FINGERHUT RECEIVABLES INC
10-K, 1999-03-26
ASSET-BACKED SECURITIES
Previous: FRESH AMERICA CORP, 10-K, 1999-03-26
Next: BANKATLANTIC BANCORP INC, 10-K, 1999-03-26



                              
                              
             SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C.  20549
                    ____________________
                              
                          FORM 10-K
                              
      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
             THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended       333-45599 and 333-45611
December 25, 1998               Commission file numbers
____________________

                   FINGERHUT MASTER TRUST
         Fingerhut Receivables, Inc., as Transferor
   (Exact name of registrant as specified in its charter)
                              
           Delaware                     41-1396490
   (State of Incorporation)          (I.R.S. Employer
                                    Identification No.)
                              
  4400 Baker Road, Suite F-480, Minnetonka, Minnesota 55343
          (Address of principal executive offices)
                              
                       (612) 936-5035
    (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
None

Securities registered pursuant to Section 12(g) of the Act:
None

The Registrant has no voting stock or class of common stock
outstanding as of the date of this report.

Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months and (2) has been subject to such filing requirements
for the past 90 days.  Yes X  No


                      TABLE OF CONTENTS

PART I
                                                        Page

Item 1. Business                                           3

Item 2. Properties                                         3

Item 3. Legal Proceedings                                  3

Item 4. Submission of Matters to a Vote of 
        Security Holders                                   3

PART II

Item 5. Market for Registrant's Common Equity and 
        Related Stockholder Matters                        3

Item 6. Selected Financial Data                            3

Item 7. Management's Discussion and Analysis of 
        Financial Condition and Results of Operations      4

Item 8. Financial Statements and Supplementary Data        4

Item 9. Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure                4

PART III

Item 10.Directors and Executive Officers of the Registrant 4

Item 11. Executive Compensation                            4

Item 12. Security Ownership of Certain Beneficial
         Owners and Management                             4

Item 13. Certain Relationships and Related Transactions    4

PART IV

Item 14. Exhibits, Financial Statement Schedules           4
         and Reports on Form 8-K

Signatures                                                 5

PART I

Item 1.  Business

          The Fingerhut Master Trust (the "Trust" or the
     "Registrant") was originated by Fingerhut Receivables,
     Inc. (the "Transferor"), as Transferor under the
     Amended and Restated Pooling and Servicing Agreement
     dated as of March 18, 1998, (the P&S Agreement") by and
     among the Transferor, Fingerhut National Bank, as
     servicer (the "Servicer") and Bank of New York
     (Delaware), as trustee.  The Series 1998-1 Supplement
     and the Series 1998-2 Supplement both dated as of April
     28, 1998 to the P&S Agreement provided for the issuance
     of the Fixed Rate Accounts Receivable
     Certificates, Series 1998-1 and Series 1998-2 (the
     "Certificates").  The Certificates represented
     interests in the Trust only and did not represent
     interests in or obligations of Fingerhut Receivables,
     Inc., Fingerhut National Bank, Fingerhut Corporation or
     any affiliate thereof.  The final payment on the Series
     1994-1 Certificates was made on February 20, 1998.


Item 2.   Properties

          The Trust's sole asset is a pool of closed-end and
     revolving consumer accounts receivable originated by
     Fingerhut Corporation, Fingerhut National Bank and
     certain affiliates.
          
Item 3.   Legal Proceedings

          None.
          
Item 4.   Submission of Matters to a Vote of Security
          Holders

          Not applicable.
          
PART II

Item 5.   Market for the Registrant's Common Equity and
          Related Stockholders Matters

          Not applicable.
          
Item 6.   Selected Financial Data

          Not applicable.

Item 7.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

          Not applicable.

Item 8.   Financial Statements and Supplementary Data
          
          Not applicable.
          
Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure

          Not applicable.

PART III

Item 10.  Directors and Executive Officers of the Registrant

          Not applicable.

Item 11.  Executive Compensation

          Not applicable.

Item 12.  Security Ownership of Certain Beneficial Owners
          and Management

          None.
     
Item 13.  Certain Relationships and Related Transactions

          Not applicable.

PART IV

Item 14.  Exhibits, Financial Statement Schedules, and
          Reports on Form 8-K

     (a)  1.   Annual Servicer's Certificate dated March 18,
               1999.
     
          2.   Supplementary Fingerhut Master Trust Data.
     
     (b)  Reports on Form 8-K were filed during the fourth
          fiscal quarter of 1998 on October 14, November 16
          and December 14.
     
     (c)  Not applicable.
     
     (d)  Not applicable.
     
SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized, on this 23th day of
March, 1999.

                              FINGERHUT MASTER TRUST
                              (Registrant)


                              By:  /s/ Brian M. Szames
                                   Brian M. Szames
                                   President
                                   Fingerhut Receivables, Inc.,
                                   as Transferor



                      INDEX TO EXHIBITS
     
     
Exhibit       Description of                 Sequential Page
Number        Exhibit                        Number

20(a)         Annual Servicer's Certificate       
              
20(b)         Supplementary Master Trust          
              Data
              
     


                              
Exhibit 20(a)
                ANNUAL SERVICER'S CERTIFICATE
                   FINGERHUT MASTER TRUST


     The undersigned, a duly authorized representative of
Fingerhut National Bank, as the Servicer pursuant to the
Amended and Restated Pooling and Servicing Agreement dated
as of March 18, 1998, (the "Pooling and Servicing
Agreement"), by and among Fingerhut Receivables, Inc. (the
"Transferor"), Fingerhut National Bank, as Servicer and The
Bank of New York (Delaware), as trustee (the "Trustee") does
hereby certify that:

     1.   Since January 12, 1997, Fingerhut National Bank
has been the Servicer.

     2.   The undersigned is duly authorized pursuant to the
Pooling and Servicing Agreement to execute and deliver this
Certificate to the Trustee.

     3.   This Certificate is delivered pursuant to Section
3.5 of the Pooling and Servicing Agreement.

     4.   A review of the activities of the Servicer during
the period from December 27, 1997 until December 25, 1998
was conducted under my supervision.

     5.   Based on such review, the Servicer has, to the
best of my knowledge, fully performed all of its obligations
under the Pooling and Servicing Agreement throughout such
period and no default in the performance of such obligations
has occurred or is continuing except as set forth in
paragraph 6 below.

     6.   The following is a description of each default in
the performance of the Servicer's obligations under the
provisions of the Pooling and Servicing Agreement, including
any Supplement, known to me to have been made during such
period which sets forth in detail (i) the nature of each
such default, (ii) the action taken by the Servicer, if any,
to remedy each such default and (iii) the current status of
each such default:

          None.

     IN WITNESS WHEREOF, the undersigned has duly executed
this certificate on March 18, 1999.


                         FINGERHUT NATIONAL BANK


                                   /s/Brian M. Szames
                         Name:     Brian M. Szames
                         Title:    Treasurer




Exhibit 20(b)
                 SUPPLEMENTARY FINGERHUT MASTER TRUST DATA
                               SERIES 1998-1
                                     
                                     
1.   The total amount distributed during 1998    Class A   $43.3330556
stated on the basis of an original               Class B   $44.9036111
principal amount of $1,000 per                   Class C   $46.4268081
Certificate:                                     
                                          
2.   The amount of such distribution             Class A   $0.0000000
allocable to Certificate Principal               Class B   $0.0000000
stated on the basis of an original               Class C   $0.0000000
principal amount of $1,000 per                
Certificate:                                
                                            
3.   The amount of such distribution             Class A   $43.3330556
allocable to Certificate Interest stated         Class B   $44.9036111
on the basis of an original principal            Class C   $46.4268081
amount of $1,000 per Certificate:                
                                           
4.   The amount of Principal Collections         Class A   $196,408,442.31
received in the Collection Account               Class B   $ 29,758,643.28
during the period from April 25, 1998 to         Class C   $ 35,710,837.49
December 25, 1998 and allocated in               Class D   $ 35,710,837.49
respect of the Class A Certificates, the    
Class B Certificates, the Class C           
Certificates and the Class D                
Certificates, respectively:                 
                                            

5.   The amount of Finance Charge Collections   Class A   $77,362,648.29
processed during the period from April          Class B   $11,721,530.01
25, 1998 to December 25, 1998 and               Class C   $14,066,019.42
allocated in respect of the Class A             Class D   $14,066,019.42
Certificates, the Class B Certificates,    
the Class C Certificates and the Class D   
Certificates, respectively:                 
                                            
                                            
6.   The aggregate amount of the:                                     
                                                                      
     Principal Receivables                           $1,446,027,267.42
     Invested Amount                                 $  511,364,000.00
     Class A Invested Amount                         $  337,500,000.00
     Class B Invested Amount                         $   51,136,000.00
     Class C Invested Amount                         $   61,364,000.00
     Class D Invested Amount                         $   61,364,000.00
     Floating Allocation Percentage                        35.3633719%
     Class A Floating Allocation Percentage                23.3398088%
     Class B Floating Allocation Percentage                 3.5363095%
     Class C Floating Allocation Percentage                 4.2436268%
     Class D Floating Allocation Percentage                 4.2436268%
                                                                      
     each as of the end of the day on December 25, 1998.


7.   The aggregate outstanding balance of                             
Receivables which are:                                          
                                                                      
               Current                               $1,553,980,460.36
               30 Days to 59 Days                    $   77,658,900.06
               60 Days to 89 Days                    $   51,250,516.79
               90 Days and Over                      $  195,218,075.98
                                                                      
     as of the end of the day on December 25, 1998.


8.   The aggregate Investor Default Amount              $73,444,334.40
for the period from April 25, 1998 to       
December 25, 1998.


9.   The aggregate amount of Class A Investor    Class A   $0.00
Charge-Offs, Class B Investor Charge-            Class B   $0.00
Offs, Class C Investor Charge-Offs and           Class C   $0.00
Class D Investor Charge-Offs for the             Class D   $0.00
period from April 25, 1998 to
December 25, 1998.


10.  The amount of the Servicing Fee for the            $ 6,780,826.76
period from April 25, 1998 to December      
25, 1998.


11.  The Class A Pool Factor, the Class B     Class A Pool Factor 1.000000
Pool Factor and the Class C Pool Factor       Class B Pool Factor 1.000000
as of December 25, 1998:                      Class C Pool Factor 1.000000
                                            
                                           
12.  The amount of Reallocated Class A      Class A        $0.000
Principal Collections, Reallocated Class    Class B        $0.000
B Principal Collections, Reallocated        Class C        $0.000
Class C Principal Collections and           Class D        $0.000
Reallocated Class D Principal
Collections for the period from April
25, 1998 to December 25, 1998.

13.  The aggregate amount of funds in the        None
Excess Funding Account and the Pre-
Funding Account at December 25, 1998.


14.  Whether a Class C Trigger Event has         None
occurred and if so the Specified Class C
Reserve Amount.
                                                 
                                     
                 SUPPLEMENTARY FINGERHUT MASTER TRUST DATA
                               SERIES 1998-2
                                     
                                     
1.   The total amount distributed during 1998    Class A   $44.3419444
stated on the basis of an original               Class B   $46.2908333
principal amount of $1,000 per                   Class C   $47.2610600
Certificate:                                     
                                            
                                                 
2.   The amount of such distribution             Class A   $0.0000000
allocable to Certificate Principal               Class B   $0.0000000
stated on the basis of an original               Class C   $0.0000000
principal amount of $1,000 per              
Certificate:                                
                                            
                                            
3.   The amount of such distribution             Class A   $ 44.3419444
allocable to Certificate Interest stated         Class B   $ 46.2908333
on the basis of an original principal            Class C   $ 47.2610600
amount of $1,000 per Certificate:                
                                           
                                           
                                           
4.   The amount of Principal Collections         Class A   $196,408,442.31
received in the Collection Account               Class B   $ 29,758,643.28
during the period from April 25, 1998 to         Class C   $ 35,710,837.49
December 25, 1998 and allocated in               Class D   $ 35,710,837.49
respect of the Class A Certificates, the    
Class B Certificates, the Class C           
Certificates and the Class D                
Certificates, respectively:                 
                                            

5.   The amount of Finance Charge Collections    Class A   $77,362,648.29
processed during the period from April           Class B   $11,721,530.01
25, 1998 to December 25, 1998 and                Class C   $14,066,019.42
allocated in respect of the Class A              Class D   $14,066,019.42
Certificates, the Class B Certificates,     
the Class C Certificates and the Class D    
Certificates, respectively:                 
                                      
                                            
6.   The aggregate amount of the:                                     
                                                                      
     Principal Receivables                           $1,446,027,267.42
     Invested Amount                                 $  511,364,000.00
     Class A Invested Amount                         $  337,500,000.00
     Class B Invested Amount                         $   51,136,000.00
     Class C Invested Amount                         $   61,364,000.00
     Class D Invested Amount                         $   61,364,000.00
     Floating Allocation Percentage                        35.3633719%
     Class A Floating Allocation Percentage                23.3398088%
     Class B Floating Allocation Percentage                 3.5363095%
     Class C Floating Allocation Percentage                 4.2436268%
     Class D Floating Allocation Percentage                 4.2436268%
                                                                      
     each as of the end of the day on December 25, 1998.


7.   The aggregate outstanding balance of                             
Receivables which are:                                          
                                                                      
               Current                               $1,553,980,460.36
               30 Days to 59 Days                    $   77,658,900.06
               60 Days to 89 Days                    $   51,250,516.79
               90 Days and Over                      $  195,218,075.98
                                                                      
     as of the end of the day on December 25, 1998.


8.   The aggregate Investor Default Amount       $73,444,334.40
for the period from April 25, 1998 to       
December 25, 1998.


9.   The aggregate amount of Class A Investor    Class A   $0.00
Charge-Offs, Class B Investor Charge-            Class B   $0.00
Offs, Class C Investor Charge-Offs and           Class C   $0.00
Class D Investor Charge-Offs for the             Class D   $0.00
period from April 25, 1998 to
December 25, 1998.


10.  The amount of the Servicing Fee for the     $ 6,780,826.76
period from April 25, 1998 to December      
25, 1998.


11.  The Class A Pool Factor, the Class B    Class A Pool Factor 1.000000
Pool Factor and the Class C Pool Factor      Class B Pool Factor 1.000000
as of December 25, 1998:                     Class C Pool Factor 1.000000
                                            
                                            
                                            
12.  The amount of Reallocated Class A      Class A        $0.000
Principal Collections, Reallocated Class    Class B        $0.000
B Principal collections, Reallocated        Class C        $0.000
Class C Principal Collections and           Class D        $0.000
Reallocated Class D Principal
Collections for the period from April
25, 1998 to December 25, 1998.

13.  The aggregate amount of funds in the        None
Excess Funding Account and the Pre-
Funding Account at December 25, 1998.


14.  Whether a Class C Trigger Event has         None
occurred and if so the Specified Class C
Reserve Amount.
                                                 




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission