TREND LINES INC
10-Q, 1999-07-13
CATALOG & MAIL-ORDER HOUSES
Previous: BUDGET GROUP INC, S-8, 1999-07-13
Next: TUDOR INVESTMENT CORP ET AL, SC 13G, 1999-07-13



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

(Mark One)
   X        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MAY 29, 1999 OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
            ------------------  TO  -----------------

Commission file number        0-24390

                              TREND - LINES, INC.
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
             (Exact name of registrant as specified in its charter)

             Massachusetts                                    04-2722797
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
         (State or  other jurisdiction of                 (I.R.S. Employer
          incorporation or organization)                   Identification No.)

135 American Legion Highway, Revere, Massachusetts            02151
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
         (Address of principal executive office)          (Zip Code)

                                (781) 853 - 0900
           . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months ( or for such shorter  period that the registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.     Yes ..X...    No......

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

CLASS                                NUMBER OF SHARES OUTSTANDING June 2, 1999
- -----                                -----------------------------------------

Class A Common Stock, $.01 par value               5,959,553

Class B Common Stock, $.01 par value               4,681,082

<PAGE>
                        Trend-Lines, Inc. and Subsidiary

                                     INDEX

                                                                           Page

Part I - Financial Information

Item 1.            Financial Statements

                   Condensed Consolidated Balance Sheets
                   May 29, 1999 (Unaudited) and February 27, 1999            3

                   Condensed Consolidated Statements of Operations
                   Three Months Ended May 29, 1999 and
                   May 30, 1998 (Unaudited)                                  4

                   Condensed Consolidated Statements of Cash Flows
                   Three Months Ended May 29, 1999 and
                   May 30, 1998 (Unaudited)                                  5

                   Notes to Condensed Consolidated Financial Statements    6-8

Item 2.            Management's Discussion and Analysis of Financial
                   Condition And Results of Operations                    9-13

Part II - Other Information

Item 1.            Legal Proceedings                                        14

Item 2.            Changes in Securities                                    14

Item 3.            Defaults Upon Senior Securities                          14

Item 4.            Submission of Matters to a Vote of Security Holders      14

Item 5.            Other Information                                        14

Item 6.            Exhibits and Reports on Form 8-K                         14

Signatures                                                                  15
<PAGE>
                        TREND-LINES, INC. AND SUBSIDIARY

                     CONDENSED CONSOLIDATED BALANCE SHEETS

                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
                                  (Unaudited)

                                     ASSETS
                                                        May 29,    February 27,
                                                         1999         1999
                                                        --------   ---------
CURRENT ASSETS:
   Cash and cash equivalents                            $    541   $     540
   Accounts receivable, net                               23,938      22,270
   Inventories                                           134,895     131,219
   Prepaid expenses and other current assets               5,913       9,508
                                                        --------   ---------

          Total current assets                           165,287     163,537

PROPERTY AND EQUIPMENT, NET                               21,384      21,413

INTANGIBLE ASSETS, NET                                     6,534       6,621

OTHER ASSETS                                               1,298       1,367
                                                        --------   ---------

                                                        $194,503   $ 192,938
                                                        ========   =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Bank credit facility                                 $ 85,302   $  80,152
   Current portion of capital lease obligations              965       1,028
   Accounts payable                                       58,364      62,589
   Accrued expenses                                        8,700       8,056
                                                        --------   ---------

          Total current liabilities                      153,331     151,825
                                                        --------   ---------

CAPITAL LEASE OBLIGATIONS, NET OF CURRENT PORTION            560         671
                                                        --------   ---------

STOCKHOLDERS' EQUITY:
   Common stock, $.01 par value -
     Class A --
          Authorized - 20,000,000 shares
          Issued  - 6,469,553 shares at May 29, 1999
              and February 27, 1999                           64          64
     Class B --
          Authorized - 5,000,000 shares
          Issued and outstanding - 4,681,082 shares
              at May 29, 1999 and February 27, 1999           47          47
   Additional paid-in capital                             41,625      41,625
   Retained earnings                                       1,336       1,166
   Less 500,000 Class A shares held in treasury
       at May 29, 1999 and February 27, 1999, at cost     (2,460)     (2,460)
                                                        --------   ---------

          Total stockholders' equity                      40,612      40,442
                                                        --------   ---------

                                                        $194,503   $ 192,938
                                                        ========   =========

            See notes to condensed consolidated financial statements
<PAGE>
                        TREND-LINES, INC. AND SUBSIDIARY

                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

                                  (Unaudited)

                                                        Three Months Ended

                                                        May 29,       May 30,
                                                         1999          1998
                                                     -----------   -----------

NET SALES                                            $    70,981   $    59,639
COST OF SALES                                             48,841        42,058
                                                     -----------   -----------

     Gross Profit                                         22,140        17,581

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES              20,273        23,418
                                                     -----------   -----------

     Income (loss) from operations                         1,867        (5,837)

INTEREST EXPENSE, NET                                      1,588         1,053
                                                     -----------   -----------

     Income (loss) before provision (benefit)
     for income tax                                          279        (6,890)

PROVISION (BENEFIT)  FOR  INCOME TAXES                       109        (2,287)
                                                     -----------   -----------

     Net income (loss)                               $       170   $    (4,603)
                                                     ===========   ===========


BASIC NET INCOME (LOSS) PER SHARE                    $      0.02   $     (0.43)
                                                     ===========   ==========

DILUTED NET INCOME (LOSS) PER SHARE                  $      0.02   $     (0.43)
                                                     ===========   ===========

BASIC WEIGHTED AVERAGE SHARES OUTSTANDING (Note 2)    10,650,635    10,641,896
                                                     ===========   ===========

DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING (Note 2)  10,720,279    10,641,896
                                                     ===========   ===========

           See notes to condensed consolidated financial statements.
<PAGE>
                        TREND-LINES, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)

                                  (Unaudited)

                                                           Three Months Ended

                                                          May 29,       May 30,
                                                            1999         1998
                                                         ---------     ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                      $     170     $ (4,603)
  Adjustments to reconcile net income (loss) to net
  cash provided by (used in) operating activities--
     Depreciation and amortization                           1,225        1,014
     Changes in current assets and liabilities
        Accounts receivable                                 (1,668)       1,167
        Inventories                                         (3,676)      (7,293)
        Prepaid expenses and other current assets            3,595           (8)
        Accounts payable                                    (4,225)      (5,061)
        Accrued expenses                                       644        2,980
                                                         ---------     ---------

           Net cash used in operating activities            (3,935)     (11,804)
                                                         ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of property and equipment                    (1,109)      (2,093)
     Increase (decrease) in other assets                        69           (4)
                                                         ---------     ---------

           Net cash used in investing activities            (1,040)      (2,097)
                                                         ---------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES:

     Net borrowings under bank credit facilities             5,150       13,970
     Net payments on capital lease obligations                (174)        (180)
     Proceeds from exercise of stock options                    -           100
                                                         ---------     ---------

           Net cash provided by financing activities         4,976       13,890
                                                         ---------     ---------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS             1          (11)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                 540          669
                                                         ---------     ---------

CASH AND CASH EQUIVALENTS, END OF PERIOD                 $     541     $    658
                                                         =========     =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Cash paid (refunded) for:
        Interest                                         $   1,571     $  1,021
                                                         =========     =========
        Income taxes                                     $  (3,574)    $  1,550
                                                         =========     =========

           See notes to condensed consolidated financial statements.
<PAGE>
                        TREND-LINES, INC. AND SUBSIDIARY
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The information set forth in these financial  statements is unaudited and may be
subject  to normal  year end  adjustments.  In the  opinion of  management,  the
information  reflects  all  adjustments,   which  consist  of  normal  recurring
accruals,  that are  considered  necessary  to present a fair  statement  of the
results of  operations of  Trend-Lines,  Inc.  (the  "Company")  for the interim
periods presented. The operating results for the three months ended May 29, 1999
are not necessarily indicative of the results to be expected for the fiscal year
ending February 26, 2000.

The financial statements presented herein should be read in conjunction with the
financial  statements  included in the Company's  Annual Report on Form 10-K for
the fiscal year February 27, 1999. Certain  information in footnote  disclosures
normally  included in  financial  statements  has been  condensed  or omitted in
accordance  with the  rules  and  regulations  of the  Securities  and  Exchange
Commission.

2. Earnings Per Share Data

In fiscal  1997,  the Company  adopted  SFAS No. 128  Earning  Per Share,  which
changed the method of  calculating  earnings  per share.  SFAS 128  requires the
presentation  of "basic"  earnings per share and  "diluted"  earnings per share.
Basic  earnings  per share is computed by dividing  the net income  available to
common  shareholders  by the weighted  average  number of shares of common stock
outstanding.  For the purposes of calculating  diluted  earnings per share,  the
denominator   includes  both  the  weighted   average  number  of  common  stock
outstanding  and the dilutive effect of common stock  equivalents  such as stock
options and warrants.  For the quarter ended May 30, 1998 the effect of dilutive
stock options were not included in the earnings per share  calculation  as their
effect would have been antidilutive.  The total of 538,047 dilutive options were
excluded.

Below is a summary of the shares used in calculating  basic and diluted earnings
per share:

                                                      Three Months Ended
                                                  May 29,            May 30,
                                                   1999               1998

Weighted average number of shares of common
        Stock outstanding                       10,650,635         10,641,896
Impact of Dilutive stock options                    69,644                  0

Diluted weighted average shares outstanding     10,720,279         10,641,896

3.    Bank Credit Facility

During fiscal 1996, the Company entered into a secured line of credit  agreement
with a bank (the "credit facility") that, as amended during fiscal 1998, expires
on December 31, 2001. The credit facility bears interest at the bank's reference
rate plus .75%  (8.50% at May 29,  1999) or LIBOR plus  2.25%  (7.17% at May 29,
1999).  If for any 12 month  rolling  period,  the fixed  charges  ratio exceeds
certain limits,  as defined,  the bank's interest rate on the credit facility is
decreased by .25% for the period  immediately  following such rolling period.  A
commitment fee of .375% per year of the average  unused  commitment  amount,  as
defined, is payable monthly. The credit facility allows for borrowing up to $100
million based on a percentage  of inventory  (the  "advance  rate").  Borrowings
include 50% of the amounts reserved for outstanding letters of credit.
<PAGE>
At May 29,  1999,  the Company had  approximately  $85.3  million of  borrowings
outstanding and approximately $.5 million of letters of credit outstanding.  The
Company  had  approximately  $.7  million  in  available  borrowings  under this
facility at May 29, 1999. The bank has a security  interest in substantially all
assets of the  Company.  The bank credit  facility  agreement  contains  certain
financial covenants,  including,  but not limited to, maintaining minimum levels
of tangible net worth,  and interest  coverage ratios and limitations on capital
expenditures.  At May 29, 1999, the Company was in compliance with all financial
covenants.

The  borrowing  base of the  credit  facility  is to a  maximum  amount  of $100
million. The advance rate is 65% through the last day of May, 1999, 70% from the
first  day of  June,  1999  through  the  last  day of  October,  1999,  and 65%
thereafter.  The Company is required to maintain an interest  coverage  ratio of
2.00:1.00 for the nine months ended May 31, 1999, and 2.00:1.00, on a rolling 12
month basis for each quarter  thereafter.  The adjusted tangible net worth as of
the  last  day of the  first  fiscal  quarter  of 1999 is  required  to be $40.0
million,  the second and third  fiscal  quarter of 1999 is  required to be $41.0
million,  and for the  fourth  fiscal  quarter  1999  and  each  fiscal  quarter
thereafter, adjusted tangible net worth is required to be $42.0 million. Capital
expenditures may not exceed $6,000,000 for any fiscal year.

4. Selected Information By Business Segment

Information as to the operations of the different business segments with respect
to sales and operating income is set forth below for quarters ended May 29, 1999
and May 30, 1998 (in thousands):

                                                     Three Months Ended
                                                 May 29,           May 30,
                                                  1999              1998
 Net Sales
      Retail
               Tools                            $38,222           $31,432
               Golf                              22,013            17,536
      Catalog
               Tools                              5,918             6,106
               Golf                               4,828             4,565
                                                -------           -------

                                                $70,981           $59,639
                                                =======           =======
Income (loss) from operations
      Retail
               Tools                            $ 3,023           $  (603)
               Golf                                 674              (106)
      Catalog
               Tools                              1,153              (132)
               Golf                                 237              (  5)
               General corporate expenses        (3,220)           (4,991)
                                                -------           -------

                                                $ 1,867           $(5,837)
                                                =======           =======

The Company sells its products through its Woodworkers Warehouse,  Post Tool and
Golf  Day  retail  stores  and its  Trend-Lines  and Golf  Day  catalogs.  These
businesses have been aggregated into their respective  reportable segments based
on the  management  reporting  structure.  The  Company  operates  from a single
distribution center in Revere  Massachusetts,  for its Woodworkers Warehouse and
Golf Day operations and utilizes  common labor pools,  common  management at the
corporate level and a single  telemarketing  sales force.  Post Tool, Inc. has a
distribution  center facility in Hayward,  California.  As a result, many of the
expenses  of  the  Company  are  shared  between  the  business  segments.   The
disclosures in the above table were determined after allocating shared resources
and expenses.
<PAGE>
The primary  difference  between the operating  income for the quarter ended May
29, 1999 and the operating loss in the quarter ended May 30,1998, relates to the
problems  encountered  in the  implementation  of the new  warehouse  management
system.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

Results of Operations

Net sales for the first quarter of fiscal 1999  increased by $11.4  million,  or
19.1%, from $59.6 million for the first quarter of fiscal 1998 to $71.0 million.
Net retail sales for the first quarter of 1999 increased  $11.3 million or 22.9%
from  $48.9  million  for the first  quarter  of fiscal  1998 to $60.2  million.
Despite   lower  sales  last  year  caused  by   warehouse   management   system
implementation  problems,  catalog  sales were only $75,000 more than last year.
This is partially  due to the  Company's  practice,  which the Company  plans to
continue,  of not mailing catalogs to areas where it operates retail stores. The
revenue growth of retail stores is primarily  attributable to store sales growth
at existing  retail  locations as well as the expansion of the Company's  retail
store base. Comparable store sales for Woodworkers Warehouse, Post Tool and Golf
Day stores for the first  quarter of fiscal 1999  increased by 16.5% as compared
to the first  quarter  of fiscal  1998.  The store base  expanded  6.6% from 213
locations at the end of the first quarter of fiscal 1998 to 227 locations at the
end of the first quarter of fiscal 1999. Furthermore, in order to rebuild retail
customer traffic,  the Company was more promotional in its advertising  efforts,
which also stimulated sales growth.

The following  table presents net sales and gross margin data of the Company for
the quarters indicated:
<PAGE>
                                        Three Months Ended
                                    May 29,           May 30,
                                     1999              1998
                             (In thousands, except percentage data)

Net Sales:
      Retail
               Tools                $38,222           $31,432
               Golf                  22,013            17,536

      Catalog
               Tools                  5,918             6,106
               Golf                   4,828             4,565
                                    -------           -------

Total                               $70,981           $59,639
                                    =======           =======

Gross Margin                          31.2%             29.5%

Following is a summary of retail store growth:

                                                         Three Months Ended

                                                     May 29            May 30
                                                      1999              1998

Stores operated at the beginning of the quarter
      Tools                                            149               132
      Golf                                              82                71
                  Total                                231               203
Stores opened during the quarter
      Tools                                              1                 8
      Golf                                               0                 5
                                                       ---               ---
                  Total                                  1                13
Stores closed during the quarter
      Tools                                              2                 3
      Golf                                               3                 0
                                                       ---               ---
                  Total                                  5                 3
Stores operated at the end of the quarter
      Tools                                            148               137
      Golf                                              79                76
                                                       ---               ---

                  Total                                227               213
                                                       ===               ===

Gross profit for the first quarter of fiscal 1999  increased  $4.6  million,  or
25.9%,  from $17.6 million for the first quarter of fiscal 1998 to $22.2 million
for the first quarter of fiscal 1999. As a percentage of net sales, gross profit
increased  1.7% from 29.5% of net sales for the first  quarter of fiscal 1998 to
31.2% of net sales in the first  quarter of fiscal  1999.  Gross  margin for the
first  quarter  of fiscal  1998 was lower than  normal  due to  reduced  catalog
shipments  that  resulted  from  warehouse   management  system   implementation
problems.  Gross margin for the first quarter of fiscal 1999 was consistent with
historical  performance  parameters  given the different  levels of gross margin
that are inherent between the retail and catalog businesses.
<PAGE>
Selling,  general and  administrative  expenses for the first  quarter of fiscal
1999 decreased $3.2 million,  or 13.4%, from $23.4 million for the first quarter
of fiscal  1998 to $20.2  million  for the first  quarter of fiscal  1999.  As a
percentage of net sales, selling,  general and administrative expenses decreased
10.7%  from 39.3% of net sales in the first  quarter of fiscal  1998 to 28.6% of
net sales in the first quarter of fiscal 1999. The decrease in selling,  general
and  administrative  expenses is  primarily  related to the  elimination  of the
non-recurring   expenses  incurred  last  year  as  a  result  of  the  problems
encountered in the implementation of the then new warehouse management system.

Interest  expense for the first quarter of fiscal 1999, net of interest  income,
increased by $.5 million  from $1.1 million in the first  quarter of fiscal 1998
to $1.6 million in the first  quarter of fiscal  1999.  The increase in interest
expense was  attributable  to the increase in the amount  outstanding  under the
Company's existing bank credit facility.

Liquidity and Capital Resources

The Company  believes that projected  cash flows from  operations in combination
with current  available  resources are sufficient to meet working capital needs,
such as store  openings and debt  payments.  Achievement of projected cash flows
from  operations,  however will be dependent  upon the  Company's  attainment of
sales,  gross profit,  expense and trade support levels that are consistent with
its financial  plans.  Such operating  performance will be subject to financial,
economic and other factors affecting the industry and operations of the Company,
including  factors  beyond its control,  and there can be no assurance  that the
Company's  plans will be achieved.  If projected cash flows from  operations are
not  realized,   then  the  Company  may  have  to  explore  various   available
alternatives,  including obtaining further  modification to its existing lending
arrangements or attempting to locate additional sources of financing.

The Company's working capital increased by $.3 million, from $11.7 million as of
February  27, 1999 to $12.0  million as of May 29, 1999.  The increase  resulted
primarily from an increase in accounts  receivable of $1.7 million,  an increase
in inventory of $3.7 million and a decrease in accounts payable of $4.2 million,
which was offset by an increase in the net  borrowings  under the Company's bank
credit facility of $5.2 million,  an increase in accrued expenses of $.6 million
and a decrease in other current assets of $3.6 million.

During the first quarter of 1999, the cash used in operating activities was $3.9
million.  The primary  uses of the cash were a decrease  in accounts  payable of
$4.2  million,  an  increase  in  inventories  of $3.7  million,  an increase in
accounts receivable of $1.7 million, offset by a decrease in prepaid expenses of
$3.6 million and an increase in accrued expenses of $.6 million and depreciation
and amortization of $1.2 million.

The net cash used in investing  activities was approximately  $1.0 million.  The
main use of the cash was for the purchase of property and equipment.

The net cash provided by financing activities was approximately $5.0 million and
was primarily  attributable  to the increase in borrowings on the Company's bank
credit facility of $5.2 million.

During fiscal 1996, the Company entered into a secured line of credit  agreement
with a bank (the "credit facility") that, as amended during fiscal 1998, expires
on December 31, 2001. The credit facility bears interest at the bank's reference
rate plus .75%  (8.50% at May 29,  1999) or LIBOR plus  2.25%  (7.17% at May 29,
1999).  If for any 12 month  rolling  period  the fixed  charges  ratio  exceeds
certain limits,  as defined,  the bank's interest rate on the credit facility is
decreased by .25% for the period  immediately  following such rolling period.  A
commitment fee of .375% per year of the average  unused  commitment  amount,  as
defined, is payable monthly. The credit facility allows for borrowing up to $100
million based on a percentage  of inventory  (the  "advance  rate").  Borrowings
include 50% of the amounts reserved for outstanding letters of credit.
<PAGE>
At May 29,  1999,  the Company had  approximately  $85.3  million of  borrowings
outstanding and approximately $.5 million of letters of credit outstanding.  The
Company  had  approximately  $.7  million  in  available  borrowings  under this
facility at May 29, 1999. The bank has a security  interest in substantially all
assets of the  Company.  The bank credit  facility  agreement  contains  certain
financial covenants,  including,  but not limited to, maintaining minimum levels
of tangible net worth,  and interest  coverage ratios and limitations on capital
expenditures.  At May 29, 1999, the Company was in compliance with all financial
covenants.

The  borrowing  base of the  credit  facility  is to a  maximum  amount  of $100
million. The advance rate is 65% through the last day of May, 1999, 70% from the
first  day of  June,  1999  through  the  last  day of  October,  1999,  and 65%
thereafter.  The Company is required to maintain an interest  coverage  ratio of
2.00:1.00 for the nine months ended May 31, 1999, and 2.00:1.00, on a rolling 12
month basis for each quarter  thereafter.  The adjusted tangible net worth as of
the  last  day of the  first  fiscal  quarter  of 1999 is  required  to be $40.0
million,  the second and third  fiscal  quarter of 1999 is  required to be $41.0
million,  and for the  fourth  fiscal  quarter of 1999 and each  fiscal  quarter
thereafter, adjusted tangible net worth is required to be $42.0 million. Capital
expenditures may not exceed $6,000,000 for any fiscal year.

The  Company  anticipates  that it will open 10 to 15 new stores in fiscal  1999
which will be somewhat offset by store closings.  To the extent  necessary,  the
Company  will  continue to invest in  leasehold  improvements  and  equipment to
support its retail store expansion plans. In addition,  the Company's  expansion
plans will require the use of cash to fund increased inventories associated with
the operation of additional  retail stores.  The Company estimates that the cost
of opening a new store  (exclusive of distribution  center  inventory)  averages
approximately  $350,000, of which $290,000 consists of inventory, in the case of
tool store, and approximately $425,000, of which $300,000 consists of inventory,
in the case of a golf store. In each case, a portion of the inventory investment
is financed with trade credit.  The Company opened one new tool store and closed
three golf stores and two tool stores in the first quarter of fiscal 1999.

YEAR 2000

Like many other  companies,  the Year 2000  computer  issue creates risk for the
Company.  If both information  technology systems and imbedded technology do not
correctly  recognize  date  information  when the year changes to 2000, it could
have an adverse  impact on the  Company's  operations.  The Company is currently
updating its software to accommodate  programming logic that properly interprets
Year 2000 dates,  which is planned to be completed by September,  1999. A review
of embedded  technology  used in equipment  provided by outside vendors with the
manufacturers of such equipment, is planned to be completed by September,  1999.
The Company  does not  anticipate  difficulty  in  resolving  issues  related to
embedded technology in the equipment provided by other manufacturers.

The Company is also inquiring of important  third party vendors  regarding their
readiness,  and this review is planned to be completed by July, 1999. Except for
merchandising  and call center  applications,  all software is under maintenance
agreements  by software  companies  that provide  updated,  Year 2000  compliant
software.  The  Company  is in the  process  of  replacing  its call  center and
merchandising software with new, Year 2000 compliant applications to be supplied
by outside vendors at a cost estimated at approximately  $2.0 million.  This new
software  is planned to be  installed,  tested and fully  functional  by August,
1999. Funds for this expenditure will be provided by either operating activities
or the Company's revolving credit facility.

Based on the Company's  work to date and assuming that the Company's call center
and merchandising  software  replacement projects can be implemented as planned,
the Company  believes that it will be Year 2000  compliant and that future costs
relating to the Year 2000 issue will not have a material impact on the Company's
consolidated financial position, results of operations or cash flows.
<PAGE>
Since the Company relies on third-party suppliers for many systems, products and
services including merchandise,  telecommunications and call center support, the
Company  could be adversely  affected if these  suppliers do not make  necessary
changes to their own systems and products  successfully  and in a timely manner.
The Company will make inquiries with major third party suppliers regarding their
Year 2000 compliance. However, there can be no assurance that such third parties
will provide complete or accurate Year 2000 readiness disclosures.

Management  of the  Company  believes  it has an  effective  program in place to
resolve the Year 2000 issue in a timely  manner.  Nevertheless,  since it is not
possible to  anticipate  all possible  future  outcomes,  especially  when third
parties are involved, there could be circumstances in which the Company could be
adversely affected.  For example, the Company could encounter problems in taking
customer orders, shipping products,  invoicing customers or collecting payments.
The amount of  potential  lost  revenue or related  consequences  as a result of
these unlikely contingencies has not been estimated.

The Company expects to evaluate the status of its contingency plans after it has
completed the  remediation of the Y2K project for its  information  systems.  In
addressing  issues not resolved or  contemplated  for its  systems,  the Company
plans to allocate  internal  resources and may retain dedicated  consultants and
vendor  representatives to be available to take corrective action, if necessary.
However,  the Company will adjust and adopt additional plans if situations arise
requiring  modifications to existing contingency plans or new contingency plans,
as required.

Impact of Inflation

The Company does not believe that inflation has had a material impact on its net
sales or results of operations.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements  included in this report that do not relate to present or  historical
conditions  are  "forward-looking  statements"  within  the  meaning of the Safe
Harbor  provisions  of the  Private  Securities  Litigation  Reform Act of 1995.
Additional oral or written forward-looking statements may be made by the Company
from time to time, and such  statements may be included in documents  other than
this report that are filed with the  Securities  and Exchange  Commission.  Such
forward-looking  statements  involve  risks and  uncertainties  that could cause
results  or  outcomes  to  differ   materially  from  those  expressed  in  such
forward-looking  statements.  Forward-looking  statements  in  this  report  and
elsewhere may include without  limitation,  statements relating to the Company's
plans,  strategies,  objectives,   expectations,   intentions  and  adequacy  of
resources and are intended to be made pursuant to the safe harbor  provisions of
the Private Securities  Litigation Reform Act of 1995. Words such as "believes,"
"forecasts,"  "intends," "possible," "expects,"  "estimates,"  "anticipates," or
"plans"  and  similar  expressions  are  intended  to  identify  forward-looking
statements. Investors are cautioned that such forward-looking statements involve
risks and  uncertainties  including  without  limitation the following:  (i) the
Company's plans, strategies, objectives, expectations and intentions are subject
to  change  at  any  time  at the  discretion  of the  Company;  (ii)  increased
competition,  a change in the retail business in the tool and/or golf sectors or
a change in the  Company's  merchandise  mix;  (iii) a change  in the  Company's
advertising,  pricing  policies or its net product costs after all discounts and
incentives;  (iv) the Company's plans and results of operations will be affected
by the Company's  ability to manage its growth and inventory;  (v) the Company's
ability to achieve  its plans and  strategies  of growth  will be  dependent  on
maintaining adequate bank and other financing: (vi) the timing and effectiveness
of  programs  dealing  with the Year  2000  issue;  and  (vii)  other  risks and
uncertainties  indicated  from time to time in the  Company's  filings  with the
Securities and Exchange Commission.
<PAGE>
                        TREND-LINES, INC. AND SUBSIDIARY

Part II - Other Information

Item 1.   Legal Proceedings

     Not applicable

Item 2.   Changes in Securities

     Not applicable

Item 3.   Defaults Upon Senior Securities

     Not applicable

Item 4.   Submission of matters to a Vote of Security Holders

     Not applicable

Item 5.   Other Information

     Not applicable

Item 6.   Exhibits and Reports on Form 8-K

(a)  Exhibits

Exhibit Number

27   Financial Data Schedule (furnished to the Securities and Exchange
     Commission for Electronic Data Gathering, Analysis and Retrieval [Edgar]
     purposes only)

(b)  Reports on Form 8-K - not applicable

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                           TREND-LINES, INC.
                                           Registrant



Date: July 13, 1999                                 /s/
                                           ---------------------------------
                                           Stanley D. Black
                                           (Chief Executive Officer)



                                                    /s/
                                           ---------------------------------
                                           Karl P. Sniady
                                           (Executive Vice President,
                                           Chief Financial Officer)




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
ARTICLE 5
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS OF FINANCIAL CONDITION AT MAY 29,
1999  (UNAUDITED)  AND THE RESULTS OF OPERATIONS  FOR THE THREE MONTHS ENDED MAY
29, 1999  (UNAUDITED  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>

<MULTIPLIER>                  1,000

<S>                             <C>                      <C>
<PERIOD-TYPE>                   3-MOS                    YEAR
<FISCAL-YEAR-END>               FEB-26-2000              FEB-27-1999
<PERIOD-START>                  FEB-28-1999              FEB-28-1998
<PERIOD-END>                    MAY-29-1999              FEB-27-1999
<CASH>                          541                      540
<SECURITIES>                    0                        0
<RECEIVABLES>                   24,139                   22,483
<ALLOWANCES>                    (201)                    (213)
<INVENTORY>                     134,895                  131,219
<CURRENT-ASSETS>                165,287                  163,537
<PP&E>                          35,309                   34,201
<DEPRECIATION>                  13,925                   12,788
<TOTAL-ASSETS>                  194,503                  192,938
<CURRENT-LIABILITIES>           153,331                  151,825
<BONDS>                         0                        0
           0                        0
                     0                        0
<COMMON>                        111                      111
<OTHER-SE>                      40,501                   40,331
<TOTAL-LIABILITY-AND-EQUITY>    194,503                  192,938
<SALES>                         70,981                   262,550
<TOTAL-REVENUES>                70,981                   262,550
<CGS>                           48,841                   181,577
<TOTAL-COSTS>                   48,841                   181,577
<OTHER-EXPENSES>                20,273                   86,393
<LOSS-PROVISION>                0                        0
<INTEREST-EXPENSE>              1,588                    5,580
<INCOME-PRETAX>                 279                      (11,000)
<INCOME-TAX>                    109                      (3,590)
<INCOME-CONTINUING>             170                      (7,410)
<DISCONTINUED>                  0                        0
<EXTRAORDINARY>                 0                        0
<CHANGES>                       0                        0
<NET-INCOME>                    170                      (7,410)
<EPS-BASIC>                   0.02                     (0.70)
<EPS-DILUTED>                   0.02                     (0.70)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission