SONAT INC
10-Q, 1996-08-06
NATURAL GAS TRANSMISSION
Previous: SOUTHERN NATURAL GAS CO, 10-Q, 1996-08-06
Next: SOUTHWESTERN ELECTRIC POWER CO, 35-CERT, 1996-08-06



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D. C. 20549
                                    FORM 10-Q

(Mark One)
 X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
- ---
         EXCHANGE ACT OF 1934

For the quarterly period ended       June 30, 1996

                                       OR

         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

For the transition period from                          to

Commission file number      1-7179

                                   SONAT INC.
             (Exact name of registrant as specified in its charter)

           DELAWARE                                             63-0647939
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

           AMSOUTH-SONAT TOWER
           BIRMINGHAM, ALABAMA                                     35203
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number:                                 (205) 325-3800


                                   NO CHANGE
(Former name, former address and former fiscal year, if changed since last 
report)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                   Yes X No _

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

                         COMMON STOCK, $1.00 PAR VALUE:

                 86,251,073 SHARES OUTSTANDING ON JULY 31, 1996



<PAGE>



                           SONAT INC. AND SUBSIDIARIES


                                      INDEX
<TABLE>
<CAPTION>

                                                                                                              Page No.

PART I.       Financial Information

              Item 1.      Financial Statements

                           Condensed Consolidated Balance Sheets
<S>                                                                                                           <C>
                               (Unaudited)--June 30, 1996 and December 31, 1995                                1

                           Condensed Consolidated Statements of Income
                               (Unaudited)--Three Months and Six Months Ended
                               June 30, 1996 and 1995                                                          2

                           Condensed Consolidated Statements of Cash Flows
                               (Unaudited)--Six Months Ended June 30, 1996 and 1995                            3

                           Notes to Condensed Consolidated Financial
                               Statements (Unaudited)                                                          4 - 11

              Item 2.      Management's Discussion and Analysis of Financial
                               Condition and Results of Operations                                            12 - 27

PART II.      Other Information

              Item 5.      Legal Proceedings                                                                  28

              Item 6.      Exhibits and Reports on Form 8-K                                                   28

</TABLE>




<PAGE>


                                                         
                          PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements
                           SONAT INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                 June 30,                   December 31,
                                                                                   1996                            1995
                                                                                           (In Thousands)
                                     ASSETS
Current Assets:
<S>                                                                                <C>                       <C>     
    Cash and cash equivalents                                                      $   13,761                $   37,289
    Accounts receivable                                                               365,639                   349,441
    Inventories                                                                        35,988                    23,956
    Gas imbalance receivables                                                          16,368                    16,556
    Federal income taxes                                                               26,324                    12,979
    Other                                                                              38,859                    54,210
                                                                                   ----------                   -------
       Total Current Assets                                                           496,939                   494,431
                                                                                     --------                  --------

Investments in Unconsolidated Affiliates and Other                                    444,555                   432,769
                                                                                     --------                  --------

Plant, Property and Equipment                                                       5,048,611                 4,822,879
    Less accumulated depreciation, depletion
       and amortization                                                             2,650,301                 2,545,320
                                                                                   ----------                ----------
                                                                                    2,398,310                 2,277,559
                                                                                   ----------                ----------
Deferred Charges and Other:
    Gas supply realignment costs                                                       24,126                   199,073
    Other                                                                              92,510                   107,609
                                                                                   ----------                  --------
                                                                                      116,636                   306,682
                                                                                     --------                  --------

                                                                                   $3,456,440                $3,511,441
                                                                                   ==========                ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
    Long-term debt due within one year                                               $ 18,600                  $ 18,750
    Unsecured notes                                                                   256,500                   218,900
    Accounts payable                                                                  343,156                   297,660
    Accrued state income taxes                                                          7,305                    10,579
    Accrued interest                                                                   26,421                    27,115
    Gas imbalance payables                                                             18,097                    21,444
    Other                                                                              48,410                    45,677
                                                                                   ----------                   -------
       Total Current Liabilities                                                      718,489                   640,125
                                                                                     --------                  --------

Long-Term Debt                                                                        763,324                   770,313
                                                                                   ----------                  --------

Deferred Credits and Other:
    Deferred income taxes                                                             277,279                   213,122
    Reserves for regulatory matters                                                    14,459                   181,798
    Other                                                                             166,263                   223,441
                                                                                   ----------                  --------
                                                                                      458,001                   618,361
                                                                                     --------                  --------
Commitments and Contingencies

Stockholders' Equity:
    Common stock and other                                                            122,529                   127,039
    Retained earnings                                                               1,426,739                 1,387,137
                                                                                   ----------                ----------
                                                                                    1,549,268                 1,514,176
    Less treasury stock                                                               (32,642)                  (31,534)
                                                                                     --------                  --------
       Total Stockholders' Equity                                                   1,516,626                 1,482,642
                                                                                   ----------                ----------

                                                                                   $3,456,440                $3,511,441
                                                                                   ==========                ==========
</TABLE>

                             See accompanying notes.

<PAGE>

                           SONAT INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                               Three Months                         Six Months
                                                              Ended June 30,                      Ended June 30,
                                                             ----------------                    ---------------
                                                           1996             1995             1996               1995
                                                           ----             ----             ----               ----
                                                                   (In Thousands, Except Per-Share Amounts)

<S>                                                       <C>               <C>            <C>                 <C>     
Revenues                                                  $847,151          $476,344       $1,581,557          $901,378
                                                          --------          --------       ----------          --------

Costs and Expenses:
    Natural gas cost                                       438,127           262,014          938,467           452,742
    Transition cost recovery                               158,519           (12,480)         153,136             8,406
    Operating and maintenance                               52,120            39,819           96,174            78,166
    General and administrative                              41,155            32,863           74,113            66,500
    Depreciation, depletion
       and amortization                                     71,378            66,660          138,751           141,051
    Taxes, other than income                                11,611             9,728           23,444            21,653
                                                           -------          --------          -------          --------
                                                           772,910           398,604        1,424,085           768,518
                                                          --------          --------       ----------          --------

Operating Income                                            74,241            77,740          157,472           132,860

Other Income (Loss), Net:
    Equity in earnings of
       unconsolidated affiliates                             7,498            11,930           16,453            24,883
    Minority interest                                         (447)               -            (5,109)               -
    Other                                                    1,993           (41,232)           1,889           (35,724)
                                                            ------          --------           ------          --------
                                                             9,044           (29,302)          13,233           (10,841)
                                                            ------          --------          -------          --------

Interest:
    Interest income                                            700             2,840            2,323             3,688
    Interest expense                                       (23,916)          (29,863)         (48,135)          (58,402)
    Interest capitalized                                     1,319             1,681            2,678             3,439
                                                            ------          --------           ------          --------
                                                           (21,897)          (25,342)         (43,134)          (51,275)
                                                          --------          --------         --------          --------

Income before Income Taxes                                  61,388            23,096          127,571            70,744

Income Tax Expense                                          20,793             5,755           41,407            15,786
                                                           -------          --------          -------          --------

Net Income                                                $ 40,595          $ 17,341         $ 86,164          $ 54,958
                                                          ========          ========         ========          ========

Earnings Per Share of Common Stock                           $ .47          $    .20           $ 1.00          $    .64
                                                             =====          ========           ======          ========

Weighted Average Shares Outstanding                         86,208            86,371           86,168            86,361

Dividends Paid Per Share                                     $ .27          $    .27            $ .54          $    .54
                                                             =====          ========            =====          ========

</TABLE>








                             See accompanying notes.

<PAGE>

                           SONAT INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                             Six Months
                                                                                           Ended June 30,
                                                                                   1996                      1995
                                                                                           (In Thousands)
Cash Flows from Operating Activities:
<S>                                                                               <C>                       <C>        
    Net income                                                                    $    86,164               $    54,958
    Adjustments to reconcile net income to net
       cash provided by operating activities:
          Depreciation, depletion and amortization                                    138,781                   141,051
          Deferred income taxes                                                        64,173                    30,784
          Equity in earnings of unconsolidated affiliates,
              less distributions                                                      (11,292)                  (17,178)
          (Gain) loss on disposal of assets                                            (3,274)                   41,772
          Reserves for regulatory matters                                            (167,339)                   (9,487)
          Gas supply realignment costs                                                177,837                   (70,482)
          Change in:
              Accounts receivable                                                     (16,198)                   49,356
              Inventories                                                             (12,032)                     (940)
              Accounts payable                                                         45,496                   (21,578)
              Accrued interest and income taxes, net                                  (17,331)                  (20,965)
              Other current assets and liabilities                                     14,943                    (4,767)
          Other                                                                       (29,757)                  (47,115)
                                                                                  -----------               -----------

              Net cash provided by operating activities                               270,171                   125,409
                                                                                     --------               -----------

Cash Flows from Investing Activities:
    Plant, property and equipment additions                                          (271,099)                 (282,766)
    Net proceeds from disposal of assets                                                4,603                   218,540
    Advances to unconsolidated affiliates
       and other                                                                       (4,696)                   (2,142)
                                                                                  -----------               -----------

              Net cash used in investing activities                                  (271,192)                  (66,368)
                                                                                    ---------               -----------

Cash Flows from Financing Activities:
    Proceeds from issuance of long-term debt                                               -                  2,953,000
    Payments of long-term debt                                                         (7,139)               (2,835,140)
    Changes in short-term borrowings                                                   37,600                  (130,000)
                                                                                      -------               -----------
       Net changes in debt                                                             30,461                   (12,140)
    Dividends paid                                                                    (46,562)                  (46,641)
    Other                                                                              (6,406)                   (3,339)
                                                                                  -----------               -----------

              Net cash used in financing activities                                   (22,507)                  (62,120)
                                                                                     --------               -----------

Net Decrease in Cash and Cash Equivalents                                             (23,528)                   (3,079)

Cash and Cash Equivalents at Beginning of Period                                       37,289                     9,131
                                                                                      -------               -----------

Cash and Cash Equivalents at End of Period                                           $ 13,761               $     6,052
                                                                                     ========               ===========

Supplemental Disclosures of Cash Flow Information
Cash Paid for:
    Interest (net of amount capitalized)                                             $ 33,924               $    50,174
    Income tax refunds received, net                                                   (6,092)                   (1,685)
</TABLE>





                             See accompanying notes.


<PAGE>



                           SONAT INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       Basis of Presentation

         The accompanying  condensed  consolidated financial statements of Sonat
Inc. (Sonat) and its subsidiaries (the Company) have been prepared in accordance
with the  instructions  to Form 10-Q and include the  information  and footnotes
required by such  instructions.  In the opinion of management,  all  adjustments
including those of a normal  recurring  nature have been made that are necessary
for a fair presentation of the results for the interim periods presented herein.

         Certain amounts in the 1995 condensed consolidated financial statements
have been reclassified to conform with the 1996 presentation.

         Statement of Financial  Accounting Standards (SFAS) No. 123, Accounting
for  Stock-Based  Compensation,  became  effective  for  years  beginning  after
December  15,  1995.  SFAS No.  123  allows a choice  between  either the method
required by Accounting Principles Board (APB) Opinion No. 25 or a new fair-value
based method. Under either method new disclosures will be required.  The Company
has elected to continue  to apply the  provisions  of APB Opinion No. 25 for its
stock-based compensation awards.

2.       Derivative Financial Instruments

         Futures - Natural  gas  futures  contracts  and  options on natural gas
futures  contracts  are  traded  on the New York  Mercantile  Exchange  (NYMEX).
Contracts  are for fixed units of 10,000  MMBtu and are  available  for up to 36
months in the future.  NYMEX  requires  both  parties  (buyers  and  sellers) to
futures  contracts to deposit cash or other assets (the margin) with a broker at
the time the contract is initiated.  Brokers mark open positions to market daily
and require  additional  assets to be  maintained  on deposit  when  significant
unrealized  losses  are  experienced  or  allow  deposits  to  be  reduced  when
unrealized gains are experienced. At June 30, 1996, Sonat Marketing Company L.P.
(Sonat Marketing),  a 65 percent-owned  subsidiary of Sonat, had $0.9 million on
deposit with brokers for margin calls.

         Sonat Marketing uses futures contracts to reduce exposure to price risk
when  gas is not  bought  and  sold  simultaneously.  At June  30,  1996,  Sonat
Marketing  had a total of 95 net  contracts  open  (3,571  long and 3,666  short
futures contracts) and a deferred gain of $2.1 million,  representing unrealized
gains on contracts that will mature  throughout  1996 and 1997.  Option activity
during the second quarter of 1996 was not material.

         Sonat's wholly owned  subsidiary  Sonat  Exploration  Company,  through
Sonat Marketing, may use futures contracts to lock in the price for a portion of
its expected  future natural gas production  when it believes that prices are at
acceptable  levels.  Since  April  1996,  Sonat  Exploration  has had no futures
contracts  open.  Sonat  Exploration  has  recognized  a loss of  $17.6  million
relating to gas futures in the 1996 six-month period.

2.       Derivative Financial Instruments (Cont'd)

         Swaps - Price  swap  agreements  call  for one  party  to make  monthly
payments to (or receive payments from) another party based upon the differential
between a fixed and a variable price  (fixed-price  swap) or two variable prices
(basis swap) for a notional volume specified by the contr-act. Sonat Exploration
uses swap  agreements to hedge exposure to changes in spot-market  prices on the
amount of production  covered in the  agreement.  Sonat  Marketing uses swaps to
lock in a margin on its gas transactions.

         Sonat  Exploration  has one oil price swap agreement for 1996,  hedging
approximately  41 percent of the expected oil  production  for the  remainder of
1996, which sets a fixed price of $18.00 per barrel.  This swap is not in effect
during days when the market  price falls below  $16.39.  Oil revenues in the six
month  1996  period  were  reduced  by $4.6  million  for the effect of oil swap
transactions.  Sonat  Exploration has two natural gas price swap agreements that
essentially  offset each other.  Sonat  Exploration  has incurred a loss of $1.9
million on gas swap agreements for the current six-month period.

         Sonat  Marketing had a total of 23 fixed-price  swap  agreements and 52
variable-price swap agreements at June 30, 1996, to exchange payments based on a
total  notional  volume of 48 TBtu of natural gas over periods  ranging from one
month to seven years.  Sonat  Marketing  also has a gas price  collar  agreement
which provides it a floor price of $1.80 on notional volumes of 42 TBtu and sets
a ceiling price of $2.56 on notional volumes of 34 TBtu. In the first six-months
of 1996, a loss of $2.5 million was recognized under these agreements.

         The Company's credit exposure on swaps is limited to the value of swaps
that are in a favorable  position to the Company.  At June 30, 1996,  the market
value of the Company's  fixed-price  favorable  swaps was $7.7 million.  The net
position of all  fixed-price  swaps,  both favorable and  unfavorable,  was $2.9
million  favorable.  The market  value of the basis swaps is not  material.  The
market value of the gas price collar agreement is $1.8 million unfavorable.

         Financial  Risk - On January  22,  1996,  Southern  Natural Gas Company
(Southern) entered into a forward rate agreement to hedge the interest rate risk
of  an  anticipated  future  borrowing  under  an  existing  shelf  registration
statement.  The base treasury rate for this future  borrowing has been hedged at
approximately  5.78  percent on a notional  amount of $97  million.  At June 30,
1996, this agreement had a fair market value of $6.6 million.



<PAGE>


3.       Unconsolidated Affiliates

         The following  table  presents the  components of equity in earnings of
unconsolidated affiliates.
<TABLE>
<CAPTION>

                                                                   Three Months                     Six Months
                                                                  Ended June 30,                   Ended June 30,
                                                                 ----------------                 ---------------
                                                            1996              1995             1996              1995
                                                            ----              ----             ----              ----
                                                                                 (In Thousands)

Company's Share of Reported Earnings (Losses):

<S>                                                          <C>             <C>              <C>               <C>    
    Exploration and Production                               $ 146           $   149          $   188           $   335
                                                             -----           -------            -----           -------

    Natural Gas Transmission:
       Citrus Corp.                                          4,365             5,803           10,009            12,185
       Amortization of Citrus basis
          difference                                           345               345              692               692
       Bear Creek Storage Company                            2,411             2,391            5,029             4,922
       Other                                                   (87)             (101)            (135)              (78)
                                                              ----           -------            -----           -------
                                                             7,034             8,438           15,595            17,721
                                                            ------           -------          -------           -------

    Energy Marketing                                            -                 (2)              -                 (8)
                                                               ---               ---              ---               ---

    Other:
       Sonat Offshore Drilling                                  -              3,245               -              6,129
       Other affiliates                                        318               100              670               706
                                                              ----           -------             ----           -------
                                                               318             3,345              670             6,835
                                                              ----           -------             ----           -------

                                                            $7,498           $11,930          $16,453           $24,883
                                                            ======           =======          =======           =======
</TABLE>


         Natural Gas  Transmission  Affiliates - Sonat owns 50 percent of Citrus
Corp.,  the  parent  of  Florida  Gas  Transmission  Company  (Florida  Gas).  A
subsidiary  of  Southern  owns 50 percent of Bear Creek  Storage  Company  (Bear
Creek), an underground gas storage company.



<PAGE>


3.       Unconsolidated Affiliates (Cont'd)

         The following is summarized income statement information for Citrus:
<TABLE>
<CAPTION>

                                                                Three Months                        Six Months
                                                               Ended June 30,                     Ended June 30,
                                                              ----------------                   ---------------
                                                           1996             1995              1996              1995
                                                           ----             ----              ----              ----
                                                                                (In Thousands)

<S>                                                       <C>               <C>              <C>               <C>     
Revenues                                                  $193,300          $194,691         $377,382          $319,855
Expenses (Income):
    Natural gas cost                                       106,355           106,287          204,028           169,550
    Operating expenses                                      35,466            34,544           66,354            63,461
    Depreciation and amortization                           11,738            11,501           23,459            19,597
    Allowance for funds used
       during construction                                      15               (86)            (146)          (20,297)
    Interest and other                                      25,437            23,533           50,994            47,856
    Income taxes                                             5,558             7,306           12,675            15,318
                                                            ------          --------          -------          --------

Income Reported                                            $ 8,731          $ 11,606         $ 20,018          $ 24,370
                                                           =======          ========         ========          ========
</TABLE>

         Florida Gas' Phase III  expansion,  which began in 1994,  was completed
during  February  1995.  Income  for the  first  six  months  of  1995  reflects
significant  allowance for funds used during  construction  attributable  to the
Phase III expansion.

         The  following is  summarized  income  statement  information  for Bear
Creek.  No provision for income taxes has been  included  since its income taxes
are paid directly by the joint-venture participants.
<TABLE>
<CAPTION>

                                                                 Three Months                       Six Months
                                                                Ended June 30,                     Ended June 30,
                                                               ----------------                   ---------------
                                                           1996             1995              1996              1995
                                                           ----             ----              ----              ----
                                                                                (In Thousands)

<S>                                                         <C>               <C>             <C>               <C>    
Revenues                                                    $8,952            $8,906          $18,193           $18,228
Expenses:
    Operating expenses                                       1,370             1,251            2,535             2,526
    Depreciation                                             1,353             1,349            2,707             2,699
    Other expenses, net                                      1,408             1,525            2,894             3,158
                                                            ------            ------           ------           -------

Income Reported                                             $4,821            $4,781          $10,057           $ 9,845
                                                            ======            ======          =======           =======
</TABLE>



<PAGE>


4.       Debt and Lines of Credit

         Long-Term Debt - On June 4, 1996,  Sonat  renegotiated and extended its
revolving credit agreement with a group of banks. The revolving credit agreement
will  provide for  periodic  borrowings  and  repayments  of up to $500  million
through June 30, 2001.  Borrowings are supported by unsecured  promissory  notes
that, at the option of the Company,  will bear interest at the banks' prevailing
prime  or   international   lending  rate,  or  such  rates  as  the  banks  may
competitively  bid.  During the first half of 1996,  there was no activity under
the revolving credit agreement,  resulting in $500 million available at June 30,
1996.

     Unsecured Notes - Loans  outstanding under all short-term credit facilities
are for a duration of less than three months.

         On May 28, 1996,  Sonat and Southern  renewed their short-term lines of
credit of $200 million and $50 million,  respectively, for a period of 364 days.
Borrowings are available  through May 27, 1997, and are in the form of unsecured
promissory  notes that bear  interest  at rates  based on the banks'  prevailing
prime,  international  or  money-market  lending rates.  At June 30, 1996,  $6.5
million was outstanding under Sonat's  agreement at a rate of 5.92 percent,  and
no amounts were outstanding under Southern's agreement.

         Sonat had $250 million in commercial  paper  outstanding  at an average
rate of 5.61 percent at June 30, 1996.

5.       Commitments and Contingencies

         Rate Matters - Periodically, Southern and its subsidiaries make general
rate filings with the Federal Energy Regulatory Commission (FERC) to provide for
the recovery of cost of service and a return on equity. The FERC normally allows
the filed rates to become  effective,  subject to refund,  until it rules on the
approved level of rates. Southern and its subsidiaries provide reserves relating
to such amounts collected  subject to refund,  as appropriate,  and make refunds
upon  establishment  of the final rates. At June 30, 1996,  Southern's rates are
established by the Customer  Settlement  and a FERC order  effective for parties
contesting the Customer Settlement and are not subject to refund (see discussion
below).

         Customer  Settlement  - In 1992 the FERC  issued its Order No. 636 (the
Order).  The Order  required  significant  changes  in  interstate  natural  gas
pipeline  services.  Interstate  pipeline  companies,  including  Southern,  are
incurring  certain  costs  (transition  costs)  as a result  of the  Order,  the
principal one being costs related to amendment or termination  of, or purchasing
gas at above-market  prices under,  existing gas purchase  contracts,  which are
referred to as gas supply realignment (GSR) costs.

         In an order issued on September 29, 1995, (the Settlement  Order),  the
FERC approved a comprehensive settlement (the Customer Settlement) that Southern
had

<PAGE>


5.       Commitments and Contingencies (Cont'd)

filed on March  15,  1995.  The  Customer  Settlement,  which  is  supported  by
customers  representing  approximately  97  percent  of the firm  transportation
capacity  on  Southern's  system,  resolves,  as to the parties  supporting  the
settlement,  all of  Southern's  pending rate  proceedings  and  proceedings  to
recover GSR and other  transition costs  associated with the  implementation  of
Order No. 636.  The four major rate cases  resolved by the  Customer  Settlement
cover  consecutive  periods  beginning  September  1,  1989.  In May  1996,  the
Settlement  became final and Southern  credited in the aggregate the full amount
of Southern's rate reserves as of February 28, 1995, plus interest, less certain
amounts withheld for potential refunds to contesting  parties, to reduce the GSR
costs  borne by  Southern's  customers.  The total  credit  recorded in May 1996
amounted to $164 million.  Southern  implemented  reduced  settlement  rates for
parties that  supported the Customer  Settlement  effective  March 1, 1995.  The
Customer  Settlement  provides that,  except in certain  limited  circumstances,
Southern  will not file a general  rate case to be  effective  prior to March 1,
1998. The  Settlement  also provides for Southern to recover $363 million of GSR
costs  incurred or reserved  as of June 30,  1996,  and 50 percent of future GSR
costs that Southern may incur thereafter, which the Company believes will not be
material to its financial position or results of operations.

         Several parties that opposed the Customer Settlement had filed with the
FERC requests for rehearing of the Settlement Order. On April 11, 1996, the FERC
denied those  requests for  rehearing of the  Settlement  Order and also decided
certain issues in prior rate proceedings  that affect the contesting  parties to
the  Customer  Settlement  (April  11  Order).  Pursuant  to the April 11 Order,
Southern made refunds to the  contesting  parties in May 1996  covering  various
rate  periods  from January 1, 1991,  through  December  31, 1995.  Southern was
adequately reserved for these refunds. The only issues remaining to be litigated
at the FERC by the contesting  parties concern the recoverability of certain GSR
and other transition costs under Order No. 636, which would not be material even
if such  issues were  determined  adversely  to  Southern.  The three  remaining
contesting  parties  have each  appealed  the April 11 Order and the  Settlement
Order to the D.C. Circuit Court of Appeals. Although there can be no assurances,
the Company  believes that the Settlement Order and the April 11 Order should be
upheld on appeal.

         Sea Robin - In January 1995, Sea Robin Pipeline  Company,  a subsidiary
of Southern,  filed with the FERC a petition for a  declaratory  ruling that the
Sea Robin  pipeline  system is engaged in the  gathering  of natural gas and is,
therefore,  exempt from FERC regulation under the Natural Gas Act. In June 1995,
the FERC denied Sea Robin's  petition on the basis that the primary  function of
the Sea Robin  system  is the  interstate  transportation  of gas.  Sea  Robin's
request for  rehearing  of that ruling was denied by the FERC on June 26,  1996.
Sea Robin plans to file for judicial review of the orders denying its petition.



<PAGE>


5.       Commitments and Contingencies (Cont'd)

         Following the filing of Sea Robin's petition for a gathering exemption,
several of the  shippers on the Sea Robin system filed with the FERC in February
1995 a  complaint  against  Sea Robin  under  Section 5 of the  Natural  Gas Act
claiming that Sea Robin's rates are unjust and unreasonable.  In its answer, Sea
Robin asked the FERC to dismiss the complaint or to find that its rates continue
to be just and reasonable based on the data it presented.  On July 31, 1996, the
FERC issued an order on the complaint,  instituting an investigation and hearing
under  Section 5 of the  Natural  Gas Act.  Sea Robin is unable to  predict  the
outcome of this  proceeding,  but any reduction in Sea Robin's rates as a result
of this  complaint can be implemented  only on a prospective  basis and any such
change is not  expected to be material to the  Company's  financial  position or
results of operations.

         Gas Purchase Contracts - Southern currently is incurring no take-or-pay
liabilities under its gas purchase  contracts.  Southern regularly evaluates its
position relative to gas purchase contract matters,  including the likelihood of
loss from asserted or unasserted take-or-pay claims or above-market prices. When
a loss is probable and the amount can be reasonably estimated, it is accrued.

         Briggs v. Sonat  Exploration - On October 9, 1995, a petition was filed
against  Sonat  Exploration  and its  wholly  owned  subsidiary,  Stateline  Gas
Gathering  Company,  by nine royalty  interest owners  (Plaintiffs) in a lawsuit
styled A. L. Briggs, et al. v. Sonat Exploration Company, et al., in state court
in Panola County,  Texas. The petition challenges the appropriateness of certain
post-production charges (e.g., gathering,  transportation, and compression) that
had been  deducted  from  Plaintiffs'  proportionate  share of the amount  Sonat
Exploration  has realized  upon the sale of gas  attributable  to their  royalty
interest and alleges  numerous  violations  of law.  Relief sought by Plaintiffs
includes  actual  damages,  damages under the  Deceptive  Trade  Practices  Act,
exemplary  damages,  declaratory  relief,  an accounting,  attorneys'  fees, and
prejudgment  interest.  The  petition  also  requests  the  court to  certify  a
nationwide  class of plaintiffs.  In an amended  complaint  Plaintiffs have also
asserted that certain  marketing fees deducted by Sonat Marketing in calculating
the  amount  it paid  Sonat  Exploration  for gas  volumes  purchased  by  Sonat
Marketing  since  approximately  July 1, 1992,  are not authorized by law or the
applicable leases, are not necessary,  and have not been disclosed in accordance
with law; and that Sonat  Exploration  has breached  its  contractual  duties to
royalty  owners to obtain the highest  sales price and to account to the royalty
owners  for  their  share  of the  proceeds  attributable  to the  sale of Sonat
Exploration's  gas.  Plaintiffs  demanded that Sonat  Exploration pay the proper
amounts  allegedly due them  according to their  respective  leases,  overriding
royalty assignments,  division orders, and operating  agreements.  Management is
unable  to  predict  the  outcome  of this  litigation  or the  demands  made by
Plaintiffs or to estimate the amount or range of potential  loss in the event of
an unfavorable outcome.



<PAGE>


5.       Commitments and Contingencies (Cont'd)

         FERC Audit of Florida Gas - The FERC's  Division of Audits  completed a
compliance  review of Florida  Gas' books and records for the period  January 1,
1991,  through  February  28,  1995.  Among  other  things,  the  FERC  auditors
questioned  certain  aspects of Florida Gas'  procedures  for accounting for the
costs of financing Florida Gas' Phase III expansion facilities and have proposed
adjustments to the capitalization by Florida Gas of AFUDC during construction of
its Phase III expansion facilities.  Pursuant to an agreement in principle among
Florida Gas, FERC staff and customer intervenors, Florida Gas filed a settlement
agreement on July 30, 1996,  which,  if approved by the FERC,  would result in a
reduction of $18.75  million in its Account No. 101,  Gas Plant in Service.  The
settlement is without  prejudice to Florida Gas seeking  Commission  approval to
recover in rates in its next general rate proceeding the $18.75 million required
to be removed from its plant account.




<PAGE>





Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

                           SONAT INC. AND SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Operating Income

         Operating results for the Company's business segments follow:
<TABLE>
<CAPTION>

                                                                  Three Months                       Six Months
                                                                 Ended June 30,                     Ended June 30,
                                                                ----------------                   ---------------
                                                            1996            1995              1996              1995
                                                            ----            ----              ----              ----
                                                                                 (In Millions)
Operating Income (Loss):
<S>                                                        <C>               <C>             <C>               <C>   
    Exploration and production                             $39.0             $38.4           $ 59.0            $ 40.0
    Natural gas transmission                                36.4              37.8             84.5              90.0
    Energy marketing                                        (0.1)              2.0             12.3               4.1
    Other                                                   (1.0)             (0.5)             1.7              (1.3)
                                                           -----             -----             ----            ------

       Operating Income                                    $74.3             $77.7           $157.5            $132.8
                                                           =====             =====           ======            ======
</TABLE>



<PAGE>


Unusual Items

         The Company's  Statements  of Income for both 1995 periods  reflect the
impact of three  unusual  items  recorded in the second  quarter of 1995.  These
items are the sale of  properties  and the  termination  of long-term  gas sales
contracts by Sonat Exploration and the sale of the Company's investment in Baker
Hughes  Incorporated  Preferred Stock. The table is presented because management
believes this information enhances the analysis of results of operations.
<TABLE>
<CAPTION>

                                                                   Three Months                       Six Months
                                                                  Ended June 30,                     Ended June 30,
                                                                 ----------------                   ---------------
                                                           1996             1995              1996              1995
                                                           ----             ----              ----              ----
                                                                                 (In Millions)
Operating Income
<S>                                                        <C>              <C>              <C>               <C>   
    As Reported                                            $74.3            $ 77.7           $157.5            $132.8
Less Unusual Items:
    Exploration and Production
       Termination of gas
          sales contracts                                    -                37.5              -                37.5
                                                             ---             -----              ---            ------

Operating Income Excluding
    Unusual Items                                          $74.3            $ 40.2           $157.5            $ 95.3
                                                           =====            ======           ======            ======


Net Income As Reported                                     $40.6            $ 17.3           $ 86.2            $ 55.0
Less Unusual Items:
    Exploration and Production
       Termination of gas
          sales contracts                                    -                24.4              -                24.4
       Property sales                                        -               (20.0)             -               (20.0)
    Other:
       Sale of Baker Hughes Stock                            -                (8.2)             -                (8.2)
                                                             ---             -----              ---            ------

Net Income Excluding
    Unusual Items                                          $40.6            $ 21.1           $ 86.2            $ 58.8
                                                           =====            ======           ======            ======
</TABLE>

EXPLORATION AND PRODUCTION

         The  Company  is engaged in the  exploration  for and the  acquisition,
development  and  production of oil and natural gas in the United States through
Sonat Exploration Company.  From 1988 through 1995, Sonat Exploration's  reserve
growth  strategy has been based on  acquiring  properties  that have  additional
exploitation drilling potential,  developing those properties and conducting low
risk  exploration  activities.  The  Company is now  placing  more  emphasis  on
exploration  due to the size of the acreage  position it has established and its
increased use of technology, such as three-dimensional (3D) seismic surveys.

         During the first six  months of 1996,  Sonat  Exploration  successfully
completed several  exploratory  wells.  Early in the second quarter of 1996, the
Company had a  significant  find in Leon County,  Texas,  where it completed its
first Cotton Valley pinnacle reef discovery, the Fountain No. 1, which tested at
a rate of 30.3 million  cubic feet of natural gas per day.  Recoverable  natural
gas reserves  from the Fountain No. 1 are  estimated to be in the range of 70 to
80 billion cubic feet.  Sonat  Exploration has a 64 percent working  interest in
this  well.  Sonat   Exploration  has  an  interest  in  approximately   210,000
prospective  acres  (including  approximately  180,000  acres  relating to Sonat
Exploration's joint venture with United Meridian Corporation,  Aspect Resources,
and MB  Exploration) in the Cotton Valley Pinnacle Reef Trend and plans to start
an additional  three  exploratory  wells there before year end, one of which was
being  drilled at June 30, 1996.  In addition,  Sonat  Exploration  completed an
important  dual-lateral  horizontal  discovery in the Austin Chalk Trend of west
Louisiana,  the Sonat Minerals 1 No. 1, that had an initial  production  rate of
eight million cubic feet of natural gas and 1,300 barrels of condensate per day.
At the end of the second quarter,  Sonat Exploration announced completion of two
significant  wells in High Island Block 39 in the Gulf of Mexico with a combined
initial  production rate of 85 million cubic feet per day of natural gas and 720
barrels of condensate.  These wells demonstrate Sonat  Exploration's  successful
application of 3D seismic  technology to properties that it has acquired,  which
has resulted in additional drilling opportunities and higher production.

         In addition to its exploratory activity,  Sonat Exploration  maintained
an active development drilling program in the first half of 1996,  participating
in the completion of 170 gross development  wells. Also, during the same period,
the Company completed 25 acquisitions at a net cost of $37 million that added 84
billion cubic feet of natural gas equivalent.  Proved reserves at June 30, 1996,
were 1.923 trillion cubic feet of natural gas  equivalent,  up 152 billion cubic
feet of natural gas equivalent from year-end 1995.

         Natural gas production is sold by Sonat Exploration to Sonat Marketing,
the  Company's  affiliate  operating  in the Energy  Marketing  segment,  and is
marketed  primarily in the spot market by Sonat  Marketing.  Sonat  Exploration,
through Sonat  Marketing,  uses derivative  financial  instruments to manage the
risks  associated with price  volatility for both its natural gas production and
its oil production,  which it sells in the spot market.  (See discussion  below,
Market  Risk  Management  and  Note 2 of the  Notes  to  Condensed  Consolidated
Financial Statements.)



<PAGE>


EXPLORATION AND PRODUCTION OPERATIONS
<TABLE>
<CAPTION>

                                                                Three Months                        Six Months
                                                               Ended June 30,                     Ended June 30,
                                                              ----------------                   ---------------
                                                           1996             1995              1996              1995
                                                           ----             ----              ----              ----
                                                                                 (In Millions)
Revenues:
<S>                                                       <C>               <C>              <C>               <C>   
    Sales to others                                       $ 41.3            $ 69.2           $ 57.1            $108.6
    Intersegment sales                                      97.8              54.8            193.6             109.4
                                                           -----            ------           ------            ------
       Total Revenues                                      139.1             124.0            250.7             218.0
                                                          ------            ------           ------            ------

Costs and Expenses:
    Operating and maintenance                               15.3              16.3             30.8              33.5
    Exploration expense                                      5.1               2.0              8.6               3.5
    General and administrative                              14.1              10.9             26.0              21.4
    Depreciation, depletion and
       amortization                                         59.2              52.2            114.1             110.0
    Taxes, other than income                                 6.4               4.2             12.2               9.6
                                                            ----            ------            -----            ------
                                                           100.1              85.6            191.7             178.0
                                                          ------            ------           ------            ------
       Operating Income                                   $ 39.0            $ 38.4           $ 59.0            $ 40.0
                                                          ======            ======           ======            ======


Net Sales Volumes:
    Gas (Bcf)                                                 51                44               98                94
    Oil and condensate (MBbls)                             1,304               888            2,382             1,961
    Natural gas liquids (MBbls)                              550               418              936               856
- ---------------------------------------------------------------------------------------------------------------------

Average Sales Prices:
    Gas ($/Mcf)                                           $ 2.19            $ 1.52           $ 2.06            $ 1.48
    Oil and condensate ($/Bbl)                             19.61             17.54            18.93             17.33
    Natural gas liquids ($/Bbl)                            11.31              8.59            10.54              8.66
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


Quarter-to-Quarter Analysis

         Operating  income  for the second  quarter  of 1996 was up $38  million
compared with the same 1995 period,  excluding the recognition of $37 million of
operating  revenue from the  termination of two long-term gas sales contracts in
the 1995  period.  Natural gas  production  rose 16 percent to 51 billion  cubic
feet,  while  realized  natural  gas prices for the second  quarter of 1996 were
$2.19 per thousand  cubic feet compared with $1.52 per thousand  cubic feet last
year. The increase in natural gas production reflects successful exploration and
development  programs  throughout  the Company's  areas of  operations.  Oil and
condensate  production  rose 47 percent to 1.3  million  barrels  for the second
quarter of 1996, primarily due to growing production in the eastern Austin Chalk
Trend where the Company  recently  increased its drilling  program from three to
seven rigs. Realized oil prices rose to $19.61 per barrel from $17.54 per barrel
in 1995.

         Although  amortization  rates  declined from $1.01 to $.96 per thousand
cubic feet of natural gas equivalent  depreciation,  depletion and  amortization
expense for the current period  increased 13 percent compared with the same 1995
period due to higher  production  volumes in 1996.  General  and  administrative
expense  increased  $3.2  million  compared  with the  second  quarter  of 1995,
primarily due to stock-based employee  compensation expense which is a result of
a  significant  increase in the Company's  stock price in the second  quarter of
1996.  Exploration  expenses  increased  $3.1  million  due to more  exploration
activity in 1996. Other tax expense increased by $2.2 million,  primarily due to
higher severance taxes resulting from higher revenues.

Year-to-Date Analysis

         Operating  income for the first six  months of 1996 was up $56  million
compared with the same period of 1995,  excluding the recognition of $37 million
of operating  revenue from the  termination of two long-term gas sales contracts
in the 1995 period.  The increase  was due to both higher  prices and  increased
production.  Average realized natural gas prices increased to $2.06 per thousand
cubic feet in 1996 from  $1.48 per  thousand  cubic  feet in 1995,  a 39 percent
increase.  Gas revenues in the 1996 period were reduced by $19.5 million for the
effect of gas hedging transactions.  Since April 1996, Sonat Exploration has had
no  natural  gas  futures  hedges in place with  respect  to future  production.
Realized  oil prices rose to an average of $18.93 per barrel in 1996 from $17.33
per barrel in 1995. Oil revenues in the 1996 period were reduced by $4.6 million
for  the  effect  of  oil  swap  transactions.   Sonat  Exploration  has  hedged
approximately 41 percent of expected oil production for the remainder of 1996 at
an $18 per barrel West Texas  Intermediate  index price (see Note 2 of the Notes
to Condensed Consolidated Financial Statements).
Oil and condensate production increased by 21 percent.

         Costs and expenses were higher in the first six months of 1996 compared
with the same 1995 period due to several factors.  Exploration expense increased
$5.1   million  due  to  more   exploration   activity  in  1996.   General  and
administrative  expenses  increased  $4.6 million,  primarily due to stock-based
employee compensation expense. Depreciation,  depletion and amortization expense
increased $4.1 million due to higher production levels partially offset by lower
amortization  rates.  Other tax  expense  increased  $2.6  million due to higher
severance taxes related to higher revenues.  Operating and maintenance  expenses
were $2.7  million  lower for the first six months of 1996  compared  with 1995,
primarily due to reduced levels of workovers in 1996, which partially offset the
higher expenses mentioned above.

NATURAL GAS TRANSMISSION

     The  Company is engaged in the natural gas  transmission  business  through
Southern and its subsidiaries, and Citrus Corp. (a 50 percent-owned company).

         Southern  continues  to pursue  opportunities  to expand  its  pipeline
system in its traditional market area and to connect new gas supplies.  Southern
filed an  application  on January 24, 1996,  with the FERC  seeking  approval to
extend  its  pipeline  system to  provide  firm gas  transportation  service  to
customers in North Alabama. The proposed 76-million-cubic-feet-per-day expansion
is supported by long-term firm  transportation  agreements  with five customers,
including the cities of  Huntsville  and Decatur,  which have  executed  20-year
service  agreements  for 40 million cubic feet per day and 25 million cubic feet
per  day,  respectively.  The $53  million  project  includes  118  miles of new
pipeline and additional  compression on Southern's existing system. The proposed
expansion,  which  requires  FERC  approval,  is  scheduled  to be in service by
November 1997. The company that currently provides transportation service to the
city of Huntsville  has filed suit against  Southern and  Huntsville  seeking to
have  Southern's  service  agreement  with  Huntsville set aside as violative of
Alabama's  competitive bid laws and the Alabama  Constitution.  This company has
also opposed the system expansion application at the FERC. In July 1996 the FERC
approved  the   non-environmental   aspects  of  this  project  and  denied  the
non-environmental  portions  of the  protests  to  the  project,  including  the
opposition of Huntsville's current transportation provider. Environmental issues
will be  reviewed  later by the FERC and a  certificate  issued,  if  warranted,
following the environmental review.  Southern cannot predict the outcome of this
litigation or the FERC proceeding.

         In May 1996,  Southern filed an application with the FERC to expand its
pipeline  system in its market  area.  This $36  million  expansion  will enable
Southern to provide additional firm transportation  services totaling 46 million
cubic feet per day to 11 customers in Georgia and Tennessee. If FERC approval is
received,  the in-service date for this firm transportation  service is expected
to be November 1997.

         In July 1996,  Destin Pipeline  Company Inc., a wholly owned subsidiary
of  Southern,  filed  an  application  with the FERC  seeking  authorization  to
construct,  own,  and operate a  large-diameter  interstate  pipeline  system to
transport approximately one billion cubic feet of gas per day from the deepwater
and corridor areas being developed in the eastern Gulf of Mexico for delivery to
pipeline interconnections in central Mississippi. The proposed 207 miles of pipe
and related  compression  facilities include a 36-inch pipeline extending from a
gathering  platform to be constructed in the Main Pass Block 248 Area to a point
near Pascagoula,  Mississippi,  and a 36-inch and 30-inch pipeline from there to
interconnections  or exchange  points with five other  interstate  pipelines  in
Mississippi.  The estimated  capital cost of the facilities is $294 million.  In
addition  to FERC  authorization,  the  project  will  require  firm,  long-term
contracts from prospective customers.  Destin Pipeline has requested preliminary
regulatory  approval  for  the  project  by  January  1997  so  that  commercial
agreements  can be entered  into in early 1997.  Engineering  would be completed
during 1997, and construction would begin in 1998. The projected in-service date
is scheduled for January 1999.  There is no assurance that the FERC will approve
this  application  or that Destin  Pipeline  will be  successful in securing the
necessary long-term contracts.



<PAGE>


NATURAL GAS TRANSMISSION
<TABLE>
<CAPTION>

                                                                Three Months                       Six Months
                                                               Ended June 30,                     Ended June 30,
                                                             ----------------                   ---------------
                                                           1996             1995              1996              1995
                                                           ----             ----              ----              ----
                                                                                 (In Millions)
Operating Income (Loss):
    Southern Natural Gas Company
<S>                                                       <C>               <C>              <C>               <C>   
       and subsidiaries                                   $ 36.5            $ 38.2           $ 84.7            $ 90.8
    Other                                                   (0.1)             (0.4)            (0.2)             (0.8)
                                                           -----            ------            -----            ------

       Total Operating Income                             $ 36.4            $ 37.8           $ 84.5            $ 90.0
                                                          ======            ======           ======            ======


SOUTHERN NATURAL GAS COMPANY AND SUBSIDIARIES

Revenues:
    Gas sales                                             $ 54.4            $ 47.3           $114.6            $ 94.0
    Market transportation and
       storage                                              76.1              75.0            160.5             168.5
    Supply transportation                                   12.1              13.2             23.3              25.9
    Other                                                  166.3              (4.6)           167.8              21.7
                                                          ------            ------           ------            ------
       Total Revenues                                      308.9             130.9            466.2             310.1
                                                          ------            ------           ------            ------

Costs and Expenses:
    Natural gas cost                                        54.4              47.2            112.0              92.4
    Transition cost recovery                               158.5             (12.5)           153.1               8.4
    Operating and maintenance                               22.4              21.0             42.3              40.3
    General and administrative                              20.5              19.8             40.0              40.6
    Depreciation and amortization                           12.4              12.7             24.8              27.5
    Taxes, other than income                                 4.2               4.5              9.3              10.1
                                                            ----            ------             ----            ------
                                                           272.4              92.7            381.5             219.3
                                                          ------            ------           ------            ------
       Operating Income                                   $ 36.5            $ 38.2           $ 84.7            $ 90.8
                                                          ======            ======           ======            ======

Equity in Earnings of
    Unconsolidated Affiliates                              $ 2.3            $  2.3            $ 4.9            $  4.8
                                                           =====            ======            =====            ======

                                                                             (Billion Cubic Feet)
Volumes:
    Intrastate gas sales                                       2                 2                4                 4
    Market transportation                                    142               127              350               305
                                                             ---               ---              ---               ---
       Total Market Throughput                               144               129              354               309
    Supply transportation                                     80               100              165               187
                                                             ---               ---              ---               ---
       Total Volumes                                         224               229              519               496
                                                             ===               ===              ===               ===

    Transition gas sales                                      18                23               35                49
                                                             ===               ===              ===               ===
</TABLE>


<PAGE>


CITRUS CORP.
<TABLE>
<CAPTION>
                                                                Three Months                        Six Months
                                                                Ended June 30,                    Ended June 30,
                                                               ----------------                  ---------------
                                                             1996             1995              1996             1995
                                                             ----             ----              ----             ----
                                                                                 (In Millions)
Equity in Earnings of
<S>                                                          <C>              <C>              <C>              <C>  
    Citrus Corp.                                             $4.7             $6.1             $10.7            $12.9
                                                             ====             ====             =====            =====

                                                                               (Billion Cubic Feet)
Florida Gas Volumes (100%):
    Market transportation                                     114              126               205              219
    Supply transportation                                       8                6                16               14
                                                               --              ---               ---              ---
       Total Volumes                                          122              132               221              233
                                                              ===              ===               ===              ===
</TABLE>


Quarter-to-Quarter Analysis

         Southern  Natural Gas Company and  Subsidiaries - Operating  income for
the second quarter declined $1.7 million compared with the 1995 period primarily
due to lower  supply-area  transportation  volumes and slightly higher operating
and maintenance expenses and general and administrative expenses.  Higher market
transportation  revenues  resulting  from  higher  volumes  related  to the East
Tennessee expansion partially offset this decline.

         Gas sales  revenues and natural gas cost  increased  compared  with the
1995 second  quarter  reflecting  higher gas prices on transition gas sales from
supply remaining under contract. Both other revenue and transition cost recovery
in the 1996  period  include  $164  million as a result of  Southern's  Customer
Settlement  becoming  final.  Other revenue and transition  cost recovery in the
1995  period  were  reduced by an  adjustment  of  approximately  $25 million to
reflect the terms of the Customer  Settlement  agreement,  which was implemented
March 1, 1995.  The  adjustment  did not impact  operating  income.  General and
administrative  expenses  for the second  quarter of 1996 were  slightly  higher
compared with the second  quarter of 1995,  primarily due to higher  stock-based
employee compensation expense.

         Citrus - Equity in earnings  of Citrus  declined  $1.4  million to $4.7
million.  The decline is  primarily  due to lower  interruptible  transportation
volumes and higher operating expenses in 1996.

Year-to-Date Analysis

         Southern  Natural Gas Company and  Subsidiaries - Operating  income for
the  six-month  period  decreased  $6.1 million  primarily  because  incremental
revenues from the sale of firm  transportation  capacity  were  collected in the
1995 period prior to revised rates going into effect on March 1, 1995.  The 1995
period  also  included  positive  adjustments  to reflect  actual  interruptible
transportation revenue and cost recovery in the first year of post Order No. 636
operations and the reduction of a take-or-pay liability.

         Gas sales  revenues and natural gas cost  increased  compared  with the
1995 period  reflecting  higher gas prices on  transition  gas sales from supply
remaining under contract. Both other revenue and transition cost recovery in the
1996 period include $164 million as a result of Southern's  Customer  Settlement
becoming  final.  Other revenue and transition  cost recovery in the 1995 period
were reduced by an adjustment of approximately  $25 million to reflect the terms
of the Customer Settlement.  Depreciation and amortization decreased in the 1996
period due to lower rates implemented March 1, 1995.

         Citrus - Equity in earnings of Citrus were $2.2  million  lower than in
1995.  1996  results  reflect  revenues  and  operating  costs  relating  to the
operations of the Phase III expansion  project while 1995 results  include AFUDC
related  to Phase  III  which  was  placed in  service  on March 1,  1995.  Also
contributing  to  the  decline  were  lower  margins   primarily  due  to  lower
interruptible transportation volumes.

Natural Gas Sales and Supply

         Sales by Southern of natural gas are anticipated to continue only until
Southern's  remaining supply contracts expire, are terminated,  or are assigned.
As a result of Order No. 636,  Southern is attempting to terminate its remaining
supply contracts through which it had  traditionally  obtained its long-term gas
supply.  Some of these contracts  contain clauses  requiring  Southern either to
purchase minimum volumes of gas under the contract or to pay for it (take-or-pay
clauses). Although the cost of gas under some of these contracts is in excess of
current  spot-market  prices,  Southern  currently is  incurring no  take-or-pay
liabilities under any of these contracts.  Two  market-priced  contracts entered
into with Exxon Corporation in 1995 as part of a settlement of certain other gas
purchase  contracts  account  for 85  percent  in 1996 and 1997 of the  purchase
commitments described below. Of such purchase  commitments,  the percent that is
priced in excess of current  spot-market  prices is 2 percent in 1996, 2 percent
in 1997,  12 percent in 1998,  and  substantially  all of the  volumes for years
thereafter.  (See  Note 5 of  the  Notes  to  Condensed  Consolidated  Financial
Statements  for a  discussion  of price  differential  GSR  costs.)  Pending the
termination of these remaining supply contracts,  Southern has sold a portion of
its remaining gas supply to a number of its firm transportation  customers under
contracts  that have been extended  through  November 30, 1997. The remainder of
Southern's gas supply will continue to be sold on a month-to-month basis.



<PAGE>


         Southern's   purchase   commitments  under  its  remaining  gas  supply
contracts for the remainder of 1996 and years 1997 through 2000 are estimated as
follows:

                                                   Estimated
                                                   Purchase
                                                  Commitments
                                                 (In Millions)

         1996                                        $ 83
         1997                                         135
         1998                                          22
         1999                                          22
         2000                                          19

         These estimates are subject to significant  uncertainty due both to the
number of  assumptions  inherent  in these  estimates  and to the wide  range of
possible  outcomes  for each  assumption.  None of the three major  factors that
determine purchase commitments  (underlying reserves,  future deliverability and
future price) is known today with certainty.

         See Note 5 of the Notes to Condensed  Consolidated Financial Statements
for a discussion regarding Southern's rate proceedings to recover its GSR costs.

Rate Matters

         The Customer  Settlement  resolves,  as to the parties  supporting  the
settlement,  all of  Southern's  pending rate  proceedings  and  proceedings  to
recover GSR and other  transition costs  associated with the  implementation  of
Order No.  636.  See Note 5 of the  Notes to  Condensed  Consolidated  Financial
Statements for a discussion of the Customer Settlement and other rate matters.

ENERGY MARKETING

     Sonat Energy Services,  through its  subsidiaries,  Sonat Marketing Company
L.P. and Sonat Power Marketing L.P.,  conducts marketing business in the natural
gas and electric industries.

         Sonat  Marketing has  experienced  rapid growth as reflected by average
daily sales volumes of 2.4 billion cubic feet during the second quarter of 1996.
For the current  three-month  period,  total sales volumes grew from 176 billion
cubic  feet to 214  billion  cubic feet  compared  with the 1995  period.  Sonat
Marketing purchases and resells substantially all of Sonat Exploration Company's
natural gas production.

         Sonat Marketing uses natural gas futures  contracts,  options,  and gas
price swap  agreements to hedge the effects of spot-market  price  volatility on
its operating  results.  These  instruments are used to lock in margins on Sonat
Marketing's gas transactions.  Sonat Marketing also uses futures  derivatives to
enable it to offer  fixed-price  contracts to its suppliers and customers.  (See
Market  Risk  Management  and  Note 2 of the  Notes  to  Condensed  Consolidated
Financial Statements.)

         Sonat  Power   Marketing  has  executed  power   purchase,   sales  and
transmission  agreements  with  numerous  U.S.  utilities.  It  is  focusing  on
expanding its wholesale  business.  Sonat and AGL Resources Inc., which has a 35
percent  ownership  interest in Sonat  Marketing,  completed an agreement in the
second  quarter of 1996 whereby AGL  Resources  Inc.  also acquired a 35 percent
interest in Sonat Power  Marketing.  The  transaction  resulted in a $.5 million
gain, which is included in other income.

ENERGY MARKETING
<TABLE>
<CAPTION>

                                                                  Three Months                      Six Months
                                                                Ended June 30,                     Ended June 30,
                                                               ----------------                   ---------------
                                                             1996            1995                1996            1995
                                                             ----            ----                ----            ----
                                                                                 (In Millions)

<S>                                                        <C>              <C>                <C>             <C>   
Revenues                                                   $526.3           $299.5             $1,123.1        $528.4
                                                           ======           ======             ========        ======

Operating Income (Loss)                                    $ (0.1)          $  2.0               $ 12.3        $  4.1
                                                           ======           ======               ======        ======

Sonat Marketing Gas Sales
    Volumes (100%)
       (Billion Cubic Feet)                                   214              176                  423           318
                                                              ===              ===                  ===           ===

Sonat Power Marketing Sales
    Volumes (100%)
       (Thousands of Megawatt Hours)                          473                -                  649             -
                                                              ===               ==                  ===            ==
</TABLE>


Quarter-to-Quarter Analysis

         Although  revenues  increased 76 percent due to both higher volumes and
higher gas prices,  operating results for the energy marketing segment decreased
$2.1 million in the second quarter of 1996 compared with the 1995 period.  While
natural gas marketing  operations were profitable and sales volumes increased 22
percent,  unit trading margins were lower.  Energy  marketing  results were also
adversely   affected  by  higher  expenses,   including   stock-based   employee
compensation  expense, and start-up costs associated with the development of its
electric power marketing operations.

Year-to-Date Analysis

         Revenues  increased  for the  six-month  period  for the  same  reasons
mentioned above.  Operating results for the energy marketing segment for the six
months ended June 30, 1996, were up substantially over 1995 levels, as operating
income increased to $12.3 million from $4.1 million primarily due to much higher
unit trading margins and to higher volumes. Unusually cold weather in early 1996
in certain of Sonat  Marketing's  markets created intense demand for natural gas
during peak periods  resulting in a volatile  price  environment  which  created
exceptional  trading  opportunities  for Sonat Marketing in the first quarter of
1996.




Other Income Statement Items
<TABLE>
<CAPTION>

                                                                Three Months                        Six Months
                                                               Ended June 30,                     Ended June 30,
                                                             ----------------                   ---------------
                                                            1996             1995              1996              1995
                                                            ----             ----              ----              ----
                                                                                 (In Millions)

Other Income (Loss), Net:
    Equity in earnings of
<S>                                                        <C>              <C>               <C>              <C>   
       unconsolidated affiliates                           $ 7.4            $ 11.9            $16.4            $ 25.0
    Minority interest                                       (0.4)              -               (5.1)              -
    Other                                                    2.0             (41.2)             1.9             (35.8)
                                                            ----            ------             ----            ------
                                                           $ 9.0            $(29.3)           $13.2            $(10.8)
                                                           =====            ======            =====            ======
</TABLE>

         The decrease in equity in earnings of unconsolidated affiliates in both
of the  1996  periods  primarily  reflects  the  absence  of  earnings  from the
Company's  investment in Sonat  Offshore  Drilling  Inc.  which was sold in July
1995.  Minority  interest  is AGL  Resources  Inc.'s 35 percent  shares of Sonat
Marketing and Sonat Power Marketing's earnings (losses).  Other increased due to
a $30.8  million  loss on the sale of oil and gas  properties  and a $13 million
loss on the  sale  of the  Company's  investment  in  Baker-Hughes  Incorporated
convertible  preferred  stock in the 1995  periods.  Slightly  offsetting  these
losses were $3 million and $6 million of  dividends on the Baker Hughes stock in
the three-month and six-month periods of 1995, respectively.

<TABLE>
<S>                                                        <C>              <C>               <C>              <C>   
Interest Expense, Net                                      $21.9            $ 25.3            $43.1            $ 51.2
</TABLE>

         Interest  expense on debt decreased  compared with the  three-month and
six-month periods of 1995 due to much lower average debt levels, slightly offset
by higher interest rates.  Debt levels were lower due to proceeds from the Sonat
Offshore  stock sale and the Baker Hughes stock sale in 1995 being used to repay
debt.  Interest  income  decreased in both 1996 periods  compared  with the 1995
periods due to much lower GSR interest income.

<TABLE>
<S>                                                        <C>              <C>               <C>              <C>   
Income Taxes                                               $20.8            $  5.8            $41.4            $ 15.8
</TABLE>

         The  increase in income  taxes in both 1996  periods  resulted  from an
increase in pre-tax income and a higher effective tax rate. The higher effective
tax rate reflects  lower levels of  non-conventional  fuel tax credits and other
tax preference items.



<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

CASH FLOWS
<TABLE>
<CAPTION>

                                                                                                    Six Months
                                                                                                   Ended June 30,
                                                                                              1996              1995
                                                                                                   (In Millions)

<S>                                                                                          <C>               <C>   
Operating Activities                                                                         $270.2            $125.4
</TABLE>

         Cash flow from operations  increased  $144.8 million  compared with the
1995  period  primarily  due  to  improved   operating  results  at  both  Sonat
Exploration and Sonat Marketing, which were discussed earlier. At Southern, cash
flow from operations improved,  primarily due to higher GSR payments in the 1995
period.

         Other than the GSR  payments  discussed  above,  both the change in gas
supply  realignment costs and the change in reserves for regulatory matters were
attributable  to  recognition of the Customer  Settlement  becoming final in the
second quarter of 1996 (see earlier  discussion).  The change in deferred income
taxes  reflects  Southern's  settlement  accounting  and  the  disposal  of  the
Company's  investment in Baker Hughes  preferred  stock in the 1995 period.  The
change  in  both  accounts   receivable   and  accounts   payable  is  primarily
attributable to the expanding business of Sonat Exploration and Sonat Marketing.
Other  includes  $32.9  million of  accrual  reversals  related to the  Customer
Settlement  in the current  period.  In addition,  the 1995 period  includes $37
million  from the  termination  of  long-term  gas sales  contracts,  as well as
transition costs deferred at Southern.

<TABLE>
<S>                                                                                         <C>                <C>    
Investing Activities                                                                        $(271.2)           $(66.4)
</TABLE>

         Net cash used in investing  activities was $204.8 million higher in the
1996 period  compared to the 1995 period,  which  included  sources of cash from
unusual  items.  In 1995, the Company  received  $167.0 million from the sale of
four  million  shares of Baker Hughes  convertible  preferred  stock,  and $51.3
million in proceeds from the sale of Sonat  Exploration  oil and gas properties.
Capital expenditures were slightly lower in the 1996 period compared to the 1995
period.

<TABLE>
<S>                                                                                         <C>                <C>    
Financing Activities                                                                        $ (22.5)           $(62.1)
</TABLE>

         Net cash used in  financing  activities  was $39.6  million less in the
1996 period compared to the 1995 period.  Proceeds from the unusual transactions
discussed  above were used in part to repay  borrowings  under Sonat's  floating
rate facilities in the 1995 period.



<PAGE>



Capital Expenditures

         Capital  expenditures for the Company's  business  segments  (excluding
unconsolidated affiliates) were as follows:
<TABLE>
<CAPTION>

                                                                                                    Six Months
                                                                                                  Ended June 30,
                                                                                              1996              1995
                                                                                                   (In Millions)

<S>                                                                                         <C>                <C>   
         Exploration and Production                                                         $ 214.7            $262.0
         Natural Gas Transmission                                                              51.9              16.8
         Energy Marketing                                                                       1.9               1.3
         Other                                                                                  2.6               2.7
                                                                                               ----            ------

         Total                                                                              $ 271.1            $282.8
                                                                                            =======            ======
</TABLE>

         The  Company's  share of  capital  expenditures  by its  unconsolidated
affiliates  was $4.9  million and $77.7  million in the first six months of 1996
and 1995, respectively.  The 1995 period included spending at Florida Gas on the
Phase III expansion project placed in service on March 1, 1995.

Capital Resources

         At June 30,  1996,  the  Company  had lines of credit  and a  revolving
credit agreement with a total capacity of $750 million.  Of this, $493.5 million
was available. At June 30, 1996, $6.5 million was outstanding under Sonat's line
of credit.  The amount available under the lines of credit has also been reduced
by the amount of  commercial  paper  outstanding  of $250 million to reflect the
Company's policy that bank and commercial paper borrowings in the aggregate will
not exceed the maximum amount  available under its lines of credit and revolving
credit agreement.

         Sonat  has a  shelf  registration  with  the  Securities  and  Exchange
Commission  (SEC)  that  provides  for  issuance  of up to $500  million in debt
securities  of  which  $300  million  is  unissued.  Southern  also  has a shelf
registration  with the SEC for up to $200 million in debt  securities,  of which
$100  million  has been  issued.  Southern  expects  to issue  the $100  million
remaining under its shelf registration in either late 1996 or early 1997 to fund
planned expansion of its pipeline system.

         The Company has a stock  repurchase  program  through  April 30,  1997,
which  authorizes  the purchase of  approximately  three  million  shares of the
Company's  common  stock.  Through  June 30,  1996,  the Company  has  purchased
2,059,260  shares and will continue to purchase shares from  time-to-time on the
open market or in privately negotiated transactions.  Shares purchased under the
authorization  are being reissued in connection  with employee stock options and
restricted stock programs.

         Cash flow from  operations  and  borrowings  in the  public or  private
markets  provide the Company  with the means to fund  operations  and  currently
planned investment and capital expenditures.

MARKET AND FINANCIAL RISK MANAGEMENT

         The  Company's  primary  market  risk  exposure  is the  volatility  of
spot-market natural gas and oil prices, which affects operating results of Sonat
Exploration and Sonat Marketing.

         Sonat  Exploration,  through Sonat Marketing,  uses futures  contracts,
options,  and oil and natural gas price swap  agreements  to hedge its commodity
price risk. Sonat  Exploration's  hedging objective is to lock in the price of a
portion of its expected oil and gas production  when it believes that prices are
at an acceptable level.

         Sonat Marketing uses derivative instruments to reduce the risk of price
changes and location differences when it buys or sells natural gas. For example,
Sonat  Marketing may purchase  certain natural gas volumes before a customer has
been identified, then sell an equivalent volume in natural gas futures contracts
or options on futures contracts to match the cash transaction.

         The  Company  also  has  exposure  to  financial   market   risks.   In
anticipation  of a future  borrowing  under  its  shelf  registration,  Southern
entered into a forward rate agreement to hedge its interest rate risk in January
1996 (see Note 2 of the Notes to Condensed Consolidated Financial Statements).

         The Company's use of these derivative  instruments is implemented under
a set of policies  approved by the Board of Directors.  These policies  prohibit
speculative transactions not matched by physical commodity positions in the case
of Sonat  Exploration or  corresponding  trading  positions in the case of Sonat
Marketing  and determine  approval  levels for each  transaction.  For commodity
price hedges,  these policies set limits regarding  volumes relative to budgeted
production or sales levels.  All swap  counterparties are approved by the Board,
and volume limits are set for any single  counterparty.  Reports  detailing each
transaction are distributed to management. In addition, all hedge activities are
internally  reviewed to ensure compliance with all policies.  (See Note 2 of the
Notes to Condensed Consolidated Financial Statements.)

FORWARD LOOKING STATEMENTS

         Disclosures  provided in this Quarterly  Report contain forward looking
statements  regarding  the  Company's  future  plans,  objectives,  and expected
performance. These statements are based on assumptions that the Company believes
are  reasonable,  but are  subject  to a wide  range of  risks,  and there is no
assurance that actual results may not differ materially.  Important factors that
could cause actual results to differ  include  changes in oil and gas prices and
underlying demand,  which would affect profitability and might cause the Company
to  alter  its  plans,  the  timing  and  results  of oil and gas  drilling  and
acquisition  programs,  which  determine  production  levels and  reserves,  the
results of the Company's  hedging  activities,  and the success of  management's
cost reduction activities.  Realization of the Company's objectives and expected
performance  can also be  adversely  affected  by the actions of  customers  and
competitors, changes in governmental regulation of the Company's businesses, and
changes  in  general  economic  conditions  and the  state of  domestic  capital
markets.



<PAGE>



                           PART II. OTHER INFORMATION


Item 5.  Legal Proceedings

         Southern Natural Gas Company and its wholly owned subsidiary, Sea Robin
Pipeline Company,  are two of seventy  defendants named in Jack J. Grynberg,  ex
rel. v. Alaska  Pipeline  Company,  et al., which was filed in the United States
District   Court  for  the  District  of  Columbia.   The   defendants   include
substantially  all of the interstate  pipelines in the United  States.  Grynberg
filed suit on behalf of the United States  Government  under 31 U.S.C. ss. 3729,
et seq.,  commonly known as the False Claims Act, alleging that the methods used
by the  defendants  to measure  the  heating  content  and volume of natural gas
purchased  by them have caused  producers  of natural gas to underpay  royalties
owed by the  producers to the United  States.  The complaint  seeks  recovery of
actual  damages  based  upon the  unpaid  royalties,  the amount of which is not
specified in the  complaint.  Such damages may be trebled  under  Section  3729.
Southern and Sea Robin intend to defend the suit vigorously.

         See Note 5 of the Notes to the  Consolidated  Financial  Statements  in
this  report  for a  description  of the  FERC's  Division  of  Audits  proposed
adjustments to the capitalization by Florida Gas of AFUDC during construction of
its Phase III expansion facilities and the settlement in principle that has been
reached regarding those proposed adjustments.

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits1

Exhibit
Number                           Exhibits

 4*                 Credit  Agreement dated as of June 1, 1996, among Sonat 
                    Inc., and the Banks named therein,  and The Chase Manhattan
                    Bank (National Association) and Morgan Guaranty Trust 
                    Company of New York, as Co-Agents

11*                 Computation of Earnings per Share

12*                 Computation of Ratio of Earnings to Fixed Charges

27*                 Financial Data Schedule for the period ended June 30, 1996

*  Filed with this Report

(b)  Reports on Form 8-K

  The Company did not file any Report on Form 8-K during the quarter  ended June
30, 1996.
- -----------------------

     1/ The Company will furnish to requesting  security holders the exhibits on
this list upon the  payment  of a fee of $.10 per page up to a maximum  of $5.00
per exhibit.  Requests must be in writing and should be addressed to Beverley T.
Krannich, Secretary, Sonat Inc., P. O. Box 2563, Birmingham, Alabama 35202-2563.



<PAGE>





                           SONAT INC. AND SUBSIDIARIES




                                   SIGNATURES




         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                   SONAT INC.



Date:       August 6, 1996              By:     /s/ James A. Rubright
       -------------------------                -----------------------
                                                James A. Rubright
                                                Senior Vice President and
                                                General Counsel

                                               (Principal Accounting Officer)




Date:      August 6, 1996               By:     /s/ Thomas W. Barker, Jr.
      -------------------------                 ---------------------------
                                                Thomas W. Barker, Jr.
                                                Vice President-Finance and
                                                Treasurer

                                                (Principal Financial Officer)








                                                                 CONFORMED COPY
                                                                      EXHIBIT 4

                                CREDIT AGREEMENT


                            dated as of June 1, 1996


                                      among


                                   SONAT INC.,


                             THE BANKS NAMED HEREIN,


                                       and


               THE CHASE MANHATTAN BANK (NATIONAL ASSOCIATION)


                                       and


                          MORGAN GUARANTY TRUST COMPANY
                                   OF NEW YORK
                                  as Co-Agents



- ------------------------------------------------------------------------------


                                TABLE OF CONTENTS

Article                                                                   Page

I.    LOANS.............................................................     1

         1.01     Syndicated Loans......................................     1
         1.02     Money Market Loans....................................     1
         1.03     Intentionally Omitted.................................     4
         1.04     Change of Commitments.................................     4
         1.05     Borrowings of Syndicated Loans........................     6
         1.06     Several Commitments; Remedies Independent.............     7
         1.07     Availability of Funds.................................     7
         1.08     Extension of Commitment Termination Date..............     7
         1.09     Lending Offices.......................................     8
         1.10     Notes.................................................     8

II.   PAYMENTS, INTEREST AND CERTAIN FEES...............................     8

         2.01     Repayment of Loans....................................     8
         2.02     Interest..............................................     8
         2.03     Interest Periods......................................     9
         2.04     Prepayments...........................................    10
         2.05     Payments, etc.........................................    10
         2.06     Pro Rata Treatment; Sharing...........................    11
         2.07     Computations..........................................    12
         2.08     Facility Fee..........................................    12
         2.09     Administration Fee....................................    12

III.  PROVISIONS RELATING TO FIXED RATE LOANS...........................    12

         3.01     Additional Costs......................................    12
         3.02     Limitation on Types of Loans..........................    15
         3.03     Illegality............................................    15
         3.04     Treatment of Affected Loans...........................    16
         3.05     Compensation..........................................    16
         3.06     Survival..............................................    17

IV.   CONDITIONS........................................................    17

         4.01     Conditions to Effectiveness...........................    17
         4.02     Conditions Precedent to Loans.........................    18

V.    COVENANTS.........................................................    18

         5.01     Financial Statements..................................    18
         5.02     Access to Books and Inspection........................    19
         5.03     Litigation............................................    19
         5.04     Maintenance of Existence..............................    20
         5.05     Merger; Sale of Assets................................    20
         5.06     Default; Investment Rating............................    21
         5.07     ERISA.................................................    21
         5.08     Liens.................................................    21
         5.09     Total Indebtedness to Consolidated Capitalization.....    22
         5.10     Intentionally Omitted.................................    22
         5.11     Insurance.............................................    22
         5.12     Maintenance of Properties.............................    22
         5.13     Public Utility Holding Company Act....................    23

VI.   REPRESENTATIONS AND WARRANTIES....................................    23

         6.01     Corporate Existence and Powers........................    23
         6.02     Corporate Authority, etc..............................    23
         6.03     Financial Condition...................................    23
         6.04     Litigation............................................    24
         6.05     Taxes.................................................    24
         6.06     Approvals.............................................    24
         6.07     ERISA.................................................    24
         6.08     Regulation U..........................................    24
         6.09     Certain Subsidiaries..................................    24
         6.10     Investment Company Act................................    25
         6.11     Environmental Laws....................................    25

VII.  EVENTS OF DEFAULT.................................................    25


VIII. MISCELLANEOUS.....................................................    27

         8.01     Waiver................................................    27
         8.02     Notices and Delivery of Documents.....................    27
         8.03     Governing Law.........................................    28
         8.04     Offsets, etc..........................................    28
         8.05     Disposition of Loans..................................    28
         8.06     Expenses..............................................    28
         8.07     Amendments, Waivers, etc..............................    29
         8.08     Definitions...........................................    29
         8.09     Successors and Assigns................................    29
         8.10     Counterparts..........................................    29

IX. THE AGENTS..........................................................    29

         9.01     Appointment, Power and Immunities.....................    29
         9.02     Reliance by Agents....................................    30
         9.03     Default...............................................    30
         9.04     Rights as a Lender....................................    30
         9.05     Indemnification.......................................    31
         9.06     Reports...............................................    31
         9.07     Non-Reliance on Agents and Other Banks................    31
         9.08     Failure to Act........................................    32
         9.09     Resignation or Removal of Agents......................    32


SCHEDULE 1        Definitions
SCHEDULE 2..      Lending Offices and/or Addresses for Notices

EXHIBIT A-1 Form of Note for Syndicated Loans EXHIBIT A-2 Form of Note for Money
Market Loans EXHIBIT B Form of Opinion of Counsel to the Company  EXHIBIT C Form
of Opinion of Special New York
                  Counsel to the Banks
EXHIBIT D         Form of Money Market Quote Request
EXHIBIT E         Form of Money Market Quote



            CREDIT  AGREEMENT  dated as of June 1,  1996  among  SONAT  INC.,  a
Delaware corporation (the "Company");  the undersigned banks (each herein called
a  "Bank");  and THE CHASE  MANHATTAN  BANK  (NATIONAL  ASSOCIATION)  and MORGAN
GUARANTY  TRUST  COMPANY  OF NEW YORK,  each as agent for the Banks  under  this
Agreement (in such capacity,  each such agent being herein called an "Agent" and
collectively the "Agents").

            The Company has requested the Banks to extend credit to the
Company for the general corporate purposes of the Company.  The Banks are
prepared to do so on the terms hereof.

            Accordingly,  the Company,  each Bank and the Agents hereby agree as
follows:

            I.    LOANS

            1.01 Syndicated  Loans.  Each Bank severally agrees, on the terms of
this  Agreement,  to make loans to the Company in Dollars during the period from
and including the date hereof to but not  including the  Commitment  Termination
Date in an aggregate  principal amount at any one time outstanding up to but not
exceeding the amount of such Bank's Commitment as then in effect. Subject to the
terms of this  Agreement,  during such period the Company may borrow,  repay and
reborrow the amount of the  Commitments;  provided that the aggregate  principal
amount of all Money Market Loans,  together with the aggregate  principal amount
of all  Syndicated  Loans,  at any one time  outstanding  shall not  exceed  the
aggregate  amount of the  Commitments at such time except that,  notwithstanding
the foregoing,  Money Market Loans outstanding at the time of any termination or
reduction  of the  Commitments  pursuant  to 1.04  hereof need not be prepaid on
account of this proviso.

            1.02  Money Market Loans.

            (a) In addition to borrowings of Syndicated  Loans, the Company may,
as set forth in this 1.02, request the Banks to make offers to make Money Market
Loans to the Company in Dollars. The Banks may, but shall have no obligation to,
make such offers and the Company may, but shall have no  obligation  to,  accept
any such offers in the manner set forth in this 1.02.  Money  Market Loans shall
be Set Rate Loans, provided that:

                 (i)  there  may be no  more  than  fifteen  different  Interest
      Periods for both  Syndicated  Loans (other than Domestic  Loans) and Money
      Market  Loans  outstanding  at the same time (for which  purpose  Interest
      Periods  described in different  lettered clauses of the definition of the
      term  "Interest  Period" in 2.03  hereof  shall be deemed to be  different
      Interest Periods even if they are coterminous); and

                (ii) the aggregate  principal  amount of all Money Market Loans,
      together with the aggregate  principal amount of all Syndicated  Loans, at
      any one time  outstanding  shall not  exceed the  aggregate  amount of the
      Commitments at such time except that, notwithstanding the foregoing, Money
      Market Loans  outstanding  at the time of any  termination or reduction of
      the Commitments  pursuant to 1.04 hereof need not be prepaid on account of
      this proviso.

            (b) When the Company  wishes to request  offers to make Money Market
Loans,  it shall give each Bank notice (a "Money Market Quote Request") so as to
be  received  no later than 11:00 a.m.  New York time on the  Business  Day next
preceding the date of borrowing  proposed therein or such other time and date as
the Company and the Majority Banks may agree.  The Company may request offers to
make Money Market Loans for up to three different  Interest  Periods in a single
notice (for which purpose Interest Periods in different  lettered clauses of the
definition  of the term  "Interest  Period"  shall  be  deemed  to be  different
Interest  Periods even if they are  coterminous);  provided that the request for
each  separate  Interest  Period  shall be deemed to be a separate  Money Market
Quote Request for a separate borrowing (a "Money Market  Borrowing").  Each such
notice shall be  substantially in the form of Exhibit D hereto and shall specify
as to each Money Market Borrowing:

                 (i)    the proposed date of such borrowing, which shall be a
      Business Day;

                (ii) the aggregate amount of such Money Market Borrowing,  which
      shall be at least  $25,000,000 (or in larger  multiples of $5,000,000) but
      shall  not cause  the  limits  specified  in 1.02  hereof  to be  violated
      (without  giving effect to any other Money Market  Borrowing  subject to a
      simultaneous Money Market Quote Request);

               (iii)    the duration of the Interest Period applicable
      thereto; and

                (iv)  the  date on  which  the  Money  Market  Quotes  are to be
      submitted  if it is before the  proposed  date of  borrowing  (the date on
      which  such  Money  Market  Quotes  are  to be  submitted  is  called  the
      "Quotation Date").

Except as otherwise  provided in this 1.02,  no Money Market Quote Request shall
be given within five  Business Days (or such other number of days as the Company
and the Majority Banks may agree) of any other Money Market Quote Request.

            (c) (i) Each Bank may submit one or more Money Market  Quotes,  each
containing  an offer to make a Money Market Loan in response to any Money Market
Quote  Request;  provided  that, if the Company's  request under 1.02(b)  hereof
specified more than one Interest Period,  such Bank may make a single submission
containing one or more Money Market Quotes for each such Interest  Period.  Each
Money  Market  Quote must be  submitted to the Company not later than 10:00 a.m.
New York time on the  Quotation  Date or such other time and date as the Company
and the Majority Banks may agree. Subject to 3.02(b), 3.03, 4.02 and Article VII
hereof,  any Money  Market  Quote so made shall be  irrevocable  except with the
written consent of the Company.

                (ii) Each Money Market Quote shall be  substantially in the form
      of Exhibit E hereto and shall specify:

                  (A)   the proposed date of borrowing and the Interest
            Period therefor;

                  (B) the  principal  amount of the Money  Market Loan for which
            each such offer is being made,  which  principal  amount shall be at
            least  $5,000,000 or a larger multiple of $1,000,000;  provided that
            the aggregate principal amount of all Money Market Loans for which a
            Bank submits Money Market Quotes (x) may be greater or less than the
            Commitment of such Bank but (y) may not exceed the principal  amount
            of the Money Market  Borrowing for a particular  Interest Period for
            which offers were requested;

                  (C) the  rate of  interest  per  annum  (rounded  upwards,  if
            necessary,  to the nearest  1/10,000th of 1%) offered for each Money
            Market Loan (the "Money Market Rate"); and

                  (D) the identity of the quoting Bank.

Unless  otherwise  agreed by the Company,  no Money  Market Quote shall  contain
qualifying,  conditional  or similar  language or propose terms other than or in
addition to those set forth in the applicable Money Market Quote Request and, in
particular,  no Money Market Quote may be  conditioned  upon  acceptance  by the
Company of all (or some specified  minimum) of the principal amount of the Money
Market Loan for which such Money Market Quote is being made.

            (d) Not later than 11:30 a.m. New York time on the Quotation Date or
such other time and date as the Company and the  Majority  Banks may agree,  the
Company shall notify each Bank of its acceptance or  nonacceptance of the offers
so notified to it pursuant to 1.02(c)(i)  hereof (and the failure of the Company
to give such notice by such time shall constitute nonacceptance). In the case of
acceptance,  such notice shall specify the aggregate  principal amount of offers
for each  Interest  Period that are  accepted.  The Company may accept any Money
Market Quote in whole or in part  (provided that any Money Market Quote accepted
in part shall be at least  $5,000,000  or in larger  multiples  of  $1,000,000);
provided that:

                 (i)  the  aggregate  principal  amount  of  each  Money  Market
      Borrowing  may not exceed the  applicable  amount set forth in the related
      Money Market Quote Request;

                (ii)  the  aggregate  principal  amount  of  each  Money  Market
      Borrowing  shall  be at  least  $25,000,000  (or in  larger  multiples  of
      $5,000,000) but shall not cause the limits  specified in 1.02 hereof to be
      violated;

               (iii) acceptance of offers may be made only in ascending order of
      Money  Market  Rates,  in each case  commencing  with the  lowest  rate so
      offered; and

                (iv) the  Company  may not accept any offer that fails to comply
      with 1.02(c)(ii) hereof or otherwise fails to comply with the requirements
      of this Agreement (including, without limitation, 1.02(a) hereof).

If offers are made by two or more Banks with the same Money  Market  Rates for a
greater  aggregate  principal  amount than the amount in respect of which offers
are accepted for the related  Interest  Period,  the  principal  amount of Money
Market Loans in respect of which such offers are accepted  shall be allocated by
the Company among such Banks as nearly as possible (in multiples of  $1,000,000)
in proportion to the aggregate  principal amount of such offers.  Determinations
by the Company of the amounts of Money Market Loans shall be  conclusive  in the
absence of manifest  error.  Promptly after the acceptance by the Company of any
Money Market Quote,  the Company shall give Chase notice of the principal amount
of each Money Market Loan to be made  pursuant to such Money Market  Quote,  the
rate of interest per annum and the duration of the  Interest  Period  applicable
thereto and the name of the Bank making such Loan.

            (f) Any Bank  whose  offer to make any  Money  Market  Loan has been
accepted shall, not later than 1:00 p.m. New York time on the date specified for
the making of such  Loan,  make the  amount of such Loan  available  to Chase at
account number NYAO-DI-900-9-000002 maintained by Chase with The Chase Manhattan
Bank (National  Association)  at its Principal  Office in immediately  available
funds,  for  account of the  Company.  The amount so  received  by Chase  shall,
subject to the terms and conditions of this Agreement,  be made available to the
Company on such date by depositing the same, in immediately  available funds, in
an account of the Company  maintained  with The Chase  Manhattan  Bank (National
Association) at its Principal Office designated by the Company.

            (g) Except for the  purpose  and to the extent  expressly  stated in
1.03  hereof,  the  amount of any Money  Market  Loan made by any Bank shall not
constitute a utilization of such Bank's Commitment.

            1.03  Commitment Fee.  Intentionally omitted.

            1.04  Change of Commitments.

            (a) The  Company  shall  have the  right at any time or from time to
time upon not less than three Business  Days' prior notice to Chase  (specifying
the date and the  aggregate  amount of each such  reduction or  termination)  to
terminate in whole,  or to reduce in part,  the  aggregate  unused amount of the
Commitments  (and, in accordance with 1.02(g) hereof,  outstanding  Money Market
Loans  shall  not  constitute  a  utilization  of the  Commitments).  Each  such
reduction shall be in an aggregate amount of at least $25,000,000 and a multiple
of $1,000,000.  Chase shall promptly notify each Bank of its proportionate share
and the date of each such reduction.

            (b) If  either  (i)  during  any  period of 12  consecutive  months,
individuals  who were  directors of the Company at the  beginning of such period
cease to constitute a majority of the board of directors of the Company  (except
for changes due to the retirement or death of any such  individuals) or (ii) any
Person (or group of Persons which has an agreement, arrangement or understanding
for the purpose of acquiring the shares of the Company) shall acquire,  directly
or  indirectly,  beneficial  ownership  or  control of more than 50% of the then
outstanding  voting shares of the Company  (either such event being  hereinafter
referred to as a "Change in Control"),  then each Bank  (through  Chase) may, by
notice to the Company not later than the date 20 Business Days after the Company
shall  have  notified  the  Agents of any such  Change in  Control,  reduce  the
Commitment  of such Bank in an amount equal to the unused  amount of such Bank's
Commitment  (and, in accordance  with 1.02(g) hereof,  outstanding  Money Market
Loans shall not constitute a utilization of such Bank's Commitment). The Company
agrees,  as soon as it shall  become  known to one of its  senior  officers,  to
notify the Agents of any such Change in Control (and the Agents  shall  promptly
notify the Banks  thereof),  but the failure to so notify shall not preclude any
Bank from reducing the unused amount of such Bank's Commitment as aforesaid.

            (c) Provided that no Default shall have occurred and be  continuing,
the  Company  may at any time  terminate  the  Commitment  of any Bank  that has
claimed any compensation  under 3.01(a) or 3.01(c) hereof at any time during the
preceding one-month period, in whole but not in part, by (i) giving Chase (which
shall promptly  notify such Bank) not less than five Business Days' prior notice
thereof,  which notice shall be  irrevocable  and effective only upon receipt by
Chase and shall specify the identity of such Bank and the effective date of such
termination,  and (ii)  paying to such  Bank (and  there  shall  become  due and
payable) on such date the outstanding principal amount of all Loans made by such
Bank,  interest  on such  principal  amount  accrued to such date,  any  amounts
payable to such Bank pursuant to Article III hereof in connection  therewith and
all other amounts owing to such Bank by the Company hereunder (provided that the
obligations  of the Company under Article III and 8.06 hereof to such Bank shall
survive such termination).

            (d) Provided that no Default shall have occurred and be  continuing,
the Company may at any time  replace any Bank that has claimed any  compensation
under  3.01(a) or 3.01(c)  hereof at any time  during  the  preceding  one-month
period,  in whole but not in part,  by giving Chase not less than five  Business
Days' prior notice (and Chase shall promptly notify such Bank),  that it intends
to replace  such Bank with one or more banks  (which may  include any other Bank
under this  Agreement)  selected by the Company and  acceptable  to Chase (which
shall not  unreasonably  withhold its consent).  Any such  replacement  shall be
accomplished  pursuant to  documentation  in form and substance  satisfactory to
Chase.  Upon the effective date of any replacement  under this 1.04(d) (and as a
condition  thereto),  the  Company  shall repay to the Bank being  replaced  the
principal of and interest on each Loan then  outstanding from such Bank together
with all other amounts owing to such Bank  hereunder and such  replacement  bank
(or banks,  as the case may be) shall  make a loan (or loans) to the  Company in
the  (aggregate)  principal  amount of each such Loan so repaid  which  loan (or
loans) shall be of the same type and have the same maturity and interest rate as
the respective Loan so repaid), whereupon such replacement bank (or banks) shall
become a  "Bank"  (or  "Banks")  for all  purposes  of this  Agreement  having a
Commitment  (or  Commitments  in the aggregate) in the amount of such Bank being
replaced and such loan (or loans) shall be deemed a Loan (or Loans) hereunder.

            (e)   The Commitments once terminated or reduced may not be
reinstated.

            1.05  Borrowings of Syndicated Loans.

            (a)  Each  Syndicated  Loan  shall  be  either  a  Domestic  Loan or
Eurodollar  Loan.  Syndicated  Loans on the  occasion of any  borrowing  thereof
hereunder may be Domestic  Loans or Eurodollar  Loans (each a "type" of Loan) or
any  combination  thereof;  provided that there may be no more than ten Interest
Periods  for  Eurodollar  Loans  outstanding  at the same  time;  and  provided,
further,  that there may be no more than fifteen different  Interest Periods for
both Eurodollar  Loans and Money Market Loans  outstanding at the same time (for
which purpose  Interest Periods  described in different  lettered clauses of the
definition  of the term  "Interest  Period" in 2.03 hereof shall be deemed to be
different Interest Periods even if they are coterminous).

            (b) The Company  shall give Chase (which shall  promptly  notify the
Banks)  notice of each  borrowing  hereunder of Syndicated  Loans,  which notice
shall be  irrevocable  and effective  only upon receipt by Chase,  shall specify
with respect to the  Syndicated  Loans to be borrowed (i) the  aggregate  amount
(which  shall be at least  $10,000,000  or a multiple  of  $1,000,000  in excess
thereof),  (ii) the type or types  of  Loans to be  borrowed  and the  aggregate
amount of each type, (iii) the date of such borrowing (which shall be a Business
Day),  and (iv) (in the case of  Eurodollar  Loans) the duration of the Interest
Period  therefor and shall be given not later than 11:00 a.m. New York time,  in
the case of Domestic  Loans,  on the same day as the date of such borrowing and,
in the  case of  Eurodollar  Loans,  on the day  which is not  less  than  three
Business Days prior to the date of such borrowing.

            (c) If at any time during  which  Syndicated  Loans are  outstanding
under  this  Agreement  the  Company  shall  fail to give a  notice  of the type
referred to in 1.05(b) or otherwise to advise Chase in writing by 11:00 a.m. New
York  time on the day  which is not  less  than one  Business  Day  prior to the
maturity date of any such  Syndicated  Loans that it does not intend to reborrow
an amount at least equal to the aggregate  amount of such Syndicated  Loans (or,
if less,  the aggregate  amount of the  Commitments)  on such maturity date, the
Company shall be deemed to have given on such first  Business Day preceding such
maturity date a notice of borrowing  hereunder for Domestic  Loans to be made on
such date in an amount equal to the lesser of (i) the aggregate principal amount
of the  Syndicated  Loans which are maturing on such date or (ii) the  aggregate
amount of the Commitments to be outstanding on such date (after giving effect to
any reductions of the Commitments to be effected on such date),  and Chase shall
notify the Banks of such borrowing.

            (d)  Subject  to Chase's  receipt  or deemed  receipt of a notice of
borrowing as provided in 1.05(b) or 1.05(c)  hereof,  Chase shall give each Bank
not less than three  Business Days' prior notice (with respect to each borrowing
of Eurodollar  Loans) or same-day notice by noon (with respect to each borrowing
of Domestic  Loans),  as the case may be, of each such borrowing  specifying (i)
the aggregate amount to be borrowed, (ii) the date of borrowing,  (iii) the type
or types of Loans to be borrowed, (iv) in the case of any Fixed Rate Loans to be
borrowed,  the duration of the Interest  Period therefor and (v) such Bank's pro
rata portion thereof.

            (e) Not later than 1:00 p.m. New York time on the date specified for
each borrowing of Syndicated  Loans, each Bank shall make available to Chase, at
account  number  NYAODI-900-9-000002  maintained  by The  Chase  Manhattan  Bank
(National  Association) at its Principal  Office in immediately  available funds
the amount of the Syndicated  Loan or Syndicated  Loans to be made by it on such
date. If any Bank shall (i) be obligated  but fail to make  available the amount
of the  Syndicated  Loan to be made by it on the date  specified for a borrowing
hereunder  and (ii) have any  Syndicated  Loans which are maturing on such date,
such  maturing  Syndicated  Loans shall  automatically  be extended in an amount
equal to (but not in excess of) the amount of the Syndicated Loan to be made and
in the type and for the  Interest  Period of such Loan to be made (and such Loan
which would otherwise mature on such date shall not be considered to be past due
hereunder).

            1.06 Several Commitments;  Remedies Independent.  The failure of any
Bank to make any Loan to be made by it shall not  relieve  any other Bank of its
obligation  to make its Loan on such date,  but  neither  any other Bank nor any
Agent shall be responsible for such failure.  The amounts payable at any time by
the Company  hereunder  and under the Notes to each Bank shall be a separate and
independent  debt and each Bank shall be  entitled  to protect  and  enforce its
rights  arising  out of  this  Agreement  and the  Notes,  and it  shall  not be
necessary  for any other Bank or any Agent to consent  to, or to be joined as an
additional party in, any proceedings for such purposes.

            1.07 Availability of Funds. Unless Chase shall have been notified by
a Bank  prior to the date of any  borrowing  hereunder  that  such Bank does not
intend to make  available  to Chase  such  Bank's  Loans to be made on such day,
Chase may  assume  that such Bank has made the  amount of such  Loans to be made
available to Chase on such date and Chase may in reliance  upon such  assumption
(but shall not be required  to) make  available  to the Company a  corresponding
amount.  If such proceeds are not in fact made  available to Chase by such Bank,
Chase shall be entitled to recover such corresponding amount on demand from such
Bank (or, if such Bank fails to pay such  corresponding  amount  forthwith  upon
such demand, from the Company) together with interest thereon in respect of each
day during the period commencing on the date such corresponding  amount was made
available to the Company and ending on (but  excluding)  the date Chase recovers
such  corresponding  amount at a rate per annum equal to the Federal  Funds Rate
for such day (or if such day is not a Business Day, the next preceding  Business
Day).

            1.08 Extension of Commitment  Termination  Date. The Company may, by
notice to the  Agents  not less than 60 days and not more than 90 days  prior to
the Commitment  Termination  Date,  request that the Banks extend the Commitment
Termination  Date  to the  Quarterly  Date in June  of the  calendar  year  next
succeeding  the  calendar  year in which the  Commitment  Termination  Date then
falls.  The Agents shall  promptly  notify each Bank of such  request.  Upon the
receipt by Chase of the agreement in writing of each Bank to such  extension not
less than 30 days prior to the Commitment Termination Date then in effect, Chase
shall notify the Company and each Bank that all of the Banks have agreed to such
extension,  which  extension  shall become  effective  upon the receipt by Chase
(with sufficient copies for each Bank) not less than five Business Days prior to
such  Commitment  Termination  Date of an opinion  of  counsel  to the  Company,
satisfactory  to each  Bank and  special  counsel  to the  Banks,  as to the due
authorization,  execution  and  delivery  by  the  Company  of  such  notice  of
extension,  the  validity  and  binding  effect as regards  the  Company of this
Agreement  and the Notes as so extended,  and there being no  necessity  for any
authorization  or approval by, or any filing or  registration  with,  any public
regulatory body for such extension and for the performance of this Agreement and
the Notes as so extended (or, if any such action is necessary or required,  that
the same has been duly  obtained or effected,  is valid and  sufficient  for the
purpose and a true copy thereof is attached to such  opinion) and covering  such
other  matters  relating to such  extension as any Agent or Bank may  reasonably
request.

            1.09 Lending Offices. The Loans of each type made by each Bank shall
be made and  maintained at such Bank's  Applicable  Lending  Office for Loans of
such type.

            1.10  Notes.

            (a) The  Syndicated  Loans made by each Bank shall be evidenced by a
single promissory note (a "Syndicated Note") of the Company substantially in the
form of Exhibit A-1 hereto,  dated the Effective Date, payable to such Bank in a
principal  amount equal to the amount of its  Commitment as originally in effect
and otherwise duly completed. The date, amount, type, interest rate and maturity
date of each Syndicated Loan made by each Bank to the Company,  and each payment
made on account of the principal thereof,  shall be recorded by such Bank on its
books and, prior to any transfer of such Note held by it,  endorsed by such Bank
on the schedule attached to such Note or any continuation  thereof.  The failure
of any Bank to make any  notation  or entry or any error in such a  notation  or
entry  shall not,  however,  limit or  otherwise  affect any  obligation  of the
Company under this Agreement or the Notes.

            (b) The Money  Market Loans made by any Bank shall be evidenced by a
single  promissory note (a "Money Market Note") of the Company  substantially in
the form of Exhibit A-2 hereto,  dated the date of the  delivery of such Note to
Chase under this  Agreement,  payable to such Bank and otherwise duly completed.
The date, amount, interest rate and maturity date of each Money Market Loan made
by each Bank to the Company,  and each payment made on account of the  principal
thereof,  shall be recorded by such Bank on its books and, prior to any transfer
of such Note held by it, endorsed by such Bank on the schedule  attached to such
Note or any continuation  thereof.  The failure of any Bank to make any notation
or entry or any error in such a notation or entry shall not,  however,  limit or
otherwise  affect any  obligation  of the Company  under this  Agreement  or the
Notes.

            II.   PAYMENTS, INTEREST AND CERTAIN FEES

            2.01 Repayment of Loans. The Company hereby promises to pay to Chase
for  account of each Bank the  principal  amount of each Loan made by such Bank,
and such Loan shall mature, on the last day of the Interest Period therefor.

            2.02  Interest.  The  Company  hereby  promises  to pay to Chase for
account of each Bank interest on the unpaid  principal  amount of each Loan made
by such  Bank for the  period  from and  including  the date of such Loan to but
excluding the date such Loan shall be paid in full,  at the following  rates per
annum:

            (a) if such  Loan is a  Domestic  Loan,  the Base Rate (as in effect
      from time to time) plus the Applicable Margin (if any);

            (b) if such Loan is a Eurodollar  Loan, the Fixed Rate for such Loan
      for the Interest  Period for such Loan plus the  Applicable  Margin (as in
      effect from time to time during the Interest Period for such Loan); and

            (c) if such Loan is a Set Rate Loan,  the Money Market Rate for such
      Loan for the Interest  Period therefor quoted by the Bank making such Loan
      and accepted by the Company in accordance with 1.02 hereof.

Notwithstanding  the foregoing,  the Company hereby promises to pay to Chase for
account  of  each  Bank  interest  at the  applicable  Post-Default  Rate on any
principal of any Loan made by such Bank,  and on any other amount payable by the
Company hereunder or under the Notes held by such Bank to or for account of such
Bank, which shall not be paid in full when due (whether at stated  maturity,  by
acceleration  or  otherwise),  for the period  from and  including  the due date
thereof to but excluding the date the same is paid in full.  Accrued interest on
each Loan shall be payable on each Interest  Payment Date for such Loan,  except
that  interest  payable at the  Post-Default  Rate shall be payable from time to
time on demand and  interest on any  Eurodollar  Loan that is  converted  into a
Domestic  Loan  (pursuant  to 3.04  hereof)  shall  be  payable  on the  date of
conversion   (but  only  to  the  extent  so  converted).   Promptly  after  the
determination  of any interest rate  provided for herein or any change  therein,
Chase shall give notice  thereof to the Banks to which such  interest is payable
and to the Company.

            2.03  Interest Periods.  As used in this Agreement, "Interest
Period" shall mean:

            (a) With respect to any Eurodollar  Loan,  the period  commencing on
      the date  such  Eurodollar  Loan is made  and  ending  on the  numerically
      corresponding  day in the first,  second,  third or sixth  calendar  month
      thereafter,  as the  Company  may select as  provided  in 1.05(b)  hereof,
      except that each Interest  Period which commences on the last Business Day
      of a  calendar  month  (or on any day for  which  there is no  numerically
      corresponding day in the appropriate  subsequent calendar month) shall end
      on the last Business Day of the appropriate subsequent calendar month;

            (b) With respect to any Domestic Loan, the period  commencing on the
      date  such  Domestic  Loan is made and  ending  on the date  such  Loan is
      repaid;

            (c) With respect to any Set Rate Loan, the period  commencing on the
      date such Set Rate Loan is made and ending on any  Business  Day up to 180
      days thereafter, as the Company may select as provided in 1.02(b) hereof.

Notwithstanding  the foregoing:  (i) no Interest  Period may commence before and
end after the Commitment Termination Date; (ii) each Interest Period which would
otherwise  end on a day  which  is not a  Business  Day  shall  end on the  next
succeeding  Business Day (or, in the case of an Interest  Period for  Eurodollar
Loans,  if such  next  succeeding  Business  Day  falls in the  next  succeeding
calendar month, on the next preceding  Business Day); and (iii)  notwithstanding
clause (i) above,  no  Interest  Period for any  Eurodollar  Loans  shall have a
duration of less than one month and, if the Interest  Period for any  Eurodollar
Loans would  otherwise  be a shorter  period,  such Loans shall not be available
hereunder.

            2.04 Prepayments.  (a) The Company shall have the right, at any time
or from time to time, to prepay  Syndicated Loans in whole or in part,  provided
that (i) the Company  shall give Chase notice of each such  prepayment  not less
than three  Business  Days' prior to the date of such  prepayment  (which notice
shall be effective upon receipt),  (ii) each partial  prepayment  shall be in an
aggregate  principal amount which is at least $1,000,000 or a multiple  thereof,
(iii) interest on the principal  prepaid,  accrued to the prepayment date, shall
be  paid  on the  prepayment  date  and  (iv) in the  case  of  prepayment  of a
Eurodollar  Loan other than on the last day of the  Interest  Period  applicable
thereto,  the Company shall pay  compensation,  if any, due in  accordance  with
3.05(a) with respect thereto. The Company may not prepay any Money Market Loans.
Notwithstanding  the  foregoing,  upon not less than four  Business  Days' prior
notice (which shall be effective  upon  receipt) the Company may  simultaneously
prepay  all  Loans  then  outstanding  hereunder  and  terminate  in  whole  the
Commitments  (in which case  interest on the principal  prepaid,  accrued to the
prepayment  date,  together with all other amounts  owing  hereunder,  including
without limitation under 3.05, shall be paid on such prepayment date).

            (b) If, after giving effect to any  termination  or reduction of the
Commitment  of any Bank  pursuant  to 1.04(a)  or (b)  hereof,  the  outstanding
aggregate principal amount of the Syndicated Loans held by such Bank exceeds the
amount  of  such  Bank's  Commitment,  the  Company  shall  prepay  or pay  such
Syndicated  Loans (of a type to be  designated by the Company by notice to Chase
not less  than  four  Business  Days  prior to the date of such  termination  or
reduction  and,  failing  such notice,  such  prepayment  or repayment  shall be
applied,  first,  to the  outstanding  Domestic  Loans and,  next, to the extent
necessary,  to the  outstanding  Fixed Rate Loans with the fewest number of days
remaining  in the Interest  Periods  therefor on such  termination  or reduction
date) in an  aggregate  principal  amount equal to such  excess,  together  with
interest thereon accrued to the date of such prepayment or payment and any other
amounts payable pursuant to 3.05 hereof in connection therewith.

            2.05  Payments, etc.

            (a) Except to the extent otherwise  provided herein, all payments of
principal,  interest  and other  amounts  to be made by the  Company  under this
Agreement  and the Notes  shall be made in  Dollars,  in  immediately  available
funds,  without  deduction,  set-off or counterclaim,  to Chase at its Principal
Office,  not later  than  11:00  a.m.  New York  time on the date on which  such
payment shall become due; provided that, if a new Loan is to be made by any Bank
on a date the Company is to repay any principal of an  outstanding  Loan of such
Bank,  such Bank shall apply the proceeds of such new Loan to the payment of the
principal  to be repaid  and only an  amount  equal to the  difference  (if any)
between the  principal  to be borrowed  and the  principal to be repaid shall be
made available by such Bank to Chase as provided in 1.02 or 1.05 hereof (if such
principal  to be borrowed  exceeds  such  principal to be repaid) or paid by the
Company to Chase  pursuant to this 2.05 (if such  principal to be repaid exceeds
such principal to be borrowed).

            (b) Each payment  received by Chase under this Agreement or any Note
for  account  of a Bank shall be paid  promptly  to such  Bank,  in  immediately
available  funds, for account of such Bank's  Applicable  Lending Office for the
Loan in respect of which such payment is made.

            (c) If the due date of any payment under this  Agreement or any Note
would  otherwise  fall on a day which is not a  Business  Day such date shall be
extended to the next  succeeding  Business Day and interest shall be payable for
any principal so extended for the period of such extension.

            2.06  Pro Rata Treatment; Sharing.

            (a)  Except  to the  extent  otherwise  provided  herein:  (i)  each
borrowing  from the Banks under 1.01 hereof  shall be made from the Banks,  each
payment of  commitment  fee under 1.03  hereof  shall be made for account of the
Banks, and each termination or reduction of the amount of the Commitments  under
1.04 hereof shall be applied to the Commitments of the Banks, pro rata according
to the amounts of their respective  Commitments;  (ii) each payment of principal
of  Syndicated  Loans by the Company  shall be made for account of the Banks pro
rata  in  accordance  with  the  respective  unpaid  principal  amounts  of  the
Syndicated  Loans held by the  Banks;  and (iii) each  payment  of  interest  on
Syndicated  Loans by the Company shall be made for account of the Banks pro rata
in accordance  with the amounts of interest on Syndicated  Loans due and payable
to the respective Banks.

            (b) If any Bank shall obtain payment of any principal of or interest
on any Loan made by it to the Company under this Agreement  through the exercise
of any right of  set-off,  banker's  lien or  counterclaim  or similar  right or
otherwise,  and, as a result of such  payment,  such Bank shall have  received a
greater  percentage of the principal or interest then due to such Bank hereunder
than the percentage received by any other Banks, it shall promptly purchase from
such other Banks  participations  in (or, if and to the extent specified by such
Bank,  direct  interests  in) the Loans made by such other Banks (or in interest
due  thereon,  as the  case  may  be) in  such  amounts,  and  make  such  other
adjustments  from  time to time as shall be  equitable,  to the end that all the
Banks shall share the benefit of such excess  payment (net of any expenses which
may be incurred by such Bank in obtaining or preserving such excess payment) pro
rata in  accordance  with the unpaid  principal of and/or  interest on the Loans
held by each of the Banks before giving effect to such payment.  To such end all
the Banks shall make appropriate  adjustments among themselves (by the resale of
participations sold or otherwise) if such payment is rescinded or must otherwise
be restored.

            (c) The Company  agrees that any Bank so purchasing a  participation
(or  direct  interest)  in the Loans  made by other  Banks (or in  interest  due
thereon, as the case may be) may exercise all rights of set-off,  bankers' lien,
counterclaim or similar rights with respect to such participation as fully as if
such Bank were a direct holder of Loans in the amount of such participation.

            (d) Nothing  contained herein shall require any Bank to exercise any
such  right or shall  affect the right of any Bank to  exercise,  and retain the
benefits of exercising, any such right with respect to any other indebtedness or
obligation of the Company.

            (e) If, under any applicable bankruptcy, insolvency or other similar
law, any Bank  receives a secured  claim in lieu of a set-off to which this 2.06
applies,  such Bank shall,  to the extent  practicable,  exercise  its rights in
respect  of such  secured  claim in a manner  consistent  with the rights of the
Banks  entitled under this 2.06 to share in the benefits of any recovery on such
secured claim.

            2.07  Computations.  Interest on Money Market  Loans and  Eurodollar
Loans  shall be  computed  on the  basis of a year of 360 days and  actual  days
elapsed  (including  the first day but excluding the last day)  occurring in the
period  for which  payable,  and  interest  on  Domestic  Loans and  commitment,
facility and  supplemental  fees shall be computed on the basis of a year of 365
or 366 days,  as the case may be, and actual days elapsed  (including  the first
day but excluding the last day) occurring in the period for which payable.

            2.08  Facility  Fee.  The Company  shall pay to Chase for account of
each Bank a facility fee on such Bank's Commitment (whether used or not) for the
period commencing on the Effective Date and ending on the Commitment Termination
Date (or such earlier date on which such Bank's Commitment shall have terminated
in full  pursuant  to 1.04  hereof) at a rate per annum for each day during such
period equal to the Applicable  Facility Fee Rate in effect on such day. Accrued
facility  fees shall be payable  quarterly  on the last  Business  Day in March,
June, September and December in each year,  commencing the first such date after
the Effective Date and on the date the Commitments are terminated in full.

            2.09  Administration Fee. The Company agrees to pay to Chase for its
own  account a  non-refundable  fee in the amount of $5,000  for each  Quarterly
Period  commencing  on or  prior  to the  date  on  which  the  Commitments  are
terminated in full. Such fee shall not be pro-rated and shall be paid in arrears
on the last Business Day of each Quarterly Period in each year,  commencing with
the  first  such  Business  Day after the  Effective  Date,  and on the date the
Commitments are terminated in full.

            III.  PROVISIONS RELATING TO FIXED RATE LOANS.  The following
provisions shall apply to all Fixed Rate Loans:

            3.01  Additional Costs.

            (a) The Company shall pay directly to each Bank from time to time on
request  pursuant to  paragraph  (d) of this 3.01 such  amounts as such Bank may
determine  to be  necessary  to  compensate  it for any  costs  which  such Bank
determines are attributable to its making or maintaining of any Fixed Rate Loans
or its  obligation to make any Fixed Rate Loans  hereunder,  or any reduction in
any amount  receivable by such Bank hereunder in respect of any of such Loans or
such obligation  (such  increases in costs and reductions in amounts  receivable
being herein called  "Additional  Costs"),  resulting from any Regulatory Change
which:

                 (i) changes  the basis of  taxation  of any amounts  payable to
      such Bank  under  this  Agreement  or its Notes in  respect of any of such
      Loans  (other than taxes  imposed on or measured by the overall net income
      of such Bank or of its Applicable  Lending Office for any of such Loans by
      the  jurisdiction  in which  such  Bank has its  principal  office or such
      Applicable Lending Office); or

                (ii) imposes or modifies any reserve, special deposit or similar
      requirements  (other  than in the case of any Bank  for any  period  as to
      which the Company is required to pay any amount under paragraph (e) below,
      the reserves against "Eurocurrency liabilities" under Regulation D therein
      referred to) relating to any  extensions  of credit or other assets of, or
      any deposits with or other  liabilities  of, such Bank  (including  any of
      such Loans or any deposits  referred to in the  definition  of "Fixed Base
      Rate" in Schedule 1 hereof), or any commitment of such Bank (including the
      Commitment of such Bank hereunder); or

               (iii) imposes any other condition affecting this Agreement or its
      Notes  (or  any of  such  extensions  of  credit  or  liabilities)  or its
      Commitment.

If any Bank  requests  compensation  from the Company  under this  3.01(a),  the
Company  may,  by  notice  to such  Bank  (with a copy to  Chase),  suspend  the
obligation  of such Bank to make  additional  Loans of the type with  respect to
which such  compensation  is  requested  (in which case the  provisions  of 3.04
hereof shall be applicable)  until either (A) the Regulatory  Change giving rise
to such  request  ceases to be in effect  or (B) such Bank  gives  notice to the
Company  that it will no longer  require  the  Company to pay  Additional  Costs
arising from such Regulatory Change.

            (b) Without  limiting the effect of the  provisions of paragraph (a)
of this 3.01, in the event that, by reason of any  Regulatory  Change,  any Bank
either (i) incurs  Additional  Costs based on or measured by the excess  above a
specified level of the amount of a category of deposits or other  liabilities of
such Bank which  includes  deposits by reference  to which the interest  rate on
Eurodollar  Loans is determined  as provided in this  Agreement or a category of
extensions  of credit or other  assets of such Bank  which  includes  Eurodollar
Loans or (ii) becomes  subject to  restrictions on the amount of such a category
of  liabilities  or assets  which it may hold,  then,  if such Bank so elects by
notice to the Company  (with a copy to Chase),  the  obligation  of such Bank to
make  additional  Loans of such type  hereunder  shall be  suspended  until such
Regulatory  Change ceases to be in effect (in which case the  provisions of 3.04
hereof shall be applicable).

            (c) Without limiting the effect of the foregoing  provisions of this
3.01 (but without duplication), the Company shall pay directly to each Bank from
time to time on request  pursuant to paragraph  (d) of this 3.01 such amounts as
such Bank may  determine to be necessary to  compensate  such Bank for any costs
which it determines  are  attributable  to the  maintenance by such Bank (or any
Applicable   Lending  Office),   pursuant  to  any  law  or  regulation  or  any
interpretation, directive or request (whether or not having the force of law) of
any court or  governmental  or monetary  authority (i) following any  Regulatory
Change or (ii)  implementing  any  risk-based  capital  guideline or requirement
(whether or not having the force of law and whether or not the failure to comply
therewith would be unlawful) heretofore or hereafter issued by any government or
governmental  or supervisory  authority  implementing  at the national level the
Basle  Accord  (including,  without  limitation,  the Final Risk  Based  Capital
Guidelines of the Board of Governors of the Federal  Reserve System (12 CFR Part
208, Appendix A; 12 CFR Part 225,  Appendix A) and the Final Risk-Based  Capital
Guidelines  of the Office of the  Comptroller  of the  Currency  (12 CFR Part 3,
Appendix  A)),  of  capital  in  respect  of  its   Commitment  or  Loans  (such
compensation to include, without limitation, an amount equal to any reduction of
the rate of return on assets or equity of such Bank (or any  Applicable  Lending
Office) to a level below that which such Bank (or any Applicable Lending Office)
could have achieved but for such law, regulation,  interpretation,  directive or
request). For purposes of this 3.01(c),  "Basle Accord" shall mean the proposals
for risk-based  capital  framework  described by the Basle  Committee on Banking
Regulations  and  Supervisory  Practices  in its paper  entitled  "International
Convergence of Capital  Measurement and Capital  Standards"  dated July 1988, as
amended,  modified  and  supplemented  and in  effect  from  time to time or any
replacement thereof.

            (d) Each Bank will notify the Company of any event  occurring  after
the date of this  Agreement  that will entitle such Bank to  compensation  under
paragraph (a) or (c) of this 3.01 as promptly as  practicable,  but in any event
within 90 days,  after such Bank obtains  actual  knowledge  thereof;  provided,
however,  that if any Bank  fails to give such  notice  within 90 days  after it
obtains  actual  knowledge  of such an event,  such Bank shall,  with respect to
compensation  payable  pursuant  to this 3.01 in respect of any costs  resulting
from such event,  only be entitled to payment under this 3.01 for costs incurred
from and after the date 90 days  prior to the date that such Bank does give such
notice;  and  provided,  further,  that  each Bank will  designate  a  different
Applicable  Lending  Office for the Loans of such Bank affected by such event or
by the matters  requiring  compensation  pursuant to paragraph (e) of this 3.01,
and take other  measures in its sole  discretion,  if such  designation or other
measures will avoid the need for, or reduce the amount of, such compensation and
will not, in the sole opinion of such Bank,  result in a material cost to, or be
otherwise  disadvantageous  to,  such Bank,  except that such Bank shall have no
obligation  to  designate an  Applicable  Lending  Office  located in the United
States of America.  Each Bank will furnish to the Company a certificate  setting
forth the basis and amount of each request by such Bank for  compensation  under
paragraph (a) or (c) of this ss.3.01. Determinations and allocations by any Bank
for  purposes of this 3.01 of the effect of any  Regulatory  Change  pursuant to
paragraph  (a) or (b) of this  3.01,  or of the  effect  of  capital  maintained
pursuant  to  paragraph  (c) of this  3.01,  on its  costs or rate of  return of
maintaining  Loans or its obligation to make Loans, or on amounts  receivable by
it in respect of Loans,  and of the  amounts  required to  compensate  such Bank
under this 3.01,  shall be  conclusive,  provided that such  determinations  and
allocations are made on a reasonable basis.

            (e)  Without  limiting  the  effect of the  foregoing  (but  without
duplication),  the  Company  shall  pay to  each  Bank on the  last  day of each
Interest  Period  so  long  as  such  Bank  is  maintaining   reserves   against
"Eurocurrency  liabilities"  under  Regulation D (or,  unless the  provisions of
paragraph  (b) above are  applicable,  so long as such Bank is, by reason of any
Regulatory   Change,   maintaining   reserves  against  any  other  category  of
liabilities  which includes  deposits by reference to which the interest rate on
Eurodollar  Loans is  determined  as provided in this  Agreement  or against any
category of extensions of credit or other assets of such Bank which includes any
Eurodollar  Loans) an additional  amount  (determined by such Bank and notified,
not less than five  Business  Days prior to the end of the  applicable  Interest
Period,  to the Company through Chase) equal to the product of the following for
each Eurodollar Loan made by such Bank for each day during such Interest Period:

                 (i)    the principal amount of such Eurodollar Loan
      outstanding on such day; and

                (ii) the  remainder of (x) a fraction the  numerator of which is
      the annual rate (expressed as a decimal) at which interest accrues on such
      Eurodollar  Loan for such  Interest  Period as provided in this  Agreement
      (less the Applicable Margin) and the denominator of which is one minus the
      effective  annual  rate  (expressed  as a decimal)  at which such  reserve
      requirements  are  imposed  on such  Bank  on  such  day  minus  (y)  such
      numerator; and

               (iii)    1/360.

            3.02  Limitation on Types of Loans.  Anything herein to the contrary
notwithstanding, if, on or prior to the determination of any Fixed Base Rate for
any Interest Period in accordance with the terms hereof:

            (a) Chase determines,  which determination shall be conclusive, that
      quotations of interest rates for the relevant  deposits referred to in the
      definition  of  "Fixed  Base  Rate" in  Schedule  1 hereof  are not  being
      provided  in the  relevant  amounts  or for the  relevant  maturities  for
      purposes of determining rates of interest for any type of Fixed Rate Loans
      as provided herein; or

            (b) the  Majority  Banks  determine,  which  determination  shall be
      conclusive,  and notify (or  notifies,  as the case may be) Chase that the
      relevant  rates of interest  referred to in the  definition of "Fixed Base
      Rate" in  Schedule 1 hereof  upon the basis of which the rate of  interest
      for Eurodollar  Loans for such Interest Period is to be determined are not
      likely  adequately  to cover the cost to such  Banks  (or to such  quoting
      Bank) of making or maintaining such type of Loans;

then Chase shall give the Company and each Bank prompt  notice  thereof,  and so
long as such condition remains in effect, the Banks (or such quoting Bank) shall
be under no obligation to make additional Loans of such type.

            3.03  Illegality.   Notwithstanding  any  other  provision  of  this
Agreement,  in the event that it becomes unlawful for any Bank or its Applicable
Lending  Office to honor its  obligation  to make or maintain  Eurodollar  Loans
hereunder, then such Bank shall promptly notify the Company thereof (with a copy
to Chase) and such Bank's obligation to make Eurodollar Loans shall be suspended
until such time as such Bank may again make and  maintain  Eurodollar  Loans (in
which case the provisions of 3.04 hereof shall be applicable).

            3.04 Treatment of Affected  Loans.  If the obligation of any Bank to
make a particular  type of Fixed Rate Loans shall be suspended  pursuant to 3.01
or 3.03 hereof (Loans of such type being herein called "Affected Loans" and such
type being  herein  called the  "Affected  Type"),  all Loans  (other than Money
Market  Loans)  which  would  otherwise  be made by such  Bank as  Loans  of the
Affected Type shall be made instead as Domestic  Loans and, if an event referred
to in 3.01(b) or 3.03 hereof has occurred and such Bank so requests by notice to
the  Company  with a copy  to  Chase,  all  Affected  Loans  of such  Bank  then
outstanding  shall be  automatically  converted  into Domestic Loans on the date
specified by such Bank in such notice and, to the extent that Affected Loans are
so made (or  converted),  all  payments of  principal  which would  otherwise be
applied to such Bank's Affected Loans shall be applied instead to such Loans.

            3.05  Compensation.  The  Company  shall pay to Chase for account of
each Bank,  upon the request of such Bank through Chase,  such amount or amounts
(the basis for which shall be set forth in reasonable detail in such request) as
shall be sufficient  (in the  reasonable  opinion of such Bank) to compensate it
for any loss, cost or expense which such Bank determines is attributable to:

            (a) any  payment  or  conversion  of a Fixed Rate Loan or a Set Rate
      Loan made by such Bank for any reason (including,  without limitation, the
      acceleration  of the Loans pursuant to Article VII hereof) on a date other
      than the last day of the Interest Period for such Loan; or

            (b) any failure by the Company  for any reason  (including,  without
      limitation,  the failure of any of the conditions  precedent  specified in
      Article IV hereof to be satisfied,  but excluding the failure of such Bank
      to make a Loan when so obligated hereunder) to borrow a Fixed Rate Loan or
      a Set Rate Loan  (with  respect  to which,  in the case of a Money  Market
      Loan, the Company has accepted a Money Market Quote) from such Bank on the
      date for such  borrowing  specified  in the  relevant  notice of borrowing
      given pursuant to 1.05 or 1.02 hereof.

Without limiting the effect of the preceding  sentence,  such compensation shall
include an amount  equal to the  excess,  if any,  of (i) the amount of interest
which otherwise would have accrued on the principal  amount so paid or converted
or not  borrowed  for the period from the date of such  payment,  conversion  or
failure to borrow to the last day of the  Interest  Period for such Loan (or, in
the case of a failure to borrow,  the Interest  Period for such Loan which would
have commenced on the date specified for such  borrowing) at the applicable rate
of interest for such Loan  provided for herein minus the  Applicable  Margin for
such Loan over (ii) the  interest  component  of the amount such Bank would have
bid in the London  interbank  market (if such Loan is a Eurodollar  Loan) or the
United States  secondary  certificate  of deposit  market (if such Loan is a Set
Rate Loan) for Dollar  deposits of leading  banks in amounts  comparable to such
principal  amount and with  maturities  comparable to such period (as reasonably
determined by such Bank).

            3.06 Survival. The obligations of the Company under this Article III
shall survive the repayment of the Loans and the cancellation of the Notes.

            IV.   CONDITIONS

            4.01  Conditions  to   Effectiveness.   (a)  The  Agreement   herein
contemplated  shall become effective on the date (the "Effective Date") on which
each Agent has received  each of the following  documents  (with a copy for each
Bank delivered to Chase), in form and substance satisfactory to each Agent:

                 (i)    one or more counterparts of this Agreement executed
      by each of the parties hereto;

                (ii)  certified  copies  of all  corporate  action  taken by the
      Company to authorize the execution and delivery of this  Agreement and the
      Notes and the borrowings hereunder;

               (iii) a certificate of a duly  authorized  officer of the Company
      as to the incumbency,  and setting forth a specimen signature,  of each of
      the persons (a) who has signed this  Agreement  on behalf of the  Company,
      (b) who will sign the Notes on  behalf of the  Company,  and (c) who will,
      until replaced by other persons duly  authorized for that purpose,  act as
      the representatives of the Company for the purpose of signing documents in
      connection with this Agreement and the transactions contemplated hereby;

                (iv) the Syndicated Note and the Money Market Note for each Bank
      as provided in 1.10 hereof,  in each case duly  completed  and executed by
      the Company;

                 (v) an  opinion  of  Hughes  Hubbard  & Reed,  counsel  for the
      Company,  substantially in the form of Exhibit B hereto,  which (except as
      to matters of New York or Federal law) may rely as to certain matters upon
      an  opinion  of  the  Vice   President   and   Secretary  of  the  Company
      substantially in the form attached to said Exhibit B;

                (vi) an opinion of Simpson  Thacher & Bartlett,  special counsel
      to the  Banks  and the  Agents,  substantially  in the form of  Exhibit  C
      hereto; and

               (vii) such other statements,  documents,  reports or certificates
      as any Bank or Agent may reasonably request.

            (b) On the Effective Date, (i) the Company shall pay all accrued and
unpaid fees  outstanding  under the  Existing  Agreement to Chase for account of
each "Bank" under the Existing  Agreement,  (ii) each loan outstanding under the
Existing  Agreement shall be deemed a Money Market Loan hereunder in the amount,
with the same rate of interest and maturity date as such loan under the Existing
Agreement,  and the  obligations  of the Company with respect to such loan under
the Existing  Agreement  including  accrued and unpaid  interest shall be deemed
renewed and carried forward  hereunder and (iii) the Existing  Agreement and the
"Commitments" thereunder shall be terminated. On or promptly after the Effective
Date,  the Banks that are "Banks" under the Existing  Agreement  shall return to
the Company the "Notes," as defined in the  Existing  Agreement  (the  "Existing
Notes"), issued to such Banks thereunder,  marked "paid in full," and the Agents
shall  not  deliver  to any Bank the  Notes  issued by the  Company  under  this
Agreement to which such Bank would  otherwise be entitled until such Bank has so
returned its Existing Notes unless the Company shall consent in writing thereto.

            4.02  Conditions  Precedent to Loans.  The obligation of any Bank to
make any Loan hereunder (including any Money Market Loan and such Bank's initial
Syndicated  Loan on or after  the  Effective  Date) is  subject  to the  further
conditions  precedent that, both  immediately  prior to such Loan and also after
giving effect  thereto:  (a) either (i) if such borrowing is a Money Market Loan
or will increase the outstanding  aggregate  principal  amount of the Syndicated
Loans,  no Default  shall have occurred and be continuing or (ii) in the case of
any other borrowing,  no Event of Default shall have occurred and be continuing;
and (b) the  representations  and  warranties  made by the Company in Article VI
(other than, if such  borrowing is not a Money Market Loan and will not increase
the outstanding  aggregate  principal  amount of the Syndicated  Loans, the last
sentence of 6.03,  6.04,  6.05, 6.07, 6.09 and 6.11 hereof) shall be true on and
as of the date of the notice or deemed notice of borrowing for such Loans and on
the date of the  making of such  Loans with the same force and effect as if made
on and as of each such date.  The  obligation  of any Bank to make a  Eurodollar
Loan  hereunder  is  subject  to the  further  condition  precedent  that,  both
immediately prior to such Loan and also after giving effect thereto,  no Default
shall have occurred and be continuing. Each notice or deemed notice of borrowing
by the Company  hereunder shall constitute a certification by the Company to the
effect set forth in the two preceding  sentences to the extent applicable to the
borrowing  that is the  subject  of such  notice  (both  as of the  date of such
borrowing  notice  and,  unless the  Company  otherwise  notifies  Chase in such
borrowing notice or prior to the date of such borrowing,  as of the date of such
borrowing).

            V.    COVENANTS.  So long as any Loan or any other amount owing
by the Company to any Agent or Bank hereunder remains outstanding or any
Bank's Commitment remains in effect:

            5.01  Financial Statements.  The Company shall deliver to each
Bank:

            (a) As soon as  available  and in any event within 60 days after the
      end of each of the first three quarterly accounting periods in each fiscal
      year, the 10-Q report of the Company for such period;

            (b) As soon as available  and in any event within 120 days after the
      end of each  fiscal  year,  the 10-K report of the Company for such fiscal
      year,  accompanied  by  (A) an  opinion  as to  the  financial  statements
      contained in such 10-K report of independent  certified public accountants
      of recognized national standing,  (B) a statement by said accountants that
      in the  course  of  their  regular  examination  of the  Company  and  its
      Consolidated  Subsidiaries  for purposes of their opinion they obtained no
      knowledge,   except  as  specifically   stated,   of  the  occurrence  and
      continuance of any Default,  and (C) a statement of an Appropriate Officer
      of the Company that such officer has no knowledge,  except as specifically
      stated, of the occurrence and continuance of any Default.

            (c) With the report  delivered  under  5.01(b)  hereof,  a statement
      signed by an  Appropriate  Officer of the Company  certifying  and,  where
      calculations are necessary,  demonstrating  compliance by the Company with
      the provisions of 5.09 hereof.

            (d)   Promptly after their becoming available:

                 (i)  Copies  of all  financial  statements,  reports  and proxy
      statements   which  the  Company  shall  have  sent  to  its  stockholders
      generally.

                (ii) Copies of all regular and periodic  reports,  if any, which
      the  Company  or any  Restricted  Subsidiary  shall  have  filed  with the
      Securities and Exchange Commission, or any governmental agency substituted
      therefor, or with any national securities exchange.

            (e) From time to time,  with  reasonable  promptness,  such  further
      information regarding the business,  affairs and financial position of the
      Company and each Subsidiary as any Bank may reasonably request.

            5.02  Access  to Books  and  Inspection.  The  Company  shall,  upon
reasonable  request by any Bank, give any representative of such Bank access, at
the Company's principal office, during normal business hours to, and permit such
representative  to  examine,  copy or make  excerpts  from,  any and all  books,
records and documents in the  possession of the Company  relating to its affairs
and the affairs of its  Subsidiaries,  excluding,  however,  any  privileged and
confidential  communications  or  other  materials,  and to  inspect  any of the
properties of the Company or such  Subsidiaries;  provided that all  information
(other than publicly available information) delivered by the Company to any Bank
pursuant  to this 5.02 is  strictly  confidential,  and each Bank agrees that it
shall (or shall cause the persons  referred to in clause (ii) below to) maintain
the  confidentiality of any such information,  subject to: (i) the obligation to
disclose such  information  pursuant to subpoena or other legal  process,  or to
regulatory  or  examining  authorities  or other  governmental  agencies  having
jurisdiction, or otherwise as may be required by law; (ii) the right to disclose
such information to the independent auditors and counsel of such Bank, or to the
Agents or any other Bank;  and (iii) the right to disclose such  information  to
assignees and participants (including prospective assignees and participants) as
provided in 8.05 hereof.

            5.03  Litigation.   Notwithstanding  any  other  provision  of  this
Agreement, the Company shall, promptly after its becoming available,  furnish to
each Bank a copy of any report  filed by the  Company  with the  Securities  and
Exchange Commission which contains a statement,  description or disclosure as to
any  litigation or proceeding  before any  governmental  or regulatory  agencies
affecting the Company or any of its Subsidiaries.

            5.04  Maintenance  of  Existence.  The  Company  will  preserve  and
maintain,  and  cause  each  of its  Restricted  Subsidiaries  to  preserve  and
maintain, its corporate existence, provided that the foregoing shall not prevent
a merger  or  consolidation,  or sale or other  disposition  of  assets,  of the
Company  or any  Restricted  Subsidiary  unless  otherwise  prohibited  by  this
Agreement.

            5.05  Merger; Sale of Assets.  The Company shall not:

            (a)  merge  into or  consolidate  with  any  corporation  if (i) the
      Company  is  not  the  surviving  corporation,  (ii)  the  Company  is the
      surviving  corporation  and a majority  of the board of  directors  of the
      Company  for a period of three  months  after the  effective  date of such
      merger does not consist of  individuals  who were directors of the Company
      12 months  prior to such  effective  date  (except  for changes due to the
      retirement or death of any such  individuals) or (iii) after giving effect
      to such merger or consolidation, a Default has occurred and is continuing;
      or

            (b) permit any Restricted  Subsidiary to be a party to any merger or
      consolidation  or to  transfer  all or  substantially  all of its  assets,
      except that any such Restricted  Subsidiary may merge or consolidate with,
      or transfer all or substantially  all of its assets to, the Company or any
      of the Company's other Subsidiaries provided that (i) the surviving entity
      of such merger or consolidation or the transferee of such assets (if it is
      not the Company or another  Restricted  Subsidiary)  shall  thereafter  be
      treated as a Restricted  Subsidiary for all purposes of this Agreement and
      (ii) after  giving  effect to such  merger,  consolidation  or transfer of
      assets, no Default shall have occurred and be continuing; or

            (c)  sell,   assign,   transfer  or  otherwise  dispose  of  all  or
      substantially  all of its  assets  or, in any case,  any stock of or other
      equity  interest in any of the  Restricted  Subsidiaries,  except that (i)
      stock of or other equity interest in any such Restricted Subsidiary may be
      sold,  assigned or transferred  by the Company to any of its  wholly-owned
      Subsidiaries  provided that thereafter such Subsidiary shall be treated as
      a Restricted Subsidiary for all purposes of this Agreement and the Company
      shall not permit such  Subsidiary to sell,  assign,  transfer or otherwise
      dispose of any such stock or other equity  interest  except to the Company
      or otherwise in  accordance  with this clause (c),  (ii) stock of or other
      equity  interest  in any  Restricted  Subsidiary  may be  sold,  assigned,
      transferred  or  disposed  of  (whether  by  the  Company  or  any  of its
      wholly-owned  Subsidiaries) so long as immediately  after giving effect to
      such  transaction  the  Company  and/or  one or more  of its  wholly-owned
      Subsidiaries  owns stock of or other equity  interests in such  Restricted
      Subsidiary (x) representing,  in the case of a partnership,  not less than
      80% of the outstanding  capital and profit  interests in such  partnership
      or, in the case of any other entity,  not less than 80% of the fair market
      value  of the  outstanding  stock  of or other  equity  interests  in such
      Restricted   Subsidiary  (excluding  Mandatory  Preferred  Stock  of  such
      Restricted  Subsidiary)  and (y)  representing  not  less  than 80% of the
      ordinary  voting  power for the  election of  directors  or other  persons
      performing  similar  functions of such Restricted  Subsidiary  (other than
      stock or other  equity  interests  having such power only by reason of the
      happening of a contingency)  and (iii)  Mandatory  Preferred  Stock of any
      Restricted  Subsidiary may be sold,  assigned,  transferred or disposed of
      (whether by the Company or any of its Subsidiaries).

            5.06  Default; Investment Rating.  The Company shall:

            (a) as soon as it shall  become  known to a  senior  officer  of the
      Company,  forthwith  notify each Agent if any Default shall have occurred;
      and

            (b) if Moody's or S&P (or any successor thereto) shall have assigned
      a new rating to the senior debt  securities  of the  Company,  notify each
      Agent of such new rating within 30 days after it is first announced by the
      applicable rating agency.

            5.07  ERISA.  The Company will furnish to the Banks:

            (a) as soon as  possible  and in any event  within 15 days after the
      Company  knows or has  reason  to know  that  any  Termination  Event  has
      occurred,  a statement of a senior officer of the Company  describing such
      Termination  Event and the action,  if any, which the Company  proposes to
      take with respect thereto;

            (b) from time to time promptly after the request of any Bank, copies
      of each annual report filed  pursuant to Section 104 of ERISA with respect
      to each Plan  (including,  to the extent required by Section 103 of ERISA,
      the related  financial  and  actuarial  statements  and opinions and other
      supporting statements, certifications,  schedules and information referred
      to in Section 103) and each annual  report filed with respect to each Plan
      under Section 4065 of ERISA;

            (c)  promptly  after  receipt  thereof by the Company from the PBGC,
      copies of each  notice  received  by the  Company of PBGC's  intention  to
      terminate any Plan or to have a trustee  appointed to administer any Plan;
      and

            (d)  promptly   after  such  request,   such  other   documents  and
      information relating to Plans as any Bank may reasonably request from time
      to time.

            5.08 Liens. The Company will not, and will not permit any Subsidiary
to, grant a security interest in any stock of any of the Restricted Subsidiaries
or Citrus  Corp.  The Company  will not grant a security  interest in any of its
other assets to secure  Indebtedness  (except as provided in the next  sentence)
unless the  Company  simultaneously  grants to any Agent for the  benefit of the
Banks an equal and  ratable  security  interest  in the  assets  subject to such
security  interest.  The provisions of the preceding sentence shall not apply to
the grant by the Company of:

            (a) Any purchase money mortgage or purchase money security  interest
      created to secure all or part of the purchase price of any property (or to
      secure a loan made to enable the Company to acquire the property described
      in such mortgage or in any applicable security  agreement);  provided that
      such  mortgage or security  interest  shall extend only to the property so
      acquired, fixed improvements thereon,  replacements thereof and the income
      and profits therefrom;

            (b) Any security interest on any property acquired or constructed by
      the  Company,  and  created not later than  twelve  months  after (i) such
      acquisition or completion of such  construction  or (ii)  commencement  of
      operation  of such  property,  whichever  is  later;  provided  that  such
      security  interest  shall  extend  only to the  property  so  acquired  or
      constructed,  fixed improvements thereon,  replacements thereof and income
      and profits therefrom;

            (c)   Any security interest deemed to be created as a result of
      the deposit of cash or securities for the purpose of defeasance of
      Indebtedness; and

            (d) Any  security  interest  in any of its cash or cash  equivalents
      (within the meaning of generally accepted  accounting  principles) created
      by the Company for the purpose of securing  Derivative  Obligations of the
      Company,   provided  that  the  aggregate  amount  of  all  cash  or  cash
      equivalents  secured by security  interests  permitted  by this clause (d)
      shall not exceed $25,000,000.

            (e)  Any  security  interest  not  otherwise   permitted  under  the
      preceding  clauses  (a)  through  (d) in any of its assets  created by the
      Company for the purpose of securing Indebtedness of the Company,  provided
      that the aggregate  amount of all  Indebtedness  of the Company secured by
      security  interests   permitted  by  this  clause  (e)  shall  not  exceed
      $10,000,000.

            5.09  Total Indebtedness to Consolidated Capitalization.  The
Company will not at any time permit Total Indebtedness of the Company to
exceed 65% of the Consolidated Capitalization of the Company.

            5.10  Subsidiary Indebtedness Limitations.  [Intentionally
omitted.]

            5.11  Insurance.  The  Company  will,  and  will  cause  each of its
Subsidiaries to, keep insured with financially  sound and reputable  insurers or
through  self-insurance   conforming  with  practices  of  similar  corporations
maintaining  systems of  self-insurance  all  property  of a  character  usually
insured  by  corporations  engaged  in the same or  similar  business  similarly
situated  against  loss or damage of the  kinds and in the  amounts  customarily
insured  against  by such  corporations  and carry such  other  insurance  as is
usually carried by such corporations.

            5.12  Maintenance  of  Properties.  The Company will, and will cause
each of its  Subsidiaries to, keep all of its material  properties  necessary in
its business in good working order and condition  appropriate  for the use being
made thereof, ordinary wear and tear excepted;  except, in every case, as and to
the  extent  that  the  Company  or  its  Subsidiaries  may  be  prevented  from
maintaining their respective properties by fire, strikes, lockouts, acts of God,
inability  to  obtain  labor or  materials,  governmental  (including  judicial)
restrictions,  enemy action,  civil commotion or unavoidable casualty or similar
causes  beyond the control of the Company;  provided,  however,  that nothing in
this  5.12  shall  prevent  the  Company  or  any  of  its   Subsidiaries   from
discontinuing  the use,  operation or maintenance  of any of such  properties if
such  discontinuance  is,  in the  judgment  of the  Company  or its  applicable
Subsidiary,  desirable  in the  conduct of the  business  of the Company or such
Subsidiary and if such  discontinuance  is not  disadvantageous  in any material
respect to the Banks;  and  provided,  further,  that nothing in this 5.12 shall
prohibit any sale,  assignment,  transfer or other disposition permitted by 5.05
hereof.

            5.13 Public Utility  Holding  Company Act. The Company will not, and
will not permit any of its  Subsidiaries  to, be subject to regulation under the
Public Utility Holding Company Act of 1935, as amended.

            VI.   REPRESENTATIONS AND WARRANTIES.  The Company represents and
warrants as follows:

            6.01  Corporate  Existence  and Powers.  The Company and each of its
Restricted  Subsidiaries is a corporation duly incorporated and validly existing
and in good standing  under the laws of the  jurisdiction  of its  incorporation
(or, in case of any Restricted  Subsidiary not a  corporation,  such  Restricted
Subsidiary  is  duly  organized  and  validly  existing  under  the  laws of the
jurisdiction  of its  organization)  and is duly  licensed  or  qualified  to do
business and is in good standing in all states in which the Company believes the
conduct  of  its  business  or  the  ownership  of  its  assets   requires  such
qualification,  and the Company has corporate  power to make this  Agreement and
the Notes and to borrow hereunder.

            6.02  Corporate  Authority,  etc. The making and  performance by the
Company of this Agreement and the Notes and each  borrowing  hereunder have been
duly  authorized  by all  necessary  corporate  action  and do not and  will not
contravene any provision of law applicable to the Company or of the  certificate
of  incorporation or by-laws of the Company or result in the material breach of,
or constitute a material  default or require any consent under, or result in the
creation of any material lien,  charge or other security interest or encumbrance
not  permitted  by 5.08 hereof upon any property or assets of the Company or any
of its Restricted  Subsidiaries pursuant to, any indenture or other agreement or
instrument to which the Company or any of its Restricted Subsidiaries is a party
or by which the Company or any of its  Restricted  Subsidiaries  or any of their
respective  properties  may be bound or affected  (or, if any such consent is so
required,  the Company has obtained  such consent,  which is sufficient  for the
purpose  and  remains in full force and  effect,  and copies  thereof  have been
furnished  to Chase).  This  Agreement  has been duly and validly  executed  and
delivered by the Company and  constitutes,  and each of the Notes when  executed
and  delivered  will  constitute,  its  legal,  valid  and  binding  obligation,
enforceable in accordance with its terms.

            6.03 Financial  Condition.  The  consolidated  balance sheets of the
Company and its Consolidated  Subsidiaries as at December 31, 1995 and March 31,
1996 and the related  statements  of  consolidated  income and cash flows of the
Company and its  Consolidated  Subsidiaries  for the 12 months and three  months
ended on said dates,  respectively,  heretofore  furnished by the Company to the
Banks,  fairly present in all material  respects the financial  condition of the
Company and its  Consolidated  Subsidiaries  as at said dates and the results of
their   operations   and  cash  flows  for  the  12  months  and  three  months,
respectively,  then  ended in  accordance  with  generally  accepted  accounting
principles  (except that the  financial  statements as of March 31, 1996 and for
the three months then ended were  prepared in  accordance  with the rules of the
Securities and Exchange  Commission  applicable to interim financial  statements
and they are subject to normal year-end audit adjustments).  Except as disclosed
in a letter dated June 4, 1996,  from the  Treasurer  of the Company,  a copy of
which has been  furnished  to each  Bank,  since  December  31,  1995  there has
heretofore  been no  material  adverse  change  in the  financial  condition  or
operating results of the Company and its Consolidated  Subsidiaries,  taken as a
whole,  from  that set  forth in the  consolidated  balance  sheet  and  related
statements as at and for the period ended on said date.

            6.04 Litigation. Except as disclosed in a letter dated June 4, 1996,
from the Senior Vice  President  and General  Counsel of the Company,  a copy of
which has heretofore been furnished to each Bank, there are no actions, suits or
proceedings,  and no  proceedings  before  any  arbitrator  or by or before  any
governmental commission,  board, bureau or other administrative agency, pending,
or to the knowledge of the Company threatened,  against or affecting the Company
or any Subsidiary which are reasonably  likely to have a material adverse effect
on the  financial  condition,  properties  or  operations of the Company and its
Subsidiaries, taken as a whole.

            6.05 Taxes.  Each of the Company and each Restricted  Subsidiary has
filed all material tax returns  required to be filed and paid all material taxes
shown thereon to be due, including interest and penalties,  or provided adequate
reserves for payment thereof,  except to the extent the same have become due and
payable but are not yet delinquent,  and except for any taxes and assessments of
which the amount, applicability or validity is currently being contested in good
faith by appropriate proceedings.

            6.06 Approvals. No approval,  license or consent of any governmental
regulatory  body is  requisite to the making and  performance  by the Company of
this Agreement, or the execution,  delivery and payment of the Notes (or, if any
such approval,  license or consent is so requisite, the Company has obtained the
same,  which is sufficient for the purpose and remains in full force and effect,
and copies thereof have been furnished to Chase).

            6.07 ERISA. The Company,  and each  Subsidiary,  has met its minimum
funding  requirements  under  ERISA  with  respect  to all its Plans and has not
incurred  any  material  liabilities  to PBGC or to such  Plan  under  ERISA  in
connection with any such Plan.

            6.08 Regulation U. The Company is not engaged principally, or as one
of its important activities, in the business of extending credit for the purpose
of  purchasing  or carrying  margin stock (within the meaning of Regulation U of
the  Board of  Governors  of the  Federal  Reserve  System),  and no part of the
proceeds of any Loan will be used to purchase or carry any such margin  stock or
to extend  credit to others for the purpose of  purchasing  or carrying any such
margin stock.

            6.09 Certain Subsidiaries.  Except as a consequence of a transaction
or transactions permitted by this Agreement,  the Company directly or indirectly
owns all of the  outstanding  shares of common  stock of each of the  Restricted
Subsidiaries (except for directors'  qualifying shares), and all shares of stock
of such corporations are validly issued, fully paid and non-assessable.

            6.10  Investment Company Act.  The Company is not an "investment
company" or a company "controlled" by an "investment company", within the
meaning of the Investment Company Act of 1940, as amended.

            6.11  Environmental  Laws. The Company and its  Subsidiaries  are in
compliance  in  all  material  respects  with  the  Comprehensive  Environmental
Response,  Compensation  and Liability  Act of 1980,  as amended,  the Superfund
Amendments  and  Reauthorization  Act of 1986,  the  Resource  Conservation  and
Recovery Act, the Toxic Substances  Control Act, as amended,  the Clean Air Act,
as amended,  the Clean Water Act, as amended,  and each other federal,  state or
local statute, law, ordinance, code, rule or regulation,  regulating or imposing
liability or standards of conduct concerning,  any hazardous, toxic or dangerous
waste,  substance  or  material,  except  for  any  noncompliance  that  is  not
reasonably likely to have a material adverse effect on the financial  condition,
properties or operations of the Company and its Subsidiaries, taken as a whole.

            All  representations  and  warranties  made herein shall survive the
making of the Loans and the delivery of the Notes hereunder.

            VII.  EVENTS OF DEFAULT.  If any of the following "Events of
Default" shall occur and shall not have been remedied:

                  A.    default by the Company in the payment of any
            principal of any of the Notes when the same becomes due and
            payable;

                  B.    default by the Company in the payment of interest on
            any of the Notes or any other amounts payable under 1.03 or 2.08
            hereof which shall remain unremedied for ten days after the same
            becomes due and payable;

                  C. any  representation  or  warranty  made by the  Company  in
            Article VI hereof or in any  certificate  furnished to the Agents or
            to the Banks  hereunder (or deemed to have been given at the time of
            any borrowing  hereunder)  shall prove to have been  incorrect  when
            made or deemed made, in any material respect;

                  D.    default by the Company in the due performance or
            observance of 5.05, 5.08 or 5.09 hereof;

                  E.    default by the Company in the due performance or
            observance of 5.06(a) hereof which shall remain unremedied for a
            period of ten days;

                  F.    default by the Company in the due performance or
            observance of 5.03 or 5.06(b) hereof which shall remain
            unremedied for a period of 30 days after such default shall have
            become known to an executive officer of the Company;

                  G. default by the Company in the due performance or observance
            of any other  covenant or  agreement  herein  contained  which shall
            remain  unremedied  for a period  of 30 days  after  written  notice
            thereof  shall have been given to the  Company by any Bank  (through
            any Agent);

                  H. default by the Company or any Restricted  Subsidiary (i) in
            the payment of any  Indebtedness  of the Company  and/or one or more
            Restricted  Subsidiaries in an aggregate  unpaid principal amount of
            at least $25,000,000, beyond the period or periods of grace (if any)
            provided  with  respect  thereto,  or  (ii)  in the  performance  or
            observance  of any other  provisions in  indentures,  credit or loan
            agreements  or other  agreements  or  instruments  under  which such
            Indebtedness  in  such  aggregate  unpaid  principal  amount  of the
            Company and/or one or more Restricted Subsidiaries is outstanding or
            by which such  Indebtedness  is evidenced and, in the case of clause
            (ii) only, if the effect of such default is to cause,  or permit the
            holder or holders of such  Indebtedness (or a trustee or an agent on
            behalf of such  holder or holders) to cause,  such  Indebtedness  to
            become due prior to its stated maturity;

                  I. any  Termination  Event shall have  occurred and shall have
            continued under  circumstances  which result in an uninsured payment
            or repayment  liability of the Company or any of its Subsidiaries to
            PBGC in an amount  which is material  in  relation to the  financial
            position  of the  Company and its  Subsidiaries,  on a  consolidated
            basis;

                  J. either the Company or one or more  Restricted  Subsidiaries
            (taken as a group) with total assets of at least  $10,000,000 in the
            aggregate  (such   Restricted   Subsidiary  or  Subsidiaries   being
            hereinafter  called the  "Restricted  Group") shall (1) apply for or
            consent to the appointment of, or taking  possession by, a receiver,
            trustee,  custodian,  liquidator or other similar official of itself
            or of all or a substantial part of its assets,  (2) admit in writing
            its  inability to pay its debts,  or generally  become unable to pay
            its debts, as they become due, (3) make a general assignment for the
            benefit of its  creditors,  (4) commence a voluntary  case under the
            federal bankruptcy laws (as now or hereafter in effect),  (5) file a
            petition  seeking to take  advantage  of any other laws  relating to
            bankruptcy, reorganization, insolvency, winding-up or composition or
            readjustment  of debts,  or (6)  acquiesce in writing to, or fail to
            controvert in a timely and  appropriate  manner,  any petition filed
            against it or in any  involuntary  case under the aforesaid  federal
            bankruptcy  laws; or corporate  action shall be taken by the Company
            or the  Restricted  Group for the  purpose of  effecting  any of the
            foregoing; or

                  K. a  proceeding  or case  shall  be  commenced,  without  the
            application  or consent of the Company or the  Restricted  Group (as
            defined  in   paragraph  J  above),   in  any  court  of   competent
            jurisdiction,   seeking   (1)   its   liquidation,   reorganization,
            dissolution,  winding-up,  or composition or  readjustment of debts,
            (2) the appointment of a receiver, trustee, custodian, liquidator or
            any similar  official of itself of all or a substantial  part of its
            assets,  (3)  similar  action  with  respect  to the  Company or the
            Restricted  Group  under  the  federal  bankruptcy  laws  (as now or
            hereafter  in  effect)  or any other laws  relating  to  bankruptcy,
            insolvency,   reorganization,    liquidation   or   winding-up,   or
            composition  or  adjustment  of debts,  and such  proceeding or case
            shall  continue  undismissed,   or  an  order,  judgment  or  decree
            approving  or  ordering  any of the  foregoing  shall be entered and
            continued  unstayed and in effect,  for any period of 60 consecutive
            days; or an order for relief  against the Company or the  Restricted
            Group  shall be entered in an  involuntary  case under such  federal
            bankruptcy laws,

THEREUPON,  (1)  in the  case  of any of the  Events  of  Default  specified  in
paragraphs A through I above,  (i) any Agent may and, upon being  directed so to
do by the  Majority  Banks,  shall,  by notice  to the  Company,  terminate  all
Commitments hereunder and they shall thereupon terminate, and (ii) any Agent may
and,  upon being  directed by Banks  holding at least  66-2/3% of the  aggregate
unpaid  principal  amount of the Loans shall, by notice to the Company,  declare
all  outstanding  Loans  and  Notes and all  other  obligations  of the  Company
thereunder to be due and payable,  whereupon the same shall become forthwith due
and payable,  without further  protest,  presentment,  notice or demand,  all of
which are expressly waived by the Company,  and (2) in case of any of the Events
of  Default  specified  in  paragraph  J or K above,  without  any notice to the
Company  or  any  act by any  Agent  or the  Majority  Banks  or any  Bank,  all
Commitments  hereunder  shall  terminate  forthwith  and  the  principal  of and
interest accrued on all the Loans and the Notes and all other obligations of the
Company thereunder shall become and be due and payable.

            VIII. MISCELLANEOUS

            8.01 Waiver.  No failure on the part of any Agent, Bank or holder of
a Note to  exercise  and no delay in  exercising  and no course of dealing  with
respect to any right, power or privilege under this Agreement or the Notes shall
operate as a waiver  thereof;  nor shall any single or partial  exercise  of any
right,  power, or privilege under this Agreement or the Notes preclude any other
or further  exercise  thereof or the  exercise  of any other  right,  power,  or
privilege.  The remedies herein provided are cumulative and not exclusive of any
remedies provided by law.

            8.02  Notices  and  Delivery  of  Documents.   Except  as  otherwise
specified  herein,  all notices and other  communications  hereunder shall be in
writing  or by telex or  telecopy,  and shall be deemed to have been duly  given
when transmitted by telex or telecopier or personally  delivered or, in the case
of a mailed notice or other  communication,  three  Business Days after the date
deposited in the mails,  certified and postage  prepaid,  addressed to any party
hereto at its address given on Schedule 2 hereto or on the  signature  pages of,
or any schedule to, any amendment  hereto, or at such other address of which any
party hereto shall have  notified in writing the party giving such notice or (in
the case of a telex message) addressed to any party at any telex number which is
published as belonging to the addressee.  Except as otherwise expressly provided
herein,  all Notes and other  documents  to be delivered to any Agent under this
Agreement shall be delivered to it at its Principal Office.

            8.03  Governing Law.  This Agreement and the Notes hereunder
shall be construed in accordance with and governed by the law of the State of
New York.

            8.04 Offsets, etc. Upon the occurrence and during the continuance of
an Event of Default, each Bank is hereby authorized at any time and from time to
time,  without  notice to the Company except as required by law (any such notice
being  expressly  waived  by the  Company),  to set  off and  apply  any and all
deposits (general or special, time or demand,  provisional or final) at any time
held and other  indebtedness at any time owing by such Bank to or for the credit
or the account of the  Company  against  any and all of the  obligations  of the
Company now or hereafter  existing  under this  Agreement  and the Notes held by
such  Bank.  Each Bank  agrees  promptly  to notify the  Company  after any such
set-off and  application  made by such Bank,  provided  that the failure to give
such notice shall not affect the validity of such set-off and  application.  The
rights of the Banks under this 8.04 are in addition to other rights and remedies
(including,  without  limitation,  other rights of set-off)  which the Banks may
have.

            8.05  Disposition  of Loans.  Each Bank may at any time,  at its own
expense,  assign (but only with the prior written consent of the Company,  which
it may refuse or grant in its sole discretion),  or sell  participations in, all
or any portion of any Loans made by it to another bank or other entity; provided
that no such assignment  shall be in a principal  amount less than  $10,000,000.
Any Bank making an assignment hereunder shall pay to Chase an administrative fee
of $2,500 with respect to each  assignment.  In the case of an assignment,  upon
notice thereof by such Bank to the Company and the Agents, to the extent of such
assignment  and the Loans so assigned,  the assignee  shall have the same rights
and benefits as it would have if it were a Bank hereunder and the assignor shall
cease to have the rights and  benefits of a Bank  hereunder  (provided  that the
obligations  of the Company  under  Article III to such Bank shall  survive such
assignment).  In the case of a  participation,  except as otherwise  provided in
2.06(c) hereof,  the participant  shall not have any rights under this Agreement
or such Bank's Notes (the  participant's  rights against such Bank in respect of
such participations to be those set forth in the agreement executed by such Bank
in favor of the  participant  relating  thereto) and all amounts  payable by the
Company  under  Article III hereof shall be  determined  as if such Bank had not
sold  such  participation.  The  granting  of any such  participation  shall not
relieve  the  grantor of its  Commitment  hereunder.  Each Bank may  furnish any
information  concerning the Company or any of its Subsidiaries in the possession
of  such  Bank  from  time  to time to  assignees  and  participants  (including
prospective  assignees and participants)  under this 8.05, provided that, if any
such  information  is  confidential  information  consisting  of or  based  upon
information  provided by the Company,  prior to furnishing any such  information
such Bank shall obtain the  agreement of any such  assignee or  participant,  in
favor of the  Company,  to maintain  the  confidentiality  of such  information,
subject to the same requirements and exceptions as specified in 5.02 hereof (and
such Bank shall promptly furnish a copy of each such agreement to the Company).

            8.06 Expenses. All statements,  reports, certificates,  opinions and
other  documents  or  information  furnished by the Company to the Agents or the
Banks under this Agreement  shall be supplied  without cost to the Agents or the
Banks. Further, the Company hereby agrees that it shall pay, on demand,  whether
or not any Loan is made hereunder,  (a) all reasonable  out-of-pocket  costs and
expenses  of  the  Banks  and  the  Agents   incurred  in  connection  with  the
preparation,  execution  and  delivery of this  Agreement,  or any  amendment or
supplement thereto, and the Notes and the making of the Loans hereunder, (b) the
reasonable fees and disbursements of Simpson Thacher & Bartlett, special counsel
to the  Banks,  in  connection  therewith,  and (c) all  costs and  expenses  of
collection  (including,  without limitation,  reasonable legal fees) incident to
the enforcement,  protection or preservation of any right of any Bank under this
Agreement or the Notes.

            8.07 Amendments,  Waivers, etc. This Agreement and the Notes may not
be amended,  supplemented or modified, nor any of its terms be waived, except by
written  instruments  signed by the Company and the Majority  Banks (and, in the
case of any amendment,  supplement,  modification or waiver affecting Article IX
hereof,  each  of the  Agents);  provided,  however,  that  no  such  amendment,
supplement,  modification or waiver shall, without the written consent of all of
the Banks: (i) extend the term of, or change the amount of, or change any of the
provisions  of 1.04 hereof with  respect to the  reduction  or increase  of, the
Commitment of any Bank, or change the rate at which  commitment or facility fees
accrue  hereunder  or extend  the time for  payment  thereof,  (ii)  extend  the
maturity of any Loan, change the rate of interest thereon,  or affect in any way
the terms of payment  thereof,  (iii) alter the definition of "Majority  Banks",
(iv) affect any  provisions  relating to Fixed Rate Loans,  (v) alter this 8.07,
(vi) waive any  condition  specified  in  Article  IV,  (vii)  waive an Event of
Default  under  paragraph J or K of Article VII or modify the effect  thereof or
(viii)  waive or amend any  representation  contained  in  Article  VI. Any such
amendment,  supplement,  modification  or waiver so  entered  into  shall  apply
equally  to all of the  Banks and any  holder of the Notes and shall be  binding
upon all  parties  hereto.  Any waiver  hereunder  shall be for such  period and
subject to such conditions as shall be specified in such written instrument.  In
the case of any waiver of an Event of  Default,  such Event of Default  shall be
deemed to be cured and not  continuing,  but no such waiver  shall extend to any
subsequent  or other Event of Default or any right,  power or  privilege  of the
Banks hereunder in connection therewith.

            8.08 Definitions. Certain terms are defined in Schedule 1 hereto and
as used herein shall have meanings as so defined.

            8.09  Successors and Assigns.  This Agreement  shall be binding upon
and inure to the  benefit  of the  Banks,  the  Agents,  the  Company  and their
respective  successors  and  assigns,  except  that  Company  may not  assign or
transfer any of its respective rights or obligations hereunder without the prior
written consent of all the Banks.

            8.10  Counterparts.  This Agreement may be executed in any number of
counterparts,  all of which taken together  shall  constitute one instrument and
any of the  parties  hereto may  execute  this  Agreement  by  signing  any such
counterpart.

            IX.   THE AGENTS

            9.01 Appointment, Power and Immunities. Each Bank hereby irrevocably
appoints  and  authorizes  each  Agent to act as its agent  hereunder  with such
powers  as are  specifically  delegated  to  such  Agent  by the  terms  of this
Agreement, together with such other powers as are reasonably incidental thereto.
No Agent shall have any duties or  responsibilities  except those  expressly set
forth in this Agreement, nor shall any Agent, by reason of this Agreement,  have
a fiduciary  relationship  with any Bank. No Agent shall be  responsible  to the
Banks for any recitals,  statements,  representations or warranties contained in
this Agreement or in any information  memorandum pertaining to the Company or in
any certificate or other document referred to or provided for in, or received by
any of them  under,  this  Agreement,  for the value,  validity,  effectiveness,
genuineness, enforceability or sufficiency of this Agreement or the Notes or any
other  document  referred  to or  provided  for herein or for any failure by the
Company to perform  its  obligations  under any  thereof.  Each Agent may employ
agents and attorneys-in-fact and shall not be answerable,  except as to money or
securities  received  by it or its  authorized  agents,  for the  negligence  or
misconduct  of  any  such  agents  or  attorneys-in-fact  selected  by  it  with
reasonable  care.  Neither  the  Agents  nor any of their  directors,  officers,
employees  or agents  shall be liable or  responsible  for any  action  taken or
omitted to be taken by them  hereunder  or in  connection  herewith,  except for
their own gross negligence or willful misconduct.

            9.02  Reliance by Agents.  Each Agent shall be entitled to rely upon
any  certificate,  notice or other  document  (including  any  cable,  telegram,
telecopy  or telex)  believed  by it to be genuine  and correct and to have been
signed or sent by or on behalf of the proper person or persons,  and upon advice
and  statements  of legal  counsel,  independent  accountants  and other experts
selected  by Chase.  Chase may deem and treat the payee of any Note as the owner
thereof  for all  purposes  hereof  unless and until a notice of the  assignment
thereof  satisfactory  to Chase  signed by such payee shall have been filed with
it. As to any matters not expressly  provided for by this Agreement,  each Agent
shall in all cases be fully  protected in acting,  or in refraining from acting,
hereunder in accordance with written  instructions signed by the Majority Banks,
and such  instructions  of the Majority Banks and any action taken or failure to
act pursuant thereto shall be binding on all of the Banks.

            9.03  Default.  No Agent  shall be deemed to have  knowledge  of the
occurrence  of a  Default  or an Event of  Default  (other  than  nonpayment  of
principal,  interest or commitment or other fees) unless such Agent has received
written  notice from a Bank or the Company  specifying  such Default or Event of
Default and stating that such notice is a "Notice of Default". In the event that
any Agent  receives such a notice of the  occurrence of a Default or an Event of
Default, such Agent shall give prompt written notice thereof to the other Agents
and the Banks. The Agents shall take such action with respect to such Default or
Event of  Default as shall be  reasonably  directed  in writing by the  Majority
Banks  provided  that (i) unless and until the Agents shall have  received  such
directions, the Agents may take such action, or refrain from taking such action,
with respect to such Default or Event of Default as they shall deem advisable in
the best interests of the Banks and (ii) in no event shall any Agent be required
to institute any action, suit or other proceeding in connection herewith.

            9.04  Rights as a Lender.  With  respect to its  Commitment  and the
Loans made by it or any collateral  therefor,  each of Chase and Morgan (and any
successor Agent  hereunder) in its capacity as a Bank under this Agreement shall
have the same rights and powers hereunder as any other Bank and may exercise the
same as though it were not  acting as an Agent,  and the term  "Bank" or "Banks"
shall, unless the context otherwise indicates,  include each of Chase and Morgan
(and any successor Agent  hereunder) in its individual  capacity.  Each of Chase
and Morgan (and any successor Agent hereunder) and their affiliates may (without
having to account  therefor to any Bank) accept deposits from, lend money to and
generally  engage  in any kind of  banking,  trust or  other  business  with the
Company (and any of its related  companies) as if it were not acting as an Agent
and may accept fees and other  consideration  from the  Company for  services in
connection  with this Agreement and otherwise  without having to account for the
same to the other Agent and the Banks.

            9.05  Indemnification.  The Banks  severally agree to indemnify each
Agent (to the extent  requested by such Agent as provided in 9.08 hereof  and/or
to the extent not reimbursed by the Company),  pro rata according to the amounts
of  their  respective  Commitments,  for any and all  liabilities,  obligations,
losses,  damages,  penalties,  actions,  judgments,  suits,  costs,  expenses or
disbursements  of any  kind and  nature  whatsoever  which  may be  imposed  on,
incurred by or asserted against such Agent in any way relating to or arising out
of this Agreement or any other documents  referred to herein or the transactions
contemplated hereby (including, without limitation, the costs and expenses which
the  Company is  obligated  to pay under 8.06  hereof  but  excluding,  unless a
Default has occurred and is continuing, normal administrative costs and expenses
incident to the  performance of its agency duties  hereunder) or the enforcement
of any of the terms  hereof or of any such other  documents,  provided  that (a)
such Agent  shall have given the Banks  notice  thereof  and an  opportunity  to
defend against the same at the expense of the Banks and with counsel selected by
the  Majority  Banks,  (b) no Bank  shall be  liable  to an Agent for any of the
foregoing to the extent they arise from such Agent's gross negligence or willful
misconduct  and (c) no Bank  shall be liable  for any  amount in  respect of any
compromise  or  settlement  of any of the  foregoing  unless such  compromise or
settlement is approved by the Majority Banks.

            9.06 Reports. Promptly after its receipt thereof, each Agent (or, if
all Agents shall have received the same, Chase) will forward to each Bank a copy
of each  report,  notice or other  document  required  by this  Agreement  to be
delivered to such Agent for such Bank.

            9.07  Non-Reliance on Agents and Other Banks.  Each Bank agrees that
it has,  independently  and without reliance on any Agent or any other Bank, and
based on such documents and information as it has deemed  appropriate,  made its
own credit analysis of the Company and decision to enter into this Agreement and
that it will,  independently  and without  reliance  upon any Agent or any other
Bank, and based on such documents and  information as it shall deem  appropriate
at the time,  continue to make its own analysis  and  decisions in taking or not
taking  such  action  under this  Agreement.  No Agent shall be required to keep
itself  informed  as to the  performance  or  observance  by the Company of this
Agreement  or any other  document  referred to or provided for herein or to make
inquiry of or to inspect  the  properties  or books of the  Company.  Except for
notices,  reports and other documents and information  expressly  required to be
furnished to the Banks by any Agent  hereunder,  no Agent shall have any duty or
responsibility  to  provide  any Bank  with  any  credit  or  other  information
concerning the affairs,  financial  condition or business of the Company (or any
of its related  companies)  which may come into the  possession of such Agent or
any of its affiliates.

            9.08  Failure to Act.  Except for action  expressly  required of any
Agent under this Agreement,  such Agent shall in all cases be fully justified in
failing or refusing to act unless it shall be indemnified to its satisfaction by
the Banks  against any and all liability and expense which may be incurred by it
by reason of taking or continuing to take any such action.

            9.09  Resignation or Removal of Agents.  Subject to the  appointment
and acceptance of a successor Agent as provided  below,  any Agent may resign at
any time by giving  written  notice thereof to the Banks and the Company and any
Agent may be removed at any time with or without  cause by the  Majority  Banks.
Upon any such resignation or removal, the Majority Banks shall have the right to
appoint a successor Agent. If no successor Agent shall have been so appointed by
the Majority Banks and shall have accepted such appointment within 30 days after
the retiring  Agent's  giving of notice of  resignation  or the Majority  Banks'
removal of the retiring  Agent,  then the  retiring  Agent may, on behalf of the
Banks,  appoint a successor Agent, which shall be a bank which has an office (or
an  affiliate or a Subsidiary  with an office) in New York,  New York.  Upon the
acceptance of any  appointment  as Agent  hereunder by a successor  Agent,  such
successor  Agent  shall  thereupon  succeed  to and become  vested  with all the
rights,  powers,  privileges and duties of the retiring Agent,  and the retiring
Agent shall be discharged from its duties and obligations  hereunder.  After any
retiring  Agent's  resignation or removal  hereunder as Agent, the provisions of
this  Agreement  shall  continue  in effect  for its  benefit  in respect of any
actions taken or omitted to be taken by it while it was acting as the Agent.

            IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed as of the date first above written.

                                          SONAT INC.


                                          By   /s/ Thomas W. Barker, Jr.
                                               Title: Vice President - Finance
                                                     and Treasurer

Commitment

$ 67,500,000                              THE CHASE MANHATTAN BANK
                                                (NATIONAL ASSOCIATION)


                                          By   /s/ Ronald Potter
                                               Title: Managing Director

$ 67,500,000                              MORGAN GUARANTY TRUST COMPANY OF
                                                NEW YORK


                                          By   /s/ John Kowalczuk
                                               Title: Vice President

$ 50,000,000                              TORONTO DOMINION (TEXAS), INC.


                                          By   /s/ Linda A. Lavin
                                               Title: Director


$ 50,000,000                              THE BANK OF NOVA SCOTIA


                                          By   /s/ A.S. Norsworthy
                                               Title: Sr. Team Leader - Loan
                                               Operations

$ 50,000,000                              CIBC INC.


                                          By   /s/ Gary C. Gaskill
                                               Title: Authorized Signatory

$ 40,000,000                              SUNTRUST BANK, ATLANTA


                                          By   /s/ F. McLellan Deaver
                                               Title: Group Vice President


                                          By   /s/ Jennifer L. McClure
                                               Title: Banking Officer

$ 25,000,000                              CREDIT LYONNAIS NEW YORK BRANCH


                                          By   /s/ Pascal Poupelle
                                               Title: Senior Vice President

$ 30,000,000                              NATIONSBANK OF TEXAS, N.A.


                                          By   /s/ Paul C. Sqires
                                               Title: Senior Vice President

$ 30,000,000                              MELLON BANK, N.A.


                                          By   /s/ A. Gary Chace
                                               Title: Senior Vice President

$ 30,000,000                              WACHOVIA BANK OF GEORGIA, N.A.


                                          By   /s/ William Nixon
                                               Title: Assistant Vice President

$ 15,000,000                              AMSOUTH BANK OF ALABAMA


                                          By   /s/ David A. Simmons
                                               Title: Senior Vice President

$ 15,000,000                              BANK OF TOKYO - MITSUBISHI, LTD.


                                          By   /s/ Nathan Lea
                                               Title: Banking Officer

$ 15,000,000                              THE FIRST NATIONAL BANK OF CHICAGO


                                          By   /s/ Leo Loughead
                                               Title: Corporate Banking
                                               Officer

$ 15,000,000                              PNC BANK, NATIONAL ASSOCIATION


                                          By   /s/ J. Drew Potts
                                               Title: Commercial Banking
                                               Officer

$500,000,000



<PAGE>



                                          Agents

                                          THE CHASE MANHATTAN BANK (NATIONAL
                                                ASSOCIATION)
                                                as Agent


                                          By   /s/ Ronald Potter
                                               Title: Managing Director

                                          MORGAN GUARANTY TRUST COMPANY OF
                                                NEW YORK
                                                as Agent


                                          By   /s/ John Kowalczuk
                                               Title: Vice President




                                                                     Exhibit 11


                           SONAT INC. AND SUBSIDIARIES
                        COMPUTATION OF EARNINGS PER SHARE
<TABLE>
<CAPTION>

                                                                     Three Months                       Six Months
                                                                    Ended June 30,                    Ended June 30,
                                                                1996              1995            1996              1995
                                                                          (In Thousands Except Per-Share Amounts)

         Primary Earnings Per Share(1)

<S>                                                             <C>              <C>               <C>              <C>    
Net Income                                                      $40,595          $17,341           $86,164          $54,958
                                                                =======          =======           =======          =======

Common Stock and Common Stock Equivalents:

    Weighted Average Number of Shares
       of Common Stock Outstanding                               86,208           86,371            86,168           86,361
    Common Stock Equivalents Applicable
       to Outstanding Stock Options                               1,492              981             1,247              832
                                                                 ------          -------            ------          -------

    Weighted Average Number of Shares
       of Common Stock and Common Stock
       Equivalents Outstanding                                   87,700           87,352            87,415           87,193
                                                                =======          =======           =======          =======


Primary Earnings Per Share                                        $ .46          $   .20             $ .99          $   .63
                                                                  =====          =======             =====          =======


</TABLE>





















(1) This  calculation  is  submitted  in  accordance  with  Regulation  S-K Item
601(b)(11)  although  not  required by Footnote 2 to Paragraph 14 of APB Opinion
No. 15  because it results in  dilution  of less than 3%. For this  reason,  the
primary earnings per share amounts shown may not agree with primary earnings per
share shown on the Condensed Consolidated Statements of Income in Part I.



                                                                     EXHIBIT 12




                           SONAT INC. AND SUBSIDIARIES


                        Computation of Ratios of Earnings
                   from Continuing Operations to Fixed Charges
                              Total Enterprise (a)


<TABLE>
<CAPTION>

                                            Six Months Ended June 30,                 Years Ended December 31,


                                               1996          1995         1995      1994       1993       1992       1991
                                               ----          ----         ----      ----       ----       ----       ----

                                                                                             (In Thousands)

Earnings from Continuing Operations:
<S>                                         <C>          <C>           <C>        <C>         <C>        <C>         <C>     
    Income (loss) before income taxes       $127,571     $ 65,965      $282,497   $154,871    $364,198   $133,728    $ 98,374
Fixed charges (see computation below)         78,993       89,348       165,154    127,909     129,160    156,428     175,980
    Less allowance for interest capitalized   (2,678)      (3,438)       (6,540)    (6,692)     (4,101)    (8,422)     (7,951)
                                             -------      -------       -------   --------    --------   --------    --------


Total Earnings Available for Fixed Charges  $203,886     $151,875      $441,111   $276,088    $489,257   $281,734    $266,403
                                            ========     ========      ========   ========    ========   ========    ========


Fixed Charges:
    Interest expense before deducting
      interest capitalized                  $ 75,254     $ 85,652      $157,653   $120,295    $122,204   $149,165    $168,510
    Rentals(b)                                 3,739        3,696         7,501      7,614       6,956      7,263       7,470
                                              ------       ------        ------   --------    --------   --------    --------

                                            $ 78,993     $ 89,348      $165,154   $127,909    $129,160   $156,428    $175,980
                                            ========     ========      ========   ========    ========   ========    ========


Ratio of Earnings to Fixed Charges               2.6          1.7           2.7        2.2         3.8        1.8         1.5
                                                ====         ====          ====   ========    ========   ========    ========

</TABLE>

- ----------------

(a)   Amounts  include  the  Company's  portion of the  captions as they relate
      to persons accounted for by the equity method.

(b)   These  amounts  represent 1/3 of rentals  which  approximate  the interest
      factor  applicable to such rentals of the Company and its subsidiaries and
      continuing unconsolidated affiliates.



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          13,761
<SECURITIES>                                         0
<RECEIVABLES>                                  365,639
<ALLOWANCES>                                         0
<INVENTORY>                                     35,988
<CURRENT-ASSETS>                               496,939
<PP&E>                                       5,048,611
<DEPRECIATION>                               2,650,301
<TOTAL-ASSETS>                               3,456,440
<CURRENT-LIABILITIES>                          718,489
<BONDS>                                        763,324
                                0
                                          0
<COMMON>                                        87,244
<OTHER-SE>                                   1,429,382
<TOTAL-LIABILITY-AND-EQUITY>                 3,456,440
<SALES>                                      1,177,626
<TOTAL-REVENUES>                             1,581,557
<CGS>                                          938,467
<TOTAL-COSTS>                                1,187,777
<OTHER-EXPENSES>                               138,751
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              45,457
<INCOME-PRETAX>                                127,571
<INCOME-TAX>                                    41,407
<INCOME-CONTINUING>                             86,164
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    86,164
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                     1.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission