LINCOLN NATIONAL FLEXIBLE PREMIUM LIFE ACCOUNT J
485BPOS, 1997-04-24
Previous: LABORATORY CORP OF AMERICA HOLDINGS, 8-K, 1997-04-24
Next: ML BANCORP INC, S-4, 1997-04-24



<PAGE>
 
          
                                                      Registration No. 33-76434
===============================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                  ----------
    
                       POST-EFFECTIVE AMENDMENT NO. 6 TO
                                   FORM S-6
     
               FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                    OF SECURITIES OF UNIT INVESTMENT TRUSTS
                           REGISTERED ON FORM N-8B-2
                                  ----------
    
             LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J     
                             (Exact name of Trust)

                  THE LINCOLN NATIONAL LIFE INSURANCE COMPANY
                              (Name of depositor)

                           1300 South Clinton Street
                                 P.O. Box 1110
                             Fort Wayne, IN  46801
         (Complete address of depositor's principal executive offices)

                                  ----------
    
Name and complete address
of agent for service:                                   Copy to:
Carl L. Baker, Esquire                          Brian Burke, Esquire
Vice President &                                Counsel
Deputy General Counsel                          The Lincoln National
The Lincoln National                            Life Insurance Company
Life Insurance Company                          1300 South Clinton Street
1300 South Clinton Street                       P.O. Box 1110
P.O. Box 1110                                   Fort Wayne, Indiana  46801      
Fort Wayne, IN  46801
                                  ----------
    
- --------------------------------------------------------------------------------
It is proposed that this filing will become effective (check appropriate box)

  [_]  immediately upon filing pursuant to paragraph (b)
  [X]  on April 30, 1997 pursuant to paragraph (b)
  [_]  60 days after filing pursuant to paragraph (a) (1)
  [_]  on (date) pursuant to paragraph (a) (1) of rule 485

If appropriate, check the following box:

  [_]  this post-effective amendment designates a new effective date for a 
previously filed post-effective amendment.
- --------------------------------------------------------------------------------

Title and amount of securities being registered:  Flexible Premium Variable Life
Insurance Policies.  The Policies are not issued in predetermined units or 
amounts.

Proposed maximum aggregate offering price to the public of the securities being 
registered:  The registrant has elected to register an indefinite amount of 
securities pursuant to Rule 24f-2 under the Investment Company Act of 1940. The
Rule 24f-2 notice on Form 24F-2 for the registrant's fiscal year, ending 
December 31, 1996, was filed on February 28, 1997. 

Approximate date of proposed public offering: As soon as practicable after April
30, 1997.

  [_]  Check box if it is proposed that this filing will become effective on 
(date) at (time) pursuant to Rule 487.     

         
================================================================================
<PAGE>
 
                     RECONCILIATION AND TIE BETWEEN ITEMS
                       IN FORM N-8B-2 AND THE PROSPECTUS
           FOR LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J

<TABLE>
<CAPTION>

<S> 
N-8B-2 ITEM     CAPTION IN PROSPECTUS
- -----------     ---------------------------------------------------------------
    
<C>             <C> 
 1              Cover Page
 2              Cover Page
 3              Safekeeping of the Separate account's assets
 4              Distribution of the policy
 5              Lincoln Life, The General Account and The Separate Account
 6              The Separate Account
 7              Not applicable
 8              Not applicable
 9              Legal proceedings
10              Summary of the policy; The policy; The Separate Account; 
                Charges and deductions; Policy benefits; 
                Voting rights; General provisions
11              Summary of the policy
12              Summary of the policy
13              Summary of the policy; Charges and deductions
14              Summary of the policy; Requirements for issuance of a policy
15              Premium payment and allocation of premiums
16              Premium payment and allocation of premiums
17              Summary of the policy; The policy, Charges and deductions; 
                Policy benefits
18              Premium payment and allocation of premiums
19              General provisions; Voting rights
20              Not Applicable
21              Policy benefits; General provisions
22              Not applicable
23              Safekeeping of the Separate account's assets
24              General provisions
25              Lincoln Life
26              Charges and deductions
27              Lincoln Life 
28              Executive Officers and Directors of the Lincoln National Life
                Insurance Co.
29              Lincoln Life, The General Account and The Separate Account
30              Not applicable
31              Not applicable
32              Not applicable
33              Not applicable
     
</TABLE> 

<PAGE>
 
<TABLE> 
<CAPTION> 

<S> 
N-8B-2 ITEM     CAPTION IN PROSPECTUS
- -----------     ---------------------------------------------------------------
    
<C>             <C>
34              Not applicable
35              Lincoln Life
36              Not applicable
37              Not applicable
38              Distribution of the policy
39              Distribution of the policy
40              Distribution of the policy
41              Distribution of the policy
42              Not applicable
43              Not applicable
44              Charges and deductions; The Separate Account; Policy benefits
45              Not applicable
46              Policy benefits
47              The Separate Account; The policy
48              Not applicable
49              Not applicable
50              The Separate Account
51              Cover Page; Summary of the policy; The policy; Charges and 
                deductions; Policy benefits
52              Addition, deletion or substitution of investments
53              Federal tax matters
54              Not applicable
55              Not applicable
56              Not applicable
57              Not applicable
58              Not applicable
59              Not applicable
     
</TABLE> 
<PAGE>
 
AMERICAN LEGACY VARIABLE LIFE
LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J
INDIVIDUAL FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY
issued by:
The Lincoln National Life Insurance Co.
1300 South Clinton Street
P.O. Box 1110
Fort Wayne, Indiana 46801
(800) 348-0851
The flexible premium variable life insurance policy (policy) offered by Lincoln
National Life Insurance Co. (Lincoln Life) and described in this prospectus is
designed to provide life insurance protection. A policy may be issued only to
persons age 80 or younger and only for an initial specified amount of $50,000
or more. Subject to the payment of a minimum premium for the first policy year,
an owner may, subject to certain restrictions, vary the frequency and amount of
premium payments. The level of life insurance benefits payable under the policy
may also be increased or decreased subject to certain restrictions.
 
An owner may choose to allocate amounts either to the General Account of
Lincoln Life (General Account) or to the Lincoln Life Flexible Premium Variable
Life Account J (Separate Account). Amounts allocated to the Separate Account
may be invested in the American Variable Insurance Series, which has nine funds
available:
 
 . Global Growth Fund
 . Growth Fund
 . International Fund
 . Growth-Income Fund
 . Asset Allocation Fund
 . High-Yield Bond Fund
 . Bond Fund
 . U.S. Government/AAA-Rated Securities Fund
 . Cash Management Fund
 
The amount of the death benefit may, and the policy value will, reflect the
investment experience of the chosen subaccounts of the Separate Account and
interest credited to the policy by the General Account, as well as the
frequency and amount of premiums, and the charges assessed in connection with
the policy. As long as the policy remains in force, the death benefit will not
be less than the current specified amount of the policy. The policy will remain
in force so long as net cash surrender value is sufficient to pay the monthly
deductions imposed in connection with the policy. The owner bears the entire
investment risk for all amounts allocated to the Separate Account; no minimum
policy value or net cash surrender value is guaranteed.
   
The purchase and ownership of the policy involves various charges which are
explained under the heading Charges and deductions on page 7.     
 
It may not be advantageous to purchase a policy: (1) as a replacement for
another type of life insurance; or, (2) to obtain additional insurance
protection if the purchaser already owns another flexible premium variable life
insurance policy.
 
This prospectus is valid only if accompanied or preceded by a prospectus for
American Variable Insurance Series.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, OR BY ANY STATE REGULATORY AGENCY, NOR HAS THE COMMISSION,
OR ANY STATE REGULATORY AGENCY, PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
Please read this prospectus carefully and retain it for future reference.
 
The date of this prospectus is April 30, 1997.
<PAGE>
 
TABLE OF CONTENTS
<TABLE>   
<CAPTION>
                                                   Page
- -------------------------------------------------------
<S>                                                <C>
SUMMARY OF THE POLICY                                1
- -------------------------------------------------------
LINCOLN LIFE, THE GENERAL ACCOUNT
AND THE SEPARATE ACCOUNT
Lincoln Life                                         3
The General Account                                  3
The Separate Account                                 4
The investment advisor                               4
Addition, deletion or substitution of investments    4
- -------------------------------------------------------
THE POLICY
Requirements for issuance of a policy                5
Units and unit values                                5
Premium payment and allocation of premiums           5
Dollar cost averaging program                        7
Effective date                                       7
Right to examine policy                              7
Policy termination                                   7
- -------------------------------------------------------
CHARGES AND DEDUCTIONS
Percent of premium charge                            7
Contingent deferred sales charge                     7
Contingent deferred administrative charge            8
Surrender charge                                     8
Monthly deductions                                   8
Cost of insurance charges                            8
Monthly charge                                       9
Fund charges and expenses                            9
Mortality and expense risk charge                    9
Other charges                                        9
Reduction of charges                                10
Exchange of Lincoln Life Universal Life policies    10
Term conversion credits                             10
- -------------------------------------------------------
POLICY BENEFITS
Death benefit and death benefit types               10
Death benefit guarantee                             12
Policy changes                                      12
Policy value                                        12
Transfer between subaccounts                        13
Transfer to and from the General Account            13
Loans                                               13
Withdrawals                                         14
Policy lapse and reinstatement                      14
Surrender of the policy                             15
Proceeds and payment options                        15
</TABLE>    
<TABLE>   
<CAPTION>
                                                Page
- ----------------------------------------------------
<S>                                             <C>
GENERAL PROVISIONS
The contract                                     15
Suicide                                          16
Representations and contestability               16
Incorrect age or sex                             16
Change of owner or beneficiary                   16
Assignment                                       16
Reports and records                              16
Projection of benefits and values                17
Postponement of payments                         17
Riders                                           17
- ----------------------------------------------------
DISTRIBUTION OF THE POLICY                       18
- ----------------------------------------------------
FEDERAL TAX MATTERS
Tax status of the policy                         19
Tax treatment of policy benefits                 20
Taxation of the Separate Account                 21
- ----------------------------------------------------
VOTING RIGHTS                                    21
- ----------------------------------------------------
STATE REGULATION OF LINCOLN LIFE
AND THE SEPARATE ACCOUNT                         22
- ----------------------------------------------------
SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS     22
- ----------------------------------------------------
LEGAL PROCEEDINGS                                22
- ----------------------------------------------------
EXPERTS                                          22
- ----------------------------------------------------
ADDITIONAL INFORMATION                           22
- ----------------------------------------------------
APPENDIX A: Table of base minimum premiums       23
- ----------------------------------------------------
APPENDIX B: Table of surrender charges           25
- ----------------------------------------------------
APPENDIX C: Executive Officers & Directors
           of Lincoln National Life
           Insurance Co.                         27
- ----------------------------------------------------
APPENDIX D: Illustrations of policy values       32
- ----------------------------------------------------
APPENDIX E: Definitions for Separate Account J   41
- ----------------------------------------------------
FINANCIAL STATEMENTS
</TABLE>    
 
                                                                               i
<PAGE>
 
SUMMARY OF THE POLICY
   
The following summary is intended to give you a brief explanation of the most
important features of your policy. The summary is not comprehensive and is
entirely qualified by more specific information contained elsewhere in this
prospectus. For the definition of terms used in this prospectus, see Appendix
E, page 41. Throughout this prospectus, in order to make the following
documents more understandable, we have italicized the special terms.     
 
WHAT TYPE OF POLICY AM I PURCHASING?
Your policy is a flexible premium variable life insurance policy whose primary
purpose is to provide life insurance protection on the insured. As long as your
policy remains in force, the policy will provide for: (1) the payment of a
death benefit to a beneficiary upon the insured's death; (2) policy loan
privileges, withdrawal rights, and surrender privileges; and (3) the payment of
the net cash surrender value to the owner, if living, on the maturity date.
 
HOW DOES THE LIFE INSURANCE PROTECTION WORK?
   
The policy provides for the payment of benefits upon the death of the insured.
The policy contains two types of death benefit coverage. If you choose Type 1,
the death benefit is the greater of the specified amount of the policy or a
specified percentage of policy value. If you choose Type 2, the death benefit
is the greater of the specified amount of the policy plus the policy value or a
specified percentage of policy value. So long as your policy remains in force,
the minimum death benefit payable under either option will be the current
specified amount, reduced by any outstanding loan and any due and unpaid
charges, and increased by any unearned loan interest. (See Death benefit and
death benefit types, page 10.)     
 
You also have significant flexibility to adjust the death benefit prior to the
maturity date by increasing or decreasing the specified amount of the policy.
Any increase in the specified amount will require additional evidence of
insurability satisfactory to us and will result in additional charges. Any
voluntary decrease during the first 8 years of the policy or during the 8 years
following an increase in the specified amount will result in partial surrender
charges.
 
HOW ARE THE PREMIUMS FLEXIBLE?
   
You have considerable flexibility concerning the amount and frequency of
premium payments. During the first three policy years, your policy will lapse
unless either the total of all premiums paid (minus any partial withdrawals and
minus any outstanding loans) is at all times at least equal to the death
benefit guarantee monthly premium times the number of months since the initial
policy date (including the current month) or the net cash surrender value of
the policy is greater than zero. In order to place your policy in force, you
must pay at least the first two death benefit guarantee monthly premiums. In
addition, you will be asked to determine a planned periodic premium schedule,
although you will not be required to adhere to that premium schedule. Instead,
after the first policy year, you may, subject to certain restrictions, make
premium payments in any amount and at any frequency. (See Premium payment and
allocation of premiums, page 5.)     
 
WHAT MAKES MY POLICY VARIABLE?
Your policy is described as variable because the death benefit and the policy
value can vary with the investment performance of amounts you have allocated to
the subaccounts you have selected. While you bear the entire investment risk on
such amounts, you also enjoy the opportunity to obtain market rates of return
on those amounts.
 
WHAT FUNDS ARE AVAILABLE TO SELECT?
You have the option to allocate amounts to our General Account and to one or
more subaccounts of the Separate Account. Amounts allocated to the General
Account earn a current declared interest rate, subject to the minimum
guaranteed rate shown on the Policy Schedule. The subaccounts of the Separate
Account invest in the American Variable Insurance Series. Currently the
American Variable Insurance Series consists of nine funds available for
investment by the subaccounts:
 
The Global Growth Fund seeks long-term growth of capital by investing primarily
in common stocks or securities with common stock characteristics of issuers
domiciled around the world. [PLEASE NOTE: AS OF THE DATE OF THIS PROSPECTUS,
THE GLOBAL GROWTH FUND IS NOT YET AVAILABLE IN ALL STATES. PLEASE CONTACT YOUR
INVESTMENT DEALER FOR CURRENT INFORMATION ABOUT THE GLOBAL GROWTH FUND'S
AVAILABILITY.]
 
The Growth Fund seeks growth of capital by investing primarily in common stocks
or securities with common stock characteristics, such as convertible preferred
stocks which demonstrate the potential for appreciation.
 
The International Fund seeks long term growth of capital by investing primarily
in securities of issuers domiciled outside the United States.
 
The Growth-Income Fund seeks growth of capital and income by investing
primarily in common stocks, or securities which demonstrate the potential for
appreciation and/or dividends.
 
The Asset Allocation Fund seeks high total return (including income and capital
gains) consistent with preservation of capital over the long-term through a
diversified portfolio that can include common stocks and other equity-type
securities, bonds and other intermediate and long-term fixed-income securities
and money market instruments in any combination.
 
                                                                               1
<PAGE>
 
The High-Yield Bond Fund seeks high current income and secondarily seeks
capital appreciation by investing primarily in intermediate and long term
corporate obligations, with emphasis on higher yielding, higher risk, lower
rated or unrated securities. IN ADDITION TO OTHER RISKS, HIGH-YIELD, HIGH-RISK
BONDS (ALSO KNOWN AS "JUNK BONDS") ARE SUBJECT TO GREATER FLUCTUATIONS IN VALUE
AND RISK OF LOSS OF INCOME AND PRINCIPAL DUE TO DEFAULT BY THE ISSUER THAN ARE
INVESTMENTS IN LOWER YIELDING, HIGHER RATED BONDS. FOR FURTHER INFORMATION ON
THE RISKS ASSOCIATED WITH SUCH SECURITIES, PLEASE REFER TO THE PROSPECTUS FOR
THE AMERICAN VARIABLE INSURANCE SERIES, WHICH MUST ACCOMPANY OR PRECEDE THIS
PROSPECTUS AND WHICH SHOULD BE READ CAREFULLY.
 
The Bond Fund seeks a high level of current income as is consistent with the
preservation of capital by investing in a broad variety of fixed income
securities including: marketable corporate debt securities.
 
The U.S. Government /AAA-Rated Securities Fund seeks a high level of current
income consistent with prudent investment risk and preservation of capital by
investing primarily in a combination of securities guaranteed by the United
States Government and other debt securities rated AAA or Aaa.
 
The Cash Management Fund seeks high current yield while preserving capital by
investing in a diversified selection of money market instruments.
 
HOW ARE PREMIUMS PROCESSED?
You determine in the application what portions of net premiums are to be
allocated to the General Account or the various subaccounts of the Separate
Account. Prior to the record date, net premiums are automatically allocated to
the General Account. After the record date, the policy value and all subsequent
net premiums will automatically be invested in the General Account and the
subaccounts of the Separate Account in accordance with your instructions in the
application. You may change future allocations of net premiums at any time
without charge by notifying us in writing. Subject to certain restrictions, you
may transfer amounts among the General Account and the subaccounts of the
Separate Account.
 
WHEN DOES MY POLICY TERMINATE?
       
Your policy may terminate due to any one of the following: voluntary return or
surrender of the policy, lapse due to failure to pay required premiums or due
to insufficient net cash surrender value, payment of the death benefit, or
maturity. During the free look period, you may return the policy for a refund
of all premiums paid. Anytime after the free look period and before the second
policy anniversary, you may surrender the
   
policy and receive its net cash surrender value plus any excess sales load.
(See Charges and deductions,     
   
page 7.) After the second policy anniversary, you may surrender the policy and
receive its net cash surrender value.     
 
DO I HAVE ACCESS TO THE POLICY VALUES?
You may access the net cash surrender value through loans or withdrawals. You
may borrow the net cash surrender value at any time. In addition, subject to
some restrictions and charges, you may withdraw portions of the net cash
surrender value after the first policy year. Loans and withdrawals decrease
both the death benefit and future policy values and may have federal income tax
consequences.
 
WHAT CHARGES AND DEDUCTIONS ARE MADE FROM MY POLICY?
   
Sales charges will be deducted from your policy in two forms (a percent of
premium charge and a contingent deferred sales charge) as compensation for
distribution expenses we incur in the sales process. These distribution
expenses include sales commissions, the cost of printing the prospectus and
sales literature, and any advertising costs. To the extent that such
distribution expenses are not recovered through explicit sales charges, we will
recover them from our other assets or surplus, including income from mortality
and expense risk charges and cost of insurance charges.     
 
PERCENT OF PREMIUM CHARGE. A percent of premium charge is currently deducted
from each premium you pay. The total charge currently consists of the sum of
the following:
 
a. 3.25% for charges deemed to be sales loads as defined by the Investment
   Company Act of 1940. This item is guaranteed not to exceed 3.25%.
 
b. 2.50% for premium taxes and other taxes not deemed to be sales loads as
   defined by the Investment Company Act of 1940. This item is guaranteed not
   to exceed 4.50%.
   
CONTINGENT DEFERRED SALES CHARGE (CDSC). During the first 8 policy years, the
policy value is subject to a contingent deferred sales charge which is deducted
if the policy lapses or is surrendered or if the specified amount is
voluntarily reduced. During the first two policy years, the CDSC is no greater
than 44% of the required base minimum premium for the policy. Upon actual
surrender or voluntary reduction of specified amount in the first two years of
the policy, the actual CDSC is subject to certain maximum limits. (See Charges
and deductions, page 7.) During the third and subsequent policy years, the CDSC
will equal the CDSC during the first policy year times the percent indicated in
the table on the following page.     
   
CONTINGENT DEFERRED ADMINISTRATIVE CHARGE (CDAC). During the first 8 policy
years, the policy value is subject to a contingent deferred administrative
charge which is deducted if the policy lapses or is surrendered     
 
2
<PAGE>
 
or if the specified amount is voluntarily reduced. The
CDAC is no greater than 88% of the required base minimum premium for the
policy. During the second and subsequent policy years, the CDAC will equal the
first year CDAC times the percent indicated in the following table.
 
An additional CDAC will be imposed under the policy in the event of each
requested increase in specified amount and applies during the 8 years following
such increase. If a requested increase in specified amount occurs, additional
premium will be required if the current net cash surrender value is not
sufficient to cover the CDAC associated with the increase.
 
<TABLE>
<CAPTION>
During policy year                                    Percent of CDSC and CDAC
(or after an increase)                                to be deducted
- ------------------------------------------------------------------------------
<S>                                                   <C>
2                                                     100%
3                                                     100%
4                                                     100%
5                                                     100%
6                                                      75%
7                                                      50%
8                                                      25%
</TABLE>
   
SURRENDER CHARGE. The total of all contingent deferred sales charges and all
contingent deferred administrative charges is collectively referred to as the
surrender charge. (See Surrender charge, page 8.)     
   
OTHER CHARGES AND DEDUCTIONS. The policy value will be reduced by certain
monthly deductions equal to the sum of a monthly cost of insurance charge
(including the cost of any optional insurance benefits) and a monthly charge
equal to $7.50 per month. Currently, no charge is made for transfers of amounts
among the General Account and the subaccounts, although a maximum of $10 per
transfer may be charged. A withdrawal charge consisting of a processing fee and
a possible early withdrawal penalty is deducted from each withdrawal. The early
withdrawal penalty portion is applicable only at times when the surrender
charge is greater than zero. As a current practice, the withdrawal charge is
equal to 3% of the withdrawn amount during the first eight policy years, and is
equal to $10 at all other times. This charge is guaranteed not to exceed the
greater of $25 or 5% of the withdrawn amount at times when the surrender charge
is greater than zero and is guaranteed not to exceed $25 at all other times.
    
A daily charge of .0022191% (which is equivalent to an annual rate of .81%) of
the average daily net assets of the Separate Account is currently imposed for
Lincoln Life's assumption of certain mortality and expense risks. This charge
is guaranteed not to exceed .90%.
 
No charges are currently made from the Separate Account for federal or state
income taxes. Should Lincoln Life determine that such taxes may be imposed, the
Company reserves the right to make deductions from the policy to pay those
taxes.
 
In addition, because the Separate Account purchases shares of the funds
involved, the value of the net assets of these subaccounts of the Separate
Account will reflect
   
the fees of the investment advisor and other miscellaneous expenses incurred by
those funds. It is estimated that, in the aggregate, such fees and expenses for
the funds, expressed as an annual percentage of each fund's net assets, will
range from .41% to .75%. See page 9 for more detailed information.     
 
HOW ARE MY POLICY BENEFITS TAXED?
   
The taxation of life insurance death benefits and distributions is complex and
is discussed in detail under Federal tax matters on pages 19-21. You should
note in particular that the taxation of loans, withdrawals and surrenders of a
life insurance policy that becomes a Modified Endowment Contract is generally
less favorable than distributions from a life insurance policy that is not a
Modified Endowment Contract. Your policy will be a Modified Endowment Contract
if the premiums you pay exceed certain limits referred to as the 7-pay
limitation.     
 
LINCOLN LIFE, THE GENERAL ACCOUNT AND THE SEPARATE ACCOUNT
 
LINCOLN LIFE
Lincoln National Life Insurance Co. is a stock life insurance company
incorporated under the laws of Indiana on June 12, 1905. Lincoln Life is
principally engaged in offering individual life insurance policies and annuity
contracts, and ranks among the largest United States stock life insurance
companies in terms of assets and life insurance in force. Lincoln Life is also
one of the leading life reinsurers in the United States. Lincoln Life is
licensed in all states (except New York) the District of Columbia, Guam, and
the Commonwealth of the Northern Mariana Islands.
 
Lincoln Life is wholly owned by Lincoln National Corp., a publicly held
insurance holding company incorporated under Indiana law on January 5, 1968.
The principal office of Lincoln Life is located at 1300 South Clinton Street,
Fort Wayne, Ind. 46802. The principal office of Lincoln National Corp. is
located at 200 East Berry Street, Fort Wayne, Ind. 46802. Through subsidiaries,
Lincoln National Corp. engages primarily in the issuance of health-life
insurance and annuities, property-casualty insurance, and other financial
services.
 
THE GENERAL ACCOUNT
The General Account refers to the General Account of Lincoln Life. The General
Account consists of all assets owned by Lincoln Life other than those allocated
to
 
                                                                               3
<PAGE>
 
any of its separate accounts, including the Separate Account. The General
Account supports Lincoln Life's insurance and annuity obligations. Because of
applicable exemptive and exclusionary provisions, interests in the General
Account have not been registered under the Securities Act of 1933, and the
General Account has not been registered as an investment company under the
Investment Company Act of 1940.
 
THE SEPARATE ACCOUNT
   
Lincoln Life Flexible Premium Variable Life Account J (Separate Account) was
established by Lincoln Life as a separate account on March 9, 1994. Although
the assets of the Separate Account are the property of Lincoln Life, the laws
of Indiana under which the Separate Account was established provide that the
assets in the Separate Account attributable to the policies are not chargeable
with liabilities arising out of any other business which Lincoln Life may
conduct. The assets of the Separate Account shall, however, be available to
cover the liabilities of the General Account of Lincoln Life to the extent that
the Separate Account's assets exceed its liabilities arising under the policies
supported by it. The assets of the Separate Account will be valued once daily
at the close of regular trading (currently 4:00 p.m. New York time) on each day
the New York Stock Exchange is open. The New York Stock Exchange is currently
closed on the following holidays: New Year's Day, President's Day, Good Friday,
Memorial Day, Independence Day, Labor Day, Thanksgiving Day, and Christmas Day.
    
The Separate Account has been registered as an investment company under the
Investment Company Act of 1940 and meets the definition of "separate account"
under Federal Securities laws. Registration with the Securities and Exchange
Commission does not involve supervision of the management or investment
practices or policies of the Separate Account or Lincoln Life by the
Commission.
 
The Separate Account is divided into nine subaccounts. Each subaccount invests
exclusively in shares of one of the funds comprising the American Variable
Insurance Series: the Global Growth Fund, the Growth Fund, the International
Fund, the Bond Fund, the Growth-Income Fund, the Asset Allocation Fund, the
High-Yield Bond Fund, the U.S. Government/AAA-Rated Securities Fund, and the
Cash Management Fund. Income and both realized and unrealized gains or losses
from the assets of the Separate Account are credited to or charged against the
Separate Account without regard to the income, gains or losses arising out of
any other business Lincoln Life may conduct. The funds are also invested in by
Lincoln Life variable annuity contract holders. For an explanation of the risk
involved with such mixed and/or shared funding, see the prospectus for the
underlying funds.
 
There is no assurance that any fund of the American Variable Insurance Series
will achieve its stated investment objective. For a complete description of the
American Variable Insurance Series, please refer to the prospectus for the Se-
ries which must accompany or precede this prospectus and which should be read
carefully.
   
THE INVESTMENT ADVISOR     
Capital Research and Management Co., an investment management organization
founded in 1931, is the investment advisor to the series and other mutual
funds, including those in The American Funds Group. Capital Research and
Management Co. is located at 333 South Hope Street, Los Angeles, Calif. 90071
and 135 South State College Boulevard, Brea, Calif. 92621. Capital Research and
Management is registered with the Securities and Exchange Commission as an
investment advisor.
 
ADDITION, DELETION, OR SUBSTITUTION OF INVESTMENTS
Lincoln Life does not control the investment advisor and therefore cannot
guarantee that the American Variable Insurance Series or any particular funds
will be available for investment by the subaccounts. Lincoln Life reserves the
right, subject to compliance with applicable law, to make additions to,
deletions from, or substitutions for the shares that are held by the Separate
Account or that the Separate Account may purchase. Lincoln Life reserves the
right to eliminate the shares of any fund and to substitute shares of another
open-end, registered investment company, if the shares are no longer available
for investment, or if in the judgment of Lincoln Life further investment in any
fund should become inappropriate in view of the purposes of the Separate
Account. Lincoln Life will not substitute any shares attributable to an owner's
interest in a subaccount of the Separate Account without notice and prior
approval of the Securities and Exchange Commission, to the extent required by
the Investment Company Act of 1940 or other applicable law. Nothing contained
herein shall prevent the Separate Account from purchasing other securities for
other series or classes of policies, or from permitting a conversion between
series or classes of policies on the basis of requests made by policyowners.
 
Lincoln Life also reserves the right to establish additional subaccounts of the
Separate Account, each of which would invest in a new fund or series of a fund,
or in shares of another investment company, with a specified investment
objective. New subaccounts may be established when, at the sole discretion of
Lincoln Life, marketing needs or investment conditions warrant, and any new
subaccounts may be made available to existing policyowners on a basis to be
determined by Lincoln Life. Lincoln Life may also eliminate one or more
subaccounts if, in its sole discretion, marketing, tax, or investment
conditions warrant.
 
 
4
<PAGE>
 
In the event of any such substitution or change, Lincoln Life may by
appropriate endorsement make such changes in the policy as may be necessary or
appropriate to reflect such substitution or change. If deemed by Lincoln Life
to be in the best interests of persons having voting rights under the policies,
the Separate Account may be operated as a management company under the
Investment Company Act of 1940, it may be deregistered under that Act in the
event such registration is no longer required, or it may be combined with other
Lincoln Life separate accounts.
 
THE POLICY
 
REQUIREMENTS FOR ISSUANCE OF A POLICY
Individuals wishing to purchase a policy must send a completed application to
Lincoln Life, 1300 South Clinton Street, Fort Wayne, Ind. 46802. The minimum
specified amount of a policy is $50,000. A policy will generally be issued only
to insureds 80 years of age or under who supply satisfactory evidence of
insurability sufficient to Lincoln Life. Acceptance is subject to Lincoln
Life's underwriting rules and, except in California, Lincoln Life reserves the
right to reject an application for any reason.
 
Additional insurance on the life of other persons may be applied for by
supplemental application. Approval of the additional insurance will be subject
to evidence of insurability satisfactory to Lincoln Life.
   
UNITS AND UNIT VALUES     
   
The value of policy monies invested in each subaccount is accounted for through
the use of units and unit values. A unit is an accounting unit of measure used
to calculate the value of an investment in a specified subaccount. A unit value
is the dollar value of a unit in a specified subaccount on a specified
valuation date. Whenever an amount is invested in a subaccount (due to net
premium payments, loan payments, or transfer of values into a subaccount), the
amount purchases units in that subaccount; the number of units purchased is
determined by dividing the dollar amount of the transaction by the unit value
on the day the transaction is made. Similarly, whenever an amount is redeemed
from a subaccount (due to loans and loan interest charges, withdrawals and
withdrawal charges, surrender and surrender charges, transfers of values out of
a subaccount and transfer charges, income tax deductions (if any), cost of
insurance charges, or monthly charges), units are redeemed from that
subaccount; the number of units redeemed is determined by dividing the dollar
amount of the transaction by the unit value on the day the transaction is made.
       
The unit value is also used to measure the net investment results in a
subaccount. The policy value on any valuation day is the sum of the values in
each subaccount in which policy values are allocated plus any policy value
allocated to the General Account. The value of each subaccount on each
valuation day is determined by multiplying the number of units held by a policy
in each subaccount by the unit value for that subaccount as determined for that
valuation day.     
 
The unit value for a subaccount on a specified valuation date is determined by
dividing the value of all assets owned by that subaccount, net of the
subaccount's liabilities (including any accrued but unpaid daily mortality and
expense risk charges), by the total number of units held by policies in that
subaccount. Net investment results do not increase or decrease the number of
units held by the subaccount.
 
PREMIUM PAYMENT ANDALLOCATION OF PREMIUMS
   
Subject to certain limitations, an owner has considerable flexibility in
determining the frequency and amount of premiums. During the first three policy
years, the policy will lapse unless either the total of all premiums paid
(minus any partial withdrawals and minus any outstanding loans) is at all times
at least equal to the death benefit guarantee monthly premium times the number
of months since the initial policy date (including the current month) or the
net cash surrender value of the policy is greater than zero. Payment of the
death benefit guarantee monthly premium during the first three policy years
will guarantee that the policy will remain in force for the first three policy
years despite negative net cash surrender value (see Death benefit guarantee,
page 12), but continued payment of such premiums will not guarantee that the
policy will remain in force thereafter. The amount of the death benefit
guarantee monthly premium is based on the base minimum premium per $1,000 of
specified amount (determined by the insured's age, sex, and underwriting class)
and includes additional amounts to cover charges for additional benefits,
monthly charges, and substandard extra charges. A table of base minimum
premiums per $1,000 of specified amount is in Appendix A, pages 23-24.     
   
The owner may designate in the application one of several ways to pay the death
benefit guarantee monthly premium. The owner may elect to pay the first twelve
months of premiums in full prior to commencement of insurance coverage.
Alternatively, the owner may elect to pay a level planned periodic premium on a
quarterly or semi-annual basis sufficient to meet the premium requirements.
Premiums may also be paid monthly if paid by a pre-authorized check. Premiums,
other than the initial premium, are payable only at the Home Office of Lincoln
Life.     
 
Each owner will also define a planned periodic premium schedule that provides
for payment of a level premium at fixed intervals for a specified period of
time. The owner is not required to pay premiums in accord with this schedule.
Furthermore, the owner has flexibility to alter the amount, frequency, and the
time period over
 
                                                                               5
<PAGE>
 
   
which planned periodic premiums are paid. Failure to pay planned periodic
premiums will not of itself cause the policy to lapse, nor will the payment of
planned periodic premiums equal to or in excess of the required death benefit
guarantee monthly premiums guarantee that the policy will remain in force
beyond the first three policy years. Unless the policy is being continued under
the death benefit guarantee, (see Death benefit guarantee, page 12), the policy
will lapse any time outstanding loans with interest exceed policy value less
surrender charge or policy value less outstanding loans and less surrender
charge is insufficient to pay certain monthly deductions, and a grace period
expires without a sufficient payment. (See Policy lapse and reinstatement, page
14.) Subject to the minimum premiums required to keep the policy in force and
the     
maximum premium limitations established under section 7702 of the Internal
Revenue Code 1986, as amended (the Code), an owner may make unscheduled premium
payments at any time in any amount during the lifetime of the insured until the
maturity date. Monies received that are not designated as premium payments will
be assumed to be loan repayments if there is an outstanding loan on the policy;
otherwise, such monies will be assumed to be an unscheduled premium payment.
 
PREMIUM LIMITATIONS. In no event can the total of all premiums paid, both
scheduled and unscheduled, exceed the current maximum premium limitations
established for life insurance policies to meet the definition of life
insurance, as set forth under Section 7702 of the Code. Those limitations will
vary by issue age, sex, classification, benefits provided, and even policy
duration. If at any time a premium is paid which would result in total premiums
exceeding the current maximum premium limitation, Lincoln Life will only accept
that portion of the premium which will make total premiums equal that amount.
Any part of the premium in excess of that amount will first be applied to
reduce any outstanding loan on the policy, and any further excess will be
refunded to the owner within 7 days of receipt and no further premiums will be
accepted until allowed by subsequent maximum premium limitations.
   
The tax status of a policy and the tax treatment of distributions from a policy
are dependent in part on whether or not the policy becomes a Modified Endowment
Contract. A policy will become a Modified Endowment Contract if premiums paid
into the policy cause the policy to fail the 7-pay test set forth under Section
7702A of the Code. Lincoln Life will monitor premiums paid into each policy
after the date of this prospectus to determine when a premium payment will
exceed the 7-pay test and cause the policy to become a Modified Endowment
Contract. If the owner has given Lincoln Life instructions that the policy
should not be allowed to become a Modified Endowment Contract, any premiums in
excess of the 7-pay limitation will first be applied to reduce any outstanding
loan on the policy, and any further excess will be refunded to the owner within
7 days of receipt. If the owner has not given Lincoln Life instructions to the
contrary, however, the premium will be paid into the policy and a letter of
notification of Modified Endowment Contract status will be sent to the owner.
The letter of notification will include the available options, if any, for
remedying the Modified Endowment Contract status of the policy.     
   
NET PREMIUMS. The net premium equals the premium paid less the percent of
premium charge (see Percent of premium charge, page 7).     
 
ALLOCATION OF NET PREMIUMS. In the application for a policy, the owner can
allocate net premiums or portions thereof to the General Account and the
various subaccounts of the Separate Account. Notwithstanding the allocation in
the application, all net premiums received prior to the record date will
initially be allocated to the General Account. Net premiums received prior to
the record date will be credited to the policy on the later of the policy date
or the date the premium is received. The record date is the date the policy is
recorded on the books of Lincoln Life as an in-force policy, and may coincide
with the policy date. Net premiums will continue to be allocated to the General
Account until the record date. When the assets of the Separate Account are next
valued following the record date, the value of the policy's assets in the
General Account will automatically be transferred to the General Account and
the subaccounts of the Separate Account in accord with the owner's percentage
allocation in the application. No charge will be imposed for this initial
transfer. Net premiums paid after the record date will be credited to the
policy on the date they are received and will be allocated in accord with the
owner's instructions in the application. The minimum percentage of each premium
that may be allocated to the General Account or to any subaccount of the
Separate Account is 10%; percentages must be in whole numbers. The allocation
of future net premiums may be changed without charge at any time by providing
written notification on a form suitable to Lincoln Life, unless the owner has
made previous arrangements with Lincoln Life to allow the allocation of future
net premiums to be changed upon telephone request.
 
The value of the amount allocated to subaccounts of the Separate Account will
vary with the investment experience of these subaccounts and the owner bears
the entire investment risk. The value of the amount allocated to the General
Account will earn a current interest rate guaranteed to be at least equal to
the General Account guaranteed interest rate shown on the policy schedule.
Owners should periodically review their allocations of premiums and values in
light of market conditions, interest rates, and overall estate planning
requirements.
 
 
6
<PAGE>
 
DOLLAR COST AVERAGING PROGRAM
The owner may wish to make uniform monthly transfers from the General Account
to one or more of the subaccounts over a 12, 24, or 36-month period through the
Dollar Cost Averaging (DCA) program. Under the program, the owner designates
the total amount of policy value ($5,000 minimum) to be transferred from the
General Account to the chosen subaccounts in accord with the most recent
premium allocation. The transfers continue until the end of the DCA period or
until the policy value in the General Account has been exhausted, whichever
occurs sooner. DCA may also be terminated upon written request by the owner.
 
The theory of DCA is that transfers of uniform dollar amounts purchase a
greater number of subaccount units when unit values are relatively low than are
purchased when unit values are higher. This has the effect, when purchases are
made at fluctuating prices, of reducing the aggregate average cost per unit to
less than the average of the unit values on the same purchase dates. However,
participation in the DCA program does not assure the owner of a greater return
on purchases under the program, nor will it prevent or necessarily alleviate
losses in a declining market.
 
There are no charges associated with the DCA program. In order to participate
in (or terminate participation in) the DCA program, the owner must complete a
written request on a form suitable to Lincoln Life.
 
EFFECTIVE DATE
For all coverage provided in the original application, the effective date will
be the policy date, provided the policy has been delivered and the initial
premium has been paid prior to death and prior to any change in health or any
other factor affecting insurability of the insured as shown in the application.
The policy date is ordinarily the earlier of the date the full initial premium
is received or the date on which the policy is approved for issue by Lincoln
Life.
 
For any increase, the effective date will be the first monthly anniversary day
on or next following the day the application for the increase is approved.
 
For any insurance that has been reinstated, the effective date will be the
first monthly anniversary day on or next following the day the application for
reinstatement is approved.
 
RIGHT TO EXAMINE POLICY
The owner may, until a specified period of time has expired, examine the policy
and return it for refund of all premiums paid. The applicable period of time
will depend on the state in which the policy is issued, but will not expire
sooner than the latest of ten days after
receipt of the policy, 45 days after Part 1 of the application is completed, or
ten days after the Notice of Withdrawal Right is mailed or delivered to the
owner. Upon cancellation the policy will be void from the beginning. An owner
wanting a refund should return the policy to either Lincoln Life at its Home
Office or to the registered agent who sold it.
 
POLICY TERMINATION
All coverage under the policy will terminate when any one of the following
occurs: 1) the grace period ends without payment of required premium, and the
policy is not being continued under the death benefit guarantee provision, 2)
the policy is surrendered, 3) the insured dies, or 4) the policy matures.
 
CHARGES AND DEDUCTIONS
 
Charges will be deducted in connection with the policy to compensate Lincoln
Life for:
 
1. Providing the insurance benefit set forth in the policy and any optional
   insurance benefits added by rider.
 
2. Administering the policy.
 
3. Assuming certain risks in connection with the policy.
 
4. Incurring expenses in distributing the policy.
 
The nature and amount of these charges are described more fully below.
 
PERCENT OF PREMIUM CHARGE. A percent of premium charge is currently deducted
from each premium you pay. The total charge currently consists of the sum of
the following:
 
a. 3.25% for charges deemed to be sales loads as defined by the Investment
   Company Act of 1940. This item is guaranteed not to exceed 3.25%.
 
b. 2.50% for premium taxes and other taxes not deemed to be sales loads as
   defined by the Investment Company Act of 1940. This item is guaranteed not
   to exceed 4.50%.
   
CONTINGENT DEFERRED SALES CHARGE (CDSC). During the first 8 policy years, the
policy value is subject to a contingent deferred sales charge which is deducted
if the policy lapses or is surrendered or upon a voluntary reduction in
specified amount. During the first policy year, the CDSC is approximately equal
to 44% (less at older ages) of the required base minimum premium for the
designated specified amount. The base minimum premium required varies with the
age, sex, and rating class of the insured. To determine the first year CDSC per
$1,000 of specified amount, multiply the surrender charge found in the table of
surrender charges (see Appendix B, pages 25-26) times one-third. (For example,
the surrender charge for a male preferred smoker age 35 is $9.99 per $1,000 of
specified amount, or $999 for a policy with $100,000 specified amount. One-
third of the surrender charge, or $333, is the CDSC     
 
                                                                               7
<PAGE>
 
for the policy.) Furthermore, upon lapse or surrender of the policy or
voluntary reduction in specified amount at any time during the first two policy
years, the total sales charges actually deducted (the sales charge component of
the percent of premium charge plus the CDSC) will never exceed the following
maximum: 30% of premiums paid up to the first 12 death benefit guarantee
monthly premiums, plus 10% of premiums paid up to the next 12 death benefit
guarantee monthly premiums, plus the sales charge component of the percent of
premium charge on premiums paid in excess of those amounts.
 
During the second and subsequent policy years, the CDSC will equal the CDSC
during the first policy year times the percent indicated in the table below.
   
CONTINGENT DEFERRED ADMINISTRATIVE CHARGE (CDAC). During the first 8 policy
years, the policy value is subject to a contingent deferred administrative
charge which is deducted if the policy lapses or is surrendered or upon a
voluntary reduction in specified amount. During the first policy year, the CDAC
is approximately equal to 88% (less at older ages) of the required base minimum
premium for the designated specified amount. To determine the first year CDAC
per $1,000 of specified amount, multiply the surrender charge found in the
table of surrender charges (see Appendix B, pages 25-26) times two-thirds. (For
example, the surrender charge for a male preferred smoker age 35 is $9.99 per
$1000 of specified amount, or $999 for a policy with $100,000 specified amount.
Two-thirds of the surrender charge, or $666, is the CDAC for the policy).     
 
During the second and subsequent policy years the CDAC will equal the CDAC
during the first policy year times the percent indicated in the table below. An
additional CDAC will be imposed under the policy in the event of each requested
increase in specified amount. The additional CDAC is an amount per $1,000 of
increased specified amount and will be deducted upon lapse or the surrender of
the policy or upon a voluntary reduction of the increased specified amount at
any time during the 8 years following such increase. The amount of the CDAC
will be equal to the CDAC that would apply to a newly issued policy at the age
of the insured at the time of the increase. The percentage of the CDAC
applicable in any year after the increase is shown in the table below, where
policy year is calculated from the date of the increase.
 
<TABLE>
<CAPTION>
During policy year                                    Percent of CDSD and CDAC
(or after an increase)                                to be deducted
- ------------------------------------------------------------------------------
<S>                                                   <C>
2                                                     100%
3                                                     100%
4                                                     100%
5                                                     100%
6                                                      75%
7                                                      50%
8                                                      25%
</TABLE>
 
When the owner requests an increase in the specified amount, no additional
premium is required provided that the current net cash surrender value is
sufficient to cover the CDAC associated with the increase, as well as the
increase in the cost of insurance charges which result from the increase in
specified amount. However, if the net cash surrender value is insufficient to
cover such costs, additional premium will be required for the increase to be
granted, and the percent of premium charge will be deducted from that
additional premium.
   
SURRENDER CHARGE. The total of all contingent deferred sales charges and all
contingent deferred administrative charges are collectively referred to as the
surrender charge. The surrender charges for the first 5 years are shown in
Appendix B. For surrender charges during policy years 6 through 8 the values
shown in Appendix B should be multiplied by the percentages given in the table
under Charges and deductions above. For increases in the specified amount,
additional surrender charges apply. During the first 8 years after an increase,
the values in Appendix B are multiplied by two-thirds and times the percentage
given in the table above.     
 
MONTHLY DEDUCTIONS. On the policy date and on each monthly anniversary day
following, deductions will be made from the policy value. These deductions are
of two types: A monthly charge and a monthly cost of insurance deduction.
Ordinarily, the monthly deductions are deducted from the policy value in
proportion to the values in the General Account and the subaccounts. The
monthly deductions may be made by some other method if requested by the owner,
and if such method is acceptable to Lincoln Life.
 
COST OF INSURANCE CHARGES. On the policy date and on each monthly anniversary
day following, cost of insurance charges will be deducted from the policy
value. Ordinarily, the cost of insurance charges are deducted in proportion to
the values in the General Account and the subaccounts. The cost of insurance
charges may be made by some other method if requested by the owner, and if such
method is acceptable to Lincoln Life.
   
The cost of insurance charges depend upon a number of variables, and the cost
for each policy month can vary from month to month. It will depend, among other
things, on the amount for which Lincoln Life is at risk to pay in the event of
the insured's death. On each monthly anniversary day, Lincoln Life will
determine the monthly cost of insurance for the following:     
 
a. the death benefit on the monthly anniversary day; divided by
 
b. 1.0032737 (the monthly interest factor equivalent to an annual interest rate
   of 4%); minus,
 
c. the policy value on the monthly anniversary day without regard to the cost
   of insurance; divided by
 
d. 1,000; the result multiplied by
 
 
8
<PAGE>
 
e. the applicable cost of insurance rate per $1,000 as described below.
 
The cost of insurance rates are based on the sex, attained age, rate class of
the person insured, and specified amount of the policy. In states requiring
unisex rates, in federally qualified pension plan sales, in employer sponsored
situations, and in any other situation where unisex rates are required by law,
the cost of insurance rates are not based on sex. The monthly cost of insurance
rates may be changed by Lincoln Life from time to time. A change in the cost of
insurance rates will apply to all persons of the same attained age, sex, rate
class, and specified amount and whose policies have been in effect for the same
length of time. The cost of insurance rates will not exceed those described in
the table of guaranteed maximum insurance rates shown in the policy. These
rates are based on the 1980 Commissioner's Standard Ordinary Mortality Table,
Age last birthday, for attained ages under sixteen; on the 1980 Commissioner's
Standard Ordinary Nonsmoker Mortality Table Age last birthday, or the 1980
Commissioner's Standard Ordinary Smoker Mortality Table Age last birthday, for
attained ages sixteen and over, depending on the smoking status of the insured.
Standard rate classes have guaranteed rates which do not exceed 100% of the
applicable table.
 
The rate class of an insured will affect the cost of insurance rate. Lincoln
Life currently places insureds into a standard rate class or rate classes
involving a higher mortality risk. In an otherwise identical policy, insureds
in the standard rate class will have a lower cost of insurance than those in
the rate class with the higher mortality risk. The standard rate class is also
divided into four categories: Preferred nonsmoker, Standard nonsmoker,
Preferred smoker, and Standard smoker. Insureds who are Standard nonsmoker or
Preferred nonsmoker will generally incur a lower cost of insurance than those
insureds who are in the smoker rate classes. Likewise, insureds who are
Preferred smoker or Preferred nonsmoker will generally incur a lower cost of
insurance than similarly situated insureds who are Standard smoker or Standard
nonsmoker respectively.
 
The specified amount of the policy will affect the cost of insurance rates
applied to a specific policy. In general, policies with a specified amount of
$200,000 or more will have lower current cost of insurance rates than policies
with smaller specified amounts.
 
MONTHLY CHARGE. A monthly charge of $7.50 is deducted from the policy value
each month the policy is in force to compensate Lincoln Life for continuing
administration of the policy, premium billings, overhead expenses, and other
miscellaneous expenses. Lincoln Life does not anticipate any profits from this
charge. This charge is guaranteed not to increase during the life of the
policy.
 
FUND CHARGES AND EXPENSES. The investment advisor for each of the funds deducts
a daily charge as a percent of the net assets in each fund as an asset
management charge. The charge has the effect of reducing the investment results
credited to the subaccounts.
 
Because the Separate Account purchases shares of the funds involved, the value
of the net assets of the subaccounts of the Separate Account will reflect not
only the fees of the investment advisor, but also other miscellaneous expenses
incurred by those funds.
 
The asset management charges, miscellaneous expenses and total expenses for
each of the funds are currently estimated, on the basis of their most recent
fiscal year experience, where applicable, to be as follows:
 
<TABLE>   
<CAPTION>
                                Asset Mgt.                   Misc.
Fund                            Charge*                      Expenses*                   Total*
- -----------------------------------------------------------------------------------------------
<S>                             <C>                          <C>                         <C>
Global Growth**                    .69%                        .06%                       .75%
Growth                             .42%                        .02%                       .44%
International                      .61%                        .08%                       .69%
Growth-Income                      .39%                        .02%                       .41%
Asset Allocation                   .47%                        .02%                       .49%
High-Yield Bond                    .50%                        .03%                       .53%
Bond                               .51%                        .01%                       .52%
U. S. Gov't/AAA-Rated              .51%                        .02%                       .53%
Cash Management                    .45%                        .02%                       .47%
</TABLE>    
 
*Expressed as an annual percentage of each fund's average daily net assets.
**New fund, with no prior fiscal year experience.
 
See the funds' prospectus for more complete information about the expenses of
the funds.
 
MORTALITY AND EXPENSE RISK CHARGE. Lincoln Life deducts a daily charge as a
percent of the assets of the Separate Account as a mortality and expense risk
charge. This charge has the effect of reducing gross investment results
credited to the subaccounts. The daily rate currently charged is .0022191%
(which is equivalent to an annual rate of .81 of 1%) of the value of the net
assets of the Separate Account. This deduction may increase or decrease, but is
guaranteed not to exceed .90 of 1% in any policy year.
 
The mortality risk assumed is that insureds may live for a shorter period of
time than estimated and, therefore, a greater amount of death benefits will be
payable. The expense risk assumed is that expenses incurred in issuing and
administering the policies will be greater than estimated.
 
OTHER CHARGES. Two other miscellaneous charges are occasionally incurred: a
withdrawal charge and a transfer charge. The withdrawal charge is incurred when
the owner of the policy requests a withdrawal from the policy value; the charge
is deducted from the withdrawn amount and the balance is paid to the owner.
Withdrawals may be made any time after the
 
                                                                               9
<PAGE>
 
first policy year, but only one withdrawal may be made per year. The withdrawal
charge is equal to the greater of (1) a minimum withdrawal charge or processing
fee (currently limited voluntarily to $10), or (2) at times when the surrender
charge is greater than zero, an amount equal to the amount withdrawn multiplied
by the percent of withdrawal charge (currently limited voluntarily to 3%,
during the first eight policy years only). The amount, if any, by which the
withdrawal charge exceeds the processing fee first reduces any remaining CDSC;
any further excess next reduces any remaining CDAC; and any remaining excess
will be waived. The withdrawal charge is guaranteed not to exceed the greater
of $25 or 5% of the withdrawn amount at times when the surrender charge is
greater than zero and is guaranteed not to exceed $25 at all other times.
 
The transfer charge is incurred when the owner requests that funds be
transferred from one subaccount or the General Account to another subaccount or
the General Account. The transfer charge is $10, and is deducted from the
amount transferred; however, the transfer charge is currently being waived for
all transfers. The maximum number of transfers allowed between subaccounts in a
policy year is twelve.
 
No charges are currently made from the Separate Account for federal or state
income taxes. Should Lincoln Life determine that such taxes may be imposed, the
Company may make deductions from the policy to pay those taxes. (See Federal
tax matters,
   
page 19.)     
 
REDUCTION OF CHARGES
   
The percent of premium charge, surrender charge and monthly charge set forth in
this prospectus may be reduced because of special circumstances that result in
lower sales or administrative expenses. In particular, the percent of premium
charge and surrender charge will not be deducted on policies issued to
employees and registered representatives of any member of the selling group and
their spouses and minor children, or to officers, directors, trustees or bona-
fide full-time employees of Lincoln National Corp. or The Capital Group, Inc.
or their affiliated or managed companies (based on the owner's status at the
time the policy was purchased.) The amounts of any reductions will reflect the
reduced sales and administrative expenses resulting from the special
circumstances. Reductions will not be unfairly discriminatory against any
person, including the affected policyowners and owners of all other policies
funded by the Separate Account.     
 
EXCHANGE OF LINCOLN LIFE UNIVERSAL LIFE POLICIES
Existing Lincoln Life Universal Life policies may currently be exchanged for a
policy described in this prospectus. Because Lincoln Life's expenses are
reduced in such exchanges, as a current practice the
   
percent of premium charge will be waived on the amount of policy value
exchanged. In addition, as a current practice the contingent deferred sales
charge and the contingent deferred administrative charge will be reduced to 25%
of the normal charges for the specified amount transferred and further reduced
by the amount of any surrender charge collected on the surrendered policy. All
additional premiums will be subject to the percent of premium charge and any
increase in specified amount will be subject to additional surrender charges.
Existing Lincoln Life Variable Life policies may not be exchanged unless or
until Lincoln Life receives special exemptive relief from the Securities and
Exchange Commission to honor such exchange requests.     
 
TERM CONVERSION CREDITS
Lincoln Life currently has a term conversion program which gives premium
credits to the policy if the owner is converting from a term insurance policy.
Term insurance policies issued by Lincoln Life or by most other life insurance
companies may be converted to the policy under this program and receive term
conversion credits. Except for guaranteed term conversion privileges provided
under some Lincoln Life term insurance policies or otherwise provided by
special agreement, all term insurance policy conversions are subject to
evidence of insurability satisfactory to Lincoln Life. All conversion credits
are deposited in the policy without the percent of premium charge. The amount
of the term conversion credits and the requirements for qualification for those
credits is subject to change by Lincoln Life, but such changes will not be
unfairly discriminatory against any person, including the affected policyowners
and owners of all other policies funded by the Separate Account.
 
POLICY BENEFITS
 
DEATH BENEFIT AND DEATH BENEFIT TYPES
   
As long as the policy remains in force (see Policy lapse and reinstatement,
page 14), Lincoln Life will, upon proof of the insured's death, pay the death
benefit proceeds of the policy to the named beneficiary in accordance with the
designated death benefit type. The proceeds may be paid in cash or under one or
more of the payment options set forth in the policy. (See Proceeds and payment
options, page 15.) The death benefit proceeds payable under the designated
death benefit type will be increased by any unearned loan interest, and will be
reduced by any outstanding loan and any due and unpaid charges. (See Policy
lapse and reinstatement, page 14.) These proceeds will be further increased by
any additional insurance on the insured provided by rider.     
 
The policy provides two death benefit types: Type 1, basic coverage, and Type
2, basic plus policy value coverage. Generally, the owner designates the death
benefit type in the application. The owner may change
 
10
<PAGE>
 
   
the death benefit type at any time. (See Policy changes, page 12.)     
 
TYPE 1. The death benefit is the greater of the specified amount of the policy
or a specified percentage of the policy value on or prior to the date of death.
The specified percentage at anytime is based on the attained age of the insured
as of the beginning of the policy year.
 
TYPE 2.The death benefit is equal to the greater of the specified amount plus
the policy value of the policy or a specified percentage of the policy value on
or prior to the date of death. The specified percentage at any time
is based on the attained age of the insured as of the beginning of the policy
year.
 
Under a Type 1 basic coverage, the net amount at risk decreases as the policy
value increases. (The net amount at risk is equal to the death benefit less the
policy value.) Under a Type 2 basic plus policy value coverage, the net amount
at risk remains constant, so the cost of insurance deduction will be relatively
higher on a Type 2 basic plus policy value coverage than on a Type 1 basic
coverage. As a result, policy values under a Type 1 basic coverage tend to
increase faster than under a Type 2 basic plus policy value coverage, assuming
favorable investment performance. Because of this, policyowners that are more
interested in achieving higher policy values more quickly (assuming favorable
investment experience) would be more likely to select a Type 1 basic coverage.
In contrast, the death benefit under Type 2 will increase or decrease as the
policy value increases or decreases. Consequently, policyowners who are more
interested in increasing total death benefits (assuming favorable investment
experience) would be more likely to select a Type 2 basic plus policy value
coverage.
 
*The specified percentages are shown in the table that follows:
 
<TABLE>
<CAPTION>
Attained     Specified        Attained       Specified        Attained       Specified
age          percentage       age            percentage       age            percentage
- ---------------------------------------------------------------------------------------
<S>          <C>              <C>            <C>              <C>            <C>
40 OR
YOUNGER         250%            59              134%           91               104%
41              243             60              130            92               103
42              236             61              128            93               102
43              229             62              126            94               101
44              222             63              124            95 OR            100
45              215             64              122            OLDER
46              209             65              120
47              203             66              119
48              197             67              118
49              191             68              117
50              185             69              116
51              178             70              115
52              171             71              113
53              164             72              111
54              157             73              109
55              150             74              107
56              146             75              105
57              142           THROUGH
58              138             90
</TABLE>
 
EXAMPLES. For both examples, assume that the insured is under the age of 40 and
that there is no outstanding policy loan.
   
Under Type 1, a policy with a specified amount of $250,000 will generally pay
$250,000 in life insurance death benefits. However, because life insurance
death benefits cannot be less than 250% (the applicable specified percentage)
of policy value, any time the policy value of this policy exceeds $100,000, the
life insurance death benefit will exceed the $250,000 specified amount. If the
policy value equals or exceeds $100,000, each additional dollar added to the
policy value will increase the life insurance death benefit by $2.50. Thus, for
a policy with a specified amount of $250,000 and a policy value of $200,000,
the beneficiary will be entitled to a life insurance death benefit of $500,000
(250% x $200,000); a policy value of $300,000 will yield a life insurance death
benefit of $750,000 (250% x $300,000); a policy value of $500,000 will yield a
life insurance death benefit of $1,250,000 (250% x $500,000). Similarly, so
long as policy value exceeds $100,000, each dollar taken out of policy value
will reduce the life insurance death benefit by $2.50. If at any time the
policy value multiplied by the specified percentage is less than the specified
amount, the life insurance death benefit will equal the specified amount of the
policy.     
   
Under Type 2, a policy with a specified amount of $250,000 will generally pay
life insurance death benefits of $250,000 plus policy value. Thus, for example,
a policy with a specified amount of $250,000 and policy value of $50,000 will
yield a life insurance death benefit equal to $300,000 ($250,000 + $50,000); a
policy value of $100,000 will yield a life insurance death benefit of $350,000
($250,000 + $100,000). The life insurance death benefit cannot, however, be
less than 250% (the applicable specified percentage) of policy value. As a
result, if the policy value of the policy exceeds $166,667, the life insurance
death benefit will be greater than the specified amount plus policy value. Each
additional dollar added to policy value above $166,667 will increase the life
insurance death benefit by $2.50. A policy with a policy value of $200,000 will
therefore have a life insurance death benefit of $500,000 (250% x $200,000); a
policy value of $500,000 will yield a life insurance death benefit of
$1,250,000 (250% x $500,000); a policy value of $1,000,000 will yield a life
insurance death benefit of $2,500,000 (250% x $1,000,000).     
   
Similarly, any time policy value exceeds $166,667, each dollar withdrawn from
policy value will reduce the life insurance death benefit by $2.50. If at any
time, however, policy value multiplied by the specified percentage is less than
the specified amount plus policy value, then the life insurance death benefit
will be the specified amount plus policy value.     
 
 
                                                                              11
<PAGE>
 
The above examples describe scenarios which include favorable investment
performance. In addition, the applicable percentage of 250% that is used is for
ages 40 or younger. Because the applicable percentage decreases as the attained
age increases, the impact of the applicable percentage on the death benefit
payment levels will be lessened as the attained age progresses beyond age 40.
 
DEATH BENEFIT GUARANTEE
Lincoln Life expects payment of the required death benefit guarantee monthly
premiums will be sufficient, when combined with net investment results, to pay
for all charges to the policy during the first three policy years, and thereby
provide life insurance protection on the insured for that period. In some
situations, however, the combination of poor net investment results and monthly
deductions could result in the net cash surrender value being reduced to zero.
In such situations, Lincoln Life will continue the policy in force for the
first three policy years, provided the death benefit guarantee monthly premium
requirement continues to be met. Lincoln Life makes no charge for this
additional benefit.
 
POLICY CHANGES
CHANGE IN TYPE OF DEATH BENEFIT. The owner may also change the type of death
benefit coverage from Type 1 to Type 2 or from Type 2 to Type 1. The request
for such a change must be made in writing on a form suitable to Lincoln Life.
The change will be effective on the first monthly anniversary day on or next
following the day Lincoln Life receives the request. No change in the type of
death benefit will be allowed if the resulting specified amount would be less
than the minimum specified amount of $50,000.
 
If the change is from Type 1 to Type 2, the insured's specified amount after
such change will be equal to the insured's specified amount prior to such
change minus the policy value on the date of change.
 
If the change is from Type 2 to Type 1, the insured's specified amount after
such change will be equal to the insured's specified amount prior to such
change plus the policy value on the date of change.
 
CHANGES IN AMOUNT OF INSURANCE COVERAGE. In addition to the above changes, the
owner may request to increase or decrease the specified amount at any time. The
request for such a change must be from the owner and in writing on a form
suitable to Lincoln Life. Any decrease will become effective on the first
monthly anniversary day on or next following the day the request is received by
Lincoln Life. Any such decrease will reduce insurance first against insurance
provided by the most recent increase, next against the next most recent
increases successively, and finally against insurance provided under the
original application. The specified amount after any requested decrease may not
be less than $50,000. Any request for an increase must be applied for on a
supplemental application. Such increase will be subject to evidence of
insurability satisfactory to Lincoln Life and to its issue rules and limits at
the time of increase. Furthermore, such increase will not be allowed unless the
net cash surrender value is sufficient to cover the next monthly deductions and
the surrender charge for the increase. Any increase will become effective on
the first monthly anniversary day on or next following the day the application
for increase is approved.
 
POLICY VALUE
The policy provides for the accumulation of policy value, which is calculated
as often as the assets of the Separate Account are valued. The policy value
will vary with the investment performance of the General Account and of the
Separate Account, as well as other factors. In particular, policy value also
depends on any premiums received, any policy loans, and any charges and
deductions assessed the policy. The policy has no guaranteed minimum policy
value or net cash surrender value.
 
On the policy date, the policy value will be the initial net premium, minus the
sum of the following:
 
 a. The monthly charge;
 
 b. The cost of insurance for the first month;
 
 c. Any charges for extra benefits.
 
On each monthly anniversary day, the policy value is equal to the sum of the
following:
 
 a. The policy value on the preceding day;
 
 b. Any increase due to net investment results in the value of the subaccounts
    to which the investment amount is allocated;
 
 c. Interest at not less than the General Account guaranteed interest rate
    shown on the policy schedule on amounts allocated to the General Account;
 
 d. Interest at not less than the rate shown on the policy schedule on any
    outstanding loan amount;
 
 e. Any net premiums received since the preceding day.
 
Minus the sum of the following:
 
 f. Any decrease due to net investment results in the value of the subaccounts
    to which the investment amount is allocated;
 
 g. Any withdrawals;
 
 h. Any amount charged against the investment amount for federal or other
    governmental income taxes;
 
 i. All partial surrender charges deducted since the preceding day;
 
 
12
<PAGE>
 
 j. The monthly charge;
 
 k. The cost of insurance for the following month;
 
 l. Any charges for extra benefits.
 
On any day other than a monthly anniversary day, the policy value is equal to
the sum of the following:
 
 a. The policy value on the preceding day;
 
 b. Any increase due to net investment results in the value of the subaccounts
    to which the investment amount is allocated;
 
 c. Interest at not less than the General Account guaranteed interest rate
    shown on the policy schedule on amounts allocated to the General Account;
 
 d. Interest at not less than the rate shown on the policy schedule on any
    outstanding loan amount;
 
 e. Any net premiums received since the preceding day.
 
Minus the sum of the following:
 
 f. Any decrease due to net investment results in the value of the subaccounts
    to which the investment amount is allocated;
 
 g. Any withdrawals;
 
 h. Any amount charged against the investment amount for federal or other
    governmental income taxes;
           
The charges and deductions described above are further discussed in Charges and
deductions, page 7.     
 
GROSS INVESTMENT RESULTS. The gross investment results are equal to the change
in the market value of the assets of a fund from the previous valuation day to
the current day, plus the investment income on those assets during the same
period.
 
NET INVESTMENT RESULTS. The net investment results are the gross investment
results minus the asset management charges and any miscellaneous fund expenses,
and minus the mortality and expense risk charge.
 
The value of the assets in the funds will be taken at their fair market value
in accordance with accepted accounting practices and applicable laws and
regulations.
 
TRANSFER BETWEEN SUBACCOUNTS
Any time after the record date, the owner may request to transfer an amount
from one subaccount to another. The request to transfer funds must be in
writing on a form suitable to Lincoln Life; transfers may be made by telephone
request only if the owner has previously authorized telephone transfers in
writing on a form suitable to Lincoln Life. Lincoln Life will follow reasonable
procedures to determine that the telephone requester is authorized to request
such transfers, including requiring certain identifying information contained
in the written authorization. If such procedures are followed, Lincoln Life
will not be liable for any loss arising from any telephone transfer. Transfers
will take effect on the date that the request is received at the Home Office at
Lincoln Life. A transfer charge of $10 is made for each transfer and is
deducted from the amount transferred; however, the transfer charge is currently
being waived for all transfers. The minimum amount which may be transferred
between subaccounts is $100. The maximum number of transfers allowed in a
policy year is twelve.
 
TRANSFER TO AND FROM THE GENERAL ACCOUNT
Any time after the record date, the owner may also request to transfer amounts
from the Separate Account to the General Account. However, transfers from the
General Account to the Separate Account are subject to some restrictions. A
maximum of 20% of the unloaned policy value in the General Account may be
transferred to the Separate Account in any period of 12 consecutive months.
However, as a current practice, the 20% maximum transfer limitation does not
apply for the first six policy months. There is no minimum transfer amount;
however, if the unloaned amount in the General Account is $500 or less, the
owner may transfer the entire unloaned amount out of the General Account. A
transfer charge of $10 is made for each transfer and may be deducted from the
amount transferred; however, the transfer charge is currently being waived for
all transfers.
 
LOANS
   
At any time while the policy is in force the owner may make written request for
a loan against the policy. A written loan agreement will be executed between
the owner and Lincoln Life. The policy will be the sole security for the loan,
and the policy must be assigned to Lincoln Life as part of the loan agreement.
Ordinarily, the loan will be processed within seven days from the date the
request for a loan is received at the Home Office of Lincoln Life. Payments may
be postponed under certain circumstances. (See Postponement of payments, page
17.)     
   
A loan taken from, or secured by, a policy may have federal income tax
consequences. In particular, adverse tax consequences may occur if the policy
lapses with outstanding loans. (See Federal tax matters, page 19.)     
 
LOAN AMOUNT. The amount of all outstanding loans with interest may not exceed
the policy value less surrender charge as of the date of the policy loan. If at
any time the total of policy loans plus loan interest equals or exceeds the
policy value less surrender charge, notice will be sent to the last known
address of the owner, and any assignee of record, and the policy will enter
into the grace period. If sufficient payment is not received within 61 days
after notice is mailed, the policy
 
                                                                              13
<PAGE>
 
   
will lapse and terminate without value. (See Policy lapse and reinstatement,
page 14.)     
 
LOAN INTEREST. Interest on any loan will be payable annually in advance at an
annual rate of 6.0%, which is 6.38% effective annual rate of interest. Any
interest not paid when due will be added to the loan amount and will bear
interest at the same policy loan rate.
 
DEDUCTION OF LOAN AND LOAN INTEREST. Ordinarily the amount of any loan or
unpaid loan interest will be deducted from the General Account and the
subaccounts in proportion to the value in each. The deduction may be made by
some other method if the owner requests, and if such method is acceptable to
Lincoln Life. Amounts deducted from the Separate Account will be transferred to
the Lincoln Life General Account, where they will earn interest at an annual
rate of no less than 4.0%; currently, loaned amounts earn interest at an annual
rate of 5.0%. The amount will remain a part of the policy value, but will not
be increased or decreased by investment results in the Separate Account.
Therefore, the policy value could be more or less than what it would have been
if the policy loan had not been made, depending on the investment results in
the Separate Account compared to the interest credited to the assets
transferred to the General Account to secure the loan. In this way, a loan may
have a permanent effect upon both the policy value and the death benefit and
may increase or decrease the potential for policy lapse. In addition,
outstanding policy loans reduce the death benefit.
 
LOAN REPAYMENTS. Loan repayments will ordinarily be allocated to the General
Account and the subaccounts in accord with the most recent premium allocation.
They may be allocated by some other method if the owner requests it, and if
such method is acceptable to Lincoln Life. Any loan not repaid at the time of
surrender of the policy, maturity, or death of the insured will be deducted
from the amount otherwise payable.
 
WITHDRAWALS
Any time after the first policy year, and during the lifetime of the insured, a
cash withdrawal may be made from the policy value. The amount and timing of the
withdrawal is subject to certain limitations. The minimum withdrawal is $500
and only one withdrawal may be made during a policy year. During any year in
which the surrender charge is greater than zero, the amount of the withdrawal
may not be more than 20% of the net cash surrender value (except that Lincoln
Life has the current practice of waiving the 20% limitation after the eighth
policy year). During any year in which the surrender charge is equal to zero,
the amount of the withdrawal may not be more than the net cash surrender value.
As a current practice, the withdrawal charge is equal to 3% of the withdrawn
amount during the first 8 policy years, and is equal to $10 at all other times.
This charge is guaranteed not to exceed the greater of
   
$25 or 5% of the withdrawn amount at times when the surrender charge is greater
than zero and is guaranteed not to exceed $25 at all other times. The owner
should be aware that withdrawals may result in the owner incurring a tax
liability. (See Federal tax matters, page 19.)     
 
DEDUCTION OF WITHDRAWAL. When a withdrawal is made, the policy value will be
reduced by the amount of the withdrawal. The amount will be deducted from the
General Account and the subaccounts in proportion to the values in the General
Account and the subaccounts. The deduction may be made by some other method if
the owner requests it, and if such method is acceptable to Lincoln Life.
   
EFFECT OF WITHDRAWALS ON DEATH BENEFIT AND COST OF INSURANCE. A withdrawal may
affect the death benefit amount in one of several ways. First, if the death
benefit type is Type 1, the specified amount will automatically be reduced by
the amount of the withdrawal, and thus will lower the death benefit by the same
amount. If the death benefit is Type 2, this reduction in the specified amount
does not occur, but the death benefit is lowered by the amount the policy value
is decreased by the withdrawal. In addition, since the death benefit is
required to be at least equal to the specified percentage multiplied times the
policy value, a reduction in the policy value will sometimes result in a
reduction in the death benefit equal to the specified percentage times the
reduction in policy value. (See Death benefit and death benefit types, page
10.) In such cases, where the death benefit is reduced by an amount greater
than the withdrawal, the subsequent cost of insurance will be reduced (under
either type of death benefit) to reflect the excess reduction in death benefit.
    
No withdrawal will be allowed if the resulting insured's specified amount would
be less than $50,000. The request for withdrawal must be in writing on a form
suitable to Lincoln Life.
   
Ordinarily, withdrawals will be processed within seven days from the date the
request for a withdrawal is received at the Home Office of Lincoln Life.
Payment of the withdrawal amount may be postponed under certain circumstances.
(See Postponement of payments, page 17.)     
 
POLICY LAPSE AND REINSTATEMENT
   
During the first three policy years, insurance coverage under the policy will
be continued in force as long as the total premiums paid (minus any partial
withdrawals and minus any outstanding loans) equals or exceeds the death
benefit guarantee monthly premium times the number of months since the policy
date, including the current month. Unless coverage is being continued under the
death benefit guarantee (see Death benefit guarantee, page 12) lapse will occur
when the policy value less surrender charges and less outstanding loans is
insufficient to cover the monthly deductions     
 
14
<PAGE>
 
and the grace period expires without a sufficient payment. Insurance coverage
will continue during the grace period, but the policy will be deemed to have no
policy value for purposes of policy loans and surrenders. Regardless of premium
payments or current net cash surrender value, coverage will never be continued
beyond the maturity date of the policy.
   
A grace period of 61 days will begin on the date Lincoln Life sends a notice of
any shortfall to the last known address of the owner or any assignee. The owner
must, during the grace period, make a payment sufficient to cover the monthly
deductions and any other charges due under the policy until the end of the
grace period. Failure to make a sufficient payment during the grace period will
cause the policy to lapse. If lapse occurs during the first two policy years,
any excess sales charge will be returned to the owner. If the insured dies
during the grace period, regardless of the cause of the grace period, any due
and unpaid monthly deductions will be deducted from the death benefit.     
 
A lapsed policy may be reinstated at any time within five years after the date
of lapse and before the maturity date by submitting evidence of insurability
satisfactory to Lincoln Life and a premium sufficient to keep the policy in
force for two months. The effective date of a reinstatement will be the first
monthly anniversary day on or next following the day the application for
reinstatement is approved.
 
SURRENDER OF THE POLICY
   
The owner may surrender the policy at any time during the lifetime of the
insured and receive the net cash surrender value. The net cash surrender value
is equal to the policy value minus any surrender charge, minus any outstanding
loan and plus any unearned loan interest. If surrender occurs during the first
two policy years, any excess sales charge will be returned to the owner. The
request must be made in writing on a form suitable to Lincoln Life. The request
will be effective the date the request is received in the Home Office of
Lincoln Life, or at a later date if so requested by the owner. Ordinarily, the
surrender will be processed within seven days from the date the request for
surrender is received at the Home Office of Lincoln Life. The surrender of the
policy may have tax consequences.     
 
PROCEEDS AND PAYMENT OPTIONS
PROCEEDS. The amount payable under the policy on the maturity date, on the
surrender of the policy, or upon the death of any insured person is called the
proceeds of the policy.
 
The proceeds to be paid on the death of the insured will be the death benefit
minus any outstanding policy loan, and plus any unearned loan interest. The
proceeds to be paid on the surrender of the policy or on the maturity date will
be the net cash surrender value.
 
Any amount to be paid at the death of the insured or any other termination of
this policy will be paid in one sum unless otherwise provided. Interest will be
paid on this amount from date of death or maturity to date of payment at a
specified rate, not less than that required by law. All or part of the sum of
this amount and such interest credited to date of payment will be applied to
any payment option.
 
To the extent allowed by law, proceeds are not to be subject to any claims of a
beneficiary's creditors.
 
PAYMENT OPTIONS. Upon written request, all or part of the proceeds and interest
credited thereon may be applied to any payment option available from Lincoln
Life at the time payment is to be made. Under certain conditions, payment
options will only be available with the consent of Lincoln Life. Such
conditions will exist if the proceeds to be settled under any option are $2,500
or less, or if any installment or interest payment is $25 or less. In addition,
if any payee is a corporation, partnership, association, trustee, or assignee,
approval by Lincoln Life is needed before any proceeds can be applied to a
payment option.
 
The owner may elect any payment option while the insured is alive and may
change that election if that right has been reserved. When the proceeds become
payable to a beneficiary, the beneficiary may elect any payment option if the
proceeds are available to the beneficiary in one sum.
 
The option date is any date the policy terminates under the termination
provision.
 
Any proceeds payable under the policy may also be settled under any other
method of settlement offered by Lincoln Life on the option date. Additional
interest as determined by Lincoln Life may be paid or credited from time to
time in addition to the payments guaranteed under a payment option.
 
When proceeds become payable under a payment option, a payment contract will be
issued to the payee in exchange for the policy. Such payment contract may not
be assigned. Any change in payment option may be made only if it is provided
for in the payment contract. Under some of the payment options, proceeds may be
withdrawn under such payment option if provided for in the payment contract.
The amount to be withdrawn varies by the payment option.
 
GENERAL PROVISIONS
 
THE CONTRACT
The entire contract consists of the policy plus the application and any
supplemental application, plus any riders, plus any amendments. The policy is
issued in consideration of the application and payment of the initial premium.
Only statements in the application and any supplemental applications can be
used to contest
 
                                                                              15
<PAGE>
 
the validity of the policy or defend a claim. These statements are, in the
absence of fraud, considered representations and not warranties. A change in
the policy will be binding on Lincoln Life only if the change is in writing and
the change is made by the President, Vice President, Secretary, or Assistant
Secretary of Lincoln Life.
 
The policy is nonparticipating; it will not share in the profit or surplus
earnings of Lincoln Life.
 
SUICIDE
If the insured commits suicide, while sane or insane, within two years from the
policy date, the total liability of Lincoln Life under the policy will be the
premiums paid, minus any policy loan, plus any unearned loan interest, minus
any prior withdrawals, and minus the cost of any riders.
 
If the insured commits suicide, while sane or insane, within two years from the
effective date of any increase in insurance, our total liability with respect
to such increase will be its cost of insurance and monthly charges.
 
If the insured commits suicide, while sane or insane, within two years from the
effective date of any reinstatement, our total liability with respect to such
reinstatement will be the premiums paid since the effective date of the
reinstatement, minus any policy loan, plus any loan interest, minus any prior
withdrawals, and minus the cost of any riders.
 
REPRESENTATIONS AND CONTESTABILITY
All statements made in an application by, or on behalf of, the insured will, in
the absence of fraud, be deemed representations and not warranties. Statements
may be used to contest a claim or validity of the policy only if these
statements are contained in the application for issue, reissue, or
reinstatement, or in any supplemental application, and a copy of that
application or supplemental application is attached to the policy. The policy
will not be contestable after it has been in force for two years during the
lifetime of the insured. Also, any increase in coverage or any reinstatement
will not be contestable after that increase or reinstatement has been in force
two years from its effective date during the lifetime of the insured. Any
contest will then be based only on the application for the increase or
reinstatement and will be subject to the same conditions as for contest of the
policy.
 
INCORRECT AGE OR SEX
If there is an error in the age or sex of the insured, the excess of the death
benefit over the policy value will be adjusted to that which would be purchased
by the most recent cost of insurance at the correct age and sex. The resulting
death benefit will not be less than the percentage of the policy value required
by the death benefit provision at the insured's correct age.
 
CHANGE OF OWNER OR BENEFICIARY
The owner of the policy is the owner identified in the application, or a
successor. All rights of the owner belong to the owner while the insured is
alive. The rights pass to the estate of the owner if the owner dies before the
insured. The owner may transfer all ownership rights and privileges to a new
owner. The request must be in writing on a form suitable to Lincoln Life. The
change will be effective the day that the request is received in the Home
Office of Lincoln Life. Lincoln Life will not be responsible for any payment or
other action taken before having recorded the transfer. A change of ownership
will not, in and of itself, affect the interest of any beneficiary. A change of
ownership may have tax consequences.
 
The beneficiary is identified in the application for the policy, and will
receive the proceeds when the insured dies. The beneficiary may be changed by
the owner while the insured is alive, and provided that any prior designation
does not prohibit such a change. A change will revoke any prior designation of
the beneficiary. The request to change beneficiary must be in writing on a form
suitable to Lincoln Life. Lincoln Life reserves the right to require the policy
for endorsement of the change of beneficiary designation.
 
If not otherwise provided, the interest of any beneficiary who dies before the
insured will pass to any other beneficiaries according to their interest.
Furthermore, if no beneficiary survives the insured, the proceeds will be paid
in one sum to the owner, if living. If the owner is not living, the proceeds
will be paid to the owner's estate.
 
ASSIGNMENT
Any assignment of the policy will not be binding on Lincoln Life unless it is
in writing on a form suitable to Lincoln Life and is received at the Home
Office. Lincoln Life will not be responsible for the validity of any
assignment, and reserves the right to require the policy for endorsement of any
assignment. An assignment of the policy may have tax consequences.
 
REPORTS AND RECORDS
Lincoln Life will maintain all records relating to the Separate Account.
Lincoln Life will mail to the owner at least once each year a report, without
charge, which will show the current policy value, the current net cash
surrender value, the current death benefit, any current policy loans, any
premiums paid, any cost of insurance charges deducted, and any withdrawals
made. The report will also include any other data that may be required where
the contract is delivered. In addition, Lincoln Life will provide to
policyowners semi-annually, or otherwise as may be required by regulations
under the Investment Company Act of 1940, a report containing information about
the operations of the funds.
 
 
16
<PAGE>
 
   
Lincoln Life has entered into an agreement with Delaware Management Holdings,
Inc., 2005 Market Street, Philadelphia, PA 19203, to provide accounting
services to the Separate Account.     
 
PROJECTION OF BENEFITS AND VALUES
At the owner's request, Lincoln Life will provide a report to the owner which
shows projected future results. The request must be in writing on a form
suitable to Lincoln Life. The report will be comparable in format to those
shown in Appendix D and will be based on assumptions in regard to the death
benefit as may be specified by the owner, planned premium payments as may be
specified by the owner, and such other assumptions as are necessary and
specified either by the owner or Lincoln Life. A reasonable fee may be charged
for this projection.
 
POSTPONEMENT OF PAYMENTS
Payments of any amount payable on surrender, loan, or benefits payable at death
or maturity may be postponed whenever: (i) the New York Stock Exchange is
closed other than customary week-end and holiday closings, or trading on the
New York Stock Exchange is restricted as determined by the Securities and
Exchange Commission; (ii) the Commission by order permits postponement for the
protection of owners; or (iii) an emergency exists, as determined by the
Commission, as a result of which disposal of securities is not reasonably
practical or it is not reasonably practical to determine the value of the
Separate Account's net assets. Transfers may also be postponed under such
circumstances.
 
Requests for surrenders or policy loans of policy values representing premiums
paid by check may be delayed until such time as the check has cleared the
owner's bank.
 
RIDERS
The availability of the riders listed below is subject to approval by the State
Insurance Department of the State in which the policy is issued, and is also
subject to the current underwriting and issue procedures in place at the time
of the application. The underwriting and issue procedures are subject to change
without notice.
 
TERM RIDER FOR COVERED INSURED. The spouse and/or children of the Primary
Insured may be added as an Other Insured on the base plan. Likewise, other
individuals can be added as an Other Insured. The Term Rider for Covered
Insured is a term rider available for issue ages 0 to 80 and the cost of
insurance is deducted monthly for this benefit. Up to three such riders may be
added to a base policy. The maximum amount which may be issued on any rider
equals the amount of coverage on the policy multiplied times 19. The minimum
amount is $25,000 for each Other Insured.
 
CHILDREN'S TERM RIDER. The Children's Term Rider is a term rider available for
children (natural, adopted, or stepchild) of the Primary Insured. Children 15
days to age 24 inclusive are covered. The rider is available in units of $1,000
with a minimum of $2,000 and a maximum of $20,000 per any one family. The cost
of insurance for this rider is deducted monthly.
 
GUARANTEED INSURABILITY RIDER. This rider is available for issue ages 0 to 40
and it is available for the Primary Insured, and/or those covered under the
Term Rider for Covered Insured. This rider allows the Covered Insured to
purchase, without evidence of insurability, additional insurance on the option
dates, or alternate option dates. It can be purchased in units of $1,000, with
a minimum amount of $10,000 and a maximum amount of $100,000 or the specified
amount, if less. Total amount of options exercised may not exceed five times
the option amount. There are eight regular option dates, beginning at age 25,
every three years thereafter, and the last option is at age 46. An alternate
option date will occur three months after marriage, birth of a child, or
adoption of a child. Exercising an alternate option date reduces the next
regular option date. This rider is not available for substandard risks. The
cost of insurance for this rider is deducted monthly from the policy value.
 
ACCIDENTAL DEATH BENEFIT RIDER. This rider is available for the Primary
Insured, and/or those covered under the Term Rider for Covered Insured. The
Accidental Death Benefit Rider provides an additional life insurance benefit in
the case of accidental death. It is available for ages 5 through 69. The
minimum amount which can be purchased is $10,000 and the maximum amount is two
times the specified amount on the Covered Insured, not to exceed a total of
$350,000 in all policies, in all companies, for that insured. The cost of
insurance for this rider is deducted monthly from the policy value.
 
WAIVER OF COST OF INSURANCE RIDER. This rider is available for ages 5 through
64. It waives the total cost of insurance for the policy, the monthly charge,
and the cost of any additional benefit riders, after the Primary Insured has
been totally disabled for six consecutive months and the claim for total
disability has been approved. The cost of insurance for this rider is deducted
monthly from the policy value.
 
DISABILITY BENEFIT PAYMENT RIDER. This rider is available for ages 5 through
64. If the Covered Insured (Primary Insured or Other Insureds) under this rider
has been totally disabled for six consecutive months, and the claim for total
disability has been approved, a disability benefit amount will be paid as a
premium to the policy. The minimum benefit which can be selected is $50 per
month. The maximum is two times the death benefit guarantee monthly premium.
The cost of insurance for this rider is deducted monthly from the policy value.
 
 
                                                                              17
<PAGE>
 
CONVALESCENT CARE BENEFIT RIDER. This rider may be available in several forms
which differ by the amount and duration of benefit payments and also by the
conditions required to receive benefit payments. The rider is available for the
Primary Insured only and its availability may stipulate certain minimum or
maximum policy specified amounts. The rider provides benefit payments when the
health of the insured is such that covered convalescent care services are
necessary. The cost of insurance for this rider is deducted monthly from the
policy value.
 
CONTINGENT OPTION RIDER. The Contingent Option Rider is a guaranteed
insurability rider that gives the owner the right to purchase an additional
policy without evidence of insurability upon the death of the designated person
(the Option Life). Available to issue ages 0 through 80. The cost of insurance
for this rider is based on the Contingent Option Amount and is deducted monthly
from the policy value.
 
RETIREMENT OPTION RIDER. The Retirement Option Rider is a guaranteed
insurability rider that gives the owner the right to purchase an additional
policy without evidence of insurability within 60 days after a specific date
(the option date). The option date, determined at the issue of the rider, may
be the owner's anticipated retirement date or some other date after which
additional insurance may be needed. Available to issue ages 0 through 70. The
cost of insurance for this rider is based on the retirement option amount and
is deducted monthly from the policy value.
 
ACCELERATED BENEFIT ELECTION RIDER. This rider is available to issue ages 0
through 80 and gives the owner the right to receive a portion of the death
benefit
prior to death if the insured is diagnosed as having an illness which with
reasonable medical certainty will cause death within 12 months. Upon receipt of
proof of loss, up to one-half of the eligible death benefit (as defined in the
rider) may be advanced to the owner in cash as an initial accelerated benefit.
A limited amount of subsequent accelerated benefit is also available to pay
premiums and interest charges required on the policy. The amount of all
advanced accelerated benefits creates an interest-bearing lien against the
death benefit otherwise payable at death. There is no cost of insurance for
this rider, but an administrative expense charge is payable upon application
for benefits.
 
JOINT LIFE TERM RIDER FOR COVERED INSUREDS. This rider is available for issue
ages 20 to 80. This rider provides term insurance for two, three, or four
individuals and pays the Joint Life Term death benefit upon the death of the
first to die of the Covered Insureds. The cost of insurance and monthly charges
for this rider are deducted monthly from the policy value.
 
LAST SURVIVOR TERM RIDER FOR COVERED INSUREDS. This rider is available for
issue ages 20 to 85 if the average of the ages does not exceed 80. This rider
provides term insurance for two, three, or four individuals and pays the Last
Survivor Term death benefit upon the death of the last to die of the Covered
Insureds. The cost of insurance and monthly charges for this rider are deducted
monthly from the policy value. The minimum issue amount is $25,000; the maximum
issue amount is equal to 19 times the specified amount of the policy.
 
LAST SURVIVOR CONTINGENT OPTION INSURABILITY RIDER AND LAST SURVIVOR RETIREMENT
OPTION INSURABILITY RIDER. These riders are only available if a Last Survivor
Term Rider for covered insureds is on the policy. The Last Survivor Contingent
Option Rider is a guaranteed insurability rider that gives the owner the right
to purchase an additional last survivor policy without evidence of insurability
upon the death of the designated person (the option life). The Last Survivor
Retirement Option Insurability Rider grants a similar benefit to be exercised
within 60 days of the option date. The option date is chosen at issue and
cannot be later than age 80 of the oldest insured. Available to issue ages 20
through 70 of the oldest insured. The cost of insurance for this rider is based
on the contingent option amount and is deducted monthly from the policy value.
The minimum issue amount is $100,000; the maximum issue amount is 5 times the
specified amount of the Last Survivor Term rider to which it is attached.
 
DISTRIBUTION OF THE POLICY
 
Lincoln Life intends to offer the policy in all jurisdictions where it is
licensed to do business.
 
Lincoln Life and American Fund Distributors, Inc. (AFD) are the co-principal
underwriters for the policies. Both Lincoln Life and AFD are registered with
the Securities and Exchange Commission under the Securities Exchange Act of
1934 as broker-dealers and are members of the National Association of
Securities Dealers (NASD). The principal business address of Lincoln Life is
1300 South Clinton Street, Fort Wayne, Ind. 46802. The principal business
address of AFD is 333 South Hope Street, Los Angeles, Calif. 90071.
   
The policy will be sold by individuals who, in addition to being licensed as
life insurance agents for Lincoln Life, are also its registered
representatives. The policy will also be sold by properly licensed
representatives of independent broker-dealers which in turn have selling
agreements with AFD and have been appropriately licensed by state insurance
departments as agents of Lincoln Life. These representatives ordinarily receive
commission and service fees up to 80% of the first year required premium (the
death benefit guarantee monthly premium times 12), plus up to 3.0% of all other
premiums paid, plus .25% of accumulated policy values in the third policy year
and each year thereafter. The local agency or broker-dealer receives additional
compensation on the first year required premium and     
 
18
<PAGE>
 
all additional premiums, plus a small percentage of accumulated policy values.
In some situations, the local agency or broker-dealer may elect to share its
commission with the registered representative. Selling representatives are also
eligible for bonuses and non-cash compensation if certain production levels are
reached. All compensation is paid from Lincoln Life's resources, which include
sales charges made under the policy.
 
FEDERAL TAX MATTERS
   
The following discussion is intended to provide a general description of the
federal income tax considerations associated with the policy. It does not
purport either to be complete or to cover all situations; this discussion is
not intended to be taken as tax advice. Consult a qualified tax advisor for
more complete information. This discussion is based upon Lincoln Life's
understanding of the present federal income tax laws as they are currently
interpreted by the Internal Revenue Service. No representation is made as to
the likelihood of continuation of the present federal income tax laws or of the
current interpretation by the Internal Revenue Service. Federal tax laws may
change without notice and as a result the taxable consequences to the insured,
policyowner, or beneficiary may be altered.     
 
TAX STATUS OF THE POLICY
   
Section 7702 of the Internal Revenue Code of 1986, as amended (the Code)
includes a definition of a life insurance contract for federal tax purposes.
This definition can be satisfied by complying with either of two tests set
forth in section 7702. Although the Secretary of the Treasury (the Treasury) is
authorized to prescribe regulations interpreting the manner in which the tests
under section 7702 are to be applied, such regulations have not been issued. In
addition, section 7702 of the Code was amended by imposing certain modified
requirements with respect to the mortality (i.e., cost of insurance) and other
expense charges that are to be used in determining compliance of the policies
with section 7702. Guidance as to how these modified requirements are to be
applied is extremely limited. If a policy were determined not to be a life
insurance contract for purposes of section 7702, such policy would not provide
most of the tax advantages normally provided by a life insurance policy.     
 
With respect to a policy (other than a policy in respect of a smoker) issued on
the basis of a standard rate class or a rate class involving a lower mortality
risk (i.e., preferred basis), while there is some uncertainty due to the lack
of regulations and the limited guidance on the modified section 7702
requirements, Lincoln Life nonetheless believes that such a policy should meet
the
section 7702 definition of a life insurance contract. With respect to a policy
issued on a substandard basis (i.e., a rate class involving higher than
standard mortality risk), a policy in respect of a smoker issued on a standard
rate class or a rate class with a lower mortality risk, or a policy which has a
last survivor of multiple insureds or first to die of multiple insureds
feature, there is even less guidance in particular as to how the modified
requirements are to be applied in determining whether such a policy meets the
section 7702 definition of a life insurance contract. Thus, it is not clear
whether or not such a policy would satisfy section 7702, particularly if the
owner pays the full amount of premiums permitted under the policy. If it is
subsequently determined that a policy does not satisfy section 7702, Lincoln
Life will take whatever steps are appropriate and necessary to cause such a
policy to comply with section 7702, including possibly refunding any premiums
paid that exceed the limitations allowable under section 7702 (together with
interest or other earnings on any premiums refunded as required by law). For
these reasons, Lincoln Life reserves the right to modify the policy as
necessary to qualify it as a life insurance contract under section 7702.
 
Section 817(h) of the Code authorizes the Treasury to set standards by
regulation or otherwise for the investments of the Separate Account to be
"adequately diversified" in order for the policy to be treated as a life
insurance contract for federal tax purposes. The Separate Account, through the
various funds in which it invests, intends to comply with the diversification
requirements prescribed in Treasury Regulations, which affect how each fund's
assets may be invested. Lincoln Life does not have control over the American
Variable Insurance Series or its investments. Nonetheless, Lincoln Life
believes that the funds will be operated in compliance with the requirements
prescribed by the Treasury.
 
The regulations relating to diversification requirements do not provide
guidance concerning the extent to which policyowners may direct their
investments to the subaccounts of a Separate Account. When additional guidance
is provided, the policy may need to be modified to comply with such guidance.
It is not clear what this additional guidance will provide nor whether it will
be applied on a prospective basis only. For these reasons, Lincoln Life
reserves the right to modify the policy as necessary to prevent the owner from
being considered the owner of the assets of the Separate Account or otherwise
to qualify the policy for favorable tax treatment.
 
The Treasury Department has indicated that guidelines may be forthcoming under
which a variable life contract will not be treated as a life insurance contract
for tax purposes if the owner of the contract has excessive control over the
investments underlying the contract. The issuance of such guidelines may
require the company to impose limitations on a contract owner's right to
control the investment. It is not known
 
                                                                              19
<PAGE>
 
whether any such guidelines would have a retroactive effect.
 
The following discussion assumes that the policy will qualify as a life
insurance contract for federal income tax purposes.
 
TAX TREATMENT OF POLICY BENEFITS
1. IN GENERAL. Lincoln Life believes that the proceeds and cash value increases
of a policy should be treated in a manner consistent with a fixed benefit life
insurance policy for federal income tax purposes. Thus, the death benefit under
the policy should be excludable from the gross income of the beneficiary under
Section 101(a)(1) of the Code.
   
A change in a policy's specified amount, a change in death benefit option, the
payment of premiums, the addition of additional insurance, a policy loan, a
partial withdrawal, a lapse with outstanding indebtedness, exchange of a
policy, or a surrender may have tax consequences depending upon the
circumstances. In addition, federal estate and generation skipping transfer,
and state and local estate inheritance, and other tax consequences of ownership
or receipt of policy proceeds depend upon the circumstances of each owner or
beneficiary. A competent tax advisor should be consulted for further
information. Generally, the owner will not be deemed to be in constructive
receipt of the cash value, including increments thereof, under the policy until
there is a distribution. The tax consequences of distributions from, and loans
taken from or secured by, a policy depend on whether the policy is classified
as a Modified Endowment Contract under section 7702A.     
 
2. MODIFIED ENDOWMENT CONTRACTS. A policy may be treated as a Modified
Endowment Contract depending upon the amount of premiums paid in relation to
the death benefit provided under such policy. In addition, if a policy is
"materially changed", it may be treated as a Modified Endowment Contract
depending upon such relationship after such change. The premium limitation and
material change rules for determining whether a policy is a Modified Endowment
Contract are extremely complex. Moreover, due to the policy's flexibility,
classification of a policy as a Modified Endowment Contract will depend upon
the circumstances of each policy. Accordingly, a prospective owner should
contact a competent tax advisor before purchasing a policy to determine the
circumstances in which the policy would be a Modified Endowment Contract. In
addition, an owner should contact a competent tax advisor before paying any
additional premium or making any other change to, including an exchange of, a
policy to determine whether such premium payment or change would cause the
policy to be treated as a Modified Endowment Contract.
   
Lincoln Life will monitor premiums paid into each policy after the date of this
prospectus to determine when a premium payment will exceed the 7-pay limitation
and cause the policy to become a Modified Endowment Contract. In simplified
terms, the 7-pay limitation is satisfied only if the accumulated premiums paid
under a policy do not at any time during the first seven policy years exceed
the sum of the equal annual premiums that would have been paid for a similar
policy providing for fully funded benefits at the end of the seven year period.
If the owner has given Lincoln Life instructions that the policy should not be
allowed to become a Modified Endowment Contract, any premiums in excess of the
7-pay limitation will first be applied to reduce any outstanding loan on the
policy, and any further excess will be refunded to the owner within 7 days. If
the owner has not given Lincoln Life instructions to the contrary, however, the
premium will be paid into the policy and a letter of notification of Modified
Endowment Contract status will be sent to the owner. The letter of notification
will include the available options, if any, for remedying the Modified
Endowment Contract status of the policy.     
 
3. DISTRIBUTIONS FROM POLICIES CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS.
Policies classified as Modified Endowment Contracts are subject to the
following tax rules: First, all distributions, including distributions upon
surrender and benefits paid at maturity, from such a policy are treated as
ordinary income subject to tax up to the amount equal to the excess (if any) of
the cash value immediately before the distribution over the investment in the
policy at such time. Second, loans taken from, or secured by, such a policy are
treated as distributions from such a policy and taxed accordingly. Third, a 10%
additional income tax is imposed on the portion of any distribution from, or
loan taken from or secured by, such a policy that is included in income except
where the distribution or loan is made on or after the owner attains age 59
1/2, is attributable to the owner's becoming disabled, or is part of a series
of substantially equal periodic payments for the life of the owner or the joint
lives of the owner and the owner's beneficiary. Fourth, the Cost of Insurance
for certain riders which are not "qualified additional benefits" such as the
Convalescent Care Rider may be treated as distributions from such a policy and
taxed accordingly.
 
4. DISTRIBUTIONS FROM POLICIES NOT CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS.
Distributions from a policy that is not classified as a Modified Endowment
Contract are generally treated as first recovering the investment in the policy
(described below) and then, only after the return of all such investment in the
policy, as distributing taxable income. An exception to this general rule
occurs in the case of a decrease in the specified amount, a change in death
benefits from Type 2 to Type 1, or any other change that reduces benefits under
the policy in the first 15-years after the policy is issued and that results in
a cash distribution to the owner in order for the policy to continue complying
with the section 7702 definitional limits. In that case,
20
<PAGE>
 
such distribution will be taxed in whole or in part as ordinary income (to the
extent of any gain in the policy) under rules prescribed in section 7702.
 
Loans from, or secured by, a policy that is not a Modified Endowment Contract
are not treated as distributions. Instead, such loans are treated as
indebtedness of the owner.
 
Upon a complete surrender or lapse of a policy that is not a Modified Endowment
Contract, or when benefits are paid at such a policy's maturity date, if the
amount received plus the amount of indebtedness exceeds the total investment in
the policy, the excess will generally be treated as ordinary income subject to
tax.
 
Finally, neither distributions (including distributions upon surrender or
lapse) nor loans from, or secured by, a policy that is not a Modified Endowment
Contract are subject to the 10 percent additional income tax.
 
5. POLICY LOAN INTEREST. Generally, interest paid on any loan under a policy
which is owned by an individual is not deductible. In addition, interest on any
loan under a policy owned by a taxpayer and covering the life of any individual
who is an officer of or is financially interested in the business carried on by
that taxpayer will not be tax deductible to the extent the aggregate amount of
such loans with respect to contracts covering such individual exceeds $50,000.
No amount of policy loan interest is, however, deductible if the policy was
deemed for federal tax purposes to be a single premium life insurance contract.
For interest paid or accrued after October 13, 1996, additional rules apply
which may reduce or eliminate any interest deduction. The owner should consult
a competent tax advisor concerning the rules and limitations.
 
6. INVESTMENT IN THE POLICY. Investment in the policy means (i) the aggregate
amount of any premiums or other consideration paid for a policy, minus (ii) the
aggregate amount received under the policy which is excluded from the gross
income of the owner (except that the amount of any loan from, or secured by, a
policy that is a Modified Endowment Contract, to the extent such amount is
excluded from gross income, will be disregarded), plus, (iii) the amount of any
loan from, or secured by, a policy that is a Modified Endowment Contract to the
extent that such amount is included in the gross income of the owner.
 
7. MULTIPLE POLICIES. All Modified Endowment Contracts that are issued by
Lincoln Life (or its affiliates) to the same owner during any calendar year are
treated as one Modified Endowment Contract for purposes of determining the
amount includible in gross income under section 72(e) of the Code.
 
8. TAXATION OF CONVALESCENT CARE BENEFIT RIDER AND ACCELERATED BENEFIT ELECTION
RIDER. Lincoln Life believes that any benefits paid under the Accelerated
Benefit Election Rider generally will be excludable from the recipient's
income. It is unclear
whether Convalescent Care Benefit Riders issued prior to January 1, 1997,
constitute qualified long-term care insurance contracts under the Code. If a
rider is qualified, long-term care benefits generally will be excludable from
income. (Benefits received may be includable in income, however, if other long-
term care insurance contracts or riders cover the insured.) If a rider is not
qualified, benefits may be includable in income. In addition, Convalescent Care
Benefit Riders issued after December 31, 1996, do not constitute qualified
long-term care insurance contracts under the Code. Thus, benefits received from
such riders may be includable in income.
 
TAXATION OF THE SEPARATE ACCOUNT
   
Lincoln Life does not initially expect to incur any income tax upon the
earnings or the realized capital gains attributable to the Separate Account.
Based upon these expectations, no charge is being made currently to the
Separate Account for Federal income taxes which may be attributable to the
Separate Account. If, however, Lincoln Life determines that it may incur such
taxes, it may assess a charge for those taxes from the policy.     
 
VOTING RIGHTS
 
To the extent required by law, Lincoln Life will vote shares of the funds held
in the Separate Account at regular and special shareholder meetings of the
funds in accordance with instructions received from persons having voting
interests in the Separate Account. If, however, the Investment Company Act of
l940 or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result Lincoln Life determines
that it is permitted to vote the fund shares in its own right, it may elect to
do so.
 
The number of votes which each policyowner has the right to instruct will be
determined as one vote for each $100 of policy value in each subaccount.
Fractional shares will be allocated for amounts less than $100. The number of
votes which the policyowner has the right to instruct will be determined as of
the date coincident with the date established by the various series for
determining shareholders eligible to vote at the meetings of the funds. Voting
instructions will be solicited by written communications prior to such meeting
in accordance with procedures established by the funds. Lincoln Life will vote
shares of each fund as to which no timely instructions are received in
proportion to the voting instructions which are received with respect to all
Policies participating in that fund. Each person having a voting interest will
receive proxy material, reports and other materials relating to the appropriate
portfolio.
 
DISREGARD OF VOTING INSTRUCTIONS. Lincoln Life may, when required by state
insurance regulatory authorities, disregard voting instructions if the
instructions require that the shares be voted so as to
 
                                                                              21
<PAGE>
 
cause a change in the sub-classification or investment objective of any of the
funds or to approve or disapprove an investment advisory contract for a fund.
In addition, Lincoln Life itself may disregard voting instructions in favor of
changes initiated by a policyowner in the investment policy or the investment
advisor of a fund if Lincoln Life reasonably disapproves of such changes. A
change would be disapproved only if the proposed change is contrary to state
law or prohibited by state regulatory authorities or Lincoln Life determined
that the change would have an adverse effect on its General Account in that the
proposed investment policy for any fund may result in overly speculative or
unsound investments. In the event Lincoln Life does disregard voting
instructions, a summary of that action and the reasons for such action will be
included in the next semiannual report to policyowners.
 
STATE REGULATION OF LINCOLN LIFE AND THE SEPARATE ACCOUNT
 
Lincoln Life, a stock life insurance company organized under the laws of
Indiana, is subject to regulation by the Insurance Department of the State of
Indiana. An annual statement is filed with the Indiana Department of Insurance
(Department) on or before March 1st of each year covering the operations and
reporting on the financial condition of Lincoln Life as of December 31 of the
preceding year. Periodically, the Department examines the liabilities and
reserves of Lincoln Life and the Separate Account and certifies their adequacy,
and a full examination of Lincoln Life's operations is conducted by the
Department at least once every five years.
 
In addition, Lincoln Life is subject to the insurance laws and regulations of
other states within which it is licensed or may become licensed to operate.
Generally, the Insurance Department of any other state applies the laws of the
state of domicile in determining permissible investments.
   
SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS     
 
Lincoln Life holds title to the assets of the Separate Account. The assets are
kept physically segregated and held separate and apart from the General Account
assets. Records are maintained of all purchases and redemptions of fund shares
held by each subaccount. Additional protection is provided in the form of a
blanket fidelity bond which covers directors and employees of Lincoln Life. The
bond, which was issued by Fidelity and Deposit Co. of Maryland covers up to
$25,000,000.
 
The funds do not issue certificates. Thus, Lincoln Life holds the Separate
Account's assets in an open account in lieu of stock certificates.
 
LEGAL PROCEEDINGS
 
There are no material legal or administrative proceedings pending or known to
be contemplated, other than ordinary routine litigation incidental to the
business, to which Lincoln Life or the Separate Account are party, or to which
any of their property is subject. The co-principal underwriter, AFD, is not
engaged in any material litigation of any nature.
 
EXPERTS
   
The financial statements of the Separate Account and financial statements and
schedules of Lincoln Life appearing in this prospectus and registration
statement have been audited by Ernst & Young LLP, independent auditors, as set
forth in their reports which also appear elsewhere in this document and in the
registration statement. The financial statements and schedules audited by Ernst
& Young LLP have been included in this document in reliance on their reports
given on their authority as experts in accounting and auditing.     
 
Actuarial matters included in this prospectus have been examined by Denis G.
Schwartz, FSA, as stated in the opinion filed as an exhibit to the registration
statement.
 
ADDITIONAL INFORMATION
 
A registration statement has been filed with the Securities and Exchange
Commission, under the Securities Act of l933, as amended, with respect to the
policy offered hereby. This prospectus does not contain all the information set
forth in the registration statement and the amendments and exhibits to the
Registration Statement, to all of which reference is made for further
information concerning the Separate Account, Lincoln Life and the policy
offered hereby. Statements contained in this prospectus as to the contents of
the policy and other legal instruments are summaries. For a complete statement
of the terms thereof reference is made to such instruments as filed.
 
22
<PAGE>
 
APPENDIX A
 
<TABLE>
                                     <S>          <C>           <C>
                                     Prf NS        =            Preferred nonsmoker
                                     Std NS        =            Standard nonsmoker
                                     Prf SM        =            Preferred smoker
                                     Std SM        =            Standard smoker
</TABLE>
Base minimum premiums Per $1,000 of specified amount*
Male (or unisex), age on policy date
 
<TABLE>
<CAPTION>
Age   Prf NS   Std NS   Prf SM   Std SM   Age   Prf NS   Std NS   Prf SM   Std SM
- ---------------------------------------------------------------------------------
<S>   <C>      <C>      <C>      <C>      <C>   <C>      <C>      <C>      <C>
 0      **      3.62      **       **
- ---------------------------------------------------------------------------------
 1              2.12                       41    8.33     8.81     11.82    12.18
 2              2.12                       42    8.80     9.28     12.88    13.24
 3              2.12                       43    9.17     9.77     13.81    14.29
 4              2.12                       44    9.69    10.29     15.17    15.53
 5              2.12                       45   10.12    10.84     16.46    16.94
- ---------------------------------------------------------------------------------
 6              2.12                       46   10.59    11.43     17.58    18.18
 7              2.12                       47   11.34    12.18     18.69    19.41
 8              2.13                       48   11.98    13.06     20.10    20.82
 9              2.21                       49   12.86    13.94     21.52    22.24
10              2.31                       50   13.80    15.00     22.98    23.82
- ---------------------------------------------------------------------------------
11              2.41                       51   14.92    16.24     24.75    25.59
12              2.65                       52    16.0    17.47     26.57    27.53
13              3.00                       53   17.27    18.71     28.74    29.82
14              3.18                       54   18.73    20.29     31.04    32.12
15              3.35                       55   20.26    22.06     33.39    34.59
- ---------------------------------------------------------------------------------
16     3.59     3.71     4.29     4.41     56   21.90    23.82     35.66    36.98
17     3.94     4.06     4.64     4.76     57   23.72    25.76     36.62    38.06
18     4.12     4.24     4.82     4.94     58   25.72    27.88     37.59    39.15
19     4.12     4.24     4.82     4.94     59   27.78    30.18     38.68    40.36
20     4.12     4.24     5.00     5.12     60   30.13    32.65     39.90    41.70
- ---------------------------------------------------------------------------------
21     4.12     4.24     5.05     5.29     61   32.83    35.47     41.25    43.17
22     4.12     4.24     5.05     5.29     62   34.55    37.43     42.79    44.83
23     4.12     4.24     5.23     5.47     63   35.58    38.70     44.46    46.74
24     4.12     4.24     5.41     5.65     64   36.80    40.04     46.01    48.65
25     4.12     4.24     5.41     5.65     65   38.03    41.51     47.93    50.57
- ---------------------------------------------------------------------------------
26     4.17     4.29     5.41     5.65     66   38.73    42.39     51.20    52.47
27     4.36     4.48     5.41     5.65     67   39.58    43.30     53.53    54.93
28     4.57     4.69     5.41     5.65     68   41.17    45.11     55.99    57.52
29     4.78     4.90     5.60     5.84     69   43.28    47.35     58.82    60.26
30     5.01     5.13     5.94     6.18     70   45.66    49.78     61.93    63.21
- ---------------------------------------------------------------------------------
31     5.26     5.38     6.18     6.42     71   48.30    52.46     65.39    66.41
32     5.52     5.64     6.50     6.74     72   51.55    55.63     69.24    70.09
33     5.80     5.92     6.84     7.08     73   55.35    59.42     73.74    74.33
34     6.09     6.21     7.20     7.44     74   59.69    63.68     78.52    78.90
35     6.40     6.52     7.58     7.82     75   64.41    68.23     83.30    83.55
- ---------------------------------------------------------------------------------
36     6.73     6.85     7.99     8.23     76   69.46    72.85     87.78    88.03
37     7.08     7.20     8.42     8.66     77   74.84    77.72     92.28    92.54
38     7.21     7.57     9.11     9.35     78   80.70    82.95     96.81    97.06
39     7.60     7.96     9.88    10.24     79   87.32    88.72    101.48   101.74
40     8.02     8.38    10.76    11.12     80   94.43    95.11    106.44   106.69
- ---------------------------------------------------------------------------------
</TABLE>
 
* To determine the death benefit guarantee monthly premium, multiply the
specified amount divided by 1000 times the number shown for the age and
classification of the insured, then add $100 per policy and divide the result
by 12. Additional amounts are required for riders and/or substandards.
 
** This classification is not available below the age of 16.
 
                                                                              23
<PAGE>
 
APPENDIX A CONTINUED
 
                                                      Prf NS
                                                           = Preferred
Base minimum premiums Per $1,000 of specified amount*      nonsmoker
                                                      Std NS
                                                           = Standard
                                                           nonsmoker
                                                      Prf SM
Female, age on policy date                                 = Preferred smoker
                                                      Std SM
                                                           = Standard smoker
 
<TABLE>
<CAPTION>
Age   Prf NS   Std NS   Prf SM   Std SM   Age   Prf NS   Std NS   Prf SM   Std SM
- ---------------------------------------------------------------------------------
<S>   <C>      <C>      <C>      <C>      <C>   <C>      <C>      <C>      <C>
 0       **     2.98       **       **
- ---------------------------------------------------------------------------------
 1              1.76                      41     7.06     7.42     9.29     9.53
 2              1.76                      42     7.43     7.79     9.88    10.24
 3              1.76                      43     7.70     8.18    10.58    10.94
 4              1.76                      44     7.99     8.59    11.64    12.00
 5              1.76                      45     8.42     9.02    12.70    13.06
- ---------------------------------------------------------------------------------
 6              1.76                      46     8.76     9.48    13.46    13.94
 7              1.76                      47     9.24     9.96    14.34    14.82
 8              1.76                      48     9.63    10.47    15.28    15.88
 9              1.83                      49    10.06    11.02    16.52    17.12
10              1.90                      50    10.69    11.65    17.75    18.35
- ---------------------------------------------------------------------------------
11              1.98                      51    11.57    12.53    19.04    19.76
12              2.12                      52    12.33    13.41    20.46    21.18
13              2.15                      53    13.21    14.29    21.75    22.59
14              2.24                      54    14.15    15.35    23.16    24.00
15              2.33                      55    14.92    16.24    24.57    25.41
- ---------------------------------------------------------------------------------
16     2.30     2.42     2.76     2.88    56    15.62    16.94    25.69    26.65
17     2.40     2.52     2.88     3.00    57    16.38    17.82    26.92    27.88
18     2.51     2.63     3.06     3.18    58    17.15    18.71    28.04    29.12
19     2.62     2.74     3.13     3.25    59    18.03    19.59    29.27    30.35
20     2.73     2.85     3.28     3.40    60    19.26    20.82    31.04    32.12
- ---------------------------------------------------------------------------------
21     2.85     2.97     3.43     3.55    61    20.73    22.41    33.21    34.41
22     2.98     3.10     3.58     3.70    62    22.73    24.53    35.60    36.92
23     3.12     3.24     3.74     3.86    63    25.08    27.00    36.75    38.19
24     3.25     3.37     3.92     4.04    64    27.61    29.65    37.97    39.53
25     3.41     3.53     4.10     4.22    65    30.19    32.47    39.19    40.87
- ---------------------------------------------------------------------------------
26     3.56     3.68     4.29     4.41    66    32.23    34.59    39.74    41.52
27     3.73     3.85     4.49     4.61    67    33.48    35.93    40.14    42.12
28     3.90     4.02     4.71     4.83    68    33.83    36.35    41.44    42.92
29     4.09     4.21     4.93     5.05    69    34.44    36.92    43.19    44.63
30     4.28     4.40     5.17     5.29    70    35.49    38.12    45.32    46.67
- ---------------------------------------------------------------------------------
31     4.37     4.61     5.42     5.54    71    37.48    40.19    47.97    49.20
32     4.59     4.83     5.69     5.81    72    39.99    42.75    51.10    52.29
33     4.82     5.06     5.97     6.09    73    43.05    45.85    54.79    55.89
34     5.06     5.30     6.27     6.39    74    46.75    49.51    59.11    60.04
35     5.32     5.56     6.58     6.70    75    50.82    53.53    63.83    64.47
- ---------------------------------------------------------------------------------
36     5.59     5.83     6.79     7.03    76    55.39    57.93    68.68    69.06
37     5.76     6.12     7.14     7.38    77    60.51    62.76    73.61    73.86
38     6.06     6.42     7.50     7.74    78    66.49    68.31    79.00    79.26
39     6.38     6.74     7.88     8.12    79    73.50    74.73    84.97    85.22
40     6.71     7.07     8.58     8.82    80    81.21    81.89    91.60    91.86
- ---------------------------------------------------------------------------------
</TABLE>
 
* To determine the death benefit guarantee monthly premium, multiply the
specified amount divided by 1000 times the number shown for the age and
classification of the insured, then add $100 per policy and divide the result
by 12. Additional amounts are required for riders and/or substandards.
 
** This classification is not available below the age of 16.
 
24
<PAGE>
 
APPENDIX B
 
                                                      Prf NS
                                                           = Preferred
                                                           nonsmoker
Surrender charges Per $1,000 of specified amount      Std NS
                                                           = Standard
                                                           nonsmoker
                                                      Prf SM
                                                           = Preferred smoker
Male (or unisex), age on policy date*                 Std SM
                                                           = Standard smoker
 
<TABLE>
<CAPTION>
Age   Prf NS   Std NS   Prf SM   Std SM   Age   Prf NS   Std NS   Prf SM   Std SM
- ---------------------------------------------------------------------------------
<S>   <C>      <C>      <C>      <C>      <C>   <C>      <C>      <C>      <C>
 0       **     3.52       **       **
- ---------------------------------------------------------------------------------
 1              2.79                       41   10.98    11.62    15.60    16.06
 2              2.79                       42   11.59    12.23    16.98    17.47
 3              2.79                       43   12.10    12.89    18.22    18.85
 4              2.79                       44   12.78    13.57    20.02    20.48
 5              2.79                       45   13.35    14.30    21.71    22.35
- ---------------------------------------------------------------------------------
 6              2.79                       46   13.97    15.09    23.19    23.98
 7              2.79                       47   14.96    16.06    24.66    25.61
 8              2.79                       48   15.80    17.23    26.53    27.48
 9              2.90                       49   16.96    18.39    28.40    29.35
10              3.04                       50   18.22    19.80    30.34    31.44
- ---------------------------------------------------------------------------------
11              3.17                       51   19.69    21.43    32.65    33.77
12              3.48                       52   21.14    23.06    35.07    36.32
13              3.96                       53   22.79    24.68    37.93    39.36
14              4.18                       54   24.73    26.77    40.96    42.39
15              4.42                       55   26.73    29.11    44.07    45.65
- ---------------------------------------------------------------------------------
16     4.73     4.88     5.65     5.81     56   28.91    31.44    47.06    48.40
17     5.19     5.35     6.12     6.27     57   31.31    33.99    48.33    48.40
18     5.43     5.59     6.36     6.51     58   33.95    36.81    48.40    48.40
19     5.43     5.59     6.36     6.51     59   36.65    39.82    48.40    48.40
20     5.43     5.59     6.58     6.75     60   39.75    43.08    48.40    48.40
- ---------------------------------------------------------------------------------
21     5.43     5.59     6.67     6.97     61   43.32    46.82    48.40    48.40
22     5.43     5.59     6.67     6.97     62   45.58    48.40    48.40    48.40
23     5.43     5.59     6.89     7.22     63   46.97    48.40    48.40    48.40
24     5.43     5.59     7.13     7.44     64   48.40    48.40    48.40    48.40
25     5.43     5.59     7.13     7.44     65   48.40    48.40    48.40    48.40
- ---------------------------------------------------------------------------------
26     5.50     5.65     7.13     7.44     66   48.40    48.40    48.40    48.40
27     5.74     5.92     7.13     7.44     67   48.40    48.40    48.40    48.40
28     6.03     6.18     7.13     7.44     68   48.12    48.12    48.40    48.40
29     6.31     6.47     7.37     7.70     69   47.85    47.85    48.35    48.35
30     6.60     6.78     7.83     8.14     70   47.62    47.62    48.28    48.28
- ---------------------------------------------------------------------------------
31     6.93     7.08     8.14     8.47     71   47.42    47.42    48.21    48.21
32     7.28     7.44     8.56     8.89     72   47.24    47.24    48.18    48.18
33     7.66     7.81     9.02     9.33     73   47.06    47.06    48.17    48.17
34     8.03     8.18     9.50     9.81     74   46.79    46.79    48.14    48.14
35     8.45     8.60     9.99    10.32     75   46.44    46.44    47.85    47.85
- ---------------------------------------------------------------------------------
36     8.87     9.04    10.54    10.85     76   46.06    46.06    46.81    46.81
37     9.35     9.50    11.11    11.42     77   45.38    45.38    45.65    45.65
38     9.50     9.99    12.01    12.34     78   44.08    44.08    44.37    44.37
39    10.03    10.49    13.02    13.51     79   42.67    42.67    42.96    42.96
40    10.58    11.04    14.19    14.67     80   41.12    41.12    41.41    41.41
- ---------------------------------------------------------------------------------
</TABLE>
   
* For requested increases in the specified amount, the applicable surrender
charge is based on the age the increase is effective and will be     
two-thirds that of the corresponding surrender charge listed above.
 
** This classification is not available below the age of 16.
 
                                                                              25
<PAGE>
 
APPENDIX B CONTINUED
 
                                                      Prf NS
                                                           = Preferred
                                                           nonsmoker
Surrender charges Per $1,000 of specified amount      Std NS
                                                           = Standard
                                                           nonsmoker
                                                      Prf SM
                                                           = Preferred smoker
Female, age on policy date*                           Std SM
                                                           = Standard smoker
 
 
<TABLE>
<CAPTION>
Age   Prf NS   Std NS   Prf SM   Std SM   Age   Prf NS   Std NS   Prf SM   Std SM
- ---------------------------------------------------------------------------------
<S>   <C>      <C>      <C>      <C>      <C>   <C>      <C>      <C>      <C>
  0     **      2.90      **       **
- ---------------------------------------------------------------------------------
  1             2.31                      41     9.31     9.79    12.25    12.56
  2             2.31                      42     9.79    10.27    13.02    13.51
  3             2.31                      43    10.14    10.78    13.95    14.43
  4             2.31                      44    10.54    11.33    15.36    15.84
  5             2.31                      45    11.11    11.90    16.76    17.23
- ---------------------------------------------------------------------------------
  6             2.31                      46    11.55    12.50    17.75    18.39
  7             2.31                      47    12.19    13.13    18.92    19.56
  8             2.31                      48    12.72    13.82    20.17    20.97
  9             2.40                      49    13.27    14.54    21.80    22.59
 10             2.51                      50    14.10    15.36    23.43    24.22
- ---------------------------------------------------------------------------------
 11             2.62                      51    15.27    16.52    25.12    26.07
 12             2.79                      52    16.28    17.69    26.99    27.94
 13             2.82                      53    17.42    18.85    28.69    29.81
 14             2.95                      54    18.68    20.26    30.56    31.68
 15             3.06                      55    19.69    21.43    32.43    33.53
- ---------------------------------------------------------------------------------
 16    3.04     3.19     3.63     3.78    56    20.61    22.35    33.90    35.16
 17    3.17     3.32     3.78     3.96    57    21.63    23.52    35.53    36.81
 18    3.30     3.45     4.03     4.18    58    22.62    24.68    37.00    38.43
 19    3.45     3.61     4.14     4.29    59    23.78    25.85    38.63    40.06
 20    3.61     3.76     4.31     4.47    60    25.41    27.48    40.96    42.39
- ---------------------------------------------------------------------------------
 21    3.76     3.92     4.51     4.66    61    27.37    29.57    43.82    45.41
 22    3.92     4.09     4.71     4.88    62    29.99    32.36    46.97    48.40
 23    4.11     4.27     4.93     5.08    63    33.09    35.64    48.40    48.40
 24    4.29     4.44     5.17     5.32    64    36.43    39.12    48.40    48.40
 25    4.49     4.64     5.39     5.57    65    39.84    42.86    48.40    48.40
- ---------------------------------------------------------------------------------
 26    4.69     4.86     5.65     5.81    66    43.19    46.35    48.40    48.40
 27    4.91     5.08     5.92     6.07    67    45.56    48.40    48.40    48.40
 28    5.15     5.30     6.20     6.36    68    46.75    48.40    48.40    48.40
 29    5.39     5.54     6.51     6.67    69    48.17    48.17    48.31    48.31
 30    5.65     5.81     6.82     6.97    70    47.78    47.78    47.97    47.97
- ---------------------------------------------------------------------------------
 31    5.76     6.07     7.15     7.30    71    47.41    47.41    47.67    47.67
 32    6.05     6.36     7.50     7.66    72    46.96    46.96    47.41    47.41
 33    6.36     6.67     7.88     8.03    73    46.38    46.38    47.11    47.11
 34    6.67     7.00     8.27     8.43    74    45.76    45.76    46.71    46.71
 35    7.02     7.33     8.69     8.84    75    45.13    45.13    46.22    46.22
- ---------------------------------------------------------------------------------
 36    7.37     7.70     8.95     9.26    76    44.54    44.54    45.73    45.73
 37    7.59     8.07     9.42     9.72    77    43.99    43.99    45.30    45.30
 38    7.99     8.47     9.90    10.21    78    43.48    43.48    44.06    44.06
 39    8.40     8.89    10.41    10.71    79    42.51    42.51    42.65    42.65
 40    8.84     9.33    11.33    11.64    80    40.94    40.94    41.07    41.07
- ---------------------------------------------------------------------------------
</TABLE>
   
* For requested increases in the specified amount, the applicable surrender
charge is based on the age the increase is effective and will be     
two-thirds that of the corresponding surrender charge listed above.
 
** This classification is not available below the age of 16.
 
26
<PAGE>
 
APPENDIX C
 
Executive officers and directors
Lincoln National Life Insurance Co.
 
<TABLE>   
<CAPTION>
Name, address and
position(s)
with registrant          Principal occupations last five years
- -----------------------------------------------------------------------------------------------------
<S>                      <C>
NANCY J. ALFORD          Vice President, (formerly Lincoln National Life Insurance Company
Vice President           Second Vice President), Lincoln National Life Insurance Co.
- -----------------------------------------------------------------------------------------------------
TIMOTHY J. ALFORD        Senior Vice President (formerly Vice President and Second Vice President),
Senior Vice President    Lincoln National Life Insurance Co.
One Reinsurance Place
1700 Magnavox Way
Fort Wayne, Ind. 46804
- -----------------------------------------------------------------------------------------------------
                         Vice President (formerly Second Vice President), Lincoln National Life
NEAL E. ARNOLD           Insurance Co.
Vice President
- -----------------------------------------------------------------------------------------------------
                         Vice President and Deputy General Counsel (formerly Associate General
CARL L. BAKER            Counsel);
Vice President and       Lincoln National Life Insurance Co.
Deputy General Counsel
- -----------------------------------------------------------------------------------------------------
ROLAND C. BAKER          President, First Penn-Pacific Life Insurance Co. Formerly: Chairman and CEO,
Vice President           Baker, Ralish, Shipley & Politzer, Inc.
1801 S. Meyers Road
Oakbrook Terrace, Ill.
 60181
- -----------------------------------------------------------------------------------------------------
DAVID N. BECKER          Vice President, Lincoln National Life Insurance Co.
Vice President,
Appointed Actuary and
Valuation Actuary
- -----------------------------------------------------------------------------------------------------
JOANN E. BECKER          Vice President, Lincoln National Life Insurance Co. and Lincoln-Investment
Vice President           Management, Inc. Formerly, President, The Richard Leahy Corp. and President,
200 East Berry Street    LNC Equity Sales Corp.
Fort Wayne, Ind. 46802
- -----------------------------------------------------------------------------------------------------
JOHN M. BEHRENDT         Vice President, Lincoln National Life Insurance Co. and Lincoln Financial
Vice President           Group, Inc. Formerly: President, LNC Equity Sales Corp.
- -----------------------------------------------------------------------------------------------------
JON A. BOSCIA            President, Director and Chief Executive Officer (formerly Chief Operating
                         Officer)
President, Director and  Lincoln National Life Insurance Co. Formerly: President; Executive Vice
                         President,
Chief Executive Officer  Lincoln Investment Management, Inc.
- -----------------------------------------------------------------------------------------------------
                         Vice President (formerly Second Vice President), Lincoln National Life
CAROLYN P. BRODY         Insurance Co.
Vice President
- -----------------------------------------------------------------------------------------------------
                         Senior Vice President (formerly Executive Vice President), Lincoln
STEVEN R. BRODY          Investment
Vice President           Management, Inc.
200 East Berry Street
Fort Wayne, Ind. 46802
- -----------------------------------------------------------------------------------------------------
                         Vice President, Lincoln National Life Insurance Co. (formerly President, LNC
PRISCILLA S. BROWN       Equity
Vice President           Sales Corp. and Vice President, Lincoln Investment Management, Inc.)
- -----------------------------------------------------------------------------------------------------
HAROLD B. CARSTENSEN,    Vice President, Lincoln National Life Insurance Co. Formerly: Software
 JR.
Vice President           Director, Magnavox Electronic Systems Co.
- -----------------------------------------------------------------------------------------------------
</TABLE>    
 
                                                                              27
<PAGE>
 
APPENDIX C CONTINUED
 
Executive officers and directors
Lincoln National Life Insurance Co.
 
<TABLE>
<CAPTION>
Name, address and
position(s)
with registrant           Principal occupations last five years
- ----------------------------------------------------------------------------------------------------
<S>                       <C>
DONALD C. CHAMBERS, M.D.  Senior Vice President and Chief Medical Director (formerly Vice President
Senior Vice President     and Chief Medical Director), Lincoln National Life Insurance Co.
and
Chief Medical Director
One Reinsurance Place
1700 Magnavox Way
Fort Wayne, Ind. 46804
- ----------------------------------------------------------------------------------------------------
THOMAS L. CLAGG           Vice President and Associate General Counsel, Lincoln National Life
Vice President and        Insurance Co.
Associate General
Counsel
- ----------------------------------------------------------------------------------------------------
KENNETH J. CLARK          Senior Vice President, Lincoln National Life Insurance Co.
Senior Vice President
One Reinsurance Place
1700 Magnavox Way
Fort Wayne, Ind. 46804
- ----------------------------------------------------------------------------------------------------
KELLY D. CLEVENGER        Vice President, Lincoln National Life Insurance Co.
Vice President
- ----------------------------------------------------------------------------------------------------
MARTHA O. D'AMBROSIO      Vice President and General Auditor, Lincoln National Corp. and Lincoln
Vice President and        National Life Insurance Co. Formerly: Senior Manager, KPMG Peat Marwick.
General
Auditor
- ----------------------------------------------------------------------------------------------------
JEFFREY K. DELLINGER      Vice President (formerly Second Vice President), Lincoln National Life
Vice President            Insurance Co.
- ----------------------------------------------------------------------------------------------------
ARTHUR W. DETORE, M.D.    Vice President (formerly Second Vice President), Lincoln National Life
Vice President            Insurance Co. Formerly: Vice President, Lincoln National Risk Management,
                          Inc.
- ----------------------------------------------------------------------------------------------------
C. LAWRENCE EDRIS         Vice President (formerly Senior Vice President), Lincoln National Life
Vice President            Insurance Co.
- ----------------------------------------------------------------------------------------------------
THOMAS W. FITCH           Vice President, First Penn-Pacific Life Insurance Co. and Senior Vice
Senior Vice President     President (formerly Vice President), Lincoln National Life Insurance Co.
1801 S. Meyers Road
Oakbrook Terrace, Ill.
60181
- ----------------------------------------------------------------------------------------------------
ELIZABETH A. FREDERICK    Vice President (formerly Second Vice President) and Associate General
Vice President and        Counsel, Lincoln National Life Insurance Co.
Associate General
Counsel
- ----------------------------------------------------------------------------------------------------
LUCY D. GASE              Vice President and Assistant Secretary (formerly Second Vice President;
Vice President and        Assistant Vice President), Lincoln National Life Insurance Co.
Assistant Secretary
- ----------------------------------------------------------------------------------------------------
MELANIE T. HALL           Vice President (formerly Second Vice President; Assistant Vice President),
Vice President            Lincoln National Life Insurance Co.
- ----------------------------------------------------------------------------------------------------
PHILLIP A. HARTMAN        Vice President, Lincoln National Life Insurance Co. and Lincoln Financial
Vice President            Group, Inc.
- ----------------------------------------------------------------------------------------------------
</TABLE>
 
28
<PAGE>
 
APPENDIX C CONTINUED
 
Executive officers and directors
Lincoln National Life Insurance Co.
 
<TABLE>   
<CAPTION>
Name, address and
position(s)
with registrant         Principal occupations last five years
- ----------------------------------------------------------------------------------------------------
<S>                     <C>
J. MICHAEL HEMP         Senior Vice President, Lincoln National Life Insurance Co. and President,
Senior Vice President   LNC Equity Sales Corporation. Formerly: Regional Chief Executive Officer,
                        Lincoln Dallas RMO
- ----------------------------------------------------------------------------------------------------
MATTHEW P. HENDERSON    Vice President, Lincoln National Life Insurance Co. (formerly Vice
Vice President          President, Second Vice President), Lincoln National Corp.
- ----------------------------------------------------------------------------------------------------
DAVID A. HOPPER         Senior Vice President (formerly Vice President) Lincoln National Life
Senior Vice President   Insurance Co.
One Reinsurance Place
1700 Magnavox Way
Fort Wayne, Ind. 46804
- ----------------------------------------------------------------------------------------------------
JACK D. HUNTER          Executive Vice President and General Counsel, Lincoln National Corp. and The
Executive Vice          Lincoln National Life Insurance Co.
President,
General Counsel and
Director
200 East Berry Street
Fort Wayne, Ind. 46802
- ----------------------------------------------------------------------------------------------------
DONALD E. KELLER        Vice President (formerly Second Vice President), Lincoln National Life
Vice President          Insurance Co.
- ----------------------------------------------------------------------------------------------------
LAWRENCE T. KISSKO      Vice President (formerly Senior Vice President) Lincoln Investment
Vice President          Management Co.
200 East Berry Street
Fort Wayne, Ind. 46802
- ----------------------------------------------------------------------------------------------------
STEPHEN H. LEWIS        Senior Vice President, Lincoln National Life Insurance Co. Formerly:
Senior Vice President   President, First Penn-Pacific Life Insurance Co.
- ----------------------------------------------------------------------------------------------------
H. THOMAS MCMEEKIN      President (formerly Executive Vice President, Senior Vice President),
Director                Lincoln National Investment Management Co.; Executive Vice President
200 East Berry Street   (formerly Senior Vice President), Lincoln National Corp.
Fort Wayne, Ind. 46802
- ----------------------------------------------------------------------------------------------------
REED P. MILLER          Vice President (formerly Senior Vice President), Lincoln National Life
Vice President          Insurance Co. Formerly: Senior Vice President; Vice President, Lincoln
                        National Corp.
- ----------------------------------------------------------------------------------------------------
OLIVER H. G. NICHOLS    Vice President, Lincoln Investment Management Co. Formerly: Vice President,
Vice President          Aetna, Life & Casualty Co.
200 East Berry Street
Fort Wayne, Ind. 46802
- ----------------------------------------------------------------------------------------------------
DAVID M. ONGMAN         Vice President, Lincoln National Life Insurance Co. Formerly: Consultant,
Vice President          Computer Horizon Group; Vice President, The Associated Group; Consulting
                        Center Manager, James Martin & Co.
- ----------------------------------------------------------------------------------------------------
</TABLE>    
 
                                                                              29
<PAGE>
 
APPENDIX C CONTINUED
 
Executive officers and directors
Lincoln National Life Insurance Co.
 
<TABLE>
<CAPTION>
Name, address and
position(s)
with registrant           Principal occupations last five years
- ------------------------------------------------------------------------------------------------------
<S>                       <C>
ARTHUR L. PAGE            Vice President, Lincoln National Life Insurance Co.
Vice President
- ------------------------------------------------------------------------------------------------------
RAYMOND L. PROSSER        Vice President and Associate General Counsel, Lincoln National Life
                          Insurance Co.
Vice President and        (formerly Second Vice President and Director of Claims), Lincoln National
                          Life
Associate General
Counsel                   Insurance Co.; Associate General Counsel, Lincoln National Corp. and Lincoln
One Reinsurance Place     National Life Insurance Co.
1700 Magnavox Way
Fort Wayne, Ind. 46804
- ------------------------------------------------------------------------------------------------------
STEPHEN E. RAHN           Vice President (formerly Second Vice President), Lincoln National Life
                          Insurance Co.
Vice President
- ------------------------------------------------------------------------------------------------------
IAN M. ROLLAND            Chairman, President and Chief Executive Officer, Lincoln
                          National Corp. (formerly Chairman and Chief Executive Officer, President),
Director                  Lincoln
200 East Berry Street     National Life Insurance Co.
Fort Wayne, Ind. 46802
- ------------------------------------------------------------------------------------------------------
ARTHUR S. ROSS            Vice President, Lincoln National Life Insurance Co. and Lincoln Financial
                          Group Inc.
Vice President
- ------------------------------------------------------------------------------------------------------
LAWRENCE T. ROWLAND       Executive Vice President (formerly Senior Vice President and Vice
                          President),
Executive Vice President  Lincoln National Life Insurance Co.
and Director
One Reinsurance Place
1700 Magnavox Way
Fort Wayne, Ind. 46804
- ------------------------------------------------------------------------------------------------------
KEITH J. RYAN             Vice President, Chief Financial Officer and Assistant Treasurer (formerly
                          Controller,
Vice President, Chief     Business Controls Director), Lincoln National Life Insurance Co.
Financial Officer and
Assistant Treasurer
- ------------------------------------------------------------------------------------------------------
CASEY J. TRUMBLE          Vice President, Lincoln National Corp. Formerly: tax partner, KPMG Peat
                          Marwick.
Vice President
200 East Berry Street
Fort Wayne, Ind. 46802
- ------------------------------------------------------------------------------------------------------
WILLIAM K. TYLER          Senior Vice President, Lincoln National Life Insurance Co.
Senior Vice President
and
Assistant Treasurer
One Reinsurance Place
1700 Magnavox Way
Fort Wayne, Ind. 46804
- ------------------------------------------------------------------------------------------------------
RICHARD C. VAUGHAN        Executive Vice President (formerly Senior Vice President) and Chief
200 East Berry Street     Financial Officer, Lincoln National Corp.
Fort Wayne, Ind. 46802
Director
- ------------------------------------------------------------------------------------------------------
MICHAEL R. WALKER         Vice President, Lincoln National Life Insurance Co. Formerly: Vice
                          President,
Vice President            Employers Health Insurance Co; Vice President/HR, Baker Hughes, Inc.
- ------------------------------------------------------------------------------------------------------
</TABLE>
 
30
<PAGE>
 
APPENDIX C CONTINUED
 
Executive officers and directors
Lincoln National Life Insurance Co.
 
<TABLE>
<CAPTION>
Name,
address and
position(s)
with
registrant                Principal occupations last five years
- -----------------------------------------------------------------------------------------------------
<S>                       <C>
ROY V. WASHINGTON Vice    Vice President, (formerly, Associate Counsel) Lincoln National Life
President                 Insurance Co.; Formerly: Director of Compliance, Lincoln Investment
                          Management, Inc.; Compliance Consultant, Lincoln National Corp.).
- -----------------------------------------------------------------------------------------------------
JANET C. WHITNEY          Vice President and Treasurer, Lincoln National Life Insurance Co. (formerly
                          Vice
Vice President and        President and General Auditor), Lincoln National Corp. and Lincoln National
Treasurer                 Life
200 East Berry Street     Insurance Co.
Fort Wayne, Ind. 46802
- -----------------------------------------------------------------------------------------------------
C. SUZANNE WOMACK         Secretary and Assistant Vice President, Lincoln National Corp. and Lincoln
                          National
Secretary and             Life Insurance Co.
Assistant Vice President
200 East Berry Street
Fort Wayne, Ind. 46802
- -----------------------------------------------------------------------------------------------------
O. DOUGLAS WORTHINGTON    Vice President, Controller and Assistant Vice President, Controller
                          Treasurer, Lincoln
                          National Life Insurance and Assistant Treasurer Co. (formerly Vice
Vice President            President),
                          Lincoln National Investment Management Co.
- -----------------------------------------------------------------------------------------------------
MICHAEL L. WRIGHT         Senior Vice President, Lincoln National Life Insurance Co.
Senior Vice President     Formerly: Executive Vice President & COO; The Associated Group.
- -----------------------------------------------------------------------------------------------------
KATHERINE K. WYSS         Vice President (formerly Second Vice President), Lincoln National Life
                          Insurance Co.
Vice President
- -----------------------------------------------------------------------------------------------------
</TABLE>
 
 
 
 
* The principal business address of each person listed, unless otherwise
indicated, is 1300 South Clinton Street, P.O. Box 1110, Fort Wayne, Ind. 46801.
 
 
                                                                              31
<PAGE>
 
APPENDIX D
 
Illustrations of policy values
   
The following tables have been prepared to help show how values under the
policy change with investment performance. The tables show Type 1 death
benefits, policy values, and net cash surrender values for each of the first 10
policy years, and for every five year period thereafter through the thirtieth
policy year, assuming that the return on the assets invested in the account
were a uniform, gross, after tax, annual rate of 0%, 6%, and 12%. The actual
death benefits and net cash surrender values would be different from those
shown if a different classification was used or if the returns averaged 0%, 6%,
and 12% but fluctuated over and under those averages throughout the years.     
 
The death benefits and net cash surrender values shown on pages using current
charges are approximately those likely to be provided under the policy for the
investment returns indicated, assuming that the current percent of premium
charge is deducted, the current cost of insurance charges are deducted, and the
current mortality and expense risk charge is deducted. Although the contract
allows for a maximum percent of premium charge, maximum cost of insurance
charges specified in the l980 Commissioners Standard Ordinary Smoker and
Nonsmoker tables, and a maximum mortality and expense risk charge of .90%,
Lincoln Life expects that it will continue to charge the current percent of
premium charge, the current cost of insurance charges, and the current
mortality and expense risk charge for the indefinite future. The figures shown
on pages using guaranteed maximum charges show the death benefits and net cash
surrender values which would result if the guaranteed maximum percent of
premium charge, the guaranteed maximum cost of insurance charges, and the
guaranteed maximum mortality and expense risk charge were deducted. However,
these are primarily of interest only to show by comparison the benefits of the
lower current charges.
   
In each of the illustrations, an assumed gross investment result is
indicated.The gross investment results used in the illustrations are then
reduced by the asset management charge (current average .51%), the mortality
and expense risk charge (.81% current and .90% guaranteed), and other expenses
incurred by the funds including printing, mailing, Directors' fees, etc.
(current average .03%) so that the actual numbers in the illustrations are net
of expenses.     
 
32
<PAGE>
 
AMERICAN LEGACY VARIABLE LIFE
 
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Male issue age 35Standard nonsmoker $100,000 specified amount $1,325 annual
premium using current charges
 
<TABLE>
<CAPTION>
                    Death benefit               Policy value                Net cash surrender value
                    --------------------------- --------------------------- ---------------------------
                    Assuming hypothetical       Assuming hypothetical       Assuming hypothetical
        Premiums    gross annual investment     gross annual investment     gross annual investment
End     accumulated return of                   return of                   return of
of      at 5%       --------------------------- --------------------------- ---------------------------
policy  interest                                0% gross                    0% gross
year    per year    0% gross 6% gross 12% gross          6% gross 12% gross          6% gross 12% gross
- -------------------------------------------------------------------------------------------------------
<S>     <C>         <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>
 1      $ 1,391     $100,000 $100,000 $100,000  $   974  $ 1,040  $  1,106  $   114  $   180  $    246
 2        2,852      100,000  100,000  100,000    1,929    2,121     2,321    1,069    1,261     1,461
 3        4,386      100,000  100,000  100,000    2,860    3,241     3,654    2,000    2,381     2,794
 4        5,996      100,000  100,000  100,000    3,768    4,401     5,115    2,908    3,541     4,255
 5        7,688      100,000  100,000  100,000    4,653    5,605     6,721    3,793    4,745     5,861
- -------------------------------------------------------------------------------------------------------
 6        9,463      100,000  100,000  100,000    5,513    6,850     8,483    4,868    6,205     7,838
 7       11,328      100,000  100,000  100,000    6,346    8,138    10,417    5,916    7,708     9,987
 8       13,285      100,000  100,000  100,000    7,153    9,471    12,542    6,938    9,256    12,327
 9       15,341      100,000  100,000  100,000    7,931   10,850    14,878    7,931   10,850    14,878
10       17,499      100,000  100,000  100,000    8,682   12,276    17,446    8,682   12,276    17,446
- -------------------------------------------------------------------------------------------------------
15       30,021      100,000  100,000  100,000   11,942   20,137    34,746   11,942   20,137    34,746
20       46,003      100,000  100,000  100,000   14,146   29,273    63,117   14,146   29,273    63,117
25       66,400      100,000  100,000  147,015   14,745   39,714   109,713   14,745   39,714   109,713
30       92,433      100,000  100,000  225,920   13,181   51,879   185,181   13,181   51,879   185,181
</TABLE>
   
The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual investment returns
averaged 0.00%, 6.00% and 12.00% over a period of years, but also fluctuated
above or below those averages for individual contract years. No representations
can be made by Lincoln Life or any of the funds that these hypothetical rates
of return can be achieved for any one year or sustained over any period of
time. Values illustrated are net of a .51% asset management charge, a .81%
current mortality and expense risk charge and other expenses estimated at .03%.
Values illustrated are also net of any other applicable contract charges.     
 
                                                                              33
<PAGE>
 
AMERICAN LEGACY VARIABLE LIFE
 
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Male issue age 35Standard nonsmoker$100,000 specified amount
$1,325 Annual premium using guaranteed charges
<TABLE>
<CAPTION>
                    Death benefit               Policy value               Net cash surrender value
                    --------------------------- -------------------------- ---------------------------
                    Assuming hypothetical       Assuming hypothetical      Assuming hypothetical
        Premiums    gross annual investment     gross annual investment    gross annual investment
End     accumulated return of                   return of                  return of
of      at 5%       --------------------------- -------------------------- ---------------------------
policy  interest                                                  12%
year    per year    0% gross 6% gross 12% gross 0% gross 6% gross gross    0% gross 6% gross 12% gross
- ------------------------------------------------------------------------------------------------------
<S>     <C>         <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>      <C>
 1      $ 1,391     $100,000 $100,000 $100,000  $   946  $ 1,010  $  1,075 $   86   $  150   $    215
 2        2,852      100,000  100,000  100,000    1,872    2,059     2,254  1,012    1,199      1,394
 3        4,386      100,000  100,000  100,000    2,775    3,144     3,546  1,915    2,284      2,686
 4        5,996      100,000  100,000  100,000    3,654    4,268     4,962  2,794    3,408      4,102
 5        7,688      100,000  100,000  100,000    4,509    5,431     6,514  3,649    4,571      5,654
- ------------------------------------------------------------------------------------------------------
 6        9,463      100,000  100,000  100,000    5,337    6,632     8,216  4,692    5,987      7,571
 7       11,328      100,000  100,000  100,000    6,140    7,873    10,082  5,710    7,443      9,652
 8       13,285      100,000  100,000  100,000    6,915    9,156    12,129  6,700    8,941     11,914
 9       15,341      100,000  100,000  100,000    7,662   10,481    14,377  7,662   10,481     14,377
10       17,499      100,000  100,000  100,000    8,380   11,848    16,845  8,380   11,848     16,845
- ------------------------------------------------------------------------------------------------------
15       30,021      100,000  100,000  100,000   11,474   19,346    33,404 11,474   19,346     33,404
20       46,006      100,000  100,000  100,000   13,503   27,964    60,380 13,503   27,964     60,380
25       66,400      100,000  100,000  140,147   13,849   37,601   104,587 13,849   37,601    104,587
30       92,433      100,000  100,000  214,250   11,438   48,166   175,615 11,438   48,166    175,615
</TABLE>
   
The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual investment returns
averaged 0.00%, 6.00% and 12.00% over a period of years, but also fluctuated
above or below those averages for individual contract years. No representations
can be made by Lincoln Life or any of the funds that these hypotheticla rates
of return can be achieved for any one year or sustained over any period of
time. Values illustrated are net of a .51% asset management charge, a .90%
guaranteed maximum mortality and expense risk charge and other expenses
estiamted at .03%. Values illustrated are also net of any other applicable
contract charges.     
 
34
<PAGE>
 
AMERICAN LEGACY VARIABLE LIFE
 
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Male issue age 35 Standard smoker $100,000 specified amount $1,675 annual
premium using current charges
<TABLE>   
<CAPTION>
                    Death benefit               Policy value                Net cash surrender value
                    --------------------------- --------------------------- ---------------------------
        Premiums    Assuming hypothetical       Assuming hypothetical       Assuming hypothetical
End     accumulated gross annual investment     gross annual investment     gross annual investment
of      at 5%       return of                   return of                   return of
policy  interest    --------------------------- --------------------------- ---------------------------
year    per year    0% gross 6% gross 12% gross 0% gross 6% gross 12% gross 0% gross 6% gross 12% gross
- -------------------------------------------------------------------------------------------------------
<S>     <C>         <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>
 1      $  1,759    $100,000 $100,000 $100,000  $ 1,222  $ 1,305  $  1,388  $   190  $   273  $    356
 2         3,605     100,000  100,000  100,000    2,420    2,662     2,914    1,388    1,630     1,882
 3         5,544     100,000  100,000  100,000    3,582    4,060     4,580    2,550    3,028     3,548
 4         7,580     100,000  100,000  100,000    4,708    5,504     6,402    3,676    4,472     5,370
 5         9,718     100,000  100,000  100,000    5,801    6,996     8,399    4,769    5,964     7,367
- -------------------------------------------------------------------------------------------------------
 6        11,693     100,000  100,000  100,000    6,861    8,539    10,590    6,087    7,765     9,816
 7        14,320     100,000  100,000  100,000    7,878   10,126    12,987    7,362    9,610    12,471
 8        16,794     100,000  100,000  100,000    8,852   11,759    15,614    8,594   11,501    15,356
 9        19,393     100,000  100,000  100,000    9,786   13,443    18,498    9,786   13,443    18,498
10        22,121     100,000  100,000  100,000   10,679   15,180    21,670   10,679   15,180    21,670
- -------------------------------------------------------------------------------------------------------
15        37,951     100,000  100,000  100,000   14,358   24,609    42,997   14,358   24,609    42,997
20        58,155     100,000  100,000  122,417   16,359   35,322    77,973   16,359   35,322    77,973
25        83,940     100,000  100,000  180,102   16,248   47,759   134,404   16,248   47,759   134,404
30       116,849     100,000  100,000  274,620   13,037   62,708   225,098   13,037   62,708   225,098
</TABLE>    
   
The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual investment returns
averaged 0.00%, 6.00% and 12.00% over a period of years, but also fluctuated
above or below those averages for individual contract years. No representations
can be made by Lincoln Life or any of the funds that these hypothetical rates
of return can be achieved for any one year or sustained over any period of
time. Values illustrated are net of a .51% asset management charge, a .81%
current mortality and expense risk charge and other expenses estimated at .03%.
Values illustrated are also net of any other applicable contract charges.     
 
                                                                              35
<PAGE>
 
AMERICAN LEGACY VARIABLE LIFE
 
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Male issue age 35Standard smoker$100,000 specified amount
$1,675 annual premium using guaranteed charges
<TABLE>
<CAPTION>
                    Death benefit               Policy value                Net cash surrender value
                    --------------------------- --------------------------- ---------------------------
        Premiums    Assuming hypothetical       Assuming hypothetical       Assuming hypothetical
End     accumulated gross) annual investment    gross ) annual investment   gross annual investment
of      at 5%       return of                   return of                   return of
policy  interest    --------------------------- --------------------------- ---------------------------
year    per year    0% gross 6% gross 12% gross 0% gross 6% gross 12% gross 0% gross 6% gross 12% gross
- -------------------------------------------------------------------------------------------------------
<S>     <C>         <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>
 1      $  1,759    $100,000 $100,000 $100,000  $ 1,168  $ 1,249  $  1,329  $   136  $   217  $    297
 2         3,605     100,000  100,000  100,000    2,304    2,537     2,780    1,272    1,505     1,748
 3         5,544     100,000  100,000  100,000    3,403    3,862     4,361    2,371    2,830     3,329
 4         7,580     100,000  100,000  100,000    4,463    5,224     6,084    3,431    4,192     5,052
 5         9,718     100,000  100,000  100,000    5,482    6,621     7,962    4,450    5,589     6,930
- -------------------------------------------------------------------------------------------------------
 6        11,693     100,000  100,000  100,000    6,455    8,052    10,008    5,681    7,278     9,234
 7        14,320     100,000  100,000  100,000    7,383    9,516    12,238    6,867    9,000    11,722
 8        16,794     100,000  100,000  100,000    8,261   11,012    14,673    8,003   10,754    14,415
 9        19,393     100,000  100,000  100,000    9,088   12,541    17,331    9,088   12,541    17,331
10        22,121     100,000  100,000  100,000    9,860   14,100    20,238    9,860   14,100    20,238
- -------------------------------------------------------------------------------------------------------
15        37,951     100,000  100,000  100,000   12,847   22,378    39,612   12,847   22,378    39,612
20        58,155     100,000  100,000  111,913   13,930   31,345    71,282   13,930   31,345    71,282
25        93,940     100,000  100,000  163,643   12,069   40,721   122,122   12,069   40,721   122,122
30       116,849     100,000  100,000  247,300    5,513   50,381   202,705    5,513   50,381   202,705
</TABLE>
   
The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual investment returns
averaged 0.00%, 6.00% and 12.00% over a period of years, but also fluctuated
above or below those averages for individual contract years. No representations
can be made by Lincoln Life or any of the funds that these hypothetical rates
of return can be achieved for any one year or sustained over any period of
time. Values illustrated are net of a .51% asset management charge, a .90%
guaranteed maximum mortality and expense risk charge and other expenses
estimated at .03%. Values illustrated are also net of any other applicable
contract charges.     
 
36
<PAGE>
 
AMERICAN LEGACY VARIABLE LIFE
 
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Male issue age 55Standard nonsmoker$100,000 specified amount
$3,300 annual premium using current charges
<TABLE>   
<CAPTION>
                    Death benefit               Policy value                Net cash surrender value
                    --------------------------- --------------------------- ---------------------------
        Premiums    Assuming hypothetical       Assuming hypothetical       Assuming hypothetical
End     accumulated gross                       gross                       gross
of      at 5%       annual investment return of annual investment return of annual investment return of
policy  interest    --------------------------- --------------------------- ---------------------------
year    per year    0% gross 6% gross 12% gross 0% gross 6% gross 12% gross 0% gross 6% gross 12% gross
- -------------------------------------------------------------------------------------------------------
<S>     <C>         <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>
 1      $  3,465    $100,000 $100,000 $100,000  $ 2,188  $  2,344 $  2,501  $     0  $     0  $      0
 2         7,103     100,000  100,000  100,000    4,285     4,734    5,204    1,374    1,823     2,293
 3        10,923     100,000  100,000  100,000    6,291     7,173    8,132    3,380    4,262     5,221
 4        14,935     100,000  100,000  100,000    8,223     9,681   11,331    5,312    6,770     8,420
 5        19,146     100,000  100,000  100,000   10,075    12,257   14,828    7,164    9,346    11,917
- -------------------------------------------------------------------------------------------------------
 6        23,569     100,000  100,000  100,000   11,830    14,887   18,643    9,647   12,704    16,460
 7        28,212     100,000  100,000  100,000   13,491    17,582   22,824   12,036   16,127    21,369
 8        33,088     100,000  100,000  100,000   15,051    20,341   27,414   14,323   19,613    26,686
 9        38,207     100,000  100,000  100,000   16,506    23,166   32,465   16,506   23,166    32,465
10        43,582     100,000  100,000  100,000   17,848    26,059   38,042   17,848   26,059    38,042
- -------------------------------------------------------------------------------------------------------
15        74,770     100,000  100,000  100,000   22,713    41,823   77,055   22,713   41,823    77,055
20       114,574     100,000  100,000  155,109   23,498    60,768  144,962   23,498   60,768   144,962
25       165,374     100,000  100,000  269,116   16,468    85,828  256,301   16,468   85,828   256,301
30       230,211           0  128,131  456,346        0   122,030  434,616        0  122,030   434,616
</TABLE>    
   
The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual investment returns
averaged 0.00%, 6.00% and 12.00% over a period of years, but also fluctuated
       
       
above or below those averages for individual contract years. No representations
can be made by Lincoln Life or any of the funds that these hypothetical rates
of return can be achieved for any one year or sustained over any period of
time. Values illustrated are net of a .51% asset management charge, a .81%
current mortality and expense risk charge and other expenses estimated at .03%.
Values illustrated are also net of any other applicable contract charges.     
 
                                                                              37
<PAGE>
 
AMERICAN LEGACY VARIABLE LIFE
 
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Male issue age 55Standard nonsmoker$100,000 specified amount
$3,300 annual premium using guaranteed charges
<TABLE>
<CAPTION>
                    Death benefit               Policy value                Net cash surrender value
                    --------------------------- --------------------------- ---------------------------
        Premiums    Assuming hypothetical       Assuming hypothetical       Assuming hypothetical
End     accumulated gross annual investment     gross annual investment     gross annual investment
of      at 5%       return of                   return of                   return of
policy  interest    --------------------------- --------------------------- ---------------------------
year    per year    0% gross 6% gross 12% gross 0% gross 6% gross 12% gross 0% gross 6% gross 12% gross
- -------------------------------------------------------------------------------------------------------
<S>     <C>         <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>
 1      $  3,465    $100,000 $100,000 $100,000  $ 2,120  $ 2,272  $  2,425  $     0  $     0  $      0
 2         7,103     100,000  100,000  100,000    4,147    4,584     5,041    1,236    1,673     2,130
 3        10,923     100,000  100,000  100,000    6,081    6,937     7,868    3,170    4,026     4,957
 4        14,935     100,000  100,000  100,000    7,917    9,328    10,927    5,006    6,417     8,016
 5        19,146     100,000  100,000  100,000    9,646   11,752    14,240    6,735    8,841    11,329
- -------------------------------------------------------------------------------------------------------
 6        23,569     100,000  100,000  100,000   11,263   14,207    17,833    9,080   12,024    15,650
 7        28,212     100,000  100,000  100,000   12,760   16,690    21,739   11,305   15,235    20,284
 8        33,088     100,000  100,000  100,000   14,121   19,189    25,988   13,393   18,461    25,260
 9        38,207     100,000  100,000  100,000   15,335   21,699    30,622   15,335   21,699    30,622
10        43,582     100,000  100,000  100,000   16,389   24,213    35,692   16,389   24,213    35,692
- -------------------------------------------------------------------------------------------------------
15        74,770     100,000  100,000  100,000   18,789   36,769    70,445   18,789   36,769    70,445
20       114,574     100,000  100,000  141,096   13,699   48,730   131,865   13,699   48,730   131,865
25       165,374           0  100,000  243,953        0   59,093   232,336        0   59,093   232,336
30       230,211           0  100,000  409,750        0   67,528   390,238        0   67,528   390,238
</TABLE>
   
The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual investment returns
averaged 0.00%, 6.00% and 12.00% over a period of years, but also fluctuated
       
above or below those averages for individual contract years. No representations
can be made by Lincoln Life or any of the funds that these hypothetical rates
of return can be achieved for any one year or sustained over any period of
time. Values illustrated are net of a .51% asset management charge, a .90%
guaranteed maximum mortality and expense risk charge and other expenses
estimated at .03%. Values illustrated are also net of any other applicable
contract charges.     
 
38
<PAGE>
 
AMERICAN LEGACY VARIABLE LIFE
 
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Male issue age 55
Standard smoker
$100,000 specified amount
$4,300 annual premium using current charges
<TABLE>
<CAPTION>
                    Death benefit              Policy value              Net cash surrender value
                    -------------------------- ------------------------- -------------------------
                    Assuming hypothetical      Assuming hypothetical     Assuming hypothetical
        Premiums    gross annual investment    gross annual investment   gross annual investment
End     accumulated return of                  return of                 return of
of      at 5%       -------------------------- ------------------------- -------------------------
policy  interest    0% gross          12%      0%               12%      0%               12%
year    per year             6% gross gross    gross   6% gross gross    gross   6% gross gross
- --------------------------------------------------------------------------------------------------
<S>     <C>         <C>      <C>      <C>      <C>     <C>      <C>      <C>     <C>      <C>
 1      $  4,515    $100,000 $100,000 $100,000 $ 2,648 $  2,846 $  3,044 $     0 $      0 $      0
 2         9,256     100,000  100,000  100,000   5,193    5,757    6,346     628    1,192    1,781
 3        14,234     100,000  100,000  100,000   7,632    8,734    9,933   3,067    4,169    5,368
 4        19,460     100,000  100,000  100,000   9,969   11,787   13,849   5,404    7,222    9,284
 5        24,948     100,000  100,000  100,000  12,199   14,919   18,134   7,634   10,354   13,569
- --------------------------------------------------------------------------------------------------
 6        30,711     100,000  100,000  100,000  14,317   18,134   22,836  10,893   14,710   19,412
 7        36,761     100,000  100,000  100,000  16,330   21,446   28,023  14,048   19,164   25,741
 8        43,114     100,000  100,000  100,000  18,213   24,843   33,748  17,072   23,702   32,607
 9        49,785     100,000  100,000  100,000  19,961   28,337   40,093  19,961   28,337   40,093
10        56,789     100,000  100,000  100,000  21,563   31,931   47,154  21,563   31,931   47,154
- --------------------------------------------------------------------------------------------------
15        97,427     100,000  100,000  114,025  27,472   52,290   98,297  27,472   52,290   98,297
20       149,293     100,000  100,000  197,629  29,143   79,713  184,700  29,143   79,713  184,700
25       215,488     100,000  125,666  342,624  23,303  119,682  326,308  23,303  119,682  326,308
30       299,971     100,000  177,391  580,443   3,943  168,943  552,802   3,943  168,943  552,802
</TABLE>
   
The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual investment returns
averaged 0.00%, 6.00% and 12.00% over a period of years, but also fluctuated
       
above or below those averages for individual contract years. No representations
can be made by Lincoln Life or any of the funds that these hypothetical rates
of return can be achieved for any one year or sustained over any period of
time. Values illustrated are net of a .51% asset management charge, a .81%
current mortality and expense risk charge and other expenses estimated at .03%.
Values illustrated are also net of any other applicable contract charges.     
 
                                                                              39
<PAGE>
 
AMERICAN LEGACY VARIABLE LIFE
 
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
 
Male issue age 55 Standard smoker $100,000 specified amount $4,300 annual
premium using guaranteed charges
<TABLE>
<CAPTION>
                    Death benefit               Policy value                Net cash surrender value
                    --------------------------- --------------------------- ---------------------------
        Premiums    Assuming hypothetical       Assuming hypothetical       Assuming hypothetical
End     accumulated gross annual investment     gross annual investment     gross annual investment
of      at 5%       return of                   return of                   return of
policy  interest    --------------------------- --------------------------- ---------------------------
year    per year    0% gross 6% gross 12% gross 0% gross 6% gross 12% gross 0% gross 6% gross 12% gross
- -------------------------------------------------------------------------------------------------------
<S>     <C>         <C>      <C>      <C>       <C>      <C>      <C>       <C>      <C>      <C>
 1      $  4,515    $100,000 $100,000 $100,000  $ 2,301  $ 2,485  $  2,671  $     0  $     0  $     0
 2         9,256     100,000  100,000  100,000    4,466    4,980     5,520        0      415      955
 3        14,234     100,000  100,000  100,000    6,495    7,487     8,571    1,930    2,922    4,006
 4        19,460     100,000  100,000  100,000    8,386   10,005    11,851    3,821    5,440    7,286
 5        24,948     100,000  100,000  100,000   10,132   12,534    15,390    5,567    7,969   10,825
- -------------------------------------------------------------------------------------------------------
 6        30,711     100,000  100,000  100,000   11,722   15,066    19,217    8,298   11,642   15,793
 7        36,761     100,000  100,000  100,000   13,140   17,591    23,366   10,858   15,309   21,084
 8        43,114     100,000  100,000  100,000   14,365   20,096    27,877   13,224   18,955   26,736
 9        49,785     100,000  100,000  100,000   15,375   22,569    32,803   15,375   22,569   32,803
10        56,798     100,000  100,000  100,000   16,153   25,002    38,212   16,153   25,002   38,212
- -------------------------------------------------------------------------------------------------------
15        97,427     100,000  100,000  100,000   15,972   36,596    76,749   15,972   36,596   76,749
20       149,293     100,000  100,000  157,333    5,064   46,666   147,040    5,064   46,666  147,040
25       215,488           0  100,000  274,444        0   53,212   261,375        0   53,212  261,375
30       299,971           0  100,000  461,909        0   52,562   439,914        0   52,562  439,914
</TABLE>
   
The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual investment returns
averaged 0.00%, 6.00% and 12.00% over a period of years, but also fluctuated
       
above or below those averages for individual contract years. No representations
can be made by Lincoln Life or any of the funds that these hypothetical rates
of return can be achieved for any one year or sustained over any period of
time. Values illustrated are net of a .51% asset management charge, a .90%
guaranteed maximum mortality and expense risk charge and other expenses
estimated at .03%. Values illustrated are also net of any other applicable
contract charges.     
 
40
<PAGE>
 
APPENDIX E
 
Definitions for Separate Account J
 
Age -- The age at the insured's last birthday on the policy date.
 
Attained age -- The age of the insured on the policy anniversary on or next
preceding any monthly anniversary day.
   
Base minimum premium -- A premium per $1,000 of specified amount used in the
calculation of the death benefit guarantee monthly premium. The base minimum
premium is also used in determining the contingent deferred sales charge and
the contingent deferred administrative charge.     
 
Beneficiary -- The beneficiary is designated by the owner in the application.
If changed, the beneficiary is as shown in the latest change filed with Lincoln
Life. If no beneficiary survives the insured, the owner or the owner's estate
will receive the benefit.
   
Contingent deferred administrative charge (CDAC) -- An administrative charge
for underwriting, issue, and initial administration of the policy, which is
imposed under the policy and deducted upon lapse or surrender of the policy or
voluntary reduction in the specified amount. The contingent deferred
administrative charge is part of the total surrender charge.     
   
Contingent deferred sales charge (CDSC) -- A sales charge based upon the base
minimum premium required for the first policy year, which is imposed under the
policy and deducted upon lapse or surrender of the policy or voluntary
reduction in the specified amount. The contingent deferred sales charge is part
of the total surrender charge.     
 
Cost of insurance charge -- A charge deducted monthly from the policy value to
provide the life insurance protection for the insured.
 
Death benefit guarantee -- The guarantee that, provided the death benefit
guarantee monthly premium requirements are met, the policy will not lapse
during the first three policy years due to negative net cash surrender value.
 
Death benefit guarantee monthly premium -- The minimum monthly premium which
must be paid each month or in advance during the first policy year and which
must continue to be paid in the second and third policy years if the policy
does not have positive net cash surrender value. Failure to pay this premium
when required will result in the policy lapsing at the end of the grace period.
 
Free look period -- The period of time in which the owner may cancel the policy
and receive a refund. The owner may cancel the policy within 10 days of
receipt, or 45 days after Part 1 of the application is signed, or
within 10 days after mailing or personal delivery of the notice of withdrawal
right.
 
Fund -- Any of the funds in which the Separate Account may invest; currently,
the American Variable Insurance Series is available.
 
General Account -- The assets of Lincoln Life other than those allocated to the
Separate Account or any other separate account.
 
Gross investment results -- The gross investment results are equal to the
change in the market value of the assets of a fund from the previous valuation
day to the current day, plus the investment income on those assets during the
same period.
 
Insured -- The person upon whose life the policy is issued, and who is so named
on the Policy Schedule.
 
Investment amount -- The portion of the policy value invested in the Separate
Account, and equal in amount to the policy value minus amounts invested in the
General Account (including any outstanding loans).
 
Lincoln Life (we, our, us) -- Lincoln National Life Insurance Co.
 
Maturity date -- The policy anniversary following the insured's 99th birthday,
if living. It is the last date insurance coverage can remain in force and the
date any remaining net cash surrender value will be payable.
 
Mortality and expense risk charge -- A daily charge deducted from the assets of
the Separate Account to provide for the risks of excessive mortality and
expense.
 
Monthly anniversary day -- The same date in each month as the policy date.
 
Net cash surrender value -- The amount payable to the owner upon surrender of
the policy. It is equal to the policy value minus any surrender charge, minus
any outstanding loan and plus any unearned loan interest.
 
Net investment results -- The gross investment results of a fund minus the
asset management charges and any miscellaneous fund expenses, and minus the
mortality and expense risk charge.
 
Option date -- Any date the policy terminates under the Termination Provision.
The term option date may also be used with certain riders.
 
Owner (you, your) -- The person so designated in the application or as
subsequently changed. If a policy has been absolutely assigned, the assignee is
the owner. A collateral assignee is not the owner.
 
Planned periodic premium -- A scheduled premium of a level amount at a fixed
interval over a specified period of time.
 
Policy -- The Flexible Premium Variable Life Insurance Policy offered by
Lincoln Life and described in this prospectus.
 
 
                                                                              41
<PAGE>
 
Policy date -- The date set forth in the policy that is used to determine
policy years and policy months. Policy anniversaries are measured from the
policy date. The policy date is ordinarily the earlier of the date the full
initial premium is received from the owner or the date on which the policy is
approved for issue.
 
Policy value -- The sum of all values in the Separate Account and in the
General Account at any time, irrespective of outstanding loans or surrender
charge.
 
Proceeds -- The amount payable on the maturity date, or on surrender of the
policy, or after the death of any insured person. The proceeds will be
different on each of these events.
 
Record Date -- The record date is the date the policy is recorded on the books
of Lincoln Life as an in-force policy. Ordinarily, the policy will be recorded
as in-force within three business days after the later of the date we receive
the last outstanding requirement or the date of underwriting approval. The
record date controls the timing of the transfer of initial assets from the
General Account to the various subaccounts.
 
Separate Account -- The Lincoln Life Flexible Premium Variable Life Account J,
a Separate Account established by Lincoln Life to receive and invest net
premiums paid under the policy.
 
Series -- Any of the series in which the Separate Account may invest.
Currently, the sole series is American Variable Insurance Series.
 
Specified amount -- The minimum death benefit payable under the policy so long
as the policy remains in force. The death benefit proceeds will be reduced by
any outstanding loan and any due and unpaid charges, and increased by any
unearned loan interest.
 
Subaccount -- A subdivision of the Separate Account. Each subaccount invests
exclusively in the shares of a specified fund.
   
Surrender charge -- A charge deducted from policy value upon surrender of the
policy or upon a voluntary reduction in specified amount during the first 8
policy years or during the 8 years following a requested increase in specified
amount. The surrender charge is equal to the combination of the contingent
deferred sales charge and the contingent deferred administrative charge.     
 
Unit -- An accounting unit of measure used to calculate the value of an
investment in a specified subaccount.
 
Unit Value -- The dollar value of a unit in a specified subaccount on a
specified valuation date.
 
42
<PAGE>
 
LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J
 
STATEMENT OF ASSETS AND LIABILITY
 
DECEMBER 31, 1996
 
<TABLE>
<CAPTION>
 
 
                                        Percent                    Cash
                                        of Net             Bond    Management
                                        Assets  Combined   Account Account
- -----------------------------------------------------------------------------
<S>                                     <C>     <C>        <C>     <C>
ASSETS
 Investments in American Variable
 Insurance
 Series at net asset value:
 . Bond Fund
   306 shares at $10.17 per share
   (cost-$3,036)                           0.1% $    3,116 $3,116
 --------------------------------------
 . Cash Management Fund
   2,425 shares at $11.03 per share
   (cost-$26,962)                          1.0%     26,746          $26,746
 --------------------------------------
 . High-Yield Bond Fund
   9,623 shares at $14.39 per share
   (cost-$136,068)                         5.2%    138,478
 --------------------------------------
 . Growth-Income Fund
   19,307 shares at $32.66 per share
   (cost-$627,840)                        23.5%    630,580
 --------------------------------------
 . Growth Fund
   30,545 shares at $39.63 per share
   (cost-$1,197,759)                      45.1%  1,210,486
 --------------------------------------
 . U.S. Government/AAA-Rated Securities
   Fund
   1,190 shares at $10.96 per share
   (cost-$13,231)                          0.5%     13,037
 --------------------------------------
 . International Fund
   25,378 shares at $15.09 per share
   (cost-$371,150)                        14.3%    382,954
 --------------------------------------
 . Asset Allocation Fund
   20,138 shares at $13.93 per share
   (cost-$282,310)                        10.4%    280,517
- ---------------------------------------  -----  ---------- ------   -------
TOTAL ASSETS (Cost-$2,658,356)           100.1%  2,685,914  3,116    26,746
- ---------------------------------------
LIABILITY--
Payable to Lincoln National Life
Insurance Company                          0.1%      1,791      2        19
- ---------------------------------------  -----  ---------- ------   -------
NET ASSETS                               100.0% $2,684,123 $3,114   $26,727
                                         =====  ========== ======   =======
UNITS OUTSTANDING                                           2,890    25,018
                                                           ======   =======
NET ASSET VALUE PER UNIT                                   $1.077   $ 1.068
                                                           ======   =======
</TABLE>
 
 
See accompanying notes.
<PAGE>
 
 
 
 
 
 
 
<TABLE>
<CAPTION>
                                  U.S.
                                  Government/
 High-Yield Growth-               AAA-Rated                 Asset
 Bond       Income    Growth      Securities  International Allocation
 Account    Account   Account     Account     Account       Account
- --------------------------------------------------------------------------
 <C>        <C>       <C>         <C>         <C>           <C>        <S>
 
 
 
 
 
 
 
 
 
  $138,478
 
 
            $630,580
 
 
                      $1,210,486
 
 
                                    $13,037
 
 
                                                $382,954
 
 
                                                             $280,517
  --------  --------  ----------    -------     --------     --------
   138,478   630,580   1,210,486     13,037      382,954      280,517
 
        93       417         816          9          248          187
  --------  --------  ----------    -------     --------     --------
  $138,385  $630,163  $1,209,670    $13,028     $382,706     $280,330
  --------  ========  ==========    =======     ========     ========
   114,734   474,667   1,008,546     12,062      310,886      218,119
  --------  ========  ==========    =======     ========     ========
  $  1.206  $  1.328  $    1.199    $ 1.080     $  1.231     $  1.285
  ========  ========  ==========    =======     ========     ========
</TABLE>
<PAGE>
 
LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J
 
STATEMENT OF OPERATIONS
 
 
<TABLE>
<CAPTION>
                                                                     Cash
                                                             Bond    Management
                                                   Combined  Account Account
- -------------------------------------------------------------------------------
<S>                                                <C>       <C>     <C>
PERIOD FROM JUNE 21, 1995 TO DECEMBER 31, 1995
Net investment income:
 . Dividends from investment income                $  1,804    --    $  151
 -------------------------------------------------
 . Dividends from net realized gain on investments   10,582    --        --
 -------------------------------------------------
 . Mortality and expense risk charge                   (317)   --       (14)
- -------------------------------------------------- --------  ----    ------
NET INVESTMENT INCOME                                12,069             137
- --------------------------------------------------
Net realized and unrealized gain (loss) on
 investments:
 . Net realized gain (loss) on investments              171    --        (1)
 -------------------------------------------------
 . Net change in unrealized appreciation or
   depreciation on investments                       (6,961)   --       (53)
- -------------------------------------------------- --------  ----    ------
NET GAIN (LOSS) ON INVESTMENTS                       (6,790)   --       (54)
- -------------------------------------------------- --------  ----    ------
NET INCREASE IN NET ASSETS RESULTING FROM
 OPERATIONS                                        $  5,279    --    $   83
- -------------------------------------------------- ========  ====    ======
YEAR ENDED DECEMBER 31, 1996
Net investment income:
 . Dividends from investment income                $ 30,673  $103    $1,071
 -------------------------------------------------
 . Dividends from net realized gain on investments  162,703    --        --
 -------------------------------------------------
 . Mortality and expense risk charge                (10,978)  (13)     (143)
- -------------------------------------------------- --------  ----    ------
NET INVESTMENT INCOME                               182,398    90       928
- --------------------------------------------------
Net realized and unrealized gain (loss) on
 investments:
 . Net realized gain (loss) on investments            4,134    12       (25)
 -------------------------------------------------
 . Net change in unrealized appreciation or
   depreciation investments                          34,519    80      (163)
- -------------------------------------------------- --------  ----    ------
NET GAIN (LOSS) ON INVESTMENTS                       38,653    92      (188)
- -------------------------------------------------- --------  ----    ------
NET INCREASE IN NET ASSETS RESULTING FROM
 OPERATIONS                                        $221,051  $182    $  740
- -------------------------------------------------- ========  ====    ======
</TABLE>
 
 
See accompanying notes.
<PAGE>
 
 
<TABLE>
<CAPTION>
                            U.S.
 High-                      Government/
 Yield   Growth-            AAA-Rated                 Asset
 Bond    Income   Growth    Securities  International Allocation
 Account Account  Account   Account     Account       Account
- ----------------------------------------------------------------
 <C>     <C>      <C>       <C>         <C>           <S>
 $  418  $   424  $    244  $ 117       $   146       $   304
     --    2,477     6,801     --           392           912
    (22)     (79)     (124)    (9)          (30)          (39)
 ------  -------  --------  -----       -------       -------
    396    2,822     6,921    108           508         1,177
      4       95       (19)    --            10            82
    (12)    (693)   (6,040)     8          (154)          (17)
 ------  -------  --------  -----       -------       -------
     (8)    (598)   (6,059)     8          (144)           65
 ------  -------  --------  -----       -------       -------
 $  388  $ 2,224  $    862  $ 116       $   364       $ 1,242
 ======  =======  ========  =====       =======       =======
 $6,867  $ 7,831  $  4,190  $ 602       $ 3,681       $ 6,328
     --   44,833    85,248     --        14,791        17,831
   (539)  (2,515)   (5,180)   (55)       (1,403)       (1,130)
 ------  -------  --------  -----       -------       -------
  6,328   50,149    84,258    547        17,069        23,029
    342    2,103      (999)   (26)        2,651            76
  2,422    3,433    18,767   (202)       11,958        (1,776)
 ------  -------  --------  -----       -------       -------
  2,764    5,536    17,768   (228)       14,609        (1,700)
 ------  -------  --------  -----       -------       -------
 $9,092  $55,685  $102,026  $ 319       $31,678       $21,329
 ======  =======  ========  =====       =======       =======
</TABLE>
<PAGE>
 
LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J
 
STATEMENT OF CHANGES IN NET ASSETS
 
 
<TABLE>
<CAPTION>
 
 
                                                                    Cash
                                                            Bond    Management
                                                Combined    Account Account
- ------------------------------------------------------------------------------
<S>                                             <C>         <C>     <C>
Changes from operations:
 . Net investment income                        $   12,069      --  $   137
 ---------------------------------------------
 . Net realized gain (loss) on investments             171      --       (1)
 ---------------------------------------------
 . Net change in unrealized appreciation or
   depreciation on investments                      (6,961)     --      (53)
- ----------------------------------------------  ----------  ------  -------
NET INCREASE IN NET ASSETS RESULTING FROM
 OPERATIONS                                          5,279      --       83
- ----------------------------------------------
Net increase from unit transactions                223,844      --    4,896
- ----------------------------------------------  ----------  ------  -------
TOTAL INCREASE IN NET ASSETS AND NET ASSETS AT
 DECEMBER 31, 1995                                 229,123      --    4,979
- ----------------------------------------------
Changes from operations:
 . Net investment income                           182,398  $   90      928
 ---------------------------------------------
 . Net realized gain (loss) on investments           4,134      12      (25)
 ---------------------------------------------
 . Net change in unrealized appreciation or
   depreciation on investments                      34,519      80     (163)
- ----------------------------------------------  ----------  ------  -------
NET INCREASE IN NET ASSETS RESULTING FROM
 OPERATIONS                                        221,051     182      740
- ----------------------------------------------
Net increase from unit transactions              2,233,949   2,932   21,008
- ----------------------------------------------  ----------  ------  -------
TOTAL INCREASE IN NET ASSETS                     2,455,000   3,114   21,748
- ----------------------------------------------  ----------  ------  -------
NET ASSETS AT DECEMBER 31, 1996                 $2,684,123  $3,114  $26,727
- ----------------------------------------------  ==========  ======  =======
</TABLE>
 
 
 
See accompanying notes.
<PAGE>
 
 
 
 
 
 
 
<TABLE>
<CAPTION>
                                  U.S.
                                  Government/
 High-Yield Growth-               AAA-Rated                 Asset
 Bond       Income    Growth      Securities  International Allocation
 Account    Account   Account     Account     Account       Account
- --------------------------------------------------------------------------
 <C>        <C>       <C>         <C>         <C>           <C>        <S>
 $    396   $  2,822  $    6,921  $   108     $    508       $  1,177
        4         95         (19)      --           10             82
      (12)      (693)     (6,040)       8         (154)           (17)
 --------   --------  ----------  -------     --------       --------
      388      2,224         862      116          364          1,242
   12,990     61,888      94,102    2,434       21,213         26,321
 --------   --------  ----------  -------     --------       --------
   13,378     64,112      94,964    2,550       21,577         27,563
    6,328     50,149      84,258      547       17,069         23,029
      342      2,103        (999)     (26)       2,651             76
    2,422      3,433      18,767     (202)      11,958         (1,776)
 --------   --------  ----------  -------     --------       --------
    9,092     55,685     102,026      319       31,678         21,329
  115,915    510,366   1,012,680   10,159      329,451        231,438
 --------   --------  ----------  -------     --------       --------
  125,007    566,051   1,114,706   10,478      361,129        252,767
 --------   --------  ----------  -------     --------       --------
 $138,385   $630,163  $1,209,670  $13,028     $382,706       $280,330
 ========   ========  ==========  =======     ========       ========
</TABLE>
<PAGE>
 
LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J
 
NOTES TO FINANCIAL STATEMENTS
 
1. ACCOUNTING POLICIES
The Separate Account: Lincoln Life Flexible Premium Variable Life Account J
(Separate Account) was established as a segregated investment account of
Lincoln National Life Insurance Company (the Company) on March 9, 1994. The
Separate Account was registered on May 2, 1994, under the Investment Company
Act of 1940, as amended, as a unit investment trust, and commenced investment
activity on June 21, 1995.
 
Investments: The Separate Account invests in the American Variable Insurance
Series (AVIS) which consists of eight funds: Bond Fund, Cash Management Fund,
High-Yield Bond Fund, Growth-Income Fund, Growth Fund, U.S. Government/AAA-
Rated Securities Fund, International Fund, and Asset Allocation Fund (Funds).
Investments in the Funds are stated at the closing net asset values per share
on December 31, 1996. AVIS is registered as an open-end management investment
company.
 
Investment transactions are accounted for on a trade-date basis and dividend
income is recorded on the ex-dividend date. The cost of investments sold is
determined by the average-cost method.
 
Dividends: Dividends paid to the Separate Account are automatically reinvested
in shares of the Funds on the payable date.
 
Federal Income Taxes: Operations of the Separate Account form a part of and are
taxed with operations of the Company, which is taxed as a "life insurance
company" under the Internal Revenue Code. Using current law, no federal income
taxes are payable with respect to the Separate Account's net investment income
and the net realized gain on investments.
 
 
2. MORTALITY AND EXPENSE RISK CHARGE AND OTHER TRANSACTIONS WITH AFFILIATE
Percent of Premium Charge: Prior to allocation of net premiums to the Separate
Account, premiums paid are reduced by a percent of premium charge equal to
5.75% of the premium. Amounts retained during 1996 and 1995 by the Company for
such charges were $22,989 and $7,624, respectively.
 
Separate Account Charges: Amounts are charged daily to the Separate Account by
the Company for a mortality and expense risk charge at a current annual rate of
 .81% of the average daily net asset value of the Separate Account. These
charges are made in return for the Company's assumption of risks associated
with mortality experience and administrative expenses in connection with
policies issued.
 
Other Charges: Other charges, which are paid to the Company by redeeming
Separate Account units are for monthly administrative charges, the cost of
insurance, transfer and withdrawal charges, and contingent surrender charges.
These other charges for 1996 and 1995 amounted to $253,445 and $12,332,
respectively.
 
The monthly administrative charge amounts to $7.50 for each policy in force and
is intended to compensate the Company for continuing administration of the
policies, premium billings, overhead expenses, and other miscellaneous
expenses.
 
The Company assumes the responsibility for providing the insurance benefits
included in the policy. The cost of insurance is determined each month based
upon the applicable insurance rate and the current death benefit. The cost of
insurance can vary from month to month since the determination of both the
insurance rate and the current death benefit depends upon a number of variables
as described in the Separate Account's prospectus.
 
The transfer charge amounts to $10 each time a policyowner authorizes a
transfer of funds between accounts; however, the transfer charge is currently
being waived for all transfers. The withdrawal charge is currently the greater
of $10 or 3% of the amount withdrawn for each withdrawal from the policy value
by the policyowner.
 
Surrender charges are deducted if the policy is surrendered during the first
eight policy years. Surrender charges in the first five years are approximately
132% of the required base minimum annual premium. Surrender charges in years
six through eight decrease by policy year to 0% in the ninth year. Additional
surrender charges are deducted upon surrender of increases to the specified
amount.
<PAGE>
 
LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J
 
NOTES TO FINANCIAL STATEMENTS CONTINUED
 
3. NET ASSETS
Net Assets at December 31, 1996 consisted of the following:
<TABLE>
<CAPTION>
                                                         Cash       High-Yield
                                                 Bond    Management Bond
                                      Combined   Account Account    Account
- ------------------------------------------------------------------------------
<S>                                   <C>        <C>     <C>        <C>
Unit transactions                     $2,457,793 $2,932   $25,904    $128,905
Accumulated net investment income        194,467     90     1,065       6,724
- ------------------------------------
Accumulated net realized gain (loss)
 on investments                            4,305     12       (26)        346
- ------------------------------------
Net unrealized appreciation
 (depreciation) on investments            27,558     80      (216)      2,410
- ------------------------------------  ---------- ------   -------    --------
                                      $2,684,123 $3,114   $26,727    $138,385
                                      ========== ======   =======    ========
</TABLE>
 
4. SUMMARY OF CHANGES FROM UNIT TRANSACTIONS
 
<TABLE>
<CAPTION>
                                                            Period From
                                                            June 21, 1995
                                     Year Ended             to December 31,
                                     December 31, 1996      1995
                                             ---------------------------------
                                     Units      Amount      Units    Amount
- ------------------------------------------------------------------------------
<S>                                  <C>        <C>         <C>      <C>
Bond Account:
Purchases                                3,413  $    3,481       --        --
Redemptions                               (523)       (549)      --        --
- -----------------------------------  ---------  ----------  -------  --------
                                         2,890       2,932
Cash Management Account:
Purchases                               33,602      35,092    5,745  $  5,799
Redemptions                            (13,442)    (14,084)    (887)     (903)
- -----------------------------------  ---------  ----------  -------  --------
                                        20,160      21,008    4,858     4,896
High-Yield Bond Account:
Purchases                              142,772     162,540   13,754    14,355
Redemptions                            (40,494)    (46,625)  (1,298)   (1,365)
- -----------------------------------  ---------  ----------  -------  --------
                                       102,278     115,915   12,456    12,990
Growth-Income Account:
Purchases                              594,069     726,276   73,067    79,545
Redemptions                           (176,278)   (215,910) (16,191)  (17,657)
- -----------------------------------  ---------  ----------  -------  --------
                                       417,791     510,366   56,876    61,888
Growth Account:
Purchases                            1,632,065   1,785,703  108,822   115,001
Redemptions                           (712,555)   (773,023) (19,786)  (20,899)
- -----------------------------------  ---------  ----------  -------  --------
                                       919,510   1,012,680   89,036    94,102
U.S. Government/AAA-Rated
Securities Account:
Purchases                               17,118      18,085    2,495     2,516
Redemptions                             (7,471)     (7,926)     (80)      (82)
- -----------------------------------  ---------  ----------  -------  --------
                                         9,647      10,159    2,415     2,434
International Account:
Purchases                              452,096     513,755   22,942    23,828
Redemptions                           (161,647)   (184,304)  (2,505)   (2,615)
- -----------------------------------  ---------  ----------  -------  --------
                                       290,449     329,451   20,437    21,213
Asset Allocation Account:
Purchases                              230,344     275,859   38,363    41,105
Redemptions                            (36,858)    (44,421) (13,730)  (14,784)
- -----------------------------------  ---------  ----------  -------  --------
                                       193,486     231,438   24,633    26,321
                                                ----------           --------
NET INCREASE FROM UNIT TRANSACTIONS             $2,233,949           $223,844
- -----------------------------------             ==========           ========
</TABLE>
<PAGE>
 
 
<TABLE>
<CAPTION>
                      U.S.
                      Government/
 Growth-              AAA-Rated                 Asset
 Income   Growth      Securities  International Allocation
 Account  Account     Account     Account       Account
- ----------------------------------------------------------
 <C>      <C>         <C>         <C>           <S>
 $572,254 $1,106,782    $12,593     $350,664    $257,759
   52,971     91,179        655       17,577      24,206
    2,198     (1,018)       (26)       2,661         158
    2,740     12,727       (194)      11,804      (1,793)
 -------- ----------    -------     --------     --------
 $630,163 $1,209,670    $13,028     $382,706    $280,330
 ======== ==========    =======     ========     ========
</TABLE>
<PAGE>
 
LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J
 
NOTES TO FINANCIAL STATEMENTS CONTINUED
 
5. PURCHASES AND SALES OF INVESTMENTS
The aggregate cost of investments purchased and the aggregate proceeds from
investments sold were as follows for 1996.
 
<TABLE>
<CAPTION>
                                                                Aggregate
                                              Aggregate Cost of Proceeds from
                                              Purchases         Sales
- -----------------------------------------------------------------------------
<S>                                           <C>               <C>
Bond Account                                  $    3,495        $    471
- --------------------------------------------
Cash Management Account                           34,837          12,885
- --------------------------------------------
High-Yield Bond Account                          140,672          18,342
- --------------------------------------------
Growth-Income Account                            663,001         102,110
- --------------------------------------------
Growth Account                                 1,599,786         502,086
- --------------------------------------------
U.S. Government/AAA-Rated Securities Account      15,833           5,120
- --------------------------------------------
International Account                            456,535         109,786
- --------------------------------------------
Asset Allocation Account                         262,175           7,543
                                              ----------        --------
- --------------------------------------------
                                              $3,176,334        $758,343
                                              ==========        ========
</TABLE>
 
6. NEW INVESTMENT FUND
Effective January 1, 1996, the AVIS Bond Fund became available as an investment
option for Separate Account contract owners.
 
7. DAILY VALUATION CALCULATIONS
Effective October 1996, the daily unit value calculation process was
transferred from the Company to the Delaware Group, an affiliate of the
Company. Costs associated with the calculation of the unit value are paid by
the Company.
<PAGE>
 
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Board of Directors of Lincoln National Life Insurance Company
and
Policyowners of Lincoln Life Flexible Premium Variable Life Account J
 
We have audited the accompanying statement of assets and
liability of Lincoln Life Flexible Premium Variable Life
Account J (Separate Account) as of December 31, 1996, and
the related statements of operations and changes in net
assets for the year then ended and the period from June 21,
1995 (commencement of operations) to December 31, 1995.
These financial statements are the responsibility of the
Separate Account's management. Our responsibility is to
express an opinion on these financial statements based on
our audits.
 
We conducted our audits in accordance with generally
accepted auditing standards. Those standards require that we
plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements. Our procedures included confirmation
of securities owned as of December 31, 1996, by
correspondence with the custodian. An audit also includes
assessing the accounting principles used and significant
estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial
position of Lincoln Life Flexible Premium Variable Life
Account J at December 31, 1996, and the results of its
operations and the changes in its net assets for the year
then ended and the period from June 21, 1995 (commencement
of operations) to December 31, 1995, in conformity with
generally accepted accounting principles.
 
Fort Wayne, Indiana
March 27, 1997

<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
AUDITED FINANCIAL STATEMENTS
 
Prior to 1996, management of The Lincoln National Life Insurance Company
(Company) prepared annual financial statements of the Company using two
different types of accounting principles. Pursuant to insurance regulatory
requirements in several states, management prepared financial statements in
accordance with statutory accounting principles (STAP), which were subject to
audit by the Company's independent auditors. Additionally, solely for purposes
of inclusion in the registration statements of separate account products
requiring registration and periodic reporting to the Securities and Exchange
Commission (SEC), management also prepared financial statements of the Company
in accordance with generally accepted accounting principles (GAAP), which were
also subject to audit. In an attempt to reduce costs associated with the
preparation and audits of both GAAP and STAP-bases financial statements,
commencing with the registrations in 1997, management will prepare and have
audited only STAP-basis financial statements.
The STAP-basis financial statements included in this registration statement
have been prepared in conformity with accounting practices prescribed or
permitted by the Indiana Department of Insurance, which is an "other
comprehensive basis of accounting" as that term is defined by the American
Institute of Certified Public Accountants (see notes 1 and 2 to the enclosed
audited STAP-basis financial statements for information on such prescribed and
permitted practices).
Because 1996 is the initial year for which STAP-basis financial statements are
used for purposes of these separate account product filings with the SEC,
management has included the following financial statements of the Company to
allow for comparability between years:
 . Section 1 contains the STAP-basis balance sheets of the Company as of Decem-
  ber 31, 1996 and 1995 and the related STAP-basis statements of income,
  changes in capital and surplus, and cash flows for the three years in the pe-
  riod ended December 31, 1996.
 . Section 2 contains the GAAP-basis balance sheets of the Company as of Decem-
  ber 31, 1995 and 1994 and the related consolidated statements of income,
  shareholder's equity, and cash flows for each of the three years in the pe-
  riod ended December 31, 1995.
 
                                                                             G-1
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                      December 31
                                                      1995        1994
                                                      ----------- -----------
                                                      (000's omitted)
                                                      -----------------------
ASSETS
<S>                                                   <C>         <C>
INVESTMENTS:
Securities available-for-sale, at fair value:
 . Fixed maturity (cost: 1995 -- $18,852,837; 1994 --
   $18,193,928)                                       $20,414,785 $17,692,214
- ----------------------------------------------------
 . Equity (cost: 1995 -- $480,261; 1994 -- $416,351)       598,435     456,333
- ----------------------------------------------------
Mortgage loans on real estate                           3,147,783   2,795,914
- ----------------------------------------------------
Real estate                                               746,023     679,512
- ----------------------------------------------------
Policy loans                                              565,325     528,731
- ----------------------------------------------------
Other investments                                         241,219     158,196
- ----------------------------------------------------  ----------- -----------
Total investments                                      25,713,570  22,310,900
- ----------------------------------------------------
Cash and invested cash                                    802,743     990,880
- ----------------------------------------------------
Property and equipment                                     53,830      54,989
- ----------------------------------------------------
Deferred acquisition costs                                953,834   1,736,526
- ----------------------------------------------------
Premiums and fees receivable                              117,634     123,494
- ----------------------------------------------------
Accrued investment income                                 352,301     367,370
- ----------------------------------------------------
Assets held in separate accounts                       18,461,629  13,000,540
- ----------------------------------------------------
Federal income taxes                                           --     134,463
- ----------------------------------------------------
Amounts recoverable from reinsurers                     2,940,976   2,069,292
- ----------------------------------------------------
Goodwill                                                    5,149       3,385
- ----------------------------------------------------
Other assets                                              185,398     233,708
- ----------------------------------------------------  ----------- -----------
Total assets                                          $49,587,064 $41,025,547
- ----------------------------------------------------  =========== ===========
 
LIABILITIES AND SHAREHOLDER'S EQUITY
LIABILITIES:
Policy liabilities and accruals:
 . Future policy benefits, claims and claims expenses  $ 8,435,019 $ 7,540,772
- ----------------------------------------------------
 . Unearned premiums                                        55,174      61,472
- ----------------------------------------------------  ----------- -----------
Total policy liabilities and accruals                   8,490,193   7,602,244
- ----------------------------------------------------
Contractholder funds                                   18,171,822  17,028,628
- ----------------------------------------------------
Liabilities related to separate accounts               18,461,629  13,000,540
- ----------------------------------------------------
Federal income taxes                                      166,430          --
- ----------------------------------------------------
Short-term debt                                           124,783     153,656
- ----------------------------------------------------
Long-term debt                                             40,827      54,794
- ----------------------------------------------------
Other liabilities                                       1,412,534   1,264,730
- ----------------------------------------------------  ----------- -----------
Total liabilities                                      46,868,218  39,104,592
- ----------------------------------------------------
SHAREHOLDER'S EQUITY:
Common stock, $2.50 par value:
 . Authorized, issued and outstanding shares -- 10
  million
  (owned by Lincoln National Corp.)                        25,000      25,000
- ----------------------------------------------------
Additional paid-in capital                                809,557     791,605
- ----------------------------------------------------
Retained earnings                                       1,440,994   1,428,969
- ----------------------------------------------------
Net unrealized gain (loss) on securities available-
for-sale                                                  443,295    (324,619)
- ----------------------------------------------------  ----------- -----------
Total shareholder's equity                              2,718,846   1,920,955
- ----------------------------------------------------  ----------- -----------
Total liabilities and shareholder's equity            $49,587,064 $41,025,547
- ----------------------------------------------------  =========== ===========
</TABLE>
 
See accompanying notes.
 
G-2
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                            Year ended December 31
                                            1995       1994        1993
                                            ---------------------------------
                                            (000's omitted)
                                            ---------------------------------
REVENUE
<S>                                         <C>        <C>         <C>
Insurance premiums                          $  846,873 $1,099,480  $1,972,630
- ------------------------------------------
Insurance fees                                 450,423    390,384     425,083
- ------------------------------------------
Net investment income                        1,899,630  1,673,981   1,823,459
- ------------------------------------------
Realized gain (loss) on investments            136,195   (138,522)     92,150
- ------------------------------------------
Gain (loss) on sale of affiliates                   --     68,954     (98,500)
- ------------------------------------------
Other                                            3,405     20,946      35,781
- ------------------------------------------  ---------- ----------  ----------
Total revenue                                3,336,526  3,115,223   4,250,603
- ------------------------------------------
 
BENEFITS AND EXPENSES
Benefits and settlement expenses             2,122,616  2,194,047   3,033,139
- ------------------------------------------
Underwriting, acquisition, insurance and
 other expenses                                764,346    660,363     881,703
- ------------------------------------------
Interest expense                                    67        615          96
- ------------------------------------------  ---------- ----------  ----------
Total benefits and expenses                  2,887,029  2,855,025   3,914,938
- ------------------------------------------  ---------- ----------  ----------
Income before federal income taxes
and cumulative effect of accounting change     449,497    260,198     335,665
- ------------------------------------------
Federal income taxes                           127,472     40,400     142,544
- ------------------------------------------
Income before cumulative effect of
 accounting change                             322,025    219,798     193,121
- ------------------------------------------  ---------- ----------  ----------
Cumulative effect of accounting change
(postretirement benefits)                           --         --      45,582
- ------------------------------------------  ---------- ----------  ----------
Net income                                  $  322,025 $  219,798  $  147,539
- ------------------------------------------  ========== ==========  ==========
 
EARNINGS PER SHARE
Income before cumulative effect of
 accounting change                              $32.20     $21.98      $19.31
- ------------------------------------------
Cumulative effect of accounting change
(postretirement benefits)                           --         --       (4.56)
- ------------------------------------------  ---------- ----------  ----------
Net income                                      $32.20     $21.98      $14.75
- ------------------------------------------  ========== ==========  ==========
</TABLE>
 
 
 
See accompanying notes.
 
                                                                             G-3
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
CONSOLIDATED STATEMENTS OF
SHAREHOLDER'S EQUITY
 
<TABLE>
<CAPTION>
                                           Year ended December 31
                                           1995        1994        1993
                                                ------------------------------
                                           (000's omitted)
                                           ----------------------------------
<S>                                        <C>         <C>         <C>
Common stock -- balance at beginning and
 end of year                               $   25,000  $   25,000  $   25,000
- -----------------------------------------
ADDITIONAL PAID-IN CAPITAL:
Balance at beginning of year                  791,605     791,444     791,223
- -----------------------------------------
Contribution from Lincoln National Corp.       17,952         161         221
- -----------------------------------------
                                           ----------  ----------  ----------
Balance at end of year                        809,557     791,605     791,444
- -----------------------------------------
RETAINED EARNINGS:
Balance at beginning of year                1,428,969   1,334,171   1,198,632
- -----------------------------------------
Net income                                    322,025     219,798     147,539
- -----------------------------------------
Dividends declared                           (310,000)   (125,000)    (12,000)
- -----------------------------------------
                                           ----------  ----------  ----------
Balance at end of year                      1,440,994   1,428,969   1,334,171
- -----------------------------------------
NET UNREALIZED GAIN (LOSS) ON SECURITIES
 AVAILABLE-FOR-SALE:
Balance at beginning of year                 (324,619)    621,161      47,303
- -----------------------------------------
Cumulative effect of accounting change             --          --     564,153
- -----------------------------------------
Other change during year                      767,914    (945,780)      9,705
- -----------------------------------------
                                           ----------  ----------  ----------
Balance at end of year                        443,295    (324,619)    621,161
- -----------------------------------------
                                           ----------  ----------  ----------
Total shareholder's equity at end of year  $2,718,846  $1,920,955  $2,771,776
- -----------------------------------------
                                           ==========  ==========  ==========
</TABLE>
 
 
 
 
See accompanying notes.
 
G-4
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                          Year ended December 31
                                          1995         1994         1993
                                          -----------  -----------  ----------
                                          (000's omitted)
                                          ------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                       <C>          <C>          <C>
Net income                                $   322,025  $   219,798  $  147,539
- ----------------------------------------
Adjustments to reconcile net income to
net cash
provided by operating activities:
 . Deferred acquisition costs                  124,526     (171,063)    (92,183)
- ----------------------------------------
 . Premiums and fees receivable                  6,082       10,755      80,582
- ----------------------------------------
 . Accrued investment income                    15,069      (54,434)    (18,827)
- ----------------------------------------
 . Policy liabilities and accruals             621,603      114,038     345,142
- ----------------------------------------
 . Contractholder funds                      1,335,625    1,769,240   1,248,058
- ----------------------------------------
 . Amounts recoverable from reinsurers        (883,425)    (884,388)   (700,622)
- ----------------------------------------
 . Federal income taxes                         95,745        8,364    (130,308)
- ----------------------------------------
 . Provisions for depreciation                  39,089       38,870      41,516
- ----------------------------------------
 . Amortization of discount and premium        (86,653)       7,928    (100,274)
- ----------------------------------------
 . Realized loss (gain) on investments        (244,995)     219,682    (115,881)
- ----------------------------------------
 . Loss (gain) on sale of affiliates                --      (68,954)     98,500
- ----------------------------------------
 . Cumulative effect of accounting change           --           --      45,582
- ----------------------------------------
 . Other                                       458,542       (4,599)     51,369
- ----------------------------------------  -----------  -----------  ----------
Net adjustments                             1,481,208      985,439     752,654
- ----------------------------------------  -----------  -----------  ----------
Net cash provided by operating
 activities                                 1,803,233    1,205,237     900,193
- ----------------------------------------
 
CASH FLOWS FROM INVESTING ACTIVITIES
Securities available-for-sale:
 . Purchases                               (13,549,807) (12,100,213) (7,171,684)
- ----------------------------------------
 . Sales                                    12,163,673    9,326,809   7,139,781
- ----------------------------------------
 . Maturities                                  929,018      958,065      42,707
- ----------------------------------------
Fixed maturity securities held for
 investment:
 . Purchases                                        --           --  (5,903,805)
- ----------------------------------------
 . Sales                                            --           --   2,805,980
- ----------------------------------------
 . Maturities                                       --           --   1,639,739
- ----------------------------------------
Purchases of other investments             (1,711,427)  (1,421,321) (1,936,013)
- ----------------------------------------
Sale or maturity of other investments       1,198,536    1,457,157   1,142,872
- ----------------------------------------
Sale of affiliates                                 --      520,340          --
- ----------------------------------------
Decrease in cash collateral on loaned
 securities                                   (39,681)    (163,872)    (40,454)
- ----------------------------------------
Other                                        (213,708)     (37,606)     83,751
- ----------------------------------------  -----------  -----------  ----------
Net cash used in investing activities      (1,223,396)  (1,460,641) (2,197,126)
- ----------------------------------------
 
CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on long-term debt          (13,967)        (200)     (1,138)
- ----------------------------------------
Issuance of long-term debt                         --           --      10,314
- ----------------------------------------
Net increase (decrease) in short-term
 debt                                         (28,873)       3,629      13,047
- ----------------------------------------
Universal life and investment contract
 deposits                                   1,716,239    2,381,829   2,418,037
- ----------------------------------------
Universal life and investment contract
 withdrawals                               (2,149,325)  (1,604,450) (1,503,105)
- ----------------------------------------
Capital contribution from Lincoln
 National Corp.                                17,952          161         221
- ----------------------------------------
Dividends paid to shareholder                (310,000)    (125,000)    (12,000)
- ----------------------------------------  -----------  -----------  ----------
Net cash provided by (used in) financing
 activities                                  (767,974)     655,969     925,376
- ----------------------------------------  -----------  -----------  ----------
</TABLE>
 
<TABLE>
<S>                              <C>       <C>      <C>
Net increase (decrease) in cash  (188,137)  400,565 (371,557)
- -------------------------------
Cash at beginning of year         990,880   590,315  961,872
- -------------------------------  --------  -------- --------
Cash at end of year              $802,743  $990,880 $590,315
- -------------------------------  ========  ======== ========
</TABLE>
 
See accompanying notes.
 
                                                                             G-5
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
 
December 31, 1995
 
1.SUMMARY OF SIGNIFICANT
  ACCOUNTING POLICIES
 
  Basis of presentation
  The accompanying consolidated financial statements include Lincoln National
  Life Insurance Co. ("Lincoln Life") and its majority owned subsidiaries.
  Lincoln Life and its subsidiaries operate multiple insurance businesses.
  Operations are divided into two business segments (see Note 9). These con-
  solidated financial statements have been prepared in conformity with gener-
  ally accepted accounting principles.
 
  Use of estimates
  The nature of the insurance business requires management to make estimates
  and assumptions that affect the amounts reported in the consolidated finan-
  cial statements and accompanying notes. Actual results could differ from
  those estimates.
 
  Investments
  Lincoln Life classifies its fixed maturity securities and equity securities
  (common and non-redeemable preferred stocks) as available-for-sale and, ac-
  cordingly, such securities are carried at fair value. The cost of fixed ma-
  turity securities is adjusted for amortization of premiums and discounts.
  The cost of fixed maturity and equity securities is adjusted for declines
  in value that are other than temporary.
 
  For the mortgage-backed securities portion of the fixed maturity securities
  portfolio, Lincoln Life recognizes income using a constant effective yield
  based on anticipated prepayments and the estimated economic life of the se-
  curities. When estimates of prepayments change, the effective yield is re-
  calculated to reflect actual payments to date and anticipated future pay-
  ments. The net investment in the securities is adjusted to the amount that
  would have existed had the new effective yield been applied since the ac-
  quisition of the securities. This adjustment is reflected in net investment
  income.
 
  Mortgage loans on real estate are carried at outstanding principal balances
  less unaccrued discounts and net of reserves for declines that are other
  than temporary. Investment real estate is carried at cost less allowances
  for depreciation. Such
  real estate is carried net of reserves for declines in value that are other
  than temporary. Real estate acquired through foreclosure proceedings is re-
  corded at fair value on the settlement date which establishes a new cost
  basis. If a subsequent periodic review of a foreclosed property indicates
  the fair value, less estimated costs to sell, is lower than the carrying
  value at the settlement date, the carrying value is adjusted to the lower
  amount. Policy loans are carried at the aggregate unpaid balances. Any
  changes to the reserves for mortgage loans on real estate and real estate
  are reported as a realized gain (loss) on investments.
 
  Cash and invested cash are carried at cost and include all highly liquid
  debt instruments purchased with a maturity of three months or less, includ-
  ing participation in a short-term investment pool administered by Lincoln
  National Corp. (LNC), the Lincoln Life's parent.
 
  Realized gain (loss) on investments is recognized in net income, net of re-
  lated amortization of deferred acquisition costs, using the specific iden-
  tification method. Changes in the fair values of securities carried at fair
  value are reflected directly in shareholder's equity after deductions for
  related adjustments for deferred acquisition costs and amounts required to
  satisfy policyholder commitments that would have been recorded if these se-
  curities would have been sold at their fair value, and after deferred taxes
  or credits to the extent deemed recoverable.
 
  Derivatives
  Lincoln Life hedges certain portions of its exposure to interest rate fluc-
  tuations, the widening of bond yield spreads over comparable maturity U.S.
  Government obligations and foreign exchange risk by entering into deriva-
  tive transactions. A description of Lincoln Life's accounting for its hedge
  of such risks is discussed in the following two paragraphs.
 
  The premium paid for interest rate caps is deferred and amortized to net
  investment income on a straight-line basis over the term of the interest
  rate cap. Any settlement received in accordance with the terms of the in-
  terest rate caps is recorded as investment income. Spread-lock agreements,
  interest rate swaps and financial futures, which hedge fixed maturity secu-
  rities available-for-sale, are carried at fair value with the change in
  fair value reflected directly in shareholder's equity. Realized gain (loss)
  from the settlement of such derivatives is deferred and amortized over the
  life of the hedged assets as an adjustment to the yield. Foreign exchange
  forward contracts, foreign currency options and foreign currency swaps,
  which hedge some of the foreign exchange risk of investments in fixed matu-
  rity securities denominated in foreign currencies, are carried at fair
  value with the
  change in fair value reflected in earnings. Realized
 
G-6
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
  gain (loss) from the settlement of such derivatives is also zreflected in
  earnings.
 
  Hedge accounting is applied as indicated above after Lincoln Life deter-
  mines that the items to be hedged expose Lincoln Life to interest rate
  fluctuations, the widening of bond yield spreads over comparable maturity
  U.S. Government obligations and foreign exchange risk; and the derivatives
  used are designated as a hedge and reduce the indicated risk by having a
  high correlation of changes in the value of the derivatives and the items
  being hedged at both the inception of the hedge and throughout the hedge
  period. Should such criteria not be met, the change in value of the deriva-
  tives is included in net income.
 
  Property and equipment
  Property and equipment owned for Lincoln Life use is carried at cost less
  allowances for depreciation.
 
  Premiums and fees
  Revenue for universal life and other interest-sensitive life insurance pol-
  icies consists of policy charges for cost of insurance, policy initiation
  and administration, and surrender charges that have been assessed. Tradi-
  tional individual life-health and annuity premiums are recognized as reve-
  nue over the premium-paying period of the policies. Group health premiums
  are prorated over the contract term of the policies.
 
  Assets held in separate accounts/ liabilities related to separate accounts
  These assets and liabilities represent segregated funds administered and
  invested by Lincoln Life for the exclusive benefit of pension and variable
  life and annuity contractholders. The fees received by Lincoln Life for ad-
  ministrative and contractholder maintenance services performed for these
  separate accounts are included in Lincoln Life's consolidated statements of
  income.
 
  Deferred acquisition costs
  Commissions and other costs of acquiring universal life insurance, variable
  universal life insurance, traditional life insurance, annuities and group
  health insurance which vary with and are primarily related to the produc-
  tion of new business, have been deferred to the extent recoverable. Acqui-
  sition costs for universal and variable universal life insurance policies
  are being amortized over the lives of the policies in relation to the inci-
  dence of estimated gross profits from surrender charges and investment,
  mortality and expense margins, and actual realized gain (loss) on invest-
  ments. That amortization is adjusted retrospectively when estimates of cur-
  rent or future gross profits to be realized from a group of policies are
  revised. The traditional life-health and annuity acquisition costs are am-
  ortized over the premium-paying period of the related policies using as-
  sumptions consistent with those used in computing policy reserves.
 
  Expenses
  Expenses for universal and variable universal life insurance policies in-
  clude interest credited to policy account balances and benefit claims in-
  curred during the period in excess of policy account balances. Interest
  crediting rates associated with funds invested in Lincoln Life's general
  account during 1993 through 1995 ranged from 6.1% to 8.25%.
 
  Goodwill
  The cost of acquired subsidiaries in excess of the fair value of net assets
  (goodwill) is amortized using the straight-line method over periods that
  generally correspond with the benefits expected to be derived from the ac-
  quisitions. Goodwill is amortized over 40 years. The carrying value of
  goodwill is reviewed periodically for indicators of impairment in value.
 
  Policy liabilities and accruals
  The liabilities for future policy benefits and expenses for universal and
  variable universal life insurance policies consist of policy account bal-
  ances that accrue to the benefit of the policyholders, excluding surrender
  charges. The liabilities for future policy benefits and expenses for tradi-
  tional life policies and immediate and deferred paid-up annuities are com-
  puted using a net level premium method and assumptions for investment
  yields, mortality and withdrawals based principally on Lincoln Life experi-
  ence projected at the time of policy issue, with provision for possible ad-
  verse deviations. Interest assumptions for traditional direct individual
  life reserves for all policies range from 2.3% to 11.7% graded to 5.7% af-
  ter 30 years depending on time of policy issue. Interest rate assumptions
  for reinsurance reserves range from 5.0% to 11.0% graded to 8.0% after 20
  years. The interest assumptions for immediate and deferred paid-up annui-
  ties range from 4.5% to 8.0%.
 
  With respect to its policy liabilities and accruals, Lincoln Life carries
  on a continuing review of its 1) overall reserve position, 2) reserving
  techniques
 
                                                                             G-7
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
  and 3) reinsurance arrangements, and as experience develops and new infor-
  mation becomes known, liabilities are adjusted as deemed necessary. The ef-
  fects of changes in estimates are included in the operating results for the
  period in which such estimates occur.
 
  Reinsurance
  Lincoln Life enters into reinsurance agreements with other companies in the
  normal course of their business. Lincoln Life may assume reinsurance from
  unaffiliated companies and/or cede reinsurance to such companies.
  Assets/liabilities and premiums/benefits from certain reinsurance contracts
  which grant statutory surplus to other insurance companies have been netted
  on the balance sheets and income statements, respectively, since there is a
  right of offset. All other reinsurance agreements are reported on a gross
  basis.
 
  Depreciation
  Provisions for depreciation of investment real estate and property and
  equipment owned for Lincoln Life use are computed principally on the
  straight-line method over the estimated useful lives of the assets.
 
  Postretirement medical and life insurance benefits
  Lincoln Life accounts for its postretirement medical and life insurance
  benefits using the full accrual method.
 
  Income taxes
  Lincoln Life and eligible subsidiaries have elected to file consolidated
  Federal and state income tax returns with their parent, LNC. Pursuant to an
  intercompany tax sharing agreement with LNC, Lincoln Life and its eligible
  subsidiaries provide for income taxes on a separate return filing basis.
  The tax sharing agreement also provides that Lincoln Life and eligible sub-
  sidiaries will receive benefit for net operating losses, capital losses and
  tax credits which are not usable on a separate return basis to the extent
  such items may be utilized in the consolidated income tax returns of LNC.
 
  Lincoln Life uses the liability method of accounting for income taxes. De-
  ferred income taxes reflect
  the net tax effects of temporary differences between the carrying amounts
  of assets and liabilities for financial reporting purposes and the amounts
  used for income tax return purposes. Lincoln Life establishes a valuation
  allowance for any portion of its deferred tax assets which are unlikely to
  be realized.
 
2.CHANGES IN ACCOUNTING PRINCIPLES
  AND CHANGES IN ESTIMATES
 
  Postretirement benefits other than pensions
  Effective January 1, 1993, Lincoln Life changed its method of accounting
  for postretirement medical and life insurance benefits for its eligible em-
  ployees and agents from a pay-as-you-go method to a full accrual method in
  accordance with Financial Accounting Standards No. 106 entitled "Employers'
  Accounting for Postretirement Benefits Other Than Pensions" ("FAS 106").
  This full accrual method recognizes the estimated obligation for retired
  employees and agents and active employees and agents who are expected to
  retire in the future. The effect of the change was to increase net periodic
  postretirement benefit cost by $7,800,000 and decrease income before cumu-
  lative effect of accounting change by $5,100,000 ($0.51 per share). The im-
  plementation of FAS 106 resulted in a one-time charge to the first quarter
  1993 net income of $45,600,000 or $4.56 per share ($69,000,000 pre-tax) for
  the cumulative effect of the accounting change. See Note 6 for additional
  disclosures regarding postretirement benefits other than pensions.
 
  Accounting by creditors for impairment of a loan
  Financial Accounting Standards No. 114 entitled "Accounting by Creditors
  for Impairment of a Loan" ("FAS 114") issued in May 1993, was adopted by
  Lincoln Life effective January 1, 1993. FAS 114 requires that if an im-
  paired mortgage loan's fair value as described in Note 3 is less than the
  recorded investment in the loan, the difference is recorded in the mortgage
  loan allowance for losses account. The adoption of FAS 114 resulted in ad-
  ditions to the mortgage loan allowance for losses account and reduced first
  quarter 1993 income before cumulative effect of accounting change and net
  income by $37,700,000, or $3.77 per share ($57,200,000 pre-tax). See Note 3
  for further mortgage loan disclosures. Most of the effect of this change in
  accounting was within the Life Insurance and Annuities business segment.
 
  Accounting for certain investments in debt
  and equity securities
  Financial Accounting Standards No. 115 entitled "Accounting for Certain In-
  vestments in Debt and Equity Securities" ("FAS 115") issued in May 1993,
  was adopted by Lincoln Life as of December 31, 1993. In accordance with the
  rules, the
 
G-8
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
2. CHANGES IN ACCOUNTING PRINCIPLESAND CHANGES IN ESTIMATES CONTINUED
  prior year financial statements have not been restated to reflect the
  change in accounting principle. Under FAS 115, securities can be classified
  as available-for-sale, trading or held-to-maturity according to the hold-
  er's intent. Lincoln Life classified its entire fixed maturity securities
  portfolio as "available-for-sale." Securities classified as available-for-
  sale are carried at fair value and unrealized gains and losses on such se-
  curities are carried as a separate component of shareholder's equity. The
  ending balance of shareholder's equity at December 31, 1993 was increased
  by $564,200,000 (net of $377,500,000 of related adjustments to deferred ac-
  quisition costs, $50,700,000 of policyholder commitments and $303,700,000
  in deferred income taxes, all of which would have been recognized if those
  securities would have been sold at their fair value, net of amounts appli-
  cable to Security-Connecticut Corp.) to reflect the net unrealized gain on
  fixed maturity securities classified as available-for-sale previously car-
  ried at amortized cost. Prior to the adoption of FAS 115, Lincoln Life car-
  ried a portion of its fixed maturity securities at fair value with
  unrealized gains and losses carried as a separate component of sharehold-
  er's equity. The remainder of such securities were carried at amortized
  cost.
 
  Change in estimate for net investment income related to mortgage-backed
  securities
  At December 31, 1993, Lincoln Life had $5,942,100,000 invested in mortgage-
  backed securities. As indicated in Note 1, Lincoln Life recognizes income
  on these securities using a constant effective yield based on anticipated
  prepayments. With the implementation of new investment software in December
  1993, Lincoln Life was able to significantly refine its estimate of the ef-
  fective yield on such securities to better reflect actual prepayments and
  estimates of future prepayments. This resulted in an increase in the amor-
  tization of purchase discount on these securities of $58,000,000 and, after
  related amortization of deferred acquisition costs ($18,300,000) and income
  taxes ($14,300,000), increased 1993's income before cumulative effect of
  accounting change and net income by $25,500,000 or $2.55 per share.
  Most of the effect of this change in estimate was within the Life Insurance
  and Annuities business segment.
 
  Change in estimate for disability income reserves
  During the fourth quarter of 1993, income before cumulative effect of ac-
  counting change and net income decreased by $15,500,000 or $1.55 per share
  as the result of strengthening reinsurance disability income reserves by
  $23,900,000. The need for this reserve increase within the Reinsurance seg-
  ment was identified as the result of management's assessment of current ex-
  pectations for morbidity trends and the impact of lower investment income
  due to lower interest rates.
 
  During the fourth quarter of 1995, Lincoln Life completed an in-depth re-
  view of the experience of its disability income business. As a result of
  this study, and based on the assumption that recent experience will con-
  tinue in the future, income before cumulative effect of accounting change
  and net income decreased by $33,500,000 or $3.35 per share ($51,500,000
  pre-tax) as a result of strengthening disability income reserves by
  $15,200,000 and writing-off deferred acquisition costs of $36,300,000 in
  the Reinsurance segment.
 
                                                                             G-9
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS
  The major categories of net investment income are as follows:
 
<TABLE>
<CAPTION>
                                  Year ended December 31
                                  1995     1994     1993
                                                  ----------
                                  (in millions)
                                  --------------------------
   <S>                            <C>      <C>      <C>
   Fixed maturity securities      $1,549.4 $1,357.4 $1,497.6
   -----------------------------
   Equity securities                   8.9      7.4      4.3
   -----------------------------
   Mortgage loans on real estate     268.3    271.3    294.2
   -----------------------------
   Real estate                       110.0     97.8     75.2
   -----------------------------
   Policy loans                       35.4     32.7     36.0
   -----------------------------
   Invested cash                      55.4     46.4     24.8
   -----------------------------
   Other investments                  15.8      7.3      8.0
   -----------------------------  -------- -------- --------
   Investment revenue              2,043.2  1,820.3  1,940.1
   -----------------------------
   Investment expenses               143.6    146.3    116.6
   -----------------------------  -------- -------- --------
   Net investment income          $1,899.6 $1,674.0 $1,823.5
   -----------------------------
                                  ======== ======== ========
</TABLE>
 
  The realized gain (loss) on investments is as follows:
 
<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                     1995    1994     1993
                                                    --------------------------
                                                     (in millions)
                                                     ------------------------
   <S>                                               <C>     <C>      <C>
   Fixed maturity securities available-for-sale:
   . Gross gain                                      $239.6  $  69.6  $  91.1
   ------------------------------------------------
   . Gross loss                                       (87.8)  (294.1)    (8.4)
   ------------------------------------------------
   Equity securities available-for-sale:
   . Gross gain                                        82.3     50.2     88.3
   ------------------------------------------------
   . Gross loss                                       (31.3)   (50.5)   (33.7)
   ------------------------------------------------
   Fixed maturity securities held for investment:
   . Gross gain                                          --       --    209.9
   ------------------------------------------------
   . Gross loss                                          --       --    (69.5)
   ------------------------------------------------
   Other investments                                   42.2      5.1   (161.8)
   ------------------------------------------------
   Related restoration or amortization of deferred
   acquisition
   costs and provision for policyholder commitments  (108.8)    81.2    (23.7)
   ------------------------------------------------  ------  -------  -------
                                                     $136.2  $(138.5) $  92.2
                                                     ======  =======  =======
</TABLE>
 
  Provisions (credits) for write-downs and net changes in pro-
  visions for losses, which are included in realized gain
  (loss) on investments shown above, are as follows:
 
<TABLE>
<CAPTION>
                                  Year ended
                                  December 31
                                  1995   1994  1993
 
                                  (in millions)
                                  -------------------
   <S>                            <C>    <C>   <C>
   Fixed maturity securities      $10.4  $14.2 $ 55.6
   -----------------------------
   Equity securities                3.3    6.8     --
   -----------------------------
   Mortgage loans on real estate   14.7   19.5  136.7
   -----------------------------
   Real estate                     (7.2)  13.0   21.8
   -----------------------------
   Other long-term investments     (1.5)    .3    3.9
   -----------------------------
   Guarantees                      (2.2)   4.3    1.7
   -----------------------------
                                  -----  ----- ------
                                  $17.5  $58.1 $219.7
                                  =====  ===== ======
</TABLE>
 
G-10
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  The change in unrealized appreciation (depreciation) on in-
  vestments in fixed maturity and equity securities is as fol-
  lows:
 
<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                  1995     1994       1993
                                                 ------------------------------
                                                  (in millions)
                                                  ----------------------------
   <S>                                            <C>      <C>        <C>
   Fixed maturity securities available-for-sale   $2,063.7 $(1,903.7) $1,387.1
   ---------------------------------------------
   Equity securities available-for-sale               78.1     (26.0)      9.2
   ---------------------------------------------
   Fixed maturity securities held for investment        --        --    (959.7)
   ---------------------------------------------
                                                  -------- ---------  --------
                                                  $2,141.8 $(1,929.7) $  436.6
                                                  ======== =========  ========
</TABLE>
 
  The cost, gross unrealized gain and loss and fair value of
  securities available-for-sale are as follows:
 
<TABLE>
<CAPTION>
                                          Year ended December 31, 1995
                                          -----------------------------------
                                                    Gross
                                                    unrealized
                                                    --------------- Fair
                                          Cost      Gain     Loss   value
                                     ----------------------------------------
                                          (in millions)
                                          -----------------------------------
   <S>                                    <C>       <C>      <C>    <C>
   Corporate bonds                        $12,412.1 $1,141.0 $ 28.7 $13,524.4
   -------------------------------------
   U.S. Government bonds                      569.6     83.9     .1     653.4
   -------------------------------------
   Foreign government bonds                   927.9     70.3     .6     997.6
   -------------------------------------
   Mortgage-backed securities:
   . Mortgage pass-through securities       1,072.5     41.0    3.2   1,110.3
   -------------------------------------
   . Collateralized mortgage obligations    3,816.3    262.5    7.4   4,071.4
   -------------------------------------
   . Other mortgage-backed securities           2.8       .3     --       3.1
   -------------------------------------
   State and municipal bonds                   12.3       .1     --      12.4
   -------------------------------------
   Redeemable preferred stocks                 39.3      2.9     --      42.2
   -------------------------------------
                                          --------- -------- ------ ---------
   Total fixed maturity securities         18,852.8  1,602.0   40.0  20,414.8
   -------------------------------------
   Equity securities                          480.3    123.6    5.5     598.4
   -------------------------------------
                                          --------- -------- ------ ---------
                                          $19,333.1 $1,725.6 $ 45.5 $21,013.2
                                          ========= ======== ====== =========
<CAPTION>
                                          Year ended December 31, 1994
                                          -----------------------------------
                                                    Gross
                                                    unrealized
                                                    --------------- Fair
                                          Cost      Gain     Loss   value
                                     ----------------------------------------
                                          (in millions)
                                          -----------------------------------
   <S>                                    <C>       <C>      <C>    <C>
   Corporate bonds                        $11,519.3 $  143.3 $514.4 $11,148.2
   -------------------------------------
   U.S. Government bonds                    1,048.4      6.9   25.5   1,029.8
   -------------------------------------
   Foreign governments bonds                  541.2      4.7   12.5     533.4
   -------------------------------------
   Mortgage-backed securities:
   . Mortgage pass-through securities       1,176.8      3.0   44.1   1,135.7
   -------------------------------------
   . Collateralized mortgage obligations    3,835.5     85.8  148.6   3,772.7
   -------------------------------------
   . Other mortgage-backed securities           5.0       .1     .1       5.0
   -------------------------------------
   State and municipal bonds                   16.3       .4     --      16.7
   -------------------------------------
   Redeemable preferred stocks                 51.4       .2     .9      50.7
   -------------------------------------
                                          --------- -------- ------ ---------
   Total fixed maturity securities         18,193.9    244.4  746.1  17,692.2
   -------------------------------------
   Equity securities                          416.3     56.4   16.4     456.3
   -------------------------------------
                                          --------- -------- ------ ---------
                                          $18,610.2 $  300.8 $762.5 $18,148.5
                                          ========= ======== ====== =========
</TABLE>
 
                                                                            G-11
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  Future maturities of fixed maturity securities available-
  for-sale are as follows:
 
<TABLE>
<CAPTION>
                                           December 31, 1995
                                           -------------------
                                                     Fair
                                           Cost      value
                                           --------- ---------
                                           (in millions)
                                           -------------------
   <S>                                     <C>       <C>
   Due in one year or less                 $   278.4 $   282.6
   --------------------------------------
   Due after one year through five years     2,955.7   3,102.1
   --------------------------------------
   Due after five years through ten years    4,918.2   5,265.9
   --------------------------------------
   Due after ten years                       5,808.9   6,579.4
   --------------------------------------  --------- ---------
                                            13,961.2  15,230.0
   Mortgage-backed securities                4,891.6   5,184.8
   --------------------------------------  --------- ---------
                                           $18,852.8 $20,414.8
                                           ========= =========
</TABLE>
 
  The foregoing data is based on stated maturities. Actual
  maturities will differ in some cases because borrowers may
  have the right to call or pre-pay obligations.
 
  At December 31, 1995, the current par, amortized cost and
  estimated fair value of investments in mortgage-backed
  securities summarized by interest rates of the underlying
  collateral are as follows:
 
<TABLE>
<CAPTION>
             December 31, 1995
             -------------------------------
             Current Par Cost     Fair value
             ----------- -------- ----------
             (in millions)
             -------------------------------
   <S>       <C>         <C>      <C>
   Below 7%  $  292.6    $  290.5  $  293.6
   --------
   7%-8%      1,302.8     1,276.9   1,318.2
   --------
   8%-9%      1,607.0     1,564.7   1,669.8
   --------
   Above 9%   1,810.5     1,759.5   1,903.2
   --------  --------    --------  --------
             $5,012.9    $4,891.6  $5,184.8
             ========    ========  ========
</TABLE>
 
  The quality ratings of fixed maturity securities available-
  for-sale are as follows:
 
<TABLE>
<CAPTION>
                       December 31, 1995
                       -----------------
   <S>                 <C>
   Treasuries and AAA   34.1%
   ------------------
   AA                    8.0
   ------------------
   A                    25.9
   ------------------
   BBB                  24.5
   ------------------
   BB                    3.9
   ------------------
   Less than BB          3.6
   ------------------  ------
                       100.0%
                       ======
</TABLE>
 
  Mortgage loans on real estate are considered impaired when,
  based on current information and events, it is probable that
  the Company will be unable to collect all amounts due
  according to the contractual terms of the loan agreement.
  When Lincoln Life determines that a loan is impaired, a
  provision for loss is established for the difference between
  the carrying value of the mortgage loan and the estimated
  value. Estimated value is based on either the present value
  of expected future cash flows discounted at the loan's
  effective interest rate, the loan's observable market price
  or the fair value of the collateral. The provision for
  losses is reported as realized gain (loss) on investments.
  Mortgage loans deemed to be uncollectible are charged
  against the provision for losses and subsequent recoveries,
  if any, are credited to the provision for losses.
 
G-12
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  The provision for losses is maintained at a level believed
  adequate by management to absorb estimated probable credit
  losses. Management's periodic evaluation of the adequacy of
  the provision for losses is based on the Company's past loan
  loss experience, known and inherent risks in the portfolio,
  adverse situations that may affect the borrower's ability to
  repay (including the timing of future payments), the
  estimated value of the underlying collateral, composition of
  the loan portfolio, current economic conditions and other
  relevant factors. This evaluation is inherently subjective
  as it requires estimating the amounts and timing of future
  cash flows expected to be received on impaired loans that
  may be susceptible to significant change.
 
  Impaired loans along with the related allowance for losses
  are as follows:
 
<TABLE>
<CAPTION>
                                                December 31
                                                1995    1994
                                                ------  ------
                                                (in millions)
                                                --------------
   <S>                                          <C>     <C>
   Impaired loans with allowance for losses     $144.7  $246.0
   -------------------------------------------
   Allowance for losses                          (28.5)  (56.6)
   -------------------------------------------
   Impaired loans with no allowance for losses     2.1     2.2
   -------------------------------------------
                                                ------  ------
   Net impaired loans                           $118.3  $191.6
   -------------------------------------------
                                                ======  ======
</TABLE>
 
  Impaired loans with no allowance for losses are a result of
  direct write-downs or for collateral dependent loans where
  the fair value of the collateral is greater than the re-
  corded investment in such loans.
 
  A reconciliation of the mortgage loan allowance for losses
  for these impaired mortgage loans is as follows:
 
<TABLE>
<CAPTION>
                                      Year ended December
                                      31
                                      1995    1994     1993
                                      ------  -------  ------
                                      (in millions)
                                      -----------------------
   <S>                                <C>     <C>      <C>
   Balance at beginning of year       $ 56.6  $ 220.7  $129.1
   ---------------------------------
   Provisions for losses                14.7     19.5    79.5
   ---------------------------------
   Provision for adoption of FAS 114      --       --    57.2
   ---------------------------------
   Releases due to write-downs         (12.0)      --      --
   ---------------------------------
   Releases due to sales               (15.9)  (164.7)  (12.2)
   ---------------------------------
   Releases due to foreclosures        (14.9)   (18.9)  (32.9)
   ---------------------------------
                                      ------  -------  ------
   Balance at end of year             $ 28.5  $  56.6  $220.7
   ---------------------------------
                                      ======  =======  ======
</TABLE>
 
                                                                            G-13
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  The average recorded investment in impaired loans and the
  interest income recognized on impaired loans were as fol-
  lows:
 
<TABLE>
<CAPTION>
                                                  Year ended December
                                                  31
                                                  1995   1994   1993
                                                  ------ ------ ------
                                                  (in millions)
                                                  --------------------
   <S>                                            <C>    <C>    <C>
   Average recorded investment in impaired loans  $181.7 $467.5 $703.6
   ---------------------------------------------
   Interest income recognized on impaired loans     16.6   36.1   47.3
   ---------------------------------------------
</TABLE>
 
  All interest income on impaired loans was recognized on the
  cash basis of income recognition.
 
  As of December 31, 1995 and 1994, Lincoln Life had restruc-
  tured loans of $62,500,000 and $36,200,000, respectively.
  Lincoln Life recorded $6,300,000 and $800,000 interest income
  on these restructured loans in 1995 and 1994, respectively.
  Interest income in the amount of $6,600,000 and $3,900,000
  would have been recorded on these loans according to their
  original terms in 1995 and 1994, respectively. As of December
  31, 1995 and 1994, Lincoln Life had no outstanding commit-
  ments to lend funds on restructured loans.
 
  As of December 31, 1995, the Company's investment commit-
  ments for fixed maturity securities (primarily private
  placements), mortgage loans on real estate and real estate
  were $543,100,000.
 
  Fixed maturity securities available-for-sale, mortgage loans
  on real estate and real estate with a combined carrying
  value at December 31, 1995 of $1,300,000 were non-income
  producing for the year ended December 31, 1995.
 
  The cost information for mortgage loans on real estate, real
  estate and other long-term investments are net of allowances
  for losses. The balance sheet account for other liabilities
  includes a reserve for guarantees of third-party debt. The
  amount of allowances and a reserve for such items is as fol-
  lows:
 
<TABLE>
<CAPTION>
                                  December 31
                                  1995  1994
                                  ----- -----
                                  (in
                                  millions)
                                  -----------
   <S>                            <C>   <C>
   Mortgage loans on real estate  $28.5 $56.6
   -----------------------------
   Real estate                     46.6  65.2
   -----------------------------
   Other long-term investments     11.8  13.5
   -----------------------------
</TABLE>
 
  Details underlying the balance sheet caption "Net Unrealized
  Gain (loss) on Securities Available-for-Sale," are as fol-
  lows:
 
<TABLE>
<CAPTION>
                                                         December 31
                                                         1995       1994
                                                         ---------  ---------
                                                         (in millions)
                                                         --------------------
   <S>                                                   <C>        <C>
   Fair value of securities available-for-sale           $21,013.2  $18,148.5
   ----------------------------------------------------
   Cost of securities available-for-sale                  19,333.1   18,610.2
   ----------------------------------------------------  ---------  ---------
   Unrealized gain (loss)                                  1,680.1     (461.7)
   ----------------------------------------------------
   Adjustments to deferred acquisition costs                (492.1)     158.2
   ----------------------------------------------------
   Amounts required to satisfy policyholder commitments     (510.1)       8.6
   ----------------------------------------------------
   Deferred income credits (taxes)                          (234.6)     105.9
   ----------------------------------------------------
   Valuation allowance for deferred tax assets                  --     (135.6)
   ----------------------------------------------------
                                                         ---------  ---------
   Net unrealized gain (loss) on securities available-
    for-sale                                             $   443.3  $  (324.6)
   ----------------------------------------------------
                                                         =========  =========
</TABLE>
 
G-14
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  Adjustments to Deferred acquisition costs and amounts re-
  quired to satisfy policyholder commitments are netted
  against the Deferred acquisition costs asset account and in-
  cluded with the Future policy benefits, claims and claims
  expense liability on the balance sheet, respectively.
 
4.FEDERAL INCOME TAXES
  The Federal income tax expense (benefit) before cumulative
  effect of accounting change is as follows:
 
<TABLE>
<CAPTION>
             Year ended December
             31
             1995    1994    1993
 
             (in millions)
             ----------------------
   <S>       <C>     <C>     <C>
   Current   $172.5  $(93.4) $261.3
   --------
   Deferred   (45.0)  133.8  (118.8)
   --------  ------  ------  ------
             $127.5  $ 40.4  $142.5
             ======  ======  ======
</TABLE>
 
  Cash paid for Federal income taxes in 1995, 1994 and 1993
  was $27,500,000, $41,400,000 and $272,600,000, respectively.
  The cash paid in 1995 is net of a $146,900,000 cash refund
  related to the carryback of 1994 capital losses to prior
  years.
 
  The effective tax rate on pre-tax income before cumulative
  effect of accounting change is lower than the prevailing
  corporate Federal income tax rate. A reconciliation of this
  difference is as follows:
 
<TABLE>
<CAPTION>
                                         Year ended December
                                         31
                                         1995    1994   1993
                                                      ---------
                                         (in millions)
                                         ---------------------
   <S>                                   <C>     <C>    <C>
   Tax rate times pre-tax income         $157.3  $91.1  $117.5
   ------------------------------------
   Effect of:
   . Tax-exempt investment income         (22.0) (21.5)  (16.2)
   ------------------------------------
   . Participating policyholders' share     5.4    3.4     4.1
   ------------------------------------
   . Loss (gain) on sale of affiliates       --  (24.1)   34.5
   ------------------------------------
   . Other items                          (13.2)  (8.5)    2.6
   ------------------------------------  ------  -----  ------
   Provision for income taxes            $127.5  $40.4  $142.5
   ------------------------------------  ======  =====  ======
   Effective tax rate                      28.4%  15.5%   42.5%
   ------------------------------------  ======  =====  ======
</TABLE>
 
  The Federal income tax recoverable (liability) is as
  follows:
 
<TABLE>
<CAPTION>
             December 31
             1995     1994
             -------  ------
             (in millions)
             ---------------
   <S>       <C>      <C>
   Current   $ (25.0) $118.2
   --------
   Deferred   (141.4)   16.3
   --------  -------  ------
             $(166.4) $134.5
             =======  ======
</TABLE>
 
                                                                            G-15
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
4.FEDERAL INCOME TAXES CONTINUED
  Significant components of Lincoln Life's net deferred tax
  asset (liability) are as follows:
 
<TABLE>
<CAPTION>
                             December 31
                             1995     1994
                             -------  -------
                             (in millions)
                             ----------------
   <S>                       <C>      <C>
   Deferred tax assets:
   . Policy liabilities and
     accruals and
     contractholder funds    $ 694.5  $ 430.9
   ------------------------
   . Loss on investments          --     16.8
   ------------------------
   . Net unrealized loss on
     securities available-
     for-sale                     --    161.6
   ------------------------
   . Postretirement
     benefits other than
     pensions                   25.3     24.2
   ------------------------
   . Other                      39.5     34.6
   ------------------------  -------  -------
   Total deferred tax
    assets                     759.3    668.1
   ------------------------
   Valuation allowance for
    deferred tax assets           --   (135.6)
   ------------------------  -------  -------
   Net deferred tax assets     759.3    532.5
   ------------------------
   Deferred tax
    liabilities:
   . Deferred acquisition
     costs                     218.8    475.5
   ------------------------
   . Net unrealized gain on
     securities available-
     for-sale                  579.6       --
   ------------------------
   . Gain on investments         7.7       --
   ------------------------
   . Other                      94.6     40.7
   ------------------------  -------  -------
   Total deferred tax
    liabilities                900.7    516.2
   ------------------------  -------  -------
   Net deferred tax
    (liability) asset        $(141.4) $  16.3
   ------------------------  =======  =======
</TABLE>
 
  Lincoln Life is required to establish a "valuation allow-
  ance" for any portion of its deferred tax assets which are
  unlikely to be realized. At December 31, 1994, $161,600,000
  of deferred tax assets relating to net unrealized capital
  losses on fixed maturity and equity securities available-
  for-sale were available to be recorded in shareholder's eq-
  uity before considering a valuation allowance. For Federal
  income tax purposes, capital losses may only be used to off-
  set capital gains in the current year or during a three-year
  carryback and five-year carryforward period. Due to these
  restrictions, and the uncertainty at that time of future
  capital gains, these deferred tax assets were substantially
  offset by a valuation allowance of $135,600,000. By December
  31, 1995, the fair values of fixed maturity and equity secu-
  rities available-for-sale were greater than the cost basis
  resulting in unrealized capital gains. Accordingly, no valu-
  ation allowance was established as of December 31, 1995
  since management believes it is more likely than not that
  Lincoln Life will realize the benefit of its deferred tax
  assets.
 
  Prior to 1984, a portion of the life companies' current
  income was not subject to current income tax, but was
  accumulated for income tax purposes in a memorandum account
  designated as "policyholders' surplus." The total of the
  life companies' balances in their respective "policyholders'
  surplus" accounts at December 31, 1983 of $204,800,000 was
  "frozen" by the Tax Reform Act of 1984 and, accordingly,
  there have been no additions to the accounts after that
  date. That portion of current income on which income taxes
  have been paid will continue to be accumulated in a
  memorandum account designated as "shareholder surplus," and
  is available for dividends to the shareholder without
  additional payment of tax. The December 31, 1995 total of
  the life companies' account balances for their "shareholder
  surplus" was $1,554,000,000. Should dividends to the
  shareholder for each life company exceed its respective
  "shareholder surplus," amounts would need to be transferred
  from its respective "policyholders' surplus" and would be
  subject to Federal income tax at that time. In connection
  with the 1993 sale of a life insurance affiliate (see Note
  10), $8,800,000 was transferred from policyholders' surplus
 
G-16
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
4.FEDERAL INCOME TAXES CONTINUED
  to shareholder surplus and current income tax of $3,100,000
  was paid. Under existing or foreseeable circumstances,
  Lincoln Life neither expects nor intends that distributions
  will be made from the remaining balance in "policyholders'
  surplus" of $196,000,000 that will result in any such tax.
  Accordingly, no provision for deferred income taxes has been
  provided by Lincoln Life on its "policyholders' surplus"
  account. In the event that such excess distributions are
  made, it is estimated that income taxes of approximately
  $68,600,000 would be due.
 
5.SUPPLEMENTAL FINANCIAL DATA
  The balance sheet captions, "Real estate," "Other
  investments" and "Property and equipment," are shown net of
  allowances for depreciation as follows:
 
<TABLE>
<CAPTION>
                           December 31
                           1995   1994
                           ------ ------
                           (in millions)
                           -------------
   <S>                     <C>    <C>
   Real estate             $ 51.6 $ 37.0
   ----------------------
   Other investments         14.6   12.2
   ----------------------
   Property and equipment   100.7  104.7
   ----------------------
</TABLE>
 
  Details underlying the balance sheet caption,
  "Contractholder funds," are as follows:
 
<TABLE>
<CAPTION>
                                                     December 31
                                                     1995      1994
                                                     --------- ---------
                                                     (in millions)
                                                     -------------------
   <S>                                               <C>       <C>
   Premium deposit funds                             $17,886.9 $16,770.3
   ------------------------------------------------
   Undistributed earnings on participating business       91.9      63.6
   ------------------------------------------------
   Other                                                 193.0     194.7
   ------------------------------------------------
                                                     --------- ---------
                                                     $18,171.8 $17,028.6
                                                     ========= =========
</TABLE>
 
  Details underlying the balance sheet captions, "Short-term
  and Long-term Debt," are as follows:
 
<TABLE>
<CAPTION>
                                            December 31
                                            1995   1994
                                            ------ ------
                                            (in millions)
                                            -------------
   <S>                                      <C>    <C>
   Short-term debt:
   ---------------------------------------
   . Short-term notes                       $123.5 $150.8
   ---------------------------------------
   . Current portion of long-term debt         1.3    2.9
   ---------------------------------------
                                            ------ ------
   Total short-term debt                    $124.8 $153.7
   ---------------------------------------
                                            ====== ======
   Long-term debt less current portion:
   ---------------------------------------
   . 7% mortgage note payable, due 1996     $   -- $  4.9
   ---------------------------------------
   . 9.48% mortgage note payable, due 1996      --    7.7
   ---------------------------------------
   . 12% mortgage note payable, due 1996        --     .2
   ---------------------------------------
   . 8.42% mortgage note payable, due 1997     7.0    7.2
   ---------------------------------------
   . 8.25% mortgage note payable, due 1997    10.1   10.2
   ---------------------------------------
   . 8% mortgage note payable, due 1997        2.1     --
   ---------------------------------------
   . 8.75% mortgage note payable, due 1998    18.4   18.8
   ---------------------------------------
   . 9.75% mortgage note payable, due 2002     3.2    5.8
   ---------------------------------------
                                            ------ ------
   Total long-term debt                     $ 40.8 $ 54.8
   ---------------------------------------
                                            ====== ======
</TABLE>
 
 
                                                                            G-17
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
5.SUPPLEMENTAL FINANCIAL DATA CONTINUED
  Fixed maturities of long-term debt are as follows (in mil-
  lions):
 
  1996 -- $ 1.31998 -- $18.42000 --    $ --
  1997 --  19.21999 --    --Thereafter -- 3.2
 
  Cash paid for interest for 1995, 1994 and 1993 was $67,000,
  $615,000 and $96,000, respectively.
 
  Reinsurance transactions included in the income statement
  caption, "Insurance premiums," are as follows:
 
<TABLE>
<CAPTION>
                             Year ended December
                             31
                             1995   1994   1993
                             ------ ------ ------
                             (in millions)
                             --------------------
   <S>                       <C>    <C>    <C>
   Insurance assumed         $777.6 $910.8 $807.5
   ------------------------
   Insurance ceded            441.7  716.7  568.6
   ------------------------
                             ------ ------ ------
   Net reinsurance premiums  $335.9 $194.1 $238.9
   ------------------------
                             ====== ====== ======
</TABLE>
 
  The income statement caption, "Benefits and settlement ex-
  penses," is net of reinsurance recoveries of $456,000,
  $524,000 and $438,000 for the years ended December 31, 1995,
  1994 and 1993, respectively.
 
  The income statement caption, "Underwriting, acquisition,
  insurance and other Expenses," includes amortization of de-
  ferred acquisition costs of $399,700,000, $115,200,000 and
  $241,000,000 for the years ended December 31, 1995, 1994 and
  1993, respectively. An additional $(85,200,000), $81,200,000
  and ($23,700,000) of deferred acquisition costs was restored
  (amortized) and netted against "Realized gain (loss) on in-
  vestments" for the years ended December 31, 1995, 1994 and
  1993, respectively.
 
6.EMPLOYEE BENEFIT PLANS
 
  Pension plans
  LNC maintains funded defined benefit pension plans for most
  of its employees and, prior to January 1, 1995, full-time
  agents. The benefits for employees are based on total years
  of service and the highest 60 months of compensation during
  the last 10 years of employment. The benefits for agents
  were based on a percentage of each agent's yearly earnings.
  The plans are funded by contributions to tax-exempt trusts.
  Lincoln Life's funding policy is consistent with the funding
  requirements of Federal laws and regulations. Contributions
  are intended to provide not only the benefits attributed to
  service to date, but also those expected to be earned in the
  future. Plan assets consist principally of listed equity se-
  curities and corporate obligations and government bonds.
 
  All benefits applicable to the funded defined benefit plan
  for agents were frozen as of December 31, 1994. The curtail-
  ment of this plan did not have a significant effect on net
  pension cost for 1994. Effective January 1, 1995, pension
  benefits for agents have been provided by a new defined con-
  tribution plan. Contributions to this plan will be based on
  2.3% of an agent's earnings up to the social security wage
  base and 4.6% of any excess.
 
  LNC also administers two types of unfunded, nonqualified,
  defined benefit plans for certain employees and agents. A
  supplemental retirement plan provides defined benefit pen-
  sion benefits in excess of limits imposed by federal tax
  law. A salary continuation plan provides certain officers of
  Lincoln Life defined pension benefits based on years of
  service and final monthly salary upon death or retirement.
 
G-18
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
6.EMPLOYEE BENEFIT PLANS CONTINUED
  The status of the funded defined benefit pension plans and
  the amounts recognized on the balance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                           December 31
                                                           1995     1994
                                                           -------  -------
                                                           (in millions)
                                                           ----------------
   <S>                                                     <C>      <C>
   Actuarial present value of benefit obligation:
   . Vested benefits                                       $(162.1) $(130.5)
   ------------------------------------------------------
   . Nonvested benefits                                       (9.2)    (7.3)
   ------------------------------------------------------  -------  -------
   Accumulated benefit obligation                           (171.3)  (137.8)
   ------------------------------------------------------
   Effect of projected future compensation increases         (37.2)   (24.3)
   ------------------------------------------------------  -------  -------
   Projected benefit obligation                             (208.5)  (162.1)
   ------------------------------------------------------
   Plan assets at fair value                                 196.4    159.3
   ------------------------------------------------------  -------  -------
   Projected benefit obligations in excess of plan assets    (12.1)    (2.8)
   ------------------------------------------------------
   Unrecognized net loss (gain)                               12.6      (.5)
   ------------------------------------------------------
   Unrecognized prior service cost                             1.2      1.1
   ------------------------------------------------------  -------  -------
   Prepaid (accrued) pension cost included in other
    liabilities                                            $   1.7  $  (2.2)
   ------------------------------------------------------  =======  =======
</TABLE>
 
  The status of the unfunded defined benefit pension plans and
  the amounts recognized on the balance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                        December 31
                                                        1995    1994
                                                        ------  -----
                                                        (in
                                                        millions)
                                                        -------------
   <S>                                                  <C>     <C>
   Actuarial present value of benefit obligation:
   . Vested benefits                                    $ (7.0) $(5.4)
   ---------------------------------------------------
   . Nonvested benefits                                   (1.5)  (1.0)
   ---------------------------------------------------  ------  -----
   Accumulated benefit obligation                         (8.5)  (6.4)
   ---------------------------------------------------
   Effect of projected future compensation increases      (2.4)  (2.5)
   ---------------------------------------------------  ------  -----
   Projected benefit obligation                          (10.9)  (8.9)
   ---------------------------------------------------
   Unrecognized transition obligation                       --     --
   ---------------------------------------------------
   Unrecognized net loss (gain)                            1.0    (.3)
   ---------------------------------------------------
   Unrecognized prior service cost                          .8     .8
   ---------------------------------------------------  ------  -----
   Accrued pension costs included in other liabilities  $ (9.1) $(8.4)
   ---------------------------------------------------  ======  =====
</TABLE>
 
  The determination of the projected benefits obligation for
  the defined benefit plans was based on the following assump-
  tions:
 
<TABLE>
<CAPTION>
                                                     1995  1994  1993
                                                         ------------
   <S>                                               <C>   <C>   <C>
   Weighted-average discount rate                    7.0%  8.0%  7.0%
   ------------------------------------------------
   Rate of increase in compensation:
   . Salary continuation plan                        6.0   6.5   6.0
   ------------------------------------------------
   . All other plans                                 5.0   5.0   5.0
   ------------------------------------------------
   Expected long-term rate of return on plan assets  9.0   9.0   9.0
   ------------------------------------------------
</TABLE>
 
 
                                                                            G-19
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
6.EMPLOYEE BENEFIT PLANS CONTINUED
  The components of net pension cost for the defined benefit
  pension plans are as follows:
 
<TABLE>
<CAPTION>
                                                  Year ended December
                                                  31
                                                  1995    1994    1993
                                                      -------------------
                                                  (in millions)
                                                      -------------------
   <S>                                            <C>     <C>     <C>
   Service cost--benefits earned during the year  $  5.0  $  8.9  $  8.5
   ---------------------------------------------
   Interest cost on projected benefit obligation    13.2    12.9    12.4
   ---------------------------------------------
   Actual return on plan assets                    (36.3)    4.7   (20.1)
   ---------------------------------------------
   Net amortization (deferral)                      22.9   (18.6)    6.1
   ---------------------------------------------  ------  ------  ------
   Net pension cost                               $  4.8  $  7.9  $  6.9
   ---------------------------------------------  ======  ======  ======
</TABLE>
 
  401(k)
  LNC and Lincoln Life sponsor contributory defined contribu-
  tion plans for eligible employees and agents. Lincoln Life's
  contributions to the plans are equal to each participant's
  pre-tax contribution, not to exceed 6% of base pay, multi-
  plied by a percentage, ranging from 25% to 150%, which var-
  ies according to certain incentive criteria as determined by
  LNC's Board of Directors. Expense for these plans amounted
  to $8,000,000, $13,200,000 and $11,800,000 in 1995, 1994 and
  1993, respectively.
 
  Postretirement medical and life insurance benefit plans
  LNC sponsors unfunded defined benefit plans that provide
  postretirement medical and life insurance benefits to full-
  time employees and agents who, depending on the plan, have
  worked for Lincoln Life 10 to 15 years and attained age 55
  to 60. Medical benefits are also available to spouses and
  other dependents of employees and agents. For medical bene-
  fits, limited contributions are required from individuals
  retired prior to November 1, 1988; contributions for later
  retirees, which can be adjusted annually, are based on such
  items as years of service at retirement and age at retire-
  ment. The life insurance benefits are noncontributory, al-
  though participants can elect supplemental contributory ben-
  efits.
 
  The status of the postretirement medical and life insurance
  benefit plans and the amounts recognized on the balance
  sheets are as follows:
 
<TABLE>
<CAPTION>
                                                    December 31
                                                    1995    1994
                                                                 --
                                                    (in millions)
                                                                 --
   <S>                                              <C>     <C>
   Accumulated postretirement benefit obligation:
   . Retirees                                       $(39.8) $(34.9)
   -----------------------------------------------
   . Fully eligible active plan participants          (9.9)   (7.0)
   -----------------------------------------------
   . Other active plan participants                  (20.8)  (15.0)
   -----------------------------------------------  ------  ------
   Accumulated postretirement benefit obligation     (70.5)  (56.9)
   -----------------------------------------------
   Unrecognized net gain                               (.8)   (5.5)
   -----------------------------------------------  ------  ------
   Accrued plan cost included in other liabilities  $(71.3) $(62.4)
   -----------------------------------------------  ======  ======
</TABLE>
 
 
G-20
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
6.EMPLOYEE BENEFIT PLANS CONTINUED
  The components of periodic postretirement benefit cost are
  as follows:
<TABLE>
<CAPTION>
                                             Year ended
                                             December 31
                                             1995  1994 1993
                                                          --
                                             (in millions)
                                                          --
   <S>                                       <C>   <C>  <C>
   Service cost                              $1.5  $1.7 $2.6
   ----------------------------------------
   Interest cost                              4.4   4.2  4.6
   ----------------------------------------
   Amortization cost (credit)                 (.8)   .1   --
   ----------------------------------------  ----  ---- ----
   Net periodic postretirement benefit cost  $5.1  $6.0 $7.2
   ----------------------------------------  ====  ==== ====
</TABLE>
 
  The calculation of the accumulated postretirement benefit
  obligation assumes a weighted-average annual rate of in-
  crease in the per capita cost of covered benefits (i.e.,
  health care cost trend rate) of 9.5% for 1996 gradually de-
  creasing to 5.5% by 2004 and remaining at that level there-
  after. The health care cost trend rate assumption has a sig-
  nificant effect on the amounts reported. For example, in-
  creasing the assumed health care cost trend rates by one
  percentage point each year would increase the accumulated
  postretirement benefit obligation as of December 1995 and
  1994 by $5,100,000 and $4,100,000, respectively, and the ag-
  gregate of the estimated service and interest cost compo-
  nents of net periodic postretirement benefit cost for the
  year ended December 31, 1995 by $488,000. The calculation
  assumes a long-term rate of increase in compensation of 5.0%
  for both December 31, 1995 and 1994. The weighted-average
  discount rate used in determining the accumulated
  postretirement benefit obligation was 7.0% and 8.0% at De-
  cember 31, 1995 and 1994, respectively.
 
7. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES
 
  Shareholder's equity restrictions
  Net income as determined in accordance with statutory accounting practices
  for Lincoln Life and its insurance subsidiaries in 1995, 1994 and 1993 was
  $284,500,000, $366,700,000 and $237,000,000, respectively. Lincoln Life's
  shareholder's equity as determined in accordance with statutory accounting
  practices at December 31, 1995 and 1994 was $1,732,900,000 and
  $1,679,700,000, respectively.
 
  Lincoln Life is subject to certain insurance department regulatory restric-
  tions as to the transfer of funds and payments of dividends to LNC. In
  1996, Lincoln Life can transfer up to $284,500,000 without seeking prior
  approval from the insurance regulators.
 
  Disability income claims
  The liability for disability income claims net of the related asset for
  amounts recoverable from reinsurers at December 31, 1995 and 1994 is a net
  liability of $602,600,000 and $441,700,000, respectively, excluding de-
  ferred acquisition costs. The bulk of the increase to this liability re-
  lates to the assumption of a large block of disability claim reserves and
  related assets during the third quarter of 1995. In addition, as indicated
  in Note 2, Lincoln Life strengthened its disability income reserves and
  wrote off certain related deferred acquisition costs in the fourth quarter
  of 1995. The reserves were established on the assumption that the recent
  experience will continue in the future. If incidence levels or claim termi-
  nation rates vary significantly from these assumptions, further adjustments
  to reserves may be required in the future. It is not possible to provide a
  meaningful estimate of a range of possible outcomes at this time. Lincoln
  Life reviews and updates the level of these reserves on an on-going basis.
 
  Compliance of qualified annuity plans
  Tax authorities continue to focus on compliance of
  qualified annuity plans marketed by insurance companies. If sponsoring em-
  ployers cannot demonstrate
  compliance and the insurance company is held re-
  sponsible due to its marketing efforts, Lincoln Life
  and other insurers may be subject to potential liability. It is not possi-
  ble to provide a meaningful estimate of the range of potential liability at
  this time. Management continues to monitor this matter and to take steps to
  minimize any potential liability.
 
  Group pension annuities
  The liabilities for guaranteed interest and group pension annuity con-
  tracts, which are no longer be-
 
                                                                            G-21
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
7. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
  ing sold, are supported by a single portfolio of assets which attempts to
  match the duration of these liabilities. Due to the very long-term nature
  of group pension annuities and the resulting inability to exactly match
  cash flows, a risk exists that future cash flows from investments will not
  be reinvested at rates as high as currently earned by the portfolio. This
  situation could cause losses which would be recognized at some future time.
 
  Leases
  Lincoln Life and certain of its subsidiaries lease their home office prop-
  erties through sale-leaseback agreements. The agreements provide for a 25
  year lease period with options to renew for six additional terms of five
  years each. The agreements also provide Lincoln Life with the right of
  first refusal to purchase the properties during the term of the lease, in-
  cluding renewal periods, at a price as defined in the agreements. In addi-
  tion, Lincoln Life has the option to purchase the leased properties at fair
  market value as defined in the agreements on the last day of the initial 25
  year lease period ending in 2009 or the last day of any of the renewal pe-
  riods.
 
  Total rental expense under operating leases in 1995, 1994 and 1993 was
  $24,400,000, $21,700,000 and $27,100,000. Future minimum rental commitments
  are as follows (in millions):
 
<TABLE>
   <S>         <C>
   1996        $ 20.9
   ----------
   1997          19.5
   ----------
   1998          18.3
   ----------
   1999          18.3
   ----------
   2000          17.7
   ----------
   Thereafter   172.4
   ----------  ------
               $267.1
               ======
</TABLE>
 
  Insurance ceded and assumed
  Lincoln Life cedes insurance to other companies, including certain affili-
  ates. That portion of risks exceeding each company's retention limit is re-
  insured with other insurers. Lincoln Life seeks reinsurance coverage within
  the business segment that sells life insurance that limits its liabilities
  on an individual insured to $3,000,000. To cover products other than life
  insurance, Lincoln Life acquires other insurance coverages with retentions
  and limits which management believes are appropriate for the circumstances.
  The accompanying financial statements reflect premiums, benefits and set-
  tlement expenses and deferred acquisition costs, net of insurance ceded
  (see Note 5). Lincoln Life and its subsidiaries remain liable if their re-
  insurers are unable to meet their contractual obligations under the appli-
  cable reinsurance agreements.
 
  Lincoln Life assumes insurance from other companies, including certain af-
  filiates. At December 31, 1995, Lincoln Life has provided $92,700,000 of
  statutory surplus relief to other insurance companies under reinsurance
  transactions. Generally, such amounts are offset by corresponding receiv-
  ables from the ceding company, which are secured by future profits on the
  reinsured business. However, Lincoln Life is subject to the risk that the
  ceding company may become insolvent and the right of offset would not be
  permitted.
 
  Vulnerability from concentrations
  At December 31, 1995, Lincoln Life did not have
  a material concentration of financial instruments in
  a single investee, industry or geographic location. Also at December 31,
  1995, Lincoln Life did not have a concentration of 1) business transactions
  with a particular customer, lender or distributor, 2) revenues from a par-
  ticular product or service, 3) sources of supply of labor or services used
  in the
  business or 4) a market or geographic area in which
  business is conducted that makes it vulnerable to an event that is at least
  reasonably possible to occur in the near term and which could cause a se-
  vere impact to Lincoln Life's financial condition.
 
  Other contingency matters
  Lincoln Life and its subsidiaries are involved in various pending or
  threatened legal proceedings arising from the conduct of their business. In
  some instances, these proceedings include claims for punitive damages and
  similar types of relief in unspecified or substantial amounts, in addition
  to amounts for alleged contractual liability or requests for equitable re-
  lief. After consultation with counsel and a review of available facts, it
  is management's opinion that these proceedings ultimately will be resolved
  without materially affecting the consolidated financial statements of Lin-
  coln Life.
 
  The number of insurance companies that are under regulatory supervision has
  resulted, and is expected to continue to result, in assessments by state
  guaranty funds to cover losses to policyholders of insolvent or rehabili-
  tated companies. Mandatory assessments may be partially recovered through a
  reduction in future premium taxes in some states. Lincoln Life has accrued
  for expected assessments net of estimated future premium tax deductions.
 
G-22
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
7.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
  Guarantees
  Lincoln Life has guarantees with off-balance-sheet risks
  whose contractual amounts represent credit exposure. Out-
  standing guarantees with off-balance-sheet risks, shown in
  notional or contract amounts, are as follows:
 
<TABLE>
<CAPTION>
                                            Notional or
                                            contract
                                            amounts
                                            -----------
                                            December 31
                                            1995  1994
                                        ---------------
                                            (in
                                            millions)
                                            -----------
   <S>                                      <C>   <C>
   Real estate partnerships                 $ 3.3 $17.6
   ---------------------------------------
   Mortgage loan pass-through certificates   63.6  78.2
   ---------------------------------------  ----- -----
                                            $66.9 $95.8
                                            ===== =====
</TABLE>
 
  Lincoln Life has invested in real estate partnerships that
  use conventional mortgage loans. In some cases, the terms of
  these arrangements involve guarantees by each of the part-
  ners to indemnify the mortgagor in the event a partner is
  unable to pay its principal and interest payments. In addi-
  tion, Lincoln Life has sold commercial mortgage loans
  through grantor trusts which issued pass-through certifi-
  cates. Lincoln Life has agreed to repurchase any mortgage
  loans which remain delinquent for 90 days at a repurchase
  price substantially equal to the outstanding principal bal-
  ance plus accrued interest thereon to the date of repur-
  chase. It is management's opinion that the value of the
  properties underlying these commitments is sufficient that
  in the event of default the impact would not be material to
  Lincoln Life. Accordingly, both the carrying value and fair
  value of these guarantees is zero at December 31, 1995 and
  1994.
 
 
                                                                            G-23
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
7.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
  Derivatives
  Lincoln Life has derivatives with off-balance-sheet risks
  whose notional or contract amounts exceed the credit expo-
  sure. Lincoln Life has entered into derivative transactions
  to reduce its exposure to fluctuations in interest rates,
  the widening of bond yield spreads over comparable maturity
  U.S. Government obligations and foreign exchange risks. In
  addition, Lincoln Life is subject to the risks associated
  with changes in the value of its derivatives; however, such
  changes in the value generally are offset by changes in the
  value of the items being hedged by such contracts. Outstand-
  ing derivatives with off-balance-sheet risks, shown in
  notional or contract amounts along with their carrying value
  and estimated fair values, are as follows:
 
<TABLE>
<CAPTION>
                                               Assets (Liabilities)
                                               ------------------------------
                             Notional or       Carrying Fair   Carrying Fair
                             contract amounts  value    value  value    value
                             ----------------- -------- -----  -------- -----
                             December 31       December 31     December 31
                             1995     1994     1995     1995   1994     1994
                             -------- -------- -------- -----  -------- -----
                             (in millions)
                             ------------------------------------------------
   <S>                       <C>      <C>      <C>      <C>    <C>      <C>
   Interest rate
   derivatives:
   Interest rate cap
   agreements                $5,110.0 $4,400.0 $22.7    $5.3   $23.3    $34.4
   ------------------------
   Spread-lock agreements       600.0  1,300.0   (.9)    (.9)    3.2      3.2
   ------------------------
   Financial futures
   contracts                       --    382.5    --      --    (7.5)    (7.5)
   ------------------------
   Interest rate swaps            5.0      5.0    .2      .2      .2       .2
   ------------------------  -------- -------- -----    ----   -----    -----
                              5,715.0  6,087.5  22.0     4.6    19.2     30.3
   Foreign currency
   derivatives:
   Foreign exchange forward
   contracts                     15.7     21.2   (.6)    (.6)     .2       .2
   ------------------------
   Foreign currency options      99.2       --   1.9     1.4      --       --
   ------------------------
   Foreign currency swaps        15.0       --    .4      .4      --       --
   ------------------------  -------- -------- -----    ----   -----    -----
                                129.9     21.2   1.7     1.2      .2       .2
                             -------- -------- -----    ----   -----    -----
                             $5,844.9 $6,108.7 $23.7    $5.8   $19.4    $30.5
                             ======== ======== =====    ====   =====    =====
</TABLE>
 
  A reconciliation and discussion of the notional or contract
  amounts for the significant programs using derivative agree-
  ments and contracts is as follows:
 
<TABLE>
<CAPTION>
                                 Interest rate
                                 caps              Spread locks
                                 ----------------- -------------------
                                 December 31       December 31
                                 1995     1994     1995       1994
                                 -------- -------- ---------  --------
                                 (in millions)
                                 -------------------------------------
   <S>                           <C>      <C>      <C>        <C>
   Balance at beginning of year  $4,400.0 $3,800.0 $ 1,300.0  $1,700.0
   ----------------------------
   New contracts                    710.0    600.0     800.0        --
   ----------------------------
   Terminations and maturities         --       --  (1,500.0)   (400.0)
   ----------------------------  -------- -------- ---------  --------
   Balance at end of year        $5,110.0 $4,400.0 $   600.0  $1,300.0
   ----------------------------  ======== ======== =========  ========
</TABLE>
 
G-24
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
7.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
<TABLE>
<CAPTION>
                                 Financial futures
                                 -------------------------------------
                                 Contracts            Options
                                 1995       1994      1995     1994
                                 ---------  --------  -------  -------
                                 (in millions)
                                 -------------------------------------
   <S>                           <C>        <C>       <C>      <C>
   Balance at beginning of year  $   382.5  $   33.1  $    --  $    --
   ----------------------------
   New contracts                     810.5   1,087.7    181.6    308.0
   ----------------------------
   Terminations and maturities    (1,193.0)   (738.3)  (181.6)  (308.0)
   ----------------------------  ---------  --------  -------  -------
   Balance at end of year        $      --  $  382.5  $    --  $    --
   ----------------------------  =========  ========  =======  =======
</TABLE>
 
<TABLE>
<CAPTION>
                                 Foreign currency derivatives
                                 -----------------------------------------
                                 Foreign
                                 exchange         Foreign       Foreign
                                 forward          currency      currency
                                 contracts        options       swaps
                                 1995     1994    1995     1994 1995  1994
                                 -------  ------  -------  ---- ----- ----
                                 (in millions)
                                 -----------------------------------------
   <S>                           <C>      <C>     <C>      <C>  <C>   <C>
   Balance at beginning of year  $  21.2  $   --  $    --  $ -- $  -- $ --
   ----------------------------
   New contracts                   131.2    38.5    356.6    --  15.0   --
   ----------------------------
   Terminations and maturities    (136.7)  (17.3)  (257.4)   --    --   --
   ----------------------------  -------  ------  -------  ---- ----- ----
   Balance at end of year        $  15.7  $ 21.2  $  99.2  $ -- $15.0 $ --
   ----------------------------  =======  ======  =======  ==== ===== ====
</TABLE>
 
  Interest rate caps
  The interest rate cap agreements, which expire in 1997
  through 2003, entitle Lincoln Life to receive payments from
  the counterparties on specified future reset dates, contin-
  gent on future interest rates. For each cap, the amount of
  such quarterly payments, if any, is determined by the excess
  of a market interest rate over a specified cap rate times
  the notional amount divided by four. The purpose of Lincoln
  Life's interest rate cap agreement program is to protect its
  annuity line of business from the effect of fluctuating in-
  terest rates. The premium paid for the interest rate caps is
  included in other assets ($22,700,000 and $23,400,000 as of
  December 31, 1995 and 1994, respectively) and is being amor-
  tized over the terms of the agreements and is included in
  net investment income.
 
  Spread locks
  Spread-lock agreements in effect at December 31, 1995 all
  expire in 2005. Spread-lock agreements provide for a lump
  sum payment to or by Lincoln Life depending on whether the
  spread between the swap rate and a specified U.S. Treasury
  note is larger or smaller than a contractually specified
  spread. Cash payments are based on the product of the
  notional amount, the spread between the swap rate and the
  yield of an equivalent maturity U.S. Treasury security and
  the price sensitivity of the swap at that time, expressed in
  dollars per basis point. The purpose of Lincoln Life's
  spread-lock program is to protect a portion of its fixed ma-
  turity securities against widening of spreads.
 
                                                                            G-25
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
  Lincoln Life is exposed to credit loss in the event of nonperformance by
  counterparties on interest rate cap agreements, spread-lock agreements, in-
  terest rate swaps, foreign exchange forward contracts, foreign currency op-
  tions and foreign currency swaps, but Lincoln Life does not anticipate non-
  performance by any of these counterparties. The credit risk associated with
  such agreements is minimized by purchasing such agreements from financial
  institutions with long-standing, superior performance records. The amount
  of such exposure is essentially the net replacement cost or market value
  for such agreements with each counterparty if the net market value is in
  Lincoln Life's favor. At December 31, 1995, the exposure was $6,900,000.
 
8.FAIR VALUE OF FINANCIAL INSTRUMENTS
  The following discussion outlines the methodologies and assumptions used to
  determine the estimated fair value of Lincoln Life's financial instruments.
  Considerable judgment is required to develop these fair values and, accord-
  ingly, the estimates shown are not necessarily indicative of the amounts
  that would be realized in a one time, current market exchange of all of
  Lincoln Life's financial instruments.
 
  Fixed maturity and equity securities
  Fair values for fixed maturity securities are based on quoted market pric-
  es, where available. For fixed maturity securities not actively traded,
  fair values are estimated using values obtained from independent pricing
  services or, in the case of private placements, are estimated by discount-
  ing expected future cash flows using a current market rate applicable to
  the coupon rate, credit quality and maturity of the investments. The fair
  values for equity securities are based on quoted market prices.
 
  Mortgage loans on real estate
  The estimated fair value of mortgage loans on real estate was established
  using a discounted cash flow method based on credit rating, maturity and
  future income when compared to the expected yield for mortgages having sim-
  ilar characteristics. The rating for mortgages in good standing are based
  on property type, location, market conditions, occupancy, debt service cov-
  erage, loan to value, caliber of tenancy, borrower and payment record. Fair
  values for impaired mortgage loans are measured based either on the present
  value of expected future cash flows discounted at the loan's effective in-
  terest rate, at the loan's market price or the fair value of the collateral
  if the loan is collateral dependent.
7.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES CONTINUED
 
  Financial futures
  Lincoln Life uses exchange-traded financial futures contracts and options
  on those financial futures to hedge against interest rate risks and to man-
  age duration of a portion of its fixed maturity securities. Financial
  futures contracts obligate Lincoln Life to buy or sell a financial instru-
  ment at a specified future date for a specified price and may be settled in
  cash or through delivery of the financial instrument. Cash settlements on
  the change in market values of financial futures contracts are made daily.
  Options on financial futures give Lincoln Life the right, but not the obli-
  gation, to assume a long or short position in the underlying futures at a
  specified price during a specified time period.
 
  Foreign currency derivatives
  Lincoln Life uses a combination of foreign exchange forward contracts, for-
  eign currency options and foreign currency swaps, all of which are traded
  over-the-counter, to hedge some of the foreign exchange risk of investments
  in fixed maturity securities denominated in foreign currencies. The foreign
  currency forward contracts obligate Lincoln Life to deliver a specified
  amount of currency at a future date at a specified exchange rate. Foreign
  currency options give Lincoln Life the right, but not the obligation, to
  buy or sell a foreign currency at a specific exchange rate during a speci-
  fied time period. A foreign currency swap is a contractual agreement to ex-
  change the currencies of two different countries pursuant to an agreement
  to reexchange the two currencies at the same rate of exchange at a speci-
  fied future date.
 
  Additional derivative information
  Expenses for the agreements and contracts described above amounted to
  $5,600,000 and $5,400,000 in 1995 and 1994, respectively. Deferred losses
  of $21,800,000 as of December 31, 1995, resulting from (1) terminated and
  expired spread-lock agreements, (2) financial futures contracts and (3) op-
  tions on financial futures, are included with the related fixed maturity
  securities to which the hedge applied and are being amortized over the life
  of such securities.
 
G-26
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
  Short-term and long-term debt
  Fair values for long-term debt issues are estimated using discounted cash
  flow analysis based on Lincoln Life's current incremental borrowing rate
  for similar types of borrowing arrangements. For short-term debt, the car-
  rying value approximates fair value.
 
  Guarantees
  Lincoln Life's guarantees include guarantees related to real estate part-
  nerships and mortgage loan pass-through certificates. Based on historical
  performance where repurchases have been negligible and the current status,
  which indicates none of the loans are delinquent, the fair value liability
  for the guarantees related to the mortgage loan pass-through certificates
  is insignificant. Fair values for all other guarantees are based on fees
  that would be charged currently to enter into similar agreements, taking
  into consideration the remaining terms of the agreements and the
  counterparties' credit standing.
 
  Derivatives
  Lincoln Life's derivatives include interest rate cap agreements, spread-
  lock agreements, foreign currency exchange contracts, financial futures
  contracts, options on financial futures, interest rate swaps, foreign cur-
  rency options and foreign currency swaps. Fair values for these contracts
  are based on current settlement values. The current settlement values are
  based on quoted market prices for the foreign currency exchange contracts,
  financial future contracts and options on financial futures and on broker-
  age quotes, which utilized pricing models or formulas using current assump-
  tions, for all other swaps and agreements.
 
  Investment commitments
  Fair values for commitments to make investment in fixed maturity securities
  (primarily private placements), mortgage loans on real estate and real es-
  tate are based on the difference between the value of the committed invest-
  ments as of the date of the accompanying balance sheets and the commitment
  date, which would take into account changes in interest rates, the
  counterparties' credit standing and the remaining terms of the commitments.
8.FAIR VALUE OF FINANCIAL
  INSTRUMENTS CONTINUED
 
  Policy loans
  The estimated fair value of investments in policy loans was calculated on a
  composite discounted cash flow basis using Treasury interest rates consis-
  tent with the maturity durations assumed. These durations were based on
  historical experience.
 
  Other investments and cash and invested cash
  The carrying value for assets classified as other investments and cash and
  invested cash in the accom-
  panying balance sheets approximates their fair value.
 
  Investment type insurance contracts
  The balance sheet captions, "Future policy benefits, claims and claims ex-
  penses" and "Contractholder funds," include investment type insurance con-
  tracts (i.e., deposit contracts and guaranteed interest contracts). The
  fair values for the deposit contracts and certain guaranteed interest con-
  tracts are based on their approximate surrender values. The fair values for
  the remaining guaranteed interest and similar contracts are estimated using
  discounted cash flow calculations based on interest rates currently being
  offered on similar contracts with maturities consistent with those remain-
  ing for the contracts being valued.
 
  The remainder of the balance sheet captions, "Future policy benefits,
  claims and claims expenses" and "Contractholder funds," that do not fit the
  definition of "investment type insurance contracts" are considered insur-
  ance contracts. Fair value disclosures are not required for these insurance
  contracts and have not been determined by Lincoln Life. It is Lincoln
  Life's position that the disclosure of the fair value of these insurance
  contracts is important in that readers of these financial statements could
  draw inappropriate conclusions about Lincoln Life's shareholder's equity
  determined on a fair value basis if only the fair value of assets and lia-
  bilities defined as financial instruments are disclosed. Lincoln Life and
  other companies in the insurance industry are monitoring the related ac-
  tions of the various rule-making bodies and attempting to determine an ap-
  propriate methodology for estimating and disclosing the "fair value" of
  their insurance contract liabilities.
 
                                                                            G-27
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
8.FAIR VALUE OF FINANCIAL INSTRUMENTS CONTINUED
  The carrying values and estimated fair values of Lincoln
  Life's financial instruments are as follows:
 
<TABLE>
<CAPTION>
                              December 31
                              1995                    1994
                                ---------------------------------------------
                              Carrying    Fair        Carrying    Fair
   Assets (Liabilities)       value       value       value       value
  ---------------------------------------------------------------------------
                              (in millions)
                              ----------------------------------------------
   <S>                        <C>         <C>         <C>         <C>
   Fixed maturity securities  $ 20,414.8  $ 20,414.8  $ 17,692.2  $ 17,692.2
   -------------------------
   Equity securities               598.4       598.4       456.3       456.3
   -------------------------
   Mortgage loans on real
    estate                       3,147.8     3,330.5     2,795.9     2,720.6
   -------------------------
   Policy loans                    565.3       557.4       528.7       508.1
   -------------------------
   Other investments               241.2       241.2       158.2       158.2
   -------------------------
   Cash and invested cash          802.7       802.7       990.9       990.9
   -------------------------
   Investment type insurance
    contracts:
   -------------------------
   . Deposit contracts and
     certain guaranteed
     interest contracts        (15,390.8)  (15,179.1)  (14,294.7)  (14,052.5)
   -------------------------
   . Remaining guaranteed
     interest and similar
     contracts                  (2,470.9)   (2,396.5)   (2,485.5)   (2,423.9)
   -------------------------
   Short-term debt                (124.8)     (124.8)     (153.7)     (153.7)
   -------------------------
   Long-term debt                  (40.8)      (36.7)      (54.8)      (57.0)
   -------------------------
   Derivatives                      23.7         5.8        19.4        30.5
   -------------------------
   Investment commitments             --         (.8)         --         (.5)
   -------------------------
</TABLE>
 
  As of December 31, 1995 and 1994, the carrying values of the
  deposit contracts and certain guaranteed contracts is net of
  deferred acquisition costs of $333,797,000 and $399,000,000,
  respectively, excluding adjustments for deferred acquisition
  costs applicable to changes in fair value of securities. The
  carrying values of these contracts are stated net of de-
  ferred acquisition costs in order that they be comparable
  with the fair value basis.
 
9.SEGMENT INFORMATION
  Lincoln Life has two major business segments: Life Insurance
  and Annuities and Reinsurance. The Life Insurance and Annui-
  ties segment offers universal life, pension products and
  other individual coverages through a network of career
  agents, independent general agencies and insurance agencies
  located within a variety of financial institutions. These
  products are sold throughout the United States by Lincoln
  Life. Reinsurance sells reinsurance products and services to
  insurance companies, HMOs, self-funded employers and other
  primary risk accepting organizations in the U.S. and econom-
  ically attractive international markets. Effective in the
  fourth quarter of 1995, operating results of the direct dis-
  ability income business previously included in the Life In-
  surance and Annuities segment is now included in the Rein-
  surance segment. This direct disability income business,
  which is no longer being sold, is now managed by the Rein-
  surance segment along with its disability income business.
  Prior to the sale of 100% of the ownership of its primary
  underwriter of employee life-health benefit coverages in
  1994 (see Note 10), the Employee Life-Health Benefits seg-
  ment distributed group life and health insurance, managed
  health care and other related coverages through career
  agents and independent general agencies. Activity which is
  not included in the major business segments is shown as
  "Other Operations."
 
  "Other Operations" includes operations not directly related
  to the business segments and unallocated corporate items
  (i.e., corporate investment income, interest expense on cor-
  porate debt and unallocated corporate overhead expenses).
 
 
G-28
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
9.SEGMENT INFORMATION CONTINUED
  The revenue, pre-tax income and assets by segment for 1993
  through 1995 are as follows:
 
<TABLE>
<CAPTION>
                                            Year ended December 31
                                            1995      1994      1993
                                               ---------------------------
                                            (in millions)
                                            -----------------------------
   <S>                                      <C>       <C>       <C>
   Revenue:
   . Life Insurance and Annuities           $ 2,569.2 $ 2,065.3 $ 2,341.9
   ---------------------------------------
   . Reinsurance                                751.2     660.4     610.7
   ---------------------------------------
   . Employee Life-Health Benefits                 --     314.9   1,326.8
   ---------------------------------------
   . Other Operations                            16.1      74.6     (28.8)
   ---------------------------------------  --------- --------- ---------
                                            $ 3,336.5 $ 3,115.2 $ 4,250.6
                                            ========= ========= =========
   Income (loss) before income taxes and
   cumulative effect of accounting change:
   . Life Insurance and Annuities           $   361.0 $    75.6 $   265.3
   ---------------------------------------
   . Reinsurance                                 83.5      93.9      31.6
   ---------------------------------------
   . Employee Life-Health Benefits                 --      22.9      83.0
   ---------------------------------------
   . Other Operations                             5.0      67.8     (44.2)
   ---------------------------------------  --------- --------- ---------
                                            $   449.5 $   260.2 $   335.7
                                            ========= ========= =========
   Assets:
   . Life Insurance and Annuities           $45,280.0 $37,675.9 $36,021.0
   ---------------------------------------
   . Reinsurance                              3,383.5   2,311.5   2,328.9
   ---------------------------------------
   . Employee Life-Health Benefits                 --        --     588.5
   ---------------------------------------
   . Other Operations                           923.6   1,038.1     770.0
   ---------------------------------------  --------- --------- ---------
                                            $49,587.1 $41,025.5 $39,708.4
                                            ========= ========= =========
</TABLE>
 
  Provisions for depreciation and capital additions were not material.
 
10.SALE OF AFFILIATES
  In December 1993, Lincoln Life recorded a provision for loss
  of $98,500,000 (also $98,500,000 after-tax) in the "Other
  Operations" segment for the sale of Security-Connecticut
  Life Insurance Company (Security-Connecticut). The sale was
  completed on February 2, 1994 through an initial public of-
  fering and Lincoln Life received cash and notes, net of re-
  lated expenses, totaling $237,700,000. The loss on sale and
  disposal expenses did not differ materially from the esti-
  mate recorded in the fourth quarter of 1993. For the year
  ended December 31, 1993, Security-Connecticut, which oper-
  ated in the Life Insurance and Annuities segment, had reve-
  nue of $274,500,000 and net income of $24,000,000.
 
  In 1994, Lincoln Life completed the sale of 100% of the com-
  mon stock of EMPHESYS (parent company of Employers Health
  Insurance Company, which comprised the Employee Life-Health
  Benefits segment) for $348,200,000 of cash, net of related
  expenses, and a $50,000,000 promissory note. A gain on sale
  of $69,000,000 (also $69,000,000 after-tax) was recognized
  in 1994 in "Other Operations". For the year ended December
  31, 1993, EMPHESYS had revenues of $1,304,700,000 and net
  income of $55,300,000. EMPHESYS had revenue and net income
  of $314,900,000 and $14,400,000, respectively, during the
  three months of ownership in 1994.
 
                                                                            G-29
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
  Lincoln Life provides services to and receives services from affiliated
  companies which resulted in a net receipt of $7,500,000, $13,900,000 and
  $18,900,000 in 1995, 1994 and 1993, respectively.
 
  Lincoln Life both cedes and accepts reinsurance from affiliated companies.
  Premiums in the accompanying statements of income includes reinsurance
  transactions with affiliated companies as follows:
 
<TABLE>
<CAPTION>
                      Year ended
                      December 31
                      1995   1994
                          ---------
                      (in millions)
                          ---------
   <S>                <C>    <C>
   Insurance assumed  $ 17.6 $ 19.8
   -----------------
   Insurance ceded     214.4  481.3
   -----------------
</TABLE>
 
  The balance sheets include reinsurance balances with affiliated companies
  as follows:
 
<TABLE>
<CAPTION>
                                                        December 31
                                                        1995     1994
                        -----------------------------------------------
                                                        (in millions)
                        -----------------------------------------------
   <S>                                                  <C>      <C>
   Future policy benefits and claims assumed            $  344.8 $341.3
   ---------------------------------------------------
   Future policy benefits and claims ceded               1,344.5  857.7
   ---------------------------------------------------
   Amounts recoverable on paid and unpaid losses            65.9   36.8
   ---------------------------------------------------
   Reinsurance payable on paid losses                        5.5    3.5
   ---------------------------------------------------
   Funds held under reinsurance treaties-net liability     712.3  238.4
   ---------------------------------------------------
</TABLE>
 
  Substantially all reinsurance ceded to affiliated companies is with unau-
  thorized companies. To take a reserve credit for such reinsurance, Lincoln
  Life holds assets from the reinsurer, including funds held under reinsur-
  ance treaties, and is the beneficiary on letters of credit aggregating
  $340,800,000 and $308,200,000 at December 31, 1995 and 1994, respectively.
  At December 31, 1995 and 1994, LNC had guaranteed $275,300,000 and
  $298,200,000, respectively, of these letters of credit. At December 31,
  1995, Lincoln Life has a receivable (included in the foregoing amounts)
  from affiliated insurance companies in the amount of $241,900,000 for stat-
  utory surplus relief received under financial reinsurance ceded agreements.
 
11.SUBSEQUENT EVENT
  In January 1996, LNC announced that it had signed a definitive agreement to
  acquire the group tax-sheltered annuity business of UNUM Corporation's af-
  filiates. This purchase is expected to be completed in the form of a rein-
  surance transaction with an initial ceding commission of approximately
  $70,000,000. This ceding commission represents the present value of busi-
  ness in-force and, accordingly, will be classified as other intangible as-
  sets upon the close of this transaction. This transaction, which is ex-
  pected to close in the third quarter of 1996, will increase LNC's assets
  and policy liabilities and accruals by approximately $3,200,000,000.
 
12.TRANSACTIONS WITH AFFILIATES
  A wholly owned subsidiary of LNC, Lincoln Financial Group, Inc. ("LFGI"),
  has a nearly exclusive general agents contract with Lincoln Life under
  which it sells Lincoln Life's products and provides the service that other-
  wise would be provided by a home office marketing department and regional
  offices. For providing these selling and marketing services, Lincoln Life
  paid LFGI override commissions and operating expense allowances of
  $81,900,000, $78,500,000 and $74,500,000 in 1995, 1994 and 1993, respec-
  tively. LFGI incurred expenses of $10,400,000, $10,700,000 and $10,500,000
  in 1995, 1994 and 1993, respectively, in excess of the override commission
  and operating expense allowances received from Lincoln Life, which Lincoln
  Life is not required to reimburse.
 
  Cash and invested cash at December 31, 1995 and 1994 include Lincoln Life's
  participation in a short-term investment pool with LNC of $333,800,000 and
  $428,300,000, respectively. Related investment income amounted to
  $22,500,000, $17,100,000 and $9,100,000 in 1995, 1994 and 1993, respective-
  ly. Short-term debt at December 31, 1995 and 1994 includes $67,000,000 and
  $68,600,000, respectively, borrowed from LNC. Lincoln Life paid interest to
  LNC of $24,000, $8,000 and $137,000 in 1995, 1994 and 1993, respectively.
 
G-30
<PAGE>
 
FINANCIAL SCHEDULES
 
The following consolidated financial statement schedules of
Lincoln National Life Insurance Company and subsidiaries are
included on pages G-32 through G-36:
 
I. Summary of Investments--Other than Investments in Related
   Parties -- December 31, 1995
 
III. Supplementary Insurance Information Years ended Decem-
     ber 31, 1995, 1994 and 1993
 
IV. Reinsurance -- Years ended December 31, 1995, 1994 and
    1993
 
V. Valuation and Qualifying Accounts -- Years ended December
   31, 1995, 1994 and 1993
 
All other schedules for which provision is made in the ap-
plicable accounting regulation of the Securities and Ex-
change Commission are not required under the related in-
structions, are inapplicable or the required information is
included in the consolidated financial statements, and
therefore have been omitted.
 
                                                                            G-31
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE I
 
SUMMARY OF INVESTMENTS --
OTHER THAN INVESTMENTS IN RELATED PARTIES
 
DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
Column A                                Column B    Column C    Column D
- ------------------------------------------------------------------------------
                                                                Amount at
                                                                which shown
                                                                in the
                                                                balance
Type of Investment                      Cost        Value       sheet
- ------------------------------------------------------------------------------
                                        (000's omitted)
                                        -----------------------------------
<S>                                     <C>         <C>         <C>
Fixed maturity securities available-
for-sale:
 Bonds:
 . United States Government and
   government agencies and authorities  $   569,552 $   653,444 $   653,444
 --------------------------------------
 . States, municipalities and political
   subdivisions                              12,325      12,375      12,375
 --------------------------------------
 . Mortgage-backed securities             4,891,521   5,184,751   5,184,751
 --------------------------------------
 . Foreign governments                      927,901     997,567     997,567
 --------------------------------------
 . Public utilities                       2,572,309   2,772,990   2,772,990
 --------------------------------------
 . Convertibles and bonds with warrants
   attached                                 181,431     199,658     199,658
 --------------------------------------
 . All other corporate bonds              9,658,371  10,551,770  10,551,770
 --------------------------------------
 Redeemable preferred stocks                 39,427      42,230      42,230
 -------------------------------------- ----------- ----------- -----------
Total fixed maturity securities          18,852,837  20,414,785  20,414,785
- ---------------------------------------
Equity securities available-for-sale:
 Common stocks:
 . Public utilities                           8,980      10,989      10,989
 --------------------------------------
 . Banks, trust and insurance companies      74,897      89,197      89,197
 --------------------------------------
 . Industrial, miscellaneous and all
   other                                    345,434     436,556     436,556
 --------------------------------------
 Nonredeemable preferred stocks              50,950      61,693      61,693
 -------------------------------------- ----------- ----------- -----------
Total equity securities                     480,261     598,435     598,435
- ---------------------------------------
Mortgage loans on real estate             3,176,275               3,147,783(A)
Real estate:
 . Investment properties                    635,135                 635,135
 --------------------------------------
 . Acquired in satisfaction of debt         157,441                 110,888(A)
 --------------------------------------
Policy loans                                565,325                 565,325
- ---------------------------------------
Other investments                           253,015                 241,219(A)
- --------------------------------------- -----------             -----------
Total investments                       $24,120,189             $25,713,570
- --------------------------------------- ===========             ===========
</TABLE>
 
 
(A) Investments which are deemed to have declines in value that are other than
    temporary are written down or reserved for to reduce their carrying value
    to their estimated realizable value.
 
G-32
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE III
 
SUPPLEMENTARY INSURANCE INFORMATION
 
<TABLE>
<CAPTION>
Column A                 Column B     Column C      Column D  Column E     Column F
- --------------------------------------------------------------------------------------
                                      Future policy
                                      benefits,               Other policy
                         Deferred     claims and              claims and
                         acquisition  claim         Unearned  benefits     Premium
Segment                  costs        expenses      premiums  payable      revenue (A)
- --------------------------------------------------------------------------------------
                         (000's omitted)
                         ------------------------------------------------------------
<S>                      <C>          <C>           <C>       <C>          <C>
Year ended December 31,
 1995:
 Life insurance and
  annuities              $  713,213    $6,530,475   $ 9,145       $--      $  685,258
 ----------------------
 Reinsurance                247,921     1,855,039    45,951        --         611,416
 ----------------------
 Other (including
  consolidating
  adjustments)               (7,300)       49,505        78        --             622
 ----------------------
                         ----------    ----------   -------       ---      ----------
                         $  953,834    $8,435,019   $55,174       $--      $1,297,296
                         ==========    ==========   =======       ===      ==========
Year ended December 31,
 1994:
 Life insurance and
  annuities              $1,427,692    $5,888,581   $11,201       $--      $  647,416
 ----------------------
 Reinsurance                304,913     1,626,033    51,618        --         542,034
 ----------------------
 Employee life-health
  benefits                       --            --        --        --         299,338
 ----------------------
 Other (including
  consolidating
  adjustments)                3,921        26,158    (1,347)       --           1,076
 ----------------------
                         ----------    ----------   -------       ---      ----------
                         $1,736,526    $7,540,772   $61,472       $--      $1,489,864
                         ==========    ==========   =======       ===      ==========
Year ended December 31,
 1993:
 Life insurance and
  annuities              $  999,126    $6,782,207   $ 5,188       $--      $  662,353
 ----------------------
 Reinsurance                298,787     1,616,088    54,157        --         491,397
 ----------------------
 Employee life-health
  benefits                       --       228,892        --        --       1,243,576
 ----------------------
 Other (including
  consolidating
  adjustments)                   --       171,043       315        --             387
 ----------------------
                         ----------    ----------   -------       ---      ----------
                         $1,297,913    $8,798,230   $59,660       $--      $2,397,713
                         ==========    ==========   =======       ===      ==========
</TABLE>
 
 
 
(A) Includes insurance fees on universal life and other interest sensitive
    products.
 
                                                                            G-33
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE III
 
SUPPLEMENTARY INSURANCE INFORMATION CONTINUED
 
<TABLE>
<CAPTION>
Column A                 Column G       Column H         Column I     Column J     Column K
- -------------------------------------------------------------------------------------------
                                                         Amortization
                                        Benefits, claims of deferred  Other
                         Net investment and claim        acquisition  operating    Premium
Segment                  income (B)     expenses         costs        expenses (B) written
- -------------------------------------------------------------------------------------------
                         (000's omitted)
                         ------------------------------------------------------------------
<S>                      <C>            <C>              <C>          <C>          <C>
Year ended December 31,
 1995:
 Life insurance and
  annuities                $1,741,231      $1,649,119      $298,020     $261,016    $  --
 ----------------------
 Reinsurance                  134,000         472,198       101,729       93,750       --
 ----------------------
 Other (including
  consolidating
  adjustments)                 24,399           1,299            --        9,898       --
 ----------------------    ----------      ----------      --------     --------    -----
                           $1,899,630      $2,122,616      $399,749     $364,664    $  --
                           ==========      ==========      ========     ========    =====
Year ended December 31,
 1994:
 Life insurance and
  annuities                $1,542,552      $1,554,479      $ 85,697     $349,529    $  --
 ----------------------
 Reinsurance                  116,957         419,266        29,477      117,238       --
 ----------------------
 Employee life-health
  benefits (C)                 10,838         218,672            --       73,355       --
 ----------------------
 Other (including
  consolidating
  adjustments)                  3,634           1,630            --        5,682       --
 ----------------------    ----------      ----------      --------     --------    -----
                           $1,673,981      $2,194,047      $115,174     $545,804    $  --
                           ==========      ==========      ========     ========    =====
Year ended December 31,
 1993:
 Life insurance and
  annuities                $1,676,163      $1,615,883      $197,363     $268,066    $  --
 ----------------------
 Reinsurance                  115,582         467,824        38,351       72,840       --
 ----------------------
 Employee life-health
  benefits                     54,513         943,235            --      300,648       --
 ----------------------
 Other (including
  consolidating
  adjustments)                (22,799)          6,197         5,275         (744)      --
 ----------------------    ----------      ----------      --------     --------    -----
                           $1,823,459      $3,033,139      $240,989     $640,810    $  --
                           ==========      ==========      ========     ========    =====
</TABLE>
 
 
 
(B) The allocation of expenses between investments and other operations are
    based on a number of assumptions and estimates. Results would change if
    different methods were applied.
 
(C) Includes data through the March 21, 1994 date of sale of the direct writer
    of employee life-health coverages.
 
G-34
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE IV
 
REINSURANCE (A)
 
<TABLE>
<CAPTION>
Column A                 Column B     Column C    Column D     Column E     Column F
- --------------------------------------------------------------------------------------
                                                                            Percentage
                                      Ceded       Assumed                   of amount
                         Gross        to other    from other                assumed to
Segment                  amount       companies   companies    Net amount   net
- --------------------------------------------------------------------------------------
                         (000's omitted)
                         -------------------------------------------------------------
<S>                      <C>          <C>         <C>          <C>          <C>
Year ended December 31,
 1995:
 Life insurance in force $ 51,570,782 $17,612,782 $142,794,000 $176,752,000 80.8%
 -----------------------
 Premiums:
 -----------------------
  Health insurance            302,463     299,222      273,572      276,813 98.8
  ----------------------
  Life insurance (B)          658,936     142,523      504,070    1,020,483 49.4
  ---------------------- ------------ ----------- ------------ ------------
                         $    961,399 $   441,745 $    777,642 $  1,297,296
                         ============ =========== ============ ============
Year ended December 31,
 1994:
 Life insurance in force $ 79,802,000 $45,822,000 $125,640,000 $159,620,000 78.7%
 -----------------------
 Premiums:
 -----------------------
  Health insurance            666,609     496,090      359,659      530,178 67.8
  ----------------------
  Life insurance (B)          629,185     220,678      551,179      959,686 57.4
  ---------------------- ------------ ----------- ------------ ------------
                         $  1,295,794 $   716,768 $    910,838 $  1,489,864
                         ============ =========== ============ ============
Year ended December 31,
 1993:
 Life insurance in force $135,401,000 $61,401,000 $109,257,000 $183,257,000 59.6%
 -----------------------
 Premiums:
 -----------------------
  Health insurance          1,387,414     217,705      262,171    1,431,880 18.3
  ----------------------
  Life insurance (B)          771,408     350,907      545,332      965,833 56.5
  ---------------------- ------------ ----------- ------------ ------------
                         $  2,158,822 $   568,612 $    807,503 $  2,397,713
                         ============ =========== ============ ============
</TABLE>
 
 
 
 
(B) Includes insurance fees on universal life and other interest sensitive
    products.
 
                                                                            G-35
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE V
 
VALUATION AND QUALIFYING ACCOUNTS
 
<TABLE>
<CAPTION>
Column A                 Column B   Column C                Column D    Column E
- ---------------------------------------------------------------------------------
                                    Additions
                                    -----------------------
                                    (1)          (2)
                                                 Charged to
                         Balance at Charged      other      Deductions- Balance
                         beginning  to costs and accounts-  describe    at end of
Description              of period  expenses (A) describe   (B)         period
- ---------------------------------------------------------------------------------
                         (000's omitted)
                         --------------------------------------------------------
<S>                      <C>        <C>          <C>        <C>         <C>
Year ended December 31,
 1995:
 Deducted from asset
  accounts:
 . Reserve for mortgage
   loans
   on real estate         $ 56,614    $  2,659     $   --    $ (30,781) $ 28,492
 -----------------------
 . Reserve for real
   estate                   65,186      (7,227)        --      (11,406)   46,553
 -----------------------
 . Reserve for other
   long-term investments    13,492      (1,541)        --         (155)   11,796
 -----------------------
Year ended December 31,
 1994:
 Deducted from asset
  accounts:
 . Reserve for mortgage
   loans
   on real estate         $220,671    $ 19,464     $   --    $(183,521) $ 56,614
 -----------------------
 . Reserve for real
   estate                  121,427      13,058         --      (69,299)   65,186
 -----------------------
 . Reserve for other
   long-term investments    26,730         262         --      (13,500)   13,492
 -----------------------
 Included in other
  liabilities:
  Investment guarantees      1,804       4,280         --       (6,084)       --
 -----------------------
Year ended December 31,
 1993:
 Deducted from asset
  accounts:
 . Reserve for mortgage
   loans
   on real estate         $129,093    $136,717     $   --    $ (45,139) $220,671
 -----------------------
 . Reserve for real
   estate                  114,178      21,776         --      (14,527)  121,427
 -----------------------
 . Reserve for other
   long-term investments    31,582       3,905         --       (8,757)   26,730
 -----------------------
 Included in other
  liabilities:
  Investment guarantees     12,550       1,674         --      (12,420)    1,804
 -----------------------
</TABLE>
 
(A) Exclude charges for the direct write-off of assets. The negative amounts
    represent improvements in the underlying assets for which valuation ac-
    counts had previously been established.
 
(B) Deductions reflect sales or foreclosures of the underlying holdings.
 
G-36
<PAGE>
 
REPORT OF ERNST & YOUNG LLP,
INDEPENDENT AUDITORS
 
Board of Directors
Lincoln National Life Insurance Company
 
We have audited the accompanying consolidated balance sheets
of Lincoln National Life Insurance Co., a wholly owned sub-
sidiary of Lincoln National Corp., as of December 31, 1995
and 1994, and the related consolidated statements of income,
shareholder's equity and cash flows for each of the three
years in the period ended December 31, 1995. Our audits also
included the financial statement schedules listed on page G-
31. These financial statements and schedules are the respon-
sibility of the Company's management. Our responsibility is
to express an opinion on these financial statements and
schedules based on our audits.
 
We conducted our audits in accordance with generally ac-
cepted auditing standards. Those standards require that we
plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the fi-
nancial statements. An audit also includes assessing the ac-
counting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Lincoln National Life Insurance Co. at
December 31, 1995 and 1994, and the consolidated result of
its operations and its cash flows for each of the three
years in the period ended December 31, 1995, in conformity
with generally accepted accounting principles. Also, in our
opinion, the related financial statement schedules, when
considered in relation to the basic financial statements
taken as a whole, present fairly in all material respects
the information set forth therein.
 
As discussed in Note 2 to the consolidated financial state-
ments, in 1993 the Company changed its method of accounting
for postretirement benefits other than pensions, accounting
for impairment of loans and accounting for certain invest-
ments in debt and equity securities.
 
                              /s/ Ernst & Young LLP
 
Fort Wayne, Indiana
February 7, 1996
 
                                                                            G-37


<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
BALANCE SHEETS--STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                                    December 31
                                                                                    1996       1995
                                                                                    ---------  ---------
                                                                                    (in millions)
                                                                                    --------------------
<S>                                                                                 <C>        <C>
ADMITTED ASSETS
CASH AND INVESTMENTS:
Bonds                                                                               $19,389.6  $17,729.7
- -------------------------------------------------------------------------------------------------------
Preferred stocks                                                                        239.7       89.9
- -------------------------------------------------------------------------------------------------------
Unaffiliated common stocks                                                              358.3      535.5
- -------------------------------------------------------------------------------------------------------
Affiliated common stocks                                                                241.5      193.0
- -------------------------------------------------------------------------------------------------------
Mortgage loans on real estate                                                         2,976.7    2,909.7
- -------------------------------------------------------------------------------------------------------
Real estate                                                                             621.3      655.2
- -------------------------------------------------------------------------------------------------------
Policy loans                                                                            626.5      515.8
- -------------------------------------------------------------------------------------------------------
Other investments                                                                       282.7      248.0
- -------------------------------------------------------------------------------------------------------
Cash and short-term investments                                                         759.2      780.9
- ----------------------------------------------------------------------------------- ---------  ---------
Total cash and investments                                                           25,495.5   23,657.7
- -------------------------------------------------------------------------------------------------------
Premiums and fees in course of collection                                                60.9       17.1
- -------------------------------------------------------------------------------------------------------
Accrued investment income                                                               343.6      342.5
- -------------------------------------------------------------------------------------------------------
Funds withheld by ceding companies                                                       25.8      595.3
- -------------------------------------------------------------------------------------------------------
Other admitted assets                                                                   355.7      217.7
- -------------------------------------------------------------------------------------------------------
Separate account assets                                                              23,735.1   18,461.6
- ----------------------------------------------------------------------------------- ---------  ---------
Total admitted assets                                                               $50,016.6  $43,291.9
- ----------------------------------------------------------------------------------- =========  =========
LIABILITIES AND CAPITAL AND SURPLUS
LIABILITIES:
Future policy benefits and claims                                                   $ 5,954.0  $ 5,713.3
- -------------------------------------------------------------------------------------------------------
Other policyholder funds                                                             17,262.4   15,598.5
- -------------------------------------------------------------------------------------------------------
Amounts withheld or retained by Company as agent or trustee                             250.2      499.3
- -------------------------------------------------------------------------------------------------------
Funds held under reinsurance treaties                                                   564.6    1,053.5
- -------------------------------------------------------------------------------------------------------
Asset valuation reserve                                                                 375.5      270.0
- -------------------------------------------------------------------------------------------------------
Interest maintenance reserve                                                             76.7      116.3
- -------------------------------------------------------------------------------------------------------
Other liabilities                                                                       490.9      391.3
- -------------------------------------------------------------------------------------------------------
Federal income taxes                                                                      4.3        3.2
- -------------------------------------------------------------------------------------------------------
Net transfers due from separate accounts                                               (659.7)    (548.0)
- -------------------------------------------------------------------------------------------------------
Separate account liabilities                                                         23,735.1   18,461.6
- ----------------------------------------------------------------------------------- ---------  ---------
Total liabilities                                                                    48,054.0   41,559.0
- -------------------------------------------------------------------------------------------------------
CAPITAL AND SURPLUS:
Common stock, $2.50 par value:
 Authorized, issued and outstanding shares--10 million (owned by Lincoln National
 Corporation)                                                                            25.0       25.0
- -------------------------------------------------------------------------------------------------------
Paid-in surplus                                                                         883.4      783.4
- -------------------------------------------------------------------------------------------------------
Unassigned surplus                                                                    1,054.2      924.5
- ----------------------------------------------------------------------------------- ---------  ---------
Total capital and surplus                                                             1,962.6    1,732.9
- ----------------------------------------------------------------------------------- ---------  ---------
Total liabilities and capital and surplus                                           $50,016.6  $43,291.9
- ----------------------------------------------------------------------------------- =========  =========
</TABLE>
 
See accompanying notes.
 
                                                                            S-1
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
STATEMENTS OF INCOME--STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                     1996     1995     1994
                                                        -----------------------
                                                     (in millions)
                                                     --------------------------
<S>                                                  <C>      <C>      <C>
PREMIUMS AND OTHER REVENUES:
Premiums and deposits                                $7,268.5 $4,899.1 $5,648.7
- -------------------------------------------------------------------------------
Net investment income                                 1,756.3  1,772.2  1,606.8
- -------------------------------------------------------------------------------
Amortization of interest maintenance reserve             27.2     34.0      9.8
- -------------------------------------------------------------------------------
Commissions and expense allowances on reinsurance
 ceded                                                   90.9     98.3    145.0
- -------------------------------------------------------------------------------
Expense charges on deposit funds                        100.7     83.2     70.5
- -------------------------------------------------------------------------------
Other income                                             16.8     14.5     15.6
- ---------------------------------------------------  -------- -------- --------
Total revenues                                        9,260.4  6,901.3  7,496.4
- -------------------------------------------------------------------------------
BENEFITS AND EXPENSES:
Benefits and settlement expenses                      5,989.9  4,184.0  5,071.6
- -------------------------------------------------------------------------------
Underwriting, acquisition, insurance and other
 expenses                                             2,878.5  2,345.7  2,136.1
- ---------------------------------------------------  -------- -------- --------
Total benefits and expenses                           8,868.4  6,529.7  7,207.7
- ---------------------------------------------------  -------- -------- --------
Gain from operations before dividends to
policyholders, income taxes and net realized gain
on investments                                          392.0    371.6    288.7
- -------------------------------------------------------------------------------
Dividends to policyholders                               27.3     27.3     18.0
- ---------------------------------------------------  -------- -------- --------
Gain from operations before federal income taxes
 and net realized gain on investments                   364.7    344.3    270.7
- -------------------------------------------------------------------------------
Federal income taxes                                     83.6    103.7     52.8
- ---------------------------------------------------  -------- -------- --------
Gain from operations before net realized gain on
 investments                                            281.1    240.6    217.9
- -------------------------------------------------------------------------------
Net realized gain on investments, net of income tax
expense (benefits) [1996--$28.5; 1995--$48.1;
1994--$(178.1)] and excluding net transfers to
(from) the interest maintenance reserve [1996--
$(12.4); 1995--$94.9; 1994--$(147.1)]                    53.3     43.9    124.0
- ---------------------------------------------------  -------- -------- --------
Net income                                           $  334.4 $  284.5 $  341.9
- ---------------------------------------------------  ======== ======== ========
</TABLE>
 
 
See accompanying notes.
 
S-2
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS--STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                  Year
                                                                  ended
                                                                  December
                                                                  31
                                                                  1996      1995      1994
                                                                  --------  --------  --------
                                                                  (in millions)
                                                                  ----------------------------
<S>                                                               <C>       <C>       <C>
Capital and surplus at beginning of year                          $1,732.9  $1,679.6  $1,302.5
- ----------------------------------------------------------------
CAPITAL AND SURPLUS INCREASE (DECREASE):
Net income                                                           334.4     284.5     341.9
- ----------------------------------------------------------------
Differences in cost and admitted investment amounts                   38.6     143.2    (123.3)
- ----------------------------------------------------------------
Nonadmitted assets                                                    (3.0)      2.9      (3.2)
- ----------------------------------------------------------------
Regulatory liability for reinsurance                                   0.6      (2.0)     (1.1)
- ----------------------------------------------------------------
Life policy reserve valuation basis                                   (0.4)      2.9      (1.3)
- ----------------------------------------------------------------
Asset valuation reserve                                             (105.5)   (112.5)     83.8
- ----------------------------------------------------------------
Mortgage loan, real estate and other investment reserves                --       2.2     218.6
- ----------------------------------------------------------------
Paid-in surplus                                                      100.0      15.1        --
- ----------------------------------------------------------------
Separate account receivable due to change in valuation                  --      27.0        --
- ----------------------------------------------------------------
Accounting for separate account contracts                               --        --     (13.3)
- ----------------------------------------------------------------
Dividends to shareholder                                            (135.0)   (310.0)   (125.0)
- ----------------------------------------------------------------  --------  --------  --------
Capital and surplus at end of year                                $1,962.6  $1,732.9  $1,679.6
- ----------------------------------------------------------------  ========  ========  ========
</TABLE>
 
 
 
 
SEE ACCOMPANYING NOTES.
 
                                                                             S-3
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
STATEMENTS OF CASH FLOWS--STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                  Year ended December 31
                                                                  1996        1995        1994
                                                                  ----------------------------------
                                                                  (in millions)
                                                                  ----------------------------------
<S>                                                               <C>         <C>         <C>
OPERATING ACTIVITIES
Premiums, policy proceeds and other considerations received       $  8,059.4  $  5,430.9  $  5,654.5
- -------------------------------------------------------------------------------------
Allowances and reserve adjustments received (paid) on
 reinsurance ceded                                                    (767.5)     (383.6)      137.1
- -------------------------------------------------------------------------------------
Investment income received                                           1,700.6     1,713.2     1,588.5
- -------------------------------------------------------------------------------------
Benefits paid                                                       (4,050.4)   (3,239.6)   (3,054.1)
- -------------------------------------------------------------------------------------
Insurance expenses paid                                             (2,972.2)   (2,513.5)   (2,542.5)
- -------------------------------------------------------------------------------------
Federal income taxes recovered (paid)                                  (72.3)       38.4      (191.8)
- -------------------------------------------------------------------------------------
Dividends to policyholders                                             (27.7)      (16.5)      (18.4)
- -------------------------------------------------------------------------------------
Other income received and expenses paid, net                             6.3        14.4        59.2
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Net cash provided by operating activities                            1,876.2     1,043.7     1,632.5
- -------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Sale, maturity or repayment of investments                          12,542.0    13,183.9    11,877.0
- -------------------------------------------------------------------------------------
Purchase of investments                                            (14,175.4)  (14,049.6)  (12,871.8)
- -------------------------------------------------------------------------------------
Other uses                                                            (266.5)      (64.0)     (123.4)
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Net cash used in investing activities                               (1,899.9)     (929.7)   (1,118.2)
- -------------------------------------------------------------------------------------
FINANCING ACTIVITIES
Surplus paid-in                                                        100.0        15.1          --
- -------------------------------------------------------------------------------------
Proceeds from borrowings                                               100.0        63.0        63.0
- -------------------------------------------------------------------------------------
Repayment of borrowings                                                (63.0)      (63.0)      (60.0)
- -------------------------------------------------------------------------------------
Dividends paid to shareholder                                         (135.0)     (310.0)     (125.0)
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Net cash provided by (used in) financing activities                      2.0      (294.9)     (122.0)
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Net increase (decrease) in cash and short-term investments             (21.7)     (180.9)      392.3
- -------------------------------------------------------------------------------------
Cash and short-term investments at beginning of year                   780.9       961.8       569.5
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Cash and short-term investments at end of year                    $    759.2  $    780.9  $    961.8
- -------------------------------------------------------------------------------------
                                                                  ==========  ==========  ==========
</TABLE>
 
See accompanying notes.
 
S-4
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS
 
 
1.SUMMARY OF SIGNIFICANT
  ACCOUNTING POLICIES
 
  ORGANIZATION AND OPERATIONS
  The Lincoln National Life Insurance Company ("Company") is a wholly owned
  subsidiary of Lincoln National Corporation ("LNC") and is domiciled in In-
  diana. As of December 31, 1996, the Company owns 100% of the outstanding
  common stock of four insurance company subsidiaries: First Penn-Pacific
  Life Insurance Company, Lincoln National Health & Casualty Insurance Compa-
  ny, Lincoln National Reassurance Company and Lincoln Life & Annuity Company
  of New York.
 
  The Company's principal business consist of underwriting annuities, depos-
  it-type contracts, life and health insurance through multiple distribution
  channels and the reinsurance of individual and group life and health busi-
  ness. The Company is licensed and sells its products in 49 states, Canada
  and several U.S. territories.
 
  USE OF ESTIMATES
  The preparation of financial statements requires management to make esti-
  mates and assumptions that affect amounts reported in the financial state-
  ments and accompanying notes. Such estimates and assumptions could change
  in the future as more information becomes known, which could impact the
  amounts reported and disclosed herein.
 
  BASIS OF PRESENTATION
  The accompanying financial statements have been prepared in conformity with
  accounting practices prescribed or permitted by the Indiana Department of
  Insurance, which practices differ from generally accepted accounting prin-
  ciples ("GAAP"). The more significant variances from GAAP are as follows:
 
  INVESTMENTS
  Bonds are reported at cost or amortized cost or market value based on their
  National Association of Insurance Commissioners ("NAIC") rating. For GAAP,
  the Company's bonds are classified as available-for-sale and, accordingly,
  are reported at fair value with changes in the fair values reported di-
  rectly in shareholder's equity after adjustments for related amortization
  of deferred acquisition costs, additional policyholder commitments and de-
  ferred income taxes.
 
  Investments in real estate are reported net of related obligation rather
  than on a gross basis.
 
  Changes between cost and admitted asset investment amounts are credited or
  charged directly to unassigned surplus rather than to a separate surplus
  account.
 
  Under a formula prescribed by the NAIC, the Company defers the portion of
  realized capital gains and losses on sales of fixed income investments,
  principally bonds and mortgage loans, attributable to changes in the gen-
  eral level of interest rates and amortizes those deferrals over the remain-
  ing period to maturity of the individual security sold. The net deferral is
  reported as the interest maintenance reserve in the accompanying balance
  sheets. Realized capital gains and losses are reported in income net of
  federal income tax and transfers to the interest maintenance reserve. The
  asset valuation reserve is determined by an NAIC prescribed formula and is
  reported as a liability rather than unassigned surplus. Under GAAP, real-
  ized capital gains and losses are reported in the income statement on a
  pre-tax basis in the period that the asset giving rise to the gain or loss
  is sold and valuation allowances are provided when there has been a decline
  in value deemed other than temporary, in which case, the provision for such
  declines are charged to income.
 
  SUBSIDIARIES
  The accounts and operations of the Company's subsidiaries are not consoli-
  dated with the accounts and operations of the Company as would be required
  by GAAP. Under statutory accounting principles, the Company's subsidiaries
  are carried at their statutory-basis net equity.
 
  POLICY ACQUISITION COSTS
  The costs of acquiring and renewing business are expensed when incurred.
  Under GAAP, acquisition costs related to traditional life insurance, to the
  extent recoverable from future policy revenues, are deferred and amortized
  over the premium-paying period of the related policies using assumptions
  consistent with those used in computing policy benefit reserves. For uni-
  versal life insurance, annuity and other investment-type products, deferred
  policy acquisition costs, to the extent recoverable from future gross prof-
  its, are amortized generally in proportion to the present value of expected
  gross profits from surrender charges and investment, mortality and expense
  margins.
 
  NONADMITTED ASSETS
  Certain assets designated as "nonadmitted," principally furniture and
  equipment and certain receivables, are excluded from the accompanying bal-
  ance sheets and are charged directly to unassigned surplus.
 
  PREMIUMS
  Premiums and deposits with respect to universal life policies and annuity
  and other investment-type contracts are reported as premium revenues;
  whereas, under GAAP, such premiums and deposits are treated as liabilities
  and policy charges represent revenues.
 
 
                                                                            S-5
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
  INCOME TAXES
  Deferred income taxes are not provided for differences between financial
  statement amounts and tax bases of assets and liabilities.
 
  POLICYHOLDER DIVIDENDS
  Policyholder dividends are recognized when declared rather than over the
  term of the related policies.
 
  Other significant accounting practices are as follows:
 
  INVESTMENTS
  The discount or premium on bonds is amortized using the interest method.
  For mortgage-backed bonds, the Company recognizes income using a constant
  effective yield based on anticipated prepayments and the estimated economic
  life of the securities. When actual prepayments differ significantly from
  anticipated prepayments, the effective yield is recalculated to reflect ac-
  tual payments to date and anticipated future payments. The net investment
  in the securities is adjusted to the amount that would have existed had the
  new effective yield been applied since the acquisition of the securities.
 
  Short-term investments include investments with maturities of less than one
  year at the date of acquisition. The carrying amounts for these investments
  approximate their fair values.
 
  Preferred stocks are reported at cost or amortized cost.
 
  Common stocks are reported at market value as determined by the Securities
  Valuation Office of the NAIC and the related unrealized gains (losses) are
  reported in unassigned surplus without adjustment for federal income taxes.
 
  Policy loans are reported at unpaid balances.
 
  The Company uses various derivative instruments as part of its overall lia-
  bility-asset management program for certain investments and life insurance
  and annuity products. The Company values all derivative instruments on a
  basis consistent with that of the hedged item. Upon termination, gains and
  losses on those instruments are included in the carrying values of the un-
  derlying hedged items and are amortized over the remaining lives of the
  hedged items as adjustments to investment income or benefits from the
  hedged items. Any unamortized gains or losses are recognized when the un-
  derlying hedged items are sold.
 
  Mortgage loans on real estate are reported at unpaid balances, less allow-
  ances for impairments. Real estate is reported at depreciated cost. As of
  June 30, 1994, the Company changed its method of accounting for reserves on
  impaired real estate and mortgage loans. The impaired investment is now
  shown on a pre-tax basis as a nonadmitted asset. Previously, these reserves
  were presented as a liability, net of related tax benefits, to approximate
  the impact on surplus if losses were realized.
 
  Realized investment gains and losses on investments sold are determined us-
  ing the specific identification method. Changes in admitted asset carrying
  amounts of
1.SUMMARY OF SIGNIFICANT
  ACCOUNTING POLICIES CONTINUED
 
  BENEFIT RESERVES
  Certain policy reserves are calculated based on statutorily required inter-
  est and mortality assumptions rather than on estimated expected experience
  or actual account balances as would be required under GAAP.
 
  Death benefits paid, policy and contract withdrawals, and the change in
  policy reserves on universal life policies, annuity and other investment-
  type contracts are reported as benefits and settlement expenses; in the ac-
  companying statement of income, whereas, under GAAP, withdrawals are
  treated as a reduction of the policy or contract liabilities and benefits
  would represent the excess of benefits paid over the policy account value
  and interest credited to the account values.
 
  REINSURANCE
  Premiums, claims and policy benefits and contract liabilities are reported
  in the accompanying financial statements net of reinsurance amounts. For
  GAAP, all assets and liabilities related to reinsurance ceded contracts are
  reported on a gross basis.
 
  A liability for reinsurance balances has been provided for unsecured policy
  and contract liabilities and unearned premiums ceded to reinsurers not au-
  thorized by the Indiana Department of Insurance to assume such business.
  Changes to those amounts are credited or charged directly to unassigned
  surplus. Under GAAP, an allowance for amounts deemed uncollectible is es-
  tablished through a charge to income.
 
  Commissions on business ceded are reported as income when received rather
  than deferred and amortized with deferred policy acquisition costs.
 
  Certain reinsurance contracts meeting risk transfer requirements under
  statutory-basis accounting practices have been accounted for using tradi-
  tional reinsurance accounting whereas such contracts would be accounted for
  using deposit accounting under GAAP.
 
  POSTRETIREMENT BENEFITS
  For purposes of calculating the Company's postretirement benefit obliga-
  tion, only vested employees and current retirees are included in the valua-
  tion. Under GAAP, active employees not currently eligible would also be in-
  cluded.
 
 
S-6
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
  CLAIMS AND CLAIM ADJUSTMENT EXPENSES
  Unpaid claims and claim adjustment expenses on accident and health policies
  represent the estimated ultimate net cost of all reported and unreported
  claims incurred during the year. The Company does not discount claims and
  claim adjustment expense reserves. The reserves for unpaid claims and claim
  adjustment expenses are estimated using individual case-basis valuations
  and statistical analyses. Those estimates are subject to the effects of
  trends in claim severity and frequency. Although considerable variability
  is inherent in such estimates, management believes that the reserves for
  claims and claim adjustment expenses are adequate. The estimates are con-
  tinually reviewed and adjusted as necessary as experience develops or new
  information becomes known; such adjustments are included in current opera-
  tions.
 
  REINSURANCE CEDED AND ASSUMED
  Reinsurance premiums and claims and claim adjustment expenses are accounted
  for on bases consistent with those used in accounting for the original pol-
  icies issued and the terms of the reinsurance contracts. Certain business
  is transacted on a funds withheld basis and investment income on funds
  withheld are reported in net investment income.
 
  PENSION BENEFITS
  Costs associated with the Company's defined benefit pension plans is sys-
  tematically accrued during the expected period of active service of the
  covered employees.
 
  INCOME TAXES
  The Company and eligible subsidiaries have elected to file consolidated
  federal and state income tax returns with LNC. Pursuant to an intercompany
  tax sharing agreement with LNC, the Company provides for income taxes on a
  separate return filing basis. The tax sharing agreement also provides that
  the Company will receive benefit for net operating losses, capital losses
  and tax credits which are not usable on a separate return basis to the ex-
  tent such items may be utilized in the consolidated income tax returns of
  LNC.
 
  STOCK OPTIONS
  The Company recognizes compensation expense for its stock option incentive
  plans using the intrinsic value method of accounting. Under the terms of
  the intrinsic value method, compensation cost is the excess, if any, of the
  quoted market price of LNC's common stock at the grant date, or other mea-
  surement date, over the amount an employee must pay to acquire the stock.
 
  ASSETS HELD IN SEPARATE ACCOUNTS AND LIABILITIES RELATED TO SEPARATE
  ACCOUNTS
  These assets and liabilities represent segregated funds administered and
  invested by LNC's insurance subsidiaries for the exclusive benefit of pen-
  sion and variable life and annuity contractholders. The fees received by
  the Company for administrative and contractholder maintenance services per-
  formed for these separate accounts are included in the Company's statements
  of income.
1.SUMMARY OF SIGNIFICANT
  ACCOUNTING POLICIES CONTINUED
 
  bonds, mortgage loans and common and preferred stocks are credited or
  charged directly in unassigned surplus.
 
  DATA PROCESSING EQUIPMENT
  Data processing equipment is reported at depreciated cost, with deprecia-
  tion determined on a straight-line basis over five years.
 
  GOODWILL
  Goodwill, which represents the excess of the ceding commission over statu-
  tory-basis net assets of business purchased under an assumption reinsurance
  agreement, is amortized on a straight-line basis over ten years.
 
  PREMIUMS
  Life insurance and annuity premiums are recognized as revenue when due. Ac-
  cident and health premiums are earned prorata over the contract term of the
  policies.
 
  BENEFITS
  Life, annuity and accident and health benefit reserves are developed by ac-
  tuarial methods and are determined based on published tables using statuto-
  rily specified interest rates and valuation methods that will provide, in
  the aggregate, reserves that are greater than or equal to the minimum or
  guaranteed policy cash values or the amounts required by the Indiana De-
  partment of Insurance. The Company waives deduction of deferred fractional
  premiums on the death of life and annuity policy insureds and returns any
  premium beyond the date of death, except for policies issued prior to March
  1977. Surrender values on policies do not exceed the corresponding benefit
  reserves. Additional reserves are established when the results of cash flow
  testing under various interest rate scenarios indicate the need for such
  reserve. If net premiums exceed the gross premiums on any insurance in-
  force, additional reserves are established. Benefit reserves for policies
  underwritten on a substandard basis are determined using the multiple table
  reserve method.
 
  The tabular interest, tabular less actual reserve released and the tabular
  cost have been determined by formula or from the basic data for such items.
  Tabular interest funds not involving life contingencies were determined us-
  ing the actual interest credited to the funds plus the change in accrued
  interest.
 
  Liabilities related to guaranteed investment contracts and policyholder
  funds left on deposit with the Company generally are equal to fund balances
  less applicable surrender charges.
 
                                                                             S-7
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  A reconciliation of the Company's net income and capital and surplus deter-
  mined on a statutory accounting basis with amounts determined in accordance
  with GAAP is as follows:
 
<TABLE>
<CAPTION>
                                 Capital and Surplus   Net Income
                                 --------------------  -----------------------
                                                       Year ended December
                                 December 31           31
                                 1996       1995       1996    1995    1994
                                 ---------  ---------  ------  ------  -------
                                               (in millions)
   <S>                           <C>        <C>        <C>     <C>     <C>
   Amounts reported on a
    statutory basis              $ 1,962.6  $ 1,732.9  $334.4  $284.5  $ 341.9
   ----------------------------
   GAAP adjustments:
   ----------------------------
    Deferred policy acquisition
     costs and present value of
     future profits                1,119.1      850.2    66.7   (63.0)   191.1
   ----------------------------
    Policy and contract
     reserves                     (1,405.3)  (1,562.2)  (57.1)  (55.3)   (53.6)
   ----------------------------
    Interest maintenance
     reserve                          76.7      116.3   (39.7)   60.9   (157.0)
   ----------------------------
    Deferred income taxes            (27.4)    (122.5)    1.8    38.3   (138.3)
   ----------------------------
    Policyholders' share of
     earnings and surplus on
     participating business          (81.9)     (91.9)    (.3)     .2     (3.0)
   ----------------------------
    Asset valuation reserve          375.5      270.0      --      --       --
   ----------------------------
    Net realized gain (loss) on
     investments                     (72.0)     (67.4)   78.7    30.0     47.1
   ----------------------------
    Adjustment to unrealized
     gain (loss)                     825.2    1,494.0      --      --       --
   ----------------------------
    Nonadmitted assets,
     including nonadmitted
     investments                      (7.1)      57.9      --      --       --
   ----------------------------
    Net GAAP adjustments of
     subsidiary companies            156.6      131.2    29.9    34.3     48.2
   ----------------------------
    Other, net                       (99.0)     (89.7)  (82.6)   (7.3)   (58.6)
   ----------------------------  ---------  ---------  ------  ------  -------
   Net increase (decrease)           860.4      985.9    (2.6)   38.1   (124.1)
   ----------------------------  ---------  ---------  ------  ------  -------
   Amounts on a GAAP basis       $ 2,823.0  $ 2,718.8  $331.8  $322.6  $ 217.8
   ----------------------------  =========  =========  ======  ======  =======
</TABLE>
 
S-8
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
2.PERMITTED STATUTORY ACCOUNTING PRACTICES
 
  The Company's statutory-basis financial statements are prepared in accor-
  dance with accounting practices prescribed or permitted by the Indiana De-
  partment of Insurance (the "Department"). "Prescribed" statutory accounting
  practices include state laws, regulations and general administrative rules,
  as well as a variety of publications of the NAIC. "Permitted" statutory ac-
  counting practices encompass all accounting practices that are not pre-
  scribed; such practices may differ from state to state, may differ from
  company to company within a state and may change in the future. The NAIC
  currently is in the process of recodifying statutory accounting practices,
  the result of which is expected to constitute the only source of "pre-
  scribed" statutory accounting practices. Accordingly, that project, which
  is expected to be completed in 1998, will likely change, to some extent,
  prescribed statutory accounting practices, and may result in changes to the
  accounting practices that the Company uses to prepare its statutory-basis
  financial statements.
 
  In 1994, the Company received approval from the Department to change its
  accounting for surrender charges applicable to separate account liabilities
  for variable life and annuity products so that the surrender charges on
  these products are recorded as a liability in the separate account finan-
  cial statements payable to the Company's general account. In the accompany-
  ing financial statements, a corresponding receivable is recorded with the
  related income impact recorded in the accompanying statement of operations
  as a change in reserves or change in premium and other deposit funds. The
  cumulative effect of this change increased 1994 net income by $13,299,000.
 
  The Company has approval from the Department to establish valuation allow-
  ances on mortgage loans on real estate in accordance with GAAP, which are
  in excess of that prescribed by the NAIC and the Department.
 
  Prior to 1995, the Company has considered certain amounts under modified
  coinsurance reinsurance contracts as adjustments to premiums. As such, pol-
  icyholder dividends, cash surrender charges and reserve adjustments with
  interest thereon and commissions on reinsurance assumed are classified as
  premiums, rather than on expense lines, with no net effect on net income or
  capital and surplus. On a net-of-ceded basis for the year ended December
  31, 1994, this practice resulted in increases to both revenues and expenses
  of approximately $600,000,000. In addition, reserve adjustments with inter-
  est thereon and commissions on reinsurance ceded were also classified as
  premiums, rather than in other revenue classifications. For the year ended
  December 31, 1994, this intra-revenue grouping reduced premiums by approxi-
  mately $50,000,000. Beginning in 1995, the Company reports modified coin-
  surance agreements on a gross basis. This change was made as a result of
  communications with the Department. This accounting change had no effect on
  income or surplus and prior period amounts have not been restated.
 
                                                                             S-9
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
3. INVESTMENTS
  The major categories of net investment income are as follows:
 
<TABLE>
<CAPTION>
                                                                     Year ended December 31
                                                                     1996     1995     1994
                                                      -----------------------------------------
                                                                     (in millions)
                                                                     --------------------------
   <S>                                                               <C>      <C>      <C>
   Income:
    Bonds                                                            $1,442.2 $1,457.4 $1,266.7
   --------------------------------------------------------------------------------
    Preferred stocks                                                      9.6      6.4      5.8
   --------------------------------------------------------------------------------
    Unaffiliated common stocks                                            6.5      5.2      4.4
   --------------------------------------------------------------------------------
    Affiliated common stocks                                              9.5     12.6     62.5
   --------------------------------------------------------------------------------
    Mortgage loans on real estate                                       269.3    252.0    255.2
   --------------------------------------------------------------------------------
    Real estate                                                         114.4    110.0     97.4
   --------------------------------------------------------------------------------
    Policy loans                                                         35.0     32.1     29.7
   --------------------------------------------------------------------------------
    Other investments                                                    22.4     62.6    121.3
   --------------------------------------------------------------------------------
    Cash and short-term investments                                      48.9     53.2     43.3
    ---------------------------------------------------------------  -------- -------- --------
   Total investment income                                            1,957.8  1,991.5  1,886.3
  -----------------------------------------------------------------------------------
   Expenses:
    Depreciation                                                         25.0     25.9     21.9
   --------------------------------------------------------------------------------
    Other                                                               176.5    193.4    257.6
    ---------------------------------------------------------------  -------- -------- --------
   Total investment expenses                                            201.5    219.3    279.5
   ----------------------------------------------------------------  -------- -------- --------
   Net investment income                                             $1,756.3 $1,772.2 $1,606.8
   ----------------------------------------------------------------  ======== ======== ========
</TABLE>
 
  Nonadmitted accrued investment income at December 31, 1996
  and 1995 amounted to $2,500,000 and $11,500,000, respective-
  ly, consisting principally of interest on bonds in default
  and mortgage loans.
 
  The cost or amortized cost, gross unrealized gains and
  losses and the fair value of investments in bonds are summa-
  rized as follows:
 
<TABLE>
<CAPTION>
                          Cost or   Gross      Gross
                          Amortized Unrealized Unrealized Fair
                          Cost      Gains      Losses     Value
                                           ------------------------
                          (in millions)
                          -----------------------------------------
   <S>                    <C>       <C>        <C>        <C>
   At December 31, 1996:
    Corporate             $12,548.1  $  586.5    $ 66.6   $13,068.0
   --------------------------------------------------------------
    U.S. government         1,088.7      43.2      18.0     1,113.9
   --------------------------------------------------------------
    Foreign government      1,234.0     105.1       1.4     1,337.7
   --------------------------------------------------------------
    Mortgage-backed         4,478.4     183.3      27.4     4,634.3
   --------------------------------------------------------------
    State and municipal        40.4        .1        --        40.5
    --------------------  ---------  --------    ------   ---------
                          $19,389.6  $  918.2    $113.4   $20,194.4
                          =========  ========    ======   =========
   At December 31, 1995:
    Corporate             $11,642.0  $1,074.7    $ 41.4   $12,675.3
   --------------------------------------------------------------
    U.S. government           546.4      82.2        --       628.6
   --------------------------------------------------------------
    Foreign government        908.0      68.0        .6       975.4
   --------------------------------------------------------------
    Mortgage-backed         4,628.3     283.2      11.2     4,900.3
   --------------------------------------------------------------
    State and municipal         5.0        .1        --         5.1
    --------------------  ---------  --------    ------   ---------
                          $17,729.7  $1,508.2    $ 53.2   $19,184.7
                          =========  ========    ======   =========
</TABLE>
 
 
S-10
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
3. INVESTMENTS CONTINUED
 
  Fair values for bonds are based on quoted market prices,
  where available. For bonds not actively traded, fair values
  are estimated using values obtained from independent pricing
  services or, in the case of private placements, are esti-
  mated by discounting expected future cash flows using a cur-
  rent market rate applicable to the coupon rate, credit qual-
  ity and maturity of the investments.
 
  A summary of the cost or amortized cost and fair value of
  investments in bonds at December 31, 1996, by contractual
  maturity, is as follows:
 
<TABLE>
<CAPTION>
                                                                                Cost or
                                                                                Amortized Fair
                                                                                Cost      Value
                                                             ------------------------------
                                                                                (in millions)
                                                                                -------------------
   <S>                                                                          <C>       <C>
   Maturity:
    In 1997                                                                     $   358.0 $   360.1
  ----------------------------------------------------------------------------------------------
    In 1998-2001                                                                  3,809.0   3,912.3
  ----------------------------------------------------------------------------------------------
    In 2002-2006                                                                  4,760.9   4,917.3
  ----------------------------------------------------------------------------------------------
    After 2006                                                                    5,983.3   6,370.4
  ----------------------------------------------------------------------------------------------
    Mortgage-backed securities                                                    4,478.4   4,634.3
   ---------------------------------------------------------------------------  --------- ---------
   Total                                                                        $19,389.6 $20,194.4
   ---------------------------------------------------------------------------  ========= =========
</TABLE>
 
  The expected maturities may differ from the contractual ma-
  turities in the foregoing table because certain borrowers
  may have the right to call or prepay obligations with or
  without call or prepayment penalties.
 
  At December 31, 1996, the Company did not have a material
  concentration of financial instruments in a single investee,
  industry or geographic location.
 
  Proceeds from sales of investments in bonds during 1996,
  1995 and 1994 were $10,996,900,000, $12,234,100,000 and
  $9,668,300,000, respectively. Gross gains during 1996, 1995
  and 1994 of $169,700,000, $225,600,000 and $62,600,000, re-
  spectively, and gross losses of $177,000,000, $83,100,000
  and $286,800,000, respectively, were realized on those
  sales.
 
  At December 31, 1996 and 1995, investments in bonds, with an
  admitted asset value of $70,700,000 and $60,700,000, respec-
  tively, were on deposit with state insurance departments to
  satisfy regulatory requirements.
 
  The cost or amortized cost, gross unrealized gains and
  losses and the fair value of investments in unaffiliated
  common stocks and preferred stocks are as follows:
 
<TABLE>
<CAPTION>
                                Cost or   Gross      Gross
                                Amortized Unrealized Unrealized Fair
                                Cost      Gains      Losses     Value
                                       -------------------------------
   <S>                          <C>       <C>        <C>        <C>
                                (in millions)
                                       -------------------------------
   At December 31, 1996:
    Preferred stocks            $239.7    $ 10.5     $ 1.7      $248.5
  ----------------------------------------------------------
    Unaffiliated common stocks   289.9      84.6      16.2       358.3
  ----------------------------------------------------------
   At December 31, 1995:
    Preferred stocks              89.9      13.9        .2       103.6
  ----------------------------------------------------------
    Unaffiliated common stocks   438.0     110.0      12.5       535.5
  ----------------------------------------------------------
</TABLE>
 
 
                                                                            S-11
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
3. INVESTMENTS CONTINUED
 
  The carrying value of affiliated common stocks, representing
  their statutory-basis net equity, was $241,500,000 and
  $193,000,000 at December 31, 1996 and 1995, respectively.
  The cost basis of investments in subsidiaries as of December
  31, 1996 and 1995 was $194,000,000 and $123,000,000, respec-
  tively.
 
  During 1996, the maximum and minimum lending rates for mort-
  gage loans were 10.5% and 6.0%, respectively. At the issu-
  ance of a loan, the percentage of loan to value on any one
  loan does not exceed 75%. At December 31, 1996, the Company
  did not hold any mortgages with interest overdue beyond one
  year. At December 31, 1996, the Company's investments in
  mortgage loans were subject to $59,700,000 of prior liens.
  All properties covered by mortgage loans have fire insurance
  at least equal to the excess of the loan over the maximum
  loan that would be allowed on the land without the building.
 
4.FEDERAL INCOME TAXES
 
  The effective federal income tax rate for financial report-
  ing purposes differs from the prevailing statutory tax rate
  principally due to tax-exempt investment income, dividends-
  received tax deductions, differences in policy acquisition
  costs and policy and contract liabilities for tax return and
  financial statement purposes.
 
  Federal income taxes incurred of $83,600,000, $103,700,000
  and $52,800,000 in 1996, 1995 and 1994, respectively, would
  be subject to recovery in the event that the Company incurs
  net operating losses within three years of the years for
  which such taxes were paid.
 
  Prior to 1984, a portion of the Company's current income was
  not subject to current income tax, but was accumulated for
  income tax purposes in a memorandum account designated as
  "policyholders' surplus." The Company's balance in the "pol-
  icyholders' surplus" account at December 31, 1983 of
  $187,000,000 was "frozen" by the Tax Reform Act of 1984 and,
  accordingly, there have been no additions to the accounts
  after that date. That portion of current income on which in-
  come taxes have been paid will continue to be accumulated in
  a memorandum account designated as "shareholder's surplus,"
  and is available for dividends to the shareholder without
  additional payment of tax by the Company. The December 31,
  1996 memorandum account balance for "shareholder's surplus"
  was $1,606,000,000. Should dividends to the shareholder ex-
  ceed its respective "shareholder's surplus," amounts would
  need to be transferred from the "policyholders' surplus" and
  would be subject to federal income tax at that time. Under
  existing or foreseeable circumstances, the Company neither
  expects nor intends that distributions will be made that
  will result in any such tax.
 
5.SUPPLEMENTAL FINANCIAL DATA
 
  The balance sheet caption, "Other Admitted Assets," includes
  amounts recoverable from other insurers for claims paid by
  the Company, and the balance sheet caption, "Future Policy
  Benefits and Claims," has been reduced for insurance ceded
  as follows:
 
<TABLE>
<CAPTION>
                                                                      December 31
                                                                      --------------------------
                                                                      1996     1995     1994
                                                       ----------------------------------------
                                                                      (in millions)
                                                       ----------------------------------------
<S>                                                                   <C>      <C>      <C>
  Insurance ceded                                                     $1,154.5 $1,634.0 $1,721.1
  Amounts recoverable from other insurers                                 16.0      4.4      4.8
</TABLE>
 
S-12
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
5.SUPPLEMENTAL FINANCIAL DATA CONTINUED
 
  Reinsurance transactions included in the income statement
  caption, "Premiums and Deposits," are as follows:
 
<TABLE>
<CAPTION>
                                     Year ended December
                                     31
                                     1996   1995   1994
                                                       --
                                     (in millions)
                                     --------------------
   <S>                               <C>    <C>    <C>
    Insurance assumed                $241.3 $667.7 $607.3
    -------------------------------
    Insurance ceded                   193.3  453.1  583.8
    -------------------------------  ------ ------ ------
    Net amount included in premiums  $ 48.0 $214.6 $ 23.5
    -------------------------------  ====== ====== ======
</TABLE>
 
  The income statement caption, "Benefits and Settlement Ex-
  penses," is net of reinsurance recoveries of $787,886,200,
  $1,407,000,000 and $1,391,100,000 for 1996, 1995 and 1994,
  respectively.
 
  Deferred and uncollected life insurance premiums and annuity
  considerations included in the balance sheet caption, "Pre-
  miums and Fees in Course of Collection," are as follows:
 
<TABLE>
<CAPTION>
                           December 31, 1996
                           -----------------------
                                           Net of
                           Gross   Loading Loading
 
                           (in millions)
                           -----------------------
   <S>                     <C>     <C>     <C>
    Ordinary new business  $  3.9   $1.9   $  2.0
    ---------------------
    Ordinary renewal         35.1    3.0     32.1
    ---------------------
    Group life                9.4    (.1)     9.5
    ---------------------
    Group annuity              --     --       --
    ---------------------  ------   ----   ------
                           $ 48.4   $4.8   $ 43.6
                           ======   ====   ======
<CAPTION>
                           December 31, 1995
                           -----------------------
                                           Net of
                           Gross   Loading Loading
 
                           (in millions)
                           -----------------------
   <S>                     <C>     <C>     <C>
    Ordinary new business  $  2.5   $1.1   $  1.4
    ---------------------
    Ordinary renewal        (19.1)   2.8    (21.9)
    ---------------------
    Group life               15.8     --     15.8
    ---------------------
    Group annuity              .2     --       .2
    ---------------------  ------   ----   ------
                           $  (.6)  $3.9   $ (4.5)
                           ======   ====   ======
</TABLE>
 
  The Company has entered into non-exclusive managing general
  agent agreements with International Benefit Services Corp.,
  HRM Claim Management, Inc. and Pediatrics Insurance Consul-
  tants, Inc. to write group life and health business. Direct
  premiums written amounted to $26,200,000 $3,800,000 and
  $8,600,000 in 1996 and $33,100,000, $10,600,000 and
  $8,800,000 in 1995, respectively. During 1996, LNC Adminis-
  trative Services entered into a similar agreement with the
  Company with direct premiums written amounting to
  $6,200,000. Authority granted by the managing general agents
  agreements include underwriting, claims adjustment and
  claims payment services.
 
                                                                            S-13
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
6.ANNUITY RESERVES
 
  At December 31, 1996, the Company's annuity reserves and de-
  posit fund liabilities, including separate accounts, that
  are subject to discretionary withdrawal with adjustment,
  subject to discretionary withdrawal without adjustment and
  not subject to discretionary withdrawal provisions are sum-
  marized as follows:
 
<TABLE>
<CAPTION>
                                                           Amount      Percent
                                                              ----------------
                                                           (in millions)
                                                           -------------------
   <S>                                                     <C>         <C>
   Subject to discretionary withdrawal with adjustment:
     With market value adjustment                           $ 2,971.8     6.0%
   ------------------------------------------------------
     At book value, less surrender charge                     5,228.6    12.0
   ------------------------------------------------------
     At market value                                         22,703.4    51.0
   ------------------------------------------------------  ----------  ------
                                                             30,903.8    69.0
   Subject to discretionary withdrawal without adjustment
    at book value with minimal or no charge or adjustment    10,986.4    25.0
   ------------------------------------------------------
   Not subject to discretionary withdrawal                    2,601.9     6.0
   ------------------------------------------------------
                                                           ----------  ------
   Total annuity reserves and deposit fund                   44,492.1
    liabilities--before reinsurance                                     100.0%
   ------------------------------------------------------
                                                                       ======
   Less reinsurance                                           1,848.8
   ------------------------------------------------------  ----------
   Net annuity reserves and deposit fund liabilities,
    including separate accounts                             $42,643.3
   ------------------------------------------------------  ==========
</TABLE>
 
7.CAPITAL AND SURPLUS
 
  Life insurance companies are subject to certain Risk-Based
  Capital ("RBC") requirements as specified by the NAIC. Under
  those requirements, the amount of capital and surplus main-
  tained by a life insurance company is to be determined based
  on the various risk factors related to it. At December 31,
  1996, the Company exceeds the RBC requirements.
 
  The payment of dividends by the Company is limited and can-
  not be made except from earned profits. The maximum amount
  of dividends that may be paid by life insurance companies
  without prior approval of the Indiana Insurance Commissioner
  is subject to restrictions relating to statutory surplus and
  net gain from operations. In 1997, the Company can pay divi-
  dends of $281,100,000 without prior approval of the Indiana
  Insurance Commissioner.
 
8.EMPLOYEE BENEFIT PLANS
 
  Pension plans
  LNC maintains funded defined benefit pension plans for most
  of its employees and, prior to January 1, 1995, full-time
  agents. The benefits for employees are based on total years
  of service and the highest 60 months of compensation during
  the last 10 years of employment. The benefits for agents
  were based on a percentage of each agent's yearly earnings.
  The plans are funded by contributions to tax-exempt trusts.
  The Company's funding policy is consistent with the funding
  requirements of Federal laws and regulations. Contributions
  are intended to provide not only the benefits attributed to
  service to date, but also those expected to be earned in the
  future. Plan assets consist principally of listed equity se-
  curities, corporate obligations and government bonds.
 
  All benefits applicable to the funded defined benefit plan
  for agents were frozen as of December 31, 1994. The curtail-
  ment of this plan did not have a significant effect on net
  pension cost for 1994. Effective January 1, 1995, pension
  benefits for agents have been provided by a new defined
 
S-14
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
8.EMPLOYEE BENEFIT PLANS CONTINUED
 
  contribution plan. Contributions to this plan will be based
  on 2.3% of an agent's earnings up to the social security
  wage base and 4.6% of any excess.
 
  LNC also administers two types of unfunded, non-qualified,
  defined benefit plans for certain employees and agents. A
  supplemental retirement plan provides employees and agents
  defined benefit pension benefits in excess of limits imposed
  by Federal tax law. A salary continuation plan provides cer-
  tain officers of the Company defined pension benefits based
  on years of service and final monthly salary upon death or
  retirement.
 
  The status of the funded defined benefit pension plans and
  the amounts recognized in the balance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                          December 31
                                                          1996
                                                          -------  1995
                                                          (in millions)
                                                          ----------------
   <S>                                                    <C>      <C>
   Actuarial present value of benefit obligation:
   Vested benefits                                        $(156.9) $(146.1)
  -------------------------------------------------------------------------
   Nonvested benefits                                        (6.0)    (7.7)
  -------------------------------------------------------------------------
                                                          -------  -------
   Accumulated benefit obligation                          (162.9)  (153.8)
  -------------------------------------------------------------------------
   Effect of projected future compensation increases        (27.9)   (28.5)
  -------------------------------------------------------------------------
                                                          -------  -------
   Projected benefit obligation                            (190.8)  (182.3)
  -------------------------------------------------------------------------
   Plan assets at fair value                                186.1    173.2
  -------------------------------------------------------------------------
                                                          -------  -------
   Projected benefit obligation in excess of plan assets     (4.7)    (9.1)
  -------------------------------------------------------------------------
   Unrecognized net loss                                      4.9      9.3
  -------------------------------------------------------------------------
   Unrecognized prior service cost                            1.4      1.5
  -------------------------------------------------------------------------
                                                          -------  -------
   Prepaid pension costs included in other liabilities    $   1.6  $   1.7
  -------------------------------------------------------------------------
                                                          =======  =======
</TABLE>
 
  The status of the unfunded defined benefit pension plans and
  the amounts recognized in the balance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                        December 31
                                                        1996
                                                        -----  1995
                                                        (in
                                                        millions)
                                                        ------------
   <S>                                                  <C>    <C>
   Actuarial present value of benefit obligation:
   Vested benefits                                      $(6.6) $(6.4)
  -------------------------------------------------------------------
   Nonvested benefits                                     (.9)  (1.1)
  -------------------------------------------------------------------
                                                        -----  -----
   Accumulated benefit obligation                        (7.5)  (7.5)
  -------------------------------------------------------------------
   Effect of projected future compensation increases     (1.1)  (1.7)
  -------------------------------------------------------------------
                                                        -----  -----
   Projected benefit obligation                          (8.6)  (9.2)
  -------------------------------------------------------------------
   Unrecognized net loss (gain)                           (.1)    .9
  -------------------------------------------------------------------
   Unrecognized prior service cost                         .2     .3
  -------------------------------------------------------------------
                                                        -----  -----
   Accrued pension costs included in other liabilities  $(8.5) $(8.0)
  -------------------------------------------------------------------
                                                        =====  =====
</TABLE>
 
                                                                            S-15
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
8.EMPLOYEE BENEFIT PLANS CONTINUED
 
  The determination of the projected benefit obligation for
  the defined benefit plans was based on the following assump-
  tions:
<TABLE>
<CAPTION>
                                                                            December 31
                                                                            1996   1995   1994
                                                               ---------------------------
   <S>                                                                      <C>    <C>    <C>
     Weighted-average discount rate                                         7.0%     7.0%   8.0%
     ----------------------------------------------------------------------
     Rate of increase in compensation:
     ----------------------------------------------------------------------
     Salary continuation plan                                               5.5      6.0    6.5
     ----------------------------------------------------------------------
     All other plans                                                        4.5      5.0    5.0
     ----------------------------------------------------------------------
     Expected long-term rate of return on plan assets                       9.0      9.0    9.0
     ----------------------------------------------------------------------
 
  The components of net pension cost for the defined benefit
  pension plans are as follows:
 
<CAPTION>
                                                                            Year ended
                                                                            December 31
                                                                            1996   1995   1994
                                                               ---------------------------
   <S>                                                                      <C>    <C>    <C>
   Service cost--benefits earned during the year                            $ 5.2  $ 4.1  $ 7.9
   ------------------------------------------------------------------------
   Interest cost on projected benefit obligation                             12.9   11.9   11.6
   ------------------------------------------------------------------------
   Actual return on plan assets                                             (17.5) (32.0)   4.2
   ------------------------------------------------------------------------
   Net amortization (deferral)                                                3.1   20.3  (16.7)
   ------------------------------------------------------------------------ -----  -----  -----
   Net pension cost                                                         $ 3.7  $ 4.3  $ 7.0
   ------------------------------------------------------------------------ =====  =====  =====
</TABLE>
 
  401K PLAN
 
  LNC and the Company sponsor contributory defined contribu-
  tion plans for eligible employees and agents. The Company's
  contributions to the plans are equal to each participant's
  pre-tax contribution, not to exceed 6% of base pay, multi-
  plied by a percentage ranging from 25% to 150%, which varies
  according to certain incentive criteria as determined by
  LNC's Board of Directors. Expense for these plans amounted
  to $9,300,000, $6,700,000 and $11,200,000 in 1996, 1995 and
  1994, respectively.
 
  POSTRETIREMENT MEDICAL AND LIFE INSURANCE BENEFIT PLANS
 
  LNC sponsors unfunded defined benefit plans that provide
  postretirement medical and life insurance benefits to full-
  time employees and agents who, depending on the plan, have
  worked for the Company 10 to 15 years and attained age 55 to
  60. Medical benefits are also available to spouses and other
  dependents of employees and agents. For medical benefits,
  limited contributions are required from individuals retired
  prior to November 1, 1988; contributions for later retirees,
  which can be adjusted annually, are based on such items as
  years of service at retirement and age at retirement. The
  life insurance benefits are noncontributory, although par-
  ticipants can elect supplemental contributory benefits.
 
  The status of the postretirement medical and life insur-
  ance benefit plans and the amounts recognized in the bal-
  ance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                                             December 31
                                                                             1996    1995
                                                                --------------------------
                                                                             (in millions)
                                                                             --------------
   <S>                                                                       <C>     <C>
   Accumulated postretirement benefit obligation:
    Retirees                                                                 $(32.4) $(37.9)
    ------------------------------------------------------------------------
    Fully eligible active plan participants                                    (8.2)   (8.7)
    ------------------------------------------------------------------------ ------  ------
    Accumulated postretirement benefit obligation                             (40.6)  (46.6)
    ------------------------------------------------------------------------
    Unrecognized net loss (gain)                                               (7.0)     .8
    ------------------------------------------------------------------------ ------  ------
    Accrued plan cost included in other liabilities                          $(47.6) $(45.8)
    ------------------------------------------------------------------------ ======  ======
</TABLE>
 
 
S-16
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
8.EMPLOYEE BENEFIT PLANS CONTINUED
 
  The components of periodic postretirement benefit cost
  are as follows:
 
<TABLE>
<CAPTION>
                                                                            Year ended
                                                                            December 31
                                                                            1996  1995  1994
                                                           ---------------------------------
                                                                            (in millions)
                                                                            ----------------
   <S>                                                                      <C>   <C>   <C>
   Service cost                                                             $1.3  $1.1  $1.4
   ------------------------------------------------------------------------
   Interest cost                                                             2.7   3.0   3.1
   ------------------------------------------------------------------------
   Amortized cost (credit)                                                   (.5)  (.4)   .1
   ------------------------------------------------------------------------ ----  ----  ----
   Net periodic postretirement benefit cost                                 $3.5  $3.7  $4.6
   ------------------------------------------------------------------------ ====  ====  ====
</TABLE>
 
  The calculation of the accumulated postretirement benefit
  obligation assumes a weighted-average annual rate of in-
  crease in the per capita cost of covered benefits (i.e.,
  health care cost trend rate) of 8.5% for 1997. It further
  assumes the rate will gradually decrease to 5.0% by 2005 and
  remain at that level. The health care cost trend rate as-
  sumption has a significant effect on the amounts reported.
  For example, increasing the assumed health care cost trend
  rates by one percentage point each year would increase the
  accumulated postretirement benefit obligation as of December
  31, 1996 and 1995 by $1,900,000 and $2,100,000, respective-
  ly. The aggregate of the estimated service and interest cost
  components of net periodic postretirement benefit cost for
  the year ended December 31, 1996 would increase by $184,000.
  The calculation assumes a long-term rate of increase in com-
  pensation of 4.5% and 5.0% at December 31, 1996 and 1995,
  respectively. The weighted-average discount rate used in de-
  termining the accumulated postretirement benefit obligation
  was 7.0% for both December 31, 1996 and 1995.
 
9.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES
 
  DISABILITY INCOME POLICIES
  The liability for disability income claims net of the related asset for
  amounts recoverable from reinsurers at December 31, 1996 and 1995 is a net
  liability of $572,000,000 and $503,800,000, respectively. This liability is
  based on the assumption that the recent experience will continue in the fu-
  ture. If incidence levels or claim termination rates vary significantly
  from these assumptions, adjustments to reserves may be required in the fu-
  ture. Accordingly, this liability may prove to be deficient or excessive.
  However, it is management's opinion that such future development will not
  materially affect the financial position of the Company. The Company con-
  tinually reviews and updates the level of these reserves.
 
  During the fourth quarter of 1995, the Company completed an in-depth review
  of the experience of its disability income business. As a result of this
  study, and based on the assumption that recent experience will continue in
  the future, net income decreased by $15,200,000 as a result of strengthen-
  ing the disability income reserve.
 
  MARKETING AND COMPLIANCE ISSUES
  Regulators continue to focus on market conduct and compliance issues. Under
  certain circumstances companies operating in the insurance and financial
  services markets have been held responsible for providing incomplete or
  misleading sales materials and for replacing existing policies with poli-
  cies that were less advantageous to the policyholder. The Company's manage-
  ment continues to monitor the Company's sales materials and compliance pro-
  cedures and is making an extensive effort to minimize any potential liabil-
  ity. However, due to the uncertainty surrounding such matters, it is not
  possible to provide a meaningful estimate of the range of potential out-
  comes at this time.
 
  GROUP PENSION ANNUITIES
  The liabilities for guaranteed interest and group pension annuity con-
  tracts, which are no longer being sold by the Company, are supported by a
  single portfolio of assets that attempts to match the duration of these li-
  abilities. Due to the very long-term nature of group pension annuities and
  the resulting inability to exactly match cash flows, a risk exists that fu-
  ture cash flows from investments will not be reinvested at rates as high as
  currently earned by the portfolio. Accordingly, these liabilities may prove
  to be deficient or excessive. However, it is management's opinion that such
  future development will
 
                                                                            S-17
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
  INSURANCE CEDED AND ASSUMED
  The Company cedes insurance to other companies, including certain affili-
  ates. The portion of risks exceeding the Company's retention limit is rein-
  sured with other insurers. Industry regulations prescribe the maximum cov-
  erage that the Company can retain on an individual insured. As of December
  31, 1996, the Company's maximum retention on a single insured was
  $3,000,000. To cover products other than life insurance, the Company ac-
  quires other insurance coverages with retentions and limits that management
  believes are appropriate for the circumstances. The accompanying financial
  statements reflect premiums and benefits and settlement expenses, net of
  insurance ceded. The Company remains liable if its reinsurers are unable to
  meet their contractual obligations under the applicable reinsurance agree-
  ments.
 
  The Company assumes insurance from other companies, including certain af-
  filiates. At December 31, 1996, the Company has provided $17,200,000 of
  statutory surplus relief to other insurance companies under reinsurance
  transactions. Generally, such amounts are offset by corresponding receiv-
  ables from the ceding company, which are secured by future profits on the
  reinsured business. However, the Company is subject to the risk that the
  ceding company may become insolvent and the right of offset would not be
  permitted.
 
  VULNERABILITY FROM CONCENTRATIONS
  At December 31, 1996, the Company did not have a concentration of: 1) busi-
  ness transactions with a particular customer, lender or distributor; 2)
  revenues from a particular product or service; 3) sources of supply of la-
  bor or services used in the business; or 4) a market or geographic area in
  which business is conducted that makes it vulnerable to an event that is at
  least reasonably possible to occur in the near term and which could cause a
  severe impact to the Company's financial condition.
 
9.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES CONTINUED
 
  not materially affect the financial position of the Company.
 
  LEASES
  The Company leases its home office properties. The agreements provide for a
  25 year lease period with options to renew for six additional terms of five
  years each. The agreements also provide the Company with the right of first
  refusal to purchase the properties during the term of the lease, including
  renewal periods, at a price as defined in the agreements. In addition, the
  Company has the option to purchase the leased properties at fair value as
  defined in the agreements on the last day of the initial 25 year lease pe-
  riod ending in 2009 or on the last day of any of the renewal periods.
 
  Total rental expense on operating leases in 1996, 1995 and 1994 was
  $26,400,000, $22,500,000 and $20,600,000, respectively. Future minimum
  rental commitments are as follows (in millions):
 
<TABLE>
   <S>          <C>
    1997        $ 17.5
    1998          17.1
    1999          17.4
    2000          16.9
    2001          17.2
    Thereafter   151.6
                ------
                $237.7
                ======
</TABLE>
 
S-18
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
9.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES CONTINUED
 
  OTHER CONTINGENCY MATTERS
  The Company is involved in various pending or threatened legal proceedings
  arising from the conduct of business. In some instances, these proceedings
  include claims for unspecified or substantial punitive damages and similar
  types of relief in addition to amounts for alleged contractual liability or
  requests for equitable relief. After consultation with legal counsel and a
  review of available facts, it is management's opinion that these proceed-
  ings ultimately will be resolved without materially affecting the financial
  position or results of operations of the Company.
 
  The number of insurance companies that are under regulatory supervision has
  resulted, and is expected to continue to result, in assessments by state
  guaranty funds to cover losses to policyholders of insolvent or rehabili-
  tated companies. Mandatory assessments may be partially recovered through a
  reduction in future premium taxes in some states. The Company has accrued
  for expected assessments net of estimated future premium tax deductions.
 
  REINSURANCE
  The regulatory required liability for unsecured reserves ceded to unautho-
  rized reinsurers was $4,300,000 and $5,600,000 at December 31, 1996 and
  1995, respectively.
 
  GUARANTEES
  The Company has guarantees with off-balance-sheet risks whose contractual
  amounts represent credit exposure. Outstanding guarantees with off-balance-
  sheet risks, shown in notional or contract amounts, are as follows:
 
<TABLE>
<CAPTION>
                                                   Notional or
                                                   Contract Amounts
                                                   -----------------
                                                   December 31
                                                   -----------------
                                                   1996     1995
                                          --------------------
                                                   (in millions)
                                                   -----------------
   <S>                                             <C>      <C>
    Mortgage loan pass-through certificates        $   50.3 $   63.6
    Real estate partnerships                             .5      3.3
                                                   -------- --------
                                                   $   50.8 $   66.9
                                                   ======== ========
</TABLE>
 
  The Company has invested in real estate partnerships that use conventional
  mortgage loans. In some cases, the terms of these arrangements involve
  guarantees by each of the partners to indemnify the mortgagor in the event
  a partner is unable to pay its principal and interest payments. In addi-
  tion, the Company has sold commercial mortgage loans through grantor trusts
  which issued pass-through certificates. The Company has agreed to repur-
  chase any mortgage loans which remain delinquent for 90 days at a repur-
  chase price substantially equal to the outstanding principal balance plus
  accrued interest thereon to the date of repurchase. It is management's
  opinion that the value of the properties underlying these commitments is
  sufficient that in the event of default the impact would not be material to
  the Company. Accordingly, both the carrying value and fair value of these
  guarantees is zero at December 31, 1996 and 1995.
 
                                                                            S-19
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
9.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
  DERIVATIVES
  The Company has derivatives with off-balance-sheet risks
  whose notional or contract amounts exceed the credit ex-
  posure. The Company has entered into derivative transac-
  tions to reduce its exposure to fluctuations in interest
  rates, the widening of bond yield spreads over comparable
  maturity U.S. Government obligations and foreign exchange
  risks. In addition, the Company is subject to the risks
  associated with changes in the value of its derivatives;
  however, such changes in the value generally are offset
  by changes in the value of the items being hedged by such
  contracts. Outstanding derivatives with off-balance-sheet
  risks, shown in notional or contract amounts along with
  their carrying value and estimated fair values, are as
  follows:
 
<TABLE>
<CAPTION>
                                                Assets (Liabilities)
                                                ------------------------------
                              Notional or       Carrying Fair   Carrying Fair
                              contract amounts  value    value  value    value
                                 ---------------------------------------------
                              December 31       December 31     December 31
                              1996     1995     1996     1996   1995     1995
                                 ---------------------------------------------
                              (in millions)
                              ------------------------------------------------
   <S>                        <C>      <C>      <C>      <C>    <C>      <C>
   Interest rate
    derivatives:
    Interest rate cap
     agreements               $5,500.0 $5,110.0  $20.8   $ 8.2   $22.7   $5.3
    Spread-lock agreements          --    600.0     --      --     (.9)   (.9)
    Swaptions                    672.0       --   11.0    10.6      --     --
    Financial futures
     contracts                   147.7       --   (2.4)   (2.4)     --     --
    Interest rate swaps             --      5.0     --      --      .2     .2
                              -------- --------  -----   -----   -----   ----
                               6,319.7  5,715.0   29.4    16.4    22.0    4.6
   Foreign currency
    derivatives:
    Foreign exchange forward
     contracts                   251.5     15.7     .2     (.2)    (.6)   (.6)
    Foreign currency options      43.9     99.2     .6      .4     1.9    1.4
    Foreign currency swaps        15.0     15.0     --    (2.1)     .4     .4
                              -------- --------  -----   -----   -----   ----
                                 310.4    129.9     .8    (1.9)    1.7    1.2
                              -------- --------  -----   -----   -----   ----
                              $6,630.1 $5,844.9  $30.2   $14.5   $23.7   $5.8
                              ======== ========  =====   =====   =====   ====
</TABLE>
 
S-20
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
9.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
 
  A reconciliation and discussion of the notional or contract
  amounts for the significant programs using derivative agree-
  ments and contracts at December 31 is as follows:
 
<TABLE>
<CAPTION>
                            Interest Rate Caps    Spread Locks          Swaptions
                              ----------------------------------------------------------------------
                            1996       1995       1996       1995       1996       1995
                              ----------------------------------------------------------------------
                            (in millions)
                            ----------------------------------------------------------------
   <S>                      <C>        <C>        <C>        <C>        <C>        <C>       <C> <C>
   Balance at beginning of
    year                    $ 5,110.0  $ 4,400.0  $   600.0  $ 1,300.0  $      --  $      --
   New contracts                390.0      710.0       15.0      800.0      672.0         --
   Terminations and                --         --     (615.0)  (1,500.0)        --         --
    maturities              ---------  ---------  ---------  ---------  ---------  ---------
   Balance at end of year   $ 5,500.0  $ 5,110.0  $      --  $   600.0  $   672.0  $      --
                            =========  =========  =========  =========  =========  =========
<CAPTION>
                            Financial Futures
                            ------------------------------------------
                            Contracts             Options               Interest Rate Swaps
                            1996       1995       1996       1995       1996       1995
                              ----------------------------------------------------------------------
   <S>                      <C>        <C>        <C>        <C>        <C>        <C>       <C> <C>
   Balance at beginning of
    year                    $      --  $   382.5  $      --  $      --  $     5.0  $      --
   New contracts              7,918.8      810.5         --      181.6         --         --
   Terminations and          (7,771.1)  (1,193.0)        --     (181.6)      (5.0)        --
    maturities              ---------  ---------  ---------  ---------  ---------  ---------
   Balance at end of year   $   147.7  $      --  $      --  $      --  $      --  $      --
                            =========  =========  =========  =========  =========  =========
<CAPTION>
                            Foreign Currency Derivatives
                              ----------------------------------------------------------------------
                            Foreign Exchange      Foreign Currency      Foreign
                            Forward Contracts     Options               Currency Swaps
                            1996       1995       1996       1995       1996       1995
                              ----------------------------------------------------------------------
                            (in millions)
                            ----------------------------------------------------------------
   <S>                      <C>        <C>        <C>        <C>        <C>        <C>       <C> <C>
   Balance at beginning of
    year                    $    15.7  $    21.2  $    99.2  $      --  $    15.0  $      --
   New contracts                406.9      131.2    1,168.8      356.6         --       15.0
   Terminations and            (171.1)    (136.7)  (1,224.1)    (257.4)        --         --
    maturities              ---------  ---------  ---------  ---------  ---------  ---------
   Balance at end of year   $   251.5  $    15.7  $    43.9  $    99.2  $    15.0  $    15.0
                            =========  =========  =========  =========  =========  =========
</TABLE>
 
                                                                            S-21
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
9.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES CONTINUED
 
  INTEREST RATE CAPS
  The interest rate cap agreements, which expire in 1997 through 2003, enti-
  tle the Company to receive payments from the counterparties on specified
  future reset dates, contingent on future interest rates. For each cap, the
  amount of such quarterly payments, if any, is determined by the excess of a
  market interest rate over a specified cap rate multiplied by the notional
  amount divided by four. The purpose of the Company's interest rate cap
  agreement program is to protect its annuity line of business from the ef-
  fect of fluctuating interest rates. The premium paid for the interest rate
  caps is included in other assets ($20,800,000 as of December 31, 1996) and
  is being amortized over the terms of the agreements. This amortization is
  included in net investment income.
 
  SWAPTIONS
  Swaptions, which expire in 2002, entitle the Company to receive settlement
  payments from the counterparties on specified expiration dates, contingent
  on future interest rates. For each swaption, the amount of such settlement
  payments, if any, is determined by the present value of the difference be-
  tween the fixed rate on a market rate swap and the strike rate multiplied
  by the notional amount. The purpose of the Company's swaption program is to
  protect the assets supporting its annuity line of business from the effect
  of fluctuating interest rates. The premium paid for the swaptions is in-
  cluded in other assets ($11,000,000 as of December 31, 1996) and is being
  amortized over the terms of the agreements. This amortization is included
  in net investment income.
 
  SPREAD LOCKS
  Spread-lock agreements provide for a lump sum payment to or by the Company,
  depending on whether the spread between the swap rate and a specified U.S.
  Treasury note is larger or smaller than a contractually specified spread.
  Cash payments are based on the product of the notional amount, the spread
  between the swap rate and the yield of an equivalent maturity U.S. Treasury
  security and the price sensitivity of the swap at that time. It is ex-
  pressed in dollars-per-basis point. The purpose of the Company's spread-
  lock program is to protect a portion of its fixed maturity securities
  against widening of spreads.
 
  FINANCIAL FUTURES
  The Company uses exchange-traded financial futures contracts and options on
  those financial futures to hedge against interest rate risks and to manage
  duration of a portion of its fixed maturity securities. Financial futures
  contracts obligate the Company to buy or sell a financial instrument at a
  specified future date for a specified price. They may be settled in cash or
  through delivery of the financial instrument. Cash settlements on the
  change in market values of financial futures contracts are made daily. Op-
  tions on financial futures give the Company the right, but not the obliga-
  tion, to assume a long or short position in the underlying futures at a
  specified price during a specified time period.
 
  FOREIGN CURRENCY DERIVATIVES
  The Company uses a combination of foreign exchange forward contracts, for-
  eign currency options and foreign currency swaps, all of which are traded
  over-the-counter, to hedge some of the foreign exchange risk of investments
  in fixed maturity securities denominated in foreign currencies. The foreign
  currency forward contracts obligate the Company to deliver a specified
  amount of currency at a future date at a specified exchange rate. Foreign
  currency options give the Company the right, but not the obligation, to buy
  or sell a foreign currency at a specific exchange rate during a specified
  time period. A foreign currency swap is a contractual agreement to exchange
  the currencies of two different countries pursuant to an agreement to re-
  exchange the two currencies at the same rate of exchange at a specified fu-
  ture date.
 
  ADDITIONAL DERIVATIVE INFORMATION
  Expenses for the agreements and contracts described above amounted to
  $6,900,000 and $5,600,000 in 1996 and 1995, respectively. Deferred losses
  of $37,600,000 as of December 31, 1996, were the result of: 1) terminated
  and expired spread-lock agreements; and 2) financial futures contracts.
  These losses are included with the related fixed maturity securities to
  which the hedge applied and are being amortized over the life of such secu-
  rities.
 
  The Company is exposed to credit loss in the event of nonperformance by
  counterparties on interest rate cap agreements, swaptions, spread-lock
  agreements, interest rate swaps, foreign exchange forward contracts, for-
  eign currency options and foreign currency swaps. However, the Company does
  not anticipate nonperformance by any of these counterparties. The credit
  risk associated with such agreements is minimized by purchasing such agree-
  ments from financial institutions with long-standing, superior performance
  records. The amount of such exposure is essentially the net replacement
  cost or market value for such agreements with each counterparty if the net
  market value is in the Company's favor. At December 31, 1996, the exposure
  was $17,500,000.
 
10.FAIR VALUE OF FINANCIAL INSTRUMENTS
 
  The following discussion outlines the methodologies and assumptions used to
  determine the estimated fair values of the Company's financial instruments.
  Considerable judgment is required to develop these fair values. Ac-
 
S-22
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
10.FAIR VALUE OF FINANCIAL INSTRUMENTS
  CONTINUED
 
  cordingly, the estimates shown are not necessarily indicative of the
  amounts that would be realized in a one-time, current market exchange of
  all of the Company's financial instruments.
 
  BONDS
  Fair values of bonds are based on quoted market prices, where available.
  For bonds not actively traded, fair values are estimated using values ob-
  tained from independent pricing services. In the case of private place-
  ments, fair values are estimated by discounting expected future cash flows
  using a current market rate applicable to the coupon rate, credit quality
  and maturity of the investments. The fair values of affiliated common
  stocks are based on quoted market prices.
 
  MORTGAGE LOANS ON REAL ESTATE
  The estimated fair value of mortgage loans on real estate was established
  using a discounted cash flow method based on credit rating, maturity and
  future income when compared to the expected yield for mortgages having sim-
  ilar characteristics. The rating for mortgages in good standing are based
  on property type, location, market conditions, occupancy, debt service cov-
  erage, loan to value, caliber of tenancy, borrower and payment record. Fair
  values for impaired mortgage loan are measured based on: 1) the present
  value of expected future cash flows discounted at the loan's effective in-
  terest rate; 2) the loan's market price; or 3) the fair value of the col-
  lateral if the loan is collateral dependent.
 
  POLICY LOANS
  The estimated fair value of investments in policy loans was calculated on a
  composite discounted cash flow basis using Treasury interest rates consis-
  tent with the maturity durations assumed. These durations were based on
  historical experience.
 
  OTHER INVESTMENTS AND CASH AND INVESTED CASH
  The carrying value for assets classified as other investments and cash and
  invested cash in the accompanying balance sheet approximates their fair
  value.
 
  INVESTMENT-TYPE INSURANCE CONTRACTS
  The balance sheet captions, "Future Policy Benefits and Claims" and "Other
  Policyholder Funds," include investment-type insurance contracts (i.e., de-
  posit contracts and guaranteed interest contracts). The fair values for the
  deposit contracts and certain guaranteed interest contracts are based on
  their approximate surrender values. The fair values for the remaining guar-
  anteed interest and similar contracts are based on their approximate sur-
  render values. The fair values for the remaining guaranteed interest and
  similar contracts are estimated using discounted cash flow calculations.
  These calculations are based on interest rates currently offered on similar
  contracts with maturities consistent with those remaining for the contracts
  being valued.
 
  The remainder of the balance sheet captions "Future Policy Benefits and
  Claims" and "Other Policyholder Funds," that do not fit the definition of
  "investment type insurance contracts" are considered insurance contracts.
  Fair value disclosures are not required for these insurance contracts and
  have not been determined by the Company. It is the Company's position that
  the disclosure of the fair value of these insurance contracts is important
  because readers of these financial statements could draw inappropriate con-
  clusions about the Company's capital and surplus determined on a fair value
  basis. It could be misleading if only the fair value of assets and liabili-
  ties defined as financial instruments are disclosed. The Company and other
  companies in the insurance industry are monitoring the related actions of
  the various rule-making bodies and attempting to determine an appropriate
  methodology for estimating and disclosing the "fair value" of their insur-
  ance contract liabilities.
 
  SHORT-TERM DEBT
  Fair values of short-term debt approximates carrying values.
 
  GUARANTEES
  The Company's guarantees include guarantees related to real estate partner-
  ships and mortgage loan pass-through certificates. Based on historical per-
  formance where repurchases have been negligible and the current status,
  which indicates none of the loans are delinquent, the fair value liability
  for the guarantees related to the mortgage loan pass-through certificates
  is insignificant.
 
  DERIVATIVES
  The Company's derivatives include interest rate cap agreements, swaptions,
  spread-lock agreements, foreign currency exchange contracts, financial
  futures contracts, options on financial futures, interest rate swaps, call
  options, foreign currency options and foreign currency swaps.
 
  Fair values for derivative contracts are based on current settlement val-
  ues. These values are based on: 1) quoted market prices for the foreign
  currency exchange contracts, financial future contracts, and options on fi-
  nancial futures; and 2) brokerage quotes that utilized pricing models or
  formulas using current assumptions for all other swaps and agreements.
 
                                                                            S-23
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
10.FAIR VALUE OF FINANCIAL INSTRUMENTS
  CONTINUED
 
  INVESTMENT COMMITMENTS
  Fair values for commitments to make investment in fixed maturity securities
  (primarily private placements), mortgage loans on real estate and real es-
  tate are based on the difference between the value of the committed invest-
  ments as of the date of the accompanying balance sheets and the commitment
  date. These estimates would take into account changes in interest rates,
  the counterparties' credit standing and the remaining terms of the commit-
  ments.
 
S-24
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
10.FAIR VALUE OF FINANCIAL INSTRUMENTS
  CONTINUED
 
  The carrying values and estimated fair values of the Company's
  financial instruments are as follows:
 
<TABLE>
<CAPTION>
                                             December 31
                                             ----------------------------------------------
                                             1996                    1995
                                             ----------------------  ----------------------
                                             Carrying    Fair        Carrying    Fair
   Assets (Liabilities)                      value       value       value       value
   ----------------------------------------  ----------  ----------  ----------  ----------
                                             (in millions)
                                             ----------------------------------------------
   <S>                                       <C>         <C>         <C>         <C>
   Bonds                                     $ 19,389.6  $ 20,194.4  $ 17,729.7  $ 19,184.7
   ----------------------------------------
   Preferred stock                                239.7       248.5        89.9       103.6
   ----------------------------------------
   Unaffiliated common stock                      358.3       358.3       535.5       535.5
   ----------------------------------------
   Mortgage loans on real estate                2,976.7     3,070.9     2,909.7     3,081.9
   ----------------------------------------
   Policy loans                                   626.5       612.7       515.8       504.0
   ----------------------------------------
   Other investments                              282.7       282.7       248.0       248.0
   ----------------------------------------
   Cash and short-term investments                759.2       759.2       780.9       780.9
   ----------------------------------------
   Investment type insurance contracts:
   ----------------------------------------
    Deposit contracts and certain
    guaranteed interest contracts             (17,871.6)  (17,333.0)  (15,586.7)  (15,046.0)
   ----------------------------------------
    Remaining guaranteed interest and
    similar contracts                          (1,799.7)   (1,835.4)   (2,261.1)   (2,340.4)
   ----------------------------------------
   Short-term debt                               (100.0)     (100.0)      (63.0)      (63.0)
   ----------------------------------------
   Derivatives                                     26.5        13.8        23.7         5.8
   ----------------------------------------
   Investment commitments                            --         (.6)         --         (.8)
   ----------------------------------------
</TABLE>
 
11.ACQUISITIONS AND SALES OF SUBSIDIARIES
 
  The Company sold its 100% interest in two subsidiaries--Se-
  curity Connecticut Life Insurance Company ("SCL") and Em-
  ployers Health Insurance Company ("EHI"). SCL was sold
  through a public offering of stock in January 1994. This
  transaction resulted in a realized gain of $90,000,000 and a
  direct increase in surplus of $24,000,000. Net of expenses,
  the Company received cash of $172,000,000 and notes of
  $65,000,000.
 
  EHI was also sold through public offerings in March and
  April 1994. LNC purchased 29% of the stock of the new pub-
  licly traded holding company from LNL. Prior to the sale,
  the Company received a $50,000,000 dividend in the form of a
  note. The sale transaction resulted in a realized gain of
  $133,000,000 and a direct reduction in surplus of
  $21,000,000 due to release of unrealized gain amounts, for a
  net surplus increase of $112,000,000. Net of expenses, the
  Company received cash of $348,000,000.
 
  In October 1996, the Company and its wholly owned subsidiary
  purchased a block of group tax qualified annuity business
  from UNUM Corporation. The transaction was completed in the
  form of a reinsurance transaction, which resulted in a ced-
  ing commission of $71,800,000. The ceding commission has
  been recorded as admissible goodwill of $62,300,000, which
  is to be amortized on a straight-line basis over 10 years.
  The Company's subsidiary was required by the New York De-
  partment of Insurance to expense its portion of the ceding
  commission in 1996. Policy liabilities and related accruals
  of the Company and its wholly owned subsidiary increased by
  $3,200,000,000 as a result of this transaction.
 
  In its previously-filed 1996 NAIC Annual Statement, the Com-
  pany recorded the ceding commission as a nonadmitted asset,
  which was charged directly to unassigned surplus. According-
  ly, unassigned surplus was understated at December 31, 1996
  by $62,300,000, net of amortization in 1996. In 1997, man-
  agement will correct its opening balance of unassigned sur-
  plus in its NAIC Annual Statement.
 
                                                                            S-25
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
  The balance sheets include reinsurance balances with affiliated companies
  as follows:
 
<TABLE>
<CAPTION>
                                                         December 31
                                                         1996     1995
                                                         -------- --------
                                                         (in millions)
                                                         -----------------
   <S>                                                   <C>      <C>
   Future policy benefits and claims assumed             $  312.7 $  344.8
   Future policy benefits and claims ceded                  891.8  1,344.5
   Amounts recoverable on paid and unpaid losses             31.2     65.9
   Reinsurance payable on paid losses                         2.7      5.5
   Funds held under reinsurance treaties--net liability   1,062.4    712.3
</TABLE>
 
  Substantially all reinsurance ceded to affiliated companies is with unau-
  thorized companies. To take a reserve credit for such reinsurance, the Com-
  pany holds assets from the reinsurer, including funds held under reinsur-
  ance treaties, and is the beneficiary on letters of credit aggregating
  $314,200,000 and $306,800,000 at December 31, 1996 and 1995, respectively.
  At December 31, 1996 and 1995, LNC had guaranteed $239,200,000 and
  $241,400,000, respectively, of these letters of credit. At December 31,
  1996, the Company has a receivable (included in the foregoing amounts) from
  affiliated insurance companies in the amount of $135,700,000 for statutory
  surplus relief received under financial reinsurance ceded agreements.
 
13. SEPARATE ACCOUNTS
 
  Separate account assets and liabilities reported in the accompanying bal-
  ance sheets represent funds that are separately administered, principally
  for annuity contracts, and for which the contractholder, rather than the
  Company, bears the investment risk. Separate account contractholders have
  no claim against the assets of the general account of the Company. Separate
  account assets are reported at fair value and consist primarily of long-
  term bonds, common stocks, short-term investments and mutual funds. The de-
  tailed operations of the separate accounts are not included in the accompa-
  nying financial statements. Fees charged on separate account policyholder
  deposits are included in other income.
 
  Separate account premiums, deposits and other considerations amounted to
  $4,148,700,000, $3,068,200,000 and $2,694,700,000 in 1996, 1995 and 1994,
  respectively. Reserves for separate accounts with assets at fair value were
  $23,047,800,000 and $17,891,400,000 at December 31, 1996 and 1995, respec-
  tively. All reserves are subject to discretionary withdrawal at market val-
  ue. Substantially all of the Company's separate accounts are nonguaranteed.
12. TRANSACTIONS WITH AFFILIATES
 
  A wholly owned subsidiary of LNC, Lincoln Financial Group, Inc. ("LFGI"),
  has a nearly exclusive general agents contract with the Company under which
  it sells the Company's products and provides the service that otherwise
  would be provided by a home office marketing department and regional of-
  fices. For providing these selling and marketing services, the Company paid
  LFGI override commissions and operating expense allowances of $56,300,000,
  $43,300,000 and $41,200,000 in 1996, 1995 and 1994, respectively. LFGI in-
  curred expenses of $15,700,000, $10,400,000 and $10,700,000 in 1996, 1995
  and 1994, respectively, in excess of the override commissions and operating
  expense allowances received from the Company, which the Company is not re-
  quired to reimburse.
 
  Cash and short-term investments at December 31, 1996 and 1995 include the
  Company's participation in a short-term investment pool with LNC of
  $175,100,000 and $324,000,000, respectively. Related investment income
  amounted to $15,300,000, $21,100,000 and $16,100,000 in 1996, 1995 and
  1994, respectively. Other liabilities at December 31, 1996 and 1995 include
  $100,000,000 of notes payable to LNC.
 
  The Company provides services to and receives services from affiliated com-
  panies which resulted in a net payment of $34,100,000 and $24,900,000 in
  1996 and 1995, respectively.
 
  The Company both cedes and accepts reinsurance from affiliated companies.
  Premiums in the accompanying statement of income includes reinsurance
  transactions with affiliated companies as follows:
 
<TABLE>
<CAPTION>
                      Year ended
                      December 31
                      1996   1995   1994
                      ------ ------ ------
                      (in millions)
                      --------------------
   <S>                <C>    <C>    <C>
   Insurance assumed  $ 17.9 $ 17.6 $ 19.8
   Insurance ceded     302.8  214.4  481.3
</TABLE>
 
S-26
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
13. SEPARATE ACCOUNTS CONTINUED
 
  A reconciliation of transfers to (from) separate accounts are as follows:
 
<TABLE>
<CAPTION>
                                                  Year ended
                                                  December 31
                                                  1996        1995
                    ----------------------------------------------------
                                                  (in millions)
                                                  ---------------------
   <S>                                            <C>         <C>
   Transfers as reported in the Summary of
   Operations of various Separate Accounts:
    Transfers to separate accounts                $ 4,149.6   $ 3,070.2
    Transfers from separate accounts               (2,058.5)   (1,457.8)
                                                  ---------   ---------
   Net transfer to separate accounts as reported
   in the Company's NAIC Annual Statement         $ 2,091.1   $ 1,612.4
                                                  =========   =========
</TABLE>
 
                                                                            S-27
<PAGE>
 
 
 
 
OTHER FINANCIAL INFORMATION
 
 
 
<PAGE>
 
REPORT OF INDEPENDENT AUDITORS
 
Board of Directors
The Lincoln National Life Insurance Company
 
We have audited the accompanying statutory-basis balance sheets of The Lincoln
National Life Insurance Company (a wholly owned subsidiary of Lincoln National
Corporation) as of December 31, 1996 and 1995, and the related statutory-basis
statements of income, changes in capital and surplus and cash flows for each of
the three years in the period ended December 31, 1996. These financial state-
ments are the responsibility of the Company's management. Our responsibility is
to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing stan-
dards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of mate-
rial misstatement. An audit includes examining, on a test basis, evidence sup-
porting the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement pre-
sentation. We believe that our audits provide a reasonable basis for our opin-
ion.
 
As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or per-
mitted by the Indiana Department of Insurance, which practices differ from gen-
erally accepted accounting principles. The variances between such practices and
generally accepted accounting principles and the effects on the accompanying
financial statements are also described in Note 1.
 
In our opinion, because of the effects of the matter described in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial posi-
tion of The Lincoln National Life Insurance Company at December 31, 1996 and
1995, or the results of its operations or its cash flows for each of the three
years in the period ended December 31, 1996.
 
However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of The Lincoln Na-
tional Life Insurance Company at December 31, 1996 and 1995, and the results of
its operations and its cash flows for each of the three years in the period
ended December 31, 1996, in conformity with accounting practices prescribed or
permitted by the Indiana Department of Insurance.
 
As described in Note 2, in 1994 the Company changed its method of accounting
for separate account contracts.
 
                                    /s/ Ernst & Young LLP
 
February 6, 1997
 
S-28
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
SUPPLEMENTAL SCHEDULE OF SELECTED
STATUTORY-BASIS FINANCIAL DATA
 
DECEMBER 31, 1996 (IN MILLIONS)
 
<TABLE>
<S>                                                           <C>
Investment income earned:
  Government bonds                                            $   74.6
  ---------------------------------------------------------------------
  Other bonds (unaffiliated)                                   1,367.6
  ---------------------------------------------------------------------
  Preferred stocks (unaffiliated)                                  9.6
  ---------------------------------------------------------------------
  Common stocks (unaffiliated)                                     6.5
  ---------------------------------------------------------------------
  Common stocks of affiliates                                      9.5
  ---------------------------------------------------------------------
  Mortgage loans                                                 269.3
  ---------------------------------------------------------------------
  Real estate                                                    114.4
  ---------------------------------------------------------------------
  Premium notes, policy loans and liens                           35.0
  ---------------------------------------------------------------------
  Cash on hand and on deposit                                      0.9
  ---------------------------------------------------------------------
  Short-term investments                                          48.0
  ---------------------------------------------------------------------
  Other invested assets                                           17.6
  ---------------------------------------------------------------------
  Derivative instruments                                          (6.3)
  ---------------------------------------------------------------------
  Aggregate write-ins for investment income                       11.1
  ----------------------------------------------------------- --------
Gross investment income                                       $1,957.8
- ------------------------------------------------------------- ========
Real estate owned (cost, less encumbrances)                   $  621.3
- ------------------------------------------------------------- ========
Mortgage loans (unpaid balance):
  Farm mortgages                                              $    1.1
  ---------------------------------------------------------------------
  Residential mortgages                                            3.7
  ---------------------------------------------------------------------
  Commercial mortgages                                         2,971.9
  ----------------------------------------------------------- --------
Total mortgage loans                                          $2,976.7
- ------------------------------------------------------------- ========
Mortgage loans by standing (unpaid balance):
  Good standing                                               $2,922.1
  ----------------------------------------------------------- ========
  Good standing with restructured terms                       $   39.6
  ----------------------------------------------------------- ========
  Interest overdue more than three months, not in foreclosure $     --
  ----------------------------------------------------------- ========
  Foreclosure in process                                      $   14.9
  ----------------------------------------------------------- ========
Other long-term assets (statement value)                      $  248.1
- ------------------------------------------------------------- ========
</TABLE>
 
                                                                            S-29
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
SUPPLEMENTAL SCHEDULE OF SELECTED
STATUTORY-BASIS FINANCIAL DATA CONTINUED
 
DECEMBER 31, 1996 (IN MILLIONS)
 
<TABLE>
<S>                                                              <C>
Bonds and stocks of parent, subsidiaries and affiliates (cost):
  Common stocks                                                  $    194.0
  -------------------------------------------------------------  ==========
Bonds and short-term investments by class and maturity:
 Bonds by maturity (statement value):
  Due within one year or less                                    $  1,618.0
  -------------------------------------------------------------
  Over 1 year through 5 years                                       5,928.1
  -------------------------------------------------------------
  Over 5 years through 10 years                                     6,025.9
  -------------------------------------------------------------
  Over 10 years through 20 years                                    3,670.6
  -------------------------------------------------------------
  Over 20 years                                                     2,860.4
  -------------------------------------------------------------  ----------
Total by maturity                                                $ 20,103.0
- ---------------------------------------------------------------  ==========
 Bonds by class (statement value):
  Class 1                                                        $ 14,013.7
  -------------------------------------------------------------
  Class 2                                                           4,504.1
  -------------------------------------------------------------
  Class 3                                                             807.6
  -------------------------------------------------------------
  Class 4                                                             705.9
  -------------------------------------------------------------
  Class 5                                                              71.4
  -------------------------------------------------------------
  Class 6                                                               0.3
  -------------------------------------------------------------  ----------
Total by class                                                   $ 20,103.0
- ---------------------------------------------------------------  ==========
Total bonds publicly traded                                      $ 16,520.3
- ---------------------------------------------------------------  ==========
Total bonds privately placed                                     $  3,582.7
- ---------------------------------------------------------------  ==========
Preferred stocks (cost or amortized cost)                        $    239.7
- ---------------------------------------------------------------  ==========
Unaffiliated common stocks (market value)                        $    358.3
- ---------------------------------------------------------------  ==========
Short-term investments (cost or amortized cost)                  $    713.4
- ---------------------------------------------------------------  ==========
Financial options and caps owned (statement value)               $     32.2
- ---------------------------------------------------------------  ==========
Financial options and caps written (statement value)             $      0.3
- ---------------------------------------------------------------  ==========
Swap and forward agreements open (statement value)               $      0.2
- ---------------------------------------------------------------  ==========
Futures contracts open (current value)                           $    161.2
- ---------------------------------------------------------------  ==========
Cash on deposit                                                  $     45.8
- ---------------------------------------------------------------  ==========
Life insurance in-force:
  Ordinary                                                       $     97.9
  -------------------------------------------------------------  ==========
  Group life                                                     $     31.4
  -------------------------------------------------------------  ==========
</TABLE>
 
S-30
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
SUPPLEMENTAL SCHEDULE OF SELECTED
STATUTORY-BASIS FINANCIAL DATA CONTINUED
 
DECEMBER 31, 1996 (IN MILLIONS)
 
<TABLE>
<S>                                                                                              <C>
Amount of accidental death insurance in-force under ordinary policies                            $     4.9
- -----------------------------------------------------------------------------------------------  =========
Life insurance policies with disability provisions in-force:
  Ordinary                                                                                       $     4.9
  ---------------------------------------------------------------------------------------------  =========
  Group life                                                                                     $    12.9
  ---------------------------------------------------------------------------------------------  =========
Supplementary contracts in-force:
Ordinary--not involving life contingencies:
  Amount on deposit                                                                              $      --
  ---------------------------------------------------------------------------------------------  =========
  Income payable                                                                                 $     3.2
  ---------------------------------------------------------------------------------------------  =========
Ordinary--involving life contingencies:
  Income payable                                                                                 $     0.9
  ---------------------------------------------------------------------------------------------  =========
Group--not involving life contingencies:
  Income payable                                                                                 $      --
  ---------------------------------------------------------------------------------------------  =========
Group--involving life contingencies:
  Income payable                                                                                 $     0.9
  ---------------------------------------------------------------------------------------------  =========
Annuities:
Ordinary:
  Immediate--amount of income payable                                                            $    68.4
  ---------------------------------------------------------------------------------------------  =========
  Deferred--fully paid account balance                                                           $     0.6
  ---------------------------------------------------------------------------------------------  =========
  Deferred--not fully paid account balance                                                       $   326.6
  ---------------------------------------------------------------------------------------------  =========
Group:
  Amount of income payable                                                                       $      --
  ---------------------------------------------------------------------------------------------  =========
  Fully paid account balance                                                                     $      --
  ---------------------------------------------------------------------------------------------  =========
  Not fully paid account balance                                                                 $    78.1
  ---------------------------------------------------------------------------------------------  =========
Accident and health insurance--premiums in-force:
  Ordinary                                                                                       $   180.6
  ---------------------------------------------------------------------------------------------  =========
  Group                                                                                          $    97.1
  ---------------------------------------------------------------------------------------------  =========
Deposit funds and dividend accumulations:
  Deposit funds account balance                                                                  $17,456.6
  ---------------------------------------------------------------------------------------------  =========
  Dividend accumulations--account balance                                                        $   114.7
  ---------------------------------------------------------------------------------------------  =========
</TABLE>
 
                                                                            S-31
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
SUPPLEMENTAL SCHEDULE OF SELECTED
STATUTORY-BASIS FINANCIAL DATA CONTINUED
 
DECEMBER 31, 1996 (IN MILLIONS)
 
Claim payments 1996:
Group Accident and Health:
<TABLE>
   <S>    <C>
   1996   $ 9.4
          =====
  --------------
   1995   $ 3.1
          =====
  --------------
   1994   $ 0.1
          =====
  --------------
   1993   $  --
          =====
  --------------
   1992   $(0.1)
          =====
  --------------
   Prior  $  --
          =====
  --------------
</TABLE>
 
S-32
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTE TO SUPPLEMENTAL SCHEDULE OF SELECTED STATUTORY-BASIS FINANCIAL DATA
 
NOTE--BASIS OF PRESENTATION
The accompanying schedule presents selected statutory-basis financial data as
of December 31, 1996 and for the year then ended for purposes of complying with
paragraph 9 of the Annual Audited Financial Reports in the General Section of
the National Association of Insurance Commissioners' Annual Statement Instruc-
tions and agrees to or is included in the amounts reported in The Lincoln Na-
tional Life Insurance Company's 1996 Statutory Annual Statement as filed with
the Indiana Department of Insurance.
 
                                                                            S-33
<PAGE>
 
REPORT OF INDEPENDENT AUDITORS ON
OTHER FINANCIAL INFORMATION
 
Board of Directors
The Lincoln National Life Insurance Company
 
Our audits were conducted for the purpose of forming an
opinion on the statutory-basis financial statements taken as
a whole. The accompanying supplemental schedule of selected
statutory-basis financial data is presented to comply with
the National Association of Insurance Commissioners' Annual
Statement Instructions and is not a required part of the
statutory-basis financial statements. Such information has
been subjected to the auditing procedures applied in our au-
dit of the statutory-basis financial statements and, in our
opinion, is fairly stated in all material respects in rela-
tion to the statutory-basis financial statements taken as a
whole.
 
                                    /s/ Ernst & Young LLP
 
February 6, 1997
 
S-34

<PAGE>
 
    
     This filing is made pursuant to Rule 6e-3(T)

UNDERTAKING TO FILE REPORTS
     Subject to the terms and conditions of Section 15(d) of the Securities 
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with 
the Securities and Exchange Commission such supplementary and periodic 
information, documents, and reports as may be prescribed by any rule or 
regulation of the Commission heretofore or hereafter duly adopted pursuant to 
authority conferred in that section.

REPRESENTATION PURSUANT TO SECTION 26(e) (2) (A) OF THE INVESTMENT COMPANY ACT
OF 1940
     Lincoln National Life Insurance Company hereby represents that the fees and
charges deducted under the Policies registered by this registration statement,
in the aggregate, are reasonable in relation to the services rendered, the
expenses expected to be incurred, and the risks assumed by Lincoln National Life
Insurance Company.

                      CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

The facing sheet

A reconciliation and tie-in of information shown in the Prospectus with the
items of Form N-8B-2.     
     
The Prospectus consisting of 130 pages.      
    
The undertaking to file reports.

The representation pursuant to Section 26 (e) (2) (A) of the Investment Company
Act of 1940.    

The Signatures.
    
Written consents of the following persons:
  Jeremy Sachs, Esquire
  Denis G. Schwartz, FSA
  Ernst & Young LLP     

The following exhibits:

1.   (1)  Certified Resolution of the Board of Directors of the Company 
          establishing the Account.*

     (2)  Not applicable.
    
     (3)  (a) Underwriting Agreement*      
          (b) Form of Agents Contract.*
          (c) Commission Schedule (Revised).*

     (4)  Not applicable.

     (5)  Form of Policy.*
<PAGE>
 
     (6)  (a)  Certificate of Incorporation of the Company.*

          (b)  By-Laws of the Company.*

     (7)  Not applicable.
    
     (8)  Participation Agreement (Revised).     
    
     (9)  Indemnification Agreement (Revised).      

     (10)  Form of Application.*

2.   See Exhibit 1(5)

3.   Opinion and Consent of Jeremy Sachs, Esquire.*

4.   Not applicable.
    
5.   Opinion and Consent of Denis G. Schwartz, FSA, Second Vice President.     
    
6.   Consent of Ernst & Young LLP, Independent Auditors.     

7.   Memorandum describing the Company's issuance, transfer and redemption and
     conversion procedures for the Policy.*
    
8.   Other Exhibits.      

     (1)  Power of Attorney - Jack D. Hunter

     (3)  Power of Attorney - Ian M. Rolland

     (5)  Power of Attorney - O. Douglas Worthington

     (6)  Power of Attorney - Jon A. Boscia

     (7)  Power of Attorney - Richard C. Vaughan
    
9.   Services Agreement between Delaware Management Holdings, Inc., Delaware 
     Service Company, Inc. and Lincoln National Life Insurance Company dated 
     8/29/96.*      
    
10.  Financial Data Schedule
     
*  Previously filed as an exhibit to the registration statement. 
         
<PAGE>

                                  SIGNATURES
    
     Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Lincoln Life Flexible Premium Variable Life Account J, certifies that it meets
all the requirements for effectiveness of this Registration Statement pursuant
to Rule 485(b) under the Securities Act of 1933 and has duly caused this post-
effective amendment to this Registration Statement to be signed on its behalf by
the undersigned thereunto duly authorized, and its seal to be hereunto affixed
and attested, all in the City of Fort Wayne, State of Indiana on this 24th day
of April, 1997.     

                  THE LINCOLN NATIONAL LIFE INSURANCE COMPANY
                on its own behalf as Depositor and on behalf of
            LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT J
    
                  By:/s/ Stephen H. Lewis
                     Stephen H. Lewis, Senior Vice President     
                        
     Pursuant to the requirements of the Securities Act of 1933, this 
registration statement has been signed below by the following persons in the 
capacities and on the dates indicated.
<TABLE> 
<CAPTION> 

Signature                                          Title                                      Date
- ---------                                          -----                                      ----
<S>                                 <C>                                            <C> 
    
/s/ Jon A. Boscia
- ----------------------------------  President, Chief Executive Officer             April 24, 1997
Jon A. Boscia                       and Director (Principal Executive 
                                    Officer)
                                  
/s/ Keith J. Ryan                   Vice President, Chief Financial                April 24, 1997
- ----------------------------------  Officer and Assistant Treasurer
Keith J. Ryan                       (Principal Financial Officer)
                                 *
- ----------------------------------  Vice President, Controller and                 April 24, 1997
O. Douglas Worthington              Assistant Treasurer (Principal
                                    Accounting Officer)
                                 *
- ----------------------------------  Director                                       April 24, 1997
Jack D. Hunter                              
               
- ----------------------------------  Director                                       _________________, 1997
H. Thomas McMeekin
                                 *
- ----------------------------------  Director                                       April 24, 1997
Ian M. Rolland

- ----------------------------------  Director                                       _________________, 1997
Lawrence T. Rowland
                                 *
- ----------------------------------  Director                                       April 24, 1997
Richard C. Vaughan

*/s/ Jeremy Sachs                   Pursuant to Power of Attorney                  April 24, 1997
- ----------------------------------                                                 
Jeremy Sachs  
</TABLE>
     

<PAGE>
 
                                                                       Exhibit 8

                         AGREEMENT TO PURCHASE SHARES
                         ----------------------------

     The Lincoln National Life Insurance Company ("LNL"), on its behalf and on 
behalf of Lincoln National Flexible Premium Variable Life Account J (a/k/a 
Lincoln Life Flexible Premium Variable Life Account J, the "Variable Account"), 
and American Variable Insurance Series a/k/a Lincoln Life Flexible Premium 
Variable Life Account J, or (the "Series"), agree that shares of the Series 
shall be made available to serve as an underlying investment medium for variable
life insurance contracts to be offered by LNL through the Variable Account 
subject to the following provisions:

     1.   LNL represents and warrants that it is an insurance company duly 
organized and existing under Indiana law and that it has legally and validly 
established the Variable Account a permitted under Indiana law and has 
registered the Variable Account as a unit investment trust in accordance with 
the provisions of the Investment Company Act of 1940, as amended (the "1940 
Act"), to serve as a segregated investment account for certain variable life 
contracts (the "Contracts").  LNL further represents and warrants that the 
Contracts will be registered under the Securities Act of 1933, as amended (the 
"1933 Act"), and the Contracts will be issued and sold in compliance with all 
applicable federal and state laws.  The Contracts will provide for the 
allocation of net amounts received by LNL thereunder to separate divisions of 
the Variable Account designated as "sub-accounts" for investment in the shares 
of registered investment companies elected by LNL ("underlying funds").  The 
various funds of the Series will be underlying funds for the sub-accounts.

     2.   Series shares may be purchased and redeemed by LNL in accordance with 
the provisions of the then current prospectus of the Series.  The Series 
anticipates that it will make it shares available indefinitely for purchase by 
LNL hereunder, but the Series reserves the right to suspend or terminate sales 
of its shares hereunder at any time or times when its Board of Directors makes a
good faith determination that further sales would be to the detriment of current
holders of Series shares.  Payment for Series shares shall be made by LNL within
five days after placement of the order for Series shares.  The Series reserves 
the right to delay issuance or transfer of Series shares and/or to delay the 
accrual and/or declaration of dividends in accordance with any policy set forth 
in its then current prospectus with respect to such shares until any payment 
check has cleared.  If payment is not received by the Series or an agent of the 
Series within the five day period, the Series may, without notice, cancel the 
order and require LNL to reimburse the Series promptly for any loss suffered by 
the Series resulting from such failure to make timely payment.  The Series
<PAGE>
 
represents and warrants that the Series shares sold hereunder shall be 
registered under the 1933 Act and duly authorized for issuance in accordance 
with Maryland law.

     3.   LNL and its agents shall make no representation concerning the Series
or Series shares except those contained in the then current prospectus of the 
Series or in current printed sales literature of the Series, or as otherwise 
approved by the Series in writing.

     4.   Administrative services to owners of and participants under Contracts 
shall be the responsibility of LNL and shall not be the responsibility of the 
Series.  The Series will furnish LNL copies of its proxy material, reports to 
stockholders and other communications to stockholders in such quantities as LNL 
shall reasonably require for distribution to owners of or participants under the
Contracts and LNL will distribute these materials to such owners or participants
as required.  LNL will vote Series shares, to the extent required by law, in
accordance with instructions received from Contract owners.  LNL will vote
Series shares for which no instructions have been received in the same
proportion as Series shares for which instructions have been received from
Contract owners.  LNL and persons under its control will in no way recommend
action in connection with the solicitation of proxies for Series shares held in
the Variable Account.

     5.   The Series shall amend the Registration Statement for its shares under
the 1933 Act and the 1940 Act from time to time as required in order to effect 
the continuous offering of its shares and shall provide LNL with as many copies 
of its current prospectus as LNL may reasonably request.

     6.   This Agreement may be terminated as to the issuance of Series shares 
as follows:
   
     (a)  at the option of LNL or the Series upon 90 days' written notice to the
     other party;

     (b)  at the option of LNL if Series shares are not available for any reason
     to meet the requirements of the Contracts as determined by LNL; or

     (c)  at the option of the Series upon institution of any proceedings
     against LNL relating to the Variable Account or the issuance and sale of
     the Contracts, by the National Association of Securities Dealers, Inc., the
     Securities and Exchange Commission, the Indiana Insurance Commissioner or
     any other regulatory body.

     7.   (a)  LNL agrees to indemnify and hold harmless






<PAGE>
 
the Series and each of its directors who is not an "interested person" of the 
Series, as defined in the 1940 Act (collectively the "Indemnified Parties") 
against any losses, claims, damages, liabilities (including amounts paid in 
settlement thereof with the written consent of LNL) or expenses or actions with 
respect thereto to which such Indemnified Parties may become subject, under the
Federal securities laws or otherwise, insofar as such losses, claims, damages, 
liabilities or expenses (or actions in respect thereof) or settlements:

(i)   arise out of or are based upon any untrue statemen or alleged untrue
      statement of any material fact contained in the Registration Statement or
      prospectus of the Variable Account or contained in the Contracts or sales
      literature (or any amendment or supplemental to any of the foregoing), or
      arise out of or are based upon the omission or the alleged omission to
      state therein a material fact required to be stated therein or necessary
      to make the statements therein not misleading, provided that this
      agreement to indemnify shall not apply as to an Indemnified Party if such
      statement or omission or such alleged statement or omission was made in
      reliance upon and in conformity with written information furnished to LNL
      by such Indemnified Party expressly for use in the Registration Statement
      or prospectus for the Variable Account or the Contracts or sales
      literature (or any amendment or supplement);

(ii)  arise out of or as a result of conduct, statements, or representations
      (other than statements or representations contained in the prospectus of
      the Series and sales literature not supplied by LNL) of LNL or persons
      under its control, with respect to the sale and distribution of the
      Contracts, or

(iii) arise as a result of any failure by LNL to provide the services and
      furnish the materials set forth in paragraph "4." hereof.

      LNL will reimburse any legal or other expenses reasonably incurred by the 
Indemnified Parties in connection with investigating or defending any such loss,
claim, damage, liability or action.  This indemnity agreement is in addition to 
any liability which LNL may otherwise have.

      (b)  In timely fashion after receipt by any of the Indemnified Parties of 
notice of the commencement of any action or the making of any claim for which 
indemnity may apply under this paragraph, the Indemnified Parties will, if a 
claim in respect thereof is to be made against LNL,
<PAGE>
 
notify LNL of the commencement thereof; but the omission so to notify LNL will 
not relieve LNL from any liability which it may have to the Indemnified Parties 
otherwise than under this Agreement.  In case any such action is brought against
the Indemnified Parties, and LNL is notified of the commencement thereof, LNL
will be entitled to participate therein and to assume the defense thereof, with
counsel satisfactory to the party named in the action, and after notice form LNL
to such party of LNL's election to assume the defense thereof, LNL will not be
liable to such party under this Agreement for any legal or other expenses
subsequently incurred by such party independently in connection with the defense
thereof other than reasonable costs of investigation.

     This Agreement shall become effective on April 30, 1995.

                                                     THE LINCOLN NATIONAL LIFE
                                                     INSURANCE COMPANY ON BEHALF
                                                     OF ITSELF AND OF LINCOLN
                                                     NATIONAL FLEXIBLE PREMIUM
                                                     VARIABLE LIFE ACCOUNT J
                                                                                
                                                                                

                                                     By  /s/ Edward B. Martin
                                                         --------------------
                                                         Edward B. Martin
                                                         Vice President
                                                                                
                                                                                

                                                     AMERICAN VARIABLE INSURANCE
                                                     SERIES
                                                                                
                                                                                

                                                     By  /s/ 
                                                         ----------------------
                                                     President






















  


<PAGE>
 
                                                                    Exhibit 1(9)


                           INDEMNIFICATION AGREEMENT
                           -------------------------

 This is an Indemnification Agreement by and between The Lincoln National Life 
Insurance Company ("Lincoln Life"), on its own behalf and on behalf of Lincoln 
Life Flexible Premium Variable Life Account J ("Account J"); and Capital 
Research and Management Company ("CRMC"). The effective date of this Agreement
is April 30, 1995.

                                   RECITALS
                                   --------

A.  Lincoln Life is an Indiana Insurance Corporation with its Home Office at 
    Fort Wayne, Indiana.

B.  Account J is a separate account of Lincoln Life under Indiana Insurance Law,
    and is registered with the Securities and Exchange Commission, under the
    Investment Company Act of 1940, as a Unit Investment Trust (Registration No.
    811-8410). The individual flexible premium variable life insurance policies
    (the "Policies") to be issued through Account J are registered under the
    Securities Act of 1933 (Registration No. 33-76434).

C.  CRMC is a California General Business Corporation, with principal office at
    333 South Hope Street, Los Angeles, California 90071, and is engaged in the
    business of providing investment-related services.

D.  American Variable Insurance Series (the "Series") is a Massachusetts
    Business Trust and a registered investment company under the Investment
    Company Act of 1940 (Registration Nos. 2-86838; 811-3587), with principal
    offices at 333 South Hope Street, Los Angeles, California 90071.

E.  Lincoln Life will utilize the Series as the underlying investment vehicle
    for purchase payments received under the Policies offered to the public
    through Account J, and, in so doing, will purchase shares of Series in
    connection with those Contracts.

F.  CRMC, by virtue of an Investment Advisory and Service Agreement between CRMC
    and Series, will serve as Investment Adviser to Series, as the term
    "Investment Adviser" is defined in the Investment Company Act of 1940.

                                   AGREEMENT
                                   ---------

 NOW, THEREFORE, CRMC, for good and sufficient consideration, receipt of which 
is hereby acknowledged, agrees:

 1.  To indemnify Lincoln Life and Account J for, and hold them harmless
     against, any and all losses, claims, damages, liabilities (including
     amounts paid in settlement with the written consent of CRMC) or litigation
     (including legal and other expenses) to which

                                      -1-
<PAGE>
 
    Lincoln Life and Account J may become subject under any statute, at common
    law or otherwise, insofar as such losses, claims, damages, liabilities or
    expenses (or actions in respect thereof) or settlements arise as a result of
    any failure by the Series or by CRMC, whether unintentional or in good faith
    or otherwise, to adequately diversify the various investment funds of the
    Series, pursuant to the requirements of Section 817(h) of the Internal
    Revenue Code of 1986, as amended, and the regulations issued thereunder
    (including, but not by way of limitation, Final Reg. Sec. 1.817-5, March 2,
    1989, 54 F.R. 8728), relating to the diversification requirements for
    variable annuity, endowment, and life insurance contracts. CRMC shall be
    entitled to rely upon the interpretation of such requirements by counsel to
    Lincoln Life when such an interpretation is requested by CRMC; and

2.  To indemnify Lincoln Life and Account J for, and hold them harmless against,
    any and all losses, claims, damages, liabilities (including amounts paid in
    settlement with the written consent of CRMC) or litigation (including legal
    and other expenses except attorneys' fees) to which Lincoln Life and Account
    J may become subject under any statute, at common law or otherwise, insofar
    as such losses, claims, damages, liabilities or expenses (or actions in
    respect thereof) or settlements arise as a result of any failure by Series
    or by CRMC, whether unintentional or in good faith or otherwise, to supply
    Lincoln Life with information sufficient for Lincoln Life to accurately
    calculate its unit values as required by law and by the Account J
    Registration Statement.

 CRMC shall be given prompt written notice concerning any matter for which 
indemnification is afforded hereunder.

 CRMC shall, at all times, have the right, but not the obligation, to take over 
and conduct, in the name of Lincoln Life, and/or Account J, the investigation 
and defense of any claim by a third party, and in such event, Lincoln Life 
and/or Account J shall cooperate in every way with CRMC.


                                      -2-
<PAGE>
 
IN WITNESS WHEREOF, the parties to this agreement have caused this Agreement to 
be duly executed and attested as follows:

                                             THE LINCOLN NATIONAL LIFE INSURANCE
                                             COMPANY, FOR ITSELF AND ON BEHALF
                                             OF SEPARATE ACCOUNT J

Attest:

/s/ Ronald L. Stopher                        By: /s/ Edward B. Martin
- ------------------------------                   ------------------------------
    Ronald L. Stopher                                Edward B. Martin


                                             CAPITAL RESEARCH AND MANAGEMENT
                                             COMPANY
Attest:
    
/s/ Michael Downer                           By: /s/ James F. Rothenberg     
- ------------------------------                   -------------------------------
    Michael Downer

<PAGE>
 
                                                                       EXHIBIT 5

[LOGO OF LINCOLN LIFE]
    
April 23, 1997     

Gentlemen:
    
This Opinion is furnished in connection with the filing of Post-Effective
Amendment #6 to Registration #33-76434 for the Lincoln Life Flexible Premium
Variable Life Account J. In my capacity as Second Vice President - Business
Engineering, I am familiar with the Registration Statement, its exhibits, and
the policy forms associated with the Registration Statement. In my opinion:     

  1.  The fees and charges deducted under the contract, in the aggregate, are
      reasonable in relation to the services rendered, the expenses expected to
      be incurred, and the risks assumed by the Lincoln National Life Insurance
      Company.

  2.  The illustrations of death benefits, policy values, and accumulated
      premiums shown in Appendix D to the Prospectus contained in the
      Registration Statement, based on the assumptions stated in the
      illustrations, are consistent with the assumptions stated in the policies.
      The rate structure of the policies has not been designed so as to make the
      relationship between premiums and benefits, as shown in the illustrations,
      appear to be correspondingly more favorable to the prospective purchaser
      of policies that are Standard Male Nonsmokers or Smokers Age 35 or Age 55
      than to prospective purchasers for policies that are Males or Females at
      other ages or classifications.

  3.  The information contained in the illustrations in the section of the
      Prospectus entitled "Policy Benefits", based on the assumptions stated in
      the examples, is consistent with the provisions of the policies.
    
I hereby consent to the use of this opinion as an Exhibit to Post-Effective
Amendment #6 to the Registration Statement and the use of my name under the
heading "Experts" in the Prospectus contained in the Registration Statement.
     
Sincerely,

/s/ Denis G. Schwartz
- ----------------------

Denis G. Schwartz, FSA
Second Vice President
Business Engineering



Lincoln National Life Insurance Co. is a part of Lincoln National Corp.


<PAGE>
 
                                                                       Exhibit 7



               Consent of Ernst & Young LLP, Independent Auditors

    
We consent to the reference to our firm under the caption "Experts" in the Post-
Effective Amendment No. 6 to the Registration Statement (Form S-6 No. 33-76434)
and the related Prospectus appearing therein and pertaining to Lincoln Life
Flexible Premium Variable Life Account J, and to the use therein of our reports
dated (a) February 6, 1997 with respect to the statutory-basis financial
statements of The Lincoln National Life Insurance Company for each of the three
years in the period ended December 31, 1996; (b) February 7, 1996, with respect
to the consolidated financial statements of the Lincoln National Life Insurance
Company for each of the three years in the period ended December 31, 1995; and
(c) March 27, 1997 with respect to the financial statements of Lincoln Life
Flexible Premium Variable Life Account J.
     

                                            /s/ Ernst & Young LLP

Fort Wayne, Indiana
April 22, 1997

<PAGE>
 
                                                                    Exhibit 8(1)





                               POWER OF ATTORNEY



     LET IT BE KNOWN that, I, Jack D. Hunter, hereby revoke all Powers of 
Attorney authorizing any person to act as attorney-in-fact relative to Lincoln 
Life Flexible Premium Variable Life Account J (AKA Lincoln National Flexible 
Premium Life Account J), which were previously executed by me and appoint Jeremy
Sachs, Stephen C. Daniel and C. Suzanne Womack, jointly and severally, my 
attorneys-in-fact, with power of substitution, for me in any and all capacities,
to sign any and all amendments to the Registration Statement for Lincoln Life 
Flexible Premium Variable Life Account J, and to file such amendments, with 
exhibits and other documents, with the Securities and Exchange Commission, 
hereby ratifying all that each attorney-in-fact may do or cause to be done by 
virtue of this power.


                                             /s/ Jack D. Hunter
                                                 ----------------------------
                                                 Jack D. Hunter

STATE OF INDIANA)
                )SS:
COUNTY OF ALLEN )


                       Subscribed and sworn to before me
                       this 4th day of October   , 1994.


                                      /s/ Janet L. Miller
                                          -------------------------
                                                Notary Public

                          Commission Expires: 7-6-97
                                              ----------

<PAGE>
 
                                                                    Exhibit 8(3)

                               POWER OF ATTORNEY

     LET IT BE KNOWN that I, Ian M. Rolland, hereby revoke all Powers of 
Attorney authorizing any person to act as attorney-in-fact relative to Lincoln 
Life Flexible Premium Variable Life Account J (AKA Lincoln National Flexible 
Premium Life Account J), which were previously executed by me and appoint Jeremy
Sachs, Stephen C. Daniel and C. Suzanne Womack, jointly and severally, my 
attorneys-in-fact, with power of substitution, for me in any and all capacities,
to sign any and all amendments to the Registration Statement for Lincoln Life 
Flexible Premium Variable Life Account J, and to file such amendments, with 
exhibits and other documents, with the Securities and Exchange Commission, 
hereby ratifying all that each attorney-in-fact may do or cause to be done by 
virtue of this power.

                                       /s/ Ian M. Rolland
                                       ---------------------------
                                           Ian M. Rolland

STATE OF INDIANA)
                )SS:
COUNTY OF ALLEN )

                       Subscribed and sworn to before me
                       this 3rd day of October, 1994.

                                    /s/ Janet L. Miller
                                    ---------------------
                                        Notary Public

                       Commission Expires:  7-6-97
                                           --------

<PAGE>
 
                                                                    Exhibit 8(5)

                               POWER OF ATTORNEY

     LET IT BE KNOWN that I, O. Douglas Worthington, hereby revoke all Powers of
Attorney authorizing any person to act as attorney-in-fact relative to Lincoln
Life Flexible Premium Variable Life Account J (AKA Lincoln National Flexible
Premium Life Account J), which were previously executed by me and appoint Jeremy
Sachs, Stephen C. Daniel and C. Suzanne Womack, jointly and severally, my
attorneys-in-fact, with power of substitution, for me in any and all capacities,
to sign any and all amendments to the Registration Statement for Lincoln Life
Flexible Premium Variable Life Account J, and to file such amendments, with
exhibits and other documents, with the Securities and Exchange Commission,
hereby ratifying all that each attorney-in-fact may do or cause to be done by
virtue of this power.

                                       /s/ O. Douglas Worthington
                                       ---------------------------
                                           O. Douglas Worthington

STATE OF INDIANA)
                )SS:
COUNTY OF ALLEN )

                       Subscribed and sworn to before me
                       this 3rd day of October, 1994.

                                    /s/ Janet L. Miller
                                    ---------------------
                                        Notary Public

                       Commission Expires:  7-6-97
                                           --------


<PAGE>
 
                                                                    Exhibit 8(6)

                               POWER OF ATTORNEY

     LET IT BE KNOWN that I, Jon A. Boscia, hereby revoke all Powers of 
Attorney authorizing any person to act as attorney-in-fact relative to Lincoln 
Life Flexible Premium Variable Life Account J (AKA Lincoln National Flexible 
Premium Life Account J), which were previously executed by me and appoint Jeremy
Sachs, Stephen C. Daniel and C. Suzanne Womack, jointly and severally, my 
attorneys-in-fact, with power of substitution, for me in any and all capacities,
to sign any and all amendments to the Registration Statement for Lincoln Life 
Flexible Premium Variable Life Account J, and to file such amendments, with 
exhibits and other documents, with the Securities and Exchange Commission, 
hereby ratifying all that each attorney-in-fact may do or cause to be done by 
virtue of this power.

                                       /s/ Jon A. Boscia
                                       ---------------------------
                                           Jon A. Boscia

STATE OF INDIANA)
                )SS:
COUNTY OF ALLEN )

                       Subscribed and sworn to before me
                       this 30th day of September, 1994.

                                    /s/ Janet L. Miller
                                    ---------------------
                                        Notary Public

                       Commission Expires:  7-6-97
                                           --------


<PAGE>
 
                                                                    Exhibit 8(7)

                               POWER OF ATTORNEY

     LET IT BE KNOWN that I, Richard C. Vaughan, hereby revoke all Powers of 
Attorney authorizing any person to act as attorney-in-fact relative to Lincoln 
Life Flexible Premium Variable Life Account J (AKA Lincoln National Flexible 
Premium Life Account J), which were previously executed by me and appoint Jeremy
Sachs, Stephen C. Daniel and C. Suzanne Womack, jointly and severally, my 
attorneys-in-fact, with power of substitution, for me in any and all capacities,
to sign any and all amendments to the Registration Statement for Lincoln Life 
Flexible Premium Variable Life Account J, and to file such amendments, with 
exhibits and other documents, with the Securities and Exchange Commission, 
hereby ratifying all that each attorney-in-fact may do or cause to be done by 
virtue of this power.

                                       /s/ Richard C. Vaughan
                                       ---------------------------
                                           Richard C. Vaughan

STATE OF INDIANA)
                )SS:
COUNTY OF ALLEN )

                       Subscribed and sworn to before me
                       this 30th day of September, 1994.

                                    /s/ Janet L. Miller
                                    ---------------------
                                        Notary Public

                       Commission Expires:  7-6-97
                                           --------



<PAGE>
 
                               SERVICES AGREEMENT
                               ------------------

                       (Exhibit B and Schedules Omitted)

     THIS SERVICES AGREEMENT (the "Agreement") is made as of August 15, 1996, by
and among Delaware Management Holdings, Inc., a Delaware corporation
("Holdings"), Delaware Service Company, Inc., a Delaware corporation and a
wholly owned subsidiary of Holdings ("Delaware"), Lincoln National Life
Insurance Company, an Indiana insurance corporation ("Lincoln Life"), and each
of the investment companies listed in Exhibit A hereto, each a Maryland
corporation (together with any other investment company designated in accordance
with Section 5.1, the "Funds," or individually, a "Fund").

     The parties hereto, in consideration of the mutual covenants hereinafter
expressed, agree as follows:

                                   ARTICLE 1
                                  DEFINITIONS
                                  -----------
                                  
     Section 1.1  Definitions.  The following terms shall have the respective
meanings set forth in this Section 1.1 for all purposes of this Agreement except
where the application of such definitions is limited by reference in this
Section 1.1 to a specific Article of this Agreement (such definitions to be
equally applicable to both the singular and plural forms of the terms herein
defined):

     "Acceptance Test" means a test, reasonably acceptable to Lincoln Life,
Delaware and the Funds, of the performance of the Value Calculation Services for
the Accounts included in the respective Phases, to be conducted in accordance
with Article 4.

     "Accounting Services" means the services listed in the Cutover Schedule
with respect to the Accounts.

     "Accounts" means the Funds and the Separate Accounts, collectively.

     "Affiliate" means, with respect to any entity, any other entity
controlling, controlled by or under common control with such entity.

     "Business Day" means a day on which the New York Stock Exchange is open for
trading.

     "Calculation Losses" means any losses suffered by a Contractowner, Third
Party Administrator, Fund or Separate Account directly caused by an error in a
Net Asset Value or Unit Value, or by the delivery to Lincoln Life or any Fund of
a Net Asset Value or Unit Value after the applicable deadline provided for in
Section 2.1; provided, however, that such losses shall not include any
consequential damages.
<PAGE>
 
     "Contractowner" means the present or former owner of an insurance or
annuity contract supported by a Separate Account, or any beneficiary or
annuitant thereof.

     "Cutover Date," with respect to any Phase, means the date, which shall be a
Business Day, on which Delaware actually commences providing the Accounting
Services with respect to such Phase in accordance with Section 4.2.  The planned
Cutover Date for each Phase is set forth in the Cutover Schedule.

     "Cutover Schedule" means Schedule 1.1(a) hereto, which sets forth the
accounting services to be rendered pursuant to this Agreement and the planned
Cutover Dates, as such Schedule may be amended from time to time pursuant to
Section 16.1.

     "Delaware" has the meaning set forth in the preamble to this Agreement.

     "Delaware Affiliate" means Holdings and any entity that is directly or
indirectly controlled by Holdings.

     "Fee Schedule" means Schedule 6.1 hereto, as such Schedule may be amended
from time to time pursuant to Section 16.1.

     "Fund" has the meaning set forth in the preamble to this Agreement.

     "Holdings" has the meaning set forth in the preamble to this Agreement.

     "Lincoln Affiliate" means any Affiliate of Lincoln Life other than a
Delaware Affiliate.

     "Lincoln Life" has the meaning set forth in the preamble to this Agreement.

     "Net Asset Value" means the daily net asset value per share of the
respective Funds for each Business Day, all determined in accordance with the
terms of the Cutover Schedule and with any applicable prospectus or regulatory
requirement.

     "Phase" means a set of Accounts comprising the Phase I Accounts, the Phase
II Accounts or the Phase III Accounts.

     "Phase I Account" means an Account designated as such on the Cutover
Schedule.

     "Phase II Account" means an Account designated as such on the Cutover
Schedule.

     "Phase III Account" means an Account designated as such on the Cutover
Schedule.

     "Renewal Term" means each successive one-year term occurring 
<PAGE>
 
after the expiration of the initial term of this Agreement as described in
Section 11.1.

     "Separate Account" means a separate account of Lincoln Life identified as
such on the Cutover Schedule, and any additional separate account or sub-account
of Lincoln Life or any Lincoln Affiliate (or of any other person if Lincoln Life
or any Lincoln Affiliate has administrative responsibilities with respect to
such separate account or sub-account pursuant to any reinsurance agreement or
otherwise) designated in accordance with Section 5.1.

     "Test Period" means, with respect to each Phase, a period of time prior to
the Cutover Date for such Phase, commencing on the date specified by Delaware
pursuant to Section 4.1 and having a duration of three weeks or such longer
period as may be determined pursuant to Section 4.1.

     "Third Party Administrator" means an administrator of insurance or annuity
contracts acting on behalf of Contractowners.

     "Unit Value" means the daily unit value per unit of the respective Separate
Accounts or sub-accounts thereof for each Business Day, all determined in
accordance with the terms of the Cutover Schedule and with any applicable
prospectus or regulatory requirement.

     "Value Calculation Services" means those Accounting Services consisting of
or incidental to the calculation and communication of Unit Values and Net Asset
Values in accordance with the terms of this Agreement.

                                   ARTICLE 2
                           SCOPE OF SERVICES; CUTOVER
                           --------------------------

     Section 2.1  Scope of Services.  Delaware shall provide the Accounting
Services to each of the Funds and to Lincoln Life with respect to each of the
Separate Accounts, all in accordance with the terms of this Agreement. Without
limiting the generality of the foregoing, from and after the Cutover Date for
each respective Phase, Delaware, no later than 6:00 p.m. (New York City time) on
each Business Day, shall in accordance with the terms of this Agreement provide
to Lincoln Life and to the Funds the Value Calculation Services for each of the
Accounts included in such Phase.  In the event of any error in the Value
Calculation Services, the parties hereto will follow the procedures set forth in
Schedule 2.1, without prejudice to any other rights described in this Agreement.

     Section 2.2  Cutover Schedule.  Delaware, Lincoln Life and the Funds shall
use their respective best efforts to cause the Cutover Date to occur no later
than (a) August 15, 1996, with respect to the Phase I Accounts, (b) October 31,
1996, with 
<PAGE>
 
respect to the Phase II Accounts and (c) January 1, 1997 with respect to the
Phase III Accounts.

                                   ARTICLE 3
                       LINCOLN LIFE'S SUPPORT OBLIGATIONS
                       ----------------------------------

     Section 3.1  Provision of Data.  Lincoln Life shall use its best efforts to
provide or cause to be provided to Delaware the data identified in Schedule 3.1
during the periods and in accordance with the procedures identified in such
Schedule, it being understood that Delaware shall not be responsible for any
Calculation Losses or other claims, suits, hearings, actions, damages,
liabilities, fines, penalties, costs, losses or expenses, including reasonable
attorney's fees, which any party may sustain or incur, directly or indirectly,
in each case to the extent caused by or arising from Lincoln Life's failure to
provide such data in accordance with such Schedule 3.1.

     Section 3.2  Data to Be Provided by Third Parties.  With respect to each of
the mutual funds identified in Schedule 3.2 as an available investment of one or
more of the Separate Accounts (other than mutual funds managed by Lincoln Life
or Delaware or their respective Affiliates) and each third party service
provider identified in such Schedule, Lincoln Life shall direct each of the
managers of such funds or such service provider, as the case may be, to provide
or cause to be provided to Delaware the data identified in Schedule 3.2 in
accordance with the procedures and time deadlines identified in such Schedule.

     Section 3.3  Information for Periods Prior to Cutover Date.  Lincoln Life
will provide appropriate financial and other information with respect to the
Accounts to Delaware, and will cooperate with Delaware, in connection with the
preparation of data for 1996 annual reports to Contractowner and other elements
of the Accounting Services that relate to periods prior to the Cutover Dates for
the respective Accounts.  In addition, Lincoln Life will provide to Delaware
appropriate financial and other information regarding the Accounts for periods
prior to 1996 to the extent relevant to the performance of the Accounting
Services for 1996 and subsequent periods.

                                   ARTICLE 4
                         ACCEPTANCE TEST; CUTOVER DATE
                         -----------------------------

     Section 4.1 Acceptance Testing. Delaware shall notify Lincoln Life of the
date, which shall be a Business Day, on which the Value Calculation Services for
each respective Phase will be ready for the commencement of the Acceptance Test
for such Phase. During the Test Period for each Phase, Delaware, Lincoln Life
and the Funds shall cooperate in performing the Acceptance Test for such Phase,
and Delaware and Lincoln Life, respectively, shall use its best efforts to
remedy any failure in the performance of the Value Calculation Services caused
by such party. In the event that, during the Test Period with respect to any
Phase,
<PAGE>
 
performance of the Value Calculation Services is suspended for such Phase in
order to effect such remedy or for any other reason, the Test Period for such
Phase shall be extended by the number of days of such suspension.  Further, if
at the date that would otherwise be the end of the Test Period for any Phase
Delaware is not performing the Value Calculation Services with respect to such
Phase to the reasonable satisfaction of Lincoln Life, and Lincoln Life shall so
notify Delaware, the Test Period shall be extended until the date on which
Lincoln Life notifies Delaware that the Value Calculation Services are being
performed to the reasonable satisfaction of Lincoln Life. All references in this
Section 4.1 to the performance of the Value Calculation Services shall refer to
the performance thereof in a test mode.

     Section 4.2  Cutover Date.  With respect to each Phase, upon the
termination of the Test Period, Lincoln Life, the Funds and Delaware shall
execute a written acknowledgment in the form of Exhibit B hereto confirming such
termination and specifying the Cutover Date, which shall be the Business Day
immediately following the date of such termination unless Lincoln Life, the
Funds and Delaware shall agree upon a different date.

                                   ARTICLE 5
                     NEW ACCOUNTS; NEW INVESTMENT MANAGERS
                     -------------------------------------

     Section 5.1  Additional Accounts.  Lincoln Life may from time to time
designate (i) one or more additional investment companies or separate accounts
to constitute Funds or Separate Accounts, as the case may be, for all purposes
of this Agreement, or (ii) one or more newly established sub-accounts of any
Separate Account.  Such designation shall be:

          (a)  subject to Delaware's consent, which shall not be unreasonably
               withheld; provided, that such consent shall be considered to be
               unreasonably withheld if Delaware does not make reasonable
               efforts to accept such new investment companies, separate
               accounts and sub-accounts, which efforts shall include, but not
               be limited to, reasonable consideration of the expansion of
               Delaware's infrastructure to handle such new investment
               companies, separate accounts and sub-accounts; and

          (b)  evidenced by a writing executed by Lincoln Life, Delaware and, if
               applicable, each such investment company, setting forth the name
               of such investment company, separate account or new sub-account,
               the applicable rate under the Fee Schedule that shall apply to
               the Accounting Services for such investment company, separate
               account or new sub-account, the effective date of the designation
               thereof as a Fund, Separate Account or new sub-account, and any
               other matters the parties wish to include.
<PAGE>
 
Notwithstanding clause (b) of the preceding sentence, if Delaware's performance
of the Accounting Services for such additional Funds, Separate Accounts, or sub-
accounts of such Separate Accounts would, in Delaware's reasonable opinion,
result in higher costs than the costs Delaware incurs for providing the
Accounting Services to the current Accounts, then the affected parties hereto
shall negotiate in good faith an addendum to the Fee Schedule for such
additional Funds, Separate Accounts and sub-accounts and Delaware shall not be
deemed to have unreason ably withheld its consent under clause (b) of this
Section 5.1 until such addendum has been agreed to.  Except as otherwise
specified in such writing, from and after such effective date, Delaware shall
provide to such Fund, or to Lincoln Life with respect to a Separate Account or
new sub-account, the same Accounting Services as are specified in the Cutover
Schedule with respect to the other Funds, Separate Accounts or sub-account of a
Separate Account, as the case may be.

     Section 5.2  New Investment Managers.  If new investment managers are added
to provide investment advisory services to any of the Accounts, and Delaware's
performance of the Accounting Services is, as a result thereof, significantly
more costly to Delaware, the affected parties shall negotiate in good faith an
addendum to the Fee Schedule for such Accounts.

                                   ARTICLE 6
                                     FEES
                                     ----

     Section 6.1  Accrual of Fees.  From and after the Cutover Date with respect
to each Phase, Lincoln Life shall pay fees for the Accounting Services for each
of the Separate Accounts included in such Phase, and each Fund included in such
Phase shall pay fees for the Accounting Services for such Fund, in each case at
the respective rates per annum determined in accordance with the Fee Schedule.
Fees accrued pursuant to this Section 6.1 shall be payable in arrears on a
monthly basis.

     Section 6.2  Payment of Fees by Lincoln Life.  Delaware shall submit to
Lincoln Life an invoice for each month for all of the fees payable pursuant to
Section 6.1 with respect to each of the Separate Accounts, which invoice shall
be itemized to show the portion of such fees allocable to each of the Separate
Accounts in accordance with the Fee Schedule.  Subject to the terms of this
Agreement, invoices for such fees shall be payable within 30 days of receipt.

     Section 6.3  Payment of Fees by the Funds.  Delaware shall submit to
each Fund, with a copy to Lincoln Life, an invoice for each month for all of the
fees payable pursuant to Section 6.1 with respect to such Fund.  Subject to the
terms of this Agreement, invoices for such fees shall be payable within 30 days
of receipt.
<PAGE>
 
                                   ARTICLE 7
                       STANDARD OF CARE; INDEMNIFICATION
                       ---------------------------------

     Section 7.1  Standard of Care.  Delaware shall provide the Accounting
Services with a level of care equal to or greater than the level of care at
which it performs similar functions for mutual funds that are sponsored or
managed by any Delaware Affiliate, and in any event, Delaware shall always
exercise reasonable care in performing the Accounting Services.

     Section 7.2  Indemnification
                                              
     (a)  Indemnification by Lincoln Life.  Lincoln Life shall indemnify,
defend and hold harmless Delaware and any Delaware Affiliate, and the directors,
officers and employees of the fore going (each individually, a "Delaware
Indemnified Party"), against any and all claims, suits, hearings, actions,
damages, liabilities, fines, penalties, costs, losses or expenses, including
reasonable attorney's fees, which any Delaware Indemnified Party may sustain or
incur, directly or indirectly, in each case to the extent caused by or arising
from (i) the negligence, recklessness or intentional misconduct of Lincoln Life
or any Lincoln Affiliate, or any director, officer or employee thereof, in the
performance of this Agreement; or (ii) the failure of Lincoln Life to comply
with the terms of this Agreement.

     (b)  Indemnification by Delaware.  Subject to Section 3.1, Delaware
shall indemnify, defend and hold harmless Lincoln Life, the Lincoln Affiliates
and the Funds, and the directors, officers and employees of the foregoing (each
individually, a "Lincoln Indemnified Party") against any and all claims, suits,
hearings, actions, damages, liabilities, fines, penalties, costs, losses
(including but not limited to (a) Calculation Losses reimbursed by Lincoln Life
and (b) any market fluctuation losses incurred by Lincoln Life in effecting such
reimbursement) or expenses, including reasonable attorney's fees, which any
Lincoln Indemnified Party may sustain or incur, directly or indirectly, in each
case to the extent caused by or arising from (i) the negligence, recklessness or
intentional misconduct of Delaware or any Delaware Affiliate, or any director,
officer or employee thereof, in the performance of this Agreement; or (ii) the
failure of Delaware to comply with the terms of this Agreement.

     (c)  Procedures.  Subject to the provisions of Section 7.2(d), promptly
after receipt by a Delaware Indemnified Party or a Lincoln Indemnified Party
(each, an "Indemnified Party") of notice of the commencement of any action,
proceeding, investigation or claim by any Contractowner or other third party (a
"Proceeding"), the Indemnified Party shall, if a claim in respect thereof is to
be made pursuant to this Section 7.2 against another party to this Agreement
(the "Indemnifying Party"), notify the Indemnifying Party in writing of the
commencement thereof; but the failure so to notify the Indemnifying Party
<PAGE>
 
shall not relieve the Indemnifying Party from any liability under this Section
7.2, except to the extent that such failure to notify actually prejudices the
Indemnifying Party.  In case any such Proceeding shall be brought against an
Indemnified Party, the Indemnifying Party shall be entitled to participate in
and to assume the defense thereof, with counsel satisfactory to the Indemnified
Party, and after notice from the Indemnifying Party to the Indemnified Party of
the Indemnifying Party's election to assume the defense thereof, the
Indemnifying Party shall not be liable to the Indemnified Party for any legal or
other expenses subsequently incurred by the Indemnified Party in connection with
the defense thereof other than reasonable costs of investigation; provided,
however, that (i) if, in the reasonable judgment of the Indemnified Party, it is
advisable for the Indemnified Party to be represented by separate counsel other
than counsel for the Indemnifying Party, the Indemnified Party shall have the
right to employ a single counsel to represent the Indemnified Party, in which
event the reasonable fees and expenses of such separate single counsel shall be
borne by the Indemnifying Party, and (ii) in the case of any Proceeding brought
by any governmental authority, the Indemnifying Party shall have the right to
participate in, but not to assume the defense of, such Proceeding.  The
Indemnifying Party shall not be obligated under any settlement agreement
relating to any Proceeding under this Section 7.2 to which it has not consented
in writing, which consent shall not be unreasonably withheld.

     (d)  Preserving Rights with Respect to Calculation Losses. Notwithstanding
Section 7.2(c), Lincoln Life may in its sole discretion elect to reimburse a
Contractowner, Third Party Administrator, Separate Account or Fund for
Calculation Losses out of Lincoln Life's own funds and such reimbursement shall
have no effect on the respective indemnification obligations of the parties
pursuant to Section 7.2(a) and (b).

     (e)  Overpayments.  The parties agree that there may be circumstances in
which it would not be commercially reasonable for Lincoln Life and the Funds to
seek reimbursement from one or more Contractowners of overpayments made them,
taking into account relevant factors such as industry practice; the amount of
such overpayments; the number of Contractowners overpaid; the cost of seeking
reimbursement; and the implications for customer relations of seeking
reimbursement. In the event of any overpayment to a Contractowner for which
Lincoln Life or any Fund intends to seek indemnification from Delaware pursuant
to Section 7.2(b) without seeking reimbursement from the Contractowner, the
parties shall negotiate in good faith as to what effect, if any, the
determination not to seek such reimbursement should have under the circumstances
on the rights of Lincoln Life or the Funds to indemnification for the amounts
overpaid.
<PAGE>
 
                                   ARTICLE 8
                               INSURANCE COVERAGE
                               ------------------

          Section 8.1  Insurance.  Delaware and Holdings shall maintain
insurance coverage at a level at least equal to the insurance coverage held by
each of them at the time this Agreement becomes effective.

                                   ARTICLE 9
                    FORCE MAJEURE AND DISASTER RECOVERY PLAN
                    ----------------------------------------

          Section 9.1  Force Majeure; Disaster Recovery Plan.  No party shall be
liable to any other party for any damages caused by delays beyond its reasonable
control, including, without limitation, those delays occasioned by fire, strike,
labor dispute, acts of the other party, acts of any common carrier, pricing
service, corporate action service, or telephone network, acts of the power
supply company or its networks, restrictions by civil or military authorities,
acts of nature, or unforeseen transportation failures.  In the event of any such
delay, the hindered party shall promptly notify the other parties and, upon the
giving of such notice, the period of time for performance of obligations
hereunder affected by such delays will be extended by the same number of days as
the delay. Notwithstanding the foregoing, Delaware shall maintain and implement
a customary disaster recovery plan and such plan shall be reasonably acceptable
to Lincoln Life and the Funds. This Article 9 shall not excuse any failure to
perform, or extend the time for performance of, any obligation of Delaware under
this Agreement to the extent that such failure or delay would have been avoided
by compliance with such disaster recovery plan, or by the use of reasonable,
readily available alternatives.


                                  ARTICLE 10
                                 EFFECTIVENESS
                                 -------------

     Section 10.1  Effectiveness.
                   

     (a)  This Agreement shall become effective upon the later of:

          (i)  the date first set forth above; or

          (ii) the date as of which Lincoln Life has complied with the
               requirements of the Indiana insurance holding company laws
               at Section 27-1-23-4 of the Indiana Code.

     (b)  Lincoln Life shall diligently and reasonably pursue the satisfaction
          of the requirements of the Indiana insurance holding company laws at
          Section 27-1-23-4 of the Indiana Code.
<PAGE>
 
                                   ARTICLE 11
                              TERM AND TERMINATION
                              --------------------

          Section 11.1  Term.  The initial term of this Agreement shall end on
the fourth anniversary of the Cutover Date of Phase III, and this Agreement
shall be automatically renewed for subsequent Renewal Terms thereafter unless
sooner terminated under Section 11.2.

          Section 11.2  Termination.  Subject to the procedures set forth in
Article 12 and to Section 11.3, this Agreement may be terminated as follows:

          (a)  by Lincoln Life, Delaware, or any Fund, in each case upon notice
               to each of the other parties at least 180 days prior to the
               expiration of the initial term or any Renewal Term, with such
               termination to become effective upon such expiration; and

          (b)  by Lincoln Life, Delaware or any Fund upon 30 days notice to each
               of the other parties, for any material breach of this Agreement
               unless such breach is cured within such notice period.

For the purpose of this Section 11.2(b) only, a "material breach" shall include,
but not be limited to, the failure by Delaware to provide Accounting Services
hereunder of a quality reasonably determined by Lincoln Life or any Fund to be
consistent with a superior level of service in the industry.

          Section 11.3  Effect of Termination by a Fund.  In the event one or
more Funds shall terminate this Agreement, this Agreement shall nonetheless
continue in full force and effect between and among those parties who have not
terminated this Agreement.

                                   ARTICLE 12
                          PROCEDURES UPON TERMINATION
                          ---------------------------

          Section 12.1  Obligations Upon Termination.  Upon termination of this
Agreement by any party under Article 11, each party shall be obligated to
cooperate with each other party to provide for the transfer of all
responsibilities, duties and obligations of this Agreement as may be necessary
to ensure the orderly, undisrupted business of each party.  Such cooperation
shall include, but not be limited to, returning all papers, documents, materials
or equipment to the party owning such materials.  In the event that this
Agreement is terminated by Lincoln Life or any Fund under Section 11.2(b),
Lincoln Life and the Funds shall have the right to require Delaware to continue
performing all or any part of its responsibilities, duties and obligations under
this Agreement until the earlier of (a) 210 days following the date notice of
such termination was given, or (b) the date that is 30 days after notice from
Lincoln Life or the Funds that 
<PAGE>
 
Delaware shall cease such performance. For this purpose, (a) the terms of this
Agreement (including without limitation the obligation of Lincoln Life and the
Funds to pay Delaware's fees under Article 6, and the obligation of Delaware to
continue to exercise the standard of care required under Section 7.1 shall
remain in effect with respect to the period in which Delaware is obligated to
continue such performance, and (b) if any portion of Delaware's
responsibilities, duties and obligations during such period are not so extended
as required by Lincoln Life, the parties shall mutually agree in good faith on a
reduction of fees which reflects the termination of such responsibilities,
duties and obligations.

                                   ARTICLE 13
                         REPRESENTATIONS AND WARRANTIES
                         ------------------------------
                                        
     Each party represents and warrants to the other parties as follows:

     Section 13.1  Organization and Authority.  Such party is duly organized,
validly existing and in good standing as a corporation under the laws of the
state indicated on the first page of this Agreement, with the requisite
authority and power, in conformity with applicable laws, rules and regulations,
to execute and deliver this Agreement and to perform its obligations hereunder.
Such party has taken all necessary action to authorize such execution, delivery
and performance.

     Section 13.2  No Conflict with Laws.  The execution, delivery and
performance of this Agreement by such party do not conflict with or violate any
laws applicable to such party, any provision of its constituent documents, any
order or judgment of any court or governmental agency applicable to it or any of
its assets or any contractual restriction binding on it or its assets.

     Section 13.3  Obligation.  This Agreement constitutes a legal, valid and
binding obligation of such party, enforceable in accordance with its terms,
subject to applicable bankruptcy, insolvency, reorganization, moratorium and
similar laws relating to the enforcement of creditors' rights generally and
subject to principles of equity.

                                   ARTICLE 14
                                PARENT GUARANTY
                                ---------------

     Section 14.1  Parent Guaranty.  Holdings hereby unconditionally guarantees
the full and punctual performance of the covenants, agreements and obligations
of Delaware under this Agreement, including but not limited to the payment when
due of all amounts that may from time to time be payable by Delaware pursuant to
Section 7.2(b) (the "Guaranteed Obligations").

     Section 14.2  Guaranty Unconditional.  The obligations of 
<PAGE>
 
Holdings hereunder shall be unconditional and absolute and, without limiting the
generality of the foregoing, shall not be released or discharged by:

          (a)  any extension, settlement, compromise, waiver or release in
     respect of any obligation of Delaware under this Agreement;

          (b)  any modification or amendment of or supplement to this
     Agreement;

          (c)  any change in the corporate existence, structure or ownership of
     Delaware, or any insolvency, bankruptcy, reorganization or other similar
     proceeding affecting Delaware or its assets; or

          (d)  any other act or omission to act or delay of any kind by
     Delaware, Lincoln Life, any Fund or any other person which would, but for
     the provisions of this paragraph (d), constitute a legal or equitable
     discharge of Holding's obligations hereunder;

provided, however, that in the event of any extension, settlement, compromise,
waiver or release of any obligation of Delaware under this Agreement, or any
modification or amendment of or supplement to this Agreement, the guaranty
provided for in this Article 14 shall apply to the obligations of Delaware as so
extended, settled, compromised, waived, released, modified, amended or
supplemented.

     Section 14.3  Discharge Only Upon Payment or Performance in Full;
Reinstatement in Certain Circumstances.  Holding's obligations hereunder shall
remain in full force and effect until the Guaranteed Obligations shall have been
paid or performed in full. If at any time any payment of Guaranteed Obligations
by Delaware under this Agreement is rescinded or must be otherwise restored or
returned upon the insolvency, bankruptcy or reorganization of Delaware or
otherwise, Holding's obligations hereunder with respect to such payment shall be
reinstated as though such payment had been due but not made at such time.

     Section 14.4  Waiver by Holdings.  Holdings irrevocably waives acceptance
hereof, presentment, demand, protest and any notice not provided for herein, as
well as any requirement that at any time any action be taken by any person
against Delaware or any other person.

     Section 14.5  Subrogation.  Upon making any payment with respect to
Delaware hereunder, Holdings shall be subrogated to the rights of the payee
against Delaware with respect to such payment; provided that Holdings shall not
enforce payment by way of subrogation until all Guaranteed Obligations have been
paid or performed in full.
<PAGE>
 
                                  ARTICLE 15
                              DISPUTE RESOLUTION
                              ------------------

     Before commencing litigation of any dispute arising out of or relating to
this Agreement, the parties shall attempt in good faith to resolve the dispute
by the following means:

     Section 15.1  Negotiation.  The parties shall in good faith attempt to
resolve any dispute arising out of or relating to this Agreement promptly by
negotiations between executives who have authority to settle the controversy.  A
party may give the other parties written notice of any dispute not resolved in
the normal course of business.  Within 20 days after delivery of that notice,
executives of the affected parties shall meet at a mutually acceptable time and
place, and thereafter as often as they reasonably deem necessary, to exchange
relevant information and to attempt to resolve the dispute.  If the matter has
not been resolved within 60 days of the disputing party's notice, or if the
parties fail to meet within 20 days, either party may initiate mediation of the
controversy or claim as provided in Section 15.2.  If a negotiator intends to be
accompanied at a meeting by an attorney, the other negotiator shall be given at
least 3 Business Days' notice of that intention and may also be accompanied by
an attorney.

     Section 15.2  Mediation.  If the dispute has not been resolved by
negotiation as provided in Section 15.1, the parties shall endeavor for an
additional period of 60 days to settle the dispute by mediation under the then-
current Center for Public Resources (CPR) Model Procedure for Mediation of
Business Disputes.  The neutral third party will be selected from the CPR Panel
of Neutrals.  If the parties encounter difficulty in agreeing on a neutral, they
will seek the assistance of CPR in the selection process.

     Section 15.3  Confidentiality.  All activities under this Article 15 are
confidential and shall be treated as compromise and settlement negotiations for
purposes of the Federal Rules of Evidence and state rules of evidence.

                                  ARTICLE 16
                                 MISCELLANEOUS
                                 -------------

     Section 16.1  Amendment.  This Agreement, including any Exhibits or
Schedules, may be amended, modified or supplemented only in writing signed by
Delaware, Lincoln Life and any Fund affected thereby.  This Agreement shall be
binding upon all successors, assigns or transferees of the parties to this
Agreement.

     Section 16.2  Assignment.  This Agreement and the rights, duties and
obligations of the parties hereto shall not be assign able by any party, except
assignment to successors in the case of mergers, sales of all or substantially
all of the assets of such 
<PAGE>
 
party or transfer of ownership by reorganization or similar restructuring to a
successor in interest to the business of such party, without the prior written
consent of the other parties, and any purported assignment in the absence of
such consent shall be void.

     Section 16.3  Notices.  All notices given or submitted pursuant to this
Agreement shall be made in writing and shall be deemed given when (a) deposited
with the United States Postal Service, postage prepaid, registered or certified
mail, return receipt requested; (b) deposited with a nationally recognized
overnight mail delivery service; (c) sent by facsimile with electronic
confirmation of delivery or with a copy sent by mail as described in (a) or (b)
above; or (d) delivered in person; all to the last address of record of each
party being notified.

     Any notice under this Agreement to Lincoln Life shall be given to:

          ATTN:          O. Douglas Worthington
                         Vice President and Controller
                         Lincoln National Life Insurance Company
                         1300 South Clinton Street
                         Fort Wayne, IN  46801

          Phone:         (219) 455-3669
          Facsimile:     (219) 455-1939
 
     Any notice under this Agreement to Delaware or Holdings
shall be given to:
 
          ATTN:          Michael J. Bishof
                         Vice President and Treasurer
                         Delaware Management Company
                         1818 Market Street; 7th Floor
                         Philadelphia, PA  19103
 
          Phone:         (215) 255-2852
          Facsimile:     (215) 255-1645
 
          With a copy to:
 
                         Richard J. Flannery
                         Managing Director, Corporate
                             & Tax Affairs
                         Delaware Management Company
                         2005 Market Street
                         Philadelphia, PA  19103
 
          Phone:         (215) 255-1244
          Facsimile:     (215) 255-2822
<PAGE>
 
     Any notice under this Agreement to any Fund shall be given
to:
 
          ATTN:          Kelly D. Clevenger
                         Lincoln National Life Insurance Company
                         1300 South Clinton Street
                         Fort Wayne, IN  46801
 
          Phone:         (219) 455-5119
          Facsimile:     (219) 455-1773

     Any party may, by means of written notice in compliance with this Section
16.3, change the address or the identity of the person to whom any notice, or
copy thereof, is to be sent.

     Section 16.4  Severability.  If any provision of this Agreement, as applied
to any party or to any circumstances, shall be found by a court of competent
jurisdiction to be void, invalid or unenforceable, the same shall in no way
affect any other provision of this Agreement, the application of any such provi
sion in any other circumstances, or the validity or enforce ability of this
Agreement; provided, however, that nothing in this Section 16.4 shall adversely
affect the fundamental benefits received by the parties under this Agreement.

     Section 16.5  Waiver.  A waiver by any party of any of the terms and
conditions of this Agreement in any one instance shall not be deemed or
construed to be waiver of any such term or condition for the future, or of any
subsequent breach thereof, nor shall it be deemed a waiver of performance of any
other obligation hereunder.  No waiver of any provision of this Agreement shall
be valid unless agreed to in writing by the party or parties against whom such
waiver is sought to be enforced.

     Section 16.6  Entire Agreement.  This Agreement contains the entire
understanding of the parties hereto relating to the subject matter of this
Agreement and supersedes all prior and collateral agreements, understandings,
statements and negotiations of the parties.

     Section 16.7   Governing Law.  This Agreement shall be governed by and
construed in accordance with the laws of the State of Indiana, without giving
effect to the conflict of law provisions thereof.

     Section 16.8  Section and Paragraph Headings.  The titles of the sections
and paragraphs of this Agreement are for convenience only and shall not in any
way affect the interpretation of any provision or condition of this Agreement.

     Section 16.9  Counterparts.  This Agreement may be executed in counterparts
which, taken together, shall constitute the whole of the Agreement as between
the parties.
<PAGE>
 
     IN WITNESS WHEREOF, the parties have executed this Agreement as of the day
and year first written above.

                              LINCOLN LIFE:

                              LINCOLN NATIONAL LIFE INSURANCE COMPANY



                              By:  ____________________________
                                   O. Douglas Worthington


                              Title:  Vice President and
                                          Controller


                              Date:  __________________________


                              HOLDINGS:

                              DELAWARE MANAGEMENT HOLDINGS, INC.



                              By:  ____________________________


                              Title:  _________________________


                              Date:  __________________________


                              DELAWARE:

                              DELAWARE SERVICE COMPANY, INC.



                              By:  ____________________________


                              Title:  _________________________


                              Date:  __________________________
<PAGE>
 
                                       FUNDS:

                                       LINCOLN NATIONAL AGGRESSIVE GROWTH 
                                       FUND, INC.

                                       LINCOLN NATIONAL BOND FUND, INC.

                                       LINCOLN NATIONAL CAPITAL 
                                       APPRECIATION FUND, INC.

                                       LINCOLN NATIONAL EQUITY-INCOME 
                                       FUND, INC.

                                       LINCOLN NATIONAL GLOBAL ASSET 
                                       ALLOCATION FUND, INC.

                                       LINCOLN NATIONAL GROWTH AND INCOME 
                                       FUND, INC.

                                       LINCOLN NATIONAL INTERNATIONAL 
                                       FUND, INC.

                                       LINCOLN NATIONAL MANAGED FUND, INC.

                                       LINCOLN NATIONAL MONEY MARKET FUND, 
                                       INC.

                                       LINCOLN NATIONAL SOCIAL AWARENESS 
                                       FUND, INC.

                                       LINCOLN NATIONAL SPECIAL 
                                       OPPORTUNITIES FUND, INC.



                                       By:  ____________________________
                                            Kelly D. Clevenger

                                       In his capacity as President of each of 
                                       the above-named Funds.


                                       Date:  __________________________
<PAGE>
 
                                   EXHIBIT A
                                   ---------

                              INVESTMENT COMPANIES
<PAGE>
 
                                   EXHIBIT A
                                   ---------

                              INVESTMENT COMPANIES


Lincoln National Aggressive Growth Fund, Inc.
Lincoln National Bond Fund, Inc.
Lincoln National Capital Appreciation Fund, Inc.
Lincoln National Equity-Income Fund, Inc.
Lincoln National Global Asset Allocation Fund, Inc.
Lincoln National Growth and Income Fund, Inc.
Lincoln National International Fund, Inc.
Lincoln National Managed Fund, Inc.
Lincoln National Money Market Fund, Inc.
Lincoln National Social Awareness Fund, Inc.
Lincoln National Special Opportunities Fund, Inc.
<PAGE>
 
                                   EXHIBIT B
                                   ---------

                FORM OF WRITTEN ACKNOWLEDGEMENT OF CUTOVER DATE
<PAGE>
 
                                SCHEDULE 1.1(a)
                                ---------------

                                CUTOVER SCHEDULE
<PAGE>
 
                                  SCHEDULE 2.1
                                  ------------

                        PROCEDURES FOR CORRECTING ERRORS
<PAGE>
 
                                  SCHEDULE 3.1
                                  ------------

                         DATA PROVIDED BY LINCOLN LIFE
<PAGE>
 
                                  SCHEDULE 3.2
                                  ------------

                           UNAFFILIATED MUTUAL FUNDS

                                      AND

                               SERVICE PROVIDERS
<PAGE>
 
                                  SCHEDULE 6.1
                                  ------------

                                  FEE SCHEDULE
     

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<LEGEND> This schedule contains summary financial information extracted from 
Lincoln Life Flexible Premium Life Account J and is qualified in its entirety 
by reference to such financial statements. 
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                        2,658,356
<INVESTMENTS-AT-VALUE>                       2,685,914
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,685,914
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        1,791
<TOTAL-LIABILITIES>                              1,791
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     2,457,793
<SHARES-COMMON-STOCK>                        2,166,922
<SHARES-COMMON-PRIOR>                          210,711
<ACCUMULATED-NII-CURRENT>                      194,467
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          4,305
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        27,558
<NET-ASSETS>                                 2,684,123
<DIVIDEND-INCOME>                              193,376
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  10,978
<NET-INVESTMENT-INCOME>                        182,398
<REALIZED-GAINS-CURRENT>                         4,134
<APPREC-INCREASE-CURRENT>                       34,519
<NET-CHANGE-FROM-OPS>                          221,051
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      3,105,479
<NUMBER-OF-SHARES-REDEEMED>                  1,149,268
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       2,455,000
<ACCUMULATED-NII-PRIOR>                         12,069
<ACCUMULATED-GAINS-PRIOR>                          171
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 10,978
<AVERAGE-NET-ASSETS>                         1,456,623
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission