LIBERTY PROPERTY TRUST
10-Q, 1998-11-05
REAL ESTATE INVESTMENT TRUSTS
Previous: ABR INFORMATION SERVICES INC, 8-K, 1998-11-05
Next: INTERIORS INC, 10KSB/A, 1998-11-05



                         UNITED STATES
              SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


                           FORM 10-Q


(Mark One)
X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES   
    EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1998


                                   OR


    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    AND EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission file number:   1-13130 (Liberty Property Trust)
                          1-13132 (Liberty Property Limited Partnership)

 
                        LIBERTY PROPERTY TRUST
                 LIBERTY PROPERTY LIMITED PARTNERSHIP
(Exact name of registrants as specified in their governing documents)


MARYLAND (Liberty Property Trust)                             23-7768996
PENNSYLVANIA (Liberty Property Limited Partnership)           23-2766549
(State or other jurisdiction of
incorporation or organization)   (I.R.S. Employer Identification Number)

65 Valley Stream Parkway, Suite 100, Malvern, Pennsylvania         19355
(Address of Principal Executive Offices)                      (Zip Code)

Registrants' Telephone Number, Including Area Code         (610)648-1700

Indicate by check mark whether the registrants (1) have filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding twelve (12) months (or for such shorter 
period that the registrants were required to file such reports) and (2) 
have been subject to such filing requirements for the past ninety (90) 
days.  YES X     NO

On November 4, 1998, 65,573,383 Common Shares of Beneficial Interest, par 
value $.001 per share, of Liberty Property Trust were outstanding.

<PAGE>
          LIBERTY PROPERTY TRUST/LIBERTY PROPERTY LIMITED PARTNERSHIP
               FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 1998

INDEX
- -----

Part I.   Financial Information
- -------------------------------
Item 1.   Financial Statements (unaudited)                         Page
                                                                   ----
          Consolidated balance sheets of Liberty Property
          Trust at September 30, 1998 and December 31, 1997.       4

          Consolidated statements of operations of Liberty
          Property Trust for the three months ended September
          30, 1998 and September 30, 1997.                         5

          Consolidated statements of operations of Liberty
          Property Trust for the nine months ended September
          30, 1998 and September 30, 1997.                         6 

          Consolidated statements of cash flows of Liberty
          Property Trust for the nine months ended September
          30, 1998 and September 30, 1997.                         7

          Notes to consolidated financial statements for
          Liberty Property Trust.                                  8-11

          Consolidated balance sheets of Liberty Property
          Limited Partnership at September 30, 1998 and
          December 31, 1997.                                       12

          Consolidated statements of operations of Liberty
          Property Limited Partnership for the three months
          ended September 30, 1998 and September 30, 1997.         13

          Consolidated statements of operations of Liberty
          Property Limited Partnership for the nine months
          ended September 30, 1998 and September 30, 1997.         14

          Consolidated statements of cash flows of Liberty
          Property Limited Partnership for the nine months
          ended September 30, 1998 and September 30, 1997.         15

          Notes to consolidated financial statements for
          Liberty Property Limited Partnership.                    16-17

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.                     17-26

Part II.  Other Information                                        27
- ---------------------------

Signatures                                                         28

Exhibit Index                                                      29

<PAGE>   2

- -----------------------------
The Private Securities Litigation Reform Act of 1995 provides a "safe 
harbor" for forward-looking statements. Certain information included in 
this Quarterly Report on Form 10-Q contain statements that are or will be 
forward-looking, such as statements relating to acquisitions and other 
business development activities, future capital expenditures, the costs 
and risks associated with the Year 2000 issue, financing sources and 
availability, and the effects of regulation (including environmental 
regulation) and competition. Such forward-looking information involves 
important risks and uncertainties that could significantly affect 
anticipated results in the future and, accordingly, such results may 
differ from those expressed in any forward-looking statements made by, or 
on behalf of, Liberty Property Trust and Liberty Property Limited 
Partnership (together, the "Company"). These risks and uncertainties 
include, but are not limited to, uncertainties affecting real estate 
businesses generally (such as entry into new leases, renewals of leases 
and dependence on tenants' business operations), risks relating to 
acquisition, construction and development activities, possible 
environmental liabilities, risks relating to leverage and debt service 
(including availability of financing terms acceptable to the Company and 
sensitivity of the Company's operations to fluctuations in interest 
rates), the potential for the use of borrowings to make distributions 
necessary to qualify as a REIT, dependence on the primary markets in 
which the Company's properties are located, the existence of complex 
regulations relating to status as a REIT and the adverse consequences of 
the failure to qualify as a REIT, the potential adverse impact of market 
interest rates on the market price for the Company's securities and risks 
relating to the Year 2000 issue.

<PAGE>  3

                  CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY TRUST
                          (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                    SEPTEMBER 30, 1998   DECEMBER 31, 1997
                                                    ------------------   -----------------
                                                          (UNAUDITED)
<S>                                                   <C>                  <C>
ASSETS
Real estate:
  Land and land improvements                               $  345,795          $  238,519
  Buildings and improvements                                2,255,566           1,649,512
  Less accumulated depreciation                              (191,375)           (149,311)
                                                           ----------          ---------- 
Operating real estate                                       2,409,986           1,738,720

  Development in progress                                     226,583             156,093
  Land held for development                                    85,938              61,904
                                                           ----------          ----------
Net real estate                                             2,722,507           l,956,717

Cash and cash equivalents                                      10,610              55,079
Accounts receivable                                             9,569               6,517
Deferred financing and leasing costs, 
  net of accumulated amortization (1998, 
  $47,007; 1997, $40,560)                                      35,513              32,536
Prepaid expenses and other assets                              47,567              43,488
                                                           ----------          ----------
Total assets                                               $2,825,766          $2,094,337
                                                           ==========          ==========

LIABILITIES
Mortgage loans                                             $  414,917          $  363,591
Unsecured notes                                               625,000             350,000
Credit facility                                               198,000             135,000
Convertible debentures                                        104,034             111,543
Accounts payable                                               21,737              14,544
Accrued interest                                                8,421              10,960
Dividend payable                                               33,573              25,927
Other liabilities                                              54,170              42,499
                                                           ----------          ----------
Total liabilities                                           1,459,852           1,054,064

Minority interest                                             101,487              84,678

SHAREHOLDERS' EQUITY
8.80% Series A cumulative redeemable preferred 
  shares, $.001 par value, 5,000,000 shares 
  authorized; 5,000,000 shares issued and
  outstanding as of September 30, 1998 and
  December 31, 1997                                           120,814             120,814
Common shares of beneficial interest, $.001
  par value, 200,000,000 shares authorized,
  65,371,193 and 52,692,940 shares issued
  and outstanding as of September 30, 1998
  and December 31, 1997, respectively                              65                  53
Additional paid-in capital                                  1,162,897             846,949
Unearned compensation                                            (667)               (985)
Dividends in excess of net income                             (18,682)            (11,236)
                                                           ----------         -----------
Total shareholders' equity                                  1,264,427             955,595
                                                           ----------         -----------
Total liabilities and shareholders' equity                 $2,825,766          $2,094,337
                                                           ==========         ===========
</TABLE>

See accompanying notes.

<PAGE>  4

<TABLE>
<CAPTION>
          CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST
              (UNAUDITED AND IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                          THREE                THREE
                                                      MONTHS ENDED         MONTHS ENDED
                                                   SEPTEMBER 30, 1998   SEPTEMBER 30, 1997  
                                                   ------------------    ------------------
<S>                                                    <C>                   <C>
REVENUE
Rental                                                  $  74,264             $  45,241
Operating expense reimbursement                            27,674                15,331
Management fees                                               150                   205
Interest and other                                          1,458                 1,654 
                                                        ---------             ---------
Total revenue                                             103,546                62,431
                                                        ---------             ---------

OPERATING EXPENSES
Rental property expenses                                   20,147                11,934
Real estate taxes                                           9,228                 4,815
General and administrative                                  4,362                 2,820
Depreciation and amortization                              18,070                11,499
                                                        ---------             ---------
Total operating expenses                                   51,807                31,068
                                                        ---------             ---------

Operating income                                           51,739                31,363

Premium on debenture conversion                                 -                    98
Write off of deferred financing costs                           -                   353
Interest expense                                           20,836                13,341
                                                        ---------             ---------

Income before minority interest                            30,903                17,571

Minority interest                                           2,092                 1,590
                                                        ---------             ---------
Net income                                                 28,811                15,981

Preferred dividend                                          2,750                 1,497
                                                        ---------             ---------
Income available to common shareholders                 $  26,061             $  14,484
                                                        =========             =========

Income per common share - basic                         $    0.41             $    0.35
                                                        =========             =========

Income per common share - diluted                       $    0.41             $    0.35
                                                        =========             =========

Dividends declared per common share                     $    0.45             $    0.42
                                                        =========             =========
Weighted average number of common shares
  outstanding - basic                                      63,438                41,333
                                                        =========             =========
Weighted average number of common shares
  outstanding - diluted                                    63,671                41,661
                                                        =========             =========
</TABLE>

See accompanying notes.

<PAGE>   5

       CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST 
             (UNAUDITED AND IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                           NINE               NINE
                                                       MONTHS ENDED       MONTHS ENDED
                                                    SEPTEMBER 30, 1998  SEPTEMBER 30, 1997
                                                    ------------------  ------------------
<S>                                                      <C>                <C>
REVENUE               
Rental                                                    $203,297           $119,223
Operating expense reimbursement                             71,048             38,121
Management fees                                                447                516
Interest and other                                           2,781              2,244
                                                          --------           --------
Total revenue                                              277,573            160,104
                                                          --------           --------
OPERATING EXPENSES               
Rental property expenses                                    51,786             29,849
Real estate taxes                                           23,765             12,297
General and administrative                                  11,409              7,602
Depreciation and amortization                               48,809             28,787
                                                          --------           --------
Total operating expenses                                   135,769             78,535
                                                          --------           --------
               
Operating income                                           141,804             81,569

Premium on debenture conversion                                  -                 98
Write off of deferred financing costs                            -              2,919
Interest expense                                            56,255             37,252
                                                          --------           --------

Income before minority interest                             85,549             41,300
               
Minority interest                                            5,962              3,815
                                                          --------           --------
               
Net income                                                  79,587             37,485

Preferred dividend                                           8,250              1,497
                                                          --------           --------

Income available to common shareholders                   $ 71,337           $ 35,988
                                                          ========           ========
               
Income per common share - basic                           $   1.20           $   0.94
                                                          ========           ========

Income per common share - diluted                         $   1.19           $   0.93
                                                          ========           ========
               
Dividends declared per common share                       $   1.29           $   1.24
                                                          ========           ========
               
Weighted average number of common shares 
  outstanding - basic                                       59,507             38,263
                                                          ========           ========

Weighted average number of common shares
  outstanding - diluted                                     59,810             38,551
                                                          ========           ========
</TABLE>              
See accompanying notes.

<PAGE>    6

     CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY TRUST
                       (UNAUDITED AND IN THOUSANDS)
<TABLE>
<CAPTION>
                                                           NINE                  NINE
                                                       MONTHS ENDED          MONTHS ENDED
                                                    SEPTEMBER 30, 1998    SEPTEMBER 30, 1997
                                                    ------------------    ------------------
<S>                                                    <C>                 <C>
OPERATING ACTIVITIES
Net income                                              $  79,587             $  37,485
Adjustments to reconcile net income to
  net cash provided by operating activities:
    Depreciation and amortization                          48,809                28,787
    Amortization of deferred financing costs                3,119                 6,353
    Minority interest in net income                         5,962                 3,815
    Loss on sale                                            1,048                   543
    Noncash compensation                                      317                   317
    Changes in operating assets and liabilities:
      Accounts receivable                                  (3,052)               (5,505)
      Prepaid expenses and other assets                    (4,878)               (4,455)
      Accounts payable                                      7,193                 6,294
      Accrued interest                                     (2,539)               (3,017)
      Other liabilities                                    12,625                20,143
                                                        ----------            ---------
Net cash provided by operating activities                 148,191                90,760
                                                        ----------            ---------
INVESTING ACTIVITIES
    Investment in properties                             (498,433)             (400,310)
    Disposition of properties                              11,115                27,410
    Investment in development in progress                (198,718)             (144,295)
    Investment in land held for development               (24,034)              (12,785)
    Increase in deferred leasing costs                     (9,356)               (6,096)
                                                        ----------            ---------
Net cash used in investing activities                    (719,426)             (536,076)
                                                        ----------            ---------
FINANCING ACTIVITIES
    Net proceeds from issuance of common shares           297,567               187,592
    Proceeds from issuance of preferred shares                  -               125,000
    Proceeds from issuance of unsecured notes             275,000               200,000
    Proceeds from mortgage loans                                -               124,815
    Repayments of mortgage loans                          (21,961)               (7,855)
    Proceeds from lines of credit                         567,000               600,017
    Repayments on lines of credit                        (504,000)             (720,709)
    Increase in deposits on pending acquisitions              (24)                 (146)
    Increase deferred financing costs                        (745)               (7,807)
    Common dividends                                      (71,498)              (45,208)
    Preferred dividends                                    (8,250)               (1,497)
    Distributions to partners                              (6,323)               (4,401)
                                                        ----------            ---------
Net cash provided by financing activities                 526,766               449,801

(Decrease) increase in cash and cash equivalents          (44,469)                4,485 

Cash and cash equivalents at beginning of period           55,079                19,612
                                                        ----------            ---------
Cash and cash equivalents at end of period              $  10,610             $  24,097
                                                        ==========            =========
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS
Write-off of fully depreciated property and
  deferred costs                                        $   2,595             $   6,232
Acquisition of properties                                (100,981)              (62,084)
Assumption of mortgage loans                               73,287                33,292
Issuance of operating partnership units                    27,694                28,792
Noncash compensation                                          954                   686
Conversion of convertible debentures                        7,277                54,105
                                                        ==========            =========
</TABLE>
See accompanying notes.

<PAGE>   7

                               LIBERTY PROPERTY TRUST

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                                   SEPTEMBER 30, 1998

NOTE 1 - BASIS OF PRESENTATION
- ------------------------------

The accompanying unaudited consolidated financial statements of Liberty 
Property Trust (the "Trust") and its subsidiaries, including Liberty 
Property Limited Partnership (the "Operating Partnership") (the Trust, 
Operating Partnership and their respective subsidiaries referred to 
collectively as the "Company"), have been prepared in accordance with 
generally accepted accounting principles for interim financial 
information and with the instructions to Form 10-Q and Article 10 of 
Regulation S-X. Accordingly, they do not include all of the information 
and footnotes required by generally accepted accounting principles for 
complete financial statements and should be read in conjunction with the 
consolidated financial statements and notes thereto included in the 
Annual Report on Form 10-K of the Trust and the Operating Partnership for 
the year ended December 31, 1997. In the opinion of management, all 
adjustments (consisting solely of normal recurring adjustments) necessary 
for a fair presentation of the financial statements for these interim 
periods have been included. The results of interim periods are not 
necessarily indicative of the results to be obtained for a full fiscal 
year.  Certain amounts from prior periods have been restated to conform 
to current period presentation.

In the fourth quarter of 1997, the Company adopted Statement of Financial 
Accounting Standards No. 128, "Earnings per Share", which replaced the 
calculation of primary and fully diluted income per common share with 
basic and diluted income per common share.  Unlike primary income per 
common share, basic income per common share excludes any dilutive effects 
of options.  Diluted income per common share generally includes the 
weighted average common shares, the effect of the outstanding options, 
and the conversion of the units of limited partnership interest in the 
Operating Partnership and Convertible Debentures into common shares, 
unless the inclusion of such common share equivalents are antidilutive 
for the period(s) presented.

<PAGE>   8

The following tables set forth the computation of basic and diluted 
income per common share for the three and nine month periods ended 
September 30, 1998 and 1997:

<TABLE>
<CAPTION>
                               FOR THE THREE MONTHS                    FOR THE THREE MONTHS
                              ENDED SEPTEMBER 30, 1998               ENDED SEPTEMBER 30, 1997
                      -------------------------------------    ------------------------------------- 
                        INCOME        SHARES      PER SHARE      INCOME        SHARES      PER SHARE
                      (NUMERATOR)  (DENOMINATOR)    AMOUNT     (NUMERATOR)  (DENOMINATOR)    AMOUNT
                      -----------  -------------  ---------    -----------  -------------  ---------
                                         (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                   <C>          <C>            <C>          <C>          <C>            <C>
Net income             $ 28,811                                 $ 15,981
Less: Preferred
 dividends                2,750                                    1,497
                       --------                                 --------
Basic income per
 common share
 Income available
  to common share-
  holders                26,061       63,438       $  0.41        14,484       41,333       $  0.35
                                                   =======                                  =======
Effect of dilutive
 securities
 Options                      -          233                           -          328
                       --------      -------                    --------      -------
Diluted income per
 common share
 Income available
  to common share-
  holders and assumed
  conversions          $ 26,061       63,671       $  0.41      $ 14,484       41,661       $  0.35 
                       ========      =======       =======      ========      =======       =======
</TABLE>

<TABLE>
<CAPTION>
                                FOR THE NINE MONTHS                    FOR THE NINE MONTHS
                              ENDED SEPTEMBER 30, 1998               ENDED SEPTEMBER 30, 1997
                      -------------------------------------    ------------------------------------- 
                        INCOME        SHARES      PER SHARE      INCOME        SHARES      PER SHARE
                      (NUMERATOR)  (DENOMINATOR)    AMOUNT     (NUMERATOR)  (DENOMINATOR)    AMOUNT
                      -----------  -------------  ---------    -----------  -------------  ---------
                                         (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                   <C>          <C>            <C>          <C>          <C>            <C>
Net income             $ 79,587                                 $ 37,485
Less: Preferred
 dividends                8,250                                    1,497
                       --------                                 --------
Basic income per
 common share
 Income available
  to common share-
  holders                71,337       59,507       $  1.20        35,988       38,263       $  0.94
                                                   =======                                  =======
Effect of dilutive
 securities
 Options                      -          303                           -          288
                       --------      -------                    --------      -------
Diluted income per
 common share
 Income available
  to common share-
  holders and assumed
  conversions          $ 71,337       59,810       $  1.19      $ 35,988       38,551       $  0.93 
                       ========      =======       =======      ========      =======       =======
</TABLE>

The EITF 97-11 ruling "Accounting for Internal Costs Relating to Real 
Estate Property Acquisitions", effective March 19, 1998, requires the 
expensing of internal acquisition costs.  The Company has adopted this 
release as of January 1, 1998 and accordingly, the results of operations 
for the quarter and nine months ended September 30, 1998 reflect the 
expensing of internal acquisition costs.  The adoption of the ruling did 
not have a material effect on the results of operations for the quarter 
or the nine months ended September 30, 1998, and it is not anticipated 
that it will have a material effect on the Company's results of 
operations for future periods.

<PAGE>  9

NOTE 2 - ORGANIZATION
- ---------------------

Liberty Property Trust (the "Trust") is a self-administered and self-
managed Maryland real estate investment trust (a "REIT").  Substantially 
all of the Trust's assets are owned directly or indirectly, and 
substantially all of the Trust's operations are conducted directly or 
indirectly, by its subsidiary, Liberty Property Limited Partnership, a 
Pennsylvania limited partnership (the "Operating Partnership" and, 
together with the Trust, the "Company").  At September 30, 1998, the 
Trust owned a 92.56% interest in the Operating Partnership as the sole 
general partner and a 0.01% interest as a limited partner.  The Company 
provides leasing, property management, acquisition, development, 
construction management and design management for a portfolio of 
industrial and office properties which are located principally within the 
Southeastern, Mid-Atlantic and Midwestern United States.

On January 22, 1998, the Company sold $75 million principal amount of 
6.375% notes due 2013.  Such notes are subject to mandatory repayment of 
principal to the holders thereof in 2003 pursuant to a call/put option 
relating to such notes. On January 23, 1998, the Company sold $100 
million principal amount of 7.50% notes due 2018.  On June 5, 1998, the 
Company sold $100 million principal amount of 6.6% notes due 2002.  The 
aggregate net proceeds to the Company from such offerings were 
approximately $272.7 million.

On January 21, 1998, the Company consummated a public offering of 
2,300,000 common shares.  The aggregate net proceeds to the Company from 
such offering were approximately $60.4 million.

On February 23, 1998, the Company consummated a public offering of 
1,702,128 common shares.  The aggregate net proceeds to the Company from 
such offering were approximately $42.7 million.

On April 24, 1998, the Company consummated a public offering of 3,750,000 
common shares.  The aggregate net proceeds to the Company from such 
offering were approximately $94.1 million.

On August 4, 1998, the Company consummated a public offering of 3,960,820 
common shares.  The aggregate net proceeds to the Company from such 
offering were approximately $99.2 million.

NOTE 3 - PRO FORMA INFORMATION
- ------------------------------

The following unaudited pro forma information has been prepared assuming 
the common and preferred shares offerings which were consummated in 1997 
and the first nine months of 1998 and the acquisitions of 170 properties 
acquired in 1997 and 132 properties acquired during the first nine months 
of 1998, had occurred at January 1, 1997.  The 1997 acquisitions were

<PAGE>  10

acquired for a total investment of $727.9 million and the 1998 
acquisitions were acquired for a total investment of $554.8 million.

                                            NINE MONTHS ENDED 
                                ----------------------------------------
                                SEPTEMBER 30, 1998    SEPTEMBER 30, 1997
                                -------------------   ------------------
                                (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Total revenue                          $295,900            $261,466
Income available to common    
  shareholders                           77,995              65,676
Income per share - basic               $   1.19            $   1.00
Income per share - diluted             $   1.19            $   1.00

This pro forma information is not necessarily indicative of what the 
actual results of operations of the Company would have been, assuming the 
Company had completed the common and preferred shares offerings and the 
acquisitions of 1997 and the first nine months of 1998 as of January 1, 
1997, nor does it purport to represent the results of operations of the 
Company for future periods.

<PAGE>   11

<TABLE>
<CAPTION>
            CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY LIMITED PARTNERSHIP
                                      (IN THOUSANDS)

                                                    SEPTEMBER 30, 1998  DECEMBER 31, 1997 
                                                    ------------------  -----------------
                                                       (UNAUDITED)
<S>                                                 <C>                 <C>
ASSETS
Real estate:
  Land and land improvements                            $  345,795         $  238,519
  Buildings and improvements                             2,255,566          1,649,512
  Less accumulated depreciation                           (191,375)          (149,311)
                                                        ----------         ----------

Operating real estate                                    2,409,986          1,738,720
  
  Development in progress                                  226,583            156,093
  Land held for development                                 85,938             61,904
                                                        ----------         ----------
Net real estate                                          2,722,507          l,956,717 

Cash and cash equivalents                                   10,610             55,079
Accounts receivable                                          9,569              6,517
Deferred financing and leasing costs, 
  net of accumulated amortization 
  (1998, $47,007; 1997, $40,560)                            35,513             32,536
Prepaid expenses and other assets                           47,567             43,488
                                                        ----------         ----------
Total assets                                            $2,825,766         $2,094,337
                                                        ==========         ==========
LIABILITIES
Mortgage loans                                          $  414,917         $  363,591
Unsecured notes                                            625,000            350,000
Credit facility                                            198,000            135,000
Convertible debentures                                     104,034            111,543
Accounts payable                                            21,737             14,544
Accrued interest                                             8,421             10,960
Dividend payable                                            33,573             25,927
Other liabilities                                           54,170             42,499
                                                        ----------         ----------
Total liabilities                                        1,459,852          1,054,064

OWNERS' EQUITY
General partner's equity                                 1,264,427            955,595
Limited partners' equity                                   101,487             84,678
                                                        ----------         ----------
Total owners' equity                                     1,365,914          1,040,273
                                                        ----------         ----------
Total liabilities and owners' equity                    $2,825,766         $2,094,337
                                                        ==========         ==========
</TABLE>

See accompanying notes.

<PAGE>  12

<TABLE>
<CAPTION>
          CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY LIMITED PARTNERSHIP
                                      (UNAUDITED AND IN THOUSANDS)

                                                         THREE               THREE
                                                      MONTHS ENDED        MONTHS ENDED
                                                   SEPTEMBER 30, 1998  SEPTEMBER 30, 1997
                                                   ------------------  ------------------
<S>                                                        <C>                 <C>
REVENUE
Rental                                                      $ 74,264           $ 45,241
Operating expense reimbursement                               27,674             15,331
Management fees                                                  150                205
Interest and other                                             1,458              1,654 
                                                           ---------          ---------
Total revenue                                                103,546             62,431
                                                           ---------          ---------

OPERATING EXPENSES
Rental property expenses                                      20,147             11,934
Real estate taxes                                              9,228              4,815
General and administrative                                     4,362              2,820
Depreciation and amortization                                 18,070             11,499
                                                           ---------          ---------
Total operating expenses                                      51,807             31,068
                                                           ---------          ---------
Operating income                                              51,739             31,363

Premium on debenture conversions                                   -                 98
Write off of deferred financing costs                              -                353
Interest expense                                              20,836             13,341
                                                           ---------          ---------
Net income                                                  $ 30,903           $ 17,571
                                                           =========          =========

Net income allocated to general partner                     $ 28,811           $ 15,981
Net income allocated to limited partners                       2,092              1,590
                                                           =========          =========
</TABLE>

See accompanying notes.

<PAGE>  13

CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY LIMITED PARTNERSHIP
                       (UNAUDITED AND IN THOUSANDS)

<TABLE>
<CAPTION>
                                                           NINE               NINE
                                                       MONTHS ENDED       MONTHS ENDED
                                                    SEPTEMBER 30, 1998  SEPTEMBER 30, 1997
                                                    ------------------  ------------------
<S>                                                      <C>               <C>
REVENUE               
Rental                                                     $203,297          $ 119,223
Operating expense reimbursement                              71,048             38,121
Management fees                                                 447                516
Interest and other                                            2,781              2,244
                                                           --------          ---------
Total revenue                                               277,573            160,104
                                                           --------          ---------
               
OPERATING EXPENSES               
Rental property expenses                                     51,786             29,849
Real estate taxes                                            23,765             12,297
General and administrative                                   11,409              7,602
Depreciation and amortization                                48,809             28,787
                                                           --------          ---------
Total operating expenses                                    135,769             78,535
                                                           --------          ---------
               
Operating income                                            141,804             81,569

Premium on debenture conversion                                   -                 98
Write off of deferred financing costs                             -              2,919
Interest expense                                             56,255             37,252
                                                           --------          ---------
Net income                                                 $ 85,549          $  41,300
                                                           ========          =========

Net income allocated to general partner                    $ 79,587          $  37,485
Net income allocated to limited partner                       5,962              3,815
                                                           ========          =========
</TABLE>

<PAGE>  14

<TABLE>
<CAPTION>
             CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY LIMITED PARTNERSHIP
                                       (UNAUDITED AND IN THOUSANDS)

                                                        NINE                   NINE
                                                     MONTHS ENDED          MONTHS ENDED
                                                  SEPTEMBER 30, 1998     SEPTEMBER 30, 1997
                                                  ------------------     ------------------

<S>                                                  <C>                    <C>
OPERATING ACTIVITIES
Net income                                             $  85,549              $  41,300
Adjustments to reconcile net income to
  net cash provided by operating activities:
    Depreciation and amortization                         48,809                 28,787
    Amortization of deferred financing costs               3,119                  6,353
    Loss on sale                                           1,048                    543
    Noncash compensation                                     317                    317
    Changes in operating assets and liabilities:
      Accounts receivable                                 (3,052)                (5,505)
      Prepaid expenses and other assets                   (4,878)                (4,455)
      Accounts payable                                     7,193                  6,294
      Accrued interest                                    (2,539)                (3,017)
      Other liabilities                                   12,625                 20,143
                                                       ----------             ---------
Net cash provided by operating activities                148,191                 90,760
                                                       ----------             ---------
INVESTING ACTIVITIES
    Investment in properties                            (498,433)              (400,310)
    Disposition of properties                             11,115                 27,410 
    Investment in development in progress               (198,718)              (144,295)
    Investment in land held for development              (24,034)               (12,785)
    Increase in deferred leasing costs                    (9,356)                (6,096)
                                                       ----------             ---------
Net cash used in investing activities                   (719,426)              (536,076)
                                                       ----------             ---------

FINANCING ACTIVITIES
    Proceeds from issuance of unsecured notes            275,000                200,000
    Proceeds from mortgage loans                               -                124,815
    Repayments of mortgage loans                         (21,961)                (7,855)
    Proceeds from lines of credit                        567,000                600,017
    Repayments on lines of credit                       (504,000)              (720,709)
    Increase in deposits on pending acquisitions             (24)                  (146)
    Increase in deferred financing costs                    (745)                (7,807)
    Capital contributions                                297,567                312,592
    Distributions to partners                            (86,071)               (51,106)
                                                       ----------             ---------
Net cash provided by financing activities                526,766                449,801

(Decrease) increase in cash and cash equivalents         (44,469)                 4,485 

Cash and cash equivalents at beginning of period          55,079                 19,612
                                                       ----------             ---------
Cash and cash equivalents at end of period             $  10,610              $  24,097
                                                       ==========             =========

SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS
Write-off of fully depreciated property and
  deferred costs                                       $   2,595              $   6,232
Acquisition of properties                               (100,981)               (62,084)
Assumption of mortgage loans                              73,287                 33,292
Issuance of operating partnership units                   27,694                 28,792
Noncash compensation                                         954                    686 
Conversion of convertible debentures                       7,277                 54,105
                                                         =========            =========
</TABLE>
See accompanying notes.
<PAGE>  15

                       LIBERTY PROPERTY LIMITED PARTNERSHIP

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                                 SEPTEMBER 30, 1998

NOTE 1 - BASIS OF PRESENTATION
- ------------------------------

The accompanying unaudited consolidated financial statements of Liberty 
Property Limited Partnership (the "Operating Partnership") and its direct 
and indirect subsidiaries have been prepared in accordance with generally 
accepted accounting principles for interim financial information and with 
the instructions to Form 10-Q and Article 10 of Regulation S-X. 
Accordingly, they do not include all of the information and footnotes 
required by generally accepted accounting principles for complete 
financial statements and should be read in conjunction with the 
consolidated financial statements and notes thereto included in the 
Annual Report on Form 10-K of the Trust and the Operating Partnership for 
the year ended December 31, 1997. In the opinion of management, all 
adjustments (consisting solely of normal recurring adjustments) necessary 
for a fair presentation of the financial statements for these interim 
periods have been included. The results of interim periods are not 
necessarily indicative of the results to be obtained for a full fiscal 
year.  Certain amounts from prior periods have been restated to conform 
to current period presentations.

The EITF 97-11 ruling "Accounting for Internal Costs Relating to Real 
Estate Property Acquisitions", effective March 19, 1998, requires the 
expensing of internal acquisition costs.  The Company has adopted this 
release as of January 1, 1998 and accordingly, the results of operations 
for the quarter and nine months ended September 30, 1998 reflect the 
expensing of internal acquisition costs.  The adoption of the ruling did 
not have a material effect on the results of operations for the quarter 
or the nine months ended September 30, 1998 and it is not anticipated 
that it will have a material effect on the Company's results of 
operations for future periods.

NOTE 2 - ORGANIZATION
- ---------------------

Liberty Property Trust (the "Trust") is a self-administered and self-
managed Maryland real estate investment trust (a "REIT").  Substantially 
all of the Trust's assets are owned directly or indirectly, and 
substantially all of the Trust's operations are conducted directly or 
indirectly, by its subsidiary, Liberty Property Limited Partnership, a 
Pennsylvania limited partnership (the "Operating Partnership" and, 
together with the Trust, the "Company").  At September 30, 1998, the 
Trust owned a 92.56% interest in the Operating Partnership as the sole 
general partner and a 0.01% interest as a limited partner.  The Company 
provides leasing, property management, acquisition, development, 
construction management and design management for a portfolio of 
industrial and office properties which are located principally within the 
Southeastern, Mid-Atlantic and Midwestern United States.

On January 22, 1998, the Company sold $75 million principal amount of 
6.375% notes due 2013.  Such notes are subject to mandatory repayment of 
principal to the holders thereof in 2003 pursuant to a call/put option 
relating to such notes.  On January 23, 1998, the Company sold $100 
million principal amount of 7.50% notes due 2018.  On June 5, 1998, the 

<PAGE>  16

Company sold $100 million principal amount of 6.60% notes due 2002.  The 
aggregate net proceeds to the Company from such offerings were 
approximately $272.7 million.

On January 21, 1998, the Company consummated a public offering of 
2,300,000 common shares.  The aggregate net proceeds to the Company from 
such offering were approximately $60.4 million.

On February 23, 1998, the Company consummated a public offering of 
1,702,128 common shares.  The aggregate net proceeds to the Company from 
such offering were approximately $42.7 million.

On April 24, 1998, the Company consummated a public offering of 3,750,000 
common shares.  The aggregate net proceeds to the Company from such 
offering were approximately $94.1 million.

On August 4, 1998, the Company consummated a public offering of 3,960,820 
common shares.  The aggregate net proceeds to the Company from such 
offering were approximately $99.2 million.

NOTE 3 - PRO FORMA INFORMATION
- ------------------------------
The following unaudited pro forma information has been prepared assuming 
the common and preferred shares offerings which were consummated in 1997 
and the first nine months of 1998 and the acquisitions of 170 properties 
acquired in 1997 and 132 properties acquired during the first nine months 
of 1998, had occurred at January 1, 1997.  The 1997 acquisitions were 
acquired for a total investment of $727.9 million and the 1998 
acquisitions were acquired for a total investment of $554.8 million.

                                             NINE MONTHS ENDED 
                                  --------------------------------------
                                  SEPTEMBER 30, 1998  SEPTEMBER 30, 1997
                                  ------------------  ------------------
                                               (IN THOUSANDS)

Total revenue                          $295,900             $261,466
Net income                               92,505               79,197

This pro forma information is not necessarily indicative of what the 
actual results of operations of the Company would have been, assuming the 
Company had completed the common and preferred shares offerings and the 
acquisitions of 1997 and the nine months of 1998 as of January 1, 1997, 
nor does it purport to represent the results of operations of the Company 
for future periods.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS
- -----------------------------------------------------------------------

The following discussion compares the activities of the Company for the 
three and nine months ended September 30, 1998 (unaudited) with the 
activities of the Company for the three and nine months ended September 
30, 1997 (unaudited).  As a result of the significant level of 
acquisition and development activities by the Company in 1998 and 1997, 
the overall operating results of the Company during such periods are not 
directly comparable.  However, certain data, including the "Same Store" 
comparison, do lend themselves to direct comparison.  As used herein, the 
term "Company" includes the Trust, the Operating Partnership and their 
subsidiaries.

<PAGE>  17

This information should be read in conjunction with the accompanying 
consolidated financial statements and notes included elsewhere in this 
report.

The composition of the Company's in-service portfolio of rental 
properties as of September 30, 1998 and 1997 is as follows (in 
thousands):

<TABLE>
<CAPTION>
                                     TOTAL           PERCENT OF TOTAL
                                  SQUARE FEET          SQUARE FEET           PERCENT OCCUPIED
                               -----------------     ----------------       -----------------
                                 SEPTEMBER 30,         SEPTEMBER 30,          SEPTEMBER 30,
TYPE                            1998      1997         1998     1997          1998     1997
- -------------------------      -------   -------     -------  -------       -------   -------
<S>                            <C>       <C>         <C>      <C>           <C>       <C>
Industrial - Distribution      17,852    13,947       42.4%    48.8%         95.4%     93.8%
Industrial - Flex              12,334     7,598       29.3%    26.6%         93.3%     94.0%
Office                         11,905     7,043       28.3%    24.6%         95.8%     92.5%
                               ------    ------      -------  -------       -------   -------
Total                          42,091    28,588      100.0%   100.0%         94.9%     93.5%
                               ======    ======      ======   ======        ======    ======
</TABLE>

The expiring square feet and annual base rent by year for the above in-
service portfolio of rental properties as of September 30, 1998 are as 
follows (in thousands):

<TABLE>
<CAPTION>
                    INDUSTRIAL-
                   DISTRIBUTION       INDUSTRIAL-FLEX           OFFICE                 TOTAL
               ------------------    ------------------    ------------------    ------------------
               SQUARE    ANNUAL      SQUARE    ANNUAL      SQUARE    ANNUAL      SQUARE    ANNUAL
YEAR            FEET    BASE RENT     FEET    BASE RENT     FEET    BASE RENT     FEET    BASE RENT
- ----------     ------   ---------    ------   ---------    ------   ---------    ------   ---------
<S>            <C>      <C>          <C>      <C>          <C>      <C>          <C>      <C>
1998            1,103    $ 4,415       1,138   $ 7,902       1,079   $ 11,304      3,320   $ 23,621
1999            2,443     10,852       2,067    14,636       1,665     17,696      6,175     43,184
2000            1,793      8,155       2,051    14,897       2,306     30,567      6,150     53,619
2001            2,917     13,335       2,096    15,232       1,369     16,896      6,382     45,463
2002            2,350      9,985       1,184     9,452       1,031     12,386      4,565     31,823
2003            1,505      7,444       1,195    10,461         851     10,833      3,551     28,738
Thereafter      4,918     24,374       1,773    17,710       3,104     44,381      9,795     86,465
               ------    --------     ------   --------     ------   --------     ------   --------
Total          17,029    $78,560      11,504   $90,290      11,405   $144,063     39,938   $312,913
               ======    =======      ======   =======      ======   ========     ======   ========
</TABLE>

The scheduled deliveries of the 4.5 million square feet of properties 
under development as of September 30, 1998 are as follows (in thousands):

<TABLE>
<CAPTION>
                                SQUARE FEET
                         -----------------------------
   SCHEDULED             IND-    IND-                        PERCENT LEASED
IN-SERVICE DATE          DIST.   FLEX    OFFICE   TOTAL    SEPTEMBER 30, 1998    TOTAL INVESTMENT
- ----------------        ------  ------  -------  ------    ------------------    ----------------
<S>                     <C>     <C>     <C>      <C>        <C>                  <C>
4th Quarter 1998         1,118      43      494   1,655            85.1%           $ 100,119
1st Quarter 1999           152     215       75     442            14.1%              27,226
2nd Quarter 1999           290     125      334     749            70.3%              66,548
3rd Quarter 1999           123     156        -     279            36.9%              13,148
Thereafter                 170       -    1,168   1,338            36.3%             182,816
                        ------  ------  -------  ------           ------          ----------
Total                    1,853     539    2,071   4,463            58.0%           $ 389,857
                         =====   =====   ======   =====           ======          ==========
</TABLE>

<PAGE>  18

YEAR 2000
 
Background
 
In the past, many computer software programs were written using two 
digits rather than four to define the applicable year.  As a result, 
date-sensitive computer software may recognize a date using "00" as the 
year 1900 rather than the year 2000.  This is generally referred to as 
the Year 2000 issue.  If this situation occurs, the potential exists for 
computer system failures or miscalculations by computer programs, which 
could disrupt operations.
 
Approach
 
The Company has established a group to coordinate the Company's response 
to the Year 2000 issue.  This group, which reports to the President and 
Chief Operating Officer, includes the Company's MIS Director, a Vice-
President-Property Management and its General Counsel, as well as 
support staff.  The Company is in the process of implementing a Year 
2000 compliance program at the Company's offices and properties 
consisting of the following phases: 
 
      PHASE 1  Compilation of an inventory of information technology 
(IT) and non-IT systems that may be sensitive to the Year 2000 problem.
 
      PHASE 2  Identification and prioritization of the critical systems 
from the systems inventory compiled in Phase 1 and inquiries of third 
parties with whom the Company does significant business (i.e., vendors, 
service providers and tenants) as to the state of their Year 2000 
readiness.
 
      PHASE 3   Analysis of critical systems to determine which systems 
are not Year 2000 compliant and evaluation of the costs to repair or 
replace those systems.
 
      PHASE 4   Repair or replace noncompliant systems and testing of 
critical systems.
 
Status

The Company's property management and accounting system uses four digit 
year fields and consequently is believed to be Year 2000 compliant.

The Company has been reviewing and will continue to review its building 
operating systems on a building by building basis in conjunction with 
its annual maintenance program.  The Company anticipates that this 
review will be completed by the end of 1998.  
 
Phases 1 and 2 are substantially complete but for the process of making 
inquiries of significant third parties as to their Year 2000 readiness, 
which is currently ongoing.

Phases 3 and 4 are ongoing and will continue through the first half of 
calendar 1999.  It is the Company's goal to have this project completed 
by mid-1999.  Based upon the analysis conducted to date, the Company 
believes the major critical systems at the Company's properties are 
currently compliant or will be compliant by mid-1999.  The only 
significant aspect of Year 2000 compliance of the Company that has been 
identified to date is the need to replace energy management systems at 
certain properties.  These energy management systems where in any event 
scheduled for replacement for other reasons in 1999.

<PAGE>  19

Costs
 
The total cost to the Company of making its systems Year 2000 compliant 
is currently estimated to be in the range of $200,000-$300,000.  The 
majority of this cost relates to repairing certain software, testing 
systems and retrofiting or replacing energy management systems at 
certain of the properties.  The cost for the replacement of the 
equipment and the software will be capitalized and depreciated over 
their expected useful life.  To the extent existing hardware or software 
is replaced, the Company will write-off the cost incurred.  This write-
off is included in the above cost estimate.  Furthermore, all costs 
related to software modification, as well as all costs associated with 
the Company's administration of its Year 2000 project, are being 
expensed as incurred and are likewise included in the cost estimate 
above.

Risks Associated with the Year 2000 Problem
 
The Company utilizes computer systems in many aspects of its business.  
As noted, the Company's property management and accounting systems use 
four digit year fields and are believed to be Year 2000 compliant.  
Additionally, with respect to the hardware and software systems utilized 
by the Company in its management information systems, the Company's 
assessment to date indicates that these systems are Year 2000 compliant 
or can readily be made Year 2000 compliant on a stand-alone basis.  
Testing of this preliminary assessment and of the operation of these 
systems together is ongoing.

The Company's also utilizes microprocessors which are imbedded in 
systems which are part of the building operations (e.g., a 
microprocessors contained within the buildings' energy management 
systems or fire and life safety systems.)  In particular, Year 2000 
problems in the HVAC, elevator, security or other such systems at the 
properties could disrupt operations at the affected properties.  The 
properties generally consist of suburban office and industrial 
properties.  The properties are also principally single-story and low-
rise buildings.  The Company has been reviewing and will continue to 
review its building operating systems on a building by building basis in 
conjunction with its annual maintenance program.  The Company 
anticipates that this assessment will be complete by the end of 1998.  
At this point, based on the status of its assessment the Company does 
not believe a material number of these systems will be non-compliant.  
Additionally, many of these systems, which operate automatically, can be 
operated manually and consequently in the event these systems experience 
a failure as a result of the Year 2000 problem, the disruption caused by 
such failure should not be material to the Company's operations.

The Company is also exposed to the risk that one or more of its vendors 
or service providers could experience Year 2000 problems that impact the 
ability of such vendor or service provider to provide goods and 
services.  Though this is not considered as significant a risk with 
respect to the suppliers of goods, due to the availability of 
alternative suppliers, the disruption of certain services, such as 
utilities, could, depending upon the extent of the disruption, have a 
material adverse impact on the Company's operations.  To date, the 
Company is not aware of any vendor or service provider Year 2000 issue 
that management believes would have a material adverse impact on the 
Company's operations.  However, the Company has no means of ensuring 
that its vendors or service providers will be Year 2000 ready.  The 
inability of vendors or service providers to complete their Year 2000 
resolution process in a timely fashion could have a adverse impact on 

<PAGE>  20

the Company.  The effect of non-compliance by vendors or service 
providers is not determinable at this time. 

In addition, the Company is exposed to the risk that one or more of its 
tenants could experience Year 2000 problems that impact the ability of 
such tenant to pay its rent to the Company in a timely fashion.  The 
Company does not believe that such a problem is likely to affect enough 
tenants to pose a material problem for the Company.  To date, the 
Company is not aware of any tenant Year 2000 issue that would have a 
material adverse impact on the Company's operations.  However, the 
Company has no means of ensuring that their tenants will be Year 2000 
ready.  The inability of tenants to complete their Year 2000 resolution 
process in a timely fashion could have an adverse impact on the Company. 
The effect of non-compliance by tenants is not determinable at this 
time. 

Widespread disruptions in the national or international economy, 
including disruptions affecting the financial markets, resulting from 
Year 2000 issues, or in certain industries, such as commercial or 
investment banks, could also have an adverse impact on the Company.  The 
likelihood and effect of such disruptions is not determinable at this 
time.

Readers are cautioned that forward-looking statements contained in the 
Year 2000 discussion should be read in conjunction with the Company's 
disclosures regarding forward-looking statements on page 3.

RESULTS OF OPERATIONS
- ---------------------

For the three and nine months ended September 30, 1998 compared to the 
three and nine months ended September 30, 1997.
- -----------------------------------------------------------------------

Rental revenues increased from $45.2 million to $74.3 million, or by 64%, 
for the three months ended September 30, 1997 to 1998 and increased from 
$119.2 million to $203.3 million, or by 71%, for the nine months ended 
September 30, 1997 to 1998. These increases are primarily due to the 
increase in the number of properties in operation ("Operating 
Properties") during the respective periods.  As of September 30, 1997, 
the Company had 380 Operating Properties and, as of September 30, 1998, 
the Company had 598 Operating Properties. From January 1, 1997 through 
June 30, 1997, and from July 1, 1997 through September 30, 1997, the 
Company acquired or completed the development on 72 properties and 56 
properties, respectively, for Total Investments (as defined below) of 
approximately $418.4 million and $137.5 million, respectively. From 
January 1, 1998 through June 30, 1998, and from July 1, 1998 through 
September 30, 1998, the Company acquired or completed the development on 
103 properties and 59 properties, respectively, for Total Investments of 
approximately $526.4 million and $200.4 million, respectively. The "Total 
Investment" for a property is defined as the property's purchase price 
plus closing costs and management's estimate, as determined at the time 
of acquisition, of the cost of necessary building improvements in the 
case of acquisitions, or land costs and land and building improvement 
costs in the case of development projects, and where appropriate, other 
development costs and carrying costs required to reach rent commencement.

Operating expense reimbursement increased from $15.3 million to $27.7 
million for the three months ended September 30, 1997 to 1998 and from 
$38.1 million to $71.0 million for the nine months ended September 30, 
1997 to 1998. These increases are a result of the reimbursement from 

<PAGE>  21

tenants for increases in rental property expenses and real estate taxes. 
The operating expense recovery percentage (the ratio of operating expense 
reimbursement to rental property expenses and real estate taxes) 
increased from 91.5% for the three months ended September 30, 1997 to 
94.2% for the three months ended September 30, 1998, and from 90.4% for 
the nine months ended September 30, 1997 to 94.0% for the nine months 
ended September 30, 1998, due to the increase in occupancy.

Rental property and real estate tax expenses increased from $16.7 million 
to $29.4 million for the three months ended September 30, 1997 to 1998 
and from $42.1 million to $75.6 million for the nine months ended 
September 30, 1997 to 1998. These increases are due to the increase in 
the number of properties owned during the respective periods.

Property level operating income for the "Same Store" properties 
(properties owned as of January 1, 1997) increased from $92.9 million to 
$97.2 million for the nine months ended September 30, 1997 to 1998, an 
increase of 4.7%.  This increase is due to increases in the rental rates 
for the properties and increases in occupancy.

Set forth below is a schedule comparing the property level operating 
income for the Same Store properties for the nine month periods ended 
September 30, 1998 and 1997.
                                            NINE MONTHS ENDED
                                              (IN THOUSANDS)
                                  --------------------------------------
                                  SEPTEMBER 30, 1998  SEPTEMBER 30, 1997
                                  ------------------  ------------------
Rental revenue                           $ 99,011            $ 96,074
Operating expense reimbursement            30,821              29,831
                                         --------            --------
                                          129,832             125,905

Rental property expenses                   23,217              24,077
Real estate taxes                           9,373               8,903
                                         --------            --------
Property level operating income          $ 97,242            $ 92,925
                                         ========            ======== 

General and administrative expenses increased from $2.8 million for the 
three months ended September 30, 1997 to $4.4 million for the three 
months ended September 30, 1998, and from $7.6 million for the nine 
months ended September 30, 1997 to $11.4 million for the nine months 
ended September 30, 1998, due to the increase in personnel and other 
related overhead costs necessitated by the increase in the number of 
properties owned during the respective periods.  Additionally, the three 
and nine month periods ended September 30, 1998 reflect the expensing of 
internal acquisition costs as of January 1, 1998 in compliance with EITF 
97-11, whereas these costs were previously capitalized.  These increases 
are somewhat mitigated by the benefit of certain economies of scale 
experienced by the Company in owning and operating the increased number 
of properties.

Depreciation and amortization expense increased from $11.5 million for 
the three months ended September 30, 1997 to $18.1 million for the three 
months ended September 30, 1998, and from $28.8 million for the nine 
months ended September 30, 1997 to $48.8 million for the nine months 
ended September 30, 1998.  These increases are due to an increase in the 
number of properties owned during the respective periods.

<PAGE>  22

Interest expense increased from $13.3 million for the three months ended 
September 30, 1997 to $20.8 million for the three months ended September 
30, 1998, and from $37.3 million for the nine months ended September 30, 
1997 to $56.3 million for the nine months ended September 30, 1998.  
These increases are due to increases in the average debt outstanding for 
the third quarter of 1997 compared to the third quarter of 1998, from 
$841.4 million to $1,311.8 million, and for the nine months ended 
September 30, 1997 to September 30, 1998, from $744.6 million to $1,185.7 
million.  Such increases were partially offset by reduced interest rates. 
The reduction in interest rates was partially the result of the Company 
receiving investment grade ratings from both Standard & Poor's Ratings 
Group ("S&P") and Moody's Investors Service, Inc. ("Moody's") during mid-
1997 which enabled the Company to access public debt markets and other 
borrowings more economically.

As a result of the foregoing, the Company's operating income increased 
from $31.4 million for the three months ended September 30, 1997 to $51.7 
million for the three months ended September 30, 1998, and from $81.6 
million for the nine months ended September 30, 1997 to $141.8 million 
for the nine months ended September 30, 1998.  In addition, income before 
minority interest for the three months increased from $17.6 million for 
the three months ended September 30, 1997 to $30.9 million for the three 
months ended September 30, 1998, and from $41.3 million for the nine 
months ended September 30, 1997 to $85.5 million for the nine months 
ended September 30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 1998, the Company had cash and cash equivalents of 
$10.6 million.

Net cash flow provided by operating activities increased from $90.8 
million for the nine months ended September 30, 1997 to $148.2 million 
for the nine months ended September 30, 1998. This $57.4 million increase 
was primarily due to the cash provided by the additional Operating 
Properties in service during the latter period.

Net cash used in investing activities increased from $536.1 million for 
the nine months ended September 30, 1997 to $719.4 million for the nine 
months ended September 30, 1998.  This increase primarily resulted from 
increased acquisition activity in the first nine months of 1998 as 
compared to the first nine months of 1997.

Net cash provided by financing activities increased from $449.8 million 
for the nine months ended September 30, 1997 to $526.8 million for the 
nine months ended September 30, 1998. This increase was attributable to 
the issuance of $275 million principal amount of unsecured notes and the 
issuance of 11,712,948 common shares which generated net proceeds of 
$296.4 million during the nine months ended September 30, 1998.

The Company believes that its undistributed cash flow from operations is 
adequate to fund its short-term liquidity requirements.

The Company funds its long-term liquidity requirements such as property 
acquisition and development activities primarily through its $325.0 
million unsecured line of credit (the "Credit Facility"), which Credit 
Facility matures May, 1999, and can be extended for one year.  The 
interest rate on borrowings under the Credit Facility fluctuates based 
upon the Company's leverage levels or ratings from Moody's and S&P.  On 
June 23, 1997, Moody's raised its prospective senior debt rating of the 
Company to Baa3 from Ba2 and on July 22, 1997, S&P assigned a BBB- 

<PAGE>  23

prospective senior debt rating to the Company. At these ratings, the 
interest rate for borrowings under the Credit Facility is 110 basis 
points over the Eurodollar Rate.

Periodically, the Company pays down borrowings on the Credit Facility 
with funds from long-term capital sources.  In the first nine months of 
1998, the Company used approximately $504.0 million of the proceeds from 
the common share offerings and from unsecured note issuances to paydown 
the Credit Facility.

As of September 30, 1998, $414.9 million in mortgage loans were 
outstanding with maturities ranging from 1999 to 2013. The interest rates 
on $398.2 million of mortgage loans are fixed and range from 6.0% to 
9.1%. Interest rates on $16.7 million of mortgage loans float with LIBOR 
or prime, of which $10.1 million is subject to certain caps. The weighted 
average interest rate for the mortgage loans is 7.6%, and the weighted 
average remaining term is 7.4 years.

General

The Company believes that its existing sources of capital will provide 
sufficient funds to finance its continued acquisition and development 
activities.  The Company's need for capital has been somewhat reduced by 
a decline in acquisition activity throughout the year, resulting from a 
general marketplace decline in initial returns on acquisitions.  The 
Company's existing sources of capital include the public debt and equity 
markets, proceeds from property dispositions and net cash provided from 
its operating activities.  Additionally, the Company expects to incur 
variable rate debt, including borrowings under the Credit Facility, from 
time to time.  Although the public equity and debt markets have recently 
experienced a period of turmoil, the Company does not believe that this 
turmoil will have an adverse impact on the ability of the Company to 
fund its activities.

In July 1995, the Company filed a shelf registration with the Securities 
and Exchange Commission that enabled the Company to offer up to an 
aggregate of $350.0 million of securities, including common shares of 
beneficial interest, preferred shares of beneficial interest and debt 
(the "Initial Shelf Registration"). 

On February 21, 1997, the Company filed a shelf registration with the 
Securities and Exchange Commission that enabled the Company to offer up 
to an aggregate of $850.0 million of securities, including common shares 
of beneficial interest, preferred shares of beneficial interest and debt 
(the "Second Shelf Registration"). 

On December 24, 1997 the Company filed a shelf registration statement 
with the Securities and Exchange Commission that enables the Company to 
offer up to an aggregate of $1.5 billion of securities, including common 
shares of beneficial interest, preferred shares of beneficial interest 
and debt (the "Third Shelf Registration").  The Third Shelf Registration 
Statement became effective on January 4, 1998.  Collectively, the Initial 
Shelf Registration, the Second Shelf Registration and the Third Shelf 
Registration are referred to as the "Shelf Registration Statement."

On January 12, 1998, the Company augmented its medium-term note program 
to enable the Company to offer, in the aggregate, up to $450 million of 
the Operating Partnership's medium-term notes.  Under the program, on 
January 22, 1998, the Company sold $75 million principal amount of 6.375% 
notes due 2013.  Such notes are subject to mandatory repayment of 
principal to the holders thereof in 2003 pursuant to a call/put option 

<PAGE>  24

relating to such notes.  Also under the program, on January 23, 1998, the 
Company sold $100 million principal amount of 7.50% notes due 2018.  On 
June 5, 1998, the Company sold $100 million principal amount of 6.6% 
notes due 2002.  The aggregate net proceeds to the Company from such 
offerings were approximately $272.7 million.

On January 21, 1998, the Company consummated a public offering of 
2,300,000 Common Shares.  The aggregate net proceeds to the Company from 
such offering were approximately $60.4 million.

On February 23, 1998, the Company consummated a public offering of 
1,702,128 Common Shares.  The aggregate net proceeds to the Company from 
such offering were approximately $42.7 million.

On April 24, 1998, the Company consummated a public offering of 3,750,000 
common shares.  The aggregate net proceeds to the Company from such 
offering were approximately $94.1 million.

On August 4, 1998, the Company consummated a public offering of 3,960,820 
common shares.  The aggregate net proceeds to the Company from such 
offering were approximately $99.2 million.

Presently, the Company has the capacity pursuant to the Shelf 
Registration Statement to issue $696.8 million in equity securities and 
the Operating Partnership has the capacity to issue $375.7 million in 
debt securities (including the $175.5 million of medium-term notes 
available under the medium-term note program).

Calculation of Funds from Operations

Management generally considers Funds from Operations (as defined below) a 
useful financial performance measure of the operating performance of an 
equity REIT, because, together with net income and cash flows, Funds from 
Operations provides investors with an additional basis to evaluate the 
ability of a REIT to incur and service debt and to fund acquisitions and 
capital expenditures.  Funds from Operations is defined by NAREIT as net 
income or loss after preferred dividends (computed in accordance with 
generally accepted accounting principals ("GAAP")), excluding gains (or 
losses) from debt restructuring and sales of property, plus real-estate 
related depreciation and amortization and minority interest and excluding 
significant non-recurring events that materially distort the comparative 
measurement of the Company's performance over time.  Funds from 
Operations does not represent net income or cash flows from operations as 
defined by GAAP and does not necessarily indicate that cash flows will be 
sufficient to fund cash needs.  It should not be considered as an 
alternative to net income as an indicator of the Company's operating 
performance or to cash flows as a measure of liquidity.  Funds from 
Operations also does not represent cash flows generated from operating, 
investing or financing activities as defined by GAAP.  Funds from

<PAGE>  25

Operations for the three and nine months ended September 30, 1998 and 
September 30, 1997 are as follows:

<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED         NINE MONTHS ENDED
                                                 (IN THOUSANDS)             (IN THOUSANDS)
                                             ----------------------     ---------------------
                                              SEPT. 30,  SEPT. 30,      SEPT. 30,   SEPT. 30,
                                                1998        1997          1998         1997
                                             ----------  ----------     ----------  ---------
<S>                                          <C>         <C>            <C>         <C>
Income available to common shareholders       $ 26,061    $ 14,484       $  71,337   $  35,988
Addback: 
  Minority interest                              2,092       1,590           5,962       3,815
  Depreciation and amortization                 17,707      11,374          47,986      28,442
  (Gain) loss on sale                                -        (600)          1,048         543
  Premium on debenture conversion                    -          98               -          98
  Write off of deferred financing costs              -         353               -       2,919
                                              ========    ========       =========   =========
Funds from operations                         $ 45,860    $ 27,299       $ 126,333   $  71,805
                                              ========    ========       =========   =========
</TABLE>

INFLATION
- ---------

Inflation has remained relatively low during the last three years, and as 
a result, it has not had a significant impact on the Company during this 
period. The Credit Facility bears interest at a variable rate; therefore, 
the amount of interest payable under the Credit Facility will be 
influenced by changes in short-term interest rates, which tend to be 
sensitive to inflation. To the extent an increase in inflation would 
result in increased operating costs, such as in insurance, real estate 
taxes and utilities, substantially all of the tenants' leases require the 
tenants to absorb these costs as part of their rental obligations. In 
addition, inflation also may have the effect of increasing market rental 
rates.

<PAGE>  26

PART II: OTHER INFORMATION
- --------------------------

Item 1.  Legal Proceedings

         None

Item 2.  Changes in Securities and Use of Proceeds

         None

Item 3.  Defaults upon Senior Securities

         None

Item 4.  Submission of Matters to a Vote of Security Holders

         None.

Item 5.  Other Information

         None.

Item 6.  Exhibits and Reports on Form 8-K

         a.  Exhibits

              10     Senior Management Change of Control Severance Plan

              27     Financial Data Schedule (EDGAR VERSION ONLY)
         
         b.  Reports on Form 8-K

             During the quarter ended September 30, 1998, the 
Registrants filed one current reports on Form 8-K:  

             (i)  report dated July 13, 1998 reporting Items 5 and 7 and 
containing the Statement of Operating Revenues and Certain Operating 
Expenses for the Acquisition Properties (as defined therein) and certain 
pro forma financial information. 

<PAGE>  27


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, each 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

LIBERTY PROPERTY TRUST


/s/ JOSEPH P. DENNY                           November 5, 1998
- ------------------------------          --------------------------------
Joseph P. Denny                               Date
President


/s/ GEORGE J. ALBURGER, JR.                   November 5, 1998
- ------------------------------          --------------------------------
George J. Alburger, Jr.                       Date
Chief Financial Officer


LIBERTY PROPERTY LIMITED PARTNERSHIP
By: LIBERTY PROPERTY TRUST, GENERAL PARTNER


/s/ JOSEPH P. DENNY                           November 5, 1998
- ------------------------------          --------------------------------
Joseph P. Denny                               Date
President              


/s/ GEORGE J. ALBURGER, JR.                   November 5, 1998
- ------------------------------          --------------------------------
George J. Alburger, Jr.                       Date
Chief Financial Officer



                                EXHIBIT INDEX



EXHIBIT NO.                                DESCRIPTION
- -----------        ----------------------------------------------------- 

10                 Senior Management Change of Control Severance Plan

27                 Financial Data Schedule (EDGAR VERSION ONLY)



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheet at September 30, 1998 (unaudited) and the
Consolidated Statement of Operations for the Nine Months Ended September 30,
1998 (unaudited) and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<CIK> 0000921112
<NAME> LIBERTY PROPERTY TRUST
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                          10,610
<SECURITIES>                                         0
<RECEIVABLES>                                    9,569
<ALLOWANCES>                                     2,010
<INVENTORY>                                          0
<CURRENT-ASSETS>                                20,179
<PP&E>                                       2,920,179
<DEPRECIATION>                                 195,253
<TOTAL-ASSETS>                               2,825,766
<CURRENT-LIABILITIES>                           30,158
<BONDS>                                      1,341,951
                                0
                                    120,814
<COMMON>                                            65
<OTHER-SE>                                   1,143,548
<TOTAL-LIABILITY-AND-EQUITY>                 2,825,766
<SALES>                                              0
<TOTAL-REVENUES>                               277,573
<CGS>                                                0
<TOTAL-COSTS>                                   75,551
<OTHER-EXPENSES>                                60,218
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              56,255
<INCOME-PRETAX>                                 85,549
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             85,549
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    71,337
<EPS-PRIMARY>                                     1.20
<EPS-DILUTED>                                     1.19
        

</TABLE>


EXHIBIT 10

                SENIOR MANAGEMENT CHANGE OF CONTROL SEVERANCE PLAN


Section 1.   Purpose.

     The Company considers it essential to its best interests to foster 
the optimum performance of its senior management. The Company recognizes 
that the possibility of a Change in Control of the Company or one or 
more Subsidiaries may exist, or that the Company may engage in certain 
other transactions which may affect its senior management, and that such 
possibility, and the uncertainty and questions which it may raise, may 
result in the distraction of management or professional personnel to the 
detriment of the Company.

     In order to encourage senior management to maintain their continued 
attention and dedication to their duties and responsibilities, the 
Company has adopted this Senior Management Change of Control Severance 
Plan.  

Section 2.  Definitions.

     As hereinafter used:

     2.1   The "Board of Trustees" means the Board of Trustees of 
Liberty Property Trust.

     2.2   A "Change of Control" shall be deemed to have occurred upon 
the earliest to occur of the following events:

          (i)   the date on which the shareholders of the Company (or 
the Board of Trustees, if shareholder action is not required) approve a 
plan or other arrangement pursuant to which the Company will be 
dissolved or liquidated, or 

          (ii)   the date on which the shareholders of the Company (or 
the Board of Trustees, if shareholder action is not required) approve a 
definitive agreement to sell or otherwise dispose of substantially all 
of the assets of the Company, other than a transaction in which the 
holders of the Common Shares immediately prior to the transaction will 
have at least eighty percent (80%) of the voting power of the acquiring 
entity's voting securities immediately after such transaction (without 
regard such holders' ownership of such acquiring entity's voting 
securities immediately before or contemporaneously with such 
transaction), which voting securities are to be held by such holders 
immediately following such transaction in substantially the same 
proportion among themselves as such holders' ownership of the Common 
Shares immediately before such transaction, or 

          (iii)   the date on which the shareholders of the Company (or 
the Board of Trustees, if shareholder action is not required) and the 
shareholders of the other constituent entity (or its board of 
directors/trustees if shareholder action is not required) have approved 
a definitive agreement to merge or consolidate the Company with or into 
such other entity, other than, in either case, a merger or consolidation 
of the Company in which the holders of the Common Shares immediately 
prior to the merger or consolidation will have at least eighty percent 
(80%) of the voting power of the surviving entity's voting securities 
immediately after such merger or consolidation (without regard such 
holders' ownership of such acquiring entity's voting securities 
immediately before or contemporaneously with such merger or 
consolidation), which voting securities are to be held by such holders 
immediately following such merger or consolidation in substantially the 
same proportion among themselves as such holders' ownership of the 
Common Shares immediately before such merger or consolidation, or 

          (iv)   the date on which any entity, person or group, within 
the meaning of Section 13(d)(3) or Section 14(d)(2) of the Securities 
Exchange Act of 1934, as amended (other than the Company or any 
Subsidiary or any employee benefit plan sponsored or maintained by the 
Company or any Subsidiary), shall have become the beneficial owner of, 
or shall have obtained voting control over, more than twenty percent 
(20%) of the outstanding Common Shares (without regard to any 
contractual or other restriction on the conversion or other exchange of 
securities into or for Common Shares), or 

          (v)   the first day after the date on which the Plan is 
effective when a majority of the members of the Board of Trustees shall 
have been members of the Board of Trustees for less than two (2) years, 
unless the nomination for election of each new trustee who was not a 
trustee at the beginning of such two (2)-year period was approved by a 
vote of at least two-thirds of the trustees then still in office who 
were trustees at the beginning of such period, 

          (vi)   the first day after the date on which Liberty Property 
Trust, alone or together with one or more direct or indirect wholly 
owned subsidiaries of Liberty Property Trust, is not or are not the sole 
general partner or partners of Liberty Property Limited Partnership.

     2.3   "Claimant" has the meaning set forth in Section 6.3.
          
     2.4   "Common Shares" means the Common Shares of Beneficial 
Interest, $0.001 par value, of the Company and any other securities 
evidencing the common equity beneficial interest in the Company.

     2.5   "Company" means Liberty Property Trust and/or Liberty 
Property Limited Partnership, and any successor in interest thereto.

     2.6   "Compensation Committee" means a committee composed of John 
A. Miller, Frederick F. Buchholz and M. Leanne Lachman, and/or any other 
individuals appointed to such committee or substituted for the 
individuals named above by the Board of Trustees prior to any Change of 
Control.  Any two (2) such individuals shall constitute a quorum.  All 
members of the Compensation Committee must be members of such committee 
prior to the time a Change of Control occurs.

     2.7   "Effective Date" of the Plan is September 29, 1998.

     2.8   "Disability" has the meaning set forth in Section 3.2.

     2.9   An "Employee" means a person:

          (a)   whose name is listed in Exhibit "A" hereto, as such 
Exhibit may be amended or supplemented from time to time, or who has 
been designated in writing by the Company's Compensation Committee to 
participate in the Plan (even if such person's name is listed in Exhibit 
"A" hereto); and

          (b)   who is employed by the Company at the time of a change 
of a Change of Control.

          The term "Employee" specifically excludes any person (a) who 
is receiving severance pay or (b) who signed an agreement pursuant to 
which his or her employment will terminate in the future on a date 
certain.

     2.10   "Eligible Bonus" means the largest annual incentive bonus 
earned by an eligible Employee over the five (5)-year period preceding a 
Change of Control, excluding all commissions and all bonuses  awarded by 
the Company other than on an annual basis (such as one-time grants of 
restricted stock).

     2.11   "Extended Leave of Absence" has the meaning set forth in 
Section 3.2.

     2.12   "Good Reason" has the meaning set forth in Section 3.4.

     2.13   "Liberty Property Limited Partnership" means Liberty 
Property Limited Partnership, a Pennsylvania limited partnership.

     2.14   "Liberty Property Trust" means Liberty Property Trust, a 
Maryland real estate investment trust.

     2.15   "Notice of Termination" has the meaning set forth in Section 
3.5.

     2.16   "Paid Time Off" means time when, in accordance with the 
regular payroll practices and procedures applicable immediately 
preceding the Change of Control, the Employee is entitled to receive 
remuneration without reporting for work.

     2.17   "Pay" means the base salary of an eligible Employee at his 
or her stated weekly, monthly or annual rate as of the Employee's 
Termination Date, or, if a higher amount, as of the date of the Change 
of Control.  "Pay" does not include overtime pay, bonuses of any kind, 
commissions, incentive pay or any other remuneration.  A "Year of Pay" 
shall be calculated in accordance with the regular payroll practices and 
procedures applicable immediately preceding the Change of Control.

     2.18   "Plan" means this Senior Management Change of Control 
Severance Pay Plan as set forth herein, as amended from time to time. 

     2.19   "Severance Pay" is a payment made to an eligible Employee 
pursuant to Section 3.1.  All Severance Pay due to an eligible Employee 
must be paid to the eligible Employee within two (2) years after the 
date that the first Severance Pay is paid to such Employee. 

     2.20   "Subsidiary" means Liberty Property Limited Partnership and 
each other subsidiary of Liberty Property Trust.

     2.21   "Termination Date" means the date upon which the Employee's 
employment ceases with the Company or any Subsidiary, as the case may 
be.

     2.22   "Willful Misconduct"  has the meaning set forth in Section 
3.3.

     2.23   "Year of Pay" has the meaning set forth in Section 2.17.

Section 3.  Eligibility.

     3.1   An Employee shall be eligible to receive Severance Pay if and 
only if all of the following conditions are met (and the Employee is not 
disqualified from eligibility pursuant to Section 3.2):

          (a)   The Employee is an Employee of the Company or any 
Subsidiary after the Effective Date of the Plan; 

          (b)   The Employee is employed by the Company at the time a 
Change of Control occurs; and 

          (c)   The Employee is terminated from employment within two 
(2) years after the Change of Control described in Section 3.1(b) 
occurs, unless such termination is: (i) as a result of such Employee's 
death, or such Employee's Disability or Extended Leave of Absence in 
accordance with Section 3.2, (ii) as a result of such Employee's Willful 
Misconduct or (iii) by the Employee other than for Good Reason.  In the 
event an individual's employment is terminated for any reason prior to 
the occurrence of a Change of Control, such individual shall not be 
entitled to any benefits under the Plan by virtue of such Change of 
Control.

     3.2   Disability or Extended Leave of Absence.  If, as a result of 
an Employee's incapacity due to physical or mental illness (a 
"Disability"), or as a result of any other leave of absence (an 
"Extended Leave of Absence"), the Employee shall have been absent from 
the full-time performance of his or her duties for twelve (12) 
consecutive months, the Employee may be terminated and shall not be 
entitled to any benefits under the Plan.

     3.3   Willful Misconduct.  Termination of the Employee's employment 
for "Willful Misconduct" shall mean termination:

          (a)   Upon the willful and continued failure by the Employee 
to substantially perform his or her duties, which failure the Employee 
fails to cure (other than any such failure resulting from incapacity due 
to physical or mental illness, Disability or an Extended Leave of 
Absence or the Employee's termination of his or her employment for Good 
Reason) within ten (10) days after a written demand for substantial 
performance is delivered to the Employee by the Company or the 
Subsidiary by which he or she is employed, which demand specifically 
identifies the manner in which the Company or such Subsidiary believes 
that the Employee has not substantially performed his or her duties; or

          (b)   The willful engaging by the Employee in conduct which is 
clearly and materially injurious to the Company and/or any Subsidiary, 
monetarily or otherwise.  For purposes of this Section 3.3, no act, or 
failure to act, on the Employee's part shall be deemed "willful" unless 
done, or omitted to be done, by the Employee in bad faith and without 
reasonable belief that his or her action or omission was in or not 
opposed to the best interest of the Company and/or any Subsidiary.  

          (c)   Notwithstanding the foregoing, the Employee shall not be 
deemed to have been terminated for Willful Misconduct unless and until 
there shall have been delivered to the Employee a copy of a written 
determination of the Compensation Committee issued pursuant to a meeting 
of the Compensation Committee (after reasonable notice to the Employee 
and an opportunity for the Employee, together with his or her counsel, 
to be heard before the Compensation Committee) finding that in the good 
faith opinion of the Compensation Committee the Employee was guilty of 
conduct constituting Willful Misconduct, as set forth in this Section 
3.3, and specifying the particulars thereof in detail.

     3.4   Good Reason.  The Employee shall be entitled to terminate his 
or her employment for Good Reason and receive Severance Pay, if the 
Employee provides written notice to the Compensation Committee no later 
than two (2) weeks after the Employee's termination date of the 
Employee's election to resign and the circumstances constituting the 
Good Reason to resign.  The Employee's right to terminate his or her own 
employment pursuant to this Section 3.4 shall not be affected by his or 
her incapacity due to physical or mental illness or Disability.  The 
Employee's continued employment shall not constitute consent to, or a 
waiver of rights with respect to, any circumstance constituting Good 
Reason.  "Good Reason" shall mean, without the Employee's express 
written consent, the occurrence after a Change in Control of any of the 
following circumstances:

          (a)   The Employee is demoted to a materially lower position; 

          (b)   The Employee is assigned any material duties 
inconsistent with the status of the position that the Employee held 
immediately prior to the Change of Control or an adverse material 
alteration in the nature or status of the Employee's responsibilities or 
an adverse material alteration in the quality or amount of office 
accommodations or assistance provided to the Employee, from those in 
effect immediately prior to such Change of Control, which shall 
constitute a constructive demotion;

          (c)   A reduction in the Employee's annual base salary as in 
effect on the date immediately prior to the Change of Control, or as the 
same may be increased from time to time thereafter;

          (d)   A requirement that the Employee's site of principal 
employment be more than 50 miles from the offices at which the Employee 
was principally employed immediately prior to the date of the Change of 
Control, except for required travel on the Company's business to an 
extent substantially consistent with the Employee's business travel 
obligations immediately prior to such Change of Control;

          (e)   The failure of the Employee to receive payment of any 
portion of his or her compensation or compensation under any deferred 
compensation program of the Company within fifteen (15) days after the 
date on which the Employee notifies the Company of such failure;

          (f)   The failure to continue in effect any compensation or 
benefit plan or perquisites in which the Employee participated 
immediately prior to the Change of Control, which compensation or 
benefit plan or perquisites, or any thereof, are, or any thereof is, 
material to his or her total compensation, unless an equitable 
arrangement (embodied in an ongoing substitute or alternative plan or 
perquisite) has been made with respect to such plan or perquisites, or 
the failure by the Company which experienced the Change in Control (or 
its successor) to continue the Employee's participation therein (or in 
such substitute or alternative plan or perquisite) on a basis not 
materially less favorable, both in terms of the amount of benefits 
provided and the level of the Employee's participation relative to other 
participants, than existed immediately prior to the Change of Control; 

          (g)   The failure to continue to provide the Employee with 
benefits substantially similar to those enjoyed by him or her under any 
of the Company's life insurance, medical, accident or disability plans 
in which the Employee was participating at the time of the Change of 
Control (unless an equitable arrangement has been made with respect to 
such benefits), the taking of any action by the Company which would 
directly or indirectly materially reduce any of such benefits (unless an 
equitable arrangement has been made with respect to such reduction), or 
the failure to provide the Employee with the number of paid vacation 
days or other Paid Time Off days to which the Employee is entitled on 
the basis of his or her years of service and position with the Company 
in accordance with the vacation or Paid Time Off policy applicable and 
in effect at the time of the Change of Control; 

          (h)   The failure of the Company to obtain the unqualified 
agreement from any successor to assume or adopt the Plan; or

          (i)   Any termination of the Employee's employment that is not 
effected pursuant to a Notice of Termination satisfying the requirements 
of Section 3.3(c).

     3.5   Any purported termination of the Employee's employment by the 
Company or by the Employee shall be communicated by written Notice of 
Termination to the other party.  "Notice of Termination" shall mean a 
notice that shall indicate the specific termination provision in the 
Plan relied upon and shall set forth in reasonable detail the facts and 
circumstances claimed to provide a basis for termination of Employee's 
employment under the provision so indicated.  Any Notice of Termination 
to the Company shall be directed to the Compensation Committee.  All 
Notices of Termination shall be sent (i) by certified or registered mail 
and shall be deemed received three (3) business days after the date of 
mailing; (ii) by Federal Express or similar overnight courier and shall 
be deemed received one (1) business day after delivery to Federal 
Express or similar overnight courier; or (iii) by personal service and 
shall be deemed received on the same day as service.  

     3.6   An Employee may not receive Severance Pay if any of the 
following disqualifying events occur:

          (a)   The Employee is receiving severance pay at the time the 
Change of Control occurs;

          (b)   The Employee has signed an agreement pursuant to which 
his or her employment will terminate in the future on a date certain; 

          (c)   The Company does not undergo a Change of Control prior 
to termination of his or her employment; or

          (d)   Except in the case of a Change of Control, the Employee 
voluntarily terminates his or her employment with the Company.

Section 4.  Severance Benefit Amount.

     4.1  Except as otherwise provided in this Section 4, the Severance 
Pay to be paid to an eligible Employee shall be an amount equal to the 
sum of (A) the product of 2.99 multiplied by the sum of one (1) Year of 
Pay for such Employee plus such Employee's Eligible Bonus, plus (B) the 
pro rata portion, through the Termination Date, of any unpaid 
performance bonus earned by such Employee for the year in which the 
Change of Control occurs.  In addition, except as otherwise provided in 
this Section 4:

          (a)   all of such Employee's options or other rights to 
acquire Common Shares or partnership interests in Liberty Property 
Limited Partnership and all unvested amounts contributed by the Company 
to the Company-sponsored tax-qualified defined contribution plan with a 
cash or deferred arrangement, commonly known as a "401(k) plan," for the 
benefit of such Employee shall vest immediately upon the Termination 
Date, 

          (b)   for the year in which the Change of Control occurs and 
each of the two successive years, the Company shall contribute to the 
Company-sponsored tax-qualified defined contribution plan with a cash or 
deferred arrangement, commonly known as a "401(k) plan," for the benefit 
of such Employee an amount equal to the maximum amount for such year 
permitted to be so contributed under applicable laws, and

          (c)   for three (3) years after the Termination Date, the 
Company shall continue to provide such Employee with benefits 
substantially similar to those enjoyed by such Employee under the 
Company's life insurance, medical, accident or disability plans in which 
the Employee was participating at the time of the Change of Control.

     4.2   The Company, in its sole discretion, may increase the 
Severance Pay to an amount in excess of that specified in Section 4.1, 
subject to the limitations of Section 4.6.  Any increase in severance 
pay must be expressly authorized in writing by the Compensation 
Committee.

     4.3   If an Employee applies for and receives unemployment 
compensation payments for any period of time during or for which 
Severance Pay is being paid, any Severance Pay remaining to be paid 
shall not be reduced by the amount of any such unemployment compensation 
payments.

     4.4   If an Employee due to sickness or injury receives short-term 
disability payments, worker's compensation or long-term disability 
payments after the Employee's Termination Date, the Employee shall not 
receive any Severance Pay until the cessation of said payments.  Once 
such payments cease, the amount of Severance Pay to which the Employee 
is entitled shall be reduced by the amount of any such short-term 
disability, worker's compensation or long-term disability payments.

     4.5   The severance benefit provided for in the Plan is the maximum 
benefit that the Company will pay for severance.  To the extent that a 
federal, state or local law might require the Company to make a payment 
to an Employee because of that Employee's involuntary termination, the 
benefit payable under the Plan shall be correspondingly reduced.  To the 
extent that an Employee receives severance pay in connection with the 
cessation of his or her employment other than pursuant to the Plan 
(whether pursuant to a contract or other severance plan or policy), the 
benefit payable under the Plan shall be correspondingly reduced.  Any 
overpayments made under the Plan shall be promptly repaid after written 
request.  Severance pay that will be offset does not include payments 
received by an Employee due to his or her participation in any other 
benefit plan which is not a severance plan, or payments made to an 
Employee for his or her accrued, but unused vacation or Paid Time Off 
days.

     4.6   If, at the time the Change of Control occurs, Section 280G(b) 
of the Internal Revenue Code of 1986, as amended (the "Code"), is 
applicable  to the Employee and to the Company with respect to the 
events associated with the Change of Control, then notwithstanding any 
other provision of the Plan, if the aggregate present value of the 
"parachute payments" to the Employee, determined under Section 280G(b) 
is at least three times the "base amount" determined under Section 280G, 
then the compensation otherwise payable under the Plan (and any other 
amount payable hereunder or any other severance plan, program, policy or 
obligation of the Company, Subsidiary or any other affiliate thereof) 
shall be reduced so that the aggregate present value of the parachute 
payments to the Employee determined under Section 280G, does not exceed 
2.99 times the base amount.  In no event, however, shall any benefit 
provided hereunder be reduced to the extent such benefit is specifically 
excluded by Section 280G(b) of the Code as a "parachute payment" or as 
an "excess parachute payment."  Any decisions regarding the requirement 
or implementation of such reductions shall be made by the tax counsel 
and accounting firm retained by the Company at the time the Plan is 
adopted.  

     4.7   The Company shall have the right to take such action as it 
deems necessary or appropriate to satisfy any requirements under 
federal, state or other laws to withhold or to make deductions from any 
benefits payable under the Plan.

Section 5.  Distribution of Benefits.

     5.1   The Company shall pay Severance Pay to each eligible Employee 
it employed directly out of the general assets of the Company.  Payments 
will be made in a single lump sum payment or in installments in 
accordance with normal payroll practices, as elected by the Employee.  
Such payments shall commence as soon as practicable following the 
Employee's Termination Date and continue until the benefit due is paid.  

     5.2   Severance Pay shall be paid to the estate of any eligible 
Employee who dies before the entire amount due hereunder is paid.

Section 6.  Plan Administration.

     6.1   The Plan shall be administered by the Compensation Committee, 
which shall have complete authority to prescribe, amend and rescind 
rules and regulations relating to the Plan.  

     6.2   The determinations by the Compensation Committee prior to a 
Change of Control on the matters referred to such Committee shall be 
conclusive.  Prior to a Change of Control, the Compensation Committee 
shall have full discretionary authority, the maximum discretion allowed 
by law, to administer, interpret and apply the terms of the Plan, and to 
determine any and all questions or disputes hereunder, including but not 
limited to eligibility for benefits and the amount of benefits due.  
Subsequent to a Change of Control the Compensation Committee shall not 
have full discretionary authority; rather, its determinations shall be 
made strictly in accordance with the terms of the Plan and shall be 
subject to de novo review by a court of competent jurisdiction.  

     6.3   In the event of a claim by any person, including but not 
limited to any Employee (the "Claimant"), as to whether such person is 
entitled to any benefit under the Plan, the amount of any distribution 
or its method of payment, such Claimant shall present the reason for his 
or her claim in writing to the Compensation Committee.  Such claim must 
be filed within forty-five (45) days following the date upon which the 
Claimant first learns of his or her claim.  All claims shall be in 
writing, signed and dated and shall briefly explain the basis for the


claim.  The claim shall be mailed to the Compensation Committee by 
certified mail at the following address:

Liberty Property Trust
65 Valley Stream Parkway
Malvern, PA 19355
Attention:   General Counsel's Office
Compensation Committee for the
Senior Management Change of Control Severance Plan
Telephone:(610) 648-1700
Telecopy:(610) 644-2175 (fax)

The Compensation Committee shall, within ninety (90) days after receipt 
of such written claim, decide the claim and send written notification to 
the Claimant as to its disposition; provided that the Compensation 
Committee may elect to extend such period for an additional ninety (90) 
days if special circumstances so warrant and the Claimant is so notified 
in writing prior to the expiration of the original ninety (90)-day 
period.  In the event the claim is wholly or partially denied, such 
written notification shall (a) state the specific reason or reasons for 
the denial; (b) make specific reference to pertinent Plan provisions on 
which the denial is based; (c) provide a description of any additional 
material or information necessary for the Claimant to perfect the claim 
and an explanation of why such material or information is necessary; and 
(d) set forth the procedure by which the Claimant may appeal the denial 
of his or her claim.  The Claimant may request a review of such denial 
by making application in writing to the Compensation Committee within 
sixty (60) days after receipt of such denial.  Such application must be 
via certified mail.  Such Claimant (or his or her duly authorized 
representative) may, upon written request to the Compensation Committee, 
review any documents pertinent to his or her claim, and submit in 
writing issues and comments in support of his or her claim or position.  
Within sixty (60) days after receipt of a written appeal, the 
Compensation Committee shall decide the appeal and notify the Claimant 
of the final decision; provided that the Compensation Committee may 
elect to extend such sixty (60)-day period to up to one hundred twenty 
(120) days after receipt of the written appeal.  The final decision 
shall be in writing and shall include specific reasons for the decision, 
written in a manner calculated to be understood by the Claimant, and 
specific references to the pertinent Plan provisions on which the 
decision is based.

Section 7.  Plan Modification or Termination.

     7.1   The Plan shall terminate automatically on the day following 
the annual meeting of the Company's shareholders to be held in 2002.  
Unless the Company's Board of Trustees determines, prior to such 
termination, that the duration of the Plan shall not be extended, then, 
on the date of each annual meeting of the Company's shareholders 
(beginning with the meeting to be held in 2002), the Plan shall be 
extended automatically until the day following the next annual meeting 
of the Company's shareholders.

     7.2   Prior to a Change of Control, the Plan may be modified or 
amended by the Compensation Committee unless such amendment or 
modification, in the reasonable judgment of the Compensation Committee 
(which judgment shall be conclusive), does not have a material adverse 
effect on the rights of any eligible Employee under the Plan.  If a 
Change of Control occurs, the Plan may not be modified, amended or 
terminated until two (2) years after the Change of Control occurs, 
except for such modifications or amendments which do not adversely 
affect the rights of any eligible Employee under the Plan.

     7.3   All claims for benefits hereunder, even if raised after 
termination of the Plan, shall be determined pursuant to Section 6.3, 
and when acting pursuant thereto, the Compensation Committee shall 
retain the authority provided in Section 6.  Notwithstanding any 
termination of the Plan, if a Change of Control has occurred, all 
Employees who are eligible before the date of termination to receive 
Severance Pay pursuant to the Plan shall remain entitled to receive said 
benefit under the terms and conditions of the Plan.

Section 8.  General Provisions.

     8.1   Nothing herein contained shall be deemed to give any Employee 
the right to be retained in the employ of the Company or to interfere 
with the right of the Company to discharge him or her at any time, with 
or without cause.

     8.2   If any of the positions on the Compensation Committee becomes 
vacant, either the Chairman of the Board or President of the Company may 
appoint such person or persons as he or she determines, to carry out the 
responsibilities assigned to such position under the Plan, so long as, 
if a Change of Control has occurred within two (2) years prior to such 
appointment, such person was employed by the Company or was a member of 
the Board of Trustees prior to any such Change of Control.

     8.3   Except as otherwise provided by law, no right or interest of 
any Employee under the Plan shall be assignable or  transferable, in 
whole or in part, either directly or by operation of law or otherwise, 
including without limitation by execution, levy, garnishment, 
attachment, pledge or in any other manner, but excluding adjudication of 
incompetency; no attempted assignment or transfer thereof shall be 
effective; and no right or interest of any Employee under the Plan shall 
be liable for, or subject to, any obligation or liability of such 
Employee, except to the extent specifically provided for herein.

     8.4   The Plan is unfunded.  All benefits payable under the Plan 
shall be paid out of the general assets of the entity which employed the 
Employee at the time the Change of Control pursuant to which he or she 
is eligible for benefits hereunder.

     8.5   The Plan shall be governed by and construed in accordance 
with the Employee Retirement Income Security Act of 1974, as amended, 
and to the extent not preempted, the laws of the Commonwealth of 
Pennsylvania.

     8.6   The Plan is intended to constitute a "welfare plan" under the 
Employee Retirement Income Security Act of 1974, as amended, and any 
ambiguities in the Plan shall be construed to effect that intent.



                                          Exhibit "A"

Employees
Referenced in Section 2.9(a)




11








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission