GUTHRIE SAVINGS INC
10QSB, 1996-08-07
BLANK CHECKS
Previous: CALI REALTY CORP /NEW/, 10-Q, 1996-08-07
Next: TELE COMMUNICATIONS INC /CO/, 8-K, 1996-08-07



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

         (Mark One)

[        X ] QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 
         For the quarterly period ended June 30, 1996

                                       OR

[        ] TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 For the transition period from ___________________
         to __________________________

                         Commission File Number 0-24468

                              Guthrie Savings, Inc.
             (Exact name of registrant as specified in its charter)

                  Oklahoma                                73-1452383
         (State or other jurisdiction of                  IRS Employer
           incorporation or organization)             Identification Number

                   120 NORTH DIVISION, GUTHRIE, OKLAHOMA 73044
              (Address and Zip Code of principal executive offices)

                                 (405) 282-2201
              (Registrant's telephone number, including area code)

                                       N/A

              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate  by check  mark  whether  the  registration  (1) has filed all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                              Yes [ X ]     No [ ]

The  number of shares  outstanding  of each of the  issuer's  classes  of common
stock, as of August 9. 1996:

             $.01 par value common stock              460,159 shares
                     (Class)                               (Outstanding)






<PAGE>

                              GUTHRIE SAVINGS, INC.

                                      INDEX 

                                                                     Page Number

PART I - FINANCIAL INFORMATION

    Item 1.       Financial Statements

           Statements of Financial Condition as of March 31, 1996 and

           June 30, 1996  (unaudited)                                        1
           Statements of Income for the Three Months Ended
           June 30, 1995 and 1996 (unaudited)                                2
           Statement of Cash Flows for the Three Months
           Ended June 30, 1995 and 1996 (unaudited)                        3-4
           Notes to Financial Statements                                   5-8

    Item 2.       Management's Discussion and Analysis of Financial

                  Condition and Results of Operations                      9-12

PART II - OTHER INFORMATION

    Item 1.       Legal Proceedings                                          13

    Item 2.       Changes in Securities                                      13

    Item 3.       Defaults in Senior Securities                              13

    Item 4.       Submission of matters to a vote of security holders        13

    Item 5.       Other Information                                          13

    Item 6(a).    Exhibits                                                   13

    Item 6(b).    Reports on Form 8-K                                        14

SIGNATURES                                                                   15

<PAGE>

                              GUTHRIE SAVINGS, INC.
                         PART I - FINANCIAL INFORMATION
                          ITEM 1 - FINANCIAL STATEMENTS
                 Consolidated Statements of Financial Condition
<TABLE>
<CAPTION>
                                                                                                        June 30,
                                                                                  March 31,               1996
                                                                                   1996               (unaudited)
           ASSETS                                                               -------------          -----------
Cash and cash equivalents                                                       
<S>                                                                             <C>                    <C>        
     Interest bearing                                                           $   989,674            $   730,228
     Non-interest bearing                                                           412,435                207,623
Held-to-maturity investment securities                                            9,750,531              9,500,203
Available-for-sale investment securities                                          2,133,093              2,096,212
Mortgage-backed securities held to maturity                                       9,428,366             11,024,565
Loans receivable, net                                                            22,971,565             23,209,011
Accrued income receivable                                                           363,528                374,465
Real estate owned and other
  repossessed property, net                                                               0                      0
Office properties and equipment, net                                                627,836                621,541
Prepaid expenses and other assets                                                   110,845                127,938
Prepaid income taxes                                                                 31,758                      0
                                                                                -----------            -----------

                                                                                $46,819,631            $47,891,786
                                                                                ===========            ===========
           LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
     Deposits                                                                   $36,310,860            $35,592,069
     FHLB line of credit and advances                                             2,000,000              4,200,000
     Advances from borrowers for taxes and insurance                                 40,298                 59,987
     Dividend payable                                                               222,740                      0
     Deferred income                                                                 61,143                 59,777
     Accrued expenses and other liabilities                                          78,784                 68,679
     Income taxes
       Deferred                                                                      57,151                 41,245
       Current                                                                            0                 40,242
                                                                                -----------            -----------
                                                                                 38,770,976             40,061,999
                                                                                -----------            -----------
Stockholders' Equity
     Preferred stock, $.01 par value; 1,000,000
       shares authorized, no shares outstanding                                           0                      0
     Common stock, $.01 par value; 3,000,000 shares
       authorized; 515,125 shares issued and outstanding                              5,151                  5,151
     Additional paid-in capital                                                   4,765,516              4,765,516
     Retained income (substantially restricted)                                   4,222,553              4,354,765
     Treasury Stock, at cost (30,498 shares at March 31,1996
       and 54,966 shares at June 30, 1996)                                         (409,078)              (739,396)
     Unamortized stock acquired by Employee Stock Ownership Plan                   (350,285)              (350,285)
     Unamortized stock acquired by Management Stock Bonus Plan                     (175,286)              (165,173)
     Net unrealized gain (loss) on available-for-sale securities                     (9,916)               (40,791)
                                                                                -----------            -----------
           Total Stockholders' Equity                                             8,048,655              7,829,787
                                                                                -----------            -----------

                                                                                $46,819,631            $47,891,786
                                                                                ===========            ===========
</TABLE>
                                                      Page 1

<PAGE>

                              GUTHRIE SAVINGS, INC.
                        Consolidated Statements of Income
<TABLE>
<CAPTION>
                                                                                          Three Months Ended
                                                                                                June 30,
                                                                                     ------------------------------
                                                                                         1995              1996
                                                                                     ------------       -----------
                                                                                      (Unaudited)       (Unaudited)

INTEREST INCOME
<S>                                                                                   <C>               <C>       
     Interest on loans                                                                $  517,078        $  519,997
     Interest and dividends
       on investment securities                                                          174,961           205,039
     Interest on mortgage-
       backed securities                                                                 148,396           155,469
                                                                                      ----------        ----------
           Total interest income                                                         840,435           880,505
                                                                                      ----------        ----------
INTEREST EXPENSE
     Deposits                                                                            432,296           394,141
     Borrowed money                                                                        9,423            38,422
                                                                                      ----------        ----------
           Total interest expense                                                        441,719           432,563
                                                                                      ----------        ----------

           Net interest income                                                           398,716           447,942
PROVISION FOR LOSSES
 ON LOANS                                                                                    594               485
                                                                                      ----------        ----------

           Net interest income
             after provision for loan losses                                             398,122           447,457
                                                                                      ----------        ----------

NON-INTEREST INCOME
     Service charges and late fees                                                        41,388            44,413
     Other income                                                                          5,952             6,993
     Gain (Loss) from real estate operations                                             118,629             1,301
                                                                                      ----------        ----------
                                                                                         165,969            52,707
                                                                                      ----------        ----------

NON-INTEREST EXPENSE
     Compensation and related expenses                                                   135,895           148,262
     Occupancy expense                                                                    13,995            11,367
     Professional fees                                                                    22,960            28,380
     Federal insurance premium                                                            20,812            20,882
     Data processing                                                                      19,708            22,933
     Bank charges                                                                         13,856            15,097
     Other expense                                                                        52,672            49,032
                                                                                      ----------        ----------
                                                                                         279,898           295,953
                                                                                      ----------        ----------
           Income before income taxes                                                    284,193           204,211
INCOME TAX EXPENSE                                                                        87,000            72,000
                                                                                      ----------        ----------

           Net income                                                                 $  197,193        $  132,211
                                                                                      ==========        ==========
EARNINGS PER SHARE                                                                    $   .41           $   .30
                                                                                      ==========        ==========

DIVIDENDS PER SHARE                                                                      --                --

</TABLE>


                                     Page 2

<PAGE>

                          GUTHRIE FEDERAL SAVINGS BANK
                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

                                                                                    Three Months Ended June 30,
                                                                                   -----------------------------
                                                                                      1995              1996
                                                                                    ----------       -----------
                                                                                   (Unaudited)       (Unaudited)
        
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                               <C>               <C>        
     Net income                                                                   $   197,193       $   132,211
     Adjustments to reconcile net income to net
       cash provided by operating activities:
        Depreciation                                                                   12,046             9,024
        FHLB Stock dividend                                                                 0            (9,900)
        Decrease (increase) in accrued interest receivable                             58,650           (10,937)
         Increase (decrease) in accrued and deferred
           income taxes                                                                87,000            72,000
         Increase (decrease) in accrued expenses                                       (6,873)          (10,104)
         Amortization of premiums and discounts
            on investments and loans                                                    8,829             2,779
         Amortization of deferred gain on sale of real estate owned                   (12,043)           (1,366)
         Provision for losses on loans and real estate owned                              594               485
         Gain on sale of real estate owned                                           (106,613)                0
         Amortization related to ESOP and MSBP                                              0            10,113
         (Increase) decrease in other assets                                           14,062           (17,093)
                                                                                   -----------      -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                             252,845           177,212
                                                                                   ----------       -----------

CASH FLOWS FROM INVESTING ACTIVITIES
     Net loan (originations) and principal payments
       on loans held for investment                                                   445,635          (233,066)
     Principal repayments on mortgage-backed securities                               380,865           375,509
     Acquisition of mortgage-backed investment securities                                   0        (1,978,539)
     Acquisition of held to maturity investment securities                                  0          (500,000)
     Maturity of held to maturity investment securities                                     0           750,000
     Proceed from sale of real estate acquired in settlement of loans                 167,359                 0
     Acquisition of fixed assets                                                            0            (2,729)
     Other net                                                                         (5,919)                0
                                                                                  -----------       -----------
NET CASH PROVIDED (USED)
  BY INVESTING ACTIVITIES                                                             987,940        (1,588,825)
                                                                                  -----------       -----------

CASH FLOWS FROM FINANCING ACTIVITIES
     Net increase (decrease) in deposits                                            2,103,438          (719,276)
     Net increase (decrease) in escrow accounts                                        25,887            19,689
     Proceeds from FHLB advance                                                             0         3,700,000
     Repayments of FHLB advance                                                    (1,700,000)       (1,500,000)
     Cash dividend paid                                                                     0          (222,740)
     Purchase of treasury stock                                                             0          (330,318)
     Purchase of management stock bonus plan shares                                         0                 0
                                                                                  -----------       -----------
NET CASH PROVIDED (USED)
  BY FINANCING ACTIVITIES                                                         $   429,325       $   947,355
                                                                                  -----------       -----------

                                     Page 3

<PAGE>

                Consolidated Statements of Cash Flow (Continued)

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                                             $1,670,110        $ (464,258)
BEGINNING CASH AND CASH EQUIVALENTS                                                 1,090,473         1,402,109
                                                                                   ----------        ----------

ENDING CASH AND CASH EQUIVALENTS                                                   $2,760,583        $  937,851
                                                                                   ==========        ==========

SUPPLEMENTAL DISCLOSURES Cash paid for:
        Interest on deposits and advances                                         $   430,087       $   386,534
        Income taxes                                                                        0                 0
     Loans to finance sale of real estate
       acquired through foreclosure                                                     9,000                 0

</TABLE>

                                     Page 4

<PAGE>

                              GUTHRIE SAVINGS, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.       Basis of Presentation

         The  accompanying  unaudited  financial  statements  were  prepared  in
         accordance with the instructions for Form 10-QSB and,  accordingly,  do
         not  include  all  information  and  disclosures  necessary  to present
         financial  condition,  results of operations  and cash flows of Guthrie
         Savings, Inc. (the "Company") and its wholly-owned subsidiary,  Guthrie
         Federal Savings Bank (the "Bank") in conformity with generally accepted
         accounting  principles.  However, all normal recurring adjustments have
         been made which,  in the opinion of  management,  are necessary for the
         fair presentation of the financial statements.

         The results of operation for the three month period ended June 30, 1996
         are not necessarily indicative of the results which may be expected for
         the year ending March 31, 1997.

2.       Mutual - To - Stock Conversion

         On February 8, 1994,  the Board of Directors of the Bank adopted a Plan
         of Conversion to convert from a state chartered mutual savings and loan
         association  to a  federally  chartered  stock  savings  bank  with the
         concurrent  formation  of  Guthrie  Savings,  Inc.  to act as a holding
         company of the Bank (the "Conversion").

         At the date of conversion,  October 11, 1994, the Company completed the
         sale of  515,125  shares  of  common  stock,  $.01 par  value,  through
         concurrent  subscription  and community  offerings at $10.00 per share.
         Included in the total shares  outstanding  are 41,210 shares which were
         purchased by the Bank's ESOP at $10.00 per share. Net proceeds from the
         conversion,  after  recognizing  conversion  expenses and  underwriting
         costs of $382,975 were $4,768,275.  From the net proceeds,  the company
         used  $2,384,138  to purchase all of the capital  stock of the Bank and
         $412,100 to fund the purchase of 41,210  shares of the company stock by
         the ESOP.

         Subsequent  to the  conversion,  neither  the Bank nor the  Company may
         declare or pay cash dividends on any of their shares of common stock if
         the effect would be to reduce  stockholders'  equity  below  applicable
         regulatory  capital  requirements  or if such  declaration  and payment
         would otherwise violate regulatory requirements. Additionally, the Bank
         may not  declare or pay a cash  dividend  to the  Company if the effect
         would  cause the net worth of the Bank to be  reduced  below the amount
         required for the  liquidation  account  (amounting  to $3,410,000 as of
         date of conversion).

                                     Page 5

<PAGE>

3.       Investment Securities

         A summary of the Bank's investment  securities as of March 31, 1996 and
         June 30, 1996 is as follows:

<TABLE>
<CAPTION>
                                                                                                       Market Value
                                                                March 31,           June 30,             June 30,
                                                                   1996               1996                 1996
                                                              -----------         -----------           -----------
                                                             
         Held-to-maturity:
           Bonds, notes and debentures:
<S>                                                           <C>                 <C>                   <C>        
             United States Treasuries                         $ 1,550,531         $   800,203           $   803,125
             Government Agency Securities                       8,200,000           8,700,000             8,558,831
                                                              -----------         -----------           -----------
                    Total held-to-maturity                      9,750,531           9,500,203             9,361,956
                                                              -----------         -----------           -----------

         Available-for-sale:
           Debt securities:
             Government Agency Securities                       1,500,000           1,500,000             1,395,778
             Net unrealized loss                                  (55,065)           (104,222)                    0
                                                              -----------         -----------            ----------
                                                                1,444,935           1,395,778             1,395,778
                                                              -----------         -----------            ----------
           Equity securities:
             Stock in U.S. Savings League                          55,000              55,000                97,416
             Stock in Federal Home Loan Bank                      592,300             602,200               602,200
             Other, at fair value                                     818                 818                   818
             Net unrealized gain (loss)                            40,040              42,416                     0
                                                              -----------         -----------            ----------
                                                                  688,158             700,434               700,434
                                                              -----------         -----------           -----------

                    Total available-for-sale                    2,133,093           2,096,212             2,096,212
                                                              -----------         -----------           -----------

         Total Investment Securities                          $11,883,624         $11,596,415           $11,458,168
                                                              ===========         ===========           ===========
</TABLE>

4.       Mortgage-Backed Securities

         All  of  the  Bank's  mortgage-backed   securities  are  classified  as
         held-to-maturity. A summary of the Bank's mortgage-backed securities as
         of March 31, 1996 and June 30, 1996 is as follows:

<TABLE>
<CAPTION>
                                                                                                       Market Value
                                                                March 31,           June 30,              June 30,
                                                                  1996               1996                   1996
                                                             ------------       ------------          -------------

         Mortgage-Backed Securities (Held-to-Maturity):
<S>                                                          <C>                <C>                   <C>          
           GNMA-ARM's                                        $  3,669,165       $  3,482,445          $   3,516,311
           FNMA-ARM's                                             937,910            892,874                885,483
           FHLMC-ARM's                                          1,561,354          1,509,480              1,509,009
           FHLMC-fixed rate                                     1,554,924          1,514,492              1,489,743
           GNMA-fixed rate                                        454,441            439,875                450,029
           FNMA-fixed rate                                        905,840            884,421                865,271
            Collateralized mortgage obligation
              -Govt. Agency                                       200,897          2,161,503              2,161,792
                                                             ------------       ------------          -------------
                                                                9,284,531         10,885,090             10,877,638
           Unamortized premiums                                   155,454            150,533
           Unearned discounts                                     (11,619)           (11,058)
                                                             ------------      -------------
            Total Mortgage-Backed Securities
              (Held-to-Maturity)                              $ 9,428,366       $ 11,024,565          $  10,877,638
                                                             ============      =============          =============
</TABLE>


                                     Page 6

<PAGE>

5.       Loan Receivable, Net

         A summary of the Bank's loans receivable at March 31, 1996 and June 30,
1996 is as follows:

<TABLE>
<CAPTION>

                                                                                 March 31,             June 30,
                                                                                   1996                   1996
                                                                                -----------            -----------

         Mortgage loans:
<S>                                                                             <C>                    <C>        
           Secured by one to four family residences                             $17,905,894            $17,525,939
           Secured by other properties                                            1,495,642              1,981,173
           Construction loans                                                     1,490,250              1,608,395
           Other                                                                    578,004                541,218
                                                                                -----------            -----------
                                                                                 21,469,790             21,656,725

         Less:

           Unearned discounts and loan fees                                         (76,607)               (78,025)
           Undisbursed loan proceeds                                               (506,148)              (681,551)
           Allowance for loan losses                                               (286,567)              (286,567)
                                                                                -----------            -----------
                Total mortgage loans                                             20,600,468             20,610,582
                                                                                -----------            -----------

         Consumer and other loans:
           Loans on deposits                                                        507,757                461,642
           Home equity and second mortgage                                          895,782              1,082,692
           Other                                                                  1,072,203              1,153,155
                                                                                -----------            -----------
                                                                                  2,475,742              2,697,489
         Less:
           Undisbursed loan proceeds                                                    (23)                   (25)
           Allowances for loan losses                                              (104,622)               (99,035)
                                                                                -----------            -----------

                    Total consumer and other loans                                2,371,097              2,598,429
                                                                                -----------            -----------  

         Net Loans Receivable                                                   $22,971,565            $23,209,011
                                                                                ===========            ===========
</TABLE>


         A summary  of the Bank's  allowance  for loan  losses  for the  periods
indicated is as follows:

                                            Three Months Ended
                                                 June 30,
                                        ------------------------------
                                          1995                  1996
                                        --------              --------
         Balance, beginning             $539,436              $391,189
         Provision charged
           to operations                     594                   485
         Loans charged off,
           net of recoveries                (138)               (6,072)
                                        --------              --------

                                        $539,892              $385,602
                                        ========              ========



                                     Page 7

<PAGE>

6.       Real Estate Owned or in Judgement, Including  In-Substance Foreclosures
         and Other Repossessed Property:

         As of June 30,  1996 and March 31,  1996 the Company has no real estate
         owned or other repossessed property.

7.       Financial Instruments With Off Balance-Sheet Risk/Commitments

         The bank is a party to  financial  instruments  with  off-balance-sheet
         risk in the normal  course of business to meet the  financial  needs of
         its  customers  and to  reduce  its own  exposure  to  fluctuations  in
         interest rates.  These  financial  instruments  include  commitments to
         extend credit and commitments to sell  investments.  These  instruments
         involve, to varying degrees,  elements of credit and interest rate risk
         in  excess of the  amount  recognized  in the  Statement  of  Financial
         Condition.  The  contract  or  notional  amounts  of those  instruments
         reflect the extent of involvement the Bank has in particular classes of
         financial instruments.

         The Bank's exposure to credit loss in the event of  non-performance  by
         the other party to the financial  instrument  for loan  commitments  is
         represented by the contractual  notional  amount of those  instruments.
         The Bank uses the same credit policies in making commitments as it does
         for on-balance-sheet instruments.

         At June 30, 1996,  the Bank had  outstanding  commitments  to fund real
         estate loans of $66,000.  This $66,000 in  commitments is for two fixed
         rate loans, $32,000 at a rate of 8.75% and $34,000 at 8.00%.

8.       Earnings Per Share

         Earnings  per  share  for the  three  months  ended  June 30,  1995 was
         computed  by  dividing  net income by the  weighted  average  number of
         common shares outstanding of 475,975, which is adjusted for unallocated
         shares acquired by the Employee Stock Ownership Plan.

         Earnings  per  share  for the  three  months  ended  June 30,  1996 was
         computed  by  dividing  net income by the  weighted  average  number of
         common shares outstanding of 443,613, which is adjusted for unallocated
         shares acquired by the Employee Stock Ownership Plan and Treasury Stock
         repurchased.

                                     Page 8

<PAGE>

                              Guthrie Savings, Inc.
                         Part I - Financial Information
                  Item 2. Management's Discussion and Analysis
                of Financial Condition and Results of Operations

General:

         Guthrie Savings,  Inc. (the "Company") was organized in May 1994 as the
holding  company for Guthrie  Federal  Savings  Bank (the  "Bank").  The Company
issued its common stock in a Subscription  and Community  Offering in connection
with the conversion of Guthrie Federal  Savings Bank from a federally  chartered
mutual savings and loan association to a federally  chartered stock savings bank
and the issuance of all of the Bank's outstanding  capital stock to the Company.
The Offering  closed on October 11, 1994 with the issuance of 515,125  shares of
common stock in Guthrie Savings, Inc.

         Apart from the  operations  of the Bank,  the Company did not engage in
any significant  operations  during the quarter ended June 30, 1996. The Bank is
primarily engaged in the business of accepting  deposits from the general public
and using these funds to originate  traditional real estate loans on one-to-four
family  dwellings along with consumer  loans.  When deposits inflow exceeds loan
demand,  the Bank will also purchase  mortgage-backed  securities and investment
securities.

Management Strategy:

         Management's  strategy has been to enhance  earnings and  profitability
and  increase  capital  while  maintaining  asset  quality.  The Bank's  lending
strategy has historically focused on the origination of traditional  one-to-four
family mortgage loans with the primary  emphasis on single family  residences in
the Logan County area. Its secondary  focus has been on consumer  loans,  second
mortgage  loans and deposit loans and when  available  funds exceed loan demand,
the purchase of  mortgage-backed  securities  and  investment  securities.  This
focus, along with the adherence to underwriting standards, is designed to reduce
the risk of loss on the loan portfolio.  The lack of diversification in its loan
portfolio  structure does increase the Bank's  portfolio  concentration  risk by
making the value of the portfolio  more  susceptible  to declines in real estate
values in its market area.  Management  has made an effort to mitigate this risk
through the acquisition of mortgage-backed securities.

                                     Page 9

<PAGE>

Results of  Operations:  Comparison  of the three months ended June 30, 1995 and
1996.

         Net income  decreased  $64,982 or 32.95%  from  $197,193  for the three
months ended June 30, 1995 to $132,211 for the three months ended June 30, 1996.
This  decrease was primarily the result of a decrease in profit from the sale of
real estate owned property.

         Net interest income before provision for losses on loans, for the three
months  ended June 30, 1996  increased  $49,226 or 12.35%  compared to the three
months ended June 30, 1995, from $398,716 to $447,947.  This increase was mainly
due to  decreased  costs of deposits  and matching  spreads on  investments  and
borrowings.  These  spreads  were  locked in at the same base rate and  maturity
dates to insure that the spread on the  earnings  and cost were in place for the
term of the  securities.  Interest  expense on deposits  decreased by $38,155 or
8.83%,  due to the combination of the maturity of a promotional  account started
in April 1995,  and the lowering of passbook and Demand  Deposit  Account rates.
This  decrease in  interest  on  deposits  was offset by an increase in interest
expense on  borrowed  money of  $28,999.  Components  of total  interest  income
changed due to related changes in the balance sheet  structure.  Interest income
increased  $40,070  due to new  purchases  of  investment  and  mortgage  backed
securities.

         Provision  for loan  losses  decreased  from $594 for the three  months
ended  June 30,  1995 to $485 for the three  months  ended June 30,  1996.  This
decrease was based on  management's  evaluation of the adequacy of the allowance
for loan  losses.  During the  quarter  ended June 30, 1996  management  did not
increase the allowance for losses on loans through the provision  account as the
allowance was  considered  adequate based on the evaluation of the portfolio and
the level of delinquencies.

         Non-interest  income decreased $113,262 or 68.24% from $165,969 for the
three  months ended June 30, 1995 to $52,707 for the three months ended June 30,
1996.  This decrease was primarily due to a gain on sale of real owned  property
of $106,613  during the three months ended June 30, 1995.  There was an increase
in fee income  received,  during the three months  ended June 30,  1996,  due to
activity in secondary loan market.

         Non-interest  expense  increased $16,055 or 5.74% from $279,898 for the
three months ended June 30, 1995 to $295,953 for the three months ended June 30,
1996. The primary source for the increase in non-interest expense was due to the
increase in compensation expenses.  Compensation expense increased primarily due
to the accrual of MSBP expense.

                                     Page 10

<PAGE>

Liquidity and Capital Resources:

         The Bank is required under applicable  federal  regulations to maintain
specified  levels  of  "liquid"   investments  in  qualifying  types  of  U.  S.
Government, federal agency and other investments having maturities of five years
or less. Current Office of Thrift Supervision  ("OTS")  regulations require that
the bank maintain liquid assets of not less than 5% of its average daily balance
of net withdrawable deposit accounts and borrowings payable in one year or less.
Guthrie's  liquidity ratio was 19.65% at June 30, 1996.  Management  manages its
liquidity ratio to meet its funding needs for deposit  outflows,  loan principal
disbursements,  operating expenses, and disbursements of payments collected from
borrowers for taxes and insurance.  The Bank also manages its liquidity ratio to
meet its asset/liability management objectives.

         The Bank's  primary  sources of funds are  deposits,  amortization  and
prepayment  of loans and  mortgage-backed  securities,  maturities of investment
securities  and funds  provided by  operations.  In addition the Bank may borrow
funds from time to time from the Federal  Home Loan Bank of Topeka.  At June 30,
1996 the Bank had $500,000  borrowed on its line of credit from the Federal Home
Loan Bank. The available line of credit  currently is set at $2,500,000  with an
adjustable  interest  rate.  The Bank  draws  against  the  line to met  current
liquidity needs. Besides the line of credit the Bank has a fixed rate advance of
$1,700,000 and  $2,000,000 in adjustable  rate advances at the Federal Home Loan
Bank of Topeka.

         Scheduled  loan  repayments  and maturing  investment  securities are a
relatively  predictable  source of funds.  However,  savings  deposit  flows and
prepayments of loans and mortgage-backed securities are influenced significantly
by  changes in market  interest  rates,  economic  conditions  and  competition.
Management  strives  to manage the  pricing  of its  deposits  to  maintain  the
required  projected cash needs. In some instances though,  advances and lines of
credit provide lower incremental costs of funds than pricing deposits to attract
the new funds.

         The Bank  invests  its  excess  funds in  overnight  deposits  with the
Federal Home Loan Bank of Topeka,  which  generally  provides  liquidity to meet
lending   requirements  and  savings  withdrawal  funding   requirements.   When
warranted,   cash  in  excess  of  immediate  funding  needs  is  invested  into
longer-term  investments and  mortgage-backed  securities which typically earn a
higher yield than overnight  deposits,  some of which may also qualify as liquid
investments  under  current  OTS  regulations.  At June 30,  1996  cash and cash
equivalents  were $937,851 down from  $1,402,109 at March 31, 1996.  The primary
reason for this decrease is due an increase in the funding of loan  originations
and investment securities.

                                     Page 11

<PAGE>

         The Bank is required to maintain  specified amounts of capital pursuant
to the  Financial  Institutions  Reform,  Recovery and  Enforcement  Act of 1989
("FIRREA") and regulations promulgated by OTS thereunder.  The capital standards
generally  require the  maintenance of regulatory  capital  sufficient to meet a
tangible  capital  requirement,  a core  capital  requirement,  and a risk-based
capital  requirement.  These standards  require  financial  institutions to have
minimum  regulatory  capital  equal to 1.5% of  tangible  assets;  minimum  core
capital equal to 3.0% of adjusted tangible assets;  and risk-based capital equal
to 8.0% of risk-based  assets. At June 30, 1996 the Bank's capital  requirements
and actual capital under the OTS regulations are as follows:

                                          Amount        Percent
                                     (thousands)      of Assets
                                     -----------      ---------
         Tangible capital:
            Actual                       $ 6,472         13.51%
            Required                         719          1.50%
                                         -------         ------
            Excess                       $ 5,753         12.01%
                                         =======         =====

         Core capital:
            Actual                       $ 6,472         13.51%
            Required                       1,438          3.00%
                                         -------         ------
            Excess                       $ 5,034         10.51%
                                         =======         =====

         Risk-based capital:
            Actual                       $ 6,715         34.52%
            Required                       1,556          8.00%
                                         -------         ------
            Excess                       $ 5,159         26.52%
                                         =======         ======





                                     Page 12

<PAGE>

                              GUTHRIE SAVINGS, INC.
                           Part II - Other Information

Item 1.  Legal Proceedings
          Not applicable

Item 2.  Changes in Securities
          Not applicable

Item 3.  Defaults upon Senior Securities
          Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders

          At the annual  meeting held July 18, 1996,  the  following  items were
          submitted to a vote of stockholders:

          1.  James V. Seamans was elected as director.  The results of the vote
          are as follows:

                                      Votes for              Votes Withheld
                                      ---------              --------------
               James V. Seamans        395,569                     650

           William L. Cunningham,  H. Stephen Ochs,  A.R. Powell Jr.,  and Keith
           Camerer are directors for the Company.

          2.  Ratification  of  Regier  Carr  &  Monroe, L.L.P. as the Company's
          auditors for the fiscal
          1997 year.

                    Votes for                                 392,599
                    Votes Against                               3,000
                    Votes Abstaining                              620

 Item 5.  Other Information
             Due  to a  disparity  in  the  capitalization  of  federal  deposit
             insurance funds,  effective September 30, 1995 the FDIC lowered the
             insurance premium for members of the Bank Insurance Fund ("BIF") to
             a range of between 0.04% and 0.31% of deposits while  maintaining a
             range of  between  0.23%  and  0.31%  of  deposits  of the  Savings
             Association  Insurance  Fund  ("SAIF").   Additionally,   effective
             January  1996,  the total  annual  insurance  premium  for most BIF
             members  was  lowered  to $2,000.  These  reductions  in  insurance
             premiums for BIF members place SAIF members, such as the Bank, at a
             material competitive  disadvantage to BIF members.  Proposals under
             consideration  for  addressing  this  disparity  include a possible
             one-time   assessment   on  deposits  of  0.85%  on  SAIF  members,
             sufficient to recapitalize SAIF to a level that would approach that
             of BIF.  While  there  can be no  assurance  that this or any other
             proposal  will be  effected,  a one-time  assessment  could have an
             adverse  impact  on the  Bank's  results  of  operations.  Based on
             outstanding  deposits as of June 30, 1996, a 0.85% assessment would
             result  in  expense  to the  Bank of  approximately  $303,000  on a
             pre-tax basis.

                                     Page 13

<PAGE>

             In connection  with the  consideration  of the BIF/SAIF  disparity,
             various bills have been introduced in congress which would call for
             eventual  combination of the insurance  funds and would address the
             tax deductibility of a proposed one-time assessment.  Certain bills
             introduced  call for a conversion of the thrift charter into a bank
             charter.  The tax impact of elimination of the thrift charter could
             be significant if it resulted in recapture of existing tax bad debt
             reserves  in excess of those  allowed  for  banks.  As of March 31,
             1996,  tax bad debt  reserves  for which no deferred or current tax
             liability has been accrued amounted to approximately $1,300,000.

Item 6.(a)   Exhibit  11-Statement  regarding  computation of Earnings Per Share
             Included in exhibit 11 is detail on  computation  of  earnings  per
             share.

Item 6.(b)   Reports on Form 8 - K
             Form 8-K was filed  April 12,  1996.  The  report  stated  that the
             Registrant  announced  that its Board of  Directors  had  adopted a
             stock repurchase program that authorizes the repurchase of up to 5%
             of the outstanding  shares of common stock before October 11, 1996.
             A press release dated April 12, 1996 was included as Exhibit 99.

                                     Page 14

<PAGE>

SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                           GUTHRIE SAVINGS, INC.



Date August 9, 1996        By /s/ William L. Cunningham
     -----------------            -------------------------
                                  William L. Cunningham
                                  President and Chief Executive Officer
                                  (Duly Authorized Representative)

                           By /s/ Kimberly D. Walker
                                  ------------------
                                  Kimberly D. Walker
                                  Treasurer
                                  (Principal Financial and Accounting Officer)



                                   EXHIBIT 11

<PAGE>

                                                                     EXHIBIT 11

              STATEMENT REGARDING COMPUTATION OF EARNINGS PER SHARE

                                                          Three Months Ended
                                                              June 30,
                                                   -----------------------------
                                                      1995               1996
                                                   ---------          ----------
Weighted average common
         shares outstanding                          515,125            515,125
Average unallocated ESOP
         shares                                      (39,150)           (35,029)
Weighted average treasury
         shares purchased                                               (36,483)

Common stock equivalents                             475,975            443,613
                                                   =========          =========

Net earnings                                       $ 197,193          $ 132,211
                                                   =========          =========

Per share amount                                   $  .41             $  .30
                                                   =========          =========


Earnings per share have been computed on the treasury stock method.

Beginning  with the  completed  stock  offering  date of October 11,  1994,  the
Company  accounts for the 41,210 shares acquired by the Employee Stock Ownership
Plan ("ESOP") in accordance  with Statement of Position 93-6. In accordance with
this statement, shares controlled by the ESOP are not considered in the weighted
average shares outstanding until the shares are committed for allocation.


<TABLE> <S> <C>


<ARTICLE>                                            9
       
<S>                             <C>               <C>
<PERIOD-TYPE>                   YEAR              3-MOS
<FISCAL-YEAR-END>               MAR-31-1996       MAR-31-1997
<PERIOD-END>                    MAR-31-1996       JUN-30-1996
<CASH>                             412,435           207,623
<INT-BEARING-DEPOSITS>             989,674           730,228
<FED-FUNDS-SOLD>                         0                 0
<TRADING-ASSETS>                         0                 0
<INVESTMENTS-HELD-FOR-SALE>     19,178,897        20,524,768
<INVESTMENTS-CARRYING>          19,178,897        20,524,768
<INVESTMENTS-MARKET>            19,067,395        20,239,594
<LOANS>                         23,945,532        24,354,214
<ALLOWANCE>                       (391,189)         (385,602)
<TOTAL-ASSETS>                  46,819,631        47,891,786
<DEPOSITS>                      36,310,860        35,592,069
<SHORT-TERM>                             0         2,200,000
<LIABILITIES-OTHER>                460,116           269,930
<LONG-TERM>                      2,000,000         2,000,000
                    0                 0
                              0                 0
<COMMON>                             5,151             5,151
<OTHER-SE>                       8,043,504         7,824,636
<TOTAL-LIABILITIES-AND-EQUITY>  46,819,631        47,891,786
<INTEREST-LOAN>                  2,087,326           591,997
<INTEREST-INVEST>                1,329,061           360,508
<INTEREST-OTHER>                         0                 0
<INTEREST-TOTAL>                 3,416,387           880,505
<INTEREST-DEPOSIT>               1,741,666           394,141
<INTEREST-EXPENSE>               1,761,090           432,563
<INTEREST-INCOME-NET>            1,655,297           447,942
<LOAN-LOSSES>                     (131,875)              485
<SECURITIES-GAINS>                       0                 0
<EXPENSE-OTHER>                  1,094,581           295,953
<INCOME-PRETAX>                    893,968           204,211
<INCOME-PRE-EXTRAORDINARY>         584,958           132,211
<EXTRAORDINARY>                          0                 0
<CHANGES>                                0                 0
<NET-INCOME>                       584,958           132,211
<EPS-PRIMARY>                         1.25              0.30
<EPS-DILUTED>                         1.25              0.30
<YIELD-ACTUAL>                        3.75              3.94
<LOANS-NON>                        624,000           741,000
<LOANS-PAST>                             0                 0
<LOANS-TROUBLED>                   870,000           881,000
<LOANS-PROBLEM>                    977,000           807,000
<ALLOWANCE-OPEN>                   526,000           391,189
<CHARGE-OFFS>                     (135,000)            9,283
<RECOVERIES>                             0             3,696
<ALLOWANCE-CLOSE>                  391,000           385,602
<ALLOWANCE-DOMESTIC>                     0                 0
<ALLOWANCE-FOREIGN>                      0                 0
<ALLOWANCE-UNALLOCATED>            275,768           270,569
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission