BANKATLANTIC BANCORP INC
10-K, 1999-03-26
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: FINGERHUT RECEIVABLES INC, 10-K, 1999-03-26
Next: FIRST TRUST GNMA SERIES 69 & SERIES 70, 24F-2NT, 1999-03-26






                 SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10K

[X]      Annual Report Pursuant to Section 13 or 15(d) of the Securities
                                                     Exchange Act of 1934
                      For the Year Ended December 31, 1998
[  ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934
                             Commission File Number 34-027228

                           BankAtlantic Bancorp, Inc.
             (Exact name of registrant as specified in its Charter)

                            Florida                              65-0507804
                (State or other jurisdiction of              (I.R.S. Employer
                incorporation or organization)             Identification No.)

                  1750 East Sunrise Boulevard  
                   Ft. Lauderdale, Florida                         33304
           (Address of principal executive offices)              (Zip Code)

                              (954) 760-5000
              (Registrant's telephone number, including area code)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                    Name of Each Exchange on Which Registered
                             New York Stock Exchange

                               Title of Each Class
                 Class A common stock, Par Value $0.01 Per Share

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:

                    Name of Each Exchange on Which Registered
                             Nasdaq National Market

                                 Title of Class
                 Class B common stock, Par Value $0.01 Per Share

       Indicate,  by check mark, if disclosure of delinquent  filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in  Part  III of this  Form  10K or any
amendment to this Form 10K. [  ]

       Indicate by check mark whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES [ X ] NO [ ]

       The aggregate market value of the voting stock held by  non-affiliates of
the Registrant at February 26, 1999 was approximately $40.2 million.

       The number of shares of Registrant's  Class A Common Stock outstanding on
February 26, 1999 was 25,802,978.

       The number of shares of Registrant's  Class B Common Stock outstanding on
February 26, 1999 was 10,359,994.

       Portions of the 1998 Annual  Report to  Stockholders  of  Registrant  are
incorporated  in  Parts  I,  II and IV of this  report.  Portions  of the  Proxy
Statement of  Registrant  relating to the Annual  Meeting of  shareholders,  are
incorporated in Part III of this report.





                                     PART I

                                ITEM 1. BUSINESS

         Except  for  historical   information  contained  herein,  the  matters
discussed in this report contain  forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"),
and  Section  21E of the  Securities  Exchange  Act of  1934,  as  amended  (the
"Exchange Act"), that involve substantial risks and uncertainties.  When used in
this report,  or in the documents  incorporated by reference  herein,  the words
"anticipate",  "believe",  "estimate",  "may",  "intend",  "expect"  and similar
expressions identify certain of such forward-looking statements. Actual results,
performance or achievements  could differ  materially  from those  contemplated,
expressed or implied by the forward-looking  statements  contained herein. These
forward-looking statements are based largely on the expectations of BankAtlantic
Bancorp,  Inc. ("the Company" or "Bancorp") and are subject to a number of risks
and  uncertainties,  including  but not limited to, the risks and  uncertainties
associated with the  implementation  of and the realization of benefits from its
restructuring  initiatives  and expense  reductions,  economic,  competitive and
other factors  affecting the Company and its operations,  markets,  products and
services,  changes in interest rates and economic  policies,  the success of new
lines  of  business,  significant  growth  in  banking  as well  as  non-banking
initiatives,  and other factors discussed  elsewhere in this report filed by the
Company with the  Securities  and  Exchange  Commission  ("SEC").  Many of these
factors are beyond the Company's control.

GENERAL

THE COMPANY

         The Company is a unitary  savings bank holding  company.  The Company's
principal assets include the capital stock of:

  /bullet/    BankAtlantic,  a Federal  Savings Bank  ("BankAtlantic"),  and its
              subsidiaries  and 

 /bullet/     Ryan, Beck & Co., Inc.  ("RBCO"),  an investment
              banking firm and its subsidiaries.

     The Company is registered with the Office of Thrift Supervision ("OTS") and
is subject to OTS regulations,  examinations, supervision and reporting. RBCO is

subject  to  regulation,  examination,  supervision  and  reporting  of  various
agencies. See "Regulation and Supervision."

BANKATLANTIC

         BankAtlantic is a federal savings bank headquartered in Ft. Lauderdale,
Florida.  BankAtlantic  provides a full range of commercial banking products and
services directly and through subsidiary corporations. The principal business of
BankAtlantic  is  attracting  checking and savings  deposits from the public and
general  business  customers  and using these  deposits to  originate or acquire
commercial, small business, residential and consumer loans and to make permitted
investments such as the purchase of mortgage-backed securities, tax certificates
and other investment securities.  On October 31, 1997, BankAtlantic acquired the
St. Lucie West Holding Corp. ("SLWHC") for approximately $20.0 million. SLWHC is
the developer of the master planned community of St. Lucie West, ("SLW") located
in St.  Lucie  County,  Florida.  In March 1998,  the Company  acquired  Leasing
Technologies,  Inc. ("LTI"), an equipment leasing company.  LTI was subsequently
contributed to BankAtlantic  during the second quarter of 1998 and operates as a
subsidiary of BankAtlantic.

         BankAtlantic  currently  operates  in 17  Florida  counties  through 67
branch offices,  with 10 in Miami-Dade  County,  23 in Broward County,  5 in the
Tampa  Bay area  and 13 in Palm  Beach  County  as well as 16  branches  located
throughout  Florida in  Wal-Mart  SuperStores.  As  reported  by an  independent
statistical  reporting service,  BankAtlantic is the second largest  independent
financial  institution  headquartered in the State of Florida based on assets at
September  30, 1998.  BankAtlantic  is regulated and examined by the OTS and the
Federal  Deposit  Insurance  Corporation  ("FDIC") and its deposit  accounts are
insured up to applicable limits by the FDIC.


SEGMENTS

         Bancorp  considers  its business  segments to be bank loan  operations,
bank  investment  operations,  real estate  operations  and  investment  banking
operations.  Bank loan operations  consist primarily of loans originated through
BankAtlantic's  salesforce and branch network by building relationships with its
customers. Bank investment operations consist of mortgage-backed securities, tax
certificates,  other  investment  securities  and bulk  purchases  of  wholesale
residential loans which have been acquired  primarily  through dealers,  brokers
and investment  banking firms. Real estate  operations  consist of SLW and other
real estate joint ventures operated under BankAtlantic  Development  Corporation
("BDC"),   a  wholly  owned  subsidiary  of  BankAtlantic.   Investment  banking
operations  consists  of RBCO.  During  the fourth  quarter  of 1998  management
decided  to  exit  the  mortgage   servicing  business  ("MSB")  and  management
anticipates  that all such  activities  will cease during the second  quarter of
1999. The MSB activities are classified as discontinued operations.

BANK LOAN OPERATIONS

         General -- BankAtlantic's  lending activities include  residential real
estate  lending,  commercial  lending  (consisting of commercial real estate and
commercial  business lending ),  international  lending,  small business lending
(primarily  commercial real estate and commercial  non-mortgage loans under $1.0
million),  lease  financing,  consumer  lending  (primarily  consisting of loans
secured by  subordinate  liens on residential  real  property,  loans secured by
automobiles and boats and unsecured signature loans),  banker's  acceptances and
issuances of standby letters of credit.  See "Regulation and  Supervision" for a
description of restrictions on BankAtlantic's lending activities.

         Commercial Real Estate Loans --  BankAtlantic's  commercial real estate
loans normally are secured by property located throughout Florida,  primarily in
Miami-Dade,  Broward and Palm Beach  Counties.  BankAtlantic's  commercial  real
estate loan originations include:

    /bullet/  mortgage loans for commercial and industrial  properties with five
              to seven year  maturities,  
              
    /bullet/  construction  loans  secured by income producing  properties,  

    /bullet/  residential  development  loans  and  
    /bullet/  land acquisition and development loans

         BankAtlantic's  commercial real estate loans, other than those relating
to BankAtlantic's affiliated joint ventures, typically are based on a minimum of
75% of the  collateral's  appraised value and typically  require the borrower to
maintain  escrow  accounts  for real estate  taxes and  insurance.  The loan and
BankAtlantic's  investment in affiliated  joint ventures results in consolidated
exposure  in excess of the typical  75% loan to value  ratio.  Prior to making a
loan  BankAtlantic  considers  the value of the  collateral,  the quality of the
loan, the credit worthiness of the borrowers and guarantors, the location of the
real estate,  the projected  income stream of the property,  the  reputation and
quality of  management  constructing  or  administering  the  property,  and the
interest  rate and fees.  BankAtlantic  normally  requires  that these  loans be
guaranteed by one or more of the principals of the borrowing entity.

         Commercial  Business Loans -- BankAtlantic's  commercial business loans
are generally made to small to medium size companies located throughout Florida,
primarily in the  Miami-Dade,  Broward and Palm Beach Counties and the Tampa Bay
area. BankAtlantic makes both secured and unsecured loans, although the majority
of these  loans  are on a  secured  basis.  New  commercial  business  loans are
generally  in  excess  of $1  million  and  typically  secured  by the  accounts
receivable,  inventory,  equipment,  and/or  general  corporate  assets  of  the
borrowers. Commercial business loans generally have variable interest rates that
are prime-based. These loans typically are originated for terms ranging from one
to five years.

         Commercial real estate and construction  and development  loans present
more credit risk than residential  first mortgages,  since many of the loans may
be  secured  by  property  in the early  stages of  development.  BankAtlantic's
competitors  over the last several  years have also  increased  their  available
funding for commercial  real estate  projects.  Increased  availability of funds
could result in over-building and a decline in the real estate values. A decline
in the real estate  market,  or in economic  conditions  in general,  in Florida
could have a material adverse effect on BankAtlantic's  financial  condition and
results of operations.  In addition,  any changes in the commercial  real estate
market could impact real estate operations as well.

         Commercial  business loans  generally have a higher degree of risk than
residential  loans  because  they are more  likely to be  adversely  impacted by
unfavorable economic conditions.  In addition,  these loans typically are highly
dependent  on the  success  of the  business  and the credit  worthiness  of the
principals or guarantors.

         Residential  Real Estate Loans -- BankAtlantic  makes  residential real
estate  loans  secured by property  located  throughout  Florida,  primarily  in
Miami-Dade, Broward and Palm Beach Counties. BankAtlantic originates residential
loans  through its branch  banking  network and through a staff of  commissioned
mortgage officers.  BankAtlantic originates both fixed rate and adjustable loans
with amortization periods up to 30 years.

         Residential  real  estate  loans are  generally  less  risky than other
lending alternatives, since the collateral is secured by residential real estate
of primarily  owner  occupied  properties  located  primarily in  BankAtlantic's
market area.

         International   Lending   --   BankAtlantic's   international   lending
operations provide the following:

  /bullet/    trade financing for correspondent  financial institutions in Latin
              America,  including pre-export  financing,  advances on letters of
              credit  and  banker's  acceptances,  

  /bullet/    trade  financing  for  local commercial customers who are
              primarily importing from or exporting
              to Latin  America,  

  /bullet/    term  financing of the export of United States goods  and  
              services   guaranteed   by  the  EximBank  and  

  /bullet/    other correspondent banking services.

         Loans to  correspondent  banks are  generally  Libor based and domestic
loans are generally prime-based and have maturities of one year or less.

         Small  Business  Lending --  BankAtlantic's  small  business  loans are
generally made to companies located throughout Florida, primarily in Miami-Dade,
Broward  and Palm Beach  Counties.  Small  business  loans are  originated  on a
secured or  unsecured  basis and do not exceed  $1.0  million.  These  loans are
originated with maturities ranging from one to twenty years or on demand.  Lines
of credit are due upon demand.  Small  business  loans  typically have fixed and
variable prime-based interest rates.

         Lease  Financing--   BankAtlantic  leases  and  finances  equipment  to
corporate  customers  through its  subsidiary,  LTI. LTI  principally  leases or
finances  trucks and  manufacturing  and  construction  equipment to  businesses
located  primarily in  Miami-Dade,  Broward and Palm Beach  Counties in Florida.
LTI's loans and leases are secured by the acquired  equipment  and  generally do
not exceed  $400,000 per financing.  These loans and leases are originated  with
terms ranging from two to five years.  Residuals are typically  less than 10% of
the original purchase price of the equipment. The lease interest component is at
a fixed rate.

         Small business loans and lease financing generally have a higher degree
of risk than  residential  loans  because  they are more likely to be  adversely
impacted by unfavorable economic conditions.  In addition, these loans typically
are highly  dependent  on the  success of the  business  and the  quality of the
principals.

         Consumer Loans -- During 1998  BankAtlantic  originated  consumer loans
directly and indirectly.  In the fourth quarter of 1998, BankAtlantic ceased the
indirect  origination of loans through automobile dealers.  Direct consumer loan
originations consist of:

    /bullet/            automobile loans,
    /bullet/            overdraft lines of credit,
    /bullet/            loans secured by deposits, and
    /bullet/            second mortgages on owner occupied residences.


<PAGE>



Direct  consumer  loans  are  originated  with  fixed and  variable  prime-based
interest rates with terms ranging from one to 15 years.

         The indirect  origination of automobile consumer loans required funding
of dealer  reserves to dealers.  The amount  advanced to the dealer is amortized
over the life of the loan. The dealer is normally  responsible  to  BankAtlantic
for the amount of the unamortized reserve if a loan defaults or is prepaid.  The
ability of a dealer to refund the unearned dealer reserve to BankAtlantic,  upon
default or loan prepayment, is contingent upon the dealer's financial condition.


         Consumer loans, especially indirect automobile loans, generally present
more credit risk than other types of loans,  such as home equity or  residential
real  estate  loans.  Because  these  loans  present a greater  risk,  they also
generally result in higher level of charge-offs.

         Banker's  Acceptances -- Banker's  Acceptances  are  collateralized  by
inventory  and  accounts  receivable  of  borrowers  of the issuing bank and are
unconditional obligations of the issuing bank.

         Standby  Letters of Credit -- Standby letters of credit are conditional
commitments issued by BankAtlantic to guarantee the performance of a customer to
a third party. The credit risk involved in issuing letters of credit is the same
as extending loans to customers. BankAtlantic may retain certificates of deposit
and residential and commercial liens as collateral for letters of credit.


BANK LOAN OPERATIONS - ADMINISTRATION

         Underwriting  --  BankAtlantic  evaluates a borrower's  ability to make
principal  and interest  payments and the value of the  collateral  securing the
underlying loans.  Independent  appraisers generally perform on-site inspections
and valuations of the collateral  for commercial  real estate loans.  Commercial
real estate and  commercial  business  loans of $1.0 million or more require the
approval  of  BankAtlantic's  Major Loan  Committee.  The Major  Loan  Committee
consists of the Chief Executive Officer, Vice Chairman, Chief Operating Officer,
and  certain  other  Officers of the Bank.  Residential  and  consumer  loans of
$500,000  or more  also  require  the  approval  of  BankAtlantic's  Major  Loan
Committee.  The Chief Operating Officer must approve all small business loans at
or above  $500,000 but less than $1 million.  The  President of LTI must approve
all leases in excess of $75,000.

         International loan underwriting  procedures assess the country risk and
the credit quality of the borrower.  International  loans to correspondent banks
must be approved by the International Loan Committee ("ILC").  The ILC committee
includes  the  Chief  Executive  Officer,  certain  Executive  Vice  Presidents,
Miami-Dade County President, and the Manager of International Lending.

          The Country Risk  Committee  ("CRC") also  monitors the  international
loans. The CRC members include the ILC members and an independent economist. The
CRC meets  monthly to review each country and  establish  guidelines by country,
including amount of exposure, acceptable types of transactions, and duration.

         Commitments -- BankAtlantic issues commitments to originate residential
loans.  Loan  commitments are issued for purchasing and refinancing  residential
properties.  In most cases,  residential loan commitments are limited to 60 days
and are issued after the loan is approved.  BankAtlantic  offers  interest  rate
"locks" for a fee for periods of up to 270 days. BankAtlantic issues commitments
for commercial  real estate and commercial  business  loans. In most cases these
commitments  are for three  months.  BankAtlantic  extends  credit to  financial
institutions   in  Latin  America  which  can  be  terminated  at  any  time  by
BankAtlantic. Financial institutions are evaluated on a case by case basis.

         Allowance for Loan Losses, Non-Performing Assets, Classified Assets and
Impaired  Loans -- The following is a description  of how the allowance for loan
losses is determined.


<PAGE>



         BankAtlantic's loan portfolio is divided into the following categories:

       /bullet/         commercial  real  estate,   
       /bullet/         residential  real  estate, 
       /bullet/         commercial business, 
       /bullet/         Lease financing, 
       /bullet/         international,  
       /bullet/         small business - real estate, 
       /bullet/         small  business  -non-mortgage,   and 
       /bullet/         various  types  of consumer loans.

         In determining the adequacy of its allowance for loan losses management
segregates the loan portfolio into broad  categories  such as:  commercial  real
estate;  residential real estate;  small business;  commercial  business;  lease
financing,  international  and  various  types of consumer  loans.  BankAtlantic
provides for a general  allowance  for losses  inherent in the  portfolio by the
above  categories,  which  consists  of  two  components.  First,  general  loss
percentages are calculated based upon historical  analyses.  In considering this
portion of the provision,  greater emphasis is placed on current trends, if such
trends  are  adverse.  Secondly,  a  supplemental  portion of the  allowance  is
calculated for inherent  losses which  probably exist as of the evaluation  date
even though they might not have been identified by the more objective  processes
used for the portion of the allowance  described above.  This is due to the risk
of error  and/or  inherent  imprecision  in the  process.  This  portion  of the
allowance is particularly subjective and requires judgments based on qualitative
factors which do not lend themselves to exact mathematical calculations such as:
trends in delinquencies and nonaccruals;  trends in the portfolio, volume, terms
and  portfolio  mix;  new  credit  products  and/or  changes  in the  geographic
distribution  of these  products;  changes in lending  policies and  procedures;
changes in the outlook for local,  regional  and national  economic  conditions;
concentrations of credit; and peer group comparisons.

         Specific  allowances  are  provided  when a  collateral  analysis  on a
classified loan indicates that there will be a probable loss upon liquidation of
collateral.

         A  loan  is  considered  impaired  when  collection  of  principal  and
interest,  based  on the  contractual  terms  of  the  loan,  is  not  probable.
BankAtlantic measures impairment based on:

   /bullet/    the  present  value  of the  expected  future  cash  flows of the
               impaired  loan  discounted  at  the  loan's  original   effective
               interest rate, 

   /bullet/    the observable  market price of the impaired loan, or 
               

   /bullet/    the fair  value of the  collateral  of a  collateral-dependent
               loan.

         BankAtlantic  selects the measurement  method on a loan-by-loan  basis,
except that  collateral-dependent  loans for which  foreclosure  is probable are
measured at the fair value of the collateral.  Specific  allowances are provided
in the event the impairment  calculation  is in excess of the general  allowance
allocation.  In a troubled debt restructuring,  BankAtlantic measures impairment
by  discounting  the total  expected  future  cash flows at the loan's  original
effective rate of interest.

         Loans collectively  reviewed by BankAtlantic for impairment include all
residential,  consumer small  business  loans,  lease  financings and performing
commercial  real estate and business loans under $1.0 million,  excluding  loans
which are individually reviewed based on specific criteria,  such as delinquency
and condition of  collateral.  BankAtlantic's  impaired loans that are evaluated
individually  include  nonaccrual  commercial  loans,  restructured  loans,  and
performing  commercial  loans less than 90 days delinquent where management does
not expect the loans to be repaid in accordance with their contractual terms but
which are expected to be collected in full.




<PAGE>



BANK INVESTMENT OPERATIONS

         Debt and Equity Securities -- The Company has a portfolio  (independent
of  BankAtlantic)  of debt and  equity  securities.  Additionally,  BankAtlantic
maintains  an  investment  portfolio  consisting  primarily  of  mortgage-backed
securities  ("MBS"),  treasury notes, real estate mortgage  investment  conduits
("REMIC") and tax certificates.

         BankAtlantic  has in the past  purchased  federal  agency  obligations,
securities, corporate bonds and other asset backed securities.

         MBS are pools of residential loans which are made to consumers and then
generally sold to the Government National Mortgage Corporation ("GNMA"), Federal
National   Mortgage   Association   ("FNMA")  and  Federal  Home  Loan  Mortgage
Corporation ("FHLMC").

         MBS have  fixed or  variable  rates  ("ARMs")  and  either  15-30  year
maturities or 5-7 year balloon  maturities.  BankAtlantic  generally  invests in
ARMs or 5-7 year  balloon  MBS  which are  insured  or  guaranteed  by the above
agencies.

         REMIC's are collateralized mortgage obligations. BankAtlantic generally
invests in highly  rated  securities  with average  maturities  of three to five
years for fixed rate products and of longer duration for variable rate products.

         Asset-backed   securities   purchased  by  BankAtlantic   consisted  of
investment  grade  pooled  automobile  receivables.  Corporate  bonds  consisted
generally of investment grade obligations of corporate borrowers with an average
maturity of three years.

         During the year ended  December 31,  1998,  the Company  began  trading
government securities which are generally bought and sold on the same day.

         Securities  that management has both the positive intent and ability to
hold to maturity are classified as securities  held-to-maturity  and are carried
at cost, adjusted for amortization of premium or accretion of discount using the
interest   method.   Securities   that  may  be  sold  prior  to  maturity   for
asset/liability  management purposes, or that may be sold in response to changes
in interest rates, to changes in prepayment risk, to increase regulatory capital
or other similar factors,  are classified as securities  available-for-sale  and
carried at fair value with any adjustments to fair value, after tax, reported as
a separate  component  of  shareholders'  equity.  Declines in the fair value of
individual  held-to-maturity and available-for-sale  securities below their cost
that are other than temporary result in write-downs of the individual securities
to their fair  value.  The  related  write-downs  are  included  in  earnings as
realized  losses.  Securities  purchased  for trading  purposes  are held in the
trading  portfolio  at fair  value,  with  changes  in fair  value  included  in
noninterest income.

         Tax  Certificates  --  BankAtlantic's  tax  certificates  portfolio  is
classified  as  "held  to  maturity".  Tax  certificates  are  evidences  of tax
obligations that are generally  auctioned by various state taxing authorities on
an annual  basis.  The tax  obligation  arises when the property  owner fails to
timely pay the real estate taxes on the property. The majority of BankAtlantic's
tax  certificates  relate  to  Florida  properties.   Florida  tax  certificates
represent a priority  lien  against the real  property for the  delinquent  real
estate taxes. Interest accrues on the tax certificate at the rate established at
the auction. The minimum repayment on tax certificates,  in order to satisfy the
lien,  is the  certificate  amount  plus  the  greater  of five  percent  of the
certificate  amount or the interest  accrued  through the  redemption  date. Tax
certificates have no payment schedule or stated maturity. The certificate holder
has the  right  to  collect  the  delinquent  tax  amount,  plus  interest.  The
certificate  holder  can  file  for a deed  to the  underlying  property  if the
delinquent  tax  amount is unpaid at the end of two  years.  If the  certificate
holder does not file for the deed within seven years,  the  certificate  becomes
null and void.  BankAtlantic's  experience with this type of investment has been
favorable as rates earned are generally higher than many alternative investments
and substantial repayments generally occur over a two year period.

         BankAtlantic also acquires tax certificates from various municipalities
outside the State of Florida. The nature of priority, statutory periods and deed
procedures vary by applicable taxing authorities but the general characteristics
are similar to those in Florida.  There is no significant  concentration  of tax
certificate  holdings  in any one  taxing  authority  outside  of the  State  of
Florida.

         BankAtlantic  establishes an allowance for tax certificate losses in an
amount  which it  believes  is  sufficient  to  provide  for future  losses.  In
establishing its allowances for tax certificate losses, management considers:

  /bullet/              past loss experience,
  /bullet/              present  indicators such as the length of time the
  /bullet/              certificate has been outstanding, 
  /bullet/              economic conditions, and 
  /bullet/              collateral values.

         Tax certificates and tax deed applications are classified as nonaccrual
no later than when a tax certificate is outstanding 48 months or a deed has aged
48 months  from  BankAtlantic's  certificate  acquisition  date.  At that  time,
interest ceases to be accrued and previously accrued interest is reversed.

         The risks  BankAtlantic  has  experienced  with tax  certificates  have
related to:

 /bullet/     the risk that  additional  funds may be required to purchase other
              certificates  relating to the  property,  
 /bullet/     the risk that the liened property   may  be   unusable,   and 
 /bullet/     the  risk   that   potential environmental  concerns  may make 
              taking  title  to the  property untenable.

         Purchased residential loans -- BankAtlantic purchases residential loans
in the secondary markets. These loans are secured by property located throughout
the United States.  For  residential  loan purchases,  BankAtlantic  reviews the
seller's underwriting policies and also subjects certain of the individual loans
to an additional credit review.  These loans are typically purchased in bulk and
are generally  non-conforming  loans due to the size and  characteristics of the
individual loans. BankAtlantic sets guidelines for loan purchases relating to:

  /bullet/              loan amount,
  /bullet/              type of property,
  /bullet/              state of residence,
  /bullet/              loan-to-value ratios,
  /bullet/              borrower's sources of funds,
  /bullet/              appraisal, and
  /bullet/              loan documentation.

         BankAtlantic  enters into contracts to purchase  residential loans from
mortgage bankers,  investment  bankers and other financial  institutions.  These
contracts commit BankAtlantic to purchase the residential loans in 30 to 60 days
subject to the loans  meeting  BankAtlantic's  underwriting  guidelines.  During
1998,  BankAtlantic  formed the Capital  Markets  group  which began  purchasing
residential  loans on the secondary  market with the intent to package and sell,
securitize  or retain  these  loans based on their  individual  characteristics.
These  loans  are  classified  as "held  for  sale" or "held  for  investment  "
depending  on  management's  intent  at the time the loans  are  purchased.  The
Company  continually  evaluates these  purchased loans and such  evaluations may
result  in  transfers  from the  held for  investment  category;  however,  such
transfers  would not normally  exceed 10% of the average  annual  balance of the
portfolio.

         Purchased  wholesale  residential  loans  included  in bank  investment
operations   are   generally   secured  by  real  estate   located   outside  of
BankAtlantic's primary market area. Performance of these loans may be influenced
by the condition of the economy where the  collateral is located and  collection
risk.


REAL ESTATE OPERATIONS

     Real Estate Held for  Development and Sale Activities -- BDC acquired SLWHC
in late 1997.  SLWHC is the  developer  of the master  planned  community of St.
Lucie West, located in St. Lucie County,  Florida. SLWHC develops commercial and
residential  parcels for sale to large developers.  The master planned community
includes:

   /bullet/             Fully amenitized residential  developments 
   /bullet/             commercial development
   /bullet/             industrial  development 
   /bullet/             3400 homes
   /bullet/             a major league baseball spring training stadium
   /bullet/             utilities
   /bullet/             two PGA golf courses
   /bullet/             medical facilities
   /bullet/             shopping  centers
   /bullet/             banking   facilities 
   /bullet/             educational   facilities
   /bullet/             religious facilities.

          BDC has also invested in six real estate joint ventures. Five of these
joint  ventures  are in various  stages of  development.  These  joint  ventures
required equity investments by BDC at the inception of the project of 44.5 - 90%
of the total venture  equity with  potential  profit sharing of 40-50% in future
years. BankAtlantic has also provided financing to these joint ventures on terms
which are  generally  the same as offered to third  parties,  except for certain
joint ventures for which BBC has financed the other partners equity contribution
 . Such  lending  activities  have  resulted in deferral  of the  recognition  of
interest  income  on the  financing  activity  and/or  the  deferral  of  profit
recognition from the joint venture.

         Real  estate  held for  development  and sale  includes  land  held for
development  and land held for sale.  Direct costs clearly  associated  with the
development of a specific parcel are capitalized as a cost of that parcel.  Land
and indirect  development  costs are allocated to the various parcels based upon
the  relative  sales  value  method.  Selling,  general and other  expenses  not
directly  related to the  development  of the property are expensed as incurred.
Real estate development activities are permissible activities for savings banks,
however,  BankAtlantic's  investment  in BDC  is  excluded  from  BankAtlantic's
regulatory capital calculations.

         As  previously  announced,  the  Company  is  considering  alternatives
relating to its ownership of the real estate  operations  conducted  through BDC
including  a possible  spin-off of BDC . See further  discussion  in  Management
Discussion and Analysis - Liquidity and Capital Resources.

         Risks  associated  with real  estate  operations  relate to the  highly
cyclical nature of the industry and that future market conditions are uncertain.
Factors  which  adversely  affect the real estate and home  building  industries
include:

/bullet/                decreases in employment levels
/bullet/                the availability and cost of financing
/bullet/                decreases in demand
/bullet/                a slow down in home sales and construction
/bullet/                the significant volatility and fluctuations in 
                        underlying real estate values.

           SLWHC incurred $5.2 million in annual  operating  expenses during the
year ended  December 31, 1998. In the future,  periodic  sales at SLW may not be
adequate to cover operating expenses.  Additionally,  none of the joint ventures
which are in development, have any operating history. There is no guarantee that
such ventures will be  profitable.  The current  historically  low interest rate
levels have had a positive impact on the pace of home sales and construction.
However, increases in interest rates may reverse this effect.


INVESTMENT BANKING OPERATIONS

         Investment Banking Operations consist of the Company's  subsidiary RBCO
which  is an  investment  banking  firm.  RBCO  is  principally  engaged  in the
underwriting,  market making, distribution and trading of tax-exempt obligations
and  bank and  thrift  equity  and debt  securities.  RBCO  provides  investment
banking, research, and financial advisory services.

         RBCO provides these services  primarily to financial services companies
with a focus on corporate  finance and  merger-related  services.  RBCO offers a
general securities  brokerage  business with investment  products for retail and
institutional  clients,  as well as life insurance and annuity products.  RBCO's
clients consist primarily of:

/bullet/      high  net  worth  individuals  (primarily  in  New  Jersey,  other
              Mid-Atlantic  and  Northeastern  states and Florida), 
/bullet/      banking and thrift  institutions  (primarily in New Jersey, 
              Pennsylvania  and Florida)  and 
/bullet/      to a much lesser  extent,  insurance  companies  and
              specialty finance companies.

         In February 1998, RBCO acquired Cumberland Advisors, a New Jersey based
money manager with approximately $430 million of assets under management. In the
transaction RBCO also acquired  Cumberland  Consulting,  a financial  advisor to
state and local governmental units.

         In February 1999, RBCO began offering variable and fixed rate annuities
and mutual fund shares to BankAtlantic  customers through  BankAtlantic's branch
network. It is anticipated that in the near future, RBCO will offer a full range
of services to BankAtlantic customers.

         The  securities  business is, by its nature,  subject to various risks,
particularly  in  volatile  or illiquid  markets,  including  the risk of losses
resulting  from the  underwriting  or ownership of securities,  customer  fraud,
employee  errors and  misconduct,  failures in connection with the processing of
securities  transactions and litigation.  RBCO's business and its  profitability
are affected by many factors including:

/bullet/          the  volatility and price levels of the  securities  markets,
/bullet/          the volume, size and timing of securities transactions,
/bullet/          the demand for investment banking services, 
/bullet/          the level and volatility of interest rates, 
/bullet/          the  availability  of credit,  
/bullet/          legislation  affecting the business and financial
                  communities, and
/bullet/          the economy in general.

         Markets  characterized  by low  trading  volumes and  depressed  prices
generally result in reduced  commissions and investment banking revenues as well
as losses from declines in the market value of securities  positions.  Moreover,
RBCO is likely to be adversely affected by negative economic developments in New
Jersey, the mid-Atlantic region or the financial services industry in general.


INTEREST EXPENSE AND OVERHEAD

         The Company  considers its interest  expense and overhead to consist of
interest  expense net of  non-interest  income and operating  costs,  associated
with:

/bullet/                Deposits
/bullet/                Advances from FHLB
/bullet/                Securities Sold under Agreements to Repurchase
/bullet/                Federal Funds borrowings
/bullet/                Subordinated Debentures, Notes and Bonds Payable
/bullet/                Guaranteed  preferred  beneficial  interest  in  
                        Company's  Junior Subordinated  Debentures Branch
                        operating expenses,  net of income
/bullet/                ATM income, net of expenses
/bullet/                Back office operating expenses, net of income.

         BankAtlantic's deposits include:

/bullet/                commercial  demand deposit accounts
/bullet/                retail demand deposit accounts
/bullet/                regular passbook savings accounts 
/bullet/                statement savings accounts
/bullet/                money market accounts
/bullet/                fixed-rate,  fixed-maturity  certificates  of deposit,
                        ranging in maturity  from  30  days  to  8  years 
/bullet/                variable-maturity   jumbo certificates  of  deposit 
/bullet/                various  NOW  accounts  
/bullet/                IRA  and  Keogh retirement accounts 
/bullet/                Brokered certificates of deposit
/bullet/                Public funds.

          BankAtlantic's  deposit  accounts  are insured by the FDIC through the
SAIF and the Bank  Insurance  Fund  ("BIF") up to a maximum of $100,000 for each
insured  depositor.  BankAtlantic  solicits deposits in its market areas through
relationship  banking activities  primarily conducted through its salesforce and
branch network.

         Most of  BankAtlantic's  depositors  are  residents of Florida at least
part of the year. BankAtlantic has several facilities,  including one with RBCO,
for  brokered   certificates  of  deposit.  The  facilities  are  considered  an
alternative source of borrowings.

         Advances  from  FHLB --  BankAtlantic  is a  member  of the FHLB and is
authorized   to  apply  for   secured   advances   from  the  FHLB  of  Atlanta.
BankAtlantic's  advances  are  collateralized  by a security  lien  against  its
residential  loans. In addition,  BankAtlantic  must maintain  certain levels of
FHLB stock for outstanding  advances.  BankAtlantic  uses the following types of
advances:

/bullet/                fixed rate  advances
/bullet/                fixed rate  overnight  advances  - due within 24 hours 
/bullet/                adjustable rate advances - indexed to one and three 
                        month LIBOR rates
/bullet/                callable  advances - callable at the option of the FHLB,
                        with the option to  convert,  at a specific  date,  
                        in whole,  into a three month LIBOR based floating rate
                        advance

         Securities Sold under Agreements to Repurchase -- BankAtlantic utilizes
wholesale  repurchase  agreements  as  an  alternative  borrowing  source.  In a
wholesale  repurchase  transaction,  BankAtlantic sells a portion of its current
investment  portfolio  (usually MBS and REMIC's) at a negotiated rate and agrees
to  repurchase  the same assets on a specified  date.  BankAtlantic  also issues
repurchase  agreements for the benefit of its customers.  These transactions are
collateralized by the investment  portfolio.  Customer repurchase agreements are
not insured by the FDIC.  These  transactions  are  classified as borrowings for
financial statement and tax reporting purposes.

         Federal Funds  Borrowings --  BankAtlantic  has  established  unsecured
facilities  with various  federally  insured  banking  institutions  to purchase
Federal Funds  aggregating $65 million.  The facilities are used on an overnight
borrowing  basis to assist in managing  BankAtlantic's  cash flow  requirements.
These Federal Fund lines are subject to periodic review and may be terminated at
any time by the issuer institution.

         Subordinated  Debentures  -- The Company  from time to time has issued,
through public offerings, subordinated debentures to pay for acquisitions or for
working capital. In some instances,  the subordinated debentures are convertible
into the Company's Class A Common Stock.

         Guaranteed   preferred   beneficial   interest  in   Company's   Junior
Subordinated Debentures -- In March 1997, the Company formed BBC Capital Trust I
 . BBC Capital Trust I issued common stock and 9 1/2% Cumulative  Trust Preferred
Securities  and invested the proceeds in Junior  Subordinated  Debentures of the
Company.  The proceeds from the offering were utilized to contribute  capital to
BankAtlantic, repurchase shares of common stock and for working capital.

         Branch operating expenses,  net of income -- Branch operating expenses,
net of income include:

/bullet/      Costs  associated  with the operations of the individual  branches
/bullet/      Fee income  associated  with the  depository  accounts  and branch
              services 
/bullet/      Costs  associated  with the  back-office  support of the deposit
              operations
/bullet/      Costs associated with the administration of the
              branch operations, and
/bullet/      Deposit insurance expense.

         ATM expenses, net of income -- ATM's include:
  
/bullet/      ATM income for non-branch operations
/bullet/      Costs associated with ATM rentals,  telephone  lines,  maintenance
              agreements, armored car delivery services, and other 
              administrative services.

         At December 31, 1998,  BankAtlantic  leased 746 ATMs; of which 274 ATMs
are located in Wal-Mart and Sam's Club locations throughout Florida, Georgia and
Alabama;  185 ATMs are located in K-Mart stores and Cumberland Farms convenience
stores located in Florida and 28 ATMs are located on cruise ships. The remaining
ATMs are at BankAtlantic branch locations and various retail outlets,  including
gasoline  convenience food stores,  malls,  entertainment  complexes and college
campuses.   See  "Legislative   Developments"   for  a  discussion  of  proposed
legislation which could prohibit surcharges on ATM transactions.

         Interest  rates  recently  have been at  historically  low  levels  but
fluctuations in interest rates are not predictable or controllable. BankAtlantic
has  attempted to structure  its asset and  liability  management  strategies to
mitigate the impact of changing interest rates.

         Back office operating expenses,  net of income -- Back office operating
expenses,  (including  corporate  headquarters)  net of  income  relate to those
expenses that do not directly relate to any of the above categories.


DISCONTINUED OPERATIONS

         Mortgage  Servicing  Business  --During  the  fourth  quarter  of 1998,
Management  determined that it would  discontinue its MSB and all related assets
and liabilities  would be disposed of during 1999.  BankAtlantic's  MSB services
loans relating to servicing  agreements with various  mortgage loan  originators
and purchased blocks of mortgage servicing rights ("MSR") from mortgage bankers.

         The amount of net revenue  earned from MSB was  dependent  on period of
time  the  loan is  outstanding  contractual  servicing  fee,  cost to  service,
realization of late charges, and other fees.

         BankAtlantic  periodically  sold  servicing  rights  based upon  market
conditions as well as maintaining predetermined levels set by management.

         The fees received from servicing mortgage loans include:

/bullet/                mortgage servicing fees
/bullet/                return check charges
/bullet/                late charge fees
/bullet/                new loan setup fees


COMPETITION

         As  reported  by  an   independent   statistical   reporting   service,
BankAtlantic is the second largest  financial  institution  headquartered in the
State of Florida  based on assets at September  30,  1998,  the most recent date
utilized by the reporting service.

         BankAtlantic  has  substantial  competition in attracting and retaining
deposits and in lending funds. The primary factors in competing for deposits and
loans are:

/bullet/      the range and quality of financial services offered
/bullet/      the ability to offer  attractive  rates and fees 
/bullet/      the  availability  of convenient access to products and services

         There is direct competition for deposits and loans from:

/bullet/                credit unions
/bullet/                commercial banks
/bullet/                other  savings  institutions 
/bullet/                money market  mutual funds 
/bullet/                mortgage bankers 
/bullet/                corporate and government  securities
/bullet/                finance and insurance companies 
/bullet/                real estate investment trusts

         Legislative  developments  relating  to  interstate  branching  and the
ownership of financial  institutions have resulted in consolidation of financial
institutions, and also provide larger financial institutions increased access in
the marketplace. BankAtlantic expects increased competition in the future.

         RBCO is engaged in investment banking,  securities  brokerage and asset
management which are extremely competitive businesses. Competitors include:

/bullet/      all of the member organizations of the New York Stock Exchange and
              other registered  securities  exchanges,  
/bullet/      all members of the NASD,
/bullet/      commercial banks, thrift institutions, and 
/bullet/      financial consultants.

         With respect to RBCO's investment banking and merger-related  services,
RBCO also competes with many of the larger Wall Street investment banking firms.
Many of these  organizations  have  substantially  more  employees  and  greater
financial resources than RBCO. RBCO also competes for investment funds with:

/bullet/               banks,
/bullet/               insurance companies and
/bullet/               investment companies.

         Discount  brokerage  firms  oriented  to the retail  market,  including
electronic  brokers,  on-line trading firms and firms affiliated with commercial
banks and thrift institutions, are devoting substantial funds to advertising and
direct  solicitation of customers in order to increase their share of commission
dollars and other  securities-related  income. RBCO typically has not engaged in
extensive advertising programs for this type of business. RBCO believes that the
principal  competitive  factors  relating to RBCO's  business are the quality of
advice and service  provided to investors  and  financial  institutions  and the
competitive pricing of their products.

         The securities  industry has become  considerably more concentrated and
more competitive in recent years as numerous securities firms have either ceased
operations  or have been  acquired by or merged into other  firms.  In addition,
companies  not  engaging  primarily  in  the  securities  business,  but  having
substantial  financial resources,  have acquired leading securities firms. These
developments  have  increased   competition  from  firms  with  greater  capital
resources than those of RBCO . Furthermore,  many commercial banks offer various
securities related activities and investment vehicles. While it is presently not
possible  to predict  the type and extent of  competitive  services  which other
financial  institutions may offer or the extent to which administrative or legal
barriers are repealed or modified, ultimately these developments may lead to the
creation of integrated financial services firms that may be able to compete more
effectively  than RBCO for  investment  funds by  offering  a  greater  range of
financial services.

         Fixed minimum  commissions for securities  transactions were eliminated
in 1975.  The  elimination  of fixed  minimum  commission  rates has resulted in
substantial commission discounting by broker-dealers competing for institutional
and  individual  brokerage  business.  RBCO  believes its  commission  structure
compares  favorably  with  firms  with  which  it  competes.  Nevertheless,  the
anticipated  continuation  of such  discounting and an increase in the number of
new and existing firms offering  discounts,  including  companies  which provide
trading over the internet, could adversely affect RBCO.


EMPLOYEES

          At December  31,  1998,  the Company  employed  944  full-time  and 95
part-time employees  (excluding RBCO) which includes  approximately 70 full-time
employees  relating  to  discontinued  operations  and  15  full-time  employees
relating to branch  closures.  At December 31, 1998, RBCO employed 217 full-time
employees.  Management  believes  that  its  relations  with its  employees  are
satisfactory.  The Company,  including RBCO,  currently maintains  comprehensive
employee  benefits  programs  which are considered by management to be generally
competitive  with  employee  benefits  provided by other major  employers in its
markets. 

         At December 31, 1998,  the Company  froze the benefits  relating to its
qualified defined benefit pension plan. All employees were vested based on their
years of service.  Employees  will not  receive  any  further  credit for future
services, while the plan is frozen.  Management is exploring alternative benefit
programs, including enhanced 401(k) benefits.BankAtlantic's employees are not
represented by any collective bargaining group.


REGULATION AND SUPERVISION

GENERAL

         The  following  summary  describes  some of the  laws  and  regulations
applicable to the Company,  BankAtlantic  and RBCO. The applicable  statutes and
regulations are summarized and do not purport to be complete,  and are qualified
in their entirety by reference to such statutes and regulations.

         The Company is a unitary savings bank holding company and is subject to
regulatory  oversight by the OTS because it owns all of the outstanding stock of
BankAtlantic. The Company is required to register with the OTS and is subject to
OTS examination,  supervision and reporting requirements. The Company is subject
to the reporting and other  requirements  of the Securities and Exchange Act due
to their  publicly held equity and debt  securities.  BFC Financial  Corporation
("BFC") owns 47% of the  Company's  voting common stock at December 31, 1998 and
is also subject to the same oversight by the OTS.

         BankAtlantic  is a member of the FHLB system and its  deposit  accounts
are  insured up to  applicable  limits by the FDIC.  BankAtlantic  is subject to
supervision,  examination  and  regulation  by the  OTS  and by the  FDIC as the
insurer of its  deposits.  BankAtlantic  must file  reports with the OTS and the
FDIC concerning its activities and financial condition. BankAtlantic must obtain
regulatory  approvals prior to entering into certain  transactions.  The OTS and
the FDIC periodically review  BankAtlantic's  compliance with various regulatory
requirements.   The  regulatory  structure  also  gives  regulatory  authorities
extensive  discretion with respect to the  classification of non-performing  and
other assets and the establishment of adequate loan loss reserves for regulatory
purposes.


HOLDING COMPANY REGULATIONS

         The Home  Owner's  Loan Act  ("HOLA")  prohibits a savings bank holding
company from  directly or indirectly  acquiring  control,  including  through an
acquisition  by merger,  consolidation  or  purchase  of assets,  of any savings
association  (as defined in Section 3 of the Federal  Deposit  Insurance Act) or
any other  savings and loan or savings bank holding  company,  without prior OTS
approval. In considering whether to grant approval for any such transaction, the
OTS will take into consideration a number of factors, including:


<PAGE>



/bullet/      competitive effects of the transaction;
/bullet/      financial and managerial resources;
/bullet/      future  prospects  of the  holding  company and its bank or thrift
              subsidiaries following the transaction; and 
/bullet/      compliance records of such subsidiaries with the CRA.

         Generally,  a savings bank holding company may not acquire more than 5%
of the voting shares of any savings association unless by merger,  consolidation
or  purchase  of assets,  in each case  subject to prior OTS  approval.  Another
provision of HOLA permits a savings bank holding company to acquire up to 15% of
the voting shares of certain undercapitalized savings associations.

         Federal  law  allows the  Director  of the OTS to take  action  when it
determines that there is reasonable  cause to believe that the continuation by a
savings bank holding  company of any particular  activity  constitutes a serious
risk to the financial safety,  soundness, or stability of a savings bank holding
company's subsidiary savings institution.  The Director of the OTS has oversight
authority for all holding company affiliates, not just the insured institution.
Specifically, the Director of the OTS may, as necessary:

         (i)   limit the payment of dividends by the savings institution;
         (ii)  limit transactions between the savings  institution,  the holding
               company and the subsidiaries or affiliates of either; or
         (iii) limit any activities of the savings institution that might create
               a serious risk that the  liabilities  of the holding  company and
               its affiliates may be imposed on the savings institution.

         Activities  Limitations  -- The Company  will remain a unitary  savings
bank  holding  company  under  applicable  law until it  acquires  as a separate
subsidiary  another  savings  institution.  A savings bank holding company whose
sole subsidiary qualifies as a qualified thrift lender ("QTL"), described below,
generally  has the  broadest  authority  to engage in various  types of business
activities with little to no  restrictions on its activities.  A holding company
that acquires another  institution and maintains it as a separate  subsidiary or
whose  sole  subsidiary  fails to meet the QTL test will  become  subject to the
activities limitations applicable to multiple savings bank holding companies. In
general,  a multiple savings bank holding company (or subsidiary thereof that is
not an  insured  institution)  may not  commence,  or  continue  for more than a
limited  period of time after becoming a multiple  savings bank holding  company
(or a subsidiary thereof), any business activity other than:

          (i) furnishing  or  performing  management  services  for a subsidiary
              insured  institution;  
         (ii) conducting an insurance agency or an escrow business;  
        (iii) holding,  managing or  liquidating  assets owned by or
              acquired from a subsidiary insured institution;
         (iv) holding or managing  properties  used or occupied by a subsidiary
              insured  institution;  
          (v) acting as trustee under deeds of trust; 
         (vi) those  activities   previously   directly  authorized  by  the 
              OTS  by regulation as of March 5, 1987 to be   engaged in by
              multiple savings bank holding companies; or
        (vii) subject  to  prior  approval  of  the  OTS,  those   activities
              authorized by the Federal  Reserve Board ("FRB") as permissible
              investments for bank holding companies.

         These  restrictions  do not apply to a multiple  savings  bank  holding
company if (a) all, or all but one, of its insured institution subsidiaries were
acquired in emergency thrift  acquisitions or assisted  acquisitions and (b) all
of its insured institution subsidiaries are QTLs.

         Restrictions  on  Transactions  with  BankAtlantic  --  BankAtlantic is
subject to restrictions in its dealings with the Company and any other companies
that are  "affiliates"  of the Company under HOLA and certain  provisions of the
Federal Reserve Act ("FRA") that are made applicable to savings  institutions by
the  Financial  Institutions  Reform,  Recovery  and  Enforcement  Act  of  1989
("FIRREA")  and OTS  regulations.  See  "Regulation  and  Supervision -- Savings
Institution  Regulations -- Transactions  with  Affiliates"  below for a general
discussion of the restrictions on dealing with affiliates.


<PAGE>




LEGISLATIVE DEVELOPMENTS

         Various bills have been introduced into the United States Congress that
would  repeal  in  some  respects  the  provisions  of  the  Glass-Steagall  Act
prohibiting  certain banking  organizations  from engaging in certain securities
activities  and the  provisions  of the Bank  Holding  Company  Act  prohibiting
affiliations between banking organizations and non-banking  organizations.  This
legislation is still under discussion.

         In March 1999, a bill was introduced in the Florida  legislature  which
if  passed,  would  prohibit  the owner of an ATM from  imposing  surcharges  on
transactions  at ATMs. If this bill is enacted into law,  BankAtlantic's  future
results of operations  would be adversely  impacted.  Bills similar to this bill
have previously been proposed in other jurisdictions,  including at the national
level. 


SAVINGS INSTITUTION REGULATIONS

         Regulatory  Capital  -- Both  the OTS and  the  FDIC  have  promulgated
regulations    establishing   capital   requirements   applicable   to   savings
institutions. The effect and interrelationship of these regulations is discussed
below.

         Savings institutions must meet the OTS specific capital standards which
by law must be no less stringent than capital  standards  applicable to national
banks, with exceptions for risk-based  capital  requirements to reflect interest
rate risk or other risk.  Capital  calculated  pursuant  to the OTS  regulations
varies  substantially from capital calculated  pursuant to GAAP. At December 31,
1998, BankAtlantic exceeded all applicable regulatory capital requirements.  The
capital requirements are as follows:

         (a) The leverage limit requires  savings  institutions to maintain core
capital of at least 3% of  adjusted  total  assets.  Adjusted  total  assets are
calculated as GAAP total assets,  minus intangible assets (except those included
in  core  capital  as  described   below).   Core  capital  consists  of  common
shareholders'  equity,  including  retained  earnings,  noncumulative  perpetual
preferred stock and related surplus, less specified intangible assets (including
goodwill  and  MSRs  as  well  as the  amount  equal  to  BankAtlantic's  equity
investment in  subsidiaries  engaged in activities  not  permissible to national
banks.  However,  a portion of MSRs may be included in adjusted  assets and core
capital. Generally, an amount may be included equal to the lower of ;

                (i) 90% of the fair market value of readily marketable MSRs 
               (ii) the current  amortized  book value as  determined  under
                    GAAP or
              (iii) 50% of core capital.

         (b) Under the tangible capital  requirement,  savings institutions must
maintain  tangible  capital  in an amount not less than 1.5% of  adjusted  total
assets.  Tangible  capital is defined in the same  manner as core  capital.  The
percentage  of MSRs which may be included  in  tangible  capital is equal to the
lesser of :

                (a)      100% of the amount of tangible  capital that exists 
                         before the deduction of any  disallowed MSRs or
                (b)      the amount of MSRs allowed to be included in core
                         capital.

         (c) The risk-based  standards of the OTS currently require  maintenance
of core capital equal to at least 4% of risk-weighted  assets, and total capital
equal  to at least 8% of  risk-weighted  assets.  Total  capital  includes  core
capital  plus  supplementary  capital,  but  supplementary  capital  that may be
included  in  computing  total  capital  for this  purpose  may not exceed  core
capital.  Supplementary  capital includes cumulative  perpetual preferred stock,
allowable  subordinated debt and general loan loss allowances,  within specified
limits.  Such general loan loss allowances may not exceed 1.25% of risk-weighted
assets.   Risk-weighted  assets  are  determined  by  assigning  to  all  assets
designated  risk  weights  ranging  from 0% to 100%,  based on the  credit  risk
assumed to be associated with the particular asset.


<PAGE>



         In  addition  to  the  capital   requirements  set  forth  in  the  OTS
regulations,  the OTS has  delegated to its Regional  Directors the authority to
establish   higher   individual   minimum  capital   requirements   for  savings
institutions based upon a determination that the institution's capital is or may
become inadequate in view of its circumstances.

         The  U.S.  banking  agencies  (Federal  Reserve  Board,  Office  of the
Comptroller  of  the  Currency,   Federal   Deposit   Insurance   Corporation  -
collectively  "the Agencies") have each approved an interagency final rule which
incorporates a measure for market risk into their risk-based  capital standards.
The final  rule is based on an  amendment  to the  Basle  Capital  Accord  which
requires  banks to measure  and hold  capital in  support of their  exposure  to
market risk. Due to the final asset size and trading activity criteria, the rule
is expected to apply to a limited  number of very large  institutions.  The most
significant  modification  to the rule is the  elimination of the  "standardized
approach" and introduction of a requirement that all depository institutions and
bank holding  companies  meeting the applicable  criteria use their own internal
model to measure market risk exposure. The standardized  approach,  however, has
been retained for determining  capital charges  associated with specific risk in
trading  accounts  to  the  extent  that  such  risk  is  not  addressed  by  an
institution's  internal  model.  Mandatory  compliance with the rule is required
beginning January 1, 1998. Back testing must begin one-year after implementation
of market risk calculations.  BankAtlantic,  based on its asset size and current
trading activity, is not subject to the above rule.

         Additionally,  the OCC,  which is the primary  regulator  for  national
banks,  has adopted a final rule increasing the leverage ratio  requirements for
all but the most highly rated  national  banks.  Pursuant to FIRREA,  the OTS is
required to issue capital  standards for savings  institutions  that are no less
stringent  than  those  applicable  to  national  banks.  Based on the OCC rule,
savings  institutions would be required to maintain a leverage ratio (defined as
the ratio of core capital to adjusted total assets) of between 4% and 5%. If the
OCC rule was in effect for OTS regulated financial  institutions at December 31,
1998, BankAtlantic would have been in full compliance with the requirement.

         Insurance  of Accounts --  BankAtlantic's  deposits  are insured by the
SAIF and BIF for up to $100,000 for each  insured  account  holder,  the maximum
amount currently permitted by law.

         As an insurer, the FDIC issues regulations and conducts examinations of
its insured members.  Insurance of deposits by the FDIC may be terminated by the
FDIC,  after notice and hearing,  upon a finding that an institution has engaged
in unsafe and  unsound  practices,  is in an unsafe  and  unsound  condition  to
continue operations, or has violated any applicable law, regulation, rule, order
or condition imposed by the OTS or the FDIC. When conditions  warrant,  the FDIC
may impose less severe  sanctions as an alternative to termination of insurance.
BankAtlantic's  management  does not know of any present  condition  pursuant to
which the FDIC would  seek to impose  sanctions  on  BankAtlantic  or  terminate
insurance of its deposits.

         Restrictions  on Dividends and Other Capital  Distributions  -- Current
regulations  applicable to the payment of cash dividends by savings institutions
impose  limits on capital  distributions  based on an  institution's  regulatory
capital  levels and net income.  All  dividends  and capital  distributions  are
subject to regulatory safety and soundness objections. An institution that meets
or exceeds all of its fully  phased-in  capital  requirements  (both  before and
after giving effect to the  distribution) and is not in need of more than normal
supervision  would  be a  "Tier  1  association."  Upon  prior  notice  to,  and
non-objection  by the OTS, a Tier 1 association  may make capital  distributions
during a calendar year up to the greater of:

                  (i)  100% of net income for the current calendar year plus 50%
                       of its capital surplus, or 
                  (ii) 75% of its net income over the most recent four quarters.

         Any additional  capital  distributions  would require prior  regulatory
approval.

         A "well capitalized" institution must have risk-based capital of 10% or
more,  core  capital of 5% or more and Tier 1 risk-based  capital  (based on the
ratio of core  capital  to  risk-weighted  assets)  of 6% or more and may not be
subject to any written agreement,  order, capital directive or prompt corrective
action directive issued by the OTS to meet and maintain a specific capital level
or  a  specific  capital  measure.   An  institution  will  be  categorized  as:
"adequately  capitalized" if it has total risk-based capital of 8% or more, Tier
1  risk-based   capital  of  4%  or  more  and  core  capital  of  4%  or  more;
"undercapitalized"  if it has total  risk-based  capital of less than 8%, Tier 1
risk-based   capital  of  less  than  4%  or  core  capital  of  less  than  4%;
"significantly undercapitalized" if it has total risk-based capital of less than
6%, Tier 1  risk-based  capital of less than 3% or core capital of less than 3%;
and "critically  undercapitalized"  if it has tangible  capital of less than 2%.
Any savings institution that fails its regulatory capital requirement is subject
to enforcement  action by the OTS or the FDIC. At December 31, 1998 BankAtlantic
met the capital  requirements  of a "well  capitalized"  institution  as defined
above.

         The Federal Home Loan Bank ("FHLB")  System -- BankAtlantic is a member
of the FHLB system,  which  consists of 12 regional FHLBs governed and regulated
by the Federal  Housing  Finance  Board  ("FHFB").  The FHLBs  provide a central
credit facility for member institutions.  BankAtlantic,  as a member of the FHLB
of Atlanta,  is required to acquire and hold shares of capital stock in the FHLB
of Atlanta  in an amount at least  equal to the  greater of 1% of the  aggregate
principal  amount  of its  unpaid  residential  mortgage  loans,  home  purchase
contracts and similar  obligations  as of the close of each calendar year, or 5%
of its borrowings  from the FHLB of Atlanta  (including  advances and letters of
credit issued by the FHLB on BankAtlantic's  behalf).  BankAtlantic is currently
in compliance with this requirement.

         Each FHLB makes loans (advances) to members in accordance with policies
and procedures established by the board of directors of the FHLB. These policies
and  procedures  are subject to the  regulation  and oversight of the FHLB.  All
advances  from the FHLB  must be  fully  secured  by  sufficient  collateral  as
determined  by the FHLB of Atlanta.  All  long-term  advances are required to be
used to fund residential  home  financings.  The FHLB of Atlanta has established
standards  of community  service  that  members must meet to maintain  access to
long-term advances.

         Fees and  Assessments of the OTS -- The OTS has adopted  regulations to
assess  fees on savings  institutions  to fund the  operations  of the OTS.  The
regulations  provide  for the OTS  assessments  to be made  based  on the  total
consolidated  assets of a savings institution as shown on its most recent report
to the agency.  Troubled  savings  institutions  (generally,  those operating in
conservatorship  or with the lowest two (of five) supervisory  subgroup ratings)
are to be assessed at a rate 50% higher than  similarly  sized  thrifts that are
not experiencing problems.

         Investment  Activities  --  As  a  federally-chartered   savings  bank,
BankAtlantic is subject to various restrictions and prohibitions with respect to
its investment activities.  These restrictions and prohibitions are set forth in
HOLA and in the  rules  of the OTS and  include  dollar  amount  and  procedural
limitations. BankAtlantic is in compliance with these restrictions.

         Under the Federal Deposit Insurance Act ("FDIA"), a savings institution
is  required  to  provide  30 days  prior  notice to the FDIC and the OTS of its
desire to  establish  or acquire a new  subsidiary  or conduct any new  activity
through a subsidiary. The institution is also required to conduct the activities
of the  subsidiary  in  accordance  with the OTS  orders  and  regulations.  The
Director of the OTS has the power to force  divestiture of any subsidiary or the
termination  of any activity it  determines  is a serious  threat to the safety,
soundness or stability of the savings  institution or is otherwise  inconsistent
with sound banking principles. Additionally, the FDIC is authorized to determine
whether any specific  activity poses a threat to SAIF and to prohibit any member
of SAIF from engaging  directly in the activity,  even if it is an activity that
is permissible for a federally-chartered savings institution or for a subsidiary
of a state-chartered savings institution.

         Safety and  Soundness  --  Operational  and  managerial  standards  for
internal controls, information systems, loan documentation, credit underwriting,
interest  rate  exposure,  asset growth and  compensation  and benefits for bank
officers, employees, directors and principal shareholders are all the subject of
extensive  guidelines.  Additionally,  the OTS is empowered to set standards for
any other facet of an  institution's  operations,  not  specifically  covered by
regulations.  The OTS is required to prescribe asset quality, earnings and stock
valuation standards specifying:

               (i)    a maximum ratio of classified assets to capital;
               (ii)  minimum  earnings   sufficient  to  absorb  losses  without
                     impairing capital;
               (iii)  to the extent feasible, a minimum ratio of market value to
                      book value for publicly traded shares of the  institution;
                      and
               (iv)   such other standards  relating to asset quality,  earnings
                      and valuation as the OTS deems appropriate.

         Loans to One Borrower -- Generally, a savings institution's total loans
and  extensions  of  credit  to one  borrower  or  related  group of  borrowers,
outstanding at one time and not fully secured by readily marketable  collateral,
may not exceed 15% of the institution's  unimpaired capital and surplus.  Except
as set  forth  below for  certain  highly  rated  securities,  an  institution's
investment in commercial  paper and corporate debt  securities of any one issuer
or related  entity must be  aggregated  "loans" for purposes of the  immediately
preceding  sentence.  Savings  institutions  may invest,  in addition to the 15%
general  limitation,  up to 10% of unimpaired  capital and surplus in commercial
paper of one issuer rated by two nationally  recognized  rating  services in the
highest  category,  or in  corporate  debt  securities  rated  in one of the two
highest categories by at least one such service. A savings  institution may also
lend up to 10% of unimpaired  capital and surplus,  if the loan is fully secured
by readily marketable  collateral.  Readily marketable  collateral is defined to
include  certain  securities  and bullion,  but generally  does not include real
estate.  At December 31, 1998,  BankAtlantic was in compliance with the loans to
one borrower limitations.

         Qualified  Thrift  Lender  ("QTL") --  BankAtlantic,  like all  savings
institutions,  is required to meet the QTL test for, among other things,  future
eligibility  for advances  from the FHLB.  The QTL test  requires that a savings
institution's  qualified thrift  investments  equal or exceed 65% of the savings
institution's portfolio assets calculated on a monthly average basis in nine out
of every twelve months.  For the purposes of the QTL test,  portfolio assets are
total assets less  intangibles,  properties used to conduct  business and liquid
assets (up to 20% of total assets).

         Any savings institution that fails to meet the QTL test must convert to
a commercial  bank charter or limit its future  investments  and  activities  to
those permitted for both savings institutions and national banks.  Additionally,
any such savings  institution that does not convert to a commercial bank charter
will be ineligible to receive future advances from the FHLB and, beginning three
years  after the loss of QTL status,  will be required to repay all  outstanding
advances from the FHLB except for special liquidity advances,  and dispose of or
discontinue  all  preexisting  investments and activities not permitted for both
savings  institutions  and  national  banks.  If an  institution  converts  to a
commercial  bank  charter,  its deposits  remain  insured by SAIF until the FDIC
permits it to  transfer to BIF.  If any  institution  that fails the QTL test is
controlled by a holding company,  then,  within one year after the failure,  the
holding  company must register as a bank holding  company and will be subject to
all applicable  restrictions  on bank holding  companies.  At December 31, 1998,
BankAtlantic was in compliance with current QTL requirements.

         Transaction  with  Affiliates  --  As  a  federally  chartered  savings
institution,  BankAtlantic  is  subject  to the  OTS'  regulations  relating  to
transactions with affiliates, including officers and directors.  BankAtlantic is
subject to substantially similar restrictions  regarding affiliate  transactions
as those imposed on member banks under Sections  22(g),  22(h),  23A, and 23B of
the FRA.

         Sections 22(g) and 22(h) establish  restrictions on loans to directors,
controlling  shareholders  and their  related  companies  and certain  officers.
Section  22(g)  provides that no  institution  may extend credit to an executive
officer unless

                  (i)   the bank would be authorized  to make such  extension of
                        credit to borrowers other than its officers
                  (ii)  the  extension of credit is on terms not more  favorable
                        than those afforded to other borrowers
                  (iii) the officer has submitted a detailed  current  financial
                        statement and
                  (iv)  the  extension  of  credit is on the  condition  that it
                        shall  become due and payable on demand at any time that
                        the  officer is  indebted  to any other bank or banks on
                        account  of  extensions  of  credit  in  any  one of the
                        following  three  categories,  in  an  aggregate  amount
                        greater  than the amount of credit of the same  category
                        that   could  be   extended   to  the   officer  by  the
                        institution:
                         (a)   an extension of credit secured by a first lien on
                               a dwelling  which is  expected to be owned by the
                               officer  and  used by the  officer  as his or her
                               residence;
                         (b) an extension of credit to finance the  education of
                         the  children  of the  officer;  or
                         (c) for  any  other purpose prescribed by the OTS.

         Section 22(g) also imposes reporting  requirements on both the officers
to whom it applies and on the institution.  Section 22(h) requires that loans to
directors,  controlling  shareholders  and their  related  companies and certain
officers be made on substantially the same terms,  including  interest rates and
collateral,  as those  prevailing at the time for comparable  transactions  with
other  persons and that those loans do not involve  more than the normal risk of
repayment or present other  unfavorable  features or give preference to insiders
over other employees.

         Section 23A limits  transactions  with any one  affiliate to 10% of the
institution's capital and surplus and limits aggregate affiliate transactions to
20% of such  capital  and  surplus.  Sections  23A and 23B  provide  that a loan
transaction with an affiliate generally must be collateralized  (other than by a
low-quality  asset or by securities issued by an affiliate) and that all covered
transactions  as well  as the  sale of  assets,  the  payment  of  money  or the
providing of services by a savings  institution to an affiliate must be on terms
and conditions that are  substantially the same, or at least as favorable to the
savings   institution,   as  those  prevailing  for  comparable   non-affiliated
transactions.  A covered  transaction is defined as a loan to an affiliate,  the
purchase of securities  issued by an  affiliate,  the purchase of assets from an
affiliate  (with some  exceptions),  the  acceptance of securities  issued by an
affiliate as collateral for a loan or the issuance of a guarantee, acceptance or
letter of credit on behalf of an  affiliate.  The OTS  regulations  clarify that
transactions  between either a thrift or a thrift subsidiary and an unaffiliated
person that benefit an affiliate are considered covered transactions.  A savings
institution may make loans to or otherwise extend credit to an affiliate only if
the  affiliate  is engaged  solely in  activities  permissible  for bank holding
companies.  In addition,  no savings  institution may purchase the securities of
any affiliate other than the shares of a subsidiary. The Director of the OTS may
further restrict these transactions in the interest of safety and soundness.  At
December  31,  1998,  BankAtlantic  was  in  compliance  with  the  restrictions
regarding transactions with affiliates.

         Liquidity  Requirements  of the  OTS -- The OTS  regulations  currently
require all member savings  institutions to maintain an average daily balance of
liquid assets (cash,  certain time  deposits,  banker's  acceptances,  specified
United  States  government,  state  or  Federal  agency  obligations  and  other
corporate debt obligations,  certain mortgage related  securities and commercial
paper)  equal to  between  4% and 10% of the sum of the  average  daily  balance
during the preceding calendar month of net withdrawable accounts maturing in one
year or less and  short-term  borrowings  payable in one year or less.  Monetary
penalties may be imposed by the OTS for failure to meet liquidity  requirements.
During the year ended  December 31, 1998 the  liquidity  requirement  was 4% and
BankAtlantic was in compliance with all applicable liquidity requirements.

         The  Federal  Reserve  System  ("FRB")  --  BankAtlantic  is subject to
certain  regulations  promulgated  by the  FRB.  Pursuant  to such  regulations,
savings  institutions  are required to maintain  non-interest  bearing  reserves
against their  transaction  accounts (which include deposit accounts that may be
accessed  by  writing  checks)  and  non-personal  time  deposits.  The  FRB has
authority to adjust reserve percentages and to impose in specified circumstances
emergency  and  supplemental  reserves in excess of the  percentage  limitations
otherwise  prescribed.  The balances maintained to meet the reserve requirements
imposed by the FRB may be used to satisfy  liquidity  requirements  which may be
imposed by the OTS. In addition,  FRB regulations limit the periods within which
depository  institutions  must  provide  availability  for and pay  interest  on
deposits  to  transaction  accounts.  Depository  institutions  are  required to
disclose  their check  holding  policies  and any  changes to those  policies in
writing to customers.  BankAtlantic  believes that it is in compliance  with all
such FRB regulations.

         Community  Reinvestment  Act -- Under the CRA,  as  implemented  by OTS
regulations,  a savings institution has a continuing and affirmative  obligation
consistent  with its safe and sound  operation  to help meet the credit needs of
its entire community, including low- and moderate-income neighborhoods.  The CRA
requires the OTS, in connection with its  examination of a savings  institution,
to assess the institution's  record of meeting the credit needs of its community
and to take such record into account in its  evaluation of certain  applications
by such institution.  The CRA, as amended by FIRREA,  requires public disclosure
of an  institution's  CRA rating  and  requires  that the OTS  provide a written
evaluation  of  an  institution's   CRA  performance   utilizing  a  four-tiered
descriptive  rating system. An institution's CRA rating is taken into account in
determining  whether to grant charters,  branches and other deposit  facilities,
relocations,  mergers, consolidations and acquisitions. Poor CRA performance may
be the basis for denying an application.


SECURITIES INDUSTRY REGULATIONS

         The  securities  industry in the United  States is subject to extensive
regulation  under both  federal  and state laws.  The SEC is the federal  agency
charged  with  administration  of  the  federal  securities  laws.  Much  of the
regulation of broker-dealers has been delegated to self-regulatory  authorities,
principally  the NASD and, in the case of  broker-dealers  that are members of a
securities exchange,  the particular securities exchange.  These self-regulatory
organizations   conduct  periodic   examinations  of  member  broker-dealers  in
accordance  with rules they have adopted and amended from time to time,  subject
to approval by the SEC.

         Securities  firms are also subject to  regulation  by state  securities
commissions in those states in which they do business.  As of December 31, 1998,
RBCO  was  registered  as a  broker-dealer  in 50  states  and the  District  of
Columbia.


<PAGE>



         Broker-dealers  are subject to  regulations  which cover all aspects of
the securities business, including:

/bullet/       sales methods,
/bullet/       trade  practices  among  broker-dealers, 
/bullet/       uses and safekeeping of customers funds and securities, 
/bullet/       capital  structure of securities firms, 
/bullet/       record-keeping, and 
/bullet/       the conduct of directors, officers and employees.

         Additionally,  legislation, changes in rules promulgated by the SEC and
self-regulatory  authorities, or changes in the interpretation or enforcement of
existing laws and rules, may directly affect the operations and profitability of
broker-dealers.  The  SEC,  self-regulatory  authorities  and  state  securities
commissions may conduct administrative  proceedings which can result in censure,
fine,  suspension  or expulsion of a  broker-dealer,  its officers or employees.
Such administrative  proceedings,  whether or not resulting in adverse findings,
can require  substantial  expenditures.  The principal purpose of regulation and
discipline of  broker/dealers  is the protection of customers and the securities
market, rather than protection of creditors and shareholders of broker-dealers.

         As a  broker-dealer,  RBCO is  required by federal law to belong to the
Securities Investor Protection Corp. ("SIPC"). Currently, all members, including
RBCO, pay a fixed annual assessment of $150. However,  should the SIPC fund fall
below a certain minimum amount,  as it did in 1983,  members are required to pay
annual assessments in amounts (based upon adjusted gross revenues)  necessary to
restore the fund. The first $500,000 of insurance protection is provided by SIPC
and the balance to $150.0 million is provided by RBCO's  clearing broker under a
separate policy issued by a private  insurer.  There is a limitation of $100,000
on claims for cash balances.

         RBCO is subject to the net capital  provision  of Rule 15c3-1 under the
Securities   Exchange  Act  of  1934  which   requires  that  RBCO's   aggregate
indebtedness  shall not  exceed 15 times  net  capital  as  defined  under  such
provision.  Additionally,  RBCO, as a market marker,  is subject to supplemental
requirements  of Rule  15c3-1(a)4,  which  provides for the  computation  of net
capital to be based on the number and price of issues in which  markets are made
by RBCO, not to exceed $1.0 million. At December 31, 1998, RBCO's regulatory net
capital was approximately $12.1 million, which exceeded minimum net capital rule
requirements by $11.1 million.

         RBCO  operates  under the  provisions  of paragraph  (K)(2)(ii) of Rule
15c3-3  of the  SEC  as a  fully-disclosed  broker  and,  accordingly,  customer
accounts  are  carried  on the  books  of the  clearing  broker.  However,  RBCO
safekeeps and redeems  municipal  bond coupons for the benefit of its customers.
Accordingly,  RBCO is subject to the  provisions of SEC Rule 15c3-3  relating to
possession or control and customer  reserve  requirements  and was in compliance
with such provisions at December 31, 1998.


NEW ACCOUNTING STANDARDS AND POLICIES

         Financial Accounting Standards Board Statement No. 133, "Accounting for
Derivative  Instruments and Hedging  Activities"  ("FAS 133") was issued in June
1998.  This  statement  establishes   accounting  and  reporting  standards  for
derivative  instruments,  including certain derivative  instruments  embedded in
other  contracts,  (collectively  referred  to as  derivatives)  and for hedging
activities.  It requires  that an entity  recognize  all  derivatives  as either
assets or liabilities in the statement of financial  condition and measure those
instruments  at fair value.  If certain  conditions are met, a derivative may be
specifically designated as:

         (a)     a hedge of the  exposure  to  changes  in the  fair  value of a
                 recognized   asset  or  liability  or  an   unrecognized   firm
                 commitment,
         (b)     a  hedge of the exposure to variable cash flows of a forecasted
                 transaction, or
         (c)     a hedge of the foreign currency exposure of a net investment in
                 a  foreign  operation,  an  unrecognized  firm  commitment,  an
                 available-for-sale security, or a  foreign-currency-denominated
                 forecasted transaction.

         The accounting for changes in the fair value of a derivative  (that is,
gains  and  losses)  depends  on the  intended  use of the  derivative  and  the
resulting  designation.  For a derivative  designated as hedging the exposure to
changes  in  the  fair  value  of a  recognized  asset  or  liability  or a firm
commitment  (referred to as a fair value hedge),  the gain or loss is recognized
in earnings in the period of change together with the offsetting loss or gain on
the  hedged  item  attributable  to the risk  being  hedged.  The effect of that
accounting  is to reflect in the results of  operations  the extent to which the
hedge is not  effective in  achieving  offsetting  changes in fair value.  For a
derivative  designated  as  hedging  the  exposure  to  variable  cash lows of a
forecasted transaction (referred to as a cash flow hedge), the effective portion
of the  derivative  as a gain or loss is  initially  reported as a component  of
other comprehensive income (outside the results of operations ) and subsequently
reclassified into earnings when the forecasted  transaction  affects the results
of operations . The  ineffective  portion of the gain or loss is reported in the
results of operations  immediately.  For a derivative  designated as hedging the
foreign currency exposure of a net investment in a foreign  operation,  the gain
or loss is  reported  in other  comprehensive  income  (outside  the  results of
operations) as part of the cumulative translation adjustment. The accounting for
a fair value hedge described above applies to a derivative designated as a hedge
of the  foreign  currency  exposure of an  unrecognized  firm  commitment  or an
available-for-sale  security.  Similarly,  the  accounting for a cash flow hedge
described  above  applies to a derivative  designated  as a hedge of the foreign
currency exposure of a foreign-currency-denominated  forecasted transaction. For
a  derivative  not  designated  as a  hedging  instrument,  the  gain or loss is
recognized in the results of operations in the period of change.

         Under this statement,  an entity that elects to apply hedge  accounting
is required to  establish  at the  inception of the hedge the method it will use
for assessing the  effectiveness  of the hedging  derivative and the measurement
approach for determining the ineffective aspect of the hedge. Those methods must
be consistent with the entity's approach to managing risk.

         This  statement  is effective  for all fiscal  quarters of fiscal years
beginning after June 15, 1999.  Initial  application of this statement should be
as of the  beginning  of an  entity's  fiscal  quarter;  on that  date,  hedging
relationships  must be designated and  documented  pursuant to the provisions of
this statement.  This statement should not be applied retroactively to financial
statements  of prior  periods.  The Company  intends to implement FAS 133, as of
January 1, 2000 and its  potential  impact on the  Statement of  Operations  and
Statement of Condition is currently under review by management.

         Financial  Accounting Standards Board Statement No. 134 "Accounting for
Mortgage-Backed  Securities  Retained After the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking Enterprise" was issued in October 1998. This
statement  requires  that after the  securitization  of mortgage  loans held for
sale, an entity engaged in mortgage  banking  activities  classify the resulting
mortgage-backed  securities or other retained  interest based on its ability and
intent to sell or hold those investments.  This statement shall be effective for
the first  fiscal  quarter  beginning  after  December  15,  1998.  The  Company
implemented  this statement on January 1, 1999 and this statement did not have a
material impact on the Company's financial condition or results of operations.

         Financial  Accounting  Standards Board Statement No. 135 "Rescission of
FASB  Statement No. 75 and Technical  Corrections"  was issued in February 1999.
This statement  rescinds  certain  accounting  requirements for pension plans to
state and local  governmental  units and  amends  other  existing  authoritative
literature to make various technical corrections,  clarify meanings, or describe
applicability under changed conditions. The statement is effective for financial
statements  issued for  fiscal  years  ending  after  February  15,  1999.  This
statement will not have a material impact on the Company's financial statements.


<PAGE>



                               ITEM 2. PROPERTIES

         The Company's and  BankAtlantic's  principal and executive  offices are
located  at  1750  East  Sunrise  Boulevard,  Fort  Lauderdale,  Florida  33304.
BankAtlantic  owns five buildings and leases four locations which house its back
office  operations.  At  December  31,  1998,  the  aggregate  net book value of
premises and equipment,  including  leasehold  improvements  and equipment,  was
$58.1  million.  The  following  table sets forth at December 31, 1998 owned and
leased branch offices:
<TABLE>
<CAPTION>

                                        Miami-                     Palm        Wal-Mart        Tampa
                                        Dade        Broward       Beach      SuperStores       Bay
                                         ----        -------       -----      -----------       ---
<S>                                     <C>        <C>            <C>           <C>           <C>
    Owned full-service branches            2          14             9             0             2
    Leased full-service branches           9          11             4            16             3
                                           -          --             -            --             -
       Total full-service branches        11          25            13            16             5
                                          --          --            --            --             -

        Lease expiration dates        1999-2005     1999-2007    1999-2003     1999-2003     2000-2003
</TABLE>

 BankAtlantic also maintains:

/bullets/            three  ground  leases  in  Broward   County   expiring  in
                      1999-2072  and  
/bullets/            one  ground  lease  in Palm  Beach  Countyexpiring in 2000.

         BankAtlantic's  leased  branch  offices  in  Wal-Mart  SuperStores  are
located in the following Florida counties:

                Brevard               Orlando
                Charlotte             Osceola
                Flagler               Sarasota
                Hernando              St. John
                Lee                   St. Lucie
                Manatee               Volusia


         RBCO's office space includes leased  facilities in the following cities
and states with year of lease expiration:
                                            Lease
              Location                    Expiration
              --------                    ----------
       Livingston, New Jersey                2007
       Shrewsbury, New Jersey                2002
     Bala Cynwyd, Pennsylvania               1999
      West Palm Beach, Florida               1999



                            ITEM 3. LEGAL PROCEEDINGS


     The  following is a  description  of certain  lawsuits  other than ordinary
routine litigation incidental to BankAtlantic's business to which the Company or
BankAtlantic is a party:

     Jose Daniel Ruiz  Coronado  vs.  BankAtlantic  Bancorp,  Inc. in the United
States  District  Court  for  the  Southern   District  of  Florida.   Case  No.
96-7115-Civ-Gonzalez.  This  action  was filed as a  purported  class  action on
September 27, 1996 on behalf of certain account  holders of  BankAtlantic  whose
bank accounts were seized by federal authorities. The complaint alleges that the
financial  privacy rights of the account holders under various federal and state
laws were violated.  On January 22, 1997, the Court entered an order  dismissing
the complaint against  BankAtlantic.  The Court found that BankAtlantic complied
with  applicable  federal  statutes.  On appeal,  the trial court  decision  was
reversed  and the action  remanded on the grounds  that a factual  basis must be
shown to  establish  the  right to  immunity.  BankAtlantic  filed a motion  for
summary  judgment  asserting  the same  grounds  as the  motion to  dismiss  but
providing  the  factual  basis for the  immunity.  On January 27, 1999 the Court
granted  BankAtlantic's  motion for  summary  judgment  and on January  31, 1999
Plaintiff filed a motion for relief from such order.  BankAtlantic has responded
to  Plaintiff's  motion,  objecting  in part  and  recommending  an  alternative
procedure from that requested by Plaintiff.  On March 10, 1999, the Court denied
Plaintiff's  motion for determination that the action is maintainable as a class
action.  The Court also granted  Plaintiff's motion for relief on BankAtlantic's
motion for  summary  judgment.  Accordingly,  the  January  27, 1999 Court Order
granting BankAtlantic's motion for summary judgment was vacated.  Plaintiff' was
directed to respond to BankAtlantic's motion for summary judgment within 30 days
of March 10, 1999.

     In Re Sterling Resources - Two actions were filed in New Jersey. One of the
actions  was  brought on behalf of the State of New Jersey and was  resolved  in
1995. The other action,  entitled - Frances Scott,  on behalf of herself and all
other similarly  situated against Mayflower Home Improvement  Corp.,  EquiCredit
Corporation of America,  Bernard Perry, Gino Ciuffetelli,  Hyman Beyer,  Jeffrey
Beyer,  Bruce Beyer,  MNC Credit Corp.,  Shawmut Bank, First Tennessee Bank, CIT
Group/Credit  Finance,  Inc., Security Pacific Financial Services,  Inc., Jerome
Goldman, BankAtlantic,  FSB., Michael Bisceglia and Gerald Annabel, was filed in
the  Superior  Court  of New  Jersey,  Law  Division-Passaic  County-Docket  No:
PAS-L-2628-95,  Honorable Frank M. Donato,  J.S.C. and was commenced immediately
after the resolution of the State of New Jersey action. This action purported to
be a class  action on behalf of the named and unnamed  plaintiffs  that may have
obtained  loans  from  dealers  who  subsequently  sold the  loans to  financial
institutions,  including  BankAtlantic.  This action sought, among other things,
recision of the loan agreements and damages. In November 1995, the court in this
action  entered  an  order  dismissing  the  complaint   against   BankAtlantic;
plaintiff's  appealed this ruling. In January 1996, the Appellate Court reversed
the lower  court's  decision  and  remanded  the case back to the trial court to
determine whether the action could be maintained as a class action. The reversal
was without  prejudice to  BankAtlantic's  right to renew their summary judgment
motion after the trial court made a determination  as to plaintiff's  ability to
maintain this case as a class action.  In December  1997, the trial court denied
the  plaintiff's  motion for class  certification  and in January  1998  granted
BankAtlantic's  summary judgment motion.  The Plaintiffs have appealed the order
to the  Appellate  Division,  which  decline to hear the  interlocutory  appeal.
Plaintiffs  appealed  that  decision  to the New  Jersey  Supreme  Court,  which
reversed the Appellate  Division's  decision refusing to consider the appeal and
ordered the  Appellate  Division to render a decision with respect to the merits
of Plaintiff's class certification motion.

<PAGE>


   ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS



         None.


<PAGE>


                                     PART II

                  ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

     The Company's Class A common stock is quoted on the New York Stock Exchange
under the symbol "BBX" and the  Company's  Class B common stock is quoted on the
Nasdaq National Market under the symbol "BANC". On February 26,1999 there were
approximately  1,220 record  holders of the Class A common stock and  25,802,978
shares issued and outstanding and 605 record holders of the Class B common stock
and 10,359,994 shares issued and outstanding.

     The following table sets forth, for the periods indicated, the high and low
closing sale prices of the Class A common stock and the Class B common stock:

                                         Class A Common        Class B Common
                                           Stock Price          Stock Price
                                       -------------------   -----------------
                                         High       Low       High       Low
- --------------------------------------------------------------------------------
For the Year ended December 31, 1998  $14 3/4   $  5        $ 15 1/2  $  6 1/4
 Fourth Quarter ....................    8          5           9 7/8     6 1/4
 Third Quarter .....................   12 1/16     7          13         8 1/2
 Second Quarter ....................   14 3/8     11 3/16     15 1/2    12 1/4
 First Quarter .....................   14 3/4     11 35/64    15 3/8    11 13/32
- --------------------------------------------------------------------------------
For the Year ended December 31, 1997   13 1/16     6 9/16     13 3/8     6 5/8
 Fourth Quarter ....................   13 1/16    10 1/2      13 3/8    10 11/16
 Third Quarter .....................   12 13/16    9 1/16     12 3/16    9 9/16
 Second Quarter ....................    9          7 5/16      9 1/4     7 3/4
 First Quarter .....................    8 7/16     6 9/16      8 3/4     6 5/8

     On December  31,  1998,  the last sale price of the Class A common stock as
reported by the New York Stock  Exchange was $6.44 per share,  and the last sale
price of the Class B common stock as reported by the Nasdaq  National Market was
$7.13 per share.

     On July 3, 1996, the Company consummated a public offering of $57.5 million
aggregate  principal  amount of 6 3/4% Convertible  Subordinated  Debentures due
July 1, 2006 (the "6 3/4%  Debentures").  The 6 3/4%  Debentures are convertible
into shares of Class A common stock at an exercise price of $6.55 per share.

     The Company's 6 3/4%  Debentures are quoted on the Nasdaq  SmallCap  Market
under the symbol "BANCG". On December 31, 1998 $51.2 million aggregate principal
amount of the 6 3/4%  Debentures  were  outstanding.  The  following  table sets
forth,  for the  periods  indicated,  the high and low  closing  sale  prices as
reported by the Nasdaq SmallCap Market for the 6 3/4% Debentures.

                                            High       Low
  ----------------------------------------------------------------
  For the Year Ended December 31, 1998    $ 215      $ 96
   Fourth Quarter ....................      117        96
   Third Quarter .....................      178       117
   Second Quarter ....................      208       176 1/2
   First Quarter .....................      215       182
  ---------------------------------------------------------------
  For the Year Ended December 31, 1997    $ 199      $109 3/4
   Fourth Quarter ....................      196       164
   Third Quarter .....................      199       142
   Second Quarter ....................      143 1/4   121
   First Quarter .....................      131       109 3/4

<PAGE>

     On November 26, 1997,  the Company  consummated  a public  offering of $100
million aggregate principal amount of 5 5/8% Convertible Subordinated Debentures
due  December 1, 2007,  ("the 5 5/8%  Debentures").  The 5 5/8%  Debentures  are
convertible  into shares of Class A common stock at an exercise  price of $12.94
per share.  The Company's 5 5/8%  Debentures  are quoted on the Nasdaq  SmallCap
Market under the symbol  "BANCH".  On December 31, 1998 there was $100.0 million
aggregate  principal  amount of 5 5/8% Debentures  issued and  outstanding.  The
following table sets forth, for the periods indicated,  the high and low closing
sale prices as reported by the Nasdaq SmallCap Market for the 5 5/8% Debentures.

                                          High         Low
- --------------------------------------------------------------
For the Year Ended December 31, 1998   $122 3/16     $  71 1/2
 Fourth Quarter ....................     89 1/2         71 1/2
 Third Quarter .....................    109             91 1/2
 Second Quarter ....................    121 1/4        107 3/4
 First Quarter .....................    122 3/16       107 1/4
 -------------------------------------------------------------  
For the Year Ended December 31, 1997   $108          $ 100 1/4
 Fourth Quarter ....................    108            100 1/4



     See Regulation and Supervision "Restrictions on Dividends and Other Capital
Distributions" and "Management's Discussion and Analysis - Liquidity and Capital
Resources" for a description of certain  limitations on the payment of dividends
by  BankAtlantic.  Subject to the results of operations and  regulatory  capital
requirements,  the Company has  indicated  that it will seek to declare  regular
quarterly cash  dividends on its common stock.  The  declaration  and payment of
dividends  will depend  upon,  among other  things,  the results of  operations,
financial  condition and cash  requirements of the Company and on the ability of
BankAtlantic to pay dividends or otherwise  advance funds to the Company,  which
in  turn  is  subject  to OTS  regulations  and  is  based  upon  BankAtlantic's
regulatory capital levels and net income.
 
                                     Cash Dividends Per  Cash Dividends Per
                                      Share of Class B    Share of Class A
                                        Common Stock        Common Stock
- ----------------------------------------------------------------------------
Fiscal Year Ended December 31, 1998      $     0.0980       $    0.1078
  Fourth Quarter ..................      $     0.0250       $    0.0275
  Third Quarter ...................      $     0.0250       $    0.0275
  Second Quarter ..................      $     0.0240       $    0.0264
  First Quarter ...................      $     0.0240       $    0.0264
- ----------------------------------------------------------------------------
Fiscal Year Ended December 31, 1997      $     0.0852       $    0.0942
  Fourth Quarter ..................      $     0.0240       $    0.0264
  Third Quarter ...................      $     0.0240       $    0.0264
  Second Quarter ..................      $     0.0186       $    0.0207
  First Quarter ...................      $     0.0186       $    0.0207
- ----------------------------------------------------------------------------
Fiscal Year Ended December 31, 1996      $     0.07         $    0.0828
  Fourth Quarter ..................      $     0.01         $    0.0207
  Third Quarter ...................      $     0.01         $    0.0207
  Second Quarter ..................      $     0.01         $    0.0207
  First Quarter ...................      $     0.01         $    0.0207



 ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

         The Selected Consolidated Financial Data presented below has been
derived from the audited Consolidated Financial Statements of the Company and
are qualified in their entirety by reference to the more detailed Consolidated
Financial Statements and Independent Auditors Reports, included elsewhere
within.

<TABLE>
<CAPTION>
                                                                                     AT DECEMBER 31,
                                                          ----------------------------------------------------------------------
                                                             1998           1997           1996          1995           1994
                                                          ----------     ----------     ----------     ----------     ----------
                                                                                      (IN THOUSANDS)
<S>                                                       <C>            <C>            <C>            <C>            <C>
STATEMENT OF FINANCIAL CONDITION:
Total assets ........................................     $3,788,975     $3,064,480     $2,605,527     $1,750,689     $1,539,653
Loans receivable-net (1).............................      2,635,369      2,072,825      1,824,856        828,630        546,396
Mortgage-backed securities held to maturity .........              0              0              0              0        573,913
Securities available for sale .......................        597,520        607,490        439,345        691,803         53,969
Investment and trading securities, net (2)...........         81,816         60,280         54,511         49,856        211,776
Mortgage servicing rights ...........................         44,315         38,789         25,002         20,738         20,584
Cost over fair value of net assets acquired
  and other intangibles .............................         55,493         26,327         29,008         11,521              0
Deposits ............................................      1,925,772      1,763,733      1,832,780      1,300,377      1,085,782
Subordinated debentures, notes and bonds payable ....        177,114        179,600         78,500         21,001              0
Guaranteed preferred beneficial interest in Company's
  Junior Subordinated Debentures ....................         74,750         74,750              0              0              0
Advances from FHLB, federal funds purchased and
  securities sold under agreements to repurchase ....      1,225,165        758,923        486,288        269,222        311,879
Total stockholders' equity ..........................        240,440        207,171        147,704        120,561        105,520

<FN>
(1) Includes $9.7 million and $160.1 million of banker's acceptances in 1998 and
    1997.
(2) Excludes FHLB stock. Includes interest-bearing deposits in other banks,
    securities purchased under agreements to resell and trading securities of
    $30.0 million, $5.1 million and $9.1 million in 1998, 1997 and 1994,
    respectively. At December 31, 1998, trading securities of $30.0 million
    related to RBCO operations.
</FN>
</TABLE>

                                       27

<PAGE>

<TABLE>
<CAPTION>
                SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED)

                                                                    AT OR FOR THE YEARS ENDED DECEMBER 31,
                                                         ---------------------------------------------------------------
(IN THOUSANDS EXCEPT PER SHARE DATA)                        1998        1997        1996          1995            1994
                                                         ---------    ---------   ---------    ---------       ---------
<S>                                                      <C>          <C>         <C>          <C>             <C>
OPERATING RESULTS
Total interest income ................................   $ 254,138    $ 210,554   $ 152,631    $ 130,077       $  98,549
Total interest expense ...............................     151,853      116,024      76,365       66,156          41,994
                                                         ---------    ---------   ---------    ---------       ---------
Net interest income ..................................     102,285       94,530      76,266       63,921          56,555
Provision for loan losses ............................      21,788       11,268       5,844        4,182           2,299
                                                         ---------    ---------   ---------    ---------       ---------
Net interest income after provision for loan losses ..      80,497       83,262      70,422       59,739          54,256
                                                         ---------    ---------   ---------    ---------       ---------
NON-INTEREST INCOME:
Loan late fees and other loan income .................       4,299        2,293       1,590        1,042             857
Gains on sales of loans held for sale ................       4,104        6,820         534          395             773
Gains on sales of real estate held for sale ..........       6,055          470           0            0               0
Gains on sales of securities available for sale, net .         309        2,367       5,959            0               0
Trading securities gains (losses) ....................         898        2,463           0          589            (558)
Gain (losses) on sales of property and equipment, net          (11)         852       3,061           18             272
Principal transactions ...............................       4,417            0           0            0               0
Investment banking ...................................       8,345            0           0            0               0
Commissions ..........................................       4,132          103          21            0               0
Other ................................................      24,332       17,998      15,653       11,930           9,339
                                                         ---------    ---------   ---------    ---------       ---------
Total non-interest income ............................      56,880       33,366      26,818       13,974          10,683
                                                         ---------    ---------   ---------    ---------       ---------
NON-INTEREST EXPENSE:
Employee compensation/benefits excluding RBCO and
  real estate operations .............................      45,063       37,666      30,893       24,145          20,813
Employee compensation/benefits for RBCO and real
  estate operations ..................................      12,443          144           0            0               0
Occupancy and equipment ..............................      21,444       17,693      12,823       10,243           7,783
SAIF special assessment ..............................           0            0       7,160            0               0
Federal insurance premium ............................       1,042        1,084       2,495        2,750           2,673
Advertising and promotion ............................       5,749        2,203       2,061        2,142           1,492
Foreclosed asset activity, net .......................         754           82        (725)      (3,178)         (2,290)
Pension curtailment gain, net ........................      (3,128)           0           0            0               0
Restructuring charges and write-downs ................       2,565            0           0            0               0
Other excluding RBCO and real estate operations ......      26,952       18,595      13,514       12,683           9,235
Other for RBCO and real estate operations ............       7,781          255           0            0               0
                                                         ---------    ---------   ---------    ---------       ---------
Total non-interest expense ...........................     120,665       77,722      68,221       48,785          39,706
                                                         ---------    ---------   ---------    ---------       ---------
Income before income taxes and discontinued operations      16,712       38,906      29,019       24,928          25,233
Provision for income taxes ...........................       6,526       15,248      11,380        8,664           9,174
                                                         ---------    ---------   ---------    ---------       ---------
    INCOME FROM CONTINUING OPERATIONS ................      10,186       23,658      17,639       16,264          16,059
Income (loss) from operations of mortgage servicing
  business ...........................................     (18,220)       4,111       1,372        2,155             776
                                                         ---------    ---------   ---------    ---------       ---------
Net income (loss) ....................................      (8,034)      27,769      19,011       18,419          16,835
                                                         ---------    ---------   ---------    ---------       ---------
Total dividends on non-cumulative preferred stock ....           0            0           0        2,030(1)          880
                                                         ---------    ---------   ---------    ---------       ---------
Net income (loss) available for common shares ........   $  (8,034)   $  27,769   $  19,011    $  16,389       $  15,955
                                                         =========    =========   =========    =========       =========
</TABLE>

                                       28

<PAGE>

<TABLE>
<CAPTION>
                SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED)

                                                                 1998          1997          1996            1995            1994
                                                              -----------   -----------   -----------    -----------     -----------
<S>                                                           <C>           <C>           <C>            <C>             <C>
CLASS A COMMON SHARES
Basic earnings per share from continuing operations...        $      0.30   $      0.84   $      0.59    $       N/A     $       N/A
Basic earnings (loss) per share from
  discontinued operations.............................              (0.54)         0.14          0.05            N/A             N/A
                                                              -----------   -----------   -----------    -----------     -----------
Basic earnings (loss) per share.......................        $     (0.24)  $      0.98   $      0.64    $       N/A     $       N/A
                                                              ===========   ===========   ===========    ===========     ===========

Diluted earnings per share from continuing operations.        $      0.29   $      0.67   $      0.54    $       N/A     $       N/A
Diluted earnings (loss) per share from discontinued
  operations..........................................              (0.51)         0.11          0.04            N/A             N/A
                                                              -----------   -----------   -----------    -----------     -----------
Diluted earnings (loss) per share.....................        $     (0.22)  $      0.78   $      0.58    $       N/A     $       N/A
                                                              ===========   ===========   ===========    ===========     ===========

Basic weighted average number of common shares
  outstanding ........................................         24,161,923    18,029,784    17,616,000            N/A             N/A
                                                              ===========   ===========   ===========    ===========     ===========
Diluted weighted average number of common and common
  equivalent shares outstanding.......................         24,792,545    27,893,534    21,968,058            N/A             N/A
                                                              ===========   ===========   ===========    ===========     ===========
Actual common shares outstanding at period end .......         26,799,368    21,509,159    18,128,782            N/A             N/A
                                                              ===========   ===========   ===========    ===========     ===========

CLASS B COMMON SHARES
Basic earnings per share from continuing operations ..        $      0.27   $      0.81   $      0.68    $      0.56     $      0.61
Basic earnings (loss) per share from
  discontinued operations.............................              (0.49)         0.13          0.04           0.08            0.03
                                                              -----------   -----------   -----------    -----------     -----------
Basic earnings (loss) per share ......................        $     (0.22)  $      0.94   $      0.72    $      0.64(1)  $      0.64
                                                              ===========   ===========   ===========    ===========     ===========

Diluted earnings per share from continuing operations.        $      0.26   $      0.67   $      0.62    $      0.54     $      0.59
Diluted earnings (loss) per share from discontinued
  operations..........................................              (0.48)         0.10          0.04           0.08            0.03
                                                              -----------   -----------   -----------    -----------     -----------
Diluted earnings (loss) per share ....................        $     (0.22)  $      0.77   $      0.66    $      0.62(1)  $      0.62
                                                              ===========   ===========   ===========    ===========     ===========

Basic weighted average number of common shares
  outstanding ........................................         10,483,522    10,649,135    10,589,000     25,411,604      24,747,116
                                                              ===========   ===========   ===========    ===========     ===========
Diluted weighted average number of common and common
  equivalent shares outstanding ......................         11,383,033    11,765,385    11,576,500     26,441,902      25,610,718
                                                              ===========   ===========   ===========    ===========     ===========
Actual common shares outstanding at period end........         10,356,431    10,690,231    10,542,116     25,861,814      24,798,811
                                                              ===========   ===========   ===========    ===========     ===========

Book value per common share (all classes)                     $      6.47   $      6.43   $      5.15    $      4.66     $      3.92
                                                              ===========   ===========   ===========    ===========     ===========
Tangible book value per common share (all classes)            $      4.98   $      5.62   $      4.14    $      4.22     $      3.92
                                                              ===========   ===========   ===========    ===========     ===========
</TABLE>

                                       29

<PAGE>

<TABLE>
<CAPTION>
                                                                           FOR THE YEARS ENDED DECEMBER 31,
                                                        ---------------------------------------------------------------------
                                                           1998           1997           1996           1995           1994
                                                        ---------      ---------      ---------      ---------      ---------
<S>                                                     <C>            <C>            <C>            <C>            <C>
OTHER FINANCIAL AND STATISTICAL DATA
 PERFORMANCE RATIOS:
Return on average assets(2)(8) ...................          0.28%          0.86%          0.88%          0.94%          1.12%
Return on average equity(2)(8) ...................          4.39          14.85          13.07          14.16          16.28
Cash dividend payout ratio(3)(8)..................         37.35          11.03          12.24          12.22          10.38
Average equity to average assets..................          6.48           5.77           6.70           6.66           6.86
Average yield on loans, mortgage-backed
  securities, tax certificates and
  investment securities...........................          7.83           8.29           8.23           8.16           7.45
Average cost of deposits and borrowings(8)........          5.00           4.88           4.46           4.59           3.48
Net interest spread -- during period(4)(8)........          2.83           3.41           3.77           3.57           3.97
Interest rate margin -- during period(4)(8).......          3.12           3.72           4.12           4.01           4.28
Efficiency ratio(5)(8)............................         75.81          60.77          66.12          62.63          59.05
OTHER FINANCIAL DATA:
Cash dividends per common share Class A(7)........      $ 0.1078       $  0.094       $  0.082       $    N/A       $    N/A
Cash dividends per common share Class B...........      $ 0.0980       $  0.085       $  0.073       $  0.068       $  0.064
ASSET QUALITY RATIOS:
Non-performing assets as a percent of total
  loans, tax certificates and real estate owned...          1.27%          1.36%          1.26%          2.37%          3.66%
Net charge-offs as a percent of average loans.....          0.51           0.44           0.47           0.45           0.59
Loan loss allowance as a percent of total
  loans including banker's acceptances............          1.42           1.35           1.39           2.24           2.89
Loan loss allowance as a percent of
  non-performing loans............................        142.95         156.18         167.37         149.49         134.87
Non-performing loans as a percent of
  total loans.....................................          0.99           0.87           0.83           1.50           2.14
Non-performing assets as a percent of
  total assets....................................          0.92           0.96           0.93           1.23           1.51
RATIO OF EARNINGS TO FIXED CHARGES:(6)(8)
Including interest on deposits....................          1.11           1.33           1.37           1.37           1.59
Excluding interest on deposits....................          1.19           1.80           2.26           2.22           3.33
NUMBER OF:
Offices (all full-service)........................            70             65             56             43             32
Branches with ATMs................................            70             65             56             43             29
Non-Branch ATMs...................................           676            184            164            154            153
Deposit accounts..................................       223,792        229,272        218,061        120,067        110,002
Loans ............................................        48,483         39,427         37,707         23,172         15,319
<FN>
(1)  Includes $677,000 of regular dividends and $1.4 million which relates to
     the redemption of the preferred stock. The excess of the redemption price
     above the recorded amount of preferred stock is considered a preferred
     stock dividend. The October 1995 preferred stock redemption for the year
     ended December 31, 1995 resulted in a $0.05 reduction of basic and diluted
     earnings per share.

(2)  ROA and ROE excluding the $7.2 million SAIF one-time special assessment
     would have been 1.09% and 16.33%, respectively, for the year ended December
     31, 1996.

(3)  Cash dividends declared on common shares divided by net income available
     for common shares. The cash dividend payout ratio for the year ended
     December 31, 1995 excluding the October 1995 preferred stock redemption was
     11.16%.

(4)  Interest rate spread is equal to total interest earned on interest earning
     assets divided by average interest earning assets, less the total of
     interest expense divided by average interest-bearing liabilities. Interest
     rate margin is equal to total interest earned on average interest earning
     assets divided by average interest earning assets less the total of
     interest expense divided by average interest earning assets. Interest rate
     spread and margin during periods is based upon daily average balances of
     interest-bearing assets and liabilities.

(5)  The efficiency ratio is operating expenses (non-interest expenses) as a
     percent of net interest income plus non-interest income. Excluding the $7.2
     million SAIF one-time special assessment, this ratio for the year ended
     December 31, 1996 would have been 62.79%.

(6)  Represents earnings before fixed charges, income taxes, and extraordinary
     items and non-cumulative preferred stock dividends and redemption. Fixed
     charges include interest expense (inclusive or exclusive of interest on
     deposits as indicated).

(7)  Prior to 1996 there were no Class A common shares outstanding. All shares
     outstanding in 1995 were Class B common shares.

(8) Restated for continuing operations.
</FN>
</TABLE>








   ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                       OPERATIONS AND FINANCIAL CONDITION

General

     The  Company is a unitary  savings  bank  holding  company.  The  Company's
principal  assets  include the capital  stock of  BankAtlantic  and RBCO.  Under
applicable law, the Company  generally has broad authority with few restrictions
to  engage  in  various  types of  business  activities.  The  Company's  recent
activities  include the acquisition of RBCO on June 30, 1998 and the acquisition
of LTI on March 20, 1998. LTI originates  equipment and vehicle leases generally
for amounts up to $400,000 . LTI is now operated as a wholly owned subsidiary of
BankAtlantic.  During the latter part of 1997,  BankAtlantic,  utilizing capital
contributed by the Company, acquired SLWHC and subsidiaries,  a developer of the
master planned community of St. Lucie West located in St. Lucie County, Florida.
BDC has also  invested in six real estate  joint  ventures.  Five of these joint
ventures are in various stages of development.

     The Company  requires  funds to pay certain  operating  expenses,  payments
required for the 9 1/2% Cumulative Trust Preferred  Securities ("Trust Preferred
Securities"),  interest  on the 5 5/8%,  6 3/4% and 9%  Debentures  and  regular
quarterly  cash  dividend  payments  to  its  common  shareholders,  subject  to
regulatory  restrictions.  It is  anticipated  that  funds for  payment of these
items, which currently aggregate  approximately $22.0 million,  will be provided
by dividends received from BankAtlantic.

Results of Operations
<TABLE>
<CAPTION>

(In thousands, except per share data)                                 For the Years Ended December 31,
                                                                  ----------------------------------------
                                                                     1998           1997           1996
                                                                  ----------     ----------     ----------
<S>                                                              <C>            <C>            <C>        
Income from continuing operations ............................   $    10,186    $    23,658    $    17,639
Income (loss) from discontinued operations net of taxes ......       (18,220)         4,111          1,372
                                                                  ----------     ----------     ----------                          
Net income (loss) ............................................   $    (8,034)   $    27,769    $    19,011
                                                                  ==========     ==========     ==========                          
CLASS A COMMON SHARES
Basic earnings  per share from continuing operations .........   $      0.30    $      0.84    $      0.59
Basic earnings (loss) per share from discontinued operations .         (0.54)          0.14           0.05
                                                                  ----------     ----------     ----------
Basic earnings (loss) per share ..............................   $     (0.24)   $      0.98    $      0.64
                                                                  ==========     ==========     ========== 

Diluted earnings  per share from continuing operations .......   $      0.29    $      0.67    $      0.54
Diluted earnings (loss) per share from discontinued operations         (0.51)          0.11           0.04
                                                                  ----------     ----------     ----------
Diluted earnings (loss) per share ............................   $     (0.22)   $      0.78    $      0.58
                                                                  ==========     ==========     ========== 


Basic weighted average number of common shares outstanding ...    24,161,923     18,029,784     17,616,000
                                                                  ==========     ==========     ========== 
Diluted weighted average number of common and common
 equivalent shares outstanding ...............................    24,792,545     27,893,534     21,968,058
                                                                  ==========     ==========     ========== 

                                               
CLASS B COMMON SHARES
Basic earnings  per share from continuing operations .........   $      0.27    $      0.81    $      0.68
Basic earnings (loss) per share from discontinued operations .         (0.49)          0.13           0.04
                                                                  ----------     ----------     ----------
Basic earnings (loss) per share ..............................   $     (0.22    $      0.94    $      0.72
                                                                  ==========     ==========     ========== 

Diluted earnings  per share from continuing operations .......   $      0.26    $      0.67    $      0.62
Diluted earnings (loss) per share from discontinued operations         (0.48)          0.10           0.04
                                                                  ----------     ----------     ----------
Diluted earnings (loss) per share ............................   $     (0.22)   $      0.77    $      0.66
                                                                  ==========     ==========     ========== 

Basic weighted average number of common equivalent shares
  outstanding ................................................    10,483,522     10,649,135     10,589,000
                                                                  ==========     ==========     ========== 
Diluted weighted average number of common and common
  equivalent shares outstanding ..............................    11,383,033     11,765,385     11,576,500
                                                                  ==========     ==========     ========== 
</TABLE>


     Continuing  Operations --Income from continuing operations decreased by 57%
during the year ended  December 31, 1998 compared to the same period during 1997
whereas income from continuing operations increased by 34% during the year ended
December 31, 1997 compared to the same period during 1996.  The primary  reasons
for the decline in income from  continuing  operations  during 1998  compared to
1997 was:

     1)   a significant increase in the provision for loan losses resulting from
          recent  delinquency trends in the consumer indirect and small business
          loan portfolios and growth in small business loans,

     2)   an increase in employee  compensation and benefits (excluding RBCO and
          real  estate  operations)  reflecting  the hiring of more than 100 new
          officers and  employees  to expand  BankAtlantic's  product  lines and
          improve customer service on existing product lines,

     3)   higher  occupancy  expenses  due to the opening of 10 branches and the
          expansion of BankAtlantic's ATM network ,

     4)   increased    advertising   and   promotion   expenses   to   introduce
          BankAtlantic's new corporate logo and to promote new product lines,

     5)   increased expenses associated with the higher  administrative costs of
          managing  a  larger  branch  and ATM  network  , and 

     6)   restructuring charges and write-downs.

     The above items were partially offset by an increase in net interest income
relating to the larger loan portfolio,  income from real estate operations and a
net pension curtailment gain.

     Included  in the  Company's  statement  of  operations  for the year  ended
December  31, 1998 was a $3.1  million net pension  curtailment  gain and a $2.6
million restructuring charge. The pension curtailment gain net resulted from the
freezing of benefits  relating to the Company's defined benefit pension plan and
the  termination  of employees  at the end of 1998.  The  restructuring  charges
relating to continuing operations was for:

          1)   severance and benefits  relating to 115 full time  employees that
               were terminated, 

          2)   write-down of assets associated with facility closures, and 

          3)   liabilities  established for lease contracts on closed branches.

     Included in the restructuring was the elimination of indirect consumer loan
originations,  the  closing and merging of  branches  and the  consolidation  of
mortgage  banking  operations  in  the  Tampa  Bay  market  into  a  centralized
processing operation.

     The primary reasons for the increase in income from  continuing  operations
during 1997 compared to 1996 was:

          1)   an increase in net interest income resulting from the purchase of
               wholesale  residential  loans and the October 1996 acquisition of
               BNA,
          2)   increased noninterest income from trading securities gains, gains
               on sales of loans held for sale, and gains on sales of securities
               available for sale, and
          3)   higher fee income from loans,  deposits, and ATM customers due to
               an expanded branch and ATM network and a larger loan portfolio.

     Discontinued Operations -- Historically, the MSB has been a positive source
of income for the  Company by  generating  net fee  income  and by  providing  a
substantial  interest  free  source of funds from  escrow  balances,  as well as
periodic gains from servicing  portfolio sales.  The rapidly  changing  interest
rate  environment  during  1998,  coupled  with  competition  and  technological
advances, produced a refinancing climate that had not been experienced in recent
years and, as a result, caused significant volatility. The effect of significant
prepayments of loans  underlying MSRs and an increase in the anticipated rate of
future prepayments  resulted in the establishment at September 30, 1998 of a $15
million  valuation  allowance  for  impairment  of MSRs.  No such  allowance was
required  at the  prior  quarter  end when  anticipated  prepayments  were  more
comparable to recent historical  rates. The Company  determined in December 1998
to discontinue the MSB. Included in the loss from discontinued operations during
the year ended  December 31, 1998 was a $6.1 million  provision for the disposal
of the  MSB  (net  of  income  taxes).  The  remaining  loss  from  discontinued
operations during 1998 primarily  resulted from rapidly declining interest rates
during 1998 causing  prepayments and declines in the value of the MSR asset. 

     The increase in income from  discontinued  operations during the year ended
December 31, 1997 compared to the 1996 period  resulted from higher gains on the
sale of MSRs.

<PAGE>

NET-INTEREST INCOME

     The following  table  summarizes  net interest  income  before  capitalized
interest expense:
<TABLE>
<CAPTION>

                                                YIELDS EARNED AND RATES PAID (D)

                                                       For the Years Ended
                                     ---------------------------------------------------------------
                                            December 31, 1998                December 31, 1997      
                                     -----------------------------     ----------------------------    
(Dollars in thousands)                 Average    Revenue/   Yield/    Average     Revenue/   Yield/    
                                       Balance    Expense     Rate     Balance     Expense     Rate     
                                     ---------   ---------   -----    ---------   ---------   -----      
INTEREST EARNING ASSETS 
LOANS: (A)
<S>                                 <C>          <C>           <C>    <C>         <C>           <C>    
 Residential real estate .......... $   164,562  $   13,458    8.18%  $  397,240  $   32,177    8.10%  
 Purchased residential real estate    1,313,309      92,720    7.06      589,888      45,440    7.70      
 Commercial real estate ...........     557,247      52,982    9.51      544,264      53,943    9.91      
 Consumer .........................     325,736      31,678    9.73      338,568      32,751    9.67      
 International ....................      39,258       2,577    6.57          177          14    7.91         
 Lease financing ..................      14,299       2,365   16.54            0           0    0.00            
 Commercial business ..............     125,860      12,314    9.78       69,923       6,887    9.84       
                                      ---------   ---------   -----    ---------   ---------   -----    
Total loans .......................   2,540,271     208,094    8.19    1,940,060     171,212    8.83    
                                      ---------   ---------   -----    ---------   ---------   -----    
Banker's acceptances ..............      16,790       1,062    6.33        7,966         473    5.94          
                                      ---------   ---------   -----    ---------   ---------   -----    
Securities available for sale(B)        583,753      34,924    5.98      506,568      31,177    6.15      
                                      ---------   ---------   -----    ---------   ---------   -----    
Investment securities (C) .........     102,726       9,909    9.65       83,898       7,604    9.06       
Federal funds sold ................       2,688         149    5.54        1,401          88    6.28       
                                      ---------   ---------   -----    ---------   ---------   -----    
Total investment securities .......     105,414      10,058    9.54       85,299       7,692    9.02      
                                      ---------   ---------   -----    ---------   ---------   -----    
Total interest earning assets......   3,246,228     254,138    7.83%   2,539,893     210,554    8.29%   
                                      ---------   ---------   -----    ---------   ---------   -----    
NON-INTEREST EARNING ASSETS
Total non-interest earning assets..     339,241                          219,359                          
                                      ---------                        ---------                        
Total assets ......................  $3,585,469                       $2,759,252                       
                                      =========                        =========                        
Deposits:
 Savings .........................   $  234,198  $    7,018    3.00%  $  220,821 $     6,617    3.00%  
 NOW, money funds and checking          551,344      14,038    2.55      534,428      13,970    2.61      
 Certificate accounts ............      845,918      45,658    5.40      875,625      47,644    5.44      
                                      ---------   ---------   -----    ---------   ---------   -----    
Total interest bearing deposits ..    1,631,460      66,714    4.09    1,630,874      68,231    4.18
Securities sold under agreements
 to repurchase and fed funds
 purchased........................      270,277      13,767    5.09      169,477       8,906    5.25      

Advances from FHLB ...............      901,324      52,763    5.85      441,610      27,345    6.19  
Subordinated debentures ..........      178,209      12,446    6.98       86,811       6,744    7.77       
 interest in Company's Junior 
 Subordinated Debentures .........       74,750       7,197    9.63       50,041       4,798    9.59         
                                      ---------   ---------   -----    ---------   ---------   -----    
Total interest bearing liabilities    3,056,020     152,887(E) 5.00    2,378,813     116,024    4.88    
                                      ---------   ---------   -----    ---------   ---------   -----    
Demand deposit and escrow accounts      233,099                          186,814                         
 Other liabilities ...............       64,143                           34,345                           
                                      ---------                        ---------                         
 Total non-interest bearing 
  liabilities.....................      297,242                          221,159                          
                                      ---------                        ---------                        
Stockholders' equity .............      232,207                          159,280                          
                                      ---------                        ---------                        
Total liabilities and stockholders'
 equity ..........................   $3,585,469                       $2,759,252                       
                                      =========                        =========                        
Net interest income/net interest 
 spread (E) ......................               $  101,251    2.83%              $   94,530    3.41%              
                                                  =========   =====                =========   =====                
Interest income/interest earning
  assets .........................                             7.83%                            8.29%                          
Interest expense/interest earning
 assets ..........................                             4.71                             4.57                           
                                                              -----                            -----                          
Net interest margin ..............                             3.12%                            3.72%
                                                              =====                            ===== 
</TABLE>

<PAGE>                         
                                             For the Years Ended
                                     -----------------------------
                                             December 31, 1996
                                     ----------------------------
(Dollars in thousands)                 Average    Revenue/   Yield/    
                                       Balance    Expense     Rate     
                                     ---------   ---------   -----    
INTEREST EARNING ASSETS 
LOANS: (A)
Residential real estate .......... $   279,520  $  23,142     8.28%
 Purchased residential real estate     147,452     10,435     7.08
 Commercial real estate ...........    442,204     43,700     9.88
 Consumer .........................    242,876     24,285    10.00
 International ....................          0          0     0.00
 Lease financing ..................          0          0     0.00
 Commercial business ..............     65,273      6,360     9.74
                                     ---------   ---------   -----
Total loans .......................  1,177,325    107,922     9.17
                                     ---------   ---------   ----- 
Banker's acceptances ..............        329         22     6.69
                                     ---------   ---------   -----
Securities available for sale(B)       605,766     38,159     6.30
                                     ---------   ---------   -----
Investment securities (C) .........     68,996      6,419     9.30
Federal funds sold ................      2,670        109     4.08
                                     ---------   ---------   -----
Total investment securities .......     71,666      6,528     9.11
                                     ---------   ---------   -----
Total interest earning assets......  1,855,086    152,631     8.23%
                                     ---------   --------     ----
NON-INTEREST EARNING ASSETS
Total non-interest earning assets..    160,588
                                     ---------                                  
Total assets ...................... $2,015,674
                                     =========                                  
INTEREST BEARING LIABILITIES
Deposits:
 Savings .........................  $  118,306  $   2,150     1.81%
 NOW, money funds and checking         478,127     11,772     2.46
 Certificate accounts ............     738,254     40,724     5.50
                                     ---------   --------     ----
Total interest bearing deposits...   1,334,687     54,646     4.09
                                     ---------   --------     ----
Securities sold under agreements 
 to repurchase and fed funds
 purchased........................     174,787      8,480     4.85
Advances from FHLB ...............     152,138      9,221     6.04
Subordinated debentures ..........      49,750      4,018     8.05
Guaranteed preferred beneficial
 interest in Company's Junior 
 Subordinated Debentures .........           0          0     0.00
                                     ---------   --------     ----
Total interest bearing liabilities   1,711,362     76,365     4.46
                                     ---------   --------     ----
NON-INTEREST BEARING LIABILITIES
Demand deposit and escrow accounts     153,928
 Other liabilities ...............      15,396
                                      --------  
 Total non-interest bearing 
  liabilities.....................     169,324
                                      --------- 
Stockholders' equity .............     134,988
                                      ---------
Total liabilities and stockholders'
 equity ..........................   $2,015,674
                                      ========= 
Net interest income/net interest 
 spread (E) ......................              $ 76,266      3.77%
                                                 =======      ====
MARGIN
Interest income/interest earning
  assets .........................                            8.23%
Interest expense/interest earning
 assets ..........................                            4.11
                                                              -----
Net interest margin ..............                            4.12%
                                                              ===== 

(A)  Includes non-accruing loans.
(B)  Average balances were based on amortized cost.
(C)  Includes   securities   purchased  under  agreements to resell,   tax  
     certificates  and  interest-bearing  deposits and trading securities.
(D)  Applicable  amounts  and  rates  have  been  adjusted  for  discontinued 
     operations.
(E)  Does not reflect reduction due to capitalized interest on  investments  in 
     and advances to real estate joint ventures.

<PAGE>

     The following  table  summarizes the changes in net interest  income before
capitalized interest expense: (in thousands)

<TABLE>
<CAPTION>
                                                            Year Ended                               Year Ended
                                                        December 31, 1998                        December 31, 1997
                                                      Compared to Year Ended                   Compared to Year Ended
                                                      December 31, 1997 (C)                      December 31, 1996
                                                      ---------------------                      -----------------
                                               Volume (A)    Rate        Total    Volume (A)      Rate        Total
                                               ----------   -------     --------  ----------     -------    --------
Increase (decrease) due to:
- ---------------------------
<S>                                          <C>           <C>         <C>         <C>          <C>        <C>      
Loans ...................................... $  49,298     $(12,416)   $  36,882   $  67,351    $ (4,061)  $  63,290
Banker's acceptances .......................       558           31          589         453          (2)        451
Securities available for sale ..............     4,608         (861)       3,747      (6,101)       (881)     (6,982)
Investment securities (B) ..................     1,810          495        2,305       1,348        (163)      1,185
Federal funds sold .........................        71          (10)          61         (80)         59         (21)
                                               -------      --------    --------    --------     -------     ------- 
Total earning assets .......................    56,345      (12,761)      43,584      62,971      (5,048)     57,923
                                               -------      -------     --------    --------     -------     -------
Deposits:
  Savings ..................................       401            0          401       3,063       1,404       4,467
  NOW, money funds, and checking ...........       389         (321)          68       1,481         717       2,198
  Certificate accounts .....................    (1,636)        (350)      (1,986)      7,355        (435)      6,920
                                                ------      -------       ------     -------      ------      ------
Total deposits .............................      (846)        (671)      (1,517)     11,899       1,686      13,585
                                                ------      -------       ------     -------      ------      ------
Securities sold under agreements to repurchase   5,132         (271)       4,861       (273)         699         426
Advances from FHLB .........................    26,919       (1,501)      25,418      17,893         231      18,124
Subordinated debentures.....................     6,388         (686)       5,702       2,866        (140)      2,726
Guaranteed preferred beneficial interest in
 Company's Junior Subordinated Debentures...     2,379           20        2,399       4,798           0       4,798
                                                ------      -------      -------     -------      ------     -------
                                                40,818       (2,438)      38,380      25,284         790      26,074                
Total interest bearing liabilities .........    39,972       (3,109)      36,863      37,183       2,476      39,659
                                                ------      -------      -------     -------      ------     -------
Change in net interest income .............. $  16,373 $     (9,652)   $   6,721   $  25,788    $ (7,524)  $  18,264
                                              ========      =======     ========    ========     =======    ========
</TABLE>

(A)  Changes  attributable  to rate/volume  have been  allocated to volume.  
(B)  Average  balances  were  based on  amortized  costs.  
(C)  Does not reflect  reduction due to  capitalized  interest on investments in
     and advances to real estate joint ventures.

     Loan  Activity  --  The  following  table  shows  loan  activity  by  major
categories for the periods indicated (in thousands):
<TABLE>
<CAPTION>

                                                                                     For the Year
                                                                                  Ended December 31,
                                                   1998         1997          1996         1995         1994
Loan Fundings: (1)
<S>                                          <C>            <C>           <C>            <C>          <C>       
  Residential real estate loans ...........  $   144,586    $   68,513    $  133,184     $ 111,361    $   40,706
  Construction and development loans ......      365,913       194,752       147,200        93,102        22,958
  Commercial real estate and business loans      388,079       355,566       314,319       319,530       259,285
  Small business loans ....................      135,239        20,467             0             0             0
  Consumer loans (2) ......................      165,927       161,154       154,940       114,607        45,159
  Lease financing .........................       19,214             0             0             0             0
                                               ---------     ---------     ---------      --------     ---------
    Total loan fundings ...................    1,218,958       800,452       749,643       638,600       368,108
                                               ---------     ---------     ---------      --------     ---------
Purchases: (3)(4)
  Residential real estate loans ...........    1,256,185       524,498       465,942         9,930             0
  Commercial real estate and business loans       37,314             0             0             0         3,989
  Lease financing .........................        6,054             0             0             0             0
                                               ---------     ---------     ---------      --------     ---------
    Total purchases .......................    1,299,553       524,498       465,942         9,930         3,989
                                               ---------     ---------     ---------      --------     ---------
    Total loan production .................    2,518,511     1,324,950     1,215,585       648,530       372,097
                                               ---------     ---------     ---------      --------     ---------
Loan sales ................................     (279,034)     (273,901)      (59,408)      (34,153)      (38,168)
Principal reduction on loans (1) ..........   (1,498,352)     (947,281)     (548,536)     (444,867)     (270,986)
Transfer to real estate owned (5) .........       (4,852)       (5,076)       (1,788)       (1,029)       (1,282)
                                               ---------     ---------     ---------      --------     ---------
    Net loan activity .....................  $   736,273    $   98,692    $  605,853     $ 168,481    $   61,661
                                               =========     =========     =========      ========     =========
</TABLE>

(1)  Does not include banker's acceptances.
(2)  Includes second mortgage loans.
(3)  Does not include indirect  consumer loans purchased  through dealers;  such
     loans are included as originations.
(4)  Excludes $395.0 million in 1996 of loans acquired in the BNA acquisitions.
(5)  Includes foreclosures

     Net  interest  income  increased  for each of the years in the  three  year
period ended December 31, 1998. Interest income increased by 21% during the year
ended  December 31, 1998  compared to the same 1997 period and  interest  income
increased 38% during the year ended  December 31, 1997 compared to the same 1996
period.  Interest expense also increased for each of the years in the three year
period  ended  December  31, 1998.  The  increase in interest  income  generally
resulted from increased volume of interest earning assets,  particularly  higher
average loan portfolio  balances partially offset by lower yields. The increased
loan average balances resulted from:

     1)   significant purchases of wholesale residential real estate loans, and
     2)   the increased funding of new loan products, such as small business and
          international  loans,  lease  financing  and  international   banker's
          acceptances.

     The  increased  loan  portfolio  balances  were  partially  offset by lower
originated  residential  real estate loan average  balances  resulting from loan
sales and principal repayments.

     The lower loan yields resulted from:

     1)   an increase in the  percentage of the loan  portfolio  represented  by
          purchased  residential loans and international  loans, which are lower
          yielding than commercial and consumer loans,
     2)   a reduction in the prime  interest  rate as well as lower  residential
          loan rates resulting in the origination and purchase of loans at lower
          rates than the existing portfolio, and
     3)   the rapid repayments of wholesale  residential loans which accelerated
          premium amortization.
 
     The increase  during 1998 in securities  available for sale interest income
primarily  resulted  from  higher  average  balances  partially  offset by lower
average  yields  compared to 1997.  The higher  average  balances were caused by
purchases of mortgage-backed securities and REMICs during 1998. The lower yields
reflects  the fact  that  securities  were  purchased  at lower  rates  than the
existing portfolio.

     The  increase  during  1998  compared  to 1997 in  investment  and  trading
securities  interest  income reflects  higher average  balances and yields.  The
higher average  balances  resulted from  increased FHLB stock average  balances.
Increases in FHLB stock were required based on higher FHLB advance  levels.  The
increased investment yields reflect the purchase of tax certificates outside the
State of Florida with higher yields than the existing portfolio.

     During the year ended  December  31,  1997,  loan,  investment  and trading
securities  interest  income  increased  while  securities  available  for  sale
interest  income  declined  compared to the same 1996  period.  The  increase in
interest on loans  during  1997  compared  to 1996 was  primarily  due to higher
average  balances,  partially  offset by lower average  yields.  The higher loan
average  balances  resulted  from the October  1996 BNA  acquisition,  wholesale
residential loan purchases, and increased loan fundings.

     The lower loan portfolio  average  yields  resulted from an increase in the
percentage of lower yielding residential loans in the loan portfolio compared to
higher  yielding  commercial and consumer  loans,  and a decline in consumer and
residential loan yields based on market conditions.

     The decrease in consumer loan yields  reflects the  origination of loans at
lower rates than the existing  portfolio,  and the  acquisition  of the BNA loan
portfolio.

     The decline in residential loan yields resulted from  originating  loans at
lower rates than the  existing  portfolio  due to the  declining  interest  rate
environment during 1997.

     Interest income on securities available for sale, which consisted primarily
of mortgage  backed  securities,  declined for the year ended  December 31, 1997
compared to the 1996 period due to lower average balances and yields.  The lower
average  balances  and  yields  were the  result  of sales  of  mortgage  backed
securities  available  for sale.  The  lower  yields  earned on  mortgage-backed
securities  reflect  the  prepayment  of  higher  yielding  securities  and  the
declining interest rate environment throughout 1997.

     Total investment and trading  securities  interest income increased in 1997
compared  to 1996 due to  higher  average  balances  partially  offset  by lower
average yields.  The higher average balances and lower yields were primarily the
result of increased FHLB stock purchases.

     During the year ended December 31, 1998, deposit expense declined while all
other categories of total interest expense  increased.  The decrease in interest
expense on deposits during the year ended December 31, 1998 compared to the same
period during 1997 resulted from lower yields on interest bearing deposits.  The
lower yields reflect:

     1)   a decline in the percentage of deposits  attributed to higher yielding
          certificate accounts compared to lower yielding transaction  accounts,
          and
     2)   lower deposit interest rates during 1998 compared to 1997.

     Interest expense on securities sold under agreements to repurchase and FHLB
advances  increased during the year ended December 31, 1998 compared to the same
period  during 1997 due to higher  average  balances  partially  offset by lower
yields.  The higher  average  balances on  securities  sold under  agreements to
repurchase  were  used to fund loan  growth  and the lower  yields  reflect  the
declining interest rate environment during 1998. The higher FHLB advance average
balances were primarily  intermediate term advances used to fund the purchase of
wholesale  residential  loans. The lower average rates on FHLB advances resulted
from the declining  interest rate  environment and the use of callable  advances
which bear lower interest rates than traditional advances.

     The increase during 1998 in interest expense on subordinated debentures and
guaranteed  preferred  beneficial interests in the Company's Junior Subordinated
Debentures  resulted  from the fact that  $100.0  million of 5 5/8%  convertible
subordinated  debentures  which were issued in November 1997, and $74.75 million
of Trust Preferred  Securities  which were issued in April 1997 were outstanding
for all of 1998.

     During the year ended December 31, 1997, all categories of interest expense
increased  compared to the 1996 prior  period.  The increased  deposit  interest
expense  resulted from higher deposit average  balances and higher rates paid on
deposits.  The  increased  deposit  average  balances  primarily  resulted  from
deposits  acquired in connection with the acquisition of BNA. The higher deposit
average  rates  during  1997  were  generally  caused by  higher  rates  paid on
transaction  accounts  compared  to 1996 rates.  The  increased  interest  rates
reflect an increase in  competition  for deposits in the South  Florida  market,
resulting  in new  savings  products  which pay  higher  rates  based on account
balances.  During 1997,  certificate  account rates  declined due to lower rates
paid in 1997 and  run-off  of a  portion  of the  higher  rate  BNA  certificate
accounts.

     The  higher  interest  expense  on  securities  sold  under  agreements  to
repurchase  during the year ended  December 31, 1997  compared to 1996  resulted
from higher borrowing rates,  partially  offset by lower average  balances.  The
lower average balances in 1997 of securities sold under agreements to repurchase
compared  to 1996  resulted  from  the  availability  of funds  provided  by the
issuance of debt and equity  securities.  The majority of the net proceeds  from
the issuance of Class A common stock and the issuance of subordinated debentures
during 1997 were used to pay down short term borrowings.

     The increased  interest  expense on advances from FHLB during 1997 compared
to 1996 was primarily due to higher average  balances and  secondarily to higher
rates.  During 1997,  BankAtlantic used FHLB advances with expected terms of one
to six years to finance the purchase of  wholesale  residential  loans.  Average
interest  rates on FHLB  advances  increased  during 1997  compared to 1996 as a
result of the use of longer term borrowings.

     The increase in interest expense on subordinated  debentures and guaranteed
preferred  beneficial  interest in the Company's Junior  Subordinated  Debenture
during  1997  related  to the  1996  issuance  of  $57.5  million  of the 6 3/4%
Debentures  and in  1997  of the  Trust  Preferred  Securities  and  convertible
subordinated debentures noted above.


     Provision  for Loan Losses and  Provision  for (Reversal of) Losses on Real
Estate Owned

 <TABLE>
<CAPTION>
                                                                RISK ELEMENTS
                                                                  December 31,
                                            ------------------------------------------------------------
                                              1998         1997         1996         1995         1994
                                            --------     --------     --------     --------    ---------
                                                                        (Dollars in thousands)
CONTRACTUALLY PAST DUE 90
  DAYS OR MORE
<S>                                       <C>          <C>          <C>          <C>          <C>       
Small business ........................   $      349   $        0   $        0   $        0   $        0
Commercial real estate and business (1)        2,833          647        2,961        1,536          736
                                            --------     --------    ---------     --------     --------
                                               3,182          647        2,961        1,536          736
NON-ACCRUAL (2)
Residential ...........................        4,896        5,573        4,679        2,228        1,718
Purchased residential .................        2,060        2,453        1,798            0            0
Commercial real estate and business ...       10,904        4,377        3,868        8,361        9,325
Small business - real estate ..........        1,416            0            0            0            0
Small business - nonmortgage ..........          187            0            0            0            0
Lease financing .......................          893            0            0            0            0
Consumer ..............................        3,008        5,166        2,079          585          270
Tax certificates ......................          765          880        1,835        2,044        3,578
                                            --------     --------    ---------     --------     --------
                                              24,129       18,449       14,259       13,218       14,891
REPOSSESSED (2)
Residential real estate owned .........        2,169        3,825          748          231          303
Commercial real estate owned ..........        3,334        3,703        4,170        6,048        6,935
Consumer ..............................        1,572        2,912        1,992          461          350
Lease financing .......................          324            0            0            0            0
                                            --------     --------    ---------     --------     --------
                                               7,399       10,440        6,910        6,740        7,588
                                            --------     --------    ---------     --------     --------
TOTAL NON-PERFORMING ASSETS ...........       34,710       29,536       24,130       21,494       23,215
                                            --------     --------    ---------     --------     --------
RESTRUCTURED LOANS
Commercial real estate and business ...            7        4,043        3,718        2,533        1,648
                                            --------     --------    ---------     --------     --------
TOTAL RISK ELEMENTS ...................   $   34,717   $   33,579   $   27,848   $   24,027   $   24,863
                                           =========    =========    =========    =========    =========
Total risk elements as a percentage of:
  Total assets ........................       0.92 %       1.10 %       1.07 %       1.37 %       1.61 %
                                           =========    =========    =========    =========    ========= 
  Loans, tax certificates and net real
  estate owned ........................       1.27 %       1.55 %       1.46 %       2.65 %       3.92 %
                                           =========    =========    =========    =========    =========
TOTAL ASSETS ..........................   $3,788,975   $3,064,480   $2,605,527   $1,750,689   $1,539,653
                                           =========    =========    =========    =========    =========       
TOTAL LOANS, TAX CERTIFICATES
  AND NET REAL ESTATE OWNED ...........   $2,729,739   $2,164,965   $1,911,501   $  905,413   $  634,001
                                           =========    =========    =========    =========    =========  
Allowance for loan losses .............   $   37,950   $   28,450   $   25,750   $   19,000   $   16,250
                                           =========    =========    =========    =========    =========       
Total tax certificates ................   $   50,916   $   56,162   $   55,977   $   51,504   $   64,117
                                           =========    =========    =========    =========    =========      
Allowance for tax certificate losses ..   $    1,020   $      949   $    1,466   $    1,648   $    2,985
                                           =========    =========    =========    =========     =========                           
</TABLE>

(1)  The majority of these loans have matured and the borrower continues to make
     payments under the matured loan  agreement.  BankAtlantic is in the process
     of renewing or extending these matured loans.
(2)  Amounts are net of allowances for losses.

     The above  schedule  reflects,  at December  31, 1998 all loans where known
information about the possible credit problems of the borrower caused management
to have serious  doubts as to the ability of the borrower to comply with present
loan  repayment  terms and which may result in  disclosure  of such loans in the
future.

     Interest income which would have been recorded under the contractual  terms
of  impaired  loans  and  the  interest  income  actually   recognized  was  (in
thousands):
                                     For the Year Ended December 31,
                                       1998        1997       1996
                                      ------     -------     -------
Interest income which would have
 been recorded ...                   $ 3,058    $  2,487    $  1,795
Interest income recognized......      (1,850)     (1,548)       (988)
                                      ------     -------     ------- 
Interest income forgone.........     $ 1,208    $    939    $    807
                                      ======     =======     =======

     Changes  in the  allowance  for loan  losses  were as follows  (dollars  in
thousands):
<TABLE>
<CAPTION>

                                                                               
                                                                        For the Year Ended December 31,
                                                        --------------------------------------------------------
                                                          1998        1997       1996         1995        1994
                                                        -------     -------     -------     -------     --------
<S>                                                    <C>         <C>         <C>         <C>         <C> 
Balance, beginning of period .......................   $ 28,450    $ 25,750    $ 19,000    $ 16,250    $ 17,000
Charge-offs:
  Commercial business loans ........................       (896)       (180)     (1,048)       (382)     (1,647)
  Commercial real estate loans .....................       (562)       (276)       (266)       (222)       (220)
  Small business - real estate .....................        (72)          0           0           0           0
  Small business - nonmortgage .....................     (1,971)          0           0           0           0
  Lease financing ..................................     (1,233)          0           0           0           0
  Consumer loan - indirect..........................     (9,446)     (7,885)     (4,581)     (2,535)     (1,154)
  Consumer loans - direct ..........................     (1,746)     (2,809)     (1,756)     (2,031)     (2,675)
  Residential real estate loans ....................        (61)        (76)        (67)       (263)       (272)
  Purchased residential real estate loans ..........       (108)       (104)          0           0           0
                                                        -------     -------      ------      ------      ------
                                                        (16,095)    (11,330)     (7,718)     (5,433)     (5,968)
                                                        -------     -------      ------      ------      ------ 
Recoveries:
  Small business - real estate .....................         30           0           0           0           0
  Lease financing ..................................        229           0           0           0           0
  Commercial business loans ........................        489         301         518         738         565
  Commercial real estate loans .....................          9         208          47         102          18
  Consumer loans - indirect ........................      1,449       1,462         382          66       1,154
  Consumer loans - direct ..........................        844         791       1,277       1,153       1,182
                                                        -------     -------      ------      ------      ------
                                                          3,050       2,762       2,224       2,059       2,919
                                                        -------     -------      ------      ------      ------
Net charge-offs ....................................    (13,045)     (8,568)     (5,494)     (3,374)     (3,049)
Additions charged to operations ....................     21,788      11,268       5,844       4,182       2,299
Allowance for loan losses acquired .................        757           0       6,400       1,942           0
                                                        -------     -------      ------      ------      ------
Balance, end of period .............................   $ 37,950    $ 28,450    $ 25,750    $ 19,000    $ 16,250
                                                        =======     =======     =======     =======     =======

Allowance as a percentage of:
  Total loans ......................................       1.42%       1.35%       1.39%       2.24%       2.89%
  Total loans excluding banker's acceptances .......       1.42 %      1.47%       1.39%       2.24%       2.89%
                                                        =======     =======     =======     =======     =======
  Non-performing assets (1) ........................     111.80%      99.28%     115.50%      97.69%      82.75%
                                                        =======     =======     =======     =======     =======
Ratio of net charge-offs to average
  outstanding loans ................................       0.51%       0.44%       0.47%       0.45%       0.59%
                                                        =======     =======     =======     =======     =======
Ratio of net charge-offs to average outstanding
  loans plus banker's acceptances ..................       0.51%       0.44%       0.47%       0.45%       0.57%
                                                        =======     =======     =======     =======     =======
</TABLE>

(1)  Excluding  tax  certificates.  The  allowance  for  tax  certificates  as a
     percentage of total tax certificates was 2.01%,  1.69%,  2.62%,  3.20%, and
     4.66%,  for each of the years in the  five-year  period ended  December 31,
     1998, and as a percentage of  non-performing  tax certificates was 133.46%,
     107.84%,  79.89% 80.63% and 83.43% at December 31, 1998,  1997,  1996, 1995
     and 1994, respectively.

     The table below presents the allocation of the allowance for loan losses by
various  loan  classifications  and sets forth the  percentage  of loans in each
category to gross loans excluding banker's  acceptances.  The allowance shown in
the table should not be interpreted as an indication that  charge-offs in future
periods  will  occur in  these  amounts  or  proportions  or that the  allowance
indicates future charge-off amounts or trends (dollars in thousands).

<TABLE>
<CAPTION>

                                         December 31, 1998              December 31, 1997             December 31, 1996
                                    ----------------------------   -------------------------     ------------------------
                                     Allocation    Percent of      Allocation   Percent of      Allocation    Percent of
                                          of      gross loans           of      gross loans         of        gross loans
                                      allowance     in each         allowance     in each        allowance      in each
                                       for loan   category to       for loan    category to      for loan     category to
                                       loss by    total gross       loss by     total gross       loss by     total gross
                                       category      loans          category       loans         category        loans
                                     ----------   -----------     -----------   -----------     -----------   -----------
<S>                                    <C>          <C>             <C>           <C>             <C>            <C>
Commercial business .............      $ 3,242        4.14%         $ 1,941         2.57%         $ 4,439          3.83%
Commercial real estate ..........       11,100       27.21            9,559        33.59            6,673         35.75
Small business-real estate ......          487        0.71              176         0.84                0          0.00
Small business-nonmortgage ......        5,211        3.43              275         0.66                0          0.00
Lease financing .................        1,557        0.87                0         0.00                0          0.00
Residential real estate .........          483        5.90            1,511         9.55            3,719         22.50
Purchased residential real estate        1,645       46.53              926        36.84              146         21.02
Consumer - indirect (1) .........        1,948        3.53            4,690         5.60            3,738          7.98
Consumer  - direct (1) ..........       12,277        7.68            9,372        10.35            7,035          8.92
                                        ------      ------           ------       ------          -------        ------
                                       $37,950      100.00%         $28,450       100.00%         $25,750        100.00%
                                        ======      ======           ======       ======           ======        ======  


                                        December 31, 1995             December 31, 1994
                                    ------------------------      -------------------------
                                    Allocation   Percent of       Allocation    Percent of
                                        of       gross loans          of        gross loans
                                     allowance     in each         allowance    in each
                                     for loan    category to       for loan     category to
                                     loss by    total gross        loss by      total gross
                                     category       loans          category       loans
                                     --------   ------------      ----------    -----------
<S>                                  <C>          <C>               <C>          <C>  

Commercial business .............    $ 3,042        6.84%           $ 1,535        4.00%
Commercial real estate ..........      7,607       50.35             10,357       56.94
Residential real estate .........      1,243       19.14                860       18.88
Purchased residential real estate          0        0.00                  0        0.00
Consumer - indirect (1) .........      3,686       12.96              1,433       10.90
Consumer - direct (1) ...........      3,422       10.71              2,065        9.28
                  --                   -----       -----             ------       -----
                                     $19,000      100.00%           $16,250      100.00%
                                      ======      ======             ======      ====== 
</TABLE>

(1)   Includes second mortgage loans.

     The provision  for loan losses  increased in each of the years in the three
years ended December 31, 1998.  The higher  provision for loan losses during the
year ended December 31, 1998 compared to 1997 resulted from:

     1)   consumer loan charge-offs primarily from the indirect consumer lending
          portfolio,
     2)   charge-offs   from  small  business  loans  which  the  Company  began
          originating during the 1997 fourth quarter,
     3)   charge-offs from LTI lease financing  operations which was acquired in
          March 1998,
     4)   charge-offs  in commercial  business  loans  relating to the Company's
          factoring  operations,  and 
     5)   a significant  increase in the  allowance  for loan losses  reflecting
          recent  growth in small  business  lending and  indirect  consumer and
          small business delinquency trends.

     Since 1987 the Company has made a number of  attempts to  profitably  enter
the indirect consumer loan market.

     From  1987 to 1992 the  majority  of  indirect  loans  generated  were home
improvement and automobile loans.  Purchases of home improvement loans ceased in
1990 and indirect  automobile  lending  ceased in 1992. In  connection  with the
acquisition of MegaBank in 1995 and the acquisition of BNA in 1996, BankAtlantic
again commenced  offering indirect consumer loans,  primarily  automobile loans.
Throughout  the 1995 to 1998 period  delinquencies  and  charge-offs of indirect
automobile  loans  continued  to  increase  in either  absolute  dollars or as a
percentage  of the  portfolio;  particularly  in the latter part of 1998.  These
trends  resulted in a further 1998 increase in losses  associated  with indirect
consumer  loans.  The increased  allowance for consumer  loans reflects the fact
that 1998  charge-offs were higher than for 1997 even though the average balance
of loans  declined in 1998.  Although  there have been numerous  management  and
system changes for this product,  the number of  delinquencies,  charge-offs and
yields of this product  resulted in management's  decision at the end of 1998 to
again cease, acquiring indirect consumer loans.

     During  the  latter  part of 1997,  BankAtlantic  began  originating  small
business  loans.  Initial  allowances  were based upon industry  information and
internal   experience  with  similar  products.   As  the  program   progressed,
delinquencies and charge-offs  increased,  particularly in the fourth quarter of
1998. In response to these trends,  the allowance for loan losses was increased.
Personnel  and  operating  changes  have  been  and are  continuing  to be made,
including the use of more restrictive underwriting standards.

     The  acquisition  of  LTI in  1998  also  resulted  in an  increase  in the
allowance  for  the  year  due to the  expansion  of  LTI's  activities  and the
establishment  of  an  allowance  based  upon  charge-offs   experienced   after
acquisition which were higher than those historically experienced by LTI.

     A significant  factor used by  BankAtlantic  in determining the adequacy of
the allowance for loan losses is historical  loan loss  experience  with greater
emphasis   placed  on  current   trends  in   delinquencies   and   charge-offs.
Determinations may also be impacted by geographic and personnel factors.
 
     The Company also terminated its factoring  operations in mid 1998 since the
credit quality and yields  associated  with the product were not consistent with
the Company's goals.

     The provision for loan losses  increased during the year ended December 31,
1997 compared to the same 1996 period due to:

     1)   charge-offs in the indirect consumer loan portfolio,
     2)   an increase in specific  reserves  primarily  related to a real estate
          construction loan acquired in connection with the BNA acquisition, and
     3)   higher aggregate loan balances and delinquency trends in 1997.

     The  1996  net  commercial  business  loan  charge-offs  primarily  reflect
charge-offs of unsecured  loans acquired in connection with the BNA and MegaBank
acquisitions.  The 1996 charge-offs were partially offset by commercial business
loan recoveries relating to loans charged-off in prior periods.  During 1996 the
allowance for loan losses was increased by the allowances acquired in connection
with the BNA acquisition.

     Risk elements at December 31, 1998  increased  from December 31, 1997.  The
increase in loans  contractually  past due 90 days or more and nonaccrual  loans
were partially offset by decreases in repossessed assets and restructured loans.
The increase in loans  contractually past due 90 days or more primarily resulted
from two  commercial  real estate loans which have matured on which the borrower
is continuing to make payments under the matured loan agreement. The increase in
nonaccrual loans reflected:

     1)   two commercial  nonresidential  real estate  nonaccrual loans totaling
          $7.7 million,
     2)   nonaccrual lease financing contracts from LTI, and
     3)   nonaccrual small business loans.



     The above  increases in  nonaccrual  loans were  partially  offset by lower
nonaccrual balances from:

     1)   residential loans,
     2)   purchased residential loans,
     3)   tax certificates, and
     4)   consumer loans.

     The decline in consumer  nonaccrual  balances reflected a reduction in home
equity  nonaccrual  loans from December  1997.  Repossessed  assets  declined at
December 31, 1998  compared to December 31, 1997.  The decline  reflected  lower
residential and commercial real estate owned and automobile  repossessed assets,
partially  offset by lease finance  repossessions.  The decline in  restructured
loans reflected the reclassification from non-performing to performing status of
two loans that performed based on the terms of their agreements.

     The increase in risk  elements  from 1997 to 1996  primarily  resulted from
increases in nonaccrual assets,  repossessed assets, and restructured loans. The
above increases were partially offset by a decrease in loans  contractually past
due 90 days or more and still  accruing.  The increase in  nonaccrual  loans was
primarily  due to higher  residential  and consumer  loan  nonaccrual  balances,
partially offset by lower tax certificate  nonaccrual balances.  The increase in
nonaccrual  residential  loans  was  primarily  due to higher  residential  loan
balances in 1997  compared to 1996.  Non-accrual  consumer  loans  increased  at
December  31,  1997  compared  to 1996 due to  increased  direct  consumer  loan
nonaccrual  balances and higher indirect  nonaccrual  consumer loans acquired in
connection  with  the BNA  and  MegaBank  acquisitions.  The  nonaccrual  direct
consumer  loans were primarily  home equity loans,  and the nonaccrual  indirect
loans were  primarily  automobile  loans.  The higher  nonaccrual  consumer loan
balances  resulted from the growth of the consumer loan portfolio.  The increase
in repossessed  assets  resulted from higher  residential  real estate owned and
consumer  repossessed  asset,  partially  offset by lower commercial real estate
owned.  The increase in  repossessed  assets  resulted from higher loan balances
mentioned above. The decline in nonaccrual tax certificates reflects the current
aging of the tax certificates in the portfolio.  Loans contractually past due 90
days or more have matured and are in the process of renewing or extending  their
terms while the  borrower  continues  to make  payments  under the matured  loan
agreement.

     The loan loss allowance as a percentage of total loans (excluding  banker's
acceptances)  was 1.39% at December  31,  1996,  1.47% at December  31, 1997 and
1.42% at  December  31,  1998.  At December  31,  1998 gross real  estate  loans
amounted to $2.3  billion of which $1.5  billion  were  residential  real estate
loans.  The remaining real estate loans at December 31, 1998 consisted of $341.7
million of commercial  real estate loans,  $439.4  million of  construction  and
development  loans and $20.3 million of small business real estate loans.  Gross
other loans,  excluding  banker's  acceptances,  amounted to $564.4  million and
included commercial business loans, lease financing,  international loans, small
business - nonmortgage and consumer loans (including  second mortgages) of $91.6
million,  $25.1  million,  $27.3  million,  $98.5  million  and $321.9  million,
respectively, at December 31, 1998. Commercial real estate, commercial business,
small business  non-mortgage and consumer loans generally  involve greater risks
of collectibility than residential loans.

     During the year ended  December 31, 1998,  the  provision for REO increased
$1.2 million compared to the 1997 period. The increase resulted from $657,000 of
higher  residential REO  charge-offs  and $514,000 of increased  commercial real
estate  charge-offs.  The  commercial  real estate  properties  charged off were
acquired through tax deeds.

     During  the year  ended  December  31,  1997,  reversals  of  losses on REO
declined $141,000.  During the year ended December 31, 1997, management reversed
$56,000 of the REO allowance and charged off $244,000 of residential REO. During
the  year  ended  December  31,  1996,  management  reversed  $197,000  from the
allowance for real estate owned. Real estate owned  charge-offs  during the year
ended  December  31,  1996  were  $803,000   primarily  relating  to  three  REO
properties.  Two of the properties  were sold during 1996. The allowance for REO
is  established by management  based on its evaluation of foreclosed  properties
(see Non-Interest Expense "Components of Foreclosed Asset Activity, Net").


<PAGE>

NON-INTEREST INCOME

     A summary of non-interest income follows:

<TABLE>
                                                                                                       1998      1997
                                                                              For the Year              to         to
                                                                           Ended December 31,          1997      1996
                                                                      ----------------------------   -------    -------             
                                                                      -------    -------   -------   -------    -------
                                                                                            (In thousands)
INCOME EXCLUDING RBCO AND REAL ESTATE OPERATIONS
<S>                                                                  <C>        <C>       <C>       <C>        <C>

Loan late fees and other loan income ..............................  $  4,299   $  2,293  $  1,590  $  2,006   $    703
Gains on sales of loans held for sale .............................     4,104      6,820       534    (2,716)     6,286
Trading securities gains ..........................................       898      2,463         0    (1,565)     2,463
Gains on sales of securities available for sale, net of write-downs       309      2,367     5,959    (2,058)    (3,592)
Gains (losses) on sales of property and equipment, net ............       (11)       852     3,061      (863)    (2,209)
Commissions .......................................................       108        103        21         5         82
Transaction fees ..................................................    12,589      9,302     8,600     3,287        702
ATM fees ..........................................................     6,650      5,329     3,944     1,321      1,385
Other .............................................................     4,200      3,284     3,109       916        175
                                                                      -------     ------    ------    ------     ------
  Total non-interest income excluding RBCO and
   real estate operations .........................................    33,146     32,813    26,818       333      5,995
                                                                      -------     ------    ------    ------     ------
RBCO OPERATIONS
Principal transactions ............................................     4,417          0         0     4,417          0
Investment banking ................................................     8,345          0         0     8,345          0
Commissions .......................................................     4,024          0         0     4,024          0
Other .............................................................       240          0         0       240          0
                                                                      -------     ------    ------    ------     ------
Non-interest income - RBCO ........................................    17,026          0         0    17,026          0
                                                                      -------     ------    ------    ------     ------
REAL ESTATE OPERATIONS
Gains on sales of real estate held for development and sale .......     6,055        470         0     5,585        470
Other .............................................................       653         83         0       570         83
                                                                      -------     ------    ------    ------     ------
Non-interest income - real estate operations ......................     6,708        553         0     6,155        553
                                                                      -------     ------    ------    ------     ------
Total non-interest income .........................................  $ 56,880   $ 33,366   $26,818  $ 23,514   $  6,548
                                                                      =======    =======    ======    ======     ======
</TABLE>

     For a discussion  relating to gains on sales of  securities  available  for
sale  and  trading  securities  gains,  see   "Mortgage-Backed   Securities  and
Investments."

     Loan late fees and other loan income  increased during each of the years in
the three year period ended December  31,1998.  The increase in loan fees during
the three year period resulted from higher late fees,  commitment fees, and loan
prepayment  penalties.  The additional  fees earned were caused by a larger loan
portfolio throughout the three year period.

     During the year ended December 31, 1998 and 1997, BankAtlantic  transferred
$108.5 million and $321.4 million,  respectively, of purchased residential loans
to held for sale and sold $279.0 million and $273.9  million,  respectively,  of
loans for gains as reported in the above table.  During 1996  BankAtlantic  sold
$59.4 million  primarily fixed rate loans  originated for resale for gains shown
on the above table.

     As part of its  normal  operations  the  Company  makes bulk  purchases  of
residential loans which are generally  categorized,  at the time of purchase, as
held for investment. The Company continually evaluates these purchased loans and
such evaluations may result in transfers from the held for investment  category;
however,  such  transfers  would not normally  exceed 10% of the average  annual
balance of the portfolio. The majority of the residential loans transferred into
the available for sale category during 1997 were acquired in connection with the
BNA acquisition.

     During the year ended  December  31,  1996,  BankAtlantic  sold  properties
leased to others with a book value of $5.0  million for gains as reported in the
above table.  During 1997,  land  adjacent to the above  properties  with a book
value of $197,000 was sold for gains.

     Transaction fee income increased during each of the years in the three year
period ended  December 31, 1998. The higher  transaction  fee income during 1998
compared to 1997 resulted from:

     1)   the Company  shifting  its deposit  mix from  certificate  accounts to
          transaction accounts, and    
     2)   changes made to the pricing of the Company's deposit products based on
          an analysis by an outside consulting firm.

     The increased  transaction  fee income  during the year ended  December 31,
1997 compared to the 1996 period reflects:

     1)   higher  transaction  account balances relating to accounts obtained in
          connection with the acquisition of BNA, and
        
     2)   higher average non-interest bearing deposits.

     ATM fee income  increased during each of the years in the three year period
ended December 31, 1998. The significant  increase in ATM fee income during 1998
was primarily  the result of an expanded ATM network.  The Company's ATM network
increased from 220 machines at December 31, 1996 to 249 machines at December 31,
1997 and at December 31, 1998 the Company had 746 ATM machines.  The increase in
ATM fee  income  during  1997  compared  to 1996 was  primarily  the result of a
surcharge fee initiated in April 1996 to non-customers. BankAtlantic established
its ATM network to enhance fee income and to expand banking services  throughout
Florida.  Currently,  BankAtlantic  has 274 ATM  machines  located  in  Wal-Mart
SuperStores in Florida, Georgia, and Alabama, 185 ATM machines located in K-Mart
and Cumberland Farms convenience stores and 28 ATM machines on cruise ships. The
remaining  ATM  machines  are located in  gasoline  stations,  convenience  food
stores,  malls,  entertainment  complexes,  college campuses and  BankAtlantic's
branches. See "Business - Regulation and Supervision - Legislative Developments"
for a  discussion  of recently  proposed  legislation  which could  prohibit the
imposition of surcharges to non-customers.

     Non-interest  income, other increased during each of the years in the three
year period ended December 31, 1998. The increase in non-interest  income, other
during the year ended  December  31, 1998  compared to the 1997 period  resulted
from increased commissions from teller check outsourcing, and higher fees earned
on deposit customer services such as teller check fees and account research.

     The  higher  non-interest  income  - other  during  1997  compared  to 1996
resulted  from  higher  fees  earned  on safe  deposit  rentals,  and  increased
commissions from teller check outsourcing.


RBCO OPERATIONS

     RBCO  revenues  are  primarily   generated  from  principal   transactions,
investment banking and commissions. Principal transactions are sales and trading
activities of tax exempt debt  securities,  taxable debt  securities  and equity
securities. Investment banking revenues include management fees and underwriting
fees  earned in  connection  with all  underwriting  participations  and selling
concessions  earned in connection with RBCO's  participation in tax-exempt debt,
corporate debt and equity underwriting.  Commission revenues include fees earned
from retail  customers  upon the  execution  of equity  security and mutual fund
trades.  During  the year  ended  December  31,  1998 RBCO  earned  revenues  on
principal  transactions,  investment  banking  and  commissions  as shown in the
preceding table. As previously  noted,  RBCO was acquired by the Company on June
30, 1998 in a  transaction  recorded  under the purchase  method of  accounting.
Accordingly,  only  the  operations  of RBCO  subsequent  to June  30,  1998 are
included in the Company's Consolidated Statement of Operations.


REAL ESTATE OPERATIONS

     Real estate held for  development  and sale  represents  the net profits on
sales of real  estate by SLWHC and the net loss from real estate  joint  venture
operations.  Other income  during the year ended  December  31, 1998  included a
$263,000  net loss from real estate  joint  venture  operations  and $916,000 of
income recognized  related to various impact fees. The increases in gains during
1998  compared to 1997 relates to a full year of  operations in 1998 compared to
only two months in 1997.  Other income  during 1997  reflected  the accretion of
impact fees.

NON-INTEREST EXPENSE

     A summary of non-interest expense follows:

<TABLE>
 <CAPTION>
                                                                                                   1998       1997
                                                                            For the Year              to         to
                                                                         Ended December 31,          1997       1996
                                                                   -----------------------------   --------   --------
                                                                    1998       1997       1996      Change     Change
                                                                  --------   --------   --------   --------   --------
                                                                                      (In thousands)
EXPENSES EXCLUDING RBCO AND REAL ESTATE OPERATIONS
<S>                                                              <C>       <C>         <C>        <C>         <C>    
Employee compensation and benefits .............................  $ 45,063  $  37,666  $ 30,893   $  7,397   $  6,773
Occupancy and equipment ........................................    20,518     17,693    12,823      2,825      4,870
SAIF special assessment ........................................         0          0     7,160          0     (7,160)
Federal insurance premium ......................................     1,042      1,084     2,495        (42)    (1,411)
Advertising and promotion ......................................     4,749      2,188     2,061      2,561        127
Foreclosed asset activity, net .................................       754         82      (725)       672        807
Restructuring charges and write-downs ..........................     2,565          0         0      2,565          0
Pension curtailment gain, net ..................................    (3,128)         0         0     (3,128)         0
Amortization of cost over fair value of net assets acquired ....     2,770      2,508     1,545        262        963
Other excluding RBCO and real estate operations ................    23,641     16,087    11,969      7,554      4,118
                                                                   -------    -------   -------    -------    -------
  Non-interest expense .........................................    97,974     77,308    68,221     20,666      9,087
                                                                   -------    -------   -------    -------    -------
RBCO OPERATIONS
Employee compensation and benefits .............................    11,673          0         0     11,673          0
Occupancy and equipment ........................................       926          0         0        926          0
Advertising and promotion ......................................       411          0         0        411          0
Amortization of cost over fair value of net assets acquired ....       541          0         0        541          0
Other ..........................................................     3,975          0         0      3,975          0
                                                                   -------    -------   -------    -------    -------
Non-interest expense ...........................................    17,526          0         0     17,526          0
                                                                   -------    -------   -------    -------     ------
REAL ESTATE OPERATIONS
Employee compensation and benefits .............................       770        144         0        626        144
Advertising and promotion ......................................       589         15         0        574         15
Selling, general and administrative ............................     3,806        255         0      3,551        255
                                                                   -------    -------   -------     ------        ---
Non-interest expense ...........................................     5,165        414         0      4,751        414
                                                                   -------    -------   -------     ------        ---
Total  non-interest expenses.................................... $ 120,665   $ 77,722  $ 68,221   $ 42,943    $ 9,501
                                                                   =======    =======   =======    =======      =====
</TABLE>

     Employee  compensation  and benefits  increased in each of the years in the
three year period ended December 31, 1998. The increase in employee compensation
and benefits  during the year ended December 31, 1998 compared to 1997 primarily
resulted from:

     1)   the hiring of over 100 new officers and employees to establish, expand
          and reorganize  departments  including small business,  trade finance,
          capital  markets,  sales  management,   telebanking,  direct  consumer
          lending,  retail delivery,  cash management,  government trading,  and
          loan syndications,       
     2)   the opening of ten new full  service  branches  including  five in the
          Tampa Bay market and
     3)   annual salary and benefit increases.

     The increase in employee  compensation  and benefits  during the year ended
December 31, 1997 compared to 1996 resulted from:

     1)   an increase in the number of full-time equivalent employees,
     2)   160 new employees from the October 1996 BNA acquisition,
     3)   annual salary and benefit increases.

     The  increase  in the number of  employees  during 1997  resulted  from the
expansion of BankAtlantic's  branch network.  During 1997,  BankAtlantic  opened
nine  full-service  branches  and began two new  business  units  (International
Lending and Small Business Lending).

     Occupancy and equipment  expenses increased during each of the years in the
three year period  ended  December  31,  1998.  The  increase in  occupancy  and
equipment  expenses  during the year ended  December  31, 1998  compared to 1997
primarily resulted from:

     1)   a significant increase in depreciation expense,
     2)   an increase in rent expense, and
     3)   higher repairs and maintenance expenses.

     These additional expenses were caused by:

     1)   an expanded branch and ATM network, and
     2)   technology expenditures to support a larger organization.

     The  increase in occupancy  and  equipment  expenses  during the year ended
December 31, 1997 compared to 1996 primarily
resulted from:

     1)   an expanded branch network,
     2)   the acquisition of BNA, and
     3)   data processing expenses.

     The new branches and the BNA acquisition resulted in increased depreciation
and rent  expense.  The higher data  processing  fees  reflect the October  1996
conversion of all data processing functions to an outside service bureau.

     On September 30, 1996,  all  institutions  with SAIF  assessable  deposits,
including BankAtlantic,  were required to pay a one-time assessment of 0.657% of
covered  deposits  as of March  31,  1995.  BankAtlantic's  one-time  assessment
resulted in a pre-tax  charge of $7.2  million for the year ended  December  31,
1996. The $7.2 million charge  excluded the $2.3 million amount  assessed on BNA
deposits  which was  considered  in recording the  acquisition  of BNA under the
purchase method of accounting.  SAIF assessments  during the year ended December
31, 1998 and 1997 were reduced from prior years' levels as a consequence  of the
one-time assessment.

     The  significant  increase  in  advertising  expense  during the year ended
December 31, 1998 compared to 1997 reflects:

     1)   the  introduction  of  BankAtlantic's  new  corporate  logo using a TV
          identity campaign,
     2)   costs to launch BankAtlantic's new products, and
     3)   promotions  to introduce  BankAtlantic's  new  branches in  Miami-Dade
          County and the Tampa Bay market.

     The increase in  advertising  expenses  during the year ended  December 31,
1997 compared to 1996 resulted from promotions in the Miami-Dade  County market.
Advertising and promotional expenses are expensed as incurred.

    The components of "Foreclosed asset activity, net" were (in thousands):


                                                            For the Year
                                                         Ended December 31,
                                                   ---------------------------
                                                    1998       1997       1996
                                                   ------     ------     ------
Real estate acquired in settlement of loans and
 tax certificates:
Operating expenses, net .......................   $   651    $   492    $    47
Provision for (reversal  of) losses on REO ....     1,115        (56)      (197)
Net gains on sales ............................    (1,012)      (354)      (575)
                                                   ------       ----       ---- 
(Income) loss .................................   $   754    $    82    $  (725)
                                                   ======     ======     ====== 

     The loss in foreclosed  asset activity,  net during the year ended December
31, 1998 compared to 1997 resulted from:

     1)   higher  charge-offs  of  residential  real  estate  owned  acquired on
          defaulted loans generally reflecting higher residential loan balances
     2)   charge-offs of commercial non-residential real estate acquired through
          tax deed, and
     3)   additional  operating  expenses due to a larger number of  residential
          loans foreclosed and disposed of during the year .

     The additional  charge-offs  during 1998 were partially  offset by gains on
the sale of residential and commercial real estate owned.

     The loss in  foreclosed  asset  activity,  net during 1997 compared to 1996
resulted from higher residential foreclosure expenses associated with the larger
residential loan portfolio and an increase in commercial REO operating  expenses
due to the sale of rental  REO  properties  during  1997 and 1996.  For  further
discussion,  see  "Provision  for Loan Losses and  Provision  for  (Reversal of)
Losses on Real Estate Owned."

     During the fourth quarter of 1998, the Company  restructured its operations
as part of a year long efficiency study conducted by an outside consulting firm.
Included in the  restructuring  was the  elimination  of indirect  consumer loan
originations,  the  closing and merging of  branches  and the  consolidation  of
mortgage banking operations in the Tampa Bay market to a centralized  processing
operation. The restructuring reduced the Company's number of full time employees
by approximately 115. Included in the restructuring charge was:

     1)  employee severance and benefits,
     2)  write-downs of assets associated with facility closures, and
     3)  liabilities established  for lease contracts on closed branches.

     The restructuring charges were established effective December 31, 1998; and
accordingly,  there have been no amounts paid or subsequent  adjustments made to
the initial restructuring charge at December 31, 1998.

     At December 31, 1998 the Company froze the benefits relating to its defined
benefit pension plan. All employees were vested based on their years of service.
Employees  will not receive any further  credit for future  services,  while the
plan is  frozen.  The  freezing  of the plan and the  termination  of  employees
resulted in a net pension curtailment gain at December 31, 1998.

     Other  non-interest  expense  increased  for each of the years in the three
year period ended December 31, 1998. The increased other  non-interest  expenses
during the year ended  December  31, 1998  compared to 1997 reflect the expanded
ATM  network,   the  expanded  branch  network,  and  the  increased  number  of
departments and personnel.  As a consequence of the 1998 expansion,  the Company
experienced a significant increase in the following expense categories:

     1)    stationary printing and supplies,
     2)    telephone,
     3)    ATM ,
     4)    legal,
     5)    postage,
     6)    local tangible taxes, and
     7)    Federal Reserve charges.

     The additional  other expenses in 1997 compared to 1996 were related to the
expanded  branch  network,  a larger loan portfolio and the  acquisition of BNA.
During 1997 compared to 1996, the Company experienced a significant  increase in
the following expense categories:

     1)    stationery, printing and supplies,
     2)    telephone,
     3)    postage,
     4)    check printing, and
     5)    armored car services.

     The increase in amortization of cost over fair value of net assets acquired
during the year ended December 31, 1998 compared to the 1997 periods  related to
the  acquisition of LTI effective March 1, 1998. The increase in amortization of
cost over fair value of net assets  acquired  during the year ended December 31,
1997 compared to 1996 relates to the BNA and MegaBank acquisitions.


RBCO NON-INTEREST EXPENSES

     The  RBCO  acquisition  agreement  provided  for  the  establishment  of an
incentive and retention pool, under which shares of the Company's Class A common
stock were allocated to key employees of RBCO. Included in employee compensation
and  benefits  in  1998  was  $1.0  million  of  retention   pool   compensation
amortization.  The retention pool was valued at $8.1 million at the  acquisition
date and the shares vest in four years.  As a result,  the Company is amortizing
the $8.1 million value of the retention pool into compensation  expense over the
vesting  period.  Occupancy and equipment  expense  primarily  consisted of rent
expense,  depreciation expense and data processing charges.  Other expenses were
primarily  floor  broker  and  clearing  fees,  consulting  costs and  quotation
services.  The remaining  expenses were general and  administrative  costs. Upon
acquisition,   cost  over  fair  value  of  net  assets  acquired   amounted  to
approximately $25 million of which $2.5 million relates to RBCO's acquisition of
Cumberland  Advisors,  an asset  management firm, and is being amortized over 15
years.  The remaining  goodwill is being  amortized over its expected life of 25
years.


REAL ESTATE OPERATIONS NON-INTEREST EXPENSES

     Real estate  operations  non-interest  expenses  primarily related to SLWHC
expenses.  Selling,  general and administrative expenses were mainly real estate
taxes on developed land. The increase in 1998 related to a full year of activity
in 1998 compared to only 2 months in 1997.


DISCONTINUED OPERATIONS

     Effective  December 31, 1998,  the Company began  implementing  its plan to
exit the MSB. The estimated loss of exiting
the MSB is as follows (in thousands):

Employee severance and benefits ......................   $   925
Provision for servicing contract cancellation ........       900
Fixed asset write-downs ..............................       430
Estimated cost to sell MSR ...........................     3,600
Anticipated loss from operations through disposal date     4,145
                                                          ------
                                                         $10,000
                                                          ======

     Such  anticipated  loss is  included,  net of  income  taxes,  in loss from
operations of discontinued mortgage servicing business.


MORTGAGE-BACKED SECURITIES AND INVESTMENT SECURITIES

     During the year ended December 31, 1998 and 1997, the Company purchased and
sold the following  securities  from of the available  for sale  portfolio:  (in
thousands)
                                        Purchases (1)           Sales (1)
                                        -------------           ---------
                                       1998       l997       1998        l997
                                     -------    --------   --------    -------

7 year balloon mortgage-backed
  securities ...................     $      0  $ 219,198  $ 127,915   $ 66,021
5 year balloon mortgage-backed
  securities .....................          0     18,443     27,151     28,096
30 year mortgage backed
  securities .....................          0          0          0      6,412
15 year mortgage backed
  securities .....................          0          0          0      1,066
Real estate mortgage investment
  conduit ........................    324,020          0          0      5,900
U.S. treasury notes ..............    176,605    148,835    181,558    231,038
Federal agency obligations .......          0          0          0      7,600
Corporate bonds ..................          0      2,367      9,977          0
Repurchase agreements .............    62,000          0          0          0
                                      -------    -------    -------    -------
Total fixed rate securities .......   562,625    388,843    346,601    346,133

5-1 adjustable rate mortgage-backed
  securities ......................   127,125    271,028    253,129      9,363
3-1 adjustable rate mortgage-backed
  securities .......................  214,865          0    103,183          0
Marketable equity securities .......   11,830      5,122        675          0
                                      -------    -------    -------    -------
  Total securities available for
    sale activity .................. $916,445  $ 664,993  $ 703,588   $355,496
                                      =======    =======    =======    =======
(1) Purchases and sales are stated at cost 

     Other  investment  activity  during 1998 and 1997  included the purchase of
$1.6  million and $6.2  million,  respectively,  of  marketable  equity  trading
securities and the sale of $7.8 million and $2.9 million, respectively, of these
securities.  BankAtlantic  purchased  and  sold  the  above  available  for sale
securities  during  1998 and 1997 in order to react to changes  in the  interest
rate environment  during 1998 and 1997.  During the year ended December 31, 1998
the Company began  trading  government  securities  and realized a $62,000 gain.
During the last quarter of 1998, investments in two marketable equity securities
available for sale were written down by $2.1 million.  The write-downs were made
due to  significant  declines  in the  market  value  of the  securities.  These
declines were considered other than temporary due to the magnitude and length of
time of the decline and the financial  condition and the near term prospects for
the issuers of the securities.

     A summary of the cost and gross unrealized  appreciation or depreciation of
estimated fair value compared to cost of investment securities held to maturity,
mortgage-backed  securities  available for sale,  and  securities  available for
sale, follows (in thousands):
<TABLE>
<CAPTION>

                                                                      December 31, 1998
                                                    ------------------------------------------------------
                                                                   Gross         Gross
                                                    Amortized   Unrealized     Unrealized       Estimated
                                                        Cost   Appreciation   Depreciation     Fair Value
                                                    ---------  ------------   ------------     ----------
<S>                                                 <C>           <C>           <C>             <C> 
Investments securities held to maturity:
  Cost equals market .............................  $ 51,811      $    0        $    0          $ 51,811
Investment securities available for sale (1):
  Cost equals market .............................     2,483           0             0             2,483
  Market over cost ...............................    14,513       4,073             0            18,586
  Cost over market ...............................     3,488           0           439             3,049
Mortgage-backed securities available for sale (1):
  Market over cost ...............................   495,655       3,803             0           499,458
  Cost over market ...............................    75,522           0         1,578            73,944
                                                     -------       -----         -----           -------
          Total ..................................  $643,472      $7,876        $2,017          $649,331
                                                     =======       =====         =====          ========
</TABLE>

1)   Amortized  cost excludes net  unrealized  appreciation  of $2.2 million and
     $3.6 million on  mortgage-backed  securities  and on investment  securities
     available for sale, respectively.


     At  December  31, 1998 and 1997 all  mortgage-backed  and  investment  debt
securities, excluding tax certificates, wereavailable for sale. The composition,
yields and maturities of securities were as follows (in thousands):
<TABLE>
<CAPTION>

                                    U.S.                                                 Corporate
                                   Treasury                   Mortgage       Asset         Bond                   Weighted
                                     and      Investment       Backed        Backed         and                    Average
                                  Agencies    Securities    Securities    Securities      Other         Total        Yield
                                  --------    ------------   ----------    ----------    ---------    -----------     --------
<S>                              <C>         <C>             <C>           <C>           <C>          <C>             <C> 
December 31, 1998:
Maturity: (1)
 One year or less                $   5,041    $    37,711    $    26,715   $      0      $       0    $    69,467      7.54 %
 After one through five years            0         14,100         36,902          0          1,980         52,982      7.13
 After five through ten years            0              0         11,660          0              0         11,660      5.94
 After ten years                         0              0        498,125          0              0        498,125      5.59
Fair values (2) (3)              $   5,041    $    51,811    $   573,402   $      0      $   1,980    $   632,234      5.93 %
                                  ========     ===========    ===========   ========      =========     ==========      ====  

Amortized cost (2) (3)           $   4,992    $    51,811    $   571,177   $      0      $   2,342    $   630,322      6.42 %
                                  ========     ===========    ===========   ========      =========     ==========      ====  

Weighted  average yield based
 on fair value                       4.66%           9.76 %         5.57%      0.00%         16.70%          5.93%
                                  ========     ===========    ===========   ========      =========     ==========      

Weighted average maturity        .62 years       2.0 years    21.44 years    0 years      4.0 years    19.68 years
                                  ========     ===========    ===========   ========      =========     ==========       

December 31, 1997
Fair value  (2) (3)              $ 20,054     $    55,213    $   576,117   $  3,176      $   2,980     $  657,540      6.31 %
                                  ========     ===========    ===========   ========      =========     ==========     ====  

Amortized cost  (2) (3)          $ 19,959     $    55,213    $   574,767   $  3,194      $   3,270     $  656,403      6.35 %
                                  ========     ===========    ===========   ========      =========     ==========     ====  

December 31, 1996
Fair value                       $115,638     $    54,511    $   294,740   $ 28,967      $       0     $  493,856      6.06 %
                                  ========     ===========    ===========   ========      =========     ==========     ====  

Amortized cost                   $115,295     $    54,511    $   293,889   $ 28,943      $       0     $  492,638      6.08 %
                                  ========     ===========    ===========   ========      =========     ==========     ====  
</TABLE>
_____________

(1)  Maturities are based on contractual maturities.  Tax certificate maturities
     are based on historical repayment experience and BankAtlantic's  charge-off
     policies since tax certificates do not have contractual maturities.
(2)  Equity  securities with a cost of $13.2 million and $5.1 million and a fair
     value of $17.1 million and $5.2 million were excluded from the above table.
(3)  Trading  securities  of $30.0  million and $5.1  million for 1998 and 1997,
     respectively, were excluded from the above table.
 
     Activity in the allowance for tax certificate losses was (in thousands):

                                                 For the Year Ended December 31,
                                                  ------------------------------
                                                       1998     1997      1996
                                                     ------    ------    ------
Balance, beginning of period ...................... $   949   $ 1,466   $ 1,648
Charge-offs .......................................    (976)   (1,444)    (909)
Recoveries ........................................     813     1,025       911
                                                     ------    ------    ------
Net (charge-offs) recoveries ......................    (163)     (419)        2
(Reversals) provision charged to operations .......     234       (98)     (184)
                                                     ------    ------    ------ 
Balance, end of period ............................ $ 1,020   $   949   $ 1,466
                                                     ======    ======    ======
Average yield on tax certificates during the period   10.24%     9.95%     9.73%
                                                     ======    ======    ====== 
SEGMENT REPORTING - CONTINUING OPERATIONS

     The Company has adopted  Statement of Financial  Accounting  Standards  No.
131,  "Disclosures  about  Segments of an Enterprise  and Related  Information".
Operating  segments are  determined by the type of business  activity from which
revenues  and  expenses  are  incurred,  products  or  services  offered and the
internal  reporting  reviewed by management  and by business  activity for which
discrete financial information is available.  Reportable segments consist of one
or more operating segments with similar economic  characteristics,  products and
services,  production  processes,  types of customer,  distribution  systems and
regulatory environments. The information provided for Segment Reporting is based
on internal reports utilized by management. Interest expense and certain revenue
and expense items are allocated to the various  segments as interest expense and
overhead.  The  presentation and allocation of interest expense and overhead and
the net contribution  calculated  under the management  approach may not reflect
the actual economic costs,  contribution or results of operations of the unit as
a stand alone  business as it is based on information  developed  solely for the
benefit of  management.  If a different  basis of allocation  was utilized,  the
relative  contributions  of the segments might differ but the relative trends in
segments  would,  in  management's  view,  likely not be  impacted.  The reports
utilized by management are prepared  specifically to track trends and changes in
these operating segments. (See "Business - Segments" for a further discussion on
Segments)

(in thousands)                             For the Year Ended December 31,
- --------------                             -------------------------------
                                              1998      1997      1996
                                             ------    ------    -------
Net contribution after income taxes             
Bank investment operations - wholesale
 residential .............................  $ 6,549   $ 4,804   $   641
Bank investment operations - other .......      448     3,845     3,798
Bank loan operations - retail products ...   (5,622)    3,263      (373)
Bank loan operations - commercial products    8,166    11,711    13,573
Real estate operations....................      913        27         0
Investment banking operations ............     (268)        8         0
                                             ------    ------    ------
Net contribution .........................  $10,186   $23,658   $17,639
                                             ======    ======    ======


BANK INVESTMENT OPERATIONS

     The  net   contribution   from  bank  investment   operations  -  wholesale
residential  lending  increased  in each of the years in the three  year  period
ended December 31, 1998. The improvement in net contribution  during the periods
resulted  from gains on sales of purchased  wholesale  residential  loans during
1998, while no wholesale  residential  loans were sold during 1997 and 1996, and
an  increased  net  interest  margin   resulting  from  purchases  of  wholesale
residential  loans and significant asset growth during 1998 compared to 1997 and
1996.  The  growth of  average  assets of the  segment  out paced its  allocated
interest expense and overhead.

     Such increase was partially offset in 1998 by depreciation and amortization
expense  increasing  significantly  during 1998 compared to 1997 and 1996 due to
accelerated  premium  amortization on the wholesale  residential  loan portfolio
which was caused by  increased  actual and  anticipated  prepayments  due to the
declining interest rate environment.

     The bank investment operations - other net contribution declined in each of
the years in the three year period ended  December 31, 1998  reflecting an other
than temporary  write-down in the value of certain securities available for sale
in 1998and  lower  levels of trading  gains  during 1998  compared to 1997.  The
decline in net  contribution  during 1997  compared to 1996  resulted from lower
gains on sales of  securities  available  for sale during 1997 compared to 1996.
The lower levels of securities  gains were partially  offset by an increased net
interest margin during 1997 due to higher average investment balances.


BANK LOAN OPERATIONS

     The  net   contribution   from  bank  loan  operations  -  retail  products
significantly decreased during the year ended December 31, 1998 compared to 1997
and  increased  during the year ended  December 31, 1997  compared to 1996.  The
primary reasons for the decline in net contribution during 1998 compared to 1997
was:

     1)   an increase in direct expenses  resulting from the  establishment  and
          reorganization  of  numerous  departments  and the  hiring of over 100
          officers and employees,              
     2)   lower  gains on sales of  residential  loans held for sale during 1998
          compared to 1997,               
     3)   an increase in the  provision  for loan losses for small  business and
          indirect consumer lending, and               
     4)   a decline in the net  interest  margin  resulting  from lower  average
          assets during 1998 compared to 1997.

     The above  decreases in net  contribution  were partially  offset by higher
loan late fee and other loan income earned on consumer and small  business loans
during 1998 compared to 1997.

     The increase in net  contribution  during the year ended  December 31, 1997
compared to 1996 reflects:

     1)   a significant  increase in residential loan sales during 1997 compared
          to 1996,                
     2)   higher loan fee income during 1997 due to a larger loan portfolio, and
     3)   a higher 1996 interest expense and overhead allocation (experienced by
          all segments based on the 1996 $7.2 million SAIF special assessment).

     The net  contribution  from  bank loan  operations  -  commercial  products
decreased  during each of the years in the three year period ended  December 31,
1998.  The  primary  reasons  for the  decline in net  contribution  during 1998
compared to 1997 and 1996 was  increased  provision  for loan  losses  caused by
lower loan  recoveries and a growing loan portfolio.  In addition,  net interest
margin was impacted by a decline in the prime rate during 1998 whereby  interest
expense and overhead did not decline by the same rate.


REAL ESTATE OPERATIONS

     Real estate  operations  were  primarily the  activities of SLWHC which was
acquired on October 31, 1997. The increase in net  contribution  during the year
ended  December 31, 1998  compared to 1997 resulted from a full year of activity
being included in 1998 compared to two months during 1997.


INVESTMENT BANKING OPERATIONS

     Investment  banking  operations were primarily the operations of RBCO. RBCO
was acquired on June 30, 1998.



FINANCIAL CONDITION

     The Company's  total assets at December 31, 1998 and 1997 were $3.8 billion
and $3.1 billion,  respectively. The increase in total assets primarily resulted
from increased:

     1)   loans receivable  balances from the purchase of wholesale  residential
          loans and additional loan fundings,
     2)   cash balances reflecting a larger ATM network,
     3)   trading securities balances due to the acquisition of RBCO,
     4)   accrued  interest   receivable   balances  reflecting  a  larger  loan
          portfolio,                
     5)   real estate held for development  and sale and joint venture  balances
          from   investments  in  real  estate  joint  ventures  and  additional
          investments in SLWHC,               
     6)   property,  and equipment  balances  reflecting the acquisition of RBCO
          and an expanded branch network,                 
     7)   FHLB stock balances required because of higher FHLB advance balances,
     8)   mortgage servicing rights balances due to significant purchases during
          1998,                 
     9)   cost over fair  value of net assets  balances  related to the RBCO and
          LTI acquisitions, and               
     10)  deferred tax assets balances.

     The increased deferred tax assets primarily resulted from:

     1)   the restructuring charge,

     2)   provision for the disposal of the MSB, and

     3)   higher provision for loan losses.

     The above items were expensed for financial  reporting purposes during 1998
and are not currently fully deductible for income tax purposes.

     The  Company's  total  liabilities  at December 31, 1998 and 1997 were $3.5
billion  and $2.9  billion,  respectively.  The  increase  in total  liabilities
primarily resulted from increased:

     1)   deposits   reflecting   higher   noninterest   bearing   deposits  and
          transaction  account  balances,   the  use  of  brokered   certificate
          accounts, and higher public fund balances,
     2)   FHLB  advance   balances  used  to  fund  the  purchase  of  wholesale
          residential loans,                
     3)   securities  sold under  agreements  to  repurchase  and federal  funds
          purchased to fund a larger loan and investment portfolio,             
     4)   advances by borrowers for taxes and insurance  reflecting increases in
          loans serviced for others relating to the MSB, and              
     5)   other liabilities resulting from:
          (a)    the acquisition of RBCO and LTI,
          (b)    the restructuring charge,
          (c)    discontinued operations, and
          (d)    higher amounts due investors for loans serviced .

OFF-BALANCE SHEET RISK

     In the normal course of its business,  BankAtlantic is a party to financial
instruments  with  off-balance-sheet  risk when appropriate in order to meet the
financing  needs  of  its  customers.   These  financial   instruments   include
commitments  to extend  credit and  standby and  documentary  letters of credit.
Those  instruments  involve,  to  varying  degrees,  elements  of  credit  risk.
BankAtlantic's  exposure  to credit loss in the event of  nonperformance  by the
other party to the financial  instrument  for  commitments  to extend credit and
standby  letters of credit written is represented by the  contractual  amount of
those  instruments.  BankAtlantic  uses  the  same  credit  policies  in  making
commitments  and  conditional   obligations  as  it  does  for  on-balance-sheet
instruments.


     Financial instruments with off-balance sheet risk at December 31, 1998 were
(in thousands):

                                                                      Weighted
                                                                       Average
                                                  Fixed    Floating   Interest
                                                   Rate       Rate       Rate
                                                 -------    -------   --------
Commitments to extend credit to foreign banks   $      0   $ 57,229     7.40 %
Commitments to extend credit including the 
 undisbursed portion of loans in process ....   $ 22,509   $414,440     8.63 %


     In  addition,  BankAtlantic  extends  letters  of credit to its  commercial
customers.  At December 31, 1998, BankAtlantic had $123.4 million of letters and
lines of credit outstanding.  BankAtlantic  receives an annual commitment fee on
outstanding letters of credit.

     Principal  Repayments  -- The  following  table  sets  forth the  scheduled
contractual   principal  repayments  at  maturitydates  of  BankAtlantic's  loan
portfolios  and  securities  available  for sale at  December  31,  1998.  As of
December  31,  1998,  the total  amount  of  principal  repayments  on loans and
securities available for sale contractually due after December 31, 1999 was $2.0
billion  having  fixed  interest  rates  and $1.1  billion  having  floating  or
adjustable interest rates.
<TABLE>
<CAPTION>

                                    Outstanding
                                         on
                                    December 31,                For the Period Ending December 31, (1)
                                    ------------ ----------------------------------------------------------------
(in thousands)                          1998      1999    2000-2001  2002-2006  2007-2011   2012-2016     >2017
                                     ---------   -------  ---------  ---------  ---------   ---------   ---------
<S>                                 <C>         <C>        <C>       <C>        <C>         <C>        <C>       
Commercial real estate ............ $  362,013  $ 61,759   $141,624  $ 133,795  $  18,285   $   5,562  $      988
Residential real estate ...........    169,368       401        945      3,025     10,118      24,159     130,720
Purchased residential real estate .  1,336,100         0        146     10,609     15,432     153,737   1,156,176
Real estate construction ..........    439,418   120,342    239,682     79,021          0         373           0
Consumer (2) ......................    346,991    10,269     60,968    216,779     33,255      25,613         107
Commercial business (5) ...........    217,427   143,934     43,471     18,497     11,087         438           0
                                     ---------   -------    -------   --------   --------    --------   ---------
Total loans (3).................... $2,871,317  $336,705   $486,836  $ 461,726  $  88,177   $ 209,882  $1,287,991
                                     =========  ========   ========  =========  =========   =========  ==========
Total securities available for 
 sale (3)(4)....................... $  597,520  $ 48,853   $ 36,227  $   3,051  $  45,094   $       0  $  464,295
                                     =========   =======    =======   ========   ========    ========  ==========
</TABLE>

(1)  Does not include banker's  acceptances,  deductions for undisbursed portion
     of loans in process,  deferred loan fees, unearned discounts and allowances
     for loan losses.
(2)  Includes second mortgage loans and lease financing.
(3)  Actual principal repayments may differ from information shown above.
(4)  Includes in 1999 marketable equity  securities  available for sale of $17.1
     million.
(5)  Includes due from foreign banks.


     Loan  Concentration  --  BankAtlantic's  geographic loan  concentration  at
December 31, 1998 was:

               Florida ..............    45%
               California............    10%
               Northeast.............    12%
               Other ................    33%
                                        ---    
                Total ...............   100%
                                        ===    

     The loan concentration for BankAtlantic's originated portfolio is primarily
in Florida where economic  conditions have generally  remained stable during the
three years ended December 31, 1998. The concentration in California, Northeast,
and other locations  primarily relates to purchased  wholesale  residential real
estate loans. 

     Loan  maturities and  sensitivity of loans to changes in interest rates for
commercial business and real estate construction loans at December 31, 1998 were
(in thousands):

                                          Commercial   Real Estate
                                           Business    Construction     Total
                                          ----------   ------------   --------
One year or less .......................   $189,308      $371,623     $560,931
Over one year, but less than five years      19,535        67,795       87,330
Over five years .......................       8,584            0         8,584
                                            -------       -------      -------
                                           $217,427      $439,418     $656,845
                                            =======       =======      =======
Due After One Year:
Pre-determined interest rate ..........    $ 28,119      $ 67,795     $ 95,914
Floating or adjustable interest rate ..           0             0           0
                                            -------       -------      -------
                                           $ 28,119      $ 67,795     $ 95,914
                                            =======       =======      =======
      
     DEPOSITS -- Deposit accounts consisted of the following (in thousands):

                                                 December 31,
                                      -----------------------------------
                                         1998         1997         1996
                                      ---------    ---------    ---------
Interest free checking ...........   $  235,124   $  162,788   $  163,616
Interest bearing deposits:
  Insured money fund savings (1) .      421,978      289,413      358,927
  NOW account ....................      234,185      223,679      216,587
  Savings account (1) ............      127,747      262,685      170,352
  Time deposits less than $100,000      582,225      648,906      739,622
  Time deposits $100,000 and over       324,513      176,262      183,676
                                      ---------    ---------    ---------
          Total ..................   $1,925,772   $1,763,733   $1,832,780
                                      =========    =========    =========

(1)  During 1998, the Company streamlined its deposit products, shifting savings
     accounts with large balances to the insured money fund savings category.

     Time  deposits   $100,000  and  over  had  the  following   maturities  (in
thousands):

                               December 31,
                                  1998
                               -----------
Less than 3 months..........    $ 91,434
3 to 6 months ..............      42,551
6 to 12 months .............      61,933
More than 12 months.........     128,595
                                 -------
 Total .....................    $324,513
                                 =======

     BankAtlantic  solicits  deposits through  advertisements  in newspapers and
magazines  of  general  circulation  and on radio  and  television.  Most of its
depositors  are  residents  of  Miami-Dade,  Broward,  and Palm Beach  Counties,
Florida at least part of the year.  BankAtlantic  at December 31, 1998 had $38.2
million of brokered time  deposits.  RBCO acted as principal  agent in obtaining
the deposits.  BankAtlantic has several facilities for brokered  certificates of
deposit. These facilities are considered an alternative source of borrowings.


     The stated  rates and  balances  at which  BankAtlantic  paid  interest  on
deposits were (dollars in thousands):
<TABLE>
<CAPTION>


                                                                        December 31,
                                                            -----------------------------------
                                                               1998         1997        1996
                                                            ---------    ---------    ---------
<S>                                                        <C>          <C>          <C>       
Interest free checking .................................   $  235,124   $  162,788   $  163,616
Insured money fund savings:  3.86% at December 31,
 1998, 3.90% at December 31, 1997, and 3.76% at
  December 31, 1996 ....................................      421,978      289,413      358,927
NOW accounts:  1.00% at December 31, 1998, 2.20 % at
  December 1997, and 1.60% at December 31, 1996, .......      234,185      223,679      216,587
Savings accounts:  1.06% at December 31, 1998, 2.04%
  at December 31, 1997, 1.30% at December 31, 1996 .....      127,747      262,685      170,352
                                                            ---------    ---------    ---------
                                                            
Total non-certificate accounts .........................    1,019,034      938,565      909,482
                                                            ---------    ---------    ---------
Certificate accounts:
  0.00% to 4.00% .......................................       77,146       14,275       23,361
  4.01% to 5.00% .......................................      238,943       37,803      275,991
  5.01% to 6.00% .......................................      521,570      184,800      478,148
  6.01% to 7.00% .......................................       52,937      493,845      112,865
  7.01% and greater ....................................       11,478       90,882       30,749
                                                            ---------    ---------    ---------
Total certificate accounts .............................      902,074      821,605      921,114
                                                            ---------    ---------    ---------
Total deposit accounts .................................    1,921,108    1,760,170    1,830,596
                                                            ---------    ---------    ---------
Interest earned not credited to deposit accounts .......        4,664        3,563        2,184
                                                            ---------    ---------    ---------
          Total deposit accounts .......................   $1,925,772   $1,763,733   $1,832,780
                                                            =========    =========    =========
Weighted average stated interest rate on deposits at the
  end of each period ...................................        3.42 %       3.70 %       3.78 %
                                                            =========    ========     =========
</TABLE>

     The amounts of scheduled  maturities of certificate  accounts were (dollars
in thousands):


                                       Year Ending December 31,
                     --------------------------------------------------------
December 31, 1998      1999      2000     2001     2002    2003    THEREAFTER
- -----------------    -------   -------   ------   ------   -----   ----------
0.00% to 4.00% ..   $ 68,986  $  6,700  $   980  $   221  $  184     $   75
4.01% to 5.00% ..    151,960    81,630    3,092      437   1,690        134
5.01% to 6.00% ..    439,583    62,593    7,432    6,264   5,340        358
6.01% to 7.00% ..     29,178     7,980    7,079    8,015     565        120
7.01% and greater      1,138    10,167       47      126       0          0
                     -------   -------   ------   ------   -----      -----
 Total ..........   $690,845  $169,070  $18,630  $15,063  $7,779     $  687
                     =======   =======   ======   ======   =====      =====

 
    The  following  table sets forth the  deposit  activities  for the  periods
indicated (in thousands):
<TABLE>
<CAPTION>

                                                              For the Year Ended December 31,
                                                             ---------------------------------
                                                               1998        1997          1996
                                                             --------    --------     --------
<S>                                                         <C>         <C>          <C>      
Net increase (decrease) before interest credited ........   $ 108,462   $(122,938)   $  15,905
Deposits acquired net of purchase accounting amortization           0           0      469,065
Interest credited .......................................      53,577      53,754       47,433
                                                               ------      ------       ------
  Total increase (decrease)   ...........................   $ 162,039   $ (69,184)   $ 532,403
                                                              =======   =========    =========
</TABLE>


     Loans receivable composition,  including mortgage-backed securities, at the
dates indicated was (dollars in thousands):
<TABLE>
<CAPTION>                                                       
                                                                      DECEMBER 31,
                                                   1998               1997                1996                1995        
                                                   ----               ----                ----                ----        
                                             Amount   Percent  Amount    Percent   Amount    Percent    Amount   Percent  
                                             ------   -------  ------    -------   ------    -------    ------   -------  
Loans receivable:
Real estate loans:
<S>                                   <C>               <C>    <C>          <C>    <C>          <C>    <C>         <C>    
  Residential real estate ..........  $           0     0.00 % $  37,813    1.98 % $ 438,359   24.02 % $ 157,361   18.99 %
  Purchased residential real estate       1,336,100    50.89     772,932   40.41     428,722   23.50           0    0.00  
  Residential real estate held for sale .   168,881     6.43     161,562    8.45      16,207    0.89      17,122    2.07      
  Construction and development ..........   439,418    16.74     325,951   17.04     301,813   16.54     122,371   14.77     
  FHA and VA insured ....................       487     0.02       1,025    0.05       4,013    0.22       5,183    0.63     
  Commercial real estate ................   341,738    13.02     378,718   19.80     427,235   23.41     350,256   42.27    
  Small business - real estate ...........   20,275     0.77      17,639    0.92           0    0.00           0    0.00    
Other loans:
  Second mortgage - direct ...............   60,403     2.30      65,810    3.44      86,234    4.73      63,052    7.61    
  Second mortgage - indirect .............    8,032     0.31      12,461    0.65       9,894    0.54      25,621    3.09    
  Commercial business ....................   91,591     3.49      41,858    2.19      78,177    4.28      64,194    7.75    
  Small business - non-mortgage ..........   98,543     3.75      13,757    0.72           0    0.00           0    0.00    
  Lease finance ..........................   25,055     0.95           0    0.00           0    0.00           0    0.00    
  Due from foreign banks .................   27,293     1.04      12,256    0.64           0    0.00           0    0.00    
  Consumer - other direct ................   40,930     1.56      51,558    2.69      76,506    4.19      37,502    4.53    
  Consumer - other indirect ..............   212,571    8.09     204,689  10.70      172,056    9.43      96,042   11.59    
                                             -------    ----     -------  -----     -------     ----      ------   -----    
        Total ............................ 2,871,317  109.36   2,098,029 109.68    2,039,216  111.75     938,704  113.30    
                                           ---------  ------   --------- ------   ---------   ------     -------  ------    
Adjustments:
Undisbursed portion of loans in process ..   218,937    8.34     163,237   8.53     190,874    10.45      89,896   10.85    
Other ....................................         0    0.00           0   0.00           0     0.00           0    0.00    
Unearned discounts on commercial
 real estate loans ........................      286    0.01         669   0.03         705     0.04         793    0.10    
Unearned discounts (premium) on purchased 
real estate and consumer loans .......       (11,563)  (0.44)     (7,047) (0.37)     (2,762)   (0.15)        385    0.05     
Allowance for loan losses ......... ..        37,950    1.45      28,450   1.49      25,750     1.41      19,000    2.30     
                                              ------    ----      ------   ----      ------     ----      ------    ----     
        Total loans receivable, net ..   $ 2,625,707   100.00%$1,912,720 100.00% $1,824,649   100.00% $  828,630  100.00 % 
                                         ===========   ====== ========== ======  ==========   ======  ==========  ======   
                                            
Mortgage-backed securities:
FNMA mortgage backed securities ......   $   117,111    20.42% $ 207,738  36.06 % $ 101,381    34.40 % $132,554    22.18 % 
GNMA and FHLMC mortgage-backed securities    149,743    26.12    368,379  63.94     193,359    65.60    465,197    77.82   
FNMA real estate mortgage investment 
conduits .............................        32,980     5.75          0  0.00         0.00     0.00          0     0.00     
FHLMC real estate mortgage investment
 conduits ............................       273,568    47.71          0  0.00         0.00     0.00          0     0.00     
                                             -------    -----          -  ----         ----     ----          -     ----     
        Total mortgage-backed 
securities (1)                           $   573,402   100.00 % $576,117 100.00 % $ 294,740  100.00 % $ 597,751   100.00 %
           ==                            ===========   ======   ======== ======   =========  ======   =========   ======  
Banker's acceptances ........             $    9,662   100.00 % $160,105 100.00 % $     207  100.00 % $       0     0.00 % 
                                          ==========   ======   ======== ======         ===  ======   =========     ====   
</TABLE>

                                                     
<TABLE>
<CAPTION>
                                              DECEMBER 31,
                                                   1994
                                             Amount   Percent  
                                             ------   -------  
Loans receivable:
Real estate loans:
 <S>                                   <C>         <C>    
  Residential real estate ..........  $  102,677  18.79 %
  Purchased residential real estate            0   0.00
  Residential real estate held for sale    6,843   1.25
  Construction and development .........  45,725   8.37
  FHA and VA insured ...................   6,395   1.17
  Commercial real estate ................303,877  55.61
  Small business - real estate ..........      0   0.00
Other loans:
  Second mortgage - direct .............. 40,564   7.42
  Second mortgage - indirect ............ 34,585   6.33
  Commercial business ................... 24,566   4.50
  Small business - non-mortgage .........      0   0.00
  Lease finance ..........................     0   0.00
  Due from foreign banks .................     0   0.00
  Consumer - other direct ................16,386   3.00
  Consumer - other indirect ..............32,373   5.93
                                         -------   ----
        Total ...........................613,991 112.37
                                        -------- ------
Adjustments:
Undisbursed portion of loans in process . 49,981   9.15
Other ....................................    63   0.01
Unearned discounts on commercial
 real estate loans ........................  874   0.16
Unearned discounts (premium) on purchased 
real estate and consumer loans .......       427   0.08
Allowance for loan losses ......... ..    16,250   2.97
                                          ------   ----
        Total loans receivable, net .   $546,396 100.00 %
                                        ======== ======  
Mortgage-backed securities:
FNMA mortgage backed securities ...... $147,652   23.52 %
GNMA and FHLMC mortgage-backed 
securities                              480,230   76.48
FNMA real estate mortgage investment 
conduits ............................         0    0.00
FHLMC real estate mortgage investment
 conduits ...........................         0    0.00
                                              -    ----
        Total mortgage-backed 
securities (1)                        $627,882   100.00 %
           ==                         ========   ======  
Banker's acceptances ........    $           0     0.00 %
                                          ====     ====  
</TABLE>




(1)  Includes  net  unrealized   appreciation  on   mortgage-backed   securities
     available for sale of $2.1 million,  $1.4 million,  $851,000,  $8.8 million
     and $314,000 at December 31, 1998, 1997, 1996, 1995 and 1994, respectively.

<PAGE>

ASSET AND LIABILITY MANAGEMENT

     BankAtlantic  originates commercial real estate loans,  commercial business
loans,  small business  loans,  and consumer  loans which  generally have higher
yields and shorter  durations than residential  real estate loans.  BankAtlantic
originates  residential loans with both fixed and adjustable rates,  however the
majority of residential  loans originated are currently sold to  correspondents.
BankAtlantic  also  purchases  residential  loans with both fixed and adjustable
rates,  which are retained for  portfolio.  Since these bulk loan  purchases are
acquired  periodically,  management  believes it is in a better position (unlike
the case of individual  loan  originations)  to manage the interest rate risk in
this  portfolio  due to the  size  and  generally  homogeneous  nature  of these
purchases.  BankAtlantic also acquires  mortgage-backed  securities and Treasury
securities with  intermediate  terms.  During recent years in order to lower its
cost of funds, BankAtlantic has not emphasized certificates of deposit and seeks
to generate low cost  transaction  accounts as market  opportunities  allow. See
"Mortgage-Backed  Securities and Investment  Securities."  In managing its asset
and liabilities, management continually assesses:

     1)    general economic conditions,
     2)    the interest rate environment, and
     3)    the yields and credit risk associated with alternative investments.


MARKET RISK

     Market risk is defined as the risk of loss arising from adverse  changes in
market valuation which arise from interest rate risk,  foreign currency exchange
rate risk,  commodity  price risk, and equity price risk. The Company's  primary
market risk is interest rate risk and its secondary  market risk is equity price
risk.


EQUITY PRICE RISK

     The Company (including RBCO) maintains a portfolio of trading and available
for sale  securities  which subjects the Company to equity  pricing  risks.  The
change in fair values of equity securities  represents  instantaneous changes in
all equity prices  segregated by trading,  securities sold not yet purchased and
available for sale  securities.  The following are  hypothetical  changes in the
fair  value of the  Company's  trading  and  available  for sale  securities  at
December 31, 1998 based on percentage changes in fair value. Actual future price
appreciation or depreciation may be different from the changes identified in the
table below.
                                                       Total
                              Available   Securities   Dollar
    Percent       Trading     for Sale    Sold Not     Change
   Change in    Securities   Securities     Yet        from
  Fair Value    Fair Value   Fair Value  Purchased       0%
  ----------    ----------   ----------  ---------    --------
                       (dollars in thousands)

      20 %     $    36,006  $    20,516  $   3,446   $   9,994
      10 %     $    33,006  $    18,807  $   3,159   $   4,998
       0 %     $    30,005  $    17,097  $   2,872   $       0
     (10)%     $    27,005  $    15,387  $   2,585   $  (4,998)
     (20)%     $    24,004  $    13,678  $   2,298   $  (9,994)

     During 1998,  the Company began  trading  government  securities  which are
generally  bought and sold on the same day. In addition,  RBCO is a market maker
in  equity  securities  which  could,  from  time to time  require  them to hold
securities during declining  markets.  The Company attempts to manage its equity
price risk by  maintaining  a  relatively  small  portfolio  of  securities  and
evaluating  equity  securities  as  part  of the  Company's  overall  asset  and
liability management process.
                                                                                

     The majority of the Company's assets and liabilities are monetary in nature
subjecting  the  Company to  significant  interest  rate risk.  The  Company has
developed a model using vendor  software to quantify  its interest  rate risk. A
sensitivity  analysis was performed  measuring the Company's potential gains and
losses in net portfolio  fair values of interest rate  sensitive  instruments at
December  31, 1998  resulting  from a change in interest  rates.  Interest  rate
sensitive instruments included in the model were the Company's:

        /Bullet/     loan portfolio,
        /Bullet/     debt securities available for sale,
        /Bullet/     investment securities,
        /Bullet/     FHLB stock,
        /Bullet/     Federal Funds sold,
        /Bullet/     deposits,
        /Bullet/     advances from FHLB,
        /Bullet/     securities sold under agreements to repurchase,
        /Bullet/     Federal Funds purchased,
        /Bullet/     Subordinated Debentures,
        /Bullet/     Trust Preferred Securities, and
        /Bullet/     off-balance sheet loan commitments.

The  Company has no  off-balance  sheet  derivatives  other than fixed rate loan
commitments aggregating $71.8 million at December 31, 1998.

     The model  calculates  the net potential  gains and losses in net portfolio
fair value by:

    (i)   discounting  anticipated cash flows from existing assets,  liabilities
          and  off-balance  sheet  contracts at market  rates to determine  fair
          values at December 31, 1998,
    (ii)  discounting the above expected cash flows based on  instantaneous  and
          parallel shifts in the yield  curve to  determine  fair  values, 
    (iii) the  difference  between the fair value  calculated in (i) and (ii) is
          the potential gains and losses in net portfolio fair values.

     Management has made estimates of fair value discount rates that it believes
to be reasonable.  However,  because there is no quoted market for many of these
financial  instruments,  management  has no basis to determine  whether the fair
value presented  would be indicative of the value  negotiated in an actual sale.
BankAtlantic's fair value estimates do not consider the tax effect that would be
associated with the disposition of the assets or liabilities at their fair value
estimates.

     The   prepayment   assumptions   used  in  the  model  are   disclosed   in
BankAtlantic's   Cumulative   Rate   Sensitivity   GAP  at  December  31,  1998.
Subordinated  debentures  and Trust  Preferred  Securities  were valued for this
purpose based on their contractual  maturities or redemption date. The Company's
interest  rate risk  policy  has been  approved  by the Board of  Directors  and
establishes  guidelines  for tolerance  levels for net  portfolio  value changes
based on interest  rate  volatility.  Management  has  maintained  the portfolio
within these established tolerances.


     Presented  below is an  analysis  of the  Company's  interest  rate risk at
December  31,  1998 as  calculated  utilizing  the  Company's  model.  The table
measures changes in net portfolio value for instantaneous and parallel shifts in
the yield curve in 100 basis point increments up or down.


                   Net Portfolio
       Changes         Value          Dollar
       in Rate        Amount          Change
       --------    -------------    ---------
               (dollars in thousands)
         

        +200 bp     $  297,510     $  (70,272)
        +100 bp     $  351,652     $  (16,130)
           0 bp     $  367,782     $        0
       (100) bp     $  310,908     $  (56,874)
       (200) bp     $  259,775     $ (108,007)

     Certain assumptions by the Company in assessing the interest rate risk were
utilized in preparing the preceding table. These assumptions related to:

    /Bullet/   interest rates,
    /Bullet/   loan prepayment rates,
    /Bullet/   deposit decay rates,
    /Bullet/   market values of certain assets under various interest rate 
               scenarios, and.
    /Bullet/   repricing of certain borrowings

     It was also assumed that delinquency  rates would not change as a result of
changes in interest  rates although there can be no assurance that this would be
the case. Even if interest rates change in the designated increments,  there can
be no assurance  that the  Company's  assets and  liabilities  would  perform as
indicated in the table above.  In addition,  a change in U.S.  Treasury rates in
the designated amounts,  accompanied by a change in the shape of the yield curve
could cause  significantly  different  changes to the fair values than indicated
above.  Furthermore,  the result of the  calculations in the preceding table are
subject to significant  deviations  based upon actual future  events,  including
anticipatory and reactive measures which the Company may take in the future.


INTEREST RATE SENSITIVITY

     BankAtlantic's  profitability  is  dependent  to a large  extent on its net
interest  income,  which is the  difference  between its interest  income on its
interest-earning  assets  (such  as  loans)  and  its  interest  expense  on its
interest-bearing   liabilities   (such  as   deposits).   Like  most   financial
institutions, changes in general interest rate levels and other economic factors
affect BankAtlantic's  profitability.  If there is a mismatch between the dollar
amount of repricing or maturing assets ( such as loans) and liabilities (such as
time  deposits),  a  financial  institution  is said to have an  "interest  rate
sensitivity  gap." A financial  institution's  interest rate risk arises from an
interest rate sensitivity gap. Financial institutions measure this interest rate
risk  in  terms  of  the  ratio  of the  interest  rate  sensitivity  gap to the
institution's  total assets.  If more assets reprice or mature over a given time
frame   than    liabilities,    the   financial    institution   is   considered
"asset-sensitive." This risk is reflected as a positive gap. Conversely, if more
liabilities reprice or mature over a given time frame than assets, the financial
institution will be considered  "liability-sensitive." This risk is reflected as
a negative gap.

     An  asset-sensitive  position (i.e., a positive gap) will generally enhance
earnings in a rising interest rate  environment  (because more  interest-earning
assets  will  be  repriced   or   replaced   at  higher   interest   rates  than
interest-paying   liabilities).   In   a   falling   interest   environment   an
asset-sensitive  position will generally  negatively impact earnings (since more
interest-earning  assets will be repriced  or replaced at lower  interest  rates
than interest-bearing  liabilities).  Conversely, a liability-sensitive position
(i.e., a negative gap) will  generally  enhance  earnings in a falling  interest
rate environment (more interest-bearing  liabilities are replaced or repriced at
lower rates than  interest-earning  assets) and negatively  impact earnings in a
rising interest rate  environment  (more  interest-bearing  liabilities  will be
replaced or repriced at higher rates than interest-earning assets).

     At December 31, 1998,  BankAtlantic had a one year positive  cumulative gap
of 7.83%.  This  positive  one year gap  position  may, as noted  above,  have a
negative  impact  on  BankAtlantic's  earnings  in  a  declining  interest  rate
environment. However, it is important to note that the Company makes a number of
assumptions to calculate its interest rate  sensitivity  gap. These  assumptions
relate to interest rates,  loan prepayment rates and deposit decay rates and the
assumptions  may not prove to be correct.  Accordingly,  the Company's  interest
rate  sensitivity  gap may not  accurately  reflect  the  impact of  changes  in
interest  rates on the  Company's  profitability.  In  addition,  management  of
BankAtlantic may take  anticipatory or reactive  measures in response to changes
in  interest  rates that are not  reflected  in the  interest  rate  sensitivity
calculation.  While  BankAtlantic  has  attempted  to  structure  its  asset and
liability management strategies to mitigate the impact on net interest income of
changes in market  interest rates,  there is no assurance that these  strategies
will be successful.


ADVERSE IMPACT OF ACCELERATED PREPAYMENTS ON NET INTEREST INCOME

     Generally,  as interest rates fall,  loan  prepayments  accelerate.  Due in
significant part to current  historically  lowinterest  rates,  BankAtlantic has
experienced a high volume of loan  prepayments in its mortgage  portfolio and in
its  servicing  portfolio  during  the  year  ended  December  31,  1998.  Those
prepayments  adversely  affected its results of  operations  during this period.
BankAtlantic  completely  amortizes  the remaining  MSRs upon  prepayment of the
associated loan. The yields earned with respect to the portion of BankAtlantic's
mortgage  portfolio which were prepaid were greater than alternative  short term
investments  in  which  BankAtlantic   reinvested  such  funds,  also  adversely
impacting the results of operations for the period. Significant loan prepayments
in BankAtlantic's  mortgage portfolio and MSR portfolio in the future could have
a similar adverse effect on results of operations. Prepayments of the underlying
loans also may have an adverse effect on BankAtlantic's  ability to sell MSRs at
the value estimated at December 31, 1998.  Additionally,  increased  prepayments
associated with purchased residential loans may result in increased amortization
of premiums on acquired loans,  which would reduce interest income.  At December
31, 1998,  BankAtlantic  serviced  approximately  36,000 loans with  outstanding
principal  balances  serviced  of $3.5  billion  representing  net MSRs of $44.3
million. See the discussion below relating to the Company's decision to exit the
MSB.

ADVERSE IMPACT OF ACCELERATED PREPAYMENTS ON VALUATION OF FINANCIAL INSTRUMENTS

     Changes in general  interest  rate levels also affect the  valuation of the
Company's  assets  and  liabilities,  including  MSRs,  that are  interest  rate
sensitive.  The Company  may be required  under  generally  accepted  accounting
principles to establish a valuation allowance to reflect a decline in the market
value of its assets as a result of changes in interest rates. For the year ended
December  31,  1998,  BankAtlantic  established  a valuation  allowance of $10.7
million ($15 million at September 30, 1998) to reflect the decline in the market
value of its MSRs primarily as a result of historically low interest rate levels
causing anticipated acceleration of prepayments of the loans associated with the
MSRs.  While  the  Company  intends  to exit the MSB the  Company's  results  of
operations would be adversely  affected in future periods if changes in interest
rates adversely impact the market value of its assets and  liabilities.  The MSB
has  been   categorized  as  a  discontinued   operation  in  the   accompanying
Consolidated Statement of Operations.

<TABLE>
<CAPTION>


                                           BankAtlantic's Cumulative Rate Sensitivity Gap at December 31, 1998
                                                                        181 Days
                                                0-90           91-180     to 1         1 - 3       3 - 5         5 - 10      10 - 20
Dollars in thousands)                          Days            Days      Year          Years      Years         Years        Years  
- ---------------------                          ----            ----      ----          -----      -----         -----        -----  
    

Interest earning assets:

<S>                                          <C>         <C>           <C>              <C>              <C>            <C>         
Investment securities (5)(6) ............... $    65,730 $       9,864 $    12,432      1,126            0$           0 $         0 
Conventional single family (1)..............     100,923        92,248     163,337     438,691     195,747      145,539       8,756 
Adjustable single family (2) ...............      59,019        15,239      39,027     135,936      68,480       42,216           0 
Securities available for sale-fixed rates ..       2,132         3,460      15,819      81,236      71,539      102,122           0 
Securities available for sale floating 
  rates (2).................................      62,264        25,576      20,367      57,795     138,112            0           0 
Commercial real estate loans(1).............      12,700         6,457      21,812      89,334      98,414        7,417           0
Adjustable commercial real estate loans (2)      303,981        10,183     251,133           0           0            0           0 
Commercial business including banker's
 acceptances................................      41,943        22,691       8,006      16,686       2,849        8,584           0 
Commercial business adjustable .............     126,330             0           0           0           0            0           0 
Lease financing ............................       1,561         1,632       3,489      17,500         873            0           0 
Consumer........................................  51,370        36,089      58,949     115,887      21,056        2,316           0 
Consumer prime rate ........................      36,269             0           0           0           0            0           0 
                                                  ------             -           -           -           -            -           - 
Total interest earning assets ..............     864,222       223,439     594,371     966,039     598,196      308,194       8,756 
                                                 -------       -------     -------     -------     -------      -------       ----- 
Interest bearing liabilities:
Money fund savings (4) .....................      83,340        66,881     107,344      86,136      41,009       37,268           0 
Savings and NOW (4) ........................      26,354        24,246      43,998     119,368      44,796      103,170           0 
Certificate accounts (8) ...................     301,207       168,136     221,502     187,700      22,842          687           0 
Borrowings:
Securities sold under agreements to ........     175,424             0           0           0           0            0           0 
repurchase
Advances from FHLB  and Federal Funds
   purchased (7) ...........................     132,000        15,550      27,343      92,171     231,008      565,000           0 
             --                                  -------        ------      ------      ------     -------      -------           - 
Total interest-bearing liabilities .........   $ 718,325     $ 274,813  $  400,187 $   485,375    $339,655    $ 706,125 $         0 
                                               =========     =========  ========== ===========    ========    ========= =========== 
Interest rate sensitivity GAP (repricing ...   $ 145,897      $(51,374)    194,184     480,664     258,541     (397,931)      8,756 
difference)
Cumulative GAP .............................   $ 145,897 $      94,523   $ 288,707    $769,371  $1,027,912   $ 629,981    $ 638,737 
Cumulative ratio of GAP to total assets ....        3.96%         2.56 %      7.83 %     20.87       27.88 %     17.09%       17.32 
                                                    ====          ====        ====       =====       =====       =====        ===== 




                                           BankAtlantic's Cumulative Rate Sensitivity Gap at December 31, 1998
                                                                      
                                               >20
Dollars in thousands)                         Years        Total
    

Interest earning assets:

Investment securities (5)(6) ..............         0     102,126
Conventional single family (1).............       311   1,145,552
Adjustable single family (2) ..............         0     359,917
Securities available for sale-fixed rates ..        0     276,308                                                                   
Securities available for sale floating 
  rates (2).................................        0     304,114 
Commercial real estate loans ...............        0     236,134   
Adjustable commercial real estate loans (2)         0     565,297
Commercial business including banker's
 acceptances................................        0     100,759
Commercial business adjustable .............        0     126,330
Lease financing ............................        0      25,055
Consumer.....................................       0     285,667
Consumer prime rate ........................        0      36,269
                                                    -      ------
Total interest earning assets ..............      311   3,563,528
                                                  ---   ---------
Interest bearing liabilities:
Money fund savings (4) .....................        0     421,978
Savings and NOW (4) ........................        0     361,932
Certificate accounts (8) ...................        0     902,074
Borrowings:
Securities sold under agreements to ........        0     175,424
repurchase
Advances from FHLB  and Federal Funds
   purchased (7) ...........................        0   1,063,072
                                                    -   ---------
Total interest-bearing liabilities .........        0   2,924,480
                                                    =   =========
Interest rate sensitivity GAP (repricing ...    8,756 $       311
difference)
Cumulative GAP .............................  638,737   $ 639,048
Cumulative ratio of GAP to total assets ....    17.32 %     17.33 %
                                                =====       =====  





(1)   Fixed rate  mortgages  are shown in periods which  reflect  normal  amortization  plus  prepayments  of 20-32% per annum,
      depending on coupon.
(2)   Adjustable  rate  mortgages  and  securities  available  for  sale-floating  rate are shown in the  periods  in which the
      mortgages are scheduled for repricing.
(3)   Fixed rate securities  available for sale are shown in periods which reflect normal  amortization  plus prepayments equal
      to BankAtlantic's experience of 18-25% per annum.
(4)   BankAtlantic  determines  deposit run-off on money fund checking,  savings and NOW accounts based on statistics  obtained
      from  external  sources.  BankAtlantic  does not  believe  its  experience  differs  significantly  from  these  sources.
      Interest-free  transaction  accounts  are  non-interest  bearing  liabilities  and are  accordingly,  excluded  from  the
      cumulative rate sensitivity gap analysis.

                                          Within   1 - 3    3 - 5    Over 5
                                          1 Year   Years    Years    Years
                                          ------   -----    -----    -----
 Money fund savings accounts decay rates   17 %     17 %     16 %     16 %
 NOW and savings accounts decay rates ..   37 %     32 %     17 %     17 %
                                           ===      ===      ===      ===
(5)   Includes FHLB stock and federal funds sold.
(6)   Tax certificates are shown in periods which reflects normal  repayment equal to  BankAtlantic's  experience of 10% of the
      outstanding monthly balance.
(7)   Included in advances from FHLB were $765.0  million of European  callable  advances.  The repricing  date of the callable
      advance utilized in the above table was the final maturity date due to lower advance rates at December 31, 1998.
(8)   The amounts of scheduled  maturities of certificate  accounts and related  interest rates are disclosed under the heading
      "Financial Condition - Deposits" elsewhere in this report.

</TABLE>


LIQUIDITY AND CAPITAL RESOURCES

     The Company's principal source of cash flow is dividends from BankAtlantic.
The Company also obtains funds upon the exercise of outstanding stock options to
acquire its stock and, as  previously  noted,  through the sale of common shares
and issuance of debt securities.  The Company's  annual debt service  associated
with its  $246.9  million  of 9%, 6 3/4%,  and 5 5/8%  Debentures  and its Trust
Preferred  Securities is  approximately  $18 million.  The  Company's  estimated
current annual dividends to common shareholders is $4 million.  During 1998, the
Company received $22 million of dividends from BankAtlantic.

     Liquidity relates to BankAtlantic's  ability to generate sufficient cash to
meet funding needs to support loan demand,  to meet deposit  withdrawals  and to
pay operating expenses. BankAtlantic's securities portfolio provides an internal
source of liquidity as a consequence  of its  short-term  investments as well as
scheduled  maturities  and interest  payments.  Loan  repayments  and sales also
provide an internal source of liquidity.

     Deposits have been the principal source of BankAtlantic's  funds for use in
lending and for other general business purposes, however, loan repayments, sales
of securities, capital contributions from the Company, advances from the Federal
Home  Loan  Bank  ("FHLB")  of  Atlanta  and  other  borrowings,  and the use of
repurchase  agreements  have been  additional  sources of funds.  Loan principal
prepayments  and deposit  inflows and outflows are  significantly  influenced by
general  interest  rates.  Borrowings may be used by  BankAtlantic on a short to
intermediate  term basis to compensate for reductions in normal sources of funds
such as savings inflows, and to provide additional liquidity  investments.  On a
long-term  basis,   borrowings  may  support  expanded  lending  activities  and
purchases of loans and investments. BankAtlantic has borrowed primarily from the
FHLB of  Atlanta  and  through  the use of  repurchase  agreements  and in 1998,
brokered deposits.

     The Company and BankAtlantic  currently  engage in real estate  development
and investment  activities through the ownership of SLWHC and equity investments
in real estate limited  partnerships and there is significant  volatility in the
timing of real  estate  sales.  There is no  assurance  that  periodic  sales of
properties from SLWHC or the real estate  investments will be sufficient to fund
operating  expenses in future  years.  SLWHC had  approximately  $5.2 million in
operating expenses during 1998. To the extent real estate sales are not adequate
to cover operating expenses, it may be necessary to fund the operating deficit.
 
     A summary of the Company's consolidated cash flows follows (in thousands):

                                          For the Years Ended December 31,
                                        ------------------------------------
                                          1998         1997         1996
                                        --------     --------     --------
Net cash provided (used) by:
 

 Operating activities ..............   $ 177,180    $ 246,386    $  29,159
 Investing activities ..............    (792,562)    (684,645)    (336,615)
 Financing activities ..............     633,418      411,903      346,732
                                        --------     --------     --------
Increase (decrease) in cash and cash 
 equivalents and due from banks ....   $  18,036    $ (26,356)   $  39,276
                                        ========     ========     ========

     Cash flows from  operations  decreased  from 1998 to 1997  primarily due to
$157.2 million of loan fundings and purchases of residential loans held for sale
during 1998 compared to $79.8 million of loan fundings during 1997.

     Cash flows from operations  increased in 1997 from 1996  principally due to
proceeds from sales of loans held for sale of $280.7  million net of fundings of
such loans of $79.8 million.

     Cash used by  investing  activities  increased  by $107.9  million for 1998
compared to 1997.  The  increase  primarily  resulted  from $2.3 billion in loan
fundings and  purchases  during 1998 compared to $1.2 billion  during 1997.  The
loan funding  increases were partially offset by $1.5 billion of loan repayments
during 1998 compared to $947.3 million of loan repayments during 1997.

     Cash used by investing  activities increased by $348.0 million from 1996 to
1997.  Such increase was  principally  the result of increases of $433.2 million
and $159.7  million in purchases of available for sale  securities  and banker's
acceptances,  respectively,  net of an increase of $398.7  million in  principal
reductions on loans.

     Cash provided by financing  activities  increased by $222.1 million in 1998
compared to 1997.  The increase  primarily  resulted from higher  deposits,  and
short term  borrowings of $231.4 million and $235.2 million,  respectively.  The
above were partially offset by $168.4 million of net proceeds from debentures in
1997 compared to $0 in 1998 and a $55.1 million decline in net proceeds received
from FHLB advances.

     Cash provided by financing activities increased $65.2 million in 1997. Such
increase was  primarily  the result of a net increase of $313.1  million in FHLB
advances  and an increase of $113.2  million in proceeds  from  Debentures.  The
above  increases  were  partially  offset by a $138.8  million  decrease  in net
deposits  and a  decrease  of  $254.2  million  in  net  securities  sold  under
agreements to repurchase.

     In March 1998, the Company announced a plan to repurchase up to 2.0 million
shares of the Company's  common stock.  As of December 31, 1998, the Company had
repurchased, in the secondary market, 769,500 shares of Class B common stock for
$10.9  million and from  January 1, 1999  through  March 15,  1999,  the Company
repurchased, in the secondary market, 999,700 shares of Class A common stock for
$8.4 million. These shares were retired at the time of repurchase.

     Management  believes that the Company,  BankAtlantic and RBCO have adequate
liquidity to meet their business needs and regulatory requirements.

     The Indentures  relating to the Company's 9% and 6 3/4% Debentures  provide
that the Company  cannot  declare or pay  dividends  on, or purchase,  redeem or
acquire  for value its capital  stock,  return any capital to holders of capital
stock as such, or make any  distributions  of assets to holders of capital stock
as such,  unless,  from and after the date of any such dividend  declaration  (a
"Declaration  Date") or the date of any such  purchase,  redemption,  payment or
distribution (a "Redemption  Date"),  the Company retains cash, cash equivalents
(as determined in accordance with generally accepted  accounting  principles) or
marketable  securities  (with a  market  value  as  measured  on the  applicable
Declaration  Date or Redemption  Date) in an amount  sufficient to cover the two
consecutive  semi-annual  interest  payments that will be due and payable on the
Debentures  following such  Declaration Date or Redemption Date, as the case may
be. These  Indentures  further  provide that the amount of any interest  payment
made  by the  Company  with  respect  to the  Debentures  after  any  applicable
Declaration  Date or Redemption Date shall be deducted from the aggregate amount
of cash or cash  equivalents  which  the  Company  shall be  required  to retain
pursuant to the foregoing  provision.  At December 31, 1998 and 1997 the Company
designated  $5.8 million of  securities  available for sale to satisfy the above
provisions.

     In March 1997, the Company formed BBC Capital Trust I ("BBC Capital").  BBC
Capital is a  statutory  business  trust  which was  formed  for the  purpose of
issuing  9  1/2%  Cumulative  Trust  Preferred   Securities   ("Trust  Preferred
Securities")  and  investing  the  proceeds   thereof  in  Junior   Subordinated
Debentures  of the  Company.  In a public  offering in April  1997,  BBC Capital
issued 2.99 million shares of Trust  Preferred  Securities at a price of $25 per
share.  The gross  proceeds from the offering of $74.75 million were invested in
an  identical  principal  amount  of the  Company's  9.50%  Junior  Subordinated
Debentures  (the "Junior  Subordinated  Debentures")  which bear interest at the
same rate as the Trust  Preferred  Securities  and have a stated  maturity of 30
years.  In  addition,  the Company  contributed  $2.3  million to BBC Capital in
exchange for BBC Capital's Common Securities (the "Common  Securities") and such
proceeds  were  also  invested  in  an  identical  principal  amount  of  Junior
Subordinated  Debentures.  Offering  costs  of  $2.9  million  were  paid by the
Company. BBC Capital's sole asset is $77.1 million in aggregate principal amount
Junior  Subordinated  Debentures.  In October 1998,  Jasper Eanes resigned as an
administrative trustee of BBC Capital and was replaced by Jarett Levan.

     Holders of the Trust Preferred Securities and the Common Securities will be
entitled to receive a cumulative cash  distribution at a fixed 9.50% rate of the
$25 liquidation amount of each Security and the Trust Preferred  Securities will
have a preference under certain circumstances with respect to cash distributions
and amounts  payable on  liquidation,  redemption  or otherwise  over the Common
Securities held by the Company.  The Trust  Preferred  Securities are considered
debt for financial accounting and tax purposes.

     On November 25, 1997, in a public  offering,  the Company issued  4,312,500
shares of Class A common stock and $100.0 million of 5 5/8% Debentures  maturing
on December 1, 2007.  The net  proceeds to the Company  from the sale of Class A
common stock were $43.4 million net of $107,000  expenses and $96.5 million from
the issuance of the 5 5/8%  Debentures net of $3.5 million of deferred  offering
costs.  The 5 5/8% Debentures are convertible at an exercise price of $12.94 per
share into an aggregate of 7,727,975  shares of Class A common stock. The 5 5/8%
Debentures are redeemable at any time on or after December 1, 2000 at the option
of the Company,  in whole or in part, at fixed  redemption  prices.  The Company
contributed the entire net proceeds of the offering to BankAtlantic where it was
available to support BankAtlantic's growth, both internal and via acquisitions.

     The  Company  previously  announced  that  it is  considering  alternatives
relating to its 100% ownership of its real estate  operations  conducted through
BDC. The  alternatives  include a full or partial  spin-off to  shareholders,  a
public  offering  for all or a portion of such  operations  or  continued  total
ownership and operation.  Any partial or total  disposition  would be subject to
regulatory  approval and the structure of the transaction could also be impacted
by income tax considerations.  As of December 31, 1998, the Company's investment
in BDC  amounted to $43 million and included  SLW and six joint  ventures.  Such
investment is currently  excluded for purposes of calculation of  BankAtlantic's
regulatory  capital  compliance.  The  impact  to the  Company  of any  type  of
disposition  of BDC is dependent  upon the  consideration  to be received by the
Company  for  such  disposition.  Any  form  of  disposition  which  results  in
consideration  to the  Company  or  BankAtlantic  at less  than the value of its
investment  in BDC  could  negatively  impact  the  Company  and  BankAtlantic's
financial  condition and results of operations.  However, as discussed elsewhere
herein,  there are significant  risks  associated  with real estate  development
activities and there is no assurance that the Company's continued involvement in
these activities will positively  contribute to the Company's or  BankAtlantic's
financial   condition   or  results  of   operations.   (See   "Regulation   and
Supervision--Dividends and Other Capital Distributions".)

     BankAtlantic's  primary  sources  of funds  have been  deposits,  principal
repayments  of  loans,  securities  available  for  sale  and tax  certificates,
proceeds  from the sale of  loans,  mortgage  servicing  rights  and  investment
securities,  proceeds  from  securities  sold under  agreements  to  repurchase,
advances from FHLB,  operations,  other  borrowings,  and capital  transactions.
These funds were primarily  utilized to fund loan  disbursements  and purchases,
repayments of securities  sold under  agreements  to  repurchase,  maturities of
advances  from FHLB,  purchases  of tax  certificates  and  payments of maturing
certificates  of  deposit.  The FHLB has  granted  BankAtlantic  an unused  $1.1
billion line of credit subject to available  collateral,  with a maximum term of
ten  years  secured  by a  blanket  lien  on all of  BankAtlantic's  residential
mortgage loans.. BankAtlantic has various facilities to acquire broker deposits.
These facilities may be exercised as an alternative  source of borrowings,  when
and if needed. BankAtlantic during 1998 acquired brokered deposits through RBCO.
BankAtlantic  has established  $65.0 million lines of credit with four federally
insured banking  institutions  to purchase  Federal Funds. At December 31, 1998,
BankAtlantic held $18.5 million of Federal funds.

     Regulations currently require that savings institutions maintain an average
daily balance of liquid assets (cash and short-term United States Government and
other  specified  securities)  equal  to 4% of  net  withdrawable  accounts  and
borrowings  payable in one year or less.  BankAtlantic  had a liquidity ratio of
20.94%  under these  regulations  at December  31,  1998.  See  "Regulation  and
Supervision -- Savings Institution  Regulations -- Liquidity Requirements of the
OTS."

     Total  commitments  to  originate  and purchase  loans and  mortgage-backed
securities,  excluding  the  undisbursed  portion  of  loans  in  process,  were
approximately  $217.2 million,  $336.4 million and $83.7 million at December 31,
1998, 1997 and 1996,  respectively.  BankAtlantic  has  historically  funded its
commitments out of loan repayments,  short and intermediate term borrowings.  At
December  31,  1998,  loan  commitments  were   approximately   8.24%  of  loans
receivable, net.

     As more  fully  described  under  "Regulation  and  Supervision  -- Savings
Institution  Regulations -- Capital  Requirements,"  BankAtlantic is required to
meet all capital standards promulgated pursuant to FIRREA and FDICIA.

     SUBJECT  PORTFOLIO -- From 1987  through  1990,  BankAtlantic  purchased in
excess of $50 million of indirect  homeimprovement  loans from certain  dealers,
primarily in the  northeastern  United States.  BankAtlantic  ceased  purchasing
loans  from  such  dealers  in the  latter  part of  1990.  These  dealers  were
affiliated  with  each  other  but were not  affiliated  with  BankAtlantic.  In
connection  with loans  originated  through these dealers,  BankAtlantic  funded
amounts  to the  dealers as a dealer  reserve.  Such  loans and  related  dealer
reserves are referred to herein as the "Subject Portfolio."

     In late 1990, questions arose relating to this portfolio and such questions
revolved  around  practices  which were intended to defraud  BankAtlantic.  As a
consequence  of this  activity  BankAtlantic  filed a claim  with its  insurance
carrier which resulted in payments of $18 million by the carrier to BankAtlantic
during 1992 through 1994. The carrier has no obligation to make further payments
on this matter to  BankAtlantic.  As part of the  settlement  agreement with the
carrier  ("Covenant"),  BankAtlantic agreed to and did file suit against certain
third  parties.  The  Covenant  provides  that  in  the  event  of  recovery  by
BankAtlantic of damages  against third party  wrongdoers,  BankAtlantic  will be
entitled to retain such amount until such  amounts  plus any  payments  received
from National Union equal $22 million plus the costs incurred by BankAtlantic to
obtain such recoveries.  A trial against various wrongdoers was held in February
1998 and judgment was entered in favor of  BankAtlantic  and the carrier against
over fifty third party  defendants,  individuals and  corporations.  A number of
these  third  party   defendants   have  been   convicted  of  criminal   fraud.
Additionally,  BankAtlantic has been named as a defendant in various  litigation
instituted by or for the benefit of various consumers who were mortgagors of the
loans.  At December 31, 1998, all such  litigation had been resolved  except for
the ongoing action in New Jersey, discussed below.

     Two  actions  were filed in New Jersey.  One of the New Jersey  actions was
brought  on behalf of the State of New  Jersey  and was  resolved  in 1995.  The
remaining  New  Jersey  action,  which  was  brought  against  over 25  parties,
including  BankAtlantic,  purported  to be a class action on behalf of named and
unnamed  plaintiffs  that may have obtained loans from dealers who  subsequently
sold the loans to financial institutions,  including  BankAtlantic.  This action
sought,  among other things,  rescission of the loan agreements and damages.  In
November  1995,  the  court  in this  action  entered  an order  dismissing  the
complaint against BankAtlantic; and plaintiff's appealed this ruling. In January
1996, the Appellate  Court reversed the lower court's  decision and remanded the
case back to the trial court to determine whether the action could be maintained
as a class action. The reversal was without prejudice to BankAtlantic's right to
renew its summary  judgment motion after the trial court made a determination as
to  plaintiff's  ability to maintain  this case as a class  action.  In December
1997, the trial court denied the plaintiff's motion for class  certification and
in January 1998 granted  BankAtlantic's  summary judgment motion. The plaintiffs
appealed  this ruling to the  Superior  Court of New Jersey  Appellate  Division
which,  in March  1998,  denied  the  plaintiffs  motion  to  appeal.  Plaintiff
subsequently  appealed to the  Supreme  Court of New Jersey  which,  on June 30,
1998,  granted  plaintiffs  motion  to appeal  and  remanded  the  matter to the
Appellate  Division to  consider  the class  issue on its merit.  The  Appellate
Division has set March 24, 1999 for oral arguments on this matter.


DIVIDENDS

     The Company  intends to pay regular  quarterly cash dividends on its common
stock.  Funds for dividend  payments  and interest  expense on the 9%, 6 3/4%, 5
5/8% Debentures and 9 1/2% Trust  Preferred  Securities are or will be dependent
upon BankAtlantic's ability to pay dividends to the Company. Current regulations
applicable  to the  payment of cash  dividends  by savings  institutions  impose
limits on capital  distributions  based on an institution's  regulatory  capital
levels  and net  income.  See  "Regulation  and  Supervision  -  Restriction  on
Dividends and Other Capital Distributions."
 
     Subject to the results of operations  and regulatory  capital  requirements
for  BankAtlantic,  the  Company  will seek to declare  regular  quarterly  cash
dividends on its common stock. The Company has previously  effected stock splits
in the form of a stock  dividend  of Class A  common  stock to both  Class A and
Class  B  common  shareholders.   Due  to  accounting  and  tax  considerations,
adjustment for such stock  dividends to Class B common stock options  previously
granted under the Company's option plans are made only in Class B common stock.


YEAR 2000 CONSIDERATIONS

     Many existing  computer  programs use only two digits to identify a year in
the date field.  These programs were designed and developed without  considering
the  impact  of the  upcoming  change in the  century.  If not  corrected,  many
computer  applications  could fail or create erroneous results by or at the year
2000. The consequences of incomplete or untimely  resolution of year 2000 issues
represent an uncertainty  that could affect future financial  results.  The year
2000 issue affects virtually all companies and organizations.

     The  Company has  undertaken  various  initiatives  intended to ensure that
computer  applications  will function properly with respect to dates in the year
2000 and  thereafter.  The Company has established a year 2000 action plan which
was presented to the Board of Directors on December 2, 1997. The action plan was
developed using the guidelines  outlined in the Federal  Financial  Institutions
Examination  Council's "The Effect of 2000 on Computer Systems".  The six phases
of the  Company's  action plan are: (1) Awareness - Define the Year 2000 issues,
gain executive  level  support,  establish a project team and develop a strategy
which  encompasses  technology and business issues,  (2) Assessment - Assess the
size and  complexity  of the  issues  and  detail  the  magnitude  of the effort
necessary to address  them,  (3)  Renovation - Code  enhancements,  hardware and
software  upgrades,  and  system  replacements,  (4)  Validation  -  Testing  of
software,  system components and connections between systems, (5) Implementation
- - Systems should be certified as Year 2000 ready by the business users,  and (6)
Contingency planning - determination of strategy to handle the most likely worst
case scenarios on year 2000 issues.

     The Company  believes that it has  completed  the awareness and  assessment
phases of its action plan. Renovation, validation and implementation phases were
approximately  80% completed at December 31, 1998 with  anticipated 95% and 100%
completion as of March 31, 1999 and June 30, 1999, respectively. The contingency
planning phase was 50% completed as of December 31, 1998, and is scheduled to be
90% complete as of March 31, 1999 and 100% completed as of June 30, 1999.

     Although the Company expects to meet its action plan schedule,  there is no
assurance that this timetable will be
completed according to schedule.

     The  majority of the  Company's  mission  critical  information  technology
system  structure  ("IT")  has been  outsourced  to  third  party  vendors.  The
Company's  internal IT primarily  consists of a minicomputer for item processing
and a personal computer based wide area network. The wide area network's primary
function is to communicate  with third party service  bureaus and secondarily to
run non-critical  personal computer applications such as E-mail, word processing
and spreadsheet  programs.  The Company has various non-IT systems with embedded
microcontrollers, including but not limited to, vault security equipment, branch
security  equipment,  telephone systems,  circuit boards on building  equipment,
building elevators,  and appliances.  The above IT and non-IT systems could fail
or create erroneous results by or at the year 2000.

     The Company relies on third party vendors to perform loan, deposit, general
ledger and other application processing.  The Company is monitoring the progress
of these  third  party  vendors in meeting  their year 2000  obligations  and is
actively involved in the implementation and testing of the modified  application
programs.  The third  party  vendors  completed  the  update of the  application
programs during the fourth quarter of 1998 with the Company testing the programs
during  the  first  quarter  of 1999.  Although  the  Company  currently  has no
indication  that its third party vendors will not be able to operate as a result
of year 2000  related  problems,  there is no  assurance  that these third party
vendors will meet their obligations to the Company. Included in the Statement of
Operations  during the year ended December 31, 1998 were $210,000 of third party
expenses  related to the year 2000 action plan.  The Company  estimates  that it
will spend approximately $100,000 on year 2000 consulting services,  $300,000 on
software and hardware maintenance specifically related to year 2000, $100,000 on
RBCO system  upgrades and  consulting  services  and  $100,000  for  contingency
planning  during the year  ended  December  31,  1999.  The above  items will be
expensed as incurred and do not include employee compensation allocated for time
spent on the year 2000 project.

     Risk factors  associated with the year 2000 event include the risk that the
Company's  business could be disrupted due to vendors,  suppliers,  and customer
system failures, or even the possible loss of electrical power or phone service.
The Company is currently assessing the probability of these events occurring and
is  formulating  contingency  plans.  The  Company  could be also  subjected  to
litigation  due  to  year  2000  noncompliance  from  customers,  borrowers  and
suppliers  as a result of both  internal and third party  system  failures.  The
Company  as part of its  action  plan  has  sent  brochures  to  customers,  and
questionnaires to borrowers and suppliers,  and as mentioned above is addressing
both IT and  non-IT  year  2000  issues.  Further,  the  credit  quality  of the
Company's  loans may be  affected by the failure of a  borrower's  operating  or
other systems as a consequence of a year 2000 issue or the related  failure of a
borrower's key suppliers,  customers,  or service providers  resulting in higher
provisions  for loan losses.  The  Company's  underwriting  and credit  policies
include  consideration of a borrower's  potential year 2000 issues.  There is no
assurance that the Company's borrowers will be able to meet their obligations to
the Company if these borrowers experience year 2000 problems.

     Certain assets of the Company may have to be replaced, based on upgrades to
equipment  and software that are part of the Company's  normal  business  needs,
rapidly developing  technology,  and a three year capital equipment and software
replacement  plan.  The Company does not  anticipate  impairment or  significant
replacement of assets related to the year 2000 issue.

     There is no assurance that the foregoing has identified all costs, risks or
possible  losses  which the Company  may  experience  associated  with year 2000
issues.  The failure to correct a material  year 2000 problem could result in an
interruption  in,  or a  failure  of,  certain  normal  business  activities  or
operations.  Such failures could  materially and adversely  affect the Company's
results of  operations,  liquidity and financial  condition.  Due to the general
uncertainty  inherent  in the year  2000  problem,  resulting  in part  from the
uncertainty of the year 2000 readiness of third-party  suppliers,  borrowers and
customers,  the  Company  is  unable  to  determine  at this  time  whether  the
consequences  of year 2000 failures will have a material impact on the Company's
results of operations,  liquidity or financial  condition.  The goal of the Year
2000 Project is to significantly reduce the Company's level of uncertainty about
the year 2000 problem and, the Company believes that, with the implementation of
new business systems and completion of the project as scheduled, the possibility
of significant interruptions of normal operations should be reduced.


IMPACT OF INFLATION

     The financial  statements and related  financial  data and notes  presented
herein have been prepared in accordance with GAAP, which require the measurement
of financial  position and  operating  results in terms of  historical  dollars,
without  considering changes in the relative purchasing power of money over time
due to inflation.

     Unlike  most  industrial  companies,   virtually  all  of  the  assets  and
liabilities of BankAtlantic are monetary in nature. As a result,  interest rates
have a more significant impact on BankAtlantic's performance than the effects of
general  price  levels.  Although  interest  rates  generally  move in the  same
direction as  inflation,  the  magnitude of such  changes  varies.  The possible
effect of fluctuating  interest rates is discussed more fully under the previous
section entitled "Interest Rate Sensitivity."




              ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                            PAGE
Independent Auditors' Report..............................................  F-3
Consolidated Statements of Financial Condition
  as of December 31, 1998 and 1997........................................  F-4
Consolidated Statements of Operations for
  each of the years in the three year period ended
  December 31, 1998 ......................................................  F-5
Consolidated Statements of Stockholders' Equity and Comprehensive
  Income for each of the years in the three year
  period ended December 31, 1998..........................................  F-7
Consolidated Statements of Cash Flows for each of the years in the
  three year period ended December 31, 1998 ..............................  F-9
Notes to Consolidated Financial Statements ...............................  F-12

<PAGE>

                      [THIS PAGE INTENTIONALLY LEFT BLANK]

<PAGE>

                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
BankAtlantic Bancorp, Inc.:

         We have audited the accompanying consolidated statements of financial
condition of BankAtlantic Bancorp, Inc. and subsidiaries as of December 31, 1998
and 1997, and the related consolidated statements of operations, stockholders'
equity and comprehensive income and cash flows for each of the years in the
three-year period ended December 31, 1998. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
consolidated financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of BankAtlantic
Bancorp, Inc. and subsidiaries at December 31, 1998 and 1997, and the results of
their operations and their cash flows for each of the years in the three-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.

                                                   KPMG  LLP

fort Lauderdale, Florida
January 29, 1999

                                      F-3

<PAGE>

<TABLE>
<CAPTION>
                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                                                                                   DECEMBER 31,
                                                                                            ------------------------
(In thousands, except share data)                                                               1998        1997
                                                                                           -----------  -----------
<S>                                                                                        <C>          <C>
ASSETS
Cash and due from depository institutions ................................................  $   100,823   $   82,787
Investment securities, net - held to maturity, at cost which approximates market value ...       51,811       55,213
Loans receivable, net ....................................................................    2,466,488    1,911,263
Loans held for sale ......................................................................      168,881      161,562
Securities available for sale (at market value) ..........................................      597,520      607,490
Trading securities (at market value) .....................................................       30,005        5,067
Accrued interest receivable ..............................................................       27,771       22,624
Real estate held for development and sale and joint ventures .............................       67,845       18,638
Real estate owned, net ...................................................................        5,503        7,528
Office properties and equipment, net .....................................................       58,090       51,130
Federal Home Loan Bank stock, at cost which approximates market value ....................       52,230       34,887
mortgage servicing rights, net ...........................................................       44,315       38,789
Deferred tax asset, net ..................................................................       20,148        3,197
Cost over fair value of net assets acquired, net .........................................       55,493       26,188
Other assets .............................................................................       42,052       38,117
                                                                                            -----------   ----------
         Total assets ....................................................................  $ 3,788,975   $3,064,480
                                                                                            ===========   ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits .................................................................................  $ 1,925,772   $1,763,733
Advances from FHLB .......................................................................    1,044,572      697,707
Federal Funds purchased ..................................................................       18,500        2,500
Securities sold under agreements to repurchase ...........................................      162,093       58,716
Subordinated debentures, notes and bonds payable .........................................      177,114      179,600
Guaranteed preferred beneficial interests in Company's Junior Subordinated Debentures ....       74,750       74,750
Advances by borrowers for taxes and insurance ............................................       62,346       39,397
Other liabilities ........................................................................       83,388       40,906
                                                                                            ----------    ----------
         Total liabilities ...............................................................    3,548,535    2,857,309
                                                                                            -----------   ----------
Commitments and contingencies

Stockholders' equity:
Preferred stock, $.01 par value, 10,000,000 shares authorized; none issued and outstanding            0            0
Class A common stock, $.01 par value, authorized 80,000,000 shares;
   issued and outstanding 26,799,368 and 21,509,159 shares ...............................          268          215
Class B common stock, $.01 par value, authorized 45,000,000 shares;
   issued and outstanding 10,356,431 and 10,690,231 shares ...............................          104          107
Additional paid-in capital ...............................................................      147,686       98,475
Unearned compensation - restricted stock grants ..........................................       (7,062)           0
Retained earnings ........................................................................       95,818      107,650
                                                                                            -----------   ----------
Total stockholders' equity before accumulated other comprehensive income .................      236,814      206,447
Accumulated other comprehensive income - net unrealized appreciation on securities
  available for sale - net of deferred income taxes ......................................        3,626          724
                                                                                            -----------   ----------
         Total stockholders' equity ......................................................      240,440      207,171
                                                                                            -----------   ----------
         Total liabilities and stockholders' equity ......................................  $ 3,788,975   $3,064,480
                                                                                            ===========   ==========
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-4

<PAGE>

<TABLE>
<CAPTION>
                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)                                                   FOR THE YEARS ENDED DECEMBER 31,
                                                                                     -------------------------------------
INTEREST INCOME:                                                                       1998           1997          1996
                                                                                     ---------      --------     ---------
<S>                                                                                  <C>            <C>          <C>
Interest and fees on loans .....................................................     $ 208,094      $171,212     $ 107,922
Interest on banker's acceptances ...............................................         1,062           473            22
Interest on securities available for sale ......................................        34,924        31,177        38,159
Interest and dividends on investment and trading securities ....................        10,058         7,692         6,528
                                                                                     ---------      --------     ---------
        Total interest income ..................................................       254,138       210,554       152,631
                                                                                     ---------      --------     ---------
INTEREST EXPENSE:
Interest on deposits ...........................................................        66,714        68,231        54,646
Interest on advances from FHLB .................................................        52,763        27,345         9,221
Interest on securities sold under agreements to repurchase and federal
  funds purchased ..............................................................        13,767         8,906         8,480
Interest on subordinated debentures, notes and bonds payable and
guaranteed
  beneficial interests in Company's Junior Subordinated Debentures .............        19,643        11,542         4,018
Capitalized interest on investments in and advances to real estate joint .......        (1,034)            0             0
ventures
                                                                                     ---------      --------     ---------
        Total interest expense .................................................       151,853       116,024        76,365
                                                                                     ---------      --------     ---------
Net interest income ............................................................       102,285        94,530        76,266
Provision for loan losses ......................................................        21,788        11,268         5,844
                                                                                     ---------      --------     ---------
Net interest income after provision for loan losses ............................        80,497        83,262        70,422
                                                                                     ---------      --------     ---------
NON-INTEREST INCOME:
Loan late fees and other loan income ...........................................         4,299         2,293         1,590
Gains on sales of loans held for sale ..........................................         4,104         6,820           534
Trading securities gains .......................................................           898         2,463             0
Gains on sales of real estate held for sale ....................................         6,055           470             0
Gains on sales of securities available for sale, net of write-downs ............           309         2,367         5,959
Gains (losses) on sales of property and equipment, net .........................           (11)          852         3,061
Principal transactions .........................................................         4,417             0             0
Investment banking .............................................................         8,345             0             0
Commissions ....................................................................         4,132           103            21
Transaction fees ...............................................................        12,589         9,302         8,600
ATM fees .......................................................................         6,650         5,329         3,944
Other ..........................................................................         5,093         3,367         3,109
                                                                                                                 ---------
                                                                                                    --------     ---------
        Total non-interest income ..............................................        56,880        33,366        26,818
                                                                                     ---------      --------     ---------
NON-INTEREST EXPENSE:
Employee compensation/benefits excluding RBCO and real estate operations .......        45,063        37,666        30,893
Employee compensation/benefits for RBCO and real estate operations .............        12,443           144             0
Occupancy and equipment ........................................................        21,444        17,693        12,823
SAIF special assessment ........................................................             0             0         7,160
Federal insurance premium ......................................................         1,042         1,084         2,495
Advertising and promotion ......................................................         5,749         2,203         2,061
Foreclosed asset activity, net .................................................           754            82          (725)
Restructuring charges and write-downs ..........................................         2,565             0             0
Pension curtailment gain, net ..................................................        (3,128)            0             0
Amortization of cost over fair value of net assets acquired ....................         3,311         2,508         1,545
Other excluding RBCO and real estate operations ................................        23,641        16,087        11,969
Other for RBCO and real estate operations ......................................         7,781           255             0
                                                                                                    --------     ---------
                                                                                                                 ---------
        Total non-interest expense .............................................       120,665        77,722        68,221
                                                                                     ---------      --------     ---------
Income before income taxes and discontinued operations .........................        16,712        38,906        29,019
Provision for income taxes .....................................................         6,526        15,248        11,380
                                                                                     ---------      --------     ---------
Income from continuing operations ..............................................        10,186        23,658        17,639
Income (loss) from operations of discontinued mortgage servicing business
  (less applicable income taxes (benefit) of ($11,101), $2,505 and $861) .......       (18,220)        4,111         1,372
                                                                                     ---------      --------     ---------
Net income (loss) ..............................................................     $  (8,034)     $ 27,769     $  19,011
                                                                                     =========      ========     =========
</TABLE>

                                                                     (Continued)

                                      F-5

<PAGE>

<TABLE>
<CAPTION>

(In thousands, except per share data)                                         FOR THE YEARS ENDED DECEMBER 31,
                                                                   -----------------------------------------------------
                                                                         1998               1997              1996
                                                                   -------------       --------------     --------------
<S>                                                                <C>                 <C>                <C>
CLASS A COMMON SHARES
Basic earnings per share from continuing operations ..........     $        0.30       $         0.84     $         0.59
Basic earnings (loss) per share from discontinued operations .             (0.54)                0.14               0.05
                                                                   -------------       --------------     --------------
Basic earnings (loss) per share ..............................     $       (0.24)      $         0.98     $         0.64
                                                                   =============       ==============     ==============

Diluted earnings per share from continuing operations ........     $        0.29       $         0.67     $         0.54
Diluted earnings (loss) per share from discontinued operations             (0.51)                0.11               0.04
                                                                   -------------       --------------     --------------
Diluted earnings (loss) per share ............................     $       (0.22)      $         0.78     $         0.58
                                                                   =============       ==============     ==============

Basic weighted average number of common shares outstanding ...        24,161,923           18,029,784         17,616,000
                                                                   =============       ==============     ==============
Diluted weighted average number of common and common
  equivalent shares outstanding ..............................        24,792,545           27,893,534         21,968,058
                                                                   =============       ==============     ==============

CLASS B COMMON SHARES
Basic earnings per share from continuing operations ..........     $        0.27       $         0.81     $         0.68
Basic earnings (loss) per share from discontinued operations .             (0.49)                0.13               0.04
                                                                   -------------       --------------     --------------
Basic earnings (loss) per share ..............................     $       (0.22)      $         0.94     $         0.72
                                                                   =============       ==============     ==============

Diluted earnings per share from continuing operations ........     $        0.26       $         0.67     $         0.62
Diluted earnings (loss) per share from discontinued operations             (0.48)                0.10               0.04
                                                                   -------------       --------------     --------------
Diluted earnings (loss) per share ............................     $       (0.22)      $         0.77     $         0.66
                                                                   =============       ==============     ==============

Basic weighted average number of common shares outstanding ...        10,483,522           10,649,135         10,589,000
                                                                   =============       ==============     ==============
Diluted weighted average number of common and common
  equivalent shares outstanding ..............................        11,383,033           11,765,385         11,576,500
                                                                   =============       ==============     ==============
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-6

<PAGE>

<TABLE>
<CAPTION>
                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
     FOR EACH OF THE YEARS IN THE THREE YEAR PERIOD ENDED DECEMBER 31, 1998

                                                                                                           ACCUMUL-
                                                                                                             ATED
                                                                                                            OTHER
                                                                COMPRE-              ADDITIONAL            COMPRE-
                                                                HENSIVE     COMMON    PAID-IN    RETAINED   HENSIVE
(In thousands)                                                  INCOME      STOCK     CAPITAL    EARNINGS  INCOME (A)     TOTAL
                                                               ---------  ---------  ---------   --------  ----------   ---------
<S>                                                            <C>        <C>        <C>         <C>       <C>          <C>
BALANCE, DECEMBER 31, 1995...............................                 $     106  $  48,905   $ 65,817  $    5,733   $ 120,561
Net income ..............................................      $ 19,011           0          0     19,011           0      19,011
Other comprehensive income (A) ..........................        (4,985)
                                                               --------
Comprehensive income ....................................        14,026
                                                               ========
Proceeds from issuance of Class A common stock, net......                        12     17,992          0           0     18,004
Dividends on Class A common stock .......................                         0          0       (460)          0       (460)
Dividends on Class B common stock........................                         0          0     (1,699)          0     (1,699)
Exercise of  Class B common stock options................                         0        413          0           0        413
Tax effect relating to the exercise of stock options.....                         0        118          0           0        118
Purchase and retirement of Class A common stock..........                        (1)    (1,856)         0           0     (1,857)
Purchase and retirement of Class B common stock..........                        (1)    (1,401)         0           0     (1,402)
5 for 4 stock split July 1996............................                        30          0        (30)          0          0
5 for 4 stock split February 1997 .......................                        37          0        (37)          0          0
Net change in unrealized appreciation on securities
  available for sale - net of deferred income taxes......                         0          0          0      (4,985)    (4,985)
                                                                          ---------  ---------   --------  ----------   --------
BALANCE, DECEMBER 31,1996................................                       183     64,171     82,602         748    147,704
Net income ..............................................        27,769           0          0     27,769           0     27,769
Other comprehensive income ..............................           (24)
                                                               --------
Comprehensive income (A) ................................      $ 27,745
                                                               ========
Proceeds from issuance of Class A common stock, net .....                        35     43,339         0            0     43,374
Issuance of Class A common stock upon conversion of
  subordinated debentures ...............................                         0        375         0            0        375
Dividends on Class A common stock .......................                         0          0    (1,365)           0     (1,365)
Dividends on Class B common stock........................                         0          0    (1,244)           0     (1,244)
Exercise of Class A common stock options ................                         0         97         0            0         97
Exercise of Class B common  stock options ...............                         3      1,757         0            0      1,760
Tax effect relating to the exercise of  stock options....                         0        913         0            0        913
Purchase and retirement of Class A common stock .........                        (3)    (3,340)        0            0     (3,343)
Purchase and retirement of Class B common stock .........                        (8)    (8,837)        0            0     (8,845)
5 for 4 stock split July 1997............................                        48          0       (48)           0          0
5 for 4 stock split February 1998 .......................                        64          0       (64)           0          0
Net change in unrealized appreciation on  securities
  available for sale - net of deferred income taxes......                         0          0         0          (24)       (24)
                                                                          ---------  ---------  --------   ----------   --------
BALANCE, DECEMBER 31, 1997...............................                 $     322   $ 98,475   $107,650  $      724   $207,171
                                                                          =========  =========  ========   ==========   ========
</TABLE>

                                      F-7

                                                                     (Continued)

<PAGE>

<TABLE>
<CAPTION>
                                                                                                  UNEARNED    ACCUMUL-
                                                                                                  COMPEN-      ATED
                                                                           ADDI-                  SATION-      OTHER
                                                   COMPRE-                TIONAL                 RESTRICTED   COMPRE-
                                                   HENSIVE    COMMON      PAID-IN    RETAINED      STOCK      HENSIVE
(IN THOUSANDS)                                      INCOME     STOCK      CAPITAL    EARNINGS      GRANTS     INCOME (A)   TOTAL
                                                  ---------- ---------   ---------  -----------  ----------  -----------  --------
<S>                                               <C>        <C>         <C>        <C>          <C>         <C>          <C>
BALANCE, DECEMBER 31, 1997 .......................           $   322     $  98,475  $   107,650  $        0  $       724  $207,171

Net loss .........................................$(8,034)         0             0       (8,034)          0            0    (8,034)
                                                  -------
Other comprehensive income, net of income tax:
   Unrealized gains on securities available
     for sale.....................................  3,705
   Reclassification adjustment for losses
     included in net loss ........................   (803)
                                                   ------
Other comprehensive income (A) ...................  2,902
                                                   ------
Comprehensive loss ...............................$(5,132)
                                                  =======
Dividends on Class A common stock ................                 0             0       (2,773)          0            0    (2,773)
Dividends on Class B common stock ................                 0             0       (1,025)          0            0    (1,025)
Exercise of Class A common stock options .........                 0           200            0           0            0       200
Exercise of Class B common stock options .........                 4         1,380            0           0            0     1,384
Tax effect relating to the exercise of stock
  options.........................................                 0           709            0           0            0       709
Purchase and retirement of Class B common stock ..                (7)      (10,853)           0           0            0   (10,860)
Issuance of Class A common stock for
  acquisitions....................................                43        41,819            0           0            0    41,862
Issuance of Class A restricted stock .............                 1           583            0           0            0       584
Issuance of Class A common stock options
  upon acquisition of RBCO .......................                 0         1,582            0           0            0     1,582
Issuance of Class A common stock  upon
  conversion of subordinated debentures, net .....                 9         5,720           0            0            0     5,729
Unearned compensation - restricted stock grants ..                 0         8,071           0       (8,071)           0         0
Amortization of  unearned compensation  --
   restricted stock grants .......................                 0             0           0        1,009            0     1,009
Net change in unrealized appreciation on
  securities available for sale-net of deferred
  income taxes ...................................                 0             0           0            0        2,902     2,902
                                                             -------     ---------  ----------   ----------  -----------  --------
BALANCE, DECEMBER 31, 1998 .......................           $   372     $ 147,686  $   95,818   $   (7,062) $     3,626  $240,440
                                                             =======     =========  ==========   ==========  ===========  ========
<FN>
(A) The components of comprehensive income relate to the net unrealized
    appreciation (depreciation) on securities available for sale, net of
    income taxes.
</FN>
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-8

<PAGE>

<TABLE>
<CAPTION>
                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                FOR THE YEARS ENDED DECEMBER 31,
                                                                                            ---------------------------------------
(In thousands)                                                                                1998            1997           1996
                                                                                            ---------       --------       --------
<S>                                                                                         <C>             <C>            <C>
OPERATING ACTIVITIES:
Income from continuing operations ....................................................      $  10,186         23,658       $ 17,639
Income (loss) from discontinued operations ...........................................        (18,220)         4,111          1,372
ADJUSTMENT TO RECONCILE NET INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING
ACTIVITIES:
Provision for loan losses ............................................................         21,788         11,268          5,844
Provision for (reversal of) losses on real estate owned ..............................          1,115            (56)          (197)
Gain on sales of real estate held for development and sale ...........................         (6,055)          (470)             0
Gains on sales of securities available for sale ......................................         (2,445)        (2,367)        (5,959)
Gains on sales of mortgage servicing rights ..........................................         (2,611)        (7,905)        (4,182)
Gains on sales of real estate owned ..................................................         (1,012)          (354)          (575)
Gains on sales of loans held for sale ................................................         (4,104)        (6,820)          (534)
(Gains) losses on sales of office properties and equipment ...........................             11           (852)        (3,061)
Depreciation, amortization and accretion, net ........................................         13,157         10,853          6,476
Amortization of mortgage servicing rights ............................................         18,977          8,210          6,849
Restructuring charges and write-downs ................................................          2,565              0              0
Provision for disposal of mortgage servicing business ................................         10,000              0              0
Provision for valuation of mortgage servicing rights .................................         10,690              0              0
Provision (benefit) for deferred income taxes ........................................        (18,263)           173          1,495
Proceeds from sales of loans held for sale ...........................................        283,138        280,703         59,942
Fundings of loans held for sale ......................................................       (127,214)       (79,832)       (57,097)
Loans purchased, classified as held for sale .........................................        (29,997)             0              0
Purchase of trading securities, net ..................................................         (4,142)        (6,243)             0
Proceeds from sales of trading securities ............................................          8,712          3,640              0
Trading securities  gains ............................................................           (898)        (2,463)             0
Write-down of securities available for sale ..........................................          2,136              0              0
Increase in accrued interest receivable ..............................................         (5,147)        (1,869)        (2,021)
Amortization of cost over fair value of net assets acquired ..........................          3,311          2,508          1,545
Increase (decrease) in other assets ..................................................           (919)         1,720            804
Pension curtailment gain, net ........................................................         (3,128)             0              0
Increase in other liabilities ........................................................         15,700          8,859            740
Write down of office properties and equipment ........................................              0              0            263
Loss on joint venture operations .....................................................             77             12              0
Provision for (reversal of ) allowance for tax certificate losses ....................            234            (98)          (184)
Decrease in securities sold not yet purchased ........................................           (462)             0              0
                                                                                            ---------       --------       --------
NET CASH PROVIDED BY OPERATING ACTIVITIES ............................................        177,180        246,386         29,159
                                                                                            ---------       --------       --------

                                                                     (Continued)
</TABLE>

                                      F-9

<PAGE>

<TABLE>
<CAPTION>
                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                                                                                        FOR THE YEARS ENDED DECEMBER 31,
                                                                                    ---------------------------------------
(In thousands)                                                                         1998           1997          1996
                                                                                    -----------     --------     ----------
<S>                                                                                 <C>             <C>          <C>
INVESTING ACTIVITIES:
Purchase of investment securities ..............................................        (53,214)     (47,822)      (56,884)
Proceeds from redemption and maturity of investment securities .................         58,297       47,218        52,413
Purchase of securities available for sale ......................................       (916,445)    (664,993)     (231,765)
Principal collected on securities available for sale ...........................        224,565      141,775        43,236
Proceeds from sales of securities available for sale ...........................        706,033      357,863       374,413
Loans purchased ................................................................     (1,263,502)    (524,498)     (465,942)
Principal reduction on loans ...................................................      1,498,352      947,299       548,536
Loan fundings for portfolio ....................................................     (1,072,530)    (720,620)     (692,546)
Banker's acceptances funded ....................................................       (110,180)    (159,709)          (86)
Proceeds from maturity of banker's acceptances .................................        219,808          287           108
Proceeds from sales of banker's acceptances ....................................         41,877            0             0
Cost of equipment acquired for lease ...........................................        (19,214)           0             0
Leases purchased ...............................................................         (6,054)           0             0
Principal collected on mortgage-backed securities held to maturity .............              0            0       131,361
Proceeds from sales of real estate owned .......................................          6,774        2,876         4,938
Additions to dealer reserve ....................................................         (7,525)      (9,409)       (4,203)
Additions to office properties and equipment ...................................         (9,994)      (7,934)      (10,326)
Proceeds from sales of properties and equipment ................................              0        1,144         2,666
Investments and advances to joint ventures .....................................        (38,339)      (1,325)            0
Purchases of FHLB stock net of redemptions .....................................        (17,343)     (20,100)       (1,923)
Proceeds from maturities of interest bearing deposits with banks ...............              0            0        19,795
Proceeds from sales of mortgage servicing rights ...............................         31,454       35,550        15,586
Mortgage servicing rights purchased and originated .............................        (64,176)     (45,840)      (27,681)
Proceeds for sales of real estate held for development and sale ................         12,922        2,133             0
Additional investment in real estate held for development and sale .............        (14,561)        (623)            0
Acquisitions, net of cash acquired .............................................            433      (17,917)      (38,311)
                                                                                    -----------     --------     ---------
NET CASH USED BY INVESTING ACTIVITIES ..........................................       (792,562)    (684,645)     (336,615)
                                                                                    -----------     --------     ---------
FINANCING ACTIVITIES:
Net increase (decrease) in deposits ............................................        108,462     (122,938)       15,905
Interest credited to deposits ..................................................         53,577       53,754        47,433
Proceeds from FHLB advances ....................................................      1,727,000      763,006       577,643
Repayments of FHLB advances ....................................................     (1,380,135)    (360,999)     (488,755)
Net increase (decrease) in federal  funds purchased ............................         16,000        2,500        (1,200)
Proceeds from notes and bonds payable ..........................................          4,135          563             0
Repayment of notes and bonds  payable ..........................................         (9,051)        (903)           (1)
Net increase (decrease) in securities sold under agreements to repurchase ......        103,377     (131,872)      122,329
Proceeds from the issuance of subordinated debentures ..........................              0      100,000        57,500
Deferred costs on the issuance of subordinated debentures ......................              0       (3,488)       (2,356)
Proceeds from issuance of guaranteed preferred interests in the Company's
  Junior Subordinated Debentures ...............................................              0       74,750             0
Deferred offering costs from issuance of guaranteed preferred interests
  in the Company's Junior Subordinated Debentures ..............................              0       (2,908)            0
Payment to acquire and retire common stock .....................................        (10,860)     (12,188)       (3,259)
Issuance of common stock, net ..................................................              0       43,374        18,004
Issuance of common stock upon exercise of stock options ........................          1,584        1,857           413
Receipts of advances by borrowers for taxes and insurance, net .................         22,949        9,738         5,235
Common stock dividends paid ....................................................         (3,620)      (2,343)       (2,159)
                                                                                    -----------     --------     ---------
NET CASH PROVIDED BY FINANCING ACTIVITIES ......................................        633,418      411,903       346,732
                                                                                    -----------     --------     ---------
Increase (decrease) in cash and cash equivalents ...............................         18,036      (26,356)       39,276
Cash and cash equivalents at the beginning of period ...........................         82,787      109,143        69,867
                                                                                    -----------     --------     ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD .....................................    $   100,823       82,787     $ 109,143
                                                                                    ===========     ========     =========
</TABLE>

                                                                     (Continued)

                                      F-10

<PAGE>

<TABLE>
<CAPTION>
                                                                                           FOR THE YEARS ENDED DECEMBER 31,
                                                                                        ------------------------------------
(In thousands)                                                                             1998          1997         1996
                                                                                        ---------     ---------     --------
<S>                                                                                     <C>           <C>           <C>
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Interest paid on borrowings and deposits ...........................................    $ 149,375     $ 112,161     $ 71,656
Income taxes paid ..................................................................        9,372        15,060        8,600
Loans transferred to real estate owned .............................................        4,852         5,076        1,788
Residential loans transferred to held for sale .....................................      108,465       321,360            0
Loans charged-off ..................................................................       16,095        11,330        7,718
Real estate owned charged-off ......................................................        1,415           244          803
Tax certificates charged-off (recoveries), net .....................................          163           419           (2)
Issuance of Class A common stock upon conversion of subordinated
  debentures .......................................................................        5,729           375            0
Issuance of Class A common stock upon acquisitions .................................       41,862             0            0
Issuance of Class A common stock options upon acquisition of RBCO ..................        1,582             0            0
Issuance of Class A restricted stock ...............................................          584             0            0
Increase in real estate held for development and sale resulting from
  St. Lucie West Holding Company ("SLWHC") purchase accounting adjustments .........        1,502             0            0
Decrease in other assets resulting from SLWHC purchase accounting
  adjustment .......................................................................       (1,502)            0            0
Increase in equity for the tax effect related to the exercise of
  stock options ....................................................................          709           913          118
Class A common stock cash dividends declared and paid in subsequent
  period ...........................................................................          737           496          168
Class B common stock cash dividends declared and paid in subsequent
  period ...........................................................................          260           321          384
Net change in unrealized appreciation (depreciation) on securities
 available for sale ................................................................        4,678           (39)      (8,115)
Change in deferred taxes on net unrealized (depreciation) appreciation
  on securities available for sale .................................................        1,776           (15)      (3,130)
Change in stockholders' equity from net unrealized (depreciation)
  appreciation on securities available for sale, less related deferred
  income taxes .....................................................................        2,902           (24)      (4,985)
Proceeds receivable from sales of mortgage servicing rights ........................        7,639         7,388        9,522
Originated mortgage servicing rights ...............................................          111         1,668          311
Proceeds receivable from sales of properties leased to others ......................            0             0        5,401
Transfer from securities available for sale to trading securities ..................        1,755         6,230            0
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-11

<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BASIS OF FINANCIAL STATEMENT PRESENTATION -- BankAtlantic Bancorp, Inc.
(the "Company") is a unitary savings bank holding company. The Company's
principal assets include the capital stock of BankAtlantic and Ryan Beck & Co.
("RBCO") and its wholly owned subsidiaries. Under applicable law, the Company
generally has broad authority with few restrictions to engage in various types
of business activities. During 1997 BankAtlantic acquired St. Lucie West Holding
Company ("SLWHC"). SLWHC is the developer of a master planned community located
in Port St. Lucie, Florida. The Company acquired Leasing Technologies Inc.
("LTI") and contributed the common stock to BankAtlantic in June 1998. The
Company and BankAtlantic invested in various real estate limited partnerships
during the latter part of 1997 and during 1998. At December 31, 1998, BFC
Financial Corporation ("BFC") owned 47% of the Company's voting common stock and
31% of the Company's total common stock.

         In preparing the financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the statements of financial condition and
operations for the periods presented. Actual results could differ significantly
from those estimates. Material estimates that are particularly susceptible to
significant change in the next year relate to the determination of the allowance
for loan losses, the valuation of real estate acquired in connection with
foreclosure or in satisfaction of loans, real estate held for development and
sale, and the provision for disposal of the Company's mortgage servicing
business which includes the estimation of the value of mortgage servicing rights
upon sale. In connection with the determination of the allowances for loan
losses and real estate owned, management obtains independent appraisals for
significant properties when it is deemed prudent.

         Certain amounts for prior years have been reclassified to conform with
statement presentations for 1998. Prior years Statements of Operations were
restated for discontinued operations.

         CONSOLIDATION POLICY -- The consolidated financial statements include
the accounts of the Company and its wholly-owned subsidiaries. All the Company's
subsidiaries are 100% owned except for investments in joint ventures accounted
for under the equity method of accounting. The Company's non-consolidated
ownership interest in these joint ventures range from 40% to 50%. All
intercompany transactions and balances have been eliminated.

         CASH EQUIVALENTS -- Cash and due from depository institutions include
demand deposits at other financial institutions and federal funds sold.
Generally, federal funds are sold for one-day periods.

          SECURITIES -- Securities that management has both the positive intent
and ability to hold to maturity are classified as securities held-to-maturity
and are carried at cost, adjusted for amortization of premium or accretion of
discount using the interest method. Securities that may be sold prior to
maturity for asset/liability management purposes, or that may be sold in
response to changes in interest rates, to changes in prepayment risk, to
increase regulatory capital or other similar factors, are classified as
securities available-for-sale and carried at fair value with any adjustments to
fair value, after tax, reported as a separate component of stockholders' equity.
Declines in the fair value of individual held-to-maturity and available-for-sale
securities below their cost that are other than temporary result in write-downs
of the individual securities to their fair value. The related write-downs are
included in earnings as realized losses. Securities purchased for trading
purposes are held in the trading portfolio at fair value, with changes in fair
value included in noninterest income.

         Interest and dividends on securities, including the amortization of
premiums and the accretion of discounts, are reported in interest and dividends
on securities using the interest method. Gains and losses on the sale of
securities are recorded on the trade date and are calculated using the
specific-identification method.

         TAX CERTIFICATES -- Tax certificates are carried at cost. All tax
certificates are classified as held to maturity because management has the
positive intent and ability to hold such certificates to maturity. Tax
certificates and resulting deeds are classified as non-accrual when a tax
certificate is 48 months delinquent and a deed has aged 48 months from
BankAtlantic's acquisition date. At that time interest ceases to be accrued.

                                      F-12

<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

         Allowance for tax certificate losses represents the amount which
management believes is sufficient to provide for future losses that are probable
and subject to reasonable estimation. In establishing its allowance for tax
certificates, management considers past loss experience, present indicators,
such as the length of time the certificate has been outstanding, economic
conditions and collateral values.

         CONSTRUCTION AND DEVELOPMENT LENDING -- BankAtlantic's construction and
development lending generally requires an equity investment in the form of
contributed assets or direct cash investment from the borrower. BankAtlantic had
no loans with participation in profits at December 31, 1998, 1997 and 1996.
Accordingly, all construction and development lending arrangements have been
classified and accounted for as loans other than loans to joint ventures (see
"investment in joint ventures" below).

         NON-ACCRUAL LOANS AND IMPAIRED LOANS -- Interest income on loans,
including the recognition of discounts and loan fees, is accrued based on the
outstanding principal amount of loans using the interest method. A loan is
generally placed on nonaccrual status at the earlier of management becoming
aware that the borrower has entered bankruptcy proceedings and the loan is
delinquent or when the loan is past due 90 days as to either principal or
interest. When a loan is placed on nonaccrual status, interest accrued but not
received is reversed against interest income. A nonaccrual loan may be restored
to accrual status when delinquent loan payments are collected and the loan is
expected to perform according to its contractual terms.

          Management considers a loan to be impaired when, based upon current
information and events, it believes it is probable that BankAtlantic will be
unable to collect all amounts due according to the contractual terms of the loan
agreement. Loans collectively reviewed by BankAtlantic for impairment include
residential and consumer loans and performing commercial real estate and
commercial business loans (including small business loans) under $500,000,
excluding loans which are individually reviewed based on specific criteria, such
as delinquency and condition of collateral property. Generally, BankAtlantic
recognizes interest income on impaired loans on a cash basis.

         ALLOWANCE FOR LOAN LOSSES -- In determining the adequacy of its
allowance for loan losses management segregates the loan portfolio into broad
categories , such as: commercial real estate; residential real estate; small
business; commercial business; lease financing, international and various types
of consumer loans. BankAtlantic provides for a general allowance for losses
inherent in the portfolio by the above categories, which consists of two
components. First, general loss percentages are calculated based upon historical
analyses. In considering this portion of the provision, greater emphasis is
placed on current trends, if such trends are adverse. Secondly, a supplemental
portion of the allowance is calculated for inherent losses which probably exist
as of the evaluation date even though they might not have been identified by the
more objective processes used for the portion of the allowance described above.
This is due to the risk of error and/or inherent imprecision in the process.
This portion of the allowance is particularly subjective and requires judgments
based on qualitative factors which do not lend themselves to exact mathematical
calculations such as: trends in delinquencies and nonaccruals; volume terms and
portfolio mix; new credit products and/or changes in the geographic distribution
of these products; changes in lending policies and procedures; loan review
reports on the efficacy of the risk identification process; changes in the
outlook for local, regional and national economic conditions; concentrations of
credit; and peer group comparisons.

         Specific allowances are provided in the event that the specific
collateral analysis on each classified loan indicates that the probable loss
upon liquidation of collateral would be in excess of the general percentage
allocation. The provision for loan loss is increased or decreased in order to
adjust the allowance for loan losses to the required level as determined above.

         A loan is impaired when collection of principal and interest based on
the contractual terms of the loan is not probable. BankAtlantic measures
impairment based on (a) the present value of the expected future cash flows of
the impaired loan discounted at the loan's original effective interest rate, (b)
the observable market price of the impaired loans, or (c) the fair value of the
collateral of a collateral-dependent loan. BankAtlantic selects the measurement
method on a loan-by-loan basis, except that collateral-dependent loans for which
foreclosure is probable are measured at the fair value of the collateral.
Specific allowances are provided, as noted above, in the event the impairment
calculation is in excess of the general allowance allocation. In a troubled debt
restructuring, BankAtlantic measures impairment by discounting the total
expected future cash flows at the loan's original effective rate of interest.

         Management believes the allowance for loan loss is adequate and that it
has a sound basis for estimating the adequacy of the allowance for loan losses,
however actual charge-offs incurred in the future are highly dependent upon
future events, including the economy of the geographical areas in which
BankAtlantic holds loans. In addition, various regulatory agencies, as an
integral

                                      F-13

<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

part of their examination process, periodically review BankAtlantic's allowance
for loan losses. Such agencies may require BankAtlantic to recognize additions
to the allowance based on their judgments about information available to them at
the time of their examination.

         REAL ESTATE OWNED ("REO") -- REO is recorded at the lower of the loan
balance, plus acquisition costs, or fair value, less estimated disposition
costs. Expenditures for capital improvements made thereafter are generally
capitalized. Real estate acquired in settlement of loans are anticipated to be
sold and valuation allowance adjustments are made to reflect any subsequent
changes in fair values from the initially recorded amount. Costs of holding REO
are charged to operations as incurred. Provisions and reversals in the REO
valuation allowance are reflected in operations.

         LOANS HELD FOR SALE AND LOANS HELD FOR INVESTMENT -- Residential first
mortgage loans held for sale are reported at the lower of cost or estimated
aggregate fair value based on current market prices for similar loans. Loan
origination fees and related direct loan origination costs and premiums and
discounts on purchased loans are deferred until the related loan is sold. As
part of its normal operations the Company makes bulk purchases of residential
loans which are generally categorized, at the time of purchase, as held for
investment. The Company continually evaluates these purchased loans and such
evaluations may result in transfers from the held for investment category;
however, such transfers would not normally exceed 10% of the average annual
balance of the portfolio.

         LOAN ORIGINATION AND COMMITMENT FEES, PREMIUMS AND DISCOUNTS ON LOANS
AND RESIDENTIAL LOAN PORTFOLIO PURCHASES -- Origination and commitment fees
collected are deferred net of direct costs and are being amortized to interest
income over the estimated life of the loan, adjusted for prepayments using the
level yield method. Amortization of deferred fees is discontinued when the
related loan is placed on non-accrual status. Commitment fees related to expired
commitments are recognized as income when the commitment expires.

         Unearned discounts on installment, second mortgage and home improvement
loans are amortized to income using the level yield method over the terms of the
related loans. Unearned discounts and premiums on purchased loans are amortized
to income using the level yield method over the estimated life of the loans,
adjusted for prepayments.

         INVESTMENT BANKING ACTIVITIES -- RBCO securities transactions (and
related revenues and expenses) are recorded on a trade date basis. RBCO selling
concessions, consulting fees, management fees and underwriting fees, less
related expenses, are recorded in income as earned. All securities owned and
sold, but not yet purchased by RBCO are valued at market, which results in
unrealized gains and losses being reflected in operations.

         Investment banking revenues include gains, losses and fees, net of
syndicate expense, arising from securities offerings in which RBCO acts as an
underwriter or agent. Investment banking revenues also include fees earned from
providing merger and acquisition and financial restructuring advisory services.

         Principal Transactions - Principal transactions are sales and trading
activities of tax exempt debt securities, taxable debt securities and equity
securities conducted by RBCO.

         COMMISSIONS -- Commission revenues reflect fees earned by RBCO from
retail customers upon the execution of equity and mutual fund trades.

         LOAN SERVICING FEES -- BankAtlantic services mortgage loans for its own
account and for investors. The Company in December 1998 decided to exit the
mortgage servicing business ("MSB"). Accordingly, results of operations of the
mortgage servicing business are presented as "Discontinued Operations" in the
Consolidated Statements of Operations for all periods presented. Mortgage loans
serviced for investors are not included in the accompanying consolidated
statements of financial condition. Loan servicing fees are based on a stipulated
percentage of the outstanding loan principal balances being serviced and are
recognized as income when related loan payments from mortgagors are collected.
Loan servicing costs are charged to expense as incurred. BankAtlantic recognizes
as an asset the right to service mortgage loans whether such servicing rights
are purchased or originated. Originated servicing rights are measured at the
date of sale based on the relative fair value of the servicing rights and
related loans. Mortgage servicing rights ("MSR") are stated at the lower of
amortized cost or fair value. The amortization of MSR are on an individual loan
basis. Both purchased and originated MSR are amortized to expense using the
level yield method over the estimated life of the loan and continually adjusted
for prepayments. For the purpose of evaluating and measuring impairment of MSR,
and determining the amount of any valuation allowance, BankAtlantic stratifies
those rights based on the

                                      F-14

<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

predominant risk characteristics of the underlying loans. Those characteristics
include loan type, note rate and term. Adjustments to the valuation allowance
are reflected in operations.

         DEALER RESERVES, NET -- The dealer reserve receivable represents the
portion of interest rates passed through to dealers on indirect consumer loans.
BankAtlantic funds 100% of the dealer reserves at the inception of the loan.
Dealer reserves are amortized over the contractual life of the related loans,
adjusted for actual prepayments and losses, using the interest method and
classified as an adjustment to interest income except for the Subject Portfolio
discussed further in Note 17 herein. Dealer reserves are stated net of
accumulated amortization, allowances, and any unfunded amounts due to the
dealer.

         REAL ESTATE HELD FOR DEVELOPMENT AND SALE -- Real estate held for
development and sale includes land held for development and land held for sale.
Costs clearly associated with the development of a specific parcel are
capitalized as a cost of that parcel. Land and indirect land development costs
are allocated to the various parcels based upon the relative sales value method.
Real estate held for sale is stated at the lower of carrying amount or fair
value less cost to sell. Real estate held for development is evaluated for
impairment based upon the undiscounted future cash flows of the property
compared to the carrying value of the property. If the undiscounted future cash
flows are lower than the carrying value of the property, a valuation allowance
is established for the difference between the carrying amount of the parcel and
the fair value of the parcel, less cost to sell. The fair value of real estate
is evaluated based on existing and anticipated market conditions. The evaluation
takes into consideration the current status of the property, various
restrictions, carrying costs, costs of disposition and any other circumstances
which may affect estimated fair value.

         INVESTMENTS IN JOINT VENTURES -- Investments in joint ventures are
accounted for by the equity method of accounting. All intercompany profits and
losses are eliminated until realized through third party transactions. Interest
is capitalized on real estate joint ventures while the investee has activities
in progress necessary to commence its planned principal operations based on the
average balance outstanding of investments and advances to joint ventures.
Interest income on loans from BankAtlantic to joint ventures is eliminated based
on the Company's ownership percentage in consolidation until realized by the
joint venture.

         Profit or loss on real estate sold including REO, joint ventures and
real estate held for development and sale is recognized in accordance with
Statement of Financial Accounting Standards No. 66, "ACCOUNTING FOR SALES OF
REAL ESTATE". Any estimated loss is recognized in the period in which it becomes
apparent.

         IMPAIRMENT -- Long-lived assets, assets to be disposed of, cost over
fair value of net assets acquired and certain identifiable intangibles to be
held and used by the Company are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. In performing the review for recoverability, the Company
estimates the future cash flows expected to result from the use of the asset and
its eventual disposition. If the sum of the expected future cash flows
(undiscounted and without interest charges) is less than the carrying amount of
the asset, an impairment loss is recognized. Measurement of an impairment loss
for long-lived assets, assets to be disposed of, and identifiable intangibles
that the Company expects to hold and use is based on the fair value of the
asset.

         OFFICE PROPERTIES AND EQUIPMENT -- Land is carried at cost. Office
properties and equipment are carried at cost less accumulated depreciation.
Depreciation is computed on the straight-line method over the estimated useful
lives of the assets which generally range up to 50 years for buildings and 3-10
years for equipment. The cost of leasehold improvements is being amortized using
the straight-line method over the terms of the related leases.

         Expenditures for new properties and equipment and major renewals and
betterments are capitalized. Expenditures for maintenance and repairs are
charged to expense as incurred and gains or losses on disposal of assets are
reflected in current operations.

         COST OVER FAIR VALUE OF NET ASSETS ACQUIRED AND OTHER INTANGIBLE ASSETS
- - Cost over fair value of assets acquired and other intangible assets are being
amortized on a straight-line basis over its estimated useful life of 7-25 years.
A non-competition agreement, originated in 1995, was amortized on a
straight-line basis over its useful life of approximately three years.

         ADVERTISING -- Advertising expenditures are expensed as incurred.

                                      F-15

<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

         ALLOCATION OF INTEREST INCOME (EXPENSE) TO DISCONTINUED OPERATIONS --
Interest income (expense) was imputed to discontinued operations based on the
discontinued operations net assets and the Company's short term borrowing rate
during the years ended December 31, 1998, 1997 and 1996.

         INCOME TAXES -- The Company and its subsidiaries file consolidated
federal and state income tax returns. The Company utilizes the asset and
liability method to account for income taxes. Under the asset and liability
method, deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect of a change in
tax rates on deferred tax assets and liabilities is recognized in the period
that includes the statutory enactment date. A deferred tax asset valuation
allowance is recorded when it is more likely than not that deferred tax assets
will not be utilized.

         DERIVATIVE INSTRUMENTS -- The Company does not purchase, sell or enter
into derivative financial instruments or derivative commodity instruments as
defined by Statement of Financial Accounting Standards No. 119, "DISCLOSURES
ABOUT DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS"
other than fixed rate loan commitments. Such commitments were $71.8 million at
December 31, 1998, which the Company believes are at market value.

         COMMON STOCK -- The Company has two classes of common stock; Class A
non-voting common stock and Class B voting common stock. The Class A common
stock and the Class B common stock have substantially identical terms except
that (i) the Class B common stock is entitled to one vote per share while the
Class A common stock has no voting rights other than those which may be required
by Florida law in certain limited circumstances and (ii) the Class A common
stock is entitled to receive cash dividends equal to at least 110% of any cash
dividends declared and paid on the Class B common stock.

         EARNINGS PER COMMON SHARE -- The Company is required to use the
two-class method to report its earnings per share, since it has a capital
structure which includes two classes of common stock with different dividend
rates. Holders of Class A common stock are entitled to receive cash dividends
equal to at least 110% of any cash dividends declared and paid on Class B common
stock. Non-cash distributions on Class A common stock must be identical to those
declared and issued on Class B common stock, except that a distribution to
holders of Class A common stock may be declared and issued in Class A common
stock while a distribution to holders of Class B common stock may be declared
and issued in either Class A common stock or Class B common stock. Under the
"two class method", net income available to common shareholders is allocated to
Class A and Class B common shares first by actual cash dividends paid for actual
shares outstanding during the period and secondly, through the allocation of
undistributed earnings. Since Class A common shareholders are entitled to
receive cash dividends equal to at least 110% of any cash dividend declared and
paid on Class B common shares, undistributed earnings are allocated to Class A
and Class B shares on a 110 to 100 basis, respectively, based upon the ratio of
the weighted average number of shares for each class outstanding during the
period to total shares (allocation percentage). Because the allocation
percentage for each class differs for basic and diluted EPS purposes, allocated
undistributed earnings differs for such calculations. Outstanding shares during
the period are retroactively restated for stock splits declared in subsequent
periods. The impact of retroactively restating Class A common stock outstanding
during each period for Class A common stock issued to Class B common
shareholders in stock splits is to change the allocation percentage for
undistributed earnings that was originally utilized in the calculation of EPS in
prior periods such that the ratio of Class A EPS declines in relation to Class B
EPS for such restated periods. Basic earnings per share excludes dilution and is
computed by dividing net income by the weighted average number of common shares
outstanding for the period. Diluted earnings per share reflects the potential
dilution that could occur if options, convertible securities or warrants to
issue common shares were exercised. In calculating diluted income per share,
interest expense net of taxes on convertible securities is added back to net
income, with the resulting amount divided by the weighted average number of
dilutive common shares outstanding, when dilutive. Common stock options,
warrants, convertible securities and restricted stock, if dilutive, are
considered in the weighted average number of dilutive common shares outstanding.
The options, warrants and restricted stock are included in the weighted average
number of dilutive common shares outstanding based on the treasury stock method.

         STOCK BASED COMPENSATION PLANS -- The Company maintains both qualifying
and non-qualifying stock-based compensation plans for its employees and
directors. The Company has elected to continue to account for its employee
stock-based compensation plans under APB No. 25.

         NEW ACCOUNTING PRONOUNCEMENTS -- Financial Accounting Standards Board
Statement No. 133, "Accounting for Derivative Instruments and Hedging
Activities" ("FAS 133") was issued in June 1998. This statement establishes
accounting and

                                      F-16

<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts, (collectively referred to as
derivatives) and for hedging activities. It requires that an entity recognize
all derivatives as either assets or liabilities in the statement of financial
condition and measure those instruments at fair value. If certain conditions are
met, a derivative may be specifically designated as:

          (a)    a hedge of the exposure to changes in the fair value of a
                 recognized asset or liability or an unrecognized firm
                 commitment,
          (b)    a hedge of the exposure to variable cash flows of a forecasted
                 transaction, or
          (c)    a hedge of the foreign currency exposure of a net investment in
                 a foreign operation, an unrecognized firm commitment, an
                 available-for-sale security, or a foreign-currency-denominated
                 forecasted transaction.

         The accounting for changes in the fair value of a derivative (that is,
gains and losses) depends on the intended use of the derivative and the
resulting designation. For a derivative designated as hedging the exposure to
changes in the fair value of a recognized asset or liability or a firm
commitment (referred to as a fair value hedge), the gain or loss is recognized
in earnings in the period of change together with the offsetting loss or gain on
the hedged item attributable to the risk being hedged. The effect of that
accounting is to reflect in the results of operations the extent to which the
hedge is not effective in achieving offsetting changes in fair value. For a
derivative designated as hedging the exposure to variable cash flows of a
forecasted transaction (referred to as a cash flow hedge), the effective portion
of the derivative as a gain or loss is initially reported as a component of
other comprehensive income (outside the results of operations) and subsequently
reclassified into results of operations when the forecasted transaction affects
the results of operations. The ineffective portion of the gain or loss is
reported in the results of operations immediately. For a derivative designated
as hedging the foreign currency exposure of a net investment in a foreign
operation, the gain or loss is reported in other comprehensive income (outside
the results of operations) as part of the cumulative translation adjustment. The
accounting for a fair value hedge described above applies to a derivative
designated as a hedge of the foreign currency exposure of an unrecognized firm
commitment or an available-for-sale security. Similarly, the accounting for a
cash flow hedge described above applies to a derivative designated as a hedge of
the foreign currency exposure of a foreign-currency-denominated forecasted
transaction. For a derivative not designated as a hedging instrument, the gain
or loss is recognized in the results of operations in the period of change.

         Under this statement, an entity that elects to apply hedge accounting
is required to establish at the inception of the hedge the method it will use
for assessing the effectiveness of the hedging derivative and the measurement
approach for determining the ineffective aspect of the hedge. Those methods must
be consistent with the entity's approach to managing risk.

         This statement is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999. Initial application of this statement should be
as of the beginning of an entity's fiscal quarter; on that date, hedging
relationships must be designated anew and documented pursuant to the provisions
of this statement. This statement should not be applied retroactively to
financial statements of prior periods. The Company intends to implement FAS 133,
as of January 1, 2000 and its potential impact on the Statement of Operations
and Statement of Financial Condition is currently under review by management.

         Financial Accounting Standards Board Statement No. 134 "ACCOUNTING FOR
MORTGAGE-BACKED SECURITIES RETAINED AFTER THE SECURITIZATION OF MORTGAGE LOANS
HELD FOR SALE BY A MORTGAGE BANKING ENTERPRISE" was issued in October 1998. This
statement requires that after the securitization of mortgage loans held for
sale, an entity engaged in mortgage banking activities classify the resulting
mortgage-backed securities or other retained interest based on its ability and
intent to sell or hold those investments. This statement shall be effective for
the first fiscal quarter beginning after December 15, 1998. The Company
implemented this statement on January 1, 1999 and this statement did not have a
material impact on the Company's financial condition or results of operations.

         Financial Accounting Standards Board Statement No. 135 "RECISION OF
FASB STATEMENT NO. 75 AND TECHNICAL CORRECTIONS" was issued in February 1999.
This statement rescinds certain accounting requirements for pension plans to
state and local governmental units and amends other existing authoritative
literature to make various technical corrections, clarify meanings, or describe
applicability under changed conditions. The statement is effective for financial
statements issued for fiscal years ending after February 15, 1999. This
statement will not have a material impact on the Company's financial statements.

                                      F-17

<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

2. EARNINGS PER SHARE

The following reconciles the numerators and denominators of the basic and
diluted earnings per share computations and the allocation of earnings (loss)
between Class A and Class B common shares for the years ended:

<TABLE>
<CAPTION>
(In thousands,
except per
share data                          DECEMBER 31,                       DECEMBER 31,                        DECEMBER 31,
and percentages)                         1998                               1997                               1996
                      -----------------------------------  ----------------------------------  ----------------------------------
                       CLASS A       CLASS B      TOTAL      CLASS A     CLASS B      TOTAL      CLASS A     CLASS B      TOTAL
                      ----------   -----------  ---------  ----------  ----------  ----------  ----------  ----------  ----------
<S>                   <C>          <C>          <C>        <C>         <C>         <C>         <C>         <C>         <C>
BASIC NUMERATOR
Actual dividends
 declared.............$    2,773   $     1,025  $   3,798  $    1,365  $    1,244  $    2,609  $      460  $    1,699  $   2,159
Basic allocated
 undistributed
 earnings from
 continuing
 operations...........     4,583         1,805      6,388      13,695       7,354      21,049      10,010       5,470     15,480
                      ----------   -----------  ---------  ----------  ----------  ----------  ----------  ----------  ---------
Income from
  continuing
  operations..........     7,356         2,830     10,186      15,060       8,598      23,658      10,470       7,169     17,639
Income (loss) from
  discontinued
  operations..........   (13,066)       (5,154)   (18,220)      2,675       1,436       4,111         887         485      1,372
                      ----------   -----------  ---------  ----------  ----------- ----------  ----------  ----------  ---------
Net income (loss).....$   (5,710)  $    (2,324) $  (8,034) $   17,735  $   10,034  $   27,769  $   11,357  $    7,654  $  19,011
                      ==========   ===========  =========  ==========  ==========  ==========  ==========  ==========  =========
BASIC DENOMINATOR
Weighted average
  shares
  outstanding ........24,161,923    10,483,522             18,029,784  10,649,135              17,616,000  10,589,000
                      ==========   ===========             ==========  ==========              ==========  ==========
Allocation
  percentage..........     71.71         28.29                  65.06       34.94%                  64.66       35.34
                      ==========   ===========             ==========  ==========              ==========  ==========

Basic earnings
  per share
  from
  continuing
  operations..........$     0.30   $      0.27             $     0.84  $     0.81              $     0.59  $     0.68
Basic earnings
  (loss) per
  share from
  discontinued
  operations .........     (0.54)        (0.49)                  0.14        0.13                    0.05        0.04
                      ----------  ------------             ----------  ----------              ----------  ----------
Basic earnings
  (loss) per share....$    (0.24) $      (0.22)            $     0.98  $     0.94              $     0.64  $     0.72
                      ==========  ============             ==========  ==========              ==========  ==========
DILUTED NUMERATOR
Actual dividends
  declared............$    2,773  $      1,025  $   3,798  $    1,365  $    1,244  $    2,609  $      460  $    1,699  $   2,159
                      ----------  ------------  ---------  ----------  ----------  ----------  ----------  ----------  ---------
Basic allocated
  undistributed
  earnings from
  continuing
  operations .........     4,583         1,805      6,388      13,695       7,354      21,049      10,010       5,470     15,480
Reallocation of
  basic
  undistributed
  earnings due to
  change in
  allocation
  percentage .........       (74)           74          0       1,520      (1,520)          0         456        (456)         0
                      ----------  ------------  ---------  ----------  ----------  ----------  ----------  ----------  ---------
Diluted allocated
  undistributed
  earnings from
  continuing
  operations..........     4,509         1,879      6,388      15,215       5,834      21,049      10,466       5,014     15,480
Interest expense
  on convertible
  debt................         0             0          0       2,091         802       2,893         984         471      1,455
                      ----------  ------------  ---------  ----------  ----------  ----------  ----------  ----------  ---------
Dilutive net
  income from
  continuing
  operations..........     7,282         2,904     10,186      18,671       7,880      26,551      11,910       7,184     19,094
Dilutive net
  income (loss)
  from
  discontinued
  operations..........   (12,855)       (5,365)   (18,220)      2,971       1,140       4,111         928         444      1,372
                      ----------  ------------  ---------  ----------  ----------  ----------  ----------  ----------  ---------
Net income (loss).....$   (5,573) $     (2,461) $  (8,034) $   21,642  $    9,020  $   30,662  $   12,838  $    7,628  $  20,466
                      ==========  ============  =========  ==========  ==========  ==========  ==========  ==========  =========
DILUTED DENOMINATOR
Basic weighted
  average
  shares
  outstanding ........24,161,923    10,483,522             18,029,784   10,649,135             17,616,000  10,589,000
Convertible
  debentures..........         0             0              9,513,000            0              4,352,058           0
Options, warrants
  and restricted
  common stock........   630,622       899,511                350,750    1,116,250                      0     987,500
                      ----------  ------------             ----------  -----------             ----------  ----------
Diluted weighted
  average shares
  outstanding.........24,792,545    11,383,033             27,893,534   11,765,385             21,968,058  11,576,500
                      ==========  ============            ===========  ===========             ==========  ==========
Allocation
  percentage..........     70.55%        29.45%                 72.28%       27.72%                 67.61%      32.39%
                      ==========  ============            ===========  ===========             ==========  ==========

Diluted earnings
  per share
  from
  continuing
  operations..........$     0.29  $       0.26            $      0.67  $      0.67             $     0.54  $     0.62
Diluted earnings
  (loss) per
  share from
  discontinued
  operations..........      (0.51)       (0.48)                  0.11         0.10                   0.04        0.04
                      -----------  ------------           -----------  -----------             ----------  ----------
Diluted earnings
  (loss) per
  share...............$     (0.22) $     (0.22)           $      0.78  $      0.77             $     0.58  $     0.66
                      ===========  ============           ===========  ===========             ==========  ==========
</TABLE>

                                      F-18

<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

3. SECURITIES AND SHORT-TERM INVESTMENTS

         The following summarizes securities available-for-sale and
held-to-maturity (in thousands):

<TABLE>
<CAPTION>
                                                                          AVAILABLE FOR SALE
                                                       --------------------------------------------------------
                                                                        GROSS          GROSS
                                                       AMORTIZED      UNREALIZED     UNREALIZED      ESTIMATED
DECEMBER 31, 1998                                        COST        APPRECIATION   DEPRECIATION     FAIR VALUE
- -----------------                                      --------      ------------   ------------     ----------
<S>                                                    <C>           <C>            <C>              <C>
MORTGAGE-BACKED SECURITIES(1):
FNMA mortgage-backed securities ..............         $116,255         $  856         $    0         $117,111
FHLMC mortgage-backed securities .............          148,745          1,057             59          149,743
FNMA real estate mortgage investment conduits            34,333              0          1,353           32,980
FHLMC real estate mortgage investment conduits          271,844          1,890            166          273,568
                                                       --------         ------         ------         --------
     Total mortgage-backed securities ........          571,177          3,803          1,578          573,402
                                                       --------         ------         ------         --------
INVESTMENT SECURITIES:
U.S. Treasury Notes ..........................            4,992             49              0            5,041
Corporate Bonds ..............................            2,342              0            362            1,980
Equity securities(2) .........................           13,150          4,024             77           17,097
                                                       --------         ------         ------         --------
     Total investment securities .............           20,484          4,073            439           24,118
                                                       --------         ------         ------         --------
          Total ..............................         $591,661         $7,876         $2,017         $597,520
                                                       ========         ======         ======         ========

                                                                          AVAILABLE FOR SALE
                                                       -------------------------------------------------------
                                                                        GROSS          GROSS
                                                       AMORTIZED      UNREALIZED     UNREALIZED     ESTIMATED
DECEMBER 31, 1997                                        COST        APPRECIATION   DEPRECIATION    FAIR VALUE
- -----------------                                     -----------    ------------   ------------    ----------
<S>                                                    <C>           <C>            <C>              <C>
MORTGAGE-BACKED SECURITIES(1):
FNMA mortgage backed securities ..............         $206,980         $  839         $   81         $207,738
FHLMC mortgage backed securities .............          367,787            797            205          368,379
                                                       --------         ------         ------         --------
     Total mortgage-backed securities.........          574,767          1,636            286          576,117
                                                       --------         ------         ------         --------
INVESTMENT SECURITIES:
FHLB Bonds ...................................           10,000              4              0           10,004
Asset-backed securities ......................            3,194              0             18            3,176
U.S. Treasury Notes ..........................            9,959             91              0           10,050
Corporate Bonds ..............................            2,360              0            290            2,070
Equity securities ............................            5,122            456            415            5,163
Other ........................................              910              0              0              910
                                                       --------         ------         ------         --------
     Total investment securities .............           31,545            551            723           31,373
                                                       --------         ------         ------         --------
          Total ..............................         $606,312         $2,187         $1,009         $607,490
                                                       ========         ======         ======         ========
<FN>
(1) The estimated fair value of securities pledged for the following obligations
are (in thousands):
</FN>
</TABLE>


                                                     1998            1997
                                                   ---------      ---------
FHLB advances.................................     $  90,600      $       0
Commercial letters of credit..................             0          4,900
Treasury tax and loan.........................         3,500          5,900
Repurchase agreements.........................       181,210         65,402
Public funds..................................        52,977         23,900
Subordinated debentures.......................         5,800          5,800
                                                   ----------     ---------
                                                   $ 334,087      $ 105,902
                                                   ==========     =========
(2) Amortized cost reflects a $2.1 million impairment resulting from other than
temporary declines in the fair value.


                                      F-19
<PAGE>

The scheduled maturities of mortgage-backed and debt securities available for
sale were (in thousands):

                                                          AVAILABLE FOR SALE
                                                      --------------------------
                                                                       ESTIMATED
                                                       AMORTIZED         FAIR
DECEMBER 31, 1998(1)                                     COST            VALUE
- -------------------                                    --------        ---------
Due within one year ..........................         $ 36,864         $ 37,035
Due after one year, but within five years ....           33,672           33,603
Due after five years, but within ten years ...           12,074           11,660
Due after ten years ..........................          495,901          498,125
                                                       --------         --------
     Total ...................................         $578,511         $580,423
                                                       ========         ========
(1) Scheduled maturities in the above table may vary significantly from actual
maturities due to prepayments.

<TABLE>
<CAPTION>
                                                                      HELD TO MATURITY
                                                 ------------------------------------------------------
                                                                GROSS          GROSS          ESTIMATED
                                                 AMORTIZED    UNREALIZED     UNREALIZED         FAIR
DECEMBER 31, 1998                                  COST      APPRECIATION   DEPRECIATION        VALUE
- -----------------                                ---------   ------------   ------------      ---------
<S>                                              <C>         <C>            <C>               <C>
Tax certificates --
       Net of allowance of $ $1,020 .........    $49,896         $0              $0            $49,896
 Other ......................................      1,915          0               0              1,915
                                                 -------         --              --            -------
                                                 $51,811         $0              $0            $51,811
                                                 =======         ==              ==            =======

DECEMBER 31, 1997
- -----------------
Tax certificates --
  net of allowance of $949(1) ...............    $55,213         $0              $0            $55,213
                                                 =======         ==              ==            =======
<FN>
(1) Management considers estimated fair value equivalent to book value for tax
certificates since these securities have no readily traded market.
</FN>
</TABLE>


The estimated repayments of investment securities held to maturity were (in
thousands):

                                                        BOOK          ESTIMATED
DECEMBER 31, 1998                                       VALUE         FAIR VALUE
- -----------------                                      -------        ----------
Due in one year or less ....................           $37,711         $37,711
Due after one year through five years ......            14,100          14,100
Due after five years through ten years .....                 0               0
                                                       -------         -------
          Total ............................           $51,811         $51,811
                                                       =======         =======

                                      F-20
<PAGE>

         Securities held to maturity primarily consist of tax certificates which
represent a priority lien against real property for which assessed real estate
taxes are delinquent. BankAtlantic's experience with this type of investment has
been favorable as rates earned are generally higher than many alternative
investments and substantial repayment occurs over a two year period. The primary
risks BankAtlantic has experienced with tax certificates have related to the
risk that additional funds may be required to purchase other certificates
related to the property, the risk that the liened property may be unusable and
the risk that potential environmental concerns may make taking title to the
property untenable. See Note 6 for activity in the allowance for tax certificate
losses.

         During the years ended December 31, 1998, 1997 and 1996, the Company
sold the following securities available for sale for realized gains of $2.4
million, $2.4 million and $6.0 million, respectively.

<TABLE>
<CAPTION>
                                                                          SALES (1)
                                                        ------------------------------------------
                                                          1998            1997              1996
                                                        --------         -------          --------
<S>                                                     <C>              <C>              <C>     
7 year balloon mortgage-backed securities ......        $127,915         $ 66,021         $  5,900
5 year balloon mortgage-backed securities ......          27,151           28,096                0
30 year mortgage backed securities .............               0            6,412                0
15 year mortgage backed securities .............               0            1,066           20,500
Real estate mortgage investment conduit ........               0            5,900          205,454
U.S. treasury notes ............................         181,558          231,038                0
Federal agency obligations .....................               0            7,600                0
Corporate bonds ................................           9,977                0                0
                                                        --------         --------         --------
     Total fixed rate securities ...............         346,601          346,133          231,854

5-1 Adjustable rate mortgages ..................         253,129            9,363                0
3-1 Adjustable rate mortgages ..................         103,183                0          136,600
Marketable equity securities ...................             675                0                0
                                                        --------         --------         --------
   Total securities available for sale activity.        $703,588         $355,496         $368,454
                                                        ========         ========         ========
<FN>
(1)  Stated at cost.
</FN>
</TABLE>

         During the year ended December 31, 1997, the Company purchased $6.2
million of marketable equity trading securities and sold $2.9 million of these
trading securities for a $699,000 realized gain. During the year ended December
31, 1998, the Company began trading government securities which are generally
bought and sold on the same day. The Company realized a $62,000 gain from
trading government securities during the year ended December 31, 1998.

The Company's trading account consists of the following (in thousands):

                                                    DECEMBER 31,   DECEMBER 31,
                                                       1998           1997
                                                    ------------   -----------
Debt obligations:
  States and municipalities .............             $18,476       $    0
  Corporations ..........................                 615            0
  U.S. Government and agencies ..........                 172            0
Corporate equity ........................              10,448        5,067
Other ...................................                 294            0
                                                      -------       ------
     Total ..............................             $30,005       $5,067
                                                      =======       ======

         All the trading securities outstanding at December 31, 1998 were
associated with trading activities conducted both as principal and as agent on
behalf of individual and institutional investor clients of RBCO. Transactions as
principal involve making markets in securities which are held in inventory to
facilitate sales to and purchases from customers. During the period from
acquisition through December 31, 1998, RBCO realized net gains from principal
transactions of $4.4 

                                      F-21
<PAGE>

million. Included in other liabilities at December 31, 1998 were $2.9 million of
securities sold not yet purchased relating to RBCO trading activity. All of the
trading securities outstanding at December 31, 1997 were associated with the
Company's trading activities.

         Securities sold, but not yet purchased consists of the following (in
thousands):

     Corporate equity...............     $ 2,842
     Corporate debt obligations.....          15
     Municipal debt obligations.....          15
                                         -------
          Total.....................     $ 2,872
                                         =======

         Securities sold, but not yet purchased are a part of RBCO's normal
activities as a broker and dealer in securities and are subject to
off-balance-sheet market risk of loss should RBCO be unable to acquire the
securities for delivery to the purchaser at prices equal to or less than the
current recorded amounts.

         The following table provides information on repurchase agreements (in
thousands):

<TABLE>
<CAPTION>
                                                                 FOR THE YEAR ENDED DECEMBER 31,
                                                             ----------------------------------------
                                                              1998            1997             1996
                                                             -------         -------         --------
<S>                                                          <C>             <C>             <C>   
Ending Balance .....................................         $    0          $    0          $    0
Maximum outstanding at any month end within period..         $4,000          $    0          $    0
Average amount invested during period ..............         $3,000          $2,900          $1,900
Average yield during period ........................           4.66%           5.45%           5.47%
</TABLE>

         The underlying securities associated with the repurchase agreements
during the years ended December 31, 1998, 1997 and 1996 were in BankAtlantic's
possession.

         The following table provides information on Federal Funds sold (in
thousands):

<TABLE>
<CAPTION>

                                                                   FOR THE YEAR ENDED DECEMBER 31,
                                                             ------------------------------------------
                                                               1998            1997              1996
                                                             --------         --------         --------
<S>                                                          <C>              <C>              <C>    
Ending Balance .....................................         $     0          $     0          $ 6,100
Maximum outstanding at any month end within period..         $21,000          $12,400          $16,000
Average amount invested during period ..............         $ 2,688          $ 1,401          $ 2,670
Average yield during period ........................         $  5.54%            6.28%            4.08%
</TABLE>

                                      F-22
<PAGE>

4.  LOANS RECEIVABLE

    Loans receivable net were:
<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                            ---------------------------------
                                                               1998                   1997
                                                            ------------          -----------
                                                                      (IN THOUSANDS)
<S>                                                          <C>                  <C>
Real estate loans:
  Residential ......................................         $         0          $    37,813
  Purchased residential ............................           1,336,100              772,932
  Construction and development .....................             439,418              325,951
  FHA and VA insured ...............................                 487                1,025
  Commercial .......................................             341,738              378,718
  Small business - real estate .....................              20,275               17,639
Other loans:
  Second mortgages - direct ........................              60,403               65,810
  Second mortgages - indirect ......................               8,032               12,461
  Commercial business ..............................              91,591               41,858
  Lease financing ..................................              25,055                    0
  Small business - non-mortgage ....................              98,543               13,757
  Due from foreign banks ...........................              27,293               12,256
  Banker's acceptances .............................               9,662              160,105
  Deposit overdrafts ...............................               1,638                1,211
  Consumer loans - other direct ....................              39,292               50,347
  Consumer loans - other indirect ..................             212,571              204,689
                                                             -----------          -----------
          Total gross loans ........................           2,712,098            2,096,572
                                                             -----------          -----------
Adjustments:
  Undisbursed portion of loans in process ..........            (218,937)            (163,237)
  Premiums related to purchased loans ..............              11,563                7,047
  Unearned discounts on commercial real estate loans                (286)                (669)
  Allowance for loan losses ........................             (37,950)             (28,450)
                                                             -----------          -----------
          Loans receivable -- net ..................         $ 2,466,488          $ 1,911,263
                                                             ===========          ===========
</TABLE>

         BankAtlantic is subject to economic conditions which could adversely
affect both the performance of the borrower or the collateral securing the loan.
At December 31, 1998, 45% of total aggregate outstanding loans were to borrowers
in Florida, 12% of total loans were to borrowers in the Northeastern United
States 10% of the total loans were to borrowers in California, and 33% were to
borrowers located elsewhere. Additionally, deferred loan fees netted against
loan balances were $2.8 million and $3.6 million at December 31, 1998 and 1997,
respectively. Commitments to sell residential mortgage loans were $45.4 million
and $11.9 million at December 31, 1998 and 1997, respectively. Variable rate
commitments to sell residential mortgage loans were zero and $832,000, whereas,
fixed rate commitments to sell residential mortgage loans were $45.4 million and
$11.1 million at December 31, 1998 and 1997, respectively. Such residential
mortgage loan sales related to loans originated for sale.

         Included in other assets were $10.0 million and $10.4 million of
prepaid dealer reserves at December 31, 1998 and 1997, respectively.

         During the year ended December 31, 1998 and 1997, the Company
transferred $108.5 million and $321.4 million of purchased residential loans
from the held for investment category to the loans held for sale category,
respectively. As part of its normal operations, the Company purchases bulk
residential loans and continually evaluates the portfolio. These evaluations may
result in transfers from the held for investment category to the held for sale
category; however, such transfers would not normally exceed 10% of the average
annual balance of the portfolio.

                                      F-23
<PAGE>

         Activity in the allowance for loan losses was (in thousands):

<TABLE>
<CAPTION>
                                                                                       FOR THE YEAR ENDED DECEMBER 31,
                                                                        --------------------------------------------------------
                                                                            1998                  1997                  1996
                                                                        ------------          ------------          ------------
<S>                                                                     <C>                   <C>                   <C>        
Balance, beginning of period ..................................         $    28,450           $    25,750           $    19,000
Charge-offs:
  Commercial business loans ...................................                (896)                 (180)               (1,048)
  Commercial real estate loans ................................                (562)                 (276)                 (266)
  Lease financing .............................................              (1,233)                    0                     0
  Small business - real estate ................................                 (72)                    0                     0
  Small business - non-mortgage ...............................              (1,971)                    0                     0
  Consumer loans - indirect ...................................              (9,446)               (7,885)               (4,581)
  Consumer loans - direct .....................................              (1,746)               (2,809)               (1,756)
  Residential real estate loans ...............................                 (61)                  (76)                  (67)
  Purchased residential  real estate loans ....................                (108)                 (104)                    0
                                                                        -----------           -----------           -----------
                                                                            (16,095)              (11,330)               (7,718)
                                                                        -----------           -----------           -----------
Recoveries:
  Commercial business loans ...................................                 489                   301                   518
  Small business - non-mortgage ...............................                  30                     0                     0
  Commercial real estate loans ................................                   9                   208                    47
  Lease financing .............................................                 229                     0                     0
  Consumer loans - indirect ...................................               1,449                 1,462                   382
  Consumer loans - direct .....................................                 844                   791                 1,277
                                                                        -----------           -----------           -----------
Net charge-offs ...............................................             (13,045)               (8,568)               (5,494)
Additions charged to operations ...............................              21,788                11,268                 5,844
Allowance for loan losses acquired ............................                 757                     0                 6,400
                                                                        -----------           -----------           -----------
Balance, end of period ........................................         $    37,950           $    28,450           $    25,750
                                                                        ===========           ===========           ===========
Average outstanding loans during the period ...................         $ 2,540,271           $ 1,940,060           $ 1,177,325
                                                                        ===========           ===========           ===========
Average outstanding banker's acceptances during the period ....         $    16,790           $     7,966           $       329
                                                                        ===========           ===========           ===========
Ratio of net charge-offs to average outstanding loans .........                0.51%                 0.44%                 0.47%
                                                                        ===========           ===========           ===========
Ratio of net charge-offs to average outstanding loans including
  banker's acceptances ........................................                0.51%                 0.44%                 0.47%
                                                                        ===========           ===========           ===========
</TABLE>

         Aggregate loans to and repayments of loans by directors, executive
officers, principal stockholders and other related interests for the years ended
December 31, 1998 and 1997 were (in thousands):

<TABLE>
<CAPTION>
        BALANCE AT                                        BALANCE AT                                         BALANCE AT
       DECEMBER 31,                                      DECEMBER 31,                                       DECEMBER 31,
           1996           ADDITIONS       DELETIONS         1997           ADDITIONS        DELETIONS           1998
<S>   <C>               <C>             <C>             <C>               <C>             <C>             <C>
      --------------    ------------    ------------    --------------    ------------    ------------    ---------------
      $         367              86              68               385               0             122     $          263
      ==============    ============    ============    ==============    ============    ============    ===============
</TABLE>

         Certain directors, who are also executive officers, have investments or
are partners in real estate joint ventures with developers that have loans with
BankAtlantic or are partners in BDC joint ventures. Also, beginning in September
1998, BDC agreed to pay a company controlled by the Vice Chairman of the Company
$50,000 per month for services and management relating to SLWHC and the joint
ventures.


                                      F-24
<PAGE>

         Accrued interest receivable consisted of (in thousands):

                                                       DECEMBER 31,
                                                 -----------------------
                                                  1998            1997
                                                 -------         -------
Loans receivable .......................         $19,127         $14,432
Investment securities held to maturity..           4,077           3,828
Securities available for sale ..........           4,567           4,364
                                                 -------         -------
                                                 $27,771         $22,624
                                                 =======         =======

5.  DISCONTINUED OPERATIONS, RESTRUCTURING CHARGES AND OTHER WRITE-DOWNS

DISCONTINUED OPERATIONS

         At December 31, 1998, the Board of Directors adopted a formal plan to
dispose of the Company's MSB operations. The Company concluded that the MSB no
longer met the Company's standards for profitability and the Company decided to
exit the MSB. It is anticipated that the exit plan will be substantially
completed by June 30, 1999. The Company intends to exit the MSB by: (1) selling
the mortgage servicing rights ("MSR") along with the related MSB facilities to
unrelated third parties; (2) terminating 70 full-time employees and (3)
terminating contracts associated with the MSB operations. The MSB had total
assets of $49.6 million and total liabilities of $79.7 million at December 31,
1998. The assets primarily consist of MSR and receivables from previous sales of
MSR. The liabilities are primarily advances by borrowers for taxes and insurance
and collections of principal and interest payments due to investors. Loss from
discontinued operations includes the results of operations through December 31,
1998, the measurement date, as well as the anticipated loss from operations
through the anticipated disposal date (including estimated losses on sale of MSB
assets). The Company recognized a $10.0 million ($6.1 million net of tax)
estimated loss on exiting the MSB.

        The Company, effective December 31, 1998, began implementing a plan to
exit the MSB. The estimated pre-tax loss on exiting the MSB is as follows (in
thousands):


Employee severance and benefits ..............................      $   925
Provision for servicing contract cancellation ................          900
Fixed asset write-downs ......................................          430
Estimated cost to sell MSR ...................................        3,600
Anticipated loss from operations through disposal date .......        4,145
                                                                    -------
  Total ......................................................      $10,000
                                                                    =======

         The disposal costs of exiting the MSB are estimates and are subject to
change based on market conditions, actual prepayment rates, completeness of
underlying loan documents and transferability issues and amount of time
necessary to complete the exit plan. Changes in estimates will be accounted for
prospectively and included in income (loss) from discontinued operations in the
Company's Consolidated Statement of Operations during the year ending December
31, 1999.


                                     F-25
<PAGE>

         The components of earnings (loss) from discontinued operations are as
follows:

<TABLE>
<CAPTION>
                                                                  1998              1997            1996
                                                                ---------         --------        --------
<S>                                                             <C>               <C>              <C>     
Net interest income (expense) .........................         $  1,038          $   833          $  (666)
Loan servicing fees, net of amortization ..............           (6,574)           2,478            2,737
Provision for valuation of mortgage servicing rights...          (10,690)               0                0
Gain on sale of mortgage servicing rights .............            2,661            7,887            4,182
Non-interest expenses .................................           (5,756)          (4,582)          (4,020)
                                                                --------          -------          -------
Income (loss) before income taxes from operations .....          (19,321)           6,616            2,233
Income tax provision (benefit) ........................           (7,315)           2,505              861
                                                                --------          -------          -------
Income (loss) from operations net of tax ..............          (12,006)           4,111            1,372
                                                                --------          -------          -------
Estimated loss on disposal of MSB .....................          (10,000)               0                0
Income tax benefit ....................................           (3,786)               0
                                                                --------          -------          -------
Estimated loss on disposal of MSB, net of tax benefit..           (6,214)               0                0
                                                                --------          -------          -------
Income (loss) from discontinued operations ............         $(18,220)         $ 4,111          $ 1,372
                                                                --------          -------          -------
</TABLE>

         At December 31, 1998, 1997 and 1996 BankAtlantic serviced loans for the
benefit of others amounting to approximately $3.5 billion, $2.9 billion, and
$2.7 billion, respectively. At December 31, 1998 and 1997 other liabilities
includes approximately $16.5 million (included in total liabilities above) and
$10.3 million, respectively, of loan payments due to others. The activity in
mortgage servicing rights was (in thousands):

<TABLE>
<CAPTION>
                                                                         FOR THE YEAR ENDED DECEMBER 31,
                                                                ---------------------------------------------
                                                                   1998             1997               1996
                                                                ---------         --------          ---------
<S>                                                             <C>               <C>               <C>     
Balance, beginning of period ..........................         $ 38,789          $ 25,002          $ 20,738
Mortgage servicing rights acquired in BNA acquisition..                0                 0             4,047
Servicing rights originated ...........................              111             1,668               311
Servicing rights purchased ............................           64,176            45,840            27,681
Servicing rights sold .................................          (29,094)          (25,511)          (20,926)
Write-downs of mortgage servicing rights ..............          (10,690)                0                 0
Amortization of servicing rights ......................          (18,977)           (8,210)           (6,849)
                                                                --------          --------          --------
Balance, end of period ................................         $ 44,315          $ 38,789          $ 25,002
                                                                ========          ========          ========
</TABLE>

         MSRs were valued at the lower of cost or market at December 31, 1998.
The market value was calculated by an independent appraiser using average market
prepayment assumptions of 295% PSA, weight average gross coupon of 7.42% and a
discount rate of 9.87%.

         The activity in the MSR valuation allowance was as follows:

                                              FOR THE YEAR ENDED DECEMBER 31,
                                             --------------------------------
                                               1998        1997       1996
                                             ---------    -------    -------
Beginning valuation allowance ......         $      0       $0         $0
Provision for valuation of MSR (1)..           15,000        0          0
Reversals of provision (2) .........           (4,310)       0          0
                                             --------       --         --
Ending valuation allowance .........         $ 10,690       $0         $0
                                             ========       ==         ==
     (1) Quarter ended September 30, 1998.
     (2) Quarter ended December 31, 1998.

RESTRUCTURING CHARGES AND WRITE-DOWNS

         During December 1998, the Company commenced a restructuring of its
operations as part of a year long efficiency study conducted with the assistance
of an outside consulting firm. As part of the restructuring, the Company ceased
the

                                      F-26
<PAGE>

origination of indirect automobile loans and consolidated its mortgage banking
operations in the Tampa Bay area into a centralized processing operation on
December 15, 1998. Three branch offices will close by March 31, 1999 and the
facilities will be closed, subleased or sold. In addition, one drive-through
facility was closed on December 15, 1998. It is anticipated that the facility
will be sold by the fourth quarter of 1999. The restructuring reduced the
Company's number of full time employees by approximately 115.

         Restructuring charges and other write-downs during 1998 consisted of
(in thousands)

Employee severance and benefits ..................         $1,000
Impairment of assets due to facility closures ....          1,085
Provision for lease contracts on closed branches..            247
Other ............................................            233
                                                           ------
     Total restructuring charges .................         $2,565
                                                           ======

         The items in the above table were established on December 31, 1998 and
included in other liabilities in the Company's Statement of Financial Condition
at December 31, 1998.

         The employee severance benefits will be substantially paid during the
three months ended March 31, 1999. The book value of assets to be disposed of
was $2.8 million at December 31, 1998 and the impairment thereon was based on an
independent third party appraisal.

6. RISK ELEMENTS

         Risk elements consist of non-accrual loans, non-accrual tax
certificates, restructured loans, past-due loans, REO, repossessed assets, and
other impaired loans which management has doubts about the borrower's ability to
comply with the contractual repayment terms. Non-accrual loans are loans on
which interest recognition has been suspended because of doubts as to the
borrower's ability to repay principal or interest. Non-accrual tax certificates
are tax deeds or securities in which interest recognition has been suspended due
to the aging of the certificate or deed. Restructured loans include loans for
which the terms have been altered to provide a reduction or deferral of interest
or principal because of a deterioration in the borrower's financial position.
Impaired loans are loans in which the collection of principal and interest based
on the contractual term of the loan is not probable. BankAtlantic did not have
any commitments outstanding to lend additional funds on restructured loans at
December 31, 1998 and 1997.

         Risk elements were (in thousands):
<TABLE>
<CAPTION>
                                                                         DECEMBER 31,
                                                           ----------------------------------------
                                                             1998            1997            1996
                                                           --------        --------        --------
<S>                                                        <C>             <C>             <C>    
Non-accrual -- tax certificates ..................         $   765         $   880         $ 1,835
Non-accrual -- loans, net of specific allowances..          23,364          17,569          12,424
Loans contractually past due 90 days or more (1)..           3,182             647           2,961
Real estate owned, net of allowance ..............           5,503           7,528           4,918
Other repossessed assets .........................           1,896           2,912           1,992
                                                           -------         -------         -------
          Total non-performing ...................          34,710          29,536          24,130
Restructured (2) .................................               7           4,043           3,718
                                                           -------         -------         -------
          Total risk elements ....................         $34,717         $33,579         $27,848
                                                           =======         =======         =======
Allowance for tax certificate losses .............         $ 1,020         $   949         $ 1,466
                                                           =======         =======         =======
Allowance for loan losses ........................         $37,950         $28,450         $25,750
                                                           =======         =======         =======
</TABLE>

    (1)  The majority of these amounts represent loans that have matured and the
         borrower continues to make the payments under the matured loan
         agreement. BankAtlantic is in the process of renewing or extending
         these matured loans.
    (2)  The 1997 restructured loans either were paid in full by the borrower or
         were performing to the terms of the amended loan agreement for over one
         year.

                                      F-27
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         The following summarizes impaired loans (in thousands):

<TABLE>
<CAPTION>
                                                                           DECEMBER 31, 1998               DECEMBER 31, 1997
                                                                      ----------------------------     ---------------------------
                                                                        GROSS                             GROSS
                                                                       RECORDED          SPECIFIC        RECORDED        SPECIFIC
                                                                      INVESTMENT        ALLOWANCES      INVESTMENT      ALLOWANCES
                                                                      ----------        ----------      ----------      ----------
<S>                                                                     <C>               <C>             <C>             <C>
Nonaccrual loans:
  With specific allowances ....................................         $  1,913          $   619         $ 2,491         $ 1,117
  Without specific allowances .................................           22,070                0          16,195               0
                                                                        --------          -------         -------         -------
                                                                          23,983              619          18,686           1,117
                                                                        --------          -------         -------         -------
Restructured loans:
 Without specific allowances ..................................                7                0           4,043               0
                                                                        --------          -------         -------         -------
Loans contractually past due 90 days or more ..................            3,182                0             647               0
                                                                        --------          -------         -------         -------
Other impaired loans:
Other impaired commercial loans with specific allowances(1)....              414              189           1,038             539
Other impaired commercial loans without specific allowances(1).            5,861                0               0               0
                                                                        --------          -------         -------         -------
          Total ...............................................         $ 33,447          $   808         $24,414         $ 1,656
                                                                        ========          =======         =======         =======
</TABLE>
(1)  These loans are not included in risk elements, since subsequent to the date
     of impairment these loans have performed based on their contractual terms.


         Recorded investment of impaired loans reflects direct deferrals of
interest of $1.2 million, zero, and $240,000 at December 31, 1998, 1997 and
1996, respectively.

         There was no net interest forgone related to restructured loans at
December 31, 1998, 1997 and 1996. Interest income of $1,000, $799,000, and
$336,000 was recognized on restructured loans during 1998, 1997 and 1996,
respectively.

         The average net recorded investment in impaired loans for the years
ended December 31, 1998, 1997 and 1996 was $24.3 million, $20.2 million and
$15.4 million, respectively. Interest income which would have been recorded
under the contractual terms of impaired loans and the interest income actually
recognized was (in thousands):

<TABLE>
<CAPTION>
                                                       FOR THE YEARS ENDED DECEMBER 31,
                                                       --------------------------------
                                                           1998       1997      1996
                                                         --------   --------  --------
<S>                                                      <C>        <C>       <C>    
Interest income which would have been recorded..         $ 3,058    $ 2,487   $ 1,795
Interest income recognized .....................          (1,850)    (1,548)     (988)
                                                         -------    -------   -------
Interest income forgone ........................         $ 1,208    $   939   $   807
                                                         =======    =======   =======
</TABLE>


                                      F-28
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


         RISK ELEMENTS- REAL ESTATE OWNED, NET

         The components of "Foreclosed asset activity, net" were (in thousands):

<TABLE>
<CAPTION>
                                                          FOR THE YEAR ENDED DECEMBER 31,
                                                          -------------------------------
                                                             1998      1997     1996
                                                            -------   ------   ------
<S>                                                        <C>        <C>      <C>
Real estate acquired in settlement of loans and tax
certificates:
Operating expenses, net ...........................         $   651   $ 492    $  47
Provisions (reversals) of losses on REO ...........           1,115     (56)    (197)
Net gains on sales ................................          (1,012)   (354)    (575)
                                                            -------   -----    -----
          Total (income) loss .....................         $   754   $  82    $(725)
                                                            =======   =====    =====
</TABLE>

         Activity in the allowance for real estate owned consisted of (in
thousands):

<TABLE>
<CAPTION>
                                                           FOR THE YEAR ENDED DECEMBER 31,
                                                     ------------------------------------------
                                                       1998            1997              1996
                                                     --------         -------          --------
<S>                                                  <C>              <C>              <C>    
Balance, beginning of period ...............         $ 1,500          $ 1,800          $ 2,800
Charge-offs:
  Commercial real estate (A) ...............            (514)               0             (781)
  Residential real estate ..................            (901)            (244)             (22)
                                                     -------          -------          -------
                                                      (1,415)            (244)            (803)
  Provision for (reversal of) losses on  REO           1,115              (56)            (197)
                                                     -------          -------          -------
Balance, end of period .....................         $ 1,200          $ 1,500          $ 1,800
                                                     =======          =======          =======
</TABLE>

(A) Acquired through tax deed.

         RISK ELEMENTS - TAX CERTIFICATES

         Activity in the allowance for tax certificate losses was: (in
thousands)

<TABLE>
<CAPTION>
                                                          FOR THE YEAR ENDED DECEMBER 31,
                                                      -----------------------------------------
                                                       1998             1997             1996
                                                      -------          -------          -------
<S>                                                   <C>              <C>              <C>    
Balance, beginning of period ................         $   949          $ 1,466          $ 1,648
Charge-offs .................................            (976)          (1,444)            (909)
Recoveries ..................................             813            1,025              911
                                                      -------          -------          -------
Net recoveries (charge-offs) ................            (163)            (419)               2
Provision (reversals) charged to operations..             234              (98)            (184)
                                                      -------          -------          -------
Balance, end of period ......................         $ 1,020          $   949          $ 1,466
                                                      =======          =======          =======
</TABLE>


                                      F-29
<PAGE>


                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

7. OFFICE PROPERTIES AND EQUIPMENT

         Office properties and equipment was comprised of (in thousands):

                                                          DECEMBER 31,
                                                    -------------------------
                                                      1998            1997
                                                    ---------       ---------
Land ......................................         $ 14,543        $ 12,112
Building and improvements..................           47,464          46,384
Furniture and equipment....................           33,493          25,921
                                                    ---------       ---------
          Total............................           95,500          84,417
Less accumulated depreciation..............           37,410          33,287
                                                    ---------       ---------
Office properties and equipment -- net.....         $ 58,090        $ 51,130
                                                    =========       =========

         Properties leased to third parties during the year ended December 31,
1996 were sold for $8.1 million (net of selling costs) during 1996 for a net
gain of $3.1 million. During 1997 land adjacent to the above properties with a
net book value of $197,000 was sold for a net gain on $882,000.

         Net rental income for the years ended December 31, 1998, 1997 and 1996
was zero, zero and $368,000, respectively.

8.  DEPOSITS

         The weighted average nominal interest rate payable on deposit accounts
at December 31, 1998 and 1997 was 3.42% and 3.70% , respectively. The stated
rates and balances at which BankAtlantic paid interest on deposits were:

<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                         ----------------------------------------------------
                                                                   1998                         1997
                                                         -----------------------      -----------------------
                                                           AMOUNT        PERCENT        AMOUNT        PERCENT
                                                         ----------      -------      ----------      -------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                                      <C>              <C>         <C>               <C>  
Interest free checking ...........................       $  235,124       12.21%      $  162,788        9.23%
Insured money fund savings
  3.86% at December 31, 1998,
  3.90% at December 31, 1997 .....................          421,978       21.91          289,413       16.41
NOW accounts
  1.00% at December 31, 1998,
  2.20% at December 31, 1997 .....................          234,185       12.16          223,679       12.68
Savings accounts
  1.06% at December 31, 1998,
  2.04% at December 31, 1997 .....................          127,747        6.63          262,685       14.90
                                                         ----------      ------       ----------      ------
Total non-certificate accounts ...................        1,019,034       52.91          938,565       53.22
                                                         ----------      ------       ----------      ------
Certificate accounts:
  0.00% to 4.00% .................................           77,146        4.01           14,275        0.81
  4.01% to 5.00% .................................          238,943       12.41           37,803        2.14
  5.01% to 6.00% .................................          521,570       27.08          184,800       10.48
  6.01% to 7.00% .................................           52,937        2.75          493,845       28.00
  7.01% and greater ..............................           11,478        0.60           90,882        5.15
                                                         ----------      ------       ----------      ------
Total certificate accounts .......................          902,074       46.85          821,605       46.58
                                                         ----------      ------       ----------      ------
Total deposit accounts ...........................        1,921,108       99.76        1,760,170       99.80
                                                         ----------      ------       ----------      ------
Interest earned not credited to deposit accounts..            4,664        0.24            3,563        0.20
                                                         ----------      ------       ----------      ------
Total ............................................       $1,925,772      100.00%      $1,763,733      100.00%
                                                         ==========      ======       ==========      ======
</TABLE>

                                      F-30
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


            Interest expense by deposit category was (in thousands):
<TABLE>
<CAPTION>
                                                                FOR THE YEAR ENDED DECEMBER 31,
                                                              -------------------------------------
                                                                1998          1997         1996
                                                              ---------    ----------   ----------
<S>                                                           <C>          <C>          <C>       
Money fund savings and NOW accounts..................         $  14,038    $   13,970   $   11,772
Savings accounts.....................................             7,018         6,617        2,150
Certificate accounts -- below $100,000...............            29,447        37,973       32,416
Certificate accounts, $100,000 and above.............            16,543         9,882        8,513
Less early withdrawal penalty........................              (332)         (211)        (205)
                                                              ---------    ----------   ----------
               Total.................................         $  66,714    $   68,231   $   54,646
                                                              =========    ==========   ==========
</TABLE>


         At December 31, 1998, the amounts of scheduled maturities of
certificate accounts were (in thousands):

<TABLE>
<CAPTION>
                                                             YEAR ENDING DECEMBER 31,
                               ---------------------------------------------------------------------------------
                                  1999          2000          2001           2002          2003      THEREAFTER
                               ----------    ----------    ----------    -----------   -----------   -----------
<S>                            <C>           <C>           <C>           <C>           <C>           <C>        
0.00% to 4.00%...........      $   68,986    $    6,700    $      980    $       221   $       184   $        75
4.01% to 5.00%...........         151,960        81,630         3,092            437         1,690           134
5.01% to 6.00%...........         439,583        62,593         7,432          6,264         5,340           358
6.01% to 7.00%...........          29,178         7,980         7,079          8,015           565           120
7.01% and greater........           1,138        10,167            47            126             0             0
                               -----------   -----------   -----------   ------------  ------------  ------------
          Total..........      $  690,845    $  169,070    $   18,630    $    15,063   $     7,779   $       687
                               ===========   ===========   ===========   ============  ============  ============
</TABLE>

         Time deposits of $100,000 and over had the following maturities at (in
thousands):

                                 DECEMBER 31,
                                    1998
                                 ------------
Less than 3 months........       $  91,434
3 to 6 months.............          42,551
6 to 12 months............          61,933
More than 12 months.......         128,595
                                 ---------
          Total...........       $ 324,513
                                 =========


         Included in certificate accounts at December 31, 1998 and 1997 were
$38.2 million and zero of brokered deposits and $114.8 million and $30.9 million
of State of Florida public deposits, respectively. RBCO acted as the principal
dealer in obtaining the brokered deposits. BankAtlantic did not have brokered
deposits in prior years. BankAtlantic has various facilities for obtaining
brokered deposits. These facilities are considered as an alternative source of
borrowings, when and if needed.


                                      F-31
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

9. ADVANCES FROM FEDERAL HOME LOAN BANK AND FEDERAL FUNDS PURCHASED

         Advances from Federal Home Loan Bank ("FHLB") incur interest and were
repayable as follows (in thousands):

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
            REPAYABLE DURING YEAR                          -----------------------
             ENDING DECEMBER 31,        INTEREST RATE         1998         1997
- ------------------------------------    --------------     ----------    ---------
<S>                                     <C>      <C>       <C>           <C>      
1998................................    6.60% to 6.64%     $        0    $ 153,143
1999................................    5.15% to 6.83%        156,393       56,393
2000................................    6.13% to 7.00%         54,393       54,393
2001................................    6.29% to 7.09%         37,778       37,778
2002................................    6.35% to 7.18%         21,468       21,460
2003................................    7.24% to 7.25%          9,540        9,540
                                                           ----------    ---------
     Total  fixed rate advances.....                          279,572      332,707
                                                           ----------    ---------

2002................................    5.68% to 6.20%        175,000      175,000
2003................................        5.39%              25,000            0
2007................................        5.68%              25,000       25,000
2008................................    4.87% to 5.67%        540,000            0
                                                           ----------    ---------
     Total callable advances........                          765,000      200,000
                                                           ----------    ---------

1998................................    5.78% to 5.91%              0      165,000
                                                           ----------    ---------
     Total adjustable rate advances.                                0      165,000
                                                           ----------    ---------
     Total FHLB advances............                       $1,044,572    $ 697,707
                                                           ==========    =========
</TABLE>

         Included in fixed rate advances at December 31, 1998 and 1997 was
$100.0 million and $110.0 million of overnight advances, respectively. At
December 31, 1998 $90.6 million of mortgage-backed securities were pledged as
collateral on overnight advances. Callable advances give the FHLB the option to
convert, at a specific date, in whole, into a three month Libor-based floating
rate advance. BankAtlantic has established a blanket floating lien with the
FHLB. Under the lien, BankAtlantic assigns a security lien against its
residential loans. At December 31, 1998 and 1997, $1.6 billion and $891.9
million of 1-4 family residential loans were pledged against FHLB advances. In
addition, FHLB stock is pledged as collateral for outstanding FHLB advances.
BankAtlantic has an unused $1.1 billion line of credit with the FHLB, subject to
available collateral, with a maximum term of 10 years at December 31, 1998.

         BankAtlantic established $65.0 million of lines of credit with four
federally insured banking institutions for the purchase of Federal Funds. At
December 31, 1998 and 1997, the outstanding balance of these lines of credit was
$18.5 million and $2.5 million, respectively. The average balance outstanding
during the years ended December 31, 1998 and 1997, of the Federal Funds
purchased lines of credit was $5.4 million and $1.9 million, respectively. The
maximum outstanding balance at any month end during 1998 and 1997 of the Federal
Funds purchased lines of credit was $18.5 million and $7.0 million,
respectively.

10.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

         Securities sold under agreements to repurchase are summarized below (in
thousands):

                                                              DECEMBER 31,
                                                         ----------------------
                                                          1998          1997
                                                         --------     ---------
Agreements to repurchase the same security.........      $103,204     $       0
Customer repurchase agreements.....................        58,889        58,716
                                                         --------     ---------
          Total....................................      $162,093     $  58,716
                                                         ========     =========


                                      F-32
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         The following table provides information on the agreements to
repurchase (dollars in thousands):

<TABLE>
<CAPTION>
                                                                       FOR THE YEAR ENDED
                                                                           DECEMBER 31,
                                                                ---------------------------------
                                                                  1998        1997        1996
                                                                --------    --------    --------
<S>                                                             <C>         <C>         <C>     
Maximum borrowing at any month-end within the period...         $404,874    $255,967    $362,147
Average borrowing during the period ...................         $264,866    $167,569    $173,008
Average interest cost during the period ...............             5.09%       5.26%       4.83%
Average interest cost at end of the period ............             4.94%       4.80%       5.13%
</TABLE>


         Average borrowing was computed based on average daily balances during
the period. Average interest rates during the period were computed by dividing
interest expense for the period by the average borrowing during the period.

         Customer repurchase agreements at December 31, 1998 and 1997 included a
$2.3 million and $4.7 million customer repurchase agreements, respectively,
relating to a BFC escrow account. Total interest expense related to this reverse
repurchase agreement was approximately $105,000, $210,000 and $312,000 during
the years ended December 31, 1998, 1997 and 1996, respectively.

         The following table lists the amortized cost and estimated fair value
of securities sold under repurchase agreements, and the repurchase liability
associated with such transactions (dollars in thousands):

<TABLE>
<CAPTION>
                                                                                           WEIGHTED
                                                            ESTIMATED                      AVERAGE
                                             AMORTIZED         FAIR         REPURCHASE     INTEREST
                                               COST           VALUE          BALANCE       RATE (COST)
                                            -----------     ----------      ----------     ---------
<S>                                         <C>             <C>             <C>            <C>
DECEMBER 31, 1998 (1)
- ---------------------
FNMA mortgage-backed securities             $     7,610     $    7,669      $    6,053        4.00%
FHLMC mortgage-backed securities                 66,167         66,650          58,143        4.86
FHLMC REMIC                                      76,338         76,796          74,115        5.09
FNMA REMIC                                       31,286         30,095          23,782        4.00
                                            -----------     ----------      ----------        ----
          Total                             $   181,401     $  181,210      $  162,093        4.94%
                                            ===========     ==========      ==========        ====

DECEMBER 31, 1997(1)
- --------------------
FHLB Bonds                                  $     2,650     $    2,651      $    2,380        4.80
FNMA                                              8,440          8,462           7,597        4.80
FHLMC                                            54,302         54,289          48,739        4.80
                                            -----------     ----------      ----------        ----
          Total                             $    65,392     $   65,402      $   58,716        4.80%
                                            ===========     ==========      ==========        ====

<FN>
(1) At December 31, 1998 and 1997 these securities are classified as available
    for sale and recorded at market value in the consolidated statements of
    financial condition.
</FN>
</TABLE>

         Repurchase agreements at December 31, 1998 matured and were repaid in
January 1999. These securities were held by unrelated broker dealers. All
repurchase agreements at December 31, 1997 were customer repurchase agreements
which are due on demand.

11.  SUBORDINATED DEBENTURES AND OTHER DEBT

          On March 31, 1991, BankAtlantic issued to certain of its existing
shareholders, 18,611 shares of common stock and $8,000 of 14% subordinated
debentures, having a March 1998 maturity date, with related detachable warrants
to purchase 17,548 shares of common stock. The $8,000 of subordinated debentures
were redeemed on August 31, 1993. The warrants relating to such debentures were
detachable and expired on March 31, 1998.


                                     F-33
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         The Company has the following subordinated debentures and notes and
bonds payable outstanding at December 31, 1998 and 1997 (in thousands):

<TABLE>
<CAPTION>
                                                                                                                   BEGINNING
                                                                                                                    OPTIONAL
                              ISSUE           DECEMBER 31,        INTEREST      MATURITY   CONVERSION CLASS OF     REDEMPTION
                                         --------------------
                               DATE        1998         1997        RATE          DATE       PRICE      STOCK         DATE
                             --------    --------     --------      -----      ----------    ------     -----       ----------
<S>                          <C>         <C>          <C>          <C>        <C>           <C>        <C>          <C>
9% Debentures ...........    9/22/95     $ 21,000     $ 21,000      9.00%      10/01/2005    N/A        N/A         10/01/1998
6 3/4% Debentures(1).....    7/03/96       51,182       57,125      6.75%      7/01/2006     $ 6.55     A           7/01/1999
5 5/8% Debentures(1).....    11/25/97     100,000      100,000      5.63%      12/01/2007    $12.94     A           12/01/2000
Capital Improvement
 Bond series 1995(2).....    2/01/95        1,192        1,475      7.50%      2/01/2000     N/A        N/A         N/A
Capital Improvement
 Bond series 1997(2).....    2/01/97          553            0      6.38%      8/01/2002     N/A        N/A         N/A
Acquisition note(2)......    4/01/98        2,500            0      8.00%      4/01/2002     N/A        N/A         N/A
St. Lucie Fire District
 obligation(2) ..........    3/26/88          600            0      7.00%      3/26/2007     N/A        N/A         N/A
Notes payable(3) ........    Various           87            0      9.20%      Various       N/A        N/A         N/A
                                         --------     --------
                                         $177,114     $179,600
                                         ========     ========
</TABLE>

(1) Convertible at the option of the Debenture holder.
(2) Acquired with SLWHC.
(3) Acquired with LTI.

         Included in other assets was $5.4 million and $6.3 million of
unamortized underwriting discounts and costs at December 31, 1998 and 1997,
respectively, associated with the issuance of subordinated debentures.

         The Indenture relating to the Trust Preferred Securities and all of the
Debenture indentures contain certain customary covenants found in Indentures
under the Trust Indenture Act, including covenants with respect to the payment
of principal and interest, maintenance of an office or agency for administering
the Debentures, holding of funds for payments on the Debentures in Trust,
payment by the Company of taxes and other claims, maintenance by the Company of
its properties and its corporate existence and delivery of annual certifications
to the Trustee.

         The Debenture indentures for the 9% and 6 3/4% Debentures provide that
the Company cannot declare or pay dividends on, or purchase, redeem or acquire
for value its capital stock, return any capital to holders of capital stock as
such, or make any distributions of assets to holders of capital stock as such,
unless, from and after the date of any such dividend declaration (a "Declaration
Date") or the date of any such purchase, redemption, payment or distribution (a
"Redemption Date"), the Company retains cash, cash equivalents (as determined in
accordance with generally accepted accounting principles) or marketable
securities (with a market value as measured on the applicable Declaration Date
or Redemption Date) in an amount sufficient to cover the two consecutive
semi-annual interest payments that will be due and payable on the Debentures
following such Declaration Date or Redemption Date, as the case may be. These
indentures further provide that the amount of any interest payment made by the
Company with respect to the Debentures after any applicable Declaration Date or
Redemption Date shall be deducted from the aggregate amount of cash or cash
equivalents which the Company shall be required to retain pursuant to the
foregoing provision. At December 31, 1998 and 1997 the Company designated $5.8
million of securities available for sale to satisfy the above provision.

         During the year ended December 31, 1998, the Company issued 907,319
shares of Class A common stock upon the conversion of $5.9 million in principal
amount of the Company's 6 3/4% Convertible Subordinated Debentures due 2006 at a
conversion price of $6.55.

        In March 1997, the Company formed BBC Capital Trust I ("BBC Capital").
BBC Capital is a statutory business trust which was formed for the purpose of
issuing 9 1/2% Cumulative Trust Preferred Securities ("Trust Preferred
Securities") and investing the proceeds thereof in Junior Subordinated
Debentures of the Company. In a public offering in April 1997, BBC Capital
issued for $74.75 million, 2.99 million shares of Trust Preferred Securities at
a price of $25 per share. BBC Capital used the gross proceeds received from the
sale of the Trust Preferred Securities and $2.3 million of contributed capital
from the Company to purchase $77.1 million of 9 1/2% Junior Subordinated
Debentures from the 

                                      F-34
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Company which mature on June 30, 2027. The net proceeds to the Company from the
sale of the Junior Subordinated Debentures were $71.8 million after deduction of
the underwriting discount and expenses. At December 31, 1998 and 1997, the
balance of Trust Preferred Securities was $74.75 million. The net proceeds from
the sale of the Junior Subordinated Debentures were utilized as follows: $21.2
million of the proceeds were contributed to BankAtlantic, $12.2 million of the
proceeds were used to repurchase the Company's common stock and the remaining
proceeds are being used by the Company for general corporate purposes.
BankAtlantic used $21.2 million of the contributed capital to acquire St. Lucie
West Holding Corp, and subsidiaries and to invest in a real estate joint
venture. Interest on the Junior Subordinated Debentures and Distributions on the
Trust Preferred Securities are fixed at 9 1/2% per annum and are payable
quarterly in arrears, with the first payment paid June 30, 1997. Distributions
on the Trust Preferred Securities are cumulative and based upon the liquidation
value of $25 per Trust Preferred Security. The Company has the right, at any
time, so long as no event of default, as defined, has occurred and is
continuing, to defer payments of interest on the Junior Subordinated Debentures
for a period not exceeding 20 consecutive quarters; provided, that such deferral
may not extend beyond the stated maturity of the Junior Subordinated Debentures.
To date no interest has been deferred. The Trust Preferred Securities are
subject to mandatory redemption, in whole or in part, upon repayment of the
Junior Subordinated Debentures at maturity or their earlier redemption. The
Company has the right to redeem the Junior Subordinated Debentures after June
30, 2002 and also has the right to redeem the Junior Subordinated Debentures in
whole (but not in part) within 180 days following certain events, as defined,
whether occurring before or after June 30, 2002, and therefore cause a mandatory
redemption of the Preferred Securities. The exercise of such right is subject to
the Company having received regulatory approval to do so if then required under
applicable capital guidelines or regulatory policies. In addition to the above
right, the Company has the right, at any time, to shorten the maturity of the
Junior Subordinated Debentures to a date not earlier than June 30, 2002.
Exercise of this right is also subject to the Company having received regulatory
approval to do so if then required under applicable capital guidelines or
regulatory policies.

         On November 25, 1997, the Company issued, in a public offering, 4.3
million shares of Class A common stock and $100.0 million of 5 5/8% convertible
subordinated debentures ("5 5/8% Debentures"). The net proceeds to the Company
from the sale of Class A common stock was $43.4 million net of $107,000 of
offering costs and $96.5 million from the sale of the 5 5/8% Debentures net of
$3.5 million of offering costs.

         In March 1998, the Company announced a plan to purchase up to 2.0
million shares of common stock. During the year ended December 31, 1998 the
company paid $10.9 million to repurchase and retire 769,500 shares of Class B
common stock. In August 1996, the company announced a plan to purchase up to
1.56 million shares of common stock. During the year ended December 31, 1997 the
company paid $12.2 million to repurchase and retire 1,040,625 and 365,625 shares
of the Company's Class A and Class B common stock, respectively.

12.  STOCK OPTION PLANS

         On April 6, 1984, the Company's stockholders approved a Stock Option
Plan ("1984 Plan") under which options to purchase up to 1,182,556 shares of
Class B common stock could have been granted. The plan provided for the grant of
both incentive stock options and non-qualifying options. The exercise price of
an incentive stock option was not to be less than the fair market value of the
common stock on the date of the grant. The exercise price of non-qualifying
options was determined by a committee of the Board of Directors. The "1984 Plan"
expired on May 25, 1998, and all outstanding options were exercised on or before
such date.

         On May 31, 1994, the stockholders of the Company approved the
BankAtlantic 1994 Stock Option Plan ("1994 Plan"), authorizing the issuance of
options to acquire up to 2,288,819 shares of Class B common stock. All employee
stock options under the 1994 Plan vest and are exercisable five years from the
date of grant while directors' stock options vested immediately. The plan
expires ten years from the date of adoption and outstanding options could be
exercised ten years after their grant date.


                                      F-35
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         On May 21, 1996 the shareholders of the Company approved the
BankAtlantic Bancorp 1996 Stock Option Plan (the "1996 Plan") which authorized
the issuance of options to acquire up to 1.95 million shares of Class A common
stock. All of the incentive and non-qualifying stock options are exercisable for
Class A common stock, with an exercise price equal to the fair market value at
the date of grant. All employee stock options vest and are exercisable five
years from the date of grant while directors' stock options vested immediately.
The plan expires ten years from the date of adoption and outstanding options
could be exercised ten years after their grant date.

         Upon acquisition of RBCO, the Company assumed all options outstanding
under RBCO's existing stock option plans resulting in the addition issuance of
options to purchase 315,145 shares of Class A common stock at various exercise
prices based upon the exercise prices of the assumed option. No new options will
be issued under the RBCO Plans and such Plans will terminate when the
outstanding options expire. The value of such options at the acquisition date
was included in the cost of the RBCO acquisition and credited to additional
paid-in-capital.

         On March 13, 1998, the Company's shareholders approved the BankAtlantic
Bancorp 1998 Employee Stock Option Plan ("1998 Plan") authorizing the issuance
of options to acquire up to 800,000 shares of Class A common stock and 150,000
shares of Class B common stock. Employee stock options vest at the discretion of
the Compensation Committee and directors stock options vest immediately. The
plan expires ten years from the date of adoption and outstanding options could
be exercised ten years after their grant date. On December 14, 1998, the
Compensation Committee approved an exchange program whereby stock options held
by employees other than executive management and members of the Board of
Directors of the Company with an exercise price greater than $7.25 per share
could be surrendered for cancellation and exchanged for new options with an
exercise price equal to the fair market value for Class A common stock at
December 14, 1998, contingent upon such offer being accepted by such option
holders by December 14, 1998. The number of new options, vesting schedule and
terms other than the exercise price were the same as the options canceled.

         On December 1, 1998 the Board of Directors of the Company adopted a
Restricted Stock Incentive Plan to provide additional incentives to officers and
key employees of its subsidiary, RBCO. As part of the Plan, the Board of
Directors delegated administration of the Plan to the Directors or a committee
of RBCO. The Plan provides for the granting of up to 750,000 Class A common
shares of restricted stock, of which not more than 250,000 shares may be granted
to any one person. The Plan allows the Board of Directors of the Company to
impose an annual cap on awards. The Plan generally makes awards to a broad-based
group of employees.

         The Board of Directors or Committee administering the Plan has
discretion about which RBCO employees receive awards and the vesting of the
awards under the Plan. During the restricted period, dividends paid on the
shares may be accumulated and paid out at the end of the restricted period or
may be paid out currently to the employee. The vesting for these purposes is
usually approximately one year from the date of grant. Under these awards, the
participants receive the dividends and vote the restricted stock during the
restricted period, if applicable. The employee forfeits the restricted stock if
he leaves the employment of RBCO prior to vesting. All awards were granted
subject to shareholder approval. In December 1998, the Board granted 89,751
shares of restricted Class A common stock under this plan to key employees of
RBCO which vest one year from the grant date. The fair value of such awards were
recorded as compensation expense in 1998, since such awards related to services
performed in 1998.


                                      F-36
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         A summary of stock option activity segregated by class of stock was:

<TABLE>
<CAPTION>
                                                                    CLASS B
                                                                   OUTSTANDING
                                                                     OPTIONS        PRICE PER SHARE
                                                                    ---------      -----------------
<S>                                                                 <C>            <C>        <C>   
Outstanding December 31, 1995.................................      3,063,130      $ 2.28 to  $ 4.00
Exercised.....................................................       (138,392)       2.96 to    3.01
Forfeited.....................................................       (189,677)       3.90 to    4.00
                                                                    ---------      ------     ------
Outstanding December 31, 1996.................................      2,735,061        2.28 to    4.00
Exercised.....................................................       (547,740)       2.28 to    3.90
Forfeited.....................................................        (71,774)       3.90 to    3.90
                                                                    ---------      ------      -----
Outstanding December 31, 1997.................................      2,115,547        3.01 to    4.00
Exercised.....................................................       (442,015)       3.01 to    4.00
Forfeited.....................................................        (33,896)       3.90 to    4.00
                                                                    ---------      ------      -----
Outstanding December 31, 1998.................................      1,639,636      $ 3.90 to  $ 4.00
                                                                    =========      ======     ======
Exercisable at December 31, 1998..............................         67,816      $ 3.90 to  $ 4.00
                                                                    =========      ======     ======
Available for grant at December 31, 1998......................        421,586
                                                                    =========


                                                                     CLASS A
                                                                   OUTSTANDING
                                                                    OPTIONS         PRICE PER SHARE
                                                                   ------------    -----------------
Outstanding December 31, 1995.................................              0      $ 0.00 to  $ 0.00
Issued........................................................      1,029,440        5.74 to    6.25
Forfeited.....................................................       (101,023)       5.74 to    5.74
                                                                    ---------      ------     ------
Outstanding December 31, 1996.................................        928,417        5.74 to    6.25
Exercised.....................................................        (16,775)       5.74 to    7.17
Forfeited.....................................................       (104,994)       5.74 to    8.64
Issued........................................................        809,984        5.74 to   12.35
                                                                    ---------      ------     ------
Outstanding December 31, 1997.................................      1,616,632        5.74 to   12.35
Options issued in connection with the acquisition of RBCO.....        315,145        3.97 to    9.70
Exercised.....................................................        (18,371)       5.26 to    7.92
Forfeited.....................................................     (1,045,296)       5.74 to   14.38
Issued........................................................      1,317,655        5.18 to   14.38
                                                                    ---------      ------     ------
Outstanding at December 31, 1998..............................      2,185,765      $ 3.97 to  $14.06
                                                                    =========      ======     ======
Exercisable at December 31, 1998..............................        230,144      $ 3.97 to  $14.06
                                                                    =========      ======     ======
Available for grant at December 31, 1998......................        841,653
                                                                    =========
</TABLE>


         The weighted average exercise price of options outstanding at December
31, 1998, 1997 and 1996 was $5.64, $5.14 and $4.21, respectively. The weighted
average exercise price of stock options exercised was $3.42, $3.28 and $3.01 for
the years ended December 31, 1998, 1997 and 1996, respectively. The weighted
average exercise price of options forfeited during the years ended December 31,
1998, 1997 and 1996 was $7.80, $5.27 and $4.56, respectively.

         During the years ended December 31, 1998, 1997 and 1996, 164,818,
373,328 and 12,736 of non-qualifying and 295,568, 191,187 and 125,656 of
incentive stock options issued under the 1984, 1994 and 1996 plans were
exercised resulting in increases of $2.3 million, $2.8 million and $531,000 in
stockholders' equity, respectively. The tax effect, included in the preceding
amounts, of the exercised stock options for December 31, 1998, 1997 and 1996 was
$709,000, $913,000 and $118,000, respectively, and has been reflected in
additional paid in capital. During the years ended December 31, 1998, 1997 and
1996, 325,000 of options were forfeited under the 1998 plan, 720,296, 104,994
and 101,023 of options were forfeited under the 1996 Plan and 33,896, 71,774 and
189,677 of options were forfeited under the 1994 Plan, respectively.

                                     F-37
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         During the latter part of 1996 and early 1997, certain executives and
officers received prorata vesting as part of their severance arrangements
relating to previously granted 1994 and 1996 Plan options. Forfeited and vested
options were 148,778 shares and 194,559 shares for the 1994 plan and 84,231
shares and 25,634 shares for the 1996 plan, respectively. During 1998 certain
executives and officers received accelerated prorata vesting as part of their
severance package from the 1994, 1996 and 1998 plans. These options will vest in
1999 and 2000. Forfeited options were 18,158, 99,167 and 35,104 from the 1994,
1996 and 1998 plans, respectively and vested options were 124,970, 85,535 and
4,771 from the 1994, 1996 and 1998 plans. Under the exchange program mentioned
previously, 303,903, and 292,000 of options to purchase Class A common stock
issued pursuant to the 1996 and 1998 stock options plans to all optionees other
than executive management and members of the Board of Directors with an exercise
price of $7.92 and $9.50, respectively were exchanged for options with the same
terms except the exercise price was reduced to $6.50. Also on December 14, 1998,
161,323 of options to purchase Class A common stock issued pursuant to RBCO
stock option plans with various exercise prices greater than $7.25 were
exchanged for similar options with a $6.50 exercise price.

         The adoption of FAS 123 under the fair value based method would have
increased compensation expense (net of tax) by $884,000, $497,000 and $474,000
for the years ended December 31, 1998, 1997 and 1996, respectively. The effect
of FAS 123 under the fair value based method would have effected net income and
earnings per share as follows:

<TABLE>
<CAPTION>
                                                                                   FOR THE YEAR ENDED
(In thousands, except per share data)                                                  DECEMBER 31,
                                                                      ---------------------------------------------
                                                                       1998               1997               1996
                                                                      -------          ----------         ---------
<S>                                                                   <C>              <C>                   <C>   
Net income (loss)                             As reported........     $(8,034)         $   27,769            19,011
                                                                      =======          ==========         =========
                                              Pro forma..........      (8,918)             27,272            18,537
                                                                      =======          ==========         =========

Basic earnings (loss) per share Class A       As reported........     $ (0.24)         $     0.98              0.64
                                                                      =======          ==========         =========
                                              Pro forma..........       (0.26)               0.97              0.63
                                                                      =======          ==========         =========

Basic earnings (loss) per share Class B       As reported........     $ (0.22)         $     0.94              0.72
                                                                      =======          ==========         =========
                                              Pro forma..........       (0.25)               0.93              0.71
                                                                      =======          ==========         =========

Diluted earnings (loss) per share Class A     As reported........     $ (0.22)         $     0.78              0.58
                                                                      =======          ==========         =========
                                              Pro forma..........       (0.25)               0.77              0.57
                                                                      =======          ==========         =========

Diluted earnings (loss) per share Class B     As reported........     $ (0.22)         $     0.77              0.66
                                                                      =======          ==========         =========
                                              Pro forma..........       (0.25)               0.76              0.64
                                                                      =======          ==========         =========
</TABLE>


         The option method used to calculate the FAS 123 compensation adjustment
was the Black-Scholes model with the following grant date fair values and
assumptions:

<TABLE>
<CAPTION>
                                                              WEIGHTED AVERAGE
                                   ----------------------------------------------------------------------
                     NUMBER OF                                   RISK FREE                      EXPECTED
   YEAR OF            OPTIONS      GRANT DATE      EXERCISE      INTEREST       EXPECTED        DIVIDEND
    GRANT             GRANTED      FAIR VALUE       PRICE          RATE        VOLATILITY        YIELD
- ---------------      ---------     ----------      --------      ---------     ----------       ---------
     <S>            <C>           <C>             <C>             <C>           <C>             <C>  
     1996            1,029,440     $ 2.95          $ 5.77          6.86%         18.60%          0.36%
     1997              809,984     $ 3.36          $ 8.08          6.60%         27.40%          0.99%
     1998              560,429     $ 4.40          $ 8.63          5.02%         50.00%          1.03%
</TABLE>

The employee turnover factor was 5.88% for incentive and non-qualifying stock
options during the year ended December 31, 1998 and 5.97 % and 13.40% for
incentive stock options and 3.55% and 5.20% for non-qualifying stock options,
for the years ended December 31, 1997 and 1996, respectively. The expected life
for all options issued was 7.5 years.


                                      F-38
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         The following table summarizes information about fixed stock options
outstanding at December 31, 1998:

<TABLE>
<CAPTION>
                                             OPTIONS OUTSTANDING                           OPTIONS EXERCISABLE
                               ------------------------------------------------       ---------------------------
                                                    WEIGHTED-        WEIGHTED-                          WEIGHTED-
 CLASS OF       RANGE OF          NUMBER            AVERAGE          AVERAGE             NUMBER         AVERAGE
  COMMON        EXERCISE        OUTSTANDING        REMAINING         EXERCISE         EXERCISABLE       EXERCISE
   STOCK         PRICES         AT 12/31/98     CONTRACTUAL LIFE      PRICE           AT 12/31/98        PRICE
- ------------ ---------------   --------------   ----------------    -----------       -----------       ---------
<S>          <C>       <C>       <C>              <C>                <C>                 <C>             <C>   
     B       $3.90 to  4.00      1,639,636        5.3 years          $ 3.94              67,816          $ 3.90
     A       $3.90 to  9.00      1,909,723        7.9 years            6.48             191,007            6.62
     A       $9.01 to 14.06        276,042        9.9 years            9.98              39,137           11.78
                                 ---------        ---------          ------             -------          ------
                                 3,825,401        6.9 years          $ 5.64             297,960          $ 6.68
                                 =========        =========          ======             =======          ======
</TABLE>


13.  INCOME TAXES

         For federal income tax purposes, BankAtlantic reports its income and
expenses on the accrual method of accounting. Prior to 1996, savings
institutions that met certain definitional tests and other conditions prescribed
by the Internal Revenue Code of 1986 (the "Code") relating primarily to the
composition of their assets and the nature of their business activities were,
within certain limitations, permitted to establish, and deduct additions to,
reserves for bad debts in amounts in excess of those which would otherwise be
allowable on the basis of actual loss experience. A qualifying savings
institution could elect annually, and was not bound by such election in any
subsequent year, one of the following two methods for computing additions to its
bad debt reserves for losses on "qualifying real property loans" (generally,
loans secured by interests in improved real property): (i) the experience method
or (ii) the percentage of taxable income method. BankAtlantic has utilized both
the percentage of taxable income method and the experience method in computing
the tax-deductible addition to its bad debt reserves. Additions to the reserve
for losses on non-qualifying loans, however, must be computed under the
experience method and reduce the current year's addition to the reserve for
losses on qualifying real property loans, unless the qualifying addition also is
determined under the experience method. The sum of the addition to each reserve
for each year was BankAtlantic's annual bad debt deduction.

         The Small Business Job Protection Act of 1996 repealed the reserve
method of accounting for bad debts for tax years beginning after 1995. As a
"large" thrift (more than $500 million in assets), BankAtlantic had to change to
the specific charge-off method to compute its bad debt deduction starting in
1996. BankAtlantic is required to recapture into taxable income the portion of
its bad debt reserves that exceeds its base year reserves. For financial
reporting purposes, deferred taxes have previously been provided for amounts in
excess of the base year tax bad debt reserve and accordingly, recapture of such
amounts for tax purposes will not trigger expense for financial reporting
purposes. BankAtlantic will have to recapture $1.7 million (after tax) of bad
debt reserve due to the law change. BankAtlantic's recapture amount will be
taken into taxable income ratably (on a straight-line basis) over a six-year
period beginning in 1998 at $306,000 per year ($1.4 million remaining at
December 31, 1998), for which deferred income taxes have been provided.
BankAtlantic met the residential loan requirement for the tax years beginning in
1996 and 1997, and recapture of the reserves was suspended for such tax years.
During the year ended December 31, 1998 BankAtlantic recaptured $306,000 of tax
effected reserves into current taxable income. At December 31, 1998,
BankAtlantic had a $3.9 million (after tax) base year reserve for which deferred
taxes have not been provided which is subject to recapture if BankAtlantic
redeems its common stock or certain other events occur.


                                     F-39
<PAGE>


                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


        The provision for income taxes consisted of (in thousands):

                                            1998         1997         1996
                                         -----------   ----------   ---------
Continuing operations................     $   6,526     $ 15,248     $ 11,380
Discontinued operations..............       (11,101)       2,505          861
                                          ---------     --------     --------
Total................................        (4,575)      17,753       12,241
                                          =========     ========     ========

Continuing operations:
Current:
  Federal............................         14,051      13,462        8,566
  State..............................          1,658       2,539        1,323
                                          ----------    --------     --------
                                              15,709      16,001        9,889
                                          ----------    --------     --------
Deferred:
 Federal.............................         (7,571)       (651)       1,283
  State..............................         (1,612)       (102)         208
                                          ----------    --------     --------
                                              (9,183)       (753)       1,491
                                          ----------    --------     --------

Provision  for income taxes..........     $    6,526    $ 15,248     $ 11,380
                                          ==========    ========     ========

        The December 31, 1998, 1997, and 1996 amounts above do not include
deferred taxes of $2.2 million, $455,000 and $470,000, respectively, related to
unrealized appreciation on securities available for sale which is a separate
component of stockholders' equity.

        BankAtlantic's actual provision for continuing operations differs from
the Federal expected income tax provision as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                               FOR THE YEAR ENDED
                                                                                                  DECEMBER 31,
                                                                                      -------------------------------------
                                                                                         1998         1997          1996
                                                                                      -----------  -----------   ----------
<S>                                                                                   <C>           <C>           <C>    
Income tax provision (benefit) at expected federal income tax rate(1).............    $ 5,849       $13,617       $10,156
  Increase (decrease) resulting from:
  Tax-exempt interest income......................................................        (36)          (22)          (26)
  Provision (benefit) for state taxes net of federal benefit......................        478         1,351         1,038
  Change in  valuation allowance for deferred tax assets..........................       (827)            0             0
  Amortization of costs over fair value of net assets acquired....................      1,217           878           541
  Other -- net....................................................................       (155)         (576)         (329)
                                                                                       -------      -------        ------
          Provision  for income taxes.............................................     $ 6,526      $15,248       $11,380
                                                                                       =======      =======       =======
<FN>
- -------------
(1)  The expected federal income tax rate is 35%  for the years ended December
     31, 1998, 1997 and 1996.
</FN>
</TABLE>


                                      F-40
<PAGE>


                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

        The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and tax liabilities were:

<TABLE>
<CAPTION>
                                                                                                       DECEMBER 31,
                                                                                             ---------------------------------
                                                                                              1998        1997          1996
                                                                                             -------     --------      -------
<S>                                                                                          <C>         <C>           <C>
DEFERRED TAX ASSETS:                                                                                   (IN THOUSANDS)
  Provision for discontinued operations, restructuring charges and write-downs.........      $ 4,758     $      0      $     0
  Allowance for loans, REO and tax certificate losses, for
     financial statement purposes......................................................       14,360       10,700        8,692
  Other allowances and expense accruals recorded for financial statement
     purposes not currently recognized for tax purposes................................        3,655          412        1,495
  Deferred compensation accrued for financial statement purposes not
   currently recognized for tax purposes...............................................          351          353          266
  RBCO unearned compensation...........................................................          333            0            0
  Unearned commitment fees.............................................................          167          125          114
  Amortization of mortgage servicing rights for financial
     reporting purposes in excess of amount amortized for tax purposes.................        5,370          146          251
  Amortization of intangible assets for financial statement purposes in excess of
    amounts amortized for tax purposes.................................................          128          169          225
  Net operating loss carryforward acquired.............................................        1,387        1,222            0
  Real estate held for development and sale capitalized costs for tax purposes
    in excess of amounts capitalized for financial statement purposes..................        1,670        1,414            0
  Purchase accounting adjustments for SLWHC acquisition................................        1,336        1,548            0
  Purchase accounting adjustments for bank acquisitions................................          136         (501)         170
  Other................................................................................           54           10           10
                                                                                             -------      -------      -------
Total gross deferred tax assets........................................................       33,705       15,598       11,223
Less valuation allowance relating to SLWHC acquisition.................................        3,357        4,184            0
                                                                                             -------      -------      -------
Total deferred tax assets..............................................................       30,348       11,414       11,223
                                                                                             -------      -------      -------

DEFERRED TAX LIABILITIES:
  Tax bad debt reserve in excess of base year reserve                                          1,378        1,684        1,684
  Office properties and equipment and real estate owned due to depreciation differences          140          447        1,172
  FHLB stock, due to differences in the recognition of stock dividends                         1,049        1,610        1,740
  Deferred loan income, due to differences in the recognition of loan origination
    fees and discounts                                                                         2,917        1,962        2,039
  Discount on securities, due to the accretion of   discounts                                      0            0          286
  Prepaid pension expenses                                                                     1,429          995          313
  Deferred tax liability on unrealized appreciation on securities available for sale           2,231          455          470
  Prepaid insurance                                                                              192          219          142
  Mortgage servicing rights recognized for financial statement purposes in excess of
     amounts recognized for tax purposes                                                         743          826            0
  Other                                                                                          121           19           22
                                                                                             -------      -------      -------
Total gross deferred tax liabilities                                                          10,200        8,217        7,868
                                                                                             -------      -------      -------
Net deferred tax asset                                                                        20,148        3,197        3,355
Less deferred income tax (assets) liabilities at beginning of period                          (3,197)      (3,355)         744
Acquired net deferred tax asset, net of valuation allowance                                     (464)           0       (2,464)
Increase (decrease) in deferred tax liability on unrealized appreciation on debt
  securities available for sale included as a separate component of stockholders' equity       1,776          (15)      (3,130)
                                                                                             -------      -------      -------
Benefit (provision) for deferred income taxes                                                $18,263      $  (173)     $(1,495)
                                                                                             =======      =======      =======
</TABLE>


                                     F-41
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

        Due to IRS limitations, the net operating loss ("NOL") carryforward
acquired in connection with the SLWHC acquisition can only be utilized if SLW
has taxable income. The NOL carryforward will expire in varying amounts through
the year 2011.

        The unrecognized tax attributes acquired on October 31, 1997 in
connection with the SLWHC acquisition were (in thousands):

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                                       1998         1997
                                                                                     ---------    ---------
<S>                                                                                  <C>          <C>    
Net operating loss carryforward.................................................     $ 1,206      $ 1,222
Real estate held for development and sale capitalized costs for tax purposes
   in excess of amounts capitalized for financial statement purposes............         815        1,414
Fair value of real estate held for development and sale lower than tax basis....       1,336        1,548
                                                                                     -------      -------
Total deferred tax assets.......................................................       3,357        4,184
Valuation allowance.............................................................       3,357        4,184
                                                                                     -------      -------
Deferred tax assets, net........................................................     $     0      $     0
                                                                                     =======      =======
</TABLE>


        On December 31, 1998 and 1997, the Company had a valuation allowance
relating to the deferred tax assets acquired in connection with the SLWHC
acquisition. These acquired deferred tax assets can only be realized if SLWHC
has taxable income of an appropriate character.

14.  PENSION PLAN

        BankAtlantic sponsors a non-contributory defined benefit pension plan
(the "Plan") covering substantially all of its employees. The benefits are based
on years of service and the employee's average earnings received during the
highest five consecutive years out of the last ten years of employment. The
funding policy is to contribute an amount not less than the ERISA minimum
funding requirement nor more than the maximum tax-deductible amount under
Internal Revenue Service rules and regulations. At December 31, 1998, the
Company froze its defined benefit pension plan whereby participants of the Plan
will not accrue service benefits beyond December 31, 1998 and vested all
participants in the plan. The Company will be subject to future pension expense
or income based on future actual plan returns and actuarial values of the plan
obligations incurred prior to January 1, 1999. Additionally, the Company is
exploring employee benefit alternatives such as enhanced 401K benefits and other
types of benefit plans. Plan assets consist of cash equivalents, common stocks
and mutual funds.


                                      F-42
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

        The following table sets forth the Plan's funded status and the prepaid
pension cost included in the Consolidated Statements of Financial Condition at:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                     --------------------------
                                                                                       1998              1997
                                                                                     --------          --------
                                                                                          (IN THOUSANDS)
<S>                                                                                  <C>               <C>     
Projected benefit obligation at the beginning of the year ..................         $ 20,478          $ 17,300
Service cost ...............................................................            1,791             1,260
Interest cost ..............................................................            1,443             1,270
Amendments .................................................................              135               618
Termination benefits .......................................................              162                 0
Actuarial loss .............................................................            1,246               511
Benefits paid ..............................................................             (545)             (481)
Gross curtailment gain .....................................................           (5,113)                0
                                                                                     --------          --------
Projected benefit obligation at end of year ................................         $ 19,597          $ 20,478
                                                                                     ========          ========

                                                                                            DECEMBER 31,
                                                                                     --------------------------
                                                                                       1998              1997
                                                                                     --------          --------
                                                                                          (IN THOUSANDS)
<S>                                                                                  <C>               <C>     
Fair value of Plan assets at the beginning of year .........................         $ 20,169          $ 15,728
Actual return on Plan assets ...............................................            3,096             3,580
Employer contribution ......................................................              652             1,342
Benefits paid ..............................................................             (545)             (481)
                                                                                     --------          --------
Fair value of Plan assets as of actuarial date .............................         $ 23,372          $ 20,169
                                                                                     ========          ========

                                                                                            DECEMBER 31,
                                                                                     --------------------------
                                                                                       1998              1997
                                                                                     --------          --------
                                                                                          (IN THOUSANDS)
<S>                                                                                  <C>               <C>
Actuarial present value of projected benefit obligation for service
  rendered to date .........................................................         $(19,597)         $(20,478)
Plan assets at fair value as of the actuarial date .........................           23,372            20,169
                                                                                     --------          --------
Plan assets in excess (below) projected benefit obligation .................            3,775              (309)
Unrecognized net loss from past experience different from that assumed
 and effects of changes in assumptions .....................................                0             2,248
Prior service (cost) benefit not yet recognized in net periodic pension cost                0               611
Unrecognized net asset at October 1, 1987, being recognized over 15 years ..                0            (1,272)
                                                                                     --------          --------
Prepaid pension cost .......................................................         $  3,775          $  1,278
                                                                                     ========          ========
</TABLE>


                                      F-43
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         Net pension cost includes the following components:

<TABLE>
<CAPTION>
                                                                               FOR THE YEARS ENDED
                                                                                   DECEMBER 31,
                                                                    -----------------------------------------
                                                                      1998            1997             1996
                                                                    --------        --------          -------
                                                                                 (IN THOUSANDS)
<S>                                                                 <C>              <C>              <C>    
Service cost benefits earned during the period ............         $ 1,791          $ 1,260          $ 1,065
Interest cost on projected benefit obligation .............           1,443            1,270            1,151
Expected return on plan assets ............................          (1,814)          (1,520)          (1,297)
Amortization of transition asset ..........................            (268)            (268)            (268)
Amortization of prior service costs .......................              68               68                9
Amortization  of unrecognized net gains and losses ........              63               71              256
Curtailment gain less termination benefits, and recognition
of
  previously unrecognized deferred items ..................          (3,128)               0                0
                                                                    -------          -------          -------
Net periodic pension expense (benefit) (1) ................         $(1,845)         $   881          $   916
                                                                    =======          =======          =======
</TABLE>

(1) Periodic pension expense, excluding the curtailment gain, is included in
    employee compensation/benefits excluding RBCO and real estate operations
    on the Consolidated Statements of Operations.

The actuarial assumptions used in accounting for the Plan were:

<TABLE>
<CAPTION>
                                                                    FOR THE YEARS ENDED
                                                                        DECEMBER 31,
                                                                 ---------------------------
                                                                  1998       1997      1996
                                                                 ------      -----     -----
<S>                                                               <C>        <C>       <C>  
Weighted average discount rate..........................          6.50%      7.00%     7.50%
Rate of increase in future compensation levels..........           N/A       4.75%     5.00%
Expected long-term rate of return.......................          9.00%      9.00%     9.00%
</TABLE>

        Actuarial assumptions for the years ended December 31, 1997 and 1996
were projected based upon participant data at October 1 of the same year.
Actuarial estimates and assumptions are based on various market factors and are
evaluated on an annual basis, and changes in such assumptions may impact future
pension costs. With respect to the years ended December 31, 1997 and 1996,
management believes that the impact, if any, of the difference between actuarial
assumptions utilized on October 1 and those appropriate at December 31 is
immaterial. Participant data at December 31, 1998 was used for the actuarial
assumption for the year ended December 31, 1998. During the years ended December
31, 1998, 1997 and 1996, BankAtlantic funded $577,000, $954,000 and $500,000,
respectively, to the plan.

        BankAtlantic sponsors a defined contribution plan ("401k Plan") for all
employees who have completed six months of service. Employees can contribute up
to 14% of their salary, not to exceed $10,000 for 1998 and $9,500 for 1997 and
1996. For employees that fall within the highly compensated criteria, maximum
contributions are currently 10% of salary. Effective October 1991,
BankAtlantic's 401k Plan was amended to include only a discretionary match as
deemed appropriate by the Board of Directors. Included in employee compensation
and benefits on the consolidated statement of operations was $225,000, $194,000
and $147,000 of expenses and employer contributions related to the 401k Plan for
the years ended December 31, 1998, 1997 and 1996, respectively. For the years
ended December 31, 1998, 1997 and 1996, the Board of Directors declared a
discretionary match of 25% of the first 4% of an employee's contribution.


                                      F-44
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

15.  COMMITMENTS AND CONTINGENCIES

         The Company is lessee under various operating leases for real estate
and equipment including ATMs extending to the year 2072. The approximate minimum
rental under such leases, at December 31, 1998, for the periods shown was (in
thousands):

YEAR ENDING DECEMBER 31,                                  AMOUNT
- ------------------------                                 --------
1999..........................................           $  6,135
2000..........................................              4,978
2001..........................................              4,209
2002..........................................              3,700
2003..........................................              2,839
Thereafter....................................              4,464
                                                         --------
          Total...............................           $ 26,325
                                                         ========

        Rental expense for premises and equipment was $6.7 million, $5.1 million
and $3.8 million for the years ended December 31, 1998, 1997 and 1996,
respectively. Included in other liabilities at December 31, 1998 and 1997, is an
allowance of $409,000 and $67,000, respectively, for future rental payments on
closed branches. The allowance for closed branches includes branches closed in
prior periods, branches closed during 1998, and those branches included in the
restructuring plan (see Note 5).

        At December 31, 1998, BankAtlantic leased 746 ATMs, 274 of which are in
Wal-Mart and Sam's Club locations throughout Florida, Georgia and Alabama.. An
additional 185 machines are located in K-Mart stores and Cumberland Farms
convenience stores located in Florida and 28 machines are on cruise ships. The
remaining ATMs are at BankAtlantic branch locations and various retail outlets
including gasoline, convenience food stores, malls, entertainment complexes and
college campuses.

        During the ordinary course of business, the Company c and its
subsidiaries including RBCO are involved as plaintiff or defendant in various
lawsuits. Although the Company believes it and its subsidiaries have meritorious
defenses in all current legal actions, the outcome of the various legal actions
is uncertain. Management, based on discussions with legal counsel believes
results of operations or financial position will not be significantly impacted
by the resolution of these matters. (See also Note 17.)

        In the normal course of its business, the Company is a party to
financial instruments with off-balance-sheet risk, when it is deemed appropriate
in order to meet the financing needs of its customers. These financial
instruments include commitments to extend credit and standby and documentary
letters of credit. Those instruments involve, to varying degrees, elements of
credit risk. BankAtlantic's exposure to credit loss in the event of
nonperformance by the other party to the financial instrument for commitments to
extend credit and standby letters of credit written is represented by the
contractual amount of those instruments. BankAtlantic uses the same credit
policies in making commitments and conditional obligations as it does for
on-balance-sheet instruments.

        Financial instruments with off-balance sheet risk were:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                                  -----------------------
                                                                    1998          1997
                                                                  ---------     ---------
                                                                       (IN THOUSANDS)
<S>                                                               <C>           <C>      
Commitments to extend credit to foreign institutions.........     $  57,229     $  49,894
Commitment to sell residential loans.........................        45,353        11,886
Commitments to sell investment securities....................             0         4,979
Commitment to purchase REMIC's...............................        40,878       153,946
Commitments to extend credit, including the undisbursed
  portion of loans in process................................       436,949       295,776
Letters of credit............................................       123,480        56,435
Commitments to purchase residential loans....................         1,200             0
Commitments to purchase trading securities...................         1,000             0
Commitments to sell trading securities.......................     $   1,000             0
                                                                  =========     =========
</TABLE>

        Commitments to extend credit are agreements to lend funds to a customer
as long as there is no violation of any condition established in the commitment.
Commitments generally have fixed expiration dates or other termination clauses
and may require


                                      F-45
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

payment of a fee. Since many of the commitments are expected to expire without
being drawn upon, the total commitment amounts do not necessarily represent
future cash requirements. BankAtlantic evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral required by
BankAtlantic in connection with an extension of credit is based on management's
credit evaluation of the counter-party. Collateral held varies but may include
first mortgages on commercial and residential real estate.

        Standby letters of credit written are conditional commitments issued by
or for the benefit of BankAtlantic to guarantee the performance of a customer to
a third party. Those guarantees are primarily issued to support public and
private borrowing arrangements. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loan facilities to
customers. BankAtlantic may hold certificates of deposit and residential and
commercial liens as collateral for such commitments which are collateralized
similar to other types of borrowings.

        BankAtlantic has commitments to extend credit to foreign financial
institutions in Latin America. The commitments can be terminated at any time.
Each financial institution is evaluated on a case by case basis.

        BankAtlantic is required to maintain average reserve balances with the
Federal Reserve Bank. Such reserves consisted of cash and amounts due from banks
of $39.7 million and $33.4 million at December 31, 1998 and 1997, respectively.

        BankAtlantic is a member of the FHLB system. As a member, BankAtlantic
is required to purchase and hold stock in the FHLB of Atlanta, in amounts at
least equal to the greater of (i) 1% of its aggregate unpaid residential
mortgage loans, home purchase contracts and similar obligations at the beginning
of each year or (ii) 5% of its outstanding advances from the FHLB of Atlanta. As
of December 31, 1998, BankAtlantic was in compliance with this requirement with
an investment of approximately $52.2 million in stock of the FHLB of Atlanta.

        Upon acquisition of LTI, the Company became obligated on leases sold
with full recourse by LTI to investors prior to the Company's acquisition. Under
the terms of such agreements, LTI is subject to recourse for 100% of the
remaining balance of the lease receivable sold upon a default by the lessees. At
December 31, 1998, the amount of lease payments subject to such recourse
provisions was approximately $7.0 million and a $162,000 estimated liability on
leases sold with recourse is included in other liabilities in the Company's
Statement of Financial Condition.

        Upon the acquisition of RBCO the Company became subject to the risks of
investment banking. RBCO's customers' securities transactions are introduced on
a fully disclosed basis to its clearing broker. The clearing broker carries all
of the accounts of the customers of RBCO and is responsible for execution,
collection of and payment of funds and, receipt and delivery of securities
relative to customer transactions. Customers' securities activities are
transacted on a cash and margin basis. These transactions may expose RBCO to
off-balance-sheet risk, wherein the clearing broker may charge RBCO for any
losses it incurs in the event that customers may be unable to fulfill their
contractual commitments and margin requirements are not sufficient to fully
cover losses. RBCO seeks to minimize this risk through procedures designed to
monitor the creditworthiness of its customers and that customer transactions are
executed properly by the clearing broker. RBCO does not utilize futures as a
hedge against interest rate risk for its trading inventory or use derivatives in
its trading activities.

16.  REGULATORY MATTERS

        The Company, by virtue of its ownership of all of the common stock of
BankAtlantic, is a unitary savings bank holding company subject to regulatory
oversight by the OTS. As such, the Company is required to register with and be
subject to OTS examination, supervision and certain reporting requirements.
Further, as a company having a class of publicly held equity securities, the
Company is subject to the reporting and the other requirements of the Securities
Exchange Act of 1934. In addition, BFC Financial Corporation ("BFC") owns
6,578,671 and 4,876,124 shares of Class A and Class B common stock,
respectively, which amounts to 25% and 47% of the Company's outstanding Class A
and Class B common stock, respectively. BFC is subject to the same oversight by
the OTS as discussed herein with respect to the Company.

        On September 30, 1996, President Clinton signed into law H.R. 3610,
which recapitalized the SAIF and substantially bridged the assessment rate
disparity existing between SAIF and BIF insured institutions. The new law
subjected institutions with SAIF assessable deposits, including BankAtlantic, to
a one-time assessment of 0.657% of covered deposits at March 31, 1995.
BankAtlantic's one-time assessment, which was paid in November 1996, resulted in
a pre-tax charge of $7.2 million for the year ended December 31, 1996, and under
provisions of the law, was treated as a fully deductible "ordinary and necessary
business expense" for tax purposes. The $7.2 million charge excludes the $2.3
million amount assessed on BNA deposits which was previously expensed by BNA
prior to the acquisition date and was considered a liability of BNA in recording
the acquisition of


                                      F-46
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

BNA under the purchase method of accounting. As a result of the special
assessment, discussed herein, the SAIF was capitalized at the target Designated
Reserve Ratio ("DRR") of 1.25 percent of estimated insured deposits on October
1, 1996.

        BankAtlantic's deposits are insured by the SAIF and BIF for up to
$100,000 for each insured account holder, the maximum amount currently permitted
by law. Pursuant to the FDICIA, the FDIC adopted transitional regulations
implementing risk-based insurance premiums that became effective on January 1,
1993. Under these regulations, institutions are divided into groups based on
criteria consistent with those established pursuant to the prompt regulatory
action provisions of the FDICIA (see "Savings Institution Regulations -- Prompt
Regulatory Action", below). Each of these groups is further divided into three
subgroups, based on a subjective evaluation of supervisory risk to the insurance
fund posed by the institution.

        BankAtlantic is subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory--and possibly additional
discretionary--actions by regulators that, if undertaken, could have a direct
material effect on BankAtlantic's financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action,
BankAtlantic must meet specific capital guidelines that involve quantitative
measures of BankAtlantic's assets, liabilities, and certain off-balance-sheet
items as calculated under regulatory accounting practices. BankAtlantic's
capital amounts and classification are also subject to qualitative judgments by
the regulators about components, risk weightings, and other factors. Certain of
BankAtlantic's activities, such as its investment in real estate held for
development and sale and real estate joint ventures, result in a deduction from
capital for regulatory capital measurement.

        Quantitative measures established by regulation to ensure capital
adequacy require BankAtlantic to maintain minimum amounts and ratios (set forth
in the table below) of total and Tier 1 capital (as defined in the regulations)
to risk-weighted assets (as defined), and of Tier I capital (as defined) to
average assets (as defined). Management believes, as of December 31, 1998, that
BankAtlantic meets all capital adequacy requirements to which it is subject.

        As of December 31, 1998, BankAtlantic is considered a well capitalized
institution under the regulatory framework for prompt corrective action. To be
categorized as well capitalized BankAtlantic must maintain minimum total
risk-based, Tier I risk-based, tangible and core capital ratios as set forth in
the table. There are no conditions or events since December 31, 1998 that
management believes have changed the institution's category.

        BankAtlantic's actual capital amounts and ratios are presented in the
table:

<TABLE>
<CAPTION>
                                                                                                           TO BE WELL
                                                                               FOR CAPITAL             CAPITALIZED UNDER
                                                                                ADEQUACY               PROMPT CORRECTIVE
                                                     ACTUAL                     PURPOSES               ACTION PROVISIONS
                                               -------------------       ---------------------       ---------------------
                                                AMOUNT      RATIO          AMOUNT       RATIO         AMOUNT        RATIO
                                               ---------    ------       ----------     ------       ---------      ------
(IN THOUSANDS)
As of December 31, 1998:
<S>                                            <C>          <C>          <C>             <C>         <C>            <C>   
Total risk-based capital.................      $ 336,131    13.92%       $> 193,150  >   8.00%       $ 241,438   >  10.00%
                                                                          -          -                           -
Tier I risk-based capital................      $ 305,860    12.67%       $>  96,575  >   4.00%       $ 144,863   >   6.00%
                                                                          -          -                           -
Tangible capital.........................      $ 305,860     8.48%       $>  54,111  >   1.50%       $  54,111   >   1.50%
                                                                          -          -                           -
Core capital.............................      $ 305,860     8.48%       $> 144,297  >   4.00%       $ 180,371   >   5.00%
                                                                          -          -                           -
As of December 31, 1997:
Total risk-based capital.................      $ 355,930    18.64%       $> 152,785  >   8.00%       $ 190,981   >  10.00%
                                                                          -          -                           -
Tier I risk-based capital................      $ 332,010    17.38%       $>  76,392  >   4.00%       $ 114,588   >   6.00%
                                                                          -          -                           -
Tangible capital.........................      $ 332,010    11.12%       $>  44,798  >   1.50%       $  44,798   >   1.50%
                                                                          -          -                           -
Core capital.............................      $ 332,010    11.12%       $>  89,595  >   3.00%       $ 149,325   >   5.00%
                                                                          -          -                           -
</TABLE>

        The Company's wholly owned subsidiary, RBCO is subject to the net
capital provision of Rule 15c3-1 under the Securities Exchange Act of 1934 which
requires that RBCO's aggregate indebtedness shall not exceed 15 times net
capital as defined under such provision. Additionally, RBCO, as a market marker,
is subject to supplemental requirements of Rule 15c3-1(a)4, which provides for
the computation of net capital to be based on the number and price of issues in
which markets are made by RBCO, not


                                      F-47
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

to exceed $1,000,000. At December 31, 1998, RBCO's regulatory net capital was
approximately $12.1 million, which exceeded minimum net capital rule
requirements by $11.1 million.

        RBCO operates under the provisions of paragraph (K)(2)(ii) of Rule
15c3-3 of the Securities and Exchange commission as a fully-disclosed broker
and, accordingly, customer accounts are carried on the books of the clearing
broker. However, RBCO safekeeps and redeems municipal bond coupons for the
benefit of its customers. Accordingly, RBCO is subject to the provisions of SEC
Rule 15c3-3 relating to possession or control and customer reserve requirements
and was in compliance with such provisions at December 31, 1998.

17. SUBJECT PORTFOLIO

        From 1987 through 1990, BankAtlantic purchased in excess of $50 million
of indirect home improvement loans from certain dealers, primarily in the
northeastern United States. BankAtlantic ceased purchasing loans from such
dealers in the latter part of 1990. These dealers were affiliated with each
other but were not affiliated with BankAtlantic. In connection with loans
originated through these dealers, BankAtlantic funded amounts to the dealers as
a dealer reserve. Such loans and related dealer reserves are referred to herein
as the "Subject Portfolio."

        In late 1990, questions arose relating to this portfolio and such
questions revolved around practices which were intended to defraud BankAtlantic.
As a consequence of this activity BankAtlantic filed a claim with its insurance
carrier which resulted in payments of $18 million by the carrier to BankAtlantic
during 1992 through 1994. The carrier has no obligation to make further payments
on this matter to BankAtlantic. As part of the settlement agreement with the
carrier ("Covenant"), BankAtlantic agreed to and did file suit against certain
third parties. The Covenant provides that in the event of recovery by
BankAtlantic of damages against third party wrongdoers, BankAtlantic will be
entitled to retain such amount until such amounts plus any payments received
from National Union equal $22 million plus the costs incurred by BankAtlantic to
obtain such recoveries. A trial against various wrongdoers was held in February
1998 and judgment was entered in favor of BankAtlantic and the carrier against
over fifty third party defendants, individuals and corporations. A number of
these third party defendants have been convicted of criminal fraud.
Additionally, BankAtlantic has been named as a defendant in various litigation
instituted by or for the benefit of various consumers who were mortgagors of the
loans. At December 31, 1998, all such litigation had been resolved except for
the ongoing action in New Jersey, discussed below.

        Two actions were filed in New Jersey. One of the New Jersey actions was
brought on behalf of the State of New Jersey and was resolved in 1995. The
remaining New Jersey action, which was brought against over 25 parties,
including BankAtlantic, purported to be a class action on behalf of named and
unnamed plaintiffs that may have obtained loans from dealers who subsequently
sold the loans to financial institutions, including BankAtlantic. This action
sought, among other things, rescission of the loan agreements and damages. In
November 1995, the court in this action entered an order dismissing the
complaint against BankAtlantic; and plaintiff's appealed this ruling. In January
1996, the Appellate Court reversed the lower court's decision and remanded the
case back to the trial court to determine whether the action could be maintained
as a class action. The reversal was without prejudice to BankAtlantic's right to
renew its summary judgment motion after the trial court made a determination as
to plaintiff's ability to maintain this case as a class action. In December
1997, the trial court denied the plaintiff's motion for class certification and
in January 1998 granted BankAtlantic's summary judgment motion. The plaintiffs
appealed this ruling to the superior Court of New Jersey Appellate Division
which, in March 1998, denied the plaintiffs motion to appeal. Plaintiff
subsequently appealed to the Supreme Court of New Jersey which, on June 30,
1998, granted plaintiffs motion to appeal and remanded the matter to the
Appellate Division to consider the class issue on its merit. The Appellate
Division has set March 24, 1999 for oral arguments on this matter.

        The balance of the loans associated with the Subject Portfolio amounted
to approximately $4.5 million and $6.8 million at December 31, 1998 and 1997,
respectively. The related dealer reserve had been completely charged-off by
December 31, 1993. Net charge-offs relating to the Subject Portfolio amounted to
$103,000, $370,000 and $666,000, for the years ended December 31, 1998, 1997 and
1996, respectively. At December 31, 1998, 11% of the loans were secured by
collateral in South Florida and 89% of such loans were secured by collateral in
the northeastern United States, respectively. Collateral for these loans is
generally a second mortgage on the borrower's property. However, it appears that
in most cases, the property is encumbered with loans having high loan to value
ratios. Loans in the Subject Portfolio are charged-off if payments are more than
90 days delinquent.

        Since discovery of this issue, appropriate consideration has been given
to insurance coverage availability, the Covenant, loan collectibility and
related dealer reserves. Management believes it has meritorious defenses to the
remaining litigation in New Jersey, but there is no assurance that BankAtlantic
will ultimately be successful in defending this litigation.


                                      F-48
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

18.  PARENT COMPANY FINANCIAL INFORMATION

         Condensed Statements of Financial Condition at December 31, 1998 and
1997 and Condensed Statements of Operations for each of the years in the three
year period ended December 31, 1998 are shown below. (in thousands):

<TABLE>
<CAPTION>
                             CONDENSED STATEMENTS OF FINANCIAL CONDITION                         DECEMBER 31,
                                                                                          ---------------------------
                                                ASSETS                                      1998               1997
                                                                                          ---------          --------
<S>                                                                                       <C>                <C>     
Cash deposited at  BankAtlantic .................................................         $  13,496          $ 48,514
Securities available for sale (at market value) .................................            19,276             7,233
Loan receivable from subsidiary, net ............................................            10,000             6,275
Trading  securities (at market value) ...........................................                 0             5,067
Investment in subsidiaries ......................................................           426,243           383,126
Investment and advances in joint ventures .......................................            12,629             1,749
Due from BankAtlantic ...........................................................               657                 0
Deferred offering costs on junior subordinated and subordinated debentures ......             8,087             9,107
Income tax receivable from BankAtlantic .........................................             3,145             5,312
Other assets ....................................................................               208               263
                                                                                          ---------          --------
          Total assets ..........................................................         $ 493,741          $466,646
                                                                                          =========          ========

                                 LIABILITIES AND STOCKHOLDERS' EQUITY

Junior subordinated debentures and subordinated debentures ......................         $ 249,244          $255,187
Due to BankAtlantic .............................................................                 0                39
Other liabilities ...............................................................             4,057             3,976
                                                                                          ---------          --------
Total liabilities ...............................................................           253,301           259,202
                                                                                          ---------          --------
Stockholders' equity:
  Preferred Stock, $0.01 par value 10,000,000 shares authorized; none outstanding                 0                 0
  Class A common stock, $0.01 par value, authorized 80,000,000 shares; issued and
     outstanding, 26,799,368 and 21,509,159 shares ..............................               268               215
  Class B common stock, $0.01 par value, authorized 45,000,000 shares; issued and
     outstanding, 10,356,431 and 10,690,231 shares ..............................               104               107
  Additional paid-in capital ....................................................           147,686            98,475
  Unearned compensation - restricted stock awards ...............................            (7,062)                0
  Retained earnings .............................................................            95,818           107,650
                                                                                          ---------          --------
Total stockholders' equity before net unrealized appreciation on debt securities
  available for sale-net of deferred income taxes ...............................           236,814           206,447
Net unrealized appreciation (depreciation) on securities available for sale owned
  by the Company and BankAtlantic - net of deferred income taxes ................             3,626               724
                                                                                          ---------          --------
Total stockholders' equity ......................................................           240,440           207,171
                                                                                          ---------          --------
          Total liabilities and stockholders' equity ............................         $ 493,741          $466,373
                                                                                          =========          ========

</TABLE>
<TABLE>
<CAPTION>
                                CONDENSED STATEMENTS OF OPERATIONS                            FOR THE YEARS ENDED
                                                                                                   DECEMBER 31,
                                                                                      --------------------------------------
                                                                                        1998           1997           1996
                                                                                      --------       --------       --------
<S>                                                                                   <C>            <C>            <C>     
Interest income on repurchase agreements and deposits at BankAtlantic ..........      $  1,096       $  2,337       $    597
Interest income on loans and investments .......................................         1,055            837            209
                                                                                      --------       --------       --------
         Total interest income .................................................         2,151          3,174            806
                                                                                      --------       --------       --------
Interest expense on subordinated debentures and  junior  subordinated debentures        18,823         11,689          4,018
Capitalized interest ...........................................................          (732)             0              0
                                                                                      --------       --------       --------
  Net interest (expense) .......................................................        18,091         (8,515)        (3,212)
Gains of trading account securities, unrealized and realized ...................           834          2,463              0
Loss on investment securities available for sale ...............................        (2,074)             0              0
Other expenses .................................................................          (495)          (544)           (39)
                                                                                      --------       --------       --------
Loss before income tax benefit and earnings of subsidiaries ....................       (17,675)        (6,596)        (3,251)
  Income tax benefit ...........................................................         6,572          2,481          1,253
                                                                                      --------       --------       --------
  (Loss) before income of subsidiaries .........................................       (11,103)        (4,115)        (1,998)
Equity in undistributed net income (loss) of subsidiaries excluding BankAtlantic          (317)           152             27
Equity in income from BankAtlantic's continuing operations .....................        21,606         27,621         19,610
Equity in income (loss) from BankAtlantic's discontinued operations ............       (18,220)         4,111          1,372
                                                                                      --------       --------       --------
          Net income (loss) ....................................................      $ (8,034)      $ 27,769       $ 19,011
                                                                                      ========       ========       ========
</TABLE>


                                      F-49
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

                       CONDENSED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                         FROM THE YEAR ENDED
                                                                                              DECEMBER 31,
                                                                                -------------------------------------
                                                                                  1998          1997           1996
                                                                                --------      ---------      --------
<S>                                                                             <C>           <C>            <C>
OPERATING ACTIVITIES:
  Income from continuing operations .......................................     $ 10,186      $  23,658      $ 17,639
  Income from discontinued operations .....................................      (18,220)         4,111         1,372
ADJUSTMENT TO RECONCILE NET INCOME TO NET CASH PROVIDED (USED) BY OPERATING
ACTIVITIES:
  Equity in net earnings of BankAtlantic and other subsidiaries ...........       (3,069)       (31,884)      (21,009)
  Amortization and accretion, net .........................................          792            388            13
  Other than temporary impairment of securities available for sale ........        2,136              0             0
  Gains on sales of securities available for sale .........................          (62)             0             0
  Purchase of trading securities, net .....................................       (1,621)        (6,243)            0
  Proceeds from sales of trading securities ...............................        8,648          3,640             0
  Trading securities gains ................................................         (834)        (2,463)            0
  Increase (decrease) in accrued interest payable .........................         (282)           599         1,859
  Increase (decrease) in other liabilities ................................          394             78           (42)
  (Decrease) increase in  receivable (payable) from (to) BankAtlantic .....         (696)        (2,703)        3,381
  Increase in other assets ................................................           86            (35)            0
  Increase in income tax receivable .......................................          984         (2,474)       (1,371)
                                                                                --------      ---------      --------
  Net cash provided (used) by operating activities ........................       (1,558)       (13,328)        1,842
                                                                                --------      ---------      --------
INVESTING ACTIVITIES:
  Loan participations with BankAtlantic ...................................            0         (6,500)            0
  Loans originated to subsidiaries ........................................      (10,000)             0             0
  Principal reduction on loans ............................................        6,275            358             0
  Investment in BBC Capital Trust I .......................................            0         (2,312)            0
  Investment and advances to joint ventures ...............................      (10,696)        (1,870)            0
  Additional investment in BankAtlantic ...................................      (17,325)      (161,200)      (54,000)
  Dividends from subsidiaries .............................................       22,025         13,386         6,080
  Purchase of securities available for sale ...............................      (12,030)        (7,482)      (13,617)
  Proceeds from maturity of securities available for sale .................            0          5,900         9,700
  Proceeds from sales of securities available for sale ....................          603              0             0
                                                                                --------      ---------      --------
  Net cash used by investing activities ...................................      (21,148)      (159,720)      (51,837)
                                                                                --------      ---------      --------
FINANCING ACTIVITIES:
  Issuance of common stock upon exercise of options .......................        1,584          1,857           413
  Issuance of Class A  restricted common stock ............................          584              0             0
  Proceeds from issuance of Class A common stock, net .....................            0         43,374        18,004
  Common stock dividends paid .............................................       (3,620)        (2,343)       (2,159)
  Proceeds from issuance of junior subordinated debentures ................            0         77,062             0
  Deferred costs on junior subordinated debentures ........................            0         (2,908)            0
  Repayment of notes payable ..............................................            0              0            (1)
  Proceeds from issuance of subordinated debentures .......................            0        100,000        57,500
  Deferred costs on subordinated debentures ...............................            0         (3,518)       (2,356)
  Payment to acquire and retire common stock ..............................      (10,860)       (12,188)       (3,259)
                                                                                --------      ---------      --------
  Net cash provided (used) by financing activities ........................      (12,312)       201,336        68,142
                                                                                --------      ---------      --------
  Increase in cash and cash equivalents ...................................      (35,018)        28,288        18,147
  Cash and cash equivalents at beginning of period ........................       48,514         20,226         2,079
                                                                                --------      ---------      --------
  Cash and cash equivalents at end of period ..............................     $ 13,496      $  48,514      $ 20,226
                                                                                ========      =========      ========
                                                                                              (CONTINUED)
</TABLE>


                                     F-50
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

<TABLE>
<CAPTION>
(In thousands)                                                                    1998         1997         1996
                                                                                 -------     --------      -------
<S>                                                                              <C>         <C>           <C>
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Interest paid ..............................................................     $18,541     $ 11,090      $ 1,937
Issuance of class A common stock upon acquisitions .........................      41,862            0            0
Issuance of common stock options upon acquisition of RBCO ..................       1,582            0            0
Common stock dividends declared and not paid until subsequent period .......         997          817          552
Increase (decrease) in stockholders' equity from net unrealized appreciation
  on debt securities available for sale by BankAtlantic, less related
  deferred income taxes ....................................................       2,902          (24)      (4,985)
Increase in equity for the tax effect related to the exercise of employee
  stock options ............................................................         709          913          118
Issuance of Class A common stock upon conversion of subordinated debentures        5,729          375            0
</TABLE>

         During each of the years in the three year period ended December 31,
1998, the Company received $22.0 million, $13.2 million and $6.1 million,
respectively, in dividends from BankAtlantic.


                                      F-51
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

19. SELECTED QUARTERLY RESULTS (Unaudited)

         The following tables summarize the quarterly results of operations for
the years ended December 31, 1998 and 1997 (in thousands except per share data):

<TABLE>
<CAPTION>
                                                    FIRST        SECOND           THIRD          FOURTH
                           1998                    QUARTER       QUARTER         QUARTER         QUARTER          TOTAL
                           ----                  -----------   ------------    ------------    ------------    ------------
<S>                                              <C>           <C>             <C>             <C>             <C>         
Interest income ..............................   $    59,810   $     65,023    $     66,372    $     62,933    $    254,138
Interest expense .............................        35,336         38,494          39,770          38,253         151,853
                                                 -----------   ------------    ------------    ------------    ------------
Net interest income ..........................        24,474         26,529          26,602          24,680         102,285
Provision for loan losses ....................         3,407          3,371           3,033          11,977          21,788
                                                 -----------   ------------    ------------    ------------    ------------
Net interest income after provision for loan
  losses .....................................        21,067         23,158          23,569          12,703          80,497
                                                 -----------   ------------    ------------    ------------    ------------
Income before income taxes (benefit) .........         7,652         11,767           4,478          (7,185)         16,712
                                                 -----------   ------------    ------------    ------------    ------------
Income (loss) from continuing operations .....   $     4,846   $      7,019    $      2,644    $     (4,323)   $     10,186
                                                 ===========   ============    ============    ============    ============
Income (loss) from discontinued operations ...   $       410   $       (628)   $    (12,188)   $     (5,814)   $    (18,220)
                                                 ===========   ============    ============    ============    ============
Net income (loss) ............................   $     5,256   $      6,391    $     (9,544)   $    (10,137)   $     (8,034)
                                                 ===========   ============    ============    ============    ============
Class A basic earnings (loss) per share from
 continuing operations .......................   $      0.15   $       0.22    $       0.07    $      (0.12)   $       0.30
Class A basic earnings (loss) per share from
 discontinued operations .....................          0.02          (0.02)          (0.34)          (0.17)          (0.54)
                                                 -----------   ------------    ------------    ------------    ------------
Class A basic earning (loss) per share .......   $      0.17   $       0.20    $      (0.27)   $      (0.29)   $      (0.24)
                                                 ===========   ============    ============    ============    ============
Class B basic earnings (loss) per share from
   continuing operations .....................   $      0.14   $       0.20    $       0.07    $      (0.11)   $       0.27
Class B basic earnings (loss) per share from
  discontinued operations ....................          0.01          (0.02)          (0.32)          (0.15)          (0.49)
                                                 -----------   ------------    ------------    ------------    ------------
Class B basic earning (loss) per share .......   $      0.15   $       0.18    $      (0.25)   $      (0.26)   $      (0.22)
                                                 ===========   ============    ============    ============    ============
Class A diluted earnings (loss) per share from
  continuing operations ......................   $      0.13   $       0.17    $       0.07    $      (0.12)   $       0.29
Class A diluted earnings (loss) per share from
  discontinued operations ....................          0.01          (0.01)          (0.33)          (0.17)          (0.51)
                                                 -----------   ------------    ------------    ------------    ------------
Class A diluted earning (loss) per share .....   $      0.14   $       0.16    $      (0.26)   $      (0.29)   $      (0.22)
                                                 ===========   ============    ============    ============    ============
Class B diluted earnings (loss) per share from
  continuing operations ......................   $      0.12   $       0.17    $       0.06    $      (0.11)   $       0.26
Class B diluted earnings (loss) per share from
  discontinued operations ....................          0.01          (0.01)          (0.30)          (0.15)          (0.48)
                                                 -----------   ------------    ------------    ------------    ------------
Class B diluted earning (loss) per share .....   $      0.13   $       0.16    $      (0.24)   $      (0.26)   $      (0.22)
                                                 ===========   ============    ============    ============    ============

Basic weighted average number of common
  Class A shares outstanding .................    21,809,903     22,724,683      26,020,125      26,026,255      24,161,923
                                                 ===========   ============    ============    ============    ============
Basic weighted average number of common
  Class B shares outstanding .................    10,768,956     10,425,815      10,384,137      10,360,757      10,483,522
                                                 ===========   ============    ============    ============    ============
Diluted weighted average number of common
  Class A shares outstanding .................    38,764,353     39,320,600      26,482,163      26,026,255      24,792,545
                                                 ===========   ============    ============    ============    ============
Diluted weighted average number of common
  Class B shares outstanding .................    11,879,110     11,384,648      11,188,378      10,360,757      11,383,033
                                                 ===========   ============    ============    ============    ============
</TABLE>


                                      F-52
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         Income from continuing operations was adversely affected in the fourth
quarter by: (1) an increase in the provision for loan losses resulting from
recent delinquency trends in the small business and consumer indirect
portfolios, and charge-offs and growth in the small business loan portfolio ;
(2) write-downs of securities available for sale due to other than temporary
declines in fair value, (3) realized losses in the Company's trading portfolio
reflecting market declines during the fourth quarter of 1998 compared to the
third quarter of 1998, (4) accelerated premium amortization on purchased
residential loans due to prepayments of the underlying loans, (5) increases in
all categories of noninterest expense due to growth in asset size and number of
departments and personnel, and (6) a restructuring charge and asset write-downs
resulting from employee terminations, branch closings, and the consolidation of
the Tampa Bay area mortgage banking operations. The above declines in income
from continuing operations were partially offset by a $3.1 million net pension
curtailment gain.

         Income from discontinued operations during the last two quarters of
1998 were impacted by accelerated amortization of mortgage servicing rights
caused by mortgage prepayments of the underlying loans during the periods.
Additionally, during the third quarter of 1998 a $15 million provision for
valuation of mortgage servicing rights was recognized due to anticipated
accelerated prepayments of underlying mortgages. Income from discontinued
operations during the fourth quarter of 1998 reflects a $10 million estimated
cost to exit the MSB. The estimated cost includes the anticipated loss from MSB
operations through the anticipated disposal date and losses on the sale of the
MSB assets. The exit costs were partially offset by a $4.3 million reversal in
the fourth quarter of the provision for valuation of mortgage servicing rights
established during the third quarter.


                                      F-53
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
<TABLE>
<CAPTION>
                                                          FIRST         SECOND         THIRD          FOURTH
                        1997                             QUARTER        QUARTER        QUARTER        QUARTER         TOTAL
                        ----                           -----------    -----------    -----------    -----------    -----------
<S>                                                    <C>            <C>            <C>            <C>            <C>        
Interest income ...................................    $    50,444    $    52,046    $    53,520    $    54,544    $   210,554
Interest expense ..................................         26,297         28,587         29,872         31,268        116,024
                                                       -----------    -----------    -----------    -----------    -----------
Net interest income ...............................         24,147         23,459         23,648         23,276         94,530
Provision for loan losses .........................          2,476          2,686          3,671          2,435         11,268
                                                       -----------    -----------    -----------    -----------    -----------
Net interest income after provision for loan losses         21,671         20,773         19,977         20,841         83,262
                                                       -----------    -----------    -----------    -----------    -----------
Income before income taxes ........................          7,877          9,166          9,088         12,775         38,906
                                                       -----------    -----------    -----------    -----------    -----------
Net income from continuing operations .............    $     4,656    $     5,582    $     5,635    $     7,785    $    23,658
                                                       ===========    ===========    ===========    ===========    ===========
Income from discontinued operations ...............    $     1,585    $     1,239    $       894    $       393    $     4,111
                                                       ===========    ===========    ===========    ===========    ===========
Net income) .......................................    $     6,241    $     6,821    $     6,529    $     8,178    $    27,769
                                                       ===========    ===========    ===========    ===========    ===========
Class A basic earnings per share from
  continuing operations ...........................    $      0.16    $      0.19    $      0.21    $      0.27    $      0.84
Class A basic earnings per share from
  discontinuing operations ........................           0.06           0.05           0.03           0.01           0.14
                                                       -----------    -----------    -----------    -----------    -----------
Class A basic earning per share ...................    $      0.22    $      0.24    $      0.24    $      0.28    $      0.98
                                                       ===========    ===========    ===========    ===========    ===========
Class B basic earnings per share from
  continuing operations ...........................    $      0.16    $      0.19    $      0.20    $      0.25    $      0.81
Class B basic earnings per share from
  discontinuing operations ........................           0.06           0.04           0.02           0.01           0.13
                                                       -----------    -----------    -----------    -----------    -----------
Class B basic earning per share ...................    $      0.22    $      0.23    $      0.22    $      0.26    $      0.94
                                                       ===========    ===========    ===========    ===========    ===========
Class A diluted earnings per share from
  continuing operations ...........................    $      0.13    $      0.16    $      0.16    $      0.21    $      0.67
Class A diluted earnings per share from
  discontinued operations .........................           0.05           0.03           0.02           0.01           0.11
                                                       -----------    -----------    -----------    -----------    -----------
Class A diluted earning per share .................    $      0.18    $      0.19    $      0.18    $      0.22    $      0.78
                                                       ===========    ===========    ===========    ===========    ===========
Class B diluted earnings per share from
  continuing operations ...........................    $      0.14    $      0.16    $      0.16    $      0.20    $      0.67
Class B diluted earnings per share from
 discontinued operations ..........................           0.04           0.03           0.02           0.01           0.10
                                                       -----------    -----------    -----------    -----------    -----------
Class B diluted earning per share .................    $      0.18    $      0.19    $      0.18    $      0.21    $      0.77
                                                       ===========    ===========    ===========    ===========    ===========

Basic weighted average number of common
  Class A shares outstanding ......................     18,146,296     17,940,645     17,170,265     18,863,989     18,029,784
                                                       ===========    ===========    ===========    ===========    ===========
Basic weighted average number of common
  Class B shares outstanding ......................     10,569,392     10,742,040     10,603,426     10,680,958     10,649,135
                                                       ===========    ===========    ===========    ===========    ===========
Diluted weighted average number of common
  Class A shares outstanding ......................     27,107,912     26,933,436     26,474,831     31,175,239     27,893,534
                                                       ===========    ===========    ===========    ===========    ===========
Diluted weighted average number of common
  Class B shares outstanding ......................     11,673,630     11,767,040     12,072,176     11,812,208     11,765,385
                                                       ===========    ===========    ===========    ===========    ===========
</TABLE>


                                      F-54
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

20.  ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

         The information set forth below provides disclosure of the estimated
fair value of the Company's financial instruments presented in accordance with
the requirements of Statement of Financial Accounting Standards No. 107,
"Disclosures about Fair Value of Financial Instruments" ("FAS 107") issued by
the FASB.

         Management has made estimates of fair value that it believes to be
reasonable. However, because there is no market for many of these financial
instruments, management has no basis to determine whether the fair value
presented would be indicative of the value negotiated in an actual sale.
BankAtlantic's fair value estimates do not consider the tax effect that would be
associated with the disposition of the assets or liabilities at their fair value
estimates.

         Fair values are estimated for loan portfolios with similar financial
characteristics. Loans are segregated by category such as commercial, commercial
real estate, residential mortgage, second mortgages, and other installment. Each
loan category is further segmented into fixed and adjustable rate interest terms
and by performing and non-performing categories.

         The fair value of performing loans, except residential mortgage and
adjustable rate loans, is calculated by discounting scheduled cash flows through
the estimated maturity using estimated market discount rates that reflect the
credit and interest rate risk inherent in the loan. The estimate of average
maturity is based on BankAtlantic's historical experience with prepayments for
each loan classification, modified, as required, by an estimate of the effect of
current economic and lending conditions. For performing residential mortgage
loans, fair value is estimated by discounting contractual cash flows adjusted
for national historical prepayment estimates using discount rates based on
secondary market sources adjusted to reflect differences in servicing and credit
costs.

         For adjustable rate loans, the fair value is estimated at book value
after adjusting for credit risk inherent in the loan. BankAtlantic's interest
rate risk is considered insignificant since the majority of BankAtlantic's
adjustable rate loans are based on prime rates or one year Constant Maturity
Treasuries ("CMT") rates and adjust monthly or generally not greater than
annually.

         Fair values of non-performing loans are based on the assumption that
non-performing loans are on a non-accrual status discounted at market rates
during a 24 month work-out period. Assumptions regarding credit risk are
determined using available market information and specific borrower information.

         The book value of tax certificates approximates market value. Fair
value of mortgage-backed and investment securities is estimated based on bid
prices available from security dealers.

         Fair value of mortgage-backed securities is estimated based on bid
prices available from security dealers.

         Under FAS 107, the fair value of deposits with no stated maturity, such
as non-interest bearing demand deposits, savings and NOW accounts, and money
market and checking accounts, is equal to the amount payable on demand at
December 31, 1998 and 1997. The fair value of certificates of deposit is based
on the discounted value of contractual cash flows. The discount rate is
estimated using current rates offered by BankAtlantic for such remaining
maturities.

         The book value of securities sold under agreements to repurchase
approximates fair value.

         The fair values of advances from FHLB, were based upon comparable terms
to maturity, interest rates and issuer credit standing.

         The fair value of convertible subordinated debentures and guaranteed
preferred beneficial interests in the Company's junior subordinated debentures
was based on quoted market prices on NASDAQ. The fair value of other
subordinated debentures and notes payable was based on discounted value of
contractual cash flows based on a market discount rate.


                                      F-55
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         The following table presents information for the Company's financial
instruments at December 31, 1998 and 1997 (in thousands):

<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1998          DECEMBER 31, 1997
                                                            -------------------------   ------------------------
                                                             CARRYING        FAIR        CARRYING       FAIR
                                                              AMOUNT         VALUE        AMOUNT        VALUE
                                                            ----------    ----------    ----------    ----------
<S>                                                         <C>           <C>           <C>           <C>
Financial assets:
  Cash and due from depository institutions ............    $  100,823    $  100,823    $   82,787    $   82,787
  Securities available for sale ........................       597,520       597,520       607,490       607,490
  Trading securities ...................................        30,005        30,005         5,067         5,067
  Investment securities ................................        51,811        51,811        55,213        55,213
  Loans receivable including loans held for sale, net ..     2,635,369     2,667,362     2,072,825     2,093,956
Financial liabilities:
  Deposits .............................................    $1,925,772    $1,873,311    $1,763,733    $1,769,849
  Securities sold under agreements to repurchase and
    federal funds purchased ............................       180,593       180,593        61,216        61,216
  Advances from FHLB ...................................     1,044,572     1,052,354       697,707       704,042
  Subordinated debentures and note payable .............       177,114       157,208       179,600       242,440
  Guaranteed preferred beneficial interests in Company's
    junior subordinated debentures .....................        74,750        71,013        74,750        78,488
</TABLE>

         The contract amount and related fees of BankAtlantic's commitments to
extend credit, standby letters of credit, financial guarantees and forward FHLB
commitments approximates fair value (see Note 15 for the contractual amounts of
BankAtlantic's financial instrument commitments).

21.  ACQUISITIONS AND EQUITY METHOD  INVESTMENTS

ACQUISITIONS

        In March 1998, the Company acquired LTI, a company engaged in the
equipment leasing and finance business. For financial accounting purposes the
acquisition was effective on March 1, 1998. LTI principally leases or finances
trucks, and manufacturing and construction equipment to businesses located
primarily in South Florida. LTI was acquired by the Company in exchange for
718,413 shares of Class A common stock and $300,000 cash in a merger accounted
for under the purchase method of accounting. The results of LTI are included in
the Company's results of Operations since March 1, 1998. The Company will
amortize goodwill over 25 years on a straight line basis. The Class A common
stock received by the LTI shareholders was subject to restrictions prohibiting
transfers for periods ranging from one to three years. The estimated fair value
of Class A common stock issued in the acquisition was based upon the average
market price for the common stock immediately prior to and after the terms of
the acquisition were agreed to and announced, reduced by a factor based on an
appraisal from an independent third party to reflect contractual transfer
restrictions on the Company's stock received by the former LTI shareholders.
Effective June 30, 1998, the Company contributed LTI at its book value to
BankAtlantic, after receipt of regulatory approval. Proforma information
relating to LTI is not presented due to lack of significance.

         On June 30, 1998 the Company acquired all of RBCO's outstanding shares
of common stock in exchange for shares of the Company's Class A common stock in
an acquisition accounted for under the purchase method of accounting. Results of
operations of RBCO are included as of July 1, 1998. RBCO is operated as an
autonomous independent wholly owned subsidiary under RBCO's management. RBCO is
an investment firm that is principally engaged in the underwriting, distribution
and trading of tax-exempt obligations and bank and thrift equity and debt
securities. RBCO provides investment banking, research and financial advisory
services primarily to financial services companies with a focus on corporate
finance and merger-related services. RBCO offers a general securities brokerage
business with investment products for retail and institutional clients, as well
as life insurance and annuity products. RBCO's retail and institutional
brokerage clients consist primarily of high net worth individuals (primarily
residents of New Jersey, other Mid-Atlantic and Northeastern states and
Florida), banking and thrift


                                      F-56
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

institutions (primarily located in New Jersey, Pennsylvania and Florida) and, to
a much lesser extent, insurance companies and specialty finance companies. The
principal executive office of RBCO is located in Livingston, New Jersey. RBCO is
registered as a broker-dealer with the Securities and Exchange Commission
("SEC") and is a member of the National Association of Securities Dealers, Inc.
("NASD") and the Securities Investor Protection Corporation ("SIPC"). RBCO is
not a member of any securities exchange. Brokerage services to retail and
institutional customers are provided through RBCO's sales force located in the
Livingston and Shrewsbury, New Jersey, Bala Cynwyd, Pennsylvania, and West Palm
Beach, Florida offices.

        The fair value of assets acquired and liabilities assumed in connection
with the acquisitions of RBCO and LTI effective June 30, 1998 and March 1, 1998,
respectively, is as follows:

<TABLE>
<CAPTION>

IN THOUSANDS                                                        RBCO         LTI        TOTAL
- ------------                                                      --------     -------     --------
<S>                                                               <C>          <C>         <C>     
Cash acquired ................................................    $    733     $     0     $    733
Leases receivable, net .......................................           0       8,419        8,419
Securities available for sale ................................           0         121          121
Trading account securities ...................................      27,484           0       27,484
Investment securities ........................................       1,915           0        1,915
Property and equipment .......................................       2,916         119        3,035
Deferred income tax (liability) assets .......................       1,015        (551)         464
Other assets .................................................       1,895         975        2,870
Securities sold not yet purchased ............................      (3,334)          0       (3,334)
Notes payable ................................................      (1,704)     (6,670)      (8,374)
Other liabilities ............................................      (7,709)     (4,151)     (11,860)
Subordinated loan from the Company ...........................     (10,000)          0      (10,000)
                                                                  --------     -------     --------
Fair value of net tangible assets acquired ...................      13,211      (1,738)      11,473
                                                                  --------     -------     --------
Estimated fair value of Class A common stock issued ..........      35,017           0       35,017
Estimated fair value of restricted Class A common stock issued       1,062       5,783        6,845
Estimated fair value of Class A common stock options issued ..       1,582           0        1,582
Cash paid to shareholder .....................................           0         300          300
Acquisition costs ............................................         500         100          600
                                                                  --------     -------     --------
Total purchase price .........................................      38,161       6,183       44,344
                                                                  --------     -------     --------
Cost over fair value of net assets acquired ..................    $ 51,372     $ 4,445     $ 55,817
                                                                  ========     =======     ========
</TABLE>

        The net cash acquired in connection with both of the above acquisitions
was $433,000. During March 1998, the Company extended RBCO a $10.0 million
subordinated loan on an arms length basis to enable RBCO to expand into new
products and markets. Upon acquisition, the loan was eliminated in
consolidation. Included in cost over fair value of net assets acquired was $2.6
million of goodwill related to the February 1998 acquisition by RBCO of
Cumberland Advisors and Cumberland Consulting. The goodwill associated with the
Cumberland entities is amortized on a straight line basis over 15 years
resulting in an annual tax deductible expense of $171,000. The remaining
goodwill of $22.4 million associated with RBCO is amortized on a straight line
basis over 25 years resulting in an annual expense of approximately $900,000
that is not tax deductible.

        The RBCO acquisition agreement provided for the establishment of an
incentive and retention pool, under which shares of the Company's Class A common
stock representing 20% of the total transaction value was allocated to key
employees of RBCO. The retention pool consists of 683,362 shares of restricted
Class A common stock which will vest in four years to employees who remain for
the period. The retention pool was valued at $8.1 million based upon the average
market price for the Company's stock at the grant date, will be amortized to
compensation expense over the four year vesting period and is tax deductible at
the vesting date.

        The following is proforma information for the year ended December 31,
1998 and 1997 as if the RBCO acquisition were consummated on January 1, 1998 and
1997, respectively. The proforma information is not necessarily indicative of
the


                                      F-57
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

combined financial position or results of operations which would have been
realized had the acquisition been consummated during the period or as of the
dates for which the proforma financial information is presented (dollars in
thousands, except for per share data).

<TABLE>
<CAPTION>
                                                                                FOR THE YEAR ENDED DECEMBER 31,
                                                                  ---------------------------------------------------------
                                                                             1998                            1997
                                                                  ---------------------------     -------------------------
                                                                  HISTORICAL        PROFORMA      HISTORICAL     PROFORMA
                                                                  -----------     -----------     ----------    -----------
<S>                                                               <C>             <C>             <C>           <C>        
Net interest income after provision for loan loss ............    $    80,497     $    80,776     $   83,262    $    83,655
                                                                  -----------     -----------     ----------    -----------
Noninterest income ...........................................         56,880          79,386         33,366         65,291
Noninterest expenses .........................................        120,665         143,943         77,722        111,412
                                                                  -----------     -----------     ----------    -----------
Income before provision for income taxes .....................         16,712          16,219         38,906         37,534
Provision for income taxes ...................................          6,526           6,949         15,248         14,872
                                                                  -----------     -----------     ----------    -----------
Income from continuing operations ............................    $    10,186     $     9,270     $   23,658    $    22,662
Income (loss) from discontinued operations ...................        (18,220)        (18,220)         4,111          4,111
                                                                  -----------     -----------     ----------    -----------
Net income (loss) ............................................    $    (8,034)    $    (8,950)    $   27,769    $    26,773
                                                                  ===========     ===========     ==========    ===========

CLASS A COMMON SHARES
Basic earnings per share from continuing operations ..........    $    0.30       $      0.27     $     0.84    $      0.73
Basic earnings (loss) per share from discontinued operations .        (0.54)            (0.52)          0.14           0.13
                                                                  ---------       -----------     ----------    -----------
Basic earnings (loss) per share ..............................    $   (0.24)      $     (0.25)    $     0.98    $      0.86
                                                                  =========       ===========     ==========    ===========

Diluted earnings per share from continuing operations ........    $    0.29       $      0.25     $     0.67    $      0.59
Diluted earnings (loss) per share from discontinued operations        (0.51)            (0.50)          0.11           0.10
                                                                  ---------       -----------     ----------    -----------
Diluted earnings (loss) per share ............................    $   (0.22)      $     (0.25)    $     0.78    $      0.69
                                                                  =========       ===========     ==========    ===========

CLASS B COMMON SHARES
Basic earnings per share from continuing operations ..........    $    0.27       $      0.24     $     0.81    $      0.70
Basic earnings (loss) per share from discontinued operations .        (0.49)            (0.47)          0.13           0.13
                                                                  ---------       -----------     ----------    -----------
Basic earnings (loss) per share ..............................    $   (0.22)      $     (0.23)    $     0.94    $      0.83
                                                                  =========       ===========     ==========    ===========

Diluted earnings per share from continuing operations ........    $    0.26       $      0.22     $     0.67    $      0.60
Diluted earnings (loss) per share from discontinued operations        (0.48)            (0.45)          0.10           0.09
                                                                  ---------       -----------     ----------    -----------
Diluted earnings (loss) per share ............................    $   (0.22)      $     (0.23)    $     0.77    $      0.69
                                                                  =========       ===========     ==========    ===========
</TABLE>


EQUITY METHOD INVESTMENTS

        During the fourth quarter of 1997 and during 1998 the Company invested
in six real estate joint ventures. Five of these joint ventures are in various
stages of development. These joint ventures required equity investments by BDC
at the inception of the project of 44.5%-90% of the total venture equity with
profit sharing of 40%-50% in future years. Certain of the joint venture partners
have not made substantive equity investments in the partnerships. BankAtlantic
has also provided financing to these joint ventures typically in accordance with
its usual lending and underwriting policies prior to considering the equity
contribution provided by BDC or BBC. Such lending activities have resulted in
deferral of the recognition of interest income on the financing activity and/or
the deferral of profit recognition from the joint venture. The joint ventures
are accounted for under the equity method of accounting and primarily develop
residential and multifamily properties. Additionally, during 1998 the Company
originated a loan to a developer with an ownership potential. The loan was
accounted for as a joint venture with the Company deferring the recognition of
interest income on the loan. In January 1999, the Company relinquished its
equity participation rights in exchange for a substantial principal repayment on
the loan and a guarantee from a real estate investment trust. Included in real
estate held for development and sale and joint ventures, net in the Company's
Statement of Condition at December 31, 1998 was $7.3 million of equity
investments, $9.3 million of advances to real estate limited partnerships, a
$21.4 million loan, and a $2.0 million equity investment compared to $1.2
million of equity investment at December 31, 1997. The Company had commitments
to loan an additional $7.2 million to joint ventures at December 31, 1998.
Included in the 


                                      F-58
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Company's Statement of Operations for the year ended December 31, 1998 was $1.0
million of capitalized interest expense, a $257,000 loss from joint venture
activities and $629,000 of interest income recognized on loans to joint
ventures.

         The Condensed Statement of Condition and Condensed Statement of
Operations for the six joint ventures is as follows for December 31, 1998:

(In thousands)
Statement of Financial Condition as of December 31, 1998
Real estate assets .........................................    $ 30,176
Other assets ...............................................       3,601
                                                                --------
   Total Assets ............................................    $ 33,777
                                                                ========

Due to St. Lucie West ......................................    $  1,421
Due to BankAtantic .........................................       9,327
Other liabilities ..........................................       9,007
                                                                --------
   Total Liabilities .......................................      19,755

BDC equity .................................................       7,281
Other partner equity .......................................       6,741
                                                                --------
   Equity ..................................................      14,022
                                                                --------
Total Liabilities and Equity ...............................    $ 33,777
                                                                ========

Statement of Operations for the year ended December 31, 1998
Revenues ...................................................    $    253
Selling, general and administrative expenses ...............         609
                                                                --------
Net loss ...................................................    $   (356)
                                                                ========
Company's share of net loss ................................    $   (257)
                                                                ========

22.  SUBSEQUENT EVENTS AND OTHER INFORMATION (UNAUDITED)

         The Company previously announced that it is considering alternatives
relating to its 100% ownership of its real estate operations conducted through
BDC, including a possible spin-off of BDC to the Company's shareholders. The
alternatives include a full or partial spin-off to shareholders, a public
offering for all or a portion of such operations or continued total ownership
and operation. Any partial or total disposition would be subject to regulatory
approval and the structure of the transaction could also be impacted by income
tax considerations. As of December 31, 1998, the Company's investment in BDC
amounted to $43 million and included SLW and six joint ventures. Such investment
is currently excluded for purposes of BankAtlantic's regulatory capital. The
impact to the Company of any type of disposition of BDC is dependent upon the
consideration to be received by the Company for such disposition. Any form of
disposition which results in consideration to the Company or BankAtlantic of
less than the value of its investment in BDC could negatively impact the Company
and BankAtlantic's financial condition and results of operations. However, as
discussed elsewhere herein, there are significant risks associated with real
estate development activities and there is no assurance that the Company's
continued involvement in these activities will positively contribute to the
Company's or BankAtlantic's financial condition or results of operations.

         Alan B. Levan serves as the Chairman, Chief Executive Officer and
President of BankAtlantic, the Company and BFC. John E. Abdo is the Vice
Chairman of BankAtlantic, the Company, and BFC and also President and Chief
Executive Officer of St. Lucie West Holding Corp., a wholly owned subsidiary of
BankAtlantic Development Corporation and President of BankAtlantic Development
Corporation, a wholly owned subsidiary of BankAtlantic.

         On February 26, 1999 the Compensation Committee approved the
BankAtlantic Bancorp 1999 Non-qualified Stock Option Plan ("1999 Plan")
authorizing the issuance of options to acquire 750,000 shares of the Company's
Class A common stock. Employee stock options vest at the discretion of the
Compensation Committee. The plan expires ten years from the date of adoption
while outstanding options could be exercised ten years after their grant date.
On March 2, 1999, the Compensation


                                      F-59
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Committee approved the issuance of 500 options to every employee of the Company
other than executive management or members of the Board of Directors.

23. SEGMENT REPORTING

         The Company has adopted Statement of Financial Accounting Standards No.
131, "Disclosures about Segments of an Enterprise and Related Information". This
standard establishes standards for reporting information about operating
segments and related disclosures about products and services. Operating segments
are defined as components of an enterprise about which separate financial
information is available that is regularly reviewed by the chief operating
decision maker in deciding how to allocate resources and in assessing
performance. Reportable segments consist of one or more operating segments with
similar economic characteristics, products and services, production processes,
type of customer, distribution system and regulatory environment. The
information provided for Segment Reporting is based on internal reports utilized
by management. Interest expense and certain revenue and expense items are
allocated to the various segments as interest expense and overhead. The
presentation and allocation of interest expense and overhead and the net
contribution calculated under the management approach may not reflect the actual
economic costs, contribution or results of operations of the unit as a stand
alone business. If a different basis of allocation was utilized, the relative
contributions of the segments might differ but the relative trends in segments
would, in management's view, likely not be impacted.

         The following summarizes the aggregation of the Company's operating
segments into reportable segments:

<TABLE>
<CAPTION>

REPORTABLE SEGMENT                           OPERATING SEGMENTS AGGREGATED
- ------------------                           -----------------------------
<S>                                          <C>
Bank Investment Operations-Other             Investment Division, Tax Certificate Department, Government Trading,
                                             Equity Portfolio
Bank Investment Operations-Wholesale
 Residential                                 Real Estate Capital Services, Capital Markets

Bank Loan Operations-Commercial              Commercial Lending, Syndications, BA Factors, Inc.

Bank Loan Operations-Retail                  Residential Lending, CRA Lending, BankAtlantic Mortgage,
                                             Indirect and Direct Consumer Lending, Small Business
                                             Lending, International and Trade Finance, Lease financing

Real Estate Operations                       BankAtlantic Development Corp. (includes SLW and real estate
                                             joint ventures)

Investment Banking Operations                Ryan, Beck & Co.
</TABLE>

         The accounting policies of the segments are generally the same as those
described in the summary of significant accounting policies. Intersegment
transactions consist of borrowings by real estate operations and investment
banking operations which are recorded based upon the terms of the underlying
loan agreements and are effectively eliminated in the interest expense and
overhead.


                                      F-60
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         The Company evaluates segment performance based on net contribution
after tax. The table below is segment information for continuing operations the
three years ended December 31, 1998:

<TABLE>
<CAPTION>
                                    BANK INVESTMENT                 BANK LOAN
                                      OPERATIONS                    OPERATIONS
                               --------------------------     -----------------------
                                                                                                      INVESTMENT
                                               WHOLESALE        COM-                     REAL ESTATE    BANKING       SEGMENT
(in thousands)                   OTHER        RESIDENTIAL      MERCIAL       RETAIL      OPERATIONS    OPERATIONS      TOTAL
                               ----------     -----------     ---------     ---------    ----------    ----------   ------------
<S>                             <C>           <C>             <C>           <C>           <C>          <C>          <C>
DECEMBER 31, 1998
Interest income ............    $  45,528     $    92,118     $  58,526     $  57,329     $      0     $    637     $   254,138
Interest expense and .......      (43,964)        (80,996)      (39,084)      (39,564)        (496)        (596)       (204,700)
overhead
Provision for loan losses ..            0            (712)       (3,758)      (17,318)           0            0         (21,788)
Non-interest income ........        1,953           1,036         1,309         6,361        6,965       17,092          34,716
Depreciation and ...........          (28)         (4,287)          135          (367)           0       (1,873)         (6,420)
amortization
Segment profits before taxes          722          10,563        13,172        (9,059)       1,473         (159)         16,712
Provision for income taxes .          274           4,014         5,006        (3,437)         560          109           6,526
Segment net income .........    $     448     $     6,549     $   8,166     $  (5,622)    $    913     $   (268)    $    10,186
                                =========     ===========     =========     =========     ========     ========     ===========

Segment total assets .......    $ 696,617     $ 1,411,577     $ 711,001     $ 540,743     $ 35,791     $ 38,840     $ 3,434,569
                                =========     ===========     =========     =========     ========     ========     ===========
Equity method investments
 included in total assets ..    $  20,758     $         0     $       0     $       0     $  7,281     $  2,000     $    30,039
                                =========     ===========     =========     =========     ========     ========     ===========
Expenditures for  segment
  assets ...................    $      36     $         0     $      21     $     251     $      0     $     43     $       351
                                =========     ===========     =========     =========     ========     ========     ===========
DECEMBER 31, 1997
Interest income ............    $  39,006     $    46,477     $  58,915     $  66,156     $      0     $      0     $   210,554
Interest expense and .......      (36,449)        (36,248)      (37,045)      (46,693)         (20)           0        (156,455)
overhead
Provision for loan losses ..            0            (241)          165       (11,192)           0            0         (11,268)
Non-interest income ........        7,353             109         1,259         7,792          781            0          17,294
Depreciation and ...........          (63)         (1,759)         (445)         (159)           0            0          (2,426)
amortization
Segment profits before taxes        6,318           7,906        19,274         5,351           44           13          38,906
Provision for income taxes .        2,473           3,102         7,563         2,088           17            5          15,248
Segment net income .........    $   3,845     $     4,804     $  11,711     $   3,263     $     27     $      8     $    23,658
                                =========     ===========     =========     =========     ========     ========     ===========

Segment total assets .......    $ 846,345     $   825,652     $ 617,469     $ 520,943     $ 24,156     $  1,805     $ 2,836,370
                                =========     ===========     =========     =========     ========     ========     ===========
Equity method investments
  included in total assets .    $       0     $         0     $       0     $       0     $  1,200     $    249     $     1,449
                                =========     ===========     =========     =========     ========     ========     ===========
Expenditures for segment
  assets ...................    $      66     $         9     $      12     $     278     $      0     $      0     $       365
                                =========     ===========     =========     =========     ========     ========     ===========
DECEMBER 31, 1996
Interest income ............    $  46,400     $    12,216     $  50,220     $  43,795     $      0     $      0     $   152,631
Interest expense and .......      (43,679)        (10,360)      (30,146)      (33,581)           0            0        (117,766)
overhead
Provision for loan losses ..            0            (459)        2,442        (7,827)           0            0          (5,844)
Non-interest income ........        6,021               0           809           810            0            0           7,640
Depreciation and ...........           (7)           (539)        1,327            67            0            0             848
amortization
Segment profits before taxes        6,126           1,034        21,892           (33)           0            0          29,019
Provision for income taxes .        2,328             393         8,319           340            0            0          11,380
Segment net income .........    $   3,798     $       641     $  13,573     $    (373)    $      0     $      0     $    17,639
                                =========     ===========     =========     =========     ========     ========     ===========

Segment total assets .......    $ 515,519     $   480,806     $ 572,057     $ 747,866     $      0     $      0     $ 2,316,248
                                =========     ===========     =========     =========     ========     ========     ===========
Expenditures for segment
  assets ...................    $      38     $        16     $      17     $     359     $      0     $      0     $       430
                                =========     ===========     =========     =========     ========     ========     ===========
</TABLE>


                                      F-61
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

         The difference between segment total assets, net contribution, and
non-interest income and consolidated assets, and noninterest income are as
follows:

<TABLE>
<CAPTION>
(in thousands)                                              FOR THE YEAR ENDED DECEMBER 31,
                                                      ----------------------------------------
                                                         1998           1997          1996
                                                      -----------    -----------    ----------
<S>                                                   <C>             <C>           <C>
TOTAL ASSETS
Total assets for reportable segments .............    $ 3,434,569     $2,836,370    $2,316,248
Assets in discontinued operations ................         49,600         45,493        23,848
Assets in overhead ...............................        304,806        182,617       265,431
                                                      -----------     ----------    ----------
Total consolidated assets ........................    $ 3,788,975     $3,064,480    $2,605,527
                                                      ===========     ==========    ==========

NONINTEREST INCOME
 Total non-interest income for reportable segments    $    34,716     $   17,294    $    7,640
Items included in interest expense and overhead:
 Transaction fee income ..........................         12,589          9,302         8,600
 ATM fees ........................................          6,650          5,329         3,944
 Gains (losses) on sales of property and equipment            (11)           852         3,061
 Other deposit related fees ......................          2,936            589         3,573
                                                      -----------     ----------    ----------
Total consolidated non-interest income ...........    $    56,880     $   33,366    $   26,818
                                                      ===========     ==========    ==========
</TABLE>

         Depreciation and amortization consist of: depreciation on property and
equipment, amortization of premiums and discounts on loans and investments,
amortization of cost over fair value of net assets acquired, and amortization of
the retention pool.


                                      F-62
<PAGE>

                   BANKATLANTIC BANCORP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


None.

                                    PART III

         Items 10 through 13 will be provided by incorporating the information
required under such items by reference to the registrant's definitive proxy
statement to be filed with the Securities and Exchange Commission, no later than
120 days after the end of the year covered by this Form 10K, or, alternatively,
by amendment to this Form 10K under cover of 10K-A no later than the end of such
120 day period.


                                      F-63
<PAGE>


PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8K


(a)      DOCUMENTS FILED AS PART OF THIS REPORT:

         (1)      FINANCIAL STATEMENTS

                  The following consolidated financial statements of
                  BankAtlantic Bancorp, Inc. and its subsidiaries are included
                  herein under Part II, Item 8 of this Report.

                     Independent Auditors' Report dated January 29, 1999.

                     Consolidated Statements of Financial Condition as of
                     December 31, 1998 and 1997.

                     Consolidated Statements of Operations for each of the years
                     in the three year period ended December 31, 1998.

                     Consolidated Statements of Stockholders' Equity and
                     Comprehensive Income for each of the years in the three
                     year period ended December 31, 1998.

                     Consolidated Statements of Cash Flows for each of the years
                     in the three year period ended December 31, 1998.

                     Notes to Consolidated Financial Statements for the three
                     years ended December 31, 1998.


          (2)     FINANCIAL STATEMENT SCHEDULES

                  All schedules are omitted as the required information is
                  either not applicable or presented in the financial statements
                  or related notes.

                                      F-64
<PAGE>

         (3)      EXHIBITS

         The following exhibits are either filed as a part of this Report or are
incorporated herein by reference to documents previously filed as indicated
below:
<TABLE>
<CAPTION>

   EXHIBIT
    NUMBER                              DESCRIPTION                                               REFERENCE
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                      <C>
     3.1             Amended and Restated Articles of Incorporation           Exhibit 3.1 to the Registrant's Registration
                                                                                Statement on Form S-3, filed on June 5, 1996
                                                                                (Registration No. 333-05287).
     3.2             Amendment to the Articles of Incorporation               Exhibit 3.2 to the Registrant's Annual Report on
                                                                                Form 10-K for the year ended December 31,
                                                                                1997, filed on March 13, 1998
     3.3             Bylaws                                                   Exhibit 3.2 to the Registrant's Registration
                                                                                Statement on Form S-4, filed on May 5, 1994
                                                                                (Registration No. 33-77708).
     10.1            Indenture for the Registrant's 9% Subordinated           Exhibit 4.1 to the Registrant's Registration
                     Debentures due 2005                                        Statement on Form S-2, filed on August 25, 1995
                                                                                (Registration No. 33-96184).
     10.2            Indenture for the Registrant's 6-3/4% Convertible        Exhibit 4.1 to the Registrant's Registration
                     Subordinated Debentures due 2006                           Statement on Form S-3, filed on June 5, 1996
                                                                                (Registration No. 333-05287).
     10.3            Indenture for the Registrant's 9-1/2% Junior             Exhibit 4.1 to the Registrant's Registration
                     Subordinated Debentures due 2027                           Statement on Form S-3, filed on March 21, 1997
                                                                                (Registration No. 333-23771 and 333-23771-01).
     10.4            Indenture for the Registrant's 5-5/8% Convertible        Exhibit 4.1 to the Registrant's Registration
                     Subordinated Debentures due 2007                           Statement on Form S-3, filed on October 27,
                                                                                1997 (Registration No. 333-38799).
     10.5            Key Employees' Stock Option Plan*                        Exhibit 10.1 to the Registrant's Registration
                                                                                Statement on Form S-4, filed on May 5, 1994
                                                                                (Registration No. 33-77708).
     10.6            BankAtlantic Bancorp 1994 Stock Option Plan*             Exhibit 10.2 to the Registrant's Registration
                                                                                Statement on Form S-4, filed on May 5, 1994
                                                                                (Registration No. 33-77708).
     10.7            BankAtlantic Bancorp 1996 Stock Option Plan*             Appendix A to the Registrant's Definitive
                                                                                Proxy Statement filed on April 25, 1996
     10.8            BankAtlantic Bancorp 1998 Stock Option Plan*             Appendix A to the Registrant's Definitive
                                                                                Proxy Statement filed on March 16 , 1998
     10.9            BankAtlantic Bancorp, Inc. Restricted Stock
                     Award Plan for Key Employees of Ryan,
                     Beck & Co.,  Inc.*                                       Filed with this Report.
    10.10            BankAtlantic Bancorp, Inc. Restricted Stock
                     Incentive Plan*                                          Filed with this Report.
     12.1            Ratio of Earnings to Fixed Charges.                      Filed with this Report.
     21.1            Subsidiaries of the Registrant.                          Filed with this Report.
     23.1            Consent of KPMG LLP                                      Filed with this Report.
      27             Financial Data Schedule.                                 Filed with this Report.

     (b)             Reports on Form 8-K                                      None
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

*Compensatory Plan



                                      F-65
<PAGE>


                                                    SIGNATURES


         Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     BANKATLANTIC BANCORP, INC.


March 26, 1999                     By:/S/ALAN B. LEVAN
                                        ----------------
                                        Alan B. Levan, Chairman of the Board,
                                        President and Chief Executive Officer


         Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated.

<TABLE>
<CAPTION>
                        SIGNATURE                         TITLE
                        ---------                         -----
<S>                                        <C>
/s/Alan B. Levan                           Chairman of the Board, President and Chief Executive
- -------------------------------------      Officer
Alan B. Levan

/s/John E Abdo                             Vice Chairman of the Board; President of BankAtlantic
- -------------------------------------      Development Corporation
John E. Abdo

/s/Frank V. Grieco                         Senior Executive Vice President and Chief Accounting
- -------------------------------------      Officer
Frank V. Grieco

/s/Ben A. Plotkin                          Director
- -------------------------------------
Ben  A. Plotkin

/s/Steven M. Coldren                       Director
- -------------------------------------
Steven M. Coldren

/s/Mary E. Ginestra                        Director
- -------------------------------------
Mary E. Ginestra

/s/Bruno Di Giulian                        Director
- -------------------------------------
Bruno Di Giulian

/s/Charlie C. Winningham, II               Director
- -------------------------------------
Charlie C. Winningham, II


</TABLE>

EXHIBIT 10.10


                                                        

                           BANKATLANTIC BANCORP, INC.
                         RESTRICTED STOCK INCENTIVE PLAN
               

1. Purpose.  The purpose of the Plan is to provide additional incentive to those
officers  and key  employees of Ryan,  Beck & Co.,  Inc.  ("Ryan  Beck") and its
Subsidiaries  whose  substantial  contributions  are  essential to the continued
growth  and  success  of Ryan  Beck's  business  in  order to  strengthen  their
commitment  to Ryan Beck and its  Subsidiaries,  to motivate  such  officers and
employees to faithfully and diligently  perform their assigned  responsibilities
and to attract and retain competent and dedicated individuals whose efforts will
result in the  long-term  growth and  profitability  of Ryan Beck. To accomplish
such purposes, the Plan provides that Ryan Beck's parent,  BankAtlantic Bancorp,
Inc. (the "Company") may grant Eligible Employees Restricted Stock Awards.

2.       Definitions.  For purposes of this Plan:
(a) "Agreement" means the written agreement between the Company, Ryan Beck and a
Grantee,  in the form  specified by the Board,  evidencing the grant of an Award
and setting forth the terms and conditions thereof.

(b) "Award"  means a grant of Restricted  Stock.  (c) "Board" means the Board of
Directors of Ryan Beck.
(d) "Change in Capitalization" means any increase, reduction, change or exchange
of Shares for a different  number or kind of shares or other  securities  of the
Company   by   reason   of   a   reclassification,   recapitalization,   merger,
consolidation,  reorganization,  stock  dividend,  stock split or reverse  stock
split,   combination  or  exchange  of  shares,   or  other  similar  change  in
capitalization.

(e) "Code" means the Internal Revenue Code of 1986, as amended.

(f) With  respect to any  executive  officer or director of the Company who is a
participant in the Plan,  "Committee" means a committee  consisting solely of at
least two (2)  Non-Employee  Directors (as defined in Rule 16b-3 of the Exchange
Act) of the  Company who are also  Outside  Directors  (as  defined  pursuant to
Section  162(m) of the Code)  appointed by the board of directors of the Company
to administer the Plan. With respect to any other participant, "Committee" means
a Committee of the Board of Ryan Beck  consisting  of at least two (2) directors
of the Board  appointed by the Board to administer the Plan. (g) "Company" means
BankAtlantic Bancorp,  Inc. , a Florida corporation.  (h) "Disability" means the
condition  which results when an individual has become  permanently  and totally
disabled  within the meaning of Section  105(d)(4)  of the Code.  (i)  "Eligible
Employee"  means any officer or other key  employee of Ryan Beck or a Subsidiary
designated by the Board as eligible to receive  Awards subject to the conditions
set forth herein. (j) "Exchange Act" means the Securities  Exchange Act of 1934,
as amended. (k) "Grantee" means a person to whom an Award has been granted under
the Plan.  (l) "Plan" means the  BankAtlantic  Bancorp,  Inc.  Restricted  Stock
Incentive  Plan as set forth in this  instrument  and as it may be amended  from
time to time.  (m)  "Restricted  Stock" means Shares issued or transferred to an
Eligible  Employee  which are subject to  restrictions  as provided in Section 6
hereof.  (n) "Shares"  means the Class A common stock,  par value $0.01,  of the
Company  (including  any  new,  additional  or  different  stock  or  securities
resulting  from  a  Change  in  Capitalization).   (o)  "Subsidiary"  means  any
corporation in an unbroken chain of  corporations,  beginning with Ryan Beck, if
each of the  corporations  other than the last corporation in the unbroken chain
owns stock  possessing  50% or more of the total  combined  voting  power of all
classes  of  stock  in  one  of  the  other   corporations  in  such  chain.  3.
Administration.

(a)  Subject to the  discretionary  authority  expressly  granted  herein to the
Company  Board of  Directors,  the Plan  shall be  administered  by the Board of
Directors of Ryan Beck and/or a Committee of the Board of Directors of Ryan Beck
to which the Board by resolution  has delegated  some or all of its authority or
by a Committee of the Company.  If the Plan is administered by a Committee,  the
Committee  shall hold  meetings at such times as may be necessary for the proper
administration of the Plan. The Committee shall keep minutes of its meetings. No
member of the Committee shall be personally liable for any action, determination
or interpretation made in good faith with respect to the Plan or the Awards, and
all members of the  Committee  shall be fully  indemnified  by the Company  with
respect to any such action, determination or interpretation.

         Subject to the express terms and conditions set forth herein, the Board
and/or the Committee shall have the power from time to time:

(1) to select those Eligible Employees to whom Awards shall be granted under the
Plan and to  determine  the number of shares of  Restricted  Stock to be granted
pursuant to each Award,  the terms and  conditions of each Award,  including the
restrictions or performance  criteria relating to such shares or rights, and the
purchase price per share, if any, of Restricted Stock;

(2) to construe and interpret the Plan and the Awards granted  thereunder and to
establish,  amend and revoke rules and regulations for the administration of the
Plan,  including,  but not limited to,  correcting  any defect or supplying  any
omission,  or reconciling any inconsistency in the Plan or in any Agreement,  in
the manner and to the extent it shall deem  necessary  or  advisable to make the
Plan fully effective,  and all decisions and  determinations by the Committee in
the exercise of this power shall be final and binding upon the Grantees;  (3) to
determine  the duration and purposes for leaves of absence  which may be granted
to a Grantee  without  constituting  a termination  of employment or service for
purposes of the Plan; (4) generally, to exercise such powers and to perform such
acts as are deemed  necessary or advisable to promote the best interests of Ryan
Beck and the Company with respect to the Plan; and (b) The Board of Directors or
the  Compensation  Committee of the Company may establish the maximum  number of
Shares (the "Annual Cap") which may be granted  pursuant to all Awards under the
Plan on an annual basis (completed per fiscal year) and, if it does so, it shall
immediately  notify Ryan Beck's Board of  Directors in writing.  Notwithstanding
anything herein to the contrary,  after such written  notice,  in no event shall
the body  administering  the Plan have the authority to grant Awards in any year
for a number of Shares in excess of the Annual  Cap,  if any,  without the prior
approval of the Company Board of Directors.

4.            Stock Subject to Plan.

(a) The maximum number of Shares that may be issued or  transferred  pursuant to
all Awards under this Plan is 750,000 of which not more than 250,000  Shares may
be issued or  transferred  pursuant to Awards to any one Eligible  Employee.  In
each case, upon a Change in  Capitalization,  the Shares shall be  appropriately
adjusted to reflect such Change in Capitalization.

(b)  Whenever any Shares  subject to an Award are resold to the Company,  or are
forfeited  for any reason  pursuant  to the terms of the Plan,  such  Shares may
again be the subject Awards hereunder. 5. Eligibility. Subject to the provisions
of the Plan, the Committee  shall have full and final  authority to select those
Eligible  Employees  who will  receive  Awards but no person  shall  receive any
Awards  unless he is an  employee of Ryan Beck or a  Subsidiary  at the time the
Award is granted.

6. Restricted  Stock.  The Committee may grant Awards of Restricted  Stock which
shall be  evidenced  by an  Agreement  between  the  Company,  Ryan Beck and the
Grantee. Each Agreement shall contain such restrictions, terms and conditions as
the Board and/or  Committee may require and (without  limiting the generality of
the foregoing) such Agreements may require that an appropriate  legend be placed
on Share  certificates.  Awards  of  Restricted  Stock  will be  subject  to the
restrictions  set forth in this Section 6 and in the  Agreement  for the periods
set forth in the Agreement.  Awards of Restricted  Stock shall be subject to the
following terms and provisions: (a) Rights of Grantee.

(i) Shares of Restricted  Stock granted  pursuant to an Award hereunder shall be
issued in the name of and deposited  with the Ryan Beck  Restricted  Stock Grant
Committee on behalf of and for the benefit of the Grantee as soon as  reasonably
practicable  after the Award is granted and the purchase  price, if any, is paid
by the Grantee,  provided that the Grantee has executed an Agreement  evidencing
the  Award  and  any  other  documents  which  the  Committee,  in its  absolute
discretion,  may require as a condition to the  issuance of such Shares.  If the
Committee  has  required,  but the Grantee has failed to execute,  the Agreement
evidencing  a  Restricted  Stock  Award or if the  Grantee has failed to pay the
purchase  price, if any, for the Restricted  Stock,  the Award shall be null and
void. Except as restricted by the terms of the Plan and the Agreement,  upon the
delivery of the Shares to Ryan Beck, the Grantee shall have all of the rights of
a  stockholder  with respect to such  Shares,  including  the right to vote,  if
applicable,  and to receive,  subject to Section  6(d),  all  dividends or other
distributions paid or made with respect to the Shares.

(ii) If a Grantee  receives  rights or warrants with respect to any Shares which
were awarded to him as Restricted  Stock,  such rights or warrants or any Shares
or other  securities  he acquires by the exercise of such rights or warrants may
be held, exercised,  sold or otherwise disposed of by the Grantee free and clear
of the restrictions and obligations provided by this Plan.

(b)  Non-Transferability.  Until any restrictions  upon the Shares of Restricted
Stock  awarded to a Grantee shall have lapsed in the manner set forth in Section
6(c),  such Shares shall not be sold,  transferred or otherwise  disposed of and
shall not be pledged or otherwise  hypothecated,  nor shall they be delivered to
the Grantee.  Upon the  termination  of employment  of the Grantee,  all of such
Shares with respect to which restrictions have not lapsed shall be resold by the
Grantee to the  Company at the same price paid by the Grantee for such Shares or
shall be  forfeited  and  automatically  transferred  to and  reacquired  by the
Company at no cost to the  Company if no  purchase  price had been paid for such
Shares.  The Committee may also impose such other restrictions and conditions on
the Shares as it deems appropriate.

(c)               Lapse of Restrictions.
(i) Restrictions  upon Shares of Restricted Stock awarded  hereunder shall lapse
at such  time or  times  and on  such  terms,  conditions  and  satisfaction  of
performance  criteria as the Board and/or  Committee  may  determine;  provided,
however,  that the restrictions upon such Shares shall lapse only if the Grantee
on the date of such lapse is then and has continuously  been an employee of Ryan
Beck or a Subsidiary from the date the Award was granted.

(ii) In the  event of  termination  of  employment  as a result  of the death or
Disability  of a  Grantee,  restrictions  upon a  proportion  of the  Shares  of
Restricted  Stock awarded to such Grantee  shall  thereupon  immediately  lapse,
which  proportion  shall equal the number of full months which have elapsed from
the date of the  Award,  divided by the  number of full  months in the  original
restricted  period.  (iii)  In  connection  with  a  Grantee's   termination  of
employment,  Ryan Beck's  Board of  Directors  or the Ryan Beck  Committee,  may
provide in the Award Agreement or by written notice for the  acceleration of the
vesting of any Award of Restricted  Stock.  (d)  Treatment of Dividends.  In the
absence of language to the contrary in the Agreement, cash dividends declared or
paid on Shares of  Restricted  Stock by the Company shall be paid to the Grantee
when  paid  by  the  Company  unless  the  Committee,  in its  full  discretion,
determines  that the  payment to the Grantee of cash  dividends,  or a specified
portion thereof, shall be deferred until the earlier to occur of (i) the lapsing
of the restrictions  imposed upon such shares, in which case such cash dividends
shall be paid over to the Grantee and (ii) the  forfeiture  of such Shares under
Section 6(b) hereof, in which case such cash dividends shall be forfeited to the
Company. In the event of such deferral, such cash dividends shall be held by the
Company for the account of the Grantee pending vesting or forfeiture as provided
for in the immediately preceding sentence and Section 6(b). In the event of such
deferral, interest shall be credited on the amount of cash dividends held by the
Company for the account of the Grantee  from time to time at such rate per annum
as the Committee,  in its discretion,  may determine. In the absence of language
to the contrary in the Agreement,  distributions or stock dividends  declared or
paid on Shares of Restricted Stock by the Company shall be issued in the name of
and deposited  with the Ryan Beck  Committee on behalf of and for the benefit of
the  Grantee  and held  pending  the  earlier to occur of (i) the lapsing of the
restrictions imposed upon such Shares, in which case such distributions or stock
dividends  shall  then be paid over to the  Grantee in the  manner  provided  in
Section 6(e),  and (ii) the forfeiture of such Shares under Section 6(b) hereof,
in which case such  distributions  or stock  dividends shall be forfeited to the
Company.

(e)  Delivery of Shares.  When the  restrictions  imposed  hereunder  and in the
Agreement  expire or have been  cancelled  with respect to one or more shares of
Restricted  Stock,  the Company  shall notify the Grantee.  Ryan Beck shall then
return the certificate  covering the Shares of Restricted  Stock to the transfer
agent,  direct the transfer  agent to deliver to the Grantee (or such  Grantee's
legal representative,  beneficiary or heir) a certificate for a number of shares
of Class A Common  Stock of the  Company,  without  any  legend or  restrictions
(except those required by any federal or state securities  laws),  equivalent to
the  number of  Shares of  Restricted  Stock  for which  restrictions  have been
cancelled or have expired and including  any  distributions  or stock  dividends
which  the  Committee  may  have  deferred  pursuant  to  Section  6(d).  A  new
certificate  covering  Shares of  Restricted  Stock  previously  awarded  to the
Grantee  which remain  restricted  shall be issued to Ryan Beck and held by Ryan
Beck and the Plan and the  Agreement,  as each  relates  to such  shares,  shall
remain in effect.

7. Release of Financial  Information.  The Company  shall  deliver a copy of its
annual  report  to  stockholders  to each  Grantee  at the time  such  report is
distributed  to the  Company's  stockholders.  Upon  request by a  Grantee,  the
Company  shall  furnish to each Grantee a copy of its most recent  annual report
and each quarterly report and current report filed under the Exchange Act, since
the end of the Company's prior fiscal year.

8.  Termination  and Amendment of the Plan. The Plan shall  terminate on the day
preceding  the  tenth  anniversary  of its  effective  date and no Award  may be
granted  thereafter.  The Board may  sooner  terminate  or amend the Plan at any
time,  and from time to time;  provided,  however,  that no  amendment  shall be
effective  unless  approved  by the Board of  Directors  of the  Company and the
stockholders of the Company in accordance with applicable law and regulations at
an annual or special  meeting held within twelve months before or after the date
of adoption of such  amendment,  where such  amendment  will:  (a)  increase the
number of Shares as to which Awards may be granted under the Plan; or

     (b) hange the class of persons eligible to participate in the Plan.  rights
and  obligations  under any Award granted before any amendment of the Plan shall
not be altered or  impaired  by such  amendment,  except with the consent of the
Grantee.

9.  Non-Exclusivity  of the  Plan.  The  adoption  of the  Plan by the  board of
directors  of the Company  shall not be  construed  as  amending,  modifying  or
rescinding  any  previously  approved  incentive  arrangement or as creating any
limitations  on the power of the board of directors of the Company to adopt such
other  incentive  arrangements  as it may  deem  desirable,  including,  without
limitation,  the granting of stock options,  and such arrangements may be either
applicable generally or only in specific cases.

10. Limitation of Liability.  As illustrative of the limitations of liability of
the Company and Ryan Beck, but not intended to be exhaustive thereof, nothing in
the Plan shall be  construed  to; (a) give any person any right to be granted an
Award other than at the sole discretion of the Board and/or the Committee;

(b) give any person  any  rights  whatsoever  with  respect to Shares  except as
specifically provided in the Plan; (c) limit in any way the right of the Company
or Ryan Beck to terminate  the  employment  of any person at any time; or (d) be
evidence of any  agreement  or  understanding,  expressed  or implied,  that the
Company or Ryan Beck will  employ any person in any  particular  position at any
particular  rate of  compensation  or for any  particular  period  of time.  11.
Regulations and Other Approvals; Governing Law.

(a)  This  Plan  and the  rights  of all  persons  claiming  hereunder  shall be
construed and  determined  in  accordance  with the laws of the State of Florida
without  giving effect to the choice of law  principles  thereof,  except to the
extent that such law is preempted by federal law.

(b) The  obligation  of the Company to sell or deliver  Shares  with  respect to
Awards granted under the Plan shall be subject to all applicable laws, rules and
regulations,  including all applicable  federal and state  securities  laws, the
rules and regulations of any applicable securities exchange and the obtaining of
all such  approvals  by  governmental  agencies  as may be deemed  necessary  or
appropriate  by the  Committee.  (c) With  respect to any  executive  officer or
director  of  Ryan  Beck,  the  Plan is  intended  to  comply  with  Rule  16b-3
promulgated  under  the  Exchange  Act  and,  to the  extent  the  Committee  so
determines,  Section  162(m) of the Code and the Committee  shall  interpret and
administer  the  provisions of the Plan or any Agreement in a manner  consistent
therewith to the extent necessary.  (d) Except as otherwise  provided in Section
8, the Board or the  Committee  may make such  changes  as may be  necessary  or
appropriate to comply with the rules and regulations of any government authority
or securities exchange. (e) Each Award is subject to the requirement that, if at
any time the Committee determines, in its absolute discretion, that the listing,
registration  or  qualification  of  Shares  issuable  pursuant  to the  Plan is
required by any  securities  exchange or under any state or federal  law, or the
consent  or  approval  of any  governmental  regulatory  body  is  necessary  or
desirable as a condition of, or in connection  with, the issuance of Shares,  no
Shares  shall be  issued,  in whole or in part,  unless  listing,  registration,
qualification,  consent or approval  has been  effected or obtained  free of any
conditions unacceptable to the Committee.  (f) In the event that the disposition
of  Shares  acquired  pursuant  to the  Plan is not  covered  by a then  current
registration  statement under the Securities Act of 1933, as amended, and is not
otherwise exempt from such registration, such Shares shall be restricted against
transfer to the extent  required by the Securities  Act of 1933, as amended,  or
regulations  thereunder,  and the Committee may require any individual receiving
Shares pursuant to the Plan, as a condition precedent to receipt of such Shares,
to  represent  to the  Company  in  writing  that the  Shares  acquired  by such
individual are acquired for investment only and not with a view to distribution.
12. Miscellaneous.

(a)  Multiple  Agreements.  The terms of each Award may differ from other Awards
granted  under the Plan at the same time,  or at some other time.  The Committee
may also grant more than one Award to a given Eligible  Employee during the term
of the Plan,  either in addition to, or in substitution  for, one or more Awards
previously granted to that Eligible  Employee.  The grant of multiple Awards may
be evidenced by a single Agreement or multiple Agreements,  as determined by the
Committee.

(b)  Withholding  of Taxes.  The Company shall have the right to deduct from any
distribution  of cash to any Grantee an amount equal to the  federal,  state and
local income taxes and other amounts required by law to be withheld with respect
to any Award.  Notwithstanding  anything to the contrary  contained herein, if a
Grantee is entitled to receive  Shares  pursuant to an Award,  the Company shall
have the right to require such Grantee, prior to the delivery of such Shares, to
pay to the Company the amount of any  federal,  state or local  income taxes and
other amounts which the Company is required by law to withhold.  (c) Designation
of Beneficiary. Each Grantee may, with the consent of the Committee, designate a
person or persons to  receive  in the event of his/her  death,  any Award or any
amount payable pursuant  thereto,  to which he/she would then be entitled.  Such
designation  will be made upon forms  supplied by and delivered to Ryan Beck and
may be revoked  in  writing.  If a Grantee  fails  effectively  to  designate  a
beneficiary,  then  his/her  estate  will be deemed to be the  beneficiary.  13.
Effective Date. The effective date of the Plan shall be the date of its adoption
by the Board of  Directors  of the  Company,  subject  only to the approval at a
meeting of  shareholders  of the Company by the minimum vote required by the New
York Stock Exchange.  No Awards of the Company shall vest under this Plan unless
such shareholder approval is obtained.



EXHIBIT 10.9

                           BANKATLANTIC BANCORP, INC.
                           RESTRICTED STOCK AWARD PLAN
                   FOR KEY EMPLOYEES OF RYAN, BECK & CO., INC.


         1.  Purpose.   The  purpose  of  this   Restricted   Stock  Award  Plan
(hereinafter  referred  to as the  "Plan") is to provide for awards of shares of
Restricted   Class  A  Common  Stock  of   BankAtlantic   Bancorp,   Inc.   (the
"Corporation")  to key employees of Ryan,  Beck & Co., Inc.  ("Ryan,  Beck") for
services  which  contribute  in a  substantial  degree  to  the  success  of the
Corporation.  Key employees are those  employees of Ryan,  Beck in managerial or
other important  positions who, by virtue of their ability,  qualifications  and
performance,  have made and will  continue to make  important  contributions  to
Ryan,  Beck.  The  Plan  is  also  intended  to  advance  the  interests  of the
Corporation and its shareholders by  strengthening  the ability of Ryan, Beck to
retain in key positions employees of training,  experience,  and ability, and to
encourage  those  employees to have a material  interest in the  performance  of
Ryan,  Beck  and an  increase  in  value  of the  Class A  Common  Stock  of the
Corporation. This Plan constitutes the "Retention Pool" referred to in the Ryan,
Beck Acquisition Agreement (as defined in Section 2 hereof).

         2. Definitions. As used herein, the following definitions shall apply:

         "Agreement"  means a written  agreement entered into by the Corporation
and each  Participant  pursuant  to which an award of  Restricted  Stock is made
under the Plan.

         "Class A Common Stock" means the Class A Common  Stock,  par value $.01
per share, of the Corporation.

     "Corporation" means BankAtlantic Bancorp, Inc., a Florida corporation,  and
its successors and assigns.

     "Committee"  means the Compensation  Committee of the Board of Directors of
Ryan, Beck.
         "Effective Date" means the Effective Date of the merger contemplated by
the Ryan, Beck Acquisition Agreement.

         "Participant"  means a key employee of Ryan, Beck designated to receive
an award of Restricted Stock under the Plan.

    "Restricted Period" shall have the meaning set forth in Section 6(a) hereof.

         "Restricted  Stock" means Class A Common Stock awarded to a Participant
under the Plan.

     "Ryan,  Beck" means Ryan, Beck & Co., Inc., a New Jersey  corporation,  and
its successors.

         "Ryan,  Beck Acquisition  Agreement"  means the Acquisition  Agreement,
dated as of February 9, 1998, by and among the  Corporation,  Ryan, Beck and BCP
Acquisition Corporation.

                                                        -1-

<PAGE>



         3. Duration.  The Plan shall continue in effect until June 30, 2002. No
shares of the Corporation's Class A Common Stock may be awarded to key employees
under the Plan  after the  Effective  Date  under  the  Ryan,  Beck  Acquisition
Agreement.  However,  shares awarded on the Effective  Date may be  subsequently
delivered to Participants in accordance with the terms and conditions applicable
to such awards.

         4.  Administration.  The Plan  shall  be  administered  by a  Committee
appointed from time to time by the Board of Directors of Ryan,  Beck  consisting
of the  members  of the  Compensation  Committee  of  Ryan,  Beck  or any  other
directors of Ryan,  Beck.  The Committee  shall have full power and authority to
interpret the provisions of the Plan, to prescribe,  amend and rescind rules and
regulations  relating to the Plan, to provide for conditions and assurances that
it deems  necessary or advisable to protect the  interests of Ryan,  Beck and to
make all other determinations that it deems necessary or advisable to administer
the  Plan  in  a  manner  consistent  with  the  Plan's  stated  purposes.   The
determination  of the  Committee  concerning  any matter  arising  under or with
respect to the Plan or any awards granted hereunder shall be final,  binding and
conclusive on all interested persons.

         5. Shares Available for Awards.  683,362 shares of Class A Common Stock
shall be  available  for grant as awards  under the Plan.  Any shares of Class A
Common  Stock  subject  to an award  under this Plan  which are  forfeited  by a
Participant  shall not be available  for further grant of awards under this Plan
and the  number  of  shares  available  for  award  under  this  Plan  shall  be
proportionately reduced.

         6. Vesting of the Class A Common Stock; Restricted Period.

                  (a) Restricted  Period.  Shares of Restricted Stock awarded to
Participants  may not be  sold,  assigned,  transferred,  pledged  or  otherwise
encumbered during a "Restricted  Period" commencing on the date of the award and
ending on the fourth anniversary thereof,  subject to the provisions of Sections
6(b) and (c).

                  (b)  Death,  Disability  or  Retirement.  If  a  Participant's
employment  with Ryan,  Beck is  terminated by reason of his death or disability
(as determined by the Committee),  then the Restricted  Period shall end and all
Restricted Stock granted to such Participant under the Plan shall fully vest. If
during the Restricted  Period,  a  Participant's  employment  with Ryan, Beck is
terminated by reason of retirement  (as  determined  by the  Committee)  and the
Participant is in good standing with Ryan,  Beck and meets other  conditions the
Committee may impose in its discretion, then the Restricted Period shall end for
a pro rata portion  (determined by the fraction of the  Restricted  Period which
has elapsed through the retirement) of the  Participant's  Restricted  Stock and
the remainder of the Restricted  Stock of the Participant  shall be forfeited to
the Corporation.

                  (c)  Termination  Without  Cause.  If  during  the  Restricted
Period,  Ryan, Beck  terminates a Participant's  employment for any reason other
than for "cause" as set forth in Section

                                                        -2-

<PAGE>



6(d), then the Restricted  Period shall end and all Restricted  Stock granted to
such  Participant  under  the  Plan  shall  fully  vest  as of the  date of such
termination.

                  (d)  Forfeiture  Upon  Termination  For  Cause.  If during the
Restricted Period, Ryan, Beck terminates a Participant's employment for "cause,"
all shares of Restricted Stock awarded to such Participant  under the Plan shall
be forfeited,  and the Committee shall direct such shares of Restricted Stock to
be transferred to the Corporation without the payment of any consideration.  For
purposes  of the Plan,  "cause"  shall  mean (i)  continued  failure  to perform
substantially the Participant's  duties with Ryan, Beck or its affiliates (other
than any such failure  resulting from  incapacity due to disability or death) or
(ii)  engaging  in  illegal  conduct  or gross  misconduct  which is  materially
injurious to Ryan, Beck or the Corporation.

                  (e) Forfeiture Generally. Subject to Sections 6(b) and (c), if
during the  Restricted  Period a Participant  terminates  his employment for any
reason or a Participant  otherwise fails to remain a full-time employee of Ryan,
Beck, then all shares of Restricted Stock awarded to such  Participant  shall be
forfeited,  and the Committee shall direct such shares of Restricted Stock to be
transferred to the Corporation without the payment of any consideration.

                  (f)  Distribution  of  Shares  Upon  Vesting.  Subject  to the
provisions of Sections 6(a), (d) or (e), at the end of the Restricted Period for
any shares of  Restricted  Stock,  such shares will be  distributed  free of all
restrictions (other than those imposed under federal or state securities laws or
by any stock  exchange) to the Participant or, in the event of his death, to the
beneficiary or beneficiaries  designated by the Participant  under this Plan or,
if none,  to his estate.  Delivery of shares in  accordance  with the  preceding
sentence  shall be made within the  thirty-day  period  following the end of the
Restricted Period.

         7.  Certificates  Deposited With Company.  Any Restricted Stock granted
under  the  Plan may be  evidenced  in such  manner  as the  Committee  may deem
appropriate,  including, without limitation, book-entry registration or issuance
of a stock certificate or certificates.  In the event that any stock certificate
is issued in respect of shares of Restricted  Stock granted under the Plan, such
certificate  shall be registered in the name of Ryan, Beck (or the Committee) on
behalf of and for the benefit of each  Participant.  Each such certificate shall
bear the following (or a similar) legend:

         "The  transferability  of this  certificate  and the  shares  of  stock
         represented  hereby are subject to the terms and conditions  (including
         forfeiture)  contained in the  BankAtlantic  Bancorp,  Inc.  Restricted
         Stock Award Plan.  A copy of such Plan and  Agreement is on file at the
         principal  office of  BankAtlantic  Bancorp,  Inc.,  1750 East  Sunrise
         Boulevard, Fort Lauderdale, Florida 33304."


                                                        -3-

<PAGE>



         8.       Form of Award and Related Matters.

                  (a) Restricted  Stock Agreement.  The Participant  shall enter
into an Agreement with the  Corporation and Ryan, Beck agreeing to the terms and
conditions of the award and such other matters as shall have been  determined by
the Committee in connection with the grant.

                  (b) Stockholder  Rights.  Except as otherwise provided in this
Plan or the Agreement,  a Participant shall have no rights of a stockholder with
respect to the shares of Restricted Stock held on behalf of the Participant.

                  (c)   Dividends.    Stock   dividends   and   other   non-cash
distributions  shall be withheld on each share of Restricted Stock from the date
as of which it is awarded  and, if such share has not been  forfeited,  shall be
paid to the Participant,  or in the event of his death to his estate,  as of the
last day of the  Restricted  Period with respect to such share.  Cash  dividends
shall not be withheld and the amount of cash dividends,  shall be distributed to
Participants.

                  (d) Voting Rights. During the Restricted Period, a Participant
may exercise full voting rights with respect to Restricted  Stock held on behalf
of the Participant.

         9. Compliance with Applicable Laws. Notwithstanding any other provision
of the Plan,  the Committee  may subject  shares of Class A Common Stock awarded
under the Plan to such conditions, limitations, or restrictions as the Committee
determines  to be necessary or desirable to comply with any law or regulation or
with the requirements of any securities exchange.

         10. Changes in Capitalization, Mergers or Similar Changes. In the event
of any change in the outstanding shares of Class A Common Stock by reason of any
stock dividend or split, recapitalization, merger, consolidation, combination or
exchange of shares or other similar corporate  change,  Restricted Stock held by
Ryan, Beck on behalf of Participants  shall participate in any of such events to
the same  extent as any other  issued and  outstanding  shares of Class A Common
Stock, but appropriate adjustments,  if required, shall be made by the Committee
so that after giving effect to the occurrence of any of such events,  Ryan, Beck
shall continue to hold Restricted Stock and/or any other securities delivered in
respect thereof on behalf of such  Participants to the extent  practicable  upon
the  terms  and  conditions  of this Plan and of the  Restricted  Stock  granted
hereunder. Without limiting the generality of the foregoing, any shares of stock
or other  securities  received by a Participant with respect to Restricted Stock
will be subject to the same restrictions and shall be deposited with Ryan, Beck.
Such  stock,  securities  or other  property  shall  also be subject to the same
restrictions  as such  Restricted  Stock,  and shall bear an appropriate  legend
similar in form to the legend set forth in Section 7.

         Without  limiting the  generality  of the  foregoing,  the existence of
outstanding  shares of  Restricted  Stock under the Plan shall not affect in any
manner the right or power of the  Corporation  to make,  authorize or consummate
(i) any or all adjustments, recapitalizations,  reorganizations or other changes
in the  Corporation's  capital  structure  or its  business;  (ii) any merger or
consolidation

                                                        -4-

<PAGE>



of the Corporation;  (iii) any issuance by the Corporation of debt securities or
preferred or  preference  stock that would rank above the Class A Common  Stock;
(iv) the dissolution or liquidation of the Corporation;  (v) any sale,  transfer
or assignment of all or any party of the assets or business of the  Corporation;
or (vi) any other corporate act or proceeding, whether of a similar character or
otherwise.

         11.  Withholding  Tax. The  Corporation  and Ryan,  Beck shall have the
right to withhold, or require withholding from the Participant,  with respect to
any payments made to Participants under the Plan any taxes required by law to be
withheld because of such payments.

         12.  Employees' and  Participants'  Rights.  Participation  in the Plan
shall not confer upon any  Participant any right with respect to continuation of
employment by the Corporation or Ryan, Beck, nor interfere with the right of the
Corporation  or  Ryan,   Beck  to  terminate  at  any  time  employment  of  any
Participant. A Participant shall have the right to receive the shares of Class A
Common  Stock (or other stock or  securities  in such award) only in  accordance
with the terms and conditions of the Plan and the Agreement and such Participant
may not assign,  transfer,  pledge or encumber  such  Restricted  Stock or other
securities  not  distributed  to such  Participant  and for which the Restricted
Period has not terminated or lapsed.

         13. Amendment and Termination. The Board of Directors of Ryan, Beck and
the Corporation acting jointly,  may amend, suspend or terminate the Plan or any
portion  thereof  at any time.  In no event  may any  amendment,  suspension  or
termination  materially  impair  the  rights  of any  Participant,  without  his
consent, in any Restricted Stock previously awarded under the Plan.

         14. Indemnification of Committee Members. In addition to such rights of
indemnification  they may have as  Directors  or officers  of Ryan,  Beck or the
Corporation,   the  members  of  the  Committee  shall  be  indemnified  by  the
Corporation against the reasonable expenses, including attorneys' fees, actually
and necessarily  incurred in connection with the defense of any action,  suit or
proceeding,  or in connection with any appeal  thereon,  to which they or any of
them may be a party by reason of any action  taken or failure to act under or in
connection with the Plan or any award of Restricted Stock granted hereunder, and
against all amounts paid by them in settlement thereof (provided such settlement
is approved by independent legal counsel selected by the Corporation) or paid by
them in  satisfaction  of a judgment  in any such  action,  suit or  proceeding,
except in relation  to matters as to which it shall be adjudged in such  action,
suit or proceeding that such Committee  member is liable for gross negligence or
misconduct in the performance of his duties;  provided that within 60 days after
institution of any such action,  suit or proceeding a Committee  member shall in
writing offer the Corporation the opportunity, at its own expense, to handle and
defend the same.  If the  Committee  member so requests in writing and  provides
such  repayment   undertakings  as  may  be  required  by  applicable  law,  the
Corporation shall handle and defend any such action, suit or proceeding.

         15. Liability of the Corporation.  The liability of the Corporation and
Ryan, Beck under this Plan and in any award of Restricted Stock made pursuant to
this Plan is limited to the obligations

                                                        -5-

<PAGE>


expressly  set forth in this Plan and the  Agreement  with respect to such award
and nothing herein  contained  shall be interpreted as imposing any liability on
the  Corporation  or Ryan,  Beck in favor of a  Participant  with respect to any
loss,  cost or expense that such  Participant  may incur in  connection  with or
arising out of any transaction involving the Restricted Stock that is subject to
the provisions of this Plan.

         16. Other Compensation Plans. The adoption of the Plan shall not affect
any other stock option or incentive  or other  compensation  plans in effect for
the Corporation or any  subsidiary,  nor shall the Plan preclude the Corporation
from  establishing  any  other  forms of  incentive  or other  compensation  for
employees and directors of the Corporation or any subsidiary.

         17.  Singular,  Plural;  Gender.  Whenever  used  herein,  nouns in the
singular shall include the plural,  and the masculine  pronoun shall include the
feminine gender.

         18. Headings,  Etc. No Part of Plan.  Headings of Articles and Sections
hereof are inserted for  convenience  and reference;  they constitute no part of
the Plan.

         19.  Governing  Law.  The Plan shall be governed by and  construed  and
enforced in accordance with Florida law.






                       RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED DECEMBER 31,
                                                     ----------------------------------------------------------
                                                       1998        1997        1996        1995         1994
                                                     ---------   ---------   ---------    --------    ---------
(IN THOUSANDS)
<S>                                                  <C>         <C>          <C>         <C>         <C>
Earnings (loss) from continuing operations
  before income taxes and extraordinary items        $  16,712   $  38,906    $ 29,019    $ 24,928     $ 25,233
Fixed interest charges                                 153,930     117,048      77,637      67,087       42,491
                                                     ---------   ---------    --------    --------     --------
Earnings (loss):
  Including fixed interest charges                     170,642     155,954     106,656      92,015       67,724
  Excluding interest expense on deposits               103,928      87,723      52,010      45,369       36,078
Fixed interest charges excluding interest
  expense on deposits                                   87,216      48,817      22,991      20,441       10,845
Ratios:
Earnings including fixed interest charges
  to fixed interest charges                               1.11        1.33        1.37        1.37         1.59
Earnings to fixed interest excluding
  interest on deposits                                    1.19        1.80        2.26        2.22         3.33
Dollar deficiency of earnings to fixed
  interest charges                                    $   0.00    $   0.00     $  0.00     $  0.00      $  0.00
                                                      ========    ========     =======     =======      =======
</TABLE>


<TABLE>
<CAPTION>

                                                    DATE OF
               SUBSIDIARY NAME                   INCORPORATION                             BUSINESS PURPOSE
===================================================================================================================================
SUBSIDIARIES OF BANKATLANTIC BANCORP,  INC.
===================================================================================================================================
<S>                                              <C>                <C>
BankAtlantic, A Federal Savings Bank             February 1952      A federal savings bank that provides traditional retail
                                                                    banking services.
ATM Services, Inc.                                 May 1991         Inactive .
BBC Capital Trust 1                               March 1997        A statutory business trust.
National Viatical Funding Corporation              June 1997        Inactive .
BankAtlantic Bancorp Partners, Inc.                May 1998         Inactive .
TSC Holding, Inc.                                November 1995      Invests in tax certificates.
Ryan Beck & Co., Inc.                            January 1965       Investment Bankers
===================================================================================================================================
SUBSIDIARIES OF RYAN BECK & CO. INC.
===================================================================================================================================
Ryan Beck Financial Corp.                         March 1983        Investment
Ryan Beck Insurance Services                       July 1988        Insurance Services
Ryan Beck Asset Sales, Inc.                      November 1988      Inactive
Cumberland Advisors, Inc.                          July 1993        Stock Brokers
===================================================================================================================================
SUBSIDIARIES OF BANKATLANTIC, F.S.B.
===================================================================================================================================
BANC Servicing  Center, Inc.                    September 1995      Provides mortgage servicing and quality control services.
BankAtlantic Development Corporation             December 1982      Invests in various real estate joint ventures that acquire,
                                                                    develop, sell and lease real property.
BankAtlantic Factors, Inc.                       January 1997       Factors receivables.
BankAtlantic Holdings, Inc.                        May 1991         Operates ATM equipment and manages  R.E.I.T.
BankAtlantic Leasing Inc.,  A Florida  Corp.      August 1989       Funded automobile leases.
BankAtlantic Mortgage Corporation                December 1993      Mortgage Banking Operations
Fidelity Service Corporation                     October 1970       Custodial vehicle for mortgage documents and agreements in
                                                                    connection with sales to FNMA.
Gateway Center, Inc.                             January 1994       Holds title of operations center.
Hammock Homes, Incorporated                      October 1990       Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 1, Incorporated                        February 1991      Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 2, Incorporated                        February 1991      Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 3, Incorporated                        February 1991      Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 4, Incorporated                        February 1991      Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 7, Incorporated                          May 1991         Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 11, Incorporated                         May 1991         Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
BankAtlantic Mortgage Inc.                         May 1991         Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 13, Incorporated                         May 1991         Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 14, Incorporated                         May 1991         Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 15, Incorporated                       January 1990       Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures
Heartwood 16, Incorporated                         June 1992        Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 18, Incorporated                         June 1992        Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 19, Incorporated                         June 1992        Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 20, Incorporated                         June 1992        Takes title, manages, and disposes of BankAtlantic's tax lien
                                                                    acquisitions.
Heartwood 21, Incorporated                       February 1991      Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 87, Incorporated                        March 1987        Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
</TABLE>

                                      -60F
<PAGE>

<TABLE>
<CAPTION>

                                                   DATE OF
               SUBSIDIARY NAME                   INCORPORATION                             BUSINESS PURPOSE
===================================================================================================================================
SUBSIDIARIES OF BANKATLANTIC, F.S.B.  -          (CONTINUED)
===================================================================================================================================
<S>                                                <C>              <C>
Heartwood 88, Incorporated                         May 1988         Takes title, manages, and disposes of BankAtlantic's tax lien
                                                                    acquisitions.
Heartwood 90, Incorporated                       November 1990      Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 91, Incorporated                       January 1991       Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 91-2, Incorporated                       July 1987        Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood Holdings,  Inc.                          July 1988        Real estate investment trust.
Leasing Technology, Inc. (LTI)                     July 1980        Lease financing of vehicles and equipment
Professional Valuation Services, Inc.            October 1987       Originally formed for the purpose of preparing appraisals of
                                                                    properties on a fee basis and currently receives commissions
                                                                    from a broker-dealer on security sales at BankAtlantic
                                                                    branches.
BNA Management and Acquisition
  Services, Inc.                                 February 1991      Inactive.
Heartwood 91-1, Incorporated                     February 1986      Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 91-3, Incorporated                     December 1985      Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
Heartwood 91-4, Incorporated                     January 1986       Takes title, manages, and disposes of BankAtlantic's
                                                                    foreclosures.
===================================================================================================================================
SUBSIDIARIES OF (LTI) LEASING TECHNOLOGY INC.
===================================================================================================================================
LTI Aviation Finance Corp.                         April 1997       Financing of aviation equipment
LTI Vehicle Finance Corp.                        December 1997      Financing of motor vehicles
LTI Vehicle Leasing Corp.                           May 1987        Leasing of motor vehicles
===================================================================================================================================
SUBSIDIARIES OF BANKATLANIC DEVELOPMENT CORPORATION
===================================================================================================================================
BankAtlantic Venture Partners 1, Inc.            December 1985      Invests in real estate joint ventures.
BankAtlantic Venture Partners 2, Inc.            December 1986      Invests in real estate joint ventures.
BankAtlantic Venture Partners 3, Inc.            December 1987      Invests in real estate joint ventures.
BankAtlantic Venture Partners 4, Inc.            December 1987      Invests in real estate joint ventures.
BankAtlantic Venture Partners 5, Inc.            December 1987      Invests in real estate joint ventures.
St. Lucie Farms, Inc.                             March 1998        Holds real estate.
St. Lucie Farmers, Inc.                          October 1998       Holds real estate.
Miami River Partners, Inc.                         May 1998         Invests in real estate joint ventures.
BankAtlantic Venture Partners 7, Inc.              May 1998         Invests in real estate joint ventures.
BankAtlantic Venture Partners 8, Inc.              May 1998         Invests in real estate joint ventures.
BankAtlantic Venture Partners 9, Inc.              May 1998         Invests in real estate joint ventures.
BankAtlantic Venture Partners 10, Inc.             May 1998         Invests in real estate joint ventures.
St. Lucie West Holding Corp.                       May 1996         To hold equity and debt securities in subsidiaries.
===================================================================================================================================
SUBSIDIARIES OF ST. LUCIE WEST HOLDING CORP.
===================================================================================================================================
St. Lucie West Development Corp.                    May 1996        Holds real estate.
St. Lucie West Realty, Inc.                           1986          Sale of real estate
St. Lucie West Utilities, Inc.                     April 1986       Manages utilities.
Lake Charles Development Corp                       May 1996        Develops real estate.
</TABLE>


All subsidiaries are incorporated in the State of Florida except for
BankAtlantic Holdings, Inc. which is a Nevada Corporation , BBC Capital Trust I,
which is a Delaware Corporation, Ryan Beck & Co. Inc., Ryan Beck Financial
Corp., Ryan Beck Insurance Services, Ryan Beck Asset Sales, Inc., and Cumberland
Advisors Inc., which are New Jersey Corporations, and BankAtlantic, A Federal
Savings Bank which is incorporated in the United States of America.



                                  EXHIBIT 23.1


                              ACCOUNTANTS' CONSENT


<PAGE>


                              ACCOUNTANTS' CONSENT


The Board of Directors
BankAtlantic Bancorp, Inc.:

         We consent to incorporation by reference in the registration statement
on:

         FORM       REGISTRATION STATEMENT NUMBERS
         ----       ------------------------------

         S-3        333-72283; 333-38799; 333-24571; 333-23771; 333-05287

         S-8        333-73047; 333-68871; 333-58753; 333-57893; 333-56823;
                    333-08025; 33-89378

of BankAtlantic Bancorp, Inc. of our report dated January 29, 1999, relating to
the Consolidated Statements of Financial Condition of BankAtlantic Bancorp, Inc.
( and subsidiaries) as of December 31, 1998, and 1997, and the related
Consolidated Statements of Operations, Stockholders' Equity and Comprehensive
Income, and Cash Flows for each of the years in the three-year period ended
December 31, 1998, which report appears in the December 31, 1998, annual report
on Form 10-K of BankAtlantic Bancorp, Inc.


                                   /s/KPMG LLP


Ft. Lauderdale, Florida
March  25, 1999


<TABLE> <S> <C>


<ARTICLE> 9
<LEGEND>
     This schedule contains summary financial information
     extracted from the Consolidated Statement of Financial
     Condition at December 31, 1998 and the
     Consolidated Statement of Operations for the year
     ended December 31, 1998 and is qualified in its
     entirety by reference to such financial statements.
</LEGEND>
<CIK>                                        0000921768
<NAME>                                       BankAtlantic Bancorp, Inc.
<MULTIPLIER>                                                1,000
<CURRENCY>                                                        U.S. Dollars
       
<S>                                          <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                                                 DEC-31-1998
<PERIOD-START>                                                    JAN-01-1998
<PERIOD-END>                                                      DEC-31-1998
<EXCHANGE-RATE>                                                   1
<CASH>                                                            100,823
<INT-BEARING-DEPOSITS>                                            0
<FED-FUNDS-SOLD>                                                  0
<TRADING-ASSETS>                                                  30,005
<INVESTMENTS-HELD-FOR-SALE>                                       597,520
<INVESTMENTS-CARRYING>                                            51,811
<INVESTMENTS-MARKET>                                              51,811
<LOANS>                                                           2,635,369
<ALLOWANCE>                                                       37,950
<TOTAL-ASSETS>                                                    3,788,975
<DEPOSITS>                                                        1,925,772
<SHORT-TERM>                                                      336,986
<LIABILITIES-OTHER>                                               145,734
<LONG-TERM>                                                       1,140,043
                                             0
                                                       0
<COMMON>                                                          372
<OTHER-SE>                                                        240,068
<TOTAL-LIABILITIES-AND-EQUITY>                                    3,788,975
<INTEREST-LOAN>                                                   209,156
<INTEREST-INVEST>                                                 44,982
<INTEREST-OTHER>                                                  0
<INTEREST-TOTAL>                                                  254,138
<INTEREST-DEPOSIT>                                                66,714
<INTEREST-EXPENSE>                                                151,853
<INTEREST-INCOME-NET>                                             102,285
<LOAN-LOSSES>                                                     21,788
<SECURITIES-GAINS>                                                1,207
<EXPENSE-OTHER>                                                   120,665
<INCOME-PRETAX>                                                   16,712
<INCOME-PRE-EXTRAORDINARY>                                        16,712
<EXTRAORDINARY>                                                   0
<CHANGES>                                                         0
<NET-INCOME>                                                     (8,034)
<EPS-PRIMARY>                                                    (0.24)
<EPS-DILUTED>                                                    (0.22)
<YIELD-ACTUAL>                                                    7.83
<LOANS-NON>                                                       23,364
<LOANS-PAST>                                                      3,182
<LOANS-TROUBLED>                                                  7
<LOANS-PROBLEM>                                                   0
<ALLOWANCE-OPEN>                                                  28,450
<CHARGE-OFFS>                                                     16,095
<RECOVERIES>                                                      3,050
<ALLOWANCE-CLOSE>                                                 37,950
<ALLOWANCE-DOMESTIC>                                              37,555
<ALLOWANCE-FOREIGN>                                               395
<ALLOWANCE-UNALLOCATED>                                           0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission