IBS FINANCIAL CORP
10-K405, 1996-12-30
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: HANCOCK JOHN BANK & THRIFT OPPORTUNITY FUND, N-30D, 1996-12-30
Next: SOUTHFIRST BANCSHARES INC, 10-K, 1996-12-30



<PAGE>
                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549

  X      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- -----    EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED:  SEPTEMBER 30, 1996

                                         OR

- -----    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                           Commission File No.:  0-24862

                                IBS FINANCIAL CORP.
         ----------------------------------------------------------------
               (Exact name of registrant as specified in its charter)

                   New Jersey                             22-3301933
         ---------------------------------         ----------------------
           (State or other jurisdiction                (I.R.S. Employer
         of incorporation or organization)          Identification Number)
                                 

               1909 East Route 70
            Cherry Hill, New Jersey                         08003
         ---------------------------------         -----------------------
             (Address of Principal                        (Zip Code)
               Executive Offices)

         Registrant's telephone number, including area code:  (609) 424-1000

            Securities registered pursuant to Section 12(b) of the Act:
                                   NOT APPLICABLE

            Securities registered pursuant to Section 12(g) of the Act:

                      COMMON STOCK (PAR VALUE $.01 PER SHARE)
          -------------------------------------------------------------------
                                  (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes    X    No      
     ----  ----

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.   X  
                             ----

As of December 12, 1996, the aggregate value of the 8,533,433 shares of
Common Stock of the Registrant issued and outstanding on such date, which
excludes 1,402,472 shares held by all directors and officers of the
Registrant as a group, was approximately $132.3 million.  This figure is
based on the last known trade price of $15.50 per share of the Registrant's
Common Stock on December 12, 1996.

Number of shares of Common Stock outstanding as of December 12, 1996: 
9,935,905

                        DOCUMENTS INCORPORATED BY REFERENCE

     List hereunder the following documents incorporated by reference and the
Part of the Form 10-K into which the document is incorporated:

(1) Portions of the Annual Report to Stockholders for the fiscal year ended
September 30, 1995 are incorporated into Parts II and IV.

(2) Portions of the definitive proxy statement for the Annual Meeting of
Stockholders are incorporated into Part III. 
<PAGE>


PART I.

ITEM 1.  BUSINESS
- -------  --------

GENERAL

    IBS Financial Corp. (the "Company") is a New Jersey corporation and sole
stockholder of Inter-Boro Savings and Loan Association (the "Association")
which converted to the stock form of organization in October 1994.  The only
significant assets of the Company are its investments in the capital stock of
the Association and IBSF Investment Corp., a wholly-owned investment
subsidiary, the Company's loan to an employee stock ownership plan, and
certain U.S. Government Agency securities.

    The Association is a New Jersey chartered stock savings and loan
association which conducts business from ten offices located in Camden,
Burlington and Gloucester Counties, New Jersey.  The Association's operations
date back to 1890.  The Association's deposits are insured by the Savings
Association Insurance Fund ("SAIF") of the Federal Deposit Insurance
Corporation ("FDIC") to the maximum extent permitted by law.  

    The Company has traditionally offered a variety of savings products to
its retail customers.  The Company invests its funds in U.S. Government, U.S.
Government agency and mortgage-backed securities, other short term
investments and has concentrated its lending activities on real estate loans
secured by single (i.e., "one-to-four") family residential properties.  In
fiscal 1996, the Company also expanded its investment in commercial real
estate loans.  The commercial real estate loans originated are collateralized
by small professional and medical office buildings, commercial retail
establishments and religious organizations in its market area.  In addition
and to a lesser degree, construction loans are originated to construct
primarily single family residences.  In the past, the Company has also
purchased whole residential mortgage loans and participation interests in
commercial real estate projects located principally in New Jersey.

    During fiscal 1996, the Company began emphasizing the origination of
single family residential loans and changed the mix of its origination to
include more commercial real estate loans in the local marketplace.  In
addition, the Company continued to reduce its liquid assets by reinvesting
the proceeds of maturing investments into mortgage-backed securities
generally with maturities of five and seven years.  This was designed to
increase the Company's yield on its loan portfolio.  During fiscal 1996,
however, the Company experienced heavy repayments of higher yielding
residential loans and mortgage-backed securities that were reinvested in
lower yielding loan and mortgage-backed securities.  As a result, the
Company's net interest margin was pressured, decreasing to 3.44% for the year
ended September 30, 1996 from 3.77% during fiscal 1995.

    Financial highlights of the Company include:

    -    Profitability.  Net income totalled $4.5 million, $9.9 million and
         $5.0 million for the fiscal years ended September 30, 1996, 1995,
         and 1994, respectively.  As
<PAGE>

         discussed herein, net income during fiscal 1996 was impacted by a
         one-time  special assessment of $3.7 million ($2.4 million after tax)
         to recapitalize the SAIF.  See Note 18 of the Notes to Consolidated
         Financial Statements incorporated by reference in Item 8 hereof.  The
         Company manages its net interest margin and maintains relatively low
         non-interest expense levels and high asset quality.

    -    Asset Quality.  Management of the Company believes that high asset
         quality is the key to long-term financial strength.  Stringent loan
         underwriting and investment guidelines applied by the Association
         have resulted in a portfolio of high quality loans and investments. 
         At September 30, 1996, single-family residential loans comprised
         89.0% of the Association's total loan portfolio.  As of such date,
         total non-performing loans and troubled debt restructurings
         constituted .45% of total loans and total nonperforming assets and
         troubled debt restructurings were .11% of total assets.

    -    Capital.  The Company currently exceeds all minimum regulatory
         capital requirements of the Office of Thrift Supervision ("OTS"). 
         At September 30, 1996, it had tangible, core, and risk-based
         capital ratios of 19.3%, 19.3% and 73.6%, respectively.

    -    Retail Deposit Base.  The Company has ten offices located in
         Camden, Burlington and Gloucester Counties, New Jersey.  It
         provides a full range of deposit products and other services to its
         customers through this branch network.  At September 30, 1996,
         26.8% of the Association's deposit base of $571.4 million consisted
         of core deposits, which include passbook, money market and NOW
         accounts.

    The Company as a bank holding company and savings and loan holding
company is subject to examination and regulation by the Board of Governors of
the Federal Reserve System ("FRB"), the OTS and the New Jersey Department of
Banking (the "Department").  The Association is also subject to examination
and comprehensive regulation by the Department and by the OTS.  The
Association is also regulated by the FDIC, the administrator of the SAIF. 
The Association is subject to certain reserve requirements established by the
FRB and is a member of the Federal Home Loan Bank ("FHLB") of New York, which
is one of the 12 regional banks comprising the FHLB System.


LENDING ACTIVITIES

    GENERAL.  The Association's lending operations follow the traditional
pattern of primarily emphasizing the origination of single-family residential
loans for portfolio retention and to a lesser degree, the origination of
commercial real estate loans (which was expanded in 1996), construction loans
on residential properties and consumer loans, including home

                                      - 2 -

<PAGE>

equity or improvement loans.  In past years, the Association has also 
purchased a relatively small amount of participation interests in commercial 
real estate loans.

    The Association's primary market area consists primarily of Camden
County and Burlington County and, to a significantly lesser extent,
Gloucester County in southern New Jersey.  Substantially all of the
Association's residential mortgage loans are secured by properties located in
New Jersey. 
 
                                      - 3 -

<PAGE>

    LOAN PORTFOLIO COMPOSITION.  The following table sets forth the
composition of the Association's loan portfolio by type of loan at the dates
indicated.

<TABLE>
<CAPTION>

                                                                       September 30,
                              -----------------------------------------------------------------------------------------------------
                                     1996                1995                 1994                 1993                   1992
                              -----------------   ------------------   ------------------   ------------------   ------------------
                                Amount     %        Amount       %       Amount      %       Amount       %        Amount      %
                              ---------  ------   ----------  ------   ----------  ------   ----------  ------   ----------  ------
                                                                                   (Dollars in Thousands)
<S>                           <C>        <C>      <C>         <C>      <C>         <C>      <C>          <C>     <C>         <C>
Real estate loans:                                  
  Single-family                $164,717   89.02%   $ 132,251   93.28%    $131,423   93.46%   $146,556   93.34%   $177,665     95.94%
  Commercial                     17,935    9.69        3,985    2.81        3,525    2.51       3,742    2.38         859       .46
  Commercial participations       1,613     .87        4,563    3.22        4,916    3.50       6,286    4.00       5,830      3.15
  Construction                    1,256     .68        1,889    1.33        2,801    1.99       2,004    1.28         ---       ---
Consumer and other loans          3,285    1.78        2,741    1.93        2,073    1.47       2,276    1.44       3,142      1.70
                               --------  ------    ---------  ------      -------  ------    --------  ------    --------    ------
    Total loans                 188,806  102.04      145,429  102.57      144,738  102.93     160,864  102.44     187,496    101.25
                               --------  ------    ---------  ------      -------  ------    --------  ------    --------    ------
                                                    
Less:                                               
  Allowance for loan losses      (1,024)   (.55)        (994)  (0.70)        (530)  (0.38)     (1,669)  (1.06)     (1,238)    (0.67)
  Loans in process               (1,179)   (.64)      (1,672)  (1.18)      (2,618)  (1.86)     (1,271)  (0.81)        (91)    (0.05)
  Deferred loan fees             (1,572)   (.85)        (982)  (0.69)        (972)  (0.69)       (893)  (0.57)       (978)    (0.53)
  Unearned interest                 ---     ---          ---     ---          ---     ---          (1)    ---          (1)      --- 
                               --------  ------     --------  ------     --------  ------    --------  ------    --------    ------
    Loans receivable, net      $185,031  100.00%    $141,781  100.00%    $140,618  100.00%   $157,030  100.00%   $185,188    100.00%
                               --------  ------     --------  ------     --------  ------    --------  ------    --------    ------
                               --------  ------     --------  ------     --------  ------    --------  ------    --------    ------
</TABLE>
                                      - 4 -
<PAGE>


    CONTRACTUAL MATURITIES.  The following table sets forth the scheduled
contractual maturities of the Association's loan portfolio at September 30,
1996.  Demand loans, loans having no stated schedule of repayments and no
stated maturity and overdraft loans are reported as due in one year or less. 
The amounts shown for each period do not take into account loan prepayments
and normal amortization of the Association's loan portfolio.

<TABLE>
<CAPTION>
                                                                   Real Estate Loans
                                                 --------------------------------------------------
                                                                                                         Consumer and
                                                  Single-family     Commercial(1)     Construction      Other Loans       Total
                                                 ---------------   ---------------   --------------    ------------    -----------
                                                                                     (In Thousands)
<S>                                              <C>               <C>               <C>               <C>              <C>
Amounts due in:                                     
  One year or less                                   $16,166           $   554           $1,256            $2,501        $20,477 
  After one year through three years                   4,476             1,644                0               363          6,483
  After three years through four years                 5,750                 0                0               108          5,858
  After four years through ten years                  13,834               174                0               133         14,141
  After ten years through twenty years                57,314             5,846                0               180         63,340
  More than twenty years                              67,177            11,330                0                 0         78,507
                                                     -------            ------           ------            ------        -------
    Total(2)                                        $164,717           $19,548           $1,256            $3,285       $188,806
                                                     -------            ------           ------            ------        -------
                                                     -------            ------           ------            ------        -------

Interest rate terms on amounts due after one
 year:                                              
  Fixed                                             $142,215           $18,994            $   0            $3,285       $164,494
  Adjustable                                          22,502               554            1,256                 0         24,312
                                                     -------            ------            -----            ------        -------
                                                    $164,717           $19,548           $1,256            $3,285       $188,806 
                                                     -------            ------           ------            ------        -------
                                                     -------            ------           ------            ------        -------
</TABLE>
_______________

(1) Includes commercial participations.

(2) Does not include adjustments relating to loans in process, the allowance 
for loan losses, deferred loan fees and unearned interest. 

                                      - 5 -

<PAGE>

    Scheduled contractual repayment of loans does not reflect the expected
term of the Association's loan portfolio.  The expected average life of loans
is substantially less than their contractual terms because of prepayments and
due-on-sale clauses, which give the Association the right to declare a
conventional loan immediately due and payable in the event, among other
things, that the borrower sells the real property subject to the mortgage and
the loan is not repaid.  The average life of mortgage loans tends to increase
when current mortgage loan rates are higher than rates on existing mortgage
loans and, conversely, decrease when rates on existing mortgage loans are
lower than current mortgage loan rates (due to refinancings of
adjustable-rate and fixed-rate loans at lower rates).  Under the latter
circumstance, the weighted average yield on loans decreases as
higher-yielding loans are repaid or refinanced at lower rates.

    Loan Origination, Purchase and Sales Activity.  In fiscal 1995, unlike
the prior two fiscal years, gross loan balances increased substantially. 
There was a net increase of $43.4 million in balances as loan originations
and purchases of $70.2 million exceeded loan repayments and other net
deductions of $26.8 million.  The $52.0 million increase in total loan
originations and purchases in fiscal 1996 when compared to fiscal 1995 more
than offset a $6.2 million increase in principal loan repayments and
prepayments between such periods.  

    One of the Company's long range objectives is to increase loan production 
volumes.  To accomplish this objective, the Association has hired a loan 
solicitor whose compensation is based on a commission for loan production.  
Recently, the Association hired another loan solicitor and has plans to hire 
a third loan solicitor in fiscal 1997.  In addition, origination points 
charged to the loan customer were reduced during fiscal 1995 to be very 
competitive in the Association's lending area.  The Association also adopted 
a more aggressive loan pricing posture and initiated a sales call program 
during fiscal 1995 that requires periodic and repetitive calls to area real 
estate brokers and builders.  

    During the latter part of fiscal 1995 loan production volume began to
increase when compared to earlier in the fiscal year.  During fiscal 1996
loan production volume increased significantly as the Company's initiatives
began to have an impact.  In addition, the Company changed the mix of its
lending products to increase the amount of higher rate commercial real estate
loans originated.  These commercial real estate loans, many of which were
secured by local medical and professional offices, represented 10.6% of total
loan balances at September 30, 1996 compared to 6.0% at the end of the
previous fiscal year.  Funding for these commercial loan originations was
obtained from new borrowings in the form of FHLB advances.
 
                                      - 6 -

<PAGE>


    The following table shows the loan origination, purchase and sale
activity of the Association during the periods indicated.

<TABLE>
<CAPTION>
                                                                      Year Ended September 30,
                                                -------------------------------------------------------------------------
                                                       1996                       1995                      1994
                                                --------------------      --------------------      ---------------------
                                                                         (In Thousands)
<S>                                             <C>                       <C>                       <C>              
Gross loans at beginning of period                         $145,429                 $144,738                  $160,864
                                                           --------                 --------                  --------  
Loan originations:                        
  Real estate:                            
    Single-family                                            48,836                   15,506                   23,570
    Commercial                                               14,734                      220                      275
    Construction                                                594                      ---                    2,800
                                                           --------                 --------                  ------- 
      Total real estate loans originated                     64,164                   15,726                   26,645
                                                           --------                 --------                  -------
                                          
  Consumer and other originations:                            2,389                    1,868                    1,354
                                                           --------                 --------                  -------  
      Total loans originated for investment                  66,553                   17,594                   27,999
                                                           --------                 --------                  ------- 
                   
Purchase of whole loans and
participations                                                3,643                      582                      125
                                                           --------                 --------                  -------        
                                  
      Total originations and purchases of
        loans                                                70,196                   18,176                   28,124
                                                           --------                 --------                  -------
                   
Deduct:                                   
  Principal loan repayments and
    prepayments                                             (22,575)                 (16,390)                 (41,373)
  Transferred to real estate owned                              (56)                     ---                   (1,019)
  Loans sold                                                 (4,188)                     ---                     (273)
  Loans assigned to and funded by
   Association pension fund                                     ---                   (1,095)                  (1,585)
                                                           --------                 --------                  -------
      Subtotal                                              (26,819)                 (17,485)                 (44,250)
                                                           --------                 --------                  -------
                                          
Net increase (decrease) in loans                             43,377                      691                  (16,126)
                                                           --------                 --------                  --------
Gross loans at end of period                               $188,806                 $145,429                  $144,738 
                                                           --------                 --------                  --------
                                                           --------                 --------                  --------


</TABLE>

    Applications for residential mortgage and consumer loans are taken at
all of the Association's branch offices while applications for commercial
real estate loans are made at the Association's main office.  Residential
mortgage loan applications are primarily developed from referrals from real
estate brokers and builders, existing customers and walk-in customers. 
Commercial real estate loan applications are obtained primarily from previous
borrowers as well as referrals.

    The Association's lending policy provides that residential mortgages up
to $275,000 may be approved with the signatures of three designated loan
officers who have been approved by the Chief Executive Officer or the General
Loan Committee.  The General Loan Committee has been authorized by the Board
to grant loans up to $1.0 million, with

                                      - 7 -

<PAGE>

loans in excess of this amount required to be presented to the full Board for 
review and approval. Notwithstanding the foregoing, it has been the practice 
of the Association's management to present all loans which are not 
single-family residential loans to the General Loan Committee and/or the 
Board of Directors for review and approval, and to have the Board of 
Directors review any loan application which would exceed $500,000.  Under 
applicable regulations, the maximum amount of loans that the Association may 
make to any one borrower, including related entities, is limited to 15% of 
unimpaired capital and surplus, which amounted to $19.8 million at September 
30, 1996.  In addition, the Association limits lending on any one loan to 
$5.0 million unless approved specifically by Board action.  As of September 
30, 1996, the Association had eight loans outstanding with principal balances 
in excess of $1.0 million. 

    Historically, the Association has originated substantially all of the
loans retained in its portfolio.  Although the Association has not been a
seller of loans in the secondary market, substantially all of the residential
real estate loans originated by the Association have been under terms,
conditions and documentation which permit their sale to the Federal National
Mortgage Association ("FNMA") and the Federal Home Loan Mortgage Corporation
("FHLMC").
    
    The Association has not been an active purchaser of loans.  However, the 
Association has in the past purchased whole loans on residential properties 
located in New Jersey and may do so again if presented with what management 
believes is a satisfactory lending opportunity.  The Association has also 
previously purchased loan participations secured by commercial real estate 
located primarily in New Jersey, although the Association has also purchased 
participations elsewhere.  Such loans were presented to the Association from 
contacts primarily at other financial institutions, particularly those which 
have previously done business with the Association. At September 30, 1996, 
$1.6 million or .9% of the Association's total loans receivable consisted of 
participation interests in loans purchased from other financial institutions, 
all of which were paying in accordance with their loan terms.  The 
Association will also consider the acquisition of an interest in a commercial 
real estate loan in its general market area if presented with what management 
believes is a satisfactory lending opportunity which is consistent with the 
Association's underwriting standards.

    SINGLE-FAMILY RESIDENTIAL REAL ESTATE LOANS.  Historically, savings
institutions such as the Association have concentrated their lending
activities on the origination of loans secured primarily by first mortgage
liens on existing single-family residences.  At September 30, 1996, $164.7
million or 89.0% of the Association's total loan portfolio consisted of
single-family residential real estate loans, substantially all of which are
conventional loans.

    The Association historically has and continues to emphasize the
origination of fixed-rate loans with terms of up to 15 years or 30 years. 
Although such loans are originated with the expectation that they will be
maintained in portfolio, these loans are originated only under terms,
conditions and documentation which permit their sale in the secondary market. 

                                      - 8 -

<PAGE>


The Association also makes available single-family residential
adjustable-rate mortgages ("ARMs") which provide for periodic adjustments to
the interest rate, but such loans have never been as widely accepted in the
Association's market area as the fixed-rate mortgage loan products.  The ARMs
currently emphasized by the Association have up to 30-year terms and an
interest rate which adjusts every one or three years in accordance with a
designated index.  Such loans have a 2% cap on any increase or decrease in
the interest rate per period, and there is currently a limit of 6% on the
amount that the interest rate can change over the life of the loan.  The
Association has not offered below market or "teaser" rates and has not
engaged in the practice of using a cap on the loan payments, which could
allow the loan balance to increase rather than decrease, resulting in
negative amortization.

    At September 30, 1996, approximately $143.9 million or 87.4% of the
single-family residential loans in the Association's loan portfolio consisted
of loans which provide for fixed rates of interest.  Although these loans
generally provide for repayments of principal over a fixed period of 15 to 30
years, it is the Association's experience that because of prepayments and
due-on-sale clauses, such loans generally remain outstanding for a
substantially shorter period of time.

    Property appraisals on the real estate and improvements securing the
Association's single-family residential loans are made by independent
appraisers approved by the Association's Board of Directors.  Appraisals are
performed in accordance with federal regulations and policies.  The
Association obtains title insurance policies on most first mortgage real
estate loans originated by it.  If title insurance is not obtained or is
unavailable, the Association obtains an abstract of title and title opinion. 
Borrowers also must obtain hazard insurance prior to closing and, when
required by the United States Department of Housing and Urban Development,
flood insurance.  Borrowers may be required to advance funds, with each
monthly payment or principal and interest, to a loan escrow account from
which the Association makes disbursements for items such as real estate taxes
and mortgage insurance premiums as they become due.

    The Association also purchases Federal Housing Administration ("FHA")
insured, fixed-rate individual whole loans secured by first liens on
single-family residential properties located in 'low and moderate income'
defined census tracts in the Association's primary market area.  In order to
promote the program and to make it more affordable for eligible applicants,
loans will be originated at a rate of 1/2 of 1% under the then applicable
FNMA rate for FHA mortgages, which rate reduction is passed directly on to
the borrower.  Loans are underwritten and documented following standard FHA
procedures, and are subject to approval by the Association in its sole
discretion prior to purchase.  At September 30, 1996, the Association had
purchased 17 loans aggregating $705,000.

    COMMERCIAL REAL ESTATE LOANS.  The Association also originates mortgage
loans for the acquisition and refinancing of commercial real estate
properties.  At September 30, 1996, $17.9 million or 9.7% of the
Association's total loan portfolio consisted of loans secured by existing
commercial real estate properties and an additional $1.6 million or .9% of
the total

                                      - 9 -

<PAGE>


loan portfolio consisted of commercial real estate participation. During 
fiscal 1996, the Association originated nine loans aggregating $14.5 million, 
which are secured by commercial real estate located in New Jersey.

    The majority of the Association's commercial real estate loans are 
secured by local medical and professional office facilities and other office 
buildings, small retail establishments and synagogues.  These types of 
properties constitute the majority of the Association's commercial real 
estate loan portfolio.  The Association's commercial real estate loan 
portfolio consists primarily of loans secured by properties located in its 
primary market area.

    Although terms vary, commercial real estate loans generally are
amortized over a period of 15-25 years.  The Association's commercial real
estate loans (and loan participations) have a weighted average maturity of
7.7 years at September 30, 1996.  The Association will originate these loans
either with fixed interest rates or with interest rates which adjust in
accordance with a designated index, which generally is negotiated at the time
of origination.  As part of the criteria for underwriting commercial real
estate loans, the Association generally imposes a debt coverage ratio (the
ratio of net cash from operations before payment of debt service to debt
service) of at least 125%.  It is also the Association's general policy to
obtain personal guarantees on its commercial real estate loans from the
principals of the borrower and, when this cannot be obtained, to impose more
stringent loan-to-value, debt service and other underwriting requirements. 
At September 30, 1996 the Association's commercial real estate loan portfolio
consisted of 18 loans (including one commercial participation) with an
average principal balance of $1,000,000.

    CONSTRUCTION LOANS.  The Association will also originate loans to 
construct primarily single-family residences, and, to a much lesser extent, 
loans to acquire and develop real estate for construction of residential 
properties.  These construction lending activities generally are limited to 
the Association's primary market area.  At September 30, 1996, the 
Association had one construction loan outstanding in the amount of $1.3 
million or .7% of the Association's total loan portfolio, of which $1.2 had 
been disbursed.  Construction loans generally have maturities of 6 to 12 
months, with interest payments being made monthly.  Thereafter, the 
Association will generally provide the permanent financing arrangements.  The 
loans are made with floating rates of interest based upon the prime rate plus 
a margin.  The Association also receives fees upon issuance of the commitment 
which range from 1% to 3% of the commitment.  Loan proceeds are disbursed in 
stages after inspections of the project indicate that such disbursements are 
for costs already incurred and added to the value of the project.

    Prior to making a commitment to fund a construction loan, the
Association requires an appraisal of the property by independent appraisers
approved by the Board of Directors.  The Association uses qualified
appraisers on all of its construction loans.  Loan officers of the
Association also review and inspect each project at the commencement of
construction.  In addition, the project is inspected by a loan officer of the
Association prior to every

                                      - 10 -


<PAGE>

disbursement of funds during the term of the construction loan.  Such 
inspection includes a review for compliance with the construction plan, 
including materials specifications.

    Construction lending is generally considered to involve a higher level of 
risk as compared to single-family residential lending, due to the 
concentration of principal in a limited number of loans and borrowers and the 
effects of general economic conditions on real estate developers and 
managers.  Moreover, a construction loan can involve additional risks because 
of the inherent difficulty in estimating both a property's value at 
completion of the project and the estimated cost (including interest) of the 
project.  The nature of these loans is such that they are generally more 
difficult to evaluate and monitor.  The Association has attempted to minimize 
the foregoing risks by, among other things, limiting the extent of its 
construction lending generally and by limiting its construction lending to 
residential properties.  In addition, the Association has adopted 
underwriting guidelines which impose stringent loan-to-value, debt service 
and other requirements for loans which are believed to involve higher 
elements of credit risk, by limiting the geographic area in which the 
Association will do business and by working with builders with whom it has 
established relationships or which have quality reputations.

ASSET QUALITY

    When a borrower fails to make a required payment on a loan, the 
Association attempts to cure the deficiency by contacting the borrower and 
seeking the payment.  Late notices are sent and/or personal contacts are 
made.  In most cases, deficiencies are cured promptly.  While the Association 
generally prefers to work with borrowers to resolve such problems, when a 
mortgage loan becomes 90 days delinquent, the Association institutes 
foreclosure or other proceedings, as necessary, to minimize any potential 
loss.

    Loans are placed on non-accrual status when, in the judgment of 
management, the probability of collection of interest is deemed to be 
insufficient to warrant further accrual.  When a loan is placed on 
non-accrual status, previously accrued but unpaid interest is deducted from 
interest income.  The Association does not accrue interest on loans past due 
90 days or more.

    Real estate acquired by the Association as a result of foreclosure or by 
deed-in-lieu of foreclosure is classified as real estate owned until it is 
sold.  When a property is acquired, it is recorded at the lower of cost or 
fair value.  Fair value is generally determined through the use of 
independent appraisals.  Any write-downs resulting at acquisition are charged 
to the allowance for loan losses.  All costs incurred in maintaining the 
Association's interest in the property are capitalized between the date the 
loan becomes delinquent and the date of acquisition.  After the date of 
acquisition, all costs incurred in maintaining the property are expenses and 
costs incurred for the improvement or development of such property are 
capitalized.  As of September 30, 1996, the Association had no real estate 
owned.

                                       11

<PAGE>

    Under generally accepted accounting principles, the Association is 
required to account for certain loan modifications or restructurings as 
"troubled debt restructurings."  In general, the modification or 
restructuring of a debt constitutes a troubled debt restructuring if the 
Association for economic or legal reasons related to the borrower's financial 
difficulties grants a concession to the borrower that the Association would 
not otherwise consider.  Debt restructurings or loan modifications for a 
borrower do not necessarily always constitute troubled debt restructurings, 
however, and troubled debt restructurings do not necessarily result in 
non-accrual loans.  During the fiscal year ended September 30, 1994, the 
Association participated in the restructuring of a commercial real estate 
loan participation, which was accounted for as a troubled debt restructuring. 
The property securing the loan was 99% leased as of September 30, 1995 and 
the loan had been performing on a timely basis since December 1993. 
Accordingly, the loan was treated as a performing loan at September 30, 1996. 
At September 30, 1995, During fiscal 1996, this loan was sold which generated 
a gain of $16,000. At September 30, 1996, the Association had no troubled 
debt restructurings.

    NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS.  The following 
table sets forth the amounts and categories of the Association's 
non-performing assets and troubled debt restructurings at the dates indicated.

<TABLE>
<CAPTION>
                                                September 30,                  
                                   --------------------------------------------
                                     1996     1995    1994    1993     1992    
                                   --------  ------  ------  ------  ----------
                                             (Dollars in Thousands)
<S>                                <C>       <C>     <C>     <C>     <C>       
Non-accruing loans:
Single-family residential(1)         $827    $663    $1,005  $  895    $1,040  
Commercial participations             ---     ---       ---   4,583     5,882  
                                   --------  ------  ------  ------  ----------

    Total nonperforming loans         827     663     1,005   5,478     6,922  

Real estate owned                     ---     ---       819     ---     1,573  
                                   --------  ------  ------  ------  ----------

    Total nonperforming assets       $827    $663    $1,824  $5,478    $8,495  
                                   ========  ======  ======  ======  ==========

Troubled debt restructurings         $---    $ ---   $3,261  $  ---    $ ---   
                                   ========  ======  ======  ======  ==========

Total nonperforming loans and
 troubled debt restructurings
 as a percentage of total loans      0.45%    0.47%    3.62%   3.49%     4.59% 
                                   ========  ======  ======  ======  ==========

Total nonperforming assets
 and troubled debt
 restructurings as a percentage
 of total assets                     0.11%    0.09%    0.77%   0.82%     1.30% 
                                   ========  ======  ======= ======  ==========
</TABLE>

                                              (FOOTNOTES ON THE FOLLOWING PAGE)
                                       12
<PAGE>

_______________

(1) Consists of an aggregate of 11, 15, 16, 16 and 21 loans at September 30,
    1996, 1995, 1994, 1993 and 1992 respectively.

    The Association's total non-performing assets and troubled debt 
restructurings have declined from a high of $8.5 million or 1.30% of total 
assets at September 30, 1992 to $800,000 million or .11% of total assets at 
September 30, 1996.  During the year ended September 1994, total 
non-performing assets declined by $3.7 million or 66.7%, as the Association 
participated in the troubled debt restructuring of a commercial real estate 
participation and took an additional non-performing commercial real estate 
loan participation into REO after charging $1.3 million of its carrying value 
against the allowance for loan losses.  During the year ended September 30, 
1995, total non-performing assets declined by $1.2 million or 63.7% as the 
Association sold the real estate owned and reduced single-family non-accruing 
loans.  During the year ended September 30, 1996, total non-performing assets 
increased by $164,000 or 24.7% reflecting an increase in the amount of 
non-accruing single-family loans.

    At September 30, 1996 and 1995, approximately $69,000 and $60,000 in 
gross interest income, respectively, would have been recorded in the period 
then ended on loans accounted for on a non-accrual and restructured basis if 
such loans had been current in accordance with their original terms and had 
been outstanding throughout the period or since origination if held for part 
of the period.  For the years ended September 30, 1996 and 1995, $45,000 and 
$46,000, respectively, were included in net income for these same loans prior 
to the time they were placed on non-accrual status.  The Association had no 
accruing loans greater than 90 days delinquent.

    ALLOWANCE FOR LOAN LOSSES.  An allowance for loan losses is maintained at 
a level that management considers adequate to provide for potential losses 
based upon an evaluation of known and inherent risks in the loan portfolio. 
Allowances for loan losses are based on estimated net realizable value. 
Management's periodic evaluation is based upon examination of the portfolio, 
past loss experience, current economic conditions, the results of the most 
recent regulatory examinations, and other relevant factors.  While management 
uses the best information available to make such evaluations, future 
adjustments to the allowance may be necessary if economic conditions differ 
substantially from the assumptions used in making the evaluations.

                                       13


<PAGE>

    The following table summarizes changes in the allowance for loan losses 
and other selected statistics for the periods presented.

<TABLE>
<CAPTION>
                                           Year Ended September 30,            
                              ------------------------------------------------ 
                                1996      1995      1994      1993      1992   
                              --------  --------  --------  --------  -------- 
                                           (Dollars in Thousands)              
<S>                           <C>       <C>       <C>       <C>       <C>      

Average loans, net            $159,628  $138,619  $147,691  $177,364  $197,103 
                              ========  ========  ========  ========  ======== 

Allowance for loan losses,
 beginning of year            $    994  $    530  $  1,669  $  1,238  $  1,495 
Charged-off loans(1)               ---       ---    (1,319)      ---    (1,334)

Recoveries on loans previously
 charged off                       ---       434       ---       ---       --- 

Provision for loan losses           30        30       180       431     1,077 
                              --------  --------  --------  --------  -------- 

Allowance for loan losses, end
 of period                    $  1,024  $    994  $    530  $  1,669  $  1,238 
                              ========  ========  ========  ========  ======== 

Net loans charged-off to
 average loans, net                ---%      ---%     0.89%     ---%      0.68%
                              ========  ========  ========  ========  ======== 

Allowance for loan losses to
 total loans                      0.55%     0.70%     0.38%    1.06%      0.67%
                              ========  ========  ========  ========  ======== 

Allowance for loan losses to
 nonperforming loans             123.8%   149.91%    52.71%   30.51%      17.9%
                              ========  ========  ========  ========  ======== 

Allowance for loan losses to
 nonperforming loans and
 troubled debt restructurings    123.8%   149.91%    12.41%   30.51%      17.9%
                              ========  ========  ========  ========  ======== 
</TABLE>
_______________

(1) Comprised entirely of commercial participations.

    During the year ended September 30, 1994, the Association took a 
non-performing commercial participation into REO after charging off $1.3 
million of its carrying value against the allowance for loan losses.  In 
addition, during the period, the Association participated in the troubled 
debt restructuring of a commercial real estate participation.  Primarily as a 
result of such actions, during the year ended September 30, 1994, total 
non-performing assets declined by $3.7 million or 66.7%, to $1.8 million. Due 
to the relatively low level of non-performing assets in the Association's 
portfolio in fiscal 1995 and 1996, the ratio of such allowance to total 
non-performing loans increased during such period, from 30.5% at September 
30, 1993 to 149.9% at September 30, 1995 and 123.8% at September 30, 1996. 
The Association believes that its allowance is adequate based upon its actual 
loss experience, which has historically been low due to its conservative 
underwriting and primary reliance on single family residential loans. 

                                       14

<PAGE>

    The following table presents the allocation of the allowance for loan 
losses to the total amount of loans in each category listed at the dated 
indicated.

<TABLE>
<CAPTION>
                                                           September 30,                                                           
                     ------------------------------------------------------------------------------------------------------------- 
                             1996                   1995                   1994                   1993                   1992      
                     --------------------  --------------------  -------------------  --------------------  ---------------------- 
                             % of Loans            % of Loans           % of Loans            % of Loans            % of Loans     
                              in Each               in Each              in Each               in Each               in Each       
                             Category to           Category to          Category to           Category to           Category to    
                     Amount  Total Loans   Amount  Total Loans  Amount  Total Loans  Amount   Total Loans   Amount  Total Loans    
                     ------  -----------  -------  -----------  ------  -----------  ------  ------------   ------  -------------- 
                                                                  (Dollars in Thousands)                                           
<S>                  <C>     <C>          <C>      <C>          <C>     <C>          <C>     <C>            <C>     <C>            

Real estate:
  Single-family      $  724    89.02%      $699      93.28%      $236      93.46%    $  246      93.33%     $  299     95.94%      
  Commercial
   participations        16     0.87        252       3.22        250       3.50      1,358       4.00         908      3.15       
  Commercial            274     9.69         40       2.81         41       2.51          7       2.38          30      0.46       
  Construction            1     0.12          2       0.28          2       0.30         57       0.29         ---       ---       
Consumer and
other                     9     0.30          1       0.41          1       0.23          1        ---           1      0.45       
                     ------    -----       -----     -----       -----     -----    -------      ------     ------     -----       
    Total            $1,024   100.00%      $994     100.00%      $530     100.00%    $1,669     100.00%     $1,238    100.00%      
                     ======   ======       ====     ======       =====    ======    =======     ======      ======    ======       
</TABLE>
                                                                 15

<PAGE>

INVESTMENT ACTIVITIES

    GENERAL.  The Association's investment activities are managed by the 
Chief Executive Officer with the assistance of other senior officers 
designated by the Board of Directors.  These activities are conducted in 
accordance with a written investment policy which is reviewed and approved by 
the Board of Directors at least annually.  The Association's Asset Liability 
Management Committee ("ALCO") has been designated to work with management and 
the Board to implement and achieve the investment plan goals and to report at 
least quarterly to the Board in conjunction with its review of the 
Association's overall GAP and interest rate risk position.  As reflected in 
its investment policy, the Association's investment objective is to maintain 
a balance of high quality and diversified investments with a minimum of 
credit risk.  Accordingly, the Association seeks a competitive return from 
its investments, but the rate of return is only one consideration which is 
weighed against the Association's other goals and objectives of liquidity and 
operating in a manner deemed by the Board to reflect safety and soundness.

    The Association has authority to invest in various types of assets.  The 
Association's investment officers are authorized by the Board to:  purchase 
or sell U.S. Government securities and securities issued by agencies thereof; 
purchase, sell or trade any securities qualifying as eligible liquidity; 
purchase or sell bonds, securities and money market investments under 
repurchase or reverse repurchase agreements; purchase mortgage-related and 
asset-backed securities; purchase whole loans and participations in the 
secondary mortgage market; invest in financial institution certificates of 
deposit, Federal and term funds, bankers' acceptances and other authorized 
investments; invest in various corporate securities and bonds that have at 
least an "AA" rating by two nationally recognized debt rating services; and 
invest in various mutual funds and certain equity issues as authorized by the 
Board.  The Board does not permit investments in highly speculative 
securities.

    The Association's investments and mortgage-backed securities are 
classified as either "held to maturity" or "available for sale." The 
investments and mortgage-backed securities classified as held to maturity are 
based upon the Association's intent and ability to hold such investments to 
maturity at the time of investment in accordance with generally accepted 
accounting principles.  These investment securities and mortgage-backed 
securities are carried at amortized cost, with any discount or premium 
amortized to maturity.  The investments and mortgage-backed securities 
classified as available for sale are based upon the Association's intent that 
such securities will be held for an indefinite period of time and may be sold 
in response to market changes. These assets are carried at their estimated 
fair value, which management has determined to be market value. The Company 
sold securities in fiscal 1996 and recognized a gain on sale of $70,000.

    In accordance with a FASB pronouncement issued in 1995, the Association 
transferred certain securities with an aggregate amortized cost of $199,401 
from the classification of held to maturity to available for sale in December 
1995. See Notes 2, 4 and 5 of the Notes to Consolidated Financial Statements 
in Item 8 hereof incorporated herein by reference.

                                     - 16 -

<PAGE>

    INVESTMENT SECURITIES. The following table sets forth certain information 
relating to the Association's investment securities held to maturity portfolio 
at the dates indicated.

<TABLE>
<CAPTION>

                                           September 30,                       
                     ----------------------------------------------------------
                            1996                1995                1994       
                     ------------------  ------------------  ------------------
                      Carrying  Market    Carrying  Market    Carrying  Market 
                       Value    Value      Value    Value      Value    Value  
                     ---------  -------  ---------  -------  ---------  -------
                                              (In Thousands)                   
<S>                  <C>        <C>      <C>        <C>      <C>        <C>    

U.S. Treasury
 securities          $   ---    $   ---  $ 49,977   $ 50,252 $ 80,944  $ 80,245
Obligations of U.S.
 government
 corporations
 and agencies         26,366     26,378   114,994    115,275  133,497   132,817
Term deposits in FHLB    346        346    76,374     76,374   75,054    75,054
                     -------    -------  --------   -------- --------  --------
   Total             $26,712    $26,724  $241,345   $241,901 $289,495  $288,116
                     =======    =======  ========   ======== ========  ========
</TABLE>






     The following table sets forth certain information relating to the
Association's investment securities available for sale portfolio at the date 
indicated.

<TABLE>
<CAPTION>
                                             September 30, 1996 
                                        ----------------------------- 
                                        Carrying             Market
                                          Value               Value   
                                        --------            ---------
                                                (In Thousands)
<S>                                     <C>                 <C>
U.S. government obligations             $48,337             $48,337
                                        --------            ---------
                                        --------            ---------
                                                              
                                      
                                     
</TABLE>

    At September 30, 1996, all of the Association's investment securities 
both held to maturity and available for sale were due in one year or less. 
The weighted average yield on a fully tax equivalent basis for the held to 
maturity portfolio and the available for sale portfolio at September 30, 1996 
was 5.48% and 6.43%, respectively.




    The decrease in investment securities at September 30, 1996 when compared 
to September 30, 1995 reflects the Association's plan to reduce its liquid 
assets.  At September 30, 1996, the Association did not have investments in 
the debt and/or equity securities of any issuer other than the U.S. 
Government and U.S. Government agencies and corporations.


    MORTGAGE-BACKED SECURITIES PORTFOLIO.  The Association maintains a 
portfolio of mortgage-backed securities as a means of investing in 
housing-related mortgage instruments without the costs associated with 
originating mortgage loans for portfolio retention and with limited credit 
risk of default which arises in holding a portfolio of loans to maturity. 
Mortgage-related securities (which also are known as mortgage participation 
certificates or pass-through certificates) represent a participation interest 
in a pool of single-family or multi-family mortgages, the principal and 
interest payments on which are passed from the 

                                       17

<PAGE>

mortgage originators, through intermediaries (generally U.S. Government 
agencies and government sponsored enterprises) that pool and repackage the 
participation interests in the form of securities, to investors such as the 
Association.  Such U.S. Government agencies and government sponsored 
enterprises, which guarantee the payment of principal and interest to 
investors, primarily include the FHLMC, the FNMA and the GNMA.

    The FHLMC is a public corporation chartered by the U.S. Government and 
owned by the 12 Federal Home Loan Banks and federally-insured savings 
institutions.  The FHLMC issues participation certificates backed principally 
by conventional mortgage loans.  The FHLMC guarantees the timely payment of 
interest and the ultimate return of principal.  The FNMA is a private 
corporation chartered by the U.S. Congress with a mandate to establish a 
secondary market for conventional mortgage loans.  The FNMA guarantees the 
timely payment of principal and interest on FNMA securities.  FHLMC and FNMA 
securities are not backed by the full faith and credit of the United States, 
but because the FHLMC and FNMA are U.S. Government-sponsored enterprises, 
these securities are considered to be among the highest quality investments 
with minimal credit risks.  The GNMA is a government agency within the 
Department of Housing and Urban Development which is intended to help finance 
government-assisted housing programs.  GNMA securities are backed by 
FHA-insured and VA-guaranteed loans, and the timely payment of principal and 
interest on GNMA securities are guaranteed by the GNMA and backed by the full 
faith and credit of the U.S. Government.  Because the FHLMC, the FNMA and the 
GNMA were established to provide support for low- and middle-income housing, 
there are limits to the maximum size of loans that qualify for these 
programs.  For example, the FNMA and the FHLMC currently limit their loans 
secured by a single-family, owner-occupied residence to $203,150.  To 
accommodate larger-sized loans, and loans that, for other reasons, do not 
conform to the agency programs, a number of private institutions have 
established their own home-loan origination and securitization programs.

    Mortgage-backed securities typically are issued with stated principal 
amounts, and the securities are backed by pools of mortgages that have loans 
with interest rates that are within a range and have varying maturities.  The 
underlying pool of mortgages, i.e., fixed rate or adjustable rate, as well as 
prepayment risk, are passed on to the certificate holder.  The life of a 
mortgage-backed pass-through security thus approximates the life of the 
underlying mortgages.

    Mortgage-backed securities generally yield less than the loans which 
underlie such securities because of their payment guarantees or credit 
enhancements which offer nominal credit risk.  In addition, mortgage-backed 
securities are more liquid than individual mortgage loans.  Mortgage-backed 
securities issued or guaranteed by FNMA or FHLMC (except interest-only 
securities or the residual interests in collateralized mortgage obligations) 
are weighted at no more than 20.0% for risk-based capital purposes, compared 
to a weight of 50.0% to 100.0% for residential loans.  See "Regulation - The 
Association - Capital Requirements."

                                      18

<PAGE>

    The following table sets forth the composition of the Association's 
mortgage-backed securities portfolio which includes both securities available 
for sale and held at maturity at the dates indicated.

<TABLE>
<CAPTION>
                                           September 30,                       
                        -----------------------------------------------------  
                          1996       1995       1994       1993       1992     
                        --------   --------   --------   --------   ---------  
                                          (In Thousands)                       

<S>                     <C>        <C>        <C>        <C>        <C>        

  FNMA                  $ 41,468   $ 17,280   $    ---   $    ---   $    ---   
  GNMA                   131,632    142,054    105,482    128,427    207,819   
  FHLMC                  278,435    151,549     76,344      4,724      7,071   
  Private                    726        870      1,065      1,526      2,151   
                        --------   --------   --------   --------   --------   
    Total mortgage-backed
     securities( 1)     $452,261   $311,753   $182,891   $134,677   $217,041   
                        ========   ========   ========   ========   ========   
</TABLE>

_________________

    (1)  Includes FNMA, GNMA and FHLMC securities held for sale at September 
30, 1996 of $12,386, $15,729 and $138,879, respectively, or an aggregate of 
$166,994.

    The following table sets forth the purchases and principal repayments of 
the Association's mortgage-backed securities for the periods indicated.

<TABLE>
<CAPTION>

                                                  Year Ended September 30,     
                                               ------------------------------  
                                                 1996       1995       1994    
                                               --------   --------   --------  
                                                       (In Thousands)          
<S>                                            <C>        <C>        <C>       

Beginning balance                              $311,753   $182,891   $134,677  
Mortgage-backed securities purchased            217,687    164,236    105,853  
 Principal repayments                           (78,778)   (35,710)   (57,948) 
Unrealized gain, net of tax                       1,509        ---        ---  
Deferred discounts, net                              90        336        309  
                                               --------   --------   --------  
Net change                                      140,508    128,862     48,214  
                                               --------   --------   --------  
Ending balance                                 $452,261   $311,753   $182,891  
                                               ========   ========   ========  
</TABLE>

    At September 30, 1996, the weighted average contractual maturity of all 
of the Association's mortgage-backed securities was in excess of 10.5 years 
and the weighted average yield on the mortgage-backed securities portfolio 
was 7.07%.  The actual maturity of a mortgage-backed security is less than 
its stated maturity due to prepayments of the underlying mortgages. 
Prepayments that are faster than anticipated may shorten the life of the 
security and adversely affect its yield to maturity.  The yield is based upon 
the interest income and the amortization of any premium or discount related 
to the mortgage-backed security.  Although prepayments of underlying 
mortgages depend on many factors, including the type of mortgages, the coupon 
rate, the age of mortgages, the geographical location of the underlying real 
estate collateralizing the mortgages and general levels of market interest 
rates, the difference between the interest rates on the underlying mortgages 
and the 

                                      19

<PAGE>


prevailing mortgage interest rates generally is the most significant 
determinant of the rate of prepayments.  During periods of falling mortgage 
interest rates, if the coupon rate of the underlying mortgages exceeds the 
prevailing market interest rates offered for mortgage loans, refinancing 
generally increases and accelerates the prepayment of the underlying 
mortgages and the related security.  Under such circumstances, the 
Association may be subject to reinvestment risk because to the extent that 
the Association's mortgage-backed securities amortize or prepay faster than 
anticipated, the Association may not be able to reinvest the proceeds of such 
repayments and prepayments at a comparable rate.  The declining yields earned 
during recent periods is a direct response to falling interest rates and 
accelerated prepayments.  At September 30, 1996, of the $452.3 million of 
mortgage-backed securities, an aggregate of $391.5 million were secured by 
fixed-rate mortgage loans and an aggregate of $60.8 million were secured by 
adjustable-rate mortgage loans.

    In February 1992, the OTS adopted a policy statement which states, among 
other things, that mortgage derivative products (including CMOs and CMO 
residuals and stripped mortgage-backed securities) which possess average life 
or price volatility in excess of a benchmark fixed-rate 30-year 
mortgage-backed pass-through security are "high-risk mortgage securities," 
are not suitable investments for depository institutions, must be carried in 
the institution's trading account or as assets held for sale, and must be 
marked to market on a regular basis.  The Association has no "high risk" 
mortgage securities at September 30, 1996 and has no present intention to 
alter materially its investment policies and practices.

SOURCES OF FUNDS

    GENERAL.  The Association's principal source of funds for use in lending 
and for other general business purposes has traditionally come from deposits 
obtained through the Association's branch offices.  The Association also 
derives funds from amortization and prepayments of outstanding loans and 
mortgage-backed securities and from maturing investment securities. The 
Association also borrows from the FHLB of New York. The Association had $18.8 
million of FHLB borrowings outstanding at September 30, 1996.  Loan 
repayments are a relatively stable source of funds, while deposits inflows 
and outflows are significantly influenced by general interest rates and money 
market conditions.  In the event of the need for an additional source of 
funds, the Board of Directors of the Company has authorized management to 
borrow up to $10.0 million from the Federal Reserve Bank of Philadelphia 
without the need for further Board approval.  In addition, during the year 
ended September 30, 1996, the Company's Board of Directors also provided 
management with the authority to borrow up to $50 million from the Federal 
Home Loan Bank of New York.

    DEPOSITS.  The Association's current deposit products include passbook 
accounts, negotiable order of withdrawal (NOW) accounts, money market deposit 
accounts and certificates of deposit ranging in terms from seven days to 
seven years.  The Association's deposit products also include Individual 
Retirement Account ("IRA") and Keogh certificates and passbook accounts.

                                     20

<PAGE>

    The Association's deposits are obtained primarily from residents in its
primary market area of Camden, Burlington and Gloucester Counties in Southern
New Jersey.  The Association to a lesser extent obtains deposits from other
locations in the greater Philadelphia metropolitan area.  The Association
attracts deposit accounts by offering a wide variety of accounts, competitive
interest rates, and convenient branch office locations and service hours. 
The Association primarily utilizes print media to attract new customers and
savings deposits.  The Association has never utilized the services of deposit
brokers and had no brokered deposits at September 30, 1996.  During fiscal
1995, the Association acquired three automated teller machines, two of which
are located at branch offices in Camden County and one at a Burlington County
branch office.  The Association is affiliating with the MAC-Registered
Trademark- ATM System.  In October 1996, the Association increased its branch
network from 8 offices to 10 offices.  These new offices, which are full
service branches equipped with automated teller machines, are located in
Gloucester Township and Voorhees Township, Camden County, New Jersey.  In
addition, the Association acquired another automated teller machine for use
at another Burlington County branch.  Of the Associations 10 offices, 6 are
currently equipped with automated teller machines.

    The Association has been competitive in the types of accounts and in
interest rates it has offered on its deposit products but does not
necessarily seek to match the highest rates paid by competing institutions. 
With the significant decline in interest rates paid on deposit products, the
Association in recent years has experienced disintermediation of deposits
into competing investment products.  However, the disintermediation
experienced has been consistent with the Association's strategy of
controlling growth.

                                       21

<PAGE>

    The following table shows the distribution of, and certain other
information relating to, the Association's deposits by type of deposit as of
the dates indicated.

<TABLE>
<CAPTION>
                                                         SEPTEMBER 30,
                                ----------------------------------------------------------------
                                       1996                 1995                  1994
                                -------------------    -------------------   -------------------
                                 AMOUNT     PERCENT     AMOUNT     PERCENT    AMOUNT     PERCENT
                                --------    -------    --------    -------   --------    -------
<S>                             <C>         <C>        <C>         <C>       <C>         <C>
                                --------    ------     --------    -----     --------    -----

Passbook and club accounts      $ 59,323     10.4%     $ 62,950     11.1%    $ 80,494     13.3%
Money market                      70,023     12.2        74,933     13.3       99,735     16.5
Certificate of deposit           417,773     73.1       403,736     71.4      396,194     65.7
NOW accounts                      23,886      4.2        22,909      4.1       26,274      4.4
Accrued interest                     361       .1           382       .1          383      0.1
                                --------    ------     --------    -----     --------    -----
    Total deposits at end of    
      period                    $571,366   100.00%     $564,910    100.0%    $603,080    100.0% 
                                --------    ------     --------    -----     --------    -----
                                --------    ------     --------    -----     --------    -----

</TABLE>
                                       22

<PAGE>

    The following table presents, by various interest rate categories, the
amount of certificates of deposit at September 30, 1996 and 1995, and the
amounts at September 30, 1996 which mature during the periods indicated.


<TABLE>
<CAPTION>

                           SEPTEMBER 30,                AMOUNTS AT SEPTEMBER 30, 1996
                                                               MATURING WITHIN
                        --------------------    ----------------------------------------------
CERTIFICATES OF 
    DEPOSIT               1996        1995      ONE YEAR   TWO YEARS  THREE YEARS   THEREAFTER
- ---------------         --------    --------    --------   ---------  -----------   ----------
<S>                     <C>         <C>         <C>        <C>        <C>           <C>
                                             (DOLLARS IN THOUSANDS)
2.00% to 4.00%          $  8,522    $ 29,325    $  1,494    $   316     $ 1,725      $ 4,987
4.01% to 6.00%           337,123     282,158     216,942     67,269      38,496       14,416
6.01% to 8.00%            70,155      83,958      24,063     24,384      10,546       11,162
8.01% to 10.0%             1,973       8,295         305        561       1,072           35
10.01% or more                 0       ---             0          0           0            0
                        --------    --------    --------   --------    --------     --------
  Total certificate     
    accounts            $417,773    $403,736    $242,804    $92,530     $51,839      $30,600
                        --------    --------    --------   --------    --------     --------
                        --------    --------    --------   --------    --------     --------
</TABLE>
                                       23

<PAGE>

    The following table presents the average balance of each deposit type
and the average rate paid on each deposit type for the periods indicated.

<TABLE>
<CAPTION>
                                                           SEPTEMBER 30,
                                --------------------------------------------------------------------
                                     1996                      1995                   1994
                                -------------------     -------------------     --------------------
                                            AVERAGE                 AVERAGE                  AVERAGE
                                AVERAGE      RATE       AVERAGE      RATE       AVERAGE       RATE 
                                BALANCE      PAID       BALANCE      PAID       BALANCE       PAID 
                                -------     -------     -------     -------     -------      -------
<S>                            <C>         <C>         <C>          <C>        <C>           <C>
                                                      (DOLLARS IN THOUSANDS)
                             
Passbook and club accounts      $60,561     10.57%     $ 67,810      2.94%      $76,585       2.75%
Money market                     72,798     12.71        83,482      3.09       103,982       2.83
Certificates of deposit         415,447     72.53       394,704      5.06       404,002       4.97
NOW accounts                     24,020      4.19        23,742      2.07        25,178       2.08
                               --------    ------      --------      ----      --------       ----
  Total deposits               $572,826    100.00%     $569,738      4.39%     $609,747       4.20%
                               --------    ------      --------      ----      --------       ----
                               --------    ------      --------      ----      --------       ----
</TABLE>

         The following table sets forth the Association's net savings flows 
during the periods indicated.

                                      YEAR ENDED SEPTEMBER 30,
                                 -----------------------------------
                                   1996         1995         1994
                                 --------     --------     ---------
                                          (IN THOUSANDS)
    Beginning balance            $564,910     $603,080     $609,805
                                 --------     --------     --------
    Decrease before interest
     credited                     (16,562)     (59,836)     (29,105)
    Interest credited              23,018       21,666       22,380
                                 --------     --------     --------
    Net savings increase 
     (decrease)                     6,456      (38,170)      (6,725)
    Ending balance               $571,366     $564,910     $603,080
                                 --------     --------     --------
                                 --------     --------     --------
                                          
    The following table sets forth maturities of the Association's
certificates of deposit of $100,000 or more at September 30, 1996 by time
remaining to maturity.

                                         AMOUNTS IN
                                         THOUSANDS
                                         ----------

Three months or less                      $  8,051
Over three months through six months         8,717
Over six months through 12 months            7,399
Over 12 months                              20,471
                                           -------
Total                                      $44,638
                                           -------
                                           -------



                                       24

<PAGE>

SUBSIDIARIES

    At September 30, 1996, the Company had two wholly-owned subsidiaries, the 
Association and IBSF Investment Corp., a New Jersey-chartered investment 
company formed in 1996, which had total assets of $12.2 million comprised 
principally of investments in certificates of deposit and overnight funds at 
the Federal Home Loan Bank of New York.

    At September 30, 1996, the Association did not have any subsidiaries. In 
December 1996, the Association received the non-objection of the OTS to 
establish a Delaware operating subsidiary, IBS Delaware Investment Corp. 
("IBSD"), solely to manage certain of the investments of the Association. The 
Association is in the process of forming IBSD.

COMPETITION

    The Association faces significant competition for real estate loans,
principally from mortgage banking companies, other savings institutions,
commercial banks and credit unions. Factors which affect competition
generally include the general and local economic conditions, current interest
rate levels and volatility in the mortgage markets.  The Association also
faces significant competition in attracting deposits.  Its most direct
competition for deposits has historically come from commercial banks and
other savings institutions located in its market area.  The Association faces
additional significant competition for investors' funds from other 
non-depository institutions, including mutual funds and brokerage firms.  The
Association competes for deposits principally by offering depositors a variety
of deposit programs, convenient branch locations, hours and other services. 
The Association does not rely upon any individual group or entity for a
material portion of its deposits.

    Federal legislation in recent years has eliminated many of the
distinctions between commercial banks and savings institutions and holding
companies and allowed bank holding companies to acquire savings institutions. 
Such legislation has generally resulted in an increase in the competition
encountered by savings institutions and has resulted in a decrease in both
the number of savings institutions and the aggregate size of the savings
industry.


REGULATION

    THE COMPANY.  The Company is a registered savings and loan holding
company and is subject to OTS regulations, examinations, supervision and
reporting requirements.  As a subsidiary of a savings and loan holding
company, the Association is subject to certain restrictions in its dealings
with the Company and affiliates thereof.  The Company is also subject to
regulation by the Department pursuant to the New Jersey Savings and Loan Act
(the "Act").


                                       25

<PAGE>

    The Company is also a bank holding company regulated by the Board of
Governors of the Federal Reserve system.  The Company was required to become
a bank holding company by virtue of the Association having failed to comply
with the QTL test as of July 1993 and being unable to re-qualify as a
"qualified thrift lender" as of July 1994.  As a bank holding company, the
Company is subject to regulation and supervision by the Federal Reserve
Board, is required to file periodic reports and annually a report of its
operations with, and is subject to examination by, the Federal Reserve Board. 
The Association re-qualified as a qualified thrift lender in August 1995. 
See "- BHCA Activities and Other Limitations" and "-The Association-Qualified
Thrift Lender Test."

    FEDERAL ACTIVITIES RESTRICTIONS.  There are generally no restrictions on
the activities of a savings and loan holding company which holds only one
subsidiary savings association.  However, if the Director of the OTS
determines that there is reasonable cause to believe that the continuation by
a savings and loan holding company of an activity constitutes a serious risk
to the financial safety, soundness or stability of its subsidiary savings
association, the Director may impose such restrictions as deemed necessary to
address such risk, including limiting (i) payment of dividends by the savings
association; (ii) transactions between the savings association and its
affiliates; and (iii) any activities of the savings association that might
create a serious risk that the liabilities of the holding company and its
affiliates may be imposed on the savings association.  As was the case with
the Association, notwithstanding the above rules as to permissible business
activities of unitary savings and loan holding companies, under OTS
regulations, any savings and loan holding company is required to register as
a bank holding company within one year of the failure of the QTL Test by its
subsidiary insured institution.  Under such circumstances, the holding
company becomes subject to all of the provisions of the BHCA and other
statutes applicable to bank holding companies, in the same manner and to the
same extent as if the company were a bank holding company.  See "- BHCA
Activities and Other Limitations."

    If the Company were to acquire control of another savings association,
other than through merger or other business combination with the Association,
the Company would thereupon become a multiple savings and loan holding
company.  Except where such acquisition is pursuant to the authority to
approve emergency thrift acquisitions and where each subsidiary savings
association meets the QTL Test, as set forth below, the activities of the
Company and any of its subsidiaries (other than the Association or other
subsidiary savings associations) would thereafter be subject to further
restrictions.  Among other things, no multiple savings and loan holding
company or subsidiary thereof which is not a savings association shall
commence or continue for a limited period of time after becoming a multiple
savings and loan holding company or subsidiary thereof any business activity,
other than: (i) furnishing or performing management services for a subsidiary
savings association; (ii) conducting an insurance agency or escrow business;
(iii) holding, managing, or liquidating assets owned by or acquired from a
subsidiary savings association; (iv) holding or managing properties used or
occupied by a subsidiary savings association; (v) acting as trustee under
deeds of trust; (vi) those activities authorized by regulation as of March 5,
1987 to be engaged in by multiple savings and loan holding companies; or
(vii) unless the


                                       26

<PAGE>

Director of the OTS by regulation prohibits or limits such
activities for savings and loan holding companies, those activities
authorized by the Federal Reserve Board as permissible for bank holding
companies.  The activities described in (i) through (vi) above may only be
engaged in after giving the OTS prior notice and being informed that the OTS
does not object to such activities.  In addition, the activities described in
(vii) above also must be approved by the Director of the OTS prior to being
engaged in by a multiple savings and loan holding company.

    LIMITATIONS ON TRANSACTIONS WITH AFFILIATES.  Transactions between
savings associations and any affiliate are governed by Sections 23A and 23B
of the Federal Reserve Act.  An affiliate of a savings association is any
company or entity which controls, is controlled by or is under common control
with the savings association.  In a holding company context, the parent
holding company of a savings association (such as the Company) and any
companies which are controlled by such parent holding company are affiliates
of the savings association.  Generally, Sections 23A and 23B (i) limit the
extent to which the savings association or its subsidiaries may engage in
"covered transactions" with any one affiliate to an amount equal to 10% of
such association's capital stock and surplus, and contain an aggregate limit
on all such transactions with all affiliates to an amount equal to 20% of
such capital stock and surplus and (ii) require that all such transactions be
on terms substantially the same, or at least as favorable, to the association
or subsidiary as those provided to a non-affiliate.  The term "covered
transaction" includes the making of loans, purchase of assets, issuance of a
guarantee and other similar transactions.  In addition to the restrictions
imposed by Sections 23A and 23B, no savings association may (i) loan or
otherwise extend credit to an affiliate, except for any affiliate which
engages only in activities which are permissible for bank holding companies,
or (ii) purchase or invest in any stocks, bonds, debentures, notes or similar
obligations of any affiliate, except for affiliates which are subsidiaries of
the savings association.

    In addition, Sections 22(h) and (g) of the Federal Reserve Act places
restrictions on loans to executive officers, directors and principal
stockholders.  Under Section 22(h), loans to a director, an executive officer
and to a greater than 10% stockholder of a savings institution (a "principal
stockholder"), and certain affiliated interests of either, may not exceed,
together with all  other outstanding loans to such person and affiliated
interests, the savings institution's loans to one borrower limit (generally
equal to 15% of the institution's unimpaired capital and surplus).  Section
22(h) also requires that loans to directors, executive officers and principal
stockholders be made on terms substantially the same as offered in comparable
transactions to other persons and also requires prior board approval for
certain loans.  In addition, the aggregate amount of extensions of credit by
a savings institution to all insiders cannot exceed the institution's
unimpaired capital and surplus.  Furthermore, Section 22(g) places additional
restrictions on loans to executive officers.  At September 30, 1996, the
Association was in compliance with the above restrictions.

    RESTRICTIONS ON ACQUISITIONS.  Except under limited circumstances,
savings and loan holding companies are prohibited from acquiring, without
prior approval of the Director of

                                       27

<PAGE>

the OTS, (i) control of any other savings
association or savings and loan holding company or substantially all the
assets thereof or (ii) more than 5% of the voting shares of a savings
association or holding company thereof which is not a subsidiary.  Except
with the prior approval of the Director of the OTS, no director or officer of
a savings and loan holding company or person owning or controlling by proxy
or otherwise more than 25% of such company's stock, may acquire control of
any savings association, other than a subsidiary savings association, or of
any other savings and loan holding company.

    The Director of the OTS may only approve acquisitions resulting in the
formation of a multiple savings and loan holding company which controls
savings associations in more than one state if (i) the multiple savings and
loan holding company involved controls a savings association which operated a
home or branch office located in the state of the association to be acquired
as of March 5, 1987; (ii) the acquiror is authorized to acquire control of
the savings association pursuant to the emergency acquisition provisions of
the Federal Deposit Insurance Act, or (iii) the statutes of the state in
which the association to be acquired is located specifically permit
institutions to be acquired by the state-chartered associations or savings
and loan holding companies located in the state where the acquiring entity is
located (or by a holding company that controls such state-chartered savings
associations).

    Under the BHCA, the FRB is authorized to approve an application by a
bank holding company to acquire control of a savings association.  In
addition, a bank holding company that controls a savings association may
merge or consolidate the assets and liabilities of the savings association
with, or transfer assets and liabilities to, any subsidiary bank which is a
member of the Association Insurance Fund ("BIF") with the approval of the
appropriate federal banking agency and the Federal Reserve Board.  As a
result of these provisions, there have been a number of acquisitions of
savings associations by bank holding companies in recent years.

    Under New Jersey law, if the Company wishes to acquire another savings
institution, savings institution holding company, or substantially all the
assets of a savings institution, it must file an application under the
Banking Act and have it approved by the Commissioner.  Legislation enacted in
New Jersey permits insured institutions or savings and loan holding companies
located in New Jersey to acquire or be acquired by insured institutions or
holding companies on either a regional or national basis upon the occurrence
of certain triggering conditions which are determined by the Commissioner. 
The acquiror must be located in a state which has reciprocal legislation in
effect on substantially the same terms and conditions as stated in the New
Jersey legislation.  This law explicitly prohibits interstate branching.

    BHCA ACTIVITIES AND OTHER LIMITATIONS.  The BHCA prohibits a bank
holding company from acquiring direct or indirect ownership or control of
more than 5% of the voting shares of any bank, or increasing such ownership
or control of any bank, without prior approval of the Federal Reserve Board. 
The BHCA also generally prohibits a bank holding company

                                       28

<PAGE>

from acquiring any
bank located outside of the state in which the existing bank subsidiaries of
the bank holding company are located unless specifically authorized by
applicable state law.  No approval under the BHCA is required, however, for a
bank holding company already owning or controlling 50% of the voting shares
of a bank to acquire additional shares of such bank.

    The BHCA also prohibits a bank holding company, with certain exceptions,
from acquiring more than 5% of the voting shares of any company that is not a
bank and from engaging in any business other than banking or managing or
controlling banks.  Under the BHCA, the Federal Reserve Board is authorized
to approve the ownership of shares by a bank holding company in any company,
the activities of which the Federal Reserve Board has determined to be so
closely related to banking or to managing or controlling banks as to be a
proper incident thereto.  In making such determinations, the Federal Reserve
Board is required to weigh the expected benefit to the public, such as
greater convenience, increased competition or gains in efficiency, against
the possible adverse effects, such as undue concentration of resources,
decreased or unfair competition, conflicts of interest or unsound banking
practices.

    The Federal Reserve Board has by regulation determined that certain
activities are closely related to banking within the meaning of the BHCA. 
These activities include operating a mortgage company, finance company,
credit card company, factoring company, trust company or savings association;
performing certain data processing operations; providing limited securities
brokerage services; acting as an investment or financial advisor; acting as
an insurance agent for certain types of credit-related insurance; leasing
personal property on a full-payout, non-operating basis; providing tax
planning and preparation services; operating a collection agency; and
providing certain courier services.  The Federal Reserve Board also has
determined that certain other activities, including real estate brokerage and
syndication, land development, property management and underwriting of life
insurance not related to credit transactions, are not closely related to
banking and a proper incident thereto.

    THE ASSOCIATION.  The OTS and the Department have extensive regulatory
authority over the operations of savings associations.  As part of this
authority, savings associations are required to file periodic reports with
the OTS and the Department and are subject to periodic examinations by the
OTS and the Department.  The investment and lending authority of savings
associations are prescribed by federal and New Jersey laws and regulations
and they are prohibited from engaging in any activities not permitted by such
laws and regulations.  Such regulation and supervision is primarily intended
for the protection of depositors.

    For a discussion of the limitations on the aggregate amount of loans
that a savings association can make to any one borrower, including related
entities, see "Business of the Association - Lending Activities - Loan
Origination, Purchase and Sales Activity."


                                       29

<PAGE>



    The OTS' enforcement authority over all savings associations and their
holding companies includes, among other things, the ability to assess civil
money penalties, to issue cease and desist or removal orders and to initiate
injunctive actions.  In general, these enforcement actions may be initiated
for violations of laws and regulations and unsafe or unsound practices. 
Other actions or inactions may provide the basis for enforcement action,
including misleading or untimely reports filed with the OTS.

    INSURANCE OF ACCOUNTS.  The deposits of the Association are insured up
to $100,000 per insured member (as defined by law and regulation) by the SAIF
administered by the FDIC and are backed by the full faith and credit of the
United States Government.  As insurer, the FDIC is authorized to conduct
examinations of, and to require reporting by, FDIC-insured institutions.  It
also may prohibit any FDIC-insured institution from engaging in any activity
the FDIC determines by regulation or order to pose a serious threat to the
FDIC.  The FDIC also has the authority to initiate enforcement actions
against savings associations, after giving the OTS an opportunity to take
such action.

    The FDIC may terminate the deposit insurance of any insured depository
institution, including the Association, if it determines after a hearing that
the institution has engaged or is engaging in unsafe or unsound practices, is
in an unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, order or any condition imposed by an agreement
with the FDIC.  It also may suspend deposit insurance temporarily during the
hearing process for the permanent termination of insurance, if the
institution has no tangible capital.  If insurance of accounts is terminated,
the accounts at the institution at the time of the termination, less
subsequent withdrawals, shall continue to be insured for a period of six
months to two years, as determined by the FDIC.  Management is aware of no
existing circumstances which could result in termination of the Association's
deposit insurance.

    The FDIC is authorized to establish separate assessment rates for
deposit insurance for members of the BIF and the SAIF.  The FDIC may increase
assessment rates for either fund to restore the fund's ratio of reserves to
insured deposits to its statutorily set target level within a reasonable
time, and may decrease such assessment rates if such target level has been
met.  Until the SAIF fund meets its target level, savings associations may
not transfer to the BIF fund.  Furthermore, any such transfers, when
permitted, would be subject to exit and entrance fees.  Under current FDIC
regulations, institutions are assigned to one of three capital groups which
are based solely on the level of an institution's capital- "well
capitalized," "adequately capitalized," and "undercapitalized" - which are
defined in the same manner as the regulations establishing the prompt
corrective action system under Section 38 of the Federal Deposit Insurance
Act ("FDIA") as discussed below.  These three groups are then divided into
three subgroups which reflect varying levels of supervisory concern, from
those which are considered to be healthy to those which are considered to be
of substantial supervisory concern.  The matrix so created results in nine
assessment risk classifications, with rates ranging from .23% for well
capitalized, healthy institutions to .31%


                                       30

<PAGE>




<PAGE>

for undercapitalized institutions with substantial supervisory concerns.  The 
insurance premiums for the Association for the first semi-annual period in 
calendar 1996 was .23%.

    The BIF fund met its target reserve level in September 1995, but the
SAIF is not expected to meet its target reserve level until at least 2002. 
Consequently, in late 1995, the FDIC approved a final rule regarding deposit
insurance premiums which, effective with respect to the semiannual premium
assessment beginning January 1, 1996, reduced deposit insurance premiums for
BIF member institutions to zero basis points (subject to an annual minimum of
$2,000) for institutions in the lowest risk category.  Deposit insurance
premiums for SAIF members were maintained at their existing levels (23 basis
points for institutions in the lowest risk category).

    On September 30, 1996, President Clinton signed into law legislation
which will eliminate the premium differential between SAIF-insured
institutions and BIF-insured institutions by recapitalizing the SAIF's
reserves to the required ratio.  The legislation provides that all SAIF
member institutions pay a one-time special assessment to recapitalize the
SAIF, which in the aggregate will be sufficient to bring the reserve ratio in
the SAIF to 1.25% of insured deposits.  The legislation also provides for the
merger of the BIF and the SAIF, with such merger being conditioned upon the
prior elimination of the thrift charter.

    Effective October 8, 1996, FDIC regulations imposed a one-time special 
assessment of 65.7 basis points of SAIF-assessable deposits as of March 31, 
1995, which was collected on November 27, 1996.  The Association's one-time 
pre-tax special assessment amounted to $3.7 million, or $2.4 million after 
tax.  The payment of such special assessment, net of tax, had the effect of 
immediately reducing the Association's capital by $2.4 million.  
Nevertheless, management does not believe that this one-time special 
assessment will have a material adverse effect on the Company's consolidated 
financial condition or cause non-compliance with the Association's regulatory 
capital requirements.

    On October 16, 1996, the FDIC proposed to lower assessment rates for
SAIF members to reduce the disparity in the assessment rates paid by BIF and
SAIF members.  Beginning October 1, 1996, effective SAIF rates would range
from zero basis points to 27 basis points.  From 1997 through 1999, SAIF
members will pay 6.4 basis points to fund the Financing Corporation while BIF
member institutions will pay about 1.3 basis points.  The Association's
insurance premiums, which have amounted to 23 basis points will be reduced to
6.4 basis points.  Based upon the level of assessable deposits at September
30, 1996, the Association would expect to pay $900,000 less in insurance
premiums during fiscal 1997 or approximately $.06 per share, after tax.

    CAPITAL REQUIREMENTS.  Federally insured savings associations are
required to maintain minimum levels of regulatory capital.  The OTS has
established capital standards applicable to all savings associations.  These
standards generally must be as stringent as the comparable capital
requirements imposed on national banks.  The OTS also is authorized to impose

                                     -31-
<PAGE>

capital requirements in excess of these standards on individual associations
on a case-by-case basis.

    Current OTS capital standards require savings associations to satisfy
three different capital requirements.  Under these standards, savings
associations must maintain "tangible" capital equal to at least 1.5% of
adjusted total assets, "core" capital equal to at least 3.0% of adjusted
total assets and "total" capital (a combination of core and "supplementary"
capital) equal to at least 8.0% of "risk-weighted" assets.  For purposes of
the regulation, core capital generally consists of common stockholders'
equity (including retained earnings), noncumulative perpetual preferred stock
and related surplus, minority interests in the equity accounts of fully
consolidated subsidiaries, certain nonwithdrawable accounts and pledged
deposits, and "qualifying supervisory goodwill."  Tangible capital is given
the same definition as core capital but does not include qualifying
supervisory goodwill and is reduced by the amount of all the savings
association's intangible assets, with only a limited exception for purchased
mortgage servicing rights.  The Association had no goodwill or other
intangible assets at September 30, 1996.  Both core and tangible capital are
further reduced by an amount equal to a savings association's debt and equity
investments in subsidiaries engaged in activities not permissible to national
banks (other than subsidiaries engaged in activities undertaken as agent for
customers or in mortgage banking activities and subsidiary depository
institutions or their holding companies).

    In determining compliance with the risk-based capital requirement, a
savings association is allowed to include both core capital and supplementary
capital in its total capital, provided that the amount of supplementary
capital included does not exceed the savings association's core capital. 
Supplementary capital generally consists of hybrid capital instruments;
perpetual preferred stock which is not eligible to be included as core
capital; subordinated debt and intermediate-term preferred stock; and general
allowances for loan losses up to a maximum of 1.25% of risk-weighted assets. 
In determining the required amount of risk-based capital, total assets,
including certain off-balance sheet items, are multiplied by a risk weight
based on the risks inherent in the type of assets.  The risk weights assigned
by the OTS for principal categories of assets are (i) 0% for cash and
securities issued by the U.S. Government or unconditionally backed by the
full faith and credit of the U.S. Government; (ii) 20% for securities (other
than equity securities) issued by U.S. Government-sponsored agencies and
mortgage-backed securities issued by, or fully guaranteed as to principal and
interest by, the FNMA or the FHLMC, except for those classes with residual
characteristics or stripped mortgage-related securities; (iii) 50% for
prudently underwritten permanent one- to four-family first lien mortgage
loans not more than 90 days delinquent and having a loan-to-value ratio of
not more than 80% at origination unless insured to such ratio by an insurer
approved by the FNMA or the FHLMC, qualifying residential bridge loans made
directly for the construction of one- to four-family residences and
qualifying multi-family residential loans; and (iv) 100% for all other loans
and investments, including consumer loans, commercial loans, and one- to
four-family residential real estate loans more than 90 days delinquent, and
for repossessed assets.

                                     -32-
<PAGE>


    In August 1993, the OTS adopted a final rule incorporating an
interest-rate risk component into the risk-based capital regulation.  Under
the rule, an institution with a greater than "normal" level of interest rate
risk will be subject to a deduction of its interest rate risk component from
total capital for purposes of calculating its risk-based capital.  As a
result, such an institution will be required to maintain additional capital
in order to comply with the risk-based capital requirement.  An institution
with a greater than "normal" interest rate risk is defined as an institution
that would suffer a loss of net portfolio value exceeding 2.0% of the
estimated economic value of its assets in the event of a 200 basis point
increase or decrease (with certain minor exceptions) in interest rates.  The
interest rate risk component will be calculated, on a quarterly basis, as
one-half of the difference between an institution's measured interest rate
risk and 2.0%, multiplied by the economic value of its assets.  The rule also
authorizes the director of the OTS, or his designee, to waive or defer an
institution's interest rate risk component on a case-by-case basis.  The
final rule became effective as of January 1, 1994, subject however to a two
quarter "lag" time between the reporting date of the data used to calculate
an institution's interest rate risk and the effective date of each quarter's
interest rate risk component.  However, in October 1994 the Director of the
OTS indicated that it would waive the capital deductions for institutions
with a greater than "normal" risk until the OTS publishes an appeals process. 
On August 21, 1995, the OTS released Thrift Bulletin 67 which established (i)
an appeals process to handle "requests for adjustments" to the interest rate
risk component and (ii) a process by which "well-capitalized" institutions
may obtain authorization to use their own interest rate risk model to
determine their interest rate risk component.  The Director of the OTS
indicated, concurrent with the release of Thrift Bulletin 67, that the OTS
will continue to delay the implementation of the capital deduction for
interest rate risk pending the testing of the appeals process set forth in
Thrift Bulletin 67.

    The following is a reconciliation of the Association's equity determined
in accordance with GAAP to regulatory tangible, core, and risk-based capital
at September 30, 1996.

                                                 September 30, 1996
                                         -----------------------------------
                                         Tangible       Core      Risk-based
                                          Capital      Capital      Capital
                                         --------     --------    ----------
                                                   (In Thousands)
GAAP equity                              $132,076     $132,076     $132,076
Unrealized gain on available for
 sale securities, net of tax               (1,045)      (1,045)      (1,045)
Goodwill                                      ---          ---          ---
Assets required to be deducted                ---          ---          ---
General valuation allowances                  ---          ---        1,024
Total regulatory capital                  131,031      131,031      132,055
Minimum capital requirement per
 FIRREA published guidelines               10,942       21,883       15,474
                                          -------      -------      -------
Capital in Excess of Requirement         $120,089     $109,148     $116,581
                                          -------      -------      -------
                                          -------      -------      -------

                                     -33-
<PAGE>


    LIQUIDITY REQUIREMENTS.  All savings associations are required to
maintain an average daily balance of liquid assets equal to a certain
percentage of the sum of its average daily balance of net withdrawable
deposit accounts and borrowings payable in one year or less.  The liquidity
requirement may vary from time to time (between 4% and 10%) depending upon
economic conditions and savings flows of all savings associations.  At the
present time, the required minimum liquid asset ratio is 5%.  The Association
has consistently exceeded such regulatory liquidity requirement and, at
September 30, 1996, had a liquidity ratio of 13.0%.

    ACCOUNTING REQUIREMENTS. Applicable OTS accounting regulations and
reporting requirements apply the following standards:  (i) regulatory reports
will incorporate GAAP when GAAP is used by federal banking agencies; (ii)
savings association transactions, financial condition and regulatory capital
must be reported and disclosed in accordance with OTS regulatory reporting
requirements that will be at least as stringent as for national banks; and
(iii) the Director of the OTS may prescribe regulatory reporting requirements
more stringent than GAAP whenever the Director determines that such
requirements are necessary to ensure the safe and sound reporting and
operation of savings associations.

    The accounting principles for depository institutions are currently
undergoing review to determine whether the historical cost model or
market-based measure of valuation is the appropriate measure for reporting
the assets of such institutions in their financial statements.  Such proposal
is controversial because any change in applicable accounting principles which
requires depository institutions to carry mortgage-backed securities and
mortgage loans at fair market value could result in substantial losses to
such institutions and increased volatility in their liquidity and operations. 
Currently, it cannot be predicted whether there may be any changes in the
accounting principles for depository institutions in this regard beyond those
imposed by SFAS No. 115 or when any such changes might become effective.

    QUALIFIED THRIFT LENDER TEST.  Beginning January 1, 1993, a savings
association shall cease to be a qualified thrift lender when its qualified
thrift investments ("QTIs"), as measured by monthly averages over the
immediately preceding twelve month period, fall below 65% for four or more
of such months.  Based on this regulatory standard, the Association ceased to
be a qualified thrift lender in July 1993.

    A savings association that does not meet the QTL Test must either
convert to a bank charter or comply with the following restrictions on its
operations: (i) the association may not engage in any new activity or make
any new investment, directly or indirectly, unless such activity or
investment is permissible for a national bank; (ii) the branching powers of
the association shall be restricted to those of a national bank; (iii) the
association shall not be eligible to obtain any advances from its FHLB; and
(iv) payment of dividends by the association shall be subject to the rules
regarding payment of dividends by a national bank.  Upon the expiration of
three years from the date the Association ceases to be a QTL, it must cease
any activity and not retain any investment not permissible for a national
bank and immediately repay any outstanding FHLB advances (subject to safety
and soundness

                                     -34-
<PAGE>


considerations).  To date, these restrictions have not limited
the Association's operations in any manner.

    Under OTS regulations which govern the conduct of savings and loan
holding companies, any savings and loan holding company is required to
register as a bank holding company within one year of the failure of the QTL
Test by its subsidiary insured institution.  Under such circumstances, the
holding company would become subject to all of the provisions of the BHCA and
other statutes applicable to bank holding companies, in the same manner and
to the same extent as if the company were a bank holding company.  Because
the Association did not re-qualify as a QTL in July 1994, which is one year
from the date of its failure of the QTL test, in connection with the
conversion and the acquisition of all of the Association's capital stock by
the Company, the Company applied to, and received approval from, the Board of
Governors of the Federal Reserve System to become a bank holding company. 
This is in addition to the Association's status as a savings loan holding
company.

    During the last half of fiscal 1994, the Board of Directors authorized
the Association to initiate a "tiered" or laddered investment strategy
pursuant to which it anticipates investing approximately $400.0 million in
mortgage-backed securities and U.S. Government securities with varying
maturities and, with respect to longer-term investments, in mortgage loans. 
See "Business-General."  Based upon such investment program, the Association
as of August 1996 had maintained monthly averages of QTIs equal to at least
92.21% of portfolio assets for at least nine months over a twelve month
period, and had thereby re-qualified as a "qualified thrift lender."  At
September 30, 1996, 96.62% of the Association's assets were invested in QTIs.

    Under Section 2303 of the Economic Growth and Regulatory Paperwork
Reduction Act of 1996, a savings association can comply with the QTL test by
either meeting the QTL test set forth in the Home Owners' Loan Act, as
amended ("HOLA") and implementing regulations or qualifying as a domestic
building and loan association as defined in Section 7701(a)(19) of the
Internal Revenue Code of 1986, as amended ("Code").

    The QTL Test set forth in the HOLA requires that Qualified Thrift
Investments ("QTIs") represent 65% of portfolio assets.  Portfolio assets are
defined as total assets less intangibles, property used by a savings
association in its business and liquidity investments in an amount not
exceeding 20% of assets.  Generally, QTI's are residential housing related
assets.  The 1996 amendments allow small business loans, credit card loans,
student loans, and loans for personal, family and household purposes to be
included without limitation as qualified investments.  At September 30, 1996,
approximately 96.62% of the Association's assets were invested in QTIs, which
was in excess of the percentage required to qualify the Association under the
QTL Test in effect at that time.

    RESTRICTIONS ON CAPITAL DISTRIBUTIONS.  OTS regulations govern capital
distributions by savings associations, which include cash dividends, stock
redemptions or repurchases, cash-

                                     -35-

<PAGE>

out mergers, interest payments on certain convertible debt and other 
transactions charged to the capital account of a savings association to make 
capital distributions.  Generally, the regulation creates a safe harbor for 
specified levels of capital distributions from associations meeting at least 
their minimum capital requirements, so long as such associations notify the 
OTS and receive no objection to the distribution from the OTS.  Savings 
institutions and distributions that do not qualify for the safe harbor are 
required to obtain prior OTS approval before making any capital distributions.

    Generally, savings associations that before and after the proposed
distribution meet or exceed their fully phased-in capital requirements, or
Tier 1 associations, may make capital distributions during any calendar year
equal to the higher of (i) 100% of net income for the calendar year-to-date
plus 50% of its "surplus capital ratio" at the beginning of the calendar year
or (ii) 75% of net income over the most recent four-quarter period.  The
"surplus capital ratio" is defined to mean the percentage by which the
association's ratio of total capital to assets exceeds the ratio of its fully
phased-in capital requirement to assets.  "Fully phased-in capital
requirement" is defined to mean an association's capital requirement under
the statutory and regulatory standards applicable on December 31, 1994, as
modified to reflect any applicable individual minimum capital requirement
imposed upon the association.  Failure to meet fully phased-in or minimum
capital requirements will result in further restrictions on capital
distributions including possible prohibition without explicit OTS approval. 
See "- Capital Requirements."

    In order to make distributions under these safe harbors, Tier 1 and Tier
2 associations must submit 30 days written notice to the OTS prior to making
the distribution.  The OTS may object to the distribution during that 30-day
period based on safety and soundness concerns.  In addition, a Tier 1
association deemed to be in need of more than normal supervision by the OTS
may be downgraded to a Tier 2 or Tier 3 association as a result of such a
determination.  The Association currently is a Tier 1 institution for
purposes of the regulation dealing with capital distributions.

    OTS regulations also prohibit the Association from declaring or paying
any dividends or from repurchasing any of its stock if, as a result, the
regulatory (or total) capital of the Association would be reduced below the
amount required to be maintained for the liquidation account established by
it for certain depositors in connection with its conversion from mutual to
stock form.

    On December 5, 1994, the OTS published a notice of proposed rulemaking
to amend its capital distribution regulation.  Under the proposal,
institutions would be permitted to only make capital distributions that would
not result in their capital being reduced below the level required to remain
"adequately capitalized."  Because the Association is a subsidiary of a
holding company, the proposal would require the Association to provide notice
to the OTS of its intent to make a capital distribution.  The Association
does not believe that the proposal will adversely affect its ability to make
capital distributions if it is adopted substantially as proposed.

                                     -36-
<PAGE>

    FEDERAL HOME LOAN BANK SYSTEM.  The Association is a member of the FHLB
of New York, which is one of 12 regional FHLBs that administers the home
financing credit function of savings associations.  Each FHLB serves as a
reserve or central bank for its members within its assigned region.  It is
funded primarily from proceeds derived from the sale of consolidated
obligations of the FHLB System.  It makes loans to members (i.e., advances)
in accordance with policies and procedures established by the Board of
Directors of the FHLB.  At September 30, 1996, the Association had $18.8
million in FHLB advances.

    As a member, the Association is required to purchase and maintain stock
in the FHLB of New York in an amount equal to at least 1% of its aggregate
unpaid residential mortgage loans, home purchase contracts or similar
obligations at the beginning of each year.  At September 30, 1996, the
Association had $4.6 million in FHLB stock, which was in compliance with this
requirement.

    The FHLBs are required to provide funds for the resolution of troubled
savings associations and to contribute to affordable housing programs through
direct loans or interest subsidies on advances targeted for community
investment and low- and moderate-income housing projects.  These
contributions have adversely affected the level of FHLB dividends paid and
could continue to do so in the future.  These contributions also could have
an adverse effect on the value of FHLB stock in the future.  For the years
ended September 30, 1996 and 1995, dividends paid by the FHLB of New York to
the Association totalled approximately $277,000 and $259,000, respectively.

    FEDERAL RESERVE SYSTEM.  The Federal Reserve Board requires all
depository institutions to maintain reserves against their transaction
accounts (primarily NOW and Super NOW checking accounts) and non-personal
time deposits.  As of September 30, 1996, no reserves were required to be
maintained on the first $4.2 million of transaction accounts, reserves of 3%
were required to be maintained against the next $54.0 million of net
transaction accounts (with such dollar amounts subject to adjustment by the
FRB), and a reserve of 10% (which is subject to adjustment by the FRB to a
level between 8% and 14%) against all remaining net transaction accounts.  At
September 30, 1996, the Association was in compliance with applicable
requirements.  However, because required reserves must be
maintained in the form of vault cash or a non interest-bearing account at a
Federal Reserve Association, the effect of this reserve requirement is to
reduce an institution's earning assets.

    NEW JERSEY LAW.  The Commissioner regulates the Association's internal
business procedures as well as it deposits, lending and investment
activities.  The Commissioner must approve changes to the Association's
Certificate of Incorporation, establishment or relocation of branch offices,
mergers and the issuance of additional stock.  In addition, the Commissioner
conducts periodic examinations of the Association.  Certain of the areas
regulated by the Commissioner are not subject to similar regulation by the
FDIC.

    Recent federal and state legislative developments have reduced
distinctions between commercial banks and SAIF-insured savings institutions
in New Jersey with respect to

                                     -37-
<PAGE>


lending and investment authority as well as interest rate limitations.  As 
federal law has expanded the authority of federally chartered savings 
institutions to engage in activities previously reserved for commercial 
banks, New Jersey legislation and regulations ("parity legislation") have 
given New Jersey chartered savings institutions, such as the Association, the 
powers of federally chartered savings institutions.

FEDERAL AND STATE TAXATION

    GENERAL.  The Company and the Association are subject to the corporate
tax provisions of the Internal Revenue Code of 1986 (the "Code"), as well as
certain additional provisions of the Code which apply to thrift and other
types of financial institutions.  The following discussion of tax matters is
intended only as a summary and does not purport to be a comprehensive
description of the tax rules applicable to the Company and the Association.

    FISCAL YEAR.  The Company and the Association and its subsidiaries filed
a consolidated federal income tax return on a September 30 fiscal year end
basis, beginning with the fiscal year ended September 30, 1995.

    METHOD OF ACCOUNTING.  The Association maintains its books and records
for federal income tax purposes using the accrual method of accounting.  The
accrual method of accounting generally requires that items of income be
recognized when all events have occurred that establish the right to receive
the income and the amount of income can be determined with reasonable
accuracy, and that items of expense be deducted at the later of (i) the time
when all events have occurred that establish the liability to pay the expense
and the amount of such liability can be determined with reasonable accuracy
or (ii) the time when economic performance with respect to the item of
expense has occurred.

    BAD DEBT RESERVES.   Under applicable provisions of the Code, savings
institutions such as the Association are permitted to establish reserves for
bad debts and to make annual additions thereto which qualify as deductions
from taxable income.  The bad debt deduction is generally based on a savings
institution's actual loss experience (the "Experience Method").  In addition,
provided that certain definitional tests relating to the composition of
assets and the nature of its business are met, a savings institution may
elect annually to compute its allowable addition to its bad debt reserves for
qualifying real property loans (generally loans secured by improved real
estate) by reference to a percentage of its taxable income (the "Percentage
Method").

    Under the Experience Method, the deductible annual addition is the
amount necessary to increase the balance of the reserve at the close of the
taxable year to the greater of (i) the amount which bears the same ratio to
loans outstanding at the close of the taxable year as the total net bad debts
sustained during the current and five preceding taxable years bear to the sum
of the loans outstanding at the close of those six years or (ii) the balance
in the reserve account at the close of the Association's "base year," which
was its tax year ended September 30, 1987.

                                     -38- 
<PAGE>


    Under the Percentage Method, the bad debt deduction with respect to
qualifying real property loans is computed as a percentage of the
Association's taxable income before such deduction, as adjusted for certain
items (such as capital gains and the dividends received deduction).  Under
this method, a qualifying institution such as the Association generally may
deduct 8% of its taxable income. The availability of the Percentage Method
has permitted a qualifying savings institution, such as the Association, to
be taxed at an effective federal income tax rate 8% lower than for
corporations generally.

    The income of the Company would not be subject to the bad debt deduction
allowed the Association, whether or not consolidated tax returns are filed;
however, losses of the Company or its subsidiaries included in the
consolidated tax returns may reduce the bad debt deduction allowed the
Association if a deduction is claimed under the Percentage Method.

    On August 20, 1996, President Clinton signed legislation which
eliminated the percentage of taxable income bad debt deduction for thrift
institutions for tax years beginning after December 31, 1995.  The new
legislation also requires a thrift to generally recapture the excess of its
current tax reserves over its 1987 base year reserves.  As the Company has
previously provided deferred taxes on this amount, no additional financial
statement tax expense should result from this new legislation.  The recapture
amount may be suspended for two years if the Association meets certain
residential lending origination requirements.

    DISTRIBUTIONS.  If the Association were to distribute cash or property
to its sole stockholder having a total fair market value in excess of its
accumulated tax-paid earnings and profits, or were to distribute cash or
property to its stockholder in redemption of its stock, the Association would
generally be required to recognize as income an amount which, when reduced by
the amount of federal income tax that would be attributable to the inclusion
of such amount in income, is equal to the lesser of: (i) the amount of the
distribution or (ii) the sum of (a) the amount of the accumulated bad debt
reserve of the Association with respect to qualifying real property loans (to
the extent that additions to such reserve exceed the additions that would be
permitted under the experience method) and (b) the amount of the
Association's supplemental bad debt reserve. 

    MINIMUM TAX.  The Code imposes an alternative minimum tax at a rate of
20% on a base of regular taxable income plus certain tax preferences
("alternative minimum taxable income" or "AMTI"). The alternative minimum tax
is payable to the extent such AMTI is in excess of an exemption amount.  The
Code provides that an item of tax preference is the excess of the bad debt
deduction allowable for a taxable year pursuant to the percentage of taxable
income method over the amount allowable under the experience method.  The
other items of tax preference that constitute AMTI include (a) tax exempt
interest on newly-issued (generally, issued on or after August 8, 1986)
private activity bonds other than certain qualified bonds and (b) for taxable
years beginning after 1989, 75% of the excess (if any) of (i) adjusted
current earnings as defined in the Code, over (ii) AMTI (determined

                                     -39-
<PAGE>


without regard to this preference and prior to reduction by net operating 
losses). Net operating losses can offset no more than 90% of AMTI.  Certain 
payments of alternative minimum tax may be used as credits against regular 
tax liabilities in future years. 

    AUDIT BY IRS.  The Association's federal income tax returns for taxable
years through December 31, 1993 have been closed for the purpose of
examination by the Internal Revenue Service.

    STATE TAXATION.  The Company and its non-thrift subsidiaries that are
engaged in business in New Jersey are subject to the state's Corporate
Business Tax Act which imposes a "franchise tax" at the rate of 9 percent on
the Company's and its non-thrift subsidiaries' taxable income, before net
operating loss deductions and special deductions, as calculated for federal
income tax purposes. The Association is taxed at the rate of 3 percent on its
taxable income, before net operating loss deductions and special deductions
for federal income tax purposes.






                                     -40-



<PAGE>

 
ITEM 2.  PROPERTIES

    The following table sets forth certain information with respect to the
Association's branch offices and operations center at September 30, 1996. 
The table does not reflect the two additional branch offices opened by the
Association in October 1996 as discussed in Item 1 under "Business-Sources or
Funds-Deposits."

                                                         Net Book
                                                         Value of   Amount of
         Description/Address           Leased/Owned      Property    Deposits
- ------------------------------------   ------------      --------   ---------
                                                             (In Thousands)
Main Office:
- ------------
Route 70 and Springdale Road               Owned          $  360     $150,189
Cherry Hill, New Jersey 08003

Branch Offices:
- --------------- 
Kings Highway and Chapel Avenue           Leased(1)            1       48,754
Cherry Hill, New Jersey 08034
              
Centrum Shopping Center                   Leased(2)          ---       36,498
219Y Haddonfield Berlin Road
Cherry Hill, New Jersey 08034
              
400 White Horse Pike 08021                  Owned            320      166,874
Laurel Springs, New Jersey
              
Route 73 and Brick Road                    Leased(3)           7       27,611
Marlton, New Jersey 08053
              
Pleasant Valley Ave. and                     Owned           196       51,030
 Fellowship Road
Mount Laurel, New Jersey 08054
              
Hurffville - Crosskeys Road and              Owned           225       33,441
 Altair Drive
Washington Township, New Jersey 08012
              
Route 70 and Hartford Road                   Owned           260       56,608
Medford, New Jersey 08055
              
Operations Center:
- ------------------ 
1909 E. Marlton Pike                         Owned          4,118         ---
Cherry Hill, New Jersey 08003                               -----     -------
                                                           $5,487    $571,005(4)
                                                            -----     -------
                                                            -----     -------
_________________

(1) Ten year lease expires May 31, 2000 with no lease renewal options.

(2) Five year lease expires May 31, 1998 with two, five-year renewal options
thereafter.

(3) Five year lease expires March 31, 1998 with no lease renewal options. 

(4) Does not include accrued interest of $361,000. 

                                    -41-
<PAGE>


ITEM 3.  LEGAL PROCEEDINGS.

    There are no material legal proceedings to which the Company or its 
subsidiary is a party or to which any of their property is subject.

    In November 1995, Lawrence B. Seidman filed a complaint in the Superior 
Court of New Jersey, Passaic County, against the Company and its directors, 
alleging that a letter dated November 17, 1995, sent by the Company to its 
shareholders in connection with the Company's solicitation of proxies for the 
election of directors at the Annual Meeting held December 15, 1995, contained 
defamatory statements about Mr. Seidman. The Complaint requested an 
unspecified amount of damages (including punitive damages from the director 
defendants), interest, costs and fees, as well as an injunction prohibiting 
the Company from indemnifying the directors. An amended complaint was filed 
in January 1996, when the court, instead of dismissing the original 
complaint, permitted Mr. Seidman to amend his complaint. In November 1996, 
the Court again allowed Mr. Seidman to amend his complaint, this time to add 
allegations that two other letters sent by the Company to its shareholders 
during the proxy contest also contained defamatory statements. The Company 
and its directors have filed a motion for summary judgement; the motion has 
not yet been decided. The Company believes the suit is frivolous and without 
merit and intends to continue to defend the action vigorously.

    On November 12, 1996, the Company filed suit in the United States 
District Court for the District of New Jersey against Mr. Seidman, Richard 
Whitman and other members of the "IBS Financial Corp. Committee to Maximize 
Shareholder Value." The Company's complaint alleges that the Committee had 
failed to disclose all the information required by the federal securities laws 
and the Company's Certificate of Incorporation in the materials it had 
submitted in connection with the nomination of Ernest Beier, Jr., for election 
as a director of the Company, and in the Committee's Schedule 13D filings 
with the Securities and Exchange Commission. The Company seeks a declaratory 
judgment that the Committee's filings are incomplete and inadequate, that 
the Company's Board properly rejected the nomination of Mr. Beier, and that 
the Company need not, at this time, provide a shareholder list to the 
Committee.  The complaint also asks for an injunction against further 
violations of the securities laws by Messrs. Seidman and Whitman and the 
other members of their group. The Committee has counterclaimed, challenging 
the action of the Company's Board, in July 1996, reducing the number of 
directors from seven to six. Subsequent to the filing of the Company's 
complaint, the Committee has amended its Schedule 13D twice to provide 
certain of the information which the Company's complaint alleges was required 
to be previously disclosed.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    Not applicable.

PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS.

    Shares of the Company's common stock are traded nationally under the
symbol "IBSF" on the NASDAQ Stock Market, National Market System.  See also
Note 20 of the Notes to Consolidated Financial Statements in Item 8 hereof
incorporated herein by reference.

    At November 30, 1996 the Company had approximately 2,200 stockholders of
record.

ITEM 6.  SELECTED FINANCIAL DATA.

    The information required herein is incorporated by reference from page
5 of the Registrant's 1996 Annual Report.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS.

    The information required herein is incorporated by reference from pages
6 to 18 of the Registrant's 1996 Annual Report.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

    The information required herein is incorporated by reference from pages
19 to 41 of the Registrant's 1996 Annual Report.

                                      -42-
<PAGE>


ITEM 9.  CHANGES IN AND DISAGREEMENTS ON ACCOUNTING AND FINANCIAL
         DISCLOSURE.

    Not applicable.

 
PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

    The information required herein is incorporated by reference from the 
Registrant's definitive proxy statement for the Annual Meeting of 
Stockholders to be filed within 120 days after the Registrant's fiscal year 
end ("Definitive Proxy Statement").

ITEM 11. EXECUTIVE COMPENSATION.

    The information required herein is incorporated by reference from the 
Definitive Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

    The information required herein is incorporated by reference from the 
Definitive Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

    The information required herein is incorporated by reference from the 
Definitive Proxy Statement.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

    (a)  Document filed as part of this Report.

         (1)  The following documents are filed as part of this report and
are incorporated herein by reference from the Registrant's 1996 Annual
Report.

    Report of Independent Auditors.

    Consolidated Statements of Financial Condition at September 30, 1996 and
1995.

    Consolidated Statements of Income for the Years Ended September 30,
    1996, 1995, and 1994.

                                     -43-
<PAGE>


    Consolidated Statements of Changes in Stockholders' Equity for the Years
    Ended September 30, 1996, 1995 and 1994.

    Consolidated Statements of Cash Flows for the Years Ended September 30,
    1996, 1995 and 1994.

    Notes to the Consolidated Financial Statements.

         (2)  All schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are omitted
because they are not applicable or the required information is included in
the Consolidated Financial Statements or notes thereto.

         (3)(a)  The following exhibits are filed as part of this Form 10-K,
and this list includes the Exhibit Index.

No.                              Description
- ---    -----------------------------------------------------------------------
3.1    Certificate of Incorporation of IBS Financial Corp.(1)
3.2    Amended Bylaws of IBS Financial Corp.
 4     Stock Certificate of IBS Financial Corp.(1)
10.1   IBS Financial Corp. Employee Stock Ownership Plan and Trust(1)*
10.2   Amendment No. 1 to the IBS Financial Corp. Employee Stock Ownership 
       Plan and Trust*
10.3   Employment Agreement between the Registrant and Joseph M. Ochman, Sr.*
10.4   Employment Agreement between Inter-Boro Savings and Loan Association 
       and Joseph M. Ochman, Sr.*
10.5   Employment Agreement between the Registrant, Inter-Boro
        Savings and Loan Association and Richard G. Sharp(2)*
10.6   Stock Option Plan(2)*
10.7   Recognition and Retention Plan of Inter-Boro Savings and Loan      
       Association and Trust Agreement(2)*
13     1996 Annual Report to Stockholders
21     Subsidiaries of the Registrant - Reference is made to Item 1.      
       "Business" for the required information
27     Financial Data Schedule

                                              (FOOTNOTES ON THE FOLLOWING PAGE)

                                     -44-
<PAGE>
_______________

(1)   Incorporated by reference from the Registration Statement on Form S-1
(Registration No. 33-80548) filed by the Registrant with the Securities and
Exchange Commission ("SEC") on June 21, 1994, as amended.

(2)   Incorporated by reference from the Annual Report on Form 10-K filed by
the Registrant with the SEC on December 23, 1994.

*   Management contract or compensatory plan or arrangement.

          (3)(b)  Reports filed on Form 8-K.

     None. 



                                     -45-












<PAGE>



                                     SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                              IBS FINANCIAL CORP.



                                              By: /s/ Joseph M. Ochman, Sr.
                                              ------------------------------
                                                  Joseph M. Ochman, Sr.
                                                  Chairman of the Board,
                                                   President and Chief Executive
                                                   Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.





/s/ Joseph M. Ochman, Sr.
- --------------------------------                            December 20, 1996
Joseph M. Ochman, Sr.
Chairman of the Board, President and
 Chief Executive Officer 




/s/ Richard G. Sharp
- --------------------------------                            December 20, 1996
Richard G. Sharp
Executive Vice President and
 Chief Financial Officer


/s/ Matthew J. Kennedy
- --------------------------------                            December 20, 1996
Matthew J. Kennedy
Executive Vice President
 and Treasurer

/s/ Thomas J. Auchter
- ----------------------------                                December 20, 1996
Thomas J. Auchter
Director  

<PAGE>


/s/ John A. Borden
- ----------------------------                                December 20, 1996
John A. Borden
Director




/s/ Albert D. Stiles, Jr.
- ---------------------------                                 December 20, 1996
Albert D. Stiles, Jr.
Director  


/s/ Frank G. Lockhart
- ---------------------------                                 December 20, 1996
Frank G. Lockhart
Director  


                                                  
/s/ Francis X. Lorbecki, Jr.
- -------------------------------                             December 20, 1996
Francis X. Lorbecki, Jr.
Director  


/s/ Paul W. Gleason
- -------------------------------                             December 20, 1996  
Paul W. Gleason
Director  




<PAGE>

                                        BYLAWS
                                          OF
                                 IBS FINANCIAL CORP.

                 (AMENDED AND RESTATED EFFECTIVE AS OF JULY 19, 1996)

                                 ARTICLE I.  OFFICES

    1.1  REGISTERED OFFICE AND REGISTERED AGENT.  The registered office of IBS
Financial Corp. ("Corporation") shall be located in the State of New Jersey at
1909 East Route 70, Cherry Hill, New Jersey 08003, or at such place as may be
fixed from time to time by the Board of Directors upon filing of such notices as
may be required by law, and the registered agent shall have a business office
identical with such registered office.

    1.2  OTHER OFFICES.  The Corporation may have other offices within or
outside the State of New Jersey at such place or places as the Board of
Directors may from time to time determine.


                         ARTICLE II.  STOCKHOLDERS' MEETINGS

    2.1  MEETING PLACE.  All meetings of the stockholders shall be held at the
principal place of business of the Corporation, or at such other place as shall
be determined from time to time by the Board of Directors, and the place at
which any such meeting shall be held shall be stated in the notice of the
meeting.

    2.2  ANNUAL MEETING TIME.  The annual meeting of the stockholders for the
election of directors and for the transaction of such other business as may
properly come before the meeting shall be held each year on the third Friday of
January at the hour of 10:00 a.m., if not a legal holiday, and if a legal
holiday, then on the day following, at the same hour, or at such other date and
time as may be determined by the Board of Directors and stated in the notice of
such meeting.

    2.3  ORGANIZATION.  Each meeting of the stockholders shall be presided over
by the Chairman of the Board or by the President, or if neither the Chairman nor
the President is present, by an Executive or Senior Vice President or such other
officer as designated by the Board of Directors.  The Secretary, or in his
absence a temporary Secretary, shall act as secretary of each meeting of the
stockholders.  In the absence of the Secretary and any temporary Secretary, the
chairman of the meeting may appoint any person present to act as secretary of
the meeting.  The chairman of any meeting of the stockholders, unless prescribed
by law or regulation or unless the Chairman of the Board has otherwise
determined, shall determine the order of the business and the procedure at the
meeting, including such regulation of the manner of voting and the conduct of
discussion as seem to him in order.

<PAGE>

    2.4  SPECIAL MEETINGS.  Special Meetings of the Stockholders of the Company
shall be called and held as provided in the Company's Certificate of
Incorporation, which provision is incorporated herein by reference with the same
effect as if it were set forth herein.

    2.5  NOTICE.  Notice of the time, place and purpose or purposes of the
annual meeting or a special meeting of stockholders shall be given by delivering
personally or by mailing a written or printed notice of the same, at least ten
days and not more than sixty days prior to the meeting, to each stockholder of
record entitle to vote at such meeting.  When any stockholders' meeting, either
annual or special, is adjourned for thirty days or more, or if a new record date
is fixed for an adjourned meeting of stockholders, notice of the adjourned
meeting shall be given as in the case of an original meeting.  It shall not be
necessary to give any notice of the time and place of any meeting adjourned for
less than thirty days or of the business to be transacted thereat (unless a new
record date if fixed therefor), other than an announcement at the meeting at
which such adjournment is taken.

    2.6  VOTING RECORD.  At least ten days before each meeting of stockholders,
a complete record of the stockholders entitled to vote at such meeting, or any
adjournment thereof, shall be made, arranged in alphabetical order, with the
address of and number of shares held by each, which record shall be kept on file
at the registered office of the Corporation for a period of ten days prior to
such meeting.  The record shall be kept open at the time and place of such
meeting for the inspection of any stockholder.

    2.7  QUORUM.  Except as otherwise provided by these Bylaws, the Certificate
of Incorporation or the Business Corporation Act of New Jersey:

         (a)  A quorum at any annual or special meeting of stockholders shall
    consist of stockholders representing, either in person or by proxy, a
    majority of the outstanding capital stock of the Corporation entitled to
    vote at such meeting.

         (b)  The votes of a majority in interest of those present at any
    properly called meeting or adjourned meeting of stockholders at which a
    quorum, as defined above, is present, shall be sufficient to transact
    business.

    2.8  VOTING OF SHARES.

         (a)  Except as otherwise provided in these Bylaws or to the extent
    that voting rights of the shares of any class or classes are limited or
    denied by the Certificate of Incorporation or the Business Corporation Act
    of New Jersey, each stockholder, on each matter submitted to a vote at a
    meeting of stockholders, shall have one vote for each share of stock
    registered in his name on the books of the Corporation.

         (b)  Stockholders shall not be permitted to cumulate their votes for
    the election of directors.  For the purposes of this Section, cumulative
    voting means a stockholder's

                                       2

<PAGE>

    ability to vote, in person or by proxy, the number of shares owned by him or
    her for as many persons as there are directors to be elected and for whose
    election the stockholder has a right to vote, or to cumulate the votes by
    giving one candidate as many votes as the number of such directors to be
    elected multiplied by the number of his or her shares shall equal, or by
    distributing such votes on the same principle among any number of
    candidates.

         (c)  Directors are to be elected by a plurality of votes cast by the
    shares entitled to vote in the election at a meeting at which a quorum is
    present.  If, at any meeting of stockholders, due to a vacancy or vacancies
    or otherwise, directors of more than one class of the Board of Directors
    are to be elected, each class of directors to be elected at the meeting
    shall be elected in a separate election by a plurality vote.

    2.9  FIXING OF RECORD DATE.  For the purpose of determining stockholders
entitled to notice of or to vote at any meeting of stockholders, or any
adjournment thereof, or entitled to receive payment of any dividend, the Board
of Directors may fix in advance a record date for any such determination of
stockholders, such date to be not more than sixty days and, in case of a meeting
of stockholders, not less than ten days prior to the date on which the
particular action requiring such determination of stockholders is to be taken.

    2.10 PROXIES.  A stockholder may vote either in person or by proxy executed
in writing by the stockholder, or his or her duly authorized attorney-in-fact. 
No proxy shall be valid after eleven months from the date of its execution,
unless otherwise provided in the proxy.

    2.11 WAIVER OF NOTICE.  A waiver of any notice required to be given any
stockholder, signed in person or by proxy of the person or persons entitled to
such notice, whether before or after the time stated therein for the meeting,
shall be equivalent to the giving of such notice.

    2.12 VOTING OF SHARES IN THE NAME OF TWO OR MORE PERSONS.  When ownership
stands in the name of two or more persons, in the absence of written directions
to the Corporation to the contrary, at any meeting of the stockholders of the
Corporation any one or more of such stockholders may cast, in person or by
proxy, all votes to which such ownership is entitled.  In the event an attempt
is made to cast conflicting votes, in person or by proxy, by the several persons
in whose names shares of stock stand, the written agreement, if any, which
governs the manner in which such shares shall be voted shall control, or if a
written agreement does not exist, the vote or votes to which those persons are
entitled shall be cast as directed by a majority of those holding such stock and
present in person or by proxy at such meeting.  If a majority of votes is not
present at the meeting in person or by proxy, the shares shall be divided
equally among those persons in whose names the ownership of the stock stands.

    2.13 VOTING OF SHARES BY CERTAIN HOLDERS.  Shares standing in the name of
another corporation may be voted by an officer, agent or proxy as the bylaws of
such corporation

                                       3
<PAGE>

may prescribe, or, in the absence of such provision, as the board of directors
of such corporation may determine.  Shares held by an administrator, executor,
guardian or conservator may be voted by him or her, either in person or by
proxy, without a transfer of such shares into his or her name.  Shares standing
in the name of a trustee may be voted by him or her, either in person or by
proxy.  Shares standing in the name of a receiver may be voted by such 
receiver, and shares held by or under the control of a receiver may be voted by
such receiver without the transfer thereof into his or her name if authority to
do so is contained in an appropriate order of the court or other public
authority by which such receiver was appointed.  A stockholder whose shares are
pledged shall be entitled to vote such shares until the shares have been
transferred into the name of the pledgee, and thereafter the pledgee shall be
entitled to vote the shares so transferred.

    2.14 INSPECTORS.  For each meeting of stockholders, the Board of Directors
may appoint one or more inspectors of election.  If for any meeting the
inspector(s) appointed by the Board of Directors shall be unable to act or the
Board of Directors shall fail to appoint any inspector, one or more inspectors
may be appointed at the meeting by the chairman thereof.  Such inspector(s)
shall conduct the voting in each election of directors and, as directed by the
Board of Directors or the chairman of the meeting, the voting on the matters
voted on at such meeting, and after the voting shall make a certificate of the
vote taken.  Inspectors need not be stockholders.


                             ARTICLE III.  CAPITAL STOCK

    3.1  CERTIFICATES.  Certificates of stock shall be issued in numerical
order, and each stockholder shall be entitled to a certificate signed by the
Chairman or Vice Chairman of the Board or President or a Vice President, and may
be countersigned by the Secretary or the Treasurer, and may be sealed with the
seal of the Corporation or a facsimile thereof.  The signatures of such officers
may be facsimiles if the certificate is manually signed on behalf of a transfer
agent, or registered by a registrar, other than the Corporation itself or an
employee of the Corporation.  If an officer who has signed or whose facsimile
signature has been placed upon such certificate ceases to be an officer before
the certificate is issued, it may be issued by the Corporation with the same
effect as if the person were an officer on the date of issue.  Each certificate
of stock shall state:

         (a)  that the Corporation is organized under the laws of the State of
    New Jersey;

         (b)  the name of the person to whom issued;

         (c)  the number and class of shares and the designation of the series,
    if any, which such certificate represents;

                                       4
<PAGE>

         (d)  that the Corporation will furnish to any stockholder upon request
    and without charge, a full statement of (i) the designations, relative
    rights, preferences and limitations of the shares of each class and series
    authorized to be issued, so far as the same have been determined, and (ii)
    the authority of the Board of Directors to divide the shares into classes
    or series and to determine and change the relative rights, preferences and
    limitations of any class or series.

    3.2  TRANSFERS.

         (a)  Transfers of stock shall be made only upon the stock transfer
    books of the Corporation, kept at the registered office of the Corporation
    or at its principal place of business, or at the office of its transfer
    agent or registrar, and before a new certificate is issued, the old
    certificate shall be surrendered for cancellation.  The Board of Directors
    may, by resolution, open a share register in any state of the United
    States, and may employ an agent or agents to keep such register, and to
    record transfers of shares therein.

         (b)  Shares of stock shall be transferred by delivery of the
    certificates therefor, accompanied either by an assignment in writing on
    the back of the certificate or an assignment separate from the certificate,
    or by a written power of attorney to sell, assign and transfer the same,
    signed by the holder of said certificate.  No shares of stock shall be
    transferred on the books of the Corporation until the outstanding
    certificates therefor have been surrendered to the Corporation.

    3.3  REGISTERED OWNER.   Registered stockholders shall be treated by the
Corporation as the holders in fact of the stock standing in their respective
names and the Corporation shall not be bound to recognize any equitable or other
claim to or interest in any share on the part of any other person, whether or
not it shall have express or other notice thereof, except as expressly provided
below or by the laws of the State of New Jersey.  The Board of Directors may
adopt by resolution a procedure whereby a stockholder of the Corporation may
certify in writing to the Corporation that all or a portion of the shares
registered in the name of such stockholder are held for the account of a
specified person or persons.  The resolution shall set forth:

         (a)  The classification of stockholder who may certify;

         (b)  The purpose or purposes for which the certification may be made;

         (c)  The form of certification and information to be contained herein;

         (d)  If the certification is with respect to a record date or closing
of the stock transfer books, the date within which the certification must be
received by the Corporation; and

                                       5
<PAGE>

         (e)  Such other provisions with respect to the procedure as are deemed
necessary or desirable.

    Upon receipt by the Corporation of a certification complying with the above
requirements, the persons specified in the certification shall be deemed, for
the purpose or purposes set forth in the certification, to be the holders of
record of the number of shares specified in place of the stockholder making the
certification.

    3.4  MUTILATED, LOST OR DESTROYED CERTIFICATES.   In case of any
mutilation, loss or destruction of any certificate of stock, another may be
issued in its place upon receipt of proof of such mutilation, loss or
destruction.  The Board of Directors may impose conditions on such issuance and
may require the giving of a satisfactory bond or indemnity to the Corporation in
such sum as they might determine, or establish such other procedures as they
deem necessary.

    3.5  FRACTIONAL SHARES OR SCRIP.   The Corporation may (a) issue fractions
of a share which shall entitle the holder to exercise voting rights, to receive
dividends thereon, and to participate in any of the assets of the Corporation in
the event of liquidation; (b) arrange for the disposition of fractional
interests by those entitled thereto; (c) pay in cash the fair value of fractions
of a share as of the time when those entitled to receive such shares are
determined; or (d) issue scrip in registered or bearer form which shall entitle
the holder to receive a certificate for a full share upon the surrender of such
scrip aggregating a full share.

    3.6  SHARES OF ANOTHER CORPORATION.     Shares owned by the Corporation in
another corporation, domestic or foreign, may be voted by such officer, agent or
proxy as the Board of Directors may determine or, in the absence of such
determination, by the President of the Corporation.


                            ARTICLE IV. BOARD OF DIRECTORS

    4.1  POWERS.   The business and affairs of the Corporation shall be managed
by or under the direction of a Board of Directors.  In addition to the powers
and authorities expressly conferred upon it by these Bylaws and the Certificate
of Incorporation, all powers of the Corporation may be exercised by or under the
authority of the Board of Directors, except as conferred on or reserved to the
stockholders by law or by these Bylaws or the Certificate of Incorporation.

    4.2  NUMBER AND ELECTION OF DIRECTORS.

         (a)  The Board of Directors shall be divided into four classes as
nearly equal in number as possible.  At the first annual meeting of stockholders
following the effective date of the Corporation's Certificate of Incorporation,
directors of the first class shall be elected to hold office for a term expiring
at the next succeeding annual meeting, directors

                                       6
<PAGE>

of the second class shall be elected to hold office for a term expiring at the
second succeeding annual meeting, directors of the third class shall be elected
to hold office for a term expiring at the third succeeding annual meeting,
directors of the fourth class shall be elected to hold office for a term
expiring at the fourth succeeding annual meeting, and, with respect to directors
of each class, until their respective successors are elected and qualified. At
each subsequent annual meeting of stockholders, directors elected to succeed
those whose terms are expiring shall be elected for a term of office to expire
at the fourth succeeding annual meeting of stockholders and until their
respective successors are elected and qualified.  Directors need not be
stockholders or residents of the State of New Jersey.

         (b)  The number of directors of the Corporation that shall constitute
the initial Board of Directors shall be seven.  The number of directors may at
any time be increased or decreased by the affirmative vote of two-thirds of the
Whole Board of Directors and a majority of the Continuing Directors, as such
capitalized terms are defined in Article 8.1 of the Corporation's Certificate of
Incorporation, provided that no decrease shall have the effect of shortening the
term of any incumbent director (except as provided in Section 4.4 hereunder).
Notwithstanding anything to the contrary contained in these Bylaws, the number
of Directors may not be less than five nor more than fifteen.

    4.3  VACANCIES.     All vacancies in the Board of Directors, whether caused
by resignation, death or otherwise, shall be filled in the manner provided in
the Corporation's Certificate of Incorporation.  

    4.4  REMOVAL OF DIRECTORS.    Directors may only be removed in the manner
provided in the Corporation's Certificate of Incorporation.

    4.5  REGULAR MEETING.    Regular meetings of the Board of Directors or any
committee may be held at the principal place of business of the Corporation or
at such other place or places, either within or without the State of New Jersey,
as the Board of Directors or such committee, as the case may be, may from time
to time designate.  The annual meeting of the Board of Directors shall be held
without notice immediately after the adjournment of the annual meeting of
stockholders.  Notice of all regular meetings of the Board of Directors shall be
given to each director by five days' service of the same by telegram, by letter
or personally.  Such notice need not specify the business to be transacted at,
nor the purpose of, the meeting.

    4.6  SPECIAL MEETINGS.

         (a)  Special meetings of the Board of Directors may be called at any
time by the Chairman, the President or by a majority of the authorized number of
directors, to be held at the principal place of business of the Corporation or
at such other place or places as the Board of Directors or the person or persons
calling such meeting may from time to time designate.  Notice of all special
meetings of the Board of Directors shall be given to

                                       7

<PAGE>

each director by five days' service of the same by telegram, by letter or
personally.  Such notice need not specify the business to be transacted at, nor
the purpose of, the meeting.

         (b)  Special meetings of any committee may be called at any time by
such person or persons and with such notice as shall be specified for such
committee by the Board of Directors, or in the absence of such specification, in
the manner and with the notice required for special meetings of the Board of
Directors.

    4.7  QUORUM AND ACTION BY BOARD.   A majority of the Board of Directors
shall be necessary at all meetings to constitute a quorum for the transaction of
business.  Any action approved by a majority of the votes of Directors present
at a meeting at which a quorum is present shall be the act of the Board of any
committee thereof.

    4.8  WAIVER OF NOTICE.   Attendance of a director at a meeting shall
constitute a waiver of notice of such meeting, except where a director attends
for the express purpose of objecting to the transaction of any business because
the meeting is not lawfully called or convened.  A waiver of notice signed by
the director or directors, whether before or after the time stated for the
meeting, shall be equivalent to the giving of notice.

    4.9  REGISTERING DISSENT.     A director who is present at a meeting of the
Board of Directors at which action on a corporate matter is taken shall be
presumed to have assented to such action unless his or her dissent shall be
entered in the minutes of the meeting, or unless he or she shall file his or her
written dissent to such action with the person acting as the secretary of the
meeting, before the adjournment thereof, or shall forward such dissent by
registered mail to the Secretary of the Corporation immediately after the
adjournment of the meeting.  Such right to dissent shall not apply to a director
who voted in favor of such action.

    4.10 EXECUTIVE AND OTHER COMMITTEES.  The Board of Directors may appoint an
Executive Committee and the Board of Directors or the Chairman of the Board may
appoint such other standing or special committees of the Board from its members
from time to time and invest such committees with such powers as are deemed
appropriate, subject to such conditions as are deemed appropriate may be
prescribed by the Board.  An Executive Committee may be appointed by resolution
passed by a majority of the full Board of Directors.  It shall have and exercise
all of the authority of the Board of Directors, except in reference to amending
the Certificate of Incorporation or these Bylaws, adopting a plan of merger or
consolidation, recommending the sale, lease or exchange or other dispositions of
all or substantially all the property and assets of the Corporation otherwise
than in the usual and regular course of business, recommending a voluntary
dissolution or a revocation thereof, or such other matters that are reserved by
the Business Corporation Act of New Jersey to the Board of Directors.  All
committees so appointed shall keep regular minutes of the transactions of their
meetings and shall cause them to be recorded in books kept for that purpose in
the office of the Corporation.  The designation of any such committee, and

                                       8

<PAGE>

the delegation of authority thereto, shall not relieve the Board of Directors,
or any member thereof, of any responsibility imposed by law.

    4.11 REMUNERATION.  Directors, as such, may receive a stated salary for
their services in the form of a retainer.  By resolution of the Board of
Directors, a reasonable fixed sum, and reasonable expenses of attendance, if
any, may be allowed for attendance at each regular or special meeting of the
Board of Directors; provided, that nothing herein contained shall be construed
to preclude any director from serving the Corporation in any other capacity and
receiving compensation therefor.  Members of standing or special committees may
be allowed like compensation for attending committee meetings.

    4.12 ACTION BY DIRECTORS WITHOUT A MEETING.  Any action required or which
may be taken at a meeting of the Board of Directors, or of a committee thereof,
may be taken without a meeting if a consent in writing, setting forth the action
so taken or to be taken, shall be signed by all of the directors, or all of the
members of the committee, as the case may be.  Such consent shall have the same
effect as a unanimous vote.

    4.13 ACTION OF DIRECTORS BY COMMUNICATIONS EQUIPMENT.  Any action required
or which may be taken at a meeting of directors, or of a committee thereof, may
be taken by means of a conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other
at the same time.

                                 ARTICLE V.  OFFICERS

    5.1  DESIGNATIONS.  The officers of the Corporation shall be a President, a
Chief Executive Officer, a Secretary and a Treasurer, and such Vice Presidents,
Assistant Secretaries and Assistant Treasurers as the Board of Directors may
designate, who shall be elected for one year by the directors at their first
meeting after the annual meeting of stockholders, and who shall hold office
until their successors are elected and qualified.  Any two or more offices may
be held by the same person.

    5.2  POWERS AND DUTIES.  The officers of the Corporation shall have such
authority and perform such duties as the Board of Directors may from time to
time authorize or determine.  In the absence of action by the Board of
Directors, the officers shall have such powers and duties as generally pertain
to their respective offices.

    5.3  DELEGATION.  In the case of absence or inability to act of any officer
of the Corporation and of any person herein authorized to act in his or her
place, the Board of Directors may from time to time delegate the powers or
duties of such officer to any other officer or any director or other person whom
it may select.

    5.4  VACANCIES.  Vacancies in any office arising from any cause may be
filled by the Board of Directors at any regular or special meeting of the Board
for the unexpired portion of the term.

                                       9

<PAGE>

    5.5  OTHER OFFICERS.  Directors may appoint such other officers and agents
as they shall deem necessary or expedient, who shall hold their offices for such
terms and shall exercise such powers and perform such duties as shall be
determined from time to time by the Board of Directors.

    5.6  TERM - REMOVAL.  The officers of the Corporation shall hold office
until their successors are chosen and qualify.  Any officer or agent elected or
appointed by the Board of Directors may be removed at any time, with or without
cause, by the affirmative vote of a majority of the Board of Directors, but such
removal shall be without prejudice to the contract rights, if any, of the person
so removed.

    5.7  BONDS.  The Board of Directors may, by resolution, require any and all
of the officers to give bonds to the Corporation, with sufficient surety or
sureties, conditioned for the faithful performance of the duties of their
respective offices, and to comply with such other conditions as may from time to
time be required by the Board of Directors.


                          ARTICLE VI.  DIVIDENDS AND FINANCE

    6.1  DIVIDENDS.  Dividends may be declared by the Board of Directors and
paid by the Corporation out of the unreserved and unrestricted earned surplus of
the Corporation, subject to the conditions and limitations imposed by the State
of New Jersey.  The stock transfer books may be closed for the payment of
dividends during such periods of not in excess of sixty days, as from time to
time may be fixed by the Board of Directors.  The Board or Directors, however,
without closing the books of the Corporation, may declare dividends payable only
to the holders of record at the close of business on any business day not more
than sixty days prior to the date on which the dividend is paid.

    6.2  RESERVES.  Before making up any distribution of earned surplus, there
may be set aside out of the earned surplus of the Corporation such sum or sums
as the directors from time to time in their absolute discretion deem expedient
as a reserve fund to meet contingencies, or for equalizing dividends, or for
maintaining any property of the Corporation, or for any other purpose.  Any
earned surplus of any year not distributed as dividends shall be deemed to have
thus been set apart until otherwise disposed of by the Board of Directors.

    6.3  DEPOSITORIES.  The monies of the Corporation shall be deposited in the
name of the Corporation in such bank or banks or trust company or trust
companies as the Board of Directors shall designate, and shall be drawn out only
by check or other order for payment of money signed by such persons and in such
manner as may be determined by resolution of the Board of Directors.

                                      10

<PAGE>

                                ARTICLE VII.  NOTICES

    Except as may otherwise be required by law, any notice to any stockholder
or director may be delivered personally or by mail.  If mailed, the notice shall
be deemed to have been delivered when deposited in the United States mail,
addressed to the addressee at his or her last known address in the records of
the Corporation, with postage thereon prepaid.


                                 ARTICLE VIII.  SEAL

    The corporate seal of the Corporation shall be in such form and bear such
inscription as may be adopted by resolution of the Board of Directors.


                            ARTICLE IX.  BOOKS AND RECORDS

    The Corporation shall keep correct and complete books and records of
account and shall keep minutes and proceedings of its stockholders and Board of
Directors; and it shall keep at its registered office or principal place of
business, or at the office of its transfer agent or registrar, a record of its
stockholders, giving the names and addresses of all stockholders and the number
and class of the shares held by each.  Any books, records and minutes may be in
written form or any other form capable of being converted into written form
within a reasonable time.


                                ARTICLE X.  AMENDMENTS

    These Bylaws may be altered, amended or repealed in the manner set forth in
the Certificate of Incorporation.

                                  11

<PAGE>


                               AMENDMENT NUMBER ONE TO
                                 IBS FINANCIAL CORP.
                            EMPLOYEE STOCK OWNERSHIP PLAN


    BY THIS AGREEMENT, the IBS Financial Corp. Employee Stock Ownership Plan
(herein referred to as the "Plan") is hereby amended as follows, effective as of
January 1, 1996;

    1.   Section 4.4(b) of the Plan is amended and restated to read as follows:

    The Employer shall provide the Administrator with all information required
by the Administrator to make a proper allocation of the Employer's contributions
for each Plan Year.  Within a reasonable period of time after the date of
receipt by the Administrator of such information, the Administrator shall
allocate such contribution as follows:

    (1)  With respect to the Employer's Elective Contribution made pursuant to
    Section 4.1(a), to each Participant's Elective Account in an amount equal
    to each such Participant's Deferred Compensation for the year.

    (2)  With respect to the Employer's Non-Elective Contribution made pursuant
    to Section 4.1(b), to each Participant's Account in accordance with Section
    4.1(b).

    Only Participants who have completed a Year of Service during the Plan Year
    shall be eligible to share in the matching contribution for the year.

    (3)  With respect to the Employer's Qualified Non-Elective Contribution
    made pursuant to Section 4.1(c), to each Participant's Elective Account in
    accordance with Section 4.1(c).

    Only Non-Highly Compensated Participants and Non-Key Employees who have
    completed a Year of Service during the Plan Year shall be eligible to share
    in the Qualified Non-Elective Contribution for the year.

    (4)  With respect to the Employer's Non-Elective Contribution made pursuant
    to Section 4.1(d), to each Participant's Account in the same proportion
    that each such Participant's Compensation for the year bears to the total
    Compensation of all Participants for such year.

    Only Participants who have completed a Year of Service during the Plan Year
    shall be eligible to share in the discretionary contribution for the year.

<PAGE>

    2.   Section 4.4(j) is hereby deleted in its entirety.

    3.   Section 4.4(m) of the Plan is amended and restated to read as follows:

         For any Top Heavy Plan Year, the minimum allocations set forth above
         shall be allocated to the Participant's Combined Account of all
         Non-Key Employees who are Participants, including Non-Key Employees
         who have (1) failed to complete a Year of Service; and (2) declined to
         make mandatory contributions (if required) or, in the case of a cash
         or deferred arrangement, elective contributions to the Plan.

    4.   Section 4.4(r)(1) is hereby amended and restated to read as follows:

         The group of Participants eligible to share in the Employer's
         contribution and Forfeitures for the Plan Year shall be expanded to
         include the minimum number of Participants who would not otherwise be
         eligible as are necessary to satisfy the applicable test specified
         above.  The specific Participants who shall become eligible under the
         terms of this paragraph shall be those Participants who, when compared
         to similarly situated Participants, have completed the greatest number
         of Hours of Service in the Plan Year.

    5.   Section 4.4(r)(2) is hereby amended and restated to read as follows:

         If after application of paragraph (1) above, the applicable test is
         still not satisfied, then the group of Participants eligible to share
         in the Employer's contribution and Forfeitures for the Plan Year shall
         be further expanded to include the minimum number of Participants as
         are necessary to satisfy the applicable test.  The specific
         Participants who shall become eligible to share shall be those
         Participants, when compared to similarly situated Participants, who
         have completed the greatest number of Hours of Service in the Plan
         Year before terminating employment.

    IN WITNESS WHEREOF, this Amendment has been executed this 19th day of
January, 1996.


Signed, sealed, and delivered
in the presence of:

                                  IBS FINANCIAL CORP.


/s/ Chiara Eisennagel
_________________________
Chiara Eisennagel                 By:  /s/ Joseph M. Ochman, Sr.               
Secretary                            _______________________________________
                                       Joseph M. Ochman, Sr.
                                       President and Chief Executive Officer

<PAGE>


                                  IBS FINANCIAL CORP. EMPLOYEE STOCK
                                    OWNERSHIP PLAN


                                  By:  /s/ Joseph M. Ochman, Sr.                
                                       _______________________________________
                                       Joseph M. Ochman, Sr., Trustee

                                  By:  /s/ Thomas J. Auchter                    
                                       _______________________________________
                                       Thomas J. Auchter, Trustee


                                  By:  /s/ John A. Borden                       
                                       _______________________________________
                                       John A. Borden, Trustee


<PAGE>

                                      AGREEMENT


    AGREEMENT, dated this 22nd day of April 1996, between IBS Financial Corp.
(the "Corporation"), a New Jersey corporation and JOSEPH M. OCHMAN, SR. (the
"Executive").


                                      WITNESSETH

    WHEREAS, the Executive is presently an officer of the Corporation and
Inter-Boro Savings and Loan Association (the "Association") (together, the
"Employers");

    WHEREAS, the Employers desire to be ensured of the Executive's continued
active participation in the business of the Employers and currently have a joint
agreement with the Executive dated October 28, 1994;

    WHEREAS, in accordance with Office of Thrift Supervision ("OTS") Regulatory
Bulletin 27a, the Corporation and the Association desire to enter into separate
agreements with the Executive with respect to his employment by each of the
Employers; and

    WHEREAS, in order to induce the Executive to remain in the employ of the
Employers and in consideration of the Executive's agreeing to remain in the
employ of the Employers, the parties desire to specify the severance benefits
which shall be due the Executive by the Corporation in the event that his
employment with the Corporation is terminated under specified circumstances;

    NOW THEREFORE, in consideration of the premises and the mutual agreements
herein contained, the parties hereby agree as follows:

    1.   DEFINITIONS.  The following words and terms shall have the meanings
set forth below for the purposes of this Agreement:

    (a)  AVERAGE ANNUAL COMPENSATION.  The Executive's "Average Annual
Compensation" for purposes of this Agreement shall be deemed to mean the average
level of compensation paid to the Executive by the Employers or any subsidiary
thereof during the most recent five taxable years preceding the Date of
Termination, including Base Salary and bonuses under any employee benefit plans
of the Employers.

    (b)  BASE SALARY.  "Base Salary" shall have the meaning set forth in
Section 3(a) hereof.

    (c)  CAUSE. Termination of the Executive's employment for "Cause" shall
mean termination because of personal dishonesty, incompetence, willful
misconduct, breach of fiduciary duty involving personal profit, intentional
failure to perform stated duties, willful violation of any law, rule or
regulation (other than traffic violations or similar offenses) or final
cease-and-desist order or material breach of any provision of this Agreement.

<PAGE>
                                       2

    (d)  CHANGE IN CONTROL OF THE CORPORATION.  "Change in Control of the
Corporation" shall mean a change in control of a nature that would be required
to be reported in response to Item 6(e) of Schedule 14A of Regulation 14A
promulgated under the Securities Exchange Act of 1934, as amended ("Exchange
Act"), or any successor thereto, whether or not the Corporation is registered
under the Exchange Act; provided that, without limitation, such a change in
control shall be deemed to have occurred if (i) any "person" (as such term is
used in Sections 13(d) and 14(d) of the Exchange Act) is or becomes the
"beneficial owner" (as defined in Rule 13d-3 under the Exchange Act), directly
or indirectly, of securities of the Corporation representing 25% or more of the
combined voting power of the Corporation's then outstanding securities; or (ii)
during any period of two consecutive years, individuals who at the beginning of
such period constitute the Board of Directors of the Corporation cease for any
reason to constitute at least a majority thereof unless the election, or the
nomination for election by stockholders, of each new director was approved by a
vote of at least two-thirds of the directors then still in office who were
directors at the beginning of the period.

    (e)  CODE.  "Code" shall mean the Internal Revenue Code of 1986, as
amended.

    (f)  DATE OF TERMINATION.  "Date of Termination" shall mean (i) if the
Executive's employment is terminated for Cause or for Disability, the date
specified in the Notice of Termination, and (ii) if the Executive's employment
is terminated for any other reason, the date on which a Notice of Termination is
given or as specified in such Notice.

    (g)  DISABILITY.  Termination by the Corporation of the Executive's
employment based on "Disability" shall mean termination because of any physical
or mental impairment which qualifies the Executive for disability benefits under
the applicable long-term disability plan maintained by the Employers or any
subsidiary or, if no such plan applies, which would qualify the Executive for
disability benefits under the Federal Social Security System.

    (h)  GOOD REASON.  Termination by the Executive of the Executive's
employment for "Good Reason" shall mean termination by the Executive following a
Change in Control of the Corporation based on:

         (i)     Without the Executive's express written consent, a reduction by
                 either of the Employers in the Executive's Base Salary as the
                 same may be increased from time to time or, except to the
                 extent permitted by Section 3(b) hereof, a reduction in the
                 package of fringe benefits provided to the Executive, taken as
                 a whole;

         (ii)    The principal executive office of either of the Employers is
                 relocated outside of the Cherry Hill, New Jersey area or,
                 without the Executive's express written consent, either of the
                 Employers require the Executive to be based anywhere other than
                 an area in which the Employers' principal executive office is
                 located, except for required travel on

<PAGE>
                                       3

                 business of the Employers to an extent substantially
                 consistent with the Executive's present business travel
                 obligations;

         (iii)   Any purported termination of the Executive's employment for
                 Cause, Disability or Retirement which is not effected
                 pursuant to a Notice of Termination satisfying the
                 requirements of paragraph (j) below; or

         (iv)    The failure by the Corporation to obtain the assumption of and
                 agreement to perform this Agreement by any successor as
                 contemplated in Section 9 hereof.

    (i)  IRS.  IRS shall mean the Internal Revenue Service.

    (j)  NOTICE OF TERMINATION.  Any purported termination of the Executive's
employment by the Corporation for any reason, including without limitation for
Cause, Disability or Retirement, or by the Executive for any reason, including
without limitation for Good Reason, shall be communicated by written "Notice of
Termination" to the other party hereto.  For purposes of this Agreement, a
"Notice of Termination" shall mean a dated notice which (i) indicates the
specific termination provision in this Agreement relied upon, (ii) sets forth in
reasonable detail the facts and circumstances claimed to provide a basis for
termination of Executive's employment under the provision so indicated, (iii)
specifies a Date of Termination, which shall be not less than thirty (30) nor
more than ninety (90) days after such Notice of Termination is given, except in
the case of the Corporation's termination of Executive's employment for Cause,
which shall be effective immediately; and (iv) is given in the manner specified
in Section 10 hereof.

    (k)  RETIREMENT.  "Retirement" shall mean voluntary termination by the
Executive in accordance with the Employers' retirement policies, including early
retirement, generally applicable to their salaried employees.

    2.   TERM OF EMPLOYMENT.

    (a)  The Corporation hereby employs the Executive as President and Chief
Executive Officer and Executive hereby accepts said employment and agrees to
render such services to the Corporation on the terms and conditions set forth in
this Agreement.  The term of employment under this Agreement shall be for three
years, commencing on the date of this Agreement and, upon approval of the Board
of Directors of the Corporation, shall extend for an additional year on each
annual anniversary of the date of this Agreement such that at any time the
remaining term of this Agreement shall be from two to three years.  Prior to the
first annual anniversary of the date of this Agreement and each annual
anniversary thereafter, the Board of Directors of the Corporation shall consider
and review (with appropriate corporate documentation thereof, and after taking
into account all relevant factors, including the Executive's performance
hereunder) extension of the term under this Agreement, and the term shall
continue to extend each year if the Board of

<PAGE>
                                       4

Directors approves such extension unless the Executive gives written notice to
the Employers of the Executive's election not to extend the term, with such
written notice to be given not less than thirty (30) days prior to any such
anniversary date. If the Board of Directors elects not to extend the term, it
shall give written notice of such decision to the Executive not less than thirty
(30) days prior to any such anniversary date.  If any party gives timely notice
that the term will not be extended as of any annual anniversary date, then this
Agreement shall terminate at the conclusion of its remaining term.  References
herein to the term of this Agreement shall refer both to the initial term and
successive terms.


    (b)  During the term of this Agreement, the Executive shall perform such
executive services for the Corporation as may be consistent with his titles and
from time to time assigned to him by the Corporation's Board of Directors.

    3.   COMPENSATION AND BENEFITS.

    (a)  The Employers shall compensate and pay Executive for his services
during the term of this Agreement at a minimum base salary of $548,000 per year
("Base Salary"), which may be increased from time to time in such amounts as may
be determined by the Boards of Directors of the Employers and may not be
decreased without the Executive's express written consent.  In addition to his
Base Salary, the Executive shall be entitled to receive during the term of this
Agreement such bonus payments as may be determined by the Boards of Directors of
the Employers.

    (b)  During the term of the Agreement, Executive shall be entitled to
participate in and receive the benefits of any pension or other retirement
benefit plan, profit sharing, stock option, employee stock ownership, or other
plans, benefits and privileges given to employees and executives of the
Employers, to the extent commensurate with his then duties and responsibilities,
as fixed by the Boards of Directors of the Employers.  The Corporation shall not
make any changes in such plans, benefits or privileges which would adversely
affect Executive's rights or benefits thereunder, unless such change occurs
pursuant to a program applicable to all executive officers of the Corporation
and does not result in a proportionately greater adverse change in the rights of
or benefits to Executive as compared with any other executive officer of the
Corporation.  Nothing paid to Executive under any plan or arrangement presently
in effect or made available in the future shall be deemed to be in lieu of the
salary payable to Executive pursuant to Section 3(a) hereof.

    (c)  During the term of this Agreement, Executive shall be entitled to paid
annual vacation in accordance with the policies as established from time to time
by the Boards of Directors of the Employers, which shall in no event be less
than four weeks per annum.  Executive shall not be entitled to receive any
additional compensation from the Employers for failure to take a vacation, nor
shall Executive be able to accumulate unused vacation time from one year to the
next, except to the extent authorized by the Boards of Directors of the
Employers.

<PAGE>
                                       5

    (d)  During the term of this Agreement, in keeping with past practices, the
Employers shall continue to provide the Executive with the automobile he
presently drives. The Employers shall be responsible and shall pay for all costs
of insurance coverage, repairs, maintenance and other incidental expenses,
including license, fuel and oil.  The Employers shall provide the Executive with
a replacement automobile of a similar type as selected by the Executive at
approximately the time that his present automobile reaches (3) years of age and
approximately every three (3) years thereafter, upon the same terms and
conditions.  

    (e)  During the term of this Agreement, in keeping with past practices, the
Employers shall pay the Executive's annual membership dues at (2) two clubs of
his choice.

    (f)  The Employers shall provide continued medical insurance in the
Employers' health plan for the benefit of the Executive and his spouse until the
Executive shall have attained the age of 70, whether or not the Executive is
employed full time by the Employers, and such insurance shall be comparable to
that which is provided to the Executive as of the date of this Agreement
notwithstanding anything to the contrary in this Agreement and regardless of
whether the Executive is eligible to participate in the Employers' health plan. 
In the event of the Executive's death before he attains the age of 70, the
Employers shall provide the Executive's spouse continued medical insurance in
the Employers' health plan comparable to that which is being provided to the
Executive's spouse at such time for three years from the date of the Executive's
death.

    (g)  In the event of the Executive's death during the term of this
Agreement or if the Executive is terminated due to Disability, his spouse,
estate, legal representative or named beneficiaries (as directed by the
Executive in writing) shall be paid on a monthly basis the Executive's annual
compensation from the Employers at the rate in effect at the time of the
Executive's death or termination due to Disability for the remainder of the term
of this Agreement.

    (h)  The Executive's compensation, benefits and expenses shall be paid by
the Corporation and the Association in the same proportion as the time and
services actually expended by the Executive on behalf of each respective
Employer.

    4.   EXPENSES.  The Employers shall reimburse Executive or otherwise
provide for or pay for all reasonable expenses incurred by Executive in
furtherance of, or in connection with the business of the Employers, including,
but not by way of limitation, automobile expenses described in Section 3(d)
hereof, and traveling expenses, and all reasonable entertainment expenses
(whether incurred at the Executive's residence, while traveling or otherwise),
subject to such reasonable documentation and other limitations as may be
established by the Boards of Directors of the Employers.  If such expenses are
paid in the first instance by Executive, the Employers shall reimburse the
Executive therefor.

<PAGE>
                                       6

    5.   TERMINATION.

    (a)  The Corporation shall have the right, at any time upon prior Notice of
Termination, to terminate the Executive's employment hereunder for any reason,
including without limitation termination for Cause, Disability or Retirement,
and Executive shall have the right, upon prior Notice of Termination, to
terminate his employment hereunder for any reason.

    (b)  In the event that (i) Executive's employment is terminated by the
Corporation for Cause or Retirement or (ii) Executive terminates his employment
hereunder other than for Good Reason, Executive shall have no right pursuant to
this Agreement to compensation or other benefits for any period after the
applicable Date of Termination, except as provided for in Section 3(f) hereof in
the event of termination for Retirement.

    (c)  In the event that (i) Executive's employment is terminated by the
Corporation for other than Cause, Disability, Retirement or the Executive's
death or (ii) such employment is terminated by the Executive (a) due to a
material breach of this Agreement by the Corporation, which breach has not been
cured within fifteen (15) days after a written notice of non-compliance has been
given by the Executive to the Employers, or (b) for Good Reason, then the
Corporation shall

         (A)  pay to the Executive, in thirty-six (36) equal monthly
    installments beginning with the first business day of the month following
    the Date of Termination, a cash severance amount equal to three (3) times
    that portion of the Executive's Base Salary paid by the Corporation, and

         (B)  maintain and provide for a period ending at the earlier of (i)
    the expiration of the remaining term of employment pursuant hereto prior to
    the Notice of Termination or (ii) the date of the Executive's full-time
    employment by another employer (provided that the Executive is entitled
    under the terms of such employment to benefits substantially similar to
    those described in this subparagraph (B)), at no cost to the Executive, the
    Executive's continued participation in all group insurance, life insurance,
    health and accident, disability and other employee benefit plans, programs
    and arrangements offered by the Corporation in which the Executive was
    entitled to participate immediately prior to the Date of Termination (other
    than stock option and restricted stock plans of the Employers), provided
    that in the event that the Executive's participation in any plan, program
    or arrangement as provided in this subparagraph (B) is barred, or during
    such period any such plan, program or arrangement is discontinued or the
    benefits thereunder are materially reduced, the Corporation shall arrange
    to provide the Executive with benefits substantially similar to those which
    the Executive was entitled to receive under such plans, programs and
    arrangements immediately prior to the Date of Termination.

<PAGE>
                                       7

    (d)  In the event of the failure by either of the Employers to elect or to
re-elect or to appoint or to re-appoint the Executive to the offices of
President and Chief Executive Officer of the Employers or a material adverse
change made by either of the Employers in the Executive's functions, duties or
responsibilities as President and Chief Executive Officer of the Employers
without the Executive's express written consent, the Executive shall be entitled
to terminate his employment hereunder and shall be entitled to the payments and
benefits provided for in Section 5(c)(A) and (B).

    6.   PAYMENT OF ADDITIONAL BENEFITS UNDER CERTAIN CIRCUMSTANCES.

    (a)  If the payments and benefits pursuant to Section 5 hereof, either
alone or together with other payments and benefits which Executive has the right
to receive from the Employers (including, without limitation, the payments and
benefits which Executive would have the right to receive from the Association
pursuant to Section 5 of the Agreement between the Association and Executive
dated April 22, 1996 ("Association Agreement"), before giving effect to any
reduction in such amounts pursuant to Section 6 of the Association Agreement),
would constitute a "parachute payment" as defined in Section 280G(b)(2) of the
Code (the "Initial Parachute Payment," which includes the amounts paid pursuant
to clause (A) below), then the Corporation shall pay to the Executive, in
thirty-six (36) equal monthly installments beginning with the first business day
of the month following the Date of Termination, a cash amount equal to the sum
of the following:

         (A)  the amount by which the payments and benefits that would have
    otherwise been paid by the Association to the Executive pursuant to
    Section 5 of the Association Agreement are reduced by the provisions of
    Section 6 of the Association Agreement;

         (B)  twenty (20) percent (or such other percentage equal to the tax
    rate imposed by Section 4999 of the Code) of the amount by which the
    Initial Parachute Payment exceeds the Executive's "base amount" from the
    Employers, as defined in Section 280G(b)(3) of the Code, with the
    difference between the Initial Parachute Payment and the Executive's base
    amount being hereinafter referred to as the "Initial Excess Parachute
    Payment";

         (C)  such additional amount (tax allowance) as may be necessary to
    compensate the Executive for the payment by the Executive of state and
    federal income and excise taxes on the payment provided under clause (B)
    above and on any

<PAGE>
                                       8

    payments under this clause (C).  In computing such tax
    allowance, the payment to be made under clause (B) above shall be
    multiplied by the "gross up percentage" ("GUP").  The GUP shall be
    determined as follows:

                                      Tax Rate
                             GUP =  ------------
                                     1- Tax Rate

    The Tax Rate for purposes of computing the GUP shall be the highest
    marginal federal and state income and employment-related tax rate,
    including any applicable excise tax rate, applicable to the Executive in
    the year in which the payment under clause (B) above is made.

    (b)  Notwithstanding the foregoing, if it shall subsequently be determined
in a final judicial determination or a final administrative settlement to which
the Executive is a party that the actual excess parachute payment as defined in
Section 280G(b)(1) of the Code is different from the Initial Excess Parachute
Payment (such different amount being hereafter referred to as the "Determinative
Excess Parachute Payment"), then the Corporation's independent tax counsel or
accountants shall determine the amount (the "Adjustment Amount") which either
the Executive must pay to the Corporation or the Corporation must pay to the
Executive in order to put the Executive (or the Corporation, as the case may be)
in the same position the Executive (or the Corporation, as the case may be)
would have been if the Initial Excess Parachute Payment had been equal to the
Determinative Excess Parachute Payment.  In determining the Adjustment Amount,
the independent tax counsel or accountants shall take into account any and all
taxes (including any penalties and interest) paid by or for the Executive or
refunded to the Executive or for the Executive's benefit.  As soon as
practicable after the Adjustment Amount has been so determined, the Corporation
shall pay the Adjustment Amount to the Executive or the Executive shall repay
the Adjustment Amount to the Corporation, as the case may be.

    (c)  In each calendar year that the Executive receives payments of benefits
under this Section 6, the Executive shall report on his state and federal income
tax returns such information as is consistent with the determination made by the
independent tax counsel or accountants of the Corporation as described above. 
The Corporation shall indemnify and hold the Executive harmless from any and all
losses, costs and expenses (including without limitation, reasonable attorneys'
fees, interest, fines and penalties) which the Executive incurs as a result of
so reporting such information.  Executive shall promptly notify the Corporation
in writing whenever the Executive receives notice of the institution of a
judicial or administrative proceeding, formal or informal, in which the federal
tax treatment under Section 4999 of the Code of any amount paid or payable under
this Section 6 is being reviewed or is in dispute.  The Corporation shall assume
control at its expense over all legal and accounting matters pertaining to such
federal tax treatment (except to the extent necessary or appropriate for the
Executive to resolve any such proceeding with respect to any matter unrelated to
amounts paid or payable pursuant to this Section 6)

<PAGE>
                                       9

and the Executive shall cooperate fully with the Corporation in any such
proceeding.  The Executive shall not enter into any compromise or settlement
or otherwise prejudice any rights the Corporation may have in connection
therewith without the prior consent of the Corporation.

    7.   MITIGATION; EXCLUSIVITY OF BENEFITS.

    (a)  The Executive shall not be required to mitigate the amount of any
benefits hereunder by seeking other employment or otherwise, nor shall the
amount of any such benefits be reduced by any compensation earned by the
Executive as a result of employment by another employer after the Date of
Termination or otherwise.

    (b)  The specific arrangements referred to herein are not intended to
exclude any other benefits which may be available to the Executive upon a
termination of employment with the Employers pursuant to employee benefit plans
of the Employers or otherwise.

    8.   WITHHOLDING.  All payments required to be made by the Corporation
hereunder to the Executive shall be subject to the withholding of such amounts,
if any, relating to tax and other payroll deductions as the Corporation may
reasonably determine should be withheld pursuant to any applicable law or
regulation.

    9.   ASSIGNABILITY.  The Corporation may assign this Agreement and its
rights and obligations hereunder in whole, but not in part, to any corporation,
bank or other entity with or into which the Corporation may hereafter merge or
consolidate or to which the Corporation may transfer all or substantially all of
their assets, if in any such case said corporation, bank or other entity shall
by operation of law or expressly in writing assume all obligations of the
Corporation hereunder as fully as if it had been originally made a party hereto,
but may not otherwise assign this Agreement or its rights and obligations
hereunder.  The Executive may not assign or transfer this Agreement or any
rights or obligations hereunder.

    10.  NOTICE.  For the purposes of this Agreement, notices and all other
communications provided for in this Agreement shall be in writing and shall be
deemed to have been duly given when delivered or mailed by certified or
registered mail, return receipt requested, postage prepaid, addressed to the
respective addresses set forth below:

    To the Corporation: Secretary
                        IBS Financial Corp.
                        1909 E. Marlton Pike
                        Cherry Hill, New Jersey 08003

    To the Association: Secretary
                        Inter-Boro Savings and Loan Association
                        1909 E. Marlton Pike
                        Cherry Hill, New Jersey  08003

<PAGE>
                                      10

    To the Executive:   Joseph M. Ochman, Sr.
                        774 Allison Court
                        Morrestown, New Jersey  08057

    11.  AMENDMENT; WAIVER.  No provisions of this Agreement may be modified,
waived or discharged unless such waiver, modification or discharge is agreed to
in writing signed by the Executive and such officer or officers as may be
specifically designated by the Board of Directors of the Corporation to sign on
its behalf.  No waiver by any party hereto at any time of any breach by any
other party hereto of, or compliance with, any condition or provision of this
Agreement to be performed by such other party shall be deemed a waiver of
similar or dissimilar provisions or conditions at the same or at any prior or
subsequent time.

    12.  GOVERNING LAW.  The validity, interpretation, construction and
performance of this Agreement shall be governed by the laws of the United States
where applicable and otherwise by the substantive laws of the State of New
Jersey.

    13.  NATURE OF OBLIGATIONS.  Nothing contained herein shall create or
require the Corporation to create a trust of any kind to fund any benefits which
may be payable hereunder, and to the extent that the Executive acquires a right
to receive benefits from the Corporation hereunder, such right shall be no
greater than the right of any unsecured general creditor of the Corporation.

    14.  HEADINGS.  The section headings contained in this Agreement are for
reference purposes only and shall not affect in any way the meaning or
interpretation of this Agreement.

    15.  VALIDITY.  The invalidity or unenforceability of any provision of this
Agreement shall not affect the validity or enforceability of any other
provisions of this Agreement, which shall remain in full force and effect.

    16.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same instrument.

    17.  ENTIRE AGREEMENT.  This Agreement embodies the entire agreement
between the Corporation and the Executive with respect to the matters agreed to
herein.  All prior agreements between the Corporation and the Executive with
respect to the matters agreed to herein, including without limitation the
Agreement between the Employers and the Executive dated October 28, 1994, are
hereby superseded and shall have no force or effect.  Notwithstanding the
foregoing, nothing contained in this Agreement shall affect the agreement of
even date being entered into between the Association and the Executive.

<PAGE>
                                      11

    IN WITNESS WHEREOF, this Agreement has been executed as of the date first
above written.

Attest:                                     IBS FINANCIAL CORP.



____________________                        By:  /s/ JOHN A. BORDEN
                                                 _____________________________
                                                 John A. Borden, Director and
                                                   Chairman of the Compensation
                                                   Committee of the Board
                                                   of Directors



                                            EXECUTIVE



                                            By:  /s/ JOSEPH M. OCHMAN, SR.
                                                 _____________________________
                                                 Joseph M. Ochman, Sr.



<PAGE>

                                      AGREEMENT


    AGREEMENT, dated this 22nd day of April 1996, between Inter-Boro Savings
and Loan Association (the "Association"), a New Jersey chartered savings and
loan association and JOSEPH M. OCHMAN, SR. (the "Executive").


                                      WITNESSETH

    WHEREAS, the Executive is presently an officer of IBS Financial Corp. (the
"Corporation") and the Association (together, the "Employers");

    WHEREAS, the Employers desire to be ensured of the Executive's continued
active participation in the business of the Employers and currently have a joint
agreement with the Executive dated October 28, 1994;

    WHEREAS, in accordance with Office of Thrift Supervision ("OTS") Regulatory
Bulletin 27a, the Corporation and the Association desire to enter into separate
agreements with the Executive with respect to his employment by each of the
Employers; and

    WHEREAS, in order to induce the Executive to remain in the employ of the
Employers and in consideration of the Executive's agreeing to remain in the
employ of the Employers, the parties desire to specify the severance benefits
which shall be due the Executive by the Association in the event that his
employment with the Association is terminated under specified circumstances;

    NOW THEREFORE, in consideration of the premises and the mutual agreements
herein contained, the parties hereby agree as follows:

    1.   DEFINITIONS.  The following words and terms shall have the meanings
set forth below for the purposes of this Agreement:

    (a)  AVERAGE ANNUAL COMPENSATION.  The Executive's "Average Annual
Compensation" for purposes of this Agreement shall be deemed to mean the average
level of compensation paid to the Executive by the Employers or any subsidiary
thereof during the most recent five taxable years preceding the Date of
Termination, including Base Salary and bonuses under any employee benefit plans
of the Employers.

    (b)  BASE SALARY.  "Base Salary" shall have the meaning set forth in
Section 3(a) hereof.

    (c)  CAUSE. Termination of the Executive's employment for "Cause" shall
mean termination because of personal dishonesty, incompetence, willful
misconduct, breach of fiduciary duty involving personal profit, intentional
failure to perform stated duties, willful

<PAGE>
                                       2

violation of any law, rule or regulation (other than traffic violations or
similar offenses) or final cease-and-desist order or material breach of any
provision of this Agreement.

    (d)  CHANGE IN CONTROL OF THE CORPORATION.  "Change in Control of the
Corporation" shall mean a change in control of a nature that would be required
to be reported in response to Item 6(e) of Schedule 14A of Regulation 14A
promulgated under the Securities Exchange Act of 1934, as amended ("Exchange
Act"), or any successor thereto, whether or not the Corporation is registered
under the Exchange Act; provided that, without limitation, such a change in
control shall be deemed to have occurred if (i) any "person" (as such term is
used in Sections 13(d) and 14(d) of the Exchange Act) is or becomes the
"beneficial owner" (as defined in Rule 13d-3 under the Exchange Act), directly
or indirectly, of securities of the Corporation representing 25% or more of the
combined voting power of the Corporation's then outstanding securities; or (ii)
during any period of two consecutive years, individuals who at the beginning of
such period constitute the Board of Directors of the Corporation cease for any
reason to constitute at least a majority thereof unless the election, or the
nomination for election by stockholders, of each new director was approved by a
vote of at least two-thirds of the directors then still in office who were
directors at the beginning of the period.

    (e)  CODE.  "Code" shall mean the Internal Revenue Code of 1986, as
amended.

    (f)  DATE OF TERMINATION.  "Date of Termination" shall mean (i) if the
Executive's employment is terminated for Cause or for Disability, the date
specified in the Notice of Termination, and (ii) if the Executive's employment
is terminated for any other reason, the date on which a Notice of Termination is
given or as specified in such Notice.

    (g)  DISABILITY.  Termination by the Association of the Executive's
employment based on "Disability" shall mean termination because of any physical
or mental impairment which qualifies the Executive for disability benefits under
the applicable long-term disability plan maintained by the Employers or any
subsidiary or, if no such plan applies, which would qualify the Executive for
disability benefits under the Federal Social Security System.

    (h)  GOOD REASON.  Termination by the Executive of the Executive's
employment for "Good Reason" shall mean termination by the Executive following a
Change in Control of the Corporation based on:

         (i)  Without the Executive's express written consent, a reduction by
              either of the Employers in the Executive's Base Salary as the
              same may be increased from time to time or, except to the extent
              permitted by Section 3(b) hereof, a reduction in the package of
              fringe benefits provided to the Executive, taken as a whole;

         (ii) The principal executive office of either of the Employers is
              relocated outside of the Cherry Hill, New Jersey area or, without
              the Executive's

<PAGE>
                                       3

              express written consent, either of the Employers require the
              Executive to be based anywhere other than an area in
              which the Employers' principal executive office is located,
              except for required travel on business of the Employers to an
              extent substantially consistent with the Executive's present
              business travel obligations;

       (iii)  Any purported termination of the Executive's employment for Cause,
              Disability or Retirement which is not effected pursuant to a
              Notice of Termination satisfying the requirements of paragraph (j)
              below; or

         (iv) The failure by the Association to obtain the assumption of and
              agreement to perform this Agreement by any successor as
              contemplated in Section 9 hereof.

    (i)  IRS.  IRS shall mean the Internal Revenue Service.

    (j)  NOTICE OF TERMINATION.  Any purported termination of the Executive's
employment by the Association for any reason, including without limitation for
Cause, Disability or Retirement, or by the Executive for any reason, including
without limitation for Good Reason, shall be communicated by written "Notice of
Termination" to the other party hereto.  For purposes of this Agreement, a
"Notice of Termination" shall mean a dated notice which (i) indicates the
specific termination provision in this Agreement relied upon, (ii) sets forth in
reasonable detail the facts and circumstances claimed to provide a basis for
termination of Executive's employment under the provision so indicated, (iii)
specifies a Date of Termination, which shall be not less than thirty (30) nor
more than ninety (90) days after such Notice of Termination is given, except in
the case of the Association's termination of Executive's employment for Cause,
which shall be effective immediately; and (iv) is given in the manner specified
in Section 10 hereof.

    (k)  RETIREMENT.  "Retirement" shall mean voluntary termination by the
Executive in accordance with the Employers' retirement policies, including early
retirement, generally applicable to their salaried employees.

    2.   TERM OF EMPLOYMENT.

    (a)  The Association hereby employs the Executive as President and Chief
Executive Officer and Executive hereby accepts said employment and agrees to
render such services to the Association on the terms and conditions set forth in
this Agreement.  The term of employment under this Agreement shall be for three
years, commencing on the date of this Agreement and, upon approval of the Board
of Directors of the Association, shall extend for an additional year on each
annual anniversary of the date of this Agreement such that at any time the
remaining term of this Agreement shall be from two to three years.  Prior to the
first annual anniversary of the date of this Agreement and each annual
anniversary thereafter, the Board of Directors of the Association shall consider
and review

<PAGE>
                                       4

(with appropriate corporate documentation thereof, and after taking into account
all relevant factors, including the Executive's performance hereunder)
extension of the term under this Agreement, and the term shall continue to
extend each year if the Board of Directors approves such extension unless the
Executive gives written notice to the Employers of the Executive's election not
to extend the term, with such written notice to be given not less than thirty
(30) days prior to any such anniversary date. If the Board of Directors elects
not to extend the term, it shall give written notice of such decision to the
Executive not less than thirty (30) days prior to any such anniversary date.  If
any party gives timely notice that the term will not be extended as of any
annual anniversary date, then this Agreement shall terminate at the conclusion
of its remaining term.  References herein to the term of this Agreement shall
refer both to the initial term and successive terms.

    (b)  During the term of this Agreement, the Executive shall perform such
executive services for the Association as may be consistent with his titles and
from time to time assigned to him by the Association's Board of Directors.

    3.   COMPENSATION AND BENEFITS.

    (a)  The Employers shall compensate and pay Executive for his services
during the term of this Agreement at a minimum base salary of $548,000 per year
("Base Salary"), which may be increased from time to time in such amounts as may
be determined by the Boards of Directors of the Employers and may not be
decreased without the Executive's express written consent.  In addition to his
Base Salary, the Executive shall be entitled to receive during the term of this
Agreement such bonus payments as may be determined by the Boards of Directors of
the Employers.

    (b)  During the term of the Agreement, Executive shall be entitled to
participate in and receive the benefits of any pension or other retirement
benefit plan, profit sharing, stock option, employee stock ownership, or other
plans, benefits and privileges given to employees and executives of the
Employers, to the extent commensurate with his then duties and responsibilities,
as fixed by the Boards of Directors of the Employers.  The Association shall not
make any changes in such plans, benefits or privileges which would adversely
affect Executive's rights or benefits thereunder, unless such change occurs
pursuant to a program applicable to all executive officers of the Association
and does not result in a proportionately greater adverse change in the rights of
or benefits to Executive as compared with any other executive officer of the
Association.  Nothing paid to Executive under any plan or arrangement presently
in effect or made available in the future shall be deemed to be in lieu of the
salary payable to Executive pursuant to Section 3(a) hereof.

    (c)  During the term of this Agreement, Executive shall be entitled to paid
annual vacation in accordance with the policies as established from time to time
by the Boards of Directors of the Employers, which shall in no event be less
than four weeks per annum.  Executive shall not be entitled to receive any
additional compensation from the Employers for failure to take a vacation, nor
shall Executive be able to accumulate unused vacation

<PAGE>
                                       5

time from one year to the next, except to the extent authorized by the Boards of
Directors of the Employers.

    (d)  During the term of this Agreement, in keeping with past practices, the
Employers shall continue to provide the Executive with the automobile he
presently drives. The Employers shall be responsible and shall pay for all costs
of insurance coverage, repairs, maintenance and other incidental expenses,
including license, fuel and oil.  The Employers shall provide the Executive with
a replacement automobile of a similar type as selected by the Executive at
approximately the time that his present automobile reaches (3) years of age and
approximately every three (3) years thereafter, upon the same terms and
conditions.  

    (e)  During the term of this Agreement, in keeping with past practices, the
Employers shall pay the Executive's annual membership dues at (2) two clubs of
his choice.

    (f)  The Employers shall provide continued medical insurance in the
Employers' health plan for the benefit of the Executive and his spouse until the
Executive shall have attained the age of 70, whether or not the Executive is
employed full time by the Employers, and such insurance shall be comparable to
that which is provided to the Executive as of the date of this Agreement
notwithstanding anything to the contrary in this Agreement and regardless of
whether the Executive is eligible to participate in the Employers' health plan. 
In the event of the Executive's death before he attains the age of 70, the
Employers shall provide the Executive's spouse continued medical insurance in
the Employers' health plan comparable to that which is being provided to the
Executive's spouse at such time for three years from the date of the Executive's
death.

    (g)  In the event of the Executive's death during the term of this
Agreement or if the Executive is terminated due to Disability, his spouse,
estate, legal representative or named beneficiaries (as directed by the
Executive in writing) shall be paid on a monthly basis the Executive's annual
compensation from the Employers at the rate in effect at the time of the
Executive's death or termination due to Disability for the remainder of the term
of this Agreement.

    (h)  The Executive's compensation, benefits and expenses shall be paid by
the Corporation and the Association in the same proportion as the time and
services actually expended by the Executive on behalf of each respective
Employer.

    4.   EXPENSES.  The Employers shall reimburse Executive or otherwise
provide for or pay for all reasonable expenses incurred by Executive in
furtherance of, or in connection with the business of the Employers, including,
but not by way of limitation, automobile expenses described in Section 3(d)
hereof, and traveling expenses, and all reasonable entertainment expenses
(whether incurred at the Executive's residence, while traveling or otherwise),
subject to such reasonable documentation and other limitations as may be
established by the Boards of Directors of the Employers.  If such expenses are
paid in the first instance by Executive, the Employers shall reimburse the
Executive therefor.

<PAGE>
                                       6

    5.   TERMINATION.

    (a)  The Association shall have the right, at any time upon prior Notice of
Termination, to terminate the Executive's employment hereunder for any reason,
including without limitation termination for Cause, Disability or Retirement,
and Executive shall have the right, upon prior Notice of Termination, to
terminate his employment hereunder for any reason.

    (b)  In the event that (i) Executive's employment is terminated by the
Association for Cause or Retirement or (ii) Executive terminates his employment
hereunder other than for Good Reason, Executive shall have no right pursuant to
this Agreement to compensation or other benefits for any period after the
applicable Date of Termination, except as provided for in Section 3(f) hereof in
the event of termination for Retirement.

    (c)  In the event that (i) Executive's employment is terminated by the
Association for other than Cause, Disability, Retirement or the Executive's
death or (ii) such employment is terminated by the Executive (a) due to a
material breach of this Agreement by the Association, which breach has not been
cured within fifteen (15) days after a written notice of non-compliance has been
given by the Executive to the Employers, or (b) for Good Reason, then the
Association shall, subject to the provisions of Section 6 hereof, if applicable

         (A)  pay to the Executive, in thirty-six (36) equal monthly
    installments beginning with the first business day of the month following
    the Date of Termination, a cash severance amount equal to three (3) times
    that portion of the Executive's Base Salary paid by the Association, and

         (B)  maintain and provide for a period ending at the earlier of (i)
    the expiration of the remaining term of employment pursuant hereto prior to
    the Notice of Termination or (ii) the date of the Executive's full-time
    employment by another employer (provided that the Executive is entitled
    under the terms of such employment to benefits substantially similar to
    those described in this subparagraph (B)), at no cost to the Executive, the
    Executive's continued participation in all group insurance, life insurance,
    health and accident, disability and other employee benefit plans, programs
    and arrangements offered by the Association in which the Executive was
    entitled to participate immediately prior to the Date of Termination (other
    than stock option and restricted stock plans of the Employers), provided
    that in the event that the Executive's participation in any plan, program
    or arrangement as provided in this subparagraph (B) is barred, or during
    such period any such plan, program or arrangement is discontinued or the
    benefits thereunder are materially reduced, the Association shall arrange
    to provide the Executive with benefits substantially similar to those which
    the Executive was entitled to receive under such plans, programs and
    arrangements immediately prior to the Date of Termination.

<PAGE>
                                       7

    (d)  In the event of the failure by either of the Employers to elect or to
re-elect or to appoint or to re-appoint the Executive to the offices of
President and Chief Executive Officer of the Employers or a material adverse
change made by either of the Employers in the Executive's functions, duties or
responsibilities as President and Chief Executive Officer of the Employers
without the Executive's express written consent, the Executive shall be entitled
to terminate his employment hereunder and shall be entitled to the payments and
benefits provided for in Section 5(c)(A) and (B).

    6.   LIMITATION OF BENEFITS UNDER CERTAIN CIRCUMSTANCES.  If the payments
and benefits pursuant to Section 5 hereof, either alone or together with other
payments and benefits which Executive has the right to receive from the
Association, would constitute a "parachute payment" under Section 280G of the
Code, the payments and benefits payable by the Association pursuant to Section 5
hereof shall be reduced, in the manner determined by the Executive, by the
amount, if any, which is the minimum necessary to result in no portion of the
payments and benefits payable by the Association under Section 5 being
non-deductible to the Association pursuant to Section 280G of the Code and
subject to the excise tax imposed under Section 4999 of the Code.  The parties
hereto agree that the payments and benefits payable pursuant to this Agreement
to the Executive upon termination shall be limited to three times the
Executive's average annual compensation (based upon the most recent five taxable
years) in accordance with OTS Regulatory Bulletin 27a.  The determination of any
reduction in the payments and benefits to be made pursuant to Section 5 shall be
based upon the opinion of independent tax counsel selected by the Association's
independent public accountants and paid by the Association.  Such counsel shall
be reasonably acceptable to the Association and the Executive; shall promptly
prepare the foregoing opinion, but in no event later than thirty (30) days from
the Date of Termination; and may use such actuaries as such counsel deems
necessary or advisable for the purpose.  Nothing contained herein shall result
in a reduction of any payments or benefits to which the Executive may be
entitled upon termination of  employment under any circumstances other than as
specified in this Section 6, or a reduction in the payments and benefits
specified in Section 5 below zero.

    7.   MITIGATION; EXCLUSIVITY OF BENEFITS.

    (a)  The Executive shall not be required to mitigate the amount of any
benefits hereunder by seeking other employment or otherwise, nor shall the
amount of any such benefits be reduced by any compensation earned by the
Executive as a result of employment by another employer after the Date of
Termination or otherwise.

    (b)  The specific arrangements referred to herein are not intended to
exclude any other benefits which may be available to the Executive upon a
termination of employment with the Employers pursuant to employee benefit plans
of the Employers or otherwise.

    8.   WITHHOLDING.  All payments required to be made by the Association
hereunder to the Executive shall be subject to the withholding of such amounts,
if any, relating to tax

<PAGE>
                                       8

and other payroll deductions as the Association may reasonably determine should
be withheld pursuant to any applicable law or regulation.

    9.   ASSIGNABILITY.  The Association may assign this Agreement and its
rights and obligations hereunder in whole, but not in part, to any corporation,
bank or other entity with or into which the Association may hereafter merge or
consolidate or to which the Association may transfer all or substantially all of
their assets, if in any such case said corporation, bank or other entity shall
by operation of law or expressly in writing assume all obligations of the
Association hereunder as fully as if it had been originally made a party hereto,
but may not otherwise assign this Agreement or its rights and obligations
hereunder.  The Executive may not assign or transfer this Agreement or any
rights or obligations hereunder.

    10.  NOTICE.  For the purposes of this Agreement, notices and all other
communications provided for in this Agreement shall be in writing and shall be
deemed to have been duly given when delivered or mailed by certified or
registered mail, return receipt requested, postage prepaid, addressed to the
respective addresses set forth below:

    To the Association: Secretary
                        Inter-Boro Savings and Loan Association
                        1909 E. Marlton Pike
                        Cherry Hill, New Jersey  08003

    To the Corporation: Secretary
                        IBS Financial Corp.
                        1909 E. Marlton Pike
                        Cherry Hill, New Jersey  08003

    To the Executive:   Joseph M. Ochman, Sr.
                        774 Allison Court
                        Morrestown, New Jersey  08057

    11.  AMENDMENT; WAIVER.  No provisions of this Agreement may be modified,
waived or discharged unless such waiver, modification or discharge is agreed to
in writing signed by the Executive and such officer or officers as may be
specifically designated by the Board of Directors of the Association to sign on
its behalf.  No waiver by any party hereto at any time of any breach by any
other party hereto of, or compliance with, any condition or provision of this
Agreement to be performed by such other party shall be deemed a waiver of
similar or dissimilar provisions or conditions at the same or at any prior or
subsequent time.

    12.  GOVERNING LAW.  The validity, interpretation, construction and
performance of this Agreement shall be governed by the laws of the United States
where applicable and otherwise by the substantive laws of the State of New
Jersey.

<PAGE>
                                       9

    13.  NATURE OF OBLIGATIONS.  Nothing contained herein shall create or
require the Association to create a trust of any kind to fund any benefits which
may be payable hereunder, and to the extent that the Executive acquires a right
to receive benefits from the Association hereunder, such right shall be no
greater than the right of any unsecured general creditor of the Association.

    14.  HEADINGS.  The section headings contained in this Agreement are for
reference purposes only and shall not affect in any way the meaning or
interpretation of this Agreement.

    15.  VALIDITY.  The invalidity or unenforceability of any provision of this
Agreement shall not affect the validity or enforceability of any other
provisions of this Agreement, which shall remain in full force and effect.

    16.  COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same instrument.

    17.  REGULATORY ACTIONS.  The following provisions shall be applicable to
the parties to the extent that they are required to be included in employment
agreements between a savings association and its employees pursuant to Section
563.39(b) of the Regulations Applicable to all Savings Associations, 12 C.F.R.
Section 563.39(b), or any successor thereto, and shall be controlling in the
event of a conflict with any other provision of this Agreement, including
without limitation Section 5 hereof.

    (a)  If Executive is suspended from office and/or temporarily prohibited
from participating in the conduct of the Association's affairs pursuant to
notice served under Section 8(e)(3) or Section 8(g)(1) of the Federal Deposit
Insurance Act ("FDIA")(12 U.S.C. Sections 1818(e)(3) and 1818(g)(1)), the
Association's obligations under this Agreement shall be suspended as of the date
of service, unless stayed by appropriate proceedings.  If the charges in the
notice are dismissed, the Association may, in its discretion:  (i) pay Executive
all or part of the compensation withheld while its obligations under this
Agreement were suspended, and (ii) reinstate (in whole or in part) any of its
obligations which were suspended.

    (b)  If Executive is removed from office and/or permanently prohibited from
participating in the conduct of the Association's affairs by an order issued
under Section 8(e)(4) or Section 8(g)(1) of the FDIA (12 U.S.C. Sections
1818(e)(4) and (g)(1)), all obligations of the Association under this Agreement
shall terminate as of the effective date of the order, but vested rights of the
Executive and the Association as of the date of termination shall not be
affected.

    (c)  If the Association is in default, as defined in Section 3(x)(1) of the
FDIA (12 U.S.C. Section 1813(x)(1)), all obligations under this Agreement shall
terminate as of the date of

<PAGE>
                                      10

default, but vested rights of the Executive and the Association as of the date
of termination shall not be affected.

    (d)  All obligations under this Agreement shall be terminated pursuant to
12 C.F.R. Section 563.39(b)(5) (except to the extent that it is determined that
continuation of the Agreement for the continued operation of the Association is
necessary): (i) by the Director of the OTS, or his/her designee, at the time the
Federal Deposit Insurance Corporation ("FDIC") or Resolution Trust Corporation
enters into an agreement to provide assistance to or on behalf of the
Association under the authority contained in Section 13(c) of the FDIA (12
U.S.C. Section 1823(c)); or (ii) by the Director of the OTS, or his/her
designee, at the time the Director or his/her designee approves a supervisory
merger to resolve problems related to operation of the Association or when the
Association is determined by the Director of the OTS to be in an unsafe or
unsound condition, but vested rights of the Executive and the Employers as of
the date of termination shall not be affected.

    18.  REGULATORY PROHIBITION.  Notwithstanding any other provision of this
Agreement to the contrary, any payments made to the Executive pursuant to this
Agreement, or otherwise, are subject to and conditioned upon their compliance
with Section 18(k) of the FDIA (12 U.S.C. Section 1828(k)) and any regulations
promulgated thereunder.

    19.  ENTIRE AGREEMENT.  This Agreement embodies the entire agreement
between the Association and the Executive with respect to the matters agreed to
herein.  All prior agreements between the Association and the Executive with
respect to the matters agreed to herein, including without limitation the
Agreement between the Employers and the Executive dated October 28, 1994, are
hereby superseded and shall have no force or effect.  Notwithstanding the
foregoing, nothing contained in this Agreement shall affect the agreement of
even date being entered into between the Corporation and the Executive.

<PAGE>
                                      11

    IN WITNESS WHEREOF, this Agreement has been executed as of the date first
above written.

Attest:                                     IBS FINANCIAL CORP.



____________________                        By:  /s/ JOHN A. BORDEN
                                                 _____________________________
                                                 John A. Borden, Director and
                                                   Chairman of the Compensation
                                                   Committee of the Board
                                                   of Directors



                                            EXECUTIVE



                                            By:  /s/ JOSEPH M. OCHMAN, SR.
                                                 _____________________________
                                                 Joseph M. Ochman, Sr.

<PAGE>

IBS FINANCIAL CORP.
CONSOLIDATED FINANCIAL HIGHLIGHTS 
(In thousands, except per share amounts) 

<TABLE>
<CAPTION>
                                                       September 30,
                                                 ------------------------
                                                 1996                1995
                                                 ----                ----
<S>                                          <C>                     <C>
EARNINGS PERFORMANCE FOR THE FISCAL YEAR:
Net interest income                          $24,733                 26,668
Net income                                     4,537(a)               9,920

PER SHARE:
Net income                                     $0.43(a)                0.84
Cash dividends declared                        0.234                  0.135
Book value                                     13.42                  13.03

FINANCIAL CONDITION AT FISCAL YEAR END:
Total assets                                $742,051                726,536
Investments                                   26,712                241,345
Securities available for sale                215,331                      0
Mortgage-backed securities                   285,267                311,753
Loans                                        185,031                141,781
Deposits                                     571,366                564,910
Stockholders' equity                         144,284                158,049

PERFORMANCE RATIOS:
Return on average assets                       0.94%(b)                1.36%
Return on average equity                       4.56%(b)                6.37%
Net interest margin                             3.44%                  3.77%
Operating expenses to average assets            1.92%(b)               1.68%
Efficiency ratio                               55.96%                 44.93%
</TABLE>

(a) Reflects a one-time assessment of $3.7 million or $2.4
million after tax ($.23 per share) incurred in the September
1996 quarter to recapitalize the Savings Association Insurance
Fund of the Federal Deposit Insurance Corporation.  See Note 18
of Notes to the Consolidated Financial Statements.

(b) Exclusive of one-time SAIF assessment.  Including the SAIF
assessment, return on average assets, return on average equity
and operating expenses to average assets were .61%, 2.96% and
2.42%, respectively.

<PAGE>

IBS FINANCIAL CORP.
SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                            (Dollars in Thousands, Except per Share Data) 
                                              As of or For the Year Ended September 30,
                            ---------------------------------------------------------------------------
                            1996       1995           1994           1993           1992           1991
                            ----       ----           ----           ----           ----           ----
<S>                       <C>         <C>            <C>            <C>            <C>            <C>
FINANCIAL CONDITION:                                                                
Total assets              $742,051    726,536        663,866        665,933        652,614        626,075
Loans                      185,031    141,781        140,618        157,030        185,188        199,027
Investments                 26,712    241,345        289,495        238,138        205,916         99,430
Mortgage-backed 
  securities               285,267    311,753        182,891        134,677        217,041        279,186
Cash and equivalents        12,466     12,542        32,586         119,014         24,392         30,912
Deposits                   571,366    564,910        603,080        609,805        603,722        583,292
Stockholders' equity       144,284    158,049        57,594          52,631         44,579         37,954
Nonperforming assets (1)       827        663         1,005           5,478          8,495          8,751
Full service offices             8          8             8               8              8              8

OPERATIONS:
Total interest income     $ 52,152     51,692        41,525          47,458         53,451         55,921
Total interest expense      27,419     25,024        25,674          28,093         34,916         42,851
Net interest income         24,733     26,668        15,851          19,365         18,535         13,070
Provision for loan losses       30         30           180             431          1,077            337
Other operating income         687        663           901           1,663            928            500
Operating expenses          14,231     12,215         9,015           8,738          8,342          8,387
Special SAIF 
  assessment (2)             3,700          0             0               0              0              0
Income before taxes          7,459     15,086         7,557          11,859         10,045          4,846
Income taxes                 2,922      5,166         2,594           3,807          3,527          1,676
Net income                $  4,537      9,920         4,963           8,052          6,518          3,169

PER COMMON SHARE:
Net income                $   0.43(2)    0.84           N/A             N/A            N/A            N/A
Cash dividends               0.234      0.135           N/A             N/A            N/A            N/A

OPERATING RATIOS (3):
Average yield earned on
  interest-earning assets    7.25%      7.30%         6.36%           7.29%          8.52%          9.33%
Average rate paid on 
  interest-bearing 
  liabilities                4.70%      4.39%         4.20%           4.60%          5.86%          7.47%
Average interest rate
  spread (4)                 2.55%      2.91%         2.16%           2.69%          2.66%          1.86%
Net interest margin          3.44%      3.77%         2.43%           2.98%          2.96%          2.18%
Ratio of interest-earning
  assets to 
  interest-bearing
  liabilities              123.38%    124.27%       106.74%         106.62%        102.30%        105.24%
Net interest income to
  operating expenses       173.80%    218.32%       175.83%         221.64%        222.19%        155.84%
Operating expenses as a
  percent of average
  assets                     1.92%      1.68%         1.34%           1.32%          1.30%          1.37%
Return on average assets     0.61%(2)   1.36%         0.74%           1.21%          1.02%          0.52%
Return on average equity     2.98%(2)   6.37%         8.98%          16.33%         15.58%          8.76%
Ratio of average equity
  to average assets         20.53%     21.18%         8.24%           7.43%          6.52%          5.90%
Dividend payout ratio       51.07%     17.06%          N/A             N/A            N/A            N/A

ASSET QUALITY RATIOS:
Nonperforming loans and
  troubled debt
  restructurings as a
  percent of total loans     0.45%      0.47%         3.62%           3.49%        4.59%            4.40%
Nonperforming assets and
  troubled debt
  restructurings as a
  percent of total assets    0.11%      0.09%         0.77%           0.82%        1.30%            1.40%
Allowance for loan losses
  as a percent of total
  loans                      0.55%      0.70%         0.38%           1.06%        0.67%            0.75%
Allowance for loan losses
  as a percent of
  nonperforming loans       123.8%     149.9%         52.7%           30.5%        17.9%            17.1%
Charge-offs to average
  loans receivable
  outstanding during
  the period                    --         --         0.89%              --        0.68%               --
</TABLE>

______________
(1) Nonperforming assets consist of nonperforming loans,
    troubled debt restructurings and real estate owned ("REO").
    Nonperforming loans consist of nonaccrual loans and accruing
    loans 90 days or more overdue, while REO consists of real estate
    acquired through foreclosure and real estate acquired by
    acceptance of a deed-in lieu of foreclosure.

(2) Without giving effect to the special SAIF assessment, net
    income per share would have been $.66 and return on average
    assets and return on average equity would have been .94% and
    4.56%, respectively.  See Note 18 of Notes to the Consolidated
    Financial Statements.

(3) Asset Quality Ratios are end of period ratios, except for
    charge-offs to average loans.  With the exception of end of
    period ratios, all ratios are based on monthly balances during
    the indicated periods.

(4) Interest rate spread represents the difference between the
    weighted average yield on average interest- earning assets and
    the weighted average cost of average interest-bearing
    liabilities, and net interest margin represents net interest
    income as a percent of average interest-earning assets.

<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

IBS Financial Corp. (the "Company") is a New Jersey corporation organized in
June 1994 by the Association for the purpose of acquiring all of the capital
stock of Inter-Boro Savings and Loan Association issued in the conversion of the
Association to stock form, which was completed on October 13, 1994.  The only
significant assets of the Company are its investments in the capital stock of
the Association and IBSF Investment Corp., a wholly-owned investment subsidiary,
the Company's loan to an employee stock ownership plan, and  certain U.S.
Government Agency securities.  

The Association is a New Jersey chartered stock savings and loan association
which conducts business from ten offices located in Camden, Burlington and
Gloucester Counties, New Jersey.  Two of these offices were just recently opened
in Gloucester and Voorhees Townships, Camden County.  The Association's
operations date back to 1890.  The Association's deposits are insured by the
Savings Association Insurance Fund ("SAIF") of the Federal Deposit Insurance
Corporation ("FDIC") to the maximum extent permitted by law.  

IBS Financial Corp.'s consolidated operating results depend primarily upon its
net interest income, which is determined by the difference between interest and
dividend income on interest-earning assets, principally investment securities
and other investments, mortgage-backed securities and loans, and interest
expense on interest-bearing liabilities, which consist of deposits and advances
from the Federal Home Loan Bank of New York.  The Company's net income is also
affected by its provision for loan losses, as well as the level of its other
income, including loan fees and late charges, gains on the sale of investments
and on the sale of real estate owned and other income and its general and
administrative expenses, such as compensation and employee benefits, net
occupancy and equipment expense, federal deposit insurance and miscellaneous
other expenses, and income taxes.

OPERATING STRATEGY
The Company has traditionally offered a variety of savings products to its
retail customers.  The Company invests its funds in U.S. Government, U.S.
Government agency and mortgage-backed securities, other short term investments
and has concentrated its lending activities on real estate loans secured by
single (i.e., "one-to-four") family residential properties.  In fiscal 1996 the
Company also expanded its investment in commercial real estate loans.  The
commercial real estate loans originated are collateralized by small professional
and medical office buildings, commercial retail establishments and religious
organizations in its market area.  In addition and to a lesser degree, 
construction loans are originated to construct primarily single family
residences.  In the past, the Company has also purchased whole residential
mortgage loans and participation interests in commercial real estate projects
located principally in New Jersey.


<PAGE>


The Company began to deemphasize its real estate lending in the late 1980's due
to, among other reasons, declining real estate values.  With the significant
decline in interest rates experienced during the early 1990s, the Company was
unwilling to actively originate long-term, fixed-rate residential mortgage loans
or purchase fixed-rate mortgage-backed securities.  During this period, the
Company elected to build its liquidity, investing in U.S. Government and U.S.
Government agency securities with short maturities and cash and cash
equivalents, particularly bankers' acceptances.  During the last half of 1994
,with a rising rate environment, the Board of Directors authorized the Company
to initiate a "tired" or laddered investment strategy under which it anticipated
investing $400 million over  approximately an 18 month time period in
mortgage-backed securities and U.S. Government securities with varying
maturities.

The Company successfully reinvested the approximately $400 million in
mortgage-backed securities and U.S. Government and agency securities during the
fiscal year ended September 30, 1995.  At September 30, 1995 mortgage-backed
securities amounted to $311.8 million or 42.9% of assets compared to $182.9
million or 27.5% of assets at September 30, 1994.  In addition, the Company's
net interest margin increased to 3.77% for the  year ended September 30, 1995
compared to 2.43% for the fiscal year ended September 30, 1994.

During fiscal 1996, the Company began emphasizing the origination of single
family residential loans and changed the mix of its originations to include more
commercial real estate loans in the local marketplace.  In addition, the Company
continued to reduce its liquid assets by reinvesting the proceeds of maturing
investments into mortgage-backed securities generally with maturities of five
and seven years.  This was designed to increase the Company's yield on its loan
portfolio.  However,  the Company experienced heavy repayments of higher
yielding residential loans and mortgage-backed securities that were reinvested
in lower yielding loan and mortgage-backed securities.  As a result, the
Company's net interest margin was pressured, decreasing to 3.44% for the year
ended September 30, 1996.

ASSET AND LIABILITY MANAGEMENT

The principal objective of the Company's asset liability management function is
to evaluate the interest-rate risk included in certain balance sheet accounts,
determine the level of risk appropriate given the Company's business focus,
operating environment, capital and liquidity requirements and performance
objectives, establish prudent asset concentration guidelines and manage the risk
consistent with Board approved guidelines.  The Company seeks to reduce the
vulnerability of its operations to changes in interest rates and to manage the
ratio of interest-rate sensitive assets to interest-rate sensitive liabilities
within specified maturities or repricing dates.  The Company's actions in this
regard are taken under the guidance of the Asset/Liability Management Committee
("ALCO"), which is chaired by the Chief Financial Officer and comprised
principally by members of the Company's senior management.  The ALCO reviews,
among other things, the sensitivity of the Company's assets and liabilities to
interest rate changes, the book and market values of assets and liabilities,
unrealized gains and losses, purchase activity and maturity of investments.  In
connection therewith, the ALCO generally reviews the Association's liquidity,
cash flow needs, maturities of investments, deposits and

<PAGE>

borrowings and current market conditions and interest rates.  The Chief 
Executive Officer has authority to adjust pricing weekly with respect to the 
Association's retail deposits.

The Company's primary ALCO monitoring tool is assets/liability simulation models
prepared on a quarterly basis and are designed to capture the dynamics of
balance sheet, rate and spread movements and to quantify variations in net
interest income under different interest rate environments.  The Company also
utilizes market-value analysis, which addresses the change in equity value
arising from movements in interest rates.  The market value of equity is
estimated on a market value basis.  Market value analysis is intended to
evaluate the impact of immediate and sustained interest-rate shifts of the
current yield curve upon the market value of the current balance sheet.

One measure of interest rate risk is the gap ratio, which is defined as the
difference between the dollar volume of interest-earning assets and
interest-bearing liabilities maturing or repricing within a specified period of
time as a percentage of total assets.  A positive gap results when the volume of
interest rate-sensitive assets exceeds that of interest rate-sensitive
liabilities within comparable time periods.  A negative gap results when the
volume of interest-bearing liabilities exceeds that of interest rate-sensitive
assets within comparable time periods.

As indicated in the table below, the Company's one year gap position at
September 30, 1996 was a negative 8.9%.   The one year time frame has been keyed
on because the majority of the Company's interest-earning assets and
interest-bearing liabilities are subject to repricing or maturity within this
period.  Generally, a financial institution with a negative gap position will
most likely experience increases in net interest income during periods of
falling interest rates and decreases in net interest income during periods of
rising interest rates.

The following rate sensitivity table sets forth certain information at September
30, 1996 relating to the Company's assets and liabilities based on scheduled
repricing for adjustable assets and liabilities, or by contractual maturity for
fixed-rate assets and liabilities.

RATE SENSITIVITY ANALYSIS

<PAGE>

IBS FINANCIAL CORP.
RATE SENSITIVITY ANALYSIS

<TABLE>
<CAPTION>
                                                               (DOLLARS IN THOUSANDS)
                                                                 SEPTEMBER 30, 1996
                                             --------------------------------------------------------------
                                               SIX                     OVER 1-3      OVER 3-5      OVER 5
                                              MONTHS      ONE YEAR       YEARS         YEARS       YEARS 
                                             --------     --------     ---------     ---------     -------
<S>                                          <C>          <C>          <C>           <C>           <C>
Interest-earning assets:                     $
  Loans                                        15,095      24,452       40,904        26,127        80,939
  Mortgage-backed securities                   50,130      65,252       88,069       213,994        34,320
  Investments                                  64,399      23,994            0             0             0
                                             --------     -------      -------       -------       --------
    Total                                     129,624     113,698      128,973       240,121       115,259
                                             --------     -------      -------       -------       --------

Interest-bearing liabilities:
  Maturing certificates of deposit            129,186     121,195      142,327        17,075         8,538
  MMDA and NOW accounts                        38,355       2,016        6,128        13,582             0
  Passbook balances                             7,872       7,872       31,488        33,722        13,885
  Borrowed funds                                1,490       1,536        6,618         6,495         2,652
                                             --------     -------      -------       -------       -------
    Total                                     176,903     132,619      186,561        70,874        25,075
                                             --------     -------      -------       -------       -------
GAP                                          $(47,279)    (18,921)     (57,588)      169,247        90,184
                                             ========    ========      =======       =======       =======

Cumulative GAP                               $(47,279)    (66,200)    (123,788)       45,459       135,643
                                             ========    ========      =======       =======       =======

Cumulative GAP to total assets                  -6.4%        -8.9%       -16.7%          6.1%         18.3%
                                             ========    ========      =======       =======       =======
</TABLE>

<PAGE>


RESULTS OF OPERATIONS

The Company's net income for the year ended September 30, 1996 amounted to 
$4.5 million or $.43 per share compared with $9.9 million or $.84 per share 
for fiscal 1995.   Net income, before the one-time special assessment by the 
Savings Association Insurance Fund ("SAIF"), for the year ended September 30, 
1996 amounted to $6.9 million or $.66 per share.  Per share amounts for prior 
periods have been restated to reflect the 10% stock dividend paid on March 
15, 1996.  In addition, the per share amount for the fiscal year ended 
September 30, 1995 includes earnings from the completion date of the initial 
public offering and conversion on October 13, 1994. The decrease in earnings, 
before the special SAIF assessment, was principally attributable to increased 
operating expenses as well as reductions in net interest income reflecting 
increased deposit and borrowing costs.

The Company reported net income of $9.9 million for the year ended September 30,
1995, an increase of $4.9 million or 98.0% from the $5.0 million earned in
fiscal 1994.  This significant increase was due to substantially increased
interest income, which was primarily attributable to the program of reinvesting
cash and cash equivalent assets.  Approximately $400 million, including the $104
million of net proceeds raised in the Company's initial public offering, was
reinvested in mortgage-backed securities and U.S. Government and agency
securities with a range of varying maturities.

NET INTEREST INCOME

Net interest income decreased by $1.9 million or 7.3% to $24.7 million for the
year ended September 30, 1996 from $26.7 million for the prior fiscal year.  The
decrease in net interest income for the  year ended September 30, 1996 resulted
from a decrease in average net interest-earning assets of $1.9 million or 1.4%,
as well as a decrease in the average interest rate spread of 36 basis points. 
For the year ended September 30, 1995 net interest income amounted to $26.7
million, a $10.8 million or 68.2% increase from fiscal 1994.  The increase in
net interest income for the year ended September 30, 1995 resulted from an
increase in average net interest-earning assets of $97.1 million or 235.4%,
principally mortgage-backed securities, as well as an increase in the average
interest rate spread of 75 basis points.

Total interest income increased by $.5 million  or .9% for the year ended
September 30, 1996 from $51.7 million for the comparable prior year.  This
increase was primarily the result of increases in average interest-earning
assets of $11.7 million or 1.7%, principally mortgage-backed securities, which
more than offset the 5 basis point decline in the average yield earned for the
year ended September 30, 1996.  For the year ended September 30, 1995, total
interest income increased by $10.2 million or 24.5% from $41.5 million for the
comparable prior period.  This $10.2 million increase in total interest income
was primarily the result of an increase in average interest-earning assets of
$55.3 million or 8.5% for the year ended September 30, 1995, principally
mortgage-backed securities.  The average balance of mortgage-backed securities
increased by $158.1 million or 130.5% which, despite a 157 basis

<PAGE>


point reduction in average yield earned, was more than sufficient to offset a 
$93.8 million or 24.4% decrease in the average balance of investment 
securities and a $9.1 million or 6.1% decrease in the average balance of 
loans.

Total interest expense increased by $2.4 million or 9.6% for the year ended
September 30, 1996 to $27.4 million from $25.0 million for the prior fiscal
year.  Increases in average deposit balances and increases in the rates paid for
the year ended September 30, 1996 were both contributing factors to the increase
in total interest expense.  Increases in average deposit and advance balances
amounted to $13.6 million  or 2.4% for the year ended September 30, 1996.  The
rate paid on average interest-bearing deposits and advances increased by 31
basis points during the year ended September 30, 1996.  For the year ended
September 30, 1995, total interest expense declined by $.7 million or 2.5% to
$25.0 million from the prior fiscal year.  The decrease in interest expense was
attributable to a decrease in average deposit balances of $41.8 million or 6.8%,
which more than offset a 19 basis point increase in the average rates paid for
the year ended September 30, 1995.  The decrease in average deposit balances
reflected higher market interest rates being available on other financial
instruments in the Company's marketplace as well as approximately $16.5 million
that reflected amounts charged against depositors accounts on October 13, 1994
for the purchase of the Company's stock in the initial public offering.

INTEREST YIELD/RATE SPREAD ANALYSIS

The following table sets forth for the periods indicated information regarding
(i) the Company's average balance sheet; (ii) the total dollar amounts of
interest income from interest-earning assets  and the resulting average yields
(no tax equivalent adjustments were made); (iii) the total dollar amounts of
interest expense on interest-bearing liabilities and the resulting average
costs; (iv) average interest rate spread; and (vi) net interest margin. 
Nonaccrual loan balances are included in total loans.  Loan fees are included in
interest on total loans; however, such fees for all years presented are nominal.

<PAGE>

IBS Financial Corp.
Spread Analysis

<TABLE>
<CAPTION>
                                                              (Dollars in Thgousands)  
                                                             Year Ended September 30,
                                      1996                               1995                                1994
                       ------------------------------   -----------------------------------     -------------------------------
                       Average                Yield/      Average                    Yield/      Average                 Yield/
                       Balance      Interest   Rate       Balance      Interest       Rate       Balance    Interest      Rate
                      ---------     --------  ------     ---------     --------      ------     ---------   --------     ------
<S>                   <C>           <C>        <C>       <C>           <C>         <C>           <C>         <C>         <C>

Interest-earning
 assets:
  Loans               $159,628      $12,758      7.99%    $138,619     $11,337        8.18%      $147,691    $11,809       8.00%
  Mortgage-backed 
   securities          380,677       28,226      7.41%     279,290      23,304        8.34%       121,176     12,005       9.91%
  Investments          179,420       11,168      6.22%     290,121      17,051        5.88%       383,874     17,711       4.61%

                      --------      -------      ----     --------     -------        ----       --------    -------       ----

Total interest-
 earning  assets       719,725       52,152      7.25%     708,030      51,692        7.30%       652,741     41,525       6.36%
                                     -------      ----                 -------        ----

Noninterest-earning
 assets                 21,403                              19,600                                 17,555

                      --------                            --------                               --------

Total assets          $741,128                            $727,630                               $670,296
                      ========                            ========                               ========

Interest-bearing
 liabilities:

 Deposits             $572,826       26,753      4.67%     569,738       25,024       4.39%      $611,514     25,674       4.20%

 Borrowings             10,491          666      6.35%           0            0                         0          0
                      --------      -------      ----      --------      -------      ----       --------    -------       ----

Total interest-
 bearing
 liabilities           583,317       27,419      4.70%     569,738       25,024       4.39%       611,514     25,674       4.20%
                                     -------     ----                    -------      ----                   -------       ----

Non-interest-
 bearing
 liabilities             5,655                               3,763                                  3,524

Equity                 152,156                             154,129                                 55,258
                      --------                            --------                               --------

Total liabilities
and equity             $741,128                           $727,630                               $670,296
                       ========                           ========                               ========

Net interest income
  and interest-rate
   spread                            $24,733     2.55%                  $26,668       2.91%                  $15,851       2.16%
                                     =======     ====                   =======       ====                   =======       ====
Net yield on
 interest-earning
 assets                                          3.44%                                3.77%                                2.43%
                                                 ====                                 ====                                 ==== 

Ratio of average 
 interest-earning
 assets  to average
 interest-bearing 
 liabilities                                   123.38%                              124.27%                              106.74%
                                               ======                               ======                               ======

</TABLE>

<PAGE>


VOLUME/RATE ANALYSIS

The following tables set forth, among other things, the extent which changes in
interest rates and changes in the average balances of interest-earnings assets
and interest-bearing liabilities have affected interest income and expense
during the years ended September 30, 1996 and 1995.

IBS FINANCIAL CORP.
RATE VOLUME ANALYSIS


<TABLE>
<CAPTION>
                                                                     (DOLLARS IN THOUSANDS)
                                             YEAR ENDED SEPTEMBER 30, 1996               YEAR ENDED SEPTEMBER 30, 1995
                                      ---------------------------------------------------------------------------------------------
                                                                RATE/                               RATE/
                                          RATE      VOLUME      VOLUME       TOTAL      RATE        VOLUME       VOLUME     TOTAL 
                                          ----      ------      ------       -----      -----       ------       ------     -----
<S>                                   <C>           <C>         <C>         <C>        <C>         <C>          <C>         <C>
Interest Income:                      
  Loans                               $    (263)     1,719          (35)      1,421       266        (726)         (12)       (472)
  Mortgage-backed securities             (2,597)     8,456         (937)      4,922    (1,902)     15,669       (2,468)     11,299
  Investments                              (841)    (7,207)       2,165      (5,883)    7,294      (4,322)      (3,632)       (660)
                                      ---------     ------        -----      ------    ------      ------       ------      ------
     Total                               (3,701)     2,968        1,193         460     5,658      10,621       (6,112)     10,167
                                      ---------     ------        -----      ------    ------      ------       ------      ------
Interest expense:
  Deposits                                1,595        136           (2)      1,729     1,162      (1,755)         (57)       (650)
  Borrowings                                  0          0          666         666         0           0            0           0
                                      ---------     ------        -----      ------    ------      ------       ------      ------
     Total                                1,595        136          664       2,395     1,162      (1,755)         (57)       (650)
                                      ---------     ------        -----      ------    ------      ------       ------      ------
Net change in net interest income     $  (5,296)     2,832          529      (1,935)    4,496      12,376       (6,055)     10,817
                                      =========     ======        =====      ======    ======      ======       ======      ======


<CAPTION>
                                             YEAR ENDED SEPTEMBER 30, 1994
                                      ------------------------------------------
                                                              RATE/              
                                        RATE      VOLUME      VOLUME       TOTAL 
                                        ----      ------      ------       -----
<S>                                   <C>        <C>          <C>         <C>
Interest Income:
  Loans                                 (425)     (2,443)        57       (2,811)
  Mortgage-backed securities            (792)     (5,271)       232       (5,831)
  Investments                           (519)      3,180         48        2,709
                                      ------      ------        ---       ------
     Total                            (1,736)     (4,534)       337       (5,933)
                                      ------      ------        ---       ------
Interest expense:                        
  Deposits                            (2,474)         60         (5)      (2,419)
  Borrowings                               0           0          0            0
                                      ------      ------        ---       ------
      Total                           (2,474)         60         (5)      (2,419)
                                      ------      ------        ---       ------
Net change in net interest income        738      (4,594)       342       (3,514)
                                      ======      ======        ===       ======
</TABLE>

PROVISION FOR LOAN LOSSES

The Company establishes provisions for loan losses, which are charged to
operations, in order to maintain the allowance for loan losses at a level which
is considered to be appropriate based upon loan and loss experience and an
evaluation of potential losses in the current loan portfolio, including the
evaluation of impaired loans under SFAS Nos. 114 and 118.  A loan is considered
to be impaired when, based upon current information and events, it is probable
that the Company will be unable to collect all amounts due according to the
contractual terms of the loan.  An insignificant delay or insignificant
shortfall in the amount of payments does not necessarily result in the loan
being identified as impaired.  For this purpose, delays less than 90 days are
considered to be insignificant.  As of September 30, 1996, 100% of the impaired
loan balance was measured for impairment based upon the fair value of the loan's
collateral.  Impairment losses are included in the provision for loan losses. 
SFAS 114 and 118 do not apply to large groups of smaller balance homogenous
loans that are collectively evaluated for impairment, except for those loans
restructured under a troubled debt restructuring.  Loans collectively evaluated
for impairment include consumer loans and residential real estate loans.  At
September 30, 1996, the Company's impaired loans consisted of smaller balance
residential mortgage loans.

For the years ended  September 30, 1996, 1995 and 1994, provisions for loan
losses were $30,000, $30,000 and $180,000, respectively.  The reduced provision
during the year ended September 30, 1995 compared to the previous fiscal year
reflects a $3.2 million reduction in troubled debt restructuring of a commercial
real estate participation as well as a reduction in nonperforming loans.  At
September 30, 1996, nonaccrual loans for which interest has been fully reserved
totaled approximately $827,000.  The Company's allowance for loan losses




<PAGE>


amounted to $1,204,000 or 145.6% of total nonperforming loans and troubled debt
restructurings and .55% of total loans receivable.

Although management utilizes its best judgment in providing for loan losses,
there can be no assurance that the Company will not have to increase its
provisions for loan losses in the future as a result of future increases in
nonperforming loans or for other reasons which could adversely affect the
Company's results of operations.  In addition, various regulatory agencies
periodically review the allowance for loan losses.  Such agencies may require
the Company to recognize additions to the allowance for loan losses based on
their judgments of information that is available to them at the time of their
examination.

OTHER OPERATING INCOME

Other operating income amounted to $687,000 for the year ended September 30,
1996, an increase of $24,000 or 3.6% over the comparable prior fiscal year.  The
increase reflected a $70,000 gain on the sale of an investment as well as
increased loan fees and service charges on automated teller machine transactions
that was only partially offset by $100,000 of rental income from real estate
owned recognized in the prior fiscal year.

For the year ended September 30, 1995, other operating income decreased by $.2
million or 26.4% to $.7 million compared to $.9 million for the prior year.  The
decline for the year ended September 30, 1995 reflects the absence of $.3
million of non-recurring income earned in fiscal 1994 associated with a troubled
debt restructuring, which was only partially offset by $.1 million of rental
income from real estate owned recognized in fiscal 1995.

OPERATING EXPENSES

Operating expenses amounted to $17.9 million for the year ended September 30,
1996, an increase of $5.7 million or 46.8% compared to $12.2 million for the
prior fiscal year. The SAIF special assessment amounted to $3.7 million of the
$5.7 million increase in operating expenses.  On September 30, 1996 ,as part of
the omnibus appropriations package signed by the President, the government
mandated a special assessment to recapitalize the SAIF, which is part of the
Federal Deposit Insurance Corporation.  The special assessment was levied
against all savings institutions in the country with deposits insured by the
SAIF.  The Bank's future deposit insurance premiums will be significantly
reduced as a result of this recapitalization legislation.  The annual deposit
insurance premiums will be reduced from $.23 for every $100 of deposits to $.064
for every $100 of deposits beginning January 1, 1997.  The Bank expects to pay
approximately $.9 million less in insurance premiums during fiscal 1997 or
approximately $.06 per share based on the level of insured deposits at September
30, 1996.

Excluding the $3.7 million SAIF special assessment, operating expenses amounted
to $14.2 million, an increase of $2.0 million or 16.5% compared to the prior
fiscal year.  Compensation and employee benefits increased $1.6 million or 21.8%
to $9.1 million from $7.5 million for the year ended September 30, 1995.  The
substantial portion of this increase resulted from additional expenses
associated with the Company's ESOP of $.6 million, MRP of $.3 million and
supplemental pension plan of $.6 million.  During fiscal 1996, the Company
terminated a defined benefit pension plan and the related supplemental pension
plan.  The termination




<PAGE>


resulted in an aggregate of $1.1 million of expense for these plans in fiscal 
1996, which costs will not be incurred in fiscal 1997.  As an additional cost 
savings measure, the Company also eliminated all bonuses to senior management 
in fiscal 1996.  Professional fees and other expenses increased $.4 million 
representing additional proxy contest expenses incurred in connection with 
the Company's annual meeting, costs associated with pending litigation, and 
additional professional fees incurred as a result of being a public reporting 
company.

For the year ended September 30, 1995, operating expenses amounted to $12.2
million, an increase of $3.2 million or 35.5% compared to $9.0 million for the
prior fiscal year.  Most of the increase was due to costs associated with the
implementation of the Company's ESOP and MRP.  In addition, professional fees
also increased during the 1995 fiscal year reflecting the additional costs
associated with being a public reporting company as well as the new ESOP and MRP
plans that were being implemented.  Advertising expenses also increased during
the year ended September 30, 1995 reflecting additional promotions regarding
mortgage loans and savings programs.

INCOME TAXES

For the years ended September 30, 1996, 1995 and 1994,  the Company incurred
income tax expense of $2.9 million, $5.2 million and $2.6 million, respectively.
The decrease in fiscal 1996 and the increase in fiscal 1995 compared to the
prior year, respectively,  in income tax expense generally follows the change in
income before income taxes as well as, for fiscal 1996, additional state income
tax expense.  For additional information regarding income tax expense, refer to
Note 11 of Notes to the Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

The Association's primary sources of funds are deposits, repayments and
maturities of outstanding loans and mortgage-backed securities, maturities of
investment securities and other short-term investments, as well as advances from
the Federal Home Loan Bank and funds provided from operations.  While scheduled
loan and mortgage-backed securities repayments and maturing investment
securities and short-term investments are relatively predictable sources of
funds, deposit flows and loan prepayments are greatly influenced by the movement
of interest rates in general, economic conditions and competition.  The
Association manages the pricing of its deposits to maintain a deposit balance
deemed appropriate and desirable.  In addition, the Association invests in
short-term interest-earning assets which provide liquidity to meet lending
requirements.  The Association  also utilizes other borrowing sources,
principally advances from the Federal Home Loan Bank of New York.  In the event
of the need for an additional source of funds, the Board of Directors of the
Association has provided management with the authority to borrow up to $10.0
million from the Federal Reserve Bank of Philadelphia, without the need for




<PAGE>


additional Board approval.  In addition, during the year ended September 30,
1996 the Association's Board of Directors also provided management with the
authority to borrow up to $50 million from the Federal Home Loan Bank of New
York.

Liquidity management is both a daily and long-term function.  Excess liquidity
is generally invested in short-term investments such as cash and cash
equivalents, U.S. Treasury, U.S. Government agencies and other qualified
investments.  On a longer-term basis, the Association maintains a strategy of
investing in various mortgage-backed securities and other investment securities
and lending products.  During the year ended September 30, 1996, the Association
used its sources of funds primarily to meet its ongoing commitments to pay
maturing savings certificates and savings withdrawals, fund loan and
mortgage-backed securities commitments and maintain an increasing portfolio of
mortgage-backed securities.  At September 30, 1996, the total approved loan
commitments outstanding amounted to $4.9 million.  Certificates of deposit
scheduled to mature in one year or less at September 30, 1996 totaled $242.8
million.  Management of the Association believes that the Association has
adequate resources, including principal prepayments and repayments of loans and
mortgage-backed securities and maturing investments, to fund all of its
commitments to the extent required.  Based upon its historical run-off
experience, management believes that a significant portion of maturing deposits
will remain with the Association.

The Association is required by the OTS to maintain average daily balances of
liquids assets and short-term liquid assets as defined in amounts equal to 5%
and 1%, respectively, of net withdrawable deposits and borrowings payable in one
year or less to assure its ability to meet demand for withdrawals and repayments
of short-term borrowings.  The liquidity requirements may vary from time to time
at the direction of the OTS depending upon economic conditions and deposit
flows.  The Association's average monthly liquidity  ratio and short-term liquid
assets for September 30, 1996 was 14.0% and 13.0%, respectively.  The
Association has substantially reduced its liquidity over the past two fiscal
years.

The Office of Thrift Supervision requires that the Company meet minimum
regulatory tangible, core and risk-based capital requirements.  The Company is
required to maintain tangible capital equal to at least 1.5% of its adjusted
total assets, core capital equal to at least 3% of its adjusted total assets and
total capital equal to at least 8% of its risk-weighted assets. At September 30,
1996 the Company exceeded all regulatory capital requirements.  At such date,
the Company had tangible capital equal to 19.3% of adjusted total assets, core
capital equal to 19.3% of adjusted total assets and total capital equal to 73.6%
of risk-weighted assets.

IMPACT OF INFLATION AND CHANGING PRICES

The consolidated financial statements of the Company and related notes presented
herein have been prepared in accordance with generally accepted accounting
principles which require the measurement of financial position and operating
results in terms of historical dollars, without considering changes in the
relative purchasing power of money over time due to inflation.




<PAGE>


Unlike most industrial companies, substantially all of the assets and
liabilities of a financial institution are monetary in nature.  As a result,
interest rates have a more significant impact on a financial institution's
performance than the effects of general levels of inflation.  Interest rates do
not necessarily move in the same direction or in the same magnitude as the
prices of goods and services, since such prices are affected by inflation to a
larger extent than interest rates.  In the current interest rate environment,
liquidity and the maturity structure of the Association's assets and liabilities
are critical to the maintenance of acceptable performance levels.

RECENT ACCOUNTING PRONOUNCEMENTS

The Company adopted Statement of Financial Accounting Standards ("SFAS") Nos.
114 and 118, "Accounting by Creditors for Impairment of a Loan and Accounting by
Creditors for Impairment of a Loan - Income Recognition and Disclosures", as of
October 1, 1995.  This statement requires that certain impaired loans be
measured based on either the present value of expected future cash flows
discounted at the loan's effective interest rate, or the loan's observable
market price, or the fair value of the collateral if the loan is collateral
dependent.  The adoption of these statements did not result in any additional
provisions for loan losses primarily because 100% of impaired loan valuations
continue to be based on the fair value of collateral.

In October 1995, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 123 "Accounting for Stock-Based Compensation" which provides companies with
a choice either to expense the fair value of employee stock options over the
vesting period (recognition method) or to continue the current practice but
disclose the pro forma effects on net income and earnings per share had the fair
value method been used (disclosure only method).  Companies electing the
disclosure only method will be required to include the pro forma effects of all
awards granted in fiscal years beginning after December 15, 1994.  IBS Financial
Corp. elected the disclosure only method during this fiscal year.

On November 15, 1995, the FASB issued a Special Report, "A Guide to
Implementation of Statement No. 115 on Accounting for Certain Investments in
Debt and Equity Securities".  On December 31, 1995, in accordance with the
provisions in the Special Report, the Company reclassified $307 million
of securities from held-to-maturity to available-for-sale.  This
reclassification resulted in a $3.8 million unrealized gain, net of tax, which
was included in stockholders' equity at December 31, 1995.  At September 30,
1996, this unrealized gain, net of tax, amounted to $1.0 million.

In May 1995, the FASB issued SFAS No. 122, "Accounting for Mortgage Servicing
Rights and Excess Servicing Receivables and for Securitization of Mortgage
Loans", which is effective for years beginning after December 15, 1995.  This
statement will require the Company to recognize servicing rights as assets,
regardless of how such assets were acquired.  Additionally, the Company will be
required to assess the fair value of these assets at each reporting date to
determine any potential impairment.  Management of the Company has not completed
an analysis of the effects this pronouncement will have on its results of
operations or financial position.




<PAGE>


                                [LOGO]


INDEPENDENT AUDITORS' REPORT

To the Board of Directors of
     IBS Financial Corp.:

We have audited the accompanying consolidated statements of financial 
condition of IBS Financial Corp. and subsidiaries (the "Company") as of 
September 30, 1996 and 1995, and the related consolidated statements of 
income, changes in stockholders' equity, and cash flows for each of the three 
years in the period ended September 30, 1996.  These financial statements are 
the responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of IBS Financial Corp. and 
subsidiaries at September 30, 1996 and 1995, and the results of their 
operations and their cash flows for each of the three years in the period 
ended September 30, 1996 in conformity with generally accepted accounting 
principles.

/s/ Deloitte & Toche LLP
October 31, 1996


<PAGE>

IBS FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
SEPTEMBER 30, 1996 AND 1995
(Dollars in Thousands)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
ASSETS                                                                       1996           1995
                                                                         ----------      -----------

<S>                                                                        <C>          <C>        
Cash and cash equivalents                                                $ 12,466      $   12,542  
Investment securities held to maturity (estimated fair value 1996 - 
  $26,724;  1995 - $241,901)                                               26,712         241,345  
Investment securities available for sale (amortized cost 1996 - $48,194)   48,337         -       
Mortgage-backed securities held to maturity (estimated fair value 
  1996 - $285,831; 1995 - $323,630)                                        285,267        311,753  
Mortgage-backed securities available for sale (amortized cost 
  1996 - $165,485)                                                         166,994        -       
Loans receivable - (net of allowance for loan losses 1996 - 
  $1,024; 1995 - $994)                                                     185,031        141,781  
Accrued interest receivable:
  Loans                                                                        872            601  
  Mortgage-backed securities                                                 2,682          3,069  
  Investments                                                                  965          3,394  
Federal Home Loan Bank stock - at cost                                       4,590          3,672  
Office properties and equipment - net                                        6,084          6,245  
Prepaid expenses and other assets                                            2,051          2,134  
                                                                         ---------       --------
TOTAL ASSETS                                                              $742,051       $726,536  
                                                                         =========       ========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
  Deposits                                                                $571,366       $564,910  
  FHLB advances                                                             18,792         -       
  Advances from borrowers for taxes and insurance                            2,218          1,784  
  Accounts payable and accrued expenses                                      5,391          1,793  
                                                                         ---------       --------
           Total liabilities                                               597,767        568,487  
                                                                         ---------       --------
COMMITMENTS AND CONTINGENCIES (Notes 6 and 8)

STOCKHOLDERS' EQUITY:
  Common stock, $.01 par value, authorized 25,000,000
    shares; issued, 11,609,723 shares                                          116            116  
  Additional paid-in capital                                               113,432        113,259  
  Common stock acquired by ESOP and MRP                                    (11,097)       (13,438) 
  Treasury stock  - at cost; 1996 - 855,256 shares; 1995 - 580,486 shares  (12,104)        (7,751) 
  Net unrealized gain on securities available for sale, net of taxes         1,045          -       
  Retained earnings - substantially restricted                              52,892         65,863  
                                                                         ---------      ---------
           Total stockholders' equity                                      144,284        158,049  
                                                                         ---------      ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                $742,051       $726,536  
                                                                          ========       ========
</TABLE>


See notes to consolidated financial statements.

                                      -2-
<PAGE>

IBS FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994
(Dollars in Thousands Except Per Share Data)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    1996      1995      1994
                                                    ----      ----      ----
<S>                                             <C>        <C>       <C>      
INTEREST INCOME:
  Interest on loans                             $  12,758  $  11,337 $  11,809
  Interest on mortgage-backed securities           28,226     23,304    12,005
  Interest and dividends on investments            11,168     17,051    17,711
                                                ---------  --------- ---------

           Total interest income                   52,152     51,692    41,525
                                                ---------  --------- ---------

INTEREST EXPENSE:
  Deposits                                         26,753     25,024    25,674
  Borrowings                                          666        -         -  
                                                ---------  --------- ---------

           Total interest expense                  27,419     25,024    25,674
                                                ---------  --------- ---------

NET INTEREST INCOME                                24,733     26,668    15,851

PROVISION FOR LOAN LOSSES                              30         30       180
                                                ---------  --------- ---------

NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES                                    24,703     26,638    15,671
                                                ---------  --------- ---------

OTHER OPERATING INCOME:
  Loan fees and late charges                          360        259       393
  Other income                                        327        404       508
                                                ---------  --------- ---------

           Total other operating income               687        663       901
                                                ---------  --------- ---------

OTHER EXPENSES:
  Compensation and employee benefits                9,116      7,483     4,926
  Federal insurance premiums                        1,300      1,346     1,397
  SAIF assessment                                   3,700       -          -  
  Occupancy and equipment - net                     1,134      1,141     1,078
  Professional fees                                   759        486       263
  Advertising and promotion                           425        467       291
  Data processing                                     442        430       415
  Other operating expenses                          1,055        862       645
                                                ---------  --------- ---------

           Total other expenses                    17,931     12,215     9,015
                                                ---------  --------- ---------

INCOME BEFORE INCOME TAXES                          7,459     15,086     7,557

INCOME TAXES                                        2,922      5,166     2,594
                                                ---------  --------- ---------

NET INCOME                                       $  4,537   $  9,920  $  4,963
                                                =========  ========= =========

EARNINGS PER SHARE                                $  0.43    $  0.84    $  -  
                                                =========  ========= =========
</TABLE>

See notes to consolidated financial statements.

                                      -3-

<PAGE>

IBS FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994
(Dollars in Thousands)
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                              Common                         Net                                  
                                                              Stock                       Unrealized
                                             Additional    Acquired by                  Gains (Losses)                   Total    
                                  Common       Paid-in         ESOP         Treasury        on AFS       Retained    Stockholders'
                                   Stock       Capital        and MRP         Stock      Securities      Earnings        Equity   
                                  -------    -----------   ------------     --------    --------------   ---------   ------------ 
<S>                               <C>        <C>           <C>              <C>          <C>             <C>         <C>          
BALANCE, OCTOBER 1, 1993          $  -       $    -        $  -             $  -         $  -            $  52,631   $  52,631    

  Net income                         -            -           -                -            -                4,963       4,963    
                                  -------    -----------   ------------     --------     -------------   ----------  ------------ 

BALANCE, SEPTEMBER 30, 1994          -            -           -                -            -               57,594      57,594    
  
  Sale of 11,609,723 shares
    of common stock, $.01 par value
    (net of cost of $2,919)          116      113,062         -                -            -                  -       113,178    

  ESOP debt                          -            -        (9,288)             -            -                  -        (9,288)   

  Payments on ESOP debt              -            -         1,063              -            -                  -         1,063    

  Market adjustment - ESOP shares
    released                         -            197         -                -            -                  -           197    

  Purchase of MRP stock              -            -        (6,085)             -            -                  -        (6,085)   

  MRP earned                         -            -           872              -            -                  -           872    

  Treasury stock purchased           -            -           -             (7,751)         -                  -        (7,751)   

  Cash dividends ($0.135 per share   -            -           -                -            -               (1,651)     (1,651)   

  Net income                         -            -           -                -            -                9,920       9,920    
                                  --------   ----------  -----------       --------      --------        ----------  ---------    

BALANCE, SEPTEMBER 30, 1995          116      113,259     (13,438)          (7,751)         -               65,863     158,049    

  Payments on ESOP debt              -            -         1,147              -            -                  -         1,147    

  Market adjustment - ESOP shares
    released                         -            388         -                -            -                  -           388    

  MRP earned                         -            -         1,194              -            -                  -         1,194    

  Treasury stock purchased           -            -           -            (19,830)         -                  -       (19,830)   

  Cash dividends ($0.234 per share)  -            -           -                -            -               (2,317)     (2,317)   

  10% stock dividend                 -           (180)        -             15,371          -              (15,191)        -      

  Unrealized gain on transfer of
     securities from held to
     maturity to available for
     sale, net of tax at December
     1995                            -            -           -                -          3,149               -          3,149    

  Unrealized loss, net of taxes      -            -           -                -         (2,104)              -         (2,104)   

  Stock option exercised             -            (35)        -                106          -                 -             71    

  Net income                         -            -           -                -            -               4,537        4,537    
                                  --------   ---------    ----------    -----------     -------         ---------   ----------    

BALANCE, SEPTEMBER 30, 1996       $  116     $113,432     $(11,097)     $  (12,104)     $ 1,045         $  52,892   $  144,284    
                                  ========   =========    ==========    ===========     =======         =========   ==========    
</TABLE>

See notes to consolidated financial statements.

                                      -4-

<PAGE>

IBS FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994
(Dollars in Thousands)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                    1996      1995      1994  
                                                    ----      ----      ---- 
<S>                                               <C>       <C>       <C>    
OPERATING ACTIVITIES:
  Net income                                      $  4,537  $  9,920  $  4,963
  Adjustments to reconcile net income to net
    cash provided by operating activities:
    Provision for depreciation and amortization        374       391       411
    Provision for loan loss                             30        30       180
    Market adjustment on ESOP                          388       197      -   
    MRP earned                                       1,194       872      -   
    Changes in assets and liabilities which
      provided (used) cash:
      Accrued interest receivable                    2,545    (1,823)     (733)
      Prepaid expenses and other assets                 83     1,385      (808)
      Accounts payable and accrued expenses          2,991       256      (150)
                                                   -------  --------  -------- 

           Net cash provided by operating
             activities                             12,142    11,228     3,863
                                                  --------  --------- --------

INVESTING ACTIVITIES:
  Principal repayments of:
    Loans receivable                                22,728    15,192    40,796
    Mortgage-backed securities held to maturity     44,862    35,710    57,873
    Mortgage-backed securities available for sale   33,916       -         -  
  Purchases of:
    Investments held to maturity                  (303,648) (640,701) (415,775)
    Investments available for sale                     (10)                    

    Mortgage-backed securities held to maturity   (217,777) (164,572) (106,087)
  Proceeds from:
    Maturity of investments held to maturity       455,099   688,851   364,418 
    Maturity of investments available for sale       5,000                     
  Loans originated or acquired                     (70,196)  (16,818)  (25,383)
  Proceeds from loans sold                           4,188       -         -   
  (Purchase) redemption of Federal Home Loan
     Bank stock                                       (918)   (1,068)    1,053 
  Proceeds from sale of real estate owned              -       1,252       -   
  Proceeds from sale of investments                  9,998       -         -   
  Purchase of property and equipment                  (213)     (543)     (182)
                                                  --------  --------- -------- 

           Net cash used in investing activities   (16,971)  (82,697)  (83,287)
                                                  --------  --------- -------- 

FINANCING ACTIVITIES:
  Net increase (decrease) in deposits                6,456   (38,170)   (6,725)
  Net increase (decrease) in advances from
    borrowers for taxes and insurance                  434       129      (279)
  Advances from FHLB                                20,000       -         -   
  Repayment of FHLB advances                        (1,208)      -         -   
  Cash dividends paid                               (2,317)   (1,651)      -   
  Proceeds from the sale of stock, net of ESOP
    shares acquired                                    -     103,890       -   
  Payments on ESOP debt                              1,147     1,063       -   
  Treasury stock acquired                          (19,830)   (7,751)      -   
  Unearned MRP shares acquired                         -      (6,085)      -   
  Stock options exercised                               71       -         -   
                                                  --------  --------  -------- 

           Net cash provided by (used in)
             financing activities                    4,753    51,425   (7,004) 
                                                  --------  --------  -------- 

DECREASE IN CASH AND CASH EQUIVALENTS                  (76)  (20,044) (86,428) 

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR        12,542    32,586  119,014  
                                                  --------  --------  -------- 

CASH AND CASH EQUIVALENTS, END OF YEAR           $  12,466 $  12,542 $ 32,586  
                                                 ========= ========= ========= 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Cash paid during the year for:
  Interest on deposits                           $  27,345 $  25,025 $ 25,808  
                                                 ========= ========= ========= 

  Income taxes                                    $  3,275  $  4,345  $ 2,843  
                                                 ========= ========= ========= 

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND 
  FINANCING ACTIVITIES - Transfers from loans to real 
estate owned                                         $  56     $  -  $  1,019  
                                                  ========  ======== ========= 
</TABLE>

See notes to consolidated financial statements.

                                      -5-

<PAGE>

IBS FINANCIAL CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED SEPTEMBER 30, 1996, 1995 AND 1994
(Dollars in Thousands)
- ------------------------------------------------------------------------------
1.   NATURE OF OPERATIONS

     IBS Financial Corp. (the "Company") is a New Jersey Corporation 
     organized in June 1994 for the purpose of acquiring all the capital stock
     of Inter-Boro Savings and Loan Association (the "Association") issued in
     the conversion of the Association to stock form (the "Conversion") which
     was completed on October 13, 1994 (see Note 17). The Association is a New
     Jersey chartered stock savings bank with ten branch offices in Camden,
     Burlington and Gloucester counties.

     The Association is principally in the business of attracting deposits 
     through its branch offices and investing those deposits together with 
     funds from borrowings and operations primarily in single-family residential
     loans.  The Company and the Association are supervised and regulated by 
     the New Jersey Banking Department, the Office of Thrift Supervision, the
     Federal Reserve Bank, and the Federal Deposit Insurance Company.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION - The financial statements of the Company have been
     prepared on the basis of generally accepted accounting principles.  Due 
     to the Conversion, the financial statements for year ended September 30, 
     1994 have been previously reported upon as Inter-Boro Savings and Loan 
     Association.

     PRINCIPLES OF CONSOLIDATION - The consolidated financial statements 
     include the accounts of IBS Financial Corp. and its wholly owned 
     subsidiaries Inter-Boro Savings and Loan Association and IBS Investment
     Corporation.  All significant intercompany accounts and transactions have
     been eliminated.

     USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS - The 
     preparation of financial statements in conformity with generally accepted
     accounting principles requires management to make estimates and 
     assumptions that affect the reported amounts of assets and liabilities 
     and disclosure of contingent assets and liabilities at the date of the 
     financial statements and the reported amounts of income and expenses 
     during the reporting period.  The most significant estimates and 
     assumptions in the Company's financial statements affect the allowance for
     loan losses.  Actual results could differ from those estimates.

     INVESTMENT AND MORTGAGE-BACKED SECURITIES - In May 1993, the Financial
     Accounting Standards Board ("FASB") issued Statement of Financial 
     Accounting Standards ("SFAS") No. 115, ACCOUNTING FOR CERTAIN INVESTMENTS
     IN DEBT AND EQUITY SECURITIES.  The Company adopted SFAS No. 115 effective
     October 1, 1994.  There was no effect on stockholders' equity or net 
     income of initially applying the new standard.  The Company adopted the
     requirements of SFAS No. 115 to classify and account for debt and equity
     securities as follows:

        HELD TO MATURITY - Debt securities that management has the positive 
        intent and ability to hold until maturity are classified as held to 
        maturity and are carried at their remaining unpaid principal balance,
        net of unamortized premiums or unaccreted discount.  Premiums are 
        amortized and discounts are accreted using the interest method over the
        estimated remaining term of the underlying security.

                                      -6-
<PAGE>


        AVAILABLE FOR SALE - Debt and equity securities that will be held for an
        indefinite period of time, including securities that may be sold in 
        response to changes in market interest or prepayment rates, needs for 
        liquidity and changes in the availability of and the yield of 
        alternative investments are classified as available for sale.  These 
        assets are carried at their estimated fair value, which management has
        determined to be market value.  Market value is determined using 
        published quotes as of the close of business.
 
     During 1995, FASB issued a Special Report, A GUIDE TO IMPLEMENTATION OF 
     STATEMENT NO. 115 ON ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND EQUITY
     SECURITIES - QUESTIONS AND ANSWERS (the "Q&A Guide").  In December 1995, 
     in accordance with the provision of the Q&A Guide, the Company transferred
     certain securities with an aggregate amortized cost of $199,401 from the
     classification of held to maturity to available for sale.

     REAL ESTATE OWNED - Real estate owned is initially recorded at the lower 
     of carrying value of the loan or fair value at the date of foreclosure 
     less costs to dispose.  Costs relating to the development and improvement
     of property are capitalized, and those relating to holding the property 
     are charged to expense.

     OFFICE PROPERTIES AND EQUIPMENT - Office properties and equipment are 
     recorded at cost.  Depreciation is computed using the straight-line method
     over the expected useful lives (3-40 years) of the assets.  The costs of 
     maintenance and repairs are expensed as they are incurred, and renewals 
     and betterments are capitalized.
  
     ALLOWANCES FOR LOAN LOSSES - Allowances for loan losses primarily include 
     charges to reduce the recorded balances of mortgage loans receivable.  The
     charges can represent a general reserve on the entire mortgage portfolio 
     or specific reserves for individual loans.
  
     Allowances are provided for specific loans when losses are probable and 
     can be estimated.  When this occurs, management considers the remaining 
     principal balance and estimated net realizable value of the property 
     collateralizing the loan.  Current and future operating and/or sales 
     conditions are considered.  These estimates are susceptible to changes 
     that could result in material adjustments to results of operations.  
     Recovery of the carrying value of such loans is dependent, to a great 
     extent, on economic, operating and other conditions that may be beyond 
     management's control.
  
     Loan loss reserves are established as an allowance for losses based on the
     perceived risk of loss in the loan portfolio.  In assessing risk, 
     management considers historical experience, volume and composition of 
     lending conducted by the Company, industry standards, status of 
     nonperforming loans, general economic conditions as they relate to the 
     Company's market area, and other factors related to the collectibility of 
     the Association's loan portfolio.
  
     The Company adopted SFAS Nos. 114 and 118, ACCOUNTING BY CREDITORS FOR 
     IMPAIRMENT OF A LOAN and ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A 
     LOAN - INCOME RECOGNITION AND DISCLOSURES, as of October 1, 1995.  SFAS 
     No. 114 requires that certain impaired loans be measured based either on
     the present value of expected future cash flows discounted at the loan's 
     effective interest rate, the loan's observable market price, or the fair 
     value of the collateral if the loan is collateral dependent.  The adoption
     of SFAS Nos. 114 and 118 did not result in additional provisions for loan
     losses primarily because 100% of impaired loan valuations continue to be  
     based on the fair value of collateral.

                                      -7-
<PAGE>

     INCOME RECOGNITION ON LOANS - Interest on loans is credited to income when
     earned.  Accrual of loan interest is discontinued and a reserve established
     on existing accruals if management believes that after considering economic
     and business conditions and collection efforts, the borrowers' financial 
     condition is such that collection of interest is doubtful.

     DEFERRED LOAN FEES - The Company defers all loan origination fees net of 
     certain direct loan origination costs, and recognizes fees by accretion 
     into income as a yield adjustment over the life of the loan using the 
     interest method.

     EARNINGS PER SHARE- For the year ended September 30, 1996, earnings per
     share is based on income for the year ended September 30, 1996 divided by
     the weighted-average number of shares and equivalent shares outstanding 
     during the period of 10,478,884. For the year ended September 30, 1995, 
     earnings per share is based on income from October 13, 1994 (the date of 
     the initial public offering) through September 30, 1995 of $9,679 divided 
     by the weighted-average number of shares and equivalent shares outstanding
     during the period of 11,536,650 (restated for the stock dividend issued in
     March 1996).  Since the initial offering was completed on October 13, 1994,
     earnings per share information for prior years is not applicable.

     INCOME TAXES - The Company accounts for income taxes in accordance with 
     SFAS No. 109, ACCOUNTING FOR INCOME TAXES.  Under this method, deferred 
     income taxes are recognized for the tax consequences of "temporary 
     differences" by applying enacted statutory tax rates applicable to future 
     years to differences between the financial statement carrying amounts and 
     the tax bases of existing assets and liabilities.  Also under SFAS No. 109,
     the effect on deferred taxes of a change in tax rates is recognized in 
     income in the period that includes the enactment date.

     CASH AND CASH EQUIVALENTS - For purposes of reporting cash flows, cash and
     cash equivalents include cash and amounts due from depository institutions,
     and federal funds sold with original maturities of less than 90 days.

     STOCK OPTIONS - The Company accounts for stock options under Accounting 
     Principles Board Opinion No. 25 which measures compensation cost using the
     intrinsic value based method.  In October 1995, the FASB issued SFAS No. 
     123, ACCOUNTING FOR STOCK BASED COMPENSATION, establishing financial 
     accounting and reporting standards for stock-based employee compensation 
     plans.  This statement encourages all entities to adopt a new method of 
     accounting to measure compensation cost of all employee stock compensation
     plans based on the estimated fair value of the award at the date it is 
     granted.  Companies are, however, allowed to continue to measure 
     compensation cost for those plans using the INTRINSIC VALUE BASED METHOD
     of accounting, which generally does not result in compensation expense 
     recognition for most plans.  Companies that elect to remain with the 
     existing accounting are required to disclose in a footnote to the financial
     statements proforma net income and, if presented, earnings per share, as if
     this Statement had been adopted.  The accounting requirements of this 
     Statement are effective for transactions entered into fiscal years that 
     begin after December 15, 1995; however, companies are required to disclose
     information for awards granted in their first fiscal year beginning after
     December 15, 1994.  Proforma disclosures for awards granted in the first 
     fiscal year beginning after December 15, 1995 need not be included in 
     financial statements for that fiscal year but shall be presented 
     subsequently whenever financial statements for that fiscal year are 
     presented for comprehensive purposes with financial statements in a later
     fiscal year.  Management of the Company has not completed an analysis of 
     the potential effects of this Statement on its financial condition or 
     results of operations.

                                      -8-

<PAGE>

     ACCOUNTING FOR MORTGAGE SERVICING RIGHTS - In May 1995, the FASB issued 
     SFAS No. 122, ACCOUNTING FOR MORTGAGE SERVICING RIGHTS AND EXCESS SERVICING
     RECEIVABLES AND FOR SECURITIZATION OF MORTGAGE LOANS.  SFAS No. 122, which
     is effective for the years beginning after December 15, 1995, will require
     the Company to recognize servicing rights as assets, regardless of how such
     assets were acquired.  Additionally, the Company would be required to 
     assess the fair value of these assets at each reporting date to determine
     any potential impairment.  Management of the Company has not completed an 
     analysis of the effects this pronouncement would have on its results of 
     operations or financial position.  Although superseded, this standard is 
     applicable until the effective date of SFAS No. 125.

     ACCOUNTING FOR TRANSFERS AND SERVICING OF FINANCIAL ASSETS AND 
     EXTINGUISHMENTS OF LIABILITIES - In June 1996, FASB issued SFAS
     No. 125, ACCOUNTING FOR TRANSFERS AND SERVICING OF FINANCIAL ASSETS AND
     EXTINGUISHMENTS OF LIABILITIES.  SFAS No. 125 provides accounting and 
     reporting standards for transfers and servicing of financial assets and 
     extinguishments of liabilities.  Those standards are based on consistent
     application of a FINANCIAL-COMPONENTS APPROACH that focuses on control.  
     Under that approach, after a transfer of financial assets, an entity 
     recognizes the financial and servicing assets it controls and the 
     liabilities it has incurred, derecognizes financial assets when control
     has been surrendered, and derecognizes liabilities when extinguished.

     This statement requires that liabilities and derivatives incurred or 
     obtained by transferors as part of a transfer of financial assets be 
     initially measured at fair value, if practicable.  It also requires that
     servicing assets and other retained interests in the transferred assets 
     be measured by allocating the previous carrying amount between the assets
     sold, if any, and retained interests, if any, based on their relative fair
     values at the date of the transfer.

     This statement amends SFAS No. 115, ACCOUNTING FOR CERTAIN INVESTMENTS IN 
     DEBT AND EQUITY SECURITIES, to clarify that a debt security may not be 
     classified as held-to-maturity if it can be prepaid or otherwise settled 
     in such a way that the holder of the security would not recover 
     substantially all of its recorded investment.  This statement amends and
     extends to all servicing assets and liabilities the accounting standards 
     for mortgage servicing rights now in SFAS No. 65, ACCOUNTING FOR CERTAIN
     MORTGAGE BANKING ACTIVITIES, and supersedes SFAS No. 122, ACCOUNTING FOR 
     MORTGAGE SERVICING RIGHTS.

     This statement is effective for transfers and servicing of financial assets
     and extinguishments of liabilities occurring after December 31, 1996, and 
     is to be applied prospectively.  Earlier or retroactive application is not
     permitted.  Management has not yet determined the effect of adopting this 
     standard.

3.   CASH AND CASH EQUIVALENTS

     Cash and cash equivalents at September 30, 1996 and 1995 consist of the 
     following:

                                                               1996      1995
                                                              -------   -------

     Cash and amounts due from banks                          $ 4,966   $ 6,192
     Federal funds sold - CoreStates   (Interest rate,
                                        1996 - 5.625%;
                                        1995 - 6.375%)          7,500     6,350
                                                              -------   -------

     Total                                                    $12,466   $12,542
                                                              =======   =======


                                      -9-
<PAGE>


4.   INVESTMENT SECURITIES

     A comparison of amortized cost and estimated fair value of investment 
     securities is as follows:

<TABLE>
<CAPTION>
                                                                   Held to Maturity
                                                                  September 30, 1996
                                                --------------------------------------------------------
                                                                                              Estimated
                                                Amortized      Unrealized      Unrealized        Fair
                                                   Cost            Gain           Loss          Value
                                                ---------      ----------      ----------     ----------
<S>                                             <C>              <C>              <C>          <C>
U.S. Government obligations                     $  26,366        $  12            $  -         $  26,378  
Term and other deposits in the Federal
  Home Loan Bank                                      346            -               -               346  
                                                ---------        -----            ----         ---------
Total                                           $  26,712        $  12            $  -         $  26,724
                                                =========        =====            ====         =========


                                                                  Available for Sale
                                                                  September 30, 1996
                                                --------------------------------------------------------
                                                                                              Estimated
                                                Amortized      Unrealized      Unrealized        Fair
                                                   Cost            Gain           Loss          Value
                                                ---------      ----------      ----------     ----------

U.S. Government obligations                     $  48,194        $ 143            $  -         $  48,337
                                                =========        ======           =====        =========


                                                                    Held to Maturity
                                                                   September 30, 1995
                                                --------------------------------------------------------
                                                                                              Estimated
                                                Amortized      Unrealized      Unrealized        Fair
                                                   Cost            Gain           Loss          Value
                                                ---------      ----------      ----------     ----------

U.S. Government obligations                     $ 164,971        $ 682           $ 126         $ 165,527
Term and other deposits in the Federal
  Home Loan Bank                                   76,374            -               -            76,374
                                                ---------        -----            ----         ---------
Total                                           $ 241,345        $ 682            $126         $ 241,901  
                                                =========        =====            ====         =========
</TABLE>

 
     The amortized cost and estimated fair value of debt securities by 
     contractual maturity at September 30, 1996 are shown below. 
     Expected maturities will differ from contractual maturities because 
     borrowers may have the right to call or prepay obligations with or 
     without call or prepayment penalties.

                                                               Estimated
                                                 Amortized       Fair
                                                   Cost          Value
                                                 ---------     ---------

     Due in one year or less                      $ 74,906      $ 75,061
     Due after one year through 
        five years                                      -              -   
                                                  --------      --------
                                                  $ 74,906      $ 75,061
                                                  ========      ========

                                      -10-

<PAGE>


5.   MORTGAGE-BACKED SECURITIES
     Mortgage-backed securities at September 30, 1996 and 1995 consisted of the
     following:

<TABLE>
<CAPTION>

                                                           Held to Maturity
                                                          September 30, 1996
                                         ----------------------------------------------------
                                                                                    Estimated
                                         Amortized     Unrealized     Unrealized       Fair
                                            Cost           Gain          Loss         Value
                                         ---------     ----------     ----------    ---------
<S>                                      <C>            <C>              <C>         <C>
FNMA pass-through certificates            $ 29,082      $     -         $  832      $ 28,250
GNMA pass-through certificates             115,903        5,718             63       121,558
FHLMC pass-through certificates            139,556          227          4,465       135,318
Private pass-through certificates
  (noninsured)                                 726            -             21           705
                                          --------      -------         ------      --------
Total                                     $285,267      $ 5,945         $5,381      $285,831
                                          ========      =======         ======      ========

                                                          Available for Sale
                                                          September 30, 1996
                                         ----------------------------------------------------
                                                                                    Estimated
                                         Amortized     Unrealized     Unrealized       Fair
                                            Cost           Gain          Loss         Value
                                         ---------     ----------     ----------    ---------

FNMA pass-through certificates            $ 12,043      $   343         $    -      $ 12,386
GNMA pass-through certificates              15,509          220              -        15,729 
FHLMC pass-through certificates            137,933        1,325            379       138,879 
                                          --------      -------         ------      --------
Total                                     $165,485      $ 1,888         $  379      $166,994
                                          ========      =======         ======      ========

                                                           Held to Maturity
                                                          September 30, 1995
                                         ----------------------------------------------------
                                                                                    Estimated
                                         Amortized     Unrealized     Unrealized       Fair
                                            Cost           Gain          Loss         Value
                                         ---------     ----------     ----------    ---------

FNMA pass-through certificates            $ 17,280      $   491         $    -      $ 17,771  
GNMA pass-through certificates             142,054        8,488              -       150,542  
FHLMC pass-through certificates            151,549        2,925              -       154,474  
Private pass-through certificates
  (noninsured)                                 870            -             27           843
                                          --------      -------         ------      --------
Total                                     $311,753      $11,904         $   27      $323,630  
                                          ========      =======         ======      ========

</TABLE>

                                        -11-

<PAGE>

6.   LOANS RECEIVABLE

     Loans receivable consist of the following:

                                                           September 30,
                                                       ----------------------
                                                         1996          1995
                                                       --------      --------
     Mortgage loans (1-4 residential loans)            $164,717      $132,251
     Construction loan                                    1,256         1,889
     Loans on savings accounts                            2,472         2,616
     Commercial real estate loans                        19,548         8,548
     Consumer loans                                         813           125
                                                       --------      --------
          Total                                         188,806       145,429

     Less:
       Deferred loan fees                                (1,572)         (982)
       Allowance for loan losses                         (1,024)         (994)
       Loans in process                                  (1,179)       (1,672)
                                                       --------      --------
          Total                                        $185,031      $141,781
                                                       ========      ========


     At September 30, 1996 and 1995, the Company had outstanding commitments to
     purchase and originate fixed rate (ranging from 6.5% to 8.0%) mortgage 
     loans totaling $6,554 and $5,049, respectively.  All commitments are 
     expected to be funded within 12 months.  The Company uses the same credit
     policies in extending commitments as it does for loans.

     The Company originates and purchases both adjustable and fixed interest 
     rate loans and mortgage-backed securities.  At September 30, 1996, the 
     composition of these loans and mortgage-backed securities are $552,748 at
     fixed interest rates and $83,035 at adjustable interest rates.

     The adjustable rate loans and mortgage-backed securities have interest 
     rate adjustment limitations and are generally indexed to the one-year U.S.
     Treasury Note rate.  Future market factors may affect the correlation of 
     the interest rate adjustment with the rates the Association pays on the 
     short-term deposits that have been primarily utilized to fund these loans.

     Certain directors and executive officers of the Company have loans with the
     Company.  Such loans were made in the ordinary course of business at the 
     Company's normal credit terms, including interest rate and 
     collateralization, and do not represent more than a normal risk of 
     collection.  Total loans to these individuals are summarized as follows:

                                              September 30,
                                              --------------
                                               1996     1995
                                              -----    -----
     Balance, beginning of year               $ 216    $ 223
     New loans made during year                   3        -
     Repayments                                  (7)      (7) 
                                              -----    -----
     Balance, end of year                     $ 212    $ 216  
                                              =====    =====
                                      -12-

<PAGE>


     Most of the Company's activity is with customers located within the state 
     of New Jersey; therefore, the Company is lending subject to a concentration
     of credit risk as it relates to this economic sector.

     Changes in the allowance for loan losses were as follows:


                                             Year Ended September 30,
                                             -------------------------
                                               1996     1995     1994
                                             -------    ----   -------
     Balance, beginning of year               $  994    $530   $ 1,669
     Provision for loan losses                    30      30       180
     Charge-offs                                   -       -    (1,319)
     Recoveries                                    -     434         -
                                              ------    ----    ------
     Balance, end of year                     $1,024    $994    $  530
                                              ======    ====    ======


     The provision for loan losses charged to expense is based upon past loan
     and loss experience and an evaluation of potential losses in the current 
     loan and lease portfolio, including the evaluation of impaired loans under
     SFAS No. 114.  A loan is considered to be impaired when, based upon 
     current information and events, it is probable that the Association will 
     be unable to collect all amounts due according to the contractual terms 
     of the loan.  An insignificant delay or insignificant shortfall in amounts
     of payments does not necessarily result in the loan being identified as 
     impaired.  For this purpose, delays less than 90 days are considered to 
     be insignificant.  SFAS No. 114 does not apply to large groups of smaller
     balance homogeneous loans that are collectively evaluated for impairment,
     except for those loans restructured under a troubled debt restructuring.  
     At September 30, 1996, the Association has no loans considered impaired 
     under SFAS No. 114.

     Nonperforming loans (which include loans in excess of 90-day delinquency) 
     at September 30, 1996, 1995 and 1994 amounted to approximately $827, $663
     and $1,005, respectively.  The reserve for delinquent interest on loans 
     totaled $58, $49 and $49 at September 30, 1996, 1995 and 1994, 
     respectively.

7.   MORTGAGE BANKING ACTIVITIES

     At September 30, 1996, 1995 and 1994, the Company was servicing loans for
     others amounting to approximately $1,718, $5,045 and $4,336, respectively.
     Servicing loans for others generally consists of collecting mortgage 
     payments, maintaining escrow accounts, disbursing payments to investors 
     and foreclosure processing.  Loan servicing income is recorded on the 
     accrual basis and includes servicing fees from investors and certain 
     charges collected from borrowers, such as late payment fees.

                                      -13-

<PAGE>


8.   OFFICE PROPERTIES AND EQUIPMENT

     Office properties and equipment at September 30, 1996 and 1995 are 
     summarized as follows:

                                                          1996       1995
                                                         -------   -------
     Land and buildings                                  $ 9,009   $ 8,841  
     Furniture and equipment                               1,990     1,947  
     Leasehold improvements                                  110       110  
                                                         -------   -------
         Total                                            11,109    10,898  
     Accumulated depreciation and amortization            (5,025)   (4,653) 
                                                         -------   -------
     Net                                                 $ 6,084   $ 6,245
                                                         =======   =======


     Rental expense under operating leases for certain branch offices amounted 
     to $105, $92 and $98 for the years ended September 30, 1996, 1995 and 1994,
     respectively. The following is a summary of future minimum lease payments
     required under the leases:

          Year Ending                                    Minimum
         September 30,                                Lease Payments
                                                      --------------

            1997                                           $  83  
            1998                                              66  
            1999                                              45  
            2000                                              30  
            2001                                               - 
                                                           -----
            Total                                          $  224
                                                           ======



                                     -14-




<PAGE>

9.   DEPOSITS

     The major types of savings deposits by weighted interest rates, amounts 
     and the percentages of such types to total savings deposits at 
     September 30, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>
                                                     1996                              1995
                                    -------------------------------------   -------------------------------------
                                                               Weighted                                Weighted
                                               Percentage      Interest                 Percentage     Interest
                                      Amount    of Total         Rate         Amount     of Total        Rate
                                    ---------  ----------    ------------   ----------  ----------    -----------
<S>                                 <C>        <C>           <C>            <C>         <C>           <C>
Balances by interest rate:
  NOW accounts                      $  23,886      4.2 %        1.82 %      $  22,909       4.1 %        2.07 %
  Money market deposit accounts        70,023     12.2          2.86           74,933      13.3          3.16  
  Passbook and club accounts           59,323     10.4          2.74           62,950      11.1          2.99  

                                                               Interest                                Interest
                                                                 Rate                                    Rate
                                                                 Range                                   Range
                                                               --------                                --------

Certificates by maturity:
  Within 1 year                       242,804     42.5 %     3.50 - 6.65      218,024      38.6       3.05 - 6.25
  1 to 3 years                        144,369     25.3       5.00 - 7.10      116,835      20.7       4.35 - 7.10
  Beyond 3 years                       30,600      5.3       5.25 - 9.00       68,877      12.1       5.00 - 9.00
                                    ---------     ----                      ---------      ----

  Total certificates                  417,773     73.1                        403,736      71.4
                                    ---------     ----                      ---------      ----

  Accrued interest on savings             361      0.1                            382       0.1
                                    ---------     ----                      ---------      ----

  Total deposits                    $ 571,366    100.0 %                    $ 564,910     100.0 %
                                    =========    =====                      =========     =====
</TABLE>


     A summary of interest expense on deposits is as follows:

                                      Year Ended September 30,
                                    ----------------------------
                                      1996       1995      1994
                                    -------    -------    ------
NOW                                 $   460    $   492    $   521  
MMDA                                  2,113      2,586      2,941  
Passbook and club                     1,717      1,992      2,095  
Certificates                         22,463     19,954     20,117  
                                    -------    -------    ------

Total                               $26,753    $25,024    $25,674  
                                    =======    =======    =======

10.  ADVANCES FROM FEDERAL HOME LOAN BANK OF NEW YORK

     Advances from the Federal Home Loan Bank of New York which are amortizing 
     are as follows:

                             Interest      September 30,
           Due                 Rate            1996
           ----              --------      -------------
           2001               5.918 %        $  9,275  
           2003               6.164 %           9,517  
                                             --------
                                             $ 18,792  
                                             ========

                                      -15-

<PAGE>


     The advances are collateralized by Federal Home Loan Bank stock and 
     substantially all first mortgage loans.

11.  INCOME TAXES

     The income tax provision consists of the following:

                                     1996       1995       1994
                                   -------     -------    -------
       Current:
           Federal                 $ 3,439     $ 4,888    $ 2,694  
           State                       261         550        199  
                                   -------     -------    -------
              Total current          3,700       5,438      2,893  
                                   -------     -------    -------

      Deferred:
           Federal                    (752)       (267)      (293) 
           State                       (26)         (5)        (6) 
                                   -------     -------    -------
              Total deferred          (778)       (272)      (299) 
                                   -------     -------    -------

      Total income tax provision   $ 2,922     $ 5,166    $ 2,594  
                                   =======     =======    =======

     The Company's provision for income taxes differs from the amounts 
     determined by applying the statutory federal income tax rate to income 
     taxes for the following reasons:


<TABLE>

<CAPTION>

                                  1996                1995                  1994
                           -----------------    ----------------     ----------------
                           Amount    Percent    Amount    Percent    Amount    Percent
                           ------    -------    ------    -------    ------    ------- 
<S>                        <C>       <C>        <C>       <C>        <C>       <C> 

Tax at federal rate        $2,611     35.0%     $5,280     35.0%     $2,645      35.0%

Surtax exemption              (75)    (1.0)       (100)     (0.7)       (76)     (1.0) 
State taxes                   155      2.0         360       2.4        127       1.7  
Other                         231      3.0        (374)     (2.5)      (102)     (1.4) 
                           ------     ----      ------     -----     ------      ----

Total                      $2,922     39.0%     $5,166      34.2%    $2,594      34.3% 
                           ======     ====      ======      ====     ======      ====
</TABLE>

                                      -16-

<PAGE>


     Items that gave rise to significant portions of the deferred tax 
     accounts, which are included in prepaid expenses and other assets at 
     September 30, 1996 and 1995, are as follows:



                                                     1996             1995
                                                    -------          ------- 
Deferred tax assets:
  SAIF special assessment                           $ 1,258          $     - 
  Deferred loan fees                                    293              353 
  Deferred loan costs                                     9               38 
  Supplemental pension                                  514              235 
  Deferred compensation                                   -              360 
  Accrued interest expense on CDs                        77               96 
  Deferred income                                       445              223 
  Other                                                  93              269 
                                                    -------          ------- 

           Total                                      2,689            1,574 
                                                    -------          ------- 

Deferred tax liabilities:
  Unrealized gain on investments                       (596)               - 
  Allowance for loan loss                              (753)            (296) 
  Depreciation on office property and equipment        (762)            (882) 
                                                    -------          ------- 

           Total                                     (2,111)          (1,178) 
                                                    -------          ------- 

Net deferred tax assets                             $   578          $   396 
                                                    =======          =======

     The Company is permitted under the Internal Revenue Code (the "Code") to 
     deduct an annual addition to the reserve for bad debts in determining 
     taxable income, subject to certain limitations.  The Company's deduction 
     is based upon the percentage of taxable income method as defined by the 
     Code.  The bad debt deduction allowable under this method equals 8% of 
     taxable income determined without regard to that deduction and with 
     certain adjustments.  This addition differs from the bad debt experience 
     used for financing accounting purposes.

     In August 1996, the Small Business Job Protection Act (the "Act") was 
     signed into law.  The Act repealed the percentage of taxable income 
     method of accounting for bad debts for thrift institutions effective for 
     years beginning after December 31, 1995. The Act required the Company as 
     of October 1, 1996 to change its method of computing reserves for bad 
     debts to the specific charge-off method.  The bad debt deduction 
     allowable under this method is available to large banks with assets 
     greater than $500 million.  Generally, this method will allow the 
     Company to deduct an annual addition to the reserve for bad debts equal 
     to the Association's charge-offs.

     A thrift institution required to change its method of computing reserves 
     for bad debts will treat such change as a change in a method of 
     accounting determined solely with respect to the "applicable excess 
     reserves" of the institution.  The amount of the applicable excess 
     reserves will be taken into account ratably over a six-taxable year 
     period, beginning with the first taxable year beginning after December 
     31, 1995.  The timing of this recapture may be delayed for a two-year 
     period provided certain residential loan requirements are met.  For 
     financial reporting purposes, the Company will not incur any additional 
     tax expense. Amounts which had previously been deferred will be reversed 
     for financial reporting purposes and will be included in the income tax 
     return of the Company, increasing income tax payable.  At

                                     -17-

<PAGE>

     September 30, 1996, under SFAS No. 109, deferred taxes totaling 
     approximately $800 were provided relating to such difference.

12.  REGULATORY CAPITAL REQUIREMENTS

     The Association is subject to various regulatory capital requirements 
     administered by the federal and state banking agencies. Failure to meet 
     minimum capital requirements can initiate certain mandatory--and 
     possibly additional discretionary--actions by regulators that, if 
     undertaken, could have a direct material effect on the Association's 
     financial statements.  Under capital adequacy guidelines and the 
     regulatory framework for prompt corrective action, the Association must 
     meet specific capital guidelines that involve quantitative measurers of 
     the Association's assets, liabilities and certain off-balance-sheet 
     items as calculated under regulatory accounting practices.  The 
     Association's capital amounts and classification are also subject to 
     qualitative judgments by the regulators about components, risk 
     weightings, and other factors.

     Quantitative measures established by regulation to ensure capital 
     adequacy require the Association to maintain minimum amounts and ratios 
     (set forth in the table below) of tangible and core capital (as defined 
     in the regulations) to total adjusted assets (as defined), and of 
     risk-based capital (as defined) to risk-weighted assets (as defined).  
     Management believes, as of September 30, 1996, that the Association 
     meets all capital adequacy requirements to which it is subject.


     As of September 30, 1996, the most recent notification from the Office 
     of Thrift Supervision categorized the Association as well capitalized 
     under the regulatory framework for prompt corrective action.  To be 
     categorized as well capitalized, the Association must maintain minimum 
     tangible, core and risk-based ratios as set forth in the table.  There 
     are no conditions or events since that notification that management 
     believes have changed the Association's category.

AT SEPTEMBER 30, 1996:

<TABLE>

<CAPTION>

                                                                                            Well Capitalized
                                                                Required for                  Under Prompt
                                                              Capital Adequacy              Corrective Action
                                         Actual                   Purposes                     Provisions
                                  --------------------       -------------------       ----------------------
                                  Amount        Ratio        Amount        Ratio        Amount         Ratio

  <S>                            <C>            <C>         <C>            <C>          <C>            <C>

  Tangible                       $143,239       19.31%      $11,126        1.5%          N/A            N/A
  Core (Leverage)                 143,239       19.31%       22,252        3.0%         37,086          5.0%
  Tier 1 risk-based               143,239       73.11         7,837        4.0          11,756          6.0
  Total risk-based                143,263       73.63        15,675        8.0          19,594         10.0

</TABLE>

AT SEPTEMBER 30, 1995:

<TABLE>

<CAPTION>

                                                                                           Well Capitalized
                                                                Required for                  Under Prompt
                                                              Capital Adequacy              Corrective Action
                                         Actual                   Purposes                     Provisions
                                  --------------------       -------------------       ----------------------
                                  Amount        Ratio        Amount        Ratio        Amount         Ratio

  <S>                            <C>            <C>         <C>            <C>          <C>            <C>



  Tangible                       $124,015       17.90%      $10,390        1.5%          N/A            N/A
  Leverage                        124,015       17.90%       20,779        3.0%         41,558          5.0%
  Tier 1 risk -based              124,015       78.30         6,332        4.0           9,498          6.0 
  Total risk-based                125,009       79.00        12,664        8.0          15,830         10.0 

</TABLE>


13.  PENSION PLAN

     The Company terminated the defined benefit retirement plan effective 
     September 1, 1996.  Pending regulatory approval, the remaining net 
     assets, if any, will be distributed to participants on a pro rata basis. 
     Total pension expense for the year ending September 30, 1996 was $334.

                                    -18-

<PAGE>

     The net periodic pension costs for the years ended September 30, 1995 
     and 1994 included the following components:


                                                             1995      1994
                                                            ------     -----

       Service cost, benefits earned during the year         $195      $ 185 
       Interest cost on projected benefit obligation          266        173 
       Actual return on plan assets                          (226)      (220)
       Amortization of unrecognized net assets and  
        other deferred amounts, net                            16         13 
                                                             ----      -----
       Net periodic pension cost                             $251      $ 151 
                                                             ====      =====


     The following table sets forth the plan's funded status as of September 
     30, 1995:

                                                                       1995

      Actuarial present value of benefit obligation
       (including vested benefit obligation $3,087)                    $3,151 
                                                                       ======

      Projected benefit obligation                                     $3,996  
      Market value of plan assets                                       3,554  
                                                                       ------ 

     Plan assets less than projected benefit obligation                  (442) 
     Unrecognized net loss                                                839  
     Unrecognized net transition obligation being 
      amortized over fifteen years                                         75  
                                                                       ------ 

     Net pension asset                                                 $  472 
                                                                       ====== 


     In determining the projected benefit obligation, the assumed discount 
     rate for each of the two years ended September 30, 1995 was 7.5%.  The 
     weighted average rate of increase in compensation was 5%.  The expected 
     long-term rate of return on assets used in determining net periodic 
     pension cost was 7.5%.


     The Company also terminated a Supplemental Executive Retirement Plan 
     effective September 1, 1996.  Total expense for the year ending 
     September 30, 1996 was $824.

                                     -19-

<PAGE>

14.  EMPLOYEE STOCK OWNERSHIP PLAN AND RECOGNITION AND RETENTION PLAN


     In connection with the Conversion, the Company established an ESOP for 
     the benefit of eligible employees.  The Company purchased 928,777 shares 
     (1,021,654 shares restated for the stock dividend issued in March 1996) 
     of common stock on behalf of the ESOP in the Conversion.  At September 
     30, 1996 and 1995, 77,994 and 78,657 shares of the total ESOP shares 
     were committed to be released with 142,408 and 23,219 shares allocated 
     to participants, respectively.  The Company accounts for its ESOP in 
     accordance with Statement of Position 93-6, EMPLOYERS' ACCOUNTING FOR 
     EMPLOYEE STOCK OWNERSHIP PLANS, which requires the Company to recognize 
     compensation expense equal to the fair value of the ESOP shares during 
     the periods in which they become committed to be released.  To the 
     extent that the fair value of the ESOP shares differs from the cost of 
     such shares, this differential will be charged or credited to equity as 
     additional paid-in capital.  During 1996 and 1995, the differential 
     aggregated $388 and $197, respectively.  Management expects the recorded 
     amount of expense to fluctuate as continuing adjustments are made to 
     reflect changes in the fair value of the ESOP shares.  Employers with 
     internally leveraged ESOP's, such as the Company, do not report the loan 
     receivable from the ESOP as an asset, and do not report the ESOP debt 
     from the employer as a liability.  The Company recorded compensation and 
     employee benefit expense related to the ESOP of $1,901 and $1,345, 
     respectively for the years ended September 30, 1996 and 1995.


     At the Company's annual meeting of stockholders held on January 19, 
     1995, the Recognition and Retention Plan and Trust (the "MRP") was 
     approved by the Company's stockholders.  The MRP purchased 510,827 
     shares in the open market at an aggregate cost of $6,085 and all shares 
     available under the MRP have been awarded to the Company's Board of 
     Directors and the Association's executive officers and other key 
     employees.

     At September 30, 1996 and 1995, respectively, the net deferred cost of 
     the unearned MRP shares amounted to $4,891 and $5,213 and is recorded as 
     a charge against stockholders' equity.  Compensation expense will be 
     recognized over the five year vesting period for shares awarded.  The 
     Company recorded compensation and employee benefit expense related to 
     the MRP of $1,194 and $872 for the years ended September 30, 1996 and 
     1995, respectively.

15.  STOCK OPTION PLAN

     The Company has a stock option plan which was established and approved 
     by the stockholders at the annual stockholders' meeting held on January 
     19, 1995.  The 1995 Plan is for executive officers and selected 
     full-time employees and directors. 

     Under this plan, compensatory options were granted to non-employee 
     directors and incentive options were granted to selected officers 
     and employees.  The option price per share for options granted may 
     not be less than the fair market value of the common stock on the 
     date of grant.

     The compensatory options are exercisable six months after issuance in 
     increments of 85% with 7.5% exercisable in each of the two years 
     thereafter.  The incentive options are exercisable one year after 
     issuance in increments of 20% a year.  All options expire in 10 years.

                                     -20-

<PAGE>

     A summary of transactions under the Plan at September 30, 1996 and 1995 
     follows.  All amounts are restated for the stock dividend issued in 
     March 1996.


<TABLE>

<CAPTION>

                                       September 30, 1996                                         September 30, 1995

                    -----------------------------------------------------------        ---------------------------------------

<S>                 <C>            <C>          <C>          <C>          <C>          <C>        <C>        <C>         <C> 
Exercise price      $    9.432     $12.955      $13.864      $14.500      Total        $9.432     $12.955    $13.864     Total
                    ==========     =======      =======      =======     =======       ======     =======    =======    =======

Outstanding, 
  beginning of 
  year               1,119,656      24,750       28,736       -       1,173,142         -         --           -            -  

Options:
  Granted                 -           -           -         2,000         2,000    1,119,656    24,750      28,736     1,173,142
  Exercised             (7,547)       -           -           -         (7,547)         -         -           -             -    
  Forfeited               -           -           -           -           -             -         -           -             -    
                    ----------     -------      -------      ------    ----------   ----------   --------    -------    ---------- 


Outstanding,
  end of year        1,112,109      24,750       28,736     2,000    1,167,595     1,119,656    24,750      28,736     1,173,142

                    ----------     -------      -------     ------   ----------    ----------  --------    -------    ----------

Options exercisable    478,702       4,950       28,736      -         512,388       325,644      -          -           325,644


                    ==========     =======      =======     ======   ==========   ==========   ========   =======    ==========

</TABLE>


16.  FAIR VALUE OF FINANCIAL INSTRUMENTS


     The following disclosure of the estimated fair value of financial 
     instruments is made in accordance with the requirements of SFAS No. 107, 
     DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS.  The estimated 
     fair value amounts have been determined by the Company using available 
     market information and appropriate valuation methodologies.  However, 
     considerable judgment is necessarily required to interpret market data 
     to develop the estimates of fair value.  Accordingly, the estimates 
     presented herein are not necessarily indicative of the amounts the 
     Company could realize in a current market exchange.  The use of 
     different market assumptions and/or estimation methodologies may have a 
     material effect on the estimated fair value amounts.


<TABLE>

<CAPTION>


                                              September 30, 1996        September 30, 1995
                                           -----------------------    -----------------------
                                                         Estimated                  Estimated
                                            Carrying       Fair       Carrying         Fair
                                             Amount        Value       Amount         Value
                                           ---------     ---------   ---------     ----------
     <S>                                   <C>           <C>         <C>           <C>       
     Assets:
       Cash and cash equivalents            $ 12,466     $ 12,466     $ 12,542     $ 12,542  
       Investment securities held 
        to maturity                           26,712       26,724      241,345      241,901  
       Investment securities available 
        for sale                              48,337       48,337          -            -    
       Mortgage-backed securities held 
        to maturity                          285,267      285,831      311,753      323,630  
       Mortgage-backed securities 
        available for sale                   166,994      166,994          -             -   
       Loans receivable, net                 185,031      188,799      141,781      142,978  
       Federal Home Loan Bank stock            4,590        4,590        3,672        3,672  

     Liabilities:
       NOW accounts                           23,886       23,886       22,909       22,909  
       Money market deposit accounts          70,023       70,023       74,933       74,933  
       Passbook and club accounts             59,323       59,323       62,950       62,950  
       Savings certificates                  417,773      410,192      403,736      400,434  
       Advances from FHLB                     18,792       18,792  

       Off-balance sheet commitments              -         6,554          -          5,049  

</TABLE>


                                     -21-

<PAGE>


     CASH AND CASH EQUIVALENTS - For cash and cash equivalents, the carrying 
amount is a reasonable estimate of fair value.

     INVESTMENTS AND MORTGAGE-BACKED SECURITIES - The fair value of 
investment securities and mortgage-backed securities is based on quoted 
market prices, dealer quotes, and prices obtained from independent pricing 
services.

     LOAN RECEIVABLE - The fair value of loans is estimated based on present 
value using approximately current entry-value interest rates applicable 
to each category of such financial instruments.

     FEDERAL HOME LOAN BANK STOCK - Although FHLB stock is an equity interest 
in an FHLB, it is carried at cost because it does not have a readily 
determinable fair value and it lacks a market.

     NOW ACCOUNTS, MONEY MARKET DEPOSIT ACCOUNTS, PASSBOOK AND CLUB ACCOUNTS 
AND SAVINGS CERTIFICATES - The fair value of NOW accounts, Money Market 
Deposit accounts and passbook and club accounts is the amount reported in the 
consolidated financial statements.  The fair value of savings 
certificates is based on a present value estimate using rates currently 
offered for deposits of similar remaining maturity.

     ADVANCES FROM FEDERAL HOME LOAN BANK - The fair value is the amount 
payable on demand at the reporting date.

     OFF-BALANCE SHEET COMMITMENTS - For commitments expiring within 90 days 
or with a variable rate, the settlement amount is a reasonable estimate 
of fair value.  For commitments expiring beyond 90 days or with a fixed rate, 
the fair value is the present value of the fees based on current loan 
rates.

     The fair value estimates presented herein are based on pertinent 
information available to management as of September 30, 1996 and 1995.  
Although management is not aware of any factors that would significantly 
affect the estimated fair value amounts, such amounts have not been 
comprehensively revalued for purposes of these consolidated financial 
statements since those dates and, therefore, current estimates of fair 
value may differ significantly from the amounts presented herein.

17.  STOCK CONVERSION

     On October 13, 1994, the Association completed its Conversion from a New 
Jersey chartered mutual savings and loan association to a New Jersey 
chartered stock savings and loan association through the sale of 11,609,723 
shares of common stock (par value $.01) of IBS Financial Corp., a New 
Jersey corporation organized in June 1994 by the Association for the purpose 
of acquiring all of the capital stock of the Association upon 
consummation of the Conversion.  Total proceeds of $116,097 were reduced by 
Conversion expenses of approximately $2,919 and the excess of proceeds 
over the par value of the stock was credited to paid-in capital in      
excess of par.  As a result of this Conversion, $56,600 of additional capital 
was contributed to the Association from this newly formed holding 
company in exchange for all of the outstanding capital stock of the 
Association.

     At the time of the Conversion, the Association established a liquidation 
account in an amount equal to the Association's net worth as reflected 
in the latest consolidated statement of financial condition of the 
Association contained in the offering circular utilized in the 
Conversion.  The function of the liquidation account is to establish a 
priority on liquidation and, except with respect to the payment of cash 
dividends on, or the repurchase of, any of the common stock by the 
Association, the existence of the liquidation account will not operate 
to restrict the use or application of any of the net worth accounts of the 


                                      -22-


<PAGE>


Association.  In the event of a complete liquidation of the Association 
(and only in such event), each eligible account holder will be entitled 
to receive a pro rata distribution from the liquidation account, based on 
such holder's proportionate amount of the total current adjusted balance 
from deposit accounts then held by all eligible account holders, before any 
liquidation distribution may be made with respect to stockholders.

18.  SAVINGS ASSOCIATION INSURANCE FUND ASSESSMENT

     On September 30, 1996, an omnibus appropriations bill for fiscal year 
1997, which includes the recapitalization of the Savings Association 
Insurance Fund (SAIF) became law.  Accordingly, all SAIF insured depository 
institutions will be charged a one-time special assessment on their 
SAIF-accessible deposits as of March 31, 1995 at the rate of 65.7 basis 
points, payable on November 27, 1996.  The Bank accrued $3,700 for this 
special assessment at September 30, 1996.

19.  PARENT COMPANY FINANCIAL INFORMATION

     The financial statements of IBS Financial Corp. (Parent only) as of and 
for the periods ended September 30,1996 and 1995 are presented below:


STATEMENT OF FINANCIAL CONDITION
SEPTEMBER 30, 1996 AND 1995
(Dollars in Thousands)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

ASSETS                                                     1996         1995
                                                         --------      --------
<S>                                                      <C>           <C>

Cash                                                     $    122      $     74
Investment in subsidiary                                  144,242       124,018
Investment securities held to maturity                        354        34,000
Other assets                                                    5           702
                                                         --------      --------

TOTAL ASSETS                                             $144,723      $158,794
                                                         ========      ========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES - Accrued expenses and other liabilities     $    439      $    745
                                                         --------      --------

STOCKHOLDERS' EQUITY:
  Common stock                                                116           116
  Additional paid-in capital                              113,432       113,259
  Common stock acquired by ESOP and MRP                   (11,097)      (13,438)
  Treasury stock                                          (12,104)       (7,751)
  Retained earnings                                        53,937        65,863
                                                         --------      --------

           Total stockholders' equity                     144,284       158,049
                                                         --------      --------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $144,723      $158,794
                                                         ========      ========


</TABLE>

                                      -23-


<PAGE>


STATEMENT OF INCOME
PERIODS ENDED SEPTEMBER 30, 1996 and 1995
(Dollars in Thousands)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                           1996          1995
                                                         --------      --------
<S>                                                      <C>           <C>

Interest income:
  Interest on ESOP loan                                    $  701        $  746
  Interest and dividends on investments                     1,109         2,762
                                                           ------        ------

           Total interest income                            1,810         3,508
                                                           ------        ------

Other operating income                                        -              29
                                                           ------        ------

Other expenses:

   Management fee                                             980         1,132
   Salaries and employee benefits                              24           -
   Professional services                                      451           139
   Other operating expenses                                   350           224

           Total other expenses                             1,805         1,495
                                                           ------        ------

Income before income taxes and equity in undistributed
  earnings of subsidiaries                                      5         2,042

Income taxes                                                   (6)          827
                                                           ------        ------

Income before equity in undistributed earnings of
  subsidiaries                                                 11         1,215

Equity in undistributed earnings of subsidiaries            4,526         8,705
                                                           ------        ------

Net income                                                 $4,537        $9,920
                                                           ======        ======
</TABLE>


                                      -24-


<PAGE>


STATEMENT OF CASH FLOWS
PERIODS ENDED SEPTEMBER 30, 1996 and 1995
(Dollars in Thousands)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                           1996          1995
                                                         --------      --------
<S>                                                      <C>           <C>

Operating activities:
  Net income                                             $  4,537      $  9,920
  Changes in assets and liabilities which
    provided (used) cash:
    Other assets                                              697          (702)
    Accrued expenses and other liabilities                   (306)          745
    Equity in undistributed earnings of subsidiaries       (4,526)       (8,705)
                                                         --------      --------

         Net cash provided by operating activities            402         1,258
                                                         --------      --------
Investing activities:
  Proceeds from maturity of investments                    18,993            -
  Purchase of investments                                     -         (34,000)
  Investment in subsidiary                                    -         (57,719)
                                                         --------      --------

          Net cash provided by (used in) investing
            activities                                     18,993        (91,719)
                                                         --------      --------
Financial activities:
  Cash dividends paid                                      (2,317)        (1,651)
  Payments on ESOP debt, net                                1,535          1,260
  Treasury stock acquired                                 (19,830)        (7,751)
  Amortization of MRP shares                                1,194            -
  Stock options exercised                                      71            -
  Proceeds from the sale of stock, net of ESOP
    shares acquired                                           -          103,890
  Unearned MRP shares acquired, net                           -            5,213
                                                         --------      --------

          Net cash (used in) provided by financing
            activities                                    (19,347)        90,535
                                                         --------      --------

Increase in cash and cash equivalents                          48             74
Cash and cash equivalents, beginning of period                 74            -
                                                         --------      --------

Cash and cash equivalents, end of period                 $    122       $     74
                                                         ========       ========

Supplemental noncash investing activity:
  Transfer of investment securities to subsidiaries      $ 12,100       $    -
                                                         ========       ========
</TABLE>


                                      -25-


<PAGE>


20.  SUMMARIZED QUARTERLY FINANCIAL DATA (UNAUDITED)

     The following table presents summarized quarterly data for each of the
last two years:

<TABLE>
<CAPTION>
                                                                            Three Months Ended
                                           --------------------------------------------------------------------------------------
                                           Sept. 30    June 30    Mar. 31    Dec. 31    Sept. 30    June 30    Mar. 31    Dec. 31
                                             1996        1996       1996       1995       1995        1995       1995       1994
                                            -------    -------    -------    -------    -------     -------    -------    -------
<S>                                        <C>         <C>        <C>        <C>        <C>         <C>        <C>        <C>
Interest income                             $13,113    $13,090    $12,847    $13,102    $13,073     $13,355    $12,905    $12,359
Interest expense                              6,930      6,896      6,750      6,843      6,649       6,426      6,044      5,905
                                            -------    -------    -------    -------    -------     -------    -------    -------

Net interest income                           6,183      6,194      6,097      6,259      6,424       6,929      6,861      6,454
Provision for loan losses                        10         10         10        -           10          10         10        -
Other operating income                          151        247        154        135        141         138        123        261

Other expenses                                7,601      3,407      3,299      3,624      3,288       3,360      2,990      2,577
                                            -------    -------    -------    -------    -------     -------    -------    -------

Income before income taxes                   (1,277)     3,024      2,942      2,770      3,267       3,697      3,984      4,138
Income taxes                                   (413)     1,174      1,133      1,028        951       1,452      1,366      1,397
                                            -------    -------    -------    -------    -------     -------    -------    -------

Net income                                  $  (864)   $ 1,850    $ 1,809    $ 1,742    $ 2,316     $ 2,245    $ 2,618    $ 2,741
                                            =======    =======    =======    =======    =======     =======    =======    =======

Earnings per share                          $ (0.08)   $  0.18    $  0.17    $  0.16    $  0.21     $  0.20    $  0.22    $  0.21
                                            =======    =======    =======    =======    =======     =======    =======    =======

Dividends per share                         $ 0.060    $ 0.060    $ 0.060    $ 0.054    $ 0.045     $ 0.045    $   -      $ 0.045
                                            =======    =======    =======    =======    =======     =======    =======    =======




Earnings per share is computed independently for each of the quarters 
presented.  Consequently, the sum of quarters may not equal the earnings 
per share.

Prices of common stock:

  High                                      $ 15.13    $ 14.50    $ 14.88    $ 15.45    $ 15.57     $ 12.73   $ 11.25    $  9.55
  Low                                         12.63      12.50      13.30      13.18      12.39       10.91      8.88       8.18

</TABLE>

                                                                 ******


                                      26


<PAGE>

IBS FINANCIAL CORP.
SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>

                                                                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                    AS OF OR FOR THE YEAR ENDED SEPTEMBER 30,
                                                        -------------------------------------------------------------------
                                                          1996           1995       1994       1993       1992       1991
                                                        --------        ------     ------     ------     ------     ------
<S>                                                     <C>            <C>        <C>        <C>        <C>        <C>
FINANCIAL CONDITION:
Total assets                                            $742,051       726,536    663,866    665,933    652,614    626,075
Loans                                                    185,031       141,781    140,618    157,030    185,188    199,027
Investments                                               26,712       241,345    289,495    238,138    205,916     99,430
Mortgage-backed securities                               285,267       311,753    182,891    134,677    217,041    279,186
Cash and equivalents                                      12,466        12,542     32,586    119,014     24,392     30,912
Deposits                                                 571,366       564,910    603,080    609,805    603,722    583,292
Stockholders' equity                                     144,284       158,049     57,594     52,631     44,579     37,954
Nonperforming assets (1)                                     827           663      1,005      5,478      8,495      8,751
Full service offices                                           8             8          8          8          8          8

OPERATIONS:
Total interest income                                   $ 52,152        51,692     41,525     47,458     53,451     55,921
Total interest expense                                    27,419        25,024     25,674     28,093     34,916     42,851
Net interest income                                       24,733        26,668     15,851     19,365     18,535     13,070
Provision for loan losses                                     30            30        180        431      1,077        337
Other operating income                                       687           663        901      1,663        928        500
Operating expenses                                        14,231        12,215      9,015      8,738      8,342      8,387
Special SAIF assessment (2)                                3,700             0          0          0          0          0
Income before taxes                                        7,459        15,086      7,557     11,859     10,045      4,846
Income taxes                                               2,922         5,166      2,594      3,807      3,527      1,676
Net income                                              $  4,537         9,920      4,963      8,052      6,518      3,169

PER COMMON SHARE:
Net income                                              $   0.43(2)       0.84        N/A        N/A        N/A        N/A
Cash dividends                                             0.234         0.135        N/A        N/A        N/A        N/A

OPERATING RATIOS (3):
Average yield earned on interest-earning assets             7.25%         7.30%      6.36%      7.29%      8.52%      9.33%
Average rate paid on interest-bearing liabilities           4.70%         4.39%      4.20%      4.60%      5.86%      7.47%
Average interest rate spread (4)                            2.55%         2.91%      2.16%      2.69%      2.66%      1.86%
Net interest margin                                         3.44%         3.77%      2.43%      2.98%      2.96%      2.18%
Ratio of interest-earning assets to interest-bearing
  liabilities                                             123.38%       124.27%    106.74%    106.62%    102.30%    105.24%
Net interest income to operating expenses                 173.80%       218.32%    175.83%    221.64%    222.19%    155.84%
Operating expenses as a percent of average assets           1.92%         1.68%      1.34%      1.32%      1.30%      1.37%
Return on average assets                                    0.61%(2)      1.36%      0.74%      1.21%      1.02%      0.52%
Return on average equity                                    2.98%(2)      6.37%      8.98%     16.33%     15.58%      8.76%
Ratio of average equity to average assets                  20.53%        21.18%      8.24%      7.43%      6.52%      5.90%
Dividend payout ratio                                      51.07%        17.06%       N/A        N/A        N/A        N/A

ASSET QUALITY RATIOS:
Nonperforming loans and troubled debt restructurings
  as a percent of total loans                               0.45%         0.47%      3.62%      3.49%      4.59%      4.40%
Nonperforming assets and troubled debt
  restructurings as a percent of total assets               0.11%         0.09%      0.77%      0.82%      1.30%      1.40%
Allowance for loan losses as a percent of total
  loans                                                     0.55%         0.70%      0.38%      1.06%      0.67%      0.75%
Allowance for loan losses as a percent of
  nonperforming loans                                      123.8%        149.9%      52.7%      30.5%      17.9%      17.1%
Charge-offs to average loans receivable
  outstanding during the period                              --            --        0.89%      --         0.68%      --
</TABLE>

- -------------

(1)  Nonperforming assets consist of nonperforming loans, troubled debt 
     restructurings and real estate owned ("REO"). Nonperforming loans 
     consist of nonaccrual loans and accruing loans 90 days or more overdue, 
     while REO consists of real estate acquired through foreclosure and real 
     estate acquired by acceptance of a deed-in lieu of foreclosure.

(2)  Without giving effect to the special SAIF assessment, net income 
     per share would have been $.66 and return on average assets and return on 
     average equity would have been .94% and 4.56%, respectively. See Note 
     18 of Notes to the Consolidated Financial Statements.

(3)  Asset Quality Ratios are end of period ratios, except for 
     charge-offs to average loans. With the exception of end of period 
     ratios, all ratios are based on monthly balances during the indicated 
     periods.

(4)  Interest rate spread represents the difference between the 
     weighted average yield on average interest-earning assets and the 
     weighted average cost of average interest-bearing liabilities, and net 
     interest margin represents net interest income as a percent of average 
     interest-earning assets.


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               SEP-30-1996
<CASH>                                           12466
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                         311,979
<INVESTMENTS-MARKET>                           215,331
<LOANS>                                        186,055
<ALLOWANCE>                                       1024
<TOTAL-ASSETS>                                  742051
<DEPOSITS>                                     571,366
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              7,609
<LONG-TERM>                                     18,792
                                0
                                          0
<COMMON>                                           116
<OTHER-SE>                                      144168
<TOTAL-LIABILITIES-AND-EQUITY>                  742051
<INTEREST-LOAN>                                 12,758
<INTEREST-INVEST>                                39394
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                52,152
<INTEREST-DEPOSIT>                               26753
<INTEREST-EXPENSE>                               27419
<INTEREST-INCOME-NET>                           24,733
<LOAN-LOSSES>                                       30
<SECURITIES-GAINS>                                  70
<EXPENSE-OTHER>                                 17,931
<INCOME-PRETAX>                                   7459
<INCOME-PRE-EXTRAORDINARY>                        4537
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      4537
<EPS-PRIMARY>                                      .43
<EPS-DILUTED>                                      .43
<YIELD-ACTUAL>                                    3.44
<LOANS-NON>                                        827
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   994
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                1,024
<ALLOWANCE-DOMESTIC>                             1,024
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission