NETWORK CONNECTION INC
DEFM14A, 1999-08-16
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: SECURITY DYNAMICS TECHNOLOGIES INC /DE/, 10-Q, 1999-08-16
Next: KITTY HAWK INC, 10-Q, 1999-08-16



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            SCHEDULE 14A INFORMATION
                    Proxy Statement Pursuant to Section 14(a)
                     of the Securities Exchange Act of 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant  [ ]

Check the appropriate box:
[ ]  Preliminary Proxy Statement            [ ]  Confidential, For Use of the
[X]  Definitive Proxy Statement                  Commission Only (as permitted
[ ]  Definitive Additional Materials             by Rule 14a-6(e)(2))
[ ]  Soliciting Material Pursuant to
     Rule 14a-11(c) or Rule 14a-12

                          THE NETWORK CONNECTION, INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)

Payment of Filing Fee (Check the appropriate box):
[ ]  No fee required.
[ ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

1)   Title of each class of securities to which transaction applies:

- --------------------------------------------------------------------------------
2)   Aggregate number of securities to which transaction applies:

- --------------------------------------------------------------------------------
3)   Per unit price or other underlying value of transaction  computed  pursuant
     to Exchange  Act Rule 0-11 (set forth the amount on which the filing fee is
     calculated and state how it was determined):

- --------------------------------------------------------------------------------
4)   Proposed maximum aggregate value of transaction:

- --------------------------------------------------------------------------------
5)   Total fee paid:

- --------------------------------------------------------------------------------
[X] Fee paid previously with preliminary materials:

[ ] Check box if any part of the fee is offset as provided  by  Exchange  Act
    Rule  0-11(a)(2)  and identify the filing for which the  offsetting fee was
    paid  previously.  Identify the previous filing by  registration  statement
    number, or the form or schedule and the date of its filing.

    1)   Amount previously paid:
                                ------------------------------------------
    2)   Form, Schedule or Registration Statement No.:
                                                      --------------------
    3)   Filing Party:
                      ----------------------------------------------------
    4)   Date Filed:
                    ------------------------------------------------------
<PAGE>
                          THE NETWORK CONNECTION, INC.
                              222 NORTH 44TH STREET
                             PHOENIX, ARIZONA 85034
                                 (602) 629-6200

                       -----------------------------------
                           NOTICE AND PROXY STATEMENT
                       FOR SPECIAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON SEPTEMBER 17, 1999
                       -----------------------------------

To the Holders of Our Common Stock:

     A  Special  Meeting  of   Stockholders   (the  "Meeting")  of  The  Network
Connection,  Inc. (the  "Company")  will be held at the offices of Streich Lang,
PA, Two North Central Avenue,  Phoenix,  Arizona, on September 17, 1999, at 9:00
am, local time, to consider and act upon the following matters:

     1.   A proposal to ratify and approve the  acquisition  of the  interactive
          entertainment  business of Interactive  Flight  Technologies,  Inc., a
          Delaware  corporation  ("IFT"),  and the related issuance of 1,055,745
          shares of our Common Stock,  par value $.001 per share,  and 2,495,400
          shares of our Series D Convertible Preferred Stock, par value $.01 per
          share,  pursuant to an Asset Purchase and Sale Agreement,  dated as of
          April 30, 1999,  by and between the Company and IFT, as amended by the
          First Amendment to Asset Purchase and Sale Agreement,  dated as of May
          14, 1999.

     2.   A proposal to amend the  Company's  Amended and  Restated  Articles of
          Incorporation  to increase the authorized  number of shares of capital
          stock of the Company to 42,500,000, of which 40,000,000 shares will be
          Common Stock and 2,500,000 shares will be Preferred Stock.

     The Board of  Directors  has fixed the close of business on August 13, 1999
as the record date for the  determination  of  Stockholders  entitled to receive
notice  of and to vote at the  Meeting  or any  adjournment  thereof.  Shares of
Common  Stock can be voted at the  Meeting  only if the holder is present at the
Meeting in person or by valid proxy.

     This Notice and Proxy  Statement  was mailed on or about August 19, 1999 to
all  Stockholders of record as of the record date. The officers and directors of
the Company cordially invite you to attend the Meeting.

     Your attention is directed to the attached Proxy Statement.

                                        By Order of the Board of Directors,

                                        MORRIS C. AARON
                                        Executive Vice President and
                                        Chief Financial Officer

Phoenix, Arizona
August 19, 1999

================================================================================
                                    IMPORTANT

STOCKHOLDERS ARE EARNESTLY  REQUESTED TO DATE, SIGN AND MAIL THE ENCLOSED PROXY.
A POSTAGE PAID ENVELOPE IS PROVIDED FOR MAILING.
================================================================================
<PAGE>
                          THE NETWORK CONNECTION, INC.
                              222 NORTH 44TH STREET
                             PHOENIX, ARIZONA 85034
                                 (602) 629-6200

                         ------------------------------
                                 PROXY STATEMENT
                         ------------------------------

     This  Proxy  Statement  and the  accompanying  proxy are  furnished  to the
stockholders  of The  Network  Connection,  Inc.,  a Georgia  corporation,  (the
"Company")  in  connection  with the  solicitation  of  proxies  by the Board of
Directors  of the  Company  to be  voted at the  Company's  Special  Meeting  of
Stockholders (the "Meeting") to be held on September 17, 1999 and at any and all
adjournments or postponements thereof (all holders of Common Stock and Preferred
Stock  entitled  to vote at the Special  Meeting  are  referred to herein as the
"Stockholders").  THE ENCLOSED PROXY IS SOLICITED BY THE BOARD OF DIRECTORS (THE
"BOARD") OF THE COMPANY.  The proxy materials were mailed on or about August 19,
1999 to the  Stockholders  of record at the close of business on August 13, 1999
(the "Record Date").

     The purpose of the Meeting will be to consider and vote upon the  following
proposals:

     1. To  approve a proposal  to ratify and  approve  the  acquisition  of the
interactive  entertainment business of Interactive Flight Technologies,  Inc., a
Delaware corporation ("IFT") and the related issuance of 1,055,745 shares of the
Common Stock,  par value $.001 per share,  and 2,495,400  shares of the Series D
Convertible  Preferred  Stock,  par value $.01 per share,  pursuant  to an Asset
Purchase  and Sale  Agreement,  dated as of April 30,  1999,  by and between the
Company and IFT, as amended by the First  Amendment  to Asset  Purchase and Sale
Agreement, dated as of May 14, 1999 (the "Purchase Agreement").

     2. To  approve a  proposal  to amend the  Company's  Amended  and  Restated
Articles of Incorporation to increase the authorized number of shares of capital
stock of the Company to 42,500,000,  of which  40,000,000  shares will be Common
Stock and 2,500,000 shares will be Preferred Stock.

     A person  giving the enclosed  proxy has the power to revoke it at any time
before it is exercised by (i) attending  the Meeting and voting in person,  (ii)
duly  executing and  delivering a proxy bearing a later date, or (iii) sending a
written  notice of  revocation  to the  Company's  Secretary  at 222 North  44th
Street,  Phoenix,  Arizona  85034.  The Company will bear the cost of soliciting
proxies.  In  addition  to the use of the  mail,  proxies  may be  solicited  by
personal  interview,  telephone,  telegraph or  tele-facsimile.  The Company has
arranged for D.F. King & Co. Inc. to serve as its proxy solicitation  agent. The
fee for these services is estimated to be $20,000.

                          VOTING SECURITIES OUTSTANDING

     As of the Record Date, there were 6,338,076  issued and outstanding  shares
of  Common  Stock,  par  value  $.001  per  share,  1,500  shares of Series B 8%
Convertible  Preferred  Stock,  par value $.01 per share (the "Series B Stock"),
800 shares of Series C 8% Convertible  Preferred Stock, par value $.01 per share
(the "Series C Stock") and  2,495,400  shares of Series D Preferred  Stock,  par
value $.01 per share (the "Series D Stock").  Each holder of Common Stock issued
and  outstanding  on the Record Date is entitled to one vote for each such share
held on each matter of business to be considered  at the Meeting.  The holder of
the Series B Stock has no voting rights.  The Series C Stock and Series D Stock,
when  issued,  did not entitle  their  holder to any voting  rights  (other than
special protective rights with respect to certain  extraordinary  transactions),
although by their terms such shares became entitled to voting rights in the
<PAGE>
event that on or before  July 15,  1999,  the  Company's  Amended  and  Restated
Articles  of  Incorporation  had not been  amended  to  increase  the  number of
authorized shares of Common Stock sufficiently to permit the Company to issue to
IFT the number of shares of Common  Stock  necessary  to satisfy  the  Company's
obligations  upon the exercise of all options and warrants and conversion of all
convertible  securities  held by IFT. Such event has not occurred,  and all such
shares are now entitled to certain voting rights.  However,  for purposes of the
Meeting only, IFT has agreed to vote such  preferred  shares at the Meeting with
respect to  Proposal  1 in the same  proportion  as the  shares of Common  Stock
present  at the  meeting  so that  the  actual  votes  cast  will be in the same
proportion  as if the Series C Stock and Series D Stock were not voting  shares.
See  "Proposal  1 -  Required  Vote." As of the  Record  Date,  all  issued  and
outstanding  shares of Common Stock represent a total of 6,338,076  votes. As of
the Record Date, all issued and outstanding  shares of Preferred Stock represent
a total of 14,972,400 votes.

     The  holders of a majority of all issued and  outstanding  shares of Common
Stock  entitled  to vote,  present  in person  or  represented  by proxy,  shall
constitute a quorum at the Meeting.  Treasury shares,  if any, will not be voted
and are not counted in determining  the number of outstanding  shares for voting
purposes.

     If the enclosed  proxy is properly  executed and returned to the Company in
time to be voted at the  Meeting,  it will be voted as  specified  in the proxy,
unless it is properly revoked prior thereto. Votes cast in person or by proxy at
the Meeting will be tabulated by the  inspectors of elections  appointed for the
Meeting and will determine whether or not a quorum is present. The inspectors of
elections will treat abstentions as shares that are present and entitled to vote
for  purposes  of  determining  the  presence  of a quorum,  but as unvoted  for
purposes of determining the approval of any matter submitted to the Stockholders
for a  vote.  If a  broker  indicates  on  the  proxy  that  it  does  not  have
discretionary  authority as to certain  shares to vote on a  particular  matter,
those shares will not be considered as present and entitled to vote with respect
to  that  matter.  The  information   included  herein  should  be  reviewed  in
conjunction with the exhibit accompanying this Proxy Statement.

                                        2
<PAGE>
                  SECURITY OWNERSHIP OF PRINCIPAL STOCKHOLDERS
                                 AND MANAGEMENT

     The  following  table  sets  forth,  as of July 23,  1999,  the  number and
percentage  of   outstanding   shares  of  Common  Stock  and  Preferred   Stock
beneficially  owned by (a) each person known by the Company to beneficially  own
more than 5% of such stock,  (b) each  director of the Company,  (c) each of the
executive  officers of the Company  required  to be  disclosed  pursuant to Item
403(b) of Regulation  S-K, and (d) all  directors and executive  officers of the
Company as a group.

<TABLE>
<CAPTION>
                                             SHARES OF                  SHARES OF
                                               COMMON                   PREFERRED
                                               STOCK      PERCENT OF      STOCK        PERCENT OF
       NAME AND ADDRESS OF                 BENEFICIALLY     COMMON     BENEFICIALLY    PREFERRED
        BENEFICIAL OWNER                     OWNED (1)      STOCK        OWNED (1)       STOCK
       -------------------                 ------------   ----------   ------------    ----------
<S>                                        <C>            <C>          <C>             <C>
Irwin L. Gross                                     -0-         -0-             -0-        -0-
1811 Chestnut Street, Suite 120
Philadelphia, Pennsylvania 19103
Chairman of the Board of Directors

Morris C. Aaron (2)                             10,000           *             -0-        -0-
222 North 44th Street
Phoenix, Arizona 85034
Director, Executive Vice President
and Chief Financial Officer

Frank E. Gomer (3)                              10,000           *             -0-        -0-
222 North 44th Street
Phoenix, Arizona 85034
Director, President and Chief
Operating Officer

Wilbur Riner, Sr. (4)                           11,100           *             -0-        -0-
1324 Union Hill Road
Alpharetta, Georgia  30201
Director, Executive Vice President
Business Development

Dr. Moshe M. Porat                                 -0-         -0-             -0-        -0-
1811 Chestnut Street, Suite 120
Philadelphia, Pennsylvania 19103
Director

Stephen Schachman                                  -0-         -0-             -0-        -0-
1811 Chestnut Street, Suite 120
Philadelphia, Pennsylvania 19103
Director

Interactive Flight Technologies, Inc. (5)    3,011,764        38.6       2,497,700        100(6)
222 North 44th Street
Phoenix, Arizona  85034
</TABLE>

                                        3
<PAGE>
<TABLE>
<CAPTION>
                                             SHARES OF                  SHARES OF
                                               COMMON                   PREFERRED
                                               STOCK      PERCENT OF      STOCK        PERCENT OF
       NAME AND ADDRESS OF                 BENEFICIALLY     COMMON     BENEFICIALLY    PREFERRED
        BENEFICIAL OWNER                     OWNED (1)      STOCK        OWNED (1)       STOCK
       -------------------                 ------------   ----------   ------------    ----------
<S>                                        <C>            <C>          <C>             <C>
Barbara Riner (7)
1324 Union Hill Road                           514,543         8.1             -0-        -0-
Alpharetta, Georgia  30201

All directors and executive officers
 as a group (6 persons)                         31,100           *             -0-        -0-
</TABLE>
- ----------
* Less than 1%.

(1)  As used herein, the term beneficial ownership with respect to a security is
     defined  by  Rule  13d-3  under  the  Securities  Exchange  Act of  1934 as
     consisting of sole or shared voting power  (including  the power to vote or
     direct the vote)  and/or sole or shared  investment  power  (including  the
     power to dispose or direct the disposition of) with respect to the security
     through  any  contract,   arrangement,   understanding,   relationship   or
     otherwise,  including a right to acquire  such  power(s)  within 60 days of
     April 30, 1999. Unless otherwise noted,  beneficial  ownership  consists of
     sole  ownership,  voting and  investment  power with  respect to all shares
     shown as beneficially owned by them.

(2)  Includes  options  currently  exercisable  to acquire  10,000 shares of the
     Company's Common Stock.

(3)  Includes  options  currently  exercisable  to acquire  10,000 shares of the
     Company's Common Stock.

(4)  Does not include  490,120 shares held by Barbara Riner,  the wife of Wilbur
     Riner.  Also does not include options  exercisable to purchase an aggregate
     of 24,423  shares  held by Barbara  Riner.  Mr.  Riner has  disclaimed  all
     beneficial  interest  in the  shares  held by his  wife.  Includes  options
     currently  exercisable  to acquire  11,100 shares of the  Company's  Common
     Stock.

(5)  Includes  1,155,899  shares of Common Stock  issuable  upon  conversion  of
     certain  shares of Series B Stock held by IFT and 310,000  shares of Common
     Stock  issuable  upon  exercise of  warrants.  Does not include  18,317,571
     shares of Common Stock issuable as of July 23, 1999 upon  conversion of (i)
     the  balance  of the  Series B Stock,  (ii) the  Series C Stock,  (iii) the
     Series D Stock  and (iv)  certain  secured  debt for  which  there is not a
     sufficient  number of authorized  Common Stock available.  Includes 490,120
     shares  held by Barbara  Riner which are subject to a proxy in favor of two
     officers of IFT.

(6)  Does not  include  the shares of Series C  Preferred  Stock  issuable  upon
     conversion of certain convertible debt.

(7)  Includes  options  currently  exercisable  to acquire  24,423 shares of the
     Company's Common Stock. Barbara Riner is the wife of Wilbur Riner. Does not
     include options to acquire 11,100 shares of the Company's Common Stock held
     by Wilbur Riner. Ms. Riner has disclaimed beneficial interest in the shares
     held by her husband.

         CHANGE OF  CONTROL.  A change in control  of the  Company  occurred  in
connection  with the  acquisition  by the  Company of  substantially  all of the
assets of the Interactive  Entertainment Division of IFT, which was completed on
May 18, 1999.  IFT acquired  1,055,745  shares of the common stock and 2,495,400
shares of the Series D Stock of the Company  under the Purchase  Agreement.  The

                                        4
<PAGE>
Common  Stock  of  the  Company   acquired  by  IFT  in  the  transaction   (the
"Transaction")  effected under the  Agreement,  when combined with the number of
shares of Common  Stock of the  Company  into which the shares of Series D Stock
can be converted,  constitute  approximately 60% of the outstanding Common Stock
of the  Company  on a fully  diluted  basis,  as that  term  is  defined  in the
Agreement.  The Company does, however, not currently have a sufficient number of
shares of Common Stock authorized to permit such a conversion.

     The  consideration  paid  by  IFT  for  all of  such  shares  consisted  of
substantially all of the assets of the IFT's Interactive Entertainment Division,
plus cash in the amount of  $4,250,000.  IFT  obtained  the cash  portion of the
consideration from its working capital reserves. As part of the Transaction, the
Company also assumed certain  liabilities related to the IFT assets transferred.
The Company did not assume any  liabilities  or  obligations  arising out of the
crash of Swissair Flight #111.

     IFT now  beneficially  owns,  directly or indirectly,  3,011,764  shares of
Common Stock, or 38.6% of the Common Stock of the Company,  assuming  conversion
of certain  shares of Series B Stock held by IFT and  exercise  of  warrants  to
purchase  shares  of Common  Stock.  This  amount  does not  include  securities
convertible into 18,317,571  shares of Common Stock for which there is currently
not a sufficient number of authorized shares of Common Stock available. Included
in the  foregoing  figures  are  490,120  shares of Common  Stock  subject to an
irrevocable limited proxy that IFT holds through two of its officers to vote the
shares in favor of certain  transactions,  as described in the Agreement,  which
proxy will  terminate no later than December 31, 1999.  IFT also  currently owns
all of the outstanding shares of Preferred Stock.

                                        5
<PAGE>
                         CAUTIONARY STATEMENT REGARDING
                           FORWARD-LOOKING STATEMENTS

     The following statements are or may constitute  forward-looking  statements
within the meaning of the Private Securities  Litigation Reform Act of 1995 (the
"PSLRA"):

     (i) certain  statements,  including  possible or assumed  future results of
operations of the Company,  including  operations  subsequent to the Transaction
contained  in  "TERMS  OF  TRANSACTION,"   and  certain   statements   regarding
discussions with Nasdaq contained in "REASONS FOR REQUEST FOR RATIFICATION";

     (ii) any  statements  preceded  by,  followed by or that  include the words
"believes," "expects," "anticipates," "intends" or similar expressions; and

     (iii) other  statements  contained  or  incorporated  by  reference  herein
regarding matters that are not historical facts.

     Because  such  statements  are subject to risks and  uncertainties,  actual
results  may  differ   materially  from  those  expressed  or  implied  by  such
forward-looking  statements;  factors that could cause actual  results to differ
materially include,  but are not limited to, the future market for the Company's
products, uncertainties in integrating the acquired operations with those of the
Company,  and  technological  changes.  Shareholders  are cautioned not to place
undue reliance on such statements, which speak only as of the date thereof.

                                        6
<PAGE>
                                   PROPOSAL 1
           RATIFICATION OF ACQUISITION OF ASSETS AND ISSUANCE OF STOCK

SUMMARY

     Effective  April 30, 1999,  the Company  entered into an Asset Purchase and
Sale  Agreement,  as amended by the First  Amendment to Asset  Purchase and Sale
Agreement,  dated as of May 14,  1999 (the  "Purchase  Agreement"),  between the
Company and IFT, pursuant to which the Company acquired substantially all of the
assets of the interactive entertainment business of IFT, including $4,250,000 in
cash (the  "Transaction").  As part of the Transaction and in consideration  for
the purchase, the Company issued to IFT 1,055,745 shares of the Company's Common
Stock and  2,495,400  shares of the  Company's  Series D  Convertible  Preferred
Stock, par value $.01 per share (the "Series D Stock").

     A copy of the Asset  Purchase and Sale  Agreement was filed as Exhibit 10.1
to the Company's  Quarterly  Report on Form 10-QSB for the fiscal  quarter ended
March 31, 1999,  and the Asset  Purchase and Sale  Agreement,  together with the
First  Amendment to Asset Purchase and Sale Agreement  dated as of May 14, 1999,
were filed as Exhibits 2.1 and 2.2 respectively to the Company's  Current Report
on Form 8-K, filed June 2, 1999. A copy of the Series D Designations is attached
hereto as Exhibit A. Copies of the Purchase  Agreement  may be obtained  free of
charge by  contacting  the Company at 222 North 44th  Street,  Phoenix,  Arizona
85034,  Attention  Morris  C.  Aaron or  through  the  Securities  and  Exchange
Commission EDGAR database located at http://www.sec.gov on the worldwide web.

     The Board of  Directors  approved  the terms of the  Transaction.  Although
there is no legal requirement that the stockholders ratify the Transaction,  the
Board of  Directors  has  directed  that the  Transaction  be  presented  to the
stockholders for ratification. See "REASONS FOR REQUEST FOR RATIFICATION."

THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR RATIFICATION OF THE TRANSACTION.

BACKGROUND

     The Company incurred continued losses from operations and faced substantial
liquidity  concerns in fiscal year 1998. In its annual report on Form 10-KSB for
the year  ended  December  31,  1998 the  Company  reported  a net loss of $10.2
million  and was  substantially  out of cash.  In its  quarterly  report on Form
10-QSB for the quarter ended March 31, 1999, the Company  reported a further net
loss  of $1.3  million,  bringing  the  accumulated  deficit  to  $17.4  million
resulting in a  shareholder  deficit of $645,000.  The audit report for the year
ended December 31, 1999, dated April 15, 1999 indicated  substantial doubt about
the  Company's  ability to  continue  as a going  concern.  Due in part to these
financial  concerns,  and no  available  cash on hand,  the  Company's  Board of
Directors approved the Transaction, which was completed on May 18, 1999.

REASONS FOR REQUEST FOR RATIFICATION

     Each share of the Series D Stock  issued to IFT as part of the  Transaction
is  convertible  into 6.05 shares of the Company's  Common  Stock.  The Series D
Stock when originally  issued,  did not entitle its holders to any voting rights
(other than  special  protective  rights with  respect to certain  extraordinary
transactions).  However,  by its terms each  share of the Series D Stock  became
entitled to six votes because the Company's  Articles of Incorporation  were not
amended to increase the authorized shares of Common Stock sufficiently to permit
the Company to satisfy its obligations to issue shares of Common Stock under all
options and warrants and convertible  securities held by IFT on or prior to July
15, 1999.

                                        7
<PAGE>
     Under the rules of the  National  Association  of  Securities  Dealers (the
"NASD"),  issuers whose  securities are included in the Nasdaq SmallCap  Market,
where the Common Stock is listed,  are required to obtain  stockholder  approval
prior to the issuance of listed  securities or in connection with an acquisition
(other than a public  offering  for cash) where the issuance of common stock (or
securities  convertible into common stock) is or will equal or will be in excess
of 20% or more of the common  stock or voting  power  prior to issuance or where
the issuance will cause a change in control (the "Rules").

     The Company  made an  application  to Nasdaq for an  exception to the Rules
based on the  Company's  determination  that the delay in  securing  stockholder
approval would seriously  jeopardize the financial  viability of the enterprise.
However,  Nasdaq  notified the Company that it would not grant the  exception to
the Rules.  At that point the  Company  determined  that it had no choice but to
complete the  proposed  Transaction  in May in light of its  critical  financial
condition.

     The Company  structured  and closed the  Transaction  with the objective of
complying with the Rules.  Specifically,  the Company issued 1,055,745 shares of
its  voting  Common  Stock to IFT,  which  equaled  19.9% of any  shares  of the
outstanding  Common Stock prior to the closing of the  transaction  and prior to
the  conversion of any shares of the Series D Stock into Common Stock.  Further,
the Company deferred the commencement of the voting rights on the Series D Stock
to July 15, 1999.  The Company  believed that it would have held the Meeting and
received the  ratification  of the  Stockholders  before such date.  Because the
Meeting has been delayed, IFT has voluntarily agreed to vote its Preferred Stock
at the Meeting  for this  Proposal in the same  proportion  as the Common  Stock
voted by the other  Stockholders at the Meeting (even though it has the right to
vote all of the Preferred Stock as it determines in its own discretion).

     The Company has advised Nasdaq that it will seek  Stockholder  ratification
of the  Transaction  at the  Meeting  and  that  IFT has  committed  to vote its
Preferred Stock as indicated  above. The Company hopes that Nasdaq will deem its
actions to be in  compliance  with the  Rules,  or if Nasdaq  deems the  Company
violated the Rules by closing the Transaction, that it will view such actions as
mitigating  factors.  If Nasdaq ultimately  determines that the Company violated
the Rules,  the Company could be subject to delisting  from the Nasdaq  SmallCap
Market.  There can be no assurance  that the  Company's  securities  will remain
listed on Nasdaq even if the Stockholders ratify the Transaction at the Meeting.

     A vote of "no" by the  Stockholders  on this  Proposal  will not affect the
Agreement or the Series D Stock issued thereunder.

TERMS OF TRANSACTION

     As part of the Transaction,  the Company acquired  substantially all of the
assets of IFT's  Interactive  Entertainment  Division  ("IED")  plus cash in the
amount of $4,250,000 (the "Acquired  Business").  The assets  transferred to the
Company  included  all rights in IED's  interactive  entertainment  intellectual
property,  fixed  assets,  inventory  and  other  intangibles  of  IFT,  prepaid
expenses,  and other property used in its business, as described in Schedules to
the  Agreement.  As part of the  Transaction,  the Company also assumed  certain
liabilities  related  to the IFT  assets  transferred.  The  Company  assumed no
liabilities or obligations  respecting possible claims, if any, from arising out
of crash of Swissair Flight #111.

                                        8
<PAGE>
     Through its Interactive Entertainment Division, IFT had been engaged in the
development,  assembly, installation and operation of a computer-based in-flight
entertainment network. The Company intends to use the acquired assets, including
the intellectual  property,  trade secrets, and know-how,  to continue to pursue
TNC's CruiseView(TM), TrainView(TM) and AirView(TM) entertainment opportunities.

     The consideration for the acquisition of the Acquired Business consisted of
1,055,745  shares of the  Company's  Common  Stock and  2,495,400  shares of the
Company's Series D Stock and the assumption of certain liabilities.

     In the Agreement,  IFT agreed for a three (3) year period not to (i) engage
in any  Competitive  Business  (as defined in the  Agreement),  (ii)  solicit or
accept  business for any  Competitive  Business from anyone who is or becomes an
active or prospective  customer of TNC or its affiliates or who was an active or
prospective  customer of the  Business  at or prior to the  Closing  Date of the
Transaction,  (iii)  solicit for  employment  or hire any employee of TNC or its
affiliates,  or (iv)  attempt to do any of the things or assist  anyone  else in
doing any of the things specified in (i), (ii), or (iii) above.

TERMS OF THE SERIES D PREFERRED STOCK

     The  following  description  of the Series D Stock  does not  purport to be
complete and is subject to, and qualified in its entirety by, the  provisions of
the Series D Designations.

DIVIDENDS

     The holders of shares of Series D Stock are  entitled to receive  dividends
when, as and if declared by the Board out of funds legally available therefor.

CONVERSION AT OPTION OF HOLDER

     The shares of Series D Stock are  convertible,  in whole or in part, at the
option of the holder thereof  (subject to certain  limitations),  into shares of
Common  Stock at an initial  conversion  rate of 6.05 shares of Common Stock for
each share of Series D Stock, subject to adjustment for certain capital events.

LIQUIDATION RIGHTS

     In the  event  of the  liquidation,  dissolution,  winding  up or  event of
bankruptcy  of the  business of the  Company,  the holders of Series D Stock are
entitled to receive a  liquidation  preference  (together  with other PARI PASSU
securities)  for each  share of Series D Stock in an amount  equal to $10.00 per
share. At the option of each holder, certain sales of the assets or stock of the
Company or a merger or reorganization  event may be deemed a liquidation  event,
entitling the Holder to a liquidation preference of $12.00 per share.

VOTING RIGHTS

     Except as otherwise  provided by the Georgia Business  Corporation Code and
except for certain  special  protective  provisions,  the holders  shall have no
voting rights unless on or before July 15, 1999,  the Articles of  Incorporation
of the Company have not been amended to increase the number of authorized shares
of Common Stock sufficiently to permit the Company to issue to IFT the number of
shares of Common Stock necessary to satisfy the Company's  obligations  upon the
exercise  of  all  options  and  warrants  and  conversion  of  all  convertible
securities  held by IFT.  In the event such  amendment  has not  occurred  on or
before July 15, 1999,  each share of Series D Stock shall be entitled to six (6)
votes.

                                        9
<PAGE>
FAIRNESS OPINION

     In  connection  with  the  Transaction,   the  Company  engaged  the  firm,
ValueMetrics,  Inc., a national valuation company,  to advise the Company on the
fairness to the Stockholders from a financial standpoint of the consideration to
be paid to the Company under the terms of the Agreement.  The Company's  reasons
for selecting ValueMetrics,  Inc. included such firm's availability of resources
to timely  complete the  engagement,  cost,  and  expertise and knowledge of the
relevant  market.  ValueMetrics,  Inc.  provided the Company with its  favorable
opinion that the  consideration  to be paid under the terms of the Agreement and
in connection with the Transaction was fair to the Company and its  shareholders
from a financial standpoint.  ValueMetrics had no relationship to the Company or
IFT  prior  to  this   engagement.   The  procedures  and  methodology  used  by
ValueMetrics,  Inc. in reaching its  determination  are set forth in its opinion
delivered to the Board of Directors, which is annexed hereto as Exhibit C.

REQUIRED VOTE

     The affirmative  vote of a majority of the voting power of the Common Stock
and the  Preferred  Stock  present at the  Meeting in person or by proxy will be
required  for the  ratification  of the  Transaction  and of the issuance of the
1,055,745  shares of the Common Stock and 2,495,400  shares of Series D Stock in
connection therewith.  However,  because the Series C Stock and the D Stock have
now become  entitled to vote, IFT, the sole holder,  has voluntarily  decided to
vote such shares at the Meeting in the same  proportion  as the shares of Common
Stock present at the Meeting,  such that the result obtained will be the same as
if the Preferred  Stock were not voting.  Such  decision  relates to the Meeting
only, and were a subsequent vote to occur, IFT would vote its shares in its sole
discretion.

PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

     On May 18, 1999,  Interactive  Flight  Technologies,  Inc. ("IFT") received
from The Network Connection, Inc. (the "Company") 1,055,745 shares of its common
stock  and  2,495,400  shares of its  Series D  Convertible  Preferred  Stock in
exchange for  $4,250,000  in cash and  substantially  all the assets and certain
liabilities of IFT's Interactive  Entertainment  Division ("IED"), as defined in
the Asset  Purchase and Sale  Agreement  dated April 30, 1999,  as amended.  The
transaction has been accounted for as a reverse merger  whereby,  for accounting
purposes,  IFT is considered the accounting  acquiror and the Company is treated
as  the  successor  to  the  historical  operations  of  IED.  Accordingly,  the
historical  financial  statements  of the Company,  which  previously  have been
reported to the  Securities  and Exchange  Commission  ("SEC") on Forms  10-KSB,
10-QSB,  among others, as of and for all periods through March 31, 1999, will be
replaced  with  those  of  IFT.  The  Company  will  continue  to  file as a SEC
registrant  and continue to report under the name The Network  Connection,  Inc.
IFT will continue to report as a separate SEC  registrant,  owning the shares of
the Company as described  above.  The  historical  financial  statements  of the
Company up to the date of the  transaction  will no longer be included in future
filings of the Company.

                                       10
<PAGE>
     The attached  unaudited pro forma  condensed  combined  balance sheet as of
April 30, 1999 and the  unaudited  pro forma  condensed  combined  statements of
operations for the six months ended April 30, 1999(1) and the year ended October
31, 1998(2) give effect to the acquisition (as described above), as of April 30,
1999 for  purposes of the balance  sheet and as of the  beginning of the periods
presented  for  purposes of the  statements  of  operations.  As a result of the
reverse  merger,  the  assets  and  liabilities  of IED are  presented  at their
historical  cost basis and the assets and  liabilities  of the Company have been
recorded at their estimated fair market value at the date of the transaction for
purposes of the purchase  price  allocation.  The unaudited pro forma  condensed
combined  statements of operations assume that the acquisition took place at the
beginning of each period  presented and combine the results of operations of the
Company for the six months ended March 31, 1999 and IFT for the six months ended
April 30, 1999 and the results of  operations  of the Company for the year ended
December 31, 1998 and IFT for the year ended October 31, 1998. The unaudited pro
forma  condensed  combined  balance  sheet  combines  the balance  sheets of the
Company as of March 31, 1999 and IFT as of April 30, 1999,  giving effect to the
acquisition as if it had occurred on April 30, 1999.

         The unaudited pro forma condensed combined statements of operations are
not necessarily indicative of the future results of operations of the Company or
the results of  operations  which would have  resulted had the Company and IFT's
IED been combined during the periods presented.  In addition,  the unaudited pro
forma results of operations are not intended to be a projection of future period
results.

- ----------
(1)  The Company  reports on a calendar year basis,  and as such, the underlying
     balance  sheet  data and  results of  operations  are as of and for the six
     months  ended March 31, 1999.  The balance  sheet data as of March 31, 1999
     was derived  from the  Company's  March 31, 1999 Form 10-QSB filed with the
     SEC. The results of operations data for the six months ended March 31, 1999
     was derived from the results of operations  for the fourth  quarter of 1998
     (three months ended December 31, 1998)  included in the Company's  December
     31, 1998 Form 10-KSB filed with the SEC and the results of  operations  for
     the three months ended March 31, 1999 derived from the Company's  March 31,
     1999 10-QSB filed with the SEC. As such,  the results of operations for the
     fourth  quarter of 1998 for the Company are included in both the  Unaudited
     Pro Forma  Condensed  Combined  Statement of Operations  for the six months
     ended April 30, 1999 and the year ended October 31, 1998.

(2)  The Company  reports on a calendar year basis,  and as such, the underlying
     results of operations  are for the period ended December 31, 1998, as filed
     on Form 10-KSB.

                                       11
<PAGE>
                          THE NETWORK CONNECTION, INC.
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                     FOR THE SIX MONTHS ENDED APRIL 30, 1999
                             (DOLLARS IN THOUSANDS)


                                                          Pro Forma    Pro Forma
                                       IFT       TNCI    Adjustments    Combined
                                     -------   -------   -----------    -------

Revenues                             $   627   $   (16)    $    --      $   611
Cost of revenues                         374       257          --          631
                                     -------   -------     -------      -------
Gross profit (loss)                      253      (273)         --          (20)
                                     -------   -------     -------      -------
Operating Expenses:
  Selling, general and
     administrative                    3,645     1,952        (207)(E)    5,390
  Research and development                --       290          --          290
  Provision for doubtful accounts
     and inventory reserves               --     3,622          --        3,622
  Reversal of warranty, maintenance
     and commission accruals          (1,987)       --          --       (1,987)
  Expenses associated with
     investments                         300        --          --          300
  Special charges                         --       595          --          595
  Amortization of goodwill                --        --         236 (E)      236
                                     -------   -------     -------      -------
                                       1,958     6,459          29        8,466
                                     -------   -------     -------      -------

Operating loss                        (1,705)   (6,732)        (29)      (8,466)
Interest income                          845        --          --          845
Interest expense                          (3)     (525)         --         (528)
Other income                              49        --          --           49
                                     -------   -------     -------      -------
Net loss                                (814)   (7,257)        (29)      (8,100)

Preferred stock dividends                 --       303          --          303

Net loss to common shareholders      $  (814)  $(7,560)    $   (29)     $(8,403)
                                     =======   =======     =======      =======

Basic and diluted net loss per share           $ (1.51)                 $ (1.39)
                                               =======                  =======

Weighted average shares outstanding              5,006       1,056 (F)    6,062
                                               =======     =======      =======

See  accompanying  notes to unaudited  pro forma  condensed  combined  financial
statements.

                                       12
<PAGE>
                          THE NETWORK CONNECTION, INC.
         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                       FOR THE YEAR ENDED OCTOBER 31, 1998
                             (DOLLARS IN THOUSANDS)


                                                          Pro Forma    Pro Forma
                                      IFT        TNCI    Adjustments   Combined
                                    --------   --------   --------     --------

Revenues                            $ 19,143   $  5,003   $     --     $ 24,146
Cost of revenues                      15,762      3,005         --       18,767
                                    --------   --------   --------     --------
Gross profit                           3,381      1,998         --        5,379
                                    --------   --------   --------     --------
Operating Expenses:
  Selling, general and
     administrative                   11,388      3,966       (590)(E)   14,764
  Research and development             1,092        397         --        1,489
  Provision for doubtful
     accounts and inventory reserves      10      6,464         --        6,474
  Special charges                        400        595         --          995
  Amortization of goodwill                --         --        473 (E)      473
                                    --------   --------   --------     --------
                                      12,890     11,422       (117)      24,195
                                    --------   --------   --------     --------

Operating loss                        (9,509)    (9,424)       117      (18,816)
Interest income                        2,251         --         --        2,251
Interest expense                         (12)      (209)        --         (221)
Other income                              10         --         --           10
                                    --------   --------   --------     --------
Net loss                              (7,260)    (9,633)       117      (16,776)
Preferred stock dividends                 --        575         --          575
                                    --------   --------   --------     --------
Net loss to common shareholders     $ (7,260)  $(10,208)  $    117     $(17,351)
                                    ========   ========   ========     ========

Basic and diluted net loss per share           $  (2.31)               $  (3.16)
                                               ========                ========

Weighted average shares outstanding               4,427     (1,056)(F)    5,483
                                               ========   ========     ========

See  accompanying  notes to unaudited  pro forma  condensed  combined  financial
statements.

                                       13
<PAGE>
                          THE NETWORK CONNECTION, INC.
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                                 APRIL 30, 1999
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                          IFT-IED        TNCI
                                         April 30,     March 31,     Pro Forma      Pro Forma
                                           1999          1999       Adjustments     Combined
                                         ---------     --------     -----------     --------
<S>                                       <C>          <C>          <C>             <C>
Current assets:
  Cash & cash equivalents                 $4,369       $    107      $     --        $ 4,476
  Restricted cash                            447            447            --             --
  Notes receivable                            --            229            --            229
  Accounts receivable                      1,251          1,478            --          2,729
  Inventories, net                         1,513          2,681        (1,281)(C)      2,913
  Prepaid expenses                             7             26            --             33
  Other current assets                       109             --            --            109
                                          ------       --------      --------        -------
     Total current assets                  7,696          4,521        (1,281)        10,936
Property and equipment, net                  594          2,414          (806)(B)      2,202
Goodwill                                      --             --         4,728 (A)      4,728
Other assets                                 555             84            --            639
                                          ------       --------      --------        -------
     Total assets                         $8,845       $  7,019      $  2,641        $18,505
                                          ======       ========      ========        =======
Current liabilities:
  Accounts payable and accrued
    liabilities                           $2,682       $  2,609      $     --        $ 5,291
  Notes payable                               --          2,293            --          2,293
  Deferred revenue                         2,158            521            --          2,679
  Accrued product warranties               3,836             --            --          3,836
                                          ------       --------      --------        -------
     Total current liabilities             8,676          5,423            --         14,099
Long term debt                                --            693            --            693
                                          ------       --------      --------        -------
     Total liabilities                     8,676          6,116            --         14,792

Series B 8% preferred (1,500
  shares $.01 par value)                      --          1,549        (1,549)(D)         --

Shareholders' equity:
  Series B 8% preferred (1,500 shares
    $.01 par value and $1,000 stated value)   --             --            15 (D)         15
  Series C 8% preferred (800 shares
    $.01 par value and $1,000 stated value)   --             --             8 (D)          8
  Series D preferred (2,495,400 shares
    $.01 par value and $10 stated value)      --             --            25 (D)         25
  Common stock                                --              5             1 (D)          6
  Additional paid in capital                  --         16,704       (13,214)(D)      3,490
  Retained earnings (deficit)                169        (17,355)       17,355 (D)        169
                                          ------       --------      --------        -------
     Total shareholders' equity              169           (646)        4,190          3,713
                                          ------       --------      --------        -------
Total liabilities and equity              $8,845       $  7,019      $  2,641        $18,505
                                          ======       ========      ========        =======
</TABLE>

See  accompanying  notes to unaudited  pro forma  condensed  combined  financial
statements.

                                       14
<PAGE>
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

1) BASIS OF ACCOUNTING

     On May 18, 1999, The Network Connection, Inc. (the "Company") completed the
issuance of  1,055,745  shares of its common stock and  2,495,400  shares of its
Series D Convertible  Preferred Stock in exchange for $4,250,000 in cash and all
the assets and certain liabilities of IFT's Interactive  Entertainment  Division
("IED"),  as defined in the Asset Purchase and Sale  Agreement,  dated April 30,
1999, as amended.  The  transaction  has been  accounted for as a reverse merger
whereby, for accounting purposes,  IFT is considered the accounting acquiror and
the Company is treated as the  successor to the  historical  operations  of IFT.
Accordingly,   the  historical  financial  statements  of  the  Company,   which
previously have been reported to the Securities and Exchange  Commission ("SEC")
on Forms 10-KSB,  10-QSB,  among others, as of and for all periods through March
31, 1999, will be replaced with those of IFT (IED).

     The Company  will  continue  to file as a SEC  registrant  and  continue to
report under the name The Network  Connection,  Inc.  IFT will also  continue to
report as a  separate  SEC  registrant,  owning  the  shares of the  Company  as
described above.

     The unaudited pro forma  condensed  combined  balance sheet as of April 30,
1999,  gives effect to the  transaction as if the transaction had taken place on
April 30, 1999 and combines IED's  unaudited April 30, 1999  contributed  assets
and  liabilities,  as derived  from IFT's  unaudited  April 30,  1999  financial
statements, with the Company's unaudited balance sheet as of March 31, 1999.

     The unaudited pro forma condensed  combined statement of operations for the
six months  ended  April 30, 1999 is  presented  using the  Company's  unaudited
statement of  operations  for the six months ended March 31, 1999 (see note 1 on
page 12)  combined  with IFT's  unaudited  statement of  operations  for the six
months ended April 30, 1999 as if the transaction had taken place on November 1,
1998.

     The unaudited pro forma condensed  combined statement of operations for the
year ended October 31, 1998 is presented using the Company's  audited  statement
of operations  for the year ended  December 31, 1998 combined with IFT's audited
statement  of  operations  for  the  year  ended  October  31,  1998,  as if the
transaction had taken place on November 1, 1997.

     As a result, the Company's results of operations for the three months ended
December 31, 1998 are included in the  unaudited  pro forma  condensed  combined
statements  of  operations  for both the six months ended April 30, 1999 and the
year ended December 31, 1998.

     The unaudited pro forma condensed combined  financial  statements should be
read in conjunction with the Company's unaudited financial  statements as of and
for the three  months  ended  March  31,  1999 as filed on Form  10-QSB  and the
audited financial  statements as of and for the year ended December 31, 1998, as
filed on Form 10-KSB, and with IFT's unaudited consolidated financial statements
as of and for the six months  ended  April 30,  1999 as filed on Form 10-QSB and
the  audited  consolidated  financial  statements  as of and for the year  ended
October 31, 1998 as filed on Form 10-KSB.

                                       15
<PAGE>
     The unaudited pro forma condensed combined statements of operations are not
necessarily indicative of the future results of operations of the Company or the
results of  operations  which would have  resulted had the Company and IFT's IED
been combined during the periods presented. In addition, the unaudited pro forma
results are not  intended  to be a  projection  of future  period  results.  The
purchase  price was allocated to assets and  liabilities  based on  management's
current  estimate of their value. The final allocation of the purchase price may
vary from the estimated allocation herein.

2) Unaudited Pro Forma Condensed  Combined Balance Sheet and Unaudited Pro Forma
Condensed Combined Statements of Operations

     The  accompanying  pro  forma  adjustments   reflect  adjustments  for  the
following items:

          A. To reflect the excess of  acquisition  cost over the estimated fair
value  of  net   liabilities   assumed   (goodwill).   The  purchase  price  and
purchase-price allocation are summarized as follows (all dollars in thousands):


Purchase price paid as:
  Cash                                                        $ 4,250
  Net fair value of assets of
       IFT contributed per the Agreement (excluding
       cash contribution but including other cash               4,595
       equivalents)
  Net fair value of liabilities of IFT contributed per
       the Agreement                                           (8,676)
                                                              -------
  Total purchase consideration                                          $   169

Allocated to:
  Historical book value of TNCI's net liabilities                (971)

  Adjustments to write-down assets to fair value:
  Inventories, net                                             (1,281)

  Property and equipment                                         (806)

  Total fair value of net liabilities assumed                            (3,058)

  Excess of fair value of TNCI Series B and Series C
  preferred stock over its recorded or stated value                      (1,501)
                                                                        -------

Excess of purchase price over fair value of net liabilities
assumed (goodwill)                                                      $ 4,728
                                                                        =======

          B. To reflect the  write-down  in property and equipment to fair value
based on new  management's  estimate of fair  market  value based on a review of
such assets and independent third party data where available.

          C. To reflect  adjustments  to arrive at the fair market value of such
assets based on management's  estimate of fair market value based on a review of
such assets and other available data.  Adjustments to inventory  reflect certain
changes in business strategy and potential customer orders since March 31, 1999,
with respect to market opportunities for the Company's future service offerings.

                                       16
<PAGE>
          D. To reflect  the  elimination  of certain  shareholders'  equity and
mezzanine  preferred  stock  accounts of TNCI,  to reflect the  issuance of TNCI
common stock and Series D preferred stock in connection with the Transaction and
to  reflect  the  separate  purchase  (prior  to the  acquisition  date)  of the
Company's Series B and C preferred stock by IFT.

          E. To reflect the decrease in depreciation  and  amortization  expense
due to (1) the amortization of goodwill on a straight-line basis over ten years,
and (2) decrease in  depreciation  resulting from the write-down of property and
equipment,  depreciated on a straight-line  basis over periods of  approximately
five years.

          F. Weighted average common shares  outstanding  reflects the 1,055,745
common shares of the Company  issued in connection  with the  Transaction  as if
such shares were outstanding as of the beginning of each period presented.

REGULATORY AND LEGAL REQUIREMENTS

     No  federal  or  state  approvals  are  required  in  connection  with  the
Transaction.

ACCOUNTING TREATMENT AND INCOME TAX CONSEQUENCES OF TRANSACTION

     In  accordance  with  generally   accepted   accounting   principles,   the
Transaction has been accounted for as a reverse merger. See, "Notes to Unaudited
Pro  Forma  Condensed  Combined  Financial  Statements."  The  Company  will not
recognize any gain or loss for federal income tax purposes on the acquisition of
the Acquired  Business in  consideration  for Common Stock and Series D Stock of
the Company and the assumption of certain  liabilities of IFT, and the Company's
adjusted basis in the non cash portion of the Acquired Business will be equal to
the fair market value of the consideration paid by the Company for such Assets.

     The change in control of the Company that occurred in  connection  with the
Transaction  may  restrict  the  future  utilization  by the  Company of its net
operating  losses.  As of December 31, 1998,  the Company had net operating loss
carry forwards of approximately $5,338,000.

CERTAIN RELATIONSHIPS

     Three of the directors of the Company,  Messrs. Gomer, Gross and Aaron, are
also  affiliates of IFT.  Prior to the  Transaction,  there was no  relationship
between the Company and IFT except:

     (i)  subsequent  to signing the February 4, 1999 Letter of Intent with IFT,
the Company had  significant  cash flow and liquidity  problems.  To help remedy
these problems, IFT made a number of advances to the Company, which advances are
evidenced by a Secured  Promissory Note dated January 26, 1999 and four separate
amendments,  or Allonges, to the Secured Promissory Note dated January 29, March
19, March 24, and May 10. Prior to the  Transaction,  the approximate  principal
balance of the Secured Promissory Note was $750,000;

     (ii)  pursuant  to the  Fourth  Allonge  to  the  Secured  Promissory  Note
evidencing  such loan,  the balance  due from the Company to IFT is  convertible
into shares of the Series C Preferred at a conversion price of $1,000 per share,
and such  Series C  Preferred  Stock is  convertible  into  Common  Stock of the
Company at a conversion  price equal to the lesser of (a) $2.6875 per share; (b)
66.67% of the Average  Share Price per share of the Company's  Common Stock,  as
defined in the Articles of Amendment  to Articles of  Incorporation  dated April
30, 1999 re  Designations,  Preferences  and Rights of Series C Preferred  Stock
filed May 5,  1999 (the  "Series  C  Designations");  or (c) at a reduced  price
pursuant  to  Section  6.5 of the Series C  Designations,  as  described  in the
Articles of Amendment to the Articles of  Incorporation  filed May 5, 1999.  The
holders of the Series C Preferred have no voting power, except that in the event
that on or before July 15, 1999, the Company's  Articles of  Incorporation  have
not been  amended to increase  the number of  authorized  shares of Common Stock
sufficiently  to permit the  Company to issue to IFT,  upon the  exercise of all
options and warrants and the conversion of all  convertible  securities  held by
IFT,  that number of shares of Common Stock  necessary to satisfy the  Company's
obligations under all such securities, then the shares of Series C Preferred, in

                                       17
<PAGE>
combination  with the shares of Series B  Preferred,  shall  entitle the holders
thereof  to cast  that  number  of  votes  at any  duly  called  meeting  of the
stockholders of the Company which, when added to the shares of Common Stock held
by any of the  holders of the Series B Preferred  and Series C Preferred  on the
record date for such stockholder meeting, shall be necessary to equal a majority
of the number of votes  entitled to be cast at such  stockholder  meeting by the
holders of all voting shares of the Company; and

     (iii) on May 11, 1999,  IFT acquired  1,500 shares of Series B Preferred of
the Company and cash in the amount of $1,030,000  from a third party in exchange
for 3000 shares of IFT's Series A 8% Convertible Preferred Stock, par value $.01
per share,  Stated Value $1,000 per share and warrants to purchase 87,500 shares
of IFT's  Class A Common  Stock at an  exercise  price of $3.00 per  share,  and
acquired 800 shares of the Series C Preferred from the Company in  consideration
for waiving  past  arrearages  and defaults  under the Series B  Preferred.  The
Series C Preferred  is  convertible  to Common Stock of the Company as described
above.  The Series B  Preferred  is  convertible  into the  Common  Stock of the
Company at a  conversion  price  equal to the  lowest of (a) 75% of the  Average
Price (as defined in the Articles of Amendment to the Articles of  Incorporation
of the Company  dated as of April 29, 1999) of TNC's Common Stock  calculated at
the time of conversion;  or (b) 75% of such Average Price calculated as if April
29, 1999 were the  conversion  date.  The holders of Series B Preferred  have no
voting power.

MARKET DATA

     The per share closing sale price of TNCI Common Stock on Nasdaq on February
3, the last full trading day prior to the public  announcement of the signing of
the Letter of Intent was $3.81.  On May 17, 1999,  the last trading day prior to
the public announcement of the signing of the Purchase Agreement,  the per share
closing price of TNCI Common Stock as reported on Nasdaq was $3.00.

THE BOARD RECOMMENDS THAT YOU VOTE FOR THE RATIFICATION OF THE TRANSACTION.

                                   PROPOSAL 2
        AMENDMENT TO THE COMPANY'S ARTICLES OF INCORPORATION TO INCREASE
                THE NUMBER OF AUTHORIZED SHARES OF CAPITAL STOCK

     The  Company's  Amended and Restated  Articles of  Incorporation  currently
authorizes the Company to issue Twelve Million Five Hundred  Thousand  shares of
capital stock including Ten Million shares of Common Stock,  par value $.001 per
share. The Board of Directors has approved,  subject to shareholder approval, an
amendment  to  Article V of the  Company's  Amended  and  Restated  Articles  of
Incorporation,  as amended, to increase the total number of authorized shares of
capital stock to 42,500,000  shares,  of which 40,000,000  shares will be Common
Stock and 2,500,000 shares will be Preferred Stock.

     The text of the proposed  amendment to Article V of the  Company's  Amended
and Restated Articles of Incorporation is attached hereto as Exhibit C.

     In connection  with the  Transaction  (see PROPOSAL 1), the Company  issued
2,495,400  shares of its Series D Stock to IFT. Such shares are convertible into
shares of the Company's  Common Stock. As of July 23, 1999,  6,338,076 shares of
Common Stock are issued and outstanding.

     The proposed  increase in the number of shares of  authorized  Common Stock
will ensure that shares will be available for future  financings,  acquisitions,
stock splits, stock dividends and other corporate purposes and for issuance upon
conversion  of the Series D Stock and other  outstanding  convertible  preferred
shares,  options and  warrants.  Except as set forth  above,  the Company has no
immediate plans,  arrangements,  commitments,  or understandings with respect to
the  issuance  of any of the  additional  shares of Common  Stock which would be
authorized by the proposed amendment.

     No further action by the Company's stockholders would be necessary to issue
the  additional  shares of Common Stock  unless  required by  applicable  law or
regulatory agencies or by the rules of any stock exchange on which the Company's
securities may then be listed.

                                       18
<PAGE>
     The holders of any of the  additional  shares of Common Stock issued in the
future would have the same rights and privileges as the holders of the shares of
Common Stock currently authorized and outstanding.

     Except as stated above, the Company has no immediate  plans,  arrangements,
commitments,  or  understandings  with respect to the issuance of any additional
shares of Common  Stock which would be  authorized  by the  proposed  amendment.
However,  the  increased  authorized  shares  could  be used to make a  takeover
attempt more difficult  such as by using the shares to make a  counteroffer  for
the shares of the bidder or by selling  shares to dilute the voting power of the
bidder.

     The  Company  is not  proposing  any  increase  in the  number of shares of
authorized preferred stock.

CHARACTERISTICS OF COMMON STOCK

     The holders of Common  Stock elect all  directors  and are  entitled to one
vote  per  share  on  all  matters  submitted  to a vote  of  the  Stockholders.
Stockholders  are entitled to receive  dividends when, as and if declared by the
Board out of funds legally  available for that purpose,  subject to satisfaction
of any preferences of the Preferred Stock. Upon any liquidation,  dissolution or
winding  up of the  Company,  holders  of  Common  Stock are  entitled  to share
pro-rata in any  distribution  to  Stockholder,  subject to  satisfaction of any
preferences of the Preferred Stock.  Holders of Common Stock have no preemptive,
subscription or conversion rights.

     Shares of Common Stock  generally may be issued by the Board for any proper
corporate  purpose  without  further  Stockholder  action,  unless  required  by
applicable laws, rules or regulations.

REQUIRED VOTE

     The  affirmative  vote of a majority of the  outstanding  Common  Stock and
Preferred  Stock is required for the approval of the  amendment to the Company's
Certificate  of  Incorporation.  The  Series C Stock and the  Series D Stock are
entitled  to vote at the  Meeting  and IFT  intends  to vote such  shares at the
Meeting in favor of Proposal 2.

THE  BOARD  RECOMMENDS  THAT YOU  VOTE  FOR THE  AMENDMENT  TO THE  ARTICLES  OF
INCORPORATION.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         For additional  information  regarding the Company and IFT,  please see
the following  documents  filed with the  Commission  that  accompany this Proxy
Statement and are incorporated by reference in this Proxy Statement:

     By the Company (File No. 001-13760)

     1. The  Company's  Annual  Report on Form  10-KSB for the fiscal year ended
December  31,  1998,  as amended by  Amendment  No. 1, filed April 15, 1999 (the
"TNCI 10-KSB");

     2. The  Company's  Quarterly  Report on Form 10-QSB for the  quarter  ended
March 31, 1999.

     3. The Company's Current Report on Form 8-K, filed August 3, 1999.

     By IFT (File No. 0-25668)

     1. IFT's Annual Report on Form 10-KSB for the fiscal year ended October 31,
1998, filed January 20, 1999.

                                       19
<PAGE>
     2. The  Company's  Quarterly  Report on Form 10-QSB for the  quarter  ended
April 30, 1999, filed June 14, 1999.

     All  documents  filed by the Company and IFT pursuant to Sections 13, 14 or
15 of the 1934 Act,  since the end of the most  recent  fiscal  year for which a
Form 10-KSB was filed and prior to the date on which the Meeting is held,  shall
be deemed to be  incorporated  by reference in this Proxy  Statement and to be a
part hereof from the date of filing of such documents.

     Any  statement  contained in a document  incorporated  by reference  herein
shall be  deemed  to be  modified  or  superseded  for  purposes  of this  Proxy
Statement  to the  extent  that a  statement  contained  herein  or in any other
subsequently  filed document  which is also  incorporated  by referenced  herein
modifies or supersedes such  statement.  Any statement so modified or superseded
shall not be deemed,  except as modified or superseded,  to constitute a part of
this Proxy Statement.

     The Company  will provide  without  charge to each  person,  including  any
beneficial  owner,  to whom this Proxy  Statement is delivered,  upon written or
oral request of such  person,  and by first class mail or other  equally  prompt
means within one business day of receipt of such  request,  a copy of any or all
of the information incorporated by reference herein including subsequently filed
documents,  other than  exhibits to such  information  (unless such exhibits are
specifically  incorporated  by  reference  into such  documents).  Requests  for
information  concerning  the  Company  should be  directed  to Morris C.  Aaron.
Requests for information concerning IFT should be directed to David Shevrin.

                         INDEPENDENT PUBLIC ACCOUNTANTS

     PricewaterhouseCoopers,  LLP has  served  as  independent  auditors  of the
Company since December 1997. KPMG LLP has served as independent  auditors of IFT
since October 1995. A representative of each of PricewaterhouseCoopers  and KPMG
LLP is expected to be present at the Meeting and will be available to respond to
appropriate questions.

                                 OTHER BUSINESS

     The Special  Meeting is being held for the purposes set forth in the Notice
that accompanies  this Proxy Statement.  The Board is not presently aware of any
business to be transacted at the Special  Meeting other than as set forth in the
Notice.

                             SHAREHOLDER PROPOSALS

     Any shareholder desiring to have a proposal included in the Proxy Statement
for the 1999 annual  meeting must deliver such proposal  (which must comply with
the requirements of Rule 14a-8 promulgated under the Securities  Exchange Act of
1934) to the  Company's  principal  executive  offices no later than October 15,
1999.

                                        By Order of the Board of Directors,

                                        MORRIS C. AARON
                                        Executive Vice President and
                                        Chief Financial Officer

Phoenix, Arizona

                                       20
<PAGE>
                                   EXHIBIT A

                      Interactive Flight Technologies, Inc.
                        Asset Purchase and Sale Agreement

                      ARTICLES OF AMENDMENT TO THE ARTICLES
                               OF INCORPORATION OF
                          THE NETWORK CONNECTION, INC.

                                 ---------------

         These Articles of Amendment (the "Amendment") are being executed as of
May 5, 1999, for the purpose of amending the Articles of Incorporation of The
Network Connection, Inc. (the "Company"), pursuant to Section 14-2-602 of the
Georgia Business Corporation Code.

         NOW, THEREFORE, the undersigned hereby certifies as follows:

         FIRST: The name of the corporation is The Network Connection, Inc.

         SECOND: Pursuant to authority conferred upon the Board of Directors by
the Articles of Incorporation, the Board of Directors, adopted the following
resolution providing for the creation of Two Million Four Hundred Ninety-Five
Thousand Four Hundred (2,495,400) shares of Series D Convertible Preferred
Stock:

         RESOLVED, that pursuant to Article V of the Articles of Incorporation
of the Company, there be and hereby is authorized and created a series of
Preferred Stock, hereby designated as Series D Convertible Preferred Stock to
consist of Two Million Four Hundred Ninety-Five Thousand Four Hundred
(2,495,400) shares with a par value of $.01 per share and a Stated Value of
$10.00 per share (the "Stated Value"), and that the designations, preferences
and relative, participating, optional or other rights of the Series D
Convertible Preferred Stock (the "Series D Preferred Stock") and qualifications,
limitations or restrictions thereof, shall be as follows:

                                    ARTICLE 1
                                   DEFINITIONS

         SECTION 1.1 DEFINITIONS. The terms defined in this Article whenever
used in this Amendment have the following respective meanings:

              (a)  "ADDITIONAL  CAPITAL  SHARES"  has the  meaning  set forth in
Section 6.1(c).

              (b)  "AFFILIATE"  has the  meaning  ascribed  to such term in Rule
12b-2 under the Securities Exchange Act of 1934, as amended.

              (c)  "AGREEMENT"  means  that  certain  Asset  Purchase  and  Sale
Agreement dated April 29, 1999 between the Corporation and IFT.
<PAGE>
              (d) "BUSINESS DAY" means a day other than Saturday,  Sunday or any
day on which banks located in the State of New York are  authorized or obligated
to close.

              (e) "CAPITAL SHARES" means the Common Shares and any other shares
of any other class or series of common stock, whether now or hereafter
authorized and however designated, which have the right to participate in the
distribution of earnings and assets (upon dissolution, liquidation or
winding-up) of the Corporation.

              (f) "CLOSING DATE" means the date of closing under the Agreement.

              (g) "COMMON SHARES" or "COMMON STOCK" means shares of common
stock, $.001 par value, of the Corporation.

              (h) "COMMON STOCK ISSUED AT CONVERSION" when used with reference
to the securities issuable upon conversion of the Series D Preferred Stock,
means all Common Shares now or hereafter Outstanding and securities of any other
class or series into which the Series D Preferred Stock hereafter shall have
been changed or substituted, whether now or hereafter created and however
designated.

              (i) "CONVERSION DATE" means any day on which all or any portion of
shares of the Series D Preferred Stock is converted in accordance with the
provisions hereof.

              (j) "CONVERSION NOTICE" has the meaning set forth in Section 6.2.

              (k) "CONVERSION PRICE" means on any date of determination the
applicable price for the conversion of shares of Series D Preferred Stock into
Common Shares on such day as set forth in Section 6.1.

              (l) "CORPORATION" means The Network Connection, Inc., a Georgia
corporation, and any successor or resulting corporation by way of merger,
consolidation, sale or exchange of all or substantially all of the Corporation's
assets, or otherwise.

              (m) "CURRENT MARKET PRICE" on any date of determination means the
closing bid price of a Common Share on such day as reported on the NASDAQ or
such other exchange or quotation system where such Common Stock is traded.

              (n) "HOLDER" means IFT, any successor thereto, or any Person to
whom the Series D Preferred Stock is subsequently transferred in accordance with
the provisions hereof.

              (o) "IFT" means Interactive Flight Technologies, Inc., a Delaware
corporation.

                                       2
<PAGE>
              (p) "OUTSTANDING" when used with reference to Common Shares or
Capital Shares (collectively, "Shares"), means, on any date of determination,
all issued and outstanding Shares, and includes all such Shares issuable in
respect of outstanding scrip or any certificates representing fractional
interests in such Shares; PROVIDED, HOWEVER, that any such Shares directly or
indirectly owned or held by or for the account of the Corporation or any
Subsidiary of the Corporation shall not be deemed "Outstanding" for purposes
hereof.

              (q) "PERSON" means an individual, a corporation, a partnership, an
association, a limited liability company, a unincorporated business
organization, a trust or other entity or organization, and any government or
political subdivision or any agency or instrumentality thereof.

              (r) "SUBSIDIARY" means any entity of which securities or other
ownership interests having ordinary voting power to elect a majority of the
board of directors or other persons performing similar functions are owned
directly or indirectly by the Corporation.

              (s) "VALUATION EVENT" has the meaning set forth in Section 6.1.

              All references to "cash" or "$" herein means currency of the
United States of America.

                                    ARTICLE 2
                                    RESERVED

                                    ARTICLE 3
                                      RANK

         The Series D Preferred Stock shall rank (i) prior to the Common Stock;
(ii) prior to any class or series of capital stock of the Corporation hereafter
created other than "Pari Passu Securities" (collectively, with the Common Stock,
"Junior Securities"); (iii) pari passu with Corporation's Series B 8%
Convertible Preferred Stock and with Corporation's Series C 8% Convertible
Preferred Stock, and (iv) pari passu with any class or series of capital stock
of the Corporation hereafter created specifically ranking on parity with the
Series D Preferred Stock ("Pari Passu Securities").

                                       3
<PAGE>
                                    ARTICLE 4
                                    DIVIDENDS

         The Holder shall be entitled to receive dividends and distributions on
or with respect to the Series D Preferred Stock if, as, when, and in the amounts
declared by Corporation's Board of Directors.

                                    ARTICLE 5
                             LIQUIDATION PREFERENCE

         (a) If the Corporation shall commence a voluntary case under the
Federal bankruptcy laws or any other applicable Federal or State bankruptcy,
insolvency or similar law, or consent to the entry of an order for relief in an
involuntary case under any law or to the appointment of a receiver, liquidator,
assignee, custodian, trustee, sequestrator (or other similar official) of the
Corporation or of any substantial part of its property, or make an assignment
for the benefit of its creditors, or admit in writing its inability to pay its
debts generally as they become due, or if a decree or order for relief in
respect of the Corporation shall be entered by a court having jurisdiction in
the premises in an involuntary case under the Federal bankruptcy laws or any
other applicable Federal or state bankruptcy, insolvency or similar law
resulting in the appointment of a receiver, liquidator, assignee, custodian,
trustee, sequestrator (or other similar official) of the Corporation or of any
substantial part of its property, or ordering the winding up or liquidation of
its affairs, and any such decree or order shall be unstayed and in effect for a
period of thirty (30) consecutive days and, on account of any such event, the
Corporation shall liquidate, dissolve or wind up, or if the Corporation shall
otherwise liquidate, dissolve or wind up (each such event being considered a
"Liquidation Event"), no distribution shall be made to the holders of any shares
of capital stock of the Corporation upon liquidation, dissolution or winding up
unless prior thereto, the holders of shares of Series D Preferred Stock shall
have received the Liquidation Preference (as defined below) with respect to each
share. If upon the occurrence of a Liquidation Event, the assets and funds
available for distribution among the holders of the Series D Preferred Stock and
holders of Pari Passu Securities shall be insufficient to permit the payment to
such holders of the preferential amounts payable thereon, then the entire assets
and funds of the Corporation legally available for distribution to the Series D
Preferred Stock and the Pari Passu Securities shall be distributed ratably among
such shares in proportion to the ratio that the Liquidation Preference payable
on each such share bears to the aggregate Liquidation Preferences payable on all
such shares.

         (b) At the option of each Holder, the sale, conveyance of disposition
of all or substantially all of the assets of the Corporation, the effectuation
by the Corporation of a transaction or series of related transactions in which

                                       4
<PAGE>
more than 50% of the voting power of the Corporation is disposed of, or the
consolidation, merger or other business combination of the Corporation with or
into any other Person (as defined below) or Persons when the Corporation is not
the survivor shall be deemed to be a liquidation, dissolution or winding up of
the Corporation pursuant to which the Corporation shall be required to
distribute, upon consummation of and as a condition to, such transaction an
amount equal to 120% of the Liquidation Preference with respect to each
outstanding share of Series D Preferred Stock in accordance with and subject to
the terms of this Article 5; PROVIDED, that all holders of Series D Preferred
Stock shall be deemed to elect the option set forth above if at least a majority
in interest of such holders elect such option. "Person" shall mean any
individual, corporation, limited liability company, partnership, association,
trust or other entity or organization.

         (c) For purposes hereof, the "Liquidation Preference" with respect to a
share of the Series D Preferred Stock shall mean an amount equal to the Stated
Value thereof.

                                    ARTICLE 6
                     CONVERSION OF SERIES D PREFERRED STOCK

         SECTION 6.1 CONVERSION; CONVERSION PRICE. Each share of Series D
Preferred Stock shall be convertible into the number of shares of Common Stock
(rounded to the nearest 1/100 of a share) equal to a fraction, the numerator of
which is (a) the product of One Hundred Fifty Percent (150%) multiplied by the
number of outstanding shares of Common Stock on the Closing Date (excluding the
shares of Common Stock and Preferred Stock issued to IFT on the Closing Date
pursuant to the Agreement), treating all convertible securities (other than the
Series D Preferred Stock), options, warrants, and other rights to acquire
securities of Corporation outstanding on the Closing Date as if they had been
converted or exercised (whether or not actually converted or exercised), as the
case may be, minus (b) the number of shares of Common Stock issued to IFT on the
Closing Date pursuant to the Agreement, and the denominator of which is
2,495,400.

         Notwithstanding anything to the contrary contained herein, if a
Valuation Event occurs after the date hereof as a result of which the number of
Common Shares Outstanding (assuming for purposes of such determination, the
issuance of all such shares pursuant to an exercise or conversion (as the case
may be) of options, warrants, and other securities issued as part of such
Valuation Event) shall be increased or decreased, then the Conversion Price
shall automatically be proportionately decreased or increased, respectively, and
the number of Common Shares reserved for issuance pursuant to the conversion of
the then Outstanding Series D Preferred Stock shall be automatically
proportionately increased or decreased respectively, so as appropriately to
reflect the effects of such Valuation Event, effective immediately upon the

                                       5
<PAGE>
effectiveness of such Valuation Event. The adjustment required by the foregoing
sentence shall be effectuated each time a separate Valuation Event shall occur,
and such adjustments shall therefore be cumulative.

For purposes of this Section 6.1, a "VALUATION EVENT" shall mean an event in
which the Corporation at any time takes any of the following actions:

         (a) subdivides or combines its Capital Shares;

         (b) makes any distribution or dividend of its Capital Shares in respect
of Outstanding Capital Shares;

         (c) issues any additional Capital Shares (the "Additional Capital
Shares"), otherwise than as provided in the foregoing Sections 6.1(a) and 6.1(b)
above, at a price per share less, or for other consideration lower, than the
Current Market Price in effect immediately prior to such issuances, or without
consideration, except for issuances under employee benefit plans consistent with
those presently in effect and issuances under presently outstanding warrants,
options or convertible securities, to officers, directors or employees of the
Corporation, or otherwise under the Corporation's 1994 Employee Stock Option
Plan or non-employee Director Stock Option Plan;

         (d) issues any warrants, options or other rights to subscribe for or
purchase any Additional Capital Shares and the price per share for which
Additional Capital Shares may at any time thereafter be issuable pursuant to
such warrants, options or other rights shall be less than the Current Market
Price in effect immediately prior to such issuance;

         (e) issues any securities convertible into or exchangeable or
exercisable for Capital Shares and the consideration per share for which
Additional Capital Shares may at any time thereafter be issuable pursuant to the
terms of such convertible, exchangeable or exercisable securities shall be less
than the Current Market Price in effect immediately prior to such issuance;

         (f) makes a distribution of its assets or evidences of indebtedness to
the holders of its Capital Shares as a dividend in liquidation or by way of
return of capital or other than as a dividend payable out of earnings or surplus
legally available for the payment of dividends under applicable law or any
distribution to such holders made in respect of the sale of all or substantially
all of the Corporation's assets (other than under the circumstances provided for
in the foregoing Sections 6.1(a) through 6.1(e)); or

         (g) takes any action affecting the number of Outstanding Capital
Shares, other than an action described in any of the foregoing Sections 6.1(a)
through 6.1(f), inclusive, which in the opinion of the Corporation's Board of
Directors, determined in good faith, would have a material adverse effect upon
the rights of the Holder at the time of a conversion of the Series D Preferred
Stock.

                                       6
<PAGE>
         SECTION 6.2 EXERCISE OF CONVERSION PRIVILEGE. (a) Conversion of the
Series D Preferred Stock may be exercised, in whole or in part, by the Holder by
telecopying an executed and completed notice of conversion in the form annexed
hereto as Annex I (the "Conversion Notice") to the Corporation. Each date on
which a Conversion Notice is telecopied to and received by the Corporation in
accordance with the provisions of this Section 6.2 shall constitute a Conversion
Date. The Corporation shall convert the Series D Preferred Stock and issue the
Common Stock Issued at Conversion effective as of the Conversion Date. The
Conversion Notice also shall state the name or names (with addresses) of the
persons who are to become the holders of the Common Stock Issued at Conversion
in connection with such conversion. The Holder shall deliver the shares of
Series D Preferred Stock to the Corporation by express courier within 30 days
following the date on which the telecopied Conversion Notice has been
transmitted to the Corporation. Upon surrender for conversion, the Series D
Preferred Stock shall be accompanied by a proper assignment hereof to the
Corporation or be endorsed in blank. As promptly as practicable after the
receipt of the Conversion Notice as aforesaid, but in any event not more than
five Business Days after the Corporation's receipt of such Conversion Notice, or
such Series D Preferred Stock, whichever is later, the Corporation shall (i)
issue the Common Stock issued at Conversion in accordance with the provisions of
this Article 6, and (ii) cause to be mailed for delivery by overnight courier to
the Holder (X) a certificate or certificate(s) representing the number of Common
Shares to which the Holder is entitled by virtue of such conversion and (Y)
cash, as provided in Section 6.3, in respect of any fraction of a Share issuable
upon such conversion. Holder shall indemnify the Corporation for any damages to
third parties as a result of a claim by such third party to ownership of the
Series D Preferred Stock converted prior to the receipt of the Series D
Preferred Stock by the Corporation. Such conversion shall be deemed to have been
effected at the time at which the Conversion Notice indicates as long as the
Series D Preferred Stock shall have been surrendered as aforesaid at such time,
and at such time the rights of the Holder of the Series D Preferred Stock, as
such, shall cease and the Person and Persons in whose name or names the Common
Stock Issued at Conversion shall be issuable shall be deemed to have become the
holder or holders of record of the Common Shares represented thereby. The
Conversion Notice shall constitute a contract between the Holder and the
Corporation, whereby the Holder shall be deemed to subscribe for the number of
Common Shares which it will be entitled to receive upon such conversion and, in
payment and satisfaction of such subscription (and for any cash adjustment to
which it is entitled pursuant to Section 6.4), to surrender the Series D
Preferred Stock and to release the Corporation from all liability thereon. No
cash payment aggregating less than $1.50 shall be required to be given unless
specifically requested by the Holder.

                                       7
<PAGE>
         (b) If, at any time (i) the Corporation challenges, disputes or denies
the right of the Holder hereof to effect the conversion of the Series D
Preferred Stock into Common Shares or otherwise dishonors or rejects any
Conversion Notice delivered in accordance with this Section 6.2 or (ii) any
third party who is not and has never been an Affiliate of the Holder commences
any lawsuit or proceeding or otherwise asserts any claim before any court or
public or governmental authority which seeks to challenge, deny, enjoin, limit,
modify, delay or dispute the right of the Holder hereof to effect the conversion
of the Series D Preferred Stock into Common Shares, then the Holder shall have
the right but not the obligation, by written notice to the Corporation, to
require the Corporation promptly to redeem the Series D Preferred Stock for cash
at a redemption price equal to, in the case of (i), one hundred and twenty-five
percent (125%) of the Stated Value thereof and, in the case of (ii), one hundred
and fifteen percent (115%) of the Stated Value thereof (each, the "Mandatory
Purchase Amount"). Under any of the circumstances set forth above, the
Corporation shall be responsible for the payment of all costs and expenses of
the Holder, including reasonable legal fees and expenses, as and when incurred
in disputing any such action or pursuing its rights hereunder (in addition to
any other rights of the Holder).

         SECTION 6.3 FRACTIONAL SHARES. No fractional Common Shares or scrip
representing fractional Common Shares shall be issued upon conversion of the
Series D Preferred Stock. Instead of any fractional Common Shares which
otherwise would be issuable upon conversion of the Series D Preferred Stock, the
Corporation shall pay a cash adjustment in respect of such fraction in an amount
equal to the same fraction. No cash payment of less than $1.50 shall be required
to be given unless specifically requested by the Holder.

         SECTION 6.4 RECLASSIFICATION, CONSOLIDATION, MERGER OR MANDATORY SHARE
EXCHANGE. At any time while the Series D Preferred Stock remains outstanding and
any shares thereof have not been converted, in case of any reclassification or
change of Outstanding Common Shares issuable upon conversion of the Series D
Preferred Stock (other than a change in par value, or from par value to no par
value per share, or from no par value per share to par value or as a result of a
subdivision or combination of outstanding securities issuable upon conversion of
the Series D Preferred Stock) or in case of any consolidation, merger or
mandatory share exchange of the Corporation with or into another corporation
(other than a merger or mandatory share exchange with another corporation in
which the Corporation is a continuing corporation and which does not result in
any reclassification or change, other than a change in par value, or from par
value to no par value per share, or from no par value per share to par value, or
as a result of a subdivision or combination of Outstanding Common Shares upon
conversion of the Series D Preferred Stock), or in the case of any sale or
transfer to another corporation of the property of the Corporation as an
entirety or substantially as an entirety, the Corporation, or such successor,
resulting or purchasing corporation, as the case may be, shall, without payment
of any additional consideration therefor, execute a new Series D Preferred Stock

                                       8
<PAGE>
providing that the Holder shall have the right to convert such new Series D
Preferred Stock (upon terms and conditions not less favorable to the Holder than
those in effect pursuant to the Series D Preferred Stock) and to receive upon
such exercise, in lieu of each Common Share theretofore issuable upon conversion
of the Series D Preferred Stock, the kind and amount of shares of stock, other
securities, money or property receivable upon such reclassification, change,
consolidation, merger, mandatory share exchange, sale or transfer by the holder
of one Common Share issuable upon conversion of the Series D Preferred Stock had
the Series D Preferred Stock been converted immediately prior to such
reclassification, change, consolidation, merger, mandatory share exchange or
sale or transfer. The provisions of this Section 6.4 shall similarly apply to
successive reclassifications, changes, consolidations, mergers, mandatory share
exchanges and sales and transfers.

         SECTION 6.5 COMPLIANCE WITH SECTION 13(D). Notwithstanding anything
herein to the contrary, until the Holder shall have filed a Schedule 13D or
Schedule 13G under the Securities Exchange Act of 1934 (the "Exchange Act") and
otherwise complied with the requirements of Section 13 of the Exchange Act with
respect to its beneficial ownership of the Common Stock, the Holder shall not
have the right, and the Corporation shall not have the obligation, to convert
all or any portion of the Series D Preferred Stock if and to the extent that the
issuance to the Holder of shares of Common Stock upon such conversion would
result in the Holder's being deemed the "beneficial owner" of more than 5% of
the then outstanding shares of Common Stock within the meaning of Section 13(d)
of the Exchange Act, and the rules promulgated thereunder. If any court of
competent jurisdiction shall determine that the foregoing limitation is
ineffective to prevent a Holder from being deemed the beneficial owner of more
than 5% of the then outstanding shares of Common Stock, then the Corporation
shall redeem so many of such Holder's shares (the "Redemption Shares") of Series
D Preferred Stock as are necessary to cause such Holder to be deemed the
beneficial owner of not more than 5% of the then outstanding shares of Common
Stock. Upon such determination by a court of competent jurisdiction, the
Redemption Shares shall immediately and without further action be deemed
returned to the status of authorized but unissued shares of Series D Preferred
Stock and the Holder shall have no interest in or rights under such Redemption
Shares. Any and all dividends paid on or prior to the date of such determination
shall be deemed dividends paid on the remaining shares of Series D Preferred
Stock held by the Holder. Such redemption shall be for cash at a redemption
price equal to the sum of (i) the Stated Value of the Redemption Shares and (ii)
any accrued and unpaid dividends to the date of such redemption.

         SECTION 6.6 SHAREHOLDER APPROVAL. Unless the Corporation shall have
obtained approval by its voting stockholders in accordance with the rules of the
NASDAQ or such other stock market or quotation system as the Corporation shall
be required to comply with, of the issuance of Common Shares to the Holder
pursuant to a conversion of Series D Preferred Stock, then the Corporation shall
not issue shares of Common Stock upon any such conversion if such issuance of

                                       9
<PAGE>
Common Stock, when added to the number of shares of Common Stock previously
issued by the Corporation upon conversion of shares of the Series D Preferred
Stock, would equal or exceed twenty percent (20%) of the number of shares of the
Corporation's Common Stock which were issued and outstanding on the Closing
Date. The limitation on the Holder's right of conversion contained in the
preceding sentence shall terminate on July 15, 1999.

                                    ARTICLE 7
                                  VOTING RIGHTS

         Except as otherwise provided by the Georgia Business Corporation Code
("GCL"), in this Article 7, or in Article 8 below, the Holders of the Series D
Preferred Stock shall have no voting power.

         In the event that on or before July 15, 1999, the Corporation's
Articles of Incorporation have not been amended to increase the number of
authorized shares of Common Stock sufficiently to permit the Corporation to
issue to IFT, upon the exercise of all options and warrants and the conversion
of all convertible securities held by IFT, that number of shares of Common Stock
necessary to satisfy the Corporation's obligations under all such securities,
then each share of Series D Preferred Stock shall be entitled to cast six (6)
votes at any duly called meeting of the stockholders of the Corporation on any
matter presented for consideration of such stockholders.

         During the period in which the Series D Preferred Stock shall be
non-voting, the Corporation shall nonetheless provide each Holder of Series D
Preferred Stock with prior notification of any meeting of the stockholders (and
copies of proxy materials and other information sent to stockholders). In the
event of any taking by the Corporation of a record of its stockholders for the
purpose of determining stockholders who are entitled to receive payment of any
dividend or other distribution, any right to subscribe for, purchase or
otherwise acquire (including by way of merger, consolidation or
recapitalization) any share of any class or any other securities or property, or
to receive any other right, or for the purpose of determining stockholders who
are entitled to vote in connection with any proposed liquidation, dissolution or
winding up of the Corporation, the Corporation shall mail a notice to each
Holder, at least thirty (30) days prior to the consummation of the transaction
or event, whichever is earlier), of the date on which any such action is to be
taken for the purpose of such dividend, distribution, right or other event, and
a brief statement regarding the amount and character of such dividend,
distribution, right or other event to the extent known at such time.

         To the extent that under the GCL the vote of the holders of the Series
D Preferred Stock, voting separately as a class or series as applicable, is
required to authorize a given action of the Corporation, the affirmative vote or
consent of the holders of at least a majority of the shares of the Series D
Preferred Stock represented at a duly held meeting at which a quorum is present

                                       10
<PAGE>
or by written consent of a majority of the shares of Series D Preferred Stock
(except as otherwise may be required under the GCL) shall constitute the
approval of such action by the class. To the extent that under the GCL holders
of the Series D Preferred Stock are entitled to vote on a matter with holders of
Common Stock, voting together as one class, each share of Series D Preferred
Stock shall be entitled to a number of votes equal to the number of shares of
Common Stock into which it is then convertible using the record date for the
taking of such vote of shareholders as the date as of which the Conversion Price
is calculated. Holders of the Series D Preferred Stock shall be entitled to
notice of all shareholder meetings or written consents (and copies of proxy
materials and other information sent to shareholders) with respect to which they
would be entitled to vote, which notice would be provided pursuant to the
Corporation's bylaws and the GCL.

                                    ARTICLE 8
                              PROTECTIVE PROVISIONS

         As long as shares of Series D Preferred Stock are Outstanding, the
Corporation shall not, without first obtaining the approval (by vote or written
consent, as provided by the GCL) of the holders of at least a majority of the
then outstanding shares of Series D Preferred Stock:

         (a) alter or change the rights, preferences or privileges of the Series
D Preferred Stock;

         (b) create any new class or series of capital stock having a preference
over the Series D Preferred Stock as to distribution of assets upon liquidation,
dissolution or winding up of the Corporation ("Senior Securities") or alter or
change the rights, preferences or privileges of any Senior Securities so as to
affect adversely the Series D Preferred Stock;

         (c) increase the authorized number of shares of Series D Preferred
Stock; or

         (d) do any act or thing not authorized or contemplated by this
Amendment which would result in taxation of the holders of shares of the Series
D Preferred Stock under Section 305 of the Internal Revenue Code of 1986, as
amended (or any comparable provision of the Internal Revenue Code as hereafter
from time to time amended).

         In the event holders of at least a majority of the then outstanding
shares of Series D Preferred Stock agree to allow the Corporation to alter or
change the rights, preferences or privileges of the shares of Series D Preferred
Stock, pursuant to subsection (a) above, so as to affect the Series D Preferred

                                       11
<PAGE>
Stock, then the Corporation will deliver notice of such approved change to the
holders of the Series D Preferred Stock that did not agree to such alteration or
change (the "Dissenting Holders") and Dissenting Holders shall have the right
for a period of thirty (30) days to convert pursuant to the terms of this
Amendment as they exist prior to such alteration or change or continue to hold
their shares of Series D Preferred Stock.

                                    ARTICLE 9
                                  MISCELLANEOUS

         SECTION 9.1 LOSS, THEFT, DESTRUCTION OF SERIES D PREFERRED STOCK. Upon
receipt of evidence satisfactory to the Corporation of the loss, theft,
destruction or mutilation of shares of Series D Preferred Stock and, in the case
of any such loss, theft or destruction, upon receipt of indemnity or security
reasonably satisfactory to the Corporation, or, in the case of any such
mutilation, upon surrender and cancellation of the Series D Preferred Stock, the
Corporation shall make, issue and deliver, in lieu of such lost, stolen,
destroyed or mutilated shares of Series D Preferred Stock, new shares of Series
D Preferred Stock of like tenor. The Series D Preferred Stock shall be held and
owned upon the express condition that the provisions of this Section 10.1 are
exclusive with respect to the replacement of mutilated, destroyed, lost or
stolen shares of Series D Preferred Stock and shall preclude any and all other
rights and remedies notwithstanding any law or statute existing or hereafter
enacted to the contrary with respect to the replacement of negotiable
instruments or other securities without the surrender thereof.

         SECTION 9.2 WHO DEEMED ABSOLUTE OWNER. The Corporation may deem the
Person in whose name the Series D Preferred Stock shall be registered upon the
registry books of the Corporation to be, and may treat it as, the absolute owner
of the Series D Preferred Stock for the purpose of receiving payment of
dividends on the Series D Preferred Stock, for the conversion of the Series D
Preferred Stock and for all other purposes, and the Corporation shall not be
affected by any notice to the contrary. All such payments and such conversion
shall be valid and effectual to satisfy and discharge the liability upon the
Series D Preferred Stock to the extent of the sum or sums so paid or the
conversion so made.

         SECTION 9.3 NOTICE OF CERTAIN EVENTS. In the case of the occurrence of
any event described in Section 6.1 of this Amendment, the Corporation shall
cause to be mailed to the Holder of the Series D Preferred Stock at its last
address as it appears in the Corporation's security registry, at least twenty
(20) days prior to the applicable record, effective or expiration date
hereinafter specified (or, if such twenty (20) days notice is not practicable,
at the earliest practicable date prior to any such record, effective or
expiration date), a notice stating (x) the date on which a record is to be taken
for the purpose of such dividend, distribution, issuance or granting of rights,
options or warrants, or if a record is not to be taken, the date as of which the

                                       12
<PAGE>
holders of record of Series D Preferred Stock to be entitled to such dividend,
distribution, issuance or granting of rights, options or warrants are to be
determined or (y) the date on which such reclassification, consolidation,
merger, sale, transfer, dissolution, liquidation or winding-up is expected to
become effective, and the date as of which it is expected that holders of record
of Series D Preferred Stock will be entitled to exchange their shares for
securities, cash or other property deliverable upon such reclassification,
consolidation, merger, sale transfer, dissolution, liquidation or winding-up.

         SECTION 9.4 REGISTER. The Corporation shall keep at its principal
office a register in which the Corporation shall provide for the registration of
the Series D Preferred Stock. Upon any transfer of the Series D Preferred Stock
in accordance with the provisions hereof, the Corporation shall register such
transfer on the Series D Preferred Stock register.

         The Corporation may deem the person in whose name the Series D
Preferred Stock shall be registered upon the registry books of the Corporation
to be, and may treat it as, the absolute owner of the Series D Preferred Stock
for the purpose of receiving payment of dividends on the Series D Preferred
Stock, for the conversion of the Series D Preferred Stock and for all other
purposes, and the Corporation shall not be affected by any notice to the
contrary. All such payments and such conversions shall be valid and effective to
satisfy and discharge the liability upon the Series D Preferred Stock to the
extent of the sum or sums so paid or the conversion or conversions so made.

         SECTION 9.5 WITHHOLDING. To the extent required by applicable law, the
Corporation may withhold amounts for or on account of any taxes imposed or
levied by or on behalf of any taxing authority in the United States having
jurisdiction over the Corporation from any payments made pursuant to the Series
D Preferred Stock.

         SECTION 9.6 HEADINGS. The headings of the Articles and Sections of this
Amendment are inserted for convenience only and do not constitute a part of this
Amendment.

                                       13
<PAGE>
         IN WITNESS WHEREOF, the Corporation has caused this Amendment to the
Certificate of Incorporation to be signed by its duly authorized officers as of
the day first above written.

                                         THE NETWORK CONNECTION, INC.




                                         By:
                                            ------------------------------------
                                            Name:
                                            Title:


                                         By:
                                            ------------------------------------
                                            Name:
                                            Title:


INITIAL HOLDER

INTERACTIVE FLIGHT TECHNOLOGIES, INC.



By:
   ------------------------------------
   Name:
   Title:

                                       14
<PAGE>
                                     ANNEX I
                           [FORM OF CONVERSION NOTICE]


TO:



         The undersigned owner of this Series D Preferred Stock (the "Series C
Preferred Stock") issued by The Network Connection, Inc. (the "Corporation")
hereby irrevocably exercises its option to convert __________ shares of the
Series D Preferred Stock into shares of the common stock, $.001 par value, of
the Corporation ("Common Stock"), in accordance with the terms of the Amendment.
The undersigned hereby instructs the Corporation to convert the number of shares
of the Series D Preferred Stock specified above into Shares of Common Stock
Issued at Conversion in accordance with the provisions of Article 6 of the
Amendment. The undersigned directs that the Common Stock issuable and
certificates therefor deliverable upon conversion, the Series D Preferred Stock
recertificated, if any, not being surrendered for conversion hereby, together
with any check in payment for fractional Common Stock, be issued in the name of
and delivered to the undersigned unless a different name has been indicated
below. All capitalized terms used and not defined herein have the respective
meanings assigned to them in the Amendment.


Dated:
      ---------------------------

- ---------------------------------
           Signature


         Fill in for registration of Series D Preferred Stock:


Please print name and address
(including zip code number) :

- --------------------------------------------------------------------------------
<PAGE>
                                   EXHIBIT B
                                FAIRNESS OPINION


May 14, 1999


Board of Directors
The Network Connection, Inc.
1324 Union Hill Road
Alpharetta, GA  30201

Attention:  Mr. Wilbur Riner


Dear Sirs:

         We  understand  that The Network  Connection,  Inc.  (the  "Company" or
"TNCI"), and Interactive Flight Technologies,  Inc. ("IFT") have entered into an
Asset  Purchase and Sale  Agreement,  (the  "Agreement"),  whereby,  among other
things, the Company will purchase all, or substantially all, of the tangible and
intangible assets relating to the IFT interactive  entertainment device business
(the "Business") and assume specific  liabilities  relating to the business (the
"Transaction").   The  difference  between  the  purchased  assets  and  assumed
liabilities is defined herein as the "Net Assets".

         As consideration for the Transaction, (the "Consideration") the Company
will issue to IFT (i)  1,055,745  restricted  shares of its voting  common stock
$.001  par  value  ("Common  Stock");  and (ii) a number  of  shares of Series D
Preferred Stock such that the total of the number of shares of Common Stock into
which the Series D Preferred  Stock is convertible  plus the number of shares of
Common  Stock  issued  to IFT set  forth in  subparagraph  (i) is equal to sixty
percent (60%) of the  outstanding  shares of capital  stock of TNCI  immediately
following  the Closing  Date,  taking into  account the  issuance of such Common
Stock to IFT under  subparagraph  (i.) and the  conversion of Series D Preferred
Stock into Common  Stock,  and treating  all  convertible  securities,  options,
warrants  or other  rights to  acquire  securities  of TNCI as if  converted  or
exercised  as of the close of business  on the date  immediately  preceding  the
Closing Date without  consideration  of any limits on  conversion  imposed under
rules of the Nasdaq Stock Market, Inc. without stockholder  approval (whether or
not actually  converted or exercised as of the Closing  Date) into Common Stock.
The shares of Common  Stock and Series D Preferred  Stock to be issued to IFT as
consideration for the transaction contemplated in the Agreement are collectively
referred to as the "TNCI Shares".
<PAGE>
The Network Connection, Inc.
May 14, 1999
Page 2


         You have  requested  our  opinion,  as  financial  advisors,  as to the
fairness, from a financial point of view, to the Company and its stockholders of
the Consideration to be paid in the Transaction.

         In  conducting  our analysis of the Company and arriving at our opinion
as expressed  herein,  we have reviewed and analyzed certain financial and other
information of the Company that was publicly  available;  including filings made
with the Securities and Exchange  Commission (the "SEC"). The documents reviewed
by Valuemetrics include, but are not limited to:

(i)    Forms 10-KSB for the years ended  December  31, 1996,  December 31, 1997,
       December 31, 1998;
(ii)   Forms 10-QSB for the quarter ended September 30, 1998;
(iii)  Forms S-3  Registration  Statements  filed on May 17, 1996, June 28, 1996
       and May 1, 1998;
(iv)   Form 8-K filed  with SEC on June 9, 1998 in  connection  with the sale of
       Convertible Debentures;
(v)    Form DEF - 14A Proxy  Statement as of April 30,  1998,  filed on June 11,
       1998;
(vi)   Internally  prepared list of Promissory Notes, Stock Options and Warrants
       outstanding;
(vii)  TNCI Investor Information Kit;
(viii) Turnkey Agreement between TNCI and Carnival Cruise Lines;
(ix)   Financial  forecast for TNCI on a stand-alone  basis for the fiscal years
       ending December 31, 1999, December 31, 2000 and December 31, 2001;
(x)    Articles  of  Amendment  to the  Articles  of  Incorporation  of  TNCI in
       connection with issuance of Series C and Series D Preferred Stock
(xi)   Publicly  reported  trading  activity in the common stock of TNCI for the
       period from February 1, 1997 through May 14, 1999; and
(xii)  Public news releases by TNCI for the period from February 1, 1998 through
       May 14, 1999.

         In addition,  Valuemetrics has reviewed  available  industry and market
research  and  publicly  available  financial  and  stock  performance  data  of
companies that we deemed comparable to the Company.

         In  conducting  our  analysis  and arriving at our opinion as expressed
herein, we have reviewed and analyzed certain financial and other information of
the Company and IFT. The documents reviewed by Valuemetrics include, but are not
limited to:

(i)    Form DEF 14A Proxy Statement of IFT filed as of January 20, 1999;
(ii)   Form 10 KSB of IFT filed with SEC as of January  20,  1999 for the fiscal
       year ended October 31, 1998;
(iii)  Form 10 QSB of IFT filed with SEC as of February 26, 1999 for the quarter
       ended January 31, 1999;
<PAGE>
The Network Connection, Inc.
May 14, 1999
Page 3


(iv)   Presentation  to IFT  Shareholders  as of February 4, 1999 in  connection
       with the Proposed Transaction;
(v)    Forecasted  Financial  performance of TNCI post Transaction for the years
       ended December 31, 1999, December 31, 2000 and December 31, 2001;
(vi)   Complaint filed by Philip Arnaldi,  individually  surviving father and in
       his representative capacity as the Administrator of the Estate of Adriene
       Valerie  Neuweiler against SIAR GROUP,  SWISSAIR  TRANSPORT  COMPANY,  SR
       TECHNICS LTD., DELTA AIRLINES,  INC., McDONNELL DOUGLAS CORPORATION,  THE
       BOEING COMPANY and IFT ("Arnaldi v. IFT")
(vii)  Aviation  Products  -  Completed   Operations  and  Grounding   Liability
       Insurance  Policy  produced  by Near North  Insurance  Brokerage,  policy
       number APG 156315;
(viii) Draft Schedule 1.1.1 - Assets of the Asset Purchase and Sale Agreement as
       of April 22. 1999;
(ix)   Internally  Prepared List of all Fixed Assets and Inventory  owned by IFT
       as of April 22, 1999;
(x)    A detailed  internally prepared list of Fixed Assets of IFT as of October
       31, 1999;
(xi)   Letter of Intent as of February 4, 1999 that  documents the mutual intent
       of TNCI and IFT regarding the Proposed Transaction;
(xii)  Asset Purchase and Sale Agreement as of April 29, 1999 in connection with
       the Proposed Transaction
(xiii) Asset  Purchase  and Sale  Agreement  as  amended  as of May 14,  1999 in
       connection with the Proposed Transaction
(xiv)  Exhibits  to Asset  Purchase  and Sale  Agreement  as of May 14,  1999 in
       connection with the Proposed Transaction
(xv)   Securities Purchase Agreement as of May 10, 1999 between TNCI and IFT;
(xvi)  Supporting  Data for IFT claim v. Avnet,  Inc.  prepared by management of
       IFT;
(xvii) Memo from  Nixon,  Hargrave,  Devans & Doyle LLP in  connection  with IFT
       claim v. Avnet;
(xviii)Fourth,  Fifth and Sixth Alonges to Secured  Promissory Note between TNCI
       and IFT;
(xix)  TNCI Pro Forma Capital Structure schedule prepared by IFT

In addition,  we have reviewed available industry and market research pertaining
to IFT's operations and various assets.

         In rendering our opinion,  we have  conducted on site due diligence and
held discussions with certain officers, employees and representatives (including
counsel) of the Company  and IFT,  respectively,  concerning  the  business  and
operations,  assets,  present  condition and future prospects of the Company and
IFT and undertook such other  studies,  analyses and  investigations  as we have
deemed appropriate.

         In  arriving  at our  opinion,  we have  assumed  and  relied  upon the
accuracy and completeness of the financial and other information  supplied to or
otherwise  used  by us in  arriving  at  our  opinion  and  have  not  attempted
independently to verify such information. We have not assumed any responsibility
<PAGE>
The Network Connection, Inc.
May 14, 1999
Page 4


for the independent verification of any such information or projections provided
to us and we have further  relied upon the  assurance of the  management  of the
Company  and IFT  that  they  are  unaware  of any  facts  that  would  make the
information or projections provided to us incomplete or misleading.  In arriving
at our opinion,  we have not performed or obtained any independent  appraisal of
the  assets or  liabilities  of the  Company,  the  Purchased  Assets or Assumed
Liabilities.  We have  also  assumed  that  the  transactions  described  in the
Agreement,  as amended,  would be  consummated  on the terms set forth  therein,
without waiver of any such terms.

         We have  assumed,  with the consent of the  Company  and IFT,  that the
Transaction  will comply  with  applicable  federal  and state laws,  including,
without  limitation  laws relating to  bankruptcy,  insolvency,  reorganization,
fraudulent  conveyance,  fraudulent  transfer  or  other  similar  laws  now  or
hereafter in effect affecting creditors' rights generally.

         As part of our professional  services,  we are regularly engaged in the
valuation of businesses and securities in connection with mergers, acquisitions,
leveraged  buyouts,  sales of unlisted  securities,  and  valuations for estate,
corporate and other purposes.  We have also taken into account our assessment of
general economic,  market and financial conditions and our experience in similar
transactions,  as well as our experience in securities valuation in general. Our
opinion  necessarily is based upon conditions as they exist and can be evaluated
on the date hereof.  Subsequent  developments  may affect this  opinion,  and we
disclaim any obligation to update, revise or reaffirm this opinion.

         This letter and our opinion as expressed herein are for the benefit and
use of the  Board  of  Directors  of the  Company  in its  consideration  of the
Transaction.  The Board of  Directors  of the Company may rely upon this opinion
with   respect  to  the   Transaction.   This  letter  does  not   constitute  a
recommendation of the Transaction over any other alternative  transactions which
may be  available  to the Company and does not address the  underlying  business
decision of the Board of  Directors of the Company to proceed with or effect the
Transaction.  In addition, in rendering this opinion, we do not express any view
as to the  prices  at which  the  Company's  securities  may  trade  prior to or
following the Transaction.  This letter does not constitute a recommendation  by
our  firm  to  any  particular  member  of  the  Board  of  Directors  or to any
stockholder as to how such member or stockholder  should vote in connection with
the Transaction.  We understand that this Opinion will be filed with the SEC and
distributed to IFT  stockholders  as part of a Proxy  Statement  relating to the
Transaction.  We hereby consent to the foregoing use of this letter.  Otherwise,
this letter and the contents hereof may not be published, disseminated, referred
to,  summarized,  described or otherwise used, nor shall any public reference to
Valuemetrics,  Inc.  be made,  without  our prior  written   consent  (except in
documents  or  communications  filed with SEC and  NASDAQ,  including  any proxy
statements). As you are aware,  we will  receive a fee for our  services  to the
Board of Directors in connection  with rendering  this opinion,  and the Company
has  indemnified  Valuemetrics  for  certain  liabilities  arising  out of  this
engagement including the rendering of this opinion.
<PAGE>
The Network Connection, Inc.
May 14, 1999
Page 5


         Based upon and subject to the foregoing,  it is our opinion that, as of
the date hereof,  the  Consideration to be paid under the terms of the Agreement
and in connection  with the Transaction is fair, from a financial point of view,
to the Company and to its stockholders.


                                          Very truly yours,


                                          VALUEMETRICS, INC.
<PAGE>
                                    EXHIBIT C

           PROPOSED AMENDMENT TO ARTICLE V OF THE NETWORK CONNECTION,
               INC. AMENDED AND RESTATED ARTICLES OF INCORPORATION

RESOLVED,  that the first  paragraph of Article V. of the  Corporation's  Second
Amended and Restated Articles of Incorporation be, and hereby is, amended in its
entirety to read as follows:

                                   ARTICLE V.

     THE AGGREGATE NUMBER OF SHARES OF CAPITAL STOCK WHICH THE CORPORATION SHALL
HAVE AUTHORITY TO ISSUE IS FORTY TWO MILLION FIVE HUNDRED THOUSAND  (42,500,000)
SHARES CONSISTING OF:

          (A) 40,000,000 SHARES OF COMMON STOCK,  $.001 PAR VALUE PER SHARE (THE
     "COMMON STOCK"); AND

          (B) 2,500,000 SHARES OF PREFERRED STOCK, $.01 PAR VALUE PER SHARE (THE
     "PREFERRED STOCK").
<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-KSB

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1998

                         Commission File Number: 1-13760

                          THE NETWORK CONNECTION, INC.

                              1324 Union Hill Road
                            Alpharetta, Georgia 30201
                                 (770-751-0889)

              A Georgia Corporation IRS Employer ID No. 58-1712432

           Securities registered pursuant to Section 12(b) of the Act:

            Common Stock, $.001 par value per share Registered on The
                               Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(b) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment of
this Form 10-KSB. [ ]

The aggregate  market value of the voting and  non-voting  common equity held by
non-affiliates of the registrant,  based on the closing sale price of the Common
Stock on March 31,  1999,  in the  over-the-counter  market as  reported  by The
Nasdaq SmallCap Market tier of The Nasdaq Stock Market, was approximately  $10.0
million.  Shares of Common  Stock held by each  officer and director and by each
person who owns 5% or more of the outstanding Common Stock have been excluded in
that  such  persons  may be  deemed  to be  affiliates.  This  determination  of
affiliate  status  is not  necessarily  a  conclusive  determination  for  other
purposes.

As of March 31, 1999,  the registrant had  outstanding  5,179,646  shares of its
Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None
<PAGE>
                                     PART I

Item 1. Business

General

     The Company  designs,  manufactures  and  distributes  computer  networking
products and systems,  including complete video and data entertainment  systems,
high stream count videoservers and workstations,  which provide users with video
on demand  applications  and support and full motion digital video,  imaging and
other  multimedia  processes.  The  Company's  networking  products  are used in
connection with employee training, academic,  telecommunications,  entertainment
and other  industry  applications.  Video on demand  permits  new ways to employ
video as an instructional,  entertaining and communications medium over existing
computer  networks.  Each user is given the ability to call-up  video content as
needed,  without affecting any other network  participant's  requirements on the
system,  and without  requiring any other system  participant  simultaneously to
view the same content.

     The Company was  originally  incorporated  in 1986 to  distribute  computer
network products as a value added distributor ("VAD") of such products. Although
its principal  business continued as a VAD, in 1987 the Company made a strategic
shift in its  business  operations  by  moving  away  from the  distribution  of
products manufactured by others and to seek to become principally a manufacturer
of its own  superserver  and  workstation  products.  This shift  resulted  from
changing trends in the computer industry, which included increased profit margin
pressures  on  VADs  due  to the  perception  that  VADs  were  offering  simple
commodities rather than value added products for sale to their customers.

     The  Company's  products  are sold under the names  TRIUMPH,  Cheetah,  and
related sub product  names.  These  systems  are based upon  non-proprietary  PC
hardware standards and utilize standard major components and subsystems in order
to provide  flexibility and reliability.  The Company's products are designed to
be compatible with industry  standard network  operating systems and new network
operating systems as they become available.  Product design allows compatibility
with most  applications  running in such network  environments,  and enables the
Company's systems to operate efficiently as servers and work stations for groups
of interconnected  PCs arranged in LANs, WANs,  intranets and the Internet.  The
Company currently distributes its products worldwide principally through its own
internal sales force and strategic resellers.

The Network Connection Solution

     In 1987,  the Company  first  introduced  the initial  entry of its TRIUMPH
family of multimedia  information and entertainment  systems, which are designed
to  provide  the  compatibility,   performance,   availability  and  scalability
necessary for sophisticated  interactive  capable systems.  The Company believes
that its systems contain the following features.

* Compatibility

     The TRIUMPH  family is based upon hardware  standards and is designed to be
compatible with industry standard network operating systems, such as Windows NT,
Novell NetWare,  Microsoft LAN Manager,  SCO UNIX,  Banyan VINES and Linux,  and
with new network operating systems as they become  available.  In addition,  the
Company's  products are designed to be compatible with applications  designed to
run in  such  network  environments.  TRIUMPH  familty  systems  use  of  common
"interfaces" (e.g.,  products utilized to increase system functionality in terms
of system power and/or special or additional features availability), such as the
Small  Computer  System  Interface  ("SCSI"),  and its  employment of Peripheral
Component  Interconnect  ("PCI"),  FCAL (FiberChannel  Arbitrated Loop), Gigabit
ethernet and Fast ethernet,  also enables the Company's products to connect with
hardware produced by third-party  vendors.  The TRIUMPH systems also provide for
ease of support of a wide range of network connectivity standards.

* Performance

     The TRIUMPH architecture consists of independent subsystems interfaced by a
high-speed   symmetric/asymmetric    multiprocessor   connected   system.   This
architecture   is  designed  to  reduce  the  I/O  bottlenecks  and  performance
degradation  typically  associated with PC- based servers  attempting to perform
multiple  tasks  concurrently  with a single  microprocessor.  The TRIUMPH  open
<PAGE>
systems  architecture and critical data flow design technology  incorporates the
fault tolerance and high throughput necessary to provide simultaneous  services,
such as video-on-demand, LAN-based video training, and database/file imaging and
printing. In addition, as the TRIUMPH systems provide  video/multimedia  systems
encompassing voice or sound,  pictorial and graphic, live or recorded, and touch
technologies,  the Company  believes that easy access to  information in a "user
friendly"   environment  is  made  available.   In  this  respect,  the  TRIUMPH
architecture  is  designed  to  provide  abilities  and  features  not  found in
mainframes and minicomputers at a significantly lower cost.

* Availability

     The TRIUMPH  architecture is designed to permit systems to be configured to
provide  the  high  level  of   availability   required  for   business-critical
applications  through reliability,  data integrity and recoverability  features.
Reliability  features  available for certain TRIUMPH models include power supply
and other key module redundancy to promote  continued system operation,  cooling
system  redundancy  to protect  against  premature  component  failure  and disk
redundancy by providing an ability to replace hard disks during system operation
without interruption. The TRIUMPH data integrity features minimize the potential
for data loss  during  system  operation  and,  in  addition  to the disk backup
features  described  above,   include  data  parity  checking  to  enhance  data
integrity.  Recoverability  features  facilitate  recovery  when a stoppage does
occur and include  subsystems  which permit remote  diagnostics  subsystems  for
TRIUMPH systems.

* Scalability

     The TRIUMPH systems can scale from just a few interactive users to hundreds
or thousands of interactive  users  providing an array of interactive  services,
which include internet, intranet, audio, audio/video, commerce and transactional
information systems.

* Upgradability

     The TRIUMPH  systems allow for upgrading  without  obsolescence of existing
Triumph  products.  Upgrades may include  architecture  to allow increase in the
number of interactive  users,  concurrent  video streams,  or other  interactive
applications.

Product Strategy

Technology and Product Strategy

* Support Popular Network Operating Systems

     The Company intends to support additional network operating systems if they
augment the capabilities of the Triumph interactive systems. The TRIUMPH systems
open architecture and compatibility  features permit ease of support for new and
emerging  software  technologies to leverage the time critical  interactive data
nature of the systems.  As any new  operating  system or software  technology is
introduced,  the Triumph  architecture is readily capable to incorporate such as
it may relate to the benefit of the Triumph family of interactive systems.

* Develop Higher Performance Systems While Maintaining Compatibility

     The  Company's  principal  technological  challenge  with  respect  to  the
development of its TRIUMPH family of  interactive  systems is to  simultaneously
deliver  high  performance  and  compatibility  with  existing PC  hardware  and
software standards. The Company intends to continue improving the performance of
its systems  while  maintaining  compatibility  with popular  network  operating
systems and hardware interfaces.
<PAGE>
* Offer Broad Product Line

     The  scalability of TRIUMPH  systems is key to providing a diverse range of
services for the educational,  and transportation  related markets.  The product
line,  while broad within a given market segment,  is  specifically  targeted to
provide  an  easily  deliverable  custom  system  to meet the needs of the given
customer.  The flexibility of the Triumph  interactive  systems allows for quick
and easy customization for any given customer within a target market.

* Packaging

     Sales of the Company's TRIUMPH systems are made as complete integrated, yet
customizable,  systems. The Company sells its products as a complete solution to
a  customer's  needs,  rather  than as only a  "finger  in the  dike" or a niche
filler.  In 1995,  the  Company  introduced,  hardware,  software  and  services
packaged  as  complete   value  added  system   solutions  for  the  travel  and
transportation  commercial  markets:  (i)  "AirView,"  an in-flight  interactive
entertainment and cabin management  system mounted in individual  airline seats,
(ii) "TrainView." an in-transit interactive entertainment and railcar management
system  mounted  in  individual  railcar  seats,  (iii)  "InnView,"  an  in-room
interactive  entertainment  system  for the hotel  hospitality  market  and (iv)
"CruiseView," an in-room  interactive  entertainment  system for the cruise ship
market.

Technology

     The Company believes that the TRIUMPH  architecture  allows its products to
provide the  performance  and  availability  advantages  of a mainframe  without
sacrificing   compatibility  with  PC  hardware  and  software  standards.  This
architecture  consists of  independent  subsystems  interfaced  by a  high-speed
system bus. These  subsystems  include:  the Company's  TRIUMPH RAID Accelerated
Controller  ("TRAC"),  an  intelligent  Input/Output  Processor  subsystem;  the
primary CPU subsystem;  the systembus subsystem;  and the main memory subsystem.
These subsystems  operate  independently and thus reduce the I/O bottlenecks and
performance degradation typically associated with other approaches.

     Network Operating System Compatibility Features.  Network operating systems
are  designed to work with  architectures  that  incorporate  industry  standard
connection features. When a server design features an architecture that does not
incorporate such industry  standards,  the server  manufacturer  must modify the
network  operating systems utilized in order for it to work with its nonstandard
architecture.  Generally,  the time, expense and knowledge necessary to complete
these  modifications  limit the number of network operating systems supported by
these  proprietary  servers and restrict their ability to respond quickly to new
NOS releases.  The TRIUMPH system open architecture is compatible with the basic
I/O system  that  allows  computer  hardware  to connect to a network  operating
system. This enables the TRIUMPH system to support any network operating systems
with  the  relatively  simple  addition  of  drivers  specific  to that  network
operating system. The TRIUMPH system's are,  therefore,  compatible with leading
network operating systems such as Linux,  Windows NT, Novell NetWare,  Microsoft
LAN Manager, SCO UNIX and Banyan VINES. The Company's products are also designed
to be compatible with new network operating systems as they become available.

     Application  Compatibility Features. The TRIUMPH system's open architecture
permits  applications  written  for  use  with  the  network  operating  systems
supported  by the Company to run  unmodified.  The TRIUMPH  systems,  therefore,
support  applications  that require both network operating systems and basic I/O
system compatibility.

     Hardware  Interface  Protocols.  Each TRIUMPH  subsystem  provides hardware
compatibility by supporting  industry  standard  interfaces with simple software
drivers.  The TRAC subsystem offers SCSI, FCAL, IDE, and SAN compatibility,  the
CPU subsystem  offers CISC/RISC  compatibility  and the bus subsystem offers PCI
compatibility.  SCSI  peripherals,  network  interface cards or other subsystems
designed by third  parties  that  incorporate  technological  advances in any of
these standards-based product areas may be added easily to TRIUMPH systems.
<PAGE>
     Intelligent  I/0  Processor  Subsystem.  The  TRAC  subsystem  utilizes  an
asymmetric approach to managing mass storage and consequently  relieves the main
CPU of that task and improves overall system performance. With the TRAC, data is
accessed from the disk drives and is more easily and  economically  (in terms of
bandwidth  usage)  available to the CPU and main memory.  Multiple  TRACs can be
configured in a TRIUMPH server system,  allowing an almost  unlimited  number of
peripherals per system.

     The TRAC  may also  incorporate  RAID  technology  based on the need of the
system design to help protect the system from data loss. This technology,  which
is commonly  referred to as data  striping  and disk  mirroring,  also  improves
system performance by reducing data transfer and access times from disk drives.

     Central  Processing  Unit  Subsystem.  The CPU  subsystem  runs the NOS and
applications   in   client-server   environments.   The  CPU  offers   CISC/RISC
compatibility.  Each  subsystem may be upgraded with a CPU that  incorporates  a
microprocessor operating at a higher clock speed.

     Availability  Features.  The  TRIUMPH  system  architecture  is designed to
permit  systems  to be  configured  to provide  the high  level of  availability
required for critical  applications  through  reliability,  data  integrity  and
recoverability  features.  Reliability  features  available for certain  TRIUMPH
models offer key module redundancy to promote  continued system  operation.  The
TRIUMPH  systems data  integrity  features  minimize the potential for data loss
during system operation.

Products

     The current TRIUMPHr product line consists of: the Cheetah Enterprise Video
File Server,  the M2r  Enterprise  File Server,  the TNXr Large  Workgroup  File
Server,  the T4000  Small  Workgroup  File  Server,  the T300 and T5000 high end
network work stations, and the TNX/C Video File Encoder.

     The  following  lists the basic  features  of each  model in the  Company's
current generation of TRIUMPH products:

VIDEO SERVERS

     CheetahO  Enterprise  Video File  Server.  The CheetahO or M2V has the same
capabilities  as the M2r  Enterprise  File  Server (see  below),  except that it
contains certain configuration  enhancements that allow for the support of video
applications  across  entire  networks.  It is  designed  to  serve  up  to  300
simultaneous video users per single system and can be rack mounted to achieve up
to 336 gigabytes of disk storage.

     CheetahO Large  Workgroup  Video File Server.  The video capable version of
the TNX is very  similar to CheetahO  described  above,  but with  reduced  work
station service capacity and reduced disk storage capabilities.

FILE SERVERS

     M2r Enterprise File Server. The Company's  top-level non-video file server,
it is  designed to serve over 1000 work  stations.  The M2 may contain up to six
CPUs  and  has a disk  storage  capacity  of up to 100  gigabytes.  This  system
contains an enhanced  cooling  system and RAID 5 and multiple power supplies for
support of its large disk hard drive capacity.

     TNXr Large Workgroup File Server.  The Company's  mid-level file server, it
is designed to serve between 40-100 work  stations.  The TNX may contain up to 6
processors and has a disk capacity of between 12-16  gigabytes.  This system may
or may not contain  disk  redundancy  features  depending  upon the needs of the
particular customer.
<PAGE>
WORK STATIONS

     T3000.  An entry level  network work  station,  includes the  capability of
providing normal office automation, graphics and word processing.

     T5000.  A high end,  engineering  work  station,  with  single or  multiple
processor  configurations,   designed  for  a  range  of  desktop  applications;
including - computer  aided  design,  graphics,  mathematical  applications  and
computer modeling.

OTHER PRODUCTS

     TNX-C Encoder.  The TNX-C is a real-time,  networked Motion Pictures Export
Group  (MPEG)  encoder  impression  station.  It converts  analog  video data to
digital files when  conjoined  with either of the Company's  video file servers.
All  encoded  files are  compressed  and able to run  throughout  an  associated
network at 30 frames per second and near broadcast quality.

"TURN-KEY" PACKAGED SOLUTIONS

AirView.  An in-flight  interactive  entertainment  and cabin management  system
mounted in individual airline seats.

TrainView. An in-transit interactive entertainment and railcar management system
mounted in individual railcar seats.

InnView. An in-room interactive  entertainment  system for the hotel hospitality
market.

CruiseView  An in-room  interactive  entertainment  system  for the cruise  ship
market.

These systems can support live-feed,  closed-circuit and satellite based digital
television  programs  in  addition to  personal  interactive  entertainment  and
video/audio on demand, shopping,  multi-player games, gambling, shore excursion/
event booking, karaoke and Internet access all simultaneously, independently and
with full user control via a wireless  television remote control in each room or
touch screen display at each seat. In addition,  attendant  interactive training
can be provided at the same time.

Sales and Distribution

     The Company  currently  distributes  its products  principally  through the
efforts of its internal  direct sales force and to a much lesser extent  through
independent  sales  representatives.  In the future the Company intends to offer
its  products  through an  augmented  internal  sales  force.  The Company  also
distributes its superserver  products through a select group of network-oriented
resellers,  including  VADs  and  system  integrators,  OEMs  and  international
distributors.  Currently,  the Company's principal means of conducting its sales
effort  internationally  is through  trade  show  attendance,  holding  end-user
seminars to  demonstrate  Company  products,  internal  and a limited  amount of
customer  on  site   demonstrations  of  product  use  (solely  for  superserver
products),  print  advertising  in trade  publications  and  telemarketing.  The
Company plans to continue and to accelerate these marketing efforts.
<PAGE>
     The Company is also attempting to develop  relationships  with software and
other  product  vendor  "partners"  capable of  encouraging  their  customers to
purchase the  Company's  systems in  conjunction  with their own products on the
basis that overall system or product  performance will be enhanced.  The Company
would assist these  partner-vendors  by  determining  the  configuration  of the
Company's  products  that  will  deliver  optimal  performance  along  with  the
partner-vendor's  products.  An  example  is  the  Company's  relationship  with
Tandberg  Educational  for the sale of the  Company's  superserver  products  in
conjunction  with Tandberg  products for use in educational  digital  multimedia
instruction applications.

     The  Company's  marketing  efforts focus on holding  end-user  seminars and
attending  trade  shows  (including  international  trade  shows) as the primary
method to create market awareness of the Company and its products.

     The purchase price for the Company's  "turn-key"  packaged  systems for the
travel related  entertainment  market is relatively  high depending upon various
factors such as the size and type of  airplane,  train,  hotel or ship,  and the
requested  system  features.  The high system  purchase  price is anticipated to
result in a relatively  extensive sales cycle, which will include the evaluation
of the Company's  technology,  a test installation of the system and negotiation
of  related  agreements.  The  sales  cycle is also  dependent  upon a number of
factors beyond the Company's control,  such as the financial  condition,  safety
and  maintenance   concerns,   regulatory  issues  and  purchasing  patterns  of
particular operators,  and the respective industry generally.  As a result, this
can result in  extremely  cyclical  buying  patterns  for the  Company's  travel
related entertainment  products.  (see "Management's  Discussion and Analysis of
Financial Condition and Operating Results")

Competition

     The Company faces substantial competition from the manufacturers of several
different  types of  products  used as  network  servers.  The  Company  expects
competition  to  intensify as more firms enter the market and compete for market
share.  In addition,  companies  currently in the server market will continue to
change product offerings in order to capture further market share. Many of these
companies  have  substantially   greater  financial   resources,   research  and
development staffs,  manufacturing,  marketing and distribution  facilities than
the Company.  The Company also  expects its  competitors  to continue to improve
their network-oriented distribution channels.

     With respect to base  configuration  TRIUMPH  superservers for simple LANs,
the Company competes with manufacturers of high-end PCs used as network servers.
Competitors  offering  products in this market  include  International  Business
Machines Corporation ("IBM"), Compaq Computer, Inc. and Dell Corporation. One of
the principal  competitive  factors in the market for simple LANs is price,  and
the economies of scale available to high-end PC manufacturers may permit them to
offer their products at a lower price.  The Company  expects its  competitors to
continue to improve the performance, availability, scalability and upgradability
features of their  products.  The Company  expects all of its competitors in the
simple LAN market to improve the  distribution  channels for their products used
as servers.

     With respect to more fully configured  TRIUMPH  superservers for larger and
more complex LANs and more sophisticated or business-critical  applications, the
Company competes  indirectly with manufacturers of mainframes and minicomputers.
In addition, certain manufacturers promote their mainframes and minicomputers as
being appropriate for use as network servers.  Competitors  offering products in
this  market  include  IBM,  Digital  Equipment   Corporation,   Hewlett-Packard
Corporation and UNYSIS, Inc. The Company believes that the positive  competitive
factors in this market include the Company's  ability to provide server products
with   performance   and   availability   characteristic   of   mainframes   and
minicomputers,   at  a   significantly   reduced  cost,  as  well  as  with  the
compatibility  to support current and future  networking  solutions built around
industry standard hardware and software.  The Company's operating results could,
however,  be adversely  affected if one or more of these  competitors  elects to
compete more  aggressively  with  respect to price or product  features of their
mainframes or minicomputers. The Company competes in the market for complex LANs
with other  manufacturers of  superservers,  including Sun, Silicon Graphics and
Ncube.  The  Company  competes in the market for  "turn-key"  systems for travel
related  entertainment with other  manufacturers of complete systems,  including
Rockwell Collins Passenger  Systems,  BE Aeorspace,  Sony Transcom,  Matsushita,
Allin  Interactive,  Interactive  Flight  Technologies  and Trans  Digital.  The
<PAGE>
Company  believes  that  it  competes  favorably  with  other  manufacturers  of
superservers  and  "turn-key"   systems  with  respect  to  the   compatibility,
performance,  availability,  scalability,  upgradability  and technical  support
required  for  sophisticated  network  computing  available  with the  Company's
products. In addition,  components of the company's products are smaller,  weigh
considerably less and consume much less power than those of several competitors.
Because  these factors  affect  operating  costs for the  operator,  they may be
critical factors for customers.

     The Company does not believe that its server  products  will compete in the
near future with those manufactured by IBM, Compaq Computers,  Inc. or the other
"major  players" in the industry.  The Company  believes that the major computer
manufacturers will generally seek to produce and service higher production-lower
margin   commodity   products,   and   will   refrain   from   producing   lower
production-higher  margin  products (like the Company's video servers) until the
market for each  related  product and product  series is  perceived  to be large
enough  to  support  the  sizable  investments  in  production   capability  and
advertising  that the "major players" must make prior to launching new products.
Nevertheless,  based upon the  perceived  size of the  market for video  capable
network equipment,  the Company's  management  recognizes that it will only be a
matter of time before the "major  players"  will start to produce  higher margin
network  equipment  products which will compete  directly with those produced by
the Company.

     There  can  be no  assurance  that  alternative  technologies  will  not be
developed in the future that will be capable of providing  certain  services now
performed by network servers.  The development of such technologies could reduce
the need for  network  servers  and  adversely  affect the  Company's  operating
results.

     As many of the Company's  competitors  are more  established,  benefit from
greater market recognition and have greater financial, technological, production
and marketing  resources  than the Company,  establishing  and  maintaining  the
Company's  competitive position will require continued investment by the Company
in research and development  and sales and marketing.  There can be no assurance
that the Company  will have  sufficient  resources to make such  investments  or
survive the sales cycle and support the receivables collection cycle or that the
Company will be able to make the necessary  technological advances. In addition,
if more  manufacturers of PCs,  mainframes or minicomputers  were to develop and
market their own superserver class of products,  the Company's operating results
could be adversely affected.

End Users

     The Company's products are sold to end users in a wide range of industries.
Customers that have purchased the Company's products are financial institutions,
health  care  companies,   academic  institutions,   communications/broadcasting
companies,   governmental   agencies  and  other  bureaucracies,   entertainment
providers,  transportation  operators and  end-users  operating in various other
industries.

     The market  niches for the  Company's  high-end,  high  performance,  video
capable products currently  encompass,  but are not limited to, applications for
education and corporate skills training,  product training,  hotel,  train, ship
and airplane  video-on-demand and retail facility information kiosks. Most sales
efforts in 1998 were focused on larger  system  sales into niche  markets of the
Company's  "turn-key"  packaged  solutions,  AirView,  CruiseView and TrainView,
which have longer sales cycles.  Sales of such products will contribute to sales
backlog for revenues  derived from multiple  roll-out  deliveries  over 12 to 36
months.  The Company  currently has  agreements  (see  "AirView",  "CrusieView",
"TrainView"  below) for and has  responded  to major  requests  for proposal for
CruiseView,  AirView and  TrainView  systems  with some of the  world's  largest
travel and transportation-related companies. There can be no assurance, however,
that the Company  will  successfully  negotiate  definitive  agreements  for the
purchase of these systems. Due to the fact that all of the markets for this type
of product are in their infancy,  and their actual  aggregate size is impossible
to measure  accurately,  the Company is unable to determine  the shares of these
markets  held by its  own  products.  Nevertheless,  Management  of the  Company
expects the video  server  market to  experience  significant  growth,  with the
growth to come principally from the high-performance  superserver segment of the
market.
<PAGE>
AirView

In an Agreement  dated as of June 19, 1997, the Company  entered into an AirView
Purchase   Agreement  (the  "AirView   Agreement")  with  Fairlines,   a  French
corporation engaged in the start-up operation of a commercial  airline,  for the
purchase  of up to  ten  AirView  systems  for  installation  on  ten  Fairlines
aircraft.  The costs of purchase  from the Company  include the cost of training
Fairlines employees for system use, and the cost of system  installation,  which
installation  is  provided by  Hollingsead  International  and its  subsidiaries
("Hollingsead")  on behalf of the Company  under a separate  agreement  with the
Company (see "PART I Manufacturing").  Delivery of all AirView systems under the
terms of the agreement was  originally  expected to be completed by December 31,
1998. Due to Fairlines repeated delays in securing  additional  aircraft,  it is
unclear  as to  when,  if  ever,  any  additional  systems  will  be sold to and
installed  by  Fairlines.  In  March  1999,  the  Company  filed to  revoke  the
Supplemental  Type  Certificate  (STC)  (see "PART I -- Government  Regulation")
issued in connection  with the two Fairlines  aircraft on which AirView  systems
are installed  and in operation due to Fairlines  default in payment under terms
of the AirView  Agreement.  Revocation  of the STC would result in the inability
for  Fairlines  to operate the  aircraft  commercially  with the AirView  system
installed on the aircraft. The Company is pursuing its remedies, contractual and
otherwise,  in respect to collection of amounts due and damages  incurred  under
the AirView Agreement. (see "PART I - ITEM 3 - Legal Proceedings")

In April 1998, the Boeing Company specified the Company's AirView Video/Audio on
Demand  server as part of the  airplane  manufacturer's  completion  Request For
Proposal  (RFP) for the new B737-73Q  Business Jet. In November 1998 the Company
received an order from Raytheon  Systems  Company,  a unit of Raytheon  Company,
which was contracted by Boeing  Company,  to equip the Boeing Business Jet (BBJ)
B737-73Q  "Demonstrator"  aircraft with the Company's  AirView for an Integrated
Business and Entertainment System (IBES). Installation began in late 1998. There
can be no  assurance  however,  that any  additional  orders  for the  Company's
AirView system other than the Demonstrator will be received.

CruiseView

The Company entered into a CruiseView Purchase  Agreement,  dated as of February
13, 1998 (the "Star  Agreement"),  with Continuous  Network  Advisors ("CNA") on
behalf of Star Cruises Management  Limited ("Star"),  an Isle of Man corporation
engaged in the  operation  of a  commercial  cruise  line,  for the  purchase of
CruiseView systems for installation on up to two Star cruise vessels.  The costs
of purchase  from the Company  include the cost of training  Star  employees for
system use and the cost of system installation. Delivery and installation of the
CruiseView  systems  under the  terms of the  agreement  for the first  ship was
completed and began  commercial  operation in October 1998, with the second ship
originally  expected to be completed by September 30, 1999.  In March 1999,  the
Company filed for  arbitration to enforce its rights under the terms of the Star
Agreement. The Company claims that Star and CNA are in default under the payment
obligations of the Star Agreement and intends to aggressively  pursue its rights
under the  terms of the Star  Agreement  through  arbitration  and all  remedies
available, including repossession of inventory,  contractual and otherwise. (see
"PART I - ITEM 3 - - Legal Proceedings") The Company increased its provision for
doubtful accounts by approximately  $2.6 million in the fourth fiscal quarter of
1998 due to the uncertainty of recovery of certain amounts due the Company under
the Star Agreement.

In September 1998, the Company  entered into a Turnkey  Agreement (the "Carnival
Agreement")  with Carnival  Corporation  ("Carnival"),  a Panamanian  registered
corporation,  for the purchase,  installation and maintenance of CruiseView on a
minimum of one Carnival Cruse Lines ship,  and an unspecified  maximum number of
Carnival Cruse Line ships. During the four-year period commencing on the date of
the Carnival  Agreement,  Carnival  has the right to  designate  an  unspecified
number of additional  ships for the  installation  of CruiseView by the Company.
The cost per cabin for  CruiseView  purchase  and  installation  on each ship is
provided for in the Carnival  Agreement,  as is the minimum software license and
installation  cost per ship,  with  additional per ship costs charged based upon
the number of actual cabins installed and  operational.  The cost of training up
to ten  Carnival  personnel  per ship for system  operation  is  included in the
contract cost for licensing and  installation  of  CruiseView,  with the cost of
additional  training and  maintenance  billed  separately  by the  Company.  The
Carnival  Agreement  initially called for delivery of the CruiseView  system for
use aboard one ship,  the Carnival  Cruise Lines "M/S Triumph"  currently  under
<PAGE>
construction,  which system is expected to be installed in mid 1999. In December
1998,  Carnival exercised its right and ordered the installation of a CruiseView
system on the Carnival Cruise Lines "M/S  Sensation".  Delivery and installation
of CruiseView for the Sensation  began in December 1998 and is expected to begin
commercial  operation in April 1999. The Company  anticipates  gross revenues of
over $4.0 million from the purchase,  installation and maintenance of CruiseView
on these two Carnival  cruise  ships.  There can be no assurance  however,  that
Carnival  will  exercise  its  right  under  the  Carnival  agreement  to  order
CruiseView for installation on any additional ships.

TrainView

In February 1999, the Company  received an engineering  design order from Alstom
Transport Limited ("Alstom"),  a unit of ALSTOM SA, to incorporate the design of
TrainView,  the Company's advanced Infoactive Business and Entertainment System,
into Alstom's concept high speed train design. The TrainView  all-digital system
proposed is an adaptation of the Company's  existing system currently  installed
for various  in-flight and cruise  customers.  The system is expected to deliver
personal  interactive  entertainment,  video/audio  on  demand,  E-Commerce  for
shopping, event booking,  Internet and business services to the seat through the
Company's  TransPORTAL  applications.  There can be no assurance  however,  that
Alstom will purchase a TrainView system for installation on any train.

Customer Concentration

In  1998,  two  customers  accounted  for an  aggregate  of 96%  (76%  and  20%,
respectively) of the Company's revenues.  In 1997, three customers accounted for
an aggregate of 79% (38%, 30% and 11%,  respectively) of the Company's revenues.
Management  believes that the concentration of credit risk with respect to trade
accounts  receivable  is high due to the limited  number of customers  requiring
large shipments.

Customer Support

     The Company  believes  that  customer  service and support is a significant
competitive  factor in the network server market which will become  increasingly
important  as  LANs  become  more  complex  and as  more  enterprises  implement
business-critical  applications  on their  networks.  The Company  supports  its
customers  by  providing  rapid  problem  resolution  both  during and after the
installation  process. The Company maintains a small, in-house technical support
organization  that assists customers in  troubleshooting  problems and providing
replacement parts. The Company provides a toll-free hotline to help diagnose and
correct  system  interruptions  as they occur at customer  sites and its support
staff is available seven days a week.

     The Company  warrants all of its TRIUMPH  superservers  against  defects in
materials and workmanship for one year (three years for disk drives). During the
warranty  period the  Company  will repair or  replace,  within  four days,  any
TRIUMPH server  component(s)  which the Company identifies as containing defects
which do not  prevent the  continued  use of the  server.  For  defects  that do
prevent the continued  use of the server,  the Company will attempt to repair or
replace the  identified  defective  component  within  24-hours.  The  Company's
product  warranties do not materially  differ from those generally  available in
the industry.

     To date,  the Company has not  experienced  significant  claims  under such
warranties,  and its  ability to meet the full  demands of having a  significant
number of units sold to customers  who require such service has not been tested.
The Company  also passes  through to end users the  warranties  that it receives
from vendors on any separate hardware, software or component parts that it sells
independently of full systems.
<PAGE>
Manufacturing

     The  Company  currently  manufactures  all of its  TRIUMPH  products in the
United States at its Atlanta, Georgia metropolitan area facility.

     The  Company  obtains  electronic   components  for  its  TRIUMPH  products
"off-the-shelf"  from a number of  wholesalers  and performs at its own facility
the assembly and test of the printed  circuit boards and  mechanical  components
incorporated into its products. The only significant subcontracted manufacturing
work  performed  for the Company is the  manufacture  of  cabinets  for its file
servers.  The Company has established a comprehensive  testing and qualification
program  with the goal of ensuring  that all  subassemblies  meet the  Company's
specifications and standards before final assembly and testing.

     Diagnostic tests, assembly,  burn-in, final configuration and final quality
assurance tests currently are completed at the Company's manufacturing facility.
The Company employs statistical process controls at its manufacturing  facility.
The Company has also implemented  quality control policies that are reviewed and
accepted  by the  Company's  major  customers.  The Company  believes  that this
procedure helps ensure a high-quality product.

     The Company has elected to assemble into its products  principally  off the
shelf component parts available from multiple sources. The Company believes that
this practice  helps to ensure better quality  control and pricing,  by allowing
the  Company  to select the best  manufactured  and best  performing  components
available on the market (rather than a proprietary  product that may fall behind
the  "curve"  in terms of  either  such  characteristic)  and to  purchase  such
components from marketplace  sources that offer the best prices at the time that
the particular  components are needed for production (rather than to have prices
dictated by the limited  sources able to provide a proprietary  component).  The
Company  obtains  component  parts on a purchase  order  basis and does not have
long-term  contracts  with any of its  suppliers.  To date,  the Company has not
experienced  interruptions  in the supply of such component  parts, and believes
that numerous  qualified  suppliers are  available.  The inability of any of its
current suppliers, except as identified below, to provide component parts to the
Company would not adversely affect the Company's  operations.  Alternate sources
could be readily established.

Intellectual Property

     The  Company  currently  holds no  patents,  but has a  patent  application
pending  with  respect to its  AirView  products  and  technology.  The  Company
currently holds federal trademarks, for the marks "TNX", "TRIUMPH", "THE NETWORK
CONNECTION",  "M2", "M2V" and "T.R.A.C.",  "CHEETAH",  "QUAD-CHEETAH",  "CHEETAH
WORKGROUP", "EDUVIEW", "AIRVIEW", "TRAINVIEW", "CRUISEVIEW" and "BATTLEVIEW" and
has  trademark  applications  pending for the mark  "INNVIEW".  The Company also
relies on a  combination  of trade secret and other  intellectual  property law,
nondisclosure  agreements  with  all  of  its  employees  and  other  protective
measures,  to establish and protect its proprietary rights in its products.  The
Company believes that because of the rapid pace of  technological  change in the
networking  industry,  legal  protection of its proprietary  information is less
significant  to the  Company's  competitive  position  than  factors such as the
Company's  strategy,  the  knowledge,  ability and  experience  of the Company's
personnel,  new product  development,  market  recognition  and ongoing  product
maintenance and support.  Without legal protection,  however, it may be possible
for third parties to copy aspects of the Company's  products or technology or to
obtain and use information that the Company regards as proprietary. In addition,
the laws of some foreign countries do not protect proprietary rights in products
and technology to the same extent as do the laws of the United States.  Although
the Company continues to implement protective measures and intends to defend its
proprietary rights vigorously, there can be no assurance that these efforts will
be successful.  The failure or inability of the Company to  effectively  protect
its  proprietary  information  could  have an  adverse  effect on the  Company's
business.

     There can be no assurance  that third parties will not assert  intellectual
property  infringement  claims  against  the  Company.  Although  no  claims  or
litigation related to any such matter are currently pending against the Company,
there can be no assurance  that none will be  initiated,  that the Company would
prevail in any such litigation seeking damages or an injunction against the sale
of the  Company's  products,  or that the  Company  would be able to obtain  any
necessary licenses on reasonable terms if at all.
<PAGE>
Government Regulation

     The  installation  and use of AirView on any particular  aircraft  requires
prior  certification  and approvals from the FAA and certification and approvals
from aeronautical  agencies of foreign governments.  Because the installation of
the AirView is considered a major modification to an aircraft,  the Company must
apply  for and be  granted  an STC from the FAA.  This is a  multi-step  process
involving  required  interim  approvals.  A separate  STC will be required  with
respect to each aircraft type on which AirView will be installed. Once an STC is
issued with  respect to an aircraft  type,  the unit may be  installed  on other
aircraft of the same type with the same configuration provided each installation
is performed in a manner as specified by the aircraft specific STC. To date, the
Company has obtained an STC for Fairlines MD-81 aircraft.

     Because the process of  obtaining an STC is highly  technical,  the Company
has  entered  into  agreements  with  Hollingsead  and its  subsidiary  Elsinore
Aerospace  Services  (collectively,  "Hollingsead") to assist the Company in the
application and approval process (see ITEM 1 --"Manufacturing").  Hollingsead is
an  FAA   designated   engineering   representative   experienced  in  in-flight
entertainment  systems and has the  authority  to approve,  subject to final FAA
review, certain aspects of the Company's STC applications.

Potential Change of Control Transaction

On February 4, 1999,  the Company,  entered into a non-binding  Letter of Intent
with  Interactive  Flight  Technologies,  Inc., a Delaware  corporation  ("IFT")
regarding  the  acquisition  by the Company of all or  substantially  all of the
assets and specified  liabilities  of IFT (the "Net  Assets")  relating to IFT's
interactive  entertainment  business (the "Business") in  consideration  for the
Company's  issuance to IFT of that number of shares of its Common Stock as would
constitute 60% of the Company's  fully-diluted equity (the  "Acquisition").  The
Net Assets will include:  $5 million in cash;  accounts  receivable owing to IFT
from Swissair; the proceeds and other recoveries generated by certain litigation
brought  by  IFT;  the  Swissair  warranty   contract;   the  Swissair  customer
relationship; all IFT interactive entertainment intellectual property, and other
tangible  assets related to the Business  (including but not limited to customer
lists and files, trade secrets, trademarks, service marks, assignable government
permits and other rights under  leases and rights  under  specified  contracts);
inventory, furniture, fixtures, computers and equipment related to the Business;
other  infrastructure  (including FAA certified repair station)  relating to the
Business;  IFT's  engineering  and technical  staff;  and the benefit of all IFT
research and development efforts. The Acquisition will be effected in accordance
with a definitive agreement (the "Agreement") to be subsequently  negotiated and
signed following the completion of due diligence  investigations  by the Company
and IFT. In addition to the usual and customary  representations,  covenants and
conditions  contained in agreements of the type used to consummate  transactions
like the Acquisition,  the definitive agreement will provide that closing of the
Acquisition is subject (i) to approval by the  shareholders  of the Company,  if
required  under the rules of The Nasdaq Stock Market,  and (ii) the receipt of a
"fairness  opinion" with respect to the terms of the  Acquisition  to the effect
that the  Acquisition  is fair from a  financial  point of view,  to the Company
shareholders.  Although  the  Letter of Intent is  otherwise  not  binding,  the
Company has agreed to refrain from  entering  into  negotiations  with any other
party for the sale of all or substantially all of its assets, or for the sale of
control of the Company,  until May 15, 1999.  IFT similarly  agreed not to enter
into negotiations for the acquisition of control of any other company engaged in
<PAGE>
the interactive entertainment business until May 15, 1999. There is no guarantee
that the Acquisition will be consummated on the terms set forth in the Letter of
Intent. IFT developed interactive  entertainment products for use in the airline
and travel industry,  and it has ceased all research and development  activities
with respect to such products  except as required under  contract.  It currently
maintains only one ongoing contract for its interactive  entertainment products,
and is currently engaged in the redirection of its business  activities into new
markets.  IFT is a Nasdaq:  NMS  registrant  and trades under the ticker  symbol
FLYT.

Research and Development

     The  market  for  the  Company's   products  is   characterized   by  rapid
technological  change  and  evolving  industry  standards,   and  it  is  highly
competitive  with respect to timely  product  innovation.  The  introduction  of
products  embodying new technology  and the emergence of new industry  standards
can render existing  products  obsolete and  unmarketable.  The Company believes
that its future success will depend upon its ability to develop, manufacture and
market new products and  enhancements to existing  products on a  cost-effective
and timely basis.

     If the Company is unable,  for  technological or other reasons,  to develop
products  in a timely  manner in  response  to  changes in the  industry,  or if
products or product enhancements that the Company develops do not achieve market
acceptance,  the Company's  business will be materially and adversely  affected.
The Company has in the past  experienced  delays in  introducing  certain of its
products  and  enhancements,  and  there  can be no  assurance  that it will not
encounter  technical  or other  difficulties  that could in the future delay the
introduction  of new  products  or  enhancements.  Such  delays in the past have
generally resulted from the Company's need to obtain a requisite  component from
a third-party  vendor whose own  development  process has been delayed  (e.g., 9
month delay in  Microsoft's  development  in 1992 of  Microsoft  Windows NT, the
primary operating software system used in the Company's superserver products).

     The Company performs all of its research and development  activities at its
headquarters  in  Alpharetta,  Georgia.  During  1998  and  1997,  research  and
development  expenses totaled $397,196 and $277,527,  respectively.  The Company
intends to continue to invest in research and development.

Employees

     As of  April  15,  1999,  the  Company  had 22  full-time  employees  and 2
part-time  employees.  None  of  the  employees  are  covered  by  a  collective
bargaining agreement. The Company's success depends to a significant extent upon
the performance of its executive  officers and other key personnel.  The Company
considers its relations with its employees to be good.
<PAGE>
Item 2. Property

     The Company's  primary  operations are performed in its 20,000 square foot,
owned  facilities  located on two acres in Alpharetta,  Georgia.  The Company is
indebted to two institutional  lenders as of December 31, 1998, in the aggregate
amount of $227,102 and $470,000,  respectively, for the purchase of this primary
operating  facility.  These loans are secured by the  purchased  real estate and
bear annual  interest at the rate of such  lender's  prime rate plus 2% and 16%,
respectively.

     The  Company  believes  that its  current  facilities  described  above are
adequate for its immediate and near-term  needs and does not anticipate the need
for significant expansion in the near future.

Item 3. Legal Proceedings

On December 1, 1998, Sigma Designs,  Inc.  ("Sigma"),  filed a complaint against
the  Company  in  the  United  States  District  Court,   Northern  District  of
California,  San Jose Division,  Civil Action File No.  98-21149J(EAI)  alleging
breach of contract and action on account.  Sigma claims that the Company  failed
to pay for goods  shipped  to the  Company by Sigma.  The matter was  settled by
written  agreement  dated  January 22, 1999,  contingent  upon  registration  of
Company stock issued to Sigma as a part of such  settlement,  and payment by the
Company of $50,000, in two installments, the latter which was due on February 5,
1999. The Company made the $50,000 settlement  payments and is in the process of
filing  for  registration  of the  stock  issued to Sigma,  subject  to  penalty
payments for late filing. Management of the Company expects to fully comply with
the  terms of the  settlement  agreement  and  expects  that the  claim  will be
dismissed with prejudice.

Hollingsead  filed a complaint  against the Company on January 28, 1999,  in the
State Court of Forsyth  County,  State Court of Georgia,  Civil  Action File No.
99sc0053, alleging the Company failed to pay invoices submitted for installation
and  service  of  audio-visual  systems in certain  aircraft.  In its  complaint
Hollingsead requests $357, 850 in damages plus interest,  costs, attorneys fees,
and punitive damages of no less than $250,000. The Company filed an answer and a
counterclaim  on  March  29,  1999  with the  court  alleging  that any  amounts
allegedly owed  Hollingsead  should be set-off and/or  recouped  against damages
incurred by the Company as a result of Hollingsead's negligence and/or breach of
contract. The Company is seeking settlement of such claims with Hollingsead.

On March 29,  1999,  the Company  filed for  arbitration  under the rules of the
United  Nations  Commission  on  International   Trade  Law  and  the  Rules  of
Arbitration of the Kuala Lumpur Regional Centre for Arbitration,  to enforce its
rights under the terms of the Star Agreement with CNA and Star for the delivery,
installation and maintenance of a CruiseView  system on the Star cruise ship the
SuperStar Leo. The CruiseView  system on the SuperStar Leo was installed and has
been in commercial  operation  since October 1998.  The Company claims that Star
and CNA are in default under the payment  obligations  of the Star Agreement and
intends  to  aggressively  pursue  its  remedies,   including   repossession  of
inventory,  contractual and otherwise,  to enforce its rights under the terms of
the Star Agreement.

On March 29,  1999,  the  Company  filed to revoke the  Supplemental  Type Certi
ficate (STC)  issued by the FAA and DGAC in  connection  with the two  Fairlines
aircraft  on  which  AirView  systems  are  installed  and in  operation  due to
Fairlines default in payment under terms of the AirView Agreement. Revocation of
the STC would  result in the  inability  for  Fairlines  to operate the aircraft
commercially  with the AirView system installed on the aircraft.  The Company is
pursuing its remedies,  contractual  and otherwise,  in respect to collection of
amounts due and damages incurred under the AirView Agreement.

Item 4. Submission of Matters to a Vote of Security Holders

None
<PAGE>
                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

Market for Common Stock

The  Company's  common  stock trades on The Nasdaq  SmallCap  Market tier of The
Nasdaq Stock Market under the symbol "TNCX." The following  table sets forth the
high and low sale  prices for the  Company's  common  stock for each  quarter of
fiscal 1997 and fiscal 1998 as reported by The Nasdaq Stock Market:

                                          High         Low
                                          ----         ---
          Fiscal 1997:
                    First Quarter        $12.375     $5.750
                    Second Quarter        12.000      6.000
                    Third Quarter         10.500      7.000
                    Fourth Quarter        10.375      5.750

          Fiscal 1998:
                    First Quarter        $ 7.125     $3.625
                    Second Quarter         5.688      3.188
                    Third Quarter          4.938      1.813
                    Fourth Quarter         4.125      2.000

Holders of Record

     At March 12, 1999,  there were  approximately  59 shareholders of record of
the Company's  common stock,  but the Company believes that there are over 1,000
beneficial  shareholders,  based upon broker requests for distribution of annual
meeting materials.

Dividends

     Other than prior to September 22, 1994 when the Company made  distributions
to  shareholders  as an S Corporation,  the Company has not declared or paid any
cash  dividends  on  its  Common  Stock  and  does  not  intend  to do so in the
foreseeable future.
<PAGE>
Item 6. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

     The following  discussion and analysis  should be read in conjunction  with
the information set forth in the Financial Statements and notes thereto included
elsewhere in this report.

Overview

The Company has incurred net losses from  operations for several  years,  has an
accumulated  deficit at December 31, 1998, and has used  substantial cash in its
operations  which  raises  substantial  doubt  about the  Company's  ability  to
continue as a going concern.  The company has entered into  negotiation with IFT
in a change of control  transaction  that is expected to close by May 15,  1999.
The Company believes the IFT transaction  will generate  sufficient cash to fund
currently anticipated future cash requirements during the next twelve months. If
the proposed change of control should not be completed, the Company will require
additional  cash from  alternative  external  sources in order to fund currently
anticipated cash requirements,  including  performance under existing contracts,
repayment of indebtedness  and ongoing payroll  expense.  If future financing is
not available when needed,  the Company will be forced to curtail or discontinue
operations.   In  such  event,  the  stockholders  may  lose,  or  experience  a
substantial  reduction in, the value of their  investment  in the Company.  (see
"Liquidity and Capital Resources; Certain Transactions")

In  1998,  two  customers  accounted  for an  aggregate  of 96%  (76%  and  20%,
respectively) of the Company's revenues.  During 1997, three customers accounted
for an  aggregate  of 79%  (38%,  30% and 11%,  respectively)  of the  Company's
revenues.  The  Company's  products are often used with other  products in large
complex  projects with long delivery  cycles.  The Company expects to experience
significant  fluctuations in its future quarterly  operating results that may be
caused by many factors, including the Company's current dependence on and timing
issues,  not within the  Company's  control,  for large  shipments  to a limited
number  of  customers  in the  travel  related  entertainment  market  and also,
customer payment of invoices and customer product  satisfaction which determines
when, after shipment and  installation,  the product is accepted by the customer
for  payment.  Accordingly,  quarterly  revenues and  operating  results will be
difficult  to  forecast,   and  the  Company   believes  that   period-to-period
comparisons  of its operating  results will not  necessarily  be meaningful  and
should not be relied upon as an indication of future performance.

AirView

In an Agreement  dated as of June 19, 1997, the Company  entered into an AirView
Purchase   Agreement  (the  "AirView   Agreement")  with  Fairlines,   a  French
corporation engaged in the start-up operation of a commercial  airline,  for the
purchase  of up to  ten  AirView  systems  for  installation  on  ten  Fairlines
aircraft.  The costs of purchase  from the Company  include the cost of training
Fairlines employees for system use, and the cost of system  installation,  which
installation  is  provided by  Hollingsead  International  and its  subsidiaries
("Hollingsead")  on behalf of the Company  under a separate  agreement  with the
Company (see "PART I Manufacturing").  Delivery of all AirView systems under the
terms of the agreement was  originally  expected to be completed by December 31,
1998. Due to Fairlines repeated delays in securing  additional  aircraft,  it is
unclear  as to  when,  if  ever,  any  additional  systems  will  be sold to and
installed  by  Fairlines.  In  March  1999,  the  Company  filed to  revoke  the
Supplemental  Type  Certificate  (STC) (see "PART I - - Government  Regulation")
issued in connection  with the two Fairlines  aircraft on which AirView  systems
are installed  and in operation due to Fairlines  default in payment under terms
of the AirView  Agreement.  Revocation  of the STC would result in the inability
for  Fairlines  to operate the  aircraft  commercially  with the AirView  system
installed on the aircraft. The Company is pursuing its remedies, contractual and
otherwise,  in respect to collection of amounts due and damages  incurred  under
the AirView Agreement. (see "PART I - ITEM 3 - Legal Proceedings")
<PAGE>
In April 1998, the Boeing Company specified the Company's AirView Video/Audio on
Demand  server as part of the  airplane  manufacturer's  completion  Request For
Proposal  (RFP) for the new B737-73Q  Business Jet. In November 1998 the Company
received an order from Raytheon  Systems  Company,  a unit of Raytheon  Company,
which was contracted by Boeing  Company,  to equip the Boeing Business Jet (BBJ)
B737-73Q  "Demonstrator"  aircraft with the Company's  AirView for an Integrated
Business and Entertainment System (IBES). Installation began in late 1998. There
can be no  assurance  however,  that any  additional  orders  for the  Company's
AirView system other than for the Demonstrator will be received.

CruiseView

The Company entered into a CruiseView Purchase  Agreement,  dated as of February
13, 1998 (the "Star  Agreement"),  with Continuous  Network  Advisors ("CNA") on
behalf of Star Cruises Management  Limited ("Star"),  an Isle of Man corporation
engaged in the  operation  of a  commercial  cruise  line,  for the  purchase of
CruiseView systems for installation on up to two Star cruise vessels.  The costs
of purchase  from the Company  include the cost of training  Star  employees for
system use and the cost of system installation. Delivery and installation of the
CruiseView  systems  under the  terms of the  agreement  for the first  ship was
completed and began  commercial  operation in October 1998, with the second ship
originally  expected to be completed by September 30, 1999.  In March 1999,  the
Company filed for  arbitration to enforce its rights under the terms of the Star
Agreement. The Company claims that Star and CNA are in default under the payment
obligations of the Star Agreement and intends to aggressively  pursue its rights
under the  terms of the Star  Agreement  through  arbitration  and all  remedies
available, including repossession of inventory,  contractual and otherwise. (see
"PART I - ITEM 3 -- Legal Proceedings")  The Company increased its provision for
doubtful accounts by approximately  $2.6 million in the fourth fiscal quarter of
1998 due to the uncertainty of recovery of certain amounts due the Company under
the Star Agreement.

In September 1998, the Company  entered into a Turnkey  Agreement (the "Carnival
Agreement")  with Carnival  Corporation  ("Carnival"),  a Panamanian  registered
corporation,  for the purchase,  installation and maintenance of CruiseView on a
minimum of one Carnival Cruse Lines ship,  and an unspecified  maximum number of
Carnival Cruse Line ships. During the four-year period commencing on the date of
the Carnival  Agreement,  Carnival  has the right to  designate  an  unspecified
number of additional  ships for the  installation  of CruiseView by the Company.
The cost per cabin for  CruiseView  purchase  and  installation  on each ship is
provided for in the Carnival  Agreement,  as is the minimum software license and
installation  cost per ship,  with  additional per ship costs charged based upon
the number of actual cabins installed and  operational.  The cost of training up
to ten  Carnival  personnel  per ship for system  operation  is  included in the
contract cost for licensing and  installation  of  CruiseView,  with the cost of
additional  training and  maintenance  billed  separately  by the  Company.  The
Carnival  Agreement  initially called for delivery of the CruiseView  system for
use aboard one ship,  the Carnival  Cruise Lines "M/S Triumph"  currently  under
construction,  which system is expected to be installed in mid 1999. In December
1998,  Carnival exercised its right and ordered the installation of a CruiseView
system on the Carnival Cruise Lines "M/S  Sensation".  Delivery and installation
of CruiseView for the Sensation  began in December 1998 and is expected to begin
commercial  operation in April 1999. The Company  anticipates  gross revenues of
over $4.0 million from the purchase,  installation and maintenance of CruiseView
on these two Carnival  cruise  ships.  There can be no assurance  however,  that
Carnival  will  exercise  its  right  under  the  Carnival  agreement  to  order
CruiseView for installation on any additional ships.
<PAGE>
TrainView

In February 1999, the Company  received an engineering  design order from Alstom
Transport Limited ("Alstom"),  a unit of ALSTOM SA, to incorporate the design of
TrainView,  the Company's advanced Infoactive Business and Entertainment System,
into Alstom's concept high speed train design. The TrainView  all-digital system
proposed is an adaptation of the Company's  existing system currently  installed
for various  in-flight and cruise  customers.  The system is expected to deliver
personal  interactive  entertainment,  video/audio  on  demand,  E-Commerce  for
shopping, event booking,  Internet and business services to the seat through the
Company's  TransPORTAL  applications.  There can be no assurance  however,  that
Alstom will purchase a TrainView system for installation on any train.

Results of Operations

Revenues  decreased  36% to $5.0 million for the fiscal year ended  December 31,
1998 from $7.8  million  for the  fiscal  year ended  December  31,  1997.  This
decrease  primarily  resulted from  deliveries  in 1997 of the Company's  larger
AirView  systems to Fairlines and shipments on the South Korean  Government High
School Program, which did not occur in the 1998 period.

Gross profit as a percentage  of revenues  increased by 4% to 40% for the fiscal
year ended December 31, 1998 as compared to 36% for the 1997 year. This increase
was  primarily  due to  revenues  generated  during the 1998  period from larger
system sales with higher  margins and  technology  licensing  fees that were not
realized in the same 1997 periods.  Gross margins for any particular  period are
not  necessarily  indicative  of the results that may occur in any future period
due  to  factors  including,  but  not  limited  to,  changes  in  product  mix,
fluctuating  component  cost,  critical  component   availability  and  industry
competition.

Selling,  general and  administrative  expenses decreased $638,710 (14%) for the
fiscal year ended  December 31, 1998, as compared to the same 1997 period.  This
decrease  related to expenses which were incurred in the  respective  periods in
1997 and not in 1998, primarily for additional (i) marketing expenses (including
advertising,   trade  show,   public   relations,   bidding  and   proposal  and
demonstration  expenses)  associated  with the  introduction of new products for
Courseware on Demand,  and (ii) employment of sales and marketing  personnel and
related payroll and non-recurring  legal and administrative  expenses related to
establishing  a sales  office in  Singapore  (which  office  was  eliminated  in
December 1998).  The Company  anticipates that it will continue to invest in its
marketing and sales generation  strategy  (increasing  advertising,  trade show,
demonstration  and proposal  expenses and sales and  marketing  personnel,  with
related  payroll  costs) to  increase  revenues  and  increase  net income  from
operations  in the future;  such  investment  may  adversely  affect  short-term
operating performance.

Provision for doubtful  accounts and  inventory  reflect an increase from fiscal
1997 of $6.5 million for the fiscal year ended  December 31, 1998;  $2.4 million
resulted from a writedown of inventories  and a reserve for the  uncertainty and
possible uncollectibility of outstanding receivables due to (i) repeated program
schedule  delays  by  Fairlines  and  (ii)  the  length  of time  that  accounts
receivable for extended  programs with Fairlines and the South Korean Government
High School  Program have been past due;  $1.0 million  resulted  from a reserve
taken for a fixed fee arrangement with a major aeronautical  electronics company
negotiated  in  June  1998  with  respect  to the  licensing  of  the  Company's
technology,  the value of which  licensing  cannot now be  considered  fixed and
determinable  due to a change in facts and  circumstances;  and $2.6 million for
uncertainty  in  collectibility  of accounts  receivable  from the  delivery and
installation of a system under the Star Agreement.

Special  charges in the fourth  fiscal  quarter  resulted  from $595,263 for the
impairment  of other assets  capitalized  in 1997 related to costs for obtaining
Federal Aviation  Administration  (FAA)  certification for the Company's AirView
system which were being  amortized over 10 years.  These assets were written off
<PAGE>
due to the uncertainty of  recoverability  resulting from the termination of the
Fairlines  Agreement and the absence of any additional  orders  received for the
AirView system for use in commercial aircraft requiring FAA certification.

Changes  in  interest  are  attributable  to  changes  in  average   outstanding
borrowings  during the periods  presented and interest income on restricted cash
and short-term securities.

Liquidity and Capital Resources; Certain Transactions

The  Company  has  entered  into  negotiation  with IFT in a change  of  control
transaction  that is expected to close by May 15, 1999. The Company believes the
IFT  transaction  will generate  sufficient  cash to fund currently  anticipated
future cash  requirements  during the next twelve months. If the proposed change
of control  should not be completed,  the Company will require  additional  cash
from alternative  external  sources in order to fund currently  anticipated cash
requirements,  including  performance  under  existing  contracts,  repayment of
indebtedness  and ongoing payroll  expense.  It is uncertain as to the Company's
ability to obtain additional capital.

At December  31, 1998,  the Company had working  capital of  approximately  $1.4
million compared to $5.5 million as of December 31, 1997. The Company's  primary
source of funding was  principally  due to the net proceeds from the issuance of
convertible preferred stock of $3.3 million,  proceeds from the issuance of $2.2
million of debt and the sale of short term investments of $557,725. Cash used in
operating activities was $5.6 million and the purchase of property and equipment
was $534,084.  The negative change in cash from operating  activities  primarily
resulted  from a net loss of $9.6  million,  a decrease in accounts  payable and
accrued  expenses of $1.2  million,  and an increase of $3.1 million in accounts
receivable,  offset by a decrease in  inventory  of $424,827  and an increase in
deferred  revenue of $521,232.  The reduction in cash from operating  activities
was offset by depreciation  and  amortization of $1.0 million and an increase in
provision for doubtful accounts and inventory of $6.5 million.

The  Company's  primary  source of funds at December 31, 1998  consisted of $1.1
million  in cash and short term  investments  and funds  available  under a $1.0
million  revolving  line  of  credit.   $1.0  million  of  cash  represents  two
certificates  of deposit which are restricted from use by the fact that they are
pledged as collateral for the  availability  of the line of credit.  The line of
credit was to expire in May 1999,  and bore interest at an annual rate of 7.05%.
At December 31, 1998, the Company had $669,000 borrowings  outstanding under the
line of credit.  On January 27, 1999,  the line of credit was terminated and the
restricted  cash was used to payoff the  borrowings of $1.0 million  outstanding
under the line of credit.

Capital  expenditures  for the purchase of property and equipment for the fiscal
year ended  December  31,  1998 were  $534,084,  primarily  for the  purchase of
additional  equipment and software in order to expand product  demonstration and
development  capabilities  for CruiseView and  TrainView.  During 1999,  capital
expenditures,  if any, are  anticipated  to be funded through  existing  working
capital or other financing.

Real Estate Indebtedness

The Company is indebted to an institutional  lender, as of December 31, 1998, in
the  aggregate  amount of $227,102,  for the  purchase of its primary  operating
facility.  This loan is secured by the  purchased  real estate and the  personal
guarantees of Wilbur and Barbara Riner, and bears annual interest at the rate of
such  lender's  prime rate plus 2%. A default by the  Company in payment of this
mortgage loan could result in foreclosure against the property.

On  May  19,  1998,  the  Company   entered  into  a  promissory  note  with  an
institutional lender in the amount of $470,000. This note is secured by the real
estate of the  Company.  The note is due and payable on April 19, 2001 and bears
interest, payable monthly, at an annual rate of 16%.

Redeemable Convertible Preferred Stock

On March 11,  1998,  the Company  raised  gross  proceeds  of $2.2  million in a
private placement to a single  institutional  investor,  KA Investments LDC (the
"KA"), of five-year  convertible debt securities (the "Debentures")  pursuant to
the terms of a Convertible  Debenture Purchase Agreement,  dated March 11, 1998,
<PAGE>
by and between the Company and the KA (the "Debenture Purchase Agreement"). Each
Debenture was sold for $50,000.00,  accrued  interest at a rate of 4% per annum,
and was  convertible  at the option of the holder into  shares of the  Company's
Common  Stock at a price per share  equal to the lesser of (i) $8.02 or (ii) 80%
of the average closing market price of the Company's  Common Stock during the 21
trading days prior to conversion,  but in no event less than $3.00 per share (as
adjusted for stock splits). On June 9, 1998, the KA and the Company entered into
a Convertible  Preferred Stock Purchase Agreement (the "Purchase  Agreement A"),
pursuant to which the KA agreed to exchange  all of its  Debentures  for 220,000
shares of the Company's 4% Series A Convertible  Preferred  Stock (the "Series A
Preferred  Stock").  The  financial  terms of the Series A Preferred  Stock were
identical  to the  financial  terms  of  the  Debentures  for  which  they  were
exchanged.  The Company was obligated to file and have declared effective by the
Securities and Exchange Commission (the  "Commission"),  on or prior to June 24,
1998, a  registration  statement  with respect to the resale of the Common Stock
issuable upon conversion of the Series A Preferred Stock. The Company originally
filed  such  Registration  Statement  on  May 1,  1998,  and  such  Registration
Statement  was  declared  effective  by the  Commission  on June 8, 1998.  As of
December  31,  1998,  holders  of the  Company's  Series A  Preferred  Stock had
exercised their right and converted all 220,000 shares of the Series A Preferred
Stock into 746,653 shares of the Company's Common Stock.

On June 29, 1998,  the Company  entered into a  promissory  note (the  "Investor
Note") with an institutional investor in the amount of $1,250,000. This note was
unsecured and was due and payable with accrued  interest at an annual rate of 8%
on August 28, 1998. The Company, in its sole discretion, could elect to pay this
note on August 28,  1998,  subject to a payment  charge of $87,500,  or exchange
this note for a series of convertible preferred stock or convertible  debentures
of the  Company.  Repayment of the  Investor  Note was orally  extended and made
payable on demand.

On October 23, 1998, the Company elected to exchange the Investor Note for 1,500
shares of the Company's Series B 8% Convertible  Preferred Stock (the " Series B
Preferred  Stock") and warrants to acquire 100,000 shares of Common Stock issued
to the  holder of the Series B  Preferred  Stock  (the  "Warrants").  The $1,000
stated value per share of Series B Preferred  Stock is convertible at the option
of the holder  into  shares of Common  Stock,  at a price per share equal to the
lesser of $ 3.66 per share of Common Stock (the  "Closing  Price") or 75% of the
average of the  closing bid prices as  reported  on the Nasdaq  SmallCap  Market
("Nasdaq") for the lowest five of the 20 trading days immediately  preceding the
date of Series B Preferred Stock conversion (the "Average Price").  The Warrants
are  exercisable to acquire shares of Common Stock at a price per share equal to
$4.125.

The shares of Series B  Preferred  Stock were issued  pursuant  to a  Securities
Purchase  Agreement,  dated as of October 23, 1998 (the "Purchase Agreement B"),
entered into between the Company and a single  institutional  investor  upon the
exchange of  outstanding  loan  principal and accrued  interest  pursuant to the
Investor Note, plus certain premiums,  owed by the Company to that investor.  In
connection  with such  exchange of  indebtedness,  the  Company  also issued the
Warrant to the same institutional investor. The Company is obligated to file and
have declared effective by the Commission, a registration statement with respect
to the resale of the  Common  Stock  issuable  upon  conversion  of the Series B
Preferred Stock pursuant to the terms of a Registration Rights Agreement entered
into between the Company and the holder of the Series B Preferred  Stock and the
Warrants (the "Registration Agreement"). Pursuant to the Registration Agreement,
the  Company is  required  to use its best  efforts to  maintain a  continuously
effective  Registration  Statement,  with respect to the Common Stock underlying
the Series B Preferred  Stock and the Warrants  until the earlier of three years
after the  Registration  Statement  is declared  effective or until such earlier
date on which such Common  Stock may be sold  pursuant to Rule 144(k)  under the
Securities Act of 1933, as amended (the "Securities  Act"). The Company will not
receive any  proceeds  from the resale by the holders of any of the Common Stock
issuable  to the  holders  upon  conversion  of the  Series B  Preferred  Stock.
Pursuant to the terms of the Registration Agreement,  the Registration Statement
will cover up to 20% of the number of shares of Common Stock  outstanding on the
issue date of the Series B Preferred  Stock under the Purchase  Agreement B. The
terms of the Purchase Agreement B require that the Company maintain a reserve of
up to 20% of the number of shares of Common Stock  outstanding on the issue date
of the Series B Preferred Stock under the Purchase Agreement B for issuance upon
conversion.
<PAGE>
Through October 23, 2001, the Company may redeem all  outstanding  shares of the
Series B  Preferred  Stock at 135% of the  aggregate  stated  value  ($1,000 per
share)  thereof,   plus  accrued  and  unpaid  dividends  on  such  shares  (the
"Redemption  Price"),  as long as the then Current  Market Price (as defined) of
the  Common  Stock at the time of  optional  redemption  is less than  $3.66 per
share.  Furthermore,  all shares of Series B Preferred  Stock that have not been
converted to Common Stock prior to October 23, 2001 shall be converted to Common
Stock on that date on the assumption  that the Common Stock is listed on Nasdaq.
Notwithstanding  such  mandatory  conversion,  however,  absent  approval of the
Purchase  Agreement B by Company  Stockholders  in  satisfaction  of  applicable
Nasdaq rules,  rather than conversion of all then outstanding Series B Preferred
Stock the Company shall be required to make cash  redemption  payments  equal to
the  Redemption  Price of such  shares  to the  extent  that any  common  shares
issuable upon conversion,  when aggregated with (i) all common shares previously
issued on Series B Preferred Stock conversion,  (ii) all common shares issued as
stock dividends on the Preferred  Stock, and (iii) all common shares issuable on
exercise of the Warrants,  would equal 20% or more of the number of  outstanding
shares of Common Stock on October 23, 1998.

Indebtedness

On August 12, 1998,  the Company  entered into  promissory  notes  (collectively
"Series  Notes")  with five  individual  investors  in the  aggregate  amount of
$650,000.  The Series Notes were unsecured and were due and payable with accrued
interest at an annual rate of 8% on October 14, 1998.  The Company,  in its sole
discretion,  could elect to pay these Series Notes on October 12, 1998,  subject
to a payment charge equal to 7% of the principal  amount, or exchange the Series
Notes for a series of convertible  preferred stock or convertible  debentures of
the Company.  On October 12, 1998, the Company entered into new promissory notes
(collectively  "Series A Notes") in the  aggregate  amount of $704,082  with the
holders of the Series Notes to replace and rollover the Series Notes. The Series
A Notes are unsecured and are due and payable with accrued interest at an annual
rate of 8% on December 11, 1998. The Company, in its sole discretion,  may elect
to pay these Series A Notes on December 11,  1998,  subject to a payment  charge
equal to 7% of the principal amount, or exchange the Series A Notes for a series
of  convertible  preferred  stock or convertible  debentures of the Company.  On
December 11,  1998,  the Company and the holders of the Series A Notes agreed to
extend the due date for repayment of the Series A Notes until February 25, 1999.
On February 25, 1999 the Series A Notes were orally extended and made payable on
demand.  The  Company is  currently  in  negotiation  with the  holders  for the
exchange of the Series E Notes into equity of the Company.

On October 20, 1998, the Company  entered into  promissory  notes  (collectively
"Series D Notes") with three  individual  investors in the  aggregate  amount of
$350,000.  The  Series D Notes  were  unsecured  and were due and  payable  with
accrued  interest at an annual rate of 8% on January 18, 1999.  The Company,  in
its sole  discretion,  could  elect to pay these  Series D Notes on January  18,
1999,  subject  to a payment  charge  equal to 5% of the  principal  amount,  or
exchange  the  Series D Notes for a series  of  convertible  preferred  stock or
convertible  debentures of the Company. On January 18, 1999, the Company and the
holders of the Series D Notes agreed to extend the due date for repayment of the
Series D Notes until April 15, 1999,  subject to a payment charge equal to 5% of
the principal amount plus an additional 2.5% of the principal amount for each 30
day  period  after  January  18,  1999 the Series D Notes are  outstanding.  The
Company is  currently  in  negotiation  with the holders for the exchange of the
Series E Notes into equity of the Company.

From November 17 to December 17, 1998, the Company entered into promissory notes
(collectively  "Series E Notes") with five individual investors in the aggregate
amount of $550,000.  The Series E Notes were  unsecured and were due and payable
with  accrued  interest at an annual  rate of 8% from  January 18 to February 8,
1999.  The Company,  in its sole  discretion,  could elect to pay these Series E
Notes on the due date,  subject to a payment charge equal to 7% of the principal
amount,  or exchange  the Series E Notes for a series of  convertible  preferred
stock or  convertible  debentures  of the Company.  On February  12,  1999,  the
Company and the holders of the Series E Notes  agreed to extend the due date for
repayment  of the Series E Notes  until  March 15,  1999.  On March 15, 1999 the
Series E Notes were orally  extended and made payable on demand.  The Company is
currently in negotiation with the holders for the exchange of the Series E Notes
into equity of the Company.
<PAGE>
On January 25,  1999,  the Company  entered  into a loan  transaction  with IFT,
pursuant to (i) a promissory note in the principal amount of $750,000, bearing a
rate of interest of 9.5% per annum,  for a term ending on the earlier of May 15,
1999, or the closing date of a change of control transaction between the Company
and IFT and (ii) a security  agreement  granting IFT a security  interest in all
accounts receivable of the Company.

Equity Sale

On December 29, 1998, in consideration  for $280,000 in cash the Company sold in
a private  placement to a single  institutional  investor,  80,000 shares of its
Common Stock (the "Initial  Shares") in association with the right to acquire up
to 80,000  additional  Repricing  Shares of Common Stock  without the payment of
additional consideration (collectively,  the "Shares"), pursuant to the terms of
a Common Stock Purchase Agreement, dated as of December 28, 1998, by and between
the Company and the Investor (the  "Purchase  Agreement  C"). Under the terms of
the Purchase  Agreement C, Repricing  Shares are issuable to the investor in the
event that on the 45th day (with respect to 25% of the Initial Shares), the 90th
day (with respect to 25% of the Initial  Shares) and the 135th day (with respect
to 50% of the Initial  Shares)  subsequent  to the closing  date for sale of the
Initial  Shares (with each such date being  referred to as a "Repricing  Date"),
the average of the lowest  twenty  closing  sale prices  during each such 45-day
period,  respectively  (each a "Discounted Share Price"),  does not exceed $4.22
per share (the  "Multiple  Share Price").  The number of Repricing  Shares to be
issued on each  Repricing  date,  subject  to the  maximum  of 80,000  Repricing
Shares,  equals the product of (i) the  difference  between the  Multiple  Share
Price and the relevant  Discounted Share Price, and (ii) a fraction equal to the
number of Initial Shares subject to repricing  (e.g.,  25% of 80,000 shares,  or
20,000) divided by the relevant  Discounted  Share Price. The Company intends to
limit the number of Repricing Shares which will be issued by, from time to time,
exercising  its  right  to  repurchase   Repricing  Shares  at  the  Call  Price
established in the Purchase  Agreement C, which is a minimum of $4.49 per share.
The Company is obligated to file with the Securities and Exchange Commission,  a
registration  statement  with respect to the shares  issuable under the Purchase
Agreement  C and to use its  best  efforts  to keep the  registration  statement
effective  for a period of five (5) years after the  registration  statement  is
declared  effective,  or until such earlier date when the Offered  Shares may be
sold pursuant to Rule 144(k) under the Securities Act. At any time prior to sale
by the Investor, the Company may redeem the Shares at the Call Price established
in the Purchase  Agreement C, which price is the greater of $4.49 per share,  or
100% of the closing bid price per share on the date of redemption minus $3.50.

Outlook: Issues and Risks

Potential Change of Control Transaction

On February 4, 1999,  the Company,  entered into a non-binding  Letter of Intent
with  Interactive  Flight  Technologies,  Inc., a Delaware  corporation  ("IFT")
regarding  the  acquisition  by the Company of all or  substantially  all of the
assets and specified  liabilities  of IFT (the "Net  Assets")  relating to IFT's
interactive  entertainment  business (the "Business") in  consideration  for the
Company's  issuance to IFT of that number of shares of its Common Stock as would
constitute 60% of the Company's  fully-diluted equity (the  "Acquisition").  The
Net Assets will include:  $5 million in cash;  accounts  receivable owing to IFT
from Swissair; the proceeds and other recoveries generated by certain litigation
brought  by  IFT;  the  Swissair  warranty   contract;   the  Swissair  customer
relationship; all IFT interactive entertainment intellectual property, and other
tangible  assets related to the Business  (including but not limited to customer
lists and files, trade secrets, trademarks, service marks, assignable government
permits and other rights under  leases and rights  under  specified  contracts);
inventory, furniture, fixtures, computers and equipment related to the Business;
other  infrastructure  (including FAA certified repair station)  relating to the
Business;  IFT's  engineering  and technical  staff;  and the benefit of all IFT
research and development efforts. The Acquisition will be effected in accordance
with a definitive agreement (the "Agreement") to be subsequently  negotiated and
signed following the completion of due diligence  investigations  by the Company
<PAGE>
and IFT. In addition to the usual and customary  representations,  covenants and
conditions  contained in agreements of the type used to consummate  transactions
like the Acquisition,  the definitive agreement will provide that closing of the
Acquisition is subject (i) to approval by the  shareholders  of the Company,  if
required  under the rules of The Nasdaq Stock Market,  and (ii) the receipt of a
"fairness  opinion" with respect to the terms of the  Acquisition  to the effect
that the  Acquisition  is fair from a  financial  point of view,  to the Company
shareholders.  Although  the  Letter of Intent is  otherwise  not  binding,  the
Company has agreed to refrain from  entering  into  negotiations  with any other
party for the sale of all or substantially all of its assets, or for the sale of
control of the Company,  until May 15, 1999.  IFT similarly  agreed not to enter
into negotiations for the acquisition of control of any other company engaged in
the interactive entertainment business until May 15, 1999. There is no guarantee
that the Acquisition will be consummated on the terms set forth in the Letter of
Intent. IFT developed interactive  entertainment products for use in the airline
and travel industry,  and it has ceased all research and development  activities
with respect to such products  except as required under  contract.  It currently
maintains only one ongoing contract for its interactive  entertainment products,
and is currently engaged in the redirection of its business  activities into new
markets.  IFT is a Nasdaq:  NMS  registrant  and trades under the ticker  symbol
FLYT.

The  Company is  currently  using its  working  capital to finance  its  current
expenses,  including  installations,  equipment purchases,  product development,
inventory and other expenses  associated  with the delivery and  installation of
systems for Carnival.  Cash liquidity from external  sources will be required to
finance existing and anticipated growth in the Company's accounts receivable and
inventories  resulting from  performance  under  outstanding  orders,  including
ongoing  payroll  expenses.  The  Company  believes  that  its  working  capital
requirements will increase throughout 1999 and beyond, particularly as its focus
continues  on large,  long-term  projects.  The Company is in  discussions  with
commercial and private lenders to obtain the availability of borrowings  secured
by assets of the Company and with investors for equity  financing to prepare for
future  operating  needs in the event that the IFT transaction is not completed.
(see  "Potential  Change  of  Control   Transaction"  above)  Even  if  the  IFT
transaction  is  completed,  maintaining  an adequate  level of working  capital
through the end of 1999,  and  thereafter,  will depend in part on collection of
accounts  receivable on a timely basis,  successful  litigation  with non-paying
customers already  delinquent,  satisfactory  settlements with  vendor-creditors
(including  those  already  suing  the  Company)  (see  "PART  I Item 3 -  Legal
Proceedings"),  the success of the Company's  products in the  marketplace,  the
relative  profitability of those products,  continued availability of memory and
storage  components at favorable  pricing and the  Company's  ability to control
operating expenses. Following completion of the IFT transaction, the Company may
still seek or require additional financing for growth  opportunities,  including
any  expansion  that  the  Company  may  undertake  internally,   for  strategic
acquisitions  or  partnerships,  or for expansion of  additional  sites or major
long-term  projects.  There can be no assurance that the IFT transaction will be
completed and that if not any financing will be available on terms acceptable to
the Company,  if at all. If future  financing is not available when needed,  the
Company will be forced to curtail or discontinue operations.  In such event, the
stockholders  may lose, or  experience a substantial  reduction in, the value of
their investment in the Company.

Forward Looking Statements

Except for historical  information  contained  herein,  the matters discussed in
this  ITEM  6  and   elsewhere   in  this  annual   Report  on  Form  10KSB  are
forward-looking  statements  (within the meaning of Section 27 of the Securities
Act of 1933, as amended (the "Securities  Act") and Section 21 of the Securities
Exchange  Act of 1934,  as amended  (the  "Exchange  Act"))  that are subject to
certain  risks and  uncertainties  that  could  cause  actual  results to differ
materially from those set forth in such forward-looking  statements.  Such risks
and  uncertainties  include,  but are not  limited  to,  the  failure to execute
definitive  agreements with  additional  customers on favorable terms or at all,
the failure of the Company to receive sufficient  financing to perform under any
new contracts or to perform sufficient  research and development,  the impact of
competition  and downward  pricing  pressures,  the effect of changing  economic
<PAGE>
conditions and  conditions in the specific  industries the Company has targeted,
the impact of any changes in domestic and foreign regulatory environments or the
Company's  inability  to  obtain  requisite  government   approvals,   risks  in
technology development,  the risks involved in currency fluctuations,  the risks
of not being able to obtain  additional  future  financing by sale of securities
due to the inability to maintain  Nasdaq listing for Company  Common Stock,  and
the other risks and uncertainties detailed herein.

Risks Associated With Year 2000

The commonly  referred to Year 2000 ("Y2K")  problem  results from the fact that
many existing  computer programs and systems use only two digits to identify the
year in the date field.  These  programs  were  designed and  developed  without
considering the impact of a change in the century designation. If not corrected,
computer applications that use a two-digit format could fail or create erroneous
results in any computer  calculation or other processing involving the Year 2000
or a later date. The Company has identified two main areas of Y2K risk:

     1.   Internal  computer  systems or embedded  chips could be  disrupted  or
          fail,  causing an  interruption  or  decrease in  productivity  in the
          Company's operations and

     2.   Computer systems or embedded chips of third parties including (without
          limitation) financial  institutions,  suppliers,  vendors,  landlords,
          customers and service  providers and others ("Material Third Parties")
          could be disrupted or fail, causing an interruption or decrease in the
          Company's ability to continue operations.

The Company has developed,  or is in the process of  developing,  detailed plans
for  implementation  and  testing  of any  necessary  modifications  to its  key
computer  systems and  equipment  with  embedded  chips to ensure that it is Y2K
compliant.  The Company estimates that its internal systems will be Y2K ready by
September  30, 1999.  The Company  believes that with these  detailed  plans and
completed  modifications,  the Y2K issue will not pose  significant  operational
problems for it. However,  if the modifications and conversions are not made, or
completed  in a timely  fashion,  the Y2K could  have a  material  impact on its
operations.  The Company has performed an assessment of its Triumph products for
Y2K issues.  The Triumph products use a four digit identifier and is, therefore,
Y2K compliant.

The  Company's  cost of  addressing  Y2K has been  insignificant  to  date.  The
financial  impact of making any required  systems  changes or other  remediation
efforts  cannot be known  precisely  at this time,  but it is not expected to be
material to the Company's  financial  position,  results of operations,  or cash
flows.

In addition,  the Company has identified and  prioritized  and is  communicating
with  Material  Third  Parties to  determine  their Y2K status and any  probable
impact on them.  The Company will  continue to track and evaluate its  long-term
relationships  with  Material  Third  Parties based on the responses it receives
from such persons and on information  learned from other sources.  If any of the
Company's  Material  Third  Parties  are not Y2K ready  and such  non-compliance
causes  a  material  disruption  to  any of  their  respective  businesses,  the
Company's  business could be materially  adversely  affected.  Disruptions could
include, among other things: the failure of a Material Third Party's business; a
financial institution's inability to take and transfer funds; an interruption in
delivery of supplies from vendors; a loss of voice and data connections;  a loss
of power to the  Company's  facilities;  and other  interruptions  in the normal
course of the Company's  operations,  the nature and extent of which the Company
cannot foresee. The Company will continue to evaluate the nature of these risks,
but at this time the Company is unable to  determine  the  probability  that any
such risk will  occur,  or if it does occur,  what the  nature,  length or other
effects,  if any, that it may have on the Company.  If a  significant  number of
Material  Third  Parties  experience  failures  in  their  computer  systems  or
operations due to Y2K  non-compliance,  it could affect the Company's ability to
process  transactions or otherwise engage in similar normal business activities.
For example,  while the Company expects its internal  systems to be Y2K ready in
<PAGE>
September  1999,  the Company and its customers  will be dependant  upon the Y2K
readiness  of many  providers  of  communications  services  and in turn,  those
providers' vendors and suppliers. If, for example, such providers and others are
not Y2K ready, the Company and its customers may not be able to send and receive
data and electronic transmissions, which would have a material adverse effect on
the business and revenues of the Company and its customers.  While many of these
risks are outside the Company's control, the Company has instituted a program to
identify Material Third Parties and to address any non-compliance issues.

While the Company believes that it is adequately addressing the Y2K issue, there
can be no assurance  that its Y2K analysis  will be completed on a timely basis,
or that  the  cost  and  liabilities  associated  with  the Y2K  issue  will not
materially  adversely  impact its  business,  prospects,  revenues or  financial
position.  The Company is uncertain as to its most reasonably  likely worst case
Y2K scenario,  and it has not yet developed a contingency plan to handle a worst
case  scenario.  The Company  expects to have a contingency  plan to handle this
situation by September 30, 1999.
<PAGE>
Item 7. Financial Statements and Supplementary Data

INDEX TO FINANCIAL STATEMENTS

                                                                            Page
                                                                            ----
Report of Independent Accountants                                             27

Balance Sheet as of December 31, 1998 28
Statements of Operations  for the years ended December 31, 1998 and 1997      30

Statements of Changes in Shareholders' Equity for the years ended
December 31, 1998 and 1997                                                    31

Statements of Cash Flows for the years ended December 31,
1998 and 1997                                                                 32

Notes to Financial Statements                                                 33
<PAGE>
                        Report of Independent Accountants

To the Board of Directors and Shareholders of
The Network Connection, Inc.

In our opinion,  the  accompanying  balance sheet and the related  statements of
operations, of changes in shareholders' equity and of cash flows present fairly,
in all material respects, the financial position of The Network Connection, Inc.
at December 31, 1998,  and the results of its  operations and its cash flows for
each of the two years in the period ended December 31, 1998, in conformity  with
generally accepted  accounting  principles.  These financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial  statements,  the Company has incurred net losses from  operations and
has an accumulated  deficit that raises  substantial  doubt about its ability to
continue  as a going  concern.  The  financial  statements  do not  include  any
adjustments that might result from the outcome of this uncertainty.

PricewaterhouseCoopers LLP

April 15, 1999
Atlanta, Georgia
<PAGE>
                          THE NETWORK CONNECTION, INC.
                                 BALANCE SHEET

                                                                    December 31,
                                                                        1998
                                                                    -----------
ASSETS

Current assets:
Restricted cash                                                     $ 1,015,000
Short term investments                                                   80,834
   Accounts receivable, less allowance of $2,792,000                  1,874,779

Inventories:
   Raw materials, less allowance of $262,000                          1,357,674
   Work in process                                                    1,400,494
Prepaid expenses                                                        245,360
                                                                    -----------
Total current assets                                                  5,974,141

Property and equipment:
Land                                                                    150,000
   Building and improvements                                            763,055
   Furniture, fixtures and equipment                                  2,602,303
Software                                                                 60,192
Vehicles                                                                162,773
                                                                    -----------
                                                                      3,738,323
            Less accumulated depreciation                            (1,383,635)
                                                                    -----------
                                                                      2,354,688
Other assets, net                                                        86,972
                                                                    -----------
Total assets                                                        $ 8,415,801
                                                                    ===========

<PAGE>
                          THE NETWORK CONNECTION, INC.
                                  BALANCE SHEET

                                                                    December 31,
                                                                        1998
                                                                   ------------
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Accounts payable and accrued expenses                              $  2,924,132
Payable to shareholders                                                  74,429
Borrowings under bank line of credit                                    669,000
    Notes payable                                                     1,604,082
Deferred revenues                                                       521,332
Current portion of long-term debt
  and capital lease obligations                                          36,974
                                                                   ------------
Total current liabilities                                             5,829,949
  Long-term debt, less current portion                                  699,998
                                                                   ------------
Total liabilities                                                     6,529,947

Commitments and contingencies (Note 2)

Redeemable convertible
preferred stock, $.01 par
value, $1,000 stated value:
  Authorized, 1,500 shares;
  Issued and outstanding,                                             1,522,667
                                                                          1,500

Shareholders' equity:
 Preferred stock, $.01 par value:
      Authorized, 2,500,000 shares;
       Issued and outstanding, none
 Common stock, $.001 par value:
      Authorized, 10,000,000 shares;
       Issued and outstanding, 5,069,646 shares                           5,070

 Additional paid-in capital                                          16,443,552
Accumulated deficit                                                 (16,085,435)
                                                                   ------------
            Total shareholders' equity                                  363,187
                                                                   ------------
Total liabilities and shareholders' equity                         $  8,415,801
                                                                   ============
<PAGE>
                          THE NETWORK CONNECTION, INC.
                            STATEMENTS OF OPERATIONS

                                                      For the years ended
                                                          December 31,
                                                 ------------------------------
                                                     1998              1997
                                                 ------------      ------------
Revenues                                         $  5,003,290      $  7,848,444
Cost of revenues                                    3,005,151         5,044,258
                                                 ------------      ------------
Gross profit                                        1,998,139         2,804,186

Selling, general and administrative                 3,965,878         4,346,318
Provision for doubtful
  accounts and inventory reserve                    6,464,064           258,270
    Special charges                                   595,263                 0
      Research and development                        397,196           277,527
                                                 ------------      ------------
Operating loss                                     (9,424,262)       (2,077,929)
Interest, net                                        (209,036)           52,301
                                                 ------------      ------------
Net loss                                           (9,633,298)       (2,025,628)
Preferred stock dividends                             574,951                 0
                                                 ------------      ------------
Net loss to common shareholders                  $(10,208,249)     $ (2,025,628)
                                                 ============      ============

Basic and Diluted Net loss per share             $      (2.31)     $      (0.53)
                                                 ============      ============

Weighted average shares outstanding                 4,426,535         3,845,097
                                                 ============      ============
<PAGE>
                          THE NETWORK CONNECTION, INC.
                  STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY

<TABLE>
<CAPTION>
                                     Common Stock         Additional    Accumulated
                                   Shares     Amount         PIC          Deficit     Total Equity
                                   ------     ------      ----------    -----------   ------------
<S>                              <C>          <C>        <C>           <C>             <C>
Balance at January 1, 1997       3,036,710    $ 3,037    $ 9,179,825   $ (4,426,509)   $ 4,756,353

Exercise of  warrants to
  acquire common stock           1,065,392      1,065      5,276,763                     5,277,828
   Stock option plan                50,291         50        165,801        165,851
   Net Loss                                                              (2,025,628     (2,025,628)
                                ----------    -------    -----------   ------------    -----------

Balance at December 31, 1997     4,152,393      4,152     14,622,389     (6,452,137)     8,174,404
  Common stock sold                 80,000         80        213,350                       213,430
  Conversion of preferred
    stock to common stock          746,653        747      1,984,575                     1,985,322
  Stock option plan                 90,600         91        198,189                       198,280
   Preferred stock dividends                                (574,951)                     (574,951)
   Net Loss                                                              (9,633,298)    (9,633,298)
                                ----------    -------    -----------   ------------    -----------

Balance at  December 31, 1998    5,069,646    $ 5,070    $16,443,552   ($16,085,435)   $   363,187
</TABLE>
<PAGE>
                          THE NETWORK CONNECTION, INC.
                            STATEMENTS OF CASH FLOWS

                                                         For the years ended
                                                             December 31,
                                                     ---------------------------
                                                         1998           1997
                                                     -----------    -----------
Operating activities
  Net loss                                           ($9,633,298)   ($2,025,628)
                                                     -----------    -----------

  Adjustments to reconcile net loss to net
    cash used in operating activities:
     Depreciation and amortization                     1,030,265        334,029
     Provision for doubtful accounts                   6,202,064              0
     Provision for inventory                             262,000              0

  Changes in operating assets and liabilities:
    Accounts receivable                               (3,140,341)    (3,131,223)
    Inventories                                          424,827     (2,336,585)
      Prepaids and other assets                           11,328       (728,070)
  Accounts payable and accrued expenses               (1,243,985)     2,990,205
      Payable to shareholders                              3,500          2,078
      Deferred revenues                                  521,332              0
                                                     -----------    -----------
  Net cash used in operating activities               (5,562,308)    (4,895,194)

  Investing activities:
    Purchase of property and equipment                  (534,084)      (417,291)
    Purchase of short-term investments                   557,725       (142,846)
                                                     -----------    -----------
  Net cash (used in) provided by investing
    activities                                            23,641       (560,137)

  Financing activities:
    Proceeds from bank line of credit                    143,000         30,000
    Proceeds from issuance of promissory notes         1,601,600              0
    Proceeds from issuance of long-term debt             470,000         18,077
    Net proceeds from issuance of stock                3,344,749      5,443,679
    Payment of long-term debt and capital lease
      obligations                                        (30,330)       (11,777)
                                                     -----------    -----------
Net cash provided activities                           5,529,019      5,479,979
                                                     -----------    -----------
Net change in cash                                        (9,648)        24,648
Cash at beginning of year                              1,024,648      1,000,000
                                                     -----------    -----------
Cash at end of year                                  $ 1,015,000    $ 1,024,648
                                                     ===========    ===========

Supplemental Information:
  Conversion of debt to convertible preferred stock    3,450,000              0
  Preferred stock dividends                              574,951              0

<PAGE>
1. Significant Accounting Policies

Description of Business

The Network  Connection,  Inc. (the "Company") was  incorporated on December 30,
1986. The Company  designs,  manufactures  and distributes  computer  networking
products   for  use  in   employee   training,   academic,   telecommunications,
entertainment and other industry applications.  The Company's products are based
upon  a  proprietary  engineered  process  utilizing   non-proprietary  personal
computer hardware  standards with standard major components and subsystems.  The
Company's products are designed to be compatible with industry-standard  network
operating systems.

Basis of Presentation - Going Concern

The  Company's  financial  statements  are  prepared  using  generally  accepted
accounting  principles  applicable  to a going  concern  which  contemplate  the
realization  of assets and  liquidation  of  liabilities in the normal course of
business. The Company has incurred net losses from operations for several years,
has an accumulated  deficit at December 31, 1998, and has used  substantial cash
in its operations which raises  substantial doubt about the Company's ability to
continue as a going  concern.  Management  believes  that the  completion of the
change of control transaction with Interactive Flight Technologies, Inc. ("IFT")
described  in  Note  9,  future  debt  and  equity   offerings  and   successful
commercialization  of its  products  and  services  will  generate  the required
capital necessary to continue as a going concern.

Concentration of Credit Risk

The Company's principal  financial  instruments subject to potential credit risk
are cash and equivalents and trade accounts receivable.  The Company invests its
cash and  credit  instruments  with  highly  rated  financial  institutions  and
performs  periodic  evaluations  of the  relative  standing  of these  financial
institutions.  Trade accounts receivable are generally unsecured; therefore, the
Company is at risk to the extent such amounts become uncollectible.

In  1998,  two  customers  accounted  for an  aggregate  of 96%  (76%  and  20%,
respectively) of the Company's revenues.  In 1997, three customers accounted for
an aggregate of 79% (38%, 30% and 11%,  respectively) of the Company's revenues.
Management  believes that the concentration of credit risk with respect to trade
accounts  receivable  is high due to the limited  number of customers  requiring
large shipments.

Inventories

Inventories consist primarily of components purchased for assembly into products
and are  stated  at the lower of cost or market  using the  first-in,  first-out
(FIFO) method.

Property and Equipment

Property and equipment are recorded at cost.  Depreciation  and amortization are
calculated using the straight-line method over the estimated useful lives of the
assets, principally five years, except for buildings for which the life is forty
years.
<PAGE>
Income Taxes

Under the  Statement  of  Financial  Accounting  Standards  No. 109 (SFAS  109),
"Accounting  for Income Taxes",  the liability  method is used in accounting for
income  taxes.  Under this  method,  deferred  tax assets  and  liabilities  are
determined  based on differences  between  financial  reporting and tax bases of
assets and  liabilities  and are  measured  using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse.

The Company  provides a valuation  allowance  for  deferred tax assets which are
determined by management to be below the threshold for  realization  established
by SFAS 109.

Revenue Recognition

Revenues are  recognized  when the products are shipped or installed  based upon
the terms of the  contract,  expiration  of rights of  acceptance  or return and
determination that the related receivables are collectible. Revenues pursuant to
contracts  that  provide  for  revenue  sharing  with  customers  or  others  is
recognized as cash is received in the amount of the Company's  retained  portion
of the cash pursuant to the revenue sharing agreement.

The  Company's  products  are often used with other  products  in large  complex
projects.  As a result, the Company may grant extended payment terms for certain
sales of up to 180 days based on the nature of the project.

Deferred Revenue

Deferred  revenue  represents the advance billings of equipment sales as allowed
under purchase and installation contracts.

Other Assets

Costs incurred to establish and defend  trademarks and patents are  capitalized.
Such costs are amortized using the straight-line method over 20 years.

Basic and Diluted Net Loss Per Common Share

Basic and Diluted net loss per common  share have been  computed by dividing net
loss by the weighted  average  number of common shares  outstanding  during each
period.

Management's Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and liabilities at the dates of the financial  statements and
the  reported  amounts of revenues and expenses  during the  reporting  periods.
Actual results could differ from those estimates.

Advertising Costs

Costs  of  advertising  are  expensed  when  incurred.  The  Company  recognized
advertising  expenses of  approximately  $234,000 and $656,000 in 1998 and 1997,
respectively.
<PAGE>
2. Commitments and Contingencies

The Company  leases certain  equipment and office space.  Property and equipment
includes  $15,230 of equipment  under capital  lease  agreements at December 31,
1998. Accumulated amortization was $13,707 at December 31, 1998. Amortization of
leased assets is included in depreciation and amortization  expense. The Company
also leases certain equipment under  noncancelable  operating leases that expire
in various years through 2001.

Future  minimum lease  payments  required  under capital lease  obligations  and
noncancelable  operating  leases with initial or remaining  terms of one year or
more are summarized as follows at December 31, 1998:

     Year ending December 31,                          Capital        Operating
     ------------------------                          -------        ---------
              1999                                       970            15,288
              2000                                         0            15,288
              2001                                         0             7,644

     Total minimum lease payments                       $970           $38,220
     Less amounts representing interest                   90
     Present value of minimum capital lease payments     880
     Less current portion                                880
     Long-term obligations under capital leases         $  0

During  1998 and  1997,  total  rental  expense  for all  operating  leases  was
approximately $33,574 and $36,000, respectively.

To date,  the Company  has not  experienced  significant  claims  under  product
warranties  due to the pass  through  to end  users of the  warranties  that the
Company receives from vendors.

On December 1, 1998, Sigma Designs,  Inc.  ("Sigma"),  filed a complaint against
the  Company  in  the  United  States  District  Court,   Northern  District  of
California,  San Jose Division,  Civil Action File No.  98-21149J(EAI)  alleging
breach of contract and action on account.  Sigma claims that the Company  failed
to pay for goods  shipped  to the  Company by Sigma.  The matter was  settled by
written  agreement  dated  January 22, 1999,  contingent  upon  registration  of
Company stock issued to Sigma as a part of such  settlement,  and payment by the
Company of $50,000, in two installments, the latter which was due on February 5,
1999. The Company has made the $50,000 settlement payments and is in the process
of filing  for  registration  of the stock  issued to Sigma.  Management  of the
Company  expects to fully comply with the terms of the settlement  agreement and
the claim will be dismissed with prejudice.

Hollingsead  International,  Inc.  ("Hollingsead") filed a complaint against the
Company on January 28, 1999, in the State Court of Forsyth  County,  State Court
of Georgia,  Civil Action File No. 99sc0053,  alleging the Company failed to pay
invoices  submitted  for  installation  and service of  audio-visual  systems in
certain  aircraft.  In its complaint  Hollingsead  requests $357, 850 in damages
plus  interest,  costs,  attorneys  fees,  and punitive  damages of no less than
$250,000. The Company filed an answer and a counterclaim with the court on March
29, 1999 alleging that any amounts allegedly owed Hollingsead  should be set-off
and/or  recouped  against  damages  incurred  by  the  Company  as a  result  of
Hollingsead's  negligence  and/or  breach of  contract.  The  Company is seeking
settlement of such claims with Hollingsead.

On March 29,  1999,  the Company  filed for  arbitration  under the rules of the
United  Nations  Commission  on  International   Trade  Law  and  the  Rules  of
Arbitration of the Kuala Lumpur Regional Centre for Arbitration,  to enforce its
rights under the terms of the Star Agreement with CNA and Star for the delivery,
installation and maintenance of a CruiseView  system on the Star cruise ship the
SuperStar Leo. The CruiseView  system on the SuperStar Leo was installed and has
been in commercial  operation  since October 1998.  The Company claims that Star
and CNA are in default under the payment  obligations  of the Star Agreement and
intend to aggressively pursue its remedies, including repossession of inventory,
contractual  and  otherwise,  to enforce its rights  under the terms of the Star
Agreement.
<PAGE>
On March 29,  1999,  the  Company  filed to revoke the  Supplemental  Type Certi
ficate (STC)  issued by the FAA and DGAC in  connection  with the two  Fairlines
aircraft  on  which  AirView  systems  are  installed  and in  operation  due to
Fairlines default in payment under terms of the AirView Agreement. Revocation of
the STC would  result in the  inability  for  Fairlines  to operate the aircraft
commercially  with the AirView system installed on the aircraft.  The Company is
pursuing its remedies,  contractual  and otherwise,  in respect to collection of
amounts due and damages incurred under the AirView Agreement.

3. Debt Obligations

Debt obligations consist of the following:
                                                           1998          1997
                                                         --------      --------
Note payable due in varying installments through
 2009, interest at prime (7.5% at December 31, 1998)
 plus 2%, collateralized by certain commercial
 property and personally guaranteed by two
 shareholders                                            $227,102      $238,767
Note payable due in varying installments through 2000,
 interest at 6.9%, collateralized by a vehicle.            31,456        40,845
Note payable due and payable April 19, 2001, interest
 at 16% payable monthly, collateralized by certain
 commercial property                                      470,000             0
Note payable due in varying installments through 2000,
interest at 11.0%, collateralized by a vehicle.             7,444        12,458
                                                         --------      --------
                                                          736,002       292,070
                                                         --------      --------
Less current portion                                       36,004        32,964
                                                         --------      --------
                                                         $699,998      $259,106
                                                         ========      ========

Aggregate maturities of long-term debt as of December 31, 1998 are as follows:

     1999                       36,004
     2000                       31,072
     2001                      486,457
     2002                       18,848
     2003                       22,050
     Thereafter                141,571
                              --------
                              $736,002
                              ========

On May 28,  1998,  the  Company  entered  into a $1.0  million  line  of  credit
agreement  with a bank.  Outstanding  advances  bear interest at 7.05% per annum
through  the  maturity  date of May 28,  1999.  Interest  is payable  monthly in
arrears, commencing January 1, 1998. As of December 31, 1998, there was $669,000
advanced under this line of credit. This line of credit is collateralized by two
certificates of deposit in the total amount of $1.0 million and are presented in
the balance sheet as restricted cash.

On August 12, 1998,  the Company  entered into  promissory  notes  (collectively
"Series  Notes")  with five  individual  investors  in the  aggregate  amount of
$650,000.  The Series Notes were unsecured and were due and payable with accrued
interest at an annual rate of 8% on October 14, 1998.  The Company,  in its sole
discretion,  could elect to pay these Series Notes on October 12, 1998,  subject
to a payment charge equal to 7% of the principal  amount, or exchange the Series
Notes for a series of convertible  preferred stock or convertible  debentures of
the Company.  On October 12, 1998, the Company entered into new promissory notes
(collectively  "Series A Notes") in the  aggregate  amount of $704,082  with the
holders of the Series Notes to replace and rollover the Series Notes. The Series
A Notes are unsecured and are due and payable with accrued interest at an annual
rate of 8% on December 11, 1998. The Company, in its sole discretion,  may elect
to pay these Series A Notes on December 11,  1998,  subject to a payment  charge
equal to 7% of the principal amount, or exchange the Series A Notes for a series
of  convertible  preferred  stock or convertible  debentures of the Company.  On
December 11,  1998,  the Company and the holders of the Series A Notes agreed to
extend the due date for repayment of the Series A Notes until February 25, 1999.
On February 25, 1999 the Series A Notes were orally extended and made payable on
demand.
<PAGE>
On October 20, 1998, the Company  entered into  promissory  notes  (collectively
"Series D Notes") with three  individual  investors in the  aggregate  amount of
$350,000.  The  Series D Notes  were  unsecured  and were due and  payable  with
accrued  interest at an annual rate of 8% on January 18, 1999.  The Company,  in
its sole  discretion,  could  elect to pay these  Series D Notes on January  18,
1999,  subject  to a payment  charge  equal to 5% of the  principal  amount,  or
exchange  the  Series D Notes for a series  of  convertible  preferred  stock or
convertible  debentures of the Company. On January 18, 1999, the Company and the
holders of the Series D Notes agreed to extend the due date for repayment of the
Series D Notes until April 15, 1999,  subject to a payment charge equal to 5% of
the principal amount plus an additional 2.5% of the principal amount for each 30
day period after January 18, 1999 the Series D Notes are outstanding.

From November 17 to December 17, 1998, the Company entered into promissory notes
(collectively  "Series E Notes") with five individual investors in the aggregate
amount of $550,000.  The Series E Notes were  unsecured and were due and payable
with  accrued  interest at an annual  rate of 8% from  January 18 to February 8,
1999.  The Company,  in its sole  discretion,  could elect to pay these Series E
Notes on the due date,  subject to a payment charge equal to 7% of the principal
amount,  or exchange  the Series E Notes for a series of  convertible  preferred
stock or  convertible  debentures  of the Company.  On February  12,  1999,  the
Company and the holders of the Series E Notes  agreed to extend the due date for
repayment  of the Series E Notes  until  March 15,  1999.  On March 15, 1999 the
Series E Notes were orally extended and made payable on demand.

The Company paid interest of  approximately  $311,000 and $62,000  during fiscal
years 1998 and 1997, respectively.

4. Common Stock, Preferred Stock and Warrants

On March 11,  1998,  the Company  raised  gross  proceeds  of $2.2  million in a
private placement to a single  institutional  investor,  KA Investments LDC (the
"KA"), of five-year  convertible debt securities (the "Debentures")  pursuant to
the terms of a Convertible  Debenture Purchase Agreement,  dated March 11, 1998,
by and between the Company and KA (the  "Debenture  Purchase  Agreement").  Each
Debenture was sold for $50,000.00,  accrued  interest at a rate of 4% per annum,
and was  convertible  at the option of the holder into  shares of the  Company's
Common  Stock at a price per share  equal to the lesser of (i) $8.02 or (ii) 80%
of the average closing market price of the Company's  Common Stock during the 21
trading days prior to conversion,  but in no event less than $3.00 per share (as
adjusted for stock splits).  On June 9, 1998, KA and the Company  entered into a
Convertible  Preferred  Stock Purchase  Agreement (the "Purchase  Agreement A"),
pursuant to which KA agreed to exchange all of its Debentures for 220,000 shares
of the  Company's  4%  Series A  Convertible  Preferred  Stock  (the  "Series  A
Preferred  Stock").  The  financial  terms of the Series A Preferred  Stock were
identical  to the  financial  terms  of  the  Debentures  for  which  they  were
exchanged.  The Company was obligated to file and have declared effective by the
Securities and Exchange Commission (the  "Commission"),  on or prior to June 24,
1998, a  registration  statement  with respect to the resale of the Common Stock
issuable upon conversion of the Series A Preferred Stock. The Company originally
filed  such  Registration  Statement  on  May 1,  1998,  and  such  Registration
Statement  was  declared  effective  by the  Commission  on June 8, 1998.  As of
December  31,  1998,  holders  of the  Company's  Series A  Preferred  Stock had
exercised their right and converted all 220,000 shares of the Series A Preferred
Stock into 746,653 shares of the Company's Common Stock.

On June 29, 1998,  the Company  entered into a  promissory  note (the  "Investor
Note") with an institutional investor in the amount of $1,250,000. This note was
unsecured and was due and payable with accrued  interest at an annual rate of 8%
on August 28, 1998. The Company, in its sole discretion, could elect to pay this
note on August 28,  1998,  subject to a payment  charge of $87,500,  or exchange
this note for a series of convertible preferred stock or convertible  debentures
of the  Company.  Repayment of the  Investor  Note was orally  extended and made
payable on demand.  On October 23,  1998,  the Company  elected to exchange  the
Investor  Note  for  1,500  shares  of  the  Company's  non-voting  Series  B 8%
Convertible  Preferred  Stock (the " Series B Preferred  Stock") and warrants to
acquire  100,000  shares of Common  Stock  issued to the  holder of the Series B
Preferred Stock (the "Warrants")  pursuant to a Securities Purchase Agreement of
even date ("Purchase  Agreement B"). The $1,000 stated value per share of Series
<PAGE>
B  Preferred  Stock is  convertible  at the option of the holder  into shares of
Common  Stock,  at a price per share  equal to the lesser of $ 3.66 per share of
Common  Stock (the  "Closing  Price") or 75% of the  average of the  closing bid
prices as reported on the Nasdaq SmallCap Market  ("Nasdaq") for the lowest five
of the 20 trading  days  immediately  preceding  the date of Series B  Preferred
Stock conversion (the "Average Price").  The Warrants are exercisable to acquire
shares of Common Stock at a price per share equal to $4.125.

On December 29, 1998, in consideration  for $280,000 in cash the Company sold in
a private placement to a single institutional investor, (the "Investor"), 80,000
shares of its Common Stock (the "Initial  Shares") in association with the right
to acquire up to 80,000 additional  Repricing Shares of Common Stock without the
payment of additional consideration  (collectively,  the "Shares"),  pursuant to
the terms of a Common Stock Purchase  Agreement,  dated as of December 28, 1998,
by and between the Company and the Investor (the "Purchase  Agreement C"). Under
the terms of the  Purchase  Agreement  C,  Repricing  Shares are issuable to the
Investor  in the event that on the 45th day (with  respect to 25% of the Initial
Shares),  the 90th day (with respect to 25% of the Initial Shares) and the 135th
day (with respect to 50% of the Initial  Shares)  subsequent to the closing date
for sale of the  Initial  Shares  (with  each such date being  referred  to as a
"Repricing  Date"),  the average of the lowest twenty closing sale prices during
each such 45-day period,  respectively  (each a "Discounted Share Price"),  does
not  exceed  $4.22 per  shares  (the  "Multiple  Share  Price").  The  number of
Repricing Shares to be issued on each Repricing date,  subject to the maximum of
80,000 Repricing  Shares,  equals the product of (i) the difference  between the
Multiple  Share  Price  and the  relevant  Discounted  Share  Price,  and (ii) a
fraction equal to the number of Initial Shares subject to repricing  (e.g.,  25%
of 80,000 shares, or 20,000) divided by the relevant Discounted Share Price. The
Company intends to limit the number of Repricing Shares which will be issued by,
from time to time,  exercising its right to repurchase  Repricing  Shares at the
Call Price established in the Purchase  Agreement C, which is a minimum of $4.49
per share. At any time prior to sale by the Investor, the Company may redeem the
Shares at the Call Price established in the Purchase Agreement C, which price is
the  greater of $4.49 per share,  or 100% of the  closing bid price per share on
the date of redemption minus $3.50.

See also Note 2 and Note 9.

5. Income Taxes

The Company  accounted for income taxes under the liability  method  required by
SFAS 109. Deferred income taxes reflect the net effect of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. At December 31, 1998, the
Company  had a net  deferred  tax asset of  approximately  $6,491,000  which was
totally  offset by a  valuation  allowance  because  the  assets do not meet the
criteria for  recognition in SFAS 109.  Significant  components of the Company's
deferred  tax  liabilities  and assets as of  December  31, 1998 and 1997 are as
follows:

                                                       1998             1997
                                                   -----------      -----------
     Deferred tax liabilities:
        Tax over book depreciation                 ($  188,000)     ($  122,000)
        Tax over book amortization                           0                0
                                                   -----------      -----------
     Total deferred tax liabilities                ($  188,000)     ($  122,000)
                                                   -----------      -----------
     Deferred tax assets:
         Bad debt reserve                          $ 1,061,000      $    57,000
         Uniform capitalization                         81,000           10,000
         Book over tax amortization                    195,000            9,000
         Charitable contributions                        4,000            3,000
         Net operating loss                          5,338,000        3,013,000
                                                   -----------      -----------
     Total deferred tax assets                     $ 6,679,000      $ 3,092,000
                                                   -----------      -----------
     Net deferred tax assets                         6,491,000        2,970,000
     Valuation allowance                            (6,491,000)      (2,970,000)
                                                   -----------      -----------
     Net deferred taxes                            $         0      $         0
                                                   ===========      ===========
<PAGE>
The  valuation  allowance  for  deferred  tax  assets as of  January 1, 1998 was
approximately  $2,970,000.  The net change in the total valuation  allowance for
1998 was approximately $3,521,000. This change resulted primarily from increases
in the above described temporary  differences on which a valuation allowance was
provided.

The Company did not record any income tax expense or benefit from operations for
the years ended December 31, 1998 and 1997,  respectively.  The following  table
provides a reconciliation  between the Federal income tax rate and the Company's
effective income tax rate:

                                                         1998         1997
                                                         ----         ----
     Statutory Federal income tax rate                    34%          34%
     Disallowed meals and entertainment                   (0)          (1)
     Increase in valuation allowance                     (36)         (51)
     Other, net                                            2           18
     Effective tax rate                                    0%           0%

At December 31, 1998, the Company has net operating loss (NOL)  carryforwards of
approximately $14,049,000. The NOL's expire, if not utilized, as follows:

     December 31, 2009             $  168,000
     December 31, 2010             $1,027,000
     December 31, 2011             $4,071,000
     December 31, 2012             $2,438,000
     December 31, 2018             $6,345,000

6. Related Party Transactions

The Company was owed approximately $68,000 from two  shareholders/officers as of
December 31, 1998.

On September 1, 1994,  the Company  entered  into four  promissory  notes in the
aggregate amount of $69,290 payable to certain shareholders/officers for accrued
and unpaid salaries owed through August 31, 1994.  Under the terms of the notes,
outstanding  amounts bear  interest at 5% per annum,  with payments of principal
and accrued  interest  being payable to the extent  certain  operating cash flow
requirements are met. As of December 31, 1998,  $74,429 of principal and accrued
interest remained outstanding under these notes.

7. 401(k) Plan

During 1996,  the Company  established a defined  contribution  plan (the 401(k)
Plan)  pursuant  to  Section  401(k)  of  the  Internal  Revenue  Code,  whereby
substantially  all  employees  are  eligible  to  contribute  up to 15% of their
pre-tax earnings, not to exceed amounts allowed under the Internal Revenue Code.
The Company may make  contributions  to the 401(k) Plan at the discretion of the
Board of Directors.  No employer contributions have been made to the 401(k) Plan
by the Company.
<PAGE>
8. Stock Options

Under the Company's  1994 Employee  Stock Option Plan (the "Plan"),  as amended,
the Company has reserved an  aggregate  of 1,200,000  shares of Common Stock for
issuance under the Plan.  Options  granted under the Plan are for periods not to
exceed ten years. Under the Plan,  incentive and non-qualified stock options may
be  granted.  All  option  grants  under the Plan are  subject  to the terms and
conditions  established by the Plan and the Stock Option  Committee of the Board
of  Directors.  Options  must be granted at not less than 100% of fair value for
incentive  options and not less than 85% of fair value of non-qualified  options
of the  stock  as of the  date  of  grant  and  generally  are  exerciseable  in
increments  of 25% each year subject to continued  employment  with the Company.
Options  generally  expire five years from the date of grant.  Options  canceled
represent the unexercised  options of former  employees,  returned to the option
pool in accordance  with the terms of the Plan upon  departure from the Company.
The Board of Directors may  terminate the Plan at any time at their  discretion.
During 1998,  options to purchase 355,000 shares were granted at per share price
of $2.00.  Options to purchase  652,478 shares were  outstanding at December 31,
1998.  Options to purchase  265,578  shares under the Plan were  exercisable  at
December 31, 1998.  There were 712,328  options  outstanding  as of December 31,
1997.

On  August  16,  1995,  the  Company  adopted  the 1995  Stock  Option  Plan For
Non-Employee  Directors (the  "Directors  Plan") and reserved  100,000 shares of
unissued common stock for issuance to all non-employee directors of the Company.
The  Directors  Plan is  administered  by a committee  appointed by the Board of
Directors  consisting  of directors who are not eligible to  participate  in the
Directors Plan. Pursuant to the Directors Plan,  directors who are not employees
of the Company receive for their services, on the date first elected as a member
of the Board and on each  anniversary  thereafter,  if they continue to serve on
the Board of Directors,  an automatically granted option to acquire 5,000 shares
of the  Company's  common  stock at its fair market  value on the date of grant;
such  options  become  exercisable  in  two  equal  annual  installments  if the
individual  continues at that time to serve as a director,  and once exercisable
remain so until the fifth anniversary of the date of grant. During 1998, options
to purchase 10,000 shares were granted at per share prices ranging from $2.59 to
$3.25.  Options  to  purchase  24,000  shares  under  the  Directors  Plan  were
outstanding  at December  31, 1998.  Options to purchase  9,000 shares under the
Directors Plan were  exercisable at December 31, 1998. There were 14,000 options
to purchase shares under the Directors Plan outstanding at December 31, 1997.

                                                     Shares     Average Exercise
                                                    Weighted       Share Price
                                                    --------    ----------------
Options outstanding at December 31, 1996             579,869          7.67
Granted                                              425,000          7.51
Canceled or expired                                 (208,300)         7.60
Exercised                                            (50,291)         4.19

Options outstanding at December 31, 1997             746,328          7.85
Granted                                              365,000          2.03
Canceled or expired                                 (344,250)         8.73
Exercised                                            (90,600)         2.00

Options outstanding at December 31, 1998             676,478          5.00
<PAGE>
The Company  accounts for its employee stock option plans in accordance with the
provisions of Accounting  Principles  Board Opinion No. 25. In October 1995, the
Financial  Accounting  Standards Board issued Statements of Financial Accounting
Standards No, 123,  "Accounting for Stock Based Compensation" ("SFAS 123") which
requires that companies with  stock-based  compensation  plans either  recognize
compensation  expense based on new fair value accounting  methods or continue to
apply existing  accounting  rules and disclose pro forma net income and earnings
per share assuming the fair value method had been applied.  The Company  elected
to adopt  the  disclosure  method  of SFAS 123.  Had  compensation  cost for the
Company's  option  plans  been  determined  based on the fair value at the grant
dates,  as prescribed in SFAS 123, the Company's net loss and pro forma net loss
per share would have been as follows:

                                                  1998           1997
                                                  ----           ----
     Net loss: (millions)
          As reported                           ($10.21)       ($2.03)
          Pro forma                             ($10.64)       ($3.44)

     Net loss per share:
          As reported                            ($2.31)       ($0.53)
          Pro forma                              ($2.40)       ($0.89)

The fair  value was  determined  using the  Black-Sholes  option  pricing  model
incorporating the following range of assumptions in the calculations:

                                                  1998           1997
                                                  ----           ----
     Expected life                              5.0 years      9.8 years
     Interest rate at grant date                  4.57%          6.19%
     Volatility at grant date                       86%            78%
     Dividend yield                                  0%             0%

The following table summarizes  information about all options  outstanding as of
December 31, 1998:

<TABLE>
<CAPTION>
                                       Outstanding    Average                 Exercisable
                                         Weighted    Remaining                 Weighted
                                         Average     Years in                   Average
                          Outstanding     Share     Contractual  Exerciseable    Share
Range of Exercise Prices     Shares       Price        Life         Shares       Price
- ------------------------     ------       -----        ----         ------       -----
<S>                          <C>          <C>          <C>          <C>           <C>
 $2.00 - $2.15               319,728      $2.09        4.61         131,478       3.25
  4.17 -  6.00                99,000       6.07        3.83          84,000       6.75
  7.13 -  7.40               169,750       7.43        6.91          93,500       8.00
  8.75 -  8.81                32,000       8.78        7.40          16,500       9.82
 10.25 - 10.42                56,000      10.42        7.57          53,500      13.26
 $2.00 - $5.76               676,478      $5.05        5.46         378,978      13.26
</TABLE>

Because additional stock options are expected to be granted each year, the above
pro forma  disclosures are not  representative  of pro forma effects on reported
financial results for future years.
<PAGE>
9. Subsequent Events

On  January  22,  1999,  in  consideration  for the  settlement  of  outstanding
litigation brought by Sigma Designs, Inc., a vendor to the Company (the "Sigma")
and the mutual release of claims,  under the terms of the Settlement  Agreement,
the Company agreed to pay $50,000 in cash to Sigma and to issue to Sigma 110,000
Initial  Shares of Common  Stock.  The Company also issued to Sigma a warrant to
acquire  40,000  shares of Common  Stock,  exercisable  at $3.44 per share.  The
Company is obligated to file with the  Securities  and  Exchange  Commission,  a
Registration  Statement  and to use its best  efforts  to keep the  Registration
Statement  effective  for a period  of five (5)  years  after  the  Registration
Statement  is declared  effective,  or until such  earlier date when the Offered
Shares may be sold pursuant to Rule 144(k) under the  Securities  Act. Under the
terms  of the  Settlement  Agreement,  the  Company  may be  required  to pay an
additional cash amount to the holder of the Shares in the event that on the date
of Registration (the "Repricing  Date"), the market price for the Initial Shares
(the "Market Price") is not at least $319,850 (the "Repricing Price").

The  Company is  currently  using its  working  capital to finance  its  current
expenses,  including  installations,  equipment purchases,  product development,
inventory and other expenses  associated  with the delivery and  installation of
current  systems.  Cash  liquidity  from  external  sources  will be required to
finance existing and anticipated growth in the Company's accounts receivable and
inventories  resulting from  performance  under  outstanding  orders,  including
ongoing  payroll  expenses.  The  Company  believes  that  its  working  capital
requirements will increase throughout 1999 and beyond, particularly as its focus
continues  on large,  long-term  projects.  The Company is in  discussions  with
commercial and private lenders to obtain the availability of borrowings  secured
by assets of the Company and with investors for equity  financing to prepare for
future  operating  needs in the event that the IFT transaction is not completed.
Even if the IFT  transaction  is  completed,  maintaining  an adequate  level of
working capital through the end of 1999, and thereafter,  will depend in part on
collection of accounts receivable on a timely basis,  successful litigation with
non-paying   customers  already   delinquent,   satisfactory   settlements  with
vendor-creditors (including those already suing the Company), the success of the
Company's  products in the  marketplace,  the  relative  profitability  of those
products,  continued  availability of memory and storage components at favorable
pricing  and the  Company's  ability to control  operating  expenses.  Following
completion  of the IFT  transaction,  the  Company  may  still  seek or  require
additional financing for growth opportunities,  including any expansion that the
Company may undertake internally, for strategic acquisitions or partnerships, or
for expansion of additional sites or major long-term  projects.  There can be no
assurance  that  the IFT  transaction  will  be  completed  and  that if not any
financing  will be available on terms  acceptable to the Company,  if at all. If
future  financing is not  available  when needed,  the Company will be forced to
curtail or discontinue operations.

On February 4, 1999,  the Company,  entered into a non-binding  Letter of Intent
with  Interactive  Flight  Technologies,  Inc., a Delaware  corporation  ("IFT")
regarding  the  acquisition  by the Company of all or  substantially  all of the
assets and specified  liabilities  of IFT (the "Net  Assets")  relating to IFT's
interactive  entertainment  business (the "Business") in  consideration  for the
Company's  issuance to IFT of that number of shares of its Common Stock as would
constitute 60% of the Company's  fully-diluted equity (the  "Acquisition").  The
Net Assets will include:  $5 million in cash;  accounts  receivable owing to IFT
from Swissair; the proceeds and other recoveries generated by certain litigation
brought  by  IFT;  the  Swissair  warranty   contract;   the  Swissair  customer
relationship; all IFT interactive entertainment intellectual property, and other
tangible  assets related to the Business  (including but not limited to customer
lists and files, trade secrets, trademarks, service marks, assignable government
permits and other rights under  leases and rights  under  specified  contracts);
inventory, furniture, fixtures, computers and equipment related to the Business;
other  infrastructure  (including FAA certified repair station)  relating to the
Business;  IFT's  engineering  and technical  staff;  and the benefit of all IFT
research and development efforts. The Acquisition will be effected in accordance
with a definitive agreement (the "Agreement") to be subsequently  negotiated and
signed following the completion of due diligence  investigations  by the Company
and IFT. In addition to the usual and customary  representations,  covenants and
<PAGE>
conditions  contained in agreements of the type used to consummate  transactions
like the Acquisition,  the definitive agreement will provide that closing of the
Acquisition is subject (i) to approval by the  shareholders  of the Company,  if
required  under the rules of The Nasdaq Stock Market,  and (ii) the receipt of a
"fairness  opinion" with respect to the terms of the  Acquisition  to the effect
that the  Acquisition  is fair from a  financial  point of view,  to the Company
shareholders.  Although  the  Letter of Intent is  otherwise  not  binding,  the
Company has agreed to refrain from  entering  into  negotiations  with any other
party for the sale of all or substantially all of its assets, or for the sale of
control of the Company,  until May 15, 1999.  IFT similarly  agreed not to enter
into negotiations for the acquisition of control of any other company engaged in
the interactive entertainment business until May 15, 1999. There is no guarantee
that the Acquisition will be consummated on the terms set forth in the Letter of
Intent. IFT developed interactive  entertainment products for use in the airline
and travel industry,  and it has ceased all research and development  activities
with respect to such products  except as required under  contract.  It currently
maintains only one ongoing contract for its interactive  entertainment products,
and is currently engaged in the redirection of its business  activities into new
markets.  IFT is a Nasdaq:  NMS  registrant  and trades under the ticker  symbol
FLYT.

The Company  also entered into a loan  transaction  with IFT,  pursuant to (i) a
promissory note in the principal amount of $750,000,  bearing a rate of interest
of 9.5% per annum,  for a term  ending on the  earlier of May 15,  1999,  or the
closing date of a change of control  transaction between the Company and IFT and
(ii) a security  agreement  granting  IFT a security  interest  in all  accounts
receivable of the Company.

10. Fourth Quarter Adjustments

The Company  increased its provision for doubtful accounts and inventory reserve
by approximately  $3.6 million in the fourth fiscal quarter primarily due to the
uncertainty of recovery of certain amounts due from Continuous  Network Advisors
("CNA") related to the sale and  installation of CruiseView on a cruise ship for
Star Cruises  Management  Ltd.  ("Star").  In March 1999,  the Company filed for
arbitration  to enforce its rights  under the terms of the Star  Agreement.  The
CruiseView  system  on the  vessel  was  installed  and has  been in  commercial
operation  since  November  1998.  The  Company  claims that Star and CNA are in
default  under the  payment  obligations  of the Star  Agreement  and intends to
aggressively  pursue its rights  under the terms of the Star  Agreement  through
arbitration  and all remedies  available,  including  repossession of inventory,
contractual and otherwise.

Special  charges in the fourth  fiscal  quarter  resulted  from $595,263 for the
impairment  of other assets  capitalized  in 1997 related to costs for obtaining
Federal Aviation  Administration  (FAA)  certification for the Company's AirView
system which were being  amortized over 10 years.  These assets were written off
due to the uncertainty of  recoverability  resulting from the termination of the
Fairlines  Agreement and the absence of any additional  orders  received for the
AirView system for use in commercial aircraft requiring FAA certification.

Item  8.  Changes  In and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure

     None
<PAGE>
                                    PART III

Information  with  respect  to Items 9, 10,  11 and 12 of Form  10-KSB is hereby
incorporated   by  reference  into  this  Part  III  of  Form  10-KSB  from  the
Registrant's Definitive Proxy Statement relating to the Registrant's 1998 Annual
Meeting of  Stockholders  to be filed by the Registrant  with the Securities and
Exchange Commission on or before April 30, 1999.

Item 13. Exhibits and Reports on Form 8-K

(a) The following documents are filed as part of this report:

Exhibit                            Description
- -------                            -----------
3.1   Amended and Restated Certificate of Incorporation of Registrant (including
      all amendments thereto). (7)
3.2   Amended and Restated By-laws of Registrant. (5)
4.3   1994  Employee  Stock  Option  Plan  ,  including  form  of  Stock  Option
      Agreement. (1)
10.1  Employment  Agreement,   dated  October  31,  1998,  by  and  between  the
      Registrant and Wilbur L. Riner.
10.3  Employment  Agreement,   dated  October  31,  1998,  by  and  between  the
      Registrant and James E. Riner.
10.5  Employment  Agreement,   dated  October  31,  1998,  by  and  between  the
      Registrant and Bryan R. Carr.
10.10 Promissory Note, dated September 1, 1994, made by the Company to the order
      of Wilbur Riner. (1)
10.12 Promissory Note, dated September 1, 1994, made by the Company to the order
      of James Riner. (1)
10.18 Business  Partner  Agreement,  dated February 24, 1995, by and between the
      Company and Conhan Co. Ltd. (South Korea distribution). (3)
10.19 1995 Stock Option Plan for Non-Employee Directors. (4)
10.22 Note and  Security  Agreement,  dated May 26,  1995,  by and  between  the
      Company and Wachovia Bank of Georgia N.A. (4)
10.25 Securities  Purchase  Agreement dated as of October 23, 1998,  between the
      Shaar Fund Ltd. (the "Shaar") and the Registrant (7)
10.26 Registration  Rights Agreement dated as of October 23, 1998, between Shaar
      and the Registrant (7)
10.27 Warrant Agreement dated October 23, 1998, between Shaar and the Registrant
      (7)
10.28 Securities Purchase Agreement dated as of December 28, 1998, between Cache
      Capital and the Registrant
10.29 Registration Rights Agreement dated as of December 28, 1998, between Cache
      Capital and the Registrant
10.30 Letter  of  Intent,  dated as of  February  4,  1999,  among  The  Network
      Connection, Inc. and Interactive Flight Technologies, Inc.
27    Financial Data Schedule.

- ----------
1.   Incorporated  by  reference,   filed  as  an  exhibit  with  the  Company's
     Registration  Statement  on Form SB-2 on  October  26,  1994.  SEC File No.
     33-85654.
2.   Incorporated by reference,  filed as an exhibit with Amendment No. 1 to the
     Company's Registration Statement on Form SB-2 on March 24, 1994.
3.   Incorporated by reference,  filed as an exhibit with Amendment No. 2 to the
     Company's Registration Statement on Form SB-2 on April 27, 1995.
4.   Incorporated  by reference,  filed as an exhibit with the Company's  Annual
     Report on Form 10-KSB for the fiscal year ended  December 31, 1995 on April
     12, 1996.
5.   Incorporated by reference, filed as an exhibit with the Company's report on
     Form 8-K on June 21, 1996
6.   Incorporated by reference, filed as an exhibit with the Company's report on
     Form 8-K on March 17, 1998
7.   Incorporated by reference, filed as an exhibit with the Company's Quarterly
     Report on Form 10-QSB for the fiscal  quarter  ended  September 30, 1998 on
     November 16, 1998.

(b) Reports on form 8-K for the fourth quarter ended December 31, 1998:

     None
<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned hereto duly authorized, in the city of Alpharetta,
State of Georgia.

                                        THE NETWORK CONNECTION, INC.


Dated: April 15, 1999                   By: /s/ Wilbur R. Riner
                                            ------------------------------------
                                            Wilbur L. Riner
                                            Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

Signature                Title                                    Date
- ---------                -----                                    ----

/s/ Wilbur L. Riner      Chairman, Chief Executive Officer        April 15, 1999
Wilbur L. Riner          and Director


/s/ Bryan R. Carr        Vice President - Finance, Chief          April 15, 1999
Bryan R. Carr            Financial and Principal Accounting
                         Officer and Director


/s/ James E. Riner       Vice President - Engineering,            April 15, 1999
James E. Riner           Secretary and Director


Marc Doyle               Director                                 April 15, 1999


Arthur Bauer             Director                                 April 15, 1999
<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                  FORM 10-KSB/A

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1998

                         Commission File Number: 1-13760

                          THE NETWORK CONNECTION, INC.

                              1324 Union Hill Road
                            Alpharetta, Georgia 30201
                                 (770-751-0889)

              A Georgia Corporation IRS Employer ID No. 58-1712432

           Securities registered pursuant to Section 12(b) of the Act:

            Common Stock, $.001 par value per share Registered on The
                               Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(b) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment of
this Form 10-KSB. [ ]

The aggregate  market value of the voting and  non-voting  common equity held by
non-affiliates of the registrant,  based on the closing sale price of the Common
Stock on April 15,  1999,  in the  over-the-counter  market as  reported  by The
Nasdaq SmallCap Market tier of The Nasdaq Stock Market, was approximately  $12.7
million.  Shares of Common  Stock held by each  officer and director and by each
person who owns 5% or more of the outstanding Common Stock have been excluded in
that  such  persons  may be  deemed  to be  affiliates.  This  determination  of
affiliate  status  is not  necessarily  a  conclusive  determination  for  other
purposes.

As of April 15, 1999,  the registrant had  outstanding  5,179,646  shares of its
Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None

This filing amends the Report on Form 10-KSB for the fiscal year ended  December
31, 1998, filed on April 15, 1999, by adding Part III which was omitted from the
original filing.
<PAGE>
                                    PART III

Item 9. Directors and Executive Officers of the Registrant

     The  following  table sets forth  information  with  respect to  directors,
executive officers and key employees of the Company as of April 30, 1999.

          Name                Age                  Position
          ----                ---                  --------
Wilbur Riner(1)(2)(3)(4)       71      Chief Executive Officer and Chairman of
                                       the Board of Directors since  1986;
                                       President since 1997

James Riner(3)                 34      Vice President - Research and Development
                                       and Engineering; Director since 1986

Bryan Carr(3)                  44      Vice President-Finance; Chief Financial
                                       Officer; Chief Operating Officer;
                                       Treasurer; Director since 1996

(1) Member of the Employee Stock Option Committee.

(2) Member of the Audit Committee.

(3) Member of the Director Stock Option Committee.

(4) Member of the Compensation Committee.

     Wilbur Riner - Chairman,  President and Chief Executive Officer.  Mr. Riner
co-founded  the Company  with his son,  James Riner,  in 1986,  at which time he
became Chairman and Chief Executive  Officer.  He is responsible for the overall
direction  of the  Company  and its  operating  divisions.  Prior to joining the
Company,  from 1984 to 1986, Mr. Riner was the CEO of Asher Technologies,  which
was a manufacturer of telecommunications  products. Prior to that, Mr. Riner had
served as Executive  Vice  President for OKI Telecom's  operations in the United
States (1981-1984),  Vice President /United States Sales and Marketing for Mitel
Corp.  (1979 to 1981),  and General  Manager of ITT North  Microsystems  for ITT
Telecommunication  (1975 to  1979).  In all of these  positions,  Mr.  Riner has
combined technical  expertise in  telecommunications  engineering with sales and
marketing  business  acumen.  Mr. Riner is the husband of Barbara  Riner and the
father of James Riner.

     James  Riner-Vice   President-Research  and  Development  and  Engineering,
Secretary and Director.  Mr. Riner  co-founded the Company in 1986,  joining the
Company on a full-time  basis as Vice  President - Engineering  and Research and
Development, Secretary and Treasurer in 1987. In that capacity he is responsible
for all product technical support, as well as all new product  development.  Mr.
Riner  co-developed the Company's TRIUMPH family of servers,  including the TRAC
asymmetric I/0 processor to provide RAID level protection  (1992).  Mr. Riner is
the son of Wilbur Riner and the stepson of Barbara Riner.

     Bryan Carr-Vice President-Finance, Chief Financial Officer, Chief Operating
Officer,  Treasurer  and  Director.  Mr. Carr joined the Company in July 1995 as
Chief  Financial  Officer and was appointed Vice President - Finance in November
1995.  Mr.  Carr was  appointed  a  director  of the  Company  in April of 1996,
Treasurer  of the  Company in November  of 1996 and Chief  Operating  Officer in
August of 1997.  He is  responsible  for the  Company's  overall  financial  and
operational   management   and  policy  making  and  conduct  of  the  Company's
relationship with creditors,  shareholders and the financial community. Prior to
joining  the  Company,  from 1988 to 1995,  Mr.  Carr was  Director  of Business
Administration   for  LXE,  Inc.,  a  public  company  providing  wireless  data
communications  products worldwide.  From 1981 to 1988 he was Controller for UTL
Corporation,  a public company  providing  advanced  communications  systems for
Government and commercial applications  internationally.  Prior to 1981 he was a
senior auditor with Coopers & Lybrand.
<PAGE>
Director's Terms

     The  Company  has a  classified  Board of  Directors.  Messr.  James  Riner
currently  serves as director under a three-year  term ending at the date of the
2001  Annual  Meeting  of  Shareholders.  Messrs.  Wilbur  Riner and Bryan  Carr
currently  serve as directors under  three-year  terms ending at the date of the
1999 Annual Meeting of Shareholders.

Compliance with Section 16(a) of the Securities Exchange Act

     Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
directors and officers,  and persons who own beneficially  more than ten percent
(10%) of the Common  Stock of the  Company,  to file  reports of  ownership  and
changes of ownership with the Securities and Exchange Commission.  Copies of all
reports are required to be furnished to the Company  pursuant to Section  16(a).
Based   solely  on  the   reports   received  by  the  Company  and  on  written
representations  from  reporting  persons,  the Company  believes  that  persons
subject to the reporting requirements complied with all applicable Section 16(a)
filing requirements during the fiscal year ended December 31, 1998.

                                    PART III

Item 10. Executive Compensation

     The  following  table sets forth certain  information,  for the years ended
December 31, 1998, 1997 and 1996,  with respect to compensation  paid or accrued
by the Company to the Company's Chief Executive  Officer and to each of the most
highly  compensated  other  executive  officers whose combined  salary and bonus
compensation for 1998 exceeded $100,000.

                           SUMMARY COMPENSATION TABLE
                               Annual Compensation

                             Long Term Compensation

                                                     Other         Securities
Name and                                             Annual        Underlying
Principal Position     Year     Salary    Bonus   Compensation   Options/SARs(#)
- ------------------     ----     ------    -----   ------------   ---------------
Wilbur Riner,          1998    $156,000    -0-     $22,900(1)       100,000
Chairman,              1997     104,322    -0-      23,400(1)       100,000
President and          1996     101,414    -0-      24,375(1)        20,000
Chief Executive
Officer

Bryan Carr, Vice       1998    $120,000    -0-     $10,501(1)        50,000
President -            1997     101,667    -0-      30,171(1)        80,000
Finance and Chief      1996      95,625    -0-      18,888(1)        99,000
Financial Officer

(1) Consists of the following:

                                             Automobile
                                              Allowance   Commissions     Total
                                              ---------   -----------     -----
Wilbur Riner - 1998                             $5,400      $17,500      $22,900
Wilbur Riner - 1997                              5,400       18,000       23,400
Wilbur Riner - 1996                              5,625       18,750       24,375
Bryan Carr - 1998                               $4,800      $10,501      $15,301
Bryan Carr - 1997                                5,000       25,171       30,171
Bryan Carr - 1996                                4,800       14,088       18,888
<PAGE>
     Mr. Riner and Mr. Carr, from time to time, provided significant  assistance
to the Company's  sales and marketing  staff in effecting sales of the Company's
products, for which sales they received commission compensation.

Option/SAR Grants in Last Fiscal Year

     The  following  table  sets  forth  certain  information  with  respect  to
individual  grants  of stock  options  and  freestanding  SARs made to the named
executive officer during the year ended December 31, 1998.

                                Individual Grants

                                        % of Total
                      Number of          Options/
                      Securities           SARs          Exercise
                      Underlying        Granted to       of Base
                       Options/        Employees in       Price      Expiration
   Name              SARs Granted       Fiscal Year       ($/Sh)        Date
   ----              ------------       -----------       ------        ----
Wilbur Riner            100,000            27.4%          $2.00       9/10/08
Bryan Carr               50,000            13.7%          $2.00       9/10/08

Aggregated Option/SAR Exercises in Last Fiscal Year and
FY-End Option/SAR Values

     The  following  table sets forth  certain  information  with respect to the
exercise of stock options and  freestanding  SARs by each of the named executive
officers during the last completed fiscal year, and the fiscal year-end value of
unexercised options and SARs for the last completed fiscal year.

                                               Number of
                                               Securities           Value of
                                               Underlying          Unexercised
                                               Unexercised        In -the-Money
                                               Options/SARs       Options/SARs
                  Shares                       at FY-End (#)      at FY-End ($)
                Acquired on      Value         Exercisable/       Exercisable/
  Name          Exercise (#)   Realized ($)    Unexercisable      Unexercisable
  ----          ------------   ------------    -------------      -------------
Wilbur Riner      38,100       $39,429          21,900/81,900    $14,875/$62,500
Bryan Carr           -0-           -0-        132,000/197,000    $31,250/$62,500

Compensation of Directors

     Directors  who are  employees of the Company  receive no  remuneration  for
their service as directors of the Company.  Pursuant to the Company's 1995 Stock
Option Plan for Non-Employee  Directors,  directors who are not employees of the
Company receive for their services, on the date first elected as a member of the
Board and on each anniversary  thereafter if they continue to serve on the Board
of Directors,  an  automatically  granted  option to acquire 5,000 shares of the
Company's  common  stock at its fair  market  value on the date of  grant;  such
options become  exercisable in two equal annual  installments  if the individual
continues at that time to serve as a director,  and once  exercisable  remain so
until  the  fifth  anniversary  of the date of  grant.  The  Company  reimburses
directors for travel and lodging expenses, if any, in connection with attendance
at Board meetings. Employment and Consulting Arrangements
<PAGE>
     All of the  Company's  executive  officers  are  employed  under  contracts
approved by the Board of Directors.

     Wilbur L. Riner  serves as Chief  Executive  Officer and  President  of the
Company  pursuant  to  the  terms  of a  three-year  employment  agreement  that
terminates on October 31, 2001.  Mr. Riner receives a minimum annual base salary
of $156,000 per year. The employment  agreement provides for a severance payment
in the event of termination due to certain events; including a change-in-control
or the  disposition of  substantially  all of the business  and/or assets of the
Company and any event which has the effect of significantly  reducing the duties
or authority of Mr. Riner. The severance  payment amount would equal the greater
of the present  value of his base annual salary for one year or the remainder of
his term. The employment  agreement also provides for payment of bonuses and for
such  other  fringe  benefits  as are paid to other  executive  officers  of the
Company.  Such  fringe  benefits  take  the  form  of  medical  coverage  and an
automobile  expense allowance of $450 per month, the aggregate value of which is
estimated at approximately $5,400 per year.

     James E. Riner serves as Vice  President of Research  and  Development  and
Engineering  and Secretary of the Company  pursuant to the terms of a three-year
employment  agreement that  terminates on October 31, 2001. Mr. Riner receives a
minimum  annual  base  salary of  $86,790  per year.  The  employment  agreement
provides  for a  severance  payment in the event of  termination  due to certain
events; including a change-in-control or the disposition of substantially all of
the business  and/or assets of the Company and any event which has the effect of
significantly  reducing  the duties or  authority of Mr.  Riner.  The  severance
payment  amount would equal the greater of the present  value of his base annual
salary for one year or the remainder of his term. The employment  agreement also
provides for payment of bonuses and for such other  fringe  benefits as are paid
to other executive  officers of the Company.  Such fringe benefits take the form
of medical coverage and an automobile  expense  allowance of $300 per month, the
aggregate value of which is estimated at approximately $3,600 per year.

     Bryan Carr serves as Vice President - Finance,  Treasurer,  Chief Financial
Officer and Chief Operating  Officer of the Company  pursuant to the terms of an
employment  agreement  that  terminates on October 31, 2001. Mr. Carr receives a
minimum  annual  base  salary of  $120,000  per  year.  Mr.  Carr also  receives
commissions of .5% for net sales that exceed $500,000 in any calendar month. The
employment   agreement  provides  for  a  severance  payment  in  the  event  of
termination  due  to  certain  events;  including  a  change-in-control  or  the
disposition of  substantially  all of the business  and/or assets of the Company
and any event  which has the  effect of  significantly  reducing  the  duties or
authority of Mr. Carr. The severance  payment amount would equal the greater of,
the present value of his base annual salary for one year or the remainder of his
term. The employment agreement also provides for payment of bonuses and for such
other fringe  benefits as are paid to other  executive  officers of the Company.
Such fringe benefits take the form of medical coverage and an automobile expense
allowance  of $400 per  month,  the  aggregate  value of which is  estimated  at
approximately $4,800 per year.

Item 11. Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth certain information concerning shares of the
Company's Common Stock  beneficially owned as of April 30, 1999 by the Company's
directors  and named  officers,  and as of  December  31,  1998 by  persons  who
beneficially  own  more  than  5% of  the  Common  Stock.  Except  as  otherwise
indicated,  the named person has sole voting power and sole investment  power of
the securities.
<PAGE>
Name and Address of Beneficial Owner                      Number
                                                          Shares
                                                       Beneficially
                                                          Owned        Percent
                                                          -----        -------
Wilbur Riner (2)(3)                                        21,900            *
Barbara Riner (2)(4)                                      514,543          9.8
James Riner (2)(5)                                         31,948            *
Bryan Carr (2)(6)                                         166,000          3.1
Officers and Directors as a Group                         734,391         14.0
(3 Persons) (7)

(1) As used herein, the term beneficial  ownership with respect to a security is
defined by Rule 13d-3 under the Securities Exchange Act of 1934 as consisting of
sole or shared  voting  power  (including  the power to vote or direct the vote)
and/or sole or shared investment power (including the power to dispose or direct
the  disposition  of)  with  respect  to  the  security  through  any  contract,
arrangement,  understanding,  relationship  or  otherwise,  including a right to
acquire such power(s) within 60 days of April 30, 1999.  Unless otherwise noted,
beneficial  ownership  consists of sole ownership,  voting and investment  power
with respect to all shares shown as beneficially owned by them.

(2) The  business  address  for  the  named  person  is 1324  Union  Hill  Road,
Alpharetta, Georgia 30004.

(3) Does not include  490,120 shares held by Barbara  Riner,  the wife of Wilbur
Riner.  Also does not include  options  exercisable  to purchase an aggregate of
24,443 shares held by Barbara  Riner.  Mr. Riner has  disclaimed  all beneficial
interest in the shares held by his wife. Includes options currently  exercisable
to acquire 21,900 shares of the Company's common stock.

(4) Includes  options  currently  exercisable to acquire 24,443 shares.  Barbara
Riner is the wife of Wilbur Riner.  Does not include  options to acquire  21,900
shares of the  Company's  common  stock  held by  Wilbur  Riner.  Ms.  Riner has
disclaimed beneficial interest in the shares held by her husband.

(5) Includes  options  currently  exercisable  to acquire  31,948  shares of the
Company's common stock.

(6) Includes  options  currently  exercisable  to acquire  132,000 shares of the
Company's common stock.

(7) Includes  options,  which are  exercisable to acquire  178,848 shares of the
Company's common stock by officers and directors of the Company.

* Less than 1%.

Certain Relationships and Related Transactions

None
<PAGE>
                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned hereto duly authorized, in the city of Alpharetta,
State of Georgia.

                                        THE NETWORK CONNECTION, INC.


Dated: April 30, 1999                   By: /s/ Wilbur R. Riner
                                            ------------------------------------
                                            Wilbur L. Riner
                                            Chairman and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

Signature                             Title                           Date
- ---------                             -----                           ----

/s/ Wilbur L. Riner      Chairman, Chief Executive Officer        April 30, 1999
- -----------------------  and Director
Wilbur L. Riner


/s/ Bryan R. Carr        Vice President - Finance, Chief          April 30, 1999
- -----------------------  Financial and Principal Accounting
Bryan R. Carr            Officer and Director


/s/ James E. Riner       Vice President - Engineering,            April 30, 1999
- -----------------------  Secretary and Director
James E. Riner
<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB

                QUARTERTLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended March 31,1999

                         Commission File Number: 1-13760

                          THE NETWORK CONNECTION, INC.

                              1324 Union Hill Road
                            Alpharetta, Georgia 30004
                                 (770-751-0889)

A Georgia Corporation                                        IRS Employer ID No.
                                                                  58-1712432

           Securities registered pursuant to Section 12(b) of the Act:

        Common Stock, $.001 par value per share Registered on The Nasdaq
                                  Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(b) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes [X] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

As of May 10, 1999,  the  registrant  had  outstanding  5,278,737  shares of its
Common Stock.

Transitional Small Business Disclosure Format (Check One): Yes [ ] No [ X ]
<PAGE>

                                TABLE OF CONTENTS

                                                                         PAGE(S)
                                                                         -------
                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS (Unaudited)

     Balance Sheet March 31,1999                                             3,4

     Statements of Operations Three Months Ended
     March 31,1999 and 1998                                                    5

     Statements of Cash Flows Three Months Ended
     March 31,1999 and 1998                                                    6

     Notes to Financial Statements March 31,1999                               7

2.   Management's Discussion and Analysis of Financial
     Condition and Results of Operations                                    8-12

                           PART II. OTHER INFORMATION

5.   Other Information                                                        13

6.   Exhibits and Reports on Form 8-K                                         13
<PAGE>
                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                          THE NETWORK CONNECTION, INC.
                            BALANCE SHEET (Unaudited)

                                                                     March 31,
                                                                       1999
                                                                    -----------
ASSETS

Current assets:
Cash                                                                    106,629
      Short-term investments                                             45,834
   Accounts receivable, less                                          1,478,496
     allowance of $2,792,000 Inventories:
   Raw materials, less allowance of $205,000                          1,162,778
   Work in process                                                    1,518,069
Prepaid expenses                                                        209,120
                                                                    -----------
Total current assets                                                  4,520,926
                                                                    -----------

Property and equipment:
Land                                                                    150,000
   Building and improvements                                            763,055
     Furniture, fixtures and equipment                                2,468,918
Software                                                                 40,734
Vehicles                                                                162,773
                                                                    -----------
                                                                      3,585,479
            Less accumulated depreciation                            (1,170,741)
                                                                    -----------
                                                                      2,414,738
Other assets, net                                                        83,618
                                                                    -----------
Total assets                                                        $ 7,019,282
                                                                    ===========
<PAGE>
                          THE NETWORK CONNECTION, INC.
                            BALANCE SHEET (Unaudited)

                                                                     March 31,
                                                                       1999
                                                                    -----------
LIABILITIES AND SHAREHOLDERS' DEFICIT

Current liabilities:
      Accounts payable and                                         $  2,497,200
          accrued expenses
Payable to shareholders                                                  74,429
Notes payable                                                         2,293,082
Deferred revenue                                                        521,332
  Current portion of long-term debt and capital
         lease obligations                                               36,974
                                                                   ------------
Total current liabilities                                             5,423,017

      Long-term debt, less current portion                              693,002
                                                                   ------------
Total liabilities                                                     6,116,018

Commitments and contingencies (Notes)

Redeemable convertible preferred
stock, $.01 par value, $1,000 stated value:
  Authorized, 1,500 shares;
  Issued and outstanding, 1,500                                       1,548,667

Shareholders' equity:
 Preferred stock, $.01 par value:
     Authorized, 2,500,000 shares;
   Issued and outstanding, none
   Common stock, $.001 par value:
   Authorized, 10,000,000 shares;
   Issued and outstanding, 5,200
          5,199,646 shares

Additional paid-in capital                                           16,704,015
Accumulated deficit                                                 (17,354,618)
                                                                   ------------
     Total shareholders' deficit                                       (645,403)
                                                                   ------------
     Total liabilities and shareholders' deficit                   $  7,019,282
                                                                   ============
<PAGE>
                          THE NETWORK CONNECTION, INC.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                                   Three             Three
                                                   Months            Months
                                                   Ended             Ended
                                                  March 31,         March 31,
                                                    1999              1998
                                                 -----------       -----------
Revenues                                         $   121,764       $   111,907
Cost of revenues                                      93,926           102,206
                                                 -----------       -----------
Gross profit                                          27,838             9,701

Selling, general and administrative                  842,189         1,028,426
Research and development                              94,519            52,380
                                                 -----------       -----------
Operating (loss) income                             (908,870)
Interest, net                                       (360,313)          (85,160)
                                                 -----------       -----------
Net loss                                          (1,269,183)       (1,156,265)
Preferred stock dividends                             26,000                 0
                                                 -----------       -----------
Net loss to common shareholders                  $(1,295,183)      $(1,156,265)
                                                 ===========       ===========
Basic and Diluted Net loss per share             $     (0.25)      $     (0.28)
                                                 ===========       ===========
     Shares used in per share calculation          5,192,979         4,152,393
                                                 ===========       ===========
<PAGE>
                          THE NETWORK CONNECTION, INC.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                      Three          Three
                                                      months         months
                                                      Ended          Ended
                                                     March 31,      March 31,
                                                       1999           1998
                                                    -----------    -----------
Operating activities
Net loss                                            $(1,269,183)   $(1,156,265)
Adjustments to reconcile net loss to net cash used
In operating activities
     Depreciation and amortization                      108,524        153,598
     Changes in operating assets and liabilities:
  Accounts receivable                                   396,283        518,444
  Inventory                                             (81,117)        44,609
         Prepaid expenses and other assets               36,070       (101,340)
         Accounts payable and accrued expenses         (105,339)    (1,458,554)
                                                    -----------    -----------
 Net cash used in operating activities                 (914,762)    (1,999,508)

Investing activities:
Purchase of property and equipment                       (6,612)       (16,994)
Sale of short-term investments                                0        531,275
                                                    -----------    -----------
Net cash (used in) provided by investing activities      (6,612)       514,281

Financing activities:
Payment of bank borrowings under line of credit        (669,000)      (526,000)
Net proceeds from issuance of promissory notes          689,000              0
Net proceeds from issuance of convertible debt                0      2,037,722
Payment of long-term debt and
    capital lease obligations                            (6,997)       (11,143)
                                                    -----------    -----------
Net cash provided by financing activities                13,003      1,500,579
                                                    -----------    -----------
Net change in cash                                     (908,371)        15,352
Cash at beginning of period                           1,015,000      1,024,648
                                                    -----------    -----------
Cash at end of period                               $   106,629    $ 1,040,000
                                                    ===========    ===========
Supplemental Information:
Fully depreciated assets written off                $   317,894              0
Preferred stock dividends                           $    26,000              0
Inventory transferred to
  property and equipment                            $   158,438              0
Common Stock issued in lieu of
  payment of accounts payable                       $   321,593              0
<PAGE>
                          THE NETWORK CONNECTION, INC.
           CONDENSED NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS

Description of Business

The Network  Connection,  Inc. (the "Company") was  incorporated on December 30,
1986. The Company  designs,  manufactures  and distributes  computer  networking
products   for  use  in   employee   training,   academic,   telecommunications,
entertainment and other industry applications.  The Company's products are based
upon  a  proprietary  engineered  process  utilizing   non-proprietary  personal
computer hardware  standards with standard major components and subsystems.  The
Company's products are designed to be compatible with industry-standard  network
operating systems.

Basis of Presentation - Going Concern

The  Company's  financial  statements  are  prepared  using  generally  accepted
accounting  principles  applicable  to a going  concern  which  contemplate  the
realization  of assets and  liquidation  of  liabilities in the normal course of
business. The Company has incurred net losses from operations for several years,
has an accumulated  deficit at March 31, 1999, and has used  substantial cash in
its operations  which raises  substantial  doubt about the Company's  ability to
continue as a going  concern.  Management  believes  that the  completion of the
change of control transaction with Interactive Flight Technologies, Inc. ("IFT")
described   below,   future   debt   and   equity   offerings   and   successful
commercialization  of its  products  and  services  will  generate  the required
capital necessary to continue as a going concern.

Concentration of Credit Risk

The Company's principal  financial  instruments subject to potential credit risk
are cash and equivalents and trade accounts receivable.  The Company invests its
cash and  credit  instruments  with  highly  rated  financial  institutions  and
performs  periodic  evaluations  of the  relative  standing  of these  financial
institutions.  Trade accounts receivable are generally unsecured; therefore, the
Company is at risk to the extent such amounts become uncollectible.

Inventories

Inventories consist primarily of components purchased for assembly into products
and work in  process  and are  stated at the  lower of cost or market  using the
first-in, first-out (FIFO) method.

Property and Equipment

Property and equipment are recorded at cost.  Depreciation  and amortization are
calculated using the straight-line method over the estimated useful lives of the
assets, principally five years, except for buildings for which the life is forty
years.

Income Taxes

Under the  Statement  of  Financial  Accounting  Standards  No. 109 (SFAS  109),
"Accounting  for Income Taxes",  the liability  method is used in accounting for
income  taxes.  Under this  method,  deferred  tax assets  and  liabilities  are
determined  based on differences  between  financial  reporting and tax bases of
assets and  liabilities  and are  measured  using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse.

The Company  provides a valuation  allowance  for  deferred tax assets which are
determined by management to be below the threshold for  realization  established
by SFAS 109.
<PAGE>
Revenue Recognition

Revenues are  recognized  when the products are shipped or installed  based upon
the terms of the  contract,  expiration  of rights of  acceptance  or return and
determination that the related receivables are collectible. Revenues pursuant to
contracts  that  provide  for  revenue  sharing  with  customers  or  others  is
recognized as cash is received in the amount of the Company's  retained  portion
of the cash pursuant to the revenue sharing agreement.

The  Company's  products  are often used with other  products  in large  complex
projects.  As a result, the Company may grant extended payment terms for certain
sales of up to 180 days based on the nature of the project.

Deferred Revenue

Deferred  revenue  represents the advance billings of equipment sales as allowed
under purchase and installation contracts.

Other Assets

Costs incurred to establish and defend  trademarks and patents are  capitalized.
Such costs are amortized using the straight-line method over 20 years.

Basic and Diluted Net Loss Per Common Share

Basic and Diluted net loss per common  share have been  computed by dividing net
loss by the weighted  average  number of common shares  outstanding  during each
period.

Management's Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and liabilities at the dates of the financial  statements and
the  reported  amounts of revenues and expenses  during the  reporting  periods.
Actual results could differ from those estimates.

Potential Change of Control Transaction

On April 29, 1999,  the  Company,  entered  into a  definitive  agreement  ("IFT
Agreement") with Interactive Flight  Technologies,  Inc., a Delaware corporation
("IFT"), regarding the acquisition by the Company of all or substantially all of
the assets and specified liabilities of IFT (the "Net Assets") relating to IFT's
interactive  entertainment  business (the "Business") in  consideration  for the
Company's issuance to IFT of that number of shares of its Capital Stock as would
constitute  60% of the  Company's  fully-diluted  equity as  defined  in the IFT
Agreement  (the"Acquisition").The  NetAssets will include:$4.25  million in cash
benefit of accounts receivable and warranty contracts owing to IFT; the proceeds
and other  recoveries  generated by certain  litigation  brought by IFT; all IFT
interactive  entertainment  intellectual  property,  and other  tangible  assets
related to the Business  (including but not limited to customer lists and files,
trade secrets,  trademarks,  service marks,  assignable  government  permits and
other  rights under leases and rights  under  specified  contracts);  inventory,
furniture,  fixtures,  computers  and equipment  related to the Business;  other
infrastructure   (including  FAA  certified  repair  station)  relating  to  the
Business;  IFT's  engineering  and technical  staff;  and the benefit of all IFT
research  and  development  efforts.  In  addition  to the usual  and  customary
representations,  covenants and  conditions  contained in agreements of the type
used to consummate  transactions like the Acquisition,  the definitive agreement
provides  that  closing  of the  Acquisition  is  subject  to the  receipt  of a
"fairness  opinion" with respect to the terms of the  Acquisition  to the effect
that the  Acquisition  is fair from a  financial  point of view,  to the Company
shareholders.  The Company has agreed to refrain from entering into negotiations
with any other party for the sale of all or substantially  all of its assets, or
for the sale of control of the Company, until May 15, 1999. IFT similarly agreed
not to enter  into  negotiations  for the  acquisition  of  control of any other
<PAGE>
company  engaged in the interactive  entertainment  business until May 15, 1999.
The tansaction is expected to be treated as a reverse acquisition of the Company
by IFT under the purchase  method of accounting.  There is no guarantee that the
Acquisition will be consummated on the terms set forth in the IFT Agreement. IFT
developed interactive  entertainment  products for use in the airline and travel
industry.  It currently  maintains only one ongoing contract for its interactive
entertainment  products,  and is  currently  engaged in the  redirection  of its
business activities into new markets. IFT is a Nasdaq: NMS registrant and trades
under the ticker symbol FLYT.

Settlement of Litigation

On  January  22,  1999,  in  consideration  for the  settlement  of  outstanding
litigation brought by Sigma Designs, Inc., a vendor to the Company (the "Sigma")
and the mutual release of claims,  under the terms of the Settlement  Agreement,
the Company agreed to pay $50,000 in cash to Sigma and to issue to Sigma 110,000
Initial  Shares of Common  Stock.  The Company also issued to Sigma a warrant to
acquire  40,000  shares of Common  Stock,  exercisable  at $3.44 per share.  The
Company is obligated to file with the  Securities  and  Exchange  Commission,  a
Registration  Statement  and to use its best  efforts  to keep the  Registration
Statement  effective  for a period  of five (5)  years  after  the  Registration
Statement  is declared  effective,  or until such  earlier date when the Offered
Shares may be sold pursuant to Rule 144(k) under the  Securities  Act. Under the
terms  of the  Settlement  Agreement,  the  Company  may be  required  to pay an
additional cash amount to the holder of the Shares in the event that on the date
of Registration (the "Repricing  Date"), the market price for the Initial Shares
(the "Market Price") is not at least $319,850 (the "Repricing Price").

Subsequent Events

In April 1999, the Company  issued to an  institutional  investor  $400,000 face
amount of short-term  indebtedness  due  September 5, 1999 for  $320,000,  which
indebtedness  bears interest at 7% per annum, and which indebtedness the Company
may repay (at its option)  with the  issuance of shares of its common stock at a
discount to the then market price per share.

Effective May 10, 1999, the Company entered into a Securities Purchase Agreement
with IFT  pursuant  to  which,  in  consideration  for the  waiver  of any prior
defaults under the terms of the Company's  Series B Preferred  Stock (then owned
by IFT), the Registration Rights Agreement related to the shares of Common Stock
into which the Series B Preferred Stock is convertible and any other  agreements
under which IFT had rights with  respect to the Series B  Preferred  Stock,  the
Company  issued to IFT 800 shares of the  Company's  newly  created  Series C 8%
Convertible  Preferred Stock,  $1,000 stated value, which shares are convertible
into  shares of the  Company's  common  Stock at a 33.3%  discount to the market
price of the  Company's  Common Stock at the time of  conversion  and subject to
mandatory  redemption for cash under certain  circumstances.  Also effective May
10,  1999,  the Company  entered  into a Fourth  Allonge to its January 25, 1999
$750,000  note made in favor of IFT,  as amended  (the "IFT  Note"),  whereby in
consideration  for IFT's waiver of all prior defaults under the terms of the IFT
Note, the Company  agreed to make  principal and accrued  interest under the IFT
Note convertible into shares of the Company's Series C Preferred Stock. Pursuant
to Amendment No.1 to the Registration  Rights Agreement  originally entered into
with the prior  holder of the  Series B  Preferred  Stock,  the shares of Common
Stock to be owned by IFT  following  conversion  of its shares of the  Company's
Series C Preferred Stock will be subject to registration  rights under the terms
of such registration Rights Agreement,  rights under which have been assigned to
IFT. Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

RESULTS OF OPERATIONS

Revenues  increased $9,857 to $121,764 for the quarter ended March 31, 1999 from
$111,907 for the quarter ended March 31, 1998. This increase  primarily resulted
from revenues on an engineering contract with Alstom.
<PAGE>
Selling, general and administrative expenses decreased by $186,237 (18%) for the
quarter ended March 31, 1999, as compared to the same 1998 period. This decrease
related primarily to a reduction (i) marketing expenses (including  advertising,
trade show, public relations,  bidding and proposal and demonstration expenses),
and (ii) employment of sales and marketing personnel and related payroll.

Changes in interest expense are  attributable to changes in average  outstanding
borrowings  and default  interest and penalties on  promissory  notes during the
1999  period  and  changes  in average  outstanding  borrowings  during the 1998
period.

The net loss of  $1,269,183  was greater  than that of for the  comparable  1998
quarter by $112,918 due primarily to reduced selling, general and administrative
expenses offset by higher interest expense.

Liquidity and Capital Resources; Certain Transactions

The Company entered into a definitive  agreement with IFT in a change of control
transaction  that is expected to close by May 15, 1999. The Company believes the
IFT  transaction  will generate  sufficient  cash to fund currently  anticipated
future cash  requirements  during the next twelve months. If the proposed change
of control  should not be completed,  the Company will require  additional  cash
from alternative  external  sources in order to fund currently  anticipated cash
requirements,  including  performance  under  existing  contracts,  repayment of
indebtedness  and ongoing payroll  expense.  It is uncertain as to the Company's
ability to obtain additional capital.

The Company's  primary source of funding was principally due to the net proceeds
from the  issuance of $689,000 of debt.  Cash used in operating  activities  was
$914,762  and the purchase of property and  equipment  was $6,612.  The negative
change in cash from operating  activities  primarily resulted from a net loss of
$1.3 million and a decrease in accounts payable and accrued expenses of $105,339
and an  increase  in  inventory  of  $81,117,  offset by a decrease  in accounts
receivable of $396,283.  The  reduction in cash from  operating  activities  was
offset by depreciation and amortization of $108,524.

Capital  expenditures  for the purchase of property and equipment for the fiscal
period  ended  March  31,  1999  were  $6,612,  primarily  for the  purchase  of
additional  equipment and software in order to expand product  demonstration and
development  capabilities  for CruiseView and  TrainView.  During 1999,  capital
expenditures,  if any, are  anticipated  to be funded through  existing  working
capital or other financing.

On January 25,  1999,  the Company  entered  into a loan  transaction  with IFT,
pursuant to (i) a promissory note in the principal amount of $750,000, bearing a
rate of interest of 9.5% per annum,  for a term ending on the earlier of May 15,
1999, or the closing date of a change of control transaction between the Company
and IFT and (ii) a security  agreement  granting IFT a security  interest in all
accounts receivable of the Company.

On  January  22,  1999,  in  consideration  for the  settlement  of  outstanding
litigation brought by Sigma Designs, Inc., a vendor to the Company (the "Sigma")
and the mutual release of claims,  under the terms of the Settlement  Agreement,
the Company agreed to pay $50,000 in cash to Sigma and to issue to Sigma 110,000
Initial  Shares of Common  Stock.  The Company also issued to Sigma a warrant to
acquire  40,000  shares of Common  Stock,  exercisable  at $3.44 per share.  The
Company is obligated to file with the  Securities  and  Exchange  Commission,  a
Registration  Statement  and to use its best  efforts  to keep the  Registration
Statement  effective  for a period  of five (5)  years  after  the  Registration
Statement  is declared  effective,  or until such  earlier date when the Offered
Shares may be sold pursuant to Rule 144(k) under the  Securities  Act. Under the
terms  of the  Settlement  Agreement,  the  Company  may be  required  to pay an
additional cash amount to the holder of the Shares in the event that on the date
of Registration (the "Repricing  Date"), the market price for the Initial Shares
(the "Market Price") is not at least $319,850 (the "Repricing Price").

In April 1999, the Company  issued to an  institutional  investor  $400,000 face
amount of short-term  indebtedness  due  September 5, 1999 for  $320,000,  which
indebtedness  bears interest at 7% per annum, and which indebtedness the Company
may repay (at its option)  with the  issuance of shares of its common stock at a
discount to the then market price per share.
<PAGE>
Effective May 10, 1999, the Company entered into a Securities Purchase Agreement
with IFT  pursuant  to  which,  in  consideration  for the  waiver  of any prior
defaults under the terms of the Company's  Series B Preferred  Stock (then owned
by IFT), the Registration Rights Agreement related to the shares of Common Stock
into which the Series B Preferred Stock is convertible and any other  agreements
under which IFT had rights with  respect to the Series B  Preferred  Stock,  the
Company  issued to IFT 800 shares of the  Company's  newly  created  Series C 8%
Convertible  Preferred Stock,  $1,000 stated value, which shares are convertible
into  shares of the  Company's  common  Stock at a 33.3%  discount to the market
price of the  Company's  Common Stock at the time of  conversion  and subject to
mandatory  redemption for cash under certain  circumstances.  Also effective May
10,  1999,  the Company  entered  into a Fourth  Allonge to its January 25, 1999
$750,000  note made in favor of IFT,  as amended  (the "IFT  Note"),  whereby in
consideration  for IFT's waiver of all prior defaults under the terms of the IFT
Note, the Company  agreed to make  principal and accrued  interest under the IFT
Note convertible into shares of the Company's Series C Preferred Stock. Pursuant
to Amendment No.1 to the Registration  Rights Agreement  originally entered into
with the prior  holder of the  Series B  Preferred  Stock,  the shares of Common
Stock to be owned by IFT  following  conversion  of its shares of the  Company's
Series C Preferred Stock will be subject to registration  rights under the terms
of such registration Rights Agreement,  rights under which have been assigned to
IFT.

Outlook: Issues and Risks

Potential Change of Control Transaction

On April 29, 1999,  the  Company,  entered  into a  definitive  agreement  ("IFT
Agreement") with Interactive Flight  Technologies,  Inc., a Delaware corporation
("IFT"), regarding the acquisition by the Company of all or substantially all of
the assets and specified liabilities of IFT (the "Net Assets") relating to IFT's
interactive  entertainment  business (the "Business") in  consideration  for the
Company's issuance to IFT of that number of shares of its Capital Stock as would
constitute  60% of the  Company's  fully-diluted  equity as  defined  in the IFT
Agreement  (the"Acquisition").The  NetAssets will include:$4.25 million in cash;
the benefit of accounts  receivable  and  warranty  contracts  owing to IFT; the
proceeds and other recoveries  generated by certain  litigation  brought by IFT;
all IFT  interactive  entertainment  intellectual  property,  and other tangible
assets related to the Business  (including but not limited to customer lists and
files, trade secrets,  trademarks,  service marks, assignable government permits
and other rights under leases and rights under specified contracts);  inventory,
furniture,  fixtures,  computers  and equipment  related to the Business;  other
infrastructure   (including  FAA  certified  repair  station)  relating  to  the
Business;  IFT's  engineering  and technical  staff;  and the benefit of all IFT
research  and  development  efforts.  In  addition  to the usual  and  customary
representations,  covenants and  conditions  contained in agreements of the type
used to consummate  transactions like the Acquisition,  the definitive agreement
provides  that  closing  of the  Acquisition  is  subject  to the  receipt  of a
"fairness  opinion" with respect to the terms of the  Acquisition  to the effect
that the  Acquisition  is fair from a  financial  point of view,  to the Company
shareholders.  The Company has agreed to refrain from entering into negotiations
with any other party for the sale of all or substantially  all of its assets, or
for the sale of control of the Company, until May 15, 1999. IFT similarly agreed
not to enter  into  negotiations  for the  acquisition  of  control of any other
company  engaged in the interactive  entertainment  business until May 15, 1999.
The tansaction is expected to be treated as a reverse acquisition of the Company
by IFT under the purchase  method of accounting.  There is no guarantee that the
Acquisition will be consummated on the terms set forth in the IFT Agreement. IFT
developed interactive  entertainment  products for use in the airline and travel
industry.  It currently  maintains only one ongoing contract for its interactive
entertainment  products,  and is  currently  engaged in the  redirection  of its
business activities into new markets. IFT is a Nasdaq: NMS registrant and trades
under the ticker symbol FLYT.
<PAGE>
Potential Nasdaq and Boston Stock Exchange Delisting

The Company received notification from both NASDAQ and the Boston Stock Exchange
that it no longer meets the  requirements  for continued  listing based upon net
assets and shareholder equity listing  requirements.  The Company must submit to
NASDAQ and the Boston  Stock  Exchange its  proposal  for  achieving  compliance
within a specified  date. The Company  believes that the  transaction  with IFT,
which is  expected  to  close by May 15,  1999,  should  allow  TNCi to meet the
continued listing requirements.

The  Company is  currently  using its  working  capital to finance  its  current
expenses,  including  installations,  equipment purchases,  product development,
inventory and other expenses  associated  with the delivery and  installation of
systems for Carnival.  Cash liquidity from external  sources will be required to
satisfy its  indebtedness  which is currently in default and to finance existing
and  anticipated  growth in the Company's  accounts  receivable and  inventories
resulting from performance under outstanding  orders,  including ongoing payroll
expenses.  The Company  believes  that its  working  capital  requirements  will
increase  throughout  1999 and beyond,  particularly  as its focus  continues on
large,  long-term  projects.  The  Company  believes  the IFT  transaction  will
generate sufficient cash to fund currently  anticipated future cash requirements
during  the  next  twelve  months.  Even if the IFT  transaction  is  completed,
maintaining  an adequate level of working  capital  through the end of 1999, and
thereafter, will depend in part on collection of accounts receivable on a timely
basis,  successful  litigation with  non-paying  customers  already  delinquent,
satisfactory  settlements with  vendor-creditors  (including those already suing
the Company),  the success of the  Company's  products in the  marketplace,  the
relative  profitability of those products,  continued availability of memory and
storage  components at favorable  pricing and the  Company's  ability to control
operating expenses. Following completion of the IFT transaction, the Company may
still seek or require additional financing for growth  opportunities,  including
any  expansion  that  the  Company  may  undertake  internally,   for  strategic
acquisitions  or  partnerships,  or for expansion of  additional  sites or major
long-term  projects.  There can be no assurance that the IFT transaction will be
completed  and  that if not  that  any  financing  will be  available  on  terms
acceptable to the Company,  if at all. If future financing is not available when
needed, the Company will be forced to curtail or discontinue operations. In such
event,  the  creditors  and  stockholders  may lose, or experience a substantial
reduction in, the value of their indebtedness or investment in the Company.

Forward-Looking Statements

Statements in this Quarterly  Report on Form 10QSB that are not  descriptions of
historical facts may be forward-looking statements that are subject to risks and
uncertainties,   including  economic,   competitive  and  technological  factors
affecting the Company's operations,  markets, products,  services and prices, as
well as other  specific  factors  discussed  in the  Company's  filings with the
Securities  and Exchange  Commission.  These and other  factors may cause actual
results to differ materially from those anticipated.
<PAGE>
                           PART II. OTHER INFORMATION

Item 5. Other Information

     On April 25,  1999 and April 26, 1999  respectively,  Marc Doyle and Arthur
Bauer resigned as members of the Company's  Board of Directors.  These directors
will be replaced with IFT appointed directors, after completion of the change of
control transaction.

Item 6. Exhibits and Reports on Form 8-K

      (a) Exhibits

3.1.1 the Articles of Amendment  to the  Articles of  Incorporation  re Series B
      Preferred Stock

3.1.2 the Articles of Amendment  to the  Articles of  Incorporation  re Series C
      Preferred Stock

10.1  Asset  Purchase and Sale Agreement with  Interactive  Flight  Technologies
      dated April 29, 1999

10.2  Securities  Purchase  Agreement,  dated as of May 10,  1999,  between  the
      Company and IFT

10.3  Secured Promissory Note, dated January 25, 1999, made in favor of IFT

10.4  First  Allonge to Secured  Promissory  Note,  dated May 10, 1999,  made in
      favor of IFT

10.5  Second Allonge to Secured  Promissory  Note,  dated May 10, 1999,  made in
      favor of IFT

10.6  Third  Allonge to Secured  Promissory  Note,  dated May 10, 1999,  made in
      favor of IFT

10.7  Fourth Allonge to Secured  Promissory  Note,  dated May 10, 1999,  made in
      favor of IFT

10.8  Amendment  No. 1 to  Registration  Rights  Agreement,  dated May 10, 1999,
      between the Company and IFT.

27.   Financial Data Schedule

      (b) Reports on Form 8-K

             None
<PAGE>
                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                        THE NETWORK CONNECTION, INC.
                                        (Registrant)


Date: May 13, 1999                      By: /s/ Wilbur Riner
                                            ------------------------------------
                                            Wilbur Riner
                                            Chairman and Chief Executive Officer


                                       By: /s/ Bryan R. Carr
                                           -------------------------------------
                                           Bryan R. Carr
                                           Chief Financial and Principal
                                           Accounting Officer
<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): July 30, 1999


                          THE NETWORK CONNECTION, INC..
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                                     Georgia
                  --------------------------------------------
                 (State or other jurisdiction of incorporation)


        1-13760                                           58-1712432
- ------------------------                    ------------------------------------
(Commission File Number)                    (IRS Employer Identification Number)


222 North 44th Street, Phoenix, Arizona                      85034
- ---------------------------------------                    ---------
(Address of principal executive offices)                   (Zip Code)


       Registrant's telephone number, including area code: (602) 200-8900


         4041 North Central Avenue, Suite B-200, Phoenix, Arizona 85012
         --------------------------------------------------------------
          (Former name or former address, if changed since last report)
<PAGE>
ITEM 4. CHANGES IN REGISTRANTS CERTIFYING ACCOUNTANTS

         a.  The  Company  has   determined  to  terminate  its   engagement  of
PricewaterhouseCoopers,  LLP,  as a result  of the  reverse  acquisition  of The
Network  Connection,  Inc.,  effective  as  of  July  30,  1999  as  independent
accountants.  However,  PricewaterhouseCoopers,  LLP will be available to answer
questions at the Special Meeting of Shareholders on September 17, 1999.

         None of the  reports of  PricewaterhouseCoopers,  LLP on the  financial
statements of the Company contained an adverse opinion or disclaimer of opinion,
or was modified as to uncertainty,  audit scope or accounting principles, except
that such financial  statements for the period ended December 31, 1998 contained
a modification as to the Company's ability to continue as a going concern.

         There were no disagreements with  PricewaterhouseCoopers,  LLP, whether
or not resolved, on any matter of accounting principles or practices,  financial
statement disclosure,  or auditing scope or procedure,  which if not resolved to
the  satisfaction of  PricewaterhouseCoopers,  LLP, would have caused it to make
reference  to the subject  matter of the  disagreement  in  connection  with its
report.

         PricewaterhouseCoopers,  LLP did not note any reportable conditions for
the period ended  December 31,  1998.  PricewaterhouseCoopers,  LLP has not been
engaged nor has performed any audit procedures  subsequent to their audit of the
December 31, 1998 financial statements and up to the date of their termination.

         The Board of Directors has approved the decision to change accountants.

         b. The Company has engaged the firm of KPMG LLP effective July 30, 1999
to audit  the  Company's  financial  statements  commencing  with the  financial
statements  to be included in the  transition  report to be filed on Form 10-KSB
for the period ended June 30, 1999.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

         (a) EXHIBITS:

             16. Letters of PricewaterhouseCoopers, LLP

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereto duly authorized.

                                THE NETWORK CONNECTION, INC.
                                Registrant



                                By: /s/ Morris C. Aaron
                                   ---------------------------------------------
                                   Morris C. Aaron, Executive Vice President and
                                                    Chief Financial Officer
Date: August 3, 1999
<PAGE>
                     [PricewaterhouseCoopers LLP Letterhead]


July 30, 1999


Mr. Morris C. Aaron
Chief Financial Officer
The Network Connection, Inc.
222 North 44th Street
Phoenix, Arizona 85034

Dear Mr. Aaron:

This is to confirm  that the  client-auditor  relationship  between  The Network
Connection, Inc. (Commission File Number 1-13760) and PricewaterhouseCoopers LLP
has ceased.

Very truly yours,

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP


cc: Chief Accountant
    SECPS Letter File, Mail Stop 11-3
    Securities and Exchange Commission
    450 Fifth Street, N.W.
    Washington, D.C. 20549
<PAGE>
                    [PricewaterhouseCoopers LLP Letterhead]


July 30, 1999


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Commissioners:

We  have  read  the  statements  made  by The  Network  Connection,  Inc.  (copy
attached),  which we understand will be filed with the  Commission,  pursuant to
Item 4 of Form 8-K,  as part of the  Company's  Form 8-K  report  dated July 30,
1999. We agree with the statements concerning our Firm in such Form 8-K.

Very truly yours,

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
<PAGE>
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-KSB

                            ------------------------

(MARK ONE)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    For the fiscal year ended October 31, 1998

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    For the transition period from ____________ to ____________.

                          COMMISSION FILE NO. 0-25668
                                              -------

                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in Its Charter)

                 DELAWARE                                    11-3197148
    -------------------------------                     -------------------
    (State or Other Jurisdiction of                      (I.R.S. Employer
     Incorporation or Organization)                     Identification No.)

                             4041 N. CENTRAL AVENUE
                             PHOENIX, ARIZONA 85012
                    ----------------------------------------
                    (Address of Principal Executive Offices)

                                 (602) 200-8900
                ------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:

 Title of each Class                  Name of Each Exchange on Which Registered
 -------------------                  -----------------------------------------
Class A Common Stock,                           Nasdaq National Market
 $0.01 par value per share

    Check whether the Issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                                Yes [X]   No [ ]

    Check if there is no disclosure of delinquent filers in response to Item 405
of Regulation S-K contained in this form, and no disclosure will be contained,
to the best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [X]

    The Issuer's revenues for the fiscal year ended October 31, 1998 were
$19,142,961.

    The aggregate market value of the voting stock held by non-affiliates of the
Registrant on January 8, 1999 was approximately $15,967,494, based on the
closing sales price of the Class A Common Stock on such date as reported by the
Nasdaq National Market.

    The number of shares outstanding of each of the Issuer's classes of common
equity, as of January 8, 1999 was 5,317,900 shares of Class A Common Stock,
$0.01 par value, and 1,185,186 shares of Class B Common Stock, $0.01 par value.

                            ------------------------

                      DOCUMENTS INCORPORATED BY REFERENCE

    The Registrant's Definitive Proxy Statement relating to the Registrant's
1999 Annual Meeting of Stockholders, to be filed by the Registrant with the
Securities and Exchange Commission on or before February 28, 1999, is hereby
incorporated by reference into Part III of this Annual Report on Form 10-KSB.

                 Transitional Small Business Disclosure Format:

                                Yes [ ]  No [X]
================================================================================
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.

                          ANNUAL REPORT ON FORM 10-KSB

                               TABLE OF CONTENTS
                                                                           PAGE
                                                                           ----
PART I....................................................................    1

  ITEM 1 -- DESCRIPTION OF BUSINESS.......................................    1

  ITEM 2 -- DESCRIPTION OF PROPERTY.......................................    7

  ITEM 3 -- LEGAL PROCEEDINGS.............................................    7

  ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...........    8

PART II...................................................................    9

  ITEM 5 -- MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS......    9

  ITEM 6 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS...........................    9

  ITEM 7 -- FINANCIAL STATEMENTS..........................................   15

  ITEM 8 -- CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
            ACCOUNTING AND FINANCIAL DISCLOSURE...........................   15

PART III..................................................................   16

  ITEMS 9 -12 -- DOCUMENTS INCORPORATED BY REFERENCE.....................    16

  ITEM 13 -- EXHIBITS AND REPORTS ON FORM 8-K.............................   16

SIGNATURES................................................................   18

FINANCIAL STATEMENTS......................................................  F-1
<PAGE>
                                     PART I

ITEM I -- DESCRIPTION OF BUSINESS

THE COMPANY

     Interactive Flight Technologies, Inc. and subsidiary (the "Company") has
been engaged in the development, assembly, installation and operation of a
computer-based in-flight entertainment network (the "Entertainment Network" or
the "IFEN-2").

     On September 15, 1998, the former management and Board of Directors
resigned and elected the current directors as the Board of the Company. The
current Board was reelected by the stockholders of the Company at the Annual
Meeting held on October 30, 1998. The new management of the Company has been
evaluating the in-flight entertainment business and the opportunities presented
by technology related to such business and is developing a strategic plan to
take advantage of the opportunities associated with the in-flight entertainment
business and the technologies related thereto for alternative markets. New
management is pursuing a sale to or a strategic alliance with other entities in
the in-flight entertainment business in order to maximize the potential of the
Entertainment Network. In addition, new management is currently evaluating
technology related businesses that may build upon the Company's core
competencies, as well as other technology related business opportunities. New
management is evaluating how to re-deploy the Company's capital to exploit such
potential alliance and business opportunities. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Outlook: Issues and
Risks."

     On July 24, 1998, the Company acquired the assets and business of Johnny
Valet, Inc., a retail dry cleaning plant in San Diego, California. The Company
paid $688,736 in cash and signed a non-interest bearing note for $125,000. The
acquisition represented the Company's initial foray into the dry cleaning
business. In October 1998, the Company's new Board of Directors decided to not
pursue the strategy of consolidating the dry cleaning industry. The Company is
presently attempting to sell this business and will no longer be in the dry
cleaning business.

     The Company was incorporated in Delaware in August 1994 and is the
successor by merger to In-Flight Entertainment Services Corp., a New York
corporation incorporated in February 1994. The Company completed an initial
public offering of its securities in March 1995.

     Unless the context requires or as otherwise indicated, all references to
the "Company" include the predecessor company. The Company's principal executive
offices are located at 4041 N. Central Avenue, Suite B-200, Phoenix, Arizona
85012, and its telephone number is (602) 200-8900.

SWISSAIR

     The Entertainment Network provides aircraft passengers the opportunity to
view movies, to play computer games and, in certain cases where permitted by
applicable law, to gamble through an in-seat video touch screen. The IFEN-2
system can also support interactive advertising and shopping once arrangements
are made with advertisers and vendors and once programming for particular
products is created. See "The Entertainment Network."

     The Company's only agreement for the Entertainment Network is with Swissair
VKB ("Swissair") which required the Company to install and maintain the
Entertainment Network in the first, business and economy class sections of three
aircraft at no cost to Swissair and in the first and business class of another
sixteen aircraft at an average price of $1.7 million per aircraft. As of October
31, 1998, the Company had completed all installations under the initial Swissair
program. The Company was responsible for maintenance costs through September
1998 for all nineteen aircraft. The Swissair agreement also provides a one-year
warranty (which is extended to three years under the letter of intent described
below) on all of the Entertainment Networks and requires specific software and
hardware upgrades to the Entertainment Networks. Development of these upgrades
is not complete. If the upgrades are not completed by specified deadlines, the
Company may face significant penalties. The Company must also meet operational
reliability criteria for the Entertainment Network through the year 2003 or be
subject to penalties.
<PAGE>
     The Company has a letter of intent from Swissair for $4,700,000, which is
for first and business class installations on four Swissair MD-11 aircraft that
were scheduled to be added to the Swissair fleet beginning in November 1998. The
Company has also received a letter of intent from Swissair for $3,975,000 to
extend the warranty on all installed systems for a second and third year. The
Company has had no success in pursuing other major airlines to fill its pipeline
following the completion of the installation phase of the initial Swissair
program in March 1998. Because of the lack of prospects for success in obtaining
additional orders, and in order to reduce its expenses further, prior management
terminated almost all sales and marketing efforts as of May 29, 1998. Although
the Company may respond to any requests for proposals it receives from airlines,
the decision not to continue to invest resources in sales and marketing reflects
the fact that the Company has no significant prospects for additional revenue
from in-flight entertainment other than those related to the two letters of
intent from Swissair. Moreover, the Company's prior decision not to expend money
on developing the next generation of the Entertainment Network means that any
technological leads it had in this area can be expected to dissipate quickly. As
a consequence, the Company may well not be able to compete in the in-flight
entertainment business even if market conditions were to improve.

     On October 29, 1998, the Company was notified by Swissair of its decision
to deactivate the Entertainment Networks on all Swissair aircraft. Swissair told
the Company that this precautionary action was taken in response to technical
investigations conducted by the Canadian Transportation Safety Board following
the crash of Swissair Flight No. 111 on September 2, 1998. However, based on
investigation findings, the Company has been informed by representatives of the
Canadian Transportation Safety Board and Swissair that its Entertainment Network
has not been related, in any way, to the cause of the crash of Swissair Flight
No. 111. The Federal Aviation Administration is conducting a review of the
system's installation certification and to date, has found no safety hazards or
violations of Federal Aviation Regulations. The Company and its system
integrator/installation contractor are working closely with Swissair to take the
necessary steps that will allow Swissair to reactivate all systems as quickly as
possible. On December 9, 1998, the Company was notified by Swissair of their
intent to reactivate the system in October 1999. The Company has submitted a
plan to Swissair for earlier reactivation of the Entertainment Network, which is
currently under discussion.

     On December 9, 1998, the Company received notice from Swissair stating
their intent to cancel the order for the four additional installations. As of
January 5, 1999, Swissair has paid $645,000 of the $4.7 million order for the
four installations and continues to engage in active discussions with the
Company regarding outstanding financial matters and a reactivation process.

BUSINESS BACKGROUND

     The potential market for in-flight entertainment networks developed as the
number and length of long-haul flights has increased, as passengers on these
flights seek additional and more sophisticated entertainment options and as
airlines compete for passengers. Several domestic and international airlines
have installed or are in the process of installing video displays that allow
passengers to view movies of their choice, with several movies to choose from.
However, since movies are traditionally provided free of charge to first-class
and business-class passengers, and the potential revenue source available from
interactive services, including secure casino gaming, pay-per-view movies,
advertising, and shopping channels are still unproven, airlines must currently
justify purchases on increasing passenger satisfaction. The airline industry as
a whole has been experiencing record high passenger load factors during recent
times. As a result, airlines must consider whether to make capital investments
for additional aircraft or to make capital investments in passenger amenity
features such as in-flight entertainment. It has been widely reported that the
airline industry is making significant investments in additional aircraft. This
may possibly have a negative effect on the in-flight entertainment industry as
airlines determine capital expenditure priorities. Moreover, it has been
reported that certain in-flight entertainment systems installed in aircraft by
other entities have not proven reliable. In addition, the experience of Swissair
and the Company to date indicates that the revenue generating ability of
in-flight entertainment equipment, especially from secure casino gaming, is not
sufficient to provide a compelling case for the purchase of in-flight
entertainment equipment.

                                       2
<PAGE>
The Company believes that its Entertainment Network combines improved hardware,
software and communications technologies to meet the requirements of passengers
for additional in-flight entertainment options; however, it is unclear whether
airlines will purchase systems that satisfy passenger desires while passenger
load factors remain at historically high levels.

THE ENTERTAINMENT NETWORK

  General

     The Company believes that the Entertainment Network is the most
technologically advanced interactive in-flight entertainment system currently
available on a commercial airline. The Entertainment Network is a distributed
network that combines computer, video and audio technologies in an interactive
system capable of providing a variety of entertainment options for airline
passengers on an in-seat terminal. These options currently include secure casino
gaming, video-on-demand and video-in-progress movies, audio-on-demand, arcade
games, the ability for passengers to pay for gaming and other features directly
through their credit cards, and the ability (subject to arrangements with
advertisers and vendors) to support in-flight interactive advertising. However,
the Company has decided to reduce its expenditures on the development of its
system. There can be no assurance that competitors will not be able to develop
newer and more technologically advanced in-flight entertainment systems in the
future. Indeed, this can be expected if expenditures by the Company are not
increased.

  Technological Aspects of the Entertainment Network

     General.  The Entertainment Network was designed to provide a network
system platform that permits the distribution of flexible multimedia (audio and
visual) content to individual users on a highly interactive basis. The
Entertainment Network also provides valuable statistical data concerning
end-user access to different entertainment and information options. This type of
network system has applications in alternative markets, which may create new
business opportunities for the Company, although no assurances can be made. The
software architecture that has been developed is a Web-browser architecture,
which readily supports many Internet applications.

     Distributed Network Architecture.  The capabilities and reliability of any
interactive system are determined, to a large extent, by the architecture of the
communication network. The Entertainment Network is based on a distributed
network designed to provide centralized control while reducing the possibility
that a single point of failure will disrupt the operation of more than a small
portion of the network. The Entertainment Network is centrally controlled on an
aircraft by the cabin file server. The cabin file server is the central computer
designed to coordinate and control all functions of the Entertainment Network.
The cabin file server provides security for transactions on the Entertainment
Network by providing multiple layers of software and hardware security systems.
These security systems are designed to record all transactions for later
downloading to the Central Ground System, as well as control the generation of
all random factors that determine the outcome of any casino games being played
by the passengers.

     The cabin file server controls a number of cluster controllers, and each
cluster controller controls a group of approximately 32 in-seat video terminals.
Consequently, the failure of one in-seat video terminal should not affect the
operation of other terminals on the aircraft. Similarly, the failure of an
individual cluster controller is expected to affect only the in-seat video
terminals controlled by that cluster controller, and not the operation of the
other in-seat video terminals on the aircraft. Further, even if the cabin file
server fails, each cluster controller is designed to continue to operate
autonomously without the cabin file server, except for certain gaming management
functions which are performed by the cabin file server.

     The distributed network architecture is also designed to permit the
Entertainment Network to deliver the short transaction response time required
for interactive applications, while using lightweight and inexpensive hardware.
Since interactive applications generally require several computerized

                                       3
<PAGE>
communications transactions per event, an ordinary cabin file server can
experience software overload, thereby creating a system failure at some or all
of the in-seat video terminals. By designing the Entertainment Network to shift
a portion of the workload to each cluster controller, the Company believes the
distributed network architecture can reduce those performance problems.

     Central Ground System.  Located at the Company's executive offices in
Phoenix, Arizona, the Central Ground System is a computer system developed by
the Company to serve as the control focal point for all of the Company's
installed Entertainment Networks. The Central Ground System is provided with
accounting and statistical data accumulated by the Entertainment Networks during
flight. The Central Ground System can then process this data in order to, among
other things, post the passenger transactions to their respective credit card
processing centers and provide airline management with a variety of accounting
and statistical reports. In addition, the Central Ground System can upload new
information to the Entertainment Networks as needed, such as new games, shopping
catalogs or other programming software. If real time downloading is not
implemented, the data interchange between the aircraft and the Central Ground
System will occur on the ground via a direct local telephone or radio link, or
by using a removable magnetic cartridge. The Central Ground System is intended
to store the complete history of all passenger transactions and allow airline
management to access comprehensive data logs for each individual in-seat video
terminal, subject to applicable privacy rules governing credit card processing.

     The Company is currently assessing other uses for the technology involved
in the Entertainment Network besides the in-flight entertainment business.

PRODUCT DEVELOPMENT

     During fiscal 1998, the Company continued to expand the functionality of
the Entertainment Network to include features which were contractually committed
to Swissair. Research and development expenses during fiscal 1998 and fiscal
1997 were approximately $1.1 Million and $7.8 Million, respectively. Such
amounts have not been borne by customers. The Company anticipates that research
and development expenses will continue to substantially decrease in the future
as the Company does not plan on developing any new generations of the
Entertainment Network for airlines. Research and development efforts of the
Company will include primarily those efforts that are required by contractual
obligations. Due to the decision to not develop the next generation of the
Entertainment Network, the Company has reduced the number of personnel involved
in product development. Due to this decision and the significant shortage of
qualified product development and program management personnel, many employees
have departed the Company. While the Company has attempted to institute an
employee retention program, there can be no assurance that these efforts will be
successful. The Company will have to retain contract employees to complete some
or all of its obligations to Swissair. This would result in a significant
increase in the expected development costs as well as negatively impact the
expected delivery schedule.

     The Company has arrangements with certain movie distributors pursuant to
which the Company chooses from lists of available movies from each distributor
and compiles the lists for presentation to the airlines. However, with the
exception of certain casino gaming software licensed from FortuNet which is not
being utilized by the Company and a limited number of casino and arcade games
developed to date by the Company, the Company does not currently own or have
rights to use or include any entertainment or other programming software for use
on the Entertainment Network. The Company intends to evaluate additional
programming software for availability on the Entertainment Network. Although the
Company has had discussions with certain entertainment software developers, it
has not yet entered into any long-term agreements or arrangements to obtain
rights to any such programming software other than "Reversi."

                                       4
<PAGE>
COMPETITION

     The Company believes that the market for technologically advanced in-flight
entertainment systems is emerging quite slowly. The Company believes that
airlines are currently more interested in acquiring less technologically
advanced in-flight entertainment systems at a lower cost than the Entertainment
Network. The competition to provide technologically advanced in-flight
entertainment systems to the airlines is intense. The Company is aware of
several other companies that provide systems that compete with the Entertainment
Network, some of which have been installed on aircraft. These competitors have
substantially greater financial, customer support, marketing, engineering and
other resources than the Company and, accordingly, have a significant
competitive advantage over the Company. The Company's principal competitors
include Sony, Matsushita, Rockwell-Collins (Hughes-Avicom), BE Aerospace, and
The Network Connection.

     The Company believes that it competes with other companies primarily on the
basis of its advanced hardware and software technology, the variety of
entertainment options available for the Entertainment Network, and the fact that
it has delivered technologically advanced in-flight entertainment systems to
Swissair. There can be no assurance, however, that the Company will be able to
compete successfully for additional sales in the in-flight entertainment market.

INTELLECTUAL PROPERTY AND PROPRIETARY RIGHTS

     Since the commencement of operations, the Company has developed a catalogue
of proprietary technology and know-how relating to the Entertainment Network and
its related systems. To date, the Company has not filed any patent applications
with respect to such proprietary technology and know-how, but may elect in the
future to do so.

CUSTOMER MAINTENANCE AND SUPPORT

     The Company's airline contracts call for the Company to provide airline
customers with periodic upgrades of the software incorporated in the
Entertainment Network. The Company trains airline personnel on the use of the
Entertainment Network after an initial airline installation and for a short
period thereafter. The Company is also generally obligated to provide support
for the installed systems over the life of the contracts and, in the case of
Swissair, provide maintenance for a specific time period. The Company's strategy
is to contract with one or more third parties to provide international customer
support and maintenance service for the Entertainment Network. In addition to
service and repair functions, it is expected that such entity would be
responsible for removing and replacing, on a regular basis, any software
products which are not transmitted via the Central Ground System and for
removing and transmitting to the Central Ground System the removable magnetic
cartridge containing transaction data and billing information generated by the
aircraft's Entertainment Network. Because the Company is not expected to have
the personnel or financial resources to perform this function directly, the
failure to obtain such an arrangement could have a material adverse affect on
the Company's ability to perform under its contracts or to obtain purchase
commitments from additional airlines.

MANUFACTURING, ASSEMBLY AND INSTALLATION

     The Company obtains most of the components of the Entertainment Network
from commercially available sources. To date, the Company has engaged in only
limited manufacturing operations and, when required components have not been
commercially available, has subcontracted out substantially all component
manufacturing. The Company has leased manufacturing and warehouse facilities in
Phoenix that it uses to assemble the Entertainment Networks. The Company
anticipates that this facility will be sufficient to satisfy the Company's needs
through 1999. See "Item 2 -- Description of Property."

     The Company has contracted with Hollingsead International to perform system
installation on all Swissair aircraft. The Company anticipates that future
installations, if any, will be performed by an

                                       5
<PAGE>
experienced third-party subcontractor such as Hollingsead International. See
"Government Regulation."

GOVERNMENT REGULATION

     The installation and use of the Entertainment Network on any particular
aircraft requires prior certification and approvals from the Federal Aviation
Administration ("FAA") and certification and approvals from aeronautical
agencies of foreign governments. Because the installation of the Entertainment
Network is considered a major modification to an aircraft, the Company must
apply for and be granted an STC from the FAA. This is a multi-step process
involving required interim approvals. A separate STC will be required with
respect to each aircraft type on which the Entertainment Network will be
installed. Once an STC is issued with respect to an aircraft type, the unit may
be installed on other aircraft of the same type with the same configuration
provided each installation is performed in a manner as specified by the aircraft
specific STC. To date, the Company has obtained STCs for Swissair B747 and MD-11
aircraft, Debonair RJ-146 aircraft and Alitalia MD-11 aircraft.

     Because the process of obtaining an STC is highly technical, the Company
has entered into agreements with Hollingsead International and its subsidiary
Elsinore Aerospace Services (collectively, "Hollingsead") to assist the Company
in the application and approval process. Hollingsead is an FAA designated
engineering representative experienced in in-flight entertainment systems and
has the authority to approve, subject to final FAA review, certain aspects of
the Company's STC applications.

     Once the Company identifies the specific aircraft type on which the
Entertainment Network will be installed, it will, through the subcontractor,
make application to the FAA for the STC for that aircraft type. Thereafter, the
FAA will initially establish the certification criteria required to be met for
approval, which will include an in-flight test. The FAA, or its designee,
subject to FAA review, will review all necessary certification and technical
drawings, manuals and procedures for adequacy and compliance; issue necessary
interim approvals including permission to conduct a flight test of the
Entertainment Network; review the results of the flight test; perform
inspections to ensure that both the components of the Entertainment Network and
their installation and operation conform to the certification requirements; and
issue the STC. In addition, the Company or its subcontractor must obtain from
the FAA a Parts Manufacturer Approval ("PMA") with respect to the components of
the Entertainment Network to be installed on each specific aircraft type for
which an STC is granted. There can be no assurance that the Company will be
issued the STCs and PMAs for which it applies or that if such approvals are
granted, that they will be granted within a reasonable time frame or within the
amount budgeted by the Company for such approvals. See "Item 6 -- Management's
Discussion and Analysis of Financial Condition and Results of Operations --
Forward Looking Information."

     The FAA, in the issuance of the STC, will consider such factors as whether
the Entertainment Network will interfere with the operational and navigational
equipment installed on the aircraft; whether the electrical components of the
Entertainment Network are compatible with those of the aircraft; whether the
components of the Entertainment Network installed in the passenger seats will
interfere with emergency egress from the aircraft; whether the components of the
Entertainment Network will, if subjected to heat or fire, emit toxic fumes; and
similar safety and flight-related concerns.

     Federal law grants to the FAA the authority to reexamine at any time the
basis upon which certification and approval of the Entertainment Network may be
granted and, if appropriate, to amend or revoke such certifications and
approvals, subject to certain appeal rights.

     In addition to approvals required to be obtained from the FAA, the Company
may be required to obtain certification and approval of the Entertainment
Network from the aeronautical authorities of foreign countries. In many cases,
through technical working agreements between the FAA and the foreign
aeronautical authorities, such authorities accept the FAA issuance of the STC as
approval, although certain country authorities reserve the right to
independently review the data and the

                                       6
<PAGE>
compliance criteria which support the issuance of the STC and to reach an
independent determination on whether to approve the equipment for installation
and operation. There can be no assurance that necessary foreign government
approvals will be obtained, or if obtained, within a reasonable time frame or
within the amount budgeted by the Company for this aspect of the project.

     United States law, with certain exceptions, currently prohibits the knowing
transportation of gaming devices on aircraft operated in interstate air
transportation. In addition, states may prohibit the transportation and use of
gaming devices on flights operating between two points in a single state.
Federal law also prohibits the installation, transportation or operation of
gaming devices by any U.S. or foreign air carrier or for such carriers to permit
their use on aircraft operated to or from the United States in foreign air
transportation. However, Federal law does not restrict flights by foreign air
carriers between non-U.S. points, even if the aircraft routing includes a
segment to or from the U.S. Federal law does not restrict the transportation of
gaming devices installed on aircraft operating into or out of the U.S., provided
that such devices are disabled. The United States Secretary of Transportation
was directed by law to conduct a study and to report to Congress on the safety,
commercial and operational issues posed by gaming devices aboard commercial
aircraft. However, in a study released in 1996, the Secretary did not recommend
that Congress take any action to revise current law and recommended that further
studies be conducted to determine, among other things, the competitive need for
gaming devices on such flights. Moreover, the laws regarding the transmission of
gaming data into, out of, or within United States territory, even where such
data was lawfully obtained in another jurisdiction, are unclear. As a result,
there can be no assurance that the transmission of such data will not be
restricted or prohibited. Because gaming can generally be expected to generate
greater revenues and profitability than other entertainment options expected to
be available on the Entertainment Network, the inability to offer gaming on
flights may have a material adverse impact on the Company's business and on the
market acceptance by airlines of the Entertainment Network. The Company will
also be subject to the laws of foreign jurisdictions which may similarly
restrict or prohibit the gaming or other activities offered on the Entertainment
Network.

EMPLOYEES

     As of January 8, 1999, the Company employed 23 people on a full-time basis
and 3 people on a temporary basis. None of the employees is covered by a
collective bargaining agreement. The Company considers its relations with its
employees to be good.

ITEM 2 -- DESCRIPTION OF PROPERTY

     The Company's principal executive offices and assembly and warehouse
facilities, located in Phoenix, Arizona, contain approximately 45,000 square
feet of space and are occupied pursuant to three separate leases providing for
monthly rent of approximately $51,700. The leases expire in July 1999. The
Company subleases approximately 4,200 square feet of space to an unrelated party
at a monthly rent of $5,950. As a result of reductions in its work force, the
Company is attempting to sublease additional space under one of its leases.
However, the Company has been mostly unsuccessful in this effort and there can
be no assurance that the Company will be able to sublet its facilities on terms
that are favorable to the Company.

     The Company also leases facilities for its dry cleaning operations in San
Diego, California pursuant to a lease that expires in August 2000. The lease
provides for monthly rent of approximately $4,900.

     The Company has no policy regarding investments in real estate, real estate
mortgages or securities of persons primarily engaged in real estate activities.
However, the Company currently holds no such investments.

ITEM 3 -- LEGAL PROCEEDINGS

     The Company is not currently a party to any pending legal proceedings.

                                       7
<PAGE>
ITEM 4 -- SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On October 30, 1998, the Company held its 1998 Annual Meeting of
Stockholders. At the Annual Meeting, the following matters were submitted to a
vote of stockholders:

     1. The following five individuals, constituting the full Board of Directors
of the Company, were nominated and elected to serve as the directors of the
Company:

Irwin L. Gross                         FOR: 6,575,259
                                       WITHHOLD AUTHORITY: 47,182
Charles T. Condy                       FOR: 6,575,259
                                       WITHHOLD AUTHORITY: 47,182
Stephen Schachman                      FOR: 6,575,259
                                       WITHHOLD AUTHORITY: 47,182
M. Moshe Porat                         FOR: 6,575,259
                                       WITHHOLD AUTHORITY: 47,182
James W. Fox                           FOR: 6,575,259
                                       WITHHOLD AUTHORITY: 47,182

     2. The holders of 6,575,259 shares of Common Stock voted in favor of, the
holders of 6,505 shares of Common Stock voted against, and the holders of 64,139
shares of Common Stock abstained with respect to the proposed amendment to the
Amended and Restated Certificate of Incorporation of the Company for a Staggered
Board.

     3. The holders of 6,575,259 shares of Common Stock voted in favor of, the
holders of 132,900 shares of Common Stock voted against, and the holders of
12,103 shares of Common Stock abstained with respect to the proposed amendment
to the Amended and Restated Certificate of Incorporation of the Company for the
Reverse Stock Split.

     4. The holders of 6,651,926 shares of Common Stock voted in favor of, the
holders of 25,252 shares of Common Stock voted against, and the holders of
10,367 shares of Common Stock abstained with respect to the ratification of the
selection of KPMG LLP, independent certified public accountants, to serve as
independent accountants for the Company.

                                       8
<PAGE>
                                    PART II

ITEM 5 -- MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The Company's Class A Common Stock and Class B Warrants traded on the
Nasdaq SmallCap Market under the symbols FLYT and FLYTZ, respectively, beginning
March 7, 1995, the date of the Company's initial public offering. The Class B
Warrants were called by the Company and ceased trading on January 16, 1997. The
Class A Common Stock began trading on the Nasdaq National Market on May 19,
1997. The following table sets forth the high and low last sale prices for the
Company's securities as reported by the Nasdaq SmallCap Market and the Nasdaq
National Market. These prices do not reflect retail mark-ups, markdowns, or
commissions and may not necessarily represent actual transactions.

     On December 17, 1997 and October 30, 1998, the Board of Directors
authorized the Company to repurchase shares of its Class A Common Stock on the
open market. As of January 8, 1999, the Company had repurchased 867,267 shares
at prices ranging from $0.75 to $3.00 per share. The Company expects to make
additional open market purchases of its shares in the future.

CLASS A COMMON STOCK                                          HIGH       LOW
- ---------------------                                       --------   --------
November 1, 1996 through January 31, 1997.................  39         22 7/8
February 1, 1997 through April 30, 1997...................  25 7/8      9 15/16
May 1, 1997 through July 31, 1997.........................  22 1/8      9 15/16
August 1, 1997 through October 31, 1997...................  10 7/8      3
November 1, 1997 through January 31, 1998.................   4 5/8      1 7/8
February 1, 1998 through April 30, 1998...................   3 11/16    2 6/16
May 1, 1998 through July 31, 1998.........................   3 1/2      1 7/8
August 1, 1998 through October 31, 1998...................   3 1/8      1 7/8

     The closing sales price of the Class A Common Stock as of January 8, 1999
as reported by the Nasdaq National Market was $3.125 per share.

     As of January 8, 1999, there were 33 record holders of Class A Common
Stock.

     On October 30, 1998, the stockholders of the Company approved a
one-for-three reverse stock split on the Company's Class A Common Stock and
Class B Common Stock. The reverse stock split was effective as of the close of
business on November 2, 1998. All references to the number of common shares,
price per share and stock option data elsewhere herein have been restated as
appropriate to reflect the effect of the reverse stock split for all periods
presented.

ITEM 6 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     The following discussion should be read in conjunction with, and is
qualified in its entirety by, Interactive Flight Technologies, Inc. and
subsidiary (the "Company") Consolidated Financial Statements and the Notes
thereto appearing elsewhere herein. Historical results are not necessarily
indicative of trends in operating results for any future period.

HISTORICAL OVERVIEW

     Interactive Flight Technologies, Inc. and subsidiary has been engaged in
the development, manufacture, installation and operation of a computer-based
in-flight entertainment network ("Entertainment Network" or "system"), which
provides aircraft passengers the opportunity to view movies, purchase goods and
services, play computer games and, in certain cases where permitted by
applicable law, gamble through an in-seat video touch screen. The Company also
operates a retail dry cleaning facility in San Diego, California which it is in
the process of selling.

                                       9
<PAGE>
     Former management had determined to exit the in-flight entertainment
business in May 1998, except for continuing efforts associated with meeting its
contractual obligations with its only customer, Swissair. This decision was
based on a number of factors including industry trends, financial resources of
the Company and the Company's inability to attract new customers.

SWISSAIR

     The Company's main agreement with Swissair required the Company to install
and maintain the Entertainment Network in the first, business and economy class
sections of three aircraft at no cost to Swissair and in the first and business
classes of another sixteen aircraft at an average price of $1.7 million per
aircraft. As of October 31, 1998, the Company had completed all installations
under the initial Swissair program. The Company was responsible for maintenance
costs through September 1998 for all nineteen aircraft and specific software and
hardware upgrades to the Entertainment Networks that are not yet completed. The
Swissair agreement also provided for a one-year warranty on all of the
Entertainment Networks. The Company has also received a letter of intent dated
April 1, 1998, from Swissair to extend the warranty on all installed systems for
a second and third year at a price of $3,975,000.

     On April 1, 1998, the Company also entered into a letter of intent with
Swissair for a $4.7 million order for first and business class installations on
four Swissair MD-11 aircraft that are being added to the Swissair fleet. As of
October 31, 1998, none of the installations on the four aircraft were completed
though the Company had purchased or contracted for purchase, the majority of
materials required for the installations. On December 9, 1998, the Company
received notice from Swissair stating their intent to cancel the order for the
four additional installations. Inventory on-hand and outstanding purchase
commitments for inventory relating to the four additional installations totaling
$1,005,427 and $1,800,000, respectively, have been reflected in the Company's
consolidated financial statements and notes thereto, as of October 31, 1998. As
of January 8, 1999, Swissair had paid $645,000 of the $4.7 million order for the
four installations and continues to engage in active discussions with the
Company regarding outstanding financial matters related to current receivables,
inventory, purchase commitments and extended warranty obligations. Significant
uncertainty exists surrounding these matters and no assurances can be given that
such events will be resolved on favorable terms to the Company.

RESULTS OF OPERATIONS

     Revenue for the year ended October 31, 1998 was $19,142,961, an increase of
$8,042,252 (or 72%) over revenue of $11,100,709 for the year ended October 31,
1997. Revenues in each year consist of equipment sales (principally from the
installation of the Entertainment Networks on Swissair aircraft) and service
income. During the year ended October 31, 1998, the Company completed
installations under the initial Swissair program in ten business classes and
eighteen first classes whereas installations completed in fiscal 1997 were in
nine business classes and one first class. Revenues from equipment sales rose
71% from $10.5 million in fiscal 1997 to $18.0 million in fiscal 1998 due to the
increased installations in fiscal 1998. Service income of $1,104,342 for the
year ended October 31, 1998 was principally generated from programming services
provided to Swissair, the Company's share of gaming profits generated by the
Swissair systems and revenue earned under the Swissair extended warranty Letter
of Intent. Also included in service income for the year ended October 31, 1998
is revenue of $326,000 generated by the Company's dry cleaning operations
acquired on July 24, 1998. Service income of $575,881 for the year ended October
31, 1997 was primarily derived from a Product Identification/Product Development
Agreement with an airline and entertainment programming services provided to
customers.

     Cost of equipment sales and service income for the year ended October 31,
1998 was $15,762,119, a decrease of $9,116,341 (or 37%) over the comparable
figure of $24,878,460 for the fiscal year ended October 31, 1997. Cost of
equipment sales includes materials, installation and maintenance costs, as well
as estimated one-year warranty costs and costs of upgrades to the Swissair
Entertainment Networks that the Company is contractually committed to providing
to Swissair. The

                                       10
<PAGE>
decrease in cost of equipment sales is primarily a result of the inclusion of
provisions for inventory obsolescence, unusable inventory and rework adjustments
of $11,496,748 in cost of equipment sales for fiscal 1997. The 1997 provision
for inventory obsolescence was a result of the Company purchasing inventory for
installation in the economy sections of Swissair aircraft and actually
completing only three economy installations. The unusable inventory and rework
adjustments primarily resulted from the Company's redesign of the tray table
utilized in the Entertainment Networks for the economy section of an aircraft.
The decrease in cost of equipment sales for fiscal 1998 is also attributable to
reductions in maintenance costs and estimated one-year warranty costs as the
reliability of the Entertainment Networks has improved. Additionally, the
Company recognized a reduction in installation costs from its subcontractor
during fiscal 1998. Included in cost of service income for fiscal 1998 is
$225,047 of production costs related to the Company's dry cleaning operations.

     Provisions for doubtful accounts for the year ended October 31, 1998 were
$9,869 compared to $216,820 for the year ended October 31, 1997. Fiscal 1998
provisions resulted from the Company's dry cleaning operations and fiscal 1997
provisions resulted from entertainment programming services provided to a
previous customer.

     Bad debt recoveries of $1,064,284 during the year ended October 31, 1997
resulted from the recovery of accounts receivable under a customer agreement
which were reserved for during the Company's fourth quarter of its fiscal year
ended October 31, 1996.

     Research and development expenses for the year ended October 31, 1998 were
$1,092,316, a decrease of $6,729,324 (or 86%) over expenses of $7,821,640 for
the year ended October 31, 1997. The decrease in expenses reflects the Company's
decision not to develop the next generation of the Entertainment Network and the
resulting reduction in staff and professional fees. The Company does not plan to
continue its research and development in the in-flight entertainment business
beyond those efforts that are required contractually by the Swissair agreement.
The Swissair agreement requires the Company to provide specific upgrades to the
Entertainment Network currently installed on Swissair aircraft. The Company
expects to complete the development of these upgrades in the first quarter of
fiscal 1999 and does not plan to develop any further upgrades to the
Entertainment Network. The anticipated costs of developing these upgrades were
included as cost of equipment sales in the Company's consolidated statements of
operations at the time of installation. The Company expects to continue any
development efforts that are required to support the Swissair system reliability
guarantees through the year 2003, subject to the development of a successful
reactivation plan.

     General and administrative expenses for the year ended October 31, 1998
were $11,387,872, a decrease of $1,186,351 (or 9%) over expenses of $12,574,223
for the year ended October 31, 1997. The decrease in expenses reflects the
Company's reduction in staff in administrative areas, including production,
marketing and program management departments. As of May 29, 1998, the Company
terminated almost all sales and marketing efforts related to the Entertainment
Network. The decrease in expenses during fiscal 1998 was partly offset by the
payment of $3,053,642 in severance to three former executives of the Company.

     Special charges for the year ended October 31, 1998 were $400,024 compared
to $19,649,765 for the year ended October 31, 1997. Special charges in fiscal
1998 primarily resulted from equipment write-offs of $1,006,532. The write-offs
were for excess computers, furniture and other equipment that the Company is not
utilizing in its operations and is in the process of disposing. The equipment
write-offs were partly offset by a recovery of special charges expensed in
fiscal 1997. During fiscal 1998, a recovery of $190,000 was recognized as a
special charge credit as a result of a reduction in the number of Entertainment
Networks requiring maintenance. The Company also recognized a recovery of
$416,508 related to Swissair's decision to not develop the system for the front
row in the economy sections of its aircraft. Special charges in fiscal 1997
primarily resulted from the installment of the Entertainment Networks on three
Swissair aircraft and installations required by the Debonair agreement. The
Company was responsible for the costs of installing the system on three Swissair
aircraft, including materials, installation, upgrades, a one-year warranty and
maintenance through

                                       11
<PAGE>
September of 1998. The costs for these three systems of $14,292,404 were
recorded as a special charge during fiscal 1997. Due to the termination of the
Debonair agreement, the costs of the installed system ($956,447) and all
inventory on-hand under the Debonair agreement ($2,881,962) were written off as
a special charge in fiscal 1997. Additionally, the Company recorded a special
charge of $1,518,952 for the write-off of a system integration lab utilized in
software development and testing. The lab equipment will not be utilized in the
Company's future operations.

     Interest expense was $11,954 for the year ended October 31, 1998 compared
to $13,423 for the year ended October 31, 1997. The expense is attributable to
the Company's capital leases for furniture that expire in September of 1999.

     Interest income for the year ended October 31, 1998 was $2,251,055, an
increase of $80,380 (or 4%) over income of $2,170,675 for the year ended October
31, 1997. The interest arose principally out of short-term investments of
working capital. The increase in income is due to the higher average cash
balance during fiscal 1998 compared to fiscal 1997.

     Other income of $10,179 for the year ended October 31, 1998 represents
proceeds from the sale of scrapped inventory. Other expense of $203,649 for the
year ended October 31, 1997 represents the loss on disposals of property and
equipment.

LIQUIDITY AND CAPITAL RESOURCES

     At October 31, 1998, the Company had working capital of approximately $23.1
million. The Company's primary source of funding has been through equity
offerings. Excluding any payments to be received under the Swissair Letter of
Intent to extend the warranty, the Company's backlog consisted only of
installations on four Swissair aircraft, which have subsequently been cancelled
as discussed above. Therefore, the Company does not expect any significant
profit from its in-flight entertainment business for the foreseeable future. As
a result, working capital may continue to decrease.

     During the year ended October 31, 1998, the Company used $3.2 million of
cash in operating activities, a decrease of $31 million from the $34.2 million
of cash utilized in operating activities during fiscal 1997. The decrease in
cash utilized in operations in fiscal 1998 compared to fiscal 1997 is primarily
a result of a decrease in the net loss. The cash utilized in operations during
fiscal 1998 resulted from decreases in accounts receivable and inventories and
an increase in accrued product warranties, partly offset by the net loss and
decrease in accounts payable, accrued liabilities and deferred revenue.

     Purchases of property and equipment for the year ended October 31, 1998
were $77,013 compared to $10.3 million for the year ended October 31, 1997.
Capital expenditures for fiscal 1997 were primarily related to the manufacture
of the system under the Debonair agreement, the installation of systems on three
aircraft under the Swissair Agreement, and research and development equipment.

     During fiscal 1998, the Company's restricted cash increased by $1.0 million
for payments required under consulting and severance agreements with three
former executives of the Company. The Company also loaned $447,939 to a related
party for the purchase of 99,542 shares of the Company's Class A Common Stock.
The note is secured by 99,542 shares of the Company's Class A Common Stock,
bears interest at the prime rate plus 1% and is due in October 2001.

     In connection with a stock repurchase program during the year ended October
31, 1998, the Company purchased a total of 844,667 shares of the Company's Class
A Common Stock in open market activities at a total cost of $2,315,983. On
October 30, 1998, the Board of Directors authorized another repurchase program
whereby the Company may repurchase up to 666,667 shares of its Class A Common
Stock on the open market.

     At October 31, 1998, the Company's material capital commitments were
purchase orders of approximately $1.8 million relating primarily to inventory
purchases for its obligations under the Swissair Agreements.

                                       12
<PAGE>
     The Company is currently using its working capital to finance its current
expenses, including product development, inventory purchases, repairs and other
expenses associated with the delivery and installation of the Swissair systems
and general and administrative costs. The Company believes that its current cash
balances plus interest received on such balances will be sufficient to meet the
Company's currently anticipated cash requirements for at least the next twelve
months.

OUTLOOK: ISSUES AND RISKS

     On September 15, 1998 the former Board of Directors of the Company resigned
and elected the current directors as the new Board of the Company. On October
30, 1998, the stockholders reelected the new Board at the Annual Stockholders'
Meeting. The Company and its Board of Directors are in the process of developing
a strategic plan for the Company to maximize shareholder value, though no
assurances can be given as to the ultimate implementation and success of such
plan. The Company is developing strategies to leverage off certain core
competencies developed in the in-flight entertainment business to enter new
markets with the technology. Further, the Company is investigating strategic
alliances for the in-flight entertainment business and other technology related
business opportunities. The Company believes its in-flight entertainment system
core technology has value and the Company has begun a process to actively market
the system and its related technology to or to form strategic alliances with
respect thereto with its competitors and other avionics manufacturers. There can
be no assurances that the Company will be successful in locating a buyer or a
strategic partner for its system and technology.

     In November 1998, the Company entered into a Letter of Intent to acquire a
27.5% equity interest in Inter Lotto Ltd. (Inter Lotto). Inter Lotto is a United
Kingdom company involved in the operation of lotteries. Pursuant to the Letter
of Intent, the Company would pay pounds 200,000 to an unrelated third party for
the 27.5% equity interest and enter into a management agreement with Inter Lotto
whereby the Company would have the authority and responsibility for the
management of Inter Lotto's operations. Prior to the closing of the transaction,
the Company has committed to providing advances to Inter Lotto to fund their
current operations. The closing is subject to completion of due diligence and
other conditions.

     In December 1998, the Company entered into a Letter of Intent to acquire a
55% interest in Information Paradigms, Inc. (IPI). IPI has developed software
for use by investment management companies. Pursuant to the Letter of Intent,
the Company would commit up to $3,000,000 of capital in the form of a secured
convertible interest-bearing note. The note would be convertible to equity of
IPI at the Company's option. The closing of the transaction is subject to
completion of due diligence and other conditions.

     The Company believes that it has cash and liquidity resources in excess of
that required to fulfill its current contractual commitments, although this will
depend in large part on the ability of the Company to fulfill those obligations
in an efficient manner. There can be no assurances that the Company will be
successful in developing an alternative business strategy or that it will be
successful in locating, evaluating, purchasing and operating other businesses.
In addition, the Company has used in the past, and may continue to use, a
portion of its cash to repurchase its own shares.

     The Company's contract with Swissair requires the Company to support the
Entertainment Networks installed on Swissair aircraft through 2003. The Company
must meet operational reliability criteria for the systems and the Company is
working to further improve the reliability of the systems through software
revisions and through design improvements. The Company believes that the
reliability goals for the system can be met; however, there can be no assurance
that technical obstacles may not prove more difficult than anticipated or that
as yet undetermined issues will not appear. The Company is subject to certain
penalties, which could be substantial, if the Entertainment Networks do not meet
these operational reliability criteria through the year 2003. Avoiding these
penalties may require the Company to continue to maintain a presence in the
in-flight entertainment business. The Company believes that Swissair's decision
to deactivate the Entertainment Networks will not result in penalties.

                                       13
<PAGE>
     On July 24, 1998, pursuant to a strategic initiative of former management,
the Company acquired the assets and business of Johnny Valet, Inc., a retail dry
cleaning plant in San Diego, California, for $813,736. The acquisition
represented the Company's initial foray into the dry cleaning business. In
October 1998, the Company's new Board of Directors decided to not pursue the
strategy of consolidating the dry cleaning industry and determined that it would
sell the assets of Johnny Valet, Inc. There can be no assurances that the
Company will be successful in divesting its dry cleaning operation in a timely
manner or that the Company will be able to recover its investment.

YEAR 2000 ISSUE

     The year 2000 issue is the result of computer programs being written using
two digits rather than four to define the year, thus rendering them incapable of
properly managing and manipulating data that includes 21st century dates. The
Company has performed an assessment of its Entertainment Network for year 2000
issues. The Entertainment Network is a Microsoft based network system that uses
a four-digit year identifier and is therefore year 2000 compliant. The Company
believes that its products have no inherent date sensitive features. The Company
has also reviewed its existing software systems utilized in the planning,
purchasing, manufacturing, product development and accounting areas and believes
these systems are all year 2000 compliant. The Company does not believe the year
2000 issue will pose significant operational problems for the Company.

     The Company continues to evaluate the estimated costs associated with its
year 2000 compliance efforts and does not expect the future costs to be
material. However, no assurance can be given that the Company will not incur
additional expenses pursuing year 2000 compliance. Furthermore, even if the
Company's systems are year 2000 compliant, there can be no assurance that the
Company will not be adversely affected by the failure of others to become year
2000 compliant. For example, the Company may be adversely affected by, among
other things, warranty and other claims made by the Company's customers related
to product failures caused by the year 2000 problem, the disruption or
inaccuracy of data provided to the Company by non-year 2000 compliant third
parties, and the failure of the Company's service providers to become year 2000
compliant. The Company will continue to monitor the progress of its material
vendors and customers and formulate a contingency plan at that point in time
when the Company does not believe a material vendor or customer will be
compliant. Despite the Company's efforts to date, there can be no assurance that
the year 2000 problem will not have a material adverse effect on the Company in
the future.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No.130, "Reporting
Comprehensive Income," to establish standards for reporting and display of
comprehensive income (all changes in equity during a period except those
resulting from investments by and distributions to owners) and its components in
financial statements. This new standard, which will be effective for the Company
for the fiscal year ending October 31, 1999, is currently anticipated to be
applicable for the unrealized gains or losses on investment securities included
in the consolidated statement of stockholders' equity.

     In June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments of
an Enterprise and Related Information," to establish standards for reporting
information about operating segments in annual financial statements, selected
information about segments in interim financial reports and disclosures about
products and services, geographic areas and major customers. This new standard,
which will be effective for the Company for the fiscal year ending October 31,
1999, may require the Company to report financial information on the basis that
is used internally for evaluating segment performance and deciding how to
allocate resources to segments, which will result in more detailed information
in the notes to the Company's financial statements than is currently required
and provided.

                                       14
<PAGE>
FORWARD-LOOKING INFORMATION

     Except for historical information contained herein, the matters discussed
in this ITEM 6 and elsewhere in this Annual Report on Form 10-KSB are
forward-looking statements (within the meaning of Section 27A of the Securities
Act of 1993, as amended and Section 21E of the Securities Exchange Act of 1934,
as amended) that are subject to certain risks and uncertainties that could cause
actual results to differ materially from those set forth in such forward-looking
statements. Such risks and uncertainties include, but are not limited to, cost
overruns in connection with the Company's current contracts, failure of
installed systems to perform in accordance with system specifications, the
failure of the Company to resolve its differences with Swissair on a favorable
basis, the impact of competition and downward pricing pressures, the effect of
changing economic conditions and conditions in the airline industry, the
inability of the Company to evaluate other businesses, the risks and
uncertainties involved in the Company's other proposed business ventures, the
impact of any changes in domestic and foreign regulatory environments or the
Company's inability to obtain requisite government approvals, risks in
technology development, the risks involved in currency fluctuations, and the
other risks and uncertainties detailed herein.

ITEM 7 -- FINANCIAL STATEMENTS

     The audited consolidated financial statements of the Company for the fiscal
year ended October 31, 1998 are located beginning at page F-1 of this Annual
Report on Form 10-KSB.

ITEM 8 -- CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

     There are no items or circumstances to be disclosed under this Item 8.

                                       15
<PAGE>
                                    PART III

ITEMS 9-12 -- DOCUMENTS INCORPORATED BY REFERENCE

     Information with respect to Items 9, 10, 11 and 12 of Form 10-KSB is hereby
incorporated by reference into this Part III of Form 10-KSB from the
Registrant's Definitive Proxy Statement relating to the Registrant's 1999 Annual
Meeting of Stockholders to be filed by the Registrant with the Securities and
Exchange Commission on or before February 28, 1999.

ITEM 13 -- EXHIBITS AND REPORTS ON FORM 8-K

     The exhibits listed in the Index to Exhibits below are filed as part of the
Annual Report on Form 10-KSB.

     (A) EXHIBITS

 EXHIBIT
 NUMBER                                DESCRIPTION
 -- -----                              -- ---------
 1.1(1)     --   Revised Form of Underwriting Agreement
 3.1(1)     --   Certificate of Ownership and Merger
 3.2(1)     --   Amended and Restated Certificate of Incorporation of the
                 Registrant
 3.3(1)     --   Certificate of Amendment of Amended and Restated Certificate
                 of Incorporation of Registrant
 3.4(1)     --   By-laws of the Registrant
 4.1(1)     --   Warrant Agreement, dated as of March 7, 1995, by and among
                 the Registrant, D. H. Blair Investment Banking Corp. and
                 American Stock Transfer & Trust Company
 4.2(4)     --   Form of Amendment to March 7, 1995 Warrant Agreement, to be
                 entered into by and among the Registrant, D. H. Blair
                 Investment Banking Corp., and American Stock Transfer &
                 Trust Company
 4.3(4)     --   Warrant Agreement, dated as of October 24, 1996, by and
                 among the Registrant, D. H. Blair Investment Banking Corp.,
                 and American Stock Transfer & Trust Company
 4.4(4)     --   Form of Amendment to October 24, 1996 Warrant Agreement, to
                 be entered into by and among the Registrant, D. H. Blair
                 Investment Banking Corp., and American Stock Transfer &
                 Trust Company
 4.5(1)     --   Form of Underwriter's Unit Purchase Option
 4.6(1)     --   Specimen of Class A Common Stock Certificate
 4.7(1)     --   Specimen of Class B Common Stock Certificate
 4.10(2)    --   Specimen of Class D Warrant Certificate
 4.11(4)    --   Stock Purchase Warrant, dated as of November 7, 1996, issued
                 to FortuNet, Inc.
 4.12(4)    --   Stock Purchase Warrant, dated as of November 12, 1996,
                 issued to Houlihan Lokey Howard & Zukin
10.1(3)     --   Amended and Restated 1994 Stock Option Plan
10.2(4)     --   Severance Agreement between the Registrant and Steven M.
                 Fieldman dated as of November 4, 1996
10.3(l)     --   Employment Agreement between the Registrant and Michail
                 Itkis dated as of October 31, 1994
10.4(4)     --   Employment Agreement between the Registrant and John
                 Alderfer, dated as of October 2, 1996
10.5(4)     --   Severance Agreement between the Registrant and Lance
                 Fieldman dated as of November 4, 1996
10.6(l)     --   Amended and Restated Shareholders' Agreement by and among
                 Yuri Itkis, Michail Itkis, Boris Itkis, Steven M. Fieldman,
                 Donald H. Goldman, Lance Fieldman and Registrant dated as of
                 October 6, 1994
10.7(4)     --   Amended and Restated Intellectual Property License and
                 Support Services Agreement by and between FortuNet, Inc. and
                 Registrant dated as of November 7, 1996

                                       16
<PAGE>

EXHIBIT
NUMBER                                 DESCRIPTION
- --------                               -----------
10.8(1)     --   Amended and Restated Escrow Agreement by and between the
                 Registrant, American Stock Transfer & Trust Company, Yuri
                 Itkis, Michail Itkis, Boris Itkis, Steven M. Fieldman,
                 Donald H. Goldman and Lance Fieldman
10.9(4)     --   Sublease and Consent, dated July 16, 1996 between the
                 Registrant and AGF 4041 Limited Partnership
10.10(4)    --   Office Lease, dated July 15, 1996, between the Registrant
                 and AGF 4041 Limited Partnership
10.11(4)    --   Standard Industrial/Commercial Single-Tenant Lease-Net,
                 dated as of June 27, 1996, between the Registrant and 44th
                 Street and Van Buren Limited Partnership
10.12(1)    --   Form of Indemnification Agreement
10.14(4)    --   Strategic Alliance Agreement, dated as of November 12, 1996,
                 between the Registrant and Hyatt Ventures, Inc.
10.15(4)    --   Registration Rights Agreement, dated as of November 12,
                 1996, between the Registrant and Hyatt Ventures, Inc.
10.16(4)    --   Amendment No. 2 to Amended and Restated Shareholders'
                 Agreement, dated as of November 12, 1996
10.18(5)    --   Employment Agreement between the Registrant and Thomas
                 Metzler, dated as of November 18, 1996
10.19       --   Termination Agreement, dated November 10, 1997, between the
                 Registrant and Hyatt Ventures, Inc.
10.20(6)    --   Debonair Termination Agreement, dated as of February 13,
                 1998
10.21(6)    --   Lease Termination Agreement, dated as of May 27, 1998
10.22(6)    --   Lease Surrender Agreement, dated as of May 12, 1998
10.23(7)    --   Amendment to Severance Compensation Agreement, dated as of
                 August 28, 1998
10.24(7)    --   Second Amendment to Employment Agreement, dated as of August
                 28, 1998
10.25(7)    --   Second Amendment to Employment Agreement, dated as of August
                 28, 1998
23          --   Consent of KPMG LLP
27          --   Financial Data Schedule

- -------------------
(1) Incorporated by reference from the Registrant's Registration Statement on
    Form SB-2, Registration No. 33-86928.
(2) Incorporated by reference from the Registrant's Quarterly Report on Form
    1O-QSB for the fiscal period ended July 31, 1996, filed with the Securities
    and Exchange Commission on September 16, 1996, File No. 0-25668.
(3) Incorporated by reference from the Registrant's Registration Statement on
    Form SB-2, Registration No. 333-02044.
(4) Incorporated by reference from the Registrant's Registration Statement on
    Form S-3, Registration No. 333-14013.
(5) Incorporated by reference from the Registrant's Quarterly Report on Form
    10-QSB for the fiscal quarter ended January 31, 1997, filed with the
    Securities and Exchange Commission on March 17, 1997, File No. 0-25668.
(6) Incorporated by reference from the Registrant's Quarterly Report on Form
    10-QSB for the fiscal quarter ended April 30, 1998, filed with the
    Securities and Exchange Commission on June 5, 1998, File No. 0-25668.
(7) Incorporated by reference from the Registrant's Quarterly Report on Form
    10-QSB for the fiscal quarter ended July 31, 1998, filed with the Securities
    and Exchange Commission on September 15, 1998, File No. 0-25668.

(B) REPORTS ON FORM 8-K.

     During the quarter ended October 31, 1998, the Company filed a Current
Report on Form 8-K dated September 1, 1998, in which the Company disclosed
information under "Item 5 -- Other Events" and a Current Report on Form 8-K
dated October 29, 1998, in which the Company disclosed information under "Item 5
- ---Other Events."

                                       17
<PAGE>

                                   SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant
has caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                                          INTERACTIVE FLIGHT TECHNOLOGIES, INC.

Dated: January 14, 1999                   By: /s/ IRWIN L. GROSS
                                              ---------------------------------
                                              Irwin L. Gross,
                                              Chief Executive Officer

     In accordance with the Exchange Act, this report has been signed by the
following persons on behalf of the Registrant and in the capacities and on the
dates indicated.

<TABLE>
<CAPTION>
          SIGNATURE                             TITLE                          DATE
          -- -------                            -- ---                         -- --
<S>                            <C>                                       <C>
/s/ IRWIN L. GROSS             Chief Executive Officer and Director       January 14, 1999
- ------------------------------
Irwin L. Gross

/s/ JAMES W. FOX               President and Director                     January 14, 1999
- ------------------------------
James W. Fox

/s/ MORRIS C. AARON            Chief Financial Officer                    January 14, 1999
- ------------------------------ (Principal Financial Officer)
Morris C. Aaron

/s/ MARCHEA E. MALONE          Vice President -Finance                   January 14, 1999
- ------------------------------ (Chief Accounting Officer)
Marchea E. Malone

/s/ CHARLES T. CONDY           Director                                   January 14, 1999
- ------------------------------
Charles T. Condy

/s/ STEPHEN SCHACHMAN          Director                                   January 14, 1999
- ------------------------------
Stephen Schachman

/s/ M. MOSHE PORAT             Director                                   January 14, 1999
- ------------------------------
M. Moshe Porat
</TABLE>

                                       18
<PAGE>

                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Independent Auditors' Report......................................          F-2

Consolidated Balance Sheets as of October 31, 1998 and 1997.......          F-3

Consolidated Statements of Operations for the years ended
  October 31, 1998 and 1997.......................................          F-4

Consolidated Statements of Stockholders' Equity for the
  years ended October 31, 1998 and 1997...........................          F-5

Consolidated Statements of Cash Flows for the years ended
  October 31, 1998 and 1997.......................................          F-6

Notes to Consolidated Financial Statements........................  F-7 to F-23

                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT

The Stockholders and Board of Directors
Interactive Flight Technologies, Inc.:

We have audited the accompanying consolidated balance sheets of Interactive
Flight Technologies, Inc. and subsidiary as of October 31, 1998 and 1997, and
the related consolidated statements of operations, stockholders' equity and cash
flows for the years then ended. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Interactive Flight
Technologies, Inc. and subsidiary as of October 31, 1998 and 1997, and the
results of their operations and their cash flows for the years then ended in
conformity with generally accepted accounting principles.

                                          KPMG LLP

Phoenix, Arizona
December 11, 1998

                                      F-2
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                     OCTOBER 31,
                                                              -------------------------
                                                                 1998          1997
                                                              -----------  -----------
<S>                                                           <C>           <C>
                           ASSETS
Current assets:
  Cash and cash equivalents.................................  $27,914,551    36,890,454
  Restricted cash...........................................    1,039,311            --
  Short-term investment securities..........................    1,762,049     1,697,023
  Accounts receivable.......................................    1,135,342     5,654,118
  Inventories, net..........................................    1,005,427     6,110,761
  Prepaid expenses..........................................      567,601       253,771
  Assets held for use.......................................      699,196            --
  Other current assets......................................      379,046       606,883
                                                              -----------  -----------
      Total current assets..................................   34,502,523    51,213,010
Investment securities.......................................    1,928,555       440,061
Note receivable from related party..........................      447,939            --
Property and equipment, net.................................      780,035     2,959,539
Other assets................................................      605,150       166,845
                                                              -----------  -----------
      Total assets..........................................  $38,264,202    54,779,455
                                                              ===========   ===========

            LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable..........................................  $ 1,447,815     5,747,833
  Accrued liabilities.......................................    3,939,633     5,590,095
  Deferred revenue..........................................      453,022     2,383,904
  Accrued product warranties................................    5,369,008     4,610,687
  Current maturities of capital lease obligations...........       76,840        80,753
  Note payable..............................................      125,000            --
                                                              -----------  -----------
      Total current liabilities.............................   11,411,318    18,413,272
Accrued severance costs, noncurrent.........................           --       55,000
Capital lease obligations, less current maturities..........           --       76,840
                                                              -----------  -----------
      Total liabilities.....................................   11,411,318    18,545,112
                                                              -----------  -----------

Stockholders' equity:
  Preferred stock, par value $0.01 per share, 5,000,000
    shares authorized, none issued..........................           --           --
  Class A common stock, one vote per share, par value $0.01
    per share, 40,000,000 shares authorized; 6,125,908 and
    6,063,332 shares issued and outstanding, respectively...      183,777       181,900
  Class B common stock, six votes per share, par value $0.01
    per share, 4,000,000 shares authorized; 1,244,445 shares
    issued and outstanding including 1,066,667 shares placed
    in escrow...............................................       37,334        37,334
  Additional paid-in capital................................  112,223,734   112,037,882
  Net unrealized gains on investment securities.............        6,754            --
  Accumulated deficit.......................................  (83,282,732)  (76,022,773)
  Treasury stock, at cost; 844,667 shares...................   (2,315,983)           --
                                                              -----------  -----------
      Total stockholders' equity............................   26,852,884    36,234,343
                                                              -----------  -----------

      Total liabilities and stockholders' equity............  $38,264,202    54,779,455
                                                              ===========   ===========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                              YEARS ENDED OCTOBER 31,
                                                             -------------------------
                                                                1998          1997
                                                             -----------  -----------
<S>                                                          <C>           <C>
Revenue:
  Equipment sales..........................................  $18,038,619    10,524,828
  Service income...........................................    1,104,342       575,881
                                                             -----------  -----------
                                                              19,142,961    11,100,709
                                                             -----------  -----------

Costs and expenses:
  Cost of equipment sales..................................   15,523,282    24,646,334
  Cost of service income...................................      238,837       232,126
  Provision for doubtful accounts..........................        9,869       216,820
  Research and development expenses........................    1,092,316     7,821,640
  General and administrative expenses......................   11,387,872    12,574,223
  Special charges..........................................      400,024    19,649,765
  Bad debt recoveries......................................           --   (1,064,284)
                                                             -----------  -----------
                                                              28,652,200    64,076,624
                                                             -----------  -----------
        Operating loss.....................................   (9,509,239)  (52,975,915)

Other:
  Interest expense.........................................      (11,954)      (13,423)
  Interest income..........................................    2,251,055     2,170,675
  Other income (expense)...................................       10,179      (203,649)
                                                             -----------  -----------
        Net loss...........................................  $(7,259,959)  (51,022,312)
                                                             ===========   ===========
Basic and diluted net loss per share of common stock.......  $     (1.22)        (8.89)
                                                             ===========   ===========
Weighted average shares outstanding........................    5,933,004     5,738,987
                                                             ===========   ===========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                            CLASS A                CLASS B
                                          COMMON STOCK          COMMON STOCK        ADDITIONAL
                                      --------------------  -------------------      PAID-IN
                                       SHARES     AMOUNT     SHARES    AMOUNT        CAPITAL
                                      ---------  --------  ---------  -------      ------------
<S>                                   <C>         <C>        <C>         <C>       <C>
Balance as of October 31, 1996......  2,700,683   $ 81,020   1,320,000   $39,600   $ 42,587,712
  Class A common stock issued for
    services received (20,000
    shares).........................     20,000        600          --       --       466,275
  Class A common stock issued
    pursuant to Class B warrant
    exercise offer..................  3,266,587     97,998          --       --    73,491,777
  Registration costs................         --        --           --       --    (4,481,164)
  Redemption of Class B warrants....         --        --           --       --       (40,576)
  Class A common stock issued under
    stock option plan pursuant to
    cashless exercise option........        507         16          --       --        13,858
  Automatic conversion of Class B
    shares to Class A shares upon
    sale to non-holder of Class B
    shares..........................     75,555      2,266     (75,555)   (2,266)            --
  Net loss..........................         --        --         --       --            --
                                      ---------  --------  ---------  -------  ------------
Balance as of October 31, 1997......  6,063,332    181,900   1,244,445    37,334    112,037,882
  Net unrealized gains on investment
    securities......................         --        --         --       --            --
  Issuance of common stock pursuant
    to bonus plan...................     62,576      1,877          --       --       185,852
  Treasury stock purchases (844,667
    shares).........................         --        --         --       --            --
  Net loss..........................         --        --         --       --            --
                                      ---------  --------  ---------  -------  ------------
Balance as of October 31, 1998......  6,125,908   $183,777   1,244,445   $37,334   $112,223,734
                                      =========   ========   =========   =======   ============

                                     NET UNREALIZED
                                       GAINS ON                                         TOTAL
                                      INVESTMENT     ACCUMULATED       TREASURY     STOCKHOLDERS'
                                      SECURITIES       DEFICIT           STOCK         EQUITY
                                     --------------  ------------     -----------  -------------

Balance as of October 31, 1996......    $   --       $(25,000,461)    $        --   $17,707,871
  Class A common stock issued for
    services received (20,000
    shares).........................        --                 --              --       466,875
  Class A common stock issued
    pursuant to Class B warrant
    exercise offer..................        --                 --              --    73,589,775
  Registration costs................        --                 --              --    (4,481,164)
  Redemption of Class B warrants....        --                 --              --       (40,576)
  Class A common stock issued under
    stock option plan pursuant to
    cashless exercise option........        --                 --              --        13,874
  Automatic conversion of Class B
    shares to Class A shares upon
    sale to non-holder of Class B
    shares..........................        --                 --              --            --
  Net loss..........................        --        (51,022,312)             --   (51,022,312)
                                        ------       ------------     -----------   -----------
Balance as of October 31, 1997......        --        (76,022,773)             --    36,234,343
  Net unrealized gains on investment
    securities......................     6,754                  --             --         6,754
  Issuance of common stock pursuant
    to bonus plan...................        --                 --              --       187,729
  Treasury stock purchases (844,667
    shares).........................        --                 --      (2,315,983)    (2,315,983)
  Net loss..........................        --         (7,259,959)             --    (7,259,959)
                                        ------       ------------     -----------   -----------
Balance as of October 31, 1998......    $6,754        $(83,282,732)   $(2,315,983)   $26,852,884
                                        ======        ============    ===========    ===========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                               YEARS ENDED OCTOBER 31,
                                                              -------------------------
                                                                 1998          1997
                                                              -----------  -----------
<S>                                                           <C>           <C>
Cash flows from operating activities:
  Net loss..................................................  $(7,259,959)  (51,022,312)
  Adjustments to reconcile net loss to net cash used in
    operating activities:
    Depreciation and amortization...........................    1,338,017     1,815,779
    Expense recognized upon issuance of stock options,
     warrants and shares of Class A common stock............           --      480,749
    Provision for doubtful accounts.........................        9,869       216,820
    Provision for inventory valuation.......................           --    8,297,933
    Special charges.........................................     (606,507)   19,649,765
    Loss on disposals of property and equipment.............    1,006,531       203,649
    Changes in assets and liabilities, net of acquisition:
      Decrease (increase) in accounts receivable............    4,505,074    (3,815,139)
      Decrease in provision for doubtful accounts...........           --   (1,949,197)
      Decrease (increase) in inventories....................    5,105,334   (12,563,721)
      Increase in note receivable...........................     (447,939)           --
      (Increase) decrease in prepaid expenses, other current
       assets and other assets..............................     (532,338)      183,394
      (Decrease) increase in accounts payable...............   (4,284,167)    1,673,893
      Decrease in accrued liabilities.......................     (892,345)     (584,655)
      (Decrease) increase in deferred revenue...............   (1,930,882)    2,383,904
      Increase in accrued product warranties................      758,321       836,667
                                                              -----------  -----------
         Net cash used in operating activities..............   (3,230,991)  (34,192,471)
                                                              -----------  -----------
Cash flows from investing activities:
  Maturities of investment securities.......................    2,468,880     6,810,275
  Purchases of investment securities........................   (4,015,616)   (2,137,084)
  Purchases of property and equipment.......................      (77,013)  (10,341,561)
  Proceeds from sale of equipment...........................        3,620            --
  Increase in restricted cash...............................   (1,039,311)           --
  Purchase of Johnny Valet, Inc.............................     (688,736)           --
                                                              -----------  -----------
         Net cash used in investing activities..............   (3,348,176)   (5,668,370)
                                                              -----------  -----------
Cash flows from financing activities:
  Payments on capital lease obligations.....................      (80,753)      (53,085)
  Repurchase of common stock................................   (2,315,983)           --
  Proceeds from issuance of common stock....................           --   73,589,775
  Registration costs........................................           --   (4,481,164)
  Redemption of Class A and Class B warrants................           --      (40,576)
                                                              -----------  -----------
         Net cash provided by (used in) financing
           activities.......................................   (2,396,736)   69,014,950
                                                              -----------  -----------
         Net increase (decrease) in cash and cash
           equivalents......................................   (8,975,903)   29,154,109
Cash and cash equivalents at beginning of year..............   36,890,454     7,736,345
                                                              -----------  -----------
Cash and cash equivalents at end of year....................  $27,914,551    36,890,454
                                                              ===========   ===========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-6
<PAGE>

                      INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            OCTOBER 31, 1998 AND 1997

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES

(A) DESCRIPTION OF BUSINESS

     Interactive Flight Technologies, Inc. and subsidiary (the "Company" or
"IFT") is engaged in the development, manufacturing and marketing of a
computer-based in-flight entertainment network (entertainment network or
shipsets) which provides aircraft passengers the opportunity to view movies,
purchase goods and services, play computer games and, in certain cases where
permitted by applicable law, gamble through an in-seat video touch screen. The
Company also operates a retail dry cleaning facility in San Diego, California.

(B) PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of Interactive
Flight Technologies, Inc. and its wholly-owned subsidiary. All significant
intercompany accounts and transactions have been eliminated in consolidation.

(C) REVERSE STOCK SPLIT

     On October 30, 1998, the stockholders of the Company approved a
one-for-three reverse stock split on the Company's Class A common stock and
Class B common stock. One share will be issued for three shares of Common Stock
held by stockholders of record as of the close of business on November 2, 1998.

     All references to the number of common shares, per share amounts and stock
option data elsewhere in the consolidated financial statements and related
footnotes have been restated as appropriate to reflect the effect of the reverse
split for all periods presented.

(D) CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments with original
maturities at the date of purchase of three months or less to be cash and cash
equivalents.

(E) RESTRICTED CASH

     At October 31, 1998, the Company held restricted cash of $1,039,311 in a
trust fund for payments required under consulting and severance agreements with
three former executives of the Company. See Note 13.

(F) INVESTMENT SECURITIES

     Investment securities consist of debt securities with a maturity greater
than three months at the time of purchase. In accordance with Statement of
Financial Accounting Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" ("SFAS No. 115") the debt securities are classified
as available-for-sale and carried at fair value, based on quoted market prices
or classified as held-to-maturity and carried at amortized cost. The net
unrealized gains or losses on these investments are reported in stockholders'
equity, net of tax. The specific identification method is used to compute the
realized gains and losses on the debt securities.

                                      F-7
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES -- (CONTINUED)

(G) INVENTORIES

     Inventories consisting principally of entertainment network components are
stated at the lower of cost (first-in, first-out method) or market.

(H) GOODWILL

     The Company classifies as goodwill the excess of the purchase price over
the fair value of the net assets acquired in a purchase transaction and goodwill
is amortized over 10 years using the straight line method. At October 31, 1998,
goodwill is included in assets held for sale on the consolidated balance sheet.
See Note 5.

(I) PROPERTY AND EQUIPMENT

     Property and equipment are stated at the lower of cost or net realizable
value. Depreciation and amortization are provided using the straight-line method
over the estimated useful lives of the assets ranging from three to seven years.
Leasehold improvements are depreciated using the straight-line method over the
shorter of the underlying lease term or asset life.

     Assets acquired under capital lease arrangements have been recorded at the
present value of the future minimum lease payments and are being amortized on a
straight line basis over the estimated useful life of the asset or lease term,
whichever is shorter. Amortization of this equipment is included in depreciation
and amortization expense.

(J) REVENUE RECOGNITION

     The Company's revenue derived from sales and installation of equipment is
recognized upon installation and acceptance by the customer. Fees derived from
servicing installed shipsets is recognized when earned, according to the terms
of the service contract. Revenue pursuant to contracts that provide for revenue
sharing with the airlines and/or others is recognized as cash is received in the
amount of IFT's retained portion of the cash pursuant to the revenue sharing
agreement. Revenue earned pursuant to extended warranty agreements is recognized
ratably over the warranty period.

(K) DEFERRED REVENUE

     Deferred revenue represents the gross profit on advance billings of
equipment sales as allowed under installation and extended warranty contracts.

(L) RESEARCH AND DEVELOPMENT

     Research and development costs are expensed as incurred except for
development costs required by a customer contract. Development costs incurred
pursuant to contractual obligations are allocated to aircraft based on seat
installations. These development costs are expensed as cost of goods sold upon
installation of the complete aircraft and acceptance by the customer.

(M) WARRANTY COSTS

     The Company provides, by a current charge to income, an amount it estimates
will be needed to cover future warranty obligations for products sold with an
initial warranty period. Revenue and expenses under extended warranty agreements
are recognized ratably over the term of the extended warranty.

                                      F-8
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES -- (CONTINUED)

(N) IMPAIRMENT OF LONG-LIVED ASSETS

     The Company records impairment losses on long-lived assets used in
operations when indicators of impairment are present and the undiscounted cash
flows estimated to be generated by those assets are less than the assets'
carrying amount.

(O) INCOME TAXES

     Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.

(P) LOSS PER SHARE

     In 1997, the Financial Accounting Standards Board ("FASB") issued SFAS No.
128, "Earnings per Share". SFAS No. 128 replaced the calculation of primary and
fully diluted loss per share with basic and diluted loss per share. Unlike
primary loss per share, basic loss per share excludes any dilutive effects of
options, warrants and convertible securities. Diluted loss per share is very
similar to the previously reported fully diluted loss per share. All loss per
share amounts for all periods have been presented, and where appropriate,
restated to conform to the SFAS No. 128 requirements. Weighted average shares
for purposes of the loss per share calculation do not include 1,066,667 shares
placed in escrow at October 31, 1998 and 1997 due to the fact that they are
contingently issuable and 685,610 and 710,717 stock options outstanding at
October 31, 1998 and 1997, respectively, because their inclusion would have been
anti-dilutive.

(Q) STOCK-BASED COMPENSATION

     In accordance with the provisions of Accounting Principals Board Opinion
No. 25, "Accounting for Stock Issued to Employees" ("APB 25"), the Company
measures stock-based compensation expense as the excess of the market price at
the grant date over the amount the employee must pay for the stock. The
Company's policy is to generally grant stock options at fair market value at the
date of grant; accordingly, no compensation expense is recognized. As permitted,
the Company has elected to adopt the pro forma disclosure provisions only of
SFAS No. 123, "Accounting for Stock-Based Compensation". See Note 9.

(R) RECLASSIFICATIONS

     Certain reclassifications have been made to the 1997 consolidated financial
statements to conform to the 1998 presentation.

(S) USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements. Additionally, such estimates and assumptions affect the reported
amounts of revenue and expenses during the reporting period. Actual results
could differ from those estimates.

                                      F-9
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES -- (CONTINUED)

(T) RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
Income," to establish standards for reporting and display of comprehensive
income (all changes in equity during a period except those resulting from
investments by and distributions to owners) and its components in financial
statements. This new standard, which will be effective for the Company for the
fiscal year ending October 31, 1999, is currently anticipated to be applicable
for the unrealized gains or losses on investment securities included in the
consolidated statement of stockholders' equity.

     In June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments of
an Enterprise and Related Information," to establish standards for reporting
information about operating segments in annual financial statements, selected
information about segments in interim financial reports and disclosures about
products and services, geographic areas and major customers. This new standard,
which will be effective for the Company for the fiscal year ending October 31,
1999, will require the Company to report financial information on the basis that
is used internally for evaluating segment performance and deciding how to
allocate resources to segments, which may result in more detailed information in
the notes to the Company's financial statements than is currently required and
provided.

(2) INVESTMENTS

     A summary of investments by major security type at October 31, 1998 and
1997 follows:

<TABLE>
<CAPTION>
                                                            GROSS        GROSS
                                                          UNREALIZED   UNREALIZED
                                             AMORTIZED     HOLDING      HOLDING
                                                COST        GAINS        LOSSES     FAIR VALUE
                                             ----------  ----------  ----------  ----------
<S>                                          <C>          <C>          <C>          <C>
OCTOBER 31, 1998
Available-for-sale:
  Corporate debt securities................  $3,683,850     $6,754       $  --     $3,690,604
                                             ==========     ======       =====      ==========
OCTOBER 31, 1997
Held-to-maturity:
  Corporate debt securities................  $2,137,084     $  306       $(131)     $2,137,259
                                             ==========     ======       =====      ==========
</TABLE>

     Maturities of securities at October 31, 1998 and 1997 follow:

<TABLE>
<CAPTION>
                                                  1998                       1997
                                         -----------------------   -----------------------
                                         AMORTIZED                  AMORTIZED
                                           COST       FAIR VALUE       COST      FAIR VALUE
                                         ----------   ----------    ----------   ----------
<S>                                      <C>          <C>           <C>          <C>
Available-for-sale:
  Due within one year..................  $1,759,728    $1,762,049   $       --   $       --
  Due after one year...................   1,924,122     1,928,555           --           --
                                         ----------   ----------    ----------   ----------
                                         $3,683,850    $3,690,604   $       --   $       --
                                         ==========    ==========   ==========   ==========
Held-to-maturity:
  Due within one year..................  $       --   $       --    $1,697,023   $1,697,062
  Due after one year...................          --           --       440,061      440,197
                                         ----------   ----------    ----------   ----------
                                         $       --   $       --    $2,137,084   $2,137,259
                                         ==========   ==========    ==========   ==========
</TABLE>

     A one-time reclassification was made effective October 31, 1998 upon
reassessment of the appropriateness of the classifications of all securities
held. Securities with an amortized cost of $3,683,850 were transferred from
securities classified as held-to-maturity to securities classified as
available-for-sale. The unrealized gain on the securities transferred was
$6,754. The Company

                                      F-10
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS --(CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(2) INVESTMENTS --(CONTINUED)

reclassified the securities since they may be sold in response to needs for
liquidity or changes in interest rates.

(3) ACCOUNTS RECEIVABLE

     Accounts receivable consists of the following as of October 31, 1998 and
1997:

                                                  1998         1997
                                               ----------   ----------
Trade accounts receivable....................  $1,130,648   $4,883,043
Other........................................       4,694      771,075
                                               ----------   ----------
     Accounts receivable.....................  $1,135,342   $5,654,118
                                               ==========   ==========

(4) INVENTORIES

     Inventories consist of the following as of October 31, 1998 and 1997:

                                                 1998         1997
                                              ----------   -----------
Raw materials...............................  $2,192,442   $ 4,074,492
Work in process.............................   3,439,888     4,828,173
Finished goods..............................   4,102,702     8,387,991
                                              ----------   -----------
                                               9,735,032    17,290,656
Less provision for inventory valuation......  (8,729,605)  (11,179,895)
                                              ----------   -----------
     Inventories, net.......................  $1,005,427   $ 6,110,761
                                              ==========   ===========

(5) ASSETS HELD FOR USE

     On July 24, 1998, the Company purchased the assets of Johnny Valet, Inc. a
retail dry cleaning plant in San Diego, California. The Company paid $688,736 in
cash and signed a note payable for $125,000. The non-interest-bearing note is
due on January 10, 1999. The acquisition was accounted for utilizing the
purchase method of accounting with the purchase price being allocated to the
assets acquired and liabilities assumed based on their fair values. The excess
of the purchase price over the fair value of assets acquired of $543,150 was
recorded as goodwill and is being amortized over ten years.

     In October 1998, the Company decided to not continue to pursue its strategy
of consolidating the dry cleaning industry and determined that it would sell the
assets of Johnny Valet, Inc. Goodwill was written down by $106,000 to reflect a
reduction in the estimated amortizable life of the goodwill. The net assets held
for use total $699,196 and have been classified as current assets on the
consolidated balance sheet as of October 31, 1998. Operations of Johnny Valet,
Inc. for the period from July 24, 1998 to October 31, 1998 resulted in a loss of
$134,820 net of tax, including goodwill write-downs, and are included in the
consolidated statement of operations for the year ended October 31, 1998.

(6) NOTE RECEIVABLE

     On October 21, 1998, the Company loaned Ocean Castle Investments, LLC
(Ocean Castle) $447,939 to execute a block purchase of shares of the Company's
Class A common stock from an unrelated third party. The Company's Chief
Executive Officer is a principal of Ocean Castle. The note bears interest at the
prime rate plus 1% with all interest and principal due October 21, 2001. The
note is secured by 99,542 shares of the Company's Class A common stock.

                                      F-11
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(7) PROPERTY AND EQUIPMENT

     Property and equipment consist of the following as of October 31, 1998 and
1997:

                                                 1998         1997
                                              ----------   -----------
Leasehold improvements......................  $  237,551   $   472,901
Purchased software..........................     149,703       274,617
Furniture...................................     138,609       526,900
Equipment...................................     903,873     2,744,073
Shipsets and shipsets under construction....          --     8,496,431
                                              ----------   -----------
                                               1,429,736    12,514,922
Less accumulated depreciation...............    (649,701)   (9,555,383)
                                              ----------   -----------
     Property and equipment, net............  $  780,035   $ 2,959,539
                                              ==========   ===========

     During the year ended October 31, 1998, the Company recorded equipment
write-offs of $1,006,532 which are included in special charges on the
consolidated statement of operations. The write-offs are principally related to
excess computers, furniture and other equipment that the Company is not
utilizing.

     During the year ended October 31, 1997, the Company recorded equipment
write-offs of $1,518,952 which are included in special charges in the
consolidated statement of operations. The write-offs principally related to a
system integration lab utilized in software development and testing. The lab
equipment will not be utilized in the Company's future operations. Additionally,
as of October 31, 1997, shipsets and shipsets under construction were fully
reserved.

(8) ACCRUED LIABILITIES

     Accrued liabilities consist of the following as of October 31, 1998 and
1997:

                                                  1998         1997
                                               ----------   ----------
Accrued development and support costs........  $1,845,915   $2,534,689
Accrued maintenance costs....................     402,418    1,286,873
Due to related parties (see note 13).........     880,000       55,000
Other accrued expenses.......................     811,300    1,713,533
                                               ----------   ----------
     Accrued liabilities.....................  $3,939,633   $5,590,095
                                               ==========   ==========

(9) STOCK OPTION PLANS

     In October 1994, the Company adopted a Stock Option Plan (the 1994 Plan)
which provides for the issuance of both incentive and nonqualified stock options
to acquire up to 200,000 shares of the Company's Class A common stock. In
November 1996, the Company amended and restated the 1994 Plan to increase the
maximum shares that may be issued and sold under the plan to 800,000. The
Company has granted options to purchase stock to various parties. All options
were issued at a price equal to or greater than the market price of the
Company's common stock at the date immediately prior to the grant and have a
term of ten years. Options generally become exercisable after one to three years
at the discretion of the Board of Directors. No further options will be granted
under this plan.

                                      F-12
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(9) STOCK OPTION PLANS -- (CONTINUED)

     In June 1997, the Company established a 1997 Stock Option Plan (the 1997
Plan). Options exercisable for a total of 500,000 shares of the Company's Class
A common stock are issuable under the 1997 Plan. The 1997 Plan is administered
by the Board of Directors of the Company (or a committee of the Board) which
determines the terms of options granted under the 1997 Plan, including the
exercise price and the number of shares subject to the option. The 1997 Plan
provides the Board of Directors with the discretion to determine when options
granted thereunder shall become exercisable. During fiscal 1998, 240,499 stock
options with up to a three-year vesting period were granted at exercise prices
ranging from $1.875 to $4.50. As of October 31, 1998, 258,557 stock options
under the 1997 Plan remained available for grant.

     On February 10, 1998, the Company adopted a plan to reduce the exercise
price on the stock options under the Company's 1994 and 1997 Plans on specified
dates to $2.625 provided the holder is a current employee on the applicable
future dates. The exercise price on one-half of each outstanding option was
reduced to $2.625 on October 10, 1998 pursuant to the plan. A similar reduction
in the exercise price for the remaining half of the options will occur on April
10, 1999, provided the option holder is still employed by the Company at that
time.

     During the year ended October 31, 1998, the Company granted stock options
to purchase 33,333 shares of Class A common stock at an exercise price of $4.50
to each of three stockholders of the Company. The options were granted in
exchange for consulting services. See Note 13.

     In accordance with the provisions of APB 25, the Company measures
stock-based compensation expense as the excess of the market price at the grant
date over the amount the employee must pay for the stock. The Company's policy
is to generally grant stock options at fair market value at the date of grant,
so no compensation expense is recognized. As permitted, the Company has elected
to adopt the disclosure provisions only of SFAS No. 123.

     Had compensation cost for the Company's stock-based compensation plans been
determined consistent with SFAS No. 123, the Company's net loss and net loss per
share on a pro forma basis would be as indicated below:

                                               YEARS ENDED OCTOBER 31,
                                            -----------------------------
                                               1998              1997
                                            -----------      ------------
Net loss:
  As reported.............................  $(7,259,959)     $(51,022,312)
                                            ===========      ============
  Pro forma...............................  $(7,666,463)     $(53,486,930)
                                            ===========      ============
Basic and diluted net loss per share:
  As reported.............................  $     (1.22)     $      (8.89)
                                            ===========      ============
  Pro forma...............................  $     (1.29)     $      (9.32)
                                            ===========      ============

     Pro forma net losses reflect only options granted in fiscal 1998, 1997 and
1996. Therefore, the full impact of calculating compensation cost for stock
options under SFAS No. 123 is not reflected in the pro forma net loss amounts
presented above because compensation cost is reflected over the options' vesting
period and compensation cost for options granted prior to November 1995 are not
considered under SFAS No. 123.

                                      F-13
<PAGE>

                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(9) STOCK OPTION PLANS -- (CONTINUED)

     For purposes of the SFAS No. 123 pro forma net loss and net loss per share
calculations, the fair value of each option grant is estimated on the date of
grant using the Black-Scholes option-pricing model with the following
weighted-average assumptions used for grants in fiscal 1998 and 1997:

                                                  YEARS ENDED OCTOBER 31,
                                                  ------------------------
                                                   1998              1997
                                                  ------            ------
Dividend yield..................................      0%                0%
Expected volatility.............................  71.62%            71.62%
Risk free interest rate.........................   5.65%             6.12%
Expected lives (years)..........................    5.0               5.0

     Activity related to the stock option plans is summarized below:

<TABLE>
<CAPTION>
                                                              YEARS ENDED OCTOBER 31,
                                               ------------------------------------------------------
                                                         1998                          1997
                                               ------------------------     ------------------------
                                                               WEIGHTED                      WEIGHTED
                                                               AVERAGE                       AVERAGE
                                               NUMBER OF       EXERCISE      NUMBER OF       EXERCISE
                                                 SHARES         PRICE          SHARES         PRICE
                                               ----------     --------       ----------      --------
<S>                                            <C>             <C>           <C>             <C>
Balance at the beginning of year.............    710,717        $24.15         534,900        $29.43
Granted......................................    240,499          3.01         282,233         22.32
Exercised....................................         --           --         (2,983)          21.72
Forfeited....................................   (265,606)        21.94        (103,433)        23.82
                                                --------                      --------
Balance at the end of year...................    685,610         17.42         710,717         24.15
                                                ========                      ========
Exercisable at the end of year...............    426,311         24.70         428,928         24.48
                                                ========                      ========
Weighted-average fair value of options
  granted during the year....................   $   1.91                      $  14.04
                                                ========                      ========
</TABLE>

     The following table summarizes the status of outstanding stock options as
of October 31, 1998:

<TABLE>
<CAPTION>
                                                 OPTIONS OUTSTANDING             OPTIONS EXERCISABLE
                                        -------------------------------------  ----------------------
                                                        WEIGHTED
                                                        AVERAGE      WEIGHTED                 WEIGHTED
                                         NUMBER OF     REMAINING     AVERAGE     NUMBER OF    AVERAGE
                                          OPTIONS     CONTRACTUAL    EXERCISE     OPTIONS     EXERCISE
RANGE OF EXERCISE PRICES                OUTSTANDING   LIFE (YEARS)    PRICE     EXERCISABLE    PRICE
- -------------------------               -----------  ------------  --------     -----------   --------
<S>                                     <C>           <C>            <C>        <C>           <C>
$ 1.87 -$13.50.......................    279,029         9.58        $ 4.20       42,533      $10.60
$15.00 -$23.82.......................      7,750         7.83         19.55        5,250       18.94
$24.00................................   249,582         7.92         24.00      246,113       24.00
$28.86 -$43.14.......................    149,249         7.67         31.00      132,415       30.75
                                         -------                                 -------
                                         685,610                                 426,311
                                         =======                                 =======
</TABLE>

     At the discretion of the Board of Directors, the Company may allow
optionees to elect to receive shares equal to the market value of the option, in
lieu of delivery of the exercise price in cash. The market value of the shares
issued is charged to compensation expense. As a result of optionees selecting
this exercise option, 507 shares of stock were issued upon the exercise of 2,950
options during the fiscal year ended October 31, 1997. Compensation expense of
$13,874 is included in the accompanying consolidated statement of operations for
the year ended October 31, 1997.

(10) BENEFIT PLAN

     The Company has adopted a defined contribution benefit plan that complies
with section 401(k) of the Internal Revenue Code and provides for discretionary
Company contributions. Employees who

                                      F-14
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(10) BENEFIT PLAN -- (CONTINUED)

complete three months of service are eligible to participate in the Plan. The
Company did not make any contributions to the Plan for the years ended October
31, 1998 or 1997.

(11) STOCKHOLDERS' EQUITY

     The Company's capital stock consists of Class A and Class B common stock.
Holders of Class A common stock have one vote per share and holders of Class B
common stock have six votes per share. Shares of Class B common stock are
automatically convertible into an equivalent number of shares of Class A common
stock upon the sale or transfer of such shares to a non-holder of Class B common
stock.

(A) STOCK REPURCHASE ACTIVITY

     In connection with a stock repurchase program authorized by the Board of
Directors on December 17, 1997, the Company purchased a total of 844,667 shares
of the Company's Class A common stock in open market activities at a total cost
of $2,315,983. On October 30, 1998, the Board of Directors authorized another
repurchase program whereby the Company may repurchase up to 666,667 shares of
its Class A common stock on the open market.

(B) ESCROW SHARES

     As a condition of the Company's initial public offering in March 1995, the
underwriter required that an aggregate of 1,066,667 shares of the Company's
Class B common stock be designated as escrow shares. The escrow shares are not
assignable or transferable until certain earnings or market price criteria have
been met. If the conditions are not met by January 31, 1999, such shares will be
canceled and contributed to the Company's capital.

     Of the escrow shares, 416,667 shares will be released from escrow, on a pro
rata basis, if and only if, one or more of the following conditions is/are met:

     * the Company's pretax income, exclusive of extraordinary items amount to
       at least $5,900,000 for fiscal 1995 or fiscal 1996, $8,000,000 for fiscal
       1997 or $10,100,000 for fiscal 1998;

     * the closing bid price of the Company's Class A common stock is in excess
       of $48.00 for a 30-day period during the 18-month period following the
       public offering or in excess of $60.00 for a 30-day period in the
       subsequent 18-month period.

     The remaining 650,000 escrow shares will be released from escrow, if and
only if, one or more of the following conditions is/are met:

     * the Company's pretax income, exclusive of extraordinary items, amounts to
       at least $8,500,000 for fiscal 1995 or fiscal 1996, $11,500,000 for
       fiscal 1997 or $14,500,000 for fiscal 1998;

     * the closing bid price of the Company's Class A common stock is in excess
       of $66.00 for a 30-day period during the 18-month period following the
       public offering or in excess of $84.00 for a 30-day period in the
       subsequent 18-month period.

     The shares will also be released under certain circumstances if the Company
is acquired or merged.

     As restrictions on such shares are removed, they will be accounted for as
issued for services rendered and the fair value of such shares will be charged
to operations as compensation expense. Management believes the criteria will not
be met and such shares would then revert to the Company's treasury.

                                      F-15
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(11) STOCKHOLDERS' EQUITY -- (CONTINUED)

(C) WARRANTS

     The following table summarizes warrant activity for the years ended October
31, 1998 and 1997:

<TABLE>
<CAPTION>
                                                  CLASS B     CLASS C   CLASS D   CLASS E
                                                -----------   -------   -------   -------
<S>                                             <C>           <C>       <C>       <C>
Outstanding as of October 31, 1996............    3,536,482    55,000    55,000        --
Issued in connection with advisory services...           --        --        --    50,000
Issued in connection with amendment of license
  agreement...................................           --        --        --    16,667
Exercise of Class B warrants..................   (3,266,587)       --        --        --
Redemption of Class B warrants................     (269,895)       --        --        --
                                                -----------   -------   -------   -------
Outstanding as of October 31, 1997 and
  October 31, 1998............................           --    55,000    55,000    66,667
                                                ===========   =======   =======   =======
Exercise price................................  $     29.25   $ 33.00   $ 42.00   $ 24.00
                                                ===========   =======   =======   =======
</TABLE>

     Each Class B, Class C, Class D and Class E warrant entitles the holder to
one share of Class A common stock. All outstanding warrants are exercisable as
of October 31, 1998.

     On November 22, 1996, the Company offered to the holders of its Class B
warrants to reduce the exercise price of the Class B warrants to $22.50 per
share from $29.25 per share upon the exercise of each Class B warrant exercised
by December 24, 1996. As a result of this offer, 3,266,587 shares of Class A
common stock were issued upon the exercise of 3,266,587 Class B warrants,
yielding net proceeds of approximately $69,100,000, net of commissions and
expenses approximating $4,480,000. Previously on October 23, 1996, the Company
had notified the remaining Class B warrant holders of its intent to call all
outstanding Class B warrants for redemption on January 17, 1997. The Company
redeemed 269,895 Class B warrants at $.15 per warrant.

     In November 1996, the Company issued stock purchase warrants to purchase
50,000 shares of Class A common stock at $29.63 per share to Houlihan Lokey
Howard & Zukin in exchange for advisory services. The exercise period of the
warrants expires in November 2001. On January 6, 1997, the Company lowered the
exercise price of the stock purchase warrants to $24 per share, such price being
the trading price of the Class A common stock at the close of the previous
business day.

     In November 1996, the Company issued stock purchase warrants to purchase
16,667 shares of Class A common stock at $32.25 per share in connection with the
amendment and restatement of a License Agreement with FortuNet. The exercise
period of the warrants expires in November 2001. On January 6, 1997, the Company
lowered the exercise price of the stock purchase warrants to $24 per share, such
price being the trading price of the Class A common stock at the close of the
previous business day.

(D) UNIT PURCHASE OPTIONS

     In conjunction with the Company's initial public offering in March 1995,
the Company agreed to sell to the underwriter and its designees, for nominal
consideration, a unit purchase option to purchase up to 93,333 units. Each unit
consists of one share of Class A common stock, one redeemable Class A warrant
and one redeemable Class B warrant. The warrants are not subject to redemption
by the Company unless, on the redemption date, the unit purchase option has been
exercised and the underlying warrants are outstanding. The unit purchase option
is exercisable during the four-year period commencing one year from the date of
the initial public offering at an exercise price of $18.00 per unit, subject to
certain events.

                                      F-16
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(12) INCOME TAXES

     Income tax benefit differed from the amounts computed by applying the U.S.
Federal corporate income tax rate of 34% to net loss as a result of the
following:

                                                        1998           1997
                                                     -----------   ------------
Computed expected tax benefit......................  $ 2,468,386   $ 17,347,586
Change in valuation allowance......................   (2,127,293)   (17,328,254)
Nondeductible severance payments...................     (416,498)            --
Other..............................................       75,405        (19,332)
                                                     -----------   ------------
                                                     $        --   $         --
                                                     ===========   ============

     The tax effects of temporary differences that give rise to significant
portions of the net deferred tax asset are presented below:

                                                        1998           1997
                                                     -----------   ------------
Deferred tax assets:
  Net operating loss carryforward..................  $18,836,132   $ 13,014,307
  Property and equipment...........................    1,135,837      3,088,482
  Deferred start-up costs..........................      825,091      1,159,948
  Accrued product warranty costs...................    1,825,463      1,567,634
  Issuance of stock options and warrants...........      864,577        866,879
  Provision for inventory valuation................    2,968,066      3,801,164
  Accrued liabilities..............................    1,198,426      1,299,329
  Deferred revenue.................................      154,027        810,527
  Other............................................      133,205        205,261
                                                     -----------   ------------
                                                      27,940,824     25,813,531
Less valuation allowance...........................  (27,940,824)   (25,813,531)
                                                     -----------   ------------
        Net deferred tax asset.....................  $        --   $         --
                                                     ===========   ============

     In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred tax
assets will not be realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during the periods in
which those temporary differences become deductible. Management has provided a
valuation allowance for 100% of the deferred tax assets as the likelihood of
realization cannot be determined. As of October 31, 1998, the Company has a net
operating loss (NOL) carryforward for federal income tax purposes of
approximately $55,400,000, which begins to expire in 2009, and a research and
experimentation tax credit of approximately $247,000. The Company likely
underwent a change in ownership in accordance with Internal Revenue Code Section
382, the effect of which has not yet been determined by the Company. This change
would effect the timing of the utilization of the NOL, as well as the amount of
the NOL which may ultimately be utilized, though it is not expected to
materially effect the amount of the NOL carryforward.

(13) RELATED PARTY TRANSACTIONS

     During the year ended October 31, 1998, the Company executed severance
agreements with three former officers, pursuant to which the Company paid the
former officers $3,053,642. In addition, the

                                      F-17
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(13) RELATED PARTY TRANSACTIONS -- (CONTINUED)

Company executed consulting agreements with the three former officers with
varying terms expiring through September 1999. The consulting agreements require
payments totaling $735,000 over the various terms. As of October 31, 1998,
$133,750 has been paid under the consulting agreements, $175,000 has been
included in accrued liabilities in the consolidated balance sheet and $308,750
has been included in general and administrative expenses in the consolidated
statement of operations. Additionally, the Company's stockholders' agreement
with principal stockholders covering certain corporate governance matters was
canceled.

     The Company's Chief Executive Officer is a principal of Ocean Castle
Investments, LLC (Ocean Castle) which maintains administrative offices for the
Company's Chief Executive Officer, Corporate Secretary and certain other
employees of the Company. The Company has an agreement with Ocean Castle whereby
the Company will pay for all reasonable and ordinary expenses incurred by Ocean
Castle in operating such offices and furthering the Company's business.

     During the year ended October 31, 1998, Ocean Castle executed consulting
agreements with two principal stockholders of the Company. The rights and
obligations of Ocean Castle under the agreements were assumed by the Company.
The consulting agreements require payments aggregating $1,000,000 to each of the
consultants through December 2003 in exchange for advisory services. Each of the
consultants also received stock options to purchase 33,333 shares of Class A
common stock at an exercise price of $4.50. Additionally, the Company also
granted stock options to purchase 33,333 shares of Class A common stock at an
exercise price of $4.50 to another stockholder of the Company. The options were
granted in exchange for consulting services.

     During the year ended October 31, 1998, the Company extended by one year a
consulting agreement with a former officer of the Company pursuant to which the
Company will pay $55,000 for services received during the period November 1999
through October 2000.

     The Company has entered into a consulting agreement with First Lawrence
Capital Corp. (First Lawrence) to perform various financial advisory services
related to ongoing business development and management. The managing director of
First Lawrence is also a director of the Company. After the date of the
independent auditors' report, the Company retained, on a full time basis as
President and Chief Operating Officer, the services of the managing director of
First Lawrence effective December 12, 1998. Accordingly, the Company will enter
into an employment contract with such individual. During the year ended October
31, 1998, the Company paid $11,846 under the First Lawrence consulting
agreement. The Company executed a consulting agreement with the Whitestone
Group, LLC, a shareholder of First Lawrence. Pursuant to the agreement, the
Company will pay $250,000 for consulting services received during fiscal 1998.

     The Company has an Intellectual Property License and Support Services
Agreement (the License Agreement) for certain technology with FortuNet, Inc.
(FortuNet). FortuNet is owned by a principal stockholder and previous director
of the Company. The License Agreement provides for an annual license fee of
$100,000 commencing in October 1994 and continuing through November 2002. The
Company paid FortuNet $100,000 during each of the years ended October 31, 1998
and 1997. As of October 31, 1998, the remaining commitment of $400,000 is
included in accrued liabilities on the consolidated balance sheet.

     The Company had a letter agreement dated May 28, 1996 with a specialty
investment-banking firm (the Firm) to act as the Company's financial advisor.
The senior managing director of this Firm is also a former director of the
Company. The Company paid the Firm $811,687 during the year ended October 31,
1997.

                                      F-18
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(13) RELATED PARTY TRANSACTIONS -- (CONTINUED)

     The Company had a consulting agreement with Worldwide Associates
(Worldwide) to perform various consulting services. The chairman and president
of Worldwide is also a former director of the Company. The Company paid
Worldwide $56,063 during the year ended October 31, 1997.

     In November 1996, the Company executed a Strategic Alliance Agreement
(Alliance Agreement) with Hyatt Ventures, Inc. (Hyatt), an affiliate of Hyatt
Corporation. The president of Hyatt is also a former director of the Company.
Under the terms of the Alliance Agreement, Hyatt, directly and through certain
of its affiliates, agreed to use its best commercial efforts to assist the
Company in advancing the Company's business with respect to the entertainment
network. The Alliance Agreement was terminated in November 1997 as a result of
changing market conditions. In January 1997, the Company issued 20,000
unregistered shares of Class A common stock to Hyatt in connection with Hyatt
acting as a guarantor on behalf of the Company in certain contract negotiations.
As a result of the stock issuance, a charge of $466,875 is included in the
consolidated statement of operations for the year ended October 31, 1997.

     During the year ended October 31, 1996, the Company executed severance
agreements with three former officers pursuant to which the Company will pay
severance of $752,500 over a three-year period. As of October 31, 1998, $55,000
remains to be paid under these agreements.

(14) COMMITMENTS AND CONTINGENCIES

(A) LAWSUIT

     On March 6, 1998, the Company was named as a nominal defendant in a
derivative action filed in the Supreme Court of the State of New York, County of
New York, entitled Barington Capital Group, L.P. et al. v. Yuri Itkis et al.
(No. 98103878). The lawsuit named ten former officers and directors of the
Company and alleged various breaches of fiduciary duty. On October 21, 1998, the
Company settled the lawsuit with Barington Capital Group, L.P. ("Barington"). As
part of the settlement, the Company engaged Barington to provide investment
banking services for a period of twelve months and has paid Barington a retainer
of $250,000 and a twelve-month consulting fee of $360,000. The Company also paid
Barington $150,000 for reimbursement of litigation and proxy solicitation
expenses. The agreement requires the payment of additional fees should the
Company utilize the services of Barington through October of 1999.

(B) LEASE OBLIGATIONS

     The Company leases office space and furniture under operating and capital
leases that expire at various dates through August 2000. The future minimum
lease commitments under these leases and sublease rentals are as follows:

                                      F-19
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(14) COMMITMENTS AND CONTINGENCIES -- (CONTINUED)

                                                 CAPITAL   OPERATING   SUBLEASE
YEAR ENDING OCTOBER 31,                          LEASES     LEASES     RENTALS
- ------------------------                         -------   ---------   --------
1999............................................ $80,548   $ 459,008   $ 53,550
2000............................................      --     48,970         --
                                                 -------   ---------   --------
Total minimum lease payments....................  80,548   $ 507,978   $ 53,550
                                                           =========   ========
Less amount representing interest...............  (3,708)
                                                 -------

Present value of net minimum lease payments..... $76,840
                                                 =======

     Rental expense under operating leases totaled $960,745 and $920,412 for the
years ended October 31, 1998 and 1997, respectively.

     Amounts capitalized under capital lease agreements are as follows as of
October 31, 1998 and 1997:

                                                           1998        1997
                                                         ---------   --------
Furniture..............................................  $ 302,085   $302,085
Less accumulated amortization..........................   (293,794)   (83,334)
                                                         ---------   --------
                                                         $   8,291   $218,751
                                                         =========   ========

(C) SALES COMMITMENTS AND SPECIAL CHARGES

     The Company has entered into sales contracts with three airlines,
Schweizerische Luftverkehr AG (Swissair), Debonair Airways, Ltd. (Debonair) and
Alitalia Airlines, S.p.A. (Alitalia) for the manufacture and installation of its
in-flight entertainment network, and to provide hardware and software upgrades,
as defined in the agreements.

     Pursuant to an agreement with Swissair, Swissair purchased shipsets for the
first and business class sections of sixteen aircraft for an average of $1.7
million per aircraft. Included in the purchase price was material, installation,
maintenance through September 1998, one-year warranty and upgrade costs for the
sixteen aircraft. As of October 31, 1998, the Company had completed
installations of the entertainment network on all of these aircraft. The
agreement also required the Company to install the entertainment network in the
first, business and economy class sections of three additional aircraft, at no
charge to Swissair. The Company was responsible for all costs including
entertainment network components, installation and maintenance through September
1998 for the three aircraft. As of October 31, 1998, the Company had completed
installations of the entertainment network on all of these aircraft and title to
each of these three shipsets had been transferred to Swissair. The estimated
material, installation, maintenance and one-year warranty and upgrade costs for
these three shipsets of $14,292,404 is included in the accompanying consolidated
statement of operations as a special charge for the year ended October 31, 1997.
During the fiscal year ended October 31, 1998, the Company recognized a recovery
of special charges of $606,508. The recovery of special charges resulted from a
reduction in the number of entertainment networks requiring maintenance in the
economy class sections of the Swissair aircraft and a reduction in development
expenses. The Company has also entered into two letters of intent with Swissair.
The first relates to a $4,700,000 order for first and business class
installations on four Swissair MD-11 aircraft that are being added to the
Swissair fleet.

                                      F-20
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(14) COMMITMENTS AND CONTINGENCIES -- (CONTINUED)

The Company has also received a letter of intent from Swissair to extend the
warranty on all installed systems for a second and third year at a price of
$3,975,000. On December 9, 1998, the Company received notice form Swissair
stating their intent to cancel the order for the four additional installations.
As a result, the Company and Swissair are engaged in discussions regarding
outstanding financial matters. The Swissair agreement also subjects the Company
to certain penalties, which could be substantial, if the entertainment networks
do not meet certain operational reliability criteria.

     On October 29, 1998, the Company was notified by Swissair of its decision
to deactivate the entertainment networks on all Swissair aircraft. Swissair told
the Company that this precautionary action was taken in response to recent
technical investigations conducted by the Canadian Transportation Safety Board
following the crash of Swissair Flight No. 111 on September 2, 1998 off the
coast of Nova Scotia. However, based on investigation findings, the Company has
been informed by representatives of the Canadian Transportation Safety Board and
Swissair that its entertainment network has not been related, in any way, to the
cause of the crash of Swissair Flight No. 111. The Company and its system
integrator/installation contractor are working closely with Swissair to take the
necessary steps that will allow Swissair to reactivate the systems as quickly as
possible.

     Pursuant to an agreement with Debonair, the Company was to manufacture,
install, operate, and maintain the entertainment network on six Debonair
aircraft for a period of eight years from installation. In February 1998, the
Company and Debonair signed a Termination Agreement. Pursuant to the agreement,
Debonair removed the entertainment network from its aircraft and the Company
paid Debonair $134,235 as full and final settlement of all of its obligations
with Debonair. Included in the accompanying consolidated statement of operations
for the year ended October 31, 1997 are special charges of $956,447 for the cost
of the first completed shipset and $2,881,962 to write-down all inventory
related to the Debonair program.

     In connection with these current agreements with Swissair and Debonair and
the absence of any new entertainment network orders for the Company, property
and equipment write-downs of $1,006,532 and $1,518,952 were recorded as special
charges during fiscal 1998 and 1997, respectively.

     Pursuant to an agreement with Alitalia, the Company delivered five first
generation shipsets for installation on Alitalia aircraft during fiscal 1996.
Alitalia has notified the Company that it does not intend to continue operation
of the shipsets, and the Company has indicated that it will not support the
shipsets. As of October 31, 1998, the Company has accrued for estimated product
warranty costs that were to be incurred under the original agreement.

(D) PURCHASE COMMITMENTS

     As of October 31, 1998, the Company had approximately $1,800,000 of
purchase commitments with various vendors in anticipation of the fulfillment of
the Company's sales commitments.

(15) FAIR VALUE OF FINANCIAL INSTRUMENTS

     Statement of Financial Accounting Standards No. 107 "Disclosure about Fair
Value of Financial Instruments" requires that the Company disclose estimated
fair values for its financial instruments. The following summary presents a
description of the methodologies and assumptions used to determine such amounts.

     Fair value estimates are made at a specific point in time and are based on
relevant market information and information about the financial instrument; they
are subjective in nature and involve

                                      F-21
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(15) FAIR VALUE OF FINANCIAL INSTRUMENTS -- (CONTINUED)

uncertainties, matters of judgment and, therefore, cannot be determined with
precision. These estimates do not reflect any premium or discount that could
result from offering for sale, at one time, the Company's entire holdings of a
particular instrument. Changes in assumptions could significantly affect these
estimates.

     Since the fair value is estimated as of October 31, 1998, the amounts that
will actually be realized or paid at settlement or maturity of the instruments
could be significantly different.

     The carrying amount of cash and cash equivalents approximates fair value
because their maturity is generally less than three months. The fair value of
investment securities is approximately $3,690,604. The carrying amount of
accounts receivable, accounts payable and accrued liabilities approximate fair
value as they are expected to be collected or paid within ninety days of
year-end. The fair value of capital lease obligations and note payable
approximate the terms in the marketplace at which they could be replaced.
Therefore, the fair value approximates the carrying value of these financial
instruments.

(16) RISK RELATED TO CONCENTRATION IN THE VOLUME OF BUSINESS

     Sales of entertainment networks by the Company are typically made to a
relatively few number of customers. This concentration of business among a few
customers exposes the Company to significant risk. For the year ended October
31, 1998, one customer accounted for 98% of the Company's sales and outstanding
accounts receivable from this customer was approximately $1,100,000. For the
year ended October 31, 1997, one customer accounted for 95% of the Company's
sales and outstanding accounts receivable from this customer were approximately
$4,900,000.

(17) SUPPLEMENTAL FINANCIAL INFORMATION

     A summary of additions and deductions related to the provisions for
doubtful accounts and inventory valuation for the years ended October 31, 1998
and 1997 are as follows:

<TABLE>
<CAPTION>
                                       BALANCE AT                               BALANCE AT
                                       BEGINNING                                   END
                                        OF YEAR      ADDITIONS    DEDUCTIONS     OF YEAR
                                      -----------   -----------   ----------   -----------
<S>                                   <C>           <C>           <C>          <C>
PROVISIONS FOR DOUBTFUL ACCOUNTS:
  Year ended October 31, 1998.......  $        --   $        --   $       --   $        --
                                      ===========   ===========   ==========   ===========
  Year ended October 31, 1997.......  $ 1,732,377   $   216,820   $1,949,197   $        --
                                      ===========   ===========   ==========   ===========
</TABLE>

     During the year ended October 31, 1998, the Company recorded a provision
for doubtful accounts of $9,869 which is included in assets held for use.

<TABLE>
<S>                                   <C>           <C>           <C>          <C>
PROVISIONS FOR INVENTORY VALUATION:
  Year ended October 31, 1998.......  $11,179,895   $        --   $2,450,290   $ 8,729,605
                                      ===========   ===========   ==========   ===========
  Year ended October 31, 1997.......  $        --   $11,179,895   $       --   $11,179,895
                                      ===========   ===========   ==========   ===========
</TABLE>

                                      F-22
<PAGE>
                     INTERACTIVE FLIGHT TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                           OCTOBER 31, 1998 AND 1997

(17) SUPPLEMENTAL FINANCIAL INFORMATION -- (CONTINUED)

     Supplemental disclosure of cash flow information is as follows:

                                                        YEARS ENDED OCTOBER 31,
                                                        -----------------------
                                                           1998         1997
                                                        ----------    --------
Cash paid for interest................................   $ 11,954     $ 13,423
                                                         ========     ========
Noncash investing and financing activities:
  Acquisition:
     Fair value of assets acquired....................   $813,736     $     --
     Cash paid........................................    688,736           --
     Note payable.....................................    125,000           --
                                                         ========     ========
  Capital lease obligations incurred..................   $     --     $210,678
                                                         ========     ========
  Issuance of stock under stock option plan pursuant
     to cashless exercise option......................   $     --     $ 13,874
                                                         ========     ========
  Issuance of stock for services received.............   $187,729     $466,875
                                                         ========     ========

     Certain assets including accounts receivable, prepaid expenses, and
property and equipment totaling $699,196 have been reclassified in the October
31, 1998 consolidated balance sheet to assets held for use.

                                      F-23
<PAGE>
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB
                                 --------------

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarter ended April 30, 1999

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    For the transition period from ______ to _______

                           Commission File No. 0-25668

                      INTERACTIVE FLIGHT TECHNOLOGIES, INC.
        -----------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)

           Delaware                                          11-3197148
- -------------------------------                        ----------------------
(State or Other Jurisdiction of                           (I.R.S. Employer
 Incorporation of Organization)                        Identification Number)

                            4041 North Central Avenue
                                   Suite B-200
                             Phoenix, Arizona 85012
                    ----------------------------------------
                    (Address of Principal Executive Offices)

                                 (602) 200-8900
                ------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.

                              Yes [X]  No [ ]

     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date.

               Class                                Outstanding at June 7, 1999
               -----                                ---------------------------
Class A Common Stock, $.01 par value                     5,342,117 shares
Class B Common Stock, $.01 par value                       118,519 shares

                  Transitional Small Business Disclosure Format

                              Yes [ ]  No [X]
<PAGE>
              INTERACTIVE FLIGHT TECHNOLOGIES, INC. AND SUBSIDIARY
                   Index to Consolidated Financial Statements


                                                                            PAGE
                                                                            ----
PART I. FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements

         Condensed Consolidated Balance Sheets as of April 30, 1999
         (unaudited) and October 31, 1998 (audited)..........................  3

         Condensed Consolidated Statements of Operations for the Three
         Months and Six Months Ended April 30, 1999 and 1998 (unaudited).....  4

         Condensed Consolidated Statements of Cash Flows for the Six
         Months Ended April 30, 1999 and 1998 (unaudited)....................  5

         Notes to Condensed Consolidated Financial Statements................  6

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations................................. 11

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings................................................... 18

Item 6.  Exhibits and Reports on Form 8-K.................................... 18

SIGNATURES................................................................... 20

                                        2
<PAGE>
              INTERACTIVE FLIGHT TECHNOLOGIES, INC. AND SUBSIDIARY
                      Condensed Consolidated Balance Sheets


                                                       April 30,    October 31,
                                 Assets                  1999          1998
                                                     ------------  ------------
                                                      (unaudited)
Current assets:
  Cash and cash equivalents                          $ 19,732,520  $ 27,914,551
  Restricted cash                                         581,525     1,039,311
  Short-term investment securities                      7,990,056     1,762,049
  Accounts receivable, net                              1,281,255     1,135,342
  Note receivable from related party                           --       447,939
  Inventories, net                                      1,513,298     1,005,427
  Prepaid expenses                                        439,143       567,601
  Assets held for use                                     522,591       699,196
  Other current assets                                  1,042,707       379,046
                                                     ------------  ------------
         Total current assets                          33,103,095    34,950,462
                                                     ------------  ------------

Investment securities                                   1,674,132     1,928,555
Property and equipment, net                               636,113       780,035
Notes receivable, long-term                             1,050,000            --
Other assets                                            1,097,038       605,150
                                                     ------------  ------------
           Total assets                              $ 37,560,378  $ 38,264,202
                                                     ============  ============
                      Liabilities and Stockholders' Equity

Current liabilities:
  Accounts payable                                   $  1,051,358  $  1,447,815
  Accrued liabilities                                   2,299,090     4,016,473
  Deferred revenue                                      2,158,028       453,022
  Accrued product warranties                            3,836,471     5,369,008
  Note payable                                                 --       125,000
                                                     ------------  ------------
         Total current liabilities                      9,344,947    11,411,318
                                                     ------------  ------------
Stockholders' equity:
  Preferred stock, par value $0.01 per share,
    5,000,000 shares authorized, none issued                   --            --
  Class A common stock, one vote per share,
    par value $0.01 per share, 40,000,000 shares
    authorized; 5,342,117 and 6,125,908 shares
    issued, respectively                                   53,421        61,259
  Class B common stock, six votes per share,
    par value $0.01 per share, 4,000,000 shares
    authorized; 118,519 and 1,244,445 shares issued
    and outstanding respectively                            1,185        12,445
  Additional paid-in capital                          110,078,500   112,371,141
  Accumulated other comprehensive income:
    Net unrealized gains on investment securities       2,373,893         6,754
  Accumulated deficit                                 (84,097,578)  (83,282,732)
  Treasury stock, at cost; 78,600 and 844,667
    shares, respectively                                 (193,990)   (2,315,983)
                                                     ------------  ------------
         Total stockholders' equity                    28,215,431    26,852,884
                                                     ------------  ------------

         Total liabilities and stockholders' equity  $ 37,560,378  $ 38,264,202
                                                     ============  ============

      See accompanying notes to condensed consolidated financial statements.

                                        3
<PAGE>
              INTERACTIVE FLIGHT TECHNOLOGIES, INC. AND SUBSIDIARY
                 Condensed Consolidated Statements of Operations
                                    Unaudited
<TABLE>
<CAPTION>
                                                 Three Months                    Six Months
                                                Ended April 30,                Ended April 30,
                                         ----------------------------    ----------------------------
                                             1999            1998            1999            1998
                                         ------------    ------------    ------------    ------------
<S>                                      <C>             <C>             <C>             <C>
Revenue:
  Equipment sales                        $         --    $  4,569,337    $         --    $ 17,860,563
  Service income                              301,990         162,825         626,748         281,264
                                         ------------    ------------    ------------    ------------
                                              301,990       4,732,162         626,748      18,141,827
                                         ------------    ------------    ------------    ------------
Costs and expenses:
  Cost of equipment sales                          --       3,768,459              --      15,335,854
  Reversal of warranty, maintenance
    and commission accruals                (1,986,972)             --      (1,986,972)             --
  Cost of service income                      187,705           7,257         374,147          12,957
  Expenses associated with investments             --              --         300,000              --
  Research and development expenses                --         482,389              --       1,092,316
  General and administrative expenses       1,764,202       1,271,967       3,645,151       2,878,398
                                         ------------    ------------    ------------    ------------
                                              (35,065)      5,530,072       2,332,326      19,319,525
                                         ------------    ------------    ------------    ------------
        Operating profit (loss)               337,055        (797,910)     (1,705,580)     (1,177,698)

Other:
  Interest income                             401,710         526,180         844,686       1,071,312
  Interest expense                             (1,191)         (3,234)         (2,880)         (6,995)
   Other income                                19,350             500          48,926             500
                                         ------------    ------------    ------------    ------------
        Net income (loss)                     756,924        (274,464)       (814,846)       (112,881)
                                         ============    ============    ============    ============
Basic and diluted net income (loss)
  per share                              $       0.14    $      (0.05)   $      (0.15)   $      (0.02)
                                         ============    ============    ============    ============

Weighted average shares outstanding         5,493,698       5,997,656       5,427,612       6,121,234
                                         ============    ============    ============    ============
</TABLE>
     See accompanying notes to condensed consolidated financial statements.

                                       4
<PAGE>
              INTERACTIVE FLIGHT TECHNOLOGIES, INC. AND SUBSIDIARY
                 Condensed Consolidated Statements of Cash Flows
                                    Unaudited
<TABLE>
<CAPTION>
                                                                  Six Months Ended April 30,
                                                                 ----------------------------
                                                                     1999            1998
                                                                 ------------    ------------
<S>                                                             <C>                   <C>
Cash flows from operating activities:
  Net loss                                                       $   (814,846)   $   (112,881)
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
     Provision for doubtful accounts                                   18,778              --
     Depreciation and amortization                                    205,270         641,419
     Reversal of warranty, maintenance and commission accruals      1,986,972              --
     Changes in assets and liabilities:
       Decrease (increase) in accounts receivable                    (133,894)      5,109,893
       Decrease (increase) in inventories                            (507,871)      5,003,382
       Increase in prepaid expenses, other current assets,
         other assets and notes receivable                         (1,620,701)       (616,121)
       Decrease in accounts payable                                  (396,159)     (3,868,360)
       Decrease in notes payable                                     (125,000)             --
       Decrease in accrued liabilities                               (863,559)       (218,437)
       Increase (decrease) in deferred revenue                      1,705,006      (2,193,060)
       Decrease in accrued severance costs                                 --         (27,500)
       Increase (decrease) in accrued product warranties             (251,304)      2,245,816
                                                                 ------------    ------------
        Net cash provided by (used in) operating activities        (4,771,252)      5,964,151
                                                                 ------------    ------------
Cash flows from investing activities:
  Purchases of property and equipment                                 (39,686)        (26,390)
  Proceeds from sale of equipment                                      10,805              --
  Purchases of investment securities                               (6,338,159)     (1,305,593)
  Maturities of investment securities                               1,049,995         234,615
  Proceeds from sale of investment securities                       1,681,720              --
  Decrease in restricted cash                                         457,786              --
                                                                 ------------    ------------
        Net cash used in investing activities                      (3,177,539)     (1,097,368)
                                                                 ------------    ------------
Cash flows from financing activities:
  Payments on capital lease obligations                               (43,494)        (39,371)
  Purchases of treasury stock                                        (193,990)     (1,010,979)
  Employee stock option purchase                                        4,244              --
                                                                 ------------    ------------
        Net cash used in financing activities                        (233,240)     (1,050,350)
                                                                 ------------    ------------
        Increase (decrease) in cash and cash equivalents           (8,182,031)      3,816,433
Cash and cash equivalents at beginning of period                   27,914,551      36,890,454
                                                                 ============    ============
Cash and cash equivalents at end of period                       $ 19,732,520    $ 40,706,887
                                                                 ============    ============
</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                       5
<PAGE>
                      INTERACTIVE FLIGHT TECHNOLOGIES, INC.
              Notes to Condensed Consolidated Financial Statements

(1) Basis of Presentation

     The accompanying condensed consolidated financial statements include the
accounts of Interactive Flight Technologies, Inc. and its wholly owned
subsidiary (the "Company"). All intercompany balances and transactions have been
eliminated in consolidation. Certain reclassifications have been made to the
amounts in the October 31, 1998 Balance Sheet to conform with the April 30, 1999
presentation.

     The accompanying condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles, pursuant
to the rules and regulations of the Securities and Exchange Commission. In the
opinion of management, the accompanying condensed consolidated financial
statements reflect all adjustments (consisting of normal recurring accruals)
which are necessary for a fair presentation of the results for the interim
periods presented. Certain information and footnote disclosures normally
included in financial statements have been condensed or omitted pursuant to such
rules and regulations. It is suggested that these condensed consolidated
financial statements be read in conjunction with the financial statements and
notes thereto for the fiscal year ended October 31, 1998, included in the
Company's Annual Report on Form 10-KSB.

     The results of operations for the three months and six months ended April
30, 1999 are not necessarily indicative of the results to be expected for the
entire fiscal year.

     In the period ended April 30, 1999, the Company revised certain warranty,
maintenance and commission accruals that were recorded in prior fiscal years
which totaled $1,986,972. Such adjustments to prior period estimates resulted
from an evaluation of specific contractual obligations and discussions between
the new management of the Company and other parties related to such contracts.
Based on the results of the Company's findings during this quarter, such
accruals were no longer considered necessary.

(2) Stockholders' Equity

(a) Stock Repurchase Program

     On October 30, 1998, the Board of Directors authorized the Company to
repurchase up to 666,667 more shares of its Class A Common Stock on the open
market. On January 11, 1999 the Company retired 844,667 shares of Class A Common
Stock which were repurchased pursuant to a previous stock repurchase program
authorized by the Board of Directors and held in treasury. As of April 30, 1999,
the Company had repurchased an additional 78,600 shares at prices ranging from
$1.49 to $2.94 per share for a total cost of $193,990.

(b) Reverse Stock Split

     On October 30, 1998, the stockholders of the Company approved a
one-for-three reverse stock split of the Company's Class A common stock and
Class B common stock. One share was issued for three shares of common stock held
by stockholders of record as of the close of business on November 2, 1998.

                                       6
<PAGE>
     All references to the number of common shares, per share amounts and stock
option data elsewhere in the condensed consolidated financial statements and
these notes have been restated as appropriate to reflect the effect of the
reverse split for all periods presented.

(c) Earnings (Loss) Per Share

     Basic earnings (loss) per share is computed using the weighted average
number of common shares outstanding during each period presented as shown in the
accompanying condensed consolidated statements of operations. Diluted earnings
(loss) per share is the same as basic earnings (loss) per share for all periods
presented due to the immaterial amount of common stock equivalents for the three
months ended April 30, 1999 and due to the antidilutive nature of such common
stock equivalents for the other periods presented.

(3) Investments

(a) U.S. Wireless Corporation

     On March 4, 1999, the Company made a $3.0 million investment in U.S.
Wireless Corporation ("U.S. Wireless") (NASDAQ: USWC). U.S. Wireless provides
wireless network infrastructure add-on systems for the emerging wireless
Geo-location services marketplace. In exchange for its investment, the Company
received 30,000 shares of Series B Preferred Stock of U.S. Wireless ("Series B
Preferred"). Each share of the Series B Preferred of U.S. Wireless is
convertible into 100 shares of Common Stock of U.S. Wireless, at the option of
the Company, at any time commencing 90 days after the Closing Date; however,
should the Company voluntarily convert prior to March 2000, the Series B
converts into approximately 67 shares of Common Stock of U.S. Wireless. The
Series B Preferred Stock is also subject to mandatory conversion into Common
Stock at any time at a conversion rate of 100 shares of Common Stock of U.S.
Wireless in the event the closing price for U.S. Wireless' Common Stock as
reported on the NASDAQ is at least $5.00 per share for 30 consecutive trading
days. The Series B Preferred Stock entitles the Company to $100 per share
liquidation preference before any distributions to the holders of Common Stock
of U.S. Wireless in the event of a liquidation of U.S. Wireless. In addition,
the Company and other holders of the Series B Preferred Stock have, as a
separate class, elected one member to U.S. Wireless' Board of Directors and one
additional individual as an observer to such Board. As a condition to making the
investment, the Company also obtained certain registration rights relating to
the registration under the Securities Act of 1933 of those shares of Common
Stock of U.S. Wireless into which the Series B Preferred Stock is convertible.
The Series B Preferred is classified as a short-term investment security at its
fair market value as of April 30, 1999. Unrealized gains on this investment are
reflected as a separate component of stockholders' equity. Fair market value was
determined on an as-converted basis on April 30, 1999 into 2,000,000 shares of
USWC common stock at a per share price of $2.688, resulting in a total fair
market value of $5,376,000.

(b) Inter Lotto (UK) Ltd.

     On May 5, 1999, the Company completed the acquisition of a 27.5% equity
interest in Inter Lotto (UK) Ltd. ("ILL"). ILL has a license with the exclusive
right to provide for the operation of daily lotteries in Great Britain, by way
of a management contract with an outside third party, and will be responsible
for developing, installing, marketing and operating the lottery, selecting the
game and managing the network. In exchange, the Company will receive a
percentage of the revenues generated by the sale of lottery tickets. ILL is a
company licensed, by the Gaming Board for Great Britain, to operate daily
lotteries on behalf of United Kingdom Charities.

                                       7
<PAGE>
     As of April 30, 1999 the Company has advanced ILL $428,364 to fund
operational obligations of ILL in accordance with a November 9, 1998 letter of
intent. Such advances have been classified in Other Assets. In addition, the
Company has paid ILL a standstill fee of $150,000 which was expensed in the
fiscal quarter ended January 31, 1999.

     Further, the Company had deposited $487,500 into an escrow account prior to
April 30, 1999, which deposit is classified as an Other Current Asset. On May 5,
1999, $325,540 and $161,960, respectively were distributed out of escrow to
obtain the 27.5% interest in ILL from an unrelated third party and to fund a
newly formed wholly-owned subsidiary of the Company in the United Kingdom.

(4) Comprehensive Income

     The Company has adopted Statement of Financial Accounting Standards No.
130, "Reporting Comprehensive Income" which establishes standards for the
reporting and presentation of comprehensive income and its components in
financial statements. Comprehensive income encompasses net income and "other
comprehensive income", which includes all other non-owner transactions and
events which change stockholders' equity. Other comprehensive income consists
only of net unrealized gains on investment securities for the Company and
totaled $2,370,792 and $2,367,139 for the three and six months ended April 30,
1999, respectively.

(5) Contingencies

     Phillip J. Arnaldi, Individually as surviving father and in his
representative capacity as the Administrator of the Estate of Adrienne Valerie
Neuweiler, deceased v. SAIR Group, Swissair Transport Company, Ltd., SR Technics
Ltd., Delta Airlines, Inc., McDonnell Douglas Corporation, The Boeing Company
and Interactive Flight Technologies, Inc., United States District Court, Eastern
District of New York, CV 99-1265 - The family of a victim of the air crash
involving Swissair Flight No. 111 has alleged that the IFT in-flight
entertainment system aboard the involved MD-11 was improperly installed and a
cause of the crash. IFT denies all liability and has tendered the defense of
this claim to its avionics insurer who has accepted the defense and is
vigorously defending the claim.

     First Lawrence Capital Corp. v. James Fox, Irwin Gross, Interactive Flight
Technologies, Inc., and John Doe Nos. 1 through 10. Supreme Court of the State
of New York, County of Westchester, No. 7196/99 - This is an unliquidated claim
by an investment banking firm that alleges its former employee, James Fox,
wrongfully brought certain corporate opportunities to IFT when he left his
employment with First Lawrence. IFT denies the allegations of the Complaint and
is vigorously defending the claim.

     See Part II., Item 1. Legal Proceeding.

(6) Subsequent Events

(a) The Network Connection, Inc.

     As of April 30, 1999, The Network Connection, Inc. ("TNCi") was indebted to
the Company in the approximate principal amount of $750,000. On May 10, 1999,
TNCi executed a Fourth Allonge to the Secured Promissory Note evidencing such
loan. Pursuant to such Fourth Allonge the balance due from TNCi to the Company
became convertible into shares of TNCi's Series C 8% Convertible Preferred
Stock, par value $.01 per share, $1,000 per share (the "Series C Preferred") at

                                       8
<PAGE>
a conversion price of $1,000 per share. The Series C Preferred, in turn, is
convertible into common stock of TNCi as described in the Series C Designations.
As additional consideration for the Note, the Company received warrants to
purchase 200,000 shares of the common stock of TNCi at an average price per
share of $3.04. The warrants expire in 2004.

     On May 11, 1999, the Company acquired from a third party investor 1,500
shares of Series B 8% Convertible Preferred Stock of TNCi, par value $.01 per
share, stated value $1,000 per share (the "Series B Shares") and cash in the
amount of $1,030,000 in exchange for (a) 3,000 shares of the Company's Series A
8% Convertible Preferred Stock, par value $.01 per share, stated value $1,000
per share and (b) warrants to purchase 87,500 shares of the Company's Class A
Common Stock, $.01 par value per share, at an exercise price of $3.00 per share.

     On May 17, 1999, the Company acquired 1,055,745 shares of the common stock
and 2,495,400 shares of the Series D Convertible Preferred Stock of TNCi, par
value $.01 per share, stated value $10 per share, pursuant to the terms of the
Asset Purchase and Sale Agreement (the "Agreement") by and between the Company
and TNCi dated April 29, 1999 (the "Transaction"). The consideration paid by the
Company for all of such shares consisted of certain assets relating to the
Company's Interactive Entertainment Division, including all fixed assets,
inventory, intellectual property rights and other intangibles, prepaid expenses
and other property of the Company used in such division, plus cash in the amount
of $4,250,000. The cash which comprised a portion of the assets transferred to
TNCi was taken from the Company's working capital reserves. As part of the
Transaction, TNCi also assumed certain liabilities related to the the Company
assets transferred.

     The TNCi common shares acquired by the Company in the Transaction, when
combined with the number of TNCi common shares into which the shares of Series D
Convertible Preferred Stock acquired by the Company in the Transaction can be
converted, equal 60% of all of the then outstanding common stock of TNCi on a
fully diluted basis, as defined in the Agreement. However, TNCi does not
currently have a sufficient number of common shares authorized to permit such a
conversion. The common stock of TNCi trades on the NASDAQ Small Cap Market under
the symbol "TNCX."

     Each share of common stock of TNCi is entitled to one vote. Each share of
Series D Convertible Preferred Stock of TNCi is entitled to six votes; however,
notwithstanding the voting rights, the shares of Series D Convertible Preferred
Stock cannot be voted if the number of voting shares which would then be held by
TNCi as a result of the Transaction would exceed 19.99% of the voting shares
then outstanding until the TNCi shareholders have approved of the Transaction or
until July 15, 1999, whichever first occurs.

     TNCi develops and manufactures networked computer systems to provide
customers with interactive, video-on-demand information and entertainment
content on commercial aircraft, cruise ships, and trains. TNCi has also sold
multimedia servers and has networked customer computers to educational
institutions and to corporations to support interactive, video-based training
programs.

(b) Mexican Entertainment and Gaming Activities

     On May 14, 1999, the Company loaned $1,600,000 (of which $300,000 was
advanced on February 25, 1999) to a Mexican Corporation which was formed for the
purpose of operating a gaming and entertainment center in Monterrey, Nuevo Leon,
Mexico. The loan bears interest at a rate equal to the Prime Rate plus three
percent (3%) and matures on April 30, 2001.

     The Company has also issued a letter of credit in the amount of $950,000 to
secure repayment of the purchase price of certain gaming equipment to be

                                       9
<PAGE>
acquired by the Company and leased to the Mexican Corporation. The Mexican
Corporation will lease such equipment from the Company at the rate of $37,500
per month until the earlier of (i) the waiver or release of the requirement that
the Company maintain such letter of credit or (ii) the payment in full by the
Company of the purchase price, including all finance charges, of such equipment.
Thereafter, the Mexican Corporation will pay as rent for the equipment the sum
of $25,000 per month for as long as it uses any of the machines, provided that
the Mexican Corporation's obligation to pay such $25,000 per month fee shall
continue at least (i) until such time as the Company has paid the purchase price
for the equipment, or (ii) May 14, 2001.

     In consideration for making the loan and issuing the letter of credit, the
Company has been issued 24.5% of the capital stock of the Mexican Corporation
and the Company will receive 25% of all of the profits generated by the Mexican
Corporation. Furthermore, for a term of ten years following the closing of the
loan to the Mexican Corporation, Regal Gaming and Entertainment, Inc. ("Regal"),
the holder of 24.5% of the equity of the Mexican Corporation has agreed to issue
to the Company, at no cost to the Company, 24.5% of the equity interest in any
gaming venture in which Regal, it subsidiaries or affiliates is an investor and
which relates to gaming activities in Mexico.

(c) Dry Cleaning Operations

     On May 14, 1999 the Company completed the sale of the assets of its dry
cleaning operations for $750,000 in cash less fees and expenses of approximately
$50,000.

                                       10
<PAGE>
              INTERACTIVE FLIGHT TECHNOLOGIES, INC. AND SUBSIDIARY
                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations

     The following discussion should be read in conjunction with, and is
qualified in its entirety by the Condensed Consolidated Financial Statements and
Notes thereto of Interactive Flight Technologies, Inc. and subsidiary (the
"Company") appearing elsewhere herein. Historical results are not necessarily
indicative of trends in operating results for any future period.

Historical Overview

     The Company has been engaged in the development, manufacture, installation
and operation of a computer-based in-flight entertainment network
("Entertainment Network" or "system"), which provides aircraft passengers the
opportunity to view movies, purchase goods and services, play computer games
and, in certain cases where permitted by applicable law, gamble through an
in-seat video touch screen.

     Former management of the Company had determined to exit the in-flight
entertainment business in May 1998, except for continuing efforts associated
with meeting its contractual obligations with its only customer, Swissair. This
decision was based on a number of factors including industry trends, financial
resources of the Company and the Company's inability to attract new customers.
The Company has recently completed several transactions which the Company
believes will generate future earnings and cash flow. Such transactions include
an acquisition of The Network Connection, Inc., the operations of which
complement those of the Company's in-flight entertainment business, and
investments in U.S. Wireless Corporation, Inter Lotto UK, Ltd. and a Mexican
corporation focused on gaming and entertainment. See below discussion, "Outlook:
Issues and Risks" for a description of each investment. No assurances can be
made that the above investments will be successful.

Swissair

     On October 29, 1998, the Company was notified by Swissair of the airline's
decision to deactivate the Entertainment Network on all Swissair aircraft.
Swissair told the Company that this precautionary action was taken in response
to technical investigations conducted by the Canadian Transportation Safety
Board following the crash of Swissair Flight No. 111 on September 2, 1998 off
the coast of Nova Scotia. However, based on investigation findings, the Company
has been informed by representatives of the Canadian Transportation Safety Board
and Swissair that its Entertainment Network has not been related, in any way, to
the cause of the crash of Swissair Flight No. 111. The Federal Aviation
Administration is conducting a review of the system's installation certification
and to date, has found no safety hazards or violations of Federal Aviation
Regulations. Until April 1999, the Company and its system
integrator/installation contractor had been working closely with Swissair to
take the necessary steps that will allow Swissair to reactivate the systems as
quickly as possible. On December 9, 1998, the Company was notified by Swissair
of its intent to reactivate the system in October 1999.

     The Company's main agreement with Swissair required the Company to install
and maintain the Entertainment Network in the first, business and economy class
sections of three aircraft at no cost to Swissair and in the first and business
classes of another sixteen aircraft at an average price of $1.7 million per

                                       11
<PAGE>
aircraft. As of October 31, 1998, the Company had completed all installations
under the initial Swissair program. The Company was responsible for maintenance
costs through September 1998 for all nineteen aircraft and specific software and
hardware upgrades to the Entertainment Network that are not yet completed. The
Swissair agreement also provided for a one-year warranty on the Entertainment
Network. The Company also received a letter of intent, dated April 1, 1998, from
Swissair for $3,975,000 to extend the warranty on the installed system for a
second and third year. Through April 30, 1999, the Company has been paid
$707,500 under this letter of intent.

     On April 1, 1998, the Company also entered into a contract with Swissair
for a $4.7 million order for first and business class installations on four
Swissair MD-11 aircraft that are being added to the Swissair fleet. Though none
of the installations on the four aircraft were completed the Company's contract
allows for billing of the full contract amount if installation schedules are not
met due to no fault of the Company. Inventory on-hand at April 30, 1999 of
$1,513,298 relates primarily to the above contract with Swissair. As of February
26, 1999, Swissair has made payments of $1,450,000 on the $4.7 million order for
the four installations and continues to engage in active discussions with the
Company regarding outstanding financial matters related to current receivables,
inventory, purchase commitments and extended warranty obligations.

     On May 6, 1999, the Company filed a lawsuit against Swissair in the United
States District Court for the District of Arizona seeking over $100 million in
damages for Swissair's failure to honor its obligations for payment and
reactivation of the Company's Entertainment Network. Swissair has failed to make
payments to the Company under installation and warranty contracts and has harmed
the Company's business and reputation by failing to honor its commitments to
reactivate the Entertainment Network on Swissair aircraft. Even though there has
been no evidence that the Entertainment Network contributed in any way to the
crash of Swissair Flight No. 111 on September 2, 1998, Swissair has continued to
use the unfortunate circumstances of the crash as an excuse to avoid its
obligations.

Results of Operations

     Revenues for the quarter ended April 30, 1999 were $301,990, a decrease of
$4,430,172 or 94% compared to revenues of $4,732,162 for the corresponding
quarter of the previous fiscal year. Revenues for the six months ended April 30,
1999 were $626,748, a decrease of $17,515,079 or 97% compared to revenues of
$18,141,827 in the corresponding period of the previous fiscal year. Equipment
sales generated during the three months and six months ended April 30, 1998 were
principally from the installation of the Entertainment Network on Swissair
aircraft. Service income of $301,990 and $626,748 for the three months and six
months ended April 30, 1999 was principally generated from the Company's dry
cleaning plant acquired on July 24, 1998. Service income of $162,825 and
$281,264 for the three months and six months ended April 30, 1998, respectively,
was principally generated from services provided to Swissair pursuant to a Media
Programming Services Agreement, the Company's share of gaming profits generated
by the Swissair systems and revenue earned under the Swissair Letter of Intent
to extend the warranty.

     Cost of equipment sales and service income for the quarter ended April 30,
1999 was zero, a decrease of 100% compared to cost of sales of $3,768,459 for
the corresponding quarter of the previous fiscal year. Cost of equipment sales
and service income for the six months ended April 30, 1999 was zero, a decrease
of 100% versus cost of sales of $15,335,854 in the corresponding period of the
previous fiscal year. Cost of equipment sales includes materials, installation
and maintenance costs, as well as estimated warranty costs and costs of upgrades

                                       12
<PAGE>
to the Swissair Entertainment Network that the Company is contractually
committed to providing to Swissair. The decrease in cost of sales is primarily
due to the lack of any installations of equipment for the three months and six
months ended April 30, 1999 compared to the installation of equipment in nine
Swissair aircraft during the corresponding period of the previous fiscal year.
The cost of service income for fiscal 1999 is primarily related to the Company's
dry cleaning operations.

     For the three and six months ended April 30, 1999 the Company recorded
warranty, maintenance and commission accrual adjustments of $1,281,233, $402,418
and $303,321 respectively. Such adjustments to prior period estimates, which
totaled $1,986,972, resulted from an evaluation of specific contractual
obligations and discussions between the new management of the Company and other
parties related to such contracts. Based on the results of the Company's
findings during this quarter, such accruals were no longer considered necessary.

     Expenses associated with investments of $300,000 for the six months ended
April 30, 1999 represent a $150,000 write-off of an investment deemed to have no
value, and a $150,000 standstill fee related to the Inter Lotto transaction.

     There were no research and development expenses for the three and six
months ended April 30, 1999, compared to $482,389 and $1,092,316, respectively
for the corresponding periods of the previous fiscal year. The decrease in
expenses reflects the Company's decision not to develop the next generation of
the Entertainment Network and the resulting reduction in staff and professional
fees. The Company currently does not plan to continue its research and
development beyond those efforts that are required contractually by the Swissair
agreement. The Swissair agreement requires the Company to provide specific
upgrades to the Entertainment Network currently installed on Swissair aircraft.
The Company has completed the development of these upgrades and does not
currently plan to develop any further upgrades to the Entertainment Network. The
costs of developing these upgrades have previously been included in the
Company's statements of operations as a cost of equipment sales. The Company
will continue any development efforts that are required to support system
reliability guarantees through the year 2003, subject to the development of a
successful reactivation plan with Swissair.

     General and administrative expenses for the quarter ended April 30, 1999
were $1,764,202, an increase of $492,235 or 39% over expenses of $1,271,967 for
the corresponding quarter of the previous fiscal year. General and
administrative expenses for the six months ended April 30, 1999 were $3,645,151,
an increase of $766,753 or 27% over expenses of $2,878,398 for the corresponding
period of the previous fiscal year. Significant components of general and
administrative expenses include the costs of consulting agreements, legal and
professional fees, consulting fees related to the Inter Lotto transaction (see
"Outlook-Issues and Risks"), personnel costs, and corporate insurance costs.

     Interest income of $401,710 and $844,686 for the three months and six
months ended April 30, 1999 decreased from $526,180 and $1,071,312 for the three
months and six months ended April 30, 1998, respectively. The interest arose
principally out of short-term investments of working capital. The decrease in
income is due to the lower average cash balance during the first six months of
fiscal 1999 compared to fiscal 1998.

                                       13
<PAGE>
     Interest expense was $1,191 and $2,880 for the three months and six months
ended April 30, 1999 compared to $3,234 and $6,995 for the three months and six
months ended April 30, 1998, respectively. The expense is attributable to the
Company's capital leases for furniture that expire in September 1999.

     Other income of $19,350 and $48,926 for the three and six months ended
April 30, 1999 represent sublet income for the sublease of office space as well
as proceeds from the sale of office equipment and office furniture to employees.
Other income of $500 for the three months and six months ended April 30, 1998
represents the net gain on sales of equipment.

Liquidity and Capital Resources

     At April 30, 1999, the Company had working capital of approximately $23.8
million. The Company's primary source of funding has been through equity
offerings. Excluding any payments to be received under the Swissair agreement to
extend the warranty, the Company's backlog consisted only of installations on
four Swissair aircraft which are currently being negotiated. Working capital may
continue to decrease as the Company continues to complete transactions which are
longer term by nature.

     During the six months ended April 30, 1999, the Company used $4.8 million
of cash for operating activities, a decrease of $10.7 million from the 6.0
million of cash provided by operating activities for the corresponding period of
the previous fiscal year. The cash utilized in operations during the six months
ended April 30, 1999 resulted primarily from the period's loss and decreases in
accrued liabilities and reversal of prior period warranty, maintenance and
commission accruals, and an increase in other assets, partly offset by the
increase in deferred revenue. The cash provided by operations during the six
months ended April 30, 1998 is primarily a result of decreases in accounts
receivable and inventories and an increase in accrued product warranties, partly
offset by decreases in accounts payable and deferred revenue.

     Purchases of investment securities for the six months ended April 30, 1999
were $6.3 million compared to $1.3 million for the six months ended April 30,
1998. The increase in investment securities purchases for the first six months
of fiscal 1999 includes a $3.0 million investment in U.S. Wireless Corporation
(See "Outlook: Issues and Risks").

     During the six months ended April 30, 1999, the Company's restricted cash
decreased by $457,786 for payments made under consulting and severance
agreements with three former executives of the company.

     On October 30, 1998, the Board of Directors authorized the Company to
repurchase shares of its Class A common stock on the open market. As of April
30, 1999, the Company had repurchased 78,600 shares at prices ranging from $1.49
to $2.94 per share.

     At April 30, 1999, the Company's material capital commitments were (i) its
obligations under the Swissair agreements, and (ii) its obligations in
connection with the closing of the TNCi transaction (as discussed elsewhere
herein).

     The Company is currently using its working capital to finance recent
transactions, inventory purchases, repair and other expenses associated with the
delivery and installation of the Swissair system and general and administrative
costs. The Company believes that its current cash balances plus interest
received on such balances are sufficient to meet the Company's currently
anticipated cash requirements for at least the next twelve months.

                                       14
<PAGE>
Outlook: Issues and Risks

     The Company has established a process for identifying new investment and
operational opportunities that will capitalize on the core competencies,
experiences and contacts of the Company's new management team. The industries
that management has chosen to concentrate on include the Internet, networking
solutions, telecommunications and gaming entertainment. In assessing the
viability of a potential transaction, the Company will focus on three major
criteria - (1) the size of the market opportunity, (2) proprietary aspects of
the business which offer strong competitive advantages and potentially
sustainable competitive advantages and (3) the quality of the current management
team. If all three of these criteria are in place and the Company can complete a
transaction on favorable terms, then the Company will look to move forward with
such transaction.

     On February 4, 1999, the Company signed a letter of intent to merge the
business of its Interactive Entertainment Division ("IED") with The Network
Connection, Inc. ("TNCi"). On May 17, 1999 under the terms of the transaction,
the Company merged the business of its IED plus a $4.25 million cash payment in
exchange for a fully diluted 60% interest in TNCi, as defined in the Agreement.
TNCi develops and manufactures networked computer systems to provide customers
with interactive, video-on-demand information and entertainment content on
commercial aircraft, cruise ships, and trains. TNCi has also sold multimedia
servers and networked client computers to educational institutions and to
corporations to support interactive, video-based training programs. TNCi is a
NASDAQ registrant and trades under the ticker symbol TNCX. The merged business
will operate as TNCi.

     On May 5, 1999, the Company completed the acquisition of a 27.5% interest
in Inter Lotto(UK) Ltd. ("ILL"). ILL has a license with the exclusive right to
provide for the operation of daily lotteries in Great Britain, by way of a
management contract with an outside third party, and will be responsible for
developing, installing, marketing and operating the lottery, selecting the game
and managing the network. In exchange, the Company will receive a percentage of
the revenues generated by the sale of lottery tickets. ILL is a company
licensed, by the Gaming Board for Great Britain, to operate daily lotteries on
behalf of United Kingdom Charities.

     As of April 30, 1999, the Company has advanced ILL $428,364 in accordance
with the letter of intent and has paid ILL a standstill fee of $150,000. The
Company has retained a third party consultant with significant experience in
lottery operations to assist the Company with the development of operations of
ILL. The Company's agreement with the consultant calls for payments of
approximately $500,000 through implementation and startup which is projected for
the last quarter of 1999, beginning with a region in the UK having a population
of about 12 million. Thereafter, a national expansion could take place over the
subsequent two-year period. The Company has paid the consultant $261,000 through
April 30, 1999 which has been included in general and administrative expenses.

     On March 4, 1999, the Company made an investment in U.S. Wireless
Corporation (NASDAQ: USWC), which provides wireless network infrastructure
add-on systems for the emerging wireless Geo-location services marketplace, of
$3 million in exchange for 30,000 shares of Series B Preferred Stock. Each share
of the Series B Preferred Stock of U.S. Wireless is convertible into 100 shares
of Common Stock of U.S. Wireless, at the option of the Company, at any time
commencing 90 days after the Closing Date, subject to adjustment upon occurrence
of certain events. The Series B Preferred Stock is also subject to mandatory
conversion into Common Stock at any time at the same conversion rate in the
event the closing price for U.S. Wireless' Common Stock as reported on the
NASDAQ is at least $5.00 per share for 30 consecutive trading days. The Series B

                                       15
<PAGE>
Preferred Stock entitles the Company to $100 per share liquidation preference
before any distributions to the holders of Common Stock of U.S. Wireless in the
event of a liquidation of U.S. Wireless. In addition, the Company and other
holders of the Series B Preferred Stock have, as a separate class, elected one
member to U.S. Wireless' Board of Directors and one additional individual as an
observer to such Board. As a condition to making the investment, the Company
also obtained certain registration rights relating to the registration under the
Securities Act of 1933 of those shares of Common Stock of U.S. Wireless into
which the Series B Preferred Stock is convertible.

     On May 14, 1999 the Company invested in a newly formed Mexican joint
venture created to pursue gaming and entertainment opportunities in Mexico.
Under the terms of the agreement, the Company will receive a 24.5% equity
interest in the joint venture, in exchange for a $1.6 million loan by the
Company. The loan is structured to mature on April 30, 2001. The loan of $1.6
million, of which $300,000 was advanced on February 25, 1999, is being used to
finance equipment purchases and start-up costs. In addition, the Company has
issued a letter of credit of $950,000 to secure repayment of certain equipment
purchased.

     The year 2000 issue is the result of computer programs being written using
two digits rather than four to define the year, thus rendering them incapable of
properly managing and manipulating data that includes a 21st century date. The
Company has performed an assessment of its Entertainment Network for year 2000
issues. The Entertainment Network is a Microsoft based network system that uses
a four-digit year identifier and is therefore year 2000 compliant. The Company
believes that its products have no inherent date sensitive features. The Company
has also reviewed its existing software systems utilized in the planning,
purchasing, manufacturing, product development and accounting areas and believes
these systems are all year 2000 compliant. The Company does not believe the year
2000 issue will pose significant operational problems for the Company.

     The Company continues to evaluate the estimated costs associated with its
year 2000 compliance efforts and does not expect the future costs to be
material. However, no assurance can be given that the Company will not incur
additional expenses pursing year 2000 compliance. Furthermore, even if the
Company's systems are year 2000 compliant, there can be no assurance that the
Company will not be adversely affected by the failure of others to become year
2000 compliant. For example, the Company may be adversely affected by, among
other things, warranty and other claims made by the Company's customer related
to product failures caused by the year 2000 problem, the disruption or
inaccuracy of data provided to the Company by non-year 2000 compliant third
parties, and the failure of the Company's service providers to become year 2000
compliant. The Company will continue to monitor the progress of its material
vendors and customers and formulate a contingency plan at that point in time
when the Company does not believe a material vendor or customer will be
compliant. Despite the Company's efforts to date, there can be no assurance that
the year 2000 problem will not have a material adverse effect on the Company in
the future.

Forward-looking Information

     Except for historical information contained herein, the matters discussed
in this Quarterly Report on Form 10-QSB are forward-looking statements (within
the meaning of Section 27A of the Securities Act of 1933, as amended and Section
21E of the Securities Exchange Act of 1934, as amended) that are subject to
certain risks and uncertainties that could cause actual results to differ
materially from those set forth in such forward-looking statements. Such risks
and uncertainties include, but are not limited to, cost overruns in connection
with the Company's current contracts, failure of installed systems to perform in

                                       16
<PAGE>
accordance with system specifications, the failure of the Company to resolve its
differences with Swissair on a favorable basis, the impact of competition and
downward pricing pressures, the effect of changing economic conditions and
conditions in the airline industry, the inability of the Company to evaluate
other businesses, the risks and uncertainties involved in the Company's other
proposed business ventures, the impact of any changes in domestic and foreign
regulatory environments or the Company's inability to obtain requisite
government approvals to conduct its regulated business (such as gaming), the
rapidity with which technology in general, and the Company's technology, in
particular, are being developed and the possible inability of the Company to
maintain its competitveness as a result, the risks involved in currency
fluctuation because of the Company's increasing investment in other countries,
and the other risks and uncertainties detailed herein and in the Company's
Annual Report on Form 10-KSB for the fiscal year ended October 31, 1998.

                                       17
<PAGE>
PART II. OTHER INFORMATION

Item 1: Legal Proceedings

     Phillip J. Arnaldi, Individually as surviving father and in his
representative capacity as the Administrator of the Estate of Adrienne Valerie
Neuweiler, deceased v. SAIR Group, Swissair Transport Company, Ltd., SR Technics
Ltd., Delta Airlines, Inc., McDonnell Douglas Corporation, The Boeing Company
and Interactive Flight Technologies, Inc., United States District Court, Eastern
District of New York, CV 99-1265 - The family of a victim of the air crash
involving Swissair Flight No. 111 has alleged that the IFT in-flight
entertainment system aboard the involved MD-11 was improperly installed and a
cause of the crash. IFT denies all liability and has tendered the defense of
this claim to its avionics insurer who has accepted the defense and is
vigorously defending the claim.

     First Lawrence Capital Corp. v. James Fox, Irwin Gross, Interactive Flight
Technologies, Inc., and John Doe Nos. 1 through 10. Supreme Court of the State
of New York, County of Westchester, No. 7196/99 - This is an unliquidated claim
by an investment banking firm that alleges its former employee, James Fox,
wrongfully brought certain corporate opportunities to IFT when he left his
employment with First Lawrence. IFT denies the allegations of the Complaint and
is vigorously defending the claim.

Item 6: Exhibits and Reports on Form 8-K

Exhibits

Exhibit No.                Description                                  Page No.
- -----------                -----------                                  --------
2.1        Asset Purchase and Sale Agreement dated as of                      *
           April 29, 1999 by and between Interactive
           Flight Technologies, Inc. and The Network Connection, Inc.
2.2        First Amendment to Asset Purchase and Sale Agreement dated         *
           as of May 14, 1999 by and between Interactive Flight
           Technologies, Inc. and The Network Connection, Inc.
3.3        Certificate of Amendment of Amended and Restated                   *
           Certificate of Incorporation of Registrant
3.4        By-law of the Registrant                                           *
3.5        Certificate of Amendment to Amended and Restated                  24
           Certificate of Incorporation of Registrant dated November
           2, 1998
3.6        Certificate of Designations, Preferences, and Rights of           **
           Series A Convertible Preferred Stock of Interactive
           Flight Technologies, Inc.
3.7        Certificate of Designations, Preferences, and Rights of           **
           Series B Convertible Preferred Stock of Interactive
           Flight Technologies, Inc.
4.5        Form of Underwriter's Unit Purchase Option                         *
4.6        Specimen of Class A Common Stock Certificate                       *
4.7        Specimen of Class B Common Stock Certificate                       *
4.10       Specimen of Class D Warrant Certificate                            *
4.11       Stock Purchase Warrant, dated as of November 7, 1996,              *
           issued to FortuNet, Inc.
4.12       Stock Purchase Warrant, dated as of November 12, 1996,             *
           issued to Houlihan Lokey Howard & Zukin

                                       18
<PAGE>
4.13       Certificate of Designations, Preferences and Rights of            27
           Series A Convertible Preferred Stock of Interactive Flight
           Technologies, Inc.
4.14       Certificate of Designations, Preferences and Rights of            52
           Series B Convertible Preferred Stock of Interactive Flight
           Technologies, Inc.
10.21      Lease Termination Agreement, dated as of May 27, 1998              *
10.22      Lease Surrender Agreement, dated as of May 12, 1998                *
10.23      Securities Purchase Agreement dated as of May 6, 1999 by          80
           and between Interactive Flight Technologies, Inc. and The
           Shaar Fund, Ltd.
27         Financial Data Schedule                                          108
99.1       Certificate of Designations of Series B Convertible                *
           Preferred Stock of TNC dated October 23, 1998
99.2       Amendment dated as of April 29, 1999 to Certificate of             *
           Designations of Series B Convertible Preferred Stock of TNC
99.3       Certificate of Designation of Series C Convertible                 *
           Preferred Stock of TNC dated as of April 30, 1999
99.4       Certificate of Designations of Series D Convertible                *
           Preferred Stock of TNC dated as of May 5, 1999
99.5       Secured Promissory Note Dated January 26, 1999 made by TNC         *
           and payable to the order of the Company
99.6       Allonge to Secured Promissory Note Dated January 29, 1999          *
99.7       Second Allonge to Secured Promissory Note Dated March 19,          *
           1999
99.8       Third Allonge to Secured Promissory Note Dated March 24,           *
           1999
99.9       Fourth Allonge to Secured Promissory Note Dated May 10, 1999       *

- ---------
*  Incorporated by reference from Registrant's Annual Report on Form 10-KSB for
   the fiscal year ended October 31, 1998 and Current Report on Form 8-K dated
   May 17, 1999 filed with the Securities and Exchange Commission.
** See Exhibits 4.13 and 4.14.

(b) Reports on Form 8-K

     The Company did not file any reports on Form 8-K during the quarter ended
April 30, 1999.

                                       19
<PAGE>
                                   SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of 1934,
the Registrant has caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


Dated: June 14, 1999                      INTERACTIVE FLIGHT TECHNOLOGIES, INC.


                                          By: /s/ Irwin L. Gross
                                              --------------------------------
                                              Irwin L. Gross
                                              Chief Executive Officer



                                          By: /s/ Morris C. Aaron
                                              ---------------------------------
                                              Morris C. Aaron
                                              Chief Financial Officer

                                       20
<PAGE>
                                INDEX OF EXHIBITS
Exhibit No.                Description                                  Page No.
- -----------                -----------                                  --------
2.1        Asset Purchase and Sale Agreement dated as of                      *
           April 29, 1999 by and between Interactive
           Flight Technologies, Inc. and The Network Connection, Inc.
2.2        First Amendment to Asset Purchase and Sale Agreement dated         *
           as of May 14, 1999 by and between Interactive Flight
           Technologies, Inc. and The Network Connection, Inc.
3.3        Certificate of Amendment of Amended and Restated                   *
           Certificate of Incorporation of Registrant
3.4        By-law of the Registrant                                           *
3.5        Certificate of Amendment to Amended and Restated                  24
           Certificate of Incorporation of Registrant dated November
           2, 1998
3.6        Certificate of Designations, Preferences, and Rights of           **
           Series A Convertible Preferred Stock of Interactive
           Flight Technologies, Inc.
3.7        Certificate of Designations, Preferences, and Rights of           **
           Series B Convertible Preferred Stock of Interactive
           Flight Technologies, Inc.
4.5        Form of Underwriter's Unit Purchase Option                         *
4.6        Specimen of Class A Common Stock Certificate                       *
4.7        Specimen of Class B Common Stock Certificate                       *
4.10       Specimen of Class D Warrant Certificate                            *
4.11       Stock Purchase Warrant, dated as of November 7, 1996,              *
           issued to FortuNet, Inc.
4.12       Stock Purchase Warrant, dated as of November 12, 1996,             *
           issued to Houlihan Lokey Howard & Zukin
4.13       Certificate of Designations, Preferences and Rights of            27
           Series A Convertible Preferred Stock of Interactive Flight
           Technologies, Inc.
4.14       Certificate of Designations, Preferences and Rights of            52
           Series B Convertible Preferred Stock of Interactive Flight
           Technologies, Inc.
10.21      Lease Termination Agreement, dated as of May 27, 1998              *
10.22      Lease Surrender Agreement, dated as of May 12, 1998                *
10.23      Securities Purchase Agreement dated as of May 6, 1999 by          80
           and between Interactive Flight Technologies, Inc. and The
           Shaar Fund, Ltd.
27         Financial Data Schedule                                          108
99.1       Certificate of Designations of Series B Convertible                *
           Preferred Stock of TNC dated October 23, 1998
99.2       Amendment dated as of April 29, 1999 to Certificate of             *
           Designations of Series B Convertible Preferred Stock of TNC
99.3       Certificate of Designation of Series C Convertible                 *
           Preferred Stock of TNC dated as of April 30, 1999
99.4       Certificate of Designations of Series D Convertible                *
           Preferred Stock of TNC dated as of May 5, 1999
99.5       Secured Promissory Note Dated January 26, 1999 made by TNC         *
           and payable to the order of the Company
99.6       Allonge to Secured Promissory Note Dated January 29, 1999          *

                                       21
<PAGE>
99.7       Second Allonge to Secured Promissory Note Dated March 19,          *
           1999
99.8       Third Allonge to Secured Promissory Note Dated March 24,           *
           1999
99.9       Fourth Allonge to Secured Promissory Note Dated May 10, 1999       *

- ---------
*  Incorporated by reference from Registrant's Annual Report on Form 10-KSB for
   the fiscal year ended October 31, 1998 and Current Report on Form 8-K dated
   May 17, 1999 filed with the Securities and Exchange Commission.
** See Exhibits 4.13 and 4.14.
                                       22
<PAGE>
                          THE NETWORK CONNECTION, INC.
               PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

     The undersigned  hereby  constitutes and appoints MORRIS C. AARON, FRANK E.
GOMER,  and IRWIN L. GROSS,  or any of them acting in the absence of the others,
with full power of  substitution,  the true and lawful  attorneys and proxies of
the  undersigned,  to attend  the  Special  Meeting of the  Stockholders  of The
Network  Connection,  Inc.  (the  "Company") to be held at the office of Streich
Lang, PA, Two North Central Avenue,  Phoenix,  Arizona on September 17, 1999, at
9:00 am, local time,  and any  adjournments  thereof,  and to vote the shares of
Common Stock of the Company standing in the name of the undersigned, as directed
below, with all the powers the undersigned  would possess if personally  present
at the meeting.

Proposal No. 1:     To  ratify  and  approve  the acquisition of the interactive
                    entertainment  business of Interactive Flight  Technologies,
                    Inc.,  a Delaware  corporation  and the related  issuance of
                    1,055,745  shares of the Common  Stock,  par value $.001 per
                    share  and  2,495,400  shares  of the  Series D  Convertible
                    Preferred  Stock,  par value $.01 per  share pursuant  to an
                    Asset  Purchase  and Sale  Agreement,  dated as of April 30,
                    1999 by and between the Company and IFT,  as amended  by the
                    First  Amendment to Asset Purchase and Sale Agreement, dated
                    as of May 14, 1999.

                    ____ VOTE FOR      ____ VOTE AGAINST      ____ VOTE WITHHELD

Proposal No. 2:     A  proposal  to  amend  the  Company's  Amended and Restated
                    Articles of Incorporation to increase the authorized  number
                    of shares of capital stock of the Company to 42,500,000,  of
                    which  40,000,000  shares will be Common Stock and 2,500,000
                    shares will be Preferred Stock.

                    ____ VOTE FOR      ____ VOTE AGAINST      ____ VOTE WITHHELD


         PLEASE PROMPTLY DATE, SIGN AND RETURN IN THE ENCLOSED ENVELOPE.

     This  proxy  will be voted in  accordance  with  the  directions  indicated
herein.  If no  specific  directions  are  given,  this  proxy will be voted for
approval of all nominees  listed  herein,  for approval of the proposals  listed
herein and,  with respect to any other  business as may properly come before the
meeting, in accordance with the discretion of the proxies.

                                        DATED:            , 1999
                                              ------------

                                        ----------------------------------------
                                                      (Signature)


                                        ----------------------------------------
                                                      (Signature)

                                        When signing as executor, administrator,
                                        attorney,  trustee or  guardian,  please
                                        give   full   title   as   such.   If  a
                                        corporation,   please   sign   in   full
                                        corporate  name by  president  or  other
                                        authorized  officer.  If a  partnership,
                                        please  sign  in  partnership   name  by
                                        authorized  person.  If a joint tenancy,
                                        please have both joint tenants sign.
<PAGE>
                                August 12, 1999

Dear Stockholder:

We will be holding a Special Meeting of The Network Connection's stockholders on
Friday, September 17, 1999 at 9:00 a.m., local time, at the offices of Streich
Lang, P.A., Two North Central Avenue, Phoenix, Arizona.

Enclosed with this letter is a Notice of the Special Meeting, a Proxy Statement,
a proxy card, and a return envelope. Both the Notice of Special Meeting and the
Proxy Statement provide details of the business that we will conduct at the
Special Meeting and other information about The Network Connection, Inc.

The enclosed information contains the Company's Proxy Statement, along with
additional copies of certain previously filed annual reports and quarterly
reports for the Company and Interactive Flight Technologies, Inc.

Whether or not you plan to attend the Special Meeting, please sign, date and
promptly return the proxy card in the enclosed prepaid return envelope. Your
shares will be voted at the Special Meeting in accordance with your proxy
instructions. Of course, if you attend the Special Meeting you may vote in
person.

On behalf of the Board of Directors and the employees of the Company, I
cordially invite you to attend the Special Meeting.

Sincerely,


Irwin L. Gross
Chairman of the Board of Directors and
Chief Executive Officer

                             YOUR VOTE IS IMPORTANT
    Please Sign, Date and Return Your Proxy Card Before the Special Meeting

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the  incorporation  by  reference  in this Proxy  statement of The
Network Connection,  Inc. of our report, which includes an explanatory paragraph
relating  to the  uncertainty  of the  Company's  ability to continue as a going
concern,  dated April 15, 1999, on our audits of the financial statements of the
Network  Connection,  Inc. as of December 31, 1998 and for each of the two years
in the period ended December 31, 1998.

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP


Atlanta Georgia
August 12, 1999

                         INDEPENDENT AUDITORS' CONSENT

The Stockholders and Board of Directors
Interactive Flight Technologies, Inc.:

We consent to the use of our report dated December 11, 1998 incorporated  herein
by reference.


                                            KPMG LLP

Phoenix, Arizona
August 13, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission