WESTERN PACIFIC AIRLINES INC /DE/
10-K, 1997-04-15
AIR TRANSPORTATION, SCHEDULED
Previous: GAYLORD COMPANIES INC, 10KSB, 1997-04-15
Next: SAINT ANDREWS GOLF CORP, 10KSB, 1997-04-15




                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                               FORM 10-K

(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE 
    ACT OF 1934
For the Fiscal Year Ended  DECEMBER 31, 1996    OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
    EXCHANGE ACT OF 1934]
For the transition period from ___________________ to ___________________.

Commission File Number   0-27238
    
                      WESTERN PACIFIC AIRLINES, INC.
           (Exact Name of Registrant as Specified in Its Charter)
         
             DELAWARE                              86-0758778
   (State or other jurisdiction                 (I.R.S. employer
 of incorporation or organization)            identification number)
  
  2864 SOUTH CIRCLE DRIVE, SUITE 1100  
     COLORADO SPRINGS, COLORADO                        80906
(Address of principal executive offices)            (Zip code)

Registrant's telephone number, including area code:  (719) 579-7737

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:   NONE

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:   COMMON STOCK, 
PAR VALUE $0.001 PER SHARE

Indicate by check mark whether the registrant: (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. [X]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K [ ]

The aggregate market value of voting stock held by nonaffiliates of the 
registrant as of March 15, 1997 was approximately $51,808,894.
As of March 15, 1997 there were 13,394,348 shares of Common Stock of the 
registrant issued and outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement to be used in connection with the solicitation 
of proxies to be voted at the registrant's annual meeting of stockholders to 
be held on May 21, 1997, to be filed with the Commission, are incorporated by 
reference into Part III of this Report on Form 10-K.

<PAGE>

PART I.
CERTAIN STATEMENTS CONTAINED IN THIS DOCUMENT CONTAIN "FORWARD-LOOKING 
STATEMENTS" WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT 
OF 1995.  SUCH FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS AND 
UNCERTAINTIES.  THE COMPANY'S ACTUAL ACTIONS OR RESULTS MAY DIFFER MATERIALLY 
FROM THOSE DISCUSSED IN THE FORWARD-LOOKING STATEMENTS.  SPECIFIC FACTORS THAT 
MIGHT CAUSE SUCH A DIFFERENCE INCLUDE, BUT ARE NOT LIMITED TO, AVAILABILITY OF 
ADEQUATE WORKING CAPITAL, COMPETITIVE REACTION TO THE COMPANY'S EXPANSION 
PLANS, RISE IN FUEL COSTS, REGULATORY ACTIONS BY THE DEPARTMENT OF 
TRANSPORTATION OR THE FEDERAL AVIATION ADMINISTRATION, FUTURE INCIDENTS 
SIMILAR TO THE GULF WAR, FUTURE AIRLINE ACCIDENTS (PARTICULARLY IF INVOLVING A 
LOW COST CARRIER), AND GENERAL ECONOMIC CONDITIONS IN THE UNITED STATES.  SEE 
ADDITIONAL DISCUSSION UNDER "RISK FACTORS".

ITEM 1. BUSINESS.

     OVERVIEW

Western Pacific Airlines, Inc. ("Western Pacific" or "WestPac") operates a 
low-cost, low-fare airline from its hub at the Colorado Springs Airport.  
WestPac commenced flight operations on April 28, 1995, with two Boeing 737-300 
aircraft and provided six daily round trips between Colorado Springs and five 
cities. Currently, Western Pacific operates up to 37 daily round trips between 
Colorado Springs and Seattle, San Francisco, Portland, Los Angeles, San Diego, 
Phoenix, Houston, Dallas/Ft. Worth, Oklahoma City, Tulsa, Kansas City, 
Atlanta, Indianapolis, Orlando, Chicago-Midway, Washington-Dulles and Newark.  
During 1996, Western Pacific assisted in the start-up of an affiliated 
regional carrier, Mountain Air Express, Inc. ("MAX") to carry traffic into and 
out of Colorado ski markets and other smaller travel markets that cannot 
support frequent jet aircraft service.  MAX, which commenced flight operations 
on December 15, 1996, is a separate company from Western Pacific with its own 
operating certificate and management.  Western Pacific's present ownership in 
MAX is approximately 57% of the outstanding voting stock.  In November 1996, 
Colorado Springs Car Rental, Inc., a Thrifty Rent-A-Car franchise and a 100% 
owned subsidiary of Western Pacific, commenced operations from its base in 
Colorado Springs.  Western Pacific, MAX, and Colorado Springs Car Rental, Inc. 
are referred to collectively as the Company.

Western Pacific currently has a fleet of 15 modern, 138-passenger Boeing 737-
300 aircraft, of which 14 are subject to operating leases with original terms 
of either five or ten years, and one is owned by Western Pacific.  Western 
Pacific has entered into a purchase agreement with The Boeing Company 
("Boeing") providing for the acquisition of six new Boeing 737-300 aircraft, 
firm options for six new Boeing 737-700 aircraft, and rolling options for up 
to six additional new Boeing 737-700 aircraft.  The new 737-300 aircraft will 
be delivered to Western Pacific beginning in May 1997, and presently are 
expected to be configured for 136 passengers.

During 1996, Western Pacific expanded its management team.  Robert A. Peiser 
joined Western Pacific as President and Chief Executive Officer, Mark J. 
Coleman as Senior Vice President of Marketing, and George E. Leonard as Vice 
President of Finance and Chief Financial Officer, all during the fourth 
quarter of 1996.  Mr. Peiser and Mr. Leonard also joined Western Pacific's 
Board of Directors. 

Western Pacific initially selected Colorado Springs as its operating hub 
because of its unique and favorable position in the Denver/Colorado Springs 
market, which is the seventh largest air travel market in the United States. 
Before Western Pacific began service at Colorado Springs Airport, air service 
available to and from Colorado Springs was characterized by high fares and 
limited flights.  During 1996, Western Pacific's competitors, both at Colorado 
Springs and at Denver, began to more aggressively match Western Pacific's low 
fares.  Additionally, two U.S. airline accidents which occurred in May and 
July 1996 caused many travelers to avoid the low-cost carriers, including 
Western Pacific, over the late summer and fall of 1996.  These factors 
contributed to the significant operating losses incurred during 1996.  

Western Pacific's growth plan and business strategy had been focused on 
developing its routes and expanding the markets it serves from its Colorado 
Springs hub based on WestPac's low-fare, no frills, low-cost structure and a 
simplified approach to airline operations. Western Pacific's initial route 
structure was built around providing low frequency, scheduled service to high 
density, high volume primary travel markets, such as Los Angeles, Newark and 
Chicago-Midway and strong secondary travel markets such as Oklahoma City, 
Phoenix and Indianapolis. In February 1997, Western Pacific initiated a 
schedule change, adding flights to all cities except Houston, Miami and 
Portland, while discontinuing service to Nashville, San Antonio, Ontario, and 
Las Vegas.  On April 6, 1997, service to Miami was discontinued.  The 
additional flights increased available seat miles ("ASMs") by 21% and the 
average hours of daily aircraft utilization by 19%.  This schedule change was 
implemented to provide better aircraft utilization and to offer more flight 
and connecting opportunities for both leisure and business travelers.  As the 
Company expands the size of its aircraft fleet, the Company's strategy will be 
to increase both service frequency and the number of markets served in order 
to build an efficient, low-cost hub and spoke air transportation network 
targeted at the value conscious consumer and business traveler.

In developing its initial business strategy, Western Pacific had emphasized 
low fares and low costs, operating efficiency, convenient non-stop schedules 
and a streamlined "ticketless" reservation system. Western Pacific is now 
focusing on better distribution to make the flying public more aware of its 
product.  To that end, Western Pacific began listing its flights on the SABRE 
Computerized Reservation System ("CRS") effective March 7, 1997, allowing its 
flights to be booked by travel agents worldwide.  Before Western Pacific's 
February 2, 1997 schedule change, all of Western Pacific's flights either 
arrived in or left from Colorado Springs, and each flight operated each day.  
With the new schedule, several flights now "wrap" other cities, such as Tulsa 
to Oklahoma City to Colorado Springs, or Indianapolis to Chicago to Colorado 
Springs.  Additionally, certain flights only operate on certain days, 
resulting in additional capacity that is more day of the week sensitive.  
Western Pacific will continue to monitor the effectiveness of the new schedule 
and make changes as needed.  Also numerous Denver/Colorado Springs schedule 
alternatives are currently under consideration, each of which, if implemented, 
could provide favorable economic benefits for Western Pacific.  Western 
Pacific is considering adding other amenities that will attract more business 
travelers, such as premium seating, more substantial snacks, and a frequent 
flyer program.  Western Pacific will continue to offer low-priced travel to 
the leisure segment of the market, and will continue to focus on maintaining 
its low cost nature.

Western Pacific was organized as a Delaware corporation in March 1994, by 
Aviation Holdings Limited Company, an Arizona limited liability company 
("AHLC"). Western Pacific's principal executive offices are located at 2864 
South Circle Drive, Suite 1100, Colorado Springs, Colorado 80906 and the 
telephone number is (719) 579-7737.  

WESTERN PACIFIC'S LOW-FARE/LOW-COST APPROACH

     WESTERN PACIFIC'S APPROACH INCLUDES: 

Low fares that are intended to stimulate increased demand for air travel by 
value conscious consumers and new demand by those who might otherwise have 
used ground transportation or who would not have traveled at all. During the 
year ended December 31, 1996, Western Pacific's average one-way segment fare 
was $84.46.

Low operating costs are achieved through (i) high aircraft utilization with 
the central geographic location of Colorado Springs in the United States; (ii) 
using relatively inexpensive airport facilities and independent contractors; 
(iii) using both full-time and part-time personnel; (iv) focusing on medium-
haul routes and faster turn-around times at airports which allow relatively 
higher hours of aircraft utilization per day; and (v) maintaining wage rates 
relating to the efficiency and performance of its employees.  Western 
Pacific's operating expenses decreased from 6.99 cents per ASM (excluding 
start-up costs) for the eight months ended December 31, 1995 to 6.84 cents per 
ASM for the year ended December 31, 1996.

A medium-haul route structure means that Western Pacific has fewer take-offs 
and landings in comparison to miles flown than some other carriers. The 
medium-haul route structure distinguishes Western Pacific's service from 
Southwest Airlines and ValuJet Airlines, both of which focus on short-haul 
markets and reported average stage lengths of 410 and 507 miles, respectively, 
during the twelve month period ended December 31, 1996. By contrast, Western 
Pacific's average stage length in December 1996 was 877 miles.  Average stage 
length represents the scheduled service aircraft miles flown divided by the 
total number of departures. 

Communication with travel agents is accomplished through monthly travel agency 
information packets sent by Western Pacific to travel agents announcing new 
fares and destinations, on-site visits by Western Pacific marketing and sales 
personnel, and CRS messages.  Most airlines generate 60-80% of their business 
through travel agencies.  For 1996, Western Pacific generated 36% of its 
revenue through travel agents.  Western Pacific believes that travel agencies 
in the past have provided a smaller amount of its business because Western 
Pacific was not participating in any of the industry's CRS systems.  In March 
1997, Western Pacific entered into agreements with several of the industry's 
CRS systems so that seats on Western Pacific's flights could be booked 
directly by a travel agent, without the need to telephone Western Pacific's 
reservation office.  Western Pacific believes that the additional expense from 
participating in these CRSs will be more than offset by the incremental 
revenue.  Western Pacific also believes that it is not cost effective to 
develop advertising to increase brand awareness in some of its larger markets 
such as New York or Los Angeles.  Participation in the industry's CRSs allows 
Western Pacific's schedule to be listed along with other more well known 
national carriers. 

DENVER/COLORADO SPRINGS MARKET

Western Pacific is based in Colorado Springs as a result of the initial belief 
that it could function effectively as an alternative airport to Denver 
International Airport ("DIA") for the Denver/Colorado Springs market.  As 
scheduled air carrier operations moved from Stapleton International Airport to 
DIA in February of 1995, a significant adverse public reaction developed.  
This was primarily due to the combination of the increased distance to the 
airport for a large portion of the metro Denver population and the increased 
fares associated with the higher cost of operations at DIA.  In addition, the 
lower fares offered by Western Pacific not only provided significant market 
stimulation in Colorado Springs, but also provided significant incentive for 
Denver passengers to drive to Colorado Springs Airport.  While this trend 
continued throughout the balance of 1995 and well into 1996, underlying 
factors surfaced which made the continued expansion of Western Pacific 
Airlines at Colorado Springs Airport, to the exclusion of DIA, impractical.

With the advent of low fare service available out of DIA as a result of 
Frontier Airline's (Frontier) entry into the Denver market, fewer passengers 
were willing to make the drive to Colorado Springs Airport.  In addition, 
United Airlines began to match the fare offerings of Western Pacific and 
Frontier in selected markets further reducing the incentive for passengers to 
make the drive from Denver to Colorado Springs.  At the same time, carriers 
who had served the Colorado Springs market only on a limited basis prior to 
Western Pacific's commencement of operations at Colorado Springs Airport began 
to schedule additional flights.  All of these factors decreased the traffic 
available to Western Pacific at Colorado Springs Airport.  Therefore, as 
capacity increased, it became increasingly difficult to stimulate additional 
traffic at acceptable fare levels.  The traffic erosion occurred in spite of 
the fact that average fares continued to decline on a year over year basis.  
The combination of all these factors has led to management's conclusion that 
given current capacity and traffic levels in Colorado Springs, Western 
Pacific's prospects for significant growth in this market could be limited.  

With this in mind, management is actively exploring an entry into the Denver 
market.  Numerous Denver/Colorado Springs schedule alternatives are currently 
under consideration, each of which, if implemented, could provide favorable 
economic benefits for Western Pacific.

     SIZE AND DESCRIPTION OF DENVER/COLORADO SPRINGS MARKET

The overall Denver area air travel market, including Colorado Springs, ranked 
seventh largest in the United States for enplaning and deplaning passengers, 
serving nearly 32.3 million passengers for the twelve month period ending 
December 31, 1996.  The Colorado Springs Airport served approximately 2.8 
million passengers from January 1, 1995 through December 31, 1995 and 
approximately 4.8 million passengers during the same period of 1996, in each 
case based on passenger enplanements and deplanements, which represents a 72% 
increase. 

The Denver/Colorado Springs area, including El Paso County and the six 
counties comprising the Denver Standard Metropolitan Statistical Area, had a 
combined population of approximately 2,500,000 in 1994, and has experienced 
substantial population growth over the past five years. For the five-year 
period from 1992 to 1996, the Denver/Colorado Springs area population growth 
was 12%.  Denver serves as an important financial center for the Rocky 
Mountain region.  Western Pacific believes that the leisure traffic alone into 
and out of Colorado Springs will not be sufficient to support the airline's 
growth plan, and is adding flights and features to appeal to the business 
traveler.  Western Pacific is actively exploring the addition of service into 
and out of DIA, to take advantage of the larger Denver area population, and 
the relative lack of low fare service in the Denver market.

     COLORADO SPRINGS AIRPORT

The physical acreage of Colorado Springs Airport and its taxi and take-off 
facilities are much larger than required for the current level of passenger 
traffic at the airport.  The airport has three runways, including the longest 
commercial runway (13,500 feet) in the continental United States, is a joint 
use facility with the United States Air Force, and is situated on 7,000 acres.

Colorado Springs Airport opened a new commercial passenger terminal in October 
1994. The terminal is a modern and efficient design with 15 gates on a single 
concourse with ample ramp and apron space for future expansion.  Western 
Pacific built a new six gate concourse at the airport which opened in December 
1996.  Western Pacific has full use of five of these gates, as well as four 
gates at the original facility, while MAX uses one gate on the new concourse.  
The City of Colorado Springs has announced plans to build a permanent 
connecting walkway to the new facility from the original structure.  From time 
to time, Western Pacific uses the gates of other airlines. 

     DENVER INTERNATIONAL AIRPORT

DIA opened on February 28, 1995 and was designed to serve the heavy air 
traffic demands of the Denver area. The terminal is highly automated and 
includes moving walkways and trains to mitigate the long walking distances 
necessary in a high capacity airport. The cost of the new facility was 
financed through public borrowings and is to be repaid from the proceeds of 
passenger facilities charges included in airline ticket prices for flights 
originating and departing from DIA.  While costs at DIA are higher than at 
Colorado Springs Airport, they are not prohibitive when considering the 
Company's anticipated aircraft utilization along with generally higher fares 
experienced in the Denver market.  Other carriers operating out of DIA have 
aggressively matched or reduced the spread from their prices to Western 
Pacific's prices, leaving less incentive for Denver customers to drive south 
to Colorado Springs.  Consequently, management believes that the potential 
additional volume of traffic from this market could be substantial.  

FARES, ROUTE SYSTEM AND SCHEDULING

     SIMPLIFIED FARES

Western Pacific's pricing structure offers discounts for those able to 
purchase tickets in advance of travel, and relatively low unrestricted, or 
"walk-up", fares.  Separate discounts apply for off-peak travel times (which 
currently are Monday afternoons, all day Tuesday and Wednesday and Saturday 
and Sunday mornings). All fares are available for one-way travel and round 
trip purchase is not required. Reservations for travel on Western Pacific's 
flights are generally non-cancelable and are charged to the passenger's credit 
card when the reservation is made. Changes in travel plans may be made only 
prior to scheduled departure for a $50.00 change fee ($35 in 1996 and $25 in 
1995) plus any fare increase. Unlike many advertised fares on major airlines, 
Western Pacific's fares do not require any minimum, maximum or day of week 
(e.g., Saturday night) stay.

Western Pacific's currently published non-stop fares range from a low of $69 
one-way for 21-day advance purchase (non-peak travel) to a high of $219 for 
unrestricted one-way travel at peak times to its shortest distance markets and 
from a low of $117 one-way for 21-day advance purchase (non-peak travel) to a 
high of $349 for unrestricted one-way travel at peak times to its longest 
distance market.  These fares may be reduced by various promotions, such as 
Western Pacific's recent sale of "PeakPacs" for $299 which offered a customer 
four one way segments originating or terminating in Colorado Springs, and 
"Pack USAs" which offered a customer four one-way through flights for prices 
ranging from $399 to $449.

Western Pacific's policy is to initially price its unrestricted full fare so 
that it will generally be lower than other carriers' competitive discount 
fares. Western Pacific believes that its one-way unrestricted fares as well as 
its advance purchase fares are attractive to both the business and the leisure 
traveler. Additionally, corporate customers that are able to commit in advance 
to a specified volume are able to reduce their costs based on guaranteed rates 
that correlate to the advance purchase fares.

Western Pacific establishes separate fares for through-service that are 
generally less than the sum of the fares for the component segments. This 
policy affords Western Pacific the opportunity to price fares for such 
through-service markets at rates that are appropriate to the unique 
competitive environment and other characteristics of each specific through-
service market.

Western Pacific's discounted fares are "capacity controlled," which means that 
Western Pacific allocates a specific number of seats on each flight to each 
fare category in order to accommodate projected demand for seats at each fare 
level leading up to flight time. Consequently, customers calling for 
reservations may find that they fulfill the advance purchase restrictions but 
that the lowest fare is unavailable even though seats remain available at 
higher fares. However, it is Western Pacific's policy to allocate a 
significant percentage of seat inventory on each flight to advance purchase, 
discounted fares.  Western Pacific's system-wide average segment fare for the 
year ended December 31, 1996 was $84.46.

Management believes that its fare structure allows Western Pacific to capture 
those passengers who want low fares but are unable to plan ahead.  While the 
advance purchase fares are capacity controlled, there are no other 
restrictions on Western Pacific's advance purchase fares other than the 
advance purchase requirement itself.  No special overnight stay or length of 
stay is required on any fare.

In the past, Western Pacific did not participate in interline agreements. 
These agreements result in an airline receiving a pro-rated fare for 
passengers connecting with other carriers that is sometimes less than the fare 
it would receive on the same segments for passengers traveling only on its 
flights.  Western Pacific has now entered into an interline agreement with 
TWA, and other agreements are expected to follow.

Effective January 1, 1996, a 10% federal excise tax on all passenger and cargo 
base fares was eliminated, due to the federal government's failure to re-enact 
the legislation.  The excise tax was later re-enacted by Congress in August 
1996, and expired again on January 1, 1997.  The tax was re-enacted on March 
7, 1997, and is due to expire on September 30, 1997.  In each case when the 
excise tax expired, Western Pacific kept its gross fares at the same level as 
prior thereto, effectively increasing its base fares by 10%.  In each case, 
there was been no appreciable effect on advance bookings as a result of this 
action. 

     ROUTE SYSTEM AND SCHEDULING

Currently, Western Pacific's route system includes non-stop service between 
Colorado Springs and 17 other cities in the United States. A majority of 
Western Pacific's customers originate or terminate their air travel at 
Colorado Springs, although one-stop connecting service is available through 
Colorado Springs between many of the cities served by Western Pacific.  
Western Pacific believes that increasing the frequency of its flights into its 
various markets will allow for more connecting opportunities and increase the 
amount of its business traveler traffic.  This strategy has proven to be 
effective with the percentage of connecting traffic increasing from 8.7% in 
1996 to 32.5% in February 1997, after Western Pacific initiated a schedule 
change increasing such frequencies on February 2, 1997.

The following table sets forth certain information with respect to Western 
Pacific's route system based upon Western Pacific's schedule in effect as of 
March 31, 1997:

                                                             ROUND TRIP
                                    AIR            DATE       FLIGHTS
                                MILEAGE FROM      SERVICE    SCHEDULED 
        CITY SERVED           COLORADO SPRINGS   COMMENCED    PER WEEK
- ---------------------------   ----------------   ---------   ----------
Atlanta, Georgia                   1,185           1/8/96        12
Chicago-Midway, Illinois             911           6/1/95        20
Dallas/Ft. Worth, Texas              592           6/1/95        20
Houston, Texas                       809           8/1/95         7
Indianapolis, Indiana                988           8/1/95        13
Kansas City, Missouri                538          4/28/95        13
Los Angeles, California              833          4/28/95        26
New York-Newark, New Jersey        1,623         11/15/95        13
Oklahoma City, Oklahoma              458          4/28/95        14
Orlando, Florida                   1,422           9/1/96        12
Phoenix, Arizona                     551          4/28/95        27
Portland, Oregon                     952           5/1/96         7
San Diego, California                816           8/1/95        19
San Francisco, California            963           5/8/95        20
Seattle, Washington                1,067           6/1/95        14
Tulsa, Oklahoma                      517         11/15/95        14
Washington, D.C.-Dulles            1,464         12/15/95        13

Western Pacific discontinued service to Miami effective with its April 6, 1997 
schedule, primarily due to poor advance bookings.

Western Pacific's schedule presently provides for one to four round-trip 
flights per day in each market that Western Pacific serves. Western Pacific's 
objective is to provide sufficient capacity in each market to satisfy demand 
for Western Pacific's low-fare service.  On February 2, 1997 Western Pacific 
initiated a schedule change whereby some flights do not operate every day of 
the week.  This new schedule facilitates more connecting opportunities for all 
types of travelers, but particularly appeals to the business traveler.  The 
expanded schedule also greatly expands Western Pacific's presence in its 
various markets.

The relatively small size of Western Pacific's aircraft fleet and Western 
Pacific's objective of maintaining high utilization of its aircraft present 
challenges in scheduling convenient service on its routes. Western Pacific 
schedules its flights to facilitate one-stop through service between pairs of 
markets it serves to the east and west of Colorado Springs, and to appeal to 
business travelers who would prefer to travel early or late in the day. 
Therefore, it is necessary, in some cases, to schedule departures in certain 
markets at times that might not be considered optimal from the perspective of 
travelers. However, based upon Western Pacific's operating experience, many 
travelers are often willing to forego convenient departure times in exchange 
for low fares. As the size of Western Pacific's fleet and the frequency of its 
departures increases, Western Pacific will be able to offer a variety of more 
convenient departure times.

AUTOMATION/RESERVATION

Western Pacific was originally using only a proprietary ticketless passenger 
reservation and revenue accounting system which required passengers and travel 
agents to telephone Western Pacific's reservation office to book flights. In 
early 1997 following the announcement of the February 2 schedule change, the 
Company began listing its flight schedules in several CRS systems on a "view 
only" capability. This allowed travel agents to view Western Pacific's flight 
and fare schedules but still required them to telephone Western Pacific's 
reservation office to actually book the flights.  Telephone call volume to the 
Western Pacific reservation center increased from an average of 20,000 calls 
per day in January 1997 to in excess of 150,000 telephone calls per day, of 
which only about 10,200 per day could be answered by Western Pacific's 
reservation staff using its internal reservation system.  As a result of this 
dramatic increase in telephone volume, certain design flaws were identified in 
Western Pacific's computer based reservation system.  Following a 
comprehensive review of various alternative solutions to the reservation 
system design flaws, Western Pacific determined that the most expedient and 
cost effective solution was to join the SABRE multi-host system, effective 
March 7, 1997, giving Western Pacific's flights connectivity to travel agents 
worldwide.  This connectivity allows travel agents to ticket on Western 
Pacific without telephoning the Company's reservation office.  While Western 
Pacific is still reviewing its distribution strategies, the demand for Western 
Pacific's product on the CRS systems has been much greater than anticipated.  
Sales in February 1997 exceeded actual travel in February 1997 by over $11 
million.  Western Pacific expects that this additional demand will add several 
percentage points to its load factors and yields during the spring and summer 
of 1997, and also positively impact its cash flows.  Western Pacific believes 
that the costs of participating in a CRS will be offset by the additional 
revenue from these bookings.  Western Pacific intends to convert all of its 
reservations systems to the SABRE multi-host CRS during the second quarter of 
1997, as the present solution splits Western Pacific's inventory between its 
proprietary system and SABRE.  

Effective April 1, 1997 ("Effective Date"), the Company entered into a 
Information Technology Services Agreement ("Technology Agreement") with Perot 
Systems Corporation ("Perot") pursuant to which Perot will deliver an 
integrated suite of technology related services to the Company over a five 
year period in support of the Company's strategic plan.  The Company 
originally provided these services internally.  These services are to include 
business process re-engineering, call center infrastructure, data mining, 
networking, total system management and the application of emerging 
technologies.  Base monthly service fees under the Technology Agreement, which 
excludes pass-through expenses for which Perot will be reimbursed by the 
Company, are as follows:

                   Months            Monthly Fee
                   ------            ----------- 
                     1-12              $317,000
                    13-24               461,600
                    25-36               981,800
                    37-48               975,500
                    49-60               934,400

During the first six months of the Technology Agreement, the Company may elect 
to issue shares of its common stock in lieu of cash for up to three months of 
base monthly service fees and pass-through expenses not to exceed $2.0 million 
in the aggregate.  The number of shares to issued is to be determined by 
dividing the amount of the base monthly service fees by the average closing 
bid price for the Company's common stock for the five trading days ending two 
days prior to the date the shares are to be delivered.  If Perot decides to 
sell the shares of common stock within thirty calendar days after receiving 
such shares or is unable to sell the shares for specified reasons, Perot can 
require the Company to pay an amount equal to the excess of the applicable 
monthly base service fees over the actual proceeds from such sale and will 
return any unsold shares to the Company.  This option is available to Perot 
only during the thirty day following the issuance of the shares.

During March 1997, Western Pacific became a member of the Airline Reporting 
Corporation, which acts as a financial clearing house for travel agent 
transactions including the collection of cash based reservations booked by 
travel agents. Prior to this time, Western Pacific billed the travel agents 
directly based on sales information generated through its reservations system 
and was responsible for collecting its billings directly from travel agents.  
Western Pacific believes that the fees charged for participating in the 
Airline Reporting Corporation will be offset by the additional bookings and 
increase in cash flow, as the travel agents can now book Western Pacific's 
flights without having to telephone Western Pacific's reservation office.

     MARKETING

Western Pacific markets its services primarily through radio, newspapers, 
magazine advertisements, and the CRS. Western Pacific has provided sponsorship 
for various promotional events in several of its larger markets. Western 
Pacific maintains a nationwide toll-free telephone number for consumers to 
directly book and confirm reservations and to pay for air travel by credit 
card. Western Pacific also employs a full time sales force who market Western 
Pacific's services directly to travel agents, corporations and large 
professional/social organizations.

The primary objectives of Western Pacific's marketing activities are to 
develop brand recognition in Western Pacific's markets and to portray Western 
Pacific as an aggressive, innovative, modern provider of affordable high-
quality air transportation services. This is in contrast to the traditional, 
institutionalized personality portrayed by many other airlines, including the 
large "system" carriers.

     ADVERTISING

Western Pacific's advertising typically emphasizes Western Pacific's low-
fares, attractive destinations served on a non-stop or one-stop basis, 
simplified fare structure and certain characteristics that distinguish Western 
Pacific's service from that of traditional airlines.  Western Pacific has used 
advertising slogans such as "The System says you should pay high fares, 
Western Pacific says Beat the System" and "There's a new attitude in the air" 
to reinforce its product identity.

     PROMOTIONS

Western Pacific has run promotions during periods of low travel and in 
coordination with its inauguration of service into new markets. These 
promotions have included reduced introductory promotional fares, special 
commission programs for travel agents and other promotional activities such as 
the recent "Mystery Fares" program which offered low promotional fares to 
destinations unknown to passengers until they checked-in at the gate and the 
"PeakPac" program which permitted passengers to pay $299 for four one way 
tickets originating or terminating in Colorado Springs to any of Western 
Pacific's destinations during 1997.  Western Pacific's "Pack USA" promotion 
allowed travelers four tickets from any of Western Pacific's destinations to 
any of its other destinations for a price of $399 to $449.  Western Pacific 
also offers games on flights in which one or more of the passengers may win a 
prize, such as a Western Pacific tee shirt or a coffee mug.

AIRCRAFT

The following table summarizes the lease term, date of manufacture, engine 
type and date placed in service of Western Pacific's current aircraft fleet:

                   LEASE                                  DATE
 REGISTRATION   EXPIRATION    MANUFACTURE     ENGINE    PLACED IN
    NUMBER         DATE      DELIVERY DATE     TYPE      SERVICE
 ------------   ----------   -------------   --------   ---------
    N945WP        4/13/05    Nov. 14, 1988   CFM563B2     4/28/95
    N947WP        4/30/05    Nov. 19, 1986   CFM563B1     4/28/95
    N948WP        5/31/05    July 15, 1985   CFM563B2     5/08/95
    N949WP        5/18/05    May 23, 1985    CFM563B1     6/01/95
    N951WP        5/31/05    Nov. 27, 1985   CFM563B2     6/05/95
    N946WP        4/30/00    April 12, 1985  CFM563B1     7/03/95
    N952WP        7/31/00    Feb. 9, 1987    CFM563B2     8/01/95
    N950WP        7/31/05    May 20, 1985    CFM563B1     8/09/95
    N960WP       10/31/00    May 1985        CFM563B2    11/15/95
    N961WP       10/31/00    June 1985       CFM563B2    11/15/95
    N953WP       12/14/00    Aug. 14, 1987   CFM563B2    12/15/95
    N962WP         4/1/01    May 1, 1987     CFM563B2    12/15/95
    N375TA        4/30/06    April 24, 1987  CFM563B2     3/29/96
    N955WP          NA*      April 28, 1989  CFM563B2     6/15/96
    N956WP        6/22/06    Nov. 1, 1988    CFM563B2      7/1/96

* Western Pacific owns this aircraft

Western Pacific's Boeing 737-300 aircraft are all modern, twin-engine, two-
pilot crew, jet aircraft equipped with quiet (Stage III) and fuel-efficient 
General Electric CFM engines. The Boeing 737-300 aircraft is widely used 
throughout the world on medium-haul flights similar to those flown by Western 
Pacific. All of Western Pacific's current aircraft provide 138 passenger seats 
configured for all coach service, while Western Pacific's new Boeing aircraft 
scheduled to be delivered during 1997 will be configured for 136 seats.  The 
average age of Western Pacific's fleet is 9.5 years.

     CERTAIN PHYSICAL CHARACTERISTICS AT COLORADO SPRINGS AIRPORT AND DENVER
     INTERNATIONAL AIRPORT

Colorado Springs Airport is located at an elevation of 6,183 feet above sea 
level. Such elevation requires engine settings that often result in higher 
operating temperatures and possibly more frequent maintenance than in lower 
elevation operations. Western Pacific's fleet includes aircraft with General 
Electric CFM56 engines designated as "B1" and "B2." The B2 engine is better 
suited to longer stage lengths where the take-off weight is generally higher 
and the B1 engine is better suited to shorter stage lengths where the take-off 
weight is generally lower. On typical summer days (ambient temperature up to 
80  F.), Western Pacific's Boeing 737-300 aircraft have a maximum practical 
non-stop operating range of 1,780 miles (from Colorado Springs to beyond New 
York or Washington, D.C.) when departing from Colorado Springs with a full 
load of passengers, baggage, cargo and fuel. Flights departing on very hot 
days (ambient temperature exceeding 80 degrees Fahrenheit) or departing on 
non-stop flights to destinations beyond 1,780 miles from Colorado Springs may 
require reduction of take-off weight by limiting cargo, baggage and, in some 
cases, passengers. The new Boeing 737-300 aircraft to be delivered in 1997 
will have "C1" engines, which have a longer flight range from the "B1" or "B2" 
engines.  Management believes that Western Pacific can serve all the markets 
in Western Pacific's long-term expansion plan with the Boeing 737 series 
aircraft without being adversely affected by the take-off weight restrictions 
or other operational limitations of the aircraft.

Denver International Airport is located approximately 35 miles east of the 
western slope of the Rocky Mountains at an elevation of 5,280 feet.  Although 
this altitude also affects engine performance, Western Pacific's aircraft are 
not subjected to any weight or load restrictions at this airport for the 
anticipated schedule.

COMPETITION

The airline industry is highly competitive. Western Pacific competes with 
other airlines which are larger and have substantially greater name 
recognition and greater resources. Western Pacific may also face competition 
from other airlines which may also begin serving the markets that Western 
Pacific currently serves and markets it may serve in the future, and from new 
low-cost airlines that may be formed to compete in the low-fare market 
(including those formed by other major airlines) as well as from ground 
transportation alternatives. In addition to traditional competition among 
domestic carriers, the industry may be subject to new forms of competition in 
the future such as video teleconferencing and other methods of electronic 
communication that may add a new dimension of competition to the industry as 
businesses seek lower cost substitutes for air travel.

As a result of deregulation of the domestic airline industry under the Airline 
Deregulation Act of 1978 (the "Deregulation Act"), domestic routes and fare 
regulations were substantially eliminated and the ability of airlines to 
compete with respect to flight frequencies and fares has increased. 
Additionally, because the primary remaining barriers (the need for certain 
governmental licenses, the availability of airport access or landing slots and 
the need for capital) to entry in the United States airline industry are 
easily surmounted, there has been an increase in the number of competitors, 
some of which have low cost structures similar to Western Pacific's. 
Competition from established and new carriers has led to a general reduction 
in the level of air fares in certain market segments and Western Pacific 
expects to continue to face substantial competition from established and new 
carriers, possibly including other low-cost carriers operating from Denver, 
and from ground transportation alternatives. Significant competitive factors 
among airlines include price or fare levels, schedules, dependability of 
service, passenger amenities (such as frequent flyer programs, etc.), name 
recognition and the availability and convenience of other passenger services.

Since Western Pacific commenced service, United Airlines ("United"), American 
Airlines ("American"), Delta Air Lines ("Delta"), Continental Airlines 
("Continental"), Northwest Airlines ("Northwest"), America West Airlines 
("America West") and Reno Air, Inc. ("Reno") have inaugurated or increased 
service between Colorado Springs and cities served by Western Pacific as well 
as other cities that Western Pacific may serve in the future and, in some 
cases, have substantially reduced fares to match or undercut the fares charged 
by Western Pacific on those routes.  Western Pacific is actively exploring 
service to and from DIA.  Western Pacific continues to face substantial 
competitive challenges from United Airlines and its low-cost subsidiary, 
Shuttle by United, as well as other carriers such as American, Delta, and 
Continental operating at DIA.  Further competition at DIA will come from other 
low fare carriers such as Frontier Airlines and Vanguard Airlines.  However, 
management believes that the size of the market coupled with Western Pacific's 
low costs would enable it to compete successfully at DIA in the event that 
Western Pacific were to begin operations at DIA.

Prior to Western Pacific's commencement of service at Colorado Springs, air 
service at Colorado Springs consisted primarily of "spokes" to and from major 
airline hub operations located elsewhere including, principally, Denver, 
Dallas and Chicago. As of February 28, 1997, there were 80 daily jet 
departures from Colorado Springs, typically providing a total of approximately 
12,013 daily available seats, to 39 different destination cities including a 
number of the markets served by Western Pacific. In addition to Western 
Pacific, Colorado Springs is currently served by nine other airlines: United, 
Delta, American, America West, TWA, Northwest, Continental, Reno and Mesa 
Airlines.  Western Pacific has also faced increasing competition from United 
and Frontier out of the Denver market.  United and Frontier have matched 
Western Pacific's fares in many cases, lessening the desire of travelers in 
the Denver market to drive south to Colorado Springs for air travel. 
Additionally, in 1997, Shuttle by United began offering frequent low cost 
service from DIA to Phoenix and Las Vegas.

In February 1997, Western Pacific was the largest Colorado Springs carrier 
with 38 daily departures and 5,244 daily available seats.  United, with 
principal hubs in Denver and Chicago/O'Hare, was the second largest Colorado 
Springs carrier, with 14 daily departures and approximately 2,050 daily 
available seats. The third largest carrier was American, operating 8 daily 
departures with approximately 1,259 daily available seats.

The Denver market is currently dominated by United, which offered 303 flights 
per day from DIA in February 1997 and accounted for approximately 70% of the 
total enplanements at DIA for the 12 month period ended December 31, 1996.  
United also provides service from Colorado Springs to DIA and O'Hare, offering 
10 departures to DIA and 4 departures to O'Hare per day as of February 28, 
1997. Partially in response to competitive pressures from United, Continental, 
which until October 1994 was United's largest competitor in the Denver market 
with over 260 daily departures, eliminated its Denver hub and reduced service 
to 13 daily departures. As a result of Continental's withdrawal from the 
Denver market, United's leading market position was strengthened. In October 
1995, United set aside a limited number of seats on each of its flights from 
DIA corresponding in time and destination to Western Pacific's flights from 
Colorado Springs Airport at fares competitive with the fares offered by 
Western Pacific. 

Although management believes that it can operate at a lower cost than larger 
air carriers, the resources of larger carriers are vast in comparison to 
Western Pacific's resources. In the event such carriers were to aggressively 
reduce fares on Western Pacific's routes to levels at which Western Pacific 
could not sustain profitable operations, and were to maintain such reduced 
fares for an extended period, such carriers could withstand sustained losses 
for a longer period of time than Western Pacific. Further, there can be no 
assurance that Western Pacific will be able to withstand competitive pressure 
from United, other carriers, including low-cost carriers, or from new carriers 
that may enter the Colorado Springs and/or DIA market in the future.

MAINTENANCE AND REPAIRS

     GENERAL

Western Pacific's maintenance division is responsible for maintaining the 
airworthiness of Western Pacific's aircraft in compliance with FAA approved 
maintenance programs and is responsible for maintaining Western Pacific's 
aircraft log books and technical records.

Western Pacific provides its own routine aircraft maintenance and repair 
services including most routine checks at its Colorado Springs Airport hangar, 
which was opened in October 1996. Maintenance and repair services that become 
necessary while an aircraft is located at one of Western Pacific's field 
stations (on-call maintenance) are provided by an FAA approved contract 
maintenance provider that is generally another airline. Engine overhaul 
services are provided by GE Engine Services.

Western Pacific's maintenance quality assurance department routinely audits 
Western Pacific's overall maintenance activities and performs periodic quality 
assurance audits on Western Pacific's contract maintenance providers and 
aircraft parts suppliers.

     HEAVY MAINTENANCE AND AIRCRAFT PARTS INVENTORY

Western Pacific entered into a 10-year contract with the Aerospace division of 
The B.F. Goodrich Company  ("BFG") in 1995 for comprehensive aircraft 
maintenance services. These services include heavy airframe maintenance 
including major checks, component overhaul/repair, wheel and brake services, 
landing gear overhaul, aircraft technical engineering, various maintenance 
support services, and spare parts inventory purchasing, financing and 
warehousing. BFG maintains a comprehensive aircraft spare parts inventory for 
Western Pacific's exclusive use in a Colorado Springs warehouse that is 
staffed, equipped and managed by BFG.

Charges for heavy airframe maintenance and component overhaul/repair services 
are based on BFG's customary rates and charges for larger airline accounts; 
while fees for wheel and brake services are paid on a cost per landing basis 
and landing gear overhaul is on a fixed charge per overhaul basis. Western 
Pacific also pays BFG a monthly inventory standby fee based upon the value of 
rotable/repairable spare parts inventory on hand at the end of each month.  
Expendable and consumable supplies are paid for by Western Pacific as used. 
Additionally, BFG receives a monthly program management fee to cover the cost 
of providing aircraft engineering and maintenance support services and for 
providing aircraft spare parts purchasing and warehousing services. Under the 
contract BFG received $300,000 as reimbursement for program start-up expenses 
and 200,000 shares of Western Pacific's Common Stock as consideration for the 
first three years of program management fees.

FUEL

The cost of jet fuel is Western Pacific's second largest operating expense 
after aircraft lease expense and salaries and benefits. Jet fuel costs have 
been subject to wide fluctuations as a result of market conditions, such as 
those caused by the military activity in the Persian Gulf in the summer of 
1996. Because of the potential effect of events such as the Gulf War on the 
price and availability of oil, the future availability and cost of jet fuel 
cannot be predicted with any degree of certainty. Significant increases in 
fuel prices or a shortage of supply would materially affect Western Pacific's 
operating results. Because of Western Pacific's low-fare policy, its ability 
to pass on increased fuel costs to passengers through price increases or fuel 
surcharges may be limited. Western Pacific is presently investigating possible 
forms of price protection but has not yet entered into any such agreements or 
agreements providing a guarantee of supply or price in connection with the 
purchase of fuel.

Western Pacific entered into a three year fuel administration agreement with 
Mercury Air Group, Inc. ("Mercury") on April 1, 1995 under which Mercury 
provides consulting and administrative services in connection with Western 
Pacific's fuel purchases. Western Pacific has the right under such agreement 
to select its fuel suppliers and direct the activities of Mercury which acts 
as Western Pacific's agent in connection with Western Pacific's fuel 
purchases. The agreement allows Mercury to charge an override of $0.0025 per 
gallon on Western Pacific's fuel purchases.  Under the agreement, Mercury is 
billed for fuel directly by the fuel suppliers and in turn bills Western 
Pacific on 30 days net payment terms. In consideration for the foregoing 
credit arrangement, Western Pacific granted Mercury $8.00 Affinity Warrants to 
purchase 50,000 shares of Common Stock at an exercise price of $8.00 per 
share. In connection with Western Pacific's 1995 public offering, Mercury 
exercised its $8.00 Affinity Warrants and sold 50,000 shares of Common Stock.  
Western Pacific is currently negotiating with Mercury to increase the credit 
terms offered to Western Pacific in return for an increase in the override and 
the issuance of warrants.

INSURANCE

Western Pacific believes it maintains insurance policies of types customary in 
the industry and in amounts it believes are adequate to protect Western 
Pacific and its property against material loss. The policies principally 
provide coverage for public liability, passenger liability, baggage and cargo 
liability, property damage, including coverage for loss or damage to its 
flight equipment, and worker's compensation insurance. There is no assurance, 
however, that the amount of insurance carried by Western Pacific will be 
sufficient to protect it from material loss.

EMPLOYEES

As of February 28, 1997, Western Pacific had 1,311 employees (1,184 Full Time 
Equivalents). The categories of employees were as indicated in the following 
table:

                          NUMBER OF EMPLOYEES 
      CLASSIFICATION         AS OF 2/28/97      FULL-TIME EQUIVALENTS
     -----------------    -------------------   ---------------------
     Management                    26                     26
     Administrative               120                    114
     Reservations                 364                    290
     Maintenance                   54                     58
     Customer Service             402                    310
     Cockpit Crew                 132                    150
     Flight Attendants            213                    236
                                -----                  -----     
              Total             1,311                  1,184
                                =====                  =====

During 1996, Western Pacific expanded its management team.  Robert A. Peiser 
joined Western Pacific as President and Chief Executive Officer, Mark J. 
Coleman as Senior Vice President of Marketing, and George E. Leonard as Vice 
President of Finance and Chief Financial Officer, all during the fourth 
quarter of 1996.  Mr. Peiser and Mr. Leonard also joined Western Pacific's 
Board of Directors.  

Training, both initial and recurrent, is required for all flight operations, 
maintenance and customer service personnel. The typical training period for 
all new operational employees is approximately two weeks, although Western 
Pacific's cockpit crews undergo approximately six weeks of training. Both 
pilot training on 737-300 aircraft simulators and mechanic training for the 
737-300 aircraft is provided by contractors which include other airlines. 
Western Pacific advances the cost of initial training for its pilots but has 
entered into agreements with each trainee pilot whereby training costs will be 
partially recoverable by Western Pacific in the event the pilot leaves the 
employment of Western Pacific within 24 months of hire. In addition, some of 
the aircraft leases provided for the lessor to train a certain number of crew 
and mechanics of Western Pacific at no cost to Western Pacific. Western 
Pacific pays for all recurrent training of all employees.

FAA regulations require pilots to be licensed as commercial pilots with 
specific ratings for each aircraft to be flown and to be medically certified 
as physically fit. Licenses and medical certification are subject to periodic 
re-evaluation requirements including recurrent training and recent flying 
experience. Mechanics, quality-control inspectors and flight dispatchers must 
be licensed and qualified for specific aircraft. Flight attendants must have 
initial and periodic competency fitness training, FAA certification, and meet 
medical qualifications. Training programs are subject to approval and 
monitoring by the FAA. Management personnel directly involved in the 
supervision of flight operations, training, maintenance and aircraft 
inspection must meet experience standards prescribed by FAA regulations. All 
employees are subject to background checks and pre-employment and subsequent 
drug testing.

Management believes that current conditions in the airline industry have 
created a sufficient pool of qualified, licensed pilots, dispatchers and 
mechanics to satisfy Western Pacific's near future needs in the flight 
operations, maintenance and quality control areas and that Western Pacific 
will have little difficulty in hiring and continuing to employ the required 
personnel. Western Pacific has employee incentive programs in the form of the 
1994 Stock Option Plan and 1995 Employee Stock Purchase Plan which emphasize 
employee stock ownership, as well as Western Pacific's 401(k) retirement plan.

While Western Pacific believes that its per employee labor costs are currently 
lower than those of its competitors, those costs may increase in the future. 
Western Pacific considers its relationship with its employees to be good. 
Western Pacific's employees are not currently represented by labor unions, 
except for the mechanics, who currently number 27, and are represented by the 
International Brotherhood of Teamsters.  Western Pacific is unable to predict 
the effect on its costs of existing or future union representation.  

AIRPORT OPERATIONS

Western Pacific's ground handling operations at Colorado Springs Airport and 
other airports served by Western Pacific are contracted to other carriers or 
fixed base operators. Ground handling services are limited to underwing 
services, which include marshaling the aircraft into the gate, baggage 
unloading and loading, lavatory and water servicing, anti-icing and de-icing, 
certain services provided to aircraft that remain overnight and push-back of 
the aircraft from the gate upon departure.

AMR Services, an affiliate of American Airlines, provides Western Pacific's 
ground handling services at Colorado Springs.  Midwest Express Airlines, 
Southwest, Continental,  American Trans Air, TWA, Northwest, Ontario Air 
Services, America West, Aviation West, Delta, DynAir, and Ogden Allied provide 
ground handling services for Western Pacific at Western Pacific's field 
stations.  Western Pacific continues to evaluate both the quality and cost of 
outsourcing these services, versus performing them in-house.

GOVERNMENT REGULATION

All United States interstate air carriers are subject to regulation by the DOT 
and the FAA under the provision of Subtitle VII of Title 49 of the United 
States Code, as amended (formerly the Federal Aviation Act of 1958, as 
amended). The DOT's jurisdiction extends primarily to the operational aspects 
of air transportation, including, among other things, air carrier 
certification and financial fitness, insurance, deceptive and unfair 
competitive practices, advertising, CRSs and other consumer protection matters 
such as on-time performance, denied boarding and baggage liability.

The FAA's regulatory authority relates primarily to air safety, including 
aircraft certification and flight operations, crew licensing and training, 
maintenance standards, aircraft noise, ground facilities, dispatch, 
communications, security, flight and duty time and other matters affecting air 
safety. Western Pacific must have and maintain FAA certificates of 
airworthiness for all of its aircraft. Western Pacific's flight personnel, 
flight and emergency procedures, aircraft and maintenance facilities are 
subject to periodic inspections and tests by the FAA.

Both the DOT and FAA have broad and powerful regulatory and enforcement 
authority, including the authority to require reports, inspect the books, 
records and property of a carrier, investigate and institute enforcement 
proceedings, assess civil penalties and revoke operating authority or 
certification.

In general, the amount of economic regulation over interstate air carriers in 
terms of market entry and exit, pricing and inter-carrier acquisitions and 
contractual agreements have been greatly reduced after the enactment of the 
Deregulation Act. As a result of that change in the regulatory structure, 
Western Pacific's entry into the domestic air transportation business has been 
greatly simplified and the level of regulation to which it will be subject has 
been greatly reduced. On the other hand, the availability to Western Pacific 
of regulatory protection from competition has been virtually eliminated.

Each United States carrier must qualify as a United States citizen, which 
requires that its President and at least two-thirds of its Board of Directors 
and other managing officers must be comprised of United States citizens, at 
least 75 percent of the voting interest is owned or controlled by persons that 
are citizens of the United States, and that the carrier is not otherwise 
subject to foreign control.

Western Pacific obtained its Certificate of Public Convenience and Necessity 
("CPCN") from the DOT pursuant to 49 U.S.C. sec. 41102 and its Air Carrier 
Operating Certificate from the FAA pursuant to Part 121 of the Federal 
Aviation Regulations on April 28, 1995 by demonstrating compliance with all 
DOT and FAA requirements. A CPCN confers no proprietary rights on the holder 
and DOT may enforce conditions or restrictions on such a CPCN. Each of Western 
Pacific's aircraft in service has received an airworthiness certificate issued 
by the FAA and any additional aircraft Western Pacific adds to its fleet will 
be required to have an airworthiness certificate.

The present regulatory environment is characterized by an increased 
sensitivity to safety and security issues and an increased intensity of FAA 
review of safety-related procedures, training and equipment. The 
organizational structure and procedures for FAA's review of new air carriers 
are currently in transition and subject to some uncertainty. These 
circumstances could impose increased costs and/or delays on Western Pacific.

     ENVIRONMENTAL REGULATION

The DOT and FAA also have authority under the Aviation Safety and Noise 
Abatement Act of 1979, the Airport Noise and Capacity Act of 1990 and the 
Clean Air Act, as amended, to monitor and regulate aircraft engine noise and 
exhaust emissions. Western Pacific's aircraft comply with all applicable 
current and known future FAA noise control regulations and with current 
emissions standards.

     OTHER

All air carriers are also subject to certain provisions of the Communications 
Act of 1934 because of their extensive use of radio and other communication 
facilities and are required to obtain an aeronautical radio license from the 
Federal Communications Commission.

Western Pacific's operations may become subject to additional federal 
regulatory requirements in the future under certain circumstances. For 
example, Western Pacific's labor relations are covered under Title II of the 
Railway Labor Act of 1926 and are subject to the jurisdiction of the National 
Mediation Board. During a period of past fuel scarcity, air carrier access to 
jet fuel was subject to allocation regulations promulgated by the U.S. 
Department of Energy. Western Pacific is also subject to state and local laws 
and regulations at locations where it operates and the regulations of various 
local authorities that operate the airports it serves.

RISK FACTORS

The following issues and uncertainties, among others, should be considered in 
evaluating Western Pacific's future prospects and performance.
 
HISTORICAL LOSSES. Western Pacific began scheduled flight operations on 
April 28, 1995, and Mountain Air Express began scheduled flight operations on 
December 15, 1996.  During the period from the Company's inception through 
December 31, 1996, the Company incurred net losses totaling $35.7 million.  
Given the Company's limited operating history, there can be no assurances that 
the Company will be profitable in the future.

AVAILABILITY OF WORKING CAPITAL AND FINANCING SOURCES.  Neither Western 
Pacific nor Mountain Air Express have generated positive cash flow 
consistently since inception.  The Company had a deficit in consolidated 
working capital at December 31, 1996 of $19.0 million.  The airline industry 
is extremely capital intensive, especially for a growing carrier, with 
payments for new aircraft and maintenance requirements for the existing fleet.  
The Company is evaluating additional sources of working capital and financing 
sources, (See discussion of Liquidity and Capital Resources in Management's 
Discussion and Analysis), but there is no assurance that additional sources 
will be available at competitive rates and conditions.  Although management 
believes that the Company will be able to secure such additional capital, if 
the Company is unable to do so, cash flow from operations might not be 
sufficient to cover the Company's financial obligations during 1997.

CONSUMER CONCERN ABOUT OPERATING SAFETY CONDITIONS AT START-UP CARRIERS.  
The highly publicized safety issues that led to the Federal Aviation 
Administration (FAA) grounding of ValuJet have caused some consumers to 
question the operating safety of all start-up airlines.  During 1996, Western 
Pacific passed a rigorous National Aeronautical Safety Inspection audit 
conducted by the FAA and passed an independently commissioned comprehensive 
safety audit conducted by the Flight Safety Foundation.  However, there is no 
assurance that the FAA will not take more restrictive actions against Western 
Pacific because of its start-up status.  Such actions by the FAA could 
increase operating costs and reduce future earnings potential.

RISING FUEL COSTS. Western Pacific's average cost per gallon of fuel has 
increased from 72.3 cents for the three months ended December 31, 1995 to 87.7 
cents for the three months ended December 31, 1996.  For the three months 
ended March 30, 1997, Western Pacific's average fuel cost (inclusive of 
management fee and taxes) was 83.7 cents.  At Western Pacific's current 
consumption rate, each one cent increase in the price of fuel increases 
Western Pacific's monthly fuel expense by approximately $40,000.  Some 
carriers have begun to assess a fuel surcharge to be added to their base fares 
to cover these increased costs.  Western Pacific has considered this 
alternative, but there can be no assurance that Western Pacific would be able 
to pass along any increases in the price of fuel to its consumers.

UNIONIZATION OF EMPLOYEE GROUPS.   Western Pacific's mechanics voted to 
join the International Brotherhood of Teamsters union in May 1996.  No other 
work groups are currently represented by, or have voted to be represented by, 
a union.  While the mechanics' action has not altered Western Pacific's work 
rules or increased Western Pacific's costs, there can be no assurance that 
such action will not result in future changes or that other employee groups 
will not vote for union representation, nor that labor costs for those groups 
represented by a union will not increase.

COMPETITION.  The airline industry is highly competitive.  Other airlines 
that presently serve Western Pacific's  routes in competition with Western 
Pacific are larger and have greater name recognition and resources than 
Western Pacific .  Western Pacific may also face competition from other 
airlines which may begin serving the markets that Western Pacific currently 
serves or may serve in the future, and competition from new low-cost airlines 
that may be formed to compete in the low-fare market (including those formed 
by other major airlines) and from ground transportation alternatives.

GENERAL STATE OF UNITED STATES ECONOMY.  The airline industry is highly 
susceptible to general changes in the economic climate, particularly in the 
leisure travel segment of the market.  Any downturn in the economy of the 
United States could have an adverse effect on Western Pacific's business.

ITEM 2. PROPERTIES.

Western Pacific's headquarters in Colorado Springs, Colorado are currently 
located in office facilities containing approximately 74,000 square feet of 
space which Western Pacific occupies pursuant to eight separate lease 
agreements that expire in September 1998 (with two one-year renewal options).

Western Pacific occupies passenger and cargo terminal facilities at Colorado 
Springs Airport under a lease agreement with the City of Colorado Springs 
governed by the city's Airline Use and Lease Agreement (the "Terminal Facility 
Lease"). Western Pacific's lease, which began on April 1, 1995, covers 
specified areas in the terminal buildings to be made available to Western 
Pacific on an exclusive basis for ticket counters, offices, and cargo 
facilities and preferential use of four gates. The Terminal Facility Lease 
provides for payment of building rental, loading bridge charges and landing 
fees at rates provided in the Terminal Facility Lease, which are applicable to 
all air carriers using Colorado Springs Airport. The Terminal Facility Lease 
expires on December 31, 1999.

Western Pacific constructed a new concourse at the Colorado Springs airport 
adjacent to the existing terminal in the fourth quarter of 1996.  This new 
facility is reached from the main concourse via a shuttle bus service.  The 
new concourse has six gates, five of which are used by Western Pacific, and 
one by Mountain Air Express, Western Pacific's affiliated commuter carrier.  
The City of Colorado Springs has approved the construction of a permanent 
connector walkway that will connect the new concourse to the original 
concourse.  This walkway is scheduled to be constructed during 1997.

In connection with Western Pacific's pursuance of providing service to Denver, 
Western Pacific has had preliminary discussions with the management of Denver 
International Airport regarding facilities.  These discussions would seem to 
indicate that there are adequate gate, ticket counter, baggage, and other 
facilities available for Western Pacific's use.  

Under an agreement with the City of Colorado Springs, Western Pacific also 
leases a single bay, jet aircraft maintenance hangar and adjacent 
administrative and maintenance support space located in the old Colorado 
Springs Airport terminal facility. The lease governing such maintenance 
facilities has an initial term that expires on December 31, 2010 (with two 
five-year renewal options). Construction of the hangar facility was completed 
in October 1996.

Western Pacific believes that its facilities are adequate for present and 
anticipated future purposes.

     STATION AIRPORT FACILITIES

The ticket counters, gates and airport office facilities at each of the 
airports Western Pacific serves are leased from the airport authority or sub-
leased from other airlines. Such arrangements may also include baggage 
handling, station operations, cleaning and other services. Western Pacific 
believes that it has obtained such facilities at such airports at competitive 
rates.  Subsequent to December 31, 1996, Western Pacific has eliminated five 
cities from its schedule: Las Vegas, Ontario, San Antonio, Nashville, and 
Miami.  There were no long term lease commitments at any of these stations.

     AIRCRAFT

Western Pacific's fleet currently consists of 15 Boeing 737-300 jet aircraft. 
Western Pacific presently leases fourteen of its aircraft under operating 
leases with terms that expire between April 30, 2000 and June 22, 2006. The 
fifteenth aircraft was purchased by Western Pacific and was financed by a 
third party over fifteen years.  Western Pacific's fleet consists of one type 
of aircraft.  Western Pacific has entered into a purchase agreement with 
Boeing providing for the acquisition of six new Boeing 737-300 aircraft, firm 
options for six new Boeing 737-700 aircraft, and rolling options for up to six 
additional new Boeing 737-700 aircraft.  The delivery schedule for the six new 
737-300 aircraft calls for two deliveries in May 1997, two in June 1997, one 
in December 1997, and the last in November 1998.  Western Pacific has also 
signed a term sheet for the lease of a used 737-300 aircraft to be delivered 
in November 1997.

ITEM 3. LEGAL PROCEEDINGS.

There are no pending material legal proceedings to which Western Pacific is a 
party.  

ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS.

None.

PART II.

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

Western Pacific's Common Stock, par value $0.001 per share, is traded on the 
Nasdaq National Market under the symbol "WPAC." Western Pacific's Common Stock 
began trading on December 5, 1995, the date of its initial public offering. 
The initial public offering price of Western Pacific's Common Stock was $19.00 
per share.

The following table sets forth the reported high and low sale prices for 
Western Pacific's Common Stock for the period from the date on which the 
Common Stock first commenced trading on December 5, 1995 through December 31, 
1996. Quotations are as reported by Nasdaq for National Market System issues.

              PERIOD                        HIGH     LOW
  ------------------------------------     ------   ------
  December 5, 1995 - December 31, 1995     $22.00   $16.50
  First Quarter 1996                        17.25    11.75
  Second Quarter 1996                       16.75    14.00
  Third Quarter 1996                        13.25     8.50
  Fourth Quarter 1996                       10.00     6.87

As of March 15, 1997, there were approximately 590 holders of record of 
Western Pacific's Common Stock and the closing price of the Common Stock was 
$6.25.

The transfer agent and registrar for Western Pacific's Common Stock is 
Continental Stock Transfer & Trust Western Pacific, 2 Broadway, New York, New 
York 10004, telephone: (212) 509-4000.

The common stock of Mountain Air Express is not currently publicly traded.

DIVIDENDS

Western Pacific presently intends to retain future earnings for its operations 
and expansion of its business. Western Pacific has never declared or paid any 
dividends on its Common Stock and has no plans to do so in the foreseeable 
future. Any determination to pay cash dividends in the future will be at the 
discretion of Western Pacific's Board of Directors and will be dependent upon 
Western Pacific's results of operations, financial condition and other factors 
deemed relevant at the time by the Board of Directors.

On January 31, 1997, the Board of Directors of Western Pacific authorized the 
designation of 200,000 shares of its preferred stock as Series B Preferred 
Stock with a par value of $.001 per share.  In February 1997 Western Pacific 
completed the sale of all 200,000 shares of Series B Preferred Stock to two 
existing major shareholders, GFI Company and Hunt Petroleum of Texas, Inc.  
The holders of Series B Preferred Stock are entitled to receive, when, as and 
if authorized by the Board of Directors out of funds legally available for 
that purpose, quarterly cash dividends in an amount per share equal to $2.50.  
Such dividends shall begin to accumulate and shall be fully cumulative from 
the issue date, whether or not authorized by the Board of Directors and 
whether or not in any period there are funds of Western Pacific legally 
available for the payment of such dividends.

PRIVATE ISSUANCE OF UNREGISTERED EQUITY SECURITIES

Pursuant to an Employment Agreement dated November 21, 1996 between Western 
Pacific and Robert A. Peiser, the Company's President and Chief Executive 
Officer, Western Pacific granted 100,000 shares of its Common Stock to Mr. 
Peiser in consideration of his employment with the Company.  The shares 
granted to Mr. Peiser under his employment agreement vest as follows: 34,000 
vest on November 21, 1997, 33,000 vest on November 21, 1998 and 33,000 vest on 
November 21, 1999.  

On April 19, 1996, the Company's Board of Directors authorized the reservation 
of an additional 100,000 shares of Common Stock for issuance under the 
Company's 1996 Restricted Stock Plan for Non-Employee Directors (the "1996 
Plan").  On July 1, 1996, the Company granted 701 shares of Common Stock to 
each of Clayton E. Bennett, Ivan Irwin, Jr., Glenn M. Stinchcomb, and James R. 
Wikert under the terms of the 1996 Plan, such shares being issued in 
consideration for the directors' continued service to the Company.  No 
registration statement covering these additional shares was in effect on the 
grant date because the Company had previously issued all available shares 
under the 1996 Plan.  Pending registration of these shares, Western Pacific 
has issued the stock granted to these four directors as unregistered 
restricted stock under the exemption from registration contained in Section 
4(2) of the Securities Act of 1933, and the certificates representing such 
shares have been duly legended.

ITEM 6. SELECTED FINANCIAL DATA.

The selected financial data for the period ended December 31, 1994, and for 
years ended December 31, 1995 and 1996, have been derived from the financial 
statements of Western Pacific audited by Arthur Andersen LLP, independent 
public accountants.  The selected financial data for the period ended December 
31, 1996, have been derived from the financial statements of Mountain Air 
Express audited by Arthur Andersen LLP, independent public accountants.  The 
data should be read in conjunction with the financial statements and related 
notes thereto and "Management's Discussion and Analysis of Financial Condition 
and Results of Operations."

<TABLE>

                           SELECTED FINANCIAL AND OPERATING DATA
              (IN THOUSANDS, EXCEPT PER SHARE AND SELECTED OPERATING DATA)
<CAPTION> 
                                                                            MOUNTAIN AIR 
                                          WESTERN PACIFIC AIRLINES             EXPRESS    CONSOLIDATED  
                                  Period Ended   Year Ended    Year Ended    Year Ended    Year Ended
                                  December 31,  December 31,  December 31,  December 31,  December 31, 
                                      1994          1995          1996          1996          1996 
                                  ------------  ------------  ------------  ------------  ------------
<S>                               <C>           <C>           <C>           <C>           <C>
STATEMENT OF OPERATIONS DATA <F1>
Operating revenues:     
  Passenger                         $     --      $   53,381    $  150,816    $      421    $  151,237
  Other                                   --           1,401         4,522             0         4,522
                                    ----------    ----------    ----------    ----------    ----------
Total operating revenues                  --          54,782       155,338           421       155,759
                                    ----------    ----------    ----------    ----------    ----------
Operating expenses:     
  Salaries, wages and benefits           1,069        14,642        29,693           655        30,348
  Aircraft leases                         --          13,223        38,169           194        38,363
  Aircraft fuel and oil                   --           8,772        30,266           107        30,374
  Other rentals, landing and      
    ground handling fees                    60         7,533        17,153            99        17,252
  Advertising                             --           3,896         9,895            39         9,934
  Insurance                               --           2,290         5,614           288         5,901
  Maintenance materials and repairs       --           2,083        11,328           110        11,438
  Agency commissions                      --           2,042         5,264             0         5,264
  Depreciation and amortization             24         1,728         4,624             9         4,633
  Restructuring charge                    --            --           7,663          --           7,663
  Other operating                          461         9,947        18,662         2,154        20,899
                                    ----------    ----------    ----------    ----------    ----------  
  Total operating and      
    preoperating expenses                1,614        66,155       178,330         3,657       182,069
                                    ----------    ----------    ----------    ----------    ----------
Operating income (loss)                 (1,614)      (11,374)      (22,992)       (3,236)      (26,310)
Interest income, net                       172           879         1,212           (33)        1,178
Minority Interest                         --            --            --            --           1,413
                                    ----------    ----------    ----------    ----------    ----------
Net loss                            $   (1,442)   $  (10,495)   $  (21,780)   $   (3,269)   $  (23,719)
                                    ==========    ==========    ==========    ==========    ==========
Loss per common share and common      
    share equivalent <F2>           $     (.17)   $    (1.12)   $    (1.64)   $    (1.87)   $    (1.78)
                                    ==========    ==========    ==========    ==========    ==========
Weighted average number of common     
    shares and common share      
    equivalents outstanding <F2>         8,528         9,331        13,310         1,752        13,310

SELECTED OPERATING DATA <F1,3,4>
  Revenue passengers enplaned             --         731,198     1,768,139         4,177           N/A
  Revenue passenger miles (000's)         --         551,812     1,516,806           555           N/A
  Available seat miles (000's)            --         878,182     2,607,652         1,250           N/A
  Load factor                             --            62.8%         58.2%         44.4%          N/A
  Operating break-even load factor        --            70.6%         67.7%        177.9%          N/A
  Average segment fare                    --      $    73.00    $    84.46    $    57.66           N/A
  Passenger revenue per RPM (cents)       --            9.67          9.86         75.86           N/A
  Total revenue per ASM (cents)           --            6.24          5.73         33.68           N/A
  Operating cost per ASM (cents)          --            6.99          6.84         46.00           N/A
  Completion factor                       --            99.4%         99.9%         87.1%          N/A
  Aircraft in fleet (end of period)       --              12            15             4           N/A
  Cities served (end of period)           --              17            23             4           N/A
  Average stage length (miles)            --             739           853           148           N/A

BALANCE SHEET DATA <F1>  
  Cash and cash equivalents <F5>    $   13,003    $   58,317    $   17,595    $    2,775    $   20,391
  Working capital (deficiency)          12,789        43,836       (20,788)        1,648       (19,011)
  Property and equipment, net              720        13,335        41,133         1,044        41,703
  Total assets                          13,766        91,619       119,693         4,759       123,047
  Total liabilities                        257        25,954        76,503         4,276        79,599
  Stockholders' equity                  13,509        65,665        43,376           484        43,448

<FN>
<F1>
Selected financial and operating data for the period ended December 31, 
1994 and for the year ended December 31, 1995 include only the operations of 
Western Pacific Airlines.  For the year ended December 31, 1996, the selected 
financial and operating data is shown separately for Western Pacific Airlines 
and for Mountain Air Express for the period from inception (May 2, 1996) to 
December 31, 1996.  Statement of operations and balance sheet data for the 
year ended December 31, 1996 is also presented on a consolidated basis.  
Operating expenses for the period from inception (April 12, 1994) through 
December 31, 1994, and for the year ended December 31, 1995, include 
preoperating and development costs totaling approximately $1.6 million and 
$4.8 million, respectively for Western Pacific Airlines.  Operating expenses 
for the period from inception, May 2, 1996 through December 31, 1996 for 
Mountain Air Express include preoperating and development costs of 
approximately $2.7 million.
<F2>
Computed on the basis described in Note 1 of Notes to Consolidated 
Financial Statements.
<F3>
The terms included in Selected Operating Data have the meanings indicated 
below:
"Revenue passengers enplaned" represents the number of paying passengers 
   boarded.
"Revenue passenger miles" or "RPMs" represents the number of scheduled miles 
   flown multiplied by the number of revenue passengers.
"Available seat miles" or "ASMs" represents the number of seats available for 
   passengers multiplied by the number of scheduled miles those seats are flown.
"Load factor" represents revenue passenger miles divided by scheduled service 
   available seat miles.
"Operating break-even load factor" represents the percentage of revenue 
   passenger miles which must be flown for the airline to break-even after 
   operating expenses. Operating break-even load factor is calculated by 
   dividing operating expenses less other revenue by scheduled service ASMs, 
   divided by passenger revenue per RPM.
"Average segment fare" represents passenger revenue divided by revenue 
   passengers enplaned.
"Passenger revenue per RPM" represents the total passenger revenue divided by 
   RPMs.
"Total revenue per ASM" represents the total revenue divided by ASMs.
"Operating cost per ASM" represents the total operating expenses divided by  
   the ASMs.
"Completion factor" represents the percentage of scheduled flights actually 
   flown by Western Pacific.
"Average stage length" represents the scheduled aircraft miles flown divided 
   by the total number of departures.
<F4>
The operating data and related calculations for the year ended December 
31, 1995 exclude preoperating and development costs of approximately $4.8 
million incurred from January 1, 1995 through the commencement of scheduled 
flight operations on April 28, 1995 for Western Pacific Airlines, and 
approximately $2.7 million from May 2, 1996 through the commencement of 
scheduled flight operations on December 15, 1996 for Mountain Air Express.
<F5>
Includes restricted cash and cash equivalents of $8.4 million and $8.3 
million at December 31, 1995 and 1996, respectively.
</FN>
</TABLE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS.

GENERAL

The Company's operating results are significantly affected by both the general 
and the airline industry economic environment.  Small fluctuations in yield 
per RPM and cost per ASM can have a significant impact on the Company's 
financial results.  The Company sustained consolidated losses of $23.7 million 
and $10.5 million for the years ended December 31, 1996 and December 31, 1995, 
respectively.  Factors contributing to these losses included: restructuring 
charges totaling $7.7 million related to the changes in Western Pacific's 
senior management and write-offs of certain technology related assets; pre-
operating losses for Mountain Air Express of $2.7 million (less approximately 
43% minority interest); pricing policies of other airlines which generated 
intense competition; and consumer backlash against start-up carriers in the 
aftermath of two airline accidents during 1996 and the ensuing government 
controversy concerning the safety of start-up carriers; and during 1995, pre-
operating losses for Western Pacific Airlines of $4.8 million.  Under the 
direction of a new senior management team , Western Pacific is taking steps to 
improve its financial condition and operating performance by, among other 
things, revising Western Pacific's route structure and adding a strong 
presence at Denver International Airport, entering into additional 
distribution channels (primarily CRS), and obtaining additional financing.  
Western Pacific's ability to improve its financial position and meet its 
financial obligations will depend in part on a variety of factors, including: 
ability to attract new capital, improved operating results, favorable airfare 
pricing environment, absence of adverse general economic conditions, and 
continued operating cost controls.  See additional discussion under "Risk 
Factors". 

OVERVIEW

Western Pacific commenced operations on April 12, 1994 as a development stage 
enterprise organized to operate a low-fare, medium-haul, scheduled passenger 
airline from its hub at the Colorado Springs Airport. From its inception until 
it commenced flight operations on April 28, 1995, Western Pacific's activities 
were limited to start-up activities. During 1996, Western Pacific assisted in 
the start-up of an affiliated regional commuter carrier, Mountain Air Express, 
Inc. ("MAX") to initially carry traffic to and from Colorado Springs to the 
mountain skiing communities.  Western Pacific owns approximately 57% of the 
outstanding voting stock of MAX.  Western Pacific also started a Thrifty car 
rental franchise, Colorado Springs Car Rental, Inc. ("CSCR") in November 1996 
which is wholly owned by Western Pacific.  The losses attributable to CSCR are 
included in the Company's consolidated operating results, and total $82,000 
for 1996.

The operating data and related calculations for the year ended December 31, 
1995 exclude preoperating and development costs of approximately $4.8 million 
incurred from January 1, 1995 through the commencement of scheduled flight 
operations for Western Pacific Airlines on April 28, 1995.  The operating data 
and related calculations for the year ended December 31, 1996 for MAX exclude 
certain preoperating and development costs of approximately $2.7 million 
incurred from May 2, 1996 to the commencement of flight operations on December 
15, 1996.

WESTERN PACIFIC

Western Pacific began flight operations on April 28, 1995 with two Boeing 737-
300 aircraft and provided six daily round trips between Colorado Springs and 
five cities. The following chart indicates Western Pacific's expansion of 
service since it commenced flight operations.

                          
                  TOTAL    NUMBER OF 
                NUMBER OF DAILY ROUND 
AS OF MONTH END AIRCRAFT     TRIPS                 SERVICE CHANGES
- --------------- --------- ----------- -----------------------------------------
April 1995          2          6      Began service to Los Angeles, Kansas City,
                                      Phoenix, Las Vegas (2), Oklahoma City  
May 1995            3          9      Began service to San Francisco, and added 
                                      an additional flight to Kansas City and 
                                      Los Angeles
June 1995           5         14      Began service to Chicago-Midway, Dallas/
                                      Ft. Worth (2), Seattle, and added an 
                                      additional flight to San Francisco
July 1995           5         14      Added one additional flight to Phoenix and
                                      reduced one flight from Kansas City 
August 1995         8         19      Initiated service to Houston, San Diego,
                                      Indianapolis, and Wichita, and added a 
                                      flight to Chicago- Midway
October 1995       10         20      Added additional flight to Oklahoma City 
November 1995      12         24      Initiated service to Newark and Tulsa, and
                                      added one flight to Los Angeles and Los 
                                      Angeles 
December 1995      12         26      Initiated service to Washington-Dulles,
                                      and added an additional flight to Seattle
January 1996       12         26      Initiated service to Atlanta, and reduced
                                      one round trip to Dallas
February 1996      12         28      Initiated service to Nashville, San Jose,
                                      San Antonio, and withdrawal from Wichita 
March 1996         13         28      Added an additional round trip to Phoenix 
                                      and Las Vegas and reduced one trip per day
                                      to each of Seattle and San Francisco
May 1996           14         30      Started one round-trip to Portland, and 
                                      added one additional round-trip to Newark 
June 1996          16(1)      33      Added an additional trip to San Antonio,
                                      San Diego, and San Francisco 
July 1996          17         35      Added an additional trip to Atlanta and 
                                      Seattle
September 1996     15         31      Started one round trip to Orlando and 
                                      Ontario (CA); reduced one trip per day to 
                                      each of Newark, Atlanta, Oklahoma City, 
                                      San Antonio, Seattle, and San Francisco
December 1996      15         31      Initiated service to Miami and withdrew 
                                      service from San Jose
February 1997      15         38      Added additional service to all cities 
                                      except Houston, Miami, and Seattle, and 
                                      withdrew service from Ontario (CA), San 
                                      Antonio, Nashville, and Las Vegas
April 1997         15         37      Withdrew service from Miami


(1)  Western Pacific leased two Boeing 727-200 aircraft on a short term basis 
for the seasonal period covering mid-June through early September 1996.  These 
leases were inclusive of aircraft rental, maintenance, insurance, and crew 
costs.


MOUNTAIN AIR EXPRESS, INC.

Mountain Air Express began flight operations on December 15, 1996 with four 
Dornier 328 aircraft.  The following chart indicates MAX's service changes 
since it began flight operations.

                  TOTAL    NUMBER OF 
                NUMBER OF DAILY ROUND 
AS OF MONTH END AIRCRAFT     TRIPS                SERVICE CHANGES
- --------------- --------- ----------- ----------------------------------------- 
December 1996       4       up to 23  Initiated service to Steamboat Springs/
                                      Hayden, Aspen/Snowmass, Crested Butte/
                                      Gunnison, and Telluride/Montrose
January 1997        4       up to 23  Added service to Durango
April 1997          4          16     Added service to Sante Fe, New Mexico; 
                                      Casper and Cheyenne, Wyoming; Grand 
                                      Junction and Ft. Collins, Colorado; 
                                      withdrew service from Steamboat Springs/
                                      Hayden, Telluride/Montrose, and Durango, 
                                      Colorado

MAX also plans to begin supplementing Western Pacific's jet service to 
Oklahoma City, Tulsa, and Kansas City on April 14, 1997.

RESULTS OF OPERATIONS

     OPERATING REVENUES

WESTERN PACIFIC

Airline revenue is primarily a function of the number of passengers flown and 
the fares charged by the airline. Passenger ticket sales are generally 
recognized as revenue when the transportation is provided. Western Pacific's 
fares are generally non-refundable and changes in travel plans may be made 
only prior to scheduled departure for a $50 change fee ($35 in 1996 and $25 in 
1995), plus any fare increase. Fares for passengers who do not cancel in 
advance of scheduled departure and do not take the scheduled flight are 
currently recognized as revenue when the scheduled flight departs.

Generally, passenger revenue per RPM has increased since Western Pacific's 
inception due to a combination of factors including increases in average fares 
and decreases in promotional fares as a percentage of total fares. Revenue per 
passenger mile (yield) increased 2% from 9.67 cents per passenger mile in 1995 
to 9.86 cents per passenger mile in 1996.  Western Pacific believes that the 
negative impact of entering new markets and running promotional fares should 
decrease as Western Pacific increases its revenue base. As shown below, 
Western Pacific's average fare has increased by 16% from 1995 to 1996, in part 
because of Western Pacific's expansion into longer-haul, higher-fare cities 
such as Orlando, Newark, and Washington (Dulles).

<TABLE>
<CAPTION>
                                                                                   PASSENGER
                                        PASSENGER      REVENUE          AVERAGE     REVENUE
OPERATING PERIOD                       REVENUE<F1>  PASSENGER MILES  SEGMENT FARE   PER RPM
- -------------------------------------  -----------  ---------------  ------------  ---------  
                                         (000'S)         (000'S)       (DOLLARS)    (CENTS)
<S>                                    <C>          <C>              <C>           <C>
Eight Months ended December 31, 1995      53,381         551,812         73.00        9.67
Twelve Months ended December 31, 1996    150,816       1,516,806         84.46        9.86
<FN>
<F1>
Passenger revenue is derived by deducting federal excise taxes and airport 
passenger facility charges from the gross passenger fare and adding back 
incidental charges such as reservation change fees. Federal excise taxes 
currently equal 10% of gross fare prices.
</FN>
</TABLE>

Western Pacific's operating break-even load factor fell from 70.6% for the 
eight months ended December 31, 1995 to 67.7% for the twelve months ended 
December 31, 1996.  Excluding certain restructuring charges, Western Pacific's 
operating break-even load factor for the twelve months ended December 31, 1996 
was 64.7%.  Western Pacific's relatively high operating break-even load factor 
for the twelve months ended December 31, 1996 can be attributed to increased 
fare competition on Western Pacific's routes and consumer concern about the 
safety of start-up carriers in the wake of several highly publicized air 
accidents in 1996 which kept Western Pacific's yield at a relatively low 
level.  Western Pacific's relatively high operating break-even load factor 
during the eight-month operating period ended December 31, 1995 was primarily 
attributable to (i) certain non-recurring start-up expenses, (ii) the impact 
of spreading the cost of Western Pacific's corporate infrastructure over a 
small number of total available seat miles until Western Pacific's fleet was 
further expanded, and (iii) the impact of promotional fares during Western 
Pacific's initial start-up which resulted in lower passenger revenue per 
revenue passenger mile. As Western Pacific's fleet is expanded, to the extent 
that the incremental passenger revenue generated from the additional capacity 
is sufficient to cover the incremental costs of the expansion, as well as a 
portion of Western Pacific's existing fixed costs, Western Pacific's operating 
break-even load factor should decrease. However, there can be no assurance 
that any such incremental passenger revenue will be sufficient to cover such 
costs or that, ultimately, as a result of these or other factors, Western 
Pacific's operating break-even load factor will decrease.

<TABLE>
<CAPTION>
                                                    PASSENGER  OPERATING   OPERATING
                                        PASSENGER    REVENUE   COST PER   BREAK-EVEN
OPERATING PERIOD                       LOAD FACTOR   PER RPM      ASM     LOAD FACTOR
- -------------------------------------  -----------  ---------  ---------  -----------
                                                    (CENTS)    (CENTS)
<S>                                    <C>          <C>        <C>        <C>
Eight months ended December 31, 1995      62.8%        9.67       6.99        70.4%
Twelve months ended December 31, 1996     58.2         9.86       6.84        67.7
</TABLE>

Western Pacific anticipates that its core business will follow the traditional 
seasonal trends of the airline industry, with revenues typically higher during 
the months of March, June, July, August and December when business travel is 
supplemented by increased discretionary personal travel.

In addition to passenger revenue, Western Pacific generates revenue from the 
shipment of general cargo, mail and small packages. Generally these additional 
revenue sources represent less than 2% of Western Pacific's total revenues. 
Also, Western Pacific has created an innovative program called "Air Logo" 
through which Western Pacific receives revenue and promotional benefits in 
exchange for painting the exterior of its aircraft for advertising purposes. 
Revenues derived from this service generally cover Western Pacific's cost of 
aircraft paint, advertising design and production fees. Currently, Western 
Pacific operates thirteen logo aircraft. For the years ended December 31, 1996 
and December 31, 1995, revenues earned from this service totaled approximately 
$1,288,000 and $649,000, respectively.

Effective January 1, 1996, a 10% federal excise tax on all passenger and cargo 
base fares was eliminated due to the failure of Congress to re-enact the 
legislation. The tax was later re-enacted in August 1996, and expired again on 
January 1, 1997.  The tax has once again been re-enacted effective March 7, 
1997 and is due to expire on September 30, 1997.  In each instance, Western 
Pacific kept its gross fares at the same level as prior to the elimination of 
the excise tax, effectively increasing its base fares by 10%. There has been 
no appreciable effect on advance bookings as a result of this action.  
However, the major carriers have been lobbying for the excise tax to be 
assessed based on the number of passengers carried, rather than on the gross 
price of the passenger's tickets.  This would change the calculation of the 
excise tax such that a larger percentage of the total air traffic system's 
excise tax would be borne by low fare carriers like Western Pacific, and a 
smaller percentage by the major carriers.  

MOUNTAIN AIR EXPRESS

Mountain Air Express commenced flight operations on December 15, 1996.  The 
determination of MAX's revenues is currently governed by an Alliance Agreement 
between MAX and Western Pacific.  Under the Alliance Agreement, all of MAX's 
marketing, scheduling, and pricing decisions are made by Western Pacific.  In 
return, MAX receives an agreed amount from Western Pacific, ranging from 
$57.26 to $63.50, for each segment flown.  The agreed amount may be 
renegotiated by MAX in the event of certain occurrences, such as decreases in 
load factor or increases in fuel prices.  MAX's load factor of 44.4% for the 
period of December 15 through December 31, 1996 was negatively impacted by 
weight restrictions into some of the mountain communities due to certification 
issues with its aircraft and weather.  MAX also expects its revenue to be 
seasonal, with higher load factors in the winter and summer, and reduced load 
factors during the spring and fall.

     OPERATING EXPENSES

WESTERN PACIFIC

The following table shows the components of operating expenses per available 
seat mile (shown in cents; "ASM"):

                                              WESTERN PACIFIC AIRLINES
                                            YEAR  ENDED       YEAR  ENDED
                                          DECEMBER 31,1995  DECEMBER 31,1996
                                          ----------------  ----------------
                                               (CENTS)           (CENTS)
Salaries, wages and benefits                     1.48              1.15
Aircraft leases                                  1.47              1.46
Aircraft Fuel and Oil                             .99              1.16
Other rentals, landing and ground 
  handling fees                                   .83               .66
Advertising                                       .42               .38
Insurance                                         .23               .22
Maintenance materials and repairs                 .23               .43
Agency commissions                                .24               .20
Depreciation and amortization                     .18               .18
Restructuring and project 
  discontinuation charges                         ---               .29
Other operating                                   .92               .71
                                                 ----              ----
                                                 6.99              6.84
                                                 ====              ====

The decrease in the salaries, wages and benefits per ASM from the year ended 
December 31, 1995 to the year ended December 31, 1996 is consistent with a 
197% increase in ASMs over the period combined with a smaller increase in 
headcount.  The increase in the aircraft fuel expense per ASM for the year 
ended December 31, 1995 to the year ended December 31, 1996 is due to a 26% 
increase in the average price of fuel per gallon, partially offset by 
decreased rate of consumption due to Western Pacific's longer stage lengths.  
The decrease in other rentals, landing, and ground handling expense per ASM 
from the year ended December 31, 1995 to the year ended December 31, 1996 is 
due to the increase in ASMs with only marginal incremental expense such as 
station rents.  The decrease in advertising expense per ASM from the year 
ended December 31, 1995 to the year ended December 31, 1996 is due to the 
increase in ASMs and the high cost of establishing brand awareness in Western 
Pacific's first year.  The increase in maintenance materials and repairs 
expense per ASM from the year ended December 31, 1995 to the year ended 
December 31, 1996 is due to initial "C" checks and engine overhauls performed 
during 1996, the costs of which are now being amortized over the period until 
the next scheduled "C" check or engine overhaul.  See Note 2 of Notes to 
Consolidated Financial Statements.  The decrease in agency commission expense 
per ASM from the year ended December 31, 1995 to the year ended December 31, 
1996 is due to a slight decrease (from 40% to 35%) in the proportion of total 
sales booked by travel agents.  The decrease in other expenses per ASMs from 
the year ended December 31, 1995 to the year ended December 31, 1996 is due to 
the increase in ASMs for the period. 

Western Pacific incurred restructuring charges related to the changes in 
senior management and write-offs of certain technology related assets totaling 
$7.7 million during the fourth quarter of 1996.  Without these charges, total 
operating expense per ASM would have been 6.55 cents.

MOUNTAIN AIR EXPRESS
                                                        MOUNTAIN AIR EXPRESS
                                                           QUARTER ENDED
                                                          DECEMBER 31,1996
                                                        --------------------
                                                               (CENTS)
Salaries, wages and benefits                                    14.16
Aircraft leases                                                  9.52
Aircraft Fuel and Oil                                            4.16
Other rentals, landing and ground handling fees                  3.44
Advertising                                                      2.80
Insurance                                                        3.12
Maintenance materials and repairs                                5.52
Agency commissions                                                .00
Depreciation and amortization                                     .24
Restructuring and project discontinuation charges                 ---
Other operating                                                  3.04
                                                                -----
                                                                46.00
                                                                =====

The relatively high cost per ASM for Mountain Air Express for the period from 
the inception of flight operations on December 15, 1996 to December 31, 1996 
can be attributed to the partial month of operations and high fixed costs such 
as station rentals and administrative charges spread over a small number of 
ASMs.  MAX anticipates that when it is flying a complete schedule, its cost 
per ASM should be between 18 to 20 cents.

BALANCE SHEET FLUCTUATION ANALYSIS

     WESTERN PACIFIC
Western Pacific's current portion of prepaid maintenance increased by $6.7 
million, while the long term portion increased by $7.9 million during 1996.  
Western Pacific follows the deferral method of accounting for its maintenance 
expenses whereby expenditures for "C" checks and engine overhauls are 
capitalized and amortized over the period until the next scheduled maintenance 
event.  The current portion of these costs will be amortized during 1997.

Western Pacific's current portion of maintenance reserves increased by $3.6 
million, and the long term portion increased by $5.3 million during 1996.  
This balance represents the reserve payments made to aircraft lessors to 
offset certain scheduled maintenance events.  The current portion represents 
those scheduled maintenance events that will occur during 1997.

Western Pacific's property and equipment increased by $34.6 million during 
1996, of which $25 million represented Western Pacific's only purchased 
aircraft.  An additional $5.6 million represents Western Pacific's portion of 
the maintenance hangar and new passenger concourse, both built at Colorado 
Springs Airport during 1996.  The balance relates to purchases of office 
equipment, computers and telecommunications equipment.

Western Pacific's short term financing increased by $10.5 million during 1996.  
Of this total, $5.4 million was a loan to cover a portion of the progress 
payments on Western Pacific's 1997 delivery of five new Boeing 737-300 
aircraft.  An additional $5.0 million was a short term loan from two of 
Western Pacific's principal stockholders.  See Note 5 of the Notes to 
Consolidated Financial Statements.

Western Pacific's long term debt increased by $15 million during 1996.  This 
loan was used to fund a portion of the purchase of Western Pacific's only 
owned aircraft.  See Note 6 of the Notes to Consolidated Financial Statements 
for a discussion of the terms and conditions.

     MOUNTAIN AIR EXPRESS

MAX had $1.0 million in net property and equipment at December 31, 1996, 
consisting primarily of telecommunications and computer equipment, leasehold 
improvements to facilities, and capitalized fees related to the acquisition of 
its aircraft.  MAX had $1.2 million in accrued expenses at December 31, 1996 
consisting of accrued salaries and wages and other operating expenses.  MAX 
had $2.5 million in a long term note payable to Western Pacific for advances 
made for operating expenses through the commencement of flight operations.  
Such note becomes due and payable on January 1, 1998 and bears interest at 
10%.  

LIQUIDITY AND CAPITAL RESOURCES

     WESTERN PACIFIC

From Western Pacific's inception on April 12, 1994 through December 31, 1996, 
Western Pacific's preoperating and development costs, as well as its operating 
costs since it commenced flight operations, have been funded primarily with 
the proceeds from private sales of its equity securities, the proceeds from 
its initial public offering, and the issuance of debt. Western Pacific has 
received net proceeds from the sale of its equity securities aggregating 
approximately $76.8 million of which approximately $62.4 million was received 
during the year ended December 31, 1995.

During the year ended December 31, 1995, Western Pacific's preoperating and 
operating activities resulted in a deficit in cash flow of $11.2 million, of 
which $4.6 million was generated during the period prior to the commencement 
of scheduled flight operations on April 28, 1995. During the year ended 
December 31, 1996, Western Pacific's operating activities resulted in a cash 
flow deficit of $35.4 million.  These cash flow deficits have been funded 
primarily with the proceeds from the private and public sale of Western 
Pacific's equity securities as discussed above. At December 31, 1996, Western 
Pacific had cash and cash equivalents of $17.6 million, including restricted 
cash and cash equivalents of $8.3 million. Western Pacific had a working 
capital deficit at December 31, 1996 of $20.8 million.

Cash flow used in investing activities totaled $30.4 million and $14.2 million 
during the years ended December 31, 1996 and 1995, respectively.  Capital 
expenditures during the years ended December 31, 1996 and 1995 totaled $34.6 
million and $14.9 million, respectively.  Capital expenditures in 1996 
consisted of the acquisition of a used Boeing 737-300 aircraft, payments made 
to construct Western Pacific's maintenance hangar and new concourse at 
Colorado Springs Airport, and various computer and telecommunications upgrades 
and additions.  Capital expenditures in 1995 consisted primarily of aircraft 
modifications and the acquisition of ground equipment, telecommunications and 
computer equipment, software, leasehold improvements and office equipment and 
furniture.  In December 1996, Western Pacific issued a $1.5 million letter of 
credit in favor of  MAX.  MAX drew down $1.0 million of this letter of credit 
in March 1997.

Western Pacific expects to incur approximately $1.6 million for capital 
expenditures during 1997 for aircraft interior modifications, including Heads 
Up Display and Wind Shear avoidance systems, aircraft fleet induction costs, 
reservation and information system improvements and facility leasehold 
improvements.  An additional $1.4 million in payments will be made to The 
Boeing Company for interest payments on new aircraft deliveries and $2.0 
million in progress payments for deliveries of new aircraft in 1997.  Western 
Pacific is in negotiations for financing of these new aircraft, and 
anticipates the majority of the costs of these aircraft will be financed by 
third parties.  In addition, Western Pacific may be required to post a letter 
of credit or other type of financial bond of up to $3.0 million to secure 
gates, ramp, and office space at DIA should Western Pacific decide to serve 
that market.

At December 31, 1996, Western Pacific operated fifteen aircraft, with fourteen 
under operating leases with original terms of either five or ten years. Rent 
expense under these leases is recognized on a straight-line basis over the 
lease terms. The amount charged to aircraft lease expense was approximately 
$38.2 million and $13.2 million for the years ended December 31, 1996 and 
December 31, 1995, respectively. Future minimum rental payments under these 
fourteen operating leases over the remaining terms, are approximately $258 
million, of which $35.8 million will be paid during 1997.  During 1997, 
Western Pacific expects to incur approximately $33.5 million for aircraft 
maintenance reserve deposits, aircraft lease security deposits and aircraft 
heavy maintenance (net of reserves and lessor contributions).  Additionally, 
Western Pacific owns one aircraft, with minimum principal and interest 
payments of $2.6 million due during 1997.

Cash flow provided by financing activities totaled $27.1 million and $62.4 
million during the years ended December 31, 1996 and December 31, 1995, 
respectively.  During 1996, $16.8 million was generated from the financing of 
Western Pacific's purchased aircraft, $5.4 million from the financing of a 
progress payment due to Boeing by a third party, and $5.0 from a short term 
note payable to two principal stockholders.  During 1996, Western Pacific 
issued a $16.8 million note payable to a third party to finance the 
acquisition of an aircraft.  The note accrues interest at 10.4%, requires 
monthly principal and interest payments decreasing over the term of the loan 
from $215,000 to $122,402 and is secured by the aircraft.  In the event the 
note payable is prepaid due to a sale of the aircraft or refinancing of the 
note, a prepayment penalty, which declines from 3% to 0% of the outstanding 
principal balance over the term of the note plus a break up fee, is due to the 
note holder.  The note matures in April 2011.  The $5.4 million short term 
note payable is due on July 30, 1997 with interest payable at prime plus 1%, 
secured by Western Pacific's interest in the Boeing purchase agreement.  On 
January 31, 1997, the Board of Directors of Western Pacific authorized the 
designation of 200,000 shares of its preferred stock as Series B Preferred 
Stock with a par value of $.001 per share.  In February 1997, Western Pacific 
completed the sale of all 200,000 shares of Series B Preferred Stock for total 
proceeds of $20,000,000, which included the conversion of $5.0 million in 
notes payable issued in December 1996.  See Note 7 of the Notes to 
Consolidated Financial Statements.  During 1995, approximately $46.7 million 
was generated from Western Pacific's initial public offering, $12.8 million 
was generated from the private sale of common and preferred stock, and 
approximately $2.9 million was generated from the exercise of warrants and 
purchases pursuant to Western Pacific's Employee Stock Purchase Plan. 

Western Pacific is actively seeking arrangements that will allow it to 
increase its liquidity.  The Company has taken certain short term measures to 
conserve its cash resources through the months of April and May which are 
generally lower revenue periods in the airline industry.  Among other 
measures, the Company is currently negotiating agreements with certain of its 
aircraft lessors to defer lease payments during the months of April and May, 
an agreement with its major fuel supplier for an extension of payment terms on 
fuel payments, and an agreement with its provider of heavy maintenance for the 
extension of payment terms for the months of April and May from 30 days to 60 
days.  Western Pacific has contracted to outsource its Information Technology 
function to Perot Systems Corporation. This transaction calls for the Company 
to issue common stock in lieu of cash for certain of the required monthly 
service fees.  Western Pacific has also had discussions with Colorado Springs 
Airport about the issuance of Special Facility Bonds to repay Western Pacific 
for the costs of construction of the new concourse at Colorado Springs 
Airport.  Western Pacific continues to seek other methods of raising 
additional capital, including the sale and leaseback of the equity in its one 
owned aircraft and additional equity or debt offerings.  Although management 
believes that the Company will be able to secure such additional capital, if 
Western Pacific is unable to do so, cash flow from operations might not be 
sufficient to cover the Company's financial obligations during 1997.

Western Pacific has delayed certain payments to certain of its vendors, 
including aircraft lessors during December 1996 and January and April 1997.  
Although these payments were delayed with the prior knowledge of the aircraft 
lessors, such non-payment put Western Pacific in technical default under these 
leases.  The technical defaults were cured when all payments due to aircraft 
lessors were repaid.  

     MOUNTAIN AIR EXPRESS

MAX's cash balance at December 31, 1996 was $2.8 million and working capital 
was $3.1 million.  Additionally, MAX had a receivable from Western Pacific for 
December 1996 revenue of $0.5 million.  MAX raised $4.2 million from the 
private sale of its common stock during 1996, including $.1 million from 
Western Pacific.  MAX's loss from operations for the period from inception 
through December 31, 1996 totaled $3.3 million, of which $2.7 million was 
incurred prior to the commencement of flight operations.    This loss was 
funded by MAX's sale of equity securities and a note payable to Western 
Pacific for $2.1 million.  Western Pacific provided MAX with a $1.5 million 
letter of credit prior to MAX's commencement of flight operations.

MAX incurred $1.0 million in investing activities, primarily the purchase of 
property and equipment, and aircraft acquisition.  These activities were 
financed by the proceeds of the sale of equity securities and a note payable 
to Western Pacific.  MAX expects to incur $4.0 million in 1997: $3.3 million 
for aircraft acquisition and lease payments on current aircraft, and $0.7 
million for capital expenditures.  MAX expects to finance these payments 
through cash flow from operations, third party financings, and the sale of 
equity securities.  Western Pacific has no further commitment to MAX to 
provide any future financing or capital.  MAX may renegotiate the agreed 
amount it is receiving per segment from Western Pacific on a quarterly basis 
if certain events occur, such as increases in the price of fuel or shortfalls 
in MAX's load factor from its plan.  Western Pacific anticipates using MAX to 
supplement service on a number of its shorter haul routes such as Tulsa, 
Oklahoma City, and Kansas City during the spring, bringing additional revenue 
to MAX, and freeing Western Pacific's aircraft to add service in higher yield 
markets.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
   
                INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Public Accountants
Consolidated Balance Sheets as of December 31, 1996 and 1995
Consolidated Statements of Operations for the Years Ended December 31, 1996   
     and December 31, 1995 and for the Period from Inception (April 12, 1994) 
     to December 31, 1994
Consolidated Statements of Stockholders' Equity for the Years Ended December 
     31, 1996 and December 31, 1995 and for the Period from Inception (April 
     12, 1994) to December 31, 1994
Consolidated Statements of Cash Flows for the Years Ended December 31, 1996 
     and December 31, 1995 and for the Period from Inception (April 12, 1994) 
     to December 31, 1994
Notes to Consolidated Financial Statements
Valuation and Qualifying Accounts 

<PAGE>



                  WESTERN PACIFIC AIRLINES, INC.

                  CONSOLIDATED FINANCIAL STATEMENTS
                  AS OF DECEMBER 31, 1996 AND 1995
                  TOGETHER WITH REPORT OF 
                  INDEPENDENT PUBLIC ACCOUNTANTS







<PAGE>


                  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Western Pacific Airlines, Inc.:


We have audited the accompanying consolidated balance sheets of WESTERN 
PACIFIC AIRLINES, INC. (a Delaware corporation) AND SUBSIDIARIES as of 
December 31, 1996 and 1995, and the related consolidated statements of 
operations, stockholders' equity and cash flows for the years then ended and 
for the period from inception (April 12, 1994) to December 31, 1994.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Western Pacific Airlines, 
Inc. and subsidiaries as of December 31, 1996 and 1995, and the results of its 
operations and its cash flows for the years then ended and for the period from 
inception (April 12, 1994) to December 31, 1994, in conformity with generally 
accepted accounting principles.


                                        ARTHUR ANDERSEN LLP

Phoenix, Arizona,
April 4, 1997.

<PAGE>
<TABLE>
                           WESTERN PACIFIC AIRLINES, INC.

                            CONSOLIDATED BALANCE SHEETS

                            DECEMBER 31, 1996 AND 1995


<CAPTION>
                                                                1996          1995 
                                                            ------------  ------------
<S>                                                         <C>           <C>         
                                      ASSETS
CURRENT ASSETS:
Cash and cash equivalents                                   $ 12,076,034  $ 49,966,697
Restricted cash and cash equivalents                           8,314,887     8,350,639
Accounts receivable, net of allowance for uncollectible 
 accounts of $347,000 and $350,000 at December 31, 1996 
 and 1995, respectively                                        3,217,450     5,248,621
Prepaid expenses and other                                     6,104,414     4,009,459
Maintenance reserves                                           5,204,698     1,648,498
Prepaid maintenance                                            6,819,841       100,715
                                                            ------------  ------------
Total current assets                                          41,737,324    69,324,629

PROPERTY AND EQUIPMENT, net                                   41,702,859    13,335,405

MAINTENANCE RESERVES, net of current portion                   7,495,345     2,232,797

PREPAID MAINTENANCE, net of current portion                    7,983,560         -       

AIRCRAFT AND ENGINE DEPOSITS                                  21,308,588     5,887,188

RESTRICTED CASH AND CASH EQUIVALENTS                           2,638,158       571,985

OTHER                                                            180,855       267,178
                                                            ------------  ------------
                                                            $123,046,689  $ 91,619,182
                                                            ============  ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                            $ 11,637,006  $  2,206,303
Accrued expenses                                              21,947,117    11,018,931
Air traffic liability                                         15,617,460    11,137,622
Short-term debt                                               10,455,985         -       
Current portion of long-term debt                              1,007,757         -       
Other                                                             82,590     1,125,409
                                                            ------------  ------------
Total current liabilities                                     60,747,915    25,488,265
                                                            ------------  ------------

LONG-TERM DEBT, net of current portion                        15,214,819         -
                                                            ------------  ------------
OTHER LIABILITIES                                              1,396,735       465,418
                                                            ------------  ------------
MINORITY INTEREST                                              2,239,033         -       
                                                            ------------  ------------
COMMITMENTS AND CONTINGENCIES 

STOCKHOLDERS' EQUITY:
Preferred stock, $.001 par value, no shares outstanding 
 at December 31, 1996 and 1995                                     -             -       
Common stock, $.001 par value, 13,381,894 and 13,220,913 
 issued and outstanding at December 31, 1996 and 1995, 
 respectively                                                     13,387        13,221
Common stock to be issued                                        800,411         -       
Deferred compensation                                         (1,016,667)     (900,000)
Additional paid-in capital                                    80,265,823    79,363,393
Treasury stock, at cost                                          (84,902)        -       
Accumulated deficit                                          (36,529,865)  (12,811,115)
                                                            ------------  ------------
Total stockholders' equity                                    43,448,187    65,665,499
                                                            ------------  ------------
                                                            $123,046,689  $ 91,619,182
                                                            ============  ============
<FN>
The accompanying notes are an integral part of these consolidated balance sheets.
</FN>
</TABLE>
<PAGE>
<TABLE>
                           WESTERN PACIFIC AIRLINES, INC.

                       CONSOLIDATED STATEMENTS OF OPERATIONS

                   FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
      AND FOR THE PERIOD FROM INCEPTION (APRIL 12, 1994) TO DECEMBER 31, 1994


<CAPTION>  
                                                                1996          1995          1994 
                                                            ------------  ------------  ------------
<S>                                                         <C>           <C>           <C>
OPERATING REVENUES:
Passenger (net of federal excise taxes of $3,473,686
in 1996 and $5,224,261 in 1995)                             $151,237,265  $ 53,380,443  $      -  
Other                                                          4,521,615     1,401,312         -       
                                                            ------------  ------------  ------------
       Total operating revenues                              155,758,880    54,781,755         -
                                                            ------------  ------------  ------------
OPERATING AND PREOPERATING EXPENSES:
Aircraft leases                                               38,363,063    13,222,973         -       
Aircraft fuel and oil                                         30,373,779     8,771,931         -       
Salaries, wages and benefits                                  30,348,514    14,642,019     1,068,885
Other operating                                               20,898,637     9,947,490       461,523
Other rentals, landing and ground handling fees               17,252,181     7,532,820        60,405
Maintenance materials and repairs                             11,438,178     2,082,849         -   
Advertising                                                    9,933,639     3,895,545         -       
Insurance                                                      5,901,460     2,289,660         -       
Agency commissions                                             5,263,858     2,041,765         -       
Depreciation and amortization                                  4,633,029     1,728,302        23,601
Restructuring charge (Notes 2 and 3)                           7,662,965         -             -
                                                            ------------  ------------  ------------
       Total operating and preoperating expenses             182,069,303    66,155,354     1,614,414
                                                            ------------  ------------  ------------
OPERATING LOSS                                               (26,310,423)  (11,373,599)   (1,614,414)
                                                            ------------  ------------  ------------
OTHER INCOME (EXPENSE):
Interest income                                                2,157,356       913,479       172,012
Interest expense                                                (978,559)      (34,736)        -
                                                            ------------  ------------  ------------
       Total other income (expense)                            1,178,797       878,743       172,012
                                                            ------------  ------------  ------------
NET LOSS BEFORE MINORITY INTEREST                            (25,131,626)  (10,494,856)   (1,442,402)

MINORITY INTEREST                                              1,412,876         -             -       
                                                            ------------  ------------  ------------
NET LOSS                                                    $(23,718,750) $(10,494,856) $ (1,442,402)
                                                            ============  ============  ============
LOSS PER COMMON SHARE AND COMMON
 SHARE EQUIVALENT                                              $ (1.78)      $ (1.12)      $  (.17)
                                                               =======       =======       =======
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
 AND COMMON SHARE EQUIVALENTS OUTSTANDING                     13,310,207     9,331,036     8,527,783
                                                            ============  ============  ============
<FN>
The accompanying notes are an integral part of these consolidated financial 
statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
                            WESTERN PACIFIC AIRLINES, INC.

                     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                     FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
        AND FOR THE PERIOD FROM INCEPTION (APRIL 12, 1994) TO DECEMBER 31, 1994

<CAPTION>
                          Preferred Stock      Common Stock 
                         ------------------ -------------------  Common                Additional
                                  Shares              Shares    Stock to    Deferred     Paid-in  Accumulated Treasury   
                         Amount Outstanding Amount  Outstanding be Issued Compensation   Capital    Deficit     Stock     Total 
                         ------ ----------- ------- ----------- --------- ------------ ---------- ----------- -------- -----------
<S>                      <C>    <C>         <C>     <C>         <C>       <C>          <C>        <C>         <C>      <C>  
Initial capitalization   $ -           -    $ 2,500   2,500,000 $    -    $       -    $     -    $      -    $    -   $     2,500
Sale of common stock       -           -      3,818   3,817,750      -            -     7,026,247        -         -     7,030,065
Sale of preferred stock   1,250   1,250,000    -           -         -            -     7,392,617        -         -     7,393,867
Issuance of common stock   -           -        263     262,500      -            -       524,737        -         -       525,000
Amortization of discount
 on preferred stock        -           -       -           -         -            -        75,000     (75,000)     -          -    
Net loss                   -           -       -           -         -            -          -     (1,442,402)     -    (1,442,402)
                         ------ ----------- ------- ----------- --------- ------------ ---------- ----------- -------- -----------
BALANCE,December 31,1994  1,250   1,250,000   6,581   6,580,250      -            -    15,018,601  (1,517,402)     -    13,509,030
Sale of common stock       -          -         628     628,984      -            -     3,718,105        -         -     3,718,733
Sale of preferred stock   1,797   1,796,769    -           -         -            -    10,207,186        -         -    10,208,983
Conversion of preferred
 stock into common stock (3,047) (3,046,769)  3,047   3,046,769      -            -          -           -         -          -  
Initial public offering
 of common stock, net      -           -      2,720   2,720,000      -            -    46,703,265        -         -    46,705,985
Exercise of warrants       -           -         90      90,000      -            -       719,910        -         -       720,000
Sale of common stock in
 connection with employee
 stock purchase plan       -           -        155     154,910      -            -     2,197,469        -         -     2,197,624
Amortization of discount
 on preferred stock        -           -       -           -         -            -       798,857    (798,857)     -          -  
Deferred compensation      -           -       -           -         -      (1,200,000)      -           -         -    (1,200,000)
Amortization of deferred
 compensation              -           -       -           -         -         300,000       -           -         -       300,000
Net loss                   -           -       -           -         -            -          -    (10,494,856)     -   (10,494,856)
                         ------ ----------- ------- ----------- --------- ------------ ---------- ----------- -------- -----------
BALANCE,December 31,1995   -           -     13,221  13,220,913      -        (900,000)79,363,393 (12,811,115)     -    65,665,499
Initial public offering
 issuance costs            -           -       -           -         -            -      (362,224)       -         -      (362,224)
Purchase of treasury
 stock                     -           -       -         (5,000)     -            -          -           -     (84,902)    (84,902)
Common stock issued
 through exercise of
 stock option              -           -        134     134,014      -            -       783,950        -         -       784,084
Sale of common stock in
 connection with employee
 stock purchase plan       -           -         32      31,967      -            -       304,335        -         -       304,367
Compensation expense
 recorded through
 extension of stock
 option exercise dates     -           -       -           -         -            -       176,369        -         -       176,369
Amortization of deferred
 compensation              -           -       -           -         -         683,744       -           -         -       683,744
Common stock to be issued
 as compensation           -           -       -           -      800,411     (800,411)      -           -         -          -  
Net loss                   -           -       -           -         -            -          -    (23,718,750)     -   (23,718,750)
                         ------ ----------- ------- ----------- --------- ------------ ---------- ----------- -------- -----------
BALANCE,December 31,1996 $ -           -     13,387  13,381,894   800,411  (1,016,667) 80,265,823 (36,529,865) (84,902) 43,448,187
                         ====== =========== ======= =========== ========= ============ ========== =========== ======== ===========

<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
                              WESTERN PACIFIC AIRLINES, INC.

                          CONSOLIDATED STATEMENTS OF CASH FLOWS

                      FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995
         AND FOR THE PERIOD FROM INCEPTION (APRIL 12,1994) TO DECEMBER 31, 1994


<CAPTION>
                                                                1996          1995          1994
                                                            ------------  ------------  ------------
<S>                                                         <C>           <C>           <C>
CASH FLOWS FROM OPERATING AND PREOPERATING ACTIVITIES:
Net loss                                                    $(23,718,750) $(10,494,856) $ (1,442,402)
Adjustments to reconcile net loss to net cash used
in operating and preoperating activities, net of
restructuring charges-
  Depreciation and amortization                                4,633,029     1,728,302        23,601
  Recognition of deferred gain on sale leaseback                 (89,273)      (11,242)         -       
  Minority interest in loss                                   (1,412,876)         -             -       
  Common stock issued for compensation                            25,411          -          525,000
  Amortization of deferred compensation                          400,000       300,000          -       
  Restructuring charge, net of amounts paid                    6,479,718          -             -       
  Changes in assets and liabilities-
    Decrease (increase) in accounts receivable, net            2,031,171    (5,238,068)      (10,553)
    Increase in prepaid expenses and other                    (2,094,955)   (4,117,005)      (33,169)
    Increase in maintenance reserves                          (8,818,748)   (3,881,295)         -       
    Increase in prepaid maintenance                          (14,702,686)         -             -       
    Increase in restricted cash and cash equivalents          (2,030,421)   (8,922,624)         -       
    Increase in aircraft and engine deposits                 (15,421,400)   (5,887,188)         -        
    Decrease (increase) in other assets                           86,323      (227,178)         -       
    Increase in accounts payable                               9,430,703     1,948,898       257,405
    Increase in accrued expenses                               9,493,530    11,018,931          -       
    Increase in air traffic liability                          4,479,838    11,137,622          -       
    Increase (decrease) in other liabilities                  (1,396,065)    1,467,686          -       
                                                            ------------  ------------  ------------
    Net cash used in operating and preoperating activities   (32,625,451)  (11,178,017)     (680,118)
                                                            ------------  ------------  ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                           (36,289,566)  (14,859,572)     (743,571)
Proceeds from sale and leaseback of computer equipment              -          650,218          -       
Proceeds from sale of equipment                                  291,244          -             -       
Proceeds from sale of minority interest in subsidiary          3,651,909          -             -       
                                                            ------------  ------------  ------------
    Net cash used in investing activities                    (32,346,413)  (14,209,354)     (743,571)
                                                            ------------  ------------  ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt                      16,815,000          -             -       
Proceeds from issuance of short-term debt                     10,455,985          -             -       
Principal payments on long-term debt                            (831,109)         -             -       
Sale of common stock, net of issuance costs                         -        2,518,733     7,032,565
Sale of preferred stock, net of issuance costs                      -       10,208,983     7,393,867
Initial public offering of common stock, 
 net of issuance costs                                              -       46,705,985          -       
Additional initial public offering costs                        (362,224)         -             -       
Exercise of warrants                                                -          720,000          -       
Exercise of stock options                                        784,084          -             -       
Proceeds from sale of common stock in connection with 
 employee stock purchase plan                                    304,367     2,197,624          -       
Purchase of treasury stock                                       (84,902)         -             -       
                                                            ------------  ------------  ------------
    Net cash provided by financing activities                 27,081,201    62,351,325    14,426,432
                                                            ------------  ------------  ------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS             (37,890,663)   36,963,954    13,002,743

CASH AND CASH EQUIVALENTS, beginning of period                49,966,697    13,002,743          -      
                                                            ------------  ------------  ------------
CASH AND CASH EQUIVALENTS, end of period                    $ 12,076,034  $ 49,966,697  $ 13,002,743
                                                            ============  ============  ============

SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for income taxes, net of refunds received         $       -     $     46,211  $       -
                                                            ============  ============  ============
Cash paid for interest                                      $    935,784  $     34,736  $       -
                                                            ============  ============  ============

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND 
FINANCING TRANSACTIONS:
Purchases of equipment financed by capital leases           $    238,685  $       -     $       -
                                                            ============  ============  ============
<FN>
The accompanying notes are an integral part of these consolidated financial statements.
</FN>
</TABLE>
<PAGE>

                        WESTERN PACIFIC AIRLINES, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                         DECEMBER 31, 1996 AND 1995



(1) ORGANIZATION AND OPERATIONS:

Western Pacific Airlines, Inc. (Western Pacific or the Company), commenced 
commercial flight operations on April 28, 1995, as a low-cost, low-fare 
airline from its hub at Colorado Springs Airport in Colorado Springs, 
Colorado.  Western Pacific provides up to 38 daily round trips between 
Colorado Springs and Seattle, San Francisco, Portland, Los Angeles, San Diego, 
Phoenix, Houston, Dallas/Ft. Worth, Oklahoma City, Tulsa, Kansas City, 
Atlanta, Indianapolis, Orlando,  Miami, Chicago-Midway, Washington-Dulles and 
Newark with a fleet of 15 modern, 138-passenger Boeing 737-300 aircraft, of 
which 14 are under operating leases with original terms of either five or ten 
years, and one has been purchased.

During 1996, Western Pacific assisted in the start-up of a regional airline, 
Mountain Air Express, Inc. (MAX) to carry traffic initially into and out of 
Colorado ski markets and other small markets that cannot support jet traffic.  
MAX is an independent company with its own operating certificate and 
management.  MAX commenced flight operations on December 15, 1996, with four 
Dornier 328 aircraft with seating capacity of 32 passengers each.  MAX serves 
Aspen/Snowmass, Crested Butte/Gunnison, Ft. Collins and Grand Junction, 
Colorado, Santa Fe, New Mexico, and Casper and Cheyenne, Wyoming.  Western 
Pacific owns approximately 57% of the outstanding voting stock of MAX.

In November 1996, Colorado Springs Car Rental, Inc., a Thrifty Rent-A-Car 
franchise and a 100% owned subsidiary of Western Pacific, commenced operations 
from its base in Colorado Springs.


     MANAGEMENT'S PLANS

The Company initially selected Colorado Springs as its operating hub because 
of its unique and favorable position in the Denver/Colorado Springs market, 
which is the seventh largest air travel market in the United States.  Before 
the Company began service at Colorado Springs Airport, air service available 
in Colorado Springs was characterized by high fares and limited flights.  
During 1996, the Company's competitors, both in Colorado Springs and in 
Denver, began to more aggressively match the Company's low fares.  
Additionally, two U.S. airline accidents which occurred in May and July 1996 
caused many travelers to avoid the low-cost, startup carriers, including the 
Company, over the late summer and fall of 1996.  These events significantly 
impacted the Company's results of operations during 1996.

The Company's growth plan and business strategy had been focused on developing 
its routes and expanding the markets it serves from its Colorado Springs hub 
based on the Company's low-fare, no frills, low-cost structure and a 
simplified approach to airline operations.  The Company's initial route 
structure was built around providing low frequency, scheduled service to high 
density, high volume primary travel markets, such as Los Angeles, San 
Francisco, New York-Newark, Washington, D.C. and Chicago-Midway and strong 
secondary travel markets such as Oklahoma City, Phoenix and Indianapolis.  The 
Company believes that after almost two years of flight service, it has 
successfully established itself within this targeted market.  With the 
addition of several new members to its management team in late 1996 and the 
expansion of its fleet of aircraft, the Company has decided to expand its 
focus, not only to retain its existing customer base of leisure travelers, but 
also to attract the value-conscious business traveler.  To accomplish this, in 
February 1997, the Company initiated a schedule change, adding flights to all 
cities it served except Houston, Miami and Portland, while discontinuing 
service to its unprofitable routes to Nashville, San Antonio, Ontario, and Las 
Vegas.  The additional flights increased capacity by 21% and the average hours 
of daily aircraft utilization by 19%.  This schedule change was implemented to 
provide better aircraft utilization and to offer more flight and connecting 
opportunities for both leisure and business travelers.  As the Company expands 
the size of its aircraft fleet, the Company's strategy will be to increase 
both service frequency and the number of markets served in order to build an 
efficient, low-cost hub and spoke air transportation network targeted at the 
value conscious leisure and business traveler.

An integral part of the Company's initial business strategy was a streamlined 
"ticketless" reservation system.  However, as call volumes to the Company 
reservation center increased, the Company's existing proprietary reservation 
system was unable to handle such call volume.  Therefore, in order to remedy 
this growing problem as well as increase its ticket distribution to the flying 
public, during March 1997, the Company entered into agreements with several 
computer reservation systems (CRS) that allow travel agents the ability to 
directly book seats on the Company's aircraft.

Western Pacific is based in Colorado Springs as a result of the initial belief 
that it could function effectively as an alternative airport to Denver 
International Airport (DIA) for the Denver/Colorado Springs market.  As 
scheduled air carrier operations moved from Stapleton International Airport to 
DIA in February of 1995, a significant adverse public reaction developed.  
This was primarily due to the combination of the increased distance to the 
airport for a large portion of the metro Denver population and the increased 
fares associated with the higher cost of operations at DIA.  In addition, the 
lower fares offered by Western Pacific not only provided significant market 
stimulation in Colorado Springs, but also provided significant incentive for 
Denver passengers to drive to Colorado Springs Airport.  While this trend 
continued throughout the balance of 1995 and well into 1996, underlying 
factors surfaced which made the continued expansion of Western Pacific 
Airlines at Colorado Springs Airport, to the exclusion of DIA, impractical.

With the advent of low fare service available out of DIA as a result of 
Frontier Airline's (Frontier) entry into the Denver market, fewer passengers 
were willing to make the drive to Colorado Springs Airport.  In addition, 
United Airlines began to match the fare offerings of Western Pacific and 
Frontier in selected markets which further reduced the incentive for 
passengers to make the drive from Denver to Colorado Springs.  At the same 
time, carriers who had served the Colorado Springs market only on a limited 
basis prior to Western Pacific's commencement of operations at Colorado 
Springs Airport, began to schedule additional flights.  All of these factors 
had a dampening effect on the traffic available to Western Pacific at Colorado 
Springs Airport.  Therefore, as capacity increased, it became increasingly 
difficult to stimulate additional traffic at acceptable fare levels.  The 
traffic erosion occurred in spite of the fact that average fares continued to 
decline on a year over year basis.  The combination of all these factors has 
led to management's conclusion that given current capacity and traffic levels 
in Colorado Springs, Western Pacific's prospects for significant growth in 
this market could be significantly limited.

With this in mind, management is actively exploring an entry into the Denver 
market.  While numerous Denver/Colorado Springs schedule alternatives are 
under consideration, each would appear to provide favorable economics for 
Western Pacific.

As is discussed above, the Company's new management has taken several steps 
during late 1996 and early 1997 to turn around the financial condition and 
financial performance of the Company.  These steps included (i) a significant 
schedule change on February 2, 1997, (ii) a commitment to begin service in 
Denver in June 1997, (iii) entering into an agreement to multi-host on the 
SABRE CRS beginning March 7, 1997, which allows direct connectivity with 
travel agents worldwide, (iv) a focused marketing and sales plan targeted to 
the value conscious leisure and business traveler and (v) entering into an 
agreement with a third-party to outsource its technology support systems.  To 
date, with the exception of initiating service to Denver which is not planned 
to occur until June 1997, the above have had a significant impact on the 
Company's operations.

In early 1997 following the announcement of the February 2 schedule change, 
the Company began listing its flight schedules in several CRS systems on a 
"view only" capability.  This allowed travel agents to view Western Pacific's 
flight and fare schedules but still required them to telephone Western 
Pacific's reservation office to actually book the flights.  Telephone call 
volume to the Western Pacific reservation center increased from an average of 
20,000 calls per day in January 1997 to in excess of 150,000 calls per day of 
which only about 10,200 per day could be answered by Western Pacific's 
reservation staff using its internal reservation systems.  As a result of this 
dramatic increase in telephone volume, certain design flaws were identified in 
Western Pacific's computer based reservation system.  Following a 
comprehensive review of various alternative solutions, Western Pacific 
determined that the most expedient and cost effective solution was to join the 
SABRE multi-host system, effective March 7, 1997.  While Western Pacific is 
still reviewing its distribution strategies, the demand for Western Pacific's 
product on the CRS has been much greater than management had anticipated.  
Ticket sales in February 1997 exceeded actual travel in February 1997 by over 
$11 million.  Western Pacific expects that this additional demand will 
positively impact its results of operations during the spring and summer of 
1997, and also positively impact its cash flow.

Management also expects the outsourcing of its technology support function 
(Note 12) to improve cash flow as a result of certain monthly payments being 
satisfied through the issuance of common stock and from the proceeds of the 
sale of certain of its technology assets to the outsourcer.

In addition to the above, the Company is taking certain short-term measures to 
preserve its cash resources through the months of April and May which are 
generally lower revenue periods in the airline industry.  Among other 
measures, the Company is currently negotiating agreements with certain of its 
aircraft lessors to defer lease payments during the months of April through 
June, an agreement with its major fuel supplier for an extension of payment  
terms on fuel payments, and an agreement with its provider of heavy 
maintenance for the extension of payment terms for the months of April and May 
from 30 days to 60 days.

     OPERATIONAL AND INDUSTRY RISKS

The airline industry is characterized by low gross profit margins and high 
fixed costs.  The expenses of operating each flight do not vary significantly 
with the number of passengers carried and, therefore, a relatively small 
change in the number of passengers carried or in fare pricing or traffic mix 
could have a disproportionate effect on operating and financial results.  
Accordingly, a minor shortfall from expected revenue levels could have a 
material adverse effect on the Company's growth or its financial performance.

The airline industry is highly sensitive to general economic conditions.  
Because a substantial portion of airline travel (both business and personal) 
is discretionary, the industry tends to experience adverse financial results 
during general economic downturns.  Any prolonged general reduction in airline 
passenger traffic may adversely affect the Company.  In addition, the airline 
industry tends to be seasonal in nature.  The Company expects that based on 
its experience, February, April, May, September and October of each year will 
be periods with lower load factors and lower yields.

Fuel costs constitute a significant portion of the Company's operating costs 
and significant increases in fuel costs would materially affect the Company's 
operating results.  Both the cost and availability of fuel are subject to many 
economic and political factors and events occurring throughout the world which 
the Company can neither control nor accurately predict.  In the event of a 
fuel shortage resulting from a disruption of oil imports or otherwise, higher 
fuel prices or curtailment of scheduled service could result.  The Company has 
no agreement assuring the availability and price stability of fuel.

The airline industry is highly competitive and, therefore, the competitive 
reaction of other airlines in markets that the Company plans to enter, 
particularly Denver, could also have a material adverse effect on the 
Company's results of operations and financial condition.


 (2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of Western Pacific, 
MAX, and Colorado Springs Car Rental, Inc.  All significant intercompany 
accounts have been eliminated.  The minority stockholders' share of MAX's net 
loss and stockholders' equity has been presented as minority interest in the 
accompanying consolidated financial statements.
 
     PREPARATION OF FINANCIAL STATEMENTS

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

     RESTRUCTURING CHARGE

During the fourth quarter of 1996, the Company initiated a restructuring 
program designed to expand its focus from its existing base of leisure 
travelers, to attract the value-conscious business traveler.  The initiation 
of the restructuring program resulted in a pre-tax charge of $7.7 million 
during the fourth quarter of 1996.  The charge principally reflects severance 
costs for former members of senior management that have or will be replaced, 
along with the write-off of the cost to develop and implement the Company's 
automated computer reservation system and several other technology-related 
assets.  The technology-related write-offs were precipitated by the Company's 
plans to enter several of the computer reservation systems owned and operated 
by third parties in an effort to increase its exposure and distribution to the 
flying public.

     PASSENGER REVENUE

Passenger ticket sales are generally recorded as revenue when the 
transportation is provided.  The Company's fares are nonrefundable and changes 
in travel plans may be made only prior to scheduled departure for a $50 change 
fee, plus any increase to the new fare.  The original fare plus any increase 
to the new fare for those passengers who cancel their flight in advance of the 
scheduled departure are accounted for as unused tickets as described below.  
The change fee is recognized as revenue when the change is made.  Fares for 
passengers who do not cancel in advance of scheduled departure and do not take 
the scheduled flight are recognized as revenue when the scheduled flight 
departs.  The value of unused tickets is included in current liabilities as 
air traffic liability, net of the Company's estimates of what credits will be 
unused at the end of one year after the passenger cancels, at which time the 
credits are forfeited and recognized as revenue.

     OTHER REVENUE

Other revenue includes cargo, mail and small package service revenue, all of 
which is recognized when the related service is provided.  In addition, other 
revenue includes amounts earned by the Company in connection with its "Air 
Logo" program under which the Company makes available the exterior of its 
aircraft for advertising purposes.  The Company recognized "Air Logo" revenues 
of approximately $1,288,000 and $649,000 for the years ended December 31, 1996 
and 1995, respectively.

     CASH AND CASH EQUIVALENTS

For purposes of the consolidated statements of cash flows, the Company 
considers all highly liquid investments with a maturity of three months or 
less when purchased to be cash equivalents.

     RESTRICTED CASH AND CASH EQUIVALENTS

Short-term restricted cash and cash equivalents consists of the balance of 
credit card receipts of approximately $8,315,000 and $8,350,000 at December 
31, 1996 and 1995, respectively, held by the Company's credit card processing 
bank.  Long-term restricted cash and cash equivalents consists of cash 
securing letters of credit required by the various airport authorities and the 
Department of Transportation (see Note 11).

At December 31, 1996 and 1995, cash equivalents (including $2,638,158 and 
$571,985 classified as restricted cash and cash equivalents at December 31, 
1996 and 1995, respectively) consisting of United States government agencies' 
securities are classified as available for sale in accordance with Statement 
of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain 
Investments in Debt and Equity Securities.  At December 31, 1996 and 1995, the 
amortized cost, which approximated fair value, was approximately $8,711,000 
and $43,957,000, respectively.

     ADVERTISING

The Company expenses the costs of advertising the first time the advertising 
takes place, except for direct-response advertising, which is capitalized and 
amortized over its expected period of future benefits.

Direct-response advertising consists primarily of specific programs offering 
promotional fares for a fixed period of time and for a fixed number of seats.  
The capitalized costs of the direct-response advertising are amortized over 
the period during which the passengers who purchased the promotional fares 
travel.  Direct-response advertising capitalized at December 31, 1996 and 
1995, totaled $487,000 and $737,000, respectively.

     MAINTENANCE RESERVES AND PREPAID MAINTENANCE

Routine maintenance and repairs are expensed when incurred.  Under the terms 
of its aircraft leases, the Company is required to make monthly maintenance 
reserve deposits based on aircraft usage.  These deposits, which are to be 
applied against the cost of scheduled major maintenance checks and overhauls, 
are included as maintenance reserves in the accompanying consolidated 
financial statements until used for scheduled major maintenance checks and 
overhauls.

As scheduled major maintenance checks and overhauls are performed, the cost of 
such maintenance is capitalized and amortized using the straight-line method 
over the estimated periods benefited, which is to the next scheduled major 
maintenance check or overhaul or the life of the aircraft's lease, whichever 
is shortest.  These amounts are included as prepaid maintenance in the 
accompanying consolidated financial statements.

     PASSENGER TRAFFIC COMMISSIONS AND RELATED FEES

Passenger traffic commissions and related fees are expensed when the 
transportation is provided and the related revenue is recognized.  Passenger 
traffic commissions and other fees related to transportation not yet provided 
are included as a prepaid expense in the accompanying consolidated balance 
sheets.

     PROPERTY AND EQUIPMENT

Property and equipment is recorded at cost.  Depreciation and amortization is 
computed using the straight-line method over the estimated useful lives as 
follows:

     Leasehold improvements                  Life of improvements
                                                or term of lease,
                                                whichever is less
     Aircraft                                            20 years
     Airport concourse                                   20 years
     Ground equipment                                  5-10 years
     Telecommunications and
      computer equipment                                3-5 years
     Software                                             3 years
     Furniture and fixtures                               5 years
     Office equipment                                     3 years

     AIRCRAFT AND ENGINE DEPOSITS

Included in aircraft and engine deposits are deposits for each of the 
Company's leased aircraft, generally equal to two or three months rent.  
Deposits related to aircraft leased at December 31, 1996 and 1995, totaled 
$8,104,613 and $5,887,188, respectively.  Any portion of the deposits not 
required to be applied to cure a default by the Company is to be returned to 
the Company at the termination of the lease.

As discussed in Note 12, the Company entered an agreement for the purchase of 
six Boeing 737-300's, firm options for six Boeing 737-700 series aircraft and 
rolling options for up to six additional Boeing 737-700 series aircraft.  A 
total of $11.2 million in deposits have been paid as of December 31, 1996, and 
are included in aircraft and engine deposits in the accompanying consolidated 
financial statements.

     ACCRUED EXPENSES

The following amounts are included in accrued expenses as of December 31:

                                                      1996          1995
                                                  ------------  ------------
Federal excise taxes                              $  1,757,962  $  3,311,671
Aircraft fuel and oil payable                        3,099,605     2,331,486
Accrued maintenance reserves                         1,537,025         -    
Accrued restructuring costs                          1,661,856         -

     OPERATING AND PREOPERATING EXPENSES

Operating expenses for the year ended December 31, 1995, include preoperating 
and development costs of Western  Pacific totaling approximately $4.8 million.  
Operating expenses for the year ended December 31, 1996, include preoperating 
and development costs of MAX totaling approximately $2.7 million.

Preoperating and development costs for financial reporting purposes consist of 
all costs incurred prior to the commencement of scheduled flight operations.  
These costs, which were expensed when incurred, include obtaining the 
necessary government licenses, hiring personnel, assembling the management 
team and all other activities required to bring the entity to an operational 
stage.

     LOSS PER COMMON SHARE AND COMMON SHARE EQUIVALENT

Loss per common share and common share equivalent is computed by dividing the 
net loss by the weighted average number of common shares and common share 
equivalents assumed outstanding during the period.  For purposes of these 
calculations, the Series A Cumulative Redeemable Preferred Stock that was 
converted into shares of common stock in connection with the Company's initial 
public offering has been assumed to have been converted upon original 
issuance.  Fully diluted earnings per share are equal to primary earnings per 
share in all periods presented.

     NEW ACCOUNTING PRONOUNCEMENT

SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-
Lived Assets to Be Disposed Of, was adopted by the Company in fiscal 1996.  
The adoption did not have a material effect on the Company's financial 
position or its results of operations.

(3) PROPERTY AND EQUIPMENT:

Property and equipment at December 31 consists of the following:

                                                       1996          1995
                                                   ------------  ------------
Aircraft                                           $ 22,037,671  $      -   
Leasehold improvements - aircraft                    10,346,628     6,691,037
Software                                              2,807,579     4,053,710
Leasehold improvements - facilities                   4,359,335     2,095,625
Airport concourse                                     4,121,296         -    
Telecommunications and computer equipment             1,381,578       924,681
Ground equipment                                      1,117,238       564,094
Furniture and fixtures                                  654,230       461,368
Office equipment                                        214,550       140,138
                                                   ------------  ------------
                                                     47,040,105    14,930,653
Less: Accumulated depreciation and amortization      (5,337,246)   (1,595,248)
                                                   ------------  ------------
                                                   $ 41,702,859  $ 13,335,405
                                                   ============  ============

During 1996, the Company constructed a passenger concourse at  Colorado 
Springs Airport for the exclusive use of the Company.  The concourse and 
related fixtures and equipment were completed during December of 1996 at a 
cost of approximately $4.1 million.  The Company is also making certain 
improvements to the existing facilities at  Colorado Springs Airport and will 
assist in the construction of a permanent connection between the existing 
facilities and the newly constructed concourse.  The Company is in 
negotiations with the City of Colorado Springs (the City) to obtain 
reimbursement for the construction costs of the concourse through the issuance 
of special purpose facility bonds that would be guaranteed by the Company and 
secured by a lease for the newly constructed concourse.  There is no assurance 
that the Company and the City will be successful in completing the special 
purpose facility bond transaction.

As discussed in Note 2, the Company initiated a restructuring plan in the 
fourth quarter of 1996.  Software, telecommunication and computer equipment, 
and leasehold improvements of approximately $4.0 million was written off in 
connection with the restructuring plan.

(4) FAIR VALUE OF FINANCIAL INSTRUMENTS:

The Company estimates the fair value of its monetary assets and liabilities 
based upon existing interest rates related to such assets and liabilities 
compared to current rates of interest for instruments with a similar nature 
and degree of risk.  The Company estimates that the carrying value of all of 
its monetary assets and liabilities approximates fair value as of December 31, 
1996 and 1995.

(5) SHORT-TERM DEBT:

Short-term debt at December 31, 1996, consists of the following (there was no 
short-term debt at December 31, 1995):

     Notes payable to stockholders, interest payable at 
     8.25%, due January 17, 1997.  These notes were 
     converted into 50,000 shares of Series B Preferred 
     Stock in February 1997, as discussed in Note 7.           $  5,013,562

     Note payable, due on July 30, 1997, interest payable 
     at prime (8.25% at December 31, 1996) plus one percent, 
     secured by the Company's interest in the purchase 
     agreement discussed in Note 12.                              5,442,423
                                                               ------------
                                                               $ 10,455,985
                                                               ============

(6) LONG-TERM DEBT:

During 1996, the Company issued a $16.8 million note payable to a third party 
to finance the acquisition of an aircraft.  The note accrues interest at 
10.4%, requires monthly principal and interest payments decreasing over the 
term of the loan from $215,000 to $122,402 and is secured by the aircraft.  
The balance outstanding at December 31, 1996 was $15,997,297.  In the event 
the note payable is prepaid due to a sale of the aircraft or refinancing of 
the note, a prepayment premium of up to 3% of the then outstanding principal 
balance plus an amount to be calculated based on an agreed upon formula set 
forth in the note agreement is due to the note holder.  The aggregate 
prepayment premium at December 31, 1996, is approximately $3.5 million.  The 
note matures in April 2011.  The  Company is also party to certain capital 
lease agreements, which require monthly payments of approximately $4,100 
through November 2000.  Capital lease obligations outstanding at December 31, 
1996 totaled $225,279.  The future maturities of long-term debt and capital 
lease obligations are as follows:

            Year                                Amount
          --------                          ------------
            1997                            $  1,007,757
            1998                               1,017,626
            1999                               1,091,072
            2000                                 981,594
            2001                               1,005,324
            Thereafter                        11,119,203
                                            ------------
            Total                             16,222,576
            Less: current maturities          (1,007,757)
                                            ------------
                                            $ 15,214,819
                                            ============

(7) STOCKHOLDERS' EQUITY:

The Company's authorized capital stock consists of 20,000,000 shares of common 
stock, par value $.001 per share and 3,047,000 shares of serial preferred 
stock, par value $.001 per share.

     COMMON STOCK

On December 4, 1995, the Company completed an initial public offering in which 
3,220,000 shares of the Company's common stock were sold to the public at a 
price of $19 per  share.  Of the 3,220,000 shares of common stock sold in the 
offering, 2,720,000 were sold by the Company with the remaining 500,000 being 
sold by certain stockholders of the Company.

     SERIES A PREFERRED STOCK

During 1995 and 1994, the Company sold an aggregate of 3,046,769 shares of its 
Series A Cumulative Redeemable Convertible Preferred Stock (Series A).  
Pursuant to the terms of the Series A, the Company had the option to convert 
the Series A into common stock on the effective date of an initial public 
offering of the Company's common stock if such public offering was at a price 
of $8 per share or more and would generate gross proceeds of $20 million or 
more.  In connection with its initial public offering on December 4, 1995, the 
Company converted all outstanding shares of Series A on a one-for-one basis 
into shares of common stock.

Discounts on increasing rate preferred stock are amortized over the periods 
preceding commencement of the stated dividend by charging an imputed dividend 
cost against accumulated deficit and increasing the carrying amount of the 
preferred stock through additional paid-in capital by a corresponding amount.  
For the period from inception to December 31, 1994, and for the period from 
January 1, 1995 through the conversion of the Series A, the Company amortized 
approximately $75,000 and $798,900, respectively, of the total discount on its 
Series A of approximately $1,703,000, the remainder of which has been 
reflected as an increase to additional paid-in capital in connection with the 
conversion of the Series A.  The Series A was canceled during July 1996.

     SERIES B PREFERRED STOCK

On January 31, 1997, the Board of Directors of Western Pacific authorized the 
designation of 200,000 shares of its preferred stock as Series B Preferred 
Stock (Series B) with a par value of $.001 per share.  In February 1997, 
Western Pacific completed the sale of all 200,000 shares of Series B for total 
proceeds of $20,000,000, which included the conversion of $5.0 million of 
notes payable issued in December 1996 (see Note 5).

At any time after the three year anniversary of the issue date, the holders of 
Series B shall have the right to cause Western Pacific to redeem all or any 
part of Series B for an amount equal to the original issue price ($100 per 
share) plus all dividends accumulated and unpaid.

At any time after the three year anniversary of the issue date, the holders of 
Series B shall have the right to convert all or any portion of such Series B 
into an exchange note in the principal amount equal to the issue price plus an 
amount representing a ten percent (10%) per annum return (compounded annually) 
on the issue price from the issue date.

The holders of Series B are entitled to receive, when, as and if authorized by 
the Board of Directors out of funds legally available for that purpose, 
quarterly cash dividends in an amount per share equal to $2.50 per annum.  
Such dividends shall begin to accumulate and shall be fully cumulative from 
the issue date, whether or not authorized by the Board of Directors and 
whether or not in any period there are funds of Western Pacific legally 
available for the payment of such dividends.

In the event of any liquidation, dissolution or winding up of Western Pacific, 
whether voluntary or involuntary, before any payment or distribution of the 
assets of Western Pacific shall be made to or set apart for the holders of 
shares ranking junior to the Series B, holders of Series B shall be entitled 
to receive in immediately available funds an amount equal to the issue price 
per share, plus all dividends accumulated and unpaid thereon to the date of 
final distribution to such holders (Liquidation Preference).

At any time after the issue date, the Series B may be redeemed by Western 
Pacific, at its option in whole or in part at any time, for an amount payable 
in immediately available funds equal to the Liquidation Preference on the date 
fixed for redemption.

In connection with the sale of the Series B, Western Pacific issued to the 
same parties, warrants to purchase up to 2,500,000 shares of Western Pacific's 
common stock at a price of $.01 per share.  The ultimate number of warrants 
that will vest depends on the length of time that the Series B remains 
outstanding.  The vesting schedule is as follows: (i) warrants for the 
purchase of 256,849 shares of common stock vested on the issue date of the 
Series B (ii) warrants for the purchase of 256,849 vest ratably from the issue 
date through December 1, 1997, as long as the Series B remains outstanding, 
(iii) warrants for the purchase of 856,161 shares of common stock vest ratably 
from May 1, 1998 through April 30, 1999, as long as the Series B remains 
outstanding, and (iv) warrants for the purchase of 1,130,138 shares of common 
stock vest ratably from May 1, 1999 through April 30, 2000, as long as the 
Series B remains outstanding.

The $20 million in gross proceeds received by Western Pacific will be 
allocated between the Series B and the warrants based on the respective fair 
values of each instrument, which is estimated at $10.7 million for the Series 
B and $9.3 million for the warrants.  The initial carrying amount of the 
Series B will be increased by periodic accretions so that the carrying amount 
will equal the redemption amount ($20.0 million) at the redemption date in 
February 2000.  The periodic increases in carrying amount will be affected by 
charges against additional paid-in capital.

     AFFINITY WARRANTS

The Company has reserved 166,291 shares of common stock for issuance upon 
exercise of the $8 Affinity Warrants (Affinity Warrants) granted to certain 
vendors and strategic partners of the Company.  The Affinity Warrants are 
exercisable on the later of four years from the date of grant or two years 
after the effective date of the Company's initial public offering.  At 
December 31, 1996, Affinity Warrants to purchase 76,291 shares of common stock 
at $8.00 per share were outstanding.

(8) STOCK PLANS:

     1994 STOCK OPTION PLAN

The Company adopted the 1994 Stock Option Plan (the Plan) which provides for 
the grant of options intended to qualify as incentive stock options and 
nonstatutory stock options within the meaning of Section 422 of the Internal 
Revenue Code of 1986, as amended (the Code).  Incentive stock options are 
issuable only to eligible officers and employees of the Company.  Nonstatutory 
options may be granted to employees, officers, directors or consultants of the 
Company.  The Company has reserved 2,600,000 shares of common stock for 
issuance under the Plan.

The per share exercise price of an incentive stock option may not be less than 
the fair market value of the common stock on the date the option is granted.  
The per share exercise price of a nonstatutory stock option may not be less 
than 85% of the fair market value of the common stock on the date of grant.  
The aggregate fair market value (determined as of the date the option is 
granted) of the common stock that any person may purchase in any calendar year 
pursuant to the exercise of incentive stock options may not exceed $100,000.  
No person who owns, directly or indirectly, at the time of the granting of an 
incentive stock option, more than 10% of the total combined voting power of 
all classes of stock of the Company is eligible to receive incentive stock 
options under the Plan unless the option price is at least 110% of the fair 
market value of the common stock subject to the option on the date of the 
grant.

Incentive stock options may be exercised only if the option holder remains 
continuously associated with the Company from the date of grant to a date not 
less than 60 days prior to the date of exercise.  Options under the Plan must 
be granted within 10 years from the effective date of the Plan.  The exercise 
date of an option granted under the Plan cannot be later than 10 years from 
the date of grant, provided that the term of an option is limited to five 
years if the optionee is a person who owns stock representing more than 10% of 
the voting power of the capital stock of the Company on the date of grant.  
Any options that expire unexercised or that terminate upon an optionee's 
ceasing to be employed by the Company become available for issuance.

There were 898,514 and 1,491,000 options available for grant as of December 
31, 1996 and 1995, respectively.

     DIRECTORS' STOCK OPTION PLAN

The Company's 1995 Directors' Option Plan (the Directors' Option Plan) was 
adopted by the Board of Directors in June 1995.  A total of 200,000 shares of 
common stock have been reserved for issuance under the Directors' Option Plan, 
which provides for the grant of nonstatutory stock options to outside 
directors of the Company.  The Director's Option Plan is designed to work 
automatically, without administration; however, to the extent administration 
is necessary, the Compensation Committee serve as administrators.

The terms of the Directors' Option Plan provide that each person who first 
becomes an outside director of the Company is automatically granted an option 
to purchase 25,000 shares upon the later of the date on which the optionee 
first becomes a director of the Company or July 28, 1995 (the date on which 
the Board of Directors approved the Directors' Option Plan).  The Directors' 
Option Plan is effective for ten years after its adoption by the Board of 
Directors.  The term of each individual option is five years, and subject to 
limited exceptions for termination, disability and death, each option is 
exercisable only while the Outside Director remains a Director of the Company.

The exercise price of all options granted under the Directors' Option Plan is 
equal to the fair market value of a share of the Company's common stock on the 
date of grant of the option.  The options are exercisable in installments, to 
the extent of 40% of the shares (10,000 shares) on the date of grant of the 
option, 30% of the shares (7,500 shares) on the first anniversary of the date 
of the grant of the option and 30% of the shares (7,500 shares) on the second 
anniversary of the date of grant of the option, provided, however, that no 
option was exercisable until June 1995.

Options to purchase 125,000 shares of common stock had been granted under the 
Directors' Option Plan as of December 31, 1996 and 1995, at prices ranging 
from $6.00 to $8.00 per share of which options to purchase 87,500 and 50,000 
shares, respectively, were exercisable.  No options have been exercised.

A summary of the status of the Company's two stock option plans at December 
31, 1996 and 1995, and changes during the years then ended is presented below:

                                                 1996              1995 
                                          -----------------  ----------------
                                               Weighted          Weighted
                                               Average           Average
                                               Exercise          Exercise
                                            Shares   Price     Shares   Price
                                          ---------- ------  ---------- ------
Outstanding at beginning of year           1,309,000 $ 6.52     525,000 $ 6.00
Granted                                      768,500   8.79     784,000   6.87
Exercised                                   (134,014)  5.85       -        -
Forfeited                                    (42,000) 10.31       -        -
                                          ----------         ---------- 
Outstanding at end of year                 1,901,486   7.30   1,309,000   6.52
                                          ==========         ==========
Exercisable at end of year                   768,833   6.61     261,166   6.13
                                          ==========         ==========
Range of exercise prices                $6.00 - $13.50     $6.00 - $12.75
                                        ==============     ==============
Weighted average fair value of 
 options granted                             $ 5.05             $ 3.97
                                             ======             ======

At December 31, 1996, the weighted average remaining contractual life of 
options outstanding was 8.8 years.

     EMPLOYEE STOCK PURCHASE PLAN

The Company's Employee Stock Purchase Plan (Purchase Plan) was adopted by the 
Board of Directors in September 1995, as a qualified employee stock purchase 
plan under Section 423 of the Code, and became effective on the effective date 
of the Company's initial public offering.  The Company has reserved 600,000 
shares of common stock for issuance under the Purchase Plan, which allows 
eligible employees to purchase shares of common stock, at annual intervals, 
through periodic payroll deductions.

The purchase price per share is 85% of the lower of the fair market value of 
the common stock on the date of (i) commencement of an offering period or (ii) 
termination of an offering period.  The purchase price, amount of shares 
purchased, and value of stock purchased are all subject to certain limitations 
on an individual and aggregate basis, as defined in the Purchase Plan.  Under 
the Purchase Plan, 31,967 and 154,910 shares of common stock have been issued 
during 1996 and 1995, respectively.

     STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 123

During 1995, the Financial Accounting Standards Board issued SFAS No. 123, 
Accounting for Stock-Based Compensation, which defines a fair value based 
method of accounting for an employee stock option or similar equity instrument 
and encourages all entities to adopt that method of accounting for all of 
their employee stock compensation plans.  However, it also allows an entity to 
continue to measure compensation cost related to stock options issued to 
employees under these plans using the method of accounting prescribed by the 
Accounting Principles Board Opinion No. 25 (APB No. 25), Accounting for Stock 
Issued to Employees.  Entities electing to remain with the accounting in APB 
No. 25 must make pro forma disclosures of net income and earnings per share, 
as if the fair value based method of accounting defined in SFAS No. 123 has 
been applied.

The Company has elected to account for its stock-based compensation plans 
under APB No. 25; however, the Company has computed for pro forma disclosure 
purposes the value of all options and warrants granted during 1995 and 1996; 
using the following weighted average assumptions used for grants:

          Risk free interest rate                    6.1%
          Expected dividend yield                     N/A
          Expected lives                          5 years
          Expected volatility                         61%

Options were assumed to be exercised over the five year expected life for the 
purpose of this valuation.  Adjustments are made for options forfeited prior 
to vesting.  The total value of options and warrants granted was computed to 
be the following approximate amounts, which would be amortized on the 
straight-line basis over the vesting period of options and warrants:

          Year ended December 31, 1996        $ 3,640,000
          Year ended December 31, 1995        $ 3,828,858

If the Company had accounted for stock options issued to employees using a 
fair value based method of accounting, the Company's net loss and net loss per 
common share and common share equivalent would have been reported as follows:
  
                                                  Year Ended December 31,
                                                 --------------------------
                                                     1996          1995
                                                 ------------  ------------
Net loss:
    As reported                                  $(23,718,750) $(10,494,856)
    Pro forma                                     (25,715,544)  (11,794,677)

Net loss per common share 
 and common share equivalent:
    As reported                                    $ (1.78)      $ (1.12)
    Pro forma                                        (1.93)        (1.26)

The effects of applying SFAS No. 123 for providing pro forma disclosures for 
1996 and 1995 are not likely to be representative of the effects on reported 
net income (loss) and net income (loss) per common share and common share 
equivalent for future years, because options vest over several years and 
additional awards generally are made each year.

(9) INCOME TAXES:

The Company computes its income taxes in accordance with SFAS No. 109, 
Accounting for Income Taxes.  SFAS No. 109 requires the use of an asset and 
liability approach in accounting for income taxes.  Deferred tax assets and 
liabilities are recorded based on the differences between the financial 
reporting and tax bases of assets and liabilities and the tax rates expected 
to be in effect when those differences reverse.

The provisions for income taxes at December 31 are as follows:

                                         1996          1995          1994
                                     ------------  ------------  ------------
Current:
Federal                              $     -       $    -         $    38,962
State                                      -            -               7,249
                                     ------------  ------------  ------------
                                           -            -              46,211
Deferred tax benefit                   (9,919,000)   (4,140,000)     (630,900)

Increase in valuation allowance         9,919,000     4,140,000       584,689
                                     ------------  ------------  ------------
Provision for income taxes           $     -       $    -         $    -
                                     ============  ============  ============

The components of deferred taxes at December 31 are as follows:

                                                       1996           1995
                                                   ------------  ------------
Capitalized organization and start-up costs        $  2,977,000  $  2,142,000
Tax effect of net operating loss carryforward         8,359,000     2,584,000
Accrued expenses not currently deductible             3,575,000         -
Other                                                  (287,000)       (1,000)
                                                   ------------  ------------
                                                     14,644,000     4,725,000
Valuation allowance                                 (14,644,000)   (4,725,000)
                                                   ------------  ------------
                                                   $      -       $     -
                                                   ============  ============

A valuation allowance is provided when it is uncertain that some portion or 
all of the deferred tax asset will be recognized.  The Company has established 
a valuation allowance due to the unprofitable operating history of the 
Company.

At December 31, 1996, the Company had net operating loss carryforwards of 
approximately $20,897,000 expiring from 2010 through 2011.

Stock issuances by the Company may cause a change in ownership under the 
provisions of Internal Revenue Code Section 382; accordingly, the utilization 
of the Company's net operating loss carryforwards may be subject to annual 
limitations.

(10) RELATED PARTY TRANSACTIONS:

Effective June 10, 1996, the Company entered into a short-term lease agreement 
with an affiliate of a director of the Company for two Boeing 727-200 
aircraft.  The lease covered the cost of the aircraft, in-flight crews, 
maintenance and insurance.  The agreement was terminated on September 5, 1996.  
Lease expense of $2,748,000 was recorded under this agreement during the year 
ended December 31, 1996.

Effective September 5, 1994, the Company entered into a consulting agreement 
with a company that is owned, operated and controlled by an affiliate of a 
shareholder and director of the Company.  Under the agreement, the company was 
to provide market analysis, forecasting, pricing policy analysis, yield 
management and related services.  Effective January 1, 1995, the Company 
entered into a consulting agreement with another company owned, operated and 
controlled by an affiliate of a shareholder and director of the Company and an 
affiliate of a shareholder and former outside general counsel of the Company.  
Under the agreement, the company was to provide creative media and related 
services, including advertising liaison, promotion and marketing.  Both 
agreements provide for a one-year term and are terminable by either party.  
Compensation under both agreements was based on hourly rates for services 
performed, with minimum monthly compensation of $12,500.  For the years ended 
December 31, 1996 and 1995, the Company paid approximately $3.4 million and 
$276,000, respectively, under these agreements.  Both agreements were 
terminated in December 1996.  The Company also purchased uniforms and other 
supplies from an affiliate of a shareholder and director of the Company.  
Purchases of $446,000 and $100,000 were made from this affiliate during the 
years ended December 31, 1996 and 1995, respectively.

On September 30, 1994, the Company entered into an Aircraft Supply Agreement 
(the Agreement) with Aircorp, Inc. (Aircorp), an affiliate of a member of the 
Company's board of directors.  Under the Agreement, Aircorp acted as the 
Company's agent or broker in connection with the procurement, through lease 
with a lessor or purchase, of the Company's first eight aircraft.  The 
agreement terminated upon closing of the purchase or lease of the eighth 
aircraft.  The agreement provided for compensation to Aircorp in the amount of 
3% of the purchase price of any purchased aircraft or one month's lease 
payment for any aircraft leased by the Company, except for aircraft leased 
from Aircorp or any affiliated company for which no commission is due.  
Amounts paid under the agreement for aircraft leased during the year ended 
December 31, 1995 totaled $1,221,000.  The agreement was terminated in October 
1995.

(11) COMMITMENTS AND CONTINGENCIES:

     OPERATING LEASES

At December 31, 1996, the Company leased 14 aircraft which are accounted for 
under operating leases with terms ranging from five to ten years.  Rent 
expense is recognized on a straight-line basis over the lease terms.  The 
amount charged to aircraft lease expense was approximately $38,363,000 and 
$13,223,000 for the years ended December 31, 1996 and 1995, respectively.  
Under the terms of the aircraft leases, the Company is required to make 
monthly maintenance deposits based on aircraft usage.

The Company also leases administrative, airport, maintenance and reservation 
facilities under operating lease agreements expiring at various dates through 
December 31, 2010.  Rent expense is recognized on a straight-line basis over 
the lease terms.  Amounts charged to rental expense for nonaircraft operating 
leases were approximately $7,319,500 and $3,633,000 for the years ended 
December 31, 1996 and 1995, respectively.

On December 19, 1995, the Company entered into a Construction, Lease and 
Operation Agreement (the Agreement) for a hangar at Colorado Springs Airport.  
Under the Agreement, the Company was responsible for the construction of a 
hangar on ground leased from the city of Colorado Springs (the City).  The 
City reimbursed the Company for $1.0 million of the costs of construction.  
The hangar is the property of the City.  The Company subsequently leased the 
hangar and certain office space from the City through December 31, 2010.  The 
lease includes two, five-year extension periods.  During the first extension 
period, no rent will be required to be paid on the hangar.  During the second 
five year extension period, rent on the hangar will be at the then fair market 
rental.  Monthly rental expense under the Agreement is approximately $19,000.

The Company's future minimum rental payments under noncancelable operating 
leases at December 31, 1996, are as follows:

         Year Ending
         December 31,                  Aircraft        Other         Total
         ------------                ------------  ------------  ------------
             1997                    $ 40,793,444  $  3,840,525  $ 44,633,969
             1998                      42,498,700     2,644,600    45,143,300
             1999                      43,867,200     1,717,783    45,584,983
             2000                      41,405,200       954,731    42,359,931
             2001                      30,241,200       711,862    30,953,062
             Thereafter               173,791,946     4,625,882   178,417,828
                                     ------------  ------------  ------------
                                     $372,597,690  $ 14,495,383  $387,093,073
                                     ============  ============  ============

     CONCENTRATION OF CREDIT RISK

The Company does not believe it is subject to any significant concentration of 
credit risk.  At December 31, 1996, approximately 35% of the Company's 
receivables related to amounts due from travel agencies and approximately 23% 
related to tickets sold to individual passengers through the use of major 
credit cards.  These receivables are short-term, generally being settled 
shortly after the sale or in the month following usage.  Bad debt losses, 
which have been minimal to date, have been considered in establishing 
allowances for uncollectible accounts.

     LEASE LINE OF CREDIT

In May 1996, the Company obtained a $5.0 million credit facility from a 
technology equipment lessor for the financing of computer hardware and 
software.  The facility carries an initial term of one year and provides 
financing for 100% of the technology acquisition cost.  As purchases are made, 
advances under the facility are converted to separate operating lease 
agreements.  The facility remains in effect so long as there is not a material 
adverse change in the credit rating of the Company during the term of the 
agreement.  At December 31, 1996, the Company had used approximately $650,000 
of this credit facility and approximately $4,350,000 was available for 
additional acquisitions.

     COMPENSATION ARRANGEMENTS

The Company has entered into employment agreements with certain members of 
senior management, which have three year terms and generally include 
provisions for medical, life and disability insurance, automobile allowances 
and the granting of stock options under the 1994 Stock Option Plan.  The 
employment agreement with its president and chief executive officer also 
included a stock grant and signing bonus.  Approximately $558,000 of 
compensation expense, representing the signing bonus and the value of the 
vested shares of common stock granted was recorded pursuant to this agreement 
for the year ended December 31, 1996.

     OTHER

The Company is a party to various legal and administrative proceedings arising 
in the ordinary course of business.  Management believes, based upon 
discussion with legal counsel, that the eventual outcome of these proceedings 
will not have a material adverse effect on the Company's financial position, 
results of operations or liquidity.

During 1996, the Company entered into a letter of intent with the owner of an 
aircraft for the proposed purchase of that aircraft.  The Company decided not 
to purchase this aircraft and therefore, the owner of the aircraft has 
notified the Company that they intend to seek damages equal to the difference 
between the agreed upon purchase price and the ultimate sales price of the 
aircraft. Management of the Company believes the Company has no liability and 
have therefore, not provided any reserves for such resolution.

As required by the various airport authorities, the Company has outstanding 
letters of credit at December 31, 1996 and 1995, in the amount of 
approximately $1,069,000 and $485,000, respectively, secured by restricted 
cash and cash equivalents.  Additionally, Western Pacific has issued a $1.5 
million irrevocable letter of credit in favor of MAX to satisfy certain 
Department of Transportation requirements.

(12) SIGNIFICANT AGREEMENTS:

The Company has entered into a ten-year contract with the Aerospace division 
of BF Goodrich Aerospace (BFG) for comprehensive aircraft maintenance 
services.  These services include heavy airframe maintenance, component 
overhaul/repair, wheel and brake services, landing gear overhaul, technical 
engineering and various maintenance support services and spare parts inventory 
purchasing, financing and warehousing.  BFG maintains a comprehensive aircraft 
spare parts inventory for the Company's exclusive use in a Colorado Springs 
warehouse that is staffed, equipped and managed by BFG.

Charges for heavy airframe maintenance and component overhaul/repair services 
are based on BFG's customary rates; while fees for wheel and brake services 
are paid on a cost per landing basis and landing gear overhaul is on a fixed 
charge per overhaul basis.  The Company also pays BFG a monthly inventory 
standby fee based upon the value of rotable/repairable spare parts inventory 
on hand at the end of each month while expendable and consumable supplies are 
paid for by the Company as used.  Additionally, BFG receives a monthly program 
management fee to cover the cost of providing aircraft engineering and 
maintenance services and for providing aircraft spare parts purchasing and 
warehousing services.  Such fees are expensed as incurred.  Under the 
contract, BFG received $300,000 as reimbursement for program start-up expenses 
and 200,000 shares of common stock valued at $6 per share as consideration for 
the first three years of program management fees.  The start-up fee was 
primarily for the purchase of fixed assets to be used by BFG during the term 
of the agreement.  The fair value of the common stock issued in consideration 
for the program management fees is reflected in stockholders' equity as common 
stock and deferred compensation, and is being amortized over the term of the 
agreement.

In October 1996, the Company entered into an agreement with Boeing for the 
purchase of six new Boeing 737-300 aircraft.  The total purchase price for 
these aircraft will be approximately $232 million.  Under the terms of the 
contract, five of the 737-300 aircraft are scheduled to be delivered during 
1997 and one is scheduled to be delivered in 1998.  The acquisition cost is 
subject to increase by an inflationary factor, as defined in the agreement.  
The Company is obligated to prepay, pursuant to a prepayment schedule, 
approximately 15% of the cost of these aircraft before delivery occurs.  The 
prepaid amounts have been recorded as aircraft and engine deposits in the 
accompanying consolidated balance sheets.  During 1996, the Company also 
accrued $1,390,000 in interest for prepayments not made in accordance with the 
agreed upon funding schedule.  The accrued interest is included in accrued 
expenses in the accompanying consolidated financial statements.

The Company has also entered into an agreement with Boeing whereby the Company 
was granted an option to purchase six new Boeing 737-700 aircraft.  The 
agreement provides for the delivery of the aircraft, if the option is 
exercised, starting in 2000.  If options on all six aircraft are exercised, 
the total purchase price will be approximately $265 million.  The Company paid 
$1.2 million to Boeing during 1996 to secure this option, which has been 
recorded as aircraft and engine deposits in the accompanying consolidated 
balance sheets.  The Company also has a rolling option for the purchase of six 
additional Boeing 737-700 aircraft.

The Company has entered into a financing facility with a third party to 
provide funding for certain of the prepayments required under the Boeing 
agreement.  The financing facility requires the payment of a 2% fee up-front 
and interest at prime plus one percent.  At December 31, 1996, there was 
$5,442,423 outstanding under the facility (see Note 5).  All amounts are due 
upon the earlier of July 30, 1997 or when the first aircraft is delivered.  
Through this and other sources, the Company intends to obtain lease financing 
for all aircraft acquired pursuant to the agreements with Boeing.

In September 1996, Western Pacific entered into an alliance agreement (the 
Alliance Agreement) with MAX.  Under the Alliance Agreement, Western Pacific 
is to provide essential services on behalf of MAX including reservation, 
"ticketless" booking and sales, purchasing, marketing, flight planning, flight 
data and weather data services in exchange for a per passenger charge.  
Western Pacific creates and coordinates all of MAX's advertising, marketing 
and promotional programs.  Western Pacific has no continuing obligation to 
fund the operation of MAX pursuant to the Alliance Agreement.  The Alliance 
Agreement expires in 2006, but is subject to earlier termination in certain 
circumstances.

Effective April 1, 1997 (Effective Date), the Company entered into a 
Information Technology Services Agreement (Technology Agreement) with Perot 
Systems Corporation (Perot) pursuant to which Perot will deliver an integrated 
suite of technology related services to the Company over a five year period in 
support of the Company's strategic plan.  These services are to include 
business process re-engineering, call center infrastructure, data mining, 
networking, total system management and the application of emerging 
technologies.  Base monthly service fees under the Technology Agreement, which 
excludes pass-through expenses for which Perot will be reimbursed by the 
Company, are as follows:

               Months                       Monthly Fee
               ------                       -----------
                 1-12                         $317,000
                13-24                          461,600
                25-36                          981,800
                37-48                          975,500
                49-60                          934,400

During the first six months of the Technology Agreement, the Company can elect 
to issue shares of its common stock in lieu of cash for up to three months of 
base monthly service fees and pass-through expenses not to exceed $2.0 
million.  The number of shares to be issued is to be determined by dividing 
the amount of the base monthly service fees by the average closing bid price 
for the Company's common stock for the five trading days ending two days prior 
to the date the shares are to be delivered.  If Perot decides to sell the 
shares of common stock within thirty calendar  days after receiving such 
shares or is unable to sell the shares for specified reasons, Perot can 
require the Company to pay an amount equal to the excess of the applicable 
monthly base service fees over the actual proceeds from such sale and will 
return any unsold shares to the Company.  This option is available to Perot 
only during the thirty days following the issuance of the shares.


As additional consideration under the Technology Agreement, the Company will 
pay Perot, in the form of shares of its common stock, $800,000 within thirty 
days of the Effective Date, $600,000 on the first anniversary of the Effective 
Date and $400,000 on the second anniversary of the Effective Date.  The number 
of shares to be issued will be determined in the manner described above.  The 
Company has an option, exercisable at any time prior to the termination or 
expiration of the Technology Agreement, to repurchase, at a price of $15.00 
per share, any of these shares which have not been sold by Perot.


(13) SEGMENT DATA:

The Company provides low cost, low fare airline service through Western 
Pacific and MAX.  Western Pacific offers travel to national destinations via 
its fleet of 15 Boeing 737-300 jet aircraft.  MAX offers travel to regional 
destinations via its fleet of four Dornier 328 turboprop aircraft.  Operating 
revenue, operating loss, identifiable assets, capital expenditures and 
depreciation expense related to each of these two segments is as follows (in 
thousands):

                                       Western
                                       Pacific         MAX      Consolidated
                                    ------------  ------------  ------------
Operating revenues                  $    155,338  $        421  $    155,759

Operating loss                      $    (23,075) $     (3,235) $    (26,310)

Identifiable assets                 $    118,288  $      4,759  $    123,047

Capital expenditures                $     35,649  $        879  $     36,528

Depreciation expense                $      3,550  $          8  $      3,558

(14) UNAUDITED SUPPLEMENTAL STATEMENTS OF OPERATIONS DATA:

The following table sets forth the unaudited results of operations for each of 
the four quarters of 1996 and 1995.  In the opinion of management, this 
information has been prepared on the same basis as the audited financial 
statements and includes all adjustments, consisting only of normal recurring 
adjustments, necessary to present fairly the information for the periods 
presented when read in conjunction with the financial statements of the 
Company and notes thereto.  The operating results for any period are not 
necessarily indicative of the results of the full year or any future period.

                                             Quarter Ended 
                         ------------------------------------------------------ 
                           March 31,     June 30,    September 30, December 31,
                             1996          1996          1996          1996 
                         ------------  ------------  ------------  ------------
Operating revenues       $ 33,705,603  $ 39,313,642  $ 45,520,859  $ 37,218,776

Operating expenses         36,879,920    39,296,335    46,493,245    59,399,803

Operating income (loss)    (3,174,317)       17,307      (972,386)  (22,181,027)

Net income (loss)          (2,443,214)      520,933      (910,325)  (20,886,144)

Income (loss) per common
 share and common share 
 equivalent                     (.18)          .04          (.07)        (1.57)


                                             Quarter Ended 
                         ------------------------------------------------------
                           March 31,     June 30 ,   September 30, December 31,
                             1995          1995          1995          1995 
                         ------------  ------------  ------------  ------------
Operating revenues       $       -     $  7,611,268  $ 22,289,842  $ 24,880,645

Operating and 
 preoperating expenses      2,066,297    13,742,986    22,129,325    28,216,746

Operating income (loss)    (2,066,297)   (6,131,718)      160,517    (3,336,101)

Net income (loss)          (1,857,845)   (5,998,173)      371,639    (3,010,477)

Income (loss) per common 
 share and common share 
 equivalent                     (.28)         (.58)          .03          (.32)



<PAGE>
<TABLE>
                           WESTERN PACIFIC AIRLINES, INC.

                         VALUATION AND QUALIFYING ACCOUNTS
                              ALLOWANCE FOR BAD DEBTS

<CAPTION>
                                             CHARGED TO   CHARGED TO
                                 BEGINNING   COSTS AND      OTHER                      ENDING 
                                  BALANCE     EXPENSES     ACCOUNTS   DEDUCTIONS<F1>   BALANCE
                                 ----------  ----------   ----------  -------------  ----------
<S>                              <C>         <C>          <C>         <C>            <C>       
April 12, 1994 - Dec. 31, 1994         -           -            -              -           -

Jan. 1, 1995 - Dec. 31, 1995           -        455,975         -          (103,056)    352,919

Jan. 1, 1996 - Dec. 31, 1996        352,919     839,459         -          (842,890)    349,488

<FN>
<F1>
Deductions are write-offs of specific account balances, net of recoveries.
</FN>
</TABLE>
<PAGE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE.
None

PART III.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The information required by this Item is incorporated by reference to the 
information set forth under the caption "Election of Directors" in the Proxy 
Statement for the Annual Meeting of Stockholders to be held May 21, 1997 (the 
"1997 Proxy Statement").

ITEM 11. EXECUTIVE COMPENSATION.

The information required by this Item is incorporated by reference to the 
information set forth under the caption "Executive Compensation" in the 1997 
Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The information required by this Item is incorporated by reference to the 
information set forth under the caption "Security Ownership of Certain 
Beneficial Owners and Management" in the 1997 Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The information required by this Item is incorporated by reference to the 
information set forth under the caption "Certain Transactions" in the 1997 
Proxy Statement.

<PAGE>

PART IV.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
(A) DOCUMENTS FILED WITH THIS REPORT:

1. Financial Statements.  The financial statements filed as a part of this 
report are listed in Item 8, "Financial Statements and Supplementary Data," 
herein. 

2. Financial Statement Schedules.  There are no financial statement schedules 
filed as part of this report, since the required information is included in 
the financial statements, including notes thereto, or the circumstances 
requiring inclusion of such schedules are not present.

3. Exhibits. The following exhibits are filed herewith or incorporated by 
reference as indicated. Exhibit numbers refer to Item 601 of Regulation S-K. 
As used in the list of Exhibits below, "Registrant" refers to Western Pacific.

EXHIBIT  INDEX

    EXHIBIT 
      NO.                         DESCRIPTION OF EXHIBIT
    -------  ------------------------------------------------------------------
(1)   3.1    -- Restated Certificate of Incorporation of the Registrant.
      3.3    -- Amended By-laws of the Registrant.
(1)   4.1    -- Specimen Stock Certificate.
(1)   4.4    -- Common Stock Purchase Warrant Certificate to Subscribe for and
                Purchase Common Stock of the Registrant dated June 22, 1995 
                issued to Babcock & Brown Aircraft Management, Inc.
(1)   4.5    -- Common Stock Purchase Warrant Certificate to Subscribe for and
                Purchase Common Stock of the Registrant dated June 26, 1995 
                issued to Mercury Air Group, Inc.
(1)   4.6    -- Common Stock Purchase Warrant Certificate to Subscribe for and
                Purchase Common Stock of the Registrant dated June 26, 1995 
                issued to Hanifen, Imhoff Inc.
(1)   4.7    -- Subscription Agreement and Investment Letter dated October 11, 
                1995 between Registrant and Boullioun Aviation Services, Inc.
(6)   4.8    -- Certificate of Designation, Preferences and Rights of Series B 
                Preferred Stock dated  January 31, 1997 issued by Western 
                Pacific
(1)  10.1    -- Aircraft Lease Agreement dated as of March 7, 1995 between the
                Registrant and General Electric Capital Corporation.
(1)  10.2    -- Letter Agreement No. 1 dated as of March 7, 1995 to Aircraft 
                Lease Agreement dated as of March 7, 1995, between the 
                Registrant and General Electric Capital Corporation.
(1)  10.3    -- Letter Agreement No. 2 dated as of May 5, 1995 to Aircraft Lease
                Agreement dated as of March 7, 1995 between the Registrant and
                General Electric Capital Corporation.
(1)  10.4    -- Lease Supplement No. 1 dated April 28, 1995 to Aircraft Lease
                Agreement dated as of March 7, 1995, between the Registrant and
                General Electric Capital Corporation.
(1)  10.5    -- Aircraft Lease Agreement dated as of March 15, 1995 between the
                Registrant and First Security Bank of Utah, N.A.
(1)  10.6    -- Aircraft Lease Agreement dated as of May 1, 1995 between the
                Registrant and General Electric Capital Corporation.
(1)  10.7    -- Letter Agreement No. 1 dated as of May 1, 1995 to Aircraft Lease
                Agreement dated as of May 1, 1995 between the Registrant and 
                General Electric Capital Corporation.
(1)  10.8    -- Lease Supplement No. 1 dated May 5, 1995 to Aircraft Lease 
                Agreement dated as of May 1, 1995 between the Registrant and 
                General Electric Capital Corporation.
(1)  10.9    -- Aircraft Lease Agreement dated as of May 5, 1995 between the
                Registrant and Aircorp, Inc.
(1)  10.10   -- Aircraft Lease Agreement dated as of May 22, 1995 between the
                Registrant and General Electric Capital Corporation.
(1)  10.11   -- Letter Agreement No. 1 dated as of May 22, 1995 to Aircraft  
                Lease Agreement dated as of May 22, 1995 between the Registrant 
                and General Electric Capital Corporation.
(1)  10.12   -- Lease Supplement No. 1 dated May 25, 1995 to Aircraft Lease 
                Agreement dated as of May 22, 1995 between the Registrant and 
                General Electric Capital Corporation.
(1)  10.13   -- Aircraft Lease Agreement dated as of June 1, 1995 between the
                Registrant and Kasumigaura Land Co., Ltd.
(1)  10.14   -- Lease Supplement No. 1 dated June 2, 1995 to Aircraft Lease 
                Agreement dated as of June 1, 1995 between the Registrant and
                Kasumigaura Land Co., Ltd.
(1)  10.15   -- Lease Supplement No. 2 dated June 26, 1995 to Aircraft Lease
                Agreement dated as of June 1, 1995 between the Registrant and
                Kasumigaura Land Co., Ltd.
(1)  10.16   -- Assignment and Assumption Agreement dated June 2, 1995 to  
                Aircraft Lease Agreement dated as of June 1, 1995 between the 
                Registrant and Kasumigaura Land Co., Ltd.
(1)  10.17   -- Aircraft Lease Agreement dated as of July 10, 1995 between the
                Registrant and General Electric Capital Corporation.
(1)  10.18   -- Letter Agreement No. 1 dated as of July 10, 1995 to Aircraft 
                Lease Agreement dated as of July 10, 1995 between the 
                Registrant and General Electric Capital Corporation.
(1)  10.19   -- Lease Supplement No. 1 dated July 18, 1995 to Aircraft Lease
                Agreement dated as of July 10, 1995 between the Registrant and
                General Electric Capital Corporation.
(1)  10.20   -- Aircraft Lease Agreement dated as of July 15, 1995 between the
                Registrant and Avalon Leasing Corporation.
(1)  10.21   -- Letter of Intent dated as of August 25, 1995 between the  
                Registrant and Aircorp III, Inc.
(1)  10.22   -- Aircraft Lease Agreement (MSN 23331) dated as of October 16, 
                1995 between the Registrant and Boullioun Aircraft Holding
(1)  10.23   -- Aircraft Lease Agreement (MSN 23332) dated as of October 16, 
                1995 between the Registrant and Boullioun Aircraft Holding 
(1)  10.24   -- Aircraft Supply Agreement dated September 30, 1994 between the
                Registrant and Aircorp, Inc.
(1)  10.25   -- Colorado Springs Municipal Airport Airline Use and Lease 
                Agreement dated January 11, 1995 between the Registrant and 
                the City of Colorado Springs, Colorado.
(1)  10.26   -- Lease Agreement dated August 1, 1995 between the Registrant and
                Executive Tower of Colorado Springs, LLC.
(1)  10.27   -- Lease Agreement dated January 10, 1995 between the Registrant 
                and Executive Tower of Colorado Springs, LLC.
(1)  10.28   -- Lease Agreement dated January 10, 1995 between the Registrant 
                and Executive Tower of Colorado Springs, LLC.
(1)  10.29   -- Lease Agreement dated August 4, 1994 between the Registrant and
                Charles J. Murphy.
(1)  10.30   -- Amendment No. 1 dated March 7, 1995 to Lease Agreement dated 
                August 4, 1994 between the Registrant and Charles J. Murphy.
(1)  10.31   -- Services Agreement dated as of October 31, 1995 between the
                Registrant and The B.F.Goodrich Western Pacific, by and through
                its segment BF Goodrich Aerospace.
(1)  10.32   -- Aviation Fuel Sales Agreement dated May 31, 1995 between the
                Registrant and Mercury Air Group, Inc.
(1)  10.34*  -- Employment Agreement dated September 1, 1994 between the 
                Registrant and Martin J. Dugan, Jr.
(1)  10.35*  -- Employment Agreement dated September 1, 1994 between the 
                Registrant and Thomas J. DeNardin.
(1)  10.36*  -- Employment Agreement dated September 1, 1994 between the 
                Registrant and Nolan A. Wiley.
(1)  10.37*  -- Employment Agreement dated September 12, 1994 between the 
                Registrant and Timothy D. Komberec.
(1)  10.38*  -- Employment Agreement dated October 1, 1994 between the 
                Registrant and Mark S. Klumb.
(1)  10.39*  -- Employment Agreement dated January 16, 1995 between the 
                Registrant and Glenn S. Goldberg.
(1)  10.40*  -- Employment Agreement dated September 1, 1995 between the 
                Registrant and Donald E. Applegarth.
(1)  10.41*  -- Employment Agreement dated August 9, 1995 between the Registrant
                and Martin J. Wax.
(1)  10.42*  -- 1994 Stock Option Plan.
(1)  10.43*  -- 1995 Directors' Option Plan.
(1)  10.44*  -- 1995 Employee Stock Purchase Plan (amended through October 27, 
                1995).
(1)  10.45   -- Consulting Agreement dated April 15, 1994 between the Registrant
                and John S. Lancy.
(1)  10.46   -- Consulting Agreement dated January 1, 1995 between the 
                Registrant and InnoVision Incorporated.
(1)  10.47   -- Consulting Agreement dated September 5, 1994 between the    
                Registrant and AVFORS, Inc.
(1)  10.48   -- Aircraft Lease Agreement dated as of November 1, 1995 between 
                the Registrant and Daikyo Tatemono Co., Ltd.
(1)  10.49   -- Aircraft Lease Agreement dated as of November 13, 1995 between 
                the Registrant and General Electric Capital Corporation.
(1)  10.50   -- Letter Agreement No. 1 dated as of November 13, 1995 to Aircraft
                Lease Agreement dated as of November 13, 1995 between the 
                Registrant and General Electric Capital Corporation.
(1)  10.51   -- Lease Supplement No. 1 dated November 17, 1995 to Aircraft Lease
                Agreement dated as of November 13, 1995 between the Registrant 
                and General Electric Capital Corporation.
(1)  10.52   -- Agreement for Purchase of Accounts dated October 31, 1995 
                between the Registrant and Performance Funding Corporation.
(2)  10.53   -- Lease Agreement dated August 31, 1995 between the Registrant
                and Executive Tower of Colorado Springs, LLC.
(2)  10.54   -- Lease Agreement dated December 22, 1995 between the Registrant
                and Executive Tower of Colorado Springs, LLC.
(2)  10.55   -- Lease Agreement dated September, 1995 between the Registrant 
                and Executive Tower of Colorado Springs, LLC.
(2)  10.56   -- Lease Agreement dated September, 1995 between the Registrant 
                and Executive Tower of Colorado Springs, LLC.
(2)  10.57   -- Aircraft Engine Lease Agreement dated October 20, 1995 between 
                the Registrant and Terandon Leasing Corporation (MSN 725180).
(2)  10.58   -- Aircraft Engine Lease Agreement dated November 24, 1995 between 
                the Registrant and Terandon Leasing Corporation (MSN 720190).
(2)  10.59   -- Aircraft Engine Lease Agreement dated September 12, 1995 
                between the Registrant and Germania Fluggesellschaft MBH 
                (MSN 723129).
(2)  10.60   -- Construction, Lease, and Operation For an Airline Hub 
                Operation Hangar at the Colorado Springs Municipal Airport dated
                December 19, 1995 between Registrant and the City of Colorado
                Springs.
(2)  10.61   -- Agreement for an Airline Facility at the Colorado Springs 
                Municipal Airport dated February 20, 1995 between the Registrant
                and City of Colorado Springs.
(3)  10.62   -- Aircraft Sale Agreement dated as of April 26, 1996 between 
                Aerovias Venezolanas,   S.A. and Western Pacific Airlines, Inc.
(4)  10.63   -- Sublease agreement dated March 18, 1996 between Registrant and 
                TACA International Airlines, S.A.
(4)  10.64   -- Aircraft Lease Agreement dated May 31, 1996 between Registrant 
                and International Lease Finance Corporation.
(4)  10.65   -- Wet Lease Agreement dated May 28, 1996 between the Registrant 
                and Express One.
(5)  10.66   -- Purchase Agreement Number 1947 between Boeing and Western 
                Pacific Airlines, Inc. dated as of August 21, 1996 
                (CONFIDENTIALITY REQUESTED).
(5)  10.66A  -- Letter Agreement No. 1947-1 to the Purchase Agreement - 
                Disclosure of Confidential Information.
(5)  10.66B  -- Letter Agreement No. 1947-2 to the Purchase Agreement - Waiver 
                of Aircraft Demonstration Flights.
(5)  10.66C  -- Letter of Agreement No. 1947-3 to the Purchase Agreement - 
                Seller Purchased Equipment (CONFIDENTIALITY REQUESTED).
(5)  10.66D  -- Letter Agreement No. 1947-4 to the Purchase Agreement - Spare 
                Parts Support for Flight Training.
(5)  10.66E  -- Exhibit A to the Purchase Agreement:  Aircraft Configuration 
                (CONFIDENTIALITY REQUESTED).
(5)  10.66F  -- Exhibit B to the Purchase Agreement:  Product Assurance Document
                (CONFIDENTIALITY REQUESTED).
(5)  10.66G  -- Exhibit C to the Purchase Agreement:  Customer Support Document
(5)  10.66H  -- Exhibit D to the Purchase Agreement:  Airframe and Engine Price 
                Adjustment (CONFIDENTIALITY REQUESTED).
(5)  10.66I  -- Exhibit E to the Purchase Agreement:  Buyer Furnished Equipment 
                Provisions Document.
(5)  10.66J  -- Exhibit F to the Purchase Agreement:  Defined Terms Document.
(5)  10.66K  -- Letter Agreement No. 6-1162-JDR-418 to the Purchase Agreement:  
                Board of Directors Approval.
(5)  10.66L  -- Letter Agreement No. 6-1162-JDR-426 to the Purchase Agreement:  
                Model 737-700-Option Aircraft (CONFIDENTIALITY REQUESTED).
(5)  10.66M  -- Letter of Agreement No. 6-1162-JDR-429 to the Purchase 
                Agreement:  Revision to the Purchase Agreement 
                (CONFIDENTIALITY REQUESTED).
(5)  10.66N  -- Letter Agreement No. 6-1162-JDR-393 to the Purchase Agreement:  
                Aircraft Performance Guarantees.
(5)  10.66O  -- Letter Agreement No. 6-1162-JDR-394 to the Purchase Agreement:
                Certain Contractual Matters (CONFIDENTIALITY REQUESTED).
(5)  10.66P  -- Letter Agreement No. 6-1162-JDR-395 to the Purchase Agreement:  
                Advance Payment Matters (CONFIDENTIALITY REQUESTED).
(5)  10.66Q  -- Letter Agreement No. 6-1162-JDR-396 to the Purchase Agreement:  
                Escalation Matters (CONFIDENTIALITY REQUESTED).
(5)  10.66R  -- Letter Agreement No. 6-1162-JDR-397 to the Purchase Agreement:  
                Promotion Support (CONFIDENTIALITY REQUESTED).
(5)  10.66S  -- Letter Agreement No. 6-1162-JDR-398 to the Purchase Agreement:  
                Customer Support Matters (CONFIDENTIALITY REQUESTED).
(5)  10.66T  -- Letter Agreement No. 6-1162-JDR-399 to the Purchase Agreement:  
                Configuration Matters (CONFIDENTIALITY REQUESTED).
(5)  10.66U  -- Letter Agreement No. 6-1162-JDR-400 to the Purchase Agreement:  
                Miscellaneous Matters.
(5)  10.66V  -- Letter Agreement No. 6-1162-JDR-401 to the Purchase Agreement:
                Product Assurance Matters.
(5)  10.66W  -- Supplemental Agreement No. 1 to Purchase Agreement Number 1947, 
                dated September 27, 1996 (CONFIDENTIALITY REQUESTED).
(6)  10.67   -- Promissory Note dated January 31, 1997 from Western Pacific to 
                Hunt Petroleum of Texas, Inc.
(6)  10.68   -- Promissory Note dated January 31, 1997 from Western Pacific to
                GFI 
(6)  10.70   -- Stock Purchase Agreement dated as of January 31, 1997, by and 
                among Western Pacific, Hunt Petroleum of Texas, Inc. and GFI 
(6)  10.71   -- Warrants issued to Hunt Petroleum of Texas, Inc.
(6)  10.72   -- Warrants issued to GFI
(6)  10.73   -- Press Release issued by Western Pacific dated January 31, 1997
     10.74*  -- Employment Agreement dated November 21, 1996 between the 
                Registrant and Robert A. Peiser
     10.75*  -- Revised Employment Agreement dated November 21, 1996 between 
                the Registrant and Edward R. Beauvais
     10.76   -- Information Technology Services Agreement dated March 28, 1997
                between the Registrant and Perot Systems Corporation
     11      -- Western Pacific Airlines, Inc. Computation of Net Earnings
                Per Share.
     23.1    -- Consent of Arthur Andersen LLP.
     23.2    -- Consent of Arthur Andersen LLP on Valuation Allowance
     27.1    -- Financial Data Schedule (EDGAR only)
- --------------------------------------
(1) Incorporated by reference to Western Pacific's Registration Statement on 
Form S-1, File No. 33-97862.
(2)  Incorporated by reference to Western Pacific's 10-K for the year ended 
December 31, 1995, File No. 0-27238.
(3)  Incorporated by reference to Western Pacific's 10-Q for the quarter ended 
March 31, 1996, File No. 0-27238.
(4)  Incorporated by reference to Western Pacific's 10-Q for the quarter ended 
June 30, 1996, File No. 0-27238.
(5)  Incorporated by reference to Western Pacific's 10-Q for the quarter ended 
September 30, 1996, File No. 0-27238.
(6)  Incorporated by reference to Western Pacific's 8-K filed February 11,1997, 
File No. 0-02738.
* Management Contract or Compensatory Plan

(B) REPORTS ON FORM 8-K.
Western Pacific filed a report on Form 8-K dated November 22, 1996 announcing 
under Item 5 the appointment of Robert A. Peiser as Western Pacific's 
President and Chief Executive Officer.

Western Pacific filed a report on Form 8-K dated January 3, 1997 disclosing 
under Item 5 $5.0 million in short term borrowings from two major 
stockholders.

Western Pacific filed a report on Form 8-K dated January 31, 1997 disclosing 
under Item 5 additional investments from two major stockholders.

<PAGE>

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Registrant has duly caused this Report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                      WESTERN PACIFIC AIRLINES, INC.


                                      By: /s/  ROBERT A. PEISER
                                         ----------------------
                                         Robert A. Peiser
                                      PRESIDENT AND CHIEF EXECUTIVE OFFICER 
                                      (PRINCIPAL EXECUTIVE OFFICER)

                                      Date: April 14, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
Report has been signed below by the following persons in the capacities and on 
the dates indicated:

     SIGNATURE                      TITLE                          DATE
- -----------------------  ------------------------------------  --------------

/s/  ROBERT A. PEISER    President, Chief Executive Officer, 
- -----------------------   and Director                         April 14, 1997
 Robert A. Peiser  
  
/s/  EDWARD R. BEAUVAIS  Chairman of the Board and Director    April 14, 1997
- ------------------------
 Edward R. Beauvais  
  
/s/  GEORGE E. LEONARD   Chief Financial Officer and Director 
- ------------------------  (Principal Financial Officer)        April 14, 1997
 George E. Leonard
  
/s/  CLAYTON I. BENNETT  Director                              April 14, 1997
- ------------------------
 Clayton I. Bennett  
  
/s/  GLENN M. STINCHCOMB Director                              April 14, 1997
- ------------------------
 Glenn M. Stinchcomb  
  
/s/  IVAN IRWIN, JR.     Director                              April 14, 1997
- ------------------------
 Ivan Irwin, Jr.  
  
/s/  JAMES R. WIKERT     Director                              April 14, 1997
- ------------------------
 James R. Wikert  
  
/s/  STACY A. MIHALSKY   Controller (Chief Accounting Officer) April 14, 1997
- ------------------------
 Stacy A. Mihalsky  
  


                                     BYLAWS
                                       of
                           WESTERN PACIFIC AIRLINES, INC.
                       (As amended through February 28, 1997)
ARTICLE I
Offices
 Section 1. Registered Office. The registered office of the Company in the 
State of Delaware and the name of the resident agent in charge thereof is The 
Corporation Trust Company, Corporation Trust Center, 1209 Orange Street, 
Wilmington, County of New Castle, Delaware.
 Section 2. Other Offices. The Company shall have its principal office at such 
place as the Board of Directors may designate from time to time and shall also 
have offices at such other places as the President and the Board of Directors 
may from time to time designate or appoint, or as the business of the Company 
may require.
ARTICLE II
Directors
 Section 1. Powers. The corporate powers, business and property of the Company 
shall be vested in and exercised, conducted, controlled and managed by and 
under the direction of the Board of Directors, which may exercise all said 
powers of the Company and do all such lawful acts and things as are not by 
statute or by the Certificate of Incorporation or by these Bylaws directed or 
required to be exercised or done by the stockholders.
 Section 2. Determination of Number. Within the limits set forth in the 
Company's Certificate of Incorporation, the exact number of Directors who shall 
constitute the full Board of Directors shall initially be determined by 
resolution adopted by the affirmative vote of a majority of the Incorporators 
or directors at the organizational meeting thereof, or by a unanimous consent 
resolution in lieu of organizational meeting executed by all of the 
Incorporators or directors in accordance with Delaware law. After the exact 
number of directors is initially determined, the Board of Directors may, 
subject to the limitations thereon set forth in the Certificate of 
Incorporation, from time to time by resolution duly adopted or unanimous 
consent duly executed, increase or decrease the exact number of Directors 
constituting the full Board of Directors.
 Section 3. Nominations. Nominations for election to the Board of Directors of 
the Company at a meeting of stockholders may be made by the Board or on behalf 
of the Board by the Nominating Committee appointed by the Board, or by any 
stockholder of the Company entitled to vote for the election of Directors at 
such meeting. Such nominations, other than those made by or on behalf of the 
Board, shall be made by notice in writing delivered or mailed by first class 
United States mail, postage prepaid, to the Secretary of the Company, and 
received by him not less than thirty (30) days nor more than sixty (60) days 
prior to any meeting of stockholders called for the election of Directors; 
provided, however, that if less than thirty-five (35) days' notice of the 
meeting is given to stockholders, such nomination shall have been mailed or 
delivered to the Secretary of the Company not later than the close of business 
on the seventh (7th) day following the day on which the notice of meeting was 
mailed. Such notice shall set forth as to each proposed nominee who is not an 
incumbent Director (i) the name, age, business address and, if known, residence 
address of each nominee proposed in such notice, (ii) the principal occupation 
or employment of each such nominee, (iii) the number of shares of stock of the 
Company which are beneficially owned by each such nominee and by the nominating 
stockholder, and (iv) any other information concerning the nominee that must be 
disclosed of nominees in proxy solicitations pursuant to Rule 14(a) of the 
Securities Exchange Act of 1934. 
 The chairman of any meeting of stockholders may, if the facts warrant, 
determine and declare to the meeting that a nomination was not made in 
accordance with the foregoing procedure, and if he should so determine, he 
shall so declare to the meeting and the defective nomination shall be 
disregarded. 
ARTICLE III
Meetings of Directors
 Section 1. Place of Meetings. Meetings of the Board of Directors of the 
Company whether regular, special or adjourned shall be held at the principal 
office of the Company, as specified in Section 2 of Article I hereof, or at any 
other place within or without the State of Delaware which has been designated 
from time to time by resolution of the Board or by written consent of all 
members of the Board. Any meeting shall be valid wherever held, if held upon 
the written consent of all members of the Board of Directors given either 
before or after the meeting and filed with the Secretary of the Company. 
 Section 2. Regular Meetings. Regular meetings of the Board of Directors shall 
be held immediately following the adjournment of each annual meeting of the 
stockholders, every second month thereafter and at such other times as may be 
designated from time to time by resolution of the Board of Directors. 
 Section 3. Special Meetings. Special meetings of the Board of Directors may be 
called at any time by the Chairman of the Board, the President or any Vice 
President who is also a Director of the Company or by any two Directors. 
 Section 4. Notice of Meetings. Written notice of the time and place of special 
meetings of the Board of Directors shall be delivered at least two (2) days 
before the meeting personally to each Director, or sent in writing, by mail, 
courier, facsimile or electronic mail transmission, if by mail, addressed to 
such Director at his address as it appears on the records of the Company with 
postage thereon prepaid, and if by facsimile or electronic mail transmission, 
transmitted to the facsimile machine at the residence or principal office of 
the director or to the electronic mail address of the director. Such notice 
shall be deemed to be given at the time when the same shall be deposited in the 
United States mail, delivered by courier or otherwise transmitted; provided, 
however, that if a special meeting is called by the President or by any Vice 
President who is also a Director or by any two Directors because an emergency 
exists, then each Director shall be given not less than three (3) hours' 
notice, and such notice shall be deemed given once it has been conveyed to a 
Director in person or by telephone or an attempt has been made to give such 
notice by telephoning a Director at his home telephone number and his business 
office telephone number as such numbers are shown in the Secretary's records. 
Notice to Directors may also be given by facsimile or electronic mail 
transmission, telex or telegram. 
 Whenever any such notice is required to be given, a waiver thereof in writing, 
signed by the person or persons entitled to said notice, whether before or 
after the time stated therein, shall be deemed equivalent thereto. If the 
address of a Director is not shown on the records and is not readily 
ascertainable, notice shall be addressed to him at the city or place in which 
the meetings of the Directors are regularly held. Notice of the time and place 
of holding an adjourned meeting need not be given to absent Directors if the 
time and place be fixed at the meeting adjourned. Attendance of a director at 
any meeting shall constitute waiver of call and notice of such meeting (and any 
adjournment thereof) unless he is attending the meeting for the express purpose 
of objecting, at the beginning of the meeting, to the transaction of any 
business because the meeting is not lawfully called or convened.
 Section 5. Quorum. A majority of the number of Directors serving at the time 
of the meeting shall constitute a quorum of the Board of Directors for the 
transaction of business; provided, however, that if the number of Directors 
serving at the time of the meeting shall be an even number, one-half of 
such even number shall constitute a quorum of the Board of Directors for the 
transaction of business; and provided further, that in no event shall a number 
of directors representing less than one-third (1/3) of the total number of 
Directors constituting the full Board of Directors (as then in effect by 
resolution of the Board or as otherwise provided in the Bylaws) constitute a 
quorum of the Board of Directors for the transaction of business. Every act or 
decision done or made by a majority of the Directors present at a meeting duly 
held at which a quorum is present shall be regarded as the act of the Board of 
Directors. In the absence of a quorum, a majority of the Directors present may 
adjourn from time to time, without notice other than an announcement at the 
meeting, until a quorum shall be present.
 Section 6. Action Without a Meeting. Any action required or permitted to be 
taken at any meeting of the Board of Directors or of any committee thereof may 
be taken without a meeting if all members of the Board or committee, as the 
case may be, consent thereto in writing and the writing or writings are filed 
with the minutes of proceedings of the Board or committee.
 Section 7. Telephone Meetings. Members of the Board of Directors, or any 
committee designated by the Board of Directors, may participate in a meeting of 
such Board or committee by means of conference telephone or similar 
communications equipment by means of which all persons participating in the 
meeting can hear each other, and such participation in a meeting shall 
constitute presence in person at the meeting.
ARTICLE IV
Committees of the Board of Directors
 Section 1. Executive Committee. The Board of Directors may, by resolution 
adopted by the affirmative vote of a majority of the full Board of Directors, 
appoint an Executive Committee to consist of the President and not less than 
two nor more than five other Directors of the Company. The Executive Committee 
shall elect a Chairman of the Executive Committee, and the Executive Committee 
shall meet at such times and places as it may determine. The Executive 
Committee shall have and may exercise, when the Board is not in session, all 
the powers of the Board in the management of the business and affairs of the 
Company, without limitation, except as set forth in Section 9 below. 
 Section 2. Nominating Committee. The Board of Directors may, by resolution 
adopted by the affirmative vote of a majority of the full Board of Directors, 
appoint a Nominating Committee consisting of two Directors of the Company who 
shall not be officers of the Company. The Nominating Committee shall recommend 
to the Board the number of Directors which best meets the requirements of the 
Company; identify, evaluate, review and recommend to the Board qualified 
candidates to fill vacancies on the Board and any newly created directorships 
resulting from an increase in the number of Directors; recommend to the Board 
the individuals to constitute the nominees of the Board for election as 
directors at the annual meeting of stockholders; recommend to the Board a list 
of Directors selected as members of each committee of the Board; and perform 
such other duties as may be assigned by the Board. 
 Section 3. Compensation Committee. The Board may, by resolution adopted by the 
affirmative vote of a majority of the full Board of Directors, appoint a 
Compensation Committee consisting of two or more Directors of the Company. The 
Compensation Committee shall review annually and recommend to the Board of 
Directors the level of compensation of the Chairman of the Board and the 
President giving consideration to the amount and composition of their total 
compensation in terms of salary, stock options and other benefits; review 
annually the recommendations of the President concerning salaries and other 
compensation of all senior officers reporting to the President, as well as 
review from time to time other conditions of employment; administer any stock 
option plan, profit-sharing plan and year-end bonus plans; review and make 
recommendations to the Board of Directors for changes in the Company's 
compensation and benefit plans and practices; and administer other compensation 
plans that may be adopted from time to time as authorized by the Board of 
Directors. 
 Section 4. Audit Committee. The Board of Directors may, by resolution adopted 
by the affirmative vote of a majority of the full Board of Directors, appoint 
an Audit Committee of two or more Directors of the Company who shall not be 
officers of the Company. The Audit Committee shall receive from and review with 
the Company's independent auditors the annual report of such auditors; review 
with the independent auditors the scope of the succeeding annual examination; 
nominate the independent auditors to be appointed each year by the Board; 
review consulting services made by the Company's independent auditors and 
evaluate the possible effect on the auditors' independence of performing such 
services; ascertain the existence of adequate internal accounting and control 
systems; and review with management and the Company's independent auditors 
current and emerging accounting and financial reporting requirements and 
practices affecting the Company. 
 Section 4a. Legal Committee. The Board of Directors may, by resolution 
adopted by the affirmative vote of a majority of the Board of Directors, 
appoint a Legal Committee of two or more Directors of the Company, who shall 
not be officers of the Company. The Legal Committee shall engage special 
counsel to the Company pending appointment of an outside General Counsel; 
nominate outside General Counsel to be appointed each year by the Board; 
review with the outside General Counsel and with counsel who are employees of 
the Company all of the legal affairs affecting the Company and/or the Board; 
seek, from time to time, from the outside General Counsel independent advice 
with respect to the discharge by the Board of its responsibilities to the 
Company and to all of its stockholders; review all statements for fees and 
expenses submitted to the Company by the outside General Counsel or other 
counsel representing the Company; and perform such other duties as may be 
assigned by the Board.
Section 4a of Article IV, added by amendment approved by the Board of 
Directors, November 11, 1996.
 Section 5. Quorum. A majority of the members of the Committee shall constitute 
a quorum for the transaction of business. The Board may designate one or more 
Directors as temporary or alternate members of any committee, who may replace 
any absent or disqualified member at any meeting of the committee. In the 
absence or disqualification of a member of a committee, the member or members 
thereof present at any meeting and not disqualified from voting, whether or not 
he or they constitute a quorum, may unanimously appoint another member of the 
Board of Directors to act at the meeting in place of any such absent or 
disqualified member.
 Section 6. Notice and Emergency Action. Notice of the time and place of 
committee meetings shall be given in writing or by telephone or in person, by 
any member of the committee, to all members of the committee at least two (2) 
days prior to the time of holding such meeting; provided, however, that such 
notice requirement shall not be applicable if any member of the Executive 
Committee deems it necessary to cause the Executive Committee to act on an 
emergency basis. In the event a member of the Executive Committee deems such 
emergency action necessary, such member shall attempt to contact each other 
member of the Executive Committee by telephone for the purpose of having each 
such member consider and act upon the emergency matter or matters presented. 
Such consideration and action may take place by telephone without convening a 
meeting. The quorum and voting requirements set forth in Section 5 above shall 
pertain to such emergency action, and for this purpose all persons reached by 
telephone shall be deemed to be present. The member of the Executive Committee 
who calls for emergency action in the manner described herein, immediately 
following the approval or disapproval of any action thereby proposed, shall 
report such action to the Secretary of the Company for the purpose of having it 
described in the minutes of the Executive Committee. Such report and minutes 
shall also include a recitation of all efforts made by the member calling for 
such action to contact other Executive Committee members by telephone. 
 Section 7. Minutes; Reports to Board. Each committee shall keep regular 
minutes of its meetings. All actions of the committees shall be reported to the 
Board of Directors at the meeting of the Board of Directors next succeeding 
such action. 
 Section 8. Other Committees. The Board of Directors, from time to time may, by 
resolution adopted by a majority of the full Board of Directors, appoint other 
committees for any purpose or purposes, and any such committee shall have such 
powers as shall be specified in the resolution of its appointment. 
 Section 9. Duties. Any committee, including the Executive Committee, to the 
extent provided in the resolution of the Board of Directors, shall have and may 
exercise all the powers and authority of the Board of Directors in the 
management of the business and affairs of the Company, and may authorize the 
seal of the Company to be affixed to all papers which may require it; but no 
such committee shall have the power or authority in reference to amending the 
Certificate of Incorporation, adopting an agreement of merger or consolidation, 
recommending to the stockholders the sale, lease or exchange of all or 
substantially all of the Company's property and assets, recommending to the 
stockholders a dissolution of the Company or a revocation of a dissolution, or 
amending the Bylaws of the Company; and, unless the resolution of the Board 
expressly provides, no such committee shall have the power or authority to 
declare a dividend or to authorize the issuance of stock. 
 Section 10. Tenure, Removal and Vacancies. The members of any committee shall 
hold office until the next annual meeting of the Board of Directors and until 
their successors are appointed by a new resolution adopted by the affirmative 
vote of a majority of the full Board of Directors. The Board of Directors, with 
or without cause, may dissolve any committee or remove any member thereof by a 
simple majority vote at any meeting of the Board. Except as provided in Section 
5 as to temporary alternate members, any permanent vacancies occurring by 
reason of death, resignation, removal, disqualification or otherwise may be 
filled only by the affirmative vote of a majority of the full Board of 
Directors.
ARTICLE V
Officers
 Section 1. Officers. The officers of the Corporation shall be a Chairman of 
the Board, a President, a Secretary, and a Treasurer, each of whom shall be 
elected by the Board of Directors. The Board of Directors or Incorporators 
shall, at the organizational meeting or Unanimous Action in Lieu Thereof, and 
from time to time thereafter as appropriate, choose a President, a Secretary, 
and a Treasurer. The Board of Directors may also appoint a Chairman of the 
Board, one or more Vice Presidents, and one or more Assistant Secretaries and 
Assistant Treasurers, and may appoint, or may delegate to any standing Audit 
Committee of the Board the power to appoint, a Controller. Any number of 
offices may be held by the same person, except that the offices of President 
and Secretary shall not be held by the same person and the offices of 
Controller and Treasurer or Assistant Treasurer shall not be held by the same 
person. All officers and agents of the Corporation shall have such authority 
and perform such duties in the management of the Corporation as may be provided 
in these Bylaws or as may be determined by resolution of the Board of Directors 
not inconsistent with these Bylaws.
 Section 2. Removal of Officers. Any officer or agent of the Corporation may be 
removed by the Board of Directors whenever in its judgment the best interest of 
the Corporation will be served thereby. Such removal shall be without prejudice 
to the contract rights, if any, of the person so removed; election or 
appointment of an officer or agent shall not of itself create any such contract 
rights.
 Section 3. Salaries. The salaries of the officers shall be as fixed from time 
to time by the Board of Directors or by any committee of the Board to which 
such authority may be delegated by the full Board of Directors. No officer 
shall be prevented from receiving a salary by reason of the fact that he is 
also a director of the Corporation.
 Section 4. Vacancies. A vacancy in any office because of death, resignation, 
removal, disqualification, or otherwise, may be filled by the Board of 
Directors at any time.
 Section 5. Delegation. The Board of Directors may, by resolution duly recorded 
in the minutes of the Board of Directors, delegate to the Chairman of the Board 
or the President of the Corporation the authority to fix the salaries and other 
compensation of any or all officers of the Corporation except himself.
 Section 6. Chairman of the Board. The Board of Directors may elect a Chairman 
of the Board to serve as an executive officer of the Corporation, and, if 
specifically designated as such by the Board, as the Chief Executive Officer 
and principal executive officer of the Corporation. If elected, the Chairman 
will preside at all meetings of the Directors and be vested with such other 
powers and duties as the Board may from time to time delegate to him. The Board 
of Directors may also elect a Vice Chairman of the Board to preside at all 
meetings of the Board in the absence of the Chairman of the Board and to do and 
perform such other things as may from time to time be assigned to him by the 
Board of Directors or the Chief Executive Officer.
 Section 7. President and Vice President. The President will be the Chief 
Operating Officer of the Corporation and will supervise the business and 
affairs of the Corporation and the performance, by all of its other officers of 
their respective duties, subject to the control of the Board of Directors and 
of its Chairman, if the Chairman has been specifically designated as the Chief 
Executive Officer of the Corporation (failing which the President will be such 
Chief Executive Officer and principal executive officer). One or more Vice 
Presidents may be elected by the Board of Directors, each of whom, in the order 
designated by the Board, will be vested with all of the powers and charged with 
all of the duties (including those herein specifically set forth) of the 
President in the event of his absence or disability. Each Vice President will 
perform such other duties as may from time to time be delegated or assigned to 
him by the Chief Executive Officer, the President or the Board of Directors. 
Except as may otherwise be specifically provided in a resolution of the Board 
of Directors, the President or any Vice President will be a proper officer to 
sign on behalf of the Corporation any deed, bill of sale, assignment, option, 
mortgage, pledge, note, bond, evidence of indebtedness, application, consent 
(to service of process or otherwise), agreement, indenture or other instrument 
of any significant importance to the Corporation. The President shall not also 
serve as Secretary or Assistant Secretary of the Corporation.
 Section 8. Secretary and Assistant Secretary. The Secretary will keep the 
minutes of meetings of the Board of Directors, see that all notices are duly 
given in accordance with the provisions of these Bylaws or as required by law, 
be custodian of the records of the Corporation and of its seal and, in general, 
perform all duties incident to his office at the direction of the Chief 
Executive Officer. Except as may otherwise be specifically provided in a 
resolution of the Board of Directors, the Secretary will be a proper officer to 
impress the Corporation's seal on any instrument signed by the President or any 
Vice President, and to attest to the same. There may be one or more Assistant 
Secretaries, and such persons shall perform such functions as from time to time 
may be assigned to them by the Board of Directors or the Secretary. No 
Secretary or Assistant Secretary shall also serve as President of the 
Corporation.
 Section 9. Treasurer and Assistant Treasurer. The Treasurer will be the 
principal financial officer of the Corporation and shall have custody of the 
Corporate funds and securities, and will cause all money and other valuable 
effects to be deposited in the name and to the credit of the Corporation in 
such depositaries, subject to withdrawal in such manner, as may be designated 
by the Board of Directors and the President. The Treasurer shall disburse the 
funds of the Corporation as may be ordered by the Board of Directors, taking 
proper vouchers for such disbursements, and shall render to the President, and 
to the Directors (at the regular meetings of the Board or whenever they may 
require), an account of all his transactions as Treasurer. There may be one or 
more Assistant Treasurers. Such persons shall perform such functions as from 
time to time may be assigned to them by the Board of Directors or the 
Treasurer. No Assistant Treasurer shall have power or authority to collect, 
account for, or pay over any tax imposed by any federal, state, or city 
government. No Treasurer or Assistant Treasurer shall also serve as Controller 
of the Corporation. If no Controller is elected by the Board of Directors or 
any standing Audit Committee thereof, the Treasurer shall also serve as 
principal accounting officer of the Corporation.
 Section 10. Controller. The Controller, if elected by the Board of Directors 
or any standing Audit Committee thereof, will be the principal accounting 
officer of the Corporation and shall have charge of the Corporation's books of 
account, records and auditing, and generally do and perform all such other 
duties as pertain to such office, and as may be required by the Board of 
Directors or the Audit Committee thereof or the President. The Controller shall 
not report to the Treasurer of the Corporation and shall not also serve as 
Treasurer or Assistant Treasurer.
ARTICLE VI
Meetings of Stockholders
 Section 1. Meetings. Annual meetings of stockholders shall be held at the 
principal office of the Company, as specified in Section 2 of Article I hereof, 
or at such other place either within or without the State of Delaware as shall 
be designated from time to time by resolution of the Board of Directors and 
stated in the notice of the meeting. Meetings of stockholders for any other 
purpose may be held at such time and place, within or without the State of 
Delaware, as shall be stated in the notice of the meeting or in a duly executed 
waiver of notice thereof.
 Section 2. Annual Meetings. Annual meetings of stockholders, commencing with 
the year 1995, shall be held on such date and at such time as shall be 
designated by the Board of Directors and stated in the notice of the meeting. 
At the annual meeting the stockholders shall elect by a plurality vote the 
number of Directors equal to the number of Directors whose term expires at such 
meeting (or, if less, the number of Directors properly nominated and qualified 
for election). If the Board shall then be divided into classes, such newly 
elected directors shall hold office until the third succeeding annual meeting 
of stockholders after their election. At any annual meeting, the stockholders 
shall transact such other business as may properly be brought before the 
meeting.
 Section 3. Stockholder List. The officer who has charge of the stock ledger of 
the Company shall prepare and make, at least ten days before every meeting of 
stockholders, a complete list of the stockholders entitled to vote at the 
meeting, arranged in alphabetical order, and showing the address of each 
stockholder and the number of shares registered in the name of each 
stockholder. Such list shall be open to the examination of any stockholder, for 
any purpose germane to the meeting, during ordinary business hours for a period 
of at least ten days prior to the meeting, either at a place within the city 
where the meeting is to be held, which place shall be specified in the notice 
of the meeting, or, if not so specified, at the place where the meeting is to 
be held. The list shall also be produced and kept at the time and place of the 
meeting during the whole time thereof, and may be inspected by any stockholder 
who is present. 
 Section 4. Special Meetings. Special meetings of the stockholders, for any 
purpose or purposes, may be called by the Board of Directors or by the Chairman 
of the Board, the President or by ten percent (10%) of the stockholders 
entitled to vote at such meeting.
 Section 5. Notice of Meeting. Written notice of any annual or special meeting 
stating the place, date and hour of the meeting and, in the case of a special 
meeting, stating the purpose or purposes for which the meeting is called, shall 
be given not less than ten (10) nor more than sixty (60) days before the date 
of the meeting, to each stockholder entitled to vote at such meeting. Business 
transacted at any special meeting of stockholders shall be limited to the 
purposes stated in the notice. 
 Whenever notice is required to be given to any stockholder, such notice shall 
be given in writing, by mail, addressed to each stockholder at his address as 
it appears on the records of the Company, with postage thereon prepaid, and 
such notice shall be deemed to be given at the time when the same shall be 
deposited in the United States mail. Whenever any such notice is required to be 
given, a waiver thereof in writing, signed by the person or persons entitled to 
said notice, whether before or after the time stated therein, shall be deemed 
equivalent thereto. Attendance by a person at any shareholders' meeting shall 
constitute a waiver of notice of such meeting, except when the person attends a 
meeting for the express purpose of objecting, at the beginning of the meeting, 
to the transaction of any business because the meeting is not lawfully called 
or convened.
 Section 6. Quorum. The holders of a majority of the stock issued and 
outstanding and entitled to vote thereat, present in person or represented by 
proxy, shall constitute a quorum at all meetings of the stockholders for the 
transaction of business. If, however, such quorum shall not be present or 
represented at any meeting of the stockholders, the stockholders entitled to 
vote thereat, present in person or represented by proxy, shall have power to 
adjourn the meeting from time to time, without notice other than announcement 
at the meeting, until a quorum shall be present or represented. At such 
adjourned meeting at which a quorum shall be present or represented any 
business may be transacted which might have been transacted at the meeting as 
originally notified. If the adjournment is for more than thirty days, or if 
after the adjournment a new record date is fixed for the adjourned meeting, a 
notice of the adjourned meeting shall be given to each stockholder of record 
entitled to vote at the meeting. 
 Section 7. Election Inspectors. The Board of Directors, in advance of any 
shareholders' meeting, may appoint an Election Inspector or Inspectors to act 
at such meeting (and any adjournment thereof). If an Election Inspector or 
Inspectors are not so appointed, the chairman of the meeting may, or upon the 
request of any person entitled to vote at the meeting will, make such 
appointment. If any person appointed as an Inspector fails to appear or to act, 
a substitute may be appointed by the chairman of the meeting. If appointed, the 
Election Inspector or Inspectors (acting through a majority of them if there be 
more than one) will determine the number of shares outstanding, the authenti-
city, validity and effect of proxies and the number of shares represented at 
the meeting in person and by proxy; they will receive and count votes, ballots 
and consents and announce the results thereof; they will hear and determine all 
challenges and questions pertaining to proxies and voting; and, in general, 
they will perform such acts as may be proper to conduct elections and voting 
with complete fairness to all shareholders. No such Election Inspector need be 
a shareholder of the Corporation.
 Section 8. Organization and Conduct of Meetings. Each shareholders' meeting 
will be called to order and thereafter chaired by the President or, in the 
absence of the President, by the Chairman of the Board; or if both the 
President and the Chairman of the Board are unavailable, then by such other 
officer of the Corporation or such shareholder as may be appointed by the Board 
of Directors. The Corporation's Secretary will act as secretary of each 
shareholders' meeting; in his absence the chairman of the meeting may appoint 
any person (whether a shareholder or not) to act as secretary. After calling a 
meeting to order, the chairman thereof may require the registration of all 
shareholders intending to vote in person, and the filing of all proxies, with 
the Election Inspector or Inspectors, if one or more have been appointed (or, 
if not, with the secretary of the meeting). After the announced time for such 
filing of proxies has ended, no further proxies or changes, substitutions or 
revocations of proxies will be accepted. If directors are to be elected, a 
tabulation of the proxies so filed will, if any person entitled to vote in such 
election so requests, be announced at the meeting (or adjournment thereof) 
prior to the closing of the election polls. Absent a showing of bad faith on 
his part, the chairman of the meeting will, among other things, have absolute 
authority to fix the period of time allowed for the registration of 
shareholders and the filing of proxies, determine the order of business to be 
conducted at such meeting and, in the absence of any regulations established by 
the Board of Directors, establish reasonable rules for expediting the business 
of the meeting (including any informal, or question and answer portions 
thereof). The Board of Directors may promulgate rules and regulations and 
establish the rules of procedure applicable at all meetings of shareholders and 
the provisions thereof are incorporated herein by reference. Absent a specific 
rule or regulation, the chairman of any meeting of shareholders shall determine 
the order of business at any meeting and shall have authority, in his 
discretion, to regulate the conduct of such meetings.
ARTICLE VII
Certificates for Stock
 Section 1. Certificates. Every holder of stock in the Company shall be 
entitled to have a certificate signed by, or in the name of the Company by the 
Chairman of the Board, or the President or a Vice President and the Treasurer 
or an Assistant Treasurer, or the Secretary or an Assistant Secretary of the 
Company, certifying the number of shares owned by him in the Company. 
 Section 2. Signatures. Any of or all the signatures on the certificate may be 
facsimile. In case any officer, transfer agent or registrar who has signed or 
whose facsimile signature has been placed upon a certificate shall have ceased 
to be such officer, transfer agent or registrar before such certificate is 
issued, it may be issued by the Company with the same effect as if he were such 
officer, transfer agent or registrar at the date of issue. 
 Section 3. Lost Certificates. The Board of Directors may direct a new 
certificate or certificates to be issued in place of any certificate or 
certificates theretofore issued by the Company alleged to have been lost, 
stolen or destroyed, upon the making of an affidavit of that fact by the person 
claiming the certificate of stock to be lost, stolen or destroyed. When 
authorizing such issue of a new certificate or certificates, the Board of 
Directors may, in its discretion and as a condition precedent to the issuance 
thereof, require the owner of such lost, stolen or destroyed certificate or 
certificates, or his legal representative, to advertise the same in such manner 
as it shall require and/or to give the Company a bond in such sum as it may 
direct as indemnity against any claim that may be made against the Company with 
respect to the certificate alleged to have been lost, stolen or destroyed. 
 Section 4. Transfer of Stock. Upon surrender to the Company or the transfer 
agent of the Company of a certificate for shares duly endorsed or accompanied 
by proper evidence of succession, assignation or authority to transfer, it 
shall be the duty of the Company to issue a new certificate to the person 
entitled thereto, cancel the old certificate and record the transaction upon 
its books.
 Section 5. Fixing Record Date. In order that the Company may determine the 
stockholders entitled to notice of or to vote at any meeting of stockholders or 
any adjournment thereof, or entitled to receive payment of any dividend or 
other distribution or allotment of any rights, or entitled to exercise any 
rights in respect of any change, conversion or exchange of stock or for the 
purpose of any other lawful action, the Board of Directors may fix, in advance, 
a record date, which shall not be more than sixty (60) nor less than ten (10) 
days before the date of such meeting, nor more than sixty (60) days prior to 
any other action, and which shall not precede the date on which the resolution 
fixing such record date is adopted by the Board of Directors. A determination 
of stockholders of record entitled to notice of or to vote at a meeting of 
stockholders shall apply to any adjournment of the meeting; provided, however, 
that the Board of Directors may fix a new record date for the adjourned 
meeting.
 Section 6. Registered Stockholders. The Company shall be entitled to recognize 
the exclusive right of a person registered on its books as the owner of shares 
to receive dividends, and to vote as such owner, and shall not be bound to 
recognize any equitable or other claim to or interest in such share or shares 
on the part of any other person, whether or not it shall have express or other 
notice thereof, except as otherwise provided by the laws of Delaware. 
ARTICLE VIII
Dividends
 Section 1. Dividends upon the capital stock of the Company, subject to the 
provisions of the Certificate of Incorporation, if any, may be declared by the 
Board of Directors at any regular or special meeting, pursuant to law. 
Dividends may be paid in cash, in property, or in shares of the capital stock, 
subject to the provisions of the Certificate of Incorporation. 
 Section 2. Before payment of any dividend, there may be set aside out of any 
funds of the Company available for dividends such sum or sums as the Directors 
from time to time, in their absolute discretion, think proper as a reserve or 
reserves to meet contingencies, or for equalizing dividends, or for repairing 
or maintaining any property of the Company, or for such other purpose as the 
Directors shall think conducive to the interest of the Company, and the 
Directors may modify or abolish any such reserve in the manner in which it was 
created. 
ARTICLE IX
Indemnification
 Section 1. The Company shall indemnify any person who was or is threatened to 
be made a party to any threatened, pending or completed action, suit or 
proceeding, whether civil, criminal, administrative or investigative by reason 
of the fact that he is or was a Director, officer, employee or agent of the 
Company, or is or was serving at the request of the Company as a Director, 
officer, employee or agent of another company, partnership, joint venture, 
trust or other enterprise, against expenses (including attorneys' fees), 
judgments, fines and amounts paid in settlement actually and reasonably 
incurred by him in connection with such action, suit or proceeding, to the 
fullest extent and under any and all circumstances permitted by the General 
Corporation Law of the State of Delaware and the Certificate of Incorporation, 
as amended. Such indemnification (unless ordered by a court) shall be made as 
authorized in a specific case upon a determination that indemnification of the 
Director, officer, employee or agent is proper in the circumstances because he 
has met the applicable standards of conduct set forth in the General 
Corporation Law of the State of Delaware. Such determination shall be made 
(1) by the Board of Directors by a majority vote of a quorum consisting of 
Directors who were not parties to such action, suit or proceeding, or (2) if 
such quorum is not obtainable, or even if obtainable if a quorum of 
disinterested Directors so directs, by independent legal counsel in a written 
opinion, or (3) by the stockholders. 
 The foregoing right of indemnification shall not be deemed exclusive of any 
other rights to which those seeking indemnification may be entitled under any 
Bylaw, agreement, vote of stockholders or disinterested Directors or otherwise 
and shall continue as to a person who has ceased to be a Director, officer, 
employee or agent and shall inure to the benefit of the heirs, executors and 
administrators of such a person.
 Expenses (including attorney's fees) by a Director, officer, employee or 
agent of the Company in defending a civil, criminal, administrative or 
investigative action, suit or proceeding shall be paid by the Company in 
advance of the final disposition of such action, suit or proceeding upon 
receipt of an undertaking by or on behalf of the Director, officer, employee 
or agent to repay such amount if it shall ultimately be determined that he is 
not entitled to be indemnified by the Company as authorized in this Section 1. 
 Notwithstanding the foregoing sentence, the foregoing advancement of expenses 
(including attorneys' fees) shall not be mandatory, but instead shall be at 
the discretion of the Company's Board of Directors with respect to expenses 
(including attorneys' fees) incurred or to be incurred by a Director, officer, 
employee or agent of the Company in an action, suit or proceeding (1) by or on 
behalf of that Director, officer, employee or agent of the Company against the 
Company or a Director, officer, stockholder, employee or agent of the Company; 
or (2) instituted at the direction of the Company's Board of Directors by or 
on behalf of the Company against that Director, officer, employee or agent of 
the Company.  In exercising the foregoing discretion, the Board of Directors 
shall make its determination in accordance with the standards set forth in the 
first paragraph of this Section 1.

 Section 2. Insurance. The Board of Directors shall have the power to authorize 
to the extent permitted by the General Corporation Law of the State of Delaware 
the purchase and maintenance of insurance on behalf of any person who is or was 
a Director, officer, employee or agent of the Company, or is or was serving at 
the request of the Company as a Director, officer, employee or agent of another 
company, partnership, joint venture, trust or other enterprise against any 
liability asserted against him or incurred by him in such capacity or arising 
out of his status as such whether or not the Company would have the power to 
indemnify him against such liability under the provisions of the General 
Corporation Law of the State of Delaware and the Certificate of Incorporation, 
as amended. 
ARTICLE X
Corporate Seal
 The corporate seal shall have inscribed thereon the name of the Corporation 
and the words "Incorporated 1994, Delaware." Except to the extent otherwise 
required by law, the seal of the Corporation shall not be required to be 
affixed to any document or act of the Corporation in order for such document or 
act to be valid and binding upon the Corporation. In the absence of the 
Secretary or Assistant Secretary, any officer authorized by the Board of 
Directors to do so may affix the seal of the Corporation to any instrument 
requiring a seal.
ARTICLE XI
Amendments
 Any of these Bylaws may be altered, amended or repealed by the affirmative 
vote of at least two thirds of the Directors of the Company, which shall 
include the affirmative vote of at least one Director of each class of the 
Board of Directors if the Board shall then be divided into classes, or by the 
affirmative vote of the holders of sixty-five percent (65%) of the shares of 
the Company entitled to vote in the election of Directors, voting as one class. 

CERTIFICATION
 The undersigned hereby certifies that the foregoing is a true and correct copy 
of the Bylaws of WESTERN PACIFIC AIRLINES, INC. as amended through February 28, 
1997.


                                                    \s\ Nina A. Ortega 
                                                    -------------------------
                                                    Nina A. Ortega, Secretary
 





      
EMPLOYMENT AGREEMENT

EMPLOYMENT AGREEMENT (the "Agreement") dated November 21, 1996 between Robert 
A. Peiser, currently residing at 326 Lakewood Drive, Bloomfield Hills, 
Michigan 48304 ("Employee"), and Western Pacific Airlines, Inc., a Delaware 
corporation (the "Company").

1) EMPLOYMENT.  Subject to the terms and conditions herinafter set forth, the 
Company hereby agrees to employ Employee, and Employee hereby agrees to be 
employed by the Company, during the three-year period (the "Employment Term") 
beginning on December 2, 1996 (the "Commencement Date"), and ending on 
December 1, 1999; provided, however that the Employment Term shall 
automatically extend for successive one-year periods, with the annual cycle 
thereof running from each December 2 to the December 1 of the following year, 
unless not later than June 1 of any year, commencing with June 1, 1999, the 
Company shall have given written notice to Employee that the Company does not 
wish to extend the Employment Term, and receive his then current base salary 
for a period of twelve months from the date of such written notice and 
Employee shall be entitled to receive passes as specified in Section 8(e).  
The Employment Term may be terminated pursuant to the provisions of Section 5 
or Section 6 hereof.

2) DUTIES.  Employee shall be employed in the capacity of President and Chief 
Executive Officer of the Company.  Employee shall have such duties as may 
reasonably be assigned to him by the Board of Directors of the Company.  
Employee shall perform such duties diligently and to the best of his ability, 
and shall comply with the Company's business conduct policies as in effect 
from time to time.  Employee's duties shall be performed primarily at the 
Company's headquarters in Colorado Springs, Colorado, with such travel as the 
performance of his duties may reasonably require.  As President and Chief 
Executive Officer, Employee shall have general supervision over the Company's 
other officers, employees, agents and representatives.  The Company shall use 
its best efforts and powers to cause Employee's election as a director of the 
Company as of the Commencement Date and shall use its best efforts and powers 
to sustain and continue Employee's election as a director of the Company 
during the Employment Term.  Except as otherwise set forth herein, during the 
Employment Term, Employee shall devote his entire working time, attention and 
energy to the business of the Company, and shall not be engaged in any other 
business activity that, in any significant way, conflicts with or interferes 
with Employee's performance of his duties hereunder, except as authorized by 
the Board of Directors of the Company.  The Company undertakes not to either 
materially diminish the responsibilities, duties and authority of Employee or 
require that Employee relocate his principal residence from Detroit, Michigan 
without the prior consent of Employee.

3) COMPENSATION AND BENEFITS

(a) SALARY.  During the Employment Term, the Company shall pay Employee for 
his services hereunder a base salary at the rate of $300,000 per annum, for 
the first twelve months of the Employment Term and, increased upward for each 
successive twelve-month period by that percentage which is equal to the annual 
increase in the Consumer Price Index (as hereinafter defined), and subject 
further to upward adjustment in accordance with the Company's salary review 
practices and procedures in effect from time to time.  Such salary shall be 
payable semi-monthly in accordance with the regular payroll policies of the 
Company in effect from time to time.

(b) BENEFITS.  During the Employment Term, Employee shall be entitled to 
participate in, to the extent Employee is eligible under the terms thereof, 
all benefit plans and programs that are generally provided from time to time 
by the Company to its executive personnel, including an incentive compensation 
plan, a pension or profit sharing plan, a stock purchase plan a bonus plan, a 
group benefit plan and a medical plan.  Notwithstanding anything herein to the 
contrary,  Employee and Employee's dependents shall be covered, without regard 
to waiting periods or to exclusions for pre-existing conditions, from the 
Commencement Date forward, under either the Company's health plan, or an 
individual health policy procured and maintained by the Company, the Company's 
group term life insurance plan and the Company's group long-term disability 
plan.  Subject to the rights of Employee set forth in Sections 5 and 6 hereof, 
nothing herein shall preclude the Company from terminating or amending any 
employee benefit plan or program.

(c) VACATION.  During the Employment Term, Employee shall be entitled to not 
less than four weeks of vacation per calendar year to be taken in accordance 
with the Company's normal vacation policies in effect from time to time.

(d) BONUSES.  Employee shall be entitled to receive bonuses as follows:

(i) Upon the date of execution of this Agreement, Employee shall receive a 
cash signing bonus in the amount of $300,000; and

(ii) Upon each anniversary of this Agreement during the Employment Term, 
Employee shall participate in any performance bonus plan that may be adopted 
by the Company's Board of Directors.

(e) SUPPLEMENTAL INSURANCE.    The Company will procure and maintain in force, 
during the Employment Term, on behalf of Employee and in his name a term life 
insurance policy upon the life of Employee in the amount of $1,000,000.00, 
with the beneficiaries to be designated by Employee.  Upon termination of his 
employment with the Company for any reason, Employee shall be entitled to 
retain such life insurance policy.  The Company will also procure and 
maintain, to the extent the Company's long term disability insurance for 
executive personnel does not provide a benefit equal to 80% of Employee's base 
salary, a supplemental long-term disability policy the terms of which shall be 
the insurance carrier's standard terms for such policies, which provides a 
benefit such that Employee's aggregate long term disability coverage is equal 
to 80% of Employee's then-current base salary.

(f) STOCK GRANT AND OPTIONS.  Upon the date of execution of this Agreement, 
Employee shall receive a grant of 100,000 shares of the Company's common 
stock, which shares shall vest in Employee as follows:  the first 34,000 
shares shall vest on November 21, 1997, the second 33,000 shares shall vest on 
November 21, 1998, and the last 33,000 shares shall vest on November 21, 1999.  
In addition, upon the date of execution of this Agreement the Company shall 
cause to be granted to Employee, under the Company's 1994 Stock Option Plan, 
options with respect to 300,000 shares of Company stock, each such option to 
be exercisable at a price of $7.75 per share and to vest at the rate of 
100,000 shares per year at the same times as the Company stock granted to 
Employee shall vest.  To the maximum extent permitted by law, such options 
shall be incentive stock options, within the meaning of section 422 of the 
Internal Revenue Code of 1986.  as amended.

(g) TRAVEL AND BUSINESS EXPENSES.  Upon submission of itemized expense 
statements in the manner specified by the Company, Employee shall be entitled 
to reimbursement for reasonable travel and other business expenses, including 
luncheon club dues and expenses in the Colorado Springs, Colorado area, 
incurred by Employee in the performance of his duties hereunder.  The Company 
shall provide Employee with a monthly automobile allowance of $650.00.  The 
Company shall provide a Company-owned cellular phone, pager and laptop 
computer to Employee to be used by Employee during the Employment Term.

(h) LIVING EXPENSES.  Upon submission of itemized expense statements in the 
manner specified by the Company with respect to travel and business expenses 
and for the period beginning with the Commencement Date and ending twelve 
months thereafter, (except for airfare, which shall continue during the 
Employment Term), unless otherwise extended by the Board of Directors, 
Employee shall be entitled to reimbursement for reasonable out-of-pocket 
living expenses incurred while Employee is residing in the Colorado Springs, 
Colorado area, including, without limitation, airfare between Detroit, 
Michigan or such other location as then constitutes Employee's permanent 
residence and Colorado Springs, Colorado, and apartment rental and food 
expenses in the Colorado Springs, Colorado area.

(i) PAYMENT.  Payment of all compensation and benefits to Employee hereunder 
shall be made in accordance with the relevant policies of the Company in 
effect from time to time and shall be subject to all applicable employment and 
withholding taxes.

(j) CESSATION OF EMPLOYMENT.  If Employee shall cease to be employed by the 
Company for any reason, then Employee's compensation and benefits shall cease 
as of the Termination Date, except as otherwise provided herein or in any 
applicable employee benefit plan or program.

4) EMPLOYEE'S OTHER ACTIVITIES.  Notwithstanding any provision to the contrary 
herein, during the Employment Term, Employee may serve on the Board of 
Directors for up to two other public companies, provided that such companies 
are not direct competitors with the Company.  In addition, the Company 
acknowledges that Employee is the holder of Trans World Airlines stock options 
and the Employee will in no way be restricted by this Agreement, the Company 
or the Board of Directors of the Company with respect to his ability to 
exercise such options or dispose of such options or any stock acquired 
thereunder.

5) TERMINATION OF EMPLOYMENT OF EMPLOYEE BY THE COMPANY.

(a) Employee's employment may be terminated by the Company for Cause (as 
hereinafter defined) at any time, effective not earlier than 30 days following 
the giving to Employee of a written notice of termination specifying in detail 
the particulars of the conduct of Employee deemed by the Company to justify 
such termination for Cause and which shall include copies of Board of 
Directors resolutions in which appropriate determinations have been made in 
support of such termination.  If such termination is based on subclauses (I) 
or (ii) of subsection 14(a) hereof, Employee shall be entitled to and may 
demand a hearing before the Board of Directors, prior to the effective date of 
termination, at which hearing all of the evidence and other considerations 
material to the determination of the Board of Directors to terminate Employee 
shall be openly discussed and Employee shall have the opportunity to present 
additional relevant evidence and relevant arguments as to why Employee should 
not be terminated for Cause.  Employee shall be entitled to be represented by 
counsel.  At the conclusion of the hearing, the Board of Directors may take 
any action it deems appropriate or may, in its discretion, take no further 
actions.  In order to foster openness and candor in such hearing, all 
communications occurring in connection with any such hearing and related 
proceedings shall be deemed confidential and privileged communications and 
shall be inadmissible in any judicial or other proceeding.  Unless the Board 
of Directors otherwise determines, the conduct of any such hearing shall not 
affect the timetable for the effective date of termination for Cause; 
provided, however that the effective date of termination shall not be 
retroactive.

(b) Employee's employment may be terminated by the Company Without Cause at 
any time, effective not earlier than 30 days following the giving to Employee 
of a written notice of termination specifying that such termination is Without 
Cause.

(c) Upon a termination by the Company of Employee's employment for Cause, 
Employee shall be entitled to the payments specified in subparagraph (a) of 
Section 8 of this Agreement.  Upon a termination by the Company of Employee's 
employment Without Cause, Employee shall be entitled to all of the payments 
and benefits provided for in subparagraphs (b), c, (d) and (e) of Section 8 
hereof.

(d) If, as a result of Employee's incapacity due to physical or mental 
illness, Employee shall have been absent from Employee's duties hereunder for 
180 consecutive days, the Company may, by notice to Employee, terminate 
Employee's employment hereunder for "Disability".  Upon a termination of 
Employee's employment for Disability, Employee shall be entitled to the 
payments specified in subparagraphs (b), c, (d) and (e) of Section 8 of this 
Agreement.  During any period that Employee fails to perform Employee's duties 
hereunder as a result of incapacity due to physical or mental illness, 
Employee shall continue to receive the compensation and benefits provided for 
in Section 3 hereof, provided, however, that the amount of compensation and 
benefits received by Employee shall be reduced by the aggregate amounts, if 
any, payable to Employee under disability benefit plans and programs of the 
Company or under the Social Security disability insurance program.

6) TERMINATION OF EMPLOYMENT OF EMPLOYEE.  Employee shall be entitled to 
terminate his employment with the Company at any time, effective not earlier 
than 30 days following the giving to the Company's Board of Directors of 
written notice of termination.  If such termination is for Good Reason, 
Employee shall be entitled to all of the payments and benefits specified in 
subparagraph (a) of Section 8.  Employee shall give the Company written notice 
of any such voluntary termination of employment, which notice need specify 
only Employee's desire to terminate his employment and, if such termination is 
for Good Reason, set forth in reasonable detail the facts and circumstances 
claimed by Employee to constitute Good Reason.

7) CHANGE IN CONTROL.  In the event of a "Change in Control" (as hereinafter 
defined), Employee shall be entitled to the benefits specified in Section 8(d) 
hereof.

8) PAYMENTS AND BENEFITS UPON TERMINATION.  To the extent provided in Sections 
5 and 6 hereof, upon termination (other than as to subparagraph (d) below 
where the vesting referred to therein shall occur on the day immediately 
preceding the date of termination) of his employment (other than termination 
solely by reason of the expiration of the Employment Term), Employee shall be 
entitled to receive the following payments and benefits:

(a) The Company shall pay to Employee without set-off on the Termination Date 
(I) the full base salary earned by Employee through the Termination Date and 
unpaid at the Termination Date, plus (ii) credit for any vacation earned by 
Employee but not taken at the Termination Date, plus (iii) all other amounts 
earned by Employee and unpaid as of the Termination Date.

(b) The Company shall pay to Employee without set-off all amounts he is or 
would be entitled to receive under Section 3(a) hereof as if Employee were 
employed through the later of the Completion Date (as hereinafter defined) or 
the date which is twelve months following the date written notice of 
termination is given.  In addition, the Company shall pay to Employee without 
set-off all amounts he is entitled to receive under Section 3(d) hereof as if 
Employee were employed through the Completion Date.  In each case, such 
amounts shall be payable at Employee's election either in a lump sum or at the 
times such amounts would have been payable were Employee to remain employed by 
the Company.

(c) The Company shall provide to Employee without set-off all benefits he is 
entitled to receive under Sections 3(b) and 3(e) hereof as if Employee were 
employed through the Completion Date.  Until the earlier of (I) the Completion 
Date or (ii) Employee's similar coverage (without exclusions for preexisting 
conditions) by a new employer, the Company shall maintain in full force and 
effect for Employee's continued benefit all life insurance, medical, dental 
and disability plans, programs or arrangements in which Employee is entitled 
to participate immediately prior to the Termination Date, provided that 
Employee's continued participation is possible under the terms and provisions 
of such plans, programs or arrangements.  In the event that Employee's 
participation is any such plan, program or arrangement is barred by the terms 
thereof, the Company shall arrange to provide Employee with benefits 
substantially similar to those which Employee would otherwise be entitled to 
receive under such plans, programs or arrangements.  Any continuation of 
benefits under this Section 8c shall not be counted towards the benefits 
extension period mandated by the Consolidated Omnibus Budget Reconciliation 
Act of 1985.

(d) The Company shall vest Employee in any Company stock previously granted to 
Employee and any options with respect to Company stock previously granted to 
Employee which have not vested by their terms as of Employee's Termination 
Date, and, with respect to any such options, the options shall remain 
exercisable for a period of twelve months following Employee's Termination 
Date. 

(e) Employee and Employee's eligible dependents will be issued lifetime 
positive space first class no service charge passes, on a basis commensurate 
with the position of the Company's chief executive officer, on the Company 
airline.  Employee's passes will not be transferable but will cover one 
additional individual if such individual is accompanying Employee.

9) TAX INDEMNITY.  If any amounts, reimbursements or benefits payable by the 
Company to Employee pursuant to Sections 3(g) or 3(h) of this Agreement are 
determined to be subject to any tax pursuant to any federal, state or local 
tax laws, the Company shall pay to Employee such additional sum as is 
necessary (after taking into account all federal, state and local income taxes 
payable by Employee as a result of the receipt of such additional sum) to 
place Employee in the same after-tax position he would have been in had no 
such tax been paid or incurred.

10) EMPLOYEE'S ENFORCEMENT EXPENSES.  All costs and expenses (including 
reasonable legal and accounting fees) incurred by Employee to (I) defend the 
validry of this Agreement, (ii) contest the termination of his employment by 
the Company or any determinations by the Company concerning the amounts 
payable by the Company under this Agreement or c otherwise obtain or enforce 
any right or benefit provided to Employee by this Agreement (including, 
without limitation, any right or benefit under this Section 10) shall be paid 
by the Company if Employee is the prevailing party.  Notwithstanding the 
foregoing, all costs and expenses (including reasonable legal fees) incurred 
by Employee in connection with his negotiations to become affiliated with the 
Company, including the negotiation of this Agreement, and his consultation 
during the Employment Term with his legal counsel with respect to his 
relationship with the Company pursuant to this Agreement and his rights and 
obligations hereunder, shall be paid by the Company.

11) CONFIDENTIAL INFORMATION.  Employee, during the period of his employment 
by the Company and thereafter, irrespective of whether the termination of his 
employment is voluntary or involuntary, will  not directly or indirectly 
(without the Company's prior written consent), use for himself, or use for or 
disclose to any other party, any confidential information regarding the 
Company.  For purposes of this Agreement, such confidential information shall 
include any data or information regarding the business of the Company or any 
subsidiary or affiliate of the Company that is not generally known to the 
public, including without limitation any confidential information or data 
regarding the plans of the Company or its affiliates or the business methods 
of the Company or its affiliates not in general use by others.  The Company 
acknowledges that  Employee has substantial experience in the airline industry 
and possesses extensive information and knowledge regarding the industry in 
general which shall not be deemed confidential information  for purposes of 
this Agreement.

12) INDEMNIFICATION.  The Company shall defend, indemnify and hold harmless 
Employee (including, without limitation, the prompt advance payment of all 
reasonable legal fees and expenses) to the fullest extent permitted by Section 
145 of the General Corporation Law of the State of Delaware and by the 
Certificate of Incorporation of the Company as in effect from time to time.  
The Company shall cause Employee to be covered by the current policies of 
directors' and officers' liability insurance covering directors and officers 
of the Company, copies of which have been provided to Employee, in accordance 
with their terms, to the maximum extent of the coverage available for any 
director or officer of the Company.  The Company shall use commercially 
reasonable efforts to cause the current policies of directors' and officers' 
liability insurance covering directors and officers of the Company to be 
maintained throughout the Employment Term (provided that the Company may 
substitute therefore, policies of at least the same coverage and amounts 
containing terms and conditions which are, in the aggregate, no less 
advantageous to the insured in any material respect.)

13) NOTICE.  All notices hereunder shall be in writing and shall be deemed to 
have been duly given (I) when delivered personally or by courier, or (ii) on 
the third business day following the mailing thereof by registered or 
certified mail, postage prepaid, in each case addressed as set forth below:

(a) If to the Company:

       Western Pacific Airlines, Inc.
        2864 South Circle Drive
        Suite 1100
        Colorado Springs, Colorado 
        Attention:  Corporate Secretary

(b) If to Employee:

        Robert A. Peiser
        326 Lakewood Drive
        Broomfield Hills, Michigan 48304

Any party may change the address to which notices are to be addressed by 
giving the other party written notice in the manner herein set forth.

14) DEFINITIONS.

(a) "Cause", when used in connection with the termination of Employee's 
employment by the Company, shall mean (I) the unreasonable willful or repeated 
failure by Employee, in any material respect, to perform his lawful duties or 
otherwise comply with any of his obligations hereunder, which failure is not 
or cannot be cured within five business days after the Company has given 
written notice thereof to Employee specifying in detail the particulars of the 
acts or omissions deemed to constitute such failure; (ii) the engaging by 
Employee in any act of dishonesty or willful misconduct or more than 
immaterial significance; or (iii) Employee's conviction of, or entry of a plea 
of nolo contendere with respect to any felony.

(b) "Change in Control" shall mean a change in control of the Company of a 
nature that would be required to be reported in response to Item 6(e) of 
Schedule 14A of Regulation 14A promulgated under the Securities Exchange Act 
of 1934 as in effect on the date of this Agreement (the "Exchange Act"), or, 
if Item 6(e) is no longer in effect, any regulation issued by the Securities 
and Exchange Commission pursuant to the Securities Exchange Act of 1934 which 
serves similar purposes; provided, however, that notwithstanding the foregoing 
and except as expressly provided in the last unnumbered paragraph of this 
subparagraph (b) of Section 14, a change in control of the Company shall be 
deemed to have occurred if:

(i) Any "Person" (as such term in used in Sections 13(d) and 14(d)(2) of the 
Exchange Act), other than the Company or one or more trusts established by the 
Company for the benefit of employees of the Company or a corporation 
controlled by the Company or the Company's stockholders, shall become the 
beneficial owner (within the meaning of Rule 13d-3 under the Exchange Act) of 
50% or more of the Company's outstanding common stock (a "Fifty Percent 
Beneficial Owner");

(ii) During any period of twenty-four (24) consecutive months, individual who 
at the beginning of such period constitute the Board of Directors (the 
"Incumbent Board") cease for any reason to constitute at least a majority of 
the Board of Directors; provided, however, that any individual becoming a 
director during such period where election, or nomination for election by the 
Company's stockholders, was approved by a vote of at least a majority of the 
directors then comprising the Incumbent Board shall be considered as though 
such individual were a member of the Incumbent Board, but excluding for this 
purpose any such individual whose initial assumption of office is in 
connection with an actual or threatened contest for the election of directors 
(as such terms are used in Rule 14a-11 of Regulation 14A promulgated under the 
Exchange Act, or if Rule 14a-11 is no longer in effect, any regulation issued 
by the Securities and Exchange Commission pursuant to the Exchange Act which 
serves similar purposes) or other actual or threatened solicitation of proxies 
or consents by or on behalf of a Person other than the board of Directors;

(iii) There shall be consummated a consolidation or merger of the Company, in 
which the Company is not the continuing or surviving corporation or other 
entity, other than a consolidation or merger of the Company in which 
immediately after the transaction, (A) the holders of shares of the Company's 
common stock immediately prior to the consolidation or merger have at least 
50% of the total voting power of the surviving corporation or other entity, 
(B) at least a majority of the board of Directors of the resulting corporation 
or other entity were members of the Incumbent Board, and ( C) no Person is a 
Fifty Percent Beneficial Owner of the continuing or surviving corporation or 
other entity; or

(ix) There shall be consummated a sale, lease, exchange or other transfer (in 
one transaction or a series of related transactions) of all, or substantially 
all, of the assets of the Company other than a sale, lease, exchange or other 
transfer to an entity in which the Company owns, directly or indirectly, at 
least 80% of the outstanding voting securities after such transfer, and in 
which immediately after such sale, lease, exchange or other transfer, (A) at 
least a majority of the Board of Directors of the transferee entity were 
members of the Incumbent Board, and (B) no Person (except the Company) is a 
Fifty Percent Beneficial Owner of the Transferee entity.

(c) "Company" shall have the definition set forth in Section 15 hereof.

(d)"Completion Date" shall mean the date the Employment Term would have ended 
under the provisions of Section 1 hereof  had it not been terminated pursuant 
to Section 5 or Section 6.

(e)"Consumer Price Index" shall mean the Consumer Price Index as computed for 
All Urban Consumers (CPI-U).

(f)"Good Reason", when used with reference to a voluntary termination by 
Employee of his employment with the Company, shall mean:

(i) The assignment to Employee of any duties materially inconsistent with, or 
the reduction of powers or functions associated with, his positions, or status 
with the Company, or the direction or assignment to Employee to perform any 
act, or to refrain from performing any act, inconsistent with Employee's 
overall fiduciary obligations as a director or officer of the Company, or any 
removal of Employee from or any failure to re-elect Employee to any positions 
or offices held by Employee, except in connection with the termination of 
Employee's employment by the Company for Cause of for Disability;

(ii) A reduction in Employee's base salary as in effect from time to time;

(iii) The mandatory transfer of the permanent residence of Employee to 
Colorado Springs, Colorado or to another geographic location;

(iv) The failure by the Company to continue in effect any employee benefit 
plan, program or arrangement in which Employee was previously participating 
(or plans, programs or arrangements providing Employee with substantially 
similar benefits), or the taking of any action by the Company which would 
adversely affect Employee's participation in. or materially reduce Employee's 
benefits under, any of such plans, programs or arrangements, or the failure by 
the Company to provide Employee with the number or paid vacation days to which 
Employee was previously entitled;

(v) Subject to Section 15 of this Agreement, the failure by the Company to 
obtain an express written assumption of the obligations of the company to 
perform this Agreement by any successor (whether by purchase, merger or 
otherwise) to all or a substantial portion of the business and/or assets of 
the Company upon or prior to the effective date of any such succession;

(vi) The continued failure, for more than 15 days following written notice to 
the Company, by the Company to prevent the Chairman of the Company from 
becoming actively engaged in the management of the business affairs of the 
Company (other than at the direction of Employee or, hereafter, at the 
direction of the Board of Directors acting unanimously), from interfering with 
Employee's discharge of his duties hereunder or from usurping Employee's 
authority in a substantial way;

(vii) Employee's termination of employment following a Change in Control; or

(viii) Any purported termination of Employee's employment by the Company which 
is not effected pursuant to the requirements of this Agreement.

(g) "Termination Date" shall mean the effective date as provided hereunder of 
the termination of Employee's employment.

(h) "Without Cause", when used in connection with the termination of 
Employee's employment by the Company, shall mean any termination of the 
employment of Employee by the Company which is not a termination of employment 
for Cause.

15) SUCCESSORS:  BINDING AGREEMENT

(a) The Company will require any successor (whether direct or indirect, by 
purchase, merger, consolidation or otherwise) to all or a majority of the 
business and/or assets of the Company, upon or prior to such succession, to 
expressly assume and agree to perform this Agreement in the same manner and to 
the same extent that the Company would have been required to perform it if no 
such succession had taken place.  A copy of such assumption and agreement 
shall be delivered to Employee promptly after its execution by the successor.  
Failure of the Company to obtain such agreement upon or prior to the 
effectiveness of any such succession shall be a breach of this Agreement and 
shall entitle Employee to benefits from the Company in the same amounts and on 
the same terms as Employee would be entitled hereunder if Employee terminated 
his employment for Good Reason.  For purposes of the preceding sentence, the 
date on which any such succession becomes effective shall be deemed the 
Termination Date.  As used in this Agreement, "Company" shall mean the Company 
as hereinbefore defined and any successor to its business and/or assets as 
aforesaid which executes and delivers the agreement provided for in this 
Section15(a) or which otherwise becomes bound by the terms and provisions of 
this Agreement by operation of law.

(b) This Agreement is personal to Employee and Employee may not assign or 
delegate any part of his rights or duties hereunder to any other person, 
except that this Agreement shall inure to the benefit of and be enforceable by 
Employee's legal representatives, executors, administrators, heirs and 
beneficiaries.

16) SEVERABILITY.  If any provision of this Agreement or the application 
thereof to any person or circumstance shall to any extent be held to be 
invalid or unenforceable, the remainder of this Agreement and the application 
of such provision to persons or circumstances other than those as to which it 
is held invalid or unenforceable shall not be affected thereby, and each 
provision of this Agreement shall be valid and enforceable to the fullest 
extent permitted by law.

17) HEADINGS.  The headings in this Agreement are inserted for convenience of 
reference only and shall not in any way affect the meaning or interpretation 
of this Agreement.

18) COUNTERPARTS.     This Agreement may be executed in one or more identical 
counterparts, each of which shall be deemed an original but all of which 
together shall constitute one and the some instrument.

19) WAIVER.  Neither any course of dealing nor any failure or neglect of 
either party hereto in any instance to exercise any right, power or privilege 
hereunder or under law shall constitute a waiver of such right, power or 
privilege or of any other right power or privilege or of the same right, power 
or privilege in any other instance.  Without limiting the generality of the 
foregoing, Employee's continued employment without objection shall not 
constitute Employee's consent to, or a waiver of Employee's rights with 
respect to, any circumstances constituting Good Reason.  Any waivers by either 
party hereto must be contained in a written instrument signed by the party to 
be charged therewith, and, in the case of the Company, by its duly authorized 
officer.

20) ENTIRE AGREEMENT.  This instrument constitutes the entire agreement of the 
parties in this matter and supersedes any other agreement between the parties, 
oral or written, concerning the same subject matter.

21) AMENDMENT.  This Agreement may be amended only by a writing which makes 
express reference to this Agreement as the subject of such amendment and which 
is signed by Employee and by a duly authorized officer of the Company.  
Notwithstanding the foregoing, any amount payable to Employee under this 
Agreement may be reduced or otherwise notified pursuant to the mutual 
agreement of the Company and Employee.

22) GOVERNING LAW.  This Agreement shall be governed by, and construed and 
enforced in accordance with, the laws of the State of Delaware, without 
reference to the conflict of laws rules of such State.

23) SURVIVAL.  To the extent provided in this Agreement, this Agreement, and 
the respective rights and obligations of the Company and Employee hereunder, 
shall survive and remain full force and effect following the expiration of the 
Employment Term and the termination of Employee's employment hereunder.

IN WITNESS WHEREOF, Employee and the Company have executed this Agreement as 
of the date and year first above written

COMPANY:

WESTERN PACIFIC AIRLINES, INC.

By:
/S/ EDWARD BEAUVAIS
Title:
CHAIRMAN

EMPLOYEE:
/S/ ROBERT A. PEISER




                        WESTERN PACIFIC AIRLINES, INC

                   AMENDED AND RESTATED EMPLOYMENT AGREEMENT


 THIS EMPLOYMENT AGREEMENT ("Agreement") is made and entered into as of the ___ 
day of November, 1996, by and between WESTERN PACIFIC AIRLINES, INC., a 
Delaware corporation (the "Company"), and Edward R. Beauvais (the "Employee").

 RECITALS:

 A. The Company and Employee are parties to an Employment Agreement dated as of 
April 15, 1994 (the "Original Agreement") pursuant to which Employee is 
employed as Chairman of the Board, President and Chief Executive Officer of the 
Company.

 B. The Company and the Employee have agreed that the Employee shall resign, 
effective immediately, as President and Chief Executive Officer of the Company 
but shall retain his position as Chairman of the Board of the Company.

 C. The Company and Employee wish to amend and restate the Original Agreement 
to reflect such resignation and certain other changes in the employment 
relationship to be effected simultaneously.

 AGREEMENTS:

 NOW, THEREFORE, in consideration of the mutual covenants contained herein and 
in reliance upon the Recitals hereinabove set forth and incorporated herein and 
made a part hereof, the Company and the Employee agree as follows:

 1. Employment.  The Company hereby employs the Employee and the Employee 
hereby accepts such employment from the Company as an employee upon the terms 
and conditions set forth in this Agreement.

 2. Duties.  During the term of this Agreement, the Employee shall be employed 
in the position of the Company's Chairman of the Board of Directors and in such 
additional positions as the Board of Directors of the Company (the "Board") may 
from time to time determine and the Employee shall faithfully, diligently and 
conscientiously discharge those duties associated with those position(s) and 
shall be vested with such authority as provided in the Bylaws of the Company 
and as specifically directed by the Board or pursuant to the general operating 
policies adopted by the Board.  As Chairman, the Employee will serve on the 
Board during the term of this Agreement, and will serve in such capacity 
without further compensation beyond that specified in this Agreement, unless 
otherwise determined by the Board.  He will keep the Board fully informed, will 
on a regular schedule present reports to the Board and will conscientiously, 
faithfully and diligently pursue the accomplishment of the Company's business 
plans and objectives.  The Company undertakes not to require that the Employee 
relocate from Colorado Springs, Colorado without the prior consent of 
the Employee.  The Employee acknowledge that the Company is in the process of 
engaging a new President and Chief Executive Officer and agrees that the 
officer so engaged shall have general charge of the business affairs and 
property of the Company and the general supervision over the Company's other 
officers, employees, agents and representatives.

 3. Term.  Subject to the provisions for early termination as hereinafter 
provided, the term of this Agreement shall begin on the date hereof and shall 
terminate on November __, 1999 (the "Initial Termination Date").  This 
Agreement shall be reviewed annually by the Company's Board of Directors, which 
shall determine, in its sole discretion, whether to extend the term of this 
Agreement beyond the Initial Termination Date and, if so, the date that shall 
constitute the New Termination Date.

 4. Early Termination.  Except as provided in this Paragraph 4, this Agreement 
shall not terminate prior to the Initial Termination Date or any New 
Termination Date which has come into effect under Paragraph 3.

 a. EARLY TERMINATION BY THE COMPANY FOR CAUSE. If:(i) Employee is convicted of 
or pleads guilty to, the commission of a felony or other crime involving moral 
turpitude; (ii) the Employee has engaged in willful misconduct, embezzlement or 
reckless disregard of the Employee's duties hereunder or has materially 
interfered with the President and Chief Executive Officer's discharge of his 
duties or has attempted to usurp such officer's authority in a substantial way, 
or (iii) the Employee has voluntarily abandoned his duties and responsibilities 
hereunder, the Company may terminate the Employee effective as of a date not 
less than thirty (30) days after delivery to the Employee of written notice of 
such termination, which notice shall state in detail the grounds of such 
termination and shall include copies of Board resolutions in which appropriate 
determinations have been made in support of such termination.  If such 
termination is based upon subparagraphs (ii) and (iii) above, the Employee 
shall be entitled to and may demand a hearing before the Board at which hearing 
all of the evidence and other considerations material to the determination of 
the Board to terminate the Employee shall be openly discussed and the Employee 
shall have the opportunity to present additional relevant evidence and relevant 
arguments as to why the Employee should not be terminated for cause.  The 
scope, nature and conduct of the hearing shall be under the control of the 
Board or its appointed hearing officer.  The Employee shall be entitled to be 
represented by counsel.  At the conclusion of the hearing, the Board may take 
any action it deems appropriate or may, in its discretion, take no further 
action.  In order to foster openness and candor in such hearing, all 
communications occurring in connection with any such hearing and related 
proceedings shall be deemed confidential and privileged communications and 
shall be inadvisable in any judicial or other proceeding.  Unless the Board 
otherwise determines, the conduct of any such hearing shall not affect the 
timetable for the effective date of termination for cause.  In the event of 
such termination for cause, the Employee shall continue to render his services, 
subject to regulation and control by the Board, and shall continue to receive 
all compensation and benefits up to the effective date of termination as set by 
resolution of the Board, which shall not have retroactive effect.

  b. EARLY TERMINATION WITHOUT CAUSE.  The Company may terminate this Agreement 
and the Employee's employment hereunder at any time without cause or if the 
Employee is absent from work due to prolonged illness or mental or physical 
disability for more than 180 consecutive days or if the Employee is required to 
relocate from Colorado Springs, Colorado and refuses to do so by delivery of 
sixty (60) days written notice of such termination to the Employee in the 
instance of termination without cause or termination for refusal to relocate or 
by delivery of thirty (30) days written notice of such termination to the 
Employee in the instance of termination because of ill health or disability; 
provided, however, that in the event this Agreement is terminated by the 
Company for any reason other than for cause as provided in Paragraph 4(a), the 
Company shall upon such termination immediately pay to the Employee:

   (1) The Employee's then current salary, net of withholding and other 
deductions required by law, for the unexpired term of this Agreement, payable 
at the Employee's election either in a lump sum or at the times such salary 
would have been payable were the Employee to remain employed by the Company.

   (2) The Employee will have the right at any time within sixty (60) days of 
the date of the Employee's termination to exercise all unexercised options to 
purchase the Company's securities then held by the Employee ("Options"), 
regardless of any vesting, or other requirements to the contrary.

   (3) For a period equal to the unexpired term of this Agreement, the Company 
will maintain in full force and effect the Employee's coverage under any life, 
health, disability, accident or similar insurance plans in which the Employee 
then participates or will provide the Employee with alternative coverage 
substantially equivalent to that under such plans.

   (4) The Employee and spouse will be issued a lifetime positive space no 
service charge pass on the Company airline.  The Employee's passes will not be 
transferable, but will cover one additional individual if such individual is 
accompanying the Employee.

For purposes of determining entitlement to severance compensation under this 
subparagraph 4(b), any notice of termination by the Company other than for 
cause under Paragraph 4(a) shall be deemed notice of termination under this 
Paragraph 4(b).

  c. VOLUNTARY TERMINATION BY THE EMPLOYEE.  The Employee may voluntarily 
terminate this Agreement, effective as of any date specified by the Employee,
which date shall be not less than thirty (30) days after delivery to the 
Company's Board of written notice of such termination.  In the event of such 
voluntary termination by the Employee, the Employee shall cease to receive all 
compensation and benefits as of the date of such termination.

  d. DEATH.  In the event of the Employee's death, the Employee shall cease to 
receive compensation as of the date on which death occurs.

 5. Compensation.  For all services rendered by the Employee under this 
Agreement, the Company shall pay the Employee the following compensation:

  a. BASE SALARY.The Company shall pay the Employee a base salary in the amount 
of $350,000 per year ("Annual Base Salary").  The Annual Base Salary shall also 
compensate the Employee for his services as Chairman of the Board of Mountain 
Air Express, Inc. ("Mountain Air").  Said Annual Base Salary shall be paid 
after withholding and other required deductions in twenty-four (24) equal semi-
monthly installments at the Company's regular payroll periods.

  b. PERIODIC SALARY ADJUSTMENTS.  Not less than once a year during the time of 
this Agreement, the Board, or any Compensation Committee thereof, shall review 
the Employee's Annual Base Salary and adjust such salary upward but not downward
as appropriate in its sole discretion.

  c. FRINGE BENEFITS.  The Employee shall receive all such fringe benefits as 
are made available to executive employees of the Company and such other benefits
as the Board or the Company may from time to time, in its discretion, make 
available to the Employee, including an incentive compensation plan, a pension 
or profit sharing plan, a stock purchase plan, a bonus plan, a group benefit 
plan and a medical plan.

  d. ADDITIONAL COMPENSATION.  The Employee shall receive such other 
compensation and benefits as may be determined from time to time by the Board.

  e. INSURANCE.  The Company will procure and maintain in force on behalf of the
Employee and in his name a fully paid up whole life insurance policy upon the 
life of the Employee in the amount of Three Million Dollars ($3,000,000) with 
the beneficiary(ies) to be designated by the Employee.

  f. RETIREMENT BENEFIT.  If at any time after age 65, the Employee's employment
hereunder is terminated, either voluntarily or by the Company without cause, 
the Company shall pay during the remainder of the Employee's lifetime an annual 
retirement benefit equal to one-half of the average of the annual base salary 
paid to the Employee for the prior three years.  The method of funding shall be 
determined by the Company and may at the discretion of the Company be funded by 
the qualified retirement plan.

 6. Working Facilities and Staff.  The Company shall pay for an office, 
administrative staff, telecommunications and computer equipment, services and 
time, and such other facilities, equipment and services, suitable to the 
Employee's position and adequate for the performance of the Employee's duties.

 7. Business Expenses.  The Employee is authorized to incur reasonable expenses 
for promoting the business and services of the Company, including but not 
limited to expenses for entertainment, travel, mileage and similar items.  The 
Company will reimburse the Employee for all such expenses in accordance with 
the Company's policies and procedures then in effect upon presentation by the 
Employee of an itemized account of such expenditures.  The Company shall 
provide the Employee with a monthly automobile allowance of $550.00 for the 
Employee's use of the Employee's automobile for the Company's business, which 
will be paid in accordance with the Company's policies and procedures then in 
effect.  The Company shall provide a Company owned mobile phone to the Employee 
to be used solely for the Company's business.

 8. Vacations.  The Employee shall be entitled, in each year of this Agreement, 
to a vacation in accordance with the Company's policies and procedures then in 
effect in regard to vacation for executive employees during which time the 
Employee's compensation shall be paid in full.  In addition, the Employee shall 
be entitled to paid holidays applicable in the Employee's locale and other 
employee benefits relating to attendance at work including, but not limited to, 
sick leave in accordance with the Company's policies and procedures then in 
effect for executive employees of the Company.

 9. Contacts, Customers and Confidential Information.

  a. CONFIDENTIAL INFORMATION.  For purposes of this Agreement, "Confidential 
Information" shall mean confidential information and trade secrets relating to 
the business and affairs of the Company including, but not limited to, 
processes, plans, planning and planning methods, information, information 
records and data systems, pricing strategies, sales procedures, customer 
information, techniques and methods of doing business, know how and other 
confidential information and trade secrets that are proprietary and unique to 
the Company.  The Company acknowledges that the Employee has substantial 
experience in the airline industry and possesses extensive information and 
knowledge regarding, the industry in general which shall not be deemed 
Confidential Information for purposes of this Agreement, nor shall information 
and knowledge gained during employment that is not unique or proprietary to the 
Company be deemed Confidential Information for purposes hereof.

  b. NON-DISCLOSURE AND USE OF CONFIDENTIAL INFORMATION. The Employee agrees not
to disclose any Confidential Information to outside parties, or use such 
Confidential information for any purpose other than as authorized in 
furtherance of the business interests of the Company, either during or 
subsequent to the term of this Agreement.

  c. REMEDIES FOR BREACH.  In the event of a breach or threatened breach by the 
Employee of the provisions of this paragraph, the Company shall be entitled to 
an injunction restraining, the Employee from disclosing, in whole or part, or 
using, for any purpose not in furtherance of the business interests of the 
Company, any Confidential Information.  Nothing contained herein shall be 
construed as prohibiting the Company from pursuing any other remedies available 
to the Company for such breach or threatened breach, including the recovery of 
damages from the Employee.

  d. The Employee agrees that the covenants contained in this Paragraph 9 of 
this Agreement shall survive any termination of this Agreement.

 10. The Employee's Other Activities.  Notwithstanding any provision to the 
contrary herein, while the Employee is performing his duties hereunder, the 
Employee may engage in outside consulting and other commercial airline related 
businesses including serving as an officer and director of such businesses and 
devote a portion of his time to those affairs, provided such business does not 
involve direct competition with the Company and the amount of time the Employee 
devotes to such matters, does not materially impair his ability to perform his 
duties hereunder.  In particular, the Employee may continue to serve as 
Chairman of the Board of Mountain Air (at the discretion of such corporation's 
Board of Directors).

 11. Return of Property and Documents.  Upon the termination of the Employee's 
employment with the Company for any reason, the Employee shall deliver promptly 
to the Company any and all property belonging to the Company that is in the 
Employee's direct or indirect possession, custody or control and any and all 
printed, typewritten, handwritten, recorded or computerized, information, 
including text, diagrammatic and graphic material, or other tangible 
representation or mode of expression, suitable for the manifestation, storage 
or communication of any idea, data or other information ("Documents") relating 
in any way to any matter of the Company's business or relating to any other 
information or fact which is the property of the Company, or any other 
Documents that may contain Confidential Information, which the Employee may 
then have in his direct or indirect possession, custody or control, whether 
prepared by the Employee or not.

 12. Notices.  Any notice required or permitted to be given under this 
Agreement shall be sufficient if in writing, and if delivered in person or sent 
by registered U.S. Mail to his residence in the case of the Employee, or to its 
principal office in the case of the Company.

 13. Waiver of Breach.  The waiver by the Company of a breach of any provision 
of this Agreement by the Employee shall not operate or be construed as a waiver 
of any subsequent breach by the Employee.

 14. Assignment.  The Employee acknowledges that the services to be rendered by 
the Employee are unique and personal.  Accordingly, the Employee may not assign 
any of the rights or, except as specifically contemplated within the scope of 
the duties described herein, delegate any of the Employee's duties under this 
Agreement.  The rights and obligations of the Company under this Agreement 
shall inure to the benefit of and shall be binding upon the successors and 
assigns of the Company.

 15. Entire Agreement.  This Agreement supersedes the Original Agreement and 
constitutes the entire agreement of the parties hereto with respect to the 
subject matter hereof, and any oral agreements entered into prior hereto or 
contemporaneously herewith are merged herein, and any such prior or 
contemporaneous agreement not reflected herein shall not survive said merger.  
This Agreement may not be changed, modified or rescinded except in writing, 
signed by all parties hereto, any attempt at oral modification of this 
Agreement shall be void.

 16. Severability.  All agreements, covenants and warranties contained herein 
are severable and in the event any of them shall be held to be invalid by any 
competent Court, this Agreement shall be interpreted as if such invalid 
agreements, covenants or warranties were not contained herein.

 17. Governing Law.  The Employee and the Company agree that this Agreement 
shall be deemed to be made under, and shall be governed by, construed, 
interpreted and enforced in accordance with the laws of the State of Colorado.

 18. Relationship Created.  The relationship created by this Agreement shall be 
deemed and construed to be, and shall be, that of employer and employee and not 
of any other type or nature.

 19. Attorneys' Fees.  Should any litigation be commenced between the parties 
hereto concerning the terms of this Agreement, or the rights and duties of the 
parties hereto under this Agreement, the prevailing party in such litigation 
shall be entitled, in addition to such other relief as may be granted, to a 
reasonable sum as and for the prevailing party's attorneys' fees.

 20. Costs and Expenses.  Each party hereto shall bear its own costs, including 
counsel fees and accounting fees incurred in connection with the negotiation, 
drafting and consummation of this Agreement and the transactions contemplated 
thereby, and all matters incident thereto.

 21. Number and Gender.  Words used herein, regardless of the number, and 
gender specifically used, shall be deemed and construed to include any other 
number, singular or plural, and any other gender, masculine, feminine or 
neuter, as the context requires.

 22. Titles Not to Affect Interpretation.  The titles of Paragraphs contained 
in this Agreement are for convenience of reference only, and they neither form 
a part of this Agreement nor are they to be used in construction or 
interpretation hereof.

IN WITNESS WHEREOF, the parties have executed this Agreement on the _____ day 
of November, 1996.

       COMPANY:

       WESTERN PACIFIC AIRLINES, INC.,
       a Delaware corporation



       By: 

       Its: 


       EMPLOYEE:



       EDWARD R. BEAUVAIS


CORPORATE SEAL










                INFORMATION TECHNOLOGY SERVICES AGREEMENT

                                 between

                       PEROT SYSTEMS CORPORATION

                                   and

                     WESTERN PACIFIC AIRLINES, INC.

                     Effective as of April 1, 1997





<PAGE>


Schedules
- ----------
A   Client Systems
B   Equipment
C   Performance Standards
D   Services
     D-1   Network Locations
     D-2   Change Control
     D-3   Software Development Request Process
     D-4   Typical Field Station Configuration
E   Excluded Services
F   Certain Employees
G   Subsidiaries
H   Client Obligations
I   Payment Schedule
     I-1   Task Order 
J   Key Staff
K   Disaster Recovery and Back-up Plan
L   Transition Plan
M   Deliverables
N   Remedies
O   Typical Field Station Configuration
P   LAN Satellite Equipment Room Configuration (typical)


<PAGE>

               INFORMATION TECHNOLOGY SERVICES AGREEMENT
               -----------------------------------------
This Information Technology Services Agreement ("Agreement"), dated as of 
March 28, 1997, is between Perot Systems Corporation, a Delaware corporation 
("Perot Systems"), and Western Pacific Airlines, Inc., a Delaware corporation 
("Client").
                             ARTICLE 1
                            DEFINITIONS
                           ------------
1.1   Certain Definitions.  
     ---------------------
(a) "Client Data" has the meaning given the term in Section 6.3(a).
(b) "Client Facilities" means such space, office furnishings, janitorial 
service, telephone service, secretarial support, utilities (including air 
conditioning) and office-related equipment, supplies, and duplicating services 
in Client's premises or such other premises as Perot Systems may reasonably 
require to provide the Services, including the space, furnishings, and 
equipment used by the Transitioned Employees prior to the Effective Date.
(c) "Client Systems" means any Systems owned by Client or licensed to Client 
by any entity other than Perot Systems, including the Systems listed on 
Schedule A.
(d) "Component" means any part, device, subsystem, functional unit, hardware, 
firmware, software, equipment or system used in, comprising or forming part of 
the Equipment.
(e) "Deliverables" means a document or item to be delivered to the Client as 
set out in the Transition Plan or Schedule M.
(f) "Designated Interest Rate" means a rate of interest equal to the lesser of 
(i) four percent per annum more than the base rate established from time to 
time by CitiBank, N.A., or (ii) the maximum rate of interest allowed by 
applicable law.
(g) "Draft Schedules" has the meaning given in Section 2.2(a).
(h) "Effective Date" means April 1, 1997.
(i) "Emergency" means any event referred to in the Disaster Recovery Plan as 
amended from time to time, a copy of which will be attached to this Agreement 
as Schedule K, or an airline disaster which necessitates unusually large usage 
of processing or telecommunications facilities.
(j) "Equipment" means the computer and telecommunications equipment owned or 
leased by or licensed to Client that is required to perform the Services, 
including but not limited to all computers (including personal computers) and 
related peripherals and accessories.  The Equipment is listed in Schedule B 
and includes the Class A Equipment and the Class B Equipment.
(k) "Expiration Date" means March 31, 2002.
(l) "Future Service" shall mean any service requested by Client outside the 
scope of the Services.
(m) "Including" means including but not limited to.
(n) "Integrated System" means the combination of the Equipment, Systems and 
PSC Work Product that is used by Perot Systems to perform the Services.  
(o) "Key Staff" means the persons primarily responsible for provision and 
management of the Services and Equipment, details of whom are set out in 
Schedule J.
(p) "Losses" means all losses, liabilities, damages and claims, and all costs 
and expenses relating to such losses, liabilities, damages and claims 
(including attorneys' fees and costs of investigation, litigation, settlement, 
judgment, and interest). 
(q) "Millennium Compliance" means software which lacks any so called 
Millennium Year 2000 bug.
(r) "Performance Standards" means the minimum grade of service requirements, 
congestion level requirements, or availability standards for each Service:
     (1) as set out in this Agreement, including Schedule C; or 
     (2) where relevant, as set out in any particular Service Level Agreement.
(s) "Personnel" means:
     (1) any director or employee of Perot Systems;
(2)  any agent, consultant or subcontractor retained by Perot Systems to  
 perform any tasks, works, functions or obligations under this        
 Agreement for Perot Systems; and
     (3) each director, partner or employee of an agent, consultant or        
         contractor referred to in (b) who perform any tasks, works, functions 
         or obligations of such agent, consultant, or contractor.
(t) "PSC Work Product" means all works of authorship, including Software and 
Software Documentation, and all inventions that are conceived, developed, 
fixed in any tangible medium or reduced to practice by Personnel in connection 
with the Services that are delivered to or used for the benefit of Client 
under this Agreement. 
(u) "Resources" means the Client Systems, Equipment, and Client Facilities.
(v) "Services" means the services, functions and responsibilities described in 
Schedule D, as such Schedule may be amended from time to time pursuant to the 
terms of this Agreement.  Services exclude the services, functions and 
responsibilities described in Schedule E.  
(w) "Specification" means the documents approved by Client that describe the 
Services or the functional and operational characteristics and requirements of 
the Integrated System or any of its component parts.  
(x) "System" means a computer program with supporting documentation, including 
input and output formats, program listings, narrative descriptions and 
operating instructions, together with the tangible media upon which the 
program is recorded.
(y) "Term" means the term of the Agreement as set out in Section 1.
(z) "Third Party Intellectual Property" means any trade secret, invention, 
work of authorship or other protectable interest that was not conceived or 
developed by or under the direction of Perot Systems, including trade secrets, 
inventions, works of authorship and other protectable interests conceived or 
developed by Client, Client's suppliers or, other than independent contractors 
retained specifically to develop software or to create other works of 
authorship in connection with this Agreement, Perot Systems' suppliers.  
(aa) "Trade Secrets" mean any plans, processes, devices, or information (e.g., 
source code, customer data, financial information) that (i) have independent 
economic value, (ii) are not generally known to or ascertainable by proper 
means by other persons, (iii) are the subject of reasonable efforts to 
maintain their secrecy, and (iv) have been described in writing to Perot 
Systems.
(bb) "Transition Period" means the three month period immediately after the 
Effective Date.
(cc) "Transition Plan" means the plan referred to in Schedule L.
(dd) "Transitioned Employee" means each person identified in Schedule F who 
accepts Perot Systems' offer of employment in accordance with Section 3.3.

1.2 OTHER DEFINITIONS  Other terms used in this Agreement have the meanings 
indicated by their context.

                                  ARTICLE 2
                                    TERM
                                    ----
2.1 TERM.  The term of this Agreement will begin on the Effective Date and end 
on the Expiration Date, unless terminated earlier pursuant to Article 11.  
2.2 TRANSITION PERIOD.  

(a) The parties acknowledge that as of the Effective Date Schedules A, B, C,  
    D, K, L, M, and N are incomplete ("Draft Schedules").

(b)  During the Transition Period the parties will finalize the details of the 
    Draft Schedules.

(c)  If the parties are unable to reach agreement on the final terms of the 
    Draft Schedules on or before the end of the Transition Period the 
    following arrangements will apply:

    (1) Either party may terminate this Agreement by notice in writing to the 
        other party within 10 days after the end of the Transition Period.

    (2) If the Agreement is terminated pursuant to paragraph (1):

(i)  neither party will have any liability to the other party, except 
           for amounts payable to Perot Systems under Article 8 through the 
           date of termination;

(ii)  Client or a third party vendor selected by Client will offer to 
           employ, subject to Client's or the third party vendor's standard 
           employment practices and policies, the Transitioned Employees.  
           Perot Systems will render reasonable assistance to Client in the 
           transfer of the Transitioned Employees;

(iii) Perot Systems may on notice in writing to Client, require Client to 
           re-purchase (at book value) any Equipment which Perot Systems may  
           have acquired from Client during the Transition Period.

                                 ARTICLE 3
                     ACCOUNT MANAGEMENT AND PERSONNEL
                    ---------------------------------
3.1 ACCOUNT MANAGER Perot Systems will designate an Account Manager ("Account 
Manager") who will be directly responsible for coordinating and managing the 
delivery of the Services and will have full authority to act on Perot Systems' 
behalf with respect to all matters relating to this Agreement.  The Account 
Manager will work with the Client Representative to address Client's 
information technology issues and strategies and the parties' relationship 
under this Agreement.

3.2 CLIENT REPRESENTATIVE Client will designate a representative ("Client 
Representative") who will be directly responsible for supervising the delivery 
of the Services and have full authority to act on Client's behalf with respect 
to all matters relating to this Agreement. The Client Representative will work 
with the Account Manager to address Client's information technology issues and 
strategies and the parties' relationship under this Agreement.

3.3 TRANSFER OF PERSONNEL. 
(a) Perot Systems will offer to employ, subject to Perot Systems' standard 
employment practices and policies, each person identified in SCHEDULE F that 
is an employee of Client on the Effective Date.  Perot Systems will offer each 
such person a salary and benefits package, including disability, health and 
life insurance coverage, comparable to that offered to other Perot Systems' 
employees having similar skills and experience.  Perot Systems will use 
reasonable commercial efforts to employ each Transitioned Employee as soon as 
practicable after the Effective Date.  
(b) Upon Perot Systems' request, Client will act as Perot Systems' payroll and 
benefits agent and make salary and benefits payments to Transitioned Employees 
for a reasonable period after the Effective Date. In such event, Perot Systems 
will reimburse Client for all such amounts properly paid to Transitioned 
Employees.
(c) Client will be responsible for any severance or other payments to Client's 
employees who are not hired by Perot Systems.  
(d) Perot Systems will have no liability whatsoever arising out of the 
employment of any individual identified on SCHEDULE F, whether or not such 
individual becomes a Transitioned Employee, prior to the Effective Date and 
thereafter only if such individual becomes a Transitioned Employee. Client 
will have no liability whatsoever arising out of the employment of any 
Transitioned Employee after the Transition Date; provided however, that Client 
shall retain all responsibility and liability for compliance with the 
requirements of Section 4980B of the Internal Revenue Code of 1986, as 
amended.

3.4 ACKNOWLEDGMENT Perot Systems will use reasonable commercial efforts to 
ensure that all Personnel who are to perform any tasks, works, functions or 
obligations under this Agreement for or on behalf of Perot Systems shall be:
(a) of good fame and character, and without, to the extent permitted by 
applicable law, a history of misconduct or dishonesty;
(b) appropriately competent and experienced in performing the tasks, works, 
functions or obligations to be performed by such Personnel; and
(c) if required to perform the applicable task, work, function or obligation, 
qualified, with appropriate U.S. qualifications or qualifications which are 
recognized in or equivalent to qualifications recognized in the U.S.

3.5 KEY STAFF.
(a) Perot Systems will use reasonable commercial efforts to ensure that the 
Personnel Specified in SCHEDULE J (Key Staff) shall be and remain employed by 
Perot Systems for the first two years of the Term and their primary 
responsibility shall be the performance of Perot System's obligations under 
this Agreement.
(b) In addition to the Key Staff set out in SCHEDULE J, at the date hereof, 
Perot Systems may from time to time nominate to client other Personnel as Key 
Staff.  The inclusion of such persons as Key Staff must be approved by Client 
Representative.  Perot Systems shall assist Client Representative in making 
any inquiries deemed necessary to satisfy the Client Representative of the 
suitability of such persons.
(c) Perot Systems shall notify Client Representative of the assignment of Key 
Staff.

3.6 PROHIBITION ON REMOVAL During the first two years of the Term, Perot 
Systems shall not terminate the services of nor procure the resignation of any 
Senior Personnel (being the Account Manager and persons who report directly to 
him) or remove any such Senior Personnel into another job classification or 
assign Senior Personnel to perform different tasks, works, functions or 
obligations under this Agreement, in each case without receiving the prior 
written approval of Client; provided, however, that such approval will not be 
required to terminate any Senior Personnel for Substantial Misconduct. 
"SUBSTANTIAL MISCONDUCT" means conviction of a felony; breach of any 
confidentiality or non-competition obligation; or failure to use good faith 
efforts to carry out the reasonable directions, instructions, policies, rules, 
regulations, or decisions of the Board of Directors of Perot Systems including 
those related to business ethics and the ethical conduct of the business of 
Perot Systems.  Such approval will only be withheld if Client is satisfied 
that the proposal will have a serious and adverse impact on the ability of 
Perot Systems to perform its obligations under this Agreement.

3.7 RIGHT TO REQUEST REASSIGNMENTS, REPLACEMENTS AND REMOVAL.  Client shall 
have the right, upon giving not less than one month's notice in writing to 
Perot Systems, to require Perot Systems to reassign, replace or remove any 
Personnel where the performance of that Personnel is such that it may, in 
Client's opinion, have a material and adverse impact on the ability of Perot 
Systems to perform its obligations under this Agreement or provide the 
Services.

3.8 TRAINING Perot Systems shall implement and maintain a policy of on-going 
training for all Personnel to ensure that all Personnel have the requisite 
skills and knowledge required to perform the tasks, works, functions and 
obligations assigned to them by Perot Systems.

3.9 BACK-UP PERSONNEL Perot Systems shall ensure that there will be sufficient 
back-up Personnel promptly to perform all activities under this Agreement in 
the event that the Personnel who normally perform such activities are 
temporarily unavailable due to sickness, holiday leave, or otherwise.

3.10 EMERGENCY SITUATIONS Perot Systems shall use extraordinary commercial 
efforts to perform any activities required in the event of an Emergency or 
other situation requiring high or unusual usage of the Equipment.  Perot 
Systems shall only be liable under this clause if the Equipment fails to meet 
the Specifications or Performance Standards.  Client shall reimburse Perot 
Systems for all extraordinary costs and expenses incurred by Perot Systems in 
connection with such extraordinary commercial efforts to the extent such costs 
and expenses are not covered under a Disaster Recovery Agreement between 
Client and Perot Systems.

3.11 ADDITIONAL PERSONNEL.  If Perot Systems is consistently unable to meet 
its Performance Standards obligations under this Agreement, Client may give a 
direction in writing to Perot Systems requiring Perot Systems to employ or 
retain additional Personnel in order that such obligations are performed.  
Perot Systems shall, at Perot Systems' expense, comply with any commercially 
reasonable direction given by Client under this section.

3.12 SUB-CONTRACTORS.
(a) Perot Systems shall not use any sub-contractor in connection with 
performance of any substantial obligation of Perot Systems under this 
Agreement without Client's prior written consent, which consent shall not 
unreasonably be withheld.
(b) Each sub-contractor shall execute and deliver to Perot Systems an 
appropriate confidentiality agreement in a form substantially similar to that 
used by Perot Systems in connection with its own business activities, provided 
that such confidentiality agreement is not inconsistent with the terms of this 
Agreement.

                              ARTICLE 4
                    PEROT SYSTEMS' RESPONSIBILITIES
                    -------------------------------
4.1 SERVICES -- GENERAL. 
(a) Perot Systems will provide to Client, and Client will obtain from Perot 
Systems, on an exclusive basis, except as otherwise mutually agreed, Client's 
requirements for the Services for the consideration described in Paragraph 
8.1, provided that Client shall be entitled (i) to seek competitive bids for 
requirements for Services or Future Services identified after the Effective 
Date for which the incremental price to be charged under this Agreement will 
exceed $100,000, and (ii) to purchase Client's hardware and software 
requirements from third party vendors. 
(b) Perot Systems shall meet the Performance Standards.  In addition, upon 
request by Client, Perot Systems shall provide additional services to Client 
as described in Section 4.6.

4.2 SERVICES - PERFORMANCE GOALS.  Perot Systems shall use reasonable 
commercial efforts:
(a) to provide the Services and manage the Equipment for Client in an 
efficient and effective manner; and 
(b) to source and supply information technology and telecommunication products 
and services for Client in a fair and competitive manner.

4.3 SOFTWARE DEVELOPMENT .  In the event Client requests Perot Systems to 
perform software development services as part of the Services or otherwise in 
connection with the development of specific Systems, an appropriate, mutually 
acceptable amendment to this Agreement will be prepared, which amendment will 
address the ownership of intellectual property rights, including, to the 
extent appropriate, the recoupment of Client's costs associated with the 
development of that Systems in the event Perot Systems licenses that Systems 
to an unrelated third party. 

4.4 MILLENNIUM COMPLIANCE. Except as provided in a specific amendment to this 
Agreement, Perot Systems will have no obligation to identify or mitigate 
Client's exposure to the so-called "Millenium Bug" or any related issues.  
Notwithstanding the foregoing, while performing its obligations under this 
Perot Systems (i) will use reasonable commercial efforts to acquire hardware 
and software products that are Millennium Compliant, and (ii) will ensure that 
software that it develops is Millennium Compliant. 

4.5 DISABLING CODE OR VIRUS.
(a) Perot Systems will not, without the prior consent of Client, insert into 
any System any code which would reasonably be expected to have the intentional 
effect of disabling or otherwise shutting down all or any portion of the 
System.  In addition, Perot Systems will not knowingly invoke any such 
disabling code known or discovered to exist in any System, without Client's 
prior consent.
(b) Each party shall use its best efforts to ensure that no viruses or similar 
surreptitious code are introduced into the Systems used to provide the 
Services.  If such surreptitious code is introduced into such Systems, the 
parties will each use its best efforts to minimize the adverse effects of the 
such code and to assist Client to mitigate and correct such adverse effects.

4.6 FUTURE SERVICE .  From time to time Client may request that Perot Systems 
perform a Future Service.  Provided that the service is one which Perot 
Systems offers or makes available to any other client of Perot Systems, Perot 
Systems shall provide the Future Service for the consideration specified in 
Section 8.2.  The parties shall execute a written amendment to this Agreement 
setting forth any special terms and conditions applicable to such Future 
Service, and Perot Systems will begin performing the Future Service:  (1) upon 
receiving Client's written approval of the authorization to proceed and 
agreement to pay Perot Systems' charges and (2) after development of 
Applicable Specifications for the future service. 

4.7 TRANSITION PLAN.
(a) During the Transition Period, Perot Systems shall (i) perform the Services 
generally described in the Draft Schedules to this Agreement, (ii) negotiate 
with Client in good faith the Performance Standards and further refinements of 
the descriptions of the Services to be provided, and (iii) develop a mutually 
acceptable Transition Plan.  The Transition Plan shall describe, among other 
things, the migration of Client's information technology and 
telecommunications services from Client's facilities to Perot Systems' Data 
Center, shall include a task list with target dates and responsible personnel 
for each required activity, and shall provide for an acceptance test to 
ascertain whether the migration has been successfully completed and the 
Integrated Systems operate in accordance with the Performance Standards.  
(b) Unless otherwise agreed in the Transition Plan, Perot Systems will 
establish an equipment configuration at Perot Systems' Data Center having 
performance characteristics that are at least equivalent to the configuration 
currently used by Client at its facilities and to test the operation of such 
configuration to demonstrate that Perot Systems can successfully migrate 
Client's information technology and telecommunications to the Perot Systems' 
Data Center.
(c) Perot Systems will, in accordance with the Transition Plan, install, 
integrate and test a parallel operations equipment configuration at Perot 
System's Data Center, which configuration shall be at least equivalent in 
processing capability or, in the case of telecommunications services, 
transmission capability, to the configuration currently used by Client at its 
own facilities.
(d) Upon completion of installation, integration and testing of the parallel 
operations equipment configuration at Perot Systems' Data Center, Perot 
Systems shall so certify to Client in writing.  Client shall then perform any 
inspection desired by Client of Perot Systems' Data Center to verify the 
configuration and give its written consent to Perot Systems to commence the 
Test Suite, which consent shall not be unreasonably withheld.
(e) In accordance with the terms set forth in the Transition Plan, Client will 
supply to Perot Systems a master set of data (the "Test Suite"). Perot Systems 
will load the Client Systems on the parallel operations equipment 
configuration at Perot Systems' Data Center, and will process the Test Suite 
at Perot Systems' Data on the parallel operations equipment configuration 
using the Client Systems and deliver the results of such processing to Client 
in a format reasonably specified by Client, for comparison by Client to the 
results previously generated by Client in processing such data at Client's 
facilities.  If the results do not match those previously generated by Client, 
Client and vendor will work to resolve and correct the differences.
(f) Upon successful completion of the Test Suite processing, Perot Systems 
shall, in accordance with the terms and conditions of this Agreement, 
immediately complete all steps necessary to make the final cut-over of all 
information technology and telecommunications operations from Client's 
facilities to Perot Systems' Data Center. 

4.8 EQUIPMENT.  
(a) Except as otherwise provided by this Agreement, Perot Systems will, at its 
expense, provide, manage, support and, maintain the Equipment in accordance 
with the Performance Standards and to ensure that all Equipment and Components 
are kept in good working order. 
(b) Client hereby appoints Perot Systems as its sole agent for all matters 
pertaining to the Equipment arising on or after the Effective Date.  Client 
will notify all appropriate third parties of such appointment, and will take 
no other action affecting Perot Systems' use of, or cost of using, the 
Equipment without Perot Systems' prior consent.
(c) Client will (i) assign to Perot Systems all license, maintenance, 
services, support and similar agreements relating to the Class A Equipment to 
the extent permitted by such agreements or the consent of the other parties to 
such agreements, or (ii) take such other action with respect to such 
agreements as Perot Systems reasonably requests. 
(d) Effective as of the Effective Date, Client hereby assigns, conveys and 
transfers the Class A Equipment to Perot Systems free and clear of all liens 
and encumbrances.  As consideration for such assignment, Perot Systems will 
pay Client an amount equal to the net book value of the Class A Equipment as 
shown on Client's accounting books and records on the Effective Date, provided 
that such books and records are maintained in accordance with generally 
accepted accounting principles applied on a consistent basis. 
(e) Upon expiration of each lease or similar agreement relating to each item 
of Class B Equipment, Client will, at Perot Systems' reasonable request, use 
reasonable commercial efforts to acquire such item.  Immediately upon Client's 
acquisition of such item, Client will assign, convey and transfer, and hereby 
does assign, convey and transfer such item to Perot Systems and, thereafter, 
such item will be deemed to be Class A Equipment. As consideration for such 
assignment, Perot Systems will pay Client an amount equal to the purchase 
price of such Class B Equipment.
(f) In order to meet Client's objectives, Client and Perot Systems acknowledge 
that it will be desirable from time to time to replace, or make modifications 
to the design and configuration of the Equipment and the Components.  
Therefore Perot Systems shall:
(1) establish and maintain a mutually acceptable program for upgrading the 
Equipment and the Components to incorporate new technologies as and when they 
become available and to increase cost effectiveness and efficiency of the 
Equipment, the Components and the Services;
(2) ensure that modification upgrading will not reduce the functionality of 
the Equipment or any Component nor shall such modification or upgrading 
adversely impact on any performance standards;
(3) submit to Client all material replacements, modifications to the design or 
configuration of the Equipment or its Components for Client's acceptance, 
which acceptance shall not be unreasonably withheld.
The cost of replacing, modifying or upgrading Equipment or Components shall be 
borne by Client, unless otherwise agreed.
(g) During the Term, Perot Systems shall maintain an on-going inventory of all 
Components, including but not limited to an inventory of all spare equipment. 
 Client may access the inventory at any time by giving notice to Perot 
Systems.

4.9 SOFTWARE.
(a) Effective as of the Effective Date, Client hereby licenses Perot Systems 
on a non-exclusive basis the right to use the Client Owned or Licensed Systems 
identified in SCHEDULE A for the sole purpose of performing the Services for 
the benefit of Client and its Subsidiaries.  Perot Systems shall not be 
entitled to use, reproduce, modify, distribute, disclose, reverse engineer or 
otherwise utilize Client Owned or Licensed System other than in accordance 
with the license granted in this subsection (a).  The license granted in this 
paragraph (a) will terminate on termination or expiration of this Agreement.
(b) Perot Systems will obtain any consents which are necessary to enable the 
sub-license of the Licensed Systems to Perot Systems.
(c)  Effective as of the Effective Date, Perot Systems will negotiate the 
assignment of the Third-Party Software identified in Part B2 of SCHEDULE A 
to Perot Systems.

4.10 PERFORMANCE STANDARDS.
(a) During the Transition Period, Perot Systems shall provide the Services at 
service levels which are no less than the performance levels achieved by 
Client as of the Effective Date.
(b) During the Transition Period, the parties will negotiate in good faith the 
final Performance Standards.  The final Performance Standards are intended to 
be established to provide service levels that are better than or equal to the 
performance levels being provided by Client as of the Effective Date.  These 
Performance Standards will be documented jointly by the parties and set forth 
as SCHEDULE C.II.
(c) Perot Systems will use commercially reasonable efforts to meet or exceed 
the Performance Standards.  Any degradation of performance resulting from 
service or resource reductions requested by Client, or any change in the 
manner in which the Services are provided by Perot Systems approved by Client, 
will not constitute a failure by Perot Systems to meet any applicable 
Performance Standards.
(d) If requested by Client at the time Client requests or approves a service 
or resource reduction or a change in the manner of delivery of the Services, 
Perot Systems will review with Client, to the extent reasonably feasible under 
the circumstances, the anticipated effect of such reduction or change on Perot 
Systems' ability to meet the applicable Performance Standards.

4.11 SERVICE LEVEL AGREEMENTS.
(a) Unless the parties determine otherwise, before the provision of a Future 
Service, or otherwise as directed by Client, Perot Systems shall deliver to 
Client Perot Systems' suggested form of Service Level Agreement in respect of 
such Service for Client's approval in accordance with this Section 4.12.
(b) Client may accept or reject a proposed form of Service Level Agreement 
delivered to Client under Section 4.12(a).  If Client rejects the form of such 
Service Level Agreement, Client may give directions to Perot Systems as the 
Client may reasonably consider necessary, to ensure that Perot Systems 
prepares a form of Service Level Agreement acceptable to Client, but which 
contains no provisions more onerous on Perot Systems than are imposed on it 
under this Agreement.
(c) If, in respect of a Service Level Agreement, Client does not exercise its 
rights under (b), or provide the directions referred to in (b) within seven 
days of delivery of the Service Level Agreement, it shall be deemed to have 
been accepted by Client.
(d) If Perot Systems fails to deliver to Client a form of Service Level 
Agreement as required under this Section 4.12, Client may prepare a form of 
Service Level Agreement which shall be binding upon Perot Systems provided 
that it contains no provision more onerous on Perot Systems than are imposed 
on Perot Systems under this Agreement. 

4.12 REVIEW AND REVISION OF STANDARDS.  The parties will periodically review 
the Performance Standards and, if mutually agreed, will adjust the Performance 
Standards to reflect appropriate changes in circumstances, such as 
technological advances, changes in methods used generally to perform similar 
services, or service or resource changes requested or approved by Client.

4.13 VERIFICATION OF COMPLIANCE. Perot Systems will provide Client with (i) a 
quarterly report, in a form and with content mutually agreed by the parties, 
and (ii) such other documentation and information as Client reasonably 
requests, to verify that the Services and Future Services are being performed 
in compliance with the Performance Standards. 

4.14 CHANGE CONTROL.  Within 90 days after the Effective Date, Perot Systems 
will prepare and provide to Client a procedure (the "Change Control 
Procedure"), which will provide, at a minimum, that Perot Systems will make no 
change which materially and adversely affects the function or performance of 
the Services, or which results in an increase in Perot Systems' charges to 
Client, without first obtaining Client's approval.

4.15 USE OF RESOURCES. Perot Systems will manage and will have the right to 
use the Resources and such other resources as and where Perot Systems deems 
appropriate to perform the Services.

4.16 INSURANCE.   During the Term, Perot Systems shall have and maintain in 
force, at Perot Systems' sole expense, the following insurance coverages:
(a) Worker's Compensation Insurance, including occupational illness or disease 
coverage, or other similar social insurance in accordance with the laws of the 
country, state, or territory exercising jurisdiction over the employee and 
Employer's Liability Insurance with a minimum limit of $1,000,000 per 
occurrence.   
(b) Commercial General Liability Insurance, including Products, Completed 
Operations Liability and Personal Injury, Contractual Liability and Broad Form 
Property Damage Liability coverage for damages to any property with a minimum 
combined single limit of $2,500,000 per occurrence.  
(c) Automotive Liability Insurance covering use of all owned, non-owned, and 
hired automobiles with a minimum combined single limit of $2,000,000 per 
occurrence for bodily injury and property damage liability.  
(d) Errors and Omissions Insurance, covering data processing errors and 
omissions and wrongful acts in the performance of the Services with a minimum 
combined single limit per occurrence of not less than $2,000,000. 

                              ARTICLE 5
                      CUSTOMER RESPONSIBILITIES
                      -------------------------
5.1 GENERAL. Client hereby appoints Perot Systems as its sole agent for all 
matters pertaining to the Resources and will notify all appropriate third 
parties of such appointment. Client will be responsible for the obligations 
set forth in SCHEDULE H.

5.2 EQUIPMENT.  Client will make the Class B Equipment available to Perot 
Systems without charge for its use to perform the Services, and Perot Systems 
will assume operational, including maintenance, and administrative 
responsibility for each item of Class B Equipment as long as that item is used 
by Perot Systems to perform the Services. Notwithstanding the foregoing, 
Client will retain complete financial responsibility for the Class B 
Equipment, including depreciation, insurance and taxes and all financial 
obligations under any applicable lease, license, maintenance, services, 
support and similar agreements relating to the Class B Equipment.  

5.3 CLIENT FACILITIES.  Commencing on the Effective Date, Client will provide 
the Client Facilities to Perot Systems without charge.  Perot Systems will 
have access to Client Facilities 24 hours a day, seven days a week and will 
comply with Client's reasonable security procedures while on the premises of 
Client Facilities.  In addition, Client will provide necessary storage space 
for backup data files and will provide such additional storage space as may be 
required by any change in Client's retention schedules.

5.4 INSURANCE. Client shall, at its expense, maintain at all times during the 
term of this Agreement valid and collectible Comprehensive Airline Liability, 
including Aircraft Liability, Passenger Liability, Public Liability and 
Property Damage insurance, written on an "occurrence" basis. Such insurance, 
and any Umbrella or Excess Liability insurance necessary to provide this limit 
of liability, shall bear a combined single limit per occurrence and annual 
aggregate of not less than $500,000,000, exclusive of defense costs. Such 
insurance shall (a) acknowledge Perot Systems, its officers, agents and 
employees as additional insureds as regards Perot Systems' acts or omissions; 
(b) waive all rights of subrogation against Perot Systems; and (c) contain 
standard cross-liability or severability of interest provisions.

                                ARTICLE 6
                     PROPRIETARY RIGHTS AND SOFTWARE
                     -------------------------------
6.1 PSC WORK PRODUCT.  
(a) Subject to the license granted in Section 6.1(b), Perot Systems shall 
retain all right, title and interest in and to all trade secret, copyright, 
patent and other intellectual property rights in and to all PSC Work Product. 
 Notwithstanding the foregoing, Perot Systems hereby assigns to Client, to the 
maximum extent permitted by applicable law, all right, title and interest in 
and to all PSC Work Product to the extent that it contains Client's Trade 
Secrets.  In addition, Perot Systems hereby assigns to Client, to the maximum 
extent permitted by applicable law, all right, title and interest in and to 
all PSC Work Product incorporated into Systems transferred to Perot Systems on 
the Effective Date.
(b) Upon termination of this Agreement, except in connection with Client's 
breach of this Agreement, Perot Systems grants Client a 99-year, non-
exclusive, non-transferable, royalty-free, irrevocable, worldwide license to 
use, reproduce, and create derivative works of all PSC Work Product that are 
then being used by Perot Systems to provide Services, subject to the 
following:
(1) Except to the extent required by natural disaster or similar emergency, 
such PSC Work Product will not be operated, directly or indirectly, (A) by 
persons other than bona fide employees of Client or, with Perot Systems' 
consent, which consent will not be unreasonably withheld, third party service 
providers who execute a confidentiality agreement with Perot Systems having 
terms substantially similar to Section 10.4 of this Agreement, or (B) on 
equipment that is not under the control of Client or such third party service 
providers.
(2) Such PSC Work Product will not be used, copied or modified except for the 
internal operations of Client.
(3) Such PSC Work Product will be Confidential Information and remain 
perpetually subject to the provisions of Section 10.4.
(4) All copyrights, patent rights and other intellectual property rights in 
and to all modifications and additions to such PSC Work Product shall be owned 
by, and Client hereby assigns such modifications and additions to, Perot 
Systems, subject to the license granted to Client in this Section 6.1(b).  
Perot Systems will provide to Client one copy of the source code of all PSC 
Work Product licensed to Client under this Section 6.1(b). 
(c) Nothing in this Agreement shall be construed to restrict Perot Systems 
from (1) developing or distributing products or performing services similar to 
the PSC Work Product or the Services, or (2) using any concepts, know-how or 
techniques developed by Perot Systems as a direct result of developing the PSC 
Work Product or performing the Services to develop or distribute products or 
to perform services for any other person, provided that Perot Systems does not 
infringe any proprietary rights of Client which Client obtains pursuant to 
Section 6.1(a).

6.2 THIRD PARTY INTELLECTUAL PROPERTY.  
(a) Unless Perot Systems is authorized to do so by Client or the authorized 
licensor of any applicable Third Party Intellectual Property, Perot Systems 
shall not incorporate into any PSC Work Product, or use for the benefit of 
Client in connection with the Services, any Third Party Intellectual Property. 
 
(b) To the extent that Perot Systems is reasonably expected to use, reproduce 
or create derivative works of Third Party Intellectual Property owned by or 
licensed to Client to fulfill its obligations under this Agreement, Client 
hereby authorizes Perot Systems, as an independent contractor, and grants to 
Perot Systems, to the extent permitted by any applicable agreement to which 
Client is a party, a non-exclusive, non-transferable, royalty-free license, to 
use, reproduce and create derivative works of such Third Party Intellectual 
Property to the extent necessary to, and for the sole purpose of, fulfilling 
Perot Systems' obligations under this Agreement. Client, at no charge to Perot 
Systems and with Perot Systems' cooperation and assistance, will obtain any 
consents from third parties necessary to grant Perot Systems these rights.
(c) If (1) Perot Systems acquires the right to use, reproduce or create 
derivative works of any Third Party Intellectual Property and (2) the PSC Work 
Product contemplated by this Agreement to be developed by Perot Systems cannot 
reasonably be used as contemplated by this Agreement unless Perot Systems can 
transfer such rights to Client in accordance with the terms of this Agreement, 
then Perot Systems shall use reasonable commercial efforts to obtain the right 
to transfer such rights to Client.  To the extent permitted, and subject to 
the restrictions imposed, by the owner or licensor of that Third Party 
Intellectual Property, Perot Systems assigns or sublicenses, as the case may 
be, to Client all rights in and to all Third Party Intellectual Property that 
forms part of a PSC Work Product that are necessary to allow Client to use 
that PSC Work Product as contemplated by this Agreement upon acceptance of, 
and payment for, that PSC Work Product.  

6.3 CLIENT DATA.
(a) All data and information submitted to Perot Systems by Client in 
connection with the Services and Future Services (the "Client Data") is and 
shall remain the property of Client.  Client Data shall not be (1) used by 
Perot Systems other than in connection with providing the Services and the 
Future Services, (2) disclosed, sold, assigned, leased or otherwise provided 
to third parties by Perot Systems or (3) commercially exploited by or on 
behalf of Perot Systems, its employees or agents.
(b) At its own expense, Perot Systems shall promptly correct any errors or 
inaccuracies in the Client Data caused by Perot Systems.  At Client's expense, 
Perot Systems shall promptly correct any other errors or inaccuracies in the 
Customer Data.
(c) Upon request by Client at any time, Perot Systems shall (1) at Client's 
expense, promptly return to Client, in the format and on the media requested 
by Client, all Client Data and (2) erase or destroy all Client Data in Perot's 
posession.  Any archival tapes containing Client Data shall be used solely for 
back-up purposes.
(d) Perot Systems shall make tapes containing copies of any Client Data then 
residing on Client Systems or Perot Systems' Systems (the "Back-up Tapes") and 
shall maintain the Back-Up Tapes in accordance with procedures set forth in 
EXHIBIT K. Perot Systems shall send the Back-Up Tapes to the off-site storage 
facilities described in EXHIBIT K.  Upon request, authorized personnel of 
Client shall be permitted access to the off-site facilities during normal 
business hours and subject to any reasonable security procedures or other 
restrictions in effect at the off-site facilities at the time of the access.  
At the end of every calendar month during the Term, Perot Systems shall 
provide a copy of the Back-up Tapes made during such calendar month to Client 
and Client shall reimburse Perot Systems for the cost of the media.  

                                 ARTICLE 7
                     CONTINUED PROVISION OF SERVICES
                     -------------------------------
7.1 DISASTER RECOVERY PLAN.  During the Transition Period, Perot Systems will 
prepare a proposal, to be attached as EXHIBIT K to this Agreement, for the 
procedures to be followed with respect to the continued provision of the 
Services and the Future Services in the event that Client's facilities or 
Perot Systems' Data Center is unavailable for use because it has been 
destroyed, damaged or is otherwise not available for use (the "Disaster 
Recovery Plan") and providing a back-up procedure.  Client shall promptly 
review the proposed Disaster Recovery Plan and notify Perot Systems of its 
acceptance or rejection of such proposal.  If Client accepts such proposal, an 
appropriate amendment to this Agreement will be prepared and executed by the 
parties.

7.2 TERMINATION RIGHT.  In the event the Services or Future Services are 
provided from a disaster recovery site for more than 30 days, Client may 
terminate this Agreement upon notice to Perot Systems.  

7.3 TESTING.  If Client elects to implement the proposed Disaster Recovery 
Plan, Perot Systems shall test the Disaster Recovery Plan at least once every 
calendar year during the Term and certify to Client that the Disaster Recovery 
Plan is operational.  

7.4 PRIORITY.  Perot Systems shall consult with Client regarding the priority 
to be given to the Services and the Future Services during the pendency of any 
disaster.  Perot Systems shall not be excused from implementing the Disaster 
Recovery Plan as a result of the events described in Section 14.9., except to 
the extent that such events affect the disaster recovery site.

                                ARTICLE 8
                         PAYMENTS TO PEROT SYSTEMS
                         -------------------------
8.1 SERVICE CHARGES. Client will pay Perot Systems for the Services in 
accordance with SCHEDULE I.

8.2 ADDITIONAL SERVICES CHARGES.  If Client requests Future Services from 
Perot Systems, Client will pay Perot Systems for such services on such basis 
as the parties may agree.

8.3 REIMBURSABLE EXPENSES. Client will pay or reimburse Perot Systems for its 
reasonable and actual documented out-of-pocket expenses incurred in connection 
with its performance of the Services, including non-routine travel and travel-
related expenses that comply with Client's travel expense policies, provided 
that no such expenses will be incurred without Client's prior consent.  Client 
will also pay or reimburse Perot Systems for aggregate software license 
transfer fees in excess of $25,000, and all license fees payable in connection 
with any third-party software other than that listed in Schedule A, incurred 
by Perot Systems at Client's request. Whenever reasonably practicable, air 
travel will be booked on Client's flights.

8.4 TAXES.  There will be added to any charges under this Agreement, and 
Client will pay or reimburse to Perot Systems, amounts equal to any taxes, 
however designated or levied based upon such charges, the Services, or this 
Agreement, including state and local taxes, and any taxes or amounts in lieu 
thereof paid or payable by Perot Systems in respect of the foregoing, 
excluding franchise taxes and taxes based on the net income of Perot Systems. 

Each party will cooperate with the other in minimizing any applicable tax 
and, in connection therewith, Client will provide Perot Systems any resale 
certificates, information regarding out-of-state use of materials, services or 
sales, or other exemption certificates or information reasonably requested by 
Perot Systems.

8.5 TIME OF PAYMENT.  All amounts due hereunder will be due within, in the 
case of base monthly service fees, 10 days, or, in the case other fees and 
expenses, 30 days after receipt by Client of a Perot Systems invoice therefor 
and shall be paid by wire transfer to a bank account specified by Perot 
Systems.  Perot Systems will submit invoices on a timely basis in accordance 
with Schedule I and any applicable task order.  Undisputed amounts not paid 
when due will incur interest until paid at the Designated Interest Rate.

8.6 AUDITS.  Perot Systems will permit Client or its designated 
representatives access to Perot Systems' facilities to perform an semi-annual 
audit of Perot Systems' records to the extent necessary to verify Perot 
Systems' charges to Client for the then preceding year or any portion thereof. 

Client will provide to Perot Systems a copy of the audit report resulting 
from each such audit upon its completion.  As soon as reasonably feasible 
thereafter, the parties will review the audit report and work in good faith to 
agree upon any reimbursement or upward adjustment of charges to Client and any 
appropriate future adjustments to Perot Systems' charges and practices.  If 
such audit demonstrates that Perot Systems' invoiced charges for that period 
exceed the correct charges for that period by more than five percent, Perot 
Systems will pay or reimburse Client for the reasonable costs of such audit.  
In the event Perot Systems desires to limit the scope of Client's audit rights 
in order to protect confidential or proprietary information, the audit will be 
conducted, at Perot Systems' expense, by an independent third party auditor 
mutually acceptable to Perot Systems and Client who will verify Perot Systems' 
charges to Client for the then preceding year without disclosing any Perot 
Systems confidential or proprietary information to Client or any other party.

8.7 VERIFICATION OF COSTS. The charges set forth in this Agreement are based 
upon information furnished by Client to Perot Systems, but not independently 
verified by Perot Systems.  Client represents to Perot Systems that such 
information, particularly as it relates to costs, is to the best of Client's 
knowledge, accurate and contains no material omissions.  Accordingly, if any 
such information should prove to be incorrect in any material respect, 
appropriate adjustments may be made to Perot Systems' charges hereunder after 
consultation between Client and Perot Systems.

8.8 TELECOMMUNICATIONS CHARGES.  During the remaining term of Client's service 
agreement with MCI, all telecommunications charges incurred by Perot Systems 
in respect of the provisions of Services or Future Services shall be charged 
to Client without a markup by Perot Systems. Telecommunications charges after 
expiration of Client's service agreement with MCI will be included in the base 
service fees, to the extent such charges are based on usage not greater than 
the average monthly usage for the six month period commencing on the Effective 
Date, for those years set forth in Schedule I.  Notwithstanding the foregoing, 
Perot Systems will provide, at its expense, all telecommunications services 
necessary to connect the Equipment to Perot Systems' Data Center.

                                  ARTICLE 9
                       RECORDS, REPORTING AND ACCESS
                       -----------------------------
9.1 RECORDS AND REPORTING.
(a) Perot Systems shall ensure that accurate records of all Client Data, 
System documentation and records of any material other acts, matters or things 
required under this Agreement shall at all times be complete and up to date.  
Perot Systems shall give to Client on demand an electronic copy of any 
information kept pursuant to this Paragraph (a).
(b) During the Transition Period, Perot Systems and Client shall establish 
appropriate reporting requirements that will allow Client to verify Perot 
Systems' compliance with the Performance Standards, and these reporting 
requirements will be incorporated in SCHEDULE C.  

9.2 RIGHT OF ACCESS.  Client shall have the right at any time to inspect the 
processing facilities and operating practices of Perot Systems for the purpose 
of determining that Perot Systems security is adequate and that Client stored 
at Perot Systems is adequately protected.  Client personnel shall comply with 
reasonable security requirements of Perot Systems.   Perot Systems may require 
advance notice of any access by Client to Perot Systems' facilities.

                                ARTICLE 10
                             CONFIDENTIALITY
                             ---------------
10.1 CLIENT DATA.  All Client Data will remain the property of Client.  Perot 
Systems will use such data or information solely in connection with performing 
the Services.  

10.2 SAFEGUARDING CLIENT DATA.  
(a) Perot Systems will establish and maintain commercially reasonable 
procedures and physical security measures to protect against the unauthorized 
alteration, loss, or destruction of Client's Data in Perot Systems' 
possession.  Except as approved by Client, such procedures and physical 
security measures will be no less rigorous than those in effect at the Client 
Facilities prior to the Effective Date. Except as allowed in Section 9.2, 
Client personnel will not enter any computer operations area or other 
restricted access area in which Services are performed without Perot Systems' 
prior consent, which consent will not be unreasonably withheld.
(b) At Client's request and expense in accordance with Section 8.2, Perot 
Systems will establish and maintain additional procedures and physical 
security measures to protect such data and information. 

10.3 CONFIDENTIAL INFORMATION.  
(a) Each party agrees that all information regarding the other party's 
business activities and plans communicated to the receiving party will be 
treated as confidential information ("Confidential Information").  
Notwithstanding the foregoing, Confidential Information shall not include 
information that (1) was previously known by the receiving party without an 
obligation of confidentiality, (2) is independently developed by the receiving 
party, (3) is or becomes publicly available without a breach of this Agreement 
by the receiving party, (4) is disclosed to the receiving party by a third 
person who is not required to maintain its confidentiality, or (5) is required 
to be disclosed by reason of legal, accounting or regulatory requirements 
beyond the reasonable control of the receiving party.  The receiving party has 
the burden of proving the applicability of the foregoing exceptions. 
(b) Each party shall use at least the same degree of care, but no less than a 
reasonable degree of care, to avoid unauthorized disclosure or use of the 
other party's Confidential Information as it employs with respect to its own 
Confidential Information of like importance. 
(c) Each party may disclose Confidential Information only to its own officers, 
directors, and employees and to its consultants and advisors who reasonably 
need to know it.  Each party shall be responsible to the other party for any 
violation of this Agreement by its officers, directors, employees, consultants 
or advisors.  
(d) Neither party may print or copy, in whole or in part, any documents or 
other media containing any Confidential Information, other than copies for its 
officers, directors, employees, consultants, or advisors who are working on 
the matter, without the prior consent of the other party.  
(e) Neither party may use the other party's Confidential Information for 
competing with the other party or for any purpose not in furtherance of this 
Agreement. 
(f) Promptly after termination or expiration of this Agreement, each party 
will return or, with the consent of the other party, destroy all of other 
party's Confidential Information, except for archival and backup copies that 
are not readily available for use (other than archival and backup copies of 
data and information specifically created as part of the Services) and 
business records required by law to be retained. 
(g) If either party becomes legally obligated to disclose any of the other 
party's Confidential Information, the party subject to the obligation shall 
notify the other party in writing promptly and shall cooperate with the other 
party at the other party's expense in seeking a protective order or other 
appropriate remedy. 
(h) Each party agrees that in the event of a breach or threatened breach by 
either party, including its officers, directors, consultants, or employees, of 
the provisions of this Article 10, the non-breaching party will have no 
adequate remedy in money damages and, accordingly, shall be entitled to seek 
an injunction against such breach, in addition to any other legal or equitable 
remedies available to it.  
(i) Each party is disclosing Confidential Information solely on an "AS IS" 
basis, with no warranties.  The disclosing party will not be liable for any 
damages arising out of the use of Confidential Information disclosed 
hereunder.

                                   ARTICLE 11
                        PERFORMANCE REVIEW AND TERMINATION
                        ----------------------------------
11.1 PERFORMANCE REVIEW.  The Account Manager and Client Representative will 
meet as often as reasonably requested by either party to review the 
performance of the parties under this Agreement.  Each party will bear its own 
costs and expenses incurred in connection with such review. 

11.2 DISPUTE RESOLUTION.  If any continuing dispute between the parties is not 
resolved after reasonable attempts to resolve such dispute are made by either 
party, then, upon the written request of either party, each party will appoint 
an officer who does not spend most of his or her time on activities relating 
to this Agreement, to meet with the other party's officer for the purpose of 
resolving the dispute.  The officers will negotiate in good faith to resolve 
the dispute within 60 days without the necessity of any formal proceeding.  
During the course of such negotiations, all reasonable requests made by one 
party to the other for information will be honored.  Both parties agree to 
continue performing their respective obligations under this Agreement while 
the dispute is being resolved, except to the extent that such obligations are 
in dispute, unless and until this Agreement expires or is terminated in 
accordance with its terms.  

11.3 ARBITRATION.  If the parties agree and if any dispute that is not 
resolved through negotiation pursuant to Section 11.2, except for disputes 
directly relating to infringement of intellectual property rights or a breach 
of Section 10, the dispute shall be submitted for final and binding 
arbitration in accordance with the following:
(a) Except as specified below or otherwise agreed in writing, the arbitration 
will be conducted in accordance with the then current Commercial Arbitration 
Rules of the American Arbitration Association.
(b) Any demand for arbitration or any counterclaim will specify in reasonable 
detail the facts and legal grounds forming the basis for the claimant's 
request for relief, and will include a statement of the total amount of 
damages claimed, if any, and any other remedy sought by the claimant.
(c) The arbitration will be conducted by an arbitration panel consisting of a 
single neutral arbitrator selected in accordance with those Commercial 
Arbitration Rules.
(d) The arbitration proceedings will take place in Dallas, Texas.
(e) The arbitration panel may render awards of monetary damages, direction to 
take or refrain from taking action, or both.  However, the arbitration panel 
may not award monetary damages in excess of the damages allowed pursuant to 
Section 10.3 hereof.
(f) The arbitration panel may, at its discretion, require any party to the 
arbitration to reimburse any other party to the arbitration for all or any 
part of the expenses of the arbitration paid by the other party and the 
attorneys' fees and other expenses reasonably incurred by the other party in 
connection with the arbitration.
(g) Judgment upon the award rendered in the arbitration may be entered in any 
court of competent jurisdiction.

11.4 TERMINATION FOR CAUSE.  
(a) If either party materially breaches any of its duties or obligations 
hereunder and such breach, if capable of cure, is not substantially cured 
within (i) 30 days of notice specifying the breach for a breach of Client's 
payment obligations hereunder, or (ii) 60 days of notice specifying the breach 
for any breach not relating to payment, the other party may terminate this 
Agreement for cause by giving notice to the party in default specifying the 
date of termination. For purposes of this section, a "material breach" 
includes, but is not limited to, any failure to meet Performance Standards for 
which a right of termination is created by virtue of Schedule N.
(b) Notwithstanding paragraph (a) above, Client may terminate the whole or any 
portion of this Agreement if there are recurrring failures by Perot Systems to 
meet any one or more Performance Standards.

11.5 TERMINATION FOR INSOLVENCY.  If either party is unable to pay its debts 
generally as they come due or is declared insolvent or bankrupt, is the 
subject of any proceedings relating to its liquidation, insolvency or for the 
appointment of a receiver or similar officer for it, makes an assignment for 
the benefit of all or substantially all of its creditors, or enters into an 
agreement for the composition, extension, or readjustment of all or 
substantially all of its obligations, then the other party may, by giving 
notice thereof to such party, terminate this Agreement as of a date specified 
in such notice of termination.

11.6 PARTIAL TERMINATION.  Without limiting any of the rights contained in 
this Agreement, Client may elect, in the termination notice given under 
Section 11.4, partially to terminate this Agreement, in respect of any Service 
or Future Service to which the default the subject of the notice relates. In 
this event, Perot Systems and Client shall negotiate in good faith an 
equitable adjustment to fees payable to Perot Systems under this Agreement, 
and Perot Systems shall, in its sole discretion, continue to perform the 
remaining part of this Agreement.  

11.7 TERMINATION FOR CONVENIENCE. 
(a) Beginning on the third anniversary of the Effective Date, Client may serve 
notice of termination at any time for Client's convenience.  Client agrees to 
continue utilizing Services of Perot Systems for a period of not less than six 
months after notice is given. Client shall pay Perot Systems, as Perot 
Systems' sole remedy for termination, upon giving such notice the "Make Whole 
Costs" (hereinafter defined) and a termination fee equal to the present value 
of the remaining base monthly services charge. "Make Whole Costs" shall mean 
all reasonable direct costs of Perot Systems associated with the early 
termination of this Agreement, including:  
(i)  any equipment and facility lease termination penalties and transfer fees, 
prorated over a period of the lesser of the Term or the entire lease term 
existing during the Term, 
(ii)  Equipment and System book loss or sublease loss, and 
(iii)  severance or relocation payments to individuals employed by Perot 
Systems that are dedicated solely to performing Services for Client, less 
(iv) any savings associated therewith.
(b) RECHARACTERIZATION AFTER THE FACT.  In the event that a purported 
termination for cause by Client under Section 11.4 or 11.6 is determined by a 
competent authority not to be properly a termination for cause, then such 
termination by Client shall be deemed to be a termination for convenience 
under this Section 11.7. 

11.8 TERMINATION FOR CHANGE OF CONTROL. In the event of a change in control of 
Perot Systems (other than through one or more public offerings of Perot 
Systems' securities) where such control is acquired, directly or indirectly, 
in a single transaction or series of related transactions at any time during 
the Term (except that such change of control shall be measured during any six 
month period only in respect of any period when the Perot Systems shall be 
publicly owned), or all or substantially all of the assets of the Perot 
Systems are acquired by a competitor of Client, or Perot Systems is merged 
with or into an unaffiliated entity which is a competitor of Client to form a 
new entity, then, at any time within six months after any such event, Client 
may terminate this Agreement by giving Perot Systems written notice thereof 
and designating a date upon which such termination shall be effective. 

11.9 TERMINATION ASSISTANCE.  Commencing upon any notice of termination by 
either party or expiration of the term of this Agreement pursuant to Section 
2.2 hereof, Perot Systems will provide to Client the termination assistance 
reasonably requested by Client to allow the Services and Future Services to 
continue without significant interruption or adverse effect and to facilitate 
the orderly transfer of responsibility for the Services or Future Services to 
Client or to a third party at Client's direction.  Client will pay Perot 
Systems for such assistance on a time and materials basis at Perot Systems' 
then-current commercial billing rate therefor or on any other mutually 
acceptable basis.  The termination assistance to be provided to Client by 
Perot Systems will include the following:
(a) Continuing to perform, for up to 180 days from the termination date, any 
or all of the Services or Future Services then being performed by Perot 
Systems.
(b) Developing, with the assistance of Client, a plan for the transition of 
services from Perot Systems to Client or third party nominated by Client.
(c) Providing training for personnel of Client in the performance of the 
services then being transitioned to Client.
(d) Making available to Client, pursuant to mutually acceptable terms and 
conditions, any equipment owned or leased by Perot Systems that is then 
dedicated solely to the performance of the Services or Future Services subject 
to the terms of any applicable lease.  Client may purchase any such equipment 
owned by Perot Systems at Perot Systems' then current book value and, subject 
to the terms of the applicable lease, may assume Perot Systems' rights and 
obligations with respect to any such equipment leased by Perot Systems.
(e) Making available to Client, pursuant to mutually acceptable terms and 
conditions, any third party services then being used by Perot Systems in the 
performance of the Services.  Perot Systems will be entitled to retain the 
right to use any such third party services as Perot Systems may require in 
connection with the performance of services for any other Perot Systems 
customer.
(f) Assisting any new service provider nominated by Client (provided that such 
service provider executes a nondisclosure agreement reasonably acceptable to 
Perot Systems) as follows:
(1) notify the new service provider of procedures to be followed in transition 
of services from Perot systems to the new service provider;
(2) reviewing all software libraries with the new service provider;
(3) explaining any applicable naming conventions used by Perot Systems;
(4) generating tapes and computer listings for relevant source code for Client 
Owned software or Client Licensed Software that are to be turned over to the 
new service provider;
(5) Unloading Client's production databases and making available tapes thereof 
with content listings to the new service provider staff;
(6) assisting with the loading of the databases at the new service provider;
(7) assisting with turn over of any carrier agreements, telecommunications 
infrastructure and network links to the new service provider; 
(8) enabling Client to acquire the Equipment for the book value of such 
Equipment;
(9) assisting Client in making offers of employment to the Transitioned 
Employees; and
(10) other assistance reasonably required to transition the Services and 
Future Services to a new service provider.
Upon any termination of this Agreement, Client will pay Perot Systems, on the 
first day of each month and as a condition to Perot Systems' obligation to 
provide termination assistance to Client, an amount equal to Perot Systems' 
reasonable estimate of the total amount payable to Perot Systems for such 
termination assistance for that month.  Should Termination occur as a result 
of a breach by Perot Systems, Perot Systems shall immediately on transfer of 
services from Perot Systems to Client or Client's designated third party 
service provider, repay or reimburse Client for any payments made by Client to 
Perot Systems under this Section 11.9(f). For a reasonable period after Client 
or a third party has assumed responsibility for the Services, Perot Systems 
will cooperate with Client or such third party to resolve any outstanding 
issues that may arise during such period, and Client will pay Perot Systems at 
its then current commercial rates for such cooperation, which rates will not 
be subject to repayment or reimbursement as provided in the preceding 
sentence.

11.10 TRANSITION OF PEROT SYSTEMS PROPRIETARY SOFTWARE AND OTHER SYSTEM 
SOFTWARE.  Upon termination or expiration of this Agreement:
(a) With respect to the systems software proprietary to Perot Systems and not 
generally commercially available, Perot Systems will either:
(1) grant Client, for use by Client or a third party service provider 
rendering services to Client, a license to use such system software on 
commercially reasonable terms, or 
(2) at Client's option, recommend a commercially available substitute (if one 
exists) to perform the same function.  However, if a commercially available 
substitute exists, then Perot Systems may elect not to grant Client a license 
to use the Perot Systems' proprietary systems software, in which event Perot 
Systems will, at its expense, perform and deliver to Client all conversions 
necessary to enable Client or a third party service provider rendering 
Services to Client to utilize such substitute in a manner that does not 
prevent timely transition to Client or a third party service provider.
(b) With respect to generally commercially available systems software, if 
Perot Systems has licensed or purchased and is using any such system software 
solely for providing the Services or Future Services to Client at the date of 
expiration or termination, and Client desires to use or have a third party 
service provider use such system software, Client will reimburse Perot Systems 
for initial license or purchase charges for such systems software in an amount 
equal to the remaining unamortized cost of such systems software, if 
depreciated over a five year life, pay any transfer fee or charge imposed by 
any applicable vendor, and assume all license and maintenance payments due 
after the date of termination.
(c) With respect to generally commercially available systems software, if 
Perot Systems has licensed or purchased and is using any such system software 
for providing the Services or Future Services to Client and other Perot 
Systems' customers in a shared environment at the date of expiration or 
termination, Perot Systems will assist Client in obtaining licenses for such 
systems software subject to Client's payment of any license fee or charge 
imposed by any applicable vendor.
(d) Perot Systems will return to Client all copies of the Client Owned and 
Licensed Systems identified in Schedule A which are in Perot Systems' 
possession.

                               ARTICLE 12
                       INDEMNITIES AND LIABILITY
                       -------------------------
12.1 CROSS INDEMNITY. Each party agrees to indemnify, defend, and hold 
harmless the other party from and against all Losses arising from third-party 
claims based on the negligence, gross negligence or willful misconduct of the 
indemnifying party and arising out of (i) the death or bodily injury of any 
person, or (ii) the damage, loss or destruction of any real or tangible 
personal property of the indemnifying party.  

12.2 INTELLECTUAL PROPERTY INDEMNITY.  
(a) BY PEROT SYSTEMS.  Perot Systems shall, at its expense, defend any claim 
brought against Client alleging that (1) PSC Work Product infringes a third 
person's copyright or trade secret enforceable where the affected PSC Work 
Product or Software was installed by Perot Systems or was, to the knowledge of 
Perot Systems as determined at the time of installation, to be used by, or for 
the benefit of, Client, or (2) the method chosen and used by Perot Systems in 
its sole discretion to implement the Specifications or the Services or Future 
Services infringes a third person's patent enforceable where the affected PSC 
Work Product was installed by Perot Systems or was, to the knowledge of Perot 
Systems as determined at the time of installation, to be used by, or for the 
benefit of, Client, and shall indemnify and hold Client harmless for all 
Losses in connection with any such claims, provided that Client gives Perot 
Systems (i) prompt notice of such claim, (ii) sole authority to defend or 
settle the claim, and (iii) all necessary assistance and information to defend 
or settle such claim.  
(b) BY CLIENT. 
(1) Client shall, at its expense, defend any claim brought against Perot 
Systems alleging that Perot Systems' use, in accordance with the terms of this 
Agreement, of Third Party Intellectual Property owned by or licensed to Client 
infringes a third person's copyright, trade secret or patent (except as may 
have been caused solely and directly by a modification to the Third Party 
Intellectual Property by Perot Systems) enforceable where the affected Third 
Party Intellectual Property is used by Perot Systems, and shall indemnify and 
hold Perot Systems harmless for all Losses in connection with any such claim, 
provided that Perot Systems gives Client (i) prompt notice of such claim, (ii) 
sole authority to defend or settle the claim, and (iii) all necessary 
assistance and information to defend or settle such claim.  
(2) Client shall, at its expense, defend any claim brought against Perot 
Systems alleging that a process or system having the characteristics or 
functionality of the Integrated System described in the Specifications  that 
is implemented or used by Perot Systems or PSC Personnel infringes a third 
person's patent, and shall indemnify and hold Perot Systems harmless for all 
Losses in connection with any such claim, provided that Perot Systems gives 
Client (i) prompt notice of such claim, (ii) sole authority to defend or 
settle the claim, and (iii) all necessary assistance and information to defend 
or settle such claim.  This Section 12.2(b) does not apply to any claims 
described in Section 12.2a)(2) and to PSC Work Product.
(c) MITIGATION.  Upon receiving notice of an infringement claim, the 
indemnifying party may, in its sole discretion, (1) modify the allegedly 
infringing item to be non-infringing or (2) if, in the indemnifying party's 
reasonable discretion, modification is not reasonably possible, obtain for the 
indemnified party the right to continue to use the item in accordance with the 
terms of this Agreement.  If the indemnifying party elects to modify the 
allegedly infringing item, (i) the indemnified party shall, without charge, 
give the indemnifying party all assistance and information necessary to allow 
the indemnifying party to make such modifications as promptly as practicable, 
and (ii) all relevant inspection, test and acceptance criteria shall be 
revised as appropriate to reflect such modifications. 
(d) EXCLUSIONS.  Notwithstanding the other provisions of this Section, the 
indemnifying party shall have no liability to the indemnified party for any 
claim of infringement based on the use or licensing of any portion of an 
Integrated System modified by the indemnified party if the claim reasonably 
relates to such modification. 

12.3 LIMITATION OF LIABILITY.  Except in connection with Section 12.2 or a 
party's breach of Section 10.3, if either party ("Liable Party") becomes 
liable to the other party ("Other Party") on account of the Liable Party's 
performance or nonperformance of its obligations under this Agreement (except 
for Client's payment obligations), whether arising by negligence, intended 
conduct, or otherwise, the amount of damages recoverable against the Liable 
Party for all events, acts and omissions will not exceed, in the aggregate, a 
sum which is the total of the Base Charges and the Incremental charges for the 
six month period prior to the date of breach.  In no event shall either party 
be liable for indirect, incidental, reliance, special, consequential or 
punitive damages of any person, including third persons, arising out of or in 
connection with this Agreement, even if such party has been advised of the 
possibility of such damages in advance. Each party shall have a duty to 
mitigate damages for which the other Party is responsible. No claim may be 
asserted by either party against the other with respect to any event, act or 
omission which occurred more than two years prior to the claim being asserted.

12.4 REMEDIES.  During the Transition Period, the parties will complete 
Schedule N specifying types of defaults in respect of Perot Systems failing to 
deliver to Client a Deliverable or failing to comply with Schedule C 
(Performance Standards) and further specifying the remedies, if any, in 
respect of each such default.  
 
                                ARTICLE 13
                                WARRANTIES
                                ----------
13.1 BY CUSTOMER.  Client warrants that:
(a) It is a corporation duly incorporated, validly existing and in good 
standing under the laws of Delaware;
(b) It has all the requisite corporate power and authority to execute, deliver 
and perform its obligations under this Agreement;
(c) The execution, delivery and performance of this Agreement has been duly 
authorized by Client; and 
(d) No approval, authorization or consent of any governmental or regulatory 
authority is required to be obtained or made by it in order for it to enter 
into and perform its obligations under this Agreement.

13.2 BY PEROT SYSTEMS.  Perot Systems warrants that:
(a) It is a corporation duly incorporated, validly existing and in good 
standing under the laws of Delaware;
(b) It has all the requisite corporate power and authority to execute, deliver 
and perform its obligations under this Agreement;
(c) The execution, delivery and performance of this Agreement has been duly 
authorized by Perot Systems; and 
(d) No approval, authorization or consent of any governmental or regulatory 
authority is required to be obtained or made by it in order for it to enter 
into and perform its obligations under this Agreement. 

13.3 DISCLAIMER.  Except as specified in this Article 13, neither Perot 
Systems nor Client makes any other warranties in relation to the Services, 
Future Services or the Integrated systems and each explicitly disclaims all 
other warranties, express or implied, including the implied warranties of 
merchantability and fitness for a specific purpose.

                               ARTICLE 14
                              MISCELLANEOUS
                              -------------
14.1 NO HIRE COMMITMENTS.  During the term of this Agreement and for 12 months 
thereafter, each party agrees that neither it nor any of its subsidiaries will 
recruit or hire any person employed then or within the preceding 12 months by 
the other party or any of its subsidiaries and who performed work in 
connection with this Agreement without the prior consent of the other party; 
provided, however, that this restriction will not apply to the initial 
transfer of the Transitioned Employees from Client to Perot Systems or, 
following termination of this Agreement (except a termination for cause by 
Perot Systems) the transfer of Transitioned Employees to Client from Perot 
Systems.

14.2 NOTICES.  All consents, notices, requests, demands, and other 
communications to be given or delivered under or by reason of the provisions 
of this Agreement will be in writing and will be deemed given when delivered 
personally against receipt, on the next business day when sent by overnight 
courier, and on the fifth business day after being mailed by certified mail, 
return receipt requested, to each party at the following address (or to such 
other address as that party may have specified by notice given to the other 
pursuant to this provision):

If to Perot Systems:

Perot Systems Corporation
12377 Merit Drive,  Suite 1100
Dallas, Texas  75251
Attn:  President

With a copy to:

Perot Systems Corporation
12377 Merit Drive,  Suite 1100
Dallas, Texas  75251
Attn:  General Counsel

If to Client:

Western Pacific Airlines Corporation
2864 S. Circle Drive, Suite 1100
Colorado Springs, Colorado  80906
Attn: President

With a copy to:

Western Pacific Airlines Corporation
2864 S. Circle Drive, Suite 1100
Colorado Springs, Colorado  80906
Attn: Nina A. Ortega, Esq.

14.3 ASSIGNMENT.  This Agreement and all of the provisions hereof will be 
binding upon and inure to the benefit of each party and its respective 
successors and permitted assigns, but neither this Agreement nor any of the 
rights, interests or obligations hereunder will be assigned by either party 
without the prior written consent of the other.

14.4 SEVERABILITY.  Whenever possible, each provision of this Agreement will 
be interpreted in such a manner as to be effective and valid under applicable 
law, but if any provision of this Agreement is held to be prohibited by or 
invalid under applicable law, such provision will be deemed restated to 
reflect the original intentions of the parties as nearly as possible in 
accordance with applicable law, and, if capable of substantial performance, 
the remaining provisions of this Agreement will be enforced as if this 
Agreement was entered into without the invalid provision.

14.5 CAPTIONS.  The captions used in this Agreement are for convenience of 
reference only and do not constitute a part of this Agreement and will not be 
deemed to limit, characterize or in any way affect any provision of this 
Agreement, and all provisions of this Agreement will be enforced and construed 
as if no caption had been used in this Agreement.

14.6 COUNTERPARTS.  This Agreement may be executed in one or more counterparts 
all of which taken together will constitute one and the same instrument.
14.7 RELATIONSHIP OF PARTIES.  Perot Systems, in furnishing services to Client 
hereunder, is acting only as an independent contractor.  Except as otherwise 
provided herein, Perot Systems does not undertake by this Agreement or 
otherwise to perform any obligation of Client, whether regulatory or 
contractual, or to assume any responsibility for Client's business or 
operations, and Perot Systems has the sole right and obligation to supervise, 
manage, contract, direct, procure, perform or cause to be performed, all work 
to be performed by Perot Systems hereunder unless otherwise provided herein.

14.8 APPROVALS AND SIMILAR ACTIONS. Where agreement, approval, acceptance, 
consent or similar action by either party is required by any provision of this 
Agreement, such action will not be unreasonably delayed or withheld unless 
otherwise expressly provided.

14.9 FORCE MAJEURE.  If either party is prevented, hindered, or delayed in the 
performance or observance of any of its obligations hereunder, except for 
Client's payment obligations, by reason of any circumstance beyond its 
reasonable control, that party will be excused from any further performance or 
observance of the obligation(s) so affected for as long as such circumstances 
prevail and that party continues to use all commercially reasonable efforts to 
recommence performance whenever and to whatever extent possible without delay.

14.10 MODIFICATION; WAIVER.  This Agreement may be modified only by a written 
instrument duly executed by or on behalf of each party.  No delay or omission 
by either party to exercise any right or power hereunder will impair such 
right or power or be construed to be a waiver thereof.  A waiver by either 
party of any of the obligations to be performed by the other or any breach 
thereof will not be construed to be a waiver of any succeeding breach thereof 
or of any other obligation herein contained.

14.11 NO THIRD PARTY BENEFICIARIES.  The parties agree that this Agreement is 
for the benefit of the parties hereto and is not intended to confer any rights 
or benefits on any third party, including any employee of either party, and 
that there are no third party beneficiaries to this Agreement or any part or 
specific provision of this Agreement.

14.12 GOVERNING LAW.  The laws of the State of Texas will govern all questions 
concerning the construction, validity and interpretation of this Agreement and 
the performance of the obligations imposed by this Agreement.

14.13 ENTIRE AGREEMENT.  This Agreement, including any exhibits, schedules or 
appendices hereto or thereto, constitutes the final, entire, and exclusive 
agreement among the parties with respect to its subject matter.

14.14 PUBLICITY.  Neither party shall use the other party's name or refer to 
it directly or indirectly in any media release, public announcement or public 
disclosure relating to this Agreement or its subject matter, including in any 
promotional or marketing materials, customer lists or business presentations 
without approval from the other party for each such use or release.

14.15 SURVIVAL.  The terms of Sections 2.2(c), 4.5, 8.6, 9.1(a), 11.9, 11.10, 
14.1 and 14.4, and Articles 6, 10, and 12 shall survive the expiration of this 
Agreement or termination of this Agreement for any reason.
[Signature Page Follows]

IN WITNESS WHEREOF,  the parties have caused this Agreement to be signed and 
delivered by their duly authorized representative as of the date first set 
forth above.

PEROT SYSTEMS CORPORATION                     WESTERN PACIFIC AIRLINES, INC.
- -------------------------                     -----------------------------










<PAGE>
                                   SCHEDULE A
                                 CLIENT SYSTEMS
                                 --------------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  

PART A:  CLIENT-OWNED SYSTEMS

ACCOUNTING REPORTING - Revenue accounting application running on an HP9000 
machine.  On-line and batch processes. Import ReserVision (Informix) data into 
Sybase via Access client. 
CALL MANAGEMENT - Download call center data from AT&T phone switch for 
analysis running on a Sun Sparc machine.
CARGO - Cargo tracking system running on HP9000.  On-line and batch processes.
CRS INTERFACE(S) - Interface and reporting customization will be required to 
support the coordination of inventory between ReserVision and Sabre.
FLIGHT INFORMATION DISPLAY SYSTEM (FIDS) - supports the display of departure 
and arrival information at the Colorado Springs airport.
FREQUENT FLYER - Database which houses Client and promotional data on an 
HP9000 machine.  VB front end to ReserVision.
FLIGHT INFORMATION SYSTEM - Bridge application that supports the transfer of 
information from the Flight Operations system to ReserVision.
FLIGHT OPERATIONS REPORTING SYSTEM - supports the front end of reporting for 
Flight Operations
INTERNET WEB SERVER (www.westpac.com) - Client's external web page with 
airline history and flight scheduling information.
HELP DESK - Application creates trouble tickets and provides a status to all 
trouble tickets.
MYSTERY FARES - Client special promotion to unknown destinations.  Special 
promotion within ReserVision.
PASS BUREAU - Employees' friends and families flight information database 
running on HP9000.  On-line and batch processes. 
REMOTE DIAL-IN - Supports the remote, secure access to the Client network of 
eight (8) concurrent users.  Secureid card access available to approximately 
80 users to date.
RESERVISION HISTORY - Archive of ReserVision data on an HP9000 machine.
VACATION PACKAGES - Appendage to the ReserVision system running on HP9000.  
Incorporates a Visual Basic Client.
WEB INTRANET DATABASE SERVER - Application used by reservation agents to 
obtain general, static information.  (Common Gate departures and arrivals, 
etc.)

PART B-1:  LICENSED SYSTEMS TO BE TRANSFERRED

Perot Systems will use reasonable commercial efforts to negotiate, on behalf 
of Client, the transfer of the following third-party software product licenses 
to Perot Systems.  Perot Systems will use reasonable commercial efforts to 
minimize charges payable in connection with such transfers. Client will 
reimburse Perot Systems for all third party charges incurred by Perot Systems 
in connection with such transfers, provided that Perot Systems will pay the 
first $25,000 of such transfer charges. 

<TABLE>
<CAPTION>
 VENDOR                              PRODUCT NAME               MONTHLY LEASE PAYMENT  MONTHLY MAINTENANCE PAYMENT  TRANSFER FEE
- -----------------------  -----------------------------------  ---------------------  ---------------------------  ------------ 
<S>                      <C>                                  <C>                    <C>                          <C>       
SBS International of     Crew Planning System (SCS Pair & SBS $            5,000.00                               Prior Written
    New York, Inc        Lines)                                                                                   Consent        
                         Tuxedo                                                       support covered in master
                                                                                      SBS Lease
                         Crew Management System (SBS Maestro)                                                     prior written 
                                                                                                                   consent
Jeppesen Sanderson, Inc  NavData                                                      $       2,800.00 <F1>       prior written 
                                                                                                                  consent
US LAN Systems Corp      USL Financials                                               $         500.00            prior written
                                                                                                                  consent
Airline Software, Inc.   Airline Resource Management System                           $          75.00            prior written 
                         (ARMS)                                                                                   consent
Citrix                   Winframe                                                     $         500.00 
Cabletron                Cabletron Spectrum Element Manager                           $          62.50 
AAMG inc                 Airsoft                               $           6,250.00                               prior written 
                                                                                                                  consent
Microsoft Corporation    Server family (NT srvr, client,
                         exchange server/client)   
                         Windows family                                               $       3,333.33            prior written 
                                                                                                                  consent
                         Office family                                                                            prior written 
                                                                                                                  consent

<FN>
<F1>
THIS LICENSE AGREEMENT IS CURRENTLY IN A SEVEN (7) YEAR TERM WITH ANNUAL INCREASES IN MAINTENANCE COSTS
</FN>
</TABLE>

PART B-2:  LICENSED SYSTEMS TO BE RETAINED

Client will remain the licensee for the following third-party software product 
licenses and will authorize Perot Systems to use such products on Client's 
behalf. ClientPerot Systems will, on behalf of Client, administer the license 
and maintenance agreements relating to these products, which administration 
will include the payment of license and maintenance fees.  Client will 
reimburse Perot Systems for all license and maintenance fees incurred in 
connection with these products. 

                                                     MONTHLY        MONTHLY  
      VENDOR                 PRODUCT NAME        LEASE PAYMENT  MAINT. PAYMENT
- ---------------------   -----------------------  -------------  --------------
CISCO                   CiscoWorks                              $       166.67
Northwest Aero 
 Associates, Inc.       The Galaxy System (TGS)                 $       350.00 
Sterling Software       CONNECT: Tracs for MS-                  $        20.83 
                         DOS (BSC)
Official Airline Guides OAG FlightDisk                          $       130.25 
Intersolv               ODBC drivers   
US LAN Accounting       FRX  
Ceridian                Ceridian  
                        Weather for Windows  
Hewlett-Packard         Magneto test 
                         (optical drives)  
General software house  Crystal Reports  
Pyramid                 PSNAP  (E)                              $     9,455.00 
                        PYRDC  
                        PMONITOR  
SABRE Decision          SABRE QIK  
 Technologies
Sybase, Inc.            Sybase SQL Server                       $       500.00 
                        Open Client/D Dev Kit  
                        SQL Server Monitor Server  
                        SQL Server Monitor Client  
                        SQL Monitor Bundle  
Informix                Informix Online Dynamic   Finance Lease $     5,322.92 
                        Server Runtime (B)        No. 41196-001
                        Illustra (D)              Finance lease $     6,063.75 
                                                  No. 41196-002
Novell                  Netware F/S  
Performix, Inc.         Empower                                 $       700.00
TCS Management 
 Group, Inc             Telecenter System                       $       731.25
Restek Ltd.             ReserVision                             $     5,000.00
                        Boarding Control

(B), (D)  THESE LICENSE AGREEMENTS ARE CURRENTLY FINANCED AND WILL RESULT NOT 
ONLY IN MAINTENANCE EXPENSES BUT ALSO IN THE FULFILLING OF  THE OBLIGATION OF 
THE FINANCED PURCHASE.  CONTRACT WILL REQUIRE THE PAYMENT OF SMALL MONTHLY 
PAYMENTS FOLLOWED BY LARGE MONTHLY BALLOON PAYMENTS THROUGHOUT 1997. 
(E) THESE PRODUCTS WERE PURCHASED AND THEIR MAINTENANCE AND SUPPORT ARE COVERED 
UNDER THE PYRAMID LEASE CONTRACT.

                            SCHEDULE B
                            EQUIPMENT
                            ----------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  
Part 1:  Class B Equipment.  The following list sets forth the Class B 
Equipment.  Client will authorize Perot Systems to use such products on 
Client's behalf. Perot Systems will, on behalf of Client, administer the lease 
and maintenance agreements relating to the Class B Equipment, provided that 
Client shall pay all lease and maintenance fees associated with the Class B 
Equipment.
 
LESSOR, MASTER LEASE NUMBER, SCHEDULE NUMBER, SUMMARY DESCRIPTION
- -----------------------------------------------------------------
AT&T Credit Corporation W314804 00010 Definity Switch G3I
AT&T Credit Corporation W314804 00030 Definity Switch G3R upgrade
Technology Credit Corp (CISCO Systems) 7137 1 4500 and 2500 routers
Technology Credit Corp (CISCO Systems) 7137 3 2500 routers
Technology Credit Corp (CISCO Systems) 7137 4 2500 routers
Technology Credit Corp (CISCO Systems) 7137 5 2500 routers
Technology Credit Corp (CISCO Systems) 7137 6 2500 routers
Hewlett-Packard 4124 01733(A) H-50 Class Fileserver
Hewlett-Packard 4124 01733(B) SCSI Disk Drives and memory
Hewlett-Packard 4124 01733(C) SCSI Disk Drives and cabinetry
Hewlett-Packard 4124 1734 E-35 and H-60 Class systems
Hewlett-Packard 4124 01876 Ethernet Advisor (diag test)
CCA Financial/Nelco, Ltd. 02706 01 125 Personal Computers
CCA Financial/Nelco, Ltd. 02706 02 100 Personal Computers
CCA Financial/Nelco, Ltd. 02706 03 & 04 PC Workstations and laptops
CCA Financial/Nelco, Ltd. 02706 05 & 06 PC Workstations and laptops
Forum Financial Group 2770 01 100 Personal Computers & 50+ Printers
Forum Financial Group 2770 02 82 Personal Computers
Forum Financial Group 2770 03 5 Personal Computers
Forum Financial Group 2770 04 20 Personal Computers
Forum Financial Group 2770 05 15 Personal Computers
Forum Financial Group 2770 06 33 Personal Computers
Forum Financial Group 2770 07 26 Personal Computers
LESSOR MASTER LEASE NUMBER SCHEDULE NUMBER SUMMARY DESCRIPTION
AT&T Credit Corporation W314804 00010 Definity Switch G3I
AT&T Credit Corporation W314804 00030 Definity Switch G3R upgrade
Technology Credit Corp (CISCO Systems) 7137 1 4500 and 2500 routers
Technology Credit Corp (CISCO Systems) 7137 3 2500 routers
Technology Credit Corp (CISCO Systems) 7137 4 2500 routers
Technology Credit Corp (CISCO Systems) 7137 5 2500 routers
Technology Credit Corp (CISCO Systems) 7137 6 2500 routers
Hewlett-Packard 4124 01733(A) H-50 Class Fileserver
Hewlett-Packard 4124 01733(B) SCSI Disk Drives and memory
Hewlett-Packard 4124 01733(C) SCSI Disk Drives and cabinetry
Hewlett-Packard 4124 1734 E-35 and H-60 Class systems
Hewlett-Packard 4124 01876 Ethernet Advisor (diag test)
CCA Financial/Nelco, Ltd. 02706 01 125 Personal Computers
CCA Financial/Nelco, Ltd. 02706 02 100 Personal Computers
CCA Financial/Nelco, Ltd. 02706 03 & 04 PC Workstations and laptops
CCA Financial/Nelco, Ltd. 02706 05 & 06 PC Workstations and laptops
Forum Financial Group 2770 01 100 Personal Computers & 50+ Printers
Forum Financial Group 2770 02 82 Personal Computers
Forum Financial Group 2770 03 5 Personal Computers
Forum Financial Group 2770 04 20 Personal Computers
Forum Financial Group 2770 05 15 Personal Computers
Forum Financial Group 2770 06 33 Personal Computers
Forum Financial Group 2770 07 26 Personal Computers
Siemens Credit Corp. 975-0001020-000  2 Nile 150 Fileservers
Siemens Credit Corp. 975-0001020-000  Disk upgrade for Nile fileservers
Racal-Datacom 87591  Telecommunications hubs
Leasetec Corporation 5296 00 HP Netserver 5/133
Leasetec Corporation 5296 01 AS400 Model 200
Leasetec Corporation 5296 02 & 03 2 HP D250 & 2 HP K420
MicroTech Leasing (Varilease) 10777 01 Personal Computers
COMDISCO 01-SL77192 0001 25 IBM thinkpads
COMDISCO 01-SL77192 0002 upgrades for Netserver 5/133
COMDISCO 01-SL77192 0003 41 Personal Computers


Part 2:  Class A Equipment.  The following list sets forth the Class A 
Equipment to be transferred to Perot Systems. The net book value set forth 
below is estimated as of  February 1997, and will be adjusted as soon as 
practicable after the Effective Date.
 

SYS ASSET           IN-SVC  DEP REM  UNADJ SALVAGE THRU CURRENT    NET   PCT   
NO,  NO,DESCRIPTION, DATE, METH,LIFE,BASIS, VALUE, DATE,ACCUM DEP,BK VAL,DEP   
- ------------------------------------------------------------------------------
153 252 MERLIN PHO 8/28/94 SLMM 2 6 21,845.41 0 Feb-97 10,922.70 0 10,922.71  50
156 255 (7) CELL P 10/25/94 SLMM 00 08 1,480.76 0 Feb-97 1,192.84 0  287.92 80.6
157 256 T1 ESF CSU 11/18/94 SLMM 00 09 1,869.73 0 Feb-97 1,454.22 0  415.51 77.8
159 258 406CS/LS M 11/18/94 SLMM 00 09 6,952.00 0 Feb-97 5,213.99 0 1,738.01 75
162 261 MERLIN LED 11/28/94 SLMM 00 09 2,742.57 0 Feb-97 2,056.92 0  685.65 75
161 260 EQUIPMENT 12/1/94 SLMM 00 09 1,280.89 0 Feb-97  960.66  0  320.23  75
163 262 PBX ENGINE 12/10/94 SLMM 00 09   236.50  0 Feb-97  177.36  0  59.14 75
164 263 800 NATION 12/13/94 SLMM 00 09 1,734.68 0 Feb-97 1,301.02 0  433.66 75
165 264 ACD 10MB P 2/1/95 SLMM 00 11  938.59  0 Feb-97  651.79  0  286.80 69.4
166 265 (2) KENTRO 2/1/95 SLMM 00 11 8,760.10 0 Feb-97 6,083.40 0 2,676.70 69.4
168 267 SYSTEM 75 3/1/95 SLMM 01 00 4,180.20 0 Feb-97 2,786.80 0 1,393.40 66.7
169 268 CABLING MA 3/1/95 SLMM 01 00 2,769.12 0 Feb-97 1,846.08 0  923.04 66.7
167 266 EVEREST EL 3/1/95 SLMM 01 00 6,853.12 0 Feb-97 4,568.74 0 2,284.38 66.7
661 759 (3) TPXMIM 6/1/95 SLMM 01 03 13,959.33 0 Feb-97 8,142.94 0 5,816.39 58.3
662 760 SEHI-24 ST 6/1/95 SLMM 01 03 2,407.11 0 Feb-97 1,404.14 0 1,002.97 58.3
663 761 (2) ENET M 6/1/95 SLMM 1 3 30,601.24 0 Feb-97 17,850.71 0 12,750.53 58.3
664 762 (6) TPFOT- 6/1/95 SLMM 01 03 3,306.54 0 Feb-97  1,928.81 0 1,377.73 58.3
665 763 SEH-24 6/1/95 SLMM 01 03  1,332.31  0 Feb-97    777.17  0  555.14 58.3
666 764 S75 IN746B 6/1/95 SLMM 01 03  2,630.62 0 Feb-97 1,534.52 0 1,096.10 58.3
736 834 PATCH PANE 7/1/95 SLMM 01 04  1,992.84 0 Feb-97  1,107.13 0 885.71 55.6
863 961 50-SUPRA H 7/1/95 SLMM 01 04  4,221.65 0 Feb-97 2,345.36 0 1,876.29 55.6
881 979 U-A T & T 7/1/95 SLMM 01 04  118.00  0 Feb-97  65.55  0  52.45  55.6
882 980 U-A T  T 7/1/95 SLMM 01 04  365.31  0 Feb-97  202.95  0  162.36  55.6
785 883 DSX-DR19 A 8/1/95 SLMM 01 05  1,407.27 0 Feb-97  742.73  0  664.54 52.8
786 884 A4-7030-GB 8/1/95 SLMM 01 05  1,147.07 0 Feb-97  605.40  0  541.67 52.8
848 946 LASER JET 7/1/95 SLMM 01 04  1,731.60 0 Feb-97  962.00  0  769.60 55.6
872 970 2-M8417 TE 8/1/95 SLMM 01 05  369.10  0 Feb-97  194.79  0  174.31 52.8
873 971 4-M8417 TE 8/1/95 SLMM 01 05  738.20  0 Feb-97  389.61  0  348.59 52.8
880 978 100-SUPRA 8/1/95 SLMM 01 05  7,121.40 0 Feb-97  3,758.51 0 3,362.89 52.8
937 1035 120-SUPRA 9/1/95 SLMM 01 06  8,267.99 0 Feb-97  4,134.00 0 4,133.99 50
938 1036 (4) SPEAKE 9/1/95 SLMM 01 06  1,123.30 0 Feb-97  561.64  0  561.66 50
939 1037 (5) PANASO 9/1/95 SLMM 01 06  1,188.73 0 Feb-97  594.36  0  594.37 50
940 1038 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
941 1039 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
942 1040 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
943 1041 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
944 1042 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
945 1043 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
946 1044 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
947 1045 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
948 1046 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
949 1046 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
950 1047 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
951 1048 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
952 1049 PORTABLE R 9/1/95 SLMM 01 06  617.09  0 Feb-97  308.55  0  308.54  50
953 1050 PORTABLE R 9/1/95 SLMM 01 06  617.11  0 Feb-97  308.55  0  308.56  50
954 1051 DSI TRUNK 9/1/95 SLMM 01 06  2,759.45 0 Feb-97  1,379.73 0 1,379.72 50
955 1052 TN754B NDI 9/1/95 SLMM 01 06  1,394.59 0 Feb-97  697.29  0  697.30  50
956 1053 DSI TRUNK 9/1/95 SLMM 01 06  2,755.25 0 Feb-97  1,377.63 0 1,377.62 50
957 1054 PATCH PANE 9/1/95 SLMM 01 06 2,122.83 0 Feb-97 1,061.41 0 1,061.42 50
958 1055 (3) DSI TR 9/1/95 SLMM 01 06 8,025.00 0 Feb-97 4,012.50 0 4,012.50 50
959 1056 DSI TRUNK 9/1/95 SLMM 01 06 2,675.00 0 Feb-97  1,337.50 0 1,337.50 50
960 1057 (10) DIGIT 9/1/95 SLMM 01 06 13,250.00 0 Feb-97 6,625.00 0 6,625.00 50
961 1058 (84) DEFIN 9/1/95 SLMM 01 06 55,440.00 0 Feb-97 27,720.00 0 27,720  50
962 1059 TELEPHONE 9/1/95 SLMM 01 06 2,775.70 0 Feb-97 1,387.84  0  1,387.86 50
1266 1366 116-P10 BA 10/1/95 SLMM 1 7 7,989.50 0 Feb-97 3,772.82 0 4,216.68 47.2
1267 1367 TELEPHONE 10/1/95 SLMM 1 7 30,299 0 Feb-97 14,307.86 0 15,991.14 47.2
1268 1368 5-7406 DIG 10/1/95 SLMM 01 07  4,738 0 Feb-97 2,237.38 0 2,500.62 47.2
1517 1616 DS3 EQUIPM 10/12/95 SLMM 1 7 11,511.70 0 Feb-97 5,436.07 0 6,075.63 47
1769 1868 TELEPORT 11/13/95 SLMM 1 8 14,229.97 0 Feb-97 6,324.42 0 7,905.55 44.4
1768 1867 FAX SERV 11/30/95 SLMM 1 9 24,271.75 0 Feb-97 10,113 0 14,158.51 41.7
2192 2291 3-PORTABLE 12/14/95 SLMM 03 09 1,891.00 0 Feb-97 472.75  0 1,418.25 25
2355 2454 21-PANASON 1/4/96 SLMM 03 10 1,751.92 0 Feb-97 408.77  0 1,343.15 23.3
2194 2293 RADIOS 1/15/96 SLMM 03 10  2,131.00 0 Feb-97  497.23 0 1,633.77 23.3
2325 2424 TELEPHONE 1/18/96 SLMM 01 11 15,954 0 Feb-97 5,761.16 0 10,192.84 36.1
2374 2473 MICROTECH 2/15/96 SLMM 03 11  1,214 0 Feb-97  263.03  0  950.97 21.7
2548 2647 3-HEADSETS 4/16/96 SLMM 04 02  390.68  0 Feb-97  65.11  0  325.57 16.7
2626 2725 6-KENTROX 4/22/96 SLMM 4 2 9,733.11 0 Feb-97 1,622.18 0 8,110.93 16.7
2628 2727 150-SUPPOR 4/22/96 SLMM 04 02 10,517 0 Feb-97 1,752.83 0 8,764.17 16.7
2625 2724 TAPE DRIVE 4/23/96 SLMM 04 02  6,240.00 0 Feb-97 1,040.00 0 5,200 16.7
2627 2726 4-PBX CARD 4/23/96 SLMM 4 2 13,116.75 0 Feb-97 2,186.12 0 10,930.63 16
2936 3034 CISCO ROUT 5/1/96 SLMM 00 02 31,117 0 Feb-97 25,930.83 0 5,186.17 83.3
2984 3082 5-SP50'S & 7/2/96 SLMM 04 04 3,684.80 0 Feb-97 491.30  0 3,193.50 13.3
2887 2985 DESK TRAC 7/25/96 SLMM 04 05 2,071.68 0 Feb-97 241.69  0 1,829.99 11.7
3053 3151 TELECONFER 8/16/96 SLMM 04 06  832.00 0 Feb-97 83.20  0  748.80 10
3052 3150 TELECONFER 8/29/96 SLMM 04 06  5,359.43 0 Feb-97  535.94 0 4,823.49 10
2985 3083 ELECTRICAL 9/15/96 SLMM 04 06  3,470.48 0 Feb-97  347.05 0 3,123.43 10
3051 3149 MICROHUBS 9/18/96 SLMM 02 07  301.85  0 Feb-97  41.93  0 259.92 13.9
3054 3152 WINFRAME 9/27/96 SLMM 4 7 28,550.58 0 Feb-97 2,379.21 0 26,171.37 8.3
3144 3240 4-SP50'S 1 11/6/96 SLMM 04 08  2,199.84 0 Feb-97 146.65 0 2,053.19 6.7
3145 3241 DESKTRAC A 11/19/96 SLMM 04 09  2,212.20 0 Feb-97 110.62 0 2,101.58 5
3195 3291 TELEPHONES 12/18/96 SLMM 04 10 6,668.67 0 Feb-97 222.28 0 6,446.39 3.3
3242 3338 TELEPHONE 1/1/97 SLMM 04 10 5,239.23 0 Feb-97  174.64 0 5,064.59 3.3
3262 3358 UPGRADE KI 1/1/97 SLMM 04 10  1,996.00 0 Feb-97 66.53 0 1,929.47 3.3
858 956 MICROTEST 6/1/95 SLMM 01 03  3,401.85 0 Feb-97  1,984.41 0 1,417.44 58.3
668 766 (49) LANTR 6/1/95 SLMM 01 03 13,708.24 0 Feb-97 7,996.46 0 5,711.78 58.3
2353 2452 HP 9000 SE 12/19/95 SLMM 01 10 14,383 0 Feb-97 5,593.21 0 8,789 38.9
2326 2425 NETWORK 1/17/96 SLMM 01 11 18,356 0 Feb-97 6,628.52 0 11,727.38 36.1
2703 2802 COMPUTER A 5/10/96 SLMM 02 02 1,459.69 0 Feb-97 405.47 0 1,054.22 27.8
2786 2885 ROUTER 6/3/96 SLMM 02 03  4,997.22 0 Feb-97  1,249.30 0  3,747.92 25
249 347 (3) COM LI 12/1/94 SLMM 00 09  1,710.00 0 Feb-97  1,377.50 0 332.50 80.6
250 348 (3) COM LI 12/1/94 SLMM 00 09  78.00  0 Feb-97  62.83  0  15.17 80.6
251 349 MERIDIAN D 12/1/94 SLMM 2 2 6,161.03 0 Sep-95  1,882.54 0 4,278.49 30.6
252 350 AMER POWER 12/1/94 SLMM 00 09   350.79  0 Feb-97  282.57  0  68.22 80.6
253 351 INTEL NET 12/1/94 SLMM 00 09   292.33  0 Feb-97  235.48  0  56.85 80.6
254 352 HP NET SER 12/1/94 SLMM 00 09 7,410.26 0 Feb-97 5,763.54 0 1,646.72 77.8
257 355 ADDED CAPA 12/1/94 SLMM 00 09 2,099.90 0 Feb-97 1,633.26 0 466.64 77.8
260 358 "(2) 78""X24" 12/1/94 SLMM 00 09 3,188.35 0 Feb-97 2,391.26 0 797.09  75
261 359 LAN ENGINE 12/10/94 SLMM 00 09  3,742.26 0 Feb-97  2,806.69 0  935.57 75
263 361 OFFICE AUT 12/1/94 SLMM 00 09  3,569.47 0 Feb-97  2,681.89 0 887.58 75.1
264 362 LAN/WAN 10 3/1/95 SLMM 01 00  2,153.42 0 Feb-97  1,435.61 0  717.81 66.7
864 962 ALTERNATIV 7/1/95 SLMM 01 04   938.13  0 Feb-97  521.18  0  416.95 55.6
963 1060 ENET MANAG 9/1/95 SLMM 01 06  6,518.6 0 Feb-97  3,259.30 0  3,259.30 50
964 1061 ENET MANAG 9/1/95 SLMM 01 06  6,518.62 0 Feb-97 3,259.30 0 3,259.32  50
2787 2886 LAN EQUIPM 5/31/96 SLMM 2 3 21,237 0 Feb-97 5,309.26 0 15,927.79  25
171 269 HP LASERJE 09/13/94 SLMM 0 7 3099.45 0 01/97 2496.77  0 602.68   80.6  
172 270  HP LASERJE 09/13/94 SLMM 0 7 1487.69  0 01/97 1198.42 0.00 289.27 80.6
176 274    (1) 15" MA 10/03/94  SLMM 0 8 299 0 01/97  232.56  0.00 66.44 77.8  
000173 271(3) HP JET 10/07/94 SLMM 0 8 921.62 0 01/97  716.82 0 204.80  77.8  
000178 276 HP ETHERTW 10/07/94 SLMM 0 8 100.99 0.00  1/97 78.54 0 22.45   77.8  
000179 277(4) EHTERT 10/17/94 SLMM 0 9 460.00 0.00  1/97 357.76 0 102.24  77.8  
000180 278 10 BASE T 10/17/94 SLMM 00 09 245.00 0 1/97 190.56  0 54.44   77.8  
000182 280 TOSHIBA PO 10/25/94 SLMM 0 9 2812.10 0.00 01/97 2109.07 0 703.03 75 
000184 282 3COM ETHER 10/25/94 SLMM 0 9 211.25 0 1/97 158.44    0 52.81 75.0  
000185 283 HP SCANJET 10/28/94 SLMM 0 9 246.97 0 1/97  192.08   0 54.89 77.8  
000189 287 (12) 14.4 11/01/94 SLMM 0 9 3180.13 0 1/97 2385.08 0.00 795.05 75.0  
000190 288 (12) NI-MH 11/01/94 SLMM 0 9 1267.29 0 1/97 950.46 0.00 316.83 75.0  
000191 289 HP LASERJE 11/08/94 SLMM 0 9 1023.64 0 1/97 767.72 0.00 255.92 75.0  
000186 282(2) HP LASE 11/11/94 SLMM 0 9 3186.92 0 1/97  2301.67 0 885.25 72.2  
000195 293 LAN HIGH S 11/14/94 SLMM 0 9 357.21 0 1/97 257.98 0.00  99.23 72.2  
000196 294 12 PORT TP 11/14/94 SLMM 0 9 818.25 0 1/97 590.95 0.00  227.30 72.2  
000193 291 CLAMPS,CAB 11/17/94 SLMM 0 10 710.91 0 1/97 513.43 0.00 197.48 72.2  
000197 295 12 MOUNTIN 11/17/94  SLMM   00 10 24.32  0 1/97 17.57 0 6.75   72.2  
000198 296 IMO SINGLE 11/17/94 SLMM 00 10 94.38 0 1/97 68.16 0 26.22   72.2  
000199 297 50 IMO BAS 11/17/94 SLMM 00 10 81.69  0.00 01/97 58.99 0 22.70 72.2  
000200 298 4000 CMP L 11/17/94 SLMM 00 10 340.16  0 1/97 245.67 0 94.49   72.2  
000201 299 (23) MLX 1 11/17/94 SLMM 00 10 9936 0 1/97 7176.19 0 2760.07 72.2  
000202 300 5 PORT PAT 11/17/94 SLMM 00 10 1049.67 0 1/97 758.08 0 291.59 72.2  
000213 311 (74) 25PR  01/01/95 SLMM 00 11 2109 0 1/97 1464.60 0 644.44  69.4  
000217 315 21" COLOR 1/01/95 SLMM 00 11 1805.00  0 1/97 1253.47 0 551.53 69.4  
000220 318 HP LASERJE 02/01/95 SLMM 01 00 2912  0 1/97  1941.84 0 970.92 66.7  
000204 302 2 ANTI STA 12/07/94 SLMM 00 10 382.57  0 1/97 276.29 0 106.28 72.2  
000208 306 24 PORT TP 12/07/94 SLMM 00 10 15070 0 1/97 10884.16 0 4186.23 72.2  
000194 292 MEMORY & P 12/09/94 SLMM 00 10 924.81  0 1/97 667.91 0 256.90 72.2  
000205 303 CABLE & PL 12/10/94 SLMM 00 10 975.25 0 1/97 704.34 0 270.91 72.2  
000236 334 (4) CISCO  3/01/95 SLMM 01 01 1474.20 0 1/97 941.85 0 532.35 63.9  
000215 313 HP LASERJE 1/01/95 SLMM 00 11 4441.75 0 1/97 3084.54 0 1357.21 69.4  
000218 316 3 X 8 MB S 1/01/95 SLMM 00 11 1258.62 0 1/97 874.04 0 384.58  69.4  
000221 319 LORAN DC P 1/26/95 SLMM 01 00 11712 0 1/97 7807.83 0 3903.93 66.7  
000222 320 BATTERY RA 2/01/95 SLMM 01 00 1554.63  0 1/97 1036.42 0 518.21 66.7  
000228 326 HP LASERJE 2/01/95 SLMM 01 00 6938.88 0 1/97 4625.91 0 2312.97 66.7  
000230 328(2) 8MB, 3 3/01/95 SLMM 01 01 738.40 0 1/97 471.75 0   266.65  63.9  
000232 330 (75) FELLO 2/01/95 SLMM 01 00 1891.50 0 1/97 1261.00 0 630.50 66.7  
000233 331 (125) FELL 3/01/95 SLMM 01 01 3152.50 0 1/97 2014.09 0 1138.41 63.9  
000234 332 NOVELL GUI 2/01/95 SLMM 01 00 72.74 0 1/97 48.50 0 24.24 66.7  
000226 324 (2)8MB RA  2/01/95 SLMM 01 00 2413.03 0 1/97 1608.68 0 804.35 66.7  
000239 337 (9)KENTRO 3/01/95 SLMM 1 1 19987.15 0 1/97 12769.56 0 7217.59 63.9  
000242 340 KENTROX DA 3/01/95 SLMM 1 1 13538.07 0 1/97 8649.32 0 4888.75 63.9  
000244 342 HP SCANJET 3/01/95 SLMM 1 1 664.56 0 1/97 424.58 0 239.98 63.9  
001824 1923 TRAMCO-COM 4/01/95 SLMM 1 2 38337 0 1/97 23428.14 0 14908.82 61.1  
000568 666 3M 500CT R 5/01/95 SLMM 1 3 10280 0 1/97  599.67 0.00 428.33  58.3  
000569 667   3M 500CT R  05/01/95 SLMM 1 3 1028.00 0 1/97 599.67 0 428.33 58.3  
000467 565  MAGTRON PE 05/01/95 SLMM 2 7 3326.12 0 9/95 461.97 0 2864.15 13.9  
000494 592  2147 MB HA 5/01/95 SLMM 01 03 1256.90 0 1/97 733.19 0 523.71 58.3  
000495 593 (25) SURGE 5/01/95 SLMM 01 03 364.00  0 1/97 212.33 0 151.67 58.3  
000567 665  ICCI FIDS2 5/01/95 SLMM 1 3 3710.00 0 1/97 2164.17 0 1545.83 58.3  
000460 558  3.2 NIPPON 5/01/95 SLMM 1 3 1170.00 0 1/97 682.50 0 487.50 58.3  
000461 559 3.2" NIPPO 5/01/95 SLMM 1 3 1170.00 0.00 1/97 682.50 0 487.50 58.3  
000462 560 LASERJET 4 5/01/95 SLMM 1 3 4263.98 0 1/97 2487.32 0 1776.66 58.3  
000463 561 LASERJET 4 5/01/95 SLMM 1 3 4263.98 0 1/97 2487.32 0 1776.66 58.3  
000464 562 LASERJET 4 5/01/95 SLMM 1 3 1731.60 0.00 1/97 1010.10 0 721.50 58.3  
000465 563 LASERJET P 5/01/95 SLMM 1 3 1731.60 0.00 1/97 1010.10 0 721.50 58.3  
000466 564 LASERJET 4 5/01/95 SLMM 1 3 5094.96 0.00 1/97 2972.05 0 2122.91 58.3
000468 566 (75) MEMO 5/01/95 SLMM 2 7 15570.00 0 9/95 2162.50 0.00 13407.50 13.9
000496 594 TPXMIM 34 5/01/95 SLMM 1 3 4646.78 0 1/97 2710.62 0.00 1936.16 58.3  
000497 595 TPXMIM 34 5/01/95 SLMM 1 3 4646.78 0 1/97 2710.62 0.00 1936.16 58.3  
000498 596 TPXMIM 34 5/01/95 SLMM 1 3 4646.78 0 1/97 2710.62 0.00 1936.16 58.3  
000499 597 TPXMIM 34 5/01/95 SLMM 1 3 4646.78 0 1/97 2710.62 0.00 1936.16 58.3  
000500 598 TPXMIM 34 5/01/95 SLMM 1 3 4646.78 0 1/97 2710.62 0.00 1936.16 58.3  
000501 599 TPXMIM 34 5/01/95 SLMM 1 3 4646.78 0 1/97 2710.62 0.00 1936.16 58.3  
000502 600 TPXMIM 34 5/01/95 SLMM 1 3 4646.78 0 1/97 2710.62 0.00 1936.16 58.3  
000503 601 TPXMIM 34 5/01/95 SLMM 1 3 4646.79 0 1/97 2710.62 0.00 1936.1  58.3  
000504 602 SEHI-24 ST 5/01/95 SLMM 1 3 3084.85 0 1/97 1799.49 0.00 1285.4 58.3  
000505 603 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000506 604 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000507 605 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000508 606 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000509 607 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000510 608 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000511 609 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000512 610 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000513 611 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000514 612 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000515 613 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000516 614 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000517 615 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000518 616 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000519 617 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000520 618 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000521 619 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000522 620 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000523 621 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000524 622 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000525 623 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000526 624 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000527 625 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000528 626 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000529 627 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000530 628 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000531 629 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000532 630 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000533 631 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000534 632 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000535 633 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000536 634 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000537 635 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000538 636 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000539 637 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000540 638 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000541 639 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000542 640 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000543 641 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000544 642 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000545 643 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000546 644 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000547 645 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000548 646 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000549 647 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000550 648 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000551 649 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000552 650 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000553 651 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000554 652 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000555 653 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000556 654 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000557 655 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000558 656 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000559 657 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000560 658 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000561 659 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000562 660 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000563 661 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000564 662 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000565 663 TELLURE AR 5/01/95 SLMM 1 3 297.83  0 1/97  173.74 0.00 124.09 58.3  
000566 664 TELLURE AR 5/01/95 SLMM 1 3 298.15  0 1/97  173.92 0.00 124.23 58.3  
000570 668 P36HV 36KV 5/01/95 SLMM 1 3 27027 0 1/97 15765.73 0 11261.25 58.3
000648 746 SURESTOR 6 6/01/95 SLMM 1 4 3131.20 0 1/97 1740 0.00 1391.65 55.6  
000654 752 (14) TPXMI 6/01/95 SLMM 1 4 62930.00 0 1/97 34961 0.00 27969 55.6  
000655 753 ACCESSORIE 6/01/95 SLMM 1 4 12812.55 0 1/97 7118 0.00 5694.47 55.6  
000656 754 (28) CABLE 6/01/95 SLMM 1 4 1199.12 0 1/97 666.17 0.00 532.95 55.6  
000657 755 ENET MANAG 6/01/95 SLMM 1 4 6461.84 0 1/97 3589.91 0.00 2872 55.6  
000658 756 ENET MANAG 6/01/95 SLMM 1 4 6461.84 0 1/97 3589.91 0.00 2872 55.6  
000659 757 DTWU-0534  6/01/95 SLMM 1 4 8122.30 0 1/97 4512.38 0.00 3610 55.6  
000660 758 DTWU-0534  6/01/95 SLMM 1 4 8797.05 0 1/97 4887.25 0.00 3910 55.6  
000879 977 129-ARTICU 6/01/95 SLMM 1 4 7885.33 0 1/97 4380.73 0.00 3505 55.6  
000727 825 S6400 MODE 7/01/95 SLMM 1 5 3383.69 0 1/97 1785.84 0.00 1598 52.8  
000729 827 LASERJET 4 7/01/95 SLMM 1 5 1731.60 0 1/97 913.90 0.00 817.70 52.8  
000730 828 LASERJET 4 7/01/95 SLMM 1 5 1999.20 0 1/97 1055.13 0.00 944.07 52.8  
000731 82 MODULAR PL 7/01/95 SLMM  1 5 286.00  0 1/97 150.94 0.00 135.06  52.8  
000870 968 LASERJET 4 8/01/95 SLMM 1 6 3719 0 1/97 1859.51 0.00 1859.53 50.0  
000871 969 LASERJET 4 8/01/95 SLMM 1 6 3254.16 0 1/97 1627.08 0.00 1627 50.0  
001830 1929 COMPUTER C 7/31/95 SLMM 1 6 3167.67 0 1/97 1583.84 0.00 1584  50.0  
000924 1022 U-GLOBAL C 9/01/95 SLMM 1 7 206.41 0 1/97 97.47 0.00 108.94  47.2  
000925 1023 U-GLOBAL C 9/01/95 SLMM 1 7 203.90 0 1/97 96.29 0.00 107.61  47.2  
000926 1024 U-GLOBAL C 9/01/95 SLMM 1 7 31.10  0 1/97  14.69 0.00 16.41  47.2  
000929 1027 100-ANTI G 9/01/95 SLMM 1 7 2522.00 0 1/97 1191 0.00 1331.06  47.2  
000931 1029 3-LASERJET 9/01/95 SLMM 1 7 5194.80 0.00 1/97 2453 0.00 2742  47.2  
000932 1030 8-PRINTERS 9/01/95 SLMM 1 7 4501 0 1/97 2125.53 0.00 2375.59 47.2  
000933 1031 14-PRINTER 9/01/95 SLMM 1 7 3130.40 0 1/97 1478.24 0.00 1652 47.2  
000934 1032 3-VIDEO DR 9/01/95 SLMM 1 7 3560.00 0 1/97 1681.11 0.00 1879 47.2  
000936 1034 #63155 POR 9/01/95 SLMM 1 7 5819.50 0 1/97 2748 0.00 3071.41 47.2  
001118 1218 712/60 CPU 8/31/95 SLMM 1 7 6185 0 1/97 2920.76 0.00 3264.38 47.2  
001265 1365 48 PORT TE 10/01/95 SLMM 1 8 2745.60 0 1/97 1220.26 0.001525 44.4  
001332 1432 PRINTER ST 10/01/95 SLMM 1 8 209.95 0 1/97 93.31 0.00 116.64 44.4  
001514 1613 9-OKIDATA 10/16/95 SLMM 1 9 2106.00 0 1/97 877.50 0.00 1229 41.7  
001515 1614 ACE/SERVER 10/16/95 SLMM 1 9 9161.74 0 1/97 3817.39 0.00 5344 41.7  
001767 1866 PRINT SERV 10/24/95 SLMM 1 9 3319.68 0 1/97 1383 0.00 1936.48 41.7  
002324 2423 COMPUTER C 11/01/95 SLMM 1 9 10203.44 0 1/97 4251 0.00 5952 41.7  
002189 2288 LASERJET 4 11/09/95 SLMM 1 9 1748.24 0 1/97 728.44 0.00 1020 41.7  
002190 2289 LASERJET P 11/28/96 SLMM 2 10 3216.82 0 1/97 178.72 0.00 3038 5.6  
002191 2290 LASERJET P 11/28/95 SLMM 1 10 3216.82 0 1/97 1251 0.00 1966 38.9  
002109 2208 OPTICAL DI 12/31/95 SLMM 1 11 995 0 1/97 359.30 0.00  635.70 36.1  
002354 2453 MINI PRINT 1/05/96 SLMM 1 11 4149.60 0 1/97 1498 0.00 2651.14 36.1  
002623 2722 POWER SUPP 1/21/96 SLMM 4 00 1496.04 0 1/97 299 0.00 1196.84 20.0  
002547 2646 PERFORMIX 3/18/96 SLMM 4 2 8500 0 1/97 1416.66 0.00 7083.34 16.7  
002477 2576 COMPONENTS 3/20/96 SLMM 2 2 208.22 0 1/97 57.84 0.00 150.38  27.8  
002584 2683 ACE SERVER 3/20/96 SLMM 2 2 2869.00 0 1/97 796.94 0.00 2072 27.8  
002746 2845 COMPUTERS 5/01/96 SLMM 2 3 4139.56 0 1/97 1035 0.00 3104.68  25.0  
002624 2723 3-BACKUP P 5/02/96 SLMM 2 3 510.90 0 1/97 127.72 0.00 383.18 25.0  
002702 2801 COMPUTER A 5/14/96 SLMM 2 3 472.75 0 1/97 118.19 0.00 354.56 25.0  
002785 2884 VECTRA VE2 5/15/96 SLMM 2 3 2591 0 1/97 647.76 0.00 1943.30 25.0  
002784 2883 BEX8505XL 6/13/96 SLMM 2 4 2247.16 0 1/97 499.37 0.00 1747.79 22.2  
002783 2882 CISCO PROC 6/23/96 SLMM 2 5 28564.46 0 1/97 5554 0.00 23010 19.4  
002981 3079 2-SERVERS/ 7/30/96 SLMM 2 6 3486.08 0 1/97 581.01 0.00 2905  16.7  
002886 2984 CICSO ACCE 8/05/96 SLMM 2 6 117.20 0 1/97 19.53 0.00 97.67   16.7  
002982 3080 REPEATER P 8/12/96 SLMM 2 6 4114.85 0 1/97 685.81 0.00 3429 16.7  
002983 3081 KEYBOARDS 8/22/96 SLMM 2 7 1025.09 0 1/97 142.37 0.00 882.72 13.9  
003048 3146 MICE, KEYB 8/26/96 SLMM 2 7 5840.73 0 1/97 811 0.00 5029.52 13.9  
003049 3147 ACCESSORIE 8/29/96 SLMM 2 7 320.00 0 1/97 44.45 0.00 275.55  13.9  
003050 3148 ACCESSORIE 8/29/96 SLMM 2 7 258.50 0 1/97 35.90 0.00 222.60  13.9  
003142 3238 HARDWARE B 11/06/96 SLMM 2 9 2402.01 0 1/97 200.17 0.00 2202 8.3  
003143 3239 NETWORK LI 11/13/96 SLMM 2 9 2309.44 0 1/97 192.45 0.00 2117  8.3  
003193 3289 COMPUTER E 12/04/96 SLMM 2 10 424.39 0 1/97 23.57 0.00 400.82 5.6  
003194 3290 COMPUTERS 12/04/96 SLMM 2 10 4867.40 0 1/97 270.41 0.00 4597  5.6  
003218 3314 6 PRINTERS 12/31/96 SLMM 2 11 1831.00 0 1/97 50.86 0.00 1780  2.8  
003240 3336 TOWER CASE 1/01/97 SLMM 2 11 3163.82 0 1/97 87.88 0.00 3075.94 2.8  
003241 3337 READERS 1/01/97 SLMM 2 11 700.44 0 1/97 19.45 0.00 680.99   2.8  
003249 3345 NETWORK EQ 1/01/97 SLMM 4 11 2787.20 0 1/97 46.45 0.00 2740.75 1.7  

Perot Systems will also purchase the following additional assets:

22 PCs purchased from the Inacom lease.     $ 31,364.00
A diesel power generator.     $ 80,000.00
Data center buildout on 8th floor.    $ 20,000.00

GRAND TOTAL FOR ASSETS IS $790,225.

                            SCHEDULE C
                        PERFORMANCE STANDARDS
                        ---------------------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  
DURING THE TRANSITION PERIOD, PEROT SYSTEMS AND CLIENT WILL NEGOTIATE MUTUALLY 
SATISFACTORY PERFORMANCE STANDARDS.  PEROT SYSTEMS AND CLIENT INTEND THAT THE 
PERFORMANCE STANDARDS WILL BE ESTABLISHED BASED ON CLIENT'S CURRENT PERFORMANCE 
LEVELS AS OF THE EFFECTIVE DATE BUT, TO THE EXTENT REASONABLY PRACTICABLE, WILL 
EXCEED CLIENT'S CURRENT PERFORMANCE LEVELS. PEROT SYSTEMS AND CLIENT WILL 
REVIEW, AND MAKE MUTUALLY SATISFACTORY ADJUSTMENTS TO, THE PERFORMANCE 
STANDARDS ON AN ANNUAL BASIS.  IN ADDITION, EITHER CLIENT OR PEROT SYSTEMS MAY, 
AT ANY TIME UPON NOTICE TO THE OTHER PARTY, INITIATE NEGOTIATIONS TO REVIEW AND 
MAKE MUTUALLY SATISFACTORY ADJUSTMENTS TO THE PERFORMANCE STANDARDS. 
THE FOLLOWING SETS FORTH SERVICE LEVEL PARAMETERS CURRENTLY UNDER DISCUSSION BY 
THE PARTIES AS A GUIDE FOR NEGOTIATING THE FINAL PERFORMANCE STANDARDS.
1.0 DEFINITION OF TERMS

"ON-LINE RESPONSE TIME" shall mean the time from the moment the transaction 
enters the CPU until the transaction is completed on the CPU.

 "PRIME TIME" shall mean 7:00 AM to 5:30 PM, Mountain Time, Monday through 
Friday.

"REMOTE ACCESS" shall mean connection to a Local Area Network from a remote 
location.

"SYSTEM AVAILABILITY" shall mean  the time that a system is available for user 
processing. 

*  All availability parameters are subject to Force Majeure, Client-requested 
downtime and Client-caused downtime.

2.0 PROCESS

2.1 MEASUREMENT AND REPORTING

Perot Systems agrees to measure its performance of Services during the term of 
this Agreement.  This reporting shall include descriptions of extraordinary 
events, and, where appropriate, remedies that have been identified to reduce 
or eliminate such problems.

3.0 CLIENT REQUIREMENTS

Client requires that the following Performance Standards be met during the 
term of the Agreement:

CRITICAL SYSTEMS

The following Service Levels are required for Client's critical Systems.  
These Systems are listed in Section 4.

TRANSACTION RESPONSE TIME - Perot Systems will maintain or improve the 
transaction response time for critical Systems in comparison to the 
transaction response time for such Systems on the Effective Date.  Perot 
Systems will monitor and report on the response activity to ensure timely 
system access.

SYSTEM AVAILABILITY - Systems  shall be available [TBD]% of the time during 
Prime Time.  During hours other than Prime Time, servers shall be available 
[TBD]% of the time, excluding scheduled maintenance and back-ups.

RECOVERY UPDATE PROCESS - Perot Systems will respond to errors based on the 
Performance Standards defined in the HELP DESK SERVICE LEVEL SEVERITY TABLE 
listed below.
      Wide Area Network Management (WAN)
During Prime Time, the WAN shall be available [TBD]% of the time. The WAN will 
be remotely accessible 24 hours a day, 7 days a week as the reference period 
for availability measurement.  Exclusions permitted are Force Majeure, Client-
requested downtime and Client-caused downtime.  During times other than Prime 
Time the WAN shall be available [TBD]% of the time.
      Voice Network (Telecommunications)
Voice Network (telecommunications) Services will be accessible 24 hours a day, 
7 days a week as the reference period for availability measurements.

During Prime Time, the PBX and voice mail shall be available [TBD]% of the 
time.  During times other than Prime Time, the availability of the PBX and 
voice mail shall be [TBD]%.

Moves/adds/changes shall be completed within [TBD] Prime Time hours of user 
request [TBD]% of the time.

      Help Desk
The Help Desk shall be available to receive and process user calls during 
Prime Time 100% of the time.

The speed with which calls are answered by a human being once they reach the 
phone switch is as follows:

80 % of all calls will be answered within 20 seconds.
90 % of all calls will be answered within 30 seconds.

For problems submitted to the Help Desk electronically, the Help Desk shall 
electronically acknowledge receipt of such calls within two (2) Prime Time 
hours of receipt 100% of the time.  Acknowledgment shall be returned to the 
party opening a problem within one day of its resolution 100% of the time. 

HELP DESK SERVICE LEVEL SEVERITY TABLE
 
 SEVERITY LEVEL DEFINITION SUPPORT SERVICE LEVEL STATUS UPDATE TO CLIENT AND 
TICKET
 01 The majority of the users at the site are affected, the problem has high 
visibility and there is no work around.
 Also, a single user affected at a critical time. Perot Systems Center 
provides round the clock problem isolation and determination, and on site 
support. Client provides on site support to test and assist data center. Fix 
implemented immediately. Permanent resolution implemented at next available 
opportunity. 100% resolved or work around provided within 1 day Every hour 
unless ticket is in a hold status
 02 The majority of the users are affected, the problem has high visibility, a 
work around is available, however, performance may be degraded or functions 
limited.
 For example, a router is down but we are able to reroute traffic although 
performance is degraded. Perot Systems provides support until a work around 
is identified. Vendor provides support until a work around is identified. 
Work around is implemented immediately. Permanent resolution implemented at 
next available opportunity. 100% resolved within 3 days Every four hours 
unless ticket is in a hold status
 03 A single user or a small percentage of users is affected, the problem has 
limited visibility.
 For example, a user is unable to establish a session. Perot Systems provides 
support during normal business hours. Client and/or Perot Systems team must 
test fixes and implement during next weekend maintenance window. 100% 
resolved within six days Biweekly unless ticket is in a hold status
 04 The users can perform and function normally as long as the work around 
procedure is followed.
 For example, a report is not being generated on microfiche and the Client 
must view the report online.  Vendor provides support during normal business 
hours. Client and/or Vendor must test fixes and implement within the next two 
weekend maintenance windows. 100% resolved within eleven days Weekly unless 
ticket is in a hold status
 05 A permanent fix (e.g., vendor fix, new product release, etc.) has been 
scheduled and is awaiting delivery or development. Ticket placed on hold. 
 Perot Systems provides support during normal business hours. Client and/or 
Perot Systems must test fixes. Fix is implemented at a mutually agreed upon 
weekend maintenance window. 100% resolved within 30 days Bimonthly
 
 

  Local Area Network Management
 
 Servers shall be available [TBD]% of the time during Prime Time.  During 
hours other than Prime Time, servers shall be available [TBD]% of the time, 
excluding scheduled maintenance and back-ups.
 
 Moves/changes to Desktop workstations and printers shall be accomplished by 
Perot Systems,  within [TBD] business days [TBD]% of the time and within [TBD] 
business days [TBD]% of the time.
 
 Additional Desktop workstations requested by Client shall be installed 
within [TBD] business days [TBD]% of the time and within [TBD] business days 
[TBD]% of the time.
 
 Perot Systems shall process moves/changes and requests for additional non-
standard workstations on a "best efforts" basis.  The requesting user shall 
receive an estimate of the duration for accomplishment of non-standard 
requests within [TBD] days of issuing a request [TBD]% of the time.
 
 Remote Access by End-Users will be available [TBD]% of the time.
 
  Application Development and Maintenance
 
 Client believes that emergency break/fix responsibilities of Perot Systems' 
application development and maintenance personnel will generally be measured 
by the Service Levels defined in HELP DESK SERVICE LEVEL SEVERITY TABLE above.
 
  Security Maintenance
 
Perot Systems shall provide the following Service Levels in response to Client 
user requests for security maintenance:
 
New accounts shall be established within one (1) business day of Help Desk 
call.

Suspended user ids shall be reset within ten (10) minutes of Help Desk call.
 
 Forgotten passwords shall be replaced within ten (10) minutes of Help Desk 
call.
 
 Access problems shall be resolved on a "best efforts" basis as soon as 
possible.
 
 4.0 CRITICAL SYSTEMS
  
  The list of Critical Systems is set forth in the sections listed below:
 
 Client's Critical Systems are as follows:
 
 Sabre interface
 Boarding Control
 Airsoft - Aircraft Maintenance
 Jeppesen - Flight Operations
 SBS - Crew Planning
 SBS - Crew Management
 Citrix - Winframe
 

                            SCHEDULE D
                             SERVICES
                            ----------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
 DATA CENTER  AND NETWORK OPERATIONS
 Perot Systems will have full responsibility for the operation and management 
of the Client's Computer and Network Environment, as it relates to the  
Equipment listed in Schedule B, on a seven (7) days per week, twenty-four (24) 
hours per day basis.  Perot Systems intends to migrate the existing Client 
data center to a Perot Systems owned and managed facility.  A migration plan 
will be presented to  Client during the Transition Period. Perot Systems' 
Services will include the following major operational tasks.  A list of all 
network locations is listed in Schedule D-1.
 
 
 Database Administration, which will include backup, journaling, index 
improvement, performance tuning, capacity planning.
 
 Database Redesign, and application efficiency improvement.
 
 System Administration, which will include system performance tuning, queue 
management, user administration, systems programming, backup supervision, 
capacity planning, security administration and enforcement.
 
 Disk Storage Management - System Administrators will be responsible for the 
administration of data across the disk farm to ensure maximum performance and 
efficiency.
 
 Perform all master console and sub-system console functions and monitor all 
production processing within the Midrange/Server Environment for all 
applications listed in Schedule B.
 
 Make available, monitor and process on-line and batch applications, 
including scheduled, unscheduled and on-demand, including re-runs, End User 
requested processing. 
 
 Maintain operations logs so as to create an audit trail of all production 
Data Center activities as well as system problems.
 
 Schedule, perform, and execute the backup of Client applications and data 
in such a manner to ensure the ability for complete recovery in the event of a 
catastrophe.
 
 Install, test and make available version upgrades of  operating system 
patches and upgrades and related software within three months of Client's 
request.
 
 Perform necessary tape and backup management functions required for the 
Client environment.
 
 WAN Network engineering, design and implementation.
 
 Network performance monitoring and tuning.
 
 Provide overall network management for the Client network, via the 
centralized Perot Systems network control center.
 
 Bridge/Router/Hub/Gateway configuration, acquisition, installation, changes 
and maintenance.
 
 Configure, test, maintain, install, de-install, equipment and circuit adds, 
moves and changes relating to WAN environment.
 
 Establish and maintain standards, such as naming conventions and 
addressing, across the WAN environment.

 HELP DESK/FIELD SUPPORT 
 The technical help desk will be available Monday through Friday, excluding 
Client defined holidays, between 8:00 a.m. and 5:30 p.m. Mountain time.  
After-hours support will be provided by a second-level help desk located at 
Perot Systems' managed facility.  Escalation procedures will be jointly 
developed and agreed during the Transition Period.
 
 
 Establish single point of contact that will provide assistance for end-user 
problems and coordinate problem tickets, through Perot Systems-Perot Systems 
supplied and supported problem management system.
 
 Respond to end-user service requests and problem reports, in accordance 
with a mutually agreed upon escalation process based on individually assigned 
severity levels.
 
 Support end-user operational issues, requested moves, adds, changes to 
desktop equipment or LAN/WAN connectivity.
 
 Maintain ownership of any reported problem, and follow defined escalation 
and notification procedures.
 
 Provide a monthly accounting of system and application outages, with 
cause/resolution.
 
 Provide troubleshooting and repair for all desktop environment and office 
printing issues.  Supplies will be charged back through a pass through basis.
 
 Setup and installation of all new desktop and server equipment, as well as 
the work required to support moves, adds, and changes.
 
 Provide asset tag maintenance and desktop inventory control.
 
 Perform evaluation and recommendation of  hardware and software that will 
improve Client's desktop environment.
 
 Perform procurement services by implementation of  an Intranet Web-based 
application to support the automated order of desktop hardware and software.
 
 Perot Systems will manage all maintenance agreements for Components 
associated with systems and hardware in Schedules A and B.
 
 TELECOMMUNICATIONS SERVICES
 Provide management and problem resolution for all Client phone switches 
(this will include vector management).
 
 Provide the contract administration and management of all Client's 
telecommunication needs (local access, data, long distance, 800).
 
 Provide call accounting reports for departmental allocation of related 
phone charges.  Reporting may be limited due to the capabilities of the switch 
and associated software.
 Perot Systems will support the order, fulfillment, maintenance, and support 
of pagers, radios, and walkie-talkie handsets for Client employees.  Client 
will remain responsible for supporting the order, fulfillment, maintenance and 
support of cellular phones.
 
 Setup and installation of all new telecommunications equipment, as well as 
the work required to support moves, adds, and changes.
 
 CRS SUPPORT
 Perot Systems will monitor the availability of the communication  links 
between Client Airlines and SABRE.
 
 Perot Systems will troubleshoot, expedite, and resolve when  applicable, 
downtime with the Sabre system.
 
 Perot Systems will  support Client's migration to Sabre  with  resources as 
available in the Steering Committee  meetings.  This  could include software 
development, software integration, testing, training, and field installation.
 
 Perot Systems will support the interfaces  between Sabre and Client's other 
applications  (e.g. ReserVision, Boarding Control, Revenue Accounting).
 
 APPLICATIONS SUPPORT
 
 Perot Systems Perot Systems will provide to Client the following Base 
Services for applications support:
 
 Maintenance of Applications Software for the Client Systems listed in 
Schedule A.
 Software development and integration activities as requested by 
Client; provided, however, prior to the initiation of these activities, 
the parties will negotiate in good faith the terms and conditions 
relating to such services, including the ownership of intellectual 
property rights.
 Perot Systems and Client will jointly establish a change control/problem 
management process that will provide for the allocation of discretionary 
resources.  The Base Services include eight (8) Full Time Equivalent  
discretionary resources.
 APPLICATIONS MAINTENANCE
 
 Applications maintenance is defined as the responsibility to successfully 
deliver Client service requests (CSRs), and fixes for errors, bugs, and 
defects (EBDs) that arise within current applications.
 
 All CSRs and fixes for EBDs will need to be documented and prioritized for the 
applications maintenance team by adhering to a clearly defined change 
control/problem management process.  The applications maintenance team will 
perform CSRs and EBDs provided the following:
 
Client/Perot Systems have authorized the CSR in accordance with defined 
CSR procedures
Perot Systems Account Manager and the Client Representative have 
approved the CSR pursuant to a clearly defined change control/problem 
management process
CSR can be implemented with the application maintenance programming 
resources provided in accordance with the Base Services matrix
Schedule D-2 contains an example change control/problem management process.  
Perot Systems and Client will jointly establish a change control/problem 
management process that will provide for the allocation of application 
maintenance programming resources.  A defined change control/problem 
management  process will allow for the timely completion of CSRs and EBDs.
SOFTWARE DEVELOPMENT/INTEGRATION

Software Development/Integration is defined as the responsibility to 
successfully deliver enhancements as well as new releases within current 
applications.

All software development/integration requests will need to be documented and 
prioritized for the software development/integration team by adhering to a 
clearly defined software development request process.  The software 
development/integration team will perform enhancements to and new releases 
within the current applications provided the following:

Client/Perot Systems have authorized enhancements or new releases in 
accordance with defined software development request procedures
Software development or new releases will be implemented with the 
discretionary resources provided in accordance with the Base Services 
matrix
 
 Schedule D-3 contains an example software development request process.  Perot 
Systems and Client will jointly establish a software development request 
process that will provide for the allocation of discretionary resources.  A 
defined software development request process will allow for the timely 
completion of enhancements and new releases within the current applications.  
The request process will include provisions for negotiating the ownership of 
intellectual property rights in and to the software developed.
 
 BASE SERVICES
 
 The Base Services includes eight (8) Full Time Equivalent discretionary 
resources.  Perot Systems and Client will plan the use of the resources 
through an applications support steering committee.  This steering committee 
will balance the discretionary pool of resources based on the business needs 
of the Client. Balancing resources between Applications Maintenance and 
Software Development/Integration will provide Client with the flexibility to 
adapt as the business changes.   Client has control of the prioritization of 
the resources in the Discretionary Pool.
 
 Perot Systems and Client will create Task Orders for all applications 
maintenance and software development work over and above the Base Services 
listed in this document.  All Task Orders will be agreed upon and signed off 
on by the management of both Perot Systems and the Client.
 
 The following is an example of how these pool hours could be allocated and 
adjusted as business dictates:
 
 
 BASE SERVICES MATRIX
 
 CLIENT - EXAMPLE TARGET 
                   Prod            1 Qtr 2 Qtr 3 Qtr 4 Qtr  Total (hrs)
 
 APPLICATIONS MAINTENANCE          1,440 2,000 1,500 1,000  5,940
        
 SOFTWARE DEVELOPMENT/INTEGRATION           
 TASK 001         03/31/97         1,000    
 TASK 002         05/31/97                 500                500
 TASK 003         06/15/97           500 1,250              1,750
 TASK 004         07/01/97                     1,100        1,100
 TASK 005         08/01/97                       300          300
 TASK 006         08/15/97                       500          500
 TASK 007         09/15/97                        50           50
 TASK 008         10/15/97                           1,000  1,000
 TASK 009         10/31/97                           1,000  1,000
 TASK 010         12/15/97           900    90   290   340  1,620
 OTHERS SMALL PROJECTS                           100   500    600
 SMALL PROJECT IMPROVEMENTS TOTAL  2,400 1,950 2,340 2,840  8,600
       
 ACTUAL RESOURCE ALLOCATED         3,840 3,840 3,840 3,840 15,360
 BUDGETED RESOURCES - (8) FTE'S    3,840 3,840 3,840 3,840 15,360
 RESOURCES AVAILABLE                   0     0     0     0      0 
 
 *  Matrix reflects level of effort measured in hours.
 
MISCELLANEOUS SERVICES
During the Transition Period, Perot Systems will relocate Client's Emergency 
Situation Room from the 8th floor to the 9th floor of Client's principal 
executive office building.
Client will continue to support Mountain Air Express (MAX) in the same manner 
that Client does today.  Perot Systems will log all activities that is 
provides that are in support of MAX.  Perot Systems will produce a document 
that will report MAX support usage to Client. 
 
 

                                SCHEDULE E
                            EXCLUDED SERVICES
                            -----------------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
 
 This agreement will not cover the following items.  Client will retain the 
ownership, coordination and associated responsibilities.
 CLIENT LIAISON INTERFACES - Client will supply a small team whose primary 
responsibility is to facilitate the coordination between Perot Systems and the 
Client user community.  This team will assist in the assessment of new capital 
initiatives, identify areas for general business improvement, and assist in 
application verification during a user acceptance period.
 AUDITING - This team will review Perot Systems' work to verify compliance with 
any and all agreements.
 CELLULAR COMMUNICATIONS - At this time, Client only provides cellular phones 
to executives and key personnel.  Client will retain the management and 
administration of these functions. 
 OFFICE SUPPLIES - Client will be responsible for all printer supplies, 
ticketing, and special forms for its corporate use at its corporate and field 
station facilities.
 SPECIAL FORM(S) - Client currently employs a ticketless boarding of its 
passengers.  The establishment of any ticketing application or any new special 
form is not covered in the base agreement.  This includes, but is not limited 
to any required system changes, additional hardware,  additional software, or 
any telecommunications impact that may result from such an initiative.
 During the Transition Period, Perot Systems and Client shall mutually agree on 
additions and changes to this schedule.
 

                                 SCHEDULE F
                              CERTAIN EMPLOYEES
                              -----------------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
 
 Alan Simpson      John Burns       Bob Sherriff
 Bob Salzer        Brian Mukes      Bryan Hirschon
 Chris Allison     Chuck Adams      Chuck Lidderdale
 Chuck Strong      Daniel DeLaRosa  David Boyd
 David Boyd        Jeff Emery       Bob Hornberg
 Jeffrey Anderson  Mark Klumb       Jerris Hof
 John O'Keefe      Neil Kirby       Kelly Winters
 Elizabeth Kelly   Pat Connolly     Mark Taylor
 Michael Carew     Roger Reese      Pamela Nickoloff
 Paul Venable      Terry Surufka    Rachel Lacy
 Scott White       Wayne Saunders   Sammie Thomason
 Theresa Chisnell  Thanh Duong      Steve Pepper
 Thomas Lacker     William Puhl 
 
 
 

                                SCHEDULE G
                               SUBSIDIARIES
                               ------------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
 
 NONE AS OF THE EFFECTIVE DATE

                               SCHEDULE H
                           CLIENT OBLIGATIONS
                           ------------------
 In addition to the obligations set forth in the Agreement, Client shall 
perform the following tasks to ensure a successful relationship between both 
parties:
 Client will provide key, decision-empowered personnel to participate in the 
Steering Committee Steering Committee will be responsible for the 
prioritization and scheduling of  Client Service Requests (CSRs).
 Client will to the best of its knowledge and ability provide true, complete 
and accurate information to Perot Systems to support the refinement of the 
Service descriptions, Performance Standards and related information during the 
Transition Period and thereafter to support the ongoing performance of the 
Services.  
 Client will be responsible for physical security of Client premises.  Perot 
Systems will adhere to all security policies to ensure the safety of all 
personnel.
 Client will be responsible for the management, administration, and expenses 
of all Client's facilities.
 
 
 

                               SCHEDULE I
                            PAYMENT SCHEDULE
                            ----------------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
 BASE FEES
 The following chart represents the base monthly service fees for the initial 
year of the Agreement, exclusive of Pass-Through expenses which will be 
reimbursed by Client in accordance with Section 8.3 of the Agreement.  
 
 Months 1-12 Months 13-24 Months 25-36 Months 37-48 Months 49-60
    $317,000     $461,583     $981,810     $975,506     $934,370

 STOCK IN LIEU OF CASH
 During the period ending six months after the Effective Date and subject to 
approval of Client's Board of Directors, Client may pay the base monthly 
service fee for up to three months of Services, provided that the aggregate 
amount of such fees may not exceed two million dollars, in the form of Client's 
voting common stock, $.001 par value (the "Common Stock"), subject to the terms 
of a mutually satisfactory agreement containing customary terms and conditions 
including the following:
 * All shares of Common Stock delivered to Perot Systems in lieu of cash 
payments will be registered for sale under the Securities Act of 1933, as 
amended, any applicable blue sky laws, and all other applicable laws, rules and 
regulations, and will be listed for sale on the NASDAQ prior to the date such 
shares are delivered to Perot Systems; 
 * The number of shares of Common Stock to be delivered to Perot Systems will 
be determined by dividing the amount of the base monthly fee payable by the 
average closing bid price for the Common Stock for the five trading days ending 
two days before the shares are delivered; 
 * The certificate representing the shares will be delivered to Perot Systems 
(or credited to Perot Systems' designated account) on or before the date 
payment for the applicable Services is due under the Agreement;
 * Client will deliver, concurrently with the delivery of the certificate 
representing the shares, an officer's certificate making appropriate 
representations and warranties, including 10b-5 representations and warranties;
 * Perot Systems will observe Client's insider trading policies and will not 
sell any Common Stock while in possession of material information concerning 
Client which has not been disclosed to the public and further will not sell 
such stock until the end of a period which terminates three days after the 
disclosure of such information to the public; and
 * If Perot Systems sells the shares of Common Stock received in lieu of cash 
payment within 30 calendar days after receiving such shares, or is unable to 
sell such shares due to restrictions on trading activities imposed by Client's 
insider trading policy or applicable law or the absence of adequate market 
trading volume, Perot Systems will, within five days after such 30 day period, 
notify Client of such circumstance and Client will pay Perot Systems, in cash 
within 10 days after the end of the applicable 30 day period, an amount equal 
to the excess of the applicable base service monthly fee over the actual 
proceeds received by Perot Systems from such sale, if any, and Perot Systems 
will return to Client any unsold shares.  Perot Systems will sell any such 
shares in a commercially reasonable manner.  
 * If Perot Systems elects, in its sole discretion, not to sell the Common 
Stock within the 30 day period referred to above, Client will have no further 
obligation in relation to the monthly fees to which the Common Stock is 
related.

 ADDITIONAL STOCK PAYMENTS
 As additional consideration for the Services, Client will pay Perot Systems, 
in the form of shares of Common Stock, $800,000 within 30 days after the 
Effective Date, $600,000 on the first anniversary of the Effective Date, and 
$400,000 on the second anniversary of the Effective Date, subject to the terms 
of a mutually satisfactory agreement containing customary terms and conditions 
including the following:
 * Perot Systems will have the right to require, on terms  that all such 
shares of Common Stock delivered to Perot Systems as an additional stock 
payment will be registered for sale under the Securities Act of 1933, as 
amended, any applicable blue sky laws, and all other applicable laws, rules and 
regulations, and will be listed for sale on the NASDAQ prior to the date such 
shares are delivered to Perot Systems; 
 * The number of shares of Common Stock to be delivered to Perot Systems will 
be determined by dividing the applicable amount payable by the average closing 
bid price for the Common Stock for the five trading days ending two days before 
the shares are delivered; 
 * Client will deliver, concurrently with the delivery of the certificate 
representing the shares, an officer's certificate making appropriate 
representations and warranties, including 10b-5 representations and warranties; 
and
 * Perot Systems will observe Client's insider trading policies and will not 
sell any Common Stock while in possession of material information concerning 
Client which has not been disclosed to the public and further will not sell 
such stock until the end of a period which terminates three days after the 
disclosure of such information to the public;
 * Client will have an option, which may be exercised at any time prior to 
the termination or expiration of this Agreement, to repurchase any of these 
shares which have not been sold by Perot Systems prior to the exercise of such 
option at a price of $15.00 per share
 
 PASS - THROUGH EXPENSES
 Pass-Through Expenses shall be only as mutually agreed in writing by the 
parties.  Client will remain as the invoicee on all Pass-Through invoices; 
however, Perot Systems shall pay, and Client shall reimburse Perot Systems 
for, third-party charges comprising the Pass-Through Expenses.  Prior to 
making such payments, however, Perot Systems shall review the invoice charges 
to determine whether such charges are proper and valid and should be paid and 
shall provide Client with a reasonable opportunity to review the invoices to 
confirm Perot Systems' determination.  Following such review by Perot Systems 
and Client, Perot Systems shall pay the amounts due. Perot Systems shall use 
reasonable effort to acquire such items at the best commercial rate. 

 NEW SERVICES
 Client shall pay Perot Systems in accordance with the aforementioned payments 
terms for all additional services provided by Perot Systems in accordance with 
a payment schedule for such items to be agreed upon in writing by the parties 
in the applicable Task Order,  an example of which is attached as Schedule I-1 
Task Order.  

 INCREMENTAL PRICING
 Incremental pricing will be based on several business parameters that 
accurately reflect the growth of Client.  These incremental charges are 
intended to reflect level of service required by Client to meet its changing 
business objectives.  Incremental pricing will be based upon the following 
parameters and any other mutually acceptable parameters:
 Corporate User Growth
 Field Station Expansion
 CPU Metric Consumption
 The incremental monthly service fees exclusive of Pass-Through expenses, will 
be invoiced one month in advance and no later than the tenth (10th) day of each 
month and are due no more than thirty (30) days after the receipt of each 
invoice.
 If during any year during the term of this agreement, the incremental charges 
cause the aggregate annual amount invoiced to grow more than thirty percent 
(30%), Client may, solely at its option, ask Perot Systems to renegotiate the 
agreement.

 CORPORATE USER GROWTH
 As Client's operations grows, it will be necessary to expand the system's 
capabilities to meet Information Technology usage.  Under the base agreement, 
Perot Systems will support the current base of devices.  The following chart 
depicts the two major locations for Client connectivity.  When Client grows 
beyond this point, Perot Systems will support growth in blocks of 40 
additional users. Perot Systems will credit Client for the reduced 
implementation cost of the first 140 incremental users that utilize existing 
building cabling.  
    LOCATION   PCS  PRINTERS  TOTAL PORTS USED  OPEN PORTS  TOTAL PORTS
 Circle Drive  593     33            626             54         680
 COS            97     19            116             88         204
      
 Note:  Two (2) 24-port Hub Repeater Modules are available and can 
support additional growth
 In the event that Client makes a business decision to reduce the number of 
ports within the first 24-month period after an incremental pricing increase 
takes effect, Perot Systems will invoice for any remaining net book value 
related to such ports, and any related ongoing payment obligations will 
terminate.  Perot Systems will make every attempt to reuse components where 
possible for the benefit of both parties.
 FIELD STATION EXPANSION
 As Client enters new markets and flies to new destinations, Perot Systems will 
implement a fixed base charge for the purchase, installation, and support of 
the hardware required to support the IT systems at these remote locations.  
Perot Systems will install these new facilities.  A network configuration 
diagram and associated equipment list is included in Schedule D-4.
 In the event that Client makes a business decision to terminate service to a 
field station location within the first 24-month period after an incremental 
pricing increase takes effect, Perot Systems will invoice for any remaining 
net book value related to such location, and any related ongoing payment 
obligations will terminate.  Perot Systems will make every attempt to reuse 
components where possible for the benefit of both parties.  In this event, 
Perot Systems will create a specific task order that accurately sets forth the 
services to be provided to Client.
 Any additional costs that Perot Systems cannot avoid will be passed-through to 
Client.  These expenses will be approved by Client prior to invoice.  Items 
such as the engagement of mandated local services and the use of unionized 
workforce are examples of expenses that fall outside either party's control.  
 CPU METRIC CONSUMPTION 
 As Client requires additional computing resources to support its growth, we 
would like to define a parameter that fully and accurately describes this 
activity.  Due to the significant amount of change currently underway, this 
exercise is extremely difficult.  Perot Systems and Client will enter a 90-day 
due diligence period upon the Effective Date to identify an appropriate 
measurement.  It is essential to identify today's usage and the total capacity 
given today's infrastructure.  If both parties cannot reach agreement at the 
end of the 90-day due diligence period,  Perot Systems will pass-through any 
related expenses as they are required to support Client.
 In the event, that Client makes a business decision to reduce any incremental 
CPU capacity within the first 24-month period after an incremental pricing 
increase takes effect, Perot Systems will invoice for any remaining net book 
value for such capacity and any related ongoing payment obligations will 
terminate.  Perot Systems will make every attempt to reuse components where 
possible for the benefit of both parties.
 
                      INCREMENTAL PRICING MATRIX
 
PRICING
METRIC    UNIT PRICE  UNIT PRICE  UNIT PRICE  UNIT PRICE UNIT PRICE UNIT PRICE
PER MONTH MONTHS 1-24 MONTHS 1-24 MONTHS 1-24 MO'S 25-60 MO'S 25-60 MO'S 25-60
- --------- ----------- ----------- ----------- ---------- ---------- ----------
Ports 1-40  $8,974                              $7,932  
Ports 41-80              $8,794                             $7,752 
Ports 81-*                           $8,619                           $7,577
Client Credit 
(for first 
3.5 incremental 
units)        $100     
Field Station
  1-8       $3,726                              $2,207  
Field Station
 9 -16                   $3,651                             $2,131 
Field Station
 17- *                               $3,578                           $2,059
CPU Metric   [TBD]        [TBD]       [TBD]      [TBD]       [TBD]     [TBD]
 
 
 Selected Pass-Through Expenses:
    LAN cable plant installation
    Circuits
    Airport-specific charges
 
 
 

 SCHEDULE D-1
 NETWORK LOCATIONS
 AIRLINE TERMINAL DESTINATIONS
 
 Aspen/Snowmass                  Atlanta Hartsfield
 Chicago Midway                  Colorado Springs
 Dallas-Ft Worth                 Durango/Purgatory
 Gunnison/Crested Butte          Hayden/Steamboat Springs
 Houston Int'l                   Indianapolis
 Kansas City Intl                Los Angeles Intl
 Everett, WA (Tramco)            Montrose/Telluride
 Newark, Int'l                   Nashville
 Orlando                         Oklahoma City
 Portland Int'l                  Phoenix Int'l
 San Francisco                   San Diego
 Tulsa International             Seattle-Tac Intl
 Wash DC, Dulles 
 
 

 
 SCHEDULE I-1
 TASK ORDER 
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
 
 TASK ORDER NO. WP-XXX
 
 Perot Systems Corporation ("Perot Systems") and Client Airlines ("Client") 
hereby enter into this Task Order No. ___ under the Information Technology 
Services Agreement between such parties, dated as of April 1, 1997, on the 
following terms:
 
 1. Effective Date:
 
 2. Term:
 
 3. Scope:
 
 4. Project Managers:
 
  a. Client Project Manager.
 
  b. Perot Systems Project Manager.
 
 5. Client's Responsibilities:
 
 6. Pricing:
 
  a. Personnel.
 
  b. Procurement of Software and Equipment.
 
  c. Cost of Living Adjustment.
 
 7. Other Terms:
 
 
 AGREED:
 
 WESTERN PACIFIC AIRLINES, INC  PEROT SYSTEMS CORPORATION
 
 By:  By: 
 Name:  Name: 
 Title:  Title: 
 

 SCHEDULE D-2
 CHANGE CONTROL/PROBLEM MANAGEMENT PROCESS 
 
 This Schedule contains an example change control/problem management process.  
Perot Systems and Client will jointly establish a change control/problem 
management process that will provide for the allocation of application 
maintenance programming resources.  A defined change control/problem 
management  process will allow for the timely completion of CSRs and EBDs.
 
 A problem is defined as an interruption of normal service to a Client.  
Examples of problems include: system or network outages; on-line and 
application unavailability; information security concerns; hardware failures; 
slow response; workstation problems, etc.  Any other item that would prompt 
the Client to initiate a call to the Help Desk seeking assistance could be 
considered a request and does not always require that a trouble ticket be 
opened.  Examples of such requests not requiring a ticket might include 
inquiries concerning the status of a problem (a ticket already exists), 
assistance in locating support groups, general information, etc.
 
 The Help Desk will be the principal point of contact for the Client users and 
Clients to respond to their problems and requests.  The Client is defined to 
be anyone who contacts the Help Desk, including Client users and end Clients, 
another Help Desk, and other individual groups or employees.  The Help Desk 
will be considered Level 1 support.
 
 - LEVEL 1 - HELP DESK PERSONNEL
 Take initial Client calls
 Resolve any issues with Client
 Open/Assign trouble tickets
 Send trouble ticket to Level 2 support via phone call or eMail
 
 The Business Support Group will provide Level 2 support for problem 
management.  The Business Support Group will have access and contact with the 
various Business groups within Client.  Most of the problems that will be 
resolved by the Business Support Group are operational in nature as well as 
high-level application and system problems.
 
 - LEVEL 2 - BUSINESS SUPPORT GROUP
 Receive trouble tickets from Level 1
 Utilize contacts to resolve tickets
 Analyze/Resolve Level 2 problems
 Send trouble ticket to Level 3 support via phone call or eMail if 
applicable
 Update status on ticket and send back to Level 1
 The Applications Support team will provide Level 3 support for problem 
management.  Trouble tickets that cannot be resolved by the Business Support 
Group will be sent to the applications support team.  In most cases, the 
trouble tickets that make it to Level 3 production support are minor 
production application problems, data problems, and major production 
application problems.
 
 - LEVEL 3 - APPLICATIONS SUPPORT
Receive trouble tickets from Level 2
Analyze/Resolve Level 3 problems
Utilize Level 4 Application Support if needed
Update status on ticket and send back to Level 4

The Application Support (Development) team will provide Level 4 support for 
problem management.  Trouble tickets that are technical in nature and require 
changes to application software, etc. will be given to the application support 
development team.  The application support team (Level 4) and the applications 
support team (Level 3) work hand in hand as a combined team to resolve 
production trouble ticket problems.  In most cases, the trouble tickets that 
make it to Level 4 application support are minor production application 
problems, data problems, and major production application problems.

- - LEVEL 4 - APPLICATION SUPPORT DEVELOPMENT
Receive trouble tickets from Level 3
Analyze/Resolve Level 4 problems
Work very closely with Level 3 to resolve particular trouble tickets
Update status on ticket and send back to Level 3

SCHEDULE D-3
SOFTWARE DEVELOPMENT REQUEST PROCESS 

This Schedule contains an example software development request process.  Perot 
Systems and Client will jointly establish a software development request 
process that will provide for the allocation of software 
development/integration programming resources.  A defined software development 
request process will allow for the timely completion of enhancements and new 
releases within the current applications.

EXAMPLE PROCESS:

Step 1 Client completes a software development request form and sends 
completed form to the Software Development steering committee.
Step 2 Steering Committee prioritizes and assigns request form to Perot 
Systems assessment group.  The request form is then logged by number, date, 
type, etc. into a software development request database for tracking.  Log 
number is returned to the original requesting Client  for future inquiry and 
status.
Step 3 Assessment group will scope the request and respond with a scope 
information document.  The assessment document will then be reviewed by the 
Steering Committee.
Step 4  Steering Committee will approve or decline the request.  If request is 
approved, request goes for second level Client approval (Client account 
manager).
Step 5  If request receives second level Client approval, the Steering 
Committee will prioritize and assign software development to the Perot Systems 
software development/integration team.

The software development request database must be updated and retained to 
prevent duplicate requests and unnecessary rework.  The software development 
request process should also document decisions made by the Client and 
rationale for the decisions completed on the request form itself for future 
reference. 

                           SCHEDULE O
             TYPICAL FIELD STATION CONFIGURATION
             -----------------------------------
(OMMITED DUE TO LACK OF GRAPHIC CONVERSION IN EDGAR FORMAT)

 


                           SCHEDULE P
                           ----------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.

 (0MMITED DUE TO LACK OF GRAPHIC CONVERSION INTO EDGAR FORMAT)


                             SCHEDULE J
                             KEY STAFF
                             ---------- 
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
[TO BE DETERMINED]

 


                              SCHEDULE K
                           DISASTER RECOVERY
                           ----------------- 
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
[TO BE DETERMINED]
 


                              SCHEDULE L
                            TRANSITION PLAN
                            --------------- 
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
[TO BE DETERMINED]

 


                               SCHEDULE M
                              DELIVERABLES
                              ------------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
[TO BE DETERMINED]

 


                                 SCHEDULE N
                                  REMEDIES
                                 ----------
THIS SCHEDULE IS ATTACHED TO AND MADE A PART OF THAT CERTAIN INFORMATION 
TECHNOLOGY SERVICES AGREEMENT, EFFECTIVE AS OF APRIL 1, 1997.  UNLESS 
OTHERWISE DEFINED IN THIS SCHEDULE, CAPITALIZED TERMS WILL HAVE THE MEANING 
ASCRIBED TO THEM IN THE AGREEMENT.
[TO BE DETERMINED]

 	


                         WESTERN PACIFIC AIRLINES, INC.
                STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
                                   EXHIBIT 11

                                                                   
                                          FOR THE YEAR ENDED DECEMBER 31,    
                                     ---------------------------------------- 
                                         1996          1995          1994
                                     ------------  ------------  ------------
Common Share Outstanding beginning 
 of period                             13,220,913     6,580,250          -   

Effect of Weighting Shares:
 Issuance of Common Stock                  90,544       347,766     8,527,783
 Conversion of Preferred Stock               -        2,396,363          - 
 Exercise of Affinity Warrants               -            6,658          - 
 Purchase of Treasury Stock                (1,250)         -             - 
                                     ------------  ------------  ------------
Total                                  13,310,207     9,331,036     8,527,783
                                     ============  ============  ============

Net Loss                              (23,718,750)  (10,494,856)   (1,442,402)
                                     ============  ============  ============

NET LOSS PER COMMON AND COMMON 
 SHARE EQUIVALENT SHARES:
Net Loss Per Share (Primary and 
 Fully Diluted)                          (1.78)        (1.12)         (.17)  
                                     ============  ============  ============


                CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS






As independent public accountants, we hereby consent to the incorporation of 
our report included in this Form 10-K, into the Company's previously filed 
Registration Statement File No. 33-80031.

                                            ARTHUR ANDERSEN LLP

Phoenix, Arizona,
April 11, 1997.




              REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To Western Pacific Airlines, Inc.:

We have audited in accordance with generally accepted auditing 
standards, the consolidated financial statements of Western Pacific 
Airlines, Inc. and subsidiaries as of December 31, 1996 and 1995 and for 
the years then ended and for the period from inception (April 12, 1994) 
to December 31, 1994 and have issued our report thereon dated April 
4,1997.

Our audits were made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The schedule listed in the index 
of the financial statements is presented for the purpose of complying 
with the Securities and Exchange Commission's rules and is not a 
required part of the basic financial statements.  This schedule has been 
subjected to the auditing procedures applied in our audits of the basic 
financial statements and, in our opinion, fairly states in all material 
respects the financial data required to be set forth therein in relation 
to the basic financial statements taken as a whole.

                                                                            
                                         ARTHUR ANDERSEN LLP

Phoenix, Arizona,
April 4,1997.





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1996 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                              JAN-1-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          20,391
<SECURITIES>                                         0
<RECEIVABLES>                                    3,564
<ALLOWANCES>                                       347
<INVENTORY>                                          0
<CURRENT-ASSETS>                                41,737
<PP&E>                                          47,040
<DEPRECIATION>                                   5,337
<TOTAL-ASSETS>                                 123,047
<CURRENT-LIABILITIES>                           60,748
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            13
<OTHER-SE>                                      43,435
<TOTAL-LIABILITY-AND-EQUITY>                   123,047
<SALES>                                        151,237
<TOTAL-REVENUES>                               155,759
<CGS>                                                0
<TOTAL-COSTS>                                  174,406
<OTHER-EXPENSES>                                 7,663
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             (1,179)
<INCOME-PRETAX>                               (23,719)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (23,719)
<EPS-PRIMARY>                                   (1.78)
<EPS-DILUTED>                                   (1.78)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission