LACROSSE FOOTWEAR INC
10-Q, 1999-05-17
RUBBER & PLASTICS FOOTWEAR
Previous: BUFFALO BALANCED FUND INC, NSAR-B, 1999-05-17
Next: BERRY PLASTICS CORP, 10-Q, 1999-05-17





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 For the quarterly period ended April 3, 1999

                                       or

[    ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE  ACT OF 1934

     For  the transition period from ____________ to ______________

                         Commission File Number 0-238001


                             LaCrosse Footwear, Inc.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                 Wisconsin                               39-1446816
         (State or other jurisdiction of               (I.R.S. Employer
         incorporation or organization)               Identification No.)

               1319 St. Andrew Street, La Crosse, Wisconsin 54603
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (608) 782-3020
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No ___

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common Stock, $.01 par value, outstanding as of May 1, 1999:  6,400,449 shares
- ------------------------------------------------------------------------------


<PAGE>


                             LaCrosse Footwear, Inc.

                                 Form 10-Q Index

                         For Quarter Ended April 3, 1999

                                                                            Page

PART I.  Financial Information

         Item 1. Condensed Consolidated Balance Sheets                      3-4

                 Condensed Consolidated Statements of Income                  5

                 Condensed Consolidated Statements of Cash Flows              6

                 Notes to Condensed Consolidated Financial Statements       7-8

         Item 2. Management's  Discussion and Analysis of Financial
                 Condition and Results of Operations                       9-12

         Item 3. Quantitative and Qualitative Disclosures About 
                 Market Risk                                                 13

PART II. Other Information

         Item 6. Exhibits and Reports on Form 8-K                            13

                 Signatures                                                  14

                 Exhibit Index                                               15


                                       2

<PAGE>


                         PART I - FINANCIAL INFORMATION
                         ------------------------------

ITEM 1. Financial Statements
        --------------------

                    LACROSSE FOOTWEAR, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                 April 3,         December 31,
                                                   1999              1998
                                               (unaudited)
                                             ---------------    --------------

CURRENT ASSETS
Cash and cash equivalents                           $537,360          $363,966
Accounts receivable, less allowances of
   $912,076 and $957,649, respectively            19,446,136        23,150,999
Inventories (2)                                   43,459,424        39,697,660
Prepaid expenses                                   2,819,081         2,296,340
Deferred tax assets                                1,999,200         1,992,900
                                             ---------------    --------------

          Total current assets                    68,261,201        67,501,865


PROPERTY AND EQUIPMENT, net of
   depreciation and amortization                  13,643,078        14,001,642
INTANGIBLES                                       15,327,438        15,528,357
OTHER ASSETS                                       1,618,148         1,582,648
                                             ---------------    --------------

          Total assets                           $98,849,865       $98,614,512
                                             ===============    ==============


The accompanying notes are an integral part of the financial statements.


                                       3

<PAGE>


                    LACROSSE FOOTWEAR, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS (cont'd)

                                                 April 3,         December 31,
                                                   1999              1998
                                               (unaudited)
                                             ---------------    --------------

CURRENT LIABILITIES
Current maturities of long-term obligations      $ 2,264,815       $ 2,668,565
Borrowings under credit agreement                 13,005,000         9,500,000
Accounts payable                                   4,202,201         3,469,159
Accrued expenses                                   5,172,100         5,536,163
Dividends payable                                          0           863,776
Income taxes payable                                 122,417           662,285
                                             ---------------    --------------

          Total current liabilities               24,766,533        22,699,948

ACCRUED POSTRETIREMENT BENEFIT COST                1,512,451         1,462,401
LONG-TERM OBLIGATIONS                              9,427,732         9,827,182
DEFERRED COMPENSATION                              1,580,453         1,589,414
                                             ---------------    --------------

          Total liabilities                       37,287,169        35,578,945
                                             ---------------    --------------

SHAREHOLDERS' EQUITY
Common stock, par value $.01 per share                67,176            67,176
Additional paid-in capital                        26,434,480        27,582,547
Retained earnings                                 35,891,307        36,041,194
Treasury stock                                      (830,267)         (655,350)
                                             ---------------    --------------

          Total shareholders' equity              61,562,696        63,035,567
                                             ---------------    --------------

          Total liabilities and 
          shareholders' equity                   $98,849,865       $98,614,512
                                             ===============    ==============



The accompanying notes are an integral part of the financial statements.


                                       4

<PAGE>


                    LACROSSE FOOTWEAR, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)

                                                      Three Months Ended
                                                    April 3,        March 28,
                                                     1999             1998
                                                 --------------  --------------

        Net sales                                   $27,946,067     $29,935,896
        Cost of goods sold                           20,474,237      22,168,466
                                                 --------------  --------------

              Gross profit                            7,471,830       7,767,430

        Selling and administrative expenses           7,369,362       7,134,172
                                                 --------------  --------------

              Operating income                          102,468         633,258

        Non-operating income (expense)
           Interest expense                            (375,525)       (410,600)
           Miscellaneous                                 26,523          87,601
                                                 --------------  --------------
                                                       (349,002)       (322,999)
                                                 --------------  --------------

              Income (loss) before income taxes        (246,534)        310,259

        Provision for income taxes                       96,647        (121,621)
                                                 --------------  --------------

        Net income (loss)                             ($149,887)       $188,638
                                                 ==============  ==============

        Basic earnings (loss) per share                  ($0.02)          $0.03
                                                 ==============  ==============

        Diluted earnings (loss) per share                ($0.02)          $0.03
                                                 ==============  ==============

        Weighted average shares outstanding:
            Basic earnings per share                  6,637,812       6,668,684
            Diluted earnings per share                6,637,812       6,705,751


The accompanying notes are an integral part of the financial statements.


                                        5


<PAGE>


                    LACROSSE FOOTWEAR, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)


                                                      Three Months Ended
                                                    April 3,        March 28,
                                                     1999             1998
                                                 --------------  --------------

Net cash provided by (used in) 
 operating activities                                 $155,469      ($5,345,399)
                                                --------------  ---------------

Cash flows from investing activities
  Purchase of property and equipment                  (497,116)        (980,257)
  Purchase of minority interest-Rainfair, Inc.               0       (2,364,567)
                                                --------------  ---------------
  Net cash used in investing activities               (497,116)      (3,344,824)

Cash flows from financing activities
  Cash dividends paid                                 (863,775)        (866,805)
  Proceeds from short-term borrowings                3,505,000       10,165,000
  Principal payments on long-term obligations         (800,000)        (800,000)
  Purchase of treasury stock                          (174,917)               0
  Settlement of Danner acquisition contingency      (1,148,067)               0
  Other                                                 (3,200)          13,621
                                                --------------  ---------------
  Net cash provided by financing activities            515,041        8,511,816

  Increase (decrease) in cash and 
   cash equivalents                                    173,394         (178,407)

Cash and cash equivalents:
  Beginning                                            363,966          426,165
                                                --------------  ---------------

  Ending                                              $537,360         $247,758
                                                ==============  ===============

Supplemental information--cash payments for:
  Interest                                            $327,620         $271,610
                                                ==============  ===============

  Income taxes                                        $530,866       $1,438,637
                                                ==============  ===============


The accompanying notes are an integral part of the financial statements.


                                        6

<PAGE>

                             LaCrosse Footwear, Inc.
                                and Subsidiaries

              Notes to Condensed Consolidated Financial Statements

1.   INTERIM FINANCIAL REPORTING

     The Company reports its quarterly interim financial information based on 13
     week  periods.  In the  opinion  of  management,  the  unaudited  condensed
     consolidated financial statements include all adjustments  (consisting only
     of  normal  recurring   adjustments)   considered   necessary  for  a  fair
     presentation of financial position, results of operations and cash flows in
     accordance with generally accepted accounting principles.

     Certain information and footnote disclosures normally included in financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have been condensed or omitted.  These  condensed  consolidated
     financial  statements  should  be read in  conjunction  with the  financial
     statements  and the  applicable  notes  thereto  that are  included  in the
     Company's Annual Report on Form 10-K for the year ended December 31, 1998.

2.   INVENTORIES

     Inventories are comprised of the following:

                                    April 3, 1999          December 31, 1998
                                    -------------          -----------------

         Raw Materials                 $8,665,818                 $8,539,889

         Work-in Process                1,947,897                  1,535,855

         Finished Goods                35,705,552                 32,391,759

         LIFO Reserve                 (2,859,843)                (2,769,843)
                                      -----------                -----------
         Total                        $43,459,424                $39,697,660
                                      ===========                ===========

     The finished goods inventory  values at December 31, 1998 and April 3, 1999
     are net of reserves to cover  losses  incurred in the  disposition  of slow
     moving, markdown and obsolete inventory.

3.   STOCK INCENTIVE PLANS

     In November  1996,  the Board of  Directors  adopted,  and in June 1997 the
     shareholders  of the Company  approved,  the LaCrosse  Footwear,  Inc. 1997
     Employee Stock Incentive Plan (the "1997 Plan"),  pursuant to which options
     for up to 300,000  shares of common  stock may be granted to  officers  and
     other key employees of the Company. The


                                       7
<PAGE>


     Company also has in effect the LaCrosse Footwear,  Inc. 1993 Employee Stock
     Incentive Plan, pursuant to which options for approximately  232,000 shares
     of common  stock (out of a maximum of  250,000)  have been  granted  to, or
     executed by, officers and other key employees of the Company.

     Effective January 3, 1999, the Company's Board of Directors granted options
     to purchase  approximately  110,000  shares of common  stock under the 1997
     Plan.  The exercise  price for these options is $8.625 per share,  the mean
     between the highest and lowest reported  selling prices of the common stock
     on The Nasdaq Stock  Market on December 31, 1998.  Because the options vest
     in equal increments over a five-year  period,  none of such options will be
     exercisable until January 2000.


                                       8

<PAGE>


ITEM 2

                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations

                              Results of Operations


The following table sets forth, for the periods  indicated,  selected  financial
information  derived  from  the  Company's  condensed   consolidated   financial
statements,  expressed as a percentage of net sales. The discussion that follows
the  table  should  be read  in  conjunction  with  the  condensed  consolidated
financial statements.

                                                Percentage of Net sales
                                                -----------------------
                                                  Three Months Ended

                                            April 3,             March 28,
                                              1999                  1998
                                              ----                  ----

Net Sales                                    100.0%                100.0%
Cost of Goods Sold                            73.3                  74.1
                                              ----                  ----
   Gross Profit                               26.7                  25.9
Selling and Administrative Expenses           26.3                  23.8
                                              ----                  ----
Operating Income                               0.4%                  2.1%


The  Company's  business  is seasonal  with lower  revenues  historically  being
generated during the first six months of the year. As a result,  revenue for the
three-month  period  ending  April  3,  1999  should  not  be  considered  to be
indicative of results to be reported for the balance of the fiscal year.

Three Months Ended April 3, 1999 Compared to Three Months Ended March 28, 1998

Net Sales

Net sales for the three months ended April 3, 1999 decreased $1,989,829,  or 7%,
to  $27,946,067  from  $29,935,896  for the  first  three  months  of 1998.  The
reduction in net sales was largely the result of a weather related  reduction in
fill-in  shipments  during  February  and March and a $.9 million  reduction  in
shipments to L.L.  Bean,  the result of their April 1998 decision to discontinue
the  use  of  handcrafted  rubber  bottoms  in  their  "Bean  Boot"  line.  Also
contributing  to the  reduction was a lower  percentage  of Fall advance  orders
which  shipped  during the first  quarter  of 1999 as  compared  to 1998.  These
reductions were partially offset by an 8% increase in DANNER(R) brand shipments.


                                       9
<PAGE>

Gross Profit

Gross  profit  for  the  three  months  ended  April  3,  1999  decreased  4% to
$7,471,830,  or 26.7% of net sales,  from $7,767,430,  or 25.9% of net sales, in
the first quarter of 1998.  While gross profit did decrease  $295,600 during the
quarter,  primarily as a result of lower sales, gross profit as a percent of net
sales  increased from 25.9% to 26.7%.  The increase in gross profit as a percent
of net sales was primarily the result of reduced  shipments of low margin rubber
pac boot bottoms coupled with increased  margins on the DANNER(R) brand business
due to higher  factory  utilization,  product mix and a reduction  in  defective
returns.

Selling and Administrative Expenses

Selling and  administrative  expenses in the first quarter of 1999 increased 3%,
to $7,369,362,  or 26.3% of net sales, from $7,134,172, or 23.8% of net sales in
the first  quarter of 1998.  The  increase in  operating  expenses for the first
quarter  of 1999  compared  to the  first  quarter  of 1998  was  mainly  due to
increased sales and marketing expenses in support of the DANNER(R) brand and the
industrial  channel of distribution  to take advantage of growth  opportunities.
Increases  in product  development  and  distribution  expenses  were  offset by
decreases in volume related variable expenses.

Interest Expense

Interest  expense  for the three  months  ended  April 3, 1999  decreased  8% to
$375,525,  or 1.3% of net sales,  from $410,600,  or 1.4% of net sales,  for the
three months ended March 28, 1998.  The decrease was the result of lower average
borrowings,  primarily  as a result of lower levels of accounts  receivable  and
inventories.

Income Tax Expense

The Company's  effective income tax rate was 39.2% in the first quarter of 1999,
the same as the first quarter of 1998.



                                       10

<PAGE>


                         Liquidity and Capital Resources
                         -------------------------------

The Company has  historically  financed its operations  with cash generated from
operations,  long-term lending  arrangements and short-term  borrowings under an
unsecured  revolving  credit  agreement.  The Company  requires  working capital
primarily to support fluctuating accounts receivable and inventory levels caused
by the  Company's  seasonal  business  cycle.  The Company  invests  excess cash
balances in short-term investment grade securities or money market investments.

Net cash provided by operating  activities  was $.2 million in the first quarter
of 1999  compared to a $5.3 million  usage of cash in the first quarter of 1998.
In the first  quarter  of 1999,  a $3.8  million  increase  in  inventories  was
essentially  offset by a decrease in accounts  receivable;  whereas in the first
quarter of 1998,  a $7.2  million  increase in  inventories  was only  partially
offset by a $2.4 million decrease in accounts  receivable.  The 1998 increase in
inventories   resulted  because  production  levels  had  not  been  reduced  to
correspond to the level of shipments.

Net cash used in investing  activities  was $.5 million in the first  quarter of
1999  compared to $3.3  million in the first  quarter of 1998.  During the first
quarter of 1998,  $2.4 million of cash was used to purchase all  Rainfair,  Inc.
common stock held by the former  principal  owner,  which made Rainfair,  Inc. a
100%  owned  subsidiary  of the  Company,  and $.9  million of cash was used for
capital  expenditures.  The only cash used in  investing  activities  during the
first quarter of 1999 was $.5 million for capital expenditures.

Net cash provided by financing  activities  was $.5 million in the first quarter
of 1999 compared to $8.5 million in the first  quarter of 1998.  $3.5 million of
borrowings  under the line of credit  during the first quarter of 1999 were used
to pay dividends ($.9 million), make principal payments on long-term obligations
($.8 million),  purchase treasury stock ($.2 million), pay an obligation related
to the shares issued in the 1994  acquisition  of Danner ($1.1  million) and for
capital  expenditures ($.5 million).  This compares to the first quarter of 1998
when $10.2 million of borrowings  under the line of credit were used to pay cash
dividends ($.9 million),  make principal payments on long-term  obligations ($.8
million),  for capital expenditures ($.9 million),  purchase shares in Rainfair,
Inc. ($2.4 million) and used to support the growth in working capital, primarily
inventories (balance of borrowings).

In March 1995, the Company announced plans to repurchase up to 130,000 shares of
common stock in the open market. In March 1999, the Board of Directors  approved
an  additional  share  repurchase  of 375,000,  shares  bringing the total share
repurchase  authorization  to 505,000 shares.  During the first quarter of 1999,
the Company  repurchased  25,600 shares bringing the total shares repurchased to
95,600 shares. An additional 83,200 shares were repurchased during April 1999.

In addition, in April 1999, the Company repurchased, in a private transaction at
the current  market price,  135,178  shares of common stock issued in connection
with the Company's 1994 acquisition of Danner Shoe  Manufacturing Co. The shares
had been held by Eric E. Merk,  Sr.,  his wife and a minority  shareholder.  The
transaction  was  precipitated  by the recent  untimely


                                       11
<PAGE>


death  of Mr.  Merk.  This  repurchase  was  done  under a  separate  repurchase
authorization approved by the Board of Directors.

                                    Year 2000
                                    ---------

The Year 2000 (Y2K) issue is the result of computer  programs  using a two digit
format,  as opposed to four digits,  to indicate the year. Such computer systems
may be unable to  interpret  dates  beyond the year 1999,  which  could  cause a
system failure or other computer errors, leading to a disruption in operations.

The Company began work on Y2K issues in early 1997.  In early 1998,  the Company
established a team of people (Y2K team) to evaluate whether, and to what extent,
the Y2K issue would impact the  Company's  business.  While the Company sells no
products  which are impacted by the Y2K issue,  the team did review  application
programs,  operating systems and equipment used in operations.  A vendor contact
program was established which to date has uncovered no material issues.  The Y2K
team is monitoring the Company's  progress in resolving all Y2K issues. To date,
the Company is not aware of any Y2K issues  which cannot be resolved in a timely
manner.

The  Company  is using  outside  consultants  to  address  the Y2K issue for the
application  programs  at one  subsidiary,  otherwise  all  work is  being  done
internally.  The  Company  believes  it will be Y2K  compliant  during the third
quarter  of  1999.   The  Company   currently   estimates  that  it  will  spend
approximately  $300,000  during the years 1997  through  1999 to address the Y2K
issue,  with  approximately  $125,000 of these funds to be expended during 1999.
These costs include the use of outside  consultants,  the purchase of new and/or
updated software where required,  the purchase of new equipment and the internal
costs to change application  programs.  The estimated costs of Y2K compliance do
not give effect to any future corporate  acquisitions made by the Company or its
subsidiaries.

The Company does not believe that the  implementation of its Y2K compliance plan
will have a material  effect on the  Company's  business  operations,  financial
condition, liquidity or capital resources. Management of the Company believes it
has an effective  program in place to address the Y2K issue in a timely  manner.
As a component  of the  Company's  Y2K  compliance  plan,  the  Company  will be
developing  contingency  plans to  mitigate  the effects of  potential  problems
experienced  by it or its key vendors or suppliers in the timely  implementation
of its Y2K compliance plan. Nevertheless, since it is not possible to anticipate
all future outcomes,  especially when third parties are involved, there could be
circumstances in which the Company's operations would be adversely affected.

The estimated  costs of, and timetable  for,  becoming Y2K compliant  constitute
"forward  looking  statements" as defined in the Private  Securities  Litigation
Reform Act of 1995.  Shareholders,  potential  investors  and other  readers are
cautioned that such  estimates are based on numerous  assumptions by management,
including  assumptions  regarding the accuracy of representations  made by third
parties  concerning  their  compliance  with Y2K issues and other  factors.  The
estimated  costs of Y2K  compliance  also  does not give  effect  to any  future
corporate acquisitions made by the Company or its subsidiaries.


                                       12
<PAGE>


ITEM 3. Quantitative and Qualitative Discloures About Market Risk
        ---------------------------------------------------------


The  Company  has not  experienced  any  material  changes  in its  market  risk
exposures since December 31, 1998.


                           PART II - Other Information
                           ---------------------------


ITEM 6.   Exhibits and Reports on Form 8-K
          --------------------------------

          (a)  Exhibit Number Description

               (4)  Extension of Term, dated as of March 31, 1999, of the Voting
                    Trust Agreement, dated as of June 12, 1982, as amended.

               (27) Financial Data Schedule (EDGAR version only)


          (b)  Reports on Form 8-K

               There were no reports on Form 8-K filed during the quarter  ended
               April 3, 1999


                                       13
<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                  LACROSSE FOOTWEAR, INC.
                                  (Registrant)


Date:   May 17, 1999         By:  /s/ Patrick K. Gantert
                                  --------------------------------------------
                                  Patrick K. Gantert
                                  President and Chief Executive Officer


Date:   May 17, 1999         By:  /s/ Robert J. Sullivan
                                  --------------------------------------------
                                  Robert J. Sullivan
                                  Vice President-Finance and Administration
                                  And Chief Financial Officer
                                  (Principal Financial and Accounting Officer)


                                       14
<PAGE>

                             LACROSSE FOOTWEAR, INC.

                 EXHIBIT INDEX TO QUARTERLY REPORT ON FORM 10-Q
                  for the Quarterly Period ended April 3, 1999

                                     Exhibit
                                     -------

(4)  Extension  of  Term,  dated as of  March  31,  1999,  of the  Voting  Trust
     Agreement, dated as of June 12, 1982, as amended.

(27) Financial Data Schedule (EDGAR) version only)


                                                                       Exhibit 4

                                EXTENSION OF TERM



     The undersigned  Trustees,  constituting all of the duly acting Trustees of
that certain Voting Trust  Agreement,  dated as of June 21, 1982, as amended and
restated  as of December  11, 1990 (the  "Voting  Trust  Agreement"),  do hereby
irrevocably  elect to exercise the option  provided in Paragraph  5.1 thereof to
continue the term of such Voting Trust Agreement until April 1, 2005.

     Dated and effective as of this 31st day of March, 1999. This instrument may
be executed in counterparts.



/s/ George W. Schneider    (SEAL)       /s/ Virginia F. Schneider (SEAL)
- ---------------------------             --------------------------
George W. Schneider                     Virginia F. Schneider


/s/ Joseph P. Schneider    (SEAL)       /s/ Steven M. Schneider   (SEAL)
- ---------------------------             --------------------------
Joseph P. Schneider                     Steven M. Schneider


/s/ Patrick E. Greene      (SEAL)
- ---------------------------
Patrick E. Greene


                                       1

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF LACROSSE FOOTWEAR, INC. AS
OF AND FOR THE PERIOD ENDED APRIL 3, 1999 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   APR-03-1999
<CASH>                                         537,360
<SECURITIES>                                   0
<RECEIVABLES>                                  20,358,212
<ALLOWANCES>                                   385,111
<INVENTORY>                                    43,459,424
<CURRENT-ASSETS>                               68,261,201
<PP&E>                                         37,877,911
<DEPRECIATION>                                 24,234,833
<TOTAL-ASSETS>                                 98,849,865
<CURRENT-LIABILITIES>                          24,766,533
<BONDS>                                        9,427,732
                          0
                                    0
<COMMON>                                       67,176
<OTHER-SE>                                     61,495,520
<TOTAL-LIABILITY-AND-EQUITY>                   98,849,865
<SALES>                                        27,946,067
<TOTAL-REVENUES>                               27,946,067
<CGS>                                          20,474,237
<TOTAL-COSTS>                                  7,318,362
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               51,000
<INTEREST-EXPENSE>                             375,525
<INCOME-PRETAX>                                (246,534)
<INCOME-TAX>                                   96,647
<INCOME-CONTINUING>                            (149,887)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (149,887)
<EPS-PRIMARY>                                  (0.02)
<EPS-DILUTED>                                  (0.02)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission