<PAGE>
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10 - Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the period ended June 30, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ______________ to ______________
Commission File No. 1-13570
J. RAY McDERMOTT, S.A.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
REPUBLIC OF PANAMA 72-1278896
- -------------------------------------------------------------------------------
(State or other Jurisdiction (I.R.S. Employer
of Incorporation or Organization) Identification No.)
1450 Poydras Street, New Orleans, Louisiana 70112-6050
- -------------------------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)
Registrant's Telephone Number, Including Area Code (504) 587-5300
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
Yes [X] No [ ]
The number of shares of Common Stock, par value $.01 per share, outstanding as
of July 25, 1997 was 40,947,268.
<PAGE>
J. RAY McDERMOTT, S.A.
I N D E X - F O R M 10 - Q
--------------------------
PAGE
----
PART I - FINANCIAL INFORMATION
- ------------------------------
Item 1 - Condensed Consolidated Financial Statements
Condensed Consolidated Balance Sheet
June 30, 1997 and March 31, 1997 4
Condensed Consolidated Statement of Income
Three Months Ended June 30, 1997 and 1996 6
Condensed Consolidated Statement of Cash Flows
Three Months Ended June 30, 1997 and 1996 8
Notes to Condensed Consolidated Financial Statements 10
Item 2 - Management's Discussion and Analysis of
Financial Condition and Results of Operations 11
PART II - OTHER INFORMATION
- ---------------------------
Item 6 - Exhibits and Reports on Form 8-K 17
SIGNATURES 18
Exhibit 11 - Calculation of Earnings Per Common
and Common Equivalent Share 20
Exhibit 27 - Financial Data Schedule 21
2
<PAGE>
PART I
J. RAY McDERMOTT, S.A.
FINANCIAL INFORMATION
---------------------
Item 1. Condensed Consolidated Financial Statements
3
<PAGE>
J. RAY McDERMOTT, S.A.
CONDENSED CONSOLIDATED BALANCE SHEET
JUNE 30, 1997
ASSETS
<TABLE>
<CAPTION>
6/30/97 3/31/97
-------- --------
(Unaudited)
(In thousands)
<S> <C> <C>
Current Assets:
Cash and cash equivalents $201,242 $ 134,948
Short-term investments in debt securities 76,296 75,516
Accounts receivable-trade 266,384 261,621
Accounts receivable-unconsolidated
affiliates 50,711 58,324
Accounts receivable-other 37,947 32,113
Contracts in progress 85,744 81,900
Other current assets 27,591 23,972
- --------------------------------------------------------------------------
Total Current Assets 745,915 668,394
- --------------------------------------------------------------------------
Property, Plant and Equipment, at Cost: 1,183,443 1,173,001
Less accumulated depreciation 835,331 816,271
- --------------------------------------------------------------------------
Net Property, Plant and Equipment 348,112 356,730
- --------------------------------------------------------------------------
Excess of Cost Over Fair Value of Net Assets
of Purchased Businesses Less Accumulated
Amortization of $58,255,000 at June 30, 1997
and $52,405,000 at March 31, 1997 290,544 296,394
- --------------------------------------------------------------------------
Investment in Unconsolidated Affiliates 85,204 81,981
- --------------------------------------------------------------------------
Other Assets 50,025 56,169
- --------------------------------------------------------------------------
TOTAL $1,519,800 $1,459,668
==========================================================================
</TABLE>
See accompanying notes to condensed consolidated financial statements.
4
<PAGE>
LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
6/30/97 3/31/97
------- -------
(Unaudited)
(In thousands)
<S> <C> <C>
Current Liabilities:
Notes payable and current
maturities of long-term debt $ 97,801 $ 109,095
Accounts payable 155,777 144,388
Accrued contract costs 73,750 63,586
Accrued liabilities - other 126,731 110,366
Advance billings on contracts 121,275 86,542
U.S. and foreign income taxes 28,374 22,282
- --------------------------------------------------------------------------------
Total Current Liabilities 603,708 536,259
- --------------------------------------------------------------------------------
Long-Term Debt 271,223 273,443
- --------------------------------------------------------------------------------
Deferred and Non-Current Income Taxes 40,989 42,556
- --------------------------------------------------------------------------------
Other Liabilities 73,488 71,452
- --------------------------------------------------------------------------------
Contingencies
- --------------------------------------------------------------------------------
Stockholders' Equity:
Preferred stock, authorized 10,000,000 shares;
outstanding 3,200,000 Series A $2.25 cumulative
convertible, par value $0.01 per share,
(liquidation preference $160,000,000) 32 32
Common stock, par value $0.01 per share,
authorized 60,000,000 shares; outstanding
40,905,888 at June 30, 1997 and
40,617,792 at March 31, 1997 409 406
Capital in excess of par value 594,827 590,263
Deficit (28,201) (33,463)
Currency translation adjustments (36,675) (21,280)
- --------------------------------------------------------------------------------
Total Stockholders' Equity 530,392 535,958
- --------------------------------------------------------------------------------
TOTAL $1,519,800 $1,459,668
================================================================================
</TABLE>
5
<PAGE>
J. RAY McDERMOTT, S.A.
CONDENSED CONSOLIDATED STATEMENT OF INCOME
JUNE 30, 1997
<TABLE>
<CAPTION>
THREE MONTHS ENDED
6/30/97 6/30/96
-------- -------
(Unaudited)
(In thousands)
<S> <C> <C>
Revenues $464,582 $389,189
- ----------------------------------------------------------------
Costs and Expenses:
Cost of operations (excluding
depreciation and amortization) 388,685 317,686
Depreciation and amortization 26,167 21,147
Selling, general and
administrative expenses 26,221 31,361
- ----------------------------------------------------------------
441,073 370,194
- ----------------------------------------------------------------
Gain on Asset Disposals and
Impairments-net 594 408
- ----------------------------------------------------------------
Operating Income before Equity in
Loss of Investees 24,103 19,403
Equity in Loss of Investees (4,146) (6,596)
- ----------------------------------------------------------------
Operating Income 19,957 12,807
- ----------------------------------------------------------------
Other Income (Expense):
Interest income 4,611 3,720
Interest expense (9,389) (10,173)
Other-net 958 50
- ----------------------------------------------------------------
(3,820) (6,403)
- ----------------------------------------------------------------
Income before Provision for Income Taxes 16,137 6,404
Provision for Income Taxes 9,164 769
- ----------------------------------------------------------------
Net Income $ 6,973 $ 5,635
================================================================
</TABLE>
6
<PAGE>
CONTINUED
<TABLE>
<S> <C> <C>
Net Income Applicable to Common Stock
(after Preferred Stock Dividends) $ 5,173 $ 3,835
=================================================================
Earnings per Common and Common Equivalent
Share (Primary and Fully Diluted) $ 0.13 $ 0.09
=================================================================
Weighted Average Number of Common and
Common Equivalent Shares Outstanding 40,938,579 40,684,352
Cash Dividends:
Per preferred share $ 0.5625 $ 0.5625
=================================================================
</TABLE>
See accompanying notes to condensed consolidated financial statements.
7
<PAGE>
J. RAY McDERMOTT, S.A.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
JUNE 30, 1997
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
<TABLE>
<CAPTION>
THREE MONTHS ENDED
6/30/97 6/30/96
-------- -------
(Unaudited)
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income $ 6,973 $ 5,635
- ----------------------------------------------------------------------------------
Adjustments to reconcile net income to net
cash used in operating activities:
Depreciation and amortization 26,167 21,147
Equity in loss of investees,
less dividends 4,146 6,596
Gain on asset disposals and impairments-net (594) (408)
Other 2,703 713
Changes in assets and liabilities:
Accounts receivable (2,933) (53,542)
Net contracts in progress and advance billings 11,444 (7,270)
Accounts payable 12,276 18,203
Accrued contract costs 10,164 (35,207)
Accrued liabilities 16,378 (26,171)
Income taxes 4,775 1,980
Other, net (5,228) 4,784
- ----------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 86,271 (63,540)
- ----------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment (7,456) (25,681)
Investment in equity investees (50) (1,939)
Other 782 911
- ----------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES (6,724) (26,709)
- ----------------------------------------------------------------------------------
</TABLE>
8
<PAGE>
CONTINUED
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
<TABLE>
<CAPTION>
THREE MONTHS ENDED
6/30/97 6/30/96
-------- -------
(Unaudited)
(In thousands)
<S> <C> <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of long-term debt $ (2,871) $(2,919)
Increase in short-term borrowing (10,943) 24,633
Issuance of common stock 1,988 -
Preferred dividends paid (1,800) (1,800)
Other - (1,302)
- ----------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (13,626) 18,612
- ----------------------------------------------------------------------------------
EFFECTS OF EXCHANGE RATE CHANGES ON CASH 373 44
- ----------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS 66,294 (71,593)
- ----------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 134,948 166,408
- ----------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $201,242 $ 94,815
==================================================================================
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest (net of amount capitalized) $ 1,280 $ 8,090
Income taxes (net of refunds) $ 4,442 $ 2,135
==================================================================================
</TABLE>
See accompanying notes to condensed consolidated financial statements.
9
<PAGE>
J. RAY McDERMOTT, S.A.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 1997
NOTE 1 - BASIS OF PRESENTATION
J. Ray McDermott, S.A. ("JRM") is a majority owned subsidiary of McDermott
International, Inc. ("International").
The accompanying unaudited condensed consolidated financial statements are
presented in U.S. Dollars, and have been prepared in accordance with accounting
principles generally accepted in the United States for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been
included. Operating results for the three months ended June 30, 1997 are not
necessarily indicative of the results that may be expected for the fiscal year
ending March 31, 1998. Results for the quarter ended June 30, 1996 have been
restated to reflect the change in fiscal year 1997 from the equity to the cost
method of accounting for JRM's investment in its HeereMac joint venture. For
further information, refer to the consolidated financial statements and
footnotes thereto included in JRM's Annual Report on Form 10-K for the fiscal
year ended March 31, 1997.
NOTE 2 - INVESTIGATIONS
JRM and International are conducting an internal investigation, with the
assistance of outside counsel, of allegations of wrongdoing by a limited number
of former employees of JRM and International and by others. JRM and
International notified the appropriate authorities in April 1997. In June 1997,
International received a federal grand jury subpoena for documents relating
principally to an investigation of possible anti-competitive activity in the
heavy-lift barge service business of JRM and HeereMac. In July 1997,
International received an informal request from the Securities and Exchange
Commission for the voluntary production of documents. JRM and International are
cooperating with the authorities. The allegations which are the subject of the
internal investigation, if true, and the outcome of the grand jury proceedings,
could result in civil and/or criminal liability. At this time, JRM and
International do not have sufficient information to predict the ultimate outcome
of this matter.
10
<PAGE>
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
GENERAL
J. Ray McDermott, S.A. ("JRM") is a majority owned subsidiary of McDermott
International, Inc. ("International"). A significant portion of JRM's revenues
and operating results are derived from its foreign operations. As a result,
JRM's operations and financial results are affected by international factors,
such as changes in foreign currency exchange rates. JRM attempts to minimize
its exposure to changes in foreign currency exchange rates by attempting to
match foreign currency contract receipts with like foreign currency
disbursements. To the extent that it is unable to match the foreign currency
receipts and disbursements related to its contracts, JRM enters into forward
exchange contracts to hedge foreign currency transactions, which reduces the
impact of foreign exchange rate movements on operating results.
RESULTS OF OPERATIONS - THREE MONTHS ENDED JUNE 30, 1997 VS. THREE MONTHS ENDED
JUNE 30, 1996
Management's discussion of revenues and operating income is presented by
geographic area. Other geographic area revenues include activity in Central and
South America and eliminations between geographic areas; and Other geographic
area operating income (loss) includes activity in Central and South America and
the amortization of covenants-not-to-compete resulting from JRM's acquisition of
Offshore Pipelines, Inc. during fiscal year 1995. Results for the quarter ended
June 30, 1996 have been restated to reflect the discontinuance of the equity
method of accounting for JRM's investment in its HeereMac joint venture and to
include gains and losses on asset disposals and impairments in Operating Income.
11
<PAGE>
<TABLE>
<CAPTION>
THREE MONTHS ENDED
6/30/97 6/30/96
------- -------
(Unaudited)
(In thousands)
<S> <C> <C>
REVENUES
United States $168,940 $154,441
Europe and West Africa 110,732 97,704
Middle East 100,395 47,906
Far East 90,341 89,468
Other (including transfer eliminations) (5,826) (330)
- -----------------------------------------------------------------------------
TOTAL REVENUES $464,582 $389,189
=============================================================================
OPERATING INCOME
Business Unit Income (Loss) by Geographic Area:
United States $ 13,288 $ 12,320
Europe and West Africa 1,647 3,174
Middle East 12,121 1,903
Far East (1,356) 5,685
Other 584 (1,101)
- -----------------------------------------------------------------------------
TOTAL 26,284 21,981
- -----------------------------------------------------------------------------
Gain (Loss) on Asset Disposals and Impairments - Net:
United States 526 71
Europe and West Africa 7 22
Middle East (250) 76
Far East 233 -
Other 78 239
- -----------------------------------------------------------------------------
TOTAL 594 408
- -----------------------------------------------------------------------------
Equity in Income (Loss) of Investees:
United States (73) -
Europe and West Africa (2,843) (5,709)
Far East 433 (216)
Other (1,663) (671)
- -----------------------------------------------------------------------------
TOTAL (4,146) (6,596)
- -----------------------------------------------------------------------------
Corporate G&A Expense (2,775) (2,986)
- -----------------------------------------------------------------------------
TOTAL OPERATING INCOME $ 19,957 $ 12,807
=============================================================================
</TABLE>
12
<PAGE>
Revenues increased $75,393,000 to $464,582,000, primarily due to higher volume
in offshore, fabrication and procurement activities in the Middle East,
engineering activities in the United States and procurement and engineering
activities in the North Sea and the Far East. These increases were partially
offset by lower volume in offshore activities in the Far East.
Business unit income increased $4,303,000 to $26,284,000, primarily due to
higher activities in the Middle East and lower overall administrative expenses.
These increases were partially offset by lower margins in the Far East and lower
margins in engineering and offshore activities in the North Sea.
Equity in loss of investees decreased $2,450,000 to $4,146,000, primarily due to
improved results from the Brown & Root McDermott Fabricators Limited, McDermott-
ETPM West, Inc. and three Mexican joint ventures.
Interest income increased $891,000 to $4,611,000, primarily due to increases in
short-term investments in debt securities.
Interest expense decreased $784,000 to $9,389,000, primarily due to changes in
debt obligations and interest rates prevailing thereon.
Other-net income increased $908,000 to $958,000 primarily due to minority
shareholder participation in the results of the McDermott-ETPM Far East, Inc.
joint venture.
The provision for income taxes increased $8,395,000 to $9,164,000 while income
before the provision for income taxes increased $9,733,000 to $16,137,000. JRM
operates in many tax jurisdictions. Within these jurisdictions, tax provisions
vary because of nominal rates, allowability of deductions, credits and other
benefits, and tax basis (for example, revenue versus income). These variances,
along with variances in the mix of income within jurisdictions, are often
responsible for shifts in the effective tax rate. As a result of these factors,
the provision for income taxes was 57% of pretax income for the three months
ended June 30, 1997 compared to a provision for income taxes of 12% of pretax
income for the three months ended June 30, 1996.
13
<PAGE>
BACKLOG
<TABLE>
<CAPTION>
6/30/97 3/31/97
------- -------
(Unaudited)
(In thousands)
<S> <C> <C>
United States $610,914 $ 565,318
Europe and West Africa 239,275 297,767
Middle East 376,736 443,393
Far East 456,393 453,748
- --------------------------------------------------------
TOTAL BACKLOG $1,683,318 $1,760,226
========================================================
</TABLE>
In general, JRM's business is capital intensive and relies on large contracts
for a substantial amount of their revenues.
Backlog was $1,683,318,000 at June 30, 1997 compared to $1,760,226,000 at March
31, 1997, and backlog relating to contracts to be performed by JRM's
unconsolidated joint ventures (not included above) was $1,971,000,000 at June
30, 1997 compared to $1,439,000,000 at March 31, 1997.
Liquidity and Capital Resources
- -------------------------------
During the three months ended June 30 ,1997, JRM's cash and cash equivalents
increased $66,294,000 to $201,242,000 and total debt decreased $13,514,000 to
$369,024,000, primarily due to the decrease in short-term borrowings of
$10,943,000. During this period, JRM provided cash of $86,271,000 from
operating activities and used cash of $7,456,000 for additions to property,
plant and equipment; and $1,800,000 for cash dividends on preferred stock.
Expenditures for property, plant and equipment decreased $18,225,000 to
$7,456,000 for the three months ended June 30, 1997, as compared with the same
period last year. The majority of these expenditures were to maintain, replace
and upgrade existing facilities and equipment.
At June 30 and March 31, 1997, JRM had available various uncommitted short-term
lines of credit from banks totaling $35,011,000 and $34,174,000, respectively.
Borrowings by JRM against these lines of credit at June 30 and March 31, 1997
were $12,915,000 and
14
<PAGE>
$23,858,000, respectively. JRM is also a party to an unsecured and committed
revolving credit facility (the "JRM Revolver"). There were no borrowings
outstanding at June 30 and March 31, 1997 under the JRM Revolver. As a
condition to borrowing under the facility, JRM must comply with certain
requirements. Presently, JRM cannot satisfy these requirements and cannot
borrow under the JRM Revolver. The JRM Revolver also limits the amount of funds
which JRM can borrow from other sources. At June 30, 1997, JRM could borrow an
additional $14,000,000 under such limits. It is not anticipated that JRM will
need to borrow funds under the JRM Revolver during fiscal year 1998.
JRM is restricted, as a result of covenants in its credit agreements, in paying
cash dividends to its public shareholders or in transferring funds through cash
dividends (including annual cash dividends of $7,200,000 on its Series A
Preferred Stock held by International) or through unsecured loans to or
investments in International. At June 30, 1997, JRM could pay no cash dividends
to its common stockholders, including International, could pay up to $7,800,000
of cash dividends on its Series A Preferred Stock held by International, and
could make unsecured loans to or investments in International of approximately
$21,685,000.
On July 15, 1997, JRM called its $70,000,000 12.875% Guaranteed Senior Notes due
2002 at a premium of $4,480,000.
Working capital increased $10,072,000 to $142,207,000 at June 30, 1997 from
$132,135,000 at March 31, 1997. During the remainder of fiscal year 1998, JRM
expects to obtain funds to meet working capital, capital expenditure and debt
maturity requirements from operating activities, cash and cash equivalents and
investments in debt securities. Leasing agreements for equipment, which are
short-term in nature, are not expected to impact JRM's liquidity or capital
resources.
JRM has provided a valuation allowance for deferred tax assets which cannot be
realized through carrybacks and future reversals of existing taxable temporary
differences. Management believes that remaining deferred tax assets are
realizable through carrybacks and future reversals of existing taxable temporary
differences and future taxable income. An uncertainty that affects the ultimate
realization of deferred tax assets is the risk of incurring losses in the
future. This factor has been considered in determining the valuation allowance.
15
<PAGE>
Management will continue to assess the adequacy of the valuation allowance on a
quarterly basis.
New Accounting Standards
- ------------------------
In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings Per Share," which is required
to be adopted on December 31, 1997. At that time, JRM will be required to
change the method currently used to compute earnings per share and to restate
all prior periods. Under the new requirements for calculating basic earnings
per share, the dilutive effect of stock options and stock appreciation rights
will be excluded. Basic and diluted earnings per share under the new standard
would have been $0.10 and $0.09, respectively, for the quarter ended June 30,
1996. Basic and diluted earnings per share for the quarter ended June 30, 1997
would have been the same as primary and diluted amounts reported.
16
<PAGE>
PART II
J. RAY McDERMOTT, S.A.
OTHER INFORMATION
-------------------------
No information is applicable to Part II for the current quarter, except as noted
below:
Item 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
11 Calculation of Earnings Per Common and Common Equivalent Share
27 Financial Data Schedule
(b) Reports on Form 8-K
There were no current reports on Form 8-K filed during the three months
ended June 30, 1997.
Signatures
17
<PAGE>
SIGNATURES
----------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
J. RAY McDERMOTT, S.A.
/s/ Daniel R. Gaubert
--------------------------------------------
By: Daniel R. Gaubert
Vice President, Finance
(Principal Financial and Accounting Officer
and Duly Authorized Representative)
August 7, 1997
18
<PAGE>
EXHIBIT INDEX
Exhibit Description
- ------- -----------
11 Calculation of Earnings per Common and Common Equivalent Share
27 Financial Data Schedule
19
<PAGE>
EXHIBIT 11
J. RAY MCDERMOTT, S.A.
CALCULATION OF EARNINGS
PER COMMON AND COMMON EQUIVALENT SHARE
(Unaudited)
(In thousands, except shares and per share amounts)
PRIMARY AND FULLY DILUTED
<TABLE>
<CAPTION>
THREE
------
MONTHS ENDED
6/30/97 6/30/96
------- -------
<S> <C> <C>
Net income $ 6,973 $ 5,635
Less dividend requirements of preferred stocks (1,800) (1,800)
- ----------------------------------------------------------------------
Net income for primary computation $ 5,173 $ 3,835
======================================================================
Weighted average number of common
shares outstanding during the period 40,698,612 40,218,752
Common stock equivalents of stock options
based on "treasury stock" method 239,967 465,600
- ----------------------------------------------------------------------
Weighted average number of common
and common equivalent shares
outstanding during the period 40,938,579 40,684,352
======================================================================
Earnings per common and
common equivalent share (1) $ 0.13 $ 0.09
======================================================================
</TABLE>
(1) Earnings per common and common equivalent share assuming full dilution are
the same for the period presented.
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM J. RAY
MCDERMOTT'S JUNE 30, 1997 FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> MAR-31-1998
<PERIOD-END> JUN-30-1997
<CASH> 201,242
<SECURITIES> 76,296
<RECEIVABLES> 297,110
<ALLOWANCES> 30,727
<INVENTORY> 89,647
<CURRENT-ASSETS> 745,915
<PP&E> 1,183,443
<DEPRECIATION> 835,331
<TOTAL-ASSETS> 1,519,800
<CURRENT-LIABILITIES> 603,708
<BONDS> 0
409
0
<COMMON> 32
<OTHER-SE> 529,951
<TOTAL-LIABILITY-AND-EQUITY> 1,519,800
<SALES> 464,582
<TOTAL-REVENUES> 464,582
<CGS> 441,073
<TOTAL-COSTS> 441,073
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 9,389
<INCOME-PRETAX> 16,137
<INCOME-TAX> 9,164
<INCOME-CONTINUING> 6,973
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 6,973
<EPS-PRIMARY> 0.13
<EPS-DILUTED> 0.13
</TABLE>
