POINDEXTER J B & CO INC
10-Q, 1999-08-10
TRUCK & BUS BODIES
Previous: BIOTECHNOLOGY VALUE FUND L P, SC 13D/A, 1999-08-10
Next: SAFETY COMPONENTS INTERNATIONAL INC, 10-Q, 1999-08-10





                                  United States
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

    (Mark one)
              [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1999
                                       OR
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
            For the transition period from ____________ to __________
                         Commission file number 33-75154
                           J.B. POINDEXTER & CO., INC.
             (Exact name of registrant as specified in its charter)

                Delaware                           76-0312814
     (State or other jurisdiction of     (I.R.S. Employer Identification No.)
      incorporation or organization)

                                 1100 Louisiana
                                   Suite 5400
                                 Houston, Texas
                                      77002
                    (Address of principal executive offices)
                                   (Zip code)

                                 (713) 655-9800
              (Registrant's telephone number, including area code)

                                 Not Applicable
(Former  name,  former  address and former  fiscal year,  if changed  since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

There were 3,059  shares of Common  Stock,  $.01 par  value,  of the  registrant
outstanding as of August 2, 1999.


                                       1
<PAGE>




PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements

                  J.B. POINDEXTER & CO., INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

                                    ASSETS
                                                          June 30,  December 31,
                                                           1999          1998
                                                         --------- -------------
Current assets
     Restricted cash ..................................   $  1,592      $  2,194
     Accounts receivable, net of allowance for doubtful
        accounts of $813 and $727, respectively .......     35,990        26,836
     Inventories, net .................................     33,367        32,151
     Deferred income taxes ............................      3,085         3,071
     Prepaid expenses and other .......................        369           562
                                                          --------      --------
         Total current assets .........................     74,403        64,814
Property, plant and equipment, net ....................     38,161        38,211
Net assets of discontinued operations .................       --           9,773
Goodwill, net .........................................     15,271        14,517
Deferred income taxes .................................      4,817         4,465
Other assets ..........................................      3,872         5,052
                                                          --------      --------
     Total assets .....................................   $136,524      $136,832
                                                          ========      ========

                      LIABILITIES AND STOCKHOLDER'S DEFICIT

Current liabilities
     Current portion of long-term debt .................  $    797      $  1,019
     Borrowings under the revolving credit facilities ..    19,023        18,433
     Accounts payable ..................................    20,687        18,178
     Accrued compensation and benefits .................     6,421         4,657
     Net liabilities of discontinued operations ........       621          --
     Accrued income taxes ..............................       133           483
     Other accrued liabilities .........................    10,219         7,492
                                                          --------      --------
         Total current liabilities .....................    57,901        50,262
                                                          --------      --------
Noncurrent liabilities
     Long-term debt, less current portion ........          85,934       101,186
     Employee benefit obligations and other ......           3,082         2,583
                                                          --------      --------
         Total noncurrent liabilities ............          89,016       103,769
                                                          --------      --------
Commitments and contingencies
Stockholder's deficit
Common stock and paid-in-capital .....................      16,486        16,486
Accumulated other element of comprehensive income ....        (355)        (491)
Accumulated deficit ..................................     (26,524)     (33,194)
                                                          ---------    ---------
    Total stockholder's deficit ......................     (10,393)     (17,199)
                                                          ---------    ---------
    Total liabilities and stockholder's deficit ......    $ 136,524    $ 136,832
                                                          =========    =========


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       2
<PAGE>

                  J.B. POINDEXTER & CO., INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
          (Unaudited- in thousands except share and per share amounts)

<TABLE>
<CAPTION>
                                                                                   For the Quarter            For the Six Months
                                                                                    Ended June 30,              Ended June 30,

                                                                                 1999            1998         1999          1998
                                                                              ----------      ----------    ---------     ---------


<S>                                                                        <C>             <C>             <C>           <C>
Net sales ............................................................      $ 121,658       $ 104,183       $229,756      $ 191,509
Cost of sales ........................................................         99,145          86,599        189,435        161,106
                                                                            ---------       ---------       --------      ---------
Gross profit .........................................................         22,513          17,584         40,321         30,403
Selling, general and administrative expense ..........................         14,222          12,848         26,434         23,811
Other (income) expense ...............................................            101            (141)            52           (213)
                                                                            ---------       ---------       --------      ---------
Operating income .....................................................          8,190           4,877         13,835          6,805
Interest expense .....................................................          3,463           4,130          7,180          8,326
                                                                            ---------       ---------       --------      ---------
Income (loss) from continuing operations, before
     income taxes ....................................................          4,727             747          6,655         (1,521)
Income tax provision .................................................            123             327            171            443
                                                                            ---------       ---------       --------      ---------
Income (loss) from continuing operations .............................          4,604             420          6,484         (1,964)
Income (loss) from discontinued operations,
     less applicable taxes ...........................................           --                45           --          (15,498)
Extraordinary gain (loss) on purchase of Senior Notes,
      net of applicable taxes ........................................            (36)           --              186           --
                                                                            ---------       ---------       --------      ---------
Net income (loss) ....................................................      $   4,568       $     465       $  6,670      $ (17,462)
                                                                            =========       =========       ========      =========


Basic and diluted loss per share:
     Income (loss) from continuing operations.........................     $    1,505      $      137      $   2,120      $    (642)
     Income (loss) from discontinued operations.......................           -                 15           -            (5,066)
     Extraordinary gain (loss) on purchase of
         Senior Notes.................................................            (12)             -              60           -
                                                                            ----------     ----------      ----------     ----------
     Net income (loss)..........................................           $    1,493      $      152      $   2,180        $(5,708)
                                                                            ==========     ==========       =========       ========

Weighted average shares outstanding.............................               3,059           3,059            3,059          3,059
                                                                               =====           =====            =====         ======
</TABLE>














              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       3
<PAGE>

                  J.B. POINDEXTER & CO., INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited - in thousands)

                                                             For the Six Months
                                                                Ended June 30,

                                                                 1999      1998
                                                                ------    ------

Cash provided by (used in) operations .......................    $6,920    $(93)
                                                                 ------    ----
Cash flows provided by (used in) investing activities:
     Proceeds from sales of businesses and equipment ........   10,903      114
     Acquisition of property, plant and equipment ...........   (4,002)  (3,322)
     Other ..................................................      (48)      51
                                                               -------   ------
         Net cash provided by (used in) investing activities     6,853   (3,259)
                                                               -------   ------
Cash flows provided by (used in) financing activities:
     Net proceeds from revolving lines of credit and
         short-term debt ..................................        589     2,578
     Purchase of Senior Notes and payments of
         other long-term debt .............................    (14,964)    (684)
                                                              --------   -------
         Net cash (used in) provided by financing activities   (14,375)    1,894
                                                              --------   -------
Decrease in restricted cash and cash equivalents ..........       (602)  (1,458)
Restricted cash and cash equivalents, beginning of period .      2,194     3,191
                                                              --------   -------
Restricted cash and cash equivalents, end of period .......   $  1,592   $ 1,733
                                                              ========   =======
Supplemental information:
Cash paid for income taxes, net of refunds .............      $  376      $  581
                                                              ======      ======
Cash paid for interest .................................      $6,799      $8,840
                                                              ======      ======





















              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       4
<PAGE>

                  J.B. POINDEXTER & CO., INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)  Organization  and Business.  J.B.  Poindexter & Co.,  Inc.  (JBPCO) and its
subsidiaries (the Subsidiaries,  and, together with JBPCO, the Company), operate
primarily manufacturing businesses.  Subsidiaries consist of Morgan Trailer Mfg.
Co., (Morgan), Truck Accessories Group, Inc., (TAG), EFP Corporation,  (EFP) and
Magnetic Instruments Corp., (MIC Group).

     The consolidated financial statements included herein have been prepared by
the  Company,  without  audit,  following  the  rules  and  regulations  of  the
Securities  and  Exchange  Commission.   In  the  opinion  of  management,   the
information  furnished  reflects  all  adjustments,  consisting  only of  normal
recurring  adjustments,  which  are  necessary  for a fair  presentation  of the
results of the interim  periods.  Certain  information and footnote  disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles  have been condensed or omitted  following such
rules and  regulations.  However,  the Company believes that the disclosures are
adequate  to make the  information  presented  understandable.  These  financial
statements should be read in conjunction with the audited consolidated financial
statements and notes thereto for the year ended December 31, 1998 filed with the
Securities and Exchange Commission on Form 10-K.

(2) Segment  Data.  The  following  is a summary of the  business  segment  data
(dollars in thousands):

                                   For the Quarter     For the Six Months
                                    Ended June 30,        Ended June 30,
                                 ------------------   ----------------------
                                  1999        1998       1999        1998
                                  ----        ----       ----        ----
       Net Sales:
Morgan ....................    $ 74,498    $ 58,810    $140,105    $107,160
TAG .......................      35,014      28,613      63,752      51,846
EFP .......................       8,718       8,973      17,405      17,108
MIC Group .................       3,428       7,787       8,494      15,395
                               --------    --------    --------    --------
Net Sales .................    $121,658    $104,183    $229,756    $191,509
                               ========    ========    ========    ========
Operating Income (Loss):
Morgan ....................     $ 6,950     $ 2,613    $ 11,898     $ 2,538
TAG .......................       1,912       1,631       2,533       2,174
EFP .......................         686         768       1,286       1,683
MIC Group .................        (524         588        (262)      1,731
JBPCO (Corporate) .........        (834        (723      (1,620)     (1,321)
                                -------     -------     --------     -------
Operating Income ..........     $ 8,190     $ 4,877    $ 13,835     $ 6,805
                                =======     =======     ========     =======

                                                        June 30,    December 31,
       Total Assets as of:                                1999            1998
                                                        --------    ------------
Morgan .......................................         $ 69,640         $ 60,454
TAG ..........................................           44,156           37,569
EFP ..........................................           13,461           16,233
MIC Group ....................................            7,383            9,078
JBPCO (Corporate) ............................            1,884            3,725
Net assets of discontinued
    operations ...............................             --              9,773
                                                       --------         --------
Total Assets .................................         $136,524         $136,832
                                                       ========         ========

                                       5
<PAGE>

     Net sales for the  six-month  periods  ended June 30,1999 and 1998 included
$2,900,000  and  $7,300,000,   respectively,  from  intercompany  sales  to  TAG
Distribution, which has been classified as a discontinued operation.

     Morgan has two customers (truck leasing and rental companies) that together
accounted  for  approximately  58% and 59% of Morgan's  net sales during the six
months ended June 30, 1999 and 1998, respectively. EFP has four customers in the
electronics  industry that accounted for  approximately 40% and 39% of EFP's net
sales in the six months  ended June 30, 1999 and 1998,  respectively.  MIC Group
has an industry  concentration,  pertaining to  international  oil field service
companies, with one customer that accounted for approximately 40% and 39% of MIC
Group's  net  sales  during  the six  months  ended  June  30,  1999  and  1998,
respectively.

(3) Comprehensive  Income (Loss). The components of comprehensive  income (loss)
were as follows (in thousands):

                                         For the Quarter     For the Six Months
                                          Ended June 30,        Ended June 30,
                                        ------------------   -------------------
                                          1999      1998      1999       1998
                                          ----      ----      ----       ----
Net income (loss) ...................    $4,568    $ 465     $6,670    $(17,462)
Foreign currency translation
    adjustments .....................        59     (114)       136         (72)
                                         ------    -----     ------    --------
Comprehensive income (loss) .........    $4,627    $ 351     $6,806    $(17,534)
                                         ======    =====     ======    ========

     The net loss for the six months ended June 30, 1998 included a provision of
$8,184,000  for losses on disposal of TAG  Manufacturing,  which was reversed in
the third quarter of 1998.

(4)  Inventories.  Consolidated  net inventories  consisted of the following (in
thousands):

                                                     June 30,       December 31,
                                                      1999             1998
                                                    ---------       ------------
FIFO Basis Inventory:
     Raw Materials  .................................$ 20,775         $ 19,549
     Work in Process.................................   4,394            4,296
     Finished Goods .................................   8,198            8,306
                                                     --------          -------
Total Inventory     .................................$ 33,367         $ 32,151
                                                     ========         ========

(5)  Discontinued   Operations  -  Truck  Accessories  Group  (TAG  Distribution
Division).  TAG  Distribution's  results of  operations  have been  reported  as
discontinued operations in the consolidated financial statements for all periods
presented.  In  addition,  the  remaining  net  assets  and  liabilities  of TAG
Distribution,  which are expected to be disposed of, have been segregated within
the  accompanying  consolidated  balance sheets as "net assets  (liabilities) of
discontinued operations."

     The TAG Distribution plan of disposal is substantially  complete.  Based on
improved operating performance, the Company decided during the second quarter of
1999 to  retain  Midwest  Truck  Aftermarket  (MTA)  and  three  retail  stores.
Accordingly,  that portion of the estimated loss on disposal of TAG Distribution
related to MTA of $1,306,000 has been reversed in the accompanying  consolidated
statement of operations  for the three months ended June 30, 1999.  Additionally
the results of operations of MTA have been included in continuing operations for
all periods presented.

     As of July 30, 1999,  the Company had sold two  wholesale  locations and 28
retail  locations,  including  eight  stores,  which  were  part of  Radco.  Two
wholesale locations and three retail locations were closed. The Company realized
total proceeds of approximately $4,726,000 from the disposition of these assets.
The proceeds were used to repay borrowings under the Revolving Loan Agreements.

                                       6
<PAGE>

      Condensed financial  information related to the TAG Distribution  Division
was as follows (in thousands):

                                                         June 30,   December 31,
                                                          1999           1998
                                                        ---------   ------------

Net assets (liabilities) of discontinued operations:
     Current assets .............................        $   123         $ 7,831
     Property, net ..............................            241           2,124
     Intangible assets ..........................            155             159
                                                         -------         -------
     Total assets ...............................            519          10,114
     Less current liabilities ...................          2,365           5,890
                                                         -------         -------
Net assets (liabilities) ........................        $(1,846)        $ 4,224
                                                         =======         =======


     TAG  Distribution  revenues were  $7,408,000  and  $25,196,000  for the six
months ended June 30, 1999 and 1998,  respectively.  At June 30,  1999,  accrued
expenses included $1,236,000 for operating  expenses,  severance costs and lease
obligations. Substantially, all of this accrual will be paid in 1999. The income
(loss) from discontinued  operations  related to TAG Distribution was as follows
(in thousands):
<TABLE>
<CAPTION>
                                                             For the Quarter        For the Six Months
                                                              Ended June 30,          Ended June 30,
                                                           --------------------    -------------------
                                                          1999          1998       1999          1998
                                                          ----          ----       ----          ----


  <S>                                               <C>            <C>         <C>          <C>
   Loss from TAG Distribution's
      operations, less applicable
      income taxes of $0, $0, $0 and $0..........     $     -        $     -    $     -      $  (1,280)
   Reversal of loss on disposal of MTA
     net of applicable income
     taxes of $0, $0, $0 and $0..................         1,306            -       1,306          -
   Loss on disposal of TAG including provision
     of  $1,306,  $1,046,  $1,306 and $1,687  for
     estimated  operating  losses through
     disposal date, less applicable income taxes
     of $0, $0, $0 and $0........................        (1,306)        (1,046)   (1,306)      (15,431)
                                                       --------       --------- ---------     ---------
                                                       $     -        $ (1,046) $    -        $(16,711)
                                                       =========      ========= =========     =========
</TABLE>

     Losses from operations of TAG  Distribution  included  interest  expense of
$922,000 related to the borrowings of TAG Distribution  under the Revolving Loan
Agreement for the six months ended June 30, 1998.  The proceeds from the sale of
TAG  Distribution  were  used to  repay  borrowings  under  the  Revolving  Loan
Agreement.

     The loss on disposal of TAG of $15,431,000,  recorded during the six months
ended June 30,1998,  included a write down of the assets of TAG Manufacturing of
$8,184,000.  The write down was reversed,  effective  September  1998,  upon the
Company's decision to retain TAG Manufacturing.

Discontinued  Operations - Lowy.  Effective  June 7, 1999,  the Company sold the
business  and  principally  all of the  assets  excluding  real  estate  of Lowy
Distribution,  the Company's Floor Covering  segment.  The Company  realized net
cash  proceeds of  $6,241,000,  which  approximated  the  carrying  value of the
related  assets and  liabilities.  Certain real estate is being held for sale by
Lowy. Lowy's results of operations have been reported as discontinued operations
in the consolidated financial statements for the periods presented. In addition,

                                       7
<PAGE>

the net assets and  liabilities,  which have been  disposed  of, are  segregated
within  the   consolidated   balance  sheets  as  "net  assets  of  discontinued
operations."

     Condensed  financial  information  related  to  Lowy  was  as  follows  (in
thousands):
                                                           June 30, December 31,
                                                             1999         1998
                                                            ------- ------------
Net assets of discontinued operations:
            Current assets .........................        $   71        $7,517
          Deferred disposal costs ..................           782          --
          Property, net ............................           274           473
          Long-term assets .........................         1,048         1,498
                                                            ------        ------
          Total assets .............................         2,175         9,488
          Less current liabilities .................           334         2,659
          Less long-term liabilities ...............           616         1,280
                                                            ------        ------
Net assets .........................................        $1,225        $5,549
                                                            ======        ======

     Lowy revenues were  $15,934,000  and  $33,338,000  for the six months ended
June 30, 1999 and 1998, respectively. Revenues for the six months ended June 30,
1998 included the operations of Blue Ridge,  which was sold effective August 31,
1998. The income from discontinued operations related to Lowy was as follows (in
thousands):

                                             For the Quarter  For the Six Months
                                              Ended June 30,     Ended June 30,
                                                1999     1998    1999      1998
Net income from operations of Lowy,
   net of applicable income taxes of
   $60 and $63, respectively .................   $--     $1,091   $--     $1,213

     Net income of Lowy includes  interest  expense related to the borrowings of
Lowy under the Revolving  Loan  Agreement for the six months ended June 30, 1999
and 1998 of $182,000 and $312,000, respectively.

(6) Revolving Loan Agreements. Effective February 12, 1999, the Company's lender
waived an event of default arising from the Company purchasing $5,500,000 of its
Senior Notes. The lender also provided consent,  subject to certain  conditions,
for the Company to purchase an additional $4,500,000,  at cost including accrued
interest,  of the Senior  Notes.  Effective  May 26, 1999 the  Company's  lender
provided an additional consent,  subject to certain conditions,  for the Company
to purchase an additional $10,000,000, in principal, of the Senior Notes.

     Effective  March 29, 1999,  the lender  exercised  its option to extend the
renewal date of the Revolving Loan Agreement to June 28, 2000. At June 30, 1999,
the Company had total borrowing availability of $41,641,000, of which $3,944,000
was  used to  secure  letters  of  credit  and  foreign  currency  transactions.
Additionally, $3,293,000 had been borrowed to fund operations and $14,470,000 to
fund the purchase of  $15,000,000  of the Company's  Senior Notes,  resulting in
unused availability of $19,934,000.

(7)  Long-term  Debt.  During the six months  ended June 30,  1999,  the Company
purchased  $15,000,000  of its  Senior  Notes.  The  Company  realized a gain of
$186,000,  net of income taxes of $6,000 and net of related  deferred loan costs
of $332,000,  which was recognized as an extraordinary  gain in the consolidated
statements of operations for the period.

                                       8
<PAGE>

(8) Income  Taxes.  The income tax  expense of  $171,000  in 1999  differs  from
amounts  computed based on the federal  statutory  rates  principally due to the
Company's  ability to utilize the benefit of net operating  losses against which
valuation allowances had been previously provided.

(9)      Contingencies.

     Claims and Lawsuits. The Company is involved in certain claims and lawsuits
arising in the normal  course of  business.  In the opinion of  management,  the
ultimate  resolution of these matters will not have a material adverse effect on
the financial position or results of operations of the Company.

     EFP is subject to a lawsuit  concerning the supply of natural gas to one of
its  manufacturing  plants.  The  utility  company  has  alleged  that  EFP  was
under-billed by  approximately  $500,000 over a four-year  period as a result of
errors  made by the  utility  company.  EFP was  granted  a motion  for  summary
judgement  dismissing  the suit  effective  April 20,  1999.  The  Company  will
continue to aggressively  defend the suit in the event of an appeal and believes
that it will not have a material adverse effect on the Company.

     Environmental Matters.  Morgan has been named as a potentially  responsible
party ("PRP") with respect to its generation of hazardous  materials  alleged to
have been handled or disposed of at two Federal  Superfund sites in Pennsylvania
and one in Kansas.  Although a precise estimate of liability cannot currently be
made with respect to these sites,  based upon information  known to Morgan,  the
Company  currently  believes  that  it's  proportionate  share,  if any,  of the
ultimate costs related to any necessary investigation and remedial work at those
sites will not have a material averse effect on the Company.

(10) Derivative Instruments and Hedging Activities.  In June 1998, the Financial
Accounting  Standards Board issued Statement of Financial  Accounting  Standards
No. 133, Accounting for Derivative Instruments and Hedging Activities, which, as
amended,  is required  to be adopted in fiscal  years  beginning  after June 15,
2000. Because of the Company's limited use of derivatives to manage its exposure
to fluctuations in foreign  exchange rates,  management does not anticipate that
the adoption of the new statement will have a significant  effect on earnings or
the financial position of the Company.


Item 2.  Management's Discussion and Analysis of Financial Condition
          And Results of Operations

     The Company  operates in industries  that are dependent on various  factors
reflecting  general  economic  conditions,  including  corporate  profitability,
consumer  spending  patterns,  sales of truck  chassis and new pickup trucks and
levels of oil and gas exploration.

     During the quarter ended June 30, 1999, the Company substantially completed
the disposition of the distribution  operations of the Truck Accessories  Group.
Based on improved operating  performance,  the Company decided during the second
quarter  of  1999  to  retain  Midwest  Truck  Aftermarket  (MTA),  a  wholesale
operation,  and three  retail  stores.  Two of the three  retail  stores  are an
integral part of the manufacturing  facilities,  to which they are attached, and
will provide factory outlet capabilities.  The results of operations of MTA have
been included in continuing operations for all periods presented.

     The results of  operations  of the  retained  stores have been  included in
continuing  operations for the year to date period ended June 30,1999,  however,
the  Company's  results  of  operations  for the  prior  periods  have  not been
restated.  During the six months  ended June  30,1999 net sales of these  stores
combined  was $2.1  million,  cost of  sales  was $1.5  million  and the  stores
recorded  operating  income of  $110,000.  Total  assets  at June 30,  1999 were
$507,000.

                                       9
<PAGE>

     Effective June 7,1999,  the Company sold the business and substantially all
of the assets of Lowy  Distribution.  Upon the sale of certain real estate,  the
disposition of the Company's  floor covering  operations  will be complete.  The
Company  realized net cash  proceeds of $6.2  million  which were used to reduce
revolver borrowings.

Results of Continuing Operations

    Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

     Net sales  increased  20 % to $229.8  million for the six months ended June
30, 1999 compared to $191.5  million during 1998. The increase was due primarily
to Morgan whose sales increased 31% or $33.0 million.  The Company also recorded
sales  increases at TAG of 23% or $11.9 million.  Net sales at MIC decreased 45%
or $6.9 million, during 1999 compared to 1998.

     Cost of sales rose 18% to $189.4  million for the six months ended June 30,
1999 compared to $161.1 million during 1998. Gross profit increased 33% to $40.3
million  (18% of net sales) for the first six months of 1999  compared  to $30.4
million (16% of net sales) for 1998,  primarily  as a result of improved  volume
and labor efficiencies at Morgan.

     Selling, general and administrative expenses were $26.4 million (11% of net
sales) for the six months ended June 30, 1999  compared to $23.8 million (13% of
net sales) during 1998. The improvement in expenses as a percentage of sales was
due to Morgan whose expenses  remained  consistent with the prior year despite a
31% increase in sales.

     Operating income increased 103% or $7.0 million to $13.8 million (6% of net
sales) for the six months  ended June 30, 1999  compared to $6.8  million (4% of
net sales) in 1998,  primarily due to Morgan whose  operating  income  increased
$9.4 million for the period.

     Interest  expense was $7.2  million for the six months ended June 30, 1999,
14%  less  than  the $8.3  million  during  the  same  period  in 1998.  Average
borrowings under the revolving credit facility decreased by approximately 50% or
$22 million  during the six months ended June 30,1999 which reduced  interest by
approximately  $800,000 compared to 1998. The Company purchased $15.0 million of
its Senior Notes during the six months  ended June 30, 1999,  which,  because of
the difference between the interest rate on the Senior Notes compared to that of
the  revolving  credit  facility,  reduced  interest  expense  by  approximately
$300,000 during the 1999 period.

     The income tax expense of $171,000 in 1999 differs  from  amounts  computed
based on the federal statutory rates principally due to the Company's ability to
utilize the benefit of net operating  losses against which valuation  allowances
had been previously provided.

     The Company  purchased $15.0 million of its Senior Notes in the open market
during the six months ended June 30,1999.  The Company recorded an extraordinary
gain on the purchases of $186,000, net of tax of $6,000 and net of deferred loan
costs of $332,000,  related to the purchased Senior Notes. The Company purchased
the Senior Notes as a short-term  investment and the decision to hold or to sell
them will depend upon future market conditions.

               Second Quarter 1999 Compared to Second Quarter 1998

     Net sales  increased  17% to $121.7  million  for the  quarter  ended  June
30,1999  compared to $104.2 million  during the 1998 period,  primarily due to a
27% or $15.7 million  increase at Morgan.

                                       10
<PAGE>

     Cost of sales  increased  14% to $99.2  million for the quarter  ended June
30,1999  compared to $86.6 million  during 1998.  Gross profit was $22.5 million
(19% of net sales) for the second quarter of 1999 compared to $17.6 million (17%
of net sales) for 1998.

     Selling,  general and  administrative  expenses  increased to $14.2 million
(12% of net sales) for the quarter ended June 30, 1999 compared to $12.9 million
(also 12% of net sales) during 1998.

     Operating  income from  continuing  operations  was $8.2 million (7% of net
sales) for the quarter  ended June 30, 1999  compared to $4.9 million (5% of net
sales) in 1998, an increase of 68%.

     Interest  expense  decreased  16% to $3.5 million  during the quarter ended
June 30, 1999 compared to $4.1 million during 1998.

         The  Company  purchased  $7.0  million of its Senior  Notes in the open
market  during  the  quarter  ended  June  30,1999.   The  Company  recorded  an
extraordinary  loss on the purchases of $36,000,  net of tax and net of deferred
loan costs of  $332,000,  related to the Senior Notes  purchased  during the six
months ended June 30, 1999.

Morgan

    Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

     Net sales rose by 31% or $33.0 million to $140.1  million for the first six
months of 1999 compared to $107.2 million for the first six months for 1998, due
to strong demand for Morgan's van bodies and improved  availability  of chassis.
Total unit  shipments  increased  32% during the 1999  period  compared to 1998.
Backlog at June 30, 1999 was $66.3 million compared to $73.3 million at December
31, 1998 and $59.8 million at June 30, 1998.

     Cost of sales was $119.3  million for the first six months of 1999 compared
to $95.6  million for the same period in 1998.  Gross  profit  increased  80% to
$20.8  million (15% of net sales)  during 1999 compared to $11.6 million (11% of
net sales)  during  1998.  The  increase  in gross  profit is due  primarily  to
improved labor efficiencies.

     Selling,  general and administrative  expenses decreased 1% to $8.9 million
(6% of net sales) for the first six months of 1999  compared to $9.0 million (8%
of net sales) for the same period in 1998.  Expenses  remained at the same level
during 1999 as compared to 1998 as cost savings from sales personnel  reductions
were offset by higher  commissions and the costs associated with the remediation
of computer systems in preparation for the year 2000.

     Operating income increased 369% or $9.4 million to $11.9 million during the
first six months of 1999  compared  to $2.5  million for the first six months of
1998.

               Second Quarter 1999 Compared to Second Quarter 1998

     Net sales of $74.5 million for the second  quarter of 1999 were 27% greater
than sales of $58.8 million in the second quarter of 1998.  Shipments  increased
25% during the 1999 period compared to 1998 due to improved chassis availability
during this year.

     Cost of sales was $62.7 million for the second  quarter of 1999 compared to
$51.4 million for the same period in 1998.  Gross profit  increased 59% to $11.8
million  (16% of net sales)  during 1999  compared to $7.4  million  (13% of net
sales) during the second quarter of last year.

     Selling,  general and  administrative  expenses  were $4.8  million for the
second  quarter  of 1999  equal to $4.8  million  for the same  period  of 1998.

                                       11
<PAGE>

     Morgan's  operating  income  increased 166% or $4.4 million to $7.0 million
during the second  quarter of 1999  compared to $2.6 million for the same period
of 1998.

Truck Accessories Group

    Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

     Net sales  increased  23% to $63.8 million for the first six months of 1999
compared  to sales of $51.8  million  for the same  period in 1998.  Total  unit
shipments increased 17% during the 1999 period compared to 1998.

     Cost of sales was $48.7  million for the first six months of 1999  compared
to  $40.3  million  for the same  period  in 1998,  consequently,  gross  profit
increased  30% to $15.0 million (24% of net sales) during 1999 compared to $11.6
million  (22%  of net  sales)  during  1998,  mostly  due to  improved  overhead
absorption on higher volume.

     Selling,  general and  administrative  expenses  increased to $12.4 million
(20% of net  sales) for the first six months of 1999  compared  to $9.6  million
(19% of net sales) for the same  period in 1998.  Costs  during the 1998  period
were reduced by $800,000 as a result of favorable  adjustments to warranty,  bad
debt and worker's compensation insurance reserves, all accrued in prior periods.

     Operating  income  increased  $359,000 to $2.5 million during the first six
months of 1999 compared to $2.2 million for the first six months of 1998.

               Second Quarter 1999 Compared to Second Quarter 1998

     Net sales  increased  $6.4 million or 22% to $35.0  million for the quarter
ended June 30, 1999 compared to $28.6 million for the same period in 1998.  Unit
shipments increased 21% during 1999 compared to 1998.

     Cost of sales  increased by $4.3 million to $26.1  million  compared to the
same  period in 1998.  Gross  profit  increased  by $2.2  million or 31% to $8.9
million  (25% of net sales)  compared to $6.8  million (24% of net sales) in the
same period of 1998.

     Selling,  general and administrative  expenses increased by $1.6 million or
31% to $6.9  million  (20% of net sales)  for the  quarter  ended June 30,  1999
compared to $5.2  million  (18% of net sales) for the same  period in 1998.  The
increase  was due  primarily  to  higher  costs  at Leer  associated  with a new
marketing program.

     Operating income increased  $281,000 to $1.9 million for the second quarter
of 1999 compared to $1.6 million for the second quarter of 1998.

EFP

    Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

     Net  sales  increased  $297,000  or 2% to $17.4  million  for the first six
months of 1999  compared to sales of $17.1  million for the first six months for
1998. A 13% or $1.5 million  increase in sales of packaging  products was offset
by a decline in sales of Styrocast and tooling products.

     Cost of sales  increased  5% to $14.1  million  for the first six months of
1999  compared  to $13.4  million  for the same  period  in 1998.  Gross  profit
decreased  11% to $3.3 million (19% of net sales)  during 1999  compared to $3.8
million (22% of net sales)  during  1998.  The increase in cost of sales was due
primarily to increased overhead costs including higher warehousing and equipment
leasing costs.

                                       12
<PAGE>

     Selling,  general and administrative  expense were $2.1 million (11% of net
sales)  for the first  six  months of 1999,  equal to $2.1  million  (12% of net
sales) for the same period in 1998.

     Because of the decline in gross profit, operating income decreased $397,000
to $1.3 million during the first six months of 1999 compared to $1.7 million for
the first six months of 1998.

               Second Quarter 1999 Compared to Second Quarter 1998

     Net sales  decreased  3% to $8.7  million  for the  second  quarter of 1999
compared to $9.0 million for the comparable period of 1998.

     Cost of sales  were  $7.1  million  during  the 1999  period  equal to $7.1
million during 1998.  Gross profit  decreased to $1.6 million (19% of net sales)
for the second  quarter of 1999  compared to $1.9 million (21% of net sales) for
the second  quarter of 1998.  The increase in cost of sales as a  percentage  of
sales was caused primarily by increased overhead spending.

     Selling,  general and administrative expenses decreased 13% to $1.0 million
(11% of net sales) for the second  quarter of 1999 compared to $1.1 million (12%
of net sales) for the same period in 1998.

     EFP's operating income decreased to $686,000 for the second quarter of 1999
compared to $768,000 for the second quarter of 1998.

MIC Group

    Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

     Net sales  decreased  $6.9 million or 45% to $8.5 million for the first six
months of 1999 compared to $15.4 million for the first six months for 1998.  The
decrease was a result of a significant  decline in the demand for MIC's products
and services to its customers  involved in the exploration and production of oil
and gas.

     Cost of sales  decreased  38% to $7.3  million  for the first six months of
1999  compared  to $11.9  million  for the same  period  in 1998.  Gross  profit
decreased  67% to $1.2 million (14% of net sales)  during 1999  compared to $3.5
million  (23% of net sales)  during  1998.  The  decrease  in gross  profit as a
percent of sales was due primarily to reduced overhead absorption on lower sales
and increased material costs relative to sales.

     Selling,  general and administrative expenses decreased 22% to $1.4 million
(17% of net  sales) for the first six months of 1999  compared  to $1.8  million
(12% of net  sales)  for the same  period in 1998.  General  and  administrative
expenses  decreased 28% or $425,000 during 1999 compared to 1998, as a result of
reductions in personnel and related costs.

     Operating  income  decreased $2.0 million to a loss of $262,000  during the
first six months of 1999  compared  to income of $1.7  million for the first six
months of 1998.

               Second Quarter 1999 Compared to Second Quarter 1998

     Net sales  decreased  56% to $3.4  million  for the second  quarter of 1999
compared to $7.8 million during the comparable period in 1998.

                                       13
<PAGE>

     Cost of sales  decreased 48% to $3.2 million for the second quarter of 1999
compared to $6.2 million for the second quarter of 1998.  Gross profit decreased
to $199,000  (6% of net sales) for the second  quarter of 1999  compared to $1.6
million (20% of net sales) for the second quarter of 1998.

     Selling, general and administrative expenses decreased 27% to $723,000 (21%
of net sales) for the second  quarter of 1999  compared to $1.0  million (13% of
net sales) for the same period in 1998.

     Operating  income  decreased  by $1.1 million to a loss of $524,000 for the
second quarter of 1999 compared to $600,000 for the second quarter of 1998.

Liquidity and Capital Resources

     Operating  activities  during the six months ended June 30, 1999  generated
cash of $6.9 million compared to using cash of $93,000 during the same period in
1998.  The improved  cash from  operations  during the six months ended June 30,
1999 compared to 1998 was due primarily to the $8.5 million  improvement  in net
income from continuing  operations.  The change in working capital over the same
period of 1999 approximated the change during 1998. However,  working capital at
June 30, 1999 of $16.5  million was $7.0 million  greater than at June 30, 1998,
primarily  due to a $20.0  million  decrease in revolver  borrowings,  which was
partially  offset by a $10.0 million  decrease in inventories.  The Company used
proceeds from the sale of discontinued operations to reduce revolver borrowings.
Increased  shipments at Morgan reduced  inventory levels during 1999 compared to
1998.

     During  the six  months  ended  June  30,1999,  the  Company  substantially
completed the disposition of its distribution businesses. During the period, the
Company  received  proceeds of  approximately  $4.7 million from the sale of TAG
Distribution  stores  and  effective  June 7, 1999,  the  Company  realized  net
proceeds of $6.2 million from the sale of Lowy  Distribution.  Proceeds of $10.9
million from the sale of discontinued  operations and funds from operations were
used to reduce borrowings under the revolving credit facility.

     The ability to borrow under the  Revolving  Loan  Agreement  depends on the
amount of eligible collateral,  which, in turn, depends on certain advance rates
applied to the value of accounts  receivables and inventory.  At August 1, 1999,
the Company had unused available  borrowing  capacity of $22.3 million under the
terms of the Revolving Loan Agreement.

     Capital expenditures for the six months ended June 30, 1999 of $4.0 million
related  primarily to the maintenance of existing  capacity at TAG Manufacturing
and Morgan.

     The Company  believes  that it has  adequate  resources to meet its working
capital and capital  expenditure  requirements  consistent  with past trends and
practices.  Management  believes  that  its  cash  balances  and  the  borrowing
availability  under the Revolving Loan Agreement will satisfy the Company's cash
requirements  for the  foreseeable  future,  given  its  anticipated  additional
capital  expenditures,  working capital requirements and known obligations.  The
Company is in compliance with the terms of the Revolving Loan Agreement.

Year 2000

     The Year 2000 (Y2K) issue is the result of computer  programs being written
using two digits rather than four to define a specific year.  Absent  corrective
actions,  a computer  program that has date  sensitive  software may recognize a
date using "00" as the year 1900 rather than the year 2000. This could result in
system failure or miscalculations resulting in disruptions to operations.

     The  Company's  plan to resolve the Year 2000 issue  involves the following
four phases: assessment,  remediation,  testing and implementation.  Based on an
assessment of continuing  operations,  the Company  determined  that it would be

                                       14
<PAGE>

necessary to modify or replace significant  portions of its software and certain
hardware so that those systems would properly  utilize dates beyond December 31,
1999 at certain of the Company's  subsidiaries.  The Company expects to have all
remediated  systems  fully tested and  implemented  by September  30, 1999.  The
Company believes that with  modifications  or replacements of existing  software
and certain hardware, the Y2K issue can be mitigated.

     The Company has queried its significant  suppliers and subcontractors  that
do not share information  systems with the Company (external  agents).  To date,
the  Company  is not aware of any  external  agent  with a Y2K issue  that would
materially  impact the Company's  results of operations,  liquidity,  or capital
resources.

     The Company has and will  continue to utilize  both  internal  and external
resources  to  reprogram  or replace,  test,  and  implement  the  software  and
operating equipment for Y2K modifications.  The total cost of the Y2K project is
estimated  at $1.5  million and is being funded  through  operating  cash flows.
Approximately  20% of the cost is to replace  equipment  and the remainder is to
upgrade or reprogram software. The majority of these costs are being expensed as
incurred and are not expected to have a material adverse effect on the Company's
results of operations or financial  position.  To date, the Company has incurred
approximately $1.2 million related to all phases of the Y2K project.

     The  Company  believes  that  the  Y2K  issue  will  not  pose  significant
operational  problems  for the  Company.  However,  if all Y2K  problems are not
identified and corrected in a timely manner, there can be no assurances that the
Y2K issue will not have a material  adverse  effect on the Company's  results of
operations  or adversely  affect the  Company's  relationships  with  customers,
suppliers or other parties. In addition, there can be no assurances that outside
third parties, including customers,  suppliers, utility and government entities,
will be in compliance  with all Y2K issues.  The Company  believes that the most
likely  worst case Y2K  scenario,  if it were to occur,  would be the  temporary
inability of third party suppliers, such as utility providers, telecommunication
companies and other critical suppliers, to continue providing their products and
services.  The  failure of these  third  party  suppliers  to  provide  on-going
services  could  have a  material  adverse  effect on the  Company's  results of
operations.

     Management of the Company believes it has an effective  program in place to
resolve the Y2K issue in a timely manner.  However, the Company currently has no
contingency  plans in place in the  event it or any of its  major  suppliers  or
major customers  experience Y2K problems.  The Company continues to evaluate the
status of its key suppliers and determine if such a plan is necessary.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

     Forward-looking  statements in this report,  including without  limitation,
statements   relating   to  the   Company's   plans,   strategies,   objectives,
expectations,  intentions  and adequacy of  resources,  are made pursuant to the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties  including  without  limitation the  following:  (1) the Company's
plans, strategies, objectives, expectations and intentions are subject to change
at any time at the discretion of the Company; (2) any sale of a business unit is
subject  to  many  factors  including  terms  considered   satisfactory  to  the
management of the Company; and (3) other risks and uncertainties  indicated from
time  to  time  in the  Company's  filings  with  the  Securities  and  Exchange
Commission.


                                       15
<PAGE>






PART II. OTHER INFORMATION

Item 3. Other Information

              None

Item 4. Exhibits and Reports on Form 8-K

              None








































                                       16
<PAGE>



                                   SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                  J.B. POINDEXTER & CO., INC.
                                          (Registrant)


Date:    August 9, 1999           By:   S. Magee
                                  ----------------------------------------------
                                  S. Magee, Chief Financial Officer and Director

                                  By:  R.S. Whatley
                                  ----------------------------------------------
                                  R. S. Whatley, Principal Accounting Officer



<TABLE> <S> <C>

<ARTICLE>                                           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 1999 2ND
QUARTER  FORM  10-Q  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                 1,000

<S>                                                   <C>
<PERIOD-TYPE>                                       6-MOS
<FISCAL-YEAR-END>                                   DEC-31-1999
<PERIOD-END>                                        JUN-30-1999
<CASH>                                                       1,592
<SECURITIES>                                                     0
<RECEIVABLES>                                               36,803
<ALLOWANCES>                                                   813
<INVENTORY>                                                 33,367
<CURRENT-ASSETS>                                            74,403
<PP&E>                                                      97,047
<DEPRECIATION>                                              58,886
<TOTAL-ASSETS>                                             136,524
<CURRENT-LIABILITIES>                                       57,901
<BONDS>                                                     89,016
                                            0
                                                      0
<COMMON>                                                    16,486
<OTHER-SE>                                                    (355)
<TOTAL-LIABILITY-AND-EQUITY>                               136,524
<SALES>                                                    229,756
<TOTAL-REVENUES>                                           229,756
<CGS>                                                      189,435
<TOTAL-COSTS>                                              189,435
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                           7,180
<INCOME-PRETAX>                                              6,655
<INCOME-TAX>                                                   171
<INCOME-CONTINUING>                                          6,484
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                186
<CHANGES>                                                        0
<NET-INCOME>                                                 6,670
<EPS-BASIC>                                                0.218
<EPS-DILUTED>                                                0.218
<FN>
LOSS PROVISION IS INCLUDED IN SELLING, GENERAL AND ADMINISTRATIVE ON
THE FINANCIAL STATEMENTS.
</FN>



</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 1999 2ND
QUARTER  FORM  10-Q  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                 1,000

<S>                                                   <C>
<PERIOD-TYPE>                                       3-MOS
<FISCAL-YEAR-END>                                   DEC-31-1999
<PERIOD-END>                                        MAR-31-1999
<CASH>                                                       2,224
<SECURITIES>                                                     0
<RECEIVABLES>                                               37,061
<ALLOWANCES>                                                   772
<INVENTORY>                                                 37,745
<CURRENT-ASSETS>                                            80,018
<PP&E>                                                      94,676
<DEPRECIATION>                                              56,647
<TOTAL-ASSETS>                                             145,891
<CURRENT-LIABILITIES>                                       64,789
<BONDS>                                                     96,140
                                            0
                                                      0
<COMMON>                                                    16,486
<OTHER-SE>                                                    (414)
<TOTAL-LIABILITY-AND-EQUITY>                               145,891
<SALES>                                                    108,098
<TOTAL-REVENUES>                                           108,098
<CGS>                                                       90,290
<TOTAL-COSTS>                                               90,290
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                           3,717
<INCOME-PRETAX>                                              1,928
<INCOME-TAX>                                                    48
<INCOME-CONTINUING>                                          1,880
<DISCONTINUED>                                                   0
<EXTRAORDINARY>                                                222
<CHANGES>                                                        0
<NET-INCOME>                                                 2,102
<EPS-BASIC>                                                0.687
<EPS-DILUTED>                                                0.687
<FN>
LOSS PROVISION IS INCLUDED IN SELLING, GENERAL AND ADMINISTRATIVE ON
THE FINANCIAL STATEMENTS.
</FN>



</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 1999 2ND
QUARTER  FORM  10-Q  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                                 1,000

<S>                                                   <C>
<PERIOD-TYPE>                                       YEAR
<FISCAL-YEAR-END>                                   DEC-31-1998
<PERIOD-END>                                        DEC-31-1998
<CASH>                                                       2,194
<SECURITIES>                                                     0
<RECEIVABLES>                                               27,563
<ALLOWANCES>                                                   727
<INVENTORY>                                                 32,151
<CURRENT-ASSETS>                                            64,814
<PP&E>                                                      92,842
<DEPRECIATION>                                              54,631
<TOTAL-ASSETS>                                             136,832
<CURRENT-LIABILITIES>                                       50,262
<BONDS>                                                    103,769
                                            0
                                                      0
<COMMON>                                                    16,486
<OTHER-SE>                                                    (491)
<TOTAL-LIABILITY-AND-EQUITY>                               136,832
<SALES>                                                    373,166
<TOTAL-REVENUES>                                           373,166
<CGS>                                                      316,105
<TOTAL-COSTS>                                              316,105
<OTHER-EXPENSES>                                               335
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                          15,695
<INCOME-PRETAX>                                             (7,494)
<INCOME-TAX>                                                   744
<INCOME-CONTINUING>                                         (8,238)
<DISCONTINUED>                                              (3,505)
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                               (11,743)
<EPS-BASIC>                                               (3.839)
<EPS-DILUTED>                                               (3.839)
<FN>
LOSS PROVISION IS INCLUDED IN SELLING, GENERAL AND ADMINISTRATIVE ON
THE FINANCIAL STATEMENTS.
</FN>



</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM THE 1999 2ND
QUARTER 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                                                 1,000

<S>                                                   <C>
<PERIOD-TYPE>                                       6-MOS
<FISCAL-YEAR-END>                                   DEC-31-1998
<PERIOD-END>                                        JUN-30-1998
<CASH>                                                       1,733
<SECURITIES>                                                     0
<RECEIVABLES>                                               34,046
<ALLOWANCES>                                                   744
<INVENTORY>                                                 38,186
<CURRENT-ASSETS>                                            76,078
<PP&E>                                                      90,662
<DEPRECIATION>                                              50,949
<TOTAL-ASSETS>                                             157,413
<CURRENT-LIABILITIES>                                       76,722
<BONDS>                                                    102,981
                                            0
                                                      0
<COMMON>                                                    16,486
<OTHER-SE>                                                    (258)
<TOTAL-LIABILITY-AND-EQUITY>                               157,413
<SALES>                                                    191,509
<TOTAL-REVENUES>                                           191,509
<CGS>                                                      161,106
<TOTAL-COSTS>                                              161,106
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                           8,326
<INCOME-PRETAX>                                             (1,521)
<INCOME-TAX>                                                   443
<INCOME-CONTINUING>                                         (1,964)
<DISCONTINUED>                                             (15,498)
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                               (17,462)
<EPS-BASIC>                                               (5.708)
<EPS-DILUTED>                                               (5.708)
<FN>
OTHER EXPENSES ARE INCLUDED IN SELLING, GENERAL AND ADMINISTRATIVE ON
THE FINANCIAL STATEMENTS.
</FN>



</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                           5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION FROM THE 1999 2ND
QUARTER 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                                                 1,000

<S>                                                   <C>
<PERIOD-TYPE>                                       3-MOS
<FISCAL-YEAR-END>                                   DEC-31-1998
<PERIOD-END>                                        MAR-31-1998
<CASH>                                                       1,767
<SECURITIES>                                                     0
<RECEIVABLES>                                               31,631
<ALLOWANCES>                                                 1,103
<INVENTORY>                                                 40,235
<CURRENT-ASSETS>                                            75,608
<PP&E>                                                      89,165
<DEPRECIATION>                                              49,836
<TOTAL-ASSETS>                                             159,319
<CURRENT-LIABILITIES>                                       78,755
<BONDS>                                                    103,205
                                            0
                                                      0
<COMMON>                                                    16,486
<OTHER-SE>                                                    (144)
<TOTAL-LIABILITY-AND-EQUITY>                               159,319
<SALES>                                                     87,327
<TOTAL-REVENUES>                                            87,327
<CGS>                                                       74,507
<TOTAL-COSTS>                                               74,507
<OTHER-EXPENSES>                                                 0
<LOSS-PROVISION>                                                 0
<INTEREST-EXPENSE>                                           4,196
<INCOME-PRETAX>                                             (2,268)
<INCOME-TAX>                                                   116
<INCOME-CONTINUING>                                         (2,384)
<DISCONTINUED>                                             (15,542)
<EXTRAORDINARY>                                                  0
<CHANGES>                                                        0
<NET-INCOME>                                               (17,926)
<EPS-BASIC>                                               (5.044)
<EPS-DILUTED>                                               (5.044)
<FN>
OTHER EXPENSES ARE INCLUDED IN SELLING, GENERAL AND ADMINISTRATIVE ON
THE FINANCIAL STATEMENTS.
</FN>



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission