BERRY PLASTICS CORP
10-Q, 1999-05-17
PLASTICS PRODUCTS, NEC
Previous: LACROSSE FOOTWEAR INC, 10-Q, 1999-05-17
Next: BPC HOLDING CORP, 10-Q, 1999-05-17



                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                                FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended April 3, 1999
                                      or
[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from___________________to__________________

                                    Commission File Number 33-75706
                                       BERRY PLASTICS CORPORATION
                          (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
<TABLE>
<CAPTION>
                            Delaware                                                35-1813706
<S>               <C>                                                        <C>
                  (State or other jurisdiction                                   (IRS employer
                of incorporation or organization)                           identification number)


                                        BPC HOLDING CORPORATION
                           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                            Delaware                                                35-1814673
                  (State or other jurisdiction                                    (IRS employer
                of incorporation or organization)                           identification number)

                                        BERRY IOWA CORPORATION
                           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                            Delaware                                                42-1382173
                  (State or other jurisdiction                                    (IRS employer
                of incorporation or organization)                           identification number)

                                        BERRY TRI-PLAS CORPORATION
                            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                            Delaware                                                56-1949250
                  (State or other jurisdiction                                    (IRS employer
                of incorporation or organization)                           identification number)

                                        BERRY STERLING CORPORATION
                            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                           Delaware                                                 54-1749681
                 (STATE OR OTHER JURISDICTION                                     (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)

                                             AEROCON, INC.
                           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                            Delaware                                                35-1948748
                  (STATE OR OTHER JURISDICTION                                   (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)

                                           PACKERWARE CORPORATION
                           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                             Kansas                                                 48-0759852
                  (STATE OR OTHER JURISDICTION                                    (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                     <C>                                                   <C> 

                                       BERRY PLASTICS DESIGN CORPORATION
                           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                            Delaware                                                62-1689708
                  (STATE OR OTHER JURISDICTION                                    (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)


                                             VENTURE PACKAGING, INC.
                          (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                            Delaware                                                51-0368479
                  (STATE OR OTHER JURISDICTION                                     (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)


                                         VENTURE PACKAGING MIDWEST, INC.
                         (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                              Ohio                                                   34-1809003
                  (STATE OR OTHER JURISDICTION                                      (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)

                                        VENTURE PACKAGING SOUTHEAST, INC.
                         (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                         South Carolina                                              57-1029638
                  (STATE OR OTHER JURISDICTION                                      (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)


                                            NIM HOLDINGS LIMITED
                         (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                         England and Wales                                            N/A
                  (STATE OR OTHER JURISDICTION                                       (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                            IDENTIFICATION NUMBER)

                                       NORWICH INJECTION MOULDERS LIMITED
                        (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                        England and Wales                                             N/A
                  (STATE OR OTHER JURISDICTION                                       (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                            IDENTIFICATION NUMBER)


                                            KNIGHT PLASTICS, INC.
                        (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                            Delaware                                                  35-2056610
                  (STATE OR OTHER JURISDICTION                                       (IRS EMPLOYER
                OF INCORPORATION OR ORGANIZATION)                            IDENTIFICATION NUMBER)

                        101 OAKLEY STREET                                               47710
                       EVANSVILLE, INDIANA
            (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                                  (ZIP CODE)
</TABLE>

REGISTRANTS' TELEPHONE NUMBER, INCLUDING AREA CODE:  (812) 424-2904



                                NONE
(Former name, former address and former fiscal year, if changed since last
                                  report)

<PAGE>
Indicate  by  check  mark  whether the registrant (1) has filed all reports
required to be filed by Section  13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such  reports), and (2) has been subject to
such filing requirements for the past 90 days.[X] Yes [    ] No

Indicate the number of shares outstanding of each of issuers' classes of 
common stock, as of the latest practicable date:

As of May 10, 1999, the following shares  of  capital stock of BPC Holding
Corporation  were  outstanding:  91,000 shares of  Class  A  Voting  Common
Stock; 259,000 shares  of Class A Nonvoting Common Stock; 144,546 shares of
Class B Voting Common Stock;  56,842  shares  of  Class  B Nonvoting Common
Stock; and 16,833 shares of Class C Nonvoting Common Stock.  As of May 10,
1999,  there  were  outstanding  100 shares of the Common Stock,  $.01  par
value, of Berry Plastics Corporation,  100 shares of the Common Stock, $.01
par value, of Berry Iowa Corporation, 100  shares of the Common Stock, $.01
par value, of Berry Tri-Plas Corporation, 100  shares  of the Common Stock,
$.01  par value, of Berry Sterling Corporation, 100 shares  of  the  Common
Stock,  $.01  par  value, of Aerocon, Inc., 100 shares of the Common Stock,
$.01 par value, of PackerWare  Corporation, 100 shares of the Common Stock,
$.01 par value, of Berry Plastics  Design  Corporation,  100  shares of the
Common Stock, $.01 par value, of Venture Packaging, Inc., 100 shares of the
Common  Stock,  $.01  par  value,  of Venture Packaging Midwest, Inc.,  100
shares of the Common Stock, $.01 par value, of Venture Packaging Southeast,
Inc.,  4,000,000 Ordinary Shares of <pound-sterling>1  par  value,  of  NIM
Holdings  Limited, 5,850 Ordinary Shares of <pound-sterling>1 par value, of
Norwich Injection  Moulders  Limited,  and  100 shares of the Common Stock,
$.01 par value, of Knight Plastics, Inc.
<PAGE>

              BPC HOLDING CORPORATION AND SUBSIDIARIES

                           FORM 10-Q INDEX

              FOR QUARTERLY PERIOD ENDED APRIL 3, 1999




                                                          PAGE NO.
Part I. Financial Information

      Item 1. Financial Statements
            Consolidated Balance Sheets                        5
            Consolidated Statements of Operations              7
            Consolidated Statements of Cash Flows              8
            Notes to Consolidated Financial Statements         9


      Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations     14

PART II. OTHER INFORMATION

      Item 6. Exhibits and Reports on Form 8-K                18

SIGNATURE                                                     19
<PAGE>
PART 1.  FINANCIAL INFORMATION
Item 1.  Financial Statements

                        BPC Holding Corporation and Subsidiaries
                               Consolidated Balance Sheets
                                (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                                   APRIL 3,                   JANUARY 2,
                                                                     1999                        1999
                                                                  ---------                   ---------
<S>                                                         <C>                    <C>         <C>
                                                                  (UNAUDITED)
    Assets
    Current assets:
     Cash and cash equivalents                                $     4,185                    $    2,318
     Accounts receivable (less allowance for doubtful
     accounts of $1,225 at April 3, 1999 and $1,651 at    
     January 2, 1999)                                              42,108                        29,951
     Inventories:
     Finished goods                                                23,654                        23,146
     Raw materials and supplies                                     8,890                         8,556
                                                                  -------                       -------
                                                                   32,544                        31,702
     Prepaid expenses and other receivables                         1,812                         1,665
     Income taxes recoverable                                          83                           577
                                                                  -------                       -------
    Total current assets                                           80,732                        66,213

    Assets held in trust                                            6,764                         6,679

    Property and equipment:
     Land                                                           7,756                         7,769
     Buildings and improvements                                    38,922                        38,960
     Machinery, equipment and tooling                             139,300                       141,054
     Automobiles and trucks                                         1,371                         1,386
     Construction in progress                                      18,209                        11,780
                                                                  -------                       -------
                                                                  205,558                       200,949
     Less accumulated depreciation                                 85,794                        80,944
                                                                  -------                       -------
                                                                  119,764                       120,005
    Intangible assets:
     Deferred financing and origination fees, net                  10,235                        10,327
     Covenants not to compete, net                                  4,158                         4,404
     Excess of cost over net assets acquired, net                  42,775                        44,536
     Deferred acquisition costs                                        43                            20
                                                                  -------                       -------
                                                                   57,211                        59,287
    Deferred income taxes                                           2,758                         2,758
    Other                                                             371                           375
                                                                  -------                       -------
    Total assets                                                $ 267,600                     $ 255,317
                                                                  =======                       =======

</TABLE>
<PAGE>
                              Consolidated Balance Sheets (continued)
                                    (In Thousands of Dollars)
<TABLE>
<CAPTION>
                                                                 APRIL 3,                      JANUARY 2,
                                                                  1999                           1999
                                                                ---------                      ---------
<S>                                                          <C>                     <C>        <C>
                                                               (UNAUDITED)
    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
    Current liabilities:
     Accounts  payable                                          $  20,260                     $  18,059
     Accrued expenses and other liabilities                         9,772                         9,944
     Accrued interest                                              10,943                         4,166
     Employee compensation and payroll taxes                        8,486                         8,953
     Income taxes                                                   1,228                           941
     Current portion of long-term debt                             19,774                        19,388
                                                                  -------                       -------
    Total current liabilities                                      70,463                        61,451
    Long-term debt, less current portion                          307,840                       303,910
    Accrued dividends on preferred stock                            8,189                         7,225
    Deferred income taxes                                             480                           497
    Other liabilities                                               2,330                         2,591
                                                                  -------                       -------
                                                                  389,302                       375,674
    Stockholders' equity (deficit):
     Series   A   Preferred    Stock;   800,000   shares
    authorized;  600,000 shares issued  and  outstanding
    (net of discount  of  $2,697  at  April  3, 1999 and           11,874                        11,801
    $2,770 at January 2, 1999)
     Series    B   Preferred   Stock;   200,000   shares
    authorized, issued and outstanding                              5,000                         5,000
     Class A Common Stock; $.01 par value:
     Voting; 500,000  shares  authorized;  91,000 shares
    issued and outstanding                                              1                             1
     Nonvoting;   500,000   shares  authorized;  259,000
    shares issued and outstanding                                       3                             3
     Class B Common Stock; $.01 par value:
     Voting; 500,000 shares authorized;  145,058  shares
    issued and 144,546 shares outstanding                               1                             1
     Nonvoting; 500,000 shares authorized; 58,612 shares
    issued and 56,937 shares outstanding                                1                             1
     Class C Common Stock; $.01 par value:
     Nonvoting; 500,000 shares authorized; 17,000 shares
    issued and 16,833 shares outstanding                                -                             -
     Treasury  stock:   512 shares Class B Voting Common
    Stock; 1,675 shares Class  B Nonvoting Common Stock;
    and 167 shares Class C Nonvoting Common Stock                    (280)                         (280)
     Additional paid-in capital                                    44,574                        45,611
     Warrants                                                       3,511                         3,511
     Retained earnings (deficit)                                 (186,015)                     (185,923)
    Accumulated other comprehensive loss                             (372)                          (83)
                                                                  -------                       -------
    Total stockholders' equity (deficit)                         (121,702)                     (120,357)
                                                                  -------                       -------
    Total liabilities and stockholders' equity (deficit)        $ 267,600                     $ 255,317
                                                                  =======                       =======

</TABLE>
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
<PAGE>

                               BPC Holding Corporation and Subsidiaries
                                 Consolidated Statements of Operations
                                      (In Thousands of Dollars)

<TABLE>
<CAPTION>
                                                      THIRTEEN WEEKS ENDED
                                              -------------------------------------
                                               APRIL 3,                  MARCH 28,
<S>                                           <C>              <C>        <C>
                                                1999                       1998
                                              -----------               -----------
                                                           (UNAUDITED)
Net sales                                      $ 77,460                  $ 66,730
Cost of goods sold                               54,523                    49,248
                                                -------                   -------
Gross margin                                     22,937                    17,482

Operating expenses:
  Selling                                         4,230                     3,625
  General and administrative                      6,038                     4,398
  Research and development                          542                       394
  Amortization of intangibles                     1,275                       880
  Other expenses                                    956                     1,134
                                                -------                   -------
Operating income                                  9,896                     7,051

Other expenses:
  Loss on disposal of property and equipment        609                       133
                                                -------                   -------
Income before interest and taxes                  9,287                     6,918
Interest:
  Expense                                        (9,286)                   (8,665)
  Income                                            100                       238
                                                -------                   -------
Income (loss) before income taxes                   101                    (1,509)
Income taxes                                        193                        13
                                                -------                   -------
Net loss                                            (92)                   (1,522)

Preferred stock dividends                          (964)                     (914)
Amortization of preferred stock discount            (73)                      (73)
                                                -------                   -------
Net loss attributable to common shareholders   $ (1,129)                 $ (2,509)
                                                =======                   =======
</TABLE>


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

<PAGE>
                               BPC Holding Corporation and Subsidiaries
                                Consolidated Statements of Cash Flows
                                    (In Thousands of Dollars)

<TABLE>
<CAPTION>
                                                        THIRTEEN WEEKS ENDED
                                                -----------------------------------
                                                 APRIL 3,                 MARCH 28,
<S>                                             <C>         <C>          <C>
                                                  1999                      1998
                                                -----------             -----------
                                                             (UNAUDITED)

OPERATING ACTIVITIES
Net loss                                         $    (92)                $  (1,522)
Adjustments to reconcile net loss to net
cash provided by operating activities:
  Depreciation                                      5,874                     4,888
  Non-cash interest expense                           436                       444
  Amortization                                      1,275                       880
  Interest funded by assets held in trust             (85)                     (211)
  Loss on sale of property and equipment              609                       133
  Changes in operating assets and liabilities:
     Accounts receivable, net                     (12,157)                   (8,390)
     Inventories                                     (842)                     (958)
     Prepaid expenses and other receivables           347                       957
     Other assets                                       4                      (301)
     Payables and accrued expenses                  8,713                     5,130
                                                  -------                   -------
Net cash provided by operating activities           4,082                     1,050

INVESTING ACTIVITIES
Additions to property and equipment                (6,639)                   (1,963)
Proceeds from disposal of property and equipment       90                         7
                                                  -------                   -------
Net cash used for investing activities             (6,549)                   (1,956)

FINANCING ACTIVITIES
Proceeds from long-term borrowings                  9,795                     2,626
Payments on long-term borrowings                   (5,442)                   (1,695)
                                                  -------                   -------
Net cash provided by financing activities           4,353                       931
Effect of exchange rate changes on cash               (19)                        -
                                                  -------                   -------
Net increase in cash and cash equivalents           1,867                        25
Cash and cash equivalents at beginning of period    2,318                     2,688
                                                  -------                   -------
Cash and cash equivalents at end of period       $  4,185                  $  2,713
                                                  =======                   =======
</TABLE>
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
<PAGE>

                             BPC Holding Corporation and Subsidiaries
                             Notes to Consolidated Financial Statements
                        (In thousands of dollars, except as otherwise noted)
                                            (Unaudited)

1. BASIS OF PRESENTATION

The accompanying  unaudited  consolidated  financial  statements of BPC Holding
Corporation  and  its  subsidiaries  (the  "Company")  have  been  prepared  in
accordance with generally accepted accounting principles for interim  financial
information  and  with  the  instructions  for  Form  10-Q  and  Article  10 of
Regulation  S-X.   Accordingly,  they do not include all of the information and
footnotes required by generally accepted  accounting  principles  for  complete
financial   statements.    In   the  opinion  of  management,  all  adjustments
(consisting  of normal recurring accruals)  considered  necessary  for  a  fair
presentation have  been  included.  Operating results for the periods presented
are not necessarily indicative of the results that may be expected for the full
fiscal year.  The accompanying  financial statements include the results of BPC
Holding Corporation ("Holding") and its wholly-owned subsidiary, Berry Plastics
Corporation  ("Berry"),  and  its  wholly-owned   subsidiaries:    Berry   Iowa
Corporation,  Berry  Tri-Plas Corporation, Berry Sterling Corporation, AeroCon,
Inc.,  PackerWare  Corporation,   Berry  Plastics  Design  Corporation,  Venture
Packaging, Inc., Venture Packaging  Midwest, Inc., Venture Packaging Southeast,
Inc., NIM Holdings Limited ("NIM Holdings"), Norwich Injection Moulders Limited
("Norwich Moulders"), and Knight Plastics, Inc.  For further information, refer
to the consolidated financial statements  and  footnotes  thereto  included  in
Holding's  and  Berry's  Form  10-K's  filed  with  the Securities and Exchange
Commission for the year ended January 2, 1999.

Certain  amounts  on the 1998 financial statements have  been  reclassified  to
conform with the 1999 presentation.

2. ACQUISITIONS

On July 2, 1998, NIM  Holdings,  a  newly-formed,  wholly-owned  subsidiary  of
Berry,  acquired  all  of  the  capital  stock  of Norwich Moulders of Norwich,
England  for  aggregate  consideration  of approximately  $14.0  million.   The
purchase was primarily financed through the  Credit Facility (see Note 3).  The
operations of Norwich Moulders are included in  Berry's  operations  since  the
acquisition date using the purchase method of accounting.

On  October  16, 1998, Knight Plastics, Inc. ("Knight"), a newly formed wholly-
owned subsidiary  of  Berry,  acquired  substantially  all of the assets of the
Knight  Engineering  and  Plastics  Division of Courtaulds Packaging  Inc.  for
aggregate  consideration of approximately  $18.0  million.   The  purchase  was
financed through the Credit Facility's revolving line of credit.

<PAGE>
2. ACQUISITIONS (CONTINUED)

The  pro  forma  results  listed  below  are  unaudited  and  reflect  purchase
accounting  adjustments  assuming  the Norwich Moulders and Knight acquisitions
occurred on December 28, 1997.

<TABLE>
<CAPTION>
                                                THIRTEEN WEEKS ENDED 
                                                   MARCH 28, 1998
                                                --------------------
<S>                                                  <C>
Net sales                                            $ 76,036
Loss before income taxes                               (2,310)
Net loss attributable to common stockholders           (3,368)
</TABLE>

The pro forma financial information  is  presented  for  informational purposes
only and is not necessarily indicative of the operating results that would have
occurred had the acquisitions been consummated at the above  date, nor are they
necessarily indicative of future operating results.  Further,  the  information
gathered  on  the acquired companies is based upon unaudited internal financial
information and  reflects  only  pro  forma adjustments for additional interest
expense and amortization of the excess  of  the  cost  over  the underlying net
assets acquired, net of the applicable income tax effects.

3. LONG-TERM DEBT

Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                    APRIL 3,                    JANUARY 2,
                                                     1999                          1999
                                                   ---------                    ---------
<S>                                               <C>                 <C>       <C>
Holding 12.50% Senior Secured Notes                $105,000                      $105,000
Berry 12.25% Senior Subordinated Notes              125,000                       125,000
Term loans                                           65,845                        71,243
Revolving line of credit                             25,957                        16,162
Nevada Industrial Revenue Bonds                       4,000                         4,500
Capital leases                                        1,017                           561
Debt premium, net                                       795                           832
                                                   ---------                    --------- 
                                                    327,614                       323,298
Less current portion of long-term debt               19,774                        19,388
                                                   ---------                    --------- 
                                                   $307,840                      $303,910
                                                   =========                    ========= 

</TABLE>

The current portion of long-term debt consists of $19.0 million of quarterly
installments on the term loans, a $0.5 million repayment of the industrial
bonds and the monthly principal payments related to capital lease obligations.

<PAGE>
3. LONG-TERM DEBT (CONTINUED)

Concurrent  with the Venture Packaging acquisition in 1997, the Company amended
its then existing  financing  and security agreement (the "Security Agreement")
with NationsBank, N.A. for a senior  secured  line  of  credit  to increase the
commitments thereunder to an aggregate principal amount of $127.2  million (the
"Credit  Facility").   Concurrent  with  the  Norwich  Acquisition,  the Credit
Facility  was  amended  and  increased  to  $132.6  million (plus an additional
revolving credit facility of <pound-sterling>1.5 million  (the  "UK  Revolver")
and  a term loan facility of <pound-sterling>4.5 million (the "UK Term  Loan"),
each for NIM Holdings and Norwich Moulders).  The indebtedness under the Credit
Facility  is  guaranteed  by Holding and substantially all of its subsidiaries.
The obligations of the Company  and  the subsidiaries under the Credit Facility
and the guarantees thereof are secured  primarily  by all of the assets of such
persons.

The  Credit Facility provides the Company with (i) a  $50.0  million  revolving
line of  credit,  subject  to  a  borrowing base formula, (ii) the UK Revolver,
subject to a borrowing base, (iii) a $63.7 million term loan facility, (iv) the
UK  Term Loan and (v) a $5.6 million  standby  letter  of  credit  facility  to
support  the  Company's  and  its  subsidiaries'  obligations  under the Nevada
Industrial Revenue Bonds.  The Credit Facility also provides for a $5.4 million
term loan facility, the proceeds of which were used to retire in  July 1998 the
Company's  and  its  subsidiaries'  obligations under the Iowa Bonds, on  which
Berry Iowa had agreed, pursuant to a  Loan and Trust Agreement with The City of
Iowa Falls, Iowa, to pay amounts sufficient  to pay principal, interest and any
premium with respect to the Iowa Bonds.  Also,  the  Credit Facility provided a
term  loan facility to support the Company's and its subsidiaries'  obligations
under the  South  Carolina  Industrial  Development  Bonds.  In August 1998, in
conjunction with the closing and sale of the Anderson, South Carolina Facility,
the Bonds were paid by the Company.  The difference between  the  repayment  of
the  development  bonds and other related liabilities and the net proceeds from
the sale of the facility  of  approximately $3.0 million has been financed with
borrowings under the term loan  facility.  The Company has borrowed all amounts
available under the term loan facility  and  the UK Term Loan to finance recent
acquisitions.   At  April 3, 1999, the Company had  unused  borrowing  capacity
under the Credit Facility's  revolving  line  of  credit of approximately $23.4
million.

The Credit Facility matures on January 21, 2002 unless previously terminated by
the  Company  or  by the lenders upon an Event of Default  as  defined  in  the
Security Agreement.  The term loan facility requires periodic payments, varying
in amount, through  the maturity of the facility.  Interest on borrowings under
the Credit Facility is based on either (i) the lender's base rate (which is the
higher of the lender's  prime  rate and the federal funds rate plus 0.50%) plus
an applicable margin of 0.50% or  (ii)  LIBOR  (adjusted  for reserves) plus an
applicable margin of 2.0%, at the Company's option.  Following  receipt  of the
quarterly  financial  statements,  the  agent under the Credit Facility has the
option to change the applicable interest rate margin on loans (other than under
the  UK  Revolver and UK Term Loan) once per  quarter  to  a  specified  margin
determined  by  the  ratio  of  funded  debt  to  EBITDA of the Company and its
subsidiaries.  Notwithstanding the foregoing, interest  on borrowings under the
UK Revolver and the UK Term Loan is based on LIBOR (adjusted for reserves) plus
2.50%.

THE  CREDIT  FACILITY  CONTAINS  VARIOUS COVENANTS WHICH INCLUDE,  AMONG  OTHER
THINGS: (I) MAINTENANCE OF CERTAIN FINANCIAL RATIOS AND COMPLIANCE WITH CERTAIN
FINANCIAL TESTS AND LIMITATIONS, (II) LIMITATIONS ON THE ISSUANCE OF ADDITIONAL
INDEBTEDNESS AND (III) LIMITATIONS ON CAPITAL EXPENDITURES.
<PAGE>
4. BERRY PLASTICS CORPORATION SUMMARY FINANCIAL INFORMATION

The  following  summarizes  financial  information  of  Holding's  wholly-owned
subsidiary, Berry Plastics Corporation, and its subsidiaries.

<TABLE>
<CAPTION>
                                                      APRIL 3,                   JANUARY 2,
                                                        1999                        1999
                                                    ---------                    --------- 
<S>                                                  <C>              <C>        <C>
CONSOLIDATED BALANCE SHEETS
Current assets                                     $  80,339                    $  65,590
Property and equipment - net of accumulated  
depreciation                                         119,764                      120,005        
Other noncurrent assets                               56,761                       58,716
Current liabilities                                   66,067                       60,210
Noncurrent liabilities                               213,745                      210,093
Equity (deficit)                                     (22,948)                     (25,992)

                                                             THIRTEEN WEEKS ENDED
                                                    --------------------------------------
                                                     APRIL 3,                    MARCH 28,
                                                       1999                        1998
                                                    ---------                    --------- 
<S>                                                 <C>               <C>        <C>
CONSOLIDATED STATEMENTS OF OPERATIONS
Net  sales                                          $ 77,460                     $ 66,730
Cost of goods sold                                    54,523                       49,248
Income before income taxes                             3,519                        1,684
Net income                                             3,334                        1,671

The following summarizes parent company only financial information of Berry:

                                                    APRIL 3,                     JANUARY 2,
                                                      1999                          1999
                                                   ---------                    --------- 
<S>                                               <C>                  <C>        <C>
CONSOLIDATED BALANCE SHEETS
Current assets                                     $  36,261                    $  28,579
Property and equipment - net of accumulated           
depreciation                                          49,244                       48,220
Investment in/due from subsidiaries                  127,249                      120,230
Other noncurrent assets                               15,188                       15,629
Current liabilities                                   45,153                       41,325
Noncurrent liabilities                               205,737                      197,325
Equity (deficit)                                     (22,948)                     (25,992)

                                                               THIRTEEN WEEKS ENDED
                                                   --------------------------------------
                                                    APRIL 3,                     MARCH 28,
                                                     1999                          1998
                                                   ---------                    --------- 
<S>                                            <C>                   <C>        <C>
CONSOLIDATED STATEMENTS OF OPERATIONS
Net sales                                           $ 35,532                     $ 35,146
Cost of goods sold                                    22,455                       23,179
Income before income taxes                             3,519                        1,684
Net income                                             3,334                        1,671
</TABLE>
<PAGE>
5. SEGMENT REPORTING

The  Company  has  two  reportable  segments: packaging products and housewares
products.  The Company's packaging business  consists  of  three primary market
groups:  aerosol overcaps, containers, and plastic drink cups.   The  Company's
housewares business consists of semi-disposable plastic housewares and  plastic
lawn  and  garden  products,  sold  primarily  through  major  national  retail
marketers and national chain stores.

The  Company  evaluates  performance and allocates resources based on operating
income before depreciation  and amortization of intangibles adjusted to exclude
(i) market value adjustment related  to stock options, (ii) other non-recurring
or "one-time" expenses, (iii) management  fees  and reimbursed expenses paid to
First  Atlantic  and  (iv)  certain  legal  expenses  associated  with  unusual
litigation  ("Adjusted  EBITDA").  The accounting policies  of  the  reportable
segments  are  the same as  those  described  in  the  summary  of  significant
accounting policies.  The Company's reportable segments are business units that
offer different products to different markets.

<TABLE>
<CAPTION>
                                                            Thirteen Weeks Ended
                                                   --------------------------------------
                                                    APRIL 3,                    MARCH 28,
                                                     1999                         1998
                                                   ---------                    --------- 
<S>                                                  <C>               <C>      <C>
Net sales:
  Packaging products                                $ 65,164                     $ 58,637
  Housewares products                                 12,296                        8,093
Adjusted EBITDA:
  Packaging products                                  15,566                       12,601
  Housewares products                                  2,759                        1,578

Reconciliation of Adjusted EBITDA to loss
before income taxes:
  Adjusted EBITDA for reportable segments           $ 18,325                    $  14,179
  Net interest expense                                (9,186)                      (8,427)
  Depreciation                                        (5,874)                      (4,888)
  Amortization                                        (1,275)                        (880)
  Loss   on   disposal  of  property  and               
  equipment                                             (609)                        (133) 
  One-time expenses                                     (980)                      (1,220)
  Stock option market value adjustment                   (82)                           -
  Management fees                                       (218)                        (140)
                                                   ---------                    --------- 
  Income (loss) before income taxes                 $    101                  $    (1,509)
                                                   =========                    ========= 
</TABLE>

6. COMPREHENSIVE INCOME

Comprehensive  losses  were  $0.4  million  and  $1.5 million for the
thirteen weeks ended April 3, 1999 and March 28, 1998, respectively.

<PAGE>
Item 2.

          BPC Holding Corporation and Subsidiaries

 Management's Discussion and Analysis of Financial Condition
                             and
                    Results of Operations


Unless the context discloses otherwise, the "Company" as used in this
Management's  Discussion  and  Analysis  of Financial  Condition  and
Results of Operations shall include Holding and its subsidiaries on a
consolidated  basis.   The following discussion  should  be  read  in
conjunction with the consolidated financial statements of Holding and
its  subsidiaries  and  the   accompanying   notes   thereto,   which
information  is  included elsewhere herein.  The following discussion
includes certain forward-looking  statements.   Actual  results could
differ   materially  from  those  reflected  by  the  forward-looking
statements in the discussion, and a number of factors could adversely
affect  future  results,  liquidity  and  capital  resources.   These
factors include,  among  other  things, the Company's ability to pass
through raw material price increases to its customers, its ability to
service  debt,  the availability of  plastic  resin,  the  impact  of
changing environmental laws and changes in the level of the Company's
capital investment.  Although management believes it has the business
strategy and resources needed for improved operations, future revenue
and margin trends cannot be reliably predicted.

The Company is highly  leveraged.   The high degree of leverage could
have  important consequences, including,  but  not  limited  to,  the
following:  (i)  a  substantial  portion  of  Berry's  cash flow from
operations must be dedicated to the payment of principal and interest
on  its indebtedness, thereby reducing the funds available  to  Berry
for other  purposes;  (ii)  Berry's ability to obtain additional debt
financing in the future for working  capital,  capital  expenditures,
acquisitions,  general  corporate purposes or other purposes  may  be
impaired; (iii) certain of  Berry's  borrowings  will  be at variable
rates  of  interest,  which  will expose Berry to the risk of  higher
interest rates; (iv) the indebtedness  outstanding  under  the Credit
Facility  is secured by substantially all of the assets of Berry  and
matures  prior   to   the   maturity  of  the  Notes;  (v)  Berry  is
substantially more leveraged  than  certain of its competitors, which
may place Berry at a competitive disadvantage,  particularly in light
of its acquisition strategy; and (vi) Berry's degree  of leverage may
hinder  its  ability to adjust rapidly to changing market  conditions
and could make  it  more  vulnerable  in  the  event of a downturn in
general economic conditions or its business.

<PAGE>
RESULTS OF OPERATIONS

13 WEEKS ENDED APRIL 3, 1999 (THE "QUARTER")
COMPARED TO 13 WEEKS ENDED MARCH 28, 1998 (THE "PRIOR QUARTER")

NET  SALES.   Net  sales increased $10.7 million, or  16%,  to  $77.5
million for the Quarter from $66.7 million for the Prior Quarter with
an approximate 2% decrease  in  net  selling  price  due primarily to
competitive  market conditions.  The addition of Norwich  and  Knight
provided  Quarter  net  sales  of  $3.7  million  and  $4.9  million,
respectively.   In  addition, housewares sales increased $4.2 million
with strong retail demand,  and  overcaps  sales,  excluding  Knight,
increased  $0.7  million.   Drink cup sales for the Quarter were $1.5
million off the Prior Quarter  due  to a large promotion in the Prior
Quarter.   Container  sales decreased $1.6  million  from  the  Prior
Quarter due primarily to  timing,  the Company's decision to exit low
margin business, and competitive pricing as noted above.

GROSS  MARGIN.   Gross margin increased  by  $5.5  million  to  $22.9
million (30% of net sales) for the Quarter from $17.5 million (26% of
net sales) for the  Prior Quarter.  This increase of 31% includes the
combined impact of the  added  Norwich  and  Knight sales volume, the
cyclical  impact of lower raw material costs compared  to  the  Prior
Quarter,  acquisition   integration,   and  productivity  improvement
initiatives.   A major focus continues to  be  the  consolidation  of
products and business  of  recent  acquisitions to the most efficient
tooling,  providing  customers with improved  products  and  customer
service.   As  part  of  the  integration,  the  Company  closed  the
Anderson, South Carolina facility,  which was acquired in the Venture
Packaging acquistion, in 1998 with the majority of the business being
transferred to the Charlotte, North Carolina plant.  In addition, the
Company closed the Arlington Heights  facility, which was acquired in
the Knight acquisition, in 1999 with the  majority  of  the  business
being   transferred   to   the   Woodstock,  Illinois  plant.   Also,
significant productivity improvements  have  been made, including the
addition of state-of-the-art injection molding  equipment,  molds and
printing equipment at several of the Company's facilities.

OPERATING  EXPENSES.   Selling expenses increased by $0.6 million  to
$4.2 million for the Quarter  from $3.6 million for the Prior Quarter
principally  as a result of expanded  sales  coverage  and  increased
marketing expenses.   General  and  administrative expenses increased
from  $4.4 million for the Prior Quarter  to  $6.0  million  for  the
Quarter.   The  increase of $1.6 million is primarily attributable to
the  Norwich and Knight  acquisitions  and  increased  accrued  bonus
expenses.  During the Quarter, one-time transition expenses were $0.5
million  related  to  acquisitions  and  $0.4  million related to the
shutdown of the Arlington Heights facility.  In  the  Prior  Quarter,
one-time  transition  expenses  related  to  acquisitions  were  $1.0
million  and  $0.1  million  related  to the shutdown of the Reno and
Anderson facilities.

INTEREST EXPENSE.  Interest expense increased  $0.6  million  to $9.3
million  for  the  Quarter  compared  to  $8.7  million for the Prior
Quarter  primarily  due  to  additional borrowings under  the  Credit
Facility (see Note 3) to support  the Norwich and Knight acquisitions
(see Note 2).

INCOME TAX.  For the Quarter, the Company recorded income tax expense
of $0.2 million compared to income  tax  expense  of $0.1 million for
the  Prior  Quarter.   The  Company  continues to operate  in  a  net
operating loss carryforward position for Federal income tax purposes.

NET LOSS.  The Company recorded a net  loss  of  $0.1 million for the
Quarter compared to a net loss of $1.5 million for  the Prior Quarter
for the reasons discussed above.
<PAGE>
LIQUIDITY AND SOURCES OF CAPITAL

Net  cash provided by operating activities was $4.1 million  for  the
Quarter,  an  increase  of  $3.0 million from the Prior Quarter.  The
increase is primarily the result  of  improved  operating performance
with net income before depreciation and amortization  increasing $2.8
million from the Prior Quarter.

Capital  spending  of  $6.7  million  for  the Quarter represents  an
increase  of  $4.7  million from the Prior Quarter.   This  Quarter's
capital spending included  $1.8  million  for  buildings and systems,
$2.2  million  for  molds,  $1.3  million  for molding  and  printing
machines, and $1.4 million for accessory equipment and systems.

Net cash provided by financing activities was  $4.4  million  for the
Quarter compared to $0.9 million for the Prior Quarter.  The increase
of  $3.4 million can be attributed to increased borrowings under  the
Credit  Facility's  revolving line of credit to finance the increased
capital spending.

The Company anticipates  that  its cash interest, working capital and
capital expenditure requirements for 1999 will be satisfied through a
combination of funds generated from  operating activities and cash on
hand,  together  with  funds  available under  the  Credit  Facility.
Management  bases  such  belief  on  historical  experience  and  the
substantial funds available under  the Credit Facility.  However, the
Company cannot predict its future results of operations.  At April 3,
1999, the Company's cash balance was  $4.2  million,  and  Berry  had
unused  borrowing capacity under the Credit Facility's borrowing base
of approximately $23.4 million.

The 1994  Indenture  and  1998  Indenture  restrict,  and  the Credit
Facility  prohibits, Berry's ability to pay any dividend or make  any
distribution  of  funds  to  Holding  to  satisfy  interest and other
obligations  on  the  1996  Notes.   Based upon historical  operating
results, without a substantial increase  in  the operating results of
Berry,  management  anticipates that it will be  unable  to  generate
sufficient cash flow  to  permit  a  dividend to Holding in an amount
sufficient to meet Holding's interest  payment  obligations under the
1996 Notes which begin after the depletion of the  escrow  account in
June  1999 that was established to pay such interest.  However,  from
December  15,  1999  until June 15, 2001, Holding may, at its option,
pay interest, at an increased  rate of 0.75% per annum, in additional
1996  Notes valued at 100% of the  principal  amount  thereof.   Upon
expiration, management anticipates that such obligations will only be
met by  refinancing  the 1996 Notes or raising capital through equity
offerings.   No assurance  can  be  given  that  then-current  market
conditions would permit Holding to consummate a refinancing or equity
offering.


<PAGE>

IMPACT OF YEAR 2000

The Company has  been  working  on modifying or replacing portions of
its software since 1991 so that its  computer  systems  will function
properly  with  respect  to  dates  in  the Year 2000 and thereafter.
Because the Company commenced this process  early, the costs incurred
to address this issue in any single year have  not  been significant.
The Company's current business applications are Year  2000 compliant.
Acquired  businesses are converted to the Company's applications  for
Year 2000 compliance  and  consistency in applications and reporting.
The most recent acquired business  was  converted  to  the  Company's
applications on March 1, 1999.

However,  the  Company  is currently in the process of replacing  its
current business software  with  a Year 2000 compliant package.  This
replacement is not due to any Year  2000  issues,  but  is  needed to
accommodate  the  changes the Company has experienced in its business
due to acquisitions  in recent years.  The cost of this conversion is
anticipated to be approximately  $2.0  million.  The accounting phase
of this conversion was completed for all plants in January 1999.  The
remaining phases are scheduled to be completed by the end of 1999.

Management of the Company believes it has  an  effective  program  in
place  to  resolve  all  internal  Year 2000 issues.  An inventory of
computer based systems has been compiled and verified through testing
and  supplier verification.  All identified  non-compliant  equipment
and software  will  be  corrected  before December 1999.  The current
estimated  cost  for  this  resolution is  $110,000.   These  systems
include personal computers, postage  machines,  plant  automation and
telephone system components.

The  major  Year  2000  risks  that  face  the  Company  are external
suppliers  of  goods and services.  The Company could incur  material
disruption in its ability to produce and deliver product should there
be major disruptions  in  the  economy or failure of "key suppliers".
While it is impossible to account  for  the  effectiveness  of  every
supplier's Year 2000 efforts, the following are the steps that are in
the process of being completed:

 Identification of "key suppliers" which include raw material, banking,
  transportation, service, and utility providers.

 Survey of these suppliers as to their Year 2000 status. 

 Identification of suppliers not compliant or at risk. 

 Risk assessment and contingency planning for "key suppliers".
    
These steps will not be completed until some time during the third
quarter of 1999.  This is due to the fact that some of the Company's
suppliers are not targeting Year 2000 compliance until the summer of
1999.

The amount of potential liability and lost revenue due to Year 2000
issues cannot be reasonably estimated at this time.  The company will
be continually working throughout the year to minimize any Year 2000
risks. 
<PAGE>

      Part II.  Other Information

      Item 6. Exhibits and reports on Form 8-K

         (a) Exhibits:

             None

         (b) Reports on Form 8-K:

             None

<PAGE> 
                             SIGNATURE

Pursuant  to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                Berry Plastics Corporation
                                BPC Holding Corporation
                                Berry Iowa Corporation
                                Berry Tri-Plas Corporation
                                Berry Sterling Corporation
                                Aerocon, Inc.
                                Packerware Corporation
                                Berry Plastics Design Corporation
                                Venture Packaging, Inc.
                                Venture Packaging Midwest, Inc.
                                Venture Packaging Southeast, Inc.
                                Knight Plastics, Inc.

May 17, 1999



                            By:  /S/ JAMES M. KRATOCHVIL
                                -----------------------------------
                                James M. Kratochvil
                                Executive Vice President, Chief
                                Financial Officer, Treasurer and 
                                Secretary of the entities listed 
                                above (Principal Financial
                                and Accounting Officer)




                                 Nim Holdings Limited
                                 Norwich Injection Moulders Limited



                            By:  /S/ JAMES M. KRATOCHVIL
                                -----------------------------------
                                James M. Kratochvil
                                Director of the entities listed 
                                above (Principal Financial
                                and Accounting Officer)







WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-01-2000
<PERIOD-END>                               APR-03-1999
<CASH>                                           4,185
<SECURITIES>                                         0
<RECEIVABLES>                                   42,108
<ALLOWANCES>                                     1,225
<INVENTORY>                                     32,544
<CURRENT-ASSETS>                                80,732
<PP&E>                                         205,558
<DEPRECIATION>                                  85,794
<TOTAL-ASSETS>                                 267,600
<CURRENT-LIABILITIES>                           70,463
<BONDS>                                        307,840
                                0
                                     16,874
<COMMON>                                             6
<OTHER-SE>                                   (138,582)
<TOTAL-LIABILITY-AND-EQUITY>                   267,600
<SALES>                                         77,460
<TOTAL-REVENUES>                                     0
<CGS>                                           54,523
<TOTAL-COSTS>                                   67,564
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   272
<INTEREST-EXPENSE>                               9,286
<INCOME-PRETAX>                                    101
<INCOME-TAX>                                       193
<INCOME-CONTINUING>                               (92)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (92)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission