OMNI RAIL PRODUCTS INC
10QSB, 1999-09-17
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: FORESTRY INTERNATIONAL INC, 10QSB, 1999-09-17
Next: SUPERGEN INC, S-8, 1999-09-17






                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                   FORM 10-QSB


     (Mark One)

     X    Quarterly report under Section 13 or 15(d) of the Securities  Exchange
          act of 1934

     For the quarterly period ended July 31, 1999

     __   Transition report under Section 13 or 15(d) of the Exchange Act

     For the transition period from ____________ to ____________

     Commission file number Securities Act Registration No. 33-75276

                            OMNI Rail Products, Inc.
                            ------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)

            Delaware                                     68-0281098
            --------                                     ----------
(State or Other Jurisdiction of             (I.R.S. Employer Identification NO.)
 Incorporation or Organization)


                    975 SE Sandy Blvd. Portland, Oregon 97214
                    -----------------------------------------
                    (Address of Principal Executive Offices)

                                  (503)230-8034
                                  -------------
                (Issuer's Telephone Number, Including Area Code)


- --------------------------------------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)

     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.
Yes X  No

                     APPLICABLE ONLY TO ISSUERS INVOLVED IN
                        BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.
Yes   No

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares  outstanding of each of the issuer's  classes of
common equity,  as of the latest  practicable  date:  1,703,098 Common Shares at
$.01 par value outstanding as of August 31, 1999

<PAGE>

                            OMNI RAIL PRODUCTS, INC.
                                   FORM 10-QSB
                  FOR THE QUARTERLY PERIOD ENDED JULY 31, 1999

                                      INDEX


PART I. FINANCIAL

    Item 1. Financial Statements

            Unaudited Condensed Consolidated Balance Sheets.................1

            Unaudited Condensed Consolidated Statements of Operations.......2

            Unaudited Condensed Consolidated Statements of Cash Flows.......3

            Notes to Unaudited Condensed Consolidated Financial
            Statements......................................................4

    Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations...................8


PART II. OTHER INFORMATION..................................................11

    Item 1. Legal Proceedings

    Item 2. Changes in Securities

    Item 3. Defaults Upon Senior Securities

    Item 4. Submission of Matters to a Vote of Security Holders

    Item 5. Other Information

    Item 6. Exhibits and Reports on Form 8-K

SIGNATURES..................................................................12

<PAGE>

                     OMNI RAIL PRODUCTS, INC., & SUBSIDIARY
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                     ------

                                                   July 31, 1999  April 30, 1999
                                                    (Unaudited)
                                                    -----------    -----------
Current Assets:
     Cash                                           $   385,571    $    36,280
     Accounts receivable, net                         1,526,199      1,478,337
     Inventories, net                                 1,610,518      1,330,663
     Prepaid expenses and deposits                       64,776         51,241
                                                    -----------    -----------
        Total current assets                          3,587,064      2,896,521

     Real estate held for sale                        1,400,000      1,400,000
     Property, plant and equipment, net               1,889,917      1,904,156
                                                    -----------    -----------

                                                    $ 6,876,981    $ 6,200,677
                                                    ===========    ===========


                      LIABILITIES AND STOCKHOLDERS' DEFICIT
                      -------------------------------------

Current Liabilities:
     Accounts Payable                               $ 1,624,359    $ 1,480,166
     Accrued Liabilities                                827,253        879,995
     Notes Payable                                    1,923,166      1,693,135
     Current portion of long-term debt                1,335,749      1,373,412
                                                    -----------    -----------
                                                      5,710,527      5,426,708

Long-term debt, less current portion                  1,478,463      1,403,115

Stockholders' deficit:
     Common Stock                                        17,031         17,031
     Preferred stock                                       --            1,956
     Additional paid in capital                       2,371,836      2,369,880
     Accumulated deficit                             (2,700,876)    (3,018,013)
                                                    -----------    -----------
         Total stockholders' deficit                   (312,009)      (629,146)
                                                    -----------    -----------

                                                    $ 6,876,981    $ 6,200,677
                                                    ===========    ===========


See accompanying notes to unaudited condensed consolidated financial statements.

                                       1
<PAGE>


                      OMNI RAIL PRODUCTS, INC. & SUBSIDIARY
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                      Quarter          Quarter
                                                       Ended            Ended
                                                      July 31          July 31
                                                       1999             1998
                                                       ----             ----

Sales                                               $ 3,420,789     $ 3,642,238
Cost of sales                                         2,468,620       2,697,852
                                                    -----------     -----------
     Gross profit                                       952,169         944,386

Selling expenses                                        222,785         319,698
Administrative expenses                                 311,620         291,630
Engineering                                              14,370          35,350
Restructuring charges                                      --           (25,000)
                                                    -----------     -----------
                                                        548,775         621,678

     Earnings from operations                           403,394         322,708

Other income (expense):
     Interest expense                                  (117,973)       (161,853)
     Miscellaneous income                                31,716          59,323
                                                    -----------     -----------
         Total other expense                            (86,257)       (102,530)

         Earnings before income taxes                   317,137         220,178

Income taxes                                               --              --
                                                    -----------     -----------

     Net earnings                                   $   317,137     $   220,178
                                                    ===========     ===========

Basic earnings per share                            $      0.19     $      0.12
                                                    ===========     ===========

Diluted earnings per share                          $      0.10     $      0.12
                                                    ===========     ===========

Weighted average common shares outstanding            1,703,098       1,831,681
                                                    ===========     ===========

Weighted average diluted shares outstanding           3,243,990       1,831,681
                                                    ===========     ===========


See accompanying notes to unaudited condensed consolidated financial statements.

                                       2
<PAGE>


                      OMNI RAIL PRODUCTS, INC. & SUBSIDIARY
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

                                                          Quarter      Quarter
                                                           Ended        Ended
                                                          July 31      July 31
                                                            1999         1998
                                                            ----         ----
Cash Flows from Operating Activities
Net Earnings                                             $ 317,137    $ 220,178
Adjustments to reconcile net earnings to
   net cash provided by operating activities:
     Depreciation                                           44,898       39,849
     Change in assets and liabilities:
         Accounts receivable                               (47,862)     179,072
         Inventories                                      (279,855)     343,353
         Prepaid expenses and deposits                     (13,535)    (172,897)
         Accounts payable                                  144,193     (120,213)
         Accrued liabilities                               (52,742)    (289,710)
                                                         ---------    ---------

     Net cash provided by operating activities             112,234      199,632
                                                         ---------    ---------

Cash Flow from Investing Activities
Proceeds from sale of plant, property & equipment             --        101,276
Purchase of plant, property & equipment                    (30,659)        (950)
                                                         ---------    ---------

     Net cash provided (used) in investing activities      (30,659)     100,326

Cash Flows from Financing Activities
Common stock redemption                                       --        (18,752)
Net borrowings (payments) on notes payable                 230,031     (531,251)
Net borrowings on long term debt                            37,685         --
                                                         ---------    ---------

     Net cash provided (used) by financing activities      267,716     (550,003)
                                                         ---------    ---------

Net increase (decrease) in cash and cash equivalents       349,291     (250,045)

Cash and cash equivalents at beginning of period            36,280      393,877
                                                         ---------    ---------

Cash and Cash equivalents at end of period               $ 385,571    $ 143,832
                                                         =========    =========


See accompanying notes to unaudited condensed consolidated financial statements.

                                       3

<PAGE>

                      OMNI RAIL PRODUCTS, INC. & SUBSIDIARY
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


(1)  INTERIM FINANCIAL INFORMATION

     The Company,  pursuant to the rules and  regulations  of the Securities and
     Exchange  Commission,  has prepared the  accompanying  unaudited  condensed
     consolidated  financial  statements  of OMNI Rail  Products,  Inc.  Certain
     information  and footnote  disclosures  normally  included in  consolidated
     financial   statements  prepared  in  accordance  with  generally  accepted
     accounting  principles  have  been  omitted  pursuant  to  such  rules  and
     regulations.  In the  opinion of  Management,  the  condensed  consolidated
     financial statements include all adjustments necessary in order to make the
     consolidated  financial  statements not misleading.  Results for the period
     ended July 31, 1999 are not necessarily  indicative of the results that may
     be  expected  for the  fiscal  year  ending  April 30,  2000.  For  further
     information,  refer to the consolidated  financial statements and footnotes
     thereto,  for the  fiscal  year  ended  April  30,  1999,  included  in the
     Company's Form 10-KSB.


(2)  DESCRIPTION OF THE COMPANY,  BASIS OF PRESENTATION  AND CHANGE IN REPORTING
     ENTITY

     OMNI Rail Products, Inc., formerly Creative Medical Development,  Inc. (the
     "Company"),  was  incorporated in the state of California on July 20, 1992,
     and  reincorporated  in the state of Delaware on June 1, 1993.  The Company
     designed, developed,  manufactured and marketed ambulatory infusion therapy
     products under the "EZ Flow" trade name.

     On September 13, 1995, the Company entered into an Asset Purchase Agreement
     with Gish Biomedical, Inc. ("Gish") for sale of the EZ Flow Pump technology
     and  product  line.  Under its terms,  substantially  all of the  Company's
     manufacturing  related assets (with a net book value of $680,957) were sold
     for $600,000 cash and $2,000,000 of Gish Stock (240,240  shares).  Pursuant
     to the  terms  of the  agreement,  operation  of the EZ Flow  business  was
     transferred  to Gish as of September 13, 1995 and the sale closed April 17,
     1996.

     On April 17, 1997,  the Company  entered  into an agreement  for merger and
     reorganization  with OMNI  International  Rail Products,  Inc.,  ("OMNI") a
     privately held company in the business of  manufacturing  and  distributing
     premium  highway/rail  grade crossing surface products in the United States
     and  internationally.  The agreement provided for the merger of OMNI with a
     wholly  owned  subsidiary  of the  Company  formed for the  purposes of the
     transaction.  Subject to certain  adjustments,  the  Company  was valued at
     $2,000,000 and OMNI was valued at $4,000,000.

     OMNI,  an Oregon  corporation,  was formed in 1994 to acquire  the  premium
     railroad grade crossing business,  subject to certain limited  liabilities,
     from Reidel Environmental Technologies,  Inc. That business was operated by
     OMNI until the merger with the Company,  and its operations  continue under
     the Company's  wholly owned subsidiary  corporation OMNI Products,  Inc. At
     the time of the merger,  the OMNI executive  officers  became the executive
     officers  of the  Company  and the  subsidiary  and all but one of the OMNI
     directors became directors of the Company and its subsidiary.

                                       4
<PAGE>


     The Company's  transaction  with OMNI closed April 30, 1997.  Subsequently,
     the  Company  changed its fiscal  year to April 30,  1997  consistent  with
     OMNI's  fiscal  year  to  facilitate  accounting  and  reporting  financial
     results. In February 1999, at the Company's annual meeting of shareholders,
     the  shareholders  approved an amendment to the  Company's  certificate  of
     incorporation   to  change  the  Company's   name  from  Creative   Medical
     Development,  Inc. to OMNI Rail Products, Inc., to better match the Company
     name with its continuing business.

     The  transaction  between CMD and OMNI is considered a reverse  acquisition
     for  financial  reporting  purposes  and has been  accounted  for under the
     purchase method of accounting.

(3)  COMPANY RESTRUCTURING

     During Fiscal 1998,  the Company began a  restructuring  plan to reduce the
     over-capacity  in  its  recycled  rubber  manufacturing  operations  and to
     increase  its  concrete  production  capabilities.  The refocus of business
     stems from changes in industry  demand away from  recycled  rubber and more
     toward virgin rubber and concrete crossings.  The Company ceased production
     of  recycled  rubber  during  fiscal  1998  at its  Portland,  Oregon,  and
     Lancaster,   Pennsylvania,   plants  and  liquidated  its  recycled  rubber
     manufacturing  equipment  and real estate at both  locations  during fiscal
     1999. Some  equipment,  primarily  concrete  forms,  was transferred to the
     Company's  remaining  facilities.  At the same  time the  Company  extended
     agreements  with a  pre-cast  concrete  company to  produce  the  Company's
     proprietary  concrete and rubber grade  crossings,  and with an extruder of
     virgin  rubber  products to make various  rail product  materials of virgin
     rubber.

     The Company, in conjunction with its restructuring, wrote down assets to be
     liquidated,  wrote-off  excess and obsolete  recycled rubber  inventory and
     accrued expected  shutdown and liquidation  costs. The asset write-down and
     inventory  write-off  did not have an  impact on the  Company's  liquidity.
     Other charges were recorded as  liabilities  and were fully paid out during
     fiscal year 1999.

(4)  DEBT

     On August 12, 1999,  the Company  entered into Amendment No. 11 to Loan and
     Security  Agreement  ("Amendment")  with its Senior lender  Finova  Capital
     Corporation,  ("Finova")  that  extends  the  due  date  of  the  Company's
     borrowings until August 31, 2000. Under terms of the Amendment, the Company
     has a reduced line of credit  facility  ($1.8 million  total  availability,
     previously  $3.5 million)  with interest at 1-1/2 % over prime  (previously
     2-1/4%  over  prime).  The  Amendment  also  reinstates  certain  financial
     covenants that were previously excused under the Forbearance Agreement that
     include  both  senior  debt and total debt  coverage  ratios and waives all
     existing defaults as defined in the Forbearance  Agreement.  As part of the
     Amendment an unused line fee equal  to1/4% of the unused line  replaces the
     previous $12,500 annual fixed revolver fee.

                                       5
<PAGE>


     The  Amendment  also  extends and  increases  the term note  borrowings  to
     $608,000 with interest at 2.25% over prime and monthly  payments based on a
     five-year term. The new term note replaces the existing capital expenditure
     note and provides for an  additional  $371,000 of term  borrowings  for the
     Company's use in making  capital  expenditures.  The Amendment also permits
     the Company to borrow up to an additional $500,000 from other sources.


(5)  BASIC AND DILUTED NET EARNINGS PER COMMOM SHARE

     Net  earnings  per share  ("EPS") is computed  based on the  provisions  of
     Statement of Financial  Accounting  Standards  No. 128,  Earnings per Share
     ("SFAS  128").  Under SFAS 128,  Basic EPS is computed  by dividing  income
     available to common shareholders by the  weighted-average  number of common
     shares outstanding during the period.  Contingently  issuable shares,  that
     are issuable for little or no cash consideration are considered outstanding
     common shares and included in the  computation  of basic EPS as of the date
     that all necessary  conditions  have been  satisfied.  The  computation  of
     diluted  EPS is similar  to the  computation  of basic EPS except  that the
     denominator is increased to include the number of additional  common shares
     that would have been  outstanding if the dilutive  potential  common shares
     had been issued.

     The following  table  reconciles  basic  earnings per common share (EPS) to
     diluted EPS for the first quarter ended July 31, 1999:

                                                    Weighted Average  Per share
                                            Income       Shares         amount
                                            ------       ------         ------

     Income available to common
     Shareholders                         $  317,137    1,703,098      $ 0.19
     Effect of dilutive securities:
        Stock options                                     116,668       (0.01)
        Convertible notes                      5,503    1,424,224       (0.08)
                                          ----------   ----------      ------

     Diluted EPS                          $  322,640    3,243,990      $ 0.10
                                          ==========   ==========      ======

     The  calculation  of diluted  earnings per share for the quarter ended July
     31, 1998 excludes any potentially dilutive shares as such shares would have
     an antidilutive affect.

(6)  CONVERTIBLE PREFERRED STOCK SERIES B

     The  Company  had  authorized  1,000,000  shares  of  Series B  convertible
     preferred  stock, of which 195,619 were issued and outstanding at April 30,
     1999. The Series B preferred  stock was  convertible  into a like number of
     common shares had the Company reported gross annual revenues of $20,000,000
     or annual pre-tax earnings of $1,500,000  during either of the fiscal years
     ended April 30, 1998 or 1999.  The Company  neither  reported  gross annual

                                       6
<PAGE>


     revenues of $20 million, nor annual pre-tax earnings of $1.5 million during
     either of such fiscal years. Accordingly,  the Company cancelled the series
     B preferred stock effective as of the date of the issuance of its April 30,
     1999 audited consolidated financial statements.







                                       7

<PAGE>

Item 2 Management's  Discussion and Analysis of Financial  Condition and Results
       of Operations Background
       -------------------------------------------------------------------------

     As mentioned in the notes to the unaudited condensed consolidated financial
     statements, the Company, on April 30, 1997, completed an agreement and plan
     of merger with OMNI International Rail Products, Inc. (OMNI). For financial
     reporting purposes, the transaction is considered a reverse acquisition and
     has been accounted for under the purchase  method of accounting.  Thus, the
     operating  results presented and discussed herein reflect only the activity
     of OMNI.

     Results of Operations
     ---------------------

     The following  Selected  Financial Data for the periods ended July 31, 1999
     and 1998 have been derived from the unaudited  financial  statements of the
     Company.  This Selected  Financial Data should be read in conjunction with,
     and is qualified in its entirety by reference to, the financial  statements
     and related notes thereto included elsewhere in this Report.

     Except for the historical  information  contained  herein,  the matters set
     forth in this Report include forward-looking  statements within the meaning
     of the "safe harbor" provisions of the Private Securities Litigation Reform
     Act of 1995.  These  forward-looking  statements  are  subject to risks and
     uncertainties  that may cause actual  results to differ  materially.  These
     risks  and  uncertainties  are  detailed  throughout  this  Report  and are
     discussed  from time to time in the Company's  periodic  reports filed with
     the  Securities and Exchange  Commission.  The  forward-looking  statements
     included in this Report speak only as of the date hereof.

     Results of  Operations  -- Quarter  ended July 31, 1999  compared  with the
     Quarter ended July 31, 1998

                                     As of and for the Quarters Ended
                                                  July 31
                                     --------------------------------

                                            1999           1998
                                            ----           ----
        Revenue                           3,420,789      3,642,238
        - As a percent of revenue:
             Gross Profit                   27.8%          25.9%
             Earnings from Operations       11.8%           8.9%
             Net earnings                    9.3%           6.0%
        Basic earnings per share         $   0.19       $   0.12
        Diluted earnings per share       $   0.10       $   0.12


REVENUE

The  Company  derives its revenue  from the sale of premium  highway-rail  grade
crossings to railroads, general contractors and municipalities. Revenues for the
quarter  ended  July 31,  1999,  decreased  from the same  quarter  last year by
$221,449 or a decrease of 6%. Total  concrete  crossing sales were down 47% over
the same  period  last year,  and  virgin  rubber  crossing  sales were up 100%.

                                       8
<PAGE>


Approximately  $100,000 of fiscal 1999 sales included the Company's discontinued
recycled rubber  products.  Sales of recycled rubber products were eliminated by
the end of the first quarter of fiscal 1999.  The change in product sales mix is
the  result of buying  trends of the  Company's  major  customers.  Because  the
Company's largest customers have different product preferences,  the wide swings
in their  individual  annual buying  patterns  have a significant  impact on the
Company's product sales mix.

By the end of the first quarter in fiscal 1999 (ended July 31, 1998) the Company
had liquidated  all of its recycled  rubber product line and closed two recycled
rubber  operations.  Virgin  rubber  products  are  produced  at  the  Company's
processing facility in McHenry,  Illinois, and are also purchased through an out
source  provider of virgin rubber  product.  The  Company's  year to date orders
booked  through July 1999,  was about 31% greater than the same period last year
and total  backorder  level at the end of July were 36% greater  than last year.
The  increase in bookings  and higher  back order  level  reflect an  increasing
demand for the  Company's  virgin rubber  products and the declining  demand for
concrete products beginning in the same period last year.

COST OF SALES

Cost of sales  decreased from  $2,697,852 in the quarter ended July 31, 1998, to
$2,468,620  in the  quarter  ended July 31,  1999,  or a decrease  of 8.5%.  The
greatest part of this decrease is directly  related to lower sales.  At the same
time part of the decrease,  and corresponding  improvement in gross margin,  are
due to greater higher margin virgin rubber sales and fewer lower margin concrete
sales.

SELLING EXPENSES

Selling expenses for the quarter ended July 31, 1999, were $222,785  compared to
$319,698 for the quarter ended July 31, 1998.  Lower selling expenses are mainly
due to a more than $100,000  decline in salaries and sales  commissions,  due to
both  lower  sales  and a  reduced  sales  commission  rate.  At the same  time,
advertising,  marketing and promotional  expenses increased by $15,729 for costs
incurred to promote the Company's virgin rubber and concrete products.

GENERAL AND ADMINISTRATIVE EXPENSES

General  and  administrative  expenses  for the  quarter  ended  July 31,  1999,
increased  to  $311,620  representing  a $19,990  or 7%  increase  over the same
quarter  last  year.  In  the  first   quarter  of  fiscal  1999,   general  and
administrative  salaries were dramatically reduced when the Company's then Chief
Executive  Officer and Vice  President of  Operations  were  terminated  and the
Company's  Chief  Financial  Officer  resigned.   The  Company's  interim  Chief
Financial Officer was paid as a consultant until August of 1998 when he accepted
a full time officer  position with the Company.  In October 1998,  the Company's
Vice  President of sales and marketing  was promoted to the Company's  President
and Chief  Operating  Officer.  Salaries are up due to the addition of these two
officer  positions.  At the same time, several other expenses are down from last
fiscal  year  including  travel  and  entertainment,  bank  financing  fees  and
insurance  costs.  This decline was  partially  offset by $22,070 in  unforeseen
environmental  expenses  incurred as part of the Company's  withdrawal  from the
recycled rubber business and final departure from its Portland Oregon facility.

                                       9
<PAGE>


ENGINEERING

One of the  Company's  engineers  was laid off after the first quarter of fiscal
1999. Lower Engineering costs reflect this termination.

INTEREST EXPENSE

Interest  expense for the quarter ended July 31, 1999,  was $117,973 as compared
to $161,853  for the quarter  ended July 31,  1998.  The  decrease  reflects the
Company's  substantial  reduction  of its term debt and lower  borrowing  on the
Company's  revolving  line of credit (a nearly  $1.2  million  reduction  in the
average debt  outstanding  between  fiscal first quarter 2000 versus 1999).  The
average interest rate for the period increased by1/4% due to the increase in the
prime interest rate.

LIQUIDITY AND CAPITAL RESOURCES

At July 31,  1999,  the Company had a cash balance of  $385,571.  The  Company's
operating activities generated cash of $112,234 during the first quarter.

The net working  capital deficit at July 31, 1999,  amounted to $2,123,463.  The
Company's  current debt maturities and other short-term  commitments  exceed the
Company's liquid assets available to pay such obligations. The Company's largest
mortgage is due in  December  1999.  The Company is actively  trying to sell the
property that secures this mortgage.

On August 12,  1999,  the  Company  entered  into  Amendment  NO. 11 to Loan and
Security   Agreement   ("Amendment")  with  its  senior  lender  Finova  Capital
Corporation,  ("Finova")  that extends the due date of the Company's  borrowings
until August 31, 2000.  Under terms of the Amendment,  the Company has a reduced
line of credit  facility  ($1.8  million  total  availability,  previously  $3.5
million) with interest at 1-1/2 % over prime (previously 2-1/4% over prime). The
Amendment also  reinstates  certain  financial  covenants  that were  previously
excused under the Forbearance  Agreement that include both senior debt and total
debt  coverage  ratios  and  waives  all  existing  defaults  as  defined in the
Forbearance  Agreement.  As part of the  Amendment the previous  $12,500  annual
fixed  revolver  fee is  eliminated  and an unused line fee equal to 1/4% of the
unused line is put in its place.

The Amendment  also extends and  increases the term note  borrowings to $608,000
with  interest  at 2.25% over prime and  monthly  payments  based on a five-year
term.  The new term note  replaces the  existing  capital  expenditure  note and
provides for an additional  $371,000 of term borrowings for the Company's use in
making capital expenditures. The Amendment also permits the Company to borrow up
to an  additional  $500,000 from other  sources.  Finova's debt facility and the
opportunity  for  additional  financing  will  permit the  Company to expand its
operating capacity to meet future needs.

The Company's capital expenditures for the quarter were $30,659.

The Company's  primary  source of funds is from its  operations.  The Company is
restricted  as to the amount it can  borrow  from  Finova  based on a percent of
eligible  accounts  receivable and inventory.  Additionally,  the Company likely
will need  replacement  debt or  equity  financing  after the end of the  Finova
agreement on August 31, 2000. The Company's debt will require  restructuring  or
additional  financing  must be  found  in the  event  sufficient  funds  are not
available to payoff certain debt that comes due in fiscal 1999.  There can be no

                                       10
<PAGE>


assurance  the Company  will be able to complete  the sale of real estate  noted
above prior to the mortgage  maturity  date, nor can there be any assurance that
the Company will generate  sufficient  funds from its  operations to satisfy the
working capital deficit.

The Company's  stock is traded on the OTC  Electronic  Bulletin  Board under the
ticker symbol ORXR.


OTHER INFORMATION - PART II

Item 1. Legal Proceedings
- -------------------------

     Not applicable.

Item 2. Changes in Securities
- -----------------------------

     Not applicable

Item 3. Defaults on Senior Securities
- -------------------------------------

     Not applicable

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

     Not applicable

Item 5. Other Information
- -------------------------

     Not applicable

Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

     (a)  Exhibits
          --------

          10.22     Filed  herein,   Amendment  No.  11  to  Loan  and  Security
                    Agreement   between   the   Company   and   Finova   Capital
                    Corporation, including exhibits
          10.23     Filed  herein,  Term  Loan A  Promissory  Note  between  the
                    Company and Finova Capital Corporation.

          27        Financial Data Schedule July 31, 1999.

     (b)  Reports on Form 8-K
          -------------------

          None


                                       11
<PAGE>

                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


OMNI Rail Products, Inc.
- ------------------------

Registrant


September 17, 1999                         /s/ Robert E. Tuzik
- ------------------                         -------------------
Date                                       Robert E. Tuzik
                                           President and Chief Operating Officer


September 17, 1999                         /s/ M. Charles Van Rossen
- ------------------                         -------------------------
Date                                       M. Charles Van Rossen
                                           Chief Financial Officer


                                       12




                                                                   EXHIBIT 10.22

                               AMENDMENT NO. 11 TO
                           LOAN AND SECURITY AGREEMENT


     BY THIS AMENDMENT NO. 11 TO LOAN AND SECURITY AGREEMENT ("Amendment") dated
as of August 12, 1999, OMNI PRODUCTS,  INC., an Oregon corporation  ("Borrower")
and FINOVA  CAPITAL  CORPORATION,  a  Delaware  corporation,  formerly  known as
Greyhound Financial Corporation, a Delaware corporation ("Lender"), for good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, hereby confirm and agree as follows:

                            ARTICLE 1 - INTRODUCTION

     1.1  Borrower  and  Lender  previously  entered  into a Loan  and  Security
Agreement  dated as of April 26, 1994,  as amended by a letter  agreement  dated
April 29, 1994,  an Amendment No. 2 To Loan and Security  Agreement  dated March
20, 1995,  an Amendment  No. 3 To Loan and Security  Agreement  dated October 1,
1995,  a letter  agreement  dated  July 24,  1996,  Amendment  No. 5 To Loan and
Security  Agreement  dated  September 17, 1996 (referred to herein as "Amendment
No. 5"),  Amendment No. 6 To Loan and Security Agreement dated December 6, 1996,
Amendment  No.  7 to Loan and  Security  Agreement  dated  as of April 1,  1997,
Consent to Merger dated April 29, 1997 (the "Consent"),  Amendment No. 8 To Loan
and Security Agreement dated as of August 31, 1997,  Amendment No. 9 To Loan and
Security  Agreement  dated as of November 1, 1997,  Amendment No. 11 to Loan and
Security Agreement dated as of February 9, 1998,  Forbearance Agreement dated as
of June 1, 1998 (as amended from time to time, the "Forbearance  Agreement") and
that Amendment to Forbearance  Agreement dated as of October 15, 1998 (such loan
agreement as amended and modified and as otherwise amended or modified from time
to time being  referred  to herein as the "Loan  Agreement").  Unless  otherwise
defined  herein,  terms defined in the Loan Agreement are used herein as therein
defined.

     1.2  Borrower  and  Lender  wish to amend the Loan  Agreement  as set forth
herein and subject to the terms and conditions hereof.

                              ARTICLE 2 - AGREEMENT

     2.1 Existing  Defaults Waived.  The "Existing  Defaults" (as defined in the
Forbearance  Agreement)  are  hereby  deemed  waived.   Further,  the  Temporary
Overadvance Facility as referred to in section 3.2 of the Forbearance  Agreement
is  hereby  deemed  terminated  and  of  no  further  force  or  effect  and  no
Overadvances shall be made to Borrower thereunder.

<PAGE>


     2.2 Revised Definitions.

          2.2.1  The Cap Ex Note  and the  Term  Note  are  hereby  amended  and
restated  in their  entirety  to read as is set forth in Term Loan A  Promissory
Note,  which shall be in the form of Exhibit A attached hereto (the "Term Loan A
Note"), and the defined term "Term Note" in the Loan Agreement is hereby amended
to mean, on a collective  basis,  the Term Loan A Note and all Term Loan B Notes
by the  Borrower  in favor of Lender,  with each Term Loan B Note in the form of
Exhibit B attached hereto, in connection with the making of additional Term Loan
facility advances, if any, after the date hereof.

          2.2.2 Each of the terms "Revolver  Interest Rate", "Term Loan Interest
Rate" and "Maturity Date" are hereby amended to read, respectively, as follows:

          " 'Revolver  Interest Rate' shall mean a variable rate per annum equal
          to the Prime Rate plus 1.50%."

          " 'Term Loan Interest Rate' shall mean a variable rate per annum equal
          to the Prime Rate plus 2.25%."

          " 'Maturity Date' shall mean August 31, 2000."

     2.3 Revised  Section  2.1.1.  Section 2.1.1 of the Loan Agreement is hereby
amended in its entirety to read as follows:

          "2.1.1 Amount of Loans.

               (a) Term Loan. The current  principal  amount of the Term Loan as
          of August 12, 1999 is $508,396.69 (such outstanding amount of the Term
          Loan  facility is  referred to herein as "Term Loan A.") After  August
          12,  1999,  Borrower may borrow,  subject to the terms and  conditions
          hereof, up to an additional $100,000 under the Term Loan facility (the
          loans made under this  $100,000  portion of the Term Loan facility are
          collectively referred to as the "Term Loan B," provided that Term Loan
          A and all  draws  under  Term  Loan B are  deemed  to be the Term Loan
          hereunder).  Minimum  individual  draws  under  Term  Loan B shall  be
          $50,000,  which  may be drawn by  Borrower,  subject  to the terms and
          conditions hereof,  through the Maturity Date. Each proposed Term Loan
          B draw shall relate to and be in amount not to exceed  eighty  percent
          (80%) of the cost of  capital  equipment  purchases  made by  Borrower
          (excluding,  however,  any freight,  tax, and  commissions  associated
          relating  thereto),  which equipment  purchases shall be acceptable to
          Lender.  Repayment of Term Loan A shall be in accordance with the Term
          Note  regarding  Term Loan A; repayment of each Term Loan B draw shall
          be in accordance with the Term Note regarding such Term Loan B draw.

<PAGE>


          PLUS
          ----

               (b) Revolver Loan.

               (i) Advance Rates.  Subject to the provisions of subclauses (ii),
          (iii) hereof, the Revolver Principal Balance shall at no time be in an
          amount  which  exceeds  the  lesser of (A)  $1,800,000  (the  "Maximum
          Amount") or (B) the sum of (I) the product of 85%,  multiplied  by all
          Eligible  Accounts  which exist as of the date upon which a request is
          made by Borrower for a Revolver  Advance,  plus (II) the lesser of (1)
          $800,000  or (2)  the  product  of  50%,  multiplied  by all  Eligible
          Inventory  which exists as of the date upon which a request is made by
          Borrower  for  a  Revolver  Advance  (the  amount  described  in  this
          subclause (B) hereinafter is referred to as the "Borrowing Base").

               (ii) Reduction of Advance Rates.  Notwithstanding anything to the
          contrary in subclause  (i) above,  Lender may reduce its advance rates
          against Eligible Accounts and/or Eligible  Inventory without declaring
          an Event of Default if Lender determines, in its sole discretion, that
          as a result of making any Revolver Advance, there may exist a Material
          Adverse Effect.

               (iii)  Overadvances.  If, at any  time,  the  Revolver  Principal
          Balance  exceeds  the  lesser  of (A) the  Maximum  Amount  or (B) the
          Borrowing Base,  including,  without  limitation,  the restriction set
          forth in subclause  (i)(B)(II)(l)  (any such excess  hereinafter being
          referred to as an  "Overadvance"),  Borrower  immediately shall pay to
          Lender the amount of such Overadvance;  provided, however, that for so
          long as such Overadvance  shall remain  outstanding,  such Overadvance
          shall be (x) deemed to constitute a portion of Borrower's  Obligations
          and (y) secured by the Security Interests."


     2.4 Eligible Accounts Modification.

     (a)  Notwithstanding  anything to the contrary  stated in the definition of
"Eligible  Accounts" in the Loan  Agreement,  (1) Accounts owing from Burlington
Northern,  CSX  Corporation,  Inc. or Union  Pacific that are  otherwise  deemed
Eligible  Accounts in  accordance  with the Loan  Agreement  shall not be deemed
ineligible  if such  Accounts,  on a several basis for each of the above account
debtors,  constitute  up to 40% of all  Accounts  and (2)  Accounts  owing  from
Illinois  Central or Long Island  Railroad  that are otherwise  deemed  Eligible
Accounts in accordance with the Loan Agreement shall not be deemed ineligible if
such  Accounts,  on a  several  basis  for each of the  above  account  debtors,
constitute up to 30% of all Accounts.

<PAGE>


     (b) Clause (xii) of the definition of "Eligible Accounts" is hereby amended
to read as follows:

     "(xii)  the  Accounts  with  an  Account  Debtor  exceed  15% of all of the
accounts of Borrower, to the extent of such excess;"

     2.5 Revolver  Fee  Deleted;  Unused Line Fee. The Revolver Fee set forth in
section 2.8.1(a) of the Loan Agreement is hereby deleted and of no further force
or effect and in its stead section 2.8.1(a) is hereby amended to read as follows
with respect to the institution of an unused line fee:

     "(a) Unused Line Fee. In the event, in any month (or portion thereof at the
     beginning and end of the term hereof),  the average daily principal balance
     of the  Revolving  Loans  outstanding  during  the  quarter  is  less  than
     $1,800,000, Borrower shall pay Lender an unused line fee in an amount equal
     to 0.25% per annum on the  difference  between  $1,800,000  and the average
     daily principal balance of the Revolver Loans outstanding during the month,
     which unused line fee shall be computed and paid  monthly,  in arrears,  on
     the first day of the following month."

     2.6 Prepayment Provision. Without limitation of the terms and conditions of
the Loan Agreement, the prepayment provisions of section 2.6.1(a) and (b) of the
Loan Agreement  shall be deemed to continue to apply to prepayment  prior to the
Maturity Date, as amended by this Agreement, such that the lowest percentage set
forth therein, the 1% amount of the portion of the Term Loan or Revolver Loan so
prepaid,  shall apply to the Borrower's  prepayment of the Revolver Loan and the
Term Loan after the date hereof and prior to the Maturity Date.

     2.7 Revised Section 7.15.1.  Section 7.15.1 of the Loan Agreement is hereby
amended to read as follows (with the understanding that the remainder of section
7.15 shall remain in effect):

          "7.15.  Capital  Expenditures.  Make  Capital  Expenditures  except in
accordance with the following restrictions:

          7.15.1 Annual  Limitation.  In an  individual  or aggregate  amount in
excess of $500,000 during any fiscal year."

     2.8 Financial  Covenants.  Borrower  shall comply with all of the following
covenants.  Compliance  shall  be  determined  by  FINOVA  as of the end of each
quarter:

<PAGE>


          2.8.1 Senior Debt Service  Coverage  Ratio: As of the last day of each
fiscal  quarter ended July 31,  October 31, January 31 and April 30 of each year
commencing  with quarter  ending July 31, 1999,  Borrower's  Senior Debt Service
Coverage Ratio for the  consecutive  12-month  period ending as of such last day
must be at least 1.25 : 1.00,  provided  that all such  determinations  shall be
made on a consolidated basis.

          2.8.2 Total Debt Service  Coverage  Ratio:  Borrower  shall maintain a
Total Debt Service  Coverage  Ratio of not less than 1.10 to 1, as of the end of
each fiscal quarter of Borrower with respect to the then  immediately  preceding
twelve month period.

          For purposes of the foregoing financial covenants, the following terms
have the following meanings:

          "Senior Debt  Service  Coverage  Ratio" means the ratio of  Borrower's
Operating Cash Flow to Senior Debt Service.

          "Operating  Cash  Flow"  shall  mean  Borrower's  net  income or loss,
determined in accordance with generally accepted accounting principles, plus the
following (to the extent they were deducted from revenues in the  calculation of
net  income):  (i)  depreciation;  (ii)  amortization;  (iii)  interest  expense
incurred;  (iv)  income  taxes paid or accrued;  (v) accrued  (but not yet paid)
severance costs; minus all actual unfinanced capital expenditures.

          "Senior Debt Service"  means  principal  and interest  payments on the
Term Loans, interest payments on the Revolving Loans, and principal and interest
payments on all other Obligations.

          "Total Debt  Service  Coverage  Ratio"  means the ratio of  Borrower's
Operating Cash Flow to Total Debt Service.

          "Total Debt  Service"  means Senior Debt  Service  plus all  permitted
payments of principal and interest on all other Indebtedness  (including without
limitation all Subordinated  Debt and  distributions  to shareholders  permitted
hereunder).

          PROVIDED THAT the parties hereto agree and  acknowledge  that payments
by Borrower of the Obligations  that arise solely from the proceeds of the sales
contemplated  in section 2.10 hereof shall be excluded from the  denominator  of
the  calculations  of Senior Debt Service  Coverage Ratio and Total Debt Service
Coverage Ratio.

     2.9 Permitted Additional Indebtedness. Section 7.1 of the Loan Agreement is
hereby amended to permit the Borrower incur  Indebtedness  for Borrowed Money in
an amount not to exceed $500,000 at any one time outstanding, which amount shall
be  considered  in  addition to any other  already  permitted  Indebtedness  for
Borrowed Money

<PAGE>


     2.10 Fee.  Borrower  shall pay to Lender a fee in the  amount of $24,084 in
connection with this  Amendment,  which shall be in addition to interest and all
other  amounts  payable  under  the  Loan  Agreement  and  which  shall  not  be
refundable.

     2.11 Sales of Certain  Property.  Borrower  shall proceed to sell, or cause
its  subsidiaries  to sell,  real estate  located at 870 Gold Flat Road,  Nevada
City,  California 95959,  excess assets and excess  equipment,  but only in good
faith arms'  length  transactions.  The entire  proceeds  of said sales,  net of
reasonable  expenses in  connection  therewith  (in the case of equipment not to
exceed 4% of the gross sale price),  net of real  property or personal  property
taxes  and net of the  sums due on the  first  trust  deeds  or  other  liens or
assessments  which have priority over FINOVA's  lien,  shall be applied first to
the unpaid  principal  payments on the Term Loan (in the inverse  order of their
maturity),  and next to the other Borrower's Obligations in such order as FINOVA
shall determine in its discretion.  Sale of such real estate shall be subject to
the prior written approval of FINOVA, which shall not be unreasonably  withheld.
No prepayment premium shall be applied to any payments made under this section.

     2.12 Waiver of Equipment  Appraisals.  Lender hereby  acknowledges  that no
appraisals of equipment of Borrower are being  required in  connection  with the
extension of the Maturity Date as set forth herein.

     2.13 General.  Borrower  will execute and deliver such further  instruments
and do such things as in the  judgment of Lender are  necessary  or desirable to
effect the intent of this Amendment and to secure the Lender the benefits of all
rights and remedies conferred upon Lender by the terms of this Amendment and any
other documents executed in connection herewith,  including, without limitation,
amendments to security loan documents and financing  statements.  This Amendment
may not be amended or otherwise  modified  except in a writing duly  executed by
the parties  hereto.  If any one or more of the  provisions of this Amendment is
held to be invalid,  illegal or  unenforceable  in any respect or for any reason
(all of which invalidating laws are waived to the fullest extent possible),  the
validity,  legality  and  enforceability  of  any  remaining  portions  of  such
provision(s)  in every other respect and of the remaining  provision(s)  of this
Amendment  shall  not  be  in  any  respect  impaired.  In  lieu  of  each  such
unenforceable  provision,  there shall be added  automatically as a part of this
Amendment a provision  that is legal,  valid and  enforceable  and is similar in
terms  to such  unenforceable  provisions  as may be  possible.  This  Amendment
constitutes the entire  agreement and  understanding of the parties with respect
to the  subject  matter  hereof and this  Amendment  and the Loan  Documents  as
amended  hereby,  supersedes  all  prior  written  or  oral  understandings  and
agreements  between the parties in  connection  with its  subject  matter.  This
Amendment may be executed in one or more  counterparts,  and any number of which
having  been signed by all the parties  hereto  shall be taken as one  original.
Borrower and Lender  hereby  ratify and confirm the Loan  Agreement,  as amended
hereby,  in all respects;  and,  except as expressly  amended  hereby,  the Loan
Agreement shall remain in full force and effect.


     IN WITNESS  WHEREOF  this  instrument  is executed as of the date set forth
above.

                                             "BORROWER"

                                             OMNI PRODUCTS, INC.


                                             By: /s/ M. Charles Van Rossen
                                             -----------------------------
                                             Print Name: M. Charles Van Rossen
                                             Title: V.P. Finance and Treasurer


                                             "LENDER"

                                             FINOVA CAPITAL CORPORATION


                                             By:
                                             Print Name:
                                             Title:

<PAGE>

                           CONSENT AND REAFFIRMATION:

     The  undersigned,  as party to a deed of trust in favor of  FINOVA  Capital
Corporation  in support of the  obligations  owing by Borrower to FINOVA Capital
Corporation  hereby  consents  to the  foregoing  Amendment,  and agree that the
documents and agreements  executed by the undersigned in favor of FINOVA Capital
Corporation shall remain in full force and effect.

                                          LBI, a California general partnership


                                          By: /s/ John E. Hart
                                          --------------------
                                          Title: Secretary

<PAGE>

                                    Exhibit A
                                    ---------

                           TERM LOAN A PROMISSORY NOTE
                           ---------------------------

$508,396.69                                                     Phoenix, Arizona

                                                                 August 12, 1999

     FOR VALUE RECEIVED, OMNI PRODUCTS, INC., an Oregon corporation ("Borrower")
promises  to pay  to  the  order  of  FINOVA  CAPITAL  CORPORATION,  a  Delaware
corporation  ("FINOVA"),  at its offices at 355 South Grand Avenue,  Suite 2400,
Los Angeles,  California  90071,  or at such other place or places as FINOVA may
from time to time designate in writing,  the principal sum of Five Hundred Eight
Thousand Three Hundred Ninety Six Dollars and Sixty-Nine Cents  ($508,396.69) or
such other sum as is outstanding  with respect to the Term Loan A (as defined in
the Loan  Agreement,  as  defined  below)  from time to time  outstanding,  plus
interest in the manner and upon the terms and conditions set forth below.

     This Term Loan A Promissory  Note ("Note") is made pursuant to that certain
Loan and  Security  Agreement  dated as of April 26, 1994 between the FINOVA and
Borrower,  as  amended  from  time to  time,  including,  without  that  certain
Amendment  No. 11 to Loan and  Security  Agreement  dated August 12, 1999 (as so
amended  from to time,  the  "Loan  Agreement"),  the  provisions  of which  are
incorporated  herein  by  this  reference.   Capitalized  terms  herein,  unless
otherwise noted, shall have the meaning set forth in the Loan Agreement.

1.0 Schedule of Payments; Rate and Payment of Interest; Prepayment.

     1.1 This Note shall be payable as follows (subject to section 1.2 below):

          a. Fifty-Nine (59) successive monthly  installments of principal in an
amount equal to $8,473.28 beginning on September 1, 1999, and continuing monthly
on the first day of each month  thereafter  through and including  July 1, 2004;
and

          b. A  final  installment  on  August  1,  2004  in the  amount  of the
outstanding  and unpaid  principal  balance of the Term Loan,  together with all
accrued and unpaid interest thereon.

          Interest on the principal  balance of the Term Loan  outstanding  from
time to time is  payable  monthly  in arrears on the first day of each and every
month until payment in full, and payment of interest shall begin on September 1,
1999.

     1.2  Prepayment  may be made  under  this  Note in  whole  but not in part,
subject to the prepayment  provisions set forth in the Loan Agreement,  provided
that such  prepayment  is preceded by not less than five (5) business days prior
written notice to FINOVA and  accompanied by all accrued by unpaid  interest and
the full amount of the fees  applicable upon such prepayment as set forth in the
Loan Agreement.  Notwithstanding  anything herein to the contrary,  in the event
the Loan  Agreement is  terminated by Borrower in an election by Borrower to not
renew or for any other  reason,  by' FINOVA or by any other  person at any time,
then the entire unpaid principal balance of this Note, together with all accrued
and unpaid  interest  hereon and the full  amount of any  applicable  prepayment
amount,  shall become  immediately due and payable in full on the effective date
of such termination, without presentment, notice or demand of any kind.

<PAGE>


     1.3  Interest  shall be  computed  on the basis of a  360-day  year for the
actual number of days elapsed,  and shall be at the rate of two and  one-quarter
percentage  points  (2.25%)  above the Prime Rate (as  hereinafter  defined) per
annum,  computed on the basis of a 360-day  year;  provided,  however,  upon the
occurrence  and during the  continuance  of an event of default (as  hereinafter
defined),  interest shall accrue on the  outstanding  principal  balance of this
Note at a default rate (the "Default Rate ) of four and  one-quarter  percentage
points  (4.25%) above the Prime Rate per annum,  and shall be payable on demand.
"Prime Rate" means,  for any day, the rate of interest per annum (over a year of
360 days)  announced by Citibank,  N.A. (the "Bank"),  from time to time, as its
"base rate" (or any successor  thereto) in effect on such day. The Prime Rate is
not  necessarily  the lowest  rate  charged by the Bank.  As of the date of this
Note,  the Prime Rate is Eight percent (8%) per annum.  The  applicable  rate of
interest  assessed  hereunder  will be increased or decreased  from time to time
hereafter in an amount equal to any increase or decrease  hereafter  made by the
Bank in the Prime  Rate.  A change in the Prime Rate shall be  effective  on the
first day following such change.

2.0 Events of Defaults, Remedies.

     2.1 The  occurrence of any one of the following  events shall  constitute a
default by Borrower under this Note (hereinafter an "Event of Default"):  (a) if
Borrower  fails  to pay to  FINOVA  an  installment  of  principal  or  interest
hereunder  when due;  (b) if Borrower  fails to pay any of its  Obligations  (as
defined in the Loan  Agreement)  to FINOVA when due and payable or declared  due
and payable;  (c) if Borrower fails or neglects to perform,  keep or observe any
term, provision,  covenant, warranty or representation contained in this Note or
the Loan Agreement  (other than as referred to in (a) or (b) of this paragraph),
which is required to be performed,  kept or observed by Borrower or if a default
occurs under the Loan  Agreement,  subject to any applicable cure periods as set
forth in the Loan  Agreement;  or (d) the occurrence of a default or an event of
default under any agreement,  instrument or document  heretofore,  now or at any
time or times  hereafter  delivered to FINOVA by Borrower or by any guarantor of
part or all of Borrower's Obligations to FINOVA.

     2.2 Upon the occurrence of any Event of Default  hereunder,  in addition to
FINOVA's right to charge interest on the Obligations at the Default Rate: (a) at
the  option of  FINOVA,  the  entire  unpaid  amount of all of the  Obligations,
including  without  limitation any applicable  prepayment amount as set forth in
the Loan  Agreement,  shall become  immediately  due and payable without demand,
notice or legal  process of any kind;  (b) FINOVA may,  at its  option,  without
demand,  notice or legal  process of any kind,  exercise  any and all rights and
remedies  granted to it by the Loan  Agreement or by any other  agreement now or
hereafter  existing  between  FINOVA  and  Borrower  or  between  FINOVA and any
guarantor of part or all of Borrower's liabilities to FINOVA; and (c) FINOVA may
at its option exercise from time to time any other rights and remedies available
to it under the Uniform Commercial Code or other law of the State of Arizona.

<PAGE>


     2.3 The  remedies  of FINOVA as provided  herein and in the Loan  Agreement
shall be cumulative and concurrent, and may be pursued singularly, successively,
or together,  at the sole discretion of FINOVA. No act of omission or commission
of FINOVA,  including  specifically any failure to exercise any right, remedy or
recourse,  shall be deemed to be a waiver or release of the same, such waiver or
release to be effected  only through a written  document  executed by FINOVA and
then only to the extent  specifically  recited therein. A waiver or release with
reference to any one event shall not be construed as continuing, as a bar to, or
as a waiver or release  of, any  subsequent  right,  remedy or  recourse as to a
subsequent event.

3.0 General Provisions.

     3.1 Borrower  warrants and  represents to FINOVA that Borrower has used and
will continue to use the loans and advances  represented by this Note solely for
proper business purposes, and consistent with all applicable laws and statutes.

     3.2 This Note is secured by the Collateral described in the Loan Agreement.

     3.3 Borrower  waives  presentment,  demand and  protest,  notice of protest
notice of presentment  and all other notices and demands in connection  with the
enforcement of FINOVA's rights  hereunder,  except as specifically  provided and
called  for by this Note or the Loan  Agreement,  and  hereby  consents  to, and
waives  notice of,  the  release,  addition,  or  substitution,  with or without
consideration,  of any  collateral  or of any person  liable for payment of this
Note.  Any  failure  of FINOVA to  exercise  any right  available  hereunder  or
otherwise  shall not be  construed as a waiver of the right to exercise the same
or as a waiver of any other right at any other time.

     3.4 If this Note is not paid when due or upon the occurrence of an Event of
Default,  Borrower further promises to pay all costs of collection,  foreclosure
fees,  reasonable  attorneys  fees and expert  witness fees  incurred by FINOVA,
whether  or not suit is filed  hereon,  and the  fees,  costs  and  expenses  as
provided in the Loan Agreement.

     3.5 The  contracted for rate of interest of the loan  contemplated  hereby,
without  limitation,  shall consist of the following:  (i) the interest rate set
forth on the Schedule,  calculated and applied to the principal  balance of this
Note in  accordance  with the  provisions of this Note:  (ii) interest  after an
Event of Default,  calculated  and applied to the amounts due under this Note in
accordance with the provisions  hereof, and (iii) all Additional Sums (as herein
defined),  if any.  Borrower  agrees to pay an effective  contracted for rate of
interest  which is the sum of the  above-referenced  elements.  All  examination
fees,  reasonable  attorneys fees,  expert witness fees,  letter of credit fees,
collateral  monitoring  fees,  closing fees,  facility  fees,  prepayment  fees,
Minimum Interest Charges,  other charges,  goods,  things in action or any other
sums or  things  of  value  paid  or  payable  by  Borrower  (collectively,  the
"Additional  Sums"),  whether  pursuant to this Note,  the Loan Agreement or any
other   documents  or   instruments  in  any  way  pertaining  to  this  lending
transaction,  or otherwise with respect to this lending transaction,  that under
any  applicable  law may be deemed to be interest  with  respect to this lending
transaction,  for the purpose of any  applicable  law that may limit the maximum
amount of interest to be charged with respect to this lending transaction, shall
be payable by Borrower  as, and shall be deemed to be,  additional  interest and
for such purposes  only, the agreed upon and "contracte for rate of interest" of
this lending transaction shall be deemed to be increased by the rate of interest
resulting from the inclusion of the Additional Sums.

<PAGE>


     3.6 It is the  intent of the  parties  to comply  with the usury law of the
State of Arizona (the "Applicable  Usury Law").  Accordingly,  it is agreed that
notwithstanding  any  provisions  to the contrary in this Note, or in any of the
documents  securing  payment hereof or otherwise  relating  hereto,  in no event
shall this Note or such  documents  require the payment or permit the collection
of interest in excess of the maximum  Interest Rate,  then in any such event (1)
the provisions of the paragraph shall govern and control,  (2) neither  Borrower
nor any other  person or entity now or hereafter  liable for the payment  hereof
shall be obligated  to pay the amount of such  interest to the extent that it is
in excess of the Maximum  Interest Rate, (3) any such excess which may have been
collected shall be either applied as a credit against the then unpaid  principal
amount hereof or refunded to Borrower, at FINOVA's option, and (4) the effective
rate of interest shall be automatically reduced to the Maximum Interest Rate. It
is further agreed, without limiting the generality of the foregoing, that to the
extent  permitted by the Applicable  Usury Law; (x) all calculations of interest
which are made for the purpose of determining whether such rate would exceed the
Maximum  Interest Rate shall be made by  amortizing,  prorating,  allocating and
spreading  during  the  period  of the full  stated  term of the loan  evidenced
hereby,  all  interest at any time  contracted  for,  charged or  received  from
Borrower or otherwise in  connection  with such loan;  and (y) in the event that
the effective rate of interest on the loan should at any time exceed the Maximum
Interest Rate, such excess interest that would otherwise have been collected had
there  been no  ceiling  imposed  by the  Applicable  Usury Law shall be paid to
FINOVA from time to time,  if and when the  effective  interest rate on the loan
otherwise  fall below the  Maximum  Interest  Rate,  until the entire  amount of
interest  which would  otherwise  have been  collected had there been no ceiling
imposed  by the  Applicable  Usury Law has been paid in full.  Borrower  further
agrees that should the Maximum  Interest Rate be increased at any time hereafter
because  of a  change  in the  Applicable  Usury  Law,  then to the  extent  not
prohibited  by the  Applicable  Usury Law,  such  increases  shall  apply to all
indebtedness  evidenced  hereby  regardless of when incurred;  but, again to the
extent not prohibited by the Applicable  Usury Law, should the maximum  Interest
Rate be  decreased  because  of a  change  in the  Applicable  Usury  Law,  such
decreases shall not apply to the  indebtedness  evidenced  hereby  regardless of
when incurred.

     3.7 FINOVA may at any time transfer this Note and FINOVA's rights in any or
all collateral  securing this Note, and FINOVA thereafter shall be relieved from
all  liability  with respect to such  collateral  arising after the date of such
transfer and which is not  attributable to any  intentional  misconduct or gross
negligence of FINOVA relating thereto.

     3.8 This Note shall be binding upon Borrower and its legal representatives,
successors and assigns.  Wherever possible, each provision of this Note shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any  provision of the Note shall be  prohibited  by or invalid under such
law, such provision shall be severable, and be ineffective to the extent of such
prohibition or invalidity,  without invalidating the remaining provision of this
Note.

<PAGE>


     THIS NOTE HAS BEEN DELIVERED FOR  ACCEPTANCE BY FINOVA IN PHOENIX,  ARIZONA
AND SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE INTERNAL LAWS (AS
OPPOSED TO THE CONFLICTS OF LAW PROVISIONS) OF THE STATE OF ARIZONA, AS THE SAME
MAY FROM TIME TO TIME BE IN EFFECT, INCLUDING,  WITHOUT LIMITATION,  THE UNIFORM
COMMERCIAL CODE AS ADOPTED IN ARIZONA.  BORROWER HEREBY (i) IRREVOCABLY  SUBMITS
TO THE  JURISDICTION  OF ANY STATE OR FEDERAL COURT LOCATED IN MARICOPA  COUNTY,
ARIZONA OVER ANY ACTION OR  PROCEEDING  TO ENFORCE OR DEFEND ANY MATTER  ARISING
FROM OR RELATED TO THIS NOTE; (ii) [reserved];  (iii) IRREVOCABLY WAIVES, TO THE
FULLEST EXTENT  BORROWER MAY  EFFECTIVELY DO SO, THE DEFENSE OF AN  INCONVENIENT
FORUM TO THE  MAINTENANCE OF ANY SUCH ACTION OR  PROCEEDING;  (iv) AGREES THAT A
FINAL  JUDGMENT IN ANY SUCH ACTION OR PROCEEDING  SHALL BE CONCLUSIVE AND MAY BE
ENFORCED  IN ANY  OTHER  JURISDICTION  BY SUIT ON THE  JUDGMENT  OR IN ANY OTHER
MANNER  PROVIDED  BY LAW;  (v)  AGREES  NOT TO  INSTITUTE  ANY  LEGAL  ACTION OR
PROCEEDING  AGAINST FINOVA OR ANY OF FINOVA'S  DIRECTORS,  OFFICERS,  EMPLOYEES,
AGENTS OR  PROPERTY,  CONCERNING  ANY MATTER  ARISING OUT OF OR RELATING TO THIS
NOTE IN ANY COURT OTHER THAN ONE LOCATED IN MARICOPA COUNTY,  ARIZONA;  AND (vi)
IRREVOCABLY  WAIVES ANY RIGHT TO A TRIAL BY JURY IN ANY ACTION  ARISING UNDER OR
IN CONNECTION  WITH THIS NOTE.  NOTHING IN THIS PARAGRAPH SHALL AFFECT OR IMPAIR
FINOVA'S RIGHT TO SERVE LEGAL PROCESS IN ANY MANNER PERMITTED BY LAW OR FINOVA'S
RIGHT TO BRING ANY ACTION OR PROCEEDING AGAINST BORROWER OR BORROWER'S  PROPERTY
IN THE COURTS OF ANY OTHER JURISDICTION.

                                 OMNI PRODUCTS, INC.,
                                    an Oregon corporation

                                 By:___________________________________
                                    Title:

                                 Federal Taxpayer Identification No.: 93-1127197
                                    Address: 975 S.E. Sandy Blvd., Suite 200
                                        Portland, Oregon  97214


<PAGE>

                                    Exhibit B
                                    ---------

                           TERM LOAN B PROMISSORY NOTE
                           ---------------------------

$___________________                                            Phoenix, Arizona

                                                           ___________ ___, 1999

     FOR VALUE RECEIVED, OMNI PRODUCTS, INC., an Oregon corporation ("Borrower")
promises  to pay  to  the  order  of  FINOVA  CAPITAL  CORPORATION,  a  Delaware
corporation  ("FINOVA"),  at its offices at 355 South Grand Avenue,  Suite 2400,
Los Angeles,  California  90071,  or at such other place or places as FINOVA may
from   time   to   time   designate   in   writing,   the   principal   sum   of
_________________________   ($___________________)  or  such  other  sum  as  is
outstanding  with respect to the Term Loan B (as defined in the Loan  Agreement,
as defined below) from time to time outstanding, plus interest in the manner and
upon the terms and conditions set forth below.

     This Term Loan B Promissory  Note ("Note") is made pursuant to that certain
Loan and  Security  Agreement  dated as of April 26, 1994 between the FINOVA and
Borrower,  as  amended  from  time to  time,  including,  without  that  certain
Amendment  No. 11 to Loan and  Security  Agreement  dated August 12, 1999 (as so
amended  from to time,  the  "Loan  Agreement"),  the  provisions  of which  are
incorporated  herein  by  this  reference.   Capitalized  terms  herein,  unless
otherwise noted, shall have the meaning set forth in the Loan Agreement.

1.0 Schedule of Payments; Rate and Payment of Interest; Prepayment.

     1.1 This Note shall be payable as follows (subject to section 1.2 below):

          a. Fifty-Nine (59) successive monthly  installments of principal in an
amount equal to $________________  beginning on _______________,  and continuing
monthly  on the  first  day of  each  month  thereafter  through  and  including
__________________; and

          b. A final  installment  on  __________________  in the  amount of the
outstanding  and unpaid  principal  balance of the Term Loan,  together with all
accrued and unpaid interest thereon.

          Interest on the principal  balance of the Term Loan  outstanding  from
time to time is  payable  monthly  in arrears on the first day of each and every
month  until  payment  in  full,   and  payment  of  interest   shall  begin  on
___________________.

     1.2  Prepayment  may be made  under  this  Note in  whole  but not in part,
subject to the prepayment  provisions set forth in the Loan Agreement,  provided
that such  prepayment  is preceded by not less than five (5) business days prior
written notice to FINOVA and  accompanied by all accrued by unpaid  interest and
the full amount of the fees  applicable upon such prepayment as set forth in the
Loan Agreement.  Notwithstanding  anything herein to the contrary,  in the event
the Loan  Agreement is  terminated by Borrower in an election by Borrower to not
renew or for any other  reason,  by  FINOVA or by any other  person at any time,
then the entire unpaid principal balance of this Note, together with all accrued
and unpaid  interest  hereon and the full  amount of any  applicable  prepayment
amount,  shall become  immediately due and payable in full on the effective date
of such termination, without presentment, notice or demand of any kind.


<PAGE>


     1.3  Interest  shall be  computed  on the basis of a  360-day  year for the
actual number of days elapsed,  and shall be at the rate of two and  one-quarter
percentage  points  (2.25%)  above the Prime Rate (as  hereinafter  defined) per
annum,  computed on the basis of a 360-day  year;  provided,  however,  upon the
occurrence  and during the  continuance  of an event of default (as  hereinafter
defined),  interest shall accrue on the  outstanding  principal  balance of this
Note at a default rate (the "Default Rate ) of four and  one-quarter  percentage
points  (4.25%) above the Prime Rate per annum,  and shall be payable on demand.
"Prime Rate" means,  for any day, the rate of interest per annum (over a year of
360 days)  announced by Citibank,  N.A. (the "Bank"),  from time to time, as its
"base rate" (or any successor  thereto) in effect on such day. The Prime Rate is
not  necessarily  the lowest  rate  charged by the Bank.  As of the date of this
Note,  the Prime Rate is ___________  percent  (___%) per annum.  The applicable
rate of interest assessed  hereunder will be increased or decreased from time to
time hereafter in an amount equal to any increase or decrease  hereafter made by
the Bank in the Prime Rate. A change in the Prime Rate shall be effective on the
first day following such change.

2.0 Events of Defaults, Remedies.

     2.1 The  occurrence of any one of the following  events shall  constitute a
default by Borrower under this Note (hereinafter an "Event of Default"):  (a) if
Borrower  fails  to pay to  FINOVA  an  installment  of  principal  or  interest
hereunder  when due;  (b) if Borrower  fails to pay any of its  Obligations  (as
defined in the Loan  Agreement)  to FINOVA when due and payable or declared  due
and payable;  (c) if Borrower fails or neglects to perform,  keep or observe any
term, provision,  covenant, warranty or representation contained in this Note or
the Loan Agreement  (other than as referred to in (a) or (b) of this paragraph),
which is required to be performed,  kept or observed by Borrower or if a default
occurs under the Loan  Agreement,  subject to any applicable cure periods as set
forth in the Loan  Agreement;  or (d) the occurrence of a default or an event of
default under any agreement,  instrument or document  heretofore,  now or at any
time or times  hereafter  delivered to FINOVA by Borrower or by any guarantor of
part or all of Borrower's Obligations to FINOVA.

     2.2 Upon the occurrence of any Event of Default  hereunder,  in addition to
FINOVA's right to charge interest on the Obligations at the Default Rate: (a) at
the  option of  FINOVA,  the  entire  unpaid  amount of all of the  Obligations,
including  without  limitation any applicable  prepayment amount as set forth in
the Loan  Agreement,  shall become  immediately  due and payable without demand,
notice or legal  process of any kind;  (b) FINOVA may,  at its  option,  without
demand,  notice or legal  process of any kind,  exercise  any and all rights and
remedies  granted to it by the Loan  Agreement or by any other  agreement now or
hereafter  existing  between  FINOVA  and  Borrower  or  between  FINOVA and any
guarantor of part or all of Borrower's liabilities to FINOVA; and (c) FINOVA may
at its option exercise from time to time any other rights and remedies available
to it under the Uniform Commercial Code or other law of the State of Arizona.

<PAGE>


     2.3 The  remedies  of FINOVA as provided  herein and in the Loan  Agreement
shall be cumulative and concurrent, and may be pursued singularly, successively,
or together,  at the sole discretion of FINOVA. No act of omission or commission
of FINOVA,  including  specifically any failure to exercise any right, remedy or
recourse,  shall be deemed to be a waiver or release of the same, such waiver or
release to be effected  only through a written  document  executed by FINOVA and
then only to the extent  specifically  recited therein. A waiver or release with
reference to any one event shall not be construed as continuing, as a bar to, or
as a waiver or release  of, any  subsequent  right,  remedy or  recourse as to a
subsequent event.

3.0 General Provisions.

     3.1 Borrower  warrants and  represents to FINOVA that Borrower has used and
will continue to use the loans and advances  represented by this Note solely for
proper business purposes, and consistent with all applicable laws and statutes.

     3.2 This Note is secured by the Collateral described in the Loan Agreement.

     3.3 Borrower  waives  presentment,  demand and  protest,  notice of protest
notice of presentment  and all other notices and demands in connection  with the
enforcement of FINOVA's rights  hereunder,  except as specifically  provided and
called  for by this Note or the Loan  Agreement,  and  hereby  consents  to, and
waives  notice of,  the  release,  addition,  or  substitution,  with or without
consideration,  of any  collateral  or of any person  liable for payment of this
Note.  Any  failure  of FINOVA to  exercise  any right  available  hereunder  or
otherwise  shall not be  construed as a waiver of the right to exercise the same
or as a waiver of any other right at any other time.

     3.4 If this Note is not paid when due or upon the occurrence of an Event of
Default,  Borrower further promises to pay all costs of collection,  foreclosure
fees,  reasonable  attorneys  fees and expert  witness fees  incurred by FINOVA,
whether  or not suit is filed  hereon,  and the  fees,  costs  and  expenses  as
provided in the Loan Agreement.

     3.5 The  contracted for rate of interest of the loan  contemplated  hereby,
without  limitation,  shall consist of the following:  (i) the interest rate set
forth on the Schedule,  calculated and applied to the principal  balance of this
Note in  accordance  with the  provisions of this Note:  (ii) interest  after an
Event of Default,  calculated  and applied to the amounts due under this Note in
accordance with the provisions  hereof, and (iii) all Additional Sums (as herein
defined),  if any.  Borrower  agrees to pay an effective  contracted for rate of
interest  which is the sum of the  above-referenced  elements.  All  examination
fees,  reasonable  attorneys fees,  expert witness fees,  letter of credit fees,
collateral  monitoring  fees,  closing fees,  facility  fees,  prepayment  fees,
Minimum Interest Charges,  other charges,  goods,  things in action or any other
sums or  things  of  value  paid  or  payable  by  Borrower  (collectively,  the
"Additional  Sums"),  whether  pursuant to this Note,  the Loan Agreement or any
other   documents  or   instruments  in  any  way  pertaining  to  this  lending
transaction,  or otherwise with respect to this lending transaction,  that under
any  applicable  law may be deemed to be interest  with  respect to this lending
transaction,  for the purpose of any  applicable  law that may limit the maximum
amount of interest to be charged with respect to this lending transaction, shall
be payable by Borrower  as, and shall be deemed to be,  additional  interest and
for such purposes  only, the agreed upon and "contracte for rate of interest" of
this lending transaction shall be deemed to be increased by the rate of interest
resulting from the inclusion of the Additional Sums.

<PAGE>


     3.6 It is the  intent of the  parties  to comply  with the usury law of the
State of Arizona (the "Applicable  Usury Law").  Accordingly,  it is agreed that
notwithstanding  any  provisions  to the contrary in this Note, or in any of the
documents  securing  payment hereof or otherwise  relating  hereto,  in no event
shall this Note or such  documents  require the payment or permit the collection
of interest in excess of the maximum  Interest Rate,  then in any such event (1)
the provisions of the paragraph shall govern and control,  (2) neither  Borrower
nor any other  person or entity now or hereafter  liable for the payment  hereof
shall be obligated  to pay the amount of such  interest to the extent that it is
in excess of the Maximum  Interest Rate, (3) any such excess which may have been
collected shall be either applied as a credit against the then unpaid  principal
amount hereof or refunded to Borrower, at FINOVA's option, and (4) the effective
rate of interest shall be automatically reduced to the Maximum Interest Rate. It
is further agreed, without limiting the generality of the foregoing, that to the
extent  permitted by the Applicable  Usury Law; (x) all calculations of interest
which are made for the purpose of determining whether such rate would exceed the
Maximum  Interest Rate shall be made by  amortizing,  prorating,  allocating and
spreading  during  the  period  of the full  stated  term of the loan  evidenced
hereby,  all  interest at any time  contracted  for,  charged or  received  from
Borrower or otherwise in  connection  with such loan;  and (y) in the event that
the effective rate of interest on the loan should at any time exceed the Maximum
Interest Rate, such excess interest that would otherwise have been collected had
there  been no  ceiling  imposed  by the  Applicable  Usury Law shall be paid to
FINOVA from time to time,  if and when the  effective  interest rate on the loan
otherwise  fall below the  Maximum  Interest  Rate,  until the entire  amount of
interest  which would  otherwise  have been  collected had there been no ceiling
imposed  by the  Applicable  Usury Law has been paid in full.  Borrower  further
agrees that should the Maximum  Interest Rate be increased at any time hereafter
because  of a  change  in the  Applicable  Usury  Law,  then to the  extent  not
prohibited  by the  Applicable  Usury Law,  such  increases  shall  apply to all
indebtedness  evidenced  hereby  regardless of when incurred;  but, again to the
extent not prohibited by the Applicable  Usury Law, should the maximum  Interest
Rate be  decreased  because  of a  change  in the  Applicable  Usury  Law,  such
decreases shall not apply to the  indebtedness  evidenced  hereby  regardless of
when incurred.

     3.7 FINOVA may at any time transfer this Note and FINOVA's rights in any or
all collateral  securing this Note, and FINOVA thereafter shall be relieved from
all  liability  with respect to such  collateral  arising after the date of such
transfer and which is not  attributable to any  intentional  misconduct or gross
negligence of FINOVA relating thereto.

     3.8 This Note shall be binding upon Borrower and its legal representatives,
successors and assigns.  Wherever possible, each provision of this Note shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any  provision of the Note shall be  prohibited  by or invalid under such
law, such provision shall be severable, and be ineffective to the extent of such
prohibition or invalidity,  without invalidating the remaining provision of this
Note.

<PAGE>


     THIS NOTE HAS BEEN DELIVERED FOR  ACCEPTANCE BY FINOVA IN PHOENIX,  ARIZONA
AND SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE INTERNAL LAWS (AS
OPPOSED TO THE CONFLICTS OF LAW PROVISIONS) OF THE STATE OF ARIZONA, AS THE SAME
MAY FROM TIME TO TIME BE IN EFFECT, INCLUDING,  WITHOUT LIMITATION,  THE UNIFORM
COMMERCIAL CODE AS ADOPTED IN ARIZONA.  BORROWER HEREBY (i) IRREVOCABLY  SUBMITS
TO THE  JURISDICTION  OF ANY STATE OR FEDERAL COURT LOCATED IN MARICOPA  COUNTY,
ARIZONA OVER ANY ACTION OR  PROCEEDING  TO ENFORCE OR DEFEND ANY MATTER  ARISING
FROM OR RELATED TO THIS NOTE; (ii) [reserved];  (iii) IRREVOCABLY WAIVES, TO THE
FULLEST EXTENT  BORROWER MAY  EFFECTIVELY DO SO, THE DEFENSE OF AN  INCONVENIENT
FORUM TO THE  MAINTENANCE OF ANY SUCH ACTION OR  PROCEEDING;  (iv) AGREES THAT A
FINAL  JUDGMENT IN ANY SUCH ACTION OR PROCEEDING  SHALL BE CONCLUSIVE AND MAY BE
ENFORCED  IN ANY  OTHER  JURISDICTION  BY SUIT ON THE  JUDGMENT  OR IN ANY OTHER
MANNER  PROVIDED  BY LAW;  (v)  AGREES  NOT TO  INSTITUTE  ANY  LEGAL  ACTION OR
PROCEEDING  AGAINST FINOVA OR ANY OF FINOVA'S  DIRECTORS,  OFFICERS,  EMPLOYEES,
AGENTS OR  PROPERTY,  CONCERNING  ANY MATTER  ARISING OUT OF OR RELATING TO THIS
NOTE IN ANY COURT OTHER THAN ONE LOCATED IN MARICOPA COUNTY,  ARIZONA;  AND (vi)
IRREVOCABLY  WAIVES ANY RIGHT TO A TRIAL BY JURY IN ANY ACTION  ARISING UNDER OR
IN CONNECTION  WITH THIS NOTE.  NOTHING IN THIS PARAGRAPH SHALL AFFECT OR IMPAIR
FINOVA'S RIGHT TO SERVE LEGAL PROCESS IN ANY MANNER PERMITTED BY LAW OR FINOVA'S
RIGHT TO BRING ANY ACTION OR PROCEEDING AGAINST BORROWER OR BORROWER'S  PROPERTY
IN THE COURTS OF ANY OTHER JURISDICTION.

                                 OMNI PRODUCTS, INC.,
                                    an Oregon corporation

                                 By:___________________________________
                                       Title:

                                 Federal Taxpayer Identification No.: 93-1127197
                                    Address:  975 S.E. Sandy Blvd., Suite 200
                                        Portland, Oregon  97214





                                    Exhibit A
                                    ---------

                                                                   EXHIBIT 10.23



                           TERM LOAN A PROMISSORY NOTE
                           ---------------------------

$508,396.69                                                     Phoenix, Arizona

                                                                 August 12, 1999

     FOR VALUE RECEIVED, OMNI PRODUCTS, INC., an Oregon corporation ("Borrower")
promises  to pay  to  the  order  of  FINOVA  CAPITAL  CORPORATION,  a  Delaware
corporation  ("FINOVA"),  at its offices at 355 South Grand Avenue,  Suite 2400,
Los Angeles,  California  90071,  or at such other place or places as FINOVA may
from time to time designate in writing,  the principal sum of Five Hundred Eight
Thousand Three Hundred Ninety Six Dollars and Sixty-Nine Cents  ($508,396.69) or
such other sum as is outstanding  with respect to the Term Loan A (as defined in
the Loan  Agreement,  as  defined  below)  from time to time  outstanding,  plus
interest in the manner and upon the terms and conditions set forth below.

     This Term Loan A Promissory  Note ("Note") is made pursuant to that certain
Loan and  Security  Agreement  dated as of April 26, 1994 between the FINOVA and
Borrower,  as  amended  from  time to  time,  including,  without  that  certain
Amendment  No. 11 to Loan and  Security  Agreement  dated August 12, 1999 (as so
amended  from to time,  the  "Loan  Agreement"),  the  provisions  of which  are
incorporated  herein  by  this  reference.   Capitalized  terms  herein,  unless
otherwise noted, shall have the meaning set forth in the Loan Agreement.

1.0 Schedule of Payments; Rate and Payment of Interest; Prepayment.

     1.1 This Note shall be payable as follows (subject to section 1.2 below):

          a. Fifty-Nine (59) successive monthly  installments of principal in an
amount equal to $8,473.28 beginning on September 1, 1999, and continuing monthly
on the first day of each month  thereafter  through and including  July 1, 2004;
and

          b. A  final  installment  on  August  1,  2004  in the  amount  of the
outstanding  and unpaid  principal  balance of the Term Loan,  together with all
accrued and unpaid interest thereon.

          Interest on the principal  balance of the Term Loan  outstanding  from
time to time is  payable  monthly  in arrears on the first day of each and every
month until payment in full, and payment of interest shall begin on September 1,
1999.

     1.2  Prepayment  may be made  under  this  Note in  whole  but not in part,
subject to the prepayment  provisions set forth in the Loan Agreement,  provided
that such  prepayment  is preceded by not less than five (5) business days prior
written notice to FINOVA and  accompanied by all accrued by unpaid  interest and
the full amount of the fees  applicable upon such prepayment as set forth in the
Loan Agreement.  Notwithstanding  anything herein to the contrary,  in the event
the Loan  Agreement is  terminated by Borrower in an election by Borrower to not
renew or for any other  reason,  by  FINOVA or by any other  person at any time,
then the entire unpaid principal balance of this Note, together with all accrued
and unpaid  interest  hereon and the full  amount of any  applicable  prepayment
amount,  shall become  immediately due and payable in full on the effective date
of such termination, without presentment, notice or demand of any kind.

<PAGE>


     1.3  Interest  shall be  computed  on the basis of a  360-day  year for the
actual number of days elapsed,  and shall be at the rate of two and  one-quarter
percentage  points  (2.25%)  above the Prime Rate (as  hereinafter  defined) per
annum,  computed on the basis of a 360-day  year;  provided,  however,  upon the
occurrence  and during the  continuance  of an event of default (as  hereinafter
defined),  interest shall accrue on the  outstanding  principal  balance of this
Note at a default rate (the "Default Rate ) of four and  one-quarter  percentage
points  (4.25%) above the Prime Rate per annum,  and shall be payable on demand.
"Prime Rate" means,  for any day, the rate of interest per annum (over a year of
360 days)  announced by Citibank,  N.A. (the "Bank"),  from time to time, as its
"base rate" (or any successor  thereto) in effect on such day. The Prime Rate is
not  necessarily  the lowest  rate  charged by the Bank.  As of the date of this
Note,  the Prime Rate is Eight percent (8%) per annum.  The  applicable  rate of
interest  assessed  hereunder  will be increased or decreased  from time to time
hereafter in an amount equal to any increase or decrease  hereafter  made by the
Bank in the Prime  Rate.  A change in the Prime Rate shall be  effective  on the
first day following such change.

2.0 Events of Defaults, Remedies.

     2.1 The  occurrence of any one of the following  events shall  constitute a
default by Borrower under this Note (hereinafter an "Event of Default"):  (a) if
Borrower  fails  to pay to  FINOVA  an  installment  of  principal  or  interest
hereunder  when due;  (b) if Borrower  fails to pay any of its  Obligations  (as
defined in the Loan  Agreement)  to FINOVA when due and payable or declared  due
and payable;  (c) if Borrower fails or neglects to perform,  keep or observe any
term, provision,  covenant, warranty or representation contained in this Note or
the Loan Agreement  (other than as referred to in (a) or (b) of this paragraph),
which is required to be performed,  kept or observed by Borrower or if a default
occurs under the Loan  Agreement,  subject to any applicable cure periods as set
forth in the Loan  Agreement;  or (d) the occurrence of a default or an event of
default under any agreement,  instrument or document  heretofore,  now or at any
time or times  hereafter  delivered to FINOVA by Borrower or by any guarantor of
part or all of Borrower's Obligations to FINOVA.

     2.2 Upon the occurrence of any Event of Default  hereunder,  in addition to
FINOVA's right to charge interest on the Obligations at the Default Rate: (a) at
the  option of  FINOVA,  the  entire  unpaid  amount of all of the  Obligations,
including  without  limitation any applicable  prepayment amount as set forth in
the Loan  Agreement,  shall become  immediately  due and payable without demand,
notice or legal  process of any kind;  (b) FINOVA may,  at its  option,  without
demand,  notice or legal  process of any kind,  exercise  any and all rights and
remedies  granted to it by the Loan  Agreement or by any other  agreement now or
hereafter  existing  between  FINOVA  and  Borrower  or  between  FINOVA and any
guarantor of part or all of Borrower's liabilities to FINOVA; and (c) FINOVA may
at its option exercise from time to time any other rights and remedies available
to it under the Uniform Commercial Code or other law of the State of Arizona.

<PAGE>


     2.3 The  remedies  of FINOVA as provided  herein and in the Loan  Agreement
shall be cumulative and concurrent, and may be pursued singularly, successively,
or together,  at the sole discretion of FINOVA. No act of omission or commission
of FINOVA,  including  specifically any failure to exercise any right, remedy or
recourse,  shall be deemed to be a waiver or release of the same, such waiver or
release to be effected  only through a written  document  executed by FINOVA and
then only to the extent  specifically  recited therein. A waiver or release with
reference to any one event shall not be construed as continuing, as a bar to, or
as a waiver or release  of, any  subsequent  right,  remedy or  recourse as to a
subsequent event.

3.0 General Provisions.

     3.1 Borrower  warrants and  represents to FINOVA that Borrower has used and
will continue to use the loans and advances  represented by this Note solely for
proper business purposes, and consistent with all applicable laws and statutes.

     3.2 This Note is secured by the Collateral described in the Loan Agreement.

     3.3 Borrower  waives  presentment,  demand and  protest,  notice of protest
notice of presentment  and all other notices and demands in connection  with the
enforcement of FINOVA's rights  hereunder,  except as specifically  provided and
called  for by this Note or the Loan  Agreement,  and  hereby  consents  to, and
waives  notice of,  the  release,  addition,  or  substitution,  with or without
consideration,  of any  collateral  or of any person  liable for payment of this
Note.  Any  failure  of FINOVA to  exercise  any right  available  hereunder  or
otherwise  shall not be  construed as a waiver of the right to exercise the same
or as a waiver of any other right at any other time.

     3.4 If this Note is not paid when due or upon the occurrence of an Event of
Default,  Borrower further promises to pay all costs of collection,  foreclosure
fees,  reasonable  attorneys  fees and expert  witness fees  incurred by FINOVA,
whether  or not suit is filed  hereon,  and the  fees,  costs  and  expenses  as
provided in the Loan Agreement.

     3.5 The  contracted for rate of interest of the loan  contemplated  hereby,
without  limitation,  shall consist of the following:  (i) the interest rate set
forth on the Schedule,  calculated and applied to the principal  balance of this
Note in  accordance  with the  provisions of this Note:  (ii) interest  after an
Event of Default,  calculated  and applied to the amounts due under this Note in
accordance with the provisions  hereof, and (iii) all Additional Sums (as herein
defined),  if any.  Borrower  agrees to pay an effective  contracted for rate of
interest  which is the sum of the  above-referenced  elements.  All  examination
fees,  reasonable  attorneys fees,  expert witness fees,  letter of credit fees,
collateral  monitoring  fees,  closing fees,  facility  fees,  prepayment  fees,
Minimum Interest Charges,  other charges,  goods,  things in action or any other
sums or  things  of  value  paid  or  payable  by  Borrower  (collectively,  the
"Additional  Sums"),  whether  pursuant to this Note,  the Loan Agreement or any
other   documents  or   instruments  in  any  way  pertaining  to  this  lending
transaction,  or otherwise with respect to this lending transaction,  that under
any  applicable  law may be deemed to be interest  with  respect to this lending
transaction,  for the purpose of any  applicable  law that may limit the maximum
amount of interest to be charged with respect to this lending transaction, shall
be payable by Borrower  as, and shall be deemed to be,  additional  interest and
for such purposes  only, the agreed upon and "contracte for rate of interest" of
this lending transaction shall be deemed to be increased by the rate of interest
resulting from the inclusion of the Additional Sums.


<PAGE>


     3.6 It is the  intent of the  parties  to comply  with the usury law of the
State of Arizona (the "Applicable  Usury Law").  Accordingly,  it is agreed that
notwithstanding  any  provisions  to the contrary in this Note, or in any of the
documents  securing  payment hereof or otherwise  relating  hereto,  in no event
shall this Note or such  documents  require the payment or permit the collection
of interest in excess of the maximum  Interest Rate,  then in any such event (1)
the provisions of the paragraph shall govern and control,  (2) neither  Borrower
nor any other  person or entity now or hereafter  liable for the payment  hereof
shall be obligated  to pay the amount of such  interest to the extent that it is
in excess of the Maximum  Interest Rate, (3) any such excess which may have been
collected shall be either applied as a credit against the then unpaid  principal
amount hereof or refunded to Borrower, at FINOVA's option, and (4) the effective
rate of interest shall be automatically reduced to the Maximum Interest Rate. It
is further agreed, without limiting the generality of the foregoing, that to the
extent  permitted by the Applicable  Usury Law; (x) all calculations of interest
which are made for the purpose of determining whether such rate would exceed the
Maximum  Interest Rate shall be made by  amortizing,  prorating,  allocating and
spreading  during  the  period  of the full  stated  term of the loan  evidenced
hereby,  all  interest at any time  contracted  for,  charged or  received  from
Borrower or otherwise in  connection  with such loan;  and (y) in the event that
the effective rate of interest on the loan should at any time exceed the Maximum
Interest Rate, such excess interest that would otherwise have been collected had
there  been no  ceiling  imposed  by the  Applicable  Usury Law shall be paid to
FINOVA from time to time,  if and when the  effective  interest rate on the loan
otherwise  fall below the  Maximum  Interest  Rate,  until the entire  amount of
interest  which would  otherwise  have been  collected had there been no ceiling
imposed  by the  Applicable  Usury Law has been paid in full.  Borrower  further
agrees that should the Maximum  Interest Rate be increased at any time hereafter
because  of a  change  in the  Applicable  Usury  Law,  then to the  extent  not
prohibited  by the  Applicable  Usury Law,  such  increases  shall  apply to all
indebtedness  evidenced  hereby  regardless of when incurred;  but, again to the
extent not prohibited by the Applicable  Usury Law, should the maximum  Interest
Rate be  decreased  because  of a  change  in the  Applicable  Usury  Law,  such
decreases shall not apply to the  indebtedness  evidenced  hereby  regardless of
when incurred.

     3.7 FINOVA may at any time transfer this Note and FINOVA's rights in any or
all collateral  securing this Note, and FINOVA thereafter shall be relieved from
all  liability  with respect to such  collateral  arising after the date of such
transfer and which is not  attributable to any  intentional  misconduct or gross
negligence of FINOVA relating thereto.

     3.8 This Note shall be binding upon Borrower and its legal representatives,
successors and assigns.  Wherever possible, each provision of this Note shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any  provision of the Note shall be  prohibited  by or invalid under such
law, such provision shall be severable, and be ineffective to the extent of such
prohibition or invalidity,  without invalidating the remaining provision of this
Note.

     THIS NOTE HAS BEEN DELIVERED FOR  ACCEPTANCE BY FINOVA IN PHOENIX,  ARIZONA
AND SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH THE INTERNAL LAWS (AS
OPPOSED TO THE CONFLICTS OF LAW PROVISIONS) OF THE STATE OF ARIZONA, AS THE SAME
MAY FROM TIME TO TIME BE IN EFFECT, INCLUDING,  WITHOUT LIMITATION,  THE UNIFORM
COMMERCIAL CODE AS ADOPTED IN ARIZONA.  BORROWER HEREBY (i) IRREVOCABLY  SUBMITS
TO THE  JURISDICTION  OF ANY STATE OR FEDERAL COURT LOCATED IN MARICOPA  COUNTY,
ARIZONA OVER ANY ACTION OR  PROCEEDING  TO ENFORCE OR DEFEND ANY MATTER  ARISING
FROM OR RELATED TO THIS NOTE; (ii) [reserved];  (iii) IRREVOCABLY WAIVES, TO THE
FULLEST EXTENT  BORROWER MAY  EFFECTIVELY DO SO, THE DEFENSE OF AN  INCONVENIENT
FORUM TO THE  MAINTENANCE OF ANY SUCH ACTION OR  PROCEEDING;  (iv) AGREES THAT A
FINAL  JUDGMENT IN ANY SUCH ACTION OR PROCEEDING  SHALL BE CONCLUSIVE AND MAY BE
ENFORCED  IN ANY  OTHER  JURISDICTION  BY SUIT ON THE  JUDGMENT  OR IN ANY OTHER
MANNER  PROVIDED  BY LAW;  (v)  AGREES  NOT TO  INSTITUTE  ANY  LEGAL  ACTION OR
PROCEEDING  AGAINST FINOVA OR ANY OF FINOVA'S  DIRECTORS,  OFFICERS,  EMPLOYEES,
AGENTS OR  PROPERTY,  CONCERNING  ANY MATTER  ARISING OUT OF OR RELATING TO THIS
NOTE IN ANY COURT OTHER THAN ONE LOCATED IN MARICOPA COUNTY,  ARIZONA;  AND (vi)
IRREVOCABLY  WAIVES ANY RIGHT TO A TRIAL BY JURY IN ANY ACTION  ARISING UNDER OR
IN CONNECTION  WITH THIS NOTE.  NOTHING IN THIS PARAGRAPH SHALL AFFECT OR IMPAIR
FINOVA'S RIGHT TO SERVE LEGAL PROCESS IN ANY MANNER PERMITTED BY LAW OR FINOVA'S
RIGHT TO BRING ANY ACTION OR PROCEEDING AGAINST BORROWER OR BORROWER'S  PROPERTY
IN THE COURTS OF ANY OTHER JURISDICTION.

                                 OMNI PRODUCTS, INC.,
                                    an Oregon corporation

                                 By: /s/ M. Charles Van Rossen
                                 -----------------------------
                                       Title: V.P. Finance and Treasurer

                                 Federal Taxpayer Identification No.: 93-1127197
                                     Address: 975 S.E. Sandy Blvd., Suite 200
                                          Portland, Oregon  97214


<TABLE> <S> <C>


<ARTICLE>                     5

<S>                                <C>
<PERIOD-TYPE>                     3-MOS
<FISCAL-YEAR-END>               APR-30-2000
<PERIOD-END>                    JUL-31-1999
<CASH>                            385,571
<SECURITIES>                            0
<RECEIVABLES>                   1,566,199
<ALLOWANCES>                       40,000
<INVENTORY>                     1,610,518
<CURRENT-ASSETS>                3,587,064
<PP&E>                          3,924,061
<DEPRECIATION>                    634,144
<TOTAL-ASSETS>                  6,876,981
<CURRENT-LIABILITIES>           5,710,527
<BONDS>                                 0
                   0
                             0
<COMMON>                           17,031
<OTHER-SE>                      (329,040)
<TOTAL-LIABILITY-AND-EQUITY>    6,876,981
<SALES>                         3,420,789
<TOTAL-REVENUES>                3,420,789
<CGS>                           2,468,620
<TOTAL-COSTS>                     548,775
<OTHER-EXPENSES>                 (31,716)
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                117,973
<INCOME-PRETAX>                   317,137
<INCOME-TAX>                            0
<INCOME-CONTINUING>               317,137
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                      317,137
<EPS-BASIC>                         .19
<EPS-DILUTED>                         .10



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission