CALI REALTY CORP /NEW/
10-Q, 1996-08-07
REAL ESTATE INVESTMENT TRUSTS
Previous: INTERUNION FINANCIAL CORP, 10SB12G, 1996-08-07
Next: GUTHRIE SAVINGS INC, 10QSB, 1996-08-07



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)
[ X ]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended              June 30, 1996

                                       OR
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number              1-13274

                             Cali Realty Corporation
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Maryland                                           22-3305147
- ---------------------------------                        ----------------------
  (State or other jurisdiction                              (I.R.S. Employer
of incorporation or organization)                        Identification Number)

               11 Commerce Drive, Cranford, New Jersey 07016-3501
- --------------------------------------------------------------------------------
                     (Address of principal executive office)
                                   (Zip Code)

                                 (908) 272-8000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  (12) months (or such shorter period that the
Registrant  was required to file such report)  YES [ X ]  NO [   ]
and (2) has been  subject to such filing  requirements  for the past ninety (90)
days YES [ X ] NO [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

         There were 15,206,361 shares of $.01 par value common stock outstanding
at August 6, 1996.
<PAGE>
                             CALI REALTY CORPORATION

                                    Form 10-Q

                                      INDEX

Part I -  Financial Information


          Item 1. Financial Statements

                  Consolidated Balance Sheets as of June 30, 1996
                     and December 31, 1995

                  Consolidated Statements of Operations for the three and six
                     month periods ended June 30, 1996 and 1995

                  Consolidated Statement of Cash Flows for the six months
                     ended June 30, 1996 and 1995

                  Consolidated Statement of Stockholders' Equity for the six
                     months ended June 30, 1996

                  Notes to Consolidated Financial Statements

          Item 2. Management's Discussion and Analysis of Financial Condition
                     and Results of Operations

Part II - Other Information and Signatures

          Item 1. Exhibits

                  Signatures
<PAGE>
                             CALI REALTY CORPORATION


                         Part I - Financial Information



Item 1     Financial Statements

           The information  furnished in the accompanying  consolidated  balance
           sheets, statements of operations, of cash flows, and of stockholders'
           equity  reflect  all  adjustments  (consisting  of normal,  recurring
           adjustments),  which are, in the opinion of management, necessary for
           a fair presentation of the  aforementioned  financial  statements for
           the interim periods.

           The aforementioned financial statements should be read in conjunction
           with  the  notes  to  the  aforementioned  financial  statements  and
           Management's  Discussion  and  Analysis of  Financial  Condition  and
           Results of Operations and the financial  statements and notes thereto
           included in the  Company's  Annual Report on Form 10-K for the fiscal
           year ended December 31, 1995.

           The results of  operations  for the three and six month periods ended
           June 30,  1996 are not  necessarily  indicative  of the results to be
           expected for the entire fiscal year or any other period.
<PAGE>
<TABLE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (in thousands, except per share amounts)
- ----------------------------------------------------------------------------------
                                                            June 30,   December 31,
                                                              1996         1995
                                                            ---------    ---------
<S>                                                         <C>          <C>      
ASSETS

Rental property
    Land ................................................   $  43,797    $  38,962
    Buildings and improvements ..........................     348,013      319,028
    Tenant improvements .................................      33,366       28,588
    Furniture, fixtures and equipment ...................       1,099        1,097
                                                            ---------    ---------
                                                              426,275      387,675
Less - accumulated depreciation and amortization ........     (61,310)     (59,095)
                                                            ---------    ---------
    Total rental property ...............................     364,965      328,580

Cash and cash equivalents ...............................       1,907          967
Unbilled rents receivable ...............................      18,930       18,855
Deferred charges and other assets,
    net of accumulated amortization .....................      11,297       10,873
Restricted cash .........................................       3,785        3,229
Accounts receivable, net of allowance for
    doubtful accounts of $157 and $134 ..................       1,326        1,341
Other receivables .......................................          56          104
                                                            ---------    ---------

    Total assets ........................................   $ 402,266    $ 363,949
                                                            =========    =========




(Continued)
<PAGE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (in thousands, except per share amounts)
- ----------------------------------------------------------------------------------
(Continued)
                                                            June 30,   December 31,
                                                              1996         1995
                                                            ---------    ---------
<S>                                                         <C>          <C>      

LIABILITIES AND STOCKHOLDERS' EQUITY
Mortgages and loans payable .............................   $ 169,147    $ 135,464
Dividends and distributions payable .....................       7,610        7,606
Accounts payable and accrued expenses ...................       4,044        3,245
Rents received in advance and security deposits .........       4,214        3,114
Accrued interest payable ................................         485          629
                                                            ---------    ---------
    Total liabilities ...................................     185,500      150,058
                                                            ---------    ---------

Minority interest of unitholders in Operating Partnership      27,545       28,083
                                                            ---------    ---------

Commitments and contingencies

Stockholders' equity:
Preferred stock, authorized 5,000,000 shares,
    none issued
Common stock, $.01 par value, 95,000,000 shares
    authorized, 15,206,361 shares and 15,104,725
    shares outstanding ..................................         152          151
Additional paid-in capital ..............................     186,808      185,657
Retained earnings .......................................       2,261         --
                                                            ---------    ---------
    Total stockholders' equity ..........................     189,221      185,808
                                                            ---------    ---------

    Total liabilities and stockholders' equity ..........   $ 402,266    $ 363,949
                                                            =========    =========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
<PAGE>
<TABLE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts)
- --------------------------------------------------------------------------------------------------------------

                                                     Three Months Ended June 30,    Six Months Ended June 30,
                                                     ---------------------------    -------------------------
                                                        1996            1995           1996           1995      
                                                      -------         -------        -------        ------- 
<S>                                                   <C>             <C>            <C>            <C>     
REVENUES                                                                                                    
Base rents ........................................   $17,264         $12,200        $33,276        $23,440  
Escalations and recoveries ........................     3,151           2,414          6,232          4,535 
Parking and other .................................       519             471            923            872 
Interest income ...................................        79              66            153            176 
                                                      -------         -------        -------        ------- 
    Total revenues ................................    21,013          15,151         40,584         29,023 
                                                      -------         -------        -------        ------- 
EXPENSES
Real estate taxes .................................     2,194           1,437          4,153          2,751 
Utilities .........................................     1,873           1,473          3,755          2,837 
Operating services ................................     2,512           1,962          5,315          3,824 
General and administrative ........................     1,128           1,001          2,064          1,934 
Depreciation and amortization .....................     3,614           3,095          6,908          5,927 
Interest expense ..................................     2,999           2,173          5,568          3,814 
                                                      -------         -------        -------        ------- 
    Total expenses ................................    14,320          11,141         27,763         21,087 
                                                      -------         -------        -------        ------- 
Income before gain on sale of rental property,
    minority interest and extraordinary item ......     6,693           4,010         12,821          7,936 
Gain on sale of rental property ...................      --              --            5,658           --   
                                                      -------         -------        -------        ------- 
Income before minority interest
    and extraordinary item ........................     6,693           4,010         18,479          7,936 
Minority interest .................................     1,009             873          2,821          1,709 
                                                      -------         -------        -------        ------- 
Income before extraordinary item ..................     5,684           3,137         15,658          6,227 
Extraordinary item-loss on early retirement of debt                                                         
    (net of minority interest's share of $86) .....      --              --              475           --   
                                                      -------         -------        -------        ------- 
Net income ........................................   $ 5,684         $ 3,137        $15,183        $ 6,227 
                                                      =======         =======        =======        ======= 
Net income per common share:
Income before extraordinary item-                                                                           
    loss on early retirement of debt ..............   $  0.37         $  0.30        $  1.03        $  0.60 
Extraordinary item-loss on early retirement of debt      --              --             0.03           --   
                                                      -------         -------        -------        ------- 
Net income ........................................   $  0.37         $  0.30        $  1.00        $  0.60 
                                                      =======         =======        =======        ======= 
Dividends declared per common share ...............   $  0.43         $  0.40        $  0.85        $  0.81 
                                                      =======         =======        =======        ======= 
Weighted average shares outstanding ...............    15,203          10,400         15,175         10,436 
                                                      =======         =======        =======        ======= 
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
<PAGE>
<TABLE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
- ------------------------------------------------------------------------------------

                                                           Six Months Ended June 30,
                                                           -------------------------
                                                              1996         1995
                                                           ---------    ---------
<S>                                                        <C>          <C>      
CASH FLOWS FROM OPERATING ACTIVITIES
Net income .............................................   $  15,183    $   6,227
Adjustments to reconcile net income to net cash
  flows provided by operating activities
    Depreciation and amortization ......................       6,908        5,927
    Gain on sale of rental property ....................      (5,658)        --
    Minority interest ..................................       2,821        1,709
    Extraordinary item-loss on early retirement of debt          475         --
Changes in operating assets and liabilities
    Increase in unbilled rents receivable ..............        (204)        (223)
    Increase in deferred charges and other assets, net .      (2,180)        (983)
    Decrease (increase) in accounts receivable, net ....          15         (543)
    Decrease in other receivables ......................          48          170
    Increase in accounts payable and
       accrued expenses ................................         799           56
    Increase (decrease) in rents received in advance and
       security deposits ...............................       1,100          (24)
    (Decrease) increase in accrued interest payable ....        (144)         251
                                                           ---------    ---------
   Net cash provided by operating activities ...........      19,163       12,567
                                                           ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES
Additions to rental property ...........................     (46,321)     (17,900)
Proceeds from sale of rental property ..................      10,324         --
Increase in restricted cash ............................        (556)        (536)
                                                           ---------    ---------
   Net cash used in investing activities ...............     (36,553)     (18,436)
                                                           ---------    ---------



(Continued)
<PAGE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
- ------------------------------------------------------------------------------------
(Continued)
                                                           Six Months Ended June 30,
                                                           -------------------------
                                                              1996         1995
                                                           ---------    ---------
<S>                                                        <C>          <C>      
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from mortgages and loans payable ..............     109,500       16,000
Repayments of mortgages and loans payable ..............     (75,817)      (3,000)
Debt prepayment premiums and other costs ...............        (312)        --
Purchase of treasury stock .............................        --         (1,595)
Proceeds from stock options exercised ..................         173         --
Payment of dividends and distributions .................     (15,214)     (10,715)
                                                           ---------    ---------
   Net cash provided by financing activities ...........      18,330          690
                                                           ---------    ---------

Net increase (decrease) in cash and cash equivalents ...         940       (5,179)
Cash and cash equivalents, beginning of period .........         967        6,394
                                                           ---------    ---------

Cash and cash equivalents, end of period ...............   $   1,907    $   1,215
                                                           =========    =========

Supplemental Cash Flow Information:
Cash paid for interest .................................   $   5,800    $   3,563
                                                           =========    =========
Interest capitalized ...................................   $      88    $    --
                                                           =========    =========
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
<PAGE>
<TABLE>
<CAPTION>
CALI REALTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (in thousands)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                       Additional                          Total
                                                            Common Stock                Paid-In         Retained       Stockholders'
                                                       Shares         Par Value         Capital         Earnings           Equity
                                                     ---------        ---------        ---------        ---------      ------------
<S>                                                     <C>           <C>              <C>              <C>               <C>      
Balance at January 1, 1996 ..................           15,105        $     151        $ 185,657             --           $ 185,808
Conversions of 92 Units to shares ...........               92                1              978             --                 979
Net income ..................................             --               --               --          $  15,183            15,183
Dividends ...................................             --               --               --            (12,922)          (12,922)
Stock options exercised .....................                9             --                173             --                 173
                                                     ---------        ---------        ---------        ---------         ---------

Balance at June 30, 1996 ....................           15,206        $     152        $ 186,808        $   2,261         $ 189,221
                                                     =========        =========        =========        =========         =========

</TABLE>



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
<PAGE>
CALI REALTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
- --------------------------------------------------------------------------------

1.    ORGANIZATION AND BASIS OF PRESENTATION

Organization               Cali Realty  Corporation (the "Company"),  a Maryland
                           corporation,      is     a     fully      integrated,
                           self-administered,     self-managed    real    estate
                           investment    trust   (REIT)    providing    leasing,
                           management,  acquisition,  development,  construction
                           and tenant- related  services for its properties.  As
                           of June 30, 1996,  the Company  owned and operated 43
                           properties,  consisting of 42 office and  office/flex
                           buildings  totaling  approximately 4.2 million square
                           feet  and  a  327  unit  residential   complex.   The
                           properties  are located in New Jersey,  New York, and
                           Pennsylvania.

                           The  Company  was  incorporated  on May 24,  1994 and
                           commenced  operations  on August 31, 1994.  On August
                           31, 1994,  the Company  completed  an initial  public
                           offering and effected a business combination with the
                           Cali Group (not a legal  entity).  The Company raised
                           (net of  offering  costs)  approximately  $165,518 of
                           capital   through  an  initial  public   offering  of
                           10,500,000  shares  of  common  stock,  and  used the
                           proceeds to acquire a 78.94 percent  interest in Cali
                           Realty,   L.P.  (the  "Operating   Partnership")  and
                           related  entities,  which are the  successors  to the
                           operations of the Cali Group. Prior to the completion
                           of the business  combination  with the  Company,  the
                           Cali Group was engaged in development,  ownership and
                           operation of a portfolio of twelve  office  buildings
                           and  one  multi-family   residential  property,   all
                           located in New Jersey (the "Initial Properties").

                           In 1994 and 1995,  following  the  Company's  initial
                           public  offering,  the Company acquired 28 office and
                           office/flex properties totaling 1,723,000 square feet
                           for approximately  $157,000.  These  acquisitions are
                           all located in New Jersey and New York.

                           On March  20,  1996,  the  Company  sold  its  office
                           building  located  at 15 Essex Road in  Paramus,  New
                           Jersey  ("Essex  Road") and  concurrently  acquired a
                           95,000  square foot office  building at 103  Carnegie
                           Center  in  Princeton,  New  Jersey.  The  concurrent
                           transactions qualified as a tax free exchange, as the
                           Company used  substantially  all of the proceeds from
                           the  sale of  Essex  Road to  acquire  the  Princeton
                           property. The financial statements for the six months
                           ended June 30, 1996 include a gain of $5,658 relating
                           to this transaction.
<PAGE>
                           In  advance of the sale of Essex  Road,  on March 12,
                           1996,  the  Company  prepaid  $5,492 of the  Mortgage
                           Financing  (Note 5) and  obtained  a  release  of the
                           mortgage  liens  on  the  property.   On  account  of
                           prepayment  penalties,  loan origination  fees, legal
                           fees and other costs  incurred in the  retirement  of
                           the  debt,  an  extraordinary  loss of  $475,  net of
                           minority  interest's  share  of the loss  ($86),  was
                           recorded for the six months ended June 30, 1996.

                           On  May 2,  1996,  the  Company  acquired  Rose  Tree
                           Corporate  Center,  a two- building  suburban  office
                           complex totaling  approximately  260,000 square feet,
                           located  in  Media,  Pennsylvania.  The  complex  was
                           acquired for  approximately  $28  million,  which was
                           drawn on one of the Company's credit facilities.

                           Additionally,  on July 23, 1996, the Company acquired
                           222 and 233 Mount  Airy  Road,  two  suburban  office
                           buildings totaling approximately 115,000 square feet,
                           located in Basking Ridge,  New Jersey.  The buildings
                           were acquired for approximately $10.5 million,  which
                           was drawn on one of the Company's credit facilities.
      Basis of
      Presentation         The accompanying  consolidated  financial  statements
                           include all  accounts of the Company and its majority
                           owned subsidiaries  which consist  principally of the
                           Operating  Partnership.  The Company's  investment in
                           Cali  Services,  Inc.  (an  entity  formed to provide
                           third party property  management  services,  in which
                           the Operating  Partnership has a 99 percent interest)
                           is accounted for under the equity method.

                           All    significant    intercompany    accounts    and
                           transactions have been eliminated.

                           The preparation of financial statements in conformity
                           with   generally   accepted   accounting   principles
                           requires management to make estimates and assumptions
                           that  affect  the  reported  amounts  of  assets  and
                           liabilities  and disclosure of contingent  assets and
                           liabilities  at the date of the financial  statements
                           and the  reported  amounts of revenues  and  expenses
                           during the  reporting  period.  Actual  results could
                           differ from those estimates.

 2.   SIGNIFICANT ACCOUNTING POLICIES

      Rental
      Property             Rental properties are stated at cost less accumulated
                           depreciation. Costs include interest, property taxes,
                           insurance and other project costs incurred during the
                           period  of   construction.   Ordinary   repairs   and
                           maintenance   are   expensed   as   incurred;   major
                           replacements  and  betterments  are  capitalized  and
                           depreciated over their estimated useful lives.  Fully
                           depreciated  assets are  removed  from the  accounts.
                           Depreciation  is  computed on a  straight-line  basis
                           over the  estimated  useful  lives of the  assets  as
                           follows:
<PAGE>
                           Buildings and improvements             39 to 40 years
                           -----------------------------------------------------
                           Tenant improvements           The shorter of the term
                                                         of the related lease or
                                                         useful lives
                           -----------------------------------------------------
                           Furniture, fixtures and equipment       5 to 10 years
                           -----------------------------------------------------

                           On a  periodic  basis,  management  assesses  whether
                           there are any  indicators  that the value of the real
                           estate properties may be impaired. A property's value
                           is  impaired  only if  management's  estimate  of the
                           aggregate future cash flows (undiscounted and without
                           interest charges) to be generated by the property are
                           less  than  the  carrying   value  of  the  property.
                           Management  does not believe that the value of any of
                           its real estate properties are impaired.

    Deferred 
    Financing              Costs incurred in obtaining financing are capitalized
    Costs                  and  amortized  on  a  straight-line   basis,   which
                           approximates the effective interest method,  over the
                           term of the  related  indebtedness.  Amortization  of
                           such  costs  were $267 and $435 for the  three  month
                           periods  ended June 30, 1996 and 1995,  respectively,
                           and $527 and $877  for the six  month  periods  ended
                           June 30, 1996 and 1995, respectively.

    Deferred
    Leasing                Costs   incurred  in   connection   with  leases  are
    Costs                  capitalized  and amortized on a  straight-line  basis
                           over the  terms of the  related  leases.  Unamortized
                           deferred  leasing  costs are charged to  amortization
                           expense upon early termination of the lease.

    Revenue
    Recognition            The  Company  recognizes  base  rental  revenue  on a
                           straight-line  basis over the terms of the respective
                           leases.  Unbilled  rents  receivable  represents  the
                           amount by which straight-line  rental revenue exceeds
                           rents  currently  billed in accordance with the lease
                           agreements.  Parking  revenue  includes  income  from
                           parking spaces leased to tenants.

                           Rental income on residential property under operating
                           leases having terms  generally of one year or less is
                           recognized when earned.

    Cash and Cash
    Equivalents            All highly  liquid  investments  with a  maturity  of
                           three months or less when purchased are considered to
                           be cash equivalents.
<PAGE>
    Income and 
    Other Taxes            The  Company  has elected to be taxed as a REIT under
                           Sections 856 through 860 of the Code. As a REIT,  the
                           Company will not be subject to federal  income tax to
                           the extent it  distributes at least 95 percent of its
                           REIT taxable  income to its  shareholders.  REITs are
                           subject to a number of organizational and operational
                           requirements.  If the  Company  fails to qualify as a
                           REIT in any taxable year, the Company will be subject
                           to  federal  income  tax  (including  any  applicable
                           alternative  minimum  tax) on its  taxable  income at
                           regular  corporate  tax  rates.  The  Company  may be
                           subject to certain state and local taxes.

    Net Income
    Per Share              Net income per share is computed  using the  weighted
                           average common shares  outstanding during the period.
                           The weighted  average shares  outstanding  during the
                           three month periods ended June 30, 1996 and 1995 were
                           15,202,912 and 10,400,000 respectively, and six month
                           periods ended June 30, 1996 and 1995 were  15,174,500
                           and 10,436,464, respectively. The assumed exercise of
                           outstanding  stock options  using the Treasury  Stock
                           method is not considered dilutive in any period.

    Dividends and
    Distributions
    Payable                The dividends and  distributions  payable at June 30,
                           1996 represent  dividends  payable to shareholders of
                           record  on  July  3,  1996  (15,206,361  shares)  and
                           distributions    payable   to    minority    interest
                           unitholders  (2,699,002 Units) on that same date. The
                           second quarter  dividends and distributions of $0.425
                           per share and per Unit were  approved by the Board of
                           Directors  on June 20, 1996 and were paid on July 19,
                           1996.
<PAGE>
3.  RESTRICTED CASH

    Restricted cash includes security deposits for the residential property, and
    escrow and  reserve  funds for debt  service,  real estate  taxes,  property
    insurance,  capital  improvements,  tenant  improvements,  and leasing costs
    established  pursuant  to certain  mortgage  financing  arrangements  and is
    comprised of the following:
<TABLE>
<CAPTION>
                                                         June 30,      December 31,
                                                           1996           1995
                                                         --------       --------
<S>                                                      <C>            <C>     
Escrow and other reserve funds ...................       $  3,453       $  2,901
Residential security deposits ....................            332            328
                                                         --------       --------
   Total restricted cash .........................       $  3,785       $  3,229
                                                         ========       ========
</TABLE>

4.   DEFERRED CHARGES AND OTHER ASSETS
<TABLE>
<CAPTION>
                                                         June 30,      December 31,
                                                           1996           1995
                                                         --------       --------
<S>                                                      <C>            <C>     
Deferred leasing costs ...........................       $ 13,630       $ 13,498
Deferred financing costs .........................          5,347          5,778
                                                         --------       --------
                                                           18,977         19,276
Accumulated amortization .........................         (8,350)        (9,035)
                                                         --------       --------
Deferred charges, net ............................         10,627         10,241
Prepaid expenses and other assets ................            670            632
                                                         --------       --------

   Total deferred charges and other assets .......       $ 11,297       $ 10,873
                                                         ========       ========
</TABLE>

5.   MORTGAGES AND LOANS PAYABLE
<TABLE>
<CAPTION>
                                                         June 30,      December 31,
                                                           1996           1995
                                                         --------       --------
<S>                                                      <C>            <C>     
Mortgage Financing [a] ...........................       $ 64,508       $ 70,000
Fair Lawn Property Loan [b] ......................         18,639         18,764
Initial Credit Facility [c] ......................         15,000         46,700
Additional Credit Facility [d] ...................         71,000           --
                                                         --------       --------

      Total mortgages and loans payable ..........       $169,147       $135,464
                                                         ========       ========
</TABLE>
<PAGE>
      [a]                  Concurrent   with  the   Company's   initial   public
                           offering,    the    Company's    initial    operating
                           subsidiaries,   which  own  the  Initial  Properties,
                           issued  five-year  mortgage  notes with an  aggregate
                           principal  balance  of  $144,500  secured  and cross-
                           collateralized  by  the  Initial   Properties  to  an
                           affiliate  ("PSI") of Prudential  Securities Inc. PSI
                           then issued  commercial  mortgage  pay-through  bonds
                           ("Bonds") collateralized by the mortgage notes. Bonds
                           with an aggregate  principal  balance of $70,000 were
                           purchased by unrelated  third parties.  Bonds with an
                           aggregate principal balance of $74,500 were purchased
                           by the Company.  As a result,  the Company's  initial
                           mortgage   financing   was  $70,000  (the   "Mortgage
                           Financing").  Approximately $38,000 of the $70,000 is
                           guaranteed   under  certain   conditions  by  certain
                           partners of the partnerships  which owned the Initial
                           Properties.  The Mortgage  Financing requires monthly
                           payments of interest only, with all principal and any
                           accrued  but  unpaid  interest  due in  August  1999.
                           $46,000  of  the  $70,000  Mortgage  Financing  bears
                           interest  at a net  cost to the  Company  equal  to a
                           fixed  rate  of  8.02   percent  per  annum  and  the
                           remaining $24,000 bears interest at a net cost to the
                           Company  equal to a floating rate of 100 basis points
                           over 30-day  London  Inter Bank  Offered Rate (LIBOR)
                           with a lifetime interest rate cap of 11.6 percent.

                           In  advance of the sale of Essex  Road,  on March 12,
                           1996, the Company prepaid $5,492  ($1,687-fixed rate,
                           $3,805-floating rate debt) of the Mortgage Financing,
                           resulting in outstanding  balances of $44,313 for the
                           8.02  percent  fixed  rate debt and  $20,195  for the
                           floating rate debt.

      [b]                  In  connection  with  the  acquisition  of an  office
                           building  in Fair Lawn,  New Jersey on March 3, 1995,
                           the Company assumed an $18,764 non-recourse  mortgage
                           loan ("Fair Lawn Property Loan") bearing  interest at
                           a fixed  rate of 8.25  percent  per  annum.  The loan
                           requires  payment of interest  only through March 15,
                           1996  and   payment   of   principal   and   interest
                           thereafter,  on a 20-year amortization schedule, with
                           the remaining  principal balance due October 1, 2003.
                           For the six months ended June 30,  1996,  the Company
                           has paid $125 for  amortization  of the  principal on
                           the Fair Lawn Property Loan.
<PAGE>
      [c]                  The Company has a $70,000  revolving  credit facility
                           ("Initial  Credit  Facility"),  which  may be used to
                           fund  acquisitions  and new development  projects and
                           for  general  working  capital  purposes,   including
                           capital  expenditures  and  tenant  improvements.  In
                           connection with the Mortgage  Financing,  the Company
                           obtained a $6,005  letter of  credit,  secured by the
                           Initial  Credit  Facility,  to  meet  certain  tenant
                           improvement   and   capital    expenditure    reserve
                           requirements.  The Initial Credit Facility  currently
                           bears  interest at a floating rate equal to 150 basis
                           points over LIBOR.  The Initial Credit  Facility is a
                           recourse  liability of the Operating  Partnership and
                           is secured by a pledge of the  $74,500  Bonds held by
                           the Company.  The Initial  Credit  Facility  requires
                           monthly  payments of interest only, with  outstanding
                           advances and any accrued but unpaid  interest due May
                           31,  1997 and is subject  to renewal at the  lender's
                           sole  discretion.  The Initial  Credit  Facility also
                           requires a fee equal to one quarter of one percent of
                           the unused  balance  payable  quarterly  in  arrears.
                           Since  June  30,  1996,  the  Company  has  drawn  an
                           additional $16,400 on the Initial Credit Facility.

      [d]                  On  February  1,  1996,   the  Company   obtained  an
                           additional  credit facility (the  "Additional  Credit
                           Facility")  secured by certain of its  properties  in
                           the amount of $75,000 from two  participating  banks.
                           The Additional Credit Facility has a three- year term
                           and bears  interest  at 150 basis  points over 30-day
                           LIBOR.  The terms of the Additional  Credit  Facility
                           include  certain  restrictions  and  covenants  which
                           limit,  among other  things,  dividend  payments  and
                           additional  indebtedness and which require compliance
                           with specified  financial  ratios and other financial
                           measurements.  The  Additional  Credit  Facility also
                           requires a fee equal to one quarter of one percent of
                           the unused  balance  payable  quarterly  in  arrears.
                           Since June 30, 1996, the Company has repaid $2,000 on
                           the Additional Credit Facility.

      Interest Rate Swap Agreements:

      On May 24, 1995, the Company  entered into an interest rate swap agreement
      with a commercial  bank. The swap agreement fixes the Company's  one-month
      LIBOR base to a fixed  6.285  percent  per annum on a  notional  amount of
      $24,000 through August 1999.

      On January 23,  1996,  the  Company  entered  into an  interest  rate swap
      agreement with one of the  participating  banks in its  Additional  Credit
      Facility.  The swap agreement has a three-year  term and a notional amount
      of $26,000 which fixes the Company's one-month LIBOR base to 5.265 percent
      (with a 150 basis point spread,  an interest rate of 6.765 percent) on its
      floating rate credit facilities.

      The Company is exposed to credit loss in the event of  non-performance  by
      the other  parties to the  interest  rate swap  agreements.  However,  the
      Company does not anticipate non-performance by either counterparty.
<PAGE>
6.    MINORITY INTEREST

      In conjunction  with the Company's  initial public  offering,  individuals
      contributing interests to the Operating Partnership had the right to elect
      either to receive common stock of the Company or Units. A Unit and a share
      of  common  stock of the  Company  have  substantially  the same  economic
      characteristics  in as much as they  effectively  share equally in the net
      income or loss of the  Operating  Partnership.  Minority  interest  in the
      accompanying  consolidated  financial  statements relates to Units held by
      parties other than the Company.

      Beginning one year after the closing of the Company's initial public stock
      offering (which occurred on August 31, 1994), certain Units are able to be
      redeemed by the  unitholders  at their option on the basis of one Unit for
      either one share of common stock or cash equal to the fair market value of
      a share at the time of the  redemption.  The  Company  has the  option  to
      deliver  shares of common  stock in exchange for all or any portion of the
      cash requested.  When a unitholder  redeems a Unit,  minority  interest is
      reduced and the  Company's  investment  in the  Operating  Partnership  is
      increased.  During the six months ended June 30,  1996,  91,614 Units were
      redeemed for common stock of the Company.

 7.   RELATED PARTY TRANSACTIONS

      Certain employees of the Operating Partnership provide leasing services to
      the  Properties  and receive  fees as  compensation  ranging from 0.667 to
      2.667 percent of adjusted rents. For the three and six month periods ended
      June  30,  1996,   such  fees,   which  are   capitalized  and  amortized,
      approximated $112 and $192, respectively.


 8.   SIGNIFICANT TENANT

      At  December  31,  1995,   Donaldson,   Lufkin,  and  Jenrette  Securities
      Corporation  ("DLJ") leased  approximately  55 percent of the space in the
      Company's 95 Christopher Columbus Drive, Jersey City, New Jersey property.
      On April 9, 1996,  DLJ signed a lease with the Company  for an  additional
      73,200 square feet of space ("DLJ Expansion"), increasing its occupancy to
      approximately 66 percent of the property.

      Total rental income from DLJ,  including  escalations and recoveries,  for
      the three  and six  month  periods  ending June 30,  1996 and 1995 were as
      follows:
<TABLE>
<CAPTION>
         Three Months Ended:                               Six Months Ended:
       ------------------------                         ------------------------
       June 30,        June 30,                         June 30,        June 30,
         1996            1995                             1996            1995
       --------        --------                         --------        --------
<S>     <C>             <C>                              <C>              <C>   

        $2,559          $2,409                           $4,983           $4,840
        ======          ======                           ======           ======
</TABLE>

      At June 30, 1996 and December 31, 1995, unbilled rents receivable included
      $12,521 and $12,164, respectively, from DLJ.
<PAGE>
 9.   STOCK OPTION PLAN

      In 1994, and as amended on May 13, 1996, the Company  established the Cali
      Employee Stock Option Plan  ("Employee  Plan") and the Cali Director Stock
      Option Plan ("Directors  Plan"), under which a total of 1,880,188 (subject
      to adjustment) of the Company's  shares of common stock have been reserved
      for issuance  (1,780,188  shares under the Employee Plan and 100,000 under
      the Directors  Plan).  Options  granted under the Employee Plan  generally
      become  exercisable over a three to five year period,  while options under
      the  Directors  Plan become  exercisable  in one year.  All  options  were
      granted  at not less than fair  market  value at dates of grant and have a
      term of ten years.

      Information  regarding  the  Company's  stock option  plans is  summarized
      below:
<TABLE>
<CAPTION>
                                                                   Cali Employee         Cali Director
                                                                   Stock Option          Stock Option
      Shares under option:                                             Plan                  Plan
      --------------------                                         -------------        --------------
<S>                                                                    <C>                     <C>
      Granted on August 31, 1994 at $17.25 per share                     600,000               25,000
      ------------------------------------------------------------------------------------------------
      Outstanding at December 31, 1994                                   600,000               25,000
      Granted at $17.25-$19.875 per share                                220,200               10,000
      Less--
      Lapsed or canceled                                                  (3,588)                  --
      ------------------------------------------------------------------------------------------------
      Outstanding at December 31, 1995                                   816,612               35,000
         $17.25 - $19.875 per share
      Granted at $21.50 per share                                        361,750                   --
      Less--
      Lapsed or canceled                                                  (4,447)                  --
      Exercised at $17.25 per share                                       (1,143)              (5,000)
      ------------------------------------------------------------------------------------------------
      Outstanding at March 31, 1996                                    1,172,772               30,000
       $17.25 - $21.50 per share
      Granted at $21.50 per share                                             --               14,000
      Less--
      Lapsed or canceled                                                    (380)                  --
      Exercised at $17.25 per share                                       (3,879)                  --
      ------------------------------------------------------------------------------------------------
      Outstanding at June 30, 1996                                     1,168,513               44,000
        $17.25-$21.50 per share
      -----------------------------------------------------------------------------------------------
      Exercisable at June 30, 1996                                       267,245               30,000
      -----------------------------------------------------------------------------------------------
      Available for grant at December 31, 1995                           463,576               15,000
      -----------------------------------------------------------------------------------------------
      Available for grant at June 30, 1996                               606,653               51,000
      -----------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
10.   EMPLOYEE BENEFIT PLAN

      All  employees of the Company who meet  certain  minimum age and period of
      service  requirements are eligible to participate in a Section 401(k) plan
      (the  "Plan") as defined by the  Internal  Revenue  Code.  The Plan allows
      eligible employees to defer up to 15 percent of their annual compensation.
      The  amounts   contributed  by  employees  are   immediately   vested  and
      non-forfeitable.  The  Company,  at  management's  discretion,  may  match
      employee contributions. No employer contributions have been made to date.

11.   COMMITMENTS AND CONTINGENCIES

      Pursuant to the terms of the Mortgage  Financing,  the Company is required
      to escrow $143 per month for tenant  improvements and leasing  commissions
      and $53 per month for capital improvements.

      Pursuant to an agreement with the City of Jersey City, New Jersey expiring
      in 2009,  the  Company is  required  to make  payments in lieu of property
      taxes  ("PILOT") on its property in Jersey City.  Such PILOT is determined
      based on the greater of 2 percent of the  property  cost,  as defined,  or
      $1,131  per  annum,  through  1999 and 2.5  percent,  or $1,414 per annum,
      through 2004.

12.   TENANT LEASES

      The Properties are leased to tenants under  operating  leases with various
      expiration dates through 2011. Substantially all of the leases provide for
      annual base rents plus  recoveries and  escalation  charges based upon the
      tenant's  proportionate share of and/or increases in real estate taxes and
      certain  operating  costs as defined  and the pass  through of charges for
      electrical usage.

13.   STOCKHOLDERS' EQUITY

      To maintain its qualification as a REIT, not more than 50 percent in value
      of the  outstanding  shares  of the  Company  may be  owned,  directly  or
      indirectly,  by five or fewer  individuals  (defined  to  include  certain
      entities),  applying certain constructive  ownership rules. To help ensure
      that the  Company  will not fail this  test,  the  Company's  Articles  of
      Incorporation  provides for, among other things,  certain  restrictions on
      the transfer of the common stock to prevent further concentration of stock
      ownership.  Moreover, to evidence compliance with these requirements,  the
      Company must maintain  records that  disclose the actual  ownership of its
      outstanding common stock and will demand written statements each year from
      the  holders  of record of  designated  percentages  of its  common  stock
      requesting the disclosure of the beneficial owners of such common stock.

      On March 7,  1995,  the  Board of  Directors  authorized  the  Company  to
      purchase up to 100,000 shares of its outstanding  common stock so that the
      total  number  of  shares  and  Units  may  be  reduced  to  approximately
      13,300,000.  On March 8, 1995,  the Company  purchased,  for  constructive
      retirement, 100,000 shares of its outstanding common stock for $1,595. The
      excess of the purchase price over par value was recorded as a reduction to
      additional  paid-in  capital.  Concurrent with this purchase,  the Company
      sold to the Operating Partnership 100,000 Units for $1,595.
<PAGE>
      On November 6, 1995,  the Company  completed a second  public  offering of
      4,000,000  shares of its common  stock at $19.50  per share  (the  "Second
      Offering").  Net proceeds to the Company after the underwriting  discounts
      and other offering costs were  approximately  $72,512 which was used along
      with  funds  drawn on the  Initial  Credit  Facility  to  acquire  certain
      properties.   Additionally,   on  November  17,   1995,   pursuant  to  an
      over-allotment  option granted to the underwriters of the Second Offering,
      the Company  issued an  additional  600,000  shares of its common stock at
      $19.50 per share. Net proceeds to the Company after underwriting discounts
      totaled approximately  $11,082, which was used to repay an equal amount of
      indebtedness  on the Initial Credit  Facility.  The $89.7 million in total
      proceeds from the Second Offering and over-allotment  option were obtained
      off of the  Company's  $250 million  shelf  registration,  leaving  $160.3
      million of available funds under the shelf.

      On May 13, 1996,  the Company's  stockholders  approved an increase in the
      authorized  shares of  common  stock in the  Company  from  25,000,000  to
      95,000,000.

      On July 29,  1996,  the Company  filed an  additional  shelf  registration
      statement  with the  Securities  and Exchanges  Commission  ("SEC") for an
      aggregate  amount  of $500  million  in  securities  of the  Company.  The
      registration  statement  was  declared  effective  by the SEC on August 2,
      1996.

                                     * * * *
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The  following   discussion   should  be  read  in  conjunction  with  the
      Consolidated Financial Statements of Cali Realty Corporation and the notes
      thereto.

      The following  comparisons  for the three and six month periods ended June
      30, 1996  ("1996"),  as compared to the three and six month  periods ended
      June 30, 1995 ("1995") make reference to the following:  (i) the effect of
      the "Pre-Acquisition Properties," which represents all properties owned by
      the Company at March 31, 1995 (for the three-month  periods  comparisons),
      and which  represents all properties  owned by the Company at December 31,
      1994  (for the  six-month  periods  comparisons),  (ii) the  effect of the
      "Acquired  Properties,"  which  represents all properties  acquired by the
      Company since April 1, 1995 (for the three-month periods comparisons), and
      which  represents all  properties  acquired since January 1, 1995 (for the
      six-month period comparisons),  and (iii) the effect of the "Disposition,"
      which  refers to the  Company's  sale of Essex Road on March 20, 1996 (for
      both the three and six month periods comparisons).

      Three Months Ended June 30, 1996 Compared to
      Three Months Ended June 30, 1995

      Total  revenues  increased  $5.9 million,  or 38.7 percent,  for the three
      months ended June 30, 1996 over 1995.  Base rents  increased $5.1 million,
      or 41.5 percent, of which $5.3 million, or 43.8 percent,  was attributable
      to the Acquired  Properties,  $0.1 million,  or 0.8 percent,  to occupancy
      changes at the Pre- Acquisition  Properties,  offset by a decrease of $0.4
      million, or 3.1 percent,  as a result of the Disposition.  Escalations and
      recoveries increased $0.7 million, or 30.5 percent, of which $0.8 million,
      or 34.4 percent, was attributable to the Acquired Properties,  offset by a
      decrease  of $0.1  million,  or 2.9  percent,  due to the  Pre-Acquisition
      Properties.

      Total  expenses for the three months ended March 31, 1996  increased  $3.2
      million,  or 28.5  percent,  as compared to the same period in 1995.  Real
      estate taxes increased $0.8 million,  or 52.7 percent,  for 1996 over 1995
      substantially  attributable  to  the  Acquired  Properties.  Additionally,
      operating services increased $0.6 million, or 28.0 percent,  and utilities
      increased $0.4 million,  or 27.2 percent for 1996 over 1995. The aggregate
      increase in operating  services and  utilities  of $1.0  million,  or 27.7
      percent,  consists of $1.1 million,  or 31.6 percent,  attributable to the
      Acquired Properties, offset by a decrease of $0.1 million, or 4.6 percent,
      as a  result  of the  Disposition.  General  and  administrative  expenses
      increased $0.1 million,  or 12.7 percent,  primarily due to the additional
      costs   associated  with  the  Acquired   Properties.   Depreciation   and
      amortization  increased $0.5 million, or 16.8 percent, for 1996 over 1995,
      of which $0.9 million,  or 29.2 percent,  relates to  depreciation  on the
      Acquired Properties,  offset by decreases of $0.1 million, or 3.1 percent,
      for  depreciation  and $0.2 million,  or 6.2 percent,  for amortization of
      deferred  financing  costs due to a reduction in debt  outstanding  on the
      Pre-Acquisition  Properties,  and  $0.1  million,  or  3.0  percent,  of a
      reduction in depreciation as a result of the Disposition. Interest expense
      increased by $0.8 million,  or 38.0 percent,  primarily due to an increase
      in indebtedness resulting from drawings on the Company's credit facilities
      in connection with property acquisitions.
<PAGE>
      Income before minority interest and  extraordinary  item increased to $6.7
      million in 1996 from $4.0  million in 1995.  The  increase of $2.7 million
      was due to the factors discussed above.

      Net income increased $2.5 million for the three months ended June 30, 1996
      from $3.2  million (net of minority  interest of $0.9  million) in 1995 to
      $5.7  million  (net of minority  interest of $1.0  million) in 1996,  as a
      result  of  the   increase  in  income   before   minority   interest  and
      extraordinary item of $2.7 million.


      Six Months Ended June 30, 1996 to Six Months Ended June 30, 1995

      Total  revenues  increased  $11.6  million,  or 39.8 percent,  for the six
      months ended June 30, 1996 over 1995.  Base rents  increased $9.8 million,
      or 42.0 percent, of which $10.5 million, or 44.8 percent, was attributable
      to the Acquired  Properties,  offset by decreases of $0.1 million,  or 0.3
      percent,   as  a  result  of  occupancy  changes  at  the  Pre-Acquisition
      Properties  and  $0.6  million,  or  2.5  percent,  as  a  result  of  the
      Disposition.  Escalations and recoveries  increased $1.7 million,  or 37.4
      percent, of which $1.8 million,  or 39.1 percent,  was attributable to the
      Acquired Properties, offset by a decrease of $0.1 million, or 1.1 percent,
      as a result of the combined  effect of both the  Disposition and occupancy
      changes at the Pre-Acquisition Properties.

      Total  expenses  for the six months  ended June 30,  1996  increased  $6.7
      million,  or 31.7  percent,  as compared to the same period in 1995.  Real
      estate taxes increased $1.4 million,  or 51.0 percent,  for 1996 over 1995
      of which $1.5 million,  or 53.5  percent,  was as a result of the Acquired
      Properties,  offset by a decrease $0.1 million, or 2.4 percent, due to the
      Disposition.  Additionally,  operating services increased $1.5 million, or
      39.0 percent,  and utilities increased $0.9 million, or 32.4 percent.  The
      aggregate increase in operating services and utilities of $2.4 million, or
      36.2 percent,  consists of $2.3 million, or 34.7 percent,  attributable to
      the  Acquired  Properties,  $0.2  million,  or 3.2  percent,  at the  Pre-
      Acquisition  Properties  which was due  primarily  to a harsher  winter in
      1996, offset by a decrease of $0.1 million, or 1.3 percent, as a result of
      the  Disposition.  General  and  administrative  expenses  increased  $0.1
      million, or 6.7 percent,  primarily due to the additional costs associated
      with the Acquired Properties. Depreciation and amortization increased $1.0
      million,  or 16.6 percent,  for 1996 over 1995, of which $1.7 million,  or
      28.7 percent,  related to depreciation on the Acquired Properties,  offset
      by decreases of $0.2 million,  or 3.5 percent,  for  depreciation and $0.4
      million,  or  7.1  percent,  for  amortization  of  deferred  leasing  and
      financing  costs  due  to a  reduction  of  debt  on  the  Pre-Acquisition
      Properties,  and $0.1  million  as a result of the  Disposition.  Interest
      expense  increased by $1.8 million,  or 46.0 percent,  primarily due to an
      increase in indebtedness  resulting from drawings on the Company's  credit
      facilities in connection with property acquisitions.

      Income before minority interest and extraordinary  item increased to $18.5
      million in 1996 from $7.9 million in 1995.  The increase of $10.5  million
      was due to the gain on sale of rental  property (the  Disposition) of $5.7
      million in 1996, as well as due to the factors discussed above.
<PAGE>
      Net income  increased  $9.0 million for the six months ended June 30, 1996
      from $6.2  million (net of minority  interest of $1.7  million) in 1995 to
      $15.2  million (net of minority  interest of $2.8  million) in 1996,  as a
      result of an increase in income before minority interest and extraordinary
      item of $10.5 million,  partially  offset by the recognition in 1996 of an
      extraordinary  loss for the early  retirement of debt of $0.5 million (net
      of minority interest's share of $0.1 million).


      Liquidity and Capital Resources

      Statement of Cash Flows

      During the six months ended June 30,  1996,  the Company  generated  $19.2
      million in cash flow from operating  activities,  and, together with $10.3
      million of proceeds from the sale of a rental  property,  $39.2 million in
      net borrowings on its credit  facilities and $0.2 million of proceeds from
      stock options  exercised,  used an aggregate $68.9 million to (i) purchase
      two rental properties for $38.5 million,  (ii) acquire tenant improvements
      and building  improvements  for $7.8 million  (includes  $2.9 million from
      tenant  improvements  costs in connection  with the DLJ Expansion and $1.8
      million in tenant  improvement  costs in  connection  with the  leasing of
      62,275 square feet to Berlitz International at the Company's 400 Alexander
      Park,  Princeton,  New  Jersey  office  property),   (iii)  pay  quarterly
      dividends and distributions of $15.2 million, (iv) prepay a portion of its
      mortgage notes in the amount of $5.5 million, (v) increase the escrow cash
      balances relating to the Mortgage Financing by $0.6 million, (vi) pay debt
      prepayment  penalties and other  related costs of $0.3 million,  (vii) pay
      the  amortization  on  mortgage  principal  of $0.1  million,  and  (viii)
      increase its cash and cash equivalents balance by $0.9 million.

      Capitalization

      On November 6, 1995,  the Company  completed a second  public  offering of
      4,000,000  shares of its common  stock at $19.50  per share  (the  "Second
      Offering").  Net proceeds to the Company after the underwriting  discounts
      and other offering costs were  approximately  $72,512 which was used along
      with  funds  drawn on the  Initial  Credit  Facility  to  acquire  certain
      properties,  as fully  described in the  Company's  Form 10-K for the year
      ended December 31, 1995.  Additionally,  on November 17, 1995, pursuant to
      an  over-allotment  option  granted  to the  underwriters  of  the  Second
      Offering,  the Company  issued an additional  600,000 shares of its common
      stock at $19.50 per share. Net proceeds to the Company after  underwriting
      discounts totaled approximately  $11,082, which was used to repay an equal
      amount of indebtedness on the Initial Credit  Facility.  The $89.7 million
      in total proceeds from the Second Offering and over-allotment  option were
      obtained off of the  Company's  $250 million shelf  registration,  leaving
      $160.3 million of available funds under the shelf.
<PAGE>
      On February 1, 1996, the Company obtained from two participating banks the
      $75 million  Additional  Credit Facility.  The Additional  Credit Facility
      bears  interest at a floating  rate equal to 150 basis  points over LIBOR.
      The  Additional  Credit  Facility  is also  subject to  certain  financial
      covenants,  including  the  ratio  of  earnings  before  interest,  taxes,
      depreciation  and  amortization  to debt  service,  minimum  net worth and
      debt-to-market capitalization. In addition, the Additional Credit Facility
      restricts  distributions  by the Company in excess of 100 percent of Funds
      from Operations for three successive  quarters,  provided that the Company
      retains the right to make  distributions  necessary to maintain its status
      as a REIT.  The  Additional  Credit  Facility  is  secured by a first lien
      mortgage  on  certain  of  the  Company's  properties.  Additional  Credit
      Facility  borrowings  are  recourse  to  the  Operating   Partnership  and
      guaranteed by the Company.

      On May 24, 1995, the Company  entered into an interest rate swap agreement
      with a commercial  bank. The swap agreement fixes the Company's  one-month
      LIBOR base to a fixed  6.285  percent  per annum on a  notional  amount of
      $24,000 through August 1999.

      In  addition,  on January  23,  1996,  the Company  entered  into a second
      interest rate swap  agreement with one of the  participating  banks in its
      Additional Credit Facility.  This swap agreement has a three-year term and
      a notional  amount of $26,000  which fixes the Company's  one-month  LIBOR
      base at 5.265 percent on its floating rate credit facilities.

      On March 20,  1996,  the Company  sold its office  building  located at 15
      Essex Road in Paramus, New Jersey ("Essex Road") and concurrently acquired
      a 95,000 square foot office  building at 103 Carnegie Center in Princeton,
      New Jersey. The concurrent  transactions qualified as a tax free exchange,
      as the Company used  substantially  all of the  proceeds  from the sale of
      Essex Road to acquire the Princeton property. The financial statements for
      the six months  ended June 30, 1996  include a gain of $5,658  relating to
      this transaction.

      On May 2,  1996,  the  Company  acquired  Rose Tree  Corporate  Center,  a
      two-building suburban office complex totaling approximately 260,000 square
      feet,  located  in Media,  Pennsylvania.  The  complex  was  acquired  for
      approximately $28 million, which was drawn on the Initial Credit Facility.

      Additionally,  on July 23,  1996,  the Company  acquired 222 and 233 Mount
      Airy Road, two suburban office buildings  totaling  approximately  115,000
      square feet  located in Basking  Ridge,  New Jersey.  The  buildings  were
      acquired for  approximately  $10.5 million,  which was drawn on one of the
      Company's credit facilities.

      On July 29,  1996,  the Company  filed an  additional  shelf  registration
      statement  with the  Securities  and Exchanges  Commission  ("SEC") for an
      aggregate  amount  of $500  million  in  securities  of the  Company.  The
      registration  statement  was  declared  effective  by the SEC on August 2,
      1996.
<PAGE>
      Historically, rental revenue has been the principal source of funds to pay
      operating  expenses,  debt  service  and capital  expenditures,  excluding
      non-recurring capital  expenditures.  Management believes that the Company
      will have access to the capital resources  necessary to expand and develop
      its business.  To the extent that the Company's  cash flow from  operating
      activities  is   insufficient   to  finance  its   non-recurring   capital
      expenditures  such  as  property   acquisition  costs  and  other  capital
      expenditures,  the Company expects to finance such activities  through the
      credit facilities and other debt and equity financing.

      The Company  presently has no plans for major capital  improvements to the
      existing properties, other than normal recurring expenditures. The Company
      is  currently   constructing   two   office/flex   buildings   aggregating
      approximately  47,000  square feet of space at its  Commercenter  complex,
      located in Totowa,  New  Jersey.  As of June 30,  1996,  the  Company  has
      incurred $0.6 million of costs out of a total of $3.1 million  anticipated
      to be incurred in connection with the construction project.

      The  Company  expects  to  meet  its  short-term  liquidity   requirements
      generally  through its working  capital and net cash provided by operating
      activities  along with the Initial Credit  Facility and Additional  Credit
      Facility.   The  Company  is  frequently   examining   potential  property
      acquisitions  and, at any one given time, one or more of such acquisitions
      may be  under  consideration.  Accordingly,  being  able to fund  property
      acquisitions is a major part of the Company's financing requirements.  The
      Company expects to meet its financing requirements through funds generated
      from operations,  long-term or short-term  borrowings  (including draws on
      the Company's  credit  facilities)  and the issuance of debt securities or
      additional equity securities.

      The  Company  does not  intend to  reserve  funds to retire  the  existing
      Mortgage  Financing,  indebtedness  under the credit  facilities  or other
      mortgages and loans payable upon maturity.  Instead, the Company will seek
      to  refinance  such debt at  maturity  or retire  such  debt  through  the
      issuance of additional equity securities. The Company anticipates that its
      available  cash  and  cash  equivalents  and  cash  flows  from  operating
      activities,  together  with  cash  available  from  borrowings  and  other
      sources,  will be adequate  to meet the  Company's  capital and  liquidity
      needs both in the short and long-term.  However, if these sources of funds
      are  insufficient  or  unavailable,  the  Company's  ability  to make  the
      expected distributions discussed below may be adversely affected.

      To maintain  its  qualification  as a real estate  investment  trust,  the
      Company must make annual  distributions to its stockholders of at least 95
      percent of its REIT taxable income, excluding the dividends paid deduction
      and net  capital  gains.  Moreover,  the Company  intends to make  regular
      quarterly  distributions  to its  stockholders  which,  based upon current
      policy,  in the aggregate  would equal  approximately  $25.9 million on an
      annual basis.  However, any such distribution,  whether for federal income
      tax purposes or otherwise,  would only be paid out of available cash after
      meeting  both  operating   requirements  and  scheduled  debt  service  on
      mortgages  and loans  payable  and  required  annual  capital  expenditure
      reserves pursuant to its mortgage indenture.
<PAGE>
      Funds from Operations

      The Company  considers  Funds from  Operations  after  adjustment  for the
      straight-lining  of rents one  measure  of REIT  performance.  Funds  from
      Operations  is defined as net income (loss)  before  minority  interest of
      unitholders,  computed in accordance  with Generally  Accepted  Accounting
      Principles,  excluding gains (or losses) from debt restructuring and sales
      of property, plus real estate-related depreciation and amortization. Funds
      from  Operations  should not be considered as an alternative to net income
      as an  indication  of the  Company's  performance  or to cash  flows  as a
      measure of liquidity.

      Funds from  Operations  for the three and six month periods ended June 30,
      1996 and 1995, as calculated in accordance  with the National  Association
      of Real Estate Investment  Trusts definition  published in March 1995, are
      summarized in the following table (in thousands):
<TABLE>
<CAPTION>
                                                                       Three Months Ended June 30,       Six Months Ended June 30,
                                                                       ---------------------------       --------------------------
                                                                          1996             1995             1996             1995
                                                                        --------         --------         --------         --------
<S>                                                                     <C>              <C>              <C>              <C>     
Income before gain on sale of property, minority
    interest, and extraordinary item ...........................        $  6,693         $  4,010         $ 12,821         $  7,936
Add: Real estate related depreciation and
    amortization ...............................................           3,334            2,651            6,355            5,020
                                                                        --------         --------         --------         --------
                                                                          10,027            6,661           19,176           12,956
Funds from Operations
    Deduct: Rental income adjustment for
       straight-lining of rents ................................            (135)            (188)            (204)            (223)
                                                                        --------         --------         --------         --------
Funds from Operations after adjustment for
  straight-line rents ..........................................        $  9,892         $  6,473         $ 18,972         $ 12,733
                                                                        ========         ========         ========         ========

Weighted average shares outstanding (1) ........................          17,902           13,295           17,900           13,301
                                                                        ========         ========         ========         ========
</TABLE>
- --------------
(1) Assumes redemption of all Units, calculated on a weighted average basis,
    for shares of common stock in the Company.


      Inflation

      The  Company's  leases  with  the  majority  of its  tenants  provide  for
      recoveries  and escalation  charges based upon the tenant's  proportionate
      share of and/or  increases  in real  estate  taxes and  certain  operating
      costs, which reduce the Company's exposure to increases in operating costs
      resulting from inflation.
<PAGE>
                             CALI REALTY CORPORATION

                   Part II -- Other Information and Signatures


Item 6.  Exhibits


The following exhibits are filed herewith:


Exhibit 10.40              Purchase Agreement between Metfer - I and Mounty Airy
                             Realty Associates L.P., dated July 23, 1996

Exhibit 10.41              Purchase Agreement between Metfer - II and Mount Airy
                             Realty Associates L.P., dated July 23, 1996.
<PAGE>
                                   Signatures


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                 Cali Realty Corporation
                                                 -------------------------------
                                                 (Registrant)



                                                 /s/ Barry Lefkowitz
Date:   August 7, 1996                           -------------------------------
                                                 Barry Lefkowitz
                                                 Vice President - Finance and
                                                   Chief Financial Officer
                                                   (signing on behalf of the
                                                   Registrant)

================================================================================






                               PURCHASE AGREEMENT


                           DATED JULY 23, 1996 BETWEEN


                                   METFER - I


                                       and


                        MOUNT AIRY REALTY ASSOCIATES L.P.




                          Premises: 233 Mount Airy Road
                                    Basking Ridge, New Jersey







================================================================================
<PAGE>
                           INDEX TO PURCHASE AGREEMENT
                          dated July 23, 1996, between
                                   METFER - I
                                       and
                        MOUNT AIRY REALTY ASSOCIATES L.P.


Section
- -------

 1.      Subject of Conveyance

 2.      Definitions of Certain Terms

 3.      Inspection Period;
           Purchaser's Right of Inspection Prior to Closing

 4.      Purchase Price and Terms of Payment

 5.      Matters to Which this Sale is Subject

 6.      Adjustments

 7.      Estoppel Certificate

 8.      Items to be Delivered by Seller on the Closing Date

 9.      Seller's Representations and Warranties

10.      Seller's Covenants

11.      Conditions Precedent to Purchaser's Obligations

12.      222 Mount Airy Road

13.      Expenses

14.      Tax Reduction and Appeals

15.      Lease Payment

16.      Broker

17.      Title Report

18.      Casualty Loss

19.      Condemnation
<PAGE>
                           INDEX TO PURCHASE AGREEMENT
                          dated July 23, 1996, between
                                   METFER - I
                                       and
                        MOUNT AIRY REALTY ASSOCIATES L.P.


Section
- -------

20.      Remedies

21.      Assessment

22.      Closing

23.      Notice

24.      Escrow Agreement

25.      Assignment

26.      Environmental Representations and Warranties; Covenants; Conditions

27.      Miscellaneous
<PAGE>
                              SCHEDULE OF EXHIBITS


Exhibit A     Land
Exhibit B     List of Personal Property
Exhibit C     Deleted Prior to Execution
Exhibit D     Title Exceptions
Exhibit E     Estoppel Certificate
Exhibit F     Assignment of Leases and Intangible Property
Exhibit G     Rent Roll
Exhibit H     Assignment of Service Contracts




<PAGE>
                                    AGREEMENT


         THIS  AGREEMENT  made this day of July,  1996 between METFER - I, a New
Jersey    general    partnership    having   an   office   at   c/o   Mt.   Airy
Associates/Management,  P.O. Box 421,  Basking Ridge,  New Jersey (the "Seller")
and MOUNT AIRY REALTY ASSOCIATES L.P., a New Jersey limited partnership,  having
an office c/o Cali Realty Corporation,  11 Commerce Drive,  Cranford, New Jersey
07016 ("Purchaser").

                                    RECITALS

         A. Seller is the owner of the building  located at 233 Mount Airy Road,
in the Township of Basking Ridge,  County of Somerset,  State of New Jersey (the
"Building").

         B. Seller has agreed to sell to Purchaser,  and Purchaser has agreed to
purchase  from Seller,  the Premises (as  hereinafter  defined),  subject to the
terms and conditions set forth herein.

         NOW, THEREFORE, in consideration of the mutual promises hereinafter set
forth and of other good and valuable consideration,  the receipt and sufficiency
of which are hereby  acknowledged,  the parties hereto,  intending to be legally
bound hereby, do hereby agree as follows:

         1.       SUBJECT OF CONVEYANCE.

                  Seller hereby agrees to sell and convey,  and Purchaser hereby
agrees  to  purchase,  subject  to all terms  and  conditions  set forth in this
Agreement:

                           (a)  that  certain  plot,  piece  or  parcel  of land
situate,  lying and being in the County of Somerset,  Township of Basking  Ridge
and State of New Jersey comprised of  approximately  10.3 acres in the aggregate
of developed  land,  as  described  in Exhibit A annexed  hereto (the "Land") on
which there is improved a Building of sixty six thousand two hundred sixty eight
(66,268) square feet; and

                           (b)   the   Building,    open   parking   areas   and
improvements, including without limitation, all mechanical, electrical, heating,
ventilation,  air conditioning and plumbing  fixtures,  systems and equipment as
well as all compressors,  engines,  elevators and escalators, if any, erected on
the Land; and

                           (c) The  Lease  (as  defined  below)  and the  rents,
additional rents,  reimbursements,  profits,  income and receipts thereunder and
all of  Seller's  right,  title  and  interest  in and to  those  contracts  and
agreements  for the  servicing,  maintenance  and  operation of the Land and the
Building ("Service  Contracts") to the extent Purchaser elects to assume same as
provided in Section 9 herein; and

                           (d) all right,  title and  interest,  if any,  of the
Seller in and to those certain fixtures, equipment, furniture and other personal
property  affixed  to or  appurtenant  to the Land and the  Building  including,
without  limitation,  all  carpets,  drapes and other  furnishings;  maintenance
equipment  and  tools;  keys to  locks  on or in the  Building;  and  all  other
machinery,  equipment,  meters,  boilers,  repair  parts,  fixtures and tangible
personal  property of every kind and character and all  accessions and additions
thereto owned by and in the possession of Seller and attached to or located upon
and used in connection with the ownership, maintenance, or operation of the Land
or the  Building  which are not the  property  of tenants of the  Building or of
other persons (the "Personal Property"); and

                           (e) all right,  title and  interest,  if any,  of the
Seller in and to any land lying in the bed of any public  street,  road,  alley,
easements,  rights of way, water, water courses,  hereditaments or avenue opened
or proposed, in front of or adjoining said Land and the Building,  including all
strips and gores  between  the Land and  abutting  property,  to the center line
thereof; and

                           (f) all right,  title and interest of Seller, if any,
in and to all site plans,  surveys,  soil and substrata  studies,  architectural
drawings, plans and specifications,  engineering plans and studies, floor plans,
landscape plans, operating or maintenance manuals and other plans and studies of
any kind owned by Seller, if any, with respect to the Land, the Building, or the
Personal Property ("Plans"); and

                           (g) all books, records,  promotional material, tenant
data,  leasing material and forms, past and current rent rolls, paid bill files,
market studies,  keys, and other materials of any kind owned by Seller,  if any,
which are or may be used in Seller's  ownership or use of the Land, the Building
or the Personal Property ("Books and Records"); and

                           (h) all right,  title and interest of Seller, if any,
in and to any name by which the property is commonly known, and all goodwill, if
any, related to the name by which the property is commonly known; and

                           (i) all right,  title and interest of Seller, if any,
in and to any and all  licenses and permits  owned or held by Seller  (including
any  certificates of occupancy) to the extent such are assignable and in any way
related  to or  arising  out of or used in  connection  with  the  ownership  or
operation  of the Land,  the Building or the  Personal  Property  (collectively,
"Licenses and Permits"); and

                           (j) all other rights,  privileges  and  appurtenances
owned by Seller,  if any,  and in any way  related  to the rights and  interests
described above in this Section.

(The  foregoing  properties,  rights and  interests  set forth or  described  in
sub-sections (a) - (j) of this Section 1 are hereinafter  collectively  referred
to as the "Premises".)


         2.       DEFINITIONS OF CERTAIN TERMS.

                  For purposes of this Agreement,  unless the context  otherwise
requires:

                           "Appurtenances"  shall  mean  all  right,  title  and
interest,  if any, of Seller in and to any award or payment made, or to be made,
(x) for any taking in condemnation,  eminent domain or agreement in lieu thereof
of land adjoining all or any part of the Land or the Building, (y) for damage to
the Land or the  Building  or any part  thereof  by reason of change of grade or
closing of any such street,  road,  highway or avenue, and (z) for any taking in
condemnation or eminent domain of any part of the Land or the Building.

                           "Commission" is as defined in Section 15.

                           "Cash Payment" is as defined in Section 4.

                           "Closing" is on or about July 15,  1996,  but subject
to the provisions of Section 22.

                           "Closing  Date" shall mean the date on which the deed
to the Premises shall be delivered and title thereto conveyed to Purchaser.

                           "Deed"  shall  mean a  bargain  and  sale  deed  with
covenants in proper  statutory  form for  recording so as to convey to Purchaser
good and marketable  title to the fee simple of the Premises,  free and clear of
all liens and encumbrances, except the Permitted Encumbrances.

                           "Deposit"  is   One-Hundred   Twenty  Five   Thousand
($125,000.00) Dollars.

                           "Element" is as defined in Section 26.

                           "Environmental  Documents"  is as  defined in Section
26.

                           "Escrow  Agent"  is First  American  Title  Insurance
Company of New York.

                           "Estoppel Certificate" is as defined in Section 7.

                           "Execution  Date" is the date  that a fully  executed
copy of this Agreement is in the possession of counsel to Purchaser and Seller.

                           "Governmental  Authorities"  shall  mean any  agency,
board, bureau, commission, department or body of any municipal, county, state or
federal  governmental  unit, or any subdivision  thereof,  having,  asserting or
acquiring  jurisdiction  over all or any part of the Premises or the management,
operation, use or improvement thereof.

                           "Hazardous   Materials"   shall   include,    without
limitation,  gasoline,  petroleum products,  explosives,  radioactive materials,
polychlorinated  biphenyls,  asbestos or any materials containing  asbestos,  or
related or similar  materials,  or any other substance or material  defined as a
hazardous or toxic substance or waste or toxic  pollutant by any federal,  state
or local law, ordinance, rule, or regulation.

                           "Inspection  Period" is the period  commencing on the
Execution Date and ending at 12:00 p.m. on July 9, 1996.

                           "ISRA" is the Industrial Site Recovery Act,  N.J.S.A.
13:1K-6 et seq.,  the  regulations  promulgated  thereunder  and any amending or
successor legislation and regulations.

                           "ISRA Compliance Date" is as defined in Section 26.

                           "Lease" is that certain lease dated November 28, 1990
by and  between  Seller,  as  landlord,  and AT&T Corp.  (as  successor  to AT&T
Resource  Management  Corporation),  as tenant,  for the  Premises as amended by
amendments dated December 1994, August 27, 1995 and April 1996.

                           "Lease Payment" is as defined in Section 9.

                           "Major Facility" is as defined in the Spill Act.

                           "NJDEP" is the New Jersey Department of Environmental
Protection.

                           "Permitted Encumbrances" is as defined in Section 5.

                           "Premises" is as defined in Section 1.

                           "Purchase Price" is as defined in Section 4.

                           "Rent  Roll" is the rent  roll for the  Premises  set
forth in Exhibit G in the form required under Section 9(b).

                           "Second Amendment" is as defined in Section 9.

                           "Service  Contracts"  shall mean those  contracts set
forth in Exhibit H.

                           "Spill  Act"  shall mean the Spill  Compensation  and
Control Act,  N.J.S.A.  58:10-23.11  et seq.,  together  with any  amendments or
revisions thereof and any regulations promulgated thereunder and any amending or
successor legislation and regulations.

                           "Tenant"  shall mean AT&T Corp.,  which is the tenant
under the Lease.

                           "Tests and Studies" is as defined in Section 3.

                           "Title  Company" is First  American  Title  Insurance
Company of New York.

                           "Title Policy" is as defined in Section 17.

                           "222  Mount  Airy  Road  Premises"  is  the  premises
commonly known as 222 Mount Airy Road,  Basking  Ridge,  New Jersey and owned by
Metfer - II, an entity with ownership in common with the ownership of Seller.


         3.       INSPECTION PERIOD; PURCHASER'S RIGHT OF
                           INSPECTION PRIOR TO CLOSING

                  During the Inspection Period,  Purchaser, at its sole expense,
may  perform  Tests  and  Studies  and  may  inspect  the  physical   (including
environmental)  and  financial  condition  of the  Premises,  including  but not
limited  to  the  Lease,  contracts,   engineering  and  environmental  reports,
development  approval  agreements,  permits and approvals and Service Contracts,
which  inspection  shall be  satisfactory  to Purchaser in its sole  discretion.
Purchaser may terminate  this  Agreement  for any reason,  by written  notice to
Seller given within the Inspection  Period.  In the event  Purchaser  terminates
this  Agreement,  Purchaser  shall be entitled to the return of the Deposit with
interest  earned  thereon,  and  this  Agreement  shall be null and void and the
parties hereto shall be relieved of all further obligations  hereunder except as
otherwise  provided  herein.  Upon the receipt of the Deposit,  Purchaser  shall
deliver to Seller  copies of those  written  reports  generated  at  Purchaser's
direction which are not proprietary or confidential in nature.

                  During  the  Inspection  Period,  Purchaser,  its  agents  and
contractors,  shall have the right to enter upon the  Premises  and  perform (or
cause to be performed)  tests,  investigations  and studies of or related to the
Premises   including,   but  not  limited  to,  soil   borings,   ground   water
investigation,   percolator   tests,   surveys,   architectural,    engineering,
subdivision,  environmental, access, financial, market analysis, development and
economic  feasibility  studies  and other  tests,  investigations  or studies as
Purchaser,  in its sole  discretion,  determines  is  necessary  or desirable to
satisfy   Purchaser  of  the  feasibility  of  owning  and  using  the  Premises
(collectively  the  "Tests and  Studies"),  provided  that it shall give  Seller
notification  of its  intention  to conduct  any such  inspection  and that such
inspection  shall  not  unreasonably   impede  the  normal  day-to-day  business
operation of the  Premises.  Such right of  inspection  and the exercise of such
right  shall  not  constitute  a  waiver  by  Purchaser  of  the  breach  of any
representation  or warranty of Seller  which might have been  disclosed  by such
inspection.

                  Seller agrees to permit  Purchaser access to the Premises upon
prior notice to Seller for the purpose of performing  the Tests and Studies.  To
assist  Purchaser  in the  performance  of its Tests  and  Studies,  Seller  has
previously  delivered to Purchaser true and complete copies of all test borings,
environmental   reports  (including,   without  limitation,   all  Environmental
Documents),  surveys, title materials and engineering and architectural data and
the like relating to the Premises  that are in Seller's  possession or under its
control and for which  Seller is under no  prohibition  from  releasing  same to
Purchaser.  In the event any  additional  materials or  information  come within
Seller's  possession or control after the date of this  Agreement,  Seller shall
promptly submit true and complete copies of the same to Purchaser. To the extent
Purchaser requests any additional  information relating to the Premises,  Seller
shall use its best  efforts  to provide  same to  Purchaser  on a timely  basis.
Seller shall cooperate with Purchaser in facilitating  the Tests and Studies and
shall  obtain,  at no cost or  expense  to  Seller,  any  consents  that  may be
necessary in order for Purchaser to perform the same. Purchaser shall repair and
restore any portion of the surface of the Premises  disturbed by Purchaser,  its
agents or  contractors  during the  conduct  of any of the Tests and  Studies to
substantially the same condition as existed prior to such disturbance.


         4.       PURCHASE PRICE AND TERMS OF PAYMENT.

                  The  purchase  price for the  Premises  is Five  Million  Nine
Hundred Nineteen Thousand Eight Hundred Eighty Eight and xx/100  ($5,919,888.00)
payable as follows:

                           (a)  Delivery of the  Deposit to the Escrow  Agent on
the Execution Date, which shall be held pursuant to the terms of Section 24; and

                           (b) The  balance  of the  Purchase  Price  (the "Cash
Payment") by a bank,  certified or cashier's check on the Closing Date or by the
wiring of federal funds to Seller or the Escrow Agent,  subject to adjustment as
provided herein.


         5.       MATTERS TO WHICH THIS SALE IS SUBJECT

                  The  Premises  are sold and are to be conveyed  subject to the
following (collectively the "Permitted Encumbrances"):

                  (a) The liens of real estate taxes,  personal  property taxes,
water charges, and sewer charges provided same are not due and payable;

                  (b) The rights of the Tenant, as tenant only;

                  (c)  Those  restrictions,  covenants,  agreements,  easements,
matters  and  things  affecting  title to the  Premises  and  more  particularly
described  in  Exhibit  "D"  annexed  hereto and by this  reference  made a part
hereof;

                  (d) Any and all  laws,  statutes,  ordinances,  codes,  rules,
regulations,  requirements,  or  executive  mandates  as the same may be amended
subsequent  to the date  hereof  affecting  the  Premises  adopted by the United
States, the State of New Jersey, the Township of Basking Ridge and any and every
other Governmental Authority having jurisdiction thereof;

                  (e) The state of facts shown on that certain  survey  prepared
by Couvrette  Associates  Inc.  and dated August 8, 1988 and revised  August 25,
1988 and any other  state of facts  which a recent  and  accurate  survey of the
Premises  would  actually  show,  provided  same  do not  impair  the use of the
Premises as an office  building and do not render title  uninsurable at standard
rates; and

                  (f) Those Service Contracts which are assumed by Purchaser, at
its option, at Closing.

         6.       ADJUSTMENTS

                  (a) The following items with respect to the Premises are to be
apportioned as of midnight on the date preceding the Closing:

                           (i)  Rents   payable   by  the  Tenant  as  and  when
collected.  All monies received from the Tenant from and after the Closing shall
belong to Purchaser and shall be applied by Purchaser to current rents and other
charges due under the Lease.  After  application of such monies to current rents
and charges,  Purchaser agrees to remit to Seller any excess amounts paid by the
Tenant to the extent that the Tenant was in arrears in the payment of rent prior
to the Closing,  not in excess of one (1) month's rent.  The  provisions of this
subsection 6(a) shall survive the Closing Date.

                           (ii) Amounts payable under the Service Contracts,  to
the extent Purchaser assumes such Service Contracts at Closing.

                           (iii)  Real  estate  taxes due and  payable  over the
calendar year. If the Closing Date shall occur before the tax rate is fixed, the
apportionment  of real estate  taxes shall be upon the basis of the tax rate for
the preceding year applied to the latest  assessed  valuation.  If subsequent to
the Closing Date, real estate taxes (by reason of change in either assessment or
rate or for any other reason) for the Premises should be determined to be higher
or lower than those that are apportioned,  a new computation  shall be made, and
Seller agrees to pay Purchaser any increase shown by such recomputation and vice
versa. The provisions of this Subsection 6(a)(v) shall survive the Closing Date.

                  (b)  Except  as  otherwise  provided  in this  Agreement,  the
adjustments  shall be made in  accordance  with the  customs in respect to title
closings in the State of New Jersey.

                  (c)  Any  errors  in  calculations  or  adjustments  shall  be
corrected or adjusted as soon as practicable after the Closing.


         7.       ESTOPPEL CERTIFICATE

                  (a)  Promptly  following  delivery by Purchaser to Seller of a
notice that it is not terminating this Agreement as it is otherwise permitted so
to do  pursuant  to Section 3,  Seller  shall  deliver to the Tenant an estoppel
certificate  in the form annexed  hereto as Exhibit "E" for Tenant's  execution,
completed  to reflect  the  Tenant's  particular  Lease  status  (the  "Estoppel
Certificate").  Seller  agrees to use its best  efforts to obtain  the  Estoppel
Certificate  within  the  thirty  (30) day period set forth in the Lease for the
Tenant to respond to a request for delivery of an estoppel  certificate.  Seller
shall be entitled to extend the Closing Date, by written notice to Purchaser, to
obtain the  Estoppel  Certificate  if same is not obtained by the date first set
forth in this Agreement for the Closing; provided,  however, Seller shall not be
entitled to extend the Closing past the outside date for Tenant to so respond to
Seller's request.

                  (b)  As a  condition  to  Closing,  Seller  shall  deliver  to
Purchaser  the  Estoppel  Certificate,  or  in  the  alternative,  the  estoppel
certificate required under the Lease, in either event executed by the Tenant and
describing  no  adverse  conditions  or  information  which  renders  untrue  or
incorrect any representation or warranty made by Seller herein.

                  (c) For an Estoppel  Certificate  to be deemed  delivered  for
purposes of this Agreement, it must certify that the Tenant's most recent rental
payment  under its Lease was made not more than one (1) month prior to the month
in which the Closing occurs.

         8.       ITEMS TO BE DELIVERED BY SELLER ON THE CLOSING DATE

                  On the Closing  Date,  Seller,  at its sole cost and  expense,
will deliver or cause to be delivered to Purchaser  the  following  documents in
connection  with the Premises in form and substance  reasonably  satisfactory to
Purchaser:

                  (a) The Deed duly executed and  acknowledged.  The delivery of
the Deed shall also be deemed to transfer to  Purchaser  all of Seller's  right,
title and interest in and to the Personal Property.

                  (b) An  original  Lease  and all  other  documents  pertaining
thereto,  with a certified  copy of the Lease or other  documents  where Seller,
using its best efforts, is unable to deliver originals of same.

                  (c) All other original  documents or instruments  initialed by
or on behalf of the  parties  to this  Agreement  or  referred  to  herein,  and
certified  copies of same where  Seller,  using its best  efforts,  is unable to
deliver originals.

                  (d) A letter to the  Tenant  advising  the  Tenant of the sale
hereunder  and  directing  that rent and other  payments  thereafter  be sent to
Purchaser or its designee, as Purchaser shall so direct.

                  (e) Duly executed and acknowledged assignment of the Lease and
Intangible Property in the form of Exhibit "F" annexed hereto.

                  (f) A credit  against  the Cash  Payment  in the amount of any
prepaid rents, together with interest required to be paid thereon.

                  (g) An affidavit,  or such other  documents as required by the
Title  Company,  executed  by Seller  certifying  (i)  against  any work done or
supplies delivered to the Premises which might be grounds for a materialman's or
mechanic's  lien under or  pursuant to New Jersey  law,  in form  sufficient  to
enable the Title  Company to  affirmatively  insure  Purchaser  against any such
lien,  (ii) that the  signatures  on the Deed are  sufficient to bind Seller and
convey the Premises to Purchaser, (iii) that the conveyance is not prohibited or
restricted  in any way under the laws of the State of New  Jersey  and (iv) that
the Rent Roll is true, accurate and correct on the Closing Date.

                  (h) Any and all  affidavits and other  instruments  (including
but not  limited to all  organizational  documents  of the  Seller and  Seller's
general  partner  including  limited  partnership  agreements,  certificates  of
partnership, by laws, articles of incorporation, and good standing certificates)
and  documents  which the Title  Company  shall  reasonably  require in order to
insure title to  Purchaser,  subject to no  exceptions  other than the Permitted
Encumbrances.

                  (i) The Estoppel Certificate required in Section 7.

                  (j) Plans, Books and Records.

                  (k) The  certificates  of  occupancy  for the  Building  and a
letter from the local municipal zoning  department  certifying that the Premises
complies in all respects with the current zoning ordinance.

                  (l) A Rent Roll, current as of the Closing Date,  certified by
Seller as being true and correct in all respects.

                  (m) All proper instruments as shall be reasonably required for
(i) the  conveyance of title to the  Appurtenances,  and (ii) the  assignment of
and/or collection rights to any condemnation or eminent domain claims, awards or
payments, as well as the right to claim or collect damages resulting from damage
to the  Premises  or any part  thereof  by  reason of the  changing  of grade or
closing of any street, road, highway or avenue.

                  (n) Duly executed and acknowledged assignment of those Service
Contracts  which  Purchaser  has  elected to assume in the form of  Exhibit  "H"
annexed hereto.

                  (o) A certificate signed by an officer of Seller to the effect
that  Seller is not a  "foreign  person"  as that  term is  defined  in  Section
1445(f)(3) of the Internal Revenue Code of 1986, as amended.

                  (p) All such transfer and other tax  declarations  and returns
and information returns, duly executed and sworn to by Seller as may be required
of Seller by law in connection with the conveyance of the Premises to Purchaser,
including but not limited to, Internal Revenue Service forms 1099-S and 1096.

                  (q) A  statement  setting  forth the  Purchase  Price with all
adjustments and prorations shown thereon.

                  (r) The  Seller's  closing  certificate  with  respect  to the
representations  and warranties  described in Section 9 hereof and  recertifying
that same are true and correct on the Closing Date.

                  (s) An  affidavit of Seller  stating that all  representations
and warranties set forth in the Agreement  continue to be true and correct as of
the date of the Closing.


         9.       SELLER'S REPRESENTATIONS AND WARRANTIES

                  In order to induce Purchaser to purchase the Premises,  Seller
hereby  warrants,  represents  and agrees that the  following are true as of the
date hereof and will be true on the Closing Date:

                  (a) The Lease is valid and bona fide and is now in full  force
and effect. No defaults exist thereunder and no condition exists which, with the
passage of time or the  giving of notice or both,  will  become a  default;  the
Lease constitutes the only lease,  tenancy or occupancy  affecting the Premises;
the Tenant has commenced  occupancy;  there are no agreements  which confer upon
the  Tenant  or any other  person  or entity  any  rights  with  respect  to the
Premises,  nor is the Tenant  entitled  now or in the future to any  concession,
rebate,  offset,  allowance or free rent for any period,  nor has any such claim
been asserted by the Tenant.

                  (b) Annexed hereto as Exhibit "G" (the "Rent Roll") is a true,
complete and correct  listing of the fixed rent actually being  collected  under
the Lease and the expiration date of the Lease  (including all rights or options
to renew). No Capital  Expenditures (as defined in the Lease) have been incurred
by Seller or Tenant.  Seller has performed all of the  obligations  and observed
all of the covenants required of the landlord under the terms of the Lease.

                  (c)  All  work,  alterations,  improvements  or  installations
required  to be made for or on behalf of the Tenant  under the Lease have in all
respects  been  carried  out,  performed  and  complied  with,  and  there is no
agreement  with the  Tenant  for the  performance  of any work to be done in the
future.  No work has been  performed  at the  Premises  which  would  require an
amendment to the certificate of occupancy, and any and all work performed at the
Premises  to the date  hereof  and to the  Closing  Date has been and will be in
accordance with the rules,  laws and regulations of all applicable  authorities.
All bills and claims for labor  performed and materials  furnished to or for the
benefit of the Premises will be paid in full on the Closing Date.

                  (d)  There  are  no  service   contracts,   union   contracts,
employment  agreements  or  other  agreements  affecting  the  Premises  or  the
operation  thereof,  except the Service Contracts.  True,  accurate and complete
copies of the Service  Contracts have been initialed by the parties.  All of the
Service  Contracts  are and will on the Closing Date be  unmodified  and in full
force and effect  without  any default or claim of default by any of the parties
thereto.  All sums  presently  due and  payable  by  Seller  under  the  Service
Contracts have been fully paid and all sums which become due and payable between
the date hereof and the Closing Date shall be fully paid on the Closing Date.

                  (e) There are no actions, suits, labor disputes, litigation or
proceedings currently pending or, to the knowledge of Seller, threatened against
or  related  to Seller or to all or any part of the  Premises  or the  operation
thereof, nor does Seller know of any basis for any such action.

                  (f) There are no outstanding  requirements or  recommendations
by (i) the insurance company(s) which issued the insurance policies insuring the
Premises;  (ii) any board of fire underwriters or other body exercising  similar
functions,  or (iii) the holder of any mortgage,  which require or recommend any
repairs or work to be done on the Premises.

                  (g) No Tenant is not in arrears for the payment of rent or any
other  amounts  due Seller as landlord  under the Lease nor has Seller  received
notice of an intention to vacate from the Tenant.

                  (h) The  Seller  has  received  no  written  notice and has no
knowledge  of  (i)  any  pending  or  contemplated  annexation  or  condemnation
proceedings,  or private purchase in lieu thereof, affecting or which may affect
the Premises,  or any part thereof,  (ii) any proposed or pending  proceeding to
change or redefine the zoning classification of all or any part of the Premises,
(iii) any proposed or pending special assessments  affecting the Premises or any
portion thereof,  (iv) any penalties or interest due with respect to real estate
taxes assessed  against the Premises and (v) any proposed  change(s) in any road
or grades with  respect to the roads  providing a means of ingress and egress to
the Premises.  Seller agrees to furnish Purchaser with a copy of any such notice
received within two (2) days after receipt.

                  (i) Seller has provided Purchaser with all reports in Seller's
possession  or under its  control and for which  Seller is under no  prohibition
from  releasing  same to  Purchaser  related to the  physical  condition  of the
Premises and all Books and Records  necessary  for  Purchaser to conduct its due
diligence and Tests and Studies.

                  (j)  Seller  has  no  knowledge  of  any  notices,  suits,  or
judgments  relating to any  violations  (including  environmental)  of any laws,
ordinances  or  regulations   affecting  the  Premises,  or  any  violations  or
conditions  that may give rise  thereto  and has no reason to  believe  that any
Governmental Authorities contemplates the issuance thereof.

                  (k) There are no employees  working at or in  connection  with
the Premises.  There is currently no union agreement  affecting the Premises and
none will be in effect on the Closing Date.

                  (l) The only  payment due from Seller on account of the Lease,
whether in the nature of a tenant  improvement  cost,  commission,  allowance or
otherwise,  is as set forth in paragraph 4 of the Second  Amendment to Lease and
Lease Extension and Ratification Agreement (the "Second Amendment") dated August
21, 1995 between  Seller and Tenant,  which payment is Three Hundred  Thirty One
Thousand Three Hundred Forty ($331,340.00)  Dollars in the aggregate (the "Lease
Payment").  The  respective  obligations of Seller and Purchaser with respect to
the Lease Payment is set forth in Section 15.

                  (m)  Seller  (A)  is a duly  organized  and  validly  existing
limited partnership (corporation) under the laws of the State of New Jersey, and
is duly authorized to transact business in the State of New Jersey;  (B) has all
requisite  power and  authority  to execute and deliver this  Agreement  and all
other  documents and  instruments  to be executed and delivered by it hereunder,
and to perform its  obligations  hereunder  and under such other  documents  and
instruments  in order to sell the  Premises  in  accordance  with the  terms and
conditions  hereof and all necessary actions of the general and limited partners
(stockholders  and  board of  directors)  of Seller  to  confer  such  power and
authority upon the persons  executing this Agreement and all documents which are
contemplated by this Agreement on its behalf have been taken.

                  (n) This Agreement,  when duly executed and delivered, will be
the legal,  valid and binding  obligation of Seller,  enforceable  in accordance
with  the  terms of this  Agreement.  Seller's  performance  of its  duties  and
obligations under this Agreement and the transfer documents  contemplated hereby
will not conflict with, or result in a breach of or default under, any provision
of  any of  Seller's  organizational  documents,  any  agreements,  instruments,
decrees, judgments,  injunctions,  orders, writs, laws, rules or regulations, or
any  determination  or award of any court or  arbitrator,  to which  Seller is a
party or by which its assets are or may be bound.

                  (o)  No  petition  in  bankruptcy  (voluntary  or  otherwise),
assignment for the benefit of creditors,  or petition seeking  reorganization or
arrangement or other action under Federal or State bankruptcy laws is pending or
threatened against, or contemplated by Seller.

                  (p) No person, firm, or entity has any rights in, or rights to
acquire all or any part of the Premises.

                  (q) The Personal Property is now owned and will on the Closing
Date be owned by Seller free and clear of any conditional bills of sale, chattel
mortgages,  security  agreements  or  financing  statements  or  other  security
interests of any kind.

                  (r) The current zoning  classification of the Premises is such
that the Premises is zoned for its present use as a commercial  office  building
and Seller has received no notice of any violations of any zoning,  subdivision,
building or similar law,  ordinance,  order,  regulation or recorded plat or any
certificate of occupancy issued for the Premises.

All  representations  and warranties  provided by Seller in this Agreement shall
survive the Closing Date for a period of one (1) year and shall not be merged in
the delivery of the Deed. Seller agrees to indemnify and hold Purchaser harmless
against all claims,  liabilities,  losses,  deficiencies  and damages as well as
reasonable  expenses  (including  attorney's  fees),  and interest and penalties
related  thereto,  asserted by any third party against or incurred by Purchaser,
by  reason  of or  resulting  from any  breach,  inaccuracy,  incompleteness  or
nonfulfillment  of the  covenants,  representations  and  warranties  of  Seller
contained in this Agreement.


         10.      SELLER'S COVENANTS

                  Seller  covenants  and agrees that between the date hereof and
the Closing Date it shall perform or observe the  following  with respect to the
Premises:

                  (a) Seller,  as  landlord,  will not enter into any new leases
with respect to the Premises,  or renew or modify any Lease, without Purchaser's
prior written consent.

                  (b) If prior to the Closing  Date Seller  shall have  received
from  (i) any  insurance  company  which  issued a policy  with  respect  to the
Premises,  (ii) any board of fire underwriters or other body exercising  similar
functions,  or (iii)  the  holder  of any  mortgage,  any  notice  requiring  or
recommending any repair work to be done on the Premises, Seller will do the same
expeditiously  and  diligently  at its own cost and expense prior to the Closing
Date.

                  (c) Seller  will  operate  and  maintain  the  Premises in the
ordinary  course of business and use reasonable  efforts to reasonably  preserve
for  Purchaser  the  relationships  of Seller and  Seller's  Tenant,  suppliers,
managers,  employees and others having on-going relationships with the Premises.
Seller will  complete any capital  expenditure  program  currently in process or
anticipated  to be  completed.  Seller  will not defer  taking  any  actions  or
spending any of its funds, or otherwise manage the Premises differently,  due to
the pending sale of the Premises.

                  (d)      Seller shall not:

                           (i) Enter into any agreement  requiring  Seller to do
work for the Tenant  after the Closing Date without  first  obtaining  the prior
written consent of Purchaser; or

                           (ii) Accept the surrender of any Service  Contract or
Lease, or grant any concession, rebate, allowance or free rent.

                  (e) Between the date hereof and the Closing Date,  Seller will
not  renew,  extend or modify any of the  Service  Contracts  without  the prior
written consent of the Purchaser in each instance first had and obtained. At the
Closing,  Seller will cancel or will have previously cancelled (effective on the
Closing Date) all Service  Contracts  except those which Purchaser has agreed in
writing to assume, with all cancellations at Seller's sole cost and expense.

                  (f) Seller shall not remove any Personal Property, fixtures or
equipment  located in or on the  Premises,  except as may be required for repair
and  replacement.  All  replacements  shall  be free  and  clear  of  liens  and
encumbrances  and shall be of quality at least equal to the  replaced  items and
shall be deemed included in this sale, without cost or expense to Purchaser.

                  (g) Seller shall,  upon request of Purchaser at any time after
the date  hereof,  assist  Purchaser  in its  preparation  of audited  financial
statements,  statements of income and expense,  and such other  documentation as
Purchaser may reasonably  request,  covering the period of Seller's ownership of
the Premises.

                  (h) Between the date hereof and the Closing Date,  Seller will
make all required payments under any mortgage  affecting the Premises within any
applicable grace period, but without reimbursement by Purchaser therefor. Seller
shall also comply with all other terms covenants, and conditions of any mortgage
on the Premises.

                  (i)  Seller  shall not cause or permit  the  Premises,  or any
interest therein, to be alienated,  mortgaged, liened, encumbered (other than by
mechanic's or materialman's  liens or claims which are removed or bonded against
prior to Closing) or otherwise be transferred.

                  (j) Up to and  including  the Closing  Date,  Seller agrees to
maintain and keep such hazard, liability and casualty insurance policies in full
force and effect in such amounts and covering such risks sufficiently to protect
the Premises and to protect,  to a reasonable and prudent  extent,  the owner of
the  Premises,  in  such  amounts  as are  required  so as not  to be  deemed  a
co-insurer,  and for actual replacement cost, against any loss, damage, claim or
liability.

                  (k) All violations of laws, statutes, ordinances, regulations,
orders or  requirements  affecting the Premises,  whether or not such violations
are  now  noted  in the  records  of or have  been  issued  by any  Governmental
Authorities  will be complied  with by Seller and the Premises  will be conveyed
free of any such violations.
                  In addition,  Seller shall permit Purchaser and its authorized
representatives  to  inspect  the Books and  Records  of its  operations  at all
reasonable  times for a period of one (1) year  subsequent  to the Closing Date.
All Books and Records not conveyed to Purchaser  hereunder  shall be  maintained
for Purchaser's inspection at Seller's address as set forth above.


         11.      CONDITIONS PRECEDENT TO PURCHASER'S OBLIGATIONS

                  The  obligations  of Purchaser to purchase the Premises and to
perform the other  covenants and obligations to be performed by Purchaser on the
Closing Date shall be subject to the following  conditions  (all or any of which
may be waived, in whole or in part, by Purchaser):

                           (i) The representations and warranties made by Seller
herein shall be true and correct in all respects  with the same force and effect
as though such  representations  and  warranties  had been made on and as of the
Closing Date.

                           (ii) Seller shall have  performed  all  covenants and
obligations  undertaken  by Seller in  Section  10  hereof in all  respects  and
complied  with all  conditions  required by this  Agreement  to be  performed or
complied with by it on or before the Closing Date.

                           (iii) The Title Company is  unconditionally  prepared
to issue to  Purchaser  a Title  Policy  meeting the  requirements  set forth in
Section 17 hereof for an "insurable title".

                           (iv) Seller shall have  delivered to Purchaser all of
the documents enumerated in Section 8 hereof.

                           (v) Metfer - II shall be  prepared  to convey the 222
Mount  Airy  Road  Premises  to  Purchaser  in  accordance  with the  terms  and
conditions of the 222 Contact (as defined below).


         12.      222 MOUNT AIRY ROAD

         Simultaneously  with the  execution  of this  Agreement,  Purchaser  is
entering into an agreement (the "222  Contract")  with  Metfer-II,  a New Jersey
general partnership which is the owner of the 222 Mount Airy Road Premises.  The
legal and  beneficial  ownership of Metfer - II is identical to the ownership of
Seller.  The  closing of the 222  Contract is to occur  simultaneously  with the
Closing  hereunder,  and neither this Agreement nor the 222 Contract is to close
without the other. By its execution  below,  Metfer-II  acknowledges  and agrees
that in the event Purchaser has any claim against Seller hereunder for a failure
to perform as required herein,  Purchaser,  at its option and in addition to any
other rights and remedies which it may have against Seller, shall be entitled to
seek such  remedies  as  against  Metfer-II  as it shall  elect.  Similarly,  if
Purchaser shall default hereunder or under the 222 Contract, both Metfer - I and
Metfer - II shall have such rights and  remedies  against  Purchaser as shall be
available to them at law or in equity.

         13.      EXPENSES

                  (a) Seller shall pay the fees,  costs and expenses of Seller's
counsel,  and any and all  sales  taxes,  transfer  taxes,  documentary  stamps,
customary  recording fees and other taxes and charges imposed in connection with
the  delivery  and  recording  of  the  Deed,   all  customary   prorations  and
appointments and one-half of all reasonable escrow fees.

                  (b)  Purchaser  shall pay the  fees,  costs  and  expenses  of
Purchaser's  counsel,  all title insurance  premiums and charges,  all recording
fees, all survey or surveyor  charges,  and any fees, costs or expenses incurred
by Purchaser in connection with its inspection of the Premises,  including,  but
not  limited  to, any  architects',  engineers',  accountants',  appraisers'  or
contractors'  fees or costs,  all  customary  prorations  and  appointments  and
one-half of all reasonable escrow fees.

                  (c) The  obligations of Seller and Purchaser set forth in this
Section  13  shall  survive  the  Closing  or the  earlier  termination  of this
Agreement.


         14.      TAX REDUCTION AND APPEALS

                  Seller is hereby  authorized  to continue  the  proceeding  or
proceedings  now pending for the  reduction  of the  assessed  valuation  of the
Premises  as set forth on  Exhibit  "I" and to  litigate  or settle  the same in
Seller's  discretion.  Purchaser is hereby  authorized by Seller, in Purchaser's
sole discretion,  to file any applicable proceeding for the 1996 fiscal year for
the  reduction of the  assessed  valuation  of the  Premises.  The net refund of
taxes,  if any, for any tax year for which Seller or Purchaser shall be entitled
to  share in the  refund  shall be  divided  between  Seller  and  Purchaser  in
accordance with the  apportionment  of taxes pursuant to the provisions  hereof.
All expenses in connection therewith,  including counsel fees, shall be borne by
Seller. The provisions of this Section shall survive the Closing Date.


         15.      LEASE PAYMENT

                  Purchaser  acknowledges  and  agrees  that  from and after the
Closing,  it shall assume the obligations of Seller to make the Lease Payment in
accordance with the Second Amendment.  Promptly  following delivery by Purchaser
to  Seller  of a  notice  that it is not  terminating  this  Agreement  as it is
otherwise  permitted  so to do  pursuant  to  Section  3,  Purchaser  agrees  to
participate in  negotiations  with AT&T and Cushman & Wakefield in an attempt to
achieve a discount of the Lease Payment in consideration  for immediate  payoff.
If such a settlement  results in an economic benefit to both parties,  Purchaser
and Seller shall share  equally in any discount  achieved.  Neither  party shall
have the right to accept any such  settlement  without the prior written consent
of the other, which consent shall not be unreasonably withheld or delayed.


         16.      BROKER

                  Seller  represents  that it has not  dealt  with any  brokers,
finders or  salesmen  in  connection  with this  transaction.  Seller  agrees to
indemnify, defend and hold Purchaser harmless from and against any and all loss,
cost, damage, liability or expense,  including reasonable attorneys' fees, which
Purchaser may sustain, incur or be exposed to by reason of any claim for fees or
commissions.  Purchaser  represents  that it is acting as a principal and has no
broker  representing  it in this  transaction.  Notwithstanding  anything to the
contrary  contained  herein,  the  provisions  of this Section shall survive the
Closing Date or other termination of this Agreement.


         17.      TITLE REPORT

                  (a)  Purchaser   agrees   promptly  after  execution  of  this
Agreement to order a report of title or title  commitment from the Title Company
and to direct the Title Company to provide Seller with a copy thereof.  It shall
be a condition to Closing that Seller transfer, and that the Title Company agree
to  insure,  title to the  Premises  in the amount of the  Purchase  Price (at a
standard rate for such  insurance) in the name of Purchaser,  after  delivery of
the Deed, by a standard 1992 ALTA Owners Policy (the "Title Policy").  The Title
Policy  shall  contain   endorsements   insuring  that  (i)  the  covenants  and
restrictions  included in the Permitted  Encumbrances have not been violated and
that a future  violation  thereof  will not cause a  forfeiture  or reversion of
title; (ii) Purchaser's  contemplated use of the Premises as office  building(s)
will not violate the  covenants,  conditions  and  restrictions  included in the
Permitted Encumbrances;  (iii) if the Premises consists of multiple parcels, all
such parcels  constitute a single contiguous tract; (iv) the Premises has direct
access both to Mount Airy Road and Whitenack Road, publicly dedicated roads; and
(v) the  existing  use of the  Premises  complies  with  all  applicable  zoning
ordinances and regulations as may affect the Premises. Seller shall provide such
affidavits and  undertakings as the Title Company insuring title to the Premises
may  require  and  shall  cure all  other  defects  and  exceptions.  The  words
"insurable  title" and  "insurable" as used in this Agreement are hereby defined
to mean title which is insurable at standard rates (without  special premium) by
the Title Company without exception other than the Permitted  Encumbrances,  and
standard  printed  policy and survey  exceptions.  Seller  shall be obligated to
expend up to the Purchase Price to cause title to the Premises to be conveyed to
Purchaser in the manner required under this Agreement.

                  (b)  If,  at the  Closing,  Seller  is  unable  to  convey  to
Purchaser  insurable title to the Premises subject to and in accordance with the
provisions  of this  Agreement,  Seller shall be entitled,  upon written  notice
delivered to Purchaser at or prior to the Closing, to reasonable adjournments of
the Closing  Date one or more times,  for a period or periods not to exceed,  in
the  aggregate,  thirty (30) days,  to enable  Seller to convey such title or to
fulfill such obligations. If Seller does not so elect to adjourn the Closing, or
if at the  adjourned  date  Seller is still  unable to  convey  insurable  title
subject to, and in  accordance  with the  provisions  of, this  Agreement,  then
Purchaser  may, at its option,  (a) terminate  this  Agreement by written notice
delivered as provided in Section 23 hereof, in which event the sole liability of
Seller shall be to direct the Title  Company to refund the Deposit with interest
thereon  to  Purchaser,  and to refund to  Purchaser  all  charges  made for (i)
examining the title, (ii) any appropriate  additional municipal searches made in
accordance with this Agreement,  and (iii) survey and survey inspection charges;
or (b) accept title to the Premises  subject to such  defect(s),  in which event
such defect(s)  shall become  Permitted  Encumbrance(s).  Upon such refund being
made to Purchaser in  accordance  with clause (a) of the  immediately  preceding
sentence,  then this Agreement shall automatically become void and of no further
force or effect,  and neither party shall have any  obligations of any nature to
the other hereunder or by reason hereof,  except obligations which,  pursuant to
the  provisions  of  this  Agreement,   are  expressly  stated  to  survive  the
termination  of this  Agreement.  If Seller  elects to  adjourn  the  Closing as
provided above,  this Agreement shall remain in effect for the period or periods
of adjournments, in accordance with its terms.

                  (c) Upon notice to Seller,  Purchaser  shall have the right to
cause one or more title  insurance  companies,  whether or not through  abstract
agencies, to insure Purchaser's title to the Premises on a co-insurance basis or
to change title companies, so long as in each instance, said company and agency,
to the extent applicable,  is a duly licensed title insurance company authorized
to conduct business in the State of New Jersey.


         18.      CASUALTY LOSS

                  (a) If prior to the Closing  Date any part of the  Premises is
damaged as the result of fire or other casualty and the estimated cost of repair
of the damage exceeds $50,000.00,  Purchaser shall have the option to either (i)
accept  title to the  Premises  without  any  abatement  of the  Purchase  Price
whatsoever,  in which event on the Closing  Date all of the  insurance  proceeds
shall be assigned by Seller to Purchaser and any moneys theretofore  received by
Seller in  connection  with such  fire or other  casualty  shall be paid over to
Purchaser,  or (ii) cancel this  Agreement  and the  Deposit  together  with all
interest earned thereon shall be returned to Purchaser by the Escrow Agent,  and
upon such return neither party shall have any further liability or obligation to
the other.  In the event that the  damages  shall not  exceed  $50,000.00,  this
Agreement shall remain in full force and effect, the insurance proceeds shall be
assigned by Seller to Purchaser  and all sums  received by Seller in  connection
therewith shall be paid over to Purchaser.  Seller shall maintain or cause to be
maintained insurance on the Premises in accordance with the terms and conditions
of the Lease.

                  (b) Seller  shall not settle any fire or casualty  loss claims
in connection  with the Premises  without  obtaining  Purchaser's  prior written
consent.

                  (c) Seller  hereby  agrees to furnish  Purchaser  with written
notification of any such fire or casualty within  twenty-four (24) hours of such
event.


         19.      CONDEMNATION

                  In the event of the institution of any proceedings,  judicial,
administrative or otherwise,  which shall relate to the proposed material taking
of any portion of the Premises by eminent  domain prior to the Closing  Date, or
in the event of the  material  taking of any portion of the  Premises by eminent
domain prior to the Closing Date,  Purchaser  shall have the right and option to
terminate  this  Agreement by giving the Seller written notice to such effect at
any time after its receipt of written  notification of any such occurrence.  Any
damage to or  destruction  of the  Premises  as a result of a taking by  eminent
domain  shall be  deemed  "material"  for  purposes  of this  Section  19 if the
estimate  of the damage,  which  estimate  shall be  performed  by an  insurance
adjustor and Purchaser's architect, shall exceed $50,000.00. Should Purchaser so
terminate  this  Agreement  in  accordance  with this  Section  19, the  Deposit
together with interest earned thereon shall immediately be returned to Purchaser
by the Escrow Agent and upon such return,  neither  party shall have any further
liability or obligations to the other. In the event Purchaser shall not elect to
cancel  this  Agreement,  Seller  shall  assign all  proceeds  of such taking to
Purchaser, and same shall be Purchaser's sole property, and Purchaser shall have
the sole right to settle any claim in connection with the Premises.


         20.      REMEDIES

                  (a) In the event  Purchaser  fails to perform  on the  Closing
Date,  Purchaser's sole liability and Seller's sole recourse shall be limited to
the  amount  of the  Deposit.  Seller  agrees  that  retention  of  the  Deposit
constitutes fixed and liquidated damages resulting from Purchaser's default, and
Seller waives any other claim, at law or in equity,  either against Purchaser or
against any person, known or unknown, disclosed or undisclosed.

                  (b) (i) If, after  complying with the terms of this Agreement,
Seller  shall be unable to convey the Premises in  accordance  with the terms of
this  Agreement,  the sole obligation and liability of Seller shall be to direct
the Escrow Agent to refund to Purchaser the Deposit,  and to pay Purchaser's net
cost of examining  title,  which cost is not to exceed the charges  fixed by the
local board of title  underwriters  and  actually to be paid by  Purchaser,  and
survey  charges  actually  to be paid by  Purchaser,  which  charges  for  title
examination and survey are not to exceed $5,000,  whereupon this Agreement shall
be deemed  cancelled and the parties hereto shall be released of all obligations
and liabilities under this Agreement,  except those that are expressly stated to
survive the cancellation or termination of this Agreement.

                           (ii)  In the  event  of any  default  on the  part of
Seller or  Seller's  failure  to comply  with any  representation,  warranty  or
agreement in any material respect, Purchaser shall be entitled to terminate this
Agreement upon notice to Seller, in which event the Deposit shall be returned by
Escrow Agent to Purchaser  and neither party shall  thereafter  have any further
obligations  under this Agreement;  to commence an action against Seller seeking
specific performance of Seller's obligations under this Agreement; to pursue all
of its remedies at law or in equity; or to do any or all of the above.

                  (c) The acceptance of the Deed by Purchaser  shall be deemed a
full performance and discharge of every agreement and obligation of Seller to be
performed  under this Agreement,  except those,  if any, which are  specifically
stated in this Agreement to survive the Closing.


         21.      ASSESSMENT

                  If, on the Closing  Date,  the  Premises  or any part  thereof
shall be or shall have been affected by an assessment or  assessments  which are
or may become payable in annual installments,  of which the first installment is
either  then a charge or lien or has been paid,  then for the  purposes  of this
Agreement all the unpaid  installments of any such  assessment,  including those
which are to become due and payable after the Closing  Date,  shall be deemed to
be due and  payable  and to be liens  upon the  Premises  and  shall be paid and
discharged by Seller on the Closing Date.


         22.      CLOSING

                  The closing and  delivery  of the Deed (the  "Closing")  shall
take place at the offices of Pryor,  Cashman,  Sherman & Flynn, 410 Park Avenue,
New York,  New York 10022 on or about the Closing Date, but subject to extension
by Seller as provided in Section 7. Upon notice to Seller,  Purchaser  may elect
to  accelerate  the Closing Date to a date not less than five (5) days after the
date of Purchaser's notice.


         23.      NOTICE

                  All  notices,  demands,  requests,  or other  writings in this
Agreement provided to be given or made or sent, or which may be given or made or
sent,  by either  party  hereto to the  other or by  Escrow  Agent,  shall be in
writing  and shall be  delivered  by  depositing  the same  with any  nationally
recognized  overnight delivery service, or by telecopy or fax machine, in either
event with all transmittal  fees prepaid,  properly  addressed,  and sent to the
following addresses:

          If to Purchaser:          Mount Airy Realty Associates L.P.
                                    c/o Cali Realty Corporation
                                    11 Commerce Drive
                                    Cranford, New Jersey  07016
                                    Attn: John J. Cali and Roger W. Thomas, Esq.
                                    (908) 272-8000 (tele.)
                                    (908) 272-6755 (fax)

          with a copy to:           Andrew S. Levine, Esq.
                                    Pryor, Cashman, Sherman & Flynn
                                    410 Park Avenue
                                    New York, New York  10022
                                    (212) 326-0414 (tele.)
                                    (212) 326-0806 (fax)

          If to Seller:             Paul L. Ferber
                                    Mt. Airy Associates/Management
                                    P.O. Box 421
                                    Basking Ridge, New Jersey
                                    (908) 221-0882 (tele.)
                                    (908) 221-0056 (fax)

          with a copy to:           T. Thomas Van Dam, Esq.
                                    Sinisi, Van Dam, Sproviero & Sokolich
                                    Two Sears Drive
                                    Paramus, New Jersey  07652
                                    (201) 599-1600 (tele.)
                                    (201) 599-1616 (fax)

          If to Escrow Agent:       First American Title Insurance
                                    Company of New York
                                    228 East 45th Street
                                    New York, New York  10017
                                    (212) 922-9700 (tele.)
                                    (212) 922-0881 (fax)

or to such other  address  as either  party may from time to time  designate  by
written  notice  to the  other  or to the  Escrow  Agent.  Notices  given by (i)
overnight  delivery  service as aforesaid shall be deemed received and effective
on the first  business day  following  such  dispatch  and (ii)  telecopy or fax
machine shall be deemed given at the time and on the date of machine transmittal
provided same is sent prior to 4:00 p.m. on a business day (if sent later,  then
notice shall be deemed given on the next  business day) and if the sending party
receives a written send  confirmation on its machine and forwards a copy thereof
by regular  mail  accompanied  by such notice or  communication.  Notices may be
given by counsel for the parties  described  above,  and such  Notices  shall be
deemed  given by  Purchaser  or  Seller,  as the case may be,  for all  purposes
hereunder.


         24.      ESCROW AGREEMENT

                  Upon the signing of this  Agreement by the parties,  Purchaser
shall  deliver  the  Deposit to the Escrow  Agent.  The  parties  agree that the
Deposit  shall be held by the  Escrow  Agent in escrow and  disposed  of only in
accordance with the provisions of this Section 24. The parties agree that if the
Deposit is cash,  such cash shall be invested in an assignable  interest-bearing
certificate  of deposit,  money  market  fund,  treasury  bill or other  similar
security  approved by Seller and Purchaser,  and all interest  accruing  thereon
shall be paid to Purchaser, except as otherwise provided herein.

                  (a) The Escrow  Agent will deliver the Deposit to Seller or to
Purchaser, as the case may be, under the following conditions:

                           (i) To Seller on the Closing Date;

                           (ii)  To  Seller  upon  receipt  of  written   demand
therefor, such demand stating that Purchaser has defaulted in the performance of
this  Agreement  and  specifically  setting  forth the  facts and  circumstances
underlying such default. The Escrow Agent shall not honor such demand until more
than five (5) days have elapsed after the Escrow Agent has mailed a copy of such
demand to Seller or Purchaser,  as the case may be, nor thereafter if the Escrow
Agent  shall  have  received  written  notice of  objection  from  Purchaser  in
accordance with the provisions of clause (b) of this Section 24; or

                           (iii) To  Purchaser  upon  receipt of written  demand
therefor,  such  demand  stating  that this  Agreement  has been  terminated  in
accordance  with  the  provisions   hereof,  or  Seller  has  defaulted  in  the
performance  of this  Agreement,  and  specifically  setting forth the facts and
circumstances  underlying the same. The Escrow Agent shall not honor such demand
until more than five (5) days have  elapsed  after the Escrow Agent has mailed a
copy of such demand to Seller or Purchaser,  as the case may be, nor thereafter,
if the Escrow Agent shall have  received  written  notice of objection  from the
other party in accordance with the provisions of clause (b) of this Section 24.

                  (b) Upon the  filing of a written  demand  for the  Deposit by
Purchaser or Seller,  pursuant to subclause  (ii) or (iii) of clause (a) of this
Section 24, the Escrow  Agent shall  promptly  mail a copy  thereof to the other
party.  The other  party  shall have the right to object to the  delivery of the
Deposit by filing  written notice of such objection with the Escrow Agent at any
time  within  five  (5) days  after  the  mailing  of such  copy to it,  but not
thereafter.  Such notice shall set forth the basis for objecting to the delivery
of the Deposit.  Upon receipt of such  notice,  the Escrow Agent shall  promptly
mail a copy thereof to the party who filed the written demand.

                  (c) In the event the  Escrow  Agent  shall have  received  the
notice of objection provided for in clause (b) above and within the time therein
prescribed,  the Escrow Agent shall  continue to hold the Deposit  until (i) the
Escrow Agent  receives  written  notice from Seller and Purchaser  directing the
disbursement  of said  Deposit,  in which  case,  the  Escrow  Agent  shall then
disburse said Deposit in accordance with said direction, or (ii) in the event of
litigation  between  Seller and  Purchaser,  the Escrow Agent shall  deliver the
Deposit to the Clerk of the Court in which said litigation is pending,  or (iii)
the Escrow  Agent takes such  affirmative  steps as the Escrow Agent may, in the
Escrow  Agent's  reasonable  opinion,  elect in order to  terminate  the  Escrow
Agent's duties  including,  but not limited to,  depositing the Deposit with the
Court and bringing an action for interpleader,  the costs thereof to be borne by
whichever of Seller or Purchaser is the losing party.

                  (d) The  Escrow  Agent  may act upon any  instrument  or other
writing  believed  by it in  good  faith  to be  genuine  and to be  signed  and
presented by the proper person and it shall not be liable in connection with the
performance  of any duties  imposed upon the Escrow Agent by the  provisions  of
this Agreement, except for damage caused by the Escrow Agent's own negligence or
willful  default.  The Escrow  Agent  shall  have no duties or  responsibilities
except  those set  forth  herein.  The  Escrow  Agent  shall not be bound by any
modification  of this  Agreement,  unless the same is in  writing  and signed by
Purchaser and Seller,  and, if the Escrow Agent's duties hereunder are affected,
unless the Escrow Agent shall have given prior written consent  thereto.  In the
event that the Escrow Agent shall be uncertain as to the Escrow  Agent's  duties
or rights  hereunder,  or shall receive  instructions  from  Purchaser or Seller
which, in the Escrow Agent's opinion, are in conflict with any of the provisions
hereof,  the  Escrow  Agent  shall be  entitled  to hold and apply  the  Deposit
pursuant  to clause  (c) above and may  decline  to take any other  action.  The
Escrow Agent shall not charge a fee for its services as escrow agent.


         25.      ASSIGNMENT.

                  Purchaser shall have the right, at its sole option,  to assign
its rights hereunder to an affiliate of Purchaser upon written notice to Seller.


         26.      ENVIRONMENTAL REPRESENTATIONS AND WARRANTIES;
                  COVENANTS; CONDITIONS.

         A. Seller  represents  and  warrants  that to its  knowledge  after due
inquiry (a) there are no Hazardous  Materials on, emanating from or affecting at
the Premises,  except those in compliance with all applicable federal, state and
local laws, ordinances,  rules and regulations; (b) no current owner or occupant
nor any prior owner or  occupant  of the  Premises  has  received  any notice or
advice from any Governmental  Authority or any source whatsoever with respect to
Hazardous  Materials on, at,  emanating  from or affecting the Premises;  (c) no
portion of the Premises has ever been used by Seller, or any current occupant or
operator,  or any former owner,  occupant or operator to generate,  manufacture,
refine,  produce,  treat,  store,  handle,  dispose  of,  transfer,  process  or
transport Hazardous Materials,  whether or not any of those parties has received
notice or advice from any  Governmental  Authority  or other source with respect
thereto;  (d) no  portion  of the  Premises  is now,  or has ever been used as a
"Major  Facility,"  and  Seller has not used,  and does not  intend to use,  any
portion of the Premises for that purpose;  (e) Hazardous Materials have not been
transported  from the Premises to another  location  which is not in  compliance
with all applicable federal,  state or local environmental laws,  regulations or
permit  requirements;  (f) the Premises does not constitute sanitary landfill as
defined by N.J.S.A. ss. 1E-3 and N.J.A.C. ss. 7:26-1.4;  and (g) the Premises is
not the subject of any engineering or institutional  contracts  pursuant to P.L.
1993 c.139, or a groundmaster classification exception area. Seller has complied
with, and  represents  and warrants  compliance by all occupants of the Premises
with,  all  applicable  federal,  state and local  laws,  ordinances,  rules and
regulations,  and has kept the  Premises  free and  clear of any  liens  imposed
pursuant  to such  laws,  ordinances,  rules or  regulations.  In the event that
Seller receives any notice or advice from any Governmental  Agency or any source
whatsoever  with  respect  to  Hazardous  Materials  on, at,  emanating  from or
affecting the Premises, Seller shall immediately notify Purchaser.

         B. Seller  represents  and  warrants  that to its  knowledge  after due
inquiry,  no lien has been attached to the Premises as a result of any action by
the  Commissioner of the NJDEP or its successor or its designee  pursuant to the
New  Jersey  Spill  Compensation  Fund as such term is  defined in the Spill Act
expending  monies  from  said fund to pay for  "cleanup  and  removal  costs" or
"natural  resources"  damages as a result of any  "discharge"  of any "hazardous
substances"  on or at the Premises,  as such terms are defined in the Spill Act.
Seller further represents, warrants, covenants and agrees that Seller has not in
the past,  and does not now own,  operate or control  any Major  Facility or any
hazardous or solid waste disposal facility.

         C.   Notwithstanding   anything  to  the  contrary  contained  in  this
Agreement, the obligation of the Purchaser to pay the Cash Payment and otherwise
close  title  to the  Premises  on the  Closing  Date  shall be  subject  to the
condition that Seller obtain a Letter of  Non-Applicability,  which Seller shall
promptly apply for and diligently  pursue,  pursuant to ISRA from the Industrial
Site Evaluation Element or its successor  (hereinafter  called the "Element") of
the  NJDEP,  on or before  the date  (hereinafter  called  the "ISRA  Compliance
Date"),  that is thirty (30) days after the Execution Date. If this condition is
not satisfied on or before the ISRA  Compliance  Date,  Purchaser shall have the
right to extend the ISRA  Compliance  Date or to terminate  this  Agreement,  in
which event this  Agreement  shall be  rendered  null and void and of no further
force or effect,  Seller shall  promptly  reimburse  Purchaser  for the costs of
obtaining its title search, appraisal and any survey of the Premises obtained by
Purchaser,  the Deposit shall  promptly be paid to Purchaser,  and neither party
shall have any further  liability or  obligation to the other under or by virtue
of this Agreement.

         D.  Seller  shall  provide  Purchaser  with all  information,  reports,
studies and analysis which Seller  delivered to the NJDEP in connection with the
application for and issuance of the Letter of Non-Applicability.

         E. For purposes of this Agreement,  the term "Environmental  Documents"
shall  mean all  environmental  documentation  in the  possession  or under  the
control of Seller  concerning  the Premises or its environs  including,  without
limitation,  all sampling plans, cleanup plans, preliminary assessment plans and
reports, site investigation plans and reports,  remedial investigation plans and
reports, remedial action plans and reports or the equivalent,  sampling results,
sampling  result  reports,  quality   assurance/quality  control  documentation,
correspondence  to or from the  Element  or any  other  Governmental  Authority,
submissions  to the  Element or any other  municipal,  county,  state or federal
Governmental Authority and directives, orders, approvals and disapprovals issued
by the Element or any other  Governmental  Authority.  Within five (5) days from
the date of this Agreement,  and subsequently promptly upon receipt by Seller or
Seller's  representatives,  Seller shall deliver to Purchaser the following,  to
the extent not previously  delivered and within Seller"s  possession or control:
(i) all  Environmental  Documents  concerning  or  generated  by or on behalf of
predecessors in title or former occupants of the Premises  whether  currently or
hereafter existing;  (ii) all Environmental Documents concerning or generated by
or on behalf of Seller,  whether  currently  or  hereafter  existing;  (iii) all
Environmental  Documents  concerning  or generated by or on behalf of current or
future occupants of the Premises,  whether currently or hereafter existing;  and
(iv) a description of all known operations,  past and present, undertaken at the
Premises,  and  existing  maps,  diagrams  and  other  Environmental   Documents
designating the location of past and present operations at the Premises and past
and present storage of hazardous or toxic  substances,  pollutants or wastes, or
fill  materials,  above or below ground,  in, on, under or about the Premises or
its environs.

         F. Seller shall notify  Purchaser in advance of all meetings  scheduled
between  Seller  or  Seller's  representatives  and  NJDEP  and  Purchaser,  and
Purchaser's  representatives shall have the right, without obligation, to attend
and participate in all such meetings.

         G. Seller shall indemnify,  defend and hold harmless Purchaser from and
against all claims, liabilities,  losses, damages, penalties and costs, foreseen
or unforeseen including, without limitation, counsel, engineering,  attorney and
other professional or expert fees, which Purchaser may incur, resulting directly
or  indirectly,  wholly  or  partly,  from any  misrepresentation  or  breach of
warranty by Seller or by reason of Seller's  action or non-action with regard to
Seller's obligation under this Section 26.

         H.  Seller  further  represents  and  warrants  the  following  to  its
knowledge, after due inquiry:

                  (i) No ss.104(e)  informational  request has been  received by
Seller issued pursuant to CERCLA.

                  (ii)  Seller has not  received a written  notice of  intention
concerning   the  Premises  to  commence   suit   pursuant  to  the  New  Jersey
Environmental  Rights Act,  N.J.S.A.  2A:35A-1 et seq.,  and, to its  knowledge,
there is no basis for such written notice to be issued to Seller.

                  (iii) The  Premises is not subject to any  statutory  land use
regulation  administered  by the  United  States  of  America,  Army  Corps.  of
Engineers or NJDEP,  including,  without  limitation,  the Coastal Area Facility
Review Act.

         I.  Seller  shall  promptly  notify  Purchaser  of, and shall  promptly
deliver to Purchaser,  a certified true and complete copy of any notice (oral or
written)  Seller may receive from any  Governmental  Authority,  concerning  the
Premises and a violation of any law, ordinance, rule, regulation or directive.

         J.       This Section 26 shall survive Closing.


         27.      MISCELLANEOUS

                  (a) If any  instrument  or  deposit is  necessary  in order to
obviate a defect in or  objection or exception  to title,  the  following  shall
apply:  (i) any such  instrument  shall be in such form and shall  contain  such
terms and conditions as may be required by the Title Company to omit any defect,
objection or exception  to title,  (ii) any such deposit  shall be made with the
Title Company,  and (iii) Seller agrees to execute,  acknowledge and deliver any
such instrument and to make any such deposit.

                  (b) This Agreement  constitutes the entire  agreement  between
the  parties  and  incorporates  and  supersedes  all  prior   negotiations  and
discussions between the parties.

                  (c) This  Agreement  cannot be amended,  waived or  terminated
orally, but only by an agreement in writing signed by the party to be charged.

                  (d) This Agreement  shall be  interpreted  and governed by the
laws of the State of New Jersey and shall be binding upon the parties hereto and
their respective successors and assigns.

                  (e) Whenever in this  Agreement  there is a provision  for the
return of the  Deposit,  the  provision  shall be deemed to include all interest
earned thereon and paid to Purchaser.

                  (f) The caption headings in this Agreement are for convenience
only  and  are not  intended  to be part of  this  Agreement  and  shall  not be
construed to modify,  explain or alter any of the terms, covenants or conditions
herein contained.

                  (g) If any term,  covenant or condition  of this  Agreement is
held to be invalid,  illegal or  unenforceable  in any respect,  this  Agreement
shall be construed without such provision.

                  (h) Each party shall, from time to time, execute,  acknowledge
and deliver such further  instruments,  and perform such additional acts, as the
other party may  reasonably  request in order to  effectuate  the intent of this
Agreement.  Nothing  contained in this  Agreement  shall be deemed to create any
rights or  obligations  of  partnership,  joint  venture or similar  association
between  Seller  and  Purchaser.  This  Agreement  shall  be  given  a fair  and
reasonable construction in accordance with the intentions of the parties hereto,
and without regard to or aid of canons  requiring  construction  against Seller,
Purchaser or the party whose counsel drafted this Agreement.

                  (i) This  Agreement  shall not be effective  or binding  until
such time as it has been  executed  and  delivered by all parties  hereto.  This
Agreement may be executed by the parties  hereto in  counterparts,  all of which
together shall constitute a single Agreement.
<PAGE>
         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                                            PURCHASER

                                            MOUNT AIRY REALTY ASSOCIATES L.P.

                                            By: Cali Sub IX, Inc., 
                                                  its general partner


                                            By: ________________________________
                                                 Name:
                                                 Title:


                                            SELLER

                                            METFER - I


                                            By: ________________________________
                                                 Name:
                                                 Title:

         The  undersigned  is executing  this Agreement in order to evidence its
agreement to be bound by the provisions of Section 12.


                                            METFER - II


                                            By: ________________________________
                                                     Name:
                                                     Title:

         The undersigned  joins in the execution of the Agreement solely for the
purpose of  acknowledging  the receipt of the Deposit and its  agreement to hold
the Deposit in escrow in accordance with the terms hereof.

ESCROW AGENT

FIRST AMERICAN TITLE INSURANCE COMPANY
OF NEW YORK


By:________________________________
      Name:
      Title:
<PAGE>
                                    Exhibit A

                                     (Land)

<PAGE>
                                    Exhibit B

                           (List of Personal Property)


                                      None
<PAGE>
                                    Exhibit C

                          (Deleted Prior to Execution)
<PAGE>
                                    Exhibit D

                               (Title Exceptions)
<PAGE>
                                    Exhibit E
                             (Estoppel Certificate)
<PAGE>
                                    Exhibit F

                 (Assignment of Leases and Intangible Property)
<PAGE>
                                    Exhibit G

                                   (Rent Roll)
<PAGE>
                                    Exhibit H

                        (Assignment of Service Contracts)

================================================================================






                               PURCHASE AGREEMENT


                           DATED JULY 23, 1996 BETWEEN


                                   METFER - II


                                       and


                        MOUNT AIRY REALTY ASSOCIATES L.P.




                          Premises: 222 Mount Airy Road
                                    Basking Ridge, New Jersey
  





================================================================================
<PAGE>
                           INDEX TO PURCHASE AGREEMENT
                          dated July 23, 1996, between
                                   METFER - II
                                       and
                        MOUNT AIRY REALTY ASSOCIATES L.P.


Section
- -------

 1.      Subject of Conveyance

 2.      Definitions of Certain Terms

 3.      Inspection Period;
           Purchaser's Right of Inspection Prior to Closing

 4.      Purchase Price and Terms of Payment

 5.      Matters to Which this Sale is Subject

 6.      Adjustments

 7.      Estoppel Certificate

 8.      Items to be Delivered by Seller on the Closing Date

 9.      Seller's Representations and Warranties

10.      Seller's Covenants

11.      Conditions Precedent to Purchaser's Obligations

12.      222 Mount Airy Road

13.      Expenses

14.      Tax Reduction and Appeals

15.      Intentionally Omitted

16.      Broker

17.      Title Report

18.      Casualty Loss

19.      Condemnation
<PAGE>
                           INDEX TO PURCHASE AGREEMENT
                          dated July 23, 1996, between
                                   METFER - II
                                       and
                        MOUNT AIRY REALTY ASSOCIATES L.P.


Section
- -------

20.      Remedies

21.      Assessment

22.      Closing

23.      Notice

24.      Escrow Agreement

25.      Assignment

26.      Environmental Representations and Warranties; Covenants;
            Conditions

27.      Miscellaneous
<PAGE>
                              SCHEDULE OF EXHIBITS


Exhibit A     Land
Exhibit B     List of Personal Property
Exhibit C     Deleted Prior to Execution
Exhibit D     Title Exceptions
Exhibit E     Estoppel Certificate
Exhibit F     Assignment of Leases and Intangible Property
Exhibit G     Rent Roll
Exhibit H     Assignment of Service Contracts
<PAGE>
                                    AGREEMENT


         THIS AGREEMENT  made this day of July,  1996 between METFER - II, a New
Jersey    general    partnership    having   an   office   at   c/o   Mt.   Airy
Associates/Management,  P.O. Box 421,  Basking Ridge,  New Jersey (the "Seller")
and MOUNT AIRY REALTY ASSOCIATES L.P., a New Jersey limited partnership,  having
an office c/o Cali Realty Corporation,  11 Commerce Drive,  Cranford, New Jersey
07016 ("Purchaser").

                                    RECITALS

         A. Seller is the owner of the building  located at 222 Mount Airy Road,
in the Township of Basking Ridge,  County of Somerset,  State of New Jersey (the
"Building").

         B. Seller has agreed to sell to Purchaser,  and Purchaser has agreed to
purchase  from Seller,  the Premises (as  hereinafter  defined),  subject to the
terms and conditions set forth herein.

         NOW, THEREFORE, in consideration of the mutual promises hereinafter set
forth and of other good and valuable consideration,  the receipt and sufficiency
of which are hereby  acknowledged,  the parties hereto,  intending to be legally
bound hereby, do hereby agree as follows:

         1.       SUBJECT OF CONVEYANCE.

                  Seller hereby agrees to sell and convey,  and Purchaser hereby
agrees  to  purchase,  subject  to all terms  and  conditions  set forth in this
Agreement:

                           (a)  that  certain  plot,  piece  or  parcel  of land
situate,  lying and being in the County of Somerset,  Township of Basking  Ridge
and State of New Jersey comprised of approximately 7.6441 acres in the aggregate
of developed  land,  as  described  in Exhibit A annexed  hereto (the "Land") on
which there is improved a Building of forty nine  thousand  four hundred  twenty
four (49,424) square feet; and

                           (b)   the   Building,    open   parking   areas   and
improvements, including without limitation, all mechanical, electrical, heating,
ventilation,  air conditioning and plumbing  fixtures,  systems and equipment as
well as all compressors,  engines,  elevators and escalators, if any, erected on
the Land; and

                           (c) The  Lease  (as  defined  below)  and the  rents,
additional rents,  reimbursements,  profits,  income and receipts thereunder and
all of  Seller's  right,  title  and  interest  in and to  those  contracts  and
agreements  for the  servicing,  maintenance  and  operation of the Land and the
Building ("Service  Contracts") to the extent Purchaser elects to assume same as
provided in Section 9 herein; and

                           (d) all right,  title and  interest,  if any,  of the
Seller in and to those certain fixtures, equipment, furniture and other personal
property  affixed  to or  appurtenant  to the Land and the  Building  including,
without  limitation,  all  carpets,  drapes and other  furnishings;  maintenance
equipment  and  tools;  keys to  locks  on or in the  Building;  and  all  other
machinery,  equipment,  meters,  boilers,  repair  parts,  fixtures and tangible
personal  property of every kind and character and all  accessions and additions
thereto owned by and in the possession of Seller and attached to or located upon
and used in connection with the ownership, maintenance, or operation of the Land
or the  Building  which are not the  property  of tenants of the  Building or of
other persons (the "Personal Property"); and

                           (e) all right,  title and  interest,  if any,  of the
Seller in and to any land lying in the bed of any public  street,  road,  alley,
easements,  rights of way, water, water courses,  hereditaments or avenue opened
or proposed, in front of or adjoining said Land and the Building,  including all
strips and gores  between  the Land and  abutting  property,  to the center line
thereof; and

                           (f) all right,  title and interest of Seller, if any,
in and to all site plans,  surveys,  soil and substrata  studies,  architectural
drawings, plans and specifications,  engineering plans and studies, floor plans,
landscape plans, operating or maintenance manuals and other plans and studies of
any kind owned by Seller, if any, with respect to the Land, the Building, or the
Personal Property ("Plans"); and

                           (g) all books, records,  promotional material, tenant
data,  leasing material and forms, past and current rent rolls, paid bill files,
market studies,  keys, and other materials of any kind owned by Seller,  if any,
which are or may be used in Seller's  ownership or use of the Land, the Building
or the Personal Property ("Books and Records"); and

                           (h) all right,  title and interest of Seller, if any,
in and to any name by which the property is commonly known, and all goodwill, if
any, related to the name by which the property is commonly known; and

                           (i) all right,  title and interest of Seller, if any,
in and to any and all  licenses and permits  owned or held by Seller  (including
any  certificates of occupancy) to the extent such are assignable and in any way
related  to or  arising  out of or used in  connection  with  the  ownership  or
operation  of the Land,  the Building or the  Personal  Property  (collectively,
"Licenses and Permits"); and

                           (j) all other rights,  privileges  and  appurtenances
owned by Seller,  if any,  and in any way  related  to the rights and  interests
described above in this Section.

(The  foregoing  properties,  rights and  interests  set forth or  described  in
sub-sections (a) - (j) of this Section 1 are hereinafter  collectively  referred
to as the "Premises".)


         2.       DEFINITIONS OF CERTAIN TERMS.

                  For purposes of this Agreement,  unless the context  otherwise
requires:

                           "Appurtenances"  shall  mean  all  right,  title  and
interest,  if any, of Seller in and to any award or payment made, or to be made,
(x) for any taking in condemnation,  eminent domain or agreement in lieu thereof
of land adjoining all or any part of the Land or the Building, (y) for damage to
the Land or the  Building  or any part  thereof  by reason of change of grade or
closing of any such street,  road,  highway or avenue, and (z) for any taking in
condemnation or eminent domain of any part of the Land or the Building.

                           "Commission" is as defined in Section 15.

                           "Cash Payment" is as defined in Section 4.

                           "Closing" is on or about July 15,  1996,  but subject
to the provisions of Section 22.

                           "Closing  Date" shall mean the date on which the deed
to the Premises shall be delivered and title thereto conveyed to Purchaser.

                           "Deed"  shall  mean a  bargain  and  sale  deed  with
covenants in proper  statutory  form for  recording so as to convey to Purchaser
good and marketable  title to the fee simple of the Premises,  free and clear of
all liens and encumbrances, except the Permitted Encumbrances.

                           "Deposit"  is   One-Hundred   Twenty  Five   Thousand
($125,000.00) Dollars.

                           "Element" is as defined in Section 26.

                           "Environmental  Documents"  is as  defined in Section
26.

                           "Escrow  Agent"  is First  American  Title  Insurance
Company of New York.

                           "Estoppel Certificate" is as defined in Section 7.

                           "Execution  Date" is the date  that a fully  executed
copy of this Agreement is in the possession of counsel to Purchaser and Seller.

                           "Governmental  Authorities"  shall  mean any  agency,
board, bureau, commission, department or body of any municipal, county, state or
federal  governmental  unit, or any subdivision  thereof,  having,  asserting or
acquiring  jurisdiction  over all or any part of the Premises or the management,
operation, use or improvement thereof.

                           "Hazardous   Materials"   shall   include,    without
limitation,  gasoline,  petroleum products,  explosives,  radioactive materials,
polychlorinated  biphenyls,  asbestos or any materials containing  asbestos,  or
related or similar  materials,  or any other substance or material  defined as a
hazardous or toxic substance or waste or toxic  pollutant by any federal,  state
or local law, ordinance, rule, or regulation.

                           "Inspection  Period" is the period  commencing on the
Execution Date and ending at 12:00 p.m. on July 9, 1996.

                           "ISRA" is the Industrial Site Recovery Act,  N.J.S.A.
13:1K-6 et seq.,  the  regulations  promulgated  thereunder  and any amending or
successor legislation and regulations.

                           "ISRA Compliance Date" is as defined in Section 26.

                           "Lease" is that certain  lease dated  October 1, 1978
by and between Seller, as landlord, and Lucent Technologies,  Inc. f/k/a NS-MPG,
Inc.,  as tenant (by  assignment  dated  February 1, 1996),  for the Premises as
amended by amendment dated March 11, 1994.

                           "Major Facility" is as defined in the Spill Act.

                           "NJDEP" is the New Jersey Department of Environmental
Protection.

                           "Permitted Encumbrances" is as defined in Section 5.

                           "Premises" is as defined in Section 1.

                           "Purchase Price" is as defined in Section 4.

                           "Rent  Roll" is the rent  roll for the  Premises  set
forth in Exhibit G in the form required under Section 9(b).

                           "Service  Contracts"  shall mean those  contracts set
forth in Exhibit H.

                           "Spill  Act"  shall mean the Spill  Compensation  and
Control Act,  N.J.S.A.  58:10-23.11  et seq.,  together  with any  amendments or
revisions thereof and any regulations promulgated thereunder and any amending or
successor legislation and regulations.

                           "Tenant" shall mean Lucent Technologies,  Inc., f/k/a
NS-MPG, Inc., which is the tenant under the Lease.

                           "Tests and Studies" is as defined in Section 3.

                           "Title  Company" is First  American  Title  Insurance
Company of New York.

                           "Title Policy" is as defined in Section 17.

                           "233  Mount  Airy  Road  Premises"  is  the  premises
commonly known as 233 Mount Airy Road,  Basking  Ridge,  New Jersey and owned by
Metfer - I, an entity with ownership in common with the ownership of Seller.


         3.       INSPECTION PERIOD; PURCHASER'S RIGHT OF
                        INSPECTION PRIOR TO CLOSING

                  During the Inspection Period,  Purchaser, at its sole expense,
may  perform  Tests  and  Studies  and  may  inspect  the  physical   (including
environmental)  and  financial  condition  of the  Premises,  including  but not
limited  to  the  Lease,  contracts,   engineering  and  environmental  reports,
development  approval  agreements,  permits and approvals and Service Contracts,
which  inspection  shall be  satisfactory  to Purchaser in its sole  discretion.
Purchaser may terminate  this  Agreement  for any reason,  by written  notice to
Seller given within the Inspection  Period.  In the event  Purchaser  terminates
this  Agreement,  Purchaser  shall be entitled to the return of the Deposit with
interest  earned  thereon,  and  this  Agreement  shall be null and void and the
parties hereto shall be relieved of all further obligations  hereunder except as
otherwise  provided  herein.  Upon the receipt of the Deposit,  Purchaser  shall
deliver to Seller  copies of those  written  reports  generated  at  Purchaser's
direction which are not proprietary or confidential in nature.

                  During  the  Inspection  Period,  Purchaser,  its  agents  and
contractors,  shall have the right to enter upon the  Premises  and  perform (or
cause to be performed)  tests,  investigations  and studies of or related to the
Premises   including,   but  not  limited  to,  soil   borings,   ground   water
investigation,   percolator   tests,   surveys,   architectural,    engineering,
subdivision,  environmental, access, financial, market analysis, development and
economic  feasibility  studies  and other  tests,  investigations  or studies as
Purchaser,  in its sole  discretion,  determines  is  necessary  or desirable to
satisfy   Purchaser  of  the  feasibility  of  owning  and  using  the  Premises
(collectively  the  "Tests and  Studies"),  provided  that it shall give  Seller
notification  of its  intention  to conduct  any such  inspection  and that such
inspection  shall  not  unreasonably   impede  the  normal  day-to-day  business
operation of the  Premises.  Such right of  inspection  and the exercise of such
right  shall  not  constitute  a  waiver  by  Purchaser  of  the  breach  of any
representation  or warranty of Seller  which might have been  disclosed  by such
inspection.

                  Seller agrees to permit  Purchaser access to the Premises upon
prior notice to Seller for the purpose of performing  the Tests and Studies.  To
assist  Purchaser  in the  performance  of its Tests  and  Studies,  Seller  has
previously  delivered to Purchaser true and complete copies of all test borings,
environmental   reports  (including,   without  limitation,   all  Environmental
Documents),  surveys, title materials and engineering and architectural data and
the like relating to the Premises  that are in Seller's  possession or under its
control and for which  Seller is under no  prohibition  from  releasing  same to
Purchaser.  In the event any  additional  materials or  information  come within
Seller's  possession or control after the date of this  Agreement,  Seller shall
promptly submit true and complete copies of the same to Purchaser. To the extent
Purchaser requests any additional  information relating to the Premises,  Seller
shall use its best  efforts  to provide  same to  Purchaser  on a timely  basis.
Seller shall cooperate with Purchaser in facilitating  the Tests and Studies and
shall  obtain,  at no cost or  expense  to  Seller,  any  consents  that  may be
necessary in order for Purchaser to perform the same. Purchaser shall repair and
restore any portion of the surface of the Premises  disturbed by Purchaser,  its
agents or  contractors  during the  conduct  of any of the Tests and  Studies to
substantially the same condition as existed prior to such disturbance.


         4.       PURCHASE PRICE AND TERMS OF PAYMENT.

                  The  purchase  price for the  Premises  is Four  Million  Four
Hundred Fifteen Thousand One Hundred Twelve and xx/100  ($4,415,112.00)  Dollars
payable as follows:

                           (a)  Delivery of the  Deposit to the Escrow  Agent on
the Execution Date, which shall be held pursuant to the terms of Section 24; and

                           (b) The  balance  of the  Purchase  Price  (the "Cash
Payment") by a bank,  certified or cashier's check on the Closing Date or by the
wiring of federal funds to Seller or the Escrow Agent,  subject to adjustment as
provided herein.


         5.       MATTERS TO WHICH THIS SALE IS SUBJECT

                  The  Premises  are sold and are to be conveyed  subject to the
following (collectively the "Permitted Encumbrances"):

                  (a) The liens of real estate taxes,  personal  property taxes,
water charges, and sewer charges provided same are not due and payable;

                  (b) The rights of the Tenant, as tenant only;

                  (c)  Those  restrictions,  covenants,  agreements,  easements,
matters  and  things  affecting  title to the  Premises  and  more  particularly
described  in  Exhibit  "D"  annexed  hereto and by this  reference  made a part
hereof;

                  (d) Any and all  laws,  statutes,  ordinances,  codes,  rules,
regulations,  requirements,  or  executive  mandates  as the same may be amended
subsequent  to the date  hereof  affecting  the  Premises  adopted by the United
States, the State of New Jersey, the Township of Basking Ridge and any and every
other Governmental Authority having jurisdiction thereof;

                  (e) The state of facts shown on that certain  survey  prepared
by Couvrette  Associates Inc. and dated May 6, 1972 and last revised February 5,
1992 and any other  state of facts  which a recent  and  accurate  survey of the
Premises  would  actually  show,  provided  same  do not  impair  the use of the
Premises as an office  building and do not render title  uninsurable at standard
rates; and

                  (f) Those Service Contracts which are assumed by Purchaser, at
its option, at Closing.


         6.       ADJUSTMENTS

                  (a) The following items with respect to the Premises are to be
apportioned as of midnight on the date preceding the Closing:

                           (i)  Rents   payable   by  the  Tenant  as  and  when
collected.  All monies received from the Tenant from and after the Closing shall
belong to Purchaser and shall be applied by Purchaser to current rents and other
charges due under the Lease.  After  application of such monies to current rents
and charges,  Purchaser agrees to remit to Seller any excess amounts paid by the
Tenant to the extent that the Tenant was in arrears in the payment of rent prior
to the Closing,  not in excess of one (1) month's rent.  The  provisions of this
subsection 6(a) shall survive the Closing Date.

                           (ii) Amounts payable under the Service Contracts,  to
the extent Purchaser assumes such Service Contracts at Closing.

                           (iii)  Real  estate  taxes due and  payable  over the
calendar year. If the Closing Date shall occur before the tax rate is fixed, the
apportionment  of real estate  taxes shall be upon the basis of the tax rate for
the preceding year applied to the latest  assessed  valuation.  If subsequent to
the Closing Date, real estate taxes (by reason of change in either assessment or
rate or for any other reason) for the Premises should be determined to be higher
or lower than those that are apportioned,  a new computation  shall be made, and
Seller agrees to pay Purchaser any increase shown by such recomputation and vice
versa. The provisions of this Subsection 6(a)(v) shall survive the Closing Date.

                  (b)  Except  as  otherwise  provided  in this  Agreement,  the
adjustments  shall be made in  accordance  with the  customs in respect to title
closings in the State of New Jersey.

                  (c)  Any  errors  in  calculations  or  adjustments  shall  be
corrected or adjusted as soon as practicable after the Closing.


         7.       ESTOPPEL CERTIFICATE

                  (a)  Promptly  following  delivery by Purchaser to Seller of a
notice that it is not terminating this Agreement as it is otherwise permitted so
to do  pursuant  to Section 3,  Seller  shall  deliver to the Tenant an estoppel
certificate  in the form annexed  hereto as Exhibit "E" for Tenant's  execution,
completed  to reflect  the  Tenant's  particular  Lease  status  (the  "Estoppel
Certificate").  Seller  agrees to use its best  efforts to obtain  the  Estoppel
Certificate  within  the  thirty  (30) day period set forth in the Lease for the
Tenant to respond to a request for delivery of an estoppel  certificate.  Seller
shall be entitled to extend the Closing Date, by written notice to Purchaser, to
obtain the  Estoppel  Certificate  if same is not obtained by the date first set
forth in this Agreement for the Closing; provided,  however, Seller shall not be
entitled to extend the Closing past the outside date for Tenant to so respond to
Seller's request.

                  (b)  As a  condition  to  Closing,  Seller  shall  deliver  to
Purchaser  the  Estoppel  Certificate,  or  in  the  alternative,  the  estoppel
certificate required under the Lease, in either event executed by the Tenant and
describing  no  adverse  conditions  or  information  which  renders  untrue  or
incorrect any representation or warranty made by Seller herein.

                  (c) For an Estoppel  Certificate  to be deemed  delivered  for
purposes of this Agreement, it must certify that the Tenant's most recent rental
payment  under its Lease was made not more than one (1) month prior to the month
in which the Closing occurs.

         8.       ITEMS TO BE DELIVERED BY SELLER ON THE CLOSING DATE

                  On the Closing  Date,  Seller,  at its sole cost and  expense,
will deliver or cause to be delivered to Purchaser  the  following  documents in
connection  with the Premises in form and substance  reasonably  satisfactory to
Purchaser:

                  (a) The Deed duly executed and  acknowledged.  The delivery of
the Deed shall also be deemed to transfer to  Purchaser  all of Seller's  right,
title and interest in and to the Personal Property.

                  (b) An  original  Lease  and all  other  documents  pertaining
thereto,  with a certified  copy of the Lease or other  documents  where Seller,
using its best efforts, is unable to deliver originals of same.

                  (c) All other original  documents or instruments  initialed by
or on behalf of the  parties  to this  Agreement  or  referred  to  herein,  and
certified  copies of same where  Seller,  using its best  efforts,  is unable to
deliver originals.

                  (d) A letter to the  Tenant  advising  the  Tenant of the sale
hereunder  and  directing  that rent and other  payments  thereafter  be sent to
Purchaser or its designee, as Purchaser shall so direct.

                  (e) Duly executed and acknowledged assignment of the Lease and
Intangible Property in the form of Exhibit "F" annexed hereto.

                  (f) A credit  against  the Cash  Payment  in the amount of any
prepaid rents, together with interest required to be paid thereon.

                  (g) An affidavit,  or such other  documents as required by the
Title  Company,  executed  by Seller  certifying  (i)  against  any work done or
supplies delivered to the Premises which might be grounds for a materialman's or
mechanic's  lien under or  pursuant to New Jersey  law,  in form  sufficient  to
enable the Title  Company to  affirmatively  insure  Purchaser  against any such
lien,  (ii) that the  signatures  on the Deed are  sufficient to bind Seller and
convey the Premises to Purchaser, (iii) that the conveyance is not prohibited or
restricted  in any way under the laws of the State of New  Jersey  and (iv) that
the Rent Roll is true, accurate and correct on the Closing Date.

                  (h) Any and all  affidavits and other  instruments  (including
but not  limited to all  organizational  documents  of the  Seller and  Seller's
general  partner  including  limited  partnership  agreements,  certificates  of
partnership, by laws, articles of incorporation, and good standing certificates)
and  documents  which the Title  Company  shall  reasonably  require in order to
insure title to  Purchaser,  subject to no  exceptions  other than the Permitted
Encumbrances.

                  (i) The Estoppel Certificate required in Section 7.

                  (j) Plans, Books and Records.

                  (k) The  certificates  of  occupancy  for the  Building  and a
letter from the local municipal zoning  department  certifying that the Premises
complies in all respects with the current zoning ordinance.

                  (l) A Rent Roll, current as of the Closing Date,  certified by
Seller as being true and correct in all respects.

                  (m) All proper instruments as shall be reasonably required for
(i) the  conveyance of title to the  Appurtenances,  and (ii) the  assignment of
and/or collection rights to any condemnation or eminent domain claims, awards or
payments, as well as the right to claim or collect damages resulting from damage
to the  Premises  or any part  thereof  by  reason of the  changing  of grade or
closing of any street, road, highway or avenue.

                  (n) Duly executed and acknowledged assignment of those Service
Contracts  which  Purchaser  has  elected to assume in the form of  Exhibit  "H"
annexed hereto.

                  (o) A certificate signed by an officer of Seller to the effect
that  Seller is not a  "foreign  person"  as that  term is  defined  in  Section
1445(f)(3) of the Internal Revenue Code of 1986, as amended.

                  (p) All such transfer and other tax  declarations  and returns
and information returns, duly executed and sworn to by Seller as may be required
of Seller by law in connection with the conveyance of the Premises to Purchaser,
including but not limited to, Internal Revenue Service forms 1099-S and 1096.

                  (q) A  statement  setting  forth the  Purchase  Price with all
adjustments and prorations shown thereon.

                  (r) The  Seller's  closing  certificate  with  respect  to the
representations  and warranties  described in Section 9 hereof and  recertifying
that same are true and correct on the Closing Date.

                  (s) An  affidavit of Seller  stating that all  representations
and warranties set forth in the Agreement  continue to be true and correct as of
the date of the Closing.


         9.       SELLER'S REPRESENTATIONS AND WARRANTIES

                  In order to induce Purchaser to purchase the Premises,  Seller
hereby  warrants,  represents  and agrees that the  following are true as of the
date hereof and will be true on the Closing Date:

                  (a) The Lease is valid and bona fide and is now in full  force
and effect. No defaults exist thereunder and no condition exists which, with the
passage of time or the  giving of notice or both,  will  become a  default;  the
Lease constitutes the only lease,  tenancy or occupancy  affecting the Premises;
the Tenant has commenced  occupancy;  there are no agreements  which confer upon
the  Tenant  or any other  person  or entity  any  rights  with  respect  to the
Premises,  nor is the Tenant  entitled  now or in the future to any  concession,
rebate,  offset,  allowance or free rent for any period,  nor has any such claim
been asserted by the Tenant.

                  (b) Annexed hereto as Exhibit "G" (the "Rent Roll") is a true,
complete and correct  listing of the fixed rent actually being  collected  under
the Lease and the expiration date of the Lease  (including all rights or options
to renew). No Capital  Expenditures (as defined in the Lease) have been incurred
by Seller or Tenant.  Seller has performed all of the  obligations  and observed
all of the covenants required of the landlord under the terms of the Lease.

                  (c)  All  work,  alterations,  improvements  or  installations
required  to be made for or on behalf of the Tenant  under the Lease have in all
respects  been  carried  out,  performed  and  complied  with,  and  there is no
agreement  with the  Tenant  for the  performance  of any work to be done in the
future.  No work has been  performed  at the  Premises  which  would  require an
amendment to the certificate of occupancy, and any and all work performed at the
Premises  to the date  hereof  and to the  Closing  Date has been and will be in
accordance with the rules,  laws and regulations of all applicable  authorities.
All bills and claims for labor  performed and materials  furnished to or for the
benefit of the Premises will be paid in full on the Closing Date.

                  (d)  There  are  no  service   contracts,   union   contracts,
employment  agreements  or  other  agreements  affecting  the  Premises  or  the
operation  thereof,  except the Service Contracts.  True,  accurate and complete
copies of the Service  Contracts have been initialed by the parties.  All of the
Service  Contracts  are and will on the Closing Date be  unmodified  and in full
force and effect  without  any default or claim of default by any of the parties
thereto.  All sums  presently  due and  payable  by  Seller  under  the  Service
Contracts have been fully paid and all sums which become due and payable between
the date hereof and the Closing Date shall be fully paid on the Closing Date.

                  (e) There are no actions, suits, labor disputes, litigation or
proceedings currently pending or, to the knowledge of Seller, threatened against
or  related  to Seller or to all or any part of the  Premises  or the  operation
thereof, nor does Seller know of any basis for any such action.

                  (f) There are no outstanding  requirements or  recommendations
by (i) the insurance company(s) which issued the insurance policies insuring the
Premises;  (ii) any board of fire underwriters or other body exercising  similar
functions,  or (iii) the holder of any mortgage,  which require or recommend any
repairs or work to be done on the Premises.

                  (g) No Tenant is not in arrears for the payment of rent or any
other  amounts  due Seller as landlord  under the Lease nor has Seller  received
notice of an intention to vacate from the Tenant.

                  (h) The  Seller  has  received  no  written  notice and has no
knowledge  of  (i)  any  pending  or  contemplated  annexation  or  condemnation
proceedings,  or private purchase in lieu thereof, affecting or which may affect
the Premises,  or any part thereof,  (ii) any proposed or pending  proceeding to
change or redefine the zoning classification of all or any part of the Premises,
(iii) any proposed or pending special assessments  affecting the Premises or any
portion thereof,  (iv) any penalties or interest due with respect to real estate
taxes assessed  against the Premises and (v) any proposed  change(s) in any road
or grades with  respect to the roads  providing a means of ingress and egress to
the Premises.  Seller agrees to furnish Purchaser with a copy of any such notice
received within two (2) days after receipt.

                  (i) Seller has provided Purchaser with all reports in Seller's
possession  or under its  control and for which  Seller is under no  prohibition
from  releasing  same to  Purchaser  related to the  physical  condition  of the
Premises and all Books and Records  necessary  for  Purchaser to conduct its due
diligence and Tests and Studies.

                  (j)  Seller  has  no  knowledge  of  any  notices,  suits,  or
judgments  relating to any  violations  (including  environmental)  of any laws,
ordinances  or  regulations   affecting  the  Premises,  or  any  violations  or
conditions  that may give rise  thereto  and has no reason to  believe  that any
Governmental Authorities contemplates the issuance thereof.

                  (k) There are no employees  working at or in  connection  with
the Premises.  There is currently no union agreement  affecting the Premises and
none will be in effect on the Closing Date.

                  (l)  There are no past,  present  or  future  payments  due on
account  of the  Lease  or the  Premises,  whether  in the  nature  of a  tenant
improvement cost, commission, allowance or otherwise.

                  (m)  Seller  (A)  is a duly  organized  and  validly  existing
limited partnership (corporation) under the laws of the State of New Jersey, and
is duly authorized to transact business in the State of New Jersey;  (B) has all
requisite  power and  authority  to execute and deliver this  Agreement  and all
other  documents and  instruments  to be executed and delivered by it hereunder,
and to perform its  obligations  hereunder  and under such other  documents  and
instruments  in order to sell the  Premises  in  accordance  with the  terms and
conditions  hereof and all necessary actions of the general and limited partners
(stockholders  and  board of  directors)  of Seller  to  confer  such  power and
authority upon the persons  executing this Agreement and all documents which are
contemplated by this Agreement on its behalf have been taken.

                  (n) This Agreement,  when duly executed and delivered, will be
the legal,  valid and binding  obligation of Seller,  enforceable  in accordance
with  the  terms of this  Agreement.  Seller's  performance  of its  duties  and
obligations under this Agreement and the transfer documents  contemplated hereby
will not conflict with, or result in a breach of or default under, any provision
of  any of  Seller's  organizational  documents,  any  agreements,  instruments,
decrees, judgments,  injunctions,  orders, writs, laws, rules or regulations, or
any  determination  or award of any court or  arbitrator,  to which  Seller is a
party or by which its assets are or may be bound.

                  (o)  No  petition  in  bankruptcy  (voluntary  or  otherwise),
assignment for the benefit of creditors,  or petition seeking  reorganization or
arrangement or other action under Federal or State bankruptcy laws is pending or
threatened against, or contemplated by Seller.

                  (p) No person, firm, or entity has any rights in, or rights to
acquire all or any part of the Premises.

                  (q) The Personal Property is now owned and will on the Closing
Date be owned by Seller free and clear of any conditional bills of sale, chattel
mortgages,  security  agreements  or  financing  statements  or  other  security
interests of any kind.

                  (r) The current zoning  classification of the Premises is such
that the Premises is zoned for its present use as a commercial  office  building
and Seller has received no notice of any violations of any zoning,  subdivision,
building or similar law,  ordinance,  order,  regulation or recorded plat or any
certificate of occupancy issued for the Premises.

All  representations  and warranties  provided by Seller in this Agreement shall
survive the Closing Date for a period of one (1) year and shall not be merged in
the delivery of the Deed. Seller agrees to indemnify and hold Purchaser harmless
against all claims,  liabilities,  losses,  deficiencies  and damages as well as
reasonable  expenses  (including  attorney's  fees),  and interest and penalties
related  thereto,  asserted by any third party against or incurred by Purchaser,
by  reason  of or  resulting  from any  breach,  inaccuracy,  incompleteness  or
nonfulfillment  of the  covenants,  representations  and  warranties  of  Seller
contained in this Agreement.


         10.      SELLER'S COVENANTS

                  Seller  covenants  and agrees that between the date hereof and
the Closing Date it shall perform or observe the  following  with respect to the
Premises:

                  (a) Seller,  as  landlord,  will not enter into any new leases
with respect to the Premises,  or renew or modify any Lease, without Purchaser's
prior written consent.

                  (b) If prior to the Closing  Date Seller  shall have  received
from  (i) any  insurance  company  which  issued a policy  with  respect  to the
Premises,  (ii) any board of fire underwriters or other body exercising  similar
functions,  or (iii)  the  holder  of any  mortgage,  any  notice  requiring  or
recommending any repair work to be done on the Premises, Seller will do the same
expeditiously  and  diligently  at its own cost and expense prior to the Closing
Date.

                  (c) Seller  will  operate  and  maintain  the  Premises in the
ordinary  course of business and use reasonable  efforts to reasonably  preserve
for  Purchaser  the  relationships  of Seller and  Seller's  Tenant,  suppliers,
managers,  employees and others having on-going relationships with the Premises.
Seller will  complete any capital  expenditure  program  currently in process or
anticipated  to be  completed.  Seller  will not defer  taking  any  actions  or
spending any of its funds, or otherwise manage the Premises differently,  due to
the pending sale of the Premises.

                  (d) Seller shall not:

                           (i) Enter into any agreement  requiring  Seller to do
work for the Tenant  after the Closing Date without  first  obtaining  the prior
written consent of Purchaser; or

                           (ii) Accept the surrender of any Service  Contract or
Lease, or grant any concession, rebate, allowance or free rent.

                  (e) Between the date hereof and the Closing Date,  Seller will
not  renew,  extend or modify any of the  Service  Contracts  without  the prior
written consent of the Purchaser in each instance first had and obtained. At the
Closing,  Seller will cancel or will have previously cancelled (effective on the
Closing Date) all Service  Contracts  except those which Purchaser has agreed in
writing to assume, with all cancellations at Seller's sole cost and expense.

                  (f) Seller shall not remove any Personal Property, fixtures or
equipment  located in or on the  Premises,  except as may be required for repair
and  replacement.  All  replacements  shall  be free  and  clear  of  liens  and
encumbrances  and shall be of quality at least equal to the  replaced  items and
shall be deemed included in this sale, without cost or expense to Purchaser.

                  (g) Seller shall,  upon request of Purchaser at any time after
the date  hereof,  assist  Purchaser  in its  preparation  of audited  financial
statements,  statements of income and expense,  and such other  documentation as
Purchaser may reasonably  request,  covering the period of Seller's ownership of
the Premises.

                  (h) Between the date hereof and the Closing Date,  Seller will
make all required payments under any mortgage  affecting the Premises within any
applicable grace period, but without reimbursement by Purchaser therefor. Seller
shall also comply with all other terms covenants, and conditions of any mortgage
on the Premises.

                  (i)  Seller  shall not cause or permit  the  Premises,  or any
interest therein, to be alienated,  mortgaged, liened, encumbered (other than by
mechanic's or materialman's  liens or claims which are removed or bonded against
prior to Closing) or otherwise be transferred.

                  (j) Up to and  including  the Closing  Date,  Seller agrees to
maintain and keep such hazard, liability and casualty insurance policies in full
force and effect in such amounts and covering such risks sufficiently to protect
the Premises and to protect,  to a reasonable and prudent  extent,  the owner of
the  Premises,  in  such  amounts  as are  required  so as not  to be  deemed  a
co-insurer,  and for actual replacement cost, against any loss, damage, claim or
liability.

                  (k) All violations of laws, statutes, ordinances, regulations,
orders or  requirements  affecting the Premises,  whether or not such violations
are  now  noted  in the  records  of or have  been  issued  by any  Governmental
Authorities  will be complied  with by Seller and the Premises  will be conveyed
free of any such violations.
                  In addition,  Seller shall permit Purchaser and its authorized
representatives  to  inspect  the Books and  Records  of its  operations  at all
reasonable  times for a period of one (1) year  subsequent  to the Closing Date.
All Books and Records not conveyed to Purchaser  hereunder  shall be  maintained
for Purchaser's inspection at Seller's address as set forth above.


         11.      CONDITIONS PRECEDENT TO PURCHASER'S OBLIGATIONS

                  The  obligations  of Purchaser to purchase the Premises and to
perform the other  covenants and obligations to be performed by Purchaser on the
Closing Date shall be subject to the following  conditions  (all or any of which
may be waived, in whole or in part, by Purchaser):

                           (i) The representations and warranties made by Seller
herein shall be true and correct in all respects  with the same force and effect
as though such  representations  and  warranties  had been made on and as of the
Closing Date.

                           (ii) Seller shall have  performed  all  covenants and
obligations  undertaken  by Seller in  Section  10  hereof in all  respects  and
complied  with all  conditions  required by this  Agreement  to be  performed or
complied with by it on or before the Closing Date.

                           (iii) The Title Company is  unconditionally  prepared
to issue to  Purchaser  a Title  Policy  meeting the  requirements  set forth in
Section 17 hereof for an "insurable title".

                           (iv) Seller shall have  delivered to Purchaser all of
the documents enumerated in Section 8 hereof.

                           (v)  Metfer - I shall be  prepared  to convey the 233
Mount  Airy  Road  Premises  to  Purchaser  in  accordance  with the  terms  and
conditions of the 233 Contact (as defined below).


         12.      233 MOUNT AIRY ROAD

         Simultaneously  with the  execution  of this  Agreement,  Purchaser  is
entering into an agreement  (the "233  Contract")  with  Metfer-I,  a New Jersey
general partnership which is the owner of the 233 Mount Airy Road Premises.  The
legal and  beneficial  ownership of Metfer - I is identical to the  ownership of
Seller.  The  closing of the 233  Contract is to occur  simultaneously  with the
Closing  hereunder,  and neither this Agreement nor the 233 Contract is to close
without the other. By its execution below, Metfer-I acknowledges and agrees that
in the event  Purchaser has any claim against Seller  hereunder for a failure to
perform as  required  herein,  Purchaser,  at its option and in  addition to any
other rights and remedies which it may have against Seller, shall be entitled to
seek  such  remedies  as  against  Metfer-I  as it shall  elect.  Similarly,  if
Purchaser shall default hereunder or under the 233 Contract, both Metfer - I and
Metfer - II shall have such rights and  remedies  against  Purchaser as shall be
available to them at law or in equity.

         13.      EXPENSES

                  (a) Seller shall pay the fees,  costs and expenses of Seller's
counsel,  and any and all  sales  taxes,  transfer  taxes,  documentary  stamps,
customary  recording fees and other taxes and charges imposed in connection with
the  delivery  and  recording  of  the  Deed,   all  customary   prorations  and
appointments and one-half of all reasonable escrow fees.

                  (b)  Purchaser  shall pay the  fees,  costs  and  expenses  of
Purchaser's  counsel,  all title insurance  premiums and charges,  all recording
fees, all survey or surveyor  charges,  and any fees, costs or expenses incurred
by Purchaser in connection with its inspection of the Premises,  including,  but
not  limited  to, any  architects',  engineers',  accountants',  appraisers'  or
contractors'  fees or costs,  all  customary  prorations  and  appointments  and
one-half of all reasonable escrow fees.

                  (c) The  obligations of Seller and Purchaser set forth in this
Section  13  shall  survive  the  Closing  or the  earlier  termination  of this
Agreement.

         14.      TAX REDUCTION AND APPEALS

                  Seller is hereby  authorized  to continue  the  proceeding  or
proceedings  now pending for the  reduction  of the  assessed  valuation  of the
Premises  as set forth on  Exhibit  "I" and to  litigate  or settle  the same in
Seller's  discretion.  Purchaser is hereby  authorized by Seller, in Purchaser's
sole discretion,  to file any applicable proceeding for the 1996 fiscal year for
the  reduction of the  assessed  valuation  of the  Premises.  The net refund of
taxes,  if any, for any tax year for which Seller or Purchaser shall be entitled
to  share in the  refund  shall be  divided  between  Seller  and  Purchaser  in
accordance with the  apportionment  of taxes pursuant to the provisions  hereof.
All expenses in connection therewith,  including counsel fees, shall be borne by
Seller. The provisions of this Section shall survive the Closing Date.


         15.      INTENTIONALLY OMITTED


         16.      BROKER

                  Seller  represents  that it has not  dealt  with any  brokers,
finders or  salesmen  in  connection  with this  transaction.  Seller  agrees to
indemnify, defend and hold Purchaser harmless from and against any and all loss,
cost, damage, liability or expense,  including reasonable attorneys' fees, which
Purchaser may sustain, incur or be exposed to by reason of any claim for fees or
commissions.  Purchaser  represents  that it is acting as a principal and has no
broker  representing  it in this  transaction.  Notwithstanding  anything to the
contrary  contained  herein,  the  provisions  of this Section shall survive the
Closing Date or other termination of this Agreement.


         17.      TITLE REPORT

                  (a)  Purchaser   agrees   promptly  after  execution  of  this
Agreement to order a report of title or title  commitment from the Title Company
and to direct the Title Company to provide Seller with a copy thereof.  It shall
be a condition to Closing that Seller transfer, and that the Title Company agree
to  insure,  title to the  Premises  in the amount of the  Purchase  Price (at a
standard rate for such  insurance) in the name of Purchaser,  after  delivery of
the Deed, by a standard 1992 ALTA Owners Policy (the "Title Policy").  The Title
Policy  shall  contain   endorsements   insuring  that  (i)  the  covenants  and
restrictions  included in the Permitted  Encumbrances have not been violated and
that a future  violation  thereof  will not cause a  forfeiture  or reversion of
title; (ii) Purchaser's  contemplated use of the Premises as office  building(s)
will not violate the  covenants,  conditions  and  restrictions  included in the
Permitted Encumbrances;  (iii) if the Premises consists of multiple parcels, all
such parcels  constitute a single contiguous tract; (iv) the Premises has direct
access to Mount Airy Road, a publicly  dedicated  road; and (v) the existing use
of the Premises  complies with all applicable  zoning ordinances and regulations
as  may  affect  the  Premises.   Seller  shall  provide  such   affidavits  and
undertakings as the Title Company insuring title to the Premises may require and
shall cure all other defects and  exceptions.  The words  "insurable  title" and
"insurable"  as used in this Agreement are hereby defined to mean title which is
insurable  at standard  rates  (without  special  premium) by the Title  Company
without  exception other than the Permitted  Encumbrances,  and standard printed
policy and survey  exceptions.  Seller  shall be  obligated  to expend up to the
Purchase Price to cause title to the Premises to be conveyed to Purchaser in the
manner required under this Agreement.

                  (b)  If,  at the  Closing,  Seller  is  unable  to  convey  to
Purchaser  insurable title to the Premises subject to and in accordance with the
provisions  of this  Agreement,  Seller shall be entitled,  upon written  notice
delivered to Purchaser at or prior to the Closing, to reasonable adjournments of
the Closing  Date one or more times,  for a period or periods not to exceed,  in
the  aggregate,  thirty (30) days,  to enable  Seller to convey such title or to
fulfill such obligations. If Seller does not so elect to adjourn the Closing, or
if at the  adjourned  date  Seller is still  unable to  convey  insurable  title
subject to, and in  accordance  with the  provisions  of, this  Agreement,  then
Purchaser  may, at its option,  (a) terminate  this  Agreement by written notice
delivered as provided in Section 23 hereof, in which event the sole liability of
Seller shall be to direct the Title  Company to refund the Deposit with interest
thereon  to  Purchaser,  and to refund to  Purchaser  all  charges  made for (i)
examining the title, (ii) any appropriate  additional municipal searches made in
accordance with this Agreement,  and (iii) survey and survey inspection charges;
or (b) accept title to the Premises  subject to such  defect(s),  in which event
such defect(s)  shall become  Permitted  Encumbrance(s).  Upon such refund being
made to Purchaser in  accordance  with clause (a) of the  immediately  preceding
sentence,  then this Agreement shall automatically become void and of no further
force or effect,  and neither party shall have any  obligations of any nature to
the other hereunder or by reason hereof,  except obligations which,  pursuant to
the  provisions  of  this  Agreement,   are  expressly  stated  to  survive  the
termination  of this  Agreement.  If Seller  elects to  adjourn  the  Closing as
provided above,  this Agreement shall remain in effect for the period or periods
of adjournments, in accordance with its terms.

                  (c) Upon notice to Seller,  Purchaser  shall have the right to
cause one or more title  insurance  companies,  whether or not through  abstract
agencies, to insure Purchaser's title to the Premises on a co-insurance basis or
to change title companies, so long as in each instance, said company and agency,
to the extent applicable,  is a duly licensed title insurance company authorized
to conduct business in the State of New Jersey.


         18.      CASUALTY LOSS

                  (a) If prior to the Closing  Date any part of the  Premises is
damaged as the result of fire or other casualty and the estimated cost of repair
of the damage exceeds $50,000.00,  Purchaser shall have the option to either (i)
accept  title to the  Premises  without  any  abatement  of the  Purchase  Price
whatsoever,  in which event on the Closing  Date all of the  insurance  proceeds
shall be assigned by Seller to Purchaser and any moneys theretofore  received by
Seller in  connection  with such  fire or other  casualty  shall be paid over to
Purchaser,  or (ii) cancel this  Agreement  and the  Deposit  together  with all
interest earned thereon shall be returned to Purchaser by the Escrow Agent,  and
upon such return neither party shall have any further liability or obligation to
the other.  In the event that the  damages  shall not  exceed  $50,000.00,  this
Agreement shall remain in full force and effect, the insurance proceeds shall be
assigned by Seller to Purchaser  and all sums  received by Seller in  connection
therewith shall be paid over to Purchaser.  Seller shall maintain or cause to be
maintained insurance on the Premises in accordance with the terms and conditions
of the Lease.

                  (b) Seller  shall not settle any fire or casualty  loss claims
in connection  with the Premises  without  obtaining  Purchaser's  prior written
consent.

                  (c) Seller  hereby  agrees to furnish  Purchaser  with written
notification of any such fire or casualty within  twenty-four (24) hours of such
event.


         19.      CONDEMNATION

                  In the event of the institution of any proceedings,  judicial,
administrative or otherwise,  which shall relate to the proposed material taking
of any portion of the Premises by eminent  domain prior to the Closing  Date, or
in the event of the  material  taking of any portion of the  Premises by eminent
domain prior to the Closing Date,  Purchaser  shall have the right and option to
terminate  this  Agreement by giving the Seller written notice to such effect at
any time after its receipt of written  notification of any such occurrence.  Any
damage to or  destruction  of the  Premises  as a result of a taking by  eminent
domain  shall be  deemed  "material"  for  purposes  of this  Section  19 if the
estimate  of the damage,  which  estimate  shall be  performed  by an  insurance
adjustor and Purchaser's architect, shall exceed $50,000.00. Should Purchaser so
terminate  this  Agreement  in  accordance  with this  Section  19, the  Deposit
together with interest earned thereon shall immediately be returned to Purchaser
by the Escrow Agent and upon such return,  neither  party shall have any further
liability or obligations to the other. In the event Purchaser shall not elect to
cancel  this  Agreement,  Seller  shall  assign all  proceeds  of such taking to
Purchaser, and same shall be Purchaser's sole property, and Purchaser shall have
the sole right to settle any claim in connection with the Premises.


         20.      REMEDIES

                  (a) In the event  Purchaser  fails to perform  on the  Closing
Date,  Purchaser's sole liability and Seller's sole recourse shall be limited to
the  amount  of the  Deposit.  Seller  agrees  that  retention  of  the  Deposit
constitutes fixed and liquidated damages resulting from Purchaser's default, and
Seller waives any other claim, at law or in equity,  either against Purchaser or
against any person, known or unknown, disclosed or undisclosed.

                  (b) (i) If, after  complying with the terms of this Agreement,
Seller  shall be unable to convey the Premises in  accordance  with the terms of
this  Agreement,  the sole obligation and liability of Seller shall be to direct
the Escrow Agent to refund to Purchaser the Deposit,  and to pay Purchaser's net
cost of examining  title,  which cost is not to exceed the charges  fixed by the
local board of title  underwriters  and  actually to be paid by  Purchaser,  and
survey  charges  actually  to be paid by  Purchaser,  which  charges  for  title
examination and survey are not to exceed $5,000,  whereupon this Agreement shall
be deemed  cancelled and the parties hereto shall be released of all obligations
and liabilities under this Agreement,  except those that are expressly stated to
survive the cancellation or termination of this Agreement.

                           (ii)  In the  event  of any  default  on the  part of
Seller or  Seller's  failure  to comply  with any  representation,  warranty  or
agreement in any material respect, Purchaser shall be entitled to terminate this
Agreement upon notice to Seller, in which event the Deposit shall be returned by
Escrow Agent to Purchaser  and neither party shall  thereafter  have any further
obligations  under this Agreement;  to commence an action against Seller seeking
specific performance of Seller's obligations under this Agreement; to pursue all
of its remedies at law or in equity; or to do any or all of the above.

                  (c) The acceptance of the Deed by Purchaser  shall be deemed a
full performance and discharge of every agreement and obligation of Seller to be
performed  under this Agreement,  except those,  if any, which are  specifically
stated in this Agreement to survive the Closing.

         21.      ASSESSMENT

                  If, on the Closing  Date,  the  Premises  or any part  thereof
shall be or shall have been affected by an assessment or  assessments  which are
or may become payable in annual installments,  of which the first installment is
either  then a charge or lien or has been paid,  then for the  purposes  of this
Agreement all the unpaid  installments of any such  assessment,  including those
which are to become due and payable after the Closing  Date,  shall be deemed to
be due and  payable  and to be liens  upon the  Premises  and  shall be paid and
discharged by Seller on the Closing Date.


         22.      CLOSING

                  The closing and  delivery  of the Deed (the  "Closing")  shall
take place at the offices of Pryor,  Cashman,  Sherman & Flynn, 410 Park Avenue,
New York,  New York 10022 on or about the Closing Date, but subject to extension
by Seller as provided in Section 7. Upon notice to Seller,  Purchaser  may elect
to  accelerate  the Closing Date to a date not less than five (5) days after the
date of Purchaser's notice.


         23.      NOTICE

                  All  notices,  demands,  requests,  or other  writings in this
Agreement provided to be given or made or sent, or which may be given or made or
sent,  by either  party  hereto to the  other or by  Escrow  Agent,  shall be in
writing  and shall be  delivered  by  depositing  the same  with any  nationally
recognized  overnight delivery service, or by telecopy or fax machine, in either
event with all transmittal  fees prepaid,  properly  addressed,  and sent to the
following addresses:

         If to Purchaser:          Mount Airy Realty Associates L.P.
                                   c/o Cali Realty Corporation
                                   11 Commerce Drive
                                   Cranford, New Jersey  07016
                                   Attn: John J. Cali and Roger W. Thomas, Esq.
                                   (908) 272-8000 (tele.)
                                   (908) 272-6755 (fax)

         with a copy to:           Andrew S. Levine, Esq.
                                   Pryor, Cashman, Sherman & Flynn
                                   410 Park Avenue
                                   New York, New York  10022
                                   (212) 326-0414 (tele.)
                                   (212) 326-0806 (fax)

          If to Seller:             Paul L. Ferber
                                    Mt. Airy Associates/Management
                                    P.O. Box 421
                                    Basking Ridge, New Jersey
                                    (908) 221-0882 (tele.)
                                    (908) 221-0056 (fax)

          with a copy to:           T. Thomas Van Dam, Esq.
                                    Sinisi, Van Dam, Sproviero & Sokolich
                                    Two Sears Drive
                                    Paramus, New Jersey  07652
                                    (201) 599-1600 (tele.)
                                    (201) 599-1616 (fax)

          If to Escrow Agent:       First American Title Insurance
                                    Company of New York
                                    228 East 45th Street
                                    New York, New York  10017
                                    (212) 922-9700 (tele.)
                                    (212) 922-0881 (fax)

or to such other  address  as either  party may from time to time  designate  by
written  notice  to the  other  or to the  Escrow  Agent.  Notices  given by (i)
overnight  delivery  service as aforesaid shall be deemed received and effective
on the first  business day  following  such  dispatch  and (ii)  telecopy or fax
machine shall be deemed given at the time and on the date of machine transmittal
provided same is sent prior to 4:00 p.m. on a business day (if sent later,  then
notice shall be deemed given on the next  business day) and if the sending party
receives a written send  confirmation on its machine and forwards a copy thereof
by regular  mail  accompanied  by such notice or  communication.  Notices may be
given by counsel for the parties  described  above,  and such  Notices  shall be
deemed  given by  Purchaser  or  Seller,  as the case may be,  for all  purposes
hereunder.


         24.      ESCROW AGREEMENT

                  Upon the signing of this  Agreement by the parties,  Purchaser
shall  deliver  the  Deposit to the Escrow  Agent.  The  parties  agree that the
Deposit  shall be held by the  Escrow  Agent in escrow and  disposed  of only in
accordance with the provisions of this Section 24. The parties agree that if the
Deposit is cash,  such cash shall be invested in an assignable  interest-bearing
certificate  of deposit,  money  market  fund,  treasury  bill or other  similar
security  approved by Seller and Purchaser,  and all interest  accruing  thereon
shall be paid to Purchaser, except as otherwise provided herein.

                  (a) The Escrow  Agent will deliver the Deposit to Seller or to
Purchaser, as the case may be, under the following conditions:

                           (i) To Seller on the Closing Date;

                           (ii)  To  Seller  upon  receipt  of  written   demand
therefor, such demand stating that Purchaser has defaulted in the performance of
this  Agreement  and  specifically  setting  forth the  facts and  circumstances
underlying such default. The Escrow Agent shall not honor such demand until more
than five (5) days have elapsed after the Escrow Agent has mailed a copy of such
demand to Seller or Purchaser,  as the case may be, nor thereafter if the Escrow
Agent  shall  have  received  written  notice of  objection  from  Purchaser  in
accordance with the provisions of clause (b) of this Section 24; or

                           (iii) To  Purchaser  upon  receipt of written  demand
therefor,  such  demand  stating  that this  Agreement  has been  terminated  in
accordance  with  the  provisions   hereof,  or  Seller  has  defaulted  in  the
performance  of this  Agreement,  and  specifically  setting forth the facts and
circumstances  underlying the same. The Escrow Agent shall not honor such demand
until more than five (5) days have  elapsed  after the Escrow Agent has mailed a
copy of such demand to Seller or Purchaser,  as the case may be, nor thereafter,
if the Escrow Agent shall have  received  written  notice of objection  from the
other party in accordance with the provisions of clause (b) of this Section 24.

                  (b) Upon the  filing of a written  demand  for the  Deposit by
Purchaser or Seller,  pursuant to subclause  (ii) or (iii) of clause (a) of this
Section 24, the Escrow  Agent shall  promptly  mail a copy  thereof to the other
party.  The other  party  shall have the right to object to the  delivery of the
Deposit by filing  written notice of such objection with the Escrow Agent at any
time  within  five  (5) days  after  the  mailing  of such  copy to it,  but not
thereafter.  Such notice shall set forth the basis for objecting to the delivery
of the Deposit.  Upon receipt of such  notice,  the Escrow Agent shall  promptly
mail a copy thereof to the party who filed the written demand.

                  (c) In the event the  Escrow  Agent  shall have  received  the
notice of objection provided for in clause (b) above and within the time therein
prescribed,  the Escrow Agent shall  continue to hold the Deposit  until (i) the
Escrow Agent  receives  written  notice from Seller and Purchaser  directing the
disbursement  of said  Deposit,  in which  case,  the  Escrow  Agent  shall then
disburse said Deposit in accordance with said direction, or (ii) in the event of
litigation  between  Seller and  Purchaser,  the Escrow Agent shall  deliver the
Deposit to the Clerk of the Court in which said litigation is pending,  or (iii)
the Escrow  Agent takes such  affirmative  steps as the Escrow Agent may, in the
Escrow  Agent's  reasonable  opinion,  elect in order to  terminate  the  Escrow
Agent's duties  including,  but not limited to,  depositing the Deposit with the
Court and bringing an action for interpleader,  the costs thereof to be borne by
whichever of Seller or Purchaser is the losing party.

                  (d) The  Escrow  Agent  may act upon any  instrument  or other
writing  believed  by it in  good  faith  to be  genuine  and to be  signed  and
presented by the proper person and it shall not be liable in connection with the
performance  of any duties  imposed upon the Escrow Agent by the  provisions  of
this Agreement, except for damage caused by the Escrow Agent's own negligence or
willful  default.  The Escrow  Agent  shall  have no duties or  responsibilities
except  those set  forth  herein.  The  Escrow  Agent  shall not be bound by any
modification  of this  Agreement,  unless the same is in  writing  and signed by
Purchaser and Seller,  and, if the Escrow Agent's duties hereunder are affected,
unless the Escrow Agent shall have given prior written consent  thereto.  In the
event that the Escrow Agent shall be uncertain as to the Escrow  Agent's  duties
or rights  hereunder,  or shall receive  instructions  from  Purchaser or Seller
which, in the Escrow Agent's opinion, are in conflict with any of the provisions
hereof,  the  Escrow  Agent  shall be  entitled  to hold and apply  the  Deposit
pursuant  to clause  (c) above and may  decline  to take any other  action.  The
Escrow Agent shall not charge a fee for its services as escrow agent.


         25.      ASSIGNMENT.

                  Purchaser shall have the right, at its sole option,  to assign
its rights hereunder to an affiliate of Purchaser upon written notice to Seller.


         26.      ENVIRONMENTAL REPRESENTATIONS AND WARRANTIES;
                  COVENANTS; CONDITIONS.

         A. Seller  represents  and  warrants  that to its  knowledge  after due
inquiry (a) there are no Hazardous  Materials on, emanating from or affecting at
the Premises,  except those in compliance with all applicable federal, state and
local laws, ordinances,  rules and regulations; (b) no current owner or occupant
nor any prior owner or  occupant  of the  Premises  has  received  any notice or
advice from any Governmental  Authority or any source whatsoever with respect to
Hazardous  Materials on, at,  emanating  from or affecting the Premises;  (c) no
portion of the Premises has ever been used by Seller, or any current occupant or
operator,  or any former owner,  occupant or operator to generate,  manufacture,
refine,  produce,  treat,  store,  handle,  dispose  of,  transfer,  process  or
transport Hazardous Materials,  whether or not any of those parties has received
notice or advice from any  Governmental  Authority  or other source with respect
thereto;  (d) no  portion  of the  Premises  is now,  or has ever been used as a
"Major  Facility,"  and  Seller has not used,  and does not  intend to use,  any
portion of the Premises for that purpose;  (e) Hazardous Materials have not been
transported  from the Premises to another  location  which is not in  compliance
with all applicable federal,  state or local environmental laws,  regulations or
permit  requirements;  (f) the Premises does not constitute sanitary landfill as
defined by N.J.S.A. ss. 1E-3 and N.J.A.C. ss. 7:26-1.4;  and (g) the Premises is
not the subject of any engineering or institutional  contracts  pursuant to P.L.
1993 c.139, or a groundmaster classification exception area. Seller has complied
with, and  represents  and warrants  compliance by all occupants of the Premises
with,  all  applicable  federal,  state and local  laws,  ordinances,  rules and
regulations,  and has kept the  Premises  free and  clear of any  liens  imposed
pursuant  to such  laws,  ordinances,  rules or  regulations.  In the event that
Seller receives any notice or advice from any Governmental  Agency or any source
whatsoever  with  respect  to  Hazardous  Materials  on, at,  emanating  from or
affecting the Premises, Seller shall immediately notify Purchaser.

         B. Seller  represents  and  warrants  that to its  knowledge  after due
inquiry,  no lien has been attached to the Premises as a result of any action by
the  Commissioner of the NJDEP or its successor or its designee  pursuant to the
New  Jersey  Spill  Compensation  Fund as such term is  defined in the Spill Act
expending  monies  from  said fund to pay for  "cleanup  and  removal  costs" or
"natural  resources"  damages as a result of any  "discharge"  of any "hazardous
substances"  on or at the Premises,  as such terms are defined in the Spill Act.
Seller further represents, warrants, covenants and agrees that Seller has not in
the past,  and does not now own,  operate or control  any Major  Facility or any
hazardous or solid waste disposal facility.

         C.   Notwithstanding   anything  to  the  contrary  contained  in  this
Agreement, the obligation of the Purchaser to pay the Cash Payment and otherwise
close  title  to the  Premises  on the  Closing  Date  shall be  subject  to the
condition that Seller obtain a Letter of  Non-Applicability,  which Seller shall
promptly apply for and diligently  pursue,  pursuant to ISRA from the Industrial
Site Evaluation Element or its successor  (hereinafter  called the "Element") of
the  NJDEP,  on or before  the date  (hereinafter  called  the "ISRA  Compliance
Date"),  that is thirty (30) days after the Execution Date. If this condition is
not satisfied on or before the ISRA  Compliance  Date,  Purchaser shall have the
right to extend the ISRA  Compliance  Date or to terminate  this  Agreement,  in
which event this  Agreement  shall be  rendered  null and void and of no further
force or effect,  Seller shall  promptly  reimburse  Purchaser  for the costs of
obtaining its title search, appraisal and any survey of the Premises obtained by
Purchaser,  the Deposit shall  promptly be paid to Purchaser,  and neither party
shall have any further  liability or  obligation to the other under or by virtue
of this Agreement.

         D.  Seller  shall  provide  Purchaser  with all  information,  reports,
studies and analysis which Seller  delivered to the NJDEP in connection with the
application for and issuance of the Letter of Non-Applicability.

         E. For purposes of this Agreement,  the term "Environmental  Documents"
shall  mean all  environmental  documentation  in the  possession  or under  the
control of Seller  concerning  the Premises or its environs  including,  without
limitation,  all sampling plans, cleanup plans, preliminary assessment plans and
reports, site investigation plans and reports,  remedial investigation plans and
reports, remedial action plans and reports or the equivalent,  sampling results,
sampling  result  reports,  quality   assurance/quality  control  documentation,
correspondence  to or from the  Element  or any  other  Governmental  Authority,
submissions  to the  Element or any other  municipal,  county,  state or federal
Governmental Authority and directives, orders, approvals and disapprovals issued
by the Element or any other  Governmental  Authority.  Within five (5) days from
the date of this Agreement,  and subsequently promptly upon receipt by Seller or
Seller's  representatives,  Seller shall deliver to Purchaser the following,  to
the extent not previously  delivered and within Seller"s  possession or control:
(i) all  Environmental  Documents  concerning  or  generated  by or on behalf of
predecessors in title or former occupants of the Premises  whether  currently or
hereafter existing;  (ii) all Environmental Documents concerning or generated by
or on behalf of Seller,  whether  currently  or  hereafter  existing;  (iii) all
Environmental  Documents  concerning  or generated by or on behalf of current or
future occupants of the Premises,  whether currently or hereafter existing;  and
(iv) a description of all known operations,  past and present, undertaken at the
Premises,  and  existing  maps,  diagrams  and  other  Environmental   Documents
designating the location of past and present operations at the Premises and past
and present storage of hazardous or toxic  substances,  pollutants or wastes, or
fill  materials,  above or below ground,  in, on, under or about the Premises or
its environs.

         F. Seller shall notify  Purchaser in advance of all meetings  scheduled
between  Seller  or  Seller's  representatives  and  NJDEP  and  Purchaser,  and
Purchaser's  representatives shall have the right, without obligation, to attend
and participate in all such meetings.

         G. Seller shall indemnify,  defend and hold harmless Purchaser from and
against all claims, liabilities,  losses, damages, penalties and costs, foreseen
or unforeseen including, without limitation, counsel, engineering,  attorney and
other professional or expert fees, which Purchaser may incur, resulting directly
or  indirectly,  wholly  or  partly,  from any  misrepresentation  or  breach of
warranty by Seller or by reason of Seller's  action or non-action with regard to
Seller's obligation under this Section 26.

         H.  Seller  further  represents  and  warrants  the  following  to  its
knowledge, after due inquiry:

                  (i) No ss.104(e)  informational  request has been  received by
Seller issued pursuant to CERCLA.

                  (ii)  Seller has not  received a written  notice of  intention
concerning   the  Premises  to  commence   suit   pursuant  to  the  New  Jersey
Environmental  Rights Act,  N.J.S.A.  2A:35A-1 et seq.,  and, to its  knowledge,
there is no basis for such written notice to be issued to Seller.

                  (iii) The  Premises is not subject to any  statutory  land use
regulation  administered  by the  United  States  of  America,  Army  Corps.  of
Engineers or NJDEP,  including,  without  limitation,  the Coastal Area Facility
Review Act.

         I.  Seller  shall  promptly  notify  Purchaser  of, and shall  promptly
deliver to Purchaser,  a certified true and complete copy of any notice (oral or
written)  Seller may receive from any  Governmental  Authority,  concerning  the
Premises and a violation of any law, ordinance, rule, regulation or directive.

         J. This Section 26 shall survive Closing.


         27.      MISCELLANEOUS

                  (a) If any  instrument  or  deposit is  necessary  in order to
obviate a defect in or  objection or exception  to title,  the  following  shall
apply:  (i) any such  instrument  shall be in such form and shall  contain  such
terms and conditions as may be required by the Title Company to omit any defect,
objection or exception  to title,  (ii) any such deposit  shall be made with the
Title Company,  and (iii) Seller agrees to execute,  acknowledge and deliver any
such instrument and to make any such deposit.

                  (b) This Agreement  constitutes the entire  agreement  between
the  parties  and  incorporates  and  supersedes  all  prior   negotiations  and
discussions between the parties.

                  (c) This  Agreement  cannot be amended,  waived or  terminated
orally, but only by an agreement in writing signed by the party to be charged.

                  (d) This Agreement  shall be  interpreted  and governed by the
laws of the State of New Jersey and shall be binding upon the parties hereto and
their respective successors and assigns.

                  (e) Whenever in this  Agreement  there is a provision  for the
return of the  Deposit,  the  provision  shall be deemed to include all interest
earned thereon and paid to Purchaser.

                  (f) The caption headings in this Agreement are for convenience
only  and  are not  intended  to be part of  this  Agreement  and  shall  not be
construed to modify,  explain or alter any of the terms, covenants or conditions
herein contained.

                  (g) If any term,  covenant or condition  of this  Agreement is
held to be invalid,  illegal or  unenforceable  in any respect,  this  Agreement
shall be construed without such provision.

                  (h) Each party shall, from time to time, execute,  acknowledge
and deliver such further  instruments,  and perform such additional acts, as the
other party may  reasonably  request in order to  effectuate  the intent of this
Agreement.  Nothing  contained in this  Agreement  shall be deemed to create any
rights or  obligations  of  partnership,  joint  venture or similar  association
between  Seller  and  Purchaser.  This  Agreement  shall  be  given  a fair  and
reasonable construction in accordance with the intentions of the parties hereto,
and without regard to or aid of canons  requiring  construction  against Seller,
Purchaser or the party whose counsel drafted this Agreement.

                  (i) This  Agreement  shall not be effective  or binding  until
such time as it has been  executed  and  delivered by all parties  hereto.  This
Agreement may be executed by the parties  hereto in  counterparts,  all of which
together shall constitute a single Agreement.
<PAGE>
         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first above written.

                                            PURCHASER

                                            MOUNT AIRY REALTY ASSOCIATES L.P.

                                            By: Cali Sub IX, Inc., 
                                                  its general partner


                                            By: ________________________________
                                                 Name:
                                                 Title:


                                            SELLER

                                            METFER - II


                                            By: ________________________________
                                                 Name:
                                                 Title:


         The  undersigned  is executing  this Agreement in order to evidence its
agreement to be bound by the provisions of Section 12.


                                            METFER - I


                                            By: ________________________________
                                                 Name:
                                                 Title:


         The undersigned  joins in the execution of the Agreement solely for the
purpose of  acknowledging  the receipt of the Deposit and its  agreement to hold
the Deposit in escrow in accordance with the terms hereof.


ESCROW AGENT

FIRST AMERICAN TITLE INSURANCE COMPANY
OF NEW YORK


By:________________________________
      Name:
      Title:
<PAGE>
                                    Exhibit A

                                     (Land)
<PAGE>
                                    Exhibit B

                           (List of Personal Property)


                                      None
<PAGE>
                                    Exhibit C

                          (Deleted Prior to Execution)
<PAGE>
                                    Exhibit D

                               (Title Exceptions)
<PAGE>
                                    Exhibit E
                             (Estoppel Certificate)
<PAGE>
                                    Exhibit F

                 (Assignment of Leases and Intangible Property)
<PAGE>
                                    Exhibit G

                                   (Rent Roll)
<PAGE>
                                    Exhibit H

                        (Assignment of Service Contracts)

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           5,692
<SECURITIES>                                         0
<RECEIVABLES>                                    1,483
<ALLOWANCES>                                       157
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         426,275
<DEPRECIATION>                                  61,310
<TOTAL-ASSETS>                                 402,266
<CURRENT-LIABILITIES>                                0
<BONDS>                                        169,147
                                0
                                          0
<COMMON>                                           152
<OTHER-SE>                                     189,069
<TOTAL-LIABILITY-AND-EQUITY>                   402,266
<SALES>                                              0
<TOTAL-REVENUES>                                40,584
<CGS>                                                0
<TOTAL-COSTS>                                   25,699
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,568
<INCOME-PRETAX>                                 12,821
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             10,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (475)
<CHANGES>                                            0
<NET-INCOME>                                    15,183
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                     1.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission