MONTEREY BAY BANCORP INC
10-K, 2000-03-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: ROMAC INTERNATIONAL INC, 10-K, 2000-03-29
Next: ITI TECHNOLOGIES INC, 10-K405, 2000-03-29





                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-K

  Annual Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act
               of 1934 For the fiscal year ended December 31, 1999

                         Commission File Number: 0-24802

                           MONTEREY BAY BANCORP, INC.
             (Exact Name Of Registrant As Specified In Its Charter)

           DELAWARE                                    77-0381362
(State Or Other Jurisdiction Of          (I.R.S. Employer Identification Number)
Incorporation Or Organization)

              567 Auto Center Drive, Watsonville, California 95076
               (Address Of Principal Executive Offices)(Zip Code)

                                 (831) 768-4800
              (Registrant's Telephone Number, Including Area Code)

        Securities registered pursuant to Section 12(b) of the Act: None
           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, $0.01 par value per share
                                (Title Of Class)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _X_  No ___.

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         The aggregate market value of the Common Stock held by "non-affiliates"
of the  registrant,  based upon the  closing  sale price of its Common  Stock on
March  10,  2000,  as  quoted  on  the  Nasdaq  National   Market  System,   was
approximately  $15,712,000.  Shares  of  common  stock  held  by  each  officer,
director,  and holder of 5% or more of the  outstanding  Common  Stock have been
excluded in that such persons or entities may be deemed to be  affiliates.  Such
determination of affiliate status is not necessarily a conclusive  determination
for other purposes.

         The registrant had 3,308,523  shares of Common Stock  outstanding as of
March 10, 2000.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the definitive  Proxy Statement for the 2000 Annual Meeting
of  Stockholders  to be filed within 120 days of the fiscal year ended  December
31, 1999 are incorporated by reference into Part III of this Form 10-K.

                                       1

<PAGE>


<TABLE>
                                                           INDEX

<CAPTION>
                                                                                                               PAGE

                                                           PART I

<S>               <C>                                                                                          <C>
Item 1.           Business.......................................................................................3
Item 2.           Properties....................................................................................47
Item 3.           Legal Proceedings.............................................................................48
Item 4.           Submission of Matters to a Vote of Security Holders...........................................48


                                                          PART II

Item 5.           Market for Registrant's Common Equity and Related Stockholder Matters.........................48
Item 6.           Selected Financial Data.......................................................................49
Item 7.           Management's Discussion and Analysis of Financial Condition and Results of Operations.........51
Item 7a.          Quantitative and Qualitative Disclosures About Market Risk....................................66
Item 8.           Financial Statements and Supplementary Data...................................................70
Item 9.           Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.........116


                                                          PART III

Item 10.          Directors and Executive Officers of the Registrant...........................................116
Item 11.          Executive Compensation.......................................................................116
Item 12.          Security Ownership of Certain Beneficial Owners and Management...............................116
Item 13.          Certain Relationships and Related Transactions...............................................116


                                                          PART IV

Item 14.          Exhibits, Financial Statement Schedules, and Reports on Form 8-K.............................116

</TABLE>
                                                              2

<PAGE>

                                     PART I

         Discussions  of certain  matters in this Annual Report on Form 10-K may
constitute  forward-looking  statements within the meaning of the Section 27A of
the  Securities  Act of 1933, as amended,  and Section 21E of the Securities and
Exchange Act of 1934, as amended (the "Exchange  Act"), and as such, may involve
risks and uncertainties.  Forward-looking statements, which are based on certain
assumptions  and  describe  future  plans,  strategies,  and  expectations,  are
generally  identifiable  by the  use  of  words  such  as  "believe",  "expect",
"intend",  "anticipate",  "estimate",  "project", or similar expressions.  These
forward-looking  statements  relate to, among other things,  expectations of the
business environment in which Monterey Bay Bancorp,  Inc. operates,  projections
of  future   performance,   potential   future  credit   experience,   perceived
opportunities in the market, and statements  regarding the Company's mission and
vision. The Company's actual results,  performance,  and achievements may differ
materially from the results,  performance, and achievements expressed or implied
in such forward-looking statements. For a discussion of some of the factors that
might  cause  such a  difference,  including,  but not  limited  to,  changes in
interest rates, general economic conditions, legislative and regulatory changes,
monetary and fiscal policies of the US Government,  real estate valuations,  and
competition in the financial services industry,  see "Item 1. Business - Factors
That May Affect Future Results."

Item 1.  Business.

General

         Monterey Bay  Bancorp,  Inc.  (referred to herein on an  unconsolidated
basis as  "MBBC"  and on a  consolidated  basis as the  "Company")  is a unitary
savings  and loan  holding  company  incorporated  in 1994 under the laws of the
state  of  Delaware.  MBBC  currently  maintains  a single  subsidiary  company,
Monterey Bay Bank (the "Bank"),  formerly  Watsonville  Federal Savings and Loan
Association.  MBBC  was  organized  as the  holding  company  for  the  Bank  in
connection with the Bank's conversion from the mutual to stock form of ownership
in 1995.

         At December 31, 1999,  the Company had $462.8  million in total assets,
$360.7 million in net loans  receivable,  and $367.4 million in total  deposits.
The  Company  is  subject  to  regulation  by the  Office of Thrift  Supervision
("OTS"), the Federal Deposit Insurance Corporation ("FDIC"),  and the Securities
and Exchange Commission ("SEC").  The principal executive offices of the Company
and the Bank are  located at 567 Auto  Center  Drive,  Watsonville,  California,
95076, telephone number (831) 768 - 4800, facsimile number (831) 722 - 6794. The
Company may also be contacted via electronic mail at:  [email protected].
The Bank is a member of the Federal Home Loan Bank of San Francisco ("FHLB") and
its deposits are insured by the FDIC to the maximum extent permitted by law.

         The  Company  conducts  business  from  eight  branch  offices  and its
administrative  headquarters.  In addition,  the Company  supports its customers
through 24 hour  telephone  banking and ATM access  through an array of networks
including  STAR,  CIRRUS,  and PLUS.  During the year 2000,  the Bank intends to
introduce Internet banking access to its customers.

         Through  its   network  of  banking   offices,   the  Bank   emphasizes
personalized  service  focused upon two primary  markets:  households  and small
businesses. The Bank offers a wide complement of lending products, including:

o    a broad array of residential  mortgage products,  both fixed and adjustable
     rate

o    consumer  loans,  including home equity lines of credit and overdraft lines
     of credit

o    specialized financing programs to support community development

o    mortgages for multifamily real estate

o    commercial and industrial real estate loans

o    construction lending for single family residences, apartment buildings, and
     commercial real estate

o    commercial  loans to businesses,  including both revolving  lines of credit
     and term loans

                                       3

<PAGE>

     The Bank also provides an extensive selection of deposit instruments. These
include:

o  multiple  checking  products for both  personal and business  accounts,  with
   imaged statements available

o  various savings accounts

o  tiered money market accounts

o  tax qualified deposit accounts (e.g. IRA's)

o  a broad array of certificate products

     Through  its  wholly-owned   subsidiary,   Portola  Investment  Corporation
("Portola"),  the Bank provides,  on an agency basis,  mortgage life  insurance,
fire insurance,  and a wide selection of non-FDIC  insured  investment  products
including:

o  fixed annuities

o  variable annuities

o  an extensive inventory of mutual funds

o  individual fixed income and equity securities

Please see "Subsidiary Activities" for additional information regarding business
activities by Portola.

         The Bank also  supports its customers by  functioning  as a federal tax
depository,  selling and  purchasing  foreign  banknotes,  issuing  debit cards,
providing domestic and international  collection services, and supplying various
forms of electronic funds transfer.

         The Company  participates in the wholesale  capital markets through the
management  of its security  portfolio and its use of various forms of wholesale
funding.  The Company's  security  portfolio  contains a variety of instruments,
including  collateralized  mortgage  obligations  ("CMO's").  The  Company  also
participates in the secondary  market for loans as both a purchaser and a seller
of various types of mortgage products.

         The Company's  revenues are primarily derived from interest on its loan
and  mortgage  backed  securities  portfolios,  interest  and  dividends  on its
investment  securities,  and fee income associated with the provision of various
customer  services.  Interest paid on deposits and  borrowings  constitutes  the
Company's  largest type of expense.  The Company's  primary sources of funds are
deposits,  principal and interest payments on its asset portfolios,  and various
sources of wholesale  borrowings  including  FHLB advances and  securities  sold
under  agreements  to  repurchase.  The  Company's  most  significant  operating
expenditures are its staffing expenses and the costs associated with maintaining
its branch network.

         Additional  information  concerning the Company's business is presented
under "Item 7. Management's  Discussion And Analysis Of Financial  Condition And
Results Of Operations."

                                       4

<PAGE>

Company Strategy

         During the past  several  years,  the  Company  has  adopted a business
strategy of evolving  away from its  traditional  savings and loan roots  toward
more of a community banking orientation. This evolution was selected so that the
Company  might  better  and more  completely  serve the  financial  needs of the
communities  it  serves  and  because  of  the  constrained   financial  returns
associated with the traditional thrift business of funding residential  mortgage
loans with  certificates  of deposit.  In conjunction  with this  strategy,  the
Company has diversified both its loan and its deposit portfolios.

         At December 31, 1999,  residential  mortgage loans  comprised  43.4% of
total gross loans held for investment,  down significantly from 70.2% at the end
of 1997. This shift in mix was accomplished  through the Company's emphasis upon
originating,  in particular,  construction  and  commercial and industrial  real
estate loans. The Company's  construction  lending has benefited from the strong
demand for housing in the Greater Monterey Bay Area and from the robust economic
growth  experienced in the Company's  primary market areas over the past several
years.

         At December 31, 1999, certificates of deposits constituted 60.5% of the
deposit  portfolio,  down from 79.3% at the end of 1997.  Over the past  several
years,  the Company has  emphasized  checking and money  market  accounts in its
marketing  and  advertising  as a means of cementing its  relationship  with its
customers,  decreasing its relative cost of funds,  and bolstering  non-interest
income.

         The Company's  strategy of transitioning  into more of a community bank
also  incorporates  increasing  the  percentage of the Company's  total revenues
generated from fees and service charges,  as compared to net interest income. In
this  regard,  the  Company has  expanded  its scope of fee based  services  and
significantly enhanced the product line offered through Portola.

         Another  component  of the  Company's  business  strategy  has  been to
improve its capital management in augmenting its return on equity. To accomplish
this  objective,  the Company has  increased in total assets,  accomplished  the
aforementioned  change in asset mix, declared dividends,  and conducted a series
of share repurchases.

         The Company intends to continue  pursuing this strategy,  while seeking
avenues  for  further  growth  in  market  share  and  product  diversification.
Management believes that the continued  consolidation occurring in the financial
services industry will present opportunities to acquire personnel, branches, and
customers from institutions being sold.


Market Area and Competition

         Market Area.  The Bank is a  community-oriented  financial  institution
which originates residential, multifamily, construction, commercial real estate,
consumer,  and  business  loans  within its  market  area.  The  Bank's  deposit
gathering  and lending  markets are  concentrated  primarily in the  communities
surrounding  its full service  offices in the counties of Santa Cruz,  Monterey,
and Santa  Clara in  Central  California.  While the  economy  in the  Company's
primary market area remains  predominantly  agricultural,  in recent years other
economic  segments  have assumed a larger  portion of total  business  activity.
These newer and in some cases relatively rapidly expanding segments include:

o  an  increasing  professional  presence,  both in  commercial  property and in
   residential  housing, as the technology centered Silicon Valley of California
   expands towards and into the Company's market areas

o  light manufacturing

o  post-secondary education

o  tourism, especially in the coastal communities on Monterey Bay

                                       5

<PAGE>

     The Company  believes  that the primary  market  areas in which it operates
have experienced  strong growth and favorable  economic activity in the past two
years, as reflected in appreciating real estate values and continued significant
consumer demand for housing.  The economic  performance in the Company's primary
market  area  typically   mirrors  the  national   economy  and  shows  seasonal
fluctuations, with a slowdown during the winter months.

     Competition.  The banking and  financial  services  business in  California
generally,  and in the Bank's market areas specifically,  is highly competitive.
The increasingly  competitive environment is a result of many factors including,
but not limited to:

o  the rise of the Internet,  whereby the Bank must more frequently compete with
   remote  entities  soliciting  customers  in its primary  market areas via web
   based  advertising  and product  delivery,  especially  for  certificates  of
   deposit and residential mortgages

o  the significant consolidation among financial institutions which has occurred
   over the past several years,  resulting in a number of  substantially  larger
   competitors

o  the increasing  integration among commercial banks,  securities brokers,  and
   investment  banks,  from giant  institutions  such as CitiGroup to the recent
   acquisition  of TeleBank and pending  acquisition  of Card Capture  Services,
   Inc. by E*Trade Group, Inc.

o  the  continued  growth  and  market  share  of  non-bank  financial  services
   providers,  that often  specialize  in a single  product  line such as credit
   cards or residential mortgages

         The Company  competes  for loans,  deposits,  fee based  products,  and
customers  for  financial  services with  commercial  banks,  savings and loans,
credit  unions,  thrift and loans,  mortgage  bankers,  securities and brokerage
companies,  insurance firms, finance companies, mutual funds, and other non-bank
financial services providers. Many of these competitors are much larger than the
Bank in total assets, market reach, and capitalization; and enjoy greater access
to capital  markets and can offer a broader  array of products and services than
the Bank presently markets.

         Two local competing  insured  depository  institutions,  Coast Bancorp,
Inc. and San Benito Bank, announced their sale to Greater Bay Bancorp,  Inc. and
Pacific  Capital  Bancorp,  Inc.,  respectively,  early in the year 2000.  These
transactions continue the consolidation trend that has occurred in the Company's
primary  marketplaces  over the past  several  years.  The Company is  currently
evaluating  the  potential  impacts  of  these  acquisitions,   with  management
considering  various  alternatives to acquire  business  currently served by the
impacted  institutions.  These  latest  acquisitions  leave the  Company  as the
largest local financial institution in many of its markets.

         In order to  compete  with  other  financial  services  providers,  the
Company  relies  upon local  community  involvement,  personal  service  and the
resulting personal relationships of its staff and customers, and the development
and sale of  specialized  products and services  tailored to meet its customers'
needs. In addition,  management considers the Company's reputation for financial
strength and competitive  services,  as developed over 75 years of local Company
history, as a competitive advantage in attracting and retaining customers within
its primary market area.


Risk Factors That May Affect Future Results

         The following  discusses  certain factors that may affect the Company's
financial  results and  operations  and should be considered  in evaluating  the
Company.

         Ability Of The Company To Execute Its Business Strategy.  The financial
performance and  profitability of the Company will depend, in large part, on its
ability  to  favorably  execute  its  business  strategy  in  converting  from a
relatively  traditional  savings  and  loan  association  to a  community  based
financial  services firm.  This  evolution  entails risks in, among other areas,
technology implementation,  market segmentation,  brand identification,  banking
operations, and capital and human resource investments.  Accordingly,  there can
be no assurance that the Company will be successful in its business strategy and
therefore continue the rise in profitability experienced during 1999.

                                       6

<PAGE>

         Economic  Conditions  And  Geographic   Concentration.   The  Company's
operations are located in Central and Northern  California and are  concentrated
in Santa Cruz,  Monterey,  and Santa Clara  Counties.  Although  management  has
diversified the Company's loan portfolio into other California counties,  and to
a much  lesser  extent into other  states,  the vast  majority of the  Company's
credits remain  concentrated in the three primary counties.  As a result of this
geographic concentration, the Company's results depend largely upon economic and
real estate market  conditions in these areas.  A  deterioration  in economic or
real estate market conditions in the Company's primary market areas could have a
material  adverse  impact on the quality of the Company's  loan  portfolio,  the
demand for its products and services, and its financial condition and results of
operations.  In  addition,  because  the  Company  does not  require  earthquake
insurance in conjunction  with its real estate  lending,  an earthquake  with an
epicenter in or near the Company's primary market areas could also significantly
adversely impact the Company's financial condition and results of operations.

         Interest Rates. By nature,  all financial  institutions are impacted by
changing interest rates, due to the impact of such upon:

o  the demand for new loans

o  prepayment speeds experienced on various asset classes, particularly mortgage
   backed securities and residential loans

o  credit profiles of existing loans

o  rates received on loans and securities

o  rates paid on deposits and borrowings

As presented  under "Item 7.  Management's  Discussion And Analysis Of Financial
Condition And The Results Of Operations"  and under "Item 7a.  Quantitative  And
Qualitative  Disclosure Of Market Risk",  the Company is financially  exposed to
parallel shifts in general market interest rates  (particularly  upward shifts),
changes in the relative pricing of the term structure of general market interest
rates,  and relative  credit  spreads.  Therefore,  significant  fluctuations in
interest  rates may  present  an adverse  effect  upon the  Company's  financial
condition and results of operations.

         Government  Regulation  And Monetary  Policy.  The  financial  services
industry is subject to extensive  federal and state  supervision and regulation.
Significant new laws, changes in existing laws, or repeals of present laws could
cause the Company's  financial  results to materially  differ from past results.
Further,  federal  monetary  policy,  particularly  as  implemented  through the
Federal Reserve System, significantly affects credit conditions for the Company,
and a material change in these conditions could present an adverse impact on the
Company's financial condition and results of operations.

         Competition.  The financial  services  business in the Company's market
areas  is  highly  competitive,  and is  becoming  more so due to  technological
advances (particularly  Internet based financial services delivery),  changes in
the regulatory  environment,  and the enormous  consolidation which has occurred
among financial services providers.  Many of the Company's  competitors are much
larger in total assets and market  capitalization,  enjoy  greater  liquidity in
their equity securities, have greater access to capital and funding, and offer a
broader array of financial products and services.  In light of this environment,
there can be no assurance that the Company will be able to compete  effectively.
The results of the Company may  materially  differ in future  periods  depending
upon the nature or level of competition.

         Credit  Quality.   A  significant   source  of  risk  arises  from  the
possibility that losses will be sustained  because  borrowers,  guarantors,  and
related parties may fail to perform in accordance with the terms of their loans.
The Company has adopted underwriting and credit monitoring procedures and credit
policies,  including  the  establishment  and review of the  allowance  for loan
losses,  that  management  believes  are  appropriate  to  control  this risk by
assessing the  likelihood of non  performance,  tracking loan  performance,  and
diversifying  the  credit  portfolio.  Such  policies  and  procedures  may not,
however,  prevent unexpected losses that could have a material adverse effect on
the Company's  financial  condition or results of operations.  Unexpected losses
may arise from a wide variety of specific or systemic factors, many of which are
beyond the Company's ability to predict, influence, and control.

         Other Risks.  From time to time,  the Company  details other risks with
respect to its business and financial results in its filings with the Securities
and Exchange Commission.

                                       7

<PAGE>

Lending Activities

<TABLE>
         General.  The Company  originates a wide variety of loan  products,  as
exhibited in the subsequent  table.  Loans originated by the Company are subject
to federal and state law and regulations.  Interest rates charged by the Company
on loans are  affected  by the  demand  for such  loans and the  supply of money
available  for lending  purposes  and the rates  offered by  competitors.  These
factors  are, in turn,  affected by, among other  things,  economic  conditions,
monetary  policies  of the federal  government,  including  the Federal  Reserve
Board, and legislative tax policies.  The following table presents the Company's
loan activity for the years indicated.

<CAPTION>
                                                                 For The Years Ended December 31,
                                                        ----------------------------------------------------
                                                            1999               1998               1997
                                                        -------------      --------------     --------------
                                                                     (Dollars In Thousands)
<S>                                                        <C>                 <C>                <C>
Gross Loans (1)

Beginning balance                                          $ 303,732           $ 265,934          $ 234,649
                                                           ---------           ---------          ---------

Originations:
   Residential one to four unit                               38,402              47,440             22,423
   Multifamily 5 or more units                                12,129              11,240              1,686
   Commercial & industrial real estate                        37,663              18,024             13,177
   Construction                                               61,691              32,870             34,724
   Land                                                       16,453               6,137              2,169
   Consumer                                                    3,524               3,084              1,856
   Business                                                    3,405               6,563              1,213
                                                           ---------           ---------          ---------
      Total loans originated                                 173,267             125,358             77,248
                                                           ---------           ---------          ---------

Purchases                                                         --              79,902             14,661

Sales                                                         (8,868)            (14,223)            (3,020)

Transfers to real estate owned                                  (376)               (299)              (610)

Securitizations                                                   --             (48,370)                --

Principal repayments (2)                                    (103,567)           (104,570)           (56,994)
                                                           ---------           ---------          ---------

Ending balance                                             $ 364,188           $ 303,732          $ 265,934
                                                           =========           =========          =========

<FN>
- ------------------------
(1)    Gross loans includes loans  receivable held for investment and loans held
       for  sale,  net of  deferred  loan  fees  and  unamortized  premiums  and
       discounts.

(2)    Principal repayments include amortization of premiums,  net of discounts;
       amortization  of deferred  loan fees;  net changes in  nonmortgage  loans
       receivable; and other adjustments.
</FN>
</TABLE>

         1999 constituted the highest  origination  volume in the Bank's 75 year
history.  The mix of loans  originated in 1999 reflected the Company's  business
strategy of becoming a broader based,  community focused financial services firm
with a balance sheet diversified away from the Bank's historic  concentration in
relatively lower yielding residential mortgages. The Company realized particular
progress in 1999 in bolstering  its  production of commercial & industrial  real
estate and construction lending, taking advantage of a strong real estate market
in many of the communities  served by the Company.  The Company also conducted a
series of loan  participations  with other  financial  institutions in 1999 as a
means of both  augmenting  loan  volume  and  diversifying  credit  risk.  These
participations  funded in  conjunction  with other  financial  institutions  are
displayed in the above table as  originations.  Loans  acquired  outright  after
origination  by other  parties  are shown in the above table as  purchases.  The
Company  requires  title and hazard  insurance for all real estate  loans.  More
detailed information regarding the Company's lending activity is included in the
following paragraphs which present activity by loan product category.

                                       8

<PAGE>

         Residential One To Four Unit Mortgage Lending.  The Company  originates
fixed  rate,  adjustable  rate,  and  hybrid  (fixed  for  a  period,  and  then
adjustable) mortgage loans secured by one to four family residential properties.
Adjustable  rate  mortgage  loans  have  interest  rates  that  adjust  monthly,
semiannually,  or annually and reprice based upon various indices, primarily the
11th FHLB  District  Cost of Funds Index  ("COFI")  or the US Treasury  One Year
Constant Maturities Index ("1 Year CMT") . In the Year 2000, the Company intends
to commence  originating  residential  mortgages tied to the MTA index, which is
equivalent to the twelve month rolling average of the 1 Year CMT index.  The MTA
index is utilized by a number of the Company's primary  competitors and is often
preferred by consumers due to its limited volatility  relative to the 1 Year CMT
index.  The majority of loan  originations are to existing or past customers and
members of the Bank's local communities. The Company also originates one to four
family residential  construction loans for both owner occupants and developers /
contractors  ("speculative  construction  loans").  The Company  provides escrow
(impounds)  services as requested by its customers and generally for those loans
in excess of 80.0% loan to value.

         At  December  31,  1999.  the  Company  maintained  $168.5  million  in
residential permanent mortgages, representing 46.3% of loans held for investment
net of  undisbursed  loan funds.  This  compares to $181.8  million in permanent
residential mortgages a year earlier, which then constituted 60.3% of loans held
for  investment  net of  undisbursed  loan funds.  This  decline in  residential
mortgage  volume and mix was coincident  with the Company's  business  strategy,
reinforced by, in  particular,  the first half of 1999 being a strong fixed rate
residential lending market, which favors the Company's non bank competitors. The
Company  typically  enjoys  greater  relative  success during strong markets for
adjustable  rate  mortgages,  when  the  Company's  capacity  as a local  lender
underwriting  and retaining  loans for its own balance  sheet  provides a better
competitive advantage.

         The majority of the residential loans at December 31, 1999 were secured
by properties  located within the Company's primary market area, and to a lesser
extent the state of  California.  At December 31, 1999,  12.1% of the  Company's
one-to-four  family  mortgage  loans  had fixed  terms and 87.9% had  adjustable
rates.  The  Company  offers a  variety  of  adjustable  rate  residential  loan
products,  including an "easy  qualifier"  loan with more limited  documentation
required than other mortgages.  The Company began  originating  loans subject to
negative  amortization in 1996. Negative amortization involves a greater risk to
the Company  because  during a period of high interest  rates the loan principal
may increase above the amount originally advanced. However, the Company believes
that the risk of default on these loans is  mitigated  by negative  amortization
caps,  underwriting  criteria,  relatively  low  loan to value  ratios,  and the
stability  provided by payment  schedules.  At December 31, 1999,  the Company's
residential  loan portfolio  included $24.1 million of loans subject to negative
amortization.

         The Company originates one to four family residential mortgage loans in
amounts up to 80% of the lower of the  appraised  value or the selling  price of
the property  securing the loan, and up to 97% of the appraised value or selling
price if private  mortgage  insurance is obtained.  Mortgage loans originated by
the Company generally include due on sale clauses which provide the Company with
the contractual  right to deem the loan immediately due and payable in the event
the borrower transfers  ownership of the property without the Company's consent.
Due on sale  clauses  are an  important  means  of  adjusting  the  rates on the
Company's  fixed rate  mortgage  loan  portfolio  and the Company has  generally
exercised its rights under these clauses.

         From time to time, based on its asset / liability strategy, the Company
purchases  mortgage loans originated by others.  In 1998, the Company  purchased
$79.9 million of primarily one to four family adjustable rate residential loans,
including a $40.0 million  portfolio that presented a weaker credit profile than
those  generally  pursued  by  the  Company.   See  "Credit  Quality  -  Special
Residential Loan Pool" and Note 14 to the Consolidated  Financial Statements for
additional information.

         The largest residential loan in the Company's portfolio at December 31,
1999 totaled $2.3 million,  secured by a home in Monte Sereno,  California.  The
second largest  residential loan at December 31, 1999 was $2.2 million,  secured
by a home in La Selva Beach, California.

                                       9

<PAGE>

         Multifamily  Lending.  The Company  offers hybrid and  adjustable  rate
permanent  multifamily real estate loans secured by real property in California.
The Company  also  periodically  extends  construction  financing to builders of
multifamily housing. Permanent loans on multifamily properties typically present
maturities of 30 years and are secured by apartment buildings containing five or
more units.  Factors considered by the Company in reaching a lending decision on
such  properties  include the net  operating  income of the  mortgaged  premises
before debt service and  depreciation,  the debt service ratio (the ratio of net
earnings to debt service),  the ratio of the loan amount to appraised value, and
the financial profile of any guarantors.  Pursuant to the Company's underwriting
policies, multifamily adjustable rate mortgage loans are generally originated in
amounts  up to 70% of the  appraised  value of the  underlying  properties.  The
Company  generally  requires a debt service  ratio of at least 1.20.  Properties
securing loans are appraised by an  independent  appraiser.  Title  insurance is
required on all loans. When evaluating the  qualifications of the borrower for a
multifamily loan, the Company considers the financial resources and income level
of the  borrower,  the  borrower's  experience  in  owning or  managing  similar
property,  and the Company's lending experience with the borrower. The Company's
underwriting  policies  require that the borrower provide evidence of ability to
repay the mortgage on a timely  basis and  maintain  the  property  from current
rental income. In evaluating the  creditworthiness of the borrower,  the Company
generally reviews the borrower's financial  statements,  employment,  and credit
history, as well as other related documentation.

         Loans secured by apartment buildings and other multifamily  residential
properties are generally larger and involve a greater degree of risk than one to
four family residential loans.  Because payments on loans secured by multifamily
properties  are often  dependent on  successful  operation or  management of the
properties,  repayment  of such  loans may be  subject  to a  greater  extent to
adverse  conditions in the real estate market or the economy.  The Company seeks
to minimize these risks through its  underwriting  policies,  which require such
loans to be qualified at origination  on the basis of the property's  income and
debt  coverage  ratio.  The Company also  attempts to limit its risk exposure by
requiring  annual  operating  statements  on the  properties  and  by  acquiring
personal guarantees from the borrowers.

         As part of its operating  strategy,  the Company  intends to moderately
increase its multifamily lending within the state of California. At December 31,
1999, the Company's  portfolio of multi-family  loans totaled $42.2 million,  or
11.6% of loans  receivable held for investment less  undisbursed  loan funds. At
December 31, 1999, the Company's two largest  multifamily  loans had outstanding
balances of $2.7 million and $2.0 million,  respectively. The loans were secured
by  apartment   buildings   located  in  Oceanside  and  Stockton,   California,
respectively.  Because the primary  marketplace the Company serves has a limited
volume of  multifamily  properties,  the Company  intends to  continue  pursuing
multifamily  real  estate  loans  secured  by  properties   located   throughout
California.  The Company's strategy in this regard is to purchase participations
in multifamily  loans originated by experienced,  local lenders with a favorable
record of quality loan origination.

         Commercial & Industrial  Real Estate  Lending.  The Company  originates
both permanent and  construction  loans secured by commercial & industrial  real
estate located primarily in California.  The Company's  underwriting  procedures
provide that  commercial & industrial real estate loans may generally be made in
amounts up to the lesser of 65% of the appraised  value of the property or up to
a debt service coverage ratio of 1.20. Permanent loans may be made with terms up
to 25  years  and are  typically  adjustable  based  upon the 1 Year CMT or COFI
indices.  The Company's  underwriting  standards and credit review procedures on
commercial & industrial  real estate  loans are similar to those  applicable  to
multifamily  loans.  The  Company  considers  the net  operating  income  of the
property,  the loan to value  ratio,  the  presence of any  guarantees,  and the
borrower's expertise, credit history, and financial profile.

         At December 31, 1999, the Company's  permanent  commercial & industrial
real estate loan  portfolio  totaled $72.3  million,  or 19.9% of loans held for
investment net of undisbursed loan funds. The largest permanent  commercial real
estate loan in the  Company's  portfolio  at December  31, 1999 was secured by a
nationally  branded hotel  located in Dublin,  California,  with an  outstanding
principal balance of $5.1 million.  The next largest commercial real estate loan
maintained  by the Company at December 31, 1999 was $4.3  million,  secured by a
church and related facilities located in San Jose, California.

                                       10

<PAGE>

         As  part  of its  business  strategy,  the  Company  has  significantly
augmented the nominal and relative  levels of its  commercial & industrial  real
estate  lending  in  California,  with  the  proportion  of the  loan  portfolio
represented by permanent commercial & industrial real estate loans increasing by
approximately  50% during 1999. The majority of the commercial & industrial real
estate loans are secured by property located in Northern and Central California.
However, the Company has in the past year pursued participations on commercial &
industrial real estate loans with experienced,  local lenders in the greater San
Diego and Los Angeles  markets as a means of increasing  loans  outstanding  and
geographically diversifying the Company's loan portfolio.

         Loans secured by commercial & industrial real estate  properties,  like
multifamily  loans,  are generally  larger and involve a greater  degree of risk
than one to four family  residential  mortgage loans.  Because payments on loans
secured by commercial  real estate  properties are often dependent on successful
operation  or  management  of the  properties,  repayment  of such  loans may be
significantly  subject to adverse  conditions in the  properties'  management or
real estate markets in general or particular to a subject property.  The Company
seeks to mitigate  these risks  through its  underwriting  standards  and credit
review policy,  which requires annual  operating  statements for each collateral
property.  The Company also  participates  larger  commercial & industrial  real
estate loans with other financial  institutions  as a means of diversifying  its
credit  risk and  remaining  below the Bank's  regulatory  limit on loans to one
borrower.

         Construction Lending. The Company originates construction loans for the
acquisition  and  development  of  property.  Collateral  has been  historically
concentrated in residential properties,  both owner occupied and speculative, as
well as commercial real estate, including both retail properties and warehouse /
storage facilities.

         Construction  financing  is  generally  considered  to involve a higher
degree of risk than long-term  financing on improved,  occupied real estate. The
Company's risk of loss on  construction  loans depends largely upon the accuracy
of the initial estimate of the property's value at completion of construction or
development and the estimated cost (including interest) of construction.  If the
estimate of construction costs proves to be inaccurate,  the Company may have to
advance funds beyond the amount originally committed to permit completion of the
development  and to protect  its  security  position.  The  Company  may also be
confronted,  at  or  prior  to  maturity  of  the  loan,  with  a  project  with
insufficient  value  to  ensure  full  repayment.  The  Company's  underwriting,
monitoring,  and disbursement  practices with respect to construction  financing
are  intended  to  ensure  that  sufficient  funds  are  available  to  complete
construction  projects.  The  Company  attempts  to limit its risk  through  its
underwriting procedures,  by using only approved,  qualified appraisers,  and by
dealing  with  qualified  builders / borrowers.  The Company  also  participates
larger  construction  loans  with  other  financial  institutions  as a means of
diversifying its credit risk and remaining below the Bank's  regulatory limit on
loans to one borrower.

         The Company's  construction  loans typically have adjustable  rates and
terms  of 12 to 18  months.  The  Company  originates  one to  four  family  and
multifamily residential construction loans in amounts up to 80% of the appraised
value  of the  property,  subject  to loans to one  borrower  limitations.  Land
development  loans are determined on an individual basis, but in general they do
not exceed 70% of the actual cost or current  appraised  value of the  property,
whichever is less.  Loan proceeds are  disbursed in  increments as  construction
progresses and as inspections warrant.

         At December  31,  1999,  the Company  had gross  construction  and land
development  loans totaling $79.0 million,  on which there were undisbursed loan
funds of $23.9 million. The net outstanding balance of $55.2 million represented
15.1% of loans held for investment net of undisbursed loan funds at December 31,
1999. The largest construction credit in the Company's portfolio at year-end was
a $4.5 million  gross  commitment  to fund the building of retail space in Santa
Cruz, California. The second largest construction loan maintained by the Company
at December 31, 1999 was a gross  commitment of $4.4 million  associated  with a
shopping  center in Davis,  California.  The  Company's  construction  loans are
largely concentrated in the Company's primary  marketplaces,  although a limited
amount of construction lending has occurred throughout Northern California.

                                       11

<PAGE>

         Land  Lending.  The Company  offers  loans  secured by land,  generally
located in its immediate marketplace.  The types of land generally considered by
the  Company  are  suitable  for  residential   development  or  are  demarcated
residential  lots. The Company does not extend loans on agricultural  land where
repayment of the loan is dependent upon crop sales.

         At  December  31,  1999,  the  Company  had land loans  totaling  $13.9
million,  or 3.8% of gross loans held for  investment  net of  undisbursed  loan
funds.  The largest land loan in the Company's  portfolio at year-end 1999 was a
$2.8 million credit secured by land targeted for future residential  development
located in Los Altos,  California.  The  Company's  second  largest land loan at
December 31, 1999 was $1.7 million,  secured by commercially  zoned land located
in Monterey, California.

         Business   Lending.   The  Company  offers   business  loans  primarily
collateralized  by business  assets.  Such collateral is typically  comprised of
accounts  receivable,  inventory,  and equipment.  Business lending is generally
considered to involve a higher degree of risk than the financing of real estate,
primarily  because  security  interests in the  collateral are more difficult to
perfect and the collateral may be difficult to obtain or liquidate  following an
uncured default.  Business loans typically offer relatively higher yields, short
maturities,  and variable interest rates. The availability of such loans enables
existing  and  potential  business  depositors  to  establish  a  more  complete
financial relationship with the Bank. The Company attempts to reduce the risk of
loss  associated  with  business  lending by closely  monitoring  the  financial
condition and performance of its customers.

         During 1999,  the Company  introduced  its "Business  Express"  lending
program,  whereby small  businesses  may obtain lines of credit of up to $25,000
with a  relatively  brief  application  and  limited  supporting  documentation,
augmented by a quick credit  decision on the part of the Bank.  This program was
implemented to strengthen the Company's  relationship  with the small businesses
in the Company's  primary market areas, many of whom have been deposit customers
for some period of time.

         At December 31, 1999, the Company had business term loans totaling $6.7
million  and drawn  balances  against  business  lines of credit  totaling  $1.0
million. In the aggregate, business loans comprised 2.1% of gross loans held for
investment  net of  undisbursed  loan funds at December  31,  1999.  The largest
business  loan in the  Company's  portfolio  at year end was a $5.0 million term
loan to a financial  institution  holding  company  extended by MBBC. This loan,
which was placed on non-accrual status in December 1999, is primarily secured by
the holding company's  ownership interest in an insured depository  institution.
The loan was placed on non-accrual  status  primarily due to concerns  regarding
the ability of the holding company to repay the loan at maturity without selling
or  liquidating  the insured  depository  institution.  The  insured  depository
institution  reported continued  profitability during 1999. The loan was current
in its interest payments at December 31, 1999.

         Loan  Approval  Procedures  And  Authority.  The board of directors has
ultimate  responsibility for the lending activity of the Company and establishes
the lending  policies of the Company.  The board of directors has authorized the
following loan approval authorities: mortgage loans in amounts up to the federal
agency (e.g.  Federal National Mortgage  Association or "FNMA") conforming limit
may be approved by the Company's staff underwriters; mortgage loans in excess of
the  agency  conforming  limits  and  up to  $350,000  may  be  approved  by the
underwriting / processing  manager;  mortgage loans in excess of $350,000 and up
to $400,000  may be approved  by the real  estate loan  administrator;  mortgage
loans in excess of $400,000 and up to $500,000 require the approval of the Chief
Lending  Officer;  and  mortgage  loans in excess of $500,000 and up to $750,000
require the approval of the Chief Executive  Officer or the President.  Mortgage
loans in excess of $750,000 and up to $2.0  million  require the approval of the
board of directors Loan  Committee.  Any loans greater than $2.0 million must be
approved by the full board of directors. The President or Chief Loan Officer may
approve  non-real  estate loans up to $75,000.  The Directors Loan Committee can
approve such loans up to $2.0 million.

         The loan origination  process requires that upon receipt of a completed
loan  application,  a credit  report is  obtained  and  certain  information  is
verified by an independent  credit agency.  If necessary,  additional  financial
information  is obtained  from the  prospective  borrower.  An  appraisal of the
related real estate is  performed by an  independent  appraiser.  The  Company's
board of directors approves all independent  appraisers used by the Company.  If
the  original  loan  exceeds  80% loan to value on a first  trust  deed  loan or
private  mortgage  insurance  is  required,  the  borrower  is  required to make
payments to a loan impound  account from which the Company  makes  disbursements
for property taxes and insurance.

                                       12

<PAGE>

<TABLE>
         Loan   Portfolio   Composition.   The  following   table  presents  the
composition  of the Company's net loans  receivable  held for  investment at the
dates indicated.

<CAPTION>
                                                                       At December 31,
                                 -----------------------------------------------------------------------------------------------
                                     1999                1998                1997                1996               1995
                                 -----------------------------------------------------------------------------------------------
                                 Amount        %     Amount        %    Amount         %    Amount         %    Amount        %
                                 ------        -     ------        -    ------         -    ------         -    ------        -
                                                                       (Dollars In Thousands)

<S>                            <C>         <C>     <C>         <C>     <C>         <C>     <C>         <C>    <C>         <C>
Loans secured by real estate

Residential one to four unit   $168,465    43.4%   $181,771    55.8%   $201,562    70.2%   $198,255    83.9%  $195,852    84.6%

Multifamily five or more units   42,173    10.9%     33,340    10.2%     23,355     8.1%     22,455     9.5%    21,503     9.3%

Commercial and industrial        72,344    18.6%     39,997    12.3%     20,159     7.0%      7,524     3.2%     4,191     1.8%

Construction                     79,034    20.3%     51,624    15.9%     35,150    12.3%      4,131     1.7%     5,379     2.3%

Land                             13,930     3.6%      7,774     2.4%      1,869     0.7%         95      --         97      --
                                -------   ------    -------   ------    -------   ------    -------   ------   -------   ------

Sub-total loans secured by
real estate                     375,946    96.8%    314,506    96.6%    282,095    98.3%    232,460    98.3%   227,022    98.0%
                                -------   ------    -------   ------    -------   ------    -------   ------   -------   ------

Other loans

Home equity lines of credit       3,968     1.0%      3,262     1.0%      3,142     1.1%      3,194     1.4%     3,973     1.7%

Other consumer loans                587     0.2%        658     0.2%        598     0.2%        763     0.3%       605     0.3%

Business term loans               6,670     1.7%      6,679     2.0%        943     0.3%        --       --        --      --

Business lines of credit          1,027     0.3%        595     0.2%        270     0.1%        --       --        --      --
                                -------   ------    -------   ------    -------   ------    -------   ------   -------   ------

Sub-total other loans            12,252     3.2%     11,193     3.4%      4,953     1.7%      3,957     1.7%     4,578     2.0%
                                -------   ------    -------   ------    -------   ------    -------   ------   -------   ------

Total gross loans               388,198   100.0%    325,699   100.0%    287,048   100.0%    236,417   100.0%   231,600   100.0%
                                -------   ------    -------   ------    -------   ------    -------   ------   -------   ------
(Less) / Plus

Undisbursed loan funds          (23,863)            (24,201)            (21,442)             (1,822)            (1,895)

Unamortized premiums &
discounts                           134                 491                 556                 452                651

Deferred loan fees, net            (281)               (434)               (742)               (528)              (607)

Allowance for loan losses        (3,502)             (2,780)             (1,669)             (1,311)            (1,362)
                                -------             -------             -------             -------            -------

Total loans held for           $360,686            $298,775            $263,751            $233,208           $228,387
investment, net                ========            ========            ========            ========           ========

</TABLE>

                                                                      13

<PAGE>

<TABLE>
         Loan  Maturity  Profile.  The  following  table  shows the  contractual
maturities of the Company's gross loans at December 31, 1999.

<CAPTION>
                                                             At December 31, 1999
                                             --------------------------------------------------
                                                               2001          2005         Total
                                                            Through           And         Gross
                                                 2000          2004    Thereafter         Loans
                                                 ----          ----    ----------         -----
                                                           (Dollars In Thousands)

<S>                                          <C>           <C>          <C>           <C>
Residential one to four unit                 $    713      $    270     $ 167,482     $ 168,465
Multifamily five or more units                     --           448        41,725        42,173
Commercial and industrial real estate           1,715         1,901        68,728        72,344
Construction                                   62,652        14,516         1,866        79,034
Land                                            1,931        10,870         1,129        13,930
Home equity lines of credit                        --         1,294         2,674         3,968
Other consumer loans                              580             7            --           587
Business term loans                                --         5,837           833         6,670
Business lines of credit                          988            39            --         1,027
                                             --------      --------     ---------     ---------
Total                                        $ 68,579      $ 35,182     $ 284,437     $ 388,198
                                             ========      ========     =========     =========
</TABLE>

<TABLE>
         The following  table presents the Company's gross loans at December 31,
1999,  segregating  those with fixed versus  adjustable  interest rates and also
isolating  those  loans with  contractual  maturities  less than or equal to and
greater than one year.

<CAPTION>
                                         Matures In 2000       Matures After 2000            Total Gross Loans
                                       ---------------------  ---------------------  ----------------------------------
                                           Fixed Adjustable       Fixed Adjustable        Fixed Adjustable         All
                                           ----- ----------       ----- ----------        ----- ----------         ---
                                                             (Dollars In Thousands)

<S>                                     <C>        <C>         <C>       <C>           <C>       <C>         <C>
Residential one to four unit            $      4        709    $ 20,395  $ 147,357     $ 20,399  $ 148,066   $ 168,465
Multifamily five or more units                --         --         539     41,634          539     41,634      42,173
Commercial and industrial real
  estate                                       5      1,710       5,975     64,654        5,980     66,364      72,344
Construction                              17,847     44,805          --     16,382       17,847     61,187      79,034
Land                                          --      1,931          --     11,999           --     13,930      13,930
Home equity lines of credit                   --         --          --      3,968           --      3,968       3,968
Other consumer loans                         580         --           7         --          587         --         587
Business term loans                           --         --          --      6,670           --      6,670       6,670
Business lines of credit                      --        988          --         39           --      1,027       1,027
                                        --------   --------    --------  ---------     --------  ---------   ---------
Total                                   $ 18,436   $ 50,143    $ 26,916  $ 292,703     $ 45,352  $ 342,846   $ 388,198
                                        ========   ========    ========  =========     ========  =========   =========

Percent of gross loans outstanding          4.8%      12.9%        6.9%      75.4%        11.7%      88.3%      100.0%
</TABLE>

         Originations,  Purchases,  and Sales of Loans.  The Company's  mortgage
lending activities are conducted  primarily through its eight branch offices and
approximately 60 wholesale loan brokers who deliver  completed loan applications
to  the  Company.   In  addition,   the  Company  has  developed   correspondent
relationships  with  a  number  of  financial  institutions  to  facilitate  the
origination of real estate loans on a  participation  basis.  Loans presented to
the  Company  for  purchase  or   participation   are   generally   underwritten
substantially in accordance with the Company's  established  lending  standards,
which  consider the  financial  condition of the  borrower,  the location of the
underlying  property,  and the  appraised  value of the  property,  among  other
factors.

                                       14

<PAGE>

         On an ongoing basis,  depending on its asset / liability strategy,  the
Company  originates  one to  four  family  residential  loans  for  sale  in the
secondary market. Loan sales are dependent on the level of loan originations and
the  relative  customer  demand for  mortgage  loans,  which is  affected by the
current and  expected  future  level of interest  rates.  During the years ended
December 31, 1999 and 1998,  the Company  sold $8.9  million and $14.2  million,
respectively,  of fixed rate  residential  loans.  The Company has recently been
selling its fixed rate residential loans on a servicing  released basis in order
to take advantage of comparatively  attractive  servicing premiums being offered
in the  secondary  market.  The level and timing of any  future  loan sales will
depend upon market  opportunities  and prevailing  interest rates.  From time to
time,  depending  on its asset /  liability  strategy,  the  Company  converts a
portion of its mortgages into readily marketable mortgage backed securities.  In
1998,  the  Company  converted   approximately   $48.4  million  of  fixed  rate
residential  loans into  mortgage  backed  securities.  The  securitization  was
undertaken  primarily to provide  greater  liquidity  for the assets and thereby
augment the Company's  ability to manage its interest rate risk profile and cash
flows.

         Loan  Servicing.  The Company  services  its own loans as well as loans
owned by others. Loan servicing includes collecting and remitting loan payments,
accounting  for principal and interest,  holding escrow funds for the payment of
real estate taxes and insurance premiums,  contacting delinquent borrowers,  and
supervising  foreclosures  and property  dispositions in the event of unremedied
defaults.  Loan  servicing  income  includes  servicing  fees from investors and
certain charges collected from borrowers, such as late payment fees. At December
31, 1999, the Company was servicing $74.2 million of loans for others.


Credit Quality

         General.  Although management  believes that  non-performing  loans are
generally  well  secured  and  /  or  reserved,  real  estate  acquired  through
foreclosure  is properly  valued,  and potential  losses are provided for in the
allowance for loan losses,  there can be no assurance that future  deterioration
in  local  or  national  economic  conditions,   collateral  values,  borrowers'
financial  status,  or other factors will not result in future credit losses and
associated  charges against  operations.  In regards to real estate acquired via
foreclosure,  although all such properties are actively marketed by the Company,
no assurance can be provided  regarding  when these  properties  will be sold or
what the terms of sale will be when they are sold. It is the  Company's  general
policy to  maintain  recent  (within 18 months)  appraisals  for all  foreclosed
properties.

         Non-accrual,  Delinquent,  And Restructured Loans. Management generally
places  loans on  non-accrual  status when they become 90 days past due,  unless
they are well secured and in the process of collection.  Management  also places
loans on  non-accrual  status  when they are less than 90 days  delinquent  when
there is concern about the  collection of the debt in accordance  with the terms
of the loan agreement. When a loan is placed on non-accrual status, any interest
previously accrued but not collected is reversed from income.  Loans are charged
off when management determines that collection has become unlikely. Restructured
loans are those where the Company has granted a concession  on the interest paid
or the original repayment terms due to financial difficulties of the borrower or
because of issues with the collateral securing the loan.

         Delinquent  Loan  Procedures.   Specific  delinquency  procedures  vary
depending on the loan type and period of  delinquency.  However,  the  Company's
policies generally provide that loans be reviewed monthly for delinquencies, and
that if a  borrower  fails to make a  required  payment  when due,  the  Company
institutes  internal  collection  procedures.  For mortgage loans,  written late
charge notices are mailed no later than the 15th day of delinquency.  At 25 days
past due, the borrower is contacted by telephone  and the Company makes a verbal
request for payment.  At 30 days past due, the Company begins  tracking the loan
as a  delinquency,  and at 45 days past due a notice of intent to  foreclose  is
mailed. When contact is made with the borrower prior to foreclosure, the Company
generally  attempts to obtain full payment or develop a repayment  schedule with
the borrower to avoid foreclosure.

         Non-performing Assets.  Non-performing loans include non-accrual loans,
loans 90 or more days past due and still  accruing  interest,  and  restructured
loans.  Non-performing  assets  include all  non-performing  loans,  real estate
acquired via foreclosure, and repossessed consumer assets.


                                       15
<PAGE>


         Real estate  acquired via  foreclosure  is recorded at the lower of the
recorded  investment  in the loan or the fair value of the related  asset on the
date of foreclosure,  less costs to sell. Fair value is defined as the amount in
cash or  cash-equivalent  value of other  consideration that a real estate asset
would  yield in a current  sale  between a willing  buyer and a willing  seller.
Development  and  improvement  costs relating to the property are capitalized to
the extent they are deemed to be recoverable  upon disposal.  The carrying value
of acquired property is regularly evaluated and, if appropriate, an allowance is
established  to reduce the carrying  value to fair value less costs to sell. The
Company typically obtains appraisals on real estate acquired through foreclosure
at the time of  foreclosure.  The  Company  generally  conducts  inspections  on
foreclosed  properties  and properties  deemed  in-substance  foreclosures  on a
quarterly basis.

<TABLE>
         The  following  table  presents  information  regarding  non-performing
assets at the dates indicated.

                                                                               At December 31,
                                                           -----------------------------------------------------------
                                                                1999        1998        1997         1996        1995
                                                                ----        ----        ----         ----        ----
                                                                            (Dollars In Thousands)
<S>                                                          <C>         <C>         <C>          <C>         <C>
Outstanding Balances Before Valuation Reserves
Non-accrual loans                                            $ 6,888     $ 1,478     $ 1,598      $ 1,394     $ 3,200
Loans 90 or more days delinquent and accruing interest            --          --          --          ---          --
Restructured loans in compliance with modified terms           1,294       1,437         448          354          --
                                                             -------     -------     -------      -------     -------
Total gross non-performing loans                               8,182       2,915       2,046        1,748       3,200

Investment in foreclosed real estate before valuation
  reserves                                                        96         322         326           --          --
Repossessed consumer assets                                       --          --          --           --          --
                                                             -------     -------     -------      -------     -------
Total gross non-performing assets                            $ 8,278     $ 3,237     $ 2,372      $ 1,748     $ 3,200
                                                             =======     =======     =======      =======     =======

Gross non-performing loans to total loans                       2.25%       0.96%       0.77%        0.74%       1.39%
Gross non-performing assets to total assets                     1.79%       0.71%       0.58%        0.41%       0.97%
Allowance for loan losses                                    $ 3,502     $ 2,780     $ 1,669      $ 1,311     $ 1,362
Valuation allowances for foreclosed real estate              $    --     $    41     $     5      $    --     $    --

</TABLE>

         The increase in non-accrual loans at December 31, 1999 was concentrated
in a single  $5.0  million  business  term  loan.  This loan was  current in its
interest  payments at December 31, 1999.  The loan was maintained on non-accrual
status,  however,  due to concern regarding the borrower's  potential sources of
funds to repay the loan at maturity. The loan is primarily secured by the common
stock of an  insured  depository  institution,  a  relatively  illiquid  form of
collateral for the Company.  At December 31, 1999, the Company had established a
$200,000 specific reserve for this loan.

<TABLE>
         The following table presents information concerning loans 60 to 89 days
delinquent at the dates indicated.

<CAPTION>
                                               Loans On Accrual Status And Delinquent 60 - 89 Days At December 31,
                                         --------------------------------------------------------------------------------
                                                  1999                        1998                        1997
                                         ------------------------    ------------------------    ------------------------
                                             Number                       Number                      Number
(Dollars In Thousands)                           Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
<S>                                               <C>      <C>                       <C>                   <C>     <C>
Residential one to four unit                      2        $ 285              --     $   ---               2       $ 413
Land                                             --           --               1         144              --          --
Other consumer loans                             --           --               1                          --
                                             ------       ------          ------      ------          ------      ------
                                                                                           3                          --
                                                                                           -                          --

Total                                             2        $ 285               2       $ 147               2      $  413
                                             ======       ======          ======      ======          ======      ======

Delinquent loans to gross loans
     net of undisbursed loan funds                         0.08%                       0.05%                       0.16%
</TABLE>


                                       16
<PAGE>


<TABLE>

         The following table presents information regarding non-accrual loans at
the dates indicated.

<CAPTION>
                                                           Loans On Non-accrual Status At December 31,
                                         --------------------------------------------------------------------------------
                                                  1999                        1998                        1997
                                         ------------------------    ------------------------    ------------------------
                                             Number                       Number                      Number
(Dollars In Thousands)                           Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
<S>                                               <C>     <C>                  <C>   <C>                   <C>    <C>
Residential one to four unit                      4       $  543               9     $ 1,478               5      $  781
Multifamily five or more units                   --           --              --          --               1         817
Commercial and industrial real estate             2        1,146              --          --              --          --
Business term loans                               1        5,000              --          --              --          --
Business lines of credit                          2          199              --          --              --          --
                                             ------       ------          ------      ------          ------      ------

Total                                             9      $ 6,888               9     $ 1,478               6     $ 1,598
                                             ======       ======          ======      ======          ======      ======

Non-accrual loans to gross loans
     net of undisbursed loan funds                         1.89%                       0.49%                       0.60%

</TABLE>

         Interest income foregone on non-accrual  loans  outstanding at year-end
totaled  $109,000,  $76,000,  and $62,000 for the years ended December 31, 1999,
1998, and 1997,  respectively.  During early 2000,  the two largest  non-accrual
loans at December 31, 1999, other than the aforementioned  $5.0 million business
term loan, were fully reinstated.

<TABLE>
         The following table presents information concerning  restructured loans
(where the Company grants terms not normally provided because of borrower credit
issues) that were on accrual status at the dates indicated.

<CAPTION>
                                               Troubled Debt Restructured Loans On Accrual Status At December 31,
                                         --------------------------------------------------------------------------------
                                                  1999                        1998                        1997
                                         ------------------------    ------------------------    ------------------------
                                             Number                       Number                      Number
(Dollars In Thousands)                           Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
<S>                                               <C>    <C>                   <C>   <C>                   <C>    <C>
Residential one to four unit                      8      $ 1,294               7     $ 1,172               4      $  448
Multifamily five or more units                   --        --                  1         265              --         --
                                             ------       ------          ------      ------          ------      ------

Total                                             8      $ 1,294               8     $ 1,437               4      $  448
                                             ======       ======          ======      ======          ======      ======

</TABLE>

<TABLE>
         A majority of the  Company's  restructured  loans on accrual  status at
December 31, 1999 were  restructured  in conjunction  with the bankruptcy of the
borrower.  The following table presents additional  information concerning loans
classified as troubled debt restructurings:

<CAPTION>
                                                                                     At December 31,
                                                                        --------------------------------------
                                                                          1999            1998           1997
                                                                          ----            ----           ----
                                                                    (Dollars In Thousands, Numbers In Whole Units)

<S>                                                                    <C>             <C>              <C>
Troubled debt restructurings performing per terms:
     Number of loans                                                         8               8              4
     Principal balance outstanding                                     $ 1,294         $ 1,437          $ 448
     Weighted average interest rate                                      7.60%           7.64%          8.90%

Troubled debt restructurings not performing per terms:
     Number of loans                                                         1              --             --
     Principal balance outstanding                                      $  119          $   --         $   --
     Weighted average interest rate                                      7.00%              --             --

Total troubled debt restructurings:
     Number of loans                                                         9               8              4
     Principal balance outstanding                                     $ 1,413         $ 1,437          $ 448
     Weighted average interest rate                                      7.55%           7.64%          8.90%
</TABLE>

                                       17
<PAGE>


         Criticized And Classified Assets. To measure the quality of assets, the
Company has established internal asset classification  guidelines as part of its
credit  monitoring  system for identifying  and reporting  current and potential
problem  assets.  Under  these  guidelines,  both  asset  specific  and  general
portfolio valuation allowances are established.

         The Company currently  classifies  problem and potential problem assets
into one of four categories, presented below in order of increasing severity.

Category                   Definition
- --------------------       -----------------------------------------------------
Criticized Assets
- -----------------
Special Mention            Special  Mention  loans  (sometimes  referred  to  as
                           "watch list" loans)  possess  weaknesses,  but do not
                           currently  expose the Company to  sufficient  risk to
                           warrant  categorization  as  a  classified  asset  or
                           assignment   of  a  specific   valuation   allowance.
                           Weaknesses  that might  categorize  a loan as Special
                           Mention  include,   but  are  not  limited  to,  past
                           delinquencies or a general decline in business,  real
                           estate,  or  economic  conditions  applicable  to the
                           loan.

Classified Assets
- -----------------
Substandard                Substandard  loans have one or more defined  weakness
                           and are  characterized  by the  distinct  possibility
                           that  the  Company  will  sustain  some  loss  if the
                           deficiencies are not corrected.

Doubtful                   Doubtful  loans have the  weaknesses  of  substandard
                           loans,  with the additional  characteristic  that the
                           weaknesses  make collection or liquidation in full on
                           the basis of currently  existing  facts,  conditions,
                           and  values   questionable;   and  there  is  a  high
                           possibility  of loss of some portion of the principal
                           balance.

Loss                       Loss  loans are  considered  uncollectible  and their
                           continuance as an asset is not warranted.



         Assets  classified as substandard or doubtful require the establishment
of general  valuation  allowances  in amounts  considered  by  management  to be
adequate under generally accepted accounting principles. These amounts represent
loss  allowances  which have been  established  to recognize  the inherent  risk
associated with lending activities, but which, unlike specific allowances,  have
not been  allocated  to  particular  problem  assets.  Judgments  regarding  the
adequacy of general  valuation  allowances are based on continual  evaluation of
the nature, volume and quality of the loan portfolio,  other assets, and current
economic  conditions  that may affect the  recoverability  of recorded  amounts.
Assets classified as a loss require either a specific valuation  allowance equal
to 100% of the amount classified or a charge-off of such amount.


                                       18
<PAGE>


<TABLE>

         The following  table  presents the Company's  criticized and classified
assets at the dates indicated:

<CAPTION>

                                                                                             At December 31,
                                                                                       --------------------------------
Outstanding Balances Before Specific Valuation Allowances                                1999         1998         1997
                                                                                         ----         ----         ----
                                                                                               (Dollars In Thousands)
<S>                                                                                    <C>          <C>          <C>
Criticized Assets
- -----------------
Special mention                                                                        $7,940       $6,427       $2,290
                                                                                       ======       ======       ======

Classified Assets
- -----------------
Substandard loans                                                                      $8,678       $5,124       $2,505
Real estate acquired via foreclosure                                                       96          322          326
                                                                                       ------       ------       ------
Total classified assets                                                                $8,774       $5,446       $2,831
                                                                                       ======       ======       ======

Classified assets to total loans plus other real estate owned                            2.41%        1.79%        1.06%
Classified assets to total assets                                                        1.90%        1.20%        0.70%
Classified assets to shareholders' equity                                               21.50%       13.25%        6.05%
Allowance for loan losses to total classified assets                                    39.91%       51.05%       58.95%

</TABLE>

         A savings  institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which can require the establishment of additional  general or specific loss
allowances. The OTS, in conjunction with the other federal banking agencies, has
adopted an interagency  policy statement on allowances for loan and lease losses
which  provides  guidance  in  determining  the  adequacy  of general  valuation
guidelines.  The policy statement recommends that savings institutions establish
effective systems and controls to identify,  monitor,  and address asset quality
problems,  analyze significant factors that affect the collectibility of assets,
and establish prudent allowance evaluation  processes.  Management believes that
the Company's  allowance for loan losses is adequate given the  composition  and
risks of the loan  portfolio.  However,  actual losses are dependent upon future
events and, as such, further additions to the level of specific and general loan
loss  allowances may become  necessary.  In addition,  there can be no assurance
that at some  time in the  future  the OTS,  in  reviewing  the  Company's  loan
portfolio,  will not  request the Company to  increase  its  allowance  for loan
losses,  thus negatively  impacting the Company's results of operations for that
time period.

         Impaired  Loans.  The Company  defines a loan as impaired when it meets
one or more of the following criteria:

o    It is probable  that the Company will be unable to collect all  contractual
     principal and interest in accordance with the terms of the loan agreement.

o    The loan is ninety or more days past due.

o    The loan is placed on  non-accrual  status  although  less than ninety days
     past due.

o    A specific valuation reserve has been allocated against the loan.

o    The loan meets the criteria for a troubled debt restructuring.


                                       19
<PAGE>


         The policy of the  Company is to review each loan in the  portfolio  to
identify problem  credits.  The nature of this review varies by the type of loan
and its  underlying  collateral.  For example,  most  residential  mortgages are
evaluated for  impairment  following a delinquency,  while the Company  conducts
credit  analysis on each income  property loan exceeding  certain  thresholds at
least annually  regardless of payment  performance.  In reviewing each loan, the
Company  evaluates both the amount the Company believes is probable that it will
collect and the timing of such  collection.  As part of the loan review process,
the Company  considers  such  factors as the ability of the borrower to continue
meeting  the  debt  service  requirements,   assessments  of  other  sources  of
repayment,  and the  fair  value  of any  collateral.  Insignificant  delays  or
shortfalls in payment amounts,  in the absence of other facts and circumstances,
would not alone lead to the conclusion that a loan is impaired.

         Each  loan  identified  as  impaired  is  evaluated  for the need for a
specific loss reserve.  The adequacy of these specific loss reserves is reviewed
regularly, and no less frequently than quarterly. A loan's specific loss reserve
is calculated  by comparing  the Company's net  investment in the loan to one or
more of the following, as applicable to the nature of the loan:

o    the present value of the loan's  expected  future cash flows  discounted at
     the loan's effective interest rate at the date of initial impairment

o    the loan's observable market price

o    the fair value of the collateral securing the loan

The  Company  charges  off a portion of an impaired  loan  against the  specific
valuation  allowance  when it is  probable  that a part of the loan  will not be
recoverable.

<TABLE>
         At December 31,  1999,  the Company had impaired  loans  totaling  $8.2
million, which have related specific reserves of $200,000. At December 31, 1998,
the Company  maintained  impaired loans of $3.8 million,  with related  specific
reserves of $67,000.  A majority of the year to year increase in impaired  loans
was associated with the aforementioned  $5.0 million  non-accrual  business term
loan. Of the $8.2 million in impaired  loans at December 31, 1999,  $1.3 million
were on accrual  status due to continued  payment  performance by the borrowers.
Additional  information concerning impaired loans is presented below and in Note
5 to the Consolidated Financial Statements.

<CAPTION>
                                                                                1999         1998           1997
                                                                               ------        ------        ------
                                                                                     (Dollars In Thousands)

<S>                                                                       <C>             <C>             <C>
Average investment in impaired loans for the year                              $2,511        $3,100        $1,300

Interest recognized on impaired loans at December 31                           $  590        $  166        $   49

Interest not recognized on impaired loans at December 31                       $  109        $   76        $   62

</TABLE>


                                       20
<PAGE>


         Special  Residential Loan Pool. During 1998, the Bank purchased a $40.0
million  residential  mortgage pool comprised of loans that presented a borrower
credit profile and / or a loan to value ratio outside of (less  favorable  than)
the Bank's normal  underwriting  criteria.  To mitigate its credit risk for this
portfolio,  the Bank  obtained a scheduled  principal / scheduled  interest loan
servicing  agreement from the seller.  Further,  this agreement also contained a
warranty  by the  seller to absorb  any  principal  losses on the  portfolio  in
exchange  for the seller's  retention  of a portion of the loans' yield  through
loan servicing fees. In obtaining these favorable loan servicing terms, the Bank
functionally  aggregated  the  credit  risk for  this  loan  pool  into a single
borrower  credit  risk to the  seller  /  servicer  of the  loans.  The Bank was
subsequently  informed by the OTS that  structuring  the purchase in this manner
made the  transaction  an  "extension  of  credit"  by the Bank to the  seller /
servicer,  which,  by  virtue  of its  size,  violated  the OTS'  "Loans  To One
Borrower"  regulation.  See  "Regulation And Supervision - Loans To One Borrower
Limitation."

         Following  conversations with the OTS, the Bank independently conducted
a new underwriting of each of the pool's residential  mortgage loans. Based upon
this new underwriting, appreciation in underlying property values, and continued
payment  performance  by a vast majority of the  borrowers,  the majority of the
residential  loan pool was,  from a regulatory  standpoint,  reclassified  as no
longer  dependent  upon the warranty of the seller / servicer for  repayment and
therefore did not comprise a loan to one borrower.

         At  December  31,  1999,  the  outstanding  principal  balance  of this
mortgage loan pool was $33.8  million,  net of $1.2 million in December  payoffs
receivable  from the  seller  /  servicer,  of  which  $7.1  million  was  still
classified as dependent on the warranty of the seller / servicer for  repayment.
This $7.1 million in loans still exceeded the Bank's loans to one borrower limit
of $5.3 million at December 31, 1999.  Because the  residential  loans contain a
substantial  upward rate reset  feature in the year 2000,  the Bank  anticipates
that the pool will continue experiencing prepayments and thereby eventually fall
below the Bank's loan to one borrower  limitation.  The Bank continues to report
to the OTS in this regard on a monthly basis.

         Through December 31, 1999, the seller / servicer performed per the loan
servicing  agreement,  making scheduled  principal and interest  payments to the
Bank while also  absorbing all credit losses on the loan  portfolio.  Management
believes that the seller / servicer has both the capacity and intent to continue
performing per the terms of the loan servicing  agreement and therefore does not
anticipate realizing credit losses on this residential mortgage pool.

         During the first  quarter  of 2000,  the Bank was  informed  by the OTS
that:

1.   all loans  associated  with this loan pool would be required to be assigned
     to the 100% risk based capital category in calculating  regulatory  capital
     ratios that incorporate risk weighted assets

2.   the Bank's regulatory capital position at December 31, 1999 was mandated to
     reflect the above requirement

3.   until further notice, the Bank's regulatory capital ratios were required to
     maintained at levels no lower than the levels at December 31, 1999

         Because  remaining  a  "well  capitalized"   financial  institution  is
integral to the Bank's  business  strategy and due to the planned  generation of
additional  regulatory  capital in 2000  through a  combination  of net  income,
amortization  of deferred stock  compensation,  and  amortization  of intangible
assets,  management does not foresee that the  aforementioned  requirements will
have a material adverse impact upon the Company in 2000. However, depending upon
the tenure of and any potential modification of the additional requirements,  as
determined by the OTS, such  requirements  could present an  unfavorable  impact
upon MBBC's  liquidity and ability to pay dividends.  See "Item 7.  Management's
Discussion  And  Analysis Of  Financial  Condition  And Results Of  Operations -
Liquidity".

         Allowance For Loan Losses. The allowance for loan losses is established
through a provision  for loan losses  based on  management's  evaluation  of the
risks  inherent in the Company's loan portfolio and the economic and real estate
market  conditions in the Company's  market areas. The allowance for loan losses
is  increased by  provisions  charged  against  earnings and reduced by net loan
charge-offs.  Loans are  charged-off  when they are deemed to be  uncollectible;
recoveries are generally recorded only when cash payments are received.




                                       21
<PAGE>



         The allowance  for loan losses is  maintained  at an amount  management
considers  adequate  to cover  estimated  losses in loans  receivable  which are
deemed probable and estimable.  The allowance is based upon a number of factors,
including  asset  classifications,  economic  trends  and  conditions,  industry
experience  and  trends,  industry  and  geographic  concentrations,   estimated
collateral  values,  management's  assessment of the credit risk inherent in the
portfolio,  historical loan loss experience,  changes in non-performing and past
due loans, and the Company's underwriting policies. Various regulatory agencies,
as an  integral  part of their  examination  process,  periodically  review  the
Company's  allowance for loan losses.  These agencies may require the Company to
make  additional  provisions  for loan losses,  based on their  judgments of the
information  available  at the  time  of the  examination.  Although  management
believes  that the  allowance  for loan  losses is  adequate to provide for both
potential  losses and estimated  inherent losses in the loan  portfolio,  future
provisions charged against operations will be subject to continuing  evaluations
of the inherent  risk in the loan  portfolio.  In  addition,  if the national or
local economy  declines or asset  quality  deteriorates,  additional  provisions
could be required.

<TABLE>
         The  following  table  presents  information  concerning  the Company's
allowance for loan losses at the dates and for the years indicated.

<CAPTION>
                                                                    1999          1998          1997          1996          1995
                                                                  ---------     ---------    ---------     ---------     ---------
                                                                                      (Dollars In Thousands)

<S>                                                               <C>           <C>          <C>           <C>           <C>
Period end loans outstanding(1)                                   $ 364,188     $ 303,732    $ 265,934     $ 234,649     $ 229,841
Average loans outstanding                                           365,363       313,018      268,479       235,052       228,836
Period end non-performing loans outstanding                           8,182         2,915        2,046         1,748         3,200

Allowance for loan losses

Balance, at beginning of year                                     $   2,780     $   1,669    $   1,311     $   1,362     $     808

Charge-offs:
     Residential one to four unit real estate loans                    (113)         --            (20)         (106)         (109)
     Other consumer loans                                              --            --             (1)          (24)         --
                                                                  ---------     ---------    ---------     ---------     ---------

Total charge-offs                                                      (113)         --            (21)         (130)         (109)
                                                                  ---------     ---------    ---------     ---------     ---------

Recoveries:
     Residential one to four unit real estate loans                    --               3            4            50          --
     Other consumer loans                                              --            --           --               1          --
                                                                  ---------     ---------    ---------     ---------     ---------

Total recoveries                                                       --               3            4            51          --
                                                                  ---------     ---------    ---------     ---------     ---------

Net (charge-offs) recoveries                                           (113)            3          (17)          (79)         (109)
                                                                  ---------     ---------    ---------     ---------     ---------

Provision charged to operations                                         835           692          375            28           663

Allowance acquired in conjunction with loan purchase                   --             416         --            --            --
                                                                  ---------     ---------    ---------     ---------     ---------

Balance, at end of year                                           $   3,502     $   2,780    $   1,669     $   1,311     $   1,362
                                                                  =========     =========    =========     =========     =========


Net charge-offs (recoveries) to average loans outstanding              0.03%         --           0.01%         0.03%         0.05%
Allowance as a percent of year end loans outstanding                   0.96%         0.92%        0.63%         0.56%         0.59%
Allowance as a percent of non-performing loans                        42.80%        95.37%       81.57%        75.00%        42.56%

<FN>
- ------------------------------------------------
(1) net of undisbursed loan funds
</FN>
</TABLE>


                                       22
<PAGE>


         The  following  table  provides  a  summary  of the  allocation  of the
allowance for loan losses for specific loan  categories at the dates  indicated.
The allocation presented should not be interpreted as an indication that charges
to the  allowance  for  loan  losses  will  be  incurred  in  these  amounts  or
proportions,  or that  the  portion  of the  allowance  allocated  to each  loan
category represents the total amounts available for future losses that may occur
within these categories.  The unallocated portion of the allowance and the total
allowance is applicable to the entire loan portfolio.

<TABLE>
                                                                 At December 31,
                         ------------------------------------------------------------------------------------------------
<CAPTION>                        1999              1998                1997                1996               1995
                         ------------------  -----------------  ------------------  -----------------  ------------------
                                      % Of               % Of                % Of               % Of                % Of
                                  Loans In           Loans In            Loans In           Loans In            Loans In
                                  Category           Category            Category           Category            Category
                                  To Gross           To Gross            To Gross           To Gross            To Gross
                           Amount    Loans    Amount    Loans     Amount    Loans    Amount    Loans     Amount    Loans
                           ------    -----    ------    -----     ------    -----    ------    -----     ------    -----
                                                              (Dollars In Thousands)

<S>                         <C>      <C>       <C>      <C>        <C>      <C>       <C>      <C>        <C>      <C>
Residential                 $ 663    43.4%     $ 925    56.1%      $ 744    70.3%     $ 883    83.9%      $ 779    84.6%
Multifamily                   185    10.9%       277    10.2%        260     8.1%       171     9.5%        107     9.3%
Commercial real estate        918    18.6%       514    12.2%        226     7.0%       173     3.2%         42     1.8%
Construction                  960    20.3%       533    15.7%        209    12.2%        19     1.7%         57     2.3%
Land                          137     3.6%       101     2.4%         54     0.7%         1       --          1       --
Home equity lines of
 credit                        32     1.0%        34     1.0%         38     1.1%        40     1.4%         25     1.7%
Other consumer loans           15     0.2%        11     0.2%         19     0.2%        23     0.3%          3     0.3%
Business term loans           243     1.7%       190     2.0%         19     0.3%        --       --         --       --
Business lines of credit       83     0.3%        26     0.2%         19     0.1%        --       --         --       --
                            -----    ----      -----    ----       -----    ----      -----    ----       -----    ----
Total allocated             3,236   100.0%     2,611   100.0%      1,588   100.0%     1,310   100.0%      1,014   100.0%
                                    =====              =====               =====              =====               =====


Unallocated                   266                169                  81                  1                 348
                           ------             ------              ------             ------              ------
     Total                 $3,502             $2,780              $1,669             $1,311              $1,362
                           ======             ======              ======             ======              ======
Other information
- -----------------
Gross loans outstanding  $388,198            $327,876           $287,562            $236,547           $231,692

</TABLE>

         Over the past several  years,  the Company has  increased its allowance
for loan losses in conjunction with three key trends within the loan portfolio:

o    The growth in the nominal size of the loan  portfolio has led management to
     increase the amount of the allowance.

o    The  greater  diversification  in the mix of the loan  portfolio  away from
     residential  one to four unit  permanent  mortgages  toward  other types of
     lending,  particularly  commercial  and  industrial  real estate  loans and
     construction  lending,  has led to higher  nominal and  relative  allowance
     levels,  as these newer types of lending  typically  present more risk than
     residential  mortgages.  This  increased risk stems both from the nature of
     the lending and the  greater  individual  credit  amounts  associated  with
     commercial real estate and construction loans.

o    The increasing  concentration  of the portfolio in relatively less seasoned
     credits, because of the Company's growth rate in recent years, has also led
     management to increase the level of the  allowance,  as less seasoned loans
     typically  present  greater risk than loans which have been  performing for
     many years.

         The Company recorded provisions in 1999 to bring the allowance for loan
losses to a level deemed appropriate by management based upon the Company's loan
loss allowance methodology.  To the extent that the Company is successful in its
strategic  plan  and  therefore  continues  to  expand  and  diversify  its loan
portfolio,  management anticipates increasing,  in future periods, the allowance
for loan losses in a manner  consistent  with the Company's  loan loss allowance
methodology.

                                       23


<PAGE>


Investment Activities

         Cash  Equivalents.  The Company  does not include  certain  short term,
highly liquid investments as investment securities, instead classifying these as
cash equivalents. These include:

o   federal funds sold
o   securities purchased under agreements to resell
o   commercial paper
o   money market mutual fund investments
o   banker's acceptances
o   certificates of deposit in federally insured financial institutions

         Liquidity  Maintenance.  Federally chartered savings  institutions have
the  authority  to invest in  various  types of liquid  assets,  as  defined  in
applicable regulations, including United States Treasury obligations, securities
of or guaranteed by various federal agencies, certificates of deposit of insured
banks and savings institutions, bankers' acceptances, repurchase agreements, and
federal  funds.   Additionally,   the  Bank  must  maintain  minimum  levels  of
investments that qualify as liquid assets under OTS regulations. See "Regulation
And  Supervision  - Liquidity."  Historically,  the Bank has  maintained  liquid
assets  above the  minimum  OTS  requirements  and at a level  considered  to be
adequate to meet foreseeable operational needs.

         Investment Policies. In addition to the above liquid assets, subject to
various  restrictions,  federally chartered savings institutions may also invest
in various other types of securities,  including investment-grade corporate debt
securities,  asset-backed securities and collateralized mortgage obligations not
guaranteed  by a federal  agency,  and mutual funds whose assets  conform to the
investments  that  a  federally   chartered  savings  institution  is  otherwise
authorized to make directly.  The Company maintains separate internal investment
policies for the Bank and MBBC.  These policies are  established by the board of
directors with the key objectives of:

o   providing and maintaining liquidity
o   generating a favorable total return on a risk-adjusted basis
o   managing the overall interest rate risk profile of the entities
o   maintaining compliance with various associated regulations
o   controlling credit risk exposure

Specifically,  the Company's  policies  generally limit  investments to publicly
traded  securities  that are  investment  grade.  These  policies  prohibit  the
Company's maintenance of a trading portfolio as defined under SFAS No. 115.

         Accounting And Reporting. Investment securities classified as available
for sale are recorded at fair value, while investment  securities  classified as
held to maturity are recorded at cost.  Unrealized  gains or losses on available
for sale securities,  net of the deferred tax effect,  are reported as increases
or decreases in stockholders' equity.

                                       24

<PAGE>


<TABLE>
         The amortized  cost and  estimated  fair value of securities at each of
the past two year ends is as follows:

<CAPTION>
                                                                                       December 31, 1999
                                                                 -------------------------------------------------------------------
                                                                                     Gross               Gross
                                                                 Amortized        Unrealized           Unrealized            Fair
                                                                   Cost              Gains               Losses              Value
                                                                 --------           --------            --------            --------
                                                                                       (Dollars  In Thousands)
<S>                                                              <C>                <C>                 <C>                 <C>
Available for sale
Corporate trust preferreds                                       $ 11,456           $     50            $    (43)           $ 11,463
FHLMC certificates                                                  1,930               --                   (36)              1,894
FNMA certificates                                                  25,132                 95                (379)             24,848
GNMA certificates                                                   4,531               --                   (96)              4,435
Collateralized mortgage obligations                                28,117               --                (1,578)             26,539
                                                                 --------           --------            --------            --------
                                                                 $ 71,166           $    145            $ (2,132)           $ 69,179
                                                                 ========           ========            ========            ========
Held to maturity
FNMA certificates                                                $     60           $   --              $   --              $     60
                                                                 ========           ========            ========            ========


                                                                                         December 31, 1998
                                                                 -------------------------------------------------------------------
                                                                                     Gross               Gross
                                                                 Amortized        Unrealized           Unrealized            Fair
                                                                   Cost              Gains               Losses              Value
                                                                 --------           --------            --------            --------
                                                                                       (Dollars  In Thousands)

Available for sale
Corporate trust preferreds                                      $  18,658          $     496           $    --             $  19,154
FNMA debenture                                                        252                  4                --                   256
FHLMC certificates                                                  4,735                 28                --                 4,763
FNMA certificates                                                  32,870                891                 (10)             33,751
GNMA certificates                                                  11,927                 39                 (20)             11,946
Collateralized mortgage obligations                                47,626                103                (183)             47,546
                                                                ---------          ---------           ---------           ---------

                                                                $ 116,068          $   1,561           $    (213)          $ 117,416
                                                                =========          =========           =========           =========

Held to maturity
FNMA certificates                                               $      97          $    --             $      (1)          $      96
                                                                =========          =========           =========           =========
</TABLE>


         At December 31,  1999,  the  Company's  investment  in corporate  trust
preferred  securities was entirely  composed of variable rate  securities  which
reprice  quarterly  based upon a margin over the three  month LIBOR rate.  These
corporate  trust  preferred  securities  were also all  rated  "A-" or better by
Standard & Poors ratings agency.

                                       25


<PAGE>


         The  following  table  presents  certain   information   regarding  the
amortized cost, fair value, weighted average yields, and contractual  maturities
of the Company's securities as of December 31, 1999.

<TABLE>
                                                                       At December 31, 1999
                                                  ------------------------------------------------------------------
<CAPTION>
                                                                   2001           2005           2010
                                                                Through        Through            And
                                                    2000           2004           2009      Thereafter         Total
                                                  ------         ------        -------        -------        -------
                                                                      (Dollars In Thousands)
<S>                                               <C>            <C>            <C>          <C>            <C>
Available for sale securities
Corporate trust preferreds                        $   --         $   --         $   --       $ 11,456       $ 11,456
Agency mortgage backed securities (1)                 --             --          4,693         26,900         31,593
Collateralized mortgage obligations (1)               --             --             --         28,117         28,117
                                                  ------         ------        -------        -------        -------
   Total securities available for sale            $   --         $   --        $ 4,693        $66,473        $71,166
                                                  ======         ======        =======        =======        =======
Fair value                                        $   --         $   --        $ 4,606        $64,573        $69,179
                                                  ======         ======        =======        =======        =======
Held to maturity securities
Agency mortgage-backed securities (1)             $   60         $   --        $    --        $    --        $    60
                                                  ======         ======        =======        =======        =======
Fair Value                                        $   60         $   --        $    --        $    --        $    60
                                                  ======         ======        =======        =======        =======
Combined securities portfolio
Total securities                                  $   60         $   --        $ 4,693        $66,473        $71,226
                                                  ======         ======        =======        =======        =======
Total market value                                $   60         $   --        $ 4,606        $64,573        $69,239
                                                  ======         ======        =======        =======        =======
Weighted average yield                             3.98%             --          6.72%          7.07%          7.04%
<FN>
- -----------------------------------------------
(1)  Mortgage  backed  securities and  collateralized  mortgage  obligations are
     shown  at  contractual  maturity;   however,  the  average  life  of  these
     securities and actual maturity of these securities may differ significantly
     from the contractual  maturity dates due to prepayments and, in the case of
     collateralized  mortgage obligations,  the priority of principal allocation
     among the tranches within the securities.
</FN>
</TABLE>


     The Company maintained no tax-preferenced  securities at December 31, 1999.
For additional  information regarding the Company's securities,  please refer to
Notes 3 and 4 to the Consolidated Financial Statements.

                                       26

<PAGE>

Sources Of Funds

         General.  The Company's primary sources of funds are customer deposits,
principal,  interest,  and  dividend  payments  on loans  and  securities,  FHLB
advances and other borrowings,  and, to a lesser extent,  proceeds from sales of
securities and loans.  While maturities and scheduled  amortization of loans and
securities are predictable sources of funds, deposit flows and loan and security
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions, and competition.

         Deposits. The Company offers a variety of deposit accounts with a range
of interest rates and terms.  The Company's  deposits  consist of demand deposit
and  NOW  checking  accounts,  savings  accounts,  money  market  accounts,  and
certificates  of deposit.  The flow of deposits is influenced  significantly  by
general economic conditions,  changes in money market rates, prevailing interest
rates, and competition.  The Company's deposits are obtained  predominantly from
the areas in which its branch offices are located.  The Company relies primarily
on customer  service and long standing  relationships  with customers to attract
and retain these deposits;  however,  market interest rates and rates offered by
competing  financial  institutions  and mutual  funds  significantly  affect the
Company's  ability to attract and retain  deposits.  While the Bank is currently
eligible to accept brokered deposits, it has not done so. Management continually
monitors the Company's  certificate  accounts and  historically  the Company has
retained a large portion of such accounts upon maturity.

         In recent  years,  the Company has  introduced a series of money market
accounts  specifically  designed for certain target  markets.  For example,  the
Company  most  recently   introduced  a  highly  tiered  money  market   account
specifically  designed to attract  higher average  balance  depositors who might
otherwise  pursue money market mutual funds. As a result,  money market deposits
have  represented  an increasing  percentage of total  deposits in recent years,
rising  from 16.3% of total  deposits  at  December  31,  1998 to 22.1% of total
deposits at December 31, 1999.

         The  Company's  other  area of focus in deposit  acquisition  in recent
years  has  been  checking  accounts,  coincident  with the  Company's  business
strategy of becoming more of a community based financial services  organization,
meeting the primary financial needs of both consumers and small businesses.  The
Company has enjoyed  particular  success with its "40 +" checking product, a NOW
account  that  provides  free  checking  to  customers  40 years of age or older
meeting certain other minimum requirements. The Company also realized success in
attracting business checking accounts during 1999, spurred by both the Company's
sales and marketing efforts and by the continued  acquisition and integration of
competitors in the Company's  primary market areas.  Checking  accounts expanded
from 10.1% of total deposits at December 31, 1998 to 13.3% a year later.

         During  1999,  the Company  managed its  portfolio of  certificates  of
deposit with the  objectives of minimizing  interest  expense while  maintaining
overall (across all products)  deposit  balances.  As a result,  certificates of
deposit  declined  from  $257.1  million at  December  31,  1998 with a weighted
average  cost of 5.41% to $222.1  million at  December  31, 1999 with a weighted
average cost of 4.82%. This performance  contributed to a 52 basis point decline
in the Company's  weighted average cost of overall deposits between the same two
points in time.  This 52 basis  point  decline  compares  very  favorably  to an
increase  of almost 20 basis  points in the 11th  District  Cost of Funds  index
("COFI") over the same time period.

         The following  table  presents the deposit  activity of the Company for
the periods indicated.

                                            For The Year Ended December 31,
                                      -----------------------------------------
                                          1999           1998           1997
                                      -----------    -----------    -----------
                                                (Dollars In Thousands)
Deposits                              $ 1,205,268    $   988,794    $   695,432
Purchased deposits                           --           29,651           --
Withdrawals                            (1,223,666)      (984,948)      (708,545)
                                      -----------    -----------    -----------
Net deposits                              (18,398)        33,497        (13,113)
Interest credited on deposits              15,123         16,621         15,527
                                      -----------    -----------    -----------
Total (decrease) increase in deposits $    (3,275)   $    50,118    $     2,414
                                      ===========    ===========    ===========

                                       27

<PAGE>

<TABLE>

         The following  table  summarizes  the  Company's  deposits at the dates
indicated.
<CAPTION>
                                                        December 31, 1999                   December 31, 1998
                                              -------------------------------     -------------------------------
                                                                    Weighted                            Weighted
                                                                     Average                             Average
(Dollars In Thousands)                               Balance            Rate             Balance            Rate
                                                     -------            ----             -------            ----
<S>                                                   <C>              <C>                <C>              <C>
Demand deposit accounts                             $ 17,316              --            $ 18,498              --
NOW accounts                                          31,385           1.53%              18,964           1.50%
Savings accounts                                      15,312           1.80%              15,561           1.83%
Money market accounts                                 81,245           4.13%              60,528           4.03%
Certificates of deposit < $100,000                   169,646           4.78%             194,669           5.47%
Certificates of deposit $100,000 or more              52,498           4.97%              62,457           5.23%
                                                    --------                            --------
                                                    $367,402                            $370,677
                                                    ========                            ========
Weighted average nominal interest rate                                 4.04%                               4.56%
</TABLE>

The weighted  average  interest rates are at the end of the period and are based
upon stated interest rates without giving  consideration to daily compounding of
interest or forfeiture of interest because of premature withdrawal.

         The following  table  presents the amount and weighted  average rate of
time deposits equal to or greater than $100,000 at December 31, 1999.

                                                 At December 31, 1999
                                              --------------------------
                                                                Weighted
(Dollars In Thousands)                                           Average
                                                Amount              Rate
                                              --------             -----
Maturity Period
- ---------------
Three months or less                          $ 13,558             4.85%
Over three through 6 months                     16,565             5.22%
Over 6 through 12 months                        11,168             4.71%
Over 12 months                                  11,207             4.98%
                                              --------             -----
Total                                         $ 52,498             4.97%
                                              ========

         The following table presents the distribution of the Company's  deposit
accounts for the periods  indicated and the weighted  average  interest rates on
each category of deposits presented.

<TABLE>
                                                         For The Year Ended December 31,
                            -------------------------------------------------------------------------------------------
                                        1999                           1998                           1997
                            -----------------------------  -----------------------------  -----------------------------
<CAPTION>
                                          % Of                           % Of                           % Of
                                       Average  Weighted              Average  Weighted              Average  Weighted
                             Average     Total   Average    Average     Total   Average    Average     Total   Average
                             Balance  Deposits      Rate    Balance  Deposits      Rate    Balance  Deposits      Rate
                             -------     -----     -----    -------     -----     -----    -------     -----     -----
                                                              (Dollars In Thousands)
<S>                           <C>         <C>      <C>       <C>         <C>      <C>        <C>        <C>      <C>
Demand deposits             $ 17,610      4.8%        --   $ 15,401      4.4%        --    $ 9,346      2.9%        --
NOW accounts                  25,205      6.8%     1.54%     14,534      4.1%     1.56%      8,579      2.7%     1.01%
Savings accounts              15,583      4.2%     1.80%     15,204      4.3%     1.83%     13,396      4.2%     1.90%
Money market accounts         82,006     22.2%     4.15%     42,603     12.0%     4.03%     34,612     10.9%     3.88%
Certificates of deposit      229,493     62.0%     4.82%    266,225     75.2%     5.41%    251,855     79.3%     5.50%
                            --------    ------     -----   --------    ------     -----   --------    ------     -----
Total                       $369,897    100.0%     4.09%   $353,967    100.0%     4.70%   $317,788    100.0%     4.89%
                            ========    ======             ========    ======             ========    ======
<FN>
  Please refer to Note 10 to the  Consolidated  Financial  Statements for additional information concerning deposits.
</FN>
</TABLE>

                                                             28

<PAGE>

Borrowings

         From time to time,  the Company  obtains  borrowed  funds  through FHLB
advances and securities  sold under  agreements to repurchase as alternatives to
retail  deposit  funds,  and may do so in the  future  as part of its  operating
strategy. Borrowings are also utilized to acquire certain other assets as deemed
appropriate  by management  for  investment  purposes and to better  utilize the
capital resources of the Bank and Company.

         FHLB advances are  collateralized by the Bank's pledged mortgage loans,
pledged mortgage backed  securities,  and investment in the capital stock of the
FHLB.  See  "Regulation  And  Supervision - Federal Home Loan Bank System." FHLB
advances are made  pursuant to several  different  credit  programs with varying
interest rate and maturity terms.  The maximum amount that the FHLB will advance
to member  institutions,  including  the Bank,  fluctuates  from time to time in
accordance  with the  policies of the OTS and the FHLB.  During  1999,  the Bank
periodically  used FHLB advances to provide  needed  liquidity and to supplement
retail deposit gathering activity.

         The  Company's  securities  sold  under  agreements  to  repurchase  at
December 31, 1999 were  collateralized by mortgage backed  securities.  Over the
past  several  years,  MBBC has in  particular  utilized  securities  sold under
agreements to repurchase,  as the holding  company is not eligible for obtaining
FHLB advances.

<TABLE>
         The  following  table sets forth  information  regarding  the Company's
borrowed funds at or for the indicated years.
<CAPTION>
                                                                             At Or For The Year Ended December 31,
                                                                           --------------------------------------
                                                                               1999           1998           1997
                                                                               ----           ----           ----
                                                                                    (Dollars In Thousands)
<S>                                                                        <C>            <C>            <C>
FHLB Advances
- -------------
Average balance outstanding                                                $ 37,600       $ 28,059       $ 40,520
Weighted average rate on average balance outstanding                          5.53%          5.93%          5.92%

Year end balance outstanding                                               $ 49,582       $ 35,182       $ 32,282
Weighted average rate on year end balance outstanding                         5.65%          5.54%          6.09%

Maximum amount outstanding at any month end during the year                $ 49,582       $ 73,787       $ 46,432


Securities Sold Under Agreements To Repurchase
- ----------------------------------------------
Average balance outstanding                                                $  3,182       $  5,007       $  8,234
Weighted average rate on average balance outstanding                          5.65%          5.92%          5.91%

Year end balance outstanding                                               $  2,410       $  4 490       $  5,200
Weighted average rate on year end balance outstanding                         6.08%          5.69%          5.95%

Maximum amount outstanding at any month end during the year                $  4,350       $  5,200       $ 13,000
</TABLE>

         Please  refer  to  Notes  11  and  12  to  the  Consolidated  Financial
Statements for additional information regarding borrowings.


Subsidiary Activities

         Portola, a California corporation wholly owned by the Bank, is engaged,
on an  agency  basis,  in the  sale of  insurance,  mutual  funds,  and  annuity
products, primarily to the Bank's customers and members of the local communities
which the Bank serves. Portola also functions as trustee for the Bank's deeds of
trust.  At December 31,  1999,  Portola had  $198,000 in total  assets.  Portola
recorded a net loss of $11,000 for the year ended December 31, 1999.

                                       29


<PAGE>


Personnel

         As of December 31, 1999, the Company had 118 full-time  employees and 5
part-time  employees.   The  employees  are  not  represented  by  a  collective
bargaining unit and the Company considers its relationship with its employees to
be good.


REGULATION AND SUPERVISION

General

         Financial   institution   holding  companies  and  insured   depository
institutions  are  extensively  regulated  under both federal and state law. Set
forth  below is a summary  description  of certain  laws and  regulations  which
relate to the  operation  of the Company.  The  following  description  does not
purport to be complete  and is  qualified  in its  entirety by  reference to the
applicable laws and regulations.

         MBBC,  as a savings  and loan  holding  company,  is  required  to file
certain  reports with, and otherwise  comply with the rules and  regulations of,
the OTS under the Home Owners' Loan Act, as amended (the  "HOLA").  In addition,
the  activities  of the Bank are  governed by the HOLA and the  Federal  Deposit
Insurance Act ("FDIA").

         The  Bank  is  subject  to  extensive  regulation,   examination,   and
supervision by the OTS, as its primary federal  regulator,  and the FDIC, as the
insurer of customer  deposits.  The Bank must file  reports with the OTS and the
FDIC concerning its activities and financial  condition.  In addition,  the Bank
must obtain various  regulatory  approvals prior to conducting  certain types of
business  or  entering  into  selected  transactions;   e.g.  mergers  with,  or
acquisitions of, other financial institutions. The OTS and / or the FDIC conduct
periodic  examinations  to test the Bank's safety and soundness,  its operations
(including technology utilization),  and its compliance with applicable laws and
regulations, including, but not limited to:

o   the Community Reinvestment Act ("CRA")
o   the Real Estate Settlement Procedures Act ("RESPA")
o   the Bank Secrecy Act ("BSA")
o   the Fair Credit Reporting Act ("FCRA")
o   the Home Mortgage Disclosure Act ("HMDA")

The  examinations  are  primarily  conducted  for  the  protection  of the  FDIC
insurance  fund,  and are not intended to provide any  assurance to investors in
the Company's common stock.

         The regulatory structure provides the supervisory authorities extensive
discretion across a wide range of the Company's operations,  including,  but not
limited to:

o   loss reserve adequacy
o   capital requirements
o   credit classification
o   limitation or prohibition on dividends
o   assessment levels for deposit insurance and examination costs
o   permissible branching

Any change in  regulatory  requirements  and  policies,  whether by the OTS, the
FDIC, the FRB, or Congress, could have a material adverse impact on the Company.
Certain of the  regulatory  requirements  applicable to the Bank and to MBBC are
discussed below or presented elsewhere herein.

                                       30
<PAGE>


Holding Company Regulation

         MBBC is a  nondiversified  unitary  savings  and loan  holding  company
within the meaning of the HOLA. As such,  MBBC will  generally not be restricted
under  existing  laws as to the  types of  business  activities  in which it may
engage,  provided  that the  Bank  continues  to be a  qualified  thrift  lender
("QTL").  See "Qualified Thrift Lender Test." Because MBBC was a non-diversified
savings and loan holding  company on May 4, 1999,  its ability to engage in such
activities was "grandfathered",  or preserved,  under the Gramm-Leach-Bliley Act
of 1999. However, the  Gramm-Leach-Bliley Act does prohibit a commercial company
from acquiring MBBC. See "Financial Industry  Modernization / Gramm-Leach-Bliley
Act".  In  addition,  upon any  non-supervisory  acquisition  by the  Company of
another  savings  institution  or  savings  bank that  meets the QTL test and is
deemed  to be a savings  institution  by the OTS,  the  Company  would  become a
multiple  savings and loan holding company (if the acquired  institution is held
as a separate  subsidiary) and would be subject to extensive  limitations on the
types of  business  activities  in which it could  engage.  The HOLA  limits the
activities of a multiple  savings and loan holding  company and its  non-insured
institution  subsidiaries  primarily to activities  permissible for bank holding
companies  under  Section  4(c)(8) of the Bank Holding  Company Act ("BHC Act"),
subject to the prior  approval  of the OTS,  and  activities  authorized  by OTS
regulation.

         The HOLA  prohibits a savings and loan  holding  company  directly,  or
indirectly, or through one or more subsidiaries,  from acquiring more than 5% of
the voting stock of another  savings  institution  or holding  company  thereof,
without prior written approval of the OTS; acquiring or retaining,  with certain
exceptions,  more than 5% of a nonsubsidiary company engaged in activities other
than  those  permitted  by the HOLA;  or  acquiring  or  retaining  control of a
depository   institution  that  is  not  insured  by  the  FDIC.  In  evaluating
applications by holding companies to acquire savings institutions,  the OTS must
consider the financial  and  managerial  resources  and future  prospects of the
company and institution  involved,  the effect of the acquisition on the risk to
the insurance  funds, the convenience and needs of the community and competitive
factors.

         The OTS is prohibited from approving any acquisition  that would result
in a multiple savings and loan holding company controlling savings  institutions
in  more  than  one  state,  subject  to two  exceptions:  (i) the  approval  of
interstate  supervisory  acquisitions by savings and loan holding  companies and
(ii) the  acquisition  of a savings  institution in another state if the laws of
the  state  of  the  target  savings   institution   specifically   permit  such
acquisitions.  The states  vary in the extent to which  they  permit  interstate
savings and loan holding company acquisitions.

         Although savings and loan holding companies are not subject to specific
capital  requirements  or specific  restrictions  on the payment of dividends or
other capital distributions, HOLA does prescribe such restrictions on subsidiary
savings  institutions,  as described below. The Bank must notify the OTS 30 days
before  declaring any dividend to MBBC. In addition,  the financial  impact of a
holding  company on its subsidiary  insured  depository  institution is a matter
that is evaluated by the OTS, and the agency has authority to order cessation of
activities or divestiture of subsidiaries  deemed to pose a threat to the safety
and soundness of the financial institution.

                                       31

<PAGE>


Capital Requirements And Capital Categories

         The following  discussion  regarding regulatory capital requirements is
applicable to the Bank. As a unitary thrift holding company, MBBC is not subject
to any specific regulatory capital requirements.

         FIRREA Capital  Requirements.  OTS capital regulations,  as mandated by
the  Financial  Institutions  Reform,  Recovery,  and  Enforcement  Act of  1989
("FIRREA"), require savings institutions to meet three minimum capital standards
(as defined by applicable regulations):

o   a 1.5% tangible capital ratio
o   a 3.0% leverage (core) capital ratio
o   an 8.0% risk-based capital ratio

         The capital standard applicable to savings institutions must be no less
stringent  than those for national  banks.  In addition,  the prompt  corrective
action  ("PCA")  standards  discussed  below  also  establish,  in  effect,  the
following minimum standards:

o   a 2.0% tangible capital ratio
o   a 4.0% leverage  (core) capital ratio (3.0% for  institutions  receiving the
    highest regulatory rating under the CAMELS rating system)
o   a 4.0% Tier One risk based capital ratio

         The OTS also has the authority,  after giving the affected  institution
notice and an  opportunity to respond,  to establish  specific  minimum  capital
requirements for a single institution which are higher than the general industry
minimum  requirements  presented  above.  The OTS can take  this  action  upon a
determination that a higher minimum capital  requirement is appropriate in light
of an institution's particular circumstances.

    Tangible capital is composed of:

o   common stockholders' equity (including retained earnings)
o   certain noncumulative perpetual preferred stock and related earnings
o   minority interests in equity accounts of consolidated subsidiaries

    less:

o   intangible assets other than certain asset servicing rights
o   investments in and loans to subsidiaries engaged in activities as principal,
    not permissible for a national bank
o   deferred tax assets as defined under Statement of Financial  Accounting
    Standards ("SFAS") Number 109 - "Accounting for Income Taxes" in excess
    of certain thresholds

         Core capital consists of tangible capital plus various  adjustments for
certain  intangible  assets.  At December 31, 1999 and 1998, the Bank's tangible
capital was  equivalent  to its core  capital,  as the Bank did not maintain any
qualifying  adjustments.  In general,  total assets  calculated  for  regulatory
capital  purposes  exclude those assets deducted from capital in determining the
applicable capital ratio.

                                       32

<PAGE>


         The risk based capital standard for savings  institutions  requires the
maintenance  of Tier One capital (core  capital) and total  capital  (defined as
core capital plus  supplementary  capital) to risk  weighted  assets of 4.0% and
8.0%, respectively.  In determining the amount of an institution's risk weighted
assets,  all  assets,   including  certain  off  balance  sheet  positions,  are
multiplied  by a risk weight of 0.0% to 100.0%,  as assigned by OTS  regulations
based upon the amount of risk  perceived as inherent in each type of asset.  The
components of supplementary capital include:

o   cumulative preferred stock
o   long term perpetual preferred stock
o   mandatory convertible securities
o   certain subordinated debt
o   intermediate preferred stock
o   the general allowance for loan and lease losses, subject to a limit of 1.25%
    of risk weighted assets

         Overall, the amount of supplementary  capital included as part of total
capital cannot exceed 100.0% of core capital.

         As disclosed in Note 14 to the Consolidated  Financial  Statements,  at
December  31,  1999,   the  Bank   exceeded  all  minimum   regulatory   capital
requirements.

         FDICIA PCA  Regulations.  The  Federal  Deposit  Insurance  Corporation
Improvement  Act of 1991  ("FDICIA")  dictated  that the OTS  implement a system
requiring  regulatory  sanctions  against  institutions  that are not adequately
capitalized,  with  severity of the sanctions  increasing  as the  institution's
capital declines.  The OTS has established specific capital ratios under the PCA
Regulations for five separate capital categories:

1.  well capitalized
2.  adequately capitalized
3.  under capitalized
4.  significantly under capitalized
5.  critically undercapitalized

<TABLE>
         Under the OTS regulations  implementing  FDICIA, an insured  depository
institution  will be classified in the following  categories  based, in part, on
the following capital measures:

<CAPTION>
Well Capitalized                                                Under Capitalized
- ----------------                                                -----------------
<S>                                                             <C>
Total risk based  capital ratio of at least 10.0%               Total risk based capital ratio of less than 8.0%
Tier One risk  based  capital  ratio of at least 6.0%           Tier One risk based capital ratio of less than 4.0%
Leverage ratio of at least 5.0%                                 Leverage ratio of less than 4.0%

Adequately Capitalized                                          Significantly Under Capitalized
- ----------------------                                          -------------------------------
Total risk based capital ratio of at least 8.0%                 Total risk based capital ratio of less than 6.0%
Tier One risk based  capital  ratio of at least 4.0%            Tier One risk based capital ratio of less than 3.0%
Leverage ratio of at least 4.0%                                 Leverage ratio of less than 3.0%

                                                                Critically Under Capitalized
                                                                ----------------------------
                                                                Tangible capital of less than 2.0%
</TABLE>

                                       33

<PAGE>


         An institution  that,  based upon its capital levels,  is classified in
one of the top three  categories  may be regulated as though it were in the next
lower capital category if the appropriate  federal banking agency,  after notice
and an opportunity  for hearing,  determines that the operation or status of the
institution  warrants such treatment.  There are numerous mandatory  supervisory
restrictions on the activities of under capitalized institutions. An institution
that is under capitalized must submit a capital restoration plan to the OTS that
the OTS may approve only if it determines  that the plan is likely to succeed in
restoring the institution's  capital and will not appreciably increase the risks
to which the institution is exposed. In addition, the institution's  performance
under the capital  restoration  plan must be  guaranteed  by every  company that
controls the  institution.  Under  capitalized  institutions  may not acquire an
interest in any company,  open a new branch  office,  or engage in a new line of
business without OTS or FDIC approval. An under capitalized  institution is also
limited in its ability to increase average assets, accept brokered deposits, pay
management fees, set deposit rates, and make capital  distributions.  Additional
restrictions   apply  to   significantly   and  critically   under   capitalized
institutions.  In addition, the OTS maintains extensive  discretionary sanctions
which may be applied to under capitalized  institutions,  including the issuance
of a capital directive and replacement of officers and directors.

         As disclosed in Note 14 to the Consolidated  Financial  Statements,  at
December 31, 1999,  the Bank met the  requirements  to be  classified as a "well
capitalized" institution under PCA regulations.

         Special  OTS  Capital  Requirements.  On  March 6,  2000,  the Bank was
informed by the OTS that:

1.   All loans associated with the pool of residential mortgages acquired from a
     seller / servicer  that  guaranteed  the pool be  assigned to the 100% risk
     based capital category in calculating  capital ratios that incorporate risk
     weighted assets.  See "Credit Quality - Special  Residential Loan Pool" and
     Note 14 to the Consolidated Financial Statements.

2.   The Bank's regulatory capital position at December 31, 1999 was required to
     reflect this requirement.

3.   Until further notice, the Bank's regulatory capital ratios were required to
     be maintained at levels no lower than the levels at December 31, 1999.

         Management  does not foresee any  significant  problem  resulting  from
these requirements  given the Bank's continued  generation of regulatory capital
through retained earnings, the amortization of deferred stock compensation,  and
the amortization of intangible assets. Furthermore, the Company's maintenance of
a "well  capitalized"  regulatory  capital  position is integral to its business
plan.   However,   depending  upon  the  tenure  of  and  any  potential  future
modification  of these  requirements by the OTS, MBBC's ability to pay dividends
could be  impacted.  See  "Item  7.  Management's  Discussion  And  Analysis  Of
Financial Condition And Results Of Operations - Liquidity."

         In specifying the above requirements,  the OTS did not request that the
Bank restate any of its historic  regulatory  capital  ratios for prior periods,
before  December  31,  1999,  during  which  the  Bank  owned  the  specifically
identified pool of purchased residential mortgages.


Safety and Soundness Standards

         In  addition  to  the  PCA  provisions  discussed  above  based  on  an
institution's  regulatory  capital  ratios,  FDICIA  contains  several  measures
intended to promote early  identification  of management  problems at depository
institutions  and to  ensure  that  regulators  intervene  promptly  to  require
corrective  action by institutions  with  inadequate  operational and managerial
controls. The OTS has established minimum standards in this regard related to:

o   internal controls, information systems, and internal audit systems
o   loan documentation
o   credit underwriting
o   asset growth
o   earnings
o   interest rate risk exposure
o   compensation, fees, and benefits

                                       34

<PAGE>


         If the OTS determines  that an  institution  fails to meet any of these
minimum  standards,  the agency may  require  the  institution  to submit to the
agency an acceptable plan to achieve compliance with the standard.  In the event
the  institution  fails to submit an acceptable  plan within the time allowed by
the agency or fails in any material  respect to implement an accepted  plan; the
agency must, by order, require the institution to correct the deficiency and may
implement a series of supervisory sanctions.

         Effective October 1, 1996, the federal banking agencies  (including the
OTS) promulgated safety and soundness  regulations and accompanying  interagency
compliance guidelines on asset quality and earnings standards.  These guidelines
provide six  standards  for  establishing  and  maintaining a system to identify
problem  assets and prevent  those assets from  deteriorating.  The  institution
should:

1.  conduct periodic asset quality reviews to identify problem assets
2.  estimate the inherent losses in those assets and establish reserves that are
    sufficient to absorb estimated losses
3.  compare problem asset totals to capital
4.  take appropriate corrective action to resolve problem assets
5.  consider the size and potential risks of material asset concentrations
6.  provide periodic asset reports with adequate  information for management and
    the board of directors to assess the level of asset risk

         These guidelines also set forth standards for evaluating and monitoring
earnings and for ensuring that earnings are  sufficient  for the  maintenance of
adequate capital and reserves.  If the institution fails to comply with a safety
and soundness  standard,  the appropriate federal banking agency may require the
institution to submit a compliance plan.  Failure to submit a compliance plan or
to implement an accepted plan may result in enforcement action.


Potential Enforcement Actions

         The  OTS  has   primary   enforcement   responsibility   over   savings
institutions   and  maintains  the  authority  to  bring  actions   against  the
institution  and all  institution  affiliated  parties,  as  defined  under  the
applicable  regulations,  for unsafe or unsound  practices in  conducting  their
businesses or for violations of any law, rule, regulation,  condition imposed in
writing by the agency,  or any written  agreement  with the agency.  Enforcement
actions may include the imposition of a conservator or receiver, the issuance of
a cease and desist order that can be judicially  enforced,  the  termination  of
insurance of deposits (in the case of the Bank),  the  imposition of civil money
penalties,  the  issuance of  directives  to increase  capital,  the issuance of
formal and informal  agreements,  the issuance of removal or prohibition  orders
against institution affiliated parties, and the imposition of restrictions under
the PCA provisions of FDICIA.  Federal law also establishes  criminal  penalties
for certain violations.

         Under  the FDI Act,  the FDIC has the  authority  to  recommend  to the
Director of the OTS enforcement  action to be taken with respect to a particular
savings institution. If action is not taken by the Director of the OTS, the FDIC
has authority to take such action under certain circumstances.

         Additionally,  a holding  company's  inability  to serve as a source of
strength to its subsidiary  financial  institutions  could serve as an ancillary
basis for regulatory action against the holding company. Neither MBBC, the Bank,
or any  subsidiary  thereof are currently  subject to any  enforcement  actions,
other  than the  requirements  for the Bank to  allocate  additional  regulatory
capital  against one specific  pool of purchased  residential  mortgages  and to
maintain  regulatory  capital  ratios  at  levels  no lower  than the  levels at
December  31,  1999  until  further  notice.   See  "Credit  Quality  -  Special
Residential Loan Pool" and Note 14 to the Consolidated Financial Statements.

                                       35

<PAGE>


Insurance of Deposit Accounts

         The Bank's deposit accounts are presently  insured by the SAIF,  except
for certain  acquired  deposits  which are insured by the BIF, up to the maximum
permitted by law. The SAIF and the BIF are  administered by the FDIC.  Insurance
of deposits may be  terminated  by the FDIC upon a finding that the  institution
has engaged in unsafe or unsound practices, is in an unsafe or unsound condition
to continue  operation,  or has violated any applicable law,  regulation,  rule,
order, or condition imposed by the FDIC or the institution's  primary regulator.
The  management  of the  Bank  does  not  know of any  practice,  condition,  or
violation that might lead to the termination of deposit insurance.

The FDIC currently  assesses its premiums  based upon the insured  institution's
position on two factors:

1.  the institution's capital category under PCA regulations
2.  the institution's  supervisory category as determined by the FDIC based upon
    supervisory  information  provided  by  the  institution's  primary  federal
    regulator and other information deemed pertinent by the FDIC

The supervisory categories are:

o   Group A: financially sound with only a few minor weaknesses
o   Group  B:   demonstrates   weaknesses   that  could  result  in  significant
    deterioration
o   Group C: poses a substantial probability of loss

<TABLE>
Annual FDIC  deposit  insurance  assessment  rates as of January 1, 2000 were as
follows:

<CAPTION>
                                         FDIC Deposit Insurance Rates Expressed In Terms
As Of January 1, 2000                     Of Annual Cents Per $100 of Assessed Deposits
                                         -----------------------------------------------
                                           Group A          Group B          Group C
                                           -------          -------          -------
<S>                                        <C>              <C>              <C>
PCA Capital Category
- --------------------
Well capitalized                                 0                3               17
Adequately capitalized                           3               10               24
Under capitalized                               10               24               27
</TABLE>

         As of January 1, 2000,  the Bank had been notified by the FDIC that its
deposit  insurance  assessment rate during the first half of calendar 2000 would
be 3 basis points.

         In addition to the deposit  insurance  premiums  presented in the above
table,  both BIF and  SAIF  insured  institutions  must  also pay FDIC  premiums
related to the  servicing of  Financing  Corporation  ("FICO")  bonds which were
issued to help fund the federal  government  costs associated with the savings &
loan problems of the late 1980's.  The current  annual  assessment  rate for the
FICO bonds is approximately 2 basis points per annum on insured deposits.

         Various legislative  initiatives are being considered by Congress which
might lead to the potential rebate of FDIC insurance  premiums,  based upon both
the SAIF and the BIF currently  exceeding  their  designated  reserve  ratios of
1.25% of insured deposits. The Company cannot predict what legislation,  if any,
might be  approved,  and what the impact of such  legislation  might be upon the
Company.


Branching

         OTS  regulations  permit  nationwide  branching by federally  chartered
savings  institutions  to the extent  allowed by federal  statute.  This permits
federal   savings   institutions  to  establish   interstate   networks  and  to
geographically  diversify their loan  portfolios and lines of business.  The OTS
authority  preempts any state law  purporting  to regulate  branching by federal
savings  institutions.  At this time,  the Company's  management has no plans to
establish physical branches outside of California,  although the Bank does serve
customers domiciled outside of California via alternative delivery channels such
as telephone, mail, and ATM networks.

                                       36
<PAGE>


Transactions With Related Parties

         The Bank's authority to engage in transactions  with related parties or
"affiliates" (e.g., any company that controls or is under common control with an
institution, including the Company and its non-savings institution subsidiaries)
is limited by Sections 23A and 23B of the Federal  Reserve Act ("FRA").  Section
23A limits the  aggregate  amount of covered  transactions  with any  individual
affiliate  to 10% of the capital and  surplus of the  savings  institution.  The
aggregate amount of covered  transactions  with all affiliates is limited to 20%
of the savings  institution's  capital and surplus.  Certain  transactions  with
affiliates  are required to be secured by  collateral in an amount and of a type
described in Section 23A and the purchase of low quality assets from  affiliates
is  generally   prohibited.   Section  23B   generally   provides  that  certain
transactions  with affiliates,  including loans and asset purchases,  must be on
terms  and  under   circumstances,   including   credit   standards,   that  are
substantially  the same or at least as  favorable  to the  institution  as those
prevailing  at  the  time  for  comparable   transactions  with   non-affiliated
companies. In addition,  savings institutions are prohibited from lending to any
affiliate  that is  engaged  in  activities  that are not  permissible  for bank
holding companies and no savings  institution may purchase the securities of any
affiliate other than a subsidiary.

         The Bank's authority to extend credit to executive officers, directors,
and 10% shareholders, ("insiders"), as well as entities such persons control, is
governed by Sections  22(g) and 22(h) of the FRA and  Regulation  O  thereunder.
Among other  things,  such loans are required to be made on terms  substantially
the same as those offered to  unaffiliated  individuals  and to not involve more
than the normal risk of repayment. Specific legislation created an exception for
loans  made  pursuant  to a  benefit  or  compensation  program  that is  widely
available to all employees of the  institution  and does not give  preference to
insiders over other employees. Regulation O also places individual and aggregate
limits on the amount of loans the Bank may make to insiders  based,  in part, on
the Bank's capital position and requires certain Board approval procedures to be
followed.  For information  concerning loans to executive officers and directors
of the Company, please refer to Note 5 to the Consolidated Financial Statements.


Community Reinvestment Act

         The Community  Reinvestment Act ("CRA") generally requires most insured
depository institutions to:

o   identify  and  delineate  the   communities   served   through  and  by  the
    institution's offices

o   affirmatively  meet  the  credit  needs  of  their  delineated  communities,
    including low and moderate income neighborhoods

o   market the types of credit the institution is prepared to extend within such
    communities

     The CRA also requires the OTS to assess the  performance of the institution
in meeting the credit needs of its  communities and to take such assessment into
consideration  in reviewing  applications for mergers,  acquisitions,  and other
transactions.  An unsatisfactory CRA rating may be the basis for denying such an
application.  In addition, federal banking agencies may take compliance with CRA
into account when regulating and supervising other activities.

     An  institution's   CRA  performance  is  assessed  on  the  basis  of  the
institution's actual lending, service, and investment performance. In connection
with its  assessment of the Bank's CRA  performance,  the OTS assigns one of the
following ratings:

o   outstanding

o   satisfactory

o   needs improvement

o   substantial noncompliance

Based upon its most recent CRA  examination,  the Bank received a "satisfactory"
CRA rating.

                                       37
<PAGE>


Qualified Thrift Lender Test

         The HOLA requires thrift institutions to meet a qualified thrift lender
("QTL") test. A thrift  institution  is permitted to meet the QTL test in one of
two  alternative  ways.  Under the first  method,  in at least nine out of every
twelve  months,  the thrift  institution is required to maintain at least 65% of
its "portfolio assets," defined as total assets less (i) specified liquid assets
up to 20% of total assets, (ii) intangible assets,  including goodwill and (iii)
the value of property used to conduct  business,  in certain  "qualified  thrift
investments."   Assets   constituting   qualified  thrift  investments   include
residential mortgages, qualifying mortgage backed securities, educational loans,
small business loans, and credit card loans.  Certain other types of assets also
qualify as  "qualified  thrift  investments"  up to certain  limitations.  These
limited  other types of assets  include home equity lines of credit and consumer
loans. Alternatively, savings institutions are permitted to meet the QTL test by
qualifying  as a "domestic  building  and loan  association"  under the Internal
Revenue Code.

         A savings  institution  that  fails the QTL test is  subject to certain
operating  restrictions  and may be  required  to convert to a  commercial  bank
charter. At December 31, 1999, the Bank maintained 70.4% of its portfolio assets
in qualified thrift investments and, therefore, met the QTL test.


Loans To One Borrower Limitation

         Under the HOLA, thrift institutions are generally subject to the limits
on loans  to one  borrower  applicable  to  national  banks.  Generally,  thrift
institutions  may not make a loan or extend  credit to a single or related group
of borrowers in excess of 15% of its  unimpaired  capital and surplus.  The term
"unimpaired  capital  and  surplus"  is defined as an  institution's  regulatory
capital, plus that portion of an institution's general valuation allowances that
is not includable in the institution's  regulatory capital. An additional amount
may be lent,  equal to 10% of  unimpaired  capital and surplus,  if such loan is
secured by readily  marketable  collateral,  which is defined to include certain
financial  instruments and  specifically  excludes real estate.  At December 31,
1999,  the Bank's limit on loans to one borrower was $5.3  million.  At December
31,  1999,  the Bank's  largest  aggregate  outstanding  balance of loans to one
borrower totaled  approximately $7.1 million.  This position arose as the result
of a credit guarantee by a seller / servicer of a pool of residential mortgages,
as more fully detailed under "Credit  Quality - Special  Residential  Loan Pool"
and Note 14 to the Consolidated Financial Statements.


Limitations On Capital Distributions

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a  cash-out  merger,  and  other  distributions  charged  against  capital.  The
regulators separate  institutions into three tiers, which are based primarily on
an  institution's  capital  level.  An  institution  that  exceeds  all  capital
requirements  before  and  after  a  proposed  capital   distribution  ("Tier  1
Institution")  and has not  been  advised  by the OTS that it is in need of more
than  normal  supervision,  could,  after  prior  notice but  without  obtaining
approval of the OTS, make capital  distributions during a calendar year equal to
the greater of (i) 100% of its net  earnings to date  during the  calendar  year
plus the amount that would reduce by one-half its "surplus  capital  ratio" (the
excess capital over its fully phased-in  capital  requirements) at the beginning
of the  calendar  year  or (ii)  75% of its net  income  for the  previous  four
quarters.  Any additional capital  distributions  would require prior regulatory
approval. In the event the Bank's capital fell below its regulatory requirements
or the OTS notified it that it was in need of more than normal supervision,  the
Bank's ability to make capital  distributions could be restricted.  In addition,
the OTS could prohibit a proposed capital distribution by any institution, which
would otherwise be permitted by the regulation,  if the OTS determines that such
distribution  would constitute an unsafe or unsound  practice.  In January 1999,
the OTS adopted  amendments to its capital  distribution  regulation,  effective
April  1999,  that  generally  authorize  the  payment of capital  distributions
without  OTS  approval if the  institution  met the  requirement  of the OTS for
expedited  treatment of applications,  and the total capital  distributions  for
calendar year did not exceed certain limits. However,  institutions in a holding
company structure,  such as the Bank, still have a prior notice requirement.  At
December 31, 1999, the Bank was a Tier 1 Bank.

                                       38
<PAGE>


Liquidity

         Federal  regulations  currently require thrift institutions to maintain
an  average  daily  balance  of liquid  assets  (including  cash,  certain  cash
equivalents,  certain mortgage-related  securities,  certain mortgage loans with
the  security  of a  first  lien  on  residential  property,  and  specified  US
Government,  state,  and federal agency  obligations)  equal to at least 4.0% of
either (i) the average daily balance of its net withdrawable accounts plus short
term borrowings (the "liquidity base") during the preceding calendar quarter, or
(ii) the  amount  of the  liquidity  base at the end of the  preceding  calendar
quarter.  This liquidity requirement may be changed from time to time by the OTS
to an amount  within a range of 4.0% to 10.0% of such  accounts  and  borrowings
depending upon economic conditions and the deposit flows of thrift institutions.
In addition, the Bank must comply with a general non-quantitative requirement to
maintain a safe and sound level of liquidity.  Throughout  1999,  the regulatory
liquidity ratio of the Bank exceeded regulatory requirements.


Restrictions On Investments And Loans

         In addition  to those  restrictions  presented  above in  reference  to
Liquidity  and  QTL  Test  requirements  of  federal  thrift  institutions,  OTS
regulations do not permit the Bank to invest directly in equity securities (with
certain very limited exceptions),  non investment grade debt securities, or real
estate,  other  than  real  estate  used  for  the  institution's   offices  and
facilities. Indirect equity investment in real estate through a subsidiary, such
as Portola, is permissible, but is subject to certain limitations and deductions
from regulatory  capital.  The Company's  management has no plans to pursue real
estate development or investment activity through Portola.

         The OTS and other federal banking agencies have jointly adopted uniform
rules on real estate lending and related Interagency  Guidelines for Real Estate
Lending Policies (the "Guidelines"). The uniform rules require that institutions
adopt and maintain  comprehensive  written policies for real estate lending. The
policies must reflect  consideration of the Guidelines and must address relevant
lending  procedures,  such as loan to  value  limitations,  loan  administration
procedures,  portfolio diversification standards and documentation, and approval
and reporting  requirements.  Although the uniform rules do not impose  specific
maximum  loan to value  ratios,  the  related  Guidelines  state that such ratio
limits established by an individual  institution's  board of directors generally
should not exceed levels set forth in the Guidelines, which range from a maximum
of 65% for loans secured by  unimproved  land to 85% for improved  property.  No
limit is set for single family residential  mortgages,  but the Guidelines state
that such loans equal to or  exceeding  a 90.0% loan to value ratio  should have
private  mortgage  insurance  or some  other  form of  credit  enhancement.  The
Guidelines further permit a limited amount of loans that do not conform to these
criteria.

         Aggregate loans secured by non residential  real property are generally
limited to 400% of a thrift institution's total capital, as defined.

         Federal regulators have recently proposed various restrictions and / or
increased regulatory capital requirements for "sub-prime" loans, including those
secured by single family  residences.  Among the  uncertainties  regarding  this
proposed  regulatory  action is what  criteria  will be used to define a loan as
"sub-prime".  While the Company does not  generally  originate  loans with below
industry  standard  credit  quality,  in 1998 it did  purchase  a  portfolio  of
residential  loans  that  might be  described  as  "sub-prime",  augmenting  the
Company's credit position with a guarantee by the seller / servicer. See "Credit
Quality  -  Special  Residential  Loan  Pool"  and  Note 14 to the  Consolidated
Financial  Statements.  The  Company  is unable to  predict  what,  if any,  new
regulations  will be  approved  and the  impact  of such  regulations  upon  the
Company's financial condition and results of operations.

                                       39
<PAGE>


Classification Of Assets

         Thrift  institutions are required to classify their assets on a regular
basis, to establish appropriate allowances for losses, and to report the results
of such  classifications  quarterly  to the OTS.  A thrift  institution  is also
required  to  set  aside  adequate  valuation   allowances,   and  to  establish
liabilities  for off balance sheet items,  such as letters of credit,  when loss
becomes  probable  and  estimable.  The OTS  has the  authority  to  review  the
institution's  classification of its assets and to determine whether and to what
extent  (i)  additional  assets  must  be  classified,   and  (ii)  whether  the
institution's  allowances  must be  increased.  Such  instruction  by the OTS to
increase valuation  allowances could have a material impact upon both the Bank's
reported earnings and its financial condition.

         Current or potential  problem  assets are  segregated  into one of four
categories:

Category                     Description
- --------                     -----------
Special Mention              These  assets,  also  called  "criticized  assets",
                             present   weaknesses  or   deficiencies   deserving
                             continued  monitoring  and  heightened   management
                             attention.

Substandard                  These  assets,  or portions  thereof,  possess well
                             defined   weaknesses  which  could  jeopardize  the
                             timely  liquidation of the asset or the realization
                             of the  collateral  at values at least equal to the
                             Company's investment in the asset. These assets are
                             therefore characterized by the possibility that the
                             institution   will   sustain   some   loss  if  the
                             deficiencies   or  weaknesses  are  not  corrected.
                             Prudent  general  valuation and specific  valuation
                             allowances,  as  applicable,  are  required  to  be
                             established for such assets. The Company classifies
                             all real estate  acquired  through  foreclosure  as
                             substandard.

Doubtful                     These assets, or portions thereof, present probable
                             loss of principal,  but the amount of loss, if any,
                             is subject to the  outcome of future  events  which
                             are  not   fully   determinable   at  the  time  of
                             classification.   The  Company  allocates  specific
                             reserves against all assets classified as doubtful.

Loss                         These   assets,   or  portions   thereof,   present
                             quantified losses to the institution.  These assets
                             are  considered  uncollectible  and of such  little
                             value that their  continuance as bankable assets is
                             not   warranted.   The   institution   must  either
                             establish   a   specific   reserve   equal  to  the
                             institution's investment in the asset or charge off
                             the asset.

         The OTS and the other federal banking regulatory  agencies have adopted
an interagency  policy  statement  regarding the  appropriate  levels of general
valuation   allowances  for  loan  and  lease  losses  that  insured  depository
institutions  should  maintain.  Under this  policy  statement,  examiners  will
generally accept  management's  evaluation of the adequacy of general  valuation
allowances if the institution has:

o   maintained  effective  systems and controls for  identifying  and addressing
    asset quality problems
o   analyzed in a  reasonable  manner all  significant  factors  that affect the
    collectibility of the portfolio
o   established  an acceptable  process for  evaluating  the adequacy of general
    valuation allowances

However,  the policy  statement  also provides  that OTS  examiners  will review
management's  analysis  more closely if general  valuation  allowances do not at
least equal the following benchmarks:

o   15% of assets classified as substandard
o   50% of assets classified as doubtful
o   for the portfolio of  unclassified  loans and leases,  an estimate of credit
    losses over the upcoming twelve months based upon the  institution's  recent
    average  rate of net  charge-offs  on similar  loans,  adjusted  for current
    trends and conditions

     The  Company's  internal  credit  policy is to comply with the  interagency
policy  statement  and to  maintain  adequate  reserves  for  estimable  losses.
However,  the  determination  of  estimable  losses is by  nature  an  uncertain
practice, and hence no assurance can be given that the Company's loss allowances
will prove adequate to cover future losses.

                                       40

<PAGE>


Assessments

         Thrift  institutions are required to pay assessments to the OTS to fund
the agency's operations. The general assessment, paid on a semi-annual basis, is
computed based upon a three component equation. The components are total assets,
regulatory  rating,  and amount and nature of off balance sheet activities.  The
Bank's general  assessment for the six month period  commencing  January 1, 2000
was $46,000.  The general assessments paid by the Bank for the fiscal year ended
December 31, 1999 totaled $91,000.


Federal Home Loan Bank  ("FHLB")  System

         The  FHLB   provides  a   comprehensive   credit   facility  to  member
institutions. As a member of the FHLB-San Francisco, the Bank is required to own
capital stock in an amount at least equal to the greater of:

o   1.0% of the aggregate principal amount of outstanding  residential loans, as
    defined, at the beginning of each year
o   5.0% of its advances from the FHLB
o   0.3% of total assets

     At its  most  recent  evaluation,  the  Bank was in  compliance  with  this
requirement.  FHLB  advances  must be secured by specific  types of  collateral,
including  various types of mortgage loans and  securities.  It is the policy of
the Bank to maintain an excess of pledged  collateral with the FHLB at all times
to serve as a ready source of additional liquidity.

     The FHLB's are required to provide funds to  contribute  toward the payment
of certain bonds issued in the past to fund the resolution of insolvent thrifts.
In  addition,  FHLB's  are  required  by  statute  to  contribute  funds  toward
affordable  housing  programs.  These  requirements  could  reduce the amount of
dividends the FHLB's pay on their capital stock and could also negatively impact
the pricing  offered for on and off balance sheet credit products - events which
could unfavorably impact the profitability of the Company.


Federal Reserve System

         The  Federal  Reserve  Board  ("FRB")   requires   insured   depository
institutions  to  maintain  non-interest-earning  ("sterile")  reserves  against
certain of their transactional  accounts (primarily deposit accounts that may be
accessed by writing  unlimited  checks).  At December 31, 1999, the  regulations
generally required that reserves be maintained against qualified net transaction
accounts as follows:

First $5.0 million                Exempt
Next $39.3 million                  3.0%
Above $44.3 million                10.0%

         The reserve  requirement may be met by certain qualified cash balances.
The balances maintained to meet the reserve  requirements of the FRB may be used
to satisfy OTS liquidity  requirements.  For the  calculation  period  including
December  31,  1999,  the Bank was not  required to maintain  reserves  with the
Federal Reserve because it maintained  sufficient  levels of cash on hand at its
branches and ATM's.

<TABLE>
<CAPTION>
         As a  creditor  and an  insured  depository  institution,  the  Bank is
subject  to  certain  regulations  promulgated  by the FRB,  including,  but not
limited to:

<S>                 <C>                                    <C>               <C>
Regulation B        Equal Credit Opportunity Act           Regulation F      Limits On Interbank Liabilities
Regulation C        Home Mortgage Disclosure Act           Regulation Z      Truth In Lending Act
Regulation D        Reserves                               Regulation X      Real Estate Settlement Procedures Act
Regulation E        Electronic Funds Transfers Act         Regulation CC     Expedited Funds Availability Act
                                                           Regulation DD     Truth In Savings Act
</TABLE>

                                       41

<PAGE>


Financial Industry Modernization / Gramm-Leach-Bliley Act

         The Gramm-Leach-Bliley Act, enacted into law during November,  1999, is
the  result  of  a  decade  of  Congressional  debate  regarding  a  fundamental
reformation of the nation's  financial  system.  The new law is subdivided  into
seven titles, by functional area.

         Title  I  acts  to  facilitate   affiliations  among  banks,  insurance
companies, and securities firms.

         Title II narrows the  exemptions  from the securities  laws  previously
enjoyed by banks,  requires the Federal  Reserve and the SEC to work together to
draft  rules  governing  certain  securities  activities,  and  creates  a  new,
voluntary investment bank holding company.

         Title III restates the  proposition  that the states are the functional
regulators for all insurance  activities,  including the insurance activities of
federally  chartered  banks.  The law bars  states  from  prohibiting  insurance
activities by depository institutions.  The law encourages the states to develop
uniform or reciprocal rules for the licensing of insurance agents.

         Title IV prohibits the creation of additional  unitary  thrift  holding
companies.   This  section  is  particularly   applicable  to  the  Company,  as
subsequently discussed.

         Title V imposes  significant  requirements  on  financial  institutions
related to the transfer of non public  personal  information.  These  provisions
require  each  institution  to  develop  and  distribute  to  accountholders  an
information  disclosure policy, and requires that the policy allow customers to,
and for the  institution  to,  honor a  customer's  request to  "opt-out" of the
proposed transfer of specified non-public information to third parties.

         Title VI reforms  the Federal  Home Loan Bank  system to allow  broader
access among  depository  institutions to the systems advance  programs,  and to
improve the corporate  governance and capital  maintenance  requirements for the
system.

         Title VII addresses a multitude of issues  including  disclosure of ATM
surcharging  practices,  disclosure of agreements among non-government  entities
and insured depository  institutions which donate to  non-governmental  entities
regarding donations made in connection with the Community  Reinvestment Act, and
disclosure  by the  recipient  non-governmental  entities  of how such funds are
used.

         Under the  Gramm-Leach-Bliley  Act, no company may acquire control of a
savings and loan holding company after May 4, 1999,  unless the acquiring entity
is engaged only in activities  traditionally permitted to a multiple savings and
loan holding  company or newly  permitted to a financial  holding  company under
Section 4 (k) of the Bank Holding Company Act. Existing savings and loan holding
companies,  such as MBBC, and those formed pursuant to an application filed with
the Office of Thrift  Supervision before May 4, 1999, may engage in any activity
including non-financial or commercial activities provided such companies control
only one savings and loan  association  that meets the  Qualified  Thrift Lender
test. Corporate reorganizations are permitted, but the transfer of grandfathered
unitary thrift holding company status through acquisition is not permitted.

         At this time, the Company  cannot  predict what specific  changes in or
new regulations will be promulgated as a result of the  Gramm-Leach-Bliley  Act,
and the impact of such regulations upon the Company.

                                       42

<PAGE>


Potential Federal Legislation and Regulation

         The US Congress  continues  to  consider a broad  range of  legislative
initiatives  that might  impact the  financial  services  industry.  Among these
initiatives are:

o   the  potential  merger  of the  Bank  Insurance  Fund  ("BIF")  and  Savings
    Association Insurance Fund ("SAIF") of the FDIC

o   the  possible  merger of the OTS and the  Office of the  Comptroller  of the
    Currency ("OCC")

o   legislation  that  would  permit the rebate of FDIC  insurance  funds  under
    certain circumstances

o   the  potential  for  insured  depository  institutions  to pay  interest  on
    business checking  deposits,  perhaps in conjunction with  authorization for
    the Federal Reserve to pay interest on sterile reserves

o   a  possible  rise in the FHA loan limit  ceiling  to that of the  Government
    Sponsored  Enterprises (e.g. the Federal National  Mortgage  Association and
    the Federal Home Loan Mortgage Corporation)

o   potential reform legislation applicable to the Federal Home Loan Bank System

o   potential  restrictions on the sharing of customer  information  pursuant to
    heightened  concerns regarding  consumer privacy and associated  segments of
    the Gramm-Leach-Bliley Act

o   the possible adoption of legislation that would permit "digital  signatures"
    in the conduct of commerce and financial  transactions over the Internet and
    via other electronic means

The Company cannot predict what legislation and regulation, if any, might emerge
from Congress and the various  federal  regulatory  agencies,  and the potential
impact of such legislation and regulation upon the Company.


Potential State And Local Legislation And Regulation

         The State of  California  has held  hearings  regarding  the  potential
adoption  of State laws  restricting  the  sharing of  customer  information  by
financial services firms. These potential State laws could be in addition to the
federal  restrictions  being considered by Congress.  Various  localities in the
State of  California  have  enacted  laws  restricting  the ability of financial
services  providers to charge certain fees in conjunction with ATM transactions.
Federally  chartered  financial  institutions,  such  as the  Bank,  have so far
successfully  argued in courts that federal law pre-empts such local ordinances.
The Company cannot predict what State and local  legislation and regulation,  if
any,  might  be  adopted,  and the  potential  impact  of such  legislation  and
regulation upon the Company.


Environmental Regulation

         The Company's  business and properties are subject to federal and state
laws and regulations governing  environmental matters,  including the regulation
of hazardous substances and wastes. For example, under the federal Comprehensive
Environmental Response,  Compensation,  and Liability Act ("CERCLA") and similar
state laws,  owners and operators of  contaminated  properties may be liable for
the costs of cleaning up  hazardous  substances  without  regard to whether such
persons actually caused the  contamination.  Such laws may affect the Company as
an owner or operator of properties  used in its business,  and through the Bank,
as a secured lender of property that is found to contain hazardous substances or
wastes.

                                       43

<PAGE>


         Although  CERCLA and similar  state laws  generally  exempt  holders of
security  interests,  the  exemption  may not be  available  if a secured  party
engages in the  management of its borrower or the securing  property in a manner
deemed beyond the protection of the secured party's interest. Recent federal and
state legislation,  as well as guidance issued by the United State Environmental
Protection  Agency and a number of court decisions,  have provided  assurance to
lenders  regarding the activities  they may undertake and remain within CERCLA's
secured  party  exemption.  However,  these  assurances  are  not  absolute  and
generally will not protect a lender or fiduciary that  participates or otherwise
involves  itself in the management of its borrower,  particularly in foreclosure
proceedings.  As a result,  CERCLA and similar state  statutes may influence the
Bank's  decision  whether to foreclose on property that may be or is found to be
contaminated.  The Bank has adopted environmental  underwriting requirements for
commercial  and  industrial  real estate loans.  The Bank's general policy is to
obtain an  environmental  assessment  prior to  foreclosure  on  commercial  and
industrial real estate. See "Business - General" and "Lending  Activities - Loan
Portfolio  Composition"  regarding the recent and rapid  expansion in the Bank's
commercial and industrial real estate loan portfolio. The existence of hazardous
substances or wastes on commercial and industrial real estate  properties  could
cause the Bank to elect not to foreclose on the property,  thereby limiting, and
in some cases  precluding,  the Bank from realizing on the related loan.  Should
the Bank foreclose on property  containing  hazardous  substances or wastes, the
Bank would become  subject to other  environmental  statutes,  regulations,  and
common law relating to matters such as, but not limited to, asbestos  abatement,
lead-based paint abatement,  hazardous substance  investigation and remediation,
air emissions,  wastewater  discharges,  hazardous waste  management,  and third
party claims for personal injury and property damage.


Federal Securities Laws

         The  Company's  common stock is  registered  with the SEC under Section
12(g) of the securities  Exchange Act of 1934, as amended (the "Exchange  Act").
The Company is subject to periodic  reporting  requirements,  proxy solicitation
rules, insider trading restrictions,  tender offer rules, and other requirements
under the Exchange  Act. In addition,  certain  activities  of the Company,  its
executive officers,  and directors are covered under the Securities Act of 1933,
as amended (the "Securities Act").


Non-Banking Regulation

         The  Company  is  impacted  by many  other  laws and  regulations,  not
necessarily  unique to insured depository  institutions.  Among these other laws
and regulations are federal  bankruptcy  laws, which have been a recent topic of
federal legislative discussion.


Federal Taxation

         General. The Bank and the Company report their income on a consolidated
basis  using the  accrual  method of  accounting  and will be subject to federal
income taxation in the same manner as other  corporations  with some exceptions,
including  particularly  the Bank's reserve for bad debts discussed  below.  The
following  discussion  of tax matters is intended only as a summary and does not
purport to be a  comprehensive  description  of the tax rules  applicable to the
Bank or the  Company.  The Bank has not been  audited by the IRS during the last
five years.  For its 1999 taxable year, the Bank is subject to a maximum federal
income tax rate of 35%.

         Bad Debt  Reserve.  For fiscal  years  beginning  prior to December 31,
1995, thrift  institutions which qualified under certain  definitional tests and
other  conditions  of the  Internal  Revenue  Code of  1986  (the  "Code")  were
permitted to use certain favorable provisions to calculate their deductions from
taxable income for annual  additions to their bad debt reserve.  A reserve could
be  established  for bad debts on  qualifying  real  property  loans  (generally
secured by interests in real property  improved or to be improved) under (i) the
Percentage of Taxable  Income  Method (the "PTI Method") or (ii) the  Experience
Method.  The reserve for  nonqualifying  loans was computed using the Experience
Method.

                                       44

<PAGE>


         The Small Business Job  Protection Act of 1996 (the "1996 Act"),  which
was enacted on August 20,  1996,  requires  savings  institutions  to  recapture
(i.e.,  take  into  income)  certain  portions  of  their  accumulated  bad debt
reserves.  The 1996 Act repeals the reserve  method of accounting  for bad debts
effective for tax years beginning after 1995. Thrift  institutions that would be
treated as small banks are allowed to utilize the Experience  Method  applicable
to such institutions,  while thrift institutions that are treated as large banks
(those generally  exceeding $500 million in assets) are required to use only the
specific charge-off method.  Thus, the PTI Method of accounting for bad debts is
no longer available for any financial institution.

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad  debts  will  treat  such  change  as a change  in  method  of
accounting,  initiated by the taxpayer, and having been made with the consent of
the IRS.  Any Section 481 (a)  adjustment  required to be taken into income with
respect to such  change  generally  will be taken  into  income  ratably  over a
six-taxable  year period,  beginning with the first taxable year beginning after
1995, subject to the residential loan requirement.

         Under  the  residential  loan  requirement  provision,   the  recapture
required by the 1996 Act will be suspended  for each of two  successive  taxable
years,  beginning  with the  Bank's  current  taxable  year,  in which  the Bank
originates a minimum of certain  residential loans based upon the average of the
principal  amounts of such loans made by the Bank during its six  taxable  years
preceding its current taxable year.

         Under the 1996 Act, for its current and future taxable years,  the Bank
is permitted to make  additions to its tax bad debt reserves.  In addition,  the
Bank is required to  recapture  (i. e., take into income) over a six year period
the excess of the balance of its tax bad debt  reserves as of December  31, 1995
over the balance of such reserves as of December 31, 1987.

         Distributions.  Under the 1996  Act,  if the Bank  makes  "non-dividend
distributions"  to the Company,  such  distributions  will be considered to have
been made from the Bank's  unrecaptured  tax bad debt  reserves  (including  the
balance of its reserves as of December 31, 1987) to the extent thereof, and then
from the Bank's supplemental reserve for losses on loans, to the extent thereof,
and an amount based on the amount  distributed  (but not in excess of the amount
of  such  reserves)  will  be  included  in  the  Bank's  income.   Non-dividend
distributions  include  distributions  in  excess  of  the  Bank's  current  and
accumulated earnings and profits, as calculated for federal income tax purposes,
distributions in redemption of stock,  and  distributions in partial or complete
liquidation.  Dividends paid out of the Bank's  current or accumulated  earnings
and profits will not be so included in the Bank's income.

         The amount of additional taxable income triggered by an non-dividend is
an amount that, when reduced by the tax attributable to the income,  is equal to
the  amount  of  the  distribution.  Thus,  if the  Bank  makes  a  non-dividend
distribution to the Company,  approximately one and one-half times the amount of
such  distribution  (but not in excess of the amount of such reserves)  would be
includable  in income for federal  income tax  purposes,  assuming a 35% federal
corporate  income tax rate. The Bank does not intend to pay dividends that would
result in a recapture of any portion its bad debt reserves.

         Corporate  Alternative  Minimum Tax. The Internal Revenue Code of 1986,
as amended (the "Code")  imposes a tax on  alternative  minimum  taxable  income
("AMTI") at a rate of 20%.  The excess of the bad debt reserve  deduction  using
the  percentage of taxable income method over the deduction that would have been
allowable  under the  experience  method is  treated  as a  preference  item for
purposes of computing the AMTI.  Only 90% of AMTI can be offset by net operating
loss  carryovers of which the Bank  currently has none.  AMTI is increased by an
amount equal to 75% of the amount by which the Bank's adjusted  current earnings
exceeds its AMTI  (determined  without  regard to this  preference  and prior to
reduction for net operating  losses).  In addition,  for taxable years beginning
after December 31, 1986 and before January 1, 1996, an environmental tax of .12%
of the excess of AMTI (with certain  modifications) over $2.0 million is imposed
on corporations,  including the Company,  whether or not an Alternative  Minimum
Tax ("AMT") is paid.  The Bank does not expect to be subject to the AMT, but may
be subject to the environmental tax liability.

         Dividends Received Deduction and Other Matters. The Company may exclude
from its income 100% of dividends received from the Bank as a member of the same
affiliated group of corporations.  The corporate dividends received deduction is
generally 70% in the case of dividends  received from unaffiliated  corporations
with which the  Company  and the Bank will not file a  consolidated  tax return,
except  that if the  Company  or the Bank own  more  than 20% of the  stock of a
corporation  distributing  a dividend then 80% of any dividends  received may be
deducted.


                                       45

<PAGE>


State and Local Taxation

         State of California.  The California  franchise tax rate  applicable to
the Bank equals the franchise tax rate  applicable  to  corporations  generally,
plus an "in  lieu"  rate  approximately  equal to  personal  property  taxes and
business  license taxes paid by such  corporations  (but not  generally  paid by
banks or financial  corporations such as the Bank);  however, the total tax rate
cannot exceed 10.84%.  Under  California  regulations,  bad debt  deductions are
available  in  computing  California  franchise  taxes using a three or six year
weighted average loss experience method. The Bank and its California  subsidiary
file California State franchise tax returns on a combined basis. The Company, as
a savings and loan holding  company  commercially  domiciled in  California,  is
treated as a financial corporation and subject to the general corporate tax rate
plus the "in lieu" rate as discussed previously for the Bank.

         Delaware Taxation.  As a Delaware holding company not earning income in
Delaware,  the Company is exempted  from  Delaware  corporate  income tax but is
required to file an annual  report with and pay an annual  franchise  tax to the
State of Delaware.


Additional Item.  Executive Officers of the Registrant

<TABLE>
         The following table sets forth certain information with respect to each
executive  officer  of the  Company  or Bank who is not also a  director  of the
Company.  The board of directors appoints or reaffirms the appointment of all of
the Company's  executive officers each year. Each executive officer serves until
the following year or until a respective successor is appointed.

<CAPTION>
                                                                    Date
                       Age At    Position(s) With Company     Started In     Previous Experience If Less
Name                  12/31/99   And / or Bank                  Position     Than Five Years In Current Position
- ----                  --------   ------------------------     ----------     -----------------------------------
<S>                      <C>     <C>                             <C>         <C>
Margaret A. Green        37      Corporate Secretary,            6/11/99     Assistant Corporate Secretary,
                                 Monterey Bay Bancorp, Inc.                  Monterey Bay Bancorp, Inc., 1999

                                 Corporate Secretary,            6/11/99     Assistant Corporate Secretary,
                                 Monterey Bay Bank                           Monterey Bay Bank, 1999

Carlene F. Anderson      47      Assistant Corporate             6/11/99     Corporate Secretary, Monterey Bay
                                 Secretary                                   Bancorp, Inc.
                                 Monterey Bay Bancorp, Inc.                  1994 - 1999

                                 Assistant Corporate             6/11/99     Corporate Secretary, Monterey Bay Bank
                                 Secretary
                                 Vice President, Compliance      8/15/98     1994 - 1999
                                 Monterey Bay Bank.

Mark R. Andino           40      Senior Vice President           1/26/00     Treasurer, Chela Financial, 1999
                                 Chief Financial Officer                     Senior Vice President, Chief Financial
                                 Monterey Bay Bancorp, Inc.                  Officer
                                                                             HF Bancorp, Inc., Hemet Federal, 1996 -
                                                                             1999

                                 Senior Vice President           1/26/00
                                 Chief Financial Officer
                                 Monterey Bay Bank


Ben A. Tinkey            47      Senior Vice President           9/20/94
                                 Chief Loan Officer
                                 Monterey Bay Bank


Gary C. Tyack            54      Senior Vice President           5/16/94
                                 Director of Retail Banking
                                 Monterey Bay Bank
</TABLE>


                                       46

<PAGE>


Item 2.  Properties.

         The  following  table sets forth  information  relating  to each of the
Company's offices as of December 31, 1999:



                                                      Original
                                        Lease           Date           Date of
                                          Or          Leased or         Lease
Location                                Owned          Acquired       Expiration
- -----------------------------------    -------       ------------     ----------

Administrative Offices:

15 Brennan Street
Watsonville, California  95076          Owned          12-31-65           N/A

567 Auto Center Drive
Watsonville, California  95076          Owned          03-23-98           N/A

Branch Offices:

35 East Lake Avenue
Watsonville, California  95076          Owned          12-31-65           N/A

805 First Street
Gilroy, California  95020               Owned          12-01-76           N/A

1400 Munras Avenue
Monterey, California  93940             Owned          07-07-93           N/A

1890 North Main Street
Salinas, California  93906              Owned          07-07-93           N/A

1127 South Main Street
Salinas, California  93901              Leased         08-08-93         06-30-05

8071 San Miguel Canyon Road
Prunedale, California  93907            Leased         12-24-93         12-24-03

601 Bay Avenue
Capitola, California  95020             Owned          12-10-96           N/A

6265 Highway 9
Felton, California  95018               Leased         04-07-98         04-30-03


                                       47

<PAGE>


Item 3.  Legal Proceedings.

         From time to time, the Company is party to claims and legal proceedings
in the  ordinary  course of  business.  Management  believes  that the  ultimate
aggregate  liability  represented  thereby,  if any,  will not  have a  material
adverse effect on the Company's  consolidated  financial  position or results of
operations.


Item 4.  Submission of Matters to a Vote of Security Holders.

         None.


                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The Common  Stock of  Monterey  Bay  Bancorp,  Inc.  is traded over the
counter on the  National  Association  Of  Securities  Dealers  Automated  Quote
("NASDAQ")  system  under the  symbol  "MBBC."  The stock  commenced  trading on
February 15, 1995,  when the Company went public and sold 4,492,085  shares at a
price of $6.40 per share (adjusted for a 5:4 stock split on July 31, 1998).

         As of March 10,  2000,  there were  3,308,523  shares of the  Company's
common stock  outstanding.  As of February 29, 2000, there were 283 stockholders
of record,  not including persons or entities who hold their stock in nominee or
"street" name.

         The  following  table  sets  forth the high and the low  daily  closing
prices  of the  Company's  common  stock  for  each  of the  following  calendar
quarters.  Share prices  prior to July 31, 1998 have been  restated to reflect a
5:4 stock split effective on that date.

                                                  High                   Low
                                                  ----                   ---
Year Ended December 31, 1999:

   Fourth quarter                               $ 15.000               $  9.375
   Third quarter                                $ 15.625               $ 10.500
   Second quarter                               $ 15.000               $ 10.000
   First quarter                                $ 14.750               $ 11.000

Year Ended December 31, 1998:

   Fourth quarter                               $ 14.875               $ 10.750
   Third quarter                                $ 17.000               $ 13.250
   Second quarter                               $ 21.000               $ 14.800
   First quarter                                $ 21.406               $ 14.800


         The board of directors  declared,  and the Company paid, cash dividends
of $0.15 and $0.12 per share during the years ended  December 31, 1999 and 1998,
respectively.

         The Company is subject to certain  restrictions  and limitations on the
payment of dividends  pursuant to existing and applicable  laws and  regulations
(see "Item 1.  Business - Regulation  And  Supervision  - Limitation  On Capital
Distributions" and Note 14 to the Consolidated Financial Statements).

                                       48

<PAGE>


Item 6.  Selected Financial Data.

<TABLE>
         Set forth below are selected  consolidated  financial and other data of
the  Company for the periods and the dates  indicated.  This  financial  data is
derived in part from, and should be read in conjunction  with, the  Consolidated
Financial  Statements  and  related  Notes of the  Company  presented  elsewhere
herein.  The 1995 through 1998  financial  information is presented as restated.
See Note 24 to the Consolidated Financial Statements.
<CAPTION>
                                                                               At December 31,
                                                       -----------------------------------------------------------------
                                                              1999          1998         1997         1996         1995
                                                              ----          ----         ----         ----         ----
                                                                               (Dollars In Thousands)
Selected Financial Condition Data:
<S>                                                      <C>           <C>          <C>          <C>          <C>
   Total assets                                          $ 462,827     $ 454,046    $ 406,960    $ 424,275    $ 328,178
   Investment securities available for sale                 11,463        19,410       40,355       49,955       30,990
   Investment securities held to maturity                       --            --          145          404          790
   Mortgage backed securities available for sale            57,716        98,006       70,465      116,610       52,417
   Mortgage backed securities held to maturity                  60            97          142          173          205
   Loans receivable held for investment, net               360,686       298,775      263,751      233,208      228,387
   Loans held for sale                                          --         2,177          514          130           92
   Allowance for estimated loan losses                       3,502         2,780        1,669        1,311        1,362
   Deposits                                                367,402       370,677      320,559      318,145      215,284
   FHLB advances                                            49,582        35,182       32,282       46,807       46,520
   Securities sold under agreements to repurchase            2,410         4,490        5,200       13,000       17,361
   Stockholders' equity                                     40,803        41,116       46,797       44,272       46,014
   Non-performing loans                                      8,182         2,915        2,046        1,748        3,200
   Real estate acquired by foreclosure, net                     96           281          321           --           --

                                                                           For The Year Ended December 31,
                                                       -----------------------------------------------------------------
                                                              1999          1998         1997         1996         1995
                                                              ----          ----         ----         ----         ----
                                                                     (Dollars In Thousands, Except Share Data)
Selected Operating Data:
   Interest income                                       $  33,417     $  30,911    $  29,677    $  23,986    $  22,544
   Interest expense                                         17,388        18,588       18,413       14,333       14,227
                                                         ---------     ---------    ---------    ---------    ---------
   Net interest income before provision for
      loan losses                                           16,029        12,323       11,264        9,653        8,317
   Provision for estimated loan losses                         835           692          375           28          663
                                                         ---------     ---------    ---------    ---------    ---------
   Net interest income after provision for loan             15,194        11,631       10,889        9,625        7,654
losses
   Non-interest income                                       2,505         2,177        1,614          941          573
   General and administrative expenses (1)                  11,887        11,144        9,507        9,091        7,140
                                                         ---------     ---------    ---------    ---------    ---------
   Income before income tax expense                          5,812         2,664        2,996        1,475        1,087
   Income tax expense                                        2,511         1,228        1,230          623          414
                                                         ---------     ---------    ---------    ---------    ---------
   Net income                                            $   3,301     $   1,436    $   1,766    $     852    $     673
                                                         =========     =========    =========    =========    =========
   Shares applicable to basic earnings per share         3,231,162     3,501,738    3,632,548    3,688,599    4,101,385
   Basic earnings per share                              $    1.02     $    0.41    $    0.49    $    0.23    $    0.16
                                                         =========     =========    =========    =========    =========
   Shares applicable to diluted earnings per share       3,320,178     3,638,693    3,763,038    3,734,226    4,108,631
   Diluted earnings per share                            &    0.99     $    0.39    $    0.47    $    0.23    $    0.16
                                                         =========     =========    =========    =========    =========
   Cash dividends per share                              $    0.15     $    0.12    $    0.09    $    0.04    $    0.00
                                                         =========     =========    =========    =========    =========

                                                                                            (footnotes at end of table)

                                                                    49
<PAGE>


                                                                         At Or For The Year Ended December 31,
                                                      -----------------------------------------------------------------
                                                              1999          1998         1997         1996         1995
                                                              ----          ----         ----         ----         ----
                                                                               (Dollars In Thousands)

Selected Financial Ratios and Other Data (2):

Performance Ratios
   Return on average assets (3)                              0.73%         0.33%        0.43%        0.26%        0.21%
   Return on average stockholders' equity (4)                8.05%         3.29%        3.99%        1.89%        1.49%
   Average equity to average assets                          9.04%        10.06%       10.70%       13.58%       13.99%
   Equity to total assets at end of period                   8.82%         9.06%       11.50%       10.43%       14.02%
   Interest rate spread during the period (5)                3.27%         2.43%        2.31%        2.29%        1.98%
   Net interest margin (6)                                   3.69%         2.96%        2.83%        3.00%        2.65%
   Interest rate margin on average total assets (7)          3.53%         2.84%        2.72%        2.92%        2.58%
   Average interest-earning assets /
      average interest-bearing liabilities                 110.61%       112.00%      111.29%      116.09%      116.03%
   General and administrative expenses /
      average total assets                                   2.62%         2.57%        2.30%        2.75%        2.22%
   Efficiency ratio (8)                                     64.14%        76.86%       73.82%       85.82%       80.32%

Regulatory Capital Ratios
   Tangible capital                                          7.11%         6.53%        9.13%        7.95%       11.20%
   Core capital                                              7.11%         6.53%        9.14%        8.03%       11.40%
   Risk based capital                                       10.56%        11.35%       16.82%       18.58%       23.66%

Asset Quality Ratios
   Non-performing loans / gross loans receivable (9)         2.25%         0.96%        0.77%        0.74%        1.39%
   Non-performing assets / total assets (10)                 1.79%         0.71%        0.58%        0.41%        0.97%
   Net charge-offs / average gross loans receivable          0.03%            --        0.01%        0.03%        0.05%
   Allowance for loan losses / gross
      loans receivable (9)                                   0.96%         0.92%        0.63%        0.56%        0.59%
   Allowance for loan losses / non-performing
      loans                                                 42.80%        95.37%       81.57%       75.00%       42.56%
   Allowance for total estimated losses /
      nonperforming assets                                  42.30%        87.15%       70.57%       75.00%       42.56%

Other Data
   Number of full-service customer facilities                    8             8            7            6            6
   Number of deposit accounts                               27,831        26,124       21,780       20,271       15,574
   Number of ATM's                                              10            10            9            6            6

<FN>
- ------------------------------------------------------
(1)  General  and  administrative  expenses  for 1996  include  a  non-recurring
     special FDIC insurance premium assessment of $1.4 million.
(2)  Regulatory  Capital  Ratios  and  Asset  Quality  Ratios  are end of period
     ratios. With the exception of end of period ratios, all ratios are based on
     average  daily  balances  during the indicated  periods and are  annualized
     where appropriate.
(3)  Return on average assets is net income divided by average total assets.
(4)  Return on average  stockholders'  equity is net  income  divided by average
     stockholders' equity.
(5)  Interest rate spread during the period  represents the  difference  between
     the  weighted  average  yield on  interest-earning  assets and the weighted
     average cost of interest-bearing liabilities.
(6)  Net  interest  margin  equals net  interest  income as a percent of average
     interest-earning assets.
(7)  Interest rate margin on average total assets equals net interest  income as
     a percent of average total assets.
(8)  The efficiency ratio is calculated by dividing the general & administrative
     expense by the sum of net  interest  income and  non-interest  income.  The
     efficiency  ratio measures how much in expense the Company invests in order
     to generate each dollar of net revenue.
(9)  Gross loans  receivable  includes  loans held for investment and loans held
     for sale, less undisbursed loan funds and unamortized yield adjustments.
(10) Non-performing  assets includes all  nonperforming  loans (nonaccrual loans
     and  restructured  loans) and real estate  acquired via  foreclosure  or by
     acceptance of a deed in lieu of foreclosure.
</FN>
</TABLE>

                                       50

<PAGE>


Item 7.  Management's Discussion And Analysis Of Financial Condition And Results
         Of Operations.

General

         The Company's primary business is providing conveniently located branch
offices to attract checking,  money market,  savings, and certificate of deposit
accounts,  and  investing  such  deposits  and other  available  funds in loans,
primarily  those  secured by various  types of real estate.  The Bank's  deposit
gathering and lending markets are  concentrated  in the communities  surrounding
its eight full service branch offices located in Santa Cruz,  northern Monterey,
and southern Santa Clara Counties, in California.

         The most significant component of the Company's revenue is net interest
income.  Net interest  income is the  difference  between  interest and dividend
income,  primarily  from  loans,  mortgage  backed  securities,  and  investment
securities,  and interest  expense,  primarily on deposits and  borrowings.  The
Company's net interest income and net interest  margin,  which is defined as net
interest income divided by average  interest-earning assets, are affected by its
asset growth and quality, its asset and liability  composition,  and the general
interest rate environment.

         The Company's  deposit service  charges,  mortgage loan servicing fees,
and  commissions  from the  sale of  non-FDIC  insured  insurance  products  and
investments  through  Portola  also have  significant  effects on the  Company's
results of operations.  An additional  major factor in determining the Company's
results of operations  are general and  administrative  expenses,  which consist
primarily of employee compensation,  occupancy and equipment expenses,  data and
item processing  fees, and other operating  expenses.  The Company's  results of
operations are also  significantly  affected by general economic and competitive
conditions,  particularly  absolute  and  relative  levels and changes in market
interest rates, government policies, and actions of regulatory agencies.

         Subsequent to the issuance of the Company's 1998 consolidated financial
statements,  the Company's  management  determined  that costs  associated  with
shares purchased in 1995 and 1996 for future  distribution under its stock award
programs  should have been recorded as a  contra-equity  account  rather than an
asset.  Furthermore,  such shares were inappropriately  included in the weighted
average shares outstanding used in earnings per share calculations. As a result,
other  assets  and total  stockholders'  equity as of  December  31,  1998,  and
earnings  per share for the years ended  December  31, 1998 and 1997,  have been
restated  from amounts  previously  reported in order to conform with  generally
accepted accounting principles.  In addition, prior years' compensation  expense
was understated by a cumulative amount of approximately  $96,000 ($57,000 net of
tax) or $0.02  diluted  earnings per share which is  insignificant  and has been
charged to 1999 operations. The effects of the restatement are presented in Note
24 to the Consolidated Financial Statement.

Interest Rate Environment

         The table below  presents an overview of the interest rate  environment
during the three years ended December 31, 1999.  Market interest rates generally
trended upward in 1999,  with an  acceleration in the latter half of the year as
the Federal Reserve  implemented  three separate 25 basis point increases in its
target  federal funds rate.  The Treasury yield curve also became steeper during
1999,  after  starting  the year with just a 63 basis point  yield  differential
between a three month Treasury bill and a 30 year Treasury  bond.  Note that the
11th  District  Cost Of Funds Index  ("COFI") is by nature a lagging  index that
trails changes in more responsive interest rate indices such as those associated
with the Treasury or LIBOR markets.  The significant  rate decreases  during the
latter half of 1998 occurred as the Federal Reserve  implemented three rounds of
rate cuts in response to concerns regarding:

o    economic  performance by certain  countries,  particularly those located in
     Asia
o    the potential impacts of financial difficulties by large hedge funds
o    the maintenance of sufficient  liquidity to ensure smooth  operation of the
     capital markets

<TABLE>
<CAPTION>
Index                   12/31/96    6/30/97  12/31/97    6/30/98  12/31/98    3/31/99   6/30/99    9/30/99  12/31/99
- -----                   --------    -------  --------    -------  --------    -------   -------    -------  --------
<S>                        <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>
3 month Treasury bill      5.19%      5.17%     5.34%      5.09%     4.46%      4.47%     4.76%      4.85%     5.31%
6 month Treasury bill      5.30%      5.25%     5.44%      5.23%     4.54%      4.52%     5.03%      4.96%     5.73%
1 year Treasury bill       5.49%      5.65%     5.48%      5.37%     4.52%      4.71%     5.05%      5.18%     5.96%
2 year Treasury note       5.87%      6.06%     5.64%      5.48%     4.53%      4.98%     5.52%      5.60%     6.24%
5 year Treasury note       6.21%      6.37%     5.71%      5.47%     4.54%      5.10%     5.65%      5.76%     6.34%
30 year Treasury bond      6.64%      6.78%     5.92%      5.63%     5.09%      5.62%     5.97%      6.05%     6.48%
Prime rate                 8.25%      8.50%     8.50%      8.50%     7.75%      7.75%     7.75%      8.25%     8.50%
COFI                       4.84%      4.85%     4.96%      4.88%     4.66%      4.52%     4.50%      4.61%     4.85%
</TABLE>

                                                                   51

<PAGE>




Business Strategy

     During 1999,  the Company  achieved  progress in its  business  strategy of
converting  an almost 75 year old savings and loan into an  effective  community
based financial services company.  The objective of this business strategy is to
increase  long term  shareholder  returns  while also  enhancing  the  Company's
involvement  in and  contributions  to the  communities  it  serves.  The  steps
identified to achieve this objective include:

o    Increasing the Company's ratio of loans to deposits as a means of enhancing
     net interest income, serving more customers,  moderating exposure to change
     in general  market  interest  rates,  and better  utilizing  the  Company's
     capital resources.

o    Diversifying  the  product  mix  within  the loan  portfolio  to reduce the
     historic  high   concentration  in  relatively   commoditized   residential
     mortgages  while also meeting the  financing  needs of consumers  and small
     businesses within the Company's market areas.

o    Acquiring  customers  disaffected  by the recent or pending  acquisition of
     their financial services provider.

o    Capitalizing  on the Company's  position as one of the largest  independent
     financial institutions in the Greater Monterey Bay Area.

o    Bolstering non-interest income from an expanding list of fee based products
     and services, including ATM surcharges,  deposit account and branch service
     charges, and sales of non-FDIC insured investment products including mutual
     funds and annuities.

o    Changing the Company's deposit mix to emphasize  transaction  accounts as a
     means of cementing  customer  relationships,  lower the Company's  relative
     cost of funds,  generating  fee income,  and increasing the duration of the
     Company's funding.

o    Capitalizing  on the  continued  strength  of the  economy  and real estate
     markets in the  Company's  primary  business  areas,  particularly  through
     construction lending.

o    Continuing to aggressively manage the Company's capital position, balancing
     opportunities  for  investment  in the  Company's  business with an ongoing
     pattern of share repurchases and dividend payments.

o    Pursuing  alternative forms of delivery for financial products and services
     as a means of attracting a greater  volume of business while also improving
     the Company's efficiency ratio.

         The Company  intends to continue  pursuing  this  business  strategy in
2000, with specific goals of pursuing one or more  additional  remote ATM sites,
introducing  Internet based banking, and expanding the Company's market coverage
through either  additional  traditional,  stand alone,  full service branches or
other alternatives,  possibly including supermarket banking.  However, there can
be no  assurance  that any such steps will be  implemented,  or if  implemented,
whether such steps will improve the Company's financial performance.

                                       52

<PAGE>


Analysis  Of Results Of  Operations  For The Years Ended  December  31, 1999 And
December 31, 1998


Overview

         The Company  reported  record net income of $3.3 million for the twelve
months ended December 31, 1999, up significantly from net income of $1.4 million
realized during the prior year. These figures translate to $1.02 basic and $0.99
diluted  earnings  per share in 1999,  respectively,  and $0.41  basic and $0.39
diluted  earnings  per  share in 1998,  respectively.  The  Company's  return on
average  assets  improved  from  0.33%  in 1998 to  0.73%  in  1999.  Due to the
Company's  equity  management  program,  return on average equity  improved more
dramatically,  rising from 3.29% in 1998 to 8.05% in 1999.  The increase in 1999
net  income  resulted  from the  Company's  continued  progress  and  success in
implementing its business strategy, complemented by a strong economy and vibrant
local real estate  markets,  which  helped  constrain  loan  delinquencies,  net
charge-offs, and expenses associated with foreclosed real estate.


Net Interest Income

         During the years ended December 31, 1999,  1998, and 1997, net interest
income before the provision for estimated loan losses was $16.0  million,  $12.3
million, and $11.3 million, respectively. The volume of average interest-earning
assets  over the same  years was  $434.8  million,  $416.2  million,  and $397.5
million,  respectively.  The net interest  spread was 3.27 %, 2.43%,  and 2.31%,
respectively,  during the years ended December 31, 1999, 1998, and 1997.  During
these same periods, the ratio of net interest income to average total assets was
3.53%, 2.84%, and 2.72%, respectively.

         The $3.7 million,  or 30.1%,  increase in net interest income generated
in 1999 versus the prior year was primarily produced by three key changes in the
Company's balance sheet composition:

1.   On  the  asset  side  of  the  balance  sheet,  the  Company  significantly
     redirected its asset mix towards loans receivable,  reducing the proportion
     of  the  balance  sheet  comprised  of  lower  yielding  cash  equivalents,
     investment  securities,  and mortgage backed  securities.  Loans receivable
     produced a weighted  average  yield rate of 8.03%  during  1999,  comparing
     quite  favorably  to  4.80%  on  cash  equivalents,   6.40%  on  investment
     securities,  and 6.68% on mortgage backed securities.  This change in asset
     mix was  enabled  by a record  loan  origination  volume of $173.3  million
     accomplished  in  1999;  primarily  funded  by the sale of  securities  and
     increased borrowings.

2.   On the  liability  side of the balance  sheet,  the  Company  significantly
     reduced the percentage of deposits  represented  by relatively  higher cost
     certificates  in favor  of a larger  proportion  of  transaction  accounts.
     Certificates of deposit,  which generated a weighted  average cost of 4.82%
     in 1999 and 5.41% in 1998,  declined from 78.6% of average interest bearing
     deposits  in 1998 to 65.1% in 1999.  The  Company  successfully  offset the
     decline in  certificates  of deposit with  increases in lower cost checking
     and money market accounts. By comparison, money market accounts produced an
     average  cost of funds of 4.03% in 1998 and 4.15% in 1999.  At December 31,
     1999,  certificates of deposit comprised 60.5% of total deposits, down from
     69.4% a year earlier.

3.   The Company  increased its average  balance of interest  earning  assets by
     $18.5 million,  or 4.5%.  The Company  fueled this balance sheet  expansion
     largely  with an  increase in  borrowings,  as overall  deposit  growth was
     limited by the  Company's  objective  of  decreasing  its cost of  deposits
     relative to key capital market indices such as COFI and the 1 year Treasury
     yield.  The Company was successful in this regard,  as the weighted average
     cost of  deposits  declined  from 4.56% at  December  31,  1998 to 4.04% at
     December 31, 1999, while at the same time the COFI index rose from 4.66% to
     4.85% and the 1 year Treasury yield rose from 4.52% to 5.96%.

                                       53

<PAGE>


Average Balances, Average Rates, And Net Interest Margin

<TABLE>
         The  following  table  presents the average rate earned upon each major
category  of  interest  earning  assets,  the  average  rate paid for each major
category of interest bearing liabilities, and the resulting net interest spread,
net interest  margin,  and average interest margin on total assets for the years
indicated.
<CAPTION>
                               Year Ended December 31, 1999    Year Ended December 31, 1998    Year Ended December 31, 1997
                              -------------------------------  ------------------------------  -----------------------------
                                Average              Average    Average             Average    Average              Average
                                Balance   Interest     Rate     Balance  Interest     Rate     Balance   Interest     Rate
                                -------   --------    -----     -------  --------    -------   -------   --------   -------
                                                                   (Dollars In Thousands)
<S>                             <C>          <C>       <C>      <C>        <C>         <C>     <C>          <C>       <C>
Assets
- ------
Interest earning assets:
   Cash equivalents (1)         $ 5,837     $  280     4.80%   $ 10,721   $   578      5.39%  $  4,272     $  231     5.41%
   Investment securities (2)     13,620        871     6.40%     37,397     2,335      6.24%    46,248      2,899     6.27%
   Mortgage backed securities(3) 73,122      4,884     6.68%    105,223     6,910      6.57%    92,842      6,510     7.01%
   Loans receivable, net (4)    339,036     27,218     8.03%    259,358    20,882      8.05%   250,370     19,804     7.91%
   FHLB stock                     3,139        164     5.22       3,512       206      5.87%     3,793        233     6.14%
                                -------     ------     ----     -------    ------      ----    -------     ------     ----
Total interest earning assets   434,754     33,417     7.69%    416,211    30,911      7.43%   397,525     29,677     7.47%
                                -------     ------              -------    ------              -------     ------
Non-interest earnings assets     18,691                          17,424                         16,036
                               --------                        --------                       --------
Total assets                   $453,445                        $433,635                       $413,561
                               ========                        ========                       ========

Liabilities & Equity
Interest bearing liabilities:
   NOW accounts                $ 25,205        388     1.54%     14,534       227      1.56%     8,579         87     1.01%
   Savings accounts              15,583        280     1.80%     15,204       278      1.83%    13,396        254     1.90%
   Money market accounts         82,006      3,402     4.15%     42,603     1,716      4.03%    34,612      1,344     3.88%
   Certificates of deposit      229,493     11,060     4.82%    266,225    14,407      5.41%   251,855     13,842     5.50%
                                -------     ------     ----     -------    ------      ----    -------     ------     ----
   Total interest-bearing       352,287     15,130     4.29%    338,566    16,628      4.91%   308,442     15,527     5.03%
     deposits
   FHLB advances                 37,600      2,078     5.53%     28,059     1,663      5.93%    40,520      2,400     5.92%
   Other borrowings (5)           3,182        180     5.65%      5,007       297      5.93%     8,234        486     5.90%
                                -------     ------     ----     -------    ------      ----    -------     ------     ----
Total interest-bearing
  liabilities                   393,069     17,388     4.42%    371,632    18,588      5.00%   357,196     18,413     5.16%
                                -------     ------                         ------                          ------
Non-interest bearing
  liabilities                    19,386                          18,379                          12,096
                               --------                        --------                        --------

Total liabilities               412,455                         390,011                         369,292

Stockholders' equity             40,990                          43,624                          44,269
                               --------                        --------                        --------
Total liabilities & equity     $453,445                        $433,635                        $413,561
                               ========                        ========                        ========

Net interest income                        $16,029                        $12,323                         $11,264
                                           =======                        =======                         =======
Interest rate spread (6)                               3.27%                           2.43%                          2.31%
Net interest earning assets      41,685                          44,579                         40,329
Net interest margin (7)                      3.69%                          2.96%                           2.83%
Net interest income /
     average total assets                    3.53%                          2.84%                           2.72%
Interest earnings assets /
     interest bearing
     liabilities                   1.11                            1.12                           1.11
<FN>

Average balances in the above table were calculated using average daily figures.

- -----------------------------------------

(1)  Includes  federal  funds  sold,  money  market fund  investments,  banker's
     acceptances,  commercial  paper,  interest  earning deposit  accounts,  and
     securities purchased under agreements to resell.
(2)  Includes  investment  securities  both  available  for  sale  and  held  to
     maturity.
(3)  Includes  mortgage backed  securities,  including CMO's, both available for
     sale and held to maturity.
(4)  In computing the average balance of loans receivable, non-accrual loans and
     loans  held for sale have been  included.  Amount is net of  deferred  loan
     fees,  premiums and discounts,  undisbursed  loan funds, and allowances for
     estimated loan losses.  Interest  income on loans  includes  amortized loan
     fees  of  $293,000,  $233,000,  and  $243,000  in  1999,  1998,  and  1997,
     respectively.
(5)  Includes  federal funds purchased and securities  sold under  agreements to
     repurchase.
(6)  Interest rate spread represents the difference  between the average rate on
     interest   earning  assets  and  the  average  rate  on  interest   bearing
     liabilities.
(7)  Net  interest  margin  equals net  interest  income  before  provision  for
     estimated loan losses divided by average interest earning assets.
</FN>
</TABLE>

                                       54

<PAGE>




Rate/Volume Analysis

         The most  significant  impact  on the  Company's  net  interest  income
between  periods is derived from the interaction of changes in the volume of and
rate earned or paid on interest-earning assets and interest-bearing liabilities.
The following  table utilizes the figures from the preceding  table to present a
comparison of interest income and interest expense resulting from changes in the
volumes and the rates on average  interest  earning assets and average  interest
bearing  liabilities  for the years  indicated.  Changes in  interest  income or
interest  expense  attributable  to volume changes are calculated by multiplying
the change in volume by the prior year  average  interest  rate.  The changes in
interest  income or interest  expense  attributable to interest rate changes are
calculated by multiplying  the change in interest rate by the prior year average
volume.  The changes in interest income or interest expense  attributable to the
combined impact of changes in volume and changes in interest rate are calculated
by multiplying the change in rate by the change in volume.

<TABLE>
<CAPTION>
                                     Year Ended December 31, 1999                 Year Ended December 31, 1998
                                             Compared To                                  Compared To
                                     Year Ended December 31, 1998                 Year Ended December 31, 1997
                              ------------------------------------------  -----------------------------------------
                                      Increase (Decrease) Due To                  Increase (Decrease) Due To
                              ------------------------------------------  -----------------------------------------
                                                     Volume                                       Volume
                               Volume       Rate     / Rate        Net      Volume       Rate     / Rate        Net
                               ------       ----     ------        ---      ------       ----     ------        ---
                                                              (Dollars In Thousands)
<S>                            <C>        <C>         <C>       <C>          <C>        <C>        <C>        <C>
Interest-earning assets

Cash equivalents               $ (264)    $  (61)     $  28     $ (297)      $ 349      $  (1)     $  (2)     $ 346
Investment securities          (1,484)        55        (35)    (1,464)       (555)       (13)         3       (565)
Mortgage backed securities     (2,108)       118        (36)    (2,026)        868       (410)       (57)       401
Loans receivable, net           6,415        (56)       (24)     6,335         711        350         17      1,078
FHLB Stock                        (22)       (22)         2        (42)        (17)       (11)         1        (27)
                               ------     ------     ------     ------      ------      -----     ------     ------
     Total interest-earning     2,537         34        (65)     2,506       1,356        (85)       (38)     1,233
        assets                 ------     ------     ------     ------      ------      -----     ------     ------

Interest-bearing liabilities

NOW Accounts                      167         (3)        (3)       161          61         47         32        140
Savings accounts                    7         (5)        --          2          34         (9)        (1)        24
Money market accounts           1,587         52         47      1,686         310         51         11        372
Certificates of deposit        (1,988)    (1,575)       216     (3,347)        790       (217)        (8)       565
                               ------     ------     ------     ------      ------      -----     ------     ------
   Total interest-bearing        (227)    (1,531)       260     (1,498)      1,195       (128)        34      1,101
      deposits
FHLB advances                     565       (111)       (39)       415        (738)         3         (2)      (737)
Other borrowings                 (108)       (14)         5       (117)       (191)         1          -       (190)
                               ------     ------     ------     ------      ------      -----     ------     ------
   Total interest-bearing         230     (1,656)       226     (1,200)        266       (124)        32        174
      liabilities              ------     ------     ------     ------      ------      -----     ------     ------
Increase (decrease) in net
     interest income           $2,307     $1,690     $ (291)    $3,706      $1,090      $  39     $  (70)    $1,059
                               ======     ======     =======    ======      ======      =====     =======    ======
</TABLE>

                                                               55

<PAGE>


Interest Income

         For the year  ended  December  31,  1999,  interest  income  was  $33.4
million,  an increase of $2.5 million, or 8.1%, over the amount recorded for the
year ended  December 31, 1998.  The primary  reason for the increase in interest
income  during  1999  was  growth  in  average  outstanding  balances  of  loans
receivable,  which in turn  stemmed  from the  record  level of loan  production
recorded during 1999.  Interest income on loans receivable,  which accounted for
81.4% of total  interest  income for the year ended  December 31, 1999,  grew by
$6.3  million in 1999  compared  to 1998.  Interest  income on  mortgage  backed
securities  during  1999  declined  by $2.0  million  from the prior year due to
reduced  average  volumes  outstanding.  During 1999, the Company used scheduled
payments,  prepayments,  and sales of mortgage  backed  securities as sources of
cash to fund the  expanding  portfolio  of loans  receivable.  Similarly,  lower
average volumes of investment  securities  during 1999 versus the prior year led
to a $1.5  million  year  to year  decline  in  interest  income  on  investment
securities.

         The weighted average yield on interest-earning assets was 7.69% for the
year ended December 31, 1999, compared to 7.43% for the prior year. The increase
in the yield on interest-earning  assets was principally due to loans receivable
increasing as a percentage of interest-earning assets, from 62.3% during 1998 to
78.0% during 1999. Yields on mortgage backed and investment securities increased
slightly during 1999, but  represented a significantly  smaller portion of total
interest-earning  assets.  The increase in general  market  interest  rates that
occurred in 1999 also bolstered the Company's yield on interest  earning assets,
particularly  those  portfolios such as  construction  loans and corporate trust
preferred securities that reprice based upon relatively  responsive indices such
as Prime and LIBOR,  respectively.  The  weighted  average  nominal  rate on the
Company's loan  portfolio  increased from 7.92% at December 31, 1998 to 8.17% at
December 31, 1999.


Interest Expense

         Interest  expense  for the year  ended  December  31,  1999  was  $17.4
million,  compared  to $18.6  million  for the prior  year,  a decrease  of $1.2
million, or 6.5%. The decline in interest expense was primarily  attributable to
a reduction in the  Company's  average  cost of deposits,  which in turn stemmed
from a  combination  of the  aforementioned  change in deposit  mix and from the
Company's  adopting  a  less  aggressive  pricing  strategy,   particularly  for
certificates of deposit,  than had been employed in prior periods. The Company's
average cost of interest-bearing  deposits declined to 4.29% in 1999, from 4.91%
in 1998.  Interest  expense on FHLB  advances  rose from $1.7 million in 1998 to
$2.1 million in 1999, as the impact of greater average balances outstanding more
than offset the effect of a decline in the average rate paid.


Provision For Loan Losses

         Implicit in lending  activities  is the risk that losses will occur and
that the amount of such  losses will vary over time.  Consequently,  the Company
maintains  an allowance  for loan losses by charging a provision to  operations.
Loans determined to be losses are charged against the allowance for loan losses.
The allowance for loan losses is maintained at a level considered by management,
at a point  in time and with  then  available  information,  to be  adequate  to
provide for estimated losses inherent in the existing portfolio.

         In evaluating the adequacy of the allowance for loan losses, management
estimates the amount of potential  loss for each  individual  loan that has been
identified  as  having  greater  than  standard  credit  risk,  including  loans
identified as criticized ("Special Mention"), classified ("Substandard" or lower
graded),   impaired  per  SFAS  No.  114,   troubled  debt   restructured,   and
non-performing.  In determining specific and general loss estimates,  management
incorporates  such  factors  as  collateral  value,  portfolio  composition  and
concentration, trends in local and national economic and real estate conditions,
historical credit experience,  and the financial status of borrowers.  While the
allowance is segmented by broad  portfolio  categories  to analyze its adequacy,
the  allowance is general in nature and is available  for the loan  portfolio in
its  entirety.  Although  management  believes  that the  allowance is adequate,
future  provisions are subject to continuing  evaluation of inherent risk in the
loan portfolio, as conducted by both management and the Bank's regulators.

                                       56

<PAGE>


         For the year ended  December 31, 1999 the provision for loan losses was
$835,000,  compared to $692,000 for the year ended  December  31,  1998.  During
1999,  the  amount and  timing of  provisions  for loan  losses  were  primarily
generated the following key factors:

o    the increasing absolute size of the loan portfolio

o    the  continuing  change  in  mix  within  the  loan  portfolio,  away  from
     residential mortgages to other types of lending,  particularly construction
     loans and mortgages secured by commercial and industrial real estate

o    a rise in  criticized  assets and  classified  assets from $6.4 million and
     $5.4 million,  respectively,  at December 31, 1998 to $7.9 million and $8.8
     million, respectively, at December 31, 1999

o    net  charge-offs  of $113,000  recorded in 1999,  versus net  recoveries of
     $3,000 in 1998

         Construction, commercial real estate, multifamily, and business lending
generally  involve a greater  risk of loss than do  mortgages  on single  family
residences.

         The  Company's  allowance  for loan  losses  totaled  $3.5  million  at
December 31, 1999, comprised of $3.3 million in general reserves and $200,000 in
specific reserves. This compares to an allowance of $2.8 million at December 31,
1998,  all  but  $67,000  of  which  was  in  general  reserves.  The  allowance
represented 0.96% of loans receivable at December 31, 1999,  compared to 0.92% a
year earlier.

         To the extent that the Company is successful  in its business  strategy
and  thereby  continues  building  the size of its  loan  portfolio  while  also
extending  increased  volumes of  construction,  income  property,  and business
lending,  management  anticipates  that  additional  provisions  will be charged
against  operations  in 2000,  with the ratio of allowance  to loans  receivable
rising to reflect  the greater  credit  exposure  inherent in the loan mix.  The
level of provision in 2000 will also likely be impacted by:

o    the  resolution  of  the  $5.0  million  non-accrual   business  term  loan
     maintained by MBBC

o    the borrower performance and the guarantor financial status associated with
     a pool of  residential  mortgages  acquired  in 1998 that  present a weaker
     credit  profile  than that  typically  pursued by the Company (see "Item 1.
     Business - Credit Quality - Special  Residential  Loan Pool" and Note 14 to
     the Consolidated Financial Statements)


Non-interest Income

         Non-interest  income  increased  by 15.1% to $2.5  million for the year
ended  December 31, 1999,  compared to $2.2 million for the year ended  December
31, 1998, primarily due:

o    a  rise  in net  gains  on the  sale  of  mortgage  backed  and  investment
     securities from $283,000 in 1998 to $496,000 in 1999

o    customer service charges  increasing from $824,000 in 1998 to $1,032,000 in
     1999

o    commissions  from the sale of  non-FDIC  insured  products  expanding  from
     $537,000 in 1998 to $626,000 in 1999

         The Company sold mortgage backed and investment securities in 1999 as a
means of funding  expansion in the loan  portfolio  and in order to moderate the
Company's  exposure to increases in general market interest rates.  The increase
in customer  service charges in 1999 was primarily due to a larger customer base
and a higher  number of  transaction  related  customer  deposit  accounts.  The
increase in commission  income from sales of noninsured  products  reflects more
effective cross-selling of these products to the Company's customer base.

                                       57

<PAGE>


         Further augmenting  non-interest income constitutes a primary component
of the Company's  business  strategy.  In 2000, the Company plans to enhance its
results from the sale of non-FDIC insured investment products by reviewing third
party contracts,  considering the licensing of additional staff,  broadening its
product line, and hiring a new program manager.  Also in 2000, the Company plans
to augment  customer  service  charges by  reviewing  the Bank's fee and service
charge  schedule,  introducing  Internet  Banking and  electronic  bill  payment
services,  further increasing the number of transaction accounts,  installing an
additional  off premises ATM, and  continuing to increase the  proportion of its
customer base using debit cards.  Debit card income constituted a growing source
of revenue for the Company in 1999. No assurance can, however,  be provided that
the Company will be successful in its plans to increase non-interest income.


General And Administrative Expense

         General and  administrative  expense  totaled  $11.9  million and $11.1
million,  respectively,  for the years ended December 31, 1999 and 1998. Factors
contributing to the rise in 1999 included:

o    The operation of the Felton branch for all of 1999,  versus eight months in
     1998.

o    The  addition of staff to support  the  Company's  greater  volumes of loan
     origination, loan servicing, and deposit account transactions

o    Increased  commission  expense  associated  with greater  sales of non-FDIC
     insured investment products

o    Higher incentive payments associated with the Company's sales and financial
     success in 1999

o    Greater postage and data and item  processing  costs driven by an increased
     volume of transaction deposit accounts

o    Non-recurring  costs of $86,000  associated  with a single  operating  loss
     stemming from the operation of non-qualified benefit plans

         The   Company   anticipates   a  further   increase   in  general   and
administrative costs in 2000 due to:

o    the planned continued growth in transaction deposit accounts

o    the cost of implementing  Internet banking, bill payment, and an additional
     off-premises ATM

o    the  expiration  of its existing  contract for third party data  processing
     services

o    the  hiring  of  additional  key  staff  positions,  including  a new Chief
     Financial Officer

o    increased  promotional  costs  associated  with  the  introduction  of  new
     products and services combined with a special marketing program  integrated
     with the Company's 75th anniversary

         Management  plans  to  moderate  the  financial  impact  of  the  above
increases  in general and  administrative  expenses  with  greater  revenues and
higher  productivity  in the conduct of the Company's  operations.  However,  no
assurance can be provided that the Company will be successful in this regard.


Income Tax Expense

         The Company  recorded  income tax expense of $2.5  million for the year
ended  December  31, 1999  compared to $1.2 million  during 1998.  This rise was
entirely  associated  with an increase in pre-tax income in 1999 versus 1998, as
the  Company's  effective  tax rate  declined  modestly in 1999 versus the prior
year.

                                       58

<PAGE>


Comparison Of Financial Condition At December 31, 1999 And December 31, 1998

         Total assets of the Company  were $462.8  million at December 31, 1999,
compared to $454.0 million at December 31, 1998, an increase of $8.8 million, or
1.9%.

         Investment  securities declined from $19.4 million at December 31, 1998
to $11.5  million  at  December  31,  1999 due to  sales  conducted  in order to
generate  funding for the Company's  increasing  loan  portfolio.  The Company's
investment  security  portfolio at December  31, 1999 was  entirely  composed of
variable  rate trust  preferred  securities.  To the extent  that the Company is
successful with its business strategy in 2000,  management  anticipates  selling
the  remainder  of these  securities  in order to bolster  the Bank's  Qualified
Thrift  Lender ratio,  shift funds into assets that  function as more  effective
collateral under secured borrowing  arrangements,  and provide funds for further
expansion in loans receivable.

         Mortgage backed securities  declined from $98.1 million at December 31,
1998 to $57.8 million at December 31, 1999. This reduction  stemmed from ongoing
principal  repayments and $17.6 million in sales. This decrease was accomplished
in conjunction  with  management's  strategy of reducing  interest rate risk and
increasing  the  overall  yield of  interest-earning  assets by  selling  longer
duration  and  comparatively  lower  yielding  mortgage  backed  securities  and
reinvesting into shorter duration and higher yielding loans receivable.

         Loans  receivable held for investment,  net of allowances for estimated
loan  losses,  were $360.7  million at  December  31,  1999,  compared to $298.8
million at December 31, 1998. This 20.7% increase stemmed from $173.3 million in
originations  during 1999, of which the largest category was construction  loans
with  $61.7  million  in  new  credit  commitments.  Construction  loans  net of
undisbursed  loan funds rose from $27.4  million at  December  31, 1998 to $55.2
million at December 31, 1999,  thereby  accounting for 31.0% of the overall rise
in net loans receivable accomplished during 1999. Because construction loans are
by nature short term (generally  twelve to eighteen months in term), the Company
has  become  increasingly  exposed  to  fluctuations  in the  size  of its  loan
portfolio.  More  specifically,  should higher general market  interest rates or
some  other  factor  diminish  the  demand  for new  construction  lending,  the
Company's  position in construction  loans would thereby likely quickly diminish
as existing projects are completed.

         Commercial  and  industrial  real  estate  loans  increased  from $40.0
million  at  December  31,  1998  to  $72.3  million  at  December  31,  1999 in
conjunction  with  the  Company's  business  strategy.  At  December  31,  1999,
residential  mortgages  continued  to be  the  largest  single  category  of the
Company's net loans receivable held for investment,  totaling $168.5 million, or
46.7% of the portfolio. This percentage compares to 60.8% one year earlier.

         The Company  continued to amortize its  intangible  assets during 1999,
reducing  their  balance  from $3.6 million at December 31, 1998 to $2.9 million
one year later.  This  amortization,  which is a non-cash  charge to operations,
bolsters the Bank's regulatory capital ratios, as intangible assets are deducted
from GAAP capital in determining regulatory capital.

         During the year ended  December 31,  1999,  the  Company's  liabilities
increased by $9.1 million to $422.0 million, from $412.9 million at December 31,
1998. The increase in liabilities  was primarily  attributable to an increase of
$14.4  million,  or 40.9 %, in advances from the FHLB.  The increase in advances
was used primarily to fund the growth in loans receivable. None of the Company's
advances at December 31, 1999 were  "putable",  thereby  exposing the Company to
increased  funding  costs  in  a  rising  interest  rate  environment.  Deposits
decreased to $367.4 million at December 31, 1999 from $370.7 million at December
31, 1998, as the Company  focused upon changing its deposit mix and reducing its
average cost of deposits in priority over building nominal deposit balances.

                                       59


<PAGE>




         Shareholders  equity  declined  $0.3  million  from  $41.1  million  at
December  31,  1998 to $40.8  million  one year  later.  The  decrease in equity
occurred despite record earnings by the Company, as, during 1999:

o    the Company repurchased 116,500 of its outstanding shares,  which decreased
     shareholders' equity by $1.7 million

o    accumulated  other  comprehensive  income  declined by $2.0  million due to
     reduced market values for the Company's security portfolios,  which in turn
     stemmed from the increasing  interest rate  environment  and the relatively
     high duration of a significant  portion of the mortgage  backed  securities
     portfolio

o    the Company paid $530,000 in cash dividends

o    the Company  acquired  $682,000 worth of its stock in conjunction  with its
     non-qualified stock compensation plans


Results Of  Operations  For The Years Ended  December  31, 1998 And December 31,
1997


Overview

         The  Company  recorded  net  income  of $1.4  million,  or $0.41  basic
earnings  per share  ($0.39  diluted  earnings  per  share)  for the year  ended
December 31, 1998,  compared to $1.8 million,  or $0.49 basic earnings per share
($0.47  diluted  earnings per share) for the year ended  December 31, 1997.  The
Company's  return on average  assets for 1998 was  0.33%,  compared  to 0.43% in
1997.  The return on average  equity for 1998 was 3.29%,  compared with 3.99% in
1997.

         Net income for the year ended  December 31, 1998  reflected  higher net
interest income and non-interest  income compared to the year ended December 31,
1997,  offset by a higher  provision for estimated  loan losses and increases in
general and  administrative  expenses.  The operating results of the Company for
the year ended December 31, 1998 reflect the assumption of  approximately  $30.0
million in deposits and the purchase of an equal amount of loans from Commercial
Pacific Bank,  the opening of an eighth branch  (Felton),  and strong  in-market
growth of low cost deposits.  Net interest income before provision for estimated
loan losses was $12.3 million for the year ended December 31, 1998,  compared to
$11.3 million for the year ended December 31, 1997. During the same periods, the
average volume of interest-earning assets was $416.2 million and $397.5 million,
respectively.  The increase in net interest income reflects the growth in higher
yielding loans and mortgage  backed  securities,  funded  primarily by growth in
relatively low cost deposits.

         The  Company  has,  for the last two  years,  focused  its  efforts  on
becoming  more  like  a  community  based  commercial  bank  by  increasing  its
commercial  real  estate,   construction,   multifamily,  and  business  lending
activities.  Additionally,  the Bank  focused its deposit  gathering  efforts on
low-cost transaction accounts, consisting of checking, savings, and money market
accounts,  partly by pursuing small businesses in-market,  which complements the
business lending function.

         Continued   implementation  of  the  Company's  strategic  decision  to
transition  from  a  traditional  savings  institution  to a  community  banking
orientation,  and the  expansion of the Company's  branch  locations and product
lines,  resulted in an increase in general and  administrative  expenses  during
1998.  Expansion  activity  included the  Company's  opening of a branch site in
Felton, California,  which began operations as a full service Bank branch in May
1998,  and the  assumption  of  approximately  $30.0 million in deposits and the
purchase of an approximately equal amount of loans in April 1998 from Commercial
Pacific Bank.

                                       60

<PAGE>


Net Interest Income

         For the year  ended  December  31,  1998,  the $1.0  million,  or 9.4%,
increase in net interest  income  versus the prior year was primarily due to the
acquisition of approximately $30.0 million in deposits during the second quarter
of 1998, which fueled an increase in the average outstanding balance of mortgage
backed securities and loans receivable. Spreads improved somewhat in 1998 versus
1997, as the Company was then in the earlier stages of implementing  its current
business  strategy.  Net interest  income to average total assets  expanded from
2.72% in 1997 to 2.84% in 1998.


Interest Income

         For the year  ended  December  31,  1998,  interest  income  was  $30.9
million,  an increase of $1.2 million, or 4.2%, over the amount recorded for the
year ended  December 31, 1997.  The primary  reason for the increase in interest
income during 1998 was growth in average outstanding balances of mortgage backed
securities  and loans  receivable,  which in turn was fueled by the  purchase of
approximately  $30.0  million in loans from  Commercial  Pacific Bank as well as
in-market growth of loans receivable. Interest income on loans receivable, which
accounted  for 67.6% of total  interest  income for the year ended  December 31,
1998,  grew by $1.1  million in 1998  compared  to 1997.  The growth in interest
income on loans  receivable  during 1998 was due to a higher average  balance of
outstanding  loans  receivable  and an  increase in the  average  yield  earned.
Interest income on mortgage backed securities grew by $0.4 million, for the year
ended December 31, 1998.  Interest income from other  investment  securities and
cash equivalents declined by $0.2 million, for the year ended December 31, 1998,
due to lower average volumes and rates on investment securities in 1998 compared
to 1997.

         The weighted average yield on interest-earning assets was 7.43% for the
year ended December 31, 1998,  compared to 7.47% for the year ended December 31,
1997.  Despite a declining  interest  rate  environment,  the  average  yield on
interest-earning  assets  declined only 4 basis points in 1998 compared to 1997.
The magnitude of the decline in the yield on interest-earning assets was limited
due to an  increase  in the  average  balance  of the  highest  interest-earning
category:  loans receivable.  The average yield on loans receivable increased 14
basis points, primarily due to the fact that 73% of the loans originated for the
portfolio during 1998 were higher yielding construction, commercial real estate,
multifamily,  and business loans.  Yields on mortgage backed securities declined
during 1998 due to higher  prepayments and a  corresponding  increase in premium
amortization.


Interest Expense

         Interest  expense  for the year  ended  December  31,  1998  was  $18.6
million,  compared to $18.4  million for the year ended  December 31,  1997,  an
increase  of $0.2  million.  The  increase in  interest  expense  was  primarily
attributable  to a  higher  average  balance  of  deposits  resulting  from  the
assumption of approximately $29 million in deposits from Commercial Pacific Bank
and the opening of the Felton  branch  office.  The  Company's  average  cost of
interest-bearing  deposits  declined  to  4.91%  in  1998,  from  5.03% in 1997,
primarily  due to the effects of a more  favorable  mix of deposits  and a lower
interest rate  environment.  The declining  interest  rate  environment  allowed
management  to lower,  on  average,  interest  rates  paid to its  customers  on
maturing and renewing term deposit  accounts.  Interest expense on FHLB advances
and other borrowings declined by $0.9 million due to a lower average outstanding
balance of borrowings in 1998.


Provision For Loan Losses

         For the year ended  December 31, 1998 the provision for loan losses was
$692,000,  compared to $375,000 for the year ended  December  31,  1997.  During
1998,  the Company  increased its  provision for loan losses in connection  with
implementing  its  strategy to increase the amount of  construction,  commercial
real estate,  multifamily,  and business lending. These types of loans generally
involve a greater risk of loss than do one-to-four family  residential  mortgage
loans.  The $692,000  provision,  as well as the $416,000 of allowance  for loan
losses  provided on loans acquired from Commercial  Pacific Bank,  resulted in a
total allowance for loan losses of $2,780,000,  or 0.92% of loans receivable, at
December 31, 1998,  compared to an allowance for loan losses of  $1,669,000,  or
0.63% of loans receivable,  at December 31, 1997. Non-performing loans were $2.9
million,  or 0.96% of gross loans receivable,  at December 31, 1998, compared to
$2.0 million, or 0.77% of gross loans receivable, a year earlier.

                                       61

<PAGE>


Non-interest Income

         Non-interest  income  increased  by 34.9% to $2.2  million for the year
ended  December 31, 1998,  compared to $1.6 million for the year ended  December
31, 1997, primarily due to increases in customer service charges and commissions
from sales of noninsured  products during 1998. Customer service charges consist
primarily of service charges on deposit  accounts and fees for certain  customer
services.  The increase in customer service charges in 1998 was primarily due to
a larger customer base, a higher number of transaction-related  customer deposit
accounts,  and a full year of surcharging foreign ATM cardholders.  The increase
in commission income from sales of noninsured products reflects a more effective
job of cross-selling these products to the Company's customer base.

         During the years ended  December  31, 1998 and 1997,  the Company  sold
$78.0 million and $38.6  million,  respectively,  of  securities  held for sale,
including mortgage backed securities and investment securities, and recorded net
gains of $283,000 and $213,000, respectively, on the sales.


General And Administrative Expense

         General and administrative  expense was $11.1 million and $9.5 million,
respectively,  for the years ended  December 31, 1998 and 1997. The increases in
1998 were partially  attributable to higher  compensation and employee benefits,
as new  employees  were hired to support the  Company's  deposit  growth and the
expansion  of its  branch  locations  and new  product  lines and  services.  In
addition,  general and  administrative  expenses for 1998  included  higher data
processing costs, increased  professional fees and advertising expenses,  higher
stationery, telephone, and office expenses.

         The  increases  in certain  categories  of general  and  administrative
expenses  for the year ended  December  31,1998 were  partially  offset by lower
amortization  of core deposit  premium and reduced  deposit  insurance  premiums
compared to 1997.  Amortization  of core deposit  premium was $144,000  lower in
1998 and deposit insurance premiums were $94,000 lower, compared to 1997.


Income Tax Expense

The Company recorded income tax expense of $1.2 million for both the years ended
December  31,  1998 and 1997.  Income  tax  expense  remained  the same in 1998,
compared to 1997,  despite a decline in 1998 income  before income tax due to an
increase in the effective tax rate in 1998,  compared to the previous  year. The
effective tax rate for the year ended  December 31, 1998 was 46.1%,  compared to
41.0% for the year ended December 31, 1997.


Liquidity

         Liquidity is actively managed to ensure  sufficient funds are available
to meet the  ongoing  needs  of both  the  Company  in  general  and the Bank in
particular. Liquidity management includes projections of future sources and uses
of funds to ensure the availability of sufficient liquid reserves to provide for
unanticipated  circumstances.  The  Bank's  primary  sources  of  liquidity  are
deposits,  principal and interest payments (including  prepayments) on its asset
portfolios, retained earnings, FHLB advances, other borrowings, and, to a lesser
extent,  sales  of  loans  originated  for sale  and  securities  classified  as
available for sale. The Bank's primary uses of funds include loan  originations,
customer  drawdowns  on  lines  of  credit  and  undisbursed  construction  loan
commitments,  loan purchases, customer withdrawals of deposits, interest paid on
liabilities,  and  operating  expenses.  In the year 2000,  the Bank  intends to
pursue  additional  sources of  liquidity,  including  the  capacity to purchase
federal  funds and an  expansion in the number of  counterparties  with whom the
Bank may conduct securities sold under agreements to repurchase transactions.

                                       62


<PAGE>


         The Bank pledges  excess  collateral to the FHLB in order to have ready
access to  additional  liquidity.  At December  31,  1999,  the Bank  maintained
untapped  borrowing  capacity of  approximately  $106.8  million at the FHLB. In
addition,  at December  31,  1999,  the Company  owned a  significant  volume of
unpledged  loans and  securities  which could be used for either  liquidation or
secured borrowings in order to meet future liquidity requirements.

         From time to time, depending upon its asset and liability strategy, the
Company  converts a portion of its residential  whole loans into mortgage backed
securities.  These conversions  provide increased liquidity because the mortgage
backed  securities  are typically  more readily  marketable  than the underlying
loans  and  because  they  can  more  effectively  be  used  as  collateral  for
borrowings.  During 1998, the Company converted  approximately  $48.4 million of
its fixed rate residential  loans into mortgage backed  securities.  The Company
did not securitize any portion of its residential mortgages during 1999.

         During  recent  years,  the Company's  surplus  liquidity  position has
declined in conjunction with a rise in the Company's ratio of loans to deposits.
This ratio  increased  from 81.2% at December  31, 1998 to 98.2% at December 31,
1999, as the Company  experienced  record loan originations  during 1999. During
2000, the Bank intends to pursue the acquisition of short term,  unsecured lines
of  credit  from  correspondent  financial  institutions  as  another  source of
liquidity.  In  addition,  the Bank also  plans on  altering  the mix within its
security  portfolio  in  order  to  generate  enhanced  borrowing  capacity.  No
assurance,  however,  can be provided  that the Bank will be successful in these
objectives.

         MBBC,  as a company  separate  from the Bank,  must provide for its own
liquidity.  Substantially all of MBBC's cash inflows are obtained from principal
and interest  payments on loans,  interest on its  security and cash  equivalent
positions,  repayment of the funds advanced for the ESOP, and dividends declared
and paid by the Bank.  There are statutory and regulatory  provisions that limit
the ability of the Bank to pay dividends to MBBC. As of December 31, 1999,  MBBC
did not have any  commitments  for capital  expenditures  or to fund  loans.  As
discussed   under  "Item  1.  Business  -  Capital   Requirements   And  Capital
Categories",  the Bank was informed by the OTS during the first  quarter of 2000
that it would be required to maintain its  regulatory  capital  ratios at levels
equal  to or  above  those  reported  at  December  31,  1999.  This  additional
regulatory capital  requirement may limit the Bank's ability to pay dividends to
MBBC until the requirement is terminated by the OTS.

         Throughout  1999, the Bank  maintained a regulatory  liquidity ratio in
excess of that required by the OTS. The Bank's strategy generally is to maintain
its liquidity ratio slightly above the required minimum in order to maximize its
yield on alternative  investments.  At December 31, 1999, the Company maintained
$6.8 million in commitments to fund loans. The Company  anticipates that it will
have sufficient funds available to meet these commitments, not all of which will
necessarily be drawn upon.


Capital Resources

         The Bank's position as a "well capitalized" financial institution under
the PCA  regulatory  framework is further  enhanced by the  financial  resources
present  at  the  MBBC  holding   company  level.  At  December  31,  1999,  the
consolidated  GAAP  capital  position of the Bank was $34.0  million,  while the
consolidated GAAP capital position of the Company was $40.8 million.  Note 14 to
the Consolidated Financial Statements provides additional information concerning
the Bank's  regulatory  capital  position,  including  amounts by which the Bank
exceeds minimum and "well capitalized" thresholds for regulatory capital.

         Management believes the Bank's regulatory capital position in 2000 will
continue to benefit from three key factors:

o    the continued amortization of intangible assets

o    the continued amortization of deferred stock compensation

o    the Bank's earnings for the year

                                       63

<PAGE>


         The  potential  continued  increase in the size of the loan  portfolio,
combined  with  the  ongoing  planned  shift  in  mix  toward  construction  and
commercial and industrial real estate  lending,  may result in the Bank's having
higher levels of risk weighted assets during 2000,  thereby possibly  offsetting
some of the effect of the above three  factors upon  regulatory  capital  ratios
incorporating risk weighted assets.

         During the first  quarter of 2000,  the Bank received a letter from the
OTS mandating that the Bank not permit its regulatory  capital ratios to decline
below the levels  existing at December 31, 1999 (see "Item 1.  Business - Credit
Quality  -  Special  Residential  Loan  Pool"  and  Note 14 to the  Consolidated
Financial Statements).  Management does not foresee any significant problem with
this request given the favorable impact of the aforementioned three factors upon
the Bank's regulatory capital.

         The  Company  has  conducted  share  repurchases  since  1995.  Through
December 31, 1999, the Company had  repurchased  1,069,448  shares of its common
stock,  leaving 3,422,637 shares then  outstanding.  During the first quarter of
2000,  the Company  purchased an  additional  120,000  shares in the open market
under its most  recently  announced  share  repurchase  plan.  While these share
repurchases  contributed  to a  reduction  in  shareholders'  equity  from $41.1
million at  December  31,  1998 to $40.8  million at  December  31,  1999,  they
provided a beneficial impact upon earnings per share.

         The  Company  paid  dividends  of $0.15 per share in 1999 and $0.12 per
share in 1998.  The board of  directors  periodically  reviews  the level of the
Company's dividends,  and has historically  declared such semi-annually in order
to  constrain  operating  costs.  The ability of MBBC to fund  additional  share
repurchases  and to pay  dividends  in 2000  will  depend,  in  part,  upon  the
performance of the holding company's loan portfolio and the amount of dividends,
if any, that might be received from the Bank.  As previously  discussed,  due to
additional  regulatory  capital  requirement  imposed  upon  the Bank by the OTS
during the first  quarter of 2000,  the Bank's  ability to pay dividends to MBBC
may be limited until the additional requirement is terminated by the OTS.


Year 2000 Issue

         The Year 2000 Issue concerned the potential impact of historic computer
software code that only utilizes two digits to represent the calendar year (e.g.
"99" for  "1999").  Software so  developed,  and not  corrected,  could  produce
inaccurate or unpredictable  results commencing on January 1, 2000, when current
and future  dates  present a lower two digit year number than dates in the prior
century.

         The Company experienced no material adverse consequences as a result of
the Year 2000  Issue,  either in early  January,  2000 or on  February  29, 2000
(special  leap year date).  None of the key vendors or  suppliers to the Company
reported  significant  problems  related to the Year 2000 Issue.  Through  early
March,  2000,  the  Company  was not  aware of any  customers  with  significant
borrowings or deposits that experienced  material  difficulties arising from the
Year 2000 Issue.

         The Company  maintained  various  contingency plans related to the Year
2000  Issue.  However,  none of these  plans  was  activated  due to the lack of
problems.

         As of  December  31,  1999,  the Company  had  incurred  (cumulatively)
approximately  $36,000 in costs related to the Year 2000 Issue, of which $26,000
were recorded in 1999. These costs, which included software diagnostic tools and
consulting services, were expensed as incurred.  These costs did not include the
value of the time  allocated  by Company  employees  to Year 2000 Issue  related
work. These costs also did not include expenditures for capital investments made
in the normal course of the Company's  business  (e.g.  new personal  computers)
that, by nature, provided benefits related to the Year 2000 Issue. The Company's
Year 2000 Issue costs were  moderated  by the fact that the  Company  outsources
most of its data and  item  processing,  and  therefore  did not have  extensive
internally  developed or  maintained  software to address.  The Company does not
anticipate  incurring additional expenses associated with the Year 2000 Issue in
future periods.

                                       64

<PAGE>


         Certain  technology  projects,  most  prominent of which is an Internet
Banking Product, were deferred as a result of the Company's Year 2000 compliance
efforts and concerns about potential resource  requirements to deal with various
contingencies  related to possible  third party or customer  problems.  However,
these  deferrals  did not have a  material  adverse  effect  upon the  Company's
financial   condition  or  results  of  operations.   The  Company   anticipates
introducing its Internet Banking Product in 2000,  utilizing  software developed
and maintained by a third party firm.


Impact of Inflation And Changing Prices

         The  Consolidated  Financial  Statements  and Notes  thereto  presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles ("GAAP"),  which requires the measurement of most financial positions
and operating results in terms of historical dollar amounts without  considering
the  changes  in the  relative  purchasing  power  of  money  over  time  due to
inflation. Unlike industrial companies, the Company's assets and liabilities are
nearly all monetary in nature.  Consequently,  relative  and absolute  levels of
interest  rates  present  a  greater  impact on the  Company's  performance  and
condition than do the effects of general levels of inflation.  Interest rates do
not  necessarily  move in the same direction or to the same extent as the prices
of goods and services.  The Company's operating costs,  however,  are subject to
the impact of  inflation,  particularly  in the case of  salaries  and  benefits
costs, which typically constitute almost one-half of the Company's total general
&  administrative  expenses.  During 1999,  relatively  low  unemployment  rates
contributed to increased  salary and benefits  costs,  especially as the Company
sought  to  continue   expanding  its  loan  production  while  also  attracting
experienced  financial  services industry employees to facilitate and accelerate
its strategic transformation into a community based financial services firm.


Recent Accounting Pronouncements

         In June 1998, the Financial  Accounting Standards Board ("FASB") issued
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities.  The
Statement   establishes   accounting  and  reporting  standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
securities or contracts, and hedging activities.  As originally issued, SFAS No.
133 is effective for all fiscal  quarters of fiscal years  beginning  after June
15, 1999. In July, 1999, the FASB issued SFAS No. 137, Accounting For Derivative
Instruments  And Hedging  Activities  - Deferral Of The  Effective  Date Of FASB
Statement  No. 133. In general,  SFAS No. 137 delays for one year the  effective
date of SFAS No. 133. The Company  anticipates  adopting  SFAS No. 133 effective
January 1, 2001.  Because  the  Company  did not  maintain  any  derivatives  at
December 31, 1999, the impact of the adoption of SFAS No. 133 is not expected to
be material.

         On January 1, 1999 the Company  adopted  SFAS No. 134,  Accounting  For
Mortgage Backed Securities  Retained After The  Securitization Of Mortgage Loans
Held For Sale By A Mortgage  Banking  Enterprise.  This  Statement  conforms the
subsequent  accounting  for  securities  retained  after the  securitization  of
mortgage loans with the subsequent  accounting for securities retained after the
securitization of other types of assets.  The primary impact upon the Company is
to permit  securities  resulting from the  securitization of mortgage loans held
for sale to be classified based upon the ability and intent of the Company, in a
manner consistent with SFAS No. 115,  Accounting For Certain Investments In Debt
And  Equity  Securities.  The  adoption  of SFAS No. 134 did not have a material
impact upon the Company's financial condition or results of operations.

                                       65

<PAGE>


Item 7a.  Quantitative And Qualitative Disclosure Of Market Risk.

                  The results of operations for financial  institutions  such as
the Company may be materially  and  adversely  affected by changes in prevailing
economic conditions, including rapid changes in interest rates, declines in real
estate  market  values,  and the  monetary  and fiscal  policies  of the federal
government.  Interest rate risk ("IRR") and credit risk typically constitute the
two  greatest  sources  of  financial  exposure  for  banks and  thrifts.  For a
discussion  of the  Company's  credit  risk,  please  see "Item 7.  Management's
Discussion  And  Analysis Of  Financial  Condition  And Results Of  Operations -
Provision  For Loan Losses".  The Company  utilizes no  derivatives  to mitigate
either its credit risk or its IRR,  instead  relying on loan review and adequate
loan  loss  reserves  in the  case  of  credit  risk  and  portfolio  management
techniques  in the case of IRR.  The  Company  is not  significantly  exposed to
foreign currency exchange rate risk, commodity price risk, or other market risks
other than interest rate risk.

         IRR represents the impact that changes in absolute and relative  levels
of general  market  interest  rates might have upon the  Company's  net interest
income,  results of operations,  and theoretical  liquidation value, also called
net portfolio  value ("NPV").  Interest rate changes impact  earnings and NPV in
many ways,  including effects upon the yields generated by variable rate assets,
the cost of  deposits  and other  sources  of funds,  the  exercise  of  options
embedded in various  financial  instruments,  and customer demand for and market
supply of different financial assets, liabilities, and positions.

         In  order  to  manage  IRR,  the  Company  has  established  an Asset /
Liability  Management  Committee ("ALCO"),  which includes  representatives from
senior  management and the board of directors.  ALCO is responsible for managing
the  Company's  financial  assets and  liabilities  in a manner  which  balances
profitability,  IRR, and various  other risks (e.g.  liquidity).  ALCO  operates
under policies and within risk limits  prescribed by and regularly  reviewed and
approved by the board of directors.

         The primary  objective of the  Company's IRR  management  program is to
maximize net interest  income while  controlling  IRR exposure to within prudent
levels.   Financial   institutions  are  subject  to  IRR  whenever  assets  and
liabilities  mature or reprice at different  times  (repricing,  or gap,  risk),
based upon different  capital markets indices (basis risk),  for different terms
(yield  curve risk),  or are subject to various  embedded  options,  such as the
right of  mortgage  borrowers  to  refinance  their  loans when  general  market
interest  rates  decline.  Companies  with high  concentrations  of real  estate
lending, such as the Company, are significantly  impacted by prepayment rates on
loans, as such prepayments generally return investable funds to the Company at a
time of relatively lower prevailing general market interest rates.

         Decisions to control or accept IRR are analyzed with  consideration  of
the probable occurrence of future interest rate changes. Stated another way, IRR
management encompasses the evaluation of the likely additional return associated
with an  incremental  change in the IRR  profile of the  Company.  For  example,
having  liabilities  that mature or reprice faster than assets can be beneficial
when interest  rates decline,  but may be detrimental  when interest rates rise.
Assessment  of  potential  changes  in market  interest  rates and the  relative
financial impact to earnings and NPV is used by the Company to help quantify and
manage IRR. As with credit risk,  the complete  elimination of IRR would curtail
the Company's profitability, as the Company generates a return, in part, through
effective risk management.

         The Company  monitors its interest rate risk using  various  analytical
methods that include  participation in the OTS net portfolio value interest rate
risk modeling,  third party simulation  modeling of the Company's balance sheet,
and other analyses and management  reports.  The Company's exposure to IRR as of
December 31, 1999 was within the limits established by the board of directors.

         A common, if analytically limited, measure of financial institution IRR
is the  institution's  "static gap".  Static gap is the  difference  between the
amount of assets and liabilities  (adjusted by off balance sheet  positions,  if
any) which are expected to mature or reprice within a specified period. A static
gap is considered  positive when the amount of interest  rate  sensitive  assets
exceeds the amount of interest rate sensitive liabilities in a given time period
or  cumulatively  through that time period.  The converse is true for a negative
static gap.

                                       66

<PAGE>


<TABLE>
         The  following  table  presents the maturity  and rate  sensitivity  of
interest-earning  assets and  interest-bearing  liabilities  as of December  31,
1999. The "repricing gap" figures in the table reflect the estimated  difference
between the amount of interest-earning  assets and interest-bearing  liabilities
that are contractually  scheduled to mature or reprice  (whichever occurs first)
during future periods.

<CAPTION>
                                                                  At December 31, 1999
                                  -------------------------------------------------------------------------------------
                                                More Than   More Than   More Than                     Non-
                                    3 Months     3 Months      1 Year     3 Years         Over    Interest
                                     Or Less    To 1 Year  To 3 Years  To 5 Years      5 Years     Bearing       Total
                                     -------    ---------  ----------  ----------      -------     -------       -----
                                                                   (Dollars In Thousands)
<S>                                 <C>           <C>         <C>         <C>          <C>         <C>        <C>
Assets
- ------
Interest earning cash
  equivalents                       $  1,103      $    --     $    --     $    --      $    --     $    --    $  1,103
Investment securities                 11,463           --          --          --           --          --      11,463
Mortgage backed securities                60           --          --          --       57,716          --      57,776
Loans receivable, net of LIP         153,116       81,166      33,454      61,905       34,694          --     364,335
FHLB stock                             3,213           --          --          --           --          --       3,213
                                   ---------     --------    --------    --------     --------    --------    --------
Gross interest-earning assets        168,955       81,166      33,454      61,905       92,410          --     437,890

Less:
Unamortized yield adjustments             --           --          --          --           --        (147)       (147)
Allowance for loan losses                 --           --          --          --           --      (3,502)     (3,502)
                                   ---------     --------    --------    --------     --------    --------    --------
Interest-earning assets              168,955       81,166      33,454      61,905       92,410      (3,649)    434,241
Non-interest-earning assets               --           --          --          --           --      28,586      28,586
                                   ---------     --------    --------    --------     --------    --------    --------
Total assets                       $ 168,955     $ 81,166    $ 33,454    $ 61,905     $ 92,410    $ 24,937    $462,827
                                   =========     ========    ========    ========     ========    ========    ========

Liabilities and Equity

NOW accounts                        $ 31,385      $    --     $    --     $    --      $    --     $    --    $ 31,385
Savings accounts                      15,312           --          --          --           --          --      15,312
Money market accounts                 81,245           --          --          --           --          --      81,245
Certificates of deposit               60,798      122,534      36,156       2,656           --          --     222,144
                                   ---------     --------    --------    --------     --------    --------    --------
Total interest-bearing deposits      188,740      122,534      36,156       2,656           --          --     350,086
FHLB advances                         17,000           --          --      25,282        7,300          --      49,582
Other borrowings                       2,410           --          --          --           --          --       2,410
                                   ---------     --------    --------    --------     --------    --------    --------
Total interest bearing
   liabilities                       208,150      122,534      36,156      27,938        7,300          --     402,078

Non-interest bearing liabilities          --           --          --          --           --      19,946      19,946
Shareholders' equity                      --           --          --          --           --      40,803      40,803
                                   ---------     --------    --------    --------     --------    --------    --------
Total liabilities and equity        $208,150     $122,534    $ 36,156    $ 27,938     $  7,300    $ 60,749    $462,827
                                    ========     ========    ========    ========     ========    ========    ========

Periodic repricing gap               (39,195)     (41,368)     (2,702)     33,967       85,110
Cumulative repricing gap             (39,195)     (80,563)    (83,265)    (49,298)      35,182

Periodic repricing gap as a %
     of interest earning assets        (9.0%)       (9.6%)      (0.6%)       7.8%        19.6%

Cumulative repricing gap as a
     % of interest earning assets      (9.0%)      (18.6%)     (19.2%)     (11.4%)        8.2%

Cumulative net interest-earning
     assets as a % of cumulative
     interest-bearing liabilities      81.2%        75.6%       77.3%       87.5%       108.9%
</TABLE>

                                                                       67

<PAGE>


         As presented in the prior table,  at December 31, 1999,  the  Company's
cumulative one year and three year static gaps, based upon contractual repricing
and maturities (i.e.  ignoring  prepayments and other  non-contractual  factors)
were (18.6%) and (19.2%),  respectively, of total interest earning assets. These
figures  suggest  that net  interest  income  would  increase if general  market
interest  rates were to decline (and  vice-versa) , reflecting a "net  liability
sensitive" position.

         However,  static gap  analysis  such as that  presented  above fails to
capture material components of IRR, and therefore provides only a limited, point
in time view of the Company's IRR exposure.  The  assumptions  and factors which
are by definition  excluded  from static gap analysis  prepared on a contractual
basis encompass:

o   prepayments on assets

o   how rate  movements and the shape of the Treasury  curve,  or the LIBOR swap
    curve, affect borrower behavior

o   that all loans and deposits repricing at a given time will not adjust to the
    same degree or by the same magnitude

o   that the  nature of rate  changes  for assets  and  liabilities  in the over
    one-year  category have a greater long term  economic  impact than those for
    shorter term assets and liabilities

o   transaction  deposit  accounts  (significant  to the  Company)  do not  have
    scheduled  repricing  dates or  contractual  maturities,  and  therefore may
    respond  to  interest  rate  changes   differently   than  other   financial
    instruments

o   potential Company  strategic and operating  responses to changes in absolute
    and relative interest rate levels

o   the financial impact of options embedded in various financial instruments

     Another  measure of IRR,  required to be  performed  by insured  depository
institutions  regulated by the OTS, is a procedure  specified by Thrift Bulletin
13a, "Interest Rate Risk Management".  This test measures the impact upon NPV of
an  immediate  and  sustained  change  in  interest  rates  in 100  basis  point
increments.  The following table presents the estimated  impacts of such changes
in interest  rates upon the  Company as of  December  31,  1999,  calculated  in
compliance  with Thrift  Bulletin 13a.  However,  the results from any cash flow
simulation  model are  dependent  upon a lengthy  series  of  assumptions  about
current and future economic,  behavioral,  and financial  conditions,  including
many factors over which the Company has no control.  These assumptions  include,
but are not limited to,  prepayment  rates on various asset portfolios and decay
rates on core deposits,  including savings, checking, and money market accounts.
Because of the  uncertainty  regarding the accuracy of assumptions  utilized and
because  such an  analytical  technique  does not  contemplate  any  actions the
Company might  undertake in response to changes in interest  rates, no assurance
can be  provided  that the  valuations  presented  in the  following  table  are
representative of what might actually be obtainable.  In addition, the following
figures are by definition  not  indicative of the Company's  economic value as a
going concern or of the Company's market value.

<TABLE>
<CAPTION>
                                                                       Projected Change In
                                                    ------------------------------------------------------
Change In Interest Rates (In Basis Points)             NPV                   Dollars               Percent
- ------------------------------------------             ---                   -------               -------
(Dollars In Thousands)

<S>                                                 <C>                   <C>                      <C>
+300                                                $ 39,397              $  (13,851)              (26.0%)
+200                                                  44,683                  (8,565)              (16.1%)
+100                                                  49,718                  (3,530)               (6.6%)

Base scenario                                         53,248                      --                   --

- -100                                                  55,450                   2,202                 4.1%
- -200                                                  55,552                   2,304                 4.3%
- -300                                                  55,730                   2,482                 4.7%
</TABLE>


                                                              68

<PAGE>


         The above table  results show that the Company's  liquidation  value is
significantly more sensitive under rising interest rates versus falling interest
rates.   Under  rising  interest  rates,  the  Company's  assets   experience  a
lengthening of duration relative to the liability side, resulting in a reduction
of NPV. This occurs due to the slower  prepayment  behavior (under rising rates)
the analysis  assumed on mortgage  related assets,  in conjunction with embedded
options such as periodic and lifetime rate  adjustment  caps on adjustable  rate
loans,  all of which work to constrain  aggregate asset  repricing  (relative to
liabilities) and reduce NPV. Such results are directionally  consistent with the
static gap analysis presented above.

         Under  falling  interest  rates,  the  table  results  show NPV to have
limited  sensitivity,  indicating a relatively  well-matched balance sheet under
falling rate scenarios. This occurs mainly due to the faster prepayment behavior
(under falling rates) the analysis  assumes on mortgage  related  assets,  which
works to accelerate  asset repricing  (shorten asset duration) to levels matched
by  liabilities,  causing NPV  sensitivity  to remain  relatively  stable  under
falling interest rate scenarios.

         A technical  term for balance  sheets which exhibit this IRR profile is
"negatively  convex",  a  description  typical of balance  sheets  containing  a
significant percentage of assets related to residential mortgages (in whole loan
or security  form).  Negatively  convex  means that that the  balance  sheet may
suffer  comparatively  large reductions in NPV when interest rates rise,  offset
with  relatively  small  increases in NPV when  interest  rates fall. In capital
markets, the asymmetric nature of this relationship is typically compensated for
with higher rates of return in the current or "base case" scenario.

         A significant  portion of the Company's  total IRR exposure at December
31, 1999 was concentrated in two asset  portfolios:  mortgage backed  securities
and long term,  fixed rate residential  mortgages held for investment.  Over the
past year, the Company's IRR exposure has been reduced  through a combination of
several strategies, including:

o   increasing  core deposits,  particularly  checking  accounts,  as a means of
    increasing the weighted average duration of the Company's funding

o   originating  and  retaining  variable-rate  loans,  including  those tied to
    relatively responsive capital markets indices such as the 1 Year CMT and the
    Wall Street Journal Prime Rate

o   selling  fixed-rate  mortgage-backed  securities from the available for sale
    portfolio to fund loan growth

o   selling the new  production of fixed rate,  residential  mortgages  into the
    secondary market

o   continuing  to  diversify  the  loan   portfolio   away  from  its  historic
    concentration in residential  mortgages towards  increased  construction and
    commercial  real estate  lending,  which  typically  generates more interest
    sensitive, and higher yielding, assets

     Despite the Company's IRR management  program and the initiatives  detailed
above,  due to the multiple  factors which  influence the Company's  exposure to
IRR,  many of which are  beyond  the  control  of the  Company,  there can be no
assurance  that the Company's  earnings or economic  value will be maintained in
future periods,  nor that the Company will be successful in continuing to reduce
its IRR exposure.

                                       69


<PAGE>


Item 8.  Financial Statements And Supplementary Data.

<TABLE>
                   Index To Consolidated Financial Statements

<CAPTION>
                                                                                                       Page(s)
                                                                                                       -------
<S>                                                                                                    <C>
Independent Auditors' Report                                                                              71

Consolidated Statements Of Financial Condition As Of December 31, 1999 and 1998 (Restated)                72

Consolidated Statements Of Operations For The Years Ended
     December 31, 1999, 1998 (Restated), and 1997 (Restated)                                              73

Consolidated Statements Of Changes In Stockholders' Equity For The Years Ended                          74 - 76
     December 31, 1999, 1998 (Restated), and 1997 (Restated)

Consolidated Statements Of Cash Flows For The Years Ended
     December 31, 1999, 1998, and 1997                                                                  77 - 78

Notes To Consolidated Financial Statements                                                              79 - 115
</TABLE>


                                       70


<PAGE>


INDEPENDENT AUDITORS' REPORT


The Board of Directors
Monterey Bay Bancorp, Inc.
Watsonville, California


We have audited the accompanying  consolidated statements of financial condition
of Monterey Bay Bancorp,  Inc. and subsidiary (the "Company") as of December 31,
1999 and 1998, and the related consolidated statements of operations, changes in
stockholders'  equity,  and cash flows for each of the three years in the period
ended  December  31,  1999.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Monterey Bay Bancorp,  Inc. and subsidiary as of December 31, 1999 and 1998, and
the  results of their  operations  and their cash  flows,  for each of the three
years in the period ended  December  31,  1999,  in  conformity  with  generally
accepted accounting principles.

As discussed in Note 24, the  accompanying  1998 and 1997  financial  statements
have been restated.




/s/ Deloitte & Touche LLP
San Francisco, California
February 11, 2000 (March 6, 2000 as to Note 14)


                                       71


<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

<TABLE>
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 1999 AND 1998
(Dollars In Thousands, Except Per Share Amounts)
- -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                             December 31,
                                                                                 ----------------------------------
ASSETS                                                                                   1999                1998
                                                                                         ----                ----
                                                                                                    (As Restated,
                                                                                                         see Note
                                                                                                              24)

<S>                                                                                  <C>                 <C>
Cash and cash equivalents (Note 2)                                                   $ 12,833            $ 16,951
Securities available for sale, at estimated fair value:
     Investment securities (Note 3)                                                    11,463              19,410
     Mortgage backed securities (Note 4)                                               57,716              98,006
Securities held to maturity, at amortized cost:
     Mortgage backed securities (Note 4)                                                   60                  97
Loans held for sale                                                                        --               2,177
Loans receivable held for investment (net of allowances for loan losses of
     $3,502 at December 31, 1999 and $2,780 at December 31, 1998) (Note 5)            360,686             298,775
Investment in capital stock of the Federal Home Loan Bank, at cost (Note 8)             3,213               3,039
Accrued interest receivable (Note 6)                                                    2,688               2,537
Premises and equipment, net (Note 9)                                                    7,042               6,316
Core deposit premiums and other intangible assets, net                                  2,918               3,630
Real estate acquired via foreclosure, net (Note 7)                                         96                 281
Other assets                                                                            4,112               2,827
                                                                                     --------            --------
TOTAL ASSETS                                                                         $462,827            $454,046
                                                                                     ========            ========
LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES

Deposits (Note 10)                                                                   $367,402            $370,677
Advances from the Federal Home Loan Bank (Note 11)                                     49,582              35,182
Securities sold under agreements to repurchase (Note 12)                                2,410               4,490
Accounts payable and other liabilities                                                  2,630               2,581
                                                                                     --------            --------
     Total liabilities                                                                422,024             412,930
                                                                                     --------            --------
Commitments and contingencies (Note 15)

STOCKHOLDERS' EQUITY (Notes 14 and 18)

Preferred stock, $0.01 par value, 2,000,000 authorized; none issued)

Common stock, $0.01 par value, 9,000,000 shares authorized;
     4,492,085 issued at December 31, 1999 and December 31, 1998;
     3,422,637 outstanding at December 31, 1999 and
     3,505,355 outstanding at December 31, 1998                                            45                  45
Additional paid-in capital                                                             28,237              27,826
Retained earnings, substantially restricted                                            30,473              27,702
Unallocated ESOP shares                                                                (1,150)             (1,380)
Treasury shares designated for compensation plans, at cost
     (126,330 shares at December 31, 1999 and 98,904 shares
     at December 31, 1998)                                                             (1,376)               (951)
Treasury stock, at cost (1,069,448 shares at December 31, 1999 and
     986,730 shares at December 31, 1998)                                             (14,257)            (12,920)
Accumulated other comprehensive income, net of taxes (Note 17)                         (1,169)                794
                                                                                     --------            --------
     Total stockholders' equity                                                        40,803              41,116
                                                                                     --------            --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                           $462,827            $454,046
                                                                                     ========            ========
<FN>
See Notes to Consolidated Financial Statements
</FN>
</TABLE>
                                                                    72


<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

<TABLE>
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars In Thousands, Except Per Share Amounts)
- ----------------------------------------------------------------------------------------------------
<CAPTION>
                                                                            Year Ended December 31,
                                                                         ---------------------------
INTEREST AND DIVIDEND INCOME:                                              1999      1998      1997
                                                                           ----      ----      ----
<S>                                                                      <C>       <C>       <C>
   Loans receivable                                                      $27,218   $20,882   $19,804
   Mortgage backed securities                                              4,884     6,911     6,510
   Investment securities                                                   1,315     3,363     3,118
                                                                         -------   -------   -------
         Total interest income                                            33,417    30,911    29,677
                                                                         -------   -------   -------
INTEREST EXPENSE:
   Deposit accounts                                                       15,130    16,628    15,527
   FHLB advances and other borrowings                                      2,258     1,960     2,886
                                                                         -------   -------   -------
         Total interest expense                                           17,388    18,588    18,413
                                                                         -------   -------   -------
NET INTEREST INCOME BEFORE PROVISION
     FOR ESTIMATED LOAN LOSSES                                            16,029    12,323    11,264

PROVISION FOR ESTIMATED LOAN LOSSES                                          835       692       375
                                                                         -------   -------   -------
NET INTEREST INCOME AFTER PROVISION
     FOR ESTIMATED LOAN LOSSES                                            15,194    11,631    10,889
                                                                         -------   -------   -------
NON-INTEREST INCOME:
   Gains on sale of mortgage backed securities
      and investment securities, net                                         496       283       213
   Commissions from sales of noninsured products                             626       537       355
   Customer service charges                                                1,032       824       642
   Income from loan servicing                                                 84       227       229
   Other income                                                              267       306       175
                                                                         -------   -------   -------
         Total                                                             2,505     2,177     1,614
                                                                         -------   -------   -------
GENERAL AND ADMINISTRATIVE EXPENSE:
   Compensation and employee benefits                                      5,648     5,310     4,358
   Occupancy and equipment                                                 1,173     1,112     1,070
   Deposit insurance premiums                                                164       139       233
   Data processing fees                                                      990       833       685
   Legal and accounting expenses                                             423       523       421
   Supplies, postage, telephone, and office expenses                         601       561       490
   Advertising and promotion                                                 310       359       257
   Amortization of intangible assets                                         712       695       839
   Other expenses                                                          1,866     1,612     1,154
                                                                         -------   -------   -------
         Total                                                            11,887    11,144     9,507
                                                                         -------   -------   -------
INCOME BEFORE INCOME TAX EXPENSE                                           5,812     2,664     2,996

INCOME TAX EXPENSE (Note 13)                                               2,511     1,228     1,230
                                                                         -------   -------   -------

NET INCOME                                                               $ 3,301   $ 1,436   $ 1,766
                                                                         =======   =======   =======
EARNINGS PER SHARE (Note 16) (1998 and 1997 As Restated, see Note 24):

     BASIC EARNINGS PER SHARE                                            $  1.02   $  0.41   $  0.49
                                                                         =======   =======   =======
     DILUTED EARNINGS PER SHARE                                          $  0.99   $  0.39   $  0.47
                                                                         =======   =======   =======
<FN>
See Notes to Consolidated Financial Statements
</FN>
</TABLE>

                                                    73

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

<TABLE>
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997 (1998 and 1997 As Restated, see Note 24)
(Dollars And Shares In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                     Shares
                                                                                     Desig-
                                                                                      nated             Accum-
                                                                                        For             ulated
                                                         Addi-              Unal-      Com-              Other
                                      Common Stock      tional       Re-  located      pen-            Compre-
                                     ---------------   Paid-In    tained     ESOP    sation  Treasury  hensive
                                     Shares   Amount   Capital  Earnings   Shares     Plans    Stoc     Income     Total
                                     ------   ------   -------  --------   ------   -------   -------   ------  --------
<S>                                   <C>        <C>  <C>       <C>       <C>       <C>       <C>        <C>    <C>
Balance At December 31, 1996          4,054      $45  $ 27,106  $ 25,320  $(1,840)  $(1,488)  $(4,374)   $(497) $ 44,272

Purchase of treasury stock             (28)                                                      (376)              (376)

Options exercised using treasury         11                 12                                    108                120
   stock

Dividends paid ($0.09 per share)                                    (357)                                           (357)

Amortization of stock
     compensation                                          229                230       278                          737

Comprehensive income:
     Net income                                                    1,766                                           1,766

     Other comprehensive income:
          Change in net
          unrealized gain
          on securities
          available for
          sale, net of taxes of $540                                                                       760       760

     Reclassification adjustment for
          Gains on securities available
          for sale included
          in income,
          net of taxes of $(89)                                                                           (125)     (125)
                                                                                                                    -----
     Other comprehensive income, net                                                                                 635
                                                                                                                     ---
Total comprehensive income                                                                                         2,401
                                      -----      ---  --------  --------  -------   -------   -------     ----  --------
Balance at December 31, 1997          4,037      $45  $ 27,347  $ 26,729  $(1,610)  $(1,210)  $(4,642)    $138  $ 46,797
                                      -----      ---  --------  --------  -------   -------   -------     ----  --------
<FN>
See Notes to Consolidated Financial Statements
</FN>
</TABLE>

                                                           74

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

<TABLE>
CONSOLIDATED  STATEMENTS OF CHANGES IN STOCKHOLDERS'  EQUITY  (Continued)  YEARS
ENDED DECEMBER 31, 1999, 1998 AND 1997 (1998 and 1997 As Restated, see Note 24)
(Dollars And Shares In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                     Shares
                                                                                     Desig-
                                                                                      nated             Accum-
                                                                                        For             ulated
                                                         Addi-              Unal-      Com-              Other
                                      Common Stock      tional       Re-  located      pen-            Compre-
                                      ------------     Paid-In    tained     ESOP    sation  Treasury  hensive
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock   Income     Total
                                     ------   ------  --------  --------  -------   -------   -------   ------  --------
<S>                                   <C>      <C>    <C>       <C>       <C>       <C>       <C>        <C>    <C>
Balance At December 31, 1997          4,037    $45    $ 27,347  $ 26,729  $(1,610)  $(1,210)  $(4,642)   $138   $ 46,797

Purchase of treasury stock             (567)                                                   (8,624)            (8,624)

Options exercised using treasury         35                 50                                    346                396
     stock

Dividends paid ($0.12 per share)                                    (463)                                           (463)

Amortization of stock
     compensation                                          429                230       259                          918

Comprehensive income:
     Net income                                                    1,436                                           1,436

     Other comprehensive income:
       Change in net
          unrealized gain
          on securities
          available for
          sale, net of taxes of $583                                                                       822       822

       Reclassification
          adjustment for
          Gains on
          securities available
          for sale included
          in income,
          net of taxes of $(118)                                                                          (166)     (166)
                                                                                                                   -----
     Other comprehensive income, net                                                                                 656
                                                                                                                     ---
Total comprehensive income                                                                                         2,092
                                                                                                                   -----
                                      -----      ---  --------  --------  -------     -----  --------     ----  --------
Balance at December 31, 1998          3,505      $45  $ 27,826  $ 27,702  $(1,380)    $(951) $(12,920)    $794  $ 41,116
                                      -----      ---  --------  --------  -------     -----  --------     ----  --------
<FN>
See Notes to Consolidated Financial Statements
</FN>
</TABLE>

                                                              75


<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

<TABLE>
CONSOLIDATED  STATEMENTS OF CHANGES IN STOCKHOLDERS'  EQUITY  (Continued)  YEARS
ENDED DECEMBER 31, 1999, 1998 AND 1997 (1998 and 1997 As Restated, see Note 24)
(Dollars And Shares In Thousands)
- -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                     Shares
                                                                                     Desig-
                                                                                      nated             Accum-
                                                                                        For             ulated
                                                         Addi-              Unal-      Com-              Other
                                      Common Stock      tional       Re-  located      pen-            Compre-
                                      ------------     Paid-In    tained     ESOP    sation  Treasury  hensive
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock   Income    Total
                                     ------   ------  --------  --------  -------     -----  --------   ------  --------
<S>                                   <C>        <C>  <C>       <C>       <C>         <C>    <C>          <C>   <C>
Balance At December 31, 1998          3,505      $45  $ 27,826  $ 27,702  $(1,380)    $(951) $(12,920)    $794  $ 41,116

Purchase of treasury stock             (116)                                                   (1,668)            (1,668)

Options exercised using treasury         34                 60                                    331                391
     stock

Dividends paid ($0.15 per share)                                    (530)                                           (530)

Amortization of stock
     compensation                                          351                230       257                          838

Purchase of stock for stock
     compensation plans                                                                (682)                        (682)

Comprehensive income:
     Net income                                                    3,301                                           3,301

     Other comprehensive income:
          Change in net
          unrealized gain
          on securities
          available for
          sale, net of taxes of $(1,168)                                                                (1,671)   (1,671)

    Reclassification
          adjustment for
          Gains on securities
          available
          for sale included
          in income,
          net of taxes of $(204)                                                                          (292)     (292)
                                                                                                                    -----
     Other comprehensive income, net                                                                              (1,963)
                                                                                                                  -------
Total comprehensive income                                                                                         1,338
                                                                                                                   -----
                                      -----      ---  --------  --------  -------  --------  --------  -------  --------
Balance at December 31, 1999          3,423      $45  $ 28,237  $ 30,473  $(1,150) $ (1,376) $(14,257) $(1,169) $ 40,803
                                      =====      ===  ========  ========  =======  ========  ========  =======  ========
<FN>
See Notes to Consolidated Financial Statements
</FN>
</TABLE>

                                                           76

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY
<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars In Thousands)
- -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                       Year Ended December 31,
                                                                                 -----------------------------------
                                                                                    1999         1998          1997
                                                                                    ----         ----          ----
<S>                                                                              <C>          <C>           <C>
OPERATING ACTIVITIES:

Net income                                                                       $ 3,301      $ 1,436       $ 1,766

Adjustments  to reconcile net income to net cash provided
by (used in) operating activities:

Depreciation and amortization of premises and equipment                              472          456           440
Amortization of intangible assets                                                    712          695           839
Amortization of purchase premiums, net of accretion of discounts                     516          953           573
Amortization of deferred loans fees                                                 (293)        (233)         (243)
Provision for loan losses                                                            835          692           375
Provision for real estate losses                                                      12           --            --
Federal Home Loan Bank stock dividends                                              (174)        (202)         (242)
Gross ESOP expense before dividends received on unallocated shares                   486          555           495
Compensation expense associated with stock compensation plans                        297          326           314
Gain on sale of investment and mortgage-backed securities                           (496)        (284)         (214)
Gain on sale of real estate acquired via foreclosure                                 (18)         (12)           --
Loss (gain) on sale of fixed assets                                                    2          (23)            4
Origination of loans held for sale                                                (6,693)     (15,886)       (3,405)
Proceeds from sales of loans held for sale                                         8,869       14,223         3,020
Deferred income taxes                                                               (743)        (279)         (692)
(Increase) decrease in accrued interest receivable                                  (151)        (197)          217
(Increase) decrease in other assets                                               (1,285)       1,380        (2,051)
Increase in accounts payable and other liabilities                                    49          459            71
Other, net                                                                         1,526       (2,397)         (181)
                                                                                 -------      -------       -------
     Net cash provided by operating activities                                     7,224        1,662         1,086
                                                                                 -------      -------       -------
INVESTING ACTIVITIES:

Net increase in loans held for investment                                        (61,911)     (35,025)      (30,544)
Purchases of investment securities available for sale                                 (7)     (34,643)      (21,249)
Proceeds from maturities of investment securities                                     --       26,344        31,559
Proceeds from sales of investment securities available for sale                    8,005       29,976            --
Purchases of mortgage backed securities available for sale                            --     (102,981)       (6,900)
Principal repayments on mortgage backed securities available for sale             19,645       27,913        14,989
Proceeds from sales of mortgage backed securities available for sale              17,643       48,036        38,613
Redemptions (purchases) of FHLB stock, net                                            --          545         1,900
Purchases of premises and equipment                                               (1,200)      (2,352)         (374)
Proceeds from the sale of premises and equipment                                      --          419            --
                                                                                 -------      -------       -------
     Net cash (used in) provided by investing activities                         (17,825)     (41,768)       27,994
                                                                                 -------      -------       -------
<FN>
See Notes to Consolidated Financial Statements
</FN>
</TABLE>

                                                              77

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY
<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars In Thousands)
- -------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                       Year Ended December 31,
                                                                                 -----------------------------------
                                                                                   1999         1998          1997
                                                                                   ----         ----          ----
<S>                                                                               <C>          <C>            <C>
FINANCING ACTIVITIES:

Net (decrease) increase in deposits                                               (3,275)      50,118         2,414
Proceeds (repayments) of FHLB advances, net                                       14,400        2,900       (14,525)
Repayments of securities sold under agreements to repurchase, net                 (2,080)        (710)       (7,800)
Cash dividends paid to stockholders                                                 (530)        (463)         (357)
Purchases of treasury stock                                                       (1,668)      (8,624)         (376)
Sales of treasury stock                                                              318          322           100
Purchase of stock for stock compensation plans                                      (682)          --            --
                                                                                --------     --------      --------
     Net cash provided by (used in) financing activities                           6,483       43,543       (20,544)
                                                                                --------     --------      --------
NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS                                (4,118)       3,437         8,536

CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR                                      16,951       13,514         4,978
                                                                                --------     --------      --------
CASH & CASH EQUIVALENTS AT END OF YEAR                                          $ 12,833     $ 16,951      $ 13,514
                                                                                ========     ========      ========

SUPPLEMENTAL CASH FLOW DISCLOSURES:

Cash paid during the period for:
     Interest on deposits and borrowings                                          17,380       18,957        18,601
     Income taxes                                                                  3,163        1,037         1,740

SUPPLEMENTAL DISCLOSURES OF NON CASH
INVESTING AND FINANCING ACTIVITIES

Loans transferred to held for investment, at market value                            171           --            69

Mortgage backed securities acquired in exchange for securitized
     loans, net of deferred fees                                                      --       47,703            --

Real estate acquired in settlement of loans                                          376          299           610
<FN>
See Notes to Consolidated Financial Statements
</FN>
</TABLE>

                                                            78

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999
- --------------------------------------------------------------------------------


1.        BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization And Nature Of Operations

Monterey  Bay  Bancorp,  Inc.  ("MBBC") is a unitary  savings  and loan  holding
company  incorporated in 1994 under the laws of the state of Delaware.  MBBC was
organized to function as the holding  company for Monterey Bay Bank (the "Bank")
in connection  with the Bank's  conversion  from the mutual to the stock form of
ownership.  On February 14, 1995,  MBBC issued and sold 4,492,085  shares of its
common stock at an issuance price of $6.40 per share  (figures  adjusted for the
July,  1998 stock  split as  detailed  below) to complete  the  conversion.  Net
proceeds to the MBBC, including shares purchased by the employee stock ownership
plan,  were  $27.1  million,   after   deduction  of  conversion   expenses  and
underwriting  fees of $1.6 million.  MBBC used $13.5 million of the net proceeds
to acquire  all of the stock of the Bank.  The Bank owns a  subsidiary,  Portola
Investment  Corporation  ("Portola"),   which  sells  various  non-FDIC  insured
investment  products and provides  trustee services to the Bank. MBBC, the Bank,
and Portola are hereinafter collectively referred to as the "Company".

The  Company's  primary  business  is  providing   conveniently  located  branch
facilities  to attract  checking,  money market,  savings,  and  certificate  of
deposit  accounts,  and  investing  such deposits and other  available  funds in
various  types of  loans,  including  real  estate  mortgages,  business  loans,
construction loans, and consumer loans. The Company also provides a range of fee
based services.  The Bank's deposit  gathering and lending markets are primarily
concentrated in the communities  surrounding its full service offices located in
Santa Cruz, Northern Monterey, and Southern Santa Clara Counties, in California.
At December 31, 1999, the Bank maintained eight full service branch offices.


Summary Of Significant Accounting Policies

Basis of  Consolidation  - The  consolidated  financial  statements  include the
accounts of Monterey Bay Bancorp, Inc. and its wholly-owned subsidiary, Monterey
Bay  Bank,  and  the  Bank's   wholly-owned   subsidiary,   Portola   Investment
Corporation.   All  significant  inter-company  transactions  and  balances  are
eliminated in consolidation.

Financial Statement Presentation And Use Of Estimates - The financial statements
have been prepared in accordance with generally accepted accounting  principles.
In preparing the financial statements,  management is required to make estimates
and assumptions  that affect the reported  amounts of assets,  liabilities,  and
contingent assets and liabilities as of the balance sheet dates and revenues and
expenses  for the  reporting  years.  Actual  results  could  differ  from those
estimates.

Cash And Cash  Equivalents  - Cash and cash  equivalents  include  cash on hand,
amounts  due  from  banks,  federal  funds  sold,   securities  purchased  under
agreements  to resell,  certificates  of  deposit,  and United  States  Treasury
securities with original maturities of 90 days or less.

Securities  Available For Sale - Securities to be held for indefinite periods of
time, including securities that management intends to use as part of its asset /
liability  management  strategy  that  may be sold in  response  to  changes  in
interest rates, loan prepayments,  or other factors, are classified as available
for sale as defined under  Statement of Financial  Accounting  Standards No. 115
("SFAS  No.  115"),  Accounting  for  Certain  Investments  in Debt  and  Equity
Securities.  Securities  available for sale are carried at estimated fair value.
Gains or losses on the sale of  securities  are  determined  using the  specific
identification method.  Premiums and discounts are recognized in interest income
using the interest  method over the period to contractual  maturity.  Unrealized
holding  gains or losses,  net of tax,  for  securities  available  for sale are
reported  as a  component  of other  comprehensive  income  per  SFAS  No.  130,
Reporting Comprehensive Income.

Any  permanent  decline  in the fair  value  of  individual  securities  held to
maturity and securities  available for sale below their cost would be recognized
through a write  down of the  investment  securities  to their  fair  value by a
charge to earnings as a realized loss.

                                       79

<PAGE>

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


Securities  Held To  Maturity -  Securities  held to  maturity  are  recorded at
amortized cost, with any premium or discount recognized in interest income using
the interest method over the period to contractual maturity. The Company has the
ability and  management  has the  positive  intent to hold these  securities  to
maturity. The Company designates securities as held to maturity or available for
sale upon acquisition.

Mortgage Backed Securities - The Company's  mortgage backed  securities  include
collateralized  mortgage  obligations  ("CMO's") issued by both federal Agencies
and private  entities  ("private  label CMO's").  Private label CMO's expose the
Company to credit and liquidity  risks not typically  present in federal  Agency
issued  securities.  Because of these  added  risks,  private  label  CMO's have
historically  paid a  greater  rate  of  interest  than  similar  Agency  CMO's,
enhancing the yield of the Company's mortgage backed securities portfolio.

Loans Held For Sale - Loans  originated  and intended for sale in the  secondary
market are  accounted  for under SFAS No. 65,  Accounting  For Certain  Mortgage
Banking Activities,  and SFAS No. 125, Accounting For Transfers And Servicing Of
Financial  Assets And  Extinguishments  Of Liabilities.  Loans held for sale are
carried at the lower of aggregate  cost,  including  qualified loan  origination
costs and related fees, or estimated fair value, grouped by category. Unrealized
losses by category are  recognized  via a charge  against  operations.  Realized
gains and losses on loans  held for sale are  accounted  for under the  specific
identification  method.  Qualified loan  origination fees and costs are retained
and not  amortized  during the period the loans are held for sale.  Transfers of
loans held for sale to the held for  investment  portfolio  are  recorded at the
lower of cost or estimated fair value on the transfer date.

Loans  Receivable Held For Investment - Loans receivable held for investment are
stated  at  unpaid   principal   balances  less   undisbursed   loan  funds  for
constructions  loans,  unearned  discounts,  deferred loan origination fees, and
allowances  for estimated  loan losses,  plus  unamortized  premiums  (including
purchase  premiums) and qualified  deferred loan origination  costs. These loans
are not  adjusted  to the lower of cost or  market  because  it is  management's
intention, and the Company has the ability, to hold these loans to maturity.

Interest  Income On Loans - Interest  income on loans is accrued and credited to
income as it is earned. However, interest is generally not accrued on loans over
90 days contractually delinquent. In addition,  interest is not accrued on loans
that are less than 90 days  contractually  delinquent,  but where management has
identified concern over future  collection.  Accrued interest income is reversed
when a loan is  placed  on  non-accrual  status.  Discounts,  premiums,  and net
deferred  loan  origination  fees are amortized  into  interest  income over the
contractual  lives of the  related  loans using a  procedure  approximating  the
interest method,  except when a loan is in non-accrual  status. When a loan pays
off or is sold, any unamortized balance of any related premiums,  discounts, and
qualified net deferred loan origination  fees is recognized in income.  Payments
received on non-accrual loans are allocated between principal and interest based
upon the terms of the underlying promissory note.

Sales Of Loans - The Company accounts for sales of loans in accordance with SFAS
No. 125. Gains or losses  resulting from sales of loans are recorded at the time
of sale and are determined by the difference  between (i) the net sales proceeds
plus the estimated  fair value of any interests  retained in the loans,  such as
loan  servicing  rights,  and (ii) the carrying  value of the assets  sold.  The
difference between the adjusted carrying value of the interests retained and the
face  amount of the  interests  retained is  amortized  to  operations  over the
estimated   remaining  life  of  the  associated   loans  using  a  method  that
approximates  the interest method.  The fair value of any interests  retained is
periodically  evaluated,  with any  shortfall  in  estimated  fair value  versus
carrying amount being charged against operations.

                                       80

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


Securitization  Of Loans - Effective  January 1, 1999, the Company  adopted SFAS
No.  134,   Accounting  For   Mortgage-Backed   Securities  Retained  After  The
Securitization Of Mortgage Loans Held for Sale By A Mortgage Banking Enterprise.
SFAS No. 134 permits  companies  that hold  mortgage  loans for sale to classify
mortgage-backed  securities retained in a securitization of such loans as either
held-to-maturity, available for sale, or trading based on the Company's capacity
and management's  intent,  unless the Company has already  committed to sell the
security  before  or  during  the  securitization   process.  This  guidance  is
consistent with the treatment  established for investments  covered by SFAS 115,
Accounting For Certain  Investments In Debt And Equity Securities.  The adoption
of SFAS No. 134 did not have a material effect upon the Company.

Troubled Debt Restructured - A loan is considered  "troubled debt  restructured"
when the Company  provides the borrower  certain  concessions  that it would not
normally consider. The concessions are provided with the objective of maximizing
the recovery of the Company's  investment.  Troubled debt restructured  includes
situations in which the Company  accepts a note  (secured or  unsecured)  from a
third party in payment of its  receivable  from the  borrower,  other  assets in
payment of the loan, an equity interest in the borrower or its assets in lieu of
the Company's receivable,  or a modification of the terms of the debt including,
but not limited to, (i) a reduction in the stated  interest rate to below market
rates,  (ii) an extension  of maturity at an interest  rate or other terms below
market,  (iii) a  reduction  in the face  amount  of the  debt,  and / or (iv) a
reduction in the accrued interest receivable.

Impaired Loans - The Company accounts for impaired loans in accordance with SFAS
No. 114,  Accounting By Creditors  For  Impairment Of A Loan, as amended by SFAS
No. 118,  Accounting By Creditors For Impairment Of A Loan - Income  Recognition
And  Disclosures.  SFAS No. 114 generally  requires all creditors to account for
impaired  loans,  except those loans that are  accounted for at fair value or at
the lower of cost or fair value,  at the present  value of the  expected  future
cash flows  discounted  at the  loan's  effective  interest  rate at the date of
initial  impairment,  or, as a  practical  expedient,  at the loan's  observable
market  price  or  fair  value  of the  collateral  if the  loan  is  collateral
dependent.   SFAS  No.  114  indicates  that  a  creditor  should  evaluate  the
collectability  of both  contractual  interest and  contractual  principal  when
assessing the need for a loss accrual.

The  Company  considers  a loan to be  impaired  when it is deemed  probable  by
management that the Company will be unable to collect all  contractual  interest
and contractual  principal payments in accordance with the terms of the original
loan agreement. However, when determining whether a loan is impaired, management
also considers the loan  documentation,  the current ratio of the loan's balance
to collateral  value,  other sources of repayment,  and the  borrower's  present
financial  position.  In  evaluating  whether  a loan  is  considered  impaired,
insignificant  delays or shortfalls  in payments,  in the absence of other facts
and  circumstances,  would  not  alone  lead  to the  conclusion  that a loan is
impaired.  The  Company  includes  among  impaired  loans all loans that (i) are
contractually delinquent 90 days or more, (ii) meet the definition of a troubled
debt restructuring,  (iii) are classified in part or in whole as either doubtful
or loss,  (iv) the Company has  suspended  accrual of  interest,  and (v) have a
specific loss allowance applied to adjust the loan to fair value.

The Company applies the  measurement  provisions of SFAS No. 114 to all loans in
its  portfolio,  and utilizes the cash basis method of  accounting  for payments
received on impaired loans.

Allowances For Loan Losses - Specific  valuation  allowances are established for
loans that are deemed  impaired if the fair value of the loan or the  collateral
is estimated to be less than the Company's investment in the loan. In developing
specific  valuation  allowances,  the Company  considers (i) the estimated  cash
payments  expected to be received by the Company,  (ii) the  estimated net sales
proceeds  from the loan or its  collateral,  (iii) cost of  refurbishment,  (iv)
certain  operating  income  and  expenses,  and (v) the costs of  acquiring  and
holding the  collateral.  The Company  charges off a portion of an impaired loan
against the specific valuation allowance when that portion is deemed probable to
not be recoverable.

                                       81

<PAGE>

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


General valuation  allowances are maintained at levels that management  believes
adequate to cover  inherent  losses in the loan  portfolio  and are  continually
reviewed and adjusted.  The Company  adheres to an internal  asset review system
and an established loan loss reserve  methodology.  Management evaluates factors
such as the  prevailing  and  anticipated  economic  conditions,  historic  loss
experiences,  composition of the loan portfolio by collateral and product types,
levels and trends of criticized and classified loans, and loan  delinquencies in
assessing overall valuation allowance levels to be maintained.  While management
uses currently  available  information to provide for estimated losses on loans,
additions to or recoveries from the general valuation allowance may be necessary
based  upon a number of  factors  including,  but not  limited  to,  changes  in
economic conditions, borrower financial status, the regulatory environment, real
estate values,  and loan portfolio size and  composition.  Many of these factors
are beyond the  Company's  control and,  accordingly,  periodic  provisions  for
estimated  loan  losses  may  vary  from  time to  time.  In  addition,  various
regulatory   agencies,   as  an  integral  part  of  the  examination   process,
periodically  review  the Bank's  allowance  for  estimated  loan  losses.  Such
regulatory  agencies may develop  judgements  different from those of management
and may require the Bank to recognize additional provisions against operations.

Real Estate  Owned - Real  estate  acquired  through  foreclosure  is  initially
recorded at the lower of amortized  cost or fair value less  estimated  costs to
sell.  If the fair value  less  estimated  costs to sell is less than  amortized
cost, a charge  against the allowance  for estimated  loan losses is recorded at
property  acquisition.  Declines in property fair value less estimated  costs to
sell subsequent to acquisition are charged to operations.

Recognition  of  gains  on the  sale  of  real  estate  is  dependent  upon  the
transaction  meeting certain criteria relating to the nature of the property and
the terms of the sale and  potential  financing.  These  criteria are  presented
within  SFAS No.  66,  Accounting  For  Sales  Of Real  Estate,  and  Accounting
Principles  Board ("APB") No. 21,  Interest On Receivables  And Payables.  Under
certain circumstances,  a gain on sale of real estate, or a portion thereof, may
be deferred  until the criteria are met.  Losses on  disposition of real estate,
including  expenses incurred in connection with the disposition,  are charged to
operations.

Allowances  For Real Estate  Losses -  Allowances  for real  estate  acquired by
foreclosure are established based upon management's estimates of fair value less
costs to sell.  Such  estimates may change from time to time based upon a number
of factors,  including,  but not limited to, general economic conditions and the
level of local demand for the specific  properties.  The Bank's  allowances  for
real  estate  assets  are also  subject  to review  and  adjustment  by  various
regulatory agencies.

Premises And Equipment - Land is carried at cost.  Other  premises and equipment
are  stated  at  cost,  less  accumulated  depreciation  and  amortization.  The
Company's  policy is to  depreciate  or amortize  premises  and  equipment  on a
straight-line  basis over the estimated useful lives of the various assets,  and
to amortize  leasehold  improvements over the shorter of the asset's useful life
or the term of the lease.  The useful lives for the principal  classes of assets
are:

Asset                            Useful Life
- -----                            -----------
Buildings                        30 to 40 years
Leasehold improvements           Shorter of term on lease or life of improvement
Furniture and equipment          3 to 10 years


The cost of  repairs  and  maintenance  is charged to  operations  as  incurred,
whereas  expenditures  that  improve or extend the  service  lives of assets are
capitalized.

                                       82

<PAGE>
MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


Impairment  Of  Long-Lived  Assets  - The  Company  periodically  evaluates  the
recoverability of long-lived assets in accordance with SFAS No. 121,  Accounting
For Impairment Of Long-Lived Assets And For Long-Lived Assets To Be Disposed Of.
Long-lived assets and certain  identifiable  intangibles to be held and used are
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the  carrying  amount of assets may not be  recoverable.  Determination  of
recoverability  is  based on an  estimate  of  undiscounted  future  cash  flows
resulting from the use of the asset and its eventual disposition. Measurement of
an impairment  loss for  long-lived  assets and  identifiable  intangibles  that
management  expects  to hold and use are based on the fair  value of the  asset.
Long-lived  assets and certain  identifiable  intangibles  to be disposed of are
reported at the lower of carrying  amount or fair value less  estimated  cost to
sell.

Core Deposit  Intangibles - These assets arise from the  acquisition of deposits
and are  amortized  on a  straight-line  basis  over the  estimated  life of the
deposit base acquired,  generally seven years. The Company continually evaluates
the periods of amortization to determine  whether later events and circumstances
warrant revised estimates.

Stock Based  Compensation - The Company  accounts for its stock option and stock
award plans under SFAS No. 123,  Accounting For Stock-Based  Compensation.  This
Statement   establishes   financial   accounting  and  reporting  standards  for
stock-based  compensation  plans.  These  standards  include the  recognition of
compensation  expense  over  the  vesting  period  of  the  fair  value  of  all
stock-based  awards  on the  date of  grant.  Alternatively,  SFAS.  No 123 also
permits  entities to continue to apply the provisions of APB No. 25,  Accounting
For Stock Issued To Employees, and provide pro forma net earnings (loss) and pro
forma net  earnings  (loss) per share  disclosures  as if the fair  value  based
method  defined in SFAS No. 123 had been  applied.  The  Company  has elected to
continue to apply the provisions of APB No. 25, using the intrinsic value method
of accounting for stock based compensation, and provide the pro forma disclosure
requirements  of  SFAS  No.  123  in the  footnotes  to  its  audited  financial
statements.

Employee  Stock  Ownership  Plan  ("ESOP")  - The  Company  accounts  for shares
acquired  by its ESOP in  accordance  with  the  guidelines  established  by the
American Institute of Certified Public  Accountants  Statement of Position 93-6,
Employers' Accounting for Employee Stock Ownership Plans ("SOP 93-6"). Under SOP
93-6, the Company  recognizes  compensation  cost equal to the fair value of the
ESOP shares during the periods in which they become committed to be released. To
the extent  that the fair value of the  Company's  ESOP shares  committed  to be
released  differ from the cost of such shares,  the  differential  is charged or
credited  to  equity.  Employers  with  internally  leveraged  ESOPs such as the
Company do not report the loan  receivable  from the ESOP as an asset and do not
report the ESOP debt from the employer as a liability.  The Company's  ESOP is a
tax-qualified plan.  Non-vested shares owned by the ESOP are accounted for via a
contra-equity account based upon historic cost.

Income  Taxes - The  Company  accounts  for income  taxes  under  SFAS No.  109,
Accounting For Income Taxes.  Accordingly,  deferred tax assets and deferred tax
liabilities are recognized for future tax consequences attributable to temporary
differences between the financial statement carrying amounts of certain existing
assets  and  liabilities,  and their  respective  bases for  Federal  income and
California  franchise taxes.  Deferred tax assets and liabilities are calculated
by applying  current  effective tax rates against  future  deductible or taxable
amounts.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is  recognized  in  operations  in the period that  includes the enactment
date. Future tax benefits  attributable to temporary  differences are recognized
to the extent the realization of such benefits is more likely than not.

Commissions  From Sales Of  Non-FDIC  Insured  Products - The  Company  realizes
commissions  from the sales of  various  non-FDIC  insured  products,  including
mutual  funds,  annuities,  and  specific  securities,  as a result of  business
conducted  through  Portola.   Commission  income  is  typically  based  upon  a
percentage of sales.  Periodic  commission income varies based on the volume and
mix of investment products sold and is recognized as income upon receipt.

Stock Split - In July, 1998, the Company  authorized a five for four stock split
thereby  increasing the number of issued and outstanding  shares. All references
in the accompanying  financial statements to the number of common shares and per
share amounts have been restated to reflect the stock split.

                                       83

<PAGE>
MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


Earnings Per Share - The Company  follows SFAS No. 128,  Earnings Per Share,  in
calculating  basic and diluted  earnings  per share.  Basic  earnings  per share
excludes  dilution  and is computed by dividing  net income  available to common
shareholders by the weighted average number of common shares  outstanding during
the period.  Diluted  earnings per share  reflects the  potential  dilution that
could occur if contracts to issue common stock or  securities  convertible  into
common stock were exercised or converted.  Dilution resulting from the Company's
stock  option and stock  award  plans is  calculated  per SFAS No. 128 using the
treasury stock method.

Comprehensive  Income - On January 1, 1998,  the Company  adopted  SFAS No. 130,
Reporting   Comprehensive   Income.  This  Statement  requires  that  all  items
recognized under accounting  standards as components of comprehensive  income be
reported in a financial  statement that is displayed with the same prominence as
other  financial  statements.  Comprehensive  income includes (i) net income and
(ii)  other   comprehensive   income.   The  Company's   only  source  of  other
comprehensive  income is derived from unrealized  gains and losses on securities
available  for sale.  The  Company  displays  comprehensive  income  within  the
consolidated  statements of changes in  shareholders'  equity.  Reclassification
adjustments  result from gains or losses on  securities  that were  realized and
included  in net income of the  current  period  that also had been  included in
other  comprehensive  income as unrealized holding gains or losses in the period
in  which  they  arose.  Such  adjustments  are  excluded  from  current  period
comprehensive income in order to avoid double counting. Financial statements for
all prior periods have been restated.

Segment  Disclosure  - On January 1, 1998,  the  Company  adopted  SFAS No. 131,
Disclosures  About  Segments Of An  Enterprise  And Related  Information,  which
establishes annual and interim reporting standards for an enterprise's  business
segments and related disclosures about its products, services, geographic areas,
and major customers.  This Statement will not impact the Company's  consolidated
financial position,  results of operations,  or cash flows.  Because the Company
operates  a  single  line of  business  (financial  services)  and  manages  its
operation  under a unified  management  and reporting  structure,  no additional
segment disclosures are provided.

Reclassifications  - Certain  reclassifications  have been made to prior  period
financial statements to conform them to the current year presentation.


Recent Accounting Developments

In June 1998, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities. The Statement
establishes  accounting  and  reporting  standards for  derivative  instruments,
including  certain  derivative  instruments  embedded  in  other  securities  or
contracts,  and  hedging  activities.  As  originally  issued,  SFAS No.  133 is
effective for all fiscal quarters of fiscal years beginning after June 15, 1999.
In July,  1999,  the  FASB  issued  SFAS  No.  137,  Accounting  For  Derivative
Instruments  And Hedging  Activities  - Deferral Of The  Effective  Date Of FASB
Statement  No. 133. In general,  SFAS No. 137 delays for one year the  effective
date of SFAS No. 133. The Company  anticipates  adopting  SFAS No. 133 effective
January 1, 2001.  Because  the  Company  did not  maintain  any  derivatives  at
December 31, 1999, the impact of the adoption of SFAS No. 133 is not expected to
be material.

                                       84


<PAGE>

MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


2.  CASH AND CASH EQUIVALENTS

Cash and cash equivalents are summarized as follows:

                                            December 31,
                               -----------------------------------
                                   1999                      1998
                                   ----                      ----
                                      (Dollars In Thousands)

Cash on hand                    $ 3,667                   $ 1,080
Due from banks                    9,066                    10,546
Overnight deposits                  100                     5,325
                               --------                  --------

                               $ 12,833                  $ 16,951
                               ========                  ========


3.  INVESTMENT SECURITIES

<TABLE>
The  amortized  cost and  estimated  fair  value of  investment  securities  are
presented below. All securities held are publicly traded.
<CAPTION>
                                                                   December 31, 1999
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                  --------           ------            ------         --------
                                                                     (Dollars  In Thousands)
<S>                                               <C>                  <C>             <C>            <C>
Available for sale
   Corporate trust preferreds                     $ 11,456             $ 50            $ (43)         $ 11,463
                                                  ========             ====            ======         ========



                                                                   December 31, 1998
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                  --------           ------            ------         --------
                                                                     (Dollars  In Thousands)
Available for sale
   Corporate trust preferreds                     $ 18,658           $  496            $   --         $ 19,154
   FNMA bond                                           252                4                --              256
                                                  --------           ------            ------         --------

                                                  $ 18,910           $  500            $   --         $ 19,410
                                                  ========           ======            ======         ========
</TABLE>

<TABLE>
The following table shows the amortized cost, estimated fair value, and weighted
average yield of the  Company's  investment  securities  by year of  contractual
maturity. Actual maturities may differ from contractual maturities due to rights
of issuers to call obligations.
<CAPTION>
                                                                              December 31, 1999
                                                   -----------------------------------------------------------------
                                                                                                           Weighted
                                                              Amortized                  Fair               Average
                                                                   Cost                 Value                 Yield
                                                                   ----                 -----                 -----
                                                                              (Dollars In Thousands)
<S>                                                            <C>                   <C>                      <C>
Due in 2010 and thereafter                                     $ 11,456              $ 11,463                 6.83%
                                                               ========              ========                 =====
</TABLE>



                                                               85

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------

<TABLE>

Proceeds from and realized  gains and losses on sales of  investment  securities
available for sale are summarized as follows:

<CAPTION>
                                                                            Year Ended December 31,
                                                   -----------------------------------------------------------------
                                                                   1999                  1998                  1997
                                                                   ----                  ----                  ----
                                                                                 (Dollars In Thousands)

<S>                                                             <C>                  <C>                      <C>
Proceeds from sales                                             $ 8,005              $ 29,976                 $  --
Gross realized gains on sales                                       518                    48                    --
Gross realized losses on sales                                       --                    70                    --

</TABLE>

4.       MORTGAGE BACKED SECURITIES

<TABLE>
The amortized  cost and estimated fair value of mortgage  backed  securities are
presented below. All securities held are publicly traded.

<CAPTION>
                                                                   December 31, 1999
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                   -------            -----          -------           -------
                                                                   (Dollars  In Thousands)
<S>                                                <C>                <C>             <C>              <C>
Available for sale
   FHLMC certificates                              $ 1,930            $  --           $  (36)          $ 1,894
   FNMA certificates                                25,132               95             (379)           24,848
   GNMA certificates                                 4,531               --              (96)            4,435
   Collateralized mortgage obligations              28,117               --           (1,578)           26,539
                                                   -------            -----          -------           -------
                                                   $59,710            $  95          $(2,089)          $57,716
                                                   =======            =====          ========          =======
Held to maturity
   FNMA certificates                               $    60            $  --          $    --           $    60
                                                   =======            =====          ========          =======


                                                                   December 31, 1998
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                   -------            -----          -------           -------
                                                                   (Dollars  In Thousands)

Available for sale
   FHLMC certificates                              $ 4,735            $  28            $   --          $ 4,763
   FNMA certificates                                32,870              891              (10)           33,751
   GNMA certificates                                11,927               39              (20)           11,946
   Collateralized mortgage obligations              47,626              103             (183)           47,546
                                                   -------            -----          -------           -------

                                                   $97,158          $ 1,061           $ (213)          $98,006
                                                   =======          =======           =======          =======

Held to maturity
   FNMA certificates                               $    97          $    --           $   (1)          $    96
                                                   =======          =======           =======          =======
</TABLE>

                                       86

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------

The following table shows the amortized cost, estimated fair value, and weighted
average yield of the Company's mortgage backed securities by year of contractual
maturity.  Actual  maturities  may differ  from  contractual  maturities  due to
principal prepayments or rights of issuers to call obligations.

                                                       December 31, 1999
                                              ----------------------------------
                                                                        Weighted
                                             Amortized       Fair        Average
                                               Cost          Value        Yield
                                              -------       -------      -------
                                                      (Dollars In Thousands)
Available for sale
Due in 2005 through 2009                      $ 4,693       $ 4,606        6.72%
Due in 2010 and thereafter                     55,017        53,110        7.12%
                                              -------       -------      -------

                                              $59,710       $57,716        7.09%
                                              =======       =======      =======

Held to maturity
Due in 2000                                   $    60       $    60        3.98%
                                              =======       =======      =======


Proceeds  from and  realized  gains  and  losses  on sales  of  mortgage  backed
securities available for sale are summarized as follows:

                                                    Year Ended December 31,
                                               ---------------------------------
                                                1999         1998         1997
                                               -------      -------      -------
                                                   (Dollars In Thousands)

Proceeds from sales                            $17,643      $48,036      $38,613
Gross realized gains on sales                       30          373          236
Gross realized losses on sales                      52           68           23


The Company  pledges  securities to the Federal Home Loan Bank as collateral for
advances.  At December 31, 1999 and December  31, 1998,  respectively,  mortgage
backed  securities with a carrying value of $39.9 million and $86.9 million were
pledged to the Federal Home Loan Bank.

                                       87

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


5. LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

<TABLE>
Loans receivable at December 31, 1999 and 1998 are summarized as follows:

<CAPTION>
                                                                      December 31,
                                                                 ----------------------
                                                                   1999         1998
                                                                 ---------    ---------
                                                                 (Dollars In  Thousands)
<S>                                                              <C>          <C>
Held for investment:
   Loans secured by real estate:
      Residential one to four unit                               $ 168,465    $ 181,771
      Multifamily five or more units                                42,173       33,340
      Commercial and industrial                                     72,344       39,997
      Construction                                                  79,034       51,624
      Land                                                          13,930        7,774
                                                                 ---------    ---------
   Sub-total loans secured by real estate                          375,946      314,506

   Other loans:
      Home equity lines of credit                                    3,968        3,262
      Loans secured by deposits                                        385          519
      Consumer lines of credit, unsecured                              202          138
      Business term loans                                            6,670        6,679
      Business lines of credit                                       1,027          595
                                                                 ---------    ---------
   Sub-total other loans                                            12,252       11,193

   Sub-total gross loans held for investment                       388,198      325,699

   (Less) / Plus:
      Undisbursed construction loan funds                          (23,863)     (24,201)
      Unamortized purchase premiums, net of purchase discounts         134          491
      Deferred loan fees and costs, net                               (281)        (434)
      Allowance for estimated loan losses                           (3,502)      (2,780)
                                                                 ---------    ---------
Loans receivable held for investment, net                        $ 360,686    $ 298,775
                                                                 =========    =========

Held for sale:
   Residential one to four unit                                  $    --      $   2,177
                                                                 =========    =========
</TABLE>

                                       88

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


The Company  serviced loans for others in the unpaid  principal  balance amounts
summarized below:


                                                         December 31,
                                             -----------------------------------
                                              1999          1998          1997
                                             -------       -------       -------
                                                   (Dollars In Thousands)

Loans serviced for others                    $74,225       $75,407       $52,141


<TABLE>
Activity in the allowance for loan losses is summarized as follows:

<CAPTION>
                                                           Year Ended December 31,
                                                        ----------------------------
                                                         1999       1998      1997
                                                        -------    -------   -------
                                                           (Dollars In Thousands)
<S>                                                     <C>        <C>       <C>
Balance, beginning of year                              $ 2,780    $ 1,669   $ 1,311

Provision for loan losses                                   835        692       375

Acquired allowance associated with
     Commercial Pacific Bank loans                         --          416      --

Charge-offs:
     Residential one to four family real estate loans      (113)      --         (20)
     Other consumer loans                                  --         --          (1)
                                                        -------    -------   -------

Total charge-offs                                          (113)      --         (21)
                                                        -------    -------   -------

Recoveries:
     Residential one to four family real estate loans      --            3         4
                                                        -------    -------   -------


Balance, end of year                                    $ 3,502    $ 2,780   $ 1,669
                                                        =======    =======   =======
</TABLE>

                                       89

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


<TABLE>
The following tables  summarizes the Company's  recorded  investment in impaired
loans by type as of December 31, 1999 and 1998:

<CAPTION>
                                                    Accrual Status               Non-Accrual Status          Total Impaired Loans
                                               -------------------------     -------------------------     -------------------------
                                                               Specific                      Specific                     Specific
                                               Principal      Allowances     Principal      Allowances     Principal      Allowances
                                               ---------      ----------     ---------      ----------     ---------      ----------
                                                                         (Dollars In Thousands)
<S>                                              <C>            <C>            <C>            <C>            <C>            <C>
December 31, 1999
   Residential one to four
     unit                                        $1,294         $ --           $  543         $ --           $1,837         $ --
   Commercial real estate                          --             --            1,146           --            1,146           --
   Business term loans                             --             --            5,000            200          5,000            200
   Business lines of credit                        --             --              199           --              199           --
                                                 ------         ------         ------         ------         ------         ------

Total                                            $1,294         $ --           $6,888         $  200         $8,182         $  200
                                                 ======         ======         ======         ======         ======         ======

December 31, 1998
   Residential one to four
     unit                                        $1,483         $   42         $1,478         $ --           $2,961         $   42
   Multifamily five or more
     units                                          648             20           --             --              648             20
   Land                                             145              5           --             --              145              5
                                                 ------         ------         ------         ------         ------         ------

Total                                            $2,276         $   67         $1,478         $ --           $3,754         $   67
                                                 ======         ======         ======         ======         ======         ======
</TABLE>


<TABLE>
Additional information concerning impaired loans is as follows:

<CAPTION>
                                                                                           1999              1998              1997
                                                                                          ------            ------            ------
                                                                                                    (Dollars In Thousands)
<S>                                                                                       <C>               <C>               <C>
Average investment in impaired loans for the year                                         $2,511            $3,100            $1,300

Interest recognized on impaired loans at December 31                                      $  590            $  166            $   49

Interest not recognized on impaired loans at December 31                                  $  109            $   76            $   62

Additional information concerning non-accrual loans is as follows:
</TABLE>

                                                              1999   1998   1997
                                                              ----   ----   ----
                                                          (Dollars In Thousands)

Interest recognized on non-accrual loans at December 31       $ 80   $ 55   $ 57
                                                              ====   ====   ====

Interest not recognized on non-accrual loans at December 31   $109   $ 76   $ 62
                                                              ====   ====   ====


The Company  extends  loans to executive  officers and directors in the ordinary
course of business. An analysis of the activity of these loans is as follows:

                                                         Year Ended December 31,
                                                         ----------------------
                                                          1999            1998
                                                         -------        -------
                                                          (Dollars In Thousands)

Balance, beginning of year                               $   644        $   780
New loans and line of credit advances                          2          1,104
Repayments                                                   (15)          (530)
Other                                                       --             (710)
                                                         -------        -------

Balance, end of period                                   $   631        $   644
                                                         =======        =======

                                       90

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


Under Office of Thrift Supervision  ("OTS")  regulations,  the Bank may not make
real  estate  loans to one  borrower  in an amount  exceeding  15% of the Bank's
unimpaired  capital and surplus,  plus an  additional  10% for loans  secured by
readily  marketable  collateral.  At December 31, 1999 and 1998, such limitation
would have been approximately $5,329,000 and $4,783,000, respectively.

The majority of the Company's loans are secured by real estate primarily located
in Santa Cruz,  Monterey,  Santa Clara, and San Benito  counties.  The Company's
credit risk is therefore  primarily related to the economic  conditions and real
estate  valuations of this region.  Loans are  generally  made on the basis of a
secure  repayment  source  which is  based on a  detailed  cash  flow  analysis;
however,  collateral is generally a secondary source for loan qualification.  It
is the Company's policy to originate loans with a loan to value ratio on secured
loans greater than 80% with private mortgage insurance. Management believes this
practice mitigates the Company's risk of loss.


6. ACCRUED INTEREST RECEIVABLE

Accrued  interest  receivable  as of December 31, 1999 and 1998 is summarized as
follows:

                                                                December 31,
                                                            --------------------
                                                             1999          1998
                                                            ------        ------
                                                          (Dollars In Thousands)

Interest receivable on investments                          $  159        $  177
Interest receivable on mortgage backed securities              347           583
Interest receivable on loans                                 2,182         1,777
                                                            ------        ------
                                                            $2,688        $2,537
                                                            ======        ======


7. REAL ESTATE ACQUIRED VIA FORECLOSURE

Real estate acquired by foreclosure is summarized as follows:

                                                               December 31,
                                                           --------------------
                                                            1999           1998
                                                           -----          -----
                                                          (Dollars In Thousands)

Residential real estate acquired through foreclosure       $  96          $ 322
Less allowance for estimated real estate losses             --              (41)
                                                           -----          -----
                                                           $  96          $ 281
                                                           =====          =====


The Company's  inventory of  foreclosed  real estate was comprised of one single
family  residence at December 31, 1999,  and three single  family  residences at
December 31, 1998.

                                       91

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


8. INVESTMENT IN CAPITAL STOCK OF THE FEDERAL HOME LOAN BANK

As a member of the Federal Home Loan Bank of San Francisco, the Bank is required
to own capital stock in an amount  specified by  regulation.  As of December 31,
1999 and 1998,  the Bank owned 32,131 and 30,393 shares,  respectively,  of $100
par value FHLB stock.  The amount of stock  owned  meets the most recent  annual
regulatory determination.


9. PREMISES AND EQUIPMENT

Premises and equipment consisted of the following at December 31, 1999 and 1998:

                                                              December 31,
                                                       ------------------------
                                                        1999              1998
                                                       -------          -------
                                                         (Dollars In Thousands)

Land                                                   $ 3,213          $ 2,312
Buildings and improvements                               4,091            3,953
Equipment                                                2,340            2,284
                                                       -------          -------
Total, at cost                                           9,644            8,549

Less accumulated depreciation                           (2,602)          (2,233)
                                                       -------          -------
Premises and equipment, net                            $ 7,042          $ 6,316
                                                       =======          =======


Depreciation  expense was $472,000,  $456,000,  and $440,000 for the years ended
December 31, 1999, 1998, and 1997, respectively.

                                       92

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


10. DEPOSITS

Deposits as of December 31, 1999 and 1998 are as follows:

(Dollars In Thousands)                               December 31,   December 31,
                                                        1999           1998
                                                      --------       --------

Demand deposit accounts                               $ 17,316       $ 18,498
NOW accounts                                            31,385         18,964
Savings accounts                                        15,312         15,561
Money market accounts                                   81,245         60,528
Certificates of deposit < $100,000                     169,646        194,669
Certificates of deposit $100,000 or more                52,498         62,457
                                                      --------       --------

                                                      $367,402       $370,677
                                                      ========       ========


The following  table sets forth the maturity  distribution  of  certificates  of
deposit at December 31, 1999:

                                                   December 31, 1999
                                     -------------------------------------------
                                     Balance          Balance
                                     Less Than       $100,000
                                     $100,000         And Over            Total
                                     --------         --------         --------
                                                (Dollars In Thousands)
Three months or less                 $ 47,240         $ 13,558         $ 60,798
Over three through six months          54,963           16,565           71,528
Over six through twelve months         39,838           11,168           51,006
Over twelve months through two years   23,075           10,713           33,788
Over two years through three years      2,106              262            2,368
Over three years                        2,424              232            2,656
                                     --------         --------         --------

                                     $169,646         $ 52,498         $222,144
                                     ========         ========         ========


At December 31, 1999 and 1998,  respectively,  total  accounts  with balances of
$100,000  or greater  in deposit  products  other than  certificates  of deposit
amounted to $40,809,000 and $29,125,000.

Interest expense on deposits is summarized as follows:

                                                  Year Ended December 31,
                                             -----------------------------------
                                               1999         1998          1997
                                             -------       -------       -------
                                                   (Dollars In Thousands)

NOW accounts                                 $   388       $   227       $    87
Savings accounts                                 280           278           254
Money market accounts                          3,402         1,716         1,344
Certificates of deposit                       11,060        14,407        13,842
                                             -------       -------       -------

                                             $15,130       $16,628       $15,527
                                             =======       =======       =======

                                       93

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


11. ADVANCES FROM THE FEDERAL HOME LOAN BANK

The Bank is a member of the Federal Home Loan Bank ("FHLB") of San Francisco and
borrows  from  the  FHLB  through  various  types  of  collateralized  advances,
including, at various times, bullet, amortizing, and structured advances. Assets
pledged to the FHLB to  collateralize  advances  include  the  Bank's  ownership
interest  in the  capital  stock of the FHLB,  investment  and  mortgage  backed
securities, and various types of qualifying whole loans.

A summary of advances from the FHLB and related  maturities at December 31, 1999
and 1998 follows:

                                                           December 31,
                                                      -----------------------
Year Of Maturity                                      1999              1998
- ----------------                                      ----              ----
                                                     (Dollars In Thousands)

     1999                                           $   --           $ 2,600
     2000                                           17,000                --
     2003                                           25,000            25,000
     2004                                              282               282
     2005                                            1,500             1,500
     2006                                            4,800             4,800
     2010                                            1,000             1,000
                                                   -------           -------

                                                   $49,582           $35,182
                                                   =======           =======

Weighted average nominal rate                        5.65%             5.54%


<TABLE>
Additional information concerning advances from the FHLB includes:

<CAPTION>
                                                     Year Ended December 31,
                                                   -----------------------------
                                                    1999                 1998
                                                   -------              -------
                                                      (Dollars In Thousands)
<S>                                                <C>                  <C>
Average amount outstanding during the year         $37,600              $28,059

Maximum amount outstanding at any
  month-end during the year                        $49,582              $73,787

Weighted average interest rate during the year        5.53%                5.93%
</TABLE>


Collateral  pledged  to  secured  advances  from  the FHLB is  comprised  of the
following (amortized cost):

                                                              December 31,
                                                          ----------------------
                                                            1999          1998
                                                          --------      --------
                                                          (Dollars In Thousands)

Investment and mortgage backed securities                 $ 39,922      $ 86,900
Capital stock in the Federal Home Loan Bank                  3,213         3,039
Mortgage loans                                             120,598       134,000

                                       94

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


12. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

From time to time, the Company sells  investment and mortgage backed  securities
under  agreements  to  repurchase.  At  December  31,  1999 and  1998,  all such
agreements  matured  in less  than one  year.  The  following  is a  summary  of
securities sold under agreements to repurchase during the past two years:

                                                         Year Ended December 31,
                                                       -------------------------
                                                        1999              1998
                                                       ------            ------
                                                         (Dollars In Thousands)
Amount outstanding at the end of the year              $2,410            $4,490

Average amount outstanding during the year              3,182             5,007

Maximum amount outstanding at any
month-end during the year                               4,350             5,200

Weighted average interest rate during the year           5.65%             5.92%

Weighted average interest rate at the end of the year    6.08%             5.69%


Securities sold under agreements to repurchase are conducted with a limited list
of security dealers approved and monitored by the Company.  The lender maintains
possession of the collateral securing these agreements.


13. INCOME TAXES

The  components of the  provision for income taxes for the years ended  December
31, 1999, 1998 and 1997 are as follows:

                                                  Year Ended December 31,
                                            -----------------------------------
                                             1999          1998          1997
                                            -------       -------       -------
                                                  (Dollars In Thousands)

Current tax expense:
     Federal                                $ 2,453       $ 1,150       $ 1,473
     State                                      801           357           449
                                            -------       -------       -------

          Total current                       3,254         1,507         1,922
                                            -------       -------       -------

Deferred tax expense:
     Federal                                   (605)         (244)         (566)
     State                                     (138)          (35)         (126)
                                            -------       -------       -------

          Total deferred                       (743)         (279)         (692)
                                            -------       -------       -------

          Total tax expense                 $ 2,511       $ 1,228       $ 1,230
                                            =======       =======       =======

                                       95


<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


<TABLE>
A reconciliation from the statutory federal income and state franchise tax rates
to the  consolidated  effective  tax rates,  expressed as a percentage of income
before income taxes, follows:

<CAPTION>
                                                                                  Year Ended December 31,
                                                                           ----------------------------------------
                                                                           1999             1998              1997
                                                                           ----             ----              ----
                                                                                     (Dollars In Thousands)
<S>                                                                        <C>              <C>               <C>
Statutory federal income tax rate                                          34.0%            34.0%             34.0%
California franchise tax, net of federal income tax benefit                 7.5%             8.0%              7.1%
Other                                                                       1.7%             4.1%            (0.1%)
                                                                           ----             ----              ----

     Effective income tax rate                                             43.2%            46.1%             41.0%
                                                                           ====             ====              ====
</TABLE>


Deferred income taxes reflect the net tax effects of temporary  differences,  as
accounted  for under SFAS No.  109,  between the  carrying  amount of assets and
liabilities for financial  reporting purposes and the amount used for income tax
purposes.  Net  deferred  tax assets are  included  within  other  assets on the
consolidated  statements  of financial  condition.  The tax effects of temporary
differences  that gave rise to  significant  portions of the deferred tax assets
and liabilities as of December 31, 1999 and 1998 are as follows:

                                                              December 31,
                                                           ------------------
                                                            1999       1998
                                                           -------    -------
                                                          (Dollars In Thousands)

Deferred tax assets:
     Allowance for loan losses                             $ 1,115    $   797
     Intangible assets                                         835        716
     Deferred compensation                                     485        575
     Unrealized loss on securities available for sale          818       --
     State franchise taxes                                      40        (10)
     Other                                                     172         58
                                                           -------    -------

          Total gross deferred tax assets                    3,465      2,136
                                                           -------    -------

Deferred tax liabilities:
     FHLB stock dividends                                     (392)      (545)
     Unrealized gain on securities available for sale         --         (554)
     Other                                                    (108)      (186)
                                                           -------    -------

          Total gross deferred tax liabilities                (500)    (1,285)
                                                           -------    -------

Net deferred tax asset                                     $ 2,965    $   851
                                                           =======    =======


Legislation  regarding  bad debt  recapture was signed into law by the President
during  the third  quarter  of 1996.  The law  requires  recapture  of  reserves
accumulated  after  1987,  and  required  that the  recapture  tax on  post-1987
reserves be paid over a six year  period  starting  in 1996.  The  Company  will
complete this recapture in 2001.

The Bank  maintains a tax bad debt  reserve of  approximately  $5.0 million that
arose in tax years that began  prior to  December  31,  1987.  This tax bad debt
reserve will, in future years,  be subject to recapture in whole or in part upon
the occurrence of certain events, including, but not limited to:

o    a  distribution  to  stockholders  in  excess  of the  Bank's  current  and
     accumulated post-1951 earnings and profits

o    distributions  to  shareholders  in a partial  or  complete  redemption  or
     liquidation of the Bank

o    the Bank ceases to be a "bank" or "thrift"  as defined  under the  Internal
     Revenue Code

The Bank does not intend to make distributions to stockholders that would result
in recapture of any portion of its tax bad debt reserve if such recapture  would
create an additional  tax  liability.  As a result,  an associated  deferred tax
liability  has not been  recorded  for the $5.0  million  pre-1988  tax bad debt
reserve.

                                       96

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


14. REGULATORY CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
result in certain mandatory, and possibly additional  discretionary,  actions by
regulators that, if undertaken,  could present a direct material effect upon the
Bank's and the Company's financial statements.

<TABLE>
The  Financial  Institution  Reform,  Recovery,  and  Enforcement  Act  of  1989
("FIRREA")  includes  regulations  that  require  the Bank to maintain a minimum
regulatory  tangible  capital ratio (as defined) of 1.50%, a minimum  regulatory
core capital  ratio (as defined) of 4.00%,  and a regulatory  risk based capital
ratio (as defined) of 8.00%. The following table presents a reconciliation as of
December 31, 1999 and 1998,  between the Bank's capital under generally accepted
accounting principles ("GAAP") and regulatory capital as presently defined under
FIRREA,  in  addition  to a review  of the  Bank's  compliance  with the  FIRREA
mandated capital requirements:


<CAPTION>
(Dollars In Thousands)
                                                         Tangible Capital        Core (Tier One) Capital      Risk Based Capital
                                                     -----------------------     -----------------------    -----------------------
As Of December 31, 1999                                Amount       Percent        Amount      Percent        Amount       Percent
                                                     ---------    ----------     ---------    ----------    ---------    ----------
<S>                                                  <C>               <C>       <C>               <C>      <C>               <C>
Capital of the Bank presented on a GAAP
  basis                                              $  34,022                   $  34,022                  $  34,022

Adjustments to GAAP capital to derive
   regulatory capital:
       Net unrealized loss on debt
         securities classified as
         available for sale                              1,123                       1,123                      1,123
       Non-qualifying intangible assets                 (2,918)                     (2,918)                    (2,918)
       Qualifying general allowance for
         estimated loan losses                            --                          --                        3,302
                                                     ---------                   ---------                  ---------

Bank regulatory capital                                 32,227          7.11%       32,227          7.11%      35,529         10.56%
Less FIRREA minimum capital requirement                  6,800          1.50%       18,134          4.00%      26,906          8.00%
                                                     ---------    ----------     ---------    ----------    ---------    ----------

Regulatory capital in excess of minimums             $  25,427          5.61%    $  14,093          3.11%   $   8,623          2.56%
                                                     =========    ==========     =========    ==========    =========    ==========

Additional information:
     Bank regulatory total assets                    $ 453,345
     Bank regulatory risk based assets               $ 336,323


As Of December 31, 1998

Capital of the Bank presented on a GAAP
  basis                                              $  32,959                   $  32,959                  $  32,959

Adjustments to GAAP capital to derive
   regulatory capital:
       Net unrealized loss on debt
         securities classified as
         available for sale                               (783)                       (783)                      (783)
       Non-qualifying intangible assets                 (3,630)                     (3,630)                    (3,630)
       Qualifying general allowance for
         estimated loan losses                            --                          --                        2,563
                                                     ---------                   ---------                  ---------

Bank regulatory capital                                 28,546          6.53%       28,546          6.53%      31,109         11.35%
Less FIRREA minimum capital requirement                  6,559          1.50%       17,491          4.00%      21,918          8.00%
                                                     ---------    ----------     ---------    ----------    ---------    ----------

Regulatory capital in excess of minimums             $  21,987          5.03%    $  11,055          2.53%   $   9,191          3.35%
                                                     =========    ==========     =========    ==========    =========    ==========

Additional information:
     Bank regulatory total assets                    $ 437,275
     Bank regulatory risk based assets               $ 273,975
</TABLE>

                                                                 97

<PAGE>



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


Federal  thrift  institutions  such as the  Bank  are also  subject  to  various
provisions of the Federal Deposit Insurance Corporation  Improvement Act of 1991
("FDICIA"). Among these provisions are requirements for prompt corrective action
in the event an insured  institution  fails to meet certain  regulatory  capital
thresholds.  The prompt  corrective  action  regulations  define  five  specific
capital categories based upon an institution's  regulatory capital ratios. These
five capital categories, in declining order, are "well capitalized", "adequately
capitalized",   "undercapitalized",    "significantly   undercapitalized",   and
"critically undercapitalized". Institutions categorized as "undercapitalized" or
worse are subject to certain  restrictions,  including the requirement to file a
capital  plan  with  the OTS,  prohibitions  on the  payment  of  dividends  and
management  fees,   restrictions  on  executive   compensation,   and  increased
supervisory monitoring, among other things. Other restrictions may be imposed on
the  institution  either by the OTS or by the FDIC,  including  requirements  to
raise additional capital, sell assets, or sell the entire institution.


<TABLE>
As of December 31, 1999, the most recent  notification  from the OTS categorized
the Bank as  "well  capitalized"  under  the  regulatory  framework  for  prompt
corrective  action.  To be  categorized  as "well  capitalized",  the Bank  must
maintain minimum core capital, tier one risk based, and total risk based capital
ratios as presented in the  following  table.  There are no conditions or events
since  that  notification  that  management  believes  have  changed  the Bank's
category.

<CAPTION>

                                                                                                      To Be Well
                                                                                                      Capitalized
                                                                                                     Under Prompt
                                                                       For Capital Adequacy           Corrective
                                                    Actual                   Purposes              Action Provisions
                                             ---------------------     ----------------------    ----------------------
As Of December 31, 1999                        Amount      Ratio         Amount       Ratio         Amount      Ratio
- -----------------------                        ------      -----         ------       -----         ------      -----
<S>                                           <C>          <C>          <C>            <C>         <C>          <C>
   Total Capital (to risk weighted assets)    $ 35,529     10.56%       $ 26,906       8.00%       $ 33,632     10.00%
   Tier One Capital (to risk weighted
     assets)                                    32,227      9.58%            N/A         N/A         20,179      6.00%
   Core Capital (to adjusted tangible
     assets)                                    32,227      7.11%         18,134       4.00%         22,667      5.00%
   Tangible Capital (to tangible assets)        32,227      7.11%          6,800       1.50%            N/A        N/A


As Of December 31, 1998
- -----------------------

   Total Capital (to risk weighted assets)    $ 31,109     11.35%       $ 21,918       8.00%       $ 27,398     10.00%
   Tier One Capital (to risk weighted
      assets)                                   28,546     10.42%            N/A         N/A         16,439      6.00%
   Core Capital (to adjusted tangible
     assets)                                    28,546      6.53%         17,491       4.00%         21,864      5.00%
   Tangible Capital (to tangible assets)        28,546      6.53%          6,559       1.50%            N/A        N/A
</TABLE>


The above  figures for  December  31,  1999  reflect a 100%  risk-based  capital
category  classification for a specific portfolio of residential mortgage loans,
as discussed below.

Management believes that, under current  regulations,  the Bank will continue to
meet its minimum capital requirements in the coming year. However, events beyond
the control of the Bank,  such as changing  interest  rates or a downturn in the
economy and / or real estate markets where the Bank maintains most of its loans,
could  adversely  affect future earnings and,  consequently,  the ability of the
Bank to meet its future minimum regulatory capital requirements.

OTS  rules  impose  certain   limitations   regarding   stock   repurchases  and
redemptions,  cash-out mergers,  and any other distributions  charged against an
institution's capital accounts. The payment of dividends by Monterey Bay Bank to
Monterey Bay Bancorp, Inc. is subject to OTS regulations.  "Safe-harbor" amounts
of capital  distributions  can be made after  providing  notice to the OTS,  but
without  needing prior approval.  For Tier 1 institutions  such as the Bank, the
safe harbor  amount is the greater of (1) net income  earned  during the year or
(2)  the  sum  of net  income  earned  during  the  year  plus  one-half  of the
institution's  capital in excess of the OTS capital requirement as of the end of
the prior year.  Distributions  beyond  these  amounts are allowed only with the
specific,  prior approval of the OTS. An additional  requirement by the OTS that
the Bank not permit any reduction in its  regulatory  capital  ratios from their
levels of December  31,  1999 until  notification  is received  from the OTS may
constrain the Bank's ability to pay dividends to MBBC during 2000.



                                       98

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


Special Residential Loan Pool

During  1998,  the Bank  purchased a $40.0  million  residential  mortgage  pool
comprised of loans that  presented a borrower  credit profile and / or a loan to
value ratio  outside of (less  favorable  than) the Bank's  normal  underwriting
criteria.  To mitigate its credit risk for this  portfolio,  the Bank obtained a
scheduled  principal and scheduled  interest loan  servicing  agreement from the
seller.  Further,  this  agreement  also  contained  a warranty by the seller to
absorb any  principal  losses on the  portfolio  in  exchange  for the  seller's
retention  of a portion of the loans'  yield  through loan  servicing  fees.  In
obtaining these credit enhancements, the Bank functionally aggregated the credit
risk for this loan  pool  into a single  borrower  credit  risk to the  seller /
servicer  of the  loans.  The Bank  was  subsequently  informed  by the OTS that
structuring  the purchase in this manner made the  transaction  an "extension of
credit"  by the Bank to the  seller /  servicer,  which,  by virtue of its size,
violated the OTS' "Loans To One Borrower" regulation.

Following  conversations  with the OTS, the Bank  independently  conducted a new
underwriting of each of the pool's  residential  mortgage loans. Based upon this
new  underwriting,  appreciation in underlying  property  values,  and continued
payment  performance  by a vast majority of the  borrowers,  the majority of the
residential  loan pool was,  from a regulatory  standpoint,  reclassified  as no
longer  dependent  upon the warranty of the seller / servicer for  repayment and
therefore did not comprise a loan to one borrower.

At December 31, 1999, the  outstanding  principal  balance of this mortgage loan
pool was $33.8 million,  net of $1.2 million in December payoffs receivable from
the  servicer,  of which $7.1 million was still  classified  as dependent on the
warranty  of the seller / servicer  for  repayment.  This $7.1  million in loans
still  exceeded  the  Bank's  loans to one  borrower  limit of $5.3  million  at
December 31, 1999.  Because the residential  loans contain a substantial  upward
rate reset feature in the year 2000, the Company  anticipates that the pool will
continue  experiencing  prepayments and thereby eventually fall below the Bank's
loan to one borrower limitation. The Bank continues to report to the OTS in this
regard on a monthly basis.

Through  December  31,  1999,  the  seller  /  servicer  performed  per the loan
servicing  agreement,  making scheduled  principal and interest  payments to the
Bank while also  absorbing all credit losses on the loan  portfolio.  Management
believes that the seller / servicer has both the capacity and intent to continue
performing per the terms of the loan servicing  agreement and therefore does not
anticipate realizing credit losses on this residential mortgage pool.

In conjunction  with this Special  Residential  Loan Pool, on March 6, 2000, the
Bank  received a letter from the OTS  mandating  that the Bank (i) assign all of
the loans in the pool a 100% risk based capital  weighting,  and (ii) not permit
its regulatory  capital ratios to decline below the levels  existing at December
31, 1999.  Management does not foresee any significant problem with this request
given the Bank's  continued  generation of regulatory  capital through  retained
earnings, the amortization of deferred stock compensation,  and the amortization
of intangible assets.

                                       99

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


15. COMMITMENTS AND CONTINGENCIES

The  Company is involved in legal  proceedings  arising in the normal  course of
business. In the opinion of management,  the outcomes of such proceedings should
not have a  material  adverse  effect on the  Company's  financial  position  or
results of operations.

The Company is a party to financial  instruments with off-balance  sheet risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These  financial  instruments  represent  commitments  to  originate  fixed  and
variable rate loans,  letters of credit,  lines of credit, and loans in process,
and involve, to varying degrees,  elements of interest rate risk and credit risk
in excess of the amount  recognized in the Consolidated  Statements of Financial
Condition.  The Company uses the same credit  policies in making  commitments to
originate  loans,  lines  of  credit,  and  letters  of  credit  as it does  for
on-balance sheet instruments.

At December 31, 1999, the Company had outstanding  commitments to originate $6.8
million of real estate loans,  including $433,000 for fixed rate loans and $6.33
million for adjustable  rate loans.  Commitments to fund loans are agreements to
lend to a customer as long as there is no violation of any condition established
in  the  contract.   Commitments   generally  have  expiration  dates  or  other
termination  clauses.  In  addition,  external  market  forces  may  impact  the
probability  of  commitments  being  exercised;   therefore,  total  commitments
outstanding do not necessarily represent future cash requirements.

At December 31, 1999, the Company had made available various business, personal,
and residential lines of credit totaling  approximately  $8.5 million,  of which
the undisbursed portion was approximately $4.4 million.

Standby letters of credit are conditional  commitments  issued by the Company to
guarantee the  performance of a customer to a third party. At December 31, 1999,
the Company  maintained  outstanding  letters of credit  totaling  $2.0  million
compared to $4.1 million at December 31, 1998.

At  December  31,  1999,  1998,  and  1997,  the  Company  was  obligated  under
non-cancelable  operating  leases  for  office  space.  Certain  leases  contain
escalation  clauses providing for increased rentals based primarily on increases
in real estate taxes or on the average consumer price index.  Rent expense under
operating leases, included in occupancy and equipment expense, was approximately
$121,000,  $170,000,  and $147,000 for the years ended December 31, 1999,  1998,
and 1997,  respectively.  The  decline  in rent  during  1999  stemmed  from the
Company's purchase of the portion of the Monterey Branch facility not previously
owned.

Certain branch offices are leased under the terms of operating  leases  expiring
at various  dates through the year 2005.  At December 31, 1999,  future  minimum
rental commitments under non-cancelable operating leases were as follows:

                                  (Dollars In Thousands)

2000                                               $ 126
2001                                                 126
2002                                                 126
2003                                                 102
2004                                                  59
Thereafter                                            29
                                                   -----
Total                                              $ 568
                                                   =====

The Company and Bank have negotiated an employment agreement with the President.
The  employment  agreement  provides for the payment of severance  benefits upon
termination.  The Company and Bank also  maintain  change in control  agreements
with six  executive  officers.  These  agreements  result in severance  payments
following  certain  events  associated  with a change in  control of the Bank or
Company.

                                      100

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


16.      EARNINGS PER SHARE

The  Company  calculates  Basic  and  Diluted  Earnings  Per  Share  ("EPS")  in
accordance  with SFAS No. 128,  Earnings  Per Share.  Basic EPS are  computed by
dividing net income  available to common  stockholders  by the weighted  average
number of common shares  outstanding  during each period.  During the years 1997
through  1999,  all  of  the  Company's  net  income  was  available  to  common
stockholders.  The weighted average number of common shares  outstanding for the
Company is decreased in each reporting period by:

o    shares  associated with the Company's ESOP which have not been committed to
     be released,  in conformity with the American Institute of Certified Public
     Accountants ("AICPA") Statement of Position 93-6, Employers' Accounting For
     Employee Stock Ownership Plans

o    shares  associated with the Company's stock grant programs for Officers and
     Directors which are not vested to Plan participants

o    the weighted  average number of Treasury  shares  maintained by the Company
     during each period

The computation of Diluted EPS also considers,  via the treasury stock method of
calculation,  the  impact  of  shares  issuable  upon the  assumed  exercise  of
outstanding stock options (both incentive stock options and non-statutory  stock
options)  and  stemming  from the grant of  time-based  stock  awards  under the
Company's  associated  Plans for  officers and  directors.  Per SFAS No. 128, no
anti-dilutive calculations are permitted and diluted share counts are applicable
only in the event of positive  earnings.  For the years 1997 through 1999, there
was no  difference  in the  Company's  income  applicable  to basic and  diluted
earnings per share.

<TABLE>
The following  table  reconciles  the  calculation  of the  Company's  Basic and
Diluted EPS for the periods indicated.

<CAPTION>
                                                                                       For The Year Ended December 31,
                                                                          ---------------------------------------------------------
(In Whole Dollars And Whole Shares)                                          1999                   1998                    1997
                                                                          -----------            -----------            -----------
<S>                                                                       <C>                    <C>                    <C>
Net income                                                                $ 3,301,000            $ 1,436,000            $ 1,766,000
                                                                          ===========            ===========            ===========

Average shares issued                                                       4,492,085              4,492,085              4,492,085

Less weighted average:
   Uncommitted ESOP shares                                                   (197,657)              (233,594)              (269,531)
   Non-vested stock award shares                                              (88,689)              (118,630)              (144,742)
   Treasury shares                                                           (974,577)              (638,123)              (445,264)
                                                                          -----------            -----------            -----------

Sub-total                                                                  (1,260,923)              (990,347)              (859,537)
                                                                          -----------            -----------            -----------

Weighted average BASIC shares outstanding                                   3,231,162              3,501,738              3,632,548

Add dilutive effect of:
   Stock options                                                               83,730                125,536                116,933
   Stock awards                                                                 5,286                 11,419                 13,557
                                                                          -----------            -----------            -----------

Sub-total                                                                      89,016                136,955                130,490
                                                                          -----------            -----------            -----------

Weighted average DILUTED shares outstanding                                 3,320,178              3,638,693              3,763,038
                                                                          ===========            ===========            ===========

Earnings per share:

   BASIC                                                                  $      1.02            $      0.41            $      0.49
                                                                          ===========            ===========            ===========

   DILUTED                                                                $      0.99            $      0.39            $      0.47
                                                                          ===========            ===========            ===========
</TABLE>

                                                                101

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


17.      OTHER COMPREHENSIVE INCOME

Reclassification  adjustments, as defined by SFAS No. 130, for the change in net
gains  (losses)  included  in other  comprehensive  income from  investment  and
mortgage backed  securities  classified as available for sale under SFAS No. 115
during the past three years are summarized as follows:


                                                      Year Ended December 31,
                                                    ---------------------------
                                                    1999       1998        1997
                                                    -----      -----      -----
                                                       (Dollars In Thousands)

Gross reclassification adjustment                   $ 496      $ 284      $ 214
Tax expense                                          (204)      (118)       (89)
                                                    -----      -----      -----

Reclassification adjustment, net of tax             $ 292      $ 166      $ 125
                                                    =====      =====      =====


<TABLE>
A  reconciliation  of the net  unrealized  gain or loss on  available  for  sale
securities recognized in other comprehensive income is as follows:

<CAPTION>
                                                                          Year Ended December 31,
                                                                      -----------------------------
                                                                       1999       1998       1997
                                                                      -------    -------    -------
                                                                          (Dollars In Thousands)
<S>                                                                   <C>        <C>        <C>
Holding (loss) gain arising during the year, net of tax               $(1,671)   $   822    $   760
Reclassification adjustment, net of tax                                  (292)      (166)      (125)
                                                                      -------    -------    -------

Net unrealized (loss) gain recognized in other comprehensive income   $(1,963)   $   656    $   635
                                                                      =======    =======    =======
</TABLE>

                                                102

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


18. STOCK BENEFIT PLANS

Stock Option  Programs - On August 24,  1995,  the  stockholders  of the Company
approved the 1995 Incentive  Stock Option Plan (the "Stock Option Plan").  Under
the Stock Option Plan,  the Company may grant to officers of the Company and its
affiliate,  the Bank, both nonstatutory and incentive stock options,  as defined
under the Internal  Revenue  Code, to purchase  shares of the  Company's  common
stock. Each option entitles the holder to purchase one share of the common stock
at the fair  market  value of the common  stock on the date of grant.  The Stock
Option Plan  provides  that options  granted  thereunder  begin to vest one year
after the date of grant  ratably  over five  years and  expire no later than ten
years after the date of grant.  However,  all options become 100% exercisable in
the event that the employee terminates his employment due to death,  disability,
or, to the extent not prohibited by the OTS, in the event of a change in control
of the Company or the Bank.

The Company also maintains the 1995 Stock Option Plan for Outside Directors (the
"Directors' Option Plan"), approved by the stockholders of the Company on August
24, 1995.  Under the Directors'  Option Plan,  directors who are not officers or
employees of the Company or Bank may be granted  nonstatutory  stock  options to
purchase shares of the Company's  common stock.  Each option entitles the holder
to purchase one share of the common stock at the fair market value of the common
stock on the date of  grant.  Options  begin to vest one year  after the date of
grant  ratably over five years and expire no later than ten years after the date
of grant.  However,  all options  become 100%  exercisable in the event that the
Director  terminates  membership  on  the  board  of  directors  due  to  death,
disability,  or, to the  extent  not  prohibited  by the OTS,  in the event of a
change in control of the Company or the Bank.

The Company  applies  Accounting  Principles  Board  ("APB")  Opinion No. 25 and
related  interpretations  in  accounting  for stock  options.  Under APB No. 25,
compensation  cost for stock  options is measured as the excess,  if any, of the
fair market  value of the  Company's  stock at the date of grant over the amount
the employee or director  must pay to acquire the stock.  Because the  Company's
stock  option  Plans  provide for the  issuance of options at a price of no less
than the fair market value at the date of grant, no  compensation  cost has been
recognized for the stock option Plans.

<TABLE>
Had compensation costs for the stock option Plans been determined based upon the
fair value at the date of grant  consistent  with SFAS No. 123,  Accounting  For
Stock Based Compensation,  the Company's net income and earnings per share would
have  been  reduced  to the pro forma  amounts  indicated  below.  The pro forma
amounts  presented  below were  calculated  utilizing the  Black-Scholes  option
pricing model, incorporating the assumptions detailed on the following page.

<CAPTION>
                                                                              Year Ended December 31,
                                                                   ---------------------------------------
                                                                   1999             1998              1997
                                                                   ----             ----              ----
                                                                  (Dollars In Thousands, Except Share Data)
<S>                                                           <C>              <C>               <C>
Net income:
     As reported                                                $ 3,301          $ 1,436           $ 1,766
     Pro forma                                                  $ 3,022          $ 1,177           $ 1,538

Basic earnings per share:
     As reported                                                 $ 1.02           $ 0.41            $ 0.49
     Pro forma                                                   $ 0.94           $ 0.34            $ 0.42

Diluted earnings per share:
     As reported                                                 $ 0.99           $ 0.39            $ 0.47
     Pro forma                                                   $ 0.91           $ 0.32            $ 0.41

Shares utilized in Basic EPS calculations                     3,231,162        3,501,738         3,632,548
Shares utilized in Diluted EPS calculations                   3,320,178        3,638,693         3,763,038
</TABLE>

                                                    103

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


The  original  volume  of stock  options  approved  under  the Plans in 1995 was
449,687  shares.  Pursuant  to the terms of the  Plans,  the Board of  Directors
authorized  increases in allowable  shares of 28,123 in 1998 and 34,226 in 1999,
bringing the total options authorized to 512,036 at December 31, 1999.

<TABLE>
The status of the stock  options under the  associated  Plans as of December 31,
1999,  1998, and 1997,  and changes during the years then ended,  consist of the
following:

<CAPTION>
                                                                                   December 31,
                                                    ------------------------------------------------------------------------------
                                                            1999                        1998                         1997
                                                    ---------------------       ----------------------       ---------------------
                                                                   Weighted                    Weighted                    Weighted
                                                                   Average                     Average                     Average
                                                                   Exercise                    Exercise                    Exercise
                                                    Shares          Price       Shares           Price       Shares          Price
                                                    ------          -----       ------           -----       ------          -----
<S>                                                <C>            <C>           <C>            <C>           <C>            <C>
Options outstanding at the
   beginning of the year                           418,311        $    9.19     381,279        $    9.21     443,757        $   9.19

Granted                                              5,000        $   14.75      85,498        $   14.90        --           --
Canceled                                            26,932        $   13.59      13,117        $    9.10      51,459        $   9.10
Exercised                                           33,782        $    9.40      35,349        $    9.10      11,019        $   9.10
                                                   -------                      -------                      -------

Options outstanding at the
   end of the year                                 362,597        $   10.30     418,311        $   10.38     381,279        $   9.21
                                                   =======                      =======                      =======

Options exercisable at year end                    239,853        $    9.51     191,569        $    9.19     151,642        $   9.15

Weighted average remaining
   contractual life of options
   outstanding at year end                       6.2 years                    7.3 years                    7.7 years


Weighted average information
  for options granted during
  the year:

Fair value                                         $  7.76                      $  7.74                         --

Assumptions utilized in the
  Black-Scholes option-pricing
  model:

Dividend Yield                                        1.00%                        1.00%                        --
Expected stock price volatility                      45.00%                       45.00%                        --
Risk-free interest rate                               5.73%                        6.49%                        --
Expected option lives                              8 years                       8 years                        --

Options available for future
   grants                                           69,289                        13,131                      57,389
</TABLE>


On January 26, 2000,  40,000  options for the purchase of shares were granted at
the then  current  market  price of Monterey  Bay  Bancorp,  Inc.  common  stock
($10.125), thereby leaving 29,289 shares available for future option grants.

                                      104

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


<TABLE>
The following table summarizes  information about the stock options  outstanding
at December 31, 1999:

<CAPTION>
                                                                  Weighted
                                                                   Average
                                                                 Remaining
Exercise                                     Number                   Life                 Number
Price                                   Outstanding               In Years            Exercisable
- -----                                   -----------               --------            -----------
<S>                                         <C>                        <C>                <C>
$ 9.10                                      281,816                    5.7                218,836
$10.70                                        9,658                    6.5                  5,794
$16.60                                        7,373                    8.2                  1,473
$14.80                                       58,750                    8.5                 13,750
$14.75                                        5,000                    9.5                      0
                                            -------                    ---                -------

$9.10 - $16.60                              362,597                    6.2                239,853
                                            =======                    ===                =======
</TABLE>


Stock  Award  Programs - The  Company  maintains a  Performance  Equity  Program
("PEP") for Officers and a Recognition and Retention Plan for Outside  Directors
("RRP").  The  purpose  of the stock  award  plans is to provide  Directors  and
Officers  with a  proprietary  interest in the  Company in a manner  designed to
encourage  such persons to remain with the Company and to improve the  financial
performance of the Company.

The Bank contributed $1.7 million from available liquid assets during the fourth
quarter of 1995 and the first quarter of 1996 to purchase  179,687 shares in the
open market at a weighted average cost of $9.62 per share.  This contribution is
initially  recorded as a reduction in  stockholders'  equity and then is ratably
charged to compensation  over the vesting period of the actual stock awards.  Of
the  179,687  shares  acquired,  38,010  were  allocated  to the  RRP,  with the
remaining 141,677 allocated to the PEP.

The  PEP  provides  for  two  types  of  stock  awards:  time-based  grants  and
performance-based grants. Time-based grants vest pro-rata on each anniversary of
the grant  date and become  fully  vested  over the  applicable  time  period as
determined  by  the  board  of  directors,  typically  five  years.  Vesting  of
performance-based  grants is dependent upon achievement of criteria  established
by the board of directors for each stock award. Under the RRP, outside directors
of the Company receive exclusively time-based grants.

All stock awards granted will be  immediately  vested in the event the recipient
terminates his employment  due to death,  disability,  or a change in control of
Monterey Bay Bank or Monterey Bay Bancorp, Inc. In the event the award recipient
terminates his employment due to any reason other than death,  disability,  or a
change in control,  all unvested stock awards become null and void. In addition,
to the extent that criteria for performance-based stock awards are not achieved,
associated awards are forfeited and become available for re-issuance.

Periodic  operating expense for time-based stock awards is recognized based upon
fair  market   value  at  date  of  grant.   Periodic   operating   expense  for
performance-based stock awards is recognized based upon fair market value at the
earlier of the reporting date or the performance measurement date.

                                      105

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


<TABLE>
A summary of the status of the PEP as of December 31, 1999,  1998, and 1997, and
changes and related  expense during the years ended on those dates, is presented
below:

<CAPTION>
                                                                                    1999                 1998               1997
                                                                                  ---------           ---------           ---------
<S>                                                                                  <C>                 <C>                <C>
Stock awards outstanding at the beginning of the year                                56,772              71,503             102,628

Stock award activity during the year:
     Time based shares granted                                                         --                14,000                --
     Performance based shares granted                                                  --                  --                  --
     Time based shares canceled                                                      (1,450)             (1,798)             (4,992)
     Performance based shares canceled                                               (4,781)             (6,276)             (4,790)
     Time based shares vested                                                       (12,668)            (11,095)            (11,095)
     Performance based shares vested                                                 (7,009)             (9,562)            (10,248)
                                                                                  ---------           ---------           ---------

Stock awards outstanding at the end of the year                                      30,864              56,772              71,503
                                                                                  =========           =========           =========

Available for future awards at the end of the year                                   31,775              25,544              31,470
                                                                                  =========           =========           =========

PEP compensation expense (In Whole Dollars)                                       $ 227,093           $ 259,397           $ 248,972
                                                                                  =========           =========           =========
</TABLE>


On January 26, 2000,  15,000 PEP shares were  awarded,  thereby  leaving  16,775
available for future grants.


<TABLE>
A summary of the status of the RRP as of December 31, 1999,  1998, and 1997, and
changes and related  expense during the years ended on those dates, is presented
below:

<CAPTION>
                                                                                       1999               1998              1997
                                                                                     --------           --------           --------
<S>                                                                                    <C>                <C>                <C>
Stock awards outstanding at the beginning of the year                                  16,588             18,661             30,408

Stock award activity during the year:
     Time based shares granted                                                              0              4,146                  0
     Time based shares canceled                                                             0                  0             (4,146)
     Time based shares vested                                                          (7,047)            (6,219)            (7,601)
                                                                                     --------           --------           --------

Stock awards outstanding at the end of the year                                         9,541             16,588             18,661
                                                                                     ========           ========           ========

Available for future awards at the end of the year                                          0                  0              4,146
                                                                                     ========           ========           ========

RRP compensation expense (In Whole Dollars)                                          $ 70,042           $ 66,594           $ 64,620
                                                                                     ========           ========           ========
</TABLE>

                                                                106

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


Employee Stock  Ownership Plan and Trust - The Company  established for eligible
employees an Employee  Stock  Ownership  Plan and Trust  ("ESOP"),  which became
effective upon the conversion of the Bank from a mutual to a stock  association.
Eligible full-time  employees employed with the Bank who have been credited with
at least 1,000 hours during a twelve month period, have attained age twenty-one,
and were  employed on the last business day of the calendar year are eligible to
participate.

The ESOP  subscribed for 8.0% (or 359,375) of the shares of Company common stock
issued in the  Conversion at an adjusted  price of $6.40 per share.  On February
14, 1995,  the ESOP  borrowed  $2.3 million from  Monterey Bay Bancorp,  Inc. in
order to fund the purchase of common stock.  This loan is to be repaid  pro-rata
over an approximately  ten year period concluding on December 31, 2004, with the
funds for repayment sourced primarily from the Bank's  contributions to the ESOP
over a similar time period.  The loan is  collateralized by the shares of common
stock held by the ESOP.

As an  internally  leveraged  ESOP,  no interest  income or interest  expense is
recognized on the loan in the consolidated  financial statements of the Company.
Annual  principal  payments of $230,000 are scheduled for the conclusion of each
calendar  year in  conjunction  with a  release  of  shares  for  allocation  to
individual  employee  accounts.  Shares are  allocated  on the basis of eligible
compensation,  as defined in the ESOP plan document,  in the year of allocation.
Benefits  generally  become 100% vested  after seven years of credited  service.
Employees with at least three,  but fewer than seven,  years of credited service
receive a partial vesting according to a sliding schedule. However, in the event
of retirement, disability, or death, any unvested portion of benefits shall vest
immediately.  Any share forfeitures are allocated among participating  employees
in the same  proportion as annual share  allocations.  Benefits are payable upon
separation from service based on vesting status and share allocations made.

As of December 31, 1999,  179,687  shares were  allocated  to  participants  and
committed to be released.  As of December 31, 1999, the fair market value of the
179,688  unearned  shares was $1.8 million based upon a closing market price per
share of $10.125.

Periodic operating expense associated with the ESOP is recognized based upon:

o    the number of Company common shares pro-rata allocated
o    the fair market value of the Company's common stock at the dates shares are
     committed to be released
o    any  dividends  received on  unallocated  shares as a reduction to periodic
     operating expense

The benefits expenses,  not including  administrative costs, related to the ESOP
for the years ended December 31, 1999,  1998, and 1997 were $454,000,  $526,000,
and  $468,000,  respectively.  At  December  31,  1999 and  1998,  the  unearned
compensation   related  to  the  ESOP  was  $1.15  million  and  $1.38  million,
respectively.  These amounts are shown as a reduction of stockholders' equity in
the accompanying Consolidated Statements Of Financial Condition.


19.      401(K) PLAN

The Company  maintains a tax deferred employee savings plan under Section 401(k)
of the Internal  Revenue Code. All employees are eligible to participate who are
21 years  of age,  have  been  employed  by the  Company  for 90  days,  and are
scheduled  to complete  1,000 hours of service or more per  calendar  year.  The
Company does not provide periodic or matching  contributions to the 401(k) Plan.
However,  the Plan contains a profit sharing  component  under which the Company
may elect to  contribute.  Through  December 31, 1999,  the Company has not made
such an election.

The trust that  administers the 401(k) Plan maintained  assets of  approximately
$1.9 million and $1.6 million at other financial institutions as of December 31,
1999 and 1998, respectively.

                                      107

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


20.      OFFICERS SALARY CONTINUATION PLAN

The Company historically maintained a non-qualified Salary Continuation Plan for
the benefit of certain officers of the Bank. Officers  participating in the Plan
are entitled to receive a fixed  monthly  payment for a period of ten years upon
retirement.  The Plan provides that payments will be accelerated  upon the death
of the  Participant  or in the  event of a change in  control  of  Monterey  Bay
Bancorp,  Inc. or Monterey Bay Bank. The Plan was closed to new  participants in
1999. In addition,  during 1999, the Plan was amended to allow  participants  to
make an  irrevocable  election to convert their  benefits into shares of Company
common stock.

As a  non-qualified  Plan, no Company  assets are  segregated to meet the future
obligations of the Company.  The Plan  participants are general creditors of the
Company.

At December 31, 1999,  there were three remaining  participants in the Plan. One
of these  participants  elected to convert  their benefit to Company  stock.  At
December 31, 1999, the Company  maintained  3,098 shares in conjunction with its
future obligations to this participant under the Plan. At December 31, 1999, the
Company maintained an accrued liability of $256,000 in conjunction with its cash
payment  obligations to the other two participants in the Plan, both of whom are
currently receiving periodic benefits.  This figure represents the present value
of the future  payments  committed  to by the  Company  discounted  at 7.0%.  At
December 31, 1998, the Company  maintained an accrued  liability of $328,000 for
the future cash benefits  payable under the Plan,  which  included the liability
for the  participant  who elected to convert their  benefits to shares of common
stock  during 1999.  Periodic  expense  associated  with the Plan was $44,000 in
1999,  $19,000 in 1998, and $14,000 in 1997. Such expense  amounts  approximated
the computed actuarial net periodic Plan costs for each period.


21.      DIRECTORS RETIREMENT PLAN

The Company  historically  maintained a non-qualified  Directors Retirement Plan
for the benefit of certain directors of the Bank. Under this Plan,  directors of
the Bank who have served on the board of  directors  for a minimum of nine years
are entitled to receive a quarterly payment equal to the amount of the quarterly
retainer fee in effect at the date of retirement, continuing for a period of ten
years. The Plan provides that payments will be accelerated upon the death of the
participant  or in the event of a change in control of the Monterey Bay Bancorp,
Inc. or Monterey Bay Bank. The Plan was closed to new  participants  in 1999. In
addition,  during 1999,  the Plan was amended to allow  participants  to make an
irrevocable  election to convert their  benefits  into shares of Company  common
stock.

As a  non-qualified  Plan, no Company  assets are  segregated to meet the future
obligations of the Company.  The Plan  participants are general creditors of the
Company.

At December 31, 1999, there were five remaining  participants in the Plan. Three
of these  participants  elected to convert their benefits to Company  stock.  At
December 31, 1999, the Company  maintained 29,788 shares in conjunction with its
future  obligations to these  participants under the Plan. At December 31, 1999,
the Company  maintained an accrued liability of $196,000 in conjunction with its
cash payment obligations to the other two participants in the Plan, one of which
is currently  receiving  periodic  benefits.  This figure represents the present
value of the future payments  committed to by the Company discounted at 7.0%. At
December 31, 1998, the Company  maintained an accrued  liability of $585,000 for
the future cash benefits  payable under the Plan, which included the liabilities
for the  participants  who elected to convert their benefits to shares of common
stock  during 1999.  Periodic  expense  associated  with the Plan was $68,000 in
1999,  $33,000 in 1998, and $22,000 in 1997. Such expense  amounts  approximated
the computed actuarial net periodic Plan costs for each period.

                                      108

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


22.  PARENT COMPANY FINANCIAL INFORMATION

The Parent  Company and its  subsidiary,  the Bank,  file  consolidated  federal
income tax returns in which the taxable  income or loss of the Parent Company is
combined with that of the Bank. The Parent Company's share of income tax expense
is based on the amount  which would be payable if separate  returns  were filed.
Accordingly,  the Parent  Company's equity in the net income of its subsidiaries
(distributed  and  undistributed)  is  excluded  from  the  computation  of  the
provision for income taxes for stand alone financial statement purposes.

The  following  are the Parent  Company's  stand  alone  summary  statements  of
financial condition for the years ended December 31, 1999 and 1998:


<TABLE>
SUMMARY STATEMENTS OF FINANCIAL CONDITION
<CAPTION>
                                                                                                               December 31,
                                                                                                       -----------------------------
                                                                                                        1999                  1998
                                                                                                       -------               -------
                                                                                                           (Dollars In Thousands)
<S>                                                                                                    <C>                   <C>
ASSETS:
     Cash and due from depository institutions                                                         $    62               $   428
     Overnight deposits                                                                                    100                   725
                                                                                                       -------               -------
          Total cash & cash equivalents                                                                    162                 1,153

Mortgage-backed securities available for sale                                                            3,750                 6,664
Loan receivable, net                                                                                     4,800                 4,850
Other assets                                                                                               524                    58
Investment in subsidiary                                                                                34,022                32,959
                                                                                                       -------               -------

          TOTAL ASSETS                                                                                 $43,258               $45,684
                                                                                                       =======               =======


LIABILITIES AND STOCKHOLDERS' EQUITY:
     Liabilities:
           Securities sold under agreements to repurchase                                              $ 2,410               $ 4,490
           Other liabilities                                                                                45                    78
                                                                                                       -------               -------
                Total Liabilities                                                                        2,455                 4,568

     Stockholders' equity                                                                               40,803                41,116
                                                                                                       -------               -------

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                   $43,258               $45,684
                                                                                                       =======               =======
</TABLE>

                                                                109

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


The  following  are the Parent  Company's  stand  alone  summary  statements  of
operations for the years ended December 31, 1999, 1998, and 1997:


<TABLE>
SUMMARY STATEMENTS OF OPERATIONS
<CAPTION>
                                                                                                    Year Ended December 31,
                                                                                             ---------------------------------------
                                                                                               1999           1998            1997
                                                                                             -------         -------         -------
                                                                                                     (Dollars In Thousands)
<S>                                                                                          <C>             <C>             <C>
Interest income:
     Interest on mortgage backed securities and investment securities                        $   380         $   641         $   569
     Interest on loan receivable                                                                 414             306            --
     Other interest income                                                                      --               129             147
                                                                                             -------         -------         -------
          Total interest income                                                                  794           1,076             716

Interest expense:
     Interest on securities sold under agreements to repurchase                                  180             297              61
                                                                                             -------         -------         -------
          Total interest expense                                                                 180             297              61

Net interest income before provision for estimated loan losses                                   614             779             655

Provision for estimated loan losses                                                               50             150            --
                                                                                             -------         -------         -------

Net interest income after provision for estimated loan losses                                    564             629             655

Non-interest revenue                                                                              (7)             (1)           --
General & administrative expense                                                                 552             503             476
                                                                                             -------         -------         -------

Income before income tax expense                                                                   5             125             179
Income tax expense                                                                                 3              50              74
                                                                                             -------         -------         -------
Income before undistributed net income of subsidiary                                               2              75             105
Undistributed net income of subsidiary                                                         3,299           1,361           1,661
                                                                                             -------         -------         -------

Net income                                                                                   $ 3,301         $ 1,436         $ 1,766
                                                                                             =======         =======         =======
</TABLE>

                                                                110

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


The following are the Parent  Company's  stand alone summary  statements of cash
flows for the years ended December 31, 1999, 1998, and 1997:

<TABLE>
SUMMARY STATEMENTS OF CASH FLOWS
<CAPTION>
                                                                                                     Year Ended December 31,
                                                                                              -------------------------------------
                                                                                               1999           1998            1997
                                                                                              -------        -------        -------
                                                                                                      (Dollars In Thousands)
<S>                                                                                           <C>            <C>            <C>
OPERATING ACTIVITIES:

   Net income                                                                                 $ 3,301        $ 1,436        $ 1,766


   Adjustments to reconcile net income to net cash
   Provided by operating activities:

      Undisbursed net income of subsidiary                                                     (3,299)        (1,361)        (1,661)
      Amortization of premiums on securities                                                       64            102             50
      Provision for estimated loan losses                                                          50            150           --
      Loss on sale of securities                                                                    7           --             --
      Cash receipts associated with ESOP                                                          257            555            386
      (Increase) decrease in other assets                                                        (466)            46            (60)
      Other, net                                                                                  310             84             11
                                                                                              -------        -------        -------

          Net cash provided by operating activities                                               224          1,012            492
                                                                                              -------        -------        -------

INVESTING ACTIVITIES:

   Loans originated                                                                              --           (5,000)          --
   Dividend from subsidiary                                                                      --            8,500           --
   Purchases of mortgage backed securities available for sale                                    --             --           (6,899)
   Principal repayments on mortgage backed securities available for sale                        2,021          3,199          3,094
   Proceeds from sales of mortgage backed securities available for sale                           724            975           --
   Proceeds from maturities of investment securities                                             --              100           --
                                                                                              -------        -------        -------

         Net cash provided by (used in) investing activities                                    2,745          7,774         (3,805)
                                                                                              -------        -------        -------

FINANCING ACTIVITIES:

   (Repayments) proceeds from reverse repurchase agreements, net                               (2,080)          (710)         5,200
   Cash dividends paid to stockholders                                                           (530)          (463)          (357)
   Sales of treasury stock                                                                        318            322            100
   Purchases of treasury stock                                                                 (1,668)        (8,624)          (376)
                                                                                              -------        -------        -------

         Net cash (used in) provided by financing activities                                   (3,960)        (9,475)         4,567
                                                                                              -------        -------        -------

NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS                                               (991)          (689)         1,254

CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR                                                    1,153          1,842            588
                                                                                              -------        -------        -------

CASH & CASH EQUIVALENTS AT END OF YEAR                                                        $   162        $ 1,153        $ 1,842
                                                                                              =======        =======        =======
</TABLE>

                                                                111

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


23.       ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS

The following  disclosure of the estimated fair value of the Company's financial
instruments is in accordance  with the  provisions of SFAS No. 107,  Disclosures
about Fair Value of Financial Instruments ("SFAS 107"). The estimated fair value
amounts have been determined by the Company,  using available market information
and appropriate  valuation  methodologies.  However,  considerable  judgement is
necessarily  required to interpret  market data to develop the estimates of fair
value.   Accordingly,   the  estimates  presented  herein  are  not  necessarily
indicative  of the  amounts  the  Company  could  realize  in a  current  market
exchange. The use of different assumptions and / or estimation methodologies may
have a material effect on the estimated fair value amounts.

The following  methods and assumptions were used by the Company in computing the
estimated fair values:

Cash And Cash Equivalents - Current carrying amounts approximate  estimated fair
value.

Capital  Stock Of The  Federal  Home  Loan Bank - Fair  value is based  upon its
redemption value, which equates to current carrying amounts.

Investment  Securities  and  Mortgage  Backed  Securities - Fair values of these
securities  are based on  year-end  market  prices or dealer  quotes.  If quoted
market prices are not  available,  estimated  fair values were based upon quoted
market prices of comparable instruments.

Loans  Held For Sale - The fair  value of these  loans has been  based on market
prices of similar loans traded in the secondary market.

Loans Receivable Held For Investment - For fair value estimation purposes, these
loans have been categorized by type of loan (e.g., one to four unit residential)
and then further  segmented between  adjustable or fixed rates.  Where possible,
the fair  value of these  groups of loans  has been  based on  secondary  market
prices for loans with similar  characteristics.  The fair value of the remaining
loans has been  estimated  by  discounting  the future cash flows using  current
interest rates being offered for loans with similar remaining terms to borrowers
of  similar  credit  quality.  Prepayment  estimates  were  based on  historical
experience and published data for similar loans.

Transaction  Deposit  Accounts - The estimated fair value of checking,  savings,
and  money  market  deposit  accounts  is the  amount  payable  on demand at the
reporting dates.

Certificates  Of  Deposit - Fair value has been  estimated  by  discounting  the
contractual  cash flows using  current  market  rates  offered in the  Company's
market area for similar time deposits with comparable remaining terms.

FHLB Advances - Fair value was estimated by  discounting  the  contractual  cash
flows using current market rates offered for advances with comparable conditions
and remaining terms.

Securities  Sold Under  Agreements  To  Repurchase - Fair value was estimated by
discounting  the  contractual  cash flows using current market rates offered for
borrowings with comparable conditions and remaining terms.

                                       112

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


Commitments  To Extend Credit - The estimated fair values of commitments to fund
loans are  estimated  using the fees  currently  charged to enter  into  similar
agreements,  considering  the remaining  terms of the agreements and the present
cerditworthiness  of the  counterparties.  For fixed rate loan commitments,  the
estimated fair values also incorporate the difference  between current levels of
interest rates for similar commitments and the committed rates.

Standby  Letters Of Credit - The  estimated  fair  values of standby  letters of
credit  were  determined  by  using  the  fees  currently  charged  taking  into
consideration the remaining terms of the agreements and the  creditworthiness of
the counterparties.

<TABLE>
The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments as of December 31, 1999 and 1998 were as follows:


<CAPTION>
                                                                   December 31, 1999              December 31, 1998
                                                                 ---------------------           ---------------------
                                                                Carrying     Estimated          Carrying     Estimated
                                                                  Amount    Fair Value            Amount    Fair Value
                                                                  ------    ----------            ------    ----------
                                                                                (Dollars In Thousands)
<S>                                                             <C>           <C>               <C>           <C>
ASSETS:
   Cash and cash equivalents                                    $ 12,833      $ 12,833          $ 16,951      $ 16,951
   Investment securities available for sale                       11,463        11,463            19,410        19,410
   Mortgage backed securities available for sale                  57,716        57,716            98,006        98,006
   Mortgage backed securities held to maturity                        60            60                97            96
   Loans receivable held for investment, net                     360,686       364,129           298,775       306,215
   Loans held for sale                                                --            --             2,177         2,177
   FHLB stock                                                      3,213         3,213             3,039         3,039

LIABILITIES:
   Transaction deposit accounts                                  145,258       145,258           113,551       113,551
   Certificates of deposit                                       222,144       221,734           257,126       257,975
   Advances from the Federal Home Loan Bank                       49,582        48,009            35,182        35,780
   Securities sold under agreements to repurchase                  2,410         2,410             4,990         4,990

OFF-BALANCE SHEET
   Commitments to fund loans                                          --            --                --            --
   Standby letters of credit                                          --            --                --            --
</TABLE>


The fair value estimates  presented herein are based upon pertinent  information
available to management as of December 31, 1999 and 1998. The fair value amounts
have not been comprehensively  reevaluated since the reporting date.  Therefore,
current estimates of fair value and the amounts  realizable in current secondary
market transactions may differ significantly from the amounts presented herein.

                                      113

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


24.  RESTATEMENT

<TABLE>
Subsequent  to  the  issuance  of  the  Company's  1998  consolidated  financial
statements,  the Company's  management  determined  that costs  associated  with
shares purchased in 1995 and 1996 for future  distribution under its stock award
programs  were  recorded  as a  contra-equity  account  rather  than  an  asset.
Furthermore,  such shares were inappropriately  included in the weighted average
shares outstanding used in earnings per share calculations.  As a result,  other
assets and total stockholders'  equity as of December 31, 1998, and earnings per
share for the years ended  December 31, 1998 and 1997,  have been  restated from
amounts  previously  reported  in  order  to  conform  with  generally  accepted
accounting  principles.  In  addition,  prior  years'  compensation  expense was
understated by a cumulative amount of approximately $96,000 ($57,000 net of tax)
or $0.02 diluted earnings per share which is insignificant  and has been charged
to  1999  operations.   The  following  table  summarizes  the  effects  of  the
restatement by major financial statement line item.

<CAPTION>
                                                                   1998                                1997
                                                        ------------------------             -----------------------
                                                              As                                   As
                                                      Previously              As           Previously             As
                                                        Reported        Restated             Reported       Restated
                                                        --------        --------             --------       --------
                                                                   (Dollars In Thousands, Except Per Share Data)
<S>                                                     <C>             <C>                  <C>            <C>
At December 31:

Other assets                                            $  3,600        $  2,827

Total assets                                             454,819         454,046

Stockholders' equity                                      41,889          41,116              $47,933        $46,797



For The Year Ended December 31:

BASIC earnings per share                                 $  0.40         $  0.41              $  0.47        $  0.49

DILUTED earnings per share                               $  0.38         $  0.39              $  0.45        $  0.47
</TABLE>

                                                                114

<PAGE>


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 1999 (Continued)
- --------------------------------------------------------------------------------


25.  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

<TABLE>
The following is a summary of quarterly results:

<CAPTION>
                                                               First         Second          Third         Fourth
                                                             Quarter        Quarter        Quarter        Quarter
                                                             -------        -------        -------        -------
                                                                   (Dollars In Thousands, Except Share Data)
<S>                                                        <C>            <C>            <C>            <C>
For The Year Ended December 31, 1999:

   Interest income                                            $8,225        $ 8,173        $ 8,578        $ 8,442
   Interest expense                                            4,451          4,268          4,218          4,453
   Provision for loan losses                                     220            200            265            150
   Non-interest revenue                                          684            778            564            479
   General & administrative expenses                           2,822          2,890          2,971          3,203
   Income tax expense                                            612            691            738            470
   Net income                                                    804            902            950            645

Shares applicable to Basic earnings per share              3,213,941      3,235,190      3,256,419      3,219,098
Basic earnings per share                                      $ 0.25         $ 0.28         $ 0.29          $0.20

Shares applicable to Diluted earnings per share            3,308,823      3,323,205      3,359,124      3,289,561
Diluted earnings per share                                    $ 0.24         $ 0.27          $0.28          $0.20

Cash dividends paid per share                                 $ 0.07         $ 0.00         $ 0.08         $ 0.00


                                                               First         Second          Third         Fourth
                                                             Quarter        Quarter        Quarter        Quarter
                                                             -------        -------        -------        -------
                                                                   (Dollars In Thousands, Except Share Data)
For The Year Ended December 31, 1998:

   Interest income                                           $ 7,325        $ 7,547         $7,749         $8,290
   Interest expense                                            4,377          4,591          4,621          4,999
   Provision for loan losses                                     109            496             77             10
   Non-interest revenue                                          400            492            498            787
   General & administrative expenses                           2,440          2,986          2,718          3,000
   Income tax expense                                            360             31            371            466
   Net income                                                    439            (65)           460            602

Shares applicable to Basic earnings per share (1)          3,631,389      3,578,417      3,480,227      3,316,916
Basic earnings (loss) per share (1)                           $ 0.12        $ (0.02)        $ 0.13         $ 0.18

Shares applicable to Diluted earnings per share (1)        3,787,948      3,578,417      3,613,173      3,407,916
Diluted earnings (loss) per share (1)                         $ 0.12        $ (0.02)        $ 0.13         $ 0.18

Cash dividends paid per share                                 $ 0.06         $ 0.00         $ 0.06         $ 0.00


<FN>
- -----------------------------------------
(1)  As Restated, see Note 24
</FN>
</TABLE>

                                                                115

<PAGE>


Item  9.  Changes  In And  Disagreements  With  Accountants  On  Accounting  And
          Financial Disclosures

         None.


                                    PART III

Item 10.  Directors And Executive Officers Of The Registrant

         The  information  relating to Directors and  Executive  Officers of the
Registrant  is  incorporated  herein  by  reference  to the  Registrant's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 25, 2000,
which will be filed no later than 120 days  following  Registrant's  fiscal year
end.  Information  concerning  Executive  Officers who are not Directors is also
contained  in Part I of this  report  pursuant to  paragraph  (b) of Item 401 of
Regulation S-K in reliance on Instruction G.

Item 11.  Executive Compensation

         The information relating to Director and Executive Officer compensation
is incorporated  herein by reference to the Registrant's Proxy Statement for the
Annual  Meeting  of  Stockholders  to be  held on May 25,  2000,  excluding  the
Compensation   Committee   Report  on  Executive   Compensation  and  the  Stock
Performance  Graph,  which  will be filed no later than 120 days  following  the
Registrant's fiscal year end.

Item 12.  Security Ownership Of Certain Beneficial Owners And Management.

         The information  relating to security  ownership of certain  beneficial
owners and management is  incorporated  herein by reference to the  Registrant's
Proxy  Statement for the Annual  Meeting of  Stockholders  to be held on May 25,
2000,  which will be filed no later  than 120 days  following  the  Registrant's
fiscal year end.

Item 13.  Certain Relationships And Related Transactions.

         The  information   relating  to  certain   relationships   and  related
transactions  is  incorporated  herein by  reference to the  Registrant's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 25, 2000,
which will be filed no later than 120 days  following  the  Registrant's  fiscal
year end.


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, And Reports On Form 8-K.

         (a)(1)   Financial Statements

         The following  consolidated  financial statements of the Registrant are
filed  as a part  of  this  document  under  Item 8.  Financial  Statements  and
Supplementary Data.

          Consolidated  Statements  Of Financial  Condition At December 31, 1999
          And 1998.

          Consolidated  Statements  of  Operations  For Each Of The Years In The
          Three Year Period Ended December 31, 1999.

          Consolidated Statements Of Changes In Stockholders' Equity For Each Of
          The Years In The Three Year Period Ended December 31, 1999.

          Consolidated  Statements  Of Cash  Flows  For Each Of The Years In The
          Three Year Period Ended December 31, 1999.

          Notes To Consolidated Financial Statements.

          Independent Auditors' Report.

                                      116

<PAGE>


         (a)(2)   Financial Statement Schedules

         Financial  Statement  Schedules have been omitted  because they are not
applicable or the required  information is shown in the  Consolidated  Financial
Statements or Notes thereto.

         (a)(3)   Management Contracts (see Item 14 (c), below)

         (b) Reports on Form 8-K Filed  During the Quarter  Ended  December  31,
             1999

         None.

<TABLE>
         (c) Exhibits Required by Securities and Exchange Commission  Regulation
             S-K

<CAPTION>
Exhibit Number
- --------------
<S>       <C>
 3.1      Certificates Of Incorporation Of Monterey Bay Bancorp, Inc.*

 3.2      Bylaws Of Monterey Bay Bancorp, Inc. *

 4.0      Stock Certificate Of Monterey Bay Bancorp, Inc.*

10.1      Employment Agreement Between Monterey Bay Bancorp, Inc. And Marshall Delk

10.2      Change In Control Agreement Between Monterey Bay Bancorp, Inc. And Carlene Anderson

10.3      Change In Control Agreement Between Monterey Bay Bancorp, Inc. And Susan Davis

10.4      Change In Control Agreement Between Monterey Bay Bancorp, Inc. And Cynthia Girard

10.5      Change In Control Agreement Between Monterey Bay Bancorp, Inc. And Denis Poole

10.6      Change In Control Agreement Between Monterey Bay Bancorp, Inc. And Ben Tinkey

10.7      Change In Control Agreement Between Monterey Bay Bancorp, Inc. And Gary Tyack

10.8      Form Of Monterey Bay Bank Of Employee Severance Compensation Plan.*

10.9      Monterey Bay Bank 401(k) Plan.*

10.10     Monterey Bay Bank 1995 Retirement Plan For Executive Officers And Directors.*

10.11     Form Of Monterey Bay Bank Performance Equity Program For Executives.**

10.12     Form Of Monterey Bay Bank Recognition And Retention Plan For Outside Directors.**

10.13     Form Of Monterey Bay Bancorp, Inc. 1995 Incentive Stock Option Plan.**

10.14     Form Of Monterey Bay Bancorp, Inc. 1995 Stock Option Plan For Outside Directors.**

21        Subsidiary information is incorporated herein by reference to "Part I - Subsidiaries."

23        Consent Of Deloitte & Touche LLP, Independent Auditors.

27        Financial Data Schedule.

<FN>
    *     Incorporated herein by reference from the Exhibits to the Registration
          Statement  on Form S-1,  as  amended,  filed on  September  21,  1994,
          Registration No. 33-84272.

   **     Incorporated  herein by  reference  from the Proxy  Statement  for the
          Annual Meeting of Stockholders' filed on July 26, 1995.
</FN>
</TABLE>

                                      117

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                                 MONTEREY BAY BANCORP, INC.

                                                 By: /s/ Marshall G. Delk
                                                     ---------------------------
                                                 Marshall G. Delk
Date:  March 29, 2000                            President, Chief Operating
                                                 Officer, Director


<TABLE>
         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934, this report has been signed by the following persons in the capacities and
on the dates indicated.

<CAPTION>
Name                                   Title                                                     Date
- ----                                   -----                                                     ----
<S>                                    <C>                                                       <C>
/s/ Gene R. Friend                     Chairman of the Board of Directors                        March 29, 2000
- -------------------------                 and Chief Executive Officer
Gene R. Friend


/s/ Marshall G. Delk                   President, Chief Operating Officer, Director              March 29, 2000
- -------------------------
Marshall G. Delk


/s/ Mark R. Andino                     Chief Financial Officer (Principal Financial              March 29, 2000
- -------------------------                 and Accounting Officer)
Mark R. Andino


/s/ P. W. Bachan                       Director                                                  March 29, 2000
- -------------------------
P. W. Bachan


/s/ Edward K. Banks                    Director                                                  March 29, 2000
- -------------------------
Edward K. Banks


/s/ Nicholas C. Biase                  Director                                                  March 29, 2000
- -------------------------
Nicholas C. Biase


/s/ Diane S. Bordoni                   Director                                                  March 29, 2000
- -------------------------
Diane S. Bordoni


/s/ Steven Franich                     Director                                                  March 29, 2000
- -------------------------
Steven Franich


/s/ Donald K. Henrichsen               Director                                                  March 29, 2000
- -------------------------
Donald K. Henrichsen


/s/ Stephen G. Hoffmann                Director                                                  March 29, 2000
- -------------------------
Stephen G. Hoffmann


/s/ Gary L. Manfre                     Director                                                  March 29, 2000
- -------------------------
Gary L. Manfre


/s/ McKenzie Moss                      Director                                                  March 29, 2000
- -------------------------
McKenzie Moss


/s/ Louis Resetar, Jr.                 Director                                                  March 29, 2000
- -------------------------
Louis Resetar, Jr.


/s/ Joseph Austin                      Director                                                  March 29, 2000
- -------------------------
Joseph Austin
</TABLE>

                                                      118



                           MONTEREY BAY BANCORP, INC.
                              EMPLOYMENT AGREEMENT


         This AGREEMENT  ("Agreement") is made effective as of March 1, 1995, by
and between Monterey Bay Bancorp,  Inc. (the "Holding  Company"),  a corporation
organized under the laws of Delaware,  with its principal  administrative office
at 36  Brennan  Street,  Watsonville,  California,  and  Marshall  G.  Delk (the
"Executive").  Any  reference to  "Institution"  herein  shall mean  Watsonville
Federal Savings and Loan Association or any successor thereto.

         WHEREAS, the Holding Company wishes to assure itself of the services of
Executive for the period provided in this Agreement; and

         WHEREAS, the Executive is willing to serve in the employ of the Holding
Company on a full-time basis for said period.

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained,  and upon the other terms and conditions  hereinafter  provided,  the
parties hereby agree as follows:

1.       POSITION AND RESPONSIBILITIES.

         During  the period of his  employment  hereunder,  Executive  agrees to
serve as  President  and Chief  Operating  Officer of the Holding  Company.  The
Executive  shall render  administrative  and management  services to the Holding
Company  such as are  customarily  performed  by persons in a similar  executive
capacity.  During said period, Executive also agrees to serve, if elected, as an
officer and director of any subsidiary of the Holding Company.

2.       TERMS.

         (a) The period of Executive's  employment under this Agreement shall be
deemed to have  commenced as of the date first above written and shall  continue
for a period of twenty-four (24) full calendar months thereafter.  Commencing on
March 1, 1995, the term of this agreement shall be extended for one day each day
until such time as the board of directors of the Holding  Company (the  "Board")
or Executive  elects not to extend the term of this  Agreement by giving written
notice to the other party in  accordance  with Section 8 of this  Agreement,  in
which case the term of this Agreement shall be fixed and shall end on the second
anniversary date of such written notice.

         (b) During the period of Executive's  employment hereunder,  except for
~eriods of absence  occasioned  by illness,  reasonable  vacation  periods,  and
reasonable  leaves of absence,  Executive  shall  devote  substantially  all his
business time, attention,  skill, and efforts to the faithful performance of his
duties hereunder including  activities and services related to the organization,
operation  and  management of the Holding  Company and its,  direct or indirect,
subsidiaries   ("Subsidiaries")   and   participation  in  community  and  civic
organizations;  provided,  however,  that,  with the  approval of the Board,  as
evidenced by a resolution of such Board, from time to time, Executive may serve,
or continue to serve, on the boards of directors of, and hold

#27938/February 10, 1995

<PAGE>


any other offices or positions in,  companies or  organizations,  which, in such
Board's  judgment,  will not present any  conflict of interest  with the Holding
Company or its Subsidiaries, or materially affect the performance of Executive's
duties pursuant to this Agreement.

         (c)   Notwithstanding   anything  herein  contained  to  the  contrary,
Executive's employment with the Holding Company may be terminated by the Holding
Company or Executive during the term of this Agreement, subject to the terms and
conditions of this Agreement.

3.       COMPENSATION AND REIMBURSEMENT.

         (a) The  Executive  shall  be  entitled  to a salary  from the  Holding
Company or its Subsidiaries of not less than $94,800 year ("Base Salary").  Base
Salary shall include any amounts of compensation deferred by Executive under any
qualified  or  unqualified  plan  maintained  by the  Holding  Company  and  its
Subsidiaries. Such Base Salary shall be payable semi-monthly.  During the period
of this Agreement,  Executive's Base Salary shall be reviewed at least annually;
the first such  review will be made no later than one year from the date of this
Agreement.  Such review shall be conducted by the Board or by a Committee of the
Board delegated such responsibility by the Board. The Committee or the Board may
increase  Executive's  Base Salary.  The increased  Base Salary shall become the
"Base  Salary" for  purposes of this  Agreement.  In addition to the Base Salary
provided in this Section 3(a), the Holding Company shall also provide Executive,
at no premium cost to Executive,  all such other benefits as provided  uniformly
to permanent full-time employees of the Holding Company and its Subsidiaries.

         (b) The  Executive  shall be entitled to  participate  in any  employee
benefit plans, arrangements and perquisites substantially equivalent to those in
which Executive was participating or otherwise deriving benefit from immediately
prior to the beginning of the term of this  Agreement,  and the Holding  Company
and its Subsidiaries will not, without  Executive's prior written consent,  make
any changes in such plans,  arrangements or perquisites  which would  materially
adversely affect Executive's rights or benefits thereunder. Without limiting the
generality of the foregoing  provisions of this Subsection (b),  Executive shall
be entitled to  participate in or receive  benefits  under any employee  benefit
plans including,  but not limited to, retirement plans,  supplemental retirement
plans, pension plans,  profit-sharing plans,  health-and-accident plans, medical
coverage or any other employee benefit plan or arrangement made available by the
Holding Company and its Subsidiaries in the future to its senior  executives and
key management  employees,  subject to and on a basis consistent with the terms,
conditions and overall administration of such plans and arrangements.  Executive
shall be entitled to incentive  compensation and bonuses as provided in any plan
of the Holding  Company and its  Subsidiaries  in which Executive is eligible to
participate.  Nothing paid to the Executive  under any such plan or  arrangement
will be deemed to be in lieu of other  compensation  to which the  Executive  is
entitled under this Agreement.

         (c) In addition to the Base Salary  provided  for by  paragraph  (a) of
this Section 3 and other  compensation  provided  for by  paragraph  (b) of this
Section 3, the Holding Company shall

#27938/February 10, 1995
                                        2


<PAGE>


pay or  reimburse  Executive  for all  reasonable  travel  and other  reasonable
expenses  incurred by Executive  performing his obligations under this Agreement
and may provide such  additional  compensation  in such form and such amounts as
the Board may from time to time determine.

4.       PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION.

         (a) Upon the occurrence of an Event of Termination  (as herein defined)
during the Executive's term of employment  under this Agreement,  the provisions
of  this  Section  shall  apply.  As  used  in  this  Agreement,  an  "Event  of
Termination"  shall mean and include any one or more of the  following:  (i) the
termination by the Holding Company of Executive's full-time employment hereunder
for any reason other than a termination  governed by Section 5(a) hereof, or for
Cause, as defined in Section 7 hereof,  (ii)  Executive's  resignation  from the
Holding Company's employ, upon any (A) failure to elect or reelect or to appoint
or  reappoint  Executive  as  President  and  Chief  Operating  Officer,  unless
consented to by the Executive,  (B) a material  change in Executive's  function,
duties, or responsibilities with the Holding Company and its Subsidiaries, which
change would cause Executive's position to become one of lesser  responsibility,
importance,  or scope from the  position  and  attributes  thereof  described in
Section 1, above,  unless  consented to by the  Executive,  (C) a relocation  of
Executive's  principal  place  of  employment  by more  than 50  miles  from its
location at the effective  date of this  Agreement,  unless  consented to by the
Executive,  (D) a material  reduction  in the benefits  and  perquisites  to the
Executive from those being provided as of the effective date of this  Agreement,
unless  consented to by the  Executive,  (E) a liquidation or dissolution of the
Holding  Company  or the  Institution,  or (F) breach of this  Agreement  by the
Holding Company. Upon the occurrence of any event described in clauses (A), (B),
(C), (D) (E) or (F), above, Executive shall have the right to elect to terminate
his employment under this Agreement by resignation upon not less than sixty (60)
days prior written notice given within six full calendar  months after the event
giving rise to said right to elect.

         (b) Upon the  occurrence  of an  Event of  Termination,  on the Date of
Termination,  as defined in Section 8, the Holding Company shall be obligated to
pay Executive,  or, in the event of his  subsequent  death,  his  beneficiary or
beneficiaries,  or his estate, as the case may be, a sum equal to the sum of (i)
the amount of the remaining  payments that the Executive would have earned if he
had continued his employment with the  Institution  during the remaining term of
this Agreement at the Executive's  Base Salary at the Date of  Termination;  and
(ii) the amount equal to the annual  contributions  that would have been made on
Executive's  behalf to any  employee  benefit  plans of the  Institution  or the
Holding   Company  during  the  remaining  term  of  this  Agreement   based  on
contributions  made (on an annualized basis) at the Date of Termination.  At the
election  of the  Executive,  which  election is to be made prior to an Event of
Termination,  such  payments  shall be made in a lump sum as of the  Executive's
Date of  Termination.  In the event  that no  election  is made,  payment to the
Executive will be made on a monthly basis in  approximately  equal  installments
during the remaining term of the  Agreement.  Such payments shall not be reduced
in the event the Executive  obtains other  employment  following  termination of
employment.

#27938/February 10, 1995
                                        3

<PAGE>


         (c) Upon the occurrence of an Event of Termination, the Holding Company
will  cause to be  continued  life,  medical,  dental  and  disability  coverage
substantially  equivalent to the coverage  maintained by the Holding  Company or
its  Subsidiaries  for Executive  prior to his termination at no premium cost to
the  Executive.  Such coverage  shall cease upon the expiration of the remaining
term of this Agreement.

5.       CHANGE IN CONTROL.

         (a) For  purposes  of this Plan,  a "Change in  Control" of the Holding
Company or the  Institution  shall mean an event of a nature that;  (i) would be
required to be  reported in response to Item 1(a) of the Current  Report on Form
8-K,  as in effect on the date  hereof,  pursuant  to Section 13 or 15(d) of the
Securities  Exchange  Act of 1934 (the  "Exchange  Act");  or (ii)  results in a
Change in Control of the Holding  Company within the meaning of the Home Owners'
Loan Act of 1933, as amended,  the Federal Deposit  Insurance Act, and the Rules
and  Regulations  promulgated  by the  Office  of  Thrift  Supervision  (or  its
predecessor agency), as in effect on the date hereof (provided, that in applying
the definition of change in control as set forth under the rules and regulations
of the OTS, the Board shall  substitute  its  judgment for that of the OTS);  or
(iii)  without  limitation  such a Change  in  Control  shall be  deemed to have
occurred at such time as (A) any "person" (as the term is used in Sections 13(d)
and 14(d) of the Exchange Act) is or becomes the "beneficial  owner" (as defined
in Rule  13d-3  under the  Exchange  Act),  directly  or  indirectly,  of voting
securities of the Institution or the Holding Company representing 20% or more of
the Institution's or the Holding Company's  outstanding voting securities or the
right to  acquire  such  securities  except  for any  voting  securities  of the
Institution purchased by the Holding Company and any securities purchased by any
employee  benefit  plan of the Holding  Company's or its  Subsidiaries';  or (B)
individuals who constitute the Board on the date hereof (the "Incumbent  Board")
cease for any reason to  constitute at least a majority  thereof,  provided that
any person becoming a director  subsequent to the date hereof whose election was
approved by a vote of at least  three-quarters  of the directors  comprising the
Incumbent Board, or whose nomination for election by the Company's  stockholders
was  approved by a Nominating  Committee  solely  composed of members  which are
Incumbent Board members,  shall be, for purposes of this clause (B),  considered
as  though  he  were  a  member  of  the  Incumbent  Board;  or  (C) a  plan  of
reorganization,  merger,  consolidation,  sale of all or  substantially  all the
assets of the Institution or the Holding Company or similar  transaction  occurs
or is  effectuated  in which  the  Institution  or  Holding  Company  is not the
resulting  entity;  provided,  however,  that such an event listed above will be
deemed to have  occurred  upon the receipt of all  required  federal  regulatory
approvals,  not including the lapse of any statutory  waiting periods;  or (D) a
proxy statement shall be distributed soliciting proxies from stockholders of the
Holding  Company,  by someone  other than the current  management of the Holding
Company,  seeking  stockholder  approval O{ a plan of reorganization,  merger or
consolidation   of  the  Holding  Company  or  Institution   with  one  or  more
corporations  as a result  of  which  the  outstanding  shares  of the  class of
securities  then  subject  to such  plan or  transaction  are  exchanged  for or
converted into cash or property or securities  not issued by the  Institution or
the Holding Company shall be distributed;  or (E) a tender offer is made for 20%
or more of the voting  securities of the Institution or the Holding Company then
outstanding.

#27938/February 10, 1995
                                        4

<PAGE>


         (b) If a Change in Control has occurred pursuant to Section 5(a) or the
Board has determined  that a Change in Control has occurred,  Executive shall be
entitled to the benefits  provided in paragraphs  (c) and (d), of this Section 5
upon his  subsequent  termination  of  employment at any time during the term of
this Agreement due to (i) Executive's  dismissal or (ii)  Executive's  voluntary
resignation  following  any  demotion,  loss of  title,  office  or  significant
authority or responsibility, reduction in the annual compensation or benefits or
relocation of his  principal  place of employment by more than 30 miles from its
location immediately prior to the change in control), unless such termination is
because of his death or termination for Cause.

         (c) Upon the  Executive's  entitlement to benefits  pursuant to Section
5(b), the Holding Company shall pay Executive, or in the event of his subsequent
death, his beneficiary or  beneficiaries,  or his estate,  as the case may be, a
sum equal to the greater of: (i) the payments due for the remaining  term of the
Agreement;  or (ii) three (3) times Executive's  average annual compensation the
three (3) preceding  taxable years. Such annual  compensation  shall include any
commissions,  bonuses,  contributions  on behalf of Executive to any pension and
profit sharing plan, severance payments,  directors or committee fees and fringe
benefits paid or to be paid to the Executive  during such years. At the election
of the Executive, which election is to be made prior to a Change in Control such
payment shall be made in a lump sum as of the  Executive's  Date of Termination.
In the event that no election is made,  payment to the Executive will be made on
a monthly basis in approximately equal installments during the remaining term of
the Agreement. Such payments shall not be reduced in the event Executive obtains
other employment following termination of employment.

         (d) Upon the  Executive's  entitlement to benefits  pursuant to Section
5(b),  the  Company  will  cause  to be  continued  life,  medical,  dental  and
disability coverage  substantially  equivalent to the coverage maintained by the
Institution  for  Executive  at no  premium  cost  to  Executive  prior  to  his
severance.  Such  coverage  and  payments  shall  cease upon the  expiration  of
thirty-six (36) months following the Change in Control.

6.       CHANGE OF CONTROL RELATED PROVISIONS.

         (a) Notwithstanding the paragraphs of Section 5, in the event that:

                  (i)      the  aggregate  payments  or  benefits  to be made or
                           afforded  to  Executive,   which  are  deemed  to  be
                           parachute  payments as defined in Section 280G of the
                           Internal  Revenue  Code  of  1986,  as  amended  (the
                           "Code") or any successor  thereof,  (the "Termination
                           Benefits")  would be deemed  to  include  an  "excess
                           parachute  payment"  under  Section 280G of the Code;
                           and

                  (ii)     if  such  Termination  Benefits  were  reduced  to an
                           amount (the  "Non-Triggering  Amount"),  the value of
                           which is one dollar ($1.00) less than an amount equal
                           to three  (3) times  Executive's  "base  amount,"  as
                           determined in  accordance  with said Section 280G and
                           the  Non-Triggering  Amount would be greater than the
                           aggregate value of the Termination

#27938/February 10, 1995
                                        5

<PAGE>


                            Benefits (excluding such reduction) minus the amount
                            of tax required to be paid by the Executive  thereon
                            by Section 4999 of the Code,

         then the  Termination  Benefits shall be reduced to the  Non-Triggering
Amount.  The allocation of the reduction  required  hereby among the Termination
Benefits shall be determined by the Executive.

7.       TERMINATION FOR CAUSE.

         The term  "Termination for Cause" shall mean  termination  because of a
material loss to the Holding  Company or one of its  Subsidiaries  caused by the
Executive's  intentional failure to perform stated duties,  personal dishonesty,
willful violation of any law, rule, regulation (other than traffic violations or
similar  offenses)  or final cease and desist  order or material  breach of this
Agreement.  For  purposes  of this  Section,  no act,  or the failure to act, on
Executive's  part shall be "willful"  unless done, or omitted to be done, not in
good faith and without  reasonable belief that the action or omission was in the
best interest of the Holding Company or its  Subsidiaries.  Notwithstanding  the
foregoing,  Executive  shall not be deemed  to have  been  terminated  for Cause
unless and until there shall have been  delivered to him a Notice of Termination
which shall include a copy of a resolution duly adopted by the affirmative  vote
of not less than  three-fourths  of the members of the Board at a meeting of the
Board called and held for that purpose (after reasonable notice to Executive and
an opportunity  for him,  together with counsel,  to be heard before the Board),
finding  that in the good faith  opinion of the Board,  Executive  was guilty of
conduct justifying  termination for Cause and specifying the particulars thereof
in detail.  The Executive  shall not have the right to receive  compensation  or
other benefits for any period after termination for Cause. Any stock options and
related  limited rights granted to Executive under any stock option plan, or any
unvested awards granted to Executive under any restricted  stock benefit plan of
the Holding  Company or its  Subsidiaries,  shall become null and void effective
upon Executive's  receipt of Notice of Termination for Cause pursuant to Section
8 hereof,  and shall not be exercisable by or delivered to Executive at any time
subsequent to such Termination for Cause.

8.       NOTICE.

         (a) Any purported  termination  by the Holding  Company or by Executive
shall be  communicated  by Notice of Termination to the other party hereto.  For
purposes  of this  Agreement,  a "Notice  of  Termination"  shall mean a written
notice which shall indicate the specific termination provision in this Agreement
relied upon and shall set forth in reasonable detail the facts and circumstances
claimed to provide a basis for termination of Executive's  employment  under the
provision so indicated.

         (b) "Date of  Termination"  shall mean the date specified in the Notice
of Termination (which, in the case of a Termination for Cause, shall not be less
than thirty (30) days from the date such Notice of Termination is given).

#27938/February 10, 1995
                                        6

<PAGE>


         (c) If,  within  thirty  (30) days after any Notice of  Termination  is
given,  the party receiving such Notice of Termination  notifies the other party
that a dispute exists concerning the termination,  except upon the occurrence of
a Change in Control and voluntary termination by the Executive in which case the
Date of  Termination  shall be the date  specified  in the  Notice,  the Date of
Termination shall be the date on which the dispute is finally determined, either
by mutual written agreement of the parties,  by a binding  arbitration award, or
by a final judgment,  order or decree of a court of competent  jurisdiction (the
time for appeal  therefrom  having expired and no appeal having been  perfected)
and provided further that the Date of Termination  shall be extended by a notice
of dispute  only if such notice is given in good faith and the party giving such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding  the pendency of any such dispute,  the Company will continue to
pay Executive his full compensation in effect when the notice giving rise to the
dispute was given (including,  but not limited to, Base Salary) and continue him
as a participant in all  compensation,  benefit and insurance  plans in which he
was  participating  when the notice of dispute  was given,  until the dispute is
finally  resolved in  accordance  with this  Agreement.  Amounts paid under this
Section are in addition to all other amounts due under this  Agreement and shall
not be offset against or reduce any other amounts due under this Agreement.

9.       POST-TERMINATION OBLIGATIONS.

         All payments and benefits to Executive  under this  Agreement  shall be
subject  to  Executive's  compliance  with this  Section 9 for one (1) full year
after  the  earlier  of the  expiration  of this  Agreement  or  termination  of
Executive's   employment  with  the  Holding  Company.   Executive  shall,  upon
reasonable  notice,  furnish  such  information  and  assistance  to the Holding
Company as may reasonably be required by the Holding  Company in connection with
any litigation in which it or any of its  subsidiaries  or affiliates is, or may
become, a party.

10.      NON-COMPETITION.

         (a) Upon any termination of Executive's  employment  hereunder pursuant
to Section 4 hereof, Executive agrees not to compete with the Holding Company or
its  Subsidiaries for a period of one (1) year following such termination in any
city, town or county in which the Executive's  normal business office is located
and the Holding Company or any of its Subsidiaries has an office or has filed an
application for regulatory approval to establish an office, determined as of the
effective date of such termination, except as agreed to pursuant to a resolution
duly adopted by the Board.  Executive  agrees that during such period and within
said cities, towns and counties, Executive shall not work for or advise, consult
or otherwise  serve with,  directly or  indirectly,  any entity  whose  business
materially competes with the depository, lending or other business activities of
the Holding Company or its  Subsidiaries.  The parties hereto,  recognizing that
irreparable  injury will result to the Holding Company or its Subsidiaries,  its
business  and  property in the event of  Executive's  breach of this  Subsection
10(a)  agree  that in the event of any such  breach by  Executive,  the  Holding
Company or its Subsidiaries, will be entitled, in addition to any other remedies
and damages  available,  to an injunction  to restrain the  violation  hereof by
Executive,  Executive's partners,  agents,  servants,  employees and all persons
acting for or under the direction of Executive.  Executive represents and admits
that in the event of the termination

#27938/February 10, 1995
                                        7

<PAGE>


of his  employment  pursuant  to Section 7 hereof,  Executive's  experience  and
capabilities are such that Executive can obtain employment in a business engaged
in other  lines  and/or of a different  nature  than the Holding  Company or its
Subsidiaries, and that the enforcement of a remedy by way of injunction will not
prevent Executive from earning a livelihood. Nothing herein will be construed as
prohibiting  the Holding  Company or its  Subsidiaries  from  pursuing any other
remedies available to the Holding Company or its Subsidiaries for such breach or
threatened breach, including the recovery of damages from Executive.

         (b) Executive  recognizes  and  acknowledges  that the knowledge of the
business activities and plans for business activities of the Holding Company and
its  Subsidiaries as it may exist from time to time, is a valuable,  special and
unique  asset of the  business  of the  Holding  Company  and its  Subsidiaries.
Executive  will not,  during or after the term of his  employment,  disclose any
knowledge of the past, present, planned or considered business activities of the
Holding Company and its Subsidiaries thereof to any person,  firm,  corporation,
or other entity for any reason or purpose whatsoever unless expressly authorized
by the Board of Directors  or required by law.  Notwithstanding  the  foregoing,
Executive  may disclose  any  knowledge of banking,  financial  and/or  economic
principles,  concepts or ideas which are not solely and exclusively derived from
the business  plans and  activities  of the Holding  Company.  In the event of a
breach or threatened  breach by the Executive of the provisions of this Section,
the Holding Company will be entitled to an injunction restraining Executive from
disclosing,  in whole or in part, the knowledge of the past, present, planned or
considered  business  activities of the Holding  Company or its  Subsidiaries or
from rendering any services to any person,  firm,  corporation,  other entity to
whom such knowledge, in whole or in part, has been disclosed or is threatened to
be  disclosed.  Nothing  herein will be  construed  as  prohibiting  the Holding
Company from pursuing any other  remedies  available to the Holding  Company for
such  breach or  threatened  breach,  including  the  recovery  of damages  from
Executive.

11.      SOURCE OF PAYMENTS.

         (a) All  payments  provided in this  Agreement  shall be timely paid in
cash or check from the  general  funds of the  Holding  Company  subject to this
Section 11(b).

         (b) Notwithstanding any provision herein to the contrary, to the extent
that  payments  and  benefits,  as  provided by this  Agreement,  are paid to or
received  by  Executive  under the  Employment  Agreement  dated  March 1, 1995,
between Executive and the Institution,  such compensation  payments and benefits
paid by the Institution will be subtracted from any amount due simultaneously to
Executive under similar provisions of this Agreement.  Payments pursuant to this
Agreement and the Institution  Agreement shall be allocated in proportion to the
level of activity and the time  expended on such  activities by the Executive as
determined by the Holding Company and the Institution on a quarterly basis.

#27938/February 10, 1995
                                        8

<PAGE>


12.      EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS.

         This Agreement  contains the entire  understanding  between the parties
hereto and supersedes any prior employment agreement between the Holding Company
or any  predecessor  of the  Holding  Company  and  Executive,  except that this
Agreement  shall not affect or operate  to reduce  any  benefit or  compensation
inuring to the  Executive  of a kind  elsewhere  provided.  No provision of this
Agreement  shall be  interpreted  to mean that Executive is subject to receiving
fewer benefits than those available to him without reference to this Agreement.

13.      NO ATTACHMENT.

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
Executive and the Holding Company and their respective successors and assigns.

14.      MODIFICATION AND WAIVER.

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such term or condition for the future as to any act other than that specifically
waived.

15.      SEVERABILITY.

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other provision and part thereof shall to the' full extent  consistent with
law continue in full force and effect.

16.      HEADINGS FOR REFERENCE ONLY.

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

#27938/February 10, 1995
                                        9

<PAGE>


17.      GOVERNING LAW.

         This Agreement  shall be governed by the laws of the State of Delaware,
unless otherwise specified herein.

18.      ARBITRATION.

         Any dispute or  controversy  arising under or in  connection  with this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location  selected by the  Executive  within
fifty (50) miles from the location of the  Association,  in accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of his
right to be paid  until  the Date of  Termination  during  the  pendency  of any
dispute or controversy arising under or in connection with this Agreement.

         In the event any dispute or controversy  arising under or in connection
with Executive's  termination is resolved in favor of the Executive,  whether by
judgment, arbitration or settlement,  Executive shall be entitled to the payment
of all  back-pay,  including  salary,  bonuses and any other cash  compensation,
fringe  benefits and any  compensation  and benefits  due  Executive  under this
Agreement.

19.      PAYMENT OF LEGAL FEES.

         All reasonable legal fees paid or incurred by Executive pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or reimbursed by the Holding Company,  if Executive is successful  pursuant to a
legal judgment, arbitration or settlement.

20.      INDEMNIFICATION.

         The Holding  Company  shall  provide  Executive  (including  his heirs,
executors and  administrators)  with coverage  under a standard  directors'  and
officers' liability  insurance policy at its expense, or in lieu thereof,  shall
indemnify Executive (and his heirs, executors and administrators) to the fullest
extent  permitted  under  Delaware  law against  all  expenses  and  liabilities
reasonably incurred by him in connection with or arising out of any action, suit
or  proceeding  in which he may be  involved  by  reason  of his  having  been a
director or officer of the Holding Company  (whether or not he continues to be a
director or officer at the time of incurring such expenses or liabilities), such
expenses and  liabilities to include,  but not be limited to,  judgments,  court
costs and attorneys' fees and the cost of reasonable settlements.

#27938/February 10, 1995
                                       10

<PAGE>


21.      SUCCESSOR TO THE HOLDING COMPANY.

         The Holding  Company shall  require any successor or assignee,  whether
direct or indirect, by purchase,  merger,  consolidation or otherwise, to all or
substantially  all the  business  or assets of the  Association  or the  Holding
Company,  expressly  and  unconditionally  to assume  and agree to  perform  the
Holding Company's  obligations  under this Agreement,  in the same manner and to
the same extent that the Holding Company would be required to perform if no such
succession or assignment had taken place.

#27938/February 10,1995
                                       11

<PAGE>


                                   SIGNATURES


         IN WITNESS  WHEREOF,  Eugene R. Friend has caused this  Agreement to be
executed and its seal to be affixed hereunto by its duly authorized  officer and
its directors, and Executive has signed this Agreement, on the 1st day of March,
1995.

ATTEST:                                 MONTEREY BAY BANCORP, INC.



/s/ Carlene Anderson                      /s/ Eugene R. Friend
Secretary                               Chairman of the Board and
                                        Chief Executive Officer



[SEAL]




WITNESS:



/s/ Deborah R. Chandler                      /s/ Marshall G. Delk
                                           Marshall G. Delk
                                           President and Chief Operating Officer


#27938/February 10,1995
                                       12


                           MONTEREY BAY BANCORP, INC.
                           CHANGE IN CONTROL AGREEMENT

     This  AGREEMENT  is made  effective  as of March 8,  1995,  by and  between
Monterey Bay Bancorp,  Inc. (the  "Holding  Company"),  a corporation  organized
under the laws of the State of Delaware,  with its office at 36 Brennan  Street,
Watsonville,  California,  and  Carlene  F.  Anderson  ("Executive").  The  term
"Association"  refers to Watsonville  Federal Savings and Loan Association,  the
wholly-owned subsidiary of the Holding Company or any successor thereto.

     WHEREAS,  the  Holding  Company  recognizes  the  substantial  contribution
Executive  has made to the Holding  Company  and wishes to protect his  position
therewith for the period provided in this Agreement; and

     WHEREAS, Executive has agreed to serve in the employ of the Holding Company
or an affiliate thereof:

     NOW, THEREFORE,  in consideration of the contribution and  responsibilities
of Executive,  and upon the other terms and conditions hereinafter provided, the
parties hereto agree as follows:

1. TERM OF AGREEMENT.

     The term of this Agreement shall be deemed to have commenced as of the date
first above  written and shall  continue for a period of  twenty-four  (24) full
calendar  months  thereafter.  Commencing  on the  date  of  execution  of  this
Agreement,  the term of this  Agreement  shall be extended  for one day each day
until such time as the board of directors of the Holding  Company (the  "Board")
or Executive  elects not to extend the term of the  Agreement by giving  written
notice to the other party in  accordance  with Section 4 of this  Agreement,  in
which case the term of this Agreement shall be fixed and shall end on the second
anniversary of the date of such written notice.

2. CHANGE IN CONTROL

     (a) Upon the  occurrence of a Change in Control of the Holding  Company (as
herein  defined)  followed at any time during the term of this  Agreement by the
termination  of  Executive's  employment,  other than for  Cause,  as defined in
Section 2(c) hereof the provisions of Section 3 shall apply. Upon the occurrence
of a Change in Control,  Executive  shall have the right to elect to voluntarily
terminate his employment at any time during the term of this Agreement.

#27942 February 8, 1995

<PAGE>

     (b)  For  purposes  of  this  Agreement,  a  "Change  in  Control"  of  the
Association  or Holding  Company shall mean an event of a nature that: (i) would
be required  to be  reported  in response to Item 1(a) of the Current  Report on
Form 8-K,  as in effect on the date  hereof;  pursuant to Section 13 or 15(d) Qf
the Securities  Exchange Act of 1934 (the "Exchange  Act"); or (ii) results in a
Change in Control of the  Association or the Holding  Company within the meaning
of the Home Owners' Loan Act of 1933 and the Rules and  Regulations  promulgated
by the Office of Thrift Supervision  ("OTS")(or its predecessor  agency),  as in
effect on the date hereof (1'rovided,  that in applying the definition of change
in control as set forth under the rules and  regulations  of the OTS,  the Board
shall substitute its judgment for that of the OTS); or (iii) without  limitation
such a Change in Control  shall be deemed to have  occurred  at such time as (A)
any  "person"  (as the term is used in Sections  13(d) and 14(d) of the Exchange
Act) is or becomes  the  "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act),  directly or indirectly,  of securities of the Association or the
Holding Company  representing  20% or more of the  Association's  or the Holding
Company's  outstanding  securities  except for any securities of the Association
purchased  by the  Holding  Company  m  connection  with the  conversion  of the
Association  to the stock  form and any  securities  purchased  by any  employee
benefit plan of the Association, or ('3) individuals who constitute the Board on
the date hereof (the  "Incumbent  Board")  cease for any reason to constitute at
least  a  majority  thereof;  provided  that  any  person  becoming  a  director
subsequent to the date hereof whose  election was approved by a vote of at least
three-quarters  of the  directors  comprising  the  Incumbent  Board,  or  whose
nomination for election by the Holding  Company's  stockholders  was approved by
the same Nominating  Committee  serving under an Incumbent Board,  shall be, for
purposes  of this  clause  ('3),  considered  as  though he were a member of the
Incumbent Board, or (C) a plan of reorganization, merger, consolidation, sale of
all or substantially all the assets of the Association or the Holding Company or
similar  transaction  occurs in which the  Association or Holding Company is not
the resulting entity, or (D) a proxy statement is distributed soliciting proxies
from  stockholders  of the Holding  Company,  by someone  other than the current
management of the Holding  Company,  seeking  stockholder  approval of a plan of
reorganization,  merger or  consolidation  of the Holding Company or Association
with one or more corporations as a result of which the outstanding shares of the
class of securities  then subject to such plan or transaction  are exchanged for
or converted into cash or property or securities  not issued by the  Association
or the Holding Company shall be  distributed,  or (E) a tender offer is made for
20% or more of the voting  securities of the Association or Holding Company then
outstanding.

     (c)  Executive  shall not have the right to  receive  termination  benefits
pursuant to Section 3 hereof upon Termination for Cause.  The term  "Termination
for Cause" shall mean termination because of the Executive's intentional failure
to perform stated duties, personal dishonesty,  incompetence,  willful violation
of any law, rule, regulation (other than traffic violations or similar offenses)
or final cease and desist order, or any material  breach of this Agreement.  For
purposes of this  Section,  no act, or the failure to act, on  Executive's  part
shall be  "willful"  unless done,  or omitted to be done,  not in good faith and
without  reasonable  belief that the action or omission was in the best interest
of  the  Holding  Company  or its  affiliates.  Notwithstanding  the  foregoing,
Executive shall not be deemed to have been Terminated for Cause unless and until
there shall have been delivered to him a copy of a

#27942 February 8, 1995
                                        2

<PAGE>

of the Board at a meeting of the Board called and held for that  purpose  (after
reasonable  notice  to  Executive  and an  opportunity  for him,  together  with
counsel,  to be heard before the Board),  finding that in the good faith opinion
of the Board,  Executive was guilty of conduct justifying  Termination for Cause
and specifying the particulars  thereof in detail.  Executive shall not have the
right to receive compensation or other benefits for any period after Termination
for Cause.  Any stock options and related  limited  rights  granted to Executive
under any stock option plan, or any unvested  awards granted to Executive  under
any restricted  stock benefit plan of the Holding  Company or its  subsidiaries,
shall  become  null and void  effective  upon  Executive's  receipt of Notice of
Termination  For Cause pursuant to Section 3 hereof and shall not be exercisable
by or  delivered to Executive at any time  subsequent  to such  Termination  for
Cause.

3. TERMINATION BENEFITS.

     (a) Upon the occurrence of a Change in Control, followed at any time during
the term of this  Agreement  by the  voluntary  or  involuntary  termination  of
Executive's  employment,  other  than for  Termination  for Cause,  the  Holding
Company shall be obligated to pay  Executive,  or in the event of his subsequent
death, his beneficiary or  beneficiaries,  or his estate,  as the case may be, a
sum equal to two (2) times Executive's  average annual  compensation for the two
preceding taxable years, such annual  compensation shall include any bonuses and
any other  compensation  paid or to be paid to Executive  in any such year,  the
amount of benefits paid or accrued to Executive pursuant to any employee benefit
plan  maintained by the  Association or Holding Company in any such year and the
amount of any contributions  made or to be made on behalf of Executive  pursuant
to any  employee  benefit  plan  maintained  by the  Association  or the Holding
Company in any such year. At the election of Executive  which  election is to be
made prior to a Change in  Control,  such  payment may be made in a lump sum. In
the event  that no  election  is made,  payment to  Executive  will be made on a
monthly basis in approximately  equal installments  during the remaining term of
this Agreement.

     (b) Upon the  occurrence of a Change in Control of the  Association  or the
Holding  Company  followed  at any time  during  the term of this  Agreement  by
Executive's  teriLination  of employment,  other than for Termination for Cause,
the Holding  Company shall cause to be continued  life,  medical and  disability
coverage  substantially  identical to the coverage maintained by the Association
for Executive prior to his severance,  except to the extent such coverage may be
changed in its  application  to all  Association  employees.  Such  coverage and
payments shall cease upon  expiration of twenty-four  (24) full calendar  months
following the Date of Termination.

     (c) Notwithstanding the preceding provisions of this Section 3, in the
event that:

          (i)  the  aggregate  payments  or  benefits  to be made or afforded to
               Executive,  which are deemed to be parachute  payments as defined
               in Section 280G of the Internal  Revenue Code of 1936, as amended
               (the  "Code"  or  any  successor   thereof;   (the  t1Termination
               Benefits") would be deemed to

#27942 February 8.1995
                                        3

<PAGE>
               include an "excess  parachute  payment  under Section 280G of the
               Code; and

          (ii) if such  Termination  Benefits  were  reduced  to an amount  (the
               "Non-Triggering  Amount"),  the  value of which is one  dollar (~
               1.00)  less than an amount  equal to three (3) times  Executive's
               "base amount," as determined in accordance with said Section 280G
               and the Non-Triggering Amount would be greater than the aggregate
               value of the  Termination  Benefits  (excluding  such  reduction)
               minus the  amount  of tax  required  to be paid by the  Executive
               thereon by Section 4999 of the Code,

     then the  Termination  Benefits  shall  be  reduced  to the  Non-Triggering
Amount.  The allocation of the reduction  required  hereby among the Termination
Benefits shall be determined by the Executive.

4. NOTICE OF TERMINATION.

     (a) Any purported termination by the Holding Company, or by Executive shall
be communicated by Notice of Termination to the other party hereto. For purposes
of this Agreement,  a "Notice of Termination"  shall mean a written notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in detail the facts and  circumstances  claimed to provide a
basis  for  termination  of  Executive's   employment  under  the  provision  so
indicated.

     (b) "Date of  Termination"  shall mean the date  specified in the Notice of
Termination (which, in the case of Termination for Cause, shall not be less than
thirty (30) days from the date such Notice of Termination is given).

     (c) If; within thirty (30) days after any Notice of  Termination  is given,
the party  receiving such Notice of Termination  notifies the other party that a
dispute exists concerning the termination,  the Date of Termination shall be the
date on which the  dispute  is  finally  determined,  either  by mutual  written
agreement  of  the  parties,  by a  binding  arbitration  award,  or by a  final
judgment,  order or decree of a court of  competent  jurisdiction  (the time for
appeal  therefrom  having  expired  and no appeal  having  been  perfected)  and
provided  further that the Date of Termination  shall be extended by a notice of
dispute  only if such  notice is given in good faith and the party  giving  such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding  the  pendency of any such  dispute,  the Holding  Company  will
continue to pay Executive his full compensation in effect when the notice giving
rise to the dispute was given (including,  but not limited to his current annual
salary) and  continue  him as a  participant  in all  compensation,  benefit and
insurance  plans in which he was  participating  when the notice of dispute  was
given,  until the dispute is finally resolved in accordance with this Agreement.
Amounts paid wider this  Section  4(c) are in addition to all other  amounts due
under this Agreement and shall not be offset against or reduce any other amounts
due under this Agreement.

#27942 February 8, 1995
                                        4

<PAGE>

5. SOURCE OF PAYMENTS.

     It is  intended by the parties  hereto that all  payments  provided in this
Agreement  shall be paid in cash or check from the general  funds of the Holding
Company.  Further,  the Holding Company guarantees such payment and provision of
all amounts and  benefits due  hereunder  to  Executive  and, if such amount and
benefits  due  from the  Association  are not  timely  paid or  provided  by the
Association, such amounts and benefits shall be paid and provided by the Holding
Company.

6. EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFIT PLANS.

     This Agreement contains the entire understanding between the parties hereto
and supersedes any prior  agreement  between the Holding  Company and Executive,
except that this Agreement  shall not affect or operate to reduce any benefit or
compensation inuring to Executive of a kind elsewhere provided.  No provision of
this  Agreement  shall be  interpreted  to mean that  Executive  is  subject  to
receiving fewer benefits than those  available to him without  reference to this
Agreement.

     Nothing in this Agreement shall confer upon Executive the right to continue
in the employ of the Holding  Company or shall impose on the Holding Company any
obligation to employ or retain Executive in its employ for any period.

7. NO ATTACHMENT.

     (a) Except as  required  by law,  no right to receive  payments  under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

     (b) This  Agreement  shall be binding  upon,  and inure to the  benefit of;
Executive, the Holding Company and their respective successors and assigns.

8. MODIFICATION AND WAIVER.

     (a) This  Agreement may not be modified or amended  except by an instrument
in writing signed by the parties hereto.

     (b) No term or  condition  of this  Agreement  shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such  term  or  condition  for  the  future  or as to any act  other  than  that
specifically waived.

#27942/February 8, 1995
                                        5

<PAGE>

9. REINSTATEMENT OF BENEFITS UNDER ASSOCIATION AGREEMENT.

     In the event  Executive is suspended  and/or  temporarily  prohibited  from
participating in the conduct of the Association's  affairs by a notice described
in Section 9(b) of the  Change-in-Control  Agreement  between  Executive and the
Association dated March 8 1995 (the "Association  Agreement") during the term of
this Agreement and a Change in Control,  as defined  herein,  occurs the Holding
Company  will assume its  obligation  to pay and  Executive  will be entitled to
receive all of the  termination  benefits  provided  for under  Section 3 of the
Association  Agreement  upon the  notification  of the  Holding  Company  of the
Association's receipt of a dismissal of charges in the Notice.

10. EFFECT OF ACTION UNDER ASSOCIATION AGREEMENT

     Notwithstanding  any provision  herein to the contrary,  to the extent that
payments and benefits are paid to or received by Executive under the Association
Agreement  between  Executive and  Association,  the amount of such payments and
benefits  paid by the  Association  will  be  subtracted  from  any  amount  due
simultaneously to Executive under similar provisions of this Agreement.

11. SEVERABILITY

     If; for any reason,  any  provision of this  Agreement,  or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

12. HEADINGS FOR REFERENCE ONLY.

     The headings of sections  and  paragraphs  herein are  included  solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

13. GOVERNING LAW.

     The  validity,   interpretation,   performance,  and  enforcement  of  this
Agreement shall be governed by the laws of the State of Delaware.

14. ARBITRATION.

     Any  dispute  or  controversy  arising  under or in  connection  with  this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location  selected by Executive within fifty
(50) miles from the  location of the Holding  Company,  in  accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of his
right to be paid

#27942 February 8, 1995
                                        6

<PAGE>

until the Date of Termination  during the pendency of any dispute or controversy
arising under or in connection with this Agreement.

15. PAYMENT OF LEGAL FEES.

     All  reasonable  legal fees paid or incurred by  Executive  pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed by the Holding  Company if Executive is successful  pursuant to a
legal judgment, arbitration or settlement.

16. INDEMNIFICATION.

     The Holding Company shall provide Executive (including his heirs, executors
and  administrators)  with coverage  under a standard  directors'  and officers'
liability insurance policy at its expense,  or in lieu thereof;  shall indemnify
Executive (and his heirs,  executors and  administrators)  to the fullest extent
permitted  under  Delaware  law  and  as  provided  in  the  Holding   Company's
certificate of  incorporation  against all expenses and  liabilities  reasonably
incurred  by him in  connection  with  or  arising  out of any  action,  suit or
proceeding  in which he may be  involved by reason of his having been a director
or officer of the Holding Company  (whether or not he continues to be a director
or officer at the time of incurring such expenses or liabilities), such expenses
and liabilities to include,  but not be limited to,  judgments,  court costs and
attorneys' fees and the cost of reasonable settlements.

17. SUCCESSOR TO THE HOLDING COMPANY.

     The Holding Company shall require any successor or assignee, whether direct
or  indirect,  by  purchase,  merger,  consolidation  or  otherwise,  to  all or
substantially  all the  business  or assets of the  Association  or the  Holding
Company,  expressly  and  unconditionally  to assume  and agree to  perform  the
Holding Company's  obligations  under this Agreement,  in the same manner and to
the same extent that the Holding Company would be required to perform if no such
succession or assignment had taken place.

#27942/February 8 1995
                                        7

<PAGE>
                                   SIGNATURES

     IN WITNESS WHEREOF, Monterey Bay Bancorp, Inc. has caused this Agreement to
be  executed  by its duly  authorized  officer,  and  Executive  has signed this
Agreement, on the8th day of March, 1995.

ATTEST:

                                        MONTEREY BAY BANCORP, INC.

/s/ Carlene Anderson                    By: /s/ Marshall G. Delk
Secretary                                   President and Chief Operating
                                            Officer

WITNESS:

/s/ Kimberly Segura                         /s/ Carlene Anderson
                                            Executive

Seal



                           MONTEREY BAY BANCORP, INC.
                           CHANGE IN CONTROL AGREEMENT


         This AGREEMENT is made effective as of January 15, 1999, by and between
Monterey Bay Bancorp,  Inc. (the  "Holding  Company"),  a corporation  organized
under  the laws of the State of  Delaware,  with its  office at 567 Auto  Center
Drive,  Watsonville,   California,  and  Susan  Davis  ("Executive").  The  term
"Association"  refers to Monterey Bay Bank, the  wholly-owned  subsidiary of the
Holding Company or any successor thereto.

         WHEREAS,  the Holding Company  recognizes the substantial  contribution
Executive  has made to the Holding  Company  and wishes to protect his  position
therewith for the period provided in this Agreement; and

         WHEREAS,  Executive  has agreed to serve in the  employ of the  Holding
Company or an affiliate thereof.

         NOW,   THEREFORE,    in   consideration   of   the   contribution   and
responsibilities  of  Executive,   and  upon  the  other  terms  and  conditions
hereinafter provided, the parties hereto agree as follows:

1.       TERM OF AGREEMENT.

         The term of this Agreement  shall be deemed to have commenced as of the
date first above  written and shall  continue for a period of  twenty-four  (24)
full  calendar  months  thereafter.  Commencing on the date of execution of this
Agreement,  the term of this  Agreement  shall be extended  for one day each day
until such time as the board of directors of the Holding  Company (the  "Board")
or Executive  elects not to extend the term of the  Agreement by giving  written
notice to the other party in  accordance  with Section 4 of this  Agreement,  in
which case the term of this Agreement shall be fixed and shall end on the second
anniversary of the date of such written notice.

2.       CHANGE IN CONTROL.

         (a) Upon the  occurrence of a Change in Control of the Holding  Company
(as herein  defined)  followed at any time during the term of this  Agreement by
the termination of Executive's  employment,  other than for Cause, as defined in
Section  2(c)  hereof,  the  provisions  of  Section  3 shall  apply.  Upon  the
occurrence  of a Change in Control,  Executive  shall have the right to elect to
voluntarily  terminate  his  employment  at any  time  during  the  term of this
Agreement.



<PAGE>

         (b) For  purposes  of this  Agreement,  a "Change  in  Control"  of the
Association  or Holding  Company shall mean an event of a nature that: (i) would
be required  to be  reported  in response to Item 1(a) of the Current  Report on
Form 8-K,  as in effect on the date  hereof,  pursuant to Section 13 or 15(d) of
the Securities  Exchange Act of 1934 (the "Exchange  Act"); or (ii) results in a
Change in Control of the  Association or the Holding  Company within the meaning
of the Home Owners' Loan Act of 1933 and the Rules and  Regulations  promulgated
by the Office of Thrift Supervision  ("OTS") (or its predecessor  agency), as in
effect on the date hereof  (provided,  that in applying the definition of change
in control as set forth under the rules and  regulations  of the OTS,  the Board
shall substitute its judgment for that of the OTS); or (iii) without  limitation
such a Change in Control  shall be deemed to have  occurred  at such time as (A)
any  "person"  (as the term is used in Sections  13(d) and 14(d) of the Exchange
Act) is or becomes  the  "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act),  directly or indirectly,  of securities of the Association or the
Holding Company  representing  20% or more of the  Association's  or the Holding
Company's  outstanding  securities  except for any securities of the Association
purchased  by the  Holding  Company in  connection  with the  conversion  of the
Association  to the stock  form and any  securities  purchased  by any  employee
benefit plan of the Association,  or (B) individuals who constitute the Board on
the date hereof (the  "Incumbent  Board")  cease for any reason to constitute at
least  a  majority  thereof,  provided  that  any  person  becoming  a  director
subsequent to the date hereof whose  election was approved by a vote of at least
three-quarters  of the  directors  comprising  the  Incumbent  Board,  or  whose
nomination for election by the Holding  Company's  stockholders  was approved by
the same Nominating  Committee  serving under an Incumbent Board,  shall be, for
purposes  of this  clause  (B),  considered  as  though  he were a member of the
Incumbent Board, or (C) a plan of reorganization, merger, consolidation, sale of
all or substantially all the assets of the Association or the Holding Company or
similar  transaction  occurs in which the  Association or Holding Company is not
the resulting entity, or (D) a proxy statement is distributed soliciting proxies
from  stockholders  of the Holding  Company,  by someone  other than the current
management of the Holding  Company,  seeking  stockholder  approval of a plan of
reorganization,  merger or  consolidation  of the Holding Company or Association
with one or more corporations as a result of which the outstanding shares of the
class of securities  then subject to such plan or transaction  are exchanged for
or converted into cash or property or securities  not issued by the  Association
or the Holding Company shall be  distributed,  or (E) a tender offer is made for
20% or more of the voting  securities of the Association or Holding Company then
outstanding.

         (c) Executive shall not have the right to receive termination  benefits
pursuant to Section 3 hereof upon Termination for Cause.  The term  "Termination
for Cause" shall mean termination because of the Executive's intentional failure
to perform stated duties, personal dishonesty,  incompetence,  willful violation
of any law, rule, regulation (other than traffic violations or similar offenses)
or final cease and desist order, or any material  breach of this Agreement.  For
purposes of this  Section,  no act, or the failure to act, on  Executive's  part
shall be  "willful"  unless done,  or omitted to be done,  not in good faith and
without  reasonable  belief that the action or omission was in the best interest
of  the  Holding  Company  or its  affiliates.  Notwithstanding  the  foregoing,
Executive shall not be deemed to have been Terminated for Cause unless and until
there shall have been  delivered to him a copy of a  resolution  duly adopted

                                                                               2

<PAGE>

by the  affirmative  vote of not less than  three-fourths  of the members of the
Board at a  meeting  of the  Board  called  and held  for  that  purpose  (after
reasonable  notice  to  Executive  and an  opportunity  for him,  together  with
counsel,  to be heard before the Board),  finding that in the good faith opinion
of the Board,  Executive was guilty of conduct justifying  Termination for Cause
and specifying the particulars  thereof in detail.  Executive shall not have the
right to receive compensation or other benefits for any period after Termination
for Cause.  Any stock options and related  limited  rights  granted to Executive
under any stock option plan, or any unvested  awards granted to Executive  under
any restricted  stock benefit plan of the Holding  Company or its  subsidiaries,
shall  become  null and void  effective  upon  Executive's  receipt of Notice of
Termination  For Cause pursuant to Section 8 hereof and shall not be exercisable
by or  delivered to Executive at any time  subsequent  to such  Termination  for
Cause.

3.       TERMINATION BENEFITS.

         (a) Upon the  occurrence  of a Change in Control,  followed at any time
during the term of this Agreement by the voluntary or involuntary termination of
Executive's  employment,  other  than for  Termination  for Cause,  the  Holding
Company shall be obligated to pay  Executive,  or in the event of his subsequent
death, his beneficiary or  beneficiaries,  or his estate,  as the case may be, a
sum equal to two (2) times Executive's  average annual  compensation for the two
preceding taxable years, such annual  compensation shall include any bonuses and
any other  compensation  paid or to be paid to Executive  in any such year,  the
amount of benefits paid or accrued to Executive pursuant to any employee benefit
plan  maintained by the  Association or Holding Company in any such year and the
amount of any contributions  made or to be made on behalf of Executive  pursuant
to any  employee  benefit  plan  maintained  by the  Association  or the Holding
Company in any such year. At the election of Executive  which  election is to be
made prior to a Change in  Control,  such  payment may be made in a lump sum. In
the event  that no  election  is made,  payment to  Executive  will be made on a
monthly basis in approximately  equal installments  during the remaining term of
this Agreement.

         (b) Upon the  occurrence of a Change in Control of the  Association  or
the Holding  Company  followed at any time during the term of this  Agreement by
Executive's termination of employment, other than for Termination for Cause, the
Holding  Company  shall  cause to be  continued  life,  medical  and  disability
coverage  substantially  identical to the coverage maintained by the Association
for Executive prior to his severance,  except to the extent such coverage may be
changed in its  application  to all  Association  employees.  Such  coverage and
payments shall cease upon  expiration of twenty-four  (24 ) full calendar months
following the Date of Termination.

         (c) Notwithstanding the preceding  provisions of this Section 3, in the
event that:

                  (i)      the  aggregate  payments  or  benefits  to be made or
                           afforded  to  Executive,   which  are  deemed  to  be
                           parachute  payments as defined in Section 280G of the
                           Internal  Revenue  Code  of  1986,  as  amended  (the
                           "Code") or any successor  thereof,  (the "Termination
                           Benefits")  would be deemed  to

                                                                               3

<PAGE>

                           include an "excess  parachute  payment" under Section
                           280G of the Code; and

                  (ii)     if  such  Termination  Benefits  were  reduced  to an
                           amount (the  "Non-Triggering  Amount"),  the value of
                           which is one dollar ($1.00) less than an amount equal
                           to three  (3) times  Executive's  "base  amount,"  as
                           determined in  accordance  with said Section 280G and
                           the  Non-Triggering  Amount would be greater than the
                           aggregate   value   of   the   Termination   Benefits
                           (excluding  such  reduction)  minus the amount of tax
                           required  to be  paid  by the  Executive  thereon  by
                           Section 4999 of the Code,

         then the  Termination  Benefits shall be reduced to the  Non-Triggering
Amount.  The allocation of the reduction  required  hereby among the Termination
Benefits shall be determined by the Executive.

4.       NOTICE OF TERMINATION.

         (a) Any purported  termination by the Holding Company,  or by Executive
shall be  communicated  by Notice of Termination to the other party hereto.  For
purposes  of this  Agreement,  a "Notice  of  Termination"  shall mean a written
notice which shall indicate the specific termination provision in this Agreement
relied upon and shall set forth in detail the facts and circumstances claimed to
provide a basis for termination of Executive's employment under the provision so
indicated.

         (b) "Date of  Termination"  shall mean the date specified in the Notice
of Termination  (which, in the case of Termination for Cause,  shall not be less
than thirty (30) days from the date such Notice of Termination is given).

         (c) If,  within  thirty  (30) days after any Notice of  Termination  is
given,  the party receiving such Notice of Termination  notifies the other party
that a dispute exists concerning the termination,  the Date of Termination shall
be the date on which the dispute is finally determined, either by mutual written
agreement  of  the  parties,  by a  binding  arbitration  award,  or by a  final
judgment,  order or decree of a court of  competent  jurisdiction  (the time for
appeal  therefrom  having  expired  and no appeal  having  been  perfected)  and
provided  further that the Date of Termination  shall be extended by a notice of
dispute  only if such  notice is given in good faith and the party  giving  such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding  the  pendency of any such  dispute,  the Holding  Company  will
continue to pay Executive his full compensation in effect when the notice giving
rise to the dispute was given (including,  but not limited to his current annual
salary) and  continue  him as a  participant  in all  compensation,  benefit and
insurance  plans in which he was  participating  when the notice of dispute  was
given,  until the dispute is finally resolved in accordance with this Agreement.
Amounts paid under this  Section  4(c) are in addition to all other  amounts due
under this Agreement and shall not be offset against or reduce any other amounts
due under this Agreement.

                                                                               4

<PAGE>

5.       SOURCE OF PAYMENTS.

         It is intended by the parties hereto that all payments provided in this
Agreement  shall be paid in cash or check from the general  funds of the Holding
Company.  Further,  the Holding Company guarantees such payment and provision of
all amounts and  benefits due  hereunder  to  Executive  and, if such amount and
benefits  due  from the  Association  are not  timely  paid or  provided  by the
Association, such amounts and benefits shall be paid and provided by the Holding
Company.

6.       EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFIT PLANS.

         This Agreement  contains the entire  understanding  between the parties
hereto and  supersedes  any prior  agreement  between  the  Holding  Company and
Executive,  except that this Agreement shall not affect or operate to reduce any
benefit or compensation  inuring to Executive of a kind elsewhere  provided.  No
provision  of this  Agreement  shall be  interpreted  to mean that  Executive is
subject  to  receiving  fewer  benefits  than  those  available  to him  without
reference to this Agreement.

         Nothing in this  Agreement  shall  confer upon  Executive  the right to
continue  in the employ of the  Holding  Company or shall  impose on the Holding
Company  any  obligation  to employ or retain  Executive  in its  employ for any
period.

7.       NO ATTACHMENT.

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
Executive, the Holding Company and their respective successors and assigns.

                                                                               5

<PAGE>

8.       MODIFICATION AND WAIVER.

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such  term  or  condition  for  the  future  or as to any act  other  than  that
specifically waived.

9.       REINSTATEMENT OF BENEFITS UNDER ASSOCIATION AGREEMENT.

         In the event Executive is suspended and/or temporarily  prohibited from
participating in the conduct of the Association's  affairs by a notice described
in Section 9(b) of the  Change-in-Control  Agreement  between  Executive and the
Association  dated January 15 , 1999 (the  "Association  Agreement")  during the
term of this Agreement and a Change in Control,  as defined  herein,  occurs the
Holding Company will assume its obligation to pay and Executive will be entitled
to receive all of the termination  benefits  provided for under Section 3 of the
Association  Agreement  upon the  notification  of the  Holding  Company  of the
Association's receipt of a dismissal of charges in the Notice.

10.      EFFECT OF ACTION UNDER ASSOCIATION AGREEMENT.

         Notwithstanding  any provision  herein to the  contrary,  to the extent
that  payments  and  benefits  are paid to or  received by  Executive  under the
Association  Agreement  between  Executive and  Association,  the amount of such
payments and benefits paid by the Association will be subtracted from any amount
due simultaneously to Executive under similar provisions of this Agreement.

11.      SEVERABILITY.

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

                                                                               6

<PAGE>

12.      HEADINGS FOR REFERENCE ONLY.

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

13.      GOVERNING LAW.

         The validity,  interpretation,  performance,  and  enforcement  of this
Agreement shall be governed by the laws of the State of Delaware.

14.      ARBITRATION.

         Any dispute or  controversy  arising under or in  connection  with this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location  selected by Executive within fifty
(50) miles from the  location of the Holding  Company,  in  accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of his
right to be paid  until  the Date of  Termination  during  the  pendency  of any
dispute or controversy arising under or in connection with this Agreement.

15.      PAYMENT OF LEGAL FEES.

         All reasonable legal fees paid or incurred by Executive pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed by the Holding  Company if Executive is successful  pursuant to a
legal judgment, arbitration or settlement.

16.      INDEMNIFICATION.

         The Holding  Company  shall  provide  Executive  (including  his heirs,
executors and  administrators)  with coverage  under a standard  directors'  and
officers' liability  insurance policy at its expense, or in lieu thereof,  shall
indemnify Executive (and his heirs, executors and administrators) to the fullest
extent  permitted  under  Delaware law and as provided in the Holding  Company's
certificate of  incorporation  against all expenses and  liabilities  reasonably
incurred  by him in  connection  with  or  arising  out of any  action,  suit or
proceeding  in which he may be  involved by reason of his having been a director
or officer of the Holding Company  (whether or not he continues to be a director
or officer at the time of incurring such expenses or liabilities), such expenses
and liabilities to include,  but not be limited to,  judgments,  court costs and
attorneys' fees and the cost of reasonable settlements.

                                                                               7

<PAGE>

17.      SUCCESSOR TO THE HOLDING COMPANY.

         The Holding  Company shall  require any successor or assignee,  whether
direct or indirect, by purchase,  merger,  consolidation or otherwise, to all or
substantially  all the  business  or assets of the  Association  or the  Holding
Company,  expressly  and  unconditionally  to assume  and agree to  perform  the
Holding Company's  obligations  under this Agreement,  in the same manner and to
the same extent that the Holding Company would be required to perform if no such
succession or assignment had taken place.

                                                                               8

<PAGE>

                                   SIGNATURES

         IN  WITNESS  WHEREOF,  Monterey  Bay  Bancorp,  Inc.  has  caused  this
Agreement  to be executed by its duly  authorized  officer,  and  Executive  has
signed this Agreement, on the 12th day of July, 1999.

ATTEST:                                 MONTEREY BAY BANCORP, INC.


/s/ Margaret A. Green                   By:      /s/ Marshall G. Delk
Secretary                                        Marshall G. Delk
                                                 President and Chief Operating
WITNESS:                                         Officer


/s/ Cynthia Girard                      /s/ Susan Davis
                                        Executive


Seal

                                                                               9



                           MONTEREY BAY BANCORP, INC.
                           CHANGE IN CONTROL AGREEMENT


         This AGREEMENT is made effective as of January 15, 1999, by and between
Monterey Bay Bancorp,  Inc. (the  "Holding  Company"),  a corporation  organized
under  the laws of the State of  Delaware,  with its  office at 567 Auto  Center
Drive,  Watsonville,  California,  and Cynthia  Girard  ("Executive").  The term
"Association"  refers to Monterey Bay Bank, the  wholly-owned  subsidiary of the
Holding Company or any successor thereto.

         WHEREAS,  the Holding Company  recognizes the substantial  contribution
Executive  has made to the Holding  Company  and wishes to protect his  position
therewith for the period provided in this Agreement; and

         WHEREAS,  Executive  has agreed to serve in the  employ of the  Holding
Company or an affiliate thereof.

         NOW,   THEREFORE,    in   consideration   of   the   contribution   and
responsibilities  of  Executive,   and  upon  the  other  terms  and  conditions
hereinafter provided, the parties hereto agree as follows:

1.       TERM OF AGREEMENT.

         The term of this Agreement  shall be deemed to have commenced as of the
date first above  written and shall  continue for a period of  twenty-four  (24)
full  calendar  months  thereafter.  Commencing on the date of execution of this
Agreement,  the term of this  Agreement  shall be extended  for one day each day
until such time as the board of directors of the Holding  Company (the  "Board")
or Executive  elects not to extend the term of the  Agreement by giving  written
notice to the other party in  accordance  with Section 4 of this  Agreement,  in
which case the term of this Agreement shall be fixed and shall end on the second
anniversary of the date of such written notice.

2.       CHANGE IN CONTROL.

         (a) Upon the  occurrence of a Change in Control of the Holding  Company
(as herein  defined)  followed at any time during the term of this  Agreement by
the termination of Executive's  employment,  other than for Cause, as defined in
Section  2(c)  hereof,  the  provisions  of  Section  3 shall  apply.  Upon  the
occurrence  of a Change in Control,  Executive  shall have the right to elect to
voluntarily  terminate  his  employment  at any  time  during  the  term of this
Agreement.

<PAGE>

         (b) For  purposes  of this  Agreement,  a "Change  in  Control"  of the
Association  or Holding  Company shall mean an event of a nature that: (i) would
be required  to be  reported  in response to Item 1(a) of the Current  Report on
Form 8-K,  as in effect on the date  hereof,  pursuant to Section 13 or 15(d) of
the Securities  Exchange Act of 1934 (the "Exchange  Act"); or (ii) results in a
Change in Control of the  Association or the Holding  Company within the meaning
of the Home Owners' Loan Act of 1933 and the Rules and  Regulations  promulgated
by the Office of Thrift Supervision  ("OTS") (or its predecessor  agency), as in
effect on the date hereof  (provided,  that in applying the definition of change
in control as set forth under the rules and  regulations  of the OTS,  the Board
shall substitute its judgment for that of the OTS); or (iii) without  limitation
such a Change in Control  shall be deemed to have  occurred  at such time as (A)
any  "person"  (as the term is used in Sections  13(d) and 14(d) of the Exchange
Act) is or becomes  the  "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act),  directly or indirectly,  of securities of the Association or the
Holding Company  representing  20% or more of the  Association's  or the Holding
Company's  outstanding  securities  except for any securities of the Association
purchased  by the  Holding  Company in  connection  with the  conversion  of the
Association  to the stock  form and any  securities  purchased  by any  employee
benefit plan of the Association,  or (B) individuals who constitute the Board on
the date hereof (the  "Incumbent  Board")  cease for any reason to constitute at
least  a  majority  thereof,  provided  that  any  person  becoming  a  director
subsequent to the date hereof whose  election was approved by a vote of at least
three-quarters  of the  directors  comprising  the  Incumbent  Board,  or  whose
nomination for election by the Holding  Company's  stockholders  was approved by
the same Nominating  Committee  serving under an Incumbent Board,  shall be, for
purposes  of this  clause  (B),  considered  as  though  he were a member of the
Incumbent Board, or (C) a plan of reorganization, merger, consolidation, sale of
all or substantially all the assets of the Association or the Holding Company or
similar  transaction  occurs in which the  Association or Holding Company is not
the resulting entity, or (D) a proxy statement is distributed soliciting proxies
from  stockholders  of the Holding  Company,  by someone  other than the current
management of the Holding  Company,  seeking  stockholder  approval of a plan of
reorganization,  merger or  consolidation  of the Holding Company or Association
with one or more corporations as a result of which the outstanding shares of the
class of securities  then subject to such plan or transaction  are exchanged for
or converted into cash or property or securities  not issued by the  Association
or the Holding Company shall be  distributed,  or (E) a tender offer is made for
20% or more of the voting  securities of the Association or Holding Company then
outstanding.

         (c) Executive shall not have the right to receive termination  benefits
pursuant to Section 3 hereof upon Termination for Cause.  The term  "Termination
for Cause" shall mean termination because of the Executive's intentional failure
to perform stated duties, personal dishonesty,  incompetence,  willful violation
of any law, rule, regulation (other than traffic violations or similar offenses)
or final cease and desist order, or any material  breach of this Agreement.  For
purposes of this  Section,  no act, or the failure to act, on  Executive's  part
shall be  "willful"  unless done,  or omitted to be done,  not in good faith and
without  reasonable  belief that the action or omission was in the best interest
of  the  Holding  Company  or its  affiliates.  Notwithstanding  the  foregoing,
Executive shall not be deemed to have been Terminated for Cause unless and until
there shall have been  delivered to him a copy of a  resolution  duly adopted

                                                                               2

<PAGE>

by the  affirmative  vote of not less than  three-fourths  of the members of the
Board at a  meeting  of the  Board  called  and held  for  that  purpose  (after
reasonable  notice  to  Executive  and an  opportunity  for him,  together  with
counsel,  to be heard before the Board),  finding that in the good faith opinion
of the Board,  Executive was guilty of conduct justifying  Termination for Cause
and specifying the particulars  thereof in detail.  Executive shall not have the
right to receive compensation or other benefits for any period after Termination
for Cause.  Any stock options and related  limited  rights  granted to Executive
under any stock option plan, or any unvested  awards granted to Executive  under
any restricted  stock benefit plan of the Holding  Company or its  subsidiaries,
shall  become  null and void  effective  upon  Executive's  receipt of Notice of
Termination  For Cause pursuant to Section 8 hereof and shall not be exercisable
by or  delivered to Executive at any time  subsequent  to such  Termination  for
Cause.

3.       TERMINATION BENEFITS.

         (a) Upon the  occurrence  of a Change in Control,  followed at any time
during the term of this Agreement by the voluntary or involuntary termination of
Executive's  employment,  other  than for  Termination  for Cause,  the  Holding
Company shall be obligated to pay  Executive,  or in the event of his subsequent
death, his beneficiary or  beneficiaries,  or his estate,  as the case may be, a
sum equal to two (2) times Executive's  average annual  compensation for the two
preceding taxable years, such annual  compensation shall include any bonuses and
any other  compensation  paid or to be paid to Executive  in any such year,  the
amount of benefits paid or accrued to Executive pursuant to any employee benefit
plan  maintained by the  Association or Holding Company in any such year and the
amount of any contributions  made or to be made on behalf of Executive  pursuant
to any  employee  benefit  plan  maintained  by the  Association  or the Holding
Company in any such year. At the election of Executive  which  election is to be
made prior to a Change in  Control,  such  payment may be made in a lump sum. In
the event  that no  election  is made,  payment to  Executive  will be made on a
monthly basis in approximately  equal installments  during the remaining term of
this Agreement.

         (b) Upon the  occurrence of a Change in Control of the  Association  or
the Holding  Company  followed at any time during the term of this  Agreement by
Executive's termination of employment, other than for Termination for Cause, the
Holding  Company  shall  cause to be  continued  life,  medical  and  disability
coverage  substantially  identical to the coverage maintained by the Association
for Executive prior to his severance,  except to the extent such coverage may be
changed in its  application  to all  Association  employees.  Such  coverage and
payments shall cease upon  expiration of twenty-four  (24 ) full calendar months
following the Date of Termination.

         (c) Notwithstanding the preceding  provisions of this Section 3, in the
event that:

                  (i)      the  aggregate  payments  or  benefits  to be made or
                           afforded  to  Executive,   which  are  deemed  to  be
                           parachute  payments as defined in Section 280G of the
                           Internal  Revenue  Code  of  1986,  as  amended  (the
                           "Code") or any successor  thereof,  (the "Termination
                           Benefits")  would be deemed  to

                                                                               3

<PAGE>

                           include an "excess  parachute  payment" under Section
                           280G of the Code; and

                  (ii)     if  such  Termination  Benefits  were  reduced  to an
                           amount (the  "Non-Triggering  Amount"),  the value of
                           which is one dollar ($1.00) less than an amount equal
                           to three  (3) times  Executive's  "base  amount,"  as
                           determined in  accordance  with said Section 280G and
                           the  Non-Triggering  Amount would be greater than the
                           aggregate   value   of   the   Termination   Benefits
                           (excluding  such  reduction)  minus the amount of tax
                           required  to be  paid  by the  Executive  thereon  by
                           Section 4999 of the Code,

         then the  Termination  Benefits shall be reduced to the  Non-Triggering
Amount.  The allocation of the reduction  required  hereby among the Termination
Benefits shall be determined by the Executive.

4.       NOTICE OF TERMINATION.

         (a) Any purported  termination by the Holding Company,  or by Executive
shall be  communicated  by Notice of Termination to the other party hereto.  For
purposes  of this  Agreement,  a "Notice  of  Termination"  shall mean a written
notice which shall indicate the specific termination provision in this Agreement
relied upon and shall set forth in detail the facts and circumstances claimed to
provide a basis for termination of Executive's employment under the provision so
indicated.

         (b) "Date of  Termination"  shall mean the date specified in the Notice
of Termination  (which, in the case of Termination for Cause,  shall not be less
than thirty (30) days from the date such Notice of Termination is given).

         (c) If,  within  thirty  (30) days after any Notice of  Termination  is
given,  the party receiving such Notice of Termination  notifies the other party
that a dispute exists concerning the termination,  the Date of Termination shall
be the date on which the dispute is finally determined, either by mutual written
agreement  of  the  parties,  by a  binding  arbitration  award,  or by a  final
judgment,  order or decree of a court of  competent  jurisdiction  (the time for
appeal  therefrom  having  expired  and no appeal  having  been  perfected)  and
provided  further that the Date of Termination  shall be extended by a notice of
dispute  only if such  notice is given in good faith and the party  giving  such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding  the  pendency of any such  dispute,  the Holding  Company  will
continue to pay Executive his full compensation in effect when the notice giving
rise to the dispute was given (including,  but not limited to his current annual
salary) and  continue  him as a  participant  in all  compensation,  benefit and
insurance  plans in which he was  participating  when the notice of dispute  was
given,  until the dispute is finally resolved in accordance with this Agreement.
Amounts paid under this  Section  4(c) are in addition to all other  amounts due
under this Agreement and shall not be offset against or reduce any other amounts
due under this Agreement.

                                                                               4

<PAGE>

5.       SOURCE OF PAYMENTS.

         It is intended by the parties hereto that all payments provided in this
Agreement  shall be paid in cash or check from the general  funds of the Holding
Company.  Further,  the Holding Company guarantees such payment and provision of
all amounts and  benefits due  hereunder  to  Executive  and, if such amount and
benefits  due  from the  Association  are not  timely  paid or  provided  by the
Association, such amounts and benefits shall be paid and provided by the Holding
Company.

6.       EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFIT PLANS.

         This Agreement  contains the entire  understanding  between the parties
hereto and  supersedes  any prior  agreement  between  the  Holding  Company and
Executive,  except that this Agreement shall not affect or operate to reduce any
benefit or compensation  inuring to Executive of a kind elsewhere  provided.  No
provision  of this  Agreement  shall be  interpreted  to mean that  Executive is
subject  to  receiving  fewer  benefits  than  those  available  to him  without
reference to this Agreement.

         Nothing in this  Agreement  shall  confer upon  Executive  the right to
continue  in the employ of the  Holding  Company or shall  impose on the Holding
Company  any  obligation  to employ or retain  Executive  in its  employ for any
period.

7.       NO ATTACHMENT.

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
Executive, the Holding Company and their respective successors and assigns.

                                                                               5

<PAGE>

8.       MODIFICATION AND WAIVER.

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such  term  or  condition  for  the  future  or as to any act  other  than  that
specifically waived.

9.       REINSTATEMENT OF BENEFITS UNDER ASSOCIATION AGREEMENT.

         In the event Executive is suspended and/or temporarily  prohibited from
participating in the conduct of the Association's  affairs by a notice described
in Section 9(b) of the  Change-in-Control  Agreement  between  Executive and the
Association  dated January 15 , 1999 (the  "Association  Agreement")  during the
term of this Agreement and a Change in Control,  as defined  herein,  occurs the
Holding Company will assume its obligation to pay and Executive will be entitled
to receive all of the termination  benefits  provided for under Section 3 of the
Association  Agreement  upon the  notification  of the  Holding  Company  of the
Association's receipt of a dismissal of charges in the Notice.

10.      EFFECT OF ACTION UNDER ASSOCIATION AGREEMENT.

         Notwithstanding  any provision  herein to the  contrary,  to the extent
that  payments  and  benefits  are paid to or  received by  Executive  under the
Association  Agreement  between  Executive and  Association,  the amount of such
payments and benefits paid by the Association will be subtracted from any amount
due simultaneously to Executive under similar provisions of this Agreement.

11.      SEVERABILITY.

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

                                                                               6

<PAGE>

12.      HEADINGS FOR REFERENCE ONLY.

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

13.      GOVERNING LAW.

         The validity,  interpretation,  performance,  and  enforcement  of this
Agreement shall be governed by the laws of the State of Delaware.

14.      ARBITRATION.

         Any dispute or  controversy  arising under or in  connection  with this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location  selected by Executive within fifty
(50) miles from the  location of the Holding  Company,  in  accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of his
right to be paid  until  the Date of  Termination  during  the  pendency  of any
dispute or controversy arising under or in connection with this Agreement.

15.      PAYMENT OF LEGAL FEES.

         All reasonable legal fees paid or incurred by Executive pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed by the Holding  Company if Executive is successful  pursuant to a
legal judgment, arbitration or settlement.

16.      INDEMNIFICATION.

         The Holding  Company  shall  provide  Executive  (including  his heirs,
executors and  administrators)  with coverage  under a standard  directors'  and
officers' liability  insurance policy at its expense, or in lieu thereof,  shall
indemnify Executive (and his heirs, executors and administrators) to the fullest
extent  permitted  under  Delaware law and as provided in the Holding  Company's
certificate of  incorporation  against all expenses and  liabilities  reasonably
incurred  by him in  connection  with  or  arising  out of any  action,  suit or
proceeding  in which he may be  involved by reason of his having been a director
or officer of the Holding Company  (whether or not he continues to be a director
or officer at the time of incurring such expenses or liabilities), such expenses
and liabilities to include,  but not be limited to,  judgments,  court costs and
attorneys' fees and the cost of reasonable settlements.

                                                                               7

<PAGE>

17.      SUCCESSOR TO THE HOLDING COMPANY.

         The Holding  Company shall  require any successor or assignee,  whether
direct or indirect, by purchase,  merger,  consolidation or otherwise, to all or
substantially  all the  business  or assets of the  Association  or the  Holding
Company,  expressly  and  unconditionally  to assume  and agree to  perform  the
Holding Company's  obligations  under this Agreement,  in the same manner and to
the same extent that the Holding Company would be required to perform if no such
succession or assignment had taken place.

                                                                               8

<PAGE>

                                   SIGNATURES

         IN  WITNESS  WHEREOF,  Monterey  Bay  Bancorp,  Inc.  has  caused  this
Agreement  to be executed by its duly  authorized  officer,  and  Executive  has
signed this Agreement, on the 12th day of July, 1999.

ATTEST:                                   MONTEREY BAY BANCORP, INC.


/s/ Margaret A. Green                     By:      /s/ Marshall G. Delk
Secretary                                          Marshall G. Delk
                                                   President and Chief Operating
WITNESS:                                           Officer


/s/ Julie Anne Relph                      /s/ Cynthia C. Girard
                                          Executive


Seal

                                                                               9



                           MONTEREY BAY BANCORP, INC.
                           CHANGE IN CONTROL AGREEMENT

     This  AGREEMENT  is made  effective  as of March 8,  1995,  by and  between
Monterey Bay Bancorp,  Inc. (the  "Holding  Company"),  a corporation  organized
under the laws of the State of Delaware,  with its office at 36 Brennan  Street,
Watsonville,  California, and Denis Poole ("Executive").  The term "Association"
refers to Watsonville  Federal Savings and Loan  Association,  the  wholly-owned
subsidiary of the Holding Company or any successor thereto.

     WHEREAS,  the  Holding  Company  recognizes  the  substantial  contribution
Executive  has made to the Holding  Company  and wishes to protect his  position
therewith for the period provided in this Agreement; and

     WHEREAS, Executive has agreed to serve in the employ of the Holding Company
or an affiliate thereof:

     NOW, THEREFORE,  in consideration of the contribution and  responsibilities
of Executive,  and upon the other terms and conditions hereinafter provided, the
parties hereto agree as follows:

1. TERM OF AGREEMENT.

     The term of this Agreement shall be deemed to have commenced as of the date
first above  written and shall  continue for a period of  twenty-four  (24) full
calendar  months  thereafter.  Commencing  on the  date  of  execution  of  this
Agreement,  the term of this  Agreement  shall be extended  for one day each day
until such time as the board of directors of the Holding  Company (the  "Board")
or Executive  elects not to extend the term of the  Agreement by giving  written
notice to the other party in  accordance  with Section 4 of this  Agreement,  in
which case the term of this Agreement shall be fixed and shall end on the second
anniversary of the date of such written notice.

2. CHANGE IN CONTROL

     (a) Upon the  occurrence of a Change in Control of the Holding  Company (as
herein  defined)  followed at any time during the term of this  Agreement by the
termination  of  Executive's  employment,  other than for  Cause,  as defined in
Section 2(c) hereof the provisions of Section 3 shall apply. Upon the occurrence
of a Change in Control,  Executive  shall have the right to elect to voluntarily
terminate his employment at any time during the term of this Agreement.

#27942 February 8, 1995

<PAGE>

     (b)  For  purposes  of  this  Agreement,  a  "Change  in  Control"  of  the
Association  or Holding  Company shall mean an event of a nature that: (i) would
be required  to be  reported  in response to Item 1(a) of the Current  Report on
Form 8-K,  as in effect on the date  hereof;  pursuant to Section 13 or 15(d) Qf
the Securities  Exchange Act of 1934 (the "Exchange  Act"); or (ii) results in a
Change in Control of the  Association or the Holding  Company within the meaning
of the Home Owners' Loan Act of 1933 and the Rules and  Regulations  promulgated
by the Office of Thrift Supervision  ("OTS")(or its predecessor  agency),  as in
effect on the date hereof (1'rovided,  that in applying the definition of change
in control as set forth under the rules and  regulations  of the OTS,  the Board
shall substitute its judgment for that of the OTS); or (iii) without  limitation
such a Change in Control  shall be deemed to have  occurred  at such time as (A)
any  "person"  (as the term is used in Sections  13(d) and 14(d) of the Exchange
Act) is or becomes  the  "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act),  directly or indirectly,  of securities of the Association or the
Holding Company  representing  20% or more of the  Association's  or the Holding
Company's  outstanding  securities  except for any securities of the Association
purchased  by the  Holding  Company  m  connection  with the  conversion  of the
Association  to the stock  form and any  securities  purchased  by any  employee
benefit plan of the Association, or ('3) individuals who constitute the Board on
the date hereof (the  "Incumbent  Board")  cease for any reason to constitute at
least  a  majority  thereof;  provided  that  any  person  becoming  a  director
subsequent to the date hereof whose  election was approved by a vote of at least
three-quarters  of the  directors  comprising  the  Incumbent  Board,  or  whose
nomination for election by the Holding  Company's  stockholders  was approved by
the same Nominating  Committee  serving under an Incumbent Board,  shall be, for
purposes  of this  clause  ('3),  considered  as  though he were a member of the
Incumbent Board, or (C) a plan of reorganization, merger, consolidation, sale of
all or substantially all the assets of the Association or the Holding Company or
similar  transaction  occurs in which the  Association or Holding Company is not
the resulting entity, or (D) a proxy statement is distributed soliciting proxies
from  stockholders  of the Holding  Company,  by someone  other than the current
management of the Holding  Company,  seeking  stockholder  approval of a plan of
reorganization,  merger or  consolidation  of the Holding Company or Association
with one or more corporations as a result of which the outstanding shares of the
class of securities  then subject to such plan or transaction  are exchanged for
or converted into cash or property or securities  not issued by the  Association
or the Holding Company shall be  distributed,  or (E) a tender offer is made for
20% or more of the voting  securities of the Association or Holding Company then
outstanding.

     (c)  Executive  shall not have the right to  receive  termination  benefits
pursuant to Section 3 hereof upon Termination for Cause.  The term  "Termination
for Cause" shall mean termination because of the Executive's intentional failure
to perform stated duties, personal dishonesty,  incompetence,  willful violation
of any law, rule, regulation (other than traffic violations or similar offenses)
or final cease and desist order, or any material  breach of this Agreement.  For
purposes of this  Section,  no act, or the failure to act, on  Executive's  part
shall be  "willful"  unless done,  or omitted to be done,  not in good faith and
without  reasonable  belief that the action or omission was in the best interest
of  the  Holding  Company  or its  affiliates.  Notwithstanding  the  foregoing,
Executive shall not be deemed to have been Terminated for Cause unless and until
there shall have been delivered to him a copy of a

#27942 February 8, 1995
                                        2

<PAGE>

of the Board at a meeting of the Board called and held for that  purpose  (after
reasonable  notice  to  Executive  and an  opportunity  for him,  together  with
counsel,  to be heard before the Board),  finding that in the good faith opinion
of the Board,  Executive was guilty of conduct justifying  Termination for Cause
and specifying the particulars  thereof in detail.  Executive shall not have the
right to receive compensation or other benefits for any period after Termination
for Cause.  Any stock options and related  limited  rights  granted to Executive
under any stock option plan, or any unvested  awards granted to Executive  under
any restricted  stock benefit plan of the Holding  Company or its  subsidiaries,
shall  become  null and void  effective  upon  Executive's  receipt of Notice of
Termination  For Cause pursuant to Section 3 hereof and shall not be exercisable
by or  delivered to Executive at any time  subsequent  to such  Termination  for
Cause.

3. TERMINATION BENEFITS.

     (a) Upon the occurrence of a Change in Control, followed at any time during
the term of this  Agreement  by the  voluntary  or  involuntary  termination  of
Executive's  employment,  other  than for  Termination  for Cause,  the  Holding
Company shall be obligated to pay  Executive,  or in the event of his subsequent
death, his beneficiary or  beneficiaries,  or his estate,  as the case may be, a
sum equal to two (2) times Executive's  average annual  compensation for the two
preceding taxable years, such annual  compensation shall include any bonuses and
any other  compensation  paid or to be paid to Executive  in any such year,  the
amount of benefits paid or accrued to Executive pursuant to any employee benefit
plan  maintained by the  Association or Holding Company in any such year and the
amount of any contributions  made or to be made on behalf of Executive  pursuant
to any  employee  benefit  plan  maintained  by the  Association  or the Holding
Company in any such year. At the election of Executive  which  election is to be
made prior to a Change in  Control,  such  payment may be made in a lump sum. In
the event  that no  election  is made,  payment to  Executive  will be made on a
monthly basis in approximately  equal installments  during the remaining term of
this Agreement.

     (b) Upon the  occurrence of a Change in Control of the  Association  or the
Holding  Company  followed  at any time  during  the term of this  Agreement  by
Executive's  teriLination  of employment,  other than for Termination for Cause,
the Holding  Company shall cause to be continued  life,  medical and  disability
coverage  substantially  identical to the coverage maintained by the Association
for Executive prior to his severance,  except to the extent such coverage may be
changed in its  application  to all  Association  employees.  Such  coverage and
payments shall cease upon  expiration of twenty-four  (24) full calendar  months
following the Date of Termination.

     (c)  Notwithstanding  the  preceding  provisions  of this Section 3, in the
event that:

          (i)  the  aggregate  payments  or  benefits  to be made or afforded to
               Executive,  which are deemed to be parachute  payments as defined
               in Section 280G of the Internal  Revenue Code of 1936, as amended
               (the  "Code"  or  any  successor   thereof;   (the  t1Termination
               Benefits") would be deemed to


#27942 February 8.1995
                                        3

<PAGE>

               include an "excess  parachute  payment  under Section 280G of the
               Code; and

          (ii) if such  Termination  Benefits  were  reduced  to an amount  (the
               "Non-Triggering  Amount"),  the  value of which is one  dollar (~
               1.00)  less than an amount  equal to three (3) times  Executive's
               "base amount," as determined in accordance with said Section 280G
               and the Non-Triggering Amount would be greater than the aggregate
               value of the  Termination  Benefits  (excluding  such  reduction)
               minus the  amount  of tax  required  to be paid by the  Executive
               thereon by Section 4999 of the Code,

     then the  Termination  Benefits  shall  be  reduced  to the  Non-Triggering
Amount.  The allocation of the reduction  required  hereby among the Termination
Benefits shall be determined by the Executive.

4. NOTICE OF TERMINATION.

     (a) Any purported termination by the Holding Company, or by Executive shall
be communicated by Notice of Termination to the other party hereto. For purposes
of this Agreement,  a "Notice of Termination"  shall mean a written notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in detail the facts and  circumstances  claimed to provide a
basis  for  termination  of  Executive's   employment  under  the  provision  so
indicated.

     (b) "Date of  Termination"  shall mean the date  specified in the Notice of
Termination (which, in the case of Termination for Cause, shall not be less than
thirty (30) days from the date such Notice of Termination is given).

     (c) If; within thirty (30) days after any Notice of  Termination  is given,
the party  receiving such Notice of Termination  notifies the other party that a
dispute exists concerning the termination,  the Date of Termination shall be the
date on which the  dispute  is  finally  determined,  either  by mutual  written
agreement  of  the  parties,  by a  binding  arbitration  award,  or by a  final
judgment,  order or decree of a court of  competent  jurisdiction  (the time for
appeal  therefrom  having  expired  and no appeal  having  been  perfected)  and
provided  further that the Date of Termination  shall be extended by a notice of
dispute  only if such  notice is given in good faith and the party  giving  such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding  the  pendency of any such  dispute,  the Holding  Company  will
continue to pay Executive his full compensation in effect when the notice giving
rise to the dispute was given (including,  but not limited to his current annual
salary) and  continue  him as a  participant  in all  compensation,  benefit and
insurance  plans in which he was  participating  when the notice of dispute  was
given,  until the dispute is finally resolved in accordance with this Agreement.
Amounts paid wider this  Section  4(c) are in addition to all other  amounts due
under this Agreement and shall not be offset against or reduce any other amounts
due under this Agreement.

#27942 February 8, 1995
                                        4

<PAGE>

5. SOURCE OF PAYMENTS.

     It is  intended by the parties  hereto that all  payments  provided in this
Agreement  shall be paid in cash or check from the general  funds of the Holding
Company.  Further,  the Holding Company guarantees such payment and provision of
all amounts and  benefits due  hereunder  to  Executive  and, if such amount and
benefits  due  from the  Association  are not  timely  paid or  provided  by the
Association, such amounts and benefits shall be paid and provided by the Holding
Company.

6. EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFIT PLANS.

     This Agreement contains the entire understanding between the parties hereto
and supersedes any prior  agreement  between the Holding  Company and Executive,
except that this Agreement  shall not affect or operate to reduce any benefit or
compensation inuring to Executive of a kind elsewhere provided.  No provision of
this  Agreement  shall be  interpreted  to mean that  Executive  is  subject  to
receiving fewer benefits than those  available to him without  reference to this
Agreement.

     Nothing in this Agreement shall confer upon Executive the right to continue
in the employ of the Holding  Company or shall impose on the Holding Company any
obligation to employ or retain Executive in its employ for any period.

7. NO ATTACHMENT.

     (a) Except as  required  by law,  no right to receive  payments  under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

     (b) This  Agreement  shall be binding  upon,  and inure to the  benefit of;
Executive, the Holding Company and their respective successors and assigns.

8. MODIFICATION AND WAIVER.

     (a) This  Agreement may not be modified or amended  except by an instrument
in writing signed by the parties hereto.

     (b) No term or  condition  of this  Agreement  shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such  term  or  condition  for  the  future  or as to any act  other  than  that
specifically waived.

#27942/February 8, 1995
                                        5

<PAGE>

9. REINSTATEMENT OF BENEFITS UNDER ASSOCIATION AGREEMENT.

     In the event  Executive is suspended  and/or  temporarily  prohibited  from
participating in the conduct of the Association's  affairs by a notice described
in Section 9(b) of the  Change-in-Control  Agreement  between  Executive and the
Association dated March 8 1995 (the "Association  Agreement") during the term of
this Agreement and a Change in Control,  as defined  herein,  occurs the Holding
Company  will assume its  obligation  to pay and  Executive  will be entitled to
receive all of the  termination  benefits  provided  for under  Section 3 of the
Association  Agreement  upon the  notification  of the  Holding  Company  of the
Association's receipt of a dismissal of charges in the Notice.

10. EFFECT OF ACTION UNDER ASSOCIATION AGREEMENT

     Notwithstanding  any provision  herein to the contrary,  to the extent that
payments and benefits are paid to or received by Executive under the Association
Agreement  between  Executive and  Association,  the amount of such payments and
benefits  paid by the  Association  will  be  subtracted  from  any  amount  due
simultaneously to Executive under similar provisions of this Agreement.

11. SEVERABILITY

     If; for any reason,  any  provision of this  Agreement,  or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

12. HEADINGS FOR REFERENCE ONLY.

     The headings of sections  and  paragraphs  herein are  included  solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

13. GOVERNING LAW.

     The  validity,   interpretation,   performance,  and  enforcement  of  this
Agreement shall be governed by the laws of the State of Delaware.

14. ARBITRATION.

     Any  dispute  or  controversy  arising  under or in  connection  with  this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location  selected by Executive within fifty
(50) miles from the  location of the Holding  Company,  in  accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of his
right to be paid

#27942 February 8, 1995
                                        6

<PAGE>

until the Date of Termination during the pendency of any dispute or controversy
arising under or in connection with this Agreement.

15. PAYMENT OF LEGAL FEES.

     All  reasonable  legal fees paid or incurred by  Executive  pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed by the Holding  Company if Executive is successful  pursuant to a
legal judgment, arbitration or settlement.

16. INDEMNIFICATION.

     The Holding Company shall provide Executive (including his heirs, executors
and  administrators)  with coverage  under a standard  directors'  and officers'
liability insurance policy at its expense,  or in lieu thereof;  shall indemnify
Executive (and his heirs,  executors and  administrators)  to the fullest extent
permitted  under  Delaware  law  and  as  provided  in  the  Holding   Company's
certificate of  incorporation  against all expenses and  liabilities  reasonably
incurred  by him in  connection  with  or  arising  out of any  action,  suit or
proceeding  in which he may be  involved by reason of his having been a director
or officer of the Holding Company  (whether or not he continues to be a director
or officer at the time of incurring such expenses or liabilities), such expenses
and liabilities to include,  but not be limited to,  judgments,  court costs and
attorneys' fees and the cost of reasonable settlements.

17. SUCCESSOR TO THE HOLDING COMPANY.

     The Holding Company shall require any successor or assignee, whether direct
or  indirect,  by  purchase,  merger,  consolidation  or  otherwise,  to  all or
substantially  all the  business  or assets of the  Association  or the  Holding
Company,  expressly  and  unconditionally  to assume  and agree to  perform  the
Holding Company's  obligations  under this Agreement,  in the same manner and to
the same extent that the Holding Company would be required to perform if no such
succession or assignment had taken place.

#27942/February 8 1995
                                        7

<PAGE>
                                   SIGNATURES

     IN WITNESS WHEREOF, Monterey Bay Bancorp, Inc. has caused this Agreement to
be  executed  by its duly  authorized  officer,  and  Executive  has signed this
Agreement, on the8th day of March, 1995.

ATTEST:

                                            MONTEREY BAY BANCORP, INC.

/s/ Carlene Anderson                        By: /s/ Marshall G. Delk
Secretary                                       President and Chief Operating
                                                Officer

WITNESS:

/s/ Kimberly Segura                             /s/ Denis Poole
                                                Executive

Seal



                           MONTEREY BAY BANCORP, INC.
                           CHANGE IN CONTROL AGREEMENT


     This  AGREEMENT  is made  effective  as of March 8,  1995,  by and  between
Monterey Bay Bancorp,  Inc. (the  "Holding  Company"),  a corporation  organized
under the laws of the State of Delaware,  with its office at 36 Brennan  Street,
Watsonville,  California,  and Ben Tinkey ("Executive").  The term "Association"
refers to Watsonville  Federal Savings and Loan  Association,  the  wholly-owned
subsidiary of the Holding Company or any successor thereto.

     WHEREAS,  the  Holding  Company  recognizes  the  substantial  contribution
Executive  has made to the Holding  Company  and wishes to protect his  position
therewith for the period provided in this Agreement; and

     WHEREAS, Executive has agreed to serve in the employ of the Holding Company
or an affiliate thereof:

     NOW, THEREFORE,  in consideration of the contribution and  responsibilities
of Executive,  and upon the other terms and conditions hereinafter provided, the
parties hereto agree as follows:

1. TERM OF AGREEMENT.

     The term of this Agreement shall be deemed to have commenced as of the date
first above  written and shall  continue for a period of  twenty-four  (24) full
calendar  months  thereafter.  Commencing  on the  date  of  execution  of  this
Agreement,  the term of this  Agreement  shall be extended  for one day each day
until such time as the board of directors of the Holding  Company (the  "Board")
or Executive  elects not to extend the term of the  Agreement by giving  written
notice to the other party in  accordance  with Section 4 of this  Agreement,  in
which case the term of this Agreement shall be fixed and shall end on the second
anniversary of the date of such written notice.

2. CHANGE IN CONTROL

     (a) Upon the  occurrence of a Change in Control of the Holding  Company (as
herein  defined)  followed at any time during the term of this  Agreement by the
termination  of  Executive's  employment,  other than for  Cause,  as defined in
Section 2(c) hereof the provisions of Section 3 shall apply. Upon the occurrence
of a Change in Control,  Executive  shall have the right to elect to voluntarily
terminate his employment at any time during the term of this Agreement.

#27942 February 8, 1995

<PAGE>

     (b)  For  purposes  of  this  Agreement,  a  "Change  in  Control"  of  the
Association  or Holding  Company shall mean an event of a nature that: (i) would
be required  to be  reported  in response to Item 1(a) of the Current  Report on
Form 8-K,  as in effect on the date  hereof;  pursuant to Section 13 or 15(d) Qf
the Securities  Exchange Act of 1934 (the "Exchange  Act"); or (ii) results in a
Change in Control of the  Association or the Holding  Company within the meaning
of the Home Owners' Loan Act of 1933 and the Rules and  Regulations  promulgated
by the Office of Thrift Supervision  ("OTS")(or its predecessor  agency),  as in
effect on the date hereof (1'rovided,  that in applying the definition of change
in control as set forth under the rules and  regulations  of the OTS,  the Board
shall substitute its judgment for that of the OTS); or (iii) without  limitation
such a Change in Control  shall be deemed to have  occurred  at such time as (A)
any  "person"  (as the term is used in Sections  13(d) and 14(d) of the Exchange
Act) is or becomes  the  "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act),  directly or indirectly,  of securities of the Association or the
Holding Company  representing  20% or more of the  Association's  or the Holding
Company's  outstanding  securities  except for any securities of the Association
purchased  by the  Holding  Company  m  connection  with the  conversion  of the
Association  to the stock  form and any  securities  purchased  by any  employee
benefit plan of the Association, or ('3) individuals who constitute the Board on
the date hereof (the  "Incumbent  Board")  cease for any reason to constitute at
least  a  majority  thereof;  provided  that  any  person  becoming  a  director
subsequent to the date hereof whose  election was approved by a vote of at least
three-quarters  of the  directors  comprising  the  Incumbent  Board,  or  whose
nomination for election by the Holding  Company's  stockholders  was approved by
the same Nominating  Committee  serving under an Incumbent Board,  shall be, for
purposes  of this  clause  ('3),  considered  as  though he were a member of the
Incumbent Board, or (C) a plan of reorganization, merger, consolidation, sale of
all or substantially all the assets of the Association or the Holding Company or
similar  transaction  occurs in which the  Association or Holding Company is not
the resulting entity, or (D) a proxy statement is distributed soliciting proxies
from  stockholders  of the Holding  Company,  by someone  other than the current
management of the Holding  Company,  seeking  stockholder  approval of a plan of
reorganization,  merger or  consolidation  of the Holding Company or Association
with one or more corporations as a result of which the outstanding shares of the
class of securities  then subject to such plan or transaction  are exchanged for
or converted into cash or property or securities  not issued by the  Association
or the Holding Company shall be  distributed,  or (E) a tender offer is made for
20% or more of the voting  securities of the Association or Holding Company then
outstanding.

     (c)  Executive  shall not have the right to  receive  termination  benefits
pursuant to Section 3 hereof upon Termination for Cause.  The term  "Termination
for Cause" shall mean termination because of the Executive's intentional failure
to perform stated duties, personal dishonesty,  incompetence,  willful violation
of any law, rule, regulation (other than traffic violations or similar offenses)
or final cease and desist order, or any material  breach of this Agreement.  For
purposes of this  Section,  no act, or the failure to act, on  Executive's  part
shall be  "willful"  unless done,  or omitted to be done,  not in good faith and
without  reasonable  belief that the action or omission was in the best interest
of  the  Holding  Company  or its  affiliates.  Notwithstanding  the  foregoing,
Executive shall not be deemed to have been Terminated for Cause unless and until
there shall have been delivered to him a copy of a

#27942 February 8, 1995
                                        2

<PAGE>

of the Board at a meeting of the Board called and held for that  purpose  (after
reasonable  notice  to  Executive  and an  opportunity  for him,  together  with
counsel,  to be heard before the Board),  finding that in the good faith opinion
of the Board,  Executive was guilty of conduct justifying  Termination for Cause
and specifying the particulars  thereof in detail.  Executive shall not have the
right to receive compensation or other benefits for any period after Termination
for Cause.  Any stock options and related  limited  rights  granted to Executive
under any stock option plan, or any unvested  awards granted to Executive  under
any restricted  stock benefit plan of the Holding  Company or its  subsidiaries,
shall  become  null and void  effective  upon  Executive's  receipt of Notice of
Termination  For Cause pursuant to Section 3 hereof and shall not be exercisable
by or  delivered to Executive at any time  subsequent  to such  Termination  for
Cause.

3. TERMINATION BENEFITS.

     (a) Upon the occurrence of a Change in Control, followed at any time during
the term of this  Agreement  by the  voluntary  or  involuntary  termination  of
Executive's  employment,  other  than for  Termination  for Cause,  the  Holding
Company shall be obligated to pay  Executive,  or in the event of his subsequent
death, his beneficiary or  beneficiaries,  or his estate,  as the case may be, a
sum equal to two (2) times Executive's  average annual  compensation for the two
preceding taxable years, such annual  compensation shall include any bonuses and
any other  compensation  paid or to be paid to Executive  in any such year,  the
amount of benefits paid or accrued to Executive pursuant to any employee benefit
plan  maintained by the  Association or Holding Company in any such year and the
amount of any contributions  made or to be made on behalf of Executive  pursuant
to any  employee  benefit  plan  maintained  by the  Association  or the Holding
Company in any such year. At the election of Executive  which  election is to be
made prior to a Change in  Control,  such  payment may be made in a lump sum. In
the event  that no  election  is made,  payment to  Executive  will be made on a
monthly basis in approximately  equal installments  during the remaining term of
this Agreement.

     (b) Upon the  occurrence of a Change in Control of the  Association  or the
Holding  Company  followed  at any time  during  the term of this  Agreement  by
Executive's  teriLination  of employment,  other than for Termination for Cause,
the Holding  Company shall cause to be continued  life,  medical and  disability
coverage  substantially  identical to the coverage maintained by the Association
for Executive prior to his severance,  except to the extent such coverage may be
changed in its  application  to all  Association  employees.  Such  coverage and
payments shall cease upon  expiration of twenty-four  (24) full calendar  months
following the Date of Termination.

     (c)  Notwithstanding  the  preceding  provisions  of this Section 3, in the
event that:

          (i)  the  aggregate  payments  or  benefits  to be made or afforded to
               Executive,  which are deemed to be parachute  payments as defined
               in Section 280G of the Internal  Revenue Code of 1936, as amended
               (the  "Code"  or  any  successor   thereof;   (the  t1Termination
               Benefits") would be deemed to

#27942 February 8.1995
                                        3

<PAGE>

               include an "excess  parachute  payment  under Section 280G of the
               Code; and

          (ii) if such  Termination  Benefits  were  reduced  to an amount  (the
               "Non-Triggering  Amount"),  the  value of which is one  dollar (~
               1.00)  less than an amount  equal to three (3) times  Executive's
               "base amount," as determined in accordance with said Section 280G
               and the Non-Triggering Amount would be greater than the aggregate
               value of the  Termination  Benefits  (excluding  such  reduction)
               minus the  amount  of tax  required  to be paid by the  Executive
               thereon by Section 4999 of the Code,

     then the  Termination  Benefits  shall  be  reduced  to the  Non-Triggering
Amount.  The allocation of the reduction  required  hereby among the Termination
Benefits shall be determined by the Executive.

4. NOTICE OF TERMINATION.

     (a) Any purported termination by the Holding Company, or by Executive shall
be communicated by Notice of Termination to the other party hereto. For purposes
of this Agreement,  a "Notice of Termination"  shall mean a written notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in detail the facts and  circumstances  claimed to provide a
basis  for  termination  of  Executive's   employment  under  the  provision  so
indicated.

     (b) "Date of  Termination"  shall mean the date  specified in the Notice of
Termination (which, in the case of Termination for Cause, shall not be less than
thirty (30) days from the date such Notice of Termination is given).

     (c) If; within thirty (30) days after any Notice of  Termination  is given,
the party  receiving such Notice of Termination  notifies the other party that a
dispute exists concerning the termination,  the Date of Termination shall be the
date on which the  dispute  is  finally  determined,  either  by mutual  written
agreement  of  the  parties,  by a  binding  arbitration  award,  or by a  final
judgment,  order or decree of a court of  competent  jurisdiction  (the time for
appeal  therefrom  having  expired  and no appeal  having  been  perfected)  and
provided  further that the Date of Termination  shall be extended by a notice of
dispute  only if such  notice is given in good faith and the party  giving  such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding  the  pendency of any such  dispute,  the Holding  Company  will
continue to pay Executive his full compensation in effect when the notice giving
rise to the dispute was given (including,  but not limited to his current annual
salary) and  continue  him as a  participant  in all  compensation,  benefit and
insurance  plans in which he was  participating  when the notice of dispute  was
given,  until the dispute is finally resolved in accordance with this Agreement.
Amounts paid wider this  Section  4(c) are in addition to all other  amounts due
under this Agreement and shall not be offset against or reduce any other amounts
due under this Agreement.

#27942 February 8, 1995
                                        4

<PAGE>

5. SOURCE OF PAYMENTS.

     It is  intended by the parties  hereto that all  payments  provided in this
Agreement  shall be paid in cash or check from the general  funds of the Holding
Company.  Further,  the Holding Company guarantees such payment and provision of
all amounts and  benefits due  hereunder  to  Executive  and, if such amount and
benefits  due  from the  Association  are not  timely  paid or  provided  by the
Association, such amounts and benefits shall be paid and provided by the Holding
Company.

6. EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFIT PLANS.

     This Agreement contains the entire understanding between the parties hereto
and supersedes any prior  agreement  between the Holding  Company and Executive,
except that this Agreement  shall not affect or operate to reduce any benefit or
compensation inuring to Executive of a kind elsewhere provided.  No provision of
this  Agreement  shall be  interpreted  to mean that  Executive  is  subject  to
receiving fewer benefits than those  available to him without  reference to this
Agreement.

     Nothing in this Agreement shall confer upon Executive the right to continue
in the employ of the Holding  Company or shall impose on the Holding Company any
obligation to employ or retain Executive in its employ for any period.

7. NO ATTACHMENT.

     (a) Except as  required  by law,  no right to receive  payments  under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

     (b) This  Agreement  shall be binding  upon,  and inure to the  benefit of;
Executive, the Holding Company and their respective successors and assigns.

8. MODIFICATION AND WAIVER.

     (a) This  Agreement may not be modified or amended  except by an instrument
in writing signed by the parties hereto.

     (b) No term or  condition  of this  Agreement  shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such  term  or  condition  for  the  future  or as to any act  other  than  that
specifically waived.

#27942/February 8, 1995
                                        5

<PAGE>

9. REINSTATEMENT OF BENEFITS UNDER ASSOCIATION AGREEMENT.

     In the event  Executive is suspended  and/or  temporarily  prohibited  from
participating in the conduct of the Association's  affairs by a notice described
in Section 9(b) of the  Change-in-Control  Agreement  between  Executive and the
Association dated March 8 1995 (the "Association  Agreement") during the term of
this Agreement and a Change in Control,  as defined  herein,  occurs the Holding
Company  will assume its  obligation  to pay and  Executive  will be entitled to
receive all of the  termination  benefits  provided  for under  Section 3 of the
Association  Agreement  upon the  notification  of the  Holding  Company  of the
Association's receipt of a dismissal of charges in the Notice.

10. EFFECT OF ACTION UNDER ASSOCIATION AGREEMENT

     Notwithstanding  any provision  herein to the contrary,  to the extent that
payments and benefits are paid to or received by Executive under the Association
Agreement  between  Executive and  Association,  the amount of such payments and
benefits  paid by the  Association  will  be  subtracted  from  any  amount  due
simultaneously to Executive under similar provisions of this Agreement.

11. SEVERABILITY

     If; for any reason,  any  provision of this  Agreement,  or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

12. HEADINGS FOR REFERENCE ONLY.

     The headings of sections  and  paragraphs  herein are  included  solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

13. GOVERNING LAW.

     The  validity,   interpretation,   performance,  and  enforcement  of  this
Agreement shall be governed by the laws of the State of Delaware.

14. ARBITRATION.

     Any  dispute  or  controversy  arising  under or in  connection  with  this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location  selected by Executive within fifty
(50) miles from the  location of the Holding  Company,  in  accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of his
right to be paid

#27942 February 8, 1995
                                        6

<PAGE>

until the Date of Termination  during the pendency of any dispute or controversy
arising under or in connection with this Agreement.

15. PAYMENT OF LEGAL FEES.

     All  reasonable  legal fees paid or incurred by  Executive  pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed by the Holding  Company if Executive is successful  pursuant to a
legal judgment, arbitration or settlement.

16. INDEMNIFICATION.

     The Holding Company shall provide Executive (including his heirs, executors
and  administrators)  with coverage  under a standard  directors'  and officers'
liability insurance policy at its expense,  or in lieu thereof;  shall indemnify
Executive (and his heirs,  executors and  administrators)  to the fullest extent
permitted  under  Delaware  law  and  as  provided  in  the  Holding   Company's
certificate of  incorporation  against all expenses and  liabilities  reasonably
incurred  by him in  connection  with  or  arising  out of any  action,  suit or
proceeding  in which he may be  involved by reason of his having been a director
or officer of the Holding Company  (whether or not he continues to be a director
or officer at the time of incurring such expenses or liabilities), such expenses
and liabilities to include,  but not be limited to,  judgments,  court costs and
attorneys' fees and the cost of reasonable settlements.

17. SUCCESSOR TO THE HOLDING COMPANY.

     The Holding Company shall require any successor or assignee, whether direct
or  indirect,  by  purchase,  merger,  consolidation  or  otherwise,  to  all or
substantially  all the  business  or assets of the  Association  or the  Holding
Company,  expressly  and  unconditionally  to assume  and agree to  perform  the
Holding Company's  obligations  under this Agreement,  in the same manner and to
the same extent that the Holding Company would be required to perform if no such
succession or assignment had taken place.

#27942/February 8 1995
                                        7

<PAGE>

                                   SIGNATURES

     IN WITNESS WHEREOF, Monterey Bay Bancorp, Inc. has caused this Agreement to
be  executed  by its duly  authorized  officer,  and  Executive  has signed this
Agreement, on the8th day of March, 1995.

ATTEST:

                                            MONTEREY BAY BANCORP, INC.

/s/ Carlene Anderson                        By: /s/ Marshall G. Delk
Secretary                                       President and Chief Operating
                                                Officer

WITNESS:

/s/ Kimberly Segura                             /s/ Ben Tinkey
                                                Executive

Seal



                           MONTEREY BAY BANCORP, INC.
                           CHANGE IN CONTROL AGREEMENT


     This  AGREEMENT  is made  effective  as of March 8,  1995,  by and  between
Monterey Bay Bancorp,  Inc. (the  "Holding  Company"),  a corporation  organized
under the laws of the State of Delaware,  with its office at 36 Brennan  Street,
Watsonville, California, and Gary C. Tyack ("Executive"). The term "Association"
refers to Watsonville  Federal Savings and Loan  Association,  the  wholly-owned
subsidiary of the Holding Company or any successor thereto.

     WHEREAS,  the  Holding  Company  recognizes  the  substantial  contribution
Executive  has made to the Holding  Company  and wishes to protect his  position
therewith for the period provided in this Agreement; and

     WHEREAS, Executive has agreed to serve in the employ of the Holding Company
or an affiliate thereof:

     NOW, THEREFORE,  in consideration of the contribution and  responsibilities
of Executive,  and upon the other terms and conditions hereinafter provided, the
parties hereto agree as follows:

1. TERM OF AGREEMENT.

     The term of this Agreement shall be deemed to have commenced as of the date
first above  written and shall  continue for a period of  twenty-four  (24) full
calendar  months  thereafter.  Commencing  on the  date  of  execution  of  this
Agreement,  the term of this  Agreement  shall be extended  for one day each day
until such time as the board of directors of the Holding  Company (the  "Board")
or Executive  elects not to extend the term of the  Agreement by giving  written
notice to the other party in  accordance  with Section 4 of this  Agreement,  in
which case the term of this Agreement shall be fixed and shall end on the second
anniversary of the date of such written notice.

2. CHANGE IN CONTROL

     (a) Upon the  occurrence of a Change in Control of the Holding  Company (as
herein  defined)  followed at any time during the term of this  Agreement by the
termination  of  Executive's  employment,  other than for  Cause,  as defined in
Section 2(c) hereof the provisions of Section 3 shall apply. Upon the occurrence
of a Change in Control,  Executive  shall have the right to elect to voluntarily
terminate his employment at any time during the term of this Agreement.

#27942 February 8, 1995

<PAGE>

     (b)  For  purposes  of  this  Agreement,  a  "Change  in  Control"  of  the
Association  or Holding  Company shall mean an event of a nature that: (i) would
be required  to be  reported  in response to Item 1(a) of the Current  Report on
Form 8-K,  as in effect on the date  hereof;  pursuant to Section 13 or 15(d) Qf
the Securities  Exchange Act of 1934 (the "Exchange  Act"); or (ii) results in a
Change in Control of the  Association or the Holding  Company within the meaning
of the Home Owners' Loan Act of 1933 and the Rules and  Regulations  promulgated
by the Office of Thrift Supervision  ("OTS")(or its predecessor  agency),  as in
effect on the date hereof (1'rovided,  that in applying the definition of change
in control as set forth under the rules and  regulations  of the OTS,  the Board
shall substitute its judgment for that of the OTS); or (iii) without  limitation
such a Change in Control  shall be deemed to have  occurred  at such time as (A)
any  "person"  (as the term is used in Sections  13(d) and 14(d) of the Exchange
Act) is or becomes  the  "beneficial  owner" (as defined in Rule 13d-3 under the
Exchange Act),  directly or indirectly,  of securities of the Association or the
Holding Company  representing  20% or more of the  Association's  or the Holding
Company's  outstanding  securities  except for any securities of the Association
purchased  by the  Holding  Company  m  connection  with the  conversion  of the
Association  to the stock  form and any  securities  purchased  by any  employee
benefit plan of the Association, or ('3) individuals who constitute the Board on
the date hereof (the  "Incumbent  Board")  cease for any reason to constitute at
least  a  majority  thereof;  provided  that  any  person  becoming  a  director
subsequent to the date hereof whose  election was approved by a vote of at least
three-quarters  of the  directors  comprising  the  Incumbent  Board,  or  whose
nomination for election by the Holding  Company's  stockholders  was approved by
the same Nominating  Committee  serving under an Incumbent Board,  shall be, for
purposes  of this  clause  ('3),  considered  as  though he were a member of the
Incumbent Board, or (C) a plan of reorganization, merger, consolidation, sale of
all or substantially all the assets of the Association or the Holding Company or
similar  transaction  occurs in which the  Association or Holding Company is not
the resulting entity, or (D) a proxy statement is distributed soliciting proxies
from  stockholders  of the Holding  Company,  by someone  other than the current
management of the Holding  Company,  seeking  stockholder  approval of a plan of
reorganization,  merger or  consolidation  of the Holding Company or Association
with one or more corporations as a result of which the outstanding shares of the
class of securities  then subject to such plan or transaction  are exchanged for
or converted into cash or property or securities  not issued by the  Association
or the Holding Company shall be  distributed,  or (E) a tender offer is made for
20% or more of the voting  securities of the Association or Holding Company then
outstanding.

     (c)  Executive  shall not have the right to  receive  termination  benefits
pursuant to Section 3 hereof upon Termination for Cause.  The term  "Termination
for Cause" shall mean termination because of the Executive's intentional failure
to perform stated duties, personal dishonesty,  incompetence,  willful violation
of any law, rule, regulation (other than traffic violations or similar offenses)
or final cease and desist order, or any material  breach of this Agreement.  For
purposes of this  Section,  no act, or the failure to act, on  Executive's  part
shall be  "willful"  unless done,  or omitted to be done,  not in good faith and
without  reasonable  belief that the action or omission was in the best interest
of  the  Holding  Company  or its  affiliates.  Notwithstanding  the  foregoing,
Executive shall not be deemed to have been Terminated for Cause unless and until
there shall have been delivered to him a copy of a

#27942 February 8, 1995
                                        2

<PAGE>

of the Board at a meeting of the Board called and held for that  purpose  (after
reasonable  notice  to  Executive  and an  opportunity  for him,  together  with
counsel,  to be heard before the Board),  finding that in the good faith opinion
of the Board,  Executive was guilty of conduct justifying  Termination for Cause
and specifying the particulars  thereof in detail.  Executive shall not have the
right to receive compensation or other benefits for any period after Termination
for Cause.  Any stock options and related  limited  rights  granted to Executive
under any stock option plan, or any unvested  awards granted to Executive  under
any restricted  stock benefit plan of the Holding  Company or its  subsidiaries,
shall  become  null and void  effective  upon  Executive's  receipt of Notice of
Termination  For Cause pursuant to Section 3 hereof and shall not be exercisable
by or  delivered to Executive at any time  subsequent  to such  Termination  for
Cause.

3. TERMINATION BENEFITS.

     (a) Upon the occurrence of a Change in Control, followed at any time during
the term of this  Agreement  by the  voluntary  or  involuntary  termination  of
Executive's  employment,  other  than for  Termination  for Cause,  the  Holding
Company shall be obligated to pay  Executive,  or in the event of his subsequent
death, his beneficiary or  beneficiaries,  or his estate,  as the case may be, a
sum equal to two (2) times Executive's  average annual  compensation for the two
preceding taxable years, such annual  compensation shall include any bonuses and
any other  compensation  paid or to be paid to Executive  in any such year,  the
amount of benefits paid or accrued to Executive pursuant to any employee benefit
plan  maintained by the  Association or Holding Company in any such year and the
amount of any contributions  made or to be made on behalf of Executive  pursuant
to any  employee  benefit  plan  maintained  by the  Association  or the Holding
Company in any such year. At the election of Executive  which  election is to be
made prior to a Change in  Control,  such  payment may be made in a lump sum. In
the event  that no  election  is made,  payment to  Executive  will be made on a
monthly basis in approximately  equal installments  during the remaining term of
this Agreement.

     (b) Upon the  occurrence of a Change in Control of the  Association  or the
Holding  Company  followed  at any time  during  the term of this  Agreement  by
Executive's  teriLination  of employment,  other than for Termination for Cause,
the Holding  Company shall cause to be continued  life,  medical and  disability
coverage  substantially  identical to the coverage maintained by the Association
for Executive prior to his severance,  except to the extent such coverage may be
changed in its  application  to all  Association  employees.  Such  coverage and
payments shall cease upon  expiration of twenty-four  (24) full calendar  months
following the Date of Termination.

     (c)  Notwithstanding  the  preceding  provisions  of this Section 3, in the
event that:

          (i)  the  aggregate  payments  or  benefits  to be made or afforded to
               Executive,  which are deemed to be parachute  payments as defined
               in Section 280G of the Internal  Revenue Code of 1936, as amended
               (the  "Code"  or  any  successor   thereof;   (the  t1Termination
               Benefits") would be deemed to

#27942 February 8.1995
                                        3

<PAGE>

               include an "excess  parachute  payment  under Section 280G of the
               Code; and

          (ii) if such  Termination  Benefits  were  reduced  to an amount  (the
               "Non-Triggering  Amount"),  the  value of which is one  dollar (~
               1.00)  less than an amount  equal to three (3) times  Executive's
               "base amount," as determined in accordance with said Section 280G
               and the Non-Triggering Amount would be greater than the aggregate
               value of the  Termination  Benefits  (excluding  such  reduction)
               minus the  amount  of tax  required  to be paid by the  Executive
               thereon by Section 4999 of the Code,

     then the  Termination  Benefits  shall  be  reduced  to the  Non-Triggering
Amount.  The allocation of the reduction  required  hereby among the Termination
Benefits shall be determined by the Executive.

4. NOTICE OF TERMINATION.

     (a) Any purported termination by the Holding Company, or by Executive shall
be communicated by Notice of Termination to the other party hereto. For purposes
of this Agreement,  a "Notice of Termination"  shall mean a written notice which
shall indicate the specific termination  provision in this Agreement relied upon
and shall set forth in detail the facts and  circumstances  claimed to provide a
basis  for  termination  of  Executive's   employment  under  the  provision  so
indicated.

     (b) "Date of  Termination"  shall mean the date  specified in the Notice of
Termination (which, in the case of Termination for Cause, shall not be less than
thirty (30) days from the date such Notice of Termination is given).

     (c) If; within thirty (30) days after any Notice of  Termination  is given,
the party  receiving such Notice of Termination  notifies the other party that a
dispute exists concerning the termination,  the Date of Termination shall be the
date on which the  dispute  is  finally  determined,  either  by mutual  written
agreement  of  the  parties,  by a  binding  arbitration  award,  or by a  final
judgment,  order or decree of a court of  competent  jurisdiction  (the time for
appeal  therefrom  having  expired  and no appeal  having  been  perfected)  and
provided  further that the Date of Termination  shall be extended by a notice of
dispute  only if such  notice is given in good faith and the party  giving  such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding  the  pendency of any such  dispute,  the Holding  Company  will
continue to pay Executive his full compensation in effect when the notice giving
rise to the dispute was given (including,  but not limited to his current annual
salary) and  continue  him as a  participant  in all  compensation,  benefit and
insurance  plans in which he was  participating  when the notice of dispute  was
given,  until the dispute is finally resolved in accordance with this Agreement.
Amounts paid wider this  Section  4(c) are in addition to all other  amounts due
under this Agreement and shall not be offset against or reduce any other amounts
due under this Agreement.

#27942 February 8, 1995
                                        4

<PAGE>

5. SOURCE OF PAYMENTS.

     It is  intended by the parties  hereto that all  payments  provided in this
Agreement  shall be paid in cash or check from the general  funds of the Holding
Company.  Further,  the Holding Company guarantees such payment and provision of
all amounts and  benefits due  hereunder  to  Executive  and, if such amount and
benefits  due  from the  Association  are not  timely  paid or  provided  by the
Association, such amounts and benefits shall be paid and provided by the Holding
Company.

6. EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFIT PLANS.

     This Agreement contains the entire understanding between the parties hereto
and supersedes any prior  agreement  between the Holding  Company and Executive,
except that this Agreement  shall not affect or operate to reduce any benefit or
compensation inuring to Executive of a kind elsewhere provided.  No provision of
this  Agreement  shall be  interpreted  to mean that  Executive  is  subject  to
receiving fewer benefits than those  available to him without  reference to this
Agreement.

     Nothing in this Agreement shall confer upon Executive the right to continue
in the employ of the Holding  Company or shall impose on the Holding Company any
obligation to employ or retain Executive in its employ for any period.

7. NO ATTACHMENT.

     (a) Except as  required  by law,  no right to receive  payments  under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

     (b) This  Agreement  shall be binding  upon,  and inure to the  benefit of;
Executive, the Holding Company and their respective successors and assigns.

8. MODIFICATION AND WAIVER.

     (a) This  Agreement may not be modified or amended  except by an instrument
in writing signed by the parties hereto.

     (b) No term or  condition  of this  Agreement  shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such  term  or  condition  for  the  future  or as to any act  other  than  that
specifically waived.

#27942/February 8, 1995
                                        5

<PAGE>

9. REINSTATEMENT OF BENEFITS UNDER ASSOCIATION AGREEMENT.

     In the event  Executive is suspended  and/or  temporarily  prohibited  from
participating in the conduct of the Association's  affairs by a notice described
in Section 9(b) of the  Change-in-Control  Agreement  between  Executive and the
Association dated March 8 1995 (the "Association  Agreement") during the term of
this Agreement and a Change in Control,  as defined  herein,  occurs the Holding
Company  will assume its  obligation  to pay and  Executive  will be entitled to
receive all of the  termination  benefits  provided  for under  Section 3 of the
Association  Agreement  upon the  notification  of the  Holding  Company  of the
Association's receipt of a dismissal of charges in the Notice.

10. EFFECT OF ACTION UNDER ASSOCIATION AGREEMENT

     Notwithstanding  any provision  herein to the contrary,  to the extent that
payments and benefits are paid to or received by Executive under the Association
Agreement  between  Executive and  Association,  the amount of such payments and
benefits  paid by the  Association  will  be  subtracted  from  any  amount  due
simultaneously to Executive under similar provisions of this Agreement.

11. SEVERABILITY

     If; for any reason,  any  provision of this  Agreement,  or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

12. HEADINGS FOR REFERENCE ONLY.

     The headings of sections  and  paragraphs  herein are  included  solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

13. GOVERNING LAW.

     The  validity,   interpretation,   performance,  and  enforcement  of  this
Agreement shall be governed by the laws of the State of Delaware.

14. ARBITRATION.

     Any  dispute  or  controversy  arising  under or in  connection  with  this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location  selected by Executive within fifty
(50) miles from the  location of the Holding  Company,  in  accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's  award in any court having  jurisdiction;  provided,
however,  that Executive  shall be entitled to seek specific  performance of his
right to be paid

#27942 February 8, 1995
                                        6

<PAGE>

until the Date of Termination  during the pendency of any dispute or controversy
arising under or in connection with this Agreement.

15. PAYMENT OF LEGAL FEES.

     All  reasonable  legal fees paid or incurred by  Executive  pursuant to any
dispute or question of  interpretation  relating to this Agreement shall be paid
or  reimbursed by the Holding  Company if Executive is successful  pursuant to a
legal judgment, arbitration or settlement.

16. INDEMNIFICATION.

     The Holding Company shall provide Executive (including his heirs, executors
and  administrators)  with coverage  under a standard  directors'  and officers'
liability insurance policy at its expense,  or in lieu thereof;  shall indemnify
Executive (and his heirs,  executors and  administrators)  to the fullest extent
permitted  under  Delaware  law  and  as  provided  in  the  Holding   Company's
certificate of  incorporation  against all expenses and  liabilities  reasonably
incurred  by him in  connection  with  or  arising  out of any  action,  suit or
proceeding  in which he may be  involved by reason of his having been a director
or officer of the Holding Company  (whether or not he continues to be a director
or officer at the time of incurring such expenses or liabilities), such expenses
and liabilities to include,  but not be limited to,  judgments,  court costs and
attorneys' fees and the cost of reasonable settlements.

17. SUCCESSOR TO THE HOLDING COMPANY.

     The Holding Company shall require any successor or assignee, whether direct
or  indirect,  by  purchase,  merger,  consolidation  or  otherwise,  to  all or
substantially  all the  business  or assets of the  Association  or the  Holding
Company,  expressly  and  unconditionally  to assume  and agree to  perform  the
Holding Company's  obligations  under this Agreement,  in the same manner and to
the same extent that the Holding Company would be required to perform if no such
succession or assignment had taken place.

#27942/February 8 1995
                                        7

<PAGE>

                                   SIGNATURES

     IN WITNESS WHEREOF, Monterey Bay Bancorp, Inc. has caused this Agreement to
be  executed  by its duly  authorized  officer,  and  Executive  has signed this
Agreement, on the8th day of March, 1995.

ATTEST:

                                            MONTEREY BAY BANCORP, INC.

/s/ Carlene Anderson                        By: /s/ Marshall G. Delk
Secretary                                       President and Chief Operating
                                                Officer

WITNESS:

/s/ Kimberly Segura                             /s/ Gary C. Tyack
                                                Executive


Seal




INDEPENDENT AUDITORS' CONSENT


We consent to the  incorporation by reference in Registration  Statement Numbers
33-99112 and  333-6859 on Form S-8 of Monterey  Bay Bancorp,  Inc. of our report
dated  February  11,  2000,  March 6,  2000 as to Note 14  (which  expresses  an
unqualified  opinion  and  includes  an  explanatory  paragraph  relating to the
restatement  described in Note 24), appearing in this Annual Report on Form 10-K
of Monterey Bay Bancorp, Inc. for the year ended December 31, 1999.




/s/ Deloitte & Touche LLP
San Francisco, California
March 27, 2000



<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000930429
<NAME>                        Monterey Bay Bancorp,  Inc.
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                          11,731
<INT-BEARING-DEPOSITS>                           1,102
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     69,179
<INVESTMENTS-CARRYING>                              60
<INVESTMENTS-MARKET>                                60
<LOANS>                                        364,188
<ALLOWANCE>                                      3,502
<TOTAL-ASSETS>                                 462,827
<DEPOSITS>                                     367,402
<SHORT-TERM>                                    19,410
<LIABILITIES-OTHER>                              2,630
<LONG-TERM>                                     32,582
                                0
                                          0
<COMMON>                                            45
<OTHER-SE>                                      40,758
<TOTAL-LIABILITIES-AND-EQUITY>                 462,827
<INTEREST-LOAN>                                 27,218
<INTEREST-INVEST>                                6,199
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                33,417
<INTEREST-DEPOSIT>                              15,130
<INTEREST-EXPENSE>                              17,388
<INTEREST-INCOME-NET>                           16,029
<LOAN-LOSSES>                                      835
<SECURITIES-GAINS>                                 496
<EXPENSE-OTHER>                                 11,869
<INCOME-PRETAX>                                  5,812
<INCOME-PRE-EXTRAORDINARY>                       5,812
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,301
<EPS-BASIC>                                       1.02
<EPS-DILUTED>                                      .99
<YIELD-ACTUAL>                                    7.69
<LOANS-NON>                                      6,888
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                 1,294
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 2,780
<CHARGE-OFFS>                                      113
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                3,502
<ALLOWANCE-DOMESTIC>                             3,502
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission