ML BANCORP INC
S-4, 1997-04-24
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: LINCOLN NATIONAL FLEXIBLE PREMIUM LIFE ACCOUNT J, 485BPOS, 1997-04-24
Next: TELEBANC FINANCIAL CORP, 10-K/A, 1997-04-24



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                ML BANCORP, INC.
 (Exact name of the registrant as specified in its certificate of incorporation)

        Pennsylvania                                             23-2752439
(State or other jurisdiction of            6035                (IRS Employer
 incorporation or organization)    (Primary S.I.C. Number)   Identification No.)

                                Two Aldwyn Center
                               Villanova, PA 19085
                                 (610) 526-6460

                        (Address, including zip code, and
                  telephone number, including area code, of the
                    registrant's principal executive offices)

                                Brian M. Hartline
                                 Vice President
                                ML Bancorp, Inc.
                                Two Aldwyn Center
                          Villanova, Pennsylvania 19085
                                 (610) 526-6460
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                        Copies of all communications to:
J. Roger Williams, Jr., Esquire                John B. Lampi, Esquire
Dilworth, Paxson, Kalish & Kauffman LLP        Schnader, Harrison, Segal & Lewis
3200 Mellon Bank Center                        Suite 700
1735 Market Street                             30 North Third Street
Philadelphia, PA 19103                         Harrisburg, PA 17101-1713
(215) 575-7050                                 (717) 231-4011

         Approximate  date of commencement of proposed sale of the securities to
the public:  As soon as practicable  after the  Registration  Statement  becomes
effective.

         If the  Securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. |_|
<TABLE>
<CAPTION>
                                                      CALCULATION OF REGISTRATION FEE
==================================================================================================================================
                                                                Proposed              Proposed
       Title of Each Class               Amount to Be        Maximum Offering    Maximum Aggregate         Amount of
  of Securities to Be Registered(1)       Registered          Price Per Unit      Offering Price       Registration Fee
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>     <C>           <C>                                              <C>
Common Stock, par value $.01...........    766,000 (2)           $                   $                  $2,310.93 (3)
==================================================================================================================================
<FN>
  (1) This  registration  statement  relates  to shares  of common  stock of the
      Registrant  issuable to holders of the common stock of Penncore  Financial
      Services  Corporation  ("Penncore") in connection with the proposed merger
      of Penncore with and into the Registrant.
  (2) Based on an estimated  maximum of 766,000  shares of  Registrant's  common
      stock to be issued in exchange for an estimated  maximum of 306,391 shares
      of Penncore common stock.
  (3) Estimated  solely for the purpose of calculating the  registration fee and
      based, in accordance with Rule 457(f)(2) under the Securities Act of 1933,
      on the per  share  book  value of  Penncore's  common  stock of  $24.89 as
      reported on March 31, 1997.
</FN>
</TABLE>
      The Registrant hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
<PAGE>

                                ML BANCORP, INC.

                              CROSS-REFERENCE TABLE

                           Pursuant to Regulation S-K
<TABLE>
<CAPTION>
Item No.                            Form S-4 Caption                               Prospectus/Joint Proxy

A.  Information About the Transaction

<S>       <C>                                                              <C>
Item 1     Forepart of the Registration Statement and
               Outside Front Cover Page of Prospectus................      Facing Page; Cross Reference Sheet;
                                                                             Outside Front Cover Page

Item 2     Inside Front and Outside Back Cover Pages of
               Prospectus............................................      Available Information; Incorporation of
                                                                             Certain Documents by Reference

Item 3     Risk Factors, Ratio of Earnings to Fixed
               Charges and Other Information.........................      Outside Front Cover Page; Summary;
                                                                             Approval of Agreement and Plan of
                                                                             Merger

Item 4     Terms of the Transaction..................................      Summary; Approval of Agreement and
                                                                             Plan of Merger; Comparison of
                                                                             Bancorp Common Stock and Penncore
                                                                             Common Stock

Item 5     Pro Forma Financial Information...........................      Not Applicable

Item 6     Material Contracts with the Company Being
               Acquired..............................................      Summary; Approval of Agreement and
                                                                             Plan of Merger

Item 7     Additional Information Required for
               Reoffering by Persons and Parties Deemed
               to be Underwriters....................................      Not Applicable

Item 8     Interests of Named Experts and Counsel....................      Not Applicable

Item 9     Disclosure of Commission Position on
               Indemnification for Securities Acts
               Liabilities...........................................      Not Applicable

B.  Information About the Registrant

Item 10    Information with Respect to S-3
               Registrants...........................................      Available Information; Incorporation of
                                                                             Certain Documents by Reference

Item 11    Incorporation of Certain Information by
               Reference.............................................      Available Information; Incorporation of
                                                                             Certain Documents by Reference

Item 12    Information with Respect to S-2 or S-3
               Registrants...........................................      Not Applicable

                                        i
<PAGE>

Item 13    Incorporation of Certain Information by
               Reference.............................................      Not Applicable

Item 14    Information with Respect to Registrants
               Other than S-2 or S-3 Registrants.....................      Not Applicable


C.  Information About the Company Being Acquired

Item 15    Information with Respect to S-3
               Companies.............................................      Not Applicable

Item 16    Information with Respect to S-2 or S-3
               Companies.............................................      Not Applicable

Item 17    Information with Respect to Companies
               Other than S-2 or S-3 Companies.......................      Summary; Approval of Agreement and
                                                                             Plan of Merger; Description of
                                                                             Penncore; Penncore Market Prices
                                                                             and Dividends; Penncore Selected
                                                                             Consolidated Financial Data;
                                                                             Management's Discussion and
                                                                             Analysis of Financial Condition and
                                                                             Results of Operations of Penncore

D. Voting and Management Information

Item 18    Information if Proxies, Consents or
               Authorizations are to be Solicited....................      Facing Page; Outside Front Cover
                                                                             Page; Summary; Introduction;
                                                                             Approval of Agreement and Plan of
                                                                             Merger; Principal Beneficial
                                                                             Shareholders of Penncore; Information
                                                                             Concerning Penncore Directors,
                                                                             Officers and Nominee

Item 19    Information if Proxies, Consents or
               Authorizations are not to be Solicited or in
               an Exchange Offer.....................................      Not Applicable
</TABLE>

                                       ii

<PAGE>

                           Proxy Statement/Prospectus

                                ML BANCORP, INC.

              Up to 766,000 Shares of Common Stock, $0.01 par value
                        Issuable in proposed merger with

                     PENNCORE FINANCIAL SERVICES CORPORATION


     This Proxy Statement/Prospectus is being furnished to the holders of Common
Stock,  par  value  $5.00 per  share  ("Penncore  Common  Stock"),  of  Penncore
Financial Services Corporation  ("Penncore") in connection with the solicitation
of  proxies  by  its  Board  of  Directors  for  use at the  Annual  Meeting  of
Shareholders  of Penncore  (the "Annual  Meeting")  to be held on ________  ___,
1997.  The  purpose of the Annual  Meeting is to vote upon the  election  of one
Class A Director to the Board of  Directors  of  Penncore,  to consider and vote
upon a  proposed  merger  (the  "Merger")  of  Penncore  into ML  Bancorp,  Inc.
("Bancorp"),  to ratify the selection of KPMG Peat Marwick LLP, certified public
accountants, as the independent auditors for Penncore for the fiscal year ending
December  31,  1997,  to vote  on the  adjournment  of the  Annual  Meeting  (if
necessary),  and to transact such other business as may properly come before the
Annual  Meeting  or any  adjournment(s)  thereof.  As a  result  of the  Merger,
Bancorp, which will be the surviving corporation, will acquire all of the assets
and  liabilities  of Penncore,  and each share of Penncore  Common Stock will be
converted into: (i) the right to receive $36.56 cash without interest;  (ii) the
right to receive the  Exchange  Ratio of 2.50 shares of Common Stock of Bancorp,
par value  $0.01  per  share  ("Bancorp  Common  Stock");  or (iii) the right to
receive a combination  of cash and shares of Bancorp  Common Stock as determined
by the allocation  procedures  described  herein.  On February 3, 1997, the last
trading day before the public  announcement of the proposed Merger,  the closing
price for Bancorp Common Stock on the NASDAQ National  Market System  ("NASDAQ")
was $14.625 per share.  Penncore  shareholders should note that the market value
of Bancorp Common Stock may change prior to  consummation of the Merger and that
an increase or  decrease in the price of the Bancorp  Common  Stock prior to the
consummation  of the  Merger  may cause the  Exchange  Ratio to be  adjusted  as
described herein. The approximate date on which this Proxy  Statement/Prospectus
will first be mailed to the  shareholders  of Penncore is  ________  ___,  1997.
                               ------------------

     THE SHARES OF BANCORP COMMON STOCK TO BE ISSUED IN THE MERGER HAVE NOT
    BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR
       ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE
    COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OF
    THIS PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.

        THE SHARES OF BANCORP COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS
    ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION
     AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY
                           OTHER GOVERNMENTAL AGENCY.
                               ------------------

     No  person  has  been  authorized  to give any  information  or to make any
representation not contained in this Proxy  Statement/Prospectus,  and, if given
or made,  any such  information or  representation  should not be relied upon as
having been authorized by Bancorp or Penncore.  This Proxy  Statement/Prospectus
does not constitute an offer or solicitation by any person in any State in which
such offer or solicitation is not authorized by the laws thereof or in which the
person  making such offer or  solicitation  is not  qualified  to make the same.
Neither  the  delivery  of this Proxy  Statement/Prospectus  at any time nor the
distribution  of Bancorp Common Stock hereunder shall imply that the information
contained  herein is correct as of any time subsequent to the date of this Proxy
Statement/Prospectus.
                               ------------------

       The date of this Proxy Statement/Prospectus is ________ ___, 1997.

<PAGE>
                              AVAILABLE INFORMATION

     Bancorp has filed with the Securities and Exchange  Commission  (the "SEC")
under the Securities Act of 1933 (the "Securities Act") a Registration Statement
on Form S-4 (the "Registration Statement") covering the shares of Bancorp Common
Stock issuable in the Merger.  As permitted by the rules and  regulations of the
SEC, this Proxy  Statement/Prospectus  omits certain  information,  exhibits and
undertakings contained in the Registration  Statement.  The statements contained
in this Proxy  Statement/Prospectus  as to the contents of any contract or other
document  filed as an exhibit to the  Registration  Statement  are of  necessity
brief  descriptions  and are not  necessarily  complete.  Each such statement is
qualified in its entirety by reference to the copy of such  contract or document
filed as an exhibit to the Registration  Statement.  The Registration  Statement
and the exhibits thereto can be inspected at the public reference  facilities of
the SEC at Room 1024, 450 Fifth Street,  N.W.,  Washington,  D.C., and copies of
such material can be obtained at prescribed  rates by mail addressed to the SEC,
Public Reference Section, Washington, D.C. 20549.

     Bancorp is  subject to the  informational  requirements  of the  Securities
Exchange Act of 1934 (the  "Exchange  Act") and in  accordance  therewith  files
reports,  proxy  statements  and other  information  with the SEC. Such reports,
proxy statements and other information can be inspected and copied at the public
reference facilities maintained by the SEC at Room 1024, 450 Fifth Street, N.W.,
Washington,  D.C.; Suite 1400, 500 West Madison Street,  Chicago,  Illinois; and
Room 1228, 75 Park Place,  New York, New York.  Copies of such material can also
be obtained at prescribed  rates by mail addressed to the SEC, Public  Reference
Section,  Washington,  D.C.  20549.  In addition,  Bancorp  files such  material
electronically with the SEC. The SEC maintains a Web site that contains reports,
proxy and information  statements and other information regarding companies that
file  electronically  with  the  SEC.  The  address  of  the  SEC  Web  site  is
http://www.sec.gov. Bancorp Common Stock is quoted on the NASDAQ National Market
System under the symbol  "MLBC," and such Bancorp  reports and proxy  statements
and other  Bancorp  information  can also be  inspected at the offices of NASDAQ
Operations, 1735 K Street, N.W., Washington, D.C.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE


     The following  documents  filed with the SEC by Bancorp (File No.  0-24358)
pursuant  to the  Exchange  Act are  incorporated  by  reference  in this  Proxy
Statement/Prospectus:

     1.   Bancorp's  Annual  Report  on Form 10-K for the year  ended  March 31,
          1996.

     2.   Bancorp's  Quarterly  Reports on Form 10-Q for the three  months ended
          June 30, September 30 and December 31, 1996.

     3.   Bancorp's  Current  Reports on Form 8-K dated  March 3, 1997 and March
          10, 1997.

     All  documents  and reports  filed by Bancorp  pursuant  to Section  13(a),
13(c),  14  or  15(d)  of  the  Exchange  Act  after  the  date  of  this  Proxy
Statement/Prospectus  and prior to the date of the Annual  Meeting  of  Penncore
shareholders  shall be deemed to be  incorporated  by  reference  in this  Proxy
Statement/Prospectus  and to be a part  hereof  from the dates of filing of such
documents or reports.  Any  statement  contained in a document  incorporated  or
deemed to be incorporated by reference  herein shall be deemed to be modified or
superseded for purposes of this Proxy  Statement/Prospectus to the extent that a
statement  contained  herein or in any other  subsequently  filed document which
also  is or is  deemed  to be  incorporated  by  reference  herein  modifies  or
supersedes  such statement.  Any such statement so modified or superseded  shall
not be deemed, except as so modified or superseded, to constitute a part of this
Proxy Statement/Prospectus.

     A copy of Bancorp's  quarterly  report for the period  ending  December 31,
1996 on Form 10-Q (not including  exhibits  thereto) is being  furnished to each
person who receives this Proxy Statement/Prospectus.

                                        2
<PAGE>

     All information contained in this Proxy  Statement/Prospectus  with respect
to Bancorp was supplied by Bancorp and all information  with respect to Penncore
was supplied by Penncore.

     THIS PROXY  STATEMENT/PROSPECTUS  INCORPORATES DOCUMENTS BY REFERENCE WHICH
ARE NOT PRESENTED HEREIN OR DELIVERED  HEREWITH.  ML BANCORP,  INC. WILL PROVIDE
WITHOUT  CHARGE,  UPON  WRITTEN OR ORAL REQUEST OF ANY PERSON TO WHOM THIS PROXY
STATEMENT/PROSPECTUS  IS DELIVERED,  A COPY OF ANY AND ALL DOCUMENTS (OTHER THAN
EXHIBITS TO SUCH DOCUMENTS,  UNLESS SUCH EXHIBITS ARE SPECIFICALLY  INCORPORATED
BY REFERENCE  INTO SUCH  DOCUMENTS)  WHICH HAVE BEEN  INCORPORATED  BY REFERENCE
HEREIN. SUCH REQUESTS SHOULD BE DIRECTED TO SHAREHOLDER  RELATIONS,  ML BANCORP,
INC., TWO ALDWYN CENTER, ROUTE 32 AND LANCASTER AVENUE, VILLANOVA,  PENNSYLVANIA
19085,  TELEPHONE:  (610)526-6482.  IN ORDER TO INSURE  TIMELY  DELIVERY OF SUCH
DOCUMENTS, ANY REQUEST SHOULD BE MADE BY __________ __, 1997.

     This Proxy  Statement/Prospectus  does not  constitute a prospectus for the
public reoffering of Bancorp Common Stock.

                                        3
<PAGE>

                                TABLE OF CONTENTS
                                                                            Page

AVAILABLE INFORMATION.........................................................2

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...............................2

SUMMARY.......................................................................7
         The Parties..........................................................7
         The Penncore Annual Meeting..........................................7
         Election of Class A Director, Ratification of Independent Auditors
            and Adjournment of Annual Meeting.................................8
         The Merger...........................................................8
         Bancorp Selected Consolidated Financial Data........................13
         Comparative Per Share Data..........................................15
         Penncore Selected Consolidated Financial Data.......................15
         Market Value Information............................................15

INTRODUCTION.................................................................16
         Purpose of the Annual Meeting.......................................16
         Principal Terms of the Merger.......................................17
         Record Date; Voting Rights..........................................18
         Voting and Revocation of Proxies....................................18
         Solicitation of Proxies.............................................18
         Forms of Election Concerning Compensation to Be Received
            in the Merger....................................................19
         Rights of Dissenting Shareholders...................................19
         Voting Agreements...................................................19

ITEM 1:  ELECTION OF CLASS A DIRECTOR........................................20

ITEM 2:  APPROVAL OF AGREEMENT AND PLAN OF MERGER............................20
         The Merger..........................................................20
         Background and Reasons for the Merger...............................21
         Required Vote; Recommendations......................................23
         Voting Agreements...................................................23
         Opinion of Penncore Financial Advisor...............................24
         Conversion of Penncore Common Stock.................................26
         Shareholder Election Procedures.....................................27
         Allocation Procedures...............................................28
         Exchange of Stock Certificates......................................30
         Stock Purchase Warrants and Phantom Shares..........................31
         Certain Federal Income Tax Consequences.............................32
         Interests of Certain Persons in the Transaction.....................34
         Stock Option Agreement..............................................36
         Conduct of Penncore Business Pending the Merger.....................37
         Conditions to the Merger............................................38
         Representations and Warranties......................................38
         Termination, Amendment and Waiver...................................38
         Rights of Dissenting Shareholders...................................39
         Restrictions on Resales by Penncore Affiliates......................41
         Expenses............................................................42
         Effective Time of the Merger........................................42
         Accounting Treatment................................................42

                                        4

<PAGE>



         Indemnification of Directors and Officers of Penncore and
            Commonwealth State Bank by Bancorp...............................42
         Listing on NASDAQ Stock Market......................................43
         Advisory Board; Commonwealth State Bank.............................43

COMPARISON OF BANCORP COMMON STOCK AND PENNCORE COMMON STOCK.................43
         General.............................................................43
         Voting Rights.......................................................43
         Board of Directors..................................................44
         Amendment of Articles and By-Laws...................................45
         Restrictions on Offers and Acquisitions of Bancorp's 
          Equity Securities..................................................46
         Pennsylvania Business Corporation Law...............................46
         Dissenters' Rights..................................................47
         Preferred Stock.....................................................48
         Dividend Rights.....................................................48
         Liquidation Rights..................................................48
         Miscellaneous.......................................................48

DESCRIPTION OF BANCORP.......................................................48

BANCORP MARKET PRICES AND DIVIDENDS..........................................50

DESCRIPTION OF PENNCORE......................................................51
         Business............................................................51
         Competition.........................................................51
         Supervision and Regulation..........................................51
         Effect of Government Monetary Policies..............................52
         Legislation and Regulatory Changes..................................53
         Legal Proceedings...................................................53
         Environmental Issues................................................53
         Regulatory Capital Requirements.....................................53

PENNCORE MARKET PRICES AND DIVIDENDS.........................................54
         Penncore Common Stock Prices and Common Stock Dividends.............54
         Dividend Restrictions on Commonwealth State Bank....................55

PENNCORE SELECTED CONSOLIDATED FINANCIAL DATA................................56

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
   CONDITION AND RESULTS OF OPERATIONS OF PENNCORE...........................57
         Results of Operations...............................................57
         Effects of Inflation and Changing Prices............................63
         Financial Condition.................................................63
         Recently Issued Accounting Pronouncements...........................71

PRINCIPAL BENEFICIAL SHAREHOLDERS OF PENNCORE................................72

INFORMATION CONCERNING PENNCORE DIRECTORS, OFFICERS
   AND NOMINEE...............................................................73
         Beneficial Ownership by Officers, Directors and Nominee.............74
         Compensation of Officers............................................75
         Profit Sharing Plan.................................................75
         Employment Agreements...............................................76
         Stock Purchase Warrants.............................................79
         Phantom Stock Plan..................................................79
         Certain Transactions................................................79

                                        5
<PAGE>

ITEM 3:  RATIFICATION OF INDEPENDENT AUDITORS................................80

ITEM 4:  ADJOURNMENT OF ANNUAL MEETING.......................................80

SHAREHOLDER PROPOSALS........................................................81

LEGAL OPINIONS...............................................................81

EXPERTS......................................................................81

OTHER MATTERS................................................................81

ANNEX F: INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF PENNCORE
                  FINANCIAL SERVICES CORPORATION AND SUBSIDIARY.........    F-1

ANNEX A: AGREEMENT AND PLAN OF MERGER...................................    A-1

ANNEX B: STOCK OPTION AGREEMENT.........................................    B-1

ANNEX C: OPINION OF DANIELSON ASSOCIATES, INC...........................    C-1

ANNEX D: PENNSYLVANIA STATUTORY PROVISIONS FOR RIGHTS
                  OF DISSENTING SHAREHOLDERS............................    D-1

                                        6

<PAGE>
                                     SUMMARY


     The following is a brief summary of certain  information  which may also be
contained elsewhere in this Proxy Statement/Prospectus. This summary is provided
for  convenience and should not be considered  complete.  It is qualified in its
entirety   by  the  more   detailed   information   contained   in  this   Proxy
Statement/Prospectus,  in the financial  information  incorporated  by reference
herein, and in the Annexes hereto.

The Parties

     ML Bancorp,  Inc. ("Bancorp"),  a Pennsylvania  business corporation,  is a
unitary savings and loan holding company with its principal executive offices at
Two Aldwyn Center, Villanova, Pennsylvania 19085 (telephone:  610-526-6460). Its
subsidiary is Main Line Bank, a  federally-chartered  savings bank, which has 24
business centers located in Bucks,  Chester,  Delaware and Montgomery  Counties,
Pennsylvania  and  9  mortgage  loan  production   offices  located  in  Eastern
Pennsylvania, Southern New Jersey, Northern Delaware and Florida.

     Through  its  community  offices,  Main Line Bank  provides a wide range of
financial products and services,  including  traditional  depository and lending
services to consumers,  businesses,  and  governmental  units.  Main Line Bank's
primary market area consists of the greater  Philadelphia  metropolitan  region.
Its mortgage  banking and commercial real estate  departments  lend to borrowers
located  outside of this area, but within  approximately  100 miles of Bancorp's
headquarters.  For further  information  on Bancorp,  see the caption  entitled:
"DESCRIPTION OF BANCORP."

     Bancorp  Common  Stock is traded in the  over-the-counter  market under the
symbol "MLBC" and is listed on the NASDAQ National  Market System.  On _________
__, 1997, the last reported sale price for Bancorp Common Stock was $_______ per
share.

     At December  31,  1996,  Bancorp had  consolidated  total  assets of $1.875
billion,  customer  accounts of $875.4 million and net loans of $721.4  million.
Bancorp  reported net income of $11.6 million,  or $0.91 per share, for the year
ended March 31, 1996 and net income of $10.4  million,  or $0.91 per share,  for
the nine months ended December 31, 1996.

     Penncore  Financial  Services  Corporation  ("Penncore"),   a  Pennsylvania
business  corporation,  is a bank holding  company with its principal  executive
offices   at  3  Friends   Lane,   Newtown,   Pennsylvania   18940   (telephone:
215-860-4200).  Its subsidiary is Commonwealth State Bank, which has two banking
offices in Lower  Bucks  County,  Pennsylvania.  Commonwealth  State Bank offers
traditional  depository  and  lending  services  to  consumers,  businesses  and
governmental units which are located primarily in Bucks County, Pennsylvania and
Mercer County, New Jersey. For further information on Penncore,  see the caption
entitled: "DESCRIPTION OF PENNCORE."

     At December 31, 1996,  Penncore had total assets of $138 million,  deposits
of $95 million and net loans of $77  million.  Penncore  reported  net income of
$675  thousand,  or $1.74 per share  (primary),  for the year ended December 31,
1996.

The Penncore Annual Meeting

     The Annual Meeting of Shareholders of Penncore (the "Annual  Meeting") will
be held at 9:00 a.m. (local time), on ___________,  1997 at the principal office
of Commonwealth State Bank, 3 Friends Lane, Newtown, Pennsylvania.  Only holders
of record of Common  Stock,  par value $5.00 per share,  of Penncore  ("Penncore
Common Stock") at the close of business on __________,  1997 will be entitled to
notice of and to vote at the Annual Meeting. At that date,  __________ shares of
Penncore Common Stock were  outstanding,  each share being entitled to one vote.
See "INTRODUCTION."

                                       7
<PAGE>

Election  of  Class  A  Director,   Ratification  of  Independent  Auditors  and
Adjournment of Annual Meeting

     At the Annual Meeting, the first item that shareholders of Penncore will be
asked to vote  upon is the  election  of one  Class A  Director  to the Board of
Directors of Penncore.  The Director  will be elected by a majority of the votes
cast  at the  Annual  Meeting.  The  nominee  will be  elected  to  serve  for a
three-year  term and until his successor is elected and qualified.  If, however,
the Merger (as discussed below) is consummated,  the nominee's  service will end
at the Effective Time of the Merger.  See "ITEM 1: ELECTION OF CLASS A DIRECTOR"
and "INFORMATION CONCERNING PENNCORE DIRECTORS, OFFICERS AND NOMINEE."

     The third item that  shareholders of Penncore will be asked to vote upon is
the  ratification  of KPMG Peat Marwick LLP ("KPMG") as  Penncore's  independent
public   accountants  for  the  fiscal  year  ending  December  31,  1997.  Such
ratification  requires the  affirmative  vote of a majority of the votes cast at
the Annual Meeting. See "ITEM 3: RATIFICATION OF INDEPENDENT AUDITORS."

     The fourth item  shareholders of Penncore will be asked to vote upon is the
adjournment of the Annual Meeting, if necessary,  to permit further solicitation
of Proxies in the event there are not sufficient votes at the time of the Annual
Meeting to constitute a quorum or to approve the Merger Agreement.  Such vote on
adjournment requires the affirmative vote of a majority of the votes cast at the
Annual Meeting. See "ITEM 4: ADJOURNMENT OF ANNUAL MEETING."


The Merger

     At the Annual  Meeting,  the second item  shareholders  of Penncore will be
asked to vote upon,  is the  approval  of an  Agreement  and Plan of Merger (the
"Merger Agreement") between Bancorp and Penncore.  The Merger Agreement provides
for the merger of Penncore with and into Bancorp (the "Merger").  As a result of
the Merger,  Bancorp will acquire all of the assets and liabilities of Penncore,
and Penncore will cease to exist as a separate  corporation.  It is contemplated
that simultaneously with or immediately following the Merger, Commonwealth State
Bank will be merged with and into Main Line Bank (the "Bank  Merger"),  but will
be operated under the title:  "Commonwealth  State Bank, a division of Main Line
Bank." See "APPROVAL OF AGREEMENT AND PLAN OF MERGER--The Merger."

     At the Effective Time of the Merger,  shareholders of Penncore will receive
in  exchange  for their  shares  cash,  shares of  Bancorp  Common  Stock,  or a
combination  of cash and  shares of Bancorp  Common  Stock,  depending  upon the
outcome  of the  shareholder  elections,  as  described  herein.  Each  share of
Penncore Common Stock will be exchanged for cash in the amount of $36.56 without
interest,  2.50 shares of Bancorp  Common  Stock (the  "Exchange  Ratio"),  or a
combination  of  these  two  forms  of  consideration  in  accordance  with  the
allocation  procedures  described herein.  The Exchange Ratio will be reduced if
the Average  Price of Bancorp  Common  Stock is higher than  $16.75,  and may be
increased if such price is less than $12.50,  prior to the Effective Time of the
Merger as described herein.

     Not more than 49% nor less than 30% of the  outstanding  shares of Penncore
Common Stock will be exchanged for cash.

     Penncore  shareholders  are  requested  to deliver  with their Proxy a Cash
Election,  a Stock Election or a Non-Election prior to the Annual Meeting on the
Form of Election  included  with this Proxy  Statement/Prospectus.  Cash will be
paid in lieu of any fractional share of Bancorp Common Stock.

     On May ___,  1997, the closing sales price of Bancorp Common Stock was $___
per share.

     See  "APPROVAL  OF  AGREEMENT  AND PLAN OF  MERGER--Conversion  of Penncore
Common  Stock,"   "--Shareholder   Election   Procedures,"   and   "--Allocation
Procedures."

                                       8
<PAGE>

     Reasons for the Merger

     Penncore.  The  Board of  Directors  of  Penncore  has,  from time to time,
considered  Penncore's  position as an independent  banking  company serving the
Lower Bucks County  market area with  respect to the  changing and  increasingly
competitive  financial  services  industry.   Penncore's   competition  includes
commercial  banks,  credit  unions and thrift  institutions,  many of which have
substantially  greater resources than Penncore.  These competitors can provide a
greater array of products and services to customers.

     In reaching  its  conclusion  to approve the Merger  Agreement,  Penncore's
Board of Directors  considered a variety of factors,  including:  Penncore's and
Bancorp's  financial  position  and  market  position;  acquisition  pricing  of
comparable Pennsylvania  commercial banks with Penncore;  Bancorp's Common Stock
price  performance;  and the specific  provisions of Bancorp's offer to purchase
Penncore.

     The Board of Directors of Penncore  believes that the Merger will result in
a stronger and more effective competitor in the Lower Bucks County, Pennsylvania
and Mercer County, New Jersey markets, better able to compete effectively in the
rapidly  changing  marketplace  for banking and  financial  services and to take
advantage of  opportunities  that would not be available to Penncore on its own.
The Penncore Board of Directors believes that the Merger will provide Penncore's
customers  with a broader  range of products  and  services,  as well as greater
convenience.  The Penncore Board of Directors also believes that the Merger will
afford  Penncore's  shareholders  who receive Bancorp Common Stock in the Merger
the opportunity to continue as equity participants with a more liquid investment
in a larger regional banking company.

     Bancorp.  Through the Merger,  Bancorp seeks to strengthen its franchise by
expanding its presence in the suburban Philadelphia market. Main Line Bank has a
total of 23  business  centers in Chester,  Delaware  and  Montgomery  Counties,
Pennsylvania,  and  currently  has only one  business  center  in Bucks  County,
Pennsylvania.  Through the Bank Merger,  Main Line Bank will expand its presence
in the Bucks County banking market.

     Vote Required for Approval of the Merger

     Approval  of the Merger  Agreement  requires  the  affirmative  vote at the
Annual Meeting of 75% of the issued and  outstanding  shares of Penncore  Common
Stock.   See  "APPROVAL  OF  AGREEMENT  AND  PLAN  OF   MERGER--Required   Vote;
Recommendation."

     Voting Agreements

     The  directors of Penncore  have entered  into  agreements  to vote certain
shares  of  Penncore  Common  Stock  beneficially  owned by them in favor of the
Merger  Agreement.  In addition,  National Penn  Investment  Company  ("National
Penn") has  entered  into an  agreement  to vote all of the  shares of  Penncore
Common  Stock owned by it in favor of the Merger  Agreement.  In the  aggregate,
these  agreements  commit 109,899 shares of Penncore Common Stock (27.55% of the
outstanding shares) to be voted in favor of the Merger Agreement.  See "APPROVAL
OF AGREEMENT AND PLAN OF MERGER--Voting Agreements."

     The Board of Directors of Bancorp has  approved the Merger  Agreement,  and
under the  Pennsylvania  Business  Corporation  Law ("BCL"),  no approval of the
Merger Agreement by the shareholders of Bancorp is required.

     Opinion of Penncore Financial Advisor

     The firm of Danielson  Associates Inc. has rendered an opinion to Penncore,
dated as of ________ ___,  1997,  that the terms of the Merger are fair,  from a
financial point of view, to Penncore  shareholders.  This opinion is attached as
Annex C to this Proxy  Statement/Prospectus  and should be read in its  entirety
for  information  as to the  matters  considered  and  the  assumptions  made in
rendering such opinion.  See "APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Opinion
of Penncore Financial Advisor."

                                       9
<PAGE>

     Board of Directors' Recommendation

     The Board of Directors of Penncore  unanimously  recommends  that  Penncore
shareholders  vote "FOR"  approval of the Merger  Agreement.  See  "APPROVAL  OF
AGREEMENT AND PLAN OF MERGER-- Required Vote; Recommendation."

     PENNCORE SHAREHOLDERS ARE REQUESTED TO COMPLETE, DATE AND SIGN THE
ACCOMPANYING PROXY CARD AND TO RETURN IT PROMPTLY IN THE ENCLOSED POSTAGE-
PAID ENVELOPE.

     Form of Election

     A  Form  of  Election  is  enclosed  in the  mailing  packet  of the  proxy
solicitation material for the Annual Meeting.

     PENNCORE SHAREHOLDERS ARE REQUESTED TO COMPLETE, DATE AND SIGN THE
FORM OF ELECTION AND TO RETURN IT TO PENNCORE FOR RECEIPT NOT LATER THAN 9:00
A.M. (LOCAL TIME), ________ ___, 1997.

     Each  shareholder  of  record of  Penncore  Common  Stock,  at the close of
business on ________  ___,  1997,  is entitled:  (i) to elect to receive cash in
exchange  for all  shares  held (a "Cash  Election");  (ii) to elect to  receive
Bancorp  Common Stock in exchange for all Shares held (a "Stock  Election");  or
(iii) to indicate that such  shareholder  has no preference as to the receipt of
cash or Bancorp Common Stock in exchange for all shares held (a "Non-Election").
Failure by a Penncore  shareholder  to make the election in accordance  with the
instructions  accompanying the Form of Election shall constitute a Non-Election.
A Form of Election,  to be effective,  must be received by Penncore by 9:00 a.m.
(local time), on ________ ___, 1997 (the "Election Deadline"). A shareholder who
makes an election shall have the right to revoke such election by giving written
notice of such  revocation  to the  Secretary of Penncore  prior to the Election
Deadline.  See "APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Shareholder  Election
Procedures."

     A Cash  Election does not  guarantee  that a shareholder  will receive only
cash in exchange for Penncore  shares,  and a Stock  Election does not guarantee
that a  shareholder  will  receive  only  Bancorp  Common  Stock in exchange for
Penncore shares. The exact amount of cash and number of shares of Bancorp Common
Stock to be  exchanged  will be  determined  based upon the total number of Cash
Elections,   Stock  Elections,  and  Non-Elections  received  by  Penncore.  See
"APPROVAL OF AGREEMENT AND PLAN OF MERGER--Allocation Procedures."

     Interests of Certain Persons in the Transaction

     Certain of the  directors and officers of Penncore and  Commonwealth  State
Bank hold  shares of Penncore  Common  Stock,  stock  purchase  warrants  and/or
phantom  shares,  as the case may be. See  "APPROVAL  OF  AGREEMENT  AND PLAN OF
MERGER--Stock Purchase Warrants and Phantom Shares" and "INFORMATION  CONCERNING
PENNCORE  DIRECTORS,  OFFICERS  AND  NOMINEE--Beneficial  Ownership by Officers,
Directors and Nominee."

     Owen O.  Freeman,  Jr., the Chairman of the Boards of Directors of Penncore
and Commonwealth  State Bank, shall become, at the Effective Time of the Merger,
a member of the Boards of  Directors  of Bancorp and Main Line Bank and Chairman
of a newly formed Bancorp Advisory Board.

     Mr. Freeman and H. Paul Lewis,  the President of Penncore and  Commonwealth
State  Bank,   have  entered  into   employment   contracts  with  Penncore  and
Commonwealth  State Bank, the terms of which expire on December 31, 1998.  Under
such  contracts,  Mr.  Freeman  and Mr.  Lewis  have  certain  rights  if  their
employment is terminated following a change in control (such as the Merger). See
"APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Interests  of Certain Persons in the
Transaction (Executive Employment Contracts)."

                                       10
<PAGE>

     In addition,  under  severance  agreements  entered  into between  Penncore
and/or  Commonwealth State Bank, as the case may be, and certain officers (other
than Mr.  Freeman  and Mr.  Lewis)  of such  entities,  if there is a change  of
control (such as the Merger) and the officer is terminated as a result  thereof,
then Bancorp shall pay to the respective officer one-month's then current salary
for  each  full or  partial  year of  full  time  employment  with  Penncore  or
Commonwealth  State  Bank to a maximum of 12 months and  provide  certain  other
employee benefits.  See "APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Interests of
Certain Persons in the Transaction (Severance Agreements)."

     Tax Consequences

     KPMG has  provided an  opinion,  subject to certain  assumptions,  that the
Merger  will   constitute   a  tax-free   reorganization   pursuant  to  Section
368(a)(1)(A) of the Internal  Revenue Code (the "Code") and that accordingly (i)
neither  Bancorp nor  Penncore  will  recognize  gain or loss as a result of the
Merger,  and (ii) holders of Penncore  Common Stock that  exchange  their shares
solely for Bancorp  Common Stock will not recognize  gain or loss in the Merger,
and holders of Penncore  Common  Stock that  exchange  their  shares for Bancorp
Common Stock and cash may recognize  gain in the Merger but not in excess of the
amount of cash  received.  Furthermore,  the holding period and tax basis of the
shares of Bancorp  Common Stock received by a Penncore  shareholder  will be the
same as the holding period and tax basis of the Penncore  Common Stock exchanged
for the Bancorp  Common  Stock,  except that a holder of Penncore  Common  Stock
receiving  Bancorp  Common Stock and cash will be required to decrease its basis
in Bancorp  Common Stock by the cash received and increase its basis by the gain
recognized.  A Penncore  shareholder  who receives  solely cash in the Merger in
exchange  for  shares  of  Penncore   Common  Stock,   or  who  exercises   such
shareholder's  dissenters'  right  to seek an  appraisal  of such  shareholder's
shares of Penncore Common Stock,  generally will recognize  capital gain or loss
measured by the difference between the amount of cash received and the tax basis
of the shares of Penncore Common Stock exchanged  therefor.  For a more complete
description  of the income tax  consequences  of the Merger,  see  "APPROVAL  OF
AGREEMENT AND PLAN OF MERGER--Certain Federal Income Tax Consequences."

     Stock Option Agreement

     In connection with the Merger Agreement,  Bancorp and Penncore entered into
a Stock Option  Agreement,  granting  Bancorp an option to purchase up to 95,900
newly  issued or  treasury  shares  of  Penncore  Common  Stock (or 19.9% of the
Penncore Common Stock issued and outstanding after giving effect to the issuance
of Penncore  Common Stock upon the exercise of the option) at a price of $24 per
share (the  "Option"),  upon the occurrence of certain events.  In general,  the
events  which would  permit  Bancorp to  exercise  the Option  would  involve an
attempt  by one or more  third  parties to  acquire a  significant  interest  in
Penncore.  The Stock Option  Agreement may discourage  third parties from making
competing offers to acquire Penncore. Exercise of the Option for more than 5% of
the outstanding  Penncore Common Stock would be subject to the prior approval of
regulatory  authorities.  See "APPROVAL OF AGREEMENT  AND PLAN OF  MERGER--Stock
Option Agreement."

     Dissenters' Rights

     Record holders of Penncore Common Stock who object to the Merger and comply
with the prescribed  statutory procedures are entitled to have the fair value of
their shares  determined in accordance  with the BCL and paid to them in cash in
lieu of the shares of Bancorp Common Stock,  cash, or  combination  thereof that
they  would  otherwise  be  entitled  to receive  in the  Merger.  A copy of the
pertinent statutory provisions is attached to this Proxy Statement/Prospectus as
Annex D.  Failure to follow such  provisions  precisely  may result in a loss of
dissenters'  rights.  See "APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Rights  of
Dissenting Shareholders."

     Differences in Shareholder Rights

     The  rights of the  holders  of  Bancorp  Common  Stock  differ in  certain
respects from those of the holders of Penncore  Common Stock.  While  Penncore's
Articles of  Incorporation  require the affirmative  vote of at least 75% of the
outstanding shares of Penncore Common Stock to approve certain mergers and other
fundamental  transactions,  Bancorp's  Articles of  Incorporation do not contain
similar  supermajority   provisions  with  respect  to  such  transactions  and,
therefore,  approval of such  transactions  involving Bancorp would require only
the affirmative vote

                                       11
<PAGE>

of a majority of the  outstanding  shares of Bancorp  Common Stock.  Bancorp and
Penncore have classified Boards of Directors;  however, there are differences in
the  rights  of  shareholders  of the  two  companies  to  nominate  and  remove
directors.  Bancorp's  Articles of Incorporation  place certain  restrictions on
acquisitions of Bancorp equity securities;  Penncore's Articles of Incorporation
contain no equivalent restrictions. In addition, because Bancorp is a registered
corporation under  Pennsylvania law, certain provisions of Chapter 25 of the BCL
apply to Bancorp but not to Penncore.  Because Bancorp Common Stock is listed on
a national securities exchange, holders of Bancorp Common Stock are not entitled
to dissenters' appraisal rights in certain situations in which such rights would
be  available  to  shareholders  of Penncore.  Unlike  Penncore,  Bancorp has an
authorized class of preferred stock which, if issued, could affect the rights of
the holders of Bancorp  Common  Stock.  For a more  detailed  discussion  of the
differences  between the rights of holders of Penncore Common Stock and those of
the holders of Bancorp Common Stock, see "COMPARISON OF BANCORP COMMON STOCK AND
PENNCORE COMMON STOCK."

     Regulatory Approvals

     The  Merger  and Bank  Merger  require  approvals  by the  Office of Thrift
Supervision ("OTS"), the Pennsylvania Department of Banking and other regulatory
authorities.  Applications  for these approvals have been filed and are expected
to be approved,  although no assurances  may be given as to whether or when such
approvals may be received.

     Conditions; Amendment; Termination

     In addition to Penncore  shareholder  approval  and  regulatory  approvals,
consummation  of the Merger is contingent  upon the  satisfaction of a number of
other conditions.  See "APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Conditions to
the Merger."  Notwithstanding  prior Penncore shareholder  approval,  the Merger
Agreement may be amended in any respect except that,  after the Penncore  Annual
Meeting, the form and amount of consideration to be received by the shareholders
of Penncore and the holders of Stock  Purchase  Warrants  and  Penncore  Phantom
Shares  shall  not,  in  general,  be  decreased.  The Merger  Agreement  may be
terminated, and the Merger abandoned, notwithstanding prior Penncore shareholder
approval, upon the following events: by mutual agreement of Bancorp and Penncore
or by either of them in the event of a material  breach of the Merger  Agreement
by the other party; failure to receive regulatory approval;  issuance of a final
non-appealable  order of any federal or state court  restraining  or prohibiting
the consummation of the Merger or any  governmental  action which would make the
consummation  of the Merger  illegal;  or failure to consummate the Merger on or
prior to September  30, 1997.  In addition,  subject to certain  conditions  and
limitations, Penncore's Board of Directors may terminate the Merger Agreement if
the Average Price of Bancorp's Common Stock, as defined in the Merger Agreement,
is below $12.50 at the time of the Merger.  See  "APPROVAL OF AGREEMENT AND PLAN
OF MERGER--Termination, Amendment and Waiver."

     Effective Time of the Merger

     It is presently anticipated that if the Merger Agreement is approved by the
shareholders  of Penncore,  the Merger will become  effective at 12:01 a.m.,  on
________ ___, 1997 (the "Effective Time").  There can be no assurance,  however,
that all conditions to the Merger will be satisfied or, if satisfied,  that they
will be  satisfied in time to permit the Merger to become  effective  within the
anticipated time frame. See "APPROVAL OF AGREEMENT AND PLAN OF MERGER--Effective
Time of the Merger."

     Accounting Treatment

     Upon consummation of the Merger, the transaction will be accounted for as a
purchase. See "APPROVAL OF AGREEMENT AND PLAN OF MERGER--Accounting Treatment."

     Management and Operations after the Merger

     The Boards of  Directors  and  executive  officers of Bancorp and Main Line
Bank in office immediately prior to the Effective Time of the Merger will remain
in such respective positions. Owen O. Freeman, Jr., the Chairman of Penncore and
Commonwealth  State Bank,  will be appointed a director of Bancorp and Main Line
Bank. After

                                       12
<PAGE>

the Effective Time of the Merger,  Bancorp intends to operate Commonwealth State
Bank as a division of Main Line Bank.  Bancorp will also form an Advisory  Board
for the Bucks and  Montgomery  Counties,  Pennsylvania  and Mercer  County,  New
Jersey market areas.  Mr.  Freeman will be the Chairman of this Advisory  Board.
Employees  of Penncore  and  Commonwealth  State Bank will be offered  positions
within the Bancorp organization to the extent deemed appropriate by Bancorp. See
"APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Interests  of Certain Persons in the
Transaction."


Bancorp Selected Consolidated Financial Data

     The following  table sets forth certain  selected  historical  consolidated
financial  data for Bancorp.  This data is derived  from,  and should be read in
conjunction with, the consolidated  financial  statements of Bancorp,  including
the notes thereto, incorporated by reference in this Proxy Statement/Prospectus.
See  "AVAILABLE   INFORMATION"  and   "INCORPORATION  OF  CERTAIN  DOCUMENTS  BY
REFERENCE."  Interim  unaudited data for the nine months ended December 31, 1996
and 1995  reflect,  in the opinion of  management  of Bancorp,  all  adjustments
(consisting  only  of  normal  recurring   adjustments)  necessary  for  a  fair
presentation  of such data.  Results for the nine months ended December 31, 1996
are not  necessarily  indicative  of results which may be expected for any other
interim period or for the year as a whole.

                                       13
<PAGE>

<TABLE>
<CAPTION>

                                          At or For the
                                           Nine Months
                                        Ended December 31,                        At or For the Year Ended March 31,
                                        1996           1995          1996          1995         1994          1993          1992
Balance Sheet Data(5):                                       (Dollars in thousands, except per share data)
<S>                                     <C>          <C>           <C>           <C>          <C>             <C>           <C>     
Assets..........................      $1,875,091   $1,757,048    $1,765,812    $1,563,452   $1,001,037      $989,308      $989,528
Loans receivable, net(1)........         813,680      760,332       768,824       575,280      294,324       313,521       410,843
Mortgage-related securities.....         898,467      885,450       873,471       880,285      653,180       610,767       463,216
Investments.....................          30,334       29,728        24,942        46,163       13,658        14,816        37,507
Customer accounts...............         875,426      851,022       861,016       693,988      679,687       618,693       652,162
Borrowings......................         837,357      739,378       748,206       705,231      256,633       304,881       280,413
Equity..........................         141,163      144,607       140,337       141,300       53,978        57,056        47,122
Nonperforming assets............          15,816       11,313        10,445         8,931       12,363        24,658        36,849
Allowance for loan losses.......          16,894       13,168        13,124         9,111        7,337         7,488         6,996
Book value per share(2).........           13.07        12.13         12.24         11.15          N/A           N/A           N/A
Tangible book value per share(2)           12.74        11.85         11.93         11.10          N/A           N/A           N/A

Income Statement Data:
Interest income.................        $103,458      $88,588      $120,421       $90,233      $61,889       $70,973       $83,925
Interest expense................          63,216       56,843        76,659        53,484       39,079        45,959        61,697
                                 ---------------------------------------------------------------------------------------------------
Net interest income.............          40,242       31,745        43,762        36,749       22,820        25,014        22,228
Provision for Loan Losses.......           4,310        3,000         4,000         3,400        1,113         3,169         9,627
                                 ---------------------------------------------------------------------------------------------------
Net interest income after
  provision for loan losses.....          35,932       28,745        39,762        33,349       21,707        21,845        12,601
Non-interest income.............          11,661        4,833         7,269         3,412        8,616         7,196        10,214
Non-interest expenses...........          37,643 (3)   19,570        29,139        23,093       21,000        20,253        19,045
Income before income taxes and
  effect of cumulative change
  in accounting principle.......           9,950       14,008        17,892        13,668        9,323         8,788         3,770


Income taxes....................            (424)(3)    5,153         6,272         4,974        7,461         3,267         3,225
Cumulative effect of change in
  accounting for income taxes...              --           --            --            --           --         1,967            --
                                 ---------------------------------------------------------------------------------------------------
Net income......................         $10,374 (3)   $8,855       $11,620        $8,694       $1,862        $7,488          $545
                                 ===================================================================================================

Primary earnings per share......           $0.91 (3)    $0.69         $0.91         $0.48          N/A           N/A           N/A
Fully diluted earnings per share           $0.91 (3)    $0.69         $0.91         $0.48          N/A           N/A           N/A
Dividends declared per share....           $0.28        $0.18         $0.26           N/A          N/A           N/A           N/A

Average Balance Sheet Data(5):
Assets..........................      $1,876,313   $1,598,139    $1,628,137    $1,310,585   $1,001,449      $946,874      $972,568
Loans...........................         808,386      639,535       662,160       412,464      304,745       355,410       398,906
Mortgage-related securities.....         879,714      817,042       821,436       753,745      598,345       499,878       481,692
Investments.....................          80,833       80,898        77,199        89,501       44,770        43,894        12,889
Customer accounts...............         864,768      734,007       759,335       693,803      638,804       589,441       647,348
Borrowings......................         855,559      697,115       704,267       498,307      294,016       291,329       247,492
Equity..........................         142,032      148,222       147,372       105,809       58,768        50,553        51,908
Weighted shares outstanding-
  primary.......................          11,347       12,858        12,695        13,457          N/A           N/A           N/A
Weighted shares outstanding-
  fully diluted.................          11,409       12,919        12,787        13,457          N/A           N/A           N/A

Selected Financial Ratios:
Return on average equity........            7.30%(4)     7.97%         7.88%         8.22%        3.17%        14.81%         1.05%
Return on average assets........            0.55%(4)     0.74%         0.71%         0.66%        0.19%         0.79%         0.06%
Average equity to average assets            7.57%        9.27%         9.05%         8.07%        5.87%         5.34%         5.34%
Allowance for loan losses to:
  Net loans.....................            2.34%        1.91%         1.90%         1.66%        2.73%         2.58%         1.84%
  Non-performing loans..........          119.46%      149.14%       156.20%       134.74%      137.50%        55.16%        40.68%
Total non-performing assets to
  total assets..................            0.84%        0.64%         0.59%         0.57%        1.23%         2.49%         3.72%
Capital ratios:
  Tangible capital..............            6.36%        7.86%         7.48%         9.17%        5.15%         5.40%         4.21%
  Core capital..................            6.36%        7.86%         7.48%         9.17%        5.11%         5.31%         4.11%
  Risk-based capital............           14.83%       17.02%        15.31%        21.54%       12.67%        13.11%         8.67%
Net interest margin.............            3.00%        2.74%         2.79%         2.90%        2.39%         2.74%         2.45%
<FN>
- ---------------------------------
(1)  Loans include loans receivable, net, and loans available for sale.
(2)  Per share data is calculated  since August 11, 1994,  the date of Bancorp's
     initial public  offering,  and has been adjusted for Bancorp's  two-for-one
     stock split effected on September 6, 1996.
(3)  Results of  operation  for the nine  months  ended  December  31, 1996 were
     impacted  by $3.8  million  of tax  benefit  related to  legislation  which
     eliminated  the  need  to  recapture  tax  bad  debt  reserves,  which  was
     substantially  offset by a one-time,  pre-tax  charge of $4.8 million ($3.1
     million net tax) incurred in connection  with the  recapitalization  of the
     SAIF pursuant to the same legislation. The net effect of these items was to
     increase net income during the nine months ended December 31, 1996 by $0.06
     per share.
(4)  Ratios  include the impact of the  nonrecurring  adjustments in Note 3. Had
     these  adjustments  been  excluded,  return on average equity and return on
     average assets would be 9.69% and 0.74%, respectively.
(5)  Certain  declassifications  have been made in order to conform with current
     year's presentation.
</FN>
</TABLE>
<PAGE>
     Comparative Per Share Data

     The following table sets forth certain unaudited comparative per share data
relating to book value per common  share,  cash  dividends  declared  per common
share,  and  income  from  continuing  operations  per  common  share  (i)  on a
historical  basis for Bancorp and Penncore,  (ii) on a pro forma basis per share
of Bancorp Common Stock to reflect  consummation of the Merger,  and (iii) on an
equivalent  pro forma  basis  per  share of  Penncore  Common  Stock to  reflect
consummation of the Merger. The data presented as pro forma per share of Bancorp
Common  Stock and as  equivalent  pro forma per share of Penncore  Common  Stock
assumes that the Exchange  Ratio will be 2.50 shares of Bancorp Common Stock for
each share of  Penncore  Common  Stock,  that 70% of the issued and  outstanding
shares of Penncore  Common Stock will be exchanged in the Merger for the Bancorp
Common  Stock,  and that 30% of the issued and  outstanding  shares of  Penncore
Common Stock will be exchanged in the Merger for cash. This  information  should
be read in conjunction with the selected consolidated financial data of Bancorp,
which appear in this Proxy  Statement,  and the Penncore  Selected  Consolidated
Financial  Data which appear  herein and the  financial  statements of Penncore,
including the notes thereto, which are contained in Annex F hereto.
<TABLE>
<CAPTION>
                                                        Historical Per Share
                                                                                    Pro Forma Per        Equivalent Pro Forma
                                                       Bancorp      Penncore        Bancorp Share        Per Penncore Shares
<S>                                                    <C>           <C>               <C>                     <C>   
Book Value Per Common Share at
December 31, 1996..................................      $13.07        $24.94            $13.15                  $32.88

Cash Dividends Declared Per Common
Share for the Nine Months Ended December 31, 1996
as to Bancorp and for the Year Ended December 31, 1996
as to Penncore.....................................         .285          .15               .285                    .71

Income From Continuing Operations Per
Common Share (Primary) for the Nine Months Ended
December 31, 1996 as to Bancorp and for the Year Ended
December 31, 1996 as to Penncore...................         .91          1.74               .86                    2.15
</TABLE>

Penncore Selected Consolidated Financial Data

     Selected historical  consolidated  financial data for Penncore is set forth
in this Proxy  Statement/Prospectus at "PENNCORE SELECTED CONSOLIDATED FINANCIAL
DATA."

Market Value Information

     The  following  table sets  forth (i) the  closing  sale price for  Bancorp
Common Stock on the NASDAQ  National Market System on February 3, 1997, the last
trading  day prior to the first  public  announcement  of the Merger and (ii) an
equivalent per share price for Penncore Common Stock computed by multiplying the
closing  sale price for Bancorp  Common  Stock on February 3, 1997 by 2.50.  The
Exchange Ratio of 2.50 assumes that the "average price" (as defined herein) of a
share of Bancorp Common Stock is not more than $16.75 nor less than $12.50.  See
"APPROVAL OF AGREEMENT AND PLAN OF MERGER--Conversion of Penncore Common Stock."

                                                  Last
                                             Pre-Announcement   Equivalent Per
                                                 Price            Share Price

Bancorp Common Stock....................         $14.625                --

Penncore Common Stock...................              --            $36.56

     On May ___,  1997,  the closing sale price of Bancorp Common Stock was $___
per share.  Using these prices and making the assumptions  set forth above,  the
Exchange  Ratio would have been ______,  and the  equivalent per share price for
Penncore Common Stock would have been $_______.

     The last  transaction  involving  Penncore  Common  Stock known to Penncore
management to have occurred  prior to  announcement  of the Merger was a sale of
4,000  shares of Penncore  Common Stock at $30.125 per share on January 9, 1997.
The most recent  transaction  involving  Penncore Common Stock known to Penncore
management  prior to the date of this Proxy  Statement/Prospectus  was a sale of
7,200 shares of Penncore Common Stock at $38.50 per share on March 25, 1997. See
"PENNCORE MARKET PRICES AND DIVIDENDS."  There is no established  public trading
market for Penncore  Common  Stock,  and there has been only limited  trading in
Penncore Common Stock. Therefore, these prices may not necessarily be indicative
of the true market value of Penncore Common Stock.  See "PENNCORE  MARKET PRICES
AND DIVIDENDS."

                                       15
<PAGE>

                                  INTRODUCTION

     This  Proxy  Statement/Prospectus  is  furnished  in  connection  with  the
solicitation by the Board of Directors of Penncore of proxies to be voted at the
Annual  Meeting  and at any  adjournment  or  adjournments  thereof.  The Annual
Meeting will be held at 9:00 a.m.  (local time),  on ________ ___,  1997, at the
principal  office  of  Commonwealth   State  Bank,  3  Friends  Lane,   Newtown,
Pennsylvania 18940.

     The registered office of Penncore is located at Commonwealth  State Bank, 3
Friends Lane, Newtown,  Pennsylvania 18940. The telephone number for Penncore is
(215) 860-4200.  For New Jersey residents,  the telephone number for Penncore is
(609)  396-8008.  All  inquiries  should be  directed to Owen O.  Freeman,  Jr.,
Chairman of Penncore.  Commonwealth  State Bank is a wholly owned  subsidiary of
Penncore. The approximate date on which this Proxy  Statement/Prospectus and the
enclosed form of proxy (the "Proxy") will first be mailed to the shareholders of
Penncore is ________ ___, 1997.

Purpose of the Annual Meeting

     The purpose of the Annual Meeting is to vote upon the election of one Class
A Director to the Board of Directors  of  Penncore,  to consider and vote upon a
proposed merger of Penncore into Bancorp, to ratify the selection of KPMG as the
independent  auditors for Penncore for the fiscal year ending December 31, 1997,
to vote on adjournment of the Annual  Meeting,  if necessary,  to permit further
solicitation of Proxies in the event there are not sufficient  votes at the time
of the Annual  Meeting to  constitute a quorum or to approve the Merger,  and to
transact such other business as may properly come before the Annual Meeting.

     The  shareholders  of Penncore  will be asked to  consider  and vote upon a
proposal to approve the Merger  Agreement.  As more fully  described below under
"APPROVAL OF AGREEMENT  AND PLAN OF MERGER," the Merger  Agreement  provides for
the Merger. It is contemplated that simultaneously with or following the Merger,
Bancorp  will take the  necessary  corporate  action to cause  the  business  of
Penncore's bank subsidiary,  Commonwealth State Bank, to be merged with and into
Bancorp's bank subsidiary, Main Line Bank.

     Holders of a majority of the  outstanding  shares of Penncore  Common Stock
entitled to vote,  represented in person or by Proxy,  will  constitute a quorum
for purposes of transacting business at the Annual Meeting.

     The Class A Director will be elected by the affirmative  vote of a majority
of the shares of Penncore Common Stock  represented in person or by Proxy at the
Annual Meeting.

     Approval of the Merger  Agreement will require the affirmative  vote at the
Annual Meeting of 75% of the issued and  outstanding  shares of Penncore  Common
Stock.

     The  ratification of the selection of KPMG as the independent  auditors for
Penncore for the fiscal year ending December 31, 1997,  requires the affirmative
vote of a majority of the shares of Penncore Common Stock  represented in person
or by Proxy at the Annual Meeting.

     Any adjournment of the Annual Meeting  requires the  affirmative  vote of a
majority of the votes cast at the Annual Meeting.

     The  Board of  Directors  of  Penncore  knows of no  other  business  to be
presented for consideration at the Annual Meeting.


                                       16
<PAGE>

Principal Terms of the Merger

     At the Effective Time of the Merger,  each issued and outstanding  share of
Penncore  Common  Stock,  based  upon an  election  to be made by each  Penncore
shareholder,  will be exchanged for: (a) $36.56 cash; (b) 2.50 shares of Bancorp
Common Stock (the  "Exchange  Ratio," which is subject to adjustment  based upon
the price of Bancorp Common Stock prior to the Merger);  or (c) a combination of
Bancorp Common Stock and cash (subject to certain  allocation  procedures).  Not
more than 49% nor less than 30% of the  outstanding  shares of  Penncore  Common
Stock shall be converted into cash.

     In the event  that  holders of more than 49% of the  outstanding  shares of
Penncore  Common Stock elect to receive  cash in exchange  for  Penncore  Common
Stock,  then  such Cash  Election  Shares  shall be  subject  to the  allocation
procedures.   See  "APPROVAL  OF  AGREEMENT   AND  PLAN  OF   MERGER--Allocation
Procedures."

     In the event  that  holders of more than 70% of the  outstanding  shares of
Penncore  Common  Stock elect to receive  Bancorp  Common  Stock in exchange for
Penncore Common Stock,  then such Stock Election Shares shall also be subject to
the  allocation  procedures.  See  "APPROVAL OF  AGREEMENT  AND PLAN OF MERGER--
Allocation Procedures."

     In the event  that a holder of  Penncore  Common  Stock  fails to submit an
election in a timely manner, then such Non-Election Shares shall also be subject
to  the  allocation   procedures.   See  "APPROVAL  OF  AGREEMENT  AND  PLAN  OF
MERGER--Allocation Procedures."

     Each Penncore  shareholder is requested to make an election with respect to
the form of  consideration  to be received  in  exchange  for shares of Penncore
Common Stock,  which election shall be legally  binding.  This election shall be
made on the enclosed  Form of Election.  Each  shareholder  should  complete and
return  the  enclosed  Form of  Election  in  accordance  with the  instructions
accompanying  the Form of Election  which should be carefully  read and strictly
complied  with. All Forms of Election must be received by Penncore no later than
9:00 a.m.  (local time),  on ________ ___, 1997, the date of the Penncore Annual
Meeting.

     If the "average  price" of Bancorp Common Stock is less than $12.50 for the
10  trading  days  ending  on the 11th day  prior to the  Effective  Time of the
Merger,  then Bancorp shall have the option to increase the Exchange  Ratio to a
number  equal to $31.25  divided  by the  average  price.  If  Bancorp  fails to
exercise  this option,  then the Penncore  Board of Directors  may terminate the
Merger. For example,  assuming that the "average price" is $12.00,  then Bancorp
must  exchange  2.604 shares of Bancorp  Common Stock for each share of Penncore
Common Stock. The Merger Agreement  provides that the "average price" of Bancorp
Common  Stock will be the  average of the last  reported  sale prices of Bancorp
Common  Stock (as reported by NASDAQ) for the 10 trading days ending on the 11th
day before the Effective Time of the Merger.

     If the "average  price" of Bancorp  Common Stock exceeds  $16.75 for the 10
trading days ending on the 11th day prior to the  Effective  Time of the Merger,
then Bancorp  shall  decrease  the  Exchange  Ratio to a number equal to $41.875
divided by the average  price.  For example,  assuming  the  "average  price" is
$18.00,  then the number of shares of Bancorp Common Stock to be exchanged for a
share of Penncore Common Stock would be 2.326.  This adjustment  shall not occur
if  prior to the  10-day  trading  period  ending  on the 11th day  prior to the
Effective  Time of the  Merger,  Bancorp has made a public  announcement  of its
proposed acquisition or of the sale of substantially all of Bancorp's assets.

     Because the  Effective  Time of the Merger may not occur for several  weeks
after the Annual  Meeting,  the market  value of Bancorp  Common  Stock may vary
between the date of the Annual Meeting and the Effective Time of the Merger.  In
the Merger Agreement,  the Exchange Ratio of 2.50 shares of Bancorp Common Stock
for each share of Penncore  Common  Stock is fixed,  subject to the  adjustments
described above. Therefore, a shareholder

                                       17
<PAGE>

of  Penncore  must bear the risk with  respect to any  decrease  in the value of
Bancorp Common Stock subsequent to the Annual Meeting and prior to the Effective
Time of the Merger.

     In lieu of the issuance of fractional  shares of Bancorp Common Stock, cash
adjustments  will be paid  equal to an amount  determined  by  multiplying  such
fraction of a share of Bancorp  Common Stock by the per share  closing  price on
NASDAQ  of  Bancorp  Common  Stock on the  Effective  Time of the  Merger.  Such
payments shall be rounded to the nearest cent.

     Penncore  has  received  an  opinion  of the  investment  banking  firm  of
Danielson  Associates,  Inc.  that  the  terms  of the  Merger  are  fair to the
shareholders  of  Penncore  from a financial  point of view.  See  "APPROVAL  OF
AGREEMENT AND PLAN OF MERGER--Opinion of Penncore Financial Advisor" and Annex C
hereto.


Record Date; Voting Rights

     The Board of  Directors  of  Penncore  has fixed the close of  business  on
______________,  1997 as the record date for  determining  the  shareholders  of
Penncore entitled to notice of and to vote at the Annual Meeting.  At that date,
__________  shares of Penncore  Common Stock were  outstanding.  Each such share
entitles its holder of record at the close of business on the record date to one
vote on each matter  properly  submitted to the  shareholders  for action at the
Annual Meeting.  Penncore does not have any other  outstanding  class of capital
stock.  Cumulative  voting  rights do not exist with  respect to the election of
Directors. On ________________, there were approximately _______ shareholders of
record of Penncore Common Stock.


Voting and Revocation of Proxies

     All properly executed Proxies not theretofore  revoked will be voted at the
Annual Meeting or any adjournment or postponement thereof in accordance with the
instructions thereon. Proxies containing no voting instructions will be voted in
favor of all items on the agenda. The Proxy of any shareholder who votes against
approval  of the  Merger  Agreement  will  not be used to vote in  favor  of any
proposal to adjourn the Annual Meeting in the event Penncore  management  wishes
to  adjourn  or  postpone  the  Annual  Meeting  in order to allow  time for the
solicitation of additional votes to approve the Merger Agreement.

     A  shareholder  who has  executed and returned a Proxy may revoke it at any
time before it is voted by filing with the Secretary of Penncore  written notice
of such revocation, by submitting a later-dated Proxy after giving notice to the
Secretary,  or by  attending  the Annual  Meeting and voting in person by ballot
after giving the Secretary  notice of such intent to vote in person.  Attendance
at the Annual Meeting will not, of itself, constitute a revocation of a Proxy.


Solicitation of Proxies

     In addition to solicitation by mail,  directors,  officers and employees of
Penncore or Commonwealth State Bank may solicit Proxies from the shareholders of
Penncore in person or by telephone or otherwise. No additional compensation will
be paid for such solicitation. Brokerage houses, nominees, fiduciaries and other
custodians will be requested to forward Proxy soliciting materials to beneficial
owners of shares held of record by them and will be  reimbursed  by Penncore for
their  reasonable  expenses.  Penncore  will bear its own expenses in connection
with the solicitation of Proxies for the Annual Meeting, except that Bancorp and
Penncore will each pay 50% of the printing costs related to the  solicitation of
Proxies from  Penncore  shareholders.  See  "APPROVAL  OF AGREEMENT  AND PLAN OF
MERGER--Expenses."

                                       18

<PAGE>


Forms of Election Concerning Compensation to be Received in the Merger

     Enclosed with the notice of the Annual  Meeting is a form entitled "Form of
Election."  Each  shareholder of record of Penncore Common Stock at the close of
business on the record date is  requested  to make a legally  binding  election,
subject to shareholder  approval and to  consummation  of the Merger,  using the
Form of Election.  Each such  shareholder  is entitled:  (i) to elect to receive
cash in  exchange  for all  shares  held (a "Cash  Election");  (ii) to elect to
receive  Bancorp  Common  Stock  in  exchange  for all  shares  held  (a  "Stock
Election");  or (iii) to indicate that such  shareholder has no preference as to
the receipt of cash or Bancorp  Common  Stock in exchange for all shares held (a
"Non-Election").  A Penncore  shareholder  shall only be  permitted to make such
election with respect to all shares of Penncore Common Stock held by him, her or
it. Failure by a Penncore  shareholder  to make the election in accordance  with
the   instructions   accompanying  the  Form  of  Election  shall  constitute  a
Non-Election.  A Form of Election, to be effective, must be received by Penncore
no later than 9:00 a.m.  (local time),  on ________ ___,  1997,  the date of the
Penncore  Annual Meeting (the "Election  Deadline").  See "APPROVAL OF AGREEMENT
AND PLAN OF MERGER--Shareholder Election Procedures."

     A  shareholder  who makes an  election  shall have the right to revoke such
election  by  giving  written  notice of such  revocation  to the  Secretary  of
Penncore prior to the Election Deadline.

     A CASH  ELECTION DOES NOT  GUARANTEE  THAT A SHAREHOLDER  WILL RECEIVE ONLY
CASH IN EXCHANGE FOR PENNCORE  SHARES,  AND A STOCK  ELECTION DOES NOT GUARANTEE
THAT A  SHAREHOLDER  WILL  RECEIVE  ONLY  BANCORP  COMMON  STOCK IN EXCHANGE FOR
PENNCORE  SHARES.  THE EXACT  COMBINATION OF CASH AND BANCORP COMMON STOCK TO BE
DISTRIBUTED TO EACH  SHAREHOLDER  WILL BE DETERMINED BASED UPON THE TOTAL NUMBER
OF CASH ELECTIONS,  STOCK ELECTIONS, AND NON-ELECTIONS RECEIVED BY PENNCORE. SEE
"APPROVAL OF AGREEMENT AND PLAN OF MERGER-- ALLOCATION PROCEDURES."


Rights of Dissenting Shareholders

     Under the BCL, each outstanding  share of Penncore Common Stock, the holder
of which has (i)  timely  filed  with  Bancorp a written  demand  for  appraisal
pursuant to Section 1574 of the BCL; (ii)  effected no change in the  beneficial
ownership of such shares from the date of such filing  continuously  through the
Effective  Time of the  Merger;  (iii)  refrained  from  voting  such shares for
approval  of  the  Merger  Agreement;  and  (iv)  otherwise  complies  with  the
procedures  required  by the BCL,  shall not be  converted  in the  Merger  into
Bancorp  Common Stock or cash, but such holder shall have such rights to receive
in cash the  "fair  value" of such  share of  Penncore  Common  Stock in lieu of
Bancorp  Common Stock or cash as provided by the BCL. See "APPROVAL OF AGREEMENT
AND PLAN OF MERGER--Rights of Dissenting Shareholders" and Subchapter 15D of the
BCL, a copy of which is attached  hereto as Annex D and  incorporated  herein by
reference.  Shareholders  considering  exercising rights under Subchapter 15D of
the BCL are advised to review Annex D in its  entirety and to consult  their own
legal counsel.


Voting Agreements

     The  Directors  of Penncore  and, in  addition,  National  Penn  Investment
Company  have  entered  into  voting  agreements,  subject to certain  fiduciary
responsibilities,  with  Bancorp  to vote all of the shares of  Penncore  Common
Stock that they  control for  approval of the Merger  Agreement.  The  aggregate
number of shares of  Penncore  Common  Stock for which this  group can  exercise
voting power is 109,899 shares, or 27.55%, of the issued and outstanding  shares
of Penncore Common Stock on the record date of the Annual Meeting.

                                       19

<PAGE>

                      ITEM 1: ELECTION OF CLASS A DIRECTOR

     Unless  otherwise  instructed,  the  Proxyholders  will  vote  the  Proxies
received by them for the  election of the one nominee for Class A Director,  who
is Ashton  Harvey.  If Mr.  Harvey  should  become  unavailable  for any reason,
Proxies will be voted in favor of a substitute nominee as the Board of Directors
of Penncore  shall  determine.  The Board of Directors  has no reason to believe
that Mr.  Harvey will be unable to serve if elected.  Mr. Harvey will be elected
to serve for a three-year term and until his successor is elected and qualified,
but if the Merger is consummated, Mr. Harvey's service will end on the Effective
Time of the Merger.  Any vacancy occurring on the Board of Directors of Penncore
for any reason may be filled by a majority of the Directors then in office until
the expiration of the term of the vacancy.

     There is no cumulative voting for the election of the Directors. Each share
of Penncore Common Stock is entitled to cast only one vote for each nominee. For
example,  if a shareholder  owns ten shares of Penncore  Common Stock, he or she
may cast up to ten votes for each Director in the class to be elected.

     For information as to directors, officers and the nominee, see "INFORMATION
CONCERNING PENNCORE DIRECTORS, OFFICERS AND NOMINEE."


                ITEM 2: APPROVAL OF AGREEMENT AND PLAN OF MERGER


     This section of the Proxy Statement/Prospectus describes the material terms
of the  Merger  Agreement.  The  following  description  does not  purport to be
complete and is qualified in its entirety by reference to the Merger  Agreement,
which is attached to this Prospectus/Proxy Statement as Annex A.


The Merger

     The Merger Agreement provides for a merger of Bancorp and Penncore in which
Bancorp will be the surviving  corporation.  As a result of the Merger,  Bancorp
will acquire all of the assets and  liabilities  of Penncore,  and Penncore will
cease to exist as a separate corporation.

     On the Effective Time of the Merger,  shareholders of Penncore will receive
in  exchange  for their  shares  cash,  shares of  Bancorp  Common  Stock,  or a
combination  of cash and  shares of Bancorp  Common  Stock,  depending  upon the
outcome of the shareholder  elections  described  below.  Each share of Penncore
Common  Stock  will be  exchanged  for  cash in the  amount  of  $36.56  without
interest,  2.50 shares of Bancorp Common Stock (the "Exchange Ratio"),  or a pro
rata  combination  of these two forms of  consideration  in accordance  with the
allocation procedures described below. The Exchange Ratio will be reduced if the
Average  Price  of  Bancorp  Common  Stock is  higher  than  $16.75,  and may be
increased  if the Average  Price of Bancorp  Common  Stock is lower than $12.50,
prior to the Effective Time as described below.  Penncore shareholders are being
requested to file a Cash Election,  a Stock Election or a Non-Election  prior to
the  Annual   Meeting  on  the  Form  of  Election   included  with  this  Proxy
Statement/Prospectus. On May ___, 1997, the closing sale price of Bancorp Common
Stock was $___ per share.  Cash will be paid in lieu of any fractional  share of
any Bancorp  Common  Stock.  See the  captions  below  entitled  "Conversion  of
Penncore  Common Stock,"  "Shareholder  Election  Procedures,"  and  "Allocation
Procedures."

     On and after the Effective  Time, all of the shares of Bancorp Common Stock
issued and  outstanding  immediately  prior to the  Effective  Time shall remain
issued and outstanding.

                                       20

<PAGE>

     Bancorp is a unitary  savings and loan holding  company with its  principal
executive office in Villanova, Pennsylvania. The principal subsidiary of Bancorp
is Main  Line  Bank,  Villanova,  Pennsylvania,  which  operates  a total  of 24
business  centers and 9 mortgage  loan  production  offices  principally  in the
suburban Philadelphia area.

     Penncore is a bank holding company with its principal  executive  office in
Newtown,  Pennsylvania.  Penncore's only subsidiary is Commonwealth  State Bank,
which operates two branch banking offices in Bucks County, Pennsylvania.

     It is contemplated that simultaneously with or shortly following the Merger
of Penncore and Bancorp,  Commonwealth  State Bank will be merged into Main Line
Bank (the  "Bank  Merger").  The Bank  Merger is  conditioned  upon the prior or
simultaneous  consummation of the Merger of Penncore and Bancorp, but the merger
of Penncore and Bancorp is not  conditioned  upon the  consummation  of the Bank
Merger.  After the Bank Merger,  the offices of Commonwealth State Bank shall be
operated  as a division  of Main Line Bank under the trade name of  Commonwealth
State Bank.

     Promptly  following the Effective Time of the Merger,  Bancorp will appoint
an Advisory Board for Bancorp.  Owen O. Freeman,  Jr.,  Chairman of Penncore and
Commonwealth  State Bank, will become the Chairman of this Advisory Board, which
will interact with Bancorp  officers for purposes of generating  new deposit and
loan business in the Bucks and  Montgomery  Counties,  Pennsylvania,  and Mercer
County, New Jersey market areas. The members of the Advisory Board shall be paid
for each meeting that they attend as determined by Bancorp.

     This Advisory Board and the divisional  designation  shall continue so long
as they are deemed to be in the best  interests of Bancorp as  determined by the
Board of Directors of Bancorp.


     At the Effective Time of the Merger, Owen O. Freeman, Jr., will also become
a member of the Boards of Directors of Bancorp and Main Line Bank.


Background and Reasons for the Merger

     Penncore.  The  Board of  Directors  of  Penncore  has  from  time to time,
considered  Penncore's  position as an independent  banking  company serving the
Lower Bucks County  market area with  respect to the  changing and  increasingly
competitive    financial    services    industry    and   to    its    strategic
alternatives--continued  independence,  internal  growth by  opening  new branch
offices,  growth through the  acquisition of branch offices from other financial
institutions  or present or future sale of the  Penncore  franchise.  Penncore's
competition  includes credit unions,  commercial banks and thrift  institutions,
many  of  which  have  substantially  greater  resources  than  Penncore.  These
competitors  can provide a greater  array of products  and services to customers
and can offer their employees more opportunities to advance their careers.

     Owen O.  Freeman,  Jr., the Chairman of the Boards of Directors of Penncore
and Commonwealth State Bank, reported,  from time to time, to the members of the
Penncore  Board of Directors that he had occasional  informal  discussions  with
representatives  of a variety of  financial  institutions  regarding  a business
combination  with  Penncore.  Representatives  of  several  of  these  financial
institutions indicated an interest in pursuing more serious discussions with Mr.
Freeman,  but their initial  ranges of proposed  consideration  for the Penncore
franchise  were  inadequate  based upon then  current  publicly  announced  bank
acquisitions and did not require any analyses by a qualified financial advisor.

                                       21

<PAGE>

     However, in the middle of 1996, serious  discussions  commenced between Mr.
Freeman  and Dennis S.  Marlo,  the  President  and Chief  Executive  Officer of
Bancorp.   On  September  17,  1996,  Mr.  Freeman   advised  the  Penncore  and
Commonwealth  State  Bank  directors  not to  engage  in any  transactions  with
Penncore Common Stock.

     At a Board of Directors meeting of Commonwealth State Bank held on November
19, 1996, Mr. Freeman related that the discussions with a financial  institution
were very  positive.  Mr.  Freeman did not  disclose at this  meeting  that such
financial institution was Bancorp.

     At the December 3, 1996 Penncore  Board of Directors  meeting,  Mr. Freeman
related that a possible  transaction with Bancorp was imminent on terms which he
considered to be in the best interests of the Penncore  shareholders  as well as
the  employees and customers of  Commonwealth  State Bank. At such meeting,  the
Board  of  Directors  directed  Mr.  Freeman  to  pursue  the  preparation  of a
definitive  acquisition  agreement  between  Penncore and Bancorp.  Furthermore,
Arnold Danielson,  President of Danielson Associates,  Inc.  ("Danielson"),  the
financial advisor to Penncore, prepared a background analysis of the acquisition
marketplace   for  commercial   bank   organizations   of  Penncore's  size  and
characteristics.  Mr. Freeman  distributed a copy of this Danielson  analysis to
each director and discussed the contents of it with the directors.

     On February 4, 1997,  the Penncore  Board of Directors  met to consider the
Merger  Agreement  between  Penncore and Bancorp.  Prior to this  meeting,  each
Penncore  director  was  delivered  a  copy  of  such  agreement  together  with
information  prepared by Danielson  and  financial  statements  of Bancorp.  The
Danielson  information  included,  among other things,  Penncore's and Bancorp's
financial  position  and market  position;  acquisition  pricing  of  comparable
Pennsylvania  commercial  banks with  Penncore;  Bancorp's  Common  Stock  price
performance;  and an examination of Bancorp's  offer to purchase  Penncore.  Mr.
Danielson  reviewed with the directors his analysis of the proposed  transaction
from a financial  point of view and  concluded  with his opinion  that the terms
were fair to the  Penncore  shareholders  from a  financial  point of view.  The
directors  reviewed the  provisions of the Merger  Agreement with respect to the
officers  and  employees  of Penncore  and  Commonwealth  State Bank and further
considered the structure of Commonwealth  State Bank as an operating division of
Main Line Bank and the  establishment of the advisory board of Bancorp after the
Merger is completed.  The directors concluded that such organizational structure
would serve the interests of the employees and customers of  Commonwealth  State
Bank and the Lower Bucks County  communities as well as  communities  located in
Mercer County, New Jersey,  which are served by Commonwealth State Bank. None of
the above  considerations  was given preference over the others.  However,  each
consideration  was part of the  entire  basis on which  the  Board of  Directors
reached its decision.

     The Board of Directors of Penncore  believes that the Merger will result in
a stronger and more effective competitor in the Lower Bucks County, Pennsylvania
and Mercer County, New Jersey markets, better able to compete effectively in the
rapidly  changing  marketplace  for banking and  financial  services and to take
advantage of  opportunities  that would not be available to Penncore on its own.
The Penncore Board of Directors believes that the Merger will provide Penncore's
customers  with a broader  range of products  and  services,  as well as greater
convenience.  The Penncore Board of Directors also believes that the Merger will
afford  Penncore's  shareholders  who receive Bancorp Common Stock in the Merger
the opportunity to continue as equity participants with a more liquid investment
in a larger regional banking company.

     Bancorp.  Through the Merger,  Bancorp seeks to strengthen its franchise by
expanding its presence in the suburban Philadelphia market. Main Line Bank has a
total of 23  business  centers in Chester,  Delaware  and  Montgomery  Counties,
Pennsylvania,  and  currently  has only one  business  center  in Bucks  County,
Pennsylvania.  Through the Bank Merger,  Main Line Bank will expand its presence
in the Bucks County banking market.

                                       22

<PAGE>

Required Vote; Recommendations

     Approval  of the Merger  Agreement  requires  the  affirmative  vote at the
Annual Meeting of 75% of the issued and  outstanding  shares of Penncore  Common
Stock.


     THE BOARD OF  DIRECTORS  OF PENNCORE  HAS  UNANIMOUSLY  APPROVED THE MERGER
AGREEMENT.  THE BOARD OF DIRECTORS OF PENNCORE  UNANIMOUSLY  RECOMMENDS THAT THE
PENNCORE SHAREHOLDERS APPROVE AND ADOPT THE MERGER AGREEMENT.

     The Board of Directors of Bancorp has  approved the Merger  Agreement,  and
under the BCL,  no  approval  of the Merger  Agreement  by the  shareholders  of
Bancorp is required.


Voting Agreements

     In  connection  with the Merger  Agreement,  the directors of Penncore have
entered  into  agreements  to vote  certain  shares  of  Penncore  Common  Stock
beneficially  owned by them in favor of the Merger  Agreement.  The directors of
Penncore  have  agreed with  Bancorp  that they will vote in favor of the Merger
Agreement all shares of Penncore  Common Stock owned by them as  individuals  or
(to the extent their proportionate  voting interest) jointly with other persons,
and that they will use their best  efforts to cause any other shares of Penncore
Common  Stock over which they have or share voting power to be voted in favor of
the Merger Agreement.  In addition,  National Penn Investment Company ("National
Penn") has  entered  into an  agreement  to vote all of the  shares of  Penncore
Common  Stock owned by it in favor of the Merger  Agreement.  In the  aggregate,
these  agreements  commit 109,899 shares of Penncore Common Stock (27.55% of the
outstanding shares) to be voted in favor of the Merger Agreement.

     The agreements  further provide that with respect to the shares of Penncore
Common  Stock,  owned  by  National  Penn  and  by  the  Penncore  directors  as
individuals or (to the extent of the director's  proportionate  voting interest)
jointly with other persons (collectively,  "Shares"), the directors and National
Penn will not until the Merger has been  consummated or the Merger Agreement has
been  terminated:  (1) vote Shares in favor of any other  merger or  transaction
which  would have the  effect of a person  other  than  Bancorp or an  affiliate
acquiring  control  of  Penncore  or  Commonwealth  State  Bank  or (2)  sell or
otherwise  transfer Shares (i) pursuant to any tender offer or similar  proposal
made by a person  other than Bancorp or an  affiliate,  (ii) to any person other
than  Bancorp  or  an  affiliate  seeking  to  obtain  control  of  Penncore  or
Commonwealth  State Bank, or (iii) for the principal  purpose of avoiding  their
obligations under the agreement.  The agreements define "control" as the ability
to (1) direct the  voting of 10% or more of the shares  eligible  to vote in the
election of directors of Penncore or  Commonwealth  State Bank or (2) direct the
management and policies of Penncore or Commonwealth State Bank.

     THE  AGREEMENTS  ARE  APPLICABLE TO THE DIRECTORS ONLY IN THEIR CAPACITY AS
SHAREHOLDERS AND DO NOT AFFECT THE EXERCISE OF THEIR FIDUCIARY  RESPONSIBILITIES
AS DIRECTORS OR EXECUTIVE  OFFICERS OF PENNCORE OR COMMONWEALTH  STATE BANK. FOR
EXAMPLE, IF BANCORP'S FINANCIAL CONDITION  DETERIORATES  MATERIALLY PRIOR TO THE
ANNUAL  MEETING,  THEN THE  DIRECTORS  OF  PENNCORE  COULD  INFORM THE  PENNCORE
SHAREHOLDERS THAT THEY HAVE WITHDRAWN THEIR  RECOMMENDATION TO VOTE FOR APPROVAL
OF THE  MERGER  AGREEMENT.  THE  AGREEMENTS  ALSO DO NOT APPLY TO THE  SHARES OF
PENNCORE  COMMON  STOCK HELD BY A DIRECTOR AS A TRUSTEE OR OTHER  FIDUCIARY.  NO
MONETARY OR OTHER  COMPENSATION  WAS PAID TO ANY  PENNCORE  DIRECTOR OR NATIONAL
PENN FOR ENTERING INTO THESE AGREEMENTS.

                                       23

<PAGE>

     The foregoing is a summary of the material terms of the voting  agreements.
The forms of these  agreements  have been filed with the SEC as  exhibits to the
Registration Statement. Such forms are incorporated herein by reference, and the
foregoing summary of the agreements is qualified in its entirety by reference to
such filing.


Opinion of Penncore Financial Advisor

     General

     The Board of  Directors  of Penncore  retained  Danielson  Associates  Inc.
("Danielson")  in  November  1996 to act as its  financial  advisor and as such,
among other things, to advise the Penncore Board of Directors as to the fairness
to its  shareholders  of the financial  terms of the offer to acquire  Penncore.
Danielson is regularly engaged in the valuation of banks, bank holding companies
and  thrifts in  connection  with  mergers,  acquisitions  and other  securities
transactions  and has knowledge of, and experience  with,  Pennsylvania  banking
markets and banking  organizations  operating in those  markets.  Danielson  was
selected  by  Penncore  because  of  its  knowledge  of,  experience  with,  and
reputation in the financial services industry.

     In such capacity,  Danielson  participated in the negotiations with respect
to the pricing and other terms and conditions of the Merger, but the decision as
to  accepting  the  offer  was  ultimately  made by the  Board of  Directors  of
Penncore.  Danielson advised Penncore's Board of Directors that, in its opinion,
as of February 3, 1997,  the financial  terms of Bancorp's  offer were "fair" to
Penncore and its shareholders. No limitations were imposed by the Penncore Board
of  Directors  upon  Danielson  with  respect  to  the  investigations  made  or
procedures followed by it in arriving at its opinion.

     In arriving at its opinion,  Danielson  reviewed certain publicly available
business and financial  information relating to Penncore and Bancorp,  including
(a) 1994 and 1995 annual  reports;  (b) call report data from 1989  through 1996
and quarterly  reports for March 31, 1996, June 30, 1996 and September 30, 1996;
(c) recently  reported prices and trading  activities of, and dividends paid on,
the  common  stock  of  Bancorp;   and  (d)  certain  other  publicly  available
information,  including  data  relating  to  the  current  economic  environment
generally  and the banking  market in  particular.  Danielson  also met with the
management  of  Penncore  to  discuss   Penncore's  past  and  current  business
operations and financial condition.

     As more fully described below,  Danielson also considered certain financial
and stock  market  data of  Bancorp in  comparison  with  similar  data of other
publicly  held  banks,  thrifts  and  their  holding  companies  and  considered
financial terms of comparable  transactions,  which have been recently announced
and/or completed.

     Danielson did not obtain any independent appraisal of assets or liabilities
of Penncore or Bancorp or their respective subsidiaries.  Further, Danielson did
not  independently  verify the  information  provided by Penncore or Bancorp and
assumed the accuracy and completeness of all such information.

     In  arriving at its  opinion,  Danielson  performed a variety of  financial
analyses. Danielson believes that its analyses must be considered as a whole and
that  consideration  of portions  of such  analyses  and the factors  considered
therein,   without  considering  all  factors  and  analyses,  could  create  an
incomplete view of the analyses and the process underlying  Danielson's opinion.
The preparation of a fairness opinion is a complex process involving  subjective
judgments and is not  necessarily  susceptible  to partial  analysis and summary
description.

                                       24

<PAGE>

     In its  analyses,  Danielson  made  certain  assumptions  with  respect  to
industry performance,  business and economic conditions, and other matters, many
of which are beyond Bancorp's or Penncore's control.  Any estimates contained in
Danielson's analyses are not necessarily  indicative of future results of value,
which may be significantly more or less favorable than such estimates. Estimates
of values of companies do not purport to be  appraisals or  necessarily  reflect
the prices at which companies or their securities may actually be sold.

     Danielson  analyzed the changes in the amount of earnings,  book value, and
indicated  dividends  represented by the receipt of about 2.50 shares of Bancorp
Common  Stock or $36.56 in cash for each of the  outstanding  shares of Penncore
Common Stock surrendered and $36.56 less the exercise price for each outstanding
stock purchase warrant and share of phantom stock. The analysis evaluated, among
other  things,  possible  dilution in earnings and capital per share for Bancorp
Common Stock and dividends to be received by Penncore' shareholders.

     Comparable Companies and Comparable Acquisitions Analyses

     Danielson compared Penncore's (a) tangible capital of 6.98% of assets as of
December 31, 1996,  (b) .58% of assets  nonperforming  as of September 30, 1996,
and (c) net operating income of .97% of average assets for the nine-month period
ending September 30, 1996, with the medians for selected Pennsylvania banks that
Danielson  deemed  comparable.  These banks  included  all of the "new banks," -
i.e., opened since 1985, in the Philadelphia suburbs, specifically, Berks County
Bank,  Madison  Bank,  Premier Bank and Founders  Bank.  Their  medians were (a)
tangible capital of 7.09% of assets, (b) .99% of assets  nonperforming,  and (c)
net operating income of 1.30% of average assets.

     Danielson also compared Bancorp's (a) stock price as of January 31, 1997 of
14 times  adjusted  earnings  and  116% of book,  (b)  dividend  yield  based on
trailing  four  quarters as of September  30, 1996 and stock price as of January
31, 1997 of 2.61%,  (c) tangible capital as of September 30, 1996 equal to 7.09%
of assets, (d) nonperforming assets as of September 30, 1996 equal to .61% total
assets and (e) return on average  assets during the trailing four quarters ended
June 30, 1996,  equal to .72% with the medians for selected  bank,  bank holding
and thrift companies that Danielson deemed to be comparable to Bancorp.

     The selected  institutions  included  publicly traded  Pennsylvania and New
Jersey bank, bank holding and thrift  companies with assets between $500 million
and $3 billion and no extraordinary characteristics. These comparable banks were
Commerce  Bancorp,  Inc.;  Commonwealth  Bancorp,  Inc.;  FMS  Financial  Corp.;
Harleysville  National Corp.; IBS Financial Corp.;  Jeff Banks,  Inc.;  Keystone
Heritage Group, Inc.;  National Penn Bancshares,  Inc.; Prime Bancorp,  Inc.; TF
Financial Corporation;  and Univest Corporation of Pennsylvania.  The comparable
medians  were (a) stock  price of 15.1 times  earnings  and 124% of book for the
thrifts and 12.6 times  earnings  and 169% of book for the banks,  (b)  dividend
yield of 1.93% for the thrifts and 2.97% for the banks,  (c) tangible capital of
8.59% and 8.44% of assets for the thrifts and banks,  respectively,  (d) .41% of
assets not performing for the thrifts and .89% for the banks,  and (e) return on
average  assets of .91% and  1.31%  for the  thrifts  and  banks,  respectively.
Danielson also compared other income,  expense and balance sheet  information of
such companies with similar information about Bancorp.

     Danielson compared the consideration to be paid in the Merger to the latest
twelve  months  earnings  and equity  capital of Penncore  with the earnings and
capital  multiples paid in recent  acquisitions of Pennsylvania  banks. For this
comparison,  Danielson used the median of these  multiples for banks acquired in
1995,  1996 and through  January 31, 1997 with assets greater than $100 million.
Danielson also  considered the prices paid for banks  established  since 1985 in
the  Northeast and sold between 1993 and 1996.  At the time  Danielson  made its
analysis, the consideration to be paid in the Merger equalled 157% of Penncore's
December 31, 1996 book value and 22.4 times Penncore's earnings for the trailing
four quarters as of December 31, 1996. This compares to median multiples of 201%
of book value and 18.3 times earnings for comparable Pennsylvania acquisitions.

                                       25

<PAGE>

     No company or transaction  used in this composite  analysis is identical to
Penncore and Bancorp.  Accordingly,  an analysis of the results of the foregoing
is not  mathematical;  rather it involves complex  considerations  and judgments
concerning  differences  in  financial  and  operating  characteristics  of  the
companies and other factors that could affect the public  trading  values of the
company or companies to which they are being compared.

     The summary  set forth above  describes  all of the  material  terms of the
analyses and procedures  performed by Danielson in the course of arriving at its
opinion;  however,  it does not purport to address every aspect of such analyses
and procedure. In payment for its services as the financial advisor to Penncore,
Danielson was paid a fee of $25,000 and out-of-pocket expenses.

     The full text of the opinion of Danielson  dated as of ________ ___,  1997,
which sets forth assumptions made and matters considered,  is attached hereto as
Annex C to this Proxy  Statement/Prospectus.  Penncore shareholders are urged to
read this opinion in its entirety.  Danielson's  opinion is directed only to the
consideration to be received by Penncore shareholders in the Merger and does not
constitute  a  recommendation  to  any  Penncore  shareholder  as  to  how  such
shareholder should vote at the Annual Meeting.


Conversion of Penncore Common Stock

     In the Merger, each share of Penncore Common Stock outstanding  immediately
prior to the Effective Time (other than treasury shares, shares owned by Bancorp
and  shares as to which  dissenters'  rights  have been  perfected  ("Dissenting
Shares"))  will be  converted  into the right to  receive  $36.56  cash  without
interest (the "Per Share Cash Amount"), 2.50 shares of Bancorp Common Stock (the
"Exchange  Ratio"),  or a combination of cash and shares of Bancorp Common Stock
as described below (collectively, the "Merger Consideration").

     If the Average Price of Bancorp Common Stock exceeds  $16.75,  the Exchange
Ratio shall be decreased  from 2.50 to a number equal to $41.875  divided by the
Average  Price  (calculated  to the  nearest  1/1,000).  For this  purpose,  the
"Average  Price" means the average of the last reported sale prices of Bancorp's
Common  Stock (as reported by NASDAQ) for the 10 trading days ending on the 11th
day before the Effective Time (the "Averaging Period").  However, there shall be
no such adjustment to the Exchange Ratio if prior to the Averaging Period, there
has been a public  announcement  of the proposed  acquisition  or sale of all of
Bancorp's Common Stock or substantially  all of Bancorp's assets. If the Average
Price of Bancorp Common Stock is less than $12.50,  the Merger  Agreement may be
terminated  unless  Bancorp  elects to increase the  Exchange  Ratio to a number
equal to $31.25 divided by the Average Price (calculated to the nearest 1/1000).
If the Averaging Period for the determination of the Exchange Ratio had ended on
May ___,  1997,  the Average Price of Bancorp Common Stock would be $___ and the
Exchange  Ratio  would be ___  shares of  Bancorp  Common  Stock.  However,  the
Averaging Period will not be known until the determination of the Effective Time
of the Merger, which will occur after the Annual Meeting.  Therefore, the actual
Exchange Ratio may be a different number.

     Under the Merger Agreement,  there are certain limitations on the number of
shares of Penncore  Common Stock that will be exchanged for Bancorp Common Stock
or cash.  No more than 70% of the  outstanding  shares of Penncore  Common Stock
will be exchanged for shares of Bancorp  Common  Stock.  No more than 49% of the
outstanding shares of Penncore Common Stock will be exchanged for cash. If these
limitations are exceeded,  then those affected  Penncore  shareholders  shall be
subject to the allocation procedures discussed below.

                                       26

<PAGE>

Shareholder Election Procedures

     Each shareholder of Penncore Common Stock on the record date for the Annual
Meeting is entitled (i) to elect to receive cash for all of such shares (a "Cash
Election"), (ii) to elect to receive Bancorp Common Stock for all of such shares
(a "Stock  Election"),  or (iii) to indicate no  preference as to the receipt of
cash  or  Bancorp  Common  Stock  for  all of such  shares  (a  "Non-Election").
Elections  should be made by  holders  of  Penncore  Common  Stock by mailing or
delivering  to Penncore the Form of Election  which is included  with this Proxy
Statement/Prospectus  for  delivery  by  Penncore  to Chase  Mellon  Shareholder
Services (the  "Exchange  Agent").  To be effective,  a Form of Election must be
properly completed,  signed and submitted to Penncore. Forms of Election must be
received by Penncore no later than 9:00 a.m. (local time),  on _________,  1997,
the date of the Annual  Meeting  (the  "Election  Deadline").  The election by a
Penncore  shareholder is legally  binding,  subject to the  consummation  of the
Merger, and cannot be revoked or changed after the Election  Deadline.  Penncore
will  review all Forms of Election  prior to their  submission  to the  Exchange
Agent. However, Bancorp will have the discretion, which it may delegate in whole
or in part to the Exchange  Agent,  to determine  whether Forms of Election have
been  properly  completed,  signed and  submitted  or revoked  and to  disregard
immaterial  defects  in Forms of  Election.  The  decision  of  Bancorp  (or the
Exchange  Agent)  in such  matters  shall be  conclusive  and  binding.  Neither
Penncore,  Bancorp nor the Exchange Agent will be under any obligation to notify
any person of any defect in a Form of Election  submitted to the Exchange Agent.
The  Exchange  Agent  shall  also make all  computations  under  the  Allocation
Procedures  described  below to  determine  the Merger  Consideration  under the
Merger  Agreement and all such  computations  shall be conclusive and binding on
the holders of Penncore Common Stock.

     A PENNCORE  SHAREHOLDER  MUST COMMIT ALL OF HIS OR HER SHARES TO EITHER THE
CASH ELECTION OR THE STOCK ELECTION.  FOR EXAMPLE, A PENNCORE SHAREHOLDER CANNOT
DIVIDE THE NUMBER OF SHARES INTO TWO GROUPS AND ELECT THE CASH  ELECTION FOR ONE
GROUP OF SHARES  AND THE STOCK  ELECTION  FOR THE OTHER  GROUP OF  SHARES.  IF A
PENNCORE  SHAREHOLDER  FAILS  TO MAKE  THE  REQUIRED  ELECTION  BY THE  ELECTION
DEADLINE, THEN HIS OR HER ELECTION SHALL BE DEEMED TO BE A NON- ELECTION.

     A person who is a nominee,  trustee or who holds shares of Penncore  Common
Stock in some other  representative  capacity (a  "Representative"),  may submit
multiple Forms of Election with respect to each beneficial owner of such shares.
A Representative  must complete that portion of the Form of Election  certifying
that such Form of  Election  covers all of the shares of Penncore  Common  Stock
held by such representative for the applicable beneficial owner.

     A Penncore  shareholder may revoke a previously  submitted Form of Election
prior to the Election  Deadline  after giving written notice to Penncore of such
revocation  and  submitting  a  substitute  Form  of  Election  by the  Election
Deadline.

     A  Penncore  shareholder  who does not  submit  a Form of  Election  by the
Election Deadline shall be deemed to have made a Non-Election. If Bancorp or the
Exchange  Agent,  as the case may be, shall  determine  that a Cash  Election or
Stock Election was not properly made, such Cash Election or Stock Election shall
be deemed to be of no force and effect  and the  affected  shareholder  shall be
deemed to have made a Non-Election.

     BECAUSE BOTH THE NUMBER OF SHARES OF PENNCORE  COMMON STOCK TO BE CONVERTED
TO CASH AND THE NUMBER OF SHARES OF PENNCORE  COMMON  STOCK TO BE  CONVERTED  TO
BANCORP  COMMON  STOCK IN THE  MERGER  WILL NOT BE  DETERMINED  UNTIL  AFTER THE
ELECTION DEADLINE UNDER THE ALLOCATION  PROCEDURES DESCRIBED BELOW, NO ASSURANCE
CAN BE GIVEN THAT A  SHAREHOLDER  WILL  RECEIVE ALL CASH OR ALL  BANCORP  COMMON
STOCK AS ELECTED. RATHER, THE ELECTION BY A PENNCORE SHAREHOLDER WILL BE SUBJECT
TO THE RESULTS OF THE ALLOCATION PROCEDURES DESCRIBED BELOW.

                                       27

<PAGE>

     ALL ELECTIONS SUBMITTED ARE IRREVOCABLE AFTER THE ELECTION DEADLINE. IF THE
MERGER  AGREEMENT  IS  APPROVED BY THE  REQUIRED  VOTE OF THE SHARES OF PENNCORE
COMMON STOCK,  THEN SUCH ELECTIONS ARE LEGALLY  BINDING ON THE SHARES SUBJECT TO
SUCH FORM OF ELECTION. IF THE MERGER AGREEMENT IS APPROVED BY THE REQUISITE VOTE
OF SHARES OF PENNCORE COMMON STOCK,  THEN,  AFTER THE ANNUAL MEETING,  THE STOCK
TRANSFER  BOOKS  OF  PENNCORE  WILL BE  CLOSED  AND  THERE  WILL  BE NO  FURTHER
REGISTRATION OF TRANSFERS OF SHARES OF PENNCORE COMMON STOCK.


Allocation Procedures

     In  order  for  a  Penncore   shareholder   to  understand  the  allocation
procedures, he or she must understand the following definitions:

     "Outstanding Penncore Shares" means the number of shares of Penncore Common
Stock outstanding immediately prior to the date of the Annual Meeting.

     "Stock  Election  Shares" means all shares of Penncore Common Stock covered
by Stock Elections.

     "Stock  Election  Number"  means the  actual  number of shares of  Penncore
Common Stock that will be exchanged for Bancorp Common Stock.

     "Cash Election Shares" means all shares of Penncore Common Stock covered by
Cash Elections.

     "Cash Election Number" means the actual number of shares of Penncore Common
Stock that will be exchanged for cash.

     "Non-Election  Shares" means all shares of Penncore Common Stock covered by
a Non-Election or deemed to be covered by a Non-Election for failure to submit a
properly completed and executed Form of Election by the Election Deadline.

     "Per Share Cash Amount" means $36.56.

     The Stock  Election  Number cannot exceed 70% of the  Outstanding  Penncore
Shares  and the  Cash  Election  Number  cannot  exceed  49% of the  Outstanding
Penncore Shares. If the Stock Election Shares or the Cash Election Shares exceed
the  above  limitations,  then  the  following  allocation  procedures  shall be
applied:

     If the Cash  Election  Shares exceed the Cash  Election  Number,  all Stock
Election  Shares and all  Non-Election  Shares  shall be  exchanged  for Bancorp
Common Stock, and the Cash Election Shares shall be exchanged for Bancorp Common
Stock and cash in the following manner:

              each Cash  Election  Share  shall be  converted  into the right to
              receive  (i) an amount  in cash,  without  interest,  equal to the
              product of (x) the Per Share Cash  Amount and (y) a fraction  (the
              "Cash  Fraction"),  the  numerator  of  which  shall  be the  Cash
              Election  Number and the  denominator  of which shall be the total
              number  of Cash  Election  Shares,  and (ii) a number of shares of
              Bancorp  Common  Stock  equal to the  product of (x) the  Exchange
              Ratio and (y) a fraction equal to one minus the Cash Fraction (the
              result  shall  be  rounded  to two  decimal  points,  with a third
              decimal point rounded upward if it equals .005 or more and ignored
              if it equals less than .005).

     If the Stock  Election  Shares exceed the Stock Election  Number,  all Cash
Election Shares and all Non-Election Shares shall be exchanged for cash, and all
Stock  Election  Shares shall be exchanged for Bancorp  Common Stock and cash in
the following manner:

                                       28

<PAGE>

              each Stock  Election  Share shall be  converted  into the right to
              receive  (i) a number of shares of Bancorp  Common  Stock equal to
              the  product of (x) the  Exchange  Ratio and (y) a  fraction  (the
              "Stock  Fraction"),  the  numerator  of which  shall be the  Stock
              Election  Number and the  denominator  of which shall be the total
              number  of Stock  Election  Shares,  and (ii) an  amount  in cash,
              without  interest,  equal to the product of (x) the Per Share Cash
              Amount  and (y) a fraction  equal to one minus the Stock  Fraction
              (the result shall be rounded to two decimal  points,  with a third
              decimal point rounded upward if it equals .005 or more and ignored
              if it equals less than .005).

     In the event that the Cash Election Number exceeds Cash Election Shares and
the Stock Election Number exceeds the Stock Election  Shares,  all Cash Election
Shares shall be exchanged for cash, all Stock Election Shares shall be exchanged
for  Bancorp  Common  Stock,  and the  Non-Election  Shares,  if any,  shall  be
exchanged for Bancorp Common Stock and cash in the following manner:

              each  Non-Election  Share  shall be  converted  into the  right to
              receive  (i) an amount  in cash,  without  interest,  equal to the
              product of (x) the Per Share Cash  Amount and (y) a fraction  (the
              "Non-Election  Fraction"),  the  numerator  of which  shall be the
              excess of the Cash  Election  Number over the total number of Cash
              Election  Shares and the  denominator of which shall be the excess
              of (A) the  Outstanding  Penncore  Shares  over (B) the sum of the
              total number of Cash Election Shares and the total number of Stock
              Election  Shares  and (ii) a number of shares  of  Bancorp  Common
              Stock  equal to the  product of (x) the  Exchange  Ratio and (y) a
              fraction equal to one minus the Non-Election Fraction.

     The following are examples of the operation of these Allocation  Procedures
based on certain  hypothetical  results of the Shareholder  Election Procedures.
These examples are set forth only for the purpose of illustrating  the operation
of the Allocation  Procedures and do not reflect the actual Merger Consideration
to be  received  by  Penncore  shareholders  in the  Merger  based on the actual
elections made by Penncore shareholders.

         Example 1.
                         Assumptions:  Stock  Election  Shares  equal 60%,  Cash
                    Election Shares equal 30% and Non-Election  Shares equal 10%
                    of the Outstanding Shares.
                         Result:  Stock Election Number is 60% and Cash Election
                    Number is 40% of the Outstanding  Shares.  All  shareholders
                    who made Stock  Elections  receive  Bancorp Common Stock and
                    all shareholders  who made Cash Elections and  Non-Elections
                    receive cash.

         Example 2.
                         Assumptions:  Stock  Election  Shares  equal 20%,  Cash
                    Election Shares equal 70%, and Non-Election Shares equal 10%
                    of the Outstanding Shares.
                         Result:  Stock Election Number is 51% and Cash Election
                    Number is 49% of the Outstanding  Shares.  All  shareholders
                    who made Stock Elections and  Non-Elections  receive Bancorp
                    Common  Stock.  All  shareholders  who made  Cash  Elections
                    receive for each of their shares $36.56  multiplied by 49/70
                    in cash  plus  the  Exchange  Ratio  multiplied  by 21/70 in
                    Bancorp Common Stock.

         Example 3.
                         Assumptions:  Stock  Election  Shares  equal 80%,  Cash
                    Election Shares equal 10% and Non-Election  Shares equal 10%
                    of the Outstanding Shares.
                         Result:  Stock Election Number is 70% and Cash Election
                    Number is 30% of the Outstanding  Shares.  All  shareholders
                    who made Cash Elections and Non-Elections  receive cash. All
                    shareholders  who made Stock  Elections  receive for each of
                    their  shares  the  Exchange  Ratio  multiplied  by 70/80 in
                    Bancorp  Common  Stock plus  $36.56  multiplied  by 10/80 in
                    cash.

                                       29

<PAGE>

         Example 4.
                         Assumptions:  Stock  Election  Shares  equal 25%,  Cash
                    Election Shares equal 20% and Non-Election  Shares equal 55%
                    of the Outstanding Shares.
                         Result:  Stock Election Number is 51% and Cash Election
                    Number is 49% of the Outstanding  Shares.  All  shareholders
                    who made Stock  Elections  receive  Bancorp Common Stock and
                    all shareholders  who made Cash Elections  receive cash. All
                    shareholders  who made Non-  Elections  receive  for each of
                    their  shares  the  Exchange  Ratio  multiplied  by 26/55 in
                    Bancorp  Common  Stock plus  $36.56  multiplied  by 29/55 in
                    cash.


Exchange of Stock Certificates

         At the  Effective  Time of the Merger,  Bancorp  shall deposit with the
Exchange  Agent,  for the benefit of the  holders of shares of  Penncore  Common
Stock, (i) certificates evidencing such number of shares of Bancorp Common Stock
equal to the Exchange Ratio  multiplied by the Stock  Election  Number and, (ii)
cash in the amount  equal to the Per Share Cash  Amount  multiplied  by the Cash
Election Number (such certificates for shares of Bancorp Common Stock,  together
with any  dividends  or  distributions  with  respect  thereto  and cash,  being
hereinafter  referred to as the  "Exchange  Fund").  The  Exchange  Agent shall,
pursuant to irrevocable  instructions  in the letters of  transmittal  described
below,  deliver the Bancorp Common Stock and cash  contemplated to be issued out
of the Exchange Fund.

         As soon as  reasonably  practicable  after  the  Effective  Time of the
Merger,  Bancorp  will  instruct  the  Exchange  Agent to mail to each holder of
record of a certificate or certificates which immediately prior to the Effective
Time  evidenced   outstanding  shares  of  Penncore  Common  Stock  (other  than
Dissenting  Shares) (the  "Certificates"),  (i) a notice  indicating the form of
Merger  Consideration to be received by the holder as a result of the Allocation
Procedures,  (ii) a letter of  transmittal  (which shall  specify that  delivery
shall be effected,  and risk of loss and title to the  Certificates  shall pass,
only upon proper  delivery of the  Certificates  to the Exchange  Agent) in such
form and with such other provisions as Bancorp may reasonably specify, and (iii)
instructions  for use in effecting the surrender of the Certificates in exchange
for  certificates  evidencing  shares  of  Bancorp  Common  Stock or cash.  Upon
surrender of a Certificate for  cancellation to the Exchange Agent together with
such letter of transmittal, duly executed, and such other customary documents as
may be required  pursuant to such  instructions,  the holder of such Certificate
shall receive  therefor (A) a certificate or certificates  evidencing the number
of whole  shares of Bancorp  Common Stock  exchanged  for the shares of Penncore
Common Stock formerly evidenced by such Certificate,  (B) cash, (C) cash in lieu
of fractional  shares of Bancorp  Common  Stock,  and (D) any dividends or other
distributions  to which such  holder is entitled  (the shares of Bancorp  Common
Stock, dividends,  distributions and cash described in clauses (A), (B), (C) and
(D) being collectively, the "Total Merger Consideration") and the Certificate so
surrendered  shall forthwith be canceled.  Until surrendered as described above,
each  Certificate  shall be  deemed at any time  after  such  Effective  Time to
evidence  only the  right to  receive  upon  such  surrender  the  Total  Merger
Consideration.

         No  dividends  or  other  distributions  declared  or  made  after  the
Effective  Time of the Merger with respect to Bancorp Common Stock with a record
date after the Effective  Time shall be paid to the holder of any  unsurrendered
Certificate  with  respect  to the  shares of  Bancorp  Common  Stock  evidenced
thereby.  No other part of the Total Merger  Consideration  shall be paid to any
such  holder,  until  the  holder  of  such  Certificate  shall  surrender  such
Certificate.  Following  surrender of any such Certificate,  there shall be paid
promptly to the holder of the  certificate  evidencing  whole  shares of Bancorp
Common  Stock  issued in exchange  for the  certificate,  the amount of any cash
payable  with  respect to a  fractional  share of Bancorp  Common  Stock and the
amount  of  dividends  or other  distributions  with a  record  date  after  the
Effective  Time of the  Merger.  No interest  shall be paid on the Total  Merger
Consideration.

                                       30

<PAGE>

         No certificates or scrip evidencing fractional shares of Bancorp Common
Stock shall be issued upon the surrender for exchange of Certificates,  and such
fractional  share interests will not entitle the owner thereof to vote or to any
rights of a shareholder of Bancorp.  In lieu of any such fractional shares, each
holder of Penncore  Common Stock upon  surrender of a  Certificate  for exchange
shall be paid an amount in cash (without interest), rounded to the nearest cent,
determined by  multiplying  (a) the per share closing price on NASDAQ of Bancorp
Common  Stock on the  Effective  Time of the  Merger  (or,  if shares of Bancorp
Common Stock did not trade on the NASDAQ on such date,  the first day of trading
of such Bancorp Common Stock on the NASDAQ after such Effective Time) by (b) the
fractional  interest to which such holder  would  otherwise  be entitled  (after
taking into  account all shares of Penncore  Common Stock then held of record by
such holder).

         IF THE MERGER IS APPROVED BY THE AFFIRMATIVE VOTE AT THE ANNUAL MEETING
OF 75% OF THE ISSUED AND OUTSTANDING  SHARES OF PENNCORE COMMON STOCK,  THEN THE
STOCK  TRANSFER  BOOKS OF PENNCORE  WILL BE CLOSED AFTER THE ANNUAL  MEETING AND
THERE WILL BE NO FURTHER  REGISTRATION  OF  TRANSFERS  OF PENNCORE  COMMON STOCK
THEREAFTER ON THE RECORDS OF PENNCORE.

         Any portion of the Exchange  Fund which  remains  undistributed  to the
holders of Penncore  Common Stock for six months after the Effective Time of the
Merger  shall be  delivered  by the  Exchange  Agent to Bancorp.  Any holders of
Penncore Common Stock shall only look to Bancorp for payment of the Total Merger
Consideration.  In the  event  that any  Certificates  are not  surrendered  for
exchange  within 24 months of such Effective Time, the Bancorp Common Stock that
would   otherwise  have  been  delivered  in  exchange  for  the   unsurrendered
Certificates  shall be sold by Bancorp and the net proceeds of the sale shall be
held for the holders of the  unsurrendered  Certificates to be paid to them upon
surrender of their  Certificates.  After the date of such sale of Bancorp Common
Stock, the sole right of the holders of unsurrendered  Certificates shall be the
right to collect the net sales proceeds held for their account without  interest
thereon.

         Bancorp shall not be liable to any holder of shares of Penncore  Common
Stock  for any such  shares of  Bancorp  Common  Stock,  cash (or  dividends  or
distributions  with respect thereto)  delivered to a public official pursuant to
any applicable abandoned property, escheat or similar law.

         Bancorp  shall be entitled to deduct and withhold from the Total Merger
Consideration  otherwise  payable to any holder of  Penncore  Common  Stock such
amounts as Bancorp is required to deduct and withhold with respect to the making
of such  payment  under the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"), or any provision of state, local or foreign tax law. To the extent that
amounts are so withheld by Bancorp,  such withheld  amounts shall be treated for
all purposes as having been paid to the holder of the shares of Penncore  Common
Stock in respect of which such deduction and withholding was made by Bancorp.


Stock Purchase Warrants and Phantom Shares

         At the Effective  Time of the Merger,  the stock  purchase  warrants to
purchase 31,066 shares of Penncore Common Stock ("Warrants") which are currently
outstanding  shall be canceled and be of no force or effect.  Each holder of the
Warrants will be entitled to receive immediately prior to the Effective Time, in
settlement  thereof,  a cash payment  from  Penncore in the amount of $15.24 per
share of Penncore  Common Stock covered by the Warrant,  multiplied by the total
number  of  shares  of  Penncore  Common  Stock  covered  by  the  Warrant.  See
"INFORMATION CONCERNING PENNCORE DIRECTORS, OFFICERS AND NOMINEE--Stock Purchase
Warrants."

         On or prior to the  Effective  Time of the Merger,  Penncore  shall pay
each participant under Penncore's  Phantom Stock Plan $15.24 in cash for each of
the shares  credited to each  participant's  account.  There are an aggregate of
27,850  shares  credited  to all  accounts  under the Phantom  Stock  Plan.  See
"INFORMATION CONCERNING PENNCORE DIRECTORS,  OFFICERS AND NOMINEE--Phantom Stock
Plan."

                                       31

<PAGE>

Certain Federal Income Tax Consequences

         The  following  summary  discusses  the  principal  federal  income tax
consequences of the Merger.  The summary is based upon the Internal Revenue Code
(the "Code"),  applicable  Treasury  Regulations  thereunder and  administrative
rulings and judicial  authority as of the date hereof.  All of the foregoing are
subject to change,  and any such change could affect the continuing  validity of
the discussion. The discussion assumes that holders of shares of Penncore Common
Stock  hold  such  shares  as a  capital  asset,  and does not  address  the tax
consequences that may be relevant to a particular shareholder subject to special
treatment  under certain federal income tax laws, such as dealers in securities,
banks, insurance companies, tax-exempt organizations,  non-United States persons
and  shareholders  who acquired  shares of Penncore Common Stock pursuant to the
exercise of options or  otherwise  as  compensation  or through a  tax-qualified
retirement  plan,  nor any  consequences  arising  under the laws of any  state,
locality or foreign jurisdiction.

         Tax Opinion

         KPMG has  provided  their  opinion  that the Merger will  constitute  a
tax-free  reorganization  pursuant to Sections 368(a)(1)(A) of the Code and that
accordingly  (i) neither  Bancorp nor Penncore will  recognize gain or loss as a
result of the Merger,  and (ii) holders of shares of Penncore  Common Stock that
exchange their shares solely for Bancorp Common Stock will not recognize gain or
loss in the Merger, and holders of shares of Penncore Common Stock that exchange
their shares for Bancorp Common Stock and cash will  recognize  gain, if any, in
the Merger but not in excess of the amount of cash received.

         The  foregoing  opinion is based upon (i)  certain  representations  of
Bancorp and Penncore, (ii) the assumption that the Merger will be consummated in
accordance  with its terms,  and (iii) the  assumption  that the  "continuity of
interest" requirement for tax-free  reorganization  treatment will be satisfied.
In general,  under applicable U.S.  Supreme Court  precedent,  the continuity of
interest  requirement  will be satisfied if the fair market value of the Bancorp
Common  Stock  issued in the  Merger is  approximately  40% or more of the total
amount of the cash paid plus the fair market  value of the Bancorp  Common Stock
issued  in the  Merger.  While at least 51% of  Penncore  Common  Stock  must be
exchanged for Bancorp Common Stock in the Merger, the percentage of the value of
consideration  of Bancorp  Common  Stock  issued in the Merger may be greater or
less than 51%.  See  "APPROVAL OF AGREEMENT  AND PLAN OF  MERGER--Conversion  of
Penncore Common Stock." Other factors may affect the continuity of interest test
as well. The consummation of the Merger is conditioned on the receipt by Bancorp
and Penncore of an opinion of KPMG confirming that the requirements for tax-free
reorganization treatment, including the continuity of interest requirement, have
been met and that the Merger therefore qualifies as a tax-free reorganization.

         The discussion below summarizes certain federal income tax consequences
of the Merger to a Penncore  shareholder,  assuming that the Merger will qualify
as a tax-free reorganization.

         Holders of Penncore Common Stock--General

         As discussed  below,  the federal income tax consequences of the Merger
to a Penncore  shareholder  depend on whether such shareholder  receives cash or
shares  of  Bancorp   Common  Stock  or  some   combination   thereof  for  such
shareholder's  shares of  Penncore  Common  Stock,  as well as for any shares of
Penncore  Common  Stock that such  shareholder  constructively  owns  within the
meaning of Section 318 of the Code (which  generally deems a person to own stock
that is owned by  certain  family  members or  related  entities  or that is the
subject of options owned or deemed owned by such person), and may further depend
on whether such shareholder  actually or constructively  owns any Bancorp Common
Stock.

                                       32

<PAGE>

         Only Bancorp Common Stock Received

         Except as discussed  below with  respect to cash  received in lieu of a
fractional  shares of Bancorp  Common  Stock,  a  shareholder  of Penncore  that
receives  only  shares  of  Bancorp   Common  Stock  in  the  exchange  of  such
shareholder's  shares of Penncore  Common Stock will not recognize gain or loss.
The tax basis of the  Bancorp  Common  Stock  received in the Merger will be the
same as the tax basis of the shares of Penncore Common Stock exchanged therefore
in the Merger.  The holding  period of the Bancorp  Common Stock  received  will
include  the  holding  period of  shares  of  Penncore  Common  Stock  exchanged
therefore.

         Only Cash Received

         A  Penncore  shareholder  that  receives  solely  cash in the Merger in
exchange  for such  shareholder's  shares  of  Penncore  Common  Stock,  or that
exercises  such  shareholder's  dissenters'  right to seek an  appraisal of such
shareholder's shares of Penncore Common Stock,  generally will recognize capital
gain or loss measured by difference  between the amount of cash received and the
tax  basis of the  shares of  Penncore  Common  Stock  exchanged  therefor.  If,
however,  any such  shareholder  constructively  owns shares of Penncore  Common
Stock that are exchanged for Bancorp Common Stock in the Merger, or owns Bancorp
Common Stock actually or  constructively  after the Merger,  the consequences to
such  shareholder may in unusual  circumstances  be similar to the  consequences
discussed in the second paragraph of the next Section, except that the amount of
consideration,  if any,  treated as a dividend will not be limited to the amount
of such shareholder's gain.

         Bancorp Common Stock and Cash Received

         Except as discussed  below with  respect to cash  received in lieu of a
fractional  share of Bancorp  Common Stock,  a Penncore  shareholder  that, as a
result of the  Allocation  Procedures  described  above,  receives  both Bancorp
Common Stock and cash in exchange  for shares of Penncore  Common Stock will not
recognize loss in such exchange.  Under Section 356(a)(1) of the Code,  however,
the  shareholder  will  recognize  gain  (measured by the sum of the fair market
value of the Bancorp  Common Stock received plus the amount of any cash received
minus the tax basis of the shares of Penncore Common Stock  exchanged),  if any,
but only to the extent of the amount of any cash received. Under applicable U.S.
Supreme  Court  precedent,  such  gain  will  be  capital  gain  except  in  the
circumstances described in the next paragraph.

         In unusual  circumstances,  a Penncore  shareholder that constructively
owns shares of Penncore Common Stock that are exchanged for Bancorp Common Stock
in the Merger or that actually or constructively owns Bancorp Common Stock after
the Merger  (other than  Bancorp  Common  Stock  received in the Merger) will be
required to treat any gain  recognized as dividend  income  (rather than capital
gain) up to the amount of cash  received in the Merger if the receipt of cash by
such  shareholder  has the effect of a distribution  of a dividend.  Whether the
receipt of cash has the effect of the  distribution  of a dividend  would depend
upon the shareholder's  particular  circumstances.  The Internal Revenue Service
has  indicated in  published  rulings  that a  distribution  that results in any
actual reduction in interest of a small, minority shareholder in a publicly held
corporation  will not  constitute  a dividend if the  shareholder  exercises  no
control with respect to corporate affairs.

         The tax basis of the shares of Bancorp  Common Stock  received  will be
the same as the tax basis of the  shares of  Penncore  Common  Stock  exchanged,
decreased  by the basis of any  fractional  share  interest  for  which  cash is
received in the Merger,  and further  decreased  by the amount of cash  received
(other than cash received for a fractional share interest), and increased by the
amount of gain recognized on the exchange (including any portion that is treated
as a  dividend).  The  holding  period of the  shares of  Bancorp  Common  Stock
received will include the holding period of the shares of Penncore  Common Stock
exchanged therefor.

                                       33
<PAGE>



         Fractional Shares

         If a holder of shares of Penncore Common Stock receives cash in lieu of
a fractional share of Bancorp Common Stock in the Merger,  such cash amount will
be treated as  received  in  exchange  for the  fractional  share.  Gain or loss
recognized  as a result  of that  exchange  will be  equal  to the  cash  amount
received  for the  fractional  share of  Bancorp  Common  Stock  reduced  by the
proportion  of the  holder's  tax  basis in  shares  of  Penncore  Common  Stock
exchanged and allocable to the fractional share of Bancorp Common Stock.

         THE  PRECEDING  DISCUSSION  IS  INTENDED  ONLY AS A SUMMARY  OF CERTAIN
FEDERAL  INCOME TAX  CONSEQUENCES  OF THE  MERGER  AND DOES NOT  PURPORT TO BE A
COMPLETE  ANALYSIS OR DISCUSSION OF ALL POTENTIAL TAX EFFECTS RELEVANT  THERETO.
THUS,  PENNCORE  SHAREHOLDERS  ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO
THE  SPECIFIC  TAX  CONSEQUENCES  TO THEM OF THE  MERGER,  INCLUDING  TAX RETURN
REPORTING  REQUIREMENTS,  THE APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL,
AND OTHER  APPLICABLE TAX LAWS AND THE EFFECT OF ANY PROPOSED CHANGES IN THE TAX
LAWS.


Interests of Certain Persons in the Transaction

         Officers and Directors of Penncore

         Certain of the  directors  and  officers of Penncore  and  Commonwealth
State Bank hold shares of Penncore Common Stock,  stock purchase warrants and/or
phantom  stock,  as the case may be.  See  "APPROVAL  OF  AGREEMENT  AND PLAN OF
MERGER--Stock Purchase Warrants and Phantom Shares" and "INFORMATION  CONCERNING
PENNCORE  DIRECTORS,  OFFICERS  AND  NOMINEE--Beneficial  Ownership by Officers,
Directors and Nominee."

         Owen O.  Freeman,  Jr.,  the  Chairman  of the Boards of  Directors  of
Penncore and Commonwealth  State Bank shall become, at the Effective Time of the
Merger, a member of the Boards of Directors of Bancorp and Main Line Bank.

         Advisory Board for Bancorp

         Mr.  Freeman  shall also become the  Chairman  of an Advisory  Board of
Bancorp.  This advisory board shall interact with Bancorp  officers for purposes
of  generating  new  deposit  and loan  business  in the  Bucks  and  Montgomery
Counties,  Pennsylvania  market  area as well as the Mercer  County,  New Jersey
market area. Members of this Advisory Board may include members of the Boards of
Directors  of Penncore  and  Commonwealth  State Bank who will be  requested  by
Bancorp to serve on such board.  The members of the Advisory Board shall be paid
for each  meeting  that they attend as  determined  by the Board of Directors of
Bancorp. This Advisory Board shall continue so long as it is deemed to be in the
best interests of Bancorp.

         Penncore and Commonwealth State Bank Employees

         As soon  as  administratively  practicable  after  consummation  of the
Merger,  employees  of Penncore and  Commonwealth  State Bank shall be generally
entitled to  participate  in Bancorp's  employee  benefit,  health,  welfare and
similar plans (other than Bancorp's  defined  benefit  pension plan and Employee
Stock  Ownership Plan as described  below) on  substantially  the same terms and
conditions  as employees of Bancorp,  giving  effect  (except for the accrual of
benefits  under such plans) to years of service with  Penncore and  Commonwealth
State Bank as if such  service  were with  Bancorp.  No  employee of Penncore or
Commonwealth  State Bank presently  participating  in Penncore's or Commonwealth
State Bank's medical plan shall be precluded from participating in medical plans
of Bancorp on account of a  preexisting  medical  condition,  and shall  receive
credit toward any deductible and co-

                                       34

<PAGE>



payments under any welfare benefit plans sponsored by Bancorp to the extent such
deductibles  and co-payments  have been satisfied under the respective  Penncore
welfare benefit plans.

         Upon  consummation  of the Merger or as soon thereafter as practicable,
all participants in Commonwealth State Bank's 401(k) Plan shall be automatically
and fully vested in all amounts  contained in or allocable to their  accounts in
accordance  with the terms of such plan.  Commonwealth  State Bank's 401(k) Plan
shall be merged into  Bancorp's  401(k) Plan and (i) Penncore  and  Commonwealth
State Bank  employees  who remain  employees of Bancorp  shall have the right to
participate  in Bancorp's  401(k) Plan on the same terms and conditions as other
participating  employees,  but  shall in all  events  be fully  vested  in their
accounts  transferred from  Commonwealth  State Bank's 401(k) Plan in accordance
with the terms of such plan; and (ii) all other Penncore and Commonwealth  State
Bank  employees  shall be entitled  to roll their  respective  accounts  into an
individual  retirement  account and to all other rights to which they would have
been entitled had they been fully vested and terminated  their  employment  with
Penncore immediately preceding the Effective Time of the Merger.

         Penncore and Commonwealth  State Bank employees who remain employees of
Bancorp after the Effective  Time of the Merger are not eligible to  participate
in Bancorp's defined benefit pension plan.

         Employees of Penncore and Commonwealth  State Bank shall be entitled to
participate in Bancorp's  Employee Stock Ownership Plan on the same basis as any
new  employee of Bancorp,  but will  receive no credit for vesting  purposes for
service with Penncore.

         Executive Employment Contracts

         Penncore  and  Commonwealth   State  Bank  have  entered  into  written
employment  contracts  with Owen O.  Freeman,  Jr.,  Chairman  of the  Boards of
Directors, and H. Paul Lewis, President of Penncore and Commonwealth State Bank.
Under such contracts,  if Mr. Freeman or Mr. Lewis is terminated from employment
following  a change  of  control  (such as the  Merger),  then  Bancorp  (as the
successor to Penncore and Commonwealth State Bank) shall be obligated to pay Mr.
Freeman or Mr.  Lewis,  as the case may be, his  current  annual  salary for the
remaining term of the contract  (which expires  December 31, 1998), or 24 months
with respect to Mr.  Freeman and 18 months with respect to Mr. Lewis,  whichever
is longer.  Bancorp shall also  maintain the current  benefit plans and programs
(or pay, if  ineligible,  a dollar  amount  equal to the benefit  forfeited as a
result of such  ineligibility for as long as the annual salary is paid) to which
Mr.  Freeman  or Mr.  Lewis,  as the  case  may be,  was  entitled  prior to the
termination.  See  "INFORMATION  CONCERNING  PENNCORE  DIRECTORS,  OFFICERS  AND
NOMINEE--Employment Agreements."


                                       35

<PAGE>



         Severance Agreements

         Penncore  and  Commonwealth  State  Bank have  entered  into  severance
agreements with the following  officers of Penncore or Commonwealth  State Bank,
as the case may be:
<TABLE>
<CAPTION>
                                                              Title of Position With
Name of Officer         Title of Position With Penncore       Commonwealth State Bank
<S>                    <C>                                   <C>
H. Nickerson Hall       Vice President/Chief Financial        Vice President/Chief Financial Officer
                        Officer

Sharon M. Fink          Assistant Secretary/Treasurer         Vice President, Assistant Secretary, Treasurer

P. Alice Bischoff               ----------                    Vice President - Operations

Aileen M. Connolly              ----------                    Vice President - Branch Administration

Ronald G. Langlois              ----------                    Vice President
</TABLE>

         Under these severance agreements, if there is a change of control (such
as the Merger) and the officer is terminated as a result  thereof,  then Bancorp
(as the  successor  to Penncore  and  Commonwealth  State Bank) shall pay to the
respective  officer  one-month's  then  current  annual  salary for each full or
partial year of full time employment with Penncore or Commonwealth State Bank to
a maximum of 12 months (the  "Severance  Benefit  Period").  For example,  if an
officer  was  employed  by  Penncore  for six years and  eight  months  prior to
termination,  he or she shall be entitled to receive  seven  months of payments.
Bancorp shall also provide,  during the respective  officer's  Severance Benefit
Period,  life,  medical,   health,  accident  and  disability  insurance  and  a
survivor's  income  benefit in form,  substance and amount which is in each case
substantially   equivalent  to  that  provided  to  him  or  her  prior  to  the
commencement of the Severance Benefit Period,  whichever the respective  officer
shall select.

         Future Employment Discussions

         Bancorp is currently  engaged in discussions with Messrs.  Lewis,  Hall
and Langlois  and  Mesdames  Fink,  Bischoff  and  Connolly  regarding  possible
positions for them within the Bancorp  organization.  There is no assurance that
any of these  officers and Bancorp will agree on terms of  employment  following
the  Effective  Time of the Merger.  If such  agreements  are not reached in any
case,  then Bancorp  shall make the required  payments due under the  respective
employment contracts and severance agreements.


Stock Option Agreement

         The summary  information  below  concerning  the material  terms of the
Stock Option Agreement,  which is an integral part of the Merger  Agreement,  is
qualified in its entirety by reference to the full text of such agreement, which
is attached to this Proxy Statement/Prospectus as Annex B.

         Under the Stock  Option  Agreement,  Penncore has granted to Bancorp an
option to purchase  up to 95,900  newly  issued or  treasury  shares of Penncore
Common Stock (or 19.9% of the Penncore Common Stock issued and outstanding after
giving  effect to the  issuance of Penncore  Common  Stock upon  exercise of the
option) at a price of $24 per share (the  "Option").  In the event of any change
in   Penncore   Common   Stock  by   reason  of  stock   dividends,   split-ups,
recapitalizations,  combinations,  exchanges of shares or the like, the type and
number of shares  subject to the Option and the purchase price therefor shall be
adjusted to reflect  such  change.  In the event that any  additional  shares of
Penncore Common Stock are issued or otherwise become  outstanding after the date
of the Stock

                                       36

<PAGE>



Option  Agreement  (other than  pursuant to such Stock  Option  Agreement),  the
number of  shares of  Penncore  Common  Stock  subject  to the  Option  shall be
adjusted so that,  after such issuance,  it equals 19.9% of the number of shares
of Penncore Common Stock then issued and outstanding  after giving effect to any
shares  subject or issued  pursuant to the Option.  The $24 exercise  price is a
negotiated  price  representing  the  approximate  book value of Penncore Common
Stock  immediately  prior to the  announcement  of the  execution  of the Merger
Agreement by Penncore and Bancorp.

         Certain  aspects of the Stock Option  Agreement  may have the effect of
discouraging  persons who might be interested in acquiring  control of Penncore.
The Option is exercisable only upon the occurrence of certain  "Purchase Events"
that might  jeopardize  consummation  of the Merger pursuant to the terms of the
Merger  Agreement.  The term  "Purchase  Event"  in the Stock  Option  Agreement
generally  relates  to an  attempt  by a third  party to  acquire a  significant
interest in Penncore and refers to any of the following events:  (i) Penncore or
any  Penncore  subsidiary,  without  having  received  Bancorp's  prior  written
consent,  enters into an agreement with any person (other than Bancorp or one of
its  subsidiaries)  to (x)  merge  or  consolidate,  or enter  into any  similar
transaction,  with  Penncore,  (y) purchase,  lease or otherwise  acquire all or
substantially  all of the  assets of  Penncore,  or (z)  purchase  or  otherwise
acquire  (including  by way of  merger,  consolidation,  share  exchange  or any
similar transaction)  securities representing 10% or more of the voting power of
Penncore or any Penncore subsidiary; (ii) except with respect to a certain Stock
Purchase  Agreement between Penncore and National Penn Investment  Company,  any
person  shall  have  acquired  beneficial  ownership  of  10%  or  more  of  the
outstanding  shares of Penncore  Common Stock (the term  "beneficial  ownership"
having the meaning assigned thereto in Section 13(d) of the Exchange Act and the
regulations  promulgated  thereunder);  or (iii) the  making  of an  acquisition
proposal or an offer to purchase 10% or more of the then  outstanding  shares of
Penncore Common Stock or the filing of an application or notice with any federal
or  state  regulatory  agency  for  clearance  or  approval  to  engage  in  any
transaction described in clause (i) or (ii) above, and thereafter the holders of
Penncore  Common  Stock shall have not  approved  the Merger  Agreement  and the
transaction  contemplated  thereby at the meeting of such  shareholders held for
such  purpose  or such  meeting  shall  not have  been  held or shall  have been
cancelled prior to termination of the Merger  Agreement.  As of the date of this
Proxy  Statement/Prospectus,  to  the  best  of the  knowledge  of  Bancorp  and
Penncore, no purchase event has occurred.

         The  Option  would  terminate  upon  the  earliest  to occur of (i) the
Effective  Time of the  Merger;  (ii)  termination  of the Merger  Agreement  in
accordance  with the  provisions  thereof prior to the  occurrence of a Purchase
Event (other than a termination  resulting  from a willful breach by Penncore of
any covenant contained therein); or (iii) twelve months after termination of the
Merger Agreement if such termination  follows the occurrence of a Purchase Event
or is due to a willful  breach by  Penncore  of any  covenant  contained  in the
Merger Agreement.

         Although  the shares  issuable  upon  exercise of the Option  represent
approximately  19.9% of the  shares  of  Penncore  Common  Stock  that  would be
outstanding  after such  exercise,  Bancorp may not acquire  more than 5% of the
outstanding  shares of Penncore  Common  Stock,  pursuant to the exercise of the
Option or otherwise,  without prior approval of the Federal  Reserve Board under
the Bank  Holding  Company  Act.  The  Stock  Option  Agreement  grants  certain
registration  rights to Bancorp with respect to the shares  issued upon exercise
of the Option.


Conduct of Penncore Business Pending the Merger

         Penncore has agreed in the Merger Agreement that, pending  consummation
of  the  Merger,  Penncore  and  Commonwealth  State  Bank  will  conduct  their
businesses  only in the  ordinary  course and that,  except as  consented  to by
Bancorp,  Penncore and Commonwealth State Bank will not, among other things, (i)
issue,  purchase or otherwise  dispose of or acquire any shares of their capital
stock or grant  any  options  or  other  rights  to  acquire  such  stock or pay
dividends (except normal recurring dividends);  (ii) make certain changes in the
compensation or benefits payable to employees;  (iii) merge or consolidate with,
or acquire control over, any other  corporation,  bank or other  organization or
acquire  or  dispose of any  material  assets  outside  the  ordinary  course of
business; (iv) make

                                       37

<PAGE>



capital  expenditures in excess of certain limits;  (v) make material changes to
their lending or investment  policies;  (vi) incur indebtedness or enter into or
change any material  contract other than in the ordinary course of business;  or
(vii) amend their articles of incorporation or by-laws.


Conditions to the Merger

         In addition to Penncore shareholder approval,  the Merger is contingent
upon the satisfaction of a number of other conditions, including (i) approval of
the  Merger by the Office of Thrift  Supervision  ("OTS")  and the  Pennsylvania
Department of Banking without conditions deemed unduly burdensome by Bancorp and
the  absence  of any suit by the  United  States  under  the  antitrust  laws to
prohibit the Merger filed within 15 days following OTS approval, (ii) receipt of
the tax opinion described above (see "Certain Federal Income Tax Consequences"),
(iii)  receipt of customary  closing  legal  opinions  from Penncore and Bancorp
counsel,   and  (iv)  the  absence  of  any  judicial  or  administrative  order
prohibiting  or  adversely  affecting  the Merger or any  pending or  threatened
litigation  or  administrative  proceeding  challenging  the  Merger.  Bancorp's
obligation  to  consummate  the Merger is subject  to the  following  additional
conditions:  (i) receipt of the  agreement of the Penncore  affiliate  described
below under  "Restrictions on Resales by Penncore Affiliate" and (ii) receipt by
Bancorp of satisfactory evidence  demonstrating that all Penncore Stock Purchase
Warrants and Phantom Shares shall have been canceled and payment  therefor shall
have been received by the holders  thereof on or prior to the Effective  Time of
the Merger (see "Stock  Purchase  Warrants  and Phantom  Shares").  In addition,
unless  waived,  each party's  obligation to consummate the Merger is subject to
the  performance  by  the  other  party  of its  obligations  under  the  Merger
Agreement, the accuracy of the representations and warranties of the other party
contained therein and the receipt of certain  certificates and opinions from the
other party and its counsel.


Representations and Warranties

         The  representations  and warranties  contained in the Merger Agreement
relate,  among other things,  to the  organization and good standing of Bancorp,
Penncore and their subsidiaries;  the capitalization of Bancorp and Penncore and
ownership of their  subsidiaries;  the  authorization by Bancorp and Penncore of
the Merger  Agreement and the Stock Option Agreement and the absence of conflict
with  other laws or other  agreements;  the  accuracy  and  completeness  of the
financial  statements and other  information  furnished to the other party;  the
absence of material adverse  changes;  compliance with  environmental  laws; the
adequacy of allowances  for loan losses;  compliance  of employee  benefit plans
under the requirements of the Employee  Retirement  Income Security Act of 1974,
as amended; the absence of undisclosed litigation; compliance with laws; and the
accuracy of statements contained in applicable bank regulatory  applications and
filings and of this Proxy  Statement/Prospectus  and of  Bancorp's  Registration
Statement of which it is a part.  Additional  representations  and warranties by
Penncore concern, among other things, payment of taxes; title to properties; and
the absence of undisclosed equity investments,  employment  contracts,  employee
benefit plans, material contracts or collective bargaining  agreements.  None of
the  representations  and  warranties  contained  in the Merger  Agreement  will
survive the consummation of the Merger.


Termination, Amendment and Waiver

         Even though the requisite number of shares of Penncore Common Stock may
have been voted to approve the Merger  Agreement,  the Merger  Agreement  may be
terminated prior to the Effective Time of the Merger:  (a) by the mutual consent
of the parties;  (b) by either party in the event of a breach by the other party
of any  representation  or warranty or a material  breach of any covenant  which
cannot be or has not been cured  within 30 days  after  written  notice;  (c) by
either  party,  60 days after the date on which any request or  application  for
requisite  regulatory  approval  shall  have been  denied or  withdrawn;  (d) by
Bancorp,  if the Penncore directors fail to recommend a vote for the approval of
the Merger Agreement to the Penncore  shareholders or if the Penncore  directors
withdraw,  modify or change their  recommendation in a manner adverse to Bancorp
with respect to the Merger Agreement or

                                       38

<PAGE>



the Merger; (e) by either party, if there shall be a final  non-appealable order
of any federal or state court restraining or prohibiting the consummation of the
Merger or any  governmental  action  which  would make the  consummation  of the
Merger  illegal;  or (f) by  either  party in the event  that the  Merger is not
consummated on or prior to September 30, 1997.

         In  addition  to the  foregoing,  Penncore's  Board  of  Directors  may
terminate the Merger  Agreement in the event that the Average Price of Bancorp's
Common Stock is less than $12.50 unless  Bancorp  elects to exercise the Bancorp
Exchange Ratio Option. For this purpose,  the Average Price means the average of
the last reported sale prices of Bancorp's  Common Stock (as reported by NASDAQ)
for the 10 trading  days ending on the 11th day prior to the  Effective  Time of
the Merger (the "Averaging Period").  If Penncore elects to terminate the Merger
Agreement in accordance  with this  provision,  it shall give written  notice to
Bancorp prior to the 5th business day before the  Effective  Time of the Merger,
and Bancorp  shall  thereupon  have five  business days from the receipt of such
notice in which it may exercise the Bancorp  Exchange Ration Option which is the
right to increase the Exchange  Ratio to a number equal to $31.25 divided by the
Average Price  (calculated to the nearest 1/1000).  Upon exercise of the Bancorp
Exchange  Ratio  Option,  the  Merger  Agreement  will  remain in full force and
effect.

         Even though the requisite number of shares of Penncore Common Stock may
have been voted to approve the Merger  Agreement,  any  provision  of the Merger
Agreement  may be waived by the party  benefited by the  provision or amended or
modified at any time by a written  agreement of the parties  providing  for such
amendment or  modification  approved by their  respective  Boards of  Directors,
except that after the  Penncore  shareholders'  meeting,  the form and amount of
consideration  to be received by the shareholders of Penncore and the holders of
the Stock  Purchase  Warrants and Penncore  Phantom  Shares shall not thereby be
decreased (except as provided in the Bancorp Exchange Ratio Option).


Rights of Dissenting Shareholders

         The rights of dissenting  shareholders  of Penncore are governed by the
BCL. The BCL provides  holders of shares of Penncore Common Stock with the right
to dissent from the Merger and obtain payment of the "fair value" of such shares
upon compliance  with the relevant  provisions of the BCL, in the event that the
Merger  is  consummated.  The term  "fair  value"  means the value of a share of
Penncore's  Common Stock  immediately  before  consummation of the Merger taking
into  account  all  relevant   factors,   but  excluding  any   appreciation  or
depreciation  in  anticipation  of the Merger.  Holders of unexercised  Penncore
Stock Purchase  Warrants are not entitled to dissenters'  rights with respect to
the Penncore Warrants.  A copy of the applicable statute is set forth in Annex D
hereto. The following summary of such provisions is qualified in its entirety by
reference to Annex D.

         Any  shareholder of Penncore who  contemplates  exercising the right to
dissent  should  carefully  read the provisions of Subchapter D of Chapter 15 of
the BCL.

         A shareholder  desiring to exercise dissenters' rights must satisfy all
of the following conditions. The shareholder must (i) prior to the vote upon the
Merger  at the  Annual  Meeting  submit a  written  notice  to  Penncore  of the
shareholder's intention to demand payment of the fair value of the shareholder's
shares if the Merger is  effectuated;  (ii)  effect no change in the  beneficial
ownership  of the shares from the date of such filing  continuously  through the
Effective  Time of the  Merger;  and (iii)  refrain  from  voting the shares for
approval of the Merger  Agreement.  The written notice referred to in clause (i)
must be in addition to and separate from voting against, abstaining from voting,
or  failing  to  vote on  approval  of the  Merger  Agreement.  Voting  against,
abstaining  from voting or failing to vote on  approval of the Merger  Agreement
will not  constitute  written notice of an intent to demand payment for Penncore
Common Stock  within the meaning of the BCL. Any written  notice or demand which
is required in connection  with the exercise of dissenters'  rights must be sent
to: Owen O. Freeman, Jr., Chairman,  Penncore Financial Services Corporation,  3
Friends Lane, Newtown, PA 18940.


                                       39

<PAGE>



         In the event a shareholder  votes for approval of the Merger Agreement,
or  delivers a Proxy in  connection  with the Annual  Meeting  (unless the Proxy
specifies a vote  against,  or an  abstention  from  voting on,  approval of the
Merger  Agreement),  the shareholder will have waived the dissenters' rights and
will have nullified any written notice of an intent to demand payment  submitted
by  such  holder.  Failure  to  submit  a Proxy  specifying  a vote  against  or
abstention from voting on the Merger does not waive a shareholder's  dissenters'
rights.

         A Penncore  shareholder may assert  dissenters'  rights as to less than
all of the shares  registered  in such  holder's name only if such record holder
dissents  with  respect  to all  shares  owned by any one  beneficial  owner and
discloses  the name and  address  of each  person on whose  behalf  such  holder
dissents.  The rights of a partial  dissenter are determined as if the shares as
to which the record holder  dissents and record holder's  remaining  shares were
registered in the names of different shareholders. A beneficial owner may assert
dissenters'  rights as to shares held on such owner's  behalf only if such owner
submits to Penncore the record holder's  written consent to the dissent no later
than the time the beneficial owner asserts his dissenters'  rights. A beneficial
owner may not dissent  with respect to less than all shares of the same class or
series owned by the  beneficial  owner,  whether or not the shares owned by such
beneficial owner are registered in such beneficial owner's name.

         If  the  Merger   Agreement  is  approved,   Penncore  will  deliver  a
dissenters' notice to all holders who have satisfied the foregoing  requirements
which  will:  (i) state  where and when a demand  for  payment is to be sent and
certificated   shares  are  to  be  deposited;   (ii)  inform   holders  of  any
uncertificated  shares to what extent transfer of shares will be restricted from
the time that demand for payment is received;  (iii) supply a form for demanding
payment that includes a requirement that the person certify the date on which he
or she, or the person on whose behalf he or she dissented,  acquired  beneficial
ownership  of the shares;  and (iv) be  accompanied  by a copy of Sections  1571
through 1580 of the BCL.

         A shareholder  who is sent a  dissenters'  notice is required to make a
payment demand to Penncore,  make the  certification  referred to above, and, in
the case of  certificated  shares,  deposit the  certificates  representing  the
holder's  dissenting  shares  in  accordance  with  the  dissenter's  notice.  A
shareholder  who  takes  these  actions   (including  the  depositing  of  share
certificates)  retains all other  rights as a holder of Penncore  Common  Stock,
except to the extent such rights are canceled or modified by the consummation of
the Merger.  A  shareholder  who does not make a payment  demand and deposit the
holder's  share  certificates  where  required,  each by the date  set  forth in
Penncore's dissenters' notice, will not be entitled to payment of the fair value
of the holder's shares under Sections 1571 through 1580 of the BCL.

         Promptly after  effectuation  of the Merger,  or upon timely receipt of
the  shareholder's  payment  demand if the Merger has already been  effectuated,
Penncore  shall  either (i) pay to  dissenters  who have made demand and, in the
case of certificated  shares, have deposited their certificates,  an amount that
Penncore  estimates  to be the fair value of the  shares;  or (ii) give  written
notice that no payment is being made of the estimated fair value.

         The  payment  (or  written  notice  that no payment  is being  made) by
Penncore will be accompanied  by: (i) Penncore's  balance sheet and statement of
income as of the end of a fiscal  year ended not more than 16 months  before the
date of remittance and the latest available interim financial statements; (ii) a
statement of  Penncore's  estimate of the fair value of the shares;  and (iii) a
notice of the right of the dissenter to demand payment or supplemental  payment,
as the case may be,  accompanied  by a copy of Sections 1571 through 1580 of the
BCL. If Penncore does not make payment of the estimated value, it is required to
return to the  shareholder  any  certificates  deposited with Penncore and, with
respect to uncertificated shares, release transfer restrictions, with a notation
on the certificates or transfer records that a demand for payment has been made.

         If  Penncore  gives  notice of its  estimate  of the fair  value of the
shares  without  remitting  payment,  or remits  payment of its estimate of fair
value and the dissenter believes that the amount states or remitted is less than
fair value,  the dissenter may send to Penncore the  dissenter's own estimate of
fair value,  which is deemed to be a demand for payment of that amount (less any
amounts  previously paid by Penncore).  If Penncore has remitted  payment of its
estimate  of fair value,  a dissenter  must file the  dissenter's  own  estimate
within 30 days after the

                                       40

<PAGE>



mailing by  Penncore of its  remittance  or else be entitled to no more than the
amount remitted to the dissenter by Penncore.

         Penncore or Bancorp,  as the case may be,  intends to negotiate in good
faith with any dissenting  shareholders.  Within 60 days of the later of (i) the
Effective  Time of the Merger;  (ii)  timely  receipt of any demands for payment
(other than those described in the previous paragraph);  or (iii) timely receipt
of the demand for payment  referred to in the  previous  paragraph,  Penncore or
Bancorp, as the successor to Penncore, may apply in the Court of Common Pleas of
Bucks  County (the  "Court") to have the Court  determine  the fair value of any
shares as to which  demands for  payment are  unsettled.  All  dissenters  whose
demands  have  not been  settled  must be made  parties  to the  proceeding.  If
Penncore  or  Bancorp,  as the  case  may  be,  fails  to file  such an  action,
dissenters  whose demands have not been settled may file an application for such
a  proceeding  in the Court  within 30 days after the  expiration  of the 60-day
period  referred to above.  If such an  application  is not filed by a dissenter
within the  prescribed  time  period,  the  dissenter  shall be paid  Penncore's
estimate of fair value of the dissenter's  shares, and no more, and may bring an
action to recover any of such amount not remitted to the dissenter.

         Costs and expenses of a valuation  proceeding will be borne by Bancorp,
as the successor to Penncore,  unless the Court  assesses some portion or all of
the expenses  against a dissenter  who demanded  supplemental  payment and whose
action  in so  doing  the  Court  finds  to be  dilatory,  obdurate,  arbitrary,
vexatious  or in bad faith.  Expenses  of counsel  and  experts  for  respective
parties may be assessed  wholly or in part against Bancorp if it fails to comply
substantially  with  Sections  1571 through 1580 of the BCL, and may be assessed
against any party the Court finds acted in bad faith or in a dilatory, obdurate,
arbitrary or vexatious manner.


         The  foregoing  is  only  a  summary  of  the  rights  of a  dissenting
shareholder of Penncore.  Any shareholder who intends to dissent from the Merger
should  carefully  review the  applicable  provisions of the BCL and should also
consult  with his or her  attorney.  The  failure  of a  shareholder  to  follow
precisely  the  procedures  summarized  above may result in loss of  dissenters'
rights. No further notice of the events giving rise to dissenters' rights or any
steps associated therewith will be furnished to Penncore shareholders, except as
indicated above or otherwise required by law.

         In general,  any dissenting  shareholder  who perfects the  dissenters'
right to be paid the fair value of the dissenter's shares in cash will recognize
taxable gain or loss for federal  income tax purposes upon receipt of such cash.
See  "APPROVAL  OF  AGREEMENT  AND PLAN OF  MERGER--Certain  Federal  Income Tax
Consequences."


Restrictions on Resales by Penncore Affiliates

         The shares of Bancorp  Common  Stock  issuable  in the Merger have been
registered  under the  Securities  Act, and such shares will generally be freely
tradeable by the Penncore  shareholders  who receive  Bancorp  Common Stock as a
result of the Merger.  However,  this registration does not cover resales by any
Penncore  shareholders  who may be deemed to be an  "affiliate"  of  Penncore or
Bancorp at the Effective  Time of the Merger as that term is defined in Rule 145
under the Securities Act. An affiliate may not sell his or her shares of Bancorp
Common  Stock  acquired  in the Merger  except  pursuant  to:  (i) an  effective
Registration  Statement under the Securities Act covering the shares to be sold;
(ii) the conditions  contemplated by Rules 144 and 145 under the Securities Act;
or (iii) another applicable exemption from the registration  requirements of the
Securities  Act. For purposes of Rule 145, Owen O. Freeman,  Jr. is deemed to be
the only "affiliate" who must comply with these requirements.

         The Merger Agreement requires as a condition to the Merger that Owen O.
Freeman,  Jr. enter into an agreement  not to sell his shares of Bancorp  Common
Stock acquired in the Merger except in accordance  with the  requirements of the
Securities Act and the regulations thereunder.


                                       41

<PAGE>




Expenses

         Bancorp and Penncore  will each pay 50% of (1) all  printing  costs for
the Registration Statement and Proxy  Statement/Prospectus  and (2) all fees and
expenses  related to the tax  opinion  referred to above (see  "Certain  Federal
Income Tax  Consequences"  above).  Bancorp  shall pay for the fees and expenses
related to the issuance of a closing  letter by KPMG with respect to  Penncore's
consolidated  financial position and results of operations.  Each party will pay
its own  other  expenses  incurred  in  connection  with the  Merger  Agreement.
However,  the Merger Agreement provides that if the Merger is not consummated as
a result of a willful breach of the Merger Agreement by one party to such Merger
Agreement,  then  the  party  so found to have  willfully  breached  the  Merger
Agreement  shall  indemnify the other party for the respective  costs,  fees and
expenses of its counsel.


Effective Time of the Merger

         It is presently anticipated that if the Merger Agreement is approved by
the  affirmative  vote of 75% of the issued and  outstanding  shares of Penncore
Common Stock,  then the Merger will become effective at 12:01 a.m. (local time),
on  ________  ___,  1997  (the  "Effective  Time").  However,  as  noted  above,
consummation  of the  Merger  is  subject  to the  satisfaction  of a number  of
conditions,  some of which cannot be waived.  There can be no assurance that all
conditions to the Merger will be satisfied  or, if satisfied,  that they will be
satisfied  in  time  to  permit  the  Merger  to  become  effective  within  the
anticipated time frame. In addition,  as also noted above,  Bancorp and Penncore
retain the power to abandon the Merger or to extend the time for  performance of
conditions or obligations  necessary to its consummation,  notwithstanding prior
approval by the requisite number of shares of Penncore Common Stock.


Accounting Treatment

         Upon consummation of the Merger,  the transaction will be accounted for
as a  purchase,  and all of the  assets  and  liabilities  of  Penncore  will be
recorded in Bancorp's  consolidated financial statements at their estimated fair
value at the  Effective  Time.  The amount by which the  purchase  price paid by
Bancorp  exceeds the fair value of the net assets  acquired  by Bancorp  will be
recorded  as  goodwill.  Bancorp  currently  expects  that based on  preliminary
purchase   accounting   estimates  the  Merger  would  result  in   identifiable
intangibles  and goodwill  approximating  $8,000,000 and yearly  amortization of
intangibles  and  goodwill of  approximately  $800,000.  Bancorp's  consolidated
financial statements will include the operations of Penncore after the Effective
Time of the Merger.


Indemnification  of Directors  and Officers of Penncore and  Commonwealth  State
Bank by Bancorp

         After the Effective Time of the Merger, Bancorp has agreed to indemnify
and hold harmless each director and officer of Penncore and  Commonwealth  State
Bank who is  serving or has served as a  director  or  officer  of  Penncore  or
Commonwealth  State Bank, or both and who is serving or has served as a director
or trustee of another  entity  expressly at  Penncore's  or  Commonwealth  State
Bank's  request or  direction  against any and all costs or expenses  (including
reasonable  attorneys'  fees),  incurred in connection  with any and all claims,
actions,  suits,   proceedings  or  investigations,   whether  civil,  criminal,
administrative or investigative, arising out of or pertaining to matters arising
out of or in  connection  with such  person's  position to the extent and in the
manner provided under Article 23 of Penncore's  bylaws (relating to director and
officer  indemnification)  in  effect  on  the  date  of the  Merger  Agreement.
Furthermore, Penncore has applied for an additional six-year term on the current
directors' and officers' liability insurance coverage.



                                       42

<PAGE>



Listing on NASDAQ Stock Market

         Bancorp shall use its best efforts  following the Effective Time of the
Merger,  subject to the conditions and requirements of the National  Association
of Securities  Dealers,  Inc. for such  listing,  to cause the shares of Bancorp
Common  Stock to be issued  pursuant to the Merger  Agreement to be included for
listing on the NASDAQ National Market System.


Advisory Board; Commonwealth State Bank

         Bancorp agrees, promptly following the Effective Time of the Merger, to
appoint an advisory board of Bancorp which may include  members of the Boards of
Directors  of Penncore  and  Commonwealth  State Bank  requested  by Bancorp and
willing to serve on such advisory  board (the  "Advisory  Board").  The Advisory
Board shall be responsible to interact with the officers of Bancorp for purposes
of  generating  new  deposit  and loan  business  in the  Bucks  and  Montgomery
Counties,  Pennsylvania,  and Mercer County, New Jersey,  market areas.  Bancorp
shall appoint Owen O. Freeman,  Jr. as the Chairman of the Advisory  Board.  The
members of the Advisory Board shall be paid for each meeting that they attend as
determined by the Board of Directors of Bancorp.

         After such Effective Time, all offices of the  Commonwealth  State Bank
shall be  placed  under  the  organizational  structure  of Main Line Bank as an
operating division and designated for marketing purposes as "Commonwealth  State
Bank, a division of Main Line Bank."

         This Advisory  Board and the divisional  designation  shall continue so
long as they are deemed to be in the best  interests of Bancorp as determined by
the Board of Directors of Bancorp.


                       COMPARISON OF BANCORP COMMON STOCK
                            AND PENNCORE COMMON STOCK


General

         Upon  consummation  of the Merger,  some  shareholders of Penncore will
become   shareholders  of  Bancorp.   Because  the  Articles  of   Incorporation
("Articles")  and By-Laws of Bancorp and Penncore  are not the same,  the Merger
will result in certain  changes in the rights of the holders of Penncore  Common
Stock who hold  Bancorp  Common  Stock as a result of the Merger.  The  material
differences in the rights of holders of Bancorp Common Stock and Penncore Common
Stock are discussed below.


Voting Rights

         General

         The  holders of Bancorp  Common  Stock,  like the  holders of  Penncore
Common Stock,  are generally  entitled to one vote for each share held of record
on all matters  submitted to a shareholder  vote.  In addition,  the Articles of
both  Bancorp and  Penncore  provide that  shareholders  do not have  cumulative
voting  rights in the election of directors.  The absence of  cumulative  voting
means that a nominee for  director  must receive the votes of a plurality of the
shares voted in order to be elected.


                                       43

<PAGE>



         Supermajority Votes for Certain Transactions

         Penncore's  Articles  require  that  certain   transactions   involving
Penncore be approved by the  affirmative  vote of the holders of at least 75% of
the issued and  outstanding  shares of Penncore Common Stock.  The  transactions
subject  to  Penncore's  special  voting  requirements  are:  (1)  a  merger  or
consolidation; (2) the liquidation or dissolution of the corporation; or (3) any
action  that  would  result  in  the  sale  or  other   disposition  of  all  or
substantially all of the assets of the corporation.

         Bancorp's  Articles do not contain  special  provisions  concerning the
vote required to approve mergers,  consolidations,  voluntary dissolution, asset
sales and the like. Pursuant to the BCL, approval of such transactions generally
requires the  affirmative  vote of the holders of a majority of the  outstanding
shares of Bancorp Common Stock.


Board of Directors

         Classified Boards

         The Articles and By-Laws of Bancorp and the By-Laws of Penncore  divide
the Board of Directors into classes.



         The Board of  Directors  of  Bancorp  consists  of four  classes,  each
consisting of one-fourth  (or as near as may be possible) of the whole number of
the Board of Directors. One class of directors is elected at each Annual Meeting
of  Shareholders,  and each class serves for a term of four years. The number of
directors  which  constitute  the full  Board of  Directors  of  Bancorp  may be
increased  or  decreased  by a vote of a  majority  of the  Board of  Directors.
However,  the  number  of  directors  may not be less  than  five nor more  than
fifteen.  Vacancies,  including vacancies caused by an increase in the number of
directors,  may generally be filled by a majority vote of the directors  then in
office,  whether or not a quorum is present,  or by a sole  remaining  director.
Directors elected by the Board to fill vacancies serve for the full remainder of
the term of the class to which they have been elected.

         The Board of  Directors  of Penncore  consists of three  classes,  each
consisting  of one-third (or as near as may be) of the whole number of the Board
of  Directors.  One class of  directors  is  elected at each  Annual  Meeting of
Shareholders,  and each class  serves for a term of three  years.  The number of
directors  which  constitute  the full Board of  Directors  of  Penncore  may be
increased  or  decreased  by a vote of a  majority  of the  Board of  Directors.
However,  the  number  of  directors  may not be less  than  three nor more than
twenty-five.  Vacancies, including vacancies caused by an increase in the number
of directors,  are filled by a majority  vote of the  directors  then in office,
whether or not a quorum is present, or by a sole remaining  director.  Directors
elected by the Board to fill vacancies  serve for the full remainder of the term
of the class to which they have been elected.

         Removal of Directors

         Bancorp's  Articles  provide  that,  in general,  any  director  may be
removed from office without cause by an affirmative vote of not less than 75% of
the  total  votes  eligible  to be cast by  shareholders  at a duly  constituted
meeting of shareholders  called expressly for such purpose.  Any director may be
removed  for cause by an  affirmative  vote of not less than a  majority  of the
total votes eligible to be cast by shareholders. Cause for removal is defined to
exist only if the director  whose removal is sought has been declared of unsound
mind by an order of a court of competent jurisdiction,  convicted of a felony or
of an offense  punishable by imprisonment  for a term of more than one year by a
court of  competent  jurisdiction,  or  deemed  liable  by a court of  competent
jurisdiction  for gross  negligence  or misconduct  in the  performance  of such
director's duties to the corporation.


                                       44

<PAGE>



         Penncore's  By-Laws  provide  that the Board of  Directors  may declare
vacant the office of a director if he is declared of unsound mind by an order of
court or  convicted  of  felony or for any other  proper  cause.  Under the BCL,
because  Penncore  has a  classified  Board,  the  entire  Board,  any  class of
directors or any  individual  director may be removed from office only for cause
by a majority of the votes cast at a meeting of the  Penncore  shareholders.  In
addition,  the entire Board may be removed from office with or without  cause by
the unanimous vote or consent of the holders of Penncore Common Stock.

         Nomination of Director Candidates

         The  Articles of Bancorp and the By-Laws of Penncore  require  that any
shareholder  intending to nominate a candidate  for election as a director  must
give the  corporation  advance  written  notice  of the  nomination,  containing
certain  specified  information.  Bancorp's  Articles require that the notice be
given not later than 60 days prior to the  anniversary  date of the  immediately
preceding Annual Meeting of Shareholders.  Penncore's  By-Laws require notice to
be given no less than 60 days prior to the  meeting at which the Annual  Meeting
at which the election is to be held.


Amendment of Articles and By-Laws

         Proposal of Amendments

         Under the BCL,  because the Common Stock of Bancorp is registered under
the  Exchange  Act, the  shareholders  of Bancorp are not entitled by statute to
propose  amendments to the Articles of the  corporation.  Any  amendments to the
Articles of Bancorp must first be proposed by the Board of Directors. Amendments
to the Articles of Penncore may be proposed by either (1) the Board of Directors
or (2) the petition of  shareholders  entitled to at least 30% of the votes that
all shareholders are entitled to cast thereon.

         Approval of Amendments

         Bancorp's  Articles  require that amendments to the company's  Articles
and By-Laws be  approved by  shareholders.  Approval  requires  the votes of the
holders of a majority of the shares entitled to vote generally in an election of
directors, voting together as a single class, as well as such additional vote of
the Preferred  Stock as may be required by the provisions of any series thereof,
to approve any amendment to Bancorp's  Articles or ByLaws.  Notwithstanding  the
prior sentence,  the Articles  require the affirmative vote of the holders of at
least 75% of the shares of the  corporation  entitled  to vote  generally  in an
election  of  directors,  voting  together  as a single  class,  as well as such
additional  vote of the Preferred  Stock as may be required by the provisions of
any series thereof,  to amend,  adopt,  alter, change or repeal any provision of
the Articles or By-Laws  inconsistent  with certain Articles or By-Laws relating
to directors generally, the number and powers of directors, changes in number of
directors,  filling vacancies on the Board of Directors, and removing directors;
preemptive rights;  indemnification of officers, directors, employees and agents
and limitations on personal  liability of directors;  meetings of  shareholders,
organization   and  conduct  of  such   meetings  and   shareholder   proposals;
restrictions on offers and acquisitions of the corporation's  equity securities;
and amendments of Articles and By-Laws.

         Penncore's  Articles require that an amendment to Article 7 be approved
by the affirmative vote of the holders of at least 75% of the outstanding Common
Stock  of  the  company.  Article  7 is the  provision  requiring  that  merger,
consolidation,  liquidation,  dissolution, or any other action that would result
in the sale or other  disposition of all or  substantially  all of the assets of
the company be approved by the  affirmative  vote of the holders of at least 75%
of the issued and outstanding Common Stock of the company.  Under the BCL, other
Articles may be amended by a majority of the votes cast at a meeting of Penncore
shareholders.

         Penncore's  By-Laws require the vote of at least 80% of the outstanding
Penncore Common Stock to adopt any amendment to the By-Laws of Penncore.  Except
as to matters for which a shareholder vote is required by

                                       45

<PAGE>



statute,  Penncore's  Board  may also  amend  the  By-Laws  without  shareholder
approval by a majority vote of the members of the Board of Directors. Penncore's
By-Laws  also  specifically  require  the  approval  of  at  least  80%  of  the
outstanding Penncore Common Stock in order to amend Section 23.6 of the By-Laws,
which  generally  requires  that the company  obtain an opinion from its counsel
that an indemnification payment to an officer or director will not constitute an
unsound banking practice prior to making such payment.


Restrictions on Offers and Acquisitions of Bancorp's Equity Securities

         Bancorp's  Articles  provide  that for a period of five  years from the
completion  of the  conversion  of Main Line Federal  Savings Bank (now known as
Main Line Bank) from mutual to stock form, no person or entity shall directly or
indirectly  offer to acquire or acquire the  "beneficial  ownership" of (i) more
than 10% of the issued and outstanding shares of any class of an equity security
of Bancorp,  or (ii) any securities  convertible  into, or exercisable  for, any
equity securities of Bancorp if, assuming  conversion or exercise by such person
or entity of all  securities  of which such  person or entity is the  beneficial
owner which are  convertible  into, or exercisable  for, such equity  securities
(but  of no  securities  convertible  into,  or  exercisable  for,  such  equity
securities  of which such person or entity is not the  beneficial  owner),  such
person or entity would be the beneficial  owner of more than 10% of any class of
an equity  security of Bancorp.  Beneficial  ownership is  generally  defined to
entail the possession of voting rights and other shareholder  rights pursuant to
direct or indirect  ownership of shares of Bancorp Common Stock,  or pursuant to
some contract,  agreement,  or other  arrangement with the owner of such shares.
The status of  beneficial  owner extends to certain  parties who are  associated
with  beneficial  owners and to persons or entities who control,  are controlled
by, or under common control with a beneficial owner.

         The  foregoing  restrictions  do not apply to (i) any offer with a view
toward public resale made  exclusively to Bancorp by  underwriters  or a selling
group  acting on its behalf,  (ii) any tax  qualified  employee  benefit plan or
arrangement  established by Bancorp or by Main Line Bank and any trustee of such
plan or  arrangement,  and (iii)  any other  offer or  acquisition  approved  in
advance by the affirmative vote of two-thirds of Bancorp's Board of Directors.

         In the event that shares are acquired in violation of the  restrictions
on offers  and  acquisitions,  all  shares  beneficially  owned by any person or
entity in excess of 10% shall  not be  counted  as shares  entitled  to vote and
shall  not be voted by any  person  or entity  or  counted  as voting  shares in
connection with any matter  submitted to  shareholders  for a vote. In addition,
the Board of Directors may cause such shares in excess of 10% to be  transferred
to an  independent  trustee for sale on the open market or  otherwise,  with the
expenses of such trustee to be paid out of the proceeds of the sale.

         The  conversion of Main Line Federal  Savings Bank from mutual to stock
form was  completed  on August  11,  1994.  These  restrictions  on  offers  and
acquisitions will expire on August 10, 1999.


Pennsylvania Business Corporation Law

         The  provisions  of the  Articles  and By-Laws of Bancorp and  Penncore
described  under  "Voting  Rights"  and  "Board  of  Directors"  above  and  the
provisions of Bancorp's  Articles  described  under  "Restriction  on Offers and
Acquisitions of Bancorp's  Equity  Securities"  above are in addition to certain
provisions of Chapter 25 of the BCL which may have the effect of discouraging or
rendering more difficult a hostile takeover attempt.

         Unlike  Penncore,  Bancorp's shares of Common Stock are registered with
the SEC  under  the  Exchange  Act and,  therefore,  Bancorp  is  deemed to be a
registered   corporation  under  Pennsylvania  law.  Therefore,   the  following
provisions of Chapter 25 (relating to registered  corporations) of the BCL apply
to Bancorp but not to Penncore.


                                       46

<PAGE>



         Under  Section  2538  of the  BCL,  any  merger,  consolidation,  share
exchange or sale of assets between Bancorp or its subsidiary and any shareholder
of the corporation,  any division of Bancorp in which any shareholder receives a
disproportionate  amount of any shares or other  securities  of any  corporation
resulting  from the division,  any voluntary  dissolution  of Bancorp in which a
shareholder is treated  differently from other shareholders of the same class or
any  reclassification  in which any  Bancorp  shareholder's  voting or  economic
interest in the corporation is materially  increased  relative to  substantially
all other shareholders must, in addition to any other shareholder vote required,
be approved by a majority  of the votes  which all  shareholders  other than the
shareholder receiving the special treatment are entitled to cast with respect to
the  transaction.  This special vote requirement does not apply to a transaction
(1) which has been  approved by a majority vote of the Board,  without  counting
the vote of certain  directors  affiliated  with or nominated by the  interested
shareholder or (2) in which the consideration to be received by the shareholders
is not less  than the  highest  amount  paid by the  interested  shareholder  in
acquiring shares of the same class.

         Under  Subchapter  25E of the BCL,  if any  person  or group  acting in
concert  acquires voting power over Bancorp shares  representing  20% or more of
the votes which all shareholders of the corporation would be entitled to cast in
an election of directors,  any other  shareholder may demand that such person or
group purchase such  shareholder's  shares at a price determined in an appraisal
proceeding.

         Under  Subchapter  25G of the BCL,  Bancorp  may not  engage in merger,
consolidation,  share  exchange,  division,  asset  sale or a  variety  of other
"business combination"  transactions with a person which becomes the "beneficial
owner" of shares  representing 20% or more of the voting power in an election of
directors  of  the  corporation  unless  (1)  the  business  combination  or the
acquisition  of the 20%  interest is approved by the Board of  Directors  of the
corporation  prior to the date the 20%  interest  is  acquired,  (2) the  person
beneficially  owns at  least  80% of the  outstanding  shares  and the  business
combination (a) is approved by a majority vote of the disinterested shareholders
and (b)  satisfies  certain  minimum  price and other  conditions  prescribed in
Subchapter  25F, (3) the business  combination is approved by a majority vote of
the  disinterested  shareholders  at a meeting called no earlier than five years
after the date the 20% interest is acquired or (4) the business  combination (a)
is approved by  shareholder  vote at a meeting called no earlier than five years
after the date the 20% interest is acquired and (b)  satisfies  certain  minimum
price and other conditions prescribed in Subchapter 25F.

         Subchapter  25H of the BCL  requires a person or group to  disgorge  to
Bancorp any profits received from a sale of Bancorp's equity  securities  within
18  months  after the  person or group  acquires  or  offers to  acquire  20% of
Bancorp's voting power or publicly  discloses an intention to acquire control of
Bancorp.


Dissenters' Rights

         The BCL provides for  dissenters'  rights in a variety of  transactions
including:  (i)  mergers or  consolidations  to which a  corporation  is a party
(other than mergers not  requiring a  shareholder  vote);  (ii)  certain  sales,
leases or exchanges of all or substantially  all of the assets of a corporation;
and (iii) certain share exchanges or plans of division.  However,  except in the
case of (1) a merger,  consolidation,  share exchange or division in which their
shares would be converted  into or exchanged for something  other than shares of
the  surviving,  new,  acquiring  or  other  corporation  (or  cash  in  lieu of
fractional  shares) or (2) a transaction in which certain  shareholders  receive
materially  different  treatment  from that  accorded  other holders of the same
class or series of shares,  shareholders of a Pennsylvania  business corporation
are not  entitled to  dissenters'  rights in any of the  transactions  mentioned
above if their stock is either listed on a national  securities exchange or held
of record by 2,000 or more shareholders.

         Bancorp  is listed on the NASDAQ  National  Market  System.  Therefore,
shareholders of Bancorp are not permitted to exercise dissenters' rights.


                                       47

<PAGE>



         Penncore is not listed on a national securities exchange,  and Penncore
has fewer than 2,000 shareholders of record.  Shareholders of Penncore will have
the right to dissent from the Merger.  See  "APPROVAL  OF AGREEMENT  AND PLAN OF
MERGER--Rights of Dissenting Shareholders."


Preferred Stock

         Penncore's  Articles  do not  authorize  any class of stock  other than
Penncore Common Stock. The Articles of Bancorp  authorize Bancorp to issue up to
5,000,000 shares of Bancorp preferred stock.

         The authorized shares of Bancorp preferred stock are issuable in one or
more series on the terms set by the resolution or resolutions of Bancorp's Board
of Directors providing for the issuance thereof.  Each series of preferred stock
would  have  such  voting  rights,  designations,  preferences,  qualifications,
privileges,  limitations,  restrictions,  options,  conversion  rights and other
special  or  relative  rights,  if any,  as  Bancorp's  Board of  Directors  may
determine. Except for such rights as may be granted to the holders of any series
of preferred stock in the resolution  establishing such series or as required by
law, all of the voting and other rights of the  shareholders  of Bancorp  belong
exclusively to the holders of Bancorp Common Stock.


Dividend Rights

         The  holders of Bancorp  Common  Stock and  Penncore  Common  Stock are
entitled to dividends  when,  as and if declared by their Board of Directors out
of funds legally  available  therefor.  However,  if Bancorp  preferred stock is
issued, the Board of Directors of Bancorp may grant preferential dividend rights
to the holders of such stock which would  prevent  payment of  dividends  on the
Bancorp Common Stock unless and until specific  dividends on the preferred stock
had been paid.


Liquidation Rights

         Upon  liquidation,  dissolution  or winding up of Bancorp or  Penncore,
whether  voluntary  or  involuntary,  the holders of Bancorp or Penncore  Common
Stock are entitled to share ratably in the assets of the  corporation  available
for  distribution  after all liabilities of the corporation have been satisfied.
However,  if  preferred  stock is issued by Bancorp,  the Board of  Directors of
Bancorp may grant  preferential  liquidation rights to the holders of such stock
which  would  entitle  them  to be paid  out of the  assets  of the  corporation
available for  distribution  before any  distribution  is made to the holders of
Bancorp Common Stock.


Miscellaneous

         There are no preemptive  rights,  sinking fund  provisions,  conversion
rights, or redemption provisions applicable to Bancorp or Penncore Common Stock.
Holders of fully paid shares of Bancorp or Penncore Common Stock are not subject
to any liability for further calls or assessments.


                             DESCRIPTION OF BANCORP


         ML  Bancorp,  Inc.  is a  unitary  savings  and  loan  holding  company
conducting business through its wholly-owned  subsidiary,  Main Line Bank, which
is a federal savings bank. Main Line Bank is a federally-chartered, SAIF-insured
savings institution  operating through its 24 business centers located in Bucks,
Chester, Delaware and

                                       48

<PAGE>



Montgomery  Counties,  Pennsylvania,  and 9  mortgage  loan  production  offices
located in Eastern  Pennsylvania,  Southern  New Jersey,  Northern  Delaware and
Florida.  Bancorp's  headquarters  is located at Two  Aldwyn  Center,  Lancaster
Avenue and Route 320, Villanova, Pennsylvania 19085.

         Bancorp is a  community  oriented  institution  which has  historically
offered  a wide  range  of  savings  products  to  its  retail  customers  while
concentrating   its  lending   activities   on  real  estate  loans  secured  by
single-family  residential properties,  residential construction and development
projects and selected commercial properties. As a full-service community banking
institution,  Bancorp also offers  consumer loans and small business  commercial
loans.

         Bancorp's  service areas are  characterized by intense  competition for
banking business among commercial banks,  savings and loan associations,  mutual
savings banks, credit unions and other financial institutions.  Bancorp actively
competes  with such  banks and  institutions  for local  retail  and  commercial
accounts.  Bancorp also is subject to competition from other banks and financial
institutions   in  Southeastern   Pennsylvania,   as  well  as  other  financial
institutions  outside its service areas, for certain types of banking  business.
Many  competitors  have  substantially  greater  financial  resources and larger
branch systems than those of Bancorp.

         Other  competitors,  including  consumer  finance  companies,  factors,
insurance companies, and money market mutual funds, compete with certain lending
and deposit  gathering  services offered by Bancorp.  Bancorp also competes with
insurance  companies,  investment  counseling  firms,  mutual  funds  and  other
business  firms and  individuals  in corporate and trust  investment  management
services.

         As of March 31, 1997,  Bancorp had a total of 401  full-time  employees
and 45 part-time employees.


                                       49

<PAGE>



                       BANCORP MARKET PRICES AND DIVIDENDS


         Bancorp Common Stock is currently,  and after the  consummation  of the
Merger will be,  traded on the NASDAQ  National  Market  System under the symbol
"MLBC." The  following  table sets forth high and low closing  sales  prices for
Bancorp  Common  Stock for the  periods  indicated,  in each case as reported by
NASDAQ,  and the cash  dividends per share  declared on Bancorp Common Stock for
such periods.

<TABLE>
<CAPTION>
                                                                                                                Cash
                                                                    Quarterly Closing Sales                   Dividends
                                                                          Price Range                          Declared
                                                                 High                      Low
Fiscal 1994
<S>                                                            <C>                      <C>                        
Quarter Ended September 30, 1994............                    $8.38                    $7.63                   N/A

Quarter Ended December 31, 1994.............                     8.00                     6.13                   N/A

Quarter Ended March 31, 1995................                     8.07                     6.69                   N/A


Fiscal 1995

Quarter Ended June 30, 1995.................                    $9.82                    $7.88                   $0.05

Quarter Ended September 30, 1995............                    11.94                     9.50                   $0.06

Quarter Ended December 31, 1995.............                    12.32                    10.50                   $0.07

Quarter Ended March 31, 1996................                    12.38                    10.88                   $0.08


Fiscal 1996

Quarter Ended June 30, 1996.................                   $12.50                   $11.38                   $0.095

Quarter Ended September 30, 1996............                    14.06                    11.88                    0.095

Quarter Ended December 31, 1996.............                    14.88                    13.88                    0.095

Quarter Ended March 31, 1997................                    17.75                    13.75                    0.095
</TABLE>

         On  February 3, 1997,  the last  NASDAQ  trading day prior to the first
public  announcement  of the Merger,  the closing sale price for Bancorp  Common
Stock was  $14.625.  On  _________  ___,  1997,  the closing  sale price for the
Bancorp  Common  Stock  was  $_____.   On  _________   ___,  1997,   there  were
approximately  __________  shares of Bancorp Common Stock  outstanding,  held by
approximately ______ shareholders of record.

         While Bancorp is not obligated to pay cash  dividends,  Bancorp's Board
of Directors  presently  intends to continue the policy of paying quarterly cash
dividends.  Future  dividends  will  depend,  in  part,  upon the  earnings  and
financial condition of Bancorp.

                                       50

<PAGE>

                             DESCRIPTION OF PENNCORE


Business

         Penncore  Financial  Services  Corporation  was  organized in 1986 as a
registered  bank holding  company to hold all of the  outstanding  shares of the
common stock of Commonwealth  State Bank.  Penncore is supervised by The Federal
Reserve Bank of Philadelphia  acting under delegated authority from the Board of
Governors of the Federal Reserve System ("FRB").  Penncore's headquarters is the
main  office of  Commonwealth  State Bank  located at 3 Friends  Lane,  Newtown,
Pennsylvania 18940-1880.  Substantially all of Penncore's income is derived from
the operations of Commonwealth State Bank.

         Commonwealth   State   Bank   was   organized   in   1986.   It   is  a
Pennsylvania-chartered banking institution and a member of the FRB. Its deposits
are  insured  under the Bank  Insurance  Fund of the Federal  Deposit  Insurance
Corporation.  Commonwealth  State Bank has a main  office and one branch  office
located in Yardley, Pennsylvania.
Commonwealth State Bank leases the land and buildings for its offices.

         Commonwealth  State Bank is a full service  commercial bank providing a
wide range of services to  individuals  and small to medium sized  businesses in
its Bucks County, Pennsylvania and Mercer County, New Jersey market areas. Among
its services,  Commonwealth State Bank accepts time, demand and savings deposits
and makes  secured and  unsecured  commercial,  real estate and consumer  loans.
Commonwealth  State  Bank's  business  is  not  seasonal  in  nature  and is not
dependent  upon any single  customer or small group of customers for deposits or
loans.

         As of  December  31,  1996,  Commonwealth  State Bank had 32  full-time
equivalent employees.


Competition

         Penncore  competes with other local credit  unions,  commercial  banks,
thrifts  and  other  financial  institutions,  most of  which  are  larger  than
Commonwealth  State Bank, as well as with major  regional  banking and financial
institutions. These competitors include First National Bank and Trust Company of
Newtown,  CoreStates Bank, Frankford Bank, Prime Bank,  Beneficial Savings Bank,
PNC  Bank  and  Trenton  Savings  Bank.  Commonwealth  State  Bank is  generally
competitive  in its service area with respect to interest rates paid on time and
savings,  deposits, service charges on deposit, accounts and interest charged on
loans.


Supervision and Regulation

         The  operations of  Commonwealth  State Bank are subject to federal and
state  statutes  applicable  to banks  chartered  under the banking  laws of the
Commonwealth  of  Pennsylvania,  to  members  of the FRB,  and to  banks,  whose
deposits are insured by the FDIC.  Commonwealth State Bank's operations are also
subject to regulations of the Department of Banking (the "Department"),  the FRB
and the FDIC.

         Federal and state  banking  laws and  regulations  govern,  among other
things,  a bank's scope of business,  investments,  reserves  against  deposits,
loans and collateral,  mergers and consolidations and establishment of branches.
All banks in Pennsylvania are permitted to maintain branch offices in any county
of the state. Branches may be established only after approval by the Department.
The  Department  is required to grant  approval only if it finds that there is a
need for banking services or facilities such as are contemplated by the proposed
branch.  The Department may disapprove an application if the applicant bank does
not have the requisite capital and surplus or if the application  relates to the
establishment of a branch in a county contiguous to the county in which the

                                       51

<PAGE>



applicant's  principal  place  of  business  is  located,  and  another  banking
institution  that has its principal place of business in the county in which the
proposed branch would be located has, in good faith,  notified the Department of
its intention to establish a branch in the same municipal  location in which the
proposed branch would be located.

         The laws of Pennsylvania applicable to Commonwealth State Bank include,
among other things,  provisions  that:  (1) require the  maintenance  of certain
reserves  against  deposits;  (2) limit the type and amount of loans that may be
made and the interest that may be earned thereon;  (3) restrict  investments and
other  activities;  and (4) limit the payment of dividends.  The amount of funds
that Commonwealth  State Bank may lend to a single borrower is limited generally
under Pennsylvania law to fifteen percent (15%) of the aggregate of its capital,
surplus,  undivided  profits,  loan loss  reserves  and  capital  securities  of
Commonwealth State Bank (all as defined by statute and regulation).

         Applicable  Pennsylvania  law  also  requires  that a bank  obtain  the
approval of the  Department  prior to effecting  any merger where the  surviving
bank  would  be  a   Pennsylvania-chartered   bank.   In  reviewing  any  merger
application,  the Department  would  consider,  among other things,  whether the
merger would be consistent with adequate and sound banking practices and whether
the merger  would be in the  public  interest  on the basis of several  factors,
including the potential  effect of the merger on competition and the convenience
and  needs of the  area  primarily  to be  served  by  Commonwealth  State  Bank
resulting from the merger.

         Federal law also prohibits  acquisitions  of control of a bank, such as
Commonwealth  State Bank,  without prior notice to the FRB. "Control" is defined
for this purpose as the power, directly or indirectly,  to direct the management
or policies of Commonwealth  State Bank or to vote twenty-five  percent (25%) or
more of its capital securities.

         From time to time,  various types of federal and state legislation have
been proposed that could result in additional  regulation  of, and  restrictions
on, the business of Commonwealth  State Bank. It cannot be predicted whether any
such  legislation  will be  adopted  or how such  legislation  would  affect the
business  of  Commonwealth  State  Bank.  As  a  consequence  of  the  extensive
regulation of commercial banking  activities in the United States,  Commonwealth
State Bank's business is  particularly  susceptible to being affected by federal
legislation and regulations that may increase the cost of doing business.

         For example,  under the Community Reinvestment Act of 1977 ("CRA"), the
FRB is required to assess the record of all financial  institutions regulated by
it to  determine  if these  institutions  are  meeting  the credit  needs of the
community (including low- and moderate-income neighborhoods).  The FRB must take
a  bank's  community  reinvestment  record  into  account  when  evaluating  any
application  made by the particular bank for, among other things,  approval of a
branch or deposit facility, an office relocation, a merger, or an acquisition of
bank shares.  The FRB is required by law to make publicly  available each bank's
CRA  record.  CRA  evaluations  include  a  descriptive  rating  ("outstanding,"
"satisfactory,"  "needs  to  improve,"  or  "substantial  noncompliance")  and a
statement  describing the basis for the rating.  Commonwealth  State Bank's most
recent rating pursuant to the CRA was "satisfactory."


Effect of Government Monetary Policies

         The earnings of Penncore are and will be affected by domestic  economic
conditions and the monetary and fiscal policies of the United States  government
and its agencies.

         The monetary  policies of the FRB have had, and will likely continue to
have, an important  impact on the operating  results of commercial banks through
the FRB's power to  implement  national  monetary  policy in order,  among other
things, to curb inflation or combat  recession.  The FRB has a major effect upon
the levels of bank  loans,  investments  and  deposits  through  its open market
operations in United States  government  securities and through its  regulation,
among other  things,  of the discount  rate on borrowing of member banks and the
reserve

                                       52

<PAGE>



requirements  against  member bank  deposits.  It is not possible to predict the
nature and impact of future changes in monetary and fiscal policies.


Legislation and Regulatory Changes

         From time to time,  legislation  is  enacted  which  has the  effect of
increasing  the  cost of  doing  business,  limiting  or  expanding  permissible
activities  or  affecting  the  competitive  balance  between  banks  and  other
financial  institutions.  Proposals to change the laws and regulations governing
the operations and taxation of banks, bank holding companies and other financial
institutions are frequently made in Congress, and before various bank regulatory
agencies. No prediction can be made as to the likelihood of any major changes or
the impact such changes might have on Penncore and Commonwealth State Bank.


Legal Proceedings

         In the opinion of the  management  of Penncore and  Commonwealth  State
Bank, there are no proceedings  pending to which Penncore and Commonwealth State
Bank are a party or to which their  property is subject,  which,  if  determined
adversely to Penncore and Commonwealth State Bank, would be material in relation
to  Penncore's  and  Commonwealth  State Bank's  undivided  profits or financial
condition.  There  are  no  proceedings  pending  other  than  ordinary  routine
litigation  incident to the business of Penncore and Commonwealth State Bank. In
addition,  no material  proceedings are pending or are known to be threatened or
contemplated   against  Penncore  or  Commonwealth   State  Bank  by  government
authorities.


Environmental Issues

         There  are  several   federal  and  state   statutes  that  govern  the
obligations  of financial  institutions  with respect to  environmental  issues.
Besides being responsible  under such statutes for its own conduct,  a bank also
may be held liable under certain circumstances for actions of borrowers or other
third  parties on properties  that  collateralize  loans held by the bank.  Such
potential  liability may far exceed the original  amount of the loan made by the
bank.  Currently,  Penncore and  Commonwealth  State Bank are not a party to any
pending legal proceedings  under any  environmental  statute nor is Penncore and
Commonwealth  State  Bank  aware of any  circumstances  that  may  give  rise to
liability of Penncore or Commonwealth State Bank under any such statute.


Regulatory Capital Requirements

         The following table presents Penncore's  consolidated capital ratios at
December 31, 1996.
                                                 (dollar amounts in thousands)

Tier I Capital ....................................          $9,504
Tier II Capital ...................................           1,005
                                                            --------
Total Capital .....................................         $10,509
                                                            ========

Adjusted Total Average Assets .....................        $134,502
Total Adjusted Risk-Weighted Assets(1) ............         $80,164

Tier I Risk-Based Capital Ratio(2) ................           11.86%
Required Tier I Risk-Based Capital Ratio...........            4.00%
Excess Tier I Risk-Based Capital Ratio ............            7.86%

                                       53

<PAGE>




Total Risk-Based Capital Ratio(3)..................           13.11%
Required Total Risk-Based Capital Ratio............            8.00%
Excess Total Risk-Based Capital Ratio..............            5.11%

Tier I Leverage Ratio(4)...........................            7.07%
Required Tier I Leverage Ratio.....................            4.00%
Excess Tier I Leverage Ratio.......................            3.07%
- -------------------------
(1)  Includes   off-balance  sheet  items  at   credit-equivalent   values  less
     intangible assets.
(2)  Tier I Risk-Based  Capital  Ratio is defined as the ratio of Tier I Capital
     to Total Adjusted Risk-Weighted Assets.
(3)  Total  Risk-Based  Capital Ratio is defined as the ratio of Tier I and Tier
     II Capital to Total Adjusted Risk-Weighted Assets.
(4)  Tier I Leverage Ratio is defined as the ratio of Tier I Capital to Adjusted
     Total Average Assets.


         Penncore's  ability  to  maintain  the  required  levels of  capital is
substantially  dependent  upon the success of  Penncore's  capital and  business
plans;  the impact of future  economic  events on Penncore loan  customers;  and
Penncore's ability to manage its interest rate risk and investment portfolio and
control its growth and other operating expenses.


                      PENNCORE MARKET PRICES AND DIVIDENDS


Penncore Common Stock Prices and Common Stock Dividends

         There is no  established  public  trading  market for  Penncore  Common
Stock. Occasionally, individuals sell and buy shares of Penncore Common Stock in
privately negotiated  transactions.  Penncore acts as its own transfer agent and
keeps its own stock  transfer  ledger.  According to such ledger,  the following
number of shares were transferred during the years indicated:



                                       54

<PAGE>



              Year                      Number of Shares Transferred
              1996                                 33,490
              1995                                 95,865
              1994                                 24,975

         The lowest and  highest  prices per share  known by the  management  of
Penncore  for the  above  years  were  between  $17.00  and  $28.00  per  share,
respectively.  These  prices may or may not include any  mark-up,  mark-down  or
commission.

         In 1996,  Penncore  paid a cash  dividend of $0.15 per share.  Previous
cash  dividends  paid were $0.12 per share  during 1995 and 1994,  and $0.10 per
share during 1993.

         On  February  3,  1997,   the  last  business  day   preceding   public
announcement of the Merger, the last known stock price was $32.00 per share.

         As of March 31,  1997,  there were 161  holders  of record of  Penncore
Common Stock.


Dividend Restrictions on Commonwealth State Bank

         In order for Penncore to declare and pay dividends,  Commonwealth State
Bank must generate  sufficient  income to pay dividends to Penncore.  Any future
dividends  of  Commonwealth   State  Bank  are  subject  to  certain  regulatory
considerations and the discretion of its Board of Directors and will depend upon
a number of factors,  including  operating  results,  financial  conditions  and
general business conditions. The shareholders are entitled to receive dividends,
as and when  declared by the Board of  Directors  of Penncore  and  Commonwealth
State Bank, out of funds legally available therefor, subject to the restrictions
set forth in the Pennsylvania  Banking Code of 1965 (the  "Pennsylvania  Banking
Code") and the Federal Deposit Insurance Act.

         Certain  restrictions exist regarding the ability of Commonwealth State
Bank to transfer funds to Penncore Financial Services Corporation in the form of
cash dividends.  The approval of Federal  banking  regulators is required to pay
dividends  in excess of the total of the Bank's net earnings of the current year
combined with the retained earnings, as defined, of the proceeding two years. As
of January 1, 1997, approximately $995,000 of undistributed earnings of the Bank
were available for distribution to Penncore  Financial  Services  Corporation as
dividends without prior regulatory approval.

         Under the BCL,  Penncore may not pay a dividend if, after giving effect
thereto, either (a) Penncore would be unable to pay its debts as they become due
in the usual  course of business or (b)  Penncore's  total  assets would be less
than its total  liabilities.  The  determination of total assets and liabilities
may be based upon: (i) financial  statements  prepared on the basis of generally
accepted accounting  principles,  (ii) financial statements that are prepared on
the basis of other accounting practices and principles that are reasonable under
the circumstances,  or (iii) a fair valuation or other method that is reasonable
under the circumstances.




                                       55

<PAGE>

                  PENNCORE SELECTED CONSOLIDATED FINANCIAL DATA

         The  selected  consolidated  data,  except for the per common share and
ratio information,  presented below for, and as of the end of, each of the years
in  the  five-year  period  ended  December  31,  1996,  are  derived  from  the
consolidated  financial statements of Penncore,  which financial statements have
been audited by KPMG. The per common share and ratio information  presented have
not been audited. The consolidated  financial statements as of December 31, 1996
and 1995, and for each of the years in the three-year  period ended December 31,
1996, and the report thereon, are contained in Annex F hereto.
<TABLE>
<CAPTION>

                                                                            For years ended December 31,
                                                           1996           1995          1994           1993           1992
Income Statement Data:                                           (Dollars in thousands, except for earnings per share)
<S>                                                         <C>             <C>           <C>            <C>            <C>   
Interest income                                             $10,360         $9,529        $7,357         $6,123         $5,105
Interest expense                                              6,177          6,071         4,093          3,160          2,671
                                                      --------------------------------------------------------------------------
Net interest income                                           4,183          3,458         3,264          2,963          2,434
Provision for loan losses                                       340            262           240            210            194
                                                      --------------------------------------------------------------------------
Net interest income after provision for loan losses           3,843          3,196         3,024          2,753          2,240
Other income                                                    244            226           150            200            181
Other expense                                                 3,100          2,712         2,595          2,399          2,123
                                                      --------------------------------------------------------------------------
Income before income tax expense, extraordinary credit and
  cumulative effect of change in accounting principle           987            710           579            554            298
Income tax expense                                              312            239           196            202            102
Income before extraordinary credit and cumulative effect of
  change in accounting principle                                675            471           383            352            196
Extraordinary credit - utilization of tax loss carryovers         0              0             0              0             40
Cumulative effect of change in accounting principle               0              0             0             35              0
                                                      --------------------------------------------------------------------------
Net income                                                     $675           $471          $383           $387           $236
                                                      ==========================================================================
Per Common Share:
Income before extraordinary credit and cumulative effect of
  change in accounting principle                              $1.69          $1.22         $0.99          $0.91          $0.51
Extraordinary credit - utilization of tax loss carryovers         0              0             0              0           0.10
Cumulative effect of change in accounting principle               0              0             0           0.09              0
                                                      --------------------------------------------------------------------------
Net income - fully diluted                                     1.69           1.22          0.99           1.00           0.61
                                                      --------------------------------------------------------------------------
Book Value                                                    24.94          23.64         19.37          21.05          20.14
Dividends                                                      0.15           0.12          0.12           0.10           0.00
Ratios:
Return on average assets                                      0.50%          0.37%         0.34%          0.41%          0.33%
Return on average equity                                      7.36%          5.59%         4.88%          4.87%          3.08%
Financial Condition Data:
Total assets                                               $137,779       $135,117      $119,318       $103,491        $85,387
Securities available for sale                                42,651         51,462        32,681         37,488              0
Securities held to maturity                                  11,284          5,339        20,158         14,918         37,576
Loans (net of unearned income)                               78,405         69,474        56,373         46,375         38,005
Allowance for loan losses                                     1,205            861         1,013            796            606
Deposits                                                     94,916        105,844        93,274         77,650         67,512
Borrowed funds                                               29,587         16,606        16,097         15,767          6,973
Shareholders' equity                                          9,629          9,127         7,480          8,126          7,777
</TABLE>

                                       56
<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATION OF PENNCORE


         The following  discussion is an analysis of the financial  condition at
December 31, 1996 and 1995,  and the results of  operations  of Penncore and its
wholly owned  subsidiary,  Commonwealth  State Bank,  for each of the three-year
periods ended December 31, 1996, 1995 and 1994 and should be read in conjunction
with the  Consolidated  Financial  Statements and Notes thereto and the Selected
Consolidated    Financial    Data    included    elsewhere    in   this    Proxy
Statement/Prospectus.


Results of Operations

         Net Income

         Penncore's  net income for the year ended  December  31,  1996 was $675
thousand  compared to $471  thousand for the same period of 1995, an increase of
$204  thousand  or 43.3%.  The  increase  in net income was  attributable  to an
increase  in  interest  and fees on loans,  an  improvement  in the yield on the
investment  portfolio,  a  lowering  of the cost of  other  borrowed  funds  and
improved  noninterest  income.  Offsetting  these factors was an increase in the
provision for loan losses and increased  noninterest expense. Net income for the
year ended  December 31, 1995  increased  $88 thousand or 23.0%  compared to the
results for the same period of 1994.  Similar  factors as those  discussed above
resulted in the increase in net income from 1994 to 1995.

         Net Interest Income

         Penncore's  primary revenue source is net interest income. Net interest
income represents the difference between interest earned on its interest-earning
assets, such as loans and investments, and the interest paid on interest-bearing
liabilities, such as deposits and borrowed funds. Changes in net interest income
from period to period result from increases or decreases in the average balances
of interest-earning assets and interest-bearing liabilities and the increases or
decreases  in the net  interest  margin,  or spread,  between the average  yield
earned on such assets and average rates paid on such liabilities.

         A portion of  Penncore's  interest  income is derived from  investments
that are  exempt  from  Federal  income  taxes.  In  order  to make the  pre-tax
comparison  of  income  and  yields  consistent,  the  interest  earned on these
interest  earning  assets has been  adjusted  to reflect a fully  tax-equivalent
basis.

         To provide a more in depth analysis of net interest income,  the tables
on the following pages present for the years  indicated:  (i) average  principal
balances,  interest  earned/paid,  average  rates,  and net interest  spread and
margin;  and (ii) a  rate/volume  analysis,  detailing  the variance in interest
income  due to  changes in average  principal  balances  and  changes in average
yield. Yields are calculated using the tax equivalent interest income.

                                       57
<PAGE>
<TABLE>
<CAPTION>

                                                                   Year Ended December 31, 1996
                                                                                                Interest
(amounts in thousands)                                                Average Balance           income/expense     Yield/Cost
Assets
<S>                                                                        <C>                      <C>              <C>  
Interest earning assets
     Loans, net (3)                                                        $74,113                  $6,842           9.23%
     Investments (1):
       Taxable securities                                                   51,972                   3,272            6.30
       Tax exempt securities (2)                                             1,488                     103            6.92
Other:
     Federal funds sold                                                      2,204                     117            5.31
     Interest bearing deposits with banks                                      856                      47            5.49
                                                            ----------------------------------------------------------------
Total interest earning assets                                             $130,633                 $10,381           7.95%
Non-interest earning assets
     Cash and due from banks                                                 3,302
     Allowance for loan losses                                              (1,050)
     Other assets                                                            1,818
                                                            ------------------------
Total Assets                                                              $134,703
                                                            ========================
Liabilities and Shareholders' Equity
Interest bearing liabilities
     Interest bearing demand deposits                                      $13,588                    $399           2.94%
     Saving deposits                                                         6,623                     198            2.99
     Time deposits                                                          72,155                   4,325            5.99
     Borrowed funds                                                         21,670                   1,255            5.79
                                                            ----------------------------------------------------------------
Total interest bearing liabilities                                        $114,036                  $6,177           5.42%
Non-interest bearing liabilities
     Demand deposits                                                         8,460
     Other liabilities                                                       3,037
Shareholders' equity                                                         9,170
                                                            ------------------------
Total liabilities & shareholders' equity                                  $134,703
                                                            ========================
Net interest income/net interest spread                                                             $4,204           2.53%
                                                                                                    ======           =====
Net yield on interest earning assets                                                                                 3.22%
                                                                                                                     =====
</TABLE>
Notes:
(1)  All securities  including  securities  available for sale, are presented at
     amortized cost for purpose of this schedule.
(2)  In  order  to  make  pretax  income  and  resultant  yields  on tax  exempt
     investments  comparable to those on taxable  investments,  a tax equivalent
     adjustment is made to interest  income.  The tax equivalent  adjustment has
     been  computed  using a Federal  income  tax rate of 34% and has  increased
     interest  income  by  $21,000,  $3,000  and  $2,000  in  1996,  1995,  1994
     respectively.
(3)  For the purpose of calculating  loan yields,  average loan balances include
     nonaccrual loans with no related interest income.

                                       58
<PAGE>
<TABLE>
<CAPTION>

                                                               Year Ended December 31, 1995
                                                                                     Interest
(amounts in thousands)                                      Average Balance        income/expense           Yield/Cost
Assets
<S>                                                              <C>                    <C>                     <C>  
Interest earning assets
     Loans, net (3)                                              $63,444                $5,904                  9.31%
     Investments (1):
       Taxable securities                                         57,182                 3,366                   5.89
       Tax exempt securities (2)                                     227                    16                   7.05
Other:
     Federal funds sold                                            3,175                   188                   5.92
     Interest bearing deposits with banks                            967                    58                   6.00
                                                -----------------------------------------------------------------------
Total interest earning assets                                   $124,995                $9,532                  7.63%
Non-interest earning assets
     Cash and due from banks                                       3,905
     Allowance for loan losses                                    (1,035)
     Other assets                                                  2,045
                                                --------------------------
Total Assets                                                    $129,910
                                                ==========================
Liabilities and Shareholders' Equity
Interest bearing liabilities
     Interest bearing demand deposits                            $12,727                  $370                  2.91%
     Saving deposits                                               7,898                   234                   2.96
     Time deposits                                                74,647                 4,466                   5.98
     Borrowed funds                                               17,174                 1,001                   5.83
                                                -----------------------------------------------------------------------
Total interest bearing liabilities                              $112,446                $6,071                  5.40%
Non-interest bearing liabilities
     Demand deposits                                               5,880
     Other liabilities                                             2,945
Shareholders' equity                                               8,639
                                                --------------------------
Total liabilities & shareholders' equity                        $129,910
                                                ==========================
Net interest income/net interest spread                                                 $3,461                  2.23%
                                                                                        ======                  =====
Net yield on interest earning assets                                                                            2.77%
                                                                                                                =====
</TABLE>

Notes:
(1)  All securities  including  securities  available for sale, are presented at
     amortized cost for purpose of this schedule.
(2)  In  order  to  make  pretax  income  and  resultant  yields  on tax  exempt
     investments  comparable to those on taxable  investments,  a tax equivalent
     adjustment is made to interest  income.  The tax equivalent  adjustment has
     been  computed  using a Federal  income  tax rate of 34% and has  increased
     interest  income  by  $21,000,  $3,000  and  $2,000  in  1996,  1995,  1994
     respectively.
(3)  For the purpose of calculating  loan yields,  average loan balances include
     nonaccrual loans with no related interest income.

                                       59
<PAGE>
<TABLE>
<CAPTION>

                                                         Year Ended December 31, 1994
                                                                                     Interest
(amounts in thousands)                                     Average Balance         income/expense           Yield/Cost
Assets
<S>                                                              <C>                    <C>                     <C>  
Interest earning assets
     Loans, net (3)                                              $50,402                $4,560                  9.05%
     Investments (1):
       Taxable securities                                         52,485                 2,630                   5.01
       Tax exempt securities (2)                                     132                    11                   8.33
Other:
     Federal funds sold                                            2,964                   128                   4.32
     Interest bearing deposits with banks                            689                    30                   4.35
                                                -----------------------------------------------------------------------
Total interest earning assets                                   $106,672                $7,359                  6.90%
Non-interest earning assets
     Cash and due from banks                                       3,171
     Allowance for loan losses                                      (912)
     Other assets                                                  2,447
                                                --------------------------
Total Assets                                                    $111,378
                                                ==========================
Liabilities and Shareholders' Equity
Interest bearing liabilities
     Interest bearing demand deposits                            $13,795                  $354                  2.57%
     Saving deposits                                               9,584                   284                   2.96
     Time deposits                                                55,393                 2,677                   4.83
     Borrowed funds                                               17,505                   777                   4.44
                                                -----------------------------------------------------------------------
Total interest bearing liabilities                               $96,277                $4,092                  4.25%
Non-interest bearing liabilities
     Demand deposits                                               4,996
     Other liabilities                                             1,895
Shareholders' equity                                               8,210
                                                --------------------------
Total liabilities & shareholders' equity                        $111,378
                                                ==========================
Net interest income/net interest spread                                                 $3,267                  2.65%
                                                                                        ======                  =====
Net yield on interest earning assets                                                                            3.05%
                                                                                                                =====
</TABLE>

Notes:
(1)  All securities  including  securities  available for sale, are presented at
     amortized cost for purpose of this schedule.
(2)  In  order  to  make  pretax  income  and  resultant  yields  on tax  exempt
     investments  comparable to those on taxable  investments,  a tax equivalent
     adjustment is made to interest  income.  The tax equivalent  adjustment has
     been  computed  using a Federal  income  tax rate of 34% and has  increased
     interest  income  by  $21,000,  $3,000  and  $2,000  in  1996,  1995,  1994
     respectively.
(3)  For the purpose of calculating  loan yields,  average loan balances include
     nonaccrual loans with no related interest income.

                                       60

<PAGE>

         Net interest  income also may be analyzed by segregating the volume and
rate  components of interest  income and interest  expense.  Tho following table
demonstrates  the  impact on net  interest  income of  changes  in the volume of
interest earning assets and interest bearing liabilities and changes in interest
rates earned and paid.
<TABLE>
<CAPTION>
                                                        For the year ended:  12/31/96               For the year ended:  12/31/95
                                                            compared to 12/31/95                        compared to 12/31/94

                                                    Increase (Decrease) Due to change in       Increase (Decrease) Due to change in

                                                    Average        Average                       Average        Average
(In thousands)                                      volume          rate            Net          volume          rate           Net
<S>                                                  <C>           <C>             <C>         <C>              <C>        <C>   
Interest earning assets:
     Loans, net                                      $985           $(47)          $938        $1,210           $134       $1,344
     Investments:
          Taxable                                    (319)           225            (94)          249            487          736
          Tax exempt                                   87              0             87             7             (2)           5
Federal funds sold                                    (53)           (18)           (71)           10             50           60
Interest bearing balances with banks                   (6)            (5)           (11)           14             14           28
                                          -----------------------------------------------------------------------------------------
Total interest income                                $694           $155           $849        $1,490           $683       $2,173
                                          -----------------------------------------------------------------------------------------
Interest bearing liabilities:
     Interest bearing demand deposits                  25              4             29           (29)            45           16
     Savings deposits                                 (38)             2            (36)          (50)             0          (50)
     Time deposits                                   (149)             8           (141)        1,062            727        1,789
     Borrowed funds                                   260             (6)           254           (15)           239          224
                                          -----------------------------------------------------------------------------------------
Total interest expense                                 98              8            106           968          1,011        1,979
                                          -----------------------------------------------------------------------------------------
Net interest income                                  $596           $147           $743          $522          $(328)        $194
                                          =========================================================================================
</TABLE>

         Tax equivalent  interest income for 1996 was $10.4 million  compared to
$9.5 million in 1995.  This  represented  a $900  thousand or 9.5% increase from
1995 to 1996 and was primarily due to an increase in average balances  resulting
from internal  growth and an increase in the rates on earning  assets.  1995 tax
equivalent interest income of $9.5 million increased from $7.4 million in 1994.

         Interest on taxable  securities  was $3.3  million in 1996  compared to
$3.4  million  in 1995.  The $100  thousand  or 3.0%  decline  was due to a $5.2
million or 9.1%  decrease in the average  balance when  comparing  1996 to 1995.
Offsetting  this  decrease in the average  balances was an increase in the yield
from  5.89%  for 1995 to  6.30%  in 1996.  This  increase  was  accomplished  by
purchasing  higher  rate  investments  as lower rate  investments  were  called,
matured or prepaid.  This replacement combined with rate increases on adjustable
rate mortgage backed securities  accounted for the yield  improvement.  Interest
income on taxable securities of $3.4 million in 1995 compared to $2.6 million in
1994 had an increase of $800 thousand or 30.7%.  This increase was due to a 9.0%
increase in average balances and a 17.6% increase in the investment  yields when
comparing 1995 to 1994.

         In 1996,  management  expanded the municipal  bond  portfolio from $227
thousand at year end 1995 to $1.5 million at year end 1996. This $1.3 million or
560.7%  increase  was the  primary  cause of the $87  thousand  increase  in tax
equivalent  interest  income to $103  thousand for 1996 compared to $16 thousand
for 1995.  Partially offsetting this increase was a decline in yield on tax free
municipal  bonds.  The tax  equivalent  interest  income of $16 thousand in 1995
compared to $11 thousand in 1994.  Similar  factors causing the change from 1995
to 1996 resulted in the increase from 1995 to 1994.

                                       61
<PAGE>

         Interest and fees on loans  totalled  $6.8 million in 1996  compared to
$5.9  million in 1995.  The average  balance of loans was $74.1  million with an
average yield of 9.23% in 1996  compared to an average  balance of $63.4 million
with an average yield of 9.31% in 1995. The increase in the average  balance was
a result of  management's  continued  focus on  increasing  the loan  portfolio.
Growth was  recorded in  commercial,  mortgage  and  installment  loans with the
greatest  increase  in  commercial  loans.  The  decrease  in yields on the loan
portfolio  was  primarily  attributable  to the 25 basis  point drop in prime in
February 1996. A significant  portion of the loan  portfolio  consisted of loans
with  rates tied to the prime rate of  interest.  Interest  and fees on loans of
$4.6 million was recorded  for 1994.  The $1.3 million  increase in interest and
fees on loans from 1994 to 1995  reflected the increase in average  balances and
yields during the respective years.

         Interest expense on total deposits was $4.9 million in 1996 compared to
$5.1 million in 1995.  The average  balance of total  deposits was $92.4 million
with an average cost of 5.33%  compared to an average  balance of $95.3  million
and  an  average  cost  of  5.31%  in  1995.  Despite  a  higher  interest  rate
environment,  average deposit costs remained nearly unchanged due to an increase
in  interest  bearing  balances  and the runoff of higher cost  certificates  of
deposit.  Interest expense totaled $5.1 million in 1995 compared to $3.3 million
in 1994. The increase from 1994 to 1995 was attributed to an increase in average
balances and rates paid on higher cost certificates of deposit.

         Interest  expense on other  borrowed  funds was $1.3  million  for 1996
compared  to $1.0  million in 1995.  The average  balance of borrowed  funds was
$21.7  million with an average cost of 5.79%  compared to an average  balance of
$17.2  million  with an  average  cost of 5.83% for 1995.  The  increase  in the
outstanding  balance was due to a shift in funding mix away from certificates of
deposit and into primarily longer term FHLB advances. This shift to Federal Home
Loan Bank  ("FHLB")  advances  reduced  interest rate risk and provided for more
stable interest costs in the event of rising rates. Interest expense on borrowed
funds in 1994 was $777 thousand.  The increase in interest  expense from 1994 to
1995 of $223  thousand or 28.7% was  primarily  due to the increase in the rates
paid on borrowed funds.

         Other Income

         Penncore has historically  relied on fee income to generate  additional
earnings.  For the year ended  December  31,  1996  noninterest  income was $244
thousand and represented a $17 thousand or 7.5% increase over same the period in
1995.  Service fees on deposit accounts increased $13 thousand with the increase
due to an  increase in the number of deposit  accounts  in 1996.  Other fees and
commissions  increased  $16  thousand  primarily  due to  growth in all types of
services  provided by Penncore as the number of customers  using these  services
increased.  Gains on sale of securities decreased $7 thousand as higher interest
rates precluded opportunities to sell securities. Offsetting this decrease was a
$13 thousand  increase in the gain on the sale of  mortgages.  This increase was
attributable  to the fact that  Penncore  only began  selling  mortgages  in the
second half of 1995 so that the  comparison  represented a full year of activity
in 1996 compared with six months in 1995. In 1995, Penncore recognized a gain of
$22  thousand on the sale of other real estate  owned.  For the  entirety  1996,
Penncore  had no other  real  estate  holdings  and no gains or losses on sales.
Other  noninterest  income  increased  $4.7  thousand in 1996  compared to 1995.
Noninterest  income  increased $77 thousand  when  comparing  1995 to 1994.  The
causes for this  increase  were an increase in gain on sale of  mortgages of $13
thousand,  gain on sale of other real estate  owned of $22  thousand and similar
factors causing the change from 1995 to 1996.

         Other Expense

         For the year ended December 31, 1996 total noninterest expense was $3.1
million and  represented a $388 thousand or 14.3%  increase over the same period
of 1995.  Salaries  and  wages for 1996 were $1.3  million  and  represented  an
increase of $300 thousand or 30.0% over 1995 salaries and wages of $1.0 million.
This increase resulted from normal salary increases,  increased  staffing levels
and increases in incentive  compensation expense. Total employee benefit expense
for 1996 was $269 thousand and  represented an increase of $30 thousand or 12.6%
compared to 1995. This increase resulted from higher payroll taxes,  pension and
profit  sharing  expenses.  Occupancy  expense  for 1996 was $320  thousand  and
represented an increase of $6 thousand or 1.9% over 1995

                                       62

<PAGE>

occupancy expense of $314 thousand. Outside services for 1996 were $565 thousand
and represented an increase of $180 thousand or 46.8% over 1995 outside services
cost of $385  thousand.  A  substantial  portion of this  increase was caused by
payments  for legal  services  relating  to the  resolution  of a loan  work-out
situation.  Other causes for this increase  included higher data processing fees
and higher escrow accounting fees. Other noninterest expenses for 1996 were $630
thousand and represented a decline of $107 thousand or 14.5% from the 1995 other
noninterest  expense of $737 thousand.  Other noninterest  expenses included all
costs associated with the operation of Penncore not included in the other items.
The  major  expenses  in this type  included:  communication,  office  supplies,
marketing and business development, FDIC assessment,  insurance and Pennsylvania
state taxes.  The primary cause for the decrease in other  noninterest  expenses
was a $118  thousand  decline  in FDIC  assessment  and other  insurance  costs.
Offsetting  this  decline  was  modest  increases  in  the  other  miscellaneous
categories  caused by higher level of activity.  Noninterest  expense  increased
$118  thousand in 1995 when  compared to 1994. An increase in salaries and wages
of $102 thousand was the primary cause for the increase in noninterest  expenses
for 1995 when compared to 1994.

         Provision for Loan Losses

         The provision for loan losses represented managements' determination of
the amount  necessary  to bring the  allowance  for loan  losses to a level that
management  considered adequate to reflect the risk of future losses inherent in
Penncore's  loan  portfolio.  The  provision  for  1996 was  $340  thousand  and
represented  an increase of $78  thousand or 29.8% over the 1995  provision  for
loan losses of $262 thousand. The composition of the loan portfolio continued to
become more heavily weighted toward commercial loans, which inherently  required
a higher  level of  reserves.  Therefore,  the  increase  in the  provision  was
necessary  to maintain  the reserve at adequate  levels as the  commercial  loan
portfolio continues to grow.


Effects of Inflation and Changing Prices

         The  consolidated   financial   statements  and  related   consolidated
financial data  incorporated by reference or presented herein have been prepared
in accordance with generally accepted accounting principles,  which required the
measurement of financial  position and operating  results in terms of historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.

         Unlike  most  industrial  companies,  virtually  all of the  assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than  do  general  levels  of  inflation.  Interest  rates  do  not
necessarily  move in the same direction and magnitude as the prices of goods and
services.

         A  significant  portion  of  Penncore's  loan  portfolio  is secured by
residential or  non-residential  real estate. Any decline in the market value of
real estate could adversely affect the value of Penncore's collateral,  and thus
the quality of the loan portfolio.


Financial Condition

         Penncore  experienced  asset  growth in 1996,  with total  consolidated
assets  increasing  $2.7  million  from $135.1  million at December  31, 1995 to
$137.8  million at December 31, 1996. On the asset side,  growth was in the loan
portfolio.  Partially  offsetting  this  growth  was a decline  in cash and cash
equivalents and the securities portfolio.  On the liability side, borrowed funds
and  securities  sold  under  agreements  to  repurchase  increased.   Partially
offsetting this increase was a decline in savings and time deposits.


                                       63

<PAGE>

         Loan portfolio

         The following table presents an analysis of outstanding loans as of the
dates indicated:

<TABLE>
<CAPTION>

                                                                             As of December 31,
                                                            1996                                            1995
(dollar amounts in thousands)                     Amount        Percentage                        Amount        Percentage
<S>                                                 <C>                <C>                          <C>                <C>   
Commercial                                          $58,857            75.07%                       $52,710            75.87%
Real estate mortgage                                 16,904             21.56                        14,604             21.02
Installment                                           2,645              3.37                         2,159              3.11
                                             ----------------------------------------------------------------------------------
Total loans                                          78,406           100.00%                        69,473           100.00%
                                                               ==============                                  ==============
Less:
Allowance for loan losses                          $(1,205)                                          $(861)
                                             ----------------                                ----------------

Loans, net                                          $77,201                                         $68,612
                                             ================                                ================
</TABLE>

         Penncore's  gross loan  portfolio  increased as a  percentage  of total
assets from 56.9% at December  31, 1996  compared to 51.4% at December 31, 1995.
Total loans  increased  $8.9  million or 12.9% to $78.4  million at December 31,
1996 as compared to $69.5 million at December 31, 1995.  The largest  percentage
of the growth was in commercial  loans which accounted for $6.1 million or 68.5%
of the total.  Real estate  mortgage and  installment  loans also increased from
December  31,  1995  to  December  31,  1996.  This  growth  was  in  line  with
management's strategy of focusing on commercial lending opportunities.

         The  following  table  sets  forth  information  on  the  maturity  and
repricing on the loan portfolio as of December 31, 1996.
<TABLE>
<CAPTION>
                                                                      Due after 1
                                                   Due in 1           year through            Due after
(In thousands)                                   year or less           5 years               5 years               Total
<S>                                                <C>                   <C>                   <C>                 <C>    
Commercial loans                                   $19,275               $32,243               $7,339              $58,857
Mortgage loans                                       2,758                 2,268               11,878               16,904
Installment loans                                       64                 1,530                1,051                2,645
                                                   -------               -------              -------              -------
                                                   $22,097               $36,041              $20,268              $78,406
                                                   =======               =======              =======              =======

Interest rates:
     Predetermined                                  $5,918               $20,645              $17,570              $44,132
     Floating                                       16,179                15,396                2,698               34,273
                                                   -------               -------              -------              -------
                                                   $22,097               $36,041              $20,268              $78,406
                                                   =======               =======              =======              =======
</TABLE>

                                       64
<PAGE>

         Loan Quality

         The  lending  activities  of Penncore  are guided by the basic  lending
policy  established  by the Board of Directors.  Loans must meet criteria  which
include  consideration  of the  character,  capacity,  cash flow and the capital
position  of the  borrower,  collateral  provided  for the loan  and  prevailing
economic conditions.  Management  continues to pursue new lending  opportunities
focusing  primarily on commercial  loan customers  with financing  needs of less
than $2.0  million  located in its  lending  area.  Penncore's  lending  area is
primarily  concentrated  in Montgomery  and Bucks Counties in  Pennsylvania  and
Mercer County in New Jersey.

         Regardless of the credit  standards,  there is risk of loss inherent in
every loan portfolio. The allowance for loan losses is a reserve established for
inherent  loan losses based on  management's  continuing  evaluation of the loan
portfolio.  The allowance is an amount that management believes will be adequate
to absorb possible losses on existing loans that may become uncollectible, based
on  evaluations  of the  collectibility  of  loans.  The  evaluations  take into
consideration  such  factors  as  changes  in the  nature and volume of the loan
portfolio, overall portfolio quality, review of specific problem loans, industry
experience, collateral value and current economic conditions that may affect the
borrower's  ability to pay.  Management  believes  that the  allowance  for loan
losses is adequate.  While  management  uses available  information to recognize
losses on loans,  future  additions to the allowance  may be necessary  based on
changes in economic conditions. In addition,  various regulatory agencies, as an
integral part of their examination  process,  periodically  review the allowance
for loan losses.  Such agencies may require  Penncore to recognize  additions to
the allowance based on their  judgments of information  available to them at the
time of their examination.

         The allowance for loan losses is increased by periodic  charges against
earnings  called  provisions  for loan losses,  and  decreased  periodically  by
charge-offs  of loans  (or  parts of  loans)  management  has  determined  to be
uncollectible, net of actual recoveries on loans previously charged-off.

         Penncore  adopted SFAS No. 114  "Accounting by Creditors for Impairment
of a Loan," as amended by SFAS No. 118  "Accounting  by Creditors for Impairment
of a Loan-Income Recognition and Disclosures," on January 1, 1995. This standard
requires  that a  creditor  measure  impairment  based on the  present  value of
expected  future cash flows  discounted at the loan's  effective  interest rate,
except that as a practical expedient, a creditor may measure impairment based on
a loan's  observable  market price,  or the fair value of the  collateral if the
loan is collateral  dependent.  Regardless of the measurement method, a creditor
must  measure  impairment  based on the fair  value of the  collateral  when the
creditor determines that foreclosure is probable.

         Management,  considering  current  information and events regarding the
borrowers  ability to repay their  obligations,  considers a loan to be impaired
when it is probable that the  corporation  will be unable to collect all amounts
due in accordance with the contractual  terms of the loan agreement.  Impairment
losses are included in the allowance for loan losses through  provisions charged
to  operations.  At December  31,  1996 the  balance of impaired  loans was $156
thousand  compared to the balance of impaired loans at December 31, 1995 of $1.1
million,  and the related  allowance was $29.9 thousand and $86.7 thousand as of
December 31, 1996 and 1995, respectively.

         Nonperforming Assets

         Nonperforming  assets consisted of nonaccrual loans,  loans past due 90
days or more and still accruing interest and other real estate owned.

         Nonperforming  loans at December 31, 1996  decreased  $687  thousand or
59.3% to $471 thousand from $1.158  million at December 31, 1996. The decline in
nonperforming   loans  was  attributable  to  the  successful   workout  of  one
nonperforming  loan. Penncore had no other real estate owned, at either December
31, 1996 or 1995.

                                       65

<PAGE>

         The  following  table sets forth  information  regarding  nonperforming
assets as of the dates indicated:
<TABLE>
<CAPTION>
                                                                         At December 31,
(dollar amounts in thousands)                                   1996                      1995
<S>                                                             <C>                          <C>
Nonaccrual loans:
  Commercial loans                                              $156                         $0
  Mortgage loans                                                   0                         21
  Installment loans                                               31                          0
                                                                ----                     ------
Total nonaccruing loans                                          187                         21
Loans past due 90 days or more and accruing:
  Commercial loans                                               261                      1,115
  Mortgage loans                                                  14                          0
  Installment loans                                                9                         22
                                                                ----                     ------
Total loans past due 90 days or more and still accruing         $284                     $1,137
                                                                ====                     ======
Total non-performing loans                                      $471                     $1,158
                                                                ====                     ======
Total non-performing assets                                     $471                     $1,158
                                                                ====                     ======

Non-accrual loans to total loans net                            0.24%                      0.03%
Non-performing loans to total loans, gross                      0.60%                      1.69%
Non-performing loans to total loans, net                        0.61%                      1.67%
Non-performing loans to total assets                            0.34%                      0.86%
</TABLE>


         The following table presents Penncore's loan loss experience during the
periods indicated:

(dollar amounts in thousands)                          1996             1995

Balance at the beginning of year                       $861           $1,013
Loans charged-off:
     Loans secured by real estate                        37               82
     Commercial loans                                     2              350
     Installment loans                                   46                0
                                                     ------             ----
Total charged-off loans                                  85              432
Recoveries of loans previously charged-off:
     Loans secured by real estate                        17                0
     Commercial loans                                    60               18
     Installment loans                                   12                0
                                                     ------             ----
Total recoveries                                         89               18
                                                     ------             ----
Net loans (recoveries) charged-off                       (4)             414
Provision charged to expense                            340              262
                                                     ------             ----
Balance at year end                                  $1,205             $861
                                                     ======             ====
Ratio of net charge-offs during the year to
  average loans outstanding during the year              --             0.65%
Allowance for loan losses at year end to net
  loans outstanding at year end                        1.54%            1.24%
Allowance for loan losses to nonperforming
  loans outstanding at year end                      255.84%            0.74%

                                       66

<PAGE>



         Allocation of the Allowance for Loan Losses

         The following  tables describe the allocation of the allowance for loan
losses among various categories of loans and certain other information as of the
dates  indicated.  The  allocation  is made for  analytical  purposes and is not
necessarily  indicative of the categories in which future loan losses may occur.
The total allowance is available to absorb losses from any segment of loans.

                                                  December 31, 1996

                                      Allowance     Percentage of  Percentage of
(dollar amounts in thousands)           Amount        Allowance      loans to
                                                                     total loans

Commercial                              $1,064          88.30%         75.07%
Real Estate mortgage                        71           5.89          21.56
Installment                                 70           5.81           3.37
                                          ----         ------         ------ 
Total                                   $1,205         100.00%        100.00%
                                        ======         ======         ====== 


                                                  December 31, 1995

                                      Allowance     Percentage of  Percentage of
(dollar amounts in thousands)           Amount        Allowance      loans to
                                                                     total loans

Commercial                                $732          85.02%         75.87%
Real Estate mortgage                        64           7.43          21.02
Installment                                 65           7.55           3.11
                                          ----         ------         ------ 
Total                                     $861         100.00%        100.00%
                                        ======         ======         ====== 


         Securities

         The  securities  portfolio  decreased  $2.6  million  or 4.8% to  $53.7
million at December 31, 1996 from $56.4 million at December 31, 1995. Penncore's
policy was to purchase  securities that addressed interest rate risk objectives.
A significant portion of the securities  purchased were adjustable rate mortgage
backed  securities.  Throughout  1996,  management  changed  the mix between the
investment  securities  portfolio  and the  available  for  sale  portfolio.  At
December 31, 1995,  available for sale securities were $51.1 million or 90.6% of
total  investments,  compared to $42.5 million or 79.1% of total  investments at
December  31,  1996.  This  shift  resulted  in  held  to  maturity  investments
increasing  $6.0  million to $11.3  million at December  31, 1996 as compared to
$5.3 million at December 31, 1995. In 1996,  Penncore  expanded its portfolio of
tax exempt municipal bonds and began to expand callable agency  debentures.  All
newly purchased municipal bonds were classified as held to maturity as well as a
portion of callable bonds purchased.

         The  following  tables  present  amortized  cost and market  values for
investment securities and their contractual  maturities,  without prepayments or
calls.

                                       67
<PAGE>
<TABLE>
<CAPTION>
                                              December 31, 1996            December 31, 1995
                                         Amortized         Market       Amortized        Market
                                           cost            Value           cost          Value
(amounts in thousands)
<S>                                         <C>            <C>            <C>            <C>   
Securities available for sale:
  US Treasury securities                        $0             $0         $1,999         $1,996
  US government agencies                     3,712          3,740          4,737          4,711
  Mortgage-backed securities                35,689         35,832         42,907         43,299
  Other securities                           3,061          3,079          1,456          1,456
                                           -------        -------        -------        -------
Total securities available for sale        $42,462        $42,651        $51,099        $51,462

Investment securities:
  US Treasury securities                         0              0            750            744
  US government agencies                     7,500          7,422          3,000          2,938
  Mortgage-backed securities                   835            818            938            937
  Other securities                           2,949          2,964            651            661
                                           -------        -------        -------        -------
Total investment securities                 11,284         11,204          5,339          5,280
                                           -------        -------        -------        -------

Total                                      $53,746        $53,855        $56,438        $56,742
                                           =======        =======        =======        =======
</TABLE>


The  amortized  cost and  market  values on  December  31,  1996 by  contractual
maturity is shown below:

                                                December 31, 1996
                                         Amortized cost    Market value
(amount in thousands)
Securities available for sale:
Due after five years through ten years         $8,168         $8,137
Due after ten years                            34,294         34,514
                                              -------        -------
Total available for sale                      $42,462        $42,651

Investment securities:
Due after one year through five years          $3,115         $3,066
Due after five years through ten years          4,886          4,878
Due after ten years                             3,283          3,260
                                              -------        -------
Total investment securities                   $11,284        $11,204
                                              -------        -------
Total                                         $53,746        $53,855
                                              =======        =======

                                       68
<PAGE>

         Deposits

         Penncore  relied  on its  deposit  base to fund its  lending  needs and
provide  liquidity.  Management focused on increasing lower cost funding sources
such as: demand deposits, interest bearing demand deposits and savings deposits.
At the same time,  management  allowed  higher cost  certificates  of deposit to
runoff and be replaced by other borrowed funds. Deposits decreased $10.9 million
or 10.3% to $94.9  million at December  31, 1996 when  compared to December  31,
1995.  Time  deposits  decreased  $12.7  million and this decrease was partially
offset  by  increases  in demand  and  interest  bearing  demand  deposits  when
comparing balances at December 31, 1996 and 1995.

         The following  table provides  information on average  deposits for the
years indicated.
<TABLE>
<CAPTION>
                                                              1996                                   1995
                                                   Average                                Average
(dollar amounts in thousands)                      Balance             Yield              Balance              Yield
<S>                                              <C>                   <C>               <C>                    <C>  
Non-interest bearing demand                        $8,460                --                $5,880                  --
Interest bearing:
     Demand                                        13,588              2.94%               12,727               2.91%
     Savings                                        6,623              2.99                 7,898                2.96
     Time                                          72,155              5.99                74,647                5.98
                                                 --------              ----              --------               ---- 
Total                                            $100,826              4.88%             $101,152               5.01%
                                                 ========              ====              ========               ==== 
</TABLE>

         The following table provides  information on the maturity  distribution
of time deposits $100,000 and over for the period indicated:


(dollar amounts in thousands)                            December 31, 1996

Maturity range:
Within three months                                              $6,197
After three but within six months                                 4,677
After six but within twelve months                                  789
After twelve months                                               1,278
                                                                -------
Total                                                           $12,941
                                                                =======

         Borrowed funds

         Penncore  relies on borrowed  funds to provide  liquidity for both loan
and investment  purposes.  Management uses both  repurchase  agreements and FHLB
advances. FHLB Advances represented 89.2% of borrowed funds at December 31, 1996
as compared to 84.9% at December 31, 1995.  Total borrowed funds increased $13.0
million or 78.3% to $29.6  million at December  31,  1996 from $16.6  million at
year end 1995.  This increase was due to  management's  strategy of shifting the
funding mix away from  certificates  of deposit to other less costly  sources of
funding.  Other  borrowed  funds were 21.5% of total assets at December 31, 1996
compared to 12.3% of assets at December 31, 1995.


                                       69
<PAGE>

         Liquidity

         Liquidity  is the ability to provide,  promptly and  economically,  the
cash  necessary to meet  customer  credit needs and satisfy  deposit  withdrawal
requirements.  The primary sources of funds are deposits, payments of loans, and
investment security  maturities.  Loan repayments and investment  maturities are
predictable  sources of funds.  Deposit  in-flows are affected by  unpredictable
influences of movements in interest rates, economic conditions, and competition.
Management  relies on cash flow from both loans and  investments  combined  with
short term borrowing from the FHLB to provide liquidity as required.

         Asset Liability Management

         Penncore actively manages its interest rate risk sensitivity positions.
The objectives of interest rate risk  management are to control  exposure of net
interest income to risks  associated with interest rate movements and to achieve
consistent  growth  in  net  interest  income.  Management  using  policies  and
procedures  approved  by the Board of  Directors  is  responsible  for  managing
Penncore's  rate  sensitivity   position  by  changing  the  mix  and  repricing
characteristics of assets and liabilities  through the investment  portfolio and
offering of loan and deposit terms.  Management utilizes three principal reports
to measure and monitor  interest rate risk: gap analysis  reports,  net interest
margin reports and asset/liability simulation reports. The table below shows the
interest  rate  sensitivity  gap  position as of December  31,  1996.  The table
presents  data at a  single  point in time and  includes  assumptions  utilizing
historical prepayment rates modified by management's  anticipation of changes in
the interest rate  environment.  Interest  bearing  demand  accounts and savings
accounts  have always been  considered  a stable  source of funds.  Although the
rates are  subject  to change,  rates on these  accounts  historically  have not
changed as quickly or as often as other deposits included in this analysis.
<TABLE>
<CAPTION>

                                                     Three             Over three           Over one
                                                     months             months to            year to           Over five
($ amounts in thousands)                            or less             one year           five years            years

Interest earning assets:
<S>                                                   <C>                  <C>                <C>               <C>   
Federal funds sold                                      $913                  $0                  $0                $0
Interest bearing deposits with banks                     231                   0                   0                 0
Investments                                            7,142              21,234              13,887            11,482
Loans                                                 15,314               7,281              38,730            17,080
                                          ------------------------------------------------------------------------------
Total rate sensitive assets                          $23,600             $28,515             $52,617           $28,562
                                          ------------------------------------------------------------------------------

Interest-bearing liabilities:
Interest-bearing demand deposits                      $6,751                  $0              $6,750                $0
Savings deposits                                           0                   0               5,995                 0
Time deposits                                         27,000              21,687              16,286                 0
Borrowed funds                                        14,387               2,000              13,200                 0
                                          ------------------------------------------------------------------------------
Total rate sensitive liabilities                     $48,138             $23,687             $42,231                $0
                                          ------------------------------------------------------------------------------
Incremental gap                                     $(24,538)             $4,828             $10,386           $28,562
                                          ==============================================================================
Cumulative gap                                      $(24,538)           $(19,710)            $(9,324)          $19,238
                                          ==============================================================================
As a % of earning assets                              (18.4%)             (14.8%)              (7.0%)             14.4%
                                          ==============================================================================
</TABLE>

                                       70
<PAGE>

         Capital

         Penncore had  shareholders  equity of $9.6 million at December 31, 1996
compared to $9.1  million at December 31,  1995.  The  increase in  shareholders
equity was primarily due to Penncore's net income.

         The Board of Governors of the Federal  Reserve System has guidelines to
implement  risk-based capital  requirements for Federal Reserve member banks and
holding companies. The guidelines establish a risk-based framework consisting of
(1) a definition of capital consisting of Tier 1 capital,  which includes common
shareholders  equity (less certain  intangibles)  and certain types of perpetual
preferred  stock,  and  supplementary  component  called Tier II capital,  which
includes a portion of the allowance for loan losses, mandatory convertible debt,
certain qualifying long-term debt and preferred stock which does not qualify for
Tier I capital,  and (2) a system for  assigning  assets and  off-balance  sheet
items to one of several weighted risk categories,  with higher levels of capital
being  required for  categories  perceived as  representing  a greater  risk. An
institutions'  risk-based ratio is determined by dividing its qualifying capital
by its risk-weighted assets. The guidelines make regulatory capital requirements
more sensitive to differences in risk profiles among banking institutions,  take
off-balance sheet items into account in assessing capital adequacy, and minimize
disincentives to holding liquid low-risk assets.  The minimum risk-based capital
ratio is 8.0%,  of which at least 4.0% must be Tier I capital,  and the  minimum
leverage  ratio (Tier I capital as a percentage  of quarterly  average  tangible
assets) is 4.0%.  At December  31,  1996,  Penncore  had capital  ratios well in
excess of required levels. (See note 9 to Penncore's 1996 consolidated financial
statements).

         The following table presents the capital ratios of  Commonwealth  State
Bank at December 31, 1996;

(dollar amounts in thousands)                 Actual amount              Ratio

Total capital to risk weighted assets            $10,085                 12.56%
Tier I capital to risk weighted assets            $9,079                 11.31%
Tier I capital to average assets                  $9,079                  6.54%



Recently Issued Accounting Pronouncements

         In June 1996, the Financial  Accounting Standards Board Issued SFAS No.
125,   "Accounting   for   Transfers   and  Serving  of  Financial   Assets  and
Extinguishments  of Liabilities."  This statement is effective for transfers and
servicing of financial assets and extinguishment of liabilities  occurring after
December 31, 1996 and the application is prospective. The adoption will not have
a material effect on the consolidated financial statements of Penncore.

         In February 1997, the Financial  Accounting Standards Board issued SFAS
No. 128, "Earnings Per Share." SFAS 128 supersedes APB Opinion No. 15, "Earnings
Per  Share,"  and  specifies  the   computation,   presentation  and  disclosure
requirements for earnings per share for entities with publicly held common stock
or potential common stock. This statement is effective for financial  statements
for periods  ending  after  December 15,  1997.  The adoption of this  Statement
should not have a material effect on the  consolidated  financial  statements of
Penncore.

                                       71
<PAGE>

                  PRINCIPAL BENEFICIAL SHAREHOLDERS OF PENNCORE


         The following  table sets forth,  as of ___________  __, 1997, the name
and  address  of each  person who owns of record or who is known by the Board of
Directors  to be the  beneficial  owner  of  more  than  five  percent  (5%)  of
outstanding  Penncore Common Stock, the number of shares  beneficially  owned by
such person and the percentage of outstanding Penncore Common Stock so owned.

<TABLE>
<CAPTION>
                                        Amount and Nature of              % of Outstanding Common
 Name and Address                     Beneficial Ownership(3)            Stock Beneficially Owned
<S>                                           <C>                                   <C>   
National Penn Investment Company
3411 Silverside Road
Wilmington, Delaware 19801                    87,541(1)                             21.53%

Owen O. Freeman, Jr.
32 South Chancellor Street
Newtown, Pennsylvania 18940                   34,422(2)                              8.28%
<FN>
- -------------------------
(1)      A  wholly  owned  subsidiary  of  National  Penn  Bancshares,  Inc.  of
         Boyertown,  Pennsylvania,  the parent  holding  company of The National
         Bank of Boyertown.  National Penn holds presently  79,774 shares or 20%
         of the  outstanding  Common  Stock.  National  Penn  may,  at any time,
         purchase up to 7,767 additional  shares of the Common Stock pursuant to
         a Stock Purchase  Agreement.  In calculating  the tabulated  percent of
         class, the 7,767 additional shares were added to shares of Common Stock
         presently  held by National  Penn and to the total  outstanding  shares
         assuming all outstanding warrants held by National Penn were exercised.
(2)      Mr. Owen O.  Freeman,  Jr.  beneficially  owns 17,350  shares of Common
         Stock or 4.35% of the  outstanding  shares,  of which 3,200 are held by
         various relatives.  Mr. Freeman may, at any time, purchase up to 17,072
         additional   shares  of  Common  Stock  pursuant  to  a  stock  warrant
         agreement. See "Information Concerning Penncore Directors, Officers and
         Nominee--Stock Purchase Warrants." In calculating the tabulated percent
         of class,  the  17,072  additional  shares  were added to the shares of
         Common Stock currently held by Mr. Freeman and to the total outstanding
         shares,  assuming all  outstanding  warrants  held by Mr.  Freeman were
         exercised.
(3)      The securities  "beneficially owned" by an individual are determined in
         accordance with the definitions of "beneficial  ownership" set forth in
         the General Rules and Regulations of the SEC and may include securities
         owned by or for the  individual's  spouse  and minor  children  and any
         other relative who has the same home address,  as well as securities to
         which the  individual  has or shares voting or investment  power or has
         the  right  to  acquire  beneficial  ownership  within  60  days  after
         _________  __,  1997.  Beneficial  ownership  may be  disclaimed  as to
         certain of the securities.
</FN>
</TABLE>
                                       72
<PAGE>

                         INFORMATION CONCERNING PENNCORE
                         DIRECTORS, OFFICERS AND NOMINEE


         The  following  table  contains  certain  information  with  respect to
Executive Officers, the current Class A Director whose term of office expires in
1997 and who is the Nominee for Class A Director whose term expires in 2000, and
the current Class B Directors and Class C Directors whose terms of office expire
in 1998 and 1999, respectively:
<TABLE>
<CAPTION>
                           Age as of                                                                       Penncore/
                           March 31,    Principal Occupation for Past Five Years and Positions           Commonwealth State
         Name                 1997          Held with Penncore and Commonwealth State Bank              Bank Director Since
<S>                            <C>      <C>                                                                 <C>    
                                          Current Class A Director Whose Term Expires in 1997 and
                                          Nominee for Class A Director Whose Term Expires in 2000

Ashton Harvey                  68       Chairman, U.S. Trust Company of New Jersey, Princeton, NJ,          1988/--
(2)(3)(5)                               since 1992; prior thereto, Managing Director of Delafield,
                                        Harvey, Tabell, Inc. (Investment Advisors), Princeton, NJ

                                          Class B Directors Whose Terms Expire in 1998

David A. Friedman              64       Vice President, Technology Management and Funding, Princeton,      1987/1987
(1)(2)(4)(5)                            NJ, since 1994; prior thereto, Attorney-at-Law with the firm
                                        Ridolfi, Friedman, Frank & Edelstein, Lawrenceville, NJ

Albert S. Bencivengo           73       Self-employed Certified Public Accountant, Mercerville, NJ         1987/1987
(1)(2)(3)

                                          Class C Directors Whose Terms Expire in 1999

Owen O. Freeman, Jr.           62       Chairman of the Boards, Penncore Financial Services Corporation    1987/1987
(1)(2)(3)(4)(5)                         Commonwealth State Bank; Chairman of the Board and Director,
                                        First Capitol Bank, York, Pennsylvania

H. Paul Lewis                  53       President and Chief Executive Officer, Penncore Financial          1987/1987
(1)(2)(4)                               Services Corporation and Commonwealth State Bank
<FN>
- -------------------------
(1)      Member of the Executive Committee and Board of Directors of Commonwealth State Bank.
(2)      Member of the Asset/Liability Investment Management Committee of Commonwealth State Bank.
(3)      Member of the Audit Committee of Commonwealth State Bank.
(4)      Member of the Marketing/Strategic Planning Committee of Commonwealth State Bank.
(5)      Member of the Compensation Committee of Commonwealth State Bank.
</FN>
</TABLE>

         Members of the Board of Directors of  Commonwealth  State Bank received
$200  for   attendance   at  each  meeting,   and  members  of  the   Executive,
Asset/Liability Investment Management, Audit, Marketing/Strategic Planning, Risk
Management and Compensation  Committees of Commonwealth State Bank received $100
for attendance at each meeting. The Board of Directors of the Commonwealth State
Bank met 12 times in 1996;  the Executive  Committee  met 40 times in 1996;  the
Audit  Committee met one time in 1996;  the Risk  Management  Committee met four
times in 1996;  and the  Compensation  Committee  met three  times in 1996.  The
Marketing/Strategic   Planning  Committee  and  the  Asset/Liability  Management
Committee  did not meet in 1996.  Commonwealth  State Bank paid in the aggregate
$50,900 in directors' fees in 1996.

         During 1996,  the Board of Directors of Penncore  held three  meetings.
Directors  received $300 for attendance at the meeting of the Board of Directors
of Penncore. In 1996, Penncore paid in the aggregate $4,200 in directors' fees.

         Each of the Directors of Penncore attended at least  seventy-five (75%)
percent of the combined total number of meetings of Penncore's and  Commonwealth
State Bank's  Board of Directors  and  Executive  Committee of the  Commonwealth
State Bank on which he is a member.

                                       73
<PAGE>
         The  Board  of  Directors  of  Penncore  has  at  present  no  standing
committees. Because Penncore does not have a nominating committee, a shareholder
who desires to propose an individual for consideration by the Board of Directors
as a nominee for Director  should  submit a proposal in writing to the President
of  Penncore  in  accordance  with  Section  10.1  of  Penncore's  By-Laws.  Any
shareholder  who intends to nominate or to cause to have nominated any candidate
for election to the Board of Directors  must notify the Secretary of Penncore in
writing  not less than sixty  (60) days prior to the date of the  meeting of the
shareholders called for the election of directors.

Beneficial Ownership by Officers, Directors and Nominee

         The following  table sets forth,  as of _________ __, 1997,  the amount
and percentage of the Common Stock  beneficially  owned by each  Director,  each
nominee and all Owners and Directors of Penncore as a group.
<TABLE>
<CAPTION>
         Name of Individual or               Amount and Nature of Beneficial
           Entity or Group(4)                        Ownership(1)(2)                    Percentage of Class(3)(11)

<S>                                                     <C>                                       <C>  
Owen O. Freeman, Jr.(6)                                  34,422(8)                                8.28%

H. Paul Lewis(6)                                          6,650(9)                                1.65%

David A. Friedman(5)                                     15,869(10)                               3.88%

Albert S. Bencivengo(5)                                   1,750                                     --

Ashton Harvey(7)                                          2,500                                     --


All Officers and Directors as a
Group (7 persons)                                        92,622                                   21.54%
<FN>
- -------------------------
(1)  Information furnished by the Directors and Penncore.
(2)  The  securities  "beneficially  owned" by an individual  are  determined in
     accordance with the definitions of "beneficial  ownership" set forth in the
     General Rules and Regulations of the Securities and Exchange Commission and
     may include  securities owned by or for the  individual's  spouse and minor
     children and any other  relative who has the same home address,  as well as
     securities to which the individual has or shares voting or investment power
     or has the right to  acquire  beneficial  ownership  within  60 days  after
     ________ ___, 1997. Beneficial ownership may be disclaimed as to certain of
     the securities.
(3)  Less than 1% unless otherwise indicated.
(4)  Each  named   individual  has  full  authority  to  vote  those  securities
     beneficially owned.
(5)  A Class B Director whose term expires in 1998.
(6)  A Class C Director whose term expires in 1999.
(7)  A current  Class A Director  whose term  expires in 1997 and a Nominee  for
     Class A Director whose term expires in 2000.
(8)  Mr. Owen O. Freeman, Jr. beneficially owns 17,350 shares of Common Stock or
     4.35% of the  outstanding  shares,  of  which  3,200  are  held by  various
     relatives.  Mr. Freeman may, at an time,  purchase up to 17,072  additional
     shares of Common Stock  pursuant to a stock warrant  agreement.  See "Stock
     Purchase  Warrants"  below. In calculating the tabulated  percent of class,
     the 17,072  additional  shares  were  added to the  shares of Common  Stock
     currently held by Mr. Freeman and to the total outstanding shares, assuming
     all outstanding warrants held by Mr. Freeman were exercised.
(9)  Mr. H. Paul Lewis  currently  holds 2,900 shares of Common Stock or .73% of
     the outstanding  shares.  Mr. Lewis may, at any time,  purchase up to 3,750
     additional  shares of Common Stock  pursuant to a stock warrant  agreement.
     See "Stock Purchase  Warrants" below. In calculating the tabulated  percent
     of class,  the 3,750  additional  shares were added to the shares of Common
     Stock  currently  held by Mr.  Lewis and to the total  outstanding  shares,
     assuming all outstanding warrants held by Mr. Lewis were exercised.
(10) Mr. David A. Friedman  currently owns 5,625 shares of Common Stock or 1.41%
     of the outstanding  shares.  Mr. Friedman may, at any time,  purchase up to
     10,244  additional  shares  of Common  Stock  pursuant  to a stock  warrant
     agreement.   See  "Stock  Purchase  Warrants"  below.  In  calculating  the
     tabulated  percent of class, the 10,244 additional shares were added to the
     shares of Common  Stock  currently  held by Mr.  Friedman  and to the total
     outstanding shares.  assuming all outstanding warrants held by Mr. Friedman
     were exercised.
(11) In calculating  the total percent of class,  the 31,066  additional  shares
     that may, at any time, be purchased pursuant to stock warrant agreements by
     the Directors  and Officers  were added to the total amount of  outstanding
     shares and to the total amount of shares  directly  owned by the  Officers,
     Directors  and  nominees,  assuming all  outstanding  warrants  held by the
     Directors and Officers were exercised.
</FN>
</TABLE>
                                       74
<PAGE>

Compensation of Officers

         The  following  table sets forth all  remuneration  for services in all
capacities paid by Penncore and  Commonwealth  State Bank during 1996 to Owen 0.
Freeman,  Jr., the Chairman of Penncore and Commonwealth State Bank, and H. Paul
Lewis,  the President and Chief Executive  Officer of Penncore and  Commonwealth
State Bank. No other  officer's  aggregate  salary and bonus  exceeded  $100,000
during 1996.
<TABLE>
<CAPTION>
                                                Summary Compensation Table

                                                                              LONG TERM COMPENSATION

                                          ANNUAL COMPENSATION                 AWARDS           PAYOUTS

                                                         Other Annual Restricted                            All Other
Name and Principal Position           Salary      Bonus    Compensa-    Stock       Options/     LTIP       Compensa-
                             Year       ($)        ($)     tion(1)($)   Award(s)     SARs       Payouts     tion(2)($)
<S>                          <C>     <C>            <C>    <C>            <C>         <C>          <C>         <C>
Owen O. Freeman, Jr.         1996    130,000(3)    -0-     38,554        -0-         -0-          -0-          183
Chairman of the Board of
Penncore and Commonwealth
State Bank

H. Paul Lewis
President/CEO of Penncore
and Commonwealth State Bank  1996    125,000     20,000    32,473        -0-         -0-          -0-          183
<FN>
(1)  Includes directors' fees; life, medical and disability  insurance premiums;
     pension and 401(K) plan  payments;  automobile  use and country  club dues.
     Messrs.  Freeman and Lewis reimburse  Penncore and Commonwealth  State Bank
     for any personal use of their automobiles on a mileage basis.

(2)  Amounts appearing in this column represent payments for term life insurance
     coverage,  which is available  under a group plan offered on the same terms
     to all employees of Penncore and the Commonwealth State Bank.

(3)  In  consideration  for his time spent on his duties as the  Chairman of the
     First Capitol Bank, Penncore and Commonwealth State Bank were reimbursed by
     First Capitol Bank in the amount of $65,000 for a portion of Mr.  Freeman's
     salary.
</FN>
</TABLE>


Profit Sharing Plan

         During 1990, the Commonwealth  State Bank established a noncontributory
Profit Sharing Plan (the "Plan") for the benefit of its employees.  Any eligible
employee who has  completed one (1) year of service after which 1,000 hours have
been worked and has attained age 21 shall be eligible to  participate  under the
Plan as of the  date he or she has  satisfied  such  requirements.  An  eligible
employee shall become a participant effective as of the earlier of the first day
of the  Plan  year or the  first  day of the  seventh  month of such  Plan  year
coinciding  with or next  following the date such  employee met the  eligibility
requirements,  following his or her completion of one year of service,  provided
he or she receives  compensation  for at least 1,000 hours of employment  during
any Plan year before that enrollment date or during his or her first  employment
year,  provided said employee was still employed as of such date.  Approximately
24 employees, including all of the executive officers of Commonwealth State Bank
were eligible to participate in the Plan for the 1996 Plan year.

         The formula for determining  Commonwealth State Bank's  contribution to
the Plan is set forth as follows.  For each Plan year,  Commonwealth  State Bank
shall  contribute to the Plan such amount as shall be determined by the Board of
Directors.   Notwithstanding  the  foregoing,   the  Commonwealth  State  Bank's
contribution  for any Plan year shall not exceed the maximum amount allowable as
a deduction to Commonwealth  State Bank under the provisions of Internal Revenue
Code  Section  404. To the extent  necessary  to provide  the top heavy  minimum
allocations,  Commonwealth  State  Bank  shall  make a  contribution  even if it
exceeds the amount which is deductible under Code Section 404. All contributions
by the Commonwealth State Bank shall be made in cash or in such

                                       75

<PAGE>



property as is acceptable to the Trustee.  The  Administrator  shall allocate to
each  participant's  account a dollar amount equal to the same proportion  which
compensation  is in excess of the Social  Security  Taxable  Wage Base  ("excess
compensation").  The maximum amount which can be allocated is 5.7% of the sum of
each participant's total compensation plus excess compensation.  If Commonwealth
State  Bank  does  not  contribute  such  amount  for  all  participants,   each
participant will be allocated a share of the contribution in the same proportion
that his or her total compensation plus his or her total excess compensation for
the Plan year bears to the total compensation plus the total excess compensation
of all  participants  for that year.  The balance of  Commonwealth  State Bank's
contributions  over the amount  allocated  above,  if any, shall be allocated to
each  participant's  account  in the  same  proportion  that  his  or her  total
compensation  for  the  Plan  year  bears  to  the  total  compensation  of  all
participants for such year.

         At normal  retirement age and upon death,  participants are entitled to
100% of their account  balance.  If employment  terminates for any other reason,
participants are entitled to receive only the vested percentage of their account
balance,  and the  remainder  of the  account  will  be  forfeited.  The  vested
percentage is determined as follows: zero but less than 2 years of service - 0%:
2 years of  service - 25%; 3 years of service - 50%; 4 years of service - 75%; 5
years of service - 100%. Total cash contribution to the Plan for the fiscal year
ended December 31, 1996, was $58,000.

         On October 1, 1993, an amendment and  restatement  of the  Commonwealth
State Bank Profit  Sharing Plan was completed  whereby a 401(k) Safe Harbor Plan
was adopted in order to provide  retirement  and  preretirement  benefits to the
employees of Commonwealth State Bank. Employees shall be eligible to participate
in the Plan on the Entry Date after  attaining age 21 and the  completion of one
year of service  after  which  1,000 hours have been  worked.  Approximately  24
employees,  including all of the executive  officers of Commonwealth  State Bank
were eligible to  participate in the 401(k) Plan for the 1994 Plan year, and the
Plan, as of December 31, 1996, is not  considered to be Top Heavy.  The types of
contributions  which  may be made  into the Plan  include  nonmatching  employer
contributions,  qualified nonelective employer contributions,  matching employer
contributions,  qualified matching employer contributions,  and salary reduction
contributions.  Nonmatching  employer  contributions  and qualified  nonelective
employer  contributions shall be made at a discretionary amount as determined by
the employer.  Matching employer contributions for the Plan year ending December
31, 1996, were made at 100% of the amount  contributed by each  participant to a
maximum of three (3%) percent of each participant's  compensation.  The matching
contribution  may be changed  at any time on a  discretionary  basis.  A minimum
contribution  equal to 3% of non-key  employees  compensation may be required if
the plan is  considered  to be Top Heavy.  Rollover  contributions  and transfer
contributions from other tax-qualified plans are permitted,  however,  after-tax
participant contributions are not permitted. Each participant shall be permitted
to self-direct  their account funds,  and the four investment funds selected are
uniformly available to all participants. If employment terminates,  participants
are entitled to receive only the vested percentage of their account balance, and
the  remainder of the account will be forfeited.  Benefits  under the plan shall
vest according to the same schedule as the Profit Sharing Plan mentioned  above.
Loans to participants  are permitted as are withdrawals for financial  hardship.
Total  employer  match cash  contribution  to the Plan for the fiscal year ended
December 31, 1996, was $27,800.


Employment Agreements

         Owen O. Freeman, Jr.

         Penncore  and  Commonwealth  State  Bank  have  renewed  the  Executive
Employment  Agreement  (the  "Agreement")  with Mr. Owen O.  Freeman,  Jr. for a
two-year  period  beginning  January 1, 1997,  and concluding as of the close of
business on December 31, 1998.  Penncore and Commonwealth  State Bank may choose
not to renew Mr.  Freeman's  contract  without  cause or reason.  The  Agreement
provides for Mr.  Freeman's  employment as Chairman of the Board of Penncore and
Commonwealth State Bank at an Annual Direct Salary of not less than $145,000 per
year,  which shall be reviewed by the Board of Directors on each  anniversary of
the  Agreement and shall be adjusted in accordance  with the  prevailing  market
value of the position and the current pay increase

                                       76

<PAGE>



practices of Penncore and  Commonwealth  State Bank.  During 1996,  Mr.  Freeman
received a direct annual salary of $130,000 under the Agreement.  As a member of
the Board of Directors of Penncore and  Commonwealth  State Bank, Mr. Freeman is
also  eligible to receive  fees for services  equal to fees  received by outside
Directors of the organizations.

         At the  start of each  fiscal  year,  Mr.  Freeman  shall  ensure  that
Business  Plans  delineating  the financial  and business  goals of Penncore and
Commonwealth  State Bank are established.  The Business Plans shall be presented
to and reviewed by the appropriate  Board of Directors,  which may in their sole
discretion  alter or modify the Business Plans prior to adoption.  Upon adoption
of the Plans by the appropriate Boards of Directors,  an Incentive  Compensation
Plan  for  Mr.  Freeman  shall  be  established  to  provide  an  incentive  pay
opportunity  consistent with the practices of similar organizations in rewarding
their senior  executives.  The incentive award will be paid if the financial and
business goals of Penncore and Commonwealth State Bank are met for that year, or
at a lesser  amount in the event some but not all of the  financial and business
goals  of  Penncore  and/or  Commonwealth  State  Bank  are met for the  year in
question.  Although Mr.  Freeman  elected not to  participate  in the  Incentive
Compensation  Plan,  the Board of Directors  awarded him a $30,000 bonus for his
performance in 1996 which was paid in 1997.

         Mr.  Freeman is also  entitled  to an  additional,  annual  bonus in an
amount  sufficient on an after-tax basis to pay the premium on his  supplemental
Long-Term Disability Insurance Policy.

         Mr.  Freeman is also  entitled to  participate  in or receive  benefits
under all  Penncore  and/or  Commonwealth  State Bank  employee  benefit  plans,
including   but  not  limited  to  group  life,   disability,   and  medical  or
health-and-accident  plans,  profit-sharing  plan, and vacation.  Mr. Freeman is
also entitled to life  insurance at an amount equal to three times his salary to
a  maximum  of  $500,000;  the use of a  Penncore  or  Commonwealth  State  Bank
purchased or leased Lincoln Town Car or its equivalent, as well as reimbursement
for all operating  expenses;  and social  membership in the Trenton Country Club
and membership in the Trenton Club.

         If Mr. Freeman's employment is terminated because of death, disability,
or for cause,  Penncore  and  Commonwealth  State Bank shall pay his full annual
direct salary and any other amounts owing through the date of  termination,  and
Penncore and  Commonwealth  State Bank shall have no further  obligations to Mr.
Freeman.

         If Mr.  Freeman's  employment is terminated  without  cause,  or if Mr.
Freeman voluntarily terminates his employment for good reason, as defined in the
Agreement,  Mr.  Freeman  becomes  entitled  to  severance  benefits  under  the
Agreement to include the payment of his full Annual  Direct Salary from the date
of notice of termination  for a total of twelve months;  provided,  however,  he
shall make reasonable  efforts to mitigate  damages by seeking other  comparable
employment.   If  Mr.  Freeman's   employment  is  terminated  by  Penncore  and
Commonwealth State Bank for other than death,  disability,  or cause, as defined
in the Agreement,  or if Mr. Freeman  voluntarily  terminates his employment for
good reason,  within twelve months following a change of control,  as defined in
the  Agreement,  then Mr.  Freeman  becomes  entitled to the payment of his full
annual  direct salary from the date of notice of  termination  for the remaining
term of the Agreement or twenty-four months, whichever is longer. Termination of
Mr.  Freeman's  employment  under  these  scenarios  also  entitles  him  to the
continued  participation  in all employee benefit plans and programs to which he
was entitled prior to termination  (or, if ineligible,  a dollar amount equal to
the  benefit  forfeited  as a result  of such  ineligibility  for as long as the
annual direct salary is paid).

         In the event of termination or nonrenewal of Mr.  Freeman's  employment
other than for cause,  Mr.  Freeman shall have the right to sell to Penncore and
Commonwealth   State  Bank,  and  upon  exercise  of  such  right  Penncore  and
Commonwealth  State Bank shall be  required  to  purchase,  all of the shares of
Penncore's stock or Commonwealth State Bank's stock he owns and desires to sell,
for fair market value, as determined within the Agreement.

         As mentioned previously, in consideration for the time spent on matters
concerning  First  Capitol  Bank,  Penncore  and  Commonwealth  State  Bank were
reimbursed  for a portion  of Mr.  Freeman's  salary in the amount of $65,000 of
compensation earned during 1996. Additionally, First Capitol Bank will reimburse
Penncore and

                                       77

<PAGE>

Commonwealth State Bank for a portion of salary paid to Mr. Freeman during 1997,
in the amount of $72,500.  First Capitol Bank, Penncore,  and Commonwealth State
Bank will negotiate any further  reimbursements prior to the commencement of the
year in question.

         H. Paul Lewis

         Penncore  and  Commonwealth  State  Bank  have  renewed  the  Executive
Employment  Agreement (the  "Agreement") with Mr. H. Paul Lewis for the two-year
period beginning  January 1, 1997. The term of the agreement will  automatically
renew each  anniversary  date unless written  notice is provided.  The Agreement
provides for Mr. Lewis'  employment as President and Chief Executive  Officer of
Penncore and Commonwealth State Bank at an Annual Direct Salary of not less than
$140,000  per year,  which shall be reviewed by the Board of  Directors  on each
anniversary  of the  Agreement  and shall be  adjusted  in  accordance  with the
prevailing  market value of the position and the current pay increase  practices
of Penncore and Commonwealth  State Bank. During 1996, Mr. Lewis received direct
annual  salary  of  $125,000  under the  agreement.  As a member of the Board of
Directors of Penncore and Commonwealth State Bank, Mr. Lewis is also eligible to
receive fees for  services  equal to fees  received by outside  Directors of the
organizations.

         At the start of each fiscal year,  Mr.  Lewis shall  prepare a Business
Plan  establishing the financial and business goals of Commonwealth  State Bank.
The Business  Plan shall be presented to and reviewed by the Board of Directors,
which may in their sole  discretion  alter or modify the Business  Plan prior to
adoption.  Upon  adoption of the Plan,  an Incentive  Compensation  Plan for Mr.
Lewis shall be  established to provide an incentive pay  opportunity  consistent
with  the  practices  of  similar   organizations   in  rewarding  their  senior
executives. The incentive award will be paid if the financial and business goals
of  Commonwealth  State Bank are met for that year, or at a lesser amount in the
event some but not all of the financial and business goals of Commonwealth State
Bank are met for the year in question.  Mr. Lewis received a bonus of $35,000 in
recognition  of the  financial  and business  goals of  Commonwealth  State Bank
achieved in 1996.

         Mr. Lewis is also entitled to an additional,  annual bonus in an amount
sufficient  on an  after-tax  basis  to pay  the  premium  on  his  supplemental
Long-Term Disability Insurance Policy.

         Mr. Lewis is also entitled to participate in or receive  benefits under
all Penncore and/or  Commonwealth  State Bank employee benefit plans,  including
but not limited to group life,  disability,  and medical or  health-and-accident
plans,  profit-sharing  plan,  and vacation.  Mr. Lewis is also entitled to life
insurance at an amount equal to three times his salary to a maximum of $350,000,
and the use of a  Commonwealth  State Bank  purchased or leased Buick LeSabre or
its equivalent, as well as reimbursement for all operating expenses.

         If Mr. Lewis' employment is terminated because of death, disability, or
for cause,  Commonwealth  State Bank shall pay his full Annual Direct Salary and
any other  amounts  owing  through the date of  termination,  and  Penncore  and
Commonwealth State Bank shall have no further obligations to Mr. Lewis.

         If Mr. Lewis'  employment is terminated  without cause, or if Mr. Lewis
voluntarily  terminates  his  employment  for good  reason,  as  defined  in the
Agreement,  Mr. Lewis becomes entitled to severance benefits under the Agreement
to include the payment of his full Annual  Direct Salary from the date of notice
of  termination  for a total of nine months:  provided,  however,  he shall make
reasonable  efforts to mitigate damages by seeking other comparable  employment.
If Mr. Lewis' employment is terminated by Commonwealth State Bank for other than
death,  disability,  or cause,  as defined  in the  Agreement,  or if Mr.  Lewis
voluntarily  terminates  his  employment  for good reason,  within twelve months
following  a change of  control,  as defined in the  Agreement,  then Mr.  Lewis
becomes  entitled to the payment of his full Annual  Direct Salary from the date
of notice of  termination  for the  remaining  term of the Agreement or eighteen
months,  whichever is longer.  Termination of Mr. Lewis'  employment under these
scenarios  also  entitles  him to the  continued  participation  in all employee
benefit plans and programs to which he was entitled prior to termination (or, if
ineligible,  a dollar amount equal to the benefit  forfeited as a result of such
ineligibility for as long as the annual direct salary is paid).

                                       78

<PAGE>

         In the event of  termination  or nonrenewal  of Mr.  Lewis'  employment
other than for cause,  Mr.  Lewis shall have the right to sell to  Penncore  and
Commonwealth   State  Bank,  and  upon  exercise  of  such  right  Penncore  and
Commonwealth  State Bank shall be  required  to  purchase,  all of the shares of
Penncore's stock or Commonwealth State Bank's stock he owns and desires to sell,
for fair market value, as determined within the Agreement.


Stock Purchase Warrants

         In  consideration  of the risk borne by Owen O. Freeman,  Jr., David A.
Friedman and John G. Williams (the "Organizers") for guaranteeing the payment of
all preorganizational  and offering expenses,  and in inducing, in part, H. Paul
Lewis to accept the  positions of President of Penncore and  Commonwealth  State
Bank,  Penncore has issued warrants to purchase an aggregate of 41,310 shares of
Common Stock to the Organizers  and Mr. Lewis.  The exercise price is (1) $21.00
per share at any time within the first five fiscal  years of  operation  and (2)
the lesser of $24.00 per share or the book  value per  share,  adjusted  for the
allowance  for loan losses,  at the end of the fifth  fiscal  year,  at any time
within the sixth  through  tenth fiscal years of  operation.  Such warrants will
expire on December 31, 1998. On April 8, 1997, John G. Williams exercised all of
his warrants and purchased  10,244 shares of Penncore Common Stock at a purchase
price of $21.32 per share or $218,402.08 in the aggregate.


Phantom Stock Plan

         On April 14, 1996,  Penncore  adopted the Penncore  Financial  Services
Corporation  Phantom  Stock Plan  ("Phantom  Stock Plan").  Certain  officers of
Penncore and  Commonwealth  State Bank are eligible for grants of phantom  stock
which have the same attributes as stock appreciation rights ("SARs").  The Board
of Directors of Penncore  grants SARs under the Phantom Stock Plan for each year
1993 through 1997, based on Penncore's financial  performance for that year. The
Chairman of the Board of  Directors is  responsible  for  administration  of the
Phantom Stock Plan.

         Each SAR entitles a participant  to receive at maturity the increase in
the fair market value of a share of Penncore Common Stock over the "base amount"
with  respect  to that SAR.  Fair  market  value is  defined as the net worth of
Penncore  divided  by the  number  of shares of its  Common  Stock  outstanding.
However, if another corporation  acquires all or substantially all of the common
stock (or assets) of Penncore,  the fair market value of the Common Stock is the
selling price  received by the  stockholders  of Penncore (or by Penncore).  The
Board of Directors fixes the base amount by reference to the value of a share of
common stock as of the grant date of an SAR.

         SARs mature on January 2, 1998, or the earlier date of a  participant's
termination  of  employment  or  acquisition  of  Penncore  or  its  assets.   A
participant  is  entitled  to  receive  in cash the  value of his SARs once they
mature.  However,  if a  participant  is  discharged  for  cause,  his  SARs are
forfeited.  In the event of a participant's death, the then value of his SARs is
paid in cash to his designated beneficiary.


Certain Transactions

         There  have  been  no  material   transactions   between  Penncore  and
Commonwealth  State  Bank,  nor any  material  transactions  proposed,  with any
Director or Executive  Officer of Penncore and  Commonwealth  State Bank, or any
associate of any of the foregoing persons.  Penncore and Commonwealth State Bank
have had and intend to continue to have banking and  financial  transactions  in
the  ordinary  course of  business  with  Directors  and  Executive  Officers of
Penncore and Commonwealth  State Bank and their associates on substantially  the
same terms, including interest rates and collateral,  as those prevailing at the
time for comparable  transactions  with other persons.  Total loans  outstanding
from  Commonwealth  State  Bank as of  December  31,  1996,  to  Penncore's  and
Commonwealth  State  Bank's  Executive  Officers  and  Directors  as a group and
members of their immediate families and companies

                                       79

<PAGE>

in which  they had an  ownership  interest  of 10% or more  was  $1,828,818,  or
approximately 19.24% of the total equity capital of the Commonwealth State Bank.
Loans to such persons were made in the ordinary course of business, were made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable  transactions with other persons,  and did
not  involve  more than the  normal  risk of  collectibility  or  present  other
unfavorable  features.  The aggregate  amount of indebtedness  outstanding as of
March 31, 1997, to the above  described  group was  $1,665,708 or  approximately
________% of the total equity capital of the Bank.


                  ITEM 3: RATIFICATION OF INDEPENDENT AUDITORS


         Unless  instructed to the  contrary,  it is intended that votes will be
cast pursuant to the Proxies for the  ratification  of the selection of KPMG, as
Penncore's  independent  public  accountants for its fiscal year ending December
31,  1997.  Penncore  has been  advised by KPMG that none of its members has any
financial interest in Penncore. Ratification of KPMG will require an affirmative
vote of a majority of the outstanding  shares of Common Stock represented at the
Annual Meeting. KPMG served as Penncore's independent public accountants for the
year ended December 31, 1996.

         KPMG  performed  customary  audit  services and provided  assistance in
connection with regulatory  matters,  charging Penncore for such services at its
customary  hourly  billing  rates.  The  non-audit  services  were  approved  by
Penncore's  Board of  Directors,  after due  consideration  of the effect of the
performance  thereof  on the  independence  of the  accountants  and  after  the
conclusion  by  Penncore's  Board of  Directors  that there was no effect on the
independence of the accountants.

         In the event that the  shareholders do not ratify the selection of KPMG
as Penncore's  independent  public accountants for the 1997 fiscal year, another
accounting firm will be chosen to provide  independent  public  accountant audit
services for the 1997 fiscal year.  The Board of Directors  recommends  that the
shareholders  vote FOR the ratification of the selection of KPMG as the auditors
for Penncore for the year ending December 31, 1997.

         It is understood  that even if the  selection of KPMG is ratified,  the
Board of  Directors,  in its  discretion,  may direct the  appointment  of a new
independent  auditing firm at any time during the year if the Board of Directors
determines that such a change would be in the best interests of Penncore and its
shareholders.


                      ITEM 4: ADJOURNMENT OF ANNUAL MEETING


         In the event that there are not sufficient votes to constitute a quorum
or  approve  the  adoption  of the  Merger  Agreement  at the time of the Annual
Meeting,  such  proposal  could not be approved  unless the Annual  Meeting were
adjourned in order to permit further  solicitation of Proxies. In order to allow
Proxies that have been received by Penncore at the time of the Annual Meeting to
be voted for such adjournment, if necessary, Penncore has submitted the question
of adjournment under such circumstances to its shareholders as a separate matter
for their consideration.

         If the Annual Meeting is adjourned,  it will be adjourned only from day
to day or for such longer  periods not in excess of fifteen  days each as may be
directed  by the  shareholders  present  in  person  or by Proxy  at the  Annual
Meeting.  A majority of the shares  represented and voting at the Annual Meeting
is required in order to approve any such adjournment.  The Board of Directors of
Penncore  recommends  that  shareholders  vote  their  Proxies  in favor of such
adjournment  so that their Proxies may be used for such purposes in the event it
should become necessary. Properly executed Proxies will be voted in favor of any
such adjournment unless otherwise

                                       80

<PAGE>

indicated thereon.  If it is necessary to adjourn the Annual Meeting,  notice of
the time and place of the adjourned  meeting may be given by announcement at the
meeting.


                              SHAREHOLDER PROPOSALS


         In the event that the proposed Merger is not consummated, a shareholder
who wishes to submit a proposal for inclusion in Penncore's  Proxy Statement for
its 1998 Annual  Meeting of  Shareholders  must deliver such proposal in writing
addressed to the Secretary,  Penncore Financial Services Corporation,  3 Friends
Lane, P.O. Box 202,  Newtown,  Pennsylvania  18940, not later than ________ ___,
1997.


                                 LEGAL OPINIONS


         Opinions with respect to certain  legal matters in connection  with the
Merger  will  be  rendered  by  Dilworth,   Paxson,   Kalish  &  Kauffman   LLP,
Philadelphia,  Pennsylvania,  as counsel for Bancorp, and by Schnader, Harrison,
Segal & Lewis, Harrisburg, Pennsylvania, as counsel for Penncore.


                                     EXPERTS


         The consolidated  financial statements of Bancorp at March 31, 1996 and
1995,  and for each of the years in the three year period  ended March 31, 1996,
which are  incorporated  by reference in this Proxy  Statement/Prospectus,  have
been audited by KPMG Peat Marwick LLP, independent certified public accountants,
as set forth in their reports thereon  incorporated by reference herein, and are
included in reliance  upon such reports given upon the authority of such firm as
experts in accounting and auditing.

         The consolidated  financial statements of Penncore at December 31, 1996
and 1995,  and for each of the years in the three year period ended December 31,
1996, which are included in this Proxy  Statement/Prospectus,  have been audited
by KPMG Peat Marwick LLP, independent certified public accountants, as set forth
in their reports thereon included herein, and are included in reliance upon such
reports  given upon the  authority  of said firm as experts  in  accounting  and
auditing.


                                  OTHER MATTERS


         The Board of Directors of Penncore  does not know of any other  matters
intended to be presented for shareholder  action at the Annual  Meeting.  If any
other  matter  does  properly  come  before the Annual  Meeting  and is put to a
shareholder  vote, the Proxies solicited hereby will be voted in accordance with
the judgment of the proxyholders named thereon.




                                       81

<PAGE>



                                     ANNEX F

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                     PENNCORE FINANCIAL SERVICES CORPORATION

Independent Auditors' Report......................................F-2

Consolidated Balance Sheets as of December 31, 1996 and 1995......F-3

Consolidated Statements of Income for the Years 
     ended December 31, 1996, 1995 and 1994.......................F-4

Consolidated Statements of Changes in Shareholders' Equity 
     for the Years ended December 31, 1996, 1995 and 1994.........F-5

Consolidated Statements of Cash Flows for the Years
     ended December 31, 1996, 1995 and 1994.......................F-6

Notes to Consolidated Financial Statements........................F-7 thru F-28


THE  ABOVE  INDEPENDENT   AUDITORS'  REPORT,   AUDITED  CONSOLIDATED   FINANCIAL
STATEMENTS  AND NOTES THERETO OF PENNCORE ARE INCLUDED IN THEIR ENTIRETY IN THIS
PROXY STATEMENT/PROSPECTUS.

                                       F-1

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

                        Consolidated Financial Statements

                           December 31, 1996 and 1995


                   (With Independent Auditors' Report Thereon)

                                       F-2

<PAGE>



                          Independent Auditors' Report


The Board of Directors and Shareholders
Penncore Financial Services Corporation:


We have  audited  the  accompanying  consolidated  balance  sheets  of  Penncore
Financial Services  Corporation and subsidiary as of December 31, 1996 and 1995,
and the related  consolidated  statements  of income,  changes in  shareholders'
equity,  and cash  flows for each of the years in the  three-year  period  ended
December  31,   1996.   These   consolidated   financial   statements   are  the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Penncore Financial
Services  Corporation  and  subsidiary as of December 31, 1996 and 1995, and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1996 in conformity with generally  accepted
accounting principles.








February 21, 1997

                                       F-3

<PAGE>



                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
                           Consolidated Balance Sheets
                           December 31, 1996 and 1995

<TABLE>
<CAPTION>

                                  Assets                                                     1996                1995
<S>                                                                                       <C>                  <C>      
Cash and due from banks (note 2)                                                          $4,100,412           5,381,194
Federal funds sold                                                                           913,000           2,202,000
                                                                                        ------------        ------------
        Total cash and cash equivalents                                                    5,013,412           7,583,194
                                                                                        ------------        ------------
Interest bearing deposits with banks                                                         230,688             406,917
Securities available for sale (note 3)                                                    42,651,012          51,461,999
Investment securities (market value of $11,203,929 in
     1996 and $5,280,344 in 1995) (note 3)                                                11,283,599           5,339,309
Loans, net (note 4)                                                                       77,199,791          68,612,198
Bank premises and equipment, net (note 5)                                                    273,265             334,650
Accrued interest receivable and other assets (note 7)                                      1,127,214           1,378,986
                                                                                        ------------        ------------
        Total assets                                                                    $137,778,981         135,117,253
                                                                                        ============        ============

                   Liabilities and Shareholders' Equity
Deposits:
     Demand - noninterest bearing                                                         10,447,136           9,101,506
     Demand - interest bearing                                                            13,501,240          11,588,411
     Savings                                                                               5,995,012           7,461,517
     Time                                                                                 52,031,494          58,418,663
     Time - $100,000 and over                                                             12,941,033          19,274,143
                                                                                        ------------        ------------
        Total deposits                                                                    94,915,915         105,844,240
Other liabilities:
     Securities sold under agreements to repurchase (note 6)                               3,186,417           2,506,535
     Borrowed funds (note 6)                                                              26,400,800          14,100,000
     Accrued interest payable                                                              2,551,607           2,885,891
     Accrued taxes and other liabilities                                                   1,095,246             653,623
                                                                                        ------------        ------------
        Total other liabilities                                                           33,234,070          20,146,049
                                                                                        ------------        ------------
        Total liabilities                                                                128,149,985         125,990,289
                                                                                        ------------        ------------

Commitments and contingencies (notes 5, 10 and 16).
Shareholders' equity (notes 9, 11 and 16):
     Common stock, $5.00 par value, authorized 2,000,000
        shares, issued and outstanding 386,063 shares                                      1,930,315           1,930,315
     Capital surplus                                                                       5,751,519           5,751,519
     Retained earnings                                                                     1,822,124           1,205,229
     Unrealized gain on securities available for sale, net of tax                            125,038             239,901
                                                                                        ------------        ------------
        Total shareholders' equity                                                         9,628,996           9,126,964
                                                                                        ------------        ------------
        Total liabilities and shareholders' equity                                      $137,778,981         135,117,253
                                                                                        ============        ============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-4
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
                        Consolidated Statements of Income
                  Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>

                                                           1996             1995            1994
Interest income:
<S>                                                     <C>              <C>             <C>      
     Interest and fees on loans                         $6,841,598       5,903,806       4,560,317
     Interest on deposits with banks                        46,729          57,982          30,331
     Interest on Federal funds sold                        116,508         188,103         128,524
     Interest on securities available for sale           2,776,554       2,172,884       1,694,091
     Interest on investment securities                     578,877       1,206,383         943,774
                                                       -----------     -----------     -----------
           Total interest income                        10,360,266       9,529,158       7,357,037
                                                       -----------     -----------     -----------

Interest expense:
     Demand - interest bearing and savings                 597,371         604,555         638,358
     Time                                                3,265,012       3,471,317       2,266,124
     Time - $100,000 and over                            1,060,186         994,332         410,941
     Borrowed funds                                      1,254,739       1,001,224         777,170
                                                       -----------     -----------     -----------
           Total interest expense                        6,177,308       6,071,428       4,092,593
                                                       -----------     -----------     -----------

           Net interest income                           4,182,958       3,457,730       3,264,444
Provision for loan losses (note 4)                         340,000         262,448         240,000
                                                       -----------     -----------     -----------
           Net interest income after provision for
                loan losses                              3,842,958       3,195,282       3,024,444
                                                       -----------     -----------     -----------

Noninterest income:
     Service fees on deposit accounts                       78,399          65,460          58,832
     Other fees and commissions                             89,620          73,212          50,578
     Gain on sale of securities, net (note 3)               29,425          36,777          31,613
     Gain on sale of mortgages                              25,711          13,032              --
     Gain on sale of other real estate owned                    --          22,448              --
     Other                                                  20,438          15,736           8,871
                                                       -----------     -----------     -----------
           Total noninterest income                        243,593         226,665         149,894
                                                       -----------     -----------     -----------

Noninterest expense:
     Salaries and wages                                  1,315,481       1,036,854         934,423
     Employee benefits (note 13)                           269,468         238,848         238,182
     Occupancy expense (note 5)                            320,075         314,254         309,762
     Outside services                                      564,591         385,419         367,233
     Other (note 8)                                        630,406         737,094         744,888
                                                       -----------     -----------     -----------
           Total noninterest expense                     3,100,021       2,712,469       2,594,488
                                                       -----------     -----------     -----------

           Income before income tax expense                986,530         709,478         579,850
Income tax expense (note 7)                                311,726         238,800         196,393
                                                       -----------     -----------     -----------
           Net income                                     $674,804         470,678         383,457
                                                       ===========     ===========     ===========

Earnings per share:
     Primary                                                 $1.74            1.22            0.99
     Fully diluted                                            1.69            1.22            0.99
                                                       ===========     ===========     ===========

Weighted average shares outstanding:
     Primary                                               388,110         386,063         386,063
     Fully diluted                                         398,385         386,063         386,063
                                                       ===========     ===========     ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-5
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

                           Consolidated Statements of
                         Changes in Shareholders' Equity

                  Years ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                                 Unrealized
                                                                                   gain
                                                                                 (loss) on
                                                                                 securities
                                                                                 available
                                  Common          Capital        Retained      for sale, net
                                   stock          surplus        earnings         of tax          Total
<S>                              <C>             <C>              <C>                 <C>       <C>      
Balance, December 31, 1993       $1,930,315      5,751,519        443,750              --       8,125,584
     Net income                          --             --        383,457              --         383,457
     Cash dividend
        ($.12 per share)                 --             --        (46,328)             --         (46,328)
     Unrealized loss on
        securities available
        for sale, net of tax             --             --             --        (982,831)       (982,831)
                                 ----------      ---------      ---------         -------       ---------
Balance, December 31, 1994        1,930,315      5,751,519        780,879        (982,831)      7,479,882
     Net income                          --             --        470,678              --         470,678
     Cash dividend
        ($.12 per share)                 --             --        (46,328)             --         (46,328)
     Change in unrealized
        gain (loss) on
        securities available
        for sale, net of tax             --             --             --       1,222,732       1,222,732
                                 ----------      ---------      ---------         -------       ---------
Balance, December 31, 1995        1,930,315      5,751,519      1,205,229         239,901       9,126,964
     Net income                          --             --        674,804              --         674,804
     Cash dividend
        ($.15 per share)                 --             --        (57,909)             --         (57,909)
     Change in unrealized
        gain on securities
        available for sale,
        net of tax                       --             --             --        (114,863)       (114,863)
                                 ----------      ---------      ---------         -------       ---------
Balance, December 31, 1996       $1,930,315      5,751,519      1,822,124         125,038       9,628,996
                                 ==========      =========      =========         =======       =========

</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-6
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                  Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                      1996              1995              1994
Cash flows from operating activities:
<S>                                                                 <C>                <C>               <C>    
     Net income                                                     $674,804           470,678           383,457
     Adjustments to reconcile net income to net cash
        provided by operating activities:
           Depreciation and amortization                              88,464            76,416            61,248
           Provision for loan losses                                 340,000           262,448           240,000
           Amortization and accretion, net                            92,676            93,795           229,305
           Gain on sale of securities, net                           (29,425)          (36,777)          (31,613)
           Gain on sale of other real estate owned                        --           (22,448)               --
           (Increase) decrease in accrued interest
               receivable and other assets                           310,654          (228,882)         (187,826)
           Increase (decrease) in accrued interest payable          (334,284)          987,475           680,851
           Increase in accrued taxes and other liabilities           441,623            84,547          (161,338)
                                                                ------------      ------------      ------------
                  Net cash provided by operating activities        1,584,512         1,687,252         1,214,084
                                                                ------------      ------------      ------------

Cash flows from investing activities:
     Net decrease in interest bearing deposits                       176,229           493,727          (557,147)
     Purchase of securities available for sale                   (18,073,731)      (15,196,628)      (10,474,089)
     Proceeds from maturities, calls and paydowns of
        securities available for sale                             12,195,264         5,235,533        11,100,529
     Proceeds from sales of securities available for sale         14,464,212         6,730,860         2,722,629
     Purchase of investment securities                            (6,812,072)       (2,798,700)       (5,523,433)
     Proceeds from maturities, calls and paydowns of
        investment securities                                        856,028         3,919,308            54,227
     Net increase in loans                                        (8,927,593)      (14,245,324)      (10,020,831)
     Bank premises and equipment expenditures                        (27,079)         (116,000)          (31,721)
     Proceeds from sale of other real estate owned                        --           730,845           202,702
                                                                ------------      ------------      ------------
                  Net cash used in investing activities           (6,148,742)      (15,246,379)      (12,527,134)
                                                                ------------      ------------      ------------

Cash flows from financing activities:
     Net increase (decrease) in demand deposits and
        savings accounts                                           1,791,954           270,667        (4,857,327)
     Net increase (decrease) in certificates of deposit          (12,720,279)       12,299,190        20,481,699
     Net increase (decrease) in securities sold under
        agreements to repurchase                                     679,882        (2,390,124)          729,274
     Net change in short-term borrowings                          12,300,800         2,900,000          (400,000)
     Dividends paid                                                  (57,909)          (46,328)          (46,328)
                                                                ------------      ------------      ------------
                  Net cash provided by financing activities        1,994,448        13,033,405        15,907,318
                                                                ------------      ------------      ------------
Net decrease in cash and cash equivalents                         (2,569,782)         (525,722)        4,594,268
Cash and cash equivalents, beginning of year                       7,583,194         8,108,916         3,514,648
                                                                ------------      ------------      ------------
Cash and cash equivalents, end of year                            $5,013,412         7,583,194         8,108,916
                                                                ============      ============      ============
Supplemental disclosure of cash flow information:
     Cash paid during the year for:
        Interest                                                  $6,511,592         5,083,953         3,411,742
        Income taxes                                                  75,500           170,500           215,946
                                                                ============      ============      ============
</TABLE>
Supplemental schedule of noncash investing activities:
During 1995, the Company  transferred  $13,698,132  of investment  securities to
securities available for sale.

See accompanying notes to consolidated financial statements.

                                       F-7
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                  Years ended December 31, 1996, 1995 and 1994

(1)      Organization and Summary of Significant Accounting Policies

         Business

              Penncore Financial Services  Corporation provides banking services
              to   individual   and   corporate   customers  in  Bucks   County,
              Pennsylvania.

              Consolidation

              The  consolidated  financial  statements  include the  accounts of
              Penncore  Financial  Services   Corporation  and  its  subsidiary,
              Commonwealth  State  Bank  (the   Corporation).   All  significant
              intercompany accounts and transactions have been eliminated.

              Basis of financial statement presentation

              The  consolidated  financial  statements  have  been  prepared  in
              conformity  with  generally  accepted  accounting  principles.  In
              preparing the  consolidated  financial  statements,  management is
              required  to  make  estimates  and  assumptions  that  affect  the
              reported  amounts of assets and  liabilities as of the date of the
              balance  sheet and revenues  and  expenses for the period.  Actual
              results could differ significantly from those estimates.

              Material   estimates   that  are   particularly   susceptible   to
              significant change in the near-term relate to the determination of
              the  allowance  for loan losses and the  valuation  of real estate
              owned.

              A substantial  portion of the  Corporation's  loans are secured by
              real   estate  in  markets  in   Pennsylvania   and  New   Jersey.
              Accordingly,  the ultimate collectibility of a substantial portion
              of the  Corporation's  loan portfolio is susceptible to changes in
              economic  conditions  in  Pennsylvania  and  New  Jersey  and  the
              Corporation's market area.

              Management   believes  that  the  allowance  for  loan  losses  is
              adequate. While management uses available information to recognize
              losses  on  loans,  future  additions  to  the  allowance  may  be
              necessary based on changes in economic conditions, particularly in
              Pennsylvania  and New  Jersey.  In  addition,  various  regulatory
              agencies,  as an  integral  part  of  their  examination  process,
              periodically  review the Corporation's  allowance for loan losses.
              Such agencies may require the  Corporation to recognize  additions
              to the  allowance  based  on  their  judgments  about  information
              available to them at the time of their examination.

              Cash and cash equivalents

              Cash and cash equivalents  include cash on hand,  amounts due from
              banks  and  Federal  funds  sold.  Generally,  Federal  funds  are
              purchased or sold for one-day periods.


                                       F-8

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
              Notes to Consolidated Financial Statements, Continued

(1)      Organization and Summary of Significant Accounting Policies, cont.

         Securities available for sale

              Securities  classified  as  available  for sale may be used by the
              Corporation  as funding and  liquidity  sources and can be used to
              manage the  Corporation's  balance sheet interest rate sensitivity
              position.  These securities are carried at their market value with
              unrealized  gains  and  losses  carried,  net of  income  tax,  as
              adjustments to shareholders'  equity.  Amortization of premium and
              accretion of discount are  recognized as an adjustment to interest
              income,  on a level yield basis.  Gains and losses on  disposition
              are included in earnings using the specific identification method.

              Investment securities

              Investment   securities  are  composed  of  securities   that  the
              Corporation  has  the  positive  intent  and  ability  to  hold to
              maturity.  These  securities  are  stated  at cost,  adjusted  for
              amortization  of premium or accretion of discount.  The premium or
              discount amortization and accretion is recognized as an adjustment
              to interest income, on a level yield basis.  Unrealized losses due
              to  fluctuations  in market  value are  recognized  as  investment
              security losses when a decline in value is assessed as being other
              than temporary.

              Interest on loans

              Interest income on loans is credited to operations  based upon the
              principal  amount  outstanding.  Loans are  placed  on  nonaccrual
              status when a default of  principal  or interest has existed for a
              period of 90 days except when, in the opinion of  management,  the
              collection of the principal or interest is reasonably anticipated.
              Generally,  once a loan is placed on nonaccrual  status,  interest
              previously  accrued and  uncollected  is charged  against  current
              earnings and interest is included in earnings  thereafter  only to
              the extent actually received in cash.

              Allowance for loan losses

              The allowance for loan losses is maintained at a level  considered
              by management to be adequate to provide for potential loan losses.
              The allowance is increased by provisions charged to operations and
              reduced by net charge-offs. The level of the allowance is based on
              management's  evaluation  of  potential  losses in the  portfolio,
              after  consideration  of such factors as changes in the nature and
              volume of the loan portfolio, overall portfolio quality, review of
              specific  problem loans and current  economic  conditions that may
              affect the borrowers' ability to pay.

                                       F-9
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
              Notes to Consolidated Financial Statements, Continued

(1)      Organization and Summary of Significant Accounting Policies, cont.

              The  Corporation  adopted the provisions of Statement of Financial
              Accounting  Standards (SFAS) No. 114, "Accounting by Creditors for
              Impairment of a Loan," as amended by SFAS No. 118,  "Accounting by
              Creditors  for  Impairment  of a Loan  -  Income  Recognition  and
              Disclosures" on January 1, 1995.

              Management,  considering  current information and events regarding
              the  borrowers'  ability to repay their  obligations,  considers a
              loan to be impaired when it is probable that the Corporation  will
              be unable to collect all amounts due according to the  contractual
              terms  of the  loan  agreement.  When a loan is  considered  to be
              impaired,  the  amount  of  impairment  is  measured  based on the
              present  value of  expected  future cash flows  discounted  at the
              loan's   effective   interest  rate  or  the  fair  value  of  the
              collateral.  Impairment  losses are included in the  allowance for
              loan losses through provisions charged to operations.

              Deferred loan fees

              Loan  origination  and  commitment  fees  less  certain  costs are
              deferred,  and the net amount is amortized as an adjustment to the
              related loan's yield.

              Bank premises and equipment

              Premises  and  equipment  are  stated  at cost,  less  accumulated
              depreciation   and   amortization.   Depreciation  is  charged  to
              operations  on a  straight-line  basis over the  estimated  useful
              lives of the  assets.  Leasehold  improvements  are  amortized  to
              operations over the shorter of the term of the respective lease or
              the estimated  useful life of the  improvements.  Maintenance  and
              repairs are charged to expense as incurred.

              Income taxes

              Deferred tax assets and  liabilities are recognized for the future
              tax consequences attributable to differences between the financial
              statement  carrying amounts of existing assets and liabilities and
              their  respective tax bases.  Deferred tax assets and  liabilities
              are  measured  using  enacted  tax rates in effect for the year in
              which those temporary  differences are expected to be recovered or
              settled.  The effect on deferred tax assets and  liabilities  of a
              change in tax rates is  recognized  in income in the  period  that
              includes the enactment date.

                                      F-10
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(1)      Organization and Summary of Significant Accounting Policies, cont.

         Earnings per share

         Earnings per share are computed based on the weighted average number of
         shares  outstanding,  including  common stock  equivalents,  during the
         period of computation.

(2)      Cash and Due from Banks

         The Corporation  maintains various deposits at the Federal Reserve Bank
         of  Philadelphia  and in other  banks  to  satisfy  Federal  regulatory
         requirements.

(3)      Securities

         The amortized cost and estimated  market value of securities  available
         for sale and investment securities as of December 31, 1996 and 1995 are
         as follows:

<TABLE>
<CAPTION>
                                                             1996
                                                    Gross           Gross        Estimated
                                  Amortized      unrealized       unrealized       market
                                    cost           gains            losses         value
Securities available for sale:
<S>                              <C>                 <C>              <C>         <C>      
 U.S. Government agencies        $3,711,611          34,990           6,215       3,740,386
 Mortgage-backed securities      35,688,700         393,197         250,021      35,831,876
 Other securities                 3,061,250          17,500              --       3,078,750
                                -----------         -------         -------      ----------
                                $42,461,561         445,687         256,236      42,651,012
                                ===========         =======         =======      ==========
Investment securities:
 U.S. Government agencies         7,500,000           1,960          79,855       7,422,105
 Mortgage-backed securities         834,316          18,424          35,624         817,116
 Other securities                 2,949,283          31,636          16,211       2,964,708
                                -----------         -------         -------      ----------
                                $11,283,599          52,020         131,690      11,203,929
                                ===========         =======         =======      ==========
</TABLE>

                                      F-11
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued
(3)      Securities, cont.
<TABLE>
<CAPTION>
                                                             1995
                                                    Gross           Gross        Estimated
                                  Amortized      unrealized       unrealized       market
                                    cost           gains            losses         value
Securities available for sale:
<S>                              <C>                    <C>           <C>         <C>      
 U.S. Treasury securities        $1,998,878             880           3,858       1,995,900
 U.S. Government agencies         4,736,627              --          25,252       4,711,375
 Mortgage-backed securities      42,907,348         491,422          99,996      43,298,774
 Other securities                 1,455,950              --              --       1,455,950
                                -----------         -------         -------      ----------
                                $51,098,803         492,302         129,106      51,461,999
                                ===========         =======         =======      ==========

Investment securities:
 U.S. Treasury securities           749,674              --           6,049         743,625
 U.S. Government agencies         3,000,000              --          61,800       2,938,200
 Mortgage-backed securities         938,594             159           1,161         937,592
 Other securities                   651,041          25,276          15,390         660,927
                                -----------         -------         -------      ----------
                                 $5,339,309          25,435          84,400       5,280,344
                                ===========         =======         =======      ==========
</TABLE>

       Gross gains of $70,211,  $44,509  and $31,613  were  realized on sales of
       securities available for sale in 1996, 1995 and 1994, respectively. Gross
       losses of $40,786  and $7,732  were  realized  on those sales in 1996 and
       1995, respectively.

       The amortized cost and estimated market value of securities available for
       sale and  investment  securities as of December 31, 1996, by  contractual
       maturity,   are  shown  below.   Expected   maturities  may  differ  from
       contractual  maturities  because  borrowers may have the right to call or
       prepay obligations with or without call or prepayment penalties.

                                            Amortized          Estimated
                                               Cost           Market Value
Securities available for sale:
 Due after five through ten years           $3,000,000         3,030,610
 Due after ten years                         3,772,861         3,788,526
                                           -----------       -----------
                                             6,772,861         6,819,136
 Mortgage-backed securities                 35,688,700        35,831,876
                                           -----------       -----------
                                           $42,461,561       $42,651,012
                                           ===========       ===========

                                      F-12
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(3)      Securities, cont.

                                                             Estimated
                                             Amortized         market
                                               cost            value
Investment securities:
 Due after one year through five years       $3,114,831       3,066,042
 Due after five years through ten years       4,886,171       4,878,477
 Due after ten years                          2,448,281       2,442,294
                                             ----------      ----------
                                             10,449,283      10,386,813
 Mortgage-backed securities                     834,316         817,116
                                             ----------      ----------
                                            $11,283,599      11,203,929
                                            ===========      ==========

       On December 19, 1995 the Corporation made a one-time  reassessment of its
       investment  portfolio  categories  as  provided  for in the FASB  Special
       Report "A Guide to  Implementation  of Statement  115 on  Accounting  for
       Certain  Investments  in Debt  and  Equity  Securities  -  Questions  and
       Answers". Accordingly, the Corporation transferred $13,698,132 of held to
       maturity   investments  to  the  available  for  sale  category  to  more
       accurately  reflect  the  intent  of  the  Corporation   regarding  these
       securities.  The net  unrealized  gain related to this one-time  transfer
       amounted to $92,615 and is reflected in the unrealized  gain component of
       shareholders' equity.

       Securities  with an amortized cost of $12,942,726  and  $18,888,559 as of
       December 31, 1996 and 1995,  respectively,  were pledged to secure public
       deposits,  securities  sold under  agreements to repurchase and for other
       purposes as required or permitted by law.

       As of December  31,  1996,  Federal  Home Loan Bank  (FHLB)  stock with a
       carrying value of $2,869,700  was held by the  Corporation as required by
       the FHLB (note 6) and is included in securities available for sale in the
       accompanying consolidated balance sheet.



                                      F-13

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued




(4)      Loans and Allowance for Loan Losses

         Major  classifications  of loans as of  December  31, 1996 and 1995 are
summarized as follows:

                                       1996            1995

Commercial                         $58,856,752      52,710,162
Real estate - mortgage              16,903,684      14,604,401
Installment                          2,644,940       2,159,011
                                   -----------     -----------
                  Total loans       78,405,376      69,473,574
Less allowance for loan losses       1,205,585         861,376
                                   -----------     -----------
                  Loans, net       $77,199,791      68,612,198
                                   ===========      ==========


       As of December 31, 1996 and 1995, the Corporation had related party loans
       to officers,  directors and their affiliated  interests.  The Corporation
       has not entered into any transactions  with these individuals or entities
       in which the terms and conditions  were less favorable to the Corporation
       than they would have been for similar  transactions with other borrowers.
       The  following  table  for the years  ended  December  31,  1996 and 1995
       summarizes the activity with respect to such loans:

                                         1996            1995
Balance as of beginning of year       $2,742,273      2,908,084
 Additions                               360,250        301,608
 Less repayments and resignations        790,259        467,419
                                      ----------      ---------
Balance as of end of year             $2,312,264      2,742,273
                                      ==========      =========




       Changes in the allowance for loan losses for the years ended December 31,
       1996, 1995 and 1994 are as follows:

                                        1996           1995             1994
Balance as of beginning of year       $861,376      1,012,629         795,945
 Provision for loan losses             340,000        262,448         240,000
 Net (charge-offs) recoveries            4,209       (413,701)        (23,316)
                                    ----------      ---------       ---------
Balance as of end of year           $1,205,585        861,376       1,012,629
                                    ==========      =========       =========

                                      F-14

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(4)      Loans and Allowance for Loan Losses, cont.

         The  nonperforming  loan  category  includes  loans on which accrual of
         interest  has  been  discontinued  with  subsequent  interest  payments
         credited to  principal or income as received and loans 90 days past due
         or greater on which interest is still accruing.  The Corporation has no
         properties  acquired  through  foreclosure  as of December 31, 1996 and
         1995.

         Nonperforming  loans as a  percentage  of total  loans were 0.60% as of
         December 31, 1996 and 1.67% as of December 31, 1995.

         A summary of nonperforming loans as of December 31, 1996 and 1995 is as
         follows:
<TABLE>
<CAPTION>
                                                             1996          1995
<S>                                                       <C>           <C>
               Nonaccruing loans:
                    Commercial loans                      $ 155,568            --
                    Mortgage loans                               --        20,578
                    Installment loans                        31,055            --
                                                          ---------     ---------
                       Total nonaccruing loans              186,623        20,578
                                                          ---------     ---------

               Past due 90 days or more (accruing):
                    Commercial loans                        260,754     1,114,703
                    Mortgage loans                           14,025            --
                    Installment loans                         9,202        22,404
                                                          ---------     ---------
                       Total past due 90 days or more       283,981     1,137,107
                                                          ---------     ---------
                       Total nonperforming loans          $ 470,604     1,157,685
                                                          =========     =========
</TABLE>


       The  Corporation has defined the population of impaired loans to include,
       at  a  minimum,   all  nonaccrual   commercial  loans.   Smaller  balance
       homogeneous  loans  that  are  collectively   evaluated  for  impairment,
       including mortgage and consumer loans, are specifically excluded from the
       impaired loan portfolio.

       The recorded investment in impaired loans was $155,568 and $1,106,141 and
       the related allowance was $29,947 and $86,673 as of December 31, 1996 and
       1995, respectively.


                                      F-15

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(4)      Loans and Allowance for Loan Losses, cont.

         Income before income taxes amounting to approximately  $6,000, none and
         $104,000  in  1996,  1995  and  1994,   respectively  would  have  been
         recognized if interest on  nonperforming  loans had been recorded based
         upon original contract terms.

(5)      Bank Premises and Equipment

         Major classifications of bank premises and equipment as of December 31,
         1996 and 1995 are summarized as follows:

                                                           1996         1995
          Leasehold improvements                         $295,584      295,584
          Furniture and equipment                         527,950      500,871
                                                         --------     --------
                                                          823,534      796,455
          Less accumulated depreciation                   550,269      461,805
                                                         --------     --------
                    Bank premises and equipment, net     $273,265      334,650
                                                         ========      =======

       The lease  commitment for the main banking  location  expires in the year
       2002.  The  agreement  provides  for renewal  options and payment of real
       estate taxes and other expenses in addition to base rent.

       The  following  is a  schedule  of  future  minimum  lease  payments  for
       operating  leases (with initial or remaining terms in excess of one year)
       as of December 31, 1996:

                Year ended
               December 31,
                     1997                    $156,000
                     1998                     166,000
                     1999                     166,000
                     2000                     166,000
                     2001                     166,000
               Thereafter                      76,000
                                             ========




       Rent expense charged to operations  amounted to  approximately  $184,000,
       $198,000  and $205,000  for the years ended  December 31, 1996,  1995 and
       1994, respectively.


                                      F-16

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(6)      Securities Sold Under Agreements to Repurchase and Borrowed Funds

         A summary  of  certain  information  regarding  securities  sold  under
         agreements to repurchase for 1996, 1995 and 1994 is as follows:
<TABLE>
<CAPTION>

                                               1996            1995           1994
<S>                                         <C>             <C>            <C>      
Average amount outstanding for the year     $3,151,622      4,271,271      5,289,863
Maximum amount outstanding at any
    month end                                3,799,283      5,389,676      7,068,000
Average interest rate on year end
      balance                                   5.39 %         5.44 %         5.85 %
                                             =========      =========      =========
</TABLE>

       Borrowed  funds as of December 31, 1996 and 1995 consist of advances from
       the Federal  Home Loan Bank of  Pittsburgh  aggregating  $26,400,800  and
       $14,100,000,  respectively  at terms  ranging from one day to five years.
       Interest  rates on such  advances  range  from 4.97% to 8.42% in 1996 and
       4.82% to 8.42% in 1995.  The average  rate on the advances as of December
       31, 1996 is 5.83%. Interest is payable monthly, quarterly or at maturity.
       The  advances  are  secured  by a  blanket  lien  on  the  assets  of the
       Corporation.

       The following is a schedule of stated maturities for borrowed funds as of
December 31, 1996:

                                     Year ended
                                    December 31,
                                        1997                $3,400,000
                                        1998                 6,000,000
                                        1999                 3,000,000
                                        2000                 2,000,000
                                        2001                12,000,000
                                                            ----------
                                                           $26,400,000
                                                           ===========

(7)      Income Taxes

         The current and deferred Federal income tax provision (benefit) for the
         years ended December 31, 1996, 1995 and 1994 is as follows:


                                              1996         1995          1994
Statement of Income:
Federal income tax provision (benefit):
                  Current                   $279,958      241,316       232,276
                  Deferred                    31,768       (2,516)      (35,883)
                                            --------      -------       -------
                                            $311,726      238,800       196,393
                                            ========     ========      ========

                                      F-17
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(7)      Income Taxes, cont.

         Deferred  income taxes  reflect the impact of  "temporary  differences"
         between  amounts  of assets and  liabilities  for  financial  reporting
         purposes and such amounts measured by tax laws.  Temporary  differences
         which give rise to a  significant  portion of  deferred  tax assets and
         liabilities as of December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                                     1996          1995
<S>                                                                <C>           <C>    
               Deferred tax assets:
                 Loans, principally due to allowance
                  for loan loss and unearned income                $338,828      369,689
                 Bank premises and equipment,
                  principally due to depreciation                    24,423       18,168
                 Accrued liability not currently
                  deductible for tax                                 86,105       86,467
                                                                   --------     --------
                                                                    449,356      474,324
                                                                   --------     --------
               Deferred tax liabilities:
                 Investment securities, principally due
                  to accretion                                       22,190       15,390
                 Unrealized gain on securities available
                  for sale                                           64,413      123,586
                                                                   --------     --------
                                                                     86,603      138,976
                                                                   --------     --------
                                        Net deferred tax asset     $362,753      335,348
                                                                   ========     ========
</TABLE>

       There was no valuation  allowance  for deferred tax assets as of December
       31, 1996 or 1995.  Management  believes  based upon current  information,
       that it is more  likely  than not that there will be  sufficient  taxable
       income  through  carryback  to prior years and future  taxable  income to
       realize the net  deferred tax asset.  However,  there can be no assurance
       regarding the level of earnings in the future.

                                      F-18
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(7)      Income Taxes, cont.

         A  reconciliation  of  the  difference  between  what  the  annual  tax
         provision would have been if computed on the Federal  statutory rate of
         34% and what was actually provided for financial reporting purposes, as
         shown in the foregoing  summary for the years ended  December 31, 1996,
         1995 and 1994 is as follows:
<TABLE>
<CAPTION>
                                                      1996           1995           1994
<S>                                              <C>              <C>            <C>    
               Federal income tax expense at
                 statutory rate                  $ 335,423        241,223        197,149
               Tax exempt interest income          (27,393)        (3,602)        (2,388)
               Meals and entertainment               2,321          1,886          4,303
               Other                                 1,375           (707)        (2,671)
                                                 ---------      ---------      ---------
                                                 $ 311,726        238,800        196,393
                                                 =========      =========      =========
</TABLE>


(8)      Other Noninterest Expense

         Other  noninterest  expense for the years ended December 31, 1996, 1995
         and 1994 consisted of the following:
<TABLE>
<CAPTION>
                                                          1996         1995         1994
<S>                                                   <C>            <C>          <C>   
               Communication                          $ 93,184       80,244       74,661
               Office supplies                          51,322       64,673       60,745
               Marketing and business development      121,152       99,225       82,559
               FDIC assessment and insurance            62,817      181,240      216,507
               Pennsylvania state taxes                114,791      123,600      117,300
               Other                                   187,140      188,112      193,116
                                                      --------     --------     --------
                                                      $630,406      737,094      744,888
                                                      ========     ========     ========
</TABLE>


(9)      Dividend Restriction and Regulatory Matters

         Certain  restrictions exist regarding the ability of Commonwealth State
         Bank to transfer funds to Penncore  Financial  Services  Corporation in
         the form of cash dividends.  The approval of Federal banking regulators
         is required to pay  dividends  in excess of the total of the Bank's net
         earnings of the current year  combined with the retained  earnings,  as
         defined,   of  the  preceding  two  years.   As  of  January  1,  1997,
         approximately  $995,000  of  undistributed  earnings  of the Bank  were
         available for distribution to Penncore Financial  Services  Corporation
         as dividends without prior regulatory approval.

                                      F-19

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(9)      Dividend Restriction and Regulatory Matters, cont.

         The  Bank  is  subject  to  various  regulatory  capital   requirements
         administered by the Federal banking  agencies.  Failure to meet minimum
         capital  requirements  can  initiate  certain  mandatory - and possibly
         additional  discretionary - actions by regulators  that, if undertaken,
         could  have  a  direct  material  effect  on  the  Bank's  consolidated
         financial  statements.   Under  capital  adequacy  guidelines  and  the
         regulatory  framework for prompt corrective  action, the Bank must meet
         specific capital guidelines that involve  quantitative  measures of the
         Bank's  assets,  liabilities  and  certain  off-balance-sheet  items as
         calculated under regulatory  accounting  practices.  The Bank's capital
         amounts and classification are also subject to qualitative judgments by
         the regulators about components, risk weightings, and other factors.

         Quantitative  measures  established  by  regulation  to ensure  capital
         adequacy  require the Bank to maintain  minimum amounts and ratios (set
         forth in the table  below) of total and Tier I capital  (as  defined in
         the  regulations) to risk-weighted  assets (as defined),  and of Tier I
         capital  (as  defined)  to  average  assets  (as  defined).  Management
         believes,  as of  December  31,  1996,  that the Bank meets all capital
         adequacy requirements to which it is subject.

         As of December 31, 1996,  the Bank met the  standards to be  considered
         well capitalized  under the regulatory  framework for prompt corrective
         action. To be categorized as well  capitalized,  the Bank must maintain
         minimum total risk-based Tier I risk-based,  and Tier I leverage ratios
         as set forth in the table. There are no conditions or events since that
         notification that management believes have changed the Bank's category.

         The Bank's  actual  capital  amounts  and ratios and  capital  adequacy
         requirements are presented in the table below.
<TABLE>
<CAPTION>
                                                                                                   To be well
                                                                         For capital            capitalized under
                                                                         adequacy               prompt corrective
                                               Actual                    purposes               action provisions
                                        Amount           Ratio      Amount       Ratio       Amount         Ratio
As of December 31, 1996:
<S>                                   <C>                <C>      <C>              <C>     <C>              <C>  
       Total capital (to risk-        $10,084,815        12.56%   $6,437,467       8.0%    $8,046,833       10.0%
       weighted assets)
       Tier I capital (to risk-         9,078,961        11.31     3,218,733       4.0      4,828,100        6.0
       weighted assets)
       Tier I capital (to average       9,078,961         6.54     5,385,429       4.0      6,731,786        5.0
       assets)
As of December 31, 1995:
       Total capital (to risk-          9,348,500        12.42     6,020,403       8.0      7,525,504       10.0
       weighted assets)
       Tier I capital (to risk-         8,487,500        11.28     3,010,201       4.0      4,515,302        6.0
       weighted assets)
       Tier I capital (to average       8,487,500         6.58     5,159,677       4.0      6,449,597        5.0
       assets)                        ===========        =====    ==========       ===     ==========       ====

</TABLE>

       On  December  19,  1991,  the  Federal  Deposit   Insurance   Corporation
       Improvement  Act of 1991 (the "FDIC  Improvement  Act") became law. While
       the FDIC  Improvement  Act  primarily  addresses  additional  sources  of
       funding  for the Bank  Insurance  Fund,  which  insures  the  deposits of
       commercial  banks  and  saving  banks,  it also  imposes  a number of new
       mandatory supervisory measures on savings associations and banks.

                                      F-20
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
              Notes to Consolidated Financial Statements, Continued


(10)     Commitments and Contingencies

         In the normal course of business, the Corporation enters into a variety
         of financial  instruments with off-balance  sheet risk. These financial
         instruments include commitments to extend credit and standby letters of
         credit both of which  involve to varying  degrees,  elements of risk in
         excess  of  the  amount   recognized  in  the  consolidated   financial
         statements.  Credit risk, the risk that a counterparty  of a particular
         financial  instrument  will fail to perform,  is the contract amount of
         commitments to extend credit and standby letters of credit.  The credit
         risk  associated  with these  financial  instruments is essentially the
         same as that involved in extending  loans to customers.  Credit risk is
         managed by limiting the total amount of arrangements outstanding and by
         applying  normal credit  policies to all  activities  with credit risk.
         Collateral is obtained based on management's  credit  assessment of the
         customer.  As of December 31, 1996, the  Corporation had commitments to
         make loans and outstanding  letters of credit  totaling  $8,043,000 (of
         this amount, outstanding letters of credit totaled $575,000).

         The  Corporation  is party,  in the  ordinary  course of  business,  to
         litigation  involving  collection  matters,  contract  claims and other
         miscellaneous  causes of action  arising from its business.  Management
         does not consider that any such  proceedings  depart from usual routine
         litigation,   and  in  its  judgment,  the  Corporation's  consolidated
         financial position will not be affected materially by the final outcome
         of any pending legal proceedings.

(11)     Common Stock

         The Corporation has issued warrants to purchase 41,310 shares of common
         stock. Such warrants are exercisable at $21.32 per share as of December
         31, 1996. On December 3, 1996, the Board approved a two-year  extension
         of the original  expiration  date of December 31, 1996.  As of December
         31, 1996, none of the outstanding warrants have been exercised.

         On May 17, 1994,  the Board of  Directors of the Bank  approved a Stock
         Appreciation  Rights  Plan (the  Plan)  for the  purpose  of  rewarding
         selected key officers of the Bank for their contribution to the success
         of the  Corporation,  and to give  them the same kind of  incentive  to
         maximize the value of the Corporation that the shareholders have.

         The Board of Directors  determines,  on the basis of the  Corporation's
         financial  performance  each  year,  how many  Rights to award for that
         year. Each year, the number of Rights awarded to each Participant shall
         be  determined  by applying the  percentage  derived from dividing each
         Participant's   annual   salary  by  the  total  salary  pool  for  all
         Participants,  to the total number of Rights  awarded for that year. By
         December 31, 1996, the Corporation had issued rights totalling  27,850,
         with each  Right  having a Strike  Price  defined as the book value per
         share of the  Corporation,  which shall  include the Allowance for Loan
         Losses,  at the end of the fifth  fiscal year of the  operation  of the
         Corporation,  December  31,  1991,  which was $21.32.  The Strike Price
         shall  remain  constant  during  the  duration  of the  Plan.  The Plan
         includes a Settlement  Date,  which means the earlier of (i) January 2,
         1998; (ii) the date on which the employment of a Participant terminates
         for any reason; or, (iii) the date on which all or substantially all of
         the  Common  Stock or the  assets of the  Corporation  is  acquired  by
         another  corporation.  If a  Participant's  Settlement  Date  occurs by
         reason of resignation  prior to the sale of the Corporation,  the value
         of the Rights would be the  difference of the market value per share of
         the Common Stock of the  Corporation  as  determined by the most recent
         arms-length  transaction,  over the  Strike  Price for those  Rights to
         which the Participant is entitled.  If a Participant's  Settlement Date
         occurs by reason of  acquisition of the  Corporation,  the value of the
         Rights to which the  Participant is entitled would be the difference of
         the selling  price  consisting of the cash and the fair market value of
         the  property  received  by  the   shareholders,   per  share,  of  the
         Corporation over the Strike Price.

                                      F-21
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(11)     Common Stock, cont.

         Participants  are  entitled  to payment  for Rights only if they become
         vested.  Rights, once awarded, shall be vested annually on December 31,
         and  Participants  must be employed on December 31 of a particular year
         in order to  partake in the  vesting  for that  year.  Rights  shall be
         vested at an appropriate annual rate so as to be 100% vested by January
         2, 1998. In the event of an acquisition or the sale of the  Corporation
         to another corporation, any Rights which have been approved for vesting
         shall be accelerated and become fully vested.

         As of December 31, 1996,  none of the  outstanding,  vested Rights have
         been redeemed. Expense recorded associated with the Rights for the year
         ended December 31, 1996 was $146,793. There was no expense recorded for
         the years ended December 31, 1995 or 1994.

(12)     Parent Corporation Information

         The  condensed  financial  statements  of the parent  company  only are
presented below:

                     PENNCORE FINANCIAL SERVICES CORPORATION
                              (Parent Corporation)
                            Condensed Balance Sheets
                           December 31, 1996 and 1995

                                                     1996           1995
Assets:
  Cash                                             $491,609        391,206
  Investment in Commonwealth State Bank           9,192,468      8,727,068
  Securities available for sale                      77,500         42,500
  Other assets                                       49,180             --
                                                 ----------      ---------
                           Total assets          $9,810,757      9,160,774
                                                 ==========      =========

Liabilities and shareholders' equity:
  Other liabilities                                 181,761         33,810
                                                 ----------      ---------

Shareholders' equity:
  Common stock                                    1,930,315      1,930,315
  Capital surplus                                 5,751,519      5,751,519
  Retained earnings                               1,822,124      1,205,229
  Unrealized gain on securities available
  for sale                                          125,038        239,901
                                                 ----------      ---------
  Total shareholders' equity                      9,628,996      9,126,964
                                                 ----------      ---------
  Total liabilities and shareholders' equity     $9,810,757      9,160,774
                                                 ==========      =========

                                      F-22

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(12)     Parent Corporation Information, cont.

                     PENNCORE FINANCIAL SERVICES CORPORATION
                              (Parent Corporation)
                         Condensed Statements of Income
                    Years ended December 31, 1996, 1995, 1994

<TABLE>
<CAPTION>
                                                     1996         1995          1994
Income:
<S>                                                 <C>           <C>           <C>  
  Interest                                          $13,769       12,806        8,381
  Dividends from subsidiary                         150,000       60,000      100,000
  Management fee                                     24,000       24,000       24,000
  Other                                               7,875           --           --
                                                   --------      -------      -------
                                                    195,644       96,806      132,381
                                                   --------      -------      -------

Expenses:
  Salaries                                          156,793           --        1,000
  Other                                              11,000       29,009       23,399
                                                   --------      -------      -------
    Total expenses                                  167,793       29,009       24,399
                                                   --------      -------      -------

  Income before income tax benefit
   and equity in undistributed
   earnings of subsidiary                            27,851       67,797      107,982
Income tax benefit                                   55,140           --           --
                                                   --------      -------      -------
                                                     82,991       67,797      107,982
Equity in undistributed earnings of subsidiary      591,813      402,881      275,475
                                                   --------      -------      -------
  Net income                                       $674,804      470,678      383,457
                                                   ========      =======      =======
</TABLE>

                                      F-23
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(12)     Parent Corporation Information, cont.

                     PENNCORE FINANCIAL SERVICES CORPORATION
                              (Parent Corporation)
                       Condensed Statements of Cash Flows
                    Years ended December 31, 1996, 1995, 1994

<TABLE>
<CAPTION>
                                                         1996            1995          1994
<S>                                                    <C>             <C>            <C>    
Cash flows from operating activities:
  Net income                                           $674,804        470,678        383,457
  Less equity in undistributed earnings
   of subsidiary                                        591,813        402,881        275,475
                                                       --------        -------        -------
                                                         82,991         67,797        107,982
  Adjustment  to  reconcile  net  income  to  net
  cash  provided  by  operating
   activities:
   Increase in other assets                             (49,180)            --             --
   Increase (decrease) in other liabilities             147,951             57         (2,454)
                                                       --------        -------        -------
   Net cash provided by operating activities            181,762         67,854        105,528

Cash flows from investing activities:
  Purchase of securities available for sale             (23,450)            --             --
                                                       --------        -------        -------

   Net cash used in investing activities                (23,450)            --             --
                                                       --------        -------        -------

Cash flows from financing activities:
  Dividends paid                                        (57,909)       (46,328)       (46,328)
                                                       --------        -------        -------

   Net cash used in financing activities                (57,909)       (46,328)       (46,328)
                                                       --------        -------        -------

Net increase in cash                                    100,403         21,526         59,200
Cash, beginning of year                                 391,206        369,680        310,480
                                                       --------        -------        -------
Cash, end of year                                      $491,609        391,206        369,680
                                                       ========        =======        =======
Supplemental information:
  Cash paid during the year for income taxes            $75,500        170,500        215,946
                                                       ========        =======        =======
</TABLE>

                                      F-24

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(13)     Retirement Savings Plan

         The  Corporation  has a 401(k)  plan  which  covers  substantially  all
         employees.  The plan  permits  all  eligible  employees  to make  basic
         contributions  to the plan up to 10% of base  compensation.  Under  the
         plan, the Corporation provides a matching contribution of 100% up to 3%
         of base compensation.  Contributions to the plan amounted to $85,800 in
         1996, $73,408 in 1995 and $74,967 in 1994.

(14)     Fair Value of Financial Instruments

         The fair  value of a  financial  instrument  is the amount at which the
         asset or obligation could be exchanged in a current transaction between
         willing parties.

         The following fair value  estimates,  methods and assumptions were used
         to measure the fair value of each class of  financial  instruments  for
         which it is practical to estimate that value:

                  Cash and cash equivalents

              For  such   short-term   investments,   the  carrying  amount  was
              considered to be a reasonable estimate of fair value.

                  Investment securities

              The carrying amounts for short-term  investments  approximate fair
              value  because  they  mature in 90 days or less and do not present
              unanticipated  credit  concerns.  The fair  value  of  longer-term
              investments and mortgage-backed  securities,  except certain state
              and  municipal  securities,  is  estimated  based  on  bid  prices
              published in financial  newspapers or bid quotations received from
              securities dealers.  The fair value of certain state and municipal
              securities is not readily  available  through market sources other
              than  dealer  quotations,  so fair  value  estimates  are based on
              quoted  market  prices  of  similar   instruments,   adjusted  for
              differences  between the quoted  instruments  and the  instruments
              being valued.

                  Loans

              Fair values are  estimated  for  portfolios  of loans with similar
              financial  characteristics.  Loans are  segregated by type such as
              commercial, commercial real estate, residential mortgage and other
              consumer.  Each loan category is further  segmented into fixed and
              adjustable rate interest terms.

                                      F-25

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(14)     Fair Value of Financial Instruments, cont.

         The  fair  value  of  loans,  except  residential  mortgage  loans,  is
         calculated by  discounting  scheduled  cash flows through the estimated
         maturity using estimated  market discount rates that reflect the credit
         and interest rate risk  inherent in the loan.  The estimate of maturity
         is based on the Corporation's historical experience with repayments for
         each loan classification,  modified, as required, by an estimate of the
         effect of current  economic  and lending  conditions.  For  residential
         mortgage loans, fair value is estimated by discounting contractual cash
         flows adjusted for prepayment  estimates  using discount rates based on
         secondary market sources  adjusted to reflect  differences in servicing
         and credit costs.

         Deposit liabilities

         The fair value of deposits with no stated maturity, such as noninterest
         bearing demand deposits,  savings,  and NOW accounts,  and money market
         and checking  accounts,  is equal to the amount payable on demand.  The
         fair value of certificates of deposit is based on the discounted  value
         of  contractual  cash flows.  The discount rate is estimated  using the
         rates currently offered for deposits of similar remaining maturities.

         Securities sold under agreements to repurchase and borrowed funds

         The carrying value of securities sold under agreements to repurchase is
         considered to approximate  fair value.  Fair value of borrowed funds is
         based on rates  currently  available  to the  Corporation  for borrowed
         funds with similar terms and remaining maturities.

         The estimated fair values of the Corporation's financial instruments as
         of December 31, 1996 and 1995 are as follows:
<TABLE>
<CAPTION>
                                                      1996                            1995
                                           Carrying         Fair           Carrying          Fair
                                             value          value            value           value
               <S>                        <C>              <C>             <C>             <C>      
               Financial assets:
               Cash and cash
                    equivalents          $ 5,013,412       5,013,412       7,583,194       7,583,194
               Securities available
                    for sale              42,651,012      42,651,012      51,461,999      51,461,999
               Investment securities      11,283,599      11,203,929       5,339,309       5,280,344
               Loans, net                 77,199,791      78,126,287      68,612,198      67,761,116
</TABLE>

                                      F-26

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(14)     Fair Value of Financial Instruments, cont.


<TABLE>
<CAPTION>
                                                      1996                           1995
                                          Carrying          Fair          Carrying           Fair
                                            value          value            value           value
               Financial liabilities:
               <S>                       <C>             <C>             <C>             <C>
               Deposits                   $94,915,915      94,906,434     105,844,240     105,898,230
               Securities sold under
                agreements to
                repurchase                  3,186,417       3,186,417       2,506,535       2,506,535
               Borrowed funds              26,400,800      26,436,459      14,100,000      14,174,804
</TABLE>




              The fair value of commitments to extend credit is estimated  using
              the fees currently charged to enter into similar  agreements,  and
              as the  fair  value  for  these  financial  instruments  were  not
              material, these disclosures are not included above.

         Limitations

         Fair value  estimates  are made at a specific  point in time,  based on
         relevant  market   information  and  information  about  the  financial
         instrument. These estimates do not reflect any premium or discount that
         could  result  from  offering  for sale at one  time the  Corporation's
         entire holdings of a particular financial instrument. Because no market
         exists  for  a  significant  portion  of  the  Corporation's  financial
         instruments,  fair value  estimates  are based on  judgments  regarding
         future expected loss  experience,  current  economic  conditions,  risk
         characteristics  of various financial  instruments,  and other factors.
         These estimates are subjective in nature and involve  uncertainties and
         matters of significant judgment and therefore cannot be determined with
         precision.  Changes  in  assumptions  could  significantly  affect  the
         estimates.

         Fair value  estimates are based on existing  on-and  off-balance  sheet
         financial  instruments  without  attempting  to  estimate  the value of
         anticipated  future  business  and the value of assets and  liabilities
         that are not considered financial  instruments.  Significant assets and
         liabilities  that are not  considered  financial  assets or liabilities
         include the deferred tax assets and bank  premises  and  equipment.  In
         addition,  the tax  ramifications  related  to the  realization  of the
         unrealized gains and losses can have a significant effect on fair value
         estimates and have not been considered in many of the estimates.

                                      F-27
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(15)     Amended Bank Shares Tax

         On March 13, 1990,  the Bank received an  assessment  for an additional
         amount of  approximately  $332,000 for the 1989 Amended Bank Shares Tax
         from the Commonwealth of  Pennsylvania.  On September 8, 1995, the Bank
         filed Petitions for review with the Commonwealth  Court of Pennsylvania
         for its  1989-1994  Bank Shares Tax  including  the 1989  Amended  Bank
         Shares Tax. On March 8, 1996, in order to comply with the provisions of
         rule 1782 of the Rules of the Appellate  Procedure,  Commonwealth State
         Bank  filed   appropriate   security  with  the   Prothonotary  of  the
         Commonwealth Court.

         On December 26,  1996,  this matter was  resolved.  As a result of this
         settlement,  the Bank  remitted  $300,000 on December 20, 1996, in full
         payment  of the debt and  interest  on the  stipulated  judgment.  This
         amount had been  previously  accrued.  In addition,  the security filed
         with the Prothonotary of the Commonwealth Court was released.

(16)     Plan of Merger

         The  Corporation  entered  into an  Agreement  and Plan of Merger  (the
         Merger  Agreement)  dated  February  4,  1997  with  ML  Bancorp,  Inc.
         (Bancorp).  The  Merger is  subject to  approval  by the  Corporation's
         Shareholders and various regulatory authorities.  The Merger Agreement,
         if approved, would result in the Corporation being merged with and into
         Bancorp.  In  addition,  the  Corporation's   wholly-owned  subsidiary,
         Commonwealth  State Bank,  would be merged with and into the  principal
         subsidiary of Bancorp,  Main Line Bank, with headquarters in Villanova,
         Pennsylvania.   At  the  time  of  the   merger,   each  share  of  the
         Corporation's common stock outstanding will converted into the right to
         receive  $36.56 cash without  interest,  2.50 shares of Bancorp  common
         stock (the  Exchange  Ratio),  or a  combination  of cash and shares of
         Bancorp  common  stock  in  accordance   with  the  Merger   Agreement.
         Regardless of the election by the Corporation's  shareholders,  no more
         than  70% and no  less  than  51% of the  Corporation's  shares  can be
         exchanged for Bancorp common stock.

         As the  market  value of  Bancorp  common  stock  may  change  prior to
         consummation  of the merger,  the number of Bancorp common stock shares
         to be exchanged for each share of the  Corporation's  shares could vary
         from the 2.50 shares listed above. Any adjustment in the Exchange Ratio
         will be  determined  by the average of the last reported sale prices of
         Bancorp common stock,  as reported by NASDAQ,  for the ten trading days
         ending on the 11th day before the merger becomes effective (the Average
         Price).  If the Average Price of Bancorp  common stock exceeds  $16.75,
         the Exchange  Ratio shall be  decreased  from 2.50 to a number equal to
         $41.875 (which is $16.75 x 2.50) divided by the Average Price. However,
         if there has been any public announcement prior to the ten trading days
         ending on the 11th day  before  the merger  becomes  effective,  of the
         proposed  acquisition  or  sale of all of  Bancorp's  common  stock  or
         substantially  all of Bancorp's  assets,  then the Exchange Ratio shall
         remain at 2.50 even if the Average Price exceeds $16.75.


                                      F-28

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(16)     Plan of Merger, cont.

         The Corporation's Board of Directors may terminate the Merger Agreement
         in the event that the Average  Price of Bancorp's  common stock is less
         than $12.50 unless  Bancorp  elects to increase the Exchange Ratio to a
         number equal to $31.25 divided by the Average  Price.  Upon exercise of
         the Bancorp Exchange Ratio Option,  the Merger Agreement will remain in
         full force and effect.

         As a condition to the  execution of the Merger  Agreement,  Bancorp and
         the Corporation  entered into a Stock Option Agreement  whereby Bancorp
         has been  granted the option to purchase up to 95,900  newly  issued or
         treasury shares of the Corporation's common stock at a price of $24 per
         share.  The $24 exercise price is a negotiated  price  representing the
         approximate book value of the  Corporation's  common stock  immediately
         prior to the  announcement  of the  merger.  The  purpose of the Option
         Agreement  is to  increase  the  likelihood  that  the  merger  will be
         consummated in accordance with the terms of the Merger Agreement.

                                      F-29

<PAGE>

                                     ANNEX A


                          AGREEMENT AND PLAN OF MERGER


         AGREEMENT AND PLAN OF MERGER, dated February 4, 1997 ("Agreement"),  by
and between PENNCORE FINANCIAL SERVICES CORPORATION ("Penncore") and ML BANCORP,
INC. ("Bancorp").

                                    RECITALS:

         A.  Penncore.  Penncore is a bank holding  company duly  organized  and
validly  existing  in good  standing  under  the laws of  Pennsylvania  with its
principal  executive  office  located in Newtown,  Pennsylvania.  As of the date
hereof,  Penncore has 2,000,000  authorized  shares of common  stock,  par value
$5.00  per  share,  of which  386,063  shares of common  stock  are  issued  and
outstanding ("Penncore Common Stock"). Penncore owns all the outstanding capital
stock of  Commonwealth  State Bank  ("Commonwealth"),  a bank duly organized and
validly existing in good standing under the laws of Pennsylvania.

         B. Bancorp.  Bancorp is a unitary savings and loan holding company duly
organized and validly  existing in good standing under the laws of Pennsylvania,
with its principal  executive office located in Villanova,  Pennsylvania.  As of
the date hereof,  Bancorp has 30,000,000  authorized shares of common stock, par
value $0.01 per share, of which 11,471,810 shares of common stock are issued and
outstanding  ("Bancorp Common Stock").  Bancorp owns all the outstanding capital
stock of Main Line Bank ("Main Line"), a federally  chartered stock savings bank
duly  organized  and  validly  existing in good  standing  under the laws of the
United States.

         C. Board  Approvals.  The Boards of Directors of the parties deem it to
be in the best  interests of the parties and their  shareholders  that  Penncore
merge  into  Bancorp  and  Commonwealth  merge  into  Main  Line  in the  manner
prescribed  herein,  and they have authorized the execution of this Agreement in
counterparts.

         D. Stock Option  Agreement.  Bancorp and  Penncore  have entered into a
Stock Option  Agreement  of even date  herewith,  annexed  hereto as Annex 1 and
forming an integral part of this Agreement ("Stock Option Agreement").

         In consideration of the representations and warranties, mutual promises
and obligations  contained herein, and intending to be legally bound hereby, the
parties  hereto  adopt  and make  this  Agreement  and  prescribe  the terms and
conditions  thereof and the manner and basis of carrying it into  effect,  which
shall be as follows:


                                    ARTICLE I

                                   THE MERGERS

         1.1 The Merger.  Subject to the terms and conditions of this Agreement,
on the Effective Date (as defined in Article VII), Penncore shall merge with and
into  Bancorp  (the  "Merger")  with  Bancorp  being the  surviving  entity,  in
accordance  with the  provisions  of,  and  with the  effect  provided  in,  the
Pennsylvania  Business  Corporation Law (the "PBCL").  At the Effective Time (as
defined in Article  VII),  the articles of  incorporation  and the bylaws of the
corporation  surviving the merger shall be the articles of incorporation and the
bylaws of Bancorp in effect  immediately  prior to the  Effective  Time.  At the
Effective Time, the directors and officers of the surviving corporation shall be
the directors  and officers of Bancorp;  provided  that, at the Effective  Time,
Bancorp  shall  cause  Owen O.  Freeman,  Jr. to become a member of the Board of
Directors of Bancorp and Main Line.

         1.2 Consideration; Effect on Outstanding Shares.

                  (a) On the Effective Time, by virtue of the Merger and without
any further  action on the part of Bancorp or  Penncore,  each share of Penncore
Common Stock issued and  outstanding  immediately  prior to the  Effective  Time
(other than shares of Penncore  Common Stock to be canceled  pursuant to Section
1.2(k)) shall be converted, as the case may be, into:

                        (i) the right to receive  $36.56 cash  without  interest
                   (the "Per Share Cash Amount");

                                       A-1
<PAGE>

                        (ii) the right to receive 2.50 shares of Bancorp  Common
                   Stock (the "Exchange Ratio"); or

                        (iii) the right to  receive  a  combination  of cash and
                   shares of Bancorp Common Stock  determined in accordance with
                   this Section 1.2;

provided, however, that no such conversion shall be made in respect of any share
of Penncore Common Stock the holder of which,  pursuant to the PBCL, is entitled
to receive  payment of the fair value of such share,  and such holder shall have
only the rights  provided in the PBCL (such  shares of Penncore  Common Stock in
respect of which the holders  thereof have perfected their rights under the PBCL
being hereinafter referred to as "Dissenting  Shares"). If the Average Price (as
defined in Section 8.1(h) hereof) of Bancorp  Common Stock exceeds  $16.75,  the
Exchange Ratio shall be decreased from 2.5 to a number equal to $41.875  divided
by the Average Price (calculated to the nearest 1/1000); provided, however, that
there  shall  be no such  adjustment  in the  Exchange  Ratio  if  prior  to the
Averaging Period (as defined in Section 8.1(h) hereof) there has been any public
announcement  of the proposed  acquisition  or sale of all of  Bancorp's  Common
Stock or substantially all of Bancorp's assets.

                  (b) The  number  of  shares  of  Penncore  Common  Stock to be
converted  into the right to receive  Bancorp  Common  Stock in the Merger  (the
"Stock  Election  Number")  shall be  determined  as set  forth in this  Section
1.2(b).  If the Stock  Election  Shares (as defined in Section 1.2(d) below) are
70% or more  than the  number of shares of  Penncore  Common  Stock  outstanding
immediately prior to the date of the Penncore  shareholders'  meeting to be held
as provided in Section 4.3 hereof (the "Outstanding Penncore Shares"), the Stock
Election Number shall be equal to 70% of the Outstanding Penncore Shares. If the
Stock Election Shares are 51% or less than the Outstanding  Penncore Shares, the
Stock Election Number shall be equal to 51% of the Outstanding  Penncore Shares.
If the Stock Election shares are between 70% and 51% of the Outstanding Penncore
Shares,  the Stock Election Number shall be equal to the Stock Election  Shares.
The number of shares of Penncore  Common Stock to be converted into the right to
receive cash in the Merger (the "Cash  Election  Number")  shall be equal to the
difference  between  the  Outstanding  Penncore  Shares  and the Stock  Election
Number.

                  (c) Subject to the  allocation  and  election  procedures  set
forth in this Section 1.2, each record holder  immediately prior to the Penncore
shareholders' meeting of shares of Penncore Common Stock will be entitled (i) to
elect to receive cash for all of such shares (a "Cash Election"),  (ii) to elect
to receive Bancorp Common Stock for all of such shares (a "Stock Election"),  or
(iii) to indicate that such record holder has no preference as to the receipt of
cash or Bancorp Common Stock for such shares (a "Non-Election").  At the date of
mailing  of the  notice  of the  Penncore  shareholders'  meeting  to be held as
provided in Section 4.3 of this  Agreement,  Penncore  shall request each of its
shareholders,  subject  to the  consummation  of the  transactions  contemplated
hereby,  to make a  legally  binding  election  as set  forth  above.  Except as
otherwise  permitted by Bancorp, a Penncore  shareholder shall only be permitted
to make such election  with respect to all shares of Penncore  Common Stock held
by him,  her or it and failure by a Penncore  shareholder  to make the  required
election shall constitute a Non-Election.  Any Penncore shareholder who makes an
election  shall have the right to revoke  such  election as to any or all of the
shares with respect to which such  election was made by such  shareholder  after
giving  written notice to Penncore of such  revocation  prior to the vote at the
meeting of Penncore shareholders  contemplated by Section 4.3 of this Agreement.
All such elections shall be made on a form designed for that purpose (a "Form of
Election").  Holders of record of shares of Penncore  Common Stock who hold such
shares  as  nominees,   trustees  or  in  other  representative   capacities  (a
"Representative")  may submit  multiple  Forms of Election,  provided  that such
Representative  certifies that each such Form of Election  covers all the shares
of Penncore Common Stock held by each Representative for a particular beneficial
owner.

                  (d)  If  the  aggregate  number  of  shares  covered  by  Cash
Elections (the "Cash Election  Shares")  exceeds the Cash Election  Number,  all
shares of Penncore  Common Stock covered by Stock Elections (the "Stock Election
Shares") and all shares of Penncore Common Stock covered by  Non-Elections  (the
"Non-Election  Shares")  shall be  converted  into the right to receive  Bancorp
Common Stock,  and the Cash Election Shares shall be converted into the right to
receive Bancorp Common Stock and cash in the following manner:

                  each Cash Election  Share shall be converted into the right to
                  receive (i) an amount in cash, without interest,  equal to the
                  product  of (x) the Per Share  Cash  Amount and (y) a fraction
                  (the "Cash  Fraction"),  the  numerator  of which shall be the
                  Cash Election Number and the denominator of which shall be the
                  total  number of Cash  Election  Shares,  and (ii) a number of
                  shares of Bancorp Common Stock equal to the product of (x) the
                  Exchange  Ratio and (y) a fraction equal to one minus the Cash
                  Fraction  (the result shall be rounded to two decimal  points,
                  with a third decimal point rounded upward if it equals .005 or
                  more and ignored if it equals less than .005);

                  (e) If the aggregate  number of Stock Election  Shares exceeds
the Stock Election Number, all Cash Election Shares and all Non-Election  Shares
shall be converted into the right to receive cash, and all Stock Election Shares
shall be converted  into the right to receive  Bancorp  Common Stock and cash in
the following manner:

                                       A-2
<PAGE>

                  each Stock Election Share shall be converted into the right to
                  receive (i) a number of shares of Bancorp  Common  Stock equal
                  to the  product of (x) the  Exchange  Ratio and (y) a fraction
                  (the "Stock  Fraction"),  the  numerator of which shall be the
                  Stock  Election  Number and the  denominator of which shall be
                  the total number of Stock Election Shares,  and (ii) an amount
                  in cash, without interest, equal to the product of (x) the Per
                  Share Cash  Amount  and (y) a fraction  equal to one minus the
                  Stock  Fraction  (the  result  shall be rounded to two decimal
                  points, with a third decimal point rounded upward if it equals
                  .005 or more and ignored if it equals less than .005);

                  (f) In the event  that  neither  Section  1.2(d)  nor  Section
1.2(e) above is applicable, all Cash Election Shares shall be converted into the
right to receive cash,  all Stock  Election  Shares shall be converted  into the
right to receive  Bancorp Common Stock,  and the  Non-Election  Shares,  if any,
shall be converted  into the right to receive  Bancorp  Common Stock and cash in
the following manner:

                  each  Non-Election  Share shall be converted into the right to
                  receive (i) an amount in cash, without interest,  equal to the
                  product  of (x) the Per Share  Cash  Amount and (y) a fraction
                  (the "Non-Election Fraction"), the numerator of which shall be
                  the excess of the Cash  Election  Number over the total number
                  of Cash Election  Shares and the denominator of which shall be
                  the excess of (A) the Outstanding Penncore Shares over (B) the
                  sum of the total number of Cash Election  Shares and the total
                  number of Stock Election Shares and (ii) a number of shares of
                  Bancorp  Common Stock equal to the product of (x) the Exchange
                  Ratio and (y) a fraction  equal to one minus the  Non-Election
                  Fraction.

                  (g)  Elections  shall be made by  holders of  Penncore  Common
Stock by mailing to Penncore a Form of  Election  for  delivery to the  Exchange
Agent (as defined in Section 1.3(a)).  To be effective,  a Form of Election must
be properly completed,  signed and submitted to the Exchange Agent. Bancorp will
have the  discretion,  which it may delegate in whole or in part to the Exchange
Agent,  to determine  whether Forms of Election  have been  properly  completed,
signed and submitted or revoked and to disregard  immaterial defects in Forms of
Election.  The decision of Bancorp (or the Exchange Agent) in such matters shall
be conclusive and binding.  Neither Bancorp nor the Exchange Agent will be under
any  obligation  to  notify  any  person  of any  defect  in a Form of  Election
submitted  to the  Exchange  Agent.  The  Exchange  Agent  shall  also  make all
computations contemplated by this Section 1.2 and all such computations shall be
conclusive and binding on the holders of Penncore Common Stock.

                  (h) For the purposes hereof, a holder of Penncore Common Stock
who does not submit a Form of Election  which is received by the Exchange  Agent
prior to the Election Deadline (as hereinafter  defined) shall be deemed to have
made a  Non-Election.  If Bancorp or the Exchange Agent shall determine that any
purported Cash Election or Stock Election was not properly made,  such purported
Cash Election or Stock Election shall be deemed to be of no force and effect and
the shareholder  making such purported Cash Election or Stock Election shall for
purposes hereof, be deemed to have made a Non-Election.

                  (i) Bancorp and Penncore  shall  cooperate in mailing the Form
of  Election  to all holders of  Penncore  Common  Stock  prior to the  Penncore
shareholders'  meeting.  A Form of Election  must be received by Penncore by the
close of business  on the last  business  day prior to the date of the  Penncore
shareholders'  meeting (the "Election  Deadline") in order to be effective.  All
elections may be revoked until the Election Deadline.

                  (j) Dissenting Shares, if any, shall be purchased and paid for
in accordance with the PBCL and shall be entitled to no Merger Consideration (as
defined in Section 1.3(b)).

                  (k)  Each of the  shares  of  Penncore  Common  Stock  held by
Penncore,  Commonwealth,  Bancorp,  Main Line, or any of their subsidiaries,  in
each case other than in a fiduciary  capacity or as a result of debts previously
contracted,  shall be canceled and retired on the Effective  Date, and no Merger
Consideration shall be issued in exchange therefor.

                  (l)  In  the  event  that,  subsequent  to the  date  of  this
Agreement, but prior to the Effective Time, the outstanding shares of the common
stock of Bancorp shall have been increased, decreased, changed into or exchanged
for a different number or kind of shares or securities  through  reorganization,
recapitalization,  reclassification,  stock dividend, stock split, reverse stock
split,  or like changes in Bancorp's  capitalization,  then an  appropriate  and
proportionate adjustment shall be made in the Exchange Ratio.

                  (m) From the Effective Time, each certificate  which, prior to
the Effective Time,  represented  shares of Penncore Common Stock shall evidence
ownership of either: (i) the number of shares of Bancorp Common Stock into which
the shares of Penncore Common Stock  represented by such certificate  shall have
been converted,  together with the right to receive any cash to which a Penncore
shareholder is entitled in lieu of the issuance of a fractional  share;  or (ii)
the right to receive cash.

                                       A-3
<PAGE>

                  (n) On and  after the  Effective  Time,  all of the  shares of
Bancorp Common Stock issued and outstanding  immediately  prior to the Effective
Time shall remain issued and outstanding.

         1.3      Exchange Procedure.

                  (a) On the  Effective  Date,  Bancorp  shall  deposit with its
transfer agent,  Chase Mellon Shareholder  Services (the "Exchange Agent"),  for
the benefit of the holders of shares of Penncore  Common Stock,  for exchange in
accordance  with this Article I, through the Exchange  Agent,  (i)  certificates
evidencing  such number of shares of Bancorp  Common Stock equal to the Exchange
Ratio multiplied by the Stock Election Number and, (ii) cash in the amount equal
to the Per Share  Cash  Amount  multiplied  by the Cash  Election  Number  (such
certificates for shares of Bancorp Common Stock,  together with any dividends or
distributions  with respect thereto and cash, being  hereinafter  referred to as
the  "Exchange  Fund").  The  Exchange  Agent  shall,  pursuant  to  irrevocable
instructions in the letters of transmittal  pursuant to Section 1.3(b),  deliver
the Bancorp Common Stock and cash  contemplated to be issued pursuant to Section
1.2 out of the Exchange Fund.  Except as  contemplated by Section 1.3(e) hereof,
the Exchange Fund shall not be used for any other purpose.

                  (b) As soon as  reasonably  practicable  after  the  Effective
Time,  Bancorp will instruct the Exchange Agent to mail to each holder of record
of a certificate or certificates  which  immediately prior to the Effective Time
evidenced  outstanding  shares of Penncore  Common Stock (other than  Dissenting
Shares) (the  "Certificates"),  (i) a letter of transmittal (which shall specify
that delivery shall be effected,  and risk of loss and title to the Certificates
shall pass, only upon proper delivery of the  Certificates to the Exchange Agent
and  shall  be in such  form and have  such  other  provisions  as  Bancorp  may
reasonably  specify) and (ii) instructions for use in effecting the surrender of
the  Certificates  in exchange  for  certificates  evidencing  shares of Bancorp
Common Stock or cash.  Upon surrender of a Certificate  for  cancellation to the
Exchange Agent together with such letter of transmittal, duly executed, and such
other customary documents as may be required pursuant to such instructions,  the
holder of such Certificate shall be entitled to receive in exchange therefor (A)
certificates  evidencing  that number of whole  shares of Bancorp  Common  Stock
which such  holder has the right to receive in respect of the shares of Penncore
Common Stock formerly  evidenced by such  Certificate in accordance with Section
1.2,  (B) cash to which such holder is entitled  to receive in  accordance  with
Section 1.2, (C) cash in lieu of  fractional  shares of Bancorp  Common Stock to
which such holder is entitled  pursuant to Section  1.3(e) and (D) any dividends
or other  distributions  to which such  holder is  entitled  pursuant to Section
1.3(c), (the shares of Bancorp Common Stock,  dividends,  distributions and cash
described  in clauses  (A),  (B),  (C) and (D) being  collectively,  the "Merger
Consideration")  and the Certificate so surrendered shall forthwith be canceled.
In the event of a transfer of ownership of shares of Penncore Common Stock which
is not registered in the transfer records of Penncore, a certificate  evidencing
the proper  number of shares of Bancorp  Common  Stock and/or cash may be issued
and/or paid in accordance with this Article I to a transferee if the Certificate
evidencing  such shares of Penncore  Common  Stock is  presented to the Exchange
Agent,  accompanied  by all  documents  required  to  evidence  and effect  such
transfer and by evidence  that any  applicable  stock  transfer  taxes have been
paid.  Until  surrendered as contemplated by this Section 1.3, each  Certificate
shall be deemed at any time after the Effective  Time to evidence only the right
to receive upon such surrender the Merger Consideration.

                  (c) No dividends or other distributions declared or made after
the Effective Time with respect to Bancorp Common Stock with a record date after
the Effective Time shall be paid to the holder of any unsurrendered  Certificate
with respect to the shares of Bancorp  Common Stock  evidenced  thereby,  and no
other part of the Merger  Consideration shall be paid to any such holder,  until
the holder of such Certificate shall surrender such Certificate.  Subject to the
effect of applicable laws,  following  surrender of any such Certificate,  there
shall be paid to the  holder  of the  certificates  evidencing  whole  shares of
Bancorp  Common  Stock  issued  in  exchange  therefor,  without  interest,  (i)
promptly,  the amount of any cash payable with respect to a fractional  share of
Bancorp Common Stock to which such holder is entitled pursuant to Section 1.3(e)
and the amount of dividends or other  distributions with a record date after the
Effective  Time  theretofore  paid with  respect to such whole shares of Bancorp
Common Stock, and (ii) at the appropriate  payment date, the amount of dividends
or other distributions, with a record date after the Effective Time but prior to
surrender and a payment date occurring after surrender,  payable with respect to
such whole  shares of Bancorp  Common  Stock.  No interest  shall be paid on the
Merger Consideration.

                  (d) All shares of Bancorp  Common  Stock  issued and cash paid
upon  conversion of the shares of Penncore  Common Stock in accordance  with the
terms hereof shall be deemed to have been issued or paid in full satisfaction of
all rights pertaining to such shares of Penncore Common Stock.

                  (e) No certificates or scrip evidencing  fractional  shares of
Bancorp  Common  Stock  shall be  issued  upon the  surrender  for  exchange  of
Certificates,  and such  fractional  share  interests will not entitle the owner
thereof to vote or to any rights of a  shareholder  of  Bancorp.  In lieu of any
such fractional shares, each holder of Penncore Common Stock upon surrender of a
Certificate for exchange pursuant to this Section 1.3 shall be paid an amount in
cash (without interest),  rounded to the nearest cent, determined by multiplying
(a) the per  share  closing  price on the  National  Association  of  Securities
Dealers Automated Quotation

                                       A-4
<PAGE>

National  Market System  ("NASDAQ")  of Bancorp  Common Stock on the date of the
Effective Time (or, if shares of Bancorp Common Stock do not trade on the NASDAQ
on such date,  the first date of trading  of such  Bancorp  Common  Stock on the
NASDAQ after the Effective  Time) by (b) the  fractional  interest to which such
holder  would  otherwise  be entitled  (after  taking into account all shares of
Penncore  Common  Stock  then  held  of  record  by  such  holder).  As  soon as
practicable after the determination of the amount of cash, if any, to be paid to
holders of Penncore Common Stock with respect to any fractional share interests,
the Exchange  Agent shall  promptly pay such amounts to such holders of Penncore
Common Stock subject to and in accordance with the terms of Section 1.3(c).

                  (f)  Any   portion  of  the   Exchange   Fund  which   remains
undistributed  to the holders of Penncore  Common Stock for six months after the
Effective  Time shall be delivered to Bancorp,  upon demand,  and any holders of
Penncore  Common  Stock who have not  theretofore  complied  with this Article I
shall thereafter look only to Bancorp for the Merger Consideration to which they
are  entitled.  In the  event  that any  Certificates  are not  surrendered  for
exchange  within 24 months of the Effective  Time, the Bancorp Common Stock that
would   otherwise  have  been  delivered  in  exchange  for  the   unsurrendered
Certificates  shall be sold by Bancorp and the net proceeds of the sale shall be
held for the holders of the  unsurrendered  Certificates to be paid to them upon
surrender of their Certificates. From and after such sale, the sole right of the
holders of the unsurrendered  Certificates shall be the right to collect the net
sales proceeds held for their account without any interest thereon.

                  (g)  Bancorp  shall not be  liable to any  holder of shares of
Penncore  Common  Stock for any such shares of Bancorp  Common  Stock,  cash (or
dividends or distributions  with respect thereto) delivered to a public official
pursuant to any applicable abandoned property, escheat or similar law.

                  (h) Bancorp  shall be entitled to deduct and withhold from the
consideration  otherwise  payable  pursuant to this  Agreement  to any holder of
shares of Penncore  Common  Stock such  amounts as Bancorp is required to deduct
and  withhold  with  respect to the making of such  payment  under the  Internal
Revenue Code of 1986, as amended (the "Code"),  or any provision of state, local
or foreign tax law. To the extent that amounts are so withheld by Bancorp,  such
withheld  amounts shall be treated for all purposes of this  Agreement as having
been paid to the holder of the  shares of  Penncore  Common  Stock in respect of
which such deduction and withholding was made by Bancorp.

                  (i) At  the  Effective  Time,  the  stock  transfer  books  of
Penncore shall be closed and there shall be no further registration of transfers
of shares of Penncore Common Stock thereafter on the records of Penncore.  On or
after the Effective  Time, any  certificates  presented to the Exchange Agent or
Bancorp for any reason shall be converted into the Merger Consideration.

         1.4 Treatment of Stock  Purchase  Warrants.  Penncore and Bancorp agree
that, at the Effective  Time, all warrants to purchase shares of Penncore Common
Stock which are outstanding  immediately prior to the Effective Date, whether or
not vested or exercisable  (each,  a "Warrant"),  shall be canceled and be of no
force or effect. With respect to those Warrants with an exercise price per share
that is less than  $36.56,  each  holder  thereof  will be  entitled  to receive
immediately  prior to the Effective Time, in settlement  thereof,  solely a cash
payment  from  Penncore  in an amount  equal to the  excess  of $36.56  over the
exercise  price per share of  Penncore  Common  Stock  covered  by the  Warrant,
multiplied by the total number of shares of Penncore Common Stock covered by the
Warrant.  The  number of  outstanding  Warrants  as of the date  hereof  and the
exercise prices therefor are set forth in Penncore Disclosure Schedule 2.2.

         1.5 The Bank  Merger.  Simultaneously  with or  following  the  Merger,
Bancorp intends to take the necessary  corporate action to cause the business of
Commonwealth  to be merged with and into Main Line. The merger  described in the
preceding  sentence is referred to herein as the "Bank  Merger."  The Merger and
the Bank Merger are sometimes referred to collectively  herein as the "Mergers."
Consummation  of the Bank Merger is conditioned  upon the prior or  simultaneous
consummation of the Merger.
Consummation of the Merger is not conditioned  upon the consummation of the Bank
Merger.

         1.6 Treatment of Penncore Phantom Shares.  On or prior to the Effective
Time,  Penncore agrees to pay each participant  under  Penncore's  Phantom Stock
Plan at the  Effective  Time of the Merger in cash the  difference  between  the
Value and the Base Amount of Shares credited to each participant's  account. The
terms  "Value,"  "Base Amount" and "Shares"  shall have those meanings set forth
under such plan for purposes of this Section 1.6.

                                   ARTICLE II

                   REPRESENTATIONS AND WARRANTIES OF PENNCORE

                                       A-5
<PAGE>

         Except  as  Previously  Disclosed  by  Penncore  or as set  forth  in a
Penncore Disclosure Schedule, Penncore hereby represents and warrants to Bancorp
as follows:

         2.1 Corporate Standing. Penncore is duly organized and validly existing
under the laws of Pennsylvania,  with its principal  executive office located in
Newtown,  Pennsylvania,  is duly  registered  and  regulated  as a bank  holding
company under the federal Bank Holding  Company Act, and is duly qualified to do
business  in each  jurisdiction  in which  the  nature  of its  business  or the
properties  or assets owned or leased by it makes such  qualification  necessary
except  where the failure to be so qualified  would not have a Material  Adverse
Effect (as defined in Section 9.8) on the  financial  condition or operations of
Penncore. Penncore has the corporate power to carry on its business as and where
conducted, to own, lease and operate its properties, to execute and deliver this
Agreement  and the Stock Option  Agreement and to  consummate  the  transactions
contemplated  hereby and thereby,  subject (as to this Agreement only) to having
obtained all requisite shareholder and regulatory approvals contemplated by this
Agreement.

         2.2  Capitalization.  The capital stock of Penncore  consists solely of
2,000,000  authorized  shares of Penncore Common Stock, of which, as of the date
of this Agreement, 386,063 shares are validly issued and outstanding, fully paid
and nonassessable,  and subject to no preemptive rights.  Except as set forth in
Penncore   Disclosure  Schedule  2.2,  there  are  no  treasury  shares  and  no
outstanding subscriptions, conversion privileges, options, warrants, agreements,
understandings  or  arrangements  to which Penncore is a party or by which it is
bound  pursuant to which  Penncore  may be  obligated to issue shares of capital
stock;  and Penncore is not a party to, and has no knowledge of, any  contracts,
commitments,   understandings   or  arrangements   relating  to  the  voting  or
disposition of Penncore Common Stock.

         2.3 Subsidiaries.  A true and correct list of all entities  (including,
without  limitation,   corporations,   partnerships,   joint  ventures,  limited
liability companies, firms or other entities) in which Penncore has greater than
a 5% direct or indirect equity or other ownership  interest (each such entity in
which Penncore has a 25% or greater direct or indirect equity or other ownership
interest is  referred to herein  individually  as a  "Penncore  Subsidiary"  and
collectively  as  the  "Penncore  Subsidiaries"),   is  set  forth  in  Penncore
Disclosure  Schedule 2.3  including  for each of the Penncore  Subsidiaries  the
following: its date and jurisdiction of organization; each other jurisdiction in
which  it is  authorized  to  transact  business;  its  authorized,  issued  and
outstanding   capital  stock,   other  equity  securities  and  other  ownership
interests;  and the  percentage  ownership  interest of Penncore or any Penncore
Subsidiary therein. Each of the Penncore Subsidiaries is duly organized, validly
existing  and in  good  standing  under  the  laws  of the  jurisdiction  of its
organization  and  has  all  necessary  corporate  or  other  power  to own  its
properties and assets and to carry on its business as now conducted. Each of the
Penncore  Subsidiaries is duly authorized to conduct its business and is in good
standing in each jurisdiction in which it is incorporated. The shares of capital
stock  and  other  equity  securities  of the  Penncore  Subsidiaries  are  duly
authorized,  validly issued and outstanding,  fully paid and nonassessable,  and
subject  to no  preemptive  rights  and are  owned  directly  or  indirectly  by
Penncore, free and clear of all liens, claims, agreements or encumbrances. There
are no shares of any other class of capital  stock,  other equity  securities or
other ownership  interests of any of the Penncore  Subsidiaries  outstanding and
there  are no  treasury  shares  and no  outstanding  subscriptions,  conversion
privileges,  options,  warrants,  agreements,  understandings or arrangements to
which Penncore or any of the Penncore  Subsidiaries is a party by which Penncore
or any Penncore Subsidiary is bound relating to its authorized or issued capital
stock,  or pursuant to which such Penncore  Subsidiary may be obligated to issue
shares of capital stock, and there are no contracts, commitments, understandings
or arrangements relating to the rights of Penncore to vote or to dispose of such
shares.  Commonwealth is a member in good standing of the Federal Reserve System
and its  deposits  are  insured  under the Bank  Insurance  Fund of the  Federal
Deposit Insurance Corporation.

         2.4  Authorization.  Each  of  this  Agreement  and  the  Stock  Option
Agreement,  subject  (as to this  Agreement  only) to receipt  of the  necessary
shareholder  approval referred to in Section 6.1(a), has been duly authorized by
all necessary  corporate action of Penncore,  and each of this Agreement and the
Stock Option Agreement is a valid and binding agreement of Penncore  enforceable
against  Penncore in accordance with its terms,  subject to the  conservatorship
and receivership provisions of the Federal Deposit Insurance Act ("FDIA") and to
bankruptcy,   insolvency,  fraudulent  conveyance  and  other  laws  of  general
applicability  relating  to or  affecting  creditors'  rights  generally  and to
general equity principles,  except that the availability of equitable  remedies,
including  specific  performance  and  injunctive  relief,  is  subject  to  the
discretion  of the  court  before  which any  proceedings  may be  brought.  The
execution  and  delivery  of  this   Agreement  by  Penncore  do  not,  and  the
consummation  of the  transactions  contemplated  hereby by  Penncore  will not,
constitute  (a) a breach or  violation  of, or a default  under,  any  judgment,
decree,  order,  governmental permit or license applicable to Penncore or any of
the  Penncore  Subsidiaries  or  to  which  Penncore  or  any  of  the  Penncore
Subsidiaries  is subject or bound, or (b) a breach or violation of, or a default
under, Penncore's charter or bylaws, or, under any material agreement, indenture
or  instrument  of  Penncore  or any of the  Penncore  Subsidiaries  or to which
Penncore  or  any  of  the  Penncore  Subsidiaries  is  subject  or  bound.  The
consummation of the transactions contemplated by this Agreement will not require
any consent, waiver,  non-objection or approval under any such judgment, decree,
order, governmental permit or license, or the consent, waiver, non- objection or
approval  of any other party to any such  agreement,  indenture  or  instrument,
other than the  approvals of Penncore  shareholders  and  applicable  regulatory
authorities  referred to in Section  6.1(b).  The  execution and delivery of the
Stock  Option  Agreement  by  Penncore  do  not,  and  the  consummation  of the
transactions contemplated thereby by Penncore will not, constitute (a)

                                       A-6
<PAGE>

a breach or violation  of, or a default  under,  any  judgment,  decree,  order,
governmental  permit or license  applicable to Penncore or to which  Penncore is
subject  or bound,  or (b) a breach or  violation  of, or a default  under,  its
charter or bylaws, or under any material  agreement,  indenture or instrument of
Penncore  or to which  Penncore  is subject or bound.  The  consummation  of the
transactions  contemplated  by the Stock Option  Agreement  will not require any
consent,  waiver,  non-objection  or approval under any such  judgment,  decree,
order, governmental permit or license, or the consent, waiver,  non-objection or
approval  of any other party to any such  agreement,  indenture  or  instrument,
except as set forth under Section 3(c) of such Stock Option Agreement.

         2.5 Filings;  Financial Statements.  Penncore has delivered to Bancorp,
its audited  consolidated  statements of financial  condition as of December 31,
1995,  and  the  related  consolidated  statements  of  operations,  changes  in
stockholders'  equity  and  cash  flows  for the year  then  ended  and  similar
consolidated statements,  unaudited, as of December 31, 1996 (such reports being
referred  to  herein  as  the  "Penncore  Financial  Reports"),  which  Penncore
Financial  Reports  conformed  in all  material  respects  to  applicable  legal
requirements.  As of their respective dates, the Penncore  Financial Reports did
not contain any untrue  statement of a material fact or omit to state a material
fact  required to be stated  therein or  necessary to make the  statements  made
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading;  and  each  of  the  consolidated  balance  sheets  contained  in or
incorporated  by reference into the Penncore  Financial  Reports  (including the
related notes and schedules thereto) presents fairly the consolidated  financial
position of Penncore and its consolidated  Penncore Subsidiaries as of its date,
and each of the statements of consolidated earnings,  consolidated shareholders'
equity and  consolidated  cash flows or  equivalent  statements  in the Penncore
Financial Reports  (including any related notes and schedules  thereto) presents
fairly the results of operations,  shareholders'  equity and cash flows,  as the
case may be, of Penncore and its  consolidated  Subsidiaries for the periods set
forth therein,  in each case in accordance  with generally  accepted  accounting
principles  consistently applied throughout the periods involved,  except as may
be noted therein,  subject to normal  year-end audit  adjustments in the case of
unaudited  statements.  Penncore  had no material  liabilities  or  obligations,
contingent or otherwise,  other than as and to the extent  disclosed or reserved
against in the  Penncore  Financial  Reports  and those  which  would not have a
Material Adverse Effect on Penncore.

         2.6 Absence of Material  Adverse Effect.  Since October 31, 1996, there
has not occurred a Material Adverse Effect with respect to Penncore.

         2.7 Conduct of Business; Compliance with Laws.

                  (a)  To  the   knowledge   of   Penncore   and  the   Penncore
Subsidiaries,  they have conducted  their business in compliance in all material
respects with all  applicable  federal,  state,  and local laws,  ordinances and
regulations,  including  applicable  banking laws,  federal and state securities
laws,  and laws and  regulations  concerning  discrimination,  truth-in-lending,
usury, fair credit reporting,  fair lending,  consumer protection,  occupational
safety, fair employment practices and fair labor standards,  including,  without
limitation,  the Equal  Credit  Opportunity  Act,  the Fair Housing Act, and the
Community Reinvestment Act, except where the failure to so comply would not have
a  Material  Adverse  Effect on  Penncore.  Neither  Penncore  nor any  Penncore
Subsidiary has received any  notification  or  communication  from any agency or
department of any federal,  state or local government or regulatory authority or
the staffs  thereof,  asserting  that  either  Penncore  or any of the  Penncore
Subsidiaries  is not in  compliance  with any of the  statutes,  regulations  or
ordinances that such agency,  department or regulatory authority enforces, which
noncompliance  would have a Material Adverse Effect on Penncore,  or threatening
to revoke any  license,  franchise,  permit or  governmental  authorization  the
revocation of which would have a Material Adverse Effect on Penncore.

                  (b)      Each of Penncore and the Penncore Subsidiaries:

                        (i) has all permits,  licenses,  authorizations,  orders
and approvals of, and has made all filings, applications and registrations with,
all  regulatory  authorities  that are required in order to permit it to own its
businesses  as  presently  conducted  and that are  material to the  business of
Penncore and the Penncore Subsidiaries, all such permits, licenses, certificates
of  authority,  orders and  approvals  are in full force and effect  and, to the
knowledge  of  Penncore,  no  suspension  or  cancellation  of  any of  them  is
threatened; and all such filings, applications and registrations are current;

                        (ii) has received no notification or communication  from
any  regulatory  authority or the staff  thereof (A)  threatening  to revoke any
license, franchise, permit or governmental authorization, which revocation would
have a Material Adverse Effect on Penncore,  or (B) requiring or suggesting that
any of Penncore or the Penncore Subsidiaries (or any of its officers, directors,
trustees or controlling persons) enter into a cease and desist order,  agreement
or memorandum of understanding  (or requiring the board of directors or board of
trustees  thereof  to  adopt  any  resolution  or  policy)  which  has not  been
terminated;

         2.8 Litigation;  Regulatory Matters. Except for matters which would not
have a Material  Adverse  Effect on  Penncore,  neither  Penncore nor any of the
Penncore  Subsidiaries  is a party to any,  and  there  are no  pending  or,  to
Penncore's  knowledge,  threatened,  legal,  administrative,  arbitral  or other
proceedings, claims, actions or governmental or regulatory investigations of any

                                       A-7
<PAGE>

nature against Penncore or any of the Penncore  Subsidiaries  (including without
limitation any such proceeding,  claim,  action or  investigation  which alleges
claims  under  fair  lending  laws or other  laws  relating  to  discrimination,
including,  without  limitation,  the Equal  Credit  Opportunity  Act,  the Fair
Housing Act, the Community  Reinvestment  Act, and the Home Mortgage  Disclosure
Act, or under any similar  disclosure law or  regulation),  or  challenging  the
validity or propriety of the transactions contemplated by this Agreement; except
as set forth in Penncore  Disclosure  Schedule 2.8,  neither Penncore nor any of
the  Penncore  Subsidiaries  is a party to or is subject  to any order,  decree,
agreement,  memorandum  of  understanding  or  similar  arrangement  with,  or a
commitment  letter or similar  submission to, any federal or state  governmental
agency or authority  charged with the  supervision  or  regulation of depository
institutions or engaged in the insurance of deposits which restricts or purports
to  restrict  the conduct of the  business  of  Penncore or any of the  Penncore
Subsidiaries,  or the  capital,  liquidity,  credit  policies or  management  of
Penncore or any of the Penncore  Subsidiaries,  which  restrictions would have a
Material  Adverse  Effect on Penncore;  and, to  Penncore's  knowledge,  neither
Penncore  nor any of the  Penncore  Subsidiaries  has been  advised  by any such
regulatory authority that such authority is contemplating  issuing or requesting
any such order,  decree,  agreement,  memorandum  of  understanding,  commitment
letter or similar arrangement or submission, or requiring Penncore or any of the
Penncore  Subsidiaries  to adopt any  resolution  or similar  board  action with
respect thereto.

         2.9      Material Contracts; Employment Obligations.

                  (a) Except as set forth in Penncore Disclosure Schedule 2.9(a)
and except for this Agreement, the Stock Option Agreement, and arrangements made
in the  ordinary  course of business  consistent  with prior  practice,  neither
Penncore  nor  any of the  Penncore  Subsidiaries  is  bound  by any  contracts,
understandings  or arrangements to be performed after the date hereof  involving
payments by Penncore or any of the  Penncore  Subsidiaries  in excess of $10,000
for any 12 month  period or  pursuant to which  Penncore or any of the  Penncore
Subsidiaries  may incur liability in excess of $25,000 for termination or breach
thereof.  Except as set forth in Penncore  Disclosure Schedule 2.9(a), (i) there
are no contracts,  understandings or arrangements between Penncore or any of the
Penncore  Subsidiaries and any director,  officer or employee of Penncore or any
of the Penncore Subsidiaries,  and (ii) neither Penncore nor any of the Penncore
Subsidiaries has any written or oral bonus, pension, profit sharing, retirement,
deferred  compensation,   savings,  stock  purchase,  stock  option,  severance,
hospitalization,  insurance  or other plan  providing  employee  benefits or any
employment, agency, consulting or similar contract.

                  (b) Each of the contracts, understandings and arrangements set
forth in Penncore  Disclosure Schedule 2.9(a) is in full force and effect and no
party to such contract, understanding or arrangement is in default thereunder or
has breached any material terms or provisions thereof.

                  (c) No third party has raised with Penncore any claim, dispute
or  controversy  with  respect  to  any  of the  contracts,  understandings  and
arrangements set forth in Penncore  Disclosure  Schedule 2.9(a) nor has Penncore
or any Penncore Subsidiary received notice or warning of alleged nonperformance,
delay in delivery or  noncompliance  by Penncore with respect to its obligations
under any of such contracts, understandings or arrangements.

         2.10     Employee Benefit Plans.

                  (a) Set forth in  Penncore  Disclosure  Schedule  2.10(a) is a
complete  list  of  all  bonus,  deferred  compensation,   pension,  retirement,
profit-sharing,  thrift, savings,  employee stock ownership,  stock bonus, stock
purchase,  restricted  stock and stock option plans, all employment or severance
plans and contracts (other than those set forth in Penncore  Disclosure Schedule
2.9(a)),  all  medical,  dental,  health  and life  insurance  plans,  all other
employee benefit plans,  contracts or arrangements and any applicable "change of
control" or similar provisions in any plan,  contract or arrangement  maintained
or  contributed  to by  Penncore  or any of the  Penncore  Subsidiaries  for the
benefit of employees,  former  employees,  directors,  former directors or their
beneficiaries (the  "Compensation and Benefit Plans").  True and complete copies
of all Compensation and Benefit Plans, including,  but not limited to, any trust
instruments and/or insurance contracts,  if any, forming a part thereof, and all
amendments thereto have been, or will be upon request, supplied to Bancorp.

                  (b) All "employee benefit plans" within the meaning of Section
3(3)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  other than "multiemployer plans" within the meaning of Section 3(37)
of ERISA  ("Multiemployer  Plans"),  covering  employees or former  employees of
Penncore  and the  Penncore  Subsidiaries  (the  "ERISA  Plans"),  to the extent
subject to ERISA, are in substantial compliance with all applicable requirements
of ERISA. Except as set forth in Penncore Disclosure Schedule 2.10(b) each ERISA
Plan which is an "employee  pension  benefit plan" within the meaning of Section
3(2) of ERISA  ("Pension  Plan") and which is  intended  to be  qualified  under
Section  401(a) of the Internal  Revenue Code  ("Code") has received a favorable
determination  letter from the  Internal  Revenue  Service,  and Penncore is not
aware of any  circumstances  reasonably  likely to result in the  revocation  or
denial of any such  favorable  determination  letter or the inability to receive
such a  favorable  determination  letter.  There is no  material  pending or, to
Penncore's knowledge, threatened litigation relating to the ERISA

                                       A-8
<PAGE>

Plans.  Neither  Penncore nor any of the Penncore  Subsidiaries has engaged in a
transaction  with respect to any ERISA Plan that could  subject it or any of the
Penncore  Subsidiaries to a tax or penalty imposed by either Section 4975 of the
Code or  Section  502(i)  of ERISA in an  amount  which  would  be  material  to
Penncore's financial condition or operations.

                  (c) No  liability  under  Subtitle C or D of Title IV of ERISA
has been or is  expected  to be  incurred  by  Penncore  or any of the  Penncore
Subsidiaries with respect to any ongoing, frozen or terminated  "single-employer
plan",  within  the  meaning  of Section  4001 (a) (15) of ERISA,  currently  or
formerly  maintained by any of them, or the  single-employer  plan of any entity
which is considered one employer with it under Section 4001 (a) (15) of ERISA or
Section 414 of the Code (an "ERISA Affiliate").  Neither Penncore nor any of the
Penncore  Subsidiaries  presently  contributes to a Multiemployer Plan, nor have
they  contributed to such a plan within the past five calendar  years. No notice
of a "reportable  event",  within the meaning of Section 4043 of ERISA for which
the 30-day  reporting  requirement has not been waived,  has been required to be
filed for any Pension Plan or by any ERISA  Affiliate  within the past  12-month
period.

                  (d) All  contributions  required to be made under the terms of
any  ERISA  Plan  have  been  timely  made.  Neither  any  Pension  Plan nor any
single-employer   plan  of  an  ERISA  Affiliate  has  an  "accumulated  funding
deficiency"  (whether  or not  waived)  within the meaning of Section 412 of the
Code  or  Section  302 of  ERISA.  Neither  Penncore  nor  any  of the  Penncore
Subsidiaries  has provided,  or is required to provide,  security to any Pension
Plan or to any  single-employer  plan of an ERISA Affiliate  pursuant to Section
401(a) (29) of the Code.

                  (e) No Pension Plan is a single-employer plan.

                  (f) Neither Penncore nor any of the Penncore  Subsidiaries has
any  obligation  for retiree  health and life benefits under any plan except for
continuation  coverage under Section 4980 B of the Code and Part 6 of Title I of
ERISA.  There  are no  restrictions  on the  rights  of  Penncore  or any of the
Penncore  Subsidiaries to amend or terminate any such plan without incurring any
material liability thereunder.

                  (g)  Except  as set  forth  in  Penncore  Disclosure  Schedule
2.10(g),  neither the  execution  and  delivery of this  Agreement  or the Stock
Option Agreement nor the consummation of the transactions contemplated hereby or
thereby  will  (i)  result  in  any  payment  (including,   without  limitation,
severance,  golden  parachute or otherwise)  becoming due to any director or any
employee of Penncore or any of the Penncore  Subsidiaries under any Compensation
and Benefit Plan or otherwise from Penncore or any of the Penncore Subsidiaries,
(ii) increase any benefits  otherwise payable under any Compensation and Benefit
Plan, or (iii) result in any  acceleration  of the time of payment or vesting of
any such benefit.

         2.11  Labor  Matters.   Neither   Penncore  nor  any  of  the  Penncore
Subsidiaries is a party to, or is bound by, any collective bargaining agreement,
contract  or  other  agreement  or  understanding  with a labor  union  or labor
organization, nor is Penncore or any of the Penncore Subsidiaries the subject of
a proceeding  asserting that it or any such Penncore Subsidiary has committed an
unfair labor practice  (within the meaning of the National Labor  Relations Act)
or  seeking to compel it or any such  Penncore  Subsidiary  to bargain  with any
labor  organization  as to wages and conditions of employment,  nor is there any
strike  or other  labor  dispute  involving  Penncore's  or any of the  Penncore
Subsidiaries pending or, to Penncore's  knowledge,  threatened,  nor is Penncore
aware of any activity  involving  Penncore or any of the Penncore  Subsidiaries'
employees  seeking to certify a  collective  bargaining  unit or engaging in any
other labor organization activity.

         2.12 Classified Assets. Penncore has Previously Disclosed a list of the
aggregate amounts of loans, extensions of credit or other assets of Penncore and
the Penncore  Subsidiaries that have been classified as of December 31, 1996, by
Penncore  (the "Asset  Classification")  as "Other Loans  Specially  Mentioned",
"Substandard",  "Doubtful",  or "Loss";  and except as  Previously  Disclosed no
amounts of loans, extensions of credit or other assets that have been classified
as of December 31, 1996, by any  regulatory  examiner as "Other Loans  Specially
Mentioned",  "Substandard",  "Doubtful", or "Loss" are excluded from the amounts
disclosed in the Asset Classification,  other than amounts of loans,  extensions
of credit or other  assets that were  charged off by Penncore  prior to December
31, 1996.

         2.13 Title to  Properties.  To Penncore's  knowledge,  Penncore and the
Penncore  Subsidiaries have good, and in the case of real property,  marketable,
title to all  their  properties  and  assets  and  interests  therein,  real and
personal, reflected in the latest audited balance sheet included in the Penncore
Financial Reports prior to the date of this Agreement or acquired after the date
thereof (except as since sold or otherwise disposed of in the ordinary course of
business),  free and clear of all liens and  encumbrances,  except for liens for
current  taxes  not yet  due and  payable,  and  liens  which  are  not,  in the
aggregate,  material in  relation to the assets of Penncore  and except also for
such  imperfections  of title,  easements  and  encumbrances,  if any, as do not
materially  interfere with the present use of the properties  subject thereto or
affected  thereby,  or otherwise  materially  impair business  operations or the
marketability or value of the properties subject thereto. Except as set forth in
Penncore Disclosure Schedule 2.13, all material leases pursuant to

                                       A-9
<PAGE>

which Penncore or the Penncore Subsidiaries,  as lessee, leases real or personal
property  are in full  force and  effect,  and  there is not,  under any of such
leases,  any material existing default by Penncore or the Penncore  Subsidiaries
or any event which with notice or lapse of time or both would  constitute such a
default,  and, none of such leases contains a prohibition  against assignment by
Penncore  or the  Penncore  Subsidiaries  or any  other  provision  which  would
preclude  Bancorp  from  occupying  and using the leased  premises  for the same
purposes  and upon the same  rental  and other  terms as are  applicable  to the
occupation and use by Penncore or the Penncore Subsidiaries.

         2.14  Taxes.  (a) All reports  and  returns  with  respect to Taxes (as
defined  below) and tax  related  information  reporting  requirements  that are
required  to  be  filed  by  or  with   respect  to  Penncore  or  the  Penncore
Subsidiaries,  including, without limitation, income tax returns of Penncore and
the Penncore Subsidiaries (collectively,  the "Penncore Tax Returns"), have been
duly  filed,  or requests  for  extensions  have been timely  filed and have not
expired,  and such Penncore Tax Returns were true,  complete and accurate in all
material  respects;  (b) all Taxes shown to be due on the  Penncore  Tax Returns
have  been  paid in full  except  as may be  contested  in good  faith;  (c) the
Penncore Tax Returns have been examined by the Internal  Revenue  Service or the
appropriate  state,  local  or  foreign  taxing  authority  or  the  period  for
assessment  of the Taxes in respect  of which such  Penncore  Tax  Returns  were
required to be filed has  expired;  (d) all Taxes due with  respect to completed
and  settled  examinations  have  been  paid in full;  (e) to the  knowledge  of
Penncore,  no  issues  have been  raised by the  relevant  taxing  authority  in
connection  with the  examination of any of the Penncore Tax Returns which would
have a Material  Adverse  Effect on Penncore,  except as  specifically  reserved
against in the Penncore Financial Reports for periods ended prior to the date of
this Agreement; and (f) no waivers of statutes of limitations have been given by
or requested with respect to any Taxes of Penncore or the Penncore Subsidiaries.

         For purposes of this Agreement,  the term "Tax" shall mean all federal,
state,  local or foreign income,  gross receipts,  windfall profits,  severance,
property,  production,  sales,  use,  license,  excise,  franchise,  employment,
premium, recording, documentary, transfer, back-up withholding or similar taxes,
together with any interest, additions, or penalties with respect thereto and any
interest in respect of such additions or penalties (collectively, "Taxes").

         2.15  Brokers'  and  Finders'  Fees.  Penncore has taken no action that
would give rise to any valid  claim  against  any party  hereto for a  brokerage
commission,  finder's fee or other like  payment,  other than fees to be paid by
Penncore to Danielson Associates, Inc. of Rockville,  Maryland, in the amount of
$25,000,  plus  out-of-pocket  expenses,  that has acted as financial advisor to
Penncore.

         2.16 Reports.  Since January 1, 1993, each of Penncore and the Penncore
Subsidiaries has filed all reports and statements,  together with any amendments
required  to be made with  respect  thereto,  required  to be filed with (i) the
FDIC,  (ii) the  Pennsylvania  Department of Banking,  (iii) the Federal Reserve
Board or Bank, and (iv) any other applicable regulatory authorities. As of their
respective  dates (and without giving effect to any amendments or  modifications
filed after the date of this  Agreement  with  respect to reports and  documents
filed before the date of this  Agreement),  each of such reports and  documents,
including the financial statements,  exhibits and schedules thereto, complied in
all material respects with all of the statutes,  rules and regulations  enforced
or promulgated  by the  regulatory  authority with which they were filed and did
not  contain  any  untrue  statement  of a  material  fact or omit to state  any
material fact necessary in order to make the statements  made therein,  in light
of the circumstances under which they were made, not misleading.

         2.17 Allowance for Loan Losses.  The allowance for loan losses shown on
the consolidated  balance sheets of Penncore included in the Penncore  Financial
Reports was, in the opinion of Penncore,  adequate,  as determined in accordance
with generally  accepted  accounting  principles,  to provide for losses, net of
recoveries  relating to loans previously charged off, on loans outstanding as of
the date thereof.  Except as set forth in Penncore Disclosure Schedule 2.17, the
allowances  for loan  losses,  allowances  for losses on real  estate  owned and
allowances  or reserves with regard to any other items set forth in the Penncore
Financial  Reports have been  calculated in accordance  with generally  accepted
accounting principles, consistently applied, or, where different and applicable,
in accordance with all applicable  laws,  rules and  regulations;  and as of the
date of such  Penncore  Financial  Reports,  Penncore  had made all  charge-offs
deemed uncollectible in accordance with generally accepted accounting principles
consistently  applied, in accordance with applicable laws, rules or regulations,
or as directed by any bank  regulatory  agency having  oversight  authority with
respect to Penncore.  Except as set forth on Penncore  Disclosure Schedule 2.17,
as of the date of the Penncore Financial Reports, Penncore's allowances for loan
losses,  allowance  for losses on real estate owned and  allowances  or reserves
with regard to any other items were,  in the opinion of  management  of Penncore
after due  investigation,  adequate  to  provide  for all  known and  reasonably
expected losses on loans  outstanding,  real estate owned and all other items as
of the date thereof.

         2.18  Insurance.  Each of Penncore  and the Penncore  Subsidiaries  has
taken all requisite action (including,  without limitation, the making of claims
and the giving of notices)  pursuant to its directors'  and officers'  liability
insurance  policy or policies in order to preserve  all rights  thereunder  with
respect to all  matters  (other than  matters  arising in  connection  with this
Agreement and the transactions  contemplated hereby) that are known to Penncore.
A list of all insurance policies maintained by or

                                      A-10
<PAGE>

for the benefit of  Penncore  or the  Penncore  Subsidiaries  or its  directors,
officers, employees or agents is set forth in Penncore Disclosure Schedule 2.18.

         2.19  Environmental Matters.

                  (a) To Penncore's knowledge, Penncore and each of the Penncore
Subsidiaries,  the Participation  Facilities and the  Loan/Fiduciary  Properties
(each as defined below) are, and have been, in compliance with all Environmental
Laws (as defined below),  except for instances of noncompliance  which would not
have a Material Adverse Effect on Penncore.

                  (b)  There  is  no   proceeding   pending  or,  to  Penncore's
knowledge,  threatened before any court,  governmental  agency or board or other
forum in  which  it or any of the  Penncore  Subsidiaries  or any  Participation
Facility has been, or with respect to threatened  proceedings,  reasonably would
be expected to be, named as a defendant or potentially responsible party (i) for
alleged noncompliance (including by any predecessor) with any Environmental Law,
or (ii) relating to the release or threatened  release into the  environment  of
any Hazardous  Material (as defined below),  whether or not occurring at or on a
site owned, leased or operated by it or any of the Penncore  Subsidiaries or any
Participation Facility.

                  (c)  There  is  no  proceeding   pending,   or  to  Penncore's
knowledge,  threatened before any court,  governmental  agency or board or other
forum in which any  Loan/Fiduciary  Property (or Penncore or any of the Penncore
Subsidiaries  in  respect  of any  Loan/Fiduciary  Property)  has been,  or with
respect to threatened proceedings,  reasonably would be expected to be, named as
a defendant  or  potentially  responsible  party (i) for  alleged  noncompliance
(including by any predecessor) with any  Environmental  Law, or (ii) relating to
the  release  or  threatened  release  into  the  environment  of any  Hazardous
Material, whether or not occurring at or on a Loan/Fiduciary Property.

                  (d) To Penncore's  knowledge,  during the period of (i) its or
any of  the  Penncore  Subsidiaries'  ownership  or  operation  of any of  their
respective  current  properties,  (ii) its or any of the Penncore  Subsidiaries'
participation in the management of any Participation  Facility,  or (iii) its or
any of the Penncore  Subsidiaries'  holding of a security or other interest in a
Loan/Fiduciary  Property,  there have been no releases of Hazardous Material in,
on,  under  or  affecting   any  such   property,   Participation   Facility  or
Loan/Fiduciary Property.

                  (e) To Penncore's knowledge, prior to the period of (i) its or
any of  the  Penncore  Subsidiaries'  ownership  or  operation  of any of  their
respective  current  properties,  (ii) its or any of the Penncore  Subsidiaries'
participation  in the  management of any  Participation  Facility,  or (iii) its
holding of a security or other interest in a Loan/Fiduciary Property, there were
no releases of Hazardous  Material in, on, under or affecting any such property,
Participation Facility or Loan/Fiduciary Property.

                  (f) The  following  definitions  apply  for  purposes  of this
Section 2.19:  "Loan/Fiduciary Property" means any nonresidential property owned
or  controlled  by Penncore or any of the Penncore  Subsidiaries  or in which it
holds a security,  fiduciary,  or other  interest,  and,  where  required by the
context,  includes  any such  property  where  Penncore  or any of the  Penncore
Subsidiaries  constitutes the owner or operator of such property,  but only with
respect to such property;  "Participation  Facility" means any facility in which
it or any of the Penncore  Subsidiaries  participates  in the management of such
property, but only with respect to such property;  "Environmental Law" means (i)
any federal, state and local law, statute,  ordinance,  rule, regulation,  code,
license,  permit,  authorization,  approval,  consent,  legal  doctrine,  order,
judgment,  decree,  injunction,  requirement or agreement with any  governmental
entity,  relating to (a) the  protection,  preservation  or  restoration  of the
environment,   (including,   limitation,   air,  water  vapor,   surface  water,
groundwater,  drinking water supply,  surface land,  subsurface land, and animal
life or any other natural  resource),  or to human health or safety,  or (b) the
exposure   to,  or  the  use,   storage,   recycling,   treatment,   generation,
transportation,  processing, handling, labeling, production, release or disposal
of  Hazardous  Material,  in  each  case as  amended  and as now in  effect  and
includes, without limitation, the federal Comprehensive  Environmental Response,
Compensation,   and  Liability  Act  of  1980,  the  Superfund   Amendments  and
Reauthorization  Act,  the Federal  Water  Pollution  Control  Act of 1972,  the
Federal  Clean Air Act,  the  Federal  Clean  Water Act,  the  Federal  Resource
Conservation  and Recovery Act of 1976  (including the Hazardous and Solid Waste
Disposal  and  the  federal  Toxic  Substances  Control  Act,  and  the  Federal
Insecticide,  Fungicide and Rodenticide Act, the Federal Occupational Safety and
Health Act of 1970,  each as amended  and as now in effect,  and (ii) any common
law or equitable doctrine (including, without limitation,  injunctive relief and
tort doctrines such as negligence, nuisance, trespass and strict liability) that
may  impose  liability  or  obligations  for  injuries  or  damages  due to,  or
threatened  as a  result  of,  the  presence  of or  exposure  to any  Hazardous
Material;  "Hazardous  Material" means any substance presently listed,  defined,
designated  or  classified as hazardous,  toxic,  radioactive  or dangerous,  or
otherwise  regulated,  under any Environmental Law, whether by type or quantity,
and includes,  without  limitation,  any oil or other petroleum  product,  toxic
waste, pollutant,  contaminant,  hazardous substance, toxic substance, hazardous
waste,  special  waste or petroleum or any  derivative  or  by-product  thereof,
radon,  radioactive  material.  asbestos,  asbestos  containing  material,  urea
formaldehyde foam insulation, and polychlorinated biphenyl.

                                      A-11
<PAGE>


         2.20 Option Shares.  The Penncore Common Stock, if and when issued upon
exercise  of  the  Option  under  the  Stock  Option  Agreement,  will  be  duly
authorized,  validly  issued,  fully paid and  nonassessable  and  subject to no
preemptive rights, except as disclosed in Penncore Disclosure Schedule 2.20.

         2.21   Derivatives   Contracts.   Neither  Penncore  nor  any  Penncore
Subsidiary  is a party to, nor has agreed to enter into, an  exchange-traded  or
over-the-counter  swap, forward,  future, option, cap, floor or collar financial
contract,  or any other  contract not  included on its balance  sheet which is a
financial  derivative  contract,  including various combinations thereof (each a
"Derivatives Contract").

         2.22 No Knowledge. As of the date of this Agreement,  Penncore knows of
no reason why the regulatory  approvals  referred to in Article VI should not be
obtained.

         2.23 Proxy Statement/Prospectus.  etc. None of the information relating
to   Penncore   or   any   Penncore   Subsidiary    contained   in   the   Proxy
Statement/Prospectus  (as  defined  in  Section  4.1)  or in  any  amendment  or
supplement  thereto,  at the time the  Registration  Statement  (as  defined  in
Section 4.1) is declared effective,  at the time the Proxy  Statement/Prospectus
is mailed to the  shareholders  of Penncore or at the date of the  Shareholders'
Meeting of Penncore to consider the Merger, will contain any untrue statement of
a material fact or omit to state any material fact required to be stated therein
or necessary to make the statements therein, in light of the circumstances under
which  they are made,  not  misleading.  All  documents  which  Penncore  or any
Penncore  Subsidiary is  responsible  for filing with any  regulatory  agency in
connection with the Mergers will comply as to form in all material respects with
the  requirements  of  applicable  law, and all of the  information  relating to
Penncore or any Penncore  Subsidiary in any document  filed with the  Securities
and Exchange Commission ("SEC"),  the Federal Reserve Board, the Federal Deposit
Insurance  Corporation,  the Pennsylvania  Department of Banking,  the Office of
Thrift  Supervision  ("OTS") or any other  regulatory  agency in connection with
this  Agreement  or the  transactions  contemplated  thereby  shall  be true and
correct in all material respects.

                                   ARTICLE III

                    REPRESENTATIONS AND WARRANTIES OF BANCORP

         Except as  Previously  Disclosed  by  Bancorp or set forth in a Bancorp
Disclosure  Schedule,  Bancorp  hereby  represents  and  warrants to Penncore as
follows:

         3.1  Corporate  Standing.  Each  of  Bancorp  and  Main  Line  is  duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of its
incorporation;  is duly qualified to do business and is in good standing in each
jurisdiction  in which the nature of its  business or the  properties  or assets
owned or leased by it makes such qualification  necessary; and has the corporate
power to carry on its business as and where conducted, to own, lease and operate
its  properties,  to execute and deliver this  Agreement and to  consummate  the
transactions  contemplated  hereby,  subject to having  obtained  all  requisite
regulatory approvals contemplated by this Agreement.

         3.2 Capitalization. The capital stock of Bancorp consists of 30,000,000
authorized  shares of  Bancorp  Common  Stock of  which,  as of the date of this
Agreement, 11,471,810 shares are issued and outstanding, and 5,000,000 shares of
Preferred  Stock,  no par value,  of which no shares  have been issued as of the
date  hereof.   All  of  such  issued  and  outstanding  shares  are,  and  upon
consummation  of the  Merger the  shares of  Bancorp  Common  Stock to be issued
pursuant to the Merger will be, validly  issued,  fully paid and  nonassessable,
and subject to no preemptive rights.

         3.3  Authorization.  This Agreement and the Stock Option Agreement have
been duly authorized by all necessary  corporate action of Bancorp and are valid
and binding  agreements  enforceable  against it in accordance with their terms,
subject  to  bankruptcy,  insolvency,  fraudulent  conveyance  and other laws of
general  applicability  relating to or affecting creditors' rights generally and
to  general  equity  principles,  except  that  the  availability  of  equitable
remedies,  including  specific  performance and injunctive relief, is subject to
the  discretion of the court before which any  proceedings  may be brought.  The
execution  and  delivery of this  Agreement  and the Stock  Option  Agreement by
Bancorp does not, and the consummation of the transactions  contemplated  hereby
and thereby will not,  constitute,  (a) a breach or  violation  of, or a default
under, any judgment, decree, order, governmental permit or license applicable to
Main Line or Bancorp  or to which  Main Line or Bancorp is subject or bound,  or
(b) a breach or  violation  of, or a default  under,  Main  Line's or  Bancorp's
governing  documents,  or, under any agreement,  indenture or instrument of Main
Line or Bancorp  or to which  Main Line or  Bancorp  is  subject  or bound.  The
consummation of the transactions contemplated by this Agreement will not require
any consent, waiver,  non-objection or approval under any such judgment, decree,
order, governmental permit or license, or the consent, waiver,  non-objection or
approval  of any other party to any such  agreement,  indenture  or  instrument,
other than the approvals of  applicable  regulatory  authorities  referred to in
Section 6.1(b).

                                      A-12
<PAGE>

         3.4  Filings;  Financial  Statements.  Bancorp has  delivered  and will
promptly deliver,  as applicable,  to Penncore,  Bancorp's Annual Report on Form
10-K, for the fiscal year ended March 31, 1996, and all other documents filed or
to be filed by Bancorp subsequent to March 31, 1996, under Section 13(a), 13(c),
14 or 15(d) of the Securities Exchange Act of 1934, as amended ("Exchange Act"),
in the form filed with the SEC (the "Bancorp Financial Reports"),  which Bancorp
Financial  Reports  conformed  in all  material  respects  to  applicable  legal
requirements.  As of their respective  dates, the Bancorp  Financial Reports did
not contain any untrue  statement of a material fact or omit to state a material
fact  required to be stated  therein or  necessary to make the  statements  made
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

         3.5  Conduct of  Business;  Compliance  with Law.  To their  knowledge,
Bancorp  and Main Line have  conducted  their  business in  compliance  with all
federal, state, and local laws, ordinances and regulations, including applicable
banking  laws,  federal  and state  securities  laws,  and laws and  regulations
concerning  truth-in-lending,  usury, fair credit reporting,  fair lending,  the
Community  Reinvestment  Act, consumer  protection,  occupational  safety,  fair
employment practices and fair labor standards. Neither Main Line nor Bancorp has
received any notification or communication  from any agency or department of any
federal,  state  or local  government  or  regulatory  authority  or the  staffs
thereof,  asserting that either they are not currently in compliance with any of
the  statutes,  regulations  or  ordinances  that  such  agency,  department  or
regulatory authority enforces, which noncompliance would have a Material Adverse
Effect on them,  or  threatening  to revoke any  license,  franchise,  permit or
governmental authorization the revocation of which would have a Material Adverse
Effect on them.

         3.6 Brokers' and Finders' Fees.  Bancorp has taken no action that would
give  rise  to  any  valid  claim  against  any  party  hereto  for a  brokerage
commission, finder's fee or other like payment.

         3.7 No Knowledge. As of the date of this Agreement, Bancorp knows of no
reason  why the  regulatory  approvals  referred  to in Article VI should not be
obtained.

         3.8 Accuracy of  Information.  The statements with respect to Main Line
and Bancorp  contained in this Agreement,  the Stock Option  Agreement,  and any
other  written  documents  executed and  delivered by or on behalf of Bancorp in
connection  with this  Agreement are true and correct in all material  respects,
and such  statements  and documents do not omit any material  fact  necessary to
make the statements contained therein, in light of the circumstances under which
they made, not misleading.

         3.9 Ownership of Penncore  Common  Stock;  Affiliates  and  Associates.
Except for the Stock Option  Agreement  or as  disclosed  in Bancorp  Disclosure
Schedule 3.9,  neither  Bancorp nor any of its affiliates or associates (as such
terms are defined under the Exchange Act),  (i)  beneficially  own,  directly or
indirectly,  or (ii) is a party to any agreement,  arrangement or  understanding
for the purpose of acquiring, holding, voting or disposing of, in each case, any
shares of Penncore Common Stock;

         3.10 Legal Proceedings.  As of the date of this Agreement, there are no
judicial,  administrative,  arbitral or other  actions,  suits,  proceedings  or
investigations pending or, to Bancorp's knowledge,  threatened,  against Bancorp
which if adversely determined,  would materially adversely affect the ability of
Bancorp to consummate the transactions  contemplated  hereby.  As of the date of
this Agreement,  to Bancorp's  knowledge,  there is no reasonable  basis for any
other proceeding,  claim, action or governmental  investigation against Bancorp,
except such proceedings,  claims,  actions or governmental  investigations which
would not have a Material Adverse Effect on the ability of Bancorp to consummate
the transactions contemplated hereby.

         3.11  Absence of Certain  Changes or Events.  Since  April 1, 1995,  no
events  involving Main Line or Bancorp have occurred  which,  individually or in
the  aggregate,  materially  impair  the  ability  of  Bancorp  to  perform  its
obligations  under  this  Agreement  or to  consummate  any of the  transactions
contemplated hereby.

         3.12  Registration  Statement.   Except  for  information  relating  to
Penncore and the Penncore Subsidiaries,  neither the Registration Statement, the
Proxy  Statement/Prospectus  (as defined in Section  4.1) nor any  amendment  or
supplement  thereto,  at  the  time  the  Registration   Statement  is  declared
effective,  at  the  time  the  Proxy  Statement/Prospectus  is  mailed  to  the
shareholders of Penncore or at the date of the Shareholders' Meeting of Penncore
to consider the Merger,  will contain any untrue statement of a material fact or
omit to state any material  fact  required to be stated  therein or necessary to
make the statements  therein, in light of the circumstances under which they are
made, not  misleading.  All documents  which Bancorp or Main Line is responsible
for filing with the SEC or any regulatory  agency in connection with the Mergers
will  comply  as to form in all  material  respects  with  the  requirements  of
applicable  law,  and  all  of the  information  relating  to  Bancorp  and  its
subsidiaries in any document filed with the SEC or any other  regulatory  agency
in connection with this Agreement or the transactions contemplated thereby shall
be true and correct in all material respects.

                                      A-13
<PAGE>

         3.13     Environmental Matters.

                  (a)  To  Bancorp's  knowledge,  Bancorp  and  Main  Line,  the
Participation  Facilities  and the  Loan/Fiduciary  Properties  (each as defined
below) are, and have been, in compliance with all Environmental Laws (as defined
below),  except for instances of  noncompliance  which would not have a Material
Adverse Effect on Bancorp.

                  (b) There is no proceeding pending or, to Bancorp's knowledge,
threatened  before any  court,  governmental  agency or board or other  forum in
which it Main Line or any  Participation  Facility has been,  or with respect to
threatened proceedings, reasonably would be expected to be, named as a defendant
or potentially responsible party (i) for alleged noncompliance (including by any
predecessor)  with any  Environmental  Law,  or (ii)  relating to the release or
threatened  release into the  environment of any Hazardous  Material (as defined
below), whether or not occurring at or on a site owned, leased or operated by it
or Main Line or any Participation Facility.

                  (c) There is no proceeding pending, or to Bancorp's knowledge,
threatened  before any  court,  governmental  agency or board or other  forum in
which any  Loan/Fiduciary  Property  (or  Bancorp or Main Line in respect of any
Loan/Fiduciary  Property) has been,  or with respect to threatened  proceedings,
reasonably  would  be  expected  to be,  named  as a  defendant  or  potentially
responsible party (i) for alleged  noncompliance  (including by any predecessor)
with any  Environmental  Law,  or (ii)  relating  to the  release or  threatened
release into the environment of any Hazardous Material, whether or not occurring
at or on a Loan/Fiduciary Property.

                  (d) To  Bancorp's  knowledge,  during the period of (i) its or
Main  Line's  ownership  or  operation  of  any  of  their  respective   current
properties,  (ii) its or Main  Line's  participation  in the  management  of any
Participation  Facility,  or  (iii)  its or any  of the  Penncore  Subsidiaries'
holding of a security or other interest in a Loan/Fiduciary Property, there have
been no releases of  Hazardous  Material  in, on,  under or  affecting  any such
property, Participation Facility or Loan/Fiduciary Property.

                  (e) To Bancorp's knowledge,  prior to the period of (i) its or
Main  Line's  ownership  or  operation  of  any  of  their  respective   current
properties,  (ii) its or Main  Line's  participation  in the  management  of any
Participation  Facility, or (iii) its holding of a security or other interest in
a Loan/Fiduciary  Property, there were no releases of Hazardous Material in, on,
under or affecting any such property,  Participation  Facility or Loan/Fiduciary
Property.

                  (f) The  following  definitions  apply  for  purposes  of this
Section 3.13:  "Loan/Fiduciary Property" means any nonresidential property owned
or  controlled  by  Bancorp  or  Main  Line or in  which  it  holds a  security,
fiduciary, or other interest,  and, where required by the context,  includes any
such property  where Bancorp or Main Line  constitutes  the owner or operator of
such property, but only with respect to such property;  "Participation Facility"
means any facility in which it or Main Line  participates  in the  management of
such property, but only with respect to such property; "Environmental Law" means
(i) any federal,  state and local law,  statute,  ordinance,  rule,  regulation,
code, license, permit, authorization,  approval, consent, legal doctrine, order,
judgment,  decree,  injunction,  requirement or agreement with any  governmental
entity,  relating to (a) the  protection,  preservation  or  restoration  of the
environment,   (including,   limitation,   air,  water  vapor,   surface  water,
groundwater,  drinking water supply,  surface land,  subsurface land, and animal
life or any other natural  resource),  or to human health or safety,  or (b) the
exposure   to,  or  the  use,   storage,   recycling,   treatment,   generation,
transportation,  processing, handling, labeling, production, release or disposal
of  Hazardous  Material,  in  each  case as  amended  and as now in  effect  and
includes, without limitation, the federal Comprehensive  Environmental Response,
Compensation,   and  Liability  Act  of  1980,  the  Superfund   Amendments  and
Reauthorization  Act,  the Federal  Water  Pollution  Control  Act of 1972,  the
Federal  Clean Air Act,  the  Federal  Clean  Water Act,  the  Federal  Resource
Conservation  and Recovery Act of 1976  (including the Hazardous and Solid Waste
Disposal  and  the  federal  Toxic  Substances  Control  Act,  and  the  Federal
Insecticide,  Fungicide and Rodenticide Act, the Federal Occupational Safety and
Health Act of 1970,  each as amended  and as now in effect,  and (ii) any common
law or equitable doctrine (including, without limitation,  injunctive relief and
tort doctrines such as negligence, nuisance, trespass and strict liability) that
may  impose  liability  or  obligations  for  injuries  or  damages  due to,  or
threatened  as a  result  of,  the  presence  of or  exposure  to any  Hazardous
Material;  "Hazardous  Material" means any substance presently listed,  defined,
designated  or  classified as hazardous,  toxic,  radioactive  or dangerous,  or
otherwise  regulated,  under any Environmental Law, whether by type or quantity,
and includes,  without  limitation,  any oil or other petroleum  product,  toxic
waste, pollutant,  contaminant,  hazardous substance, toxic substance, hazardous
waste,  special  waste or petroleum or any  derivative  or  by-product  thereof,
radon,  radioactive  material.  asbestos,  asbestos  containing  material,  urea
formaldehyde foam insulation, and polyclorinated biphenyl.

         3.14 Allowance for Loan Losses.  The allowance for loan losses shown on
the  consolidated  balance sheets of Bancorp  included in the Bancorp  Financial
Reports was, in the opinion of Bancorp,  adequate,  as  determined in accordance
with generally  accepted  accounting  principles,  to provide for losses, net of
recoveries  relating to loans previously charged off, on loans outstanding as of
the date thereof.  Except as set forth in Bancorp Disclosure  Schedule 3.14, the
allowances  for loan  losses,  allowances  for losses on real  estate  owned and
allowances  or reserves  with regard to any other items set forth in the Bancorp
Financial Reports have been

                                      A-14
<PAGE>
calculated  in  accordance  with  generally  accepted   accounting   principles,
consistently applied, or, where different and applicable, in accordance with all
applicable  laws,  rules  and  regulations;  and as of the date of such  Bancorp
Financial  Reports,  Bancorp had made all charge-offs  deemed  uncollectible  in
accordance with generally accepted accounting  principles  consistently applied,
in accordance with applicable laws, rules or regulations,  or as directed by any
bank  regulatory  agency  having  oversight  authority  with respect to Bancorp.
Except as set forth on Bancorp  Disclosure  Schedule 3.14, as of the date of the
Bancorp Financial Reports,  Bancorp's allowances for loan losses,  allowance for
losses on real estate owned and  allowances or reserves with regard to any other
items were, in the opinion of  management  of Bancorp  after due  investigation,
adequate  to  provide  for all known  and  reasonably  expected  losses on loans
outstanding, real estate owned and all other items as of the date thereof.

         3.15 Employee Benefit Plans.

                  (a) All "employee benefit plans" within the meaning of Section
3(3)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  other than "multiemployer plans" within the meaning of Section 3(37)
of ERISA  ("Multiemployer  Plans"),  covering  employees or former  employees of
Bancorp and Main Line (the "ERISA Plans"),  to the extent subject to ERISA,  are
in substantial  compliance with all applicable  requirements of ERISA. Except as
set forth in Bancorp  Disclosure  Schedule  3.15(b)  each ERISA Plan which is an
"employee  pension  benefit  plan"  within the meaning of Section  3(2) of ERISA
("Pension  Plan") and which is intended to be qualified  under Section 401(a) of
the Internal Revenue Code ("Code") has received a favorable determination letter
from the Internal Revenue Service, and Bancorp is not aware of any circumstances
reasonably  likely to result in the  revocation or denial of any such  favorable
determination letter or the inability to receive such a favorable  determination
letter.  There is no material  pending or, to  Bancorp's  knowledge,  threatened
litigation  relating  to the  ERISA  Plans.  Neither  Bancorp  nor Main Line has
engaged in a transaction with respect to any ERISA Plan that could subject it or
any of the Main Line to a tax or penalty  imposed by either  Section 4975 of the
Code or  Section  502(i)  of ERISA in an  amount  which  would  be  material  to
Bancorp's financial condition or operations.

                  (b) No  liability  under  Subtitle C or D of Title IV of ERISA
has been or is expected  to be incurred by Bancorp or Main Line with  respect to
any ongoing, frozen or terminated  "single-employer plan", within the meaning of
Section 4001 (a) (15) of ERISA, currently or formerly maintained by any of them,
or the single-employer  plan of any entity which is considered one employer with
it under  Section  4001 (a) (15) of ERISA or Section  414 of the Code (an "ERISA
Affiliate").   Neither  Bancorp  nor  Main  Line  presently   contributes  to  a
Multiemployer  Plan,  nor have they  contributed  to such a plan within the past
five calendar  years. No notice of a "reportable  event",  within the meaning of
Section 4043 of ERISA for which the 30-day  reporting  requirement  has not been
waived,  has been  required  to be filed  for any  Pension  Plan or by any ERISA
Affiliate within the past 12-month period.

                  (c) All  contributions  required to be made under the terms of
any  ERISA  Plan  have  been  timely  made.  Neither  any  Pension  Plan nor any
single-employer   plan  of  an  ERISA  Affiliate  has  an  "accumulated  funding
deficiency"  (whether  or not  waived)  within the meaning of Section 412 of the
Code or Section 302 of ERISA. Neither Bancorp nor Main Line has provided,  or is
required to provide, security to any Pension Plan or to any single-employer plan
of an ERISA Affiliate pursuant to Section 401(a) (29) of the Code.

                                   ARTICLE IV

                COVENANTS AND ACTIONS PENDING THE EFFECTIVE TIME

         4.1  Securities  Registration  and  Disclosure.  As soon as practicable
after the date hereof,  Bancorp will file with the SEC under the  Securities Act
of 1933,  as  amended  ("Securities  Act"),  a  registration  statement  for the
registration  of the shares of Bancorp Common Stock to be issued pursuant to the
Merger (the  "Registration  Statement").  The  parties  shall  cooperate  in the
preparation  of the Proxy  Statement/Prospectus  ("Proxy  Statement/Prospectus")
contained  in the  Registration  Statement  and any  amendments  or  supplements
thereto,  and each party shall be  responsible  for  providing  all  information
concerning itself and its subsidiaries required to be included therein.  Bancorp
shall take any action required to be taken under any applicable state securities
or "blue sky" laws in connection  with the issuance of shares of Bancorp  Common
Stock pursuant to the Merger, and Penncore shall furnish Bancorp all information
concerning  Penncore and its  shareholders as Bancorp may reasonably  request in
connection with any such action. Each party will promptly provide the other with
copies of all correspondence,  comment letters,  notices or other communications
to  or  from  the  SEC  relating  to  the  Registration  Statement,   the  Proxy
Statement/Prospectus  or any amendment or supplement  thereto,  and Bancorp will
advise Penncore promptly after it receives notice thereof,  of the effectiveness
of the Registration Statement, of the issuance of any stop order with respect to
the effectiveness thereof, of the suspension of the qualification of the Bancorp
Common Stock issuable in connection  with the Merger for offering or sale in any
jurisdiction,  or of the  initiation  or threat of any  proceeding  for any such
purpose.
                                      A-15
<PAGE>

         4.2 Regulatory Approvals. As soon as practicable after the date hereof,
the  parties  shall  prepare  and file (i) with the OTS an  application  for its
approval of the Merger under the Savings and Loan Holding Company Act, (ii) with
the Pennsylvania  Department of Banking  application(s)  for its approval of the
Bank  Merger  under  the  Pennsylvania  Banking  Code and  (iii)  with any other
regulatory  agencies having jurisdiction any other applications for approvals or
consents which may be necessary for the  consummation of the Merger.  Subject to
the limitations herein provided,  the parties will take or cause to be taken all
actions  necessary  for such  applications  to be approved,  and each party will
promptly provide the other with copies of all  correspondence,  notices or other
communications to or from such agencies relating to such applications.

         4.3 Penncore  Shareholders'  Meeting.  Penncore  will take  appropriate
action,  in accordance with applicable law and its articles of incorporation and
bylaws,  to call a meeting  of its  shareholders  (the  "Penncore  Shareholders'
Meeting"),  to be held not more than 45 days following the effective date of the
Registration  Statement,  to consider approval of this Agreement and the Merger.
The members of the Penncore Board of Directors shall vote shares held by them in
favor of this  Agreement  and the  Merger,  and,  except to the  extent  legally
required for the  discharge by the Penncore  Board of Directors of its fiduciary
duties,  shall recommend that the holders of Penncore Common Stock vote in favor
of and  approve  this  Agreement  and the Merger at the  Penncore  Shareholders'
Meeting. In connection with the Penncore  Shareholders'  Meeting,  Penncore will
duly solicit the vote of its  shareholders by mailing or delivering to each such
shareholder,  as soon as practicable after the effectiveness of the Registration
Statement,   the  Proxy   Statement/Prospectus,   and  as  soon  as  practicable
thereafter,  any amendments or supplements thereto as may be necessary to assure
that  at  the   date  of  the   Penncore   Shareholders'   Meeting   the   Proxy
Statement/Prospectus shall conform to the requirements of Sections 2.23 and 3.12
hereof.

         4.4 Penncore Affiliates' Agreements. Penncore will furnish to Bancorp a
list  of  all  persons  known  to  Penncore  who  at the  date  of the  Penncore
Shareholders'  Meeting may be deemed to be  "affiliates"  of Penncore within the
meaning of Rule 145 under the Securities Act ("Penncore  Affiliates").  Penncore
will use its best efforts to cause each Penncore Affiliate to deliver to Bancorp
not later than 30 days prior to the Effective Time a written agreement providing
that such person will not sell, pledge, transfer or otherwise dispose of (a) the
Bancorp  Common Stock  received by such person in the Merger or any other shares
of Bancorp Common Stock or Penncore  Common Stock held by such person during the
period commencing 30 days prior to the Effective Time and ending at such time as
financial results covering at least 30 days of post-Merger  combined  operations
have  been  published  within  the  meaning  of  Section  201.01  of  the  SEC's
Codification  of Financial  Reporting  Policies or (b) the Bancorp  Common Stock
received in the Merger except in compliance  with the  applicable  provisions of
the Securities Act and the rules and regulations thereunder.

         4.5 Public  Announcements.  The initial press release  announcing  this
Agreement  shall be a joint press  release and  thereafter  Penncore and Bancorp
shall consult with each other in issuing any press releases or otherwise  making
public  statements with respect to the transactions  contemplated  hereby and in
making any filings with any governmental  entity or with any national securities
exchange with respect thereto.

         4.6 Notice of Certain  Events.  Pending the Effective  Time, each party
will promptly  notify the other of (i) any material  change in the normal course
of its business or in the operation of its properties,  (ii) any event which may
cause any of its  representations  and warranties  hereunder to be inaccurate in
any material respect as of the time of the Closing and (iii) any actions, claims
or legal, administrative or arbitration proceedings or investigations threatened
or  commenced  against it or its  subsidiaries  which are or may be  material to
their  business  or  assets  or to the  consummation  of  the  Mergers  and  the
transactions contemplated hereby.

         4.7 All Reasonable Efforts.  Subject to the terms and conditions herein
provided,  each of the parties agrees to use all reasonable  efforts to take, or
cause to be taken, and to do, or cause to be done, all things necessary,  proper
or advisable  under  applicable  laws and  regulations  to  consummate  and make
effective the transactions  contemplated by this Agreement,  including,  without
limitation,  using  reasonable  efforts to lift or  rescind  any  injunction  or
restraining order or other order adversely  affecting the ability of the parties
to consummate the Merger; provided, however, that nothing contained herein shall
require  Bancorp to agree to any  condition  or  requirement  which is sought or
imposed by any regulatory  authority in connection with the regulatory approvals
referred to in Article VI hereof and which  Bancorp  reasonably  considers to be
materially  adverse to its  interests.  Each party agrees to use all  reasonable
efforts to fulfill, or cause to be fulfilled,  all conditions provided hereunder
to the obligations of the other party to consummate the Merger. Each party will,
and will cause its  subsidiaries to, use its best efforts to obtain all consents
of third parties  required in connection with this Agreement or the transactions
contemplated  hereby under any other  contract or agreement of such party or its
subsidiaries.

         4.8  Inconsistent  Activities.  Unless  and until the  Merger  has been
consummated or this Agreement has been  terminated in accordance with its terms,
Penncore  will  not (i)  solicit  or  encourage,  directly  or  indirectly,  any
inquiries or proposals to acquire more than 1% of the Penncore Common Stock, any
other  capital  stock of itself or any Penncore  Subsidiary  or any  significant
portion of its or any Penncore  Subsidiary's  assets  (whether by tender  offer,
merger,  purchase of assets or other  transactions of any type); (ii) afford any
third party which may be considering any such  transaction  access to its or any
Penncore Subsidiary's properties, books

                                      A-16
<PAGE>
or records  except as required by mandatory  provisions of law; (iii) enter into
any   discussions  or   negotiations   for,  or  enter  into  any  agreement  or
understanding  which  provides for, any such  transaction  or (iv)  authorize or
permit any of its directors,  officers,  employees or agents to do or permit any
of  the  foregoing;  provided,  however,  that  notwithstanding  the  foregoing,
Penncore may afford such access,  enter into any such discussions,  negotiations
or agreements or  understandings,  or authorize or permit any of its  directors,
officers,  employees  or agents to do so if the Board of  Directors of Penncore,
after  consulting with counsel,  determines that such actions should be taken or
permitted in the exercise of its fiduciary  duties. If Penncore becomes aware of
any offer or  proposed  offer to acquire  any such  shares of  capital  stock of
itself or any  Penncore  Subsidiary  or any  significant  portion  of its or any
Penncore   Subsidiary's   assets   (regardless  of  the  form  of  the  proposed
transaction) or of any other matter which could adversely  affect this Agreement
or the Mergers, Penncore shall immediately give notice thereof to Bancorp.

         4.9 Bank Merger.  Subject to the  condition  that the Bank Merger shall
not be consummated  unless the Merger shall have been consummated  prior thereto
or  simultaneously  therewith  and to the  other  limitations  herein  provided,
promptly  upon  the  request  of  Bancorp,   Penncore  shall,  and  shall  cause
Commonwealth  to, (a) cooperate  with Bancorp by providing to Bancorp,  promptly
upon request,  such information and assistance as Bancorp may reasonably request
in order to prepare and file (i) with the OTS an application(s) for its approval
of  the  Bank  Merger,   (ii)  with  the  Pennsylvania   Department  of  Banking
application(s)  for its  approval  of the Bank  Merger  under  the  Pennsylvania
Banking Code and (iii) with any other  regulatory  agencies having  jurisdiction
any other  applications for approvals or consents which may be necessary for the
consummation  of the  Bank  Merger  and  (b)  take or  cause  to be  taken  such
additional actions as Bancorp may reasonably  determine to be necessary for such
applications  to  be  approved  and  for  the  Bank  Merger  to  be  consummated
simultaneously  with  or  promptly  following  the  Merger,   including  without
limitation  execution and approval of one or more  agreements  between Main Line
and Commonwealth in such form as Bancorp may reasonably request. Each party will
promptly provide the other with copies of all  correspondence,  notices or other
communications to or from such agencies relating to such applications.

         4.10 Access to Information.  Upon reasonable notice Penncore shall (and
shall cause the Penncore  Subsidiaries  to) afford to Bancorp and its  officers,
employees,  accountants,  consultants,  legal counsel and other  representatives
reasonable  access during normal  business hours to  information  concerning the
business,  properties,  contracts,  records  and  personnel  of  Penncore or the
Penncore  Subsidiaries as Bancorp may reasonably  request (other than reports or
documents  which  Penncore is not permitted to disclose under  applicable  law);
provided, that no investigation pursuant to this Section 4.10 shall affect or be
deemed to modify or waive any representation or warranty made by Penncore or the
conditions  of  the  obligation  of  Bancorp  to  consummate  the   transactions
contemplated by this Agreement. Penncore shall not be required to provide access
to or to disclose  information  where such access or disclosure would violate or
prejudice the rights of Penncore's  customers,  jeopardize  any  attorney-client
privilege or contravene  any law, rule,  regulation,  order,  judgment,  decree,
fiduciary  duty or  binding  agreement  entered  into  prior to the date of this
Agreement.  The  parties  hereto  will make  appropriate  substitute  disclosure
arrangements  under  circumstances  in which the  restrictions  of the preceding
sentence  apply.  Bancorp will hold all such  information  in  confidence to the
extent   required  by,  and  in   accordance   with,   the   provisions  of  the
Confidentiality  Agreement, dated December 6, 1996, between Bancorp and Penncore
(the "Confidentiality Agreement").

                                    ARTICLE V
                              CONDUCT OF PENNCORE'S
                       BUSINESS PENDING THE EFFECTIVE TIME

         Pending the Effective Time, except as otherwise consented to in writing
by Bancorp or as contemplated by this Agreement or the Stock Option Agreement:

         5.1 General.  Penncore will and will cause each Penncore  Subsidiary to
(i) conduct its business only in the ordinary course thereof as conducted on the
date  hereof and (ii) use its best  efforts to  preserve  its good will with its
customers and others having business relations with it.

         5.2  Dividends;  Changes  in Stock;  Issuance  of  Securities.  Neither
Penncore nor any  Penncore  Subsidiary  shall make,  declare or pay any dividend
(other than dividends from Penncore Subsidiaries to Penncore) or declare or make
any  distribution  on, or combine,  redeem,  reclassify,  purchase or  otherwise
acquire,  any shares of its capital stock (other than in a fiduciary capacity in
the ordinary  course of its business or in connection  with stock  received on a
debt previously contracted ("dpc") basis), or authorize the creation or issuance
of, or issue,  any  additional  shares of its capital  stock,  or any additional
options,  calls or  commitments  relating to its capital stock or any additional
securities or obligations  convertible  into or exchangeable  for, or giving any
person any right to subscribe for or acquire from it shares of its capital stock
or any additional securities or obligations convertible into or exchangeable
                                      A-17
<PAGE>
for shares of its capital  stock;  provided,  however,  that  Penncore may issue
shares of Penncore  Common Stock in accordance  with the  agreements,  programs,
arrangements,  rights and  contracts set forth in Penncore  Disclosure  Schedule
5.2.

         5.3 Compensation. Neither Penncore nor any of the Penncore Subsidiaries
shall  enter  into  any  employment   contracts  with,   increase  the  rate  of
compensation  of,  or pay or  agree to pay any  bonus  to any of its  directors,
officers or employees except as set forth in Penncore Disclosure Schedule 5.3.

         5.4  Benefit  Plans.  Except  (i) as set forth in  Penncore  Disclosure
Schedule 5.4 or (ii) as required by applicable law,  neither Penncore nor any of
the Penncore  Subsidiaries  shall enter into or modify any pension,  retirement,
severance,  stock option,  stock purchase,  savings,  profit  sharing,  deferred
compensation,  consulting,  bonus,  group  insurance or other employee  benefit,
incentive or welfare contract, plan or arrangement or other benefit agreement or
contract,  or any trust  agreement  related  thereto,  in  respect of any of its
directors,  officers or other employees,  including, without limitation,  taking
any action that  accelerates (i) the vesting or exercise of any benefits payable
thereunder,  or (ii) the right to exercise any employee  stock  options or stock
appreciation rights outstanding thereunder.

         5.5 No Disposition  or  Acquisitions.  Neither  Penncore nor any of the
Penncore Subsidiaries shall dispose of or discontinue any portion of its assets,
business  or  properties,  which  is  material  to  Penncore  and  the  Penncore
Subsidiaries  taken as a whole, or merge or consolidate  with, or acquire all or
any  substantial  portion of, the business or property of any other entity which
is material to Penncore and the Penncore  Subsidiaries  taken as a whole (except
foreclosures,  acquisitions of control, or securitization transactions,  in each
case in the ordinary course of business consistent with past practice).

         5.6 Line of  Business;  Operating  Procedures;  Etc.  Except  as may be
directed by any regulatory agency or required by law or regulation or regulatory
pronouncements,  neither Penncore nor any of the Penncore Subsidiaries shall (i)
change its lending, investment,  liability management,  accounting procedure, or
other material banking policies in any material respect,  except as such changes
are in  accordance  and in an effort to comply with Section 5.12 or, in the case
of  accounting  practices,  are required  under  generally  accepted  accounting
principles  or  regulatory  accounting  principles,  or (ii) commit to incur any
further  capital  expenditures  beyond  those set forth in  Penncore  Disclosure
Schedule  5.6 other than in the ordinary  course of business  and not  exceeding
$25,000  individually or $50,000 in the aggregate,  and except for an unexpected
business  emergency  in order to continue  operating  Penncore  in the  ordinary
course, in which case Bancorp's consent shall not be unreasonably withheld.

         5.7 Indebtedness;  Liabilities;  Etc. Other than in the ordinary course
of business  consistent  with past  practice,  neither  Penncore  nor any of the
Penncore  Subsidiaries  shall incur any  indebtedness  for borrowed money with a
maturity of more than one year, or assume, guarantee, endorse or otherwise as an
accommodation  become  responsible  or liable for the  obligations  of any other
individual, corporation or other entity.

         5.8 Liens and  Encumbrances.  Penncore shall not impose,  or suffer the
imposition, on any shares of stock of Penncore any of the Penncore Subsidiaries,
any lien, charge or encumbrance,  or permit any such lien, charge or encumbrance
to exist.

         5.9  Governing  Documents.  Neither  Penncore  nor any of the  Penncore
Subsidiaries shall amend its articles of incorporation or bylaws.

         5.10 Contracts.  Neither Penncore nor any of the Penncore  Subsidiaries
shall  enter  into,  terminate  or make any  change  in any  material  contract,
agreement or lease,  except in the ordinary  course of business  consistent with
past practice.

         5.11 Claims.  Neither  Penncore  nor any of the  Penncore  Subsidiaries
shall settle any claim,  action or proceeding  involving any material  liability
for money damages or restrictions  upon the operations of Penncore or any of the
Penncore Subsidiaries.

         5.12 Certain  Policies of Penncore.  Penncore  shall,  consistent  with
generally accepted accounting principles and regulatory  accounting  principles,
use its best efforts to record any  accounting  adjustments  required to conform
its and the Penncore  Subsidiaries' loan,  litigation and other reserve and real
estate  valuation  policies and practices  (including loan  classifications  and
levels of reserves)  so as to reflect  consistently  on a mutually  satisfactory
basis the policies and practices of Main Line, provided,  however, that Penncore
shall not be obligated  to record any such  accounting  adjustments  pursuant to
this  Section  5.12  unless  and  until  Penncore  shall be  satisfied  that the
conditions to the  obligation  of the parties to consummate  the Mergers will be
satisfied or waived on or before the Effective Time, and (ii) in no event, until
the day  prior  to the  Effective  Time.  The  representations,  warranties  and
covenants  of Penncore  contained  in this  Agreement  shall not be deemed to be
untrue or breached in any respect for any purpose as a consequence
                                      A-18
<PAGE>

of any  action  undertaken  on account of  Section  5.12 and the  actions  taken
pursuant to Section 5.12 shall not  constitute  grounds for  termination of this
Agreement by Bancorp.


                                   ARTICLE VI

                    CONDITIONS TO CONSUMMATION OF THE MERGER

         6.1 Mutual Conditions.  The respective  obligations of Bancorp,  on the
one hand, and Penncore, on the other hand, to effect the Merger shall be subject
to the  satisfaction  of the  following  conditions,  or waiver  thereof (to the
extent permitted by applicable law) by Bancorp and Penncore:

                  (a) Shareholder Approval.  This Agreement and the Merger shall
have been approved at the Penncore Shareholders' Meeting by the affirmative vote
of the holders of at least 75% of the issued and outstanding  shares of Penncore
Common Stock.

                  (b) Regulatory Approvals. All authorizations, consents, orders
or approvals  of, or  declarations  or filings  with,  or  expiration of waiting
periods imposed by, any governmental authority necessary for the consummation of
the transactions  contemplated by this Agreement including,  but not limited to,
approval  of,  the OTS,  shall  have  been  filed,  occurred  or been  obtained;
provided,  however,  that no such  approval  or consent  shall have  imposed any
condition or requirement which, in the good faith reasonable judgment of Bancorp
would so  materially  adversely  impact the  economic  or  business  benefits to
Bancorp  of the  transactions  contemplated  by this  Agreement  so as to render
inadvisable the consummation of the Merger.

                  (c) Securities Act  Registration.  The Registration  Statement
shall have been  filed by Bancorp  with the SEC under the  Securities  Act,  and
shall   have   been   declared   effective   prior  to  the   time   the   Proxy
Statement/Prospectus  is first mailed to the  shareholders  of Penncore,  and no
stop order with respect to the effectiveness of the Registration Statement shall
have been  issued  nor any  proceeding  therefor  initiated  or  threatened.  In
addition,  the  shares of Bancorp  Common  Stock to be issued  pursuant  to this
Agreement  shall be duly  registered or qualified  under the securities or "blue
sky" laws of all states in which such  action is  required  for  purposes of the
initial  issuance  of such stock and its  distribution  to the  shareholders  of
Penncore entitled to receive it.


                  (d) Federal Tax Opinion. There shall have been received by the
parties  an opinion of KPMG to the effect  that the  Merger  will  constitute  a
reorganization within the meaning of Section 368(a) of the Internal Revenue Code
of 1986, as amended (the "Code"), and Bancorp and Penncore will each be a "party
to a reorganization" within the meaning of Section 368(b) of the Code.

                  (e) Legal  Action.  There shall not be in effect any temporary
restraining  order,  preliminary  injunction or permanent  injunction,  or other
decree or  injunction  of any court or agency  of  competent  jurisdiction  that
enjoins or prohibits consummation of the Merger or the transactions contemplated
hereby, and there shall be pending no litigation  instituted by any governmental
agency seeking the issuance of such an order, decree or injunction.

                  (f) No  Illegality.  No action  shall have been taken,  and no
statute,  rule,  regulation  or order shall have been enacted,  promulgated,  or
issued or been deemed  applicable to the Merger by any  governmental  authority,
which would make the consummation of the Merger illegal.

         6.2 Conditions to Bancorp's Obligations.  The obligations of Bancorp to
effect  the  Merger  shall  be  subject  to the  satisfaction  of the  following
additional conditions, or waiver thereof by Bancorp:

                  (a) Opinion of Penncore's Counsel. Bancorp shall have received
the opinion of Schnader  Harrison  Segal & Lewis,  dated the Effective  Time, in
form and substance reasonably satisfactory to Bancorp and its counsel as to such
matters related to this Agreement and the  transactions  contemplated  herein as
Bancorp may reasonably request.

                  (b) Representations,  Warranties,  Agreements and Covenants of
Penncore.  (i) Each of the  representations  and warranties  contained herein of
Penncore shall be true and correct as of the date of this Agreement and upon the
Effective  Time  with the same  effect as though  all such  representations  and
warranties had been made on the Effective Time, except for any such

                                      A-19
<PAGE>

representations  and warranties made as of a specified date, which shall be true
and correct as of such date, provided, however, that for purposes of this clause
(i),  no effect  shall be given to any  exception  in such  representations  and
warranties  relating  to  materiality  or a Material  Adverse  Effect,  provided
further however, that notwithstanding anything to the contrary contained in this
clause (i), the  condition  contained in this clause (i) shall be deemed to have
been  satisfied  even if such  representations  and  warranties are not true and
correct unless the failure of any of the representations and warranties to be so
true and correct,  individually or in the aggregate,  would represent a Material
Adverse Effect on Penncore; (ii) each and all of the agreements and covenants of
Penncore to be performed and complied  with  pursuant to this  Agreement and the
other agreements contemplated hereby prior to the Effective Time shall have been
duly  performed  and complied with in all material  respects;  and (iii) Bancorp
shall have  received a  certificate  signed by the Chairman of the Board and the
President/Chief Executive Officer of Penncore, dated the Effective Time, to such
effect.

                  (c) Accountant's Letter. Bancorp shall have received from KPMG
a letter,  dated the date of or shortly prior to the Effective Time, in form and
substance  reasonably  satisfactory  to  Bancorp,  with  respect  to  Penncore's
consolidated financial position and results of operations, which letter shall be
based upon "agreed upon procedures" customarily undertaken by such firm.

                  (d)  Penncore  Affiliates'  Agreements.   Bancorp  shall  have
received  executed  affiliates  agreements  in the form  and  from  the  persons
specified in Section 4.4.

                  (e) Stock Purchase  Warrants and Penncore Phantom Shares.  All
Penncore Stock Purchase Warrants and Phantom Shares shall have been canceled and
payment  therefor shall have been received by the holders thereof on or prior to
the Effective Time in accordance with Sections 1.4 and 1.6 and evidence  thereof
reasonably  satisfactory to Bancorp shall be delivered by Penncore to Bancorp on
or prior to the Effective Time.

         6.3 Conditions to Penncore's  Obligations.  The obligations of Penncore
to effect the  Merger  shall be subject  to the  satisfaction  of the  following
additional conditions, or the waiver thereof by Penncore:

                  (a) Opinion of Bancorp's Counsel. Penncore shall have received
the opinion of Dilworth, Paxson, Kalish & Kauffman, dated the Effective Time, in
form and  substance  reasonably  satisfactory  to Penncore and its counsel as to
such matters related to this Agreement and the transactions  contemplated herein
as Penncore may reasonably request.

                  (b) Representations,  Warranties,  Agreements and Covenants of
Bancorp.  (i) Each of the  representations  and warranties  contained  herein of
Bancorp shall be true and correct as of the date of this  Agreement and upon the
Effective  Time  with the same  effect as though  all such  representations  and
warranties  had  been  made  on  the  Effective   Time,   except  for  any  such
representations  and warranties made as of a specified date, which shall be true
and correct as of such date, provided, however, that for purposes of this clause
(i),  no effect  shall be given to any  exception  in such  representations  and
warranties  relating  to  materiality  or a Material  Adverse  Effect,  provided
further however, that notwithstanding anything to the contrary contained in this
clause (i), the  condition  contained in this clause (i) shall be deemed to have
been  satisfied  even if such  representations  and  warranties are not true and
correct unless the failure of any of the representations and warranties to be so
true and correct,  individually or in the aggregate,  would represent a Material
Adverse Effect on Bancorp;  (ii) each and all of the agreements and covenants of
Bancorp to be performed  and complied  with  pursuant to this  Agreement and the
other agreements contemplated hereby prior to the Effective Time shall have been
duly  performed and complied with in all material  respects;  and (iii) Penncore
shall have received a certificate  signed by the Chief Executive Officer and the
Chief Financial Officer of Bancorp, dated the Effective Time, to such effect.

                  (c) Fairness Opinion. Penncore shall have received the opinion
of Danielson Associates,  Inc. of Rockville,  Maryland, dated within ten days of
the date of mailing  the Proxy  Statement/  Prospectus,  to the effect  that the
Merger is fair to the shareholders of Penncore from a financial point of view.

                                   ARTICLE VII

                        CLOSING; EFFECTIVE DATE AND TIME

         Subject to the terms and  conditions  of this  Agreement,  on the tenth
business  day after  which the last of the  conditions  set forth in  Article VI
(other than the  delivery of  certificates,  opinions,  comfort  letters and the
like) is satisfied or waived,  or such other date as shall be mutually agreed by
the parties,  the parties  hereto shall  exchange all documents and  instruments
required by the terms

                                      A-20
<PAGE>

of this Agreement to be delivered at or prior to  consummation  of the Merger at
3200 Mellon Bank Center,  1735 Market  Street,  Philadelphia  PA 19103,  or such
other  location as may be mutually  agreed upon by the parties (the  "Closing"),
and  articles  of  merger  shall  be  executed  and  filed  in  accordance  with
appropriate legal requirements. The Merger shall become effective on the date of
the Closing (the  "Effective  Date") at the close of business or such other time
on the Effective Date as may be agreed by the parties (the "Effective Time").

                                  ARTICLE VIII

                                   TERMINATION

         8.1  Termination.  This  Agreement may be terminated as set forth below
prior to the  Effective  Date,  at any time  either  before or after  receipt of
required shareholder and other approvals:

                  (a)      By the mutual consent of Bancorp and Penncore;

                  (b) By  either  Bancorp  or  Penncore,  in the  event of (i) a
breach by the other party of any  representation  or warranty  contained herein,
which breach  cannot be or has not been cured within 30 days after the giving of
written  notice  to the  breaching  party of such  breach  and  which  breach or
breaches would result in a failure to satisfy any condition set forth in Article
VI hereof or (ii) a material  breach by the other party of any of the  covenants
or  agreements  contained  herein,  which breach cannot be or has not been cured
within 30 days after the giving of written notice to the breaching party of such
breach;  provided,  that the non- breaching  party provides the breaching  party
with a written  notice of  termination  within ten days after the earlier of the
expiration of such 30-day  period or the date it receives a written  notice from
the breaching  party stating that it is unable or unwilling to cure such breach;
provided,  however,  that neither  party shall have the right to terminate  this
Agreement pursuant to this Section 8.1(b) unless the breach of representation or
warranty,  together  with all  other  such  breaches,  would  entitle  the party
receiving such  representation  not to consummate the transactions  contemplated
hereby  under  Section  6.2(b)  (in the case of a breach  of  representation  or
warranty  by  Penncore)  or  Section   6.3(b)  (in  the  case  of  a  breach  of
representation or warranty by Bancorp);

                  (c) By either Bancorp or Penncore,  upon written notice to the
other party (i) 60 days after the date on which any request or application for a
requisite regulatory approval shall have been denied or withdrawn at the request
or  recommendation  of the  governmental  agency which must grant such approval,
unless within the 60-day period  following  such denial or withdrawal a petition
for  rehearing  or an amended  application  has been  filed with the  applicable
governmental agency;  provided,  however,  that no party shall have the right to
terminate  this  Agreement  pursuant  to this  Section  8.1(c) if such denial or
request or  recommendation  for  withdrawal  shall be due to the  failure of the
party  seeking to terminate  this  Agreement to perform or observe the covenants
and  agreements  of such  party set forth  herein,  or (ii) if any  governmental
agency of competent  jurisdiction shall have issued a final  nonappealable order
enjoining or otherwise  prohibiting the  consummation of any of the transactions
contemplated by this Agreement;

                  (d) By Bancorp  or  Penncore  in the event that the  Effective
Time is not on or prior to September 30, 1997 (the "Termination Date");

                  (e) By either  Bancorp  or  Penncore,  in the  event  that any
shareholder  approval required by Section 6.1(a) is not obtained at a meeting or
meetings or any  adjournment  thereof  called for the purpose of obtaining  such
approval;

                  (f) By either  Bancorp or  Penncore,  if (i) there  shall be a
final  nonappealable  order of federal or state court restraining or prohibiting
the consummation of the Merger,  or (ii) there shall be any action taken (except
with  respect to any protest  hearing or  procedure  under the  provision of the
Community  Reinvestment  Act  of  1977,  as  amended),  or  any  statute,  rule,
regulation or order enacted,  promulgated or issued or deemed  applicable to the
Merger by any governmental  authority,  which would make the consummation of the
Merger illegal;

                  (g) By Bancorp, if the Board of Directors of Penncore fails to
recommend the Merger to its  shareholders or withdraws,  modifies or changes its
recommendation  of this  Agreement or the Merger in a manner adverse to Bancorp;
or

                  (h)  By  Penncore,   if  Penncore's   Board  of  Directors  so
determines  in the event that the  Average  Price (as  hereinafter  defined)  of
Bancorp's  Common Stock is less than $12.50,  unless the Bancorp  Exchange Ratio
Option (as hereinafter described) is

                                      A-21
<PAGE>

exercised by Bancorp.  The Average Price equals the average of the last reported
sale prices of Bancorp's Common Stock (as reported by NASDAQ) for the 10 trading
days ending on the 11th day before the Effective Date (the "Averaging  Period").
Bancorp shall have the option (the "Bancorp  Exchange Ratio Option") to increase
the  Exchange  Ratio to a number  equal to $31.25  divided by the Average  Price
(calculated to the nearest 1/1000).  If Penncore elects to terminate pursuant to
this Section 8.1(h),  it shall give written notice to Bancorp prior to the fifth
business day before the Effective  Date,  and Bancorp shall  thereupon have five
business  days from  receipt of such  notice in which to  exercise  the  Bancorp
Exchange Ratio Option,  such exercise to be by written notice to Penncore.  Upon
exercise of the Bancorp  Exchange Ratio Option,  this Agreement  shall remain in
full force and effect and Penncore's  notice of  termination  under this Section
8.1(h) shall be null and void.

         8.2 Approval by Board of Directors.  Any  termination of this Agreement
as provided in Sections  8.1(a)  through 8.1(h) must be approved by the Board of
Directors of the party seeking termination.


         8.3  Effect  of  Termination.  In the  event  of  termination  of  this
Agreement  as  provided  in  Sections  8.1 through  8.9,  this  Agreement  shall
forthwith  become null and void and there shall be no liability or obligation on
the part of Bancorp or  Penncore  or their  respective  officers  or  directors,
except that nothing herein shall relieve any party hereto from any liability for
willful  breach  of this  Agreement,  and  except  for (a)  the  agreements  and
representations  of the parties  contained in this Section 8.3 and Sections 9.3,
9.4, 9.7 and 9.9; (b) the  obligations of  confidentiality  contained in Section
9.6; and (c) the obligations of the parties and liabilities contained in Section
9.5, all of which agreements, representations, obligations and liabilities shall
survive any such termination.

                                   ARTICLE IX

                                  OTHER MATTERS

         9.1  Survival.  If the  Effective  Time occurs,  the  agreements of the
parties  contained in Sections 1.1, 9.4, 9.5,  9.11,  9.12,  9.13 and 9.14 shall
survive the Effective Time; all other  representations,  warranties,  agreements
and covenants contained in this Agreement shall not survive the Effective Time.

         9.2 Waiver;  Amendment.  Prior to the Effective  Date, any provision of
this Agreement may be (i) waived by the party  benefitted by the  provision,  or
(ii)  amended  or  modified  at  any  time   (including  the  structure  of  the
transaction),  by an agreement in writing among the parties hereto providing for
such amendment or modification  approved by their respective Boards of Directors
and executed in the same manner as this Agreement,  except that,  after the vote
by the shareholders of Penncore,  the form and the amount of consideration to be
received by the  shareholders  of Penncore  and the holders of Warrants for each
share of Penncore  Common  Stock shall not thereby be  decreased  (other than as
permitted by Section 8.1(h)).

         9.3  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which shall be deemed to  constitute  an  original.  This
Agreement  shall become  effective when one  counterpart has been signed by each
party hereto.

         9.4 Governing Law. This Agreement shall be governed by, and interpreted
in accordance  with, the laws of the  Commonwealth of  Pennsylvania,  determined
without regard to principles of conflicts of laws,  except as federal law may be
applicable.

         9.5 Expenses.  Each party hereto will bear all expenses  incurred by it
in connection  with this  Agreement  and the  transactions  contemplated  hereby
(including legal, accounting,  investment banking, and travel expenses),  except
that: (i) whether or not the Merger shall be  consummated,  Bancorp and Penncore
shall each pay 50% of all  printing  costs for the  Registration  Statement  and
Proxy  Statement/Prospectus  and of all fees  and  expenses  related  to the tax
opinion  referred to in Section  6.1(d) and (ii) Bancorp  shall pay for the fees
and expenses related to the  accountants'  letter referred to in Section 6.2(c);
provided,  however,  that in the event of termination of this  Agreement,  which
termination shall be judicially determined to have been caused by willful breach
of this  Agreement,  then,  in addition  to other  remedies at law or equity for
breach of this  Agreement,  the party so found to have  willfully  breached this
Agreement  shall  indemnify the other party for the respective  costs,  fees and
expenses of its counsel.

         9.6  Confidentiality.   Except  as  permitted  in  the  Confidentiality
Agreement, each of the parties hereto and their respective agents, attorneys and
accountants  will maintain the  confidentiality  of all information  provided in
connection herewith which has not been publicly disclosed.

                                      A-22
<PAGE>

         9.7 Notices. All notices,  requests and other communications  hereunder
shall be in writing and may be made by (i) certified or registered mail,  return
receipt requested;  (ii) hand delivery;  (iii) telefax  transmittal;  or (iv) by
courier service,  and shall be deemed to have been duly given (a) when delivered
by hand,  (b) three days after  mailing,  in the case of certified or registered
mail; (c) when electronic  confirmation is received and recorded, in the case of
telefax,  and (d)  one  business  day  after  being  forwarded  to a  nationally
recognized  overnight  courier  service  for  overnight  delivery;  in each case
correctly  addressed  to such party at its address set forth below or such other
address as such party may specify by notice to the parties hereto:

If to Bancorp, to:                  ML Bancorp, Inc.
                                            Two Aldwyn Center
                                            Villanova, Pennsylvania 19085
                                            Attn: Brian M. Hartline
                                                      Chief Financial Officer
                                            Telephone No. (610) 526-6460
                                            Telefax No. (610) 526-6227

Copy to:                            J. Roger Williams, Jr., Esquire
                                            Dilworth, Paxson, Kalish & Kauffman
                                            1735 Market Street
                                            3200 The Mellon Bank Center
                                            Philadelphia, Pennsylvania 19103 
                                            Telephone No. (215) 575-7050
                                            Telefax No. (215) 575-7200

If to Penncore to:                  Owen O. Freeman, Jr.
                                            Chairman of the Board
                                            Penncore Financial Services 
                                                  Corporation
                                            3 Friends Lane
                                            Newtown, Pennsylvania 18940
                                            Telephone No. (215) 860-4200
                                            Telefax No. (215) 860-2032

Copy to:                            John B. Lampi, Esquire
                                            Schnader, Harrison, Segal & Lewis
                                            30 North Third Street, Suite 700
                                            Harrisburg, Pennsylvania 17101-1713
                                            Telephone No. (717) 231-4000
                                            Telefax No. (717) 231-4012

         9.8 Definitions. Any term defined anywhere in this Agreement shall have
the meaning ascribed to it for all purposes of this Agreement  (unless expressly
noted to the contrary). In addition:

                  (a) the term  "knowledge"  when used with  respect  to a party
shall mean the knowledge,  after reasonable  inquiry, of any "executive officer"
of such party,  as such term is defined in Regulation "0" of the Federal Reserve
Board.

                  (b) the term  "Material  Adverse  Effect",  when  applied to a
party shall mean, taken  individually or in the aggregate with all other events,
circumstances, occurrences and conditions, an event, occurrence, circumstance or
condition  (including  without  limitation  (i) the making of any provisions for
loan and lease  losses,  write-downs  of other real estate  owned (other than as
required by Section 5.12 or as otherwise  directed by or consented to by Bancorp
or  Penncore,  as the case may be), and (ii) any breach of a  representation  or
warranty by such party) which (A) has or is reasonably likely to have a material
adverse effect on the financial condition,  results of operations or business of
the party and its subsidiaries, taken as a whole, or (B) would materially impair
the party's ability to perform its obligations  under this Agreement;  provided,
that  material  adverse  effect and material  impairment  shall not be deemed to
include  the  impact of (x)  changes  in  banking  and  similar  laws of general
applicability or interpretations thereof by courts or governmental  authorities,
or  (y)  changes  in  generally  accepted  accounting   principles,   regulatory
accounting requirements and market conditions applicable to stock savings banks,
savings and loan holding companies, banks and bank holding companies

                                      A-23
<PAGE>
generally,  and (z)  the  effects  of the  fees  and  expenses  of all  counsel,
accountants and financial advisors relating to the transactions  contemplated by
this  Agreement  and the costs and  expenses  incurred  in  connection  with the
Penncore Shareholders' Meeting.

                  (c) the term  "Previously  Disclosed"  by a party  shall  mean
information set forth in a written disclosure that is delivered by that party to
the other  party  prior to the  execution  of this  Agreement  which  identifies
exceptions to the  representations,  warranties and covenants  delivered by that
party;  provided,  that any  information  so  disclosed  shall apply only to the
provisions of this Agreement pursuant to which such information is identified as
being disclosed.

         9.9 Entire Understanding; No Third Party Beneficiaries. This Agreement,
the Stock Option Agreement,  the written  disclosures which have been Previously
Disclosed,  and the  Confidentiality  Agreement  between  Penncore  and  Bancorp
represent the entire  understanding  of the parties hereto with reference to the
transactions  contemplated  hereby and thereby and  supersede  any and all other
oral or written agreements  heretofore made. Nothing in this Agreement expressed
or implied, is intended to confer upon any person, other than the parties hereto
or their respective successors, any rights, remedies, obligations or liabilities
under or by reason of this  Agreement,  other than as provided in Sections  1.1,
9.10, 9.11 9.12, 9.13 and 9.14.

         9.10 Benefit Plans.

                  (a) As soon as administratively practicable after consummation
of the Merger,  employees  of Penncore and the  Penncore  Subsidiaries  shall be
generally entitled to participate in Bancorp's employee benefit, health, welfare
and similar  plans  (other  than  Bancorp's  defined  benefit  pension  plan and
Employee Stock  Ownership  Plan as described  below) on  substantially  the same
terms and  conditions  as employees of Bancorp,  giving  effect  (except for the
accrual of benefits  under such plans) to years of service with Penncore and the
Penncore  Subsidiaries  as if such service were with Bancorp;  provided that, no
employee of Penncore or the Penncore  Subsidiaries  presently  participating  in
Penncore's  or  Penncore's  Subsidiaries'  medical plan shall be precluded  from
participating  in medical plans of Bancorp on account of a pre-existing  medical
condition,  and shall receive credit toward any deductible and co-payments under
any welfare  benefit plans  sponsored by Bancorp to the extent such  deductibles
and  co-payments  have been  satisfied  under the  respective  Penncore  welfare
benefit plans.

                  (b) Upon  consummation  of the Merger or as soon thereafter as
practicable,  all participants in Penncore's  401(k) Plan shall be automatically
and fully vested in all amounts  contained in or allocable to their  accounts in
accordance with the terms of such Plan,  Penncore's  401(k) Plan shall be merged
into the Bancorp's  401(k) Plan and (i) Penncore  employees who remain employees
of  Bancorp  shall have the right to  participate  therein on the same terms and
conditions as other  participating  employees,  but shall in all events be fully
vested in their accounts  transferred from Penncore's  401(k) Plan in accordance
with the terms of such  Plan;  and (ii) all other  Penncore  employees  shall be
entitled to roll their respective accounts into an individual retirement account
and to all other  rights to which they would  have been  entitled  had they been
fully vested and terminated their employment with Penncore immediately preceding
the Effective Date, in accordance with the terms of the Plan and applicable law.

                  (c)  Employees  of  Bancorp  hired  after  July  31,  1993 and
Penncore  employees who remain employees of Bancorp after the Effective Date are
not eligible to participate in Bancorp's defined benefit pension plan.

                  (d) Employees of Penncore and the Penncore  Subsidiaries shall
be entitled to  participate in Bancorp's  Employee  Stock  Ownership Plan on the
same  basis as any new  employee  of  Bancorp,  but will  receive  no credit for
vesting purposes for service with Penncore.

         9.11 Indemnification.

                  (a) From and  after  the  Effective  Time,  Bancorp  agrees to
indemnify and hold harmless each present director and officer of Penncore or its
Subsidiaries and each officer or employee of Penncore or its  Subsidiaries  that
is serving or has served as a director or trustee of another entity expressly at
Penncore's request or direction (the "Indemnified Parties"), against any and all
costs or expenses  (including  reasonable  attorneys' fees),  judgments,  fines,
losses,  claims,  damages or  liabilities  (collectively,  "Costs")  incurred in
connection   with  any  and  all  claims,   actions,   suits,   proceedings   or
investigations,   whether  civil,  criminal,  administrative  or  investigative,
arising out of or  pertaining to matters  arising out of or in  connection  with
such party's position as, or actions taken as, a director or officer of Penncore
or a  Subsidiary  or  director  or trustee of another  entity at the  request or
direction of Penncore,  at or prior to the Effective Time,  whether  asserted or
claimed  prior to, at or after the  Effective  Time,  to the  extent  and in the
manner provided in Article 23 of Penncore's bylaws in effect on the date hereof.
If such indemnity is determined not to be available as a
                                      A-24
<PAGE>

matter of law with  respect  to any  Indemnified  Party,  then  Bancorp  and the
Indemnified  Party shall  contribute to the amount payable in such proportion as
is  appropriate  to reflect  relative  faults and  benefits  and other  relevant
equitable considerations.

                  (b) Any  Indemnified  Party  wishing to claim  indemnification
under Section 9.11(a), upon learning of any such claim, action, suit, proceeding
or investigation,  shall promptly notify Bancorp thereof,  but the failure to so
notify  shall  not  relieve  Bancorp  of any  liability  it  may  have  to  such
Indemnified Party if such failure does not materially  prejudice Bancorp. In the
event of any such claim,  action,  suit,  proceeding or  investigation  (whether
arising before or after the Effective Time): (i) Bancorp shall have the right to
assume the defense  thereof and Bancorp shall not be liable to such  Indemnified
Parties  for  any  legal  expenses  of  other  counsel  or  any  other  expenses
subsequently incurred by such Indemnified Parties in connection with the defense
thereof,  except  that  if  Bancorp  elects  not to  assume  such  defense,  the
Indemnified  Parties may retain counsel  satisfactory to them, and Bancorp shall
pay the reasonable fees and expenses of such counsel for the Indemnified Parties
promptly as statements therefor are received;  (ii) the Indemnified Parties will
cooperate  in the defense of any such  matter;  and (iii)  Bancorp  shall not be
liable for any settlement effected without its prior written consent which shall
not be unreasonably withheld.

         9.12  Listing.  Bancorp  shall  use  its  best  efforts  following  the
Effective Time, as promptly as practicable following the Effective Time, subject
to the conditions  and  requirements  of the National  Association of Securities
Dealers,  Inc. for such listing,  to cause the shares of Bancorp Common Stock to
be issued  pursuant  hereto to be included  for  listing on THE NASDAQ  NATIONAL
MARKET.

         9.13 Advisory Board; Commonwealth State Bank.

                  (a) Bancorp agrees,  promptly following the Effective Time, to
appoint an advisory board of Bancorp which may include  members of the Boards of
Directors of Penncore and Commonwealth requested by Bancorp and willing to serve
on such  advisory  board (the  "Advisory  Board").  The Advisory  Board shall be
responsible  to interact with the officers of Bancorp for purposes of generating
new deposit and loan business in the Bucks and Montgomery  County,  Pennsylvania
market area.  Bancorp shall appoint Owen O. Freeman,  Jr. as the Chairman of the
Advisory Board. The members of the Advisory Board shall be paid for each meeting
that they attend as determined by the Board of Directors of Bancorp.

                  (b) After the  Effective  Time,  all  offices of  Commonwealth
shall be placed under the organizational  structure of Main Line as an operating
division and designated for marketing  purposes as  "Commonwealth  State Bank, a
division of Main Line Bank."

                  (c) The  Advisory  Board  and/or  the  divisional  designation
specified in this  Section 9.13 shall  continue so long as they are deemed to be
in the best  interests  of Bancorp as  determined  by the Board of  Directors of
Bancorp.

         9.14  Severability.  Any term or provision of this  Agreement  which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction,  be
ineffective  to the  extent  of  such  invalidity  or  unenforceability  without
rendering  invalid or  unenforceable  the remaining terms and provisions of this
Agreement or affecting  the  validity or  enforceability  of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.

                                      A-25
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed in counterparts by their duly  authorized  officers,  all as of the day
and year first above written.



ATTEST:                                 PENNCORE FINANCIAL SERVICES
                                        CORPORATION
By:/s/ Sharon M. Fink
    Sharon M. Fink                      By:/s/ Owen O. Freeman, Jr.
    Assistant Secretary                    Owen O. Freeman, Jr.
                                           Chairman of the Board



ATTEST:                                 ML BANCORP, INC.

By:/s/ Lynn O. Robinson                 By:/s/ Dennis S. Marlo
    Lynn O. Robinson                       Dennis S. Marlo
    Assistant Secretary                    President and Chief
                                             Executive Officer


                                      A-26
<PAGE>

                                     ANNEX B

                             STOCK OPTION AGREEMENT


         This STOCK OPTION  AGREEMENT  dated as of the 4th day of February  1997
(this  "Agreement"),  by and between  Penncore  Financial  Services  Corporation
("Penncore") and ML Bancorp, Inc. ("Bancorp").


                                    RECITALS:

         A.  Penncore and Bancorp  have  entered  into an Agreement  and Plan of
Merger of even date herewith  ("Merger  Agreement")  providing for the merger of
Penncore with and into Bancorp with Bancorp as the surviving entity; and

         B. As a condition  and  inducement  to Bancorp's  entry into the Merger
Agreement,  Penncore  has agreed to grant to Bancorp the option set forth herein
to purchase authorized but unissued shares of Penncore Common Stock;

         NOW,  THEREFORE,  in  consideration of the  representations  and mutual
promises and obligations herein contained, the parties agree as follows:

                   1. Definitions.

                        Capitalized  terms  defined in the Merger  Agreement and
used herein shall have the same meanings as in the Merger Agreement.

                   2. Grant of Option.

                        Subject to the terms and  conditions  set forth  herein,
Penncore hereby grants to Bancorp an option  ("Option") to purchase up to 95,900
newly issued or treasury  shares of Penncore  Common Stock, at a price of $24.00
per share payable in cash as provided in Section 4 hereof.

                   3. Exercise of Option.

                        (a) Bancorp may exercise  the Option,  in whole or part,
at any time or from time to time if a Purchase  Event (as defined  below)  shall
have occurred and be continuing;  provided,  that to the extent the Option shall
not have been  exercised,  it shall  terminate  and be of no  further  force and
effect upon the earliest to occur of (i) the Effective Time, (ii) termination of
the Merger  Agreement in  accordance  with the  provisions  thereof prior to the
occurrence  of a Purchase  Event  (other  than a  termination  resulting  from a
willful  breach by  Penncore of any  covenant  contained  therein),  or (iii) 12
months after termination of the Merger Agreement if such termination follows the
occurrence of a Purchase  Event or is due to a willful breach by Penncore of any
covenant contained therein;  and provided further,  that any such exercise shall
be subject to compliance with applicable provisions of law. The Option shall not
be  exercisable  in the event Bancorp is in material  breach of its covenants or
obligations contained in the Merger Agreement.

                                       B-1
<PAGE>

                        (b) As used herein, a "Purchase Event" shall mean any of
the following events or transactions occurring after the date hereof:

                             (i)  Penncore or any Penncore  subsidiary,  without
having  received  Bancorp's  prior written  consent,  shall have entered into an
agreement with any person (other than Bancorp or one of its subsidiaries) to (x)
merge or consolidate, or enter into any similar transaction,  with Penncore, (y)
purchase,  lease or otherwise  acquire all or substantially all of the assets of
Penncore  or, (z)  purchase or otherwise  acquire  (including  by way of merger,
consolidation,   share   exchange   or  any  similar   transaction)   securities
representing  10% or  more of the  voting  power  of  Penncore  or any  Penncore
subsidiary;

                             (ii)  Except  with  respect  to  a  certain   Stock
Purchase  Agreement between Penncore and National Penn Investment  Company,  any
person  shall  have  acquired  beneficial  ownership  or the  right  to  acquire
beneficial ownership of 10% or more of the outstanding shares of Penncore Common
Stock (the term "beneficial ownership" for purposes of this Agreement having the
meaning  assigned  thereto  in  Section  13(d)  of  the  Exchange  Act  and  the
regulations promulgated thereunder); or

                             (iii) any person  (other  than  Bancorp)  (x) shall
have made a bona fide  proposal to Penncore  by public  announcement  or written
communication  that is or becomes  the subject of public  disclosure  to acquire
Penncore by merger,  consolidation,  purchase of all or substantially all of its
assets or any other similar  transaction,  (y) shall have  commenced a bona fide
tender or exchange offer to purchase  shares of Penncore  Common Stock such that
upon  consummation of such offer such person would own or control 10% or more of
the  outstanding  shares of Penncore  Common  Stock,  or (z) shall have filed an
application  or notice with the Federal  Reserve  Board or any other  federal or
state  regulatory  agency for clearance or approval to engage in any transaction
described in clause (i) or (ii) above,  and  thereafter  the holders of Penncore
Common Stock shall have not approved the Merger  Agreement and the  transactions
contemplated  thereby at the meeting of such  stockholders held for such purpose
or such meeting  shall not have been held or shall have been  canceled  prior to
termination of the Merger Agreement.

                   If  more  than  one  of the  transactions  giving  rise  to a
Purchase Event under this Section 3(b) is undertaken or effected,  then all such
transactions  shall give rise only to one Purchase  Event,  which Purchase Event
shall  be  deemed   continuing  for  all  purposes   hereunder  until  all  such
transactions are abandoned.  As used in this Agreement,  "person" shall have the
meanings specified in Sections 3(a) (9) and 13(d) (3) of the Exchange Act.

                   (c) In the event  Bancorp  wishes to exercise the Option,  it
shall send to Penncore a written notice (the date of which being herein referred
to as "Notice Date")  specifying (i) the total number of shares it will purchase
pursuant  to such  exercise,  and (ii) a place and date not  earlier  than three
business  days nor later  than 30  business  days from the  Notice  Date for the
closing of such purchase ("Closing Date");  provided, that if prior notification
to or  approval  of any  federal  or state  regulatory  agency  is  required  in
connection  with such purchase,  Bancorp shall promptly file the required notice
or  application  for approval and shall  expeditiously  process the same and the
period of time that  otherwise  would run  pursuant to this  sentence  shall run
instead from the date on which any required  notification  period has expired or
been  terminated or such  approval has been  obtained and any requisite  waiting
period shall have passed.

               4. Payment and Delivery of Certificates.

                   (a) At the closing  referred to in Section 3 hereof,  Bancorp
shall pay to Penncore the  aggregate  purchase  price for the shares of Penncore
Common Stock  purchased  pursuant to the  exercise of the Option in  immediately
available funds by a wire transfer to a bank account designated by Penncore.

                                       B-2

<PAGE>

                   (b) At such closing, simultaneously with the delivery of cash
as provided in subsection  (a),  Penncore shall deliver to Bancorp a certificate
or  certificates  representing  the number of shares of  Penncore  Common  Stock
purchased by Bancorp,  and Bancorp shall  deliver to Penncore a letter  agreeing
that  Bancorp  will not offer to sell or  otherwise  dispose  of such  shares in
violation of applicable law or the provisions of this Agreement.

                   (c)  Certificates  for Penncore  Common Stock  delivered at a
closing  hereunder may be endorsed  with a  restrictive  legend which shall read
substantially as follows:

               "The transfer of the shares  represented  by this  certificate is
               subject  to  certain  provisions  of  an  agreement  between  the
               registered   holder  hereof  and  Penncore   Financial   Services
               Corporation and to resale restrictions arising under federal law,
               a copy of which  agreement is on file at the principal  office of
               Penncore Financial Services Corporation. A copy of such agreement
               will be provided to the holder hereof without charge upon receipt
               by Penncore Financial Services Corporation of a written request."

                   It is  understood  and agreed that the above  legend shall be
removed by delivery of substitute  certificate(s) without such legend if Bancorp
shall  have  delivered  to  Penncore  a copy of a letter  from the  staff of the
appropriate regulatory authority or an opinion of counsel, in form and substance
satisfactory to Penncore and its counsel,  to the effect that such legend is not
required for purposes of applicable federal law.

               5. Representations.

                   (a) Penncore  hereby  represents,  warrants and  covenants to
Bancorp as follows:

                        (i)  Penncore  shall at all  times  maintain  sufficient
authorized but unissued  shares of Penncore  Common Stock so that the Option may
be exercised  without  authorization  of  additional  shares of Penncore  Common
Stock.

                        (ii) The shares to be issued upon due exercise, in whole
or in part,  of the  Option,  when  paid for as  provided  herein,  will be duly
authorized, validly issued, fully paid and nonassessable.

                        (iii)  Penncore  has  corporate  power and  authority to
enter into this Agreement and, subject to any approvals or consents  referred to
herein, to consummate the transactions  contemplated  hereby.  The execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby have been duly authorized by all necessary  corporate  action on the part
of Penncore. This Agreement has been duly executed and delivered by Penncore.

                   (b) Bancorp  hereby  represents  and  warrants to Penncore as
follows:

                        (i) Bancorp has  corporate  power and authority to enter
into this  Agreement  and,  subject to any  approvals  or  consents  referred to
herein, to consummate the transactions  contemplated  hereby.  The execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby have been duly authorized by all necessary  corporate  action on the part
of Bancorp. This Agreement has been duly executed and delivered by Bancorp.

                        (ii) This  Option is not being  acquired  with a view to
the  public  distribution  thereof  and  neither  this  Option nor any shares of
Penncore  Common Stock will be transferred or otherwise  disposed of except in a
transaction registered or exempt from registration under the Securities Act.

                                       B-3
<PAGE>

          6.   Adjustment Upon Changes in Capitalization.

              In the event of any change in Penncore  Common  Stock by reason of
stock dividends, split-ups, recapitalization,  combinations, exchanges of shares
or the like,  the type and  number  of shares  subject  to the  Option,  and the
purchase price per share,  as the case may be, shall be adjusted  appropriately.
In the event that any additional  shares of Penncore  Common Stock are issued or
otherwise  become  outstanding  after  the date of this  Agreement  (other  than
pursuant  to this  Agreement),  the number of shares of  Penncore  Common  Stock
subject to the Option shall be adjusted so that, after such issuance,  it equals
19.9% of the  number  of  shares  of  Penncore  Common  Stock  then  issued  and
outstanding  after giving effect to any shares subject or issued pursuant to the
Option.  Nothing  contained  in this  Section  6 shall be  deemed  to  authorize
Penncore to breach any provision of the Merger Agreement.

          7.   Registration Rights.

              Penncore shall,  if requested by Bancorp or any Bancorp  assignee,
as  expeditiously  as possible  following the occurrence of a Purchase Event and
prior to the  second  anniversary  thereof,  prepare  a  registration  statement
("registration statement") under federal and any state law if necessary in order
to permit the sale or other  disposition of the shares of Penncore  Common Stock
that have been  acquired  upon  exercise  of the Option in  accordance  with the
intended method of sale or other disposition requested by Bancorp. Bancorp shall
provide all  information  reasonably  requested by Penncore for inclusion in any
registration statement to be filed hereunder. Penncore will use its best efforts
to cause  such  registration  statement  first to become  effective  and then to
remain  effective  for such  period  not in excess of 180 days from the day such
registration statement first becomes effective as may be reasonably necessary to
effect such sales or other  dispositions.  The registration  effected under this
Section 7 shall be at Penncore's expense except for underwriting commissions and
the fees and  disbursements  of Bancorp's or any of Bancorp  assignee's  counsel
attributable  to the  registration  of such Penncore  Common Stock.  In no event
shall Penncore be required to effect more than one registration  hereunder.  The
filing of any registration statement hereunder may be delayed for such period of
time as may  reasonably be required to  facilitate  any public  distribution  by
Penncore  of  Penncore  Common  Stock.  If  requested  by Bancorp or any Bancorp
assignee, in connection with any such registration, Penncore will become a party
to any underwriting  agreement  relating to the sale of such shares, but only to
the  extent of  obligating  itself in respect  of  representations,  warranties,
indemnities  and other  agreements  customarily  included  in such  underwriting
agreements.  Upon  receiving  any  request  from a Bancorp  assignee  under this
Section 7, Penncore  agrees to send a copy of such request to Bancorp and to any
other Bancorp  assignee known to Penncore,  in each case by promptly mailing the
same,  postage  prepaid,  to the  address of record of the  persons  entitled to
receive such copies.

          8.   Severability.

              If any term, provision,  covenant or restriction contained in this
Agreement  is held  by a court  or a  federal  or  state  regulatory  agency  of
competent  jurisdiction to be invalid,  void or unenforceable,  the remainder of
the terms, provisions and covenants and restrictions contained in this Agreement
shall remain in full force and effect, and shall in no way be affected, impaired
or  invalidated.  If for any reason such court or regulatory  agency  determines
that the Option  will not permit the holder to acquire the full number of shares
of Penncore  Common Stock provided in Section 2 hereof (as adjusted  pursuant to
Section 6 hereof),  it is the express  intention of Penncore to allow the holder
to acquire or to require  Penncore to repurchase such lesser number of shares as
may be permissible, without any amendment or modification hereof.

          9.   Miscellaneous.

              (a)  Except as  otherwise  provided  herein,  each of the  parties
hereto shall bear and pay all costs and expenses incurred by it or on its behalf
in connection with the transactions  contemplated hereunder,  including fees and
expenses of its own financial consultants,  investment bankers,  accountants and
counsel.

                                       B-4
<PAGE>

              (b) Except as otherwise  expressly provided herein, this Agreement
contains  the  entire  agreement   between  the  parties  with  respect  to  the
transactions  contemplated  hereunder and supersedes all prior  arrangements  or
understandings  with respect thereto,  written or oral. The terms and conditions
of this Agreement  shall inure to the benefit of and be binding upon the parties
hereto and their respective  successors and assigns.  Nothing in this Agreement,
expressed  or implied,  is  intended  to confer  upon any party,  other than the
parties  hereto,  and their  respective  successors  and  assigns,  any  rights,
remedies,  obligations  or  liabilities  under or by reason  of this  Agreement,
except as expressly provided herein.

              (c) Neither of the parties  hereto may assign any of its rights or
obligations  under this Agreement or the Option  created  hereunder to any other
person,  without the express written consent of the other party,  except that in
the event a Purchase  Event shall have  occurred and be  continuing  Bancorp may
assign in whole or in part its  rights and  obligations  hereunder  without  the
express written consent of Penncore.

              (d) All  notices or other  communications  which are  required  or
permitted  hereunder shall be in writing and sufficient if delivered  personally
or sent by  overnight  express  or by  registered  or  certified  mail,  postage
prepaid,  addressed as provided in the Merger Agreement.  A party may change its
address for notice purposes by written notice to the other party hereto.

              (e) This Agreement may be executed in any number of  counterparts,
and each such counterpart shall be deemed to be an original instrument,  but all
such counterparts together shall constitute but one agreement.

              (f) The parties agree that damages  would be an inadequate  remedy
for a breach of the provisions of this Agreement by either party hereto and that
this  Agreement  may be enforced by either party hereto  through  injunctive  or
other equitable relief.

              (g)  This  Agreement   shall  be  governed  by  and  construed  in
accordance  with the laws of the  Commonwealth  of  Pennsylvania  applicable  to
agreements made and entirely to be performed  within such state and such federal
laws as may be applicable.

         IN  WITNESS  WHEREOF,  each of the  parties  hereto has  executed  this
Agreement as of the day and year first written above.


ATTEST:                                 PENNCORE FINANCIAL SERVICES
                                        CORPORATION

By:/s/ Sharon M. Fink                   By:/s/ Owen O. Freeman, Jr.
    Sharon M. Fink                          Owen O. Freeman, Jr.
    Assistant Secretary                     Chairman of the Board



ATTEST:                                 ML BANCORP, INC.

By:/s/ Brian M. Hartline                By:/s/ Dennis S. Marlo
    Brian M. Hartline                       Dennis S. Marlo
    Executive Vice President and            President and Chief
      Chief Financial Officer                 Executive Officer

                                       B-5
<PAGE>

                                     ANNEX C

                      OPINION OF DANIELSON ASSOCIATES, INC.


                                                               To be determined

Board of Directors
Penncore Financial Services Corporation
Route 332 & Friends Lane
Newtown, Pennsylvania 18940

Dear Members of the Board:

         Set forth herein is the updated  opinion as to the  "fairness,"  from a
financial  point of view, of the offer by ML Bancorp,  Inc. ("ML") of Villanova,
Pennsylvania  to  acquire  all of the  shares of the  common  stock of  Penncore
Financial Services Corporation  ("Penncore") of Newtown,  Pennsylvania,  and its
banking  subsidiary,  Commonwealth  State  Bank  ("Commonwealth  State"  and the
"Bank")  also of Newtown.  The ML offer is to  exchange  2.5 shares of ML common
stock  for  each  share  of  Penncore  stock  up to  70%  of  the  total  shares
outstanding,  to acquire the  remainder  for cash at a price of $36.56 per share
and to cash out the warrants and SARs at $36.56 per share. The "fair" sale value
is defined as the price at which all of the shares of  Penncore's  common  stock
would change hands  between a willing  seller and a willing  buyer,  each having
reasonable  knowledge of the relevant  facts. In opining as to the "fairness" of
the offer, it also must be determined if the ML common stock to be exchanged for
Penncore common stock is "fairly" valued.

         Danielson  Associates  Inc.  ("Danielson  Associates"),  as part of its
investment  banking  business,  is regularly  engaged in the valuation of banks,
bank holding companies and thrifts in connection with mergers,  acquisitions and
other  securities  transactions.  Danielson  Associates  has  knowledge  of, and
experience  with,   Pennsylvania  banking  markets  and  banking   organizations
operating in those markets.


                                      C-1


<PAGE>


Board of Directors
To be determined
Page Two

         This opinion is based partly on data  supplied to Danielson  Associates
by Penncore, but it relies on some public information,  all of which is believed
to be reliable,  but neither the  completeness  nor accuracy of such information
can be guaranteed.  In particular,  the opinion  assumes,  based on management's
representation, that there are no significant asset quality problems beyond what
is stated in recent reports to regulatory  agencies and in the monthly report to
the directors.

         In preparing the original  opinion dated  February 3, 1997, we reviewed
(a) annual reports of Penncore and ML for 1994 and 1995; (b) call report data on
each from 1989 through  1996,  including  quarterly  reports for March 31, 1996,
June 30, 1996,  September  30, 1996;  (c) recently  reported  prices and trading
activities  of, and  dividends  paid on, the common stock of ML; and (d) certain
other  publicly  available  information,  including data relating to the current
economic  and  acquisition  environment  generally  and the  banking  market  in
particular.

         In  preparing  the  opinion,  the Bank's  market was  analyzed  and its
business and prospects were discussed with management. In addition, we conducted
such  other  financial  analyses  as we deemed  appropriate  such as  comparable
company  analyses,  comparable  transaction  analyses,  and pro  forma  dilution
analyses. Any unique characteristics also were considered.

         We believe that such analyses as described  above must be considered as
a whole and that  consideration  of  portions of such  analyses  and the factors
considered therein,  without considering all factors and analyses,  could create
an incomplete view of the analyses and the process underlying this opinion.  The
preparation  of a fairness  opinion is a complex  process  involving  subjective
judgments and is not  necessarily  susceptible  to partial  analyses and summary
description.

         In the analyses,  we make certain  assumptions with respect to industry
performance,  business and economic conditions, and other matters, many of which
are beyond ML's or Penncore's  control.  Any estimates contained in our analyses
are not  necessarily  indicative  of  future  results  of  value,  which  may be
significantly more or less favorable than such estimates.


                                      C-2


<PAGE>



Board of Directors
To be determined
Page Three

         Subsequently  there  has been no  change  in the  performance  of ML or
deterioration  in its stock  price.  Based on the  foregoing,  it is our opinion
that,  as of the date  hereof,  the offer by ML Bancorp to acquire  Penncore  is
fair, from a financial point of view, to Penncore and its shareholders.

                              Respectfully submitted,


                              Arnold G. Danielson
                              Chairman
                              Danielson Associates Inc.



                                      C-3



<PAGE>



                                     ANNEX D

               PROVISIONS OF PENNSYLVANIA BUSINESS CORPORATION LAW
                         RELATING TO DISSENTERS' RIGHTS



                                       D-1

<PAGE>



                      PENNSYLVANIA BUSINESS CORPORATION LAW

Subchapter D. - Dissenters Rights


ss. 1571.  Application and effect of subchapter.

         (a) General Rule. - Except as otherwise  proved in subsection  (b), any
shareholder of a business  corporation shall have the right to dissent from, and
to obtain payment of the fair value of his shares in the event of, any corporate
action,  or to  otherwise  obtain  fair  value for his  shares,  where this part
expressly  provides  that a  shareholder  shall  have the  rights  and  remedies
provided in this subchapter. See:

Section 1906(c) (relating to dissenters rights upon special treatment).

Section 1930 (relating to dissenters rights).

Section 1931(d) (relating to dissenters rights in share exchanges).

Section 1932(c) (relating to dissenters rights in asset transfers).

Section 1952(d) (relating to dissenters rights in division).

Section 1962(c) (relating to dissenters rights in conversion).

Section 2104(b) (relating to procedure).

Section 2324 (relating to corporation  option where a restriction on transfer of
a security is held invalid).

Section 2325(b) (relating to minimum vote requirement).

Section 2704(c) (relating to dissenters rights upon election).

Section 2705(d) (relating to dissenters rights upon renewal of election).

Section  2907(a)  (relating to  proceedings  to terminate  breach of  qualifying
conditions).

Section 7104(b)(3) (relating to procedure).

         (b)      Exceptions. -

                  (1) Except as otherwise provided in paragraph (2), the holders
of the shares of any class or series of shares that, at the record date fixed to
determine the  shareholders  entitled to notice of and to vote at the meeting at
which a plan specified in any section 1930, 1931(d), 1932(c) or 1952(d) is to be
voted on, are either:

                     (i) listed on a national securities exchange; or

                     (ii) held of record by more than 2,000 shareholders;  shall
not have the right to obtain  payment of the fair value of any such shares under
this subchapter.

                  (2)  Paragraph  (1) shall not apply to and  dissenters  rights
shall be available without regard to the exception provided in that paragraph in
the case of:

                     (i)  Shares  converted  by a plan  if the  shares  are  not
converted  solely  into  shares  of  the  acquiring,  surviving,  new  or  other
corporation or solely into such shares and money in lieu of fractional shares.

                                       D-2
<PAGE>

                     (ii) Shares of any  preferred  or special  class unless the
articles,  the plan or the terms of the transaction  entitle all shareholders of
the  class to vote  thereon  and  require  for the  adoption  of the plan or the
effectuation of the transaction the affirmative  vote of a majority of the votes
cast by all the shareholders of the class.

                     (iii) Shares  entitled to  dissenters  rights under section
1906(c) (relating to dissenters rights upon special treatment).

                  (3)  The  shareholders  of  a  corporation  that  acquires  by
purchase,  lease,  exchange or other disposition all or substantially all of the
shares,  property or assets of another  corporation  by the  issuance of shares,
obligations or otherwise,  with or without assuming the liabilities of the other
corporation and with or without the intervention of another corporation or other
person,  shall  not be  entitled  to  the  rights  and  remedies  of  dissenting
shareholders  provided in this  subchapter  regardless of the fact, if it be the
case, that the acquisition was  accomplished by the issuance of voting shares of
the corporation to be outstanding  immediately after the acquisition  sufficient
to elect a majority or more of the directors of the corporation.

         (c) Grant of option dissenters  rights. - The bylaws or a resolution of
the board of directors may direct that all or a part of the  shareholders  shall
have  dissenters  rights  in  connection  with  any  corporate  action  or other
transaction  that would  otherwise not entitle such  shareholders  to dissenters
rights.

         (d)  Notice  of  dissenters  rights.  - Unless  otherwise  provided  by
statute,  if a proposed  corporate  action  that  would give rise to  dissenters
rights under this  subpart is submitted to a vote at a meeting of  shareholders,
there shall be included in or enclosed with the notice of meeting:

                  (1) a statement  of the proposed  action and a statement  that
the shareholders have a right to dissent and obtain payment of the fair value of
their shares by complying with the terms of this subchapter; and

                  (2)      a copy of this subchapter.

         (e) Other statutes.  - The procedures of this subchapter  shall also be
applicable to any transaction described in any statute other than this part that
makes  reference  to this  subchapter  for the  purpose of  granting  dissenters
rights.

         (f) Certain provisions of articles  ineffective.  - This subchapter may
not be relaxed by any provision of the articles.

         (g) Cross  references.  - See sections 1105 (relating to restriction on
equitable relief),  1904 (relating to de facto transaction  doctrine  abolished)
and 2512 (relating to dissenters rights procedure).

ss. 1572.  Definitions.

         The following words and phrases when used in this subchapter shall have
the meaning given to them in this section unless the content  clearly  indicates
otherwise:

         "Corporation."  The issuer of the shares held or owned by the dissenter
before the corporate action or the successor by merger, consolidation, division,
conversion or otherwise of that issuer.  A plan of division may designate  which
of the resulting  corporations is the successor  corporation for the purposes of
this  subchapter.  The  successor  corporation  in a  division  shall  have sole
responsibility  for  payments to  dissenters  and other  liabilities  under this
subchapter except as otherwise provided in the plan of division.

         "Dissenter." A shareholder  or beneficial  owner who is entitled to and
does assert  dissenters rights under this subchapter and who has performed every
act required up to the time involved for the assertion of those rights.

         "Fair  value."  The  fair  value  of  shares   immediately  before  the
effectuation of the corporate action to which the dissenter objects, taking into
account all relevant factors,  but excluding any appreciation or depreciation in
anticipation of the corporate action.

         "Interest."  Interest from the effective  date of the corporate  action
until the date of payment at such rate as is fair and equitable under all of the
circumstances,  taking into account all relevant  factors  including the average
rate currently paid by corporation on its principal bank loans.

                                       D-3
<PAGE>

ss. 1573.  Record and beneficial holders and owners.

         (a) Record holders of shares. - A record holder of shares on a business
corporation  may  assert  dissenters  rights as to fewer  than all of the shares
registered in his name only if he dissents with respect to all the shares of the
same class or series beneficially owned by any one person and discloses the name
and address of the person or persons on whose behalf he dissents. In that event,
his rights shall be determined as if the shares as to which he has dissented and
his other shares were registered in the names of different shareholders.

         (b) Beneficial  owners of shares.  - A beneficial  owner of shares of a
business  corporation who is not the record holder may assert  dissenters rights
with  respect to shares held on his behalf and shall be treated as a  dissenting
shareholder  under the terms of this subchapter if he submits to the corporation
not later than the time of the assertion of dissenters  rights a written consent
of the record  holder.  A beneficial  owner may not dissent with respect to some
but less than all shares of the same class or series owned by the owner, whether
or not the shares so owned by him are registered in his name.

ss. 1574.  Notice of intention to dissent.

         If  the  proposed  action  is  submitted  to a  vote  at a  meeting  of
shareholders  of a business  corporation,  any person who wishes to dissent  and
obtain  payment of the fair value of his shares must file with the  corporation,
prior to the vote,  a written  notice of intention to demand that he be paid the
fair value for his shares if the proposed action is effectuated,  must effect no
change in the  beneficial  ownership  of his shares from the date of such filing
continuously  through the effective date of the proposed action and must refrain
from voting his shares in approval of such action.  A dissenter who fails in any
respect  shall not  acquire any right to payment of the fair value of his shares
under this subchapter. Neither a proxy nor a vote against the proposed corporate
action shall constitute the written notice required by this section.

ss. 1575.  Notice to demand payment.

         (a) General rule. - If the proposed corporate action is approved by the
required  vote at a meeting  of  shareholders  of a  business  corporation,  the
corporation shall mail a further notice to all dissenters who gave due notice of
intention to demand  payment of the fair value of their shares and who refrained
from voting in favor of the proposed action. If the proposed corporate action is
to be taken without a vote of the  shareholders,  the corporation  shall send to
all  shareholders  who are  entitled to dissent  and demand  payment of the fair
value of their shares a notice of the adoption of the plan or other  corporation
action. In either case, the notice shall:

                  (1) State where and when a demand for payment must be sent and
certificates  for  certificated  shares  must be  deposited  in order to  obtain
payment.

                  (2) Inform  holders of  uncertificated  shares to what  extent
transfer of shares will be  restricted  from the time that demand for payment is
received.

                  (3)  Supply a form  for  demanding  payment  that  includes  a
request for certification of the date on which the shareholder, or the person on
whose behalf the  shareholder  dissents,  acquired  beneficial  ownership of the
shares.

                  (4)      Be accompanied by a copy of this subchapter.

         (b) Time for receipt of demand for payment.  - The time set for receipt
of the demand and deposit of certificated  shares shall be not less than 30 days
from the mailing of this notice.


ss. 1576.  Failure to comply with notice to demand payment, etc.

         (a) Effect of failure of shareholder to act. - A shareholder  who fails
to timely  demand  payment,  or fails (in the case of  certificated  shares)  to
timely deposit  certificates,  as required by a notice  pursuant to section 1575
(relating  to notice  to demand  payment)  shall not have any right  under  this
subchapter to receive payment of the fair value of his shares.

                                       D-4
<PAGE>

         (b)  Restriction  on  uncertificated  shares.  - If the  shares are not
represented  by  certificates,  the  business  corporation  may  restrict  their
transfer  from the time of receipt of demand for payment until  effectuation  of
the proposed  corporate action or the release of restrictions under the terms of
section 1577(a) (relating to failure to effectuate corporate action).

         (c) Rights  retained by  shareholder.  - The dissenter shall retain all
other rights of a shareholder until those rights are modified by effectuation of
the proposed corporate action.

ss. 1577.  Release of restrictions or payment for shares.

         (a) Failure to effectuate  corporate action. - Within 60 days after the
date set for  demanding  payment and  depositing  certificates,  if the business
corporation has not effectuated the proposed  corporate  action, it shall return
any certificates that have been deposited and release uncertificated shares from
any transfer restrictions imposed by reason of the demand for payment.

         (b) Renewal of notice to demand payment. - When  uncertificated  shares
have been released from transfer  restrictions and deposited  certificates  have
been  returned,  the  corporation  may  at any  later  time  send  a new  notice
conforming  to the  requirements  of section 1575  (relating to notice to demand
payment), with like effect.

         (c) Payment of fair value of shares.  - Promptly after  effectuation of
the proposed  corporate  action, or upon timely receipt of demand for payment if
the corporate action has already been effectuated,  the corporation shall either
remit to dissenters who have made demand and (if their shares are  certificated)
have deposited their  certificates the amount that the corporation  estimates to
be the  fair  market  value  of the  shares,  or  give  written  notice  that no
remittance  under this section will be made.  The  remittance or notice shall be
accompanied by:

                  (1) The closing  balance  sheet and statement of income of the
issuer of the shares held or owned by the dissenter for a fiscal year ending not
more than 16 months before the date of  remittance  or notice  together with the
latest available interim financial statements.

                  (2) A  statement  of the  corporation's  estimate  of the fair
value of the shares.

                  (3) A notice of the right of the  dissenter to demand  payment
or  supplemental  payment,  as the  case may be,  accompanied  by a copy of this
subchapter.

         (d) Failure to make payment.  - If the  corporation  does not remit the
amount of its estimate of the fair value of the shares as provided by subsection
(c),  it shall  return any  certificates  that have been  deposited  and release
uncertificated  shares from any transfer  restrictions  imposed by reason of the
demand for payment.  The corporation may make a notation on any such certificate
or on the records of the corporation relating to any such uncertificated  shares
that such demand has been made.  If shares with  respect to which  notation  has
been so made shall be transferred,  each new certificate  issued therefor or the
records relating to any transferred  uncertificated  shares shall bear a similar
notation,  together with the name of the original  dissenting holder or owner of
such shares.  A transferee of such shares shall not acquire by such transfer any
rights in the corporation other than those that the original dissenter had after
making demand for payment for their fair value.

ss. 1578.  Estimate by dissenter of fair value of shares.

         (a) General  rule.  - If the business  corporation  gives notice of its
estimate of the fair value of the shares,  without  remitting  such  amount,  or
remits  payment of its  estimate  of the fair value of a  dissenter's  shares as
permitted by section  1577(c)  (relating to payment of fair value of shares) and
the dissenter  believes that the amount stated or remitted is less than the fair
value of his shares, he may send to the corporation his own estimate of the fair
value of the shares, which shall be deemed a demand for payment in the amount or
the deficiency.

         (b) Effect of failure to file estimate.  - Where the dissenter does not
file his own estimate  under  subsection (a) within 30 days after the mailing by
the corporation of this remittance or notice, the dissenter shall be entitled to
no  more  than  the  amount  stated  in the  notice  or  remitted  to him by the
corporation.

ss. 1579.  Valuation proceedings generally.

                                       D-5
<PAGE>

         (a) General rule. - Within 60 days after the latest of :

                  (1) effectuation of the proposed corporate action;

                  (2) timely  receipt of any demands for payment  under  section
1575 (relating to notice to demand payment); or

                  (3) timely  receipt of any estimates  pursuant to section 1578
(relating to estimate by dissenter of fair value of shares);

if any demands for payment remain unsettled,  the business  corporation may file
in court an application for relief  requesting that the fair value of the shares
be determined by the court.

         (b) Mandatory joinder of dissents. - All dissenters, wherever residing,
whose demands have not been settled shall be made parties to the  proceedings as
in an action against their shares. A copy of application shall be served on each
such dissenter.  If a dissenter is a nonresident,  the copy may be served on him
in the manner  provided or  prescribed  by or  pursuant  to 42 Pa.  C.S.  Ch. 53
(relating to bases of jurisdiction and interstate and international  procedure).
[Footnote omitted].

         (c) Jurisdiction of the court. - The jurisdiction of the court shall be
plenary and  exclusive.  The court may appoint an appraiser to receive  evidence
and recommend a decision on the issue of fair value.  The  appraiser  shall have
such power and authority as may be specified in the order of  appointment  or in
any amendment thereof.

         (d) Measure of recovery.  - Each dissenter who is made a party shall be
entitled to recover the amount by which the fair value of his shares is found to
exceed the amount, if any, previously remitted, plus interest.

         (e)  Effect of  corporation's  failure  to file  application.  - If the
corporation  fails to file an  application  as provided in  subsection  (a), any
dissenter  who made a demand and who has not already  settled his claim  against
the  corporation  may do so in the name of the corporation at any time within 30
days after the expiration of the 60-day period.  If a dissenter does not file an
application  within  the  30-day  period,  each  dissenter  entitled  to file an
application  shall be paid the  corporation's  estimate of the fair value of the
shares and no more, and may bring an action to recover any amount not previously
remitted.

ss. 1580.  Costs and expenses of valuation proceedings.

         (a) General  rule.  - The costs and  expenses of any  proceeding  under
section 1579  (relating  to  valuation  proceedings  generally),  including  the
reasonable  compensation  and expenses of the appraiser  appointed by the court,
shall be determined by the court and assessed  against the business  corporation
except that any part of the costs and expenses may be  apportioned  and assessed
as the court deems  appropriate  against all or some of the  dissenters  who are
parties and whose action in demanding  supplemental  payment  under section 1578
(relating  to estimate by  dissenter of fair value of shares) the court finds to
be dilatory, obdurate, arbitrary, vexatious or in bad faith.

         (b) Assessment of counsel fees and expert fees where lack of good faith
appears.  - Fees and  expenses  of  counsel  and of experts  for the  respective
parties may be assessed as the court deems  appropriate  against the corporation
and in  favor of any or all  dissenters  if the  corporation  failed  to  comply
substantially  with the  requirements  of this  subchapter  and may be  assessed
against either the  corporation or a dissenter,  in favor of any other party, if
the court finds that the party  against  whom the fees and expenses are assessed
acted in bad faith or in a dilatory,  obdurate, arbitrary or vexatious manner in
respect to the rights provided by this subchapter.

         (c)  Award of fees for  benefits  to other  dissenters.  - If the court
finds that the services of counsel for any dissenter were of substantial benefit
to other  dissenters  similarly  situated and should not be assessed against the
corporation, it may award to those counsel reasonable fees to be paid out of the
amounts awarded to the dissenters who were benefitted.

                                       D-6
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20. Indemnification of Directors and Officers

         Sections  1741  through  1750  of  Subchapter  C,  Chapter  17,  of the
Pennsylvania  Business Corporation Law of 1988, as amended (the "BCL"),  contain
provisions for mandatory and  discretionary  indemnification  of a corporation's
directors, officers and other personnel, and related matters.

         Under Section 1741, subject to certain  limitations,  a corporation has
the  power  to  indemnify   directors  and  officers  under  certain  prescribed
circumstances against expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement  actually and reasonably  incurred in connection with
an  action  or  proceeding,   whether   civil,   criminal,   administrative   or
investigative (other than derivative  actions),  to which any of them is a party
or is  threatened  to be made a party by reason  of his being a  representative,
director  or  officer  of the  corporation  or  serving  at the  request  of the
corporation  as a  representative  of another  corporation,  partnership,  joint
venture, trust or other enterprise, if he acted in good faith and in a manner he
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
corporation  and,  with respect to any criminal  proceeding,  had no  reasonable
cause to believe his conduct was unlawful.

         Section  1742  permits  indemnification  in  derivative  actions if the
appropriate standard of conduct is met, except in respect of any claim, issue or
matter as to which the person has been adjudged to be liable to the  corporation
unless and only to the extent that the proper court  determines upon application
that, despite the adjudication of liability but in view of all the circumstances
of the case, the person is fairly and  reasonably  entitled to indemnity for the
expenses that the court deems proper.

         Under Section 1743, indemnification is mandatory to the extent that the
officer or director has been successful on the merits or otherwise in defense of
any action or proceeding referred to in Section 1741 or 1742.

         Section  1744  provides   that,   unless   ordered  by  a  court,   any
indemnification under Section 1741 or 1742 shall be made by the corporation only
as authorized in the specific case upon a determination  that the representative
met the applicable  standard of conduct,  and such determination will be made by
(i) the board of  directors  by a  majority  vote of a quorum of  directors  not
parties to the action or proceeding;  (ii) if a quorum is not obtainable,  or if
obtainable and a majority of disinterested  directors so directs, by independent
legal counsel; or (iii) by the shareholders.

         Section 1745 provides that expenses  incurred by an officer,  director,
employee or agent in defending a civil or criminal  action or proceeding  may be
paid by the  corporation  in advance of the final  disposition of such action or
proceeding  upon  receipt of an  undertaking  by or on behalf of such  person to
repay such amount if it shall  ultimately be determIned  that he is not entitled
to be indemnified by the corporation.

         Section 1746 provides  generally that, except in any case where the act
or failure to act giving rise to the claim for  indemnification is determined by
a  court  to  have  constituted   willful   misconduct  or   recklessness,   the
indemnification  and  advancement of expenses  provided by Subchapter 17C of the
BCL shall not be deemed  exclusive of any other rights to which a person seeking
indemnification  or  advancement  of expenses  may be entitled  under any bylaw,
agreement, vote of shareholders or disinterested directors or otherwise, both as
to action in his official  capacity and as to action in another  capacity  while
holding that office.

         Section  1747  also  grants a  corporation  the power to  purchase  and
maintain  insurance on behalf of any director or officer  against any  liability
incurred  by him in his  capacity  as  officer or  director.  whether or not the
corporation  would have the power to indemnify him against the  liability  under
Subchapter 17C of the BCL.

                                      II-1
<PAGE>

         Sections 1748 and 1749 extend the  indemnification  and  advancement of
expenses  provisions  contained  in  Subchapter  17C  of the  BCL  to  successor
corporations  in  fundamental   changes  and  to   representatives   serving  as
fiduciaries of employee benefit plans.

         Section 1750  provides  that the  indemnification  and  advancement  of
expenses  provided by, or granted pursuant to,  Subchapter 17C of the BCL shall,
unless otherwise  provided when authorized or ratified,  continue as to a person
who has ceased to be a director,  officer,  employee or agent and shall inure to
the benefit of the heirs and personal representative of such person.

         Registrant's  Articles  of  Incorporation  provide  that (i) a director
shall not be personally liable for monetary damages for any action or failure to
act as a director except to the extent that by law the director's  liability for
monetary  damages  may not be  limited,  (ii)  the  Registrant  shall  indemnify
officers, directors,  employees or agents (including former officers, directors,
employees  and  agents) of  Registrant  to the fullest  extent now or  hereafter
permitted by law, (iii) indemnification is provided for any person who is or was
serving at the request of registrant as a director,  officer,  employee or agent
of another corporation,  partnership, joint venture, trust or other enterprises,
(iv) for advancement or reimbursement  of expenses to such  indemnified  persons
(subject to an undertaking to repay all amounts so advanced in the event that it
is  determined  that such person was not entitled to  indemnification),  (v) the
provisions in the Articles of Registrant are not deemed to be exclusive of other
rights  that a person may have under law,  (v) the  Registrant  has the right to
purchase and  maintain  insurance on behalf of any person named in (iv) or (vi),
the duties of the Registrant to indemnify and advance  expenses is in the nature
of a contract and may not be amended or  terminated  or altered to the detriment
of any such  person  based on an act or claim  which  took  place  prior to such
amendment, repeal or termination.

         Registrant  maintains  a directors  and  officers  liability  insurance
policy insuring the directors and officers of Registrant and its subsidiaries in
certain instances.

Item 21. Exhibits and Financial Statement Schedules.

               The following  documents are filed as a part of this Registration
Statement:

         (a) Exhibits.

               The following exhibits are filed herewith or incorporated  herein
by reference:

Exhibit
Number   Description

 2.1     Agreement  and Plan of Merger,  dated as of February  4, 1997,  between
         Penncore  Financial  Services  Corporation  ("Penncore") and Registrant
         (attached as Annex A to the Proxy Statement/Prospectus included as part
         of this Registration Statement).

 3.1*    Articles of Incorporation of Bancorp
 3.2*    Bylaws of Bancorp

 5.1     Opinion of Dilworth,  Paxson,  Kalish & Kauffman LLP as to the legality
         of the Registrant's Common Stock being registered hereby.

 8.1     Tax opinion of KPMG Peat Marwick, LLP.
10.1     Stock Option  Agreement  dated as of February 4, 1997 between  Penncore
         and Registrant  (attached as Annex B to the Proxy  Statement/Prospectus
         included as part of this Registration Statement).

10.2     Form of Voting Agreement executed by each Penncore director.
10.3     Voting Agreement executed by National Penn Investment Company.

                                      II-2
<PAGE>

10.4     Employment Agreement dated January 1, 1997 between Penncore and Owen O.
         Freeman, Jr. which will be assumed by Registrant upon completion of the
         Merger.

10.5     Employment Agreement dated January 1, 1997 between Penncore and H. Paul
         Lewis,  which will be  assumed by  Registrant  upon  completion  of the
         Merger.

10.6     Form of Severance Agreement to be assumed by Registrant at Closing.

23.1     Consent of Dilworth,  Paxson, Kalish & Kauffman LLP with respect to the
         legality of securities being registered (included in Exhibit 5.1).

23.2     Consent of KPMG Peat Marwick LLP, independent accountants, with respect
         to certain tax matters.

23.3     Consent of KPMG Peat Marwick LLP, independent accountants, with respect
         to financial statements of Registrant.

23.4     Consent of KPMG Peat Marwick LLP, independent accountants, with respect
         to financial statements of Penncore.

23.5     Consent of  Danielson  Associates,  Inc.,  with respect to its fairness
         opinion.

99.1     Form of Election by Penncore shareholders.

99.2     Letter to Penncore Shareholders with respect to Annual Meeting.

99.3     Form of Proxy by Penncore shareholders.

99.4     Notice of Penncore Annual Meeting of Shareholders.

*   Incorporated herein by reference.

         (b)      Financial Statement Schedules

         Financial  statement  schedules  with respect to ML Bancorp,  Inc. have
been omitted since they are either not required, not applicable, or the required
information is shown in the consolidated financial statements, or notes thereto,
contained in the Proxy  Statement/Prospectus  filed as part of this Registration
Statement.

         (c)      Reports, Opinions and Appraisals

         The opinion of Danielson  Associates,  Inc. (attached as Annex C to the
Proxy Statement/Prospectus filed as part of this Registration Statement).

Item 22. Undertakings.

         (a)      The undersigned Registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
being made, a post-effective amendment to this Registration Statement:

                           (i) To include  any  prospectus  required  by Section
                  10(a)(3) of the Securities Act of 1933;

                           (ii) To reflect in the prospectus any facts or events
                  arising after the effective date of the Registration Statement
                  (or the most recent  post-effective  amendment thereof) which,
                  individually  or in the  aggregate,  represent  a  fundamental
                  change  in the  information  set  forth  in  the  Registration
                  Statement; and

                           (iii)  To  include  any  material   information  with
                  respect to the plan of distribution  not previously  disclosed
                  in the  Registration  Statement or any material change to such
                  information in the Registration Statement.

                                      II-3
<PAGE>

                  (2) That, for the purpose of determining  any liability  under
the Securities Act of 1933, each such  post-effective  amendment shall be deemed
to be a new registration  statement  relating to the securities offered therein,
and the  offering  of such  securities  at that  time  shall be deemed to be the
initial bona fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termInation of the offering.

         (b) The undersigned  Registrant hereby undertakes that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
Registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange  Act of 1934 that is  incorporated  by  reference  in the  Registration
Statement  shall be deemed to be a new  registration  statement  relating to the
securities.

         (c) The undersigned Registrant hereby undertakes as follows: that prior
to any public reoffering of the securities registered hereunder through use of a
prospectus  which is a part of this  Registration  Statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other items of the applicable form.

         (d) The Registrant undertakes that every prospectus:  (i) that is filed
pursuant to paragraph (c) immediately  preceding,  or (ii) that purports to meet
the  requirements of Section  10(a)(3) of the Securities Act of 1933 and is used
in connection with an offering of securities  subject to Rule 415, will be filed
as a part of an amendment  to the  Registration  Statement  and will not be used
until such amendment is effective,  and that,  for purposes of  determIning  any
liability under the Securities Act of 1933, each such  post-effective  amendment
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

         (e)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Securities  Act of 1933 and is,  therefore,  unenforceable.  In the event
that such a claim for  indemnification  against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submIt to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities  Act of 1933 and will be governed by the final  adjudication  of such
issue.

         (f) The undersigned Registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Items 4,10(b),  11 or 13 of this form,  within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the Registration Statement through the
date of responding to the request.

         (g) The undersigned  Registrant hereby undertakes to supply by means of
a  post-effective  amendment all information  concerning a transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the Registration Statement when it became effective.

                                      II-4
<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant has duly caused this Registration  Statement on Form S-4 to be signed
on its behalf by the  undersigned,  thereunto  duly  authorized,  at  Villanova,
Radnor Township, Commonwealth of Pennsylvania on this 22nd day of April, 1997.

                                       ML Bancorp, Inc.


                                       By: /s/ Dennis S. Marlo
                                          Dennis S. Marlo
                                          President and Chief
                                          Executive Officer


         Signature                   Title(s)                       Date

/s/  John R. Eppinger            Chairman, Director              April 22, 1997
     John R. Eppinger


/s/  David B. Hastings           Director                        April 22, 1997
     David B. Hastings


/s/  John J. Leahy               Director                        April 22, 1997
     John J. Leahy


/s/  Henry M. Luedecke           Director                        April 22, 1997
     Henry M. Luedecke


/s/  Dennis S. Marlo             President and Chief Executive   April 22, 1997
     Dennis S. Marlo             Officer, Director


/s/  Allan Woolford              Director                        April 22, 1997
     Allan Woolford


/s/  Brian M. Hartline           Vice President (Principal       April 22, 1997
     Brian M. Hartline           Financial and Accounting Officer)




                                      II-5


            [LETTERHEAD OF DILWORTH, PAXSON, KALISH & KAUFFMAN LLP]



                                        April 23, 1997

ML Bancorp, Inc.
Two Aldwyn Center
Villanova, PA 19085

Gentlemen:

         We have  acted as counsel  for ML  Bancorp,  Inc.  (the  "Company")  in
connection  with  a  registration  statement  on  Form  S-4  (the  "Registration
Statement")  relating to shares of the Company's  common stock,  par value $0.01
per share  (the  "Bancorp  Shares"),  which are  issuable  under the terms of an
Agreement  and Plan of  Merger  dated as of the 4th day of  February,  1997 (the
"Merger   Agreement")  between  the  Company  and  Penncore  Financial  Services
Corporation.

         On the basis of such  investigation as we deemed  necessary,  we are of
the opinion that:

         1. The Company has been duly incorporated and is validly existing under
the laws of the Commonwealth of Pennsylvania; and

         2. The Bancorp  Shares have been duly  authorized  and,  when issued in
accordance with the terms and conditions set forth in the Merger Agreement, will
be validly issued, fully paid and nonassessable.

         We  consent  to the  filing of this  opinion  with the  Securities  and
Exchange  Commission as an exhibit to the Registration  Statement and to the use
of our name under the caption "Legal Matters" in the Proxy  Statement/Prospectus
included therein.

                                   Very Truly yours,

                                   /s/ DILWORTH, PAXSON, KALISH & KAUFFMAN
                                   DILWORTH, PAXSON, KALISH & KAUFFMAN LLP


                                                                     EXHIBIT 8.1

                     [LETTERHEAD OF KPMG PEAT MARWICK LLP]


April 23, 1997

The Board of Directors
ML Bancorp, Inc.
Two Aldwyn Center
Villanova, Pennsylvania 19085

Gentlemen:

You have  requested the opinion of KPMG Peat  Marwick,  LLP (KPMG) as to certain
federal  income tax  consequences  of a proposed  merger of  Penncore  Financial
Services Inc. into ML Bancorp,  Inc. In preparing this opinion  letter,  we have
relied, in part, upon certain factual descriptions provided in the AGREEMENT AND
PLAN OF MERGER  dated  February  4, 1997  (Agreement)  by and  between  Penncore
Financial  Services,  Inc.  and ML  Bancorp,  Inc.  as  well  as the  facts  and
representations which are provided below under the headings "STATEMENT OF FACTS"
and  "REPRESENTATIONS".  If any fact or  representation  contained herein is not
complete or accurate it is important that we be notified  immediately in writing
as this would cause us to change our opinion.

It is our  understanding  that  this  opinion  is to be  included  in Form  S-4,
Registration  Statement  under the  Securities Act of 1933, to be filed with the
Securities  Exchange  Commission,  and  is  also  to  be  included  in  a  proxy
statement/prospectus  to be furnished  to the  shareholders  of Penncore  Common
Stock. The usage and reference of our above mentioned opinion is limited only to
the  aforementioned  use and is not to be used in  conjunction  with  any  other
purpose without our express permission and consent.

STATEMENT OF FACTS

Penncore Financial Services, Inc. (Penncore) is a Pennsylvania corporation and a
bank holding company located in Newtown,  Pa. Penncore's principal subsidiary is
Commonwealth  State Bank, a Pennsylvania  state charted Bank.  Penncore owns all
the  outstanding  capital  stock of  Commonwealth  State  Bank.  Penncore  has a
calendar year end for both financial reporting and tax purposes and computes its
income for federal  income tax  purposes on the  accrual  method of  accounting.
Penncore  has no net  operating  loss  carryovers.  Penncore  has an  authorized
capital  structure of 2,000,000 shares of common stock with a par value of $5.00
per share (Penncore  Common Stock),  of which 398,868 shares of common stock are
issued and outstanding as of March 31, 1997.  Penncore's  stock is not listed or
traded on any stock exchange.

ML Bancorp Inc.  (Bancorp) is a Pennsylvania  corporation  and a unitary savings
and loan holding company located in Villanova,  Pa.  Bancorp's stock is publicly
traded on the open  market.  Bancorp is subject to  regulation  by the Office of
Thrift  Supervision.  Bancorp  is the common  parent of a group of  corporations
filing a consolidated return.  Bancorp's principal subsidiary is Main Line Bank,
a federally  chartered  stock savings bank.  Bancorp has a March 31 year end for
both  financial  reporting  and income tax  purposes and computes its income for
federal income tax


<PAGE>

KPMG Peat Marwick LLP

The Board of Directors
ML Bancorp, Inc.
April 23, 1997
Page 2


purposes  on the accrual  method of  accounting.  Bancorp is an SEC  registrant.
Bancorp has an authorized capital structure of 30,000,000 shares of common stock
with a par value of $0.01 per share (Bancorp Common Stock),  of which 11,276,544
shares of common stock are issued and outstanding as of March 31, 1997.  Bancorp
also has authorized  5,000,000 shares of preferred stock, no par value, of which
no shares are issued and outstanding.

Bancorp and Penncore  have entered into and  agreement  and plan of merger dated
February  4,  1997  whereby  Penncore  would be  merged  with and into  Bancorp.
Shareholders of Penncore will receive in exchange for their shares cash,  shares
of Bancorp  Common Stock,  or a combination of cash and shares of Bancorp Common
Stock (the  "Merger").  Each share of  Penncore  Common  Stock is expected to be
exchanged for cash of  approximately  $36.56  without  interest,  2.50 shares of
Bancorp Common Stock (the Exchange  Ratio),  or a pro-rata  combination of these
two forms of  consideration  in accordance with certain  election and allocation
procedures contained in the Agreement.  Regardless of the election by Penncore's
shareholders,  no more than 70% and no less than 51% of Penncore's shares can be
exchanged for Bancorp Common Stock. Cash will be issued to Penncore shareholders
in lieu of any fractional shares. As a result of the Merger, Bancorp will be the
surviving  corporation  and will  acquire  all the  assets  and  liabilities  of
Penncore and Penncore will merge out of existence.

As the market value of Bancorp Common Stock may change prior to the consummation
of the merger,  the number of Bancorp  Common Stock  shares to be exchanged  for
each share of  Penncore's  shares would vary from the 2.50 shares  listed above.
Any  adjustment  in the Exchange  Ratio will be determined by the average of the
last reported sales prices of Bancorp common stock,  as reported by NASDAQ,  for
the ten trading days ending on the 11th day before the merger becomes  effective
(the  Average  Price).  If the Average  Price of Bancorp  common  stock  exceeds
$16.75,  the Exchange  Ratio shall be  decreased  from 2.50 to a number equal to
$41.875  (which is $ 16.75 x 2.50)  divided by the Average  Price.  However,  if
there has been any public  announcement  prior to the ten trading days ending on
the 11th day before the merger becomes effective, of the proposed acquisition or
sale of all of Bancorp's common stock or substantially  all of Bancorp's assets,
then the Exchange  Ratio shall remain at 2.50 even if the Average  Price exceeds
$16.75. Penncore's Board of Directors may terminate the Merger in the event that
the Average Price of Bancorp's  common stock is less than $ 12.50 unless Bancorp
elects to increase the Exchange Ratio to a number equal to $31.25 divided by the
Average Price.  Upon exercise of the Bancorp  Exchange Ratio Option,  the Merger
will remain in full force and effect.

The following steps will be used to complete and accomplish the Merger:

(i) On the  effective  date of the  Merger,  Penncore  will  merge with and into
Bancorp,  pursuant  to state law upon the  approval of the Merger by the legally
required majority of stockholders of Penncore (75%) and upon receipt of approval
of the  Office of Thrift  Supervision  (OTS),  the  Pennsylvania  Department  of
Banking, and other regulatory agencies. Bancorp will be the



<PAGE>

KPMG Peat Marwick LLP


The Board of Directors
ML Bancorp, Inc.
April 23, 1997
Page 3

surviving corporation and shall continue its corporate existence.  At that time,
the  separate  corporate  existence  of  Penncore  will cease and all assets and
property  then owned by  Penncore  will  become  the  property  of  Bancorp  and
concurrently  therewith,  Bancorp will assume all of Penncore's  liabilities and
obligations.

(ii)  Shareholders of Penncore will receive in exchange for their shares cash in
the amount of $36.56 without interest, 2.50 shares of Bancorp Common Stock, or a
combination of cash and shares of Bancorp Common Stock, depending on the outcome
of certain  elections,  as described in the  Agreement.  No more than 70% and no
less than 51% of Penncore's  shares will be exchanged for Bancorp  Common Stock.
Cash will be issued to Penncore shareholders in lieu of any fractional shares.

(iii)  Dissenting  shareholders  of Penncore who object to the merger and comply
with  prescribed  statutory  procedures will receive cash from Penncore equal to
the fair market value of their shares of Penncore.

REPRESENTATIONS

KPMG is relying on the  following  representations  in  rendering  the  opinions
contained herein. It is understood that KPMG has not independently  verified the
accuracy of any of these representations:

     (1)  The  fair  market  value  of  the  Bancorp   Common  Stock  and  other
     consideration  received by each Penncore  shareholder will be approximately
     equal to the fair market of the Penncore  Common Stock  surrendered  in the
     exchange.

     (2) To the best of the knowledge of the management of Bancorp and Penncore,
     there is no plan or  intention  by the  shareholders  of  Penncore to sell,
     exchange,  or  otherwise  dispose of a number of shares of  Bancorp  Common
     Stock  received  in  the   transaction   that  would  reduce  the  Penncore
     shareholders'  ownership  of  Bancorp  Common  Stock to a number  of shares
     having a value, as of the date of the transaction,  of less than 50 percent
     of the value of all of the formerly outstanding stock of Penncore as of the
     same date. For purposes of this  representation,  shares of Penncore Common
     Stock  exchanged  for cash or other  property,  surrendered  by  dissenters
     exchanged  for  cash  or  other  property,  surrendered  by  dissenters  or
     exchanged  for cash in lieu of fractional  shares of Bancorp  Common Stock,
     will  be  treated  as  outstanding  Penncore  stock  on  the  date  of  the
     transaction.  Moreover,  shares of  Penncore  Common  Stock  and  shares of
     Bancorp  Common Stock held by Penncore  shareholders  and  otherwise  sold,
     redeemed,  or disposed of prior or  subsequent to the  transaction  will be
     considered in making this representation.



<PAGE>

KPMG Peat Marwick LLP


The Board of Directors
ML Bancorp, Inc.
April 23, 1997
Page 4

     (3) Bancorp  will  acquire at least 90 percent of the fair market  value of
     the net  assets and at least 70  percent  of the fair  market  value of the
     gross assets held by Penncore  immediately  prior to the  transaction.  For
     purposes of this  representation,  amounts paid by Penncore to  dissenters,
     amounts  paid by  Penncore  to  shareholders  who  receive  cash  or  other
     property,  Penncore assets used to pay its reorganization expenses, and all
     redemptions and distributions  (except for regular,  normal dividends) made
     by Penncore immediately preceding the transfer,  will be included as assets
     of Penncore held immediately prior to the transaction.

     (4) Bancorp has no plan or intention  to reacquire  any of its stock issued
     in the transaction.

     (5) Bancorp has no plan to sell or  otherwise  dispose of any of the assets
     of Penncore  acquired in the transaction,  except for dispositions  made in
     the  ordinary  course  of  business  or  transfers   described  in  Section
     368(a)(2)(C) of the Internal Revenue Code.

     (6) The  liabilities of Penncore  assumed by Bancorp and the liabilities to
     which the  transferred  assets of  Penncore  are subject  were  incurred by
     Penncore in the ordinary course of its business.

     (7) Following the transaction,  Bancorp will continue the historic business
     of Penncore or use a significant portion of Penncore's business assets in a
     business.

     (8) Bancorp,  Penncore,  and the  shareholders  of Penncore  will pay their
     respective expenses, if any, incurred in connection with the transaction.

     (9) There is no  intercorporate  indebtedness  existing between Bancorp and
     Penncore or between Bancorp and Penncore that was issued, acquired, or will
     be settled at a discount.

     (10) No two parties to the transaction are investment  companies as defined
     in Sections 368(a)(2)(F)(iii) and (iv) of the Internal Revenue Code.

     (11)  Penncore  is not under the  jurisdiction  of a court in a Title 11 or
     similar  case within the meaning of Section  368(a)(3)(A)  of the  Internal
     Revenue Code.

     (12) The fair market value of the assets of Penncore transferred to Bancorp
     will equal or exceed the sum of the  liabilities  assumed by Bancorp,  plus
     the amount of  liabilities,  if any,  to which the  transferred  assets are
     subject.

     (13) No  distributions  have been or will be made with respect to the stock
     of Penncore  immediately  preceding  the  proposed  transaction  except for
     regular normal distributions.



<PAGE>

KPMG Peat Marwick LLP

The Board of Directors
ML Bancorp, Inc.
April 23, 1997
Page 5

     (14) Bancorp does not currently own, nor has it previously owned, any stock
     of Penncore.

     (15) The  payment of cash in lieu of  fractional  shares of Bancorp  Common
     Stock is solely for the purpose of avoiding  the expense and  inconvenience
     to Bancorp of issuing  fractional shares and does not represent  separately
     bargained-for  consideration.  No Penncore shareholder will receive cash in
     lieu of more than a fractional  share of Bancorp Common Stock and the total
     consideration  that will be cash in lieu of fractional  shares will be less
     than 1% of the total consideration paid pursuant to the Merger.

     (16) None of the compensation to be received by the  shareholders/employees
     of Penncore  will be separate  consideration  for, or allocable  to, any of
     their  shares  of  Penncore  stock,  none of the  shares of  Bancorp  stock
     received by any  shareholder/employees  will be separate consideration for,
     or allocable to any employment  agreement,  and the compensation to be paid
     to any  shareholder-employees  will be for services  actually  rendered and
     will be commensurate with amounts paid to third parties bargaining at arm's
     length for similar services.

     (17) Shares of Bancorp Common Stock issued as part of the transaction  will
     have a fair market  value less than 50 percent of the fair market  value of
     all the outstanding shares of Bancorp immediately after the Merger.

     (18) The fair market value of the Bancorp  Common  Stock  shares  issued as
     part of the merger will equal or exceed 50 percent of the fair market value
     of the total consideration paid for the Penncore shares.

OPINION

Based solely on the Agreement and the Statement of Facts and Representations set
forth in this  opinion  letter,  it is the  opinion  of KPMG that the  following
federal income tax consequences will occur as a result of the above transaction:

     (1) Provided  the proposed  merger of Penncore  with and into  Bancorp,  as
     described  in the  Agreement,  qualifies  as a statutory  merger,  then the
     Merger will qualify as a reorganization  under section  368(a)(1)(A) of the
     Code.

     (2) Penncore and Bancorp will each be "a party to a reorganization"  within
     the meaning of section 368(b).


<PAGE>

KPMG Peat Marwick LLP

The Board of Directors
ML Bancorp, Inc.
April 23, 1997
Page 6

     (3) No gain or loss will be  recognized  to Penncore  upon the  transfer of
     substantially  all of its assets to Bancorp in exchange for Bancorp  stock,
     cash, and Bancorp's assumption of Penncore's  liabilities  (sections 361(a)
     and 357(a)).

     (4) No gain or loss will be recognized by Bancorp upon the  acquisition  by
     Bancorp of  substantially  all of the assets of Penncore  in  exchange  for
     Bancorp  stock,  cash,  and the  assumption  of Penncore's  liabilities  by
     Bancorp (Section 1032(a)).

     (5) The basis of each of the Penncore assets  acquired by Bancorp  pursuant
     to the Merger will be the same in the hands of Bancorp as the basis of such
     asset in the hands of  Penncore  immediately  prior to the Merger  (section
     362(b)).

     (6) The  holding  period of the  assets of  Penncore  received  by  Bancorp
     pursuant to the Merger will in each  instance  include the period for which
     such asset was held by Penncore (section 1223(2)).

     (7)  Penncore  shareholders  will  recognize  no gain or  loss  upon  their
     exchange of Penncore Common Stock solely for shares of Bancorp Common Stock
     (section 354(a)).

     (8) If a Penncore  shareholder  receives both cash and Bancorp Common Stock
     for his  Penncore  Common  Stock,  gain will be  recognized,  but not in an
     amount in excess of the amount of cash received.  (Section 356(a)(1) of the
     Code.) With regard to any  Penncore  shareholder,  if the  exchange has the
     effect of the  distribution of a dividend  (determined with the application
     of section 318),  then the amount of gain  recognized that is not in excess
     of such Penncore  shareholder's ratable share of undistributed earnings and
     profits of Penncore will be treated as a dividend. (Section 356(a)(2)). The
     determination of whether the exchange has the effect of the distribution of
     a dividend will be made on a shareholder by shareholder basis in accordance
     with the principles  enunciated in Commissioner  v. Clark,  109 S. Ct. 1455
     (1989). No loss will be recognized. (Section 356(c)).

     (9) The basis of the Bancorp Common Stock  received  pursuant to the Merger
     by the shareholders of Penncore  (including  fractional shares) will be the
     same as the basis of the Penncore stock  surrendered  in exchange  therefor
     decreased by the amount of cash received by the  shareholder  and increased
     by the amount,  if any,  that was  treated as a dividend  and the amount of
     gain  recognized  to the  shareholder  on the exchange  (not  including any
     portion of such gain that is treated as a dividend.)  Section  358(a)(1) of
     the Code.

     (10) The holding period of the Bancorp  Common Stock  received  pursuant to
     the Merger by Penncore  shareholders  will include the period  during which
     the Penncore Common Stock  surrendered in exchange therefor was held by the
     Penncore shareholders, provided



<PAGE>

Peat Marwick LLP

The Board of Directors
ML Bancorp, Inc.
April 23, 1997
Page 7

     that the Penncore Common Stock surrendered was a capital asset in the hands
     of the Penncore shareholders on the date of the exchange (section 1223(1)).

     (11) If a Penncore  shareholder elects and receives solely cash or dissents
     to the transaction and receives solely cash in exchange for Penncore Common
     Stock,  such cash will be treated as having been received as a distribution
     in redemption of the Penncore  Common Stock,  subject to the  provisions of
     section  302 of the  Code.  Where,  as a  result  of such  distribution,  a
     shareholder  owns no Bancorp  stock,  either  directly  or by reason of the
     application of section 318, the redemption  will be a complete  termination
     of interest within the meaning of section 302(b)(3),  and such cash will be
     treated  as a  distribution  in full  payment  in  exchange  for his or her
     Penncore  stock as provided in section  302(a)  provided  Penncore is not a
     collapsible   corporation  within  the  meaning  of  section  341(b).  Such
     shareholders will recognize gain or loss under section 1001 measured by the
     difference  between the amount of cash  received and the adjusted  basis of
     the Penncore stock surrendered. Rev. Rule. 74-515, 1974-2 C.B. 118.

     (12) Cash issued in lieu of  fractional  share  interests of Bancorp  stock
     will be treated as if the fractional  shares of Bancorp stock were actually
     issued to the Penncore  shareholders and then redeemed by Bancorp for cash.
     Rev. Rule. 66-365,  1966-2 CB 116. Such cash will be treated as received in
     full payment in exchange  for the Bancorp  fractional  share under  section
     302(a). Rev. Proc. 77-41, 1977-2 CB 574.

     (13) The taxable  year of Penncore  will end on the  effective  date of the
     merger. Section 381(b)(1) of the Code.

     (14)  Bancorp  will  succeed to and take into account the items of Penncore
     described  in section  381(c) of the Code,  subject to the  provisions  and
     limitations  specified in sections  381,  382, 383, and 384 of the Code and
     the regulations thereunder.

     (15) As provided by section 381(c)(2) of the Code and section 1.381(c)(2)-1
     of the Treasury Regulations,  Bancorp will succeed to and take into account
     the earnings and profits,  or deficit in earnings and profits,  of Penncore
     as of the date of the  transfer.  Any  deficit in  earnings  and profits of
     Penncore will be used only to offset earnings and profits accumulated after
     the date of transfer.

                                 *************

<PAGE>

KPMG Peat Marwick LLP

The Board of Directors
ML Bancorp, Inc.
April 23, 1997
Page 8

The opinion  expressed  above is rendered  with respect to the specific  matters
discussed  herein and we express no opinion with respect to any other federal or
state  income tax or legal aspect of this  transaction.  Our opinion is based on
the completeness and accuracy of the above-stated facts and representations.  If
any of the  foregoing  are not entirely  complete or accurate,  it is imperative
that we be informed  immediately in writing, as the inaccuracy or incompleteness
could have a material effect on our  conclusions.  In rendering our opinion,  we
are relying upon the relevant  provisions of the Internal  Revenue Code of 1986,
as  amended,  the  regulations  thereunder,   and  judicial  and  administrative
interpretations  thereof,  which  are  subject  to  change  or  modification  by
subsequent legislative,  regulatory,  administrative, or judicial decisions. Any
such changes could also have an effect on the validity of our  opinions.  Unless
you  specifically  request  otherwise,  we will not update  these  opinions  for
subsequent  changes  or  modifications  to the  law and  regulations,  or to the
judicial and administrative interpretations thereof.

KPMG PEAT MARWICK LLP




/s/ KPMG PEAT MARWICK LLP
- ----------------------------------

                                                                    EXHIBIT 10.2

                                                                February 4, 1997

ML Bancorp, Inc.
Two Aldwyn Center
Villanova, PA 19085

Gentlemen:

     The undersigned  understands that ML Bancorp,  Inc. ("Bancorp") is about to
enter  into an  Agreement  and Plan of  Merger  (the  "Merger  Agreement")  with
Penncore  Financial  Services  Corporation  ("Penncore").  The Merger  Agreement
provides  for the  merger  of  Penncore  into  Bancorp  (the  "Merger")  and the
conversion of  outstanding  shares of Penncore  Common Stock into Bancorp Common
Stock and cash in accordance with the formula therein set forth.

     In  order to  induce  Bancorp  to enter  into  the  Merger  Agreement,  and
intending to be legally bound hereby, the undersigned  represents,  warrants and
agrees that at the Penncore Shareholders' Meeting contemplated by Section 4.3 of
the Agreement  and Plan of Merger and any  adjournment  thereof the  undersigned
will,  in person or by proxy,  vote or cause to be voted in favor of the  Merger
Agreement and the Merger the shares of Penncore Common Stock  beneficially owned
by  the  undersigned  individually  or,  to  the  extent  of  the  undersigned's
proportionate  voting interest,  jointly with other persons,  as well as (to the
extent of the undersigned's  proportionate  voting interest) any other shares of
Penncore  Common  Stock  over  which  the  undersigned  may  hereafter   acquire
beneficial ownership in such capacities (collectively, the "Shares"). Subject to
the final  paragraph of this agreement,  the undersigned  further agrees that he
will use his best  efforts to cause any other  shares of Penncore  Common  Stock
over  which he has or  shares  voting  power to be voted in favor of the  Merger
Agreement and the Merger.

     The  undersigned  further  represents,  warrants  and agrees that until the
earlier of (i) the  consummation  of the Merger or (ii) the  termination  of the
Merger  Agreement  in  accordance  with its  terms,  the  undersigned  will not,
directly or indirectly:

          (a) vote any of the Shares, or cause or permit any of the Shares to be
     voted,  in favor of any other merger,  consolidation,  plan of liquidation,
     sale of assets, reclassification or other transaction involving Penncore or
     its subsidiary  Commonwealth State Bank  ("Commonwealth")  which would have
     the effect of any  person  other than  Bancorp  or an  affiliate  acquiring
     control over Penncore, Commonwealth or any substantial



<PAGE>



     portion of the assets of Penncore or Commonwealth (as used herein, the term
     "control"  means (1) the ability to direct the voting of 10% or more of the
     outstanding  voting  securities of a person having ordinary voting power in
     the  election  of  directors  or in the  election  of any other body having
     similar  functions or (2) the ability to direct the management and policies
     of a person, whether through ownership of securities, through any contract,
     arrangement or understanding or otherwise); or

          (b) sell or otherwise  transfer any of the Shares,  or cause or permit
     any of the Shares to be sold or otherwise  transferred  (i) pursuant to any
     tender offer,  exchange offer or similar  proposal made by any person other
     than Bancorp or an affiliate,  (ii) to any person seeking to obtain control
     of  Penncore,  Commonwealth  or any  substantial  portion  of the assets of
     Penncore or  Commonwealth  or to any other person (other than Bancorp or an
     affiliate) under  circumstances  where such sale or transfer may reasonably
     be expected to assist a person  seeking to obtain such control or (iii) for
     the principal  purpose of avoiding the obligations of the undersigned under
     this agreement.

     It is  understood  and agreed  that this  agreement  relates  solely to the
capacity of the  undersigned as a shareholder or other  beneficial  owner of the
Shares and is not in any way intended to affect the exercise by the  undersigned
of the  undersigned's  responsibilities  as a director or officer of Penncore or
Commonwealth.  It is further  understood and agreed that the term "Shares" shall
not include any securities beneficially owned by the undersigned as a trustee or
fiduciary,  and that this  agreement  is not in any way  intended  to affect the
exercise by the undersigned of the  undersigned's  fiduciary  responsibility  in
respect of any such securities.

                                        Very truly yours,

                                        /s/ Owen O. Freeman, Jr.


Accepted and Agreed to:
ML BANCORP, INC.

By: /s/________________________

Title: President/CEO




                                      -2-


                                                                    Exhibit 10.3

                                                                February 4, 1997


ML Bancorp, Inc.
Two Aldwyn Center
Villanova, PA 19085

Gentlemen:

     The undersigned  understands that ML Bancorp,  Inc. ("Bancorp") is about to
enter into an Agreement and Plan of Merger (the "Merger  Agreement",  as amended
- -- see amendments attached hereto) with Penncore Financial Services  Corporation
("Penncore").  The Merger  Agreement  provides  for the merger of Penncore  into
Bancorp (the  "Merger")  and the  conversion of  outstanding  shares of Penncore
Common Stock into Bancorp Common Stock and cash in accordance  with the formula
therein set forth.

     In  order to  induce  Bancorp  to enter  into  the  Merger  Agreement,  and
intending to be legally bound hereby, the undersigned  represents,  warrants and
agrees that at the Penncore Shareholders' meeting contemplated by Section 4.3 of
the Agreement  and Plan of Merger and any  adjournment  thereof the  undersigned
wi11,  in person or by proxy,  vote or cause to be voted in favor of the  Merger
Agreement and the Merger the shares of Penncore Common Stock  beneficially owned
by  the  undersigned  individually  or,  to  the  extent  of  the  undersigned's
proportionate  voting interest,  jointly with other persons,  as wel1 as (to the
extent of the undersigned's  proportionate  voting interest) any other shares of
Penncore  Common  Stock  over  which  the  undersigned  may  hereafter   acquire
beneficia1 ownership in such capacities (collectively, the "Shares"). Subject to
the final  paragraph of this agreement,  the undersigned  further agrees that it
will use its best  efforts to cause any other  shares of Penncore  Common  Stock
over  which it has or  shares  voting  power to be voted in favor of the  Merger
Agreement and the Merger.

     The  undersigned  further  represents,  warrants  and agrees that until the
earlier of (i) the  consummation  of the Merger or (ii) the  termination  of the
Merger  Agreement  in  accordance  with its  terms,  the  undersigned  will not,
directly or indirectly:

     (a) vote any of the  Shares,  or cause or  permit  any of the  Shares to be
voted, in favor of any other merger, consolidation, plan of liquidation, sale of
assets,   reclassification  or  other  transaction  involving  Penncore  or  its
subsidiary  Commonwealth State Bank ("Commonwealth") which would have the effect
of any  person  other  than  Bancorp  or an  affiliate  acquiring  control  over
Penncore, Commonwealth or any substantial



<PAGE>

portion of the assets of  Penncore or  Commonwealth  (as used  herein,  the term
"control"  means  (1) the  ability  to direct  the  voting of 10% or more of the
outstanding  voting  securities of a person having  ordinary voting power in the
election  of  directors  or in the  election  of any other body  having  similar
functions or (2) the ability to direct the  management and policies of a person,
whether through  ownership of securities,  through any contract,  arrangement or
understanding or otherwise); or

     (b) sell or otherwise transfer any of the Shares, or cause or permit any of
the Shares to be sold or otherwise transferred (i) pursuant to any tender offer,
exchange  offer or similar  proposal made by any person other than Bancorp or an
affiliate,   (ii)  to  any  person   seeking  to  obtain  control  of  Penncore,
Commonwealth  or  any   substantial   portion  of  the  assets  of  Penncore  or
Commonwealth  or to any other person (other than Bancorp or an affiliate)  under
circumstances where such sale or transfer may reasonably be expected to assist a
person  seeking to obtain  such  control or (iii) for the  principal  purpose of
avoiding the obligations of the undersigned under this agreement.

     (c) It is understood and agreed that this  agreement  relates solely to the
capacity of the  undersigned as a shareholder or other  beneficial  owner of the
Shares and is not in any way intended to affect the exercise by the  undersigned
of the  undersigned's  responsibilities  as a director or officer of Penncore or
Commonwealth.  It is further  understood and agreed that the term "Shares" shall
not include any securities beneficially owned by the undersigned as a trustee or
fiduciary,  and that this  agreement  is not in any way  intended  to affect the
exercise by the undersigned of the  undersigned's  fiduciary  responsibility  in
respect of any such securities.

                                        Very truly yours,


                                        NATIONAL PENN INVESTMENT CO. INC.

                                        /s/ 
                                        ----------------------------------------

Accepted and Agreed to:
ML BANCORP, INC.

By: _______________________________

Title: ____________________________




                                      -2-
<PAGE>

manner and basis of carrying it into effect, which shall be as follows:

                                   ARTICLE I
                                  THE MERGERS

     1.1 The Merger.  Subject to the terms and conditions of this Agreement,  on
the Effective  Date (as defined in Article VII),  Penncore  shall merge with and
into  Bancorp  (the  "Merger")  with  Bancorp  being the  surviving  entity,  in
accordance  with the  provisions  of,  and  with the  effect  provided  in,  the
Pennsylvania  Business  Corporation Law (the "PBCL").  At the Effective Time (as
defined in Article  VII),  the articles of  incorporation  and the bylaws of the
corporation  surviving the merger shall be the articles of incorporation and the
bylaws of Bancorp in effect  immediately  prior to the  Effective  Time.  At the
Effective Time, the directors and officers of the surviving corporation shall be
the directors  and officers of Bancorp;  provided,  that at the  Effective  Time
Bancorp  shall  cause  Owen O.  Freeman,  Jr. to become a member of the Board of
Directors of Bancorp and Main Line.

     1.2  Consideration; Effect on Outstanding Shares.

          (a)       On the  Effective  Time, by virtue of the Merger and without
any further  action on the part of Bancorp or  Penncore,  each share of Penncore
Common Stock issued and  outstanding  immediately  prior to the  Effective  Time
(other than shares of Penncore Common Stock to be cancelled  pursuant to Section
1.2(k)) shall be converted, as the case may be, into:

                    (i) the right to receive  $36.56 cash without  interest (the
          "Per Share Cash Amount");

                    (ii) the right to  receive  2.50  shares of  Bancorp  Common
          Stock (the "Exchange Ratio"); or

                    (iii) the right to receive a combination  of cash and shares
          of Bancorp  Common Stock  determined in  accordance  with this Section
          1.2;

provided, however, that no such conversion shall be made in respect of any share
of Penncore Common Stock the holder of which,  pursuant to the PBCL, is entitled
to receive  payment of the fair value of such share,  and such holder shall have
only the rights  provided in the PBCL (such  shares of Penncore  Common Stock in
respect of which the holders  thereof have perfected their rights under the PBCL
being hereinafter referred to as "Dissenting Shares").

          If the Average Price (as defined in Section  8.1(h) hereof) of Bancorp
Common Stock exceeds $16.75, the Exchange Ratio shall be decreased from 2.5 to a
number equal to $41.875 divided by the Average Price  (calculated to the nearest
1/1000);  provided,  however,  that  there  shall be no such  adjustment  in the
Exchange  Ratio if prior to the Averaging  Period (as defined in Section  8.1(h)
hereof) there has been any public  announcement  of the proposed  acquisition or
sale of all or Bancorp's Common Stock or substantially all of Bancorp's assets.

          (b) The number of shares of Penncore Common Stock to be converted into
the right to receive Bancorp Common Stock in the


                                       2
<PAGE>


          (h) By Penncore, if Penncore's Board of Directors so determines in the
event that the Average Price (as hereinafter  defined) of Bancorp's Common Stock
is less than $12.50,  unless the Bancorp  Exchange Ratio Option (as  hereinafter
described) is exercised by Bancorp.  The Average Price equals the average of the
last reported sale prices of Bancorp's  Common Stock (as reported by NASDAQ) for
the 10  trading  days  ending on the 11th day  before  the  Effective  Date (the
"Averaging Period").  Bancorp shall have the option (the "Bancorp Exchange Ratio
Option") to increase the Exchange  Ratio to a number equal to $31.25  divided by
the Average Price  (calculated  to the nearest  1/1000).  If Penncore  elects to
terminate  pursuant to this  Section  8.1(h),  it shall give  written  notice to
Bancorp prior to the fifth  business day before the Effective  Date, and Bancorp
shall  thereupon have five business days from receipt of such notice in which to
exercise  the Bancorp  Exchange  Ratio  Option,  such  exercise to be by written
notice to Penncore.  Upon exercise of the Bancorp  Exchange  Ratio Option,  this
Agreement  shall  remain  in full  force and  effect  and  Penncore's  notice of
termination under this Section 8.1(h) shall be null and void.

     8.2 Approval by Board of Directors.  Any  termination  of this Agreement as
provided  in  Sections  8.1(a)  through  8.1(h) must be approved by the Board of
Directors of the party seeking termination.

     8.3 Effect of Termination. In the event of termination of this Agreement as
provided in Sections 8.1 through 8.9, this Agreement shall forthwith become null
and void and there shall be no liability or obligation on the part of Bancorp or
Penncore or their respective  officers or directors,  except that nothing herein
shall  relieve any party hereto from any  liability  for willful  breach of this
Agreement,  and except for (a) the agreements and representations of the parties
contained  in this  Section 8.3 and  Sections  9.3,  9.4,  9.7 and 9.9;  (b) the
obligations of confidentiality contained in Section 9.6; and (c) the obligations
of  the  parties  and  liabilities  contained  in  Section  9.5,  all  of  which
agreements, representations,  obligations and liabilities shall survive any such
termination.


                                   ARTICLE IX
                                 OTHER MATTERS

     9.1 Survival.  If the Effective Time occurs,  the agreements of the parties
contained in Sections 1.1, 9.4, 9.5, 9.11, 9.12, 9.13 and 9.14 shall survive the
Effective Time; all other representations,  warranties, agreements and covenants
contained in this Agreement shall not survive the Effective Time.

     9.2 Waiver;  Amendment.  Prior to the Effective Date, any provision of this
Agreement may be (I) waived by the party  benefitted by the  provision,  or (ii)
amended or modified at any time (including the structure of the transaction), by
an agreement


                                       41

                                                                    EXHIBIT 10.4


                AMENDMENT NO. 4 TO EXECUTIVE EMPLOYMENT AGREEMENT

     This   Amendment  No.  4  to  an  Executive   Employment   Agreement   (the
"Agreement"),  dated June 28,1991, among Penncore Financial Services Corporation
(the "Corporation"),  Commonwealth State Bank (the "Bank"), and Owen O. Freeman,
Jr. (the "Executive") is made this 31st day of December, 1996.

     WHEREAS,  the parties desire to amend the Agreement relating to the Term of
Employment of the Executive and the Annual Direct Salary paid to the Executive;

     NOW, THEREFORE,  in consideration of the mutual covenants contained herein,
intending to be legally bound hereby, the parties agree as follows:

     Subparagraphs 1 and 4(a) are hereby amended to read as follows:

          1.        TERM OF  EMPLOYMENT.  The Bank employs the Executive and the
                    Executive  accepts  employment  with the Bank for a two year
                    period beginning January 1, 1997. The term of this Agreement
                    will  automatically   renew  each  anniversary  date  unless
                    written  notice is provided as stipulated  under Section 10,
                    Termination,  of the  Agreement. (For  example,  the initial
                    contract  period is January 1, 1997,  through  December  31,
                    1998. On January 1, 1998, the term of this Agreement extends
                    to December 31,  1999,  unless the parties  provide  written
                    notice of their intent not to renew the  Agreement  term, as
                    stipulated in Section 10 of the Agreement.)

          4(a).     ANNUAL DIRECT SALARY.  As compensation for services rendered
                    the  Bank  under  this  Agreement,  the  Executive  shall be
                    entitled to receive from the Bank an annual direct salary of
                    not  less  than  $145,000  per  year,  (the  "Annual  Direct
                    Salary") payable in substantially equal monthly installments
                    (or such other more frequent  intervals as may be determined
                    by the Board of Directors of the Bank as payroll  policy for
                    senior   executive   officers)   prorated  for  any  partial
                    employment   period.  The  Annual  Direct  Salary  shall  be
                    reviewed by the Board of  Directors on each  anniversary  of
                    this Agreement and shall be adjusted in accordance  with the
                    prevailing  market value of the position and the current pay
                    increase  practices of the  Corporation  and the Bank. In no
                    event shall the Annual Direct Salary be decreased.




<PAGE>



     These  Amendments  supercede  any and  all  Amendments,  either  oral or in
writing,  between the parties  with respect to  Subparagraphs  1 and 4(a) of the
Agreement.  This  Amendment and the  Agreement  contain all of the covenants and
agreements  between the parties with respect to the  employment of the Executive
by the Corporation and the Bank.

     All of the  remaining  recitals and  paragraphs of the Agreement are hereby
reaffirmed, reratified, and reapproved by the parties hereto.

     IN WITNESS WHEREOF, the parties have hereunto executed this Amendment No. 4
to the Agreement on the date aforesaid.



ATTEST:                                      PENNCORE FINANCIAL SERVICES
                                             CORPORATION

/s/ Sharon M. Fink                           /s/  H. Paul Lewis
- ----------------------------------           ----------------------------------
Assistant Secretary/Treasurer                H. Paul Lewis
                                             President & CEO


ATTEST:                                      COMMONWEALTH STATE BANK

/s/ Sharon M. Fink                           /s/ H. Paul Lewis
- ----------------------------------           ----------------------------------
Sharon M. Fink, Vice President and           H. Paul Lewis
Assistant Secretary/Treasurer                President & CEO



WITNESS:


/s/ Sharon M. Fink                           /s/ Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink                               Owen O. Freeman, Jr. 



<PAGE>



               AMENDMENT NO. 3 TO EXECUTIVE EMPLOYMENT AGREEMENT

     This   Amendment  No.  3  to  an  Executive   Employment   Agreement   (the
"Agreement"), dated June 28, 1991, among Penncore Financial Services Corporation
(the "Corporation"),  Commonwealth State Bank (the "Bank"), and Owen O. Freeman,
Jr. (the "Executive") is made this 5th day of April, 1996.

     WHEREAS,  the parties desire to amend the Agreement relating to the Term of
Employment of the Executive and the Annual Direct Salary paid to the Executive;

     NOW, THEREFORE,  in consideration of the mutual covenants contained herein,
intending to be legally bound hereby, the parties agree as follows:

     Subparagraphs 1 and 4(a) are hereby amended to read as follows:

          1.        TERM OF  EMPLOYMENT.  The Bank employs the Executive and the
                    Executive  accepts  employment  with the Bank for a two year
                    period beginning January 1, 1996. The term of this Agreement
                    will  automatically   renew  each  anniversary  date  unless
                    written  notice is provided as stipulated  under Section 10,
                    Termination,  of the  Agreement. (For  example,  the initial
                    contract  period is January 1, 1996,  through  December  31,
                    1997. On January 1, 1997, the term of this Agreement extends
                    to December 31,  1998,  unless the parties  provide  written
                    notice of their intent not to renew the  Agreement  term, as
                    stipulated in Section 10 of the Agreement.)

          4(a).     ANNUAL DIRECT SALARY. As compensation for services rendered,
                    the  Bank  under  this  Agreement,  the  Executive  shall be
                    entitled to receive from the Bank an annual direct salary of
                    not  less  than  $130,000  per  year,  (the  "Annual  Direct
                    Salary") payable in substantially equal monthly installments
                    (or such other more frequent  intervals as may be determined
                    by the Board of Directors of the Bank as payroll  policy for
                    senior   executive   officers)   prorated  for  any  partial
                    employment   period.  The  Annual  Direct  Salary  shall  be
                    reviewed by the Board of  Directors on each  anniversary  of
                    this Agreement and shall be adjusted in accordance  with the
                    prevailing  market value of the position and the current pay
                    increase  practice of the Bank. In no event shall the Annual
                    Direct Salary be decreased.


<PAGE>



     These  Amendments  supercede  any and  all  Amendments,  either  oral or in
writing,  between the parties  with respect to  Subparagraphs  1 and 4(a) of the
Agreement.  This  Amendment and the  Agreement  contain all of the covenants and
agreements  between the parties with respect to the  employment of the Executive
by the Corporation and the Bank.

     All of the  remaining  recitals and  paragraphs of the Agreement are hereby
reaffirmed, reratified, and reapproved by the parties hereto.

     IN WITNESS WHEREOF, the parties have hereunto executed this Amendment No. 3
to the Agreement on the date aforesaid.


ATTEST:                                      PENNCORE FINANCIAL SERVICES
                                             CORPORATION
                                         
/s/ Sharon M. Fink                           /s/  H. Paul Lewis
- ----------------------------------           ----------------------------------
Sharon M. Fink                               H. Paul Lewis
Assistant Secretary/Treasurer                President & CEO
                                         

ATTEST:                                      COMMONWEALTH STATE BANK
                                             
                                         
/s/ Sharon M. Fink                           /s/ H. Paul Lewis
- ----------------------------------           ----------------------------------
Sharon M. Fink, Vice President and           H. Paul Lewis
Assistant Secretary/Treasurer                President & CEO

                                        
WITNESS:


/s/ Sharon M. Fink                           /s/ Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink                               Owen O. Freeman, Jr.



<PAGE>

               AMENDMENT NO. 2 TO EXECUTIVE EMPLOYMENT AGREEMENT

     This   Amendment  No.  2  to  an  Executive   Employment   Agreement   (the
"Agreement"),  dated June 28,1991, among Penncore Financial Services Corporation
(the "Corporation"),  Commonwealth State Bank (the "Bank"), and Owen O. Freeman,
Jr. (the "Executive") is made this 15th day of March, 1994.

     WHEREAS,  the parties desire to amend the Agreement relating to the Term of
Employment of the Executive and the Annual Direct Salary paid to the Executive;

     NOW, THEREFORE,  in consideration of the mutual covenants contained herein,
intending to be legally bound hereby, the parties agree as follows:

     Subparagraphs 1 and 4(a) are hereby amended to read as follows:

          1.        TERM OF  EMPLOYMENT.  The Bank employs the Executive and the
                    Executive accepts  employment with the Bank for a three year
                    period  beginning  January 1, 1994, and concluding as of the
                    close of business on December 31, 1996.

          4(a).     ANNUAL DIRECT SALARY. As compensation for services rendered,
                    the  Bank  under  this  Agreement,  the  Executive  shall be
                    entitled to receive from the Bank an annual direct salary of
                    not  less  than  $100,000  per  year,  (the  "Annual  Direct
                    Salary") payable in substantially equal monthly installments
                    (or such other more frequent  intervals as may be determined
                    by the Board of Directors of the Bank as payroll  policy for
                    senior   executive   officers)   prorated  for  any  partial
                    employment   period.  The  Annual  Direct  Salary  shall  be
                    reviewed by the Board of  Directors on each  anniversary  of
                    this Agreement and shall be adjusted in accordance  with the
                    prevailing  market value of the position and the current pay
                    increase  practice of the Bank. In no event shall the Annual
                    Direct Salary be decreased.

     These  Amendments  supercede  any and  all  Amendments,  either  oral or in
writing,  between the parties  with respect to  Subparagraphs  1 and 4(a) of the
Agreement.  This  Amendment and the  Agreement  contain all of the covenants and
agreements  between the parties with respect to the  employment of the Executive
by the Corporation and the Bank.



<PAGE>



All of the  remaining  recitals  and  paragraphs  of the  Agreement  are  hereby
reaffirmed, reratified, and reapproved by the parties hereto.

     IN WITNESS WHEREOF, the parties have hereunto executed this Amendment No. 2
to the Agreement on the date aforesaid.


ATTEST:                                    PENNCORE FINANCIAL SERVICES
                                           CORPORATION

/s/ Sharon M. Fink                         /s/  H. Paul Lewis
- ----------------------------------         ----------------------------------
Sharon M. Fink                             H. Paul Lewis
Assistant Secretary/Treasurer              President and Chief Executive Officer



ATTEST:                                    COMMONWEALTH STATE BANK

/s/ Sharon M. Fink                         /s/ H. Paul Lewis
- ----------------------------------         ----------------------------------
Sharon M. Fink, Vice President and         H. Paul Lewis
Assistant Secretary/Treasurer              President and Chief Executive
Officer



WITNESS:

/s/ Sharon M. Fink                         /s/ Owen O. Freeman, Jr.
- ----------------------------------         ----------------------------------
Sharon M. Fink                             Owen O. Freeman, Jr.



<PAGE>

               AMENDMENT NO. 1 TO EXECUTIVE EMPLOYMENT AGREEMENT

     This   Amendment  No.  1  to  an  Executive   Employment   Agreement   (the
"Agreement"), dated June 28, 1991, among Penncore Financial Services Corporation
(the "Corporation"),  Commonwealth State Bank (the "Bank"), and Owen O. Freeman,
Jr. (the "Executive") is made this 29th day of June, 1993.

     WHEREAS,  the parties desire to amend the Agreement relating to the Term of
Employment of the Executive and the Annual Direct Salary paid to the Executive;

     NOW, THEREFORE,  in consideration of the mutual covenants contained herein,
intending to be legally bound hereby, the parties agree as follows

     Subparagraphs 1 and 4(a) are hereby amended to read as follows:

          1.        TERM OF  EMPLOYMENT.  The Bank employs the Executive and the
                    Executive accepts  employment with the Bank for a three year
                    period  beginning  January 1, 1993, and concluding as of the
                    close of business on December 31, 1995.

          4(a).     ANNUAL DIRECT SALARY. As compensation for services rendered,
                    the  Bank  under  this  Agreement,  the  Executive  shall be
                    entitled to receive from the Bank an annual direct salary of
                    not  less  than  $100,000  per  year,  (the  "Annual  Direct
                    Salary") payable in substantially equal monthly installments
                    (or such other more frequent  intervals as may be determined
                    by the Board of Directors of the Bank as payroll  policy for
                    senior   executive   officers)   prorated  for  any  partial
                    employment   period.  The  Annual  Direct  Salary  shall  be
                    reviewed by the Board of  Directors on each  anniversary  of
                    this Agreement and stall be adjusted in accordance  with the
                    prevailing  market value of the position and the current pay
                    increase  practice of the Bank. In no event shall the Annual
                    Direct Salary be decreased.

     These  Amendments  supercede  any and  all  Amendments,  either  oral or in
writing,  between the parties  with respect to  subparagraphs  1 and 4(a) of the
Agreement.  This  Amendment and the  Agreement  contain all of the covenants and
agreements  between the parties with respect to the  employment of the Executive
by the Corporation and the Bank. All of the remaining recitals and paragraphs of
the Agreement are hereby reaffirmed,  reratified,  and reapproved by the parties
hereto.


<PAGE>



     These  Amendments  supercede  any and  all  Amendments,  either  oral or in
writing,  between the parties  with respect to  Subparagraphs  1 and 4(a) of the
Agreement.  This  Amendment and the  Agreement  contain all of the covenants and
agreements  between the parties with respect to the  employment of the Executive
by the Corporation and the Bank. All of the remaining recitals and paragraphs of
the Agreement are hereby reaffirmed,  reratified,  and reapproved by the parties
hereto.

     IN WITNESS WHEREOF, the parties have hereunto executed this Amendment No. 1
to the Agreement on the date and date aforesaid.


ATTEST:                                    PENNCORE FINANCIAL SERVICES
                                           CORPORATION
                                         
/s/ Sharon M. Fink                         /s/  H. Paul Lewis
- ----------------------------------         ----------------------------------
Sharon M. Fink                             H. Paul Lewis
Assistant Secretary/Treasurer              President and Chief Executive Officer
                                          


ATTEST:                                    COMMONWEALTH STATE BANK
                                          
/s/ Sharon M. Fink                         /s/ H. Paul Lewis
- ----------------------------------         ----------------------------------
Sharon M. Fink,                            H. Paul Lewis
Vice President and                         President and Chief
Assistant Secretary/Treasurer              Executive Officer
                                          


WITNESS:                                  
                                          
/s/ Sharon M. Fink                         /s/ Owen O. Freeman, Jr.
- ----------------------------------         ----------------------------------
Sharon M. Fink                             Owen O. Freeman, Jr.
                                         


<PAGE>



                         EXECUTIVE EMPLOYMENT AGREEMENT

     THIS  AGREEMENT  is made on the  28th day of June,  1991  between  PENNCORE
FINANCIAL SERVICES CORPORATION (the "Corporation"),  a Pennsylvania  corporation
with its principal office at Friends Lane & Rt. 332, Newtown,  PA,  COMMONWEALTH
STATE BANK (the "Bank"), a Pennsylvania state-chartered banking institution with
its principal office at Friends Lane & Rt. 332, Newtown, PA and Owen O. Freeman,
Jr.  (the  "Executive"),  residing  at  32  South  Chancellor  Street,  Newtown,
Pennsylvania 18940.

     WHEREAS, the Bank is a wholly-owned subsidiary of the Corporation; and

     WHEREAS, the Corporation and the Bank desire to employ the Executive as the
Chairman of their respective  Boards of Directors under the terms and conditions
set forth herein; and

     WHEREAS,  the Executive desires to serve the Bank in an executive  capacity
under the terms and conditions set forth in this Agreement;

     NOW THEREFORE,  in consideration of the mutual covenants and agreements set
forth herein and  intending to be legally  bound  hereby,  the parties  agree as
follows:

     1. TERM OF  EMPLOYMENT.  The Bank employs the  Executive  and the Executive
accepts  employment with the Bank for a three year period  beginning  January 1,
1991 and concluding as of the close of business on December 31, 1993.

     2. POSITION AND DUTIES.  The  Executive  shall serve as the Chairman of the
Board  of  Directors  of  the  Corporation  and  the  Bank,   reporting  to  the
Shareholders  and to the Directors of the  Corporation  and the Bank,  and shall
have supervision and control over, and responsibility  for, the direction of the
Corporation  and the Bank,  and shall have such  other  powers and duties as may
from time to time be prescribed by the Board of Directors




                                       1

<PAGE>

of the  Corporation  and/or the Bank,  provided that such duties are  consistent
with the Executive's position as the Chairman of the Board of Directors.

     3. ENGAGEMENT IN OTHER EMPLOYMENT. The Executive shall devote substantially
all his working time,  ability and attention to the business of the  Corporation
and/or the Bank during the term of this  Agreement.  The Executive  shall notify
the Boards of Directors of the  Corporation  and the Bank in writing  before the
Executive  engages in any other  business or  commercial  activities,  duties or
pursuits, including, but not limited to, directorships of other companies. Under
no  circumstances  may  the  Executive  engage  in any  business  or  commercial
activities,  duties or pursuits  which  compete with the business or  commercial
activities of the  Corporation  or the Bank,  nor may the  Executive  serve as a
director or officer or in any other  capacity in a company  which  competes with
the Corporation and/or the Bank.

     4. COMPENSATION.

     (a) ANNUAL DIRECT SALARY.  As compensation  for services  rendered the Bank
under this  Agreement,  the Executive shall be entitled to receive from the Bank
an annual direct salary of not less than $70,000 per year,  (the "Annual  Direct
Salary") payable in substantially equal monthly installments (or such other more
frequent intervals as may be determined by the Board of Directors of the Bank as
payroll  policy  for  senior  executive   officers)  prorated  for  any  partial
employment  period.  The Annual  Direct Salary shall be reviewed by the Board of
Directors  on each  anniversary  of this  Agreement  and  shall be  adjusted  in
accordance with the prevailing  market value of the position and the current pay
increase practices of the Corporation and the Bank. In no event shall the Annual
Direct Salary be decreased.


                                       2

<PAGE>

     (b) INCENTIVE COMPENSATION.  The Executive shall ensure that Business Plans
delineating the financial and business goals of the Corporation and the Bank are
established  prior to the start of each fiscal year. The Business Plans shall be
presented to and reviewed promptly by the appropriate Boards of Directors, which
may in their  sole  discretion  alter or  modify  the  Business  Plans  prior to
adoption.  Upon adoption of the Business  Plans,  the Boards of Directors  shall
also establish an Incentive  Compensation Plan for the Executive.  The Incentive
Compensation Plan shall provide an incentive pay opportunity consistent with the
practices of similar  organizations  in rewarding their senior  executives.  The
incentive award will be paid to the Executive  within ninety (90) days following
the  end of  the  fiscal  year  if  the  financial  and  business  goals  of the
Corporation  and the  Bank  are  met for  that  year.  As part of the  Incentive
Compensation  Plan,  the Boards of Directors in their sole  discretion  may also
provide for payment of less than the full yearly bonus in the event some but not
all of the financial and business goals of the  Corporation  and/or the Bank are
met for the year in question.

     (c) ADDITIONAL BONUS. The Executive shall also be entitled to an additional
bonus  amount  sufficient  on an  after-tax  basis  to pay  the  premium  on his
supplemental  Long-term  Disability  insurance policy. This bonus amount will be
payable on each anniversary of this agreement on which the Executive is employed
by the Corporation or the Bank.

     (d)  DIRECTOR'S  FEES.  The  Executive,  in his capacity as a member of the
Board of  Directors  of the  Corporation  and/or the Bank,  will be  eligible to
receive  fees for those  services  equal in amount to fees  received  by outside
Directors of the organizations.


                                       3

<PAGE>


     5. FRINGE BENEFITS, VACATION, EXPENSES, AND PERQUISITES.

     (a) EMPLOYEE  BENEFIT PLANS. The Executive shall be entitled to participate
in or receive benefits under all Corporate and/or Bank employment  benefit plans
(to the extent that the employment benefit plans of the Corporation and Bank are
not duplicative),  including but not limited to any profit-sharing plan, savings
plan, equity  participation  plan,  supplemental  retirement income,  medical or
health-and-accident plan or arrangement made available by the Corporation and/or
the Bank to its  executives and key  management  employees,  subject to and on a
basis consistent with terms, conditions and overall administration of such plans
and  arrangements.  The  Executive  shall  also  be  entitled  to the  following
benefits, at minimum:

          (i)  Retirement  Income  Plan:  The  Executive  shall be  entitled  to
participate  in the group  retirement  income plan of the Bank and shall  become
vested in such plan according to the schedule provided in the plan document.

          (ii) Life  Insurance:  In addition to  standard  group life  insurance
provisions,  the  Corporation  and the Bank  shall  provide  and  maintain  life
insurance  for  the  Executive,   if  he  qualifies   therefore  on  a  standard
underwriting  basis, which life insurance shall at all times be maintained at an
amount equal to three times the Executive's Annual Direct Salary to a maximum of
$500,000.

          (iii)  Disability  Insurance:  In addition to standard  group  benefit
provisions,  the  Corporation  and the Bank shall make  available  a  disability
insurance policy for purchase by the Executive, provided the Executive qualifies
as a medically acceptable risk to the issuing company on a standard underwriting
basis,  which shall provide that in the event the Executive is unable to perform
his  duties  hereunder  as a result  of  incapacity  due to  physical  or mental
illness, he shall be entitled to receive benefits from all sources

                                       4

<PAGE>

(Social  Security,  group LTD and  supplemental  LTD) equal to 75% of his annual
salary  until he reaches  the age of 65 or dies,  whichever  occurs  first.  The
Corporation  and the Bank  shall  continue  to pay to the  Executive  his Annual
Direct Salary during any applicable  "elimination  (waiting) period," but not to
exceed ninety (90) days,  under the  disability  insurance plan purchased by the
Executive.

     (b) The Executive  shall be entitled to the number of paid vacation days in
each calendar year  determined by the Corporation and the Bank from time to time
for its  senior  executive  officers,  but not less  than  four (4) weeks in any
calendar  year  (prorated  in any calendar  year during  which the  Executive is
employed  hereunder  for less than the entire such year in  accordance  with the
number  of days in such  calendar  year  during  which he is so  employed).  The
Executive  shall also be entitled to all paid holidays given by the  Corporation
and the Bank to its senior executive officers.

     (c) During the term of his  employment  hereunder,  the Executive  shall be
entitled to receive prompt reimbursement for all reasonable expenses incurred by
him (in accordance with the policies and procedures established by the Boards of
Directors of the Corporation and the Bank for its senior executive  officers) in
performing  services  hereunder,  provided that the Executive  properly accounts
therefore in accordance with Corporation and Bank policy.

     (d)  During  the  term of  employment  hereunder,  the  Executive  shall be
entitled to the use of a Corporation/Bank  purchased or leased automobile of the
following make and model,  or its equal:  Lincoln Town Car. The Executive  shall
also be entitled to reimbursement for all operating  expenses of the automobile,
including but not limited to oil, gasoline, maintenance,  repairs and insurance.
Additionally, the Executive shall be



                                       5

<PAGE>

entitled to receive such other  perquisites and fringe benefits as the Directors
of the Corporation and the Bank deem appropriate in their sole direction.

     (e) Nothing paid to the  Executive  under any benefit  plan or  arrangement
shall be deemed to be in lieu of compensation to the Executive hereunder.

     6.  OFFICES.  The  executive  agrees to serve as  Chairman  of the Board of
Directors of the Corporation and Chairman of the Board of Directors of the Bank,
provided,  however,  the  Executive  shall  not be  required  to  serve  in such
additional  offices or as a director of the Corporation,  Bank or any subsidiary
if such service would expose him to adverse financial consequences.

     7. INDEMNIFICATION. The Corporation and Bank shall indemnify the Executive,
to the  fullest  extent  permitted  by  Pennsylvania  law,  with  respect to any
threatened, pending or completed action, suit or proceeding, brought against him
by reason of the fact that he is or was a director,  officer,  employee or agent
of  Corporation  or Bank or is or was serving at the request of  Corporation  or
Bank as a director,  officer,  employee or agent of another person or entity. To
the fullest extent permitted by Pennsylvania law, the Corporation and Bank shall
in advance of final  disposition pay any and all expenses  incurred by Executive
in  connection  with  any  threatened,  pending  or  completed  action,  suit or
proceeding  with respect to which  Executive may be entitled to  indemnification
hereunder. Executive's right to indemnification provided herein is not exclusive
of any other rights of  indemnification to which Executive may be entitled under
any bylaw,  agreement,  vote of  shareholders  or otherwise,  and shall continue
beyond the term of this Agreement. The Corporation and/or the Bank shall use its
best efforts to obtain  insurance  coverage for the Executive under an insurance
policy covering officers and directors of the




                                       6

<PAGE>

Corporation and/or the Bank against lawsuits, arbitrations or other proceedings,
however, nothing herein shall be construed to require the Corporation and/or the
Bank to obtain  such  insurance  if the Board of  Directors  of the  Corporation
and/or  the  Bank  determine  that  such  coverage   cannot  be  obtained  at  a
commercially reasonable price.

     8. UNAUTHORIZED DISCLOSURE.  During the period of his employment hereunder,
or at any later time, the Executive  shall not,  without the written  consent of
the Board of Directors of the Corporation and/or the Bank or a person authorized
thereby,  knowingly  disclose  to any  person,  other  than an  employee  of the
Corporation or the Bank or a person to whom  disclosure is reasonably  necessary
or appropriate in connection with the performance by the Executive of his duties
as an  executive  of the  Corporation  or the Bank,  any  material  confidential
information  obtained by him while in the employ of the  Corporation or the Bank
with  respect  to any of the  Corporation's  or the Bank's  services,  products,
improvements,  formulas,  designs or styles,  processes,  customers,  methods of
distribution or any business  practices the disclosure of which he knows will be
materially  damaging to the  Corporation or the Bank;  provided,  however,  that
confidential  information  shall not include any information  known generally to
the public (other than as a result of authorized disclosure by the Executive) or
any  information  of a type not  otherwise  considered  confidential  by persons
engaged in the same business or a business similar to that conducted by the Bank
or the Corporation.

     9. RESTRICTIVE COVENANT. The Executive covenants and agrees as follows: the
Executive  shall not directly or  indirectly,  within the marketing  area of the
Bank  (defined  as an area within ten miles of the main  office),  or any future
marketing  area of the Bank  (defined  as an area within ten miles of any branch
office) begun during the



                                       7

<PAGE>



Executive's  employment under the terms of this Agreement,  enter into or engage
generally  in direct or indirect  competition  with the Bank in the  business of
banking or any banking related  business,  either as an individual on his own or
as a partner or joint venturer, or as a director, officer, shareholder, employee
or agent for any person,  for a period of one year after the date of termination
of his employment if (i) the  Executive's  employment is terminated for Cause by
the Bank pursuant to paragraph 10(c) of this Agreement, or (ii) such termination
is the result of a  resignation  by the Executive for other than a "Good Reason"
under paragraph 10(d) of this Agreement.  The existence of any immaterial  claim
or cause of action of the Executive against the Bank, whether predicated on this
Agreement or otherwise, shall not constitute a defense to the enforcement by the
Bank of this covenant.  The Executive agrees that any breach of the restrictions
set forth in this paragraph  will result in  irreparable  injury to the Bank for
which it shall have no adequate  remedy at law and the Bank shall be entitled to
injunctive  relief in order to enforce the provisions  hereof. In the event that
this paragraph shall be determined by any court of competent  jurisdiction to be
unenforceable  in part by  reason  of it being  too  great a  period  of time or
covering too great a geographical  area, it shall be in full force and effect as
to that period of time or  geographical  area determined to be reasonable by the
court.

     10. TERMINATION.

     (a) The Executive's employment hereunder shall terminate upon his death.

     (b) If the  Executive  becomes  permanently  disabled (as  certified by the
Bank's group LTD carrier and the Executive's  supplemental LTD carrier or in the
event  these  organizations  cannot  agree,  they  shall  designate  a  licensed
physician whose decision shall be binding upon the parties) because of sickness,
physical or mental disability, or any other



                                       8

<PAGE>



reason, and is unable to perform or complete his duties under this Agreement for
a period of 90 consecutive days (or time equal to the elimination  period),  the
Bank shall have the option to terminate  this Agreement by giving written notice
of termination to the Executive.  Such termination shall be without prejudice to
any right the Executive has under the disability insurance program maintained by
the Bank.

     (c) The Corporation  and the Bank may terminate the Executive's  employment
hereunder  for Cause.  For the purposes of this  Agreement,  the Bank shall have
"Cause" to terminate the Executive's  employment  hereunder upon (1) the willful
failure by the Executive to substantially  perform his duties  hereunder,  other
than any such failure resulting from the Executive's  incapacity due to physical
or  metal  illness,  or (2) the  willful  engaging  by the  Executive  in  gross
misconduct  materially  injurious  to the  Corporation  or the Bank,  or (3) the
willful violation by the Executive of the provisions of paragraphs 3 or 8 hereof
after  notice  from  Corporation  or Bank and a failure  to cure such  violation
within 30 days of said notice,  or if said  violation  cannot be cured within 30
days,  within a  reasonable  time  thereafter  if the  Executive  is  diligently
attempting to cure the violation,  or (4) the gross  negligence of the Executive
in the performance of his duties or (5) receipt of a final written  directive or
order of any  governmental  body or  entity  having  jurisdiction  over the Bank
requiring  termination  or removal of the  Executive as Chairman of the Board or
Director of the Corporation and the Bank.

     (d) The  Corporation  and the Bank may choose not to renew the  Executive's
contract,  without  cause or  reason.  Such  termination  will not  require  the
Corporation  or the  Bank to  provide  the  Executive  with  written  notice  of
nonrenewal.



                                       9

<PAGE>



     (e) The Executive may terminate his employment  hereunder (1) if his health
should become impaired to an extent that it makes  continued  performance of his
duties hereunder  hazardous to his physical or mental health or his life, or (2)
for Good Reason.  The term "Good  Reason"  shall mean (i) any  assignment to the
Executive,  without his consent, of any duties other than those contemplated by,
or any limitation of the powers of the Executive not  contemplated by, Section 2
hereof,  or (ii) any removal of the Executive from or any failure to reelect the
Executive  to any of the  positions  indicated  in  Section 2 hereof,  except in
connection with termination of the Executive's  employment for Cause, or (iii) a
reduction  of the  Executive's  rate of  compensation  as  provided in Section 4
hereof,  or (iv) failure of the Corporation or the Bank to comply with Section 5
hereof,  (v) any other material  breach by Corporation or Bank of this Agreement
or (vi) any Change of Control (as defined herein).

     11. PAYMENTS UPON TERMINATION.

     (a) If the  Executive's  employment  shall be terminated  because of death,
disability or for Cause,  the  Corporation  and the Bank shall pay the Executive
his full Annual Direct  Salary  through the date of  termination  at the rate in
effect at the time of  termination  and any other  amounts owing to Executive at
the date of termination,  and the Corporation and the Bank shall have no further
obligations to the Executive under this Agreement.

     (b) If the Executive's  employment is terminated by the Corporation and the
Bank (other than pursuant to paragraphs  10(a) or 10(b) or 10(c) hereof),  or if
the Executive shall terminate his employment for Good Reason,  excluding  Change
of Control,  then the  Corporation and the Bank shall pay the Executive his full
Annual  Direct  Salary  from the date of  notice  (termination),  for a total of
twelve (12) months; provided, however, the



                                       10

<PAGE>



Executive  shall make  reasonable  efforts to mitigate  damages by seeking other
comparable  employment.  In such event,  the Corporation and the Bank shall also
maintain in full force and effect,  for the  continued  benefit of the Executive
for the full salary continuation period, all employee benefit plans and programs
to which the  Executive  was entitled  prior to the date of  termination  if the
Executive's  continued  participation  is possible  under the general  terms and
provisions  of such  plans  and  programs.  In the  event  that the  Executive's
participation  in any such plan or  program is barred,  the  Executive  shall be
entitled  to  receive  an amount  equal to the  annual  contribution,  payments,
credits  or  allocations  made by the  Corporation  or the  Bank to him,  to his
account or on his behalf under such plans and programs  from which his continued
participation is barred except that if Executive's  participation in any health,
medical,  life insurance,  or disability plan or program is barred,  Corporation
and Bank shall obtain and pay for, on Executive's behalf,  individual  insurance
plans, policies or programs which provide to Executive health, medical, life and
disability  insurance  coverage which is equivalent to the insurance coverage to
which Executive was entitled prior to the date of termination.

     (c) If the Executive's  employment is terminated by the Corporation and the
Bank (other than pursuant to paragraphs  l0(a) or l0(b) or l0(c) hereof),  or if
the Executive shall terminate this employment for Good Reason within twelve (12)
months following Change of Control (as defined herein),  then the Corporation or
the Bank shall pay the  Executive his full Annual Direct Salary from the date of
notice  (termination)  for the remaining  term of this  agreement or twenty-four
(24)  months,  whichever  is  longer.  The  Corporation  and the Bank  will also
maintain  benefit  coverages  for the  Executive  during  this  time  period  as
specified in paragraph 11(b) above.



                                       11

<PAGE>

     (d) In the event of  termination  or nonrenewal of  Executive's  employment
other than for Cause,  Executive shall have the right to sell to the Corporation
and the Bank, and upon exercise of such right the  Corporation and Bank shall be
required to purchase, all of his shares of Corporation stock or Bank stock which
Executive  desires to sell (the "Put  Stock")  for their Fair  Market  Value (as
determined below). It shall be within  Corporation's and Bank's discretion as to
which of them shall purchase the Put Stock.  Executive may exercise his right to
sell the Put Stock by delivering  written notice of exercise to Corporation  and
Bank,  which exercise may be  conditioned  upon the price to be paid for the Put
Stock.

     (e) The "Fair  Market  Value" of the Put Stock shall be  determined  by two
appraisers,  one of whom shall be appointed by the  Corporation or the Bank, and
one of whom shall be appointed by the Executive. In the event the two appraisers
cannot agree upon the Fair Market Value,  they shall select a third appraiser to
act with them, and a decision of the majority of the  appraisers  shall be final
and binding.  Each party shall bear the expense of the appraiser it chooses, and
if it becomes necessary to employ a third appraiser, that expense shall be borne
equally  by the  parties.  All  appraisers  shall be  independent  and  shall be
experienced  in appraising  banks.  In  determining  the fair market value,  the
appraisers  shall not consider any legal  restrictions on sale of the Put Stock,
but  instead  shall  value the Put Stock as  though it were  freely  traded in a
public market with adequate trading volume.

     (f) If the  determination  of the  Fair  Market  Value is  satisfactory  to
Executive,  he shall notify  Corporation of his exercise of his right hereunder,
stating  the number of shares he wishes to sell.  Corporation  shall then notify
Executive, within ten (10) days following



                                       12

<PAGE>

Executive's  notice,  which of  Corporation or Bank will purchase the Put Stock.
Such notice from Corporation shall set forth a time and place for closing of the
purchase  of the Put Stock,  which  shall take place no later than five (5) days
after such  notice.  At the closing,  Executive  shall  deliver the  certificate
representing the Put Stock,  duly endorsed for transfer in block, free and clear
of all liens and encumbrances,  against delivery by the designated  purchaser of
the Fair Market Value of the Put Stock paid by bank or certified check.

     12.  DAMAGES  FOR  BREACH  OF  CONTRACT.  In the  event of a breach of this
Agreement  by either the  Corporation  and the Bank or  Executive  resulting  in
damages to either  party,  that party may recover from the party  breaching  the
Agreement any and all damages that may be sustained.

     13.  DEFINITION OF CHANGE OF CONTROL.  For purposes of this Agreement,  the
term "Change of Control" shall mean:

     (a) the  acquisition  of the  beneficial  ownership  of at least 40% of the
Corporation's and/or the Bank's voting securities or all or substantially all of
the assets of the Corporation  and/or the Bank by a single person or entity or a
group of affiliated persons or entities, or

     (b) the merger,  consolidation or combination of the Corporation and/or the
Bank with an unaffiliated  corporation in which the Directors of the Corporation
and/or the Bank, immediately prior to such merger,  consolidation or combination
constitute less than a majority of the Board of Directors of the surviving,  new
or combined entity, or

     (c) during any period of two (2)  consecutive  years during the term of the
Agreement,  individuals who at the beginning of such period constitute the Board
of



                                       13

<PAGE>


Directors of the  Corporation  or the Bank cease for any reason to constitute at
least a majority thereof.

     14.  DEFINITION  OF  DATE  OF  CHANGE  OF  CONTROL.  For  purposes  of this
Agreement, the date of Change of Control shall mean:

     (a) the first  date on which a single  person  and/or  entity,  or group of
affiliated persons and/or entities, acquire the beneficial ownership of 40% more
of the Corporation's and/or the Bank's voting securities, or

     (b)  the  date  of  the  transfer  of  all  or  substantially  all  of  the
Corporation's and/or the Bank's assets, or

     (c)  the  date  on  which  a  merger,   consolidation   or  combination  is
consummated, as applicable, or

     (d) the date on which  individuals  who formerly  constituted a majority of
the Board of Directors of the Corporation or the Bank ceased to be a majority.

     15.  OBLIGATIONS OF  CORPORATION.  The  Corporation  expressly  agrees that
should the Bank for any reason be unable to or shall  otherwise  not perform its
obligations under this Agreement, the Corporation shall pay to the Executive the
compensation  to which the  Executive is entitled  under this  Agreement  and to
perform all other duties which the Bank may have under this  Agreement,  whether
or not the Executive is employed by the  Corporation on the date of execution of
this Agreement.

     16.  NOTICE.  For the  purposes  of this  Agreement,  notices and all other
communications  provided for in the  agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified mail, return receipt requested, postage prepaid, addressed as follows:



                                       14

<PAGE>

      If to the Executive:             Owen O. Freeman, Jr.
                                       32 South Chancellor Street
                                       Newtown, Pennsylvania 18940

      If to the Bank:                  Commonwealth State Bank
                                       Friends Lane and Route # 332
                                       Newtown, Pennsylvania 18940
      Attn:                            Chairman, Compensation Committee

      If to the Corporation:           Penncore Financial Services Corporation
                                       Friends Lane and Route # 332
                                       Newtown, Pennsylvania 18940
      Attn:                            President

or to such  other  address  as any party  may have  furnished  to the  others in
writing in accordance  herewith,  except that notices of change of address shall
be effective only upon receipt.

     17. SUCCESSORS. This Agreement shall inure to the benefit of and be binding
upon the Executive,  the Corporation and any successor to the  Corporation,  and
the Bank and any successor to the Bank.

     18. ENFORCEMENT OF SEPARATE PROVISIONS. Should provisions of this Agreement
be  ruled  unenforceable  for any  reasons,  the  remaining  provisions  of this
Agreement shall be unaffected thereby and shall remain in full force and effect.

     19.  AMENDMENT.  This  Agreement may be amended or cancelled only by mutual
agreement of the parties in writing without the consent of any other person and,
so long as the Executive  lives, no person other than the parties hereto,  shall
have any rights  under or  interest  in this  Agreement  or the  subject  matter
hereof.

     20.  ATTORNEY'S  FEES AND  COSTS.  If any  action  at law or in  equity  is
necessary to enforce or interpret the terms of this  Agreement,  the  prevailing
party shall be



                                       15

<PAGE>

entitled to reasonable  attorney's fees,  costs, and necessary  disbursements in
addition to any other relief that may be proper.

     21.  PAYMENT OF MONEY DUE DECEASED  EXECUTIVE.  If the Executive dies prior
the  expiration of the term of  employment,  any monies that may be due him from
the  Corporation  or the Bank under this Agreement as of the date of death shall
be paid to the executor,  administrator, or other personal representative of the
Executive's estate.

     22. LAW  GOVERNING.  This  Agreement  shall be governed by an  construed in
accordance with the laws of the Commonwealth of Pennsylvania.

     23. ENTIRE  AGREEMENT.  This Agreement  supercedes any and all  agreements,
either oral or in writing, between the parties with respect to the employment by
the Executive by the Corporation  and the Bank, and this Agreement  contains all
the covenants and agreements between the parties with respect to the employment.



                                       16

<PAGE>


ATTEST:                                      PENNCORE FINANCIAL SERVICES

/s/                                          By: /s/
- ----------------------------                 --------------------------------
Secretary Treasurer                          President



                                             COMMONWEALTH STATE BANK

ATTEST:

/s/                                          By: /s/
- ----------------------------                 --------------------------------
Secretary/Treasurer                          Chairman, Compensation Committee



WITNESS:

/s/                                          /s/ Owen O. Freeman, Jr.
- ----------------------------                 --------------------------------
                                             Owen O. Freeman, Jr.









                                       17



                                                                    EXHIBIT 10.5

                AMENDMENT NO. 4 TO EXECUTIVE EMPLOYMENT AGREEMENT

     This   Amendment  No.  4  to  an  Executive   Employment   Agreement   (the
"Agreement"), dated June 28, 1991, among Penncore Financial Services Corporation
(the  "Corporation"),  Commonwealth  State Bank (the "Bank"),  and H. Paul Lewis
(the "Executive") is made this 31st day of December, 1996.

     WHEREAS,  the parties desire to amend the Agreement relating to the Term of
Employment of the Executive and the Annual Direct Salary paid to the Executive;

     NOW, THEREFORE,  in consideration of the mutual covenants contained herein,
intending to be legally bound hereby, the parties agree as follows:

     Subparagraphs 1 and 4(a) are hereby amended to read as follows:

          1.        TERM OF  EMPLOYMENT.  The Bank employs the Executive and the
                    Executive  accepts  employment  with the Bank for a two year
                    period beginning January 1, 1997. The term of this Agreement
                    will  automatically   renew  each  anniversary  date  unless
                    written  notice is provided as stipulated  under Section 10,
                    Termination,  of the  Agreement. (For  example,  the initial
                    contract  period is January 1, 1997,  through  December  31,
                    1998. On January 1, 1998, the term of this Agreement extends
                    to December 31,  1999,  unless the parties  provide  written
                    notice of their intent not to renew the  Agreement  term, as
                    stipulated in Section 10 of the Agreement.)

          4(a).     ANNUAL DIRECT SALARY.  As compensation for services rendered
                    the  Bank  under  this  Agreement,  the  Executive  shall be
                    entitled to receive from the Bank an annual direct salary of
                    not  less  than  $140,000  per  year,  (the  "Annual  Direct
                    Salary") payable in substantially equal monthly installments
                    (or such other more frequent  intervals as may be determined
                    by the Board of Directors of the Bank as payroll  policy for
                    senior   executive   officers)   prorated  for  any  partial
                    employment   period.  The  Annual  Direct  Salary  shall  be
                    reviewed by the Board of  Directors on each  anniversary  of
                    this Agreement and shall be adjusted in accordance  with the
                    prevailing  market value of the position and the current pay
                    increase practices of the Bank. In no event shall the Annual
                    Direct Salary be decreased.


<PAGE>



     These  Amendments  supercede  any and  all  Amendments,  either  oral or in
writing,  between the parties  with respect to  Subparagraphs  1 and 4(a) of the
Agreement.  This  Amendment and the  Agreement  contain all of the covenants and
agreements  between the parties with respect to the  employment of the Executive
by the Corporation and the Bank.

     All of the  remaining  recitals and  paragraphs of the Agreement are hereby
reaffirmed, reratified, and reapproved by the parties hereto.

     IN WITNESS WHEREOF, the parties have hereunto executed this Amendment No. 4
to the Agreement on the date aforesaid.

ATTEST:                                      PENNCORE FINANCIAL SERVICES
                                             CORPORATION

/s/ Sharon M. Fink                           /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink                               Owen O. Freeman, Jr.
Assistant Secretary/Treasurer                Chairman of the Board


ATTEST:                                      COMMONWEALTH STATE BANK


/s/ Sharon M. Fink                           /s/ Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink,                              Owen O. Freeman, Jr.
Vice President and                           Chairman of the Board
Assistant Secretary/Treasurer



WITNESS:


/s/ Sharon M. Fink                           /s/ H. Paul Lewis
- ----------------------------------           ----------------------------------
Sharon M. Fink                               H. Paul Lewis



<PAGE>



          AMENDMENT NO. 3 TO EXECUTIVE EMPLOYMENT AGREEMENT

     This   Amendment  No.  3  to  an  Executive   Employment   Agreement   (the
"Agreement"), dated June 28, 1991, among Penncore Financial Services Corporation
(the  "Corporation"),  Commonwealth  State Bank (the "Bank"),  and H. Paul Lewis
(the "Executive") is made this 5th day of April, 1996.

     WHEREAS,  the parties desire to amend the Agreement relating to the Term of
Employment of the Executive and the Annual Direct Salary paid to the Executive;

     NOW, THEREFORE,  in consideration of the mutual covenants contained herein,
intending to be legally bound hereby, the parties agree as follows:

     Subparagraphs 1 and 4(a) are hereby amended to read as follows:

          1.        TERM OF  EMPLOYMENT.  The Bank employs the Executive and the
                    Executive  accepts  employment  with the Bank for a two year
                    period beginning January 1, 1996. The term of this Agreement
                    will  automatically   renew  each  anniversary  date  unless
                    written  notice is provided as stipulated  under Section 10,
                    Termination,  of the  Agreement. (For  example,  the initial
                    contract  period is January 1, 1996,  through  December  31,
                    1997. On January 1, 1997, the term of this Agreement extends
                    to December 31,  1998,  unless the parties  provide  written
                    notice of their intent not to renew the  Agreement  term, as
                    stipulated in Section 10 of the Agreement.)

          4(a).     ANNUAL DIRECT SALARY. As compensation for services rendered,
                    the  Bank  under  this  Agreement,  the  Executive  shall be
                    entitled to receive from the Bank an annual direct salary of
                    not  less  than  $125,000  per  year,  (the  "Annual  Direct
                    Salary") payable in substantially equal monthly installments
                    (or such other more frequent  intervals as may be determined
                    by the Board of Directors of the Bank as payroll  policy for
                    senior   executive   officers)   prorated  for  any  partial
                    employment   period.  The  Annual  Direct  Salary  shall  be
                    reviewed by the Board of  Directors on each  anniversary  of
                    this Agreement and shall be adjusted in accordance  with the
                    prevailing  market value of the position and the current pay
                    increase  practice of the Bank. In no event shall the Annual
                    Direct Salary be decreased.



<PAGE>



     These  Amendments  supercede  any and  all  Amendments,  either  oral or in
writing,  between the parties  with respect to  Subparagraphs  1 and 4(a) of the
Agreement.  This  Amendment and the  Agreement  contain all of the covenants and
agreements  between the parties with respect to the  employment of the Executive
by the Corporation and the Bank.

     All of the  remaining  recitals and  paragraphs of the Agreement are hereby
reaffirmed, reratified, and reapproved by the parties hereto.

     IN WITNESS WHEREOF, the parties have hereunto executed this Amendment No. 3
to the Agreement on the date aforesaid.

ATTEST:                                      PENNCORE FINANCIAL SERVICES
                                             CORPORATION

/s/ Sharon M. Fink                           /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink                               Owen O. Freeman, Jr.
Assistant Secretary/Treasurer                Chairman of the Board


ATTEST:                                      COMMONWEALTH STATE BANK

/s/ Sharon M. Fink                           /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink,                              Owen O. Freeman, Jr.
Vice President and                           Chairman of the Board
Assistant Secretary/Treasurer


WITNESS:

/s/ Sharon M. Fink                           /s/ H. Paul Lewis
- ----------------------------------           ----------------------------------
Sharon M. Fink                               H. Paul Lewis



<PAGE>



                AMENDMENT NO. 2 TO EXECUTIVE EMPLOYMENT AGREEMENT

     This   Amendment  No.  2  to  an  Executive   Employment   Agreement   (the
"Agreement"), dated June 28, 1991, among Penncore Financial Services Corporation
(the  "Corporation"),  Commonwealth  State Bank (the "Bank"),  and H. Paul Lewis
(the "Executive") is made this 15th day of March, 1994.

     WHEREAS,  the parties desire to amend the Agreement relating to the Term of
Employment of the Executive and the Annual Direct Salary paid to the Executive;

     NOW, THEREFORE,  in consideration of the mutual covenants contained herein,
intending to be legally bound hereby, the parties agree as follows:

     Subparagraphs 1 and 4(a) are hereby amended to read as follows:

          1.        TERM OF  EMPLOYMENT.  The Bank employs the Executive and the
                    Executive  accepts  employment  with the Bank for a two year
                    period beginning January 1, 1994. The term of this Agreement
                    will  automatically   renew  each  anniversary  date  unless
                    written  notice is provided as stipulated  under Section 10,
                    Termination,  of the  Agreement.  (For example,  the initial
                    contract  period is January 1, 1994,  through  December  31,
                    1995. On January 1, 1995, the term of this Agreement extends
                    to December 31,  1996,  unless the parties  provide  written
                    notice of their intent not to renew the  Agreement  term, as
                    stipulated in Section 10 of the Agreement.)

          4(a).     ANNUAL DIRECT SALARY. As compensation for services rendered,
                    the  Bank  under  this  Agreement,  the  Executive  shall be
                    entitled to receive from the Bank an annual direct salary of
                    not  less  than  $110,000  per  year,  (the  "Annual  Direct
                    Salary") payable in substantially equal monthly installments
                    (or such other more frequent  intervals as may be determined
                    by the Board of Directors of the Bank as payroll  policy for
                    senior   executive   officers)   prorated  for  any  partial
                    employment   period.  The  Annual  Direct  Salary  shall  be
                    reviewed by the Board of  Directors on each  anniversary  of
                    this Agreement and shall be adjusted in accordance  with the
                    prevailing  market value of the position and the current pay
                    increase  practice of the Bank. In no event shall the Annual
                    Direct Salary be decreased.



<PAGE>

     These  Amendments  supercede  any and  all  Amendments,  either  oral or in
writing,  between the parties  with respect to  Subparagraphs  1 and 4(a) of the
Agreement.  This  Amendment and the  Agreement  contain all of the covenants and
agreements  between the parties with respect to the  employment of the Executive
by the Corporation and the Bank.

     All of the  remaining  recitals and  paragraphs of the Agreement are hereby
reaffirmed, reratified, and reapproved by the parties hereto.

     IN WITNESS WHEREOF, the parties have hereunto executed this Amendment No. 2
to the Agreement on the date aforesaid.


ATTEST:                                      PENNCORE FINANCIAL SERVICES
                                             CORPORATION

/s/ Sharon M. Fink                           /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink                               Owen O. Freeman, Jr.
Assistant Secretary/Treasurer                Chairman of the Board


ATTEST:                                      COMMONWEALTH STATE BANK

/s/ Sharon M. Fink                           /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink,                              Owen O. Freeman, Jr.
Vice President and                           Chairman of the Board
Assistant Secretary/Treasurer


WITNESS:

/s/ Sharon M. Fink                           /s/ H. Paul Lewis
- ----------------------------------           ----------------------------------
Sharon M. Fink                               H. Paul Lewis



<PAGE>

               AMENDMENT NO. 1 TO EXECUTIVE EMPLOYMENT AGREEMENT

     This   Amendment  No.  1  to  an  Executive   Employment   Agreement   (the
"Agreement"), dated June 28, 1991, among Penncore Financial Services Corporation
(the  "Corporation"),  Commonwealth  State Bank (the "Bank"),  and H. Paul Lewis
(the "Executive") is made this 29th day of June, 1993.

     WHEREAS,  the parties desire to amend the Agreement relating to the Term of
Employment of the Executive and the Annual Direct Salary paid to the Executive;

     NOW,  THEREFORE,  in consideration of the mutual covenants contained herein
intending to be legally bound hereby, the parties agree as follows:

     Subparagraphs 1 and 4(a) are hereby amended to read as follows:

          1.        TERM OF  EMPLOYMENT.  The Bank employs the Executive and the
                    Executive  accepts  employment  with the Bank for a two year
                    period beginning January 1, 1993. The term of this Agreement
                    will  automatically   renew  each  anniversary  date  unless
                    written  notice is provided as stipulated  under Section 10,
                    Termination,  of the  Agreement.  (For example,  the initial
                    contract  period is January 1, 1993,  through  December  31,
                    1994. On January 1, 1994, the term of this Agreement extends
                    to December 31,  1996,  unless the parties  provide  written
                    notice of their intent not to renew the  Agreement  term, as
                    stipulated in Section 10 of the Agreement.)

          4(a).     ANNUAL DIRECT SALARY. As compensation for services rendered,
                    the  Bank  under  this  Agreement,  the  Executive  shall be
                    entitled to receive from the Bank an annual direct salary of
                    not  less  than  $110,000  per  year,  (the  "Annual  Direct
                    Salary") payable in substantially equal monthly installments
                    (or such other more frequent  intervals as may be determined
                    by the Board of Directors of the Bank as payroll  policy for
                    senior   executive   officers)   prorated  for  any  partial
                    employment   period.  The  Annual  Direct  Salary  shall  be
                    reviewed by the Board of  Directors on each  anniversary  of
                    this Agreement and shall be adjusted in accordance  with the
                    prevailing  market value of the position and the current pay
                    increase  practice of the Bank. In no event shall the Annual
                    Direct Salary be decreased.



<PAGE>

     IN WITNESS WHEREOF, the parties have hereunto executed this Amendment No. 1
to the Agreement on the date and date aforesaid.

ATTEST:                                      PENNCORE FINANCIAL SERVICES
                                             CORPORATION

                                     
/s/ Sharon M. Fink                           /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink                               Owen O. Freeman, Jr.
Assistant Secretary/Treasurer                Chairman of the Board

                                        
ATTEST:                                      COMMONWEALTH STATE BANK


/s/ Sharon M. Fink                           /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink, V.P.,                        Owen O. Freeman, Jr.
Assistant Secretary/Treasurer                Chairman of the Board


WITNESS:


/s/ Sharon M. Fink                           /s/ H. Paul Lewis
- ----------------------------------           ----------------------------------
Sharon M. Fink                               H. Paul Lewis

<PAGE>



                         EXECUTIVE EMPLOYMENT AGREEMENT

     THIS  AGREEMENT  is made on the  28th day of June,  1991  between  PENNCORE
FINANCIAL SERVICES CORPORATION (the "Corporation"),  a Pennsylvania  corporation
with its principal office at Friends Lane & Rt. 332, Newtown,  PA,  COMMONWEALTH
STATE BANK (the "Bank"), a Pennsylvania state-chartered banking institution with
its principal  office at Friends Lane & Rt. 332,  Newtown,  PA and H. PAUL LEWIS
(the "Executive"), residing at 424 Burns Lane, Newtown, Pennsylvania.

     WHEREAS, the Bank is a wholly-owned subsidiary of the Corporation; and

     WHEREAS,  the Bank  desires to employ the  Executive as its  President  and
Chief Executive Officer under the terms and conditions set forth herein; and

     WHEREAS,  it  is  acknowledged  that  since  the  Bank  is  a  wholly-owned
subsidiary  of the  Corporation,  the  Corporation  receives a benefit  from the
employment of the Executive by the Bank; and

     WHEREAS,  the  Corporation is willing to assume the obligations of the Bank
if the Bank is for any reason unable to perform its obligations hereunder, and

     WHEREAS,  the Executive desires to serve the Bank in an executive  capacity
under the terms and conditions set forth in this Agreement;

     NOW THEREFORE,  in consideration of the mutual covenants and agreements set
forth herein and  intending to be legally  bound  hereby,  the parties  agree as
follows:

     1. TERM OF  EMPLOYMENT.  The Bank employs the  Executive  and the Executive
accepts  employment  with the Bank for a two year  period  beginning  January 1,
1991. The term of this Agreement will automatically  renew each anniversary date
unless written notice is provided as stipulated  under Section 1O,  Termination.
(For example, the




                                       1
<PAGE>

initial contract period is January 1, 1991 through December 31, 1993. On January
1, 1992,  the term of this  Agreement  extends to December 31, 1994,  unless the
parties  provide written notice of their intent not to renew the agreement term,
as stipulated in Section 10.)

     2. POSITION AND DUTIES.  The Executive  shall serve as the Chief  Executive
Officer,  president  of the Bank and  Corporation  and a member  of the Board of
Directors of Bank and  Corporation,  reporting only to the Board of Directors of
the Bank and its Chairman,  and shall have  supervision  and control  over,  and
responsibility  for, the general management and operation of the Bank, and shall
have such other powers and duties as may from time to time be  prescribed by the
Board of Directors of the Bank,  provided that such duties are  consistent  with
the Executive's position as the chief executive officer in charge of the general
management of the Bank.

     3. ENGAGEMENT IN OTHER EMPLOYMENT. The Executive shall devote substantially
all his working  time,  ability and attention to the business of the Bank and/or
the Corporation  during the term of this  Agreement.  The Executive shall notify
the Board of Directors of the Bank in writing  before the  Executive  engages in
any other business or commercial activities,  duties or pursuits, including, but
not limited to, directorships of other companies. Under no circumstances may the
Executive  engage in any business or commercial  activities,  duties or pursuits
which  compete with the  business or  commercial  activities  of the Bank or the
Corporation,  nor may the  Executive  serve as a  director  or officer or in any
other capacity in a company which competes with the Corporation and/or the Bank.




                                       2
<PAGE>



     4. COMPENSATION.

     (a) ANNUAL DIRECT SALARY.  As compensation  for services  rendered the Bank
under this  Agreement,  the Executive shall be entitled to receive from the Bank
an annual direct salary of not less than $95,000 per year,  (the "Annual  Direct
Salary") payable in substantially equal monthly installments (or such other more
frequent intervals as may be determined by the Board of Directors of the Bank as
payroll  policy  for  senior  executive   officers)  prorated  for  any  partial
employment  period.  The Annual  Direct Salary shall be reviewed by the Board of
Directors  on each  anniversary  of this  Agreement  and  shall be  adjusted  in
accordance with the prevailing  market value of the position and the current pay
increase  practice of the Bank.  In no event shall the Annual  Direct  Salary be
decreased.

     (b) INCENTIVE  COMPENSATION.  The  Executive  shall prepare a Business Plan
establishing  the financial and business goals of the Bank prior to the start of
each fiscal year. The Business Plan prepared by the Executive  shall be reviewed
promptly by the Board of Directors,  which may in its sole  discretion  alter or
modify the Business Plan prior to adoption.  Upon adoption of the Business Plan,
the Board of Directors shall also establish an Incentive  Compensation  Plan for
the Executive.  The Incentive  Compensation  Plan shall provide an incentive pay
opportunity  consistent with the practices of similar organizations in rewarding
their  senior  executives.  The  incentive  award will be paid to the  Executive
within  ninety (90) days  following  the end of the fiscal year if the financial
and business  goals of the Bank are met for that year.  As part of the Incentive
Compensation  Plan,  the  Board of  Directors  in its sole  discretion  may also
provide for payment of less than the full yearly bonus in the event some but not
all of the  financial  and  business  goals  of the Bank are met for the year in
question.



                                       3
<PAGE>



     (c) ADDITIONAL BONUS. The Executive shall also be entitled to an additional
bonus  amount  sufficient  on an  after-tax  basis  to pay  the  premium  on his
supplemental  Long-term  Disability  insurance policy. This bonus amount will be
payable on each anniversary of this agreement on which the Executive is employed
by the Bank.

     (d)  DIRECTOR'S  FEES.  The  Executive,  if  appointed as a Director of the
Corporation and/or the Bank, will be eligible to receive fees for those services
equal in amount to fees received by outside Directors of the organizations.

     5. FRINGE BENEFITS, VACATION, EXPENSES, AND PERQUISITES.

     (a) EMPLOYEE  BENEFIT PLANS. The Executive shall be entitled to participate
in or receive benefits under all Bank and/or Corporate  employment benefit plans
(to the extent that the employment benefit plans of the Bank and Corporation are
not duplicative),  including but not limited to any profit-sharing plan, savings
plan, equity  participation  plan,  supplemental  retirement income,  medical or
health-and-accident  plan or  arrangement  made available by the Bank and/or the
Corporation to its executives and key management employees,  subject to and on a
basis consistent with terms, conditions and overall administration of such plans
and  arrangements.  The  Executive  shall  also  be  entitled  to the  following
benefits, at minimum:

          (i)  Retirement  Income  Plan:  The  Executive  shall be  entitled  to
participate  in the group  retirement  income plan of the Bank and shall  become
vested in such plan according to the schedule provided in the plan document.

          (ii) Life  Insurance:  In addition to  standard  group life  insurance
provisions,  the  Bank  shall  provide  and  maintain  life  insurance  for  the
Executive,  if he qualifies  therefore on a standard  underwriting  basis, which
life insurance shall at all times be



                                       4

<PAGE>

maintained  at an amount  equal to three  times the  Executive's  Annual  Direct
Salary to a maximum of $350,000.

          (iii)  Disability  Insurance:  In addition to standard  group  benefit
provisions,  the Bank shall make  available a  disability  insurance  policy for
purchase by the  Executive,  provided  the  Executive  qualifies  as a medically
acceptable risk to the issuing company on a standard  underwriting  basis, which
shall  provide  that in the event the  Executive is unable to perform his duties
hereunder as a result of incapacity due to physical or mental illness,  he shall
be entitled to receive benefits from all sources (Social Security, group LTD and
supplemental  LTD) equal to 75% of his annual salary until he reaches the age of
65 or dies,  whichever  occurs  first.  The Bank  shall  continue  to pay to the
Executive his Annual Direct Salary during any applicable  "elimination (waiting)
period," but not to exceed ninety (90) days, under the disability insurance plan
purchased by the Executive.

     (b) The Executive  shall be entitled to the number of paid vacation days in
each  calendar  year  determined  by the Bank from  time to time for its  senior
executive  officers,  but not less  than  four (4)  weeks in any  calendar  year
(prorated in any calendar year during which the Executive is employed  hereunder
for less than the entire such year in accordance with the number of days in such
calendar  year during  which he is so  employed).  The  Executive  shall also be
entitled  to all  paid  holidays  given  by the  Bank  to its  senior  executive
officers.

     (c) During the term of his  employment  hereunder,  the Executive  shall be
entitled to receive prompt reimbursement for all reasonable expenses incurred by
him (in accordance with the policies and procedures  established by the Board of
Directors of the Bank for its



                                       5

<PAGE>



senior executive officers) in performing  services hereunder,  provided that the
Executive properly accounts therefore in accordance with Bank policy.

     (d)  During  the  term of  employment  hereunder,  the  Executive  shall be
entitled to the use of a Bank  purchased or leased  automobile  of the following
make and  model,  or its  equal:  Buick  LeSabre.  The  Executive  shall also be
entitled  to  reimbursement  for  all  operating  expenses  of  the  automobile,
including but not limited to oil, gasoline, maintenance,  repairs and insurance.
Additionally,  the Executive shall be entitled to receive such other perquisites
and fringe  benefits as the Board of Directors of the Bank deems  appropriate in
its sole direction.

     (e) Nothing paid to the  Executive  under any benefit  plan or  arrangement
shall be deemed to be in lieu of compensation to the Executive hereunder.

     6. OFFICES.  The executive agrees to serve as President and Chief Executive
Officer of the Corporation and, if elected or appointed thereto,  in one or more
offices or as a director of the  Corporation  and/or the Bank,  and/or in one or
more  offices  or as a  director  of  any  of the  Corporation's  or the  Bank's
subsidiaries, provided, however, the Executive shall not be required to serve in
such  additional  offices  or as a  director  of the  Corporation,  Bank  or any
subsidiary if such service would expose him to adverse financial consequences.

     7. INDEMNIFICATION. The Bank and Corporation shall indemnify the Executive,
to the  fullest  extent  permitted  by  Pennsylvania  law,  with  respect to any
threatened, pending or completed action, suit or proceeding, brought against him
by reason of the fact that he is or was a director,  officer,  employee or agent
of Bank or  Corporation  or is or was serving at the request of  Corporation  or
Bank as a director, officer, employee or agent of



                                       6
<PAGE>

another person or entity.  To the fullest extent permitted by Pennsylvania  law,
the Bank and Corporation  shall in advance of final  disposition pay any and all
expenses  incurred by Executive in connection  with any  threatened,  pending or
completed  action,  suit or  proceeding  with respect to which  Executive may be
entitled to  indemnification  hereunder.  Executive's  right to  indemnification
provided herein is not exclusive of any other rights of indemnification to which
Executive may be entitled under any bylaw,  agreement,  vote of  shareholders or
otherwise, and shall continue beyond the term of this Agreement. The Bank and/or
the Corporation shall use its best efforts to obtain insurance  coverage for the
Executive under an insurance policy covering  officers and directors of the Bank
and/or the Corporation  against  lawsuits,  arbitrations  or other  proceedings,
however,  nothing  herein  shall be  construed  to require  the Bank  and/or the
Corporation  to obtain  such  insurance  if the Board of  Directors  of the Bank
and/or the  Corporation  determine  that such  coverage  cannot be obtained at a
commercially reasonable price.

     8. UNAUTHORIZED DISCLOSURE.  During the period of his employment hereunder,
or at any later time, the Executive  shall not,  without the written  consent of
the Board of Directors of the Bank and/or the Corporation or a person authorized
thereby, knowingly disclose to any person, other than an employee of the Bank or
the  Corporation  or a person to whom  disclosure  is  reasonably  necessary  or
appropriate in connection with the performance by the Executive of his duties as
an  executive  of  the  Bank  or  the  Corporation,  any  material  confidential
information  obtained by him while in the employ of the Bank or the  Corporation
with  respect  to any of the  Bank's or the  Corporation's  services,  products,
improvements,  formulas,  designs or styles,  processes,  customers,  methods of
distribution or any business practices the disclosure of which he knows will be



                                       7

<PAGE>



materially  damaging to the Bank or the  Corporation;  provided,  however,  that
confidential  information  shall not include any information  known generally to
the public (other than as a result of authorized disclosure by the Executive) or
any  information  of a type not  otherwise  considered  confidential  by persons
engaged in the same business or a business similar to that conducted by the Bank
or the Corporation.

     9. RESTRICTIVE COVENANT. The Executive covenants and agrees as follows: the
Executive  shall not directly or  indirectly,  within the marketing  area of the
Bank  (defined  as an area within ten miles of the main  office),  or any future
marketing  area of the Bank  (defined  as an area within ten miles of any branch
office)  begin  during  the  Executive's  employment  under  the  terms  of this
Agreement, enter into or engage generally in direct or indirect competition with
the Bank in the business of banking or any banking related  business,  either as
an  individual on his own or as a partner or joint  venturer,  or as a director,
officer, shareholder, employee or agent for any person, for a period of one year
after  the  date  of  termination  of  his  employment  if (i)  the  Executive's
employment  is terminated  for Cause by the Bank pursuant to paragraph  10(c) of
this Agreement,  or (ii) such  termination is the result of a resignation by the
Executive  for  other  than a  "Good  Reason"  under  paragraph  10(d)  of  this
Agreement.  The  existence  of any  immaterial  claim or cause of  action of the
Executive  against the Bank, whether  predicated on this Agreement or otherwise,
shall not constitute a defense to the  enforcement by the Bank of this covenant.
The  Executive  agrees  that any  breach of the  restrictions  set forth in this
paragraph will result in irreparable  injury to the Bank for which it shall have
no adequate remedy at law and the Bank shall be entitled to injunctive relief in
order to enforce the provisions  hereof.  In the event that this paragraph shall
be determined by any court of



                                       8

<PAGE>

competent  jurisdiction  to be  unenforceable  in part by reason of it being too
great a period of time or covering too great a geographical area, it shall be in
full force and effect as to that period of time or geographical  area determined
to be reasonable by the court.

     10. TERMINATION.

     (a) The Executive's employment hereunder shall terminate upon his death.

     (b) If the  Executive  becomes  permanently  disabled (as  certified by the
Bank's group LTD carrier and the Executive's  supplemental LTD carrier or in the
event  these  organizations  cannot  agree,  they  shall  designate  a  licensed
physician whose decision shall be binding upon the parties) because of sickness,
physical or mental disability,  or any other reason, and is unable to perform or
complete his duties under this Agreement for a period of 90 consecutive days (or
time  equal to the  elimination  period),  the Bank  shall  have the  option  to
terminate  this  Agreement  by  giving  written  notice  of  termination  to the
Executive.  Such  termination  shall  be  without  prejudice  to any  right  the
Executive has under the disability insurance program maintained by the Bank.

     (c) The Bank may terminate the Executive's  employment hereunder for Cause.
For the purposes of this agreement, the Bank shall have "Cause" to terminate the
Executive's  employment  hereunder upon (1) the willful failure by the Executive
to  substantially  perform  his duties  hereunder,  other than any such  failure
resulting from the Executive's  incapacity due to physical or metal illness,  or
(2) the  willful  engaging  by the  Executive  in  gross  misconduct  materially
injurious  to the Bank,  or (3) the willful  violation  by the  Executive of the
provisions of paragraphs 3 or 8 hereof after notice from Bank or Corporation and
a failure  to cure such  violation  within  30 days of said  notice,  or if said
violation cannot be cured within 30 days, within a reasonable time thereafter if
the Executive is diligently



                                       9

<PAGE>

attempting to cure the violation,  or (4) the gross  negligence of the Executive
in the performance of his duties or (5) receipt of a final written  directive or
order of any  governmental  body or  entity  having  jurisdiction  over the Bank
requiring  termination or removal of the Executive as Chief  Executive  Officer,
President or Director of the Bank.

     (d) The Bank may  choose  not to renew the  Executive's  contract,  without
cause or reason. Such termination will require the Bank to provide the Executive
with  written  notice of  nonrenewal  at least  ninety  (90)  days  prior to the
anniversary date of the Agreement.

     (e) The Executive may terminate his employment  hereunder (1) if his health
should become impaired to an extent that it makes  continued  performance of his
duties hereunder  hazardous to his physical or mental health or his life, or (2)
for Good Reason.  The term "Good  Reason"  shall mean (i) any  assignment to the
Executive,  without his consent, of any duties other than those contemplated by,
or any limitation of the powers of the Executive not  contemplated by, Section 2
hereof,  or (ii) any removal of the Executive from or any failure to reelect the
Executive  to any of the  positions  indicated  in  Section 2 hereof,  except in
connection with termination of the Executive's  employment for Cause, or (iii) a
reduction  of the  Executive's  rate of  compensation  as  provided in Section 4
hereof,  or (iv)  failure of the Bank to comply with  Section 5 hereof,  (v) any
other  material  breach by  Corporation  or Bank of this  Agreement  or (vi) any
Change of Control (as defined herein).

     11. PAYMENTS UPON TERMINATION.

     (a) If the  Executive's  employment  shall be terminated  because of death,
disability or for Cause, the Bank shall pay the Executive his full Annual Direct
Salary  through  the date of  termination  at the rate in  effect at the time of
termination and any other amounts



                                       10

<PAGE>



owing to  Executive  at the date of  termination,  and the  Bank  shall  have no
further obligations to the Executive under this Agreement.

     (b) If the  Executive's  employment  is  terminated by the Bank (other than
pursuant to  paragraphs  l0(a) or l0(b) or l0(c)  hereof),  or if the  Executive
shall  terminate his  employment for Good Reason,  excluding  Change of Control,
then the Bank shall pay the  Executive  his full Annual  Direct  Salary from the
date of notice (termination), for a total of nine (9) months; provided, however,
the Executive shall make reasonable efforts to mitigate damages by seeking other
comparable employment. In such event, the Bank shall also maintain in full force
and  effect,  for the  continued  benefit of the  Executive  for the full salary
continuation  period,  all  employee  benefit  plans and  programs  to which the
Executive  was  entitled  prior to the date of  termination  if the  Executive's
continued  participation  is possible  under the general terms and provisions of
such plans and programs. In the event that the Executive's  participation in any
such plan or program is barred,  the  Executive  shall be entitled to receive an
amount equal to the annual contribution,  payments,  credits or allocations made
by the Bank to him,  to his  account  or on his  behalf  under  such  plans  and
programs  from  which  his  continued  participation  is barred  except  that if
Executive's  participation in any health, medical, life insurance, or disability
plan or program is barred,  Bank and  Corporation  shall  obtain and pay for, on
Executive's  behalf,  individual  insurance  plans,  policies or programs  which
provide to Executive health,  medical,  life and disability  insurance  coverage
which is equivalent to the  insurance  coverage to which  Executive was entitled
prior to the date of termination.

     (c) If the  Executive's  employment  is  terminated by the Bank (other than
pursuant to  paragraphs  10(a) or 10(b) or 10(c)  hereof),  or if the  Executive
shall terminate this




                                       11
<PAGE>



employment for Good Reason within twelve (12) months following Change of Control
(as  defined  herein),  then the Bank shall pay the  Executive  his full  Annual
Direct Salary from the date of notice  (termination)  for the remaining  term of
this agreement or eighteen (18) months,  whichever is longer. The Bank will also
maintain  benefit  coverages  for the  Executive  during  this  time  period  as
specified in paragraph 11(b) above.

     (d) In the event of  termination  or nonrenewal of  Executive's  employment
other than for Cause, Executive shall have the right to sell to the Bank and the
Corporation,  and upon exercise of such right the Bank and Corporation  shall be
required to purchase, all of his shares of Bank stock or Corporation stock which
Executive  desires to sell (the "Put  Stock")  for their Fair  Market  Value (as
determined below). It shall be within Bank's and Corporation's  discretion as to
which of them shall purchase the Put Stock.  Executive may exercise his right to
sell  the Put  Stock  by  delivering  written  notice  of  exercise  to Bank and
Corporation, which exercise may be conditioned upon the price to be paid for the
Put Stock.

     (e) The "Fair  Market  Value" of the Put Stock shall be  determined  by two
appraisers,  one of whom shall be appointed by the  Corporation or the Bank, and
one of whom shall be appointed by the Executive. In the event the two appraisers
cannot agree upon the Fair Market Value,  they shall select a third appraiser to
act with them, and a decision of the majority of the  appraisers  shall be final
and binding.  Each party shall bear the expense of the appraiser it chooses, and
if it becomes necessary to employ a third appraiser, that expense shall be borne
equally  by the  parties.  All  appraisers  shall be  independent  and  shall be
experienced  in appraising  banks.  In  determining  the fair market value,  the
appraisers  shall not consider any legal  restrictions on sale of the Put Stock,
but



                                       12

<PAGE>

instead  shall value the Put Stock as though it were  freely  traded in a public
market with adequate trading volume.

     (f) If the  determination  of the  Fair  Market  Value is  satisfactory  to
Executive,  he shall notify  Corporation of his exercise of his right hereunder,
stating  the number of shares he wishes to sell.  Corporation  shall then notify
Executive,  within ten (10) days following  Executive's notice, which of Bank or
Corporation will purchase the Put Stock.  Such notice from Corporation shall set
forth a time and place for closing of the purchase of the Put Stock, which shall
take  place no later  than five (5) days  after  such  notice.  At the  closing,
Executive  shall  deliver  the  certificate  representing  the Put  Stock,  duly
endorsed  for transfer in block,  free and clear of all liens and  encumbrances,
against delivery by the designated purchaser of the Fair Market Value of the Put
Stock paid by bank or certified check.

     12.  DAMAGES  FOR  BREACH  OF  CONTRACT.  In the  event of a breach of this
Agreement by either the Bank or Executive  resulting in damages to either party,
that  party may  recover  from the party  breaching  the  Agreement  any and all
damages that may be sustained.

     13.  DEFINITION OF CHANGE OF CONTROL.  For purposes of this Agreement,  the
term "Change of Control" shall mean:

     (a) the  acquisition  of the  beneficial  ownership  of at least 40% of the
Bank's and/or the Corporation's voting securities or all or substantially all of
the assets of the Bank and/or the  Corporation by a single person or entity or a
group of affiliated persons or entities, or

     (b) the  merger,  consolidation  or  combination  of the  Bank  and/or  the
Corporation with an unaffiliated  corporation in which the directors of the Bank
and/or the Corporation,




                                       13

<PAGE>



immediately prior to such merger,  consolidation or combination  constitute less
than a majority  of the Board of  Directors  of the  surviving,  new or combined
entity, or

     (c) during any period of two (2)  consecutive  years during the term of the
Agreement,  individuals who at the beginning of such period constitute the Board
of Directors of the Bank cease for any reason to  constitute at least a majority
thereof.

     14.  DEFINITION  OF  DATE  OF  CHANGE  OF  CONTROL.  For  purposes  of this
Agreement, the date of Change of Control shall mean:

     (a) the first  date on which a single  person  and/or  entity,  or group of
affiliated persons and/or entities, acquire the beneficial ownership of 40% more
of the Bank's and/or the Corporation's voting securities, or

     (b) the date of the  transfer  of all or  substantially  all of the  Bank's
and/or the Corporation's assets, or

     (c)  the  date  on  which  a  merger,   consolidation   or  combination  is
consummated, as applicable, or

     (d) the date on which  individuals  who formerly  constituted a majority of
the Board of Directors of the Bank ceased to be a majority.

     15.  OBLIGATIONS OF  CORPORATION.  The  Corporation  expressly  agrees that
should the Bank for any reason be unable to or shall  otherwise  not perform its
obligations under this Agreement, the Corporation shall pay to the Executive the
compensation  to which the  Executive is entitled  under this  Agreement  and to
perform all other duties which the Bank may have under this  Agreement,  whether
or not the Executive is employed by the  Corporation on the date of execution of
this Agreement.



                                       14

<PAGE>

     16.  NOTICE.  For the  purposes  of this  Agreement,  notices and all other
communications  provided for in the  agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified mail, return receipt requested, postage prepaid, addressed as follows:

      If to the Executive:              H. Paul Lewis
                                        424 Burns Lane
                                        Newtown, Pennsylvania 18940

      If to the Bank:                   Commonwealth State Bank
                                        Friends Lane and Route # 332
                                        Newtown, Pennsylvania 18940
      Attn:                             Chairman of the Board

      If to the Corporation:            Penncore Financial Services Corporation
                                        Friends Lane and Route # 332
                                        Newtown, Pennsylvania 18940
      Attn:                             Chairman of the Board

or to such  other  address  as any party  may have  furnished  to the  others in
writing in accordance  herewith,  except that notices of change of address shall
be effective only upon receipt.

     17. SUCCESSORS. This Agreement shall inure to the benefit of and be binding
upon the Executive,  the Corporation and any successor to the  Corporation,  and
the Bank and any successor to the Bank.

     18. ENFORCEMENT OF SEPARATE PROVISIONS. Should provisions of this Agreement
be  ruled  unenforceable  for any  reasons,  the  remaining  provisions  of this
Agreement shall be unaffected thereby and shall remain in full force and effect.

     19.  AMENDMENT.  This  Agreement may be amended or cancelled only by mutual
agreement of the parties in writing without the consent of any other person and,
so




                                       15
<PAGE>



long as the Executive lives, no person other than the parties hereto, shall have
any rights under or interest in this Agreement or the subject matter hereof.

     20.  ATTORNEY'S  FEES AND  COSTS.  If any  action  at law or in  equity  is
necessary to enforce or interpret the terms of this  Agreement,  the  prevailing
party shall be entitled to  reasonable  attorney's  fees,  costs,  and necessary
disbursements in addition to any other relief that may be proper.

     21.  PAYMENT OF MONEY DUE DECEASED  EXECUTIVE.  If the Executive dies prior
the  expiration of the term of  employment,  any monies that may be due him from
the Bank  under  this  Agreement  as of the  date of death  shall be paid to the
executor,  administrator,  or other personal  representative  of the Executive's
estate.

     22. LAW  GOVERNING.  This  Agreement  shall be governed by an  construed in
accordance with the laws of the Commonwealth of Pennsylvania.

     23. ENTIRE  AGREEMENT.  This Agreement  supercedes any and all  agreements,
either oral or in writing, between the parties with respect to the employment by
the  Executive by the Bank,  and this  Agreement  contains all the covenants and
agreements between the parties with respect to the employment.



                                       16

<PAGE>



ATTEST:                                      PENNCORE FINANCIAL SERVICES



/s/                                          By: /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Secretary Treasurer                          Chairman of the Board



                                             COMMONWEALTH STATE BANK
ATTEST:


/s/                                          By: /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Secretary/Treasurer                          Chairman of the Board



WITNESS:



/s/ Sharon M. Fink                           /s/ H. Paul Lewis
- ----------------------------------           ----------------------------------
Sharon M. Fink                               H. Paul Lewis






                                       17

                                                                    EXHIBIT 10.6

                              SEVERANCE AGREEMENT

     THIS  AGREEMENT  is made on the 17th day of August,  1993,  by and  between
Penncore  Financial  Services  Corporation,   a  Pennsylvania   corporation  and
Pennsylvania bank holding company, with offices at Rt. 322 and Friends Lane, Box
202, Newtown, PA, 18940 (the "Company"), Commonwealth State Bank, a Pennsylvania
Bank with offices at Rt. 322 and Friends Lane, Box 202, Newtown,  PA, 18940 (the
"Bank") and Howard N. Hall,  an adult  individual  who  resides at 9-11  Hopkins
Court, Holland, PA 18966, (the "Executive").

     WHEREAS, Executive is the Vice President and CFO of the Bank, the principal
subsidiary of the Company,  and also the Vice  President and CFO of the Company.
Executive is an integral  part of the  management  team of the Bank and Company;
and

     WHEREAS,  as a result of changes in federal and state banking  laws,  there
has been a dramatic increase in the number of mergers and other  acquisitions of
Pennsylvania bank and bank holding companies.  While the Bank and Company remain
committed to the policy of  remaining an independent  bank and holding  company,
they  recognize  that they  might  nevertheless  be  acquired  as a result of an
unsolicited takeover attempt or in a negotiated transaction. Executive will play
a critical role in any such  acquisition,  as it falls  principally upon him and
the other members of Management to  vigorously  and  aggressively  represent and
protect the interests of the shareholders of the Bank and Company; and

     WHEREAS,  the Bank and Company believe that Executive  should not be forced
to   sacrifice   his  future   financial   security  in  order  to  fulfill  his
responsibilities  to the  shareholders.  The Board of  Directors of the Bank and
Company  have  carefully  considered  this problem and have  determined  that it
should be addressed. Specifically,



<PAGE>



the Board of Directors has concluded that basic financial  protection  should be
provided to Executive in the form of certain limited severance  benefits payable
in the  event  that he is  discharged  or  resigns  following,  and for  reasons
relating to a change in control of the Bank or Company; and

     WHEREAS,  the  purpose  of this  Agreement  is to  define  these  severance
benefits  and to specify the  conditions  under which they are to be paid.  This
Agreement is not intended to affect the terms of Executive's  employment at will
in the  absence  of a change in  control  of the Bank or  Company.  Accordingly,
although  this  Agreement  will take effect upon  execution  as a binding  legal
obligation of the Bank and Company,  it will become operative only upon a change
in control of the Bank or Company as that concept is defined below.

WITNESSETH:

     NOW, THEREFORE,  in consideration of Executive's  continuing service to the
Bank and Company and of the mutual  covenants and  undertakings  hereinafter set
forth, and intending to be legally bound, the parties hereby agree as follows:

     1.   Undertaking of the Company

          The Bank and Company shall provide to Executive the severance benefits
specified in Paragraph 5 below in the event that at any time  following a change
in control of the Bank or Company:

          (a)  Executive is  discharged  by the Bank or Company,  other than for
Cause pursuant to Paragraph 3 below; or

          (b)  Executive  resigns  from  the Bank and  Company  for Good  Reason
pursuant to Paragraph 4 below.




                                       2



<PAGE>

     2.   Change in Control

          (a) For purposes of this Agreement, a Change in Control of the Bank or
          Company  shall  mean a change in  control  of the kind  that  would be
          required to be reported in response to Item 1 of Form 8-K  promulgated
          by the Securities and Exchange Commission ("SEC") under the Securities
          Exchange Act of 1934, and as in effect on the date hereof. 

          (b) Without  Limitation of the  foregoing,  a Change in Control of the
          Bank or Company shall be deemed to have  occurred upon the  occurrence
          of any of the following events:

          (1)       Any person or group of persons acting in concert, shall have
                    acquired,  directly or indirectly,  beneficial ownership (as
                    defined in Rule  13d-3(a) of the SEC) of forty (40%) percent
                    or more of the outstanding shares of the voting stock of the
                    Bank or Company;

          (2)       The  composition  of the Board of  Directors  of the Bank or
                    Company  shall have  changed  such that during any period of
                    two  consecutive  years during the terms of this  Agreement,
                    the persons who at the beginning of such period were members
                    of the Board of Directors cease for any reason to constitute
                    a majority of the Board of Directors,  unless the nomination
                    or election of each  director  who was not a director at the
                    beginning   of  such  period  was  approved  in  advance  by
                    directors  representing  not  less  that  two-thirds  of the
                    directors then in office who were directors at the beginning
                    of the period; or



                                       3

<PAGE>



          (3)       The Bank or Company shall be merged or consolidated  with or
                    its assets purchased by another  corporation and as a result
                    of such merger, consolidation or sale of assets, less than a
                    majority of the  outstanding  voting stock of the surviving,
                    resulting or purchasing  corporation  is owned,  immediately
                    after the transaction, by the holders of the voting stock of
                    the  Bank or  Company  outstanding  immediately  before  the
                    transaction.

3.        Discharge for Cause

          (a)       The Bank or Company  may at any time  following  a Change in
                    Control  discharge  Executive  for  Cause,  in  which  event
                    Executive  shall not be entitled  to receive  the  severance
                    benefits specified in Paragraph 5 below.

          (b)       For purposes of this  Agreement,  the Bank and Company shall
                    have Cause to discharge  Executive  only under the following
                    circumstances:

                    (i)  Executive  shall have  committed  an act of  dishonesty
                    constituting  a felony and  resulting or intending to result
                    directly or indirectly in gain or personal enrichment at the
                    expense of the Bank or Company; or

                    (ii) Executive  shall have  deliberately  and  intentionally
                    refused (for reasons other than  incapacity  due to accident
                    or physical or mental  illness) to perform his duties to the
                    Bank  or  Company  for  a  period  of  30  consecutive  days
                    following the receipt by him of written notice from the Bank
                    or Company setting forth in detail the facts upon



                                       4



<PAGE>



                    which  the  Bank  or  Company  relies  in  concluding   that
                    Executive  has  deliberately  and  intentionally  refused to
                    perform such duties.

4.        Resignation for Good Reason

          (a)       Executive  may at any time  following  a Change  in  Control
                    resign from the Bank and Company for Good  Reason,  in which
                    event  Executive  shall be entitled to receive the severance
                    benefits specified in Paragraph 6 below.

          (b)       For purposes of this  Agreement,  Executive  shall have Good
                    Reason to resign under the following circumstances:

                    (i)       The Bank or  Company,  without  Executive's  prior
                              written  consent,  shall have changed or attempted
                              to  change   in  any   significant   respect   the
                              authority, duties, compensation, benefits or other
                              terms or conditions of Executive's employment; or

                    (ii)      Executive  shall have determined in good faith and
                              in his sole  and  absolute  discretion  that he is
                              unable to work  harmoniously  and effectively with
                              the new  management of the Bank or Company or that
                              he is otherwise  unable  effectively  to carry out
                              his duties and discharge his  responsibilities  to
                              the Bank or Company.

5.        Severance Benefits

          The  severance  benefits to be provided to  Executive  by the Bank and
Company under this Agreement are as follows:



                                       5

<PAGE>



          (a)       The Bank and  Company  shall  pay to  Executive  each  month
                    during  the  Severance  Benefit  Period an  amount  equal to
                    one-twelfth  of his base  annual  salary.  Executive's  base
                    annual  salary shall be deemed to be that annual salary that
                    is being paid to  Executive  on  January  1st of the year in
                    which the Change of Control  shall occur.  The payment to be
                    made in respect of each month shall be made on or before the
                    15th day of the next following  month. It is understood that
                    the  Bank and  Company  shall  withhold  from  each  monthly
                    payment such amounts as may be required under any applicable
                    federal, state or local law.

          (b)       The  Bank  and  Company  shall  at its  expense  provide  to
                    Executive  throughout  the  Severance  Benefit  Period life,
                    medical,  health,  accident and  disability  insurance and a
                    survivor's  income  benefit  in form,  substance  and amount
                    which  is in  each  case  substantially  equivalent  to that
                    provided  to him before the  commencement  of the  Severance
                    Benefit  Period,  whichever  Executive  shall  in each  case
                    select.

6.        Severance Benefit Period

          The Severance Benefit Period shall commence upon the effective date of
Executive's  discharge (for reasons other than Cause) or  resignation  (for Good
Reason) and shall  terminate upon the expiration of a period to be calculated by
providing the  Executive  with one (1) month of benefits for each and every full
or  partial  year of full  time  employment  of the  Executive  with the Bank or
Company. Provided, however, that, in no event and under



                                       6

<PAGE>



no circumstances shall the Severance Benefit Period exceed twelve (12) months in
duration or pay.

7.        Mitigation and Setoff

          (a)       Executive  shall not be required  to mitigate  the amount of
                    any payment or benefit  provided for in Paragraph 5 above by
                    seeking  employment  or  otherwise  and the Bank or  Company
                    shall not be  entitled  to setoff  against the amount of any
                    payment or benefit  provided  for in  Paragraph  5 above any
                    amounts earned by Executive in other  employment  during the
                    Severance Benefit Period.

          (b)       The  Company  hereby  waives any and all rights to setoff in
                    respect to any claim, debt, obligation or other liability of
                    any kind whatsoever, against any payment or benefit provided
                    for in Paragraph 5 above.

8.        Successors and Parties in Interest

          (a)       This Agreement  shall be binding upon and shall inure to the
                    benefit  of the Bank or  Company  and their  successors  and
                    assigns,  including,  without  limitation,  any  corporation
                    which acquires, directly or indirectly, by purchase, merger,
                    consolidation or otherwise,  all or substantially all of the
                    business  or  assets  of  the  Bank  or   Company.   Without
                    limitation  of the  foregoing,  the Bank and  Company  shall
                    require  any  such  successor,  by  agreement  in  form  and
                    substance satisfactory to Executive, expressly to assume and
                    agree to perform  this  Agreement  in the same manner and to
                    the same extent that it is required to be  performed  by the
                    Bank or Company.

          (b)       This  Agreement  is  binding  upon  and  shall  inure to the
                    benefit    of    Executive,    his   heirs   and    personal
                    representatives.




                                       7
<PAGE>

9.        Rights Under Other Plans

          This  Agreement is not intended to reduce,  restrict or eliminate  any
benefit  to  which  Executive  may  otherwise  be  entitled  at the  time of his
discharge or resignation under any employee benefit plan of the Bank and Company
then in effect.

1O.       Termination

          This  Agreement may not be terminated  except by mutual consent of the
parties, as evidenced by a written instrument duly executed by the Bank, Company
and by Executive.

11.       Notices

          All notices and other  communications  required to be given  hereunder
shall be in  writing  and shall be  deemed to have been  given or made when hand
delivered or when mailed, certified mail, return receipt requested, to the Bank,
Company or to Executive,  as the case may be, at their respective  addresses set
forth above.

12.       Severability

          In the event that any provision of this Agreement  shall be held to be
invalid or unenforceable by any court of competent jurisdiction,  such provision
shall be deemed  severable  from the remainder of the Agreement and such holding
shall  not  invalidate  or render  unenforceable  any  other  provision  of this
Agreement.

13.       Governing Law. Jurisdiction and Venue

          This Agreement  shall be governed by and construed in accordance  with
the laws of the Commonwealth of Pennsylvania.  In the event that any party shall
institute any suit or other legal proceeding, whether in law or in




                                       8
<PAGE>



equity,  arising  from  or  relating  to  this  Agreement,  the  courts  of  the
Commonwealth of Pennsylvania  shall have exclusive  jurisdiction and venue shall
lie exclusively in the Court of Common Pleas of Bucks County.

14.       Entire Agreement

          This Agreement  constitutes the entire agreement between the parties's
concerning  the subject  matter hereof and  supersedes all prior written or oral
agreements  or  understandings  between  them.  No  terms or  provision  of this
Agreement  may be  changed,  waived,  amended or  terminated,  except by written
instrument duly executed by the Bank, Company and by Executive.

          IN WITNESS WHEREOF,  this Agreement is executed the day and year first
above written.


ATTEST:                                      PENNCORE FINANCIAL SERVICES
                                             CORPORATION


/s/ Sharon M. Fink                           /s/  Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink,                              Owen O. Freeman, Jr.
Vice President and                           Chairman of the Board
Assistant Secretary/Treasurer


ATTEST:                                      COMMONWEALTH STATE BANK


/s/ Sharon M. Fink                           /s/ Owen O. Freeman, Jr.
- ----------------------------------           ----------------------------------
Sharon M. Fink,                              Owen O. Freeman, Jr.
Vice President and                           Chairman of the Board
Assistant Secretary/Treasurer



WITNESS:


/s/ Owen O. Freeman, Jr.                     /s/ Howard M. Hall
- ----------------------------------           ----------------------------------
Sharon M. Fink                               Executive


                                       9



                     [LETTERHEAD OF KPMG PEAT MARWICK LLP]



The Board of Directors
ML Bancorp, Inc.

We consent to the filing of this tax opinion  with the  Securities  and Exchange
Commission as an exhibit to the  Registration  Statement and to the reference to
our firm under  "APPROVAL  OF  AGREEMENT  AND PLAN OF MERGER -- Certain  Federal
Income Tax Consequences".

/s/ KPMG PEAT MARWICK LLP

Philadelphia, PA
April 23, 1997



                     [LETTERHEAD OF KPMG PEAT MARWICK LLP]



The Board of Directors
ML Bancorp, Inc.:

We consent to the filing of our reports incorporated herein by reference and to
the reference to our firm under the headings "Experts" and "Bancorp Selected
Consolidated Financial Data" in the Registration Statement.

/s/ KPMG PEAT MARWICK LLP

Philadelphia, PA
April 23, 1997




                          Independent Auditors' Consent

The Board of Directors
Penncore Financial Services Corporation:

We consent to the use of our report  included herein and to the reference to our
firm under the headings "Experts" and "Penncore Selected Consolidated  Financial
Data" in the Proxy Statement/Prospectus.



                                   /s/ KPMG PEAT MARWICK LLP
                                   KPMG Peat Marwick, LLP





Princeton, New Jersey
April 21, 1997



                    [LETTERHEAD OF DANIELSON ASSOCIATES INC.]
                            

         We hereby consent to the reference to our name  appearing  herein under
the caption  entitled  "Approval  of  Agreement  and Plan of Merger - Opinion of
Penncore Financial  Advisor." We further consent to the use of our letter to the
Board of Directors of Penncore  Financial  Services  Corporation  concerning the
fairness of the financial terms of the proposed merger,  appearing as Annex C to
the Proxy Statement/Prospectus contained herein.

                                        /s/ Arnold G. Danielson
                                        Arnold G. Danielson, Chairman




Rockville, Maryland
April 22, 1997



                                                                    EXHIBIT 99.1



                                FORM OF ELECTION

                     PENNCORE FINANCIAL SERVICES CORPORATION

     Please read and Follow  Carefully the  Instructions on the attached hereto.
Nominees,  trustees or other persons who hold shares of Penncore Common Stock in
a representative  capacity are directed to Instruction  A(4). Unless the special
circumstances pertaining to nominees,  trustees or other persons who hold shares
of Penncore  Common Stock apply, a holder of Penncore Common Stock must complete
BOX A below to make an  effective  Election and a single  Election  must be made
with respect to all shares held.

 Deliver this Form of Election by       From: Registered Owner(s)
 Mail or Hand:                          ______________________________________
 Penncore Financial                     ______________________________________
 Services Corporation                   ______________________________________
 c/o Commonwealth State Bank                                          (Name(s))
 3 Friends Lane                         ______________________________________
 Newtown, PA 18940                      ______________________________________
 (215) 860-4200                         ______________________________________
                                                                     (Address)

     This Form of Election is being delivered in connection with the merger (the
"Merger") of Penncore Financial Services Corporation  ("Penncore") with and into
ML Bancorp, Inc. ("Bancorp") pursuant to the Agreement and Plan of Merger, dated
as of the 4th day of  February,  1997 (the "Merger  Agreement"),  by and between
Bancorp and Penncore.

                       COMPLETE ONLY ONE OF BOX A OR BOX B

                                      BOX A

     The undersigned hereby elects (an "Election"),  as indicated below, to have
each and every one of the  undersigned's  shares of Penncore  Common Stock,  par
value $5 per  share  ("Penncore  Common  Stock"),  converted  into the  right to
receive one of the following:

          (i) $36.56 in cash (a "Cash Election"); or

          (ii) 2.50  shares  (subject  to  adjustment  as provided in the Merger
     Agreement) of Common Stock, par value $0.01 per share, of Bancorp ("Bancorp
     Common Stock") (a "Stock Election"); or

          (iii) to indicate no  preference (a  "Non-Election")  with regard to a
     Cash or Stock Election.

TYPE OF ELECTION                              CERTIFICATE INFORMATION
- ----------------                              -----------------------

CHECK ONLY ONE:                               (Attach Signed List if Necessary)

____ Cash Election as to all Shares of        Certificate   Shares Represented
     Penncore Common Stock                    Number:       By Each Certificate:
     ($36.56 per share)                       

____ Stock  Election as to all Shares of      ___________     __________
     Penncore  Common  Stock (2.50  shares,   
     subject to  adjustment  as  provided     ___________     __________
     in the Merger  Agreement,  of Bancorp
     Common Stock per share)                  ___________     __________

____ No Preference as to all Shares of        ___________     __________
     Penncore Common Stock
                                              ___________     __________
  
                                             Total Shares: _____________

____ Check here if this is a  revocation  of an earlier  Election or a change of
     Election.

<PAGE>



                                      BOX B
     To be completed ONLY by Representatives of Multiple Beneficial Holders
          Submitting Multiple Forms of Election. (See Instruction A(4))

     The undersigned,  as a nominee,  as a trustee or in another  representative
capacity (the  "Representative"),  hereby elects (an  "Election"),  as indicated
below,  to have each of the shares of Penncore  Common  Stock,  par value $5 per
share  ("Penncore  Common  Stock"),  held by the  undersigned  for a  particular
beneficial owner as set forth below,  converted into the right to receive one of
the following:

          (i) $36.56 in cash (a "Cash Election"); or

          (ii) 2.50  shares  (subject  to  adjustment  as provided in the Merger
     Agreement) of Common Stock, par value $0.01 per share, of Bancorp ("Bancorp
     Common Stock") (a "Stock Election"); or

          (iii) to indicate no  preference (a  "Non-Election")  with regard to a
     Cash or Stock Election.

     The undersigned  hereby certifies that this Form of Election covers all the
shares held by the undersigned on behalf of a particular beneficial owner.

TYPE OF ELECTION                              CERTIFICATE INFORMATION
- ----------------                              -----------------------

CHECK ONLY ONE:                               (Attach Signed List if Necessary)

____ Cash Election as to all Shares of        Certificate   Shares Represented
     Penncore Common Stock                    Number:       By Each Certificate:
     Held for a Particular Beneficial Owner
     ($36.56 per share)                       

____ Stock  Election as to all Shares of      ___________     __________
     Penncore  Common  Stock (2.50  shares,   
     subject to  adjustment  as  provided     ___________     __________
     in the Merger  Agreement,  of Bancorp
     Common Stock per share)                  ___________     __________

____ No Preference as to all Shares of        ___________     __________
     Penncore Common Stock
     Held for a Particular Beneficial Owner   ___________     __________
  
                                             Total Shares: _____________

____ Check here if this is a  revocation  of an earlier  Election or a change of
     Election.

<PAGE>

     It is understood that the Election is subject to the terms,  conditions and
limitations    set   forth   in   the   Merger    Agreement    and   the   Proxy
Statement/Prospectus,  dated  ________________,  1997 (the  "Proxy  Statement"),
relating  to the  Merger,  sent to the  holders  of  Penncore  Common  Stock  in
connection  with the Annual Meeting of  Shareholders  of Penncore  scheduled for
_____________,  1997, which  accompanies  this Form of Election.  Receipt of the
Proxy Statement/Prospectus is hereby acknowledged.

     All Elections  submitted are irrevocable  after 9:00 a.m., local time, on ,
1997 (the  "Election  Deadline").  If the Merger  Agreement  is  approved by the
required  vote of the shares of Penncore  Common Stock at the Annual  Meeting of
Penncore shareholders,  then, after the Annual Meeting, the stock transfer books
of  Penncore  will be  closed  and  there  will be no  further  registration  of
transfers of shares of Penncore Common Stock.

     A Cash  Election does not  guarantee  that a shareholder  will receive only
cash in exchange for Penncore  shares,  and a Stock  Election does not guarantee
that a  shareholder  will  receive  only  Bancorp  Common  Stock in exchange for
Penncore shares. The exact amount of cash and number of shares of Bancorp Common
Stock to be  exchanged  will be  determined  based upon the total number of Cash
Elections, Stock Elections and Non-elections received by Penncore. See the Proxy
Statement/Prospectus  which is  delivered  with the Form of  Election  under the
caption: "Approval of Agreement and Plan of Merger--Allocation Procedures."

     SHAREHOLDER(S)  MUST  SIGN  BELOW.  DO  NOT  SEND  IN  ANY  PENNCORE  STOCK
CERTIFICATES. AFTER THE EFFECTIVE TIME OF THE MERGER, A LETTER OF TRANSMITTAL
WILL BE MAILED TO YOU WITH  INSTRUCTIONS FOR THE EXCHANGE OF YOUR PENNCORE STOCK
CERTIFICATES.

 PLEASE SIGN HERE:

- --------------------------------------------------------------------------------
  Signature of Owner                                   Date

- --------------------------------------------------------------------------------
  Signature of Owner                                   Date

Tax Identification or
Social Security No(s).:
                       ---------------------------------------------------------

Daytime Telephone: Area Code (    )
                             ---------------------------------------------------
          (so the Exchange Agent can contact you in case of questions)



<PAGE>
                                  INSTRUCTIONS

     The Form of Election  attached to these  Instructions will tell ML Bancorp,
Inc.  ("Bancorp")  how you would prefer to have  Bancorp  convert your shares of
Common Stock,  par value $5 per share  ("Penncore  Common  Stock"),  of Penncore
Financial Services  Corporation  ("Penncore") in connection with the merger (the
"Merger")  of  Penncore  with and into  Bancorp.  The Merger is  pursuant to the
Agreement  and Plan of Merger,  dated as of the 4th day of  February,  1997,  as
amended (the "Merger Agreement"), by and between Penncore and Bancorp.

     You are being asked to indicate  whether you prefer (an "Election") to have
each of your shares of Penncore Common Stock converted into the right to receive
one of the following:

          1.        $36.56 in cash (a "Cash Election"); or

          2.        2.50 shares (subject to adjustment as provided in the Merger
                    Agreement)  of Common  Stock par value  $0.01 per share,  of
                    Bancorp ("Bancorp Common Stock") (a "Stock Election"); or

to indicate no  preference (a  "Non-Election")  with regard to a Cash or a Stock
Election.

     Unless  the  special  circumstances  described  below in  Instruction  A(4)
"Shares Held by Nominees,  Trustees or other Representatives" apply, a holder of
Penncore  Common  Stock must  complete  BOX A on the Form of Election to make an
effective Election.

     You should  understand  that your  Election  is  subject to certain  terms,
conditions and  limitations  that have been set out in the following  documents:
the Merger Agreement and the Proxy Statement/Prospectus, dated ___________, 1997
(the "Proxy  Statement"),  which is enclosed  herewith.  The Merger Agreement is
included as Annex A to the Proxy Statement.  The filing of this Form of Election
is acknowledgement of the receipt of the Proxy Statement.

A. Special Conditions

     1.  Deadline  for  Making  an  Election.  In order  for an  election  to be
effective,  the  Exchange  Agent must  receive a completed  Form of Election (or
facsimile  thereof)  not  later  than  9:00  a.m.,  local  time,  on , 1997 (the
"Election  Deadline").  If the  Exchange  Agent has not received  your  properly
completed Form of Election by the Election  Deadline,  you will be considered to
have made a  Non-Election.  See the Proxy Statement under "Approval of Agreement
and Plan of Merger--Shareholder Election Procedures" and Instruction E below.

     2. Change or Revocation of Election;  Closing of Stock Transfer  Books.  If
you have made an  Election,  you may change it by  forwarding  a revised Form of
Election which reaches Penncore before the Election  Deadline.  You may revoke a
Form of Election by sending  Penncore a written  notice,  received  prior to the
Election Deadline.

     After the Election  Deadline,  you may not change your Election  unless the
Merger Agreement is terminated, in which case your Election will have no effect.
If the  Merger  Agreement  is  approved  by the  required  vote of the shares of
Penncore  Common  Stock at the Annual  Meeting of Penncore  shareholders,  then,
after the Annual  Meeting,  the stock  transfer books of Penncore will be closed
and there will be no further  registration  of  transfers  of shares of Penncore
Common Stock.

     3.  Elections  Subject to  Allocation.  All  Elections  are  subject to the
allocation  procedures  set forth in the Merger  Agreement  and described in the
Proxy  Statement   under  the  caption   "Approval  of  Agreement  and  Plan  of
Merger--Shareholder  Election  Procedures" and  "--Allocation  Procedures."  The
Election made by you may not be honored in certain circumstances.

     4. Shares Held by Nominees,  Trustees or other Representatives.  Holders of
record of shares of  Penncore  Common  Stock who hold such  shares as  nominees,
trustees or in other representative  capacities (a "Representative")  may submit
multiple Forms of Election provided that such Representative certifies that each
such Form of  Election  covers all the shares of Penncore  Common  Stock held by
such  Representative  for a particular  beneficial owner. Any Representative who
desires to submit  multiple Forms of Election should complete a separate Form of
Election for each beneficial  holder and complete BOX B on the Form of Election.
Any  Representative  may be required  to provide  Penncore  with such  documents
and/or  additional  certifications,  if requested,  in order to satisfy Penncore
that such  record  holder  holds such shares of  Penncore  Common  Stock for the
beneficial owner of such shares.  All other holders should complete BOX A on the
Form of Election.  If any shares held by a  Representative  submitting  multiple
Forms of Election are not covered by a Form of Election,  they will be deemed to
be  subject  to an  Election  of no  preference  with  regard to a Cash or Stock
Election.
<PAGE>



B. Cash Elections

     If you prefer to receive cash for all of your shares,  you should check the
"Cash Election" box.

C. Stock Elections

     If you prefer to receive stock for all of your shares, you should check the
"Stock Election" box.

     In lieu of the issuance of fractional  shares of Bancorp Common Stock, cash
adjustments  will be paid  equal to an amount  determined  by  multiplying  such
fraction of a share of Bancorp  Common Stock by the per share  closing  price on
the NASDAQ Stock Market of Bancorp Common Stock (symbol:  MLBC) on the Effective
Time of the Merger.

D. No Preference Indication

     If you have no  preference  for either cash or Bancorp  Common  Stock,  you
should check the "No Preference" box.

E. Shares Not Covered by Elections; Defective Elections

     If you have  failed to make a Cash  Election or Stock  Election  for all of
your shares, or if your election is deemed  ineffective,  you will be considered
to have made a  Non-Election  as to all of your shares and you will be deemed to
have no preference  for receiving  either cash or Bancorp Common Stock for those
shares upon consummation of the Merger.

     Penncore  will review all Forms of Election  prior to their  submission  to
Bancorp's Exchange Agent.  However,  Bancorp will have the discretion,  which it
may delegate in whole or in part to its  Exchange  Agent,  to determine  whether
Forms of Election have been properly completed,  signed and submitted or revoked
and to  disregard  immaterial  defects in Forms of  Election.  The  decision  of
Bancorp (or the Exchange Agent) in such matters shall be conclusive and binding.
Neither Penncore, Bancorp nor the Exchange Agent will be under any obligation to
notify any person of any defect in a Form of Election  submitted to the Exchange
Agent.

F. General

1. Execution and Delivery

     In order to make a proper Election you must correctly fill out this Form of
Election or a facsimile of it. After dating and signing it, you are  responsible
for its delivery to Penncore  before the Election  Deadline.  You may choose any
method  to  deliver  the Form of  Election;  however,  you  assume  all risks of
non-delivery.  We recommend that you use registered mail.  properly insured,  if
you  choose to mail  them.  If you ask the post  office to send you a receipt of
delivery, they will do so at nominal cost.

2. Signatures

     You must sign the Form of Election exactly the way your name appears on the
face of the certificates.  If the shares are owned by two or more persons,  each
must sign exactly as his or her name appears on the face of the certificates. If
shares of Penncore Common Stock have been assigned by the registered  owner, the
Form of  Election  should be signed in  exactly  the same way as the name of the
last transferee appears on the certificates or transfer documents.

     If this Form of Election is signed by a trustee,  executor,  administrator,
guardian, officer of a corporation, attorney-in-fact, or by any others acting in
a representative or fiduciary capacity, the person signing,  unless he or she is
the registered owner,  must give such person's full title in such capacity,  and
appropriate  evidence of authority to act in such  capacity must be forwarded to
Penncore with the Form of Election.

3. Non-Consummation of the Merger

     If the  Merger  Agreement  is  terminated,  your  election  on the  Form of
Election will have no effect.

4. Questions and Requests for Information or Assistance

     If you have any  questions  or need  assistance  to  complete  this Form of
Election,  please contact Owen O. Freeman.  Jr., Chairman of Penncore (Telephone
Number  (215)  860-4200).  You may  obtain  additional  copies  of this  Form of
Election from Penncore at the address set forth on the Form of Election.



<PAGE>


G. Distribution of Bancorp Common Stock and Cash

     As soon as  practicable  after the Merger becomes  effective,  the Exchange
Agent  will  make the  allocations  of cash and of  Bancorp  Common  Stock to be
received  (the "Merger  Consideration")  by holders of Penncore  Common Stock or
their designees.  Promptly thereafter, you will receive: (i) a notice indicating
the form of  Merger  Consideration  that you are to  receive  as a result of the
allocation procedures; (ii) a letter of transmittal;  and (iii) instructions for
use in  effecting  the  surrender  of  certificates  of  Penncore  Common  Stock
("Certificates")  in  exchange  for  certificates  evidencing  shares of Bancorp
Common Stock or cash.  Upon surrender of a Certificate  for  cancellation to the
Exchange  Agent,  together with such letter of transmittal,  duly executed,  and
such other customary documents as may be required pursuant to such instructions,
the holder of such  Certificate  shall  receive  therefor (A) a  certificate  or
certificates  evidencing  the  number of whole  shares of Bancorp  Common  Stock
exchanged  for the shares of Penncore  Common Stock  formerly  evidenced by such
Certificate,  (B) cash, (C) cash in lieu of fractional  shares of Bancorp Common
Stock,  and (D) any  dividends  or other  distributions  to which such holder is
entitled, and the Certificate so surrendered shall forthwith be cancelled.



                                                                    EXHIBIT 99.2



             [LETTERHEAD OF PENNCORE FINANCIAL SERVICES CORPORATION]

Dear Shareholder:

     Enclosed are the following:

     1.   a Proxy Statement/Prospectus  (including Penncore's year-end financial
          statements;
     2.   a copy of ML Bancorp, Inc.'s most recent Form 10-Q dated 12/31/96;
     3.   a form of Proxy;
     4.   a Form of Election; and
     5.   a stamped self-addressed envelope to return to us.

     The  Annual  Meeting  of  Shareholders  of  Penncore   Financial   Services
Corporation will be held at 9:00 a.m. (local time) on _______________,  1997, at
the  main  office  of  Commonwealth   State  Bank,  3  Friends  Lane,   Newtown,
Pennsylvania  18940.  In addition to electing a Class A director  and ratify the
selection of the independent auditors, you will be asked to consider and approve
an Agreement and Plan of Merger (the "Merger  Agreement")  under which  Penncore
Financial  Services  Corporation  ("Penncore")  would be merged with and into ML
Bancorp,  Inc.  ("Bancorp").  Bancorp is an  unitary  savings  and loan  holding
company headquartered in Villanova, Pennsylvania. Bancorp's principal subsidiary
is Main Line Bank. After the merger is completed,  Commonwealth  State Bank will
become an  operating  division  of Main Line Bank and some of the  directors  of
Commonwealth  State Bank will join me on an  Advisory  Board of Bancorp to serve
the Montgomery and Bucks Counties,  Pennsylvania  and Mercer County,  New Jersey
markets.

     At  Effective  Time of the Merger,  I will become a member of the Boards of
Directors of Bancorp and Main Line Bank.

     Your Board of  Directors,  after  careful  consideration,  has  unanimously
approved  the  Merger  Agreement  and  believes  that the  merger is in the best
interests of Penncore and its shareholders. Accordingly, your Board of Directors
unanimously recommends that you vote FOR the Merger Agreement.

     IN ORDER TO COMPLETE THE SALE OF PENNCORE TO BANCORP,  IT IS NECESSARY THAT
75% OF THE OUTSTANDING SHARES OF PENNCORE VOTE IN FAVOR OF THE MERGER AGREEMENT.
MANY OF YOU HAVE STOCK IN STREET NAME SO THAT THIS  MATERIAL IS BEING  MAILED TO
THE  INSTITUTION OR BROKERAGE  FIRM WITH WHICH YOUR STOCK IS  REGISTERED.  

     IT IS IMPERATIVE THAT YOU CONTACT THE APPROPRIATE  ORGANIZATION IMMEDIATELY
IF YOU HAVE YOUR  STOCK  REGISTERED  IN STREET  NAME IN ORDER THAT THE PROXY AND
FORM OF ELECTION IS DELIVERED TO YOU FOR PROPER EXECUTION AND RETURNED TO ME.



<PAGE>



     The Form of Election  will ask you to indicate  whether or not you wish to:
(i) elect to receive  $36.56 in cash in exchange for each Penncore share held (a
"Cash  Election");  or (ii) elect to receive 2.5 shares of Bancorp  Common Stock
(subject to  adjustment)  in  exchange  for each  Penncore  share held (a "Stock
Election");  or (iii)  indicate that you have no preference as to the receipt of
cash or  Bancorp  Common  Stock in  exchange  for each  Penncore  share  held (a
"Non-Election").  Please note that failure to complete the Form of Election will
be considered as a  "Non-Election".  You should complete and return the enclosed
Form of Election in accordance with the  instructions  accompanying  the Form of
Election which need to be carefully  read and strictly  complied with. All Forms
of Election must be received by Penncore no later than 9:00 a.m. (local time) on
___________________, 1997.

     No more than 49% nor less than 30% of the  outstanding  shares of  Penncore
shall be exchanged for cash. If the Cash  Elections or the Stock  Elections,  as
the case may be, exceed those  limitations,  then the affected elections will be
subject to an allocation  procedure which means a shareholder will receive a mix
of cash and Bancorp shares.

     Furthermore, if the "average price" (as defined in the Merger Agreement) of
Bancorp shares exceeds $16.75,  then the exchange ratio of 2.5 shares of Bancorp
for one share of Penncore will decrease.  Conversely,  if the "average price" of
shares of Bancorp is less than $12.50,  then Bancorp must increase such exchange
ratio.  If Bancorp  decides not to  increase  the  exchange  ratio on the latter
event, then Penncore's  directors can terminate this transaction even though the
required vote of Penncore shares was cast at the Annual Meeting.

     On ___________________,  1997, the last sale price for Bancorp Common Stock
as reported on the NASDAQ Stock Market was $____________ per share.

     The attached Proxy Statement/Prospectus  describes the material features of
the proposed  merger,  including the details of the exchange of Penncore  Common
Stock for Bancorp Common Stock and certain other  information  about the parties
to the transaction.  I urge all of our  shareholders to read it closely.  If you
have any questions, please do not hesitate to call me.

     The attached Proxy Statement/Prospectus  describes the material features of
the proposed  merger,  including the details of the exchange of Penncore  Common
Stock for Bancorp Common Stock and certain other  information  about the parties
to the transaction.  In addition,  for your  convenience,  ML Bancorp,  Inc. has
furnished to you a copy of its most recently publicly available public financial
statements  on Form 10-Q  dated  December  31,  1996,  which were filed with the
Securities  and Exchange  Commission.  It should be noted that ML Bancorp,  Inc.
does not  routinely  furnish  this  document to its  shareholders  except upon a
specific  request.  I urge  all of our  shareholders  to  read  these  documents
closely. If you have any questions, please do not hesitate to call me.

     Furthermore, many of the other documents pertaining to Bancorp, such as its
SEC filings, are incorporated by reference into the Proxy  Statement/Prospectus.
Moreover,  documents such as the Peat Marwick tax opinion letter were filed with
the SEC, but not included in the Proxy  Statement/Prospectus.  If you would like
to review copies of these documents,  contact  Bancorp's  Shareholder  Relations
office at (610) 526-6482.
<PAGE>

     Whether  or not you are  planning  to  attend  the  Annual  Meeting,  it is
important that your shares be represented.  Please  complete,  sign and date the
enclosed  Proxy  and mail it and the Form of  Election  promptly  in the  return
envelope provided. Returning the enclosed Proxy does not prejudice your right to
vote your shares in person at the Annual Meeting if you choose to do so.


                                                  Sincerely,

                                                  Owen O. Freeman, Jr.
                                                  Chairman

____________________, 1997



     YOUR VOTE IS IMPORTANT. PLEASE COMPLETE, SIGN, DATE AND RETURN PROMPTLY THE
ENCLOSED PROXY, WHETHER OR NOT YOU PLAN TO ATTEND THE ANNUAL MEETING.  PLEASE DO
NOT SEND IN ANY PENNCORE CERTIFICATES AT THIS TIME.

     IN LIEU OF OUR  USUAL  ANNUAL  REPORT  FORMAT,  A COPY OF THE  CONSOLIDATED
FINANCIAL  STATEMENTS  FOR  PENNCORE  FINANCIAL  SERVICES  CORPORATION  AND  ITS
SUBSIDIARY,  COMMONWEALTH  STATE BANK FOR THE YEARS ENDED  DECEMBER 31, 1996 AND
1995, WITH INDEPENDENT AUDITOR'S REPORT THEREON, IS CONTAINED IN THIS PACKAGE.

     ALL OTHER  INFORMATION  WHICH WE WOULD NORMALLY INCLUDE IN AN ANNUAL REPORT
IS INCLUDED IN THE PROXY STATEMENT/PROSPECTUS TOGETHER WITH EXHIBITS.

                                                                    EXHIBIT 99.3


                     PENNCORE FINANCIAL SERVICES CORPORATION
      PROXY FOR 1997 ANNUAL MEETING OF SHAREHOLDERS, ________________, 1997
                  Solicited On Behalf of the Board of Directors

     The  undersigned  hereby  constitutes and appoints  __________________  and
__________________,   and  each  of  them,  as  attorneys  and  proxies  of  the
undersigned,  with full power of  substitution,  for and in the name,  place and
stead of the  undersigned,  to appear at the annual meeting of  shareholders  of
Penncore Financial Services Corporation  ("Penncore") to be held on the ________
day of __________________, 1997, and at any postponement or adjournment thereof,
and to vote all of the shares of Penncore  which the  undersigned is entitled to
vote,  with all the  powers  and  authority  the  undersigned  would  possess if
personally  present.  The undersigned hereby directs that this proxy be voted as
marked below.

     The  Proxy  will,  when  properly  executed,  be voted as  directed.  If no
directions  to the contrary are  indicated  in the boxes  provided,  the persons
named herein intend to vote FOR the election of the nominee for Class A director
listed below, FOR the approval of the Merger Agreement,  FOR ratification of the
selection  of KPMG Peat  Marwick LLP as auditors of Penncore for the fiscal year
ending  December  31,  1997,  and FOR  adjournment  of the  Annual  Meeting,  if
necessary, all as described in the accompanying Proxy Statement/Prospectus.

     A majority of such attorneys and proxies  present and acting at the meeting
in person or by their  substitutes  (or if only one is present and acting,  then
that one) may exercise all the powers conferred hereby.  Discretionary authority
is   conferred   hereby  as  to   certain   matters   described   in  the  Proxy
Statement/Prospectus.

(1)  ELECTION OF CLASS A DIRECTOR: Ashton Harvey

     ____ FOR the nominee listed above.    ____ WITHHOLD AUTHORITY to vote 
                                                for the nominee listed above.

(2)  Approval of the Merger Agreement  pursuant to which Penncore will be merged
     with and into ML Bancorp,  Inc.  ("Bancorp")  and  shareholders of Penncore
     would  receive (a) common stock of Bancorp,  (b) cash, or (c) a combination
     of common  stock of Bancorp and cash,  all as more fully  described  in the
     accompanying Proxy Statement/Prospectus.

     ____ FOR     ____ AGAINST


(3)  Ratification  of the selection of KPMG Peat Marwick LLP,  Certified  Public
     Accountants,  of  Princeton,  New Jersey,  as the  independent  auditors of
     Penncore for the fiscal year ending December 31, 1997.

     ____ FOR     ____ AGAINST

(4)  Adjournment  of  the  Annual  Meeting,   if  necessary  to  permit  further
     solicitation of proxies in the event there are not sufficient  votes at the
     time of the Annual  Meeting to constitute a quorum or to approve the Merger
     Agreement   as   more   fully   described   in   the   accompanying   Proxy
     Statement/Prospectus.

     ____ FOR     ____ AGAINST



<PAGE>



(5)  To  transact  such other  business as may  properly  come before the Annual
     Meeting or any postponement or adjournment thereof.

                                   Receipt of the  Notice of Annual  Meeting of
                                   Shareholders and Proxy Statement Prospectus 
                                   dated ________, 1997, is hereby acknowledged.


                                   _____________________________________________
                                   Signature


                                   _____________________________________________
                                   Signature

                                   Dated: __________________________, 1997

               Please  sign  exactly  as your  name  or  names  appears  hereon,
               including any official position or representative capacity.

Please date and sign this proxy and return it promptly in the  enclosed  postage
paid envelope.

                                                                    EXHIBIT 99.4



                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 3 Friends Lane
                           Newtown, Pennsylvania 18940

                                   __________

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                      To Be Held on _________________, 1997

                                   __________

     Notice is hereby  given that the Annual  Meeting of the  Shareholders  (the
"Annual Meeting") of Penncore Financial Services  Corporation  ("Penncore") will
be held on  __________________,  1997 at 9:00 a.m.,  local time, at Commonwealth
State Bank's offices at 3 Friends Lane,  Newtown,  Pennsylvania  1894O,  for the
following purposes:

          1. To elect one Class A director  to serve for a 3-year term and until
     his successor is duly elected and qualified;

          2. To consider  and act upon a proposal to approve the  Agreement  and
     Plan of Merger,  dated February 4, 1997 (the "Merger  Agreement"),  between
     Penncore and ML Bancorp,  Inc.  ("Bancorp") pursuant to which Penncore will
     be merged with and into Bancorp, and shareholders of Penncore would receive
     (a) common stock of Bancorp, (b) cash, or (c) a combination of common stock
     of Bancorp and cash, all as more fully described in the accompanying  Proxy
     Statement/Prospectus;

          3. To ratify the selection of KPMG Peat Marwick LLP,  Certified Public
     Accountants,  of  Princeton,  New Jersey,  as the  independent  auditors of
     Penncore for the fiscal year ending December 31, 1997;

          4. To vote on  adjournment  of the Annual  Meeting,  if necessary,  to
     permit  further  solicitation  of  proxies  in  the  event  there  are  not
     sufficient  votes at the time of the Annual  Meeting to constitute a quorum
     or to approve the Merger Agreement; and

          5. To  consider  and act upon such other  matters as may  properly  be
     brought  before the Annual  Meeting or any  adjournments  or  postponements
     thereof.

     A copy of the  Merger  Agreement  can be found  at Annex A to the  attached
Proxy Statement/Prospectus.

     The Board of  Directors  of  Penncore  has fixed the close of  business  on
___________________,  1997,  as the  record  date for the Annual  Meeting.  Only
holders of record of Common  Stock of  Penncore at the close of business on that
date will be entitled  to notice of, and to vote at, the Annual  Meeting and any
adjournments or postponements thereof.

                                   BY ORDER OF THE BOARD OF DIRECTORS

                                   Owen O. Freeman, Jr.
                                   Chairman

__________________,  1997


     THIS  MERGER  IS OF  MAJOR  IMPORTANCE  TO THE  SHAREHOLDERS  OF  PENNCORE.
ACCORDINGLY,   SHAREHOLDERS  ARE  URGED  TO  READ  AND  CAREFULLY  CONSIDER  THE
INFORMATION PRESENTED IN THE ATTACHED PROXY STATEMENT/PROSPECTUS.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission