TECHE HOLDING CO
10-Q, 1997-02-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: DIGITAL GENERATION SYSTEMS INC, SC 13G, 1997-02-14
Next: TECHE HOLDING CO, SC 13G, 1997-02-14





                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                                   FORM 10-Q
(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended           December 31, 1996
                               ----------------------------------------

                                      OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from   ______________________ to ____________________

                    Commission file number     0-25538
                                             -----------

                              TECHE HOLDING COMPANY
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Louisiana                                     72-128746
- -------------------------------------------------------------------------------
(State or other jurisdiction of                      (I.R.S. employer
incorporation or organization)                      identification no.)

211 Willow Street, Franklin, Louisiana                      70538
- -------------------------------------------------------------------------------
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code    (318) 828-3212
                                                     -----------------

                                       N/A
- -------------------------------------------------------------------------------
              Former name, former address and former fiscal year,
                         if changed since last report.

     Indicate by check whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.        Yes    X          No
                                               -----           -----


                     APPLICABLE ONLY TO CORPORATE ISSUERS:

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the latest practicable date  February 1, 1997 .
                                                   ------------------

             Class                                             Outstanding
- ----------------------------                               --------------------
$.01 par value common stock                                  3,437,530 shares


<PAGE>



                             TECHE HOLDING COMPANY
                                   FORM 10-Q
                    FOR THE QUARTER ENDED DECEMBER 31, 1996

                                     INDEX

                                                                         Page
                                                                        Number
                                                                        ------

PART I - CONSOLIDATED FINANCIAL INFORMATION OF TECHE
          HOLDING COMPANY

Item 1.     Financial Statements                                             1
Item 2.     Management's Discussion and Analysis of Financial                5
            Condition and Results of Operations

PART II - OTHER INFORMATION

Item 1.     Legal Proceedings                                                9
Item 2.     Changes in Securities                                            9
Item 3.     Defaults upon Senior Securities                                  9
Item 4.     Submission of Matters to a Vote of Security Holders              9
Item 5.     Other Materially Important Events                                9
Item 6.     Exhibits and Reports on Form 8-K                                 9

SIGNATURES


<PAGE>



                             TECHE HOLDING COMPANY
                          CONSOLIDATED BALANCE SHEETS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                    December 31,  September 30,
                                                                       1996          1996
                                                                    -----------   -------------
                                                                     (unaudited)
ASSETS
<S>                                                                  <C>          <C>      
Cash and cash equivalents ........................................   $   5,390    $   7,072
Certificates of deposit ..........................................         915          914
Securities available-for-sale, at estimated
  market value (amortized cost of $41,901 and $43,960) ...........      42,449       44,496
Loans receivable, net of allowance for loan losses
  of $3,235 and $3,182) ..........................................     329,552      316,216
Accrued interest receivable ......................................       1,962        1,868
Investment in Federal Home Loan Bank stock, at cost ..............       3,758        3,703
Real estate owned, net ...........................................          31           46
Prepaid expenses and other assets ................................         319          783
Premises and equipment, at cost less accumulated depreciation.....       4,534        4,492
                                                                     ---------    ---------
      TOTAL ASSETS ...............................................   $ 388,910    $ 379,590
                                                                     =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits .........................................................   $ 264,357    $ 254,723
Advances from Federal Home Loan Bank .............................      70,228       66,900
Advance payments by borrowers for taxes and insurance ............       1,431        1,923
Accrued interest payable .........................................         283          283
Accounts payable and other liabilities ...........................       1,004        1,655
SAIF special assessment ..........................................          --        1,824
                                                                     ---------    ---------
      Total liabilities ..........................................     337,303      327,308

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Common stock, $.01 par value, 10,000,000 shares
    authorized; 4,232,000 shares issued ..........................          42           42
  Preferred stock, 5,000,000 shares authorized;
    none issued ..................................................          --           --
  Additional paid in capital .....................................      41,466       41,436
  Retained earnings ..............................................      24,738       24,250
  Unearned ESOP shares ...........................................      (2,668)      (2,751)
  Unearned Compensation (MSP) ....................................      (1,786)      (1,900)
  Treasury stock - 795,000 and 691,000 shares, at cost ...........     (10,547)      (9,149)
  Unrealized gain on securities available-for-sale, net of
    deferred income taxes ........................................         362          354
                                                                     ---------    ---------
      Total stockholders' equity .................................      51,607       52,282
                                                                     ---------    ---------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
       CAPITAL ...................................................   $ 388,910    $ 379,590
                                                                     =========    =========
</TABLE>

- ---------------------
*    The  consolidated  balance  sheet at September 30, 1996 has been taken from
     the audited balance sheet at that date.

See notes to unaudited consolidated financial statements.

                                        1

<PAGE>



                             TECHE HOLDING COMPANY
                  UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
                                (IN THOUSANDS)


                                                For Three Months
                                                  December 31,
                                               ------------------
                                                1996        1995
                                               -------    -------
INTEREST INCOME
  Interest and fees on loans................   $6,444      $5,294
  Interest and dividends on investments.....      276         440
  Interest on mortgage-backed securities....      552         446
  Other interest income.....................       35          30
                                               ------      ------
                                                7,307       6,210
INTEREST EXPENSE:
  Deposits..................................    3,163       2,919
  Advances from Federal Home Loan Bank......      915         316
                                               ------      ------
                                                4,078       3,235
NET INTEREST INCOME.........................    3,229       2,975
PROVISION FOR LOAN LOSSES...................       60          75
                                               ------      ------
NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES...........................    3,169       2,900
                                               ------      ------

NON-INTEREST INCOME:
  Service charges and other.................      467         300
  Gain on sale of real estate owned.........        1           1
  Other income..............................       79          87
                                               ------      ------
TOTAL NON-INTEREST INCOME...................      547         388
                                               ------      ------
GAIN ON SALE OF SECURITIES..................        3          69
                                               ------      ------

NON-INTEREST EXPENSE:
  Compensation and employee benefits........    1,166       1,007
  Occupancy expense.........................      399         350
  Marketing and professional................      207         137
  Other operating expenses..................      609         475
                                               ------      ------
      Total non-interest expense............    2,381       1,969
                                               ------      ------
INCOME BEFORE INCOME TAXES..................    1,338       1,388
                                               ------      ------
INCOME TAXES................................      455         478
                                               ------      ------
NET INCOME..................................   $  883      $  910
                                               ======      ======
EARNINGS PER COMMON SHARE                      $ 0.27        0.23
                                               ======        ====
DIVIDENDS DECLARED PER COMMON SHARE            $0.125       0.125
                                               ======       =====







See notes to unaudited consolidated financial statements.

                                        2

<PAGE>





                             TECHE HOLDING COMPANY
                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                         For the Three Months
                                                                          Ended December 31,
                                                                         ---------------------
                                                                           1996        1995
                                                                         ---------   ---------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                      <C>         <C>     
  Net income .........................................................   $    883    $    910
  Adjustments to reconcile net income to net cash provided by
    operating activities:
      Accretion of discount and amortization of premium on investments
        and mortgage-backed securities ...............................        (51)       (203)
      Provision for loan losses ......................................         60          75
      (Gain) on sale of securities ...................................         (3)        (69)
      Depreciation ...................................................        103          88
      Accretion of deferred loan fees and other ......................        (25)        (32)
      Accretion of discounts on loans ................................        (37)        (28)
      Payment of SAIF Special Assessment .............................     (1,824)         --
      Other items - net ..............................................        (18)        (35)
          Net cash provided by (used in) operating activities.........       (912)        706
                                                                         --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of investment securities available for sale ...............        (22)         --
  Purchase of mortgage-backed securities available for sale ..........         --          --
  Purchase of mortgage-backed securities held to maturity ............         --        (220)
  Purchase of investment securities held to maturity
  Principal repayments on mortgage-backed securities available
    for sale .........................................................      2,073         471
  Principal payments on mortgage-backed securities held to maturity...      1,966
  Loans originated, net of repayments ................................    (13,334)     (7,449)
  Investment in FHLB stock ...........................................        (55)        (44)
  Proceeds from sale of real estate owned ............................         15          17
  Purchase of premises and equipment .................................       (145)       (146)
  Sales of investment securities available for sale ..................         21         489
                                                                         --------    --------
      Net cash used in investing activities ..........................    (11,447)     (4,916)
                                                                         --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in deposits ...........................................      9,634       5,527
  Net increase in FHLB advances ......................................      3,328         300
  Net decrease in advance payments by borrowers for
    taxes and insurance ..............................................       (492)       (351)
  Dividends paid .....................................................       (395)       (487)
  Repurchase of common stock for MSP .................................         --      (1,473)
  Purchase of common stock for treasury ..............................     (1,398)         --
                                                                         --------    --------
      Net cash provided by financing activities ......................     10,667       3,516
                                                                         --------    --------

NET DECREASE IN CASH .................................................     (1,682)       (694)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD .......................      7,072       6,400
                                                                         --------    --------
CASH AND CASH EQUIVALENTS, END OF YEAR ...............................   $  5,390    $  5,706
                                                                         ========    ========
</TABLE>



See notes to unaudited consolidated financial statements.

                                      3

<PAGE>



                              TECHE HOLDING COMPANY
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - PRINCIPLES OF CONSOLIDATION

      The consolidated financial statements as of and for the three month period
      ended December 31, 1996 include the accounts of Teche Holding Company (the
      "Corporation")  and  its  subsidiary,  Teche  Federal  Savings  Bank  (the
      "Bank"). The Corporation's  business is conducted  principally through the
      Bank. All significant  intercompany  accounts and  transactions  have been
      eliminated in consolidation.

NOTE 2 - BASIS OF PRESENTATION

      The  accompanying  consolidated  financial  statements  were  prepared  in
      accordance with instructions for Form 10-Q and, therefore,  do not include
      all  information  necessary for a complete  presentation  of  consolidated
      financial condition,  results of operations,  and cash flows in conformity
      with generally accepted accounting  principles.  However, all adjustments,
      consisting  of  normal  recurring  accruals,  which,  in  the  opinion  of
      management,  are necessary  for a fair  presentation  of the  consolidated
      financial statements have been included. The results of operations for the
      period  ended  December  31, 1996 are not  necessarily  indicative  of the
      results  which may be  expected  for the entire  fiscal  year or any other
      period.

NOTE 3 - EARNINGS PER SHARE

      Earnings per share for the three month periods ended December 31, 1996 and
      1995 are  calculated  by dividing  the net earnings for the periods by the
      average shares outstanding of 3,221,000 and 3,928,000 shares for the three
      months ended December 31, 1996 and 1995, respectively.

NOTE 4 - SECURITIES RECLASSIFICATION

      On November 15, 1995,  the  Financial  Accounting  Standards  Board issued
      implementation  guidance  with  respect  to SFAS No. 115  "Accounting  for
      Certain  Investments in Debt and Equity Securities." This guidance allowed
      a company to reassess its  designation of securities as held-to-  maturity
      and,  if  deemed  appropriate,   make  a  one  time   reclassification  of
      held-to-maturity  securities  between  November  15, 1995 and December 31,
      1995.  During  this  period,  the Bank  reclassified  mortgage-backed  and
      investment  securities  with an amortized  cost of $42.0 million and a net
      unrealized  gain  of  $1,018,000  ($672,000  net  of  income  taxes)  from
      securities held-to- maturity to securities available-for-sale.

NOTE 5 - RECENT ACCOUNTING PRONOUNCEMENTS

      The Financial  Accounting  Standards  Board issued  Statement of Financial
      Accounting  Standards No. 126  "Accounting  for Transfers and servicing of
      Financial  Assets  and  Extinguishments  of  Liabilities"  which  provides
      revised accounting and reporting  standards for transfers and servicing of
      financial assets and extinguishments of liabilities.  The Corporation does
      not  anticipate  that the  adoption of this  statement in 1997 will have a
      significant effect on its financial condition or results of operations.


                                      4

<PAGE>



                             TECHE HOLDING COMPANY
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                 ---------------------------------------------

GENERAL

The  Corporation's  total  assets at December  31, 1996 and  September  30, 1996
totaled  $388.9  million and $379.6  million,  respectively,  an  increase  $9.3
million or 2.45%.

Securities  available-for-sale totaled $42.4 million at December 31, 1996, which
represents  a slight  decrease of $2.0 million or 4.60% as compared to September
30, 1996.

Loans receivable increased $13.3 million or 4.22% due to loan origination.

Total  deposits,  after  interest  credited,  at  December  31, 1996 were $264.4
million  which  represents  an increase of $9.6  million or 3.78% as compared to
September 30, 1996.

Stockholders'  equity decreased  slightly to $51.6 million at December 31, 1996,
from $52.3 million at September 30, 1996,  primarily as a result of the purchase
of common  stock by the  Corporation  pursuant to its stock  repurchase  program
offset by net income.

Advances increased $3.3 million or 5.0% due to increased lending needs.

COMPARISON OF EARNINGS FOR THE THREE MONTHS ENDED DECEMBER 31, 1996 AND
1995

Net Income.  The  Corporation  had net income of $883,000  for the three  months
ended  December  31, 1996 as  compared  to net income of $910,000  for the three
month  period  ended  December  31,  1995.  Earnings  for the three months ended
December  31,  1996  represent  a decrease  of $27,000  compared  to 1995.  This
decrease was primarily due to increased non-interest expenses offset somewhat by
increases in both net interest income and non-interest income.

Total Interest Income. Total interest income increased by $1,097,000 or 17.7% to
$7.3 million for the three months ended December 31, 1996, from $6.2 million for
the three  months ended  December 31, 1995 due  primarily to an increase in both
the average  balances of the loans and  mortgage-backed  securities  portfolios.
Interest  income on loans  increased $1.15 million or 21.72% to $6.4 million for
the period  ended  December  31,  1996 from $5.3  million  for the period  ended
December 31, 1995.  The average  yield on loans  decreased to 7.93% for December
1996  from  8.11%  for  1995,   while  the  average  yield  on  investment   and
mortgage-backed  securities  increased to 6.98% for December 1996 from 6.89% for
1995.

Total  Interest  Expense.  Total interest  expense  increased to $4.1 million at
December  31, 1996 from $3.2 million for the  December  1995  period,  due to an
increase in market rates of interest and average balances and an increase in the
average balance of advances.

Net Interest Income. Net interest income remained relatively stable,  increasing
$254,000 for the three month  period ended  December 31, 1996 as compared to the
same period ended December 31, 1995.


                                      5

<PAGE>



Provision for Loan Losses.  The  provision for loan losses  decreased to $60,000
for the three month period ended  December 31, 1996,  as compared to $75,000 for
the same period ended December 31, 1995.

Management  periodically  estimates  the  likely  level of losses  to  determine
whether the allowance for loan losses is adequate to absorb  possible  losses in
the  existing  portfolio.  Based on these  estimates,  an amount is  charged  or
credited  to the  provision  for loan  losses  and  credited  or  charged to the
allowance for loan losses in order to adjust the allowance to a level determined
to be adequate to absorb anticipated future losses.

Management's  judgment as to the level of losses on existing  loans involves the
consideration of current and anticipated economic conditions and their potential
effects on specific borrowers, an evaluation of the existing relationships among
loans,  known and inherent  risks in the loan portfolio and the present level of
the  allowance,  results of  examination  of the loan  portfolio  by  regulatory
agencies and management's internal review of the loan portfolio.  In determining
the collectibility of certain loans, management also considers the fair value of
any underlying collateral.

Non-interest  Income.  Total  non-interest  income  increased  by $159,000  from
$388,000 in the three month  period  ended  December 31, 1995 to $547,000 in the
three month period ended  December 31, 1996.  This  increase is due primarily to
the increase of service fee income  associated  with  increased  demand  account
volume.

Non-interest Expense.  Total non-interest expense increased by $412,000 over the
periods  compared.  This increase can be mainly attributed to increases in total
compensation  resulting  from the ESOP and other  factors,  including  continued
growth, and marketing fees for new products offered by the Bank, and stationary,
supplies, postage and other operating expenses.

Gain (Loss) on Sale of Securities.  The Company experienced a $3,000 gain on the
sale of securities during the three months ended December 31, 1996 compared to a
gain of $69,000 during the same period ended December 31, 1995.

Income Tax Expense.  Income taxes decreased from $478,000 in 1995 to $455,000 in
1996 primarily due to an decrease in income before income taxes.



                                      6

<PAGE>



                        LIQUIDITY AND CAPITAL RESOURCES

Under  current  Office  of  Thrift  Supervision  ("OTS")  regulations,  the Bank
maintains  certain  levels of capital.  On December  31,  1996,  the Bank was in
compliance with its three regulatory capital requirements as follows:

                                              Amount                Percent
                                              ------                -------
                                          (In thousands)

Tangible capital.....................          $44,405                 11.4%
Tangible capital requirement.........            5,829                  1.5
                                                ------                 ----
Excess over requirement..............          $38,576                  9.9%
                                                ======                 ====

Core capital.........................          $44,405                 11.4%
Core capital requirement.............           11,659                  3.0
                                                ------                 ----
Excess over requirement..............          $32,746                  8.4%
                                                ======                 ====

Risk based capital...................          $46,881                 22.1%
Risk based capital requirement.......           16,936                  8.0
                                                ------                 ----
Excess over requirement..............          $29,945                 14.1%
                                                ======                 ====



      Management believes that under current regulations, the Bank will continue
to meet its minimum  capital  requirements  in the  foreseeable  future.  Events
beyond the control of the Bank,  such as increased  interest rates or a downturn
in the economy in areas in which the Bank operates could adversely affect future
earnings  and as a result,  the  ability of the Bank to meet its future  minimum
capital requirements.

      The Bank's  liquidity  is a measure  of its  ability  to fund  loans,  pay
withdrawals of deposits, and other cash outflows in an efficient, cost effective
manner.   The  Bank's  primary  source  of  funds  are  deposits  and  scheduled
amortization and prepayment of loan and  mortgage-backed  principal.  During the
past several years, the Bank has used such funds primarily to fund maturing time
deposits,  pay savings  withdrawals,  fund  lending  commitments,  purchase  new
investments, and increase liquidity. Historically, the Bank was able to fund its
operations internally but has recently borrowed funds from the Federal Home Loan
Bank of Dallas.  As of December 31, 1996,  such  borrowed  funds  totaled  $70.2
million.  Loan  payments,  maturing  investments  and  mortgage-backed  security
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions and competition.

      The  Bank is  required  under  federal  regulations  to  maintain  certain
specified  levels of "liquid  investments,"  which include certain United States
government  obligations  and other  approved  investments.  Current  regulations
require  the Bank to  maintain  liquid  assets  of not  less  than 5% of its net
withdrawable accounts plus short term borrowings.  Short term liquid assets must
consist of not less than 1% of such  accounts  and  borrowings,  which amount is
also included within the 5%  requirement.  Those levels may be changed from time
to time by the regulators to reflect current economic  conditions.  The Bank has
maintained  liquidity in excess of regulatory  requirements.  Furthermore,  from
time to time,  the Bank  utilizes  FHLB  advances  to the  extent  necessary  to
maintain its liquidity.


                                      7

<PAGE>



Impact of Inflation

      The  consolidated  financial  statements  of  the  Corporation  and  notes
thereto, presented elsewhere herein, have been prepared in accordance with GAAP,
which require the  measurement  of financial  position and operating  results in
terms of  historical  dollars  without  considering  the change in the  relative
purchasing power of money over time due to inflation. The impact of inflation is
reflected in the increased  cost of the  Corporation's  operations.  Unlike most
industrial  companies,  nearly all the assets and liabilities of the Corporation
are  financial.  As a  result,  interest  rates  have a  greater  impact  on the
Corporation's  performance  than do the effects of general  levels of inflation.
Interest  rates do not  necessarily  move in the same  direction  or to the same
extent as the prices of goods and services.

Additional Key Operating Ratios

                                              At or For the Three
                                                  Months Ended
                                                  December 31,
                                             ----------------------
                                             1996(1)        1995(1)
                                                  (Unaudited)
Return on average assets.................      0.92%         1.12%
Return on average equity.................      6.80%         5.89%
Average interest rate spread.............      2.64%         2.87%

Nonperforming assets to total assets.....      0.17%         0.35%
Nonperforming loans to total loans.......      0.20%         0.42%
Average net interest margin..............      3.43%         3.76%
Tangible book value per share............    $15.02        $14.59







                                      8

<PAGE>



                     TECHE HOLDING COMPANY AND SUBSIDIARIES

                                     PART II

ITEM 1.     LEGAL PROCEEDINGS

            Neither  the  Corporation  nor the Bank  was  engaged  in any  legal
            proceeding of a material  nature at December 31, 1996.  From time to
            time,  the  Corporation  is a  party  to  legal  proceedings  in the
            ordinary  course  of  business  wherein  it  enforces  its  security
            interest in loans.

ITEM 2.     CHANGES IN SECURITIES

            Not applicable.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

            Not applicable.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            Not applicable.

ITEM 5.     OTHER MATERIALLY IMPORTANT EVENTS

            Not applicable.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            (a) Exhibits

                Exhibit 27 - Financial Data Schedule (in electronic filing only)

            (b) Reports on Form 8-K

                None.






                                      9

<PAGE>


                    TECHE HOLDING COMPANY AND SUBSIDIARIES

                                  SIGNATURES


      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    TECHE HOLDING COMPANY



Date: February 14, 1997         By: /s/Patrick O. Little, Jr.
                                    -------------------------
                                    Patrick O. Little, Jr.
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)



Date: February 14, 1997         By: /s/J. L. Chauvin
                                    --------------------------
                                    J. L. Chauvin
                                    Senior Vice President and
                                    Chief Financial Officer
                                    (Principal Officer)



<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                      1000
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              SEP-30-1997
<PERIOD-END>                                   DEC-31-1996
<CASH>                                              5,390
<INT-BEARING-DEPOSITS>                                915
<FED-FUNDS-SOLD>                                        0
<TRADING-ASSETS>                                        0
<INVESTMENTS-HELD-FOR-SALE>                        44,496
<INVESTMENTS-CARRYING>                                  0
<INVESTMENTS-MARKET>                                    0
<LOANS>                                           332,787
<ALLOWANCE>                                         3,235
<TOTAL-ASSETS>                                    388,910
<DEPOSITS>                                        264,357
<SHORT-TERM>                                       70,228
<LIABILITIES-OTHER>                                 2,718
<LONG-TERM>                                             0
                                   0
                                             0
<COMMON>                                               42
<OTHER-SE>                                         51,565
<TOTAL-LIABILITIES-AND-EQUITY>                    388,910
<INTEREST-LOAN>                                     6,444
<INTEREST-INVEST>                                     828
<INTEREST-OTHER>                                       35
<INTEREST-TOTAL>                                    7,307
<INTEREST-DEPOSIT>                                  3,163
<INTEREST-EXPENSE>                                  4,078
<INTEREST-INCOME-NET>                               3,229
<LOAN-LOSSES>                                          60
<SECURITIES-GAINS>                                      3
<EXPENSE-OTHER>                                     2,381
<INCOME-PRETAX>                                       455
<INCOME-PRE-EXTRAORDINARY>                            883
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                          883
<EPS-PRIMARY>                                        0.27
<EPS-DILUTED>                                        0.27
<YIELD-ACTUAL>                                       3.43
<LOANS-NON>                                           271
<LOANS-PAST>                                            0
<LOANS-TROUBLED>                                        0
<LOANS-PROBLEM>                                         0
<ALLOWANCE-OPEN>                                    3,182
<CHARGE-OFFS>                                           8
<RECOVERIES>                                            1
<ALLOWANCE-CLOSE>                                   3,235
<ALLOWANCE-DOMESTIC>                                3,235
<ALLOWANCE-FOREIGN>                                     0
<ALLOWANCE-UNALLOCATED>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission