COLORADO GAMING & ENTERTAINMENT CO
10-Q, 1998-08-12
MISCELLANEOUS AMUSEMENT & RECREATION
Previous: WANDEL & GOLTERMANN TECHNOLOGIES INC, SC 13E3/A, 1998-08-12
Next: CIBER INC, S-8, 1998-08-12




<PAGE>
                                       
                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, DC  20549

                              -------------------
                                       
                                   FORM 10-Q
   (Mark One)
   /X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934.

   For the quarterly period ended June 30, 1998

        OR

   / /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934.

For the transition period from             to             .
                               -----------    ------------

Commission file number 0-28068
                                       
                       COLORADO GAMING & ENTERTAINMENT CO.
             (Exact name of registrant as specified in its charter)

DELAWARE                                                              84-1242693
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)
                                       
           12596 WEST BAYAUD AVE, SUITE 450, LAKEWOOD, COLORADO 80228
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (303) 716-5600
              (Registrant's telephone number, including area code)

                                 NOT APPLICABLE
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last 
Report)

     Indicate by check mark whether the registrant: (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.   Yes  X     No 
                                                     ---       ---
                                       
              APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the registrant has filed all documents 
and reports required to be filed by Section 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a 
plan confirmed by a court.
Yes  X     No 
    ---       ---

  Number of shares of common stock outstanding at August 12, 1998: 5,245,351
                                       
<PAGE>
                                       
                       Colorado Gaming & Entertainment Co.
                                    Form 10-Q
                                     Index

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                        <C>
Part I   FINANCIAL INFORMATION


Item 1.  Financial Statements (unaudited)

         Consolidated Balance Sheets - as of June 30, 1998 and  
            December 31, 1997.                                                 1

         Consolidated Statements of Operations - for the three and 
            six months ended June 30, 1998 and 1997.                           2

         Consolidated Statements of Cash Flows - for the six months
            ended June 30, 1998 and 1997.                                      3

         Notes to Consolidated Financial Statements                          4-7

Item 2.  Management's Discussion and Analysis                               8-11


PART II  OTHER INFORMATION                                                 12-13

SIGNATURES                                                                    14
</TABLE>

<PAGE>
                                       
                       Colorado Gaming & Entertainment Co.
                           Consolidated Balance Sheets
                      (In thousands, except share amounts)

<TABLE>
<CAPTION>
                                                           June 30, 1998     December 31, 1997
                                                           -------------     -----------------
                                                            (unaudited)
<S>                                                        <C>               <C>
                             ASSETS
Cash                                                          $ 5,255             $ 4,228
Accounts receivable, net                                          517                 467
Inventories                                                       123                 114
Prepaid expenses                                                1,200                 619
                                                              -------             -------
     Total current assets                                       7,095               5,428

Property, equipment and leasehold improvements, net            43,743              41,798

Excess reorganization value and goodwill, net                  19,315              16,491

Other assets, net                                               1,074                 962
                                                              -------             -------
     Total assets                                             $71,227             $64,679
                                                              -------             -------
                                                              -------             -------


           LIABILITIES AND STOCKHOLDERS' EQUITY
Current portion of notes payable and credit facility            1,693                 809
Accounts payable                                                  878               1,118
Accrued interest                                                  627                 601
Accrued expenses                                                4,276               3,350
                                                              -------             -------
     Total current liabilities                                  7,474               5,878
                                                              -------             -------
Senior secured notes payable                                   52,883              52,883
Other notes payable and credit facility, net of 
  current portion                                               4,225                 670
                                                              -------             -------
     Total non-current liabilities                             57,108              53,553
                                                              -------             -------
     Total liabilities                                         64,582              59,431
                                                              -------             -------

Common stock, $.01 par value, 20 million shares
   authorized, 5,245,351 and 5,236,091 issued and
   outstanding, respectively                                       52                  52
Additional paid-in capital                                      5,042               4,792
Retained earnings                                               1,551                 404
                                                              -------             -------
     Total stockholders' equity                                 6,645               5,248
                                                              -------             -------
     Total liabilities and stockholders' equity               $71,227             $64,679
                                                              -------             -------
                                                              -------             -------
</TABLE>

    The Notes to Consolidated Financial Statements are an integral part of
                      these consolidated balance sheets.



                                      -1-

<PAGE>
                                       
                       Colorado Gaming & Entertainment Co.
                      Consolidated Statements of Operations
                      (In thousands, except per share data )
                                       
<TABLE>
<CAPTION>
                                               Three Months    Three Months    Six Months       Six Months
                                                  Ended           Ended           Ended           Ended
                                              June 30, 1998   June 30, 1997   June 30, 1998   June 30, 1997
                                              -------------   -------------   -------------   -------------
                                               (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)
<S>                                           <C>             <C>             <C>             <C>
Revenue:
    Casino                                       $14,330         $12,936         $27,730         $25,391
    Food and beverage                              1,014             760           1,960           1,594
    Other                                             50              56              88             119
                                                 -------         -------         -------         -------
      Gross revenue                               15,394          13,752          29,778          27,104
    Less: promotional allowances                    (420)           (360)           (826)           (740)
                                                 -------         -------         -------         -------
      Net revenue                                 14,974          13,392          28,952          26,364

Operating Expenses:
    Casino                                         3,723           3,455           7,259           7,142
    Gaming taxes                                   2,949           2,712           5,339           4,980
    Food and beverage                              1,239             777           2,229           1,629
    General and administrative:
      Casino                                         695             698           1,314           1,444
      Corporate                                      609             662           1,337           1,413
    Marketing                                      1,891           1,757           3,612           3,482
    Depreciation and amortization                  1,099           1,482           2,033           3,059
    Pre-opening                                      276              --             299              --
                                                 -------         -------         -------         -------
         Total operating expenses                 12,481          11,543          23,422          23,149

Income from operations                             2,493           1,849           5,530           3,215

    Interest expense                              (1,777)         (1,657)         (3,479)         (3,399)
    Interest income                                   41              28              52              58
                                                 -------         -------         -------         -------

Income (loss) before income tax provision            757             220           2,103            (126)

    Income tax provision                            (376)           (146)           (956)           (146)
                                                 -------         -------         -------         -------

Net income (loss)                                $   381         $    74         $ 1,147         $  (272)
                                                 -------         -------         -------         -------
                                                 -------         -------         -------         -------

Net income (loss) per common share               $  0.07         $  0.01         $  0.22         $ (0.05)
                                                 -------         -------         -------         -------
                                                 -------         -------         -------         -------
</TABLE>


     The Notes to Consolidated Financial Statements are an integral part of 
                   these consolidated financial statements.



                                      -2-
<PAGE>
                                       
                       Colorado Gaming & Entertainment Co.
                      Consolidated Statements of Cash Flows
                                (In thousands)
                                        
<TABLE>
<CAPTION>
                                                               Six Months      Six Months
                                                                 Ended           Ended
                                                             June 30, 1998   June 30, 1997
                                                             -------------   -------------
                                                              (Unaudited)     (Unaudited)
<S>                                                          <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income (loss)                                           $ 1,147        $  (272)

    Adjustments to reconcile net income (loss) to net
      cash provided by operating activities:
    Depreciation and amortization                                 2,033          3,059
    Deferred income tax expense                                     956            146
    Noncash compensation expense                                    250             81
    (Gain)/loss on disposition of assets                            (42)           103
    Change in working capital and other                              17            432
                                                                -------         ------
        Net cash provided by operating activities                 4,361          3,549

CASH FLOWS USED IN INVESTING ACTIVITIES:
    Expenditures for acquisitions and capital
      improvements                                               (7,771)        (3,568)
    Net change in restricted funds                                   (1)           157
                                                                -------         ------
        Net cash used in investing activities                    (7,772)        (3,411)

CASH FLOWS USED IN FINANCING ACTIVITIES:
    Proceeds from credit facility                                 5,766          1,000
    Repayments of other notes payable, capital leases
      and credit facility                                        (1,328)        (1,977)
                                                                -------         ------
        Net cash provided by (used in) financing activities       4,438           (977)

INCREASE (DECREASE) IN CASH                                       1,027           (839)

CASH, at beginning of period                                      4,228          5,758
                                                                -------         ------

CASH, at end of period                                          $ 5,255        $ 4,919
                                                                -------         ------
                                                                -------         ------
</TABLE>

      The Notes to Consolidated Financial Statements are an integral part of 
                         these consolidated statements.


                                      -3-
<PAGE>
                                       
                       COLORADO GAMING & ENTERTAINMENT CO.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1998


(1)  ORGANIZATION AND BASIS OF PRESENTATION

     Colorado Gaming & Entertainment Co. ("CG&E") and its subsidiaries 
(collectively referred to as the "Company") was incorporated in August 1993 
to develop, own and operate gaming and related entertainment facilities.  
Three wholly-owned subsidiaries, BWBH, Inc., BWCC, Inc., and Silver Hawk 
Casino, Inc., own and operate limited stakes gaming facilities in Colorado, 
individually known as Bullwhackers Black Hawk, Bullwhackers Central City, and 
the Silver Hawk Saloon & Casino, respectively.  Millsite 27, Inc., also a 
wholly-owned subsidiary of CG&E, owns a surface parking facility, used for 
the benefit of Bullwhackers Black Hawk and the Silver Hawk Saloon & Casino.

     On February 13, 1998, the Company purchased the assets comprising 
Bullwhacker's Bullpen Sports Casino (the "Bullpen"), a 260 slot machine 
expansion to Bullwhackers Black Hawk, from Pioneer Associates Limited 
Liability Company for approximately $5.5 million.  The Company recorded 
approximately $4.2 million of excess acquisition cost over the fair value of 
the assets acquired to goodwill, which will be amortized over approximately 
23 years. Additionally, the Company incurred approximately $2.0 million to 
equip and renovate the Bullpen.  The Company removed the common wall 
separating Bullwhackers Black Hawk from the Bullpen and the combined casino 
operates as a single casino under one gaming license and one liquor license.  
On May 1, 1998, the Company commenced operations at the Bullpen.

INTERIM REPORTING

     The accompanying unaudited consolidated financial statements and related 
notes of the Company have been prepared in accordance with generally accepted 
accounting principles for interim financial reporting.  In the opinion of 
management, all adjustments considered necessary for fair presentation of 
financial position, results of operations and cash flows have been included. 
Operating results for the six month period ended June 30, 1998 are not 
necessarily indicative of the results that may be expected for the year 
ending December 31, 1998.  For further information, refer to the consolidated 
financial statements and notes thereto included in the Company's Annual 
Report on Form 10-K for the year ended December 31, 1997.

RECLASSIFICATIONS

     Certain prior period amounts have been reclassified to conform with the 
1998 presentation.  Such reclassifications had no impact on the Company's net 
income.

EARNINGS PER COMMON SHARE

     The Company adopted Statement of Financial Accounting Standards No. 128, 
"Earnings Per Share" ("SFAS 128") effective  December 15, 1997.  This 
pronouncement requires the presentation of the earnings per share ("EPS") 
based on the weighted average number of common shares outstanding (referred 
to as basic earnings per share) and earnings per share giving effect to all 
dilutive potential common shares that were outstanding during the reporting 
period (referred to as diluted earnings per share or earnings per share 
assuming dilution).

     The following data show the amounts used in computing earnings per share 
and the effect on income and the weighted average number of shares of 
dilutive potential common stock (in thousands).
                                       


                                      -4-

<PAGE>
                                       
<TABLE>
<CAPTION>
                                              Six Months Ended    Year Ended
                                                   June 30,      December 31, 
                                                    1998            1997
                                              ----------------   ------------
                                                (unaudited)
     <S>                                      <C>                <C>
     Income available to common shareholders        $1,147            $ 212
                                                 ---------        ---------
                                                 ---------        ---------
     Weighted average number of common
       shares used in basic EPS                  5,237,262        5,194,280
   
     Effect of dilutive securities:
         Management stock incentive plan           109,090          118,350
                                                 ---------        ---------
                                                 5,346,352        5,312,630
                                                 ---------        ---------
                                                 ---------        ---------
     Diluted Earnings per Share                     $ 0.21            $0.04
                                                 ---------        ---------
                                                 ---------        ---------
</TABLE>


NEW ACCOUNTING PRONOUNCEMENTS

     In June 1998 the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards ("SFAS") No. 133 " Accounting for 
Derivative Instruments and Hedging Activities" effective for fiscal years 
beginning after June 15, 1999.  SFAS No. 133 establishes accounting and 
reporting standards requiring that every derivative instrument (including 
certain derivative instruments embedded in other contracts) be recorded in 
the balance sheet as either an asset or liability measured at its fair value. 
 It also requires that changes in the derivative's fair value be recognized 
currently in earnings unless specific hedge accounting criteria are met. 
Management believes that the impact of SFAS No. 133 will not have a material 
impact on the financial statements.

     In April 1998, the AICPA issued Statement of Position ("SOP") 98-5, 
"Reporting on the Costs of Start-Up Activities".  This statement is effective 
for financial statements for the fiscal years beginning after December 31, 
1998.  In general, SOP 98-5 requires costs of start-up activities and 
organization costs to be expensed as incurred.  Initial application of SOP 
98-5 should be reported as the cumulative effect of a change in accounting 
principle. Management believes that the adoption of SOP 98-5 will not have a 
material impact on the financial statements.

(2)  NOTES PAYABLE

CREDIT FACILITY

     On June 7, 1996, the Company entered into a $12.5 million revolving 
credit facility (the "Credit Facility") with Foothill Capital Corporation.  
The Credit Facility is segregated into several different sub-facilities, 
including a $3.5 million revolving line of credit and a $5.0 million 
equipment facility.  Under terms of the Credit Facility, borrowings accrue 
interest at prime plus 2.375% (10.875% as of June 30, 1998).  The different 
sub-facilities have varying terms ranging from three to five years from the 
time funds are borrowed, but the entire facility matures on June 7, 2001 with 
two one-year extension options. On February 13, 1998, the Company entered 
into an amendment to the Credit Facility converting the expired $5.0 million 
construction line into a new line which provided up to $5.0 million (the 
"Bullpen Acquisition Line") to purchase and perform tenant improvements on 
the Bullpen.  The Bullpen Acquisition Line amortizes over 60 months, 
commencing  on June 1, 1998 and is payable in full on June 6, 2001.  On June 
25, 1998, the Company repaid the outstanding balance on the equipment 
facility line from available cash.  As of June 30, 1998, the Company had an 
outstanding balance of approximately $4.9 million on the Bullpen Acquisition 
Line and the Credit Facility in its entirety.
                                       


                                      -5-

<PAGE>
                                       
(3)  TAXES

     For the six months ended June 30, 1998, the Company recorded a $956,000 
deferred income tax provision.  Such income tax expense triggered the 
utilization of certain deferred tax assets available to the Company, and, 
accordingly, no income tax is currently payable.  The recognition of such 
deferred tax assets was offset by a like reduction in the valuation 
allowance, which was recorded as a reduction to excess reorganization value 
in the accompanying consolidated balance sheets.

     The net deferred tax assets is comprised of the following (in thousands):

<TABLE>
<CAPTION>
                                                       June 30,   December 31,
                                                        1998          1997
                                                    -----------   ------------
                                                    (Unaudited)
<S>                                                 <C>           <C>
Current:
    Accrued vacation & gaming liabilities             $  405        $   261

Non-Current:
    Difference in depreciable asset basis                232            456
    Recognition of legal settlement                      376            503
    Impairment of assets                               1,208          1,208
    Net operating loss carryforwards                   3,940          4,689
                                                     -------        -------
Net deferred tax assets                                6,161          7,117
Valuation allowance                                   (6,161)        (7,117)
                                                     -------        -------
                                                     $    --        $    --
                                                     -------        -------
                                                     -------        -------
</TABLE>


     The net deferred tax asset valuation allowance is equal to the full 
amount of the gross deferred tax asset because the realization of such asset 
is dependent upon future taxable income, which is uncertain.  The Company 
currently has net operating losses ("NOL's") totaling approximately $10.5 
million, which expire beginning in 2008.

 (4) COMMITMENT AND CONTINGENCIES

     Effective August 22, 1997, the Company entered into an Agreement and 
Plan of Merger, as amended as of October 21, 1997 (the "Merger Agreement"), 
with Ladbroke Racing Corporation, a Delaware corporation ("LRC"), and CG&E 
Acquisition Corp., a Delaware corporation ("Acquisition Sub"), pursuant to 
which Acquisition Sub will be merged with and into the Company (the 
"Merger"). Prior to the Merger and pursuant to the terms of the Merger 
Agreement, LRC will assign all of its rights and obligations under the Merger 
Agreement, including its interest in Acquisition Sub, to Ladbroke Gaming 
Corporation, a Delaware corporation ("Ladbroke"), a wholly-owned subsidiary 
of Ladbroke Group plc, the ultimate parent of LRC.  As a result of the 
assignment and the Merger, the Company will become a wholly-owned subsidiary 
of Ladbroke.  Pursuant to the Merger Agreement, holders of the Company's 
common stock, $0.01 par value (the "Common Stock"), will be entitled to 
receive $6.25 in cash for each share of Common Stock held by them immediately 
prior to the Merger.  On December 12, 1997, stockholders of the Company 
approved and adopted the Merger Agreement. Pursuant to the terms of the 
Merger Agreement, if the Merger has not been consummated on or before 
September, 30 1998, which date may be extended by the mutual written consent 
of LRC and the Company, either party has the right to terminate the Merger 
Agreement and abandon the Merger.  The Merger remains subject to approval by 
the Colorado Limited Gaming Control Commission (the "Gaming Commission").  
The Company has received indications that consideration of such approval be 
placed on the agenda at the Gaming Commission's regularly scheduled meeting 
to be held August 21, 1998, although there can be no assurance that such 
matter will be placed on the agenda, or, if placed on the agenda, that such 
matter will 
                                       


                                      -6-
<PAGE>

be approved.  Closing of the merger will occur as soon as reasonably 
practical after the receipt of the Gaming Commission's approval.
                                       




                                      -7-
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS.

FORWARD-LOOKING STATEMENTS

     The discussion below and under Item 5 of Part II of this Report on Form 
10-Q and elsewhere herein contain forward-looking statements within the 
meaning of Section 21E of the Securities Exchange Act of 1934, as amended.  
Such Section 21E provides certain "safe harbor" protections for 
forward-looking statements in order to encourage companies to provide 
prospective information about their businesses.  Forward-looking statements 
include statements concerning plans, objectives, goals, strategies, future 
events or performance, competition, growth opportunities, source and uses of 
capital, future  development or expansion activities, and underlying 
assumptions and other statements which are other than statements of 
historical facts.  Such statements may be identified by the use of 
forward-looking terminology such as "might," "may," "would," "could," 
"expect," "anticipate," "estimate," "likely," "believe," or "continue" or the 
negative thereof or other variations thereon or comparable terminology. Such 
forward-looking statements involve a number of risks, uncertainties and other 
factors that may significantly affect the Company's liquidity and results of 
operations in the future and, accordingly, actual results may differ 
materially from those expressed in any forward-looking statements.

     The forward-looking statements set forth in this Report on Form 10-Q are 
based  upon various assumptions, many of which are based, in turn, upon 
further assumptions, including, without limitation, management's examination 
of historical operating trends, data contained in the  Company's records, and 
other data available from third parties.  Although the Company believes that 
such assumptions were reasonable when made, because such assumptions are 
inherently subject to significant uncertainties and contingencies which are 
difficult or impossible to predict and are beyond the Company's control, 
there can be no assurance, and no representation or warranty is made, that 
management's expectations, beliefs, or projections will result or be achieved 
or accomplished.  In addition to the other factors and matters discussed 
elsewhere herein, factors that, in the view of the Company, could cause 
actual results to differ materially from those discussed in the 
forward-looking statements include:  (i) leverage and debt service, (ii) 
financing and refinancing efforts, (iii) competition, (iv) inclement weather, 
(v) changes in general economic conditions in the Denver metropolitan area, 
(vi) changes in state and local gaming laws, regulations or tax rates, (vii) 
risks related to development and construction activities, (viii) changes in 
management or control of the Company, (ix) significant changes in competitive 
factors affecting the Company, (x) significant changes from expectations in 
actual capital expenditures and operating expenses, and (xi) occurrences 
affecting the Company's ability to obtain funds from operations, debt or 
equity to finance needed capital expenditures and other investments.

RESULTS OF OPERATIONS

FOR THE THREE MONTHS ENDED JUNE 30, 1998 AS COMPARED TO THE THREE MONTHS 
ENDED JUNE 30, 1997

     The Company's net revenue increased 12%, to $15.0 million for the second 
quarter of 1998 from $13.4 million for the second quarter of 1997.  The 
increase in net revenue is due to strong second quarter results at 
Bullwhackers Black Hawk, which posted a 22%, or $2.0 million increase, in net 
revenue compared to the prior year second quarter.  This increase resulted 
primarily from the opening of the Bullpen, which commenced operations May 1, 
1998, and from overall growth in the Black Hawk market in the second quarter 
of 1998. The increase in net revenues in Bullwhackers Black Hawk were 
somewhat offset by a decrease in net revenues of approximately 15%, or 
$400,000, at Bullwhackers Central City as a result of a continued overall 
decline of the casinos located on Main Street in the Central City market.  
The Silver Hawk Saloon & Casino experienced a 3% overall decline in net 
revenues from the prior year.

     Expenses directly related to casino operations, including gaming taxes, 
increased 8% to $6.7 million for the second quarter of 1998, as compared to 
$6.1 million for the second quarter of 1997.  The increase primarily relates 
to additional expenses incurred as a result of operating the Bullpen for two 
                                       


                                      -8-
<PAGE>
                                       
months.  This increase is somewhat offset by the decrease in casino expenses 
at Bullwhackers Central City as a result of a reduction of staffing and other 
costs in relation to the decrease in net revenues in the 1998 period.

     Food and beverage expense increased 59% to $1.2 million for the second 
quarter of 1998, as compared to $777,000 for the second quarter of 1997.  
This increase in expense is a result of high food costs and additional 
staffing for certain discounted food promotions which were offered, beginning 
in January of the 1998 period.

     Marketing expense increased 8% to $1.9 million for the second quarter of 
1998, as compared to $1.8 million for the second quarter of 1997.  Marketing 
expense reflects a 28% increase in marketing expense at Bullwhackers Black 
Hawk due to the addition of a bus program in the 1998 period, a higher level 
of volume related cash back awards and increased marketing efforts related to 
the opening of the Bullpen in May 1998.

     Corporate expense decreased 8% to $609,000 for the second quarter of 
1998, as compared to $662,000 for the second quarter of 1997.  Included in 
corporate expense is incentive compensation expense for senior management 
based upon the Company's Cash Bonus Plan and stock awards under the 
Management Incentive and Non-Employee Director Stock Plan.  These incentive 
expenses totaled $182,000 for the second quarter of 1998 (including $150,000 
of non-cash charges) as compared to $65,000 (including a credit of $38,000 of 
non-cash charges) in the second quarter of 1997.  The decrease in corporate 
expense is due to $90,000 of consulting fees incurred in the second quarter 
of 1997 relating to a consulting agreement with a former executive, which 
terminated in August 1997.

     Depreciation and amortization expense decreased 26% to $1.1 million for 
the second quarter of 1998, as compared to $1.5 million for the second 
quarter of 1997.  The decrease in depreciation and amortization charges is 
due to a substantial amount of equipment at Bullwhackers Black Hawk and 
Bullwhackers Central City becoming fully depreciated in 1997.

     The Company incurred $276,000 in pre-opening expense for the three 
months ended June 30, 1998 related to the Bullpen which commenced operations 
May 1, 1998.  The Company expenses pre-opening costs as incurred.

FOR THE SIX MONTHS ENDED JUNE 30, 1998 AS COMPARED TO THE SIX MONTHS ENDED 
JUNE 30, 1997

     The Company's net revenue increased 10%, to $29.0 million for the six 
months ended June 30, 1998 from $26.4 million for the six months ended June 
30, 1997.  The increase in net revenue is due to the  strong results in 1998 
at Bullwhackers Black Hawk, which posted a 20%, or $3.5 million, increase in 
net revenue compared to the six months ended June 30, 1997.  This increase 
resulted primarily from the strong overall growth in the Black Hawk market 
and the facility's ability to increase market share.  Additionally, the 
opening of the Bullpen in May contributed somewhat to this increase.  The 
increase in net revenues at Bullwhackers Black Hawk were somewhat offset by a 
decrease in net revenues of approximately 15%, or $800,000, at Bullwhackers 
Central City as a result of a continued overall decline of the casinos 
located on Main Street in the Central City market.  The Company's Silver Hawk 
Saloon & Casino experienced a 3% overall decline in net revenues for the 
first six months.

     Expenses directly related to casino operations, including gaming taxes, 
increased 4% to $12.6 million for the second quarter of 1998, as compared to 
$12.1 million for the second quarter of 1997.  Bullwhackers Black Hawk 
incurred additional expenses as a result of operating the Bullpen for two 
months in 1998.  This increase was somewhat offset by the decrease in casino 
expenses at Bullwhackers Central City as a result of a reduction of staffing 
and other costs in relation to the decrease in net revenues in the 1998 
period.
                                       


                                      -9-
<PAGE>
                                       
     Food and beverage expense increased 37% to $2.2 million for the six 
months ended June 30, 1998, as compared to $1.6 million for the six months 
ended June 30,  1997.  This increase in expense is a result of high food 
costs and additional staffing for certain discounted food promotions which 
were offered, beginning in January of the 1998 period.

     Marketing expense increased 4% to $3.6 million for the six months ended 
June 30, 1998, as compared to $3.5 million for the six months ended June 30, 
1997.  Marketing expense reflects a 25% increase in marketing expense at 
Bullwhackers Black Hawk due to the addition of a bus program, a higher level 
of volume related cash back awards and an increase in media buys in the 1998 
period increased marketing efforts related to the opening of the Bullpen in 
May.  This increase was somewhat offset by a 16% decrease in marketing 
expense at Bullwhackers Central City, as a result of the volume decreases at 
that property (primarily lower bus subsidy costs and cash back awards).

     Corporate expense decreased 5% to $1.3 million for the six months ended 
June 30, 1998, as compared to $1.4 million for the six months ended June 30, 
1997.  Included in corporate expense is incentive compensation expense for 
senior management based upon the Company's Cash Bonus Plan and stock awards 
under the Management Incentive and Non-Employee Director Stock Plan,  These 
incentive expenses totaled $405,000 (including $250,000 of non-cash expense) 
compared to $250,000 (including $82,000 of non-cash expense) for the six 
months ended June 30, 1998 and 1997, respectively.  The decrease in corporate 
expense relates to $145,000 of consulting fees incurred for the six months 
ended June 30, 1997 relating to a consulting agreement with a former 
executive, which terminated in August 1997.

     Depreciation and amortization expense decreased 34% to $2.0 million for 
the six months ended June 30, 1998, as compared to $3.1 million for the six 
months ended June 30, 1997.  The decrease in depreciation and amortization 
expense is due to a substantial amount of equipment at Bullwhackers Black 
Hawk and Bullwhackers Central City becoming fully depreciated in 1997.

     The Company incurred $299,000 in pre-opening expense for the six months 
ended June 30, 1998 related to the Bullpen which commenced operations May 1, 
1998.  The Company expenses pre-opening costs as incurred.

INCOME TAX CONSIDERATIONS

     For the six months ended June 30, 1998, the Company recorded a $956,000 
deferred income tax provision.  The Company posted pre-tax income of $2.1 
million and such taxable income triggered the utilization of certain deferred 
tax assets available to the Company (primarily net operating loss 
carryforwards), and, accordingly, no income tax is currently payable.  The 
recognition of such deferred tax assets was offset by a like reduction in the 
valuation allowance, which was recorded as a credit to excess reorganization 
value in the accompanying consolidated balance sheets.

LIQUIDITY AND CAPITAL RESOURCES

DEBT

     On June 7, 1996, the Company entered into a $12.5 million revolving 
credit facility (the "Credit Facility") with Foothill Capital Corporation.  
The Credit Facility is segregated into several different sub-facilities, 
including a $3.5 million revolving line of credit and a $5.0 million 
equipment facility.  Under terms of the Credit Facility, borrowings accrue 
interest at prime plus 2.375% (10.875% as of June 30, 1998).  The different 
sub-facilities have varying terms ranging from three to five years from the 
time funds are borrowed, but the entire facility matures on June 7, 2001 with 
two one-year extension options. On February 13, 1998, the Company entered 
into an amendment to the Credit Facility converting the expired $5.0 million 
construction line into a new line which provided up to $5.0 million (the 
"Bullpen 
                                       


                                      -10-
<PAGE>
                                       
Acquisition Line") to purchase and perform tenant improvements on the 
Bullpen.  The Bullpen Acquisition Line amortizes over 60 months, commencing  
on June 1, 1998 and is payable in full on June 6, 2001.  On June 25, 1998, 
the Company repaid the outstanding $685,000 balance on the equipment facility 
line from available cash.  As of June 30, 1998, the Company had an 
outstanding balance of approximately $4.9 million on the Bullpen Acquisition 
Line.

OTHER OPPORTUNITIES

     In September 1997, the Ontario Gaming Control Commission announced that 
Diamond Gaming of Ontario Inc., a partnership between the Company, a 
subsidiary of Ogden Corporation and Diamond Gaming Services Inc., was the 
successful bidder to develop and operate charitable gaming clubs in the 
cities of Kingston and Belleville, Ontario.  On June 26, 1998, the Government 
of the Province of Ontario advised the partnership that the Government 
canceled the charity casino initiative.  Accordingly, the Company and its 
partners ceased all activity with respect to the development of charity 
casinos in Kingston and Belleville.  The partnership intends to seek at a 
minimum, reimbursement from the Government of its expenses incurred in such 
development activities.  Notwithstanding the foregoing, the cancellation of 
this project will not have a material impact on the Company's revenue or 
profits for the fiscal year 1998.

GENERAL

     The Company believes that its Credit Facility and its operating cash 
flows will provide sufficient liquidity and capital resources for the 
Company's operations and debt service payments.  However, there is no 
assurance that the Company's estimate of its need for liquidity and capital 
resources is accurate or that new business developments or other unforeseen 
events will not occur which will increase those needs.  Although no 
additional financings are contemplated at this time, the Company may seek 
additional debt or equity financing if necessary.  There can be no assurance 
that additional financing will be available, or if available, will be on 
terms favorable to the Company. Additionally, debt or equity financing may 
require consent from the Company's bondholders and the lender under the 
Credit Facility.
                                       
COMPETITIVE OUTLOOK

     Through the first six months of 1998, the Company experienced strong 
revenue growth and substantial growth in operating income and net income  at 
its Black Hawk facility, where revenues increased 20%.  The opening of a 
major new competitor in the Black Hawk market in June of 1998 may impact the 
Company's operating results for the remainder of 1998, and make it difficult 
for the Company to replicate the strong growth in revenues and operating 
profits achieved in the first half of 1998.  Additionally, in late 1998 or 
early 1999 another large competitor is scheduled to open a new casino in 
Black Hawk.  This additional capacity may dilute the Company's market share 
of revenues and accordingly, may  adversely impact the Company's operating 
profits. 
                                       


                                      -11-
<PAGE>
                                       
PART II - OTHER INFORMATION

ITEM  1.  LEGAL PROCEEDINGS

     In March 1998, Lady Luck Central City, Inc., formerly known as Gold 
Coin, Inc., filed a complaint in the District Court for the County of 
Jefferson, State of Colorado, Case No. 98 CV 672, captioned as LADY LUCK 
CENTRAL CITY, INC. V. BWCC, INC., D/B/A BULLWHACKERS CENTRAL CITY, COLORADO 
GAMING & ENTERTAINMENT, CO., AND LADBROKE GROUP PLC., which complaint was 
subsequently amended to add Ladbroke Racing Corporation as a defendant.  The 
complaint alleges causes of action against BWCC, Inc. for breach of contract, 
breach of fiduciary duty, and breach of duty of good faith.  The complaint 
also alleges causes of action against the Company, Ladbroke Group plc and 
Ladbroke Racing Corporation for tortious interference with contract and 
tortious interference with prospective business opportunity.  The Company and 
BWCC, Inc. filed an answer to the complaint and a counterclaim against the 
plaintiff for breach of certain contracts relating to transportation 
services.  The Company and BWCC, Inc. believe the complaint is without merit 
and intend to vigorously defend themselves.

     The Company is or may become a defendant in a number of pending or 
threatened legal proceedings in the ordinary course of business.  The 
Company's management believes that the ultimate resolution of currently 
pending legal proceedings will not have a material adverse impact on the 
Company's financial position or results of operations.

ITEM  4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

ITEM  5.  OTHER INFORMATION

     A.   LADBROKE.  Effective August 22, 1997, the Company entered into an 
Agreement and Plan of Merger, as amended as of October 21, 1997 (the "Merger 
Agreement"), with Ladbroke Racing Corporation, a Delaware corporation 
("LRC"), and CG&E Acquisition Corp., a Delaware corporation ("Acquisition 
Sub"), pursuant to which Acquisition Sub will be merged with and into the 
Company (the "Merger").  Prior to the Merger and pursuant to the terms of the 
Merger Agreement, LRC will assign all of its rights and obligations under the 
Merger Agreement, including its interest in Acquisition Sub, to Ladbroke 
Gaming Corporation, a Delaware corporation ("Ladbroke"), a wholly-owned 
subsidiary of Ladbroke Group plc, the ultimate parent of LRC.  As a result of 
the assignment and the Merger, the Company will become a wholly-owned 
subsidiary of Ladbroke. Pursuant to the Merger Agreement, holders of the 
Company's common stock, $0.01 par value (the "Common Stock"), will be 
entitled to receive $6.25 in cash for each share of Common Stock held by them 
immediately prior to the Merger.  On December 12, 1997, stockholders of the 
Company approved and adopted the Merger Agreement. Pursuant to the terms of 
the Merger Agreement, if the Merger has not been consummated on or before 
September, 30 1998, which date may be extended by the mutual written consent 
of LRC and the Company, either party has the right to terminate the Merger 
Agreement and abandon the Merger.  The Merger remains subject to approval by 
the Colorado Limited Gaming Control Commission (the "Gaming Commission").  
The Company has received indications that consideration of such approval be 
placed on the agenda at the Gaming Commission's regularly scheduled meeting 
to be held August 21, 1998, although there can be no assurance that such 
matter will be placed on the agenda, or, if placed on the agenda, that such 
matter will be approved.  Closing of the merger will occur as soon as 
reasonably practical after the receipt of the Gaming Commission's approval.
                                       


                                      -12-
<PAGE>
                                       
     B.   COMPETITION.  The Lodge Casino commenced operations in Black Hawk 
on June 24, 1998.  The Lodge Casino offers a 35,000 square foot casino, 250 
parking spaces, approximately 800 slot machines  and when fully developed, 55 
hotel rooms.  In addition, the Isle of Capri, which is owned by subsidiaries 
of Casino America, Inc. and Nevada Gold & Casinos, Inc., is under 
construction in Black Hawk and is expected to open as early as late 1998.  
The Isle of Capri is expected to include a 55,000 square foot casino with 
1,100 slot machines, 25 table games and 1,000 on-site parking spaces.
     
     The additional gaming capacity in Black Hawk is likely to dilute 
existing operators' win per unit and revenue, including the Company's.  
Accordingly, such increase in capacity may have a material adverse effect on 
the Company's results of operations.  All of the additional gaming capacity 
is planned in Black Hawk, due to its more convenient location as compared to 
Central City. As the town of Black Hawk continues to expand, the Central City 
market, particularly the casinos on Main Street, contract.
     
     In addition, a number of other casino projects have been announced and 
are in various planning stages, including a venture by Riviera Holdings, 
Inc. to construct a large facility in Black Hawk.  Additionally, Bullseye 
Gaming has announced plans for the Black Hawk Brewery, which will offer 500 
slot machines and 10 table games when open.  Various other projects have been 
announced, proposed, discussed or rumored for the Black Hawk market, 
including large projects known as the "St. Moritz - Hyatt".  While it is 
difficult to assess the likelihood and the timing of these proposed projects 
being completed, it is reasonably likely that at least some of the proposed 
competitive projects may be completed and open to the public by late 1999 or 
early 2000.  Therefore, should several of the announced competitive projects 
open, the increased competition may adversely affect the Company's operations 
in both Black Hawk and, to a greater extent, in Central City, and 
accordingly, may have a material adverse effect on the Company's consolidated 
results of operations and financial position.
     

ITEM  6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits.
             Exhibit 27. Financial Data Schedule

     (b)  Reports on Form 8-K.

             None.
                                       


                                      -13-
<PAGE>
                                       
                                  SIGNATURES
                                       
     Pursuant to the requirements of the Securities Exchange Act of 1934, 
Colorado Gaming & Entertainment Co. has duly caused this report to be signed 
by the undersigned thereunto duly authorized.

                                   COLORADO GAMING & ENTERTAINMENT CO.
                                   
                                   
                                   
                                   /s/  Stephen J. Szapor, Jr.
                                   -------------------------------------
                                   Stephen J. Szapor, Jr.
                                   President and Chief Executive Officer
                                   Date:  August 12, 1998
                                   
                                   
                                   
                                   /s/  Robert J. Stephens
                                   -------------------------------------
                                   Robert Stephens
                                   Vice President of Finance & Treasurer
                                   (Principal Financial Officer)
                                   Date:  August 12, 1998
                                       


                                      -14-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                           5,255
<SECURITIES>                                         0
<RECEIVABLES>                                      517
<ALLOWANCES>                                         0
<INVENTORY>                                        123
<CURRENT-ASSETS>                                 7,095
<PP&E>                                          65,447
<DEPRECIATION>                                  21,704
<TOTAL-ASSETS>                                  71,227
<CURRENT-LIABILITIES>                            7,474
<BONDS>                                         52,883
                                0
                                          0
<COMMON>                                            52
<OTHER-SE>                                       6,593
<TOTAL-LIABILITY-AND-EQUITY>                    71,227
<SALES>                                          2,043
<TOTAL-REVENUES>                                20,952
<CGS>                                            2,229
<TOTAL-COSTS>                                   17,343
<OTHER-EXPENSES>                                 3,669
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,479
<INCOME-PRETAX>                                  2,103
<INCOME-TAX>                                       956
<INCOME-CONTINUING>                              1,147
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,147
<EPS-PRIMARY>                                     0.22
<EPS-DILUTED>                                     0.21
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission