MALAN REALTY INVESTORS INC
10-K, 2000-03-27
REAL ESTATE INVESTMENT TRUSTS
Previous: MALAN REALTY INVESTORS INC, DEFA14A, 2000-03-27
Next: SOUTHERN FINANCIAL BANCORP INC /VA/, DEF 14A, 2000-03-27



<PAGE>   1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-K

<TABLE>
<C>               <S>
   (Mark One)
      [X]         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
                  For the fiscal year ended: December 31, 1999

                                      OR

      [ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from             to
                                                  ----------     ----------
</TABLE>

                        Commission File Number: 1-13092

                          MALAN REALTY INVESTORS, INC.
               (Exact name of registrant as specified in charter)

<TABLE>
<S>                                                    <C>
                      Michigan                                              38-1841410
           (State or other jurisdiction of                               (I.R.S. Employer
            incorporation or organization                             Identification Number)
</TABLE>

<TABLE>
<S>                                                    <C>
            30200 Telegraph Rd., Ste. 105                                      48025
               Bingham Farms, Michigan                                      (Zip Code)
      (Address of principal executive offices)
</TABLE>

       Registrant's telephone number, including area code: (248) 644-7110

          Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
<CAPTION>
                Title of Each Class:                        Name of Each Exchange on Which Registered:
                --------------------                        ------------------------------------------
<S>                                                    <C>
       Common Stock, Par Value $0.01 Per Share                        New York Stock Exchange
 9 1/2% Convertible Subordinated Debentures due 2004                  New York Stock Exchange
</TABLE>

  Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for at least the past 90 days. YES [X] NO [ ]

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of the Form 10-K or any amendment to this
Form 10-K: [ ]

  The aggregate market value of the voting stock held by non-affiliates of the
Registrant was approximately $61,913,000 (computed on the basis of $12.625 per
share), which was the last sale price on the New York Stock Exchange on February
29, 2000. (For this computation, the Registrant has excluded the market value of
all shares of its Common Stock reported as beneficially owned by executive
officers and directors of the Registrant; such exclusion shall not be deemed to
constitute admission that any such person is an "affiliate" of the Registrant.)

  As of February 29, 2000, 5,172,404 shares of Common Stock, Par Value $0.01 Per
Share, and $42,743,000 aggregate principal 9 1/2% Convertible Subordinated
Debentures due 2004, were outstanding.

                  LIST OF DOCUMENTS INCORPORATED BY REFERENCE

  Part III of this Form 10-K incorporates by reference information from the
Registrant's definitive proxy statement for the annual shareholders' meeting to
be held in 2000, which is to be filed with the Securities and Exchange
Commission within 120 days of the close of Registrant's fiscal year.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                                                               1
<PAGE>   2

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                               PAGE
                                                                               ----
<S>              <C>                                                           <C>
                                      PART I
Item 1.          Business....................................................    4
Item 2.          Properties..................................................    5
Item 3.          Legal Proceedings...........................................    7
Item 4.          Submission of Matters to a Vote of Security Holders.........    7

                                      PART II
Item 5.          Market for Registrant's Common Stock and Related Stockholder    8
                 Matters.....................................................
Item 6.          Selected Financial Data.....................................    8
Item 7.          Management's Discussion and Analysis of Financial Condition    10
                 and Results of Operations...................................
Item 7a.         Quantitative and Qualitative Disclosure About Market Risk...   15
Item 8.          Consolidated Financial Statements and Supplementary Data....   15
Item 9.          Changes in and Disagreements with Accountants on Accounting    32
                 and Financial Disclosure....................................

                                     PART III
Item 10.         Directors and Executive Officers of the Registrant..........   32
Item 11.         Executive Compensation......................................   32
Item 12.         Security Ownership of Certain Beneficial Owners and            32
                 Management..................................................
Item 13.         Certain Relationships and Related Transactions..............   32

                                      PART IV
Item 14.         Exhibits, Consolidated Financial Statement Schedules, and      33
                 Reports on Form 8-K.........................................
Signatures...................................................................   34
</TABLE>

                                                                               3
<PAGE>   3

                                     PART I

ITEM 1. BUSINESS

  Malan Realty Investors, Inc. (the "Company") is a self-administered and
self-managed real estate investment trust ("REIT") engaged in the ownership,
management, leasing, acquisition, development and redevelopment of commercial
retail properties. The Company's operating units are comprised of approximately
65 commercial retail properties. All financial results are aggregated into one
operating segment since the properties have similar economic characteristics.
The Company also manages properties owned by unrelated third parties on a
limited basis.

  The Company is one of the original developers of properties for Kmart
Corporation ("Kmart") and ranks among the leading operators of shopping centers
in the United States. Since its initial public offering ("IPO") in 1994, the
Company has maintained a strategy of reducing the Kmart concentration of its
portfolio by acquiring shopping centers anchored by national retailers other
than Kmart. Subsequent acquisitions include 18 community shopping centers
anchored by, or containing as a tenant, Wal-Mart Corporation. ("Wal-Mart"),
three community shopping centers located in Michigan having other national
retailers as the major tenant, and a 12-plex cinema complex leased and operated
by a major national motion picture company. In addition, two of the Company's
properties anchored by Kmart were redeveloped into multiplex cinema complexes.
These two theaters, completed in September 1998 and March 1999, respectively,
are operated by Cinemark USA, one of the nation's leading theater operators.

  At the time of the IPO, Kmart represented 60.1% of the Company's rental income
and 77.5% of the gross leaseable area within the Company's portfolio. In 1999,
approximately 28.8% of the Company's total revenues were derived from Kmart and
at December 31, 1999, 49.2% of its gross leaseable area was leased to Kmart.
Wal-Mart accounted for approximately 4.9% of the Company's total revenues in
1999 and approximately 7.7% of its gross leaseable area at December 31, 1999.
The Company's total gross leaseable area has grown from approximately 4.7
million square feet at the time of the IPO to approximately 6.0 million
currently.

  Objectives of the Company include maximizing growth and enhancing the value of
its portfolio through effective operating, acquisition, development and
financing strategies and management policies and disposition of noncore assets.
The Company believes that attractive opportunities exist to increase rental
revenues through effective leasing and management of the properties in its
portfolio. The Company has demonstrated its ability to create additional value
through the acquisition and redevelopment of existing community shopping
centers, freestanding retail stores and entertainment facilities, as well as the
development of new commercial properties in selected geographical markets with
an emphasis on small to medium-sized communities where such properties can be
positioned among the leading centers in their respective trade area.

  The Company's primary target area is the Midwestern United States; however
management is aware that attractive opportunities may exist outside of this
geographic area and the Company may pursue such opportunities if management
believes they will enhance overall shareholder value. In addition, certain of
the properties owned by the Company have parcels of undeveloped land which are
available for future development. The Company will also pursue certain expansion
opportunities available within the current portfolio.

  The Company is taxed as a REIT under Sections 856 through 860 of the Internal
Revenue Code of 1986, as amended (the "Code"). As a REIT, the Company generally
is not subject to federal income taxes to the extent it distributes at least 95%
of its real estate investment trust taxable income (as defined in the Code) to
its shareholders.

  The Company presently has 22 full time employees and believes that its
relationship with its employees is good.

 4
<PAGE>   4

ITEM 2. PROPERTIES
<TABLE>
<CAPTION>
                                                                                GROSS
                                                                              LEASABLE
                                        OWNERSHIP                               AREA
                                        INTEREST           YEAR       LAND      (GLA)     PERCENT
                                       (EXPIRATION      DEVELOPED/    AREA    (SQ. FT.)   LEASED
            PROPERTY                 INCL. OPTIONS)     RENOVATED    (ACRES)     (A)      OF GLA
- -------------------------------------------------------------------------------------------------
<S>                                <C>                  <C>         <C>       <C>         <C>
ILLINOIS (16)
Bricktown Square, Chicago, IL              Fee          1987/1989     26.00    306,009      94%
Wal-Mart Plaza, Champaign, IL              Fee            1994         1.00     11,458     100%
Kmart, Chicago, IL                         Fee            1977         8.51     96,268     100%
Wal-Mart Plaza, Decatur, IL                Fee          1992/1999      5.95     45,114     100%
Fairview Heights, IL               Ground Lease (2051)  1976/1992     12.65     96,268     100%
Kmart, Franklin Park, IL                   Fee            1975         9.84     96,268     100%
Wal-Mart Plaza, Jacksonville, IL           Fee            1995         6.89     52,726      83%
Kmart, Lansing, IL                         Fee          1976/1992     10.48     96,268     100%
Stage/Staples, Lincoln, IL                 Fee            1975         4.86     39,797     100%
Kmart, Loves Park, IL              Ground Lease (2026)  1971/1991     12.50    106,084     100%
Cinemark Theatre, Melrose Park,
  IL                               Ground Lease (2048)  1973/1989     10.90     69,313     100%
Kmart, New Lenox, IL                       Fee            1977         8.72     88,580     100%
Tinseltown 17, North Aurora, IL            Fee          1967/1998     11.36     65,416     100%
Kmart, Rockford, IL                        Fee          1971/1991     10.70    110,471     100%
Sherwood Plaza, Springfield, IL            Fee          1975/1991     13.85    124,885      96%
Woodriver Plaza, Woodriver, IL             Fee            1987        19.40    147,470     100%

INDIANA (8)
Cedar Square, Crawfordsville, IN           Fee          1991/1996     11.32     25,750    70.1%
Clifty Crossing, Columbus, IN              Fee            1989        19.90    190,919      94%
Wal-Mart Plaza, Decatur, IN                Fee          1994/1997      5.80     36,300     100%
Wal-Mart Plaza, Huntington, IN             Fee            1995         1.00     12,485     100%
Broadway Center, Merrillville, IN          Fee          1974/1997     19.89    177,692      94%
Flatrock Village, Rushville, IN            Fee            1988        14.00     73,608      91%
Kmart, Valparaiso, IN              Ground Lease (2050)  1974/1990      9.61     93,592     100%
Cherry Tree Plaza, Washington, IN          Fee            1988        20.60    143,682     100%

<CAPTION>

                                                ANCHOR TENANTS
                                              (LEASE EXPIRATION/
            PROPERTY                          OPTION EXPIRATION)
- ---------------------------------------------------------------------------
<S>                                <C>
ILLINOIS (16)
Bricktown Square, Chicago, IL              Toys 'R' Us (2013/2038)
                                           Kids 'R' Us (2014/2039)
                                            Marshall's (2000/2015)
                                            Sportmart (2003/2018)
                                   Meridian Entertainment Group (2008/2018)
                                         Frank's Nursery (2009/2029)
Wal-Mart Plaza, Champaign, IL            Wal-Mart (B)/Sam's Club (B)
Kmart, Chicago, IL                            Kmart (2011/2061)
Wal-Mart Plaza, Decatur, IL                      Wal-Mart (B)
Fairview Heights, IL                        Kmart (2001/2051) (C)
Kmart, Franklin Park, IL                      Kmart (2011/2061)
Wal-Mart Plaza, Jacksonville, IL       Wal-Mart (B)/Country Market (B)
Kmart, Lansing, IL                            Kmart (2011/2061)
Stage/Staples, Lincoln, IL               Stage Dept Store (2009/2019)
                                                Staples (2009)
Kmart, Loves Park, IL                         Kmart (2011/2026)
Cinemark Theatre, Melrose Park,
  IL                                       Cinemark USA (2019/2034)
Kmart, New Lenox, IL                          Kmart (2011/2061)
Tinseltown 17, North Aurora, IL            Cinemark USA (2018/2033)
Kmart, Rockford, IL                           Kmart (2011/2061)
Sherwood Plaza, Springfield, IL               Kmart (2011/2061)
Woodriver Plaza, Woodriver, IL               Wal-Mart (2007/2037)
INDIANA (8)
Cedar Square, Crawfordsville, IN                 Wal-Mart (B)
Clifty Crossing, Columbus, IN                Wal-Mart (2009/2039)
                                           Jay C Foods (2009/2034)
Wal-Mart Plaza, Decatur, IN                      Wal-Mart (B)
Wal-Mart Plaza, Huntington, IN                   Wal-Mart (B)
Broadway Center, Merrillville, IN             Kmart (2011/2061)
Flatrock Village, Rushville, IN              Wal-Mart (2008/2038)
Kmart, Valparaiso, IN                         Kmart (2011/2050)
Cherry Tree Plaza, Washington, IN            Wal-Mart (2008/2038)
                                           Jay C Foods (2008/2033)
</TABLE>

                                                                               5
<PAGE>   5
<TABLE>
<CAPTION>
                                                                                GROSS
                                                                              LEASABLE
                                        OWNERSHIP                               AREA
                                        INTEREST           YEAR       LAND      (GLA)     PERCENT
                                       (EXPIRATION      DEVELOPED/    AREA    (SQ. FT.)   LEASED
            PROPERTY                 INCL. OPTIONS)     RENOVATED    (ACRES)     (A)      OF GLA
- -------------------------------------------------------------------------------------------------
<S>                                <C>                  <C>         <C>       <C>         <C>
KANSAS (14)
Ace Hardware, Arkansas City, KS            Fee            1976         4.41     39,797      56%
Wal-Mart Plaza, Chanute, KS                Fee            1995         1.00     15,447      92%
Wal-Mart Plaza, El Dorado, KS              Fee            1996         1.70     20,000      84%
Big Lots, Emporia, KS                      Fee            1976         6.55     39,797     100%
Ace Hardware, Garden City, KS              Fee          1977/1991      5.60     39,797      60%
Great Bend, KS                             Fee            1977         5.41     55,552       0%
Orscheln Farm Supply, Hays, KS             Fee          1977/1991      4.96     40,050     100%
Food 4 Less, Independence, KS              Fee          1976/1990      4.12     39,797     100%
Pine Ridge Plaza, Lawrence, KS             Fee          1974/1989     31.57    193,033     100%
Southwind Theater, Lawrence, KS            Fee            1997         7.89     42,497     100%
Standard Supply, Liberal, KS               Fee            1977         4.57     40,279     100%
Kmart, Salina, KS                          Fee          1978/1991     16.00     87,406     100%
Kmart, Topeka, KS                          Fee            1974        13.93    108,960     100%
South City Center, Wichita, KS             Fee            1976        13.74    130,380     100%

MARYLAND (1)
Kmart, Forestville, MD                     Fee            1979         8.00     84,180     100%

MICHIGAN (7)(D)
Wal-Mart Plaza, Benton Harbor, MI          Fee            1995         1.30     14,280     100%
Orchard-14, Farmington Hills, MI           Fee          1973/1997     11.49    139,670      83%
Clinton Pointe Shopping Center,            Fee            1992        11.72    135,330      95%
  Clinton Township, MI
The Shops at Fairlane Meadows,             Fee            1987        17.73    137,508     100%
  Dearborn, MI
Wal-Mart Plaza, Owosso, MI                 Fee          1993/1996     10.00     62,379     100%
Wal-Mart Plaza, Sturgis, MI                Fee            1994         1.00     12,000     100%
Westland Shopping Center,                  Fee            1996         6.99     85,000      78%
  Westland, MI

MINNESOTA (1)
Wal-Mart Plaza, Little Falls, MN           Fee            1996         1.00     12,456     100%

MISSOURI (5)
Kmart, Cape Girardeau, MO                  Fee          1974/1991      5.68     79,856     100%
Kmart, Jefferson City, MO                  Fee          1973/1991      9.76    124,798     100%
Prairie View Plaza,                Ground Lease (2050)  1975/1992      3.24    104,440      99%
  Kansas City, MO
Manchester Plaza, Manchester, MO           Fee            1977        14.89    117,255      97%
Kmart Plaza, Springfield, MO               Fee          1978/1991      7.41     98,878      98%

<CAPTION>

                                                ANCHOR TENANTS
                                              (LEASE EXPIRATION/
            PROPERTY                          OPTION EXPIRATION)
- -----------------------------------------------------------------------
<S>                                <C>
KANSAS (14)
Ace Hardware, Arkansas City, KS         Westlake Hardware (2009/2019)
Wal-Mart Plaza, Chanute, KS                      Wal-Mart (B)
Wal-Mart Plaza, El Dorado, KS                    Wal-Mart (B)
Big Lots, Emporia, KS                        Big Lots (2002/2012)
Ace Hardware, Garden City, KS           Westlake Hardware (2010/2020)
Great Bend, KS
Orscheln Farm Supply, Hays, KS               Orscheln Farm Supply
                                                 (2004/2014)
Food 4 Less, Independence, KS              Food 4 Less (2001/2026)
Pine Ridge Plaza, Lawrence, KS                Kmart (2018/2068)
                                              Kohl's (2019/2055)
Southwind Theater, Lawrence, KS         Hollywood Theaters (2017/2027)
Standard Supply, Liberal, KS             Standard Supply (2003/2013)
Kmart, Salina, KS                             Kmart (2011/2061)
Kmart, Topeka, KS                             Kmart (2011/2049)
South City Center, Wichita, KS                Kmart (2011/2061)
MARYLAND (1)
Kmart, Forestville, MD                        Kmart (2011/2061)
MICHIGAN (7)(D)
Wal-Mart Plaza, Benton Harbor, MI          Wal-Mart (B)/Lowe's (B)
Orchard-14, Farmington Hills, MI              Kmart (2011/2061)
Clinton Pointe Shopping Center,             Office Max (2007/2017)
  Clinton Township, MI                   Sports Authority (2017/2067)
                                                  Target (B)
The Shops at Fairlane Meadows,               Best Buy (2009/2024)
  Dearborn, MI                             Kids 'R' Us (2003/2018)
                                                  Target (B)
                                                 Mervyn's (B)
Wal-Mart Plaza, Owosso, MI                       Wal-Mart (B)
Wal-Mart Plaza, Sturgis, MI                      Wal-Mart (B)
Westland Shopping Center,             Dick's Sporting Goods (2011/2026)
  Westland, MI
MINNESOTA (1)
Wal-Mart Plaza, Little Falls, MN                 Wal-Mart (B)
MISSOURI (5)
Kmart, Cape Girardeau, MO                     Kmart (2011/2061)
Kmart, Jefferson City, MO                     Kmart (2011/2061)
Prairie View Plaza,                           Kmart (2011/2050)
  Kansas City, MO
Manchester Plaza, Manchester, MO         Kloss Furniture (2004/2054)
Kmart Plaza, Springfield, MO                  Kmart (2011/2061)
</TABLE>

 6
<PAGE>   6
<TABLE>
<CAPTION>
                                                                                GROSS
                                                                              LEASABLE
                                        OWNERSHIP                               AREA
                                        INTEREST           YEAR       LAND      (GLA)     PERCENT
                                       (EXPIRATION      DEVELOPED/    AREA    (SQ. FT.)   LEASED
            PROPERTY                 INCL. OPTIONS)     RENOVATED    (ACRES)     (A)      OF GLA
- -------------------------------------------------------------------------------------------------
<S>                                <C>                  <C>         <C>       <C>         <C>
OHIO (2)
Wal-Mart Plaza, Mansfield, OH              Fee          1993/1998      3.90     55,316      94%
Shannon Station, Van Wert, OH              Fee            1989        20.20    145,607      97%

WISCONSIN (11)
Kmart Plaza, Ft. Atkinson, WI              Fee            1979         8.90     88,608      73%
Kmart, Green Bay, WI                       Fee          1974/1992     11.59    118,988     100%
Country Fair Shopping Center,              Fee          1960/1991     10.50    152,166      91%
  Hales Corners, WI
Kmart, Janesville, WI                      Fee          1968/1991     13.78    104,000     100%
Kmart Plaza, Kenosha, WI                   Fee          1973/1994      9.95    119,726     100%
Westland Plaza, Madison, WI                Fee          1978/1992     12.40    122,534      88%
Kmart, Madison, WI                         Fee          1968/1991     12.53    106,058     100%
Northway Mall, Marshfield, WI      Ground Lease (2022)  1978/1994     21.63    287,267      96%
Kmart, Milwaukee, WI                       Fee            1971        11.23    117,791     100%
Kmart, Oshkosh, WI                         Fee          1968/1992     10.00    104,000     100%
Kmart, Stevens Point, WI                   Fee          1972/1990      8.00    109,197     100%
                                                                              ---------
        TOTAL                                                                 6,038,503
                                                                              =========

<CAPTION>

                                                ANCHOR TENANTS
                                              (LEASE EXPIRATION/
            PROPERTY                          OPTION EXPIRATION)
- -------------------------------------------------------------------
<S>                                <C>
OHIO (2)
Wal-Mart Plaza, Mansfield, OH                    Wal-Mart (B)
Shannon Station, Van Wert, OH                Wal-Mart (2009/2039)
                                             Roundy's (2010/2030)
WISCONSIN (11)
Kmart Plaza, Ft. Atkinson, WI                 Kmart (2004/2054)
Kmart, Green Bay, WI                          Kmart (1999/2049)
Country Fair Shopping Center,                 Kmart (2011/2061)
  Hales Corners, WI
Kmart, Janesville, WI                         Kmart (2003/2038)
Kmart Plaza, Kenosha, WI                      Kmart (2011/2061)
Westland Plaza, Madison, WI                   Kmart (2002/2053)
Kmart, Madison, WI                            Kmart (2002/2042)
Northway Mall, Marshfield, WI                 Kmart (2011/2022)
                                            JC Penney (1999/2019)
                                             Younkers (2004/2019)
Kmart, Milwaukee, WI                          Kmart (2011/2061)
Kmart, Oshkosh, WI                            Kmart (2003/2038)
Kmart, Stevens Point, WI                      Kmart (2011/2061)
        TOTAL
</TABLE>

(A) Includes only Company owned square footage.
(B) These stores and the underlying pads are owned and managed by third parties
    not related to the Company.
(C) Kmart subleases this property to Hobby Lobby.
(D) In addition to the operating properties listed, the Company leases 6,193
    square feet of office space for its headquarters in Bingham Farms, Michigan.

ITEM 3. LEGAL PROCEEDINGS

  In the ordinary course of business, the Company is involved in routine
litigation. However, there are no material legal proceedings presently pending
against the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  None

                                                                               7
<PAGE>   7

                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

  The Company's common stock is listed on the New York Stock Exchange under the
symbol "MAL". As of February 29, 2000 the Company had approximately 200
stockholders of record. The following table sets forth, for the periods
indicated, the high and low sales price as reported on the New York Stock
Exchange, the dividends declared and paid by the Company per common share for
each such period, and the income tax treatment of such distributions:

<TABLE>
<CAPTION>
                                                                                  ORDINARY    RETURN       CAPITAL       UNRECAP.
                                                                                  TAXABLE       OF           GAIN        SEC 1250
                                                  HIGH      LOW      DIVIDENDS    DIVIDEND    CAPITAL    DISTRIBUTION      GAIN
                                                 ------    ------    ---------    --------    -------    ------------    --------
<S>                                              <C>       <C>       <C>          <C>         <C>        <C>             <C>
1998
- ----
First Quarter..................................  $18.31    $17.31     $0.425        30.9%      69.1%         --%           --%
Second Quarter.................................  $18.13    $17.13      0.425        30.9       69.1          --            --
Third Quarter..................................  $17.75    $16.25      0.425        30.9       69.1          --            --
Fourth Quarter.................................  $17.75    $14.50      0.425        30.9       69.1          --            --
                                                                      ------
                                                                      $ 1.70
                                                                      ======
1999
- ----
First Quarter..................................  $15.88    $13.50     $0.425        32.6%      54.0%       12.1%          1.3%
Second Quarter.................................  $15.88    $13.88      0.425        32.6       54.0        12.1           1.3
Third Quarter..................................  $15.50    $12.63      0.425        32.6       54.0        12.1           1.3
Fourth Quarter.................................  $14.13    $12.00      0.425        32.6       54.0        12.1           1.3
                                                                      ------
                                                                      $ 1.70
                                                                      ======
</TABLE>

  The Company has paid regular quarterly distributions to its shareholders of
$.425 per share ($1.70 per share on an annualized basis) on the Common Stock
since the completion of the IPO. The Company intends to continue to declare
quarterly distributions to its shareholders. However, distributions by the
Company are determined by the Board of Directors and will depend on the
Company's actual results of operations, cash flows from operations, economic
conditions and other factors, such as debt service requirements, cash
requirements, including the repayment or refinancing of indebtedness, capital
expenditure requirements, including improvements to and expansions of existing
properties, the development of additional properties, and such other factors as
the Board of Directors deems relevant.

ITEM 6. SELECTED FINANCIAL DATA

  The following table sets forth selected financial information for the Company
on a historical basis and should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
all of the financial statements and notes thereto included elsewhere in this
Form 10-K.

 8
<PAGE>   8

                            SELECTED FINANCIAL DATA
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                              ----------------------------------------------------
                                                                1999       1998       1997       1996       1995
                                                              --------   --------   --------   --------   --------
<S>                                                           <C>        <C>        <C>        <C>        <C>
OPERATING DATA
Revenues
  Rental income.............................................  $ 30,662   $ 28,084   $ 24,092   $ 23,836   $ 22,100
  Percentage and overage rents..............................     1,307      1,215      1,177      1,164        963
  Recoveries from tenants...................................    10,688      9,954      9,271      9,340      8,662
  Interest and other income.................................       615        311        443        623        522
  Gain on sale of real estate...............................     1,602
                                                              --------   --------   --------   --------   --------
Total revenues..............................................    44,874     39,564     34,983     34,963     32,247
Operating expenses
Property operating and maintenance..........................     3,115      2,876      2,867      2,769      1,961
  Other operating expenses..................................     1,752      1,615      1,493      1,481      1,216
  Real estate taxes.........................................     8,612      8,134      7,891      7,715      7,511
  General and administrative................................     2,024      2,068      1,545      1,664      1,463
  Depreciation and amortization.............................     6,368      5,633      5,068      4,920      4,597
  Impairment of real estate.................................                  431
                                                              --------   --------   --------   --------   --------
Total operating expenses....................................    21,871     20,757     18,864     18,549     16,748
                                                              --------   --------   --------   --------   --------
Operating income............................................    23,003     18,807     16,119     16,414     15,499
Interest expense............................................    17,550     16,770     15,576     15,815     13,749
                                                              --------   --------   --------   --------   --------
Income before extraordinary item and cumulative effect of
  change in accounting principle............................     5,453      2,037        543        599      1,750
Extraordinary item -- loss on extinguishment of debt........      (289)      (191)
                                                              --------   --------   --------   --------   --------
Income before cumulative effect of change in accounting
  principle.................................................     5,164      1,846        543        599      1,750
Cumulative effect of change in accounting principle.........      (522)
                                                              --------   --------   --------   --------   --------
Net income..................................................  $  4,642   $  1,846   $    543   $    599   $  1,750
                                                              ========   ========   ========   ========   ========
Basic and diluted earnings per share........................  $   0.90   $   0.41   $   0.15   $   0.17   $   0.49
                                                              ========   ========   ========   ========   ========
Weighted-average basic shares...............................     5,170      4,507      3,546      3,464      3,547
                                                              ========   ========   ========   ========   ========
Weighted-average diluted shares (1).........................     5,170      4,524      3,591      3,475      3,547
                                                              ========   ========   ========   ========   ========
PRO FORMA DATA (3)
Pro forma amount assuming the change in accounting method
  for percentage rent revenue is applied retroactively:
Income before extraordinary item............................  $  5,453   $  1,970   $    475   $    659   $  1,723
                                                              ========   ========   ========   ========   ========
Basic and diluted earnings per share before extraordinary
  item......................................................  $   1.05   $   0.44   $   0.13   $   0.19   $   0.49
                                                              ========   ========   ========   ========   ========
Net income..................................................  $  5,164   $  1,779   $    475   $    659   $  1,723
                                                              ========   ========   ========   ========   ========
Basic and diluted earnings per share........................  $   1.00   $   0.39   $   0.13   $   0.19   $   0.49
                                                              ========   ========   ========   ========   ========
CASH FLOW DATA
Cash provided by operating activities.......................  $ 10,872   $ 10,069   $  5,149   $  7,117   $  8,541
Cash used for investing activities..........................    (4,623)   (40,627)    (8,216)    (2,162)   (33,337)
Cash provided by (used for) financing activities............    (7,290)    31,739     (2,182)    (7,084)    22,142
                                                              --------   --------   --------   --------   --------
  Net increase (decrease) in cash and cash equivalents......  $ (1,041)  $  1,181   $ (5,249)  $ (2,129)  $ (2,654)
                                                              ========   ========   ========   ========   ========
OTHER DATA
Funds from operations (2)
  Basic.....................................................  $ 10,214   $  8,094   $  5,581   $  5,467   $  6,310
                                                              ========   ========   ========   ========   ========
  Diluted...................................................  $ 17,017   $ 15,697   $ 13,846   $ 13,937   $ 14,897
                                                              ========   ========   ========   ========   ========
Cash distributions declared per basic common share..........  $   1.70   $   1.70   $   1.70   $   1.70   $   1.70
                                                              ========   ========   ========   ========   ========
Total gross leasable area at period end.....................     6,038      6,209      5,653      5,707      5,695
                                                              ========   ========   ========   ========   ========
</TABLE>

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                              ----------------------------------------------------
                                                                1999       1998       1997       1996       1995
                                                              --------   --------   --------   --------   --------
<S>                                                           <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA
Real estate, before accumulated depreciation................  $267,117   $261,783   $215,785   $207,590   $206,085
Total assets................................................   253,480    256,837    216,138    217,852    223,360
Mortgage indebtedness.......................................   126,601    122,279     88,585     83,643     83,734
Convertible debentures......................................    42,743     44,925     56,680     61,285     61,285
Convertible notes...........................................    27,000     27,000     27,000     27,000     27,000
Shareholders' equity........................................    47,141     51,237     33,942     34,993     41,243
</TABLE>

(1) In accordance with Statement of Financial Accounting Standards, No. 128,
    "Earnings per Share", conversion of all of the debt securities would be
    antidilutive and as such are not included in the weighted average diluted
    shares reported above.
(2) Management considers funds from operations ("FFO") to be an appropriate
    measure of performance of an equity real estate investment trust. The
    Company calculates FFO as net income or loss excluding gains and losses from
    sales of property, further adjusted for certain non-cash items including
    depreciation and amortization of real estate assets. It is the opinion of
    management that reduction for or inclusion of these items is not meaningful
    in evaluating income-producing real estate which, in general, has
    historically not depreciated. FFO does not represent cash generated from
    operating activities in accordance with generally accepted accounting
    principles and is not necessarily indicative of cash available to fund cash
    needs, including distributions. FFO should not be considered as an
    alternative to net income as an indicator of the Company's operating
    performance or as an alternative to cash flow as a measure of liquidity or
    the ability to pay distributions but rather as a supplemental tool to be
    used in conjunction with these factors in analyzing the Company's overall
    performance. See "Funds From Operations" in Item 7 -- "Management's
    Discussion and Analysis of Financial Condition and Results of Operations."
    Diluted FFO assumes the conversion of all debt securities.
(3) In 1999, the Company changed its method of accounting for percentage rental
    revenue in accordance with SEC Staff Accounting Bulletin No. 101, "Revenue
    Recognition in Financial Statements." See Note 9 in the accompanying
    financial statements.

                                                                               9
<PAGE>   9

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

OVERVIEW

  The following discussion should be read in conjunction with the "Selected
Financial Data" and the Company's consolidated financial statements and notes
thereto appearing elsewhere in this Form 10-K.

RESULTS OF OPERATIONS

Comparison of Year Ended December 31, 1999 to Year Ended December 31, 1998

  Total revenues increased $5.310 million from 1998. Approximately $1.602
million of the increase resulted from a gain of $1.751 million on the sale of a
freestanding Kmart retail building located in Colma, California in March 1999
offset by a loss of $149,000 incurred on the sale of property in Gary, Indiana
in August 1999. Minimum rents and recoveries from tenants increased $3.312
million resulting primarily from the Company's acquisitions of a 12 shopping
center portfolio in May 1998 and the Wal-Mart Plaza in Decatur, Illinois in
March 1999 and the completion of redevelopments at Melrose Park, Illinois in
March 1999, North Aurora, Illinois in November 1998 and Lawrence, Kansas in
October 1998. Percentage rent increased approximately $92,000 from 1998
primarily due to overall increases in percentage rents from Kmart and Wal-Mart,
the Company's two largest tenants, offset by a decrease resulting from a change
in the method in which the Company accounts for these revenues. Interest and
other income increased approximately $304,000 primarily from the receipt of
nonrecurring lease termination fees from two tenants in 1999.

  Total operating expenses increased $1.114 million from 1998. Property
operating and maintenance expense, other operating expenses, real estate taxes
and depreciation and amortization increased $239,000, $137,000, $478,000 and
$735,000, respectively, primarily due to the acquisitions and redevelopments
discussed above. General and administrative expense decreased $44,000, primarily
due to decreased compensation expense offset by an increase in state franchise
and income taxes due to the acquisitions referred to above. In 1998, the Company
recorded an impairment of real estate of approximately $431,000 due to the write
down of its interest in the Gary, Indiana asset to its net realizable value in
accordance with Statement of Financial Accounting Standards (SFAS) No. 121. No
impairments of real estate have been recorded in 1999.

  Interest expense (including related amortization of deferred financing costs)
increased approximately $780,000 due to increased debt levels from borrowing on
the Company's lines of credit, long-term financing related to the acquisitions
of properties and amortization of deferred financing costs on such borrowings.
Interest capitalized on redevelopment projects in 1999 was $161,000 compared to
$447,000 in 1998.

  The Company recorded a net extraordinary loss of approximately $289,000 on the
early extinguishment of debt in 1999 in connection with the pay down of a
portion of the Company's Securitized Mortgage Loan and repurchases of its 9 1/2
percent Subordinated Convertible Debentures due 2004 ("Debentures"). In 1998,
the Company recorded a loss of $191,000 on Debenture repurchases.

  In the fourth quarter 1999, the Company changed its method of accounting for
percentage rental revenue, effective January 1, 1999, in accordance with the
U.S. Securities and Exchange Commission Staff Accounting Bulletin No. 101. The
cumulative effect of such change as of January 1, 1999 was to decrease revenues
by $522,000 and this charge has been recorded in 1999.

  Overall, net income increased approximately $2.796 million to $4.642 million
in 1999 primarily as a result of net gains on the sales of properties combined
with an increase in operating income resulting from acquisitions and
redevelopments offset by an increase in extraordinary losses recorded on the
extinguishment of debt and the cumulative effect of a change in accounting
principle discussed above.

Comparison of Year Ended December 31, 1998 to Year Ended December 31, 1997

  Total revenue increased approximately $4.581 million which is attributable to
increases in minimum rent and recoveries from tenants of approximately $3.992
million and $683,000, respectively resulting primarily from the Company's
acquisitions of properties. The acquisitions of a 12 shopping center portfolio
in May 1998, the Westland Shopping Center in February 1998, and the Southwind
Theater complex in Lawrence Kansas in November 1997, accounted for approximately
$2.130 million, $852,000 and $630,000, respectively, of the increase in
revenues. Interest and other income decreased approximately $132,000 primarily
due to nonrecurring lease termination income received

 10
<PAGE>   10

in 1997 and lower amounts of working capital available for investment in 1998
due to funding of ongoing redevelopment projects.

  Total operating expenses increased approximately $1.893 million. Other
operating expenses and general and administrative expenses increased
approximately $122,000 and $523,000, respectively, primarily due to increased
compensation expense. Real estate taxes and depreciation and amortization
expense increased approximately $243,000 and $565,000, respectively, primarily
as a result of the acquisitions discussed above. An impairment of real estate of
approximately $431,000 was recorded in 1998 due to the reduction of the
Company's carrying value in a shopping center in Gary, Indiana to its net
realizable value.

  The Company incurred an extraordinary loss on extinguishment of debt of
$191,000 on the repurchase and retirement of $9.625 million aggregate principal
of Debentures. The loss resulted primarily from the charge off of deferred
financing costs associated with the retired debt.

  Interest expense (including related amortization of deferred financing costs)
increased approximately $1.194 million primarily due to increased debt levels
from borrowing on the Company's lines of credit, long-term financing related to
the acquisitions of properties and amortization of deferred financing costs on
such borrowings. Interest capitalized as part of the cost of redevelopment
projects totaled $447,000 in 1998 and $50,000 in 1997.

  Overall, net income increased approximately $1.303 million to $1.846 million
primarily as a result of an increase in operating income from acquisitions
offset by losses incurred from the write down of real estate assets and the
extinguishment of debt.

Impact of Recently Adopted Accounting Standards

  In December 1999, the SEC issued SAB No. 101 -- Revenue Recognition in
Financial Statements which addresses the proper recognition of certain revenue
items including contingent (percentage) rents. Certain of the Company's leases
contain provisions whereby additional rent is due from a tenant once the tenant
has achieved a certain sales level i.e. contingent rental. Under SAB No. 101, a
lessor should not recognize contingent rental income until the changes in the
factor(s) on which the contingent lease payments is (are) based actually occur.
The Company had previously recorded accrued percentage rental income as lessee's
specified sales targets were met or achievement of the sales target was
probable.

  The Company has elected to adopt the provisions of SAB No. 101 in the fourth
quarter 1999, effective January 1, 1999. The cumulative effect of such adoption
is a reduction in percentage rental revenue of approximately $522,000 as of
January 1, 1999.

  In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities" effective for
fiscal year beginning after June 15, 2000. This Statement requires companies to
record derivatives on the balance sheet as assets and liabilities, measured at
fair value. Gains or losses resulting from changes in the values of those
derivatives would be accounted for depending on the use of the derivatives and
whether it qualifies for hedge accounting. The Company is evaluating the impact
of this statement on its consolidated financial statements.

Year 2000 Date Conversion

  Certain computer systems that have time-sensitive programs may not properly
recognize the year 2000 which could result in major system failures or
miscalculations. In 1999, the Company developed a high-level plan to address the
risks posed by the Year 2000 issues which included the testing of internal
systems and inquiry of third parties with which the Company conducts business
including major tenants, vendors, contractors and creditors.

  While the Company had a Year 2000 contingency plan in place as part of its
final Year 2000 Plan, it did not experience any Year 2000 related business
interruptions that are known at this time. Management feels that there is a
reasonably low level of risk that the Company will experience any significant
collateral Year 2000 related problems that have not materialized to date. The
Company would generally expect to manage business interruption relating to Year
2000 issues that may still occur in a manner similar to other potential
interruption issues encountered in the regular course of business. The Company
intends to execute contingency plans as necessary as the year progresses.
However, the contingency plans are expected to provide relief only for short
periods after which there could be an interruption in or failure of, the
Company's normal business activities that could have a material adverse effect
on the Company's operations, liquidity and financial condition.

                                                                              11
<PAGE>   11

Funds From Operations

  Management considers Funds From Operations ("FFO") to be an appropriate
measure of performance of an equity real estate investment trust. The Company
calculates FFO as prescribed by the National Association of Real Estate
Investment Trusts (NAREIT), as further clarified in a 1995 opinion paper, which
utilizes net income or loss excluding gains and losses from sales of property
and debt restructuring, further adjusted for certain non-cash items including
depreciation and amortization of real estate assets and other nonrecurring
items. It is the opinion of management that reduction for, or inclusion of these
items, is not meaningful in evaluating income-producing real estate which, in
general, has historically not depreciated. FFO does not represent cash generated
from operating activities in accordance with generally accepted accounting
principles and is not necessarily indicative of cash available to fund cash
needs, including distributions. FFO should not be considered as an alternative
to net income as an indicator of the Company's operating performance or as an
alternative to cash flow as a measure of liquidity or the ability to pay
distributions but rather, as a supplemental tool to be used in conjunction with
these factors in analyzing the Company's overall performance.

  The Company reports FFO on both a basic and diluted basis. The diluted basis
assumes the conversion of the Company's convertible debentures and convertible
notes into shares of common stock as well as other common stock equivalents
including those which are antidilutive to earnings per share.

  The following table shows the components that comprise the Company's FFO for
each of the three years ended December 31, 1999. The computation of FFO for 1997
has been restated to conform with the 1999 and 1998 presentation.

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                              ---------------------------------
                                                               1999         1998         1997
                                                              -------      -------      -------
                                                                       (in thousands)
<S>                                                           <C>          <C>          <C>
Net income..................................................  $ 4,642      $ 1,846      $   543
Depreciation and Amortization:
Depreciation of buildings and improvements..................    6,044        5,399        4,845
Amortization of tenant allowances and improvements..........      173          113           97
Amortization of leasing costs...............................      146          114           96
Gain on sale of real estate.................................   (1,602)          --           --
Impairment of real estate...................................       --          431           --
Loss on extinguishment of debt..............................      289          191           --
Cumulative effect of change in accounting principle.........      522           --           --
                                                              -------      -------      -------
Funds From Operations, Basic................................   10,214        8,094        5,581
Interest expense on convertible securities..................    6,520        7,287        7,916
Amortization of deferred financing costs on convertible
  securities................................................      283          316          349
                                                              -------      -------      -------
Funds From Operations, Diluted..............................  $17,017      $15,697      $13,846
                                                              -------      -------      -------
Weighted average shares outstanding:
  Basic.....................................................    5,170        4,507        3,546
                                                              -------      -------      -------
  Diluted...................................................    5,170        4,524        3,591
                                                              -------      -------      -------
  Diluted, assuming conversion of convertible securities....    9,372        9,206        8,704
                                                              -------      -------      -------
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

  Cash flow from operations is the principal source of capital to fund the
Company's ongoing operations. Current efforts to increase cash flow have
centered on additional acquisitions of properties, redevelopment opportunities
at certain of the Company's existing properties and disposition of noncore
assets.

Acquisitions

  In January 1999, the Company completed the acquisition of the Wal-Mart Plaza,
a 45,000 square foot community shopping center in Decatur, Illinois, for $4.71
million. The acquisition was originally part of a larger portfolio of Wal-Mart
anchored shopping centers which was acquired by the Company in 1998 and was
delayed to accommodate the completion of an expansion of the center. The
acquisition was funded out of proceeds from the Company's line of credit with
Bank One (the "Bank One Line") and from available cash reserves.

  In February 2000, the Company completed the acquisition of a ground lease
interest in a portion of its property in Topeka, Kansas. Terms of the agreement
included a purchase price of $525,000 plus payment of all closing costs. As a
result of the acquisition, the Company now owns the fee interest in the entire
property.

 12
<PAGE>   12

Redevelopments

  In March 1999, construction was completed at the Company's property in Melrose
Park, Illinois on a 61,000 square foot, 10-plex theater complex. The theater was
constructed under an agreement with Cinemark USA ("Cinemark") and replaced a
freestanding former Builders Square building which had been vacant since 1995.
In accordance with the agreement, upon completion, the Company provided a
construction allowance to Cinemark of approximately $3.9 million which was
funded primarily out of proceeds of a $3.8 million mortgage with Mercantile Bank
discussed further below. Total costs of the development, including capitalized
interest, taxes and leasing commissions, were approximately $4.8 million.

  Construction was completed in March 1999 on a new 24,000 square foot Ace
Hardware Store in Arkansas City, Kansas. The former Kmart store was redeveloped
and subdivided at a cost of approximately $619,000, including capitalized
interest, taxes and leasing commissions, which was funded primarily from the
Company's line of credit with Greenwich Capital Markets, Inc.(the "Greenwich
Capital Line"). The Company is negotiating with several national and regional
retailers to lease the remaining 16,000 square feet of the building.

  In June 1999, construction was completed at the Company's property in Lincoln,
Illinois to redevelop the unleased 25,000 square feet of a 40,000 square foot
former Kmart store into an office supply store under a lease agreement with
Staples, Inc. Total cost of the redevelopment was approximately $769,000,
including capitalized interest, taxes and leasing commissions, and was funded
out of available working capital.

  Phase II of the redevelopment of the Pine Ridge Plaza in Lawrence, Kansas
began during 1999 with the completion of a 5,000 square foot International House
of Pancakes restaurant in November. Current plans also call for the addition of
two "big box" national retailers consisting of 20-25,000 square feet each and
approximately 15,000 square feet of additional in-line retail space.
Construction on one of the two big box retailers is anticipated to begin in the
second quarter 2000, after finalization of lease terms. Total costs of the Phase
II development are anticipated to range from approximately $3.7 million to $4.0
million depending on the final scope of the project and are anticipated to be
expended over the next twelve to eighteen months. Possible sources of funding
for the project include the Company's lines of credit and property specific
financing.

Capital Expenditures

  The Company incurs capital expenditures in the ordinary course of business in
order to maintain its properties. Such capital expenditures typically include
roof, parking lot and other structural repairs, some of which are reimbursed by
tenants. In 1999, the Company incurred $1.279 million for capital expenditures
which were funded primarily out of reserves required for the Company's
collateralized mortgages and partially from operating cash flows. Approximately
$1.1 million is anticipated to be incurred in 2000 for capital expenditures,
also to be funded from similar sources.

  The Company will occasionally provide inducements such as building allowances
or space improvements and/or pay leasing commissions to outside brokers in order
to procure new tenants or renegotiate expiring leases with current tenants. The
total cost of these expenditures in 1999 excluding costs associated with the
redevelopment projects discussed above was $268,000. These expenditures are
generally funded by operating cash flows and increased revenues resulting from
such expenditures. In 2000, the Company anticipates spending approximately
$657,000 on such expenditures.

Sources of Capital

  In March 1999, the Company sold a property in Colma, California containing a
freestanding Kmart store, for $7.665 million. In conjunction with the sale, the
Company paid down $3.625 million on its Securitized Mortgage Loan to have the
property released from the collateral pool. Net proceeds from the sale of $3.5
million after mortgage repayment and selling expenses were used to reduce the
outstanding balances on the Company's lines of credit.

  In August 1999, the Company completed the sale of its interest in Miller Mall,
a 130,000 square foot shopping center in Gary, Indiana for $650,000. Net
proceeds after expenses of sale of approximately $425,000 were used for general
working capital purposes.

  In February 1999, the Company obtained a $3.8 million mortgage with Mercantile
Bank collateralized by its interest in the Southwind Theater complex located in
Lawrence, Kansas. The loan is for a seven year term due February 2, 2006 with
interest fixed at 7.49% for the first five years and a provision for
readjustment after five years.

                                                                              13
<PAGE>   13

Payments of interest and principal amortized over 20 years are due monthly.
Proceeds of the loan were utilized to fund a portion of the construction
allowance due Cinemark for the theater in Melrose Park, Illinois.

  In April 1999, the Company and Bloomfield Acceptance Company amended a
previous loan agreement dated May 1998 to reflect additional loan proceeds of
$3.0 million. As part of the amended agreement, the Company transferred its
interest in the Wal-Mart Plaza in Decatur, Illinois purchased in January 1999 to
its wholly owned subsidiary, Malan Midwest, LLC, as additional collateral for
the loan. Terms of the loan agreement were amended to include monthly payments
of interest on the incremental balance at the rate of 8.245% per year and
principal amortized over 30 years. The additional loan proceeds were used to pay
down the Greenwich Capital Line and for general working capital purposes.

  In October 1999, the Company obtained a $5.484 million mortgage loan with Bank
of America collateralized by its interest in the ground lease of the Cinemark
theater in North Aurora, Illinois. Terms of the mortgage include payments of
interest at 8.7% annually and principal amortized over a 30 year term. The loan
is due in full on November 1, 2009. As part of the loan agreement, the Company
transferred its interest in the ground lease to a wholly owned subsidiary, Malan
Aurora Corp. Funds from the loan were used to pay down the outstanding balances
on the Company's lines of credit. In connection with the loan agreement the
Company has a standby letter of credit agreement with Bank One in the amount of
$250,000. The letter of credit serves as additional collateral to ensure
performance of certain environmental remediation of the property, which is the
responsibility of a former tenant.

  The Company has outstanding as of December 31, 1999 and 1998 $42.743 million
and $44.925 million, respectively, of Debentures and $27 million of Convertible
Notes, which are convertible into shares of Common Stock at a price of $17.00
per share. The Debentures carry a rating of B3 from Moody's Investors Services,
Inc. In 1998 the Company implemented a plan to repurchase and retire up to $15
million aggregate principal of Debentures. During 1999, the Company made
repurchases of $2.182 million principal of Debentures which were funded from
available working capital. A total of $11.807 million principal of Debentures
have been repurchased under the plan. The Company may make future repurchases of
Debentures as funds become available.

  In December 1999, the Company completed an extension and modification of the
Greenwich Capital Line to November 2001. Modified terms included the release of
two properties from the collateral pool and substitution of two additional
properties and an increase in the interest rate to 250 basis points over LIBOR.
In March 2000, the Company added its property in Topeka, Kansas to the
collateral pool, bringing to 17 the number of properties which collateralize the
line.

  The Company anticipates that its cash flow from operations will generally be
sufficient to fund its cash needs for payment of expenses, capital expenditures
(other than acquisitions and redevelopments) and to maintain the Company's
current distribution policy. The Company currently has two lines of credit
available for temporary working capital needs and intends to enter into other
secured and unsecured financing agreements in the future as the need arises.

  The Bank One Line calls for monthly payments of interest at the rate of 200
basis points over LIBOR, is collateralized by the Company's interest in
Orchard-14 Shopping Center in Farmington Hills, Michigan and is due March 31,
2000. The Company intends to negotiate an extension of this line. The Greenwich
Capital Line is a revolving line of credit of up to $25 million which expires
November 2001 and is collateralized by 17 properties owned by the Company's
wholly owned subsidiary, Malan Revolver, Inc. The Greenwich Capital Line
requires monthly payments of interest only at LIBOR plus 250 basis points. The
maximum borrowings under the Greenwich Capital Line and the Bank One Line as of
February 29, 2000 were $17.5 million and $4.5 million, respectively, and there
was $11.7 million and $3.0 million, respectively, outstanding as of that date.

  The Company's major tenant, Kmart, accounted for approximately 28.8% of its
gross revenue and 27.8% of its base minimum rent in 1999. Since its IPO, the
Company has substantially reduced its exposure to Kmart through acquisitions and
redevelopments of properties, lease termination agreements with Kmart and the
assumption of certain Kmart sublease agreements. At the IPO, Kmart accounted for
approximately 60.1% of the Company's annualized base minimum rents.

  Each of the above statements regarding anticipated operating results are
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Although the Company believes the statements and
projections are based upon reasonable assumptions, actual results may differ
from those projected. Key factors that could cause actual results to differ
materially include economic downturns, successful and timely completion of
acquisitions, renovations and development programs, leasing activities and other
risks associated with the commercial

 14
<PAGE>   14

real estate business, and as detailed in the Management's Discussion and
Analysis of Financial Condition and Results of Operations.

INFLATION

  The Company's long-term leases contain provisions to mitigate the adverse
impact of inflation on its results from operations. Such provisions include
clauses entitling the Company to receive (i) scheduled base rent increases and
(ii) percentage rents based upon tenants' gross sales, which generally increase
as prices rise. In addition, many of the Company's non-anchor leases are for
terms of less than ten years, which permits the Company to seek increases in
rents upon re-rental at then current market rates if rents provided in the
expiring leases are below then existing market rates. Most of the Company's
leases require tenants to pay a share of operating expenses, including common
area maintenance, real estate taxes, insurance and utilities, thereby reducing
the Company's exposure to increases in costs and operating expenses resulting
from inflation.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

  The Company has exposure to interest rate risk on its debt obligations and
interest rate instruments. Based on the Company's outstanding variable rate debt
at December 31, 1999, a one percent increase or decrease in interest rates would
decrease or increase, respectively, the Company's earnings and cash flows by
approximately $112,000 on an annualized basis.

  Based on the Company's consolidated debt and interest rates in effect at
December 31, 1999, a one percent increase or decrease in interest rates would
decrease or increase the fair value of debt by approximately $3.1 million.

ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                     INDEX

<TABLE>
<CAPTION>
                                                               PAGE
                                                              NUMBER
                                                              ------
<S>                                                           <C>
Independent Auditors' Report................................    16
Consolidated Balance Sheets as of December 31, 1999 and
  1998......................................................    17
Consolidated Statements of Operations for Each of the Three
  Years in the Period Ended
  December 31, 1999.........................................    18
Consolidated Statements of Shareholders' Equity for Each of
  the Three Years in the Period Ended December 31, 1999.....    19
Consolidated Statements of Cash Flows for Each of the Three
  Years in the Period Ended December 31, 1999...............    20
Notes to Consolidated Financial Statements..................    21
Consolidated Financial Statement Schedule III -- Real Estate
  and Accumulated Depreciation..............................    30
</TABLE>

Schedules other than the one above are omitted because they are not applicable,
not required, or the information required to be set forth therein is included in
the consolidated financial statements or the notes thereto.

                                                                              15
<PAGE>   15

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and
Stockholders of Malan Realty Investors, Inc.

  We have audited the consolidated financial statements and the consolidated
financial statement schedule listed at Item 8 of Malan Realty Investors, Inc.
and Subsidiaries (the "Company"). These financial statements and the financial
statement schedule are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and the
financial statement schedule based on our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

  In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of the Company as of December 31, 1999
and 1998, and the results of its operations and its cash flows for each of the
three years in the period ended December 31, 1999, in conformity with generally
accepted accounting principles. Also in our opinion, such consolidated financial
statement schedule, when considered in relation to the basic consolidated
financial statements taken as a whole, presents fairly in all material respects
the information set forth therein.

  As discussed in Note 9 to the financial statements, in 1999 the Company
changed its method of accounting for percentage rents.

DELOITTE & TOUCHE LLP
Detroit, Michigan
January 27, 2000

 16
<PAGE>   16

                 MALAN REALTY INVESTORS, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

                       (in thousands, except share data)

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                              --------------------------
                                                                1999              1998
                                                              --------          --------
<S>                                                           <C>               <C>
ASSETS:
  Real Estate (Notes 2 and 7):
    Land....................................................  $ 29,124          $ 28,178
    Buildings and improvements..............................   237,993           233,605
                                                              --------          --------
      Total.................................................   267,117           261,783
      Less: accumulated depreciation........................   (26,584)          (21,286)
                                                              --------          --------
      Total.................................................   240,533           240,497
  Other Assets:
    Accounts receivable (net of allowance of $156 and $140
     at December 31, 1999 and 1998).........................     1,149             1,662
    Deferred financing and other............................     7,554             9,450
    Cash and cash equivalents...............................     1,857             2,898
    Restricted cash -- mortgage escrow deposits.............     2,387             2,330
                                                              --------          --------
      TOTAL ASSETS..........................................  $253,480          $256,837
                                                              ========          ========
LIABILITIES:
  Mortgages (Note 2)........................................  $126,601          $122,279
  Convertible debentures (Note 2)...........................    42,743            44,925
  Convertible notes (Note 2)................................    27,000            27,000
  Accounts payable and other................................     2,699             4,031
  Accrued distributions payable.............................     2,198             2,200
  Accrued property taxes....................................     1,315             1,265
  Accrued interest payable..................................     3,783             3,900
                                                              --------          --------
      Total liabilities.....................................   206,339           205,600
                                                              --------          --------
COMMITMENTS AND CONTINGENCIES (NOTE 4)
SHAREHOLDERS' EQUITY (NOTE 3)
  Common stock ($.01 par value, 30 million shares
    authorized, 5,172,404 and 5,168,742 shares issued and
    outstanding as of December 31, 1999 and 1998)...........        52                52
  Additional paid in capital................................    74,169            74,117
  Accumulated distributions in excess of net income.........   (27,080)          (22,932)
                                                              --------          --------
      Total shareholders' equity............................    47,141            51,237
                                                              --------          --------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY............  $253,480          $256,837
                                                              ========          ========
</TABLE>

                 See Notes to Consolidated Financial Statements

                                                                              17
<PAGE>   17

                 MALAN REALTY INVESTORS, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS

               (in thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                              ---------------------------------
                                                               1999         1998         1997
                                                              -------      -------      -------
<S>                                                           <C>          <C>          <C>
REVENUES
  Minimum rent (Note 4).....................................  $30,662      $28,084      $24,092
  Percentage and overage rents (Note 9).....................    1,307        1,215        1,177
  Recoveries from tenants...................................   10,688        9,954        9,271
  Interest and other income.................................      615          311          443
  Gain on sale of real estate...............................    1,602
                                                              -------      -------      -------
    TOTAL REVENUES..........................................   44,874       39,564       34,983
                                                              -------      -------      -------
EXPENSES
  Property operating and maintenance........................    3,115        2,876        2,867
  Other operating expenses..................................    1,752        1,615        1,493
  Real estate taxes.........................................    8,612        8,134        7,891
  General and administrative................................    2,024        2,068        1,545
  Depreciation and amortization.............................    6,368        5,633        5,068
  Impairment of real estate.................................                   431
                                                              -------      -------      -------
    TOTAL OPERATING EXPENSES................................   21,871       20,757       18,864
                                                              -------      -------      -------
OPERATING INCOME............................................   23,003       18,807       16,119
INTEREST EXPENSE............................................   17,550       16,770       15,576
                                                              -------      -------      -------
Income before extraordinary item and cumulative effect of
  change in accounting principle............................    5,453        2,037          543
Extraordinary Item -- loss on extinguishment of debt........     (289)        (191)
                                                              -------      -------      -------
Income before cumulative effect of change in accounting
  principle.................................................    5,164        1,846          543
Cumulative Effect of Change in Accounting Principle (Note
  9)........................................................     (522)
                                                              -------      -------      -------
NET INCOME..................................................  $ 4,642      $ 1,846      $   543
                                                              =======      =======      =======
BASIC AND DILUTED EARNINGS PER SHARE BEFORE EXTRAORDINARY
  ITEM AND CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE (NOTE 11).......................................  $  1.05      $  0.45      $  0.15
                                                              =======      =======      =======
BASIC AND DILUTED EARNINGS PER SHARE BEFORE CUMULATIVE
  EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (NOTE 11)........  $  1.00      $  0.41      $  0.15
                                                              =======      =======      =======
BASIC AND DILUTED EARNINGS PER SHARE (NOTE 11)..............  $  0.90      $  0.41      $  0.15
                                                              =======      =======      =======
PRO FORMA (NOTE 9)
PRO FORMA AMOUNT ASSUMING THE CHANGE IN ACCOUNTING METHOD
  FOR PERCENTAGE RENT REVENUE IS APPLIED RETROACTIVELY:
INCOME BEFORE EXTRAORDINARY ITEM............................  $ 5,453      $ 1,970      $   475
                                                              =======      =======      =======
BASIC AND DILUTED EARNINGS PER SHARE BEFORE EXTRAORDINARY
  ITEM......................................................  $  1.05      $  0.44      $  0.13
                                                              =======      =======      =======
NET INCOME..................................................  $ 5,164      $ 1,779      $   475
                                                              =======      =======      =======
BASIC AND DILUTED EARNINGS PER SHARE........................  $  1.00      $  0.39      $  0.13
                                                              =======      =======      =======
</TABLE>

                 See Notes to Consolidated Financial Statements

 18
<PAGE>   18

                 MALAN REALTY INVESTORS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                     (in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                            ACCUMULATED
                                                                                           DISTRIBUTIONS
                                                                         ADDITIONAL              IN               TOTAL
                                                               PAR         PAID-IN           EXCESS OF        SHAREHOLDERS'
                                                              VALUE        CAPITAL           NET INCOME          EQUITY
                                                              -----    ---------------    ----------------    -------------
<S>                                                           <C>      <C>                <C>                 <C>
BALANCE, JANUARY 1, 1997....................................   $35         $45,960            $(11,002)          $34,993
  Conversion of debentures..................................     2           4,469                                 4,471
  Directors compensation paid in stock......................                    48                                    48
  Stock options exercised...................................                     8                                     8
  Distributions -- $1.70 per share..........................                                    (6,121)           (6,121)
  Net income................................................                                       543               543
                                                               ---         -------            --------           -------
BALANCE, DECEMBER 31, 1997..................................    37          50,485             (16,580)           33,942
  Conversion of debentures..................................     2           2,080                                 2,082
  Secondary sale of 1,300,000 common shares of Malan Realty
    Investors, Inc., net of costs...........................    13          21,466                                21,479
  Directors compensation paid in stock......................                    48                                    48
  Stock options exercised...................................                    38                                    38
  Distributions -- $1.70 per share..........................                                    (8,198)           (8,198)
  Net income................................................                                     1,846             1,846
                                                               ---         -------            --------           -------
BALANCE, DECEMBER 31, 1998..................................    52          74,117             (22,932)           51,237
  Directors compensation paid in stock......................                    48                                    48
  Stock options exercised...................................                     4                                     4
  Distributions -- $1.70 per share..........................                                    (8,790)           (8,790)
  Net income................................................                                     4,642             4,642
                                                               ---         -------            --------           -------
BALANCE, DECEMBER 31, 1999..................................   $52         $74,169            $(27,080)          $47,141
                                                               ===         =======            ========           =======
</TABLE>

                 See Notes to Consolidated Financial Statements

                                                                              19
<PAGE>   19

                 MALAN REALTY INVESTORS, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (in thousands)

<TABLE>
<CAPTION>
                                                                  YEARS ENDED DECEMBER 31,
                                                              --------------------------------
                                                                1999        1998        1997
                                                              --------    --------    --------
<S>                                                           <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  NET INCOME................................................  $  4,642    $  1,846    $    543
                                                              --------    --------    --------
  Adjustments to reconcile net income to net cash flows
    provided by operating activities:
    Depreciation and amortization...........................     6,368       5,633       5,068
    Amortization of deferred financing costs................     1,849       1,929       1,620
    Directors compensation issued in stock..................        48          48          48
    Net gains on sales of real estate.......................    (1,602)
    Impairment of real estate...............................                   431
    Loss on extinguishment of debt..........................       289         191
    Change in operating assets and liabilities that provided
     (used) cash:
      Accounts receivable and other.........................       677        (907)       (982)
      Accounts payable, deferred income and other accrued
       liabilities..........................................    (1,399)        898      (1,148)
                                                              --------    --------    --------
    Total adjustments.......................................     6,230       8,223       4,606
                                                              --------    --------    --------
    NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES.........    10,872      10,069       5,149
                                                              --------    --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Real estate developed, acquired or improved, net of
    mortgages assumed.......................................   (12,516)    (40,677)     (8,195)
  Deposits to escrow........................................   (20,635)    (19,149)    (17,274)
  Disbursements from escrow.................................    20,578      18,959      17,253
  Proceeds from sales of real estate........................     7,950         240
                                                              --------    --------    --------
    NET CASH FLOWS USED FOR INVESTING ACTIVITIES............    (4,623)    (40,627)     (8,216)
                                                              --------    --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Draws on lines of credit..................................    17,400      29,350       6,200
  Repayment of lines of credit..............................   (21,206)    (19,050)     (1,500)
  Net proceeds from secondary equity offering...............                21,479
  Principal payments on mortgages...........................    (4,153)       (494)     (1,428)
  Debt extinguishment costs.................................      (233)
  Net proceeds from mortgages...............................    12,281      18,000       1,670
  Distributions to shareholders.............................    (8,793)     (7,621)     (5,973)
  Debt issuance costs.......................................      (622)       (338)     (1,159)
  Proceeds from stock options exercised.....................         4          38           8
  Repurchases of debentures.................................    (1,968)     (9,625)
                                                              --------    --------    --------
    NET CASH FLOWS PROVIDED BY (USED FOR) FINANCING
     ACTIVITIES.............................................    (7,290)     31,739      (2,182)
                                                              --------    --------    --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS........    (1,041)      1,181      (5,249)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR..............     2,898       1,717       6,966
                                                              --------    --------    --------
CASH AND CASH EQUIVALENTS AT END OF YEAR....................  $  1,857    $  2,898    $  1,717
                                                              ========    ========    ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION -- CASH
  PAID FOR INTEREST DURING THE YEAR.........................  $ 15,976    $ 15,457    $ 14,058
                                                              ========    ========    ========
</TABLE>

                 See Notes to Consolidated Financial Statements

 20
<PAGE>   20

                 MALAN REALTY INVESTORS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  General -- The Company is engaged in the ownership, management, leasing,
acquisition, development and redevelopment of shopping centers and entertainment
facilities and leases space to tenants pursuant to lease agreements. The lease
agreements provide for terms ranging from one to 25 years and, in some cases,
for annual rentals which are subject to upward adjustment based on operating
expense levels and sales volume.

  Basis of Combination and Principles of Consolidation -- The accompanying
consolidated financial statements include the activity of the Company and its
wholly owned subsidiaries, Malan Mortgagor, Inc., Malan Meadows, Inc., Malan
Revolver, Inc., Malan Aurora Corp. and Malan Midwest, LLC. All significant
inter-company balances and transactions have been eliminated.

  Reclassifications -- Certain reclassifications have been made to prior years
financial statements in order to conform with the current year presentation.

  Real Estate is stated at cost less accumulated depreciation and amortization.
Depreciation and amortization are provided on a straight line basis over the
estimated useful lives of the assets as follows:

<TABLE>
<S>                                                           <C>
Buildings...................................................     40 Years
Improvements................................................  10-40 Years
</TABLE>

  Maintenance and repairs are charged to expense as incurred. Renovations which
improve or extend the life of the asset are capitalized.

  Deferred Financing and Other consists primarily of deferred financing costs
and lease procurement costs. Deferred financing costs at December 31, 1999 and
1998 of $12,689,000 and $12,634,000, respectively, are amortized on a straight
line basis over the terms of the applicable debt agreements. Accumulated
amortization of deferred financing costs at December 31, 1999 and 1998 was
$7,453,000 and $5,902,000, respectively, and amortization expense for 1999, 1998
and 1997 was $1,849,000 $1,929,000 and $1,620,000, respectively, and is included
in interest expense in the Consolidated Statement of Operations.

  Lease procurement costs of $2,842,000 and $2,291,000 at December 31, 1999 and
1998, respectively, consist of direct leasing costs, tenant allowances and
tenant improvements and are amortized on a straight line basis over the terms of
the applicable tenant lease. Accumulated amortization of lease procurement costs
at December 31, 1999 and 1998 was $848,000 and $529,000, respectively, and
amortization expense for 1999, 1998 and 1997 was $318,000, $227,000, and
$193,000, respectively.

  Revenue Recognition -- Minimum rents are recognized on a straight line basis
over the terms of the leases. Effective January 1, 1999, the Company began
recording percentage rental revenue when lessees' specified sales targets are
achieved. Prior to 1999, the Company recorded accrued percentage rental revenue
when lessees' specified sales targets had been met or achievement of the sales
targets was probable. Recoveries from tenants are recognized as revenue in the
period that applicable costs are chargeable to tenants.

  Income Taxes -- The Company has elected to be taxed as a real estate
investment trust ("REIT") under the Internal Revenue Code of 1986, as amended
(the "Code"). As a REIT, the Company generally will not be subject to federal
income taxation at the corporate level to the extent it distributes annually at
least 95% of its real estate investment trust taxable income, as defined in the
Code, to its shareholders and satisfies certain other requirements. Accordingly,
no provision has been made for federal income taxes in the accompanying
financial statements.

  Earnings per common share -- Earnings per share ("EPS") are computed on both a
basic and diluted basis. Basic EPS excludes potential share dilution and is
computed by dividing earnings available to common shareholders by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential dilution of securities that could share in the earnings
but does not include shares issuable upon conversion of securities that would
have an antidilutive effect on earnings per share.

                                                                              21
<PAGE>   21

  Distributions of $1.70 per common share were declared for each of the years
ended December 31, 1999, 1998 and 1997 of which $0.92, $1.17 and $1.70,
respectively, represent a return of capital for federal income tax purposes.

  Cash and cash equivalents consist of deposits in banks and certificates of
deposit with maturities of three months or less at the date of purchase.

  Long-lived assets and long-lived assets to be disposed of -- The Company's
long-lived assets are periodically reviewed throughout the year for impairments
in value. The review is based principally on the projected, undiscounted cash
flow from the related asset.

  Management estimates -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

  Segment Information -- The Company's operating units are comprised of
approximately 65 commercial retail properties. All financial results are
aggregated into one operating segment since the properties have similar economic
characteristics.

  Impact of Recently Adopted Accounting Standards -- In June 1998, the Financial
Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities" effective for fiscal years beginning after
June 15, 2000. This Statement requires companies to record derivatives on the
balance sheet as assets and liabilities, measured at fair value. Gains or losses
resulting from changes in the values of those derivatives would be accounted for
depending on the use of the derivatives and whether it qualifies for hedge
accounting. The Company is evaluating the impact of this statement on its
consolidated financial statements.

2. MORTGAGES, DEBENTURES AND NOTES

  The following table sets forth certain information regarding the Company's
debt:

<TABLE>
<CAPTION>
                                                                                                                    BALANCE
                                                                             INTEREST            MATURITY        DECEMBER 31,
                                            COLLATERAL                         RATE                DATE         1999       1998
                               ------------------------------------  ------------------------  -------------  --------   --------
                                                                                                                (in thousands)
<S>                            <C>                                   <C>                       <C>            <C>        <C>
Mortgages
Greenwich Capital Line of              16 Retail Properties          LIBOR + 250 Basis Points  November 2001  $ 11,194   $ 15,000
  Credit.....................
UDAG Loan....................            Bricktown Square              5% increasing to 9%      March 2023       7,919      8,006
Securitized Mortgage Loan....          24 Retail Properties                 7.518%(1)           August 2002     59,375     63,000
Daiwa Finance Corp...........     The Shops at Fairlane Meadows               8.18%            February 2007    12,554     12,676
Bloomfield Acceptance                  13 Retail Properties                   7.55%            June 2028(2)     20,589     17,755
  Company....................
Wells Fargo Bank.............        Westland Shopping Center                 8.02%            November 2007     5,789      5,842
Bank of America, USA.........  North Aurora, IL-Tinseltown Theater             8.7%            November 2009     5,479         --
Mercantile Bank..............     Lawrence, KS-Southwind Theater              7.49%            February 2006     3,702         --
                                                                                                              --------   --------
Total Mortgages..............                                                                                 $126,601   $122,279
                                                                                                              ========   ========
Convertible Debentures.......               Unsecured                          9.5%              July 2004    $ 42,743   $ 44,925
                                                                                                              ========   ========
Convertible Notes............            Bricktown Square                      8.5%              July 2003    $ 27,000   $ 27,000
                                                                                                              ========   ========
</TABLE>

(1) Overall blended rate. The interest rate on four different tranches are
    either fixed or capped through the use of interest rate cap and floor
    agreements. The effective interest rate is fixed at 7.518% through February
    10, 2002; thereafter, the interest rate on $38.375 million of the mortgage
    loans converts to a variable rate based on certain requirements. Net
    settlement costs paid under interest rate cap agreements are recorded on an
    accrual basis and recognized as an adjustment to interest expense.
(2) Loan is a 30-year loan expiring June 11, 2028. The loan is prepayable at the
    end of 15 years, or June 11, 2013. Subsequent to that date, all cash flow
    from the property in excess of operating expenses is to be applied against
    accrued interest and principal with the balance of the loan due no later
    than June 11, 2028. It is the Company's intention to repay the loan on the
    optional prepayment date of June 11, 2013.

  The Greenwich Capital Line of Credit is a revolving line of credit provided by
Greenwich Capital Markets, Inc., a division of National Westminister Bank, Plc.
for up to $25 million. Under the financial covenants of the agreement, the
maximum allowable borrowing under the facility at December 31, 1999 was $17.5
million of which $11.2 million was outstanding. In March 2000, the Company added
its property in Topeka, Kansas to the collateral pool, bringing the total
available borrowing to approximately $18.6 million.

 22
<PAGE>   22

  The Company has a revolving line of credit with Bank One which allows for
borrowings up to $4.5 million. The line is collateralized by the Company's
interest in Orchard-14 Shopping Center in Farmington Hills, Michigan. As of
December 31, 1999 there were no outstanding borrowings on the line.

  The Company has Convertible Debentures (the "Debentures") and Convertible
Notes (the "Notes"), which are convertible into shares of Common Stock at a
price of $17 per share. The Debentures are 10-year unsecured general obligations
of the Company and carry a rating of B3 from Moody's Investors Services, Inc.
The Notes are nine-year general obligations due July 15, 2003 secured by a first
mortgage on Bricktown Square in Chicago, Illinois. The Debentures are redeemable
by the Company at par beginning July 15, 2001. In 1998, approximately $2.1
million aggregate principal of Debentures were converted into 125,286 shares of
stock.

  In September 1998, the Company's Board of Directors approved a plan to
repurchase and retire up to $15 million aggregate principal of Debentures.
Through December 31, 1999, the Company had repurchased $11.807 million principal
of Debentures. The repurchases were funded from the Company's available working
capital. The Company recorded an extraordinary gain in 1999 of approximately
$170,630, and an extraordinary loss of approximately $191,050 in 1998 related to
the repurchases.

  Interest capitalized as part of the cost of redevelopment projects totaled
$161,000, $447,000 and $50,000 in 1999, 1998 and 1997, respectively.

  Several of the above debt agreements contain various financial covenants, all
of which the Company was in compliance with as of December 31, 1999.

  Approximate scheduled principal payments for the years subsequent to December
31, 1999 are as follows (in thousands):

<TABLE>
<S>                                                           <C>
2000........................................................  $    588
2001........................................................    11,836
2002........................................................    60,067
2003........................................................    27,738
2004........................................................    43,525
2005 and thereafter.........................................    52,590
                                                              --------
    Total...................................................  $196,344
                                                              ========
</TABLE>

3. SHAREHOLDER RIGHTS AND STOCK OPTION AND COMPENSATION PLANS

  Shareholder Rights Plan--In January 1999, the Board of Directors of the
Company (the "Board") adopted a Rights Agreement. In connection with the Rights
Agreement, the Board declared a dividend of one preferred share purchase right
(a "Right") for each outstanding share of the Company's Common Stock. Upon the
occurrence of a Distribution Date, as described below, each Right entitles a
shareholder to purchase 1/1000th of a newly issued share of Series A Junior
Participating Preferred Stock of the Company at an exercise price of $42,
subject to adjustment. The Rights will become exercisable only if a person or
group (i) acquires beneficial ownership of 15% or more of the Company's
outstanding common stock; (ii) announces a tender or exchange offer, the
consummation of which would result in the acquiring person or group owning 15%
or more of the Company's outstanding common stock. The date on which either
event described in (i) or (ii) occurs is a Distribution Date. Until the Rights
become exercisable, the Rights will be evidenced by certificates for common
stock and will be transferred only with such certificates.

  If any person or group intentionally acquires 15% or more of the Company's
outstanding common stock, then each Right (except for those held by the
acquiring person) "flips in" and entitles the holder to purchase for the
exercise price, shares of the Company's common stock having a market value of
twice the then current exercise price (a "flip-in" event).

  In addition, in the event that, after a person or group has intentionally
acquired 15% or more of the Company's outstanding common stock, the Company was
acquired in a merger or other business combination transaction or more than 50%
of its assets or earnings power were sold, each Right will entitle its holder to
purchase, at the Right's then-current exercise price, shares of common stock of
such other person having a market value of twice the then-current exercise price
(a "flip-over" event).

  The Company may redeem the Rights for $.001 per Right at any time prior to the
earlier of a flip-in event or the expiration of the Rights. The Rights expire on
January 15, 2009 unless the Rights are earlier redeemed by the Company. The
Company has authorized 20,000 shares of Series A Junior Participating Preferred
Stock.

                                                                              23
<PAGE>   23

  Employee Option Plan--The Company has a stock option plan (the "Employee
Option Plan") to enable its employees to participate in the ownership of the
Company. Under the Employee Option Plan, executive officers and employees of the
Company may be granted options to acquire shares of Common Stock of the Company
("Options"). The Employee Option Plan is administered by the compensation
committee of the Board of Directors (the "Board"), which is authorized to select
the executive officers and other employees to whom Options are to be granted. No
member of the compensation committee is eligible to participate in the Employee
Option Plan. The aggregate number of shares of Common Stock that may be issued
upon the exercise of all Options is 400,000 shares.

  The exercise price of each Option granted is equal to the fair market value of
the underlying shares on the date of grant. With the exception of those granted
on the date of the Company's initial public offering, which vested over a
three-year period at the rate of 33 1/3% per year, Options vest over a five-year
period at the rate of 20% per year, beginning on the first anniversary of the
date of grant and are exercisable until the tenth anniversary of the date of
grant.

  Directors Option Plan--The Company has a stock option plan for non-employee
directors (the "Directors Option Plan"). Under the Directors Option Plan,
following each Annual Meeting of the Board each non-employee Director is
automatically granted an option to purchase 1,000 shares of Common Stock.

  All Options granted under the Directors Option Plan will have an exercise
price equal to the fair market value of the underlying shares on the date of the
grant. Each Option granted will vest immediately upon grant but will not become
exercisable by the Director until six months following the date of grant.
Options granted to a Director will remain exercisable until the tenth
anniversary of the date of grant or, if earlier, until one year after the
Director ceases to be a member of the Board for any reason. The aggregate number
of shares that may be issued under the Directors Option Plan is 80,000 shares.

  The following table summarizes the activity for the Company's Stock Option
Plans:

<TABLE>
<CAPTION>
                                                     EMPLOYEE OPTION PLAN                        DIRECTORS OPTION PLAN
                                           -----------------------------------------   ------------------------------------------
                                            SHARES       EXERCISE        WEIGHTED       SHARES        EXERCISE        WEIGHTED
                                            SUBJECT        PRICE         AVERAGE        SUBJECT        PRICE          AVERAGE
                                           TO OPTION     PER SHARE    EXERCISE PRICE   TO OPTION     PER SHARE     EXERCISE PRICE
                                           ---------   -------------  --------------   ---------   --------------  --------------
<S>                                        <C>         <C>            <C>              <C>         <C>             <C>
Balance, January 1, 1997.................   304,000    $13.375-17.00     $15.383         8,292     $14.375-14.50      $14.465
Options Granted 1997.....................                                                4,000     $17.125            $17.125
Options Exercised 1997...................      (634)   $13.375           $13.375
                                            -------                                     ------
Balance December 31, 1997................   303,366    $13.375-17.00     $15.383        12,292     $14.375-17.125     $15.331
Options Granted 1998.....................    21,000    $16.580           $16.580         4,000     $17.688            $17.688
Options Exercised 1998...................      (150)   $13.375           $13.375        (2,500)    $14.375-14.50      $ 14.45
                                            -------                                     ------
Balance, December 31, 1998...............   324,216    $13.375-17.00     $15.422        13,792     $14.375-17.688     $16.174
Options Granted 1999.....................                                                4,000     $15.375            $15.375
Options Forfeited 1999...................   (15,000)   $15.375           $15.375
Options Exercised 1999...................      (300)   $13.375           $13.375
                                            -------                                     ------
Balance, December 31, 1999...............   308,916    $13.375-17.00     $15.383        17,792     $14.375-17.688     $15.994
                                            =======                                     ======
Options Exercisable at December 31,
  1999...................................   261,700                      $15.571        17,792                        $15.994
                                            =======                      =======        ======                        =======
</TABLE>

  The Company has elected to report compensation by applying the requirements of
Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to
Employees and therefore has recorded no charge to income for stock options. The
effect on the Company's net income and earnings per share for 1999, 1998 and
1997 would have been immaterial had the Company recognized compensation expense
using the Black-Scholes option pricing model utilizing the following values and
weighted-average assumptions:

<TABLE>
<CAPTION>
                                                         1999      1998     1997
                                                        ------    ------    -----
<S>                                                     <C>       <C>       <C>
Option value..........................................  $  .12    $  .05    $ .54
Dividend yield........................................    12.7%     10.1%     9.9%
Expected volatility...................................       8%        8%      17%
Risk-free interest rate...............................       6%        6%       6%
Expected lives (in years).............................      10        10       10
</TABLE>

  The outstanding stock options at December 31, 1999 have a weighted average
contractual life of 5.21 years.

  Stock Compensation Plan--In order to provide an opportunity for them to
increase their ownership, the Company has a stock compensation plan for
non-employee directors (the "Stock Compensation Plan"). Under the Stock
Compensation Plan, each non-employee Director may make an election by June 30 of
each year to receive all or a

 24
<PAGE>   24

portion of the Director's compensation for the following calendar year in the
form of Common Stock of the Company in lieu of cash. Once made, the election is
irrevocable for the following year's compensation.

  The number of shares of Common Stock to be paid to a Director instead of cash
compensation will be determined based on the closing price of the Common Stock
on the New York Stock Exchange on the day before the compensation is earned by
the Director (i.e., the day before a Board meeting). A maximum of 100,000 shares
may be issued under the Stock Compensation Plan. During 1999, 1998 and 1997, a
total of 3,362, 2,870 and 2,740 shares, respectively, were issued under the plan
reflecting compensation of $48,000 in each year.

  401(K) Plan--The Company has a 401(k) retirement plan (the "401(k) Plan")
covering substantially all of its employees. Under the 401(k) Plan, participants
are able to defer, until termination of employment with the Company, up to 20%
of their annual compensation. The Company intends to match a portion of the
participants contributions in an amount to be determined each year by the Board.
Compensation expense in connection with the 401(k) Plan for 1999, 1998 and 1997
was $34,000, $32,000 and $24,000, respectively.

4. COMMITMENTS AND CONTINGENCIES

  Revenues derived from the Company's major tenant, Kmart, amounted to 28.8%,
35.5% and 39.0% of total revenues for the years ended December 31, 1999, 1998
and 1997, respectively. Amounts billed and owing from the major tenant were
$133,000 and $75,000 at December 31, 1999 and 1998, respectively.

  In connection with the mortgage agreement with Bank of America, collateralized
by the Tinseltown Theater in North Aurora, Illinois, the Company has a standby
letter of credit agreement with Bank One in the amount of $250,000. The letter
of credit serves as additional collateral to guarantee performance of certain
environmental remediation of the property, which is the responsibility of a
former tenant.

  Approximate future minimum rent under operating leases for the years
subsequent to December 31, 1999, assuming no new or renegotiated leases or
option extensions, are as follows (in thousands):

<TABLE>
<S>                                                           <C>
2000........................................................  $ 29,268
2001........................................................    27,006
2002........................................................    24,514
2003........................................................    21,257
2004........................................................    18,930
2005 and thereafter.........................................   125,621
                                                              --------
    Total...................................................  $246,596
                                                              ========
</TABLE>

  Approximate future minimum rental payments under the terms of all
non-cancelable operating leases in which the Company is the lessee, principally
for ground leases and office rent, subsequent to December 31, 1999, are as
follows (in thousands):

<TABLE>
<S>                                                           <C>
2000........................................................  $  443
2001........................................................     402
2002........................................................     295
2003........................................................     270
2004........................................................     270
2005 and thereafter.........................................   7,594
                                                              ------
    Total...................................................  $9,274
                                                              ======
</TABLE>

  Rent expense for operating leases for the years ended December 31, 1999, 1998
and 1997 was $482,000, $491,000 and $498,000, respectively.

  The Company, as an owner of real estate, is subject to various environmental
laws. Compliance by the Company with existing laws has not had a material
adverse financial effect during the three-year period ended December 31, 1999,
nor does management believe it will have a material impact in the future.
However, management cannot predict the impact of new or changed laws or
regulations on its current properties or properties that it may acquire.

5. FAIR VALUE OF FINANCIAL INSTRUMENTS

  The following disclosure of estimated fair value was determined using
available market information and appropriate valuation methodologies.

                                                                              25
<PAGE>   25

  Cash and Cash Equivalents--The carrying amount for cash and cash equivalents
approximates fair value due to the short maturity of these instruments.

  Interest Rate Hedging Instruments--The Company entered into interest rate
agreements to reduce its exposure to changes in the cost of the floating rate
portion of its Securitized Mortgage Loan.

  As of December 31, 1999, the following interest rate cap agreements were
outstanding:

<TABLE>
<CAPTION>
   NOTIONAL                 FREQUENCY
    AMOUNT        LIBOR      OF RATE
(IN THOUSANDS)   CAP RATE    RESETS                      TERM
- --------------   --------   ---------                    ----
<S>              <C>        <C>        <C>
   $38,375         6.67%     Monthly          July 1995 to February 2002
   $38,375         8.75%     Monthly         February 2002 to August 2002
</TABLE>

  The Company is exposed to credit risk in the event of nonperformance by the
counterparties to its interest rate cap agreements, but has no off-balance sheet
risk of loss. The Company anticipates that its counterparties will fully perform
their obligations under the agreements.

  The carrying value of the interest rate caps as of December 31, 1999 and 1998
was $738,096 and $1,024,000, respectively, and the fair value was $333,000 and
$122,000, respectively.

  Mortgages--The fair value of the mortgages is based on the present value of
contractual cash flows and is as follows at December 31 (in thousands):

<TABLE>
<CAPTION>
                                                                        1999                        1998
                                                              -------------------------   -------------------------
                                                              CARRYING   ESTIMATED FAIR   CARRYING   ESTIMATED FAIR
                                                               AMOUNT        VALUE         AMOUNT        VALUE
                                                              --------   --------------   --------   --------------
<S>                                                           <C>        <C>              <C>        <C>
Greenwich Capital Line of Credit............................  $11,194       $ 11,194      $15,000       $ 15,000
UDAG Loan...................................................    7,919          4,621        8,006          4,589
Securitized Mortgage Loan...................................   59,375         59,375       63,000         63,000
Daiwa Finance Corp..........................................   12,554         12,554       12,676         12,676
Bloomfield Acceptance Company...............................   20,589         20,589       17,755         17,755
Wells Fargo Bank............................................    5,789          5,788        5,842          5,842
Bank of America.............................................    5,479          5,479           --             --
Mercantile Bank.............................................    3,702          3,702           --             --
                                                              --------      --------      --------      --------
TOTAL.......................................................  $126,601      $123,302      $122,279      $118,862
                                                              ========      ========      ========      ========
</TABLE>

  Convertible Debentures and Convertible Notes--The fair value of the
Convertible Debentures is based on the traded value at the close of business at
year end. The carrying value of the Convertible Debentures as of December 31,
1999 and 1998 was $42.743 and $44.925 million, respectively. The estimated fair
value based upon the traded value at the close of business on December 31, 1999
and 1998 was $37.665 million and $43.128 million, respectively. Management
believes that the carrying value of the Convertible Notes as of December 31,
1999 and 1998 approximates the fair value.

  The fair value estimates presented herein are based on information available
to management as of December 31, 1999 and 1998. Although management is not aware
of any factors that would significantly affect the estimated fair value amounts,
such financial instruments have not been comprehensively revalued for purposes
of these financial statements since that date, and current estimates of fair
value may differ significantly from the amounts presented herein.

6. SIGNIFICANT NONCASH TRANSACTIONS

  Significant noncash transactions for the three years ended December 31, 1999
are as follows:

<TABLE>
<CAPTION>
                                                                 YEARS ENDED DECEMBER 31,
                                                               1999        1998        1997
                                                              ------      ------      ------
                                                                      (in thousands)
<S>                                                           <C>         <C>         <C>
Conversion of debentures into common stock, net of
  unamortized costs (125,286 shares in 1998 and 270,878
  shares in 1997)...........................................              $2,082      $4,471
Distributions declared not yet paid.........................  $2,198      $2,200      $1,620
</TABLE>

 26
<PAGE>   26

7. PROPERTY ACQUISITIONS AND DISPOSITIONS

  During the three years ended December 31, 1999, the Company acquired the
following properties:

<TABLE>
<CAPTION>
                                                                                   GROSS
      ACQUISITION                                                                 LEASABLE         CAPITALIZED
          DATE                    PROPERTY                  LOCATION           AREA (SQ. FT.)         COSTS
      -----------         ------------------------      -----------------      --------------      -----------
                                                                                       (in thousands)
<C>                       <S>                           <C>                    <C>                 <C>
        11/24/97          Southwind Theater             Lawrence, KS                 42              $ 4,207
        2/23/98           Westland Shopping Center      Westland, MI                 85                7,925
  MIDWEST ACQUISITION
        5/29/98           Wal-Mart Plaza                Champaign, IL                11                1,110
        5/29/98           Wal-Mart Plaza                Jacksonville, IL             53                4,907
        5/29/98           Wal-Mart Plaza                Crawfordsville,              26                2,019
                                                        IN
        5/29/98           Wal-Mart Plaza                Decatur, IN                  36                2,995
        5/29/98           Wal-Mart Shops                Huntington, IN               13                1,171
        5/29/98           Wal-Mart Plaza                Chanute, KS                  16                1,257
        5/29/98           Wal-Mart Outparcel            El Dorado, KS                20                1,546
        5/29/98           Wal-Mart Outlet Shops         Benton Harbor, MI            14                1,460
        5/29/98           Wal-Mart Plaza                Owosso, MI                   60                5,127
        5/29/98           Wal-Mart Plaza                Sturgis, MI                  12                1,241
        5/29/98           Wal-Mart Plaza                Little Falls, MN             13                  972
        5/29/98           Wal-Mart Plaza                Mansfield, OH                55                5,830
        1/27/99           Wal-Mart Plaza                Decatur, IL                  45                4,710
                                                                                    ---              -------
                          Totals                                                    501              $46,477
                                                                                    ===              =======
</TABLE>

  In February 2000, the Company completed the acquisitions of a ground lease
interest in a portion of its property in Topeka, Kansas at a price of $525,000
plus closing costs.

  During 1999, the Company sold its properties in Colma, California for $7.665
million and Gary, Indiana for $650,000. Net gains of $1.602 million were
realized on the sales. In conjunction with the sale of Colma, California the
Company paid down $3.625 million on its Securitized Mortgage Loan. The Company
recorded an extraordinary loss of $459,000 on the debt extinguishment primarily
from the charge off of deferred financing costs associated with the pay down and
a related prepayment penalty.

8. SUMMARIZED PRO FORMA INFORMATION (UNAUDITED)

  The following unaudited pro forma information is presented as if (i). the June
1998 offering of 1.3 million shares of common stock, (ii). the acquisition of
the Westland Shopping Center (iii), the Midwest Acquisition and (iv). the
revenue adjustment discussed in Note 9 had occurred on January 1, 1998. In
management's opinion, all adjustments necessary to reflect these transactions
have been recorded. The pro forma information is not necessarily indicative of
what the actual results of operations of the Company would have been had such
transactions actually occurred as of January 1, 1998, nor do they purport to
represent the results of the operations of the Company for future periods (in
thousands except per share amounts).

<TABLE>
<CAPTION>
                                                              FOR THE YEAR ENDED
                                                                 DECEMBER 31,
                                                                     1998
                                                              ------------------
<S>                                                           <C>
Total revenues..............................................       $41,229
Net income..................................................       $ 2,559
Earnings per share:
Basic.......................................................       $   .50
Diluted.....................................................       $   .50
</TABLE>

9. CHANGE IN METHOD OF ACCOUNTING FOR PERCENTAGE RENTAL REVENUE

  In December 1999, the SEC issued SAB No. 101 -- Revenue Recognition in
Financial Statements which addresses the proper recognition of certain revenue
items including contingent (percentage) rents. Certain of the Company's leases
contain provisions whereby additional rent is due from a tenant once the tenant
has achieved a certain sales level i.e. contingent rental.

                                                                              27
<PAGE>   27

  Under SAB No. 101, a lessor should not recognize contingent rental income
until the changes in the factor(s) on which the contingent lease payments is
(are) based actually occur. The Company had previously recorded accrued
percentage rental income as lessees' specified sales targets were met or
achievement of the sales target was probable.

  The Company has elected to adopt the provisions of SAB No. 101 in the fourth
quarter 1999, effective January 1, 1999. The cumulative effect of such adoption
is a reduction in percentage rental revenue as of January 1, 1999 of
approximately $522,000.

  The effect of the change on the quarters and year end 1999 is as follows (in
thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                                          THREE MONTHS ENDED                  YEAR
                                                              -------------------------------------------    ENDED
                                                              MARCH 31,   JUNE 30,   SEPT. 30,   DEC. 31,   DEC. 31,
                                                                1999        1999       1999        1999       1999
                                                              ---------   --------   ---------   --------   --------
<S>                                                           <C>         <C>        <C>         <C>        <C>
Net income under previous method of accounting for
  percentage rents..........................................   $2,135(1)   $1,182(1)   $764(1)    $1,100     $5,181
Effect of change in accounting for percentage rents.........     (103)       (130)      (45)         261        (17)
Cumulative effect of change in accounting principle.........     (522)         --        --           --       (522)
                                                               ------      ------      ----       ------     ------
Net income under current method of accounting for percentage
  rents.....................................................   $1,510      $1,052      $719       $1,361     $4,642
                                                               ======      ======      ====       ======     ======
PER SHARE AMOUNTS:
Basic and diluted earnings per share under previous method
  of accounting for percentage rents........................   $  .41(1)   $  .23(1)   $.15(1)    $  .21     $ 1.00
Effect of change in accounting for percentage rents.........     (.02)       (.03)     (.01)         .05         --
Cumulative effect of change in accounting principle.........     (.10)         --        --           --       (.10)
                                                               ------      ------      ----       ------     ------
Basic and diluted earnings per share under current method of
  accounting for percentage rents...........................   $  .29      $  .20      $.14       $  .26     $  .90
                                                               ======      ======      ====       ======     ======
</TABLE>

(1) Net income as previously reported in the Company's Form 10-Q as filed for
    the applicable quarter.

10. QUARTERLY FINANCIAL DATA (UNAUDITED)

  Summarized quarterly financial data for the three month periods indicated are
as follows. 1999 amounts are restated for change in method of accounting for
percentage rental revenue as discussed in Note 9 (in thousands except per share
amounts):

<TABLE>
<CAPTION>
                                                               FIRST       SECOND      THIRD      FOURTH
                                                              QUARTER     QUARTER     QUARTER     QUARTER
                                                              --------    --------    --------    -------
<S>                                                           <C>         <C>         <C>         <C>
1999
- -----
Revenues....................................................  $12,749     $10,803     $10,278     $11,044
Income before extraordinary item and cumulative effect of
  change in accounting principle............................  $ 2,491     $ 1,052     $   719     $ 1,191
Income before cumulative effect of change in accounting
  principle.................................................  $ 2,032     $ 1,052     $   719     $ 1,361
Net income..................................................  $ 1,510     $ 1,052     $   719     $ 1,361
Basic and diluted earnings per share before extraordinary
  items and cumulative effect of change in accounting
  principle.................................................  $   .48     $   .20     $   .14     $   .23
Basic and diluted earnings per share before cumulative
  effect of change in accounting principle..................  $   .39     $   .20     $   .14     $   .26
Basic and diluted earnings per share........................  $   .29     $   .20     $   .14     $   .26

1998
- -----
Revenues....................................................  $ 9,054     $ 9,312     $10,211     $10,987
Income before extraordinary item............................  $   299     $   403     $   220     $ 1,115
Net income..................................................  $   299     $   403     $    64     $ 1,080
Basic and diluted earnings per share before extraordinary
  item......................................................  $   .08     $   .10     $   .04     $   .22
Basic and diluted earnings per share........................  $   .08     $   .10     $   .01     $   .21
</TABLE>

 28
<PAGE>   28

11. EARNINGS PER SHARE

  Earnings per share ("EPS") data were computed as follows (in thousands except
per share amounts):

<TABLE>
<CAPTION>
                                                                  YEAR ENDED DECEMBER 31
                                                              ------------------------------
                                                               1999        1998        1997
                                                              ------      ------      ------
<S>                                                           <C>         <C>         <C>
Net income before extraordinary item and cumulative effect
  of change in accounting principle.........................  $5,453      $2,037      $  543
Extraordinary item -- loss on extinguishment of debt........    (289)       (191)         --
                                                              ------      ------      ------
Net income before cumulative effect of change in accounting
  principle.................................................   5,164       1,846         543
Cumulative effect of change in accounting principle.........    (522)         --          --
                                                              ------      ------      ------
Net income..................................................  $4.642      $1,846      $  543
                                                              ======      ======      ======
Weighted Average Shares Outstanding
Basic.......................................................   5,170       4,507       3,546
Net shares issuable upon exercise of dilutive options.......      --          17          45
                                                              ------      ------      ------
Shares applicable to diluted earnings.......................   5,170       4,524       3,591
                                                              ======      ======      ======
Basic and Diluted EPS:
Earnings per share before extraordinary item and cumulative
  effect of change in accounting principle..................  $ 1.05      $ 0.45      $ 0.15
                                                              ======      ======      ======
Earnings per share before cumulative effect of change in
  accounting principle......................................  $ 1.00      $ 0.41      $ 0.15
                                                              ======      ======      ======
Earnings per share..........................................  $ 0.90      $ 0.41      $ 0.15
                                                              ======      ======      ======
</TABLE>

  Diluted EPS reflects the potential dilution of securities that could share in
the earnings but does not include shares issuable upon conversion of securities
that would have an antidilutive effect on earnings per share.

                                                                              29
<PAGE>   29

                          MALAN REALTY INVESTORS, INC.
            SCHEDULE III -- REAL ESTATE AND ACCUMULATED DEPRECIATION
                               DECEMBER 31, 1999
                                ($ in thousands)

<TABLE>
<CAPTION>
                                                                                                        COST CAPITALIZED
                                                                                INITIAL COST TO           SUBSEQUENT TO
                                                                                    COMPANY                ACQUISITION
                                                                             ----------------------   ---------------------
                                                                                       BUILDINGS &             BUILDINGS &
STATE/TYPE (# OF PROPERTIES)                                  ENCUMBRANCES    LAND     IMPROVEMENTS    LAND    IMPROVEMENTS
- ----------------------------                                  ------------   -------   ------------   ------   ------------
<S>                                                           <C>            <C>       <C>            <C>      <C>
ILLINOIS:
  Community Shopping Centers (6)............................    $34,919      $ 6,357     $ 45,070     $   28     $ 1,266
  Freestanding Retail Properties (8)........................          *        1,598       18,623                  1,991
  Entertainment Facilities (2)..............................      5,479          159        6,071                  9,021
INDIANA:
  Community Shopping Centers (7)............................          *        3,405       24,501                  2,207
  Freestanding Retail Properties (1)........................          *                     2,241                     19
KANSAS:
  Community Shopping Centers (5)............................          *          942       11,135      2,902       3,851
  Freestanding Retail Properties (8)........................          *          691        6,578                    553
  Entertainment Facility (1)................................                   1,118        3,090
MARYLAND:
    Freestanding Retail Properties (1)......................          *          282        2,534                    177
MICHIGAN:
  Community Shopping Centers (7)............................     12,554        6,144       44,619                    540
MINNESOTA:
  Community Shopping Centers (1)............................          *          125          847
MISSOURI:
  Community Shopping Centers (4)............................          *          969       11,764        118         705
  Freestanding Retail Properties (1)........................          *           85          768
OHIO:
  Community Shopping Centers (2)............................          *        1,645       11,118                     68
WISCONSIN:
  Community Shopping Centers (7)............................          *        2,045       21,535                  1,510
  Freestanding Retail Properties (4)........................          *          511        4,885                    706
                                                                -------      -------     --------     ------     -------
                                                                $52,952      $26,076     $215,379     $3,048     $22,614
                                                                =======      =======     ========     ======     =======
</TABLE>

* Certain properties are included as collateral for securitized mortgages

  The changes in total real estate for the three years ended December 31, 1999
are as follows:

<TABLE>
<CAPTION>
                                                                1999       1998       1997
                                                              --------   --------   --------
<S>                                                           <C>        <C>        <C>
Balance at Beginning of Year................................  $261,783   $215,785   $207,590
  Acquisitions..............................................     9,476     41,767      7,110
  Improvements..............................................     3,062      4,918      1,099
  Dispositions..............................................    (7,204)      (256)       (14)
  Impairment of real estate.................................                 (431)
                                                              --------   --------   --------
Balance at end of year......................................  $267,117   $261,783   $215,785
                                                              ========   ========   ========
</TABLE>

  The changes in accumulated depreciation for the three years ended December 31,
1999 are as follows:

<TABLE>
<CAPTION>
                                                                1999      1998      1997
                                                              --------   -------   -------
<S>                                                           <C>        <C>       <C>
Balance at Beginning of Year................................  $ 21,286   $15,817   $10,907
  Depreciation for year.....................................     6,130     5,469     4,910
  Dispositions..............................................      (832)
                                                              --------   -------   -------
Balance at end of year......................................  $ 26,584   $21,286   $15,817
                                                              ========   =======   =======
</TABLE>

 30
<PAGE>   30

<TABLE>
<CAPTION>
             GROSS AMOUNT AT WHICH
          CARRIED AT CLOSE OF PERIOD                                                                    LIFE ON WHICH
      -----------------------------------                                                           DEPRECIATION IN LATEST
                 BUILDINGS &                 ACCUMULATED         DATE OF             DATE              INCOME STATEMENT
       LAND      IMPROVEMENTS     TOTAL      DEPRECIATION      CONSTRUCTION        ACQUIRED              IS COMPUTED
      -------    ------------    --------    ------------      ------------        --------         ----------------------
<S>   <C>        <C>             <C>         <C>             <C>               <C>               <C>
      $ 6,385      $ 46,336      $ 52,721      $ 5,442          1975-1995         6/94-1/99                40 YEARS
        1,598        20,614        22,212        2,720          1967-1977            6/94                  40 YEARS
          159        15,092        15,251          897          1998-1999            6/94
        3,405        26,708        30,113        3,048          1973-1997         6/94-5/98                40 YEARS
                      2,260         2,260          319             1974              6/94                  40 YEARS
        3,844        14,986        18,830        1,446          1974-1996         6/94-5/98                40 YEARS
          691         7,131         7,822          995          1976-1978            6/94                  40 YEARS
        1,118         3,090         4,208          154             1997             11/97                  40 YEARS
          282         2,711         2,993          385             1979              6/94                  40 YEARS
        6,144        45,159        51,303        4,283          1970-1996         6/94-5/98                40 YEARS
          125           847           972           34             1996              5/98                  40 YEARS
        1,087        12,469        13,556        1,761          1973-1978            6/94                  40 YEARS
           85           768           853          106             1974              6/94                  40 YEARS
        1,645        11,186        12,831        1,001          1989-1998         11/94-5/98               40 YEARS
        2,045        23,045        25,090        3,177          1960-1979            6/94                  40 YEARS
          511         5,591         6,102          816          1968-1976            6/94                  40 YEARS
      -------      --------      --------      -------
      $29,124      $237,993      $267,117      $26,584
      =======      ========      ========      =======
</TABLE>

                                                                              31
<PAGE>   31

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

  None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

  The information called for by this Item 10 is incorporated herein by reference
to the information included under the captions "Election of Directors" and
"Management" in the Company's definitive Proxy Statement for the 1999 Annual
Meeting of Stockholders (the "Proxy Statement").

ITEM 11. EXECUTIVE COMPENSATION

  The information called for by this Item 11 is incorporated herein by reference
to the information included in the Proxy Statement under the captions "Executive
Compensation" and "Management -- Compensation of Directors".

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

  The information called for by this Item 12 is incorporated herein by reference
to the information included under the caption "Security Ownership of Certain
Beneficial Owners and Management" in the Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

  None

 32
<PAGE>   32

                                    PART IV

ITEM 14. EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
         FORM 8-K

A.  The following documents are filed as part of this report:

     (a)(1)  Consolidated Financial Statements:

             See Index to Consolidated Financial Statements and Supplementary
             Data on page 15 of this Annual Report on Form 10-K.

     (a)(2)  Consolidated Financial Statement Schedule:

             See Index to Consolidated Financial Statements and Supplementary
             Data on page 15 of this Annual Report on Form 10-K.

     (a)(3)  Exhibits:

             The following exhibits listed on the attached Exhibit Index are
             included as part of this Annual Report on Form 10-K as required by
             Item 601 of Regulation S-K:

     (b)      Reports on Form 8-K:

              During the three-month period ending December 31, 1999, there were
              no reports on Form 8-K filed. There was one report on Form 8-K
              filed on September 7, 1999 which reported certain amendments to
              the Company's by-laws which was inadvertently not reported on the
              1999 Third Quarter Form 10-Q.

                                                                              33
<PAGE>   33

                                   SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

MALAN REALTY INVESTORS, INC.

<TABLE>
<S>                                                                <C>                                    <C>
*By: /s/ ANTHONY S. GRAMER                                         Date: March 15, 2000
      -----------------------------------------------
      Anthony S. Gramer
      Chief Executive Officer and President
</TABLE>

  Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
                      SIGNATURE                                                   TITLE                      DATE
                      ---------                                                   -----                      ----
<S>                                                                <C>                                  <C>
/s/ ANTHONY S. GRAMER                                              Chief Executive Officer,             March 15, 2000
- -----------------------------------------------------              President and Director
Anthony S. Gramer

/s/ ELLIOTT J. BRODERICK                                           Chief Accounting Officer             March 15, 2000
- -----------------------------------------------------
Elliott J. Broderick

*                                                                  Director                             March 15, 2000
- -----------------------------------------------------
Robert D. Kemp, Jr.

*                                                                  Director                             March 15, 2000
- -----------------------------------------------------
William McBride III

*                                                                  Director                             March 15, 2000
- -----------------------------------------------------
William F. Pickard

*                                                                  Director                             March 15, 2000
- -----------------------------------------------------
Richard T. Walsh

*By: /s/ ANTHONY S. GRAMER
      -----------------------------------------------
      Anthony S. Gramer,
      as attorney-in-fact
</TABLE>

 34
<PAGE>   34

                          MALAN REALTY INVESTORS, INC.
                                   FORM 10-K
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT
NUMBER
- -------
<C>       <C>  <S>
  3(a)    --   Amended and Restated Articles of Incorporation of Malan
               Realty Investors, Inc. (incorporated herein by reference to
               Exhibit 3(a) filed with the Company's Quarterly Report on
               Form 10-Q for the quarter ended June 30, 1994 (the "1994
               Second Quarter Form 10-Q")).
  3(b)    --   Amended and Restated By-Laws of Malan Realty Investors, Inc.
               (incorporated herein by reference to Exhibit 3(b) filed with
               Form 8-K dated September 7, 1999.
  4(a)    --   Indenture, dated as of June 24, 1994, between Malan Realty
               Investors, Inc. and The Bank of New York, as Trustee, with
               respect to the 9 1/2% Convertible Subordinated Debentures
               due 2004 (incorporated herein by reference to Exhibit 4(a)
               filed with the 1994 Second Quarter Form 10-Q.)
  4(b)    --   Indenture, dated as of June 24, 1994, between Malan Realty
               Investors, Inc. and IBJ Schroeder, as Trustee, with respect
               to the 8 1/2% Secured Convertible Notes due 2003
               (incorporated herein by reference to Exhibit 4(b) filed with
               the 1994 Second Quarter Form 10-Q).
  4(c)    --   Rights Agreement, dated as of January 15, 1999, between
               Malan Realty Investors, Inc. and The Bank of New York
               (incorporated herein by reference to Exhibit 4(c) filed with
               Form 8-K dated January 15, 1999.
*10(a)    --   The Malan Realty Investors, Inc. 1994 Stock Option Plan
               (incorporated herein by reference to Exhibit 10(a) filed
               with the 1994 Second Quarter Form 10-Q).
*10(b)    --   Employment Agreement, dated as of June 25, 1994, between the
               Company and Anthony S. Gramer (incorporated herein by
               reference to Exhibit 10(b) filed with the 1994 Second
               Quarter Form 10-Q).
 10(c)    --   Note Purchase Agreement, dated as of June 24, 1994, between
               Malan Realty Investors, Inc. and Merrill Lynch Global
               Allocation Fund, Inc. (incorporated herein by reference to
               Exhibit 10(e) filed with the 1994 Second Quarter Form 10-Q).
 10(d)    --   Mortgage, Security Agreement, Assignment of Rents and
               Financing Statement, dated as of June 24, 1994, made by
               Malan Realty Investors, Inc. to IBJ Schroeder Bank & Trust
               Company, as modified by First Modification of Mortgage,
               Security Agreement, Assignment of Rents and Financing
               Statement, dated as of August 1, 1994 (incorporated herein
               by reference to Exhibit 10(g) filed with the 1994 Second
               Quarter Form 10-Q).
 10(e)    --   Registration Rights Agreement, dated as of June 24, 1994,
               between the Company and Merrill Lynch Global Allocation
               Fund, Inc. (incorporated herein by reference to Exhibit
               10(h) filed with the 1994 Second Quarter Form 10-Q).
*10(f)    --   Malan Realty Investors, Inc. 1995 Stock Option Plan for
               Non-Employee Directors (incorporated herein by reference to
               Exhibit 10(p) filed with the 1994 Form 10-K).
*10(g)    --   Malan Realty Investors, Inc. 1995 Stock Compensation Plan
               for Non-Employee Directors (incorporated herein by reference
               to Exhibit 10(q) filed with the 1994 Form 10-K).
 10(h)    --   Purchase and Sale Agreement, dated as of April 13, 1995,
               between the Company and Clinton Pointe Joint Venture
               (incorporated herein by reference to Exhibit 10(s) filed
               with the 1995 First Quarter Form 10-Q).
 10(i)    --   Agreement of Sale and Purchase, dated as of July 18, 1995,
               among TG-Ford Associates and Ford Motor Land Development
               Corporation, collectively, and Malan Realty Investors, Inc.
               (incorporated herein by reference to Exhibit 10(x) filed
               with the 1995 Second Quarter Form 10-Q).
 10(j)    --   $63,000,000 Amended and Restated Credit Agreement, dated as
               of August 16, 1995, between Malan Realty Investors, Inc. and
               National Westminster Bank Plc, New York Branch (incorporated
               herein by reference to Exhibit 10(y) filed with the
               Company's Amended Quarterly Report on Form 10-Q/A for the
               quarter ended September 30, 1995 (the "1995 Third Quarter
               Form 10-Q/A").
 10(k)    --   $63,000,000 Malan Mortgage Securities Trust 1995-A, Trust
               and Servicing Agreement, dated as of August 16, 1995, by and
               among Malan Depositor, Inc., as Depositor, Banker's Trust
               Company, as Servicer, and Marine Midland Bank, as Trustee
               (incorporated herein by reference to Exhibit 10(z) filed
               with the 1995 Third Quarter Form 10-Q/A).
</TABLE>

                                                                              35
<PAGE>   35

<TABLE>
<CAPTION>
EXHIBIT
NUMBER
- -------
<C>       <C>  <S>
*10(l)    --   First Amendment to Employment Agreement, dated as of August
               15, 1997 between the Company and Anthony S. Gramer
               (incorporated herein by reference to Exhibit 10(m) filed
               with the 1997 Form 10-K).
*10(m)    --   Change in Control Agreement, dated as of August 15, 1997
               between the Company and Michael K. Kaline (incorporated
               herein by reference to Exhibit 10(n) filed with the 1997
               Form 10-K)
*10(n)    --   Change in Control Agreement, dated as of August 15, 1997
               between the Company and Elliott Broderick (incorporated
               herein by reference to Exhibit 10(o) filed with the 1997
               Form 10-K)
 10(o)    --   Revolving Loan Agreement among Malan Revolver, Inc., as
               Company, Malan Realty Investors, Inc. As Parent and
               Greenwich Capital Markets, Inc. As Lender dated as of
               November 24, 1997 (incorporated herein by reference to
               Exhibit 10(p) filed with the 1999 Form 10-K).
 10(p)    --   Agreement For Purchase of Real Estate between Brandon
               Associates Westland, L.L.C., "Seller" and Malan Realty
               Investors, Inc., "Buyer" dated as of January 29, 1998
               (incorporated herein by reference to Exhibit 10(q) filed
               with the 1997 Form 10-K).
 10(q)    --   Agreement of Sale and Purchase between Sandor Development
               Company, as agent for sellers, and Malan Realty Investors,
               Inc. as buyer dated as of May 6, 1998. (incorporated herein
               by reference to exhibit 10(r) filed with the June 1, 1998
               Amendment No. 1 to Form S-2).
 10(r)    --   Loan Agreement among Malan Midwest LLC., and Bloomfield
               Acceptance Company, LLC., dated as of May 29, 1998
               (incorporated herein by reference to exhibit 10(s) filed
               with the June 1, 1998 Amendment No. 1 Form S-2).
*10(s)    --   Second Amendment to Employment Agreement, dated as of
               December 15, 1999 between the Company and A.S. Gramer.
 10(t)    --   First Modification of Revolving Loan Agreement, Note,
               Indenture of Mortgage, Deed of Trust, Deed to Secure Debt,
               Security Agreement, Financing Statement, Fixture Filing and
               Assignment of Rents and Leases, and other Loan Documents,
               Partial Release and Spreader Agreement among Malan Revolver,
               Inc., as Company, Malan Realty Investors, Inc.., as Parent
               and Greenwich Capital Markets, Inc., as Lender dated as of
               December 21, 1999.
    21    --   Subsidiaries
 23(A)    --   Consent of Deloitte & Touche LLP
    24    --   Powers of Attorney
    27    --   Financial Data Schedule
</TABLE>

* A management contract or compensatory plan or arrangement required to be filed
  pursuant to Item 14(c) of Form 10-K.

 36

<PAGE>   1
                                                                          10 (s)

                               SECOND AMENDMENT TO
                          MALAN REALTY INVESTORS, INC.
                              EMPLOYMENT AGREEMENT


         THIS SECOND AMENDMENT TO EMPLOYMENT AGREEMENT (the "Amendment") is
entered into on the 15th day of December, 1999, by and between MALAN REALTY
INVESTORS, INC. (the "Company"), a Michigan corporation with its principal place
of business at 30200 Telegraph Road, Bingham Farms, Michigan, and ANTHONY S.
GRAMER ("Executive"), President and Chief Executive Officer of the Company.

                                    RECITALS

         WHEREAS, the Company and Executive entered into a certain Employment
Agreement, dated June 25, 1994 (hereinafter referred to as the "Employment
Agreement"), which Employment Agreement was amended on August 15, 1997, and

         WHEREAS, the Company and Executive desire to amend the Employment
Agreement to extend the term of Executive's employment.

         NOW, THEREFORE, in consideration of the foregoing and of the mutual
covenants and agreements set forth herein, the parties hereto agree as follows:

         1. Paragraph 2 of the Employment Agreement is amended in its entirety
by substituting the following:

           "2. TERM OF EMPLOYMENT. Executive's `term of employment,' as this
               phrase is used through this Agreement, shall be for a period of
               four (4) years beginning January 1, 2000 and ending December 31,
               2003, and any extension thereof. The term of employment shall
               automatically be extended without further action by the parties
               as of December 31, 2003 and each succeeding December 31
               thereafter, unless either party shall have served 90 days'
               written notice upon the other prior to December 31, 2003 or prior
               to December 31 of each succeeding year, as the case may be, of
               its intention that the Agreement shall terminate at the end of
               the then current term of employment."

         2. This Second Amendment is effective January 1, 2000.

         3. Except as amended hereby, the Employment Agreement shall remain in
full force and effect.

         IN WITNESS WHEREOF, the parties hereto have duly executed this
Amendment to Employment Agreement or have caused this Amendment to be duly
executed on their behalf, as of the day and year first above written.


                                   MALAN REALTY INVESTORS, INC.

/s/ Anthony S. Gramer              By:  /s/ Anthony S. Gramer
- ---------------------                 -----------------------
                                   Its: President and CEO



                                       1

<PAGE>   1
                                                                   EXHIBIT 10(t)

THIS DOCUMENT PREPARED BY AND
WHEN RECORDED MAIL TO:

Ferdinand J. Gallo III, Esq.
Katten Muchin & Zavis
525 West Monroe Street, Suite 1600
Chicago, Illinois  60661-3693
(Cook County, Illinois)



                   (Space above this line for Recorder's use)

  FIRST MODIFICATION OF REVOLVING LOAN AGREEMENT, NOTE, INDENTURE OF MORTGAGE,
  DEED OF TRUST, DEED TO SECURE DEBT, SECURITY AGREEMENT, FINANCING STATEMENT,
        FIXTURE FILING AND ASSIGNMENT OF RENTS AND LEASES, AND OTHER LOAN
                DOCUMENTS, PARTIAL RELEASE AND SPREADER AGREEMENT


         THIS FIRST MODIFICATION OF REVOLVING LOAN AGREEMENT, NOTE, INDENTURE OF
MORTGAGE, DEED OF TRUST, DEED TO SECURE DEBT, SECURITY AGREEMENT, FINANCING
STATEMENT, FIXTURE FILING AND ASSIGNMENT OF RENTS AND LEASES, AND OTHER LOAN
DOCUMENTS, PARTIAL RELEASE AND SPREADER AGREEMENT (this "MODIFICATION") is made
as of the 21st day of December, 1999, and shall be deemed effective as of the
24th day of November, 1999, is made by and among MALAN REVOLVER, INC., a
Michigan corporation (the "COMPANY"), MALAN REALTY INVESTORS, INC., a Michigan
corporation ("PARENT", and together with Company, hereinafter sometimes referred
to as the "BORROWER"), and GREENWICH CAPITAL MARKETS, INC., a Delaware
corporation (together with its successors and assigns, hereinafter referred to
as the "LENDER").

         WHEREAS, Borrower has previously requested the Loans from Lender;

         WHEREAS, in connection with the Loans, Borrower and Lender entered into
and executed that certain Revolving Loan Agreement dated as of November 24, 1997
(the "CREDIT AGREEMENT"), pursuant to which Lender agreed to make the Loans to
Borrower. ALL CAPITALIZED TERMS USED BUT NOT OTHERWISE DEFINED HEREIN SHALL HAVE
THE MEANINGS ASCRIBED THERETO IN THE CREDIT AGREEMENT, AS MODIFIED HEREBY;

         WHEREAS, Borrower has previously executed and delivered to Lender that
certain Note dated November 24, 1997 made by Borrower to the order of Lender, in
the original principal amount of up to Fifty Million and No/100ths Dollars
($50,000,000.00), together with all future advances, extensions, renewals,
substitutions, modifications and amendments thereof (sometimes, herein, the
"EXISTING NOTE");


<PAGE>   2

         WHEREAS, repayment of the Existing Note is secured by, inter alia, that
certain Indenture of Mortgage, Deed of Trust, Deed to Secure Debt, Security
Agreement, Financing Statement, Fixture Filing and Assignment of Rents and
Leases dated as of November 24, 1997 by Company in favor of, or for the benefit
of, Lender, original counterparts of which were recorded in the jurisdictions
and under the filing numbers set forth in SCHEDULE A attached hereto, each
constituting a first priority lien on the Collateral Properties as collateral
for the Loan (sometimes referred to herein as the "MORTGAGE"), encumbering each
of the Collateral Properties set forth on MORTGAGE EXHIBITS A-1 through A-16
attached hereto and made a part hereof;

         WHEREAS, repayment of the Existing Note is further secured by that
certain Assignment of Leases, Rents and Security Deposits dated as of November
24, 1997 by Company, in favor of Lender, original counterparts of which were
recorded in the jurisdictions and under the filing numbers set forth in SCHEDULE
B attached hereto (sometimes referred to herein as the "ASSIGNMENT OF RENTS AND
LEASES");

         WHEREAS, repayment of the Existing Note is further secured by first
priority liens on, and security interests in, certain collateral more
particularly described in those certain UCC Financing Statements naming Company
as debtor and Lender as secured party, which were filed in the jurisdictions and
under the filing numbers set forth in SCHEDULE C attached hereto (sometimes
referred to herein as the "FINANCING STATEMENTS");

         WHEREAS, in connection with the Loans made to Borrower pursuant to the
Existing Note, Lender required that each of Company and Parent execute and
deliver a certain Environmental Health and Safety Indemnity Agreement dated as
of November 24, 1997 (the "ENVIRONMENTAL INDEMNITY"), pursuant to which each of
Company and Parent, jointly and severally, agreed to indemnify Lender and the
other "Indemnified Parties" (as defined therein) with respect to hazardous
wastes on, in, under or affecting the Original Collateral Properties;

         WHEREAS, the Credit Agreement, the Existing Note, the Mortgage, the
Assignment of Rents and Leases, the Financing Statements, the Environmental
Indemnity, and all other documents and instruments now or heretofore evidencing
or securing repayment of the Obligations, or any portion thereof, evidenced by
the Existing Note are hereinafter collectively referred to as the "LOAN
DOCUMENTS"; and

         WHEREAS, Borrower has requested that Lender modify the Credit Agreement
and the other Loan Documents to (I) decrease the Maximum Commitment from Fifty
Million and No/100ths Dollars ($50,000,000) to Twenty-Five Million and No/100ths
Dollars ($25,000,000), (II) extend the Revolver Termination Date; (III) release
certain of the Original Collateral Properties identified in MORTGAGE EXHIBITS
A-2 and A-4 attached hereto and made a part hereof from the Lien of the Mortgage
and the other Loan Documents; (IV) accept certain new Collateral Properties
identified in MORTGAGE EXHIBITS A-17 and A-18 attached hereto and made a part
hereof as additional collateral security for the Loans (the "MODIFICATION
COLLATERAL PROPERTIES"); and (V) to modify certain defined terms, and Lender has
so agreed, subject to adjusting the Base


<PAGE>   3

Rate and the Euro-Dollar Margin, and on the other terms and conditions more
specifically set forth herein.

         NOW, THEREFORE, for and in consideration of the foregoing premises and
for other good and valuable consideration, the receipt and sufficiency of which
are hereby acknowledged, Borrower and Lender do hereby agree as follows:

           A. INCORPORATION OF PREAMBLES/REPRESENTATION AND WARRANTIES

         1. The preambles to this Modification are fully incorporated herein by
this reference thereto with the same force and effect as though restated herein.

         2. There has been no material adverse change in the representations
made or information heretofore supplied by or on behalf of Company or Parent to
Lender as to (I) the composition, structure, finances, business operations,
credit prospects or financial condition of Borrower, Parent, or any tenant under
any lease or tenancy of space in the Original Collateral Properties or the
Modification Collateral Properties; (II) the rental income, condition, or
ownership of the Original Collateral Properties or the Modification Collateral
Properties; and (iii) all other features of the transaction, other than any
changes which have been previously disclosed in writing to, and approved by
Lender.

         3. Each of Company and Parent, jointly and severally, hereby represents
and warrants to Lender that all of the representations and warranties in each of
the Loan Documents, both before and after giving effect to the amendments and
modifications thereto in this Modification, are true, correct and complete on
the date hereof (the "MODIFICATION DATE"), with the same force and effect as if
made on such date, except to the extent the same may have been previously
modified with the prior written consent of Lender.

         4. Each of Company and Parent hereby further represents and warrants
that (I) no Event of Default exists under the Credit Agreement, the Existing
Note or the Loan Documents, as such documents or instruments may be modified by
this Modification, nor does any fact, matter, circumstance or occurrence exist
which, with the passage of time or the giving of notice, or both, would
constitute an Event of Default, (II) neither Company nor Parent has any defense,
offset or counterclaim with respect to the payment of any sum owed to Lender
pursuant to, or with respect to any covenant in, the Loan Documents, (III)
Company and Parent have paid or caused to be paid, all fees due Lender under the
Credit Agreement, the Existing Note and the Loan Documents as of the
Modification Date, including, without limitation, the Commitment Fee set forth
in SECTION 2.8(B) of the Credit Agreement, (IV) Lender, on and as of the
Modification Date, has fully performed all obligations to each of Company and
Parent, as applicable, which it may have had or has on and as of the
Modification Date, and neither Company nor Parent has any knowledge of any
default by Lender under the terms and provisions of the Credit Agreement, the
Existing Note or the Loan Documents, as such documents or instruments may be
modified by this Modification, and (V) other than as expressly set forth herein,
by entering into this Modification, Lender does not waive any condition or


<PAGE>   4

obligation in the Loan Documents.

         5. All references in the Mortgage, the Assignment of Rents and Leases,
the Environmental Indemnity, and all other Loan Documents to the "Agreement" or
the "Loan Agreement" are hereby deemed to be referenced to the Credit Agreement,
as modified by this Modification.

         6. In the event of any conflict among the terms of the Credit Agreement
and the other Loan Documents as modified by this Modification, the terms of the
Credit Agreement as modified by this Modification shall govern and control. All
terms and provisions of the Loan Documents corresponding to terms and provisions
of the Credit Agreement prior to the date of this Modification shall be deemed
modified in accordance with the terms of this Modification.

                       B. MODIFICATION OF CREDIT AGREEMENT

         1. Effective as of the Modification Date, the Credit Agreement is
modified as follows:

                  (A) In SECTION 1.1 of the Credit Agreement, the definitions of
         "Aggregate Debt Service," "Agreement," "Assignment of Rents and Lease,"
         "Base Rate," "Borrowing Base," "Closing Date," "Commitment,"
         "Environmental Indemnity," "Loan Documents," "Maximum Commitment,"
         "Mortgage," "Net Operating Income," "Note," "Original Collateral
         Property," and "Revolver Termination Date" are deleted in their
         entirety and the following definitions are substituted in their place
         and stead:

                  AGGREGATE DEBT SERVICE means, for any period, the amount
                  determined by applying a twenty-five year mortgage
                  amortization schedule to the Loans outstanding as of the last
                  day of each fiscal quarter, using an annual interest rate
                  equal to the Treasury Rate plus two and one-half percent
                  (2.50%), determined on an annualized basis.

                  AGREEMENT means this Revolving Loan Agreement (including all
                  schedules, exhibits, annexes and appendices hereto), as
                  amended and modified by the Modification, together with all
                  future advances, extensions, renewals, substitutions,
                  modifications, supplements and amendments thereof.

                  ASSIGNMENT OF RENTS AND LEASES means the Assignment of Leases,
                  Rents and Security Deposits, dated as of November 24, 1997, by
                  and between Company, as assignor, and Lender, as assignee, as
                  amended by the Modification, as the same may be amended,
                  supplemented or otherwise modified from time to time.

                  BASE RATE means, for any day, a rate per annum equal to the
                  higher of (I) the Prime Rate for such day plus one percent
                  (1.00%), and (II) the sum of


<PAGE>   5

                  three and one-half percent (3.50%) plus the Federal Funds Rate
                  for such day.

                  BORROWING BASE shall mean the aggregate Allocated Loan Amounts
                  as of any date of determination, of all Collateral Properties,
                  as such amount shall be decreased in connection with each
                  Property Release by an amount equal to one hundred twenty-five
                  percent (125%) of the Allocated Loan Amount for the related
                  Release Property. CLOSING DATE means, as the context requires,
                  the Initial Closing Date, the Modification Effective Date and
                  each Property Closing Date.

                  COMMITMENT means an amount up to Twenty-Five Million and
                  No/100ths Dollars ($25,000,000.00).

                  ENVIRONMENTAL INDEMNITY means the Environmental Health and
                  Safety Indemnity Agreement dated as of November 24, 1997, made
                  jointly and severally by Company and Parent, as modified by
                  the Modification, together with all future advances,
                  extensions, renewals, substitutions, modifications,
                  supplements and amendments thereof.

                  LOAN DOCUMENTS means this Agreement, the Note, each Notice of
                  Advance, each Notice of Interest Rate Election, the
                  Environmental Indemnity, the Mortgage, the Assignment of Rents
                  and Leases, the SNDA/Estoppel Indemnity, the Undertaking and
                  the Manager's Consent and Subordination Agreement, as each may
                  have been amended by the Modification, together with all
                  future advances, extensions, renewals, substitutions,
                  modifications, supplements and amendments thereof.

                  MAXIMUM COMMITMENT means Twenty-Five Million and No/100ths
                  Dollars ($25,000,000.00).

                  MORTGAGE means the Indenture of Mortgage, Deed of Trust, Deed
                  to Secure Debt, Security Agreement, Financing Statement,
                  Fixture Filing and Assignment of Rents and Leases, dated as of
                  November 24, 1997 by Company as mortgagor and grantor, to and
                  for the benefit of Lender as mortgagee and beneficiary, and,
                  if applicable, the Trustee thereunder, as amended by the
                  Modification, together with all future advances, extensions,
                  renewals, substitutions, modifications, supplements and
                  amendments thereof, that encumbers Borrower's interest in each
                  of the Collateral Properties on a joint and several basis to
                  the full extent of the obligations of Borrower hereunder and
                  under the other Loan Documents.

                  NET OPERATING INCOME means, when used with respect to each
                  Collateral Property, for any trailing twelve month period, the
                  cash rents, receipts and other case revenues received or paid
                  to or for the benefit of the Company in the ordinary course
                  therefrom (other than (I) pre-paid rents and revenues, (II)
                  security deposits except to the extent applied in satisfaction


<PAGE>   6

                  of tenants' obligations for rent, (III) rents and revenues
                  attributed to tenants under Leases who are not occupying the
                  premises demised under such Leases and not open for business,
                  and (IV) non-recurring receipts or revenues), including
                  proceeds of rental interruption insurance, minus all expenses
                  paid or accrued related to the ownership, operation or
                  maintenance of such property, including but not limited to
                  taxes, assessments and the like, insurance, utilities,
                  property management fees, payroll costs, maintenance, repair
                  and landscaping expenses, marketing expenses, and general and
                  administrative expenses (including an appropriate allocation
                  for marketing and other expenses incurred in connection with
                  such property). Additionally, for purposes of determining Net
                  Operating Income, receipts from new tenants shall be
                  annualized for new tenants which are in occupancy and paying
                  rent for the applicable period. If a new tenant occupies and
                  is paying rent with respect to a space which was previously
                  occupied (a "REPLACEMENT TENANT"), by a former tenant (a
                  "FORMER TENANT") for a portion of an applicable period, Lender
                  shall include the annualized receipts from the Replacement
                  Tenant in the calculation of Net Operating Income for such
                  applicable period and shall exclude the annualized receipts of
                  the Former Tenant in such calculation. If a space is vacated
                  by a Former Tenant and no Replacement Tenant is in occupancy
                  and paying rent for such space, receipts relating to such
                  space will be excluded from the calculation of Net Operating
                  Income until a Replacement Tenant is in occupancy and paying
                  rent. With respect to Real Property Assets owned less than one
                  year by the Company, Parent or any Consolidated Subsidiary of
                  Parent, Net Operating Income shall be calculated by reference
                  to the trailing twelve month period as set forth above, if
                  reasonably possible, or, if not reasonably possible, by
                  annualizing such amounts based upon the actual amounts
                  generated during the previous fiscal quarter of the Company's,
                  Parent's or such Consolidated Subsidiary's ownership of such
                  Real Property Asset.

                  NOTE means the amended and restated promissory note of Company
                  and Parent, substantially in the form of EXHIBIT A hereto,
                  evidencing the joint and several obligation of Company and
                  Parent to repay the Loans.

                  ORIGINAL COLLATERAL PROPERTY means the parcels of real
                  property set forth on SCHEDULE 1 attached hereto and by this
                  reference made a part hereof, including, without limitation,
                  the Modification Collateral Properties, together with all
                  Improvements therein, now owned or leased by Company upon
                  which a Lien has been or is purported to be granted to Lender
                  under the Mortgage, as modified by the Modification.

                  REVOLVER TERMINATION DATE means November 24, 2001, or if the
                  Revolver Termination Date is extended by Lender pursuant to
                  SECTION 7.6 hereof, the date established by Lender; provided,
                  however, that if any such date is not a Euro-


<PAGE>   7

                  Dollar Business Day, the next succeeding Euro-Dollar Business
                  Day, unless such Euro-Dollar Business Day falls in another
                  calendar month, in which case the Revolver Termination Date
                  shall be the next preceding Euro-Dollar Business Day.

                  (B) In SECTION 1.1 of the Credit Agreement, the following new
         definitions are added:

                  EXTENSION FEE has the meaning set forth in SECTION 2.8(F).

                  MODIFICATION means that certain First Modification of
                  Revolving Loan Agreement, Note, Indenture of Mortgage, Deed of
                  Trust, Deed to Secure Debt, Security Agreement, Financing
                  Statement, Fixture Filing and Assignment of Rents and Leases,
                  and Other Loan Documents, Partial Release and Spreader
                  Agreement dated as of December 21, 1999, but effective as of
                  November 24, 1999 by and between Borrower and Lender.

                  MODIFICATION COLLATERAL PROPERTY means the parcels of real
                  property identified as Lincoln, IL and Arkansas City, KS, set
                  forth on SCHEDULE 1 attached hereto and by this reference made
                  a part hereof, together with all Improvements therein, now
                  owned or leased by Company upon which the Lien of the
                  Mortgage, as modified by the Modification, has been spread.

                  MODIFICATION EFFECTIVE DATE means November 24, 1999.

                  SECONDARY MARKET TRANSACTION means any of (i) the sale,
                  assignment, or other transfer of all or any portion of the
                  Loan or the Loan Documents or any interest therein to one or
                  more investors, (ii) the sale, assignment, or other transfer
                  of one or more participation interests in the Loan or Loan
                  Documents to one or more investors, or (iii) the transfer or
                  deposit of all or any portion of the Loans or Loan Documents
                  to or with one or more trusts or other entities which may sell
                  certificates or other instruments to investors evidencing an
                  ownership interest in the assets of such trust or the right to
                  receive income or proceeds therefrom.

         2. Effective as of the Modification Date, SECTION 2.1 (B) of the Credit
Agreement is hereby deleted in its entirety and the following is substituted in
its place and stead:

                  (B) BORROWING BASE. As of the Modification Date, the
                  Borrowing Base shall be the sum of the Allocated Loan Amounts
                  of the Original Collateral Properties; provided, however, that
                  in the case of the lease-up of the Original Collateral
                  Property commonly known as Garden City, KS, and Arkansas City,
                  KS, and the redevelopment and lease-up of the Original
                  Collateral Property commonly known as New Lenox, IL, the
                  Allocated Loan Amounts for each of such Original Collateral
                  Properties may be increased by Lender, in its sole discretion,
                  upon the delivery by Borrower of such written evidence of the
                  successful leasing and/or


<PAGE>   8

                  redevelopment and leasing of such Original Collateral
                  Properties as Lender may request, including, without
                  limitation, delivery of fully executed tenant leases,
                  pro-forma financial statements and other evidence relating to
                  the net cash flow generated by such Original Collateral
                  Properties (the "BORROWING BASE DELIVERIES"). Within thirty
                  (30) days following Lender's receipt of the Borrowing Base
                  Deliveries, Lender shall notify Borrower of the revised
                  Allocated Loan Amount for such Original Collateral Property
                  (determined by Lender in its sole and absolute discretion), or
                  of Lender's disapproval of the Borrowing Base Deliveries.
                  Borrower may increase the amount of the Borrowing Base, up to
                  the maximum amount of Twenty-Five Million and No/100ths
                  Dollars ($25,000,000.00), by providing Lender with Additional
                  Collateral Properties in accordance with and subject to the
                  terms and conditions of SECTION 3.2 and SECTION 3.3 hereof.
                  The Borrowing Base shall be reduced in connection with any
                  Property Release by an amount equal to one hundred twenty-five
                  percent (125%) of the Allocated Loan Amount for the related
                  Release Property.

         3. Effective as of the Modification Date, SECTION 2.1(C) of the Credit
Agreement "Extension of Revolver Termination Date" is hereby deleted in its
entirety and inserted in its place and stead is the following:

                  Intentionally Omitted.

         4. Effective as of the Modification Date, the definition of
"EURO-DOLLAR MARGIN" set forth in SECTION 2.7(B) of the Credit Agreement is
hereby deleted in its entirety and inserted in its place and stead is the
following:

                  Euro-Dollar Margin means two and one-half percent (2.50%).

         5. Effective as of the Modification Date, SECTION 2.8(C) of the Credit
Agreement "Exit Fee" is hereby deleted in its entirety and inserted in its place
and stead is the following:

                  (C) EXIT FEE. In connection with any prepayment of the entire
                  amount of the Loans then outstanding and a related termination
                  of the Facility occurring at any time during the six (6) month
                  period prior to the Revolver Termination Date, Borrower shall
                  pay to Lender a non-refundable Exit Fee (the "EXIT FEE") equal
                  to one percent (1.00%) of the quotient obtained by dividing
                  (X) the sum of the average principal amount of the Loans
                  outstanding each month during the Revolving Period, as
                  determined each month by Lender, by (Y) the number of full
                  calendar months comprising the Revolving Period, after giving
                  effect to the early termination thereof by Borrower, but in no
                  event less than One Hundred Twenty-Five Thousand and No/100ths
                  Dollars ($125,000). The Exit Fee shall not be payable in
                  connection with any prepayment made by Borrower after the
                  Conversion Date.


<PAGE>   9

         6. Effective as of the Modification Date, SECTION 2.8(D) of the Credit
Agreement "Additional Collateral Fee" is hereby deleted in its entirety and
inserted in its place and stead is the following:

                  (D) ADDITIONAL COLLATERAL FEE. On each Property Closing Date
                  (other than a Closing Date relating to a Substitute Property),
                  Borrower shall pay to Lender a non-refundable additional
                  Collateral Property fee (the "ADDITIONAL COLLATERAL FEE") in
                  the amount of one percent (1.00%) of the Allocated Loan Amount
                  for such Additional Collateral Property.

         7. Effective as of the Modification Date, the following new SECTION
2.8(F) is hereby added following SECTION 2.8(E) of the Credit Agreement:

                  (F) EXTENSION FEE. In connection with the execution of the
                  Modification, Borrower shall pay to Lender an extension fee
                  equal to one percent (1.00%) of the Maximum Commitment, (i.e.,
                  Two Hundred Fifty-Thousand and No/100ths Dollars
                  ($250,000.00)) (the "EXTENSION FEE").

         8. Effective as of the Modification Date, the following new SECTION
3.1(B) is hereby added following SECTION 3.1(A) of the Credit Agreement:

                  (B) CONDITIONS PRECEDENT TO EFFECTIVENESS OF MODIFICATION. The
                  closing of the Modification shall occur upon receipt by Lender
                  of the following documents, each dated as of the Modification
                  Date (or dated as otherwise provided below), or a date
                  otherwise satisfactory to Lender, but effective as of the
                  Modification Date, and in each case satisfactory in form and
                  substance to Lender in its reasonable judgment:

                           (I) a duly executed Note for the account of Lender,
                  complying with the provisions of SECTION 2.5;

                           (II) duly executed and acknowledged counterparts of
                  the Modification;

                           (III) UCC-1 Financing Statements executed by Company,
                  as debtor, naming Lender as secured party, in form appropriate
                  for filing in the appropriate jurisdictions as is necessary to
                  create perfected security interests in all of the Collateral
                  with respect to the Modification Collateral Properties, with
                  respect to which security interests are governed by the UCC;

                           (IV) satisfactory reports of UCC filing, tax lien and
                  judgment searches conducted by a search firm acceptable to
                  Lender with respect to each Original Collateral Property,
                  Company and Parent, such searches to be conducted in each of
                  the locations specified by Lender;


<PAGE>   10

                           (V) certificates of insurance with respect to each
                  Original Collateral Property demonstrating the coverages
                  required by the Mortgage and issued by insurance companies
                  meeting Rating Agency Requirements;

                           (VI) with respect to each Modification Collateral
                  Property, a Survey;

                           (VII) with respect to each Modification Collateral
                  Property, a market study in form and substance acceptable to
                  Lender, and with respect to each other Original Collateral
                  Property, a market comparison/study prepared by Lender in form
                  and substance satisfactory to Lender;

                           (VIII) with respect to each Modification Collateral
                  Property, a "Phase I" environmental report in form and
                  substance satisfactory to Lender in all respects, and with
                  respect to each other Original Collateral Property, such
                  database and other searches and reports in form and substance
                  satisfactory to Lender in all respects;

                           (IX) with respect to each Modification Collateral
                  Property, Compliance Evidence;

                           (X) with respect to each Original Collateral
                  Property, (A) property level operating statements and
                  historical cash flows for 1998 through September, 1999,
                  certified by an authorized officer of Borrower, (B) a
                  certified current rent roll, (C) a budget for Capital
                  Expenditures for calendar years 2000 and 2001, and (D) cash
                  flow projections for a two (2) year period;

                           (XI) the certificate to be provided by Borrower
                  pursuant to SECTION 5.1(c);

                           (XII) an opinion of Miro, Weiner & Kramer, counsel
                  for Company and Parent, with respect to such matters as Lender
                  shall require, including, without limitation, opinions with
                  respect to the due formation and authority of Company and
                  Parent, the due and valid execution and delivery of the
                  Modification and all documents and instruments delivered in
                  connection therewith, and the enforceability of the
                  Modification and all documents and instruments delivered in
                  connection therewith;

                           (XIII) an updated opinion or opinions of Miro, Weiner
                  & Kramer, counsel for Company and Parent, (A) to the effect
                  that if Company or its sole shareholder were a debtor under
                  the bankruptcy laws of the United States, a court would not
                  have valid legal grounds to cause Company or its sole
                  shareholder to be substantively consolidated with any other
                  Person, and (B) covering such additional matters as Lender may


<PAGE>   11

                  reasonably require;

                           (XIV) an opinion of local counsel in each
                  jurisdiction in which each Original Collateral Property is
                  located as to the enforceability of the Modification and all
                  documents and instruments delivered in connection therewith,
                  and such other matters as Lender may request, all in form and
                  substance satisfactory to Lender;

                           (XV) all documents that Lender may reasonably request
                  relating to the existence and qualification to do business of
                  Company and Parent, the corporate authority for and the
                  validity of the Modification and the continuing validity of
                  the Credit Agreement, the Note and the other Loan Documents,
                  or relating to any Collateral, and any other matters relevant
                  in connection with any Loan Document, all in form and
                  substance satisfactory to Lender;

                           (XVI) copies of all Leases with respect to the
                  Modification Collateral Property and copies of all Leases with
                  respect to the other Original Collateral Property to the
                  extent that the same were not delivered or in existence as of
                  the Initial Closing Date, all accompanied by an Officer's
                  Certificate that such Leases are true, correct and complete in
                  all material respects;

                           (XVII) estoppel certificates in form and substance
                  satisfactory to Lender from (A) each Major Tenant at each of
                  the Modification Collateral Properties and each new Major
                  Tenant at each of the other Original Collateral Properties
                  requested by Lender, each in the form attached to the Credit
                  Agreement as EXHIBIT F, (B) each ground lessor at any
                  Collateral Property which is held pursuant to a Ground Lease,
                  and (C) each party to any reciprocal easement agreement or
                  similar property operating agreement with respect to any
                  Modification Collateral Property, provided that, to the extent
                  that Borrower, using its best efforts, shall be unable to
                  obtain any such reciprocal easement agreement estoppel
                  certificate, Borrower shall (Y) furnish Lender with such
                  representations, warranties and indemnifications as Lender may
                  determine to be appropriate in its sole discretion in light of
                  the absence of such estoppel certificate, and (Z) continue to
                  use its best efforts to obtain and deliver promptly to Lender
                  an estoppel certificate in form and substance reasonably
                  satisfactory to Lender covering the matters for which an
                  estoppel certificate was unavailable at the Modification Date,
                  and in the event that Borrower shall so deliver such an
                  estoppel certificate, Borrower shall be released from the
                  representations, warranties and/or indemnifications given at
                  the Modification Date with respect to the matters covered
                  thereby;

                           (XVIII) a subordination, non-disturbance and
                  attornment agreement substantially in the form of EXHIBIT G to
                  the Credit Agreement from each


<PAGE>   12

                  Major Tenant at the Modification Collateral Properties and
                  each new Major Tenant at each of the other Original Collateral
                  Properties;

                           (XIX) the payment by Borrower to Lender of (A) the
                  Extension Fee, and (B) all out-of-pocket expenses of Lender,
                  including, without limitation, the fees and expenses of
                  Lender's counsel;

                           (XX) the payment by Borrower of any title insurance
                  premiums, escrow charges, mortgage recording taxes and
                  recording fees;

                           (XI) written instructions to the Title Company
                  authorizing the recordation of the Modification, the Financing
                  Statements and other recorded documents;

                           (XXII) an Undertaking; and

                           (XXIII) amendments, modifications, supplements and/or
                  date-down or other additional endorsements to the Title
                  Policies requested by Lender for each of the Original
                  Collateral Properties, reflecting the addition of the
                  Modification Collateral Property.

         9. Effective as of the Modification Date, the following new SECTION
5.1(L) is hereby added following SECTION 5.1(K) of the Credit Agreement:

                  (k) within ten (10) Business Days after any executive officer
                  of the Company or Parent (including, without limitation, any
                  president, vice president or chief financial officer) receives
                  any notice or notification, whether written or oral, from any
                  Major Tenant required or permitted under its lease of any of
                  the Collateral Properties, including, without limitation, any
                  notice of default, termination, cancellation, intent to vacate
                  or surrender, an Officer's Certificate setting forth the
                  details thereof, and a copy of such notice or notification in
                  the event such notice or notification is in writing.

         10. Effective as of the Modification Date, the following new SECTION
9.15 is hereby added following SECTION 9.14 of the Credit Agreement:

                  9.15. STATUTORY NOTICES. The following notices are hereby
                  provided in accordance with applicable local law:

                  a.       MISSOURI. The following notice is included in
                           compliance with R.S. Mo. ss.432.045;

                           ORAL AGREEMENTS OR COMMITMENTS TO LOAN MONEY, EXTEND
                           CREDIT OR TO FORBEAR FROM ENFORCING REPAYMENT OF A
                           DEBT INCLUDING PROMISES TO EXTEND OR RENEW SUCH DEBT
                           ARE


<PAGE>   13

                           NOT ENFORCEABLE. TO PROTECT YOU (BORROWER) AND US
                           (LENDER) FROM MISUNDERSTANDING OR DISAPPOINTMENT, ANY
                           AGREEMENTS WE REACH COVERING SUCH MATTERS ARE
                           CONTAINED IN THIS WRITING, WHICH IS THE COMPLETE AND
                           EXCLUSIVE STATEMENT OF THE AGREEMENT BETWEEN US,
                           EXCEPT AS WE MAY LATER AGREE IN WRITING TO MODIFY IT.

                  b.       KANSAS. The following provisions are included in
                           compliance with K.S.A. Sections 16-117 and 16-118.

                           THIS WRITTEN AGREEMENT IS THE FINAL EXPRESSION OF THE
                           LOAN AGREEMENT BETWEEN BORROWER AND LENDER AND MAY
                           NOT BE CONTRADICTED BY EVIDENCE OR ANY PRIOR OR
                           CONTEMPORANEOUS ORAL AGREEMENT BETWEEN BORROWER AND
                           LENDER. THE FOLLOWING SPACE (WHICH BORROWER AND
                           LENDER AGREE IS SUFFICIENT SPACE) IS PROVIDED FOR THE
                           PLACEMENT OF NONSTANDARD TERMS, IF ANY (IF THERE ARE
                           NO NONSTANDARD TERMS TO BE ADDED, STATE "NONE"): NONE
                           BORROWER AND LENDER HEREBY AFFIRM THAT THERE IS NO
                           UNWRITTEN ORAL AGREEMENT BETWEEN BORROWER AND LENDER
                           WITH RESPECT TO THE SUBJECT MATTER OF THIS WRITTEN
                           AGREEMENT.

         11. Effective as of the Modification Date, the following new SECTION
9.16 is hereby added following SECTION 9.15 of the Credit Agreement:

                  9.16 SECONDARY MARKET TRANSACTIONS/SECURITIZATIONS.

                           (A) SECONDARY MARKET TRANSACTIONS GENERALLY. Lender
                  shall have the right to engage in one or more Secondary Market
                  Transactions, and to structure and restructure all or any part
                  of the Loans, including without limitation in multiple
                  tranches, as a wraparound loan, or for inclusion in a REMIC or
                  other Securitization. Without limitation, Lender shall have
                  the right to cause the Note and the Loan Documents to be split
                  into a first and a second priority loan, or split into
                  separate borrower pools in whatever proportion Lender
                  determines, and thereafter to engage in Secondary Market
                  Transactions with respect to all or any part of the Loans and
                  Loan Documents. Borrower acknowledges that it is the intention
                  of the parties that all or a portion of the Loans may be
                  securitized and that all or a portion of the Loans (either
                  itself, or in combination with other loans) will be rated by
                  one or more Rating Agencies. Borrower further acknowledges
                  that additional structural

<PAGE>   14

                  modifications may be required to satisfy issues raised by any
                  Rating Agencies.

                           (B) COOPERATION; LIMITATIONS. Borrower shall use all
                  reasonable efforts and cooperate reasonably and in good faith
                  with Lender in effecting any such restructuring or Secondary
                  Market Transaction. Such cooperation shall include without
                  limitation, executing and delivering such reasonable
                  amendments to the Loan Documents as Lender may request,
                  provided, however that no such amendment shall modify (I) the
                  interest rate payable under the Loans; (II) the stated
                  maturity date of the Loans, or (III) any other economic or
                  other material terms of the Loans, including, without
                  limitation, terms and provisions relating to Borrower's
                  ability to request advances, repay, prepay and re-borrow sums
                  under this Agreement as if no Secondary Market Transaction or
                  any other transaction contemplated by or alluded to in this
                  SECTION 9.16 had occurred. Furthermore, in connection with any
                  Secondary Market Transaction or other transaction contemplated
                  by or alluded to in this SECTION 9.16, Lender and Borrower
                  acknowledge and agree that it is the full intent of the
                  parties hereto that Borrower shall not incur any additional
                  costs in borrowing funds under this Agreement and obtaining
                  the benefits of the revolving credit facility provided for in
                  this Agreement following a Securitization or other Secondary
                  Market Transaction, except as expressly provided by this
                  Agreement (i.e., the payment of the Additional Collateral Fee
                  and the Exit Fee, as provided herein). Such cooperation also
                  shall include using best efforts to obtain such certificates
                  and assurances from governmental entities and others as Lender
                  may reasonably request. Further, in the event that, in
                  connection with a Secondary Market Transaction, a Rating
                  Agency informs Lender that Borrower's organizational structure
                  as it presently exists would adversely affect the rating of
                  the Loans or applicable loan pool, Borrower shall use all
                  reasonable efforts to restructure to the extent necessary to
                  avert such adverse affect, including, if applicable, the
                  addition of an outside director to Borrower. Notwithstanding
                  any other provision of this Agreement, Lender agrees and
                  acknowledges that under no circumstances shall the Parent or
                  the Company be required to take any action or subject itself
                  to any structural modification or other restructuring
                  requested or demanded by Lender, a Rating Agency, or any other
                  Person which, in the reasonable judgment of the Parent, could
                  in any way adversely affect, jeopardize, or alter the Parent's
                  status as a `Real Estate Investment Trust' under the Internal
                  Revenue Code of 1986, as amended' or the Company's status as a
                  `Qualified REIT Subsidiary' thereunder. Borrower shall not be
                  required to provide additional collateral that was not
                  initially contemplated by the parties to effect any such
                  restructuring or Secondary Market Transaction. Borrower shall
                  not bear the cost of any third parties hired by Lender,
                  including any Rating Agencies, in connection with a Secondary
                  Market Transaction. Notwithstanding any other provision of
                  this Agreement, Lender shall bear, and promptly pay as if
                  Lender were the primary obligor with respect


<PAGE>   15

                  to, any of the following costs which may be incurred by
                  Borrower in connection with any Secondary Market Transaction
                  or any other transaction contemplated by or alluded to in this
                  SECTION 9.16: (I) title insurance-related costs or premiums,
                  to the extent that there has been no material change to the
                  status of title since the Closing Date; (II) due diligence
                  search costs (including, by way of example and not of
                  limitation, litigation, UCC, tax lien, and other similar
                  searches); and (III) filing fees, recording fees, or taxes.

                           (C) INFORMATION. Borrower shall provide such
                  information and documents relating to the Borrower, the
                  manager of the Collateral Property, the Collateral Property
                  and the business and operations of any of the foregoing as
                  Lender may reasonably request in connection with any such
                  Secondary Market Transaction. Lender shall be permitted to
                  share all such information with the investment banking firms,
                  Rating Agencies, accounting firms, law firms, other third
                  party advisory firms, potential investors, and other parties
                  involved in any proposed Secondary Market Transaction. Any
                  such information may be incorporated into offering documents
                  for the Secondary Market Transactions. Lender and all of the
                  aforesaid third-party advisors and professional firms and
                  investors shall be entitled to rely upon such information, and
                  Borrower shall indemnify, defend, and hold harmless Lender
                  from and against any losses, claims, damages and liabilities
                  that arise out of or are based upon any actual or alleged
                  untrue or misleading statement of material fact contained in
                  such information or the actual or alleged omission of any
                  material fact without which such information is materially
                  misleading. Lender may publicize the existence of the Loans in
                  connection with Lender's Secondary Market Transaction
                  activities or otherwise.

                           (D) ADDITIONAL PROVISIONS. In any Secondary Market
                  Transaction, Lender may transfer its obligations under the
                  Loan Documents (or may transfer the portion thereof
                  corresponding to the transferred portion of the obligations of
                  Borrower), and thereafter Lender shall be relieved of any
                  obligations under the Loan Documents arising after the date of
                  said transfer with respect to the transferred interest. Each
                  transferee investor shall be deemed to be a "Lender" under the
                  applicable Loan Documents.

         12. Effective as of the Modification Date, SCHEDULES 1, 4.14, 5.16 and
5.20 to the Credit Agreement are hereby deleted in their entirety, and inserted
in lieu thereof are SCHEDULES 1, 4.14, 5.16 and 5.20 attached hereto.

         13. Effective as of the Modification Date, the promissory note attached
to the Credit Agreement as EXHIBIT A is hereby deleted in its entirety, and
inserted in lieu thereof is EXHIBIT A attached hereto.

         14. Company and Parent hereby jointly and severally remake, adopt and
<PAGE>   16



ratify each and every representation and warranty set forth in the Credit
Agreement, as modified and amended herein as of the Modification Date, with the
same force and effect as on the Initial Closing Date.

         15. In all other respects, the Credit Agreement, as modified and
amended herein, shall remain in full force and effect in accordance with the
terms thereof and each and every term, covenant and agreement contained therein
is hereby adopted, ratified, confirmed and affirmed by each of Company and
Parent.

            C. MODIFICATION OF MORTGAGE, PARTIAL RELEASE AND SPREADER

         Effective as of the Modification Date, the Mortgage is modified as
follows:

         1. Lender hereby remises and releases the Original Collateral
Properties identified in MORTGAGE EXHIBITS A-2 and A-4 attached hereto (the
"RELEASED PROPERTY") from the Lien of the Mortgage as evidenced by the
counterparts thereof recorded in Winnebago County, Illinois as Document No.
9760094, and in Porter County, Indiana as Document No. 97-28979, Book 795, Page
425, and the Lien of the other Loan Documents. On the Modification Date, Lender,
at Borrower's sole cost and expense, shall deliver such further documents and
instruments as may be reasonably requested to effectuate the foregoing release
of the Released Property from the Lien of the Mortgage and the other Loan
Documents.

         2. Effective as of the Modification Date, the Mortgage is hereby
amended to add the following after the Habendum Clauses on Page 6 thereof:

         The Lien of the Mortgage is hereby spread to encumber the Modification
         Collateral Properties identified on MORTGAGE EXHIBIT A-17 and A-18
         attached hereto and made a part hereof, and in connection therewith,
         and subject to the terms and conditions of the Mortgage, as modified
         hereby, and as the same may be modified or amended, extended, renewed,
         replaced, supplemented or restated, Grantor does hereby MORTGAGE, GIVE,
         GRANT, BARGAIN, SELL, WARRANT, ALIENATE, REMISE, RELEASE, CONVEY,
         ASSIGN, GRANT A SECURITY INTEREST IN, TRANSFER, HYPOTHECATE, DEPOSIT,
         PLEDGE, SET OVER and CONFIRM unto to Beneficiary (as to the
         Modification Collateral Properties located in any of the Mortgage
         States ), or Trustee (as to the Modification Collateral Properties
         located in any of the Indenture States ), for the benefit of
         Beneficiary, as beneficiary, all of Grantor's estate, right, title and
         interest in and to the following property (collectively, the
         "MODIFICATION TRUST ESTATE"):

                  (I) the Modification Collateral Properties (for purposes of
         this Modification and the terms and provisions of the Mortgage, as
         modified hereby, hereinafter referred to as the "MODIFICATION LAND
         PARCELS");

                  (II) any and all buildings, structures, open or closed parking
         areas, and all other structures and improvements of every kind
         whatsoever, and any and all


<PAGE>   17

         additions, alterations, replacements or appurtenances thereto, now or
         at any time hereafter situated on, over or under the Modification Land
         Parcels or any part thereof (collectively, the "MODIFICATION
         BUILDINGS");

                  (III) all Modification Equipment (as hereinafter defined) now
         owned or hereafter acquired by Grantor which is so related to the
         Modification Land Parcels and the Modification Buildings that it is
         deemed fixtures or real property under the law of the State in which
         such Modification Equipment is located, including, without limitation,
         all building or construction materials intended for construction,
         reconstruction, alteration or repair of or installation on or in the
         Modification Land Parcels and the Modification Buildings, construction
         equipment, appliances, machinery, plant equipment, fittings, apparatus,
         and other items now or hereafter attached to, installed or used in
         connection with (temporarily or permanently) any of the Modification
         Land Parcels or the Modification Buildings (but excluding any
         underground storage tanks), together with all accessions,
         appurtenances, additions, replacements and substitutions for any of the
         foregoing and the proceeds thereof (collectively, "MODIFICATION
         FIXTURES");

                  (IV) to the extent the same does not constitute Modification
         Fixtures, all "equipment", as such term is defined in Article 9 of the
         Uniform Commercial Code as in effect from time to time in the State in
         which any of the Modification Land Parcels and the Modification
         Buildings are located (the "COMMERCIAL CODE"), now owned, or hereafter
         acquired and owned by Grantor, which is used at or in connection with
         the Modification Buildings or the Modification Land Parcels and is
         located thereon or therein (including, but not limited to, all
         machinery, furnishings, electronic data-processing and other office
         equipment and any and all additions, substitutions and replacements of
         any of the foregoing, to the extent located on or in the Modification
         Land Parcels or the Modification Buildings), together with all
         attachments, components, parts, equipment and accessories installed
         thereon or affixed thereto (collectively, "MODIFICATION EQUIPMENT")
         (provided, however, that the term "Modification Equipment" shall
         specifically exclude (A) all of any Modification Net Tenant's
         equipment, (B) all of any Modification Net Tenant's inventory and (C)
         all equipment and personal property of subtenants or other occupants of
         the Modification Land Parcels or the Modification Improvements, or any
         part thereof other than Grantor);

                  (V) all goods, general intangibles, accounts, chattel paper,
         instruments and documents (each as defined in the Commercial Code),
         furniture, franchises, contract rights, furnishings, objects of art,
         machinery, tools, supplies, appliances, and all other personal property
         of any kind or character whatsoever other than Modification Fixtures,
         which are now or hereafter owned by Grantor, and which are used at or
         in connection with the Modification Buildings or the Modification Land
         Parcels, together with all accessories, replacements and substitutions
         thereto or therefor (collectively, "MODIFICATION PERSONAL PROPERTY",
         and collectively with the Modification Buildings, Modification Fixtures
         and


<PAGE>   18

         Modification Equipment, the "MODIFICATION IMPROVEMENTS");

                  (VI) any and all leases, including, without limitation,
         "MODIFICATION NET LEASES", and, to the extent of the interest therein
         of Grantor, subleases or sub-subleases, licenses, concessions or other
         agreements (whether written or oral and whether now or hereafter in
         effect) pursuant to which any Person is granted a possessory interest
         in, or right to use or occupy all or any portion of, the Modification
         Land Parcels or the Modification Improvements, and all modifications,
         amendments or other agreements relating to such leases, subleases,
         sub-subleases or other agreements, and every guarantee of the
         performance and observance of the covenants, conditions and agreements
         to be performed and observed by the other party thereto (collectively,
         "MODIFICATION LEASES") and in and to all cash or securities deposited
         thereunder to secure performance by the lessees of their obligations
         under the Modification Leases and the right, subject to the provisions
         of SECTION 13 of the Mortgage as modified hereby, to receive and
         collect all the rents, additional rents, increases in rents, advance
         rents, issues, revenues, income, proceeds, profits, royalties, security
         deposits and other types of deposits, and other benefits paid or
         payable and to become due or payable to Grantor in respect of the use,
         occupancy, license or possession of any portion or portions of the
         Modification Land Parcels or the Modification Improvements pursuant to
         the Leases, and the rights to enforce, whether at law or in equity or
         by any other means, all provisions thereof (collectively, "MODIFICATION
         RENTS"). As used herein, the term "MODIFICATION NET LEASE" shall refer
         to any lease of a Mortgaged Property whereby the tenant thereunder
         (each, a "MODIFICATION NET TENANT") is required to pay all real estate
         taxes, insurance, utilities and costs of maintenance with respect to
         such leased property;

                  (VII) all permits, licenses and rights, whether now owned or
         hereafter acquired, relating to the ownership, use, occupation and
         operation of the Modification Land Parcels and the Modification
         Improvements;

                  (VIII) all rights of way or use, air rights, water rights,
         utility rights, privileges, franchises, servitudes, easements,
         tenements, hereditaments and appurtenances now or hereafter belonging
         or appertaining to any of the foregoing; all of Grantor's rights as a
         member of any association of owners pursuant to any declarations of use
         or restrictive covenants or similar instruments and all of Grantor's
         rights pursuant to any restrictive covenants; and all of Grantor's
         right, title and interest in and to any streets, ways, alleys,
         roadbeds, inclines, tunnels, culverts, strips or gores of land
         adjoining or serving the Modification Land Parcels or any part thereof,
         whether now owned or hereafter acquired by Grantor;

                  (IX) all proceeds, if any, accruing to Grantor upon the
         conversion, voluntary or involuntary, of any of the foregoing into cash
         or liquidated claims, including, without limitation, proceeds of
         insurance and condemnation awards and judgments related thereto,
         subject to the provisions of SECTIONS 10 and 11 of the Mortgage as
         modified hereby;


<PAGE>   19

                  (X) all deposits made by Grantor with Beneficiary pursuant to
         SECTIONS 4.A(E) and 9 of the Mortgage as modified hereby;

                  (XI) (A) all contracts, including the property management
         agreement for the Mortgaged Property (the "MODIFICATION PROPERTY
         MANAGEMENT AGREEMENT"), and agreements relating to each Mortgaged
         Property, and other documents, books and records related to the
         operation of each Mortgaged Property; (B) all consents, licenses,
         warranties, guaranties and building and other permits required or
         useful for the construction, completion and operation of each Mortgaged
         Property; (C) all of the Grantor's rights under any contracts or the
         sale of any portion of any Mortgaged Property; and (D) all plans and
         specifications used or to be used in connection with the construction,
         operation or maintenance of each Mortgaged Property, together with all
         amendments and modifications thereof;

                  (XII) those certain ground leases, as more particularly
         described in EXHIBIT D attached hereto and made a part hereof
         (collectively, the "MODIFICATION GROUND LEASES"), which Ground Leases
         encumber those premises described in EXHIBIT D (collectively, the
         "MODIFICATION GROUND LEASED PREMISES"); and

                  (XIII) the Modification Ground Leases, together with all
         amendments, supplements, consolidations, replacements, extensions
         renewals and other modifications of the Modification Ground Leases now
         or hereafter entered into in accordance with the provisions thereof,
         together with all right, title or interest of Grantor in, to, under or
         derived from the Modification Ground Leased Premises and the
         Modification Improvements now or hereafter located thereon which may at
         any time be acquired by Grantor by the terms of the Modification Ground
         Leases, including the right of Grantor to possession under Section 365
         of the Title 11 of the United States Code (11 U.S.C. ss.ss. 101 et
         seq.), as amended from time to time, or any successor statute (the
         "BANKRUPTCY CODE") in the event of the rejection of any of the
         Modification Ground Leases by the landlord thereunder or its trustee
         pursuant to said Section, and together with all rights and benefits of
         whatsoever nature derived or to be derived by Grantor under the
         Modification Ground Leases, including (subject to the terms of the
         Mortgage, as modified hereby) the rights to exercise options, to
         modify, extend or terminate any of the Modification Ground Leases, to
         surrender any of the Modification Ground Leases and to elect to treat
         any of the Modification Ground Leases as rejected or to remain in
         possession under Section 365(h) of the Bankruptcy Code;

                  (XIV) all proceeds and products arising from any of the
         foregoing; and

                  (XV) all other security and collateral of any nature
         whatsoever, now or hereafter given by Grantor, to secure the payment
         and performance of the Obligations.


<PAGE>   20

                  For purposes of the Mortgage, as modified by the Modification,
         the "MODIFICATION TRUST ESTATE", including each component thereof,
         shall be expressly interpreted as meaning all or any portion of the
         items listed above, and of the interest of Grantor therein. The term
         "MORTGAGED PROPERTY" means that portion of the Modification Trust
         Estate located at or otherwise pertaining to each of the locations
         described in MORTGAGE EXHIBIT B hereto.

                  UNTO Beneficiary, as mortgagee, its successors and assigns to
         its use, benefit and behoof, for so long as any of the Obligations
         shall remain outstanding, the Modification Trust Estate, to the extent
         located in one of the Mortgage States.

                  WITH MORTGAGE COVENANTS and, if and to the extent permitted by
         applicable law, with all POWERS OF SALE, STATUTORY POWERS OF SALE and
         other STATUTORY RIGHTS AND COVENANTS and upon the STATUTORY CONDITIONS
         in the subject Mortgage State.

                  TO HAVE AND TO HOLD the Modification Trust Estate, whether now
         owned or held or hereafter acquired, with all the privileges and
         appurtenances to the same belonging, and with the possession and right
         of possession thereof, unto Beneficiary and its successors and assigns
         for so long as any of the Obligations shall remain outstanding, subject
         to the terms hereof;

                                       OR

                  UNTO the Trustee, as trustee for the benefit of Beneficiary,
         to the successors of said trustee in the trust created by this
         Mortgage, and to its or their respective successors and assigns for so
         long as any of the Obligations shall remain outstanding, in trust, with
         power of sale, the Modification Trust Estate, to the extent located in
         one of the Indenture States;

                  TO HAVE AND TO HOLD the Modification Trust Estate, whether now
         owned or held or hereafter acquired, with all the privileges and
         appurtenances to the same belonging, and with the possession and right
         of possession thereof, unto the Trustee for the benefit of Beneficiary,
         to its and their successors in the trust created by this Mortgage, and
         to its and their respective assigns for so long as any of the
         Obligations shall remain outstanding, in trust, however, upon the terms
         and conditions set forth herein.

                  Grantor hereby binds itself, and it successors and assigns, to
         warrant and forever defend the title to the Modification Trust Estate
         against the claim or claims of all parties claiming or to claim the
         same, or any part thereof for so long as any of the Obligations shall
         remain outstanding.

                  To the extent the Modification Trust Estate is located in a
         Mortgage State (A) this instrument shall be deemed to be and shall be
         enforceable as a


<PAGE>   21

         mortgage and as a security agreement, fixture filing, assignment of
         leases and rents and financing statement, and (B) the Trustee shall
         have no rights, powers or obligations.

                  To the extent the Modification Trust Estate is located in an
         Indenture State (A) this instrument shall be deemed to be and shall be
         enforceable as a deed of trust and as a security agreement, fixture
         filing, assignment of leases and rents and financing statement, and (B)
         the word "Beneficiary" shall be deemed to refer to Beneficiary as
         beneficiary.

         3. Company warrants that it has good and marketable fee simple absolute
title to the Modification Collateral Properties identified on MORTGAGE EXHIBITS
A-17 and A-18 attached hereto, and has the right to mortgage the same in
accordance with the provisions set forth above and the Mortgage as modified
hereby, and that the Mortgage, as modified hereby, constitutes a valid and
enforceable first Lien on the Modification Collateral Property, subject only to
Permitted Exceptions (as defined in the Mortgage). Company shall (A) preserve
such title and the validity and priority of the Lien of the Mortgage, as
modified hereby, and shall forever warrant and defend the same unto Lender
against the claims of all and every person or persons, corporation or
corporations and parties whomsoever, and (B) make, execute, acknowledge and
deliver all such further or other deeds, documents, instruments or assurances
and cause to be done all such further acts and things as may at any time
hereafter be required by Lender to confirm and fully protect the Lien and
priority of the Mortgage, as modified hereby.

         4. Effective as of the Modification Date, the Lien of the Mortgage is
hereby spread and extended to cover, encompass, include and encumber the
Modification Collateral Properties with the same force and effect as if the
Mortgage had for valuable consideration been made, executed, delivered and
recorded including and encumbering the Modification Collateral Properties.
Company and Lender confirm that the Lien of the Mortgage as modified hereby
secures repayment of the Obligations, together with all renewals, modifications,
replacements, consolidations and extensions thereof. Lender acknowledges and
agrees that in connection with the spreading of the Lien of the Mortgage
hereunder to the Modification Collateral Properties, Lender has waived the
Additional Collateral Fee set forth in SECTION 2.8(D) of the Credit Agreement.

         5. The Mortgage as modified and spread hereby constitutes a "security
agreement" and creates a "security interest" in favor of Lender as a "secured
party" with respect to all property included in the Modification Collateral
Properties which is covered by the Commercial Code. The Mortgage, as modified
and spread hereby, also constitutes a Commercial Code "financing statement" made
by Company as "debtor" in favor of Lender as "secured party" with respect to all
such property included in the Modification Collateral Properties which is or may
become fixtures or any other type of collateral as to which a security interest
can be perfected by the filing of a financing statement in the appropriate
jurisdiction. This provision shall be self-operative, but Company will
nevertheless execute and deliver to Lender on demand such additional


<PAGE>   22

financing statements and other instruments as Lender may reasonably require to
impose or perfect the Lien and security of the Mortgage as modified and spread
hereby upon the Modification Collateral Properties.

         6. In order to induce Lender to enter into this Agreement, Company
hereby remakes all representations, warranties and covenants contained in the
Mortgage with respect to the Additional Mortgaged Property as if the same had
been more fully set forth herein. Any misrepresentation or default by Company
hereunder shall constitute a default under the Mortgage, as modified hereby, and
upon the expiration of all applicable grace periods (if any) set forth in the
Mortgage, as modified hereby, or any other Loan Document, Lender may at its
option pursue any and all remedies available to Lender with respect to any
collateral for the Obligations successively or concurrently.

         7. Effective as of the Modification Date, the Mortgage is hereby
modified in the following general respects:

         (A) all references in the Mortgage or the other Loan Documents to the
"BUILDINGS" shall be deemed to include the Modification Buildings;

         (B) all references in the Mortgage or the other Loan Documents to the
"EQUIPMENT" shall be deemed to include the Modification Equipment;

         (C) all references in the Mortgage or the other Loan Documents to the
"FIXTURES" shall be deemed to include the Modification Fixtures;

         (D) all references in the Mortgage or the other Loan Documents to the
"GROUND LEASES" or the "GROUND LEASED PREMISES" shall be deemed to include the
Modification Ground Leases and the Modification Ground Leased Premises, as the
case may be;

         (E) all references in the Mortgage or the other Loan Documents to the
"IMPROVEMENTS" shall be deemed to include the Modification Improvements;

         (F) all references in the Mortgage or the other Loan Documents to the
"LAND PARCELS" shall be deemed to include the Modification Land Parcels;

         (G) all references in the Mortgage or the other Loan Documents to the
"LEASES" shall include the Modification Leases;

         (H) all references in the Mortgage or the other Loan Documents to the
"MORTGAGED PROPERTY" or "MORTGAGED PROPERTIES" shall include the Modification
Collateral Properties and the other Original Collateral Properties;

         (I) all references in the Mortgage or the other Loan Documents to a
"NET LEASE" shall be deemed to include a Modification Net Lease;

         (J) all references in the Mortgage or the other Loan Documents to a
"NET


<PAGE>   23

TENANT" and "NET TENANTS" shall be deemed to include a Modification Net Tenant
and the Modification Net Tenants;

         (K) all references in the Mortgage or the other Loan Documents to the
"PERSONAL PROPERTY" shall be deemed to include the Modification Personal
Property;

         (L) all references in the Mortgage or the other Loan Documents to the
"PROPERTY MANAGEMENT AGREEMENT" shall be deemed to include the Modification
Property Management Agreement;

         (M) all references in the Mortgage or the other Loan Documents to the
"RENTS" shall be deemed to include the Modification Rents; and

         (N) all references in the Mortgage or the other Loan Documents to the
"TRUST ESTATE" shall be deemed to include the Modification Trust Estate.

         8. To the extent that any term of the Mortgage is inconsistent with any
provision of the Credit Agreement or the other Loan Documents (whether or not
such provision of this Modification specifically modifies one or more of the
Loan Documents), such inconsistent term is hereby modified to the extent
necessary to make it consistent with the provisions of the Credit Agreement or
the other Loan Documents as modified hereby. All references in any Loan Document
to the Mortgage shall mean the Mortgage as modified hereby.

         9. Effective as of the Modification Date, EXHIBITS A, B and D to the
Mortgage are hereby deleted in their entirety, and inserted in lieu thereof are
Mortgage EXHIBITS A-1, A-3 and A-5 through A-18, MORTGAGE EXHIBIT B and MORTGAGE
EXHIBIT D attached hereto.

         10. The following new subparagraph (k) to Annex III (IL) to the
Mortgage is hereby added following subparagraph (j):

                  (K) LIMITATION ON INDEBTEDNESS. It is expressly understood and
         agreed that the Indebtedness secured by this Mortgage will in no event
         exceed two hundred percent (200%) of (i) the total face amount of the
         Note, plus (ii) the total interest which may hereafter accrue under the
         Note on such face amount.

         11. Company and Parent hereby jointly and severally remake, adopt and
ratify each and every representation and warranty set forth in the Mortgage, as
modified and amended herein as of the Modification Date, with the same force and
effect as on the Initial Closing Date.

         12. In all other respects, the Mortgage, as modified and amended
herein, shall remain in full force and effect in accordance with the terms
thereof and each and every term, covenant and agreement contained therein is
hereby adopted, ratified, confirmed and affirmed by each of Company and Parent.


<PAGE>   24

                D. MODIFICATION OF ASSIGNMENT OF RENTS AND LEASES

         1. Lender hereby remises and releases the Original Collateral
Properties identified in MORTGAGE EXHIBITS A-2 and A-4 attached hereto (the
"RELEASED PROPERTY") from the Lien of the Assignment of Rents and Leases as
evidenced by the counterparts thereof recorded in Winnebago County, Illinois as
Document No. 9760095, and in Porter County, Indiana as Document No. 97-28980,
Book 795, Page 426, and the Lien of the other Loan Documents. On the
Modification Date, Lender, at Borrower's sole cost and expense, shall deliver
such further documents and instruments as may be reasonably requested to
effectuate the foregoing release of the Released Property from the Lien of the
Assignment of Rents and Leases and the other Loan Documents.

         2. Effective as of the Modification Date, the Assignment of Rents and
Leases is modified to delete in its entirety EXHIBIT A to the Assignment of
Rents and Leases, and inserted in lieu thereof are MORTGAGE EXHIBITS A-1, A-3
and A-5 through A-18 attached hereto. From and after the Modification Date, all
references in the Assignment of Rents and Leases to the Mortgaged Property shall
be deemed to include the Modification Collateral Property.

         3. Effective as of the Modification Date, all references in the Credit
Agreement and the other Loan Documents to the Assignment of Rents and Leases
shall mean the Assignment of Rents and Leases as modified by this Modification.

         4. In all other respects, the Assignment of Rents and Leases, as
modified and amended herein, shall remain in full force and effect in accordance
with the terms thereof and each and every term, covenant and agreement contained
therein is hereby adopted, ratified, confirmed and affirmed by each of Company
and Parent.

         5. Company and Parent hereby jointly and severally remake, adopt and
ratify each and every representation and warranty set forth in the Assignment of
Rents and Leases, as modified and amended herein as of the Modification Date,
with the same force and effect as on the Initial Closing Date.

                   E. MODIFICATION OF ENVIRONMENTAL INDEMNITY

         1. Effective as of the Modification Date, the Environmental Indemnity
is modified to delete in its entirety EXHIBIT A to the Environmental Indemnity,
and inserted in lieu thereof are MORTGAGE EXHIBITS A-1 through A-18 attached
hereto. From and after the Modification Date, all references in the
Environmental Indemnity to the Mortgaged Property shall be deemed to include the
Original Collateral Property, Modification Collateral Property and the Released
Property. Notwithstanding the release of the Released Property from the Lien of
the Mortgage, Company and Parent acknowledge and agree that the indemnification
obligations set forth in the Environmental Indemnity shall survive any such
release, and shall continue in full force and effect. Company and Parent hereby
waive any defense either of them may have based upon the release of the Released
Property.


<PAGE>   25

         2. Company and Parent hereby jointly and severally remake, adopt and
ratify each and every representation and warranty set forth in the Environmental
Indemnity, as modified and amended herein as of the Modification Date, with the
same force and effect as on the Initial Closing Date.

         3. The obligations of each of Company and Parent under the
Environmental Indemnity, as modified by this Modification, are hereby ratified,
affirmed and confirmed by each of Company and Parent, and such obligations
continue in full force and effect.

         4. All references in the Credit Agreement and the other Loan Documents
to the Environmental Indemnity shall mean the Environmental Indemnity as
modified by this Modification.

         5. In all other respects, the Environmental Indemnity, as modified and
amended herein, shall remain in full force and effect in accordance with the
terms thereof and each and every term, covenant and agreement contained therein
is hereby adopted, ratified, confirmed and affirmed by each of Company and
Parent.

                              F. GENERAL PROVISIONS

         1. Company and Parent hereby agree to execute and deliver promptly to
Lender, at Lender's request, such other documents as Lender, in its reasonable
discretion, shall deem necessary or appropriate to evidence the transaction
contemplated herein.

         2. This Modification may be executed in any number of counterparts,
each of which shall constitute an original, but all of which, taken together,
shall constitute one and the same Agreement.

         3. Except as otherwise set forth herein to the contrary, the Loan
Documents remain unmodified and continue in full force and effect. Company and
Parent hereby reaffirms, confirms and ratifies each and every covenant,
condition, obligation and provision set forth in the Credit Agreement and the
other Loan Documents, each as modified hereby.

         4. This Modification shall be binding upon, and inure to the benefit
of, the successors and assigns of the parties hereto.

         5. This Modification shall be governed by and construed in accordance
with the laws of the State of New York without regard to its conflict of laws
principles.

         6. The terms and provisions of this Modification are the result of
negotiations between the parties. This Modification shall not be construed in
favor of or against any party by reason of the extent to which any party or
professionals employed or retained by it participated in the preparation of this
Modification.



<PAGE>   26




         IN WITNESS WHEREOF, the undersigned have caused this Modification to be
executed and delivered by their duly authorized representatives as of the day
and year first above written.

                                         PARENT:

WITNESS:                                 MALAN REALTY INVESTORS, INC., a
                                         Michigan corporation


                                         By: /s/ Elliott J. Broderick
                                         Name: Elliott J. Broderick
                                         Title: Chief Accounting Officer


                                         COMPANY:

WITNESS:                                 MALAN REVOLVER, INC., a Michigan
                                         corporation


                                         By: /s/ Elliott J. Broderick
                                         Name: Elliott J. Broderick
                                         Title: Chief Accounting Officer


                                         LENDER:

WITNESS:                                 GREENWICH CAPITAL MARKETS, INC., a
                                         Delaware corporation


                                         By: /s/ David Murdoch
                                         Name: David Murdoch
                                         Title: Senior Vice President

<PAGE>   27

STATE OF                   )       IL
                           ) ss:
COUNTY OF                  )

         On this ___ day of December, 1999, before me, the undersigned Notary
Public, personally appeared Elliott J. Broderick, personally known by me, who,
being duly sworn, acknowledged himself to be the Chief Accounting Officer of
Malan Realty Investors, Inc., a Michigan corporation, and that as such officer,
being duly authorized to do so pursuant to its bylaws or a resolution of its
board of directors, executed and acknowledged the foregoing instrument for the
purposes therein contained, by signing his name as Chief Accounting Officer on
behalf of said corporation as such officer, as his free and voluntary act and
deed, and the free and voluntary act and deed of said corporation.

         IN WITNESS WHEREOF, I hereunto set my hand and official seal.

[S E A L]
                                            Name:
                                            Notary Public, __________ County,

My Commission Expires:


STATE OF                   )
                           ) ss:
COUNTY OF                  )

         On this ___ day of December, 1999, before me, the undersigned Notary
Public, personally appeared Elliott J. Broderick, personally known by me, who,
being duly sworn, acknowledged himself to be the Chief Accounting Officer of
Malan Revolver, Inc., a Michigan corporation, and that as such officer, being
duly authorized to do so pursuant to its bylaws or a resolution of its board of
directors, executed and acknowledged the foregoing instrument for the purposes
therein contained, by signing his name as Chief Accounting Officer on behalf of
said corporation as such officer, as his free and voluntary act and deed, and
the free and voluntary act and deed of said corporation.

         IN WITNESS WHEREOF, I hereunto set my hand and official seal.

[S E A L]
                                            Name:
                                            Notary Public, __________ County,

My Commission Expires:




<PAGE>   28

STATE OF ILLINOIS          )        IL
                           ) ss:
COUNTY OF C O O K          )

         On this ___ day of December, 1999, before me, the undersigned Notary
Public, personally appeared David M. Murdoch, personally known by me, who, being
duly sworn, acknowledged himself to be the Senior Vice President of Greenwich
Capital Markets, Inc., a Delaware corporation, and that as such officer, being
duly authorized to do so pursuant to its bylaws or a resolution of its board of
directors, executed and acknowledged the foregoing instrument for the purposes
therein contained, by signing his name as Senior Vice President on behalf of
said corporation as such officer, as his free and voluntary act and deed, and
the free and voluntary act and deed of said corporation.

         IN WITNESS WHEREOF, I hereunto set my hand and official seal.

[S E A L]
                                       Name:        Ferdinand J. Gallo III
                                       Notary Public, Cook County, Illinois

My Commission Expires:     March 21, 2001


<PAGE>   29


                             EXHIBITS AND SCHEDULES
<TABLE>

<S>                     <C>       <C>
Exhibit A                  -        Amended and Restated Note

Schedule 1                 -        Property Location/Allocated Loan Amounts
Schedule 4.14              -        -     List of Material Contracts
Schedule 5.16              -        -     Environmental Work
Schedule 5.20              -        -     Capital Expenditure Schedule
Schedule A                 -        Recording Information - Mortgage Counterparts
Schedule B                 -        Recording Information - Assignment of Rents and Leases
                                    Counterparts
Schedule C                 -        Recording Information - Financing Statements


Mortgage Exhibit A-1       -        Legal Description of Ft. Atkinson, WI
Mortgage Exhibit A-2       -        Legal Description of Loves Park, IL
Mortgage Exhibit A-3       -        Legal Description of New Lenox, IL
Mortgage Exhibit A-4       -        Legal Description of Valparaiso, IN
Mortgage Exhibit A-5       -        Legal Description of Garden City, KS
Mortgage Exhibit A-6       -        Legal Description of Hays, KS
Mortgage Exhibit A-7       -        Legal Description of Independence, KS
Mortgage Exhibit A-8       -        Legal Description of Emporia, KS
Mortgage Exhibit A-9       -        Legal Description of Liberal, KS
Mortgage Exhibit A-10      -        Legal Description of Cape Girardeau, MO
Mortgage Exhibit A-11      -        Legal Description of Green Bay, WI
Mortgage Exhibit A-12      -        Legal Description of Janesville, WI
Mortgage Exhibit A-13      -        Legal Description of Madison, WI
Mortgage Exhibit A-14      -        Legal Description of Milwaukee, WI
Mortgage Exhibit A-15      -        Legal Description of Oshkosh, WI
Mortgage Exhibit A-16      -        Legal Description of Stevens Point, WI
Mortgage Exhibit A-17      -        Legal Description of Lincoln, IL
Mortgage Exhibit A-18      -        Legal Description of Arkansas City, KS

Mortgage Exhibit B         -        Street Addresses of Mortgaged Property
Mortgage Exhibit D         -        Ground Leases
</TABLE>



<PAGE>   30


                                    EXHIBIT A

                            AMENDED AND RESTATED NOTE

Up to $25,000,000 Chicago, Illinois
                                                   Dated as of December 21, 1999
                                               Effective as of November 24, 1999

         FOR VALUE RECEIVED, MALAN REVOLVER, INC., a Michigan corporation (the
"COMPANY"), and MALAN REALTY INVESTORS, INC., a Michigan corporation (the
"PARENT," and together with Company, hereinafter referred to together as the
"MAKER"), each jointly and severally, promises to pay to the order of GREENWICH
CAPITAL MARKETS, INC., a Delaware corporation (the "LENDER"), for the account of
its Applicable Lending Office, the unpaid principal amount of each Loan made by
the Lender to the Maker pursuant to the Agreement referred to below on the
Revolver Termination Date provided for in the Agreement. The Maker promises to
pay interest on the unpaid principal amount of each such Loan on the dates and
at the rate or rates provided for in the Agreement. All such payments of
principal and interest shall be made in lawful money of the United States in
Federal or other immediately available funds at the office of Lender at 600
Steamboat Road, Greenwich, Connecticut or as Lender may otherwise direct.

         All Loans made by the Lender, the respective types and maturities
thereof and all repayments of the principal thereof shall be recorded by the
Lender and, if the Lender so elects in connection with any transfer or
enforcement hereof, appropriate notations to evidence the foregoing information
with respect to each such Loan then outstanding may be endorsed by the Lender on
the schedule attached hereto, or on a continuation of such schedule attached
hereto and made a part hereof; provided that the failure of the Lender to make
any such recordation or endorsement shall not affect the obligations of the
Maker hereunder, under the Agreement or under the other Loan Documents (as
defined in the Agreement).

         It is expressly understood and agreed by the Maker that (I) the
principal balance of this Note includes the liabilities previously evidenced by
that certain Note dated November 24, 1997 (the "EXISTING NOTE"), executed by the
Maker in favor of Lender, and (II) to the extent any of such liabilities are
included in the principal balance of this Note, this Note (A) merely
re-evidences the liabilities evidenced by the Existing Note, (B) is given in
substitution for, and not in payment of, the Existing Note, (C) is in no way
intended to constitute a novation of the Existing Note and (D) is in no way
intended to release, cancel, terminate, or otherwise impair all or any part of
any Lien, mortgage, deed of trust, assignment, security interest, pledge or
other encumbrance heretofore granted to Lender as collateral security for the
obligations of Maker with respect thereto.

         This Note is the Note referred to in the Revolving Loan Agreement dated
as of November 24, 1997, as amended by that certain First Modification of
Revolving Loan Agreement, Note, Indenture of Mortgage, Deed of Trust, Deed to
Secure Debt, Security



<PAGE>   31


Agreement, Financing Statement, Fixture Filing and Assignment of Rents and
Leases, and Other Loan Documents dated as of December 21, 1999, but effective as
of November 24, 1999, by and between Maker and Lender (as so amended, and as the
same may be amended, modified, supplemented, extended, replaced or restated from
time to time, the "AGREEMENT"). Terms defined in the Agreement are used herein
with the same meanings. Reference is hereby made to the Agreement for provisions
for the prepayment hereof and the acceleration of the maturity hereof. This Note
is secured by the Mortgage and certain other Loan Documents. The Maker hereby
waives presentment, demand, protest and notice of protest and non-payment of
this Note.

         The Note shall be governed by and construed in accordance with, the
laws of the State of New York, without reference to its conflict of laws
principles.

         IN WITNESS WHEREOF, the undersigned have caused this Amended and
Restated Note to be executed and delivered by their duly authorized
representatives as of the day and year first above written.

                                        PARENT:

WITNESS:                                MALAN REALTY INVESTORS, INC., a
                                        Michigan corporation


                                        By: /s/ Elliott J. Broderick
                                        Name: Elliott J. Broderick
                                        Title:    Chief Accounting Officer


                                        COMPANY:

WITNESS:                                MALAN REVOLVER, INC., a
                                        Michigan corporation


                                        By: /s/ Elliott J. Broderick
                                        Name: Elliott J. Broderick
                                        Title:    Chief Accounting Officer



<PAGE>   32


                            AMENDED AND RESTATED NOTE
                                   (continued)

                         LOANS AND PAYMENTS OF PRINCIPAL

<TABLE>
<CAPTION>

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------
        Date             Amount of           Type of Loan       Amount of        Maturity Date    Notation Made
                           Loan                                  Principal                              By
                                                                  Repaid
- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------
<S>                  <C>                <C>                <C>                <C>                <C>
- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------

- --------------------- ------------------ ------------------ ------------------ ------------------ ------------------
</TABLE>



<PAGE>   33


                                   SCHEDULE 1

                       SCHEDULE OF ALLOCATED LOAN AMOUNTS
<TABLE>
<CAPTION>

                  ----------------------------------------- --------------------------------------
                                  Property                                Allocated Loan Amount
                  ----------------------------------------- --------------------------------------
<S>                                                                             <C>
                  Ft. Atkinson, WI                                                  $1,121,000.00
                  ----------------------------------------- --------------------------------------
                  New Lenox, IL                                                     $2,539,000.00
                  ----------------------------------------- --------------------------------------
                  Garden City, KS                                                           $0.00
                  ----------------------------------------- --------------------------------------
                  Hays, KS                                                            $795,000.00
                  ----------------------------------------- --------------------------------------
                  Independence, KS                                                    $739,000.00
                  ----------------------------------------- --------------------------------------
                  Emporia, KS                                                         $454,000.00
                  ----------------------------------------- --------------------------------------
                  Liberal, KS                                                         $530,000.00
                  ----------------------------------------- --------------------------------------
                  Cape Girardeau, MO                                                $1,431,000.00
                  ----------------------------------------- --------------------------------------
                  Green Bay, WI                                                     $2,149,000.00
                  ----------------------------------------- --------------------------------------
                  Janesville, WI                                                      $706,000.00
                  ----------------------------------------- --------------------------------------
                  Madison, WI                                                       $1,439,000.00
                  ----------------------------------------- --------------------------------------
                  Oshkosh, WI                                                       $1,259,000.00
                  ----------------------------------------- --------------------------------------
                  Stevens Point, WI                                                   $919,000.00
                  ----------------------------------------- --------------------------------------
                  Milwaukee, WI                                                     $1,825,000.00
                  ----------------------------------------- --------------------------------------
                  Lincoln, IL                                                       $1,429,000.00
                  ----------------------------------------- --------------------------------------
                  Arkansas City, KS                                                   $156,000.00
                  ----------------------------------------- --------------------------------------
                  TOTAL                                                            $17,491,000.00
                  ----------------------------------------- --------------------------------------
</TABLE>



<PAGE>   34

                               MORTGAGE EXHIBIT B

                                  PROPERTY LIST

<TABLE>
<CAPTION>

- ---------------------------------------- ------------------------------------ -------------------------------------
               Property                                Address                                Title
- ---------------------------------------- ------------------------------------ -------------------------------------
<S>                                    <C>                                   <C>
Ft. Atkinson, WI                         1309 N. High Street                   Fee Simple
                                         1317 N. High Street
                                         1321 N. High Street
                                         1351 N. High Street
- ---------------------------------------- ------------------------------------ -------------------------------------
New Lenox, IL                            1500 W. Lincoln Highway               Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Garden City, KS                          1210 Fleming Street                   Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Hays, KS                                 2900 Broadway                         Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Independence, KS                         2505 W. Main                          Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Emporia, KS                              2727 W. Highway 50                    Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Liberal, KS                              1030 S. Kansas                        Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Cape Girardeau, MO                       11 S. Kings Highway                   Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Green Bay, WI                            2201 E. Main Street                   Fee Simple
                                         2151 E. Main Street
- ---------------------------------------- ------------------------------------ -------------------------------------
Janesville, WI                           2233 Highway 14                       Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Madison, WI                              3801 E. Washington Avenue             Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Oshkosh, WI                              900 Koehler Street                    Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Stevens Point, WI                        111 N. Division Street                Fee Simple
                                         119 N. Division Street
- ---------------------------------------- ------------------------------------ -------------------------------------
Milwaukee, WI                            2701 S. Chase Ave.                    Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
Lincoln, IL                              1308 Woodlawn Road                    Fee Simple
                                         1310 Woodlawn Road
- ---------------------------------------- ------------------------------------ -------------------------------------
Arkansas City, KS                        2013 Summit Street                    Fee Simple
- ---------------------------------------- ------------------------------------ -------------------------------------
</TABLE>



<PAGE>   35


                               MORTGAGE EXHIBIT D

                                  GROUND LEASES


                                      None


<PAGE>   36


                                   SCHEDULE A

                       RECORDING INFORMATION FOR MORTGAGES

<TABLE>
<CAPTION>

- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
    COLLATERAL PROPERTY        JURISDICTION              INSTRUMENT                   RECORDING DATE       RECORDING NUMBER
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
<S>                    <C>                       <C>                            <C>                    <C>
Fort Atkinson, WI        Jefferson County, WI      Indenture of Mortgage, Deed    12/02/97              Doc # 983744
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Loves Park, IL           Winnebago County, IL      Indenture of Mortgage, Deed    12/04/97              Doc # 9760094
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
New Lenox, IL            Will County, IL           Indenture of Mortgage, Deed    11/26/97              Doc # R97-105168
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Valparaiso, IN           Porter County, IN         Indenture of Mortgage, Deed    12/02/97              Doc # 97-28979, Book 795,
                                                   of Trust, Deed to Secure                             Page 425
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases

- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Garden City, KS          Finney County, KS         Indenture of Mortgage, Deed    12/02/97              Book 215, Page 472
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
</TABLE>



<PAGE>   37

<TABLE>

<S>                    <C>                       <C>                            <C>                    <C>
Hays, KS                 Ellis County, KS          Indenture of Mortgage, Deed    12/03/97              Book 439, Page 376
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Independence, KS         Montgomery County, KS     Indenture of Mortgage, Deed    12/02/97              Book 465, Page 74
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Emporia, KS              Lyon County, KS           Indenture of Mortgage, Deed    12/02/97              Book 282, Page 425
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Liberal, KS              Seward County, KS         Indenture of Mortgage, Deed    12/04/97              Book 487, Page 770
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Cape Girardeau, MO       Cape Girardeau County, MO Indenture of Mortgage, Deed    12/02/97              Book 902, Page 127
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Green Bay, WI            Brown County, WI          Indenture of Mortgage, Deed    12/03/97              Doc # 1583335
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
</TABLE>


<PAGE>   38

<TABLE>

<S>                    <C>                       <C>                            <C>                    <C>
Janesville, WI           Rock County, WI           Indenture of Mortgage, Deed    12/01/97              Doc # 1351026
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Madison, WI              Dane County, WI           Indenture of Mortgage, Deed    12/02/97              Doc # 2911586
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Milwaukee, WI            Milwaukee County, WI      Indenture of Mortgage, Deed    12/01/97              Doc # 7455564
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Oshkosh, WI              Winnebago County, WI      Indenture of Mortgage, Deed    12/02/97              Doc # 990627
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
Stevens Point, WI        Portage County, WI        Indenture of Mortgage, Deed    12/02/97              Doc # 532188
                                                   of Trust, Deed to Secure
                                                   Debt, Security Agreement,
                                                   Financing Statement, Fixture
                                                   Filing and Assignment of
                                                   Rents and Leases
- ------------------------ ------------------------- ------------------------------ --------------------- ------------------------
</TABLE>



<PAGE>   39


                                   SCHEDULE B

            RECORDING INFORMATION FOR ASSIGNMENT OF RENTS AND LEASES

<TABLE>
<CAPTION>

- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
    COLLATERAL PROPERTY          JURISDICTION                 INSTRUMENT                  RECORDING DATE      RECORDING NUMBER
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
<S>                      <C>                          <C>                            <C>                  <C>
Fort Atkinson, WI         Jefferson County, WI         Assignment of Leases, Rents    12/02/97             Doc # 983745
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Loves Park, IL            Winnebago County, IL         Assignment of Leases, Rents    12/04/97             Doc # 9760095
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
New Lenox, IL             Will County, IL              Assignment of Leases, Rents    11/26/97             Doc # R97-105169
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Valparaiso, IN            Porter County, IN            Assignment of Leases, Rents    12/02/97             Doc # 97-28980, Book 795,
                                                       and Security Deposits                               Page 426
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Garden City, KS           Finney County, KS            Assignment of Leases, Rents    12/02/97             Book 215, Page 473
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Hays, KS                  Ellis County, KS             Assignment of Leases, Rents    12/03/97             Book 439, Page 479
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Independence, KS          Montgomery County, KS        Assignment of Leases, Rents    12/02/97             Book 465, Page 75
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Emporia, KS               Lyon County, KS              Assignment of Leases, Rents    12/02/97             Book 511, Page 371
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Liberal, KS               Seward County, KS            Assignment of Leases, Rents    12/04/97             Book 487, Page 874
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Cape Girardeau, MO        Cape Girardeau County, MO    Assignment of Leases, Rents    12/02/97             Book 902, Page 231
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Green Bay, WI             Brown County, WI             Assignment of Leases, Rents    12/03/97             Doc # 1583334
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Janesville, WI            Rock County, WI              Assignment of Leases, Rents    12/01/97             Doc # 1351027
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
</TABLE>


<PAGE>   40


<TABLE>

<S>                      <C>                          <C>                            <C>                  <C>
Madison, WI               Dane County, WI              Assignment of Leases, Rents    12/02/97             Doc # 2911587
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Milwaukee, WI             Milwaukee County, WI         Assignment of Leases, Rents    12/01/97             Doc # 7455565
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Oshkosh, WI               Winnebago County, WI         Assignment of Leases, Rents    12/02/97             Doc # 990628
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
Stevens Point, WI         Portage County, WI           Assignment of Leases, Rents    12/02/97             Doc # 532189
                                                       and Security Deposits
- ------------------------- ---------------------------- ------------------------------ -------------------- -------------------------
</TABLE>



<PAGE>   41


      SCHEDULE C

                 RECORDING INFORMATION FOR FINANCING STATEMENTS

<TABLE>

- --------------------------------- -------------------------------- ----------------------- ----------------------------------------
          COLLATERAL PROPERTY                  JURISDICTION            RECORDING DATE                 RECORDING NUMBER
================================= ================================ ======================= ========================================
<S>                              <C>                                  <C>                  <C>
Fort Atkinson, WI                 Jefferson County, WI                    12/2/97            Doc # 183532, Volume 1015, Page 556
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Wisconsin Secretary of State            12/9/97                       Doc # 1720685
================================= ================================ ======================= ========================================
Loves Park, IL                    Winnebago County, IL                    12/04/97                       Doc #304642
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Illinois Secretary of State             12/10/97                      Doc # 3773237
================================= ================================ ======================= ========================================
New Lenox, IL                     Will County, IL                         11/26/97           Doc # R97-105170, File # U97002112
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Illinois Secretary of State             12/10/97                      Doc # 3773236
================================= ================================ ======================= ========================================
Valparaiso, IN                    Porter County, IN                       12/02/97                       Doc # 46680
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Indiana Secretary of State              12/08/97                      Doc #2161081
================================= ================================ ======================= ========================================
Garden City, KS                   Finney County, KS                       12/2/97                 Doc # 97-704, File # 7455
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Kansas Secretary of State               12/9/97                       Doc # 2409988
================================= ================================ ======================= ========================================
Hays, KS                          Ellis County, KS                        12/3/97                         Doc # 613
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Kansas Secretary of State               12/9/97                       Doc # 2409989
================================= ================================ ======================= ========================================
Independence, KS                  Montgomery County, KS                   12/2/97                       Doc # 095405
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Kansas Secretary of State               12/9/97                       Doc # 2409990
================================= ================================ ======================= ========================================
</TABLE>


<PAGE>   42


<TABLE>

================================= ================================ ======================= ========================================
<S>                              <C>                                  <C>                  <C>
Emporia, KS                       Lyon County, KS                         12/2/97                       Doc # 400
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Kansas Secretary of State               12/9/97                       Doc # 2409987
================================= ================================ ======================= ========================================
Liberal, KS                       Seward County, KS                       12/4/97                       Doc # 97-6829
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Kansas Secretary of State               12/9/97                       Doc # 2409991
================================= ================================ ======================= ========================================
Cape Girardeau, MO                Cape Girardeau County, MO               12/2/97                       Doc # 087554
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Missouri Secretary of State             12/9/97                       Doc # 2857125
================================= ================================ ======================= ========================================
Green Bay, WI                     Brown County, WI                        12/3/97                       Doc # 666583
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Wisconsin Secretary of State            12/9/97                       Doc # 1720681
================================= ================================ ======================= ========================================
Janesville, WI                    Rock County, WI                         12/1/97                       Doc # 937750U
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Wisconsin Secretary of State            12/9/97                       Doc # 1720684
================================= ================================ ======================= ========================================
Madison, WI                       Dane County, WI                         12/2/97                       Doc # 0867170
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Wisconsin Secretary of State            12/9/97                       Doc # 1720683
================================= ================================ ======================= ========================================
Milwaukee, WI                     Milwaukee County, WI                    12/01/97                      Doc # 30808537
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Wisconsin Secretary of State            12/9/97                       Doc # 1720682
================================= ================================ ======================= ========================================
Oshkosh, WI                       Winnebago County, WI                    12/2/97                       Doc # 1003116
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Wisconsin Secretary of State            12/9/97                       Doc # 1720679
================================= ================================ ======================= ========================================
Stevens Point, WI                 Portage County, WI                      12/2/97                       Doc # 239133
                                  -------------------------------- ----------------------- ----------------------------------------
                                  Wisconsin Secretary of State            12/9/97                       Doc # 1720680
================================= ================================ ======================= ========================================
Global                            Secretary of State, Michigan            12/09/97                      Doc # D313499
================================= ================================ ======================= ========================================
</TABLE>



<PAGE>   1
                                                                      EXHIBIT 21




                  SUBSIDIARIES OF MALAN REALTY INVESTORS, INC.
                  --------------------------------------------


MALAN DEPOSITOR, INC.

MALAN MORTGAGOR, INC.

MALAN MEADOWS, INC.

MALAN REVOLVER, INC.

MALAN MIDWEST, LLC

MALAN AURORA CORP.

<PAGE>   1
                                                                   EXHIBIT 23(a)






INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in Registration Statement Nos.
33-94124 on Form S-8 and 33-94116 on Form S-3 of Malan Realty Investors, Inc. of
our report dated January 27, 2000, appearing in this Annual Report on Form 10-K
of Malan Realty Investors, Inc. for the year ended December 31, 1999



Deloitte & Touche LLP
Detroit, Michigan
March 24, 2000





<PAGE>   1
                                                                      EXHIBIT 24


                                POWER OF ATTORNEY


         The undersigned, a Director of Malan Realty Investors, Inc., a Michigan
corporation (the "Company"), does hereby constitute and appoint each of Anthony
S. Gramer and Elliott J. Broderick, with full power of substitution, as his true
and lawful attorney and agent to execute in his name and on his behalf, as a
Director of the Company, the Company's Annual Report on Form 10-K, and any and
all amendments thereto to be filed with the Securities and Exchange Commission
(the "Commission") pursuant to the Securities Exchange Act of 1934, as amended,
and any and all instruments that such attorneys and agents, or either of them,
may deem necessary or advisable to enable the Company to comply with the Act and
the rules, regulations, and requirements of the Commission. The undersigned
hereby ratifies and confirms as his own act and deed everything that such
attorneys and agents, and each of them, does or causes to be done. Each such
attorney or agent shall have, and may exercise, all of the powers hereby
conferred.
         IN WITNESS WHEREOF, the undersigned has hereunto subscribed his
signature this 16th day of March, 2000.

                                            /s/  Robert D. Kemp. Jr.
                                            -------------------------
                                            Robert D. Kemp, Jr.



<PAGE>   2


                                POWER OF ATTORNEY


         The undersigned, a Director of Malan Realty Investors, Inc., a Michigan
corporation (the "Company"), does hereby constitute and appoint each of Anthony
S. Gramer and Elliott J. Broderick, with full power of substitution, as his true
and lawful attorney and agent to execute in his name and on his behalf, as a
Director of the Company, the Company's Annual Report on Form 10-K, and any and
all amendments thereto to be filed with the Securities and Exchange Commission
(the "Commission") pursuant to the Securities Exchange Act of 1934, as amended,
and any and all instruments that such attorneys and agents, or either of them,
may deem necessary or advisable to enable the Company to comply with the Act and
the rules, regulations, and requirements of the Commission. The undersigned
hereby ratifies and confirms as his own act and deed everything that such
attorneys and agents, and each of them, does or causes to be done. Each such
attorney or agent shall have, and may exercise, all of the powers hereby
conferred.
         IN WITNESS WHEREOF, the undersigned has hereunto subscribed his
signature this 16th day of March, 2000.

                                            /s/ William McBride III
                                            --------------------------
                                            William McBride III



<PAGE>   3


                                POWER OF ATTORNEY


         The undersigned, a Director of Malan Realty Investors, Inc., a Michigan
corporation (the "Company"), does hereby constitute and appoint each of Anthony
S. Gramer and Elliott J. Broderick, with full power of substitution, as his true
and lawful attorney and agent to execute in his name and on his behalf, as a
Director of the Company, the Company's Annual Report on Form 10-K, and any and
all amendments thereto to be filed with the Securities and Exchange Commission
(the "Commission") pursuant to the Securities Exchange Act of 1934, as amended,
and any and all instruments that such attorneys and agents, or either of them,
may deem necessary or advisable to enable the Company to comply with the Act and
the rules, regulations, and requirements of the Commission. The undersigned
hereby ratifies and confirms as his own act and deed everything that such
attorneys and agents, and each of them, does or causes to be done. Each such
attorney or agent shall have, and may exercise, all of the powers hereby
conferred.
         IN WITNESS WHEREOF, the undersigned has hereunto subscribed his
signature this 16th day of March, 2000.

                                            /s/ William F. Pickard
                                            ---------------------------
                                            William F. Pickard



<PAGE>   4


                                POWER OF ATTORNEY


         The undersigned, a Director of Malan Realty Investors, Inc., a Michigan
corporation (the "Company"), does hereby constitute and appoint each of Anthony
S. Gramer and Elliott J. Broderick, with full power of substitution, as his true
and lawful attorney and agent to execute in his name and on his behalf, as a
Director of the Company, the Company's Annual Report on Form 10-K, and any and
all amendments thereto to be filed with the Securities and Exchange Commission
(the "Commission") pursuant to the Securities Exchange Act of 1934, as amended,
and any and all instruments that such attorneys and agents, or either of them,
may deem necessary or advisable to enable the Company to comply with the Act and
the rules, regulations, and requirements of the Commission. The undersigned
hereby ratifies and confirms as his own act and deed everything that such
attorneys and agents, and each of them, does or causes to be done. Each such
attorney or agent shall have, and may exercise, all of the powers hereby
conferred.
         IN WITNESS WHEREOF, the undersigned has hereunto subscribed his
signature this 16th day of March, 2000.

                                            /s/ Richard T. Walsh
                                            ------------------------------
                                            Richard T. Walsh





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                           4,244
<SECURITIES>                                         0
<RECEIVABLES>                                    8,703
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                12,947
<PP&E>                                         267,117
<DEPRECIATION>                                  26,584
<TOTAL-ASSETS>                                 253,480
<CURRENT-LIABILITIES>                            9,995
<BONDS>                                        196,344
                                0
                                          0
<COMMON>                                        74,221
<OTHER-SE>                                    (27,080)
<TOTAL-LIABILITY-AND-EQUITY>                   253,480
<SALES>                                              0
<TOTAL-REVENUES>                                44,874
<CGS>                                                0
<TOTAL-COSTS>                                   13,479
<OTHER-EXPENSES>                                 8,392
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              17,550
<INCOME-PRETAX>                                  5,453
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              5,453
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (289)
<CHANGES>                                        (522)
<NET-INCOME>                                     4,642
<EPS-BASIC>                                       0.90
<EPS-DILUTED>                                     0.90


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission