SAFETY COMPONENTS INTERNATIONAL INC
10-Q, 1999-08-10
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: POINDEXTER J B & CO INC, 10-Q, 1999-08-10
Next: DONAHUE JOHN F, 4, 1999-08-10




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended June 26, 1999

                         Commission File Number 0-23938

                      SAFETY COMPONENTS INTERNATIONAL, INC
             (Exact name of Registrant as specified in its charter)

                                    DELAWARE
         (State or other jurisdiction of incorporation or organization)

                2160 North Central Road, New Jersey, 07024
              (Address and zip code of principal executive offices)

                                   33-0596831
                      (IRS Employer Identification Number)

                                 (201) 592-0008
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during  the  preceding  twelve  months  (or for  such  shorter  period  that the
Registrant was required to file such  reports), and (2) has been subject to such
filing requirements for the past 90 days.


                     Yes  [X]          No  [ ]


The number of shares  outstanding of the issuer's  common stock,  $.01 par value
per share, as of August 10, 1999, was 5,136,316.


<PAGE>



                      SAFETY COMPONENTS INTERNATIONAL, INC.

                                     PART I

                              FINANCIAL INFORMATION

     The unaudited  consolidated  financial information at June 26, 1999 and for
the  thirteen  week  period  ended June 27,  1998 and the  audited  consolidated
financial   information   at  March  27,  1999   relate  to  Safety   Components
International, Inc. and its subsidiaries.


ITEM 1.    FINANCIAL STATEMENTS                                            PAGE

           Consolidated Balance Sheets as of June 26, 1999 and
           March 27, 1999                                                   3

           Consolidated Statements of Operations for the
           thirteen weeks ended June 26, 1999 and
           June 27, 1998                                                    4

           Consolidated Statements of Cash Flows for the
           thirteen weeks ended June 26, 1999 and
           June 27, 1998                                                    5


           Notes to Consolidated Financial Statements                       6


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS                   12


ITEM 3.    QUANTATIVE AND QUALATATIVE DISCLUSURES
           ABOUT MARKET RISK                                               14

                                     PART II

                                OTHER INFORMATION

ITEM 1.           LEGAL PROCEEDINGS                                        15

ITEM 2.           CHANGES IN SECURITIES AND USE OF PROCEEDS                15

ITEM 3.           DEFAULTS UPON SENIOR SECURITIES                          15

ITEM 4            SUBMISSION OF MATTERS TO A VOTE OF
                  SECURITY HOLDERS                                         15

ITEM 5.           OTHER INFORMATION                                        15

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K                         15



                                        2
<PAGE>
                      SAFETY COMPONENTS INTERNATIONAL, INC.
                           CONSOLIDATED BALANCE SHEETS

               (in thousands, except per share and per share data)

<TABLE>
<CAPTION>
                                                                           June 26,     March 27,
                                                                             1999         1999
                                                                          ---------     ---------
<S>                                                                       <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents.............................................. $ 17,433      $ 10,607
  Accounts receivable, net ..............................................   46,807        47,284
  Receivable from affiliate .............................................    1,169         4,583
  Inventories ...........................................................   17,743        21,445
  Prepaid and other .....................................................    5,878         6,296
                                                                           -------       -------
          Total current assets...........................................   89,030        90,215

Property, plant and equipment, net ......................................   71,332        68,747
Intangible assets, net ..................................................   56,799        57,796
Other assets ............................................................    6,268         6,094
                                                                           -------       -------
          Total assets................................................... $223,429      $222,852
                                                                           =======       =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable....................................................... $ 24,602      $ 28,093
  Earnout payable .......................................................    1,600         2,111
  Accrued liabilities....................................................   18,124        15,993
  Current portion of long-term obligations ..............................    3,955         3,769
                                                                           -------       -------
          Total current liabilities......................................   48,281        49,966

Long-term obligations ...................................................   55,578        53,195
Senior subordinated debt ................................................   90,000        90,000
Other long-term liabilities .............................................    3,993         3,776
                                                                           -------       -------
          Total liabilities..............................................  197,852       196,937
                                                                           -------       -------
Commitments and contingencies
Stockholders' equity :
  Preferred stock: $.10 par value per share -- 2,000,000 shares
    authorized; no shares outstanding at March 27, 1999 and
    March 28, 1998, respectively.........................................       --            --
  Common stock: $.01 par value per share -- 10,000,000 shares authorized;
    6,629,008 and 6,538,075 shares issued and 5,136,316 and 5,094,216
    shares outstanding at March 27, 1999 and March 28, 1998, respectively       66            66
  Common stock warrants..................................................       51             1
  Additional paid-in-capital.............................................   44,963        44,963
  Treasury stock, 1,492,692  at March 27, 1999 and March 28, 1998,
  at cost................................................................  (15,439)      (15,439)
  Retained earnings......................................................    2,944         2,325
  Accumulated other comprehensive income:
  Cumulative tax benefit from stock options exercised....................      205           205
  Cumulative translation adjustment .....................................   (7,213)       (6,206)
                                                                            -------       -------
      Accumulated other comprehensive income.............................   (7,008)       (6,001)
          Total stockholders' equity.....................................   25,577        25,915
                                                                           -------       -------
          Total liabilities and stockholders' equity..................... $223,429      $222,852
                                                                           =======       =======
</TABLE>
                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       3

<PAGE>

                      SAFETY COMPONENTS INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS

               (in thousands, except per share and per share data)

<TABLE>
<CAPTION>
                                                                      Thirteen          Thirteen
                                                                     Weeks Ended       Weeks Ended
                                                                    June 26, 1999     June 27, 1998
                                                                    -------------     -------------

<S>                                                                 <C>               <C>
Net Sales ......................................................      $63,845           $51,449

Cost of sales, excluding depreciation ..........................       52,841            40,318

Depreciation ...................................................        2,127             1,866
                                                                      -------           -------
             Gross profit ......................................        8,877             9,265


Selling and marketing expenses .................................          782               647

General and administrative expenses ............................        2,875             2,571

Research and development expenses...............................          223                 -

Amortization of goodwill .......................................          575               560
                                                                      -------           -------
             Income from operations ............................        4,422             5,487

Other expense ..................................................            8                44

Interest expense ...............................................        3,423             2,807
                                                                      -------           -------
             Income before income taxes ........................          991             2,636

Provision for income taxes .....................................          371             1,093
                                                                      -------           -------
Net income .....................................................      $   620           $ 1,543
                                                                      =======           =======

Net income per share, basic ....................................      $  0.12           $  0.30
                                                                      =======           =======
Net income per share, assuming dilution ........................      $  0.12           $  0.30
                                                                      =======           =======
Weighted average number of shares outstanding, basic ...........        5,136             5,068
                                                                      =======           =======
Weighted average number of shares outstanding, assuming dilution        5,166             5,224
                                                                      =======           =======

</TABLE>


                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                        4


<PAGE>


                      SAFETY COMPONENTS INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (in thousands)

<TABLE>
<CAPTION>
                                                                        Thirteen          Thirteen
                                                                       Weeks Ended       Weeks Ended
                                                                      June 26, 1999     June 27, 1998
                                                                      -------------     -------------

<S>                                                                     <C>                 <C>
Net cash provided by (used in) operating activities .............       $  9,932           $   (623)
                                                                        --------           --------
Cash Flows From Investing Activities:
         Additions to property, plant and equipment .............         (4,779)            (5,595)
         Additional consideration and costs for Phoenix Airbag ..           (444)            (1,958)
         Acquisition costs and andvances for Valentec ...........              -               (135)
         Acquisition costs for JPS ..............................              -               (133)
                                                                        --------           --------
              Net cash used in investing activities .............         (5,223)            (7,821)
                                                                        --------           --------
Cash Flows From Financing Activities:
         Proceeds from Deutsche Bank mortgage ...................          2,907                  -
         Net proceeds from sale of common stock .................              -                520
         Repayments of debt and long-term obligations............         (1,078)              (776)
         Net borrowing on revolving credit facility .............            700              7,124
                                                                        --------           --------
              Net cash provided by financing activities .........          2,529              6,868
                                                                        --------           --------
Effect of exchange rate changes on cash .........................           (412)               (89)
                                                                        --------           --------
Change in cash and cash equivalents .............................          6,826             (1,665)
Cash and cash equivalents, beginning of period ..................         10,607              6,049
                                                                        --------           --------
Cash and cash equivalents, end of period ........................       $ 17,433           $  4,384
                                                                        ========           ========

Supplemental disclosure of cash flow information:
     Cash paid during period for:
          Interest ..............................................       $    966           $    474
          Income taxes ..........................................              -                341

</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                       5

<PAGE>
                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)



NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

     The consolidated financial statements included herein have been prepared by
Safety Components International,  Inc. ("SCI" or the "Company"),  without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed or omitted from this report,  as is permitted by such rules
and regulations; however, SCI believes that the disclosures are adequate to make
the  information   presented  not   misleading.   It  is  suggested  that  these
consolidated  financial  statements  be read in  conjunction  with  the  audited
consolidated  financial  statements and notes thereto  included in the Company's
Form 10-K for the year ended March 27, 1999.  The Company has  experienced,  and
expects to continue to experience,  variability in net sales and net income from
quarter to quarter.  Therefore,  the results of the  interim  periods  presented
herein are not  necessarily  indicative  of the results to be  expected  for any
other  interim  period or the full  year.  In the  opinion  of  management,  the
information  furnished  reflects all  adjustments,  all of which are of a normal
recurring  nature,  necessary  for a fair  presentation  of the  results for the
reported interim periods.



NOTE  2  COMPOSITION OF CERTAIN CONSOLIDATED BALANCE SHEET COMPONENTS
         (in thousands)

<TABLE>
<CAPTION>


                                                                       June 26, 1999         March 27, 1999
                                                                     -----------------       --------------
<S>                                                                      <C>                     <C>
Accounts receivable:
      Billed receivables                                                 $ 41,673                $43,520
      Unbilled receivables (net of unliquidated progress
      payments of $1,457 and $472 at June 26, 1999 and
      March 27, 1999, respectively)                                         3,949                  2,690
      Other                                                                 1,185                  1,074
                                                                          -------                -------
                                                                          $46,807                $47,284
                                                                          =======                =======

Inventories:
      Raw materials                                                       $ 7,434                $ 6,805
      Work-in-process                                                       5,818                  6,973
      Finished goods                                                        4,491                  7,667
                                                                          -------                -------
                                                                          $17,743                $21,445
                                                                          =======                =======

Property, plant and equipment:
      Land and building                                                   $10,734                $10,583
      Machinery and equipment                                              66,293                 66,557
      Furniture and fixtures                                                3,865                  2,608
      Construction in progress                                              8,450                  4,994
                                                                          -------                -------
                                                                           89,342                 84,742
      Less -  accumulated depreciation and amortization                   (18,010)               (15,995)
                                                                          -------                -------
                                                                          $71,332                $68,747
                                                                          =======                =======
</TABLE>

                                       6
<PAGE>


NOTE  3  LONG-TERM OBLIGATIONS (in thousands)


<TABLE>
<CAPTION>

                                                                       June 26, 1999            March 28, 1997
                                                                    ------------------          --------------

<S>                                                                       <C>                     <C>
Senior Subordinated Notes due July 15, 2007, bearing
  interest at 10 1/8%                                                     $90,000                 $ 90,000

KeyBank revolving credit facility due May 05, 2002, bearing
  interest at 3.0% over LIBOR                                              37,900                   37,200

KeyCorp equipment note due July 10, 2005 bearing interest                   8,917                    9,210
  at 7.09%

Bank Austria mortgage note, due March 31, 2007, bearing
  interest at 1.0% over LIBOR                                               6,000                    6,375

Deutsche Bank mortgage note, due at various dates during                    2,907                        -
  the period May 31, 2007 through March 21, 2019, bearing
  interest rates ranging from 3.5% through 5.25%

Note  payable,  principal due in annual  installments of $198
  beginning  January 12, 1999 to January 12, 2002, with interest
  at 7.22% in semiannual installments, secured by assets of
  the Company's United Kingdom subsidiary                                     595                      608

Capital equipment notes payable,  due in monthly  installments
  with interest at 8.02% to 16.0% maturing at various rates
  through June 2002, secured by machinery and equipment                     3,214                    3,571
                                                                         --------                 --------
                                                                          149,533                  146,964
Less - current portion                                                     (3,955)                  (3,769)
                                                                         --------                 --------
                                                                         $145,578                 $143,195
                                                                         ========                 ========
</TABLE>

     On July 24, 1997,  the Company  issued $90.0  million  aggregate  principal
amount of its 10 1/8%  Senior  Subordinated  Notes due 2007,  Series A (the "Old
Notes")  to BT  Securities  Corporation,  Alex.  Brown & Sons  Incorporated  and
BancAmerica  Securities,   Inc.  in  a  transaction  not  registered  under  the
Securities  Act of 1933, as amended,  in reliance  upon an exemption  thereunder
(the "Debt  Offering").  On September 2, 1997, the Company commenced an offer to
exchange (the "Exchange Offer", together with the Debt Offering, the "Offering")
the Old Notes for $90.0 million aggregate principal amount of its 10 1/8% Senior


                                       7
<PAGE>

Subordinated  Notes due 2007, Series B (the "Exchange Notes",  together with the
Old Notes,  the "Notes").  All of the Old Notes were  exchanged for the Exchange
Notes pursuant to the terms of the Exchange  Offer,  which expired on October 1,
1997.  Interest  on the  Notes  accrues  from  July  24,  1997  and  is  payable
semi-annually  in arrears  on each of  January 15 and July 15 of each year.  The
Company made both semi-annual  interest  payments during fiscal year 1999 to the
holders for an  aggregate  of $9.2  million.  The Company had also accrued as of
June 26, 1999,  as part of accrued  liabilities,  approximately  $4.1 million of
interest,  which  was  paid  July  15,  1999 as part of the  second  semi-annual
payment.  The Company incurred  approximately  $3.9 million of fees and expenses
related to the  Offering.  Such fees have been  deferred  and will be charged to
operations  over the  expected  term of the Notes,  not to exceed 10 years.  The
Notes are general  unsecured  obligations of the Company and are subordinated in
right of payment to all existing and future Senior  Indebtedness  (as defined in
the  Indenture  pursuant to which the Notes were issued) and to all existing and
future indebtedness of the Company's  subsidiaries that are not Guarantors.  All
of the Company's  direct and indirect  wholly-owned  domestic  subsidiaries  are
Guarantors.  Subject to exceptions  for specified  Permitted  Indebtedness,  the
Company may not incur additional  Indebtedness under the terms of such Indenture
unless  certain  conditions  are met.  The  Company  intends to meet its working
capital  needs and capital  expenditures  through a  combination  of  internally
generated cash flows from operations,  Permitted  Indebtedness  and/or public or
private equity offerings.

     The  Company,  ASCI GmbH and  Automotive  Safety  Components  International
Limited  entered  into  an  agreement  with  KeyBank  National  Association,  as
administrative  agent  ("KeyBank"),  dated as of May 21, 1997 as amended to date
(the  "Credit  Agreement").  The Credit  Agreement  consists of a $40.0  million
revolving credit facility for a five year term ($37.9 million  outstanding as of
August 10, 1999), bearing interest at LIBOR (5.3% as of June 26, 1999) plus 3.0%
with a  commitment  fee of .375% per annum for any unused  portion.  The initial
proceeds from KeyBank were used to repay the Bank of America NT&SA term loan and
revolving  credit facility.  KeyBank was  subsequently  repaid with the proceeds
from the Offering. The Company incurred approximately $470,000 of financing fees
and related  costs.  These  costs have been  deferred  and are being  charged to
operations over the expected term of the Credit Agreement not to exceed 5 years.
The  Credit  Agreement  contains  certain  restrictive   covenants  that  impose
limitations  upon,  among  other  things,  the  Company's  ability to change its
business;  merge;  consolidate or dispose of assets; incur liens; make loans and
investments; incur indebtedness;  pay dividends and other distributions;  engage
in  certain  transactions  with  affiliates;   engage  in  sale  and  lease-back
transactions; enter into lease agreements; and make capital expenditures.

     On October 9, 1998, the Company  entered into Amendment No. 4 to the Credit
Agreement,  which increased the revolving  credit facility from $27.0 million to
$40.0 million,  and added Fleet Bank as a member of the bank syndicate.  KeyBank
and Fleet Bank each provide fifty percent of the financing  available  under the
Credit Agreement and KeyBank remains as acting agent.

     On June 24, 1999,  the Company  entered into  Amendment No. 6 to the Credit
Agreement,  which  among  other  covenants  requires  the  Company to earn $30.0
million of EBITDA (as such term is  defined in the Credit  Agreement)  in fiscal
year 2000. Such covenant is tested monthly based upon cumulative targets for the
year.  Covenants for Fixed Charge  Coverage,  Interest  Coverage and Minimum Net
Income are also based on the $30.0  million  EBITDA  target.  In  addition,  the
interest  rate was  increased  to LIBOR  plus  3.0% and the  commitment  fee was
increased  to .375%.  The  Company  issued to the Lenders  ten-year  warrants to
acquire 20,000 shares of the Company's  common stock at current market value per
share. The Company,  using the Black-Sholes  pricing model,  calculated the fair
market value of the warrants at approximately $50,000. Additionally, the Company
will be subject,  as of June 24, 2000,  to a Senior  Funded Debt to EBITDA ratio
covenant  of 1.5 to 1.0  and a  Minimum  Consolidated  Net  Worth  covenant.  In
addition, under Amendment No. 6 to the Credit Agreement the Lenders waived


                                       8
<PAGE>

     certain financial covenants for periods through the date of such amendment.
The interest rate will increase 1.0% on July 1, 2000 and an additional  1.0% for
each quarter  thereafter if the Company does not refinance the Credit  Agreement
by such dates. In addition,  if the Company  refinances the Credit  Agreement by
December 31, 1999, the 20,000 warrants will be returned to the Company. However,
if the Company does not  refinance  the Credit  Agreement  by July 1, 2000,  the
Company is  required  to issue an  additional  30,000  ten-year  warrants to the
Lenders  at  the  then  current  market  value  per  share.  Letters  of  credit
outstanding  were $2.1 million at August 10, 1999. As of June 26, 1999 there was
no availability  under the Credit Agreement.  The indebtedness  under the Credit
Agreement is secured by substantially all the assets of the Company.

     On July 10,  1998,  the  Company  entered  into a $10.0  million  financing
arrangement  with  KeyCorp  Leasing,  a division of Key  Corporate  Capital Inc.
("KeyCorp").  The  Company  applied the entire  proceeds to satisfy  outstanding
indebtedness under the KeyBank revolving credit facility, thereby increasing the
availability  under  the  revolving  credit  facility.   The  KeyCorp  financing
agreement has a seven-year  term, bears interest at a fixed rate of 7.09% via an
interest swap agreement,  requires monthly payments of $150,469,  and is secured
by certain equipment located at SCFTI. The rate swap is considered immaterial to
the Company's financial position at June 26, 1999.

     On June 4, 1997, the Company secured a $7.5 million  mortgage note facility
with  Bank of  Austria.  The note is  payable  in  semi-annual  installments  of
$375,000  through March 31, 2007 and bears interest at 1.0% over LIBOR. The note
is secured by the assets of the Company's Czech Republic  facility.  The Company
incurred approximately $437,000 of financing fees and related costs. These costs
have been deferred and will be charged to  operations  over the expected term of
the note not to exceed 5 years.

     On April 1, 1999, the Company secured a $2.9 million mortgage note facility
with Deutsche Bank to purchase a facility in Bavendstedt,  Germany.  The note is
secured by the real  estate in Germany  acquired  through  the  mortgage  and is
further secured by a guarantee issued by Safety Components.


                                       9
<PAGE>
                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)


NOTE 4 - RECONCILIATION TO DILUTED EARNINGS PER SHARE (in thousands)

The following data show the amounts used in computing earnings per share and the
effect on income and the weighted average number of shares of dilutive potential
common stock.

<TABLE>
<CAPTION>

                                              Thirteen          Thirteen
                                             Weeks Ended       Weeks Ended
                                            June 26, 1999     June 27, 1998
                                            -------------     -------------
<S>                                            <C>               <C>
Net income                                     $  620            $1,543
                                               ======            ======
Weighted average number of
  common shares used in basic
  earnings per share                            5,136             5,068
Effect of dilutive securities:
  Stock options                                    29               142
  Warrants                                          1                14
                                                -----             -----
Weighted average number of
  common shares and dilutive
  potential common stock used
  in diluted earnings per share                 5,166             5,224
                                                =====             =====
</TABLE>


     Options on  approximately  978,000 and 599,000  shares of common stock were
not  included in  computing  diluted  earnings per share as of June 26, 1999 and
June 27, 1998, respectively,  because their effects were antidilutive.  Warrants
to  purchase  104,400  shares of Common  Stock were not  included  in  computing
diluted  earnings  per share as of June 27,  1998  because  their  effects  were
antidilutive.



NOTE 5 - COMPREHENSIVE INCOME (in thousands)

     During the first quarter of fiscal year 1999, the Company  adopted SFAS No.
130, "Reporting  Comprehensive  Income", which became effective for fiscal years
beginning  after  December 15,  1997.  This  Statement  requires  disclosure  of
comprehensive income, defined as the total of net income and all other non-owner
changes in equity,  which under generally accepted  accounting  principles,  are
recorded  directly  to the  stockholders'  equity  section  of the  consolidated
balance sheet and,  therefore  bypass net income.  In SCI's case,  the non-owner
changes in equity relate to the tax benefit from stock options exercised and the
foreign currency translation adjustment. Comprehensive income is as follows:


                                                 Thirteen          Thirteen
                                                Weeks Ended       Weeks Ended
                                               June 26, 1999     June 27, 1998
                                               -------------     -------------

Net Income                                        $  620            $1,543
Tax benefit from stock options exercised               -               112
Foreign currency translation adjustment           (1,007)               68
                                                  ------            ------
Comprehensive income                              $ (387)           $1,723
                                                  ======            ======



                                       10
<PAGE>
                      SAFETY COMPONENTS INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)



NOTE 6 - SUPPLEMENTAL GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

     The  Notes  are  guaranteed  on  a  senior  unsecured  basis,  jointly  and
severally,  by each of the Company's principal  wholly-owned  domestic operating
subsidiaries and certain of its indirect domestic wholly-owned subsidiaries (the
"Guarantors"). Certain condensed consolidating information of the Guarantors are
presented below as of June 26, 1999.

<TABLE>
<CAPTION>

                                         ----------------------------------------------------------------------
                                          GUARANTOR     NONGUARANTOR     PARENT      ELIMINATION   CONSOLIDATED
                                         SUBSIDIARIES   SUBSIDIARIES   CORPORATION     ENTRIES        TOTAL
                                         ------------   ------------   -----------   -----------   ------------
<S>                                      <C>            <C>            <C>           <C>           <C>

Current assets................           $ 52,209       $ 23,481       $ 13,340      $     -        $ 89,030
                                          =======        =======        =======       ======         =======
Total assets..................           $141,541       $ 68,203       $ 22,679      $(8,994)       $223,429
                                          =======        =======        =======       ======         =======
Current liabilities...........           $ 33,102       $ 26,978       $(11,802)     $     3        $ 48,281
                                          =======        =======        =======       ======         =======
Total liabilities.............           $136,375       $ 59,539       $  1,935      $     3        $197,852
                                          =======        =======        =======       ======         =======
Revenues......................           $ 42,538       $ 23,442       $      -      $(2,135)       $ 63,845
                                          =======        =======        =======       ======         =======
Gross Profit..................           $  5,514       $  3,308       $    (57)     $   112        $  8,877
                                          =======        =======        =======       ======         =======
Income from operations........           $  3,227       $  2,302       $ (1,395)     $   288        $  4,422
                                          =======        =======        =======       ======         =======
Income before taxes...........           $  3,509       $  1,583       $ (4,422)     $   321        $    991
                                          =======        =======        =======       ======         =======
Net Income....................           $  2,184       $    767       $ (2,682)     $   351        $    620
                                          =======        =======        =======       ======         =======
</TABLE>

                                       11
<PAGE>
Note  7  Business Segment Information

     The  Company  adopted  SFAS No.  131,  "Disclosures  about  Segments  of an
Enterprise  and  Related   Information"  in  fiscal  year  1999.  The  Company's
operations have been classified  into two operating  segments:  (i) Automotive -
The Company  manufactures  airbag fabric and cushions and metal  components  for
several domestic and foreign automobile manufacturers under contracts with major
airbag  systems  integrators.   Included  in  Automotive  are  technical  fabric
products,  which are  produced  using  similar  production  processes;  and (ii)
Defense  -  The  Company  acts  as a  systems  integrator  for  the  U.S.  Army,
coordinating  the  manufacture  and assembly of  components  supplied by various
subcontractors.  The Company's Defense Operations also manufactures  projectiles
and other metal  components  for small to medium  caliber  training and tactical
ammunition  for the  U.S.  Armed  Forces  and  contractors  within  the  defense
business.

     The Company evaluates performance and allocates resources based on earnings
(operating  income)  before  interest,  taxes,  depreciation,  and  amortization
("EBITDA"). The Company's reportable segments are differentiated by product. The
reportable  segments  are  each  managed  separately  because  they  manufacture
distinct  products with different  production  processes.  Summarized  financial
information by business segment is as follows (in thousands):


                                        Thirteen              Thirteen
                                      Weeks Ended           Weeks Ended
                                     June 26, 1999         June 27, 1998
                                     -------------         -------------

Revenues from external customers:

  Airbag cushions                       $33,187               $20,803
  Airbag fabric                          12,741                12,451
  Technical fabric                        6,617                 6,003
  Metal components                        1,274                 2,877
                                        -------               -------
    Automotive                          $53,819               $42,134
                                        =======               =======

  Systems integrator                    $ 6,311               $ 5,816
  Metal components                        3,715                 3,499
                                        -------               -------
    Defense                             $10,026               $ 9,315
                                        =======               =======

EBITDA:
  Automotive                            $ 7,306               $ 7,762
  Defense                                 1,068                 1,198
  Corporate                              (1,250)               (1,047)
                                        -------               -------
                                        $ 7,124               $ 7,913
                                        =======               =======

                                       12
<PAGE>


ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

Results of Operations:

During the first  quarter of fiscal 2000 the Company,  through its  wholly-owned
subsidiary,  Automotive Safety Components GmbH & Co. KG, purchased a facility in
Bavendstedt,   Germany  in   consideration   of  approximately  DM  5.5  million
(approximately  $3.0 million).  The entire purchase price has been financed from
the proceeds of a loan agreement  with Deutsche  Bank. The Company  expects that
the layout of the new German facility will allow it to conduct its operations in
Germany in a more efficient and cost effective manner.  During the first quarter
the company made substantial  progress moving to the new facility and expects to
complete  the move by the middle of fiscal  2000.  The  Company has been able to
retain a  majority  of the  employees  who  worked in the old  facility  thereby
leaving  intact a knowledge  base for the future  manufacture  of  airbags.  The
decision  to remain in  Germany  is based on  current  and  anticipated  program
delivery commitments.



First Quarter Ended June 26, 1999 Compared to First Quarter June 27, 1998

     Net Sales.  Net sales  increased by $12.4 million or 24.1% to $63.8 million
for the first  quarter  of fiscal  year 2000  compared  to the first  quarter of
fiscal year 1999.  The increase was primarily  attributable  to increased  sales
volumes in the automotive  operations.  The North American automotive operations
increased $3.4 million or 11% and the European automotive  operations  increased
$7.6  million or 55%  compared  to the first  quarter of fiscal  year 1999.  The
remaining increase in sales during the first quarter of fiscal year 2000 was due
to increased sales of $1.4 million or 18.7% in the defense operations  primarily
from  deliveries of programs  from the company's  Galion,  Ohio  facility.  This
increase  was  partially  offset by  decreased  sales of  Valentec.  The Company
anticipates that results of its operations for its second quarter, typically the
Company's weakest fiscal quarter due to the customary shutdown of its automotive
plants,  will also be negatively  affected by continued poor  performance of its
noncore  metal  components  and  defense  businesses.  As a result,  the Company
expects to incur a loss for the second  quarter of fiscal 2000, but also expects
that its third and fourth fiscal quarters will show marked  improvement over its
first  quarter as the  benefits  of its high  volume  awards and cost  reduction
programs  are  realized.  The  Company  is  considering  strategic  alternatives
regarding  its noncore  operations  so that it can  concentrate  on building the
Company's more profitable automotive operations.

     Gross Profit. Gross profit decreased by $.4 million or 4.2% to $8.9 million
for the first  quarter  of fiscal  year 2000  compared  to the first  quarter of
fiscal year 1999.  The decrease  was  primarily  attributable  to product mix at
SCFTI and lower sales at Valentec, partially offset by increased gross profit in
the European automotive and defense operations.

     Gross profit as a percentage of sales decreased to approximately  13.9% for
the first  quarter of fiscal year 2000 from 18% for the first  quarter of fiscal
year 1999. The decrease as a percentage of sales was due to the items  discussed
above.

     Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  increased  by $.4 million or 13.6% to $3.7 million for
the first quarter of fiscal year 2000 compared to the first quarter of fiscal


                                       13
<PAGE>

year 1999. Selling costs increased $0.4 million due to increased  commissions in
the North American airbag operations and an increase in sales personnel at SCFTI
and Valentec.  Selling,  general and administrative  expenses as a percentage of
sales  decreased to 5.7% for the first quarter of fiscal year 2000 from 6.3% for
the first quarter of fiscal year 1999.

     Research  and  Development  Expenses.  Research  and  development  expenses
increased  by $0.2  million or 100.0% to $.2  million  for the first  quarter of
fiscal year 2000 compared to the first quarter of fiscal year 1999. Research and
development  costs at Valentec  during the first  quarter of fiscal year 2000 of
approximately  $0.15 million were incurred in connection with the development of
proprietary products for the automotive industry.  Valentec has developed a high
performance exhaust system,  under its Zummo Performance  Products business line
anticipated  to be sold through  retail and  wholesale  channels.  The remaining
research and development  costs were incurred at SCFTI in its technical  fabrics
division.

     Operating  Income.  Operating  income decreased by $1.1 million or 19.4% to
$4.4  million for the first  quarter of fiscal  year 2000  compared to the first
quarter of fiscal year 1999.  The decrease  was  primarily  attributable  to the
items discussed above.


     Interest  Expense.  Interest expense increased $0.6 million to $3.4 million
for the first  quarter  of fiscal  year 2000  compared  to the first  quarter of
fiscal year 1999.  This increase was primarily  attributable  to the increase in
debt  under the  Company's  revolving  credit  facility  and  capitalized  lease
financing.

     Income Taxes.  The income tax rate applied against pre-tax profit was 37.4%
for the first  quarter of fiscal  year 2000  compared to 41.5%  against  pre-tax
income for the first quarter of fiscal year 1999.  The tax rate was lower during
the first  quarter of fiscal  year 2000 due to foreign tax  benefits  recognized
during that period.

     Net Income.  Net income  decreased to $.6 million for the first  quarter of
fiscal  year 2000  compared to income of $1.5  million for the first  quarter of
fiscal year 1999. This decrease was a result of the items discussed above.


Liquidity and Capital Resources

     The Company's  equipment and working capital  requirements will continue to
increase as a result of the  anticipated  growth of the  Automotive  Operations.
This growth is expected to be funded  through a  combination  of cash flows from
operations,  equipment financing,  and the proceeds from potential future public
or private equity-related offerings.

     The  Company,  ASCI GmbH and  Automotive  Safety  Components  International
Limited  entered  into  an  agreement  with  KeyBank  National  Association,  as
administrative  agent  ("KeyBank"),  dated as of May 21, 1997 as amended to date
(the  "Credit  Agreement").  The Credit  Agreement  consists of a $40.0  million
revolving credit facility for a five year term ($37.9 million  outstanding as of
August 10, 1999), bearing interest at LIBOR (5.3% as of June 26, 1999) plus 3.0%
with a commitment fee of .375% per annum for any unused  portion.  On October 9,
1998, the Company  entered into Amendment No. 4 to the Credit  Agreement,  which
increased the revolving credit facility from $27.0 million to $40.0 million, and
added  Fleet  Bank as a member of the bank  syndicate.  KeyBank  and Fleet  Bank
(collectively,  the  "Lenders")  each  provide  fifty  percent of the  financing
available  under the Credit  Agreement and KeyBank  remains as acting agent.  On
June 24, 1999, the Company entered into Amendment No. 6 to the Credit Agreement,
which among other covenants requires the Company to earn $30.0 million of EBITDA
(as such term is defined  in the Credit  Agreement)  in fiscal  year 2000.  Such
covenant is tested monthly based upon cumulative targets for the year. Covenants
for Fixed Charge Coverage, Interest Coverage and Minimum Net Income are also


                                       14
<PAGE>

based on the $30.0 million  EBITDA  target.  In addition,  the interest rate was
increased to LIBOR plus 3.0% and the commitment fee was increased to .375%.  The
Company issued to the Lenders ten-year  warrants to acquire 20,000 shares of the
Company's  common stock at current market value per share. The Company using the
Black-Scholes pricing model, calculated the fair market value of the warrants at
approximately $50,000. Additionally, the Company will be subject, as of June 24,
2000,  to a Senior  Funded  Debt to EBITDA  ratio  covenant  of 1.5 to 1.0 and a
Minimum Consolidated Net Worth covenant.  In addition,  under Amendment No. 6 to
the Credit Agreement the Lenders waived certain financial  covenants for periods
through the date of such amendment. The interest rate will increase 1.0% on July
1, 2000 and an additional  1.0% for each quarter  thereafter if the Company does
not refinance the Credit  Agreement by such dates.  In addition,  if the Company
refinances the Credit  Agreement by December 31, 1999, the 20,000  warrants will
be returned to the  Company.  However,  if the Company  does not  refinance  the
Credit Agreement by July 1, 2000, the Company is required to issue an additional
30,000  ten-year  warrants to the Lenders at the then  current  market value per
share.  Letters of credit  outstanding were $2.1 million at June 26, 1999. As of
June 26,  1999  there  was no  availability  under  the  Credit  Agreement.  The
indebtedness  under the Credit  Agreement  is secured by  substantially  all the
assets  of the  Company.  The  Credit  Agreement  contains  certain  restrictive
covenants  that impose  limitations  upon,  among other  things,  the  Company's
ability to change its business;  merge;  consolidate or dispose of assets; incur
liens; make loans and investments;  incur indebtedness;  pay dividends and other
distributions;  engage in certain  transactions with affiliates;  engage in sale
and  lease-back  transactions;  enter into lease  agreements;  and make  capital
expenditures.

     On July 10,  1998,  the  Company  entered  into a $10.0  million  financing
arrangement  with  KeyCorp  Leasing,  a division of Key  Corporate  Capital Inc.
("KeyCorp").  The  Company  applied the entire  proceeds to satisfy  outstanding
indebtedness under the KeyBank revolving credit facility, thereby increasing the
availability  under  the  revolving  credit  facility.   The  KeyCorp  financing
agreement has a seven-year  term, bears interest at a fixed rate of 7.09% via an
interest swap agreement,  requires monthly payments of $150,469,  and is secured
by certain equipment located at SCFTI. The rate swap is considered immaterial to
the Company's financial position at June 26, 1999.

     On July 24, 1997, the Company issued $90.0 million aggregate principal
amount of its 10 1/8%  Senior  Subordinated  Notes due 2007,  Series A (the "Old
Notes")  to BT  Securities  Corporation,  Alex.  Brown & Sons  Incorporated  and
BancAmerica  Securities,   Inc.  in  a  transaction  not  registered  under  the
Securities  Act of 1933, as amended,  in reliance  upon an exemption  thereunder
(the "Debt  Offering").  On September 2, 1997, the Company commenced an offer to
exchange (the "Exchange Offer", together with the Debt Offering, the "Offering")
the Old Notes for $90.0 million aggregate principal amount of its 10 1/8% Senior
Subordinated  Notes due 2007, Series B (the "Exchange Notes",  together with the
Old Notes, the "Notes").  All of the Old Notes were exchanged for Exchange Notes
pursuant to the terms of the Exchange  Offer,  which expired on October 1, 1997.
Interest on the Notes accrues from July 24, 1997 and is payable semi-annually in
arrears on each of January 15 and July 15 of each year.  The  Company  made both
semi-annual  interest  payments  during  fiscal  year 1999 to the holders for an
aggregate of $9.2 million.  The Company has accrued as of June 26, 1999, as part
of accrued  liabilities,  approximately $4.1 million of interest,  which was due
and paid July 15, 1999 as part of the second  semi-annual  payment.  The Company


                                       15
<PAGE>

incurred  approximately  $3.9  million  of  fees  and  expenses  related  to the
Offering.  Such fees have been deferred and will be charged to  operations  over
the expected  term of the Notes,  not to exceed 10 years.  The Notes are general
unsecured obligations of the Company and are subordinated in right of payment to
all  existing  and future  Senior  Indebtedness  (as  defined  in the  Indenture
pursuant  to which  the  Notes  were  issued)  and to all  existing  and  future
indebtedness of the Company's  subsidiaries that are not Guarantors.  All of the
Company's direct and indirect wholly-owned domestic subsidiaries are Guarantors.
The  Indenture  pursuant  to  which  the  notes  were  issued  contains  certain
restrictive  covenants,  including a limitation  upon the  Company's  ability to
incur  additional  Indebtedness.  Subject to exceptions for specified  Permitted
Indebtedness,  the Company may not incur additional Indebtedness under the terms
of  such  Indenture  unless  certain   conditions  are  met,  including  without
limitation, that the Consolidated Fixed Charge Coverage Ratio (as such terms are
defined in the  Indenture)  of the Company be greater  than 2.25 to 1.0. At June
26,  1999,  such ratio was 0.9 to 1.0.  Funds  available  to the  Company  under
Permitted  Indebtedness  includes (i) Capitalized Lease Obligations and Purchase
Money  Indebtedness (as such terms are defined in the Indenture),  not to exceed
$10.0 million at any one time  outstanding and (ii) additional  Indebtedness (as
defined in the Indenture),  in an aggregate  principal amount not to exceed $5.0
million at any one time. The Company has used approximately $2.9 million of such
$10.0 million  allowance to purchase a building in Germany,  which  qualifies as
Capitalized  Lease  Obligations  as of August 10, 1999. The Company has not used
any of the additional Indebtedness as of August 10, 1999. The Company intends to
meet its working capital needs and capital expenditures through a combination of
internally generated cash flows from operations,  Permitted  Indebtedness and/or
public or private  equity  offerings.  The  inability of the Company to generate
sufficient  cash from  operations  or to obtain  such  funds from debt or equity
financing  could  have a  material  adverse  effect on the  Company's  financial
condition.

     On June 4, 1997, the Company secured a $7.5 million  mortgage note facility
with  Bank of  Austria.  The note is  payable  in  semi-annual  installments  of
$375,000  through March 31, 2007 and bears interest at 1.0% over LIBOR. The note
is secured by the assets of the Company's Czech Republic  facility.  The Company
incurred approximately $437,000 of financing fees and related costs. These costs
have been deferred and will be charged to  operations  over the expected term of
the note not to exceed 5 years.

     On April 1, 1999, the Company secured a $2.9 million mortgage note facility
with Deutsche Bank to purchase a facility in Bavendstedt,  Germany.  The note is
secured by the real  estate in Germany  acquired  through  the  mortgage  and is
further secured by a guarantee issued by Safety Components.

     During the first  quarter of fiscal 2000,  net cash  provided by operations
was $9.9 million,  cash used by investing  activities  was $5.2 million of which
cash used for capital  expenditures  was $4.8  million.  The  Company  also paid
approximately  $444,000 for  additional  consideration  in  connection  with the
acquisition of ASCI GmbH, representing part of the $2.1 million earn-out accrual
at the end of fiscal year 1999. The Company will pay the final earn-out  payment
during  fiscal  2000.  Net cash  provided by financing  activities  in the first
quarter of fiscal year 2000 was $2.5 million,  was obtained  primarily  from the
proceeds of a mortgage  agreement  with Deutsche Bank to finance the purchase of
the Company's new facility  located in Bavendstedt,  Germany.  These  activities
resulted  in a net  increase  in cash of $6.8  million  in the first  quarter of
fiscal year 2000.

     Under an  agreement  with Brera SCI,  LLC,  the  Company is required to pay
Brera an Alternative  Transaction  Fee of $1.75 million in the event the Company
enters  into an  agreement  regarding,  or  consummates,  certain  transactions,
including a sale of certain securities, prior to November 4, 1999.

     The Company's  capital  budget for the remaining  three  quarters of fiscal
year 2000 is approximately $5.4 million. These capital expenditures will be used
to purchase additional machinery and equipment worldwide.


Year 2000 Compliance

     The year 2000 issue is the result of computer  programs  written  using two
digits  rather than four to define the  applicable  year.  Any of the  Company's
computer programs that have  date-sensitive  software may recognize a date using
"00" as the year 1900 rather than the year 2000.  This could  result in a system
failure or miscalculations causing disruptions of operations,  including,  among
other things, a temporary  inability to process  transactions,  send invoices or
engage in similar normal business activities.

                                       16
<PAGE>

State of Readiness and Cost

     The Company  relies on systems  developed by other parties in regard to its
business,  accounting and operational  software.  Based on its  evaluation,  the
Company  believes  that its  significant  business,  accounting  and  operations
hardware and software are year 2000 compliant.

Risk

     The Company relies on third party  suppliers for raw materials,  utilities,
and other critical services.  The Company's  operations could be affected by the
interruption  of  significant  suppliers.  The  Company  is in  the  process  of
evaluating the status of suppliers'  compliance  with year 2000 issues and is in
the process of determining  alternatives and contingency plan requirements.  The
cost of this  evaluation  is expected to be  nominal,  however,  there can be no
assurance  that such cost will not be  material.  In the event that its  current
vendors are unable to certify that they will be year 2000  compliant by the fall
of calendar  1999 or if such  suppliers are unable to certify that their failure
to be year 2000 will not  adversely  affect the  Company,  the  Company  will be
reviewing  its  alternatives  with  respect  to other  vendors.  There can be no
assurance that the Company will be able to find  suppliers  which are acceptable
to the Company and its customers.

     The Company also is  dependent  on  customers  for sales and for cash flow.
Interruptions in customers' operations due to year 2000 problems could result in
decreased revenue, increased inventory and cash flow reductions. The Company has
initiated  efforts  to  evaluate  its  customers'  year 2000  risks,  as well as
developing alternative sales strategies. The cost of this evaluation is expected
to be nominal,  however,  there can be no  assurance  that such cost will not be
material.

     Based on  information  known to date,  the Company  believes  that the most
reasonably  likely  worst-case  year 2000  scenario  would entail a  significant
interruption  in its business,  including  disruption in the  manufacturing  and
delivery of its products due to the  inability to obtain  critical raw materials
and  supplies,  and  loss  of  revenue  due to  disruptions  in  its  customers'
operations.  The Company could also be significantly  affected by the failure of
infrastructure  services such as electricity and telephone service.  Despite the
Company's  efforts in regard to the year 2000  issue,  the  Company is unable to
quantify  the effect of any such  failure or the year 2000  scenario  referenced
above and no  assurance  can be given  that the  Company's  business,  financial
condition or results of operations will not be materially  adversely affected by
the failure of its systems and  applications  or those operated by other parties
to properly manage dates beyond 1999.

Contingency Plans

     Given that the  upgrading  of its  accounting  and  manufacturing  software
systems is expected to be  completed by the fall of calendar  1999,  the Company
has not prepared a contingency  plan pertaining to its  information  systems and
does not currently believe that a contingency plan is necessary.  The Company is
in the process of  developing  a  contingency  plan based on its  evaluation  of
significant  suppliers  and  customers  in regard to year 2000  compliance.  The
contingency plan includes the identification of backup suppliers, broadening the
customer base and stockpiling raw materials in the months before year 2000.


     The above  discussion may contain  forward-looking  statements that involve
risks and  uncertainties,  including,  but not  limited  to, the  ability of the
Company  to  obtain   financing   for  working   capital  and  to  fund  capital
expenditures;  the impact of  competitive  products and pricing,  dependence  of
revenues upon several major module suppliers; worldwide economic conditions; the
results of cost savings programs being  implemented;  domestic and international


                                       17
<PAGE>

automotive  industry trends;  the marketplace for airbag related  products;  the
ability of the Company to effectively  control costs and to satisfy customers on
timeliness and quality;  approval of automobile manufacturers of airbag cushions
currently  in  production;  pricing  pressures;  labor  strikes;  the  continued
performance  by SCFTI at or above  historical  levels,  the  ability  of  Safety
Components  to realize  anticipated  cost  savings and earnings  projections  by
Valentec;  and the ability to successfully  identify strategic  alternatives for
the  Company's  noncore  operations  or  otherwise  return  such  operations  to
profitability.



ITEM 3.  QUANTATIVE AND QUALITATIVE DISCLOSURES
         ABOUT MARKET RISK.

     To the  extent  that  amounts  borrowed  under  the  Credit  Agreement  are
outstanding,  the Company has market risk  relating to such amounts  because the
interest rates under the Credit Agreement are variable.

     The Company's  operations in Germany,  the UK and the Czech Republic expose
the Company to currency  exchange rates risks.  Currently,  the Company does not
enter into any hedging arrangements to reduce this exposure.  The Company is not
aware  of any  facts or  circumstances  that  would  significantly  impact  such
exposures in the near-term.  If, however, there was a sustained decline of these
currencies versus the U.S. dollar,  then the consolidated  financial  statements
could be materially adversely effected.



                                       18
<PAGE>

                                     PART II

                                OTHER INFORMATION



ITEM 1.        LEGAL PROCEEDINGS

               Not applicable.

ITEM 2.        CHANGES IN SECURITIES AND USE OF PROCEEDS

     On June 24,  1999 the  Company  issued  to its  revolving  credit  facility
lenders,  KeyBank and Fleet Bank,  ten-year warrants to acquire 20,000 shares of
the Company's  common stock at the current market value per share.  The warrants
were issued as consideration for bank financing  services  performed relating to
the Company's  revolving credit  facility.  Such an issuance of securities by an
issuer not  involving  a public  offering is an exempt  transaction  pursuant to
section 4(2) of the Securities Act of 1933.


ITEM 3.        DEFAULTS UPON SENIOR SECURITIES

               Not applicable.

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

               Not applicable.

ITEM 5.        OTHER INFORMATION

               Not applicable.

ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K

         (a)   Exhibit No.    Exhibits
               -----------    ------------------------------------------------

                    10.58     Form of Amendment No. 6 to Credit Agreement, dated
                              as of June 23, 1999 by and among Safety Components
                              International,  Inc., Automotive Safety Components
                              International  GmbH & Co.  KG,  Automotive  Safety
                              Components  International  Limited,  as borrowers,
                              and    KeyBank    National     Association,     as
                              Administrative Agent, and the lending institutions
                              named therein.

                    10.59     Warrant  Agreement,  dated as of June 23, 1999, by
                              and among Safety Components  International,  Inc.,
                              KeyBank National Association and Fleet Bank.



                    27        Financial Data Schedule, which is submitted
                              electronically to the Securities and Exchange
                              Commission for information only and not filed.


         (b)   Reports on Form 8-K
               -------------------

               Not applicable.



                                  SIGNATURE(S)

Pursuant to the requirements of the Securities Exchange Act of 1934,  Registrant
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.

                                       SAFETY COMPONENTS INTERNATIONAL, INC.
                                       (Registrant)


DATED: August 10, 1999                BY:  /s/ JEFFREY J. KAPLAN
                                           ----------------------------
                                           Jeffrey J. Kaplan
                                           Executive Vice President and
                                           Chief Financial Officer
                                           (Principal Financial Officer)





                                       19


                       AMENDMENT NO. 6 TO CREDIT AGREEMENT

     THIS AMENDMENT NO. 6 TO CREDIT  AGREEMENT,  dated as of June 23, 1999 (this
"Amendment"), is made among the following:



               (i) SAFETY COMPONENTS INTERNATIONAL, INC., a Delaware corporation
          (herein,  together with its successors and assigns, the "Company" or a
          "Borrower");

               (ii) AUTOMOTIVE SAFETY COMPONENTS  INTERNATIONAL  GmbH & CO. K.G.
          (formerly  Phoenix Airbag GmbH & Co. K.G.), a company  organized under
          the laws of the Federal Republic of Germany (herein, together with its
          successors and assigns, the "German Borrower" or a "Borrower"),

               (iii)  AUTOMOTIVE  SAFETY  COMPONENTS  INTERNATIONAL  LIMITED,  a
          company  organized  under  the  laws of the  United  Kingdom  (herein,
          together with its successors and assigns,  the "British Borrower" or a
          "Borrower");

               (iv) each of the  financial  institutions  signatory  hereto as a
          Lender   (herein,   together  with  their   successors   and  assigns,
          individually a "Lender" and collectively, the "Lenders"); and

               (v) KEYBANK NATIONAL ASSOCIATION, a national banking association,
          as administrative agent (the  "Administrative  Agent") for the Lenders
          under the Credit Agreement:

         PRELIMINARY STATEMENTS:

         (1) The  Borrowers,  the  Lenders,  and the  Administrative  Agent have
previously  entered  into the Credit  Agreement,  dated as of May 21,  1997,  as
amended by (i) Amendment No. 1 thereto, dated as of June 2, 1997, (ii) Amendment
No. 2 thereto,  dated as of July 15, 1997, (iii) Amendment No. 3 thereto,  dated
as of July 30, 1998,  (iv) Amendment No. 4 thereto,  dated as of October 9, 1998
and (v) Amendment No. 5 thereto, dated as of February 9, 1999 (as so amended and
in effect immediately prior to the Effective Date of this Amendment, the "Credit
Agreement";  with the terms defined  therein,  or the  definitions  of which are
incorporated therein, being used herein as so defined).

         (2) The  Borrowers  have  requested  the  Administrative  Agent and the
Lenders to modify  certain of the  financial  covenants  contained in the Credit
Agreement and certain of the other terms and provisions of the Credit Agreement,
all as more fully set forth below.

         NOW, THEREFORE, the parties hereby agree as follows:

         SECTION 1.        AMENDMENTS TO CREDIT AGREEMENT.

         1.1.  Definitions.  On and as of the Effective  Date of this  Amendment
provided for in section 5 hereof, section 1.1 of the Credit Agreement is amended
by adding in proper  alphabetical  order or by  amending in their  entirety,  as
applicable, the following terms:

         "Adjusted  Fixed Charge  Coverage  Ratio"  shall mean,  for any Testing
Period,  the ratio of (i) EBITDA plus cash and Cash  Equivalents  of the Company
and its Subsidiaries as of the end of such Testing Period to (ii) the sum of (A)
Total Cash Interest Expense, (B) scheduled or mandatory repayments,  prepayments
or redemptions of the principal of Indebtedness  (including  required reductions
in committed credit facilities),  (C) without duplication of any amount included
under the preceding clause (B),  scheduled  payments  representing the principal
portion of  Capitalized  Lease  Obligations,  (D)  Dividends,  (E)  Consolidated
Capital  Expenditures  and (F) provision for taxes based on income and franchise
taxes, in each case for such Testing Period.

         "Amendment No. 6" shall mean Amendment No. 6 to Credit Agreement, dated
as of June 23, 1999,  among the Borrowers,  the Lenders named  therein,  and the
Administrative Agent.

         "Amendment  No. 6 Effective  Date" shall mean the  "Effective  Date" as
defined in Amendment No. 6.

         "Applicable  Commitment  Fee Rate"  shall mean 37.50  basis  points per
annum.


                                        1

<PAGE>



         "Applicable  Eurocurrency  Margin"  shall  mean  in  the  case  of  any
Revolving  Loan  which  is a  Eurocurrency  Loan,  (i) from  and  including  the
Amendment  Closing Date referenced in Amendment No. 6 through June 30, 2000, 300
basis points per annum and (ii) thereafter,  in accordance with the terms of the
Interest Rate/Fee Letter.

         "Applicable  Prime Rate Margin" shall mean in the case of any Revolving
Loan which is a Prime Rate Loan,  (i) from and including  the Amendment  Closing
Date  referenced  in Amendment  No. 6 through June 30, 2000, 50 basis points per
annum and (ii) thereafter, in accordance with the terms of the Interest Rate/Fee
Letter.

         "Approved  Business  Plan" shall mean the one year business plan of the
Company and its Subsidiaries,  including  financial  projections for fiscal year
2000, delivered to the Lenders on or about May 20, 1999.

         "Domestic  Subsidiary"  shall mean any Subsidiary  organized  under the
laws of the  United  States of  America,  any State  thereof,  the  District  of
Columbia,  or any  United  States  possession,  the chief  executive  office and
principal  place of  business  of which is located  in, and which  conducts  the
majority  of  its  business  within,  the  United  States  of  America  and  its
territories and possessions.

         "EBIT"  shall mean for any period,  (A) the sum of the amounts for such
period of, without  duplication,  (i) Consolidated Net Income  (exclusive of the
effect thereon of any foreign  currency  translation  adjustments made thereto),
(ii)  provisions  for taxes based on income and franchise  taxes and (iii) Total
Interest  Expense  less (B)  gains on sales of  assets  (excluding  sales in the
ordinary  course of business)  and  extraordinary  gains plus (C)  extraordinary
losses and other  non-cash  charges,  all as determined  for the Company and its
Subsidiaries on a consolidated basis in accordance with GAAP.

         "EBITDA" shall mean for any period, (A) the sum of the amounts for such
period of, without  duplication,  (i) Consolidated Net Income  (exclusive of the
effect thereon of any foreign  currency  translation  adjustments made thereto),
(ii)  provisions  for taxes  based on income and  franchise  taxes,  (iii) Total
Interest Expense and (vi)  depreciation and amortization less (B) gains on sales
of assets (excluding sales in the ordinary course of business) and extraordinary
gains  plus  (C)  extraordinary  losses  and  other  non-cash  charges,  all  as
determined  for the  Company and its  Subsidiaries  on a  consolidated  basis in
accordance with GAAP.

         "Interest Coverage Ratio" shall mean, for any Testing Period, the ratio
of (i) EBIT to (ii) Total Cash Interest Expense.

         "Interest  Rate/Fee Letter" shall mean the letter agreement dated as of
the date of Amendment No. 6, among the Borrowers,  the Administrative  Agent and
the  Lenders,  as the same may be from time to time  further  amended,  modified
and/or supplemented.

         "Notice  Office" shall mean the office of the  Administrative  Agent at
711  Westchester  Avenue,  White  Plains,  New York  10604,  Attention:  Brendan
Sachtjen (telephone:  (914) 681-8301;  facsimile: (914) 681-8350), or such other
office,  located  in a city in the  United  States  Eastern  Time  Zone,  as the
Administrative Agent may designate to the Company from time to time.

         "Subordinated  Notes"  shall  have  the  meaning  provided  in  section
10.1(d).

         "Testing  Period"  shall  mean for any  determination  a single  period
consisting  of the four  consecutive  fiscal  quarters of the Company  then last
ended (whether or not such quarters are all within the same fiscal year), except
that if a particular provision of this Agreement indicates that a Testing Period
shall be of a different specified duration, such Testing Period shall consist of
the particular month,  months,  fiscal quarter or quarters then last ended which
are so indicated in such provision.

         "Total Cash Interest  Expense"  shall mean total cash interest  expense
(including that which is capitalized and that attributable to Capital Leases) of
the Company and its  Subsidiaries  on a  consolidated  basis with respect to all
outstanding Indebtedness of the Company and its Subsidiaries, including, without
limitation,  all  commissions,  discounts  and other fees and charges  owed with
respect  to  letters  of credit and net costs  under  Hedge  Agreements,  all as
determined in accordance with GAAP.



                                        2

<PAGE>



         1.2.  Effect  of  Foreign  Currency  Exchange  Rates.  On and as of the
Effective  Date of this  Amendment,  a new  section  1.5 is added to the  Credit
Agreement, reading in its entirety as follows:

                  1.5.  Effect of Foreign  Currency  Exchange  Rates on Covenant
         Calculations.  For  purposes of  calculating  the  financial  covenants
         contained in sections 9.7 through 9.11 of this Agreement,  the budgeted
         foreign currency  exchange rates attached to Amendment No. 6 as Exhibit
         A shall be used to  determine  Consolidated  Net Income with respect to
         any Foreign Subsidiary.

         1.3.  Commitments  for Loans.  On and as of the Effective  Date of this
Amendment,  no  Borrower  may incur  additional  Revolving  Loans or request any
Letters of Credit.  Revolving  Loans  outstanding  on the Effective Date of this
Amendment  may, at the option of the applicable  Borrower,  be maintained as, or
converted into, Revolving Loans which are Prime Rate Loans or Eurocurrency Loans
denominated in Dollars or an Alternative  Currency,  provided that all Revolving
Loans part of the same  Borrowing  shall consist of Revolving  Loans of the same
currency and Type, may be repaid or prepaid in accordance with the provisions of
the  Credit  Agreement,  and  shall  not  exceed  for  any  Lender  at any  time
outstanding the aggregate  principal amount which,  when added to the product at
such  time of (A) such  Lender's  Revolving  Facility  Percentage  times (B) the
aggregate Letter of Credit Outstandings, equals the Revolving Commitment of such
Lender at such time. Revolving Loans to the Company which are Eurocurrency Loans
may only be denominated in Dollars.

         1.4.  Interest  on  Loans.  On and as of the  Effective  Date  of  this
Amendment,  section  2.7 of the  Credit  Agreement  is  amended  to  read in its
entirety as follows:

                  2.7.  Interest on Loans.  (a) The unpaid  principal  amount of
         each Loan which is a Prime Rate Loan shall bear  interest from the date
         of the Borrowing  thereof until maturity  (whether by  acceleration  or
         otherwise) at a fluctuating  rate per annum which shall at all times be
         equal to the Applicable  Prime Rate Margin for such Loan plus the Prime
         Rate in effect from time to time.

                  (b) The  unpaid  principal  amount  of each  Loan  which  is a
         Eurocurrency  Loan shall bear  interest  from the date of the Borrowing
         thereof until maturity (whether by acceleration or otherwise) at a rate
         per  annum  which  shall at all  times be the  Applicable  Eurocurrency
         Margin for such Loan plus the relevant Eurocurrency Rate.

                  (c) Notwithstanding  the above provisions,  if a Default under
         section  10.1(a) or Event of Default is in existence,  all  outstanding
         amounts of principal  and, to the extent  permitted by law, all overdue
         interest,  in  respect  of each Loan shall  thereafter  bear  interest,
         payable on demand,  at a rate per annum equal to 2% per annum above the
         interest rate otherwise  applicable  thereto. If any amount (other than
         the  principal  of and  interest on the Loans)  payable by any Borrower
         under the Credit  Documents  is not paid when due,  such  amount  shall
         thereafter bear interest,  payable on demand, at a rate per annum equal
         to the Prime Rate in effect from time to time plus 2% per annum.

                  (d) Interest  shall accrue from and  including the date of any
         Borrowing  to but  excluding  the date of any  prepayment  or repayment
         thereof and shall be payable,  in respect of each Loan,  (i) monthly in
         arrears  on the  last  Business  Day of  each  month  and  (ii)  on any
         prepayment  or  conversion  (on the amount  prepaid or  converted),  at
         maturity  (whether  by  acceleration  or  otherwise)  and,  after  such
         maturity, on demand.

                  (e) All  computations  of interest  hereunder shall be made in
         accordance with section 13.7(b).

                  (f) Each Reference  Bank agrees to furnish the  Administrative
         Agent  timely   information   for  the  purpose  of   determining   the
         Eurocurrency Rate for any Borrowing  consisting of Eurocurrency  Loans.
         If any one or more of the Reference Banks shall not timely furnish such
         information,  the Administrative Agent shall determine the Eurocurrency
         Rate on the  basis of timely  information  furnished  by the  remaining
         Reference Banks. The Administrative Agent upon determining the interest
         rate for any Borrowing  shall promptly notify the Company (on behalf of
         any applicable Borrower) and the Lenders thereof.

         1.5. Effectiveness of Pricing Change. All Loans outstanding on or after
the  Amendment  Closing Date provided for in section 5 of this  Amendment  shall
reflect any increase in the interest margin applicable thereto which is provided
for in  section  1.4 of this  Amendment  for all  periods  from  and  after  the
Amendment Closing Date. The

CL:  406182v7
                                                         3

<PAGE>



increase  in the  Applicable  Commitment  Fee  Rate  effected  pursuant  to this
Amendment  shall be  effective  for all  periods  from and after  the  Amendment
Closing Date.

         1.6. Field Audit and Collateral  Monitoring Expenses.  Effective on and
as of the Effective Date,  section 4.1(d) of the Credit  Agreement is amended by
adding the following at the end thereof:

         The  Company  will  pay  to  the  Collateral  Agent  such  fees  as the
         Collateral  Agent may from time to time invoice at its  standard  rates
         for field audit and other  examinations and reviews conducted from time
         to time of the Company's and its Domestic  Subsidiaries'  inventory and
         eligible  receivables  and  other  aspects  of  the  Company's  assets,
         liabilities  and  operations,  and the Company will also  reimburse the
         Collateral  Agent for all reasonable  out-of-pocket  costs and expenses
         incurred by the Collateral  Agent in connection  therewith,  including,
         without limitation,  reasonable fees, costs and expenses of independent
         auditors,  appraisers,   equipment  brokers,  and  other  professionals
         employed by the Collateral Agent in connection therewith; provided that
         unless a Default or Event of Default then exists and is continuing, the
         Company  shall not be required to reimburse  the  Collateral  Agent for
         more than two field audits in any fiscal year.  Such invoices  shall be
         paid  promptly  and in any  event  within  20 days  after  the  date of
         submission  to the  Company.  The  Administrative  Agent  may debit the
         Company's master concentration  account to the extent any such invoices
         remain unpaid after 20 days.

         1.7.  Voluntary  Reduction of  Commitments.  On and as of the Effective
Date of this Amendment,  section 4.2 of the Credit  Agreement is amended to read
in its entirety as follows:

                  4.2  Termination  or Reduction of  Commitments.  The Borrowers
         shall have no right to terminate the Total Revolving  Commitment or the
         Total Commitment unless (i)  contemporaneously  therewith all Revolving
         Loans and Unpaid  Drawings are paid or prepaid in full,  together  with
         accrued  interest  thereon,  and (ii) after giving effect thereto there
         are no Letter of Credit Outstandings.

         1.8.  Mandatory  Adjustments  of  Commitments,  etc.  On  and as of the
Effective Date of this Amendment, section 4.3 of the Credit Agreement is amended
in its entirety to read as follows:

                  4.3. Mandatory Adjustments of Commitments,  etc. (a) The Total
         Revolving  Commitment  (and the  Revolving  Commitment  of each Lender)
         shall  terminate on the earlier of (i) the  Maturity  Date and (ii) the
         date on which a Change of Control occurs.

                  (b)  The  Total  Revolving  Commitment  shall  be  permanently
         reduced at the time that any voluntary prepayment of Revolving Loans is
         made  pursuant to section 5.1, in an amount  equal to such  prepayment.
         Any such reduction shall be applied to proportionately  and permanently
         reduce the Revolving Commitment of each Lender.

                  (c)  The  Total  Revolving  Commitment  shall  be  permanently
         reduced at the time that any mandatory  prepayment  of Revolving  Loans
         would be made pursuant to section 5.2(c),  (d), (e) or (g) if Revolving
         Loans were then  outstanding in the full amount of the Total  Revolving
         Commitment,  in an amount at least equal to the required  prepayment of
         principal of Revolving Loans which would be required to be made in such
         circumstance.  Any such reduction  shall be applied to  proportionately
         and  permanently  reduce the Revolving  Commitment of each Lender.  The
         Company will provide at least three Business Days' prior written notice
         (or telephonic notice confirmed in writing) to the Administrative Agent
         at its Notice  Office  (which  notice the  Administrative  Agent  shall
         promptly  transmit to each of the  Lenders),  of any  reduction  of the
         Total Revolving Commitment pursuant to this section 4.3(d),  specifying
         the date and amount of the reduction.

         1.9.  Voluntary  Prepayments.  On and as of the Effective  Date of this
Amendment,  section  5.1 of the  Credit  Agreement  is  amended  to  read in its
entirety as follows:

                  5.1. Voluntary Prepayments.  Any Borrower shall have the right
         to prepay  any of its  Revolving  Loans,  in whole or in part,  without
         premium  or  penalty,  from  time to time on the  following  terms  and
         conditions: (i) such Borrower (or the Company on its behalf) shall give
         the  Administrative  Agent at the Notice  Office  written or telephonic
         notice (in the case of telephonic notice, promptly confirmed in writing
         if so  requested by the  Administrative  Agent) of its intent to prepay
         the Revolving Loans, the amount of such


                                        4

<PAGE>



         prepayment  and  (in the  case  of  Eurocurrency  Loans)  the  specific
         Borrowing(s)  pursuant to which made, which notice shall be received by
         the  Administrative  Agent by (x) 11:00 A.M.  (local time at the Notice
         Office) three  Business Days prior to the date of such  prepayment,  in
         the case of any  prepayment of  Eurocurrency  Loans,  or (y) 12:00 noon
         (local time at the Notice  Office) on the date of such  prepayment,  in
         the case of any prepayment of Prime Rate Loans,  and which notice shall
         promptly  be  transmitted  by the  Administrative  Agent to each of the
         affected Lenders;  (ii) each partial  prepayment of any Borrowing shall
         be in an  aggregate  principal  of at  least  $100,000  or an  integral
         multiple of $100,000 in excess thereof,  in the case of Loans which are
         Prime Rate Loans,  and at least  $100,000  or an  integral  multiple of
         $100,000 in excess thereof, in the case of Loans which are Eurocurrency
         Loans,  provided that no partial  prepayment of Eurocurrency Loans made
         pursuant to a Borrowing shall reduce the aggregate  principal amount of
         the Loans outstanding pursuant to such Borrowing to an amount less than
         the Minimum Borrowing Amount applicable thereto;  (iii) each prepayment
         in respect of any Revolving Loans made pursuant to a Borrowing shall be
         applied  pro rata  among  such  Loans;  and  (iv)  each  prepayment  of
         Eurocurrency  Loans pursuant to this section 5.1 on any date other than
         the  last  day of the  Interest  Period  applicable  thereto  shall  be
         accompanied  by any amounts  payable in respect  thereof  under section
         2.10.

         1.10. Mandatory Prepayments and Scheduled Repayments.  On and as of the
Effective  Date  of  this  Amendment,  sections  5.2(a)  and  (b) of the  Credit
Agreement are amended to read in their entirety as follows:

                  5.2 Mandatory Prepayments and Scheduled Repayments.  (a) If on
         any date (after giving  effect to any other  payments on such date) the
         sum of (i) the  aggregate  outstanding  principal  amount of  Revolving
         Loans plus (ii) the aggregate amount of Letter of Credit  Outstandings,
         exceeds the Total Revolving Commitment as then in effect, the Borrowers
         shall prepay on such date that principal amount of Revolving Loans and,
         after Revolving Loans have been paid in full,  Unpaid  Drawings,  in an
         aggregate  amount equal to such excess.  If, after giving effect to the
         prepayment of Revolving Loans and Unpaid Drawings, the aggregate amount
         of Letter of Credit Outstandings exceeds the Total Revolving Commitment
         as then in effect the Company shall pay to the Administrative  Agent an
         amount in cash  and/or  Cash  Equivalents  equal to such excess and the
         Administrative  Agent  shall  hold such  payment  as  security  for the
         obligations  of the Company  hereunder  pursuant  to a cash  collateral
         agreement  to  be  entered  into  in  form  and  substance   reasonably
         satisfactory to the  Administrative  Agent and the Company (which shall
         permit certain  investments  in Cash  Equivalents  satisfactory  to the
         Administrative  Agent and the Company until the proceeds are applied to
         the secured obligations).

                  (b)      [Reserved]

         1.11.  Affirmative  Covenants.  On and as of the Effective Date of this
Amendment,  section 8.1 of the Credit  Agreement is amended by (i) inserting the
following  paragraphs (c) and (d) immediately  following  section  8.1(b),  (ii)
re-designating the remaining  paragraphs as appropriate,  (iii) amending section
8.1(e) (as so redesignated) to read in its entirety as set forth below, and (iv)
inserting  a new  paragraph  (k)  immediately  following  section  8.1(j) (as so
redesignated):

                  (c) Monthly Financial Statements. Within 20 days after the end
         of  each  calendar  month  in each  fiscal  year  of the  Company,  the
         unaudited  condensed  consolidated and consolidating  balance sheets of
         the Company  and its  consolidated  Subsidiaries  as at the end of such
         month   and  the   related   unaudited   condensed   consolidated   and
         consolidating  statement  of income for such month and such  portion of
         the fiscal year ended with the last day of such  month,  which shall be
         certified  on behalf of the Company by the Chief  Financial  Officer or
         other Authorized  Officer of the Company,  subject to changes resulting
         from normal year-end audit adjustments,  and together with such balance
         sheets and  statements  of  income,  a  comparison  of the year to date
         results   against  the  Approved   Business   Plan  and  the  financial
         projections   delivered  in   connection   therewith,   with   detailed
         explanations  of any  variance  from such  Approved  Business  Plan and
         projections of greater than 5%.

                  (d) Information as to Collateral. Within 20 days after the end
         of each calendar month, (i) a written report,  reasonably  satisfactory
         in form and scope to the  Administrative  Agent,  as to the  inventory,
         accounts  receivable  and  accounts  payable  of the  Company  and  its
         Subsidiaries, setting forth the type, amount, value, location and aging
         of inventory and accounts  receivable as of the end of such month, such
         report to detail the information as to inventory and receivables as set
         forth on Exhibit B to  Amendment  No. 6 and (ii) such  other  financial
         information  related to the foregoing as the  Administrative  Agent may
         reasonably request.


                                        5

<PAGE>



                  (e) Officer's Compliance Certificates.  (i) At the time of the
         delivery of the financial  statements  provided for in sections 8.1(a),
         (b) and (c),  a  certificate  on  behalf  of the  Company  of the Chief
         Financial  Officer or other  Authorized  Officer of the  Company to the
         effect that,  (A) to the best  knowledge of the Company,  no Default or
         Event of  Default  exists or, if any  Default or Event of Default  does
         exist,  specifying  the nature and extent  thereof,  which  certificate
         shall be  substantially  in the form attached as Exhibit C to Amendment
         No. 6 and  shall  set  forth the  calculations  required  to  establish
         compliance  with the  provisions  of sections  9.4, 9.5, 9.6, 9.7, 9.8,
         9.9, 9.10 and 9.11 of this  Agreement (to the extent that such sections
         contain  provisions  that require  measurement as of the date for which
         the  certificate  is  delivered)  and (B) to the best  knowledge of the
         Company, no default or event of default under the Indenture relating to
         the  Subordinated  Notes  exists,  and if any such  default or event of
         default does exist,  specifying  the nature and extent thereof and (ii)
         at the time of the delivery of the financial statements provided for in
         section  8.1(c),  a  certificate  on behalf of the Company of the Chief
         Financial  Officer or other  Authorized  Officer of the Company showing
         the amount of cash and Cash  Equivalents  held by the  Company  and its
         Subsidiaries  as of the  end  of  the  previous  month,  detailing  the
         location of such cash and Cash  Equivalents  by particular  account and
         country.

                  (k) Notice of Defaults.  Immediately,  and in any event within
         two Business Days after the Company obtains knowledge  thereof,  notice
         of the occurrence of any Default (as defined in the Subordinated  Notes
         or the Indenture related thereto).

         1.12. Acquisitions and Dispositions. On and as of the Effective Date of
this  Amendment,  the following is added at the end of section 9.2 of the Credit
Agreement:

         Notwithstanding  anything  to the  contrary  contained  above  in  this
         section 9.2,  from and after June 1, 1999,  the Company  shall not, and
         shall not  permit any  Subsidiary  to, (i)  without  the prior  written
         consent of all of the Lenders, make or otherwise effect any Acquisition
         or (ii) make or otherwise effect any Asset Sale involving property with
         a fair  value,  together  with the fair  market  value of all  property
         subject to an Asset Sale  after  June 1,  1999,  in excess of  $100,000
         unless (x) at least 90% of the proceeds  from such sale are received in
         cash, (y) the Company notifies the  Administrative  Agent in writing no
         later than ten days after  such Asset Sale and (z)  proceeds  from such
         Asset Sale in excess of $100,000 are deposited immediately upon receipt
         in the special  deposit  account  described in section 7.4 of Amendment
         No. 6.

         1.13. Liens. On and as of the Effective Date of this Amendment, section
9.3 of the Credit Agreement is amended by amending paragraph (k) thereof to read
in its entirety as follows:

                  (k) Liens (i) placed upon Real Property, improvements thereto,
         equipment or machinery  used in the ordinary  course of business of the
         Company or any Subsidiary at the time of (or within 270 days after) the
         acquisition or completion of construction thereof by the Company or any
         such Subsidiary to secure Indebtedness incurred to pay all or a portion
         of the purchase price or construction  cost thereof or (ii) existing on
         property  or other  assets at the time  acquired  by the Company or any
         Subsidiary  or on  assets of a person  at the time  such  person  first
         becomes a  Subsidiary  of the Company  (other than any such Liens which
         were created at the time of or in  contemplation  of the acquisition of
         such  assets  or  person by the  Company  or any of its  Subsidiaries);
         provided (A) in the case of any such acquisition of a person,  any such
         Lien  attaches  only to the property and assets of such person,  (B) in
         the case of any such  acquisition  of property or assets by the Company
         or any  Subsidiary,  any such Lien  attaches  only to the  property and
         assets so  acquired  or  constructed  and not to any other  property or
         assets  of the  Company  or any  Subsidiary,  and (C) the  Indebtedness
         secured by any such Lien is  permitted  by sections  9.4(c),  9.4(e) or
         9.4(j).

         1.14. Indebtedness.  On and as of the Effective Date of this Amendment,
section 9.4 of the Credit
Agreement is amended to read in its entirety as follows:

                  9.4  Indebtedness.  The Company  will not, and will not permit
         any of its Subsidiaries to, contract,  create,  incur, assume or suffer
         to exist any  Indebtedness  of the Company or any of its  Subsidiaries,
         except:

                  (a)      Indebtedness incurred  pursuant to this Agreement and
          the other Credit Documents;

                  (b)    Indebtedness    of   Automotive    Safety    Components
         International,  s.r.o., a Foreign Subsidiary, in the original aggregate
         principal amount of approximately  $7,500,000 (or the equivalent in any
         applicable


                                        6

<PAGE>



         currency or  currencies),  used to finance Real Property,  improvements
         and related  properties  subject to Liens  permitted by section 9.3(j),
         and an unsecured guaranty by the Company of such Indebtedness;  and any
         refinancing,  extension,  renewal or refunding of any such Indebtedness
         not  involving  an  increase  in  the  principal  amount  thereof  or a
         reduction of more than 10% in the  remaining  weighted  average life to
         maturity  thereof  (computed  in  accordance  with  standard  financial
         practice);

                  (c)  Indebtedness of the Company or any Subsidiary (i) subject
         to Liens  permitted  by section  9.3(k),  provided  that the  aggregate
         principal amount of such Indebtedness incurred in any fiscal year shall
         not exceed an amount equal to 80% of Consolidated  Capital Expenditures
         for such year; and any refinancing,  extension, renewal or refunding of
         any such Indebtedness not involving an increase in the principal amount
         thereof  or a  reduction  of more  than 10% in the  remaining  weighted
         average life to maturity thereof  (computed in accordance with standard
         financial practice);

                  (d) unsecured Subordinated  Indebtedness of the Company in the
         aggregate  principal  amount of up to $5,000,000 (or such larger amount
         as may be approved by the Required Lenders),  having a weighted average
         life to  maturity  (computed  in  accordance  with  standard  financial
         practice)  at the time of  incurrence  thereof  in  excess  of 5 years,
         incurred  pursuant to a public offering,  Rule 144A offering or private
         placement with institutional  investors,  of the Company's subordinated
         unsecured debt securities;

                  (e) to the  extent not  otherwise  permitted  pursuant  to the
         foregoing  clauses,   Indebtedness  of  the  Company  and  its  Foreign
         Subsidiaries  not in excess of  $5,000,000  (or the  equivalent  in any
         applicable  currency  or  currencies)  outstanding  at any time,  which
         Indebtedness  may be  secured  solely by  accounts  receivable  located
         outside of the United States;

                  (f)  Existing  Indebtedness,   to  the  extent  not  otherwise
         permitted  pursuant  to the  foregoing  clauses;  and any  refinancing,
         extension,  renewal or refunding of any such Existing  Indebtedness not
         involving an increase in the principal amount thereof or a reduction of
         more  than  10% in the  remaining  weighted  life to  maturity  thereof
         (computed in accordance with standard financial practice);

                  (g)      Indebtedness of  the  Company or any Subsidiary under
         Hedge Agreements;

                  (h)  Indebtedness  of the Company to any of its  Subsidiaries,
         and Indebtedness of any of the Company's Subsidiaries to the Company or
         to  another  Subsidiary  of the  Company,  in each  case to the  extent
         permitted under section 9.5;

                  (i)      Guaranty Obligations permitted under section 9.5; and

                  (j) Indebtedness of (A) the Company or any Domestic Subsidiary
         in respect of Capital Leases for assets  acquired by the Company or any
         Domestic  Subsidiary after March 27, 1999 or (B) any Foreign Subsidiary
         in respect  of Capital  Leases  for  assets  acquired  by such  Foreign
         Subsidiary after March 27, 1999,  provided that the aggregate principal
         portion of such Capital Leases may not exceed $6,500,000.

         1.15.  Dividends.  On and as of the Effective  Date of this  Amendment,
section  9.6 of the  Credit  Agreement  is amended  to read in its  entirety  as
follows:

                  9.6  Dividends,  etc.  The Company will not declare or pay any
         dividends (other than dividends  payable solely in equivalent shares of
         capital  stock of the  Company) on, or make any other  distribution  or
         payment on account of (other than in shares of the capital stock of the
         Company),  and the  Company  will not,  and will not  permit any of its
         Subsidiaries to, purchase,  redeem,  retire or otherwise  acquire,  any
         shares of any class of the capital stock of the Company, whether now or
         hereafter outstanding (all of the foregoing, "Dividends").

         1.16. Total Senior Funded  Debt/EBITDA Ratio;  Minimum EBITDA;  Minimum
Net Income.  On and as of the Effective Date of this  Amendment,  section 9.7 of
the Credit Agreement is amended to read in its entirety as follows:



                                        7

<PAGE>



                  9.7. (a) Total Senior Funded  Debt/EBITDA  Ratio.  The Company
         will not at any time permit the ratio of (i) the amount of Total Senior
         Funded  Debt at such time to (ii)  EBITDA for its  Testing  Period then
         most  recently  ended to be greater  than the ratio shown below for any
         applicable period:


Period                                            Ratio

Any Testing Period ended on or after the                   1.50 to 1.00
fiscal quarter ended on or nearest to June 30,
2000


                  (b) Required Minimum  Cumulative  EBITDA. The Company will not
         at any time permit  cumulative  EBITDA from March 28, 1999  through any
         Testing  Period  indicated  below to be less than the  amount set forth
         opposite such Testing Period:


Testing Period                                    Cumulative Minimum
                                                  EBITDA

Month ending on or nearest to                               $2,300,000
April 30, 1999
Month ending on or nearest to                               $4,300,000
May 31, 1999
Month ending on or nearest to                               $6,000,000
June 30, 1999
Month ending on or nearest to                               $8,000,000
July 31, 2000
Month ending on or nearest to August 31,                    $9,400,000
1999
Month ending on or nearest to September 30,                 $11,200,000
1999
Month ending on or nearest to October 31,                   $14,700,000
1999
Month ending on or nearest to November 30,                  $18,000,000
1999
Month ending on or nearest to December 31,                  $19,800,000
1999
Month ending on or nearest to January 31,                   $23,000,000
2000
Month ending on or nearest to February 28,                  $26,400,000
2000
Month ending on or nearest to March 31,                     $30,000,000
2000



                                        8

<PAGE>



                  (c) Minimum Cumulative Net Income. The Company will not permit
         (i) its  cumulative  Consolidated  Net Loss from March 28, 1999 through
         the fiscal  quarter ending on or nearest to June 30, 1999 to be greater
         than $500,000, (ii) its cumulative Consolidated Net Loss from March 28,
         1999 through the period of two fiscal  quarters ending on or nearest to
         September 30, 1999 to be greater than $1,600,000,  (iii) its cumulative
         Consolidated  Net Loss from March 28, 1999  through the period of three
         fiscal quarters ending on or nearest to December 31, 1999 to be greater
         than  $625,000  and (iv) its  cumulative  Consolidated  Net Income from
         March 28, 1999 through the period of four fiscal  quarters ending on or
         nearest to March 31, 2000 to be less than $1,000,000.

         1.17.  Adjusted  Fixed Charge  Coverage  Ratio;  Fixed Charge  Coverage
Ratio;  Interest  Coverage  Ratio.  On and  as of the  Effective  Date  of  this
Amendment,  section  9.8 of the  Credit  Agreement  is  amended  to  read in its
entirety as follows:

         9.8. (a) Adjusted  Fixed Charge  Coverage  Ratio.  The Company will not
permit its Adjusted  Fixed Charge  Coverage  Ratio for any Testing  Period to be
less than the ratio shown below for any applicable period:


Period                                            Ratio

Testing Period for the fiscal quarter ending               2.15 to 1.00
on or nearest to June 30, 1999
Testing Period for the two fiscal quarters                 0.90 to 1.00
ending on or nearest to September 30, 1999
Testing Period for the three fiscal quarters               1.20 to 1.00
ending on or nearest to December 31, 1999
Testing Period for the four fiscal quarters                 .95 to 1.00
ending on or nearest to March 31, 2000

                  (b) Fixed Charge Coverage  Ratio.  The Company will not permit
         its Fixed Charge  Coverage Ratio for any Testing Period to be less than
         the ratio shown below for any applicable period:


Period                                                     Ratio
- -----------------------------------------                  ------------
Any Testing Period ended on or after the                   1.25 to 1.00
fiscal quarter ended on or nearest to June 30,
2000

                  (c) Interest  Coverage Ratio.  The Company will not permit its
         Interest  Coverage  Ratio  for any  Testing  Period to be less than the
         ratio shown below for any applicable period:


Period Ending                                              Ratio
- ----------------------------------------------             ------------
Testing Period for the fiscal quarter ended on             2.00 to 1.00
or nearest to June 30, 1999
Testing Period for the two fiscal quarters                 0.70 to 1.00
ended on or nearest to September 30, 1999
Testing Period for the three fiscal quarters               1.25 to 1.00
ended on or nearest to December 31, 1999
Any Testing Period thereafter                              1.20 to 1.00


                                        9

<PAGE>



         1.18.  Capital  Expenditures.  On and as of the Effective  Date of this
Amendment,  section  9.9 of the  Credit  Agreement  is  amended  to  read in its
entirety as follows:

                  9.9. Capital Expenditures.  The Company will not, and will not
         permit any of its Subsidiaries to, make or incur  Consolidated  Capital
         Expenditures  during the following fiscal periods of the Company, in an
         aggregate  amount in excess of (a) during the fiscal  year ending on or
         nearest to March 31,  1999,  $14,000,000,  (b)  during the fiscal  year
         ending on or nearest to March 31, 2000, $12,000,000, and (c) during any
         subsequent fiscal year, $12,000,000.

         1.19.  Certain  Leases.  On  and  as of  the  Effective  Date  of  this
Amendment,  section  9.10 of the  Credit  Agreement  is  amended  to read in its
entirety as follows:

                  9.10.  Certain  Leases.  The  Company  will not (a) permit the
         aggregate  payments   (excluding  any  property  taxes,   insurance  or
         maintenance  obligations  paid by the Company and its  Subsidiaries  as
         additional rent or lease payments) by the Company and its  Subsidiaries
         on a consolidated  basis under agreements to rent or lease any personal
         property  for a period  exceeding 12 months  (including  any renewal or
         similar  option  periods),  other than pursuant to Capital  Leases,  to
         exceed $1,000,000 is any fiscal year of the Company;  or (b) permit the
         aggregate  fair  value of  property  leased by the  Company  and/or its
         Subsidiaries  pursuant  to one or more  Capital  Leases from any single
         lessor (or related  group of  lessors),  determined  at the time of any
         applicable Capital Leases, to exceed $10,000,000.

         1.20.  Minimum  Consolidated Net Worth. On and as of the Effective Date
of this  Amendment,  section 9.11 of the Credit  Agreement is amended to read in
its entirety as follows:

                  9.11. Minimum Consolidated Net Worth. The Company will not, at
         any time  subsequent  to June 30,  2000,  permit its  Consolidated  Net
         Worth, without regard to foreign currency  translation  adjustments for
         any period, to be less than the Company's  Consolidated Net Worth as of
         the last day of the fiscal year ended on or nearest to March 31,  1999,
         except that  effective as of the end of the  Borrower's  fiscal quarter
         ended on or nearest to June 30, 1999,  and as of the end of each fiscal
         quarter  thereafter,  the foregoing amount (as it may from time to time
         be  increased  as  herein  provided)  shall  be  increased  by  100% of
         Consolidated  Net Income for the fiscal  quarter ended on such date, if
         any (there being no reduction in the case of any such  Consolidated Net
         Income which reflects a deficit).

         1.21.  Events  of  Default.  On and as of the  Effective  Date  of this
Amendment, section 10.1 of the Credit Agreement is amended by amending paragraph
(d) thereof to read in its entirety as follows:

                  (d) Cross Default Under Other  Agreements:  the Company or any
         of its  Subsidiaries  shall (i) default in any payment of  principal or
         interest with respect to the Company's 101/8% Senior Subordinated Notes
         due 2007 (the "Subordinated  Notes") or any other  Indebtedness  (other
         than the  Obligations)  owing to any Lender or any of its Affiliates or
         having an unpaid  principal  amount of $1,000,000 or greater,  and such
         default shall  continue  after the  applicable  grace  period,  if any,
         specified in the agreement or instrument relating to such Indebtedness,
         or (ii) default in the  observance or  performance  of any agreement or
         condition  relating  to  the  Subordinated  Notes  or  any  other  such
         Indebtedness  or contained in any  instrument or agreement  evidencing,
         securing or relating thereto (and all grace periods  applicable to such
         observance,  performance or condition shall have expired), or any other
         event shall occur or condition  exist,  the effect of which  default or
         other  event or  condition  is to  cause,  or to permit  the  holder or
         holders of the Subordinated  Notes or any other such Indebtedness (or a
         trustee or agent on behalf of such holder or holders) to cause any such
         Indebtedness  to  become  due  prior  to its  stated  maturity;  or the
         Subordinated Notes or any other such Indebtedness of the Company or any
         of its Subsidiaries  shall be declared to be due and payable,  or shall
         be required to be prepaid (other than by a regularly scheduled required
         prepayment or redemption, prior to the stated maturity thereof); or


                                       10

<PAGE>



         1.22.  Notices.  On and as of the  Effective  Date of  this  Amendment,
section  13.3 of the Credit  Agreement  is amended  to read in its  entirety  as
follows:

                  13.3 Notices.  Except as otherwise  expressly provided herein,
         all notices and other communications provided for hereunder shall be in
         writing (including telegraphic,  telex, facsimile transmission or cable
         communication) and mailed, telegraphed, telexed, transmitted, cabled or
         delivered,  (a) if to any Borrower, to such Borrower at 2160 N. Central
         Road,  Ft.  Lee,  New  Jersey  07024,  Attention:  Jeffrey  J.  Kaplan,
         Executive Vice President & Chief Financial  Officer  (facsimile:  (201)
         592-7501);  (b) if to any  Lender,  at its address  specified  for such
         Lender on Annex I to the Credit Agreement; (c) if to the Administrative
         Agent, at its Notice Address;  or (d) at such other address as shall be
         designated  by any  party in a  written  notice  to the  other  parties
         hereto.   All  such  notices  and   communications   shall  be  mailed,
         telegraphed,  telexed,  telecopied,  or  cabled  or sent  by  overnight
         courier, and shall be effective when received.

         1.23.  Modification of Certain Annexes. On and as of the Effective Date
of this Amendment, (i) Annexes I, II, III, V, VI and VII to the Credit Agreement
are amended to read in their  entirety as the same are set forth in Exhibit D to
Amendment  No. 6 and (ii)  Annex IV to the  Credit  Agreement  is amended by the
addition of the following information:

<TABLE>
<CAPTION>

Name and Address of          Name and Address of Secured         Place of Filing      Filing            Collateral
Debtor                       Party                                                    Records           Designation
                                                                                      Information
<S>                          <C>                                 <C>                  <C>               <C>
Automotive Safety            KeyCorp Leasing,                    Secretary of         8/11/98           Equipment
Components, Inc.             a Division of Key Corporate         State of New         1853975           and Proceeds
2160 N. Central Road         Capital, Inc.                       Jersey
Fort Lee, NJ 07024           54 State Street, 9th Floor
                             Albany, NY 12207

</TABLE>




         SECTION 2.        WAIVERS.

         2.1. Waivers.  On the Effective Date, the Administrative  Agent and the
Lenders waive (i) any default  occasioned under the Credit Agreement as a result
of the failure of the Company,  prior to the Effective  Date of Amendment No. 6,
to  comply  with  any  financial   covenants  contained  therein  as  in  effect
immediately  prior to the  effectiveness  of this  Amendment  No. 6 and (ii) any
default  occasioned  under the Credit  Agreement as a result of the existence of
the junior lien created by the Master Equipment Lease Agreement dated as of July
10, 1998, between KeyCorp Leasing, a division of Key Corporate Capital, Inc. and
the Company,  and each Lender hereby consents to the existence and  continuation
of such Lien on the Collateral.

         SECTION 3.        REPRESENTATIONS AND WARRANTIES.

         The Company represents and warrants as follows:

         3.1.  Authorization,  Validity and Binding  Effect.  This Amendment has
been  duly  authorized  by all  necessary  corporate  action on the part of each
Borrower,  has been duly executed and delivered by a duly authorized  officer or
officers of each Borrower,  and constitutes  the valid and binding  agreement of
each Borrower, enforceable against such Borrower in accordance with its terms.

         3.2.  Representations  and Warranties  True and Correct.  Except as set
forth on Exhibit E to this Amendment,  the representations and warranties of the
Company  contained  in the Credit  Agreement,  as amended  hereby,  are true and
correct  on and as of the  date  hereof  as  though  made on and as of the  date
hereof,  except to the extent that such representations and warranties expressly
relate  only to a  specified  date,  in  which  case  such  representations  and
warranties are hereby reaffirmed as true and correct when made.

         3.3. No Event of Default,  etc. No  condition  or event has occurred or
exists which constitutes or which,  after notice or lapse of time or both, would
constitute a Default or an Event of Default.



                                       11

<PAGE>



         3.4. Compliance. Each Borrower is in full compliance with all covenants
and agreements  contained in the Credit  Agreement,  as amended hereby,  and the
other Credit Documents to which it is a party.

         3.5.  Recent  Financial  Statements.  The Company has  furnished to the
Lenders and the Administrative Agent complete and correct copies of the proposed
final and definitive audited  consolidated balance sheets of the Company and its
consolidated  subsidiaries as of the end of its fiscal years ended on or nearest
to  March  31,  1999 and the  related  proposed  final  and  definitive  audited
consolidated  statements of income,  shareholders' equity, and cash flows of the
Company  and its  consolidated  subsidiaries  for the  fiscal  year then  ended,
accompanied by the proposed final and definitive  unqualified  report thereon of
the Company's independent accountants, as proposed to be filed with the SEC. All
such  financial   statements   have  been  prepared  in  accordance  with  GAAP,
consistently  applied  (except  as  stated  therein),  and  fairly  present  the
financial  position of the Company and its  consolidated  subsidiaries as of the
respective dates indicated and the consolidated  results of their operations and
cash  flows  for  the  respective  periods  indicated,   subject  to  any  minor
adjustments, none of which will involve a Material Adverse Effect.

         3.6. Financial  Projections.  The financial projections included in the
Approved  Business  Plan were  prepared  on behalf of the  Company in good faith
after  taking  into  account  the  existing  and  historical  levels of business
activity of the Company and its  Subsidiaries,  known trends,  including general
economic trends, and all other information, assumptions and estimates considered
by management of the Company and its Subsidiaries to be pertinent thereto.  Such
financial  projections were considered by management of the Company,  as of such
date  of  preparation,  to  be  realistically  achievable;   provided,  that  no
representation  or warranty is made as to the impact of future general  economic
conditions or as to whether the Company's projected  consolidated results as set
forth in such  financial  projections  will  actually be realized.  No facts are
known to the Company at the date hereof  which,  if reflected in such  financial
projections,   would  result  in  a  material  adverse  change  in  the  assets,
liabilities, results of operations or cash flows reflected therein.

         3.7. No Domestic  Unencumbered  Real Property Owned in Fee. At the date
hereof  neither  the Company nor any  Domestic  Subsidiary  owns in fee any Real
Property which is not subject to the Lien of a Security Document.

         3.8.  Prior  Credit  Events  Permitted  by  Indenture,  etc.  All Loans
incurred under the Credit Agreement and outstanding on the date hereof,  and all
Letters of Credit issued under the Credit  Agreement and outstanding on the date
hereof, were incurred or issued in compliance with all applicable  provisions of
the  Indenture,  dated as of July 24,  1997 (the  "Indenture"),  relating to the
Subordinated  Notes. After giving effect to this Amendment,  the Revolving Loans
from time to time  outstanding  under the Credit  Agreement,  and the Letters of
Credit from time to time outstanding under the Credit Agreement, will constitute
"Permitted  Indebtedness",  as  defined  in  the  Indenture,  or  are  otherwise
permitted under Section 4.12 of the Indenture. No Collateral has been granted to
the  Collateral  Agent by any Credit  Party as security for the  Obligations  in
violation of any of the terms or provisions  of the  Indenture.  The  execution,
delivery  and  performance  of this  Amendment  by the  Company  and  the  other
Borrowers,  and the  consummation  by the  Credit  Parties  of the  transactions
contemplated  hereby,  does not and will not involve any breach or  violation of
any of the  terms  or  provisions  of the  Indenture,  and does not and will not
result in an Event of  Default  thereunder.  Both at the date  hereof  and after
giving effect to the  transactions  contemplated by this Amendment,  no Event of
Default has occurred and is continuing  under, and as defined in, the Indenture.
After giving effect to this  Amendment,  the Revolving  Loans and  reimbursement
obligations in respect of Letters of Credit constitute "Senior Indebtedness", as
defined in the Indenture.

         SECTION 4.        RATIFICATIONS.

         The terms and provisions  set forth in this Amendment  shall modify and
supersede  all  inconsistent  terms  and  provisions  set  forth  in the  Credit
Agreement,  and except as expressly  modified and superseded by this  Amendment,
the terms and provisions of the Credit  Agreement are ratified and confirmed and
shall continue in full force and effect.

         SECTION 5.        CONDITIONS; BINDING EFFECT.

         This  Amendment  shall  become  effective  as of, and with  retroactive
effect to, March 27, 1999 (the "Effective  Date"), if and only if, on a Business
Day (the "Amendment Closing Date") or before June 24, 1999, all of the following
conditions shall have been satisfied:



                                       12

<PAGE>



                  (a) this  Amendment  shall have been executed by each Borrower
         and the  Administrative  Agent, and counterparts  hereof as so executed
         shall have been delivered to the Administrative Agent;

                  (b) the  Acknowledgment and Consent appended hereto shall have
         been executed by the Credit  Parties named  therein,  and  counterparts
         thereof as so executed shall have been delivered to the  Administrative
         Agent;

                  (c) the Administrative  Agent shall have been notified by each
         Lender that such Lender has executed this Amendment (which notification
         may be by facsimile or other written confirmation of such execution);

                  (d) the Company shall have paid to the  Administrative  Agent,
         in  immediately  available  funds,  for the pro rata account of and for
         immediate   distribution  to  the  Lenders  in  accordance  with  their
         Commitments,  a nonrefundable  amendment fee as  consideration  for the
         execution  and  delivery of this  Amendment,  in the  aggregate  amount
         specified  in the  Interest  Rate/Fee  Letter as being  payable  on the
         Amendment Closing Date;

                  (e)  the   Administrative   Agent  shall  have  received,   in
         sufficient  quantity for the  Administrative  Agent and the Lenders,  a
         Solvency  Certificate  of the Chief  Financial  Officer of the Company,
         dated on or shortly prior to the  Amendment  Closing Date and otherwise
         substantially  in the form attached to the Credit  Agreement as Exhibit
         H;

                  (f) the  Administrative  Agent and each of the  Lenders  shall
         have received  complete and correct copies of the consolidated  balance
         sheet of the Company and its  Subsidiaries as of March 27, 1999 and the
         related  consolidated  statements of income,  shareholders'  equity and
         cash flow of the  Company  and its  consolidated  Subsidiaries  for the
         fiscal  year then  ended,  accompanied  by the  compliance  certificate
         required by section 8.1(c);

                  (g) the  Administrative  Agent and each of the  Lenders  shall
         have  received a copy of the Approved  Business  Plan,  and each of the
         Lenders shall be satisfied,  in its sole discretion,  with the Approved
         Business Plan;

                  (h) the Company shall have delivered evidence  satisfactory to
         the Administrative  Agent and the Lenders in their sole discretion that
         the Net Loss of the Company, before provision for taxes, for the fiscal
         year  ending  on or  nearest  to March  31,  1999 is not  greater  than
         $(16,000,000);

                  (i) the  Administrative  Agent shall have received an opinion,
         addressed to the Administrative Agent and each of the Lenders, dated as
         of the Amendment  Closing Date,  from Swidler Berlin  Shereff  Friedman
         LLP,  counsel to the Company,  covering  such  matters  incident to the
         transactions  contemplated  hereby  as  the  Administrative  Agent  may
         require,  such opinion to be in form and substance  satisfactory to the
         Administrative Agent;

and thereafter  this Amendment shall be binding upon and inure to the benefit of
the Borrowers,  the  Administrative  Agent, and each Lender and their respective
permitted  successors and assigns.  After this Amendment becomes effective,  the
Administrative  Agent will  promptly  furnish a copy of this  Amendment  to each
Lender and the  Company on behalf of each  Borrower  and  confirm  the  specific
Effective Date hereof.

         SECTION 6.        CERTAIN ADDITIONAL PROVISIONS;
                           RELEASE OF ANY CLAIMS BY BORROWER
                           AND OTHER CREDIT PARTIES.

         6.1.  Confirmation of Certain Outstanding Amounts.  The Borrowers,  the
Administrative  Agent and the Lenders hereby  acknowledge  and agree that, as of
the close of business on June 18, 1999,  $37,900,000  aggregate principal amount
of Revolving Loans was outstanding under the Credit Agreement,  all of which was
denominated  in  Dollars,  and the Letter of Credit  Outstandings  consisted  of
$2,064,949, all of which was denominated in Dollars.



                                       13

<PAGE>



         6.2.  Circumstances of Amendment;  No Duress, etc. The Company and each
other Credit  Party each hereby  represents  and  warrants  to, and  stipulates,
covenants and agrees with, the Administrative Agent and the Lenders that: (i) no
representations,  warranties,  statements,  promises  or  inducements,  oral  or
written, have been made by the Administrative Agent, any Lender, or any of their
respective officers, directors, employees, agents, representatives, consultants,
advisors,  counsel or  Affiliates,  to any Credit Party (or any of its officers,
directors, employees, agents, representatives, consultants, advisors, counsel or
Affiliates)  concerning  the  existence  or absence  of any  Default or Event of
Default  under the  Credit  Agreement,  as  amended  by this  Amendment,  or the
likelihood  that the  Company  will be able to  remain  in  compliance  with the
financial and other covenants  contained in the Credit Agreement,  as amended by
this  Amendment,  for  any  period  of  time  or  under  any  particular  set of
circumstances,  foreseen or unforeseen,  or concerning any future willingness or
unwillingness  of the Lenders to  hereafter  grant any waivers  under the Credit
Agreement  or to  hereafter  enter into any  further or  subsequent  amendments,
supplements  or  other  modifications  thereof  or of any of  the  other  Credit
Documents  or any  agreements  or  instruments  referred to  therein;  (ii) this
Amendment,  the  other  Credit  Documents,  and  all  of the  other  agreements,
instruments,  certificates and documents to which any Credit Party is a party or
which  have been  delivered  on its  behalf in  connection  herewith,  have been
executed and delivered  voluntarily  after due  deliberation  by officers of the
Company and the other Credit Parties, consultations by the Company and the other
Credit  Parties with  Swidler  Berlin  Shereff  Friedman,  LLP,  counsel for the
Company and the other Credit Parties,  and negotiations  between the Company and
the other Credit Parties, on the one hand, and the Administrative  Agent and the
Lenders on the other hand;  (iii)  neither  the  Administrative  Agent,  nor any
Lender,  nor any of their respective  officers,  directors,  employees,  agents,
representatives,  consultants,  advisors,  counsel or Affiliates, has exerted or
attempted to exert any improper or unlawful pressure,  or has in any way induced
or attempted  to induce,  through  coercion,  threats,  unreasonable  demands or
requirements,  or other  improper or unlawful  means,  any particular or general
conduct  or  course of  action  on the part of the  Company  or any of the other
Credit  Parties  (including the execution and delivery of this Amendment and the
other agreements, instruments,  certificates and documents contemplated hereby),
which the Company and the other Credit Parties had not freely and  independently
determined to be prudent,  proper and appropriate under the  circumstances;  and
(iv)  without  limitation  of the  foregoing,  the Company and each of the other
Credit Parties has, to the extent deemed  necessary or advisable in its or their
sole  discretion,  been  advised and assisted by its or their  counsel,  Swidler
Berlin  Shereff  Friedman,  LLP,  in  connection  with the  negotiation  of this
Amendment and the  consideration  of any and all legal matters related hereto or
to the other Credit  Documents or the  transactions  and  circumstances  related
thereto.

         6.3.  Release.  In order to  induce  the  Lenders  to enter  into  this
Amendment,  effective as of the Amendment  Closing Date, the Company and each of
the other Credit Parties each hereby agrees to release,  and does hereby release
and  discharge,  and each further agrees not to make any claim for, or assert in
any proceeding, by way of claim or counterclaim, or by way of defense or set-off
or  otherwise,  any and all  claims,  damages,  losses,  expenses,  liabilities,
obligations,  defenses,  recoupments,  objections, actions and causes of action,
that any Credit Party may now or as of such Amendment Closing Date have, whether
known or unknown, of every nature and to all extent whatsoever, whether based on
negligence,   fraud,   misrepresentation,   undue  or  improper  influence,   or
interference in business operations,  opportunities or other contracts, or tort,
strict liability, contract or other conduct or action or failure to act, against
the  Administrative  Agent,  any Lender,  or any of their  respective  officers,
directors, employees, agents, representatives, consultants, advisors, counsel or
Affiliates,  on  account of or in any way,  directly  or  indirectly,  touching,
concerning,  arising out of or founded upon or related to, the Credit Documents,
including  Amendment No. 6, or the  transactions  contemplated  thereby,  or the
lending  or other  banking  relationships  related  thereto,  or any  actions or
failure to act in connection therewith; provided that the foregoing release will
not extend to any claim arising  after the Amendment  Closing Date to the extent
that such claim is based on conduct  of the  Administrative  Agent or any Lender
occurring after the Amendment  Closing Date. The Credit Parties  acknowledge and
agree that they understand that the  Administrative  Agent and the Lenders would
not have entered into this Amendment but for, among other things, the provisions
of this section 6.3.  The Company and each of the other  Credit  Parties  hereby
confirms that it has agreed to the  provisions of this section 6.3 freely and of
its own  volition,  with full  knowledge of the effect and extent of the various
releases,  waivers and agreements  herein contained and of the importance to the
Administrative   Agent  and  the  Lenders  thereof,  and  after  having  had  an
opportunity to discuss this matter with its own counsel, freely selected by it.


         SECTION 7.        CERTAIN ADDITIONAL COVENANTS.

         From and after the Amendment Closing Date, the Company will comply with
the  following  additional  covenants,  and the Company and the other  Borrowers
agree that breach of any of the following additional covenants


                                       14

<PAGE>



will constitute an immediate Event of Default under the Credit Agreement without
the  necessity  of any notice from the  Administrative  Agent or any Lender with
regard thereto:

         7.1. Lockbox Arrangements. (a) On or before the Amendment Closing Date,
the  Company  will  establish  deposit  accounts  with,  and enter into  lockbox
agreements  with,  the  Collateral   Agent,  and  cause  each  of  its  Domestic
Subsidiaries to do likewise,  all of which arrangements shall be satisfactory in
form and substance to the Collateral  Agent.  Any such deposit accounts with the
Collateral  Agent shall be considered a Cash  Collateral  Account as provided in
the Security Agreement.

         (b) On or before the Amendment Closing Date, the Company will cause all
funds to be paid to the  Borrower and its Domestic  Subsidiaries  by  customers,
account  debtors and others to be paid to said  lockboxes  and deposited in said
accounts with the Collateral Agent.

         (c) No later than the Amendment  Closing  Date,  the Company will cease
using deposit accounts,  (other than the payroll or petty cash accounts detailed
by Company  and  Subsidiary  on  Exhibit F to this  Amendment)  and any  lockbox
arrangements with any financial institution other than the Collateral Agent, and
cause each of its Domestic Subsidiaries to do likewise, it being understood that
the  Company  and  its  Domestic  Subsidiaries  may  continue  using  controlled
disbursement  accounts with other  financial  institutions  as and to the extent
permitted by the Collateral Agent, acting in its reasonable discretion.

         (d) Such lockbox  agreements  with the Collateral  Agent shall provide,
among other things,  that once the Company and its Domestic  Subsidiaries  shall
have so  established  such  lockbox  agreements  and deposit  accounts  with the
Collateral  Agent,  and  funds  shall be  received  by the  Collateral  Agent as
contemplated  thereby,  (A) if no Default  under  section  10.1(a) of the Credit
Agreement  or Event of  Default  shall  have  occurred  and be  continuing,  the
Collateral Agent will immediately  release such funds so received by it to or as
directed by the Company, or (B) if a Default under section 10.1(a) of the Credit
Agreement  or Event of  Default  shall  have  occurred  and be  continuing,  the
Collateral  Agent  shall  have  sole and  complete  dominion  over all  funds so
received and shall, on a daily or similar  frequent  basis,  promptly apply such
funds to the Loans and other obligations secured by the Security Agreement,  and
after all Loans and other  obligations  secured by the Security  Agreement  have
been satisfied and the Total Commitment has been terminated, release any surplus
remaining to the Borrower or to whomsoever shall be lawfully entitled thereto.

         7.2.  Establishment  of Special Deposit Account with Collateral  Agent.
Within five Business Days following the Amendment Closing Date, the Company will
convert to cash the entire cash and money market fund balances currently held by
the Company and its Domestic  Subsidiaries in its accounts with brokers,  mutual
funds and other  investment firms (other than the payroll or petty cash accounts
described on Exhibit F to this  Amendment),  the current value of which accounts
has been disclosed to the Lenders, and transfer such resulting cash balances, by
wire transfer of  immediately  available  funds,  to a special  deposit  account
established  with the Collateral  Agent (which special  deposit account shall be
considered a Cash Collateral Account as provided in the Security Agreement) from
which the Company  may make such  payments  as it may elect,  provided  that the
Collateral Agent reserves the right, at any time, to require the Company to, and
the Company  agrees that it will,  if the  Collateral  Agent so  exercises  such
right,  pledge such  special  deposit  account and all  proceeds  thereof to the
Collateral  Agent,  and grant the  Collateral  Agent sole  dominion  and control
thereof, as collateral for the equal and ratable security of the Obligations and
any other obligations secured by the Security Agreement.

         7.3. Concentration Account. The Company and its Subsidiaries shall make
arrangements,  which arrangements shall be satisfactory in form and substance to
the Collateral  Agent,  to cause,  on and after the Amendment  Closing Date, all
cash and other funds on deposit in any deposit  account  (other than the payroll
accounts  described on Exhibit F to this  Amendment)  at the end of any Business
Day, to the extent such funds exceed $25,000 in the  aggregate,  to be deposited
into the Company's  master  concentration  account with KeyBank,  account number
3238 9000 5099.

         7.4.  Establishment  of Sale Proceeds  Account with  Collateral  Agent.
Within five Business Days following the Amendment Closing Date, the Company will
establish with the  Collateral  Agent a special  deposit  account (which special
deposit account shall be considered a Cash Collateral Account as provided in the
Security  Agreement) into which the Company shall deposit,  immediately upon the
receipt thereof,  (i) Cash Proceeds in excess of $250,000  received from any one
or more Asset Sales on or after June 1, 1999 and (ii) proceeds received from any
one or more  sales of the  capital  stock (or  other  equity  interests)  of any
Subsidiary or on account of the merger or consolidation of any Subsidiary with a
person that is not a Subsidiary of the Company. In addition,  at the end of each
fiscal quarter of


                                       15

<PAGE>



the Company,  the Company shall deposit into the special deposit account cash in
an amount  equal to the  difference,  if any,  between  (A) actual cash and Cash
Equivalents  held by the  Company and its  Subsidiaries  as of such date and (B)
150% of the cash and Cash  Equivalents  projected to be held on such date by the
Company and its  Subsidiaries  in the  financial  projections  contained  in the
Approved  Business Plan.  Funds deposited in such special deposit account may be
released at the sole discretion of the Lenders upon application  therefor by the
Company for use by the  Company to  purchase,  construct  or  otherwise  acquire
capital assets to be used in the business of the Company or its Subsidiaries.

         7.5.  Lien  Searches,  etc. The Company will  promptly and in any event
within 45 days  following  the  Amendment  Closing  Date,  cause its  counsel to
deliver to the Lenders and the  Administrative  Agent complete UCC, judgment and
lien (including tax liens) searches against the Company and each of the Domestic
Subsidiaries and their respective properties,  including copies of all pertinent
filings,  in all jurisdictions in the United States in which the Borrower or any
of its  Domestic  Subsidiaries  has its chief  executive or  registered  office,
maintains  an  office  or  owns  or  leases  property,  together  with  a  chart
summarizing  in reasonable  detail all such  filings,  including the name of the
secured  party,  the filing  office,  filing  number and  filing  date,  and the
collateral covered.

         7.6. Machinery and Equipment  Appraisal.  The Company,  at its own cost
and  expense,  will  promptly and in any event (i) no later than August 1, 1999,
deliver to the  Administrative  Agent a comprehensive  schedule of all machinery
and equipment owned by the Company and its Subsidiaries,  including make, model,
date of  manufacture,  serial number,  location,  indication of whether owned or
leased, and description of related indebtedness,  if any, and (ii) no later than
September  1,  1999,  deliver to the  Lenders  and the  Administrative  Agent an
appraisal of the orderly  liquidation value and forced  liquidation value of the
machinery and equipment owned by the Company and its Domestic  Subsidiaries  and
located in the United States,  and an inventory  valuation analysis with respect
to all Inventory owned by the Company and its Domestic  Subsidiaries and located
in the United States,  such appraisal and valuation to be  satisfactory  in form
and  substance  to the  Administrative  Agent  and  prepared  by an  independent
appraiser selected and engaged by the Administrative Agent and the Lenders.

         SECTION 8.        MISCELLANEOUS.

         8.1.  Successors and Assigns.  This Amendment shall be binding upon and
inure to the benefit of the Borrowers,  each Lender and the Administrative Agent
and their respective permitted successors and assigns.

         8.2.  Amendments,  Waivers.  No  term  or  provision  included  in this
Amendment (including specifically,  but without limitation, this section 8.2 and
the amendments to the Credit Agreement effected by this Amendment), nor any term
or provision of the Credit  Agreement or any of the other Credit  Documents,  as
from  time to time in  effect,  nor any term or  provision  of any of the  other
agreements  or  instruments  related to any of the  foregoing,  may be  changed,
amended or otherwise  modified,  nor may performance  thereof be waived,  except
pursuant to a written instrument signed by each Borrower and all of the Lenders.

         8.3. Survival of Representations  and Warranties.  All  representations
and warranties  made in this Amendment  shall survive the execution and delivery
of this  Amendment,  and no  investigation  by the  Administrative  Agent or any
Lender  or  any  subsequent   Loan  or  other  Credit  Event  shall  affect  the
representations  and  warranties or the right of any Agent or any Lender to rely
upon them.

         8.4.  Reference to Credit  Agreement.  The Credit Agreement and any and
all other agreements, instruments or documentation now or hereafter executed and
delivered  pursuant to the terms of the Credit Agreement as amended hereby,  are
hereby amended so that any reference  therein to the Credit Agreement shall mean
a reference to the Credit Agreement as amended hereby.

         8.5.  Expenses.  Without limiting any terms or provisions of the Credit
Agreement, the Company agrees to pay on demand all reasonable costs and expenses
incurred  by the  Administrative  Agent  and/or any of the  Lenders  (including,
without limitation,  reasonable  out-of-pocket costs and expenses of any special
counsel for the  Administrative  Agent or any individual  Lender; and reasonable
costs  and  expenses  of   appraisers,   consultants,   surveyors,   independent
accountants,  financial  advisors,  and lien and title  searches and policies of
title  insurance),  in connection  with (i) the  preparation,  negotiation,  and
execution  of this  Amendment,  any other  documents  referred to herein and any
subsequent proposed amendments to, or waivers of, the Credit Agreement or any of
the other Credit  Documents,  (ii) the enforcement or preservation of any rights
under the Credit  Agreement and/or the other Credit  Documents,  as the same may
from time to time be in effect, (iii) any analysis of the financial condition of
the Company and its Subsidiaries, their


                                       16

<PAGE>



properties,  assets, operations,  and/or the collateral position of the Lenders,
and/or (iv) the  administration  of the Credit  Agreement  and the other  Credit
Documents,  as the same may from time to time be in effect.  The  Administrative
Agent may debit the  Company's  master  concentration  account to the extent any
such invoices remain unpaid after 20 days.

         8.6.  Severability.  Any term or provision of this  Amendment held by a
court of competent  jurisdiction to be invalid or unenforceable shall not impair
or invalidate  the remainder of this  Amendment and the effect  thereof shall be
confined to the term or provision so held to be invalid or unenforceable.

         8.7.  Applicable Law. This Amendment shall be governed by and construed
in accordance with the laws of the State of New York.

         8.8.  Headings.  The headings,  captions and arrangements  used in this
Amendment are for convenience  only and shall not affect the  interpretation  of
this Amendment.

         8.9. Entire  Agreement.  This Amendment is specifically  limited to the
matters  expressly set forth herein.  This Amendment and all other  instruments,
agreements  and  documentation  executed and delivered in  connection  with this
Amendment  embody the final,  entire  agreement  among the  parties  hereto with
respect  to  the  subject   matter  hereof  and  supersede  any  and  all  prior
commitments, agreements,  representations and understandings, whether written or
oral,  relating  to the  matters  covered  by  this  Amendment,  and  may not be
contradicted or varied by evidence of prior,  contemporaneous or subsequent oral
agreements or discussions of the parties  hereto.  There are no oral  agreements
among the parties  hereto  relating to the  subject  matter  hereof or any other
subject matter relating to the Credit Agreement.

         8.10. Further Assurances.  Without limitation of any of the obligations
of the Company or any of its  Subsidiaries  under this  Amendment  or any of the
Credit Documents,  the Company will, and will cause each of its Subsidiaries to,
at the expense of the Company, make, execute, endorse,  acknowledge, file and/or
deliver to the  Administrative  Agent,  the Collateral Agent and/or the Lenders,
from time to time, all such agreements,  mortgages, deeds of trust, trust deeds,
security agreements,  pledge agreements,  collateral  assignments,  conveyances,
financing statements, transfer endorsements,  powers of attorney,  certificates,
and other  assurances  or  instruments,  and take such further  lawful steps and
actions,  as the  Administrative  Agent may  consider  reasonably  necessary  or
appropriate  in order to give full effect to the intent and  provisions  of this
Amendment and the other Credit Documents.

         8.11.  Jury  Trial  Waiver,  Limitations  of  Liability,  etc.  For the
avoidance of doubt,  the parties confirm that the provisions of section 13.8(c),
section  13.17,  13.18,  13.19 and 13.20 of the Credit  Agreement  apply to this
Amendment  and  the  transactions  contemplated  hereby  as  fully  as  if  such
provisions had been set forth in full in this Amendment.

         8.12.  Counterparts.  This  Amendment  may be  executed  by the parties
hereto  separately in one or more  counterparts,  each of which when so executed
shall be deemed to be an original,  but all of which when taken  together  shall
constitute one and the same agreement.

                                      [Signatures are on the following page.]


                                       17

<PAGE>



         IN WITNESS WHEREOF, this Amendment has been duly executed and delivered
as of the date first above written.


<TABLE>
<CAPTION>

SAFETY COMPONENTS INTERNATIONAL,                           KEYBANK NATIONAL ASSOCIATION,
INC.                                                       individually and as Administrative Agent

<S>                                                        <C>
By:   /s/Jeffrey J. Kaplan                                 By:   /s/Brendan Sachtjen
- ---------------------------------                                -------------------------
         Executive Vice President                                   Senior Vice President


AUTOMOTIVE SAFETY COMPONENTS                               FLEET BANK
INTERNATIONAL LIMITED

By:   /s/Jeffrey J. Kaplan                                 By:   /s/Andrew J. Maidman
- ---------------------------------                                ---------------------
         Executive Vice President                                   Vice President


AUTOMOTIVE SAFETY COMPONENTS
INTERNATIONAL GmbH & CO. K.G.,
by its General Partner, Phoenix Airbag
Verwaltungs GmbH


By:By:   /s/Jeffrey J. Kaplan
- -----------------------------
            Attorney in Fact



</TABLE>



                                       18

<PAGE>



                                     ANNEX I

                            INFORMATION AS TO LENDERS



<TABLE>
<CAPTION>

Name of Lender           Commitment           Domestic Lending Office                Eurocurrency Lending Office
- ---------------          --------------       ----------------------------           ----------------------------
<S>                      <C>                  <C>                                    <C>
KeyBank National         Revolving Loan       KeyBank National Association           KeyBank National Association
Association              Commitment:          711 Westchester Avenue                 711 Westchester Avenue
                                              White Plains, NY 10604                 White Plains, NY 10604
                         $20,000,000

                                              Contacts/Notification Methods:

                                              711 Westchester Avenue
                                              White Plains, NY 10604
                                              Attn:  Brendan Sachtjen
                                              Fax:  (914) 681-8350

                                              Brendan Sachtjen
                                              Senior Vice President
                                              Direct Dial:  (914) 681-8301

                                              Contacts for Borrowings,
                                              Payments:

                                              Kathy Maldonado
                                              Administrative Assistant
                                              Direct Dial:  (914) 681-8300
                                              Fax:  (914) 681-8350

                                              Payment Instructions:

                                              ABA # 021 300 077
                                              Attn:
                                              Ref:  Safety Components
                                              International, Inc.


</TABLE>


                                        1

<PAGE>


<TABLE>
<CAPTION>

<S>                      <C>                  <C>                               <C>
Fleet Bank               Revolving Loan       Fleet Bank                        Eurocurrency Lending Office
                         Commitment:          1 Federal Street
                                              Boston, MA 02211
                         $20,000,000


                                              Contacts/Notification Methods:

                                              777 Main Street
                                              Mail Stop:  CT/MOH21A
                                              Hartford, CT  06115
                                              Attn:  Andrew Maidman
                                              Direct Dial:  (860) 986-4572
                                              Fax:  (860) 986-2435

                                              Contacts for Borrowings,
                                              Payments:

                                              Sonia Echevarria
                                              777 Main Street
                                              Mail Stop:  CT/MOH21B
                                              Hartford, CT   06115
                                              Direct Dial:  (860) 986-7789
                                              Fax:  (860) 986-7624

                                              Payment Instructions:

                                              ABA # 021300019
                                              Account # 1510351-03102
                                              Attn: Sonia Echevarria
                                              Ref:  Safety Components
                                              International, Inc.

</TABLE>


                                        2

<PAGE>



                           ACKNOWLEDGMENT AND CONSENT

     For the avoidance of doubt, and without limitation of the intent and effect
of  sections  6 and 10 of the  Subsidiary  Guaranty  (as  each of such  terms is
defined in the Credit  Agreement  referred to in the  Amendment  No. 6 to Credit
Agreement  (the  "Amendment"),  to which  this  Acknowledgment  and  Consent  is
appended),  each of the undersigned hereby  unconditionally  and irrevocably (i)
acknowledges  receipt of a copy of the Credit Agreement and the Amendment,  (ii)
consents to all of the terms and  provisions of the Credit  Agreement as amended
by the Amendment,  and (iii) joins in and agrees to be bound by all of the terms
and  provisions  and releases  provided in section 6 of the Amendment  which are
applicable  to the Credit  Parties,  as fully as if the  undersigned  had been a
signatory to the Amendment.

     Capitalized  terms which are used herein without  definition shall have the
respective meanings ascribed thereto in the Credit Agreement referred to herein.
This  Acknowledgment  and  Consent  is  for  the  benefit  of the  Lenders,  the
Administrative  Agent, the Collateral  Agent, and any Hedge Creditor (as defined
in the  Subsidiary  Guaranty)  which  may be a third  party  beneficiary  of the
Subsidiary  Guaranty or any Security Document,  and their respective  successors
and  assigns.  No term or provision  of this  Acknowledgment  and Consent may be
modified  or  otherwise  changed  without  the  prior  written  consent  of  the
Administrative   Agent,  given  as  provided  in  the  Credit  Agreement.   This
Acknowledgment  and Consent shall be binding upon the  successors and assigns of
each of the undersigned.  This Acknowledgment and Consent may be executed by any
of the undersigned in separate counterparts,  each of which shall be an original
and all of which together shall constitute one and the same instrument.

         IN WITNESS  WHEREOF,  each of the  undersigned  has duly  executed  and
delivered  this  Acknowledgment  and  Consent  as of the  date of the  Amendment
referred to herein.

                                     AUTOMOTIVE SAFETY COMPONENTS
                                       INTERNATIONAL, INC.
                                     ASCI HOLDINGS GERMANY (DE), INC.
                                     ASCI HOLDINGS CZECH (DE), INC.
                                     ASCI HOLDINGS MEXICO (DE), INC.
                                     ASCI HOLDINGS U.K (DE), INC.
                                     ASCI HOLDINGS ASIA (DE), INC.
                                     VALENTEC SYSTEMS, INC.
                                     GALION, INC.
                                     VALENTEC INTERNATIONAL
                                       CORPORATION, LLC
                                     SAFETY COMPONENTS FABRIC
                                       TECHNOLOGIES, INC.
                                     CSSC, INC.
                                     ASCI HOLDINGS POLAND (DE), INC.
                                     ASCI HOLDINGS BRAZIL (DE), INC.


                                     By:   /s/Jeffrey J. Kaplan
                                           ----------------------------
                                              Executive Vice President
                                              of each of the above


                                        1

<PAGE>









                      SAFETY COMPONENTS INTERNATIONAL, INC.
           AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL GmbH & CO. K.G.
               AUTOMOTIVE SAFETY COMPONENTS INTERNATIONAL LIMITED
                                  as Borrowers

                                       And

                            THE LENDERS NAMED HEREIN
                                   as Lenders

                                       And

                          KEYBANK NATIONAL ASSOCIATION
                             as Administrative Agent







                              ---------------------

                                 AMENDMENT NO. 6
                                   dated as of
                                  June 23, 1999
                                       to
                                CREDIT AGREEMENT
                                   dated as of
                                  May 21, 1997
                              ---------------------


                                        2



                               WARRANT AGREEMENT

                                     Between

                      SAFETY COMPONENTS INTERNATIONAL, INC.

                          KEYBANK NATIONAL ASSOCIATION

                                       and

                                   FLEET BANK

                            -------------------------


                            Dated as of June 23, 1999







<PAGE>



         WARRANT AGREEMENT ("this Agreement"), dated as of June 23, 1999, by and
among SAFETY COMPONENTS  INTERNATIONAL,  INC., a Delaware corporation  (together
with any successors and assigns,  the "Company"),  KEYBANK NATIONAL  ASSOCIATION
and  FLEET  BANK  (each  of  KeyBank   National   Association   and  Fleet  Bank
individually, an "Initial Holder" and together the "Initial Holders").

         WHEREAS,  the Company and certain of its  subsidiaries  and the Initial
Holders have previously entered into that certain Credit Agreement,  dated as of
May 21, 1997,  as amended by (i)  Amendment  No. 1 thereto,  dated as of June 2,
1997, (ii) Amendment No. 2 thereto,  dated as of July 15, 1997,  (iii) Amendment
No. 3 thereto, dated as of July 30, 1998, (iv) Amendment No. 4 thereto, dated as
of October 9, 1998 and (v) Amendment No. 5 thereto, dated as of February 9, 1999
(as so amended, the "Credit Agreement"); and

         WHEREAS,  the Company has requested  that the Initial  Holders agree to
modify certain of the terms and  provisions of the Credit  Agreement by entering
into a further amendment of the Credit Agreement; and

         WHEREAS,  the Company  proposes  to issue up to 50,000  Warrants to the
Initial  Holders pro rata (each a "Warrant,"  together the  "Warrants")  for the
purchase of an aggregate  (subject to adjustment  as herein  provided) of 50,000
shares of its  common  stock,  par value $.01 per share  (the  "Common  Stock"),
pursuant to the  Interest  Rate/Fee  Letter  Agreement,  dated June 23, 1999 (as
amended,  supplemented,  restated or otherwise  modified from time to time,  the
"Fee Letter"),  by and among the Company and the Initial Holders of the Warrants
and as further consideration for the amendment to the Credit Agreement.  Subject
to section 9 hereof,  each Warrant  entitles the holder  thereof to purchase one
share of Common Stock.  The shares of Common Stock  deliverable upon exercise of
the Warrants are referred to herein as the "Warrant Shares."

         NOW,  THEREFORE,  in consideration of the foregoing and for the purpose
of defining the terms and provisions of the Warrants and the  respective  rights
and  obligations  thereunder  of the  Company and the  registered  owners of the
Warrants and any security into which they may be exchanged (the "Holders"),  the
parties hereby agree as follows:

         SECTION 1.        CERTAIN DEFINED TERMS; REPRESENTATIONS OF INITIAL
                           HOLDER.

         1.1.     Certain Defined Terms.

         "Act" means the  Securities  Act of 1933, as amended from time to time,
and the rules and regulations of the SEC promulgated thereunder.

         "Business  Day" means a day other than (i) a Saturday  or Sunday,  (ii)
any day on which banking  institutions located in the City of New York, New York
are required or authorized by law or local  proclamation to close or (iii) a day
on which the New York Stock Exchange is closed.

         "Current  Market Price" has the meaning  provided in section  9.1(e) of
this Agreement.

         "Exchange  Act" means the  Securities  Exchange Act of 1934, as amended
from  time to  time,  and  the  rules  and  regulations  of the SEC  promulgated
thereunder.

         "NASD" means the National Association of Securities Dealers, Inc.

         "Prospectus"   means  the  prospectus   included  in  any  Registration
Statement,  as amended or supplemented by any prospectus supplement with respect
to the  terms of the  offering  of any  portion  of the  Registrable  Securities
covered  by  the  Registration   Statement  and  by  all  other  amendments  and
supplements

CL:  406188v6
                                                         1

<PAGE>



to  the  prospectus,   including  post-effective  amendments  and  all  material
incorporated by reference in such prospectus.

         "Registrable Securities" means the Warrants, the Warrant Shares and any
other securities  issued or issuable with respect to the Warrants or the Warrant
Shares  by way of a stock  dividend  or  stock  split  or in  connection  with a
combination  of  shares,   recapitalization,   merger,  consolidation  or  other
reorganization,  provided that a security  ceases to be a  Registrable  Security
when it is no longer a Transfer Restricted Security.

         "Registration  Statement"  means  any  registration  statement  of  the
Company  filed  with  the SEC  under  the  Act  which  covers  the  transfer  of
Registrable  Securities pursuant to the provisions of this Agreement,  including
the  Prospectus,  amendments  and  supplements to such  Registration  Statement,
including  post-effective   amendments,   and  all  exhibits  and  all  material
incorporated by reference in such Registration Statement.

         "SEC" means the Securities and Exchange Commission.

         "Transfer  Restricted  Securities"  means a Warrant or  Warrant  Share,
until such Warrant or Warrant  Share (i) has been  transferred  under the Act in
accordance with a Registration Statement covering it or (ii) is sold pursuant to
Rule 144 under the Act.

         1.2.  Representations of Initial Holders.  Each of the Initial Holders,
severally  and not  jointly,  hereby  represent  and  warrant to the  Company as
follows:

                  (a) The Initial  Holder has been afforded (i) the  opportunity
         to ask such  questions  as it has deemed  necessary  of, and to receive
         answers from,  representatives  of the Company  concerning the Warrants
         and the merits and risks of  investing  in the Warrants and (ii) access
         to information about the Company and the Company's financial condition,
         results of operations, business, properties,  management and prospects,
         sufficient to enable it to evaluate its investment in the Warrants.

                  (b) The Initial Holder represents that the Initial Holder will
         hold the  Warrants  for its own account for  investment  and not with a
         view to  distribution  except in  compliance  with the Act. The Initial
         Holder  acknowledges  that the Warrants have not been registered  under
         the Act or the  securities  laws of any state,  and this  Agreement  is
         being made in reliance upon an exemption  from  registration  under the
         Act for an offer and sale of securities  that does not involve a public
         offering.

                  (c) The Initial  Holder is an accredited  investor  within the
         meaning of Rule 501(a) of Regulation D promulgated under the Act.

         SECTION 2.        FORM OF WARRANT; EXECUTION; REGISTRATION.

         2.1.  Form  of  Warrant;   Execution  of  Warrants.   The  certificates
evidencing the Warrants (the "Warrant Certificates") shall be in registered form
only and  shall  be in the form set  forth as  Exhibit  A  hereto.  The  Warrant
Certificates  shall be signed on behalf of the  Company by its  Chairman  of the
Board,  President  or one of its  Vice  Presidents.  The  signature  of any such
officers on the Warrant Certificates may be manual or facsimile.

         Any Warrant  Certificate  may be signed on behalf of the Company by any
person who, at the actual date of the  execution  of such  Warrant  Certificate,
shall be a proper  officer  of the  Company  to sign such  Warrant  Certificate,
although at the date of the execution of this Warrant  Agreement any such person
was not such officer.

CL:  406188v6
                                                         2

<PAGE>



         Each Warrant  Certificate shall be dated the date it is executed by the
Company either upon initial issuance or upon division, exchange, substitution or
transfer.

         2.2. Registration. The Warrant Certificates shall be numbered and shall
be registered  on the books of the Company (the "Warrant  Register") as they are
issued.  The  Company  shall be entitled  to treat the  registered  owner of any
Warrant as the owner in fact  thereof for all purposes and shall not be bound to
recognize  any  equitable  or other claim to or interest in such  Warrant on the
part of any other person.

         SECTION 3.        TRANSFER AND EXCHANGE OF WARRANTS.

         3.1.  Transfers.  Subject  to  sections  3.2,  11 and 12 hereof and the
receipt of such documentation as the Company may reasonably require, the Company
shall from time to time register the transfer of any  outstanding  Warrants upon
the records to be  maintained  by it for that  purpose,  upon  surrender  of the
Certificate  or   Certificates   evidencing   such  Warrants  duly  endorsed  or
accompanied  (if  required  by it) by a written  instrument  or  instruments  of
transfer in form reasonably  satisfactory  to the Company,  duly executed by the
registered   Holder  or  Holders   thereof  or  by  the  duly  appointed   legal
representative thereof or by a duly authorized attorney. Subject to the terms of
this  Agreement,  each Warrant  Certificate may be exchanged for another Warrant
Certificate  or  Certificates  entitling  the Holder  thereof to purchase a like
aggregate  number of Warrant Shares as the Warrant  Certificate or  Certificates
surrendered  then  entitle  such  Holder to  purchase.  Any Holder  desiring  to
exchange  a Warrant  Certificate  or  Certificates  shall  make such  request in
writing  delivered  to  the  Company  and  shall  surrender,  duly  endorsed  or
accompanied  (if  so  required  by  the  Company)  by a  written  instrument  or
instruments  of transfer in form  reasonably  satisfactory  to the Company,  the
Warrant  Certificate or  Certificates to be so exchanged.  Upon  registration of
transfer,  the Company  shall issue and deliver by certified  mail a new Warrant
Certificate or Certificates to the persons entitled thereto.

         No service  charge  shall be made for any exchange or  registration  of
transfer of a Warrant  Certificate or of Warrant  Certificates,  but the Company
may require  payment of a sum  sufficient to cover any stamp tax or other tax or
other  governmental  charge that is imposed in connection with any such exchange
or registration of transfer.

         3.2.  Restrictions  on Transfer.  As long as the Company has a class of
securities  registered under the Exchange Act, each Holder shall be permitted to
transfer any Warrant (and the rights relating thereto under this Agreement) only
to an Affiliate (as such term is defined in the Exchange Act) of such Holder.

         SECTION 4.        TERM OF WARRANTS; EXERCISE OF WARRANTS; COMPLIANCE
                           WITH GOVERNMENT REGULATIONS; REDEMPTION.

         4.1.  Term of Warrants.  Subject to the terms of this  Agreement,  each
Holder shall have the right,  which may be exercised at any time on or after the
date on which the Warrant  Certificate was issued until 5:00 p.m., New York City
time, on the tenth anniversary of such date (the "Exercise Period"),  to receive
from the Company the number of Warrant Shares that the Holder may at the time be
entitled to receive upon exercise of such Warrants and the Warrant Shares issued
to a Holder upon  exercise of its  Warrants  shall be duly  authorized,  validly
issued, fully paid, nonassessable and not subject to any preemptive rights. Each
Warrant not  exercised  prior to the  expiration  of the  Exercise  Period shall
become void, and all rights  thereunder and all rights in respect  thereof under
this Agreement shall cease as of such time.

         4.2. Exercise of Warrants. During the Exercise Period, each Holder may,
subject  to this  Agreement,  exercise  from  time  to  time  some or all of the
Warrants  evidenced by its Warrant  Certificate(s)  by (i)  surrendering  to the
Company such Certificate(s) with the form of election to purchase on the reverse
thereof  duly filled in and signed and (ii) paying to the Warrant  Agent for the
account of the Company a purchase price per Warrant Share,  equal to the Current
Market Price of the Common Stock on the date the applicable Warrants are issued,
as such price may thereafter have been adjusted pursuant to section 9 hereof


                                        3

<PAGE>



(the  "Exercise  Price"),  for the number of Warrant  Shares in respect of which
such Warrants are exercised. Warrants shall be deemed exercised on the date such
Warrant  Certificate(s) are surrendered to the Company and (unless such exercise
is a Cashless Exercise) tender of payment of the Exercise Price is made. Payment
of the  aggregate  Exercise  Price  shall  be made in cash by wire  transfer  of
immediately  available  funds to the Company or by  certified  or official  bank
check or checks  to the  order of the  Company  or by any  combination  thereof.
Notwithstanding  the  above,  a  Warrant  may also be  exercised  solely  by the
surrender  of the Warrant  Certificate,  and without the payment of the Exercise
Price in cash, for such number of Warrant Shares equal to the product of (x) the
number of Warrant Shares for which such Warrant is  exercisable  with payment of
the  Exercise  Price as of the date of exercise  and (y) the  Cashless  Exercise
Ratio. For purposes of this Agreement, the "Cashless Exercise Ratio" shall equal
a fraction, the numerator of which is the excess of the Current Market Price per
share of  Common  Stock  on the date of  exercise  (calculated  as set  forth in
section  9.1(e) hereof) over the Exercise Price per share of Common Stock of the
Warrant as of the date of exercise and the  denominator  of which is the Current
Market  Price per share of Common Stock on the date of exercise  (calculated  as
set forth in section 9.1(e) hereof). An exercise of a Warrant in accordance with
the immediately preceding sentences is herein called a "Cashless Exercise." Upon
surrender  of  a  Warrant  Certificate  evidencing  more  than  one  Warrant  in
connection  with the Holder's option to elect a Cashless  Exercise,  such Holder
shall  specify the number of Warrants to be exercised  pursuant to such Cashless
Exercise,  and the  number of  Warrant  Shares  deliverable  upon such  Cashless
Exercise  shall be equal to the number of Warrant Shares for which such Warrants
are so exercised  multiplied by the Cashless  Exercise Ratio.  All provisions of
this Agreement shall be applicable  with respect to a Cashless  Exercise of less
than  the  full  number  of  Warrants  evidenced  by  the  surrendered   Warrant
Certificate.

         Upon the exercise of any Warrants in  accordance  with this  Agreement,
the Company shall issue and cause to be delivered with all reasonable  dispatch,
and in any event within five  Business Days  thereafter,  to or upon the written
order of the Holder and in such name or names as the  Holder  may  designate,  a
certificate or certificates  for the number of full Warrant Shares issuable upon
the  exercise  of such  Warrants  and shall take such other  actions at its sole
expense as are  necessary to complete  the exercise of the Warrants  (including,
without  limitation,  payment of any cash with  respect to  fractional  interest
required under section 10 hereof). The certificate or certificates  representing
such  Warrant  Shares  shall be  deemed to have been  issued  and any  person so
designated to be named therein shall be deemed to have become a holder of record
of such Warrant  Shares as of the date the Warrants  are  exercised  thereunder.
Each Warrant  Share,  when issued upon exercise of the  Warrants,  shall be duly
authorized, validly issued, fully paid and nonassessable and shall not have been
issued in violation of any preemptive rights.

         In the event that less than all of the Warrants  evidenced by a Warrant
Certificate are exercised, the Holder thereof shall be entitled to receive a new
Warrant  Certificate or Certificates as specified by such Holder  evidencing the
remaining  Warrant or  Warrants,  and the  Company  shall  issue and deliver the
required new Warrant  Certificate  or  Certificates  evidencing  such  remaining
Warrant or  Warrants  pursuant  to the  provisions  of this  section  4.2 and of
section 3 hereof.

         4.3.  Compliance with Government  Regulations;  Qualification under the
Securities Laws.

                  (a) The Company  covenants  that if any shares of Common Stock
         required to be reserved for  purposes of exercise of Warrants  require,
         under  any  federal  or  state  law or  applicable  governing  rule  or
         regulation or any national  securities  exchange,  registration with or
         approval of any governmental authority, or listing on any such national
         securities exchange, before such shares may be issued upon exercise the
         Company shall, unless the Company has received an opinion of counsel to
         the effect that such  registration  is not then permitted by such laws,
         in good faith and as  expeditiously as possible use its best efforts to
         cause such shares to be duly so  registered  or approved,  or listed on
         such national securities exchange, as the case may be, provided that in
         no event shall such shares of Common Stock be issued,  and the exercise
         of all Warrants shall be suspended,  and the Holders promptly  notified
         in writing of such suspension, for the period during


                                        4

<PAGE>



         which such  registration,  approval or listing is  required  but not in
         effect,  provided  further,  that the Exercise Period shall be extended
         one day for each day (or portion  thereof) that any such  suspension is
         in effect.  Notwithstanding  the foregoing,  any  suspension  resulting
         solely  from a failure  to list the  shares of  Common  Stock  shall be
         effective for a period not to exceed 90 days and the Company shall take
         all  necessary  steps  so the  listing  of  such  shares  shall  not be
         necessary.

                  (b) The Company will register or otherwise  qualify the shares
         of Common Stock issuable upon exercise of the Warrants  pursuant to the
         provisions of the Act and pursuant to applicable state securities laws.

         SECTION 5.        PAYMENT OF TAXES.

         The Company  will pay all  documentary  stamp and other like taxes,  if
any,  attributable  to the initial  issuance and delivery of Warrant Shares upon
the exercise of Warrants, provided that the Company shall not be required to pay
any tax or taxes which may be payable in respect of any transfer involved in the
issue or delivery of any Warrant  Shares in a name other than that of the Holder
of the Warrants being exercised.

         SECTION 6.        MUTILATED OR MISSING WARRANT CERTIFICATES.

         In the event that any Warrant  Certificate  shall be  mutilated,  lost,
stolen or  destroyed,  the  Company  shall  issue and  deliver in  exchange  and
substitution for and upon cancellation of the mutilated  Warrant  Certificate or
in  lieu of and  substitution  for  the  Warrant  Certificate  lost,  stolen  or
destroyed,  a  new  Warrant  Certificate  of  like  tenor  and  representing  an
equivalent  right or  interest,  but only upon  receipt of  evidence  reasonably
satisfactory  to the Company of such loss,  theft or destruction of such Warrant
Certificate  and an  indemnity  or  bond,  if  requested  by the  Company,  also
reasonably  satisfactory  to it. An  applicable  for such a  substitute  Warrant
Certificate  shall also  comply  with such other  reasonable  procedures  as the
Company may reasonably require.

         SECTION 7.        RESERVATION OF WARRANT SHARES.

         The Company shall have reserved,  and shall at all times keep reserved,
out of its authorized Common Stock,  free of all preemptive  rights, a number of
shares of Common Stock  sufficient  to provide for the exercise of the rights of
purchase  represented by the  outstanding  Warrants.  The transfer agent for the
Common Stock and every  subsequent or other transfer agent for any shares of the
Company's  capital  stock  issuable upon the exercise of the Warrants  (each,  a
"Transfer Agent") will be and are hereby irrevocably  authorized and directed at
all times to reserve such number of  authorized  shares as shall be required for
such purpose.  The Company will keep a copy of this  Agreement on file with each
Transfer  Agent.  The Company will supply the Transfer  Agent with duly executed
stock  certificates  for Warrant Shares required to honor  outstanding  Warrants
upon  exercise  thereof  in  accordance  with the terms of this  Agreement.  The
Company  covenants  that all Warrant Shares which may be issued upon exercise of
Warrants  are or will be duly  authorized  and will,  upon  issuance  thereof as
provided  herein,  be validly  issued,  fully  paid,  nonassessable  and free of
preemptive  rights  and free of all  taxes,  liens,  charges,  encumbrances  and
security  interests.  The  Company  will  supply its  Transfer  Agents with duly
executed  stock  certificates  for such  purposes  and will  itself  provide  or
otherwise make available any cash which may be payable as provided in section 10
hereof.  The Company will furnish to its Transfer Agent a copy of all notices of
adjustments  and  certificates  related  thereto,  transmitted  to  each  Holder
pursuant to section 9.3 hereof.

         Before taking any action that would reduce the Exercise  Price pursuant
to section 9, the  Company  will take any and all  corporate  action that may be
necessary in order that the Company may validly and legally issue fully paid and
nonassessable Warrant Shares at the Exercise Price as so adjusted.



                                        5

<PAGE>



         SECTION 8.        STOCK EXCHANGE LISTINGS.

         The Company  shall use its best  efforts to list the Warrant  Shares on
each national  securities  exchange on which the Common Stock may at any time be
listed,  if any, subject to official notice of issuance upon the exercise of the
Warrants,  and shall use its best efforts to maintain such  listing,  so long as
any of the Common Stock shall be so listed. Any such listing and inclusion shall
be at the Company's sole expense.

         SECTION 9.       ADJUSTMENT OF EXERCISE PRICE; NUMBER OF WARRANT SHARES
                          AND SHARES OF CAPITAL  STOCK  INTO  WHICH WARRANTS ARE
                          EXERCISABLE.

         The number and kind of securities purchasable upon the exercise of each
Warrant,  and the Exercise  Price,  shall be subject to adjustment  from time to
time upon the happening of certain events, as hereinafter described.

         9.1. Mechanical  Adjustments.  The number of Warrant Shares purchasable
upon the  exercise of each  Warrant and the  Exercise  Price shall be subject to
adjustment as follows:

                  (a)  Adjustment  for  Change  in  Capital  Stock.  In case the
         Company  shall (i) pay a dividend on its  outstanding  shares of Common
         Stock in  shares of Common  Stock or make a  distribution  of shares of
         Common Stock on its outstanding  shares of Common Stock, (ii) subdivide
         its outstanding  shares of Common Stock,  (iii) combine its outstanding
         shares of Common Stock into a smaller number of shares of Common Stock,
         (iv) make a distribution on its  outstanding  shares of Common Stock in
         shares of its capital  stock other than Common  Stock or (v) issue,  by
         reclassification of its shares of Common Stock, other securities of the
         Company  (including  any such  reclassification  in  connection  with a
         consolidation or merger in which the Company is the surviving  entity),
         the number of Warrant Shares  purchasable upon exercise of each Warrant
         immediately  prior thereto shall be adjusted so that the Holder of each
         Warrant  shall be  entitled  to receive  the kind and number of Warrant
         Shares or other  securities of the Company which such Holder would have
         owned or have been entitled to receive upon the happening of any of the
         events  described  above had such  Warrant been  exercised  immediately
         prior to the  happening  of such event or any record date with  respect
         thereto.  If a Holder  is  entitled  to  receive  shares of two or more
         classes of capital stock of the Company  pursuant to the foregoing upon
         exercise of Warrants,  the  allocation of the adjusted  Exercise  Price
         between such classes of capital  stock shall be  determined  reasonably
         and in good faith by the Board of Directors of the Company.  After such
         allocation,  the exercise privilege and the Exercise Price with respect
         to  each  class  of  capital  stock  shall  thereafter  be  subject  to
         adjustment  on terms  substantially  identical to those  applicable  to
         Common Stock in this  section 9. An  adjustment  made  pursuant to this
         paragraph (a) shall become effective  immediately after the record date
         for such event or, if none,  immediately  after the  effective  date of
         such event. Such adjustment shall be made successively whenever such an
         event is made.

                  (b)  Adjustment  for Rights  Issue.  In case the Company shall
         issue  rights,  options or  warrants  (collectively,  "Rights")  to all
         holders of its outstanding Common Stock entitling them to subscribe for
         or purchase  shares of Common Stock at a Price Per Share (as defined in
         paragraph (e) below) that is lower at the record date  mentioned  below
         than the then Current  Market Price (as defined in paragraph (e) below)
         per share of Common  Stock,  the  number of Warrant  Shares  thereafter
         purchasable  upon the exercise of each Warrant  shall be  determined by
         multiplying the number of Warrant Shares  theretofore  purchasable upon
         exercise of each Warrant by a fraction, the numerator of which shall be
         the  number  of  shares  of  Common  Stock  outstanding  on the date of
         issuance  of such  Rights  plus the  additional  Number of  Shares  (as
         defined  in  paragraph   (e)  below)  of  Common   Stock   offered  for
         subscription  or  purchase  in  connection  with  such  Rights  and the
         denominator  of which  shall be the  number of  shares of Common  Stock
         outstanding on the date of


                                        6

<PAGE>



         issuance of such Rights plus the number of shares  which the  aggregate
         Proceeds (as defined in paragraph (e) below)  received or receivable by
         the Company upon exercise of such Rights would  purchase at the Current
         Market  Price per  share of  Common  Stock at such  record  date.  Such
         adjustments shall be made whenever Rights are issued,  and shall become
         effective  immediately  after the record date for the  determination of
         shareholders entitled to receive Rights.

                  (c)  Adjustment  for  Other  Distributions.  (i) In  case  the
         Company  shall  distribute to all holders of its shares of Common Stock
         (x) evidences of its  indebtedness or assets  (excluding cash dividends
         or  distributions  payable  out of the  consolidated  net income of the
         Company  earned after the date hereof (as described in accordance  with
         generally accepted accounting principles as in effect immediately prior
         to such event) and dividends or distributions  referred to in paragraph
         (a) above or (y) Rights  (excluding  those referred to in paragraph (b)
         above)  or   convertible,   exchangeable   or  exercisable   securities
         (collectively,   "Convertible  Securities")  containing  the  right  to
         subscribe  for or purchase  debt  securities or assets or securities of
         the Company (such assets and securities as set forth in clauses (x) and
         (y)  above,  collectively,  "Assets"),  then in each case the number of
         Warrant Shares thereafter purchasable upon the exercise of each Warrant
         shall be  determined  by  multiplying  the  number  of  Warrant  Shares
         theretofore  purchasable  upon  the  exercise  of  each  Warrant  by  a
         fraction,  the numerator of which shall be the Current Market Price per
         share  of  Common  Stock  on the  date  of  such  distribution  and the
         denominator  of which shall be such  Current  Market Price per share of
         Common  Stock less the fair value as of such record date as  determined
         reasonably  and in good faith by the Board of  Directors of the Company
         of the portion of the Assets  applicable  to one share of Common Stock.
         Such adjustment  shall be made whenever any such  distribution is made,
         and shall become  effective on the date of distribution  retroactive to
         the record  date for the  determination  of  shareholders  entitled  to
         receive such distribution.

                  (ii) No adjustment  shall be made  pursuant to this  paragraph
         (c)  unless,  on the record  date for such  distribution,  the  Current
         Market Price per share of Common Stock exceeds the fair market value of
         the Assets applicable to each outstanding share of Common Stock. In the
         event,  and each  time,  that the  Company  distributes  Assets  to all
         holders of its Common  Stock and the Current  Market Price per share of
         Common Stock on the record date for such  distribution  is less than or
         equal to the fair market value of the Assets  applicable  to each share
         of outstanding  Common Stock on such date, the Company shall either (x)
         distribute  Assets to the Holders of record on the record date for such
         distribution  when such Assets are distributed to the holders of Common
         Stock as though all then  outstanding  Warrants had been  exercised for
         the  number  of  Warrant  Shares  for  which  such  Warrants  are  then
         exercisable as of such record date or (y) irrevocably deposit Assets in
         the  amount  distributable  under  clause  (x)  above in  trust  with a
         reputable and financially  sound trustee (a "Trustee") for the sole and
         exclusive benefit of the Holders,  subject only to the interests of the
         Company as set forth in the last  sentence  of this  paragraph.  If the
         Company elects to distribute Assets to the Holders,  the Company shall,
         on the  date  Assets  are  distributed  to  holders  of  Common  Stock,
         distribute  to each Holder the Assets that such Holder  would have been
         entitled to receive on such date if such Holder had  exercised its then
         outstanding  Warrants  for the number of Warrant  Shares for which such
         Warrants are then exercisable  immediately prior to the record date for
         such  distribution.  If,  however,  the  Company  elects to deposit the
         Assets due Holders in trust,  the Company shall,  on the fifth Business
         Day after the date of the making of the  distribution of such Assets to
         holders of Common  Stock,  irrevocably  deposit in trust with a Trustee
         the Assets that all Holders would have been entitled to receive on such
         date if all of their then  outstanding  Warrants had been exercised for
         the  number  of  Warrant  Shares  for  which  such  Warrants  are  then
         exercisable immediately prior to the record date for such distribution;
         and each Holder shall be entitled  upon exercise of Warrants to receive
         the Warrant  Shares then  issuable upon  exercise  thereof,  the Assets
         deposited  in trust  in  respect  of such  Holder's  Warrants,  and the
         interest and dividends  paid on such Assets since being placed in trust
         plus all other  assets,  securities,  money  and  other  items of value
         declared  or  distributed  in  respect  of such  Assets to the  holders
         thereof since the date the Company


                                        7

<PAGE>



         was obligated  hereunder to deposit such Assets in trust.  In the event
         any Warrants have not been  exercised by 5:00 p.m., New York City time,
         on the last day of the  Exercise  Period,  any  Assets  or other  trust
         assets shall be delivered over to the Company.

                  (d)  Adjustment  for Common Stock  Issue.  In case the Company
         shall issue shares of its capital  stock,  shares of its Common  Stock,
         Rights  containing  the right to  subscribe  for or purchase  shares of
         Common  Stock  Convertible  Securities  with respect to Common Stock or
         Rights  to  subscribe  for  or  purchase  such  Convertible  Securities
         (collectively, the "Securities") (excluding the issuance of (i) shares,
         Rights or  Convertible  Securities  issued  in any of the  transactions
         described in  paragraph  (a),  (b) or (c) above,  (ii)  Warrant  Shares
         issued upon exercise of the Warrants and (iii)  Securities to officers,
         directors  or  employees  of  the  Company  as  incentive  compensation
         pursuant to incentive  compensation  plans  adopted by the Company at a
         Price Per Share of Common Stock,  in the case of the issuance of Common
         Stock,  or at a Price Per Share of Common Stock  initially  deliverable
         upon  conversion  or exercise or exchange of such  Securities,  in each
         case, together with any other consideration  received by the Company in
         connection  with  such  issuance,  more  than 10%  lower  than the then
         Current  Market Price per share of Common Stock on the date the Company
         fixed the offering,  conversion  or exercise or exchange  price of such
         additional  shares,  then  the  number  of  Warrant  Shares  thereafter
         purchasable  upon the exercise of each Warrant  shall be  determined by
         multiplying the number of Warrant Shares  theretofore  purchasable upon
         exercise of each Warrant by a fraction, the numerator of which shall be
         the total  number of shares of Common  Stock  outstanding  on such date
         plus the  additional  number  of Shares of  Common  Stock  offered  for
         subscription  or  purchase  and the  denominator  of which shall be the
         number  of shares of  Common  Stock  outstanding  on such date plus the
         number of shares of Common  Stock which the  aggregate  Proceeds of the
         total amount of  Securities  so offered  would  purchase at the Current
         Market Price Per Share of Common Stock at such record date. In case the
         Company shall issue and sell Securities for a consideration consisting,
         in whole or in part,  of  property  other than cash or its  equivalent,
         then in  determining  the  "Price  Per  Share" of Common  Stock and the
         "consideration  received  by the  Company"  for  purposes  of the first
         sentence and the immediately  preceding sentence of this paragraph (d),
         the Board of  Directors  of the Company  shall  reasonably  and in good
         faith determine the fair value of such property.  The  determination of
         whether any  adjustment is required under this paragraph (d), by reason
         of the sale and  issuance  of any  Securities  and the  amount  of such
         adjustment,  if  any,  shall  be  made  at  such  time  and  not at the
         subsequent  time of  issuance  of  shares  of  Common  Stock  upon  the
         exercise, conversion or exchange of Securities.

                  (e) Current Market Price; Price Per Share. (i) For the purpose
         of any  computation  under  section 4.2 hereof or this section 9.1, the
         current market price per share of Common Stock at any date shall be the
         closing price for the day preceding the date of such  computation  (the
         "Current Market Price"). The closing price for such day shall be (x) if
         the Common Stock shall be then listed or admitted to trading on the New
         York Stock Exchange,  the closing price on the NYSE  Consolidated  Tape
         (or any successor composite tape reporting transactions on the New York
         Stock  Exchange)  or, if such a  composite  tape shall not be in use or
         shall not report  transactions  in the Common  Stock,  or if the Common
         Stock shall be listed on a stock exchange other than the New York Stock
         Exchange, the last reported sales price regular way or, in case no such
         reported  sale takes place on such day,  the average of the closing bid
         and  asked  prices  regular  way for  such  day,  in  each  case on the
         principal  national  securities  exchange on which the shares of Common
         Stock are listed or admitted to trading  (which  shall be the  national
         securities  exchange  on which  the  greatest  number  of shares of the
         Common  Stock has been  traded  during  such day) or (y) if the  Common
         Stock is not listed or admitted to trading,  the average of the closing
         bid and asked prices of the Common Stock in the over-the-counter market
         as reported by National  Association  of Securities  Dealers  Automated
         Quotations  ("NASDAQ") or  NASDAQ/NMS or comparable  system then in use
         or, if not so reported, the average of the closing bid and asked prices
         as furnished by two members of the NASD selected reasonably and in good
         faith from time to time by the Board of Directors for that purpose.  In
         the


                                        8

<PAGE>



         absence of one or more such  quotations,  the Current  Market Price per
         share of the Common Stock shall be  determined  reasonably  and in good
         faith by the Board of Directors of the Company.

                  (ii) For purposes of this section 9.1, "Price Per Share" shall
         be defined and determined according to the following formula:

         P        = R
                    N

                    where

         P        = Price Per Share,

         R        = the "Proceeds  received or receivable by the Company," which
                  (i) in the case of shares of Common Stock, is the total amount
                  received or receivable by the Company in consideration for the
                  issuance and sale of such  shares,  (ii) in the case of Rights
                  or of Convertible  Securities with respect to shares of Common
                  Stock,  is the total  amount  received  or  receivable  by the
                  Company in  consideration  for the issuance and sale of Rights
                  or such  Convertible  Securities  plus the  minimum  aggregate
                  amount of additional  consideration,  other than the surrender
                  of such  Convertible  Securities,  payable to the Company upon
                  exercise, conversion or exchange thereof and (iii) in the case
                  of  Rights  to  subscribe  for or  purchase  such  Convertible
                  Securities,  is the total amount received or receivable by the
                  Company in  consideration  for the  issuance  and sale of such
                  Rights  plus  the  minimum   aggregate  amount  of  additional
                  consideration,  other than the  surrender of such  Convertible
                  Securities,   payable  upon  the  conversion  or  exchange  or
                  exercise of such Convertible Securities, provided that in each
                  case the proceeds  received or receivable by the Company shall
                  be  the  net  cash  proceeds  after  deducting  therefrom  any
                  compensation   paid  or   discount   allowed   in  the   sale,
                  underwriting or purchase thereof by underwriters or dealers or
                  others performing similar services, and

         N        = the  "Number  of  Shares,"  which  (i) in the case of Common
                  Stock,  is the  number of shares  issued,  (ii) in the case of
                  Rights or of Convertible  Securities with respect to shares of
                  Common Stock,  is the maximum number of shares of Common Stock
                  initially  issuable  upon  exercise,  conversion  or  exchange
                  thereof  and (iii) in the case of Rights to  subscribe  for or
                  purchase such Convertible Securities, is the maximum number of
                  shares of Common Stock  initially  issuable  upon  conversion,
                  exchange or exercise of such Convertible Securities.

                  (f) When De Minimis Adjustment May Be Deferred.  No adjustment
         in the number of Warrant Shares purchasable hereunder shall be required
         unless  such  adjustment  would  require an  increase or decrease of at
         least one percent (1%) in the number of Warrant Shares purchasable upon
         the exercise of each  Warrant,  provided that any  adjustments  that by
         reason  of this  paragraph  (f) are not  required  to be made  shall be
         carried  forward and taken into account in any  subsequent  adjustment.
         All  calculations  shall  be made to the  nearest  one-thousandth  of a
         Warrant Share and the nearest cent.

                  (g) Other Dilutive Events. In case any event shall occur as to
         which the provisions of paragraphs  (b), (c) or (d) of this section 9.1
         are not strictly applicable but the failure to make an


                                        9

<PAGE>



         adjustment would not fairly protect the purchase rights  represented by
         this Agreement and the Warrants in accordance with the essential intent
         and  principles  of those  paragraphs,  then,  in each such  case,  the
         Company  shall  appoint  a  firm  of   independent   certified   public
         accountants of recognized  national  standing (which may be the regular
         independent  auditors of the  Company),  which shall give their opinion
         upon the adjustment,  if any, on a basis  consistent with the essential
         intent  and  principles  established  in such  sections,  necessary  to
         preserve,  without  dilution,  the purchase rights  represented by this
         Agreement and the Warrants.  Upon receipt of such opinion,  the Company
         will  promptly  mail a copy  thereof to the  Holders and shall make the
         adjustments described therein.

                  (h)  Adjustment  in  Exercise  Price.  Whenever  the number of
         Warrant  Shares  purchasable  upon  the  exercise  of each  Warrant  is
         adjusted as herein  provided,  the Exercise Price payable upon exercise
         of each Warrant  immediately prior to such adjustment shall be adjusted
         by  multiplying  such  Exercise  Price by a fraction,  the numerator of
         which  shall be the  number  of  Warrant  Shares  purchasable  upon the
         exercise of each Warrant  immediately  prior to such adjustment and the
         denominator of which shall be the number of Warrant Shares  purchasable
         immediately thereafter.

                  (i) When No Adjustment  Required.  No adjustment in the number
         of Warrant Shares purchasable upon the exercise of each Warrant need be
         made  under  paragraphs  (b),  (c) and (d) of this  section  9.1 if the
         Company  issues or  distributes  to each Holder of Warrants the Rights,
         Convertible Securities, Securities, evidences of indebtedness or assets
         referred to in those paragraphs that each Holder of Warrants would have
         been entitled to receive had the Warrants been exercised for the number
         of Warrant Shares for which Warrants are then exercisable  prior to the
         happening  of such event or the record date with  respect  thereto.  No
         adjustment  in the  number  of  Warrant  Shares  purchasable  upon  the
         exercise  of each  Warrant  need be made  for  sales  of  Common  Stock
         pursuant to a Company plan for  reinvestment  of dividends or interest.
         No  adjustment  need be made for a change in the par value or to no par
         value of Warrant  Shares,  provided that the Exercise Price shall at no
         time be less than the par value of the Common Stock of the Company. The
         Company  will take  appropriate  action to assure that the par value of
         Warrant  Shares shall not exceed  $.01,  and to reduce the par value of
         its Common  Stock from time to time as necessary so that such par value
         shall not be more than the Exercise Price then in effect.

                  (j)  Shares  of  Common  Stock.   For  all  purposes  of  this
         Agreement,  the term "shares of Common  Stock" shall mean (i) the class
         of stock  designated  as the Common Stock of the Company at the date of
         this  Agreement  or (ii)  any  other  class  of  stock  resulting  from
         successive  changes  or  reclassifications  of such  shares  consisting
         solely of changes in par value,  or from par value to no par value,  or
         from no par value to par value.  In the event that,  at any time,  as a
         result of an  adjustment  made  pursuant to  paragraph  (a) above,  the
         Holders shall become entitled to purchase any securities of the Company
         other than shares of Common Stock,  thereafter the number of such other
         shares so  purchasable  upon  exercise of each Warrant and the Exercise
         Price of such shares shall be subject to  adjustment  from time to time
         in a manner and on terms substantially identical to the provisions with
         respect to the Warrant  Shares  contained in paragraphs (a) through (i)
         above, and the provisions of this Agreement with respect to the Warrant
         Shares shall apply on like terms to any such other securities.

                  (k)  Expiration  of Rights,  etc.  Upon the  expiration of any
         Rights or  conversion  or exchange or exercise  rights,  if any thereof
         shall not have been  exercised,  the  Exercise  Price and the number of
         Warrant  Shares  purchasable  upon the exercise of each Warrant  shall,
         upon such expiration,  be readjusted and shall thereafter be such as it
         would have been had it been  originally  adjusted  (or had the original
         adjustment  not been  required,  as the case may be) as if (A) the only
         shares of Common  Stock so issued were the shares of Common  Stock,  if
         any, actually issued or sold


                                       10

<PAGE>



         upon the exercise of such Rights or  conversion or exchange or exercise
         rights and (B) such shares of Common Stock, if any, were issued or sold
         for the  consideration  actually  received  by the  Company  upon  such
         exercise plus the aggregate consideration, if any, actually received by
         the  Company for the  issuance,  sale or grant of all of such Rights or
         conversion  or exchange or exercise  rights  whether or not  exercised,
         provided that no such readjustment  shall have the effect of increasing
         the  Exercise   Price  or  decreasing  the  number  of  Warrant  Shares
         purchasable  upon the  exercise of each Warrant by any amount in excess
         of the  amount  of the  adjustment  initially  made in  respect  of the
         issuance,  sale or grant of such  Rights or  conversion  or exchange or
         exercise rights.

         9.2.  Voluntary  Adjustment  by the  Company.  The Company  may, at its
option,  at any time during the term of the  Warrants,  reduce the then  current
Exercise Price to any amount deemed appropriate by the Board of Directors of the
Company,  provided  that the Company may not in any case  increase  the Exercise
Price  pursuant to this section 9.2, and provided  further,  that if the Company
elects to reduce the then current Exercise Price, such reduction shall remain in
effect for at least a 30-day  period,  after which time the Company  may, at its
option,  reinstate  the  Exercise  Price  in  effect  immediately  prior to such
reduction, provided, however, that notice of such option to reinstate shall have
been given to the Holders of the Warrants prior to such reduction.

         9.3.  Notice of  Adjustment.  Whenever  the  number of  Warrant  Shares
purchasable  upon the exercise of each Warrant or the Exercise  Price of Warrant
Shares is adjusted as herein  provided,  the Company shall  promptly mail at its
sole expense by first class mail, postage prepaid, to each Holder notice of such
adjustment or adjustments  and a certificate of the Chief  Financial  Officer of
the Company  setting  forth the number of Warrant  Shares  purchasable  upon the
exercise of each  Warrant and the  Exercise  Price of Warrant  Shares after such
adjustment,  setting  forth  a  brief  statement  of the  facts  requiring  such
adjustment and setting forth in reasonable detail the computations by which such
adjustment was made.

         9.4.  Preservation of Purchase Rights upon Merger or Consolidation.  In
case of any  consolidation  of the Company with or merger of the Company with or
into  another  entity  or the  sale of all or  substantially  all the  Company's
assets,  the Company or such  successor  entity shall execute and deliver to the
Holders an  agreement  that each Holder  shall have the right  thereafter,  upon
payment of the Exercise  Price in effect  immediately  prior to such action,  to
purchase  upon  exercise of each Warrant the kind and amount of shares and other
securities  and property  (including  cash) that such Holder would have owned or
have been  entitled to receive  after the  happening  of such  consolidation  or
merger or sale of assets had such Warrant been  exercised  immediately  prior to
such  action.  The Company  shall at its sole  expense mail by first class mail,
postage  prepaid,  to each Holder notice of the execution of any such agreement.
Such  agreement  shall  provide for  adjustments,  which shall be  substantially
identical to the  adjustments  provided for in this section 9. In addition,  the
Company  shall not merge or  consolidate  with or into any other entity or enter
into any  agreement to sell all or  substantially  all of its assets  unless the
successor  entity (if not the Company) shall expressly  assume,  by supplemental
agreement  executed  and  delivered  to the  Holders,  and  satisfactory  to the
Holders,  the due and  punctual  performance  and  observance  of each and every
covenant  and  condition of this  Agreement to be performed  and observed by the
Company.  The provisions of this section 9.4 shall similarly apply to successive
consolidations or mergers.

         9.5. No  Impairment  of  Holder's  Rights.  The  Company  shall not, by
amendment of its  Certificate  of  Incorporation  or through any  consolidation,
merger,  reorganization,  transfer  of  assets,  dissolution,  issue  or sale of
securities or any other voluntary action,  avoid or seek to avoid the observance
or performance  of any of the terms hereof or of the Warrants,  but shall at all
times in good faith  carry out all such terms and take all such action as may be
necessary or appropriate  in order to protect the rights of the Holders  against
dilution or other impairment.  Without limiting the generality of the foregoing,
the Company (a) shall not permit the par value of any shares of stock receivable
upon the exercise of the  Warrants to exceed the amount  payable  therefor  upon
such exercise, (b) shall take all such action as may be necessary or appropriate
in order that the Company may validly and legally issue, free from preemptive


                                       11

<PAGE>



rights,  fully paid and  nonassessable  shares of stock upon the exercise of all
Warrants  from time to time  outstanding  and (c) shall not take any action that
results in any adjustment of the Exercise Price if the total number of shares of
Common  Stock  issuable  after the action upon the  exercise of all the Warrants
would exceed the total number of shares of Common Stock then  authorized  by the
Company's  Certificate of  Incorporation  and available for the purpose of issue
upon such exercise.

         9.6.  Statement on Warrants.  Irrespective  of any  adjustments  in the
Exercise Price of the number or kind of shares  purchasable upon the exercise of
the Warrants,  Warrants theretofore or thereafter issued may continue to express
the same  price and  number  and kind of shares  as are  stated in the  Warrants
initially issuable pursuant to this Agreement.

         SECTION 10.       FRACTIONAL INTERESTS.

         The Company shall not be required to issue fractional Warrant Shares on
the  exercise of  Warrants.  If more than one Warrant  shall be exercised at the
same time by the same Holder,  the number of full Warrant  Shares which shall be
issuable  upon such  exercise  shall be computed  on the basis of the  aggregate
number of Warrants so  exercised.  If any  fraction  of a Warrant  Share  would,
except for the provisions of this section 10, be issuable on the exercise of any
Warrant,  the Company shall pay an amount in cash equal to the closing price for
one share of Common Stock on the date the Warrant  Certificate  is presented for
exercise (determined in accordance with the second sentence of section 9.1(e)(i)
hereof) multiplied by such fraction.

         SECTION 11.       NO RIGHTS AS STOCKHOLDERS; NOTICES TO HOLDERS.

         Nothing  contained in this Agreement or in any of the Warrants shall be
construed as conferring upon the Holders or their  transferees the right to vote
or to receive  dividends or the consent or to receive notice as  stockholders in
respect of any meeting of  stockholders  for the  election of  directors  of the
Company or any other matter,  or any rights  whatsoever as  stockholders  of the
Company.

         In case:

                  (a) the Company shall authorize the issuance to all holders of
         shares of Common Stock of rights,  options or warrants to subscribe for
         or purchase shares of Common Stock or of any other subscription  rights
         or warrants; or

                  (b)  the  Company  shall  authorize  the  distribution  to all
         holders of shares of Common Stock of evidences of its  indebtedness  or
         assets (other than cash dividends); or

                  (c) of any  consolidation  or merger to which the Company is a
         party and for which  approval  of any  shareholders  of the  Company is
         required,  or of the conveyance or transfer of a substantial portion of
         the  properties  and assets of the  Company  for which  approval of any
         shareholders of the Company is required,  or of any reclassification or
         change of Common Stock  issuable upon  exercise of the Warrants  (other
         than change in par value, or from par value to no par value, or from no
         par  value  to  par  value,   or  as  a  result  of  a  subdivision  or
         combination),  or a tender offer or exchange offer for shares of Common
         Stock; or

                  (d) of the voluntary or involuntary  dissolution,  liquidation
         or winding up of the Company; or

                  (e) the  Company  proposes  to take  any  action  which  would
         require an  adjustment  of the  Exercise  Price  pursuant  to section 9
         hereof;



                                       12

<PAGE>



then the Company shall cause to be given to each Holder at its address appearing
on the  Warrant  Register,  at least  twenty  (20) days prior to the  applicable
record date hereinafter  specified,  or promptly in the case of events for which
there is no record date, by first class mail,  postage prepaid, a written notice
stating (i) the date as of which the holders of record of shares of Common Stock
entitled to receive any such rights, options, warrants or distribution are to be
determined,  (ii) the initial  expiration  date set forth in any tender offer or
exchange  offer for shares of Common Stock,  or (iii) the date on which any such
reclassification,  consolidation,  merger,  conveyance,  transfer,  dissolution,
liquidation,   winding  up  or  action  is  expected  to  become   effective  or
consummated,  as well as the date as of which it is  expected  that  holders  or
record of shares of Common  Stock shall be entitled to exchange  such shares for
securities or other property,  if any,  deliverable upon such  reclassification,
consolidation,  merger, conveyance, transfer, dissolution,  liquidation, winding
up or action.  The failure to give the notice required by this section 11 or any
defect  therein  shall not affect the legality or validity of any  distribution,
right, option, warrant,  reclassification,  consolidation,  merger,  conveyance,
transfer, dissolution,  liquidation,  winding up or action, or the vote upon any
of the foregoing.

         SECTION 12.       SEC REGISTRATION.

         12.1.  SEC  Restrictions.  Each Holder  represents  and warrants to the
Company that it will not transfer  any Warrants or Warrant  Shares  (unless such
Warrants or Warrant Shares were previously  transferred pursuant to an effective
registration  statement  under  the Act)  except  pursuant  to (i) an  effective
registration  statement under the Act, (ii) to the extent  applicable,  Rule 144
under the Act (or any similar rule under the Act relating to the  disposition of
restricted  securities  as defined  thereunder)  or (iii) an opinion of counsel,
reasonably  satisfactory  to the Company,  to the effect that an exemption  from
registration under the Act is available in connection with such transfer.

         12.2.  Certificates  To Bear Legends.  The Warrant  Certificates  shall
initially bear the following legend, by which each Holder shall be bound.

                  "THE WARRANTS  REPRESENTED BY THIS  CERTIFICATE AND THE SHARES
                  OF COMMON STOCK OR OTHER  SECURITIES  ISSUABLE  UPON  EXERCISE
                  THEREOF MAY NOT BE OFFERED OR SOLD  EXCEPT  PURSUANT TO (i) AN
                  EFFECTIVE  REGISTRATION  STATEMENT UNDER THE SECURITIES ACT OF
                  1933, AS AMENDED (THE "ACT"),  (ii) TO THE EXTENT  APPLICABLE,
                  RULE 144  UNDER  THE ACT (OR ANY  SIMILAR  RULE  UNDER THE ACT
                  RELATING TO THE DISPOSITION OF SECURITIES) OR (iii) AN OPINION
                  OF COUNSEL,  REASONABLY  SATISFACTORY  TO THE COMPANY,  TO THE
                  EFFECT THAT AN EXEMPTION  FROM  REGISTRATION  UNDER THE ACT IS
                  AVAILABLE IN CONNECTION WITH SUCH SALE.

         The Warrant  Shares or other  securities  issued  upon  exercise of the
Warrants shall  initially,  unless  previously  issued  pursuant to an effective
registration  statement under the Act, bear the following  legend,  by which the
holder thereof shall be bound;

                  "THE   SHARES  OR  OTHER   SECURITIES   REPRESENTED   BY  THIS
                  CERTIFICATE  MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO (i)
                  AN EFFECTIVE  REGISTRATION  STATEMENT UNDER THE SECURITIES ACT
                  OF  1933,   AS  AMENDED  (THE  "ACT"),   (ii)  TO  THE  EXTENT
                  APPLICABLE,  RULE 144 UNDER THE ACT (OR ANY SIMILAR RULE UNDER
                  THE ACT RELATING TO THE DISPOSITION OF SECURITIES) OR (iii) AN

CL:  406188v6
                                                        13

<PAGE>



                  OPINION OF COUNSEL, REASONABLY SATISFACTORY TO THE COMPANY, TO
                  THE EFFECT THAT AN EXEMPTION FROM  REGISTRATION  UNDER THE ACT
                  IS AVAILABLE IN CONNECTION WITH SUCH SALE.

         12.3.    Registration Statements.

                  (a) Piggyback  Registration  Rights.  In the event the Company
         proposes to file a  registration  statement  under the Act prior to the
         last day of the  Exercise  Period  with  respect to an  offering of any
         class of equity  security  for the  Company's  account  and/or  for the
         account of others (other than in connection with an exchange offer or a
         registration statement on Form S-4 or S-8 or other similar registration
         statements  not  available  to register  securities  so requested to be
         included) which registration  statement the Company believes will be or
         become  effective at any time on or after the first day of the Exercise
         Period,  the  Company  shall in each case give  written  notice of such
         proposed  filing to each Holder of Registrable  Securities in each case
         at least 30 days  before the earlier of the  anticipated  or the actual
         effective  date of the  Registration  Statement  and at  least  10 days
         before the initial filing of such Registration  Statement.  Such notice
         shall  offer  to  such  Holders  the  opportunity  to  include  in such
         Registration  Statement such number of  Registrable  Securities as they
         may request.  Holders desiring  inclusion of Registrable  Securities in
         such  registration  statement  shall so inform  the  Company by written
         notice,  given  within  10 days of the  giving  of such  notice  by the
         Company in accordance  with the  provisions  of Section 15 hereof.  The
         Company  shall  permit,  or shall  cause the  managing  underwriter  or
         underwriters  of  a  proposed  offering  to  permit,   the  Holders  of
         Registrable  Securities  requested  to be included in the  Registration
         Statement  to include the transfer of such  securities  in the proposed
         offering on the same and  conditions as applicable to securities of the
         Company,  if any,  included therein for the account of any person other
         than the Company and the holders of  Registrable  Securities and in any
         event on such terms as are  customary  for holders of  securities  of a
         company  to be  offered in a public  underwritten  offering  by selling
         security  holders,  provided  that  to the  extent  the  terms  of this
         Agreement are  applicable,  the terms of this Agreement  shall control.
         Notwithstanding  the  foregoing,  if any such managing  underwriter  or
         underwriters  shall  advise the Company and the Holders of  Registrable
         Securities  in  writing  that,  in its  opinion,  the  distribution  of
         securities  by  holders  thereof,  including  all or a portion of Regis
         trable  Securities,  requested  to  be  included  in  the  registration
         statement  concurrently  with the  securities  being  registered by the
         Company  would  materially  adversely  affect the  distribution  of the
         securities  by the Company for its own  account,  then the Company will
         include in the registration,  to the extent of the number of securities
         that the  Company is so  advised  can be sold in the  offering,  first,
         securities  proposed by the Company to be sold for its own account and,
         second,  Registrable  Securities  and securities of the Company held by
         any  other  holders  thereof  whose  rights to have  securities  of the
         Company included in the  registration  pre-date those of the Holders of
         Registrable  Securities,  pro  rata  on  the  basis  of the  number  of
         securities so proposed to be sold and so requested to be included.  The
         Company,  in its sole  discretion,  may decide to suspend any  offering
         under, or to terminate, any such registration statement at any time.

                  (b) No Holder of Registrable Securities may participate in any
         underwritten  registration  hereunder  unless such Holder (i) agrees to
         sell such Holder's Registrable  Securities on the basis provided in any
         underwriting  arrangements  approved  by the Holders of not less than a
         majority of the Registrable  Securities and (ii) completes and executes
         all  questionnaires,  powers  of  attorney,  indemnities,  underwriting
         agreements and other documents  reasonably  required under the terms of
         such underwriting arrangements.

         12.4.  Registration  Procedures.  In connection  with any  Registration
Statement,  the Company shall effect such  registrations  to permit the offering
and sale of the Registrable Securities in accordance with

CL:  406188v6
                                                        14

<PAGE>



the intended method or methods of disposition  thereof, and pursuant thereto the
Company shall as expeditiously as possible:

                  (a) Before filing a Registration Statement,  any amendments or
         supplements thereto or to any related Prospectus  (including  documents
         that  would be  incorporated  or deemed to be  incorporated  therein by
         reference,  including such documents, filed under the Exchange Act that
         would be incorporated  therein by reference),  the Company shall afford
         promptly to the Holders of the  Registrable  Securities  covered by the
         Registration  Statement,  their counsel and the managing underwriter or
         underwriters,  if any,  an  opportunity  to  review  copies of all such
         documents  proposed to be filed a reasonable time prior to the proposed
         filing thereof.  The Company shall not file any Registration  Statement
         or Prospectus or any amendments or  supplements  thereto if the Holders
         of the Registrable  Securities covered by such Registration  Statement,
         their counsel,  or the managing  underwriter or  underwriters,  if any,
         shall  reasonably  object in writing.  The  objections  of such Persons
         shall  be  deemed  to be  reasonable  if such  Registration  Statement,
         amendment,  Prospectus or supplement,  as applicable, as proposed to be
         filed, contains a material misstatement or omission, or fails to comply
         with the applicable requirements of the Act.

                  (b)  Prepare  and  file  with  the  SEC  such  amendments  and
         post-effective  amendments  to  the  Registration  Statement  as may be
         necessary to keep such Registration  Statement  continuously  effective
         for the time periods prescribed hereby; cause the related Prospectus to
         be  supplemented  by  any  required  prospectus  supplement,  and as so
         supplemented  to  be  filed  pursuant  to  Rule  424  (or  any  similar
         provisions then in force) under the Act; and comply with the provisions
         of the Act and the Exchange Act to the  disposition  of all  securities
         covered  by  such  Registration  Statement  as so  amended  or in  such
         prospectus as so supplemented.

                  (c)  Notify  the  Holders  of  Registrable  Securities,  their
         counsel and the managing underwriter or underwriters,  if any, promptly
         (but in any event within five Business  Days),  and confirm such notice
         in writing,  (i) when a  Prospectus  or any  prospectus  supplement  or
         post-effective  amendment  has been  filed,  and,  with  respect to the
         Registration Statement or any post-effective  amendment,  when the same
         has become effective (including in such notice a written statement that
         any Holder may, upon request,  obtain,  without  charge,  one conformed
         copy  of  such  Registration  Statement  or  post-effective  amendment,
         including all financial  statements,  schedules and exhibits  thereto),
         (ii)  of the  issuance  by the SEC of any  stop  order  suspending  the
         effectiveness of such Registration Statement or of any order preventing
         or suspending the use of any  preliminary pro spectus or the initiation
         or threatening of any  proceedings  for that purpose,  (iii) if, at any
         time  when a  prospectus  is  required  by the Act to be  delivered  in
         connection   with   sales   of   the   Registrable   Securities,    the
         representations  and warranties of the Company (or, if applicable,  any
         subsidiary of the Company)  contained in any agreement  (including  any
         underwriting  agreement)  contemplated by section 12.4(m) below, to the
         knowledge of the Company,  cease to be true and correct in any material
         respect,  (iv) of the receipt by the Company  (or, if  applicable,  any
         subsidiary of the Company) of any notification  with respect to (A) the
         suspension of the qualification or exemption from  qualification of the
         Registration  Statement or any of the  Registrable  Securities  covered
         thereby for offer or sale in any  jurisdiction or (B) the initiation or
         threatening of any proceeding for such purpose, (v) of the happening of
         any event or information becoming known that requires the making of any
         changes in such  Registration  Statement,  Prospectus  or  documents so
         that, in the case of such Registration  Statement,  it will not contain
         any untrue  statement of a material  fact or omit to state any material
         fact required to be stated  therein or necessary to make the statements
         therein not misleading and, in the case of the Prospectus,  it will not
         contain any untrue  statement  of a material  fact or omit to state any
         material  fact  required to be stated  therein or necessary to make the
         statements therein, in light of the circumstances under which they were
         made, not misleading and (vi) of the Company's reasonable determination
         that a post-effective amendment to such Registration Statement would be
         appropriate.


                                       15

<PAGE>



                  (d) Use every reasonable effort to prevent the issuance of any
         order suspending the effectiveness of the Registration  Statement or of
         any  order  preventing  or  suspending  the  use  of  a  Prospectus  or
         suspending the qualification  (or exemption from  qualification) of any
         of  the  Registrable   Securities  covered  thereby  for  sale  in  any
         jurisdiction,  and,  if  any  such  order  is  issued,  to  obtain  the
         withdrawal of any such order at the earliest possible moment.

                  (e) If requested by the managing  underwriter or underwriters,
         if any,  or the  Holders of a majority  of the  Registrable  Securities
         being sold in connection  with an underwritten  offering,  (i) promptly
         incorporate in a prospectus supplement or post-effective amendment such
         information  as the managing  underwriter or  underwriters,  if any, or
         such Holders  reasonably  request to be included therein to comply with
         applicable  law,  (ii) make all  required  filings  of such  prospectus
         supplement  or such  post-effective  amendment  as soon as  practicable
         after the Company (and, if applicable, a subsidiary of the Company) has
         received  notification  of  the  matters  to be  incorporated  in  such
         prospectus supplement or post-effective  amendment and (iii) supplement
         or make amendments to such Registration Statement.

                  (f) Furnish to each Holder of  Registrable  Securities  who so
         requests and to counsel for the holders of  Registrable  Securities and
         each managing  underwriter,  if any, without charge, one conformed copy
         of  the  Registration  Statement  and  each  post-effective   amendment
         thereto,  including all financial  statements,  schedules and exhibits,
         and of all documents  incorporated or deemed to be incorporated therein
         by reference.

                  (g) Deliver to each Holder of  Registrable  Securities,  their
         counsel and each underwriter, if any, without charge, as many copies of
         each Prospectus  (including each form of prospectus) and each amendment
         or  supplement  thereto as such  persons may  reasonably  request;  and
         subject to the last  paragraph of this Section 12.4, the Company hereby
         consents  to the use of each  such  Prospectus  and each  amendment  or
         supplement thereto by each of the holders of Registrable Securities and
         the underwriter or  underwriters or agents,  if any, in connection with
         the offering  and sale of the  Registrable  Securities  covered by such
         Prospectus and any amendment or supplement thereto.

                  (h)  Prior  to any  offering  of  Registrable  Securities,  to
         register  or qualify,  and  cooperate  with the holders of  Registrable
         Securities,  the  underwriter  or  underwriters,   if  any,  and  their
         respective counsel in connection with the registration or qualification
         (or  exemption  from  such  registration  or  qualification)  of,  such
         Registrable  Securities for offer and sale under the securities or Blue
         Sky laws of such  jurisdictions  within  the  United  States  as may be
         reasonably  requested by the Holders of Registrable  Securities,  or as
         the managing underwriter or underwriters reasonably request in writing;
         keep each such registration or qualification  (or exemption  therefrom)
         effective during the period during which the Registration  Statement is
         required to be kept  effective  and do any and all other acts or things
         necessary or advisable to enable the disposition in such  jurisdictions
         of the securities  covered thereby,  provided that the Company will not
         be required to (A) qualify generally to do business in any jurisdiction
         where it is not then so  qualified,  (B) take  any  action  that  would
         subject it to general service of process in any such jurisdiction where
         it is not then so  subject or (C) become  subject  to  taxation  in any
         jurisdiction where it is not then so subject.

                  (i) Cooperate with the Holders of  Registrable  Securities and
         the managing  underwriter  or  underwriters,  if any, to facilitate the
         timely   preparation   and   delivery  of   certificates   representing
         Registrable  Securities to be sold, which  certificates  shall not bear
         any restrictive  legends whatsoever and shall be in a form eligible for
         deposit with The  Depository  Trust  Company  ("DTC");  and enable such
         Registrable  Securities to be in such  denominations  and registered in
         such names as the  managing  underwriter  or  underwriters,  if any, or
         Holders may reasonably  request at least two Business Days prior to any
         sale of Registrable Securities in a firm commitment underwritten public
         offering.


                                       16

<PAGE>



                  (j) Use its best efforts to cause the  Registrable  Securities
         covered by the Registration Statement to be registered with or approved
         by such other  governmental  agencies or authorities  within the United
         States as may be necessary  to enable the seller or sellers  thereof or
         the  underwriter or  underwriters,  if any, to complete the transfer of
         such Registrable Securities.

                  (k) Upon the occurrence of any event  contemplated  by section
         12.4(c)(v) or 12.4(c)(vi)  above, as promptly as practicable  prepare a
         supplement or post-effective amendment to the Registration Statement or
         a supplement to the related Prospectus or any document  incorporated or
         deemed to be incorporated therein by reference, and, subject to section
         12.4(a) hereof, file such with the SEC so that, as thereafter delivered
         to the purchasers of Registrable Securities being sold thereunder, such
         Prospectus  will not contain an untrue  statement of a material fact or
         omit to  state  a  material  fact  required  to be  stated  therein  or
         necessary to make the statements therein, in light of the circumstances
         under which they were made, not  misleading  and will otherwise  comply
         with law.

                  (l) Prior to the effective date of the Registration Statement,
         (i)  provide  the  registrar  for the  Warrant  Shares  or  such  other
         Registrable  Securities with printed  certificates  for such securities
         which  certificates  shall not bear any restrictive  legends whatsoever
         and shall be in a form eligible for deposit with DTC and (ii) provide a
         CUSIP number for such securities.

                  (m) Enter into an  underwriting  agreement in form,  scope and
         substance as is customary in  underwritten  offerings and take all such
         other actions as are reasonably  requested by the managing  underwriter
         or underwriters in order to expedite or facilitate the registration and
         transfer of such Registrable Securities in any underwritten offering to
         be made of the Registrable Securities in accordance with this Agreement
         and  in  connection  therewith,   (i)  make  such  representations  and
         warranties  to the  underwriter  or  underwriters  with  respect to the
         business  of the Company  and the  subsidiaries  of the Company and the
         Registration Statement,  Prospectus and documents, if any, incorporated
         or deemed to be  incorporated  by  reference  therein,  in each case in
         form,  substance  and  scope  as are  customarily  made by  issuers  to
         underwriters  in  underwritten  offerings,  and confirm the same if and
         when requested;  (ii) obtain "cold comfort" letters and updates thereof
         (which  letters and updates shall be reasonably  satisfactory  in form,
         scope and substance to the managing  underwriter or underwriters)  from
         the  independent  certified  public  accountants of the Company and, if
         necessary,  any other independent  certified public  accountants of any
         subsidiary  of the Company or of any  business  acquired by the Company
         for which financial  statements and financial data are, or are required
         to be, included in the Registration Statement, addressed to each of the
         underwriters, such letters to be in customary form and covering matters
         of the type customarily covered in "cold comfort" letters in connection
         with underwritten offerings;  and (iii) if an underwriting agreement is
         entered  into,  assume  that  such  underwriting   agreement   contains
         indemnification  provisions  and  procedures  no less  favorable to the
         Holders  than  those set forth in  section  12.6  hereof (or such other
         provisions  and  procedures  acceptable  to Holders  of a  majority  of
         Registrable  Securities covered by such Registration  Statement and the
         managing  underwriter  or  underwriters  or agents) with respect to all
         parties to be  indemnified  pursuant to said  section;  and (iv) obtain
         opinions  of  counsel  to  the  Company   (and,  if   applicable,   the
         subsidiaries  of the Company) and updates  thereof  (which  counsel and
         opinions  (in  form,   scope  and   substance)   shall  be   reasonably
         satisfactory  to the Holders and, if in connection with an underwritten
         offering,  to the managing  underwriter or underwriters),  covering the
         matters  customarily  covered in opinions requested in public offerings
         and such other matters as may be reasonably requested.  The above shall
         be done at each closing under such underwriting agreement, or as and to
         the extent required thereunder.

                  (n) Make available for inspection by a  representative  of the
         Holders  of  Registrable   Securities   being  sold,  any   underwriter
         participating  in any such  disposition of Registrable  Securities,  if
         any, and any attorney or accountant  retained by such representative of
         the holders or underwriter  (collectively,  the  "Inspectors"),  at the
         offices where normally kept, during reasonable business


                                       17

<PAGE>



         hours, all financial and other records,  pertinent  corporate documents
         and properties of the Company and the subsidiaries of the Company,  and
         cause the  officers,  directors  and  employees  of the Company and the
         subsidiaries  of the  Company  to supply all  information  in each case
         reasonably  requested  by any such  Inspector in  connection  with such
         Registration Statement.

                  (o) Comply with all  applicable  rules and  regulations of the
         SEC  and  make  generally  available  to its  securityholders  earnings
         statements  satisfying  the  provisions of section 11(a) of the Act and
         Rule 158 thereunder (or any similar rule promulgated  under the Act) no
         later than 45 days after the end of any 12-month period (or ninety days
         after the end of any  12-month  period if such  period is a fiscal year
         (1)  commencing at the end of any fiscal  quarter in which  Registrable
         Securities  are sold to an  underwriter  or to  underwriters  in a firm
         commitment or best efforts  underwritten  offering and (ii) if not sold
         to an underwriter or to underwriters in such an offering, commencing on
         the first day of the first  fiscal  quarter  of the  Company  after the
         effective date of the  Registration  Statement,  which statements shall
         cover said 12-month periods.

                  Each  seller  of  Registrable   Securities  as  to  which  any
         registration  is  being  effected   agrees,   as  a  condition  to  the
         registration  obligations  with respect to such Holder provided herein,
         to furnish  to the  Company,  as the  Company  may,  from time to time,
         reasonably request in writing,  (i) such information  specified in item
         507 of  Regulation  S-K under the Act,  (ii) if such  Holder's  plan of
         distribution  includes any manner of offer or sale other than  ordinary
         course sales in the public markets through brokers at ordinary rates of
         commission,  such  information as is required by item 508 of Regulation
         S-K and (iii) such  information  otherwise  required  by the Act or the
         SEC,  for  use  in  connection  with  any  Registration   Statement  or
         Prospectus or preliminary  Prospectus included therein. The Company may
         exclude from such registration the Registrable Securities of any seller
         who unreasonably  fails to furnish such information within a reasonable
         time after  receiving  such  request.  If the  identity  of a seller of
         Registrable   Securities  is  to  be  disclosed  in  the   Registration
         Statement,  such seller shall be  permitted to include all  information
         regarding such seller as it shall reasonably request.

                  Each Holder of Registrable securities agrees by acquisition of
         such  Registrable  Securities that, upon receipt of any notice from the
         Company of the happening of any event of the kind  described in section
         12.4(c)(ii),  12.4(c)(iv), 12.4(c)(v), or 12.4(c)(vi), such Holder will
         forthwith  discontinue transfer of such Registrable  Securities covered
         by the Registration Statement or Prospectus until such Holder's receipt
         of the copies of the supplemented or amended Prospectus contemplated by
         section 12.4(k),  or until it is advised in writing by the Company that
         the use of the applicable  prospectus may be resumed,  and has received
         copies of any amendments or supplements thereto, and, if so directed by
         the  Company,  such Holder  will  deliver to the Company or destroy all
         copies,  other  than  permanent  file  copies,  then in  such  Holder's
         possession,  of the  Prospectus  covering such  Registrable  Securities
         current at the time of receipt of such notice.

         12.5.  Registration  Expenses.  All fees and  expenses  incident to the
performance of or compliance with the provisions of section 12 of this Agreement
by the  Company  shall be borne by the Company  whether or not the  Registration
statement is filed or becomes effective,  including, without limitation, (i) all
registration  fees  (including,  without  limitation,  (A) fees with  respect to
filings  required to be made with the NASD in  connection  with an  underwritten
offering and (B) fees and expenses of compliance  with state  securities or Blue
Sky laws (including,  without limitation,  fees and disbursements of counsel for
the underwriter or underwriters  in connection with Blue Sky  qualifications  of
the  Registrable   Securities  and  determination  of  the  eligibility  of  the
Registrable  Securities for investment  under the laws of such juris dictions as
provided in section  12.4(h)),  (ii) reasonable  printing  expenses  (including,
without limitation, expenses of printing certificates for Registrable Securities
in a form  eligible  for deposit  with DTC and of printing  prospectuses  if the
printing  of   prospectuses   is  requested  by  the  managing   underwriter  or
underwriters,  if any, or, in respect of Registrable Securities,  by the Holders
of a majority of Registrable


                                       18

<PAGE>



Securities included in any Registration Statement), (iii) fees and disbursements
of  all  independent   certified  public  accountants  referred  to  in  section
12.4(m)(ii)  (including,  without limitation,  the expenses of any special audit
and "cold comfort"  letters required by or incident to such  performance),  (iv)
the  fees and  expenses  of one  "qualified  independent  underwriter"  or other
independent appraiser participating in an offering pursuant to Schedule E to the
By-laws of the NASD,  (v) liability  insurance  under the Act, if the Company so
desires  such  insurance,  (vi) fees and  expenses of all  attorneys,  advisors,
appraisers  and other persons  retained by the Company or any  subsidiary of the
Company,  (vii)  internal  expenses of the Company and the  subsidiaries  of the
Company (including,  without  limitation,  all salaries and expenses of officers
and  employees  of the Company and the  subsidiaries  of the Company  performing
legal or accounting  duties),  (viii) the expense of any annual audit,  (ix) the
fees and expenses  incurred in connection  with the listing of the securities to
be  registered  on any  securities  exchange  and (x) the  expenses  relating to
printing,   word  processing  and  distributing  all  Registration   Statements,
underwriting  agreements,  securities  sales  agreements and any other documents
necessary in order to comply with this Agreement.

         12.6.    Indemnification.

                  (a) Indemnification by the Company. The Company shall, without
         limitation as to time, indemnify and hold harmless each Holder and each
         holder of  Registrable  Securities,  the officers,  directors,  agents,
         investment  advisors  and  employees  of each of them,  each person who
         controls  any such person  (within the meaning of Section 15 of the Act
         or Section 20 of the Exchange Act) and the officers,  directors, agents
         and  employees  of  each  such  controlling  person  (individually,  an
         "Indemnified Party") from and against any and all losses,  liabilities,
         claims,  damages  and  expenses  whatsoever  (and  actions  in  respect
         thereof)  (including but not limited to attorneys' fees and any and all
         expenses whatsoever  incurred in investigating,  preparing or defending
         against  any  litigation,   commenced  or  threatened,   or  any  claim
         whatsoever,  and any and all amounts  paid in  settlement  of any claim
         asserted or in any action, proceeding or litigation), joint or several,
         to which  they or any of them may  become  subject  under the Act,  the
         Exchange Act or other Federal or state statutory law or regulation,  at
         common law or otherwise,  insofar an such losses, liabilities,  claims,
         damages or expenses (or actions in respect thereof) arise out of or are
         based upon a breach of any representation, warranty or covenant made by
         the Company in this  Agreement  or based upon any untrue  statement  or
         alleged   untrue   statement  of  a  material  fact  contained  in  any
         Registration Statement, preliminary Prospectus or Prospectus, or in any
         supplement thereto or amendment  thereof,  or arise out of or are based
         upon the omission or alleged omission to; state therein a material fact
         required  to be stated  therein  or  necessary  to make the  statements
         therein not misleading,  and will reimburse each Indemnified  Party for
         any legal or other  expenses  reasonably  incurred  by the  Indemnified
         Party in connection with  investigating or defending against such loss,
         claim,  damage,  liability  or action as such  expenses  are  incurred;
         provided, however, that the Company will not be liable in any such case
         the  extent,  but only to the  extent,  that any such loss,  liability,
         claim, damage or expense arises out of or is based upon any such untrue
         statement or alleged untrue  statement or omission or alleged  omission
         made  therein  in  reliance  upon  and  in   conformity   with  written
         information furnished to the Company by or on behalf of any Indemnified
         Party expressly for use therein; and provided further, that the Company
         shall not be  liable  to any  Indemnified  Party  under  the  indemnity
         agreement  in this section  12.6(a)  with  respect to any  Registration
         Statement,  preliminary  Prospectus or  Prospectus,  or any  supplement
         thereto or amendment thereof,  to the extent that any such loss, claim,
         judgment,  liability or expense results solely from an untrue statement
         of material  fact  contained  in, or the omission of any material  fact
         from,   such   Registration   Statement,   preliminary   Prospectus  or
         Prospectus,  or any  supplement  thereto or  amendment  thereof,  which
         untrue  statement or omission was  corrected in the  Prospectus  or any
         supplement thereto or amendment  thereof,  if the Company shall sustain
         the  burden of proving  that the  Indemnified  Party  sold  Registrable
         Securities to the person alleging such loss, claim, damage or liability
         without sending or giving,  at or prior to the written  confirmation of
         such  sale,  a copy of the  Prospectus,  as  amended,  to  correct  any
         misstatement  or  omission,  if the  Company had  previously  furnished
         copies


                                       19

<PAGE>



         thereof to the Indemnified  Party. This indemnity  agreement will be in
         addition  to  any  liability  that  the  Company  may  otherwise  have,
         including  under this  Agreement.  The  Company  acknowledges  that the
         information  provided  pursuant  to the  second  paragraph  of  section
         12.4(o)  of  this  Agreement  that  is  included  in  any  Registration
         Statement,  preliminary  Prospectus or  Prospectus,  or any  supplement
         thereto or amendment thereof, constitutes the only information relating
         to a Holder  that will be  furnished  in writing to the  Company by the
         Holder expressly for inclusion in a Registration Statement, preliminary
         Prospectus  or  Prospectus,  or any  supplement  thereto  or  amendment
         thereof.

                  (b) Indemnification by Holders of Registrable Securities. Each
         Holder of Registrable  Securities  severally,  and not jointly,  hereby
         agrees to indemnify and hold  harmless the Company and any  underwriter
         and each person,  if any, who controls the Company and any  underwriter
         within the  meaning  of  Section 15 of the Act or Section  20(a) of the
         Exchange  Act, and each other Holder  against any losses,  liabilities,
         claims,  damages  and  expenses  whatsoever  (and  actions  in  respect
         thereof)  (including but not limited to attorneys' fees and any and all
         expenses whatsoever,  and any and all amounts paid in settlement of any
         claim asserted or in any action,  proceeding or  litigation),  joint or
         several, to which they or any of them may become subject under the Act,
         the Exchange Act or other federal or state statutory law or regulation,
         at  common  law or  otherwise,  insofar  as such  losses,  liabilities,
         claims,  damages or expenses (or actions in respect  thereof) arise out
         of or are based upon any untrue  statement or alleged untrue  statement
         of a material fact contained in any Registration Statement, any related
         preliminary  Prospectus or Prospectus,  or in any amendment  thereof or
         supplement  thereto,  or arise out of or are based upon the omission or
         alleged omission to state therein a material fact required to be stated
         therein or necessary to make the statements therein not misleading,  in
         each case to the extent,  that such untrue  statement or alleged untrue
         statement or omission or alleged  omission was made therein in reliance
         upon  and in  conformity  with  written  information  furnished  to the
         Company by such Holder (or its related Indemnified Party) expressly for
         use therein; provided, however, that in no event shall the liability of
         any Holder of Registrable Securities hereunder be, or be claimed by the
         Company to be, greater in amount than the dollar amount of the proceeds
         (net of payment of all expenses)  received by such Holder upon the sale
         of  Registrable  Securities  pursuant  to such  Registration  Statement
         giving   rise  to  such   indemnification   obligation.   The   Company
         acknowledges  that the  information  provided  pursuant  to the  second
         paragraph of section  12.4(o) of this Agreement that is included in any
         Registration  Statement,  preliminary Prospectus or Prospectus,  or any
         supplement   thereto  or  amendment   thereof   constitutes   the  only
         information  relating to a holder that will be  furnished in writing to
         the Company by the Holder  expressly  for  inclusion in a  Registration
         Statement,  preliminary Prospectus or Prospectus,  or any supplement to
         or  amendment  thereof.  This  indemnity  will  be in  addition  to any
         liability  that such Holder may otherwise  have,  including  under this
         Agreement.

                  (c) Conduct of  Indemnification  Proceedings.  Promptly  after
         receipt by an  indemnified  party  under  paragraph  (a) or (b) of this
         section  12.6  of  notice  of  the  commencement  of any  action,  such
         indemnified  party shall,  if a claim in respect  thereof is to be made
         against the indemnifying party under such paragraph,  notify each party
         against  whom  indemnification  is to  be  sought  in  writing  of  the
         commencement  thereof  (but the  failure  so to notify an  indemnifying
         party shall not relieve it from any  liability  which it may have under
         this section 12.6,  except to the extent that it has been prejudiced in
         any material  respect by such failure,  or from any liability  which it
         may  otherwise  have).  In case any such action is brought  against any
         indemnified  party,  and  it  notifies  an  indemnifying  party  of the
         commencement  thereof,  the  indemnifying  party  will be  entitled  to
         participate  therein,  and to the extent it may elect by written notice
         delivered  to  the  indemnified  party  promptly  after  receiving  the
         aforesaid  notice from such  indemnified  party,  to assume the defense
         thereof with counsel reasonably satisfactory to such indemnified party.
         Notwithstanding  the foregoing,  the indemnified party or parties shall
         have the right to employ its or their own counsel in any such case, but
         the fees and expenses of such counsel shall be at the expense of such


                                       20

<PAGE>



         indemnified  party or parties unless (i) the employment of such counsel
         shall have been  authorized in writing by the  indemnifying  parties in
         connection  with the  defense  of such  action,  (ii) the  indemnifying
         parties shall not have  employed  counsel to have charge of the defense
         of such action within a reasonable time after notice of commencement of
         the  action,  or (iii) such  indemnified  party or  parties  shall have
         reasonably concluded that there may be defenses available to it or them
         which are different from or additional to those available to one or all
         of the  indemnifying  parties (in which case the  indemnifying  parties
         shall not have the right to direct the defense of such action on behalf
         of the  indemnified  party or  parties).  The  Company  shall  not,  in
         connection  with any one such  action or  proceeding  or  separate  but
         substantially  similar or related  actions or  proceedings  in the same
         jurisdiction   arising  out  of  the  same   general   allegations   or
         circumstances,  be liable for the reasonable  fees and expenses of more
         then one separate firm of attorneys (in addition to any local  counsel)
         at  any  time  for  such  indemnified  parties,  which  firm  shall  be
         designated by the Holders of a majority of the  Registrable  Securities
         then   outstanding.   Anything  in  this  subsection  to  the  contrary
         notwithstanding,  an  Indemnifying  Party  shall not be liable  for any
         settlement of any claim or action effected without its written consent;
         provided, however, that such consent was not unreasonably withhold.

                  (d)  Contribution.  In order to provide  for  contribution  in
         circumstances in which the indemnification provided for in this section
         12.6 is for any reason held to be unavailable to any indemnified  party
         or is insufficient to hold harmless such  indemnified  party hereunder,
         then  each  applicable  indemnifying  party  shall  contribute  to  the
         aggregate  losses,  claims,  damages,  liabilities  and expenses of the
         nature contemplated by such indemnification  provisions  (including any
         investigation,  legal and other expenses  incurred in connection  with,
         and any amount paid in settlement of, any action, suit or proceeding or
         any  claims  asserted,  but  after  deducting,  in the case of  losses,
         claims, damages,  liabilities and expenses suffered by the Company, any
         contribution  received  by the  Company  from  persons,  other than any
         Indemnified Parties, who may also be liable for contribution, including
         persons who control the Company any within the meaning of Section 15 of
         the  Act  or  Section   20(a)  of  the  Exchange  Act)  to  which  such
         indemnifying party may be subject, in such proportion as is appropriate
         to reflect the relative fault of such indemnifying  party in connection
         with the statements or omissions which resulted in such losses, claims,
         damages,  liabilities  or  expenses,  as  well  as any  other  relevant
         equitable  considerations.  The  relative  fault  of  the  indemnifying
         parties  shall be  determined  by  reference  to,  among other  things,
         whether the untrue or alleged  untrue  statement of a material  fact or
         the  omission or alleged  omission to state a material  fact relates to
         information supplied by the indemnified party and the parties' relative
         intent, knowledge,  access to information and opportunity to correct or
         prevent such  statement or omission.  The Company and each Holder agree
         that it would not be just and  equitable  if  contribution  pursuant to
         this section  12.6(d) were  determined by pro rata allocation or by any
         other  method  of  allocation  that  does not  take  into  account  the
         equitable   considerations  referred  to  above.   Notwithstanding  the
         provisions of this section 12.6(d), (i) an indemnifying party that is a
         Holder of  Registrable  Securities  shall not be required to contribute
         any  amount in excess of the  amount by which the total  price at which
         the  Registrable   Securities  sold  by  such  indemnifying  party  and
         distributed to the public were offered to the public exceeds the amount
         of any  damages  that such  indemnifying  party has  otherwise  paid or
         required to pay by reasons of such untrue or alleged  untrue  statement
         or omission or alleged omission and (ii) no person guilty of fraudulent
         misrepresentation  (within  the  meaning of  Section  11(f) of the Act)
         shall be entitled to contribution from any person who was not guilty of
         such  fraudulent  misrepresentation.   For  purposes  of  this  section
         12.6(d),  each  person,  if any,  who  controls  any Holder  within the
         meaning of Section 15 of the Act or Section  20(a) of the  Exchange Act
         shall have the same rights to  contribution  as such  Holder,  and each
         person,  if any, who controls the Company within the meaning of Section
         15 of the Act or Section  20(a) at the Exchange Act shall have the same
         rights to contribution as the Company,  subject in each case to clauses
         (i)  and  (ii)  of  this  section   12.6(d).   Any  party  entitled  to
         contribution will,  promptly after receipt of notice of commencement of
         any action, suit or proceeding against such party in respect of which a
         claim for


                                       21

<PAGE>



         contribution  may be made against  another  party or parties under this
         section  12.6(d),  notify such party or parties from whom  contribution
         may be  sought.  but the  omission  to so notify  such party or parties
         shall not relieve the party or parties  from whom  contribution  may be
         sought from any  obligation it or they may have under this section 12.6
         or otherwise. No party shall be liable for contribution with respect to
         any action or claim  settled  without  its written  consent;  provided,
         however, that such written consent was not unreasonably withheld.

                  (e) Other Indemnities. The indemnity, contribution and expense
         reimbursement  obligations under this section 12.6 shall be in addition
         to any liability each indemnifying person may otherwise have.

         12.7. Rule 144. The Company shall file the reports required to be filed
by it under the Act and the Exchange Act and the rules and  regulations  adopted
by the SEC thereunder in a timely manner.  The Company further covenants that it
will take such  further  action as any  holder  of  Registrable  Securities  may
reasonably request,  all to the extent required from time to time to enable such
holder to sell Registrable  Securities without registration under the Act within
the  limitation of the  exemptions  provided by (a) Rule 144 and Rule 144A under
the Act, as such Rules may be amended from time to time, or (b) any similar rule
or  regulation  hereafter  adopted by the SEC. Upon the request of any holder of
Registrable  Securities,  the  Company  will  deliver  to such  holder a written
statement as to whether it has complied with the foregoing requirements.

         SECTION 13.  PAYMENT IN U.S. CURRENCY.

         All  payments  required  to be made  hereunder  shall be made in lawful
money of the United States of America.

         SECTION 14.       IDENTITY OF TRANSFER AGENT.

         The name and  address of the  Company's  Transfer  Agent as of the date
hereof is Continental Stock Transfer & Trust Company, 2 Broadway,  New York, New
York 10004.  Forthwith upon the  appointment of any subsequent or other Transfer
Agent for the Common Stock,  or any other shares of the Company's  capital stock
issuable  upon the  exercise of the  Warrants,  the Company  shall  provide each
Holder with a  statement  setting  forth the name and  address of such  Transfer
Agent.

         SECTION 15.       NOTICES.

         Any notice pursuant to this Agreement by the Company to any Holder,  or
by any Holder to the  Company,  shall be in writing  and shall be  delivered  in
person or by facsimile transmission, or mailed first class, postage prepaid, (a)
to the  Company,  at its offices at 2160 N. Central  Road,  Fort Lee, New Jersey
07024, Attention:  Jeffrey J. Kaplan,  Telecopier No.: (201) 592-7502, or (b) to
KeyBank National  Association,  at its offices at 711 Westchester Avenue,  White
Plains,  New York 10604,  Attention:  Brendan  Sachtjen,  Telecopier  No.: (914)
681-8350, or (c) to Fleet Bank, 777 Main Street, Mail Stop: CT/MOH21A, Hartford,
Connecticut 06115,  Attention:  Andrew Maidman,  Telecopier No.: (860) 986-2435.
Each party  hereto may from time to time change the address to which  notices to
it are to be delivered or mailed hereunder by notice to the other party.

         Any notice  mailed  pursuant  to this  Agreement  by the Company to the
Holders shall be in writing and shall be mailed first class, postage prepaid, or
otherwise delivered to such Holders at their respective addresses in the Warrant
Register.  Any Holder may change its address by notice to the  Company  given in
accordance with this section 15.




                                       22

<PAGE>



         SECTION 16.       FURNISHING INFORMATION.

         So long as the Warrants remain outstanding, the Company shall cause its
annual  report to  stockholders  and any  quarterly or other  financial  reports
furnished by it to stockholders to be mailed within five days to the Holders, at
their addresses as set forth in the Warrant Register.

         SECTION 17.        SUPPLEMENTS AND AMENDMENTS.

         The Company and the  Holders of a majority  of the  Warrants  may amend
this Agreement from time to time.

         SECTION 18.       SUCCESSORS.

         All  the  covenants  and  provisions  of this  Agreement  by or for the
benefit of the Company  and the  Holders  shall bind and inure to the benefit of
their respective successors hereunder.

         SECTION 19.       APPLICABLE LAW.

         THIS AGREEMENT AND EACH WARRANT ISSUED HEREUNDER SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
NEW YORK.

         SECTION 20.       BENEFITS OF THIS AGREEMENT.

         Nothing in this  Agreement  shall be construed to give to any person or
corporation other than the Company and the Holders any legal or equitable right,
remedy or claim under this  Agreement;  but this Agreement shall be for the sole
and  exclusive  benefit of the Company,  its  successors  and the Holders of the
Warrants.

         SECTION 21.       COUNTERPARTS.

         This Agreement may be executed in any number of  counterparts;  each of
such  counterparts  shall for all purposes be deemed to be an original,  and all
such counterparts shall together constitute but one and the same instrument.

         SECTION 22.       CAPTIONS.

         The captions of the sections and  subsections  of this  Agreement  have
been inserted for convenience only and shall have no substantive effect.

                     [Signatures are on the following page.]



                                       23

<PAGE>



         IN WITNESS WHEREOF, this Agreement has been duly executed and delivered
as of the date first above written.




SAFETY COMPONENTS                            KEYBANK NATIONAL ASSOCIATION
INTERNATIONAL, INC.


By:   /s/  Jeffrey J. Kaplan                 By:   /s/ Brendan Sachtjen
- ----------------------------                 --------------------------
    Executive Vice President                      Senior Vice President



                                             FLEET BANK


                                             By:   /s/ Andrew J. Maidman
                                             ---------------------------
                                                        Vice President






                                       24

<PAGE>



                                    EXHIBIT A

                          [Form of Warrant Certificate]

                                     [Face]

         THE WARRANTS  REPRESENTED BY THIS  CERTIFICATE AND THE SHARES OF COMMON
         STOCK OR OTHER  SECURITIES  ISSUABLE UPON  EXERCISE  THEREOF MAY NOT BE
         OFFERED  OR  SOLD  EXCEPT  PURSUANT  TO (i) AN  EFFECTIVE  REGISTRATION
         STATEMENT  UNDER THE  SECURITIES  ACT OF 1933,  AS AMENDED (THE "ACT"),
         (ii) TO THE EXTENT  APPLICABLE,  RULE 144 UNDER THE ACT (OR ANY SIMILAR
         RULE UNDER THE ACT RELATING TO THE  DISPOSITION OF SECURITIES) OR (iii)
         AN OPINION OF COUNSEL,  REASONABLY  SATISFACTORY TO THE COMPANY, TO THE
         EFFECT THAT AN EXEMPTION FROM  REGISTRATION  UNDER THE ACT IS AVAILABLE
         IN CONNECTION WITH SUCH SALE.

                              No. ______ Warrants

                               Warrant Certificate

                      SAFETY COMPONENTS INTERNATIONAL, INC.

         This Warrant Certificate certifies that , or registered assigns, is the
registered  holder of Warrants  expiring on [the tenth  anniversary of the issue
date] (the  "Warrants") to purchase Common Stock,  par value $.01 per share (the
"Common  Stock"),   of  Safety  Components   International,   Inc.,  a  Delaware
corporation  (the "Company").  Each Warrant entitles the registered  holder upon
exercise on or after the date  hereof and on or before  5:00 p.m.  New York City
Time on [the tenth  anniversary of the issue date],  to receive from the Company
one fully paid and  nonassessable  share of Common  Stock  (each such  share,  a
"Warrant  Share") at the exercise  price of [Current  Market Price as defined in
the Warrant  Agreement  described on the reverse of this  certificate] per share
(the "Exercise Price") payable (i) in cash or (ii) by certified or official bank
check.  The Warrants  represented by this Warrant  Certificate  may be exercised
upon surrender of this Warrant  Certificate and payment of the Exercise Price at
the office of the Company  designated for such purpose,  but only subject to the
conditions  set forth  herein and in the  Warrant  Agreement  referred to on the
reverse hereof.

         In the alternative,  Warrants may be exercised  without the exchange of
funds  pursuant  to the net  exercise  provisions  of section 4.2 of the Warrant
Agreement.  The number of Warrant Shares  issuable upon exercise of the Warrants
and the Exercise Price are subject to adjustment  upon the occurrence of certain
events set forth in the Warrant Agreement.

         No Warrant may be  exercised  after 5:00 p.m.,  New York City Time,  on
[the tenth  anniversary  of the issue date] and, to the extent not  exercised by
such time, such Warrants shall expire.

         This  Warrant  is subject to  redemption  at the option of the  Company
after the third  anniversary  of the initial date of issuance of the Warrants if
certain conditions  relating to the market price of the Common Stock are met, as
set forth in the Warrant Agreement.

         Reference  is hereby made to the  further  provisions  of this  Warrant
Certificate  set forth on the reverse hereof and such further  provisions  shall
for all purposes have the same effect as though fully set forth at this place.



                                        1

<PAGE>



         This  Warrant  Certificate  shall  be  governed  by  and  construed  in
accordance with the internal laws of the State of New York.

         IN WITNESS WHEREOF,  Safety Components  International,  Inc. has caused
this Warrant Certificate to be signed by its duly authorized officer.


Dated:      , ____

                                   SAFETY COMPONENTS INTERNATIONAL, INC.


                                   By:
                                   Title:



                                        2

<PAGE>



                          [Form of Warrant Certificate]

                                    [Reverse]


         The Warrants  evidenced by this Warrant  Certificate are part of a duly
authorized  issue of Warrants  expiring on [the tenth  anniversary  of the issue
date],  entitling the holder on exercise to receive shares of Common Stock,  par
value $.01 per share, of the Company (the "Common Stock"),  and are issued or to
be  issued  pursuant  to a  Warrant  Agreement  dated as of June __,  1999  (the
"Warrant Agreement"),  among the Company, KeyBank National Association and Fleet
Bank, which Warrant Agreement is hereby  incorporated by reference in and made a
part of this  instrument  and is hereby  referred  to for a  description  of the
rights, limitation of rights,  obligations,  duties and immunities thereunder of
the  Company  and the  holders  (the words  "holders"  or  "holder"  meaning the
registered holders or registered holder) of the Warrants.  A copy of the Warrant
Agreement  may be obtained  by the holder  hereof  upon  written  request to the
Company.  Capitalized  terms  used  herein  without  definition  shall  have the
meanings ascribed to them in the Warrant Agreement.

         Warrants  may be  exercised at any time on or after the date hereof and
on or before 5:00 p.m.,  New York City Time,  on [the tenth  anniversary  of the
issue date].  The holder of Warrants  evidenced by this Warrant  Certificate may
exercise  them by  surrendering  this  Warrant  Certificate,  with  the  form of
election to purchase set forth hereon properly completed and executed,  together
with payment of the Exercise  Price (i) in cash or (ii) by certified or official
bank check. In the  alternative,  Warrants may be issued without the exchange of
funds  pursuant  to the net  exercise  provisions  of section 4.2 of the Warrant
Agreement.  In the event that upon any exercise of Warrants evidenced hereby the
number of  Warrants  exercised  shall be less than the total  number of Warrants
evidenced  hereby,  there shall be issued to the holder hereof or his assignee a
new Warrant  Certificate  evidencing  the number of Warrants not  exercised.  No
adjustment  shall be made for any  dividends on any Common Stock  issuable  upon
exercise of this Warrant.

         The Warrant  Agreement  provides  that upon the  occurrence  of certain
events the number of shares of Common Stock  issuable  upon the exercise of each
Warrant and the  Exercise  Price shall be  adjusted.  No fractions of a share of
Common Stock will be issued upon the  exercise of any  Warrant,  but the Company
will pay the cash value thereof determined as provided in the Warrant Agreement.

         The holders of the Warrants are entitled to certain registration rights
with respect to the Warrants and the Common Stock  purchasable  upon exercise of
the  Warrants.  Said  registration  rights are set forth in full in the  Warrant
Agreement.

         Warrant Certificates,  when surrendered at the office of the Company by
the registered  holder thereof in person or by legal  representative or attorney
duly authorized in writing,  may be exchanged,  in the manner and subject to the
limitations  provided  in the  Warrant  Agreement,  but  without  payment of any
service charge, for another Warrant Certificate or Warrant  Certificates of like
tenor evidencing in the aggregate a like number of Warrants.

         Upon due  presentation  for  registration  of transfer of this  Warrant
Certificate  at  the  office  of  the  Company,  a new  Certificate  or  Warrant
Certificates  of like tenor and  evidencing  in the  aggregate  a like number of
Warrants  shall be issued to the  transferee(s)  in  exchange  for this  Warrant
Certificate,  subject to the  limitations  provided  in the  Warrant  Agreement,
without  charge  except  for any tax or other  governmental  charge  imposed  in
connection therewith.

         The Company may deem and treat the registered  holder(s)  hereon as the
absolute owner(s) of this Warrant Certificate  (notwithstanding  any notation of
ownership  or other  writing  hereon  made by  anyone),  for the  purpose of any
exercise hereof, of any distribution to the holder(s) hereof,  and for all other
purposes,  and the Company  shall not be affected by any notice to the contrary.
Neither the Warrants nor this Warrant Certificate  entitles any holder hereof to
any rights of a stockholder of the Company,  except as otherwise provided in the
Warrant Agreement.



                                        3

<PAGE>



                          Form of Election to Purchase

                    (To Be Executed Upon Exercise Of Warrant)


         The  undersigned   hereby   irrevocably  elects  to  exercise  Warrants
containing the right, represented by this Warrant Certificate, to receive shares
of Common Stock and herewith (check item) tenders payment for such shares to the
order of Safety Components  International,  Inc. in the amount of [market price]
per share of Common Stock in accordance with the terms hereof, as follows:

         |_|  $_______ in cash or by  certified  or  official  bank check to the
order of Safety Components International, Inc.; or

         |_| By surrender of Warrant  Shares  having a Current  Market Value (as
defined in the Warrant Agreement) of $ . ---------------------------

         The  undersigned  requests  that  a  certificate  for  such  shares  be
registered   in   the   name   of   _________________   ,   whose   address   is
___________________,  and that such shares be delivered to____________________ ,
whose address is___________________ .

         If said  numbers  of shares  is less  than all of the  shares of Common
Stock  purchasable  hereunder,  the  undersigned  requests  that  a new  Warrant
Certificate for Warrants  representing the remaining balance of such Warrants be
registered in the name of , whose address is , and that such Warrant Certificate
be     delivered     to______________________________     ,    whose     address
is____________________________. .



                                       Signature


                                       Date:



                                        4

<PAGE>



                                 ASSIGNMENT FORM

         To assign this  Warrant,  fill in the form  below:  (I) (we) assign and
transfer this Warrant to:


         (Insert Assignee's Social Security or Tax Identification Number)





         (Print or type Assignee's name, address and zip code)


and  irrevocably  appoint to transfer  this Warrant on the books of the Company.
The agent may substitute another to act for him.



Date:
                      Your Signature:
                      (Sign exactly as your name appears on the face of this
                      Warrant)



                                        5

<PAGE>

<TABLE>
<CAPTION>


                                TABLE OF CONTENTS
                                                                                                                PAGE


<S>               <C>                                                                                             <C>
SECTION 1.        CERTAIN DEFINED TERMS; REPRESENTATIONS OF INITIAL HOLDER........................................1
         1.1.     Certain Defined Terms...........................................................................1
         1.2.     Representations of Initial Holders..............................................................2

SECTION 2.        FORM OF WARRANT; EXECUTION; REGISTRATION........................................................2
         2.1.     Form of Warrant; Execution of Warrants..........................................................2
         2.2.     Registration....................................................................................3

SECTION 3.        TRANSFER AND EXCHANGE OF WARRANTS...............................................................3
         3.2.     Restrictions on Transfer........................................................................3

SECTION 4.        TERM OF WARRANTS; EXERCISE OF WARRANTS; COMPLIANCE WITH
                  GOVERNMENT REGULATIONS; REDEMPTION..............................................................3
         4.1.     Term of Warrants................................................................................3
         4.2.     Exercise of Warrants............................................................................3
         4.3.     Compliance with Government Regulations; Qualification under the Securities Laws.................4

SECTION 5.        PAYMENT OF TAXES................................................................................5

SECTION 6.        MUTILATED OR MISSING WARRANT CERTIFICATES.......................................................5

SECTION 7.        RESERVATION OF WARRANT SHARES...................................................................5

SECTION 8.        STOCK EXCHANGE LISTINGS.........................................................................6

SECTION 9.        ADJUSTMENT OF EXERCISE PRICE; NUMBER OF WARRANT SHARES AND
                  SHARES OF CAPITAL STOCK INTO WHICH WARRANTS ARE EXERCISABLE
                   ...............................................................................................6
         9.1.     Mechanical Adjustments..........................................................................6
                  (a)      Adjustment for Change in Capital Stock.................................................6
                  (b)      Adjustment for Rights Issue............................................................6
                  (c)      Adjustment for Other Distributions.....................................................7
                  (d)      Adjustment for Common Stock Issue......................................................8
                  (e)      Current Market Price; Price Per Share..................................................8
                  (f)      When De Minimis Adjustment May Be Deferred.............................................9
                  (g)      Other Dilutive Events..................................................................9
                  (h)      Adjustment in Exercise Price..........................................................10
                  (i)      When No Adjustment Required...........................................................10
                  (j)      Shares of Common Stock................................................................10
                  (k)      Expiration of Rights, etc.............................................................10
         9.2.     Voluntary Adjustment by the Company............................................................11
         9.3.     Notice of Adjustment...........................................................................11
         9.4.     Preservation of Purchase Rights upon Merger or Consolidation...................................11
         9.5.     No Impairment of Holder's Rights...............................................................11
         9.6.     Statement on Warrants..........................................................................12

SECTION 10.       FRACTIONAL INTERESTS...........................................................................12

SECTION 11.       NO RIGHTS AS STOCKHOLDERS; NOTICES TO HOLDERS..................................................12

</TABLE>

                                        i

<PAGE>

<TABLE>
<CAPTION>



<S>                                                                                                              <C>
SECTION 12.       SEC REGISTRATION...............................................................................13
         12.1.    SEC Restrictions...............................................................................13
         12.2.    Certificates To Bear Legends...................................................................13
         12.3.    Registration Statements........................................................................14
         12.4.    Registration Procedures........................................................................14
         12.5.    Registration Expenses..........................................................................18
         12.6.    Indemnification................................................................................19
                  (a)      Indemnification by the Company........................................................19
                  (b)      Indemnification by Holders of Registrable Securities..................................20
                  (c)      Conduct of Indemnification Proceedings................................................20
                  (d)      Contribution..........................................................................21
                  (e)      Other Indemnities.....................................................................22
         12.7.    Rule 144.......................................................................................22

SECTION 13.  PAYMENT IN U.S. CURRENCY............................................................................22

SECTION 14.       IDENTITY OF TRANSFER AGENT.....................................................................22

SECTION 15.       NOTICES........................................................................................22

SECTION 16.       FURNISHING INFORMATION.........................................................................23

SECTION 17.        SUPPLEMENTS AND AMENDMENTS....................................................................23

SECTION 18.       SUCCESSORS.....................................................................................23

SECTION 19.       APPLICABLE LAW.................................................................................23

SECTION 20.       BENEFITS OF THIS AGREEMENT.....................................................................23

SECTION 21.       COUNTERPARTS...................................................................................23

SECTION 22.       CAPTIONS.......................................................................................23


</TABLE>


                                       ii

<PAGE>


<TABLE>
<CAPTION>

                                                  DEFINITION LIST

                                                                                                            SECTION
<S>                                                                                                             <C>
Act.............................................................................................................1.1
Agreement..............................................................................................Introduction
Assets......................................................................................................9.1.(c)
Business Day....................................................................................................1.1
Cashless Exercise...............................................................................................4.2
Cashless Exercise Ratio.........................................................................................4.2
Common Stock...........................................................................................Introduction
Company................................................................................................Introduction
Convertible Securities......................................................................................9.1.(c)
Credit Agreement.......................................................................................Introduction
Current Market Price........................................................................................9.1.(e)
DTC.........................................................................................................12.4(i)
Exchange Act....................................................................................................1.1
Exercise Period.................................................................................................4.1
Exercise Price..................................................................................................4.2
Fee Letter.............................................................................................Introduction
Holders................................................................................................Introduction
Indemnified Party..........................................................................................12.6.(a)
Initial Holder.........................................................................................Introduction
Initial Holders........................................................................................Introduction
Inspectors..................................................................................................12.4(n)
NASD............................................................................................................1.1
NASDAQ......................................................................................................9.1.(e)
Number of Shares............................................................................................9.1.(e)
Price Per Share.............................................................................................9.1.(e)
Prospectus......................................................................................................1.1
Registrable Securities..........................................................................................1.1
Registration Statement..........................................................................................1.1
Rights......................................................................................................9.1.(b)
SEC.............................................................................................................1.1
Securities..................................................................................................9.1.(d)
Shares of Common Stock......................................................................................9.1.(j)
Transfer Agent....................................................................................................7
Transfer Restricted Securities..................................................................................1.1
Trustee.....................................................................................................9.1.(c)
Warrant................................................................................................Introduction
Warrant Certificates............................................................................................2.1
Warrant Register................................................................................................2.2
Warrant Shares.........................................................................................Introduction
Warrants...............................................................................................Introduction

</TABLE>

                                       iii

<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEET AND THE  CONSOLIDATED  STATEMENT OF INCOME FILED AS
PART OF THE  QUARTERLY  REPORT ON FORM 10-Q AND IS  QUALIFIED IN ITS ENTIRETY BY
REFERENCE  TO SUCH  CONSOLIDATED  BALANCE  SHEET AND  CONSOLIDATED  STATEMENT OF
INCOME.
</LEGEND>
<MULTIPLIER>  1,000

<S>                                        <C>
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                          MAR-27-1999
<PERIOD-END>                               JUN-26-1999
<CASH>                                          17,433
<SECURITIES>                                         0
<RECEIVABLES>                                   47,148
<ALLOWANCES>                                       341
<INVENTORY>                                     17,743
<CURRENT-ASSETS>                                89,030
<PP&E>                                          89,343
<DEPRECIATION>                                  18,011
<TOTAL-ASSETS>                                 223,429
<CURRENT-LIABILITIES>                           48,281
<BONDS>                                         90,000
                                0
                                          0
<COMMON>                                            66
<OTHER-SE>                                      44,963
<TOTAL-LIABILITY-AND-EQUITY>                   223,429
<SALES>                                         63,845
<TOTAL-REVENUES>                                63,845
<CGS>                                           54,968
<TOTAL-COSTS>                                   54,968
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,423
<INCOME-PRETAX>                                    991
<INCOME-TAX>                                       371
<INCOME-CONTINUING>                                620
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       620
<EPS-BASIC>                                      .12
<EPS-DILUTED>                                      .12


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission