DARLING INTERNATIONAL INC
10-Q, 1998-11-23
FATS & OILS
Previous: PROTECTION ONE INC, SC 13D/A, 1998-11-23
Next: NORTHERN FUNDS, N-30D, 1998-11-23



  
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

(Mark One)
/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
                  For the quarterly period ended October 3, 1998

                                       OR
/  /  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934
                  For the transition period from _______ to _______

                         Commission File Number 0-24620


                           DARLING INTERNATIONAL INC.
             (Exact name of registrant as specified in its charter)


DELAWARE                                              36-2495346
(State or other jurisdiction                          (I.R.S. Employer
  of incorporation or organization)                    Identification No.)


            251 O'CONNOR RIDGE BLVD., SUITE 300, IRVING, TEXAS 75038
                    (Address of principal executive offices)

                                 (972) 717-0300
                         (Registrant's telephone number)


                                 Not applicable
      (Former name, address and fiscal year, if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days.

                      YES   /X/             NO   /  /

The number of shares  outstanding of the  Registrant's  common stock,  $0.01 par
value, as of November 13, 1998 was 15,589,362.



<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
              FORM 10-Q FOR THE THREE MONTHS ENDED OCTOBER 3, 1998


                                TABLE OF CONTENTS



                                                                       Page No.

                          PART I: FINANCIAL INFORMATION


Item 1.   FINANCIAL STATEMENTS

          Consolidated Balance Sheets.  .  .  .  .  .  .  .  .  .  .  .  .    3
              October 3, 1998 (unaudited) and January 3, 1998

          Consolidated Statements of Operations (unaudited).  .  .  .  .  .   4
              Three Months and Nine Months Ended October 3, 1998 and
              September 27, 1997

          Consolidated Statements of Cash Flows (unaudited).  .  .  .  .  .   5
              Nine Months Ended October 3, 1998 and September 27, 1997

          Notes to Consolidated Financial Statements (unaudited).  .  .  .    6


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS.  .  .  .  .  .  .  . 11


                         PART II: OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  19

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF
         SECURITY HOLDERS.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   19

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K .  .  .  .  .  .  .  .  .  .  .    20

         Signatures.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   21

         Index to Exhibits.  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  22



<PAGE>


<TABLE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                       October 3, 1998 and January 3, 1998
                (in thousands, except shares and per share data)

<CAPTION>
                                                                                           October 3   January 3
                                                                                              1998       1998         
                                                                                           ---------   ---------
                                                                                           (unaudited)
<S>                                                                                        <C>         <C>  
ASSETS                                                                                   
Current assets:
     Cash and cash equivalents .........................................................   $  3,398    $  2,955
     Accounts receivable ...............................................................     22,358      32,459
     Inventories .......................................................................     13,044      13,897
     Prepaid expenses ..................................................................      6,318       3,459
     Deferred income tax assets ........................................................      2,916       4,006
     Other .............................................................................        689         383
                                                                                           --------     -------
         Total current assets ..........................................................     48,723      57,159

Property, plant and equipment, less accumulated
   depreciation of $103,074 at October 3, 1998 and
   $81,552 at January 3, 1998 ..........................................................    159,886     170,636
Collection routes and contracts, less accumulated
   amortization of $13,748 at October 3, 1998 and
   $8,700 at January 3, 1998 ...........................................................     53,937      58,715
Goodwill, less accumulated amortization of $1,571
   at October 3, 1998 and $949 at January 3, 1998 ......................................     20,371      20,902
Other assets ...........................................................................      5,331       5,565
                                                                                           --------     -------
                                                                                           $288,248    $312,977
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Current portion of long-term debt (note 3) ........................................   $  7,584    $  5,113
     Long-term debt currently being renegotiated (note 3) ..............................    135,064           -
     Accounts payable, principally trade ...............................................     17,261      22,426
     Accrued expenses ..................................................................     26,512      25,385
     Accrued interest ..................................................................      1,330         911
                                                                                           --------    --------
         Total current liabilities .....................................................    187,751      53,835
Long-term debt, less current portion (note 3) ..........................................          -     142,181
Other non-current liabilities ..........................................................     22,998      21,391
Deferred income taxes ..................................................................     18,583      25,814
                                                                                           --------    --------
         Total liabilities .............................................................    229,332     243,221
                                                                                           --------    --------
Stockholders' equity
     Common stock, $.01 par value; 25,000,000 shares
        authorized;  15,589,362 and 15,563,037 shares
        issued and outstanding at October 3, 1998
        and at January 3, 1998, respectively ...........................................        156         156
     Preferred stock, $0.01 par value; 1,000,000 shares
        authorized, none issued ........................................................          -           -
     Additional paid-in capital ........................................................     34,871      34,780
     Retained earnings .................................................................     23,889      34,820
                                                                                           --------    --------
         Total stockholders' equity ....................................................     58,916      69,756
                                                                                           --------    --------
Contingencies (note 4)
                                                                                           $288,248    $312,977

</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

<PAGE>

<TABLE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                       Three months and nine months ended
                     October 3, 1998 and September 27, 1997

                      (in thousands, except per share data)

<CAPTION>

                                                                                    Three Months Ended        Nine Months Ended
                                                                                  ---------------------     ----------------------
                                                                                    Oct. 3,    Sept. 27,      Oct. 3,    Sept. 27,
                                                                                     1998         1997         1998        1997 
                                                                                  ---------    ---------    ---------    ---------
                                                                                       (unaudited)               (unaudited)
<S>                                                                               <C>          <C>          <C>          <C>    
Net sales .....................................................................   $  89,234    $ 114,455    $ 296,589    $ 369,061
                                                                                  ---------     ---------    ---------    ---------

Costs and expenses:
     Cost of sales and operating expenses .....................................      77,113       94,273      246,969      299,898
     Selling, general and administrative expenses .............................      10,141        9,591       29,633       28,316
     Depreciation and amortization ............................................       9,179        8,297       27,532       24,514
                                                                                  ---------     ---------    ---------    --------
        Total costs and expenses ..............................................      96,433      112,161      304,134      352,728
                                                                                  ---------     ---------    ---------    --------
        Operating income (loss) ...............................................      (7,199)       2,294       (7,545)      16,333
                                                                                  ---------     ---------    ---------    --------

Other income (expense):
     Interest expense .........................................................      (2,963)      (2,914)      (8,673)     (10,089)
     Other, net ...............................................................        (237)        (113)        (743)         (44)
                                                                                  ---------     ---------    ---------    --------
          Total other income (expense) ........................................      (3,200)      (3,027)      (9,416)     (10,133)
                                                                                  ---------     ---------    ---------    --------
        Income (loss) before income taxes .....................................     (10,399)        (733)     (16,961)       6,200

Income tax expense (benefit) ..................................................      (3,502)        (210)      (6,031)       2,525
                                                                                  ---------     ---------    ---------    --------
        Net earnings (loss) ...................................................   $  (6,897)   $    (523)   $ (10,930)   $   3,675
                                                                                  =========     =========    =========    ========

Basic earnings (loss) per common share ........................................   $   (0.44)   $   (0.03)   $   (0.70)   $    0.24
                                                                                   =========    =========    =========    ========

Diluted earnings (loss) per common share ......................................   $   (0.44)   $   (0.03)   $   (0.70)   $    0.22
                                                                                   =========    =========    =========    ========


              The accompanying notes are an integral part of these
                       consolidated financial statements.
</TABLE>

   
<PAGE>


<TABLE>

                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
            Nine months ended October 3, 1998 and September 27, 1997
                                 (in thousands)

<CAPTION>
                                                                                      Nine Months Ended
                                                                                    Oct. 3,     Sept. 27,
                                                                                     1998         1997          
                                                                                   ---------    ---------
                                                                                        (unaudited)
<S>                                                                                <C>          <C>
Cash flows from operating activities:
     Net earnings (loss) .......................................................   $ (10,930)   $   3,675
     Adjustments to reconcile net earnings (loss) to net cash
      provided by operating activities:
        Depreciation and amortization ..........................................      27,532       24,514
        Deferred income tax expense (benefit) ..................................      (6,144)      (1,622)
        (Gain) loss on sales of assets .........................................         (14)          14
        Changes  in  operating  assets  and  liabilities, 
          net of effects from acquisitions:
            Accounts receivable ...............................................       10,101        5,372
            Inventories and prepaid expenses ..................................       (2,038)      (4,463)
            Accounts payable and accrued expenses .............................       (4,037)      (7,357)
            Accrued interest ..................................................          419       (3,220)
            Other .............................................................        3,208          124
                                                                                   ---------    ---------
              Net cash provided by operating activities ........................      18,097       17,037
                                                                                   ---------    ---------

Cash flows from investing activities:
     Recurring capital expenditures ............................................     (11,646)     (15,524)
     Capital expenditures related to acquisitions ..............................           -       (1,005)
     Net proceeds from sale of property, plant and
        equipment and other assets .............................................         379        5,790
     Payments related to routes and other intangibles ..........................        (158)      (3,619)
                                                                                   ---------    ---------
              Net cash used in investing activities ............................     (11,425)     (14,358)
                                                                                   ---------    ---------

Cash flows from financing activities:
     Proceeds from long-term debt ..............................................      71,881      233,246
     Payments on long-term debt ................................................     (76,526)    (245,272)
     Contract payments .........................................................      (1,675)      (1,047)
     Deferred loan costs .......................................................           -       (1,008)
     Issuance of common stock ..................................................          91          262
                                                                                   ---------    ---------
              Net cash used in financing activities ............................      (6,229)     (13,819)
                                                                                   ---------    ---------

Net increase (decrease) in cash and cash equivalents ...........................         443      (11,140)
Cash and cash equivalents at beginning of period ...............................       2,955       12,956
                                                                                   ---------    ---------
Cash and cash equivalents at end of period .....................................   $   3,398    $   1,816
                                                                                   =========    =========


              The accompanying notes are an integral part of these
                       consolidated financial statements.
</TABLE>


<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                                 October 3, 1998
                                   (unaudited)

(1)    General

            The  Company  is a  recycler  of  food  processing  by-products  and
           believes that it is the largest  independent  processor in the United
           States  in terms of raw  material  processed  annually.  The  Company
           collects and recycles animal processing by-products,  used restaurant
           cooking oil,  and  bakerage  by-products  from  restaurants,  butcher
           shops,  grocery stores,  bakeries,  and independent  meat and poultry
           processors nationwide.  In addition, the Company provides grease trap
           collection  services to restaurants.  The Company  processes such raw
           materials at  facilities  located  throughout  the United States into
           finished products such as tallow,  meat and bone meal, yellow grease,
           and dried bakery product. The Company sells these products nationally
           and internationally, primarily to producers of various industrial and
           commercial  oleo-chemicals,  soaps, pet foods and livestock feed, for
           use as ingredients in their products or for further  processing  into
           basic chemical compounds.

           The  accompanying  consolidated  financial  statements  for the three
           month and nine month  periods ended October 3, 1998 and September 27,
           1997 have been  prepared  by  Darling  International  Inc.  (Company)
           without  audit,   pursuant  to  the  rules  and  regulations  of  the
           Securities and Exchange  Commission (SEC). The information  furnished
           herein reflects all adjustments  (consisting only of normal recurring
           accruals)  which are,  in the  opinion of  management,  necessary  to
           present a fair  statement of the  financial  position  and  operating
           results of the Company as of and for the respective periods. However,
           these operating results are not necessarily indicative of the results
           expected for the full fiscal year.  Certain  information and footnote
           disclosures normally included in annual financial statements prepared
           in accordance with generally accepted accounting principles have been
           omitted pursuant to such rules and regulations.  However,  management
           of the Company  believes that the disclosures  herein are adequate to
           make the  information  presented  not  misleading.  The  accompanying
           consolidated  financial statements should be read in conjunction with
           the  audited  consolidated  financial  statements  contained  in  the
           Company's Form 10-K for the fiscal year ended January 3, 1998.



(2)    Summary of Significant Accounting Policies


       (a)    Basis of Presentation

          The  consolidated  financial  statements  include the  accounts of the
          Company and its subsidiaries.  All significant  intercompany  balances
          and transactions have been eliminated in consolidation.


       (b)    Fiscal Periods

          The  Company  has a 52/53  week  fiscal  year  ending on the  Saturday
          nearest  December 31. Fiscal  periods for the  consolidated  financial
          statements  included herein are as of January 3, 1998, and include the
          13 and 39 weeks ended  October 3, 1998,  and the 13 and 39 weeks ended
          September 27, 1997.



       (c)    Earnings (Loss) Per Common Share

               In February,  1997,  the  Financial  Accounting  Standards  Board
          issued Statement of Financial Accounting  Standards No.128,  "Earnings
          Per  Share"  ("SFAS  No.  128").  SFAS No. 128  revised  the  previous
          calculation  methods  and  presentations  of  earnings  per  share and
          requires  that all  prior-period  earnings  (loss)  per share  data be
          restated.  The Company  adopted SFAS No. 128 in the fourth  quarter of
          1997 as required by this Statement.

            Basic earnings  (loss) per common share are computed by dividing net
          earnings  (loss)  attributable  to  outstanding  common  stock  by the
          weighted average number of common shares  outstanding during the year.
          Diluted  earnings (loss) per common share are computed by dividing net
          earnings  (loss)  attributable  to  outstanding  common  stock  by the
          weighted average number of common shares  outstanding  during the year
          increased  by  dilutive  common   equivalent  shares  (stock  options)
          determined  using the  treasury  stock  method,  based on the  average
          market price  exceeding the exercise price of the stock  options.  All
          prior-period  earnings  (loss) per share amounts have been restated in
          accordance with SFAS No. 128.

          The weighted  average common shares used for basic earnings (loss) per
          common share was  15,585,000  and  15,578,000 for the three months and
          nine months ended October 3, 1998,  respectively,  and  15,531,000 and
          15,504,000  for the three months and nine months ended  September  27,
          1997,  respectively.  The  effect  of  dilutive  stock  options  added
          1,107,000 shares for the nine months ended September 27, 1997. For the
          three months and nine months ended  October 3, 1998,  no stock options
          (362,000 shares and 733,000 shares  respectively) were included in the
          calculation of diluted  earnings (loss) per common share as the effect
          was  antidilutive.  In addition,  for the three months ended September
          27, 1997,  no stock  options  (983,000  shares)  were  included in the
          calculation of diluted  earnings (loss) per common share as the effect
          was antidilutive.


(3)      Long-Term Debt Currently Being Renegotiated 

       Long-term debt currently being renegotiated consists of the following (in
thousands):

                                               October 3,           January 3,
                                                  1998                 1998
                                            -------------          ------------
           Credit Agreement:
                Revolving Credit Facility      $100,064             $100,875
                Term Loan                        42,500               46,250
           Other Notes                               84                  169
                                               --------             --------
                                                142,648              147,294
           Less current maturities:
                Long-term debt currently
                     being renegotiated         135,064                   -
                Other long-term debt              7,584               5,113
                                               --------             --------
                                               $      -             $142,181
                                               ========             ========


       Effective June 5, 1997, the Company entered into a Credit  Agreement (the
"Credit  Agreement")  which provided for borrowings in the form of a $50,000,000
Term Loan and $175,000,000 Revolving Credit Facility.

       The Term Loan provides for $50,000,000 of borrowing.  The Term Loan bears
interest  payable  monthly at LIBOR (5.5938% at October 3, 1998),  plus a margin
(the  "Credit  Margin")  (3.00% at October 3, 1998)  which  floats  based on the
achievement of certain financial ratios. The Term Loan is payable by the Company
in quarterly  installments  of  $1,250,000  commencing  on June 30, 1997 through
March 31, 1999:  $2,500,000  commencing on June 30, 1999 through March 31, 2002;
and an installment  of  $10,000,000  due on June 5, 2002. As of October 3, 1998,
$42,500,000 was outstanding under the Term Loan.

       As further discussed below, the Revolving Credit Facility currently being
renegotiated  provides  for  borrowings  up to a maximum  of  $135,000,000  with
sublimits  available  for  letters  of  credit.  Outstanding  borrowings  on the
Revolving Credit Facility bear interest, payable monthly, at various LIBOR rates
(ranging  from  5.500% to 5.6875% at October 3, 1998) plus the Credit  Margin as
well as portions  at a Base Rate (8.25% at October 3, 1998),  plus a margin (the
"Base Margin")  (0.50% at October 3, 1998) which floats based on the achievement
of certain  financial ratios or, for swingline  advances,  at the Base Rate plus
the Base Margin.  Additionally,  the Company must pay a commitment  fee equal to
0.375% per annum on the unused  portion of the Revolving  Credit  Facility.  The
Revolving  Credit  Facility  matures  on June 5,  2002.  As of  October 3, 1998,
$100,064,000 was outstanding under the Revolving Credit Facility and the Company
had outstanding irrevocable letters of credit aggregating  $11,701,773,  leaving
approximately $23 million available to borrow.

       The Credit Agreement  contains certain terms and covenants,  which, among
other matters,  restrict the incurrence of additional indebtedness,  the payment
of cash  dividends and the annual amount of capital  expenditures,  and requires
the maintenance of certain minimum  financial  ratios. As of October 3, 1998 the
Company had several  existing events of default of certain  financial  covenants
(the "Defaults") under the Credit Agreement, as amended. On October 2, 1998, the
Company  entered into an amendment  (the  "Amendment")  of the Credit  Agreement
whereby  BankBoston,  N.A.,  as agent,  and the other  participant  banks in the
Credit  Agreement  (the "Banks")  agreed to forbear from  exercising  rights and
remedies arising as a result of the Defaults until November 9, 1998. Included as
a part of the  Amendment was a reduction in the  commitment  under the Revolving
Credit Facility from  $175,000,000 to $135,000,000.  In addition,  the Amendment
included  changes in the Company's costs of borrowing under the Credit Agreement
facilities as described herein.

       On  November  6, 1998,  the  Company  entered  into an  extension  of the
Amendment  whereby  the Banks  agreed to  forbear  from  exercising  rights  and
remedies  arising as a result of the Defaults until December 14, 1998. The Banks
have agreed,  pursuant to terms of the Credit Agreement as amended,  to continue
to extend credit to the Company. No assurance can be given that the Company will
reach  agreement with the Banks by December 14, 1998, (or whether the Banks will
agree to  extension  of such date) or what action the Banks will take if no such
agreement is reached. Because the aforementioned forbearance was for a period of
less than one year,  in  accordance  with current  accounting  literature  (EITF
86-30) relating to classification of debt, the Company has classified all of its
debt as current.  At October 3, 1998, the long-term debt payable within one year
is  $7,584,000,  and the debt which has been  classified as current,  due to the
term of the forbearance, totals $135,064,000.

       The Company is currently in  discussions  with the banks to further amend
its Credit Agreement.  If such discussions result in an amended Credit Agreement
that  extends  payment of all or a portion of the debt  beyond one year from the
Company's  next reported  balance  sheet date and meets the other  conditions of
EITF 86-30,  that portion of the debt due after one year will be reclassified as
long-term.



(4)    Contingencies

   (a)    ENVIRONMENTAL

          Chula Vista

          The Company is the owner of an undeveloped  property  located in Chula
          Vista,  California (the "Site"). A rendering plant was operated on the
          Site until 1982.  From 1959 to 1978, a portion of the Site was used as
          an industrial  waste disposal  facility,  which was closed pursuant to
          Closure  Order No. 80-06,  issued by the State of California  Regional
          Water Quality Control Board for the San Diego Region (the "RWQCB"). In
          June  1982,  RWQCB  staff  approved  a  completed  closure  plan which
          included  construction of a containment cell (the "Containment  Cell")
          on  a  portion   (approximately  5  acres)  of  the  Site  to  isolate
          contaminated soil excavated from the Site. The Site has been listed by
          the State of California as a site for which  expenditures  for removal
          and  remedial  actions  may be  made  by  the  State  pursuant  to the
          California  Hazardous  Substances  Account  Act,  California  Health &
          Safety Code Section 25300 et seq.  Technical  consultants  retained by
          the Company have conducted various investigations of the environmental
          conditions at the Site, and in 1996,  requested that the RWQCB issue a
          "no further action" letter with respect to the Site. In 1997 the RWQCB
          issued  Order No.  97-40  prescribing  a  maintenance  and  monitoring
          program for the  Containment  Cell. In June 1998 the RWQCB  provided a
          letter to assure  potential  purchasers  and lenders of limitations on
          their liability connected to the balance of the Site (approximately 30
          acres) in order to facilitate a potential sale. The Company  continues
          to work  with the RWQCB to define  the  scope of an  additional  order
          which will address the Company's future obligations for that remaining
          portion of the Site.

              Cleveland

          In August,  1997, the Company  received a Notice of Violation  ("NOV")
          from the United States  Environmental  Protection  Agency  ("EPA") for
          alleged  violations  of the Ohio Air  Quality  Rules as they relate to
          odor emissions.  The NOV asserted that the Cleveland,  OH facility was
          in violation of the State's nuisance rule based on a City of Cleveland
          record  of  complaints   associated  with  odors  emanating  from  its
          facility.  Since December, 1992, the Company has been working with the
          City of Cleveland under a Consent Agreement to address such complaints
          and concerns of the neighborhood in close proximity to the Plant. Upon
          receipt of the NOV the Company initiated a cooperative effort with EPA
          to address the NOV. In August, 1998, the Company received a second NOV
          from EPA which  encompassed the alleged  violations from the first NOV
          and alleged  several  violations of terms and conditions  found in the
          Cleveland  plant's air permit.  The Company again met with EPA to seek
          an amicable  resolution.  Although rendering of animal by-products has
          been  discontinued at the Cleveland  plant,  EPA is not satisfied with
          this as a resolution of the NOV and is seeking a monetary penalty. The
          Company has challenged EPA's approach to resolution of the NOV as well
          as EPA's authority to be involved with an enforcement action connected
          with a state nuisance rule. The Company  continues to seek an amicable
          resolution.


   (b)   LITIGATION

         Melvindale

         A group of residents  living near the  Company's  Melvindale,  Michigan
         plant  has filed  suit,  purportedly  on  behalf of a class of  persons
         similarly situated. The class has not been certified. The suit is based
         on legal  theories of trespass,  nuisance and  negligence  and/or gross
         negligence, and is pending in the United States District Court, Eastern
         District of  Michigan.  Plaintiffs  allege that  emissions  to the air,
         particularly  odor, from the plant have reduced the value and enjoyment
         of Plaintiffs' property, and Plaintiffs seek damages,  including mental
         anguish,  exemplary  damages and injunctive  relief.  In a lawsuit with
         similar  factual  allegations,  also pending in United States  District
         Court,  Eastern District of Michigan,  the City of Melvindale has filed
         suit against the Company based on legal theories of nuisance, trespass,
         negligence  and  violation of  Melvindale  nuisance  ordinance  seeking
         damages  and  declaratory  and  injunctive  relief.  The Company or its
         predecessors have operated a rendering plant at the Melvindale location
         since  1927 in a  heavily  industrialized  area  down  river  south  of
         Detroit.  The Company has taken and is taking all  reasonable  steps to
         minimize odor emissions  from its recycling  processes and is defending
         the lawsuit vigorously.

         Other Litigation

         The Company is also a party to several other lawsuits,  claims and loss
         contingencies  incidental  to its  business,  including  assertions  by
         regulatory  agencies related to the release of unacceptable  odors from
         some of its processing facilities.


         The Company has established loss reserves for  environmental  and other
         matters  as a result  of the  matters  discussed  above.  Although  the
         ultimate  liability cannot be determined with certainty,  management of
         the Company believes that reserves for contingencies are reasonable and
         sufficient based upon present governmental  regulations and information
         currently  available to management.  The Company estimates the range of
         possible losses related to environmental and litigation matters,  based
         on certain  assumptions,  is between $3.8 million and $12.8  million at
         October 3, 1998. The accrued expenses and other noncurrent  liabilities
         classifications  in the Company's  consolidated  balance sheets include
         reserves for insurance,  environmental and litigation  contingencies of
         $20.8 million and $15.7 million at October 3, 1998 and January 3, 1998,
         respectively. There can be no assurance, however, that final costs will
         not exceed current estimates.  The Company believes that any additional
         liability relative to such lawsuits and claims which may not be covered
         by  insurance  would not likely have a material  adverse  effect on the
         Company's  financial  position,  although it could  potentially  have a
         material impact on the results of operations in any one year.


(5)      Changes in Accounting Principles

         Effective  January 4, 1998, the Company adopted  Statement of Financial
         Accounting   Standards  ("SFAS")  No.  130,  "Reporting   Comprehensive
         Income."  This  Statement  requires  that all  items  recognized  under
         accounting  standards  as  components  of  comprehensive   earnings  be
         reported in an annual  financial  statement  that is displayed with the
         same  prominence  as  the  other  annual  financial  statements.   This
         Statement  also  requires  that  the  Company  classify  items of other
         comprehensive   earnings  by  their  nature  in  an  annual   financial
         statement.  Comprehensive  income (loss) did not differ from net income
         (loss) for the periods ended October 3, 1998 and September 27, 1997.


<PAGE>



                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
                 FORM 10-Q FOR THE THREE MONTHS AND NINE MONTHS
                              ENDED OCTOBER 3, 1998

                                     PART I


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS


         The following  discussion  summarizes  information  with respect to the
liquidity  and capital  resources  of the Company at October 3, 1998 and factors
affecting its results of  operations  for the three months and nine months ended
October 3, 1998 and September 27, 1997.


RESULTS OF OPERATIONS

                 Three Months Ended October 3, 1998 Compared to
                     Three Months Ended September 27, 1997


                                     GENERAL

         The Company  recorded a net loss of $6.9 million for the third  quarter
of the fiscal year ending  January 2, 1999 ("Fiscal  1998"),  as compared to net
loss of $0.5 million for the third  quarter of the fiscal year ended  January 3,
1998 ("Fiscal  1997").  Operating  income decreased $9.5 million to an operating
loss of $7.2 million in the third quarter of Fiscal 1998 from  operating  income
of $2.3 million in the third  quarter of Fiscal 1997.  The decrease in operating
income was primarily due to: 1) Declines in overall  finished  goods prices;  2)
Declines in the volume of raw materials  processed;  and 3)  Approximately  $0.9
million  in  increased   depreciation  and   amortization   expense  related  to
acquisitions and capital expenditures.

                                    NET SALES

         The Company collects and processes animal  by-products  (fat, bones and
offal),  used restaurant cooking oil, and bakery by-products to produce finished
products of tallow,  meat and bone meal, yellow grease and dried bakery product.
In  addition,   the  Company   provides  grease  trap  collection   services  to
restaurants.  Sales are significantly affected by finished goods prices, quality
of raw  material,  and volume of raw  material.  Net sales  include the sales of
produced finished goods, trap grease services,  and finished goods purchased for
resale, which constitute less than 10% of total sales.

         During the third quarter of Fiscal 1998, net sales decreased  22.1%, to
$89.2 million as compared to $114.5  million  during the third quarter of Fiscal
1997  primarily due to the  following:  1) Decreases in overall  finished  goods
prices  resulted in a $21.5  million  decrease in sales in the third  quarter of
Fiscal 1998  versus the third  quarter of Fiscal  1997.  The  Company's  average
yellow  grease prices were 16.3% lower,  average  tallow prices were 9.2% lower,
and average meat and bone meal prices were 46.9% lower. Average corn prices were
25.0% lower; 2) Decreases in the volume of raw materials processed combined with
a slight  decrease in overall  yields  resulted in an $11.3 million  decrease in
sales;  3) Decreases in finished hides sales accounted for $1.4 million in sales
decreases;  4) Increases  in products  purchased  for resale  resulted in a $5.3
million increase; 5) Inventory changes accounted for an increase of $2.3 million
in sales and 6) Service charge income  increased $1.3 million to somewhat offset
the other decreases.


                      COST OF SALES AND OPERATING EXPENSES

         Cost of  sales  and  operating  expenses  includes  prices  paid to raw
material  suppliers,  the cost of product purchased for resale,  and the cost to
collect and process raw  material.  The Company  utilizes both fixed and formula
pricing  methods for the  purchase of raw  materials.  Fixed prices are adjusted
where possible as needed for changes in competition and  significant  changes in
finished goods market  conditions,  while raw materials  purchased under formula
prices are correlated with specific finished goods prices.

         During the third  quarter of Fiscal 1998,  cost of sales and  operating
expenses  decreased  $17.2 million (18.2%) to $77.1 million as compared to $94.3
million  during the third  quarter of Fiscal 1997  primarily  as a result of the
following:  1) Lower raw material prices paid,  correlating to decreased  prices
for fats and oils,  meat and bone meal and corn  resulted in  decreases of $15.6
million in cost of sales; 2) Decreases in the volume of raw materials  collected
and processed  resulted in a decrease of  approximately  $5.7 million in cost of
sales and  operating  expenses;  3) Increases in products  purchased  for resale
resulted  in a $5.3  million  increase;  and 4)  Decreases  in  hides  purchases
accounted for $1.2 million in cost of sales decreases.

                    SELLING, GENERAL AND ADMINISTRATIVE COSTS

         Selling, general and administrative costs were $10.1 million during the
third quarter of Fiscal 1998, a $0.5 million  increase from $9.6 million for the
third quarter of Fiscal 1997. Selling,  general and administrative costs include
$0.3 million  reorganization  costs for severance and other costs related to the
consolidation of the Cleveland plant and a Regional office and certain corporate
reductions.

                          DEPRECIATION AND AMORTIZATION

         Depreciation  and amortization  charges  increased $0.9 million to $9.2
million  during the third  quarter of Fiscal 1998 as  compared  to $8.3  million
during the third  quarter of Fiscal 1997.  This  increase was  primarily  due to
additional depreciation on fixed asset additions and amortization on intangibles
acquired as a result of various  acquisitions.  The Company  adopted Fresh Start
Accounting in 1994.  Under this method of accounting,  the assets acquired prior
to  December  1994 were  restated  at fair  market  value and  depreciated  over
estimated remaining lives of 5-15 years.


                                INTEREST EXPENSE

         Interest  expense  increased  $0.1 million from $2.9 million during the
third quarter of Fiscal 1997 to $3.0 million  during the third quarter of Fiscal
1998 due primarily to an increase in the interest rate credit spread  applied to
the Company's outstanding debt.


                                  INCOME TAXES

         The income tax benefit of $3.5 million for the third  quarter of Fiscal
1998 consists of federal tax benefit and various state and foreign  taxes.  This
is a change of $3.3  million  from $0.2  million  income tax benefit  during the
third quarter of Fiscal 1997.


                              CAPITAL EXPENDITURES

         The Company made capital  expenditures of $3.0 million during the third
quarter of Fiscal 1998 compared to capital  expenditures  of $5.2 million during
the third quarter of Fiscal 1997.




                  Nine Months Ended October 3, 1998 Compared to
                      Nine Months Ended September 27, 1997


                                     GENERAL

         The  Company  recorded a net loss of $10.9  million  for the first nine
months of Fiscal 1998, as compared to net earnings of $3.7 million for the first
nine months of Fiscal 1997. Operating income decreased from $16.3 million in the
first nine months of Fiscal  1997 to an  operating  loss of $7.5  million in the
first nine months of Fiscal 1998. The decrease in operating income was primarily
due to: 1) Declines in overall finished goods prices;  2) Declines in the volume
of raw  materials  processed;  and 3)  Approximately  $3.0  million in increased
depreciation  and  amortization  expense  related to  acquisitions  and  capital
expenditures.  Interest expense  decreased from $10.1 million to $8.7 million in
Fiscal 1998, primarily due to the refinancing of all outstanding debt on June 5,
1997, resulting in a lower overall interest rate.



                                    NET SALES

         During the first nine months of Fiscal  1998,  net sales  decreased  by
$72.5 million (19.6%) to $296.6 million as compared to $369.1 million during the
first nine months of Fiscal 1997,  primarily due to the following:  1) Decreases
in overall  finished goods prices resulted in a $64.2 million  decrease in sales
in the first nine months of Fiscal 1998,  versus the first nine months of Fiscal
1997.  The Company's  average  yellow  grease  prices were 14.3% lower,  average
tallow prices were 11.8% lower, and average meat and bone meal prices were 33.7%
lower.  Average corn prices were 16.3% lower;  2) Decreases in the volume of raw
materials  processed resulted in a $17.3 million decrease in sales; 3) Decreases
in finished  hides  sales  accounted  for $6.3  million in sales  decreases;  4)
Increases in products  purchased for resale resulted in a $9.7 million  increase
and 5) Increases in service charge income of $4.2 million and inventory  changes
of $1.4 million somewhat offset the decreases.


                      COST OF SALES AND OPERATING EXPENSES

         During  the  first  nine  months  of  Fiscal  1998,  cost of sales  and
operating expenses decreased $52.9 million (17.6%) to $247.0 million as compared
to $299.9  million  during the first nine months of Fiscal 1997,  primarily as a
result of the  following:  1) Lower raw  material  prices paid,  correlating  to
decreased  prices  for fats and oils,  meat and bone meal and corn  resulted  in
decreases of $45.9  million in cost of sales;  2) Decreases in the volume of raw
materials  collected and processed resulted in a decrease of approximately $10.2
million  in cost of sales and  operating  expenses;  3)  Increases  in  products
purchased for resale resulted in a $9.7 million increase;  4) Decreases in hides
purchases accounted for $4.8 million in cost of sales decrease; and 5) Decreases
in operating  expenses,  primarily  labor costs,  resulted in a decrease of $1.7
million.


                    SELLING, GENERAL AND ADMINISTRATIVE COSTS

         Selling, general and administrative costs were $29.6 million during the
first nine months of Fiscal 1998, a $1.3 million increase from $28.3 million for
the first nine months of Fiscal  1997.  Approximately  $1.3 million in increased
expenses  related to the  functional  reorganization  of the  Company by line of
business and other expenses related to legal and environmental matters.


                          DEPRECIATION AND AMORTIZATION

         Depreciation  and  amortization  charges  increased  by $3.0 million to
$27.5 million  during the first nine months of Fiscal 1998, as compared to $24.5
million during the first nine months of Fiscal 1997. This increase was primarily
due to additional  depreciation  on fixed asset  additions and  amortization  on
intangibles acquired as a result of various acquisitions.


                                INTEREST EXPENSE

         Interest  expense  decreased by $1.4 million from $10.1 million  during
the first nine  months of Fiscal  1997,  to $8.7  million  during the first nine
months of Fiscal 1998,  primarily due to the refinancing of all outstanding debt
on June 5, 1997, at a lower overall rate of interest.


                                  INCOME TAXES

         The income tax  benefit of $6.0  million  for the first nine  months of
Fiscal 1998 consists of federal tax benefit and various state and foreign taxes.
This is a change of $8.5 million from the $2.5 million income tax expense during
the first nine months of Fiscal 1997.


                              CAPITAL EXPENDITURES

         The Company made capital expenditures of $11.7 million during the first
nine months of Fiscal 1998,  compared to capital  expenditures  of $15.5 million
during the first nine months of Fiscal 1997.



LIQUIDITY AND CAPITAL RESOURCES

         Effective  June 5, 1997,  the Company  entered into a Credit  Agreement
(the  "Credit  Agreement")  which  provided  for  borrowings  in the  form  of a
$50,000,000 Term Loan and $175,000,000 Revolving Credit Facility.

         The Term Loan  provides for  $50,000,000  of  borrowing.  The Term Loan
bears interest  payable  monthly at LIBOR  (5.5938% at October 3, 1998),  plus a
margin (the  "Credit  Margin")  (3.00% at October 3, 1998) which floats based on
the  achievement of certain  financial  ratios.  The Term Loan is payable by the
Company in quarterly  installments  of  $1,250,000  commencing  on June 30, 1997
through March 31, 1999: $2,500,000 commencing on June 30, 1999 through March 31,
2002; and an  installment  of $10,000,000  due on June 5, 2002. As of October 3,
1998, $42,500,000 was outstanding under the Term Loan.

         As further  discussed below,  the Revolving  Credit Facility  currently
being renegotiated  provides for borrowings up to a maximum of $135,000,000 with
sublimits  available  for  letters  of  credit.  Outstanding  borrowings  on the
Revolving Credit Facility bear interest, payable monthly, at various LIBOR rates
(ranging  from  5.500% to 5.6875% at October 3, 1998) plus the Credit  Margin as
well as portions  at a Base Rate (8.25% at October 3, 1998),  plus a margin (the
"Base Margin")  (0.50% at October 3, 1998) which floats based on the achievement
of certain  financial ratios or, for swingline  advances,  at the Base Rate plus
the Base Margin.  Additionally,  the Company must pay a commitment  fee equal to
0.375% per annum on the unused  portion of the Revolving  Credit  Facility.  The
Revolving  Credit  Facility  matures  on June 5,  2002.  As of  October 3, 1998,
$100,064,000 was outstanding under the Revolving Credit Facility and the Company
had outstanding irrevocable letters of credit aggregating  $11,701,773,  leaving
approximately $23 million available to borrow.

         The Credit Agreement contains certain terms and covenants, which, among
other matters,  restrict the incurrence of additional indebtedness,  the payment
of cash  dividends and the annual amount of capital  expenditures,  and requires
the maintenance of certain minimum  financial  ratios. As of October 3, 1998 the
Company had several  existing events of default of certain  financial  covenants
(the "Defaults") under the Credit Agreement, as amended. On October 2, 1998, the
Company  entered into an amendment  (the  "Amendment")  of the Credit  Agreement
whereby  BankBoston,  N.A.,  as agent,  and the other  participant  banks in the
Credit  Agreement  (the "Banks")  agreed to forbear from  exercising  rights and
remedies arising as a result of the Defaults until November 9, 1998. Included as
a part of the  Amendment was a reduction in the  commitment  under the Revolving
Credit Facility from  $175,000,000 to $135,000,000.  In addition,  the Amendment
included  changes in the Company's costs of borrowing under the Credit Agreement
facilities as described herein.

         On  November 6, 1998,  the Company  entered  into an  extension  of the
Amendment  whereby  the Banks  agreed to  forbear  from  exercising  rights  and
remedies  arising as a result of the Defaults until December 14, 1998. The Banks
have agreed,  pursuant to terms of the Credit Agreement as amended,  to continue
to extend credit to the Company. No assurance can be given that the Company will
reach  agreement with the Banks by December 14, 1998, (or whether the Banks will
agree to  extension  of such date) or what action the Banks will take if no such
agreement is reached.

         The Company has only very limited involvement with derivative financial
instruments  and does not use them for  trading  purposes.  Interest  rate  swap
agreements  are used to reduce the  potential  impact of  increases  in interest
rates on floating-rate long-term debt. At October 3, 1998, the Company was party
to three  interest  rate swap  agreements,  each with a term of five  years (all
maturing  June 27,  2002).  Under  terms of the swap  agreements,  the  interest
obligation of $70 million of Credit Agreement  floating-rate  debt was exchanged
for fixed rate contracts which bear interest,  payable quarterly,  at an average
rate of 6.6% plus a credit margin.

         On October 3, 1998, the Company had a working capital deficit of $139.0
million and its working  capital ratio was 0.26 to 1 compared to working capital
of $3.3  million  and a working  capital  ratio of 1.06 to 1 on January 3, 1998.
This decrease in working capital is mainly attributable to the classification of
all its debt as current (see note 3). Net cash provided by operating  activities
has increased  $1.1 million from $17.0  million  during the first nine months of
Fiscal 1997 to $18.1  million  during the first nine months of Fiscal 1998.  The
Company  believes that cash from operations and current cash balances,  together
with the undrawn balance from the Company's loan agreements,  will be sufficient
to satisfy the Company's planned capital requirements.

         The Company intends to dispose of  under-performing  and non-productive
assets  and  reduce  expenses,  which the  Company  believes  will  enable it to
effectively conduct its business, despite continuing low prices for (i) meat and
bone meal, which is one of the Company's principal products and (ii) corn, which
determines  the price which the  Company's  bakery waste  processing  subsidiary
receives for its output.






ACCOUNTING MATTERS

         In June 1997, the Financial  Accounting Standards Board issued SFAS No.
131, Disclosures about Segments of an Enterprise and Related  Information.  SFAS
No. 131 is effective for annual periods  beginning after December 15, 1997. This
Statement  established  standards for the way that public  business  enterprises
report information about operating segments in annual financial statements.  The
Statement defines operating  segments as components of an enterprise about which
separate financial  information is available that is evaluated  regularly by the
chief  operating  decision  maker in deciding how to allocate  resources  and in
assessing performance.  The Company anticipates that this Statement will require
additional disclosure regarding operating segments in Fiscal 1998.

         The Company is also assessing the reporting and disclosure requirements
of SFAS No. 133,  Accounting for Derivative  Instruments and Hedging Activities.
This statement  establishes  accounting  and reporting  standards for derivative
instruments  and hedging  activities.  The  statement is effective for financial
statements for fiscal years beginning after June 15, 1999. The Company  believes
SFAS No. 133 will not have a material  impact on its financial  statements.  The
Company will adopt the provisions of SFAS No.
133 in the first quarter of Fiscal 2000.


YEAR 2000

Readiness

         Since many computer  systems and other equipment with embedded chips or
processors  (collectively,  "Business Systems") use only two digits to represent
the year,  these business  systems may be unable to accurately  process  certain
data  before,  during  or  after  the  year  2000.  As a  result,  business  and
governmental  entities  are at risk  for  possible  miscalculations  or  systems
failures  causing  disruptions  in their business  operations.  This is commonly
known as the Year 2000 issue.  The Year 2000 issue can arise at any point in the
Company's supply, manufacturing, distribution and financial chains.

         The Company began work on the Year 2000  compliance  issue in 1997. The
scope of the project  includes:  ensuring the  compliance  of all  applications,
operating  systems  and  hardware  on PC and LAN  platforms;  addressing  issues
related to non-IT embedded software and equipment; and addressing the compliance
of key  suppliers  and  customers.  The project has four phases:  assessment  of
systems and equipment affected by the Year 2000 issue;  definition of strategies
to address  affected  systems  and  equipment;  remediation  or  replacement  of
affected systems and equipment; and testing that each is Year 2000 compliant.

         With respect to ensuring the compliance of all applications,  operating
systems and hardware on the Company's various computer platforms, the assessment
phase and definition of strategies  phase have been  completed.  It is estimated
that 80% of the  remediation  or  replacement  phase has been completed with the
balance of this phase expected to be completed by mid 1999. The testing phase of
existing  applications  operating  systems and hardware not being  remediated or
replaced is expected to be completed by the end of the first quarter of 1999.

         With respect to addressing  issues related to Non-IT embedded  software
and equipment,  which principally exists in the Company's  manufacturing plants,
the  assessment  phase and  definition  of  strategies  phase are expected to be
completed by the end of second  quarter 1999.  Testing will begin in 1999 and is
expected  to be  completed  by the  end of  third  quarter  1999  as well as the
remediation and replacement phase.

         The Company relies on third party  suppliers for raw materials,  water,
utilities,  transportation  and other key  services.  Interruption  of  supplier
operations  due to Year 2000 issues could  affect  Company  operations.  We have
initiated  efforts  to  evaluate  the  status  of our most  critical  suppliers'
progress.  This process of  evaluating  our critical  suppliers is scheduled for
completion  by  mid-1999.  Options  to reduce the risks of  interruption  due to
suppliers failures include  identification of alternate suppliers where feasible
or warranted. These activities are intended to provide a means of managing risk,
but cannot eliminate the potential for disruption due to third party failure.

         The Company is also  dependent  upon customers for sales and cash flow.
Year 2000 interruptions in customers'  operations could result in reduced sales,
increased inventory or receivable levels, and cash flow reductions.  The Company
is in the assessment phase with respect to the evaluation of critical customers'
progress and is scheduled for completion by mid-1999.

Contingency

         The Company is in the process of developing contingency plans for those
areas  that are  critical  to our  business.  These  contingency  plans  will be
designed to mitigate serious  disruptions to our business flow beyond the end of
1999,  where  possible.  The major efforts  related to contingency  planning are
scheduled for completion by the end of the third quarter of 1999.

Costs

         The Company does not  separately  track the internal costs incurred for
the Y2K project.  Such costs, however, are principally the related payroll costs
for  the  Company's   information   systems  group.  The  Company  has  incurred
approximately  $30,000 in related internal expenses to date. Future expenses are
expected  to be  approximately  $150,000.  Such cost  estimates  are based  upon
presently available information and may change as the Company continues with its
Y2K  project.  All  estimated  costs have been  budgeted  and are expected to be
funded through cash flows from  operations.  These costs do not include any cost
associated  with the  implementation  of  contingency  plans,  which  are in the
process of being developed.

Risks

         The failure to correct a material  Year 2000 problem could result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures could  materially and adversely  affect the Company's
results of  operations,  liquidity and financial  condition.  Due to the general
uncertainty  inherent  in the Year  2000  problem,  resulting  in part  from the
uncertainty of the Year 2000  readiness of third-party  suppliers and customers,
the Company is unable to determine at this time whether the consequences of Year
2000  failures  will  have  a  material  impact  on  the  Company's  results  of
operations, liquidity or financial condition.


FORWARD LOOKING STATEMENTS

         This   Quarterly   Report  on  Form  10-Q  includes   "forward-looking"
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All
statements  other than statements of historical  facts included in the Quarterly
Report on Form 10-Q,  including,  without  limitation,  the statements under the
sections entitled  "Management's  Discussion and Analysis of Financial Condition
and Results of Operations" and "Legal  Proceedings" and located elsewhere herein
regarding   industry   prospects  and  the  Company's   financial  position  are
forward-looking statements.  Although the Company believes that the expectations
reflected in such  forward-looking  statements  are  reasonable;  it can give no
assurance that such  expectations  will prove to be correct.  Important  factors
that  could  cause  actual  results  to  differ  materially  from the  Company's
expectations  include:  the  Company's  continued  ability to obtain  sources of
supply for its rendering operations; general economic conditions in the European
and Asian markets;  prices in the competing commodity markets which are volatile
and are  beyond  the  Company's  control,  the Year 2000  readiness  issue;  and
likelihood of success in amending the Company's Credit Agreement to maintain the
existing  financing.  Future  profitability  may be  affected  by the  Company's
ability to grow its  restaurant  services  business and the  development  of its
value-added feed ingredients, all of which face competition from companies which
may have substantially greater resources than the Company.





<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
                 FORM 10-Q FOR THE THREE MONTHS AND NINE MONTHS
                              ENDED OCTOBER 3, 1998


                           PART II: Other Information


Item 1.  LEGAL PROCEEDINGS

         The information  required by this item is included on pages 9 and 10 of
         this report and is incorporated herein by reference.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the quarter ended
October 3, 1998.






<PAGE>



Item 6.  EXHIBITS AND REPORTS ON FORM 8-K.



(a)      Exhibits


Exhibits No.          Description

3.1*     Restated Articles of Incorporation

3.2      Amended and Restated Bylaws, dated March 10, 1994 and March 31, 1995.

10.15    Fourth  Amendment  to  Credit  Agreement  dated as of  October  2, 1998
         between  Darling   International  Inc.,  the  banks  or  other  lending
         institutions  which are a  signatory  thereto,  Comerica  Bank,  Credit
         Lyonnais  New York  Branch  and  Wells  Fargo  Bank  (Texas),  National
         Association and BankBoston, N.A.
10.16    The First Modification to Fourth Amendment to Credit Agreement dated as
         of November 2, 1998 between  Darling  International  Inc., the banks or
         other  lending  institutions  which are a signatory  thereto,  Comerica
         Bank,  Credit  Lyonnais  New York Branch and Wells Fargo Bank  (Texas),
         National Association and BankBoston, N.A.

11       Statement re-computation of per share earnings.

27       Financial Data Schedule


         *  Incorporated by reference to the Registrant's Registration Statement
            on Form S-1(Registration No. 33-79478).



(b)          REPORTS ON FORM 8-K

         There were no reports  filed on Form 8-K during the three  months ended
October 3, 1998.



<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                           DARLING INTERNATIONAL INC.
                                                     
                                             Registrant



Date:   November 23, 1998                   By:  /s/Dennis B. Longmire
                                               ------------------------------
                                                    Dennis B. Longmire
                                                    Chairman and
                                                    Chief Executive Officer



Date:   November 23, 1998                   By: /s/John O. Muse
                                                -----------------------------
                                                    John O. Muse
                                                    Vice President and
                                                    Chief Financial Officer
                                                   (Principal Financial Officer)


<PAGE>


                   DARLING INTERNATIONAL INC. AND SUBSIDIARIES
              FORM 10-Q FOR THE THREE MONTHS AND NINE MONTHS ENDED
                                 OCTOBER 3, 1998

 
                                INDEX TO EXHIBITS


Exhibits No.               Description                                  Page No.

3.1*     Restated Articles of Incorporation

3.3      Amended and Restated Bylaws, dated March 10, 1994 and March 31, 1995.

10.15    Fourth  Amendment  to  Credit  Agreement  dated as of  October
         2, 1998 between  Darling   International  Inc.,  the  banks
         or  other  lending institutions  which are a  signatory  thereto,
         Comerica  Bank,  Credit Lyonnais  New York  Branch  and  Wells
         Fargo  Bank  (Texas),  National  Association and BankBoston, N.A.

10.16    The First Modification to Fourth Amendment to Credit Agreement
         dated as of November 2, 1998 between  Darling  International  Inc.,
         the banks or other  lending  institutions  which are a signatory
         thereto,  Comerica Bank,  Credit  Lyonnais  New York Branch and
         Wells Fargo Bank (Texas), National Association and BankBoston, N.A.

11       Statement re-computation of per share earnings.                      23

27       Financial Data Schedule


   *    Incorporated by reference to the Registrant's Registration Statement
        on Form S-1(Registration No. 33-79478).




<PAGE>

                                   EXHIBIT 11


                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS



       The following table details the computation of basic and diluted earnings
       (loss) per common share, in thousands except per share data.

<TABLE>
<CAPTION>


                                               Three Months Ended                  Nine Months Ended
                                            -------------------------          -------------------------

                                             Oct. 3,         Sept. 27,         Oct. 3,        Sept. 27,
                                              1998              1997            1998            1997
- --------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>             <C>               <C>    
Earnings (Loss) (Basic):
      Net earnings (loss) available        $    (6,897)   $      (523)    $     (10,930)    $   3,675
      to common stock                      ============    ===========     =============     ========

- ---------------------------------------------------------------------------------------------------------
Shares (Basic):
Weighted average number of
   common shares outstanding                    15,585         15,531            15,578        15,504
                                           ============    ===========     =============     ========
Basic earnings (loss) per common share     $     (0.44)   $     (0.03)    $       (0.70)    $    0.24
                                           ============    ===========     =============     ========

- ---------------------------------------------------------------------------------------------------------
Earnings (Loss) (Diluted):
       Net earnings (loss) available       $    (6,897)   $      (523)    $     (10,930)    $   3,675
       to common stock                     ============    ===========       ===========     ========

- ---------------------------------------------------------------------------------------------------------
Shares (Diluted):
Weighted average number of
   common shares outstanding                    15,585         15,531            15,578        15,504
Additional shares assuming exercise of
   stock options                                     -              -                 -         1,107
                                           ------------    -----------     -------------     --------
Average common shares outstanding
   and equivalents                              15,585         15,531            15,578        16,611
                                           ============    ===========     =============     ========

Diluted earnings (loss) per common share   $     (0.44)   $     (0.03)    $       (0.70)    $    0.22
                                           ============    ===========     =============     ========

- ---------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE> <S> <C>
                                                    
<ARTICLE>                                                              5
<MULTIPLIER>                                                       1,000
                                                                       
<S>                                                           <C>
<PERIOD-TYPE>                                                  9-MOS
<FISCAL-YEAR-END>                                              JAN-02-1999
<PERIOD-START>                                                 JAN-04-1998
<PERIOD-END>                                                   OCT-03-1998
<CASH>                                                          3,398
<SECURITIES>                                                        0
<RECEIVABLES>                                                  22,358
<ALLOWANCES>                                                      533
<INVENTORY>                                                    13,044
<CURRENT-ASSETS>                                               48,723
<PP&E>                                                        262,960
<DEPRECIATION>                                                103,074
<TOTAL-ASSETS>                                                288,248
<CURRENT-LIABILITIES>                                         187,751
<BONDS>                                                       142,648
                                               0
                                                         0
<COMMON>                                                          156
<OTHER-SE>                                                     58,760
<TOTAL-LIABILITY-AND-EQUITY>                                  288,248
<SALES>                                                       296,589
<TOTAL-REVENUES>                                              296,589
<CGS>                                                         246,969
<TOTAL-COSTS>                                                 304,134
<OTHER-EXPENSES>                                                    0
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                              8,673
<INCOME-PRETAX>                                               (16,961)
<INCOME-TAX>                                                   (6,031)
<INCOME-CONTINUING>                                           (10,930)
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                  (10,930)
<EPS-PRIMARY>                                                   (0.70)
<EPS-DILUTED>                                                   (0.70)
        
 

</TABLE>


              FOURTH AMENDMENT TO CREDIT AGREEMENT


     THIS FOURTH  AMENDMENT TO CREDIT AGREEMENT (the  "Amendment"),  dated as of
October 2, 1998, is among DARLING INTERNATIONAL INC. ("Borrower"),  the banks or
other lending institutions which are a signatory hereto (individually,  a "Bank"
and, collectively,  the "Banks"), COMERICA BANK, CREDIT LYONNAIS NEW YORK BRANCH
and WELLS FARGO BANK (TEXAS), NATIONAL ASSOCIATION,  each individually as a Bank
and as a co-agent and BANKBOSTON,  N.A., individually as a Bank and as agent for
itself  and the  other  Banks  (in its  capacity  as  agent,  together  with its
successors in such capacity, the "Agent").

                            RECITALS:

     Borrower,  the Banks and the Agent have entered  into that  certain  Credit
Agreement  dated as of June 5, 1997 (as amended by that certain First  Amendment
to Pledge  Agreement and Credit  Agreement  dated  November 10, 1997 between the
Borrower and the Agent,  as amended by that certain  Second  Amendment to Pledge
Agreement and Credit Agreement dated March 6, 1998 among the Borrower, the Banks
and the Agent,  as amended by that certain Third  Amendment to Credit  Agreement
dated June 30, 1998 among the Borrower,  the Banks and the Agent and as the same
may hereafter be amended or otherwise modified, the "Credit Agreement").

     Agent has advised the Borrower that an Event of Default has occurred  under
Section 12.1 (c) of the Credit  Agreement as a result of the Borrower's  failure
to comply  with the  covenant in Section  11.1 as  evidenced  by the  Borrower's
financial statements dated as of August 27, 1998 (such Event of Default together
with any further  violation of Section 11.1 of the Credit  Agreement from August
27,  1998  through  November  9, 1998,  herein the "Net  Worth  Defaults").  The
Borrower has notified the Agent and the Banks that it  anticipates  that it will
be unable to comply with  Section 11.1 after  November 9, 1998,  Section 11.2 of
the Credit  Agreement as of and after the end of the third Fiscal Quarter of its
1998 Fiscal Year and Section  11.3 of the Credit  Agreement  as of and after the
end of the fourth  Fiscal  Quarter of its 1998  Fiscal  Year,  all of which will
create, or may have created, Defaults under the Credit Agreement (the "Potential
Defaults"  and  together  with the Net  Worth  Defaults,  herein  the  "Existing
Defaults").

     Borrower has requested that the Agent and the Banks forbear from exercising
their rights and remedies arising as a result of the Existing  Defaults in order
to allow the  Borrower,  the Banks and the Agent  time  possibly  to agree to an
amendment  to the Credit  Agreement  satisfactory  to all parties to address the
Existing Defaults.

     The Agent and the Banks are willing to so forbear  subject to the amendment
to the Credit Agreement as contemplated hereby.

     NOW, THEREFORE, in consideration of the premises herein contained and other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged,  the  parties  hereto  agree as follows  effective  as of the date
hereof and  conditioned  upon the execution of this Amendment by Borrower,  each
Obligated Party and all the Banks on or prior to October 14, 1998:


                            ARTICLE 1

                           Definitions

     Section 1.1 Definitions.  Capitalized terms used in this Amendment,  to the
extent not  otherwise  defined  herein,  shall have the same  meanings as in the
Credit Agreement, as amended hereby.

                            ARTICLE 2

                            Amendments

     Section 2.1 Amendment to Section 1.1. The definition of the term "Revolving
Commitment" in Section 1.1 of the Credit Agreement is amended in its entirety to
read as follows:

               "Revolving  Commitment" means, as to each Bank, the obligation of
          such  Bank  to make  advances  of  funds  and  purchase  participation
          interests  in (or with  respect  to the  Agent as a Bank,  hold  other
          interests  in) Letters of Credit and  Swingline  Loans in an aggregate
          principal  amount at any one time  outstanding up to but not exceeding
          the amount set forth  opposite  the name of such Bank on Schedule  1.1
          hereto under the heading  "Revolving  Commitment",  as the same may be
          reduced or  terminated  pursuant to Section  2.6,  12.2 or 14.8 or, if
          applicable,  in such  Bank's  most recent  Assignment  and  Acceptance
          executed after October 3, 1998. The aggregate  amount of the Revolving
          Commitments  of all  Banks  equals  One  Hundred  Thirty-Five  Million
          Dollars ($135,000,000).

     Section 2.2 Amendment to Section 2.5. The first  sentence of Section 2.5 of
the Credit Agreement is amended in its entirety to read as follows:

          The Borrower agrees to pay to the Agent for the account of each Bank a
          commitment  fee on the daily  average  unused  amount  of such  Bank's
          Revolving  Commitment  for the period from and  including  the Closing
          Date  to the  Termination  Date,  at a rate  equal  to  (i)  from  and
          including  the  Closing  Date to October 3, 1998,  one  quarter of one
          percent (0.25%) per annum and (ii) from and including  October 3, 1998
          to the  Termination  Date,  three-eighths  of one percent  (.375%) per
          annum.

     Section 2.3 Amendment to Section 4.1.  Section 4.1 of the Credit  Agreement
is amended in its entirety to read as follows:

               Section 4.1 Interest  Rate.  The Borrower  shall pay to the Agent
          for the account of each Bank interest on the unpaid  principal  amount
          of each Loan made by such Bank for the period  commencing  on the date
          of  such  Loan to but  excluding  the  date  such  Loan  is due,  at a
          fluctuating  rate per annum equal to (a) with respect to the Revolving
          Loans or Term Loans, (i) during the period that such Loans or portions
          thereof  are  subject to a Base Rate  Account,  the Base Rate plus the
          Base  Margin and (ii)  during the period  that such Loans or  portions
          thereof are subject to a Libor  Account,  the Adjusted Libor Rate plus
          the Libor Rate Margin;  and (b) with respect to the  Swingline  Loans,
          the Base Rate plus the Base Margin.

     Section  2.4  Amendment  to Section  4.2.  All of Section 4.2 of the Credit
Agreement is amended in its entirety to read as follows:

          Section  4.2  Determinations  of  Margins.   The  phrase  "Libor  Rate
     Margin"(i)  prior to October 3, 1998,  shall have the  meaning set forth in
     this Section 4.2 prior to giving effect to the amendment thereof set out in
     that certain Fourth  Amendment to Credit  Agreement  dated as of October 2,
     1998; (ii) during the period commencing on October 3, 1998 and at all times
     thereafter  until and excluding the date when the Term Loan is paid in cash
     in full (the "Term Loan Payment  Date"),  shall mean three percent  (3.00%)
     per annum; (iii) during the period commencing on the Term Loan Payment Date
     and ending on but excluding the first  Adjustment  Date (as defined below),
     shall mean the  percent  per annum set forth in the table  below  under the
     heading "Libor Rate Margin" and opposite the Adjusted Funded Debt to EBITDA
     Ratio   calculated  for  the  completed  four  (4)  Fiscal  Quarters  which
     immediately  preceded  the Term Loan  Payment  Date;  and (iv)  during each
     period,  from and including one  Adjustment  Date to but excluding the next
     Adjustment Date (herein a "Calculation Period"), shall mean the percent per
     annum set forth in the table below under the  heading  "Libor Rate  Margin"
     and opposite the Adjusted  Funded Debt to EBITDA Ratio  calculated  for the
     completed four (4) Fiscal Quarters which immediately preceded the beginning
     of the applicable  Calculation  Period. The phrase "Base Margin" (i) during
     the period  commencing on October 3, 1998 and at all times thereafter until
     and  excluding  the Term Loan  Payment  Date,  shall mean  one-half  of one
     percent  (0.50%) per annum;  (ii) during the period  commencing on the Term
     Loan Payment Date and ending on but excluding the first Adjustment Date (as
     defined  below),  shall mean the  percent  per annum set forth in the table
     below under the heading "Base Margin" and opposite the Adjusted Funded Debt
     to EBITDA Ratio calculated for the completed four (4) Fiscal Quarters which
     immediately  preceded  the Term Loan  Payment  Date;  and (iv)  during each
     Calculation Period, shall mean the percent per annum set forth in the table
     below under the heading "Base Margin" and opposite the Adjusted Funded Debt
     to EBITDA Ratio calculated for the completed four (4) Fiscal Quarters which
     immediately preceded the beginning of the applicable Calculation Period.



                                                  MARGINS
                                       ---------------------------------------
         Adjusted FUnded Debt 
          To EBITDA                       Base Margin      Libor Rate Margin
        ----------------------------------------------------------------------

        greater than or equal to 3.50         0.25%          2.75%
          less than 3.50                      0.00%          2.25%



     The Libor Rate Margin (for Interest Periods  commencing after the Term Loan
     Payment Date) and the Base Margin shall automatically be adjusted on and as
     of the Term Loan Payment Date in accordance  with the Adjusted  Funded Debt
     to  EBITDA  Ratio  set  forth in the  most  recent  Compliance  Certificate
     delivered under  subsection 9.1 (c) prior to the Term Loan Payment Date and
     the table set forth above. In furtherance of the foregoing, Borrower agrees
     to add a  calculation  of the Adjusted  Funded Debt to EBITDA Ratio to each
     Compliance  Certificate.   Upon  delivery  of  the  Compliance  Certificate
     pursuant to subsection  9.1(c) in connection with the financial  statements
     of  Borrower  and the  Subsidiaries  required to be  delivered  pursuant to
     subsection  9.1(b) at the end of each Fiscal  Quarter  commencing  with the
     first such  Compliance  Certificate  delivered  after the Term Loan Payment
     Date,  the Libor Rate Margin (for  Interest  Periods  commencing  after the
     applicable Adjustment Date) and the Base Margin shall also be automatically
     adjusted in  accordance  with the Adjusted  Funded Debt to EBITDA Ratio set
     forth therein and the table set forth above,  such automatic  adjustment to
     take effect as of the first  Business Day after the receipt by the Agent of
     the related Compliance Certificate pursuant to subsection 9.1(c) (each such
     Business Day when such margins change pursuant to this sentence or the next
     following  sentence,  herein an  "Adjustment  Date").  If Borrower fails to
     deliver such Compliance Certificate which so sets forth the Adjusted Funded
     Debt to EBITDA  Ratio  within the  period of time  required  by  subsection
     9.1(c),  the Libor Rate Margin (for Interest  Periods  commencing after the
     applicable  Adjustment  Date) shall  automatically be adjusted to 2.75% per
     annum and the Base  Margin  shall  automatically  be  adjusted  to .25% per
     annum,  such automatic  adjustments to take effect as of the first Business
     Day  after the last day on which  Borrower  was  required  to  deliver  the
     applicable Compliance  Certificate in accordance with subsection 9.1(c) and
     to remain in effect until subsequently adjusted in accordance herewith upon
     the delivery of a Compliance Certificate.  The phrase "Adjusted Funded Debt
     to EBITDA  Ratio" means the ratio,  calculated as of the end of each Fiscal
     Quarter,  of Adjusted  Funded Debt as of the date of  determination  to the
     EBITDA of the Borrower and the  Subsidiaries  (determined on a consolidated
     basis) for the four (4) Fiscal Quarters then ending.  The phrase  "Adjusted
     Funded Debt" means,  as of any Fiscal Quarter end, the sum of the following
     calculated  without  duplication:  (i) Funded  Debt (as  defined in Section
     11.2) outstanding as of such Fiscal Quarter end plus (ii) all reimbursement
     obligations  of the Borrower and the  Subsidiaries  (whether  contingent or
     otherwise and determined on a consolidated  basis) in respect of letters of
     credit, bankers' acceptances, surety or other bonds and similar instruments
     outstanding as of such Fiscal Quarter end (but excluding  those  supporting
     Debt  otherwise  included in this  definition)  plus (iii) all  obligations
     outstanding  as of  such  Fiscal  Quarter  end  of  the  Borrower  and  the
     Subsidiaries  (determined  on a  consolidated  basis) arising in connection
     with noncompete,  consulting and similar agreements which are classified as
     liabilities on a balance sheet in accordance with GAAP.

     Section 2.5 Amendment to Schedules.  The schedules to the Credit  Agreement
are amended to add  Schedule 1.1 thereto to read in its entirety as set forth on
Schedule 1.1 hereto.

                            ARTICLE 3

                           Forbearance

     Section 3.1 Forbearance; Obligations to Extend Credit. Subject to the terms
and provisions of this Amendment,  Agent and each Bank agrees, until November 9,
1998, (i) to forbear from  exercising  any of their rights and remedies  arising
under the Loan Documents or otherwise as a result of the Existing  Defaults (the
"Forbearance")  and (ii) to continue to extend  credit to the Borrower and allow
Borrower to Continue  Libor  Accounts  and Convert  Base Rate  Accounts to Libor
Accounts  under  the  terms  of  the  Credit   Agreement  (as  amended   hereby)
notwithstanding  the fact that pursuant to  subsections  7.2 (a) and 4.5 (c) the
Banks  have  no  obligation  to do so as a  result  of  the  Existing  Defaults.
Notwithstanding  the Forbearance,  as a result of the Existing  Defaults neither
Borrower  nor  any  Subsidiary  shall  be  allowed  to  enter  into  any  of the
transactions  permitted by the  exceptions set forth in Section 10.3 or 10.4 (i)
of the Credit Agreement which are conditioned on no Default  existing.  However,
Borrower and the  Subsidiaries  shall be allowed to enter into the  transactions
permitted by the  exceptions  set forth in Section 10.8 of the Credit  Agreement
which are  conditioned  on no  Default  existing  notwithstanding  the  Existing
Defaults.

     Section 3.2 Termination of Forbearance.  This Amendment does not constitute
a waiver or  forbearance  with  respect to any Default  other than the  Existing
Defaults. In the event that prior to November 9, 1998 any further Defaults occur
under the Credit Agreement (i.e.,  other than the Existing  Defaults),  then the
Agent and the Banks shall have the right and  option,  in their  discretion  and
without  notice  to  Borrower  or any  Obligated  Party,  to (i)  terminate  the
Forbearance,  (ii) refuse to extend  additional credit to the Borrower under the
Loan Documents,  (iii) prohibit Borrower from Converting and Continuing Accounts
and  (iv)  exercise  any and all of the  rights  and  remedies  under  the  Loan
Documents  or  otherwise  arising  as a result of such  Existing  Defaults  (the
earlier of November 9, 1998 or the date of the  termination  of the  Forbearance
under this Section 3.2, herein the "Forbearance Termination Date").

     Section 3.3 No Waivers. Borrower and each Obligated Party (by its execution
of this  Amendment  below) agree that by entering into this  Amendment,  neither
Agent nor any Bank in any way waives,  beyond the Forbearance  Termination Date,
any rights and  remedies it may have with  respect to the  Existing  Defaults it
being  agreed  that  the  Forbearance  is  only  to  provide  Borrower  with  an
opportunity  to reach an agreement  with the Agent and the Banks relating to the
amendment to the Credit  Agreement to remedy the Existing  Defaults and that the
Existing  Defaults may be asserted after the Forbearance  Termination Date if an
agreement  relating  to such  amendment  is not  reached  by such date (it being
understood  and agreed that such amendment has not been and may not be reached).
After the  Forbearance  Termination  Date,  Agent and the Banks may  pursue  all
rights and  remedies  arising as a result of the  Existing  Defaults  (including
without  limitation  the right to stop making  additional  extensions  of credit
available to the Borrower under the Credit Agreement) without notice of any kind
to the Borrower or any Obligated Party.

     Section 3.4 Tolling.  All periods of limitations  specified by statutes and
all defenses of laches or waiver as to the Existing  Defaults will be tolled and
otherwise  suspended  during the period  from the date  hereof  through the date
which is ninety (90) days after the Forbearance Termination Date.

                            ARTICLE 4

                          Miscellaneous

     Section  4.1  Ratifications.  The  terms and  provisions  set forth in this
Amendment shall modify and supersede all  inconsistent  terms and provisions set
forth in the Credit Agreement and except as expressly modified and superseded by
this Amendment,  the terms and provisions of the Credit  Agreement and the other
Loan  Documents are ratified and confirmed and shall  continue in full force and
effect.  Borrower,  Agent and each Bank  agree  that the  Credit  Agreement,  as
amended hereby, and the other Loan Documents shall continue to be legal,  valid,
binding and enforceable in accordance with their respective terms.

     Section 4.2 Representations and Warranties.  Borrower hereby represents and
warrants to Agent and each Bank that (i) the execution, delivery and performance
of this  Amendment has been  authorized  by all requisite  action on the part of
Borrower and each Obligated Party, (ii) except for the existence of the Existing
Defaults  and any matters  disclosed  to the Banks and the Agent in that certain
spiral bound booklet entitled "Bank Meeting,  Thursday  September 17, 1998," the
representations  and  warranties  contained in the Loan  Documents  are true and
correct in all material  respects on and as of the date hereof as though made on
and as of the  date  hereof  (except  with  respect  to any  representations  or
warranties  limited by their  terms to a specific  date),  (iii)  except for the
Existing  Defaults,  no Default has occurred and is  continuing  and no event or
condition  has occurred  that with the giving of notice or lapse of time or both
would be a Default,  (iv) except for the  Existing  Defaults,  Borrower and each
Obligated  Party  are in full  compliance  with  all  covenants  and  agreements
contained in the Loan  Documents,  and (v) as of the date  hereof,  there are no
claims or offsets  against or defenses or  counterclaims  to the  obligations of
Borrower or any Obligated  Party under the Loan  Documents.  TO INDUCE THE AGENT
AND THE BANKS TO ENTER INTO THIS  AGREEMENT,  THE  BORROWER  AND EACH  OBLIGATED
PARTY  (by its  execution  of this  Amendment)  WAIVE  ANY AND ALL SUCH  CLAIMS,
OFFSETS, DEFENSES, OR COUNTERCLAIMS,  WHETHER KNOWN OR UNKNOWN, ARISING PRIOR TO
THE  DATE  HEREOF  AND  AGREE TO  STRICTLY  COMPLY  WITH  THE  TERMS OF THE LOAN
DOCUMENTS.

     Section 4.3 Survival of Representations and Warranties. All representations
and warranties  made in this Amendment  shall survive the execution and delivery
of this Amendment and the other Loan Documents, and no investigation by Agent or
any Bank or any closing shall affect the  representations  and warranties or the
right of Agent or any Bank to rely upon them.

     Section 4.4 Reference to Agreements. Each of the Loan Documents,  including
the Credit  Agreement,  are amended so that any reference in such Loan Documents
to the Credit  Agreement  shall mean a  reference  to the  Credit  Agreement  as
amended hereby.

     Section 4.5  Severability.  Any provision of this Amendment held by a court
of competent  jurisdiction  to be invalid or  unenforceable  shall not impair or
invalidate  the  remainder of this  Amendment  and the effect  thereof  shall be
confined to the provision so held to be invalid or unenforceable.

     Section 4.6   Applicable Law.    This  Amendment  shall  be governed by and
construed in accordance with the laws of the State of Texas.

     Section 4.7  Successors  and  Assigns.  This  Amendment is binding upon and
shall inure to the benefit of Agent, the Banks and Borrower and their respective
successors  and assigns,  except  Borrower may not assign or transfer any of its
rights or obligations hereunder without the prior written consent of the Banks.

     Section 4.8  Counterparts.  This  Amendment  may be executed in one or more
counterparts,  each of which when so executed shall be deemed to be an original,
but all of  which  when  taken  together  shall  constitute  one  and  the  same
agreement.

     Section 4.9 Effect of Waiver. No consent or waiver,  express or implied, by
Agent or any  Bank to or for any  breach  of or  deviation  from  any  covenant,
condition or duty by Borrower or any  Obligated  Party shall be deemed a consent
or waiver to or of any other breach of the same or any other covenant, condition
or duty.

     Section 4.10 Headings.  The headings,  captions,  and arrangements  used in
this Amendment are for convenience only and shall not affect the  interpretation
of this Amendment.

     Section 4.11 ENTIRE AGREEMENT.  THIS AMENDMENT  EMBODIES THE FINAL,  ENTIRE
AGREEMENT AMONG THE PARTIES HERETO AND SUPERSEDES ANY AND ALL PRIOR COMMITMENTS,
AGREEMENTS,   REPRESENTATIONS  AND  UNDERSTANDINGS,  WHETHER  WRITTEN  OR  ORAL,
RELATING TO THIS AMENDMENT, AND MAY NOT BE CONTRADICTED OR VARIED BY EVIDENCE OF
PRIOR,  CONTEMPORANEOUS  OR SUBSEQUENT  ORAL  AGREEMENTS OR  DISCUSSIONS  OF THE
PARTIES HERETO. THERE ARE NO ORAL AGREEMENTS AMONG THE PARTIES HERETO.

     Executed as of the date first written above.

                             Borrower:
                             ---------

                             DARLING INTERNATIONAL INC.


                             By:   /s/  Brad Phillips
                                   Brad Phillips, Treasurer


                             AGENT:
                             ------

                             BANKBOSTON, N.A., individually as a Bank 
                              and as the Agent

                              By:   /s/  Stephen Y. McGehee
                                   Stephen Y. McGehee, Managing Director


                              CO-AGENTS:
                              ----------

                              CREDIT LYONNAIS NEW YORK BRANCH
                              By:
                                   Name:
                                   Title:


                              COMERICA BANK

                              By:
                                   Name:
                                   Title:


                              WELLS FARGO BANK (TEXAS),
                              NATIONAL ASSOCIATION

                              By:
                                   Name:
                                   Title:


                              OTHER BANKS:
                              ------------
             

<PAGE>


    Each of the  undersigned  Obligated  Parties  consents  and  agrees  to this
Amendment (including, without limitation,  Sections 3.3 and 4.2) and agrees that
the  Guaranty to which it is a party  shall  remain in full force and effect and
shall continue to be its legal, valid and binding obligation enforceable against
it in accordance with its terms.

                                   Obligated Parties:

                                   International Processing Corporation
                                   International Transportation Service, Inc.
                                   The Standard Tallow Corporation
                                   Darling Restaurant Services Inc.
                                   Esteem Products Inc.

                                   By:
                                      Brad Phillips, Treasurer of each
                                      Obligated Party


<PAGE>


                           SCHEDULE 1.1
                                TO
                      DARLING INTERNATIONAL
               FOURTH AMENDMENT TO CREDIT AGREEMENT




                               Bank
                            Revolver
                           Commitment





                        FIRST MODIFICATION TO
                 FOURTH AMENDMENT TO CREDIT AGREEMENT


     THIS  FIRST   MODIFICATION   TO  FOURTH   AMENDMENT  TO  CREDIT   AGREEMENT
("Modification"),  dated as of November 2, 1998, is among DARLING  INTERNATIONAL
INC. ("Borrower"), the banks or other lending institutions which are a signatory
hereto (individually,  a "Bank" and, collectively,  the "Banks"), COMERICA BANK,
CREDIT  LYONNAIS  NEW  YORK  BRANCH  and  WELLS  FARGO  BANK  (TEXAS),  NATIONAL
ASSOCIATION, each individually as a Bank and as a co-agent and BANKBOSTON, N.A.,
individually  as a Bank and as agent  for  itself  and the  other  Banks (in its
capacity as agent, together with its successors in such capacity, the "Agent").

                            RECITALS:

     Borrower,  the Banks and the Agent have entered  into that  certain  Credit
Agreement  dated as of June 5, 1997 (as amended by that certain First  Amendment
to Pledge  Agreement and Credit  Agreement  dated  November 10, 1997 between the
Borrower and the Agent,  that certain Second  Amendment to Pledge  Agreement and
Credit  Agreement  dated  March 6, 1998  among the  Borrower,  the Banks and the
Agent,  that certain  Third  Amendment to Credit  Agreement  dated June 30, 1998
among the Borrower,  the Banks and the Agent,  that certain Fourth  Amendment to
Credit  Agreement dated as of October 2, 1998 among the Borrower,  the Banks and
the Agent (the "Fourth  Amendment")  and as the same may hereafter be amended or
otherwise modified, the "Credit Agreement").

     As set forth in the Fourth Amendment, the Agent has advised Borrower of the
Net Worth Default (as defined in the Fourth Amendment) and Borrower has notified
the Agent and the Banks of the  Potential  Defaults  (as  defined  in the Fourth
Amendment).

     Pursuant  to the Fourth  Amendment,  the Agent and the Banks  agreed to the
Forbearance  (as  defined  in the Fourth  Amendment),  until  November  9, 1998.
Borrower  has  requested  that the Agent and the Banks  extend  the  Forbearance
Termination  Date (as defined in the Fourth  Amendment) from November 9, 1998 to
December 14, 1998 in order to allow Borrower, the Banks and the Agent additional
time possibly to agree to an amendment to the Credit  Agreement  satisfactory to
all  parties  to  address  the  Existing  Defaults  (as  defined  in the  Fourth
Amendment).

     The Agent and the Banks are willing to extend the  Forbearance  Termination
Date on the terms and subject to the conditions set forth herein.

     NOW, THEREFORE, in consideration of the premises herein contained and other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged,  the  parties  hereto  agree as follows  effective  as of the date
hereof and conditioned upon the execution of this Modification by Borrower, each
Obligated Party and all the Banks on or prior to November 2, 1998:

                            ARTICLE 1

                           Definitions

     Section 1.1 Definitions.  Capitalized terms used in this  Modification,  to
the extent not otherwise defined herein,  shall have the same meanings as in the
Fourth Amendment or the Credit Agreement.

                            ARTICLE 2

                          Modifications

     Section 2.1 Modification to Section 3.1 of the Fourth Amendment.  Effective
as of the date hereof,  Section 3.1 of the Fourth Amendment is hereby amended in
its entirety to read as follows:

          Section 3.1 Forbearance;  Obligations to Extend Credit. Subject to the
     terms and provisions of this Amendment,  Agent and each Bank agrees,  until
     December 14, 1998,  (i) to forbear from  exercising any of their rights and
     remedies  arising under the Loan  Documents or otherwise as a result of the
     Existing Defaults (the "Forbearance") and (ii) to continue to extend credit
     to Borrower and allow  Borrower to Continue Libor Accounts and Convert Base
     Rate Accounts to Libor Accounts under the terms of the Credit Agreement (as
     amended  hereby)  notwithstanding  the fact that  pursuant  to  subsections
     7.2(a) and 4.5(c) the Banks have no  obligation to do so as a result of the
     Existing  Defaults.  Notwithstanding  the  Forbearance,  as a result of the
     Existing  Defaults  neither Borrower nor any Subsidiary shall be allowed to
     enter into any of the transactions permitted by the exceptions set forth in
     Sections 10.3 or 10.4(i) of the Credit  Agreement  which are conditioned on
     no  Default  existing.  However,  Borrower  and the  Subsidiaries  shall be
     allowed to enter into the  transactions  permitted  by the  exceptions  set
     forth in Section 10.8 of the Credit  Agreement  which are conditioned on no
     Default existing  notwithstanding  the Existing Defaults until December 14,
     1998.

     Section 2.2 Modification to Section 3.2 of the Fourth Amendment.  Effective
as of the date hereof,  Section 3.2 of the Fourth Amendment is hereby amended in
its entirety to read as follows:

          Section  3.2  Termination  of  Forbearance.  This  Amendment  does not
     constitute a waiver or  forbearance  with respect to any Default other than
     the  Existing  Defaults.  In the event that prior to December  14, 1998 any
     further  Defaults occur under the Credit  Agreement  (i.e.,  other than the
     Existing  Defaults),  then the Agent and the Banks shall have the right and
     option, in their discretion and without notice to Borrower or any Obligated
     Party, to (i) terminate the Forbearance,  (ii) refuse to extend  additional
     credit to Borrower under the Loan Documents,  (iii) prohibit  Borrower from
     Converting  and  Continuing  Accounts and (iv)  exercise any and all of the
     rights and remedies  under the Loan  Documents  or  otherwise  arising as a
     result of such  Existing  Defaults (the earlier of December 14, 1998 or the
     date of the termination of the  Forbearance  under this Section 3.2, herein
     the "Forbearance Termination Date").

                            ARTICLE 3

                        Asset Dispositions

     Section 3.1 Disposition of  Russellville,  Arkansas  Property.  Pursuant to
that certain spiral bound booklet entitled "Bank Meeting, Thursday September 17,
1998,"  prepared by the  Borrower  and  distributed  to the Banks,  the Borrower
provided  the Banks notice that the  Borrower  anticipated  selling its property
located in  Russellville,  Arkansas (the  "Arkansas  Property") by September 30,
1998. The anticipated  closing date of the sale of the Arkansas  Property is now
anticipated to be sometime during the first week of November 1998.  Borrower has
requested  that the Required  Banks  consent to the  Borrower's  departure  from
clause  (e)  (ii) of  Section  10.8 of the  Credit  Agreement  (the  "Applicable
Covenant")  in order to permit the sale of the  Arkansas  Property  because  the
Applicable   Covenant   requires  that  the  Borrower   provide   certifications
demonstrating  compliance with subclauses  (iii) and (iv) of clause (e) not less
than ten (10) Business Days prior to the date of the proposed disposition. As of
the date hereof,  the  disposition  of the Arkansas  Property is  anticipated to
occur prior to the expiration of ten (10) Business Days and the Borrower has not
provided the certifications required by the Applicable Covenant.

     Section 3.2 Consent to  Disposition  of  Russellville,  Arkansas  Property.
Subject to the other terms of this Modification (including,  without limitation,
Section  3.3  hereof),  each of the  undersigned  Banks  consent  to  Borrower's
departure  from the  Applicable  Covenant as  specifically  described  above for
purposes of permitting the sale of the Arkansas Property prior to the expiration
of the ten (10)  Business  Day period  required by the  Applicable  Covenant and
agree that such departure will not result in a Default.

     Section 3.3    No Waiver: Application of Proceeds.   To induce the Banks to
agree to the terms of Section 3.2 of this Modification, Borrower:

          (a) Agrees  that the  consent  set forth in  Section  3.2 shall not be
     deemed a consent  to the  departure  from or  waiver of (i) the  Applicable
     Covenant  for any  purpose  other than to permit  the sale of the  Arkansas
     Property or (ii) any other  covenant or condition  in any Loan  Document or
     (iii) any Default that  otherwise  may arise as a result of the sale of the
     Arkansas Property.  The failure to comply with the Applicable  Covenant for
     any other  disposition of assets limited thereby shall  constitute an Event
     of Default;

          (b) Agrees that the Net Proceeds of the sale of the Arkansas  Property
     and the Net  Proceeds  of the sale of any  other  property  sold  under the
     permissions of clauses (d) and (e) of Section 10.8 of the Credit  Agreement
     shall be applied  within two (2) Business Days of the receipt  thereof as a
     prepayment on the Loans, to be applied first to the  installments due under
     the Term Loan in the  inverse  order of  maturity  and in  accordance  with
     Section  5.4 of the  Credit  Agreement  and  after the Term Loan is paid in
     full,  to the Revolving  Loans with a permanent  reduction of the Revolving
     Commitments  in the aggregate  amount of each such  prepayment  made on the
     Revolving Loans (the term "Net Proceeds"  means the cash proceeds  received
     by Borrower or any Subsidiary  from any  disposition  of assets  (including
     payments under notes or other debt  securities  received in connection with
     any  disposition  of  assets)  net of (i) the  costs  of  such  disposition
     (including taxes,  brokerage fees,  attorneys' fees and other  professional
     fees  attributable  thereto) and (ii) amounts  applied to repayment of Debt
     (other than the Obligations) secured by a lien, security interest, claim or
     encumbrance on the asset or property disposed); and

          (c) Certifies in  accordance  with Section 10.8 (e) (ii) of the Credit
     Agreement as follows:

               (i) the sales price for the Arkansas  Property (as  determined in
          accordance  with the applicable  sale agreement) does not exceed Seven
          Million Five Hundred Thousand Dollars ($7,500,000); and

               (ii) the  aggregate  sales  prices  for all the  assets  sold (as
          determined in accordance with the applicable  sale  agreements) in the
          current Loan Year under the  permissions of clause (e) of Section 10.8
          of the Credit  Agreement  does not exceed the Annual Cap for this Loan
          Year.

The Banks agree that the Net Proceeds from the sale of the Arkansas  Property or
any other property sold under the  permissions of clauses (d) and (e) of Section
10.8 of the Credit Agreement (as applied to installments due under the Term Loan
in the  inverse  order of  maturity)  will be  credited  against  any  mandatory
prepayment of the Term Loan which may be required in any amendment to the Credit
Agreement in the order in which such mandatory prepayments are established to be
due.  The Borrower  acknowledges  that the Banks have not agreed to, and have no
obligation to agree to, any such amendment to the Credit Agreement.

                            ARTICLE 4

                          Miscellaneous

     Section  4.1  Ratifications.  The  terms and  provisions  set forth in this
Modification  shall modify and supersede all  inconsistent  terms and provisions
set  forth  in the  Fourth  Amendment  and  except  as  expressly  modified  and
superseded  by  this  Modification,  the  terms  and  provisions  of the  Fourth
Amendment,  the Credit  Agreement and the other Loan  Documents are ratified and
confirmed and shall continue in full force and effect.  Borrower,  the Agent and
each Bank agree that the Fourth  Amendment,  the Credit  Agreement and the other
Loan Documents  shall continue to be legal,  valid,  binding and  enforceable in
accordance with their respective terms.

     Section 4.2 Representations and Warranties.  Borrower hereby represents and
warrants  to the  Agent  and each  Bank  that (i) the  execution,  delivery  and
performance of this  Modification has been authorized by all requisite action on
the part of Borrower and each Obligated Party,  (ii) except for the existence of
the Existing  Defaults  and any matters  disclosed to the Banks and the Agent in
that certain spiral bound booklet entitled "Bank Meeting, Thursday September 17,
1998," the  representations  and warranties  contained in the Loan Documents are
true and correct in all material respects on and as of the date hereof as though
made on and as of the date hereof (except with respect to any representations or
warranties  limited by their  terms to a specific  date),  (iii)  except for the
Existing  Defaults,  no Default has occurred and is  continuing  and no event or
condition  has occurred  that with the giving of notice or lapse of time or both
would be a Default,  (iv) except for the  Existing  Defaults,  Borrower and each
Obligated  Party  are in full  compliance  with  all  covenants  and  agreements
contained in the Loan  Documents,  and (v) as of the date  hereof,  there are no
claims or offsets  against or defenses or  counterclaims  to the  obligations of
Borrower or any Obligated  Party under the Loan  Documents.  TO INDUCE THE AGENT
AND THE BANKS TO ENTER INTO THIS  MODIFICATION,  THE BORROWER AND EACH OBLIGATED
PARTY (by its  execution  of this  Modification)  WAIVE ANY AND ALL SUCH CLAIMS,
OFFSETS, DEFENSES, OR COUNTERCLAIMS,  WHETHER KNOWN OR UNKNOWN, ARISING PRIOR TO
THE  DATE  HEREOF  AND  AGREE TO  STRICTLY  COMPLY  WITH  THE  TERMS OF THE LOAN
DOCUMENTS.

     Section 4.3 Survival of Representations and Warranties. All representations
and  warranties  made in this  Modification  shall  survive  the  execution  and
delivery of this Modification and the other Loan Documents, and no investigation
by the Agent or any Bank or any closing  shall  affect the  representations  and
warranties or the right of the Agent or any Bank to rely upon them.

     Section 4.4  Severability.  Any  provision of this  Modification  held by a
court of competent  jurisdiction to be invalid or unenforceable shall not impair
or invalidate the remainder of this Modification and the effect thereof shall be
confined to the provision so held to be invalid or unenforceable.

     Section 4.5  Applicable Law.   This Modification  shall  be governed by and
construed in accordance with the laws of the State of Texas.

     Section 4.6 Successors and Assigns.  This  Modification is binding upon and
shall  inure to the  benefit  of the  Agent,  the Banks and  Borrower  and their
respective  successors and assigns,  except  Borrower may not assign or transfer
any of its rights or obligations  hereunder without the prior written consent of
the Banks.

     Section 4.7 Counterparts.  This Modification may be executed in one or more
counterparts,  each of which when so executed shall be deemed to be an original,
but all of  which  when  taken  together  shall  constitute  one  and  the  same
agreement.

     Section 4.8 Effect of Waiver. No consent or waiver,  express or implied, by
the Agent or any Bank to or for any breach of or  deviation  from any  covenant,
condition or duty by Borrower or any  Obligated  Party shall be deemed a consent
or waiver to or of any other breach of the same or any other covenant, condition
or duty.

     Section 4.9 Headings. The headings, captions, and arrangements used in this
Modification are for convenience only and shall not affect the interpretation of
this Modification.

     Section 4.10 ENTIRE AGREEMENT. THIS MODIFICATION EMBODIES THE FINAL, ENTIRE
AGREEMENT AMONG THE PARTIES HERETO AND SUPERSEDES ANY AND ALL PRIOR COMMITMENTS,
AGREEMENTS,   REPRESENTATIONS  AND  UNDERSTANDINGS,  WHETHER  WRITTEN  OR  ORAL,
RELATING TO THIS MODIFICATION, AND MAY NOT BE CONTRADICTED OR VARIED BY EVIDENCE
OF PRIOR,  CONTEMPORANEOUS  OR SUBSEQUENT  ORAL AGREEMENTS OR DISCUSSIONS OF THE
PARTIES HERETO. THERE ARE NO ORAL AGREEMENTS AMONG THE PARTIES HERETO.

     Executed as of the date first written above.

                             Borrower:

                             DARLING INTERNATIONAL INC.


                             By:
                                   Brad Phillips, Treasurer

                             AGENT:

                             BANKBOSTON, N.A., individually as a Bank and as the
                             Agent


                             By:
                              Stephen Y. McGehee, Managing Director

                              CO-AGENTS:

                              CREDIT LYONNAIS NEW YORK BRANCH


                              By:
                                   Name:
                                   Title:

                              COMERICA BANK


                              By:
                                   Name:
                                   Title:

                              WELLS FARGO BANK (TEXAS),
                              NATIONAL ASSOCIATION


                              By:
                                   Name:
                                   Title:

                              OTHER BANKS:

  
<PAGE>


     Each of the  undersigned  Obligated  Parties  consents  and  agrees to this
Modification  (including,  without limitation,  Section 4.2) and agrees that the
Guaranty to which it is a party shall  remain in full force and effect and shall
continue to be its legal, valid and binding obligation enforceable against it in
accordance with its terms.

                                   Obligated Parties:

                                   International Processing Corporation
                                   International Transportation Service, Inc.
                                   The Standard Tallow Corporation
                                   Darling Restaurant Services Inc.
                                   Esteem Products Inc.

                                   By:
                                     Brad Phillips, Treasurer of each
                                      Obligated Party
             

                              ARTICLE 5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission