WANDEL & GOLTERMANN TECHNOLOGIES INC
SC 13E3/A, 1998-08-12
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: WANDEL & GOLTERMANN TECHNOLOGIES INC, DEF 14A, 1998-08-12
Next: COLORADO GAMING & ENTERTAINMENT CO, 10-Q, 1998-08-12



                                                                               
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549

   
                                AMENDMENT NO. 2
    
                                      TO
                               SCHEDULE 13E-3/A
                        RULE 13E-3 TRANSACTION STATEMENT
      (Pursuant to Section 13(e) of the Securities Exchange Act of 1934)
                     WANDEL & GOLTERMANN TECHNOLOGIES, INC.
                             (Name of the Issuer)
                     WANDEL & GOLTERMANN TECHNOLOGIES, INC.
                  WANDEL & GOLTERMANN MANAGEMENT HOLDING GMBH
                                WG MERGER CORP.
                      (Name of Persons Filing Statement)
                    COMMON STOCK, PAR VALUE $0.01 PER SHARE
                        (Title of Class of Securities)
                                   933692105
                     (CUSIP Number of Class of Securities)
  (Name, Address and Telephone Number of Persons Authorized to Receive Notices
          and Communications on Behalf of Persons Filing Statement.)

<TABLE>
<S>                                        <C>                                       <C>
               GERRY CHASTELET                   PETER WAGNER                               PETER WAGNER
 PRESIDENT AND CHIEF EXECUTIVE OFFICER     PRESIDENT AND CHIEF EXECUTIVE OFFICER             PRESIDENT
WANDEL & GOLTERMANN TECHNOLOGIES, INC.              WANDEL & GOLTERMANN                   WG MERGER CORP.
              1030 SWABIA COURT                   MANAGEMENT HOLDING GMBH                1030 SWABIA COURT
          RESEARCH TRIANGLE PARK,                     ARBACHSTRASSE 6                 RESEARCH TRIANGLE PARK,
         NORTH CAROLINA 27709-3585                D-72800 ENINGEN, FEDERAL           NORTH CAROLINA 27709-3585
                (919) 941-5730                      REPUBLIC OF GERMANY                    (919) 941-5730
                                                      49-7121-86-1700
</TABLE>

                                WITH COPIES TO:


<TABLE>
<S>                                       <C>                              <C>
        BARNEY STEWART, III, ESQ.            G. WILLIAM SPEER, ESQ.            ALAN C. LEET, ESQ.
         MOORE & VAN ALLEN, PLLC          POWELL, GOLDSTEIN, FRAZIER &           ROGERS & HARDIN
      NATIONSBANK CORPORATE CENTER                 MURPHY LLP               2700 INTERNATIONAL TOWER
    100 NORTH TRYON STREET, FLOOR 47               16TH FLOOR              229 PEACHTREE STREET, N.E.
 CHARLOTTE, NORTH CAROLINA 28202-4003      191 PEACHTREE STREET, N.E.        ATLANTA, GEORGIA 30303
                                             ATLANTA, GEORGIA 30303
</TABLE>

This statement is filed in connection and with (check the appropriate box):

     a. [X] The filing of solicitation materials or an information statement
subject to Regulation 14A, Regulation 14C, or Rule 13e-3(c) under the
Securities Exchange Act of 1934.
     b. [ ] The filing of a registration statement under the Securities Act of
1933.
     c. [ ] A tender offer.
     d. [ ] None of the above.

   
Check the following box if the soliciting materials are preliminary copies. [ ]
 
    

                                ---------------
                           CALCULATION OF FILING FEE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

   
<TABLE>
<CAPTION>
 TRANSACTION VALUE*   AMOUNT OF FILING FEE
<S>                  <C>
$  31,886,400        $6,370
</TABLE>
    

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 [X] Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
     and identify the filing with which the offsetting fee was previously paid.
     Identify the previous filing by registration statement number, or the form
     or schedule and the date of its filing.
 (1) Amount previously paid: $6,370
 (2) Form or Registration No.: Preliminary Proxy Statement, Schedule 14A
 (3) Filing party: Wandel & Goltermann Technologies, Inc.
   
 (4) Dates filed: June 1, 1998 and July 23, 1998
  * For purposes of calculating the fee only. Assumes purchase of 2,005,434
   shares of Common Stock, par value $0.01 per share, of Wandel & Goltermann
   Technologies, Inc., a North Carolina corporation ("WGTI"), at $15.90 per
   share.
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

   
     This Amendment No. 2 to Schedule 13E-3 Rule 13e-3 Transaction Statement,
as so amended (the "Statement"), is being filed in connection with the filing
by WGTI with the Securities and Exchange Commission (the "Commission") on
August 12, 1998 of a definitive Proxy Statement on Schedule 14A (the "Proxy
Statement") in connection with a special meeting of the shareholders of WGTI.
At such meeting, the shareholders of WGTI will vote upon, among other things,
the adoption of an Agreement and Plan of Merger dated as of March 28, 1998 (the
"Merger Agreement") by and among WGTI, Wandel & Goltermann Management Holding
GmbH, a German limited liability company ("WG Holding"), and WG Merger Corp., a
newly-formed North Carolina corporation that is a wholly-owned subsidiary of WG
Holding ("WGMC"), pursuant to which WGMC will be merged with and into WGTI.
    

     The following cross reference sheet is being supplied pursuant to General
Instruction F to Schedule 13E-3 and shows the location in the Proxy Statement
of the information required to be included in response to the items of this
Statement. The information in the Schedule 14A which is attached hereto as
Exhibit (d)(3), including all exhibits thereto, is hereby expressly
incorporated herein by reference and the responses to each item are qualified
in their entirety by the provisions of the Proxy Statement.


                             CROSS REFERENCE SHEET


<TABLE>
<CAPTION>
     ITEM OF
SCHEDULE 13E-3                            CAPTION OR LOCATION IN PROXY STATEMENT
- ---------------- ---------------------------------------------------------------------------------------
<S>              <C>
 Item 1.         Issuer and Class of Security Subject to the Transaction.
 (a)             Outside Front Cover Page;
                 "Summary -- Parties to the Merger Transaction."
 (b)             Outside Front Cover Page;
                 "Summary -- Record Date and Quorum;"
                 "Summary -- Market Prices for Common Stock and Dividends;"
                 "Special Factors -- Market Prices for Common Stock and Dividends;"
                 "General Information about the Special Meeting -- Record Date and Quorum Requirement."
 (c)             "Summary -- Market Prices for Common Stock and Dividends;"
                 "Special Factors -- Market Prices for Common Stock and Dividends."
 (d)             "Summary -- Market Prices for Common Stock and Dividends;"
                 "Special Factors -- Market Prices for Common Stock and Dividends."
 (e)             Not applicable.
 (f)             "Summary -- Purchases of Common Stock by the Company and WG Holding;"
                 "Special Factors -- Purchases of Common Stock by the Company and WG Holding."
 Item 2.         Identity and Background.
 (a) - (b)       "Summary -- Parties to the Merger Transaction."
 (c) - (d)       "Summary -- Parties to the Merger Transaction;"
                 "Business of the Company."
 Item 3.         Past Contacts, Transactions or Negotiations.
  (a)(1)         "Special Factors -- Certain Relationships."
  (a)(2)         "Special Factors -- Background of the Merger;"
                 "Special Factors -- Interests of Certain Persons in the Merger."
  (b)            "Summary -- Parties to the Merger Transaction;"
                 "Special Factors -- Background of the Merger;"
                 "Business of the Company."
 Item 4.         Terms of the Transaction.
  (a)            "Summary -- The Merger;"
                 "Summary -- Certain Effects of the Merger;"
                 "Summary -- Conditions to the Merger; Termination; Expenses;"
                 "Summary -- Rights of Dissenting Shareholders;"
                 "Summary -- Financing of the Merger;"
                 "The Merger;"
                 "Rights of Dissenting Shareholders."
  (b)            "Summary -- Purpose of the Special Meeting;"
                 "Summary -- Certain Effects of the Merger;"
                 "Summary -- Rights of Dissenting Shareholders;"
                 "Special Factors -- Interests of Certain Persons in the Merger;"
                 "The Merger;"
                 "Rights of Dissenting Shareholders;"
                 Appendix A to the Proxy Statement.
</TABLE>

                                       2
<PAGE>


<TABLE>
<CAPTION>
Item 5.          Plans or Proposals of the Issuer or Affiliate.
<S>              <C>
 (a)             "Summary -- Parties to the Merger Transaction;"
                 "Special Factors -- Background of the Merger;"
                 "Special Factors -- Conduct of the Company's Business after the Merger."
 (b)             "Special Factors -- Conduct of the Company's Business after the Merger."
 (c)             "Special Factors -- Conduct of the Company's Business after the Merger;"
                 "Special Factors -- Interests of Certain Persons in the Merger."
 (d)             "Summary -- Financing of the Merger;"
                 "The Merger -- Source of Funds for the Merger."
 (e)             "Summary -- Certain Effects of the Merger;"
                 "Special Factors -- Certain Effects of the Merger."
 (f) - (g)       "Summary -- Certain Effects of the Merger;"
                 "Special Factors -- Certain Effects of the Merger."
 Item 6.         Sources and Amount of Funds or Other Consideration.
 (a)             "Summary -- Financing of the Merger;"
                 "The Merger -- Source of Funds for the Merger."
 (b)             "The Merger -- Expenses of the Transaction;"
 (c)             "Summary -- Financing of the Merger;"
                 "The Merger -- Source of Funds for the Merger;"
 (d)             Not applicable.
 Item 7.         Purpose(s), Alternatives, Reasons and Effects.
 (a) - (c)       "Summary -- Purpose and Reasons for the Merger;"
                 "Special Factors -- Background of the Merger;"
                 "Special Factors -- The Special Committee's and the Board's Recommendation;"
                 "Special Factors -- Purpose and Reasons for the Merger;"
                 "Special Factors --  Opinion of the Special Committee's Financial Advisor;"
                 "Special Factors -- Position of WG Holding as to Fairness of the Merger."
 (d)             "Summary -- The Merger;"
                 "Summary -- Purpose and Reasons for the Merger;"
                 "Summary -- Certain Effects of the Merger;"
                 "Summary -- Rights of Dissenting Shareholders;"
                 "Summary -- Federal Income Tax Consequences;"
                 "Summary -- Financing of the Merger;"
                 "Special Factors -- Background of the Merger;"
                 "Special Factors --  Purpose and Reasons for the Merger;"
                 "Special Factors -- Interests of Certain Persons in the Merger;"
                 "Special Factors -- Certain Effects of the Merger;"
                 "Special Factors --  Conduct of the Company's Business after the Merger;"
                 "The Merger -- Source of Funds for the Merger;"
                 "Rights of Dissenting Shareholders;"
                 "Federal Income Tax Consequences;"
                 "Certain Forward Looking Information."
 Item 8.         Fairness of the Transaction.
 (a) - (b)       "Summary -- The Special Committee's and the Board's Recommendation;"
                 "Summary --  Opinion of the Special Committee's Financial Advisor;"
                 "Summary -- Interest of Certain Persons in the Merger;"
                 "Special Factors -- Background of the Merger;"
                 "Special Factors -- The Special Committee's and the Board's Recommendation;"
                 "Special Factors -- Opinion of the Special Committee's Financial Advisor;"
                 "Special Factors --  Position of WG Holding as to Fairness of the Merger;"
                 "Special Factors -- Interests of Certain Persons in the Merger."
 (c)             "Summary -- Vote Required;"
                 "Special Factors -- The Special Committee's and the Board's Recommendation;"
                 "General Information about the Special Meeting -- Voting Procedures;"
                 "The Merger -- Conditions."
</TABLE>

                                       3
<PAGE>


<TABLE>
<CAPTION>
<S>              <C>
 (d)             "Summary -- The Special Committee's and the Board's Recommendation;"
                 "Summary --  Opinion of the Special Committee's Financial Advisor;"
                 "Special Factors -- Background of the Merger;"
                 "Special Factors -- The Special Committee's and the Board's Recommendation;"
                 "Special Factors -- Reports of Special Committee's Financial Advisor;"
                 "Special Factors -- Opinion of the Special Committee's Financial Advisor;"
                 "Special Factors -- Interests of Certain Persons in the Merger."
 (e)             "Summary -- The Special Committee's and the Board's Recommendation;"
                 "Summary --  Interests of Certain Persons in the Merger;"
                 "Special Factors -- The Special Committee's and the Board's Recommendation;"
                 "Special Factors -- Interests of Certain Persons in the Merger."
 (f)             None.
 Item 9.         Reports, Opinions, Appraisals and Certain Negotiations.
 (a) - (b)       "Summary -- Opinion of the Special Committee's Financial Advisor;"
                 "Special Factors -- Background of the Merger;"
                 "Special Factors -- The Special Committee's and the Board's Recommendation;"
                 "Special Factors -- Reports of Special Committee's Financial Advisor;"
                 "Special Factors -- Opinion of the Special Committee's Financial Advisor;"
                 "Special Factors -- Position of WG Holding as to Fairness of the Merger;"
                 Appendix B to the Proxy Statement.
 (c)             "Special Factors -- Reports of Special Committee's Financial Advisor;"
                 "Special Factors -- Opinion of the Special Committee's Financial Advisor;"
                 "Special Factors -- Position of WG Holding as to Fairness of the Merger."
 Item 10.        Interest in Securities of the Issuer.
 (a)             "Special Factors -- Interests of Certain Persons in the Merger;"
                 "Principal Shareholders and Stock Ownership of Management."
 (b)             None.
 Item 11.        Contracts, Arrangements or Understandings With Respect to the Issuer's Securities.
                 "Summary -- Vote Required;"
                 "Special Factors -- Interests of Certain Persons in the Merger;"
                 "General Information About the Special Meeting -- Proxy Solicitation;"
                 "General Information About the Special Meeting -- Voting and Revocation of Proxies;"
                 "The Merger -- Source of Funds for the Merger."
 Item 12.        Present Intention and Recommendation of Certain Persons With Regard to the Transaction.
 (a) - (b)       "Summary -- Vote Required;"
                 "Summary -- The Special Committee's and the Board's Recommendation;"
                 "Special Factors -- The Special Committee's and the Board's Recommendation;"
                 "Special Factors -- Position of WG Holding as to Fairness of the Merger."
 Item 13.        Other Provisions of the Transaction.
  (a)            "Summary -- Rights of Dissenting Shareholders;"
                 "Rights of Dissenting Shareholders;"
                 Appendix C to the Proxy Statement.
 (b) - (c)       Not applicable.
 Item 14.        Financial Information.
  (a)            Company's Financial Statements accompanying the Proxy Statement;
                 "Summary -- Summary of Selected Financial Data;"
                 "Selected Financial Data."
  (b)            Not applicable.
 Item 15.        Persons and Assets Employed, Retained or Utilized.
  (a)            "Special Factors -- Interests of Certain Parties in the Merger;"
                 "General Information about the Special Meeting -- Proxy Solicitation;"
                 "The Merger -- Expenses of the Transaction."
  (b)            Not applicable.
 Item 16.        Additional Information.
                 The Proxy Statement and the Financial Statements and Appendices attached thereto.
</TABLE>

                                       4
<PAGE>


   
<TABLE>
<CAPTION>
Item 17.        Materials to be Filed as Exhibits.
<S>             <C>
    (a)         English Translation of Loan Agreement between Wandel & Goltermann Management Holding GmbH and
                a syndicate of Banks of which Commerzbank AG, Frankfurt, Germany, serves as agent (filed as Exhibit
                (a) to Amendment No. 1 to this Schedule 13E-3, which was filed July 23, 1998) (Summary and German
                version filed as Exhibit (a) to this Schedule 13E-3, which was filed June 1, 1998).
    (b)(1)      Investment Banking Presentation to the Special Committee of the Board of Directors of Wandel &
                Goltermann Technologies, Inc., dated March 28, 1998, by The Robinson-Humphrey Company (filed as
                Exhibit(b)(1) to this Schedule 13E-3, which was filed June 1, 1998).
    (b)(2)      Opinion of The Robinson-Humphrey Company, LLC dated March 28, 1998 (included as Appendix B to
                the definitive Proxy Statement, which is filed herewith as Exhibit (d)(3)).
    (b)(3)      Discussion Materials Relative to Wandel & Goltermann Technologies, Inc. dated December 23, 1997 by
                Broadview Associates (filed as Exhibit(b)(3) to this Schedule 13E-3, which was filed June 1, 1998).
    (b)(4)      Discussion Materials: Valuation of Wandel & Goltermann Technologies, Inc. dated March 11, 1998 by
                Broadview Associates (filed as Exhibit(b)(4) to this Schedule 13E-3, which was filed June 1, 1998).
    (b)(5)      Investment Banking Presentation to the Special Committee of the Board of Directors of Wandel &
                Goltermann Technologies, Inc., dated January 20, 1998, by The Robinson-Humphrey Company (filed as
                Exhibit (b)(5) to Amendment No. 1 to this Schedule 13E-3, which was filed July 23, 1998).
    (b)(6)      Investment Banking Presentation to the Special Committee of the Board of Directors of Wandel &
                Goltermann Technologies, Inc., dated March 10, 1998, by The Robinson-Humphrey Company (filed as
                Exhibit (b)(6) to Amendment No. 1 to this Schedule 13E-3, which was filed July 23, 1998).
    (c)         Agreement and Plan of Merger by and among Wandel & Goltermann Technologies, Inc. Wandel &
                Goltermann Management Holding GmbH and WG Merger Corp., dated March 28, 1998 (included as
                Appendix A to the definitive Proxy Statement, which is filed herewith as Exhibit (d)(3)).
    (d)(1)      Letter to Shareholders.
    (d)(2)      Notice of Special Meeting of Shareholders.
    (d)(3)      Definitive Proxy Statement.
    (d)(4)      Form of Proxy.
    (e)         Chapter 55, Article 13 of the General Statutes of North Carolina (included as Appendix C to the
                definitive Proxy Statement, which is filed herewith as Exhibit (d)(3)).
    (f)         Not applicable.
</TABLE>
    

ITEM 1. ISSUER AND CLASS OF SECURITY SUBJECT TO THE TRANSACTION.

     (a) The information set forth on the outside front cover page to the Proxy
Statement and in the section entitled "Summary -- Parties to the Merger
Transaction" of the Proxy Statement is incorporated herein by reference.

     (b) The information set forth on the outside front cover page to the Proxy
Statement and in the sections entitled "Summary -- Record Date and Quorum," "
- --  Market Prices of Common Stock and Dividends, "Special Factors -- Market
Prices of Common Stock and Dividends" and "General Information about the
Special Meeting -- Record Date and Quorum Requirement" of the Proxy Statement
is incorporated herein by reference.

     (c) The information set forth in the sections entitled "Summary -- Market
Prices of Common Stock and Dividends" and "Special Factors -- Market Prices of
Common Stock and Dividends" of the Proxy Statement is herein incorporated by
reference.

     (d) The information set forth in the sections entitled "Summary -- Market
Prices of Common Stock and Dividends" and "Special Factors -- Market Prices of
Common Stock and Dividends" of the Proxy Statement is herein incorporated by
reference.

     (e) Not applicable.

     (f) The information set forth in the sections entitled "Summary --
Purchases of Common Stock by the Company and WG Holding" and "Special Factors
- -- Purchases of Common Stock by the Company and WG Holding" of the Proxy
Statement is herein incorporated by reference.


ITEM 2. IDENTITY AND BACKGROUND.

     (a) - (b) This statement is being filed by WGTI, WG Holding and WGMC. The
information set forth in the sections entitled "Summary -- Parties to the
Merger Transaction" of the Proxy Statement is herein incorporated by reference.
 

     (c) - (d) The information set forth in the sections entitled "Summary --
Parties to the Merger Transaction" and "Business of the Company" of the Proxy
Statement is incorporated herein by reference.


                                       5
<PAGE>

     (e) - (f) None of WGTI, WG Holding, WGMC or any of the directors and
executive officers of WGTI, WG Holding and WGMC during the past five years (i)
has been convicted in a criminal proceeding (excluding traffic violations or
similar misdemeanors) or (ii) was a party to a civil proceeding of a judicial
or administrative body of competent jurisdiction and as a result of such
proceeding was or is subject to a judgment, decree or final order enjoining
further violations of, or prohibiting activities subject to, federal or state
securities laws or finding any violation of such laws.


ITEM 3. PAST CONTACTS, TRANSACTIONS OR NEGOTIATIONS.

     (a)(1) The information set forth in the section entitled "Special Factors
- -- Certain Relationships" of the Proxy Statement is incorporated herein by
reference.

     (a)(2) The information set forth in the sections entitled "Special Factors
- -- Background of the Merger" and " -- Interests of Certain Persons in the
Merger" of the Proxy Statement is incorporated herein by reference.

     (b) The information set forth in the sections entitled "Summary -- Parties
to the Merger Transaction," "Special Factors -- Background of the Merger" and
"Business of the Company" of the Proxy Statement is incorporated herein by
reference.


ITEM 4. TERMS OF THE TRANSACTION.

     (a) The information set forth in the sections entitled "Summary -- The
Merger," " -- Certain Effects of the Merger;" " -- Conditions to the Merger;
Termination; Expenses," " -- Rights of Dissenting Shareholders," " -- Financing
of the Merger," "The Merger" and "Rights of Dissenting Shareholders" of the
Proxy Statement and in Appendix A to the Proxy Statement is incorporated herein
by reference.

     (b) The information set forth in the sections entitled "Summary -- Purpose
of the Special Meeting," " -- Certain Effects of the Merger," " -- Rights of
Dissenting Shareholders," "Special Factors -- Interests of Certain Persons in
the Merger," "The Merger" and "Rights of Dissenting Shareholders" of the Proxy
Statement is incorporated herein by reference.


ITEM 5. PLANS OR PROPOSALS OF THE ISSUER OR AFFILIATE.

     (a) The information set forth in the sections entitled " Summary --
Parties to the Merger Transaction," "Special Factors -- Background of the
Merger" and " -- Conduct of the Company's Business after the Merger" of the
Proxy Statement is incorporated herein by reference.

     (b) The information set forth in the section entitled "Special Factors --
Conduct of the Company's Business after the Merger" of the Proxy Statement
incorporated herein by reference.

     (c) The information set forth in the sections entitled "Special Factors --
Conduct of the Company's Business after the Merger" and " -- Interests of
Certain Persons in the Merger" of the Proxy Statement is incorporated herein by
reference.

     (d) The information set forth in the sections entitled "Summary --
Financing of the Merger" and "The Merger -- Source of Funds for the Merger" of
the Proxy Statement is incorporated herein by reference.

     (e) The information set forth in the sections entitled "Summary -- Certain
Effects of the Merger" and "Special Factors -- Certain Effects of the Merger"
of the Proxy Statement is incorporated herein by reference.

     (f) - (g) The information set forth in the sections entitled "Summary --
Certain Effects of the Merger" and "Special Factors -- Certain Effects of the
Merger" of the Proxy Statement is incorporated herein by reference.


ITEM 6. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

     (a) The information set forth in the sections entitled "Summary --
Financing of the Merger" and "The Merger -- Source of Funds for the Merger" of
the Proxy Statement is incorporated herein by reference.

     (b) The information set forth in the section entitled "The Merger --
Expenses of the Transaction" of the Proxy Statement is incorporated herein by
reference.

     (c) The information set forth in the sections entitled "Summary --
Financing of the Merger" and "The Merger -- Source of Funds for the Merger" of
the Proxy Statement is incorporated herein by reference.

     (d) Not applicable.

                                       6
<PAGE>

ITEM 7. PURPOSE(S), ALTERNATIVES, REASONS AND EFFECTS.

     (a) - (c) The information set forth in the sections entitled "Summary --
Purpose and Reasons for the Merger," "Special Factors -- Background of the
Merger," " -- The Special Committee's and the Board's Recommendation," " --
Purpose and Reasons for the Merger," " -- Opinion of the Special Committee's
Financial Advisor" and " --  Position of WG Holding as to Fairness of the
Merger" of the Proxy Statement is incorporated herein by reference.

     (d) The information set forth in the sections entitled "Summary -- The
Merger," " -- Purpose and Reasons for the Merger," " -- Certain Effects of the
Merger," " -- Rights of Dissenting Shareholders," " -- Federal Income Tax
Consequences," " -- Financing of the Merger," "Special Factors -- Background of
the Merger," " -- Purpose and Reasons for the Merger," " -- Interests of
Certain Persons in the Merger," " -- Certain Effects of the Merger," " --
Conduct of the Company's Business after the Merger," "The Merger -- Source of
Funds for the Merger," "Rights of Dissenting Shareholders," "Federal Income Tax
Consequences" and "Certain Forward Looking Information" of the Proxy Statement
is incorporated herein by reference.


ITEM 8. FAIRNESS OF THE TRANSACTION.

     (a) - (b) The information set forth in the sections entitled "Summary --
The Special Committee's and the Board's Recommendation," " -- Opinion of the
Special Committee's Financial Advisor," " -- Interest of Certain Persons in the
Merger," "Special Factors -- Background of the Merger," " -- The Special
Committee's and the Board's Recommendation," " -- Opinion of the Special
Committee's Financial Advisor," " -- Position of WG Holding as to Fairness of
the Merger" and " -- Interests of Certain Persons in the Merger" of the Proxy
Statement is incorporated hereby reference.

     (c) The information set forth in the sections entitled "Summary -- Vote
Required," "Special Factors -- The Special Committee's and the Board's
Recommendation," "General Information about the Special Meeting -- Voting
Procedures" and "The Merger -- Conditions" of the Proxy Statement is
incorporated herein by reference.

     (d) The information set forth in the sections entitled "Summary -- The
Special Committee's and the Board's Recommendation," " -- Opinion of the
Special Committee's Financial Advisor," "Special Factors -- Background of the
Merger," " -- The Special Committee's and the Board's Recommendation," " --
Reports of Special Committee's Financial Advisor," " -- Opinion of the Special
Committee's Financial Advisor" and " -- Interests of Certain Persons in the
Merger" of the Proxy Statement is incorporated herein by reference.

     (e) The information set forth in the sections entitled "Summary -- The
Special Committee's and the Board's Recommendation," " -- Interests of Certain
Persons in the Merger," "Special Factors -- The Special Committee's and the
Board's Recommendation" and " -- Interests of Certain Persons in the Merger" of
the Proxy Statement is incorporated herein by reference.

     (f) None.


ITEM 9. REPORTS, OPINIONS, APPRAISALS AND CERTAIN NEGOTIATIONS.

     (a) - (b) The information set forth in the sections entitled "Summary --
Opinion of the Special Committee's Financial Advisor," "Special Factors --
Background of the Merger," " -- The Special Committee's and the Board's
Recommendation," " -- Reports of Special Committee's Financial Advisor," " --
Opinion of the Special Committee's Financial Advisor" and " -- Position of WG
Holding as to Fairness of the Merger" of the Proxy Statement and in Appendix B
to the Proxy Statement is incorporated herein by reference.

     (c) The information set forth in the sections "Special Factors -- Reports
of Special Committee's Financial Advisor," " -- Opinion of the Special
Committee's Financial Advisor" and " -- Position of WG Holding as to Fairness
of the Merger" of the Proxy Statement is incorporated herein by reference.


ITEM 10. INTEREST IN SECURITIES OF THE ISSUER.

     (a) The information set forth in the sections entitled "Special Factors --
Interests of Certain Persons in the Merger" and "Principal Shareholders and
Stock Ownership of Management" of the Proxy Statement is incorporated herein by
reference.

     (b) None.

                                       7
<PAGE>

ITEM 11. CONTRACTS, ARRANGEMENTS OR UNDERSTANDINGS WITH RESPECT TO THE ISSUER'S
   SECURITIES.

     The information set forth in the sections entitled "Summary -- Vote
Required," "Special Factors -- Interests of Certain Persons in the Merger,"
"General Information about the Special Meeting -- Proxy Solicitation," " --
Voting and Revocation of Proxies" and "The Merger -- Source of Funds for the
Merger" of the Proxy Statement is incorporated herein by reference.


ITEM 12. PRESENT INTENTION AND RECOMMENDATION OF CERTAIN PERSONS WITH REGARD TO
THE TRANSACTION.

     (a) - (b) The information set forth in the sections entitled "Summary --
Vote Required," " -- The Special Committee's and the Board's Recommendation,"
"Special Factors -- The Special Committee's and the Board's Recommendation" and
" -- Position of WG Holding as to Fairness of the Merger" of the Proxy
Statement is incorporated herein by reference.


ITEM 13. OTHER PROVISIONS OF THE TRANSACTION.

     (a) The information set forth in the sections entitled "Summary -- Rights
of Dissenting Shareholders" and "Rights of Dissenting Shareholders" of the
Proxy Statement and in Appendix C to the Proxy Statement is incorporated herein
by reference.

     (b) Not applicable.

     (c) Not applicable.


ITEM 14. FINANCIAL INFORMATION.

     (a) The information set forth in the sections entitled "Summary --
Selected Financial Data" and "Selected Financial Data" of the Proxy Statement
and in the Consolidated Financial Statements included in the Company's Annual
Report on Form 10-K for the fiscal year ended September 30, 1997 and the
Unaudited Consolidated Financial Statements included in the Company's Quarterly
Report on Form 10-Q for the fiscal quarter ended March 31, 1998, which are
incorporated by reference in the Proxy Statement, is incorporated herein by
reference.

     (b) Not applicable.


ITEM 15. PERSONS AND ASSETS EMPLOYED, RETAINED OR UTILIZED.

     (a) The information set forth in the sections entitled "Special Factors --
Interests of Certain Persons in the Merger," "General Information about the
Special Meeting -- Proxy Solicitation," and "The Merger -- Expenses of the
Transaction" of the Proxy Statement is incorporated herein by reference.

     (b) Not applicable.


ITEM 16. ADDITIONAL INFORMATION.

     The entirety of the Proxy Statement, including the Financial Statements
and Appendices attached thereto, is incorporated herein by reference.


ITEM 17. MATERIAL TO BE FILED AS EXHIBITS.


   
<TABLE>
<S>               <C>
    (a)           English Translation of Loan Agreement between Wandel & Goltermann Management Holding GmbH
                  and a syndicate of Banks of which Commerzbank AG, Frankfurt, Germany, serves as agent (filed as
                  Exhibit (a) to Amendment No. 1 to this Schedule 13E-3, which was filed July 23, 1998) (Summary
                  and German version filed as Exhibit (a) to this Schedule 13E-3, which was filed June 1, 1998).
    (b)(1)        Investment Banking Presentation to the Special Committee of the Board of Directors of Wandel &
                  Goltermann Technologies, Inc., dated March 28, 1998, by The Robinson-Humphrey Company (filed as
                  Exhibit(b)(1) to this Schedule 13E-3, which was filed June 1, 1998).
    (b)(2)        Opinion of The Robinson-Humphrey Company, LLC dated March 28, 1998 (included as Appendix B
                  to the definitive Proxy Statement, which is filed herewith as Exhibit (d)(3)).
    (b)(3)        Discussion Materials Relative to Wandel & Goltermann Technologies, Inc. dated December 23, 1997
                  by Broadview Associates (filed as Exhibit (b)(3) to this Schedule 13E-3, which was filed June 1,
                  1998).
    (b)(4)        Discussion Materials: Valuation of Wandel & Goltermann Technologies, Inc. dated March 11, 1998 by
                  Broadview Associates (filed as Exhibit (b)(4) to this Schedule 13E-3, which was filed June 1, 1998).
</TABLE>
    

                                       8
<PAGE>


   
<TABLE>
<S>               <C>
    (b)(5)        Investment Banking Presentation to the Special Committee of the Board of Directors of Wandel &
                  Goltermann Technologies, Inc., dated January 20, 1998, by The Robinson-Humphrey Company (filed
                  as Exhibit (b)(5) to Amendment No. 1 to this Schedule 13E-3, which was filed July 23, 1998).
    (b)(6)        Investment Banking Presentation to the Special Committee of the Board of Directors of Wandel &
                  Goltermann Technologies, Inc., dated March 10, 1998, by The Robinson-Humphrey Company (filed as
                  Exhibit (b)(6) to Amendment No. 1 to this Schedule 13E-3, which was filed July 23, 1998).
    (c)           Agreement and Plan of Merger by and among Wandel & Goltermann Technologies, Inc. Wandel &
                  Goltermann Management Holding GmbH and WG Merger Corp., dated March 28, 1998 (included as
                  Appendix A to the definitive Proxy Statement, which is filed herewith as Exhibit (d)(3)).
    (d)(1)        Letter to Shareholders.
    (d)(2)        Notice of Special Meeting of Shareholders.
    (d)(3)        Definitive Proxy Statement.
    (d)(4)        Form of Proxy.
    (e)           Chapter 55, Article 13 of the General Statutes of North Carolina (included as Appendix C to the
                  definitive Proxy Statement, which is filed herewith as Exhibit (d)(3)).
    (f)           Not applicable.
</TABLE>
    


                                       9
<PAGE>

                                  SIGNATURES

     After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.
 

   
Dated: August 12, 1998
    


                                        WANDEL & GOLTERMANN TECHNOLOGIES, INC.

                                        By: /s/   GERRY CHASTELET
                                          -------------------------------------
                                         
                                          PRESIDENT AND CHIEF EXECUTIVE
                                          OFFICER




                                        WANDEL & GOLTERMANN MANAGEMENT HOLDING
                                          GMBH

                                        By: /s/   PETER WAGNER
                                          -------------------------------------
                                         
                                          MANAGING DIRECTOR




                                        WG MERGER CORP.

                                        By: /s/   PETER WAGNER
                                          -------------------------------------
                                         
                                          PRESIDENT

                                       10





                    WANDEL & GOLTERMANN TECHNOLOGIES, INC.
                               1030 Swabia Court
               Research Triangle Park, North Carolina 27709-3585

                                                                August 12, 1998


To the Shareholders of Wandel & Goltermann Technologies, Inc.:

     On behalf of the Board of Directors of Wandel & Goltermann Technologies,
Inc. (the "Company"), it is my pleasure to invite you to attend a Special
Meeting of Shareholders of the Company (the "Special Meeting") to be held on
Friday, September 18, 1998 at 10:00 a.m., local time, at the Ritz-Carlton
Buckhead, 3434 Peachtree Road, Atlanta, Georgia 30326.

     At the Special Meeting, you will be asked to consider and vote upon a
proposal to approve an Agreement and Plan of Merger (the "Merger Agreement")
dated as of March 28, 1998, among the Company, Wandel & Goltermann Management
Holding GmbH ("WG Holding") and WG Merger Corp., a wholly-owned subsidiary of
WG Holding, pursuant to which, (i) WG Merger Corp. will be merged with and into
the Company, (ii) each outstanding share of the common stock of WG Merger Corp.
will be converted into one outstanding share of the common stock of the Company
and (iii) each share of the Company's outstanding common stock (the "Common
Stock") (other than shares owned by WG Holding and shares held by dissenting
shareholders) will be converted into the right to receive $15.90 in cash (the
"Merger"). A copy of the Merger Agreement is included as Appendix A to the
accompanying Proxy Statement. As a result of the Merger, WG Holding will
acquire all of the outstanding shares of Common Stock not already owned by WG
Holding, and the public shareholders of the Company will no longer have an
equity interest in the Company.

     A special committee of directors of the Company (the "Special Committee"),
consisting of two directors who are neither employees of the Company nor
employees or directors of WG Holding or WG Merger Corp., has reviewed and
considered the terms of the Merger Agreement and the Merger and has recommended
that the Board of Directors approve the Merger Agreement. In addition, The
Robinson-Humphrey Company, LLC ("Robinson-Humphrey"), the Special Committee's
financial advisor in connection with the Merger, has rendered its opinion that
the cash merger consideration of $15.90 per share is fair, from a financial
point of view, to the shareholders of the Company (other than WG Holding). The
written opinion of Robinson-Humphrey, dated March 28, 1998, is attached as
Appendix B to the accompanying Proxy Statement and should be read carefully and
in its entirety by the shareholders. The Board of Directors has unanimously
approved the Merger Agreement and believes that the terms of the Merger are in
the best interests of the Company and its shareholders and fair to the
Company's public shareholders. On behalf of the Board of Directors, I recommend
that you vote FOR approval of the Merger Agreement.

     Completion of the Merger is subject to certain conditions, including
approval of the Merger Agreement by the holders of a majority the outstanding
Common Stock. WG Holding, which owns approximately 62% of the outstanding
Common Stock, has advised the Company that it intends to vote its shares of
Common Stock in favor of the Merger Agreement, which will assure approval of
the Merger Agreement at the Special Meeting. The Merger is expected to be
completed promptly after the Special Meeting, provided all of such conditions
have been satisfied or waived by the parties.

     The enclosed Notice of Meeting and Proxy Statement provide you with a
summary of the Merger and additional information about the parties involved and
their interests in the Merger. I encourage you to read and consider carefully
the information contained in the Proxy Statement.

     Whether or not you plan to attend the meeting, you are urged to complete,
sign and promptly return the enclosed proxy card to assure that your shares
will be voted at the meeting. If you attend the Special Meeting, you may revoke
your proxy and vote in person if you choose, even if you have returned your
proxy card.

                                        Sincerely,
 
                                         
                                        GERRY CHASTELET
                                        President and Chief Executive Officer



                    WANDEL & GOLTERMANN TECHNOLOGIES, INC.

        --------------------------------------------------------------
    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS TO BE HELD SEPTEMBER 18, 1998
        --------------------------------------------------------------
To Our Shareholders:


     Notice is hereby given that a Special Meeting of Shareholders (the
"Special Meeting") of Wandel & Goltermann Technologies, Inc., a North Carolina
corporation (the "Company"), will be held on Friday, September 18, 1998 at
10:00 a.m., local time, at the Ritz-Carlton Buckhead, 3434 Peachtree Road,
Atlanta, Georgia 30326, for the following purposes:

(1)  To consider and vote on a proposal to approve an Agreement and Plan of
   Merger pursuant to which WG Merger Corp. ("WGMC"), a newly-formed North
   Carolina corporation that is a wholly-owned subsidiary of Wandel &
   Goltermann Management Holding GmbH, a German limited liability company ("WG
   Holding"), will be merged with and into the Company and each outstanding
   share of the Company's common stock (other than shares held by WG Holding
   and shares held by shareholders who have properly perfected their
   dissenters' rights) will be converted into the right to receive $15.90 in
   cash. A copy of the Agreement and Plan of Merger dated as of March 28, 1998
   is attached as Appendix A to and is described in the accompanying Proxy
   Statement.

(2)  To consider and act upon such other matters as may properly come before
   the Special Meeting.

     The Board of Directors has determined that only holders of the Company's
common stock of record at the close of business on August 7, 1998, are entitled
to notice of, and to vote at, the Special Meeting.

                                               By Order of the Board of
                                               Directors


                                                
                                               BERT KUTHE,
                                               Vice President-Finance and
                                               Secretary


                            YOUR VOTE IS IMPORTANT

If you are unable to attend the meeting, please date, sign and return the
accompanying proxy card promptly in the enclosed envelope which requires no
postage if mailed in the United States. Please do not send in any share
certificates at this time. Upon approval of the Merger, you will be sent
instructions regarding the procedures to exchange your share certificates for
the consideration to be paid.

Any shareholder (other than WG Holding) will have the right to dissent from the
consummation of the transactions contemplated by the Agreement and Plan of
Merger and to receive payment of the "fair value" of his or her shares upon
compliance with the procedures set forth in Chapter 55, Article 13 of the
General Statutes of North Carolina. See "RIGHTS OF DISSENTING SHAREHOLDERS" in
the accompanying Proxy Statement and the full text of Chapter 55, Article 13
which is attached as Appendix C to and is described in the accompanying Proxy
Statement.


 
                    WANDEL & GOLTERMANN TECHNOLOGIES, INC.
                               1030 Swabia Court
               Research Triangle Park, North Carolina 27709-3585

                                ---------------
                                PROXY STATEMENT
                                ---------------
     This Proxy Statement is being furnished to the shareholders of Wandel &
Goltermann Technologies, Inc., a North Carolina corporation (the "Company"), in
connection with the solicitation by its Board of Directors (the "Board") of
proxies to be used at a Special Meeting of Shareholders (the "Special Meeting")
to be held on Friday, September 18, 1998 at 10:00 a.m. (local time) at the
Ritz-Carlton Buckhead, 3434 Peachtree Road, Atlanta, Georgia 30326, and at any
adjournment or adjournments thereof.

     At the Special Meeting, the shareholders of the Company will be asked to
consider and vote on a proposal to approve an Agreement and Plan of Merger (the
"Merger Agreement") dated as of March 28, 1998, among the Company, Wandel &
Goltermann Management Holding GmbH, a German limited liability company ("WG
Holding") and WG Merger Corp., a newly formed North Carolina corporation that
is wholly-owned by WG Holding ("WGMC"), which is attached to this Proxy
Statement as Appendix A. Pursuant to the Merger Agreement, (i) WGMC will be
merged with and into the Company, (ii) each outstanding share of the common
stock of WGMC will be converted into one outstanding share of the common stock
of the Company and (iii) each outstanding share of common stock, $.01 par
value, of the Company (the "Common Stock"), other than shares held by WG
Holding and shares held by shareholders who are entitled to and who have
perfected their dissenters' rights, will be canceled and converted
automatically into the right to receive $15.90 in cash, payable to the holder
thereof, without interest (the "Merger"). As a result of the Merger, WG Holding
will acquire all of the outstanding shares of Common Stock not already owned by
WG Holding, and the Company's other shareholders (the "Public Shareholders")
will no longer have an equity interest in the Company. On August 6, 1998, the
closing price of the Common Stock as reported by NASDAQ was $14.94 per share.

     A special committee of directors of the Company (the "Special Committee"),
consisting of two directors who are neither employees of the Company nor
employees or directors of WG Holding or WGMC, reviewed and considered the terms
of the Merger, determined that the Merger is in the best interests of the
Company and its shareholders and fair to the Public Shareholders and
recommended that the Board approve the Merger Agreement. The Board has
unanimously approved the Merger Agreement, has determined that the Merger is in
the best interests of the Company and its shareholders and fair to the Public
Shareholders and recommends that the shareholders vote FOR the approval of the
Merger Agreement. The Special Committee's recommendation and the Board's
approval and recommendation were based on a number of factors described in this
Proxy Statement, including the opinion of The Robinson-Humphrey Company, LLC
("Robinson-Humphrey"), the financial advisor to the Special Committee, dated
the date of the Merger Agreement, that the cash consideration to be received by
the Public Shareholders pursuant to the Merger is fair, from a financial point
of view, to such shareholders. The opinion of Robinson-Humphrey is included as
Appendix B to this Proxy Statement and should be read in its entirety.

     Completion of the Merger is subject to certain conditions, including
approval of the Merger Agreement by the holders of a majority of the
outstanding Common Stock. WG Holding, which owns approximately 62% of the
Company's outstanding Common Stock, has advised the Company that it intends to
vote its shares of Common Stock in favor of the Merger Agreement, which will
assure approval of the Merger Agreement at the Special Meeting. The Merger is
expected to be completed promptly after the Special Meeting, provided all other
conditions have been satisfied or waived by the parties.

     This Proxy Statement, the Notice of Special Meeting and the enclosed proxy
card, are first being mailed to shareholders of the Company on or about August
12, 1998.

THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS
OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION
CONTAINED IN THIS DOCUMENT. ANY REPRE-SENTATION TO THE CONTRARY IS UNLAWFUL.

              The date of this Proxy Statement is August 12, 1998.
<PAGE>

                      (This Page Intentionally Left Blank)
<PAGE>

                               TABLE OF CONTENTS


<TABLE>
<S>                                                                  <C>
 AVAILABLE INFORMATION .............................................  iii
 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE ...................  iii
 SUMMARY ...........................................................   1
   Date, Time and Place of the Special Meeting .....................   1
   Purpose of the Special Meeting ..................................   1
   Record Date and Quorum ..........................................   1
   Vote Required ...................................................   1
   Parties to the Merger Transaction ...............................   1
   The Merger ......................................................   2
   Effective Time of the Merger and Payment for Shares .............   2
   Purpose and Reasons for the Merger ..............................   3
   The Special Committee's and the Board's Recommendation ..........   3
   Opinion of the Special Committee's Financial Advisor ............   3
   Interests of Certain Persons in the Merger ......................   3
   Certain Litigation ..............................................   3
   Certain Effects of the Merger ...................................   4
   Rights of Dissenting Shareholders ...............................   4
   Conditions to the Merger; Termination; Expenses .................   4
   Federal Income Tax Consequences .................................   5
   Financing of the Merger .........................................   5
   Market Prices of Common Stock and Dividends .....................   5
   Purchases of Common Stock by the Company and WG Holding .........   5
   Selected Financial Data .........................................   5
 SPECIAL FACTORS ...................................................   7
   Background of the Merger ........................................   7
   The Special Committee's and the Board's Recommendation ..........  12
   Reports of Special Committee's Financial Advisor.................  15
   Opinion of the Special Committee's Financial Advisor ............  19
   Position of WG Holding as to Fairness of the Merger .............  23
   Purpose and Reasons for the Merger ..............................  28
   Interests of Certain Persons in the Merger ......................  29
   Market Prices of Common Stock and Dividends .....................  31
   Purchases of Common Stock by the Company and WG Holding .........  31
   Certain Relationships ...........................................  31
   Certain Litigation ..............................................  32
   Certain Effects of the Merger ...................................  32
   Conduct of the Company's Business after the Merger ..............  33
   Certain Forward Looking Information .............................  33
 GENERAL INFORMATION ABOUT THE SPECIAL MEETING .....................  34
   Proxy Solicitation ..............................................  34
   Record Date and Quorum Requirement ..............................  34
   Voting Procedures ...............................................  34
   Voting and Revocation of Proxies ................................  34
 THE MERGER ........................................................  34
   Effective Time ..................................................  35
</TABLE>

                                       i
<PAGE>


<TABLE>
<S>                                                                                   <C>
   Conversion of Securities .........................................................  35
   Termination of the Company Stock Options .........................................  35
   Transfer of Shares ...............................................................  35
   Conditions .......................................................................  35
   Representations and Warranties ...................................................  36
   Covenants ........................................................................  37
   Indemnification ..................................................................  37
   Expenses .........................................................................  37
   Termination, Amendment and Waiver ................................................  37
   Source of Funds for the Merger. ..................................................  37
   Expenses of the Transaction ......................................................  38
 RIGHTS OF DISSENTING SHAREHOLDERS ..................................................  38
 FEDERAL INCOME TAX CONSEQUENCES ....................................................  40
 BUSINESS OF THE COMPANY ............................................................  41
   General ..........................................................................  41
   Recent Acquisitions ..............................................................  41
   Year 2000 ........................................................................  41
 SELECTED FINANCIAL DATA ............................................................  42
 CERTAIN FORWARD LOOKING INFORMATION ................................................  43
 PRINCIPAL SHAREHOLDERS AND STOCK OWNERSHIP OF MANAGEMENT ...........................  46
 SHAREHOLDER PROPOSALS ..............................................................  47
 INDEPENDENT AUDITORS ...............................................................  47
 OTHER MATTERS ......................................................................  47
                                    APPENDICES
 APPENDIX A -- Agreement and Plan of Merger .........................................  A-1
 APPENDIX B -- Opinion of The Robinson-Humphrey Company, LLC ........................  B-1
 APPENDIX C -- Chapter 55, Article 13 of the General Statutes of North Carolina .....  C-1
</TABLE>

 

                                       ii
<PAGE>

                             AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith files reports, proxy statements, and other information with the
Securities and Exchange Commission (the "Commission"). The reports, proxy
statements, and other information filed with the Commission can be inspected
and copied at the public reference facilities maintained by the Commission at
450 Fifth Street, N.W., Judiciary Plaza, Washington D.C. 20549 and at the
following Regional Offices of the Commission: 500 West Madison Street, Suite
1400, Chicago, Illinois 60661 and 7 World Trade Center, Suite 1300, New York,
New York 10048. Copies of such material can be obtained at prescribed rates
from the Public Reference Section of the Commission at 450 Fifth Street, N.W.
Judiciary Plaza, Washington, D.C. 20549. The Commission maintains a World Wide
Web site on the Internet at http://  www.sec.gov that contains reports, proxy
and information statements and other information regarding registrants that
file electronically with the Commission, including the Company. The same
information is also available on the Internet at http://  www.FreeEDGAR.com.

     The Company and WG Holding have filed a Schedule 13E-3 with the Commission
with respect to the transactions contemplated by the Merger Agreement. As
permitted by the rules and regulations of the Commission, this Proxy Statement
omits certain information contained in the Schedule 13E-3 and the exhibits
thereto. The Schedule 13E-3, including any amendments and exhibits filed or
incorporated by reference as a part thereof, is available for inspection or
copying as set forth above. Statements contained in this Proxy Statement or in
any document incorporated herein by reference as to the contents of any
contract or other document referred to herein or therein are not necessarily
complete and in each instance reference is made to such contract or other
document filed as an exhibit to the Schedule 13E-3 or such other document, and
each such statement shall be deemed qualified in its entirety by such
reference.

     No person has been authorized to give any information or make any
representation in connection with the solicitation of proxies made hereby other
than those contained or incorporated by reference in this Proxy Statement, and,
if given or made, such information or representation must not be relied upon as
having been authorized by the Company, WG Holding or WGMC. The delivery of this
Proxy Statement shall not, under any circumstances, create any implication that
there has been no change in the affairs of the Company since the date hereof or
that the information contained or incorporated by reference herein is correct
as of any time subsequent to its date.


                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following documents previously filed with the Commission by the
Company (File No. 0-25176) pursuant to the Exchange Act are incorporated herein
by this reference:

   1. The Company's Annual Report on Form 10-K for the fiscal year ended
   September 30, 1997 (as amended);

   2. The Company's Current Report on Form 8-K dated January 27, 1998.

   3. The Company's Quarterly Report on Form 10-Q for the fiscal quarter ended
   December 31, 1997.

   4. The Company's Quarterly Report on Form 10-Q for the fiscal quarter ended
   March 31, 1998.

     All documents filed by the Company with the Commission pursuant to
Sections 13(a), 13(c), 14 or 15 (d) of the Exchange Act subsequent to the date
hereof and prior to the date of the Special Meeting are hereby incorporated by
reference into this Proxy Statement and shall be deemed a part hereof from the
date of filing such documents or reports. Any statement contained in a document
incorporated or deemed to be incorporated by reference herein shall be deemed
to be modified or superseded for purposes of this Proxy Statement to the extent
that a statement contained herein or in any other subsequently filed document
which also is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any such statement so modified or superseded shall
not be deemed, except as so modified or superseded, to constitute a part of
this Proxy Statement.

     This Proxy Statement incorporates documents by reference which are not
presented herein or delivered herewith. Such documents (other than exhibits to
such documents unless such exhibits are specifically incorporated by reference)
are available, without charge, to any person, including any beneficial owner,
to whom this Proxy Statement is delivered, on written or oral request to the
Company at 1030 Swabia Court, P.O. Box 13585, Research Triangle Park, North
Carolina 27709-3585, (telephone number (919) 941-5730), Attention: Bert Kuthe,
Secretary. Such documents will be provided to such person by first class mail
or other equally prompt means within one business day of receipt of such
request. In order to ensure delivery of the documents prior to the Special
Meeting, requests should be received by September 8, 1998.


                                      iii
<PAGE>

                      (This Page Intentionally Left Blank)
<PAGE>

                                    SUMMARY

     The following is a brief summary of certain information contained
elsewhere in this Proxy Statement. Reference is made to, and this Summary is
qualified in its entirety by, the more detailed information contained elsewhere
or incorporated by reference in this Proxy Statement. Shareholders are urged to
read this Proxy Statement and its appendices in their entirety before voting.


Date, Time and Place of the Special Meeting

     The Special Meeting of Shareholders of the Company will be held on Friday,
September 18, 1998, at 10:00 a.m., local time, at the Ritz-Carlton Buckhead,
3434 Peachtree Road, Atlanta, Georgia 30326.


Purpose of the Special Meeting

     At the Special Meeting, the shareholders of the Company will be asked to
consider and vote on a proposal to approve the Merger Agreement, which is
attached to this Proxy Statement as Appendix A, pursuant to which (i) WGMC will
be merged with and into the Company, (ii) each outstanding share of the common
stock of WGMC will be converted into one outstanding share of the common stock
of the Company and (iii) each outstanding share of Common Stock, other than
shares held by WG Holding and shareholders who are entitled to and who have
perfected their Dissenters' Rights (as defined below), will be converted
automatically into the right to receive $15.90 in cash payable to the holders
thereof, without interest (the "Cash Merger Consideration"). As a result of the
Merger, WG Holding will acquire all of the outstanding shares of Common Stock
not already owned by WG Holding, and the Public Shareholders will no longer
have an equity interest in the Company. See "The Merger."


Record Date and Quorum

     The Board of Directors of the Company (the "Board") has fixed the close of
business on August 7, 1998 as the record date (the "Record Date") for the
determination of shareholders entitled to notice of, and to vote at, the
Special Meeting and any postponements or adjournments thereof. Each holder of
record of Common Stock at the close of business on the Record Date is entitled
to one vote for each share then held on each matter submitted to a vote of
shareholders. At the close of business on the Record Date, there were 5,291,034
shares of Common Stock outstanding. The holders of a majority of the
outstanding shares entitled to vote at the Special Meeting must be present in
person or represented by proxy to constitute a quorum for the transaction of
business at the Special Meeting. See "General Information About the Special
Meeting."


Vote Required

     Under North Carolina law, the affirmative vote of the holders of a
majority of the outstanding shares of Common Stock entitled to vote at the
Special Meeting is required to approve the Merger Agreement. Thus, a failure to
vote or a vote to abstain will have the same legal effect as a vote cast
against approval. In addition, brokers who hold shares of Common Stock as
nominees will not have discretionary authority to vote such shares in the
absence of instructions from the beneficial owners. See "General Information
About the Special Meeting -- Voting Procedures." Approval of the Merger
Agreement does not require approval by a majority of the Public Shareholders
voting as a separate group. See "Special Factors -- The Special Committee's and
the Board's Recommendation."

     As of the Record Date, WG Holding owned approximately 62% of the
outstanding shares of Common Stock. WG Holding has advised the Company that it
intends to vote its shares of Common Stock in favor of the Merger Agreement
which will assure approval of the Merger Agreement. The Company has also been
advised that directors and executive officers of the Company, who owned an
aggregate of 13,738 shares of Common Stock on the Record Date, intend to vote
their shares in favor of the Merger Agreement.


Parties to the Merger Transaction

     The Company

     The Company develops, manufactures, markets and supports test,
measurement, diagnostic and monitoring products for local and wide area data
networks. The Company's network analysis products, which primarily consist of
the Domino and DA-3x product families, enable customers to analyze and solve
interoperability and performance problems across all the


                                       1
<PAGE>

principal configurations of network topologies and communication protocols. In
the United States, the Company also markets specialized test, measurement and
monitoring instruments primarily for use by operators of telecommunication and
data transmission systems. These products are primarily purchased for resale
from the foreign manufacturing affiliates of WG Holding.

     The Company's major customers include AT&T, Cisco Systems, Deutsche
Telekom, Embratel, GTE, IBM, Lufthansa, MCI, Nortel, NCR, Telecom Italia,
Qualcomm and various U.S. governmental agencies.

     On January 27, 1998, the Company acquired for an initial payment of $5
million the outstanding capital stock of Tinwald Networking Technologies, Inc.
("Tinwald"), a Canadian-based developer of the LinkView family of software
analysis tools. On March 20, 1998, the Company acquired for an initial payment
of $1.25 million the assets of Network Intelligence, Inc. ("Network
Intelligence"), a California-based developer of network performance management
software. With respect to both acquisitions, the Company has agreed to certain
additional payments upon the satisfaction of certain contingencies.

     The principal executive offices of the Company are located at 1030 Swabia
Court, Research Triangle Park, North Carolina 27709-3585. The Company's
telephone number is (919) 941-5730. See "Business of the Company."


     WG Holding

     WG Holding is a privately-held German limited liability company that,
through its various manufacturing and sales affiliates, develops, manufactures,
markets and distributes on a worldwide basis communications test measuring
equipment. WG Holding owns approximately 62% of the Company's outstanding
Common Stock. Prior to the Company's initial public offering in April 1994, the
Company was a wholly-owned subsidiary of a predecessor to WG Holding.

     On June 15, 1998, WG Holding and Wavetek Corporation, a privately owned
global designer, manufacturer and distributor of a broad range of electronic
test instruments, jointly announced that they had entered into an agreement to
merge the companies. See "Special Factors -- Conduct of the Company's Business
After the Merger."

     The principal executive offices of WG Holding are located at Arbachstrasse
6, D-72800 Eningen, Federal Republic of Germany. WG Holding's telephone number
is 49-7121-86-1700.


     WGMC

     WGMC is a newly-formed North Carolina corporation that is a wholly-owned
subsidiary of WG Holding organized for the sole purpose of effecting the Merger
and has not conducted any business. The principal executive offices of WGMC are
located 1030 Swabia Court, Research Triangle Park, North Carolina 27709-3585.
WGMC's telephone number is 919-941-5730.


The Merger

     The Merger Agreement provides that subject to satisfaction of certain
conditions, WGMC will be merged with and into the Company, and that following
the Merger, the separate existence of WGMC will cease and the Company will
continue as the surviving corporation and a wholly-owned subsidiary of WG
Holding. At the effective time of the Merger, which will be the date and time
of filing of Articles of Merger with the Secretary of State of the State of
North Carolina or at such later time as is specified in the Articles of Merger
(the "Effective Time"), and subject to the terms and conditions set forth in
the Merger Agreement, each share of issued and outstanding Common Stock (other
than shares held by WG Holding and shares as to which Dissenters' Rights (as
defined below) are properly perfected and not withdrawn) will, by virtue of the
Merger, be converted into the right to receive the Cash Merger Consideration.
As a result of the Merger, the Company's Common Stock will no longer be
publicly traded and will be 100% owned by WG Holding. See "The Merger."


Effective Time of the Merger and Payment for Shares

     The Effective Time is currently expected to occur as soon as practicable
after the Special Meeting, subject to approval of the Merger Agreement at the
Special Meeting and satisfaction or waiver of the terms and conditions of the
Merger Agreement. See "The Merger -- Conditions." Detailed instructions with
regard to the surrender of share certificates, together with a letter of
transmittal, will be forwarded to shareholders by First Union National Bank
(the "Disbursing Agent") promptly following the Effective Time. Shareholders
should not submit their certificates to the Disbursing Agent until they have
received these materials. The Disbursing Agent will send payment for shares to
shareholders as promptly as practical following receipt by the Disbursing Agent
of their certificates and other required documents. No interest will be paid or
accrued on the cash payable upon the surrender of certificates. See "The Merger
- -- Conversion of Securities." Shareholders should not send any share
certificates at this time.


                                       2
<PAGE>

Purpose and Reasons for the Merger

     The purpose of the Merger is to enable WG Holding, which currently owns
approximately 62% of the outstanding Common Stock, to acquire 100% of the
ownership of the Company pursuant to a transaction in which the Public
Shareholders will receive $15.90 per share. The Board believes that the
respective long-term business objectives of the Company and WG Holding can best
be achieved by more closely coordinating the activities and operations of the
Wandel & Goltermann affiliated group of companies. By aligning the interest and
ownership of the Company and the other Wandel & Goltermann affiliated
companies, internationally coordinated programs for research and development,
product manufacturing, marketing and sales may be implemented. In addition, the
integration of the Company's operations with WG Holding's other manufacturing
and sales affiliates is expected to eliminate potential conflicts of interest
that now exist among the Company and other WG Holding affiliates related to
access to proprietary information and the allocation of the benefits, through
licensing agreements and other arrangements, of proprietary product
developments. The integration of the Company, as a private enterprise, into WG
Holding is also expected to provide the Company with access to greater
financial and technical resources that will permit the Company to better meet
the competitive demands of its industry.


The Special Committee's and the Board's Recommendation

     The Special Committee, at a meeting of the Board held on March 28, 1998,
unanimously recommended that the Board approve, and the Board unanimously
approved, the Merger Agreement. The Board has determined that the Merger
Agreement is in the best interests of the Company and its shareholders and is
fair to the Public Shareholders and recommends that the Public Shareholders
vote FOR the approval of the Merger Agreement. In making its recommendation to
the Board, the Special Committee determined that the Merger Agreement is
substantively and procedurally fair to the Public Shareholders, and the Board
adopted the analyses and conclusions of the Special Committee in making its
recommendation to the Public Shareholders to approve the Merger Agreement. For
a discussion of the factors considered by the Special Committee and adopted by
the Board in reaching their recommendation and determination, see "Special
Factors --  Background of the Merger," " -- The Special Committee's and the
Board's Recommendation," and " -- Opinion of the Special Committee's Financial
Advisor."


Opinion of the Special Committee's Financial Advisor

     Robinson-Humphrey was engaged by the Special Committee to act as its
financial advisor in connection with the Merger. Robinson-Humphrey has
delivered its written opinion, dated March 28, 1998 to the Special Committee to
the effect that the consideration to be received by the Public Shareholders
pursuant to the Merger is fair to such shareholders from a financial point of
view. No limitations were imposed on Robinson-Humphrey by the Special Committee
or the Company with respect to the investigations made or procedures followed
by Robinson-Humphrey in rendering its opinion. The full text of
Robinson-Humphrey's opinion, including the procedures followed, the matters
considered and the assumptions made by Robinson-Humphrey, is included as
Appendix B to this Proxy Statement and should be read in its entirety. The
opinion of Robinson-Humphrey included in this Proxy Statement does not
constitute a recommendation as to how any holder of shares should vote with
respect to the Merger Agreement. Pursuant to the terms of Robinson-Humphrey's
engagement, the Company has paid Robinson-Humphrey a fee of $250,000. For a
description of Robinson-Humphrey's opinion and of the terms of its engagement
by the Special Committee, see "Special Factors -- Opinion of the Special
Committee's Financial Advisor."


Interests of Certain Persons in the Merger

     In considering the recommendation of the Special Committee and the Board
with respect to the Merger Agreement, shareholders should be aware that WG
Holding and certain members of the Board and of management of the Company have
certain interests which may give rise to potential conflicts of interest in
connection with the Merger. The Special Committee and the Board were aware of
these interests and considered them, among other factors, in approving the
Merger Agreement. See "Special Factors -- Interests of Certain Persons in the
Merger" and " -- The Special Committee's and the Board's Recommendation."


Certain Litigation

     Shortly after the Company publicly announced that it had received an offer
from WG Holding to acquire the shares of Common Stock held by the Public
Shareholders for $13.00 per share (the "WG Holding Proposal"), five alleged
class actions were filed by five different shareholders in the Superior Court
of Durham County, North Carolina (the "Shareholder Litigation"). The defendants
are the Company, its directors and, in certain of the actions, WG Holding.
Among other allegations,


                                       3
<PAGE>

the complaints allege that the defendants breached and will breach their
fiduciary duties to the Company's minority shareholders because the WG Holding
Proposal of $13.00 per share is "unfair and grossly inadequate and, if
accepted, will usurp the Company's future growth and prospects for the benefit
of the defendants." The Company, WG Holding and the individual defendants who
are currently directors of the Company believe that the complaints are without
merit and intend to contest the lawsuits vigorously. See "Special Factors --
Certain Litigation" and " -- The Special Committee's and the Board's
Recommendation."


Certain Effects of the Merger

     As a result of the Merger, the entire equity interest in the Company will
be owned by WG Holding. Following the Merger, the Public Shareholders will no
longer have any interest in, and will not be shareholders of the Company and,
accordingly, will not participate in the Company's future earnings and growth.
Instead, each such holder of Common Stock (other than WG Holding) will have the
right to receive the Cash Merger Consideration for each share held (other than
shares in respect of which Dissenters' Rights (as defined below) have been
perfected). WG Holding will be the sole beneficiary of any future earnings and
growth of the Company and will have the ability to benefit from any corporate
opportunities that may be pursued by the Company in the future. WG Holding will
also bear the risk of any decreases in the value of the Company. See "Special
Factors -- Certain Effects of the Merger" and "Certain Forward Looking
Information."

     In addition, the Common Stock will no longer be traded on the NASDAQ
National Market and price quotations with respect to sales of shares in the
public market will no longer be available. The registration of the Common Stock
under the Exchange Act will terminate, and this termination will eliminate the
Company's obligation to file periodic financial and other information with the
SEC and will make certain provisions of the Exchange Act inapplicable. See
"Special Factors -- Certain Effects of the Merger."


Rights of Dissenting Shareholders

     Any shareholder of the Company who does not vote in favor of the proposal
to approve the Merger Agreement and who complies strictly with the applicable
provisions of Article 13 of Chapter 55 of the North Carolina General Statutes
("Article 13") has the right to dissent and be paid cash for the "fair value"
for such holder's shares of Common Stock ("Dissenters' Rights"). The applicable
provisions of Article 13 are attached to this Proxy Statement as Appendix C. To
perfect Dissenters' Rights with respect to the Merger, a shareholder must
follow the procedures set forth therein precisely. Those procedures are
summarized in this Proxy Statement under "Rights of Dissenting Shareholders."

     Shares of Common Stock held by persons properly exercising Dissenters'
Rights (the "Dissenting Shares") will not be converted into the Cash Merger
Consideration in the Merger and after the Effective Time will represent only
the right to receive such consideration as is determined to be due such
dissenting shareholder pursuant to Article 13. If after the Effective Time any
dissenting shareholder fails to perfect or loses such right to payment or
appraisal under Article 13, each share of Common Stock of such shareholder
shall be treated as a share that had been converted as of the Effective Time
into the right to receive the Cash Merger Consideration.


Conditions to the Merger; Termination; Expenses

     Each party's obligation to effect the Merger is subject to the
satisfaction or waiver of a number of conditions, including, without
limitation, (i) the approval of the Merger Agreement by the holders of a
majority of the outstanding shares of Common Stock; (ii) the absence of any
injunction or similar order prohibiting or restricting the consummation of the
Merger; (iii) the receipt of all other required authorizations, consents and
approvals; and (iv) the material correctness of all representations and
warranties of the parties to the Merger Agreement. See "The Merger --
Conditions." Even if the shareholders approve the Merger Agreement, there can
be no assurance that the Merger will be consummated.

     At any time prior to the Effective Time, the Merger Agreement may be
terminated by the mutual consent of the Board and WG Holding. In addition, any
of the parties may terminate the Merger Agreement prior to the Effective Time
if (i) the Merger is not completed by October 31, 1998, (ii) the requisite
approval by the shareholders of the Company has not been obtained, or (iii) a
court or other governmental entity permanently enjoins, restrains or prohibits
any of the parties from completing the Merger and such action is final and
non-appealable. See "The Merger -- Termination, Amendment and Waiver."

     Each of WG Holding and the Company has agreed to pay its own costs and
expenses in connection with the Merger whether or not the Merger is
consummated. See "The Merger -- Expenses."


                                       4
<PAGE>

Federal Income Tax Consequences

     The receipt of the Cash Merger Consideration by holders of Common Stock
pursuant to the Merger will be a taxable transaction for federal income tax
purposes. For a more detailed discussion of the federal income tax consequences
of the Merger, see "Federal Income Tax Consequences." Shareholders who will
receive the Cash Merger Consideration are urged to consult their tax advisors
to determine the effect of the Merger on such holders under federal, state,
local and foreign tax laws.


Financing of the Merger

     It is estimated that approximately $35 million will be required to
consummate the Merger and pay related fees and expenses. This sum will be
provided by a capital contribution of approximately $35 million to the Company
by WG Holding prior to the consummation of the Merger. The funds to be
contributed to the Company by WG Holding will be borrowed under credit
facilities established by WG Holding with a syndicate of foreign banks. See
"The Merger -- Source of Funds for the Merger."


Market Prices of Common Stock and Dividends

     The Common Stock is traded on the NASDAQ National Market (symbol: WGTI).
The following table sets forth the high and low closing prices of the Common
Stock for each quarterly period for the two most recent fiscal years and the
first three quarters of the current fiscal year.



<TABLE>
<CAPTION>
                                            Fiscal Year Ended September 30,
                         ---------------------------------------------------------------------
                                  1996                   1997                    1998
                         ---------------------- ----------------------- ----------------------
                             High        Low        High        Low         High        Low
                         ----------- ---------- ----------- ----------- ----------- ----------
<S>                      <C>         <C>        <C>         <C>         <C>         <C>
First Quarter ..........  $  13.25    $  9.00    $  31.50    $  17.25    $  13.75    $  8.50
Second Quarter .........     16.88       9.00       30.25       18.75       15.63      12.38
Third Quarter ..........     19.75      14.13       23.75        8.50       15.88      14.88
Fourth Quarter .........     19.75      13.25       13.25        8.88
</TABLE>

     On November 18, 1997, the last trading day prior to the announcement by
the Company of the formation of the Special Committee in anticipation of
receiving a possible proposal from WG Holding to acquire the outstanding Common
Stock not owned by WG Holding, the closing price per share of Common Stock as
reported by NASDAQ was $10.00. On January 9, 1998, the last trading day prior
to the announcement by the Company that WG Holding had submitted a proposal to
acquire, through a merger, all of the outstanding Common Stock of the Company
(other than the shares held by WG Holding) for a cash price of $13.00 per
share, the closing price per share of Common Stock reported by NASDAQ was
$12.63. On March 17, 1998, the last trading day prior to the announcement by
the Company that the Special Committee and WG Holding had reached an agreement
in principle on a cash price of $15.90 per share for the acquisition of the
shares of Common Stock not owned by WG Holding, the closing price per share of
Common Stock reported by NASDAQ was $13.13. On March 27, 1998, the last trading
day prior to the announcement of the execution of the Merger Agreement, the
closing price per share of Common Stock as reported by NASDAQ was $15.25. On
August 6, 1998, the closing price per share of Common Stock as reported by
NASDAQ was $14.94.

     On August 7, 1998, the Company had approximately 1,300 shareholders, of
which approximately 49 were record holders of Common Stock.

     The Company has never paid any cash dividends on its Common Stock. Under
the Merger Agreement, the Company has agreed not to pay any dividends on the
Common Stock prior to the Effective Time.


Purchases of Common Stock by the Company and WG Holding

     Since October 1, 1995, the Company has purchased 100,000 shares of Common
Stock and WG Holding has purchased 351,600 shares of Common Stock. See "Special
Factors -- Purchases of Common Stock by the Company and WG Holding."


Selected Financial Data

     The following table sets forth selected historical combined and
consolidated financial data of the Company for each of the five fiscal years
ended September 30, 1997, which are derived from the audited combined and
consolidated financial


                                       5
<PAGE>

statements of the Company. The combined and consolidated financial statements
for the five fiscal years ended September 30, 1997 have been audited by Arthur
Andersen LLP, independent auditors. The historical results of operations of the
Company for the six month periods ended March 31, 1997 and 1998 and the
historical financial position of the Company as of March 31, 1998 are derived
from unaudited consolidated financial statements included in the Company's Form
10-Q Quarterly Report for the three months ended March 31, 1998, incorporated
herein by reference. The unaudited consolidated financial statements include
all adjustments, consisting of normal recurring accruals, which the Company
considers necessary for a fair presentation of the consolidated financial
position and consolidated results of operations for these periods. The data are
qualified by reference to, and should be read in conjunction with, the
Consolidated Financial Statements, related Notes and other financial
information included in the Company's Form 10-K Annual Report for the year
ended September 30, 1997, incorporated by reference herein.


<TABLE>
<CAPTION>
                                                                                                 Six Months Ended March
                                                     Fiscal Year Ended September 30,                       31,
                                          ------------------------------------------------------ -----------------------
                                             1997       1996       1995       1994       1993        1998        1997
                                          ---------- ---------- ---------- ---------- ---------- ------------ ----------
                                                           (In thousands, except for per share amounts)
<S>                                       <C>        <C>        <C>        <C>        <C>        <C>          <C>
Statement of Income Data:
Revenues:
 Nonaffiliates ..........................  $29,001    $ 33,186   $23,658    $ 21,785   $18,005     $ 15,556    $13,729
 Affiliates .............................   25,454      25,900    21,604      18,387    15,080       11,262     16,068
                                           -------    --------   -------    --------   -------     --------    -------
   Total revenues .......................   54,455      59,086    45,262      40,172    33,085       26,818     29,797
Cost of revenues ........................   24,381      23,234    16,576      12,731    12,176       13,931     12,372
                                           -------    --------   -------    --------   -------     --------    -------
   Gross profit .........................   30,074      35,852    28,686      27,441    20,909       12,887     17,425
Selling, general & admin. expenses ......   19,360      18,934    15,872      12,984    10,603        9,395      9,807
Product development expenses ............   10,712       9,804    10,469       9,059     6,545        5,791      4,932
Restructuring charges ...................       --          --     1,279          --        --           --         --
Acquired in-process research and
 development and other non-recurring
 charges ................................       --          --        --          --        --        5,825         --
                                           -------    --------   -------    --------   -------     --------    -------
   Operating income (loss) ..............        2       7,114     1,006       5,398     3,761       (8,124)     2,686
Interest expense ........................       --          --        --        (460)     (779)          --         --
Interest income .........................      639         350       313         295       274          285        320
Foreign currency gains (losses) .........     (271)       (104)     (245)        213       498           34       (270)
                                           -------    --------   -------    --------   -------     --------    -------
 Income (loss) before income taxes ......      424       7,360     1,134       5,446     3,754       (7,805)     2,736
Benefit from (provision for) income
 taxes ..................................       --      (2,208)      (98)     (2,124)      867          779       (821)
                                           -------    --------   -------    --------   -------     --------    -------
Income from continuing operations .......      424       5,152     1,036       3,322     4,621       (7,026)     1,915
Income from discontinued operations .....       --          --        --         204       135           --         --
                                           -------    --------   -------    --------   -------     --------    -------
   Net income (loss) ....................  $   424    $  5,152   $ 1,036    $  3,526   $ 4,756     $ (7,026)   $ 1,915
                                           =======    ========   =======    ========   =======     ========    =======
Per Share Data:
Net income (loss) per share (assuming
 dilution) ..............................  $  0.08    $   0.98   $  0.20    $   0.80   $  1.27     $  (1.33)   $  0.35
Weighted average number of common
 shares outstanding (assuming
 dilution) ..............................    5,359       5,231     5,245       4,398     3,750        5,274      5,395
</TABLE>


<TABLE>
<CAPTION>
                                                                  As of September 30,
                                                 -----------------------------------------------------
                                                    1997       1996       1995       1994       1993    As of March 31, 1998
                                                 ---------- ---------- ---------- ---------- --------- ---------------------
                                                                               (In thousands)
<S>                                              <C>        <C>        <C>        <C>        <C>       <C>
Balance Sheet Data:
Working capital ................................  $27,036    $24,869    $20,117    $20,041    $ 6,569         $19,986
Total assets ...................................   37,292     34,298     29,344     28,272     20,381          30,300
Short-term debt, including current maturities
 of long-term debt .............................       --         --         --         --      5,978              --
Long-term debt .................................       --         --         --         --      4,370              --
Shareholders' equity ...........................   30,659     28,822     24,354     23,113      5,303          23,976
</TABLE>


<TABLE>
<CAPTION>
                                                 As of
                                 --------------------------------------
                                  September 30, 1997     March 31, 1998
                                 --------------------   ---------------
<S>                              <C>                    <C>
Book Value Per Share .........   $ 5.83                 $ 4.53
</TABLE>

                                       6
<PAGE>

                                SPECIAL FACTORS

Background of the Merger

     Prior to its initial public offering ("IPO") in April 1994, the Company
was a wholly-owned subsidiary of a predecessor of WG Holding. Since the IPO, WG
Holding (and its predecessors), directly or through subsidiaries, have acquired
and disposed of shares of Common Stock in market transactions but WG Holding
has always owned a majority of the outstanding Common Stock. As of the Record
Date, WG Holding beneficially owned approximately 62% of the outstanding Common
Stock.

     Among the worldwide operations of WG Holding, the Company is the only
entity controlled either directly or indirectly by WG Holding that has public
shareholders holding a minority equity interest. During 1997, WG Holding, as
part of its long-term strategic planning process, began considering its options
relating to its investment in the Company. In particular, WG Holding began
considering the possibility of acquiring the equity interest in the Company not
already owned by WG Holding. In considering this possibility, WG Holding
concluded that by acquiring all of the outstanding Common Stock: (i) the
interests of the Company and the other WG Holding affiliated companies would be
fully aligned, (ii) a more streamlined and integrated management and operating
structure would be possible, and (iii) conflicts of interest that might arise
in managing the operations of the WG Holding affiliated group of companies
would be eliminated.

     During a Board meeting on November 18, 1997, Peter Wagner, a director of
the Company and then the Chief Operating Officer and a Managing Director of WG
Holding, advised the Board that WG Holding was considering the possibility of
making a proposal to the Company pursuant to which WG Holding would seek to
acquire all of the Company's outstanding Common Stock held by the Public
Shareholders. Following receipt of this advice, the Board determined that a
proposal from WG Holding might involve a transaction in which WG Holding had
interests that are in addition to, or different from, the interests of the
Public Shareholders. Accordingly, pursuant to resolutions adopted on November
18, 1997 (the "Special Committee Formation Resolutions"), the Board created the
Special Committee and appointed Sidney Topol and Richard E. Pospisil to serve
as members, with Mr. Topol serving as Chairman. Neither of these directors is
an employee of the Company or an employee or director of WG Holding or WGMC.
The Special Committee was authorized to consider, review, evaluate and
recommend to the Board what actions, if any, should be taken with respect to a
proposal that might be received from WG Holding and to engage in negotiations
with WG Holding with respect to any such proposal. Upon formation of the
Special Committee, the Company issued a press release on November 18, 1997
announcing that WG Holding had informed the Board that it was considering
various strategic transactions, certain of which might involve the Company and
the Public Shareholders, including, as one of the alternatives, a merger of the
Company with one or more affiliates of WG Holding or a transaction in which WG
Holding would acquire all of the Common Stock held by the Public Shareholders.
The press release announced that, while WG Holding had made no proposal at such
time and no assurance was given that any proposal would be made, the Board had
formed the Special Committee to review and consider any proposal that might be
made by WG Holding.

     Shortly after its formation and as authorized by the Special Committee
Formation Resolutions, the Special Committee retained Powell, Goldstein, Frazer
& Murphy LLP ("Powell, Goldstein") as its legal counsel. Thereafter, the
Special Committee and its legal counsel discussed the procedures to be followed
in considering and responding to a proposal from WG Holding. As part of this
discussion, Powell, Goldstein advised the Special Committee as to the Special
Committee's legal responsibilities and the legal principles applicable to, and
the legal consequences of, actions taken by the Special Committee with respect
to a proposal from WG Holding. Because WG Holding owned approximately 62% of
the outstanding Common Stock and Mr. Wagner had advised the Board on November
18, 1997 that WG Holding would not be in favor of a sale of the Company or its
assets to a third party, the Special Committee concluded that finding an
alternative acquirer for the Company was unlikely, and that an all cash
transaction proposed by WG Holding, provided an acceptable price could be
achieved, would be the best option for the Company and the Public Shareholders.
 

     Pursuant to the Special Committee Formation Resolutions authorizing the
Special Committee to retain a financial advisor, the Special Committee then
requested three nationally-recognized investment banking firms to make
proposals to serve as the financial advisor to the Special Committee. The
Special Committee received written proposals from these three investment
banking firms and the members of the Special Committee reviewed such proposals.
After a review and discussion of the proposals, on December 24, 1997, the
Special Committee unanimously selected Robinson-Humphrey to provide financial
advisory services to and to assist the Special Committee in its consideration
and evaluation of any proposal that might be received from WG Holding to
acquire the shares of the Company's outstanding Common Stock held by the Public
Shareholders. In addition, Robinson-Humphrey agreed, if requested by the
Special Committee, to render its opinion with respect to the fairness, from a
financial point of view, to the Public Shareholders of the consideration to be
received as part of any


                                       7
<PAGE>

such proposal. The Special Committee selected Robinson-Humphrey as the
financial advisor to the Special Committee primarily because of
Robinson-Humphrey's knowledge of the Company and its industry, but also on the
basis of its experience in performing advisory and solicitation services with
respect to "going private" and other merger and acquisition transactions. Prior
to its engagement by the Special Committee, Robinson-Humphrey had served as the
managing underwriter of the Company's IPO and received customary fees for such
services. In the ordinary course of its business, Robinson-Humphrey has also
traded in the Common Stock for its own account as a market maker and executed
transactions in the Common Stock for the account of its customers.
Robinson-Humphrey has not represented or provided financial advisory,
underwriting or other services to WG Holding or any of its other affiliates.
The Special Committee requested that Robinson-Humphrey begin to assemble
information regarding the Company and other comparable companies in
anticipation of the Special Committee receiving a proposal from WG Holding.

     On December 5, 1997, WG Holding retained the investment banking firm of
Broadview Associates ("Broadview") as its financial advisor in connection with
WG Holding's consideration of its options regarding the Company. On December
12, 1997, Broadview notified Mr. Chastelet, the Company's Chief Executive
Officer, that Broadview had been engaged by WG Holding, requested that the
Company begin to assemble information about the Company for Broadview to
consider, and requested a meeting with representatives of the Company's
management team to review and discuss the Company's operations, financial
condition and prospects. In response to Broadview's request, the Company
furnished to Broadview, among other information relating to the Company,
preliminary financial forecasts prepared by the Company's management for the
fiscal years 1998 through 2000 with and without taking into account the
potential effects of the proposed acquisitions of Tinwald and Network
Intelligence (the "Preliminary Forecasts").

     On December 18, 1997, representatives of Broadview met with the Company's
management team, including Mr. Chastelet, Bert Kuthe, the Company's Chief
Financial Officer and others, to discuss the Company's operations, financial
condition and prospects. During this meeting, the Company provided Broadview
with the Preliminary Forecasts.

     On December 23, 1997, Broadview submitted a report to WG Holding (the
"December Broadview Report") to assist WG Holding in evaluating a possible
transaction pursuant to which WG Holding would acquire the remaining equity in
the Company not owned by WG Holding. See " -- Position of WG Holding as to
Fairness of the Merger -- Reports of WG Holding's Financial Advisor." In
connection with the December Broadview Report, Broadview reviewed the Company's
filings with the Commission, the Company's share price history and current
market rating, equity research reports on the Company, other publicly available
information on the Company, information gathered during Broadview's discussions
with the Company's management team, information on publicly-traded competitors,
information on transactions involving comparable target companies, and
information on comparable minority buy-backs. In preparing the December
Broadview Report, Broadview used the Preliminary Forecasts without
consideration of the Tinwald and Network Intelligence acquisitions based on
Broadview's conclusion that these acquisitions were in too early a stage to
assess their likely outcome. The December Broadview Report included discussion
materials on the Company's business and financial outlook and a number of
separate analyses and included a range of values for WG Holding to consider in
connection with any offer to acquire the remaining equity of the Company. The
range recommended by Broadview was $12.00-$13.50 per share. See " -- Position
of WG Holding as to Fairness of the Merger -- Reports of WG Holding's Financial
Advisor."

     During December 1997 and January 1998, Robinson-Humphrey reviewed certain
financial and other information concerning the Company which it obtained from
the Company and from independent sources. On January 5, 1998, Robinson-Humphrey
met with the management team of the Company at the Company's offices to review
the Company's business, historical financial statements and future business
prospects at this meeting, the Company provided Robinson-Humphrey with
projected income statements prepared by the Company's management for the fiscal
years 1998 through 2001 which took into account the estimated effects of the
Tinwald and Network Intelligence acquisitions (the "Base Income Projections").

     On January 9, 1998, the Special Committee met and received a report from
Powell, Goldstein that, pursuant to conversations with representatives of
Rogers & Hardin, legal counsel to WG Holding, it was expected that WG Holding
would submit a written proposal to acquire the outstanding Common Stock held by
the Public Shareholders in the near future. During that meeting, the members of
the Special Committee discussed the fact that the Company expected to complete
the Tinwald and Network Intelligence acquisitions in the near future and
discussed the possible impact these acquisitions might have on the Company and
the market price of the Company's Common Stock.

     On January 9, 1998, the Special Committee received a written proposal from
WG Holding to acquire, through a merger, all of the outstanding Common Stock of
the Company held by the Public Shareholders at a cash price of $13.00 per share
(the "WG Holding Proposal").


                                       8
<PAGE>

     On January 12, 1998, the Company issued a press release that disclosed the
WG Holding Proposal and also stated that the WG Holding Proposal had been
referred to the Special Committee for review and evaluation.

     On January 13, 1998, the Special Committee held a meeting to discuss the
WG Holding Proposal and to determine the actions which should be taken in
response to the WG Holding Proposal. Representatives of Powell, Goldstein and
Robinson-Humphrey participated in the meeting. Robinson-Humphrey reported that
although Robinson-Humphrey had begun to assemble information regarding the
Company, other comparable publicly-traded companies and comparable merger and
acquisition transactions in anticipation of receiving the WG Holding Proposal,
Robinson-Humphrey was not in a position to provide an evaluation of the WG
Holding Proposal at that time, but expected to be able to do so shortly. The
Special Committee and Robinson-Humphrey discussed the process which
Robinson-Humphrey would undergo in order to advise the Special Committee
concerning the WG Holding Proposal.

     On January 14, 1998, Broadview received from the Company a copy of the
signed Memorandum of Understanding relating to the Company's acquisition of
Tinwald and the Base Income Projections.

     On January 20, 1998, the Special Committee held a meeting in which
representatives of Powell, Goldstein and Robinson-Humphrey participated. At the
January 20 meeting, Robinson-Humphrey provided the Special Committee with a
report
outlining its preliminary analysis of the Company (the "Robinson-Humphrey
January Report"). See " --  Reports of Special Committee's Financial Advisor."
During the January 20, 1998 meeting, Robinson-Humphrey stressed that its
analysis of the Company was an ongoing process and that the information then
provided to the Special Committee was very preliminary in nature.
Robinson-Humphrey discussed with the Special Committee the results of its
preliminary analysis and the valuation methodologies employed by
Robinson-Humphrey, which included a comparison to comparable publicly-traded
companies, an analysis of comparable merger and acquisition transactions, an
analysis of premiums paid for minority interest acquisitions in going private
transactions and a discounted cash flow analysis based on the Base Income
Projections. The Special Committee questioned Robinson-Humphrey concerning the
assumptions made in connection with its preliminary analysis and the facts on
which the assumptions were based. Following its discussions with
Robinson-Humphrey, the
Special Committee noted that much of Robinson-Humphrey's analysis was based
upon the Base Income Projections. After further discussion, it was observed
that it would be desirable if a meeting could be held with Messrs. Chastelet
and Kuthe to discuss the Base Income Projections considered by
Robinson-Humphrey in its preliminary analysis, the assumptions underlying them
and the support for such assumptions, in order to permit the Special Committee
and Robinson-Humphrey, working together, to reach a better understanding of the
Base Income Projections and the risks associated with their
attainability.

     On February 3, 1998, the members of the Special Committee and
representatives of Robinson-Humphrey met with five members of the Company's
management team, including Messrs. Chastelet and Kuthe. At that meeting, the
Base Income Projections, the assumptions underlying such projections and the
support for such projections were discussed in detail, and additional
information was provided to Robinson-Humphrey and the Special Committee
relevant to Robinson-Humphrey's analysis of the Company. After the meeting with
the Company's management team, the Special Committee met with representatives
of Powell, Goldstein and Robinson-Humphrey. The information provided by Messrs.
Chastelet and Kuthe and other members of management was discussed and
Robinson-Humphrey advised the Special Committee of the range of values which it
believed was supported by such information and other information which
Robinson-Humphrey deemed relevant and considered. Based upon this discussion
and solely for the purpose of presenting a counter proposal and initiating
negotiations with WG Holding, the Special Committee determined to advise WG
Holding that it was prepared to recommend favorably an acquisition of the
Common Stock held by the Public Shareholders at a price in a range of $19.00 to
$23.00 per share. This price range per share was communicated by Powell,
Goldstein to Rogers & Hardin on February 5, 1998. The Special Committee did not
request Robinson-Humphrey to provide, and Robinson-Humphrey did not provide, a
range of prices per share within which it could render a fairness opinion nor a
price per share below which Robinson-Humphrey would be unable to render a
favorable fairness opinion.

     On February 12, 1998, Broadview and Robinson-Humphrey discussed via
telephone certain principles and methodologies underlying the valuation of the
Company. Broadview explained that in connection with its valuation it had used
the Preliminary Forecasts without taking into account the effects of the
Tinwald and Network Intelligence acquisitions. Robinson-Humphrey indicated that
its valuation did reflect the estimated effects of these acquisitions, as well
as the Company's revised business and financial outlook as reflected in the
Base Income Projections.

     Thereafter, the members of the Special Committee learned, through various
sources, including information provided by Robinson-Humphrey based upon its
conversations with representatives of Broadview, that although WG Holding had
access to the Base Income Projections, the projections actually relied upon by
WG Holding and Broadview in developing the WG


                                       9
<PAGE>

Holding Proposal may have differed from the Base Income Projections. In an
effort to provide Broadview with an opportunity to receive the same information
that had been provided to Robinson-Humphrey and the Special Committee, a
meeting was arranged at the Company among representatives of Broadview and
management of the Company. A representative of Robinson-Humphrey also attended
the meeting, which took place on February 24, 1998.

     At this meeting, Broadview and the Company's management team discussed the
financial and operational outlook for the Company. In particular, Broadview
obtained additional information regarding the financial impact of the
acquisition of Tinwald, the timing and strategy of the Company's new product
launches necessary to sustain the growth forecasted by management, and the
Company's ongoing negotiations to acquire Network Intelligence. At this
meeting, the Company's management discussed with Broadview the Base Income
Projections and the underlying assumptions. The Company also provided Broadview
with detailed historical, year-to-date and projected financial data, including
statistics related to revenue and profitability by product as well as the
Company's order book.

     Following the February 24 meeting, WG Holding and Broadview jointly
reviewed the information provided to Broadview. Based on the historical data
provided by the Company, Broadview performed sensitivity analyses with respect
to the Base Income Projections. As a result of these analyses and Broadview's
and WG Holding's review of the information provided by the Company, the Base
Income Projections were adjusted by WG Holding and Broadview to reflect their
belief that (i) trends in actual monthly financial results through January 1998
did not support the Base Income Projections, (ii) expenditures in connection
with establishing a sales and marketing infrastructure for the launch of new
software oriented products would likely exceed those included in the Base
Income Projections, (iii) expenditures relating to research and development
would likely exceed those included in the Base Income Projections and (iv) the
timing of new product launches would not sustain the forecasted growth
reflected in the Base Income Projections. Based on these contingencies,
qualified with the assistance of WG Holding, Broadview adjusted the Base Income
Projections to take into account these contingencies (the "Adjusted Income
Projections").

     After the February 24 meeting, the Special Committee scheduled a meeting
for March 11, 1998, to be held at the offices of Powell, Goldstein and to be
attended by the available directors of the Company and representatives of
Powell, Goldstein, Rogers & Hardin and Moore & Van Allen, PLLC, counsel for the
Company ("Moore & Van Allen"). The purpose of the meeting was to allow the
members of the Special Committee to negotiate with representatives of WG
Holding concerning the price per share contained in the WG Holding Proposal.

     On March 6, 1998, the Special Committee met with representatives of
Robinson-Humphrey and representatives of Powell, Goldstein. Robinson-Humphrey
reported to the Special Committee concerning the February 24 meeting among
Broadview and management of the Company, which had been attended by a
representative of Robinson-Humphrey. The Special Committee determined, based on
the discussions which took place at the March 6, 1998 meeting, that it would
follow a strategy of commencing negotiations with WG Holding regarding the
price per share of Common Stock to be paid by WG Holding, recognizing that,
based on the lack of an affirmative response from WG Holding to the Special
Committee's initial counter proposal of $19.00 to $23.00 per share, a lower
price probably would have to be agreed to in order for an agreement to be
reached with WG Holding. The Special Committee determined that, in the initial
stage of such negotiations, it would advise WG Holding that it continued to
believe a purchase price in the range of $19.00 to $23.00 per share was
appropriate in order possibly to elicit a counter proposal from WG Holding. The
Special Committee was advised by Robinson-Humphrey that it was prepared to
support a price of less than $19.00 per share as being fair, from a financial
point of view, to the Public Shareholders, although no particular minimum price
was discussed. The members of the Special Committee then discussed the agenda
for the March 11 meeting and asked Robinson-Humphrey to prepare a report that
contained a summary and selective analyses (the "Robinson-Humphrey March
Report") which the Special Committee could use in its negotiations with WG
Holding at that meeting.

     On March 9, 1998 Broadview submitted additional discussion materials (the
"March Broadview Report") to WG Holding which discussed the most recent
information and summarized the results of various valuation analyses based on
the Adjusted Income Projections. The March Broadview Report included a number
of analyses which separately reviewed the analyses included in the December
Broadview Report. On March 10, 1998, Rogers & Hardin provided a copy of the
March Broadview Report to Powell, Goldstein. The March Broadview Report
contained a range of values from $7.34 to $15.82 per share for the Common Stock
held by the Public Shareholders. See " -- Position of WG Holding as to Fairness
of the Merger -- Reports of WG Holding's Financial Advisor."

     On March 10, 1998, the Special Committee provided WG Holding with a copy
of the Robinson-Humphrey March Report prepared for the Special Committee. The
Robinson-Humphrey March Report contained a range of values from $15.10


                                       10
<PAGE>

to $34.68 per share for the Common Stock held by the Public Shareholders based
on the Base Income Projections and selective analyses used by Robinson-Humphrey
in that report. See " -- Reports of Special Committee's Financial Advisor."

     All of the directors of the Company (except Messrs. Wandel and Simmross),
Mr. Kuthe and representatives of Powell, Goldstein, Rogers & Hardin and Moore &
Van Allen attended the meeting on March 11, 1998. During this meeting Messrs.
Chastelet and Kuthe summarized the basis for the Base Income Projections and
the principal underlying assumptions. Representatives of WG Holding advised the
meeting participants that WG Holding did not believe that the Base Income
Projections would be attained by the Company, that WG Holding had discounted
such projections, and explained the basis used for WG Holding's adjustments to
the Base Income Projections. WG Holding made available to the directors the
Adjusted Income Projections and a copy of the March Broadview Report prepared
for WG Holding by Broadview based upon such projections. The Special Committee
delivered to the directors a copy of the Robinson-Humphrey March Report.
Discussions occurred regarding the Base Income Projections and the Adjusted
Income Projections and the respective valuation methodologies used by
Robinson-Humphrey and Broadview. The meeting was recessed on several occasions
to permit Messrs. Wagner and Schmid, as representatives of WG Holding, and its
legal counsel, and the Special Committee, and its legal counsel, to meet
separately to evaluate the status of the discussions. After a separate
conference between the members of the Special Committee and Messrs. Wagner and
Schmid, the meeting was reconvened and the Special Committee advised WG Holding
that the Special Committee was prepared to recommend a price of $17.50 per
share, based upon (i) the Special Committee's belief after discussions with
representatives of WG Holding, that WG Holding would not pay a higher price and
(ii) the Special Committee's belief, based in part on the verbal advice of
Robinson-Humphrey, that such price was fair. Mr. Wagner replied on behalf of WG
Holding that $17.50 per share was not acceptable, but WG Holding would be
prepared to pay $15.82 per share if such an offer would allow the parties to
promptly conclude the price negotiations. After a brief discussion, WG Holding
and the Special Committee determined that further discussions at that time
would not be productive and the meeting adjourned.

     After the March 11 meeting, the Special Committee asked Robinson-Humphrey
to prepare a set of income projections representing an average of the Base
Income Projections and the Adjusted Income Projections in order to allow
Robinson-Humphrey and Broadview to analyze a version of the Company's
projections representing a balanced approach between the Base Income
Projections and the Adjusted Income Projections. The projections prepared by
Robinson-Humphrey (the "Average Income Projections") were provided to Broadview
and the Special Committee. On several occasions after March 11,
Robinson-Humphrey and Broadview had discussions concerning the Average Income
Projections, the impact of utilizing the Average Income Projections on the
valuation methodologies employed by Robinson-Humphrey and Broadview and certain
other matters regarding the valuation of the Company's shares and the
assumptions that each financial advisor made in connection with their
respective valuations. The matters discussed included the most recent
information about the Company's business situation, the financial forecasts
used in the valuations, the selection of publicly traded companies as
comparables and the selection of transactions involving comparable target
companies as merger and acquisition transaction comparables.

     During the same time period, Mr. Pospisil, acting on behalf of the Special
Committee, had several telephone conversations with representatives of WG
Holding in an effort to determine if WG Holding would increase the price per
share which it had offered during the March 11 meeting. During these
discussions, representatives of WG Holding advised Mr. Pospisil that WG Holding
was prepared to pay $15.90 per share but that, if this was not promptly
accepted by the Special Committee, WG Holding would withdraw its offer and
abandon its efforts to acquire the shares of Common Stock held by the Public
Shareholders. On March 17, 1998, Mr. Pospisil advised Mr. Topol and Powell,
Goldstein of the new price per share offered by WG Holding and the position
taken by WG Holding concerning its offer. The Special Committee and Powell,
Goldstein inquired of Robinson-Humphrey whether it could issue a fairness
opinion with respect to a price of $15.90 per share and Robinson-Humphrey
advised the Special Committee that it was prepared to do so. Mr. Pospisil
advised representatives of WG Holding that the Special Committee would agree to
a price of $15.90 per share. A meeting of the Board of Directors of the Company
was scheduled for March 18, 1998.

     On March 18, 1998, the Board held a telephonic meeting in which all of the
directors participated. Also participating were Mr. Kuthe and representatives
of Moore & Van Allen, Rogers & Hardin and Powell, Goldstein. Mr. Topol, as
Chairman of the Special Committee, reported that the Special Committee had
concluded that a cash price of $15.90 per share of Common Stock was fair to the
Public Shareholders in connection with the merger transaction proposal received
from WG Holding. Mr. Wagner, on behalf of WG Holding, confirmed that WG Holding
had agreed to the cash price of $15.90 per share. Mr. Topol reported that
Robinson-Humphrey had orally confirmed to the Special Committee that, in its
opinion, the cash price of $15.90 per share was fair to the Public Shareholders
from a financial point of view. Representatives from each of the Special
Committee and WG Holding noted that their willingness to support the $15.90
price per share was subject


                                       11
<PAGE>

to reaching agreement on the terms of a definitive Merger Agreement. The
Company issued a press release on March 18, 1998 announcing the agreement as to
price reached between the Special Committee and WG Holding.

     A special meeting of the Board was held on March 28, 1998 at the offices
of Powell, Goldstein. All of the members of the Board were present. Also
present at the meeting were Mr. Kuthe and representatives of Robinson-Humphrey,
Moore & Van Allen, Powell, Goldstein, and Rogers & Hardin. Prior to the
meeting, the Board members were furnished a copy of the Merger Agreement and
the Investment Banking Presentation of Robinson-Humphrey dated March 28 1998,
containing the analyses conducted by Robinson-Humphrey supporting its opinion
that the Cash Merger Consideration was fair, from a financial point of view, to
the Public Shareholders (the "Robinson-Humphrey Evaluation Report"). At the
meeting:

      (a) A representative of Rogers & Hardin reviewed with the Board the
   principal terms of the Merger Agreement and the Board considered the amount
   and sources of funding to consummate the merger and other transactions
   contemplated by the Merger Agreement;

      (b) Each director disclosed the nature and extent of any direct or
   indirect interest that he had in the proposed merger transaction after
   being advised by counsel to the Company of the director conflict of
   interest provisions of the North Carolina Business Corporation Act;

      (c) The Board determined, upon the advice of a representative of Moore &
   Van Allen, that Messrs. Topol and Pospisil did not have a direct or
   indirect interest in WG Holding, WGMC or any other affiliate of WG Holding
   (other than as a result of their service as a director of the Company) and
   that their interests in the proposed merger and the transactions
   contemplated by the Merger Agreement were aligned with the interests of the
   Public Shareholders and the holders of outstanding options under the
   Company's stock option plans;

      (d) Mr. Topol provided the Board with a report of the activities of the
   Special Committee from the time of its formation in November 1997 to March
   28, 1998, which report summarized the activities of the Special Committee
   as discussed above;

      (e) Mr. Topol summarized the principal reasons (which are set forth under
   "The Special Committee's and the Board's Recommendation -- Special
   Committee") why the Special Committee was recommending approval of the
   Merger Agreement as fair to the Public Shareholders and advised the Board
   that the Special Committee recommended approval of the Merger Agreement;

      (f) A representative of Robinson-Humphrey made a presentation to the
   Board explaining the Robinson-Humphrey Evaluation Report and read the
   fairness opinion that Robinson-Humphrey had prepared for the Special
   Committee (see Appendix B to this Proxy Statement), noting that
   Robinson-Humphrey's fairness opinion was also being provided for the
   benefit of the Board;

      (g) Members of the Board discussed the reasons why, in their view, it was
   in the best interests of the Company and the Public Shareholders to approve
   the Merger Agreement and proceed with the proposed merger (which reasons
   are summarized below under " -- Purpose and Reasons for the Merger"); and

      (h) Based on their consideration of the foregoing, the Board adopted
   resolutions that determined that the Merger Agreement and the Merger and
   other transactions contemplated by the Merger Agreement were in the best
   interests of the Company and its shareholders and that the terms of the
   Merger Agreement, including the Cash Merger Consideration, were fair to the
   Public Shareholders, approved the Merger Agreement and recommended that the
   Merger Agreement be approved by the Company's shareholders.

      Prior to the presentation of the Robinson-Humphrey Evaluation Report to
   the Board, the members of the Special Committee met privately with
   representatives of Robinson-Humphrey and Powell, Goldstein to review and
   discuss the Robinson-Humphrey Evaluation Report.


The Special Committee's and the Board's Recommendation

     The Special Committee

     The Special Committee, in reaching its conclusion that the Merger is fair
to, and in the best interest of, the Public Shareholders, and in determining to
recommend approval of the Merger Agreement to the Board, considered a number of
factors including the following, which were all of the material factors
considered by the Special Committee:

     (i) The Special Committee's knowledge of the business, financial
condition, results of operations and prospects of the Company. The members of
the Special Committee took into account the members' knowledge of the Company's
affairs,


                                       12
<PAGE>

including the present and possible future economic and competitive environment
in which the Company operates its business, which the members believed tended
to support the fairness of the terms of the Merger;

     (ii) The terms of the Merger Agreement, including without limitation, the
amount and form of consideration; the nature of the parties' representations,
warranties, covenants and agreements; and the conditions to the obligations of
WG Holding, WGMC and the Company. In this regard, the Special Committee viewed
favorably the fact that the Cash Merger Consideration will result in cash
payments to the Public Shareholders, rather than consideration consisting in
whole or in part of stock or debt of WG Holding and the fact that the Merger
Agreement contained a limited number of representations and warranties by the
Company and a limited number of conditions to the closing of the Merger, thus
making consummation of the transaction more likely than one in which the
agreement imposed more significant conditions to consummation;

     (iii) The Special Committee's conclusion, based on the course of the
negotiations, that the Cash Merger Consideration was the highest price
attainable, particularly in light of the fact that, as discussed in (viii)
below, WG Holding was unwilling to consider any third party transactions for
the Company. Accordingly, the Special Committee did not conduct any process to
determine potential interest in such a transaction on the part of any third
party. This conclusion was the result of the Special Committee's negotiations
with WG Holding in an attempt to obtain the highest possible price;

     (iv) The fact that the Cash Merger Consideration represented (i) a 59.0%
premium over the last reported sales price of the Common Stock on November 18,
1997, the day immediately preceding the public announcement that WG Holding
might submit the WG Holding Proposal, (ii) a 67.4% premium over the last
reported sales price of the Common Stock one week prior to such date and (iii)
a 51.4% premium over such price four weeks prior to such date, which premiums
tended, in the view of the Special Committee, to support the fairness of the
Cash Merger Consideration to the Public Shareholders;

     (v) The oral and written presentations of Robinson-Humphrey to the Special
Committee on January 20, 1998, March 10, 1998 and March 28, 1998, and the
written opinion of Robinson-Humphrey dated March 28, 1998 to the effect that,
as of the date of such opinion and based upon and subject to certain matters
stated in such opinion, the Cash Merger Consideration was fair, from a
financial point of view, to the Public Shareholders. The Special Committee
considered the written opinion of Robinson-Humphrey dated March 28, 1998 to be
significant positive support for the Special Committee's conclusion as to the
fairness of the Cash Merger Consideration to the Public Shareholders. See " --
Opinion of the Special Committee's Financial Advisor." The opinion of
Robinson-Humphrey is attached hereto as Appendix B to this Proxy Statement. The
shareholders of the Company are urged to read such opinion carefully in its
entirety;

     (vi) The stock price and trading volume history of the Common Stock and
the fact that such shares are thinly traded. In its analysis, the Special
Committee placed less reliance upon such factors than others discussed herein
because the Special Committee did not believe that historical market prices for
the Common Stock reflected a full and complete understanding of the Company and
its industry and, further, that such prices were reflective of a thin trading
market influenced by small transactions in such stock;

     (vii) The fact that the Cash Merger Consideration represents a 3.6
multiple to pro forma book value per share of Common Stock at December 31, 1997
after giving effect to the $6.3 million write-down of purchased technology then
expected to be recorded in the quarter ended March 31, 1998. The Special
Committee adopted the analyses of Robinson-Humphrey in considering this factor
and viewed it as supporting the fairness of the Cash Merger Consideration to
the Public Shareholders;

     (viii) The unwillingness of WG Holding to consider a sale of the Company
or to engage in other alternative transactions with respect to the Company (as
a result of which the Special Committee did not solicit third party bids for
the Company). This position of WG Holding, which the Special Committee
considered to be a negative factor in its evaluation of the fairness of the
Merger, led the Special Committee to conclude that there was no opportunity to
solicit a competitive bid for the Company and that either a mutually
satisfactory agreement between the Company and WG Holding would be reached, or
the offer by WG Holding would be withdrawn, as discussed in (ix) below;

     (ix) WG Holding's advice to the Special Committee, which the Special
Committee assumed to be correct, that WG Holding would withdraw its offer of
$15.90 per share of Common Stock and abandon its efforts to acquire the Common
Stock held by the Public Shareholders, if an agreement were not reached at that
price. The Special Committee believed that this circumstance indicated that it
had negotiated the best price that could be obtained in its negotiations with
WG Holding. The Special Committee was also influenced in its decision to accept
a price of $15.90 per share by the likelihood that the trading prices for the
Common Stock would fall to the pre-November 18, 1997 level of approximately
$9.00, and possibly lower, and that the Common Stock might trade in that price
range for an indefinite period of time thereafter. The Special


                                       13
<PAGE>

Committee believed that this possible result if WG Holding's offer were
withdrawn tended to support the Special Committee's conclusion as to the
fairness of the Cash Merger Consideration to the Public Shareholders;

     (x) The Special Committee's view that, inasmuch as the Public Shareholders
represent a minority ownership position in the Company and that the long term
objectives of WG Holding may not be aligned with the interests of the Public
Shareholders, a sale by the Public Shareholders at a fair price was in their
best interests and supports the Special Committee's conclusion as to the
fairness of the Cash Merger Consideration to the Public Shareholders; and

     (xi) The availability of Dissenters' Rights to dissenting shareholders in
the Merger, which the Special Committee viewed positively in making its
recommendation inasmuch as any of the Public Shareholders who believe that the
Cash Merger Consideration is unfair may avail themselves of this alternative
method of determining the "fair value" of the Common Stock owned by them. See
"Rights of Dissenting Shareholders."

     In light of the number and variety of factors the Special Committee
considered in connection with its evaluation of the Merger, the Special
Committee did not quantify or otherwise attempt to assign relative weights to
the foregoing factors. The Special Committee collectively made its
determination with respect to the Merger Agreement based on the unanimous
conclusion reached by its members that the Merger Agreement, in light of the
factors that each of them individually considered appropriate, is fair to, and
in the best interest of, the Company and the Public Shareholders.

     The Special Committeee took note of the fact that the Robinson-Humphrey
opinion dated March 28, 1998 was based primarily on the Average Income
Projections and not the Base Income Projections. The Special Committee believes
that the use of the Average Income Projections, which took into account a
portion of WG Holding's proposed downward adjustments in the Base Income
Projections based on uncertainties relating to timing and market acceptance of
planned new product releases, were reasonable.

     Although the Special Committee did consider historical trading prices of
the Common Stock, the Special Committee did not consider trading prices of the
Common Stock for the period following the announcement of the WG Holding
Proposal, because the Special Committee believed that such prices reflected
anticipation of the possibility of the purchase by WG Holding of the Common
Stock held by the Public Shareholders. In addition, the Special Committee did
not consider the Cash Merger Consideration as compared to any implied
liquidation value because the Company is not in a liquidation mode and will be
operated by WG Holding as a going concern following the Merger.

     In its evaluation of the Merger, the Special Committee took note of the
interests of various members of the Board. See "Special Factors -- Interests of
Certain Persons in the Merger". The Special Committee believed that all such
interests had been fully disclosed and was of the view that none of such
disclosed interests should affect its conclusion and recommendations with
respect to the Merger.

     The Special Committee did not consider the Shareholder Litigation in
evaluating the fairness of the WG Holding Proposal during its deliberations or
negotiations with representatives of WG Holding. The Special Committee believed
that the allegations made in the Shareholder Litigation were unfounded given,
among other things, the fact that such litigation commenced prior to any
substantive consideration of the WG Holding Proposal by the Special Committee,
any discussions between the Special Committee and Robinson-Humphrey regarding
the Company's value, and any negotiations between the Special Committee and
representatives of WG Holding with respect to the WG Holding Proposal. See " --
Certain Litigation." In considering the various prices reflected in the
Robinson-Humphrey January Report and the Robinson-Humphrey March Report that
exceeded $15.90 per share, the Special Committee noted that these prices were
established primarily to facilitate negotiation of an increase in the price
proposed by WG Holding and that such prices did not represent prices at which
the Special Committee could reach an agreement with WG Holding.

     The Special Committee believes that the Merger is procedurally fair
because:

     (i) The Special Committee consisted of disinterested directors appointed
to represent the interests of, and to negotiate on an independent basis with WG
Holding (as if WG Holding were an unaffiliated third party) on behalf of, the
Company and the Public Shareholders;

     (ii) The Special Committee retained and was advised by independent legal
counsel;

     (iii) The Special Committee retained Robinson-Humphrey as its independent
financial advisor to assist it in evaluating the proposed Merger; and

     (iv) The Cash Merger Consideration and the other terms and conditions of
the Merger resulted from arms length negotiations between the Special Committee
and WG Holding.


                                       14
<PAGE>

     Although the Special Committee considered conditioning the Merger upon
approval of a majority of the votes entitled to be cast by the Public
Shareholders (a "majority of the minority vote"), the Special Committee
determined that in light of the foregoing factors, the Merger is procedurally
fair to the Public Shareholders without a majority of the minority vote.

     See "Certain Forward Looking Information" for summaries of the Base Income
Projections, the Adjusted Income Projections and the Average Income
Projections.


     The Board

     At a special meeting of the Board on March 28, 1998, at which all members
were present, the Board unanimously approved the Merger Agreement, concluded
that the Cash Merger Consideration is fair to the Public Shareholders and
recommended that it be submitted to the Company's shareholders for approval.
The Board recommends that the Public Shareholders approve the Merger Agreement.
In their consideration of the Merger Agreement, the Board adopted the analysis
and conclusions of the Special Committee with respect to the fairness of the
Merger Agreement and believes that the Merger Agreement and the Merger are both
procedurally and substantively fair to the Public Stockholders.

     Although all the directors voted in favor of the Merger Agreement at the
March 28 meeting, Messrs. Topol and Pospisil, who also constituted the Special
Committee, were the only disinterested directors who voted in favor of the
Merger Agreement. At this meeting, the Board was advised by a representative of
Moore & Van Allen that the approval of the Merger Agreement by the entire Board
did not affect the validity of the Board's action because the Merger Agreement
was also approved by two disinterested directors who had been fully apprised at
the meeting of the direct or indirect interests in the Merger of the other
directors. See " -- Background of the Merger."

     In considering the fairness of the Merger Agreement, the Special Committee
and the Board did not consider the liquidation value of the Company because WG
Holding had advised the Special Committee and the Board that it intended to
continue to operate the Company as a going concern after the Merger. In the
opinion of management, the liquidation value of the Company would be
substantially below the Cash Merger Consideration due to, among other factors,
the Company's limited amount of tangible assets, the cost of disposing of
inventory and the severance expense associated with the termination of
employees.


Reports of Special Committee's Financial Advisor

     Robinson-Humphrey January Report

     As discussed under " -- Background of the Merger," Robinson-Humphrey
provided the Special Committee with a report on January 20, 1998 that contained
a preliminary analysis of the Company solely for the purpose of enabling the
Special Committee to develop a counterproposal to the WG Holding Proposal and
initiate negotiations with respect to the price to be paid by WG Holding for
the Common Stock held by the Public Shareholders. Robinson-Humphrey's January
Report was very preliminary in nature and the Special Committee was advised by
Robinson-Humphrey that its valuation process was ongoing and that further
analysis would be required to enable Robinson-Humphrey to reach any conclusions
as to the fairness of the price, if any, that might ultimately be acceptable to
WG Holding and the Special Committee. In preparing the Robinson-Humphrey
January Report, Robinson-Humphrey relied upon the accuracy and completeness of
the financial information provided to it up to January 20, 1998 without
independent verification, including in particular the Base Income Projections,
and assumed that the Base Income Projections were reasonably prepared on a
basis reflecting the best currently available estimates and judgments of the
Company's senior management as to the future financial performance of the
Company. The equity values derived by Robinson-Humphrey from the analyses
included in the Robinson-Humphrey January Report were not intended to reflect
and did not reflect Robinson-Humphrey's or the Special Committee's estimate of
the value of the Company as a going concern or of the value of the Common Stock
held by the Public Stockholders. In addition, the Robinson-Humphrey January
Report was not a fairness opinion and Robinson-Humphrey did not render an
opinion, either orally or in writing, to the Special Committee on January 20,
1998 with respect to the fairness of any cash price to be paid for the Common
Stock held by the Public Shareholders.

     The following is a summary of the material analyses performed by
Robinson-Humphrey in preparing the Robinson-Humphrey January Report:

     Historical Stock Price Analysis. Robinson-Humphrey analyzed the prices at
which the Common Stock of the Company traded after its initial public offering
on April 8, 1994. In calendar 1994, the high price was $16.13 and the low price
was $8.38. In calendar 1995, the high price was $20.75 and the low price was
$9.00. In calendar 1996, the high price was $31.50 and the low price was $9.00.
In calendar 1997, the high price was $30.25 and the low price was $8.50. In
calendar 1998, as of January 15, 1998, the high price was $13.38 and the low
price was $12.75. Over the period from April 8, 1994


                                       15
<PAGE>

to January 15, 1998, Robinson-Humphrey observed that more than 51% of the
outstanding shares were traded in a price range of $8.00 to $12.40. Over the
period from January 1, 1997 to January 15, 1998, Robinson-Humphrey observed
that more than 70% of the outstanding shares were traded in a price range of
$8.00 to $12.40.

     Valuation Summary of Selected Comparable Publicly-Traded Companies.
Robinson-Humphrey reviewed and compared certain financial operating and stock
market information of the Company and two groups of publicly-traded companies
in the network solutions industry. The Network Analysis publicly-traded
companies included in Robinson-Humphrey's analysis were Applied Digital Access,
Inc., Concord Communications, Inc., Digital Lightwave, Inc., Hewlett-Packard
Company, Network Associates, Inc. RADCOM Ltd., Tekelec, Inc. and Tektronix,
Inc. The Network Management and Equipment publicly-traded companies included in
Robinson-Humphrey's analysis were Dynatech Corp., Fluke Corp., GenRad, Inc.,
Keithley Instruments, Inc., MicroTest, Inc., Objective Systems Integrators,
Inc., Retix Corp., TCSI Corporation, Teradyne, Inc., Bay Networks, Inc.,
Cabletron Systems, Inc., Cisco Systems, Inc. and 3Com Corp. Robinson-Humphrey
calculated, among other things, current market price as a multiple of: (i) book
value; (ii) estimated calendar 1997 earnings per share ("EPS"); (iii) estimated
calendar 1998 EPS; and (iv) estimated calendar 1999 EPS. The calendar 1997,
1998 and 1999 EPS estimates were based on the mean of publicly available
earnings estimates made by research analysts as provided by First Call Investor
Service. In addition, Robinson-Humphrey calculated for each of the
publicly-traded companies, firm value (market capitalization plus debt minus
cash) as a multiple of: (i) their respective last twelve months revenues; (ii)
latest twelve months EBITDA; and (iii) latest twelve month EBIT.
Robinson-Humphrey averaged the multiples of the publicly-traded comparable
companies in order to apply these multiples to the Company's values. To
accurately reflect average values for statistical purposes, Robinson-Humphrey
excluded certain outlying values that differed from the relative groupings of
the other values. Robinson-Humphrey believes that these outlying values for
certain companies reflect temporary market aberrations that can skew mean
values.

     Based on the average of the range of the multiples of the current market
price to estimated calendar year 1998 and 1999 EPS of the Network Analysis
companies, Robinson-Humphrey derived implied equity values of $16.35 per share
and $21.23 per share, respectively, for the Common Stock. Based on the average
of the range of multiples of the current market price to book value of the
Network Analysis companies, Robinson-Humphrey derived an equity value of $25.09
per share for the Common Stock. Because the Company incurred a net loss for
calendar 1997, Robinson-Humphrey determined that applying multiples of the
current market price to calendar year 1997 EPS of the Network Analysis
companies to the Company would not be meaningful. Based on the average of the
range of firm values as a multiple of calendar 1997 revenues of the Network
Analysis companies, Robinson-Humphrey derived an implied equity value of $29.48
per share for the Common Stock. Because the Company did not generate positive
EBITDA or EBIT for calendar 1997, Robinson-Humphrey determined that deriving an
implied equity value for the Common Stock based on these measures of the
Company's performance would not be meaningful.

     Discounted Cash Flow Analysis. Robinson-Humphrey performed a discounted
cash flow analysis using the Base Income Projections for the Company for fiscal
years 1998 through 2001. For the purpose of completing the discounted cash flow
analysis, Robinson-Humphrey projected financial results for the Company for
fiscal year 2002, assuming 20% revenue growth from fiscal year 2001 revenue and
margins equivalent to those margins projected by the Company for fiscal year
2001. Using the discounted cash flow analysis, Robinson-Humphrey estimated the
present value of the future cash flows of the Company set forth in these
projections. Robinson-Humphrey calculated the net present value of free cash
flows (defined as earnings before interest after taxes plus depreciation and
amortization less capital expenditures and any increase in net working capital)
for the fiscal years ended September 30, 1998 through 2002 using discount rates
ranging from 15.0% to 27.5%. Robinson-Humphrey calculated the Company's
terminal values in fiscal 2002, based on multiples ranging from 6.0x to 11.0x
projected fiscal 2002 EBIT. Using a discount rate of 20% and a terminal value
of 8.0x projected fiscal 2002 EBIT, the discounted cash flow analysis resulted
in a valuation of $18.87 per share for the Common Stock. Robinson-Humphrey also
calculated the Company's terminal values in fiscal 2002, based on multiples
ranging from 4.0x to 7.0x projected fiscal 2002 EBITDA. Using a discount rate
of 20% and a terminal value of 6.0x projected fiscal 2002 EBITDA, the
discounted cash flow analysis resulted in a valuation of $17.72 per share for
the Common Stock.

     Comparable Merger and Acquisition Transaction Analysis. Robinson-Humphrey
reviewed and compared 20 selected mergers and acquisitions in the network
solutions industry in relation to certain financial data of the Company. The
transactions reviewed included: (i) Clayton Dubilier's proposed acquisition of
Dynatech Corp; (ii) McAfee Associates, Inc.'s acquisition of Network General
Corp.; (iii) Tivoli Systems, Inc.'s acquisition of Unison Software; (iv)
Network General Corp.'s acquisition of Cinco Networks, Inc.; (v) Ascend
Communications, Inc.'s acquisition of Cascade Communications Corp.; (vi) 3Com
Corp.'s acquisition of US Robotics Corp.; (vii) Network General Corp.'s
acquisition of 3DV Technology; (viii) Compaq Computer Corp.'s acquisition of
Microcom, Inc.; (ix) Dynatech Corp.'s acquisition of Intronix Corp.;


                                       16
<PAGE>

(x) McAfee Associates, Inc.'s acquisition of FSA Corp.; (xi) Computer Sciences
Corp.'s acquisition of Continuum Co., Inc.; (xii) McAfee Associates, Inc.'s
acquisition of Vycor Corp.; (xiii) Dynatech Corp.'s acquisition of Snyergistic
Solutions, Inc.; (xiv) IBM Corp's acquisition of Tivoli Systems, Inc.; (xv)
Microtest Inc.'s acquisition of Hotware, Inc.; (xvi) Adobe Systems Inc.'s
acquisition of Frame Technology Corp; (xvii) McAfee Associates, Inc.'s
acquisition of Saber Software Corp.; (xviii) Microcom, Inc.'s acquisition of
Extension Technology Corp.; (xix) Sybase, Inc.'s acquisition of Powersoft
Corp.; and (xx) McAfee Associates, Inc.'s acquisition of Brightwork
Development. Robinson-Humphrey calculated, among other things, equity purchase
price as a multiple of: (i) book value; (ii) historical net income; and (iii)
projected net income, and firm value (equity purchase price plus debt less
cash) as a multiple of: (i) revenues; (ii) EBITDA; and (iii) EBIT. Robinson-
Humphrey also calculated the premiums paid on the closing price of the target's
shares at one day, one week and four weeks, prior to the announcement.
Robinson-Humphrey averaged the multiples for the comparable merger and
acquisition transactions in order to apply these multiples to the Company's
values. To accurately reflect average values for statistical purposes,
Robinson-Humphrey excluded certain outlying values that differed from the
relative groupings of the other values. Robinson-Humphrey believes that these
outlying values for certain companies reflect temporary market aberrations that
can skew mean values.

     Applying the foregoing methodology to the Company's pro forma book value
at December 31, 1997 and the Company's calendar 1997 revenues,
Robinson-Humphrey derived implied equity values for the Common Stock of $34.68
per share and $34.47 per share, respectively. Because the Company incurred a
net loss for calendar 1997 and did not generate positive EBITDA or EBIT in
calendar 1997, Robinson-Humphrey determined that applying the foregoing
methodology to these measures of the Company's performance would not be
meaningful.

     Minority Interest Buy-Out Analysis. Robinson-Humphrey prepared an analysis
of the premiums paid in 39 pending and completed minority interest acquisitions
by majority interest holders occurring since June 1992. Such transactions were
(i) Texas Industries, Inc./Chaparral Steel Co.; (ii) Orion Capital
Corp./Guaranty National Corp.; (iii) Gold Kist/Golden Poultry Company; (iv)
Anthem, Inc./Accordia, Inc.; (v) National Patent Development/General Physics
Corp.; (vi) Mafco Holdings, Inc./Mafco Consolidated Group; (vii) JW Childs
Equity Partners/Central Tractor Farm & Country; (viii) Andrews Group, Inc./Toy
Biz, Inc.; (ix) Monsanto Co./Calgene, Inc.; (x) Renco Group, Inc./ WCI Steel
Inc.; (xi) Electromagnetic Sciences/LXE, Inc.; (xii) CUS Acquisition,
Inc./Customedix Corp.; (xiii) Chemed Corp./Roto-Rooter, Inc.; (ix) Seaboard
Acquisition Partners/Seaboard Oil Co.; (x) Novartis AG/SyStexix, Inc.; (xi)
Equity Holdings Ltd./Great American Mgmt. & Inv. Inc.; (xii) COBE
Laboratories/REN Corp-USA; (xiii) Investor Group/NCP International; (xiv)
Genzyme Corp./IG Laboratories, Inc.; (xv) SCOR/SCOR US Corp.; (xvi) Investor
Group/Syms Corp.; (xvii) Berkshire Hathaway, Inc./GEICO Corp.; (xviii) Club
Meditarranee SA/Club Med Inc.; (xix) BIC SA/Bic Corp.; (xx) Fleet Financial
Group, Inc./Fleet Mortgage Group, Inc.; (xxi) Dole Food Co., Inc./Castle &
Cooke Homes, Inc.; (xxii) LinPac Mouldings Ltd./Ropak Corp.; (xxiii) Freeman
Spogli & Co./Koll Management Services; (xxvi) Investor Group/LDB Corp.; (xxvii)
Investor Group/Enquirer Star Group, Inc.; (xxviii) Investor Group/Forum Group,
Inc.; (xxix) REMEC, Inc./Humphrey, Inc.; (xxx) New Marvel Holdings, Inc./Marvel
Entertainment Group, Inc.; (xxxi) Dundee Bancorp International/Avalon Corp.;
(xxxii) National Mutual Insurance Co.; (xxxiii) Investor Group/United Medical
Corp.; (xxxiv) Investor Group/Fretter Inc.; (xv) WR Grace & Co./Grace Energy
Corp.; (xvi) Katy Holdings/Katy Industries, Inc.

     Robinson-Humphrey considered, among other factors, the percentage of the
target's shares held by the acquirer at the time of the announcement, and the
premiums paid based on the closing price of the target's shares at one day, one
week and four weeks prior to the announcement. Based on the average of the
multiples of the premiums paid in these transactions applied to the closing
price of the Common Stock one day, one week and four weeks prior to the
Company's public announcement on November 19, 1997 that it had formed the
Special Committee in anticipation of receiving a possible proposal from WG
Holding to acquire the Common Stock held by the Public Shareholders,
Robinson-Humphrey derived an implied equity value for the Common Stock of
$13.16 per share, $12.86 per share and $14.62 per share, respectively.


     Robinson-Humphrey March Report

     As discussed under " -- Background of the Merger," the Special Committee
asked Robinson-Humphrey on March 6, 1998 to prepare a summary and selective
analyses that the Special Committee could use as a negotiating tool in its
discussions with WG Holding at a meeting scheduled on March 11, 1998. In
preparing the Robinson-Humphrey March Report, Robinson-Humphrey relied upon the
accuracy and completeness of the financial information provided to it up to
March 11, 1998 without independent verification, including in particular the
Base Income Projections, and assumed that the Base Income Projections were
reasonably prepared on a basis reflecting the best currently available
estimates and judgments of the Company's senior management as to the future
financial performance of the Company. The summary analyses of the


                                       17
<PAGE>

Company conducted by Robinson-Humphrey and the equity values derived by
Robinson-Humphrey included in the Robinson-Humphrey March Report were not
intended to reflect and did not reflect Robinson-Humphrey's or the Special
Committee's estimate of the value of the Company or of the Common Stock held by
the Public Shareholders. In addition, the Robinson-Humphrey March Report was
not a fairness opinion, and Robinson-Humphrey did not render an opinion, either
orally or in writing, to the Special Committee on March 11, 1998 with respect
to the fairness of any cash price to be paid for the Common Stock held by the
Public Shareholders.

     The following is a summary of the material analyses performed by
Robinson-Humphrey in preparing the Robinson-Humphrey March Report.

     Summary of Selected Comparable Company Analysis. Robinson-Humphrey
reviewed and compared certain financial, operating and stock market information
of the Company and two comparable groups of publicly traded companies in the
network solutions industry. The "Network Analysis" publicly-traded companies
included in the analysis were Applied Digital Access, Concord Communications,
Digital Lightwave, Hewlett-Packard, Network Associates, RADCOM, Tekelec and
Tektronix. The "Network Management and Equipment" publicly-traded companies
included in the analysis included in the "Network Analysis" companies plus
Dynatech, Gluke, GenRad, Keithley Instruments, MicroTest, Objective Systems
Integrators, Retix, TCSI, Teradyne, Bay Networks, Cabletron, Cisco and 3Com.
Robinson-Humphrey calculated current market price as a multiple of book value
and as a multiple of estimated earnings per share ("EPS") for calendar 1998 and
1999. The EPS estimates were based on the mean of publicly available earnings
estimates made by research analysts as provided by First Call Investor Service.
In addition, Robinson-Humphrey calculated firm value (market capitalization
plus debt minus cash) to calendar 1997 revenues for each of the publicly traded
companies. Robinson-Humphrey averaged the multiples of the comparable companies
in order to apply these multiples to the Company's values. To accurately
reflect average values for statistical purposes, Robinson-Humphrey excluded
certain outlying values that differed from the relative groupings of the other
values.

     Based on the average of the range of calendar 1998 and 1999 price/earnings
ratios for the Network Analysis companies, Robinson-Humphrey derived implied
values of $19.63 and $24.75 per share, respectively, for the Common Stock.
Based on the average of the range of market value to book value multiples of
the Network Analysis companies, Robinson-Humphrey derived an implied value of
$27.13 per share for the Common Stock. Based on the average of the range of
firm values to calendar 1997 revenues multiples of the Network Analysis
companies, Robinson-Humphrey derived an implied value of $32.39 per share for
the Common Stock.

     Based on the average of the range of estimated calendar 1998 and 1999
price/earnings ratios of the Network Management and Equipment companies,
Robinson-Humphrey derived implied values of $15.10 per share and $22.52 per
share, respectively, for the Common Stock. Based on the average of the range of
current market value to book value multiples of the Network Management and
Equipment companies, Robinson-Humphrey derived an implied value of $23.09 per
share for the Common Stock. Applying the average of the range of firm value to
calendar 1997 revenue multiples of the Network Analysis companies,
Robinson-Humphrey derived an implied value of $28.08 per share for the Common
Stock.

     Summary of Selected Mergers and Acquisitions. Robinson-Humphrey reviewed
and compared 21 selected recent mergers and acquisitions in the Network
Solutions industry, including (i) Bay Network's proposed acquisition of
Netsation; (ii) Clayton Dubilier's proposed acquisition of Dynatech; (iii)
McAfee Associates' acquisition of Network General; (iv) Tivoli Systems'
acquisition of Unison Software; (v) Network General's acquisition of Cinco
Networks; (vi) Ascend's acquisition of Cascade; (vii) 3Com's acquisition of US
Robotics; (viii) Network General's acquisition of 3DV Technology; (ix) Compaq's
acquisition of Microcom; (x) Dynatech's acquisition of Itronix; (xi) McAfee
Associates' acquisition of FSA; (xii) Computer Sciences' acquisition of
Continuum; (xiii) McAfee Associates' acquisition of Vycor; (xiv) Dynatech's
acquisition of Synergistic Solutions; (xv) IBM's acquisition of Tivoli Systems;
(xvi) Microtests's acquisition of Hotware; (xvii) Adobe's acquisition of Frame
Technology; (xviii) McAfee Associates' acquisition of Saber Software; (xix)
Microcom's acquisition of Extension Technology; (xx) Sybase's acquisition of
Powersoft; and (xxi) McAfee Associates' acquisition of Brightwork Development.
For these selected mergers and acquisitions, Robinson-Humphrey calculated the
purchase price as a multiple of book value and firm value as a multiple of
latest twelve months revenues. Applying the average of the range of purchase
price to book value multiples, Robinson-Humphrey derived an implied value of
$34.68 per share for the Common Stock. Based on the average of the range of
firm value to latest twelve months revenues, Robinson-Humphrey derived an
implied value of $34.47 per share for the Common Stock.

     Robinson-Humphrey also specifically focused on the multiples to book value
and latest twelve months revenues for the recent acquisition by McAfee
Associates of Network General and the proposed acquisition by Clayton Dubilier
of Dynatech. These two transactions involved companies (Network General and
Dynatech) which are competitors of the Company. Based


                                       18
<PAGE>

on the average of the range of purchase price to book value multiples for these
two transactions, Robinson-Humphrey derived an implied value of $23.90 per
share for the Common Stock. Based on the average of the range of firm value to
latest twelve months revenues multiplies for these transactions,
Robinson-Humphrey derived an implied value of $27.07 per share for the Common
Stock.

     Summary of Discounted Cash Flow Analysis. Robinson-Humphrey performed a
discounted cash flow analysis using the Base Income Projections. For purposes
of completing this analysis, Robinson-Humphrey projected financial results for
the Company for fiscal 2002, assuming 20% revenue growth from fiscal 2001 and
margins equivalent to those projected by the Company for fiscal 2001.
Robinson-Humphrey calculated a net present value of free cash flows (defined as
earnings before interest after taxes plus depreciation and amortization less
capital expenditures and any increase in net working capital) for fiscal 1998
through 2002 using discount rates ranging from 15% to 27.5%. Robinson-Humphrey
calculated the Company's terminal values in fiscal 2002 based on multiplies of
fiscal 2002 projected earnings before interest and taxes ("EBIT") ranging from
6.0x to 11.0x. Using a discount rate of 20% and a terminal value multiple of
8.0x fiscal 2002 EBIT, the discounted cash flow analysis produced a valuation
of $18.89 per share for the Common Stock.

     The Robinson-Humphrey January Report and the Robinson-Humphrey March
Report are not fairness opinions. The only opinion rendered by
Robinson-Humphrey with respect to the fairness of the Cash Merger Consideration
to the Public Shareholders from a financial standpoint is dated March 28, 1998
and was furnished to the Special Committee and the Board on that date. This
opinion is discussed below under " -- Opinion of the Special Committee's
Financial Advisor."

     Copies of the Robinson-Humphrey January Report and the Robinson-Humphrey
March Report have been filed as exhibits to the Schedule 13E-3. See "Available
Information." Such materials are available for inspection and copying at the
principal executive offices of the Company during its regular business hours by
any shareholder or any representative of a shareholder who has been so
designated in writing. A copy of such materials will be provided to any
shareholder or any representative of the shareholder who has been so designated
in writing upon written request and at the expense of the requesting
shareholder or representative.


Opinion of the Special Committee's Financial Advisor

     Background

     On March 28, 1998, Robinson-Humphrey delivered a written opinion to the
Special Committee to the effect that, as of such date and based upon and
subject to certain matters, the Cash Merger Consideration to be received by the
Public Shareholders of the Company pursuant to the Merger Agreement is fair to
such shareholders from a financial point of view.

     The full text of Robinson-Humphrey's opinion, which sets forth the
assumptions made, matters considered and limitations on the review undertaken
in connection with the opinion, is attached hereto as Appendix B. Shareholders
are urged to read the opinion carefully and in its entirety.
Robinson-Humphrey's opinion is directed only to the consideration to be
received by the Public Shareholders in the Merger and does not constitute a
recommendation to any shareholder as to how such shareholder should vote.
Robinson-Humphrey's opinion does not address the likely tax consequences of the
Merger to any Public Shareholder. No limitations were imposed by the Special
Committee, the Company, WG Holding or WGMC with respect to the investigations
made or procedures followed by Robinson-Humphrey in rendering its opinion.
Robinson-Humphrey conducted valuation analyses of the Common Stock and
evaluated the Cash Merger Consideration, but was not asked to and did not
recommend a specific per share price to be paid by WG Holding for the minority
interest in the Company. The summary of Robinson-Humphrey's opinion set forth
in this Proxy Statement is qualified in its entirety by reference to the full
text of such opinion.

     In connection with its opinion, Robinson-Humphrey conducted, among other
analyses, (i) a review of certain publicly available information concerning the
Company; (ii) a review of certain internal financial statements and other
financial and operating data concerning the Company prepared by the management
of the Company; (iii) an analysis of certain financial assumptions prepared by
the Company; (iv) a review of the historical and current market prices and
trading patterns of the Common Stock; (v) a review of the historical market
prices and trading activity for the Common Stock and compared them with those
of certain publicly-traded companies engaged in similar businesses as the
Company; (vi) a review of the results of operations and present financial
condition of the Company and compared them with those of certain
publicly-traded companies engaged in similar businesses as the Company; (vii) a
review and analysis of the financial terms of certain merger and acquisition
transactions involving companies engaged in similar businesses as the Company;
(viii) a review and analysis of prices and premiums paid in, and other terms
of, other recent minority buy-out transactions; and (ix) a discounted cash flow
analysis of the Company. Robinson-Humphrey also held discussions with members
of the senior management of the Company regarding the Company's past and
current business operations, financial condition and future prospects.


                                       19
<PAGE>

     Robinson-Humphrey relied without independent verification upon the
accuracy and completeness of all the financial and other information reviewed
by it for purposes of its opinion. In that regard, with respect to the Average
Income Projections which the Special Committee instructed Robinson-Humphrey to
use for purposes of its analyses, Robinson-Humphrey assumed that such forecasts
were reasonably prepared on a basis reflecting the best currently available
estimates and judgments of the Company's senior management as to the future
financial performance of the Company. In addition, Robinson-Humphrey was not
requested or authorized to solicit, and did not solicit, interest from any
party with respect to an acquisition of all or any portion of the outstanding
Common Stock, the Company or its constituent businesses.

     The following is a summary of the presentation by Robinson-Humphrey to the
Special Committee and the Board on March 28, 1998 in connection with its March
28, 1998 fairness opinion:


     Analysis of the Company

     Historical Stock Price Analysis. Robinson-Humphrey analyzed the prices at
which the Common Stock of the Company traded after its initial public offering
on April 8, 1994. In calendar 1994, the high price was $16.13 and the low price
was $8.38. In calendar 1995, the high price was $20.75 and the low price was
$9.00. In calendar 1996, the high price was $31.50 and the low price was $9.00.
In calendar 1997, the high price was $30.25 and the low price was $8.50. In
calendar 1998, as of March 27, 1998 (the last trading day prior to the date of
the opinion), the high price was $15.63 and the low price was $12.38. Over the
period from April 8, 1994 to March 27, 1998, Robinson-Humphrey observed that
more than 49% of the outstanding shares were traded in a price range of $8.00
to $12.40. Over the period from January 1, 1997 to March 27, 1998,
Robinson-Humphrey observed that more than 61% of the outstanding shares were
traded in a price range of $8.00 to $12.40.

     Valuation Summary of Selected Comparable Publicly-Traded Companies.
Robinson-Humphrey reviewed and compared certain financial, operating and stock
market information of the Company and two groups of publicly-traded companies
in the network solutions industry. The Network Analysis publicly-traded
companies included in Robinson-Humphrey's analysis were Applied Digital Access,
Inc., Concord Communications, Inc., Digital Lightwave, Inc., Hewlett-Packard
Company, Network Associates, Inc., RADCOM Ltd., Tekelec, Inc. and Tektronix,
Inc. The Network Management and Equipment publicly-traded companies included in
Robinson-Humphrey's analysis were the Network Analysis companies plus Dynatech
Corp., Fluke Corp., GenRad, Inc., Keithley Instruments, Inc., MicroTest, Inc.,
Objective Systems Integrators, Inc., Retix Corp., TCSI Corporation, Teradyne,
Inc., Bay Networks, Inc., Cabletron Systems, Inc., Cisco Systems, Inc. and 3Com
Corp. The Network Analysis publicly-traded companies included in
Robinson-Humphrey's analysis were selected because these companies offer test,
measurement, diagnostic and monitoring products for local and wide area data
networks that compete with the Company's product offerings. Alternatively, the
Network Management and Equipment publicly-traded companies included in
Robinson-Humphrey's analysis were selected because certain of these companies
offer test, measurement and monitoring products for the networking and
telecommunications industries, have financial profiles similar to the Company
and offer a broad range of networking products, an industry in which the
Company also competes.

     Robinson-Humphrey calculated, among other things, current market price as
a multiple of: (i) book value; (ii) calendar 1997 earnings per share ("EPS");
(iii) estimated calendar 1998 EPS; and (iv) estimated calendar 1999 EPS. The
calendar 1998 and 1999 EPS estimates were based on the mean of publicly
available earnings estimates made by research analysts as provided by First
Call Investor Service. In addition, Robinson-Humphrey calculated, for each of
the publicly-traded companies, firm value (market capitalization plus debt
minus cash) as a multiple of: (i) calendar 1997 revenues; (ii) calendar 1997
EBITDA; and (iii) calendar 1997 EBIT. Robinson-Humphrey averaged the multiples
of the publicly-traded comparable companies in order to apply these multiples
to the Company's values. To accurately reflect average values for statistical
purposes, Robinson-Humphrey excluded certain outlying values that differed from
the relative groupings of the other values. Robinson-Humphrey believes that
these outlying values for certain companies reflect temporary market
aberrations that can skew mean values.

     The calendar 1997 price/earnings ratios for the Network Analysis companies
ranged from 18.9x to 61.1x, with an average of 34.6x. The calendar 1997
price/earnings ratios for the Network Management and Equipment companies ranged
from 11.2x to 137.5x, with an average of 30.1x. Robinson-Humphrey noted that
the Company incurred a net loss in calendar 1997 and therefore its calendar
1997 price/earnings ratio was not meaningful.

     The estimated calendar 1998 price/earnings ratios for the Network Analysis
companies ranged from 16.4x to 76.6x, with an average of 33.5x. The estimated
calendar 1998 price/earnings ratios for the Network Management and Equipment
companies ranged from 9.1x to 210.4x, with an average of 27.9x. Based on the
Cash Merger Consideration and using the


                                       20
<PAGE>

Average Income Projections for the Company, Robinson-Humphrey calculated a
price/earnings multiple of 44.8x for the Company for calendar 1998.

     The estimated calendar 1999 price/earnings ratios for the Network Analysis
companies ranged from 9.5x to 37.7x, with an average of 23.3x. The estimated
calendar 1999 price/earnings ratios for the Network Management and Equipment
companies ranged from 9.5x to 37.7x, with an average of 20.7x. Based on the
Cash Merger Consideration and using the Average Income Projections for the
Company, Robinson-Humphrey calculated a price/earnings multiple of 18.3x for
the Company for calendar 1999.

     The current market value to book value multiples for the Network Analysis
companies ranged from 2.0x to 11.9x, with an average of 6.0x. The current
market value to book value multiples for the Network Management and Equipment
companies ranged from 1.4x to 12.8x, with an average of 5.3x. Robinson-Humphrey
noted that the Cash Merger Consideration implied a multiple of pro forma book
value of 3.6x for the Company.

     The firm value to calendar 1997 revenue multiples for the Network Analysis
companies ranged from 1.18x to 15.85x, with an average of 3.36x. The firm value
to calendar 1997 revenue multiples for the Network Management and Equipment
companies ranged from 0.59x to 15.85x, with an average of 2.79x. Based on the
Cash Merger Consideration, Robinson-Humphrey calculated a firm value to
calendar 1997 revenue multiple of 1.48x for the Company. The firm value to
calendar 1997 EBITDA multiples for the Network Analysis companies ranged from
10.9x to 66.9x, with an average of 22.8x. The firm value to calendar 1997
EBITDA multiples for the Network Management and Equipment companies ranged from
4.7x and 66.9x, with an average of 16.6x. The firm value to calendar 1997 EBIT
multiples for the Network Analysis companies ranged from 14.9x to 92.3x, with
an average of 28.7x. The firm value to calendar 1997 EBIT multiples for the
Network Management and Equipment companies ranged from 6.0x to 92.3x, with an
average of 22.4x. Robinson-Humphrey noted that the Company incurred negative
EBITDA and an operating loss in calendar 1997 and therefore it could not
calculate firm value to calendar 1997 EBITDA or EBIT multiples for the Company.
 

     Discounted Cash Flow Analysis. Robinson-Humphrey performed a discounted
cash flow analysis using the Average Income Projections for the Company for
fiscal years 1998 through 2001. For the purpose of completing the discounted
cash flow analysis, Robinson-Humphrey projected financial results for the
Company for fiscal year 2002, assuming 20% revenue growth from fiscal year 2001
revenue and margins equivalent to those margins projected by the Company for
fiscal year 2001. Using the discounted cash flow analysis, Robinson-Humphrey
estimated the present value of the future cash flows of the Company set forth
in these projections. Robinson-Humphrey calculated the net present value of
free cash flows (defined as earnings before interest after taxes plus
depreciation and amortization less capital expenditures and any increase in net
working capital) for the fiscal years ended September 30, 1998 through 2002
using discount rates ranging from 15.0% to 27.5%. Robinson-Humphrey calculated
the Company's terminal values in fiscal 2002, based on multiples ranging from
6.0x to 11.0x fiscal 2002 EBIT, with a point estimate of 8.0x fiscal 2002 EBIT.
The discounted cash flow analysis using a terminal value of 8.0x fiscal 2002
EBIT yielded a derived equity value of $15.64 per share for the Company.
Robinson-Humphrey also calculated the Company's terminal values in fiscal 2002,
based on multiples ranging from 4.0x to 7.0x fiscal 2002 EBITDA, with a point
estimate of 6.0x fiscal 2002 EBITDA. The discounted cash flow analysis using a
terminal value of 6.0x fiscal 2002 EBITDA yielded a derived equity value of
$14.84 per share for the Company. Robinson-Humphrey further calculated the
Company's terminal values in fiscal 2002, based on annual free cash flow growth
of 6.0% to 8.0%, with a point estimate of 7.0% annual growth of fiscal 2002
free cash flow. The discounted cash flow analysis using 7.0% annual growth of
fiscal 2002 free cash flow yielded a derived equity value of $8.37 per share.
Robinson-Humphrey noted that all three of the mid-point valuations derived
under the discounted cash flow analysis were lower than the Cash Merger
Consideration.

     Comparable Merger and Acquisition Transaction Analysis. Robinson-Humphrey
reviewed and compared 21 selected mergers and acquisitions in the network
solutions industry with the Cash Merger Consideration in relation to certain
financial data of the Company. The transactions reviewed, included: (i) Bay
Networks, Inc.'s proposed acquisition of Netsation; (ii) Clayton Dubilier's
proposed acquisition of Dynatech Corp.; (iii) McAfee Associates, Inc.'s
acquisition of Network General Corp.; (iv) Tivoli Systems, Inc.'s acquisition
of Unison Software; (v) Network General Corp.'s acquisition of Cinco Networks,
Inc.; (vi) Ascend Communications, Inc.'s acquisition of Cascade Communications
Corp.; (viii) 3Com Corp.'s acquisition of US Robotics Corp.; (viii) Network
General Corp.'s acquisition of 3DV Technology; (ix) Compaq Computer Corp.'s
acquisition of Microcom, Inc.; (x) Dynatech Corp.'s acquisition of Itronix
Corp.; (xi) McAfee Associates, Inc.'s acquisition of FSA Corp.; (xii) Computer
Sciences Corp.'s acquisition of Continuum Co., Inc.; (xiii) McAfee Associates,


                                       21
<PAGE>

Inc.'s acquisition of Vycor Corp.; (ixv) Dynatech Corp.'s acquisition of
Synergistic Solutions, Inc.; (xv) IBM Corp.'s acquisition of Tivoli Systems,
Inc.; (xvi) Microtest Inc.'s acquisition of Hotware, Inc.; (xvii) McAfee
Associates, Inc.'s acquisition of Saber Software Corp.; (xix) Microcom, Inc.'s
acquisition of Extension Technology Corp.; (xx) Sybase, Inc.'s acquisition of
Powersoft Corp.; and (xxi) McAfee Associates, Inc.'s acquisition of Brightwork
Development. Robinson-Humphrey calculated, among other things, equity purchase
price as a multiple of: (i) book value; (ii) historical net income; and (iii)
projected net income, and firm value (equity purchase price plus debt less
cash) as a multiple of: (i) revenues; (ii) EBITDA; and (iii) EBIT.
Robinson-Humphrey also calculated the premiums paid on the closing price of the
target's shares at one day, one week and four weeks prior to the announcement.
Robinson-Humphrey averaged the multiples for the comparable merger and
acquisition transactions in order to apply these multiples to the Company's
values. To accurately reflect average values for statistical purposes,
Robinson-Humphrey excluded certain outlying values that differed from the
relative groupings of the other values. Robinson-Humphrey believes that these
outlying values for certain companies reflect temporary market aberrations that
can skew mean values.

     The equity purchase price to historical net income multiples ranged from
21.2x to 306.7x, with an average of 38.2x. The firm value to EBITDA multiples
ranged from 9.9x to 144.8x, with an average of 18.0x. The firm value to EBIT
multiples ranged from 12.6x to 213.3x, with an average of 22.7x.
Robinson-Humphrey noted that the Company had negative EBITDA, an operating loss
and a net loss in calendar 1997 and therefore calculations of the Cash Merger
Consideration to these valuation parameters were not meaningful.

     The equity purchase price to book value multiples ranged from 2.4x to
17.3x, with an average of 7.7x. Robinson-Humphrey noted that the Cash Merger
Consideration implied a multiple of 3.6x book value for the Company. The firm
value to revenues multiples ranged from 1.08x to 16.78x, with an average of
3.32x. Robinson-Humphrey noted that the Cash Merger Consideration implied a
multiple of 1.48x calendar 1997 revenues for the Company.

     The purchase price to estimated current year net income multiples ranged
from 20.4x to 182.7x, with an average of 34.1x. Robinson-Humphrey noted that
the Cash Merger Consideration as a multiple of fiscal 1998 net income under the
Average Income Projections implied a multiple of 68.9x for the Company. The
purchase price to estimated forward year net income multiples ranged from 15.7x
to 101.1x, with an average of 23.1x. Robinson-Humphrey noted that the Cash
Merger Consideration as a multiple of fiscal 1999 net income under the Average
Income Projections implied a multiple of 21.9x for the Company.

     Robinson-Humphrey calculated per share premiums at one day, one week and
four weeks prior to announcement, respectively, for ten selected mergers and
acquisitions in the network solutions industry which involved the acquisition
of a publicly traded company. The per share premiums at one day prior to
announcement ranged from 9.1% to 54.8%. The per share premiums at one week
prior to announcement ranged from 13.2% to 91.2%. The per share premiums at
four weeks prior to announcement ranged from 0.4% to 49.8%. Robinson-Humphrey
also calculated average per share premiums of 28.6%, 27.7% and 35.7% at one
day, one week and four weeks prior to announcement, respectively. These
premiums, based on the Company's announcement date of November 19, 1997, imply
per share equity values for the Company of $12.86, $12.13 and $14.25,
respectively, as compared to the Cash Merger Consideration.

     Minority Interest Buy-Out Analysis. Robinson-Humphrey prepared an analysis
of the premiums paid in 41 pending and completed minority interest acquisitions
by majority interest holders occurring since June 1992. Such transactions were
(i) Koninklijke KNPBT NV/BT Office Products International, Inc.; (ii) Rayonier
Inc./Rayonier Timberlands LP; (iii) Texas Industries, Inc./Chaparral Steel Co.;
(iv) Orion Capital Corp./Guaranty National Corp.; (v) Gold Kist/Golden Poultry
Company; (vi) Anthem, Inc./Accordia, Inc.; (vii) National Patent
Development/General Physics Corp.; (viii) Mafco Holdings, Inc./Mafco
Consolidated Group; (ix) JW Childs Equity Partners/Central Tractor Farm &
Country; (x) Andrews Group, Inc./Toy Biz, Inc.; (xi) Monsanto Co./Calgene,
Inc.; (xii) Renco Group, Inc./WCI Steel Inc.; (xiii) Electromagnetic Sciences/
LXE, Inc.; (xiv) CUS Acquisition, Inc./Customedix Corp.; (xv) Chemed
Corp./Roto-Rooter, Inc.; (xvi) Seaboard Acquisition Partners/Seaboard Oil Co.;
(xvii) Novartis AG/SyStexix, Inc.; (xviii) Equity Holdings Ltd./Great American
Mgmt & Inv. Inc.; (xix) COBE Laboratories/REN Corp-USA; (xx) Investor Group/NCP
International; (xxi) Genzyme Corp./IG Laboratories, Inc. (xxii) SCOR/SCOR US
Corp.; (xxiii) Investor Group/Syms Corp.; (xxiv) Berkshire Hathaway, Inc./GEICO
Corp.; (xxv) Club Meditarranee SA/Club Med Inc.; (xxvi) BIC SA/Bic Corp.;
(xxvii) Fleet Financial Group, Inc./Fleet Mortgage Group, Inc.; (xxviii) Dole
Food Co., Inc./Castle & Cooke Homes, Inc. (xxix) LinPac Mouldings Ltd./Ropak
Corp.; (xxx) Freeman Spogli & Co./Koll Management Services; (xxxi) Investor
Group/LDB Corp.; (xxxii) Investor Group/Enquirer Star Group, Inc.; (xxxiii)
Investor Group/Forum Group, Inc.; (xxxiv) REMEC, Inc./Humphrey, Inc.; (xxxv)
New Marvel Holdings, Inc./Marvel Entertainment Group, Inc.; (xxxvi) Dundee
Bancorp International/Avalon Corp.; (xxxvii) National Mutual Insurance Co.;
(xxxviii) Investor Group/United Medical Corp.; (xxxix) Investor Group/Fretter
Inc.; (xl) WR Grace & Co./Grace Energy Corp.; (xli) Katy Holdings/Katy
Industries, Inc.

                                       22
<PAGE>

     Robinson-Humphrey considered, among other factors, the percentage of the
target's shares held by the acquirer at the time of the announcement, and the
premiums paid based on the closing price of the target's shares at one day, one
week and four weeks prior to the announcement. The per share premiums at one
day prior to announcement ranged from 1.2% to 107.5%. The per share premiums at
one week prior to announcement ranged from 4.2% to 107.5%. The per share
premiums at four weeks prior to announcement ranged from 3.6% to 143.5%.
Robinson-Humphrey also calculated average per share premiums of 30.4%, 35.1%
and 38.7% at one day, one week and four weeks prior to announcement,
respectively. These premiums, based on the announcement date of November 19,
1997, imply per share equity values for the Company of $13.04, $12.83 and
$14.56, respectively, as compared to the Cash Merger Consideration of $15.90
per share.


     Summary

     The preparation of a fairness opinion is a complex process and is not
necessarily susceptible to partial analysis or summary description. Selecting
portions of the analysis or of the summary set forth above, without considering
the analysis as a whole, could create an incomplete view of the process
underlying Robinson-Humphrey's opinion. In arriving at its fairness
determination, Robinson-Humphrey considered the results of all such analyses.
Robinson-Humphrey did not separately consider the extent to which any one of
the analyses supported or did not support the Robinson-Humphrey fairness
opinion. No company or transaction used in the above analyses as a comparison
is identical to the Company. The analyses were prepared solely for purposes of
enabling Robinson-Humphrey to provide its opinion to the Special Committee as
to the fairness of the Cash Merger Consideration to be received by the Public
Shareholders in the Merger and do not purport to be appraisals or necessarily
reflect the prices at which businesses or securities actually may be sold.
Analyses based upon forecasts of future results are not necessarily indicative
of actual future results, which may be significantly more or less favorable
than suggested by such analyses. Because such analyses are inherently subject
to uncertainty, being based upon numerous factors or events beyond the control
of the parties or their respective advisors, none of the Company, WG Holding,
Robinson-Humphrey or any other person assumes responsibility if future results
are materially different from those forecast.

     As described above, the Robinson-Humphrey opinion was one of the factors
taken into consideration by the Special Committee in making its determination
to recommend that the Board approve the Merger Agreement. The foregoing summary
does not purport to be a complete description of all of the analyses performed
by Robinson-Humphrey, but does include a summary description of all material
analyses, and is qualified by reference to the Robinson-Humphrey opinion set
forth in Appendix B hereto.

     Robinson-Humphrey, as part of its investment banking business, is
continually engaged in the valuation of businesses and their securities in
connection with mergers and acquisitions, negotiated underwritings, competitive
biddings, secondary distributions of listed and unlisted securities, private
placements and other valuation services. The Special Committee selected
Robinson-Humphrey as financial advisor to the Special Committee because it is a
nationally recognized investment banking firm that has substantial experience
in transactions similar to the Merger and because of Robinson-Humphrey's
historical investment banking relationship with the Company.

     Pursuant to a letter agreement dated December 24, 1997 (the "Engagement
Letter"), the Special Committee engaged Robinson-Humphrey to act as its
financial advisor in connection with any transaction that might be proposed by
WG Holding to acquire the shares of the Company's outstanding Common Stock held
by the Public Shareholders. Pursuant to the terms of the Engagement Letter, the
Company paid Robinson-Humphrey a noncontingent fee of $250,000. In addition,
the Company has agreed to reimburse Robinson-Humphrey for its reasonable
out-of-pocket expenses, including attorney's fees, and to indemnify
Robinson-Humphrey against certain liabilities, including certain liabilities
under the federal securities laws.

     A copy of the Robinson-Humphrey Evaluation Report provided to the Board at
the March 28 meeting has been filed as an exhibit to the Schedule 13E-3. See
"Available Information." Such materials are available for inspection and
copying at the principal executive offices of the Company during its regular
business hours by any shareholder or any representative of a shareholder who
has been so designated in writing. A copy of such materials will be provided to
any shareholder or any representative of the shareholder who has been so
designated in writing upon written request and at the expense of the requesting
shareholder or representative.


Position of WG Holding as to Fairness of the Merger

     General.

     WG Holding has concluded that the Merger and the Cash Merger Consideration
are fair to the Public Shareholders based upon the following factors: (i) its
familiarity with the Company and its prospects; (ii) the conclusions and
recommendations of the Special Committee and the Board; (iii) the analyses set
forth in the reports prepared by Broadview, which


                                       23
<PAGE>

reports are summarized below; (iv) the fact that the Cash Merger Consideration
and the other terms and conditions of the Merger Agreement were the result of
good faith, arm's length negotiations between the Special Committee and its
advisors and the representatives of WG Holding and its advisors; and (v) the
fact that Robinson-Humphrey issued a fairness opinion to the Special Committee
to the effect that the Cash Merger Consideration is fair to the Public
Shareholders from a financial point of view. See " -- Opinion of Special
Committee's Financial Advisor;" " -- Background of the Merger."

     WG Holding believes that the manner in which the Merger was considered by
the Company was procedurally fair to the Public Shareholders because (i) the
Special Committee was formed to promote and protect the interests of the Public
Shareholders; (ii) the Special Committee was comprised solely of directors who
are neither employees of the Company nor employees or directors of WG Holding
or WGMC; (iii) all of the members of the Special Committee concluded that the
Merger was substantively and procedurally fair to the Public Shareholders and
voted in favor of the Merger; (iv) the Special Committee retained an
independent financial advisor and independent legal counsel; and (v) the
negotiations between WG Holding and the Special Committee were conducted on an
arm's length basis over the course of several months. In light of the above
factors, WG Holding believes that the Merger was procedurally fair even though
the Merger is not conditioned upon the favorable vote of a majority of the
Public Shareholders.

     In reaching the conclusion that the Merger and the Cash Merger
Consideration are fair to the Public Shareholders, WG Holding placed
significant reliance upon the analyses of Broadview, which are summarized
below, and upon the fact that the Cash Merger Consideration and other terms of
the Merger Agreement were the result of arm's length negotiations with the
Special Committee. The recommendations and conclusions of the Special Committee
and the fairness opinion of Robinson-Humphrey supported the conclusions of WG
Holding with respect to the fairness. The factors set forth above include all
material factors considered by WG Holding in concluding that the Merger and
Cash Consideration are fair to the Public Shareholders. WG Holding recognizes
that the interests of WG Holding in the Merger are not the same as the
interests of the Public Shareholders and the foregoing should not be construed
as a recommendation by WG Holding to vote to approve the Merger Agreement. See
" -- Interests of Certain Persons in the Merger" and " -- Certain
Relationships."


     Reports of WG Holding's Financial Advisor.

     WG Holding retained Broadview to act as its financial advisor in
connection with the Merger. On December 23, 1997, Broadview submitted to WG
Holding the December Broadview Report relating to the possible acquisition by
WG Holding of the equity in the Company not already held by WG Holding.

     On March 9, 1998, Broadview submitted the March Broadview Report to WG
Holding which discussed additional information received after the December
Broadview Report. All material analyses performed by Broadview in connection
with the December Broadview Report and the March Broadview Report are discussed
below and are presented in full in the Schedule 13E-3 as exhibits (b)(3) and
(b)(4) thereto.

     In connection with preparing the December Broadview Report, Broadview
reviewed the Company's filings with the Commission, the Company's share price
history and current market rating, equity research reports on the Company,
other publicly available information on the Company, information gathered
during Broadview's discussions with the Company's management, information on
publicly traded competitors, information on transactions involving comparable
target companies and information on comparable minority buy-backs. In addition,
the December Broadview Report relied upon the Preliminary Forecasts provided to
Broadview by the Company's management team during the due diligence meeting on
December 18, 1997. See " -- Background of the Merger". The forecasts used by
Broadview in the December Broadview Report did not include any effects of the
Tinwald or Network Intelligence acquisitions which were pending at the time.
The effects of these pending acquisitions were not included because Broadview
concluded that the acquisitions were at an early stage and may or may not have
ultimately been consummated. The December Broadview Report includes discussion
materials on the Company's business and financial outlook and a number of
separate analyses which Broadview relied upon in developing a recommended per
share valuation range for the Company. The following is a summary of the
analyses performed by Broadview in connection with the December Broadview
Report.

     Discounted Cash Flow Analysis. Broadview performed an analysis of the
Company's projected future free cash flows in order to obtain a valuation range
for the Company's shares. The analysis was based on the financial forecasts
discussed above and data gathered concerning the worldwide test and measurement
market. A sensitivity analysis was performed applying a range of discount rates
and terminal values. The discounted cash flow analysis provided a range for the
Company's share price from $10.78 per share to $12.82 per share.


                                       24
<PAGE>

     Peer Group Performance and Trading Analysis. Broadview analyzed certain
market, balance sheet and performance data for the Company and compared this
information to comparable data for seven other public test and measurement
companies (the "Peer Group"). The Peer Group included the following companies:
Dynatech Corp., Fluke Corp., IFR Systems, Keithley Instruments, Inc., Lecroy,
Tekelec, Inc., and Tektronix, Inc. These companies were selected as comparables
based on the following criteria: (i) their activities focused on the test and
measurement market, (ii) they had similar product portfolios, (iii) they had
comparable business models and (iv) they were established vendors. The
comparisons were based on financial data as of and for the twelve month
reporting periods prior to December, 1997 for both the Company and its Peer
Group.

     Broadview calculated various valuation multiples for the Peer Group which
included multiples of trailing twelve month ("TTM") revenue based on each Peer
Group's last available financial statements as of the beginning of December,
1997, EBITDA, projected calendar 1998 earnings and projected calendar 1999
earnings. The range of multiples of Total Market Capitalization ("TMC") divided
by TTM revenue for the Peer Group had a maximum of 6.63 which corresponded to a
value for the Company's common stock of $71.16 per share, a minimum of 0.5
which corresponded to a value of $7.71 per share, an average of 1.92 which
corresponded to a value of $22.41 per share and a median of 1.14 which
corresponded to a value of $14.38 per share. The range of multiples of TMC
divided by EBITDA for the Peer Group had a maximum of 31.4 which corresponded
to a value for the Company's common stock of $13.09 per share, a minimum of 6.1
which corresponded to a value of $4.58 per share, an average of 13.5 which
corresponded to a value of $7.07 per share and a median of 8.3 which
corresponded to a value of $5.32 per share. The range of multiples of Equity
Market Capitalization ("EMC") divided by projected calendar 1998 earnings for
the Peer Group had a maximum of 38.7 which corresponded to a value for the
Company's common stock of $18.45 per share, a minimum of 12.5 which
corresponded to a value of $5.96 per share, an average of 17.7 which
corresponded to a value of $8.44 per share and a median of 13.1 which
corresponded to a value of $6.23 per share. The range of multiples of EMC
divided by projected calendar 1999 earnings for the Peer Group had a maximum of
26.7 which corresponded to a value for the Company's common stock of $23.03 per
share, a minimum of 10 which corresponded to a value of $8.63 per share, an
average of 14.1 which corresponded to a value of $12.16 per share and median of
11.2 which corresponded to a value of $9.66 per share. By applying the median
valuation multiples of the Peer Group (which included multiples of TTM revenue,
EBITDA, projected calendar 1998 earnings and projected calendar 1999 earnings)
to the relevant Company figures, this analysis indicated a valuation range for
the Company of between $9.65 per share to $11.29 per share.

     Comparable Acquisitions Analysis. Broadview performed an analysis of
prices paid in merger, acquisition and investment transactions announced since
January 1992 involving test and measurement companies with similar businesses
and financial profiles. The transactions selected were: McAfee Associates
Inc.'s acquisition of Network General Corp. in December, 1997; Thermo Electron
Corp.'s (Thermo Power Corp.) acquisition of Peek plc in October, 1997;
Tektronix Inc.'s acquisition of Siemens AG (Siemens Communications Test
Equipment) in September, 1997; Investors backed by Donaldson, Lufkin & Jenrette
and Green Equity Funds' acquisition of Wavetek Corporation in May, 1997;
Bowthorpe plc's acquisition of Adtech Inc. in May, 1997; Ametek Inc.'s
acquisition of Technitrol Inc. (T&M Product Segment) in April, 1997; Dynatech
Corp.'s acquisition of Tele-Path Industries Inc. in August, 1995; GN Great
Nordic A/S's (GN Great Nordic Ltd.) acquisition of Laser Precision Corp. in
November, 1994; and IFR Systems Inc.'s acquisition of Photon Kinetics Inc. in
February, 1992 and acquisitions of two companies known to Broadview on a
confidential basis including a manufacturer of hardware test equipment for
voice and data networks and a manufacturer of hardware test equipment for data
networks. Broadview calculated various valuation multiples for these
transactions which included multiples of TTM revenue and TTM EBITDA. The range
of multiples of adjusted price divided by TTM revenue for these transactions
had a maximum of 6.40 which corresponded to a value for the Company's common
stock of $68.78 per share, a minimum of 0.62 which corresponded to a value for
the Company's common stock of $68.78 per share, a minimum of 0.62 which
corresponded to a value of $8.95 per share, an average of 2.24 which
corresponded to a value of $25.72 per share and a median of 1.25 which
corresponded to a value of $15.44 per share. The range of multiples of adjusted
price divided by TTM EBITDA for these transactions had a maximum of 23.2 which
corresponded to a value for the Company's common stock of $10.33 per share, a
minimum of 9.2 which corresponded to a value of $5.63 per share, an average of
14.1 which corresponded to a value of $7.27 per share and a median of 9.7 which
corresponded to a value of $5.81 per share. Median of multiples or revenue and
EBITDA were applied to the relevant Company data to arrive at a valuation
range. This range was $5.81 per share to $15.44 per share.

     Control Premium Analysis. Broadview performed an analysis of public
takeover transactions in the United States, public takeover transactions in the
technology sector in the United States and transactions involving the purchase
of publicly held minority interests by a majority shareholder. The premiums
were determined relative to the target's share price one, twenty and sixty
trading days prior to announcement. This analysis indicated a premium range of
9% to 27% on the share price twenty trading days prior to announcement, the
most relevant measure for valuation purposes. When applied to


                                       25
<PAGE>

the Company's share price prior to the public announcement of a possible
transaction, this indicated a valuation range for the Company from $10.86 per
share to $12.70 per share.

     Based on these analyses, the December Broadview Report recommended that
any offer by WG Holding to acquire the remaining equity in the Company be in
the range of $12.00 to $13.50 per share. The December Broadview Report also
noted that the present and the past performance of the Company indicated that
the Company could face a number of significant challenges in the near and
long-term future which could materially affect its business and financial
performance.

     After delivery of the WG Holding Proposal to the Special Committee,
Broadview had discussions with Robinson-Humphrey during January, February and
March 1998 with respect to certain principles and methodologies underlying the
valuation of the Company. Broadview also met with the Company's management team
on February 24, 1998 to discuss and gather further information on the financial
and operational outlook for the Company. In particular, Broadview obtained
additional information regarding the financial impact of the acquisition of
Tinwald, the timing and strategy of the Company's new product launches
necessary to sustain the forecasted growth by management, and the Company's
ongoing negotiations to acquire Network Intelligence. At this meeting,
Broadview also discussed with the Company's management the Base Income
Projections. The Company also provided Broadview with detailed historical,
year-to-date and projected financial data, including statistics related to
revenue and profitability by product as well as the Company's order book. Based
on the historical data provided by the Company, Broadview performed sensitivity
analyses with respect to the Base Income Projections. As a result of these
analyses and its review of the information provided by the Company and, with
the assistance of WG Holding, Broadview adjusted the Base Income Projections to
reflect potential delays in product releases, increased spending in connection
with establishing a sales and marketing infrastructure and accelerating
research and development expenses and, based on these contingencies, qualified
with the assistance of WG Holding, prepared the Adjusted Income Projections.
See "Certain Forward Looking Information."

     Based on this additional information, on March 9, 1998, Broadview
submitted additional discussion materials (the "March Broadview Report") to WG
Holding which discussed the most recent information and reviewed results of
various valuation analyses based on the Adjusted Income Projections. The March
Broadview Report included a number of analyses which separately reviewed the
analyses included in the December Broadview Report. The following is a summary
of the analyses performed by Broadview in the March Broadview Report.

     Discounted Cash Flow Analysis. Broadview performed an analysis of the
Company's forecasted future free cash flows in order to obtain a valuation
range for the Company's shares. The analysis was based on the Adjusted Income
Projections and data gathered concerning the worldwide test and measurement
market. A sensitivity analysis was performed applying a range of discount rates
and terminal values. The discounted cash flow analysis provided a range for the
Company's share price from $11.61 per share to $14.16 per share.

     Peer Group Performance and Trading Analysis. Broadview analyzed certain
market, balance sheet and performance data for the Company and compared this
information to comparable data for eight public test and measurement and
network management software companies (the "Peer Group"). The Peer Group
included the following companies: Applied Digital Access, Inc., IFR Systems,
Network Associates, Fluke Corp., Keithley Instruments, Inc., Lecroy, Tekelec,
Inc. and Tektronix, Inc. These companies were selected as comparables because
the majority of their activities focused on the T&M and NMS (Network Management
Software) market and their respective business models were comparable. The
comparisons were based on financial data as of and for the twelve month
reporting periods prior to February, 1998 for both the Company and its Peer
Group.

     Broadview calculated various valuation multiples for the Peer Group which
included multiples of TTM revenue based on each company's last available
financial statements as of the end of February, 1998, EBITDA, projected
calendar 1998 earnings and projected calendar 1999 earnings. The range of
multiples of TMC divided by TTM revenue for the Peer Group had a maximum of
9.12 which corresponded to a value for the Company's common stock of $94.70 per
share, a minimum of 0.43 which corresponded to a value of $5.75 per share, an
average of 3.02 which corresponded to a value of $32.26 per share and a median
of 1.41 which corresponded to a value of $15.82 per share. The range of
multiples of TMC divided by EBITDA for the Peer Group had a maximum of 43.18, a
minimum of 5.98, an average of 14.85 and a median of 8.81. As a result of WGTI
having negative TTM EBITDA, these multiples of EBITDA had no meaningful
corresponding values for the Company's common stock. The range of multiples of
EMC divided by projected calendar 1998 earnings for the Peer Group had a
maximum of 45.06, a minimum of 13.63, an average of 22.11 and a median of
16.44. As a result of WGTI having negative projected calendar 1998 earnings,
these multiples of projected calendar 1998 earnings had no meaningful
corresponding values for the Company's common stock. The range of multiples of
EMC divided by projected calendar 1999 earnings for the Peer Group had a
maximum of 32.67 which corresponded to a value of the Company's common stock of
 


                                       26
<PAGE>

$17.39 per share, a minimum of 11.54 which corresponded to a value of $6.14 per
share, an average of 17.49 which corresponded to a value of $9.31 per share and
a median of 13.8 which corresponded to a value of $7.34 per share. By applying
the valuation multiples of the Peer Group (which included multiples of TTM
revenue and projected calendar 1999 earnings) to the relevant Company figures,
this analysis indicated a valuation range for the Company from $7.34 per share
to $15.82 per share.

     Comparable Acquisitions Analysis. Broadview performed an analysis of
prices paid in merger, acquisition and investment transactions announced since
January 1992 involving test and measurement companies with similar businesses
and financial profiles. The transactions selected were: IFR Systems Inc.'s
acquisition of GEC (Marconi Instruments Ltd.) in January, 1998; McAfee
Associates Inc.'s acquisition of Network General Corp. in December 1997;
Investors' (Clayton, Dubilier and Rice) acquisition of Dynatech Corp. in
December 1997; GN Great Nordic A/S's (GN Nettest) acquisition of Siemens AG
(Siemens OTE, Inc.) in November 1997; Thermo Electron Corp.'s (Thermo Power
Corp.) acquisition of Peek plc in October 1997; Tektronix Inc.'s acquisition of
Siemens AG (Siemens Communications Test Equipment) in September 1997; Investors
backed by Donaldson, Lufkin & Jenrette and Green Equity Funds' acquisition of
Wavetek Corp. in May 1997; Bowthorpe plc's acquisition of Adtech Inc. in May
1997; Dynatech Corp.'s acquisition of Tele-Path Industries Inc. in August 1995;
GN Great Nordic A/S's (GN Great Nordic Ltd.) acquisition of Laser Precision
Corp. in November 1994; IFR Systems Inc.'s acquisition of Photon Kinetics Inc.
in February 1992; and acquisitions of three companies known to Broadview on a
confidential basis including a manufacturer of hardware test equipment for a
voice and data networks, a manufacturer of hardware test equipment for data
networks and a manufacturer of software test equipment for a voice and data
networks. Broadview calculated various valuation multiples for these
transactions which included multiples of TTM revenue and TTM EBITDA. The range
of multiples of adjusted price divided by TTM revenue for these transactions
had a maximum of 7.13 which corresponded to a value for the Company's common
stock of $74.33 per share, a minimum of 0.62 which corresponded to a value of
$7.69 per share, an average of 2.36 which corresponded to a value of $25.51 per
share and a median of 1.25 which corresponded to a value of $14.11 per share.
The range of multiples adjusted price divided by TTM EBITDA for these
transactions had a maximum of 23.25, a minimum of 8.61, an average of 13.70 and
a median of 9.25. As a result of WGTI having negative TTM EBITDA, these
multiples of EBITDA had no meaningful corresponding values for the Company's
common stock. Median multiples of revenue and EBITDA were applied to the
relevant Company figures and, due to the lack of profitability of the Company,
a single point valuation estimate based on revenue was calculated. This
estimate was $14.11 per share.

     Control Premium Analysis. Broadview performed an analysis of minority
buy-out transactions in the United States and the premium paid to minority
shareholders relative to the target's share price twenty and sixty trading days
prior to announcement of an intent to acquire the minority interests. These
precedent transactions indicated a median premium of 27% and 30%, respectively.
When applied to the Company's relevant share prices, this indicated a valuation
range for the Company from $13.36 per share to $14.18 per share.

     Notwithstanding the separate factors which are summarized above, Broadview
believes that its analyses should be considered in their entirety and that
selecting portions of its analyses and only certain of the factors considered
by it, without considering all analyses and factors, could create an incomplete
view of the valuation process. The ranges of valuations resulting from any
particular analysis described above should not be taken to be Broadview's view
of the actual value of the Company.

     In performing its analyses, Broadview made numerous assumptions with
respect to industry performance, business and economic conditions and other
matters, many of which are beyond the control of the Company. The analyses
performed by Broadview are not necessarily indicative of actual values or
future results, which may be significantly more or less favorable than those
suggested by such analyses. Broadview's various analyses indicated a price
range for the shares held by the Public Shareholders from $7.34 to $15.82 per
share.

     The December Broadview Report and the March Broadview Report are not
fairness opinions and Broadview has not rendered an opinion with respect to the
fairness of the Cash Merger Consideration to the Public Shareholders from a
financial point of view.

     Pursuant to a letter agreement dated December 5, 1997 (the "Broadview
Engagement Letter"), WG Holding engaged Broadview to act as its financial
advisor in connection with WG Holding's consideration of a transaction in which
WG Holding would acquire the shares of the Company's Common Stock not owned by
WG Holding. Broadview is a leading international investment banking firm
exclusively serving the IT, communications and media industries and is, as part
of its investment banking business, continually engaged in the valuation of
businesses and their securities, especially in the context of merger,
acquisition and investment transactions. Since October 1997, Broadview has been
advising WG Holding in


                                       27
<PAGE>

connection with a business combination between WG Holding and Wavetek
Corporation. See " -- Conduct of the Company's Business After the Merger." WG
Holding engaged Broadview in connection with the potential acquisition of the
remaining equity in the Company based upon Broadview's experience in the
industry and WG Holding's existing relationship with Broadview. Pursuant to the
terms of the Broadview Engagement Letter, WG Holding has agreed to pay
Broadview a fixed fee of $300,000, which fee is payable in the event a
transaction is completed. WG Holding has also agreed to reimburse Broadview for
its reasonable out-of-pocket expenses, including attorneys' fees, and to
indemnify Broadview against certain liabilities, including certain liabilities
under the federal securities laws. In addition to the fees to be paid to
Broadview pursuant to the Broadview Engagement Letter, WG Holding has agreed to
pay Broadview a fee of $1,750,000 if the merger between WG Holding and Wavetek
is consummated, and WG Holding has agreed to reimburse Broadview for its
reasonable out-of-pocket expenses incurred in connection with its services,
including attorneys' fees, and to indemnify Broadview against certain
liabilities in connection with its financial advisory services relating to the
Wavetek merger.

     Copies of the December Broadview Report and the March Broadview Report are
attached as exhibits to the Schedule 13E-3. See "Available Information." The
December Broadview Report and the March Broadview Report are also available for
inspection and copying at the principal offices of the Company during the
Company's regular business hours by any shareholder of the Company or such
shareholder's representative who has been so designated in writing. A copy of
such materials will be provided to any shareholder or any representative of the
shareholder who has been so designated in writing upon written request and at
the expense of the requesting shareholder or representative. The summaries set
forth herein do not purport to be a complete description of the December
Broadview Report and the March Broadview Report as set forth in the exhibits to
the Schedule 13E-3.


Purpose and Reasons for the Merger

     The purpose of the Merger is to enable WG Holding, which currently owns
approximately 62% of the outstanding Common Stock, to acquire 100% of the
ownership of the Company pursuant to a transaction in which the Public
Shareholders will receive the Cash Merger Consideration. Among the worldwide
operations of WG Holding, the Company is the only entity controlled directly or
indirectly by WG Holding that is a public company with public shareholders
holding a minority equity interest. The Board believes that the respective
long-term business objectives of the Company and WG Holding can best be
achieved by more closely coordinating the activities and operations of the WG
Holding affiliated group of companies. In this regard, the Board believes that
the operations of the Company can be more efficiently integrated with the
worldwide operations of WG Holding as a private, wholly owned subsidiary. By
aligning the interest and ownership of the Company and the other WG Holding
affiliated companies, internationally coordinated programs for research and
development, product manufacturing, marketing and sales can be implemented. In
addition, the integration of the Company's operations with WG Holding's other
manufacturing and sales affiliates is expected to eliminate potential conflicts
of interest that now exist among the Company and other WG Holding affiliates
related to access to proprietary information and the allocation of the
benefits, through licensing agreements and other arrangements, of proprietary
product developments. The Board also believes that the integration of the
Company, as a private enterprise, into WG Holding is expected to provide the
Company with access to greater financial and technical resources that will
permit the Company to better meet the competitive demands of its industry which
increasingly entail shorter product life cycles, require larger amounts of
capital for product development and coordinated worldwide marketing and sales
efforts.

     The determination by the Special Committee and the Board to recommend the
Merger at this time is a consequence of the opportunity afforded by WG
Holding's decision to propose a cash-out merger transaction in January 1998.
The Merger, and the opportunity it affords to consummate a transaction in which
the Public Shareholders will receive the Cash Merger Consideration in exchange
for their Common Stock, is the culmination of a three and one-half month period
of negotiation and analysis by the Special Committee on behalf of the Company,
commencing with the Special Committee's receipt of the WG Holding Proposal in
January 1998. In considering the advisability of the Merger, both the Special
Committee and the Board concluded that pursuing the Merger at this time would
be in the best interest of the Company and its shareholders. The transaction is
structured as a merger because WG Holding proposed this structure in January
1998. The Special Committee and the Board concluded that this structure was
more favorable to the Public Shareholders than other possible structures, such
as a tender offer by WG Holding followed by a cash-out merger, because it
allows the Merger Agreement and the relevant background and other information
relating to the Merger to be presented to the Public Shareholders in one proxy
statement and enables any Public Shareholder, if he wishes, to exercise
Dissenters' Rights to avail himself of this alternative method of determining
the "fair value" of the Common Stock he owns.


                                       28
<PAGE>

Interests of Certain Persons in the Merger

     In considering the recommendations of the Special Committee and the Board
with respect to the Merger Agreement, shareholders should be aware that certain
officers and directors of the Company are also officers and directors of WG
Holding or its affiliates or otherwise have interests in connection with the
Merger which may present them with actual or potential conflicts of interest as
summarized below. The Special Committee and the Board were aware of these
interests and considered them among the other matters described under "Special
Factors -- The Special Committee's and the Board's Recommendation." The Special
Committee and the Board believed that all such interests had been fully
disclosed and were of the view that none of such disclosed interests should
affect their conclusion and recommendations with respect to the Merger.


Directors Affiliated with WG Holding

     Peter Wagner. Peter Wagner, a director of the Company, is the President,
Chief Executive Officer and a Managing Director of WG Holding, and is also an
officer and director of WGMC.

     Rolf Schmid. Rolf Schmid, a director of the Company, is the Chief
Financial Officer and a Managing Director of WG Holding and an officer and
director of WGMC.

     Joachim Simmross. Joachim Simmross, a director of the Company, is a member
of the Supervisory Board of WG Holding, which supervises and monitors the
management of WG Holding by its Managing Directors. In addition, Mr. Simmross
is a director of Hannover Finanz GmbH, an entity that owns approximately 27% of
WG Holding. Mr. Simmross holds an option to purchase 2,000 shares of Common
Stock at an exercise price of $14.31 per share. See " -- Treatment of Stock
Options."

     Albrecht L. Wandel. Albrecht L. Wandel, the Chairman of the Board of
Directors of the Company, is the Chairman of the Supervisory Board of WG
Holding, and owns approximately 17% of WG Holding. Certain of Mr. Wandel's
family members also own interests in WG Holding. Mr. Wandel served as the
President, Chief Executive Officer and a Managing Director of WG Holding prior
to Mr. Wagner's appointment to that position in February 1998.


The Company's Chief Executive Officer

     Gerry Chastelet. Gerry Chastelet, a director of the Company, is also the
President and Chief Executive Officer of the Company and an officer and
director of WGMC. Mr. Chastelet owns 1,257 shares of Common Stock and holds
options to purchase 109,000 shares of Common Stock with exercise prices of
$9.75 and $14.31 per share. See " -- Treatment of Stock Options."

     Prior to July 1998, Mr. Chastelet had an agreement with the Company that
provided, among other things, that if any person acquired more than 25% of the
Company's outstanding voting securities after December 31, 1995, he would be
entitled to certain benefits upon the termination of his employment, including
a severance payment equal to two times his annual salary and acceleration of
the vesting of all of his outstanding options. On July 31, 1998, the Company
and Mr. Chastelet entered into a new agreement that provides, among other
things, that Mr. Chastelet's employment with the Company will terminate upon
the earlier of the Effective Time of the Merger or October 31, 1998. The new
agreement provides that he will be entitled to certain benefits in connection
with the termination of his employment, including acceleration of the vesting
of all of his outstanding options and severance payments and other employee
benefits that are no more favorable to Mr. Chastelet than he would have
received under his previous agreement.


     Members of Special Committee

     Sidney Topol and Richard E. Pospisil were appointed to serve as members of
the Special Committee on November 18, 1997. Messrs. Topol and Pospisil have
served as directors of the Company since May 1994. Neither of these directors
are employees of the Company nor employees or directors of WG Holding or WGMC.
At the request of the Board, Mr. Pospisil served as the acting Chief Executive
Officer of the Company from September through November 1995 and was paid
$140,000 for his services. In addition, during the Company's fiscal year ended
September 30, 1996, Mr. Pospisil provided technical and managerial consulting
services to the Company and was paid $25,000 in consulting fees.

     Pursuant to the Company's compensation policy for directors who are not
employees of the Company, Messrs. Topol and Pospisil each receive $17,000 per
year in directors' fees, payable quarterly, and $1,500 per day for attending
special Board meetings or special Board committee meetings held on days other
than the dates of regular or special Board meetings. Since October 1, 1996,
Messrs. Topol and Pospisil have each received a total of $42,000 in directors'
fees and per diem payments for attending special meetings of the Board and
Board committees.


                                       29
<PAGE>

     For his service as Chairman of the Special Committee, the Company paid Mr.
Topol $50,000, and for his service as a member of the Special Committee, the
Company paid Mr. Pospisil $35,000. These payments to Messrs. Topol and Pospisil
were not dependent upon a favorable recommendation by the Special Committee
respecting the Merger Agreement or successful consummation of the Merger. In
addition, the Company reimbursed Messrs. Topol and Pospisil for the
out-of-pocket expenses they incurred in performing services as members of the
Special Committee.

     Each member of the Special Committee, as an outside director, is entitled
to participate in the Company's Outside Director Stock Option Plan (the
"Directors' Plan"), pursuant to which an option to purchase 2,000 shares is
automatically granted to an outside director upon his initial election to the
Board and an option to purchase 2,000 shares is automatically granted to an
outside director upon his annual re-election to the Board. As a result of
option grants under the Directors' Plan, Messrs. Topol and Pospisil each hold
options to purchase 7,000 shares of Common Stock at exercise prices ranging
from $9.25 to $14.31 per share. See " -- Treatment of Stock Options."


     Indemnification

     The Merger Agreement requires that the Company and WG Holding provide
indemnification for a period of six years from the Effective Time to the
current and former directors and officers of the Company against liabilities
(including reasonable attorneys' fees) relating to actions or omissions arising
out of such person's being a director, officer, employee or agent of the
Company at or prior to the Effective Time (including the transactions
contemplated by the Merger Agreement).


     Treatment of Stock Options

     Prior to the Effective Time, the Company has agreed, pursuant to the terms
of the Merger Agreement, to take all necessary action to cancel all outstanding
options to purchase Common Stock, whether or not exercisable. Upon the
surrender and cancellation of each such option after the Effective Time, each
holder thereof shall be entitled to receive an amount in cash equal to the
product of (i) the excess of $15.90 over the exercise price per share of Common
Stock issuable pursuant to such option and (ii) the number of shares of Common
Stock subject to such option at the time of such termination regardless of
whether such option is exercisable. See "The Merger -- Termination of the
Company Stock Options" and "Principal Shareholders and Stock Ownership of
Management." As of July 31, 1998, there were options outstanding to purchase an
aggregate of 788,972 shares of Common Stock at a weighted average exercise
price of $12.97 per share, which options were held by 247 persons.

     Certain of the directors and executive officers of the Company hold
options to purchase Common Stock that will be terminated upon the effectiveness
of the Merger. The following table sets forth information as to the options
outstanding on July 31, 1998 held by each director and executive officer and
the cash payment that each of them will receive upon completion of the Merger.



<TABLE>
<CAPTION>
                                         Options Outstanding
                                    -----------------------------
Name of Holder                       Exercisable   Unexercisable   Cash Payment
- ----------------------------------- ------------- --------------- -------------
<S>                                 <C>           <C>             <C>
      Albrecht Wandel .............         --             --              --
      Richard E. Pospisil .........      5,067          1,933        $ 29,860
      Gerry Chastelet .............    109,000             --         510,750
      Rolf Schmid .................         --             --              --
      Joachim Simmross ............         --          2,000           3,180
      Sidney Topol ................      5,067          1,933          29,860
      Peter Wagner ................         --             --              --
      E. Jay Bowers ...............     12,683         23,817          29,365
      John T. Goehrke .............     15,700         25,800          69,585
      Adelbert Kuthe ..............     11,950         18,550          97,015
      Richard L. Popp .............     10,000         40,000         207,500
</TABLE>

 

                                       30
<PAGE>

Market Prices of Common Stock and Dividends

     The Common Stock is traded on the NASDAQ National Market (symbol: WGTI).
The following table sets forth the high and low closing prices of the Common
Stock for each quarterly period for the two most recent fiscal years and the
first three quarters of the current fiscal year.



<TABLE>
<CAPTION>
                                            Fiscal Year Ended September 30,
                         ---------------------------------------------------------------------
                                  1996                   1997                    1998
                         ---------------------- ----------------------- ----------------------
                             High        Low        High        Low         High        Low
                         ----------- ---------- ----------- ----------- ----------- ----------
<S>                      <C>         <C>        <C>         <C>         <C>         <C>
First Quarter ..........  $  13.25    $  9.00    $  31.50    $  17.25    $  13.75    $  8.50
Second Quarter .........     16.88       9.00       30.25       18.75       15.63      12.38
Third Quarter ..........     19.75      14.13       23.75        8.50       15.88      14.88
Fourth Quarter .........     19.75      13.25       13.25        8.88
</TABLE>

     On November 18, 1997, the last trading day prior to the announcement by
the Company of the formation of the Special Committee in anticipation of
receiving a possible proposal from WG Holding to acquire the outstanding Common
Stock not owned by WG Holding, the closing price per share of Common Stock as
reported by NASDAQ was $10.00. On January 9, 1998, the last trading day prior
to the announcement by the Company that WG Holding had submitted a proposal to
acquire, through a merger, all of the outstanding Common Stock of the Company
(other than the shares held by WG Holding) for a cash price of $13.00 per
share, the closing price per share of Common Stock reported by NASDAQ was
$12.63. On March 17, 1998, the last trading day prior to the announcement by
the Company that the Special Committee and WG Holding had reached an agreement
in principle on a cash price of $15.90 per share for the acquisition of the
shares of Common Stock not owned by WG Holding, the closing price per share of
Common Stock reported by NASDAQ was $13.13. On March 27, 1998, the last trading
day prior to the announcement of the execution of the Merger Agreement, the
closing price per share of Common Stock as reported by NASDAQ was $15.25. On
August 6, 1998, the closing price per share of Common Stock as reported by
NASDAQ was $14.94.

     On August 7, 1998, the Company had approximately 1,300 shareholders of
which approximately 49 were record holders of Common Stock.

     The Company has never paid any cash dividends on its Common Stock. Under
the Merger Agreement, the Company has agreed not to pay any dividends on the
Common Stock prior to the Effective Time.


Purchases of Common Stock by the Company and WG Holding

     Since October 1, 1995, the Company has purchased 100,000 shares of Common
Stock at a price of $12 7/8 per share. This purchase occurred in an open market
transaction in December 1995. Since October 1, 1995, WG Holding has purchased
316,900 shares of Common Stock in open market transactions. Neither the Company
nor WG Holding have purchased Common Stock within sixty (60) days of the date
of this Proxy Statement.

     The following table summarizes all purchases of Common Stock by WG Holding
from October 1, 1995 to the present:



<TABLE>
<CAPTION>
                                                          Range of Price   Average Price
                                       Number of Shares   per Share Paid   per Share Paid
                                           Purchased      During Quarter   During Quarter
                                      ------------------ ---------------- ---------------
<S>                                   <C>                <C>              <C>
    Fiscal Year 1996-1st Qtr ........         2,500       $       10.00       $ 10.00
    Fiscal Year 1997-1st Qtr ........        13,500       $ 27.50-28.00       $ 27.80
    Fiscal Year 1997-2nd Qtr ........        65,500       $ 22.50-24.50       $ 24.10
    Fiscal Year 1997-3rd Qtr ........       130,100       $  9.25-13.50       $ 11.71
    Fiscal Year 1997-4th Qtr ........       140,000       $  9.44-12.75       $ 10.11
</TABLE>

Certain Relationships

     A WG Holding affiliate (the "Processing Affiliate") provides certain order
processing, billing, currency conversion and collection services to the
Company. For these services, the Company pays the Processing Affiliate a
quarterly fee of 1.25% of the net wholesale price of products manufactured and
sold internationally by the Company and 0.7% of products sold by the Company in
the United States. The Company also pays WG Holding a license fee of 2.25% of
the net sales price of products manufactured and sold by the Company for the
right to use certain WG Holding trademarks. The Company incurred expenses of
$1,570,000 for the fiscal year ended September 30, 1996 ("Fiscal 1996"),
$1,361,000 for the fiscal year ended


                                       31
<PAGE>

September 30, 1997 ("Fiscal 1997") and $703,000 for the six month period ended
March 31, 1998 (the "Interim Period") related to these services and license
fees.

     The Company sells products internationally primarily to distributors
affiliated with WG Holding. The Company's revenues from sales to WG Holding
affiliates were $25,900,000 in Fiscal 1996, $25,545,000 in Fiscal 1997 and
$11,262,000 in the Interim Period. The Company also purchases products
manufactured by WG Holding affiliates for resale in the United States. The
Company purchased products from WG Holding affiliates in the amount of
$7,207,000 in Fiscal 1996, $9,365,000 in Fiscal 1997 and $8,000,200 in the
Interim Period.

     The Company has marketing offices in Switzerland, Italy, Singapore and the
United Kingdom which are leased from WG Holding affiliates and staffed by
employees of several WG Holding affiliates. The Company paid such WG Holding
affiliates an aggregate of $712,000 in Fiscal 1996, $447,000 in Fiscal 1997 and
$347,000 in the Interim Period for rent and reimbursement of employee costs
associated with these offices.

     In addition, the Company leases its corporate offices and manufacturing
facilities from W&G Associates, a North Carolina general partnership owned by
Frank Goltermann and certain members of his family who are also shareholders of
WG Holding. The Company paid W&G Associates rent of $1,153,000 in Fiscal 1996,
$1,221,000 in Fiscal 1997 and $578,000 in the Interim Period.


Certain Litigation

     The Shareholder Litigation consists of five alleged class actions filed in
late January 1998 in the Superior Court of Durham County, North Carolina by
certain minority shareholders shortly after the Company's public announcement
of the receipt of the WG Holding Proposal. The plaintiffs (and the court file
numbers assigned to their respective actions) are: Crondon Capital Partners (98
CVS 145); Robin Kwalbrun (98 CVS 148); Andrew Gordon (98 CVS 149); Stanley
Marketing, Inc. (98 CVS 248); and Charles Collins (98 CVS 303). The defendants
include the Company, its individual directors and, in certain of the actions,
WG Holding. The complaints allege that the defendants breached and will breach
their fiduciary duties owed to the Company's minority shareholders because the
WG Holding Proposal is "unfair and grossly inadequate" and, if accepted, will
usurp the benefits of the Company's growth and future prospects for the
defendants' own benefit. The relief sought in the complaints includes an
injunction barring the defendants from accepting the WG Holding Proposal, or,
if the WG Holding Proposal is accepted and the merger transaction proposed in
it is consummated prior to final judment, rescission of the transaction and an
award of damages. To date, the plaintiffs have filed no motions and have not
sought to enjoin the defendants pendente lite from accepting the WG Holding
Proposal. Moreover, the complaints have not been amended to assert any claims
based on the actual Cash Merger Consideration of $15.90 per share, but,
instead, continue to be based on the WG Holding Proposal of $13.00 per share.
To date, the parties have engaged in limited discovery, and the defendants have
filed motions to dismiss the Shareholder Litigation for failure to state a
claim upon which relief may be granted against the defendants. The Company, WG
Holding and the individual defendants who are currently directors of the
Company believe that the complaints are without merit and intend to contest the
lawsuits vigorously. See " -- The Special Committee's and the Board's
Recommendation --  The Special Committee."


Certain Effects of the Merger

     As a result of the Merger, the current shareholders of the Company (other
than WG Holding) will not have an opportunity to continue their equity interest
in the Company and, therefore, will not share in the future earnings and
potential growth of the Company. Upon consummation of the Merger, the Common
Stock will no longer be traded on the NASDAQ National Market, price quotations
will no longer be available and the registration of the Common Stock under the
Exchange Act will be terminated. The termination of registration of the Common
Stock under the Exchange Act will eliminate the requirement to provide
information to the Commission and will make the provisions of the Exchange Act,
such as the short-swing profit recovery provisions of Section 16(b) and the
requirement of furnishing a proxy or information statement in connection with
shareholders meetings, no longer applicable.

     Based on WG Holding's current percentage ownership of 62.1% of the
outstanding Common Stock, its interest in the Company's net book value was
approximately $19.0 million at September 30, 1997 and $14.9 million at March
31, 1998. Its interest in the Company's net earnings for the year ended
September 30, 1997 was approximately $260,000 and its interest in the Company's
net loss for the six months ended March 31, 1998 was $4.4 million. Assuming the
Merger had occurred on September 30, 1997 and March 31, 1998, respectively, and
WG Holding had owned all the Company's outstanding Common Stock as of such
dates, (i) WG Holding's pro forma interest in the Company's net book value at
September 30, 1997


                                       32
<PAGE>

and March 31, 1998 would have been approximately $30.7 million and $23.9
million, respectively, (ii) its pro forma interest in the net earnings of the
Company for the year ended September 30, 1997 would have been approximately
$424,000, and (iii) its pro forma interest in the Company's net loss for the
six months ended March 28, 1998 would have been approximately $7.0 million.

     At the Effective Time, WG Holding will contribute approximately $35
million to the Company and will own 100% of the equity interest in the Company.
WG Holding will be the sole beneficiary of any future earnings and growth of
the Company and will have the ability to benefit from any corporate
opportunities that may be pursued by the Company in the future. WG Holding will
also bear the risk of any decreases in the value of the Company.

     The receipt of cash pursuant to the Merger will be a taxable transaction.
See "Federal Income Tax Consequences."


Conduct of the Company's Business after the Merger

     Officers of WG Holding and the Company are continuing to evaluate the
Company's business, assets, practices, operations, properties, corporate
structure, capitalization, management and personnel and to discuss what
changes, if any, will be desirable. Subject to the foregoing, the Company and
WG Holding expect that the day-to-day business and operations of the Company
will be conducted substantially as they are currently being conducted by the
Company. WG Holding does not currently intend to dispose of any assets of the
Company, other than in the ordinary course of business. Additionally, other
than the recent mutual agreement between the Company and Mr. Chastelet
regarding the discontinuance of his service as the President and Chief
Executive Officer upon completion of the Merger, WG Holding does not currently
contemplate any material change in the composition of the Company's current
management, although, after the Merger, the Board of the Company will consist
of Messrs. Wagner and Schmid.

     On June 15, 1998, WG Holding and Wavetek Corporation jointly announced
that they had entered into an agreement to merge the two companies. Wavetek
Corporation, headquartered in San Diego, California, is a privately owned
global designer, manufacturer and distributor of a broad range of electronic
test instruments, with a primary focus on application-specific instruments for
testing voice, video and data communications equipment and networks. WG
Holding's proposed business combination with Wavetek, which is subject to
regulatory approvals and certain other conditions, is unrelated to and will
have no effect on the Merger. If the Wavetek transaction is consummated, the
combined company's management will include officers of WG Holding and officers
of Wavetek and, such officers, will continue to evaluate the Company's
business, assets, practices, operations, properties, corporate structure,
capitalization, management and personnel to determine what, if any changes, may
be desirable at that time.


Certain Forward Looking Information

     Certain projections that were furnished to the Special Committee and its
advisors and WG Holding and its advisors are included elsewhere in this Proxy
Statement under the heading "Certain Forward Looking Information."


                                       33
<PAGE>

                 GENERAL INFORMATION ABOUT THE SPECIAL MEETING

Proxy Solicitation

     This Proxy Statement is being delivered to the Company's shareholders in
connection with the solicitation by the Board of proxies to be voted at the
Special Meeting to be held on Friday, September 18, 1998 at 10:00 a.m., local
time, at the Ritz-Carlton Buckhead, 3434 Peachtree Road, Atlanta, Georgia
30326. All expenses incurred in connection with solicitation of the enclosed
proxy will be paid by the Company. In addition to solicitation by mail,
officers, directors and regular employees of the Company, who will receive no
additional compensation for their services, may solicit proxies by mail,
telephone, telegraph or personal call. The cost of soliciting proxies will be
borne by the Company. The Company has requested brokers and nominees who hold
stock in their names to furnish this proxy material to their customers and the
Company will reimburse such brokers and nominees for their related
out-of-pocket expenses. This Proxy Statement and the accompanying proxy card
are being mailed to shareholders on or about August 12, 1998.


Record Date and Quorum Requirement

     The Common Stock is the only outstanding voting security of the Company.
The Board has fixed the close of business on August 7, 1998 as the record date
(the "Record Date") for the determination of shareholders entitled to notice
of, and to vote at, the Special Meeting and any adjournment or adjournments
thereof. Each holder of record of Common Stock at the close of business on the
Record Date is entitled to one vote for each share then held on each matter
submitted to a vote of shareholders. At the close of business on the Record
Date, there were 5,291,034 shares of Common Stock issued and outstanding held
by approximately 1,300 shareholders, of which 49 were holders of record.

     The holders of a majority of the outstanding shares entitled to vote at
the Special Meeting must be present in person or represented by proxy to
constitute a quorum for the transaction of business. Abstentions are counted
for purposes of determining the presence or absence of a quorum for the
transaction of business.


Voting Procedures

     Under North Carolina law, approval of the Merger Agreement will require
the affirmative vote of the holders of a majority of the outstanding shares of
Common Stock entitled to vote at the Special Meeting. A failure to vote or a
vote to abstain will have the same legal effect as a vote cast against
approval. Brokers and, in many cases, nominees will not have discretionary
power to vote on the proposal to be presented at the Special Meeting.
Accordingly, beneficial owners of shares should instruct their brokers or
nominees how to vote.

     Under North Carolina law, holders of Common Stock who do not vote in favor
of the Merger Agreement and who comply with certain notice requirements and
other procedures will have the right to dissent and to be paid cash for the
"fair value" of their shares as finally determined under such procedures, which
may be more or less than the Cash Merger Consideration to be received by other
shareholders of the Company under the terms of the Merger Agreement. Failure to
follow such procedures precisely may result in the loss of Dissenters' Rights.
See "Rights of Dissenting Shareholders."


Voting and Revocation of Proxies

     A shareholder giving a proxy has the power to revoke it at any time before
it is exercised by filing with the Secretary of the Company an instrument
revoking it or a duly executed proxy bearing a later date or by voting in
person at the Special Meeting. Subject to such revocation, all shares
represented by each properly executed proxy received by the Secretary of the
Company will be voted in accordance with the instructions indicated thereon,
and if no instructions are indicated, will be voted to approve the Merger
Agreement and in such manner as the persons named on the enclosed proxy card in
their discretion determine upon such other business as may properly come before
the meeting or any adjournment thereof.

     The shares represented by the accompanying proxy card and entitled to vote
will be voted if the proxy card is properly signed and received by the
Secretary of the Company prior to the Special Meeting.


                                  THE MERGER

     The Merger Agreement provides that WGMC, a newly organized North Carolina
corporation that is wholly-owned by WG Holding, will be merged with and into
the Company and that following the Merger, the separate existence of WGMC will
cease and the Company will continue as the surviving corporation. The terms of
and conditions to the Merger are contained in the Merger Agreement which is
included in full as Appendix A to this Proxy Statement. The discussion in this
Proxy Statement of the Merger and the Merger Agreement, which consists of a
summary description of all of the material


                                       34
<PAGE>

terms of the Merger Agreement, is subject to and qualified in its entirety by
reference to the more complete information set forth in the Merger Agreement.


Effective Time

     The Merger will be effective as soon as practicable following shareholder
approval of the Merger Agreement and upon the filing of Articles of Merger with
the Secretary of State of the State of North Carolina. The Effective Time is
currently expected to occur as soon as practicable after the Special Meeting,
subject to approval of the Merger Agreement at the Special Meeting and
satisfaction or waiver of the terms and conditions set forth in the Merger
Agreement. See "Conditions."


Conversion of Securities

     At the Effective Time, subject to the terms, conditions and procedures set
forth in the Merger Agreement, each share of issued and outstanding Common
Stock immediately prior to the Effective Time (other than shares held by WG
Holding and the Dissenting Shares) will, by virtue of the Merger, be converted
into the right to receive the Cash Merger Consideration. Except for the right
to receive the Cash Merger Consideration or, with respect to Dissenting Shares,
the right to receive payment as set forth in Article 13, from and after the
Effective Time, all shares, by virtue of the Merger and without any action on
the part of the holders, will no longer be outstanding and will be canceled and
retired and will cease to exist. Each holder of a certificate formerly
representing any shares (other than shares held by WG Holding or Dissenting
Shares) will after the Effective Time cease to have any rights with respect to
such shares other than the right to receive the Cash Merger Consideration for
such shares upon surrender of the certificate. Each holder of a certificate
representing any Dissenting Shares will have the rights set forth in Article 13
as summarized in this Proxy Statement under "Rights of Dissenting
Shareholders."

     No interest will be paid or accrued on the amount payable upon the
surrender of any certificate. Payment to be made to a person other than the
registered holder of the certificate surrendered is conditioned upon the
certificate so surrendered being properly endorsed and otherwise in proper form
for transfer, as determined by the Disbursing Agent. Further, the person
requesting such payment will be required to pay any transfer or other taxes
required by reason of the payment to a person other than the registered holder
of the certificate surrendered or establish to the satisfaction of the
Disbursing Agent that such tax has been paid or is not payable. Within one week
following six months after the Effective Time, the Disbursing Agent, without
further action or request, will deliver to the Company any funds made available
to the Disbursing Agent which have not been disbursed to holders of
certificates formerly representing shares outstanding prior to the Effective
Time, and thereafter such holders will be entitled to look to the Company only
as general creditors with respect to cash payable upon due surrender of their
certificates. Notwithstanding the foregoing, no party to the Merger Agreement
will be liable to any holder of certificates formerly representing shares for
any amount paid to a public official pursuant to any applicable abandoned
property, escheat or similar law.

     Each share of WGMC's common stock that is issued and outstanding
immediately prior to the Merger will be converted on the Effective Time into
one share of Common Stock of the Company.


Termination of the Company Stock Options

     All outstanding stock options to purchase shares of the Common Stock shall
be canceled or terminated as of the Effective Time. The holders shall receive
for each option (regardless of whether such option was then exercisable) cash
equal to the Cash Merger Consideration per option share less the exercise price
of such option multiplied by the total number of shares that are subject to the
option.


Transfer of Shares

     No transfers of shares subject to the Cash Merger Consideration will be
made on the stock transfer books at or after the Effective Time. If, after the
Effective Time, certificates representing such shares are presented to the
Company, such shares will be canceled and exchanged for the Cash Merger
Consideration.


Conditions

     Each party's respective obligation to effect the Merger is subject to the
satisfaction, at or prior to the Effective Time, of each of the following
conditions: (i) the Merger Agreement and the transactions contemplated therein
shall have been approved, in the manner required by applicable law by the
holders of a majority of the outstanding shares of Common Stock entitled to
vote thereon; (ii) the Secretary of WGMC shall have certified that the Merger
Agreement and the transactions


                                       35
<PAGE>

contemplated therein have been duly adopted by resolutions of WGMC's Board of
Directors and WG Holding, as the sole shareholder of WGMC; (iii) no court,
government or governmental body, agency or instrumentality having or asserting
jurisdiction over the parties ("Governmental Authority") shall have enacted,
issued, promulgated, enforced, or entered any law or order which is in effect
and which has the effect of making illegal or otherwise prohibiting
consummation of the Merger; and (iv) all actions by or in respect of or filings
with any Governmental Authority required to permit the consummation of the
Merger shall have been made or obtained, other than the filing of the Articles
of Merger. The conditions set forth in subparagraphs (iii) and (iv) above may
be waived, at the appropriate party's discretion, to the extent permitted by
applicable law.

     In addition to the conditions set forth above, the obligations of the
Company to effect the Merger are subject to the satisfaction, at or prior to
the Effective Time, of each of the following conditions, unless waived by the
Company: (i) the representations and warranties of WGMC and WG Holding in the
Merger Agreement shall be true and correct in all material respects as of the
Effective Time as though made at the Effective Time, except those
representations and warranties which address matters only as of a particular
date which shall remain true and correct as of such date; (ii) WGMC and WG
Holding shall have performed in all material respects their agreements
contained in the Merger Agreement required to be performed at or prior to the
Effective Time; (iii) the Company shall have received a certificate of the
chief executive officer and chief financial officer of WGMC and WG Holding
certifying to the effect of the preceding clauses (i) and (ii); and (iv) the
Company shall have received all documents reasonably requested relating to the
authority of WGMC and WG Holding to enter into the Merger Agreement.

     In addition to the conditions set forth above, the obligations of WGMC and
WG Holding to effect the Merger are subject to the satisfaction at or prior to
the Effective Time, of each of the following conditions, unless waived by WGMC
and WG Holding: (i) the representations and warranties of the Company contained
in the Merger Agreement and in any certificate delivered by the Company thereto
shall be true and correct in all respects, except where the breach or
inaccuracy would not, individually or in the aggregate, have a material adverse
effect on the Company, as of the Effective Time, as though all of such
representations and warranties were made by the Company at the Effective Time,
except those representations and warranties which address matters only as of a
particular date which shall remain true and correct on such date; (ii) the
Company shall have performed in all material respects its agreements contained
in the Merger Agreement required to be performed at or prior to the Effective
Time; (iii) WGMC and WG Holding shall have received a certificate of the chief
executive officer and the chief financial officer of the Company certifying, as
applicable, to the effect of the preceding clauses (i) and (ii); (iv) no matter
that would reasonably be expected to affect materially and adversely the
business condition (financial or otherwise) or results of operations of the
Company shall have occurred; (v) the Company shall have delivered cancellation
instruments of all holders of outstanding options under the Company's option
plans as of the Effective Time; (vi) WGMC and WG Holding shall have received
all documents reasonably requested relating to the authority of the Company to
enter into the Merger Agreement, all in the form and substance reasonably
satisfactory to WGMC and WG Holding; and (vii) WG Holding and WGMC shall have
received an opinion of counsel to the Company on matters reasonably requested
by WG Holding.


Representations and Warranties

     The Company has made representations and warranties in the Merger
Agreement regarding, among other things, its organization and good standing and
authority to enter into the Merger Agreement, its capitalization, its financial
statements, the absence of certain changes in the business of the Company since
September 30, 1997, the content and submission of forms and reports required to
be filed by the Company with the Commission, requisite governmental and other
consents and approvals, compliance with all applicable laws, absence of
litigation to which the Company is a party, the absence of material violations
of laws and obligations, brokers and finders fees, the absence of defaults
under its organizational documents and material contracts, and the absence of
material undisclosed liabilities.

     WGMC and WG Holding have made representations and warranties in the Merger
Agreement regarding, among other things, their organization and good standing
and authority to enter into the Merger Agreement, compliance with all
applicable laws, the absence of any filing with or action by any governmental
authority, other than the filing of the Articles of Merger and compliance with
requirements of the Commission, no violation of the organizational documents of
either WGMC or WG Holding or any applicable governmental regulation, and the
absence of brokers and finders.

     The representations and warranties of the parties in the Merger Agreement
will expire upon consummation of the Merger.


                                       36
<PAGE>

Covenants

     Pursuant to the Merger Agreement, the Company has agreed that prior to the
Effective Time, the Company shall: (i) conduct business only in the ordinary
course substantially consistent with past practice; (ii) cause a meeting of its
shareholders to be held as soon as reasonably practicable for the purpose of
voting on the approval of the Merger Agreement and the transactions
contemplated therein; (iii) cause the appropriate documents to be filed with
the Commission in accordance with its requirements and without any untrue
statement of material fact or omission of a material fact; (iv) permit WG
Holding and WGMC and their agents access to the books, records and properties
of the Company; and (vi) notify WG Holding and WGMC of certain events. The
Merger Agreement also provides that WG Holding and WGMC shall make no material
misstatement of fact or omit a material fact to be used in the Company's
filings with the Commission and shall notify the Company of certain events.

     The parties to the Merger Agreement covenant to (i) use their best efforts
in consummating the transactions contemplated therein, (ii) cooperate with each
other in the consummation of the transactions contemplated in the Merger
Agreement, (iii) consult with each other before making any public announcement
and (iv) take such further actions as may be necessary to consummate the
Merger.


Indemnification

     The Merger Agreement provides that the current directors and officers of
the Company will be indemnified for six years from the Effective Time by the
Company and WG Holding with respect to acts or omissions occurring at or prior
to the Effective Time to the fullest extent provided under the Company's
articles of incorporation and bylaws in effect on the date of the Merger
Agreement.


Expenses

     The parties have agreed to pay their own costs and expenses in connection
with the Merger Agreement and the transactions contemplated thereby.


Termination, Amendment and Waiver

     At any time prior to the Effective Time, the Merger Agreement may be
terminated by the mutual consent of the parties.

     Any of the parties may terminate the Merger Agreement prior to the
Effective Time by written notice to the other parties if (i) the Merger is not
completed by October 31, 1998, (ii) approval of the shareholders of the Company
necessary to consummate the Merger has not been obtained or (iii) any court of
competent jurisdiction or other governmental entity issues an order, decree or
ruling or takes any action enjoining, restraining or prohibiting the Merger and
such order, decree, ruling or action becomes final and nonappealable.

     Subject to the provisions of applicable law, the Merger Agreement may be
modified or amended, and provisions thereof waived, by written agreement of the
parties. However, after approval of the principal terms of the Merger Agreement
by the shareholders of the Company, no amendment or waiver of a provision may
be made which reduces the amount or changes the form of the Cash Merger
Consideration to be received by the shareholders or that would adversely affect
the shareholders of the Company unless such amendment or waiver of a provision
is approved by the shareholders.


Source of Funds for the Merger

     The total amount of funds required to pay the Cash Merger Consideration to
the Public Shareholders, to make cash payments to holders of outstanding
options upon their cancellation and to pay the Company's related fees and
expenses in connection with the Merger is estimated to be approximately $35
million. Such amounts will be provided by an equity contribution to the Company
by WG Holding prior to the consummation of the Merger.

     To fund this capital contribution, WG Holding intends to borrow: (i) DM 25
million (approximately $13.8 million based on exchange rates at June 30, 1998)
under a new credit facility (the "New Facility") which WG Holding will enter
into in connection with the Merger with a syndicate of banks for which
Commerzbank AG, Frankfurt, Germany ("Commerzbank"), serves as agent and (ii)
the remaining funds required under an existing credit facility (the "Existing
Credit Facility") that WG Holding has with a syndicate of banks for which
Commerzbank, serves as agent. The New Facility will be for a total amount of DM
25 million, will bear interest at approximately 5.5% per annum and will be due
and payable within five years. WG Holding has in excess of DM 75 million ($41.5
million based on exchange rates at June 30, 1998) of availability under its
Existing Credit Facility. Borrowings under the Existing Credit Facility bear
interest at approximately 6% per annum and


                                       37
<PAGE>

are due and payable (subject to certain prepayment obligations) on December 31,
1999. The Existing Credit Facility is, and the New Facility will be, secured by
substantially all of the assets of WG Holding and its subsidiaries located in
Germany. Other than its plan to repay borrowings under the Existing Credit
Facility and the New Credit Facility out of funds from operations, WG Holding
has no specific plans or arrangements to finance or repay such borrowings.


Expenses of the Transaction

     Assuming the Merger is consummated, the estimated costs and fees in
connection with the Merger, financing and the related transactions, which will
be paid by the Company and WG Holding are as follows:



<TABLE>
<CAPTION>
                                                Estimated
Cost or Fee                                       Amount
- --------------------------------------------- -------------
<S>                                           <C>
      Financial advisory fees ...............  $  550,000
      Legal fees and expenses ...............     320,000
      Special Committee fees ................      85,000
      Printing and mailing expenses .........      22,500
      Commission filing fees ................       6,370
      Disbursing Agent fees .................      10,000
      Miscellaneous .........................      10,000
                                               ----------
        Total ...............................  $1,003,870
                                               ==========
</TABLE>

     Of the total estimated costs and fees, $300,000 of the financial advisory
fees will be paid by WG Holding to its financial advisor and $100,000 of the
legal fees and expenses will be paid by WG Holding to its legal counsel. The
balance of the estimated costs and fees will be paid by the Company. See
"Special Factors -- Opinion of the Special Committee's Financial Advisor" for a
description of the fees to be paid to Robinson-Humphrey in connection with its
engagement. For a description of certain fees paid to the members of the
Special Committee, see "Special Factors -- Interests of Certain Persons in the
Merger."


                       RIGHTS OF DISSENTING SHAREHOLDERS

     Under North Carolina law, holders of Common Stock who do not vote in favor
of the Merger and who comply with certain notice requirements and other
procedures will have the right to dissent and to be paid cash for the "fair
value" of their shares. The "fair value" of the Common Stock as finally
determined under such procedures may be more or less than the $15.90 cash which
the shares held by non-dissenting shareholders will be converted into the right
to receive in the Merger. Failure to follow such procedures precisely may
result in the loss of Dissenters' Rights.

     The following discussion is not a complete statement of the law pertaining
to Dissenters' Rights under Article 13 and is qualified in its entirety by the
full text of Article 13 which is reprinted in its entirety as Appendix C to
this Proxy Statement.

     A record shareholder may assert Dissenters' Rights as to fewer than all
the shares of Common Stock registered in his name only if he dissents with
respect to all shares beneficially owned by any one person and notifies the
Company in writing of the name and address of each person on whose behalf he
asserts Dissenters' Rights. The rights of a partial dissenter will be
determined as if the shares as to which he dissents and his other shares were
registered in the names of different shareholders. A beneficial owner may
assert Dissenters' Rights as to shares of Common Stock held on his behalf only
if he: (a) submits to the Company the record shareholder's written consent to
the dissent not later than the time the beneficial shareholder asserts
dissenters' rights and (b) asserts Dissenters' Rights with respect to all
shares of which he is the beneficial owner.

     A holder of shares of Common Stock wishing to exercise Dissenters' Rights
must: (a) give to the Company, and the Company must actually receive before the
vote on the Merger Agreement is taken, written notice of the holder's intent to
demand payment for his shares if the Merger is consummated and (b) must not
vote his shares in favor of the Merger Agreement. Such notice may be sent to
the Company at the following address: 1030 Swabia Court, Research Triangle
Park, North Carolina 27709-3585, Attn: Bert Kuthe, Secretary. If the Merger
Agreement is approved by holders of the requisite number of outstanding shares
of Common Stock, the Company will, no later than ten days following the
consummation of the Merger, mail a written dissenters' notice to all of its
shareholders who gave the aforementioned notice of intent to demand payment.
Such dissenters' notice will: (a) state where the payment demand must be sent
and where and when certificates for shares must be deposited; (b) supply a form
for demanding payment; (c) set a date by which the Company must receive the


                                       38
<PAGE>

payment demand, which date may not be fewer than 30 nor more than 60 days after
the date on which the dissenters' notice is sent; and (d) be accompanied by a
copy of Article 13. To exercise his Dissenters' Rights, a shareholder must send
a dissenters' notice, must demand payment and deposit his share certificates in
accordance with the terms of the notice. A shareholder failing to do so will
not be entitled to payment for his shares under Article 13. A shareholder who
demands payment and deposits his or her share certificates in accordance with
the terms of the notice will retain all other rights of a shareholder until
consummation of the Merger.

     As soon as the Merger is completed, or within 30 days after the Company's
receipt of a payment demand by a shareholder made in compliance with the
above-described procedures, the Company will pay such shareholder the amount
the Company estimates to be the value of his shares, plus interest accrued to
the date of payment. Such payment will be accompanied by: (a) the Company's
balance sheet as of the fiscal year ended September 30, 1997, an income
statement and a statement of cash flows for that year and the latest available
interim financial statements; (b) an explanation of how the Company estimated
the fair value of the shares; (c) an explanation of how the interest was
calculated; (d) a statement of the dissenter's right to notify the Company of
his own estimate of the value of his shares and the amount of interest due if
(i) he believes the amount paid by the Company is less than the fair value of
his shares or that the interest due was incorrectly calculated, (ii) the
Company fails to make a payment within the time period described in the first
sentence of this paragraph, or (iii) the Company, having failed to consummate
the Merger, fails to return deposited share certificates within 60 days after
the date set for demanding payment; and (e) a copy of Article 13.

     If: (a) a dissenter believes that the amount paid by the Company is less
than the fair value of his shares, or that the interest due is incorrectly
calculated; (b) the Company fails to make payment within the time period set
forth in the first sentence of the immediately preceding paragraph; or (c) the
Company, having failed to consummate the Merger, fails to return deposited
stock certificates to a dissenter within 60 days after the date set for
demanding payment, the dissenter may notify the Company in writing of his own
estimate of the fair value of his shares and amount of interest due and demand
payment of the amount in excess of the Company's payment to him. A dissenter
will waive his right to demand payment as described in this paragraph, and will
be deemed to have withdrawn his dissent and demand for payment, unless he
notifies the Company of his demand in writing within 30 days after the Company
(x) made payment for his shares or (y) fails to take the actions described in
clauses (b) and (c) of this paragraph, as the case may be.

     If a demand for payment as described above remains unsettled, a
shareholder may commence a proceeding within 60 days after the earlier of (i)
the date of the Company's payment to him as described in the second immediately
preceding paragraph, or (ii) the date of his payment demand as described in the
immediately preceding paragraph and file a complaint with the Superior Court
Division of the North Carolina Court of Justice to determine the fair value of
the shares and accrued interest. A dissenter who does not commence a proceeding
within this 60 day period will be deemed to have withdrawn his dissent and
demand for payment.

     The court may, in its discretion, make all dissenters whose demands remain
unsettled parties to the proceeding as in an action against their shares and
all parties must be served with a copy of the complaint. The jurisdiction of
the Superior Court is plenary and exclusive. The court may appoint one or more
appraisers to receive evidence and recommend a decision on the question of fair
value. Parties to the proceeding are entitled to the same discovery rights as
parties in other civil proceedings. The proceeding will be tried as in other
civil actions; however, since the Company is a "public corporation," no party
to any proceeding described herein will have the right to trial by jury.

     Each dissenter made a party to the proceeding by the court will be
entitled to judgment for the amount, if any, by which the court finds that the
fair value of his shares, plus interest, exceeds the amount paid by the
Company. The court may assess the costs of a proceeding described above,
including the compensation and expenses of appointed appraisers, as it finds
equitable. With respect to the fees and expenses of counsel and experts for the
parties to the proceeding, the court may assess such costs as it finds
equitable (a) against the Company, and in favor of any or all dissenters, if it
finds that the Company did not substantially comply with the above-described
procedures or (b) against either the Company or a dissenter or in favor of
either or any other party, if it finds that the party against whom such costs
are assessed acted arbitrarily, vexatiously, or not in good faith with respect
to the dissenters' rights provided under Article 13. In addition, if the court
finds that the services of counsel to any dissenter were of substantial benefit
to other dissenters and that the costs of such services should not be assessed
against the Company, the court may award to such counsel reasonable fees to be
paid out of the amounts owed to the dissenters who were benefited.


                                       39
<PAGE>

     The provisions of Article 13 are technical in nature and complex.
Shareholders desiring to exercise Dissenters' Rights and to obtain a
determination of the fair market value of their shares should consult counsel,
since the failure to comply strictly with the provisions of Chapter 13 may
result in a waiver or forfeiture of their Dissenters' Rights.


                        FEDERAL INCOME TAX CONSEQUENCES

     The following discussion summarizes the material federal income tax
considerations relevant to the Merger that are generally applicable to holders
of Common Stock. This discussion is based on currently existing provisions of
the Internal Revenue Code of 1986, as amended (the "Code"), existing and
proposed Treasury Regulations thereunder and current administrative rulings and
court decisions, all of which are subject to change. Any such change, which may
or may not be retroactive, could alter the tax consequences to the holders of
Common Stock as described herein. Special tax consequences not described below
may be applicable to particular classes of taxpayers, including financial
institutions, broker-dealers, persons who are not citizens or residents of the
United States or who are foreign corporations, foreign partnerships or foreign
estates or trusts as to the United States and holders who acquired their stock
through the exercise of an employee stock option or otherwise as compensation.

     The receipt of the Cash Merger Consideration in the Merger by holders of
Common Stock will be a taxable transaction for federal income tax purposes.
Except as provided in the following paragraph, each holder's gain or loss per
share will be equal to the difference between $15.90 and the holder's basis per
share in the Common Stock. Such gain or loss generally will be a capital gain
or loss. In the case of individuals, such capital gain will be subject to
maximum federal income tax rates of 20% for Common Stock held for more than 18
months and 28% for Common Stock held for more than one year but for not more
than 18 months. The foregoing discussion may not be applicable to shareholders
who acquired their Common Stock pursuant to the exercise of options or other
compensation arrangements or who are not citizens or residents of the United
States or who are otherwise subject to special tax treatment under the Code.

     A holder of Common Stock may be subject to backup withholding at the rate
of 31% with respect to payments of Cash Merger Consideration received pursuant
to the Merger, unless the holder (a) is a corporation or comes within certain
other exempt categories and, when required, demonstrates this fact or (b)
provides a correct taxpayer identification number ("TIN"), certifies as to no
loss of exemption from backup withholding and otherwise complies with
applicable requirements of the backup withholdings rules. To prevent the
possibility of backup federal income tax withholding on payments made to
certain holders with respect to shares of Common Stock pursuant to the Merger,
each holder must provide the Disbursing Agent with his correct TIN by
completing a Form W-9 or Substitute Form W-9. A holder of Common Stock who does
not provide the Company with his or her correct TIN may be subject to penalties
imposed by the Internal Revenue Service (the "IRS"), as well as backup
withholding. Any amount withheld under these rules will be creditable against
the holder's federal income tax liability. The Company (or its agent) will
report to the holders of Common Stock and the IRS the amount of any "reportable
payments," as defined in Section 3406 of the Code, and the amount of tax, if
any, withheld with respect thereto.

     The foregoing tax discussion is included for general information only and
is based upon present law. Each holder of the Common Stock should consult such
holder's own tax advisor as to the specific tax consequences of the Merger to
such holder, including the application and effect of federal, state, local and
other tax laws and the possible effect of changes in such tax laws.


                                       40
<PAGE>

                            BUSINESS OF THE COMPANY

General

     The Company develops, manufactures, markets and supports test,
measurement, diagnostic and monitoring products for local area data networks
("LANs") and wide area data networks ("WANs"). The Company's network analysis
products, which primarily consist of the Domino and DA-3x product families,
enable customers to analyze and solve interoperability and performance problems
across all the principal configurations of network topologies and communication
protocols. In the United States, the Company also markets specialized test,
measurement and monitoring instruments primarily for use by operators of
telecommunication and data transmission systems. These products are primarily
purchased for resale from the foreign manufacturing affiliates of WG Holding,
and include ANT-20, a physical layer test instrument for SDH, SONET and ATM,
and 8610 and 8620 cellular communications test systems.

     The Company introduced its first DA-3x product in the fall of 1990. As new
and more advanced networks and communication methods have been developed, the
Company has expanded its DA-3x family through releases of new or enhanced
hardware and software modules. In fiscal 1994, the Company began manufacturing
and distributing its Domino product family, a line of protocol analyzers
designed specifically for use by field technicians who install and maintain
large multi-site LANs and WANs. The Company introduced DominoLANTM, DominoWANTM
and DominioFDDITM in fiscal 1995 followed by DominoWIZARDTM, Domino REMOTE, and
SNA Session Generator in fiscal 1996 and DominoFastEthernet in fiscal 1997.

     In fiscal 1997, the Company began development of the NetForce product
line, a proposed new family of products designed to maximize network
availability for network managers through proactive and interactive network
analysis and management tools. Planned for availability in the second half of
fiscal 1998, NetForce Ranger is believed to be the internetworking industry's
first network analysis product that is able to search for, detect, isolate and
pinpoint problems before the network fails. Designed for routed and switched
networks, NetForce Ranger addresses both LANs and WANs.

     The Company sells its products and services to domestic end users
principally through its direct sales force, although the Company maintains
indirect distribution channels. Internationally, the Company sells its products
through sales affiliates of WG Holding. The Company's major customers include
AT&T, Cisco Systems, Deutsche Telekom, Embratel, GTE, IBM, MCI, Nortel, NCR,
Telecom Italia and various U.S. government agencies.

     Under a contract with WG Holding, the Company serves as the exclusive
United States distributor and servicer of products developed and produced by
foreign manufacturing affiliates of WG Holding. These products are purchased by
the Company at prices established by the manufacturing affiliates and resold by
the Company to U.S. customers. These products consist primatily of test,
measurement and monitoring instruments for telecommunications companies. They
include advanced network test equipment for telecommunications networks,
telecom test systems for cellular networks, hand-held test instruments for
installation and other network system test instruments. The Company markets and
sells these products primarily to large network operators and developers and
manufacturers of communication equipment. Major customers for these products
include AT&T, GTE, MCI, Nortel and Qualcomm.


Recent Acquisitions

     In January 1998, the Company acquired privately-held Tinwald for
approximately $5.0 million plus possible additional payments conditioned on the
achievement of performance goals. Tinwald is an Ontario, Canada-based developer
of the LinkView family of software analysis tools. Management believes that the
purchase of Tinwald adds a full range of cost effective, highly distributable
set of analysis solutions to the Company's product lines to maximize and
enhance customer network reliability and availability. Products in this new
family include LAN Monitor and Internet Monitor, as well as LinkView Pro and
LinkView Pro with WG Examine.

     In March 1998, the Company acquired the assets of privately-held Network
Intelligence for $1.25 million plus possible additional payments conditioned on
the achievement of performance goals. Network Intelligence is a Palo Alto,
California-based network performance management software company. The
technology purchased in this transaction is intended to accelerate the
development of the distributed analysis tools of the NetForce product family.


Year 2000

     The Company is still assessing the impact that year 2000 issues will have
on its products and internal information systems and has begun corrective
efforts in these areas. The Company does not anticipate that addressing the
year 2000 problem for its internal information systems and current and future
products will have a material impact on its operations or


                                       41
<PAGE>

financial results. However, there can be no assurance that the costs to address
these issues will not be greater than anticipated, or corrective actions
undertaken will be completed before any year 2000 problems could occur.

     The Company has certain key relationships with suppliers. If these
suppliers fail to adequately address year 2000 issues for the products they
provide the Company, this could have a material adverse impact on the Company's
operations and financial results. The Company is still assessing the potential
effect that year 2000 issues may have on its suppliers and, at this time,
cannot determine the impact, if any, that it may have on the Company's
operations or financial results.


                            SELECTED FINANCIAL DATA

     The following table sets forth selected historical combined and
consolidated financial data of the Company for each of the five fiscal years
ended September 30, 1997, which are derived from the audited combined and
consolidated financial statements of the Company. The combined and consolidated
financial statements for the five fiscal years ended September 30, 1997 have
been audited by Arthur Andersen LLP, independent auditors. The historical
results of operations of the Company for the six month periods ended March 31,
1997 and 1998 and the historical financial position of the Company as of March
31, 1998 are derived from unaudited consolidated financial statements included
in the Company's Form 10-Q Quarterly Report for the three months ended March
31, 1998, incorporated herein by reference. The consolidated financial
statements include all adjustments, consisting of normal recurring accruals,
which the Company considers necessary for a fair presentation of the
consolidated financial position and consolidated results of operations for
these periods. The data are qualified by reference to, and should be read in
conjunction with, the consolidated financial statements, related notes and
other financial information included in the Company's Form 10-K Annual Report
for the year ended September 30, 1997, incorporated by reference herein.



<TABLE>
<CAPTION>
                                                                                                 Six Months Ended March
                                                     Fiscal Year Ended September 30,                       31,
                                          ------------------------------------------------------ -----------------------
                                             1997       1996       1995       1994       1993        1998        1997
                                          ---------- ---------- ---------- ---------- ---------- ------------ ----------
                                                           (In thousands, except for per share amounts)
<S>                                       <C>        <C>        <C>        <C>        <C>        <C>          <C>
Statement of Income Data:
Revenues:
  Nonaffiliates .........................  $29,001    $ 33,186   $23,658    $ 21,785   $18,005     $ 15,556    $13,729
  Affiliates ............................   25,454      25,900    21,604      18,387    15,080       11,262     16,068
                                           -------    --------   -------    --------   -------     --------    -------
   Total revenues .......................   54,455      59,086    45,262      40,172    33,085       26,818     29,797
Cost of revenues ........................   24,381      23,234    16,576      12,731    12,176       13,931     12,372
                                           -------    --------   -------    --------   -------     --------    -------
   Gross profit .........................   30,074      35,852    28,686      27,441    20,909       12,887     17,425
Selling, general & admin. expenses ......   19,360      18,934    15,872      12,984    10,603        9,395      9,807
Product development expenses ............   10,712       9,804    10,469       9,059     6,545        5,791      4,932
Restructuring charges ...................       --          --     1,279          --        --           --         --
Acquired in-process research and
  development and other non-recurring
  charges ...............................       --          --        --          --        --        5,825         --
                                           -------    --------   -------    --------   -------     --------    -------
   Operating income (loss) ..............        2       7,114     1,006       5,398     3,761       (8,124)     2,686
Interest expense ........................       --          --        --        (460)     (779)          --         --
Interest income .........................      639         350       313         295       274          285        320
Foreign currency gains (losses) .........     (271)       (104)     (245)        213       498           34       (270)
                                           -------    --------   -------    --------   -------     --------    -------
  Income (loss) before income taxes .....      424       7,360     1,134       5,446     3,754       (7,805)     2,736
Benefit from (provision for) income
  taxes .................................       --      (2,208)      (98)     (2,124)      867          779       (821)
                                           -------    --------   -------    --------   -------     --------    -------
Income from continuing operations .......      424       5,152     1,036       3,322     4,621       (7,026)     1,915
Income from discontinued operations .....       --          --        --         204       135           --         --
                                           -------    --------   -------    --------   -------     --------    -------
   Net income (loss) ....................  $   424    $  5,152   $ 1,036    $  3,526   $ 4,756     $ (7,026)   $ 1,915
                                           =======    ========   =======    ========   =======     ========    =======
Per Share Data:
Net income (loss) per share (assuming
  dilution) .............................  $  0.08    $   0.98   $  0.20    $   0.80   $  1.27     $  (1.33)   $  0.35
Weighted average number of common
  shares outstanding (assuming
  dilution) .............................    5,359       5,231     5,245       4,398     3,750        5,274      5,395
</TABLE>

                                       42
<PAGE>


<TABLE>
<CAPTION>
                                                                  As of September 30,
                                                 -----------------------------------------------------
                                                    1997       1996       1995       1994       1993    As of March 31, 1998
                                                 ---------- ---------- ---------- ---------- --------- ---------------------
                                                                (In thousands, except for per share amounts)
<S>                                              <C>        <C>        <C>        <C>        <C>       <C>
Balance Sheet Data:
Working capital ................................  $27,036    $24,869    $20,117    $20,041    $ 6,569         $19,986
Total assets ...................................   37,292     34,298     29,344     28,272     20,381          30,300
Short-term debt, including current maturities
 of long-term debt .............................       --         --         --         --      5,978              --
Long-term debt .................................       --         --         --         --      4,370              --
Shareholders' equity ...........................   30,659     28,822     24,354     23,113      5,303          23,976
</TABLE>


<TABLE>
<CAPTION>
                                                 As of
                                 --------------------------------------
                                  September 30, 1997     March 31, 1998
                                 --------------------   ---------------
<S>                              <C>                    <C>
Book Value Per Share .........   $ 5.83                 $ 4.53
</TABLE>

                      CERTAIN FORWARD LOOKING INFORMATION

     The Company does not, as a matter of course, make public forecasts or
projections of future financial results. However, in December 1997, the
Company's management prepared the Base Income Projections, which are comprised
of a projected income statement for the balance of the fiscal year ending
September 30, 1998 and for each of the three fiscal years ending September 30,
2001 (the "Projection Period") which took into account management's estimate of
the potential effects of the Tinwald acquisition (which was then at the
negotiation stage and was expected to be completed in January 1998) and the
Network Intelligence acquisition (which was then in the early stages of
negotiation but was expected to be completed in the second quarter of fiscal
1998). The Base Income Projections were provided to Broadview and
Robinson-Humphrey in connection with their respective reviews and analyses of
the Company. See "Special Factors -- Background of the Merger."

     The principal assumptions made by management of the Company in preparing
the Base Income Projections (which management considered reasonable) were as
follows:

         (a) the economic growth in the target markets for the Company's
products would approximate 20% per year;

         (b) the Company would maintain its current market share of its
      existing markets for the sale of current products;

         (c) the Company would gain market shares ranging from 4% to 14% for
products targeted for new markets;

         (d) the Company's revenues would increase at approximately the same
      rate per year as the anticipated growth in target markets;

         (e) the Company's revenues would increase from sales of products to
      customers in new targeted markets where the Company would gain market
      shares;

         (f) the Company's new products, including enhancements to the Domino
      product family and the NetForce product family, would be developed and
      released as scheduled in fiscal 1998 and 1999;

         (g) the Company's estimates of research and development expenses over
      the Projection Period would be sufficient to maintain and enhance
      existing products and develop new products for release as scheduled;

         (h) the Tinwald and Network Intelligence acquisitions would be
      successfully completed and integrated into the Company's product
      development, marketing and sales efforts in fiscal 1998;

         (i) the Company would continue to sell in the United States
      complimentary products produced by foreign affiliates of WG Holding and
      such product sales would represent approximately 25% of annual projected
      revenues;

         (j) the Company would continue to be able to attract and retain highly
      skilled engineering, marketing, sales and management personnel; and

         (k) the Company would not be subject to any significant adverse
      competitive developments during the Projection Period.


                                       43
<PAGE>

     In late February 1998, following a meeting at the Company's offices on
February 24, 1998 among members of the Company's management and representatives
of Broadview and Robinson-Humphrey, Broadview, based on the information it had
received at that meeting relating to, among other things, the Base Income
Projections and the principal assumptions made by management in preparing them,
performed sensitivity analyses with respect to the Base Income Projections and
reviewed and discussed the assumptions underlying the Base Income Projections
with representatives of WG Holding. As a result of this process, Broadview
adjusted the Base Income Projections to reflect the perceived risk of potential
delays in product releases by the Company, increased spending associated with
establishing a sales and marketing infrastructure and accelerating research and
development expenses, resulting in the Adjusted Income Projections. See
"Special Factors -- Background of the Merger."

     Following a meeting on March 11, 1998 at which the Base Income Projections
and the Adjusted Income Projections were discussed at length by the Special
Committee and representatives of WG Holding, it became apparent to the Special
Committee that significant differences existed between management of the
Company and representatives of WG Holding regarding the attainability by the
Company of the Base Income Projections which forecasted more favorable
operating results for the Projection Period than the Adjusted Income
Projections. The Special Committee noted that the differences between the Base
Income Projections and the Adjusted Income Projections discussed at the March
11 meeting related primarily to risks and uncertainties associated with the
attainability of the projected revenues contained in the Base Income
Projections which, in large part, were based on the timing and market
acceptance of planned new product releases. In light of these risks and
uncertainties, the Special Committee determined that it would be appropriate to
prepare a set of income statement projections that represented a balanced
approach between the Base Income Projections and the Adjusted Income
Projections. Accordingly, the Special Committee asked Robinson-Humphrey to
prepare a set of projections representing an average of the Base Income
Projections and the Adjusted Income Projections. The Average Income Projections
were provided to the Special Committee and Broadview. See "Special Factors --
Background of the Merger."

     Set forth below are the Revenues, Operating income, Net income and Net
income per share reflected in the Base Income Projections, the Adjusted Income
Projections and the Average Income Projections. The effect of the Company's
then anticipated write-off of approximately $6.3 million of purchased
technology in the second quarter of fiscal 1998 is excluded from each set of
projections.


                            Base Income Projections



<TABLE>
<CAPTION>
                                             Fiscal Year Ended September 30
                                  -----------------------------------------------------
                                      (In thousands, except for per share amounts)
                                      1998         1999          2000          2001
                                  ------------ ------------ ------------- -------------
<S>                               <C>          <C>          <C>           <C>
   Revenues .....................   $ 68,800     $ 90,500     $ 118,600     $ 150,200
   Operating income .............      2,500        6,300        11,400        18,700
   Net income ...................      2,300        5,100         8,900        14,500
   Net income per share .........   $   0.44     $   0.96     $    1.68     $    2.46
</TABLE>

                          Adjusted Income Projections



<TABLE>
<CAPTION>
                                             Fiscal Year Ended September 30
                                  ----------------------------------------------------
                                      (In thousands, except for per share amounts)
                                      1998         1999         2000          2001
                                  ------------ ------------ ------------ -------------
<S>                               <C>          <C>          <C>          <C>
   Revenues .....................   $ 64,200     $ 80,575     $ 99,944     $ 121,913
   Operating income .............        408        3,343        6,551        10,669
   Net income ...................        208        2,800        5,227         8,396
   Net income per share .........   $   0.04     $   0.53     $   0.99     $    1.42
</TABLE>

                           Average Income Projections



<TABLE>
<CAPTION>
                                             Fiscal Year Ended September 30
                                  -----------------------------------------------------
                                      (In thousands, except for per share amounts)
                                      1998         1999          2000          2001
                                  ------------ ------------ ------------- -------------
<S>                               <C>          <C>          <C>           <C>
   Revenues .....................   $ 66,500     $ 85,538     $ 109,272     $ 136,057
   Operating income .............      1,454        4,822         8,976        14,685
   Net income ...................      1,254        3,950         7,064        11,448
   Net income per share .........   $   0.24     $   0.74     $    1.33     $    1.94
</TABLE>

                                       44
<PAGE>

     None of the projections were prepared with a view to public disclosure or
compliance with published guidelines of the Commission or the guidelines
established by the American Institute of Certified Public Accountants regarding
projections. Arthur Andersen LLP, the Company's independent auditors, have not
performed any procedures with respect to the projections and assume no
responsibility for them. Such forward-looking statements are subject to risks
and uncertainties which could cause actual results to differ materially from
those projected. Such risks and uncertainties include: the rapidly changing
technology for the Company's products; the Company's ability to anticipate
changes in technology and industry standards in order to continue to develop
and introduce both new and enhanced products on a timely basis and to meet
changing customer requirements for network analysis products; the ability of
the Company to integrate successfully into planned new product releases the
software technology recently acquired from Tinwald and Network Intelligence;
the risks associated with delays in releases of new products and the fact that
such products, when first released, may contain undetected errors that could
require design modifications; the risks associated with marketing new products
to operators of medium and large multi-site local area and wide area networks
and the related longer selling cycles required to complete sales to these
potential users of network analysis and monitoring products; the difficulty of
estimating sales of the Company's products by foreign sales affiliates of WG
Holding with respect to which the Company does not exercise control; the
uncertainties associated with the capital spending patterns of the Company's
customers; the risks related to the Company's reliance upon a limited number of
sole source suppliers; and the risks associated with the Company's dependence
upon its ability to attract and retain highly skilled engineering, marketing,
sales and management personnel.


                                       45
<PAGE>

            PRINCIPAL SHAREHOLDERS AND STOCK OWNERSHIP OF MANAGEMENT

     The following table sets forth certain information with respect to the
beneficial ownership of the Common Stock as of July 31, 1998 by: (i) each
person known to the Company to beneficially own more than 5% of the Common
Stock; (ii) each director of the Company; (iii) each executive officer named in
the Summary Compensation Table included in the Company's Annual Report on Form
10-K for the fiscal year ended September 30, 1997; and (iv) all executive
officers and directors of the Company as a group.



<TABLE>
<CAPTION>
                                                                     Amount and Nature      Percent of Total
                                                                             of                  Shares
Name of Beneficial Owner                                          Beneficial Ownership(1)    Outstanding(1)
- ---------------------------------------------------------------- ------------------------- -----------------
<S>                                                              <C>                       <C>
Wandel & Goltermann Management Holding GmbH(2) .................         3,285,600                62.1%
Albrecht Wandel (2)(3) .........................................                --                  --
Richard E. Pospisil(4) .........................................             5,067                   *
Gerry Chastelet(4) .............................................           110,257                 2.1
Rolf Schmid (2)(3) .............................................                --                  --
Joachim Simmross (4) ...........................................               667                   *
Sidney Topol (4) ...............................................            14,034                   *
Peter Wagner (2)(3) ............................................                --                  --
E. Jay Bowers(4) ...............................................            14,345                   *
John T. Goehrke(4) .............................................            16,373                   *
Adelbert Kuthe(4) ..............................................            14,019                   *
Richard L. Popp(4) .............................................            10,000                   *
All Executive Officers and Directors as a Group (15 persons)(5)            222,503                 4.2
</TABLE>

- ---------
     * Less than 1%

(1) In accordance with the Commission rules, each beneficial owner's holdings
    have been calculated assuming full exercise of outstanding options and
    exercisable by such holder within 60 days after July 31, 1998, but no
    exercise of outstanding options held by any other person. Except as
    indicated in the footnotes to this table, the persons named in the table
    have sole voting and investment power with respect to all shares of the
    Common Stock shown as beneficially owned by them.

(2) The address of Wandel & Goltermann Management Holding GmbH ("WG Holding")
    and Messrs. Schmid, Wagner and Wandel is Box 1262, D-72795 Eningen u.A.,
    Federal Republic of Germany. WG Holding is a German limited liability
    company that directly owns 3,285,600 shares of Common Stock. The officers
    of WG Holding are Mr. Wagner who serves as the President, Chief Executive
    Officer and a Managing Director, Mr. Schmid who serves as a Managing
    Director and Karl-Heinz Eisemann who serves as a Managing Director. In
    their capacities with WG Holding, any two of Messrs. Wagner, Schmid and
    Eisemann acting together, can exercise voting and investment power with
    respect to the shares of Common Stock held directly by WG Holding, and
    accordingly, may be deemed to share beneficial ownership of such shares.
    Messrs. Wagner, Schmid and Eisemann disclaim individual beneficial
    ownership of the shares of Common Stock held directly by WG Holding.

(3) Excludes shares of Common Stock owned by WG Holding. See Note (1).

(4) Includes for each of these beneficial owners the number of shares set forth
    below that are issuable upon exercise of options that are exercisable
    within 60 days of July 31, 1998:


<TABLE>
<S>                         <C>          <C>                      <C>
  Richard E. Pospisil .....    5,067     E. Jay Bowers .......... 13,950
  Joachim Simmross ........      677     John T. Goehrke ........ 15,950
  Gerry Chastelet .........  109,000     Adelbert Kuthe ......... 12,408
  Sidney Topol ............    5,067      Richard L. Popp........ 10,000
 
</TABLE>

(5) Includes 208,765 shares of Common Stock issuable upon exercise of options
    that are exercisable within 60 days of July 31, 1998.


                                       46
<PAGE>

                             SHAREHOLDER PROPOSALS

     The Company's annual meeting of Shareholders is normally held in February
of each year. When the Company received WG Holding's proposal in January 1998
for a proposed merger, management postponed the annual meeting of shareholders.
If the proposal to approve the Merger is not approved at the Special Meeting,
the annual meeting of shareholders will be held in November 1998. Proposals of
shareholders intended to be presented at the 1998 annual meeting of
shareholders must be submitted, by registered or certified mail, to the
attention of the Company's secretary at its principal executive offices by
September 1, 1998 in order to be considered for inclusion in the Company's
proxy statement and form of proxy for that meeting. If the Merger is
consummated, the annual meeting of shareholders may be scheduled for an earlier
or later date consistent with the Company's organizational documents.


                             INDEPENDENT AUDITORS

     The Consolidated Balance Sheets as of September 30, 1997 and September 30,
1996, and the related Consolidated Statements of Income, Shareholders' Equity
and Cash Flows for each of the three fiscal years in the period ended September
30, 1997, incorporated herein by reference, have been audited by Arthur
Andersen LLP, independent auditors, as stated in their report.


                                 OTHER MATTERS

     Management knows of no other business to be presented at the Special
Meeting. If other matters do properly come before the meeting, or any
adjournment or adjournments thereof, it is the intention of the persons named
in the proxy to vote on such matters according to their best judgment unless
the authority to do so is withheld in such proxy.


                                       47
<PAGE>

                      (This Page Intentionally Left Blank)
<PAGE>

                                  APPENDIX A

                         AGREEMENT AND PLAN OF MERGER
                                  DATED AS OF
                                MARCH 28, 1998
                                     AMONG
                     WANDEL & GOLTERMANN TECHNOLOGIES, INC.
                                WG MERGER CORP.
                                      AND
                  WANDEL & GOLTERMANN MANAGEMENT HOLDING GmbH
 

                                      A-1
<PAGE>

                         AGREEMENT AND PLAN OF MERGER

     THIS AGREEMENT AND PLAN OF MERGER is made as of March 28, 1998, by and
among Wandel & Goltermann Management Holding GmbH, a German limited liability
company ("Holding"), WG Merger Corp., a North Carolina corporation and
wholly-owned subsidiary of Holding ("Merger Subsidiary" or "Merger Sub")
(Holding and Merger Subsidiary are sometimes referred to collectively as
"Buyer"), and Wandel & Goltermann Technologies, Inc., a North Carolina
corporation (the "Company").

     WHEREAS:

     A. The authorized capital stock of the Company consists of (i) 20,000,000
shares of common stock, $.01 par value (the "Company Common Stock"), of which
5,287,778 shares were issued and outstanding as of close of business on March
27, 1998, and (ii) 2,000,000 shares of Preferred Stock, $.01 par value (the
"Preferred Stock"), of which no shares were issued and outstanding as of the
close of business on March 27, 1998.

     B. Holding currently owns, and will own immediately prior to the Effective
Time, 3,285,600 shares of Company Common Stock representing approximately
sixty-two percent (62%) of the total issued and outstanding Company Common
Stock.

     C. A special committee of the Board of Directors of the Company appointed
on November 18, 1997 and comprised entirely of directors who are neither
members of management of the Company nor affiliated with Buyer or any Affiliate
of Buyer (other than the Company) (the "Special Committee") has unanimously
determined that the Merger is fair to and in the best interests of the
shareholders of the Company other than Buyer (the "Public Shareholders") and
has unanimously approved this Agreement and unanimously recommends its approval
and adoption by the Board of Directors (the "Board") and by the shareholders of
the Company.

     D. The Board, based in part on the recommendation of the Special Committee
and the written opinion of The Robinson-Humphrey Company, LLC, the financial
advisor to the Special Committee (the "Financial Advisor"), has determined that
the Merger is fair to and in the best interests of the Public Shareholders and
has resolved to approve and adopt this Agreement and its contemplated
transactions and, subject to the following terms and conditions, to recommend
the approval and adoption of this Agreement by the shareholders of the Company.
 

     E. The Board, Holding, and Merger Sub each have approved the merger of
Merger Subsidiary with and into the Company (the "Merger") in accordance with
the North Carolina Business Corporation Act (the "NCBCA") and the terms and
conditions provided below, pursuant to which each share (other than shares of
Company Common Stock held by the Company as treasury stock, shares of Company
Common Stock owned by Holding immediately prior to the Effective Time, and
shares of Company Common Stock as to which dissenters' rights have been
perfected in accordance with the NCBCA) shall be converted into the right to
receive the Merger Consideration.

     F. Certain capitalized terms are defined in Section 10.1 hereof.

     NOW, THEREFORE, in consideration of these premises and the mutual
covenants, representations, warranties, and agreements herein, the parties
agree as follows:


                                   ARTICLE I
                                  THE MERGER

     Section 1.1 Company Action.

     The Company represents that its Board of Directors, at a meeting called
and held, and relying in part on the unanimous recommendation of the Special
Committee, has (i) unanimously determined that this Agreement and its
contemplated transactions, including the Merger, are fair to and in the best
interests of the Public Shareholders, (ii) unanimously approved and adopted
this Agreement and its contemplated transactions, including the Merger, and
(iii) unanimously resolved to recommend the approval and adoption of this
Agreement and the Merger by the Company's shareholders, provided that such
recommendation may be withdrawn, modified, or amended by the Board if the Board
deems such withdrawal, modification, or amendment necessary in light of its
fiduciary obligations to the Company's shareholders after consultation with
counsel.

     Section 1.2 The Merger.

      (a) At the Effective Time, Merger Subsidiary will be merged with and into
   the Company in accordance with Article 11 of the NCBCA, the separate
   existence of Merger Subsidiary shall cease, and the Company shall be the
   Surviving Corporation.


                                      A-2
<PAGE>

      (b) As soon as practicable after satisfaction of all conditions to the
   Merger, or waiver of conditions to the extent permitted herein, the Company
   and Merger Subsidiary will file articles of merger ("Articles of Merger")
   with the Secretary of State of the State of North Carolina and make all
   other filings or recordings required by the NCBCA in connection with the
   Merger. The Merger shall become effective when the Articles of Merger are
   filed with the Secretary of State of the State of North Carolina or at such
   later time as is specified in the Articles of Merger (the "Effective
   Time").

      (c) After the Effective Time, the Surviving Corporation shall possess all
   the rights, privileges, and powers, and be subject to all of the
   restrictions, disabilities, and duties of the Company and Merger
   Subsidiary, all as provided under the NCBCA.

     Section 1.3 Conversion of Shares.

     At the Effective Time:

      (a) Each share of Company Common Stock (a "Share") which is outstanding
   immediately prior to the Effective Time, except as otherwise provided in
   Section 1.3(b) or as provided in Section 1.5 with respect to Shares for
   which dissenters' rights have been perfected, shall be converted into the
   right to receive $15.90 in cash, without interest (the "Merger
   Consideration").

      (b) Each Share held by the Company as treasury stock immediately prior to
   the Effective Time and each share held by Holding immediately prior to the
   Effective Time shall be canceled and no payment shall be made for it.

      (c) Each share of common stock of Merger Subsidiary outstanding
   immediately prior to the Effective Time shall be converted into and become
   one share of common stock of the Surviving Corporation with the same
   rights, powers, and privileges as the shares so converted and shall
   constitute the only outstanding shares of capital stock of the Surviving
   Corporation.

     Section 1.4 Surrender and Payment.

      (a) At or before the Effective Time, the Company shall appoint First
   Union National Bank, as agent (the "Exchange Agent"), for the purpose of
   exchanging certificates representing Shares for the Merger Consideration.
   At or immediately prior to the Effective Time, Holding shall make a capital
   contribution to the Company in an amount that, together with funds
   available to the Company, is sufficient to permit the Company to make the
   aggregate Merger Consideration available to the Exchange Agent in
   accordance herewith. At the Effective Time, the Company shall make the
   aggregate Merger Consideration available to the Exchange Agent for all
   applicable outstanding Shares to be converted in accordance with Section
   1.3(a) hereof. At or promptly following the Effective Time, the Company or
   Surviving Corporation will send or cause the Exchange Agent to send to each
   holder of Shares at the Effective Time a letter of transmittal for use in
   such exchange. This letter of transmittal shall specify that the delivery
   shall be effected and risk of loss and title shall pass only upon proper
   delivery of the certificates representing Shares to the Exchange Agent.

      (b) Each holder of Shares that have been converted into a right to
   receive Merger Consideration will be entitled to receive the Merger
   Consideration payable for such holder's Shares upon surrender to the
   Exchange Agent of a certificate or certificates representing such Shares,
   together with a properly completed letter of transmittal covering such
   Shares. After the Effective Time and until surrendered with the letter of
   transmittal, each such certificate shall only represent the right to
   receive Merger Consideration.

      (c) If any portion of the Merger Consideration is to be paid to a Person
   other than the registered holder of the Shares represented by the
   certificate(s) surrendered in exchange, it will be a condition to payment
   that the certificate(s) surrendered be properly endorsed or otherwise be in
   proper form for transfer. Additionally, the Person requesting such payment
   must pay to the Exchange Agent any transfer or other taxes required as a
   result of payment to a Person other than the registered holder of such
   Shares, or establish to the satisfaction of the Exchange Agent that such
   tax has been paid or is not payable.

      (d) After the Effective Time, no further transfers of Shares will be
   registered. After the Effective Time, if certificates representing Shares
   are presented to the Surviving Corporation, they will be canceled and
   exchanged for the Merger Consideration in accordance with the procedures
   set forth in this Article I.

      (e) Any portion of the Merger Consideration made available to the
   Exchange Agent pursuant to Section 1.4(a) that remains unclaimed by the
   holders of Shares six (6) months after the Effective Time shall be returned
   within one week after the end of the six (6) month period, without further
   action or request, to the Surviving Corporation, and any such


                                      A-3
<PAGE>

   holder who has not exchanged such Shares for the Merger Consideration in
   accordance with this Section prior to that time shall thereafter look only
   to the Surviving Corporation for payment of the Merger Consideration in
   respect of such Shares. However, neither Buyer nor the Surviving
   Corporation shall be liable to any holder of Shares for any amount paid to
   a public official pursuant to applicable abandoned property Laws. Any
   amounts remaining unclaimed by holders of Shares two years after the
   Effective Time (or an earlier date immediately prior to such time as the
   amounts would otherwise escheat to or become property of any governmental
   entity) shall, to the extent permitted by applicable Law, become the
   property of the Surviving Corporation free and clear of any claims or
   interest of any Person previously entitled to them. Nothing in this section
   limits the obligations of the Buyer under Section 1.4(a).

     Section 1.5 Dissenting Shares.

     Notwithstanding Section 1.3, Shares outstanding immediately prior to the
Effective Time and held by a holder who has not voted in favor of this
Agreement or consented in writing and who has demanded payment of the fair
value of such Shares in accordance with the NCBCA shall not be converted into a
right to receive the Merger Consideration, but shall be converted into the
right to receive such consideration as may be determined to be due in respect
of such dissenting Shares pursuant to Article 13 of the NCBCA; provided,
however, that if the holder of such dissenting Shares shall have failed to
perfect or shall have waived, rescinded or otherwise lost (in each such
instance, to the reasonable satisfaction of the Surviving Corporation) its
status as a "dissenter" pursuant to Article 13 of the NCBCA, then such holder
shall forfeit the right to dissent from the Merger and such Shares shall be
deemed to have been converted into the right to receive the Merger
Consideration as of the Effective Time. The Company shall give Buyer prompt
notice of any demands received by the Company for appraisal of Shares, and
Buyer shall have the right to participate in all negotiations and proceedings
with respect to such demands. The Company shall not, except with the prior
written consent of Buyer, make any payment with respect to, or settle, or offer
to settle, any such demands.

     Section 1.6 Stock Options and Employee Stock Purchase Plan.

      (a) Prior to the Effective Time, the Company shall take all steps
   necessary to give written notice to each holder of options granted under
   the Wandel & Goltermann Technologies, Inc. Omnibus Stock Plan, as amended
   and the Wandel & Goltermann Technologies, Inc. Outside Directors' Stock
   Option Plan, as amended (collectively, the "Option Plans") that are
   outstanding that: (i) all such options outstanding as of the Effective
   Time, whether vested or unvested (collectively the "Options"), shall be
   cancelled effective as of the Effective Time and (ii) upon the execution
   and delivery to the Company by such holder of an instrument acknowledging
   cancellation of all Options held by such holder effective as the Effective
   Time ("Cancellation Instrument"), the Company shall pay such holder,
   promptly following the Effective Time, an amount determined by multiplying
   (a) the excess, if any, of the Merger Consideration over the applicable
   exercise price per share of the Options held by such holder by (b) the
   number of share such holder could have purchased had such holder exercised
   such Options in full immediately prior to the Effective Time (assuming all
   such Options were fully vested, including any unvested Options). The Board
   or any committee thereof responsible for the administration of the Option
   Plan shall take any and all action necessary to effectuate matters
   described in this Section 1.6(a) on or before the Effective Time.

      (b) Effective at April 1, 1998, the Company shall terminate the Wandel &
   Goltermann Technologies, Inc. Employee Stock Purchase Plan, as amended (the
   "Purchase Plan"), in accordance with the terms of Article VII of the
   Purchase Plan, whereupon the entire amount credited to the "stock purchase
   account" of each participant shall be distributed to each such participant.
    

     Section 1.7 Closing.

     Subject to the terms and conditions of this Agreement, the Closing of the
Merger (the "Closing") shall take place at the offices of the Company at 1030
Swabia Court, Research Triangle Park, North Carolina, as promptly as
practicable after satisfaction or waiver, if permissible, of the conditions set
forth in Article VIII hereof, or at such other location, time, or date as may
be agreed to in writing by the parties hereto. The date on which the Closing
occurs is hereinafter referred to as the "Closing Date."


                                      A-4
<PAGE>

                                  ARTICLE II
                           THE SURVIVING CORPORATION

     Section 2.1 Articles of Incorporation.

     The articles of incorporation of the Company in effect at the Effective
Time shall be the articles of incorporation of the Surviving Corporation until
amended in accordance with applicable Law.

     Section 2.2 Bylaws.

     The bylaws of the Company in effect at the Effective Time shall be the
bylaws of the Surviving Corporation until amended in accordance with applicable
Law.

     Section 2.3 Directors and Officers.

     From and after the Effective Time, until successors are elected or
appointed and qualified in accordance with applicable Law, (i) the directors of
Merger Subsidiary at the Effective Time shall be the directors of the Surviving
Corporation, and (ii) the officers of the Company at the Effective Time shall
be the officers of the Surviving Corporation.


                                  ARTICLE III
                 REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     The Company represents and warrants to Holding and Merger Sub that, except
as set forth in the Disclosure Schedule delivered by the Company to Holding
prior hereto (the "Disclosure Schedule"), which shall identify exceptions by
specific Section references:

     Section 3.1 Corporate Organization.

     The Company and each of its Subsidiaries (the "Company Subsidiaries") has
been duly organized and is validly existing and in good standing under the laws
of the jurisdiction of its organization, has all requisite power and authority
to own, operate and lease its properties and to carry on its business as it is
now being conducted, and is qualified or licensed to do business and is in good
standing in each jurisdiction in which the nature of the business conducted by
it or the ownership or leasing of its properties makes such qualification
necessary, other than where failure to be so qualified or licensed,
individually or in the aggregate, would not have a Material Adverse Effect.
Neither the Company nor any Company Subsidiary is in violation of any provision
of its charter or bylaws or other organizational documents, as the case may be.
 

     Section 3.2 Capitalization.

     As of the date of this Agreement, the authorized capital stock of the
Company consists in its entirety of (i) 20,000,000 shares of common stock, $.01
par value per share, and (ii) 2,000,000 shares of preferred stock, none of
which are issued and outstanding. As of the date of the Agreement, (i)
5,287,778 shares of Company Common Stock were issued and outstanding, and (ii)
options to acquire 810,251 shares of Company Common Stock were outstanding
under the Company Option Plans. All of the outstanding shares of capital stock
of each of the Company Subsidiaries is owned beneficially and of record by the
Company or a Company Subsidiary free and clear of all liens, charges,
encumbrances, options, rights of first refusal or limitations or agreements
regarding voting rights of any nature. All of the outstanding shares of capital
stock of the Company and each of the Company Subsidiaries have been duly
authorized, validly issued and are fully paid and nonassessable and are not
subject to preemptive rights created by statute, their respective charter or
bylaws or any agreement to which any such entity is a party or by which any
such entity is bound. Except as set forth in Section 1.6(b) and this Section
3.2, there are no options, warrants or other rights (including registration
rights), agreements, arrangements or commitments of any character to which the
Company or any Company Subsidiary is a party relating to the issued or unissued
capital stock, or other interest in, of the Company or any Company Subsidiary
or obligating the Company or any Company Subsidiary to grant, issue or sell any
shares of capital stock of, or other equity interests in, the Company or any
Company Subsidiary, by sale, lease, license or otherwise.

     Section 3.3 Authority Relative to this Agreement.

     The Company has all requisite corporate power and authority to execute and
deliver this Agreement, to perform its obligations hereunder and to consummate
the transactions contemplated on its part hereby to be consummated by the
Company. The execution and delivery of this Agreement by the Company and the
consummation of the transactions contemplated


                                      A-5
<PAGE>

on its part hereby have been duly authorized by all necessary corporate action,
and, other than the approval of the Company's shareholders as provided in
Section 8.1(a) hereof, no other corporate proceedings on the part of the
Company are necessary to authorize the consummation of the transactions
contemplated on its part hereby. This Agreement has been duly executed and
delivered by the Company and, assuming the due authorization, execution and
delivery hereof by Holding and Merger Sub, constitutes the legal, valid and
binding obligations of the Company, enforceable against the Company in
accordance with its terms, except to the extent that such enforceability may be
limited by applicable bankruptcy, insolvency, reorganization or other laws
affecting the enforcement of creditors' rights generally or by general equity
principles.

     Section 3.4 No Violation.

     The execution and delivery of this Agreement by the Company do not, the
performance by the Company of its obligations hereunder will not, and the
consummation by the Company of the transactions contemplated to be performed by
it hereby will not (i) violate or conflict with any provision of any Laws in
effect on the date of this Agreement and applicable to the Company or any
Company Subsidiary or by which any of their respective properties or assets is
bound or subject, (ii) require the Company or any Company Subsidiary to obtain
any consent, waiver, approval, license or authorization or permit of, or make
any filing with, or notification to, any Governmental Entities, based on Laws,
rules, regulations and other requirements of Governmental Entities in effect as
of the date of this Agreement (other than (a) filings or authorizations
required in connection or in compliance with the provisions of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") and the NCBCA and (b) any
other filings and approvals expressly contemplated by this Agreement or listed
in Section 3.4 to the Company Disclosure Schedule), (iii) require the consent,
waiver, approval, license or authorization of any person (other than
Governmental Entities) other than as listed on Section 3.4 of the Company
Disclosure Schedule, (iv) violate, conflict with or result in a breach of or
the acceleration of any obligation under, or constitute a default (or an event
which with notice or the lapse of time or both would become a default) under,
or give to others any rights of, or result in any, termination, amendment,
acceleration or cancellation of, or loss of any benefit or creation of a right
of first refusal, or require any payment under, or result in the creation of a
lien or other encumbrance on any of the properties or assets of the Company or
any Company Subsidiary pursuant to or under any provision of any indenture,
mortgage, note, bond, lien, lease, license, agreement, contract, order,
judgment, ordinance, Company Permit (as defined below) or other instrument or
obligation to which the Company or Company Subsidiary is a party or by which
the Company or any Company Subsidiary or any of their respective properties is
bound or subject to, or (v) conflict with or violate the articles of
incorporation or bylaws, or the equivalent organizational documents, in each
case as amended or restated, of the Company or any of the Company Subsidiaries,
except for any such conflicts or violations described in clause (i) or
breaches, defaults, events, rights of termination, amendment, acceleration or
cancellation, payment obligations or liens or encumbrances described in clause
(iv) that would not have a Material Adverse Effect and except where the failure
to obtain such consents, approvals, authorizations or permits, or to make such
filings or notifications would not, either individually or in the aggregate,
prevent the Company from performing any of its obligations under this Agreement
and would not have a Material Adverse Effect.

     Section 3.5 Compliance with Laws.

      (a) As of the date of this Agreement, each of the Company and the Company
   Subsidiaries holds all licenses, franchises, grants, permits, easements,
   variances, exemptions, consents, certificates, identification numbers,
   approvals, orders, and other authorizations (collectively, "Company
   Permits") necessary to own, lease and operate its properties and to carry
   on its business as it is now being conducted and are in compliance with all
   Company Permits and all Laws governing their respective businesses, except
   where the failure to hold such Company Permits or to so comply,
   individually or in the aggregate, would not have a Material Adverse Effect.
    

      (b) Except as set forth in Section 3.5 of the Company Disclosure
   Schedule, no action or proceeding is pending or, to the Company's
   knowledge, threatened that may result in the suspension, revocation or
   termination of any the Company Permit, the issuance of any cease-and-desist
   order, or the imposition of any administrative or judicial sanction, and
   neither the Company nor any Company Subsidiary has received any notice from
   any governmental authority in respect of the suspension, revocation or
   termination of any Company Permit, or any notice of any intention to
   conduct any investigation or institute any proceeding, in any such case
   where such suspension, revocation, termination, order, sanction,
   investigation or proceeding would result, individually or in the aggregate,
   in a Material Adverse Effect.

     Section 3.6 Litigation.

     As of the date of this Agreement, except as may be disclosed in the
Company 10-K (as defined below), reports filed on Forms 10-Q or 8-K for periods
subsequent to the period covered by the Company 10-K, in each case filed prior
to the date hereof (such reports and filings, including the Company 10-K,
collectively, the "the Company Current Reports"), or


                                      A-6
<PAGE>

except as set forth on Section 3.6 of the Company Disclosure Schedule, there is
no claim, litigation, suit, arbitration, mediation, action, proceeding, unfair
labor practice complaint or grievance pending or, to the Company's knowledge,
investigation of any kind, at law or in equity (including actions or
proceedings seeking injunctive relief), pending or, to the Company's knowledge,
threatened in writing against the Company or any Company Subsidiary or with
respect to any property or asset of any of them, except for claims,
litigations, suits, arbitrations, mediations, actions, proceedings, complaints,
grievances or investigations which, individually or in the aggregate, would not
have a Material Adverse Effect. Neither the Company nor any Company Subsidiary
nor any property or asset of any of them is subject to any continuing order,
judgment, settlement agreement, injunction, consent decree or other similar
written agreement with or, to the Company's knowledge, continuing investigation
by, any Governmental Entity, or any judgment, order, writ, injunction, consent
decree or award of any Governmental Entity or arbitrator, including, without
limitation, cease-and-desist or other orders, except for such matters which
would not reasonably be expected to have a Material Adverse Effect.

     Section 3.7 Financial Statements and Reports.

     The Company has made available to Holding true and complete copies (in
each case, as amended) of (i) its Annual Report on Form 10-K for the year ended
September 30, 1997 (the "Company 10-K"), as filed with the Securities and
Exchange Commission (the "Commission") and (ii) all other reports (including
Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed by it
with the Commission subsequent to September 30, 1997. The reports referred to
in the immediately preceding sentence (including, without limitation, any
financial statements or schedules or other information included or incorporated
by reference therein) are referred to in this Agreement as the "the Company SEC
Filings." As of the respective times such documents were filed, the Company SEC
Filings complied in all material respects with the requirements of the
Securities Act of 1933, as amended, or the Exchange Act, as the case may be,
and the rules and regulations promulgated thereunder, except for such
noncompliance which, individually or in the aggregate, would not have a
Material Adverse Effect, and did not contain any untrue statement of a material
fact or omit to state any material fact required to be stated therein or
necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading. The financial statements of the Company
included in the Company SEC Filings comply as to form in all material respect
with applicable accounting requirements and with the published rules and
regulations of the Commission with respect thereto, were prepared in accordance
with generally accepted accounting principles (as in effect from time to time)
applied on a consistent basis during the periods involved (except as may be
indicated therein or in the notes thereto or, in the case of the unaudited
interim financial statements, as permitted by Form 10-Q of the Commission) and
present fairly the consolidated financial position, consolidated results of
operations and consolidated cash flows of the Company and the Company
Subsidiaries as of the dates and for the periods indicated, except (i) in the
case of unaudited interim consolidated financial statements, to normal
recurring year-end adjustments and any other adjustments described therein and
(ii) any pro forma financial information contained therein is not necessarily
indicative of the consolidated financial position of the Company and the
Company Subsidiaries as of the respective dates thereof and the consolidated
results of operations and cash flows for the periods indicated. No Company
Subsidiary is required to file any form, report or other document with the
Commission.

     Section 3.8 Absence of Certain Changes or Events.

     Other than as disclosed in the Company Current Reports, or otherwise
disclosed in this Agreement or in Section 3.8 of the Company Disclosure
Schedule, since September 30, 1997 and through the date hereof, the business of
the Company and of each of the Company Subsidiaries has been conducted in the
ordinary course, and there has not been (i) any Material Adverse Effect on the
Company; (ii) any material indebtedness incurred by the Company or any Company
Subsidiary for money borrowed; (iii) any material transaction or commitment,
except in the ordinary course of business or as contemplated by this Agreement,
entered into by the Company or any of the Company Subsidiaries; (iv) any
damage, destruction or loss, whether covered by insurance or not, which,
individually or in the aggregate, would have a Material Adverse Effect on the
Company; (v) any material change by the Company in accounting principles or
methods except insofar as may be required by a change in generally accepted
accounting principles; (vi) any material revaluation by the Company or any
Company Subsidiary of any asset (including, without limitation, any writing
down of the value of inventory or writing off of notes or accounts receivable);
(vii) any mortgage or pledge of any of the assets or properties of the Company
or any Company Subsidiary or the subjection of any of the assets or properties
of the Company or any Company Subsidiary to any material liens, charges,
encumbrances, imperfections of title, security interest, options or rights or
claims of others with respect thereto other than in the ordinary course
consistent with past practice; or (viii) any assumption or guarantee by the
Company or a Company Subsidiary of the indebtedness of any person or entity,
other than in the ordinary course consistent with past practice.


                                      A-7
<PAGE>

     Section 3.9 No Undisclosed Material Liabilities.

     Except as disclosed in the Company Current Reports, neither the Company
nor any of the Company Subsidiaries has incurred any liabilities of any kind
whatsoever, whether accrued, contingent, absolute, determined, determinable or
otherwise, that, individually or in the aggregate, would have a Material
Adverse Effect other than (i) liabilities incurred in the ordinary course of
business consistent with past practice since September 30, 1997, (ii)
liabilities that have been repaid, discharged or otherwise extinguished and
(iii) liabilities under or contemplated by this Agreement.

     Section 3.10 No Default.

     Except as set forth in Section 3.10 of the Company Disclosure Schedule,
neither the Company nor any of the Company Subsidiaries is in default or
violation (and no event has occurred which with notice or the lapse of time or
both would constitute a default or violation) of any term, condition or
provision of (a) its articles of incorporation or bylaws or other
organizational document, (b) indenture, mortgage, note, bond, lien, lease,
license, agreement, contract, order, judgment, ordinance, the Company Permit or
other instrument or obligation to which the Company or Company Subsidiary is a
party or by which the Company or any Company Subsidiary or any of their
respective properties is bound or subject to, or (c) any order, writ,
injunction, decree or Law applicable to the Company or any of the Company
Subsidiaries, except in the case of clauses (b) and (c) above for defaults or
violations which would not have a Material Adverse Effect on the Company.

     Section 3.11 Finders' and Bankers' Fees.

     Except for the Financial Advisor, a copy of whose engagement agreement has
been provided to Buyer, there is no investment banker, broker, finder, or other
intermediary which has been retained by or is authorized to act on behalf of
the Company, the Special Committee or any Company Subsidiary who might be
entitled to any fee or commission from the Company, Buyer or any of their
respective Affiliates upon consummation of the transactions contemplated by
this Agreement.


                                   ARTICLE IV
                    REPRESENTATIONS AND WARRANTIES OF BUYER

   Buyer represents and warrants to the Company that:

     Section 4.1 Corporate Organization.

     Holding is a validly existing limited liability company (GmbH) in good
standing under the laws of Germany. Merger Subsidiary has been duly
incorporated and is validly existing and in good standing under the laws of
North Carolina. Each has all corporate powers and all material governmental
licenses, authorizations, consents, and approvals required to consummate the
transactions contemplated by this Agreement. Since the date of its
incorporation, Merger Subsidiary has not engaged in any material activities
other than in connection with or as contemplated by this Agreement.

     Section 4.2 Corporate Authorization.

     The execution, delivery, and performance by Holding and Merger Subsidiary
of this Agreement and the consummation of the contemplated transactions
contemplated are within the corporate powers of Holding and Merger Subsidiary
and are duly authorized by all necessary corporate action. This Agreement
constitutes a valid and binding agreement of Holding and Merger Subsidiary
enforceable against them in accordance with its terms, except to the extent
that such enforceability may be limited by applicable bankruptcy, insolvency,
reorganization or other laws affecting the enforcement of creditors' rights
generally or by general equity principles.

     Section 4.3 Governmental Authorization.

     The execution, delivery and performance by Holding and Merger Subsidiary
of this Agreement and the consummation by Holding and Merger Subsidiary of the
transactions contemplated by this Agreement require no action by or in respect
of, or filing with, any Governmental Authority other than (i) the filing of
Articles of Merger in accordance with the NCBCA and (ii) compliance with any
applicable requirements of the Exchange Act.

     Section 4.4 Non-Contravention.

     The execution, delivery and performance by Holding and Merger Subsidiary
of this Agreement and the consummation by Holding and Merger Subsidiary of the
contemplated transactions contemplated do not and will not (i) contravene or
conflict with organizational documents of Holding or the articles of
incorporation or bylaws of Merger Subsidiary, or (ii) assuming compliance with
the matters referred to in Section 4.3, contravene or conflict with any
material provision of Law or Order binding upon or applicable to Holding or
Merger Subsidiary.


                                      A-8
<PAGE>

     Section 4.5 Finders' and Bankers' Fees.

     There is no investment banker, broker, finder, or other intermediary which
has been retained by or is authorized to act on behalf of Buyer who is entitled
to any fee or commission from the Company or any of the Company Subsidiaries if
the transactions contemplated by this Agreement are not consummated.


                                   ARTICLE V
                           COVENANTS OF THE COMPANY

     Section 5.1 Conduct of the Company.

     From the date of this Agreement until the Effective Time, the Company
shall conduct its business in the ordinary course consistent with past practice
and (except for acts in connection with the Merger) shall use its best efforts
to preserve intact its business relationships with third parties and to keep
available the services of its present officers and employees.

     Section 5.2 Shareholder Meeting; Proxy Material.

     The Company shall cause a meeting of its shareholders (the "Company
Shareholder Meeting") to be called and held as soon as reasonably practicable
for the purpose of voting on the approval and adoption of this Agreement and
the Merger. The directors of the Company, acting in part in reliance upon the
unanimous recommendation of the Special Committee, shall, subject to their
fiduciary duties after consultation with counsel, recommend approval and
adoption of this Agreement and the Merger by the Company's shareholders. In
connection with this meeting, but subject to the terms hereof, the Company (i)
will promptly prepare and file with the Commission, will use its best efforts
to have cleared by the Commission and will then mail to its shareholders as
promptly as practicable the Company Proxy Statement and all other proxy
materials for such meeting, and will cooperate with Holding to prepare and file
the Schedule 13E-3 Transaction Statement required to be filed by the Company
and Holding pursuant to Section 13(e) of the Exchange Act (the "Schedule
13E-3"), (ii) will use its best efforts to obtain the necessary approvals by
its shareholders of this Agreement and the transactions contemplated hereby and
(iii) will otherwise comply with all legal requirements applicable to such
meeting.

     Section 5.3 Disclosure Documents.

      (a) Each document required to be filed by the Company with the Commission
   in connection with the transactions contemplated by this Agreement (the
   "Company Disclosure Documents"), including without limitation the proxy
   statement of the Company (the "Company Proxy Statement") to be filed with
   the Commission in connection with the Merger, and any amendments or
   supplements will, when filed, comply as to form in all material respects
   with the applicable requirements of the Exchange Act.

      (b) At the time the Company Proxy Statement or any amendment or
   supplement is first mailed to shareholders of the Company, at the time such
   shareholders vote on adoption of this Agreement, and at the Effective Time,
   the Company Proxy Statement, as supplemented or amended if applicable will
   not contain any untrue statement of a material fact or omit to state any
   material fact necessary in order to make the statements not misleading in
   the light of the circumstances under which they were made. At the time of
   the filing of any Company Disclosure Document other than the Company Proxy
   Statement and at the time of any distribution, such Company Disclosure
   Document will not contain any untrue statement of a material fact or omit
   to state a material fact necessary in order to make the statements not
   misleading in the light of the circumstances under which they were made.
   The representations and warranties contained in this Section 5.3(b) will
   not apply to statements or omissions included in any Company Disclosure
   Documents (including without limitation the Company Proxy Statement) based
   upon information furnished to the Company in writing by Buyer specifically
   for use therein.

     Section 5.4 Access to Information.

     From the date of this Agreement until the Effective Time, the Company will
give Buyer, its counsel, financial advisors, auditors, and other authorized
representatives full access to the offices, properties, books and records of
the Company, will furnish to Buyer, its counsel, financial advisors, auditors,
and other authorized representatives such financial and operating data and
other information as such Persons may reasonably request and will instruct the
Company's employees, counsel, financial advisors, and auditors to cooperate
with Buyer in its investigation of the business of the Company; provided that
no investigation pursuant to this Section shall affect any representation or
warranty given by the Company to Buyer hereunder.


                                      A-9
<PAGE>

   Section 5.5 Notices of Certain Events.

     The Company shall promptly notify Buyer of:

      (a) any notice or other communication received by the Company from any
   Person alleging that the consent of such Person is or may be required in
   connection with the transactions contemplated by this Agreement; and

      (b) any notice or other communication received by the Company from any
   Governmental Authority in connection with the transactions contemplated by
   this Agreement.


                                   ARTICLE VI
                              COVENANTS OF BUYER

     Section 6.1 Director and Officer Liability.

     For six years after the Effective Time, each of the Surviving Corporation
and Holding shall indemnify and hold harmless the present officers and
directors of the Company with respect to acts or omissions occurring at or
prior to the Effective Time to the fullest extent provided under the Company's
articles of incorporation and bylaws in effect on the date hereof. The
provisions of this Section 6.1 are intended to be for the benefit of, and shall
be enforceable by, the indemnified parties referred to in this Section 6.1 and
their heirs and personal representatives, and shall be binding upon Holding and
the Surviving Corporation and their respective successors and assigns.

     Section 6.2 Disclosure Documents.

     The information with respect to Buyer and its Affiliates that Buyer
furnishes to the Company in writing specifically for use in any Company
Disclosure Document will not contain any untrue statement of a material fact or
omit to state any material fact necessary in order to make the statements not
misleading in the light of the circumstances under which they were made (i) in
the case of the Company Proxy Statement, at the time the Company Proxy
Statement or any amendment or supplement is first mailed to shareholders of the
Company, at the time the shareholders vote on adoption of this Agreement and at
the Effective Time, and (ii) in the case of any Company Disclosure Document
other than the Company Proxy Statement, at the time of filing, and at the time
of any distribution thereof.

     Section 6.3 Notices of Certain Events.

     Buyer shall promptly notify the Company of:

      (a) any notice or other communication received by Buyer from any Person
   alleging that the consent of such Person is or may be required in
   connection with the transactions contemplated by this Agreement; and

      (b) any notice or other communication received by Buyer from any
   Governmental Authority in connection with the transactions contemplated by
   this Agreement.


                                  ARTICLE VII
                       COVENANTS OF BUYER AND THE COMPANY

     Section 7.1 Best Efforts.

     Subject to the terms and conditions of this Agreement, each party will use
its best efforts to take, or cause to be taken, all actions and to do, or cause
to be done, all things necessary, proper, or advisable under applicable Laws to
consummate the transactions contemplated by this Agreement.

     Section 7.2 Certain Filings.

     The Company and Buyer shall cooperate with one another (i) in connection
with the preparation of the Company Disclosure Documents, including without
limitation the Company Proxy Statement and the Schedule 13E-3, (ii) in
determining whether any action by or in respect of, or filing with, any
Governmental Authority is required, or any actions, consents, approvals or
waivers are required to be obtained from parties to any material contracts, in
connection with the consummation of the transactions contemplated by this
Agreement, and (iii) in seeking any such actions, consents, approvals or
waivers or making any such filings, furnishing information required in
connection therewith or with the Company Disclosure Documents and seeking
timely to obtain any such actions, consents, approvals or waivers.


                                      A-10
<PAGE>

     Section 7.3 Public Announcements.

     Buyer and the Company will consult with each other before issuing any
press release or making any public statement with respect to this Agreement and
the transactions contemplated hereby and, except as may be required by
applicable Law or any agreement with NASDAQ, will not issue any such press
release or make any such public statement prior to such consultation.

     Section 7.4 Further Assurances.

     After the Effective Time, the officers and directors of the Surviving
Corporation will be authorized to execute and deliver in the name and on behalf
of the Company or Merger Subsidiary any deeds, bills of sale, assignments,
agreements, certificates, other documents, or assurances and to take and do in
the name and on behalf of the Company or Merger Subsidiary any other actions
and things they may deem desirable to vest, perfect, or confirm of record or
otherwise in the Surviving Corporation, any and all right, title, and interest
in, to, and under any of the rights, properties, or assets of the Company
acquired or to be acquired by the Surviving Corporation as a result of, or in
connection with, the Merger.


                                  ARTICLE VIII
                           CONDITIONS TO THE MERGER

     Section 8.1 Conditions to the Obligations of Each Party.

     The obligations of the Company, Holding, and Merger Subsidiary to
consummate the Merger are subject to the satisfaction at or before the
Effective Time of the following conditions, any or all of which may be waived,
in whole or in part, by each of the parties intended to benefit therefrom, to
the extent permitted by applicable Law:

      (a) this Agreement and the Merger shall have been approved and adopted by
   a majority of all shares of the Company Common Stock entitled to vote
   thereon, in accordance with Section 53-11-03 of the NCBCA;

      (b) such parties shall have received a copy, certified by the Secretary
   of Merger Subsidiary, of consent resolutions duly adopted (and not
   subsequently rescinded or modified) by the Board of Directors and sole
   shareholder of Merger Subsidiary, by the terms of which resolutions such
   Board of Directors shall have adopted and approved this Agreement and the
   Merger and recommended the Merger to Holding, as the sole shareholder of
   Merger Subsidiary, and Holding shall have adopted and approved this
   Agreement and the Merger;

      (c) no Governmental Authority shall have enacted, issued, promulgated,
   enforced, or entered any Law or Order (whether temporary, preliminary, or
   permanent) which is in effect and which has the effect of making the Merger
   illegal or otherwise prohibiting consummation of the Merger; and

      (d) all actions by or in respect of or filings with any Governmental
   Authority required to permit the consummation of the Merger shall have been
   obtained, other than the filing of the requisite Articles of Merger with
   the Secretary of State of North Carolina.

     Section 8.2 Additional Conditions to the Obligations of Buyer and Merger
Subsidiary.

     The obligations of Buyer and Merger Subsidiary to consummate the Merger
are also subject to the satisfaction at or prior to the Effective Time of the
following further conditions, any or all of which may be waived, in whole or in
part, by each of the parties intended to benefit therefrom, to the extent
permitted by applicable Law:

      (a) the Company shall have performed in all material respects all of its
   obligations hereunder required to be performed by it at or prior to the
   Effective Time, the representations and warranties of the Company contained
   in this Agreement and in any certificate delivered by the Company pursuant
   hereto shall be true and correct in all respects, except where the breach
   or inaccuracy thereof would not, individually or in the aggregate, have a
   Material Adverse Effect, at and as of the Effective Time as if made at and
   as of such time, except that those representations and warranties which
   address matters only as of a particular date shall remain true and correct
   as of such date, and Buyer shall have received a certificate signed by the
   chief executive officer and the principal financial officer of the Company
   to the foregoing effect;

      (b) no Material Adverse Effect shall have occurred;

                                      A-11
<PAGE>

      (c) Buyer shall have received or be satisfied that it will receive all
   consents and approvals contemplated by Section 3.4 of the Company
   Disclosure Schedule and any other consents of third parties necessary in
   connection with the consummation of the Merger if the failure to obtain any
   such consent or consents would have a Material Adverse Effect;

      (d) The Company shall deliver Cancellation Instruments executed by all
   holders of Options with respect to all outstanding Options as of the
   Effective Time;

      (e) Buyer shall have received all documents it may reasonably request
   relating to the authority of the Company to enter into this Agreement, all
   in form and substance reasonably satisfactory to Buyer; and

      (f) Buyer shall have received from Moore & Van Allen, counsel to the
   Company, an opinion or opinions dated as of the Effective Time covering
   such matters as shall be reasonably requested by Holding.

     Section 8.3 Additional Conditions to the Obligations of the Company.

     The obligations of the Company to consummate the Merger are also subject
to the satisfaction at or prior to the Effective Time of the following further
conditions, any or all of which may be waived, in whole or in part, by the
Company to the extent permitted by applicable Law:

      (a) Buyer and Merger Subsidiary shall have performed in all material
   respects all of their respective obligations required to be performed by
   them at or prior to the Effective Time, the representations and warranties
   of Buyer contained in this Agreement and in any certificate delivered by
   Buyer or Merger Subsidiary pursuant hereto shall be true and correct in all
   material respects at and as of the Effective Time as if made at and as of
   such time, except that those representations and warranties which address
   matters only as of a particular date shall remain true and correct as of
   such date, and the Company shall have received a certificate signed by the
   chief executive officer and chief financial officer of each of Holding and
   Merger Subsidiary to the foregoing effect; and

      (b) the Company shall have received all documents it may reasonably
   request relating to the authority of Buyer or Merger Subsidiary to enter
   into this Agreement, all in form and substance reasonably satisfactory to
   the Company.


                                   ARTICLE IX
                                  TERMINATION

     Section 9.1 Termination.

     This Agreement may be terminated and the Merger may be abandoned at any
time prior to the Effective Time (notwithstanding any approval of this
Agreement by the shareholders of the Company):

      (a) by mutual written consent of the Company and Buyer;

      (b) by either the Company or Buyer, if the Merger has not been
consummated by October 31, 1998;

      (c) by either the Company or Buyer, if there shall be any Law that makes
   consummation of the Merger illegal or otherwise prohibited or if any Order
   enjoining Buyer or the Company from consummating the Merger is entered and
   such Order shall become final and nonappealable; or

      (d) by either the Company or Buyer if this Agreement and the Merger shall
   fail to be approved and adopted by the shareholders of the Company at the
   Company Shareholder Meeting called for such purpose, as set forth in
   Section 8.1(a) above.

     Section 9.2 Effect of Termination.

     If this Agreement is terminated pursuant to Section 9.1, this Agreement
shall become void and of no effect with no liability on the part of any party,
except that the agreements contained in Section 10.5 shall survive the
termination hereof; provided however, that, except as specifically provided,
nothing herein shall relieve any party of liability for any breach of this
Agreement.


                                      A-12
<PAGE>

                                   ARTICLE X
                                 MISCELLANEOUS

     Section 10.1 Definitions.

     As used in this Agreement, the following terms have the following
respective meanings (such meanings to be equally applicable to both the
singular and plural forms of the terms defined):

     "AFFILIATE" means, with respect to a Person, any other Person that,
directly or indirectly through one or more intermediaries, controls, or is
controlled by, or is under common control with, such given Person.

     "AGREEMENT" means this Agreement and Plan of Merger, as the same may be
supplemented, modified, or amended from time to time.

     "EXPENSES" means all reasonable out-of-pocket expenses (including, without
limitation, all fees and expenses of counsel, accountants, investment bankers,
experts, consultant and commitment fees and other financing fees and expenses)
incurred by Holding, Merger Subsidiary, or the Company, or on behalf of any
such party in connection with or related to the authorization, preparation,
negotiation, execution, and performance of this Agreement, the preparation,
printing, filing, and mailing of the Company Proxy Statement and Schedule
13E-3, the solicitation of the shareholder approvals, and all other matters
related to the consummation of the contemplated transactions.

     "GAAP" means United States generally accepted accounting principles
consistently applied.

     "GOVERNMENTAL AUTHORITY" means any federal, state, county, local, foreign,
or other governmental or public agency, instrumentality, commission, authority,
board, or body, and any court, arbitrator, mediator, or tribunal.

     "LAW" means any code, law, ordinance, regulation, rule, or statute of any
Governmental Authority.

     "LIEN" means any security interest, lien, mortgage, deed to secure debt,
deed of trust, pledge, charge, conditional sale, or other title retention
agreement, or other encumbrance of any kind.

     "MATERIAL ADVERSE EFFECT" means any matter that would reasonably be
expected to affect materially and adversely the business, condition (financial
or otherwise), or results of operations of the Company and its Subsidiaries
considered as a whole.

     "ORDER" shall mean any administrative decision or award, decree,
injunction, judgment, order, quasi-judicial decision or award, ruling, or writ
of any federal, state, local or foreign or other court, arbitrator, mediator,
tribunal, administrative agency, or other Governmental Authority.

     "PERSON" means an individual, a corporation, a partnership, an
association, a trust, a limited liability company or any other entity or
organization, including a government or political subdivision, or any agency or
instrumentality thereof.

     "SUBSIDIARY" OR "SUBSIDIARIES" of any person means any corporation,
partnership, joint venture or other legal entity of which such other person
(either alone or through or together with any other subsidiary) owns, directly
or indirectly, 50% or more of the stock or other equity interests the holders
of which are generally entitled to vote for the election of the board of
directors or other governing body of such corporation or other legal entity.

     "SURVIVING CORPORATION" means the Company as the surviving corporation
resulting from the Merger.

                                      A-13
<PAGE>

   The following terms are defined in the following Sections of this
                  Agreement:



<TABLE>
<CAPTION>
Term                               Section
- ---------------------------------- ----------------------
<S>                                <C>
  "Articles of Merger"             1.2(b)
  "Board"                          Recital C
  "Buyer"                          Opening Paragraph
  "Closing"                         1.7
  "Closing Date"                    1.7
  "Commission"                      3.7
  "Company"                        Opening Paragraph
  "Company Common Stock"           Recital A
  "Company Current Reports"         3.6
  "Company Disclosure Documents"    5.3
  "Company Option Plans"            1.6
  "Company Permits"                 3.5
  "Company Proxy Statement"         5.3
  "Company SEC Filings"             3.7
  "Company Shareholder Meeting"     5.2
  "Company Subsidiaries"            3.1
  "Company 10-K"                    3.7
  "Exchange Act"                    3.4
  "Exchange Agent"                 1.4(a)
  "Effective Time"                 1.2(b)
  "Merger"                         Recital E
  "Merger Consideration"           1.3(a)
  "Merger Subsidiary"              Opening Paragraph
  "NCBCA"                          Recital E
  "Preferred Stock"                Recital A
  "Public Shareholders"            Recital C
  "Schedule 13E-3"                  5.2
  "Share"                          1.3(a)
  "Special Committee"              Recital C
</TABLE>

     Section 10.2 Notices.

     Unless otherwise specifically provided herein, any notice, demand,
request, or other communication herein requested or permitted to be given shall
be in writing and may be personally served, sent by overnight courier service,
or sent by telecopy with a confirming copy sent by United States first-class
mail, each with any postage or delivery charge prepaid. For the purposes
hereof, the addresses of the parties (until notice of a change is delivered as
provided in this Section) shall be as follows:


<TABLE>
<S>                              <C>
If to the Company:               Wandel & Goltermann Technologies, Inc.
                                 1030 Swabia Court
                                 Research Triangle Park, NC 27709
                                 Fax: (919) 941-9160
If to Holding or Merger Sub:     Wandel & Goltermann Management Holding GmbH
                                 Box 1262
                                 D-72795 Eningen u.A.
                                 Germany
                                 Fax: 011-44-7121-88996
</TABLE>

     Any notice provided hereunder shall be deemed to have been given on the
date delivered in person, or on the next business day after deposit with an
overnight courier service, or on the date received by telecopy transmissions.

     Section 10.3 No Survival of Representations and Warranties.

     The representations and warranties contained herein and in any certificate
delivered shall not survive the Effective Time or the termination of this
Agreement.


                                      A-14
<PAGE>

   Section 10.4 Amendments; No Waivers.

      (a) Any provision of this Agreement may be amended or waived prior to the
   Effective Time if, and only if, such amendment or waiver is in writing and
   signed by all parties hereto, or in the case of a waiver, by the party
   against whom the waiver is to be effective; and provided, further, that
   after the adoption of this Agreement by the shareholders of the Company, no
   such amendment or waiver shall, without the further approval of such
   shareholders, alter or change (i) the Merger Consideration or (ii) any of
   the terms or conditions of this Agreement if such alteration or change
   would adversely affect the Public Shareholders.

      (b) No failure or delay by any party in exercising any right, power, or
   privilege hereunder shall operate as a waiver nor shall any single or
   partial exercise preclude any other or further exercise or the exercise of
   any other right, power or privilege. The parties' rights and remedies shall
   be cumulative and not exclusive of any rights or remedies provided by law.

     Section 10.5 Fees and Expenses.

     Except as otherwise provided in this Section, all Expenses incurred in
connection with this Agreement shall be paid by the party incurring such
Expense.

     Section 10.6 Successors and Assigns.

     The provisions of this Agreement shall be binding upon and inure to the
benefit of the parties and their respective successors and assigns, provided
that no party may assign, delegate, or otherwise transfer any of its rights or
obligations under this Agreement without the consent of the other parties
hereto except that Buyer may transfer or assign, in whole or from time to time
in part, to one or more of its Affiliates, its rights under this Agreement, but
any such transfer or assignment will not relieve Buyer of its obligations under
this Agreement or prejudice the rights of shareholders to receive the Merger
Consideration for Shares properly surrendered in accordance with Section 1.4.
This Agreement shall not be construed so as to confer any right or benefit upon
any person other than the parties to this Agreement, and their respective
successors and assigns.

     Section 10.7 Governing Law.

     Regardless of the place or places where this Agreement may be executed,
delivered or consummated, this Agreement shall be governed by and construed in
accordance with the Laws of the State of North Carolina, without regard to any
applicable conflicts of Laws.

     Section 10.8 Severability.

     Any term or provision of this Agreement which is invalid or unenforceable
in any jurisdiction shall, as to that jurisdiction, be ineffective to the
extent of such invalidity or unenforceability without rendering invalid or
unenforceable the remaining terms and provisions of this Agreement or affecting
the validity or enforceability of any of the terms or provisions of this
Agreement in any other jurisdiction. If any provision of this Agreement is so
broad as to be unenforceable, the provision shall be interpreted to be only so
broad as is enforceable.

     Section 10.9 Headings and Captions.

     The headings and captions contained in this Agreement are for reference
purposes only and are not part of this Agreement.

     Section 10.10 Interpretations.

     Neither this Agreement nor any uncertainty or ambiguity shall be construed
or resolved against any party, whether under any rule of construction or
otherwise. No party to this Agreement shall be considered the drafter. The
parties acknowledge and agree that this Agreement has been reviewed,
negotiated, and accepted by all parties and their attorneys and shall be
construed and interpreted according to the ordinary meaning of the words used
so as fairly to accomplish the purposes and intentions of all the parties.

     Section 10.11 Counterparts; Effectiveness.

     This Agreement may be signed in any number of counterparts, each of which
shall be an original, with the same effect as if the signatures were upon the
same instrument. This Agreement shall become effective when each party has
received a counterpart signed by all of the other parties.


                                      A-15
<PAGE>

     IN WITNESS WHEREOF, each of the parties has caused this Agreement to be
executed on its behalf as of the day and year first above written.

"The Company"                              "Holding"

WANDEL & GOLTERMANN                        WANDEL & GOLTERMANN
 TECHNOLOGIES, INC.                         MANAGEMENT HOLDING GmbH
By: /s/  GERRY CHASTELET                    By: /s/  PETER WAGNER
    ---- ----------------                       ---- -----------------------

Its:   President/Chief Executive Officer    Its:   President/Chief Executive
    -- ----------------------------------       -- -------------------------
                                           Officer
                                           ---------------------------------
                                           By: /s/  ROLF SCHMID
                                               ---- ------------------------

                                           Its:   Chief Financial Officer
                                               -- --------------------------


                                           "Merger Subsidiary"

                                           WG MERGER CORP.
                                           By: /s/  PETER WAGNER
                                               ---- ------------------------

                                           Its:   President
                                            

                                      A-16
<PAGE>

                                  APPENDIX B

            [THE ROBINSON-HUMPHREY COMPANY, INC. LOGO APPEARS HERE]
 
                                March 28, 1998



Special Committee of the Board of Directors
Wandel & Goltermann Technologies, Inc.
1030 Swabia Court
Research Triangle Park, North Carolina 27709-3585

Dear Gentlemen:

     We understand that Wandel & Goltermann Technologies, Inc. (the "Company")
and Wandel & Goltermann Management Holding GmbH (the "Buyer") proposed to enter
into an Agreement and Plan of Merger dated as of March 28, 1998 (the "Merger
Agreement"). Pursuant to the Merger Agreement, each share of common stock of
the Company (the "Common Stock") that is not presently held by the Buyer (the
"Minority Shares"), will be converted into the right to receive $15.90 per
share in cash (the "Merger"). We understand that approximately 62.1% of the
outstanding shares of Common Stock are owned by the Buyer. The terms and
conditions of the Merger are more fully set forth in the Merger Agreement.

     We have been requested by the Special Committee of the Board of Directors
of the Company to render our opinion with respect to the fairness, from a
financial point of view, of the consideration to be received in the Merger by
the holders of the Minority Shares.

     In arriving at the opinion set forth below, we have, among other things:

   1.  Reviewed certain publicly available information concerning the Company
       which we believe to be relevant to our analysis;

   2.  Reviewed certain internal financial statements and other financial and
       operating data concerning the Company prepared by the management of the
       Company;

   3.  Analyzed certain financial assumptions prepared by the Company;

   4.  Conducted discussions with members of management of the Company
       concerning its business, operations and prospects;

   5.  Reviewed the reported prices and trading activity for the Common Stock;
    

   6.  Reviewed the historical market prices and trading activity for the
       Company's shares and compared them with those of certain publicly traded
       companies which we deemed to be reasonably similar to the Company;

   7.  Compared the results of operations and present financial condition of
       the Company with those of certain publicly traded companies which we
       deemed to be reasonably similar to the Company;

   8.  Reviewed the financial terms to the extent publicly available, of
       certain comparable merger and acquisition transactions;

   9.  Reviewed the financial terms, to the extent publicly available, of
       certain comparable minority buy-out transactions;

   10. Performed certain financial analyses with respect to the Company's
       projected future operating performance, including a discounted cash flow
       analysis;

   11. Reviewed such other financial studies and analyses and performed such
       other investigations and took into account such other matters as we
       deemed necessary.

     We have relied upon the accuracy and completeness of the financial and
other information used by us in arriving at our opinion without independent
verification, and have further relied upon the assurances of management of the
Company that


                                      B-1
<PAGE>

they are not aware of any facts that would make such information inaccurate or
misleading. With respect to the financial forecasts of the Company for the
fiscal years 1998 through 2002, we have assumed that the assumptions underlying
the financial forecasts provided to us have been reasonably prepared and
reflect the best currently available estimates and judgments of the management
of the Company as to the future financial performance of the Company. In
arriving at our opinion, we have not conducted an extensive physical inspection
of the properties and facilities of the Company. We have not made nor obtained
any evaluations or appraisals of the assets or liabilities of the Company. Our
opinion is necessarily based upon market, economic and other conditions as they
exist on, and can be evaluated as of, the date of this letter.

     In arriving at our opinion, we were not authorized to solicit and did not
solicit, interest from any party with respect to the acquisition of the
Company, any of its assets or minority shares. We have acted as financial
advisor to the Special Committee of the Board of Directors of the Company in
connection with this transaction and will receive a fee for our services. In
addition, the Company has agreed to indemnify us for certain liabilities
arising out of the rendering of this opinion.

     We have also performed various investment banking services for the Company
in the past four years (including the Company's initial public offering) and
have received customary fees for such services. In the ordinary course of our
business, we have traded in the Common Stock for our own account and for the
accounts of our customers.

     Based upon and subject to the foregoing, we are of the opinion as of the
date hereof that the consideration to be received by the holders of Minority
Shares pursuant to the Merger Agreement is fair from a financial point of view
to such holders.

     This opinion is for the use and benefit of the Special Committee of the
Board of Directors of the Company and the Board of Directors of the Company and
may not be used for any other purpose without our prior written consent. We
hereby consent, however, to the inclusion of this opinion as an exhibit to any
proxy statement distributed in connection with the Merger.


Very truly yours,



/s/ The Robinson-Humphrey Company, LLC

THE ROBINSON-HUMPHREY COMPANY, LLC

                                      B-2
<PAGE>

                                  APPENDIX C


       CHAPTER 55, ARTICLE 13 OF THE GENERAL STATUTES OF NORTH CAROLINA
                                  ARTICLE 13.

                              DISSENTER'S RIGHTS.

            PART I. RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES.

ss. 55-13-01. Definitions.

     In this Article:

   (1)  "Corporation" means the issuer of the shares held by a dissenter before
        the corporate action, or the surviving or acquiring corporation by
        merger or share exchange of that issuer.

   (2)  "Dissenter" means a shareholder who is entitled to dissent from
        corporate action under G.S. 55-13-02 and who exercises that right when
        and in the manner required by G.S. 55-13-20 through 55-13-28.

   (3)  "Fair value," with respect to a dissenter's shares, means the value of
        the shares immediately before the effectuation of the corporate action
        to which the dissenter objects, excluding any appreciation or
        depreciation in anticipation of the corporate action unless exclusion
        would be inequitable.

   (4)  "Interest" means interest from the effective date of the corporate
        action until the date of payment, at a rate that is fair and equitable
        under all the circumstances, giving due consideration to the rate
        currently paid by the corporation on its principal bank loans, if any,
        but not less than the rate provided in G.S. 24-1.

   (5)  "Record shareholder" means the person in whose name shares are
        registered in the records of a corporation or the beneficial owner of
        shares to the extent of the rights granted by a nominee certificate on
        file with a corporation.

   (6)  "Beneficial shareholder" means the person who is a beneficial owner of
        shares held in a voting trust or by a nominee as the record shareholder.

   (7)  "Shareholder" means the record shareholder or the beneficial
        shareholder.


ss. 55-13-02. Right to Dissent.

   (a)  In addition to any rights granted under Article 9, a shareholder is
        entitled to dissent from, and obtain payment of the fair value of his
        shares in the event of, any of the following corporate actions:

        (1)  Consummation of a plan of merger to which the corporation (other
             than a parent corporation in a merger under G.S. 55-11-04) is a
             party unless (i) approval by the shareholders of that corporation
             is not required under G.S. 55-11-03(g) or (ii) such shares are then
             redeemable by the corporation at a price not greater than the cash
             to be received in exchange for such shares;

        (2)  Consummation of a plan of share exchange to which the corporation
             is a party as the corporation whose shares will be acquired, unless
             such shares are then redeemable by the corporation at a price not
             greater than the cash to be received in exchange for such shares;

        (3)  Consummation of a sale or exchange of all, or substantially all, of
             the property of the corporation other than as permitted by G.S.
             55-12-01, including a sale in dissolution, but not including a sale
             pursuant to court order or a sale pursuant to a plan by which all
             or substantially all of the net proceeds of the sale will be
             distributed in cash to the shareholders within one year after the
             date of sale;

        (4)  An amendment of the articles of incorporation that materially and
             adversely affects rights in respect of a dissenter's shares because
             it (i) alters or abolishes a preferential right of the shares; (ii)
             creates, alters, or abolishes a right in respect of redemption,
             including a provision respecting a sinking fund for the redemption
             or repurchase, of the shares; (iii) alters or abolishes a
             preemptive right of the holder of the shares to acquire shares or
             other securities; (iv) excludes or limits the right of the shares
             to vote on any matter, or to cumulate votes; (v) reduces the number
             of shares owned by the shareholder to a fraction of a share if the
             fractional share so created is to be acquired for cash under G.S.
             55-6-04; or (vi) changes the corporation into a nonprofit
             corporation or cooperative organization;


                                      C-1
<PAGE>

        (5)  Any corporate action taken pursuant to a shareholder vote to the
             extent the articles of incorporation, bylaws, or a resolution of
             the board of directors provides that voting or nonvoting
             shareholders are entitled to dissent and obtain payment for their
             shares.

   (b)  A shareholder entitled to dissent and obtain payment for his shares
        under this Article may not challenge the corporate action creating his
        entitlement, including without limitation a merger solely or partly in
        exchange for cash or other property, unless the action is unlawful or
        fraudulent with respect to the shareholder or the corporation.

   (c)  Notwithstanding any other provision of this Article, there shall be no
        right of dissent in favor of holders of shares of any class or series
        which, at the record date fixed to determine the shareholders entitled
        to receive notice of and to vote at the meeting at which the plan of
        merger or share exchange or the sale or exchange of property is to be
        acted on, were (i) listed on a national securities exchange or (ii) held
        by at least 2,000 recorded shareholders, unless in either case:

        (1)  The articles of incorporation of the corporation issuing the shares
             provide otherwise;

        (2)  In the case of a plan of merger or share exchange, the holders of
             the class or series are required under the plan of merger or share
             exchange to accept for the shares anything except:

             a.   Cash;

             b.   Shares, or shares and cash in lieu of fractional shares of the
                  surviving or acquiring corporation, or of any other
                  corporation which, at the record date fixed to determine the
                  shareholders entitled to receive notice of and vote at the
                  meeting at which the plan of merger or share exchange is to be
                  acted on, were either listed subject to notice of issuance on
                  a national securities exchange or held of record by at least
                  2,000 record shareholders; or

             c.   A combination of cash and shares as set forth in
                  sub-subdivisions a, and b, of this subdivision.


ss. 55-13-03. Dissent by Nominees and Beneficial Owners.

   (a)  A record shareholder may assert dissenters' rights as to fewer than all
        the shares registered in his name only if he dissents with respect to
        all shares beneficially owned by any one person and notifies the
        corporation in writing of the name and address of each person on whose
        behalf he asserts dissenters' rights. The rights of a partial dissenter
        under this subsection are determined as if the shares as to which he
        dissents and his other shares were registered in the names of different
        shareholders.

   (b)  A beneficial shareholder may assert dissenters' rights as to shares held
        on his behalf only if:

        (1)  He submits to the corporation the record shareholder's written
             consent to the dissent not later than the time the beneficial
             shareholder asserts dissenters' rights; and

        (2)  He does so with respect to all shares of which he is the beneficial
             shareholder.


ss. 55-13-04 TO 55-13-19. Reserved for Future Codification Purposes.


             PART 2. PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS.

ss. 55-13-20. Notice of Dissenters' Rights.

   (a)  If proposed corporate action creating dissenters' rights under G.S.
        55-13-02 is submitted to a vote at a shareholders' meeting, the meeting
        notice must state that shareholders are or may be entitled to assert
        dissenters' rights under this Article and be accompanied by a copy of
        this Article.

   (b)  If corporate action creating dissenters' rights under G.S. 55-13-02 is
        taken without a vote of shareholders, the corporation shall no later
        than 10 days thereafter notify in writing all shareholders entitled to
        assert dissenters' rights that the action was taken and send them the
        dissenters' notice described in G.S. 55-13-22.

   (c)  If a corporation fails to comply with the requirements of this section,
        such failure shall not invalidate any corporate action taken; but any
        shareholder may recover from the corporation any damage which he
        suffered from such failure in a civil action brought in his own name
        within three years after the taking of the corporate action creating
        dissenters' rights under G.S. 55-13-02 unless he voted for such
        corporate action.


                                      C-2
<PAGE>

ss. 55-13-21. Notice of Intent to Demand Payment.

   (a)  If proposed corporate action creating dissenters' rights under G.S.
        55-13-02 is submitted to a vote at a shareholders' meeting, a
        shareholder who wishes to assert dissenters' rights:

        (1)  Must give to the corporation, and the corporation must actually
             receive, before the vote is taken written notice of his intent to
             demand payment for his shares if the proposed action is
             effectuated; and

        (2)  Must not vote his shares in favor of the proposed action.

   (b)  A shareholder who does not satisfy the requirements of subsection (a) is
        not entitled to payment for his shares under this Article.


ss. 55-13-22. Dissenters' Notice.

   (a)  If proposed corporate action creating dissenters' rights under G.S.
        55-13-02 is authorized at a shareholders' meeting, the corporation shall
        mail by registered or certified mail, return receipt requested, a
        written dissenters' notice to all shareholders who satisfied the
        requirement of G.S. 55-13-21.

   (b)  The dissenters' notice must be sent no later than 10 days after
        shareholder approval, or if no shareholder approval is required, after
        approval of the board of directors, of the corporate action creating
        dissenters' rights under 6.S.55-13-02, and must:

        (1)  State where the payment demand must be sent and where and when
             certificates for certificated shares must be deposited;

        (2)  Inform holders of uncertificated shares to what extent transfer of
             the shares will be restricted after the payment demand is received;

        (3)  Supply a form for demanding payment;

        (4)  Set a date by which the corporation must receive the payment
             demand, which date may not be fewer than 30 nor more than 60 days
             after the date the subsection (a) notice is mailed; and

        (5)  Be accompanied by a copy of this Article.


ss. 55-13-23. Duty to Demand Payment.

   (a)  A shareholder sent a dissenters' notice described in G.S. 55-13-22 must
        demand payment and deposit his share certificates in accordance with the
        terms of the notice.

   (b)  The shareholder who demands payment and deposits his share certificates
        under subsection (a) retains all other rights of a shareholder until
        these rights are canceled or modified by the taking of the proposed
        corporate action.

   (c)  A shareholder who does not demand payment or deposit his share
        certificates where required, each by the date set in the dissenters'
        notice, is not entitled to payment for his shares under this Article.


ss. 55-13-24. Share Restriction.

   (a)  The corporation may restrict the transfer of uncertificated shares from
        the date the demand for their payment is received until the proposed
        corporate action is taken or the restrictions released under G.S.
        55-13-26.

   (b)  The person for whom dissenters' rights are asserted as to uncertificated
        shares retains all other rights of a shareholder until these rights are
        canceled or modified by the taking of the proposed corporate action.


ss. 55-13-25. Payment.

   (a)  As soon as the proposed corporate action is taken, or within 30 days
        after receipt of a payment demand, the corporation shall pay each
        dissenter who complied with G.S. 55-13-23 the amount the corporation
        estimates to be the fair value of his shares, plus interest accrued to
        the date of payment.

   (b)  The payment shall be accompanied by:

                                      C-3
<PAGE>

        (1)  The corporation's most recent available balance sheet as of the end
             of a fiscal year ending not more than 16 months before the date of
             payment, an income statement for that year, a statement of cash
             flows for that year, and the latest available interim financial
             statements, if any;

        (2)  An explanation of how the corporation estimated the fair value of
             the shares;

        (3)  An explanation of how the interest was calculated;

        (4)  A statement of the dissenter's right to demand payment under G.S.
             55-13-28; and

        (5)  A copy of this Article.


ss. 55-13-26. Failure to Take Action.

   (a)  If the corporation does not take the proposed action within 60 days
        after the date set for demanding payment and depositing share
        certificates, the corporation shall return the deposited certificates
        and release the transfer restrictions imposed on uncertificated shares.

   (b)  If after returning deposited certificates and releasing transfer
        restrictions, the corporation takes the proposed action, it must send a
        new dissenters' notice under G.S. 55-13-22 and repeat the payment demand
        procedure.


ss. 55-13-27. Reserved for Future Codification Purposes.

ss. 55-13-28. Procedure if Shareholder Dissatisfied with Corporation's Offer or
Failure to Perform.

   (a)  A dissenter may notify the corporation in writing of his own estimate of
        the fair value of his shares and amount of interest due, and demand
        payment of the amount in excess of the payment by the corporation under
        G.S. 55-13-25 for the fair value of his shares and interest due, if;

        (1)  The dissenter believes that the amount offered under G.S. 55-13-25
             is less than the fair value of his shares or that the interest due
             is incorrectly calculated;

        (2)  The corporation fails to make payment under G.S. 55-13-25; or

        (3)  The corporation, having failed to take the proposed action, does
             not return the deposited certificates or release the transfer
             restrictions imposed on uncertificated shares within 60 days after
             the date set for demanding payment.

   (b)  A dissenter waives his rights to demand payment under this section
        unless he notifies the corporation of his demand in writing (i) under
        subdivision (a)(1) within 30 days after the corporation made payment for
        his shares or (ii) under subdivisions (a)(2) and (a)(3) within 30 days
        after the corporation has failed to perform timely. A dissenter who
        fails to notify the corporation of his demand under subsection (a)
        within such 30-day period shall be deemed to have withdrawn his dissent
        and demand for payment.


ss. 55-13-29. Reserved for Future Codification Purposes.


                     PART 3. JUDICIAL APPRAISAL OF SHARES.

ss. 55-13-30. Court Action.

   (a)  If a demand for payment under G.S. 55-13-28 remains unsettled, the
        dissenter may commence a proceeding within 60 days after the earlier of
        (i) the date payment is made under G.S. 55-13-28, or (ii) the date of
        the dissenter's payment demand under G.S. 55-13-28 by filing a complaint
        with the Superior Court Division of the General Court of Justice to
        determine the fair value of the shares and accrued interest. A dissenter
        who takes no action within the 60-day period shall be deemed to have
        withdrawn his dissent and demand for payment.

   (a)(1) Repealed by Session Laws 1997-202, s.4, effective October 1, 1997.

   (b)  Reserved for future codification purposes.

   (c)  The court shall have the discretion to make all dissenters (whether or
        not residents of this State) whose demands remain unsettled parties to
        the proceeding as in an action against their shares and all parties must
        be served with a copy of the complaint. Nonresidents may be served by
        registered or certified mail or by publication as provided by law.


                                      C-4
<PAGE>

   (d)  The jurisdiction of the court in which the proceeding is commenced under
        subsection (a) is plenary and exclusive. The court may appoint one or
        more persons as appraisers to receive evidence and recommend decision on
        the question of fair value. The appraisers have the powers described in
        the order appointing them, or any amendment to it. The parties are
        entitled to the same discovery rights as parties in other civil
        proceedings. The proceeding shall be tried as in other civil actions.
        However, in a proceeding by a dissenter in a corporation that was a
        public corporation immediately prior to consummation of the corporate
        action giving rise to the right of dissent under G.S. 55-13-02, there is
        no right to a trial by jury.

   (e)  Each dissenter made a party to the proceeding is entitled to judgment
        for the amount, if any, by which the court finds the fair value of his
        shares, plus interest, exceeds the amount paid by the corporation.


ss. 55-13-31. Court Costs and Counsel Fees.

   (a)  The court in an appraisal proceeding commenced under G.S. 55-13-30 shall
        determine all costs of the proceeding, including the reasonable
        compensation and expenses of appraisers appointed by the court, and
        shall assess the costs as it finds equitable.

   (b)  The court may also assess the fees and expenses of counsel and experts
        for the respective parties, in amounts the court finds equitable;

        (1)  Against the corporation and in favor of any or all dissenters if
             the court finds the corporation did not substantially comply with
             the requirements of G.S. 55-13-20 through 55-13-28; or

        (2)  Against either the corporation or a dissenter, in favor of either
             or any other party, if the court finds that the party against whom
             the fees and expenses are assessed acted arbitrarily, vexatiously,
             or not in good faith with respect to the rights provided by this
             Article.

   (c)  If the court finds that the services of counsel for any dissenter were
        of substantial benefit to other dissenters similarly situated, and that
        the fees for those services should not be assessed against the
        corporation, the court may award to these counsel reasonable fees to be
        paid out of the amounts awarded the dissenters who were benefited.


                                      C-5
<PAGE>

                      (This Page Intentionally Left Blank)
<PAGE>

                      (This Page Intentionally Left Blank)

   WANDEL & GOLTERMANN TECHNOLOGIES, INC.

                         PROXY SOLICITED ON BEHALF OF
                           THE BOARD OF DIRECTORS OF
                    WANDEL & GOLTERMANN TECHNOLOGIES, INC.

     The undersigned hereby appoints Gerry Chastelet and Adelbert Kuthe, and
each of them, proxies, with power of substitution, to represent the undersigned
at the Special Meeting of Shareholders of Wandel & Goltermann Technologies,
Inc., a North Carolina corporation (the "Company"), to be held on Friday,
September 18, 1998, at 10:00 a.m., local time, at the Ritz-Carlton Buckhead,
3434 Peachtree Road, Atlanta, Georgia 30326, and at any adjournments thereof,
to vote the number of shares which the undersigned would be entitled to vote if
present in person in such manner as such proxies may determine, and to vote on
the following proposal as specified below by the undersigned.

(1) Proposal to approve an Agreement and Plan of Merger pursuant to which WG
    Merger Corp., a newly-formed North Carolina corporation that is a
    wholly-owned subsidiary of Wandel & Goltermann Management Holding GmbH, a
    German limited liability company ("WG Holding"), will be merged with and
    into the Company and each outstanding share of the Company's common stock,
    $.01 par value, (other than shares held by WG Holding and shares held by
    shareholders who have properly perfected their dissenters' rights) will be
    converted into the right to receive $15.90 in cash.

     [ ] FOR     [ ] AGAINST     [ ] ABSTAIN
<PAGE>

                                        
     This proxy when properly executed will be voted in the manner directed
herein by the undersigned shareholder. IN THE ABSENCE OF SPECIFIED DIRECTIONS,
THIS PROXY WILL BE VOTED IN FAVOR OF THE PROPOSAL SET FORTH ABOVE. The proxies
are also authorized to vote in their discretion upon such other manners as may
properly come before the meeting or any adjournment thereof.

                                          In signing as attorney,
                                          administrator, executor, guardian,
                                          trustee or as a custodian for a
                                          minor, please add your title as such.
                                          If a corporation, please sign in full
                                          corporate name and indicate the
                                          signer's office. If a partner, please
                                          sign in the partnership's name.


                                          X
                                          -------------------------------------
                                          X
                                          -------------------------------------
                                          Dated                         , 1998
                                               ------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission