INVESTMENT TECHNOLOGY GROUP INC
10-Q, 1999-05-10
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: LINCOLN NATIONAL FLEXIBLE PREMIUM LIFE ACCOUNT J, 497, 1999-05-10
Next: SELECT ADVISORS VARIABLE INSURANCE TRUST, 497J, 1999-05-10



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                      FORM 10-Q

               Quarterly Report Pursuant to Section 13 or 15(d) of the
                           Securities Exchange Act of 1934

    For the quarterly period ended        Commission file number: 0 - 23644
          March 26, 1999

                          INVESTMENT TECHNOLOGY GROUP, INC.

                (Exact Name of Registrant as Specified in Its Charter)


               DELAWARE                                95 - 2848406
- -------------------------------------    ---------------------------------------
   (State or Other Jurisdiction of         (I.R.S. Employer Identification No.)
    Incorporation or Organization)

  380 Madison Avenue, New York, New York               (212) 588 - 4000
- -------------------------------------------   ----------------------------------
 (Address of Principal Executive Offices)       (Registrant's Telephone Number,
                                                     Including Area Code)

                10017
- --------------------------------------
             (Zip Code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes [X]   No [  ]

As of May 10, 1999, the Registrant had 30,874,196 shares of common stock, $.01
par value, outstanding.

<PAGE>

                            QUARTERLY REPORT ON FORM 10-Q

                                  TABLE OF CONTENTS

                            PART I   FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                          Page
                                                                        --------
<S>                                                                     <C>
 Item 1.   Financial Statements
           Consolidated Statements of Financial Condition:
                March 26, 1999 (unaudited) and December 31, 1998 .......    4

           Consolidated Statements of Operations (unaudited):
                Three Months Ended March 26, 1999 and March 27, 1998 ...    5

           Consolidated Statement of Changes in Stockholders' Equity
                (unaudited): Three Months Ended March 26, 1999 .........    6

           Consolidated Statements of Cash Flows (unaudited):
                Three Months Ended March 26, 1999 and March 27, 1998 ...    7

           Condensed Notes to Consolidated Financial Statements
                (unaudited) ............................................    8


 Item 2.   Management's Discussion and Analysis of Financial
                Condition and Results of Operations ....................   12


                             PART II   OTHER INFORMATION


 Item 4.   Submission of Matters to a Vote of Security Holders .........   18
 Item 6.   Exhibits and Reports on Form 8-K ............................   19

Signatures         .....................................................   20
</TABLE>






QUANTEX -Registered Trademark- ("QUANTEX") IS A REGISTERED TRADEMARK OF
INVESTMENT TECHNOLOGY GROUP, INC.
POSIT -Registered Trademark- ("POSIT") IS A REGISTERED SERVICE MARK OF THE POSIT
JOINT VENTURE.
SMARTSERVER IS A SERVICE MARK OF INVESTMENT TECHNOLOGY GROUP, INC.


                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                     Page 2 of 20
<PAGE>

FORWARD-LOOKING STATEMENTS

     In addition to the historical information contained throughout this Form
10-Q, there are forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E
of the Securities Exchange Act of 1934, as amended (the "Exchange Act").  All
statements regarding our expected future financial position, results of
operations, cash flows, dividends, financing plans, business strategies,
competitive positions, plans and objectives of management for future operations,
and concerning securities markets and economic trends are forward-looking
statements.  Although we believe our expectations reflected in such
forward-looking statements are based on reasonable assumptions, there can be no
assurance that such expectations will prove to have been correct.  Important
factors that could cause actual results to differ materially from the
expectations reflected in the forward-looking statements herein include, among
others, the actions of both current and potential new competitors, rapid changes
in technology, fluctuations in market trading volumes, market volatility,
changes in the regulatory environment, risk of errors or malfunctions in our
systems or technology, cash flows into or redemptions from equity funds, effects
of inflation, customer trading patterns, securities industry participants'
responses to Year 2000 issues, as well as general economic and business
conditions; securities, credit and financial and market conditions; adverse
changes or volatility in interest rates.











                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                     Page 3 of 20
<PAGE>


PART I. - FINANCIAL INFORMATION
Item 1.   Financial Statements


                    CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                           MARCH 26,                  DECEMBER 31,
                                                                             1999                        1998
                                                                    ------------------------    ------------------------
 ASSETS                                                                  (UNAUDITED)
<S>                                                                 <C>                         <C>
 Cash and cash equivalents....................................        $           113,175         $            77,324 
 Securities owned, at fair value..............................                     31,765                      39,615 
 Receivables from brokers, dealers and other, net.............                     16,172                      24,127 
 Due from affiliates..........................................                        467                         722 
 Investments..................................................                      1,029                       1,000 
 Premises and equipment.......................................                     19,595                      19,662 
 Capitalized software.........................................                      6,263                       6,450 
 Goodwill.....................................................                      1,236                       1,373 
 Deferred taxes...............................................                      2,732                       2,784 
 Other assets.................................................                      7,261                       7,455 
                                                                    ------------------------    ------------------------
 Total assets.................................................        $           199,695         $           180,512 
                                                                    ------------------------    ------------------------
                                                                    ------------------------    ------------------------
 LIABILITIES AND STOCKHOLDERS' EQUITY

 Accounts payable and accrued expenses........................        $            32,666         $            24,154 
 Payable to brokers, dealers and other........................                      2,283                       1,881 
 Software royalties payable...................................                      3,456                       4,070 
 Securities sold, not yet purchased, at fair value............                        148                         288 
 Due to affiliates............................................                      2,117                       2,557 
 Income taxes payable to affiliate............................                      3,860                       3,853 
                                                                    ------------------------    ------------------------
 Total liabilities............................................                     44,530                      36,803 
                                                                    ------------------------    ------------------------

 STOCKHOLDERS' EQUITY:
   Preferred stock, par value $0.01; shares authorized:
     1,000,000; shares issued: none...........................                        -                           -   
   Common stock, par value $0.01; shares authorized:
     100,000,000; shares issued: 31,026,579 and
     30,961,253 at March 26, 1999 and December 31,
     1998.....................................................                        310                         309 
   Additional paid-in capital.................................                     54,419                      51,396 
   Retained earnings..........................................                    113,284                     104,925 
   Common stock held in treasury, at cost; shares:
     1,300,332 at March 26, 1999 and at December 31,
     1998.....................................................                    (12,760)                    (12,760)
   Accumulated other comprehensive loss:
     Currency translation adjustment..........................                        (88)                       (161)
                                                                    ------------------------    ------------------------
   Total stockholders' equity.................................                    155,165                     143,709
                                                                    ------------------------    ------------------------
 Total liabilities and stockholders' equity                           $           199,695         $           180,512
                                                                    ------------------------    ------------------------
                                                                    ------------------------    ------------------------
</TABLE>


        SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                     Page 4 of 20
<PAGE>

                  CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                       (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                         THREE MONTHS ENDED
                                                                                    MARCH 26,            MARCH 27,
                                                                                       1999                1998
                                                                                 ---------------------------------------
<S>                                                                              <C>                 <C>
REVENUES:
    Commissions............................................                      $         50,665    $         40,282
    Interest and dividends.................................                                 1,101                 801 
    Other..................................................                                   862                 304 
                                                                                 ---------------------------------------
        Total revenues.....................................                                52,628              41,387
                                                                                 ---------------------------------------
EXPENSES:
    Compensation and employee benefits.....................                                12,248              10,585 
    Transaction processing.................................                                 7,536               5,654 
    Software royalties.....................................                                 3,752               2,985 
    Occupancy and equipment................................                                 3,113               2,797 
    Telecommunications and data processing services........                                 1,920               1,781 
    Net loss on long-term investments .....................                                   886               1,002 
    Spin-off costs ........................................                                 2,254                 251 
    Other general and administrative.......................                                 3,682               3,282 
                                                                                 ---------------------------------------
        Total expenses.....................................                                35,391              28,337 
                                                                                 ---------------------------------------
Income before income tax expense...........................                                17,237              13,050 

Income tax expense.........................................                                 8,878               5,688 
                                                                                 ---------------------------------------
Net income.................................................                      $          8,359    $          7,362 
                                                                                 ---------------------------------------
                                                                                 ---------------------------------------
Basic net earnings per share of common stock ..............                      $           0.28    $           0.25
                                                                                 ---------------------------------------
                                                                                 ---------------------------------------
Diluted net earnings per share of common stock ............                      $           0.27    $           0.24
                                                                                 ---------------------------------------
                                                                                 ---------------------------------------
Basic weighted average shares outstanding .................                                29,708              29,091
                                                                                 ---------------------------------------
                                                                                 ---------------------------------------
Diluted weighted average shares and common stock

    equivalents outstanding................................                                31,513              30,560
                                                                                 ---------------------------------------
                                                                                 ---------------------------------------
</TABLE>



        SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                     Page 5 of 20
<PAGE>

        CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
                      FOR THE THREE MONTHS ENDED MARCH 26, 1999
                         (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                            Common
                                                                     Additional              Stock      Accumulated       Total
                                             Preferred   Common       Paid-in    Retained   Held in    Comprehensive  Stockholders'
                                               Stock      Stock       Capital    Earnings   Treasury   Income/(loss)     Equity
                                             --------------------------------------------------------------------------------------
<S>                                          <C>         <C>         <C>        <C>        <C>         <C>            <C>
Balance at December 31, 1998..............   $     -     $    309   $  51,396  $ 104,925   $ (12,760)    $  (161)      $ 143,709
Issuance of common stock in connection
   with the employee stock option plan
  (44,876  shares)........................         -            1       2,712       -           -           -              2,713
Issuance of common stock in connection
   with the employee stock purchase plan
  (20,449 shares).........................         -         -            311       -           -           -                311

Comprehensive income/(loss):

  Net income..............................         -         -           -         8,359        -           -              8,359

  Other comprehensive income, net of tax:
       Currency translation adjustment....         -         -           -          -           -             73              73
                                                                                                                       ------------
Comprehensive income......................         -         -           -          -           -           -              8,432
                                             --------------------------------------------------------------------------------------

Balance at March 26, 1999.................   $     -     $    310   $  54,419  $ 113,284   $ (12,760)    $   (88)      $ 155,165
                                             --------------------------------------------------------------------------------------
                                             --------------------------------------------------------------------------------------
</TABLE>


        SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                     Page 6 of 20
<PAGE>

                   CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
                                (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED
                                                    ----------------------------
                                                      MARCH 26,     MARCH 27,
                                                        1999          1998
                                                    ----------------------------
<S>                                                 <C>            <C>
 Cash flows from operating activities:
 Net earnings.....................................  $      8,359   $     7,362 
 Adjustments to reconcile net earnings to net
   cash provided by operating activities:
   Deferred income tax expense....................            52           283 
   Depreciation and amortization..................         3,238         1,983 
   Undistributed loss (income) of affiliates......           863           (39)
   Provision for doubtful accounts receivable.....            30            24 
 Decrease (increase) in operating assets:
   Securities owned, at fair value................         7,850        (1,142)
   Receivables from brokers, dealers and other....         7,925        (1,348)
   Due from affiliates............................           255           195 
   Investments....................................           (29)         (218)
   Other assets...................................           (57)          684 
 Increase (decrease) in operating liabilities:
   Accounts payable and accrued expenses..........         8,535         5,380 
   Payable to brokers, dealers and other..........           402           892 
   Software royalties payable.....................          (614)          354 
   Securities sold, not yet purchased, at
     fair value...................................          (139)           (3)
   Due to affiliates..............................          (440)       (1,381)
   Income taxes payable to affiliate..............             7          (359)
                                                    ----------------------------
     NET CASH PROVIDED BY OPERATING ACTIVITIES....        36,237        12,667 
                                                    ----------------------------
 Cash flows from investing activities:
   Purchase of premises and equipment.............        (1,778)         (802)
   Investment in joint venture....................          (637)          -   
   Capitalization of software development costs...        (1,068)       (1,247)
                                                    ----------------------------
     NET CASH USED IN INVESTING ACTIVITIES........        (3,483)       (2,049)
                                                    ----------------------------
 Cash flows from financing activities:
   Issuance of common stock.......................         3,024         1,166 
                                                    ----------------------------
     NET CASH PROVIDED BY FINANCING ACTIVITIES....         3,024         1,166 
                                                    ----------------------------
 Effect of foreign currency translation on cash
   and cash equivalents...........................            73           (87)

     Net increase in cash and cash equivalents....        35,851        11,697 
 Cash and cash equivalents - beginning of period..        77,324        14,263 
                                                    ----------------------------
 Cash and cash equivalents - end of period........  $    113,175   $    25,960 
                                                    ----------------------------
                                                    ----------------------------
 Supplemental cash flow information:
   Interest paid..................................  $         28   $        13 
                                                    ----------------------------
                                                    ----------------------------
   Income taxes paid to affiliate.................  $      7,074   $     5,263 
                                                    ----------------------------
                                                    ----------------------------
</TABLE>


        SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                     Page 7 of 20
<PAGE>

           CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

ORGANIZATION AND BASIS OF PRESENTATION

     The Consolidated Financial Statements include the accounts of Investment
Technology Group, Inc. and its wholly-owned subsidiaries ("ITG"), which
principally include: (1) ITG Inc., a broker-dealer in securities registered
under the Exchange Act, (2) Investment Technology Group International Limited,
which is a 50% partner in the ITG Europe joint venture, and (3) ITG Australia
Holdings Pty Limited, which is a 50% partner in ITG Pacific Holdings Pty
Limited.  Investments in companies of fifty percent or less are accounted for
using the equity method.  Jefferies Group, Inc. ("Jefferies Group") owned over
80% of our common stock at March 26, 1999. See Note - Spin-Off from Jefferies
Group.

     We are a leading financial technology firm that provides a fully 
integrated set of value-added electronic equity analysis and trade execution 
tools. We provide services that help our clients optimize their portfolio 
construction and trading strategies, efficiently access liquidity in multiple 
markets and achieve superior, low-cost trade execution. Our clients are major 
institutional investors and broker/dealers. Our products include: POSIT, the 
world's largest intra-day electronic equity matching system; QuantEX, a 
fully-integrated trade routing, analysis and management system; ITG Platform, 
a tool that provides connection to POSIT, ITG's electronic trading desk and 
SuperDOT; pre- and post-trade analysis, a set of analytical tools for 
systematically lowering the costs of trading; SmartServers, which offer 
server based implementation of trading strategies; ITG/OPT, a computer-based 
equity portfolio selection system; and research, development, sales and 
consulting services to clients.

     All material intercompany balances and transactions are eliminated in
consolidation.  The consolidated financial statements reflect all adjustments,
which are in the opinion of management, necessary for the fair presentation of
the results for the interim periods and should be read in conjunction with our
1998 annual report on Form 10-K.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     Substantially all of our financial instruments are carried at fair value or
amounts approximating fair value.  Cash and cash equivalents, securities owned
and certain receivables, are carried at fair value or contracted amounts which
approximate fair value due to the short period to maturity and repricing
characteristics.  Similarly, liabilities are carried at amounts approximating
fair value.  Securities sold, not yet purchased are valued at quoted market
prices.

USE OF ESTIMATES

     Management of ITG have made a number of estimates and assumptions relating
to the reporting of assets, liabilities, revenues and expenses and the
disclosure of contingent assets, liabilities, revenues and expenses to prepare
these financial statements in conformity with generally accepted accounting
principles. Actual results could differ from those estimates.

RECLASSIFICATIONS

     Certain reclassifications have been made to the prior year's amounts to
conform to the current year's presentation.

INCOME TAXES

     Until to April 27, 1999, we were a member of the Jefferies affiliated group
("Group") for purposes of filing a Federal income tax return (i.e., Jefferies
Group owned more than 80% of ITG). With respect to tax periods ending prior to
April 28, 1999, our tax liability is determined on a "separate return" basis.
That is, we are required to pay to Jefferies Group its proportionate share of
the consolidated tax liability plus any excess of its "separate" tax liability
(assuming a separate tax return were to be filed by the us) over its
proportionate amount of the consolidated Group tax liability. Alternatively,
Jefferies Group is required to pay us an "additional amount" for the amount by
which the consolidated tax liability of the Group is decreased by reason of
inclusion of ITG in the Group.


                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                     Page 8 of 20
<PAGE>

     Income taxes are accounted for on the asset and liability method.  Deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in the Consolidated Statement of Operations in
the period that includes the enactment date. 

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

     Accounts payable and accrued expenses at March 26, 1999 and December 31,
1998 consisted of the following;

<TABLE>
<CAPTION>
                                                        MARCH 26,  DECEMBER 31,
                                                          1999         1998
                                                     ---------------------------
                                                        (DOLLARS IN THOUSANDS)
<S>                                                  <C>           <C>
 Accounts payable and accrued expenses...........     $    10,325  $    6,581
 Deferred compensation plan......................           3,924       3,801
 Deferred options................................           2,797       2,778
 Accrued soft dollars expenses...................           7,482       6,692
 Accrued bonus expense...........................           5,677       1,757
 Accrued rent expense............................           2,386       2,445
 Deferred revenues...............................              75         100
                                                     ---------------------------
 Total ..........................................     $    32,666  $   24,154
                                                     ---------------------------
                                                     ---------------------------
</TABLE>


OTHER COMPREHENSIVE LOSS

     The following summarizes other comprehensive income (loss) for the quarter
ended March 26, 1999
     (Dollars in thousands):

<TABLE>
<CAPTION>
                                                             TAX          NET
                                              PRE-TAX     (EXPENSE)      OF TAX
                                               AMOUNT     OR BENEFIT     AMOUNT
                                           -------------------------------------
<S>                                        <C>          <C>             <C>
 Currency translation adjustment.........   $     73    $       -       $   73
                                           -------------------------------------
 Other Comprehensive loss................   $     73    $       -       $   73
                                           -------------------------------------
                                           -------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                         ACCUMULATED
                                              CURRENCY      OTHER
                                            TRANSLATION COMPREHENSIVE
                                             ADJUSTMENT INCOME/(LOSS)
                                           ---------------------------
<S>                                        <C>          <C>
 Balance at December 31,1998.............   $   (161)   $      (161)
 Change during quarter ended
   March 26, 1999........................         73             73
                                           ---------------------------
 Balance at March 26, 1999...............   $  (  88)   $     (  88)
                                           ---------------------------
                                           ---------------------------
</TABLE>

EARNINGS PER SHARE

     Net earnings per share of common stock, is based upon an adjusted weighted
average number of shares of common stock outstanding.  The adjusted average 
number of outstanding shares for the three months ended March 26, 1999 and 
March 27, 1998 was 29.7 million and 29.1 million, respectively.

                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                     Page 9 of 20
<PAGE>

     The following is a reconciliation of the basic and diluted earnings per
share computations for the three months ended March 26, 1999 and March 27, 1998.

<TABLE>
<CAPTION>
                                                                      MARCH 26,             MARCH 27,
                                                                        1999                   1998
                                                                    -------------         -------------
                                                                         (AMOUNTS IN THOUSANDS,
                                                                        EXCEPT PER SHARE AMOUNTS)
<S>                                                                 <C>                   <C>
 Net earnings.....................................................   $   8,359             $   7,362
                                                                    -------------         -------------
                                                                    -------------         -------------
 Shares of common stock and common stock equivalents:
    Average number of common shares used in basic computation.....      29,708                29,091
    Effect of dilutive securities -- options......................       1,805                 1,469
                                                                    -------------         -------------
    Average number of common shares used in diluted computation...      31,513                30,560
                                                                    -------------         -------------
                                                                    -------------         -------------
 Earnings per share:
    Basic.........................................................   $    0.28             $    0.25
                                                                    -------------         -------------
                                                                    -------------         -------------
    Diluted.......................................................   $    0.27             $    0.24
                                                                    -------------         -------------
                                                                    -------------         -------------
</TABLE>

     The following is a reconciliation of the basic and diluted earnings per
share computations for the three months ended March 26, 1999 and March 27, 1998
on a pre spin-off basis. In calculating the per share data, the historical
numbers of shares outstanding, stated below, have been adjusted to reflect the
spin-off and merger transactions effective on April 27, 1999 and discussed in
"-- Spin-Off from Jefferies Group." 

<TABLE>
<CAPTION>
                                                                      MARCH 26,            MARCH 27,
                                     PRE SPIN-OFF BASIS                 1999                  1998
                                                                    -------------         -------------
                                                                           (AMOUNTS IN THOUSANDS,
                                                                          EXCEPT PER SHARE AMOUNTS)
<S>                                                                 <C>                   <C>
 Net earnings.....................................................   $   8,359             $   7,362
                                                                    -------------         -------------
                                                                    -------------         -------------
 Shares of common stock and common stock equivalents:
   Average number of common shares used in basic computation......      18,620                18,233
   Effect of dilutive securities -- options.......................       1,131                   921
                                                                    -------------         -------------
   Average number of common shares used in diluted computation....      19,751                19,154
                                                                    -------------         -------------
                                                                    -------------         -------------
 Earnings per share:
   Basic..........................................................   $    0.45             $    0.40
                                                                    -------------         -------------
                                                                    -------------         -------------
   Diluted........................................................   $    0.42             $    0.38
                                                                    -------------         -------------
                                                                    -------------         -------------
</TABLE>

SPIN-OFF FROM JEFFERIES GROUP

     On April 27, 1999, we were effectively spun off from Jefferies Group.  The
spin-off was effected through a series of transactions including our merger with
and into Jefferies Group, with Jefferies Group surviving the merger and being
renamed Investment Technology Group, Inc. ("New ITG").  The merger occurred
following the transfer by Jefferies Group of substantially all of its assets and
liabilities to its wholly-owned subsidiary ("New Jefferies"), and the pro rata
distribution by Jefferies Group to its stockholders of all of the New Jefferies
common stock.  After these transactions, New Jefferies owned all of the assets
of Jefferies Group other than Jefferies Group's equity interest in ITG, and
Jefferies Group's existing stockholders owned all of the equity interest in New
Jefferies.  Following the merger, New Jefferies was renamed Jefferies Group,
Inc., and, through its subsidiaries, carries on the businesses of Jefferies
Group prior to the transactions (other than the businesses of our company).

     In connection with these transactions, on April 21, 1999, we paid a special
cash dividend of $4.00 per share, payable pro rata to all of our stockholders of
record as of April 20, 1999, including Jefferies Group.  The aggregate


                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 10 of 20
<PAGE>

amount of the special cash dividend was $74.6 million, of which we paid $60.0 
million to Jefferies Group.  As a result of the merger and based upon the 
number of shares of Jefferies Group common stock outstanding on the date of 
the merger (23,931,814) and the number of shares of the ITG's common stock 
held by Jefferies Group (15,000,000), ITG's  stockholders other than 
Jefferies Group received 1.5955 shares of common stock of New ITG for each 
share of the of ITG common stock held by them.  Through March 26, 1999, we 
had incurred spin-off costs of approximately $4.2 million consisting of 
approximately $1.9 million through December 31, 1998 and approximately $2.3 
million in First Quarter 1999.  The merger and related transactions resulted 
in the stockholders of Jefferies Group becoming direct stockholders of our 
company and Jefferies Group ceasing to be our parent company. The merger was 
accounted for as a "merger of entities under common control" in accordance 
with generally accepted accounting principles.

CONTINGENCIES

     In 1998, we received a "30-day letter" proposing certain adjustments which,
if sustained, would result in a tax deficiency of approximately $9.6 million
plus interest. The adjustments proposed relate to (i) the disallowance of
deductions taken in connection with the termination of certain compensation
plans at the time of our initial public offering in 1994 and (ii) the
disallowance of tax credits taken in connection with certain research and
development expenditures. We believe that the tax benefits in question were
taken properly and intend to vigorously contest the proposed adjustments. Based
on the facts and circumstances known at this time, we are unable to predict when
this matter will be resolved or the costs associated with its resolution. 

     Our company may continue to be liable for certain liabilities of its former
parent, Jefferies Group, Inc. despite the express assignment of such liabilities
to and the express assumption of such liabilities by New Jefferies.  Pursuant to
the distribution agreement, benefits agreement and tax sharing and
indemnification agreement, New Jefferies will be obligated to indemnify ITG for
liabilities related to its former parent and its subsidiaries, but not for
liabilities related to our company.  Under those agreements, ITG will be
obligated to indemnify New Jefferies for liabilities related to our company. 
ITG's ability to recover any costs under such indemnity will depend upon the
future financial strength of New Jefferies.

DIVIDENDS

     Any future payments of dividends will be at the discretion of our Board 
of Directors and will depend on the our financial condition, results of 
operations, capital requirements and other factors deemed relevant.  Our 
revolving credit facility substantially limits our ability to pay dividends.  
See "Management's Discussion and Analysis of Financial Condition and Results 
of Operations - Liquidity and Capital Resources."





                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 11 of 20
<PAGE>

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


GENERAL

REVENUES:  We generate substantially all of our revenues from the following four
services through our single line of business:

     -    POSIT: a confidential  electronic stock crossing system;

     -    Electronic Trading Desk:  an agency-only trading desk ;

     -    Front End Software;

               -    QuantEX: a Unix-based front-end software system providing
                    market analysis,  trade management and electronic
                    connectivity to POSIT and multiple trade execution
                    destinations ; and 

               -    ITG Platform: a PC-based front-end software system providing
                    market analysis, trade management and electronic
                    connectivity to POSIT and multiple trade execution
                    destinations.

          Revenues primarily consist of commissions from customers' use of our
trade execution and analytical services.  Because these commissions are paid on
a per-transaction basis, revenues fluctuate from period to period depending on
the volume of securities traded through our services.  We record as POSIT
revenue any order that is executed on the POSIT system regardless of the manner
in which the order was submitted to POSIT.  ITG collects a commission from each
side of a trade matched on POSIT.  We record as Desk revenue any order that is
handled by our trading desk personnel and executed at any trade execution
destination other than POSIT.  We record as Client revenue any order that is
sent by our clients, through ITG's front-end systems but without assistance from
the Electronic Trading Desk, to any third party trade execution destination. 
Other revenue includes interest income and market losses resulting from
temporary positions in securities assumed in the normal course of our agency
trading business. 

EXPENSES:

          Expenses consist of compensation and employee benefits, transaction
processing, software royalties, occupancy and equipment, telecommunications and
data processing services, net loss on long-term investments, spin-off costs and
other general and administrative expenses.  Compensation and employee benefits
expenses include base salaries, bonuses, employment agency fees, part-time
employee compensation, commissions paid to employees of Jefferies Group, 
fringe benefits, including employer contributions for medical insurance, life 
insurance, retirement plans and payroll taxes, reduced by the employee 
portion of capitalized software.  Transaction processing expenses consist of 
floor brokerage and clearing fees and connection fees for use of certain 
third party execution services.  Software royalties are payments to our POSIT 
joint venture partner, BARRA at the contractually fixed rate of 13% of POSIT 
Revenues. Occupancy and equipment expenses include rent, depreciation, 
amortization of leasehold improvements, maintenance, utilities, occupancy 
taxes and property insurance. Telecommunications and data processing services 
include costs for computer hardware, office automation and workstations, data 
center equipment, market data services and voice, data, telex and network 
communications.  Net loss on long-term investments includes gains on the sale 
of equity investments, as offset by amortization of goodwill, equity 
gain/loss pickup and initial start-up costs.  Spin-off costs include legal, 
accounting, consulting and various other expenses in connection with the 
spin-off from Jefferies Group and related transactions.  Other general and 
administrative expenses include amortization of goodwill, legal, audit, tax, 
consulting and promotional expenses.

SPIN-OFF FROM JEFFERIES GROUP



                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 12 of 20
<PAGE>

     On April 27, 1999, we were effectively spun off from Jefferies Group.  The
spin-off was effected through a series of transactions including our merger with
and into Jefferies Group, with Jefferies Group surviving the merger and being
renamed Investment Technology Group, Inc. ("New ITG").  The merger occurred
following the transfer by Jefferies Group of substantially all of its assets and
liabilities to its wholly-owned subsidiary ("New Jefferies"), and the pro rata
distribution by Jefferies Group to its stockholders of all of the New Jefferies
common stock.  After these transactions, New Jefferies owned all of the assets
of Jefferies Group other than Jefferies Group's equity interest in our company,
and Jefferies Group's existing stockholders owned all of the equity interest in
New Jefferies.  Following the merger, New Jefferies was renamed Jefferies Group,
Inc., and, through its subsidiaries, carries on the businesses of Jefferies
Group prior to the transactions (other than the businesses of our company).

     In connection with these transactions, on April 21, 1999, we paid a 
special cash dividend of $4.00 per share, payable pro rata to all of our 
stockholders of record as of April 20, 1999, including Jefferies Group.  The 
aggregate amount of the special cash dividend was $74.6 million, of which we 
paid $60.0 million to Jefferies Group.  As a result of the merger and based 
upon the number of shares of Jefferies Group common stock outstanding on the 
date of the merger (23,931,814) and the number of shares of ITG's common 
stock held by Jefferies Group (15,000,000), ITG's stockholders other than 
Jefferies Group received 1.5955 shares of common stock of the surviving 
corporation for each share of ITG's common stock held by them. Through March 
26, 1999, we had incurred spin-off costs of approximately $4.2 million, 
consisting of approximately $1.9 million through December 31, 1998 and 
approximately $2.3 million in First Quarter 1999.  The merger and related 
transactions resulted in the stockholders of Jefferies Group becoming direct 
stockholders of our company and Jefferies Group ceasing to be our parent 
company.  The merger was accounted for as a "merger of entities under common 
control" in accordance with generally accepted accounting principles.

RESULTS OF OPERATIONS

          The table below sets forth, certain items in the statement of income
expressed as a percentage of revenues for the periods indicated:

<TABLE>
<CAPTION>
                                                      -------------------------
                                                          THREE MONTHS ENDED
                                                      -------------------------
                                                       March 26,     March 27,
                                                      -------------------------
                                                          1999         1998
                                                      -------------------------
<S>                                                   <C>            <C>
 Revenues:                                               100.0%       100.0%
   Commissions......................................      96.3         97.3
   Interest and dividends and other.................      3.7           2.7
 Expenses:
   Compensation and employee benefits...............      23.3         25.6
   Transaction processing...........................      14.3         13.7
   Software royalties...............................      7.1           7.2
   Occupancy and equipment..........................      5.9           6.8
   Telecommunications and data processing services..      3.6           4.3
   Net loss on long-term investments................      1.7           2.4
   Spin-off costs...................................      4.3           0.6
   Other general and administrative.................      7.0           7.9
                                                      -------------------------
      Total expenses................................      67.2         68.5
                                                      -------------------------
 Operating income...................................      32.8         31.5
 Income tax expense.................................      16.9         13.7
                                                      -------------------------
 Net income.........................................      15.9         17.8
                                                      -------------------------
                                                      -------------------------
</TABLE>



                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 13 of 20
<PAGE>

QUARTER ENDED MARCH 26, 1999 COMPARED TO QUARTER ENDED MARCH 27, 1998

EARNINGS PER SHARE:

     Basic net earnings per share increased $0.03, or 12.0%, from $0.25 for the
three months ended March 27, 1998 ("First Quarter 1998") to $0.28 for the three
months ended March 26, 1999 ("First Quarter 1999").  Diluted net earnings per
share increased $0.03, or 12.5%, from $0.24 to $0.27.  Diluted net earnings per
share for First Quarter 1999, excluding non-recurring charges of $2.3 million
incurred in connection with our spin-off from Jefferies Group, were $0.34, or a
42% increase over $0.24 per share for First Quarter 1998.  In calculating the
per share data, the historical numbers of shares outstanding have been adjusted
to reflect the spin-off and merger transactions effective on April 27, 1999 and
discussed in "-- Spin-Off from Jefferies Group."

REVENUES: 

     Total revenues increased $11.2 million, or 27%, from $41.4 million to 
$52.6 million.  There were 59 trading days in First Quarter 1998 compared to 
58 in First Quarter 1999.  Revenues per trading day increased by $206,000, or 
29%, from $701,000 to $907,000.  Revenues per employee increased $9,000, or 
5%, from $185,000 to $194,000.

     The following table itemizes revenues by category  (in thousands):

<TABLE>
<CAPTION>
                                      THREE MONTHS ENDED,
                                   -------------------------
                                     MARCH 26,   MARCH 27,
                                        1999        1998      CHANGE   % CHANGE
                                   ---------------------------------------------
<S>                                <C>           <C>          <C>      <C>
 POSIT............................      $28,746     $22,800     $5,946     26.1%
 Desk.............................       10,572       9,682        890      9.2
 Client...........................       12,718       8,109      4,609     56.8
 Other............................          592         796       (204)   (25.6)
</TABLE>

     The increases in POSIT, Desk and Client revenues were attributable to an
increase in trading volume by existing customers and an increase in the number
of customers. The number of shares crossed on the POSIT system increased 287
million, or 25%, from 1.1 billion to 1.4 billion. The number of shares crossed
on the POSIT system per day increased 5.2 million, or 27%, from 19.2 million to
24.4 million. Of Client revenues, ITG Platform increased 341% representing 11.5%
of all Client revenues.

     Other revenues decreased primarily as a result of an increase in trading
losses of $0.9 million over First Quarter 1998, reflecting market losses from
temporary positions in securities assumed in the normal course of our agency
trading business.  This was essentially offset by development fee income charged
to ITG Europe of $0.3 million and reimbursement from our joint venture partner
of $0.4 million for POSIT development work.



EXPENSES:

     Total expenses increased $7.1 million, or 25%, from $28.3 million to $35.4
million.



                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 14 of 20
<PAGE>

The following table itemizes expenses by category (in thousands):

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED,
                                                              -------------------
                                                                    MARCH 26,       MARCH 27,
                                                                      1999            1998          CHANGE      % CHANGE
                                                              -----------------------------------------------------------
<S>                                                           <C>                  <C>             <C>         <C>
 Compensation and employee benefits......................           $12,248         $10,585         $1,663         15.7%
 Transaction processing..................................             7,536           5,654          1,882         33.3
 Software royalties......................................             3,752           2,985            767         25.7
 Occupancy and equipment.................................             3,113           2,797            316         11.3
 Telecommunications and data processing services.........             1,920           1,781            139          7.8
 Net loss on long-term investments.......................               886           1,002           (116)       (11.6)
 Spin-off costs..........................................             2,254             251          2,003        798.0
 Other general and administrative........................             3,682           3,282            400         12.2
 Income taxes............................................             8,878           5,688          3,190         56.1
</TABLE>

     COMPENSATION AND EMPLOYEE BENEFITS: Salaries, bonuses and related 
employee benefits increased primarily due to growth in our employee base of 
21% from 226 to 272, and additional compensation necessary to attract and 
retain quality personnel.  Over 50% of the increase in new employees were 
staffed in technology, product development and production infrastructure.  
This is consistent with our ongoing effort to respond to continuous changes 
in the securities industry and demand for increased efficiencies by enhancing 
existing software and developing new software and services.  Average 
compensation and employee benefits expenses per person decreased $9,000, or 
4%, from $189,000 to $180,000 on an annualized basis.

     TRANSACTION PROCESSING: Transaction processing as a percentage of 
revenues increased from 13.7% to 14.3% of revenues.  Clearing costs as a 
percentage of revenues increased 0.6% due to an increase in ticket volume and 
0.2% due to an increase in international ticket charges.  This was partially 
offset (0.6%) due to clearing volume discounts.  Execution and other costs 
increased 0.4% as a percentage of revenues.

     SOFTWARE ROYALTIES: As software royalties are contractually fixed at 13% of
POSIT revenues, the increase is wholly attributable to an increase in POSIT
revenues. 

     OCCUPANCY AND EQUIPMENT: The increase in occupancy and equipment expense is
primarily attributed to purchase of equipment and software and related
maintenance contracts associated with the expansion of our research and
development facility in Culver City, California.

     TELECOMMUNICATIONS AND DATA PROCESSING SERVICES: The increase in
telecommunications and data processing services stems primarily from the data
feed upgrades for clients, including market data line connections, totaling $0.6
million. This increase was offset in part by a decrease in spending on
contingency-related planning and implementation.

     NET LOSS ON LONG-TERM INVESTMENTS: The net loss on long-term investments in
First Quarter 1999 primarily reflects losses incurred by ITG Europe, which is
now fully operational. In August 1998, we sold our equity ownership in the
LongView Group, Inc., however, the investment in LongView Group had incurred a
loss in First Quarter 1998.

     SPIN-OFF COSTS: The spin-off expenses are attributable to our legal,
accounting, consulting and other expenses incurred for the spin-off and merger
transactions, as discussed in "Spin-Off from Jefferies Group."

     OTHER GENERAL AND ADMINISTRATIVE: The increase reflects software
amortization for certain products that were released in late 1998, offset by a
decline in consulting for projects such as network migration and strategic
market studies.


                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 15 of 20
<PAGE>

     INCOME TAX EXPENSE: The increase was the result of an increase in pretax
income and an increase in the effective tax rate from 43.6% in First Quarter
1998 to 51.5% in First Quarter 1999.  The effective tax rate increased due to
certain non-deductible expenses, such as spin-off costs and the inability to
offset the larger First Quarter 1999 international losses with United States
profits in calculating income tax expense. 


LIQUIDITY AND CAPITAL RESOURCES

     Our liquidity and capital resource requirements are the result of the
funding of working capital needs, primarily consisting of compensation, benefits
and transaction processing fees and software royalty fees.  Historically, cash
from operations has met all working capital requirements.  A substantial portion
of our assets are liquid, consisting of cash and cash equivalents or assets
readily convertible into cash.

     We believe that our cash flow from operations and existing cash balances
will be sufficient to meet our cash requirements.  We generally invest our
excess cash in money market funds and other short-term investments that
generally mature within 90 days or less.  Additionally, securities owned, at
fair value, include highly liquid, variable rate municipal securities, auction
rate preferred stock and common stock.  At March 26, 1999, such cash equivalents
amounted to $113.2 million and receivables from brokers, dealers and other, net
of $16.2 million were due within 30 days.  A special cash dividend of $74.6
million was paid on April 21, 1999 in connection with the spin-off from
Jefferies Group.  See "Spin-Off from Jefferies Group."

     Historically, all regulatory capital needs of ITG Inc. have been provided
by cash from operations.  We believe that cash flows from operations and the
receipt of the exercise price for the exercise of options which were scheduled
to expire on April 30, 1999 in the amount of approximately $8.7 million will
provide ITG Inc. with sufficient regulatory capital.  We have an agreement with
a bank to borrow up to $20 million on a revolving basis to enable ITG Inc. to
satisfy its regulatory net capital requirements.  This commitment will expire on
March 14, 2000.  Any amounts drawn may be prepaid at any time, but no later than
March 15, 2001.  We incur a fee at a rate per annum equal to 0.35% on the daily
amount of the unused commitment to March 13, 2000.  The interest rate on any
amounts drawn will be prime; if such amounts are not repaid within two weeks,
the interest rate will increase to prime plus 2%.  The credit facility is
secured by a pledge of the stock of ITG Inc., ITG Ventures, Inc. and ITG Global
Trading Incorporated.  This agreement limits our ability to pay cash dividends
or incur indebtedness and requires us to comply with certain financial
covenants.  On March 26, 1999, assuming that the spin-off from Jefferies Group
had been consummated on that date, ITG Inc. would have had pro forma excess net
regulatory capital of approximately $16.5 million (not including the $20 million
available under the new revolving credit facility).  Although we believe that
the combination of our existing net regulatory capital, operating cash flows and
the revolving credit facility will be sufficient to meet regulatory capital
requirements, a shortfall in net regulatory capital would have a material
adverse effect on us.

THE YEAR 2000 ISSUE

     Some computer systems and software products were originally designed to
accept only two digit entries in the data code field. As a result, certain
computer systems and software packages will not be able to interpret dates
beyond December 31, 1999 and thus will interpret dates beginning January 1, 2000
incorrectly.  This could potentially result in



                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 16 of 20
<PAGE>

computer failure or miscalculations, causing operating disruptions, including an
inability to process transactions, send invoices or engage in normal business
operations. Therefore, companies may have to upgrade or replace computer and
software systems in order to comply with the "Year 2000" requirements. 

STRATEGY

     We are well aware of and are actively addressing the Year 2000 issue and
the potential problems that can arise in any computer and software system. 
Planning and evaluation work began in 1997 including the identification of those
systems affected. We established a "Year 2000 working group" to address the Year
2000 issue.  We have targeted our efforts into three major areas:  (1) vendors;
(2) company proprietary products; and (3) clients. 

VENDORS.  Our ability to successfully meet the Year 2000 challenge is in part
dependent on our vendors. We have contacted our vendors to determine the status
of their Year 2000 programs and have created a database recording each vendor's
readiness status. Over 95% of our vendors have responded that their systems are
currently Year 2000 compliant, and substantially all of our vendors have
indicated that they expect their systems to be Year 2000 compliant by
September 30, 1999. Based upon the results of our testing to date, we are
satisfied with the representations we have received from our vendors. We are in
the process of integrating Year 2000 compliant versions of our vendors' software
and hardware with our proprietary products. 

COMPANY PROPRIETARY PRODUCTS.  We have evaluated our trading systems and have
endeavored to examine all code contained in our internally produced software. 
We have completed regression testing of all mission critical systems and
released Year 2000 compliant versions of all such systems other than QuantEX. We
plan to complete date-forward testing of all mission critical systems and
release a Year 2000 compliant version of QuantEX by the end of June 1999.  We
also participated in the Securities Industry Association's industry-wide testing
program in March and April 1999. 

CLIENTS.  We sent a letter explaining our Year 2000 strategy to all clients in
July 1998.   In addition, we contacted clients on a project-by-project basis to
ascertain compatibility between our systems and changes made to the clients'
systems.  We started to provide point-to-point testing opportunities for our
clients in April 1999. 

YEAR 2000 CONTINGENCY PLANNING

     We are preparing a Year 2000 contingency plan to deal with both internal
and external failures of critical systems.  The Year 2000 issue can affect all
businesses that rely heavily on automated systems. Our Year 2000 contingency
plan is therefore intended to address failures of internal systems, client
connections and connections to trading destinations, as well as failures of
major infrastructure components. We intend to have our contingency plan in place
by July 1999 and to update and refine such plan as needed on a continuing basis.
We believe, however, that such contingency plan will not provide satisfactory
solutions for our worst-case scenario.  The general failure of computer and
communication systems relied upon by the securities industry, such as the
systems provided by long distance telephone companies, the stock exchanges,
Nasdaq, The Depository Trust Company and ADP Brokerage Services, and the failure
of our securities clearing and execution firms to provide services under
agreements with us.  Such failure would prevent us from operating in whole or in
part until such systems or services have been restored and could have a material
adverse effect on us. 

     In the event any of our internally developed systems fails, we will
undertake to remediate such system on an emergency basis at the time of such
failure.  To ensure that adequate staff will be available to handle any such
emergencies in January of 2000, we have imposed a moratorium on employee
vacations during the first two weeks of January 2000, and have made arrangements
to have a number of software development personnel (normally based in our Culver
City office) at our New York headquarters during the final week of December 1999
and the first week of January 2000. Our inability to remediate a failure of any
of our internally developed mission critical systems would prevent us from
operating in whole or in part until such systems have been restored and could
have a material adverse effect on us. 


                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 17 of 20
<PAGE>

COSTS

     We do not believe that the costs incurred to ready our systems for the Year
2000 will have a material effect on our financial condition. Total costs for the
whole project are estimated to be between $2.5 and  $3.0 million, which includes
the cost of personnel, consultants and software and hardware costs. Costs
incurred for the Year 2000 project were approximately $0.6 million for the First
Quarter 1999 and totaled $2.1 million to date.



PART II. - OTHER INFORMATION

Item 4.        Submission of Matters to a vote of Security Holders
     (a)  Date of the Meeting - April 20, 1999
          Type of Meeting - Annual Meeting of Stockholders

     (b)  At the meeting, the following directors were elected by the
          stockholders to hold office until the next annual meeting of
          stockholders or until their successors have been duly elected and
          qualified:

                    Frank E. Baxter
                    Neal S. Garonzik
                    William I Jacobs
                    Raymond L. Killian, Jr.
                    Robert L. King
                    Mark A. Wolfson

     (c)  At the meeting, with respect to the election of the directors, 
          ratification of the appointment of KPMG LLP as our independent 
          auditors for the 1999 fiscal year, and approval and adoption of the 
          Agreement and Plan of Merger between our company and  Jefferies 
          Group, the following votes were cast in the following manner:

<TABLE>
<CAPTION>
     Election of Directors:
     NAME                                   FOR                WITHHELD
     ------------------------------------------------------------------
     <S>                                <C>                    <C>
     Frank E. Baxter                    18,161,646               526
     Neal S. Garonzik                   18,161,646               526
     William I Jacobs                   18,161,646               526
     Raymond L. Killian, Jr.            18,161,646               526
     Robert L. King                     18,161,646               526
     Mark A. Wolfson                    18,161,646               526
</TABLE>

     Ratification of the appointment of KPMG LLP as our independent auditors for
     the 1999 fiscal year:

<TABLE>
<CAPTION>
                                   NUMBER OF SHARES
                                   ----------------
     <S>                           <C>
     For                               18,160,592
     Against                                1,025
     Abstain                                 555
</TABLE>

     Approval and adoption the Agreement and Plan of Merger between ITG and
     Jefferies Group:


                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 18 of 20
<PAGE>

<TABLE>
<CAPTION>
                                   NUMBER OF SHARES
                                   ----------------
     <S>                           <C>
     For                               17,441,413
     Against                               20,621
     Abstain                                  630
     Delivered Not-Voted                  699,508
</TABLE>




Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits


          Exhibit   3.2 - Amended and Restated Bylaws of the Company.
          Exhibit  10.1 - Amendment No.1, dated as of April 20, 1999, to the
                          Credit Agreement between the Company and The Bank of
                          New York.
          Exhibit  10.2 - Assumption Agreement, dated as of April 27, 1999,
                          between the Company and The Bank of New York.
          Exhibit    27 - Financial Data Schedule.







                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 19 of 20
<PAGE>

                                      SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        INVESTMENT TECHNOLOGY GROUP, INC.
                                        ---------------------------------
                                                  (Registrant)

Date:       MAY 10, 1999         By:  /s/ John R. MacDonald
         -----------------           ---------------------
                                         John R. MacDonald
                                         Chief Financial Officer and
                                         Duly Authorized Signatory of Registrant





                  INVESTMENT TECHNOLOGY GROUP, INC. AND SUBSIDIARIES

                                    Page 20 of 20

<PAGE>

                                                                     Exhibit 3.2

                                 AMENDED AND RESTATED
                                       BY-LAWS

                                          OF

                          INVESTMENT TECHNOLOGY GROUP, INC.

                               (a Delaware corporation)

                             ---------------------------

                                      ARTICLE I


                               Offices and Fiscal Year

          SECTION 1.01.  REGISTERED OFFICE.  The registered office of the
corporation shall be in the City of Wilmington, County of New Castle, State of
Delaware until otherwise established by a vote of a majority of the board of
directors in office, and a statement of such change is filed in the manner
provided by statute.

          SECTION 1.02.  OTHER OFFICES.  The corporation may also have offices
at such other places within or without the State of Delaware as the board of
directors may from time to time determine or the business of the corporation
requires.

          SECTION 1.03.  FISCAL YEAR.  The fiscal year of the corporation shall
end on the 31st of December in each year.


                                      ARTICLE II

                               Meetings of Stockholders

          SECTION 2.01.  PLACE AND TIME.  Subject to the laws governing the
corporation, meetings of stockholders of the corporation shall be held at the
registered office of the corporation or at such other place within or without
the State of Delaware and at such time as the Chairman of the board of directors
or the President of the corporation may determine from time to time or as the
Secretary of the corporation may determine within 10 calendar days after receipt
of the written request of a majority of the directors, acting in accordance with
such request.  Written notice of the place, date

<PAGE>

                                         -2-


and hour of every meeting of the stockholders, whether annual or special, shall
be given to each stockholder of record entitled to vote at the meeting not less
than ten nor more than sixty days before the date of the meeting.  Every notice
of a special meeting shall state the purpose or purposes thereof.

          SECTION 2.02.  SPECIAL MEETINGS.  Special meetings of the stockholders
of the corporation may be called only by the secretary of the corporation at the
request of (i) a majority of the total number of directors which the corporation
at the time would have if there were no vacancies or (ii) any person authorized
by the board of directors (through a vote of a majority of the total number of
directors which the corporation at the time would have if there were no
vacancies).  Notwithstanding the foregoing, stockholders shall have no right to
call a special meeting of stockholders.

          SECTION 2.03.  QUORUM, MANNER OF ACTING AND ADJOURNMENT.  The holders
of a majority of the stock issued and outstanding (not including treasury stock)
and entitled to vote thereat, present in person or represented by proxy, shall
constitute a quorum at all meetings of the stockholders for the transaction of
business except as otherwise provided by statute, by the certificate of
incorporation or by these by-laws.  If, however, such quorum shall not be
present or represented at any meeting of the stockholders, the stockholders
entitled to vote thereat, present in person or represented by proxy, shall have
power to adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present or represented.  At
any such adjourned meeting, at which a quorum shall be present or represented,
any business may be transacted which might have been transacted at the meeting
as originally notified.  If the adjournment is for more than thirty days, or if
after the adjournment a new record date is fixed for the adjourned meeting, a
notice of the adjourned meeting shall be given to each stockholder of record
entitled to vote at the meeting.  When a quorum is present at any meeting, the
vote of the holders of the majority of the stock having voting power present in
person or represented by proxy shall decide any question brought before such
meeting, unless the question is one upon which, by express provision of the
applicable statute or these by-laws, a different vote is required in which case
such express provision shall govern and control the decision of such question. 
Except upon those questions governed by the aforesaid express provisions, the
stockholders present in person or by proxy at a duly organized meeting can
continue to do business until adjournment, notwithstanding withdrawal of enough
stockholders to leave less than a quorum.

          SECTION 2.04.  ORGANIZATION.  At every meeting of the stockholders,
the chairman of the board, if there be one, or in the case of a vacancy in the
office or absence of the chairman of the board, one of the following persons
present in the order stated:  the vice chairman, if one has been appointed, the
president, the executive or senior vice presidents in their order of rank and
seniority, a chairman designated by the board of directors or a chairman chosen
by the stockholders entitled to cast a majority of the votes which all
stockholders present in person or by proxy are entitled to cast, shall act as
chairman, and the secretary, or, in his absence, an assistant secretary, or in
the absence of the secretary and the assistant secretaries, a person appointed
by the chairman, shall act as secretary.

          SECTION 2.05.  VOTING.  Each stockholder shall, at every meeting of
the stockholders, be entitled to one vote in person or by proxy for each share
of capital stock having voting power held by such stockholder.  No proxy shall
be voted on after three years from its date, unless the proxy

<PAGE>

                                         -3-


provides for a longer period.  Every proxy shall be executed in writing by the
stockholder or by his duly authorized attorney-in-fact and filed with the
secretary of the corporation; provided, however, the foregoing clause shall not
preclude the giving of proxies by electronic, telephonic or other means so long
as such procedure is expressly approved by the corporation's board of directors
and is permitted by law.  A proxy shall not be revoked by the death or
incapacity of the maker unless, before the vote is counted or the authority is
exercised, written notice of such death or incapacity is given to the secretary
of the corporation.

          SECTION 2.06.  NOTICE OF STOCKHOLDER BUSINESS AND NOMINATIONS.

          (A)   ANNUAL MEETING OF STOCKHOLDERS.

          (1)   Nominations of persons for election to the board of directors
of the corporation and the proposal of business to be considered by the
stockholders may be made at an annual meeting of stockholders (a) by or at the
direction of the board of directors pursuant to a resolution adopted by a
majority of the total number of directors which the corporation at the time
would have if there were no vacancies or (b) by any stockholder of the
corporation who is entitled to vote at the meeting with respect to the election
of directors or the business to be proposed by such stockholder, as the case may
be, who complies with the notice procedures set forth in clauses (2) and (3) of
paragraph (A) of this Section 2.06 and who is a stockholder of record at the
time such notice is delivered to the secretary of the corporation as provided
below.

          (2)   For nominations or other business to be properly brought before
an annual meeting by a stockholder pursuant to clause (b) of paragraph (A) (1)
of this Section 2.06, the stockholder must have given timely notice thereof in
writing to the secretary of the corporation and such business must be a proper
subject for stockholder action under the Delaware General Corporation Law (the
"DGCL").  To be timely, a stockholder's notice shall be delivered to the
secretary of the corporation at the principal executive office of the
corporation not less than 60 days nor more than 90 days prior to the first
anniversary of the preceding year's annual meeting (or action taken by consent
in lieu of annual meeting);  PROVIDED, HOWEVER, that in the event that the date
of the annual meeting is advanced by more than 30 days, or delayed by more than
30 days, from such anniversary date, notice by the stockholder to be timely must
be so delivered not earlier than the 90th day prior to such annual meeting and
not later than either the close of business on (a) the 10th day following the
day on which notice of the date of such meeting was mailed or (b) the 10th day
following the day on which public announcement of the date of such meeting is
first made, whichever first occurs in (a) or (b).  Such stockholder's notice
shall set forth (x) as to each person whom the stockholder proposes to nominate
for election or reelection as a director all information relating to such person
that is required to be disclosed in solicitations of proxies for election of
directors, or is otherwise required, in each case pursuant to Regulation 14A
under the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
including such person's written consent to being named in the proxy statement as
a nominee and to serving as a director if elected; (y) as to any other business
that the stockholder proposes to bring before the meeting, a brief description
of the business desired to be brought before the meeting, the reasons for
conducting such business at the meeting and any material interest in such
business of such stockholder and the beneficial owner, if any, on whose behalf
the proposal is made; and (z) as to the


<PAGE>

                                         -4-


stockholder giving the notice and the beneficial owner, if any, on whose behalf
the nomination or proposal is made (i) the name and address of such stockholder,
as they appear on the corporation's books, and of such beneficial owner and (ii)
the class and number of shares of the corporation which are owned beneficially
and of record by such stockholder and such beneficial owner.

          (3)   Notwithstanding anything in the second sentence of paragraph
(A) (2) of this Section 2.06 to the contrary, in the event that the number of
directors to be elected to the board of directors is increased and there is no
public announcement naming all of the nominees for director or specifying the
size of the increased board of directors made by the corporation at least 80
days prior to the first anniversary of the preceding year's annual meeting, a
stockholder's notice required by paragraph (A) (2) of this Section 2.06 shall
also be considered timely, but only with respect to nominees for any new
positions created by such increase, if it shall be delivered to the secretary of
the corporation at the principal executive offices of the corporation not later
than the close of business on the 10th day following the day on which such
public announcement is first made by the corporation.

          (B)   SPECIAL MEETING OF STOCKHOLDERS.  Only such business shall be
conducted at a special meeting of stockholders as shall have been brought before
the meeting pursuant to the corporation's notice of meeting and in accordance
with these By-laws.  Nominations of persons for election to the board of
directors may be made at a special meeting of stockholders at which directors
are to be elected pursuant to the corporation's notice of meeting (a) by or at
the direction of the board of directors or (b) provided that the board of
directors has determined that directors shall be elected at such meeting, by any
stockholder of the corporation who is a stockholder of record at the time of
giving of notice provided for in this Section 2.06, who shall be entitled to
vote at the meeting and who complies with the notice procedures set forth in
this Section 2.06.  In the event the corporation calls a special meeting of
stockholders for the purpose of electing one or more directors to the board of
directors, any such stockholder may nominate a person or persons (as the case
may be), for election to such position(s) as specified in the corporation's
notice of meeting, if the stockholder's notice required by paragraph (A)(2) of
this Section 2.06 shall be delivered to the secretary at the principal executive
offices of the corporation not earlier than the close of business on the 90th
day prior to such special meeting and not later than the close of business on
the later of the 60th day prior to such special meeting or the 10th day
following the day on which public announcement is first made of the date of the
special meeting and of the nominees proposed by the board of directors to be
elected at such meeting.  In no event shall the public announcement of an
adjournment of a special meeting commence a new time period for the giving of a
stockholders notice as described above.

          (C)   GENERAL.

          (1)   Only persons who are nominated in accordance with the
procedures set forth in this Section 2.06 shall be eligible to serve as
directors and only such business shall be conducted at a meeting of stockholders
as shall have been brought before the meeting in accordance with the procedures
set forth in this Section 2.06.

          (2)   Except as otherwise provided by law, the Certificate of
Incorporation or this Section 2.06, the chairman of the meeting shall have the
power and duty to determine whether a


<PAGE>

                                         -5-


nomination or any business proposed to be brought before the meeting was made in
accordance with the procedures set forth in this Section 2.06 and, if any
proposed nomination or business is not in compliance with this Section 2.06, to
declare that such defective nomination or proposal shall be disregarded.

          (3)   For purposes of this Section 2.06, "public announcement" shall
mean disclosure on a press release reported by the Dow Jones News Service,
Associated Press or comparable national news service or in a document publicly
filed by the corporation with the Securities and Exchange Commission pursuant to
Section 13, 14 or 15(d) of the Exchange Act.

          (4)   Notwithstanding the foregoing provisions of this Section 2.06,
a stockholder shall also comply with all applicable requirements of the Exchange
Act and the rules and regulations thereunder with respect to the matters set
forth in this Section 2.06.  Nothing in this Section 2.06 shall be deemed to
affect any rights (i) of stockholders to request inclusion of proposals in the
corporation's proxy materials with respect to a meeting of stockholders pursuant
to Rule 14a-8 under Exchange Act or (ii) of the holders of any series of
Preferred Stock or any other series or class of stock (excluding Common Stock)
as set forth in the Certificate of Incorporation to elect directors under
specified circumstances or to consent to specific actions taken by the
corporation.

          SECTION 2.07.  PROCEDURE FOR ELECTION OF DIRECTORS; REQUIRED VOTE. 
Subject to the rights of the holders of any series of Preferred Stock or any
other series or class of stock as set forth in the Certificate of Incorporation
to elect directors under specified circumstances, election of directors at all
meetings of the stockholders at which directors are to be elected shall be by a
plurality of the votes cast.  Except as otherwise provided by law, the
Certificate of Incorporation, or these By-Laws, in all matters other than the
election of directors, the affirmative vote of a majority of the stock present
in person or represented by proxy at the meeting and entitled to vote on the
matter shall be the act of the stockholders.

          SECTION 2.08.  NO STOCKHOLDER ACTION BY WRITTEN CONSENT. Subject to
the rights of the holders of any series of Preferred Stock or any other series
or class of stock (excluding Common Stock) set forth in the Certificate of
Incorporation to elect additional directors under specified circumstances or to
consent to specific actions taken by the corporation, any action required or
permitted to be taken by the stockholders of the corporation must be taken at an
annual or special meeting of the stockholders and may not be taken by any
consent in writing by stockholders of the corporation.

          SECTION 2.09.  VOTING LISTS.  The officer who has charge of the stock
ledger of the corporation shall prepare and make, at least ten days before every
meeting of stockholders, a complete list of the stockholders entitled to vote at
the meeting.  The list shall be arranged in alphabetical order showing the
address of each stockholder and the number of shares registered in the name of
each stockholder.  Such list shall be open to the examination of any
stockholder, for any purpose germane to the meeting, during ordinary business
hours, for a period of at least ten days prior to the meeting either at a place
within the city where the meeting is to be held, which place shall be specified
in the notice of the meeting, or, if not so specified, at the place where the
meeting is to be held.  The list shall


<PAGE>

                                         -6-


also be produced and kept at the time and place of the meeting during the whole
time thereof, and may be inspected by any stockholder who is present.

          SECTION 2.10.  JUDGES OF ELECTION.  All elections of directors may be,
but need not be, by written ballot, unless otherwise provided in the certificate
of incorporation; the vote upon any other matter need not be by ballot.  In
advance of any meeting of stockholders, the board of directors may appoint
judges of election, who need not be stockholders, to act at such meeting or any
adjournment thereof.  If judges of election are not so appointed, the chairman
of any such meeting may, and upon the demand of any stockholder or his proxy at
the meeting and before voting begins shall, appoint judges of election.  The
number of judges shall be either one or three, as determined, in the case of
judges appointed upon demand of a stockholder, by stockholders present entitled
to cast a majority of the votes which all stockholders present are entitled to
cast thereon.  No person who is a candidate for office shall act as a judge.  In
case any person appointed as judge fails to appear or fails or refuses to act,
the vacancy may be filled by appointment made by the board of directors in
advance of the convening of the meeting, or at the meeting by the chairman of
the meeting.

          If judges of election are appointed as aforesaid, they shall determine
the number of shares outstanding and the voting power of each, the shares
represented at the meeting, the existence of a quorum, the authenticity,
validity and effect of proxies, receive votes or ballots, hear and determine all
challenges and questions in any way arising in connection with the right to
vote, count and tabulate all votes, determine the result, and do such acts as
may be proper to conduct the election or vote with fairness to all stockholders.
If there be three judges of election, the decision, act or certificate of a
majority shall be effective in all respects as the decision, act or certificate
of all.

          On request of the chairman of the meeting or of any stockholder or his
proxy, the judges shall make a report in writing of any challenge or question or
matter determined by them, and execute a certificate of any fact found by them.


                                     ARTICLE III

                                  Board of Directors

          SECTION 3.01.  POWERS.  The board of directors shall have full power
to manage the business and affairs of the corporation; and all powers of the
corporation, except those specifically reserved or granted to the stockholders
by statute, the certificate of incorporation or these by-laws, are hereby
granted to and vested in the board of directors.

          SECTION 3.02.  NUMBER AND TERM OF OFFICE.  The board of directors
shall consist of such number of directors, not less than 5 nor more than 17, as
may be determined from time to time by (i) a resolution adopted by a majority of
the total number of directors which the corporation at the time would have if
there were no vacancies or (ii) the affirmative vote of the holders of shares
representing at least 66 2/3% of the voting power of the then outstanding stock
of the corporation entitled to vote generally in the election of directors,
voting together as a single class.  The directors shall be elected at


<PAGE>

                                         -7-


each annual meeting of stockholders of the corporation and shall hold office for
a term expiring at the annual meeting of stockholders held in the year following
the year of their election, and until their successors are elected and
qualified.  All directors of the corporation shall be natural persons, but need
not be residents of Delaware or stockholders of the corporation.

          SECTION 3.03.  VACANCIES.  Vacancies resulting from death,
resignation, retirement, disqualification, removal from office or other cause,
and newly created directorships resulting from any increase in the authorized
number of directors, may be filled only by the affirmative vote of a majority of
the remaining directors, though less than a quorum of the board of directors, or
stockholders of the corporation at any annual meeting, and directors so chosen
shall hold office for a term expiring at the annual meeting of stockholders at
which the term of office of the class to which they have been elected expires
and until such director's successor shall have been duly elected and qualified. 
No decrease in the number of authorized directors shall shorten the term of any
incumbent director.

          SECTION 3.04.  RESIGNATIONS.  Any director of the corporation may
resign at any time by giving written notice to the president or the secretary of
the corporation.  Such resignation shall take effect at the date of the receipt
of such notice or at any later time specified therein and, unless otherwise
specified therein, the acceptance of such resignation shall not be necessary to
make it effective.

          SECTION 3.05.  ORGANIZATION.  At every meeting of the board of
directors, the chairman of the board, if there be one, or, in the case of a
vacancy in the office or absence of the chairman of the board, one of the
following officers present in the order stated:  the vice chairman of the board,
if there be one, the president, the executive or senior vice presidents in their
order of rank and seniority, or a chairman chosen by a majority of the directors
present, shall preside, and the secretary, or, in his absence, an assistant
secretary, or in the absence of the secretary and the assistant secretaries, any
person appointed by the chairman of the meeting, shall act as secretary.

          SECTION 3.06.  PLACE OF MEETING.  The board of directors may hold its
meetings, both regular and special, at such place or places within or without
the State of Delaware as the board of directors may from time to time appoint,
or as may be designated in the notice calling the meeting.

          SECTION 3.07.  ORGANIZATION MEETING.  The first meeting of each newly
elected board of directors shall be held at such time and place as shall be
fixed by the vote of the stockholders at the annual meeting and no notice of
such meeting shall be necessary to the newly elected directors in order legally
to constitute the meeting, provided a quorum shall be present.  In the event of
the failure of the stockholders to fix the time or place of such first meeting
of the newly elected board of directors, or in the event such meeting is not
held at the time and place so fixed by the stockholders, the meeting may be held
at such time and place as shall be specified in a notice given as hereinafter
provided for special meetings of the board of directors, or as shall be
specified in a written waiver signed by all of the directors.

          SECTION 3.08.  REGULAR MEETINGS.  Regular meetings of the board of
directors may be held without notice at such time and place as shall be
designated from time to time by resolution of


<PAGE>

                                         -8-


the board of directors.  If the date fixed for any such regular meeting be a
legal holiday under the laws of the State where such meeting is to be held, then
the same shall be held on the next succeeding business day, not a Saturday, or
at such other time as may be determined by resolution of the board of directors.
At such meetings, the directors shall transact such business as may properly be
brought before the meeting.  Any notice by telephone shall be deemed effective
if a message regarding the substance of the notice is given on a director's
behalf to the director's secretary or assistant or to a member of the director's
family.

          SECTION 3.09.  SPECIAL MEETINGS.  Special meetings of the board of
directors shall be held whenever called by the Chairman or by two or more of the
directors.  Notice of each such meeting shall be given to each director by
telephone or in writing at least 24 hours (in the case of notice by telephone or
facsimile) or 48 hours (in the case of notice by telegram or overnight delivery)
or three days (in the case of notice by mail) before the time at which the
meeting is to be held.  Each such notice shall state the time and place of the
meeting to be so held.

          SECTION 3.10.  QUORUM, MANNER OF ACTING AND ADJOURNMENT.  At all
meetings of the board, a majority of the directors shall constitute a quorum for
the transaction of business and the act of a majority of the directors present
at any meeting at which there is a quorum shall be the act of the board of
directors, except as may be otherwise specifically provided by statute or by the
certificate of incorporation.  If a quorum shall not be present at any meeting
of the board of directors, the directors present thereat may adjourn the meeting
from time to time, without notice other than announcement at the meeting, until
a quorum shall be present.

          Unless otherwise restricted by the certificate of incorporation or
these by-laws, any action required or permitted to be taken at any meeting of
the board of directors or of any committee thereof may be taken without a
meeting, if all members of the board consent thereto in writing, and the writing
or writings are filed with the minutes of proceedings of the board.

          SECTION 3.11.  EXECUTIVE AND OTHER COMMITTEES.  The board of directors
may, by resolution adopted by a majority of the whole board, designate an
executive committee and one or more other committees, each committee to consist
of one or more directors and to have such authority as may be specified by the
board of directors, subject to the DGCL.  The board may designate one or more
directors as alternate members of any committee, who may replace any absent or
disqualified member at any meeting of the committee.  In the absence or
disqualification of a member, and the alternate or alternates, if any,
designated for such member, of any committee the member or members thereof
present at any meeting and not disqualified from voting, whether or not he or
they constitute a quorum, may unanimously appoint another director to act at the
meeting in the place of any such absent or disqualified member.  Any such
committee shall be governed by the procedural provisions of these By-laws that
govern the operation of the full board of directors, including with respect to
notice and quorum, except to the extent specified otherwise by the board of
directors.

          SECTION 3.12.  COMPENSATION OF DIRECTORS.  Unless otherwise restricted
by the certificate of incorporation, the board of directors shall have the
authority to fix the compensation of directors.  The directors may be paid their
expenses, if any, of attendance at each meeting of the board


<PAGE>

                                         -9-


of directors and may be paid a fixed sum for attendance at each meeting of the
board of directors or a stated salary as director.  No such payment shall
preclude any director from serving the corporation in any other capacity and
receiving compensation therefor.  Members of special or standing committees may
be allowed like compensation for attending committee meetings.


                                      ARTICLE IV

                             Notice - Waivers - Meetings

          SECTION 4.01.  NOTICE, WHAT CONSTITUTES.  Whenever, under the
provisions of the statutes of Delaware or the certificate of incorporation or of
these by-laws, notice is required to be given to any director or stockholder, it
shall not be construed to mean personal notice, but such notice may be given in
writing, by mail, addressed to such director or stockholder, at his address as
it appears on the records of the corporation, with postage thereon prepaid, and
such notice shall be deemed to be given at the time when the same shall be
deposited in the United States mail.  Notice to directors may also be given in
accordance with Section 3.08 hereof.

          SECTION 4.02.  WAIVERS OF NOTICE.  Whenever any written notice is
required to be given under the provisions of the certificate of incorporation,
these by-laws, or by statute, a waiver thereof in writing, signed by the person
or persons entitled to such notice, whether before or after the time stated
therein, shall be deemed equivalent to the giving of such notice.  Except in the
case of a special meeting of stockholders, neither the business to be transacted
at, nor the purpose of, any regular or special meeting of the stockholders,
directors, or members of a committee of directors need be specified in any
written waiver of notice of such meeting.

          Attendance of a person, either in person or by proxy, at any meeting,
shall constitute a waiver of notice of such meeting, except where a person
attends a meeting for the express purpose of objecting to the transaction of any
business because the meeting was not lawfully called or convened.

          SECTION 4.03.  CONFERENCE TELEPHONE MEETINGS.  One or more directors
may participate in a meeting of the board, or of a committee of the board, by
means of conference telephone or similar communications equipment by means of
which all persons participating in the meeting can hear each other. 
Participation in a meeting pursuant to this section shall constitute presence in
person at such meeting.

          SECTION 4.04.  PRESUMPTION OF ASSENT.  A director of the corporation
who is present at a meeting of the board of directors at which action on any
corporate matter is taken shall be presumed to have assented to the action taken
unless his dissent shall be entered in the minutes of the meeting or unless he
shall file his written dissent to such action with the person acting as the
secretary of the meeting before the adjournment thereof or shall forward such
dissent by registered mail to the secretary of the corporation immediately after
the adjournment of the meeting.  Such right to dissent shall not apply to a
director who voted in favor of such action.


<PAGE>

                                         -10-


                                      ARTICLE V

                                       Officers

          SECTION 5.01.  NUMBER, QUALIFICATIONS AND DESIGNATION.  The officers
of the corporation shall be chosen by the board of directors and shall be a
president, one or more managing directors, one or more vice presidents, a
secretary, a treasurer, and such other officers as may be elected in accordance
with the provisions of Section 5.03 of this Article.  One person may hold more
than one office.  Officers may be, but need not be, directors or stockholders of
the corporation.  The board of directors may elect from among the members of the
board a chairman of the board and a vice chairman of the board who shall be
officers of the corporation.

          SECTION 5.02.  ELECTION AND TERM OF OFFICE.  The officers of the 
corporation, except those elected by delegated authority pursuant to Section 
5.03 of this Article, shall be elected annually by the board of directors, 
and each such officer shall hold his office until his successor shall have 
been elected and qualified, or until his earlier resignation, or removal. Any 
officer may resign at any time upon written notice to the corporation.

          SECTION 5.03.  SUBORDINATE OFFICERS, COMMITTEES AND AGENTS.  The board
of directors may from time to time elect such other officers and appoint such
committees, employees or other agents as it deems necessary, who shall hold
their offices for such terms and shall exercise such powers and perform such
duties as are provided in these by-laws, or as the board of directors may from
time to time determine.  The board of directors may delegate to any officer or
committee the power to elect subordinate officers and to retain or appoint
employees or other agents, or committees thereof, and to prescribe the authority
and duties of such subordinate officers, committees, employees or other agents.

          SECTION 5.04.  THE CHAIRMAN AND VICE CHAIRMAN OF THE BOARD.  The
chairman of the board or, in his absence, the vice chairman of the board shall
preside at all meetings of the stockholders and of the board of directors, and
shall perform such other duties as may from time to time be assigned to them by
the board of directors.

          SECTION 5.05.  THE PRESIDENT.  The president shall be the chief
executive officer of the corporation and shall have general supervision over the
business and operations of the corporation, subject, however, to the control of
the board of directors.  In the absence of the chairman of the board and the
vice chairman of the board, the president shall preside at all meetings of the
stockholders and of the board of directors.  He shall sign, execute, and
acknowledge, in the name of the corporation, deeds, mortgages, bonds, contracts
or other instruments, authorized by the board of directors, except in cases
where the signing and execution thereof shall be expressly delegated by the
board of directors, or by these by-laws, to some other officer or agent of the
corporation; and, in general, shall perform all duties incident to the office of
president, and such other duties as from time to time may be assigned to him by
the board of directors.


<PAGE>

                                         -11-


          SECTION 5.06.  THE MANAGING DIRECTORS.  The managing directors,
subject to the direction of the board of directors and reporting to the chairman
of the board and the president, shall assist in the general charge of the
business of the corporation and general supervision of its officers and agents. 
In the absence of the chairman of the board, the vice chairman of the board and
the president, at the direction of the board of directors, a managing director
may preside at all meetings of the stockholders and of the board of directors. 
At the direction of the board of directors, the chairman of the board or the
president, a managing director may sign, execute, and acknowledge, in the name
of the corporation, deeds, mortgages, bonds, contracts or other instruments,
authorized by the board of directors, except in cases where the signing and
execution thereof shall be expressly delegated by the board of directors, or by
these by-laws, to some other officer or agent of the corporation; and, in
general, shall perform such other duties as from time to time may be assigned to
him by the board of directors, the chairman of the board or the president.  In
the absence or disability of the president, the managing directors, in order of
rank as fixed by the board of directors, shall perform all duties of the
president, and when so acting, shall have all of the powers of and be subject to
all of the restrictions upon the president.

          SECTION 5.07.  THE VICE PRESIDENTS.  The board of directors may
appoint one or more executive vice presidents, one or more senior vice
presidents and such other vice presidents as the board shall deem proper. 
Executive vice presidents and senior vice presidents shall have such other
powers and perform such duties as from time to time may be prescribed for them
respectively by the board of directors or the president.  All other vice
presidents shall have only those duties and powers expressly and specifically
authorized by resolution of the board of directors, and, absent such
authorization, no such vice presidents shall have the power to bind the
corporation to any obligation, contractual or otherwise, whether or not in
writing.

          SECTION 5.08.  THE SECRETARY.  The secretary, or an assistant
secretary, shall attend all meetings of the stockholders and of the board of
directors and shall record the proceedings of the stockholders and of the
directors and of committees of the board in a book or books to be kept for that
purpose; see that notices are given and records and reports properly kept and
filed by the corporation as required by law; be the custodian of the seal of the
corporation and see that it is affixed to all documents to be executed on behalf
of the corporation under its seal; and, in general, perform all duties incident
to the office of secretary, and such other duties as may from time to time be
assigned to him by the board of directors or the president.

          SECTION 5.09.  THE TREASURER.  The treasurer or an assistant treasurer
shall have or provide for the custody of the funds or other property of the
corporation and shall keep a separate book account of the same to his credit as
treasurer; collect and receive or provide for the collection and receipt of
moneys earned by or in any manner due to or received by the corporation; deposit
all funds in his custody as treasurer in such banks or other places of deposit
as the board of directors may from time to time designate; whenever so required
by the board of directors, render an account showing his transactions as
treasurer and the financial condition of the corporation; and, in general,
discharge such other duties as may from time to time be assigned to him by the
board of directors or the president.


<PAGE>

                                         -12-


          SECTION 5.10.  OFFICERS' BONDS.  No officer of the corporation need
provide a bond to guarantee the faithful discharge of his duties unless the
board of directors shall by resolution so require a bond, in which event such
officer shall give the corporation a bond (which shall be renewed if and as
required) in such sum and with such surety or sureties as shall be satisfactory
to the board of directors for the faithful performance of the duties of his
office.

          SECTION 5.11.  SALARIES.  The salaries of the officers and agents of
the corporation elected by the board of directors shall be fixed from time to
time by the board of directors except to the extent that the board of directors
shall have delegated power to officers of the corporation to fix, from time to
time, the salaries of such officers' assistant or subordinate officers.


                                      ARTICLE VI

                        Certificates of Stock, Transfer, Etc.

          SECTION 6.01.  ISSUANCE.  Each stockholder shall be entitled to a
certificate or certificates for shares of stock of the corporation owned by him
upon his request therefor.  The stock certificates of the corporation shall be
numbered and registered in the stock ledger and transfer books of the
corporation as they are issued.  They shall be signed by the Chairman of the
board or a vice president and by the secretary or an assistant secretary or the
treasurer or an assistant treasurer.  It shall not be necessary for such
certificates to bear the corporate seal, unless required by law.  Any of or all
the signatures upon such certificate may be a facsimile, engraved or printed. 
In case any officer, transfer agent or registrar who has signed, or whose
facsimile signature has been placed upon, any share certificate shall have
ceased to be such officer, transfer agent or registrar, before the certificate
is issued, it may be issued with the same effect as if he were such officer,
transfer agent or registrar at the date of its issue.

          SECTION 6.02.  TRANSFER.  Upon surrender to the corporation or the
transfer agent of the corporation of a certificate for shares duly endorsed or
accompanied by proper evidence of succession, assignation or authority to
transfer, it shall be the duty of the corporation to issue a new certificate to
the person entitled thereto, cancel the old certificate and record the
transaction upon its books.  No transfer shall be made which would be
inconsistent with the provisions of Article 8, Title 6 of the Delaware Uniform
Commercial Code--Investment Securities.

          SECTION 6.03.  STOCK CERTIFICATES.  Stock certificates of the
corporation shall be in such form as provided by statute and approved by the
board of directors.  The stock record books and the blank stock certificates
books shall be kept by the secretary or by any agency designated by the board of
directors for that purpose.

          SECTION 6.04.  LOST, STOLEN, DESTROYED OR MUTILATED CERTIFICATES.  The
board of directors may direct a new certificate or certificates to be issued in
place of any certificate or certificates theretofore issued by the corporation
alleged to have been lost, stolen or destroyed, upon the making of an affidavit
of that fact by the person claiming the certificate of stock to be lost, stolen
or destroyed.


<PAGE>

                                         -13-


When authorizing such issue of a new certificate or certificates, the board of
directors may, in its discretion and as a condition precedent to the issuance
thereof, require the owner of such lost, stolen or destroyed certificate or
certificates, or his legal representative, to advertise the same in such manner
as it shall require and/or to give the corporation a bond in such sum as it may
direct as indemnity against any claim that may be made against the corporation
with respect to the certificate alleged to have been lost, stolen or destroyed.

          SECTION 6.05.  RECORD HOLDER OF SHARES.  The corporation shall be
entitled to recognize the exclusive right of a person registered on its books as
the owner of shares to receive dividends, and to vote as such owner, and to hold
liable for calls and assessments a person registered on its books as the owner
of shares, and shall not be bound to recognize any equitable or other claim to
or interest in such share or shares on the part of any other person, whether or
not it shall have express or other notice thereof, except as otherwise provided
by the laws of the State of Delaware.

          SECTION 6.06.  DETERMINATION OF STOCKHOLDERS OF RECORD.  In order that
the corporation may determine the stockholders entitled to notice of or to vote
at any meeting of stockholders or any adjournment thereof, or entitled to
receive payment of any dividend or other distribution or allotment of any
rights, or entitled to exercise any rights in respect of any change, conversion
or exchange of stock or for the purpose of any other lawful action, the board of
directors may fix, in advance, a record date, which shall not be more than sixty
nor less than ten days before the date of such meeting, nor more than sixty days
prior to any other action.

          If no record date is fixed:

          (1)   The record date for determining stockholders entitled to notice
     of or to vote at a meeting of stockholders shall be at the close of
     business on the day next preceding the day on which notice is given, or, if
     notice is waived, at the close of business on the day next preceding the
     day on which the meeting is held.

          (2)   The record date for determining stockholders for any other
     purpose shall be at the close of business on the day on which the board of
     directors adopts the resolution relating thereto.

A determination of stockholders of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting; provided,
however, that the board of directors may fix a new record date for the
adjournment meeting.


                                     ARTICLE VII

                                  General Provisions

          SECTION 7.01.  DIVIDENDS.  Dividends upon the capital stock of the
corporation, subject to the provisions of the certificate of incorporation, if
any, may be declared by the board of


<PAGE>

                                         -14-


directors at any regular or special meeting, pursuant to law.  Dividends may be
paid in cash, in property, or in shares of the capital stock of the corporation,
subject to the provisions of the certificate of incorporation.  Before payment
of any dividend, there may be set aside out of any funds of the corporation
available for dividends such sum or sums as the directors from time to time, in
their absolute discretion, think proper as a reserve or reserves to meet
contingencies, or for equalizing dividends, or for repairing or maintaining any
property of the corporation, or for such other purpose as the directors shall
think conducive to the interest of the corporation, and the directors may modify
or abolish any such reserve in the manner in which it was created.

          SECTION 7.02.  ANNUAL STATEMENTS.  The board of directors shall
present at each annual meeting, and at any special meeting of the stockholders
when called for by vote of the stockholders, a full and clear statement of the
business and condition of the corporation.

          SECTION 7.03.  CONTRACTS.  Except as otherwise provided in these
by-laws, the board of directors may authorize any officer or officers including
the chairman and vice chairman of the board of directors, or any agent or
agents, to enter into any contract or to execute or deliver any instrument on
behalf of the corporation and such authority may be general or confined to
specific instances.

          SECTION 7.04.  CHECKS.  All checks, notes, bills of exchange or other
orders in writing shall be signed by such person or persons as the board of
directors may from time to time designate.

          SECTION 7.05.  CORPORATE SEAL.  The corporate seal shall have
inscribed thereon the name of the corporation, the year of its organization and
the words "Corporate Seal, Delaware."  The seal may be used by causing it or a
facsimile thereof to be impressed or affixed or reproduced or otherwise.

          SECTION 7.06.  DEPOSITS.  All funds of the corporation shall be
deposited from time to time to the credit of the corporation in such banks,
trust companies, or other depositories as the board of directors may approve or
designate, and all such funds shall be withdrawn only upon checks signed by such
one or more officers or employees as the board of directors shall from time to
time determine.

          SECTION 7.07.  CORPORATE RECORDS.  Every stockholder shall, upon
written demand under oath stating the purpose thereof, have a right to examine,
in person or by agent or attorney, during the usual hours for business, for any
proper purpose, the stock ledger, books or records of account, and records of
the proceedings of the stockholders and directors, and make copies or extracts
therefrom.  A proper purpose shall mean a purpose reasonably related to such
person's interest as a stockholder.  In every instance where an attorney or
other agent shall be the person who seeks the right to inspection, the demand
under oath shall be accompanied by a power of attorney or such other writing
which authorizes the attorney or other agent to so act on behalf of the
stockholder.  The demand under oath shall be directed to the corporation at its
registered office in Delaware or at its principal place of business.  Where the
stockholder seeks to inspect the books and records of the corpora-


<PAGE>

                                         -15-


tion, other than its ledger or list of stockholders, the stockholder shall first
establish (1) compliance with the provisions of this section respecting the form
and manner of making demand for inspection of such document; and (2) that the
inspection sought is for a proper purpose.  Where the stockholder seeks to
inspect the stock ledger or list of stockholders of the corporation and has
complied with the provisions of this section respecting the form and manner of
making demand for inspection of such documents, the burden of proof shall be
upon the corporation to establish that the inspection sought is for an improper
purpose.

          SECTION 7.08.  AMENDMENT OF BY-LAWS. These By-laws may be amended,
added to, rescinded or repealed at any meeting of the board of directors or of
the stockholders, PROVIDED THAT notice of the proposed change was given in the
notice of the meeting and, in the case of the board of directors, in a notice
given no less than twenty-four hours prior to the meeting; PROVIDED, HOWEVER,
that in the case of amendments by stockholders, notwithstanding any other
provisions of these By-laws or any provision of law which might otherwise permit
a lesser vote or no vote, but in addition to any affirmative vote of the holders
of any series of Preferred Stock or any other series or class of stock set forth
in the Certificate of Incorporation which is required by law, the Certificate of
Incorporation or these By-laws, the affirmative vote of the holders of shares
representing at least 66 2/3% of the voting power of the then outstanding stock
of the corporation entitled to vote generally in the election of directors,
present or represented by proxy, voting together as a single class, shall be
required to alter, amend or repeal Sections 2.02, 2.06, 2.08, 3.02, 3.03 or this
Section 7.08 of these By-laws.



<PAGE>

                       AMENDMENT NO. 1 TO THE CREDIT AGREEMENT

     AMENDMENT NO. 1 (this "AMENDMENT"), dated as of April 20, 1999, to the
Credit Agreement, dated as of March 16, 1999, by and among Investment Technology
Group, Inc. (the "BORROWER") and The Bank of New York (the "LENDER") (as
amended, the "CREDIT AGREEMENT").

                                       RECITALS

     A.   Except as otherwise provided herein, capitalized terms used herein
that are not defined herein shall have the meanings ascribed thereto in the
Credit Agreement.

     B.   The parties to the Credit Agreement desire to amend the Credit
Agreement to the extent set forth herein upon the terms and conditions herein
contained.

     Accordingly, in consideration of the Recitals and the terms and conditions
herein contained, and for other good and valuable consideration, the receipt and
adequacy of which are hereby acknowledged, it is agreed that the Credit
Agreement be and the same hereby is amended as set forth below.

     1.   References to "Section 5.03" in Sections 2.03 and 5.01(e) of the
Credit Agreement are hereby amended to read "Section 5.04". 

     2.   Section 2.04 of the Credit Agreement is hereby amended by adding a new
subsection (d) to read as follows:

          (d)  In the event that Net Capital of ITG on the date on which
     the first Loans are made is less than $20,000,000, the Commitment
     shall automatically be reduced by an amount equal to the difference
     (if positive) between $20,000,000 and the amount of Net Capital of ITG
     as set forth in the certificate delivered pursuant to Section 5.02(e)
     (the "5.02(e) CERTIFICATE"). If on or before May 30, 1999, the
     Borrower delivers a certificate (the "FOCUS REPORT CERTIFICATE") of a
     Financial Officer attaching a copy of the FOCUS Report of ITG filed by
     ITG for the month ending April 30, 1999 demonstrating that Net Capital
     of ITG is greater than the amount set forth in the Section 5.02(e)
     Certificate and certifying that as of the date of such FOCUS Report
     Certificate, Net Capital of ITG is not less than the amount set forth
     on such Focus Report, from and after the date of the delivery of the
     FOCUS Report Certificate, the Commitment shall, subject to Section
     2.04(b), be equal to the amount of Net Capital of ITG as set forth in
     such FOCUS Report but in no event greater than $20,000,000. If the
     Borrower fails to deliver the FOCUS Report Certificate on or before
     May 30, 1999, the reduction in the Commitment referred to in the first
     sentence of this subsection (d) shall automatically become permanent. 

     3.   Section 5.02 of the Credit Agreement is hereby amended in its entirety
to read as follows:

<PAGE>

     Section 5.02   CONDITIONS TO FIRST LOANS

          The obligations of the Lender to make the initial Loans shall be
     subject to the prior or contemporaneous satisfaction of the conditions set
     forth in Section 5.01 and the satisfaction (or waiver in accordance with
     Section 9.02) of the following additional conditions:

               (a)  Intentionally Omitted.

               (b)  Intentionally Omitted.

               (c)  Intentionally Omitted.

               (d)  The Lender shall have received counterparts of the Security
          Agreement signed on behalf of the Borrower, together with the
          following:

                    (i)    all stock certificates representing shares of capital
          stock of all Domestic Subsidiaries owned by or on behalf of the
          Borrower;

                    (ii)   undated stock powers and instruments of transfer,
          endorsed in blank, with respect to such stock certificates, promissory
          notes and other instruments;

                    (iii)  all instruments and other documents, including
          Uniform Commercial Code financing statements, required by law or
          reasonably requested by the Lender to be filed, registered or recorded
          to create or perfect the Liens intended to be created under the
          Security Agreement; and

                    (iv)   a completed Perfection Certificate, dated as of the
          date of the Security Agreement and signed by the President, a Vice
          President or a Financial Officer and the chief legal officer of the
          Borrower, together with all attachments contemplated thereby,
          including the results of a search of the Uniform Commercial Code (or
          equivalent) filings made with respect to the Borrower in the
          jurisdictions contemplated by the Perfection Certificate and copies of
          the financing statements (or similar documents) disclosed by such
          search and evidence reasonably satisfactory to the Lender that the
          Liens indicated by such financing statements (or similar documents)
          are permitted by Section 7.02 or have been released.

               (e)  Prior to giving effect to the first Loans, the Net Capital
          of ITG shall be greater than or equal to $10,000,000, Consolidated
          Shareholders' Equity shall be greater than or equal to $70,000,000,
          each on a pro forma basis after giving effect to the Initial
          Restricted Payment, and the Lender shall have received a certificate
          of a Financial Officer, in form and substance reasonably satisfactory
          to the Lender, to the foregoing


                                          2
<PAGE>

          effects and setting forth such pro forma amounts of such Net Capital
          and Consolidated Shareholders' Equity at such time.

               (f)  Intentionally Omitted.

               (g)  The Lender shall have received a certificate, signed by a
          Financial Officer, setting forth reasonably detailed calculations
          demonstrating compliance with Sections 7.12, 7.13, 7.14 and 7.15, on a
          pro forma basis immediately after giving effect to the making of the
          first Loans and the Initial Restricted Payment.

               (h)  The Lender shall have received a favorable written opinion
          (addressed to the Lender and dated the date of the Security Agreement)
          from Cahill Gordon & Reindel, counsel to the Borrower, in form and
          substance satisfactory to the Lender. The Borrower hereby requests
          such counsel to deliver such opinion.

               (i)  Intentionally Omitted.

               (j)  Intentionally Omitted.

               (k)  Intentionally Omitted.

     4.   Section 5.03 of the Credit Agreement is hereby renumbered as "SECTION
5.04" and a new Section 5.03 is hereby added to read as follows:

               Section 5.03   CONDITIONS TO INITIAL TRANSACTIONS

                    The consummation of the Initial Transactions shall be
          subject to the prior or contemporaneous satisfaction of the conditions
          set forth in Section 5.01 and Section 5.02 and the satisfaction (or
          waiver in accordance with Section 9.02) of the following additional
          conditions:

                    (a)  The Lender shall have received counterparts of the
          Assumption Agreement signed on behalf of Jefferies Group.

                    (b)  The Lender shall have received such documents and
          certificates as the Lender or its counsel may reasonably request
          relating to the organization, existence and good standing of Jefferies
          Group, the authorization by Jefferies Group of the Transactions and
          any other legal matters relating to Jefferies Group, the Loan
          Documents or the Transactions, all in form and substance reasonably
          satisfactory to the Lender and its counsel.

                    (c)  The Lender shall have received such documents and
          certificates as the Lender or its counsel may reasonably request
          relating to the absence of changes to the documentation delivered by
          the Borrower


                                          3
<PAGE>

          pursuant to Section 5.01(d) and the continued effectiveness thereof,
          and attaching resolutions of its board of directors authorizing the
          Initial Transactions and the Initial Transaction Documents, all in
          form and substance reasonably satisfactory to the Lender and its
          counsel.

                    (d)  The Lender shall have received a certificate, dated the
          Initial Transaction Date and signed by the President, a Vice President
          or a Financial Officer, (i) confirming that each Initial Transaction
          has been consummated in accordance with the terms and conditions of
          the applicable Initial Transaction Documents (with no waiver or
          amendment of any provision thereof without the prior written consent
          of the Lender), (ii) confirming that there has been no change to the
          Initial Transaction Documents as delivered to the Lender pursuant to
          Section 5.01 and (iii) attaching a copy of a certificate of merger
          issued by the Secretary of State of the State of Delaware with respect
          to the merger of the Borrower with and into Jefferies Group.

                    (e)  The Lender shall have received all reasonable fees and
          other amounts due it from the Borrower and payable on or prior to the
          Initial Transaction Date, including, to the extent invoiced and not
          theretofore paid, reimbursement or payment of all reasonable fees and
          disbursements of Lender's counsel and other out-of-pocket expenses
          required to be reimbursed or paid by the Borrower hereunder.

                    (f)  In the event that the Borrower shall have delivered any
          of the certificates required by Section 5.03(b) prior to the Initial
          Transaction Date, the Lender shall have received a certificate, dated
          the date of the consummation of the Initial Transactions and signed by
          the President, a Vice President or a Financial Officer, certifying
          that the information contained in any such certificate is true and
          correct as of the Initial Transaction Date. 

                    (g)  After giving effect to the Transactions to be
          consummated on the Initial Transaction Date, none of the Borrower or
          any of the Subsidiaries shall have outstanding any shares of preferred
          equity securities or any Indebtedness, other than (i) Indebtedness
          incurred under the Loan Documents and (ii) Indebtedness permitted
          under Section 7.01. 

                    (h)  The Lender shall have received a completed Perfection
          Certificate, dated the Initial Transaction Date and signed by the
          President, a Vice President or a Financial Officer and the chief legal
          officer of Jefferies Group, together with all attachments contemplated
          thereby, including the results of a search of the Uniform Commercial
          Code (or equivalent) filings made with respect to Jefferies Group in
          the jurisdictions contemplated by the Perfection Certificate and
          copies of the


                                          4
<PAGE>

          financing statements (or similar documents) disclosed by such search
          and evidence reasonably satisfactory to the Lender that the Liens
          indicated by such financing statements (or similar documents) are
          permitted by Section 7.02 or have been released, and setting forth
          with respect to the Borrower any changes in the information provided
          to the Lender in the Perfection Certificate delivered pursuant to
          Section 5.02(d)(iv).

                    (i)  The Lender shall have received UCC-1 financing
          statements and UCC-3 amendments reflecting the Initial Transactions
          and signed on behalf of the Borrower (as it exists after the
          consummation of the Initial Transactions)  in form and substance
          satisfactory to the Lender.

               (j)  The Lender shall have received a favorable written opinion
          (addressed to the Lender and dated the Initial Transaction Date) from
          Cahill Gordon & Reindel, counsel to the Borrower, in form and
          substance satisfactory to the Lender. The Borrower hereby requests
          such counsel to deliver such opinion.

     5.   Paragraphs 1 - 4 of this Amendment shall become effective at such time
as the Lender shall have received counterparts of this Amendment duly executed
by the Borrower.

     6.   In all other respects the Credit Agreement and other Loan Documents
shall remain in full force and effect.

     7.   In order to induce the Lender to execute and deliver this Amendment,
the Borrower (a) certifies that, immediately before and after giving effect to
this Amendment, all representations and warranties contained in the Loan
Documents shall be true and correct in all respects with the same effect as
though such representations and warranties had been made on the date hereof,
except as the context otherwise requires or as otherwise permitted by the Credit
Agreement or this Amendment, (b) certifies that, immediately before and after
giving effect to this Amendment, no Default or Event of Default shall exist
under the Loan Documents, as amended, and (c) agrees to pay all of the
reasonable fees and disbursements of counsel to the Lender incurred in
connection with the preparation, negotiation and closing of this Amendment.

     8.   The Borrower (a) reaffirms and admits the validity, enforceability and
continuing effect of all Loan Documents, and its obligations thereunder, and (b)
agrees and admits that as of the date hereof it has no valid defenses to or
offsets against any of its obligations to the Lender under the Loan Documents.

     9.   This Amendment may be executed in any number of separate counterparts
and all of said counterparts taken together shall be deemed to constitute one
and the same document.  It shall not be necessary in making proof of this
Amendment to produce or account for more than one counterpart signed by the
party to be charged.

     10.  This Amendment shall be governed by, and construed and interpreted in
accordance with, the laws of the State of New York.


                                          5
<PAGE>

     11.  The parties have caused this Amendment to be duly executed as of the
date first written above.

[signature pages follow]







                                          6
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
duly executed and delivered by their proper and duly authorized officers as of
the day and year first above written.

                                   INVESTMENT TECHNOLOGY GROUP, INC.

                                   By: /s/ John R. MacDonald
                                   Name: John R. MacDonald
                                   Title: Chief Financial Officer

                                   THE BANK OF NEW YORK

                                   By: /s/ Mark T. Rogers
                                   Name: Mark T. Rogers
                                   Title: Vice President

<PAGE>

                                 ASSUMPTION AGREEMENT

     ASSUMPTION AGREEMENT (this "AGREEMENT"), dated as of April 27, 1999, by and
between INVESTMENT TECHNOLOGY GROUP, INC. (formerly know as Jefferies Group,
Inc. ("JEFFERIES"), the survivor of the merger of the Borrower with and into
Jefferies), a Delaware corporation ("NEW ITGI"), and THE BANK OF NEW YORK, as
Lender, pursuant to the Credit Agreement, dated as of March 16, 1999, among
Investment Technology Group, Inc., as it existed prior to the merger, (the
"BORROWER") and The Bank of New York (as the same may be amended, modified or
supplemented from time to time, the "CREDIT AGREEMENT").  Capitalized terms used
herein which are defined in the Credit Agreement shall have the meanings defined
therein, unless otherwise defined herein.

                                       RECITALS

     A.     The Borrower is obligated under the Loan Documents.  In the Initial
Transactions, the Borrower is merging with and into Jefferies with Jefferies as
the survivor (the "MERGER"). 

     B.     Section 5.03 of the Credit Agreement requires, as a condition to
the consummation of the Merger, that New ITGI execute and deliver this Agreement
evidencing the assumption by New ITGI of all of the Borrower's obligations under
the Loan Documents. 

     Now, therefore, in consideration of the premises, the parties hereto agree
as follows:

     1.     ASSUMPTION.

            (a)   New ITGI hereby fully, absolutely, unconditionally and
irrevocably accepts and assumes from the Borrower, all of the Borrower's rights,
obligations and liabilities under the Loan Documents.

            (b)   New ITGI hereby agrees that (i) New ITGI shall be deemed the
Borrower for all purposes under the Loan Documents and all references to the
Borrower therein shall mean New ITGI, (ii) all references in the Security
Agreement to the Collateral shall mean the Collateral of New ITGI, and New ITGI
hereby grants, assigns and pledges to the Lender a first priority security
interest in and to all of New ITGI's right, title and interest in the
Collateral, whether now owned or existing or hereafter arising or acquired and
wherever located and (iii) New ITGI shall promptly execute and deliver or cause
to be executed and delivered, at its expense, all documents, certificates and
opinions as the Lender shall at any time request in connection with such
assumption by New ITGI of all of  the obligations and liabilities of the
Borrower under the Credit Agreement, the Security Agreement and the other Loan
Documents, including, without limitation, the execution and delivery of UCC
financing statements. 

<PAGE>

     2.     REPRESENTATIONS AND WARRANTIES.

            New ITGI hereby represents and warrants (i) that all
representations and warranties set forth in the Loan Documents made as of the
date hereof and applicable to New ITGI, are true, correct and complete in all
material respects except for changes expressly contemplated in such documents,
and for representations and warranties which are expressly or by necessary
implication limited to a state of facts existing at a time prior to the date
hereof, and (ii) that it is in compliance in all material respects with all
agreements, including, without limitation, all affirmative and negative
covenants, contained in the Loan Documents.

     3.     MISCELLANEOUS.

            (a)   The Loan Documents are in all respects ratified and confirmed
and shall remain in full force and effect, and New ITGI shall be fully liable
thereunder in the same manner as if it separately executed same.

            (b)   This Agreement shall become effective simultaneously with the
consummation of the Merger. 

            (c)   This Agreement shall be governed by, and construed and
interpreted in accordance with, the laws of the State of New York without regard
to principles of conflict of laws.






                                         -2-
<PAGE>

            IN WITNESS WHEREOF, the undersigned have caused this Assumption
Agreement to be duly executed as of the date first above written.

                         INVESTMENT TECHNOLOGY GROUP, INC.

                         By: /s/ John R. MacDonald
                         Name: John R. MacDonald
                         Title: Senior Vice President & Chief Financial Officer

                         THE BANK OF NEW YORK

                         By: /s/ Mark T. Rogers
                         Name: Mark T. Rogers
                         Title: Vice President


<TABLE> <S> <C>

<PAGE>
<ARTICLE> BD
<LEGEND>
THE SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CONSOLIDATED STATEMENT OF
FINANCIAL CONDITION AND THE CONSOLIDATED STATEMENT OF OPERATIONS AS OF MARCH 26,
1999 AND FOR THE THREE MONTHS THEN ENDED AND THE NOTES THERETO AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS FILED IN THE 1998
INVESTMENT TECHNOLOGY GROUP, INC. ANNUAL 10-K FILING.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-26-1999
<CASH>                                         113,175
<RECEIVABLES>                                   16,639
<SECURITIES-RESALE>                                  0
<SECURITIES-BORROWED>                                0
<INSTRUMENTS-OWNED>                             32,794
<PP&E>                                          19,595
<TOTAL-ASSETS>                                 199,695
<SHORT-TERM>                                         0
<PAYABLES>                                      38,405
<REPOS-SOLD>                                         0
<SECURITIES-LOANED>                                  0
<INSTRUMENTS-SOLD>                                 148
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                           310
<OTHER-SE>                                     154,855
<TOTAL-LIABILITY-AND-EQUITY>                   199,695
<TRADING-REVENUE>                                    0
<INTEREST-DIVIDENDS>                             1,101
<COMMISSIONS>                                   51,527
<INVESTMENT-BANKING-REVENUES>                        0
<FEE-REVENUE>                                        0
<INTEREST-EXPENSE>                                  28
<COMPENSATION>                                  12,248
<INCOME-PRETAX>                                 17,237
<INCOME-PRE-EXTRAORDINARY>                      17,237
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,359
<EPS-PRIMARY>                                     0.28
<EPS-DILUTED>                                     0.27
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission