COASTAL FINANCIAL CORP /DE
10-K, 1998-01-02
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: RICKS CABARET INTERNATIONAL INC, 10KSB, 1998-01-02
Next: FIRST TRUST COMBINED SERIES 252, 497J, 1998-01-02



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

      For the Fiscal Year Ended September 30, 1997

                                       OR
 
[ X ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 0-19684 


                          COASTAL FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

             Delaware                                           57-0925911
- --------------------------------------------------------------------------------
(State or other jurisdiction of incorporation             (I.R.S. Employer I.D.)
or organization)

2619 North Oak Street, Myrtle Beach, South Carolina           29577-3129    
- --------------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip Code)

       Registrant's telephone number, including area code: (803) 448-5151

        Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES [ X ]  NO [   ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

         As of November 30, 1997,  there were issued and  outstanding  4,655,982
shares of the registrant's Common Stock.

         The aggregate market value of the voting stock held by nonaffiliates of
the  registrant,  based on the closing  sales price of the  registrant's  common
stock  as  quoted  on the  National  Association  of  Securities  Dealers,  Inc.
Automated  Quotation  System under the symbol  "CFCP" on November 30, 1997,  was
$104,759,595(4,655,982  shares at $22.50 per  share,  which is the ending bid on
November 30, 1997.). It is assumed for purposes of this calculation that none of
the registrant's officers, directors and 5% stockholders are affiliates.
<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE

         1.  Portions of the Annual Report to  Stockholders  for the Fiscal Year
Ended September 30, 1997. (Parts I and II)


         2.  Portions  of the Proxy  Statement  for the 1998  Annual  Meeting of
Stockholders. (Part III)
<PAGE>
                                     PART I

Item 1.  Business

General

         Coastal   Financial    Corporation    ("Coastal   Financial"   or   the
"Corporation")  was  incorporated in the State of Delaware in June 1990, for the
purpose of becoming a savings  and loan  holding  company  for  Coastal  Federal
Savings  Bank  ("Coastal  Federal"  or the  "Bank").  On January 28,  1991,  the
stockholders of the Bank approved a plan to reorganize the Bank into the holding
company form of ownership. The reorganization was completed on November 6, 1991,
on which date the Bank became the  wholly-owned  subsidiary of the  Corporation,
and the stockholders of the Bank became  stockholders of the Corporation.  Prior
to completion of the  reorganization,  the Corporation had no material assets or
liabilities  and engaged in no  business  activities.  On April 1, 1993  Coastal
Federal's investment in Coastal Investments Corporation,  formerly named Coastal
Investment  Services,  Inc., was  transferred to Coastal  Financial and became a
first tier subsidiary of the Corporation. The financial results contained herein
relate primarily to the Corporation's principal subsidiary, Coastal Federal.

         On  November  2,  1995,  Coastal  Financial  purchased  Granger-O'Harra
Mortgage,   Inc.("Granger-O'Harra")   and  merged  Granger-O'Harra  into  a  new
subsidiary,  Coastal  Federal  Mortgage,  Inc.  Coastal Federal  Mortgage,  Inc.
engages in the  origination  of conforming  mortgage loans which are sold in the
secondary market generally servicing released.

         On May 7, 1996, the  Corporation  formed Coastal  Technology  Services,
Inc. ("CTS").  CTS primarily develops  specialized  banking software for sale to
financial services companies. Activity for fiscal 1997 was limited for CTS.

         Coastal  Federal  was  organized  in 1953 as a mutual  savings and loan
association and, since that time, its deposits have been federally  insured.  In
March 1989, Coastal Federal converted from a federally  chartered mutual savings
and loan association to a federally chartered mutual savings bank. On October 4,
1990,  Coastal Federal  converted to the stock form of ownership  ("Conversion")
through the sale and  issuance of 492,541  shares of common  stock at a price of
$10.00  per share,  which  resulted  in gross  proceeds  to  Coastal  Federal of
$4,925,410.

         Coastal  Federal  conducts its business  from its main office in Myrtle
Beach,  South  Carolina,  nine branch  offices  located in South  Carolina and a
lending  office in Sunset  Beach,  North  Carolina.  The lending  office will be
converted to a full service branch office in fiscal 1998. At September 30, 1997,
Coastal  Financial had total assets of $494.0 million,  total deposits of $347.1
million and stockholders'  equity of $32.4 million. The deposits of the Bank are
insured by the Federal Deposit Insurance  Corporation ("FDIC") under the Savings
Association  Insurance  Fund  ("SAIF").  The  corporate  offices of the Bank are
located at 2619 Oak Street,  Myrtle  Beach,  South  Carolina  and the  telephone
number is (803) 448-5151.

         Eight of Coastal  Federal's  nine  offices are in Horry  County,  South
Carolina.  The  economy  of the Horry  County  area is  dependent  primarily  on
tourism.  To the extent Horry County area businesses rely heavily on tourism for
business,  decreased tourism would have a significant  adverse effect on Coastal
Federal's primary deposit base and lending area. Moreover, Coastal Federal would
likely experience a higher degree of loan delinquencies should the local economy
be significantly adversely affected.
<PAGE>
         Coastal Federal's  principal  business currently consists of attracting
deposits from the general public and using these funds to originate conventional
one-to-four family first mortgage loans, consumer, commercial business loans and
commercial  real estate loans.  Commercial  real estate loans as a percentage of
total loans have  increased  from 13.9% of total loans at September  30, 1995 to
22.6% of total loans at September 30, 1997.

         As  part  of  its  lending  strategy,  subject  to  market  conditions,
management  intends to continue  emphasizing  the  origination  of consumer  and
commercial  business loans in addition to first mortgage loans. At September 30,
1997, 2.5% and 9.8%, respectively,  of the Bank's total loan portfolio consisted
of commercial business and consumer loans.

Selected Consolidated Financial Data and Other Items

         The information contained in the table captioned "Selected Consolidated
Financial  and  Other  Data" on page 2 of the  Corporation's  Annual  Report  to
Stockholders for the Fiscal Year Ended September 30, 1997 is incorporated herein
by reference.
<PAGE>
Yields Earned and Rates Paid

         The  following  table  sets  forth,  for the  periods  and at the  date
indicated, the weighted average yields earned on Coastal Financial's assets, the
weighted average  interest rates paid on its liabilities,  together with the net
yield on interest-earning assets.
<TABLE>
<CAPTION>

                                                  Year Ended              At
                                                 September 30,       September 30,
                                                ----------------------------------
                                                1995      1996      1997      1997
                                                ----      ----      ----      ----
<S>                                             <C>       <C>       <C>       <C>
Weighted average yield
  on loan portfolio ....................        8.39%     8.57%     8.70%     8.88%
Weighted average yield
 on mortgage-backed
 securities ............................        7.81      7.78      7.25      7.40
Weighted average yield
 on Federal Funds and
 overnight deposits ....................        5.77      5.89      5.27      5.33
Weighted average yield
 on investment securities ..............        5.14      6.55      6.70      6.80
Weighted average yield
  on all interest-
  earning assets .......................        8.27      8.46      8.46      8.63
Weighted average rate
 paid on savings deposits ..............        3.96      4.08      4.15      4.08
Weighted average rate
 paid on Federal Home
 Loan Bank advances ....................        6.53      6.27      5.95      5.82
Weighted average rate
 paid on repurchase
 agreements ............................        3.70      4.63      5.82      4.52
Weighted average rate
  paid on all interest
  bearing liabilities ..................        4.75      4.70      4.57      4.50
Interest rate spread (spread
 between weighted average
 rate on all interest-earning
 assets and all interest-
 bearing liabilities)  .................        3.52      3.76      3.89      4.13
Net interest margin (net
 interest income as a percentage
 of average interest-earning
 assets) ...............................        3.62      3.86      4.03      4.29

</TABLE>
<PAGE>
Rate/Volume Analysis

         The following table sets forth certain information regarding changes to
interest  income  and  interest  expense  of the  Corporation  for  the  periods
indicated.  For each  category of  interest-earning  asset and  interest-bearing
liability,  information is provided on changes attributed to (i) changes in rate
(changes in rate  multiplied by old volume);  (ii) changes in volume (changes in
volume  multiplied by old rate);  (iii) changes in  rate-volume  (change in rate
multiplied  by change in volume);  and (IV) the net change (the sum of the prior
columns). Non-accrual loans are included in the average volume calculations.
<TABLE>
<CAPTION>

                                                                      Year Ended September 30,
                                    ------------------------------------------------------------------------------------------
                                                1995 Compared to 1994                        1996 Compared to 1995                  
                                                Increase (Decrease)                           Increase (Decrease)                   
                                                     Due to                                        Due to                           
                                                             Rate/                                          Rate/                   
                                      Rate      Volume       Volume      Net          Rate      Volume      Volume       Net        
                                      ----      ------       ------     -----         ----      ------      ------      -----       
                                                                       (Dollars in thousands)
<S>                                 <C>         <C>          <C>        <C>           <C>       <C>           <C>      <C>
Interest-Earning Assets:
 Loans ........................     $1,377      $ 3,346      $ 222      $4,945        $ 615     $ 2,361       $ 51     $3,027       
 Mortgage-backed
  securities...................          4          567         17         588           (4)      1,083         (6)     1,073       
 Investments and
  other........................         11          188         34         233          177          96         19        292       
                                        --         ----         --         ---          ---          --         --        ---       

Total net change in
 income on interest-
 earning assets................      1,392        4,101        273       5,766          788       3,540         64      4,392       
                                     -----        -----        ---       -----          ---       -----         --      -----       

Interest-Bearing
 Liabilities:
 Deposits......................      1,735         (297)       (64)      1,374          300       1,455         44      1,799       
 FHLB advances.................        526        3,215        564       4,305         (289)         51         (2)      (240)      
 Repurchase
  agreements...................         35            3          7          45           16         194         50        260       
                                       ---            -         --          --           --         ---         --        ---       
Total net change in
 expense on interest-
 bearing liabilities...........      2,296        2,921        507       5,724           27       1,700         92      1,819       
                                    ------        -----        ---       -----           --       -----         --      -----       

Net change in net
 interest income...............   $   (904)     $ 1,180     $ (234)      $  42        $ 761      $1,840      $ (28)    $2,573       
                                  =========     =======     =======      =====        =====      ======      ======    ======       

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                             Year Ended September 30,
                                     ------------------------------------------
                                               1997 Compared to 1996             
                                                Increase (Decrease)              
                                                        Due to                   
                                                               Rate/             
                                     Rate         Volume       Volume       Net  
                                     ----         ------       ------      ----  
<S>                                 <C>         <C>            <C>      <C>                                
Interest-Earning Assets:           
 Loans ........................     $ 502       $ 1,545        $ 24     $ 2,071 
 Mortgage-backed                                                                
  securities...................      (123)          820         (56)        641 
 Investments and                                                                
  other........................       (70)          747         (44)        633 
                                      ----          ---         ----        --- 
                                                                                
Total net change in                                                             
 income on interest-                                                            
 earning assets................       309         3,112         (76)      3,345 
                                      ---         -----         ----      ----- 
                                                                                
Interest-Bearing                                                                
 Liabilities:                                                                   
 Deposits......................       200         1,742          19       1,961 
 FHLB advances.................      (361)       (1,425)         73      (1,713)
 Repurchase                                                                     
  agreements...................        50           576         181         807 
                                       --           ---         ---         --- 
Total net change in                                                             
 expense on interest-                                                           
 bearing liabilities...........      (111)          893         273       1,055 
                                     -----          ---         ---       ----- 
                                                                                
Net change in net                                                               
 interest income...............   $   420        $2,219      $ (349)     $2,290 
                                  =======        ======      =======     ====== 
                                                                                
</TABLE>
<PAGE>
Average Balance Sheet

          The  following  table sets forth certain  information  relating to the
Corporation's average balance sheet and reflects the average yield on assets and
average cost of liabilities for the periods indicated. Such yields and costs are
derived  by  dividing  income or  expense  by the  average  balance of assets or
liabilities,  respectively,  for the periods  presented.  Average  balances  are
derived from  month-end  balances.  Management  does not believe that the use of
month-end  balances  instead of daily  average  balances has caused any material
difference in the information presented.
<TABLE>
<CAPTION>
                                                                        Year Ended September 30,
                                        -------------------------------------------------------------------------------
                                                       1995                                           1996                    
                                        ------------------------------------       ------------------------------------    
                                        Average                      Yield/         Average                      Yield/    
                                        Balance       Interest        Rate          Balance       Interest        Rate     
                                        -------       --------       ------         -------       --------       ------    
                                                                     (Dollars in thousands)
<S>                                     <C>            <C>            <C>           <C>            <C>           <C>
ASSETS
 Loans................................  $341,557       $28,671         8.39%        $369,733       $31,698        8.57%   
 Investments(1).......................    15,153           925         6.10           16,730         1,217        7.27    
 Mortgage-backed
  securities..........................     9,365           732         7.82           23,214         1,805        7.78    
                                        --------       -------        -----         --------       -------       -----    

Total interest-earning
 assets...............................  $366,075       $30,328         8.28%        $409,677       $34,720        8.46%   
                                        ========       =======        =====         ========       =======       =====    

LIABILITIES
 Transaction accounts.................    80,586         1,678         2.08          114,220         2,862        2.51    
 Passbook accounts....................    55,370         1,314         2.37           44,631         1,160        2.60    
 Certificate accounts.................   124,287         6,898         5.55          134,415         7,667        5.70    
 FHLB advances........................   112,097         7,319         6.53          112,878         7,079        6.27    
 Securities sold
  under repurchase
  agreements..........................     1,705            63         3.70            6,955           323        4.63    
                                         -------       --------       -----         --------        ------       -----    

Total interest-bearing
 liabilities..........................  $374,045       $17,272        4.75%         $413,099       $19,091        4.70%   
                                        ========       =======       =====          ========       =======       =====    

Net interest income/
 interest rate spread.................                 $13,056        3.52%                        $15,629        3.76%   

Net yield on earning
 assets...............................                                3.62%                                       3.86%   


Ratio of earning assets
 to interest-bearing
 liabilities..........................                                1.02x                                       1.02x  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                     Year Ended September 30, 
                                            --------------------------------------                    
                                                                1997
                                            --------------------------------------
                                               Average                      Yield/    
                                               Balance        Interest       Rate     
                                               -------        --------       -----                                                  
<S>                                         <C>                <C>          <C>
ASSETS                                 
 Loans................................      $  389,196         $33,769      8.70%       
 Investments(1).......................          27,007           1,850      6.85        
 Mortgage-backed                                                                        
  securities..........................          33,738           2,446      7.25        
                                            ----------         -------      ----        
                                                                                        
Total interest-earning                                                                  
 assets...............................      $  449,941         $38,065      8.46%       
                                            ==========         =======      ====        
                                                                                        
LIABILITIES                                                                             
 Transaction accounts.................         153,796           4,894      3.18        
 Passbook accounts....................          41,143           1,015      2.47        
 Certificate accounts.................         135,335           7,741      5.72        
 FHLB advances........................          90,154           5,366      5.95        
 Securities sold                                                                        
  under repurchase                                                                      
  agreements..........................          19,387           1,130      5.82        
                                             ---------         -------      ----        
                                                                                        
Total interest-bearing                                                                  
 liabilities..........................      $  439,815         $20,146      4.57%       
                                            ==========         =======      ====        
                                                                                        
Net interest income/                                                                    
 interest rate spread.................                         $17,919      3.89%       
                                                                                        
Net yield on earning                                                                    
 assets...............................                                      4.03%       
                                                                                        
                                                                                        
Ratio of earning assets                                                                 
 to interest-bearing                                                                    
 liabilities..........................                                      1.03x       
</TABLE>
- -------------------------
 (1)     Includes short-term interest-bearing deposits and Federal funds sold.
                                        
<PAGE>
Lending Activities


         General.  The principal  lending  activities of Coastal Federal are the
origination of residential  one-to-four  family mortgage loans,  consumer loans,
commercial  business loans and commerical real estate loans. The Bank originates
construction and permanent loans on single family and multi-unit  dwellings,  as
well as on  commercial  structures.  The  Bank  emphasizes  the  origination  of
adjustable rate residential and commercial real estate mortgages.

         The Bank's  loan  portfolio  totaled  approximately  $411.9  million at
September 30, 1997,  representing  approximately  83.4% of its total assets.  On
that date,  approximately  63.5% of Coastal  Federal's  total loan portfolio was
secured by mortgages on one-to-four family residential properties.

         In an effort  to  ensure  that the  yields  on its loan  portfolio  and
investments are  interest-rate  sensitive,  the Bank has implemented a number of
measures, including: (i) emphasis on origination of adjustable rate mortgages on
residential and commercial  properties;  (ii) origination of construction  loans
secured by residential  properties,  generally with terms for a one-year period;
and (iii)  origination of commercial and consumer loans having either adjustable
rates or relatively  short  maturities.  At September 30, 1997,  adjustable rate
loans constituted approximatley $318 million (or 77.0%) of the Bank's total loan
portfolio. Therefore, at such date, fixed rate loans comprised only 23.0% of the
total loan portfolio.  These lending  practices were adopted to shorten the term
of the Bank's  assets and make the loan  portfolio  more  responsive to interest
rate volatility.
<PAGE>
Loan Portfolio Analysis

     The following  tables set forth the composition of the  Corporation's  loan
portfolio by type of loan and type of security as of the dates indicated.
<TABLE>
<CAPTION>

                                                                               At September 30,
                                          -----------------------------------------------------------------------------------------
                                                 1993                  1994                     1995                      1996     
                                          ------------------     ------------------     -------------------      ------------------
                                          Amount     Percent     Amount     Percent     Amount      Percent      Amount     Percent
                                          ------     -------     ------     -------     ------      -------      ------     -------
                                                                           (Dollars in thousands)
<S>                                       <C>        <C>       <C>         <C>          <C>          <C>        <C>          <C>
Type of Loan:

Mortgage loans:
 Construction...........................  $ 12,266     4.08%   $ 23,222       6.67%     $ 27,905       7.34%    $ 34,566       8.65%
 On existing property...................   206,632    68.86     225,544      64.82       228,881      60.23      231,373      57.89 
 Income property (commercial)...........    35,328    11.77      42,207      12.13        54,401      14.31       73,295      18.34 
Commercial business loans...............    13,913     4.64      14,052       4.04        19,610       5.16       14,831       3.71 
Consumer loans:
  Mobile home...........................     1,807      .60       1,497        .43         1,204        .32        1,103        .28 
  Automobiles...........................     5,126     1.71       6,300       1.81         5,941       1.56        7,261       1.82 
  Equity lines of credit................    11,362     3.79      12,763       3.67        13,210       3.48       12,441       3.11 
  Other.................................    13,626     4.55      22,373       6.43        28,887       7.60       24,776       6.20 
                                          --------   ------    --------      -----      --------     ------     --------     ------

 Total loans and loans held for sale....  $300,060   100.00%   $347,958      100.0%     $380,039     100.00%    $399,646     100.00%
                                                     ======                  =====                   ======                  ======
 Less:
  Loans in process......................    (5,607)             (13,087)                 (17,178)                (18,589)           
  Deferred loan(fees)costs..............      (546)                (343)                     (71)                    286            
  Allowance for loan losses.............    (2,753)              (3,353)                  (3,578)                 (4,172)           
                                          --------             --------                 --------                --------  
                                                                                       

 Total loans net........................  $291,154             $331,175                 $359,212                $377,171 
                                          ========             ========                 ========                ========  
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                     At September 30,  
                                                  ---------------------                                                
                                                            1997       
                                                  --------------------- 
                                                    Amount      Percent 
                                                  
<S>                                               <C>            <C>
Type of Loan:                           
                                        
Mortgage loans:                         
 Construction...........................          $ 34,216         7.93%    
 On existing property...................           246,323        57.09     
 Income property (commercial)...........            97,680        22.64     
Commercial business loans...............            10,939         2.54     
Consumer loans:                                                             
  Mobile home...........................             1,291          .30     
  Automobiles...........................             6,055         1.40     
  Equity lines of credit................            15,294         3.54     
  Other.................................            19,659         4.56     
                                                  --------       ------ 
                                                                            
 Total loans and loans held for sale....          $431,457       100.00%  
                                                                 ======  
 Less:                                                                      
  Loans in process......................           (15,084)     
  Deferred loan(fees)costs..............               458      
  Allowance for loan losses.............            (4,902)     
                                                                
                                                                
 Total loans net........................          $411,929      
                                                  ========      
                                                                
</TABLE>
         Single  Family   Residential   Loans.  The  Bank  actively   originates
conventional loans to enable borrowers to purchase existing homes or residential
lots,  refinance existing mortgage loans or construct new homes.  Mortgage loans
originated by the Bank are  generally  long-term  loans,  amortized on a monthly
basis, with principal and interest due each month. The initial  contractual loan
payment period for single family residential loans typically range from 15 to 30
years. The Bank's experience indicates that real estate loans remain outstanding
for significantly  shorter periods than their contractual  terms.  Borrowers may
refinance or prepay loans at their  option,  subject to any  prepayment  penalty
provisions  included in the note.  The Bank  generally  requires  mortgage title
insurance on all single family residential mortgage loans.

         The Bank offers  adjustable rate mortgage loans ("ARMs"),  the interest
rates of which  adjust  based  upon  either  the cost of  funds,  prime  rate or
treasury securities indices. The interest rates on ARMs generally may not adjust
more than 1-2% per year and 4-6% over the life of the loan. The Bank  originates
ARMs at  below  the  fully  phased-in  interest  rate  but  generally  qualifies
borrowers at 2% above the initial rate when the loan to value ratio exceeds 80%.
Monthly  payments could increase  significantly  at the first repricing  period.
Although Coastal  Federal's ARMs have been beneficial in helping Coastal Federal
improve  the  interest  rate  sensitivity  of its  assets,  such  loans may pose
potential  additional  risks to  Coastal  Federal.  A  precipitous  increase  in
interest  rates could be expected to result in an increase in  delinquencies  or
defaults on such loans.  Whereas a significant decrease in rates or a flat yield
curve could cause repayments to increase significantly.
<PAGE>
         Coastal Federal also offers  one-to-four  family residential loans with
fixed rates of  interest.  These loans  generally  can be sold in the  secondary
market  or are  portfolio  loans  where  the  Bank  offers  such  loans at rates
approximately 1% above conforming loan rates. A large majority of the conforming
fixed rate loans  offered by Coastal  Federal  are  originated  through  Coastal
Federal  Mortgage,  Inc. (CFM).  These loans are generally sold to correspondent
banks servicing released. Loans sold by CFM amounted to $34.5 and $38.4 million,
respectively,  in fiscal 1996 and 1997.  Coastal Federal sold approximately $6.2
and $5.8  million,  respectively,  of  mortgages  in 1996 and 1997  generally to
FHLMC.

         At September  30, 1997,  approximately  $274.2  million or 63.5% of the
Bank's loan portfolio consisted of one-to-four family residential loans.

         Construction  Loans. The Bank originates  construction  loans on single
family  residences  that  generally  have a term  of six to  twelve  months  for
individuals or one year for builders. The individual's loans are usually tied to
a commitment  by the Bank to provide  permanent  financing  upon  completion  of
construction.  The interest rate charged on construction loans is indexed to the
prime rate as published  in The Wall Street  Journal or current  permanent  loan
rate and varies depending on the terms of the loan and the loan amount. The Bank
customarily  requires personal  guaranties of payment from the principals of the
borrowing entities.

         The  interest  rate  on  commercial  real  estate   construction  loans
presently offered by the Bank is indexed to either the U.S. Treasury  securities
or the prime rate as  published  in The Wall  Street  Journal.  Commercial  real
estate construction  financing generally exposes the lender to a greater risk of
loss than long-term financing on improved,  occupied real estate, due in part to
the fact that the loans are  underwritten on projected  rather than  historical,
income and rental  results.  The Bank's risk of loss on such loans is  dependent
largely upon the accuracy of the initial  appraisal of the  property's  value at
completion  of  construction  and the  estimated  cost  (including  interest) of
completion.  If either  estimate proves to have been inaccurate and the borrower
is unable to provide  additional  funds  pursuant  to his  guaranty,  the lender
either may be required to advance funds beyond the amount  originally  committed
to permit completion of the development  and/or be confronted at the maturity of
the loan with a project whose value is  insufficient  to assure full  repayment.
The  general  practice of Coastal  Federal is to provide a  permanent  financing
commitment  on  commercial   properties  at  the  time  the  Bank  provides  the
construction financing.

         The Bank's  underwriting  criteria  are  designed  to  evaluate  and to
minimize the risks of each  commercial real estate  construction  loan. The Bank
considers  evidence  of the  financial  stability  and  reputation  of both  the
borrower and the  contractor,  the amount of the  borrower's  cash equity in the
project,  independent  evaluation and review of the building costs, local market
conditions,  pre-construction sale and leasing information based upon evaluation
of similar  projects and the borrower's cash flow  projections  upon completion.
The Bank generally requires personal  guaranties of payment by the principals of
any borrowing entity.

         At  September  30,  1997,  approximately  $34.2  million or 7.9% of the
Bank's gross loan portfolio  consisted of construction loans on both residential
($19.7 million) and commercial properties ($14.5 million).  Undisbursed proceeds
on these loans amounted to $15.1 million at September 30, 1997.
<PAGE>
         Commercial Real Estate Loans.  The Bank may invest,  by OTS regulation,
in non-residential real estate loans up to 400% of its capital as computed under
GAAP plus  general loan loss  reserves.  At  September  30,  1997,  this limited
Coastal Federal's aggregate  non-residential  real estate loans to approximately
$146.1  million.  At such time, the Bank had  non-residential  real estate loans
outstanding  of $120.7  million.  The Bank will  maintain  a level of these loan
types  within the  guidelines  set  forth.  The  commercial  real  estate  loans
originated  by the  Bank are  primarily  secured  by  shopping  centers,  office
buildings, warehouse facilities, retail outlets, hotels, motels and multi-family
apartment  buildings.  The  interest  rate of the  commercial  real estate loans
presently  offered by the Bank generally  adjusts every one, three years or five
years and is indexed to U.S.  Treasury  securities.  Such loans generally have a
fifteen  to  twenty  year  term,  with  the  payments  based  up  to  a  similar
amortization schedule. The Bank may require the loan to include a call option at
the Bank's option in five to ten years.  The Bank  generally  requires that such
loans have a minimum debt service  coverage of 120% of projected  net  operating
income  together  with  other  generally  accepted  underwriting   criteria.  At
September 30, 1997, the Bank had approximately $97.7 million of loans secured by
commercial real estate,  representing  approximately  22.6% of Coastal Federal's
total loan portfolio.

         Commercial real estate lending  entails  significant  additional  risks
compared to residential lending.  Commercial real estate loans typically involve
large loan  balances to single  borrowers  or groups of related  borrowers.  The
payment  experience  of such loans is typically  dependent  upon the  successful
operation of the real estate project.  These risks can be significantly affected
by supply and demand  conditions  in the market for office and retail  space and
for apartments  and, as such, may be subject,  to a greater  extent,  to adverse
conditions in the economy.  In dealing with these risk factors,  Coastal Federal
generally  limits itself to a real estate  market or to borrowers  with which it
has  experience.  The Bank  concentrates  on originating  commercial real estate
loans  secured by  properties  located  within its market areas of Horry County,
Florence County, the Pee Dee Region,  northeastern Georgetown County, all within
South Carolina and Brunswick County, North Carolina. Additionally, the Bank has,
on a limited basis, originated or purchased commercial real estate loans secured
by properties located in other parts of the Southeast.

         Consumer  Loans.  The Bank permitted by OTS regulations to invest up to
35% of its assets in consumer loans. The Bank currently offers a wide variety of
consumer  loans on a secured and  unsecured  basis  including  home  improvement
loans,  loans secured by savings accounts and automobile,  truck and boat loans.
The Bank also offers a revolving line of credit secured by  owner-occupied  real
estate.  Total consumer  loans  amounted to $42.3 million,  or 9.8% of the total
loan portfolio, at September 30, 1997.

         Coastal Federal has marketed consumer loans in order to provide a wider
range of financial  services to its  customers.  These loans also have a shorter
term and normally higher  interest rates on such loans than on residential  real
estate loans.

         Consumer loans entail greater risk than do residential  mortgage loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
assets which may depreciate  rapidly,  such as automobiles.  In the latter case,
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the outstanding  loan and the remaining  deficiency often
does not warrant further substantial collection efforts against the borrower. In
addition,  consumer loan collections are dependent on the borrower's  continuing
<PAGE>
financial  stability and, thus, are more likely to be adversely  affected by job
loss, divorce, illness or personal bankruptcy.  Furthermore,  the application of
various  federal and state laws,  including  federal  and state  bankruptcy  and
insolvency laws, may limit the amount  recoverable on such loans. Such loans may
also give rise to claims and defenses by the borrower against Coastal Federal as
the holder of the loan, and a borrower may be able to assert claims and defenses
which it has against the seller of the underlying collateral.

         Commercial  Business Loans. The Bank is permitted under OTS regulations
to make  secured or  unsecured  loans for  commercial,  corporate,  business  or
agricultural  purposes,  including the issuance of letters of credit  secured by
real estate,  business  equipment,  inventories,  accounts  receivable  and cash
equivalents.  The aggregate amount of such loans  outstanding may not exceed 20%
of such institution's assets.

         Coastal Federal has been making commercial business loans since 1983 on
both a secured and unsecured  basis with terms which generally do not exceed one
year.  The majority of these loans have interest rates which adjust with changes
in the prime rate as published in the Wall Street  Journal.  The Bank's non-real
estate  commercial  loans  primarily  consist of  short-term  loans for  working
capital  purposes,  seasonal  loans and lines of  credit.  The Bank  customarily
requires a personal  guaranty  of payment  by the  principals  of any  borrowing
entity and  reviews  the  financial  statements  and  income tax  returns of the
guarantors.  At September 30, 1997,  the Bank had $10.9 million  outstanding  in
commercial  business loans,  which  represented  approximately  2.5% of its loan
portfolio.

         Commercial  business  lending is  inherently  riskier than  residential
mortgage  lending and involves  risks that are different  from those  associated
with  residential  and commercial  real estate  lending.  Real estate lending is
generally  considered to be collateral  based lending with loan amounts based on
predetermined  loan to collateral  values and liquidation of the underlying real
estate  collateral is viewed as the primary  source of repayment in the event of
borrower default. Although commercial business loans are often collateralized by
equipment,   inventory,  accounts  receivable  or  other  business  assets,  the
liquidation  of  collateral  in the event of a  borrower  default is often not a
sufficient source of repayment because accounts  receivable may be uncollectible
and  inventories  and equipment  may be obsolete or of limited use,  among other
things.  Accordingly,  the  repayment  of a  commercial  business  loan  depends
primarily on the  creditworthiness  of the borrower (and any guarantors),  while
liquidation  of  collateral  is a  secondary  and often  insufficient  source of
repayment.
<PAGE>
Loan Maturity

         The  following  table sets forth certain  information  at September 30,
1997  regarding  the  dollar  amount of loans  maturing  in the  Company's  loan
portfolio  based on their  contractual  terms to  maturity  but does not include
scheduled  payments or potential  prepayments.  Demand  loans  (without a stated
maturity),  loans having no stated schedule of repayments and no stated maturity
and overdrafts are reported as due in one year or less.
<TABLE>
<CAPTION>

                                                           More than        More than    More than     More than
                                                             One Year      Three Years   Five Years    Ten Years
                              One Year      Through         Through         Through       Through         Over
                              or Less      Three Years     Five Years      Ten Years    Twenty Years   Twenty Years      Totals
                              -------      -----------     ----------      ---------    ------------   ------------      ------
                                                                        (In thousands)
<S>                          <C>            <C>            <C>            <C>            <C>            <C>            <C>
First mortgage loans .       $  3,586       $  7,982       $  3,999       $ 10,665       $ 62,545       $221,492       $310,269
Other residential and
 non-residential .....         10,834          4,884          4,282          4,890         32,318          8,249         65,457
Equity lines of credit         15,294           --             --             --             --             --           15,294
Consumer loans .......          2,743          4,906          3,643            795            536           --           12,623
Commercial loans .....          2,386          2,947          1,529            399          1,025           --            8,286
                             --------       --------       --------       --------       --------       --------       --------
     Total loans .....       $ 34,843       $ 20,719       $ 13,453       $ 16,749       $ 96,424       $229,741       $411,929
                             ========       ========       ========       ========       ========       ========       ========
</TABLE>


         The following table sets forth the dollar amount of all loans due after
one year at September 30, 1997 which have fixed  interest  rates and those which
have floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                         Fixed                      Floating or
                                                         Rates                    Adjustable Rates                 Totals
                                                         -----                    ----------------                 ------
                                                                                   (In thousands)
<S>                                                     <C>                           <C>                         <C>

First mortgage loans.........................           $54,317                       $252,366                    $306,683
Other residential and
 non-residential.............................             6,484                         48,139                      54,623
Consumer loans...............................             9,485                            395                       9,880
Commercial loans.............................             2,432                          3,468                       5,900
                                                        -------                       --------                    --------
     Total loans.............................           $72,718                       $304,368                    $377,086
                                                        =======                       ========                    ========
</TABLE>
<PAGE>
Interest Rate Sensitivity Analysis

         The following table illustrates the repricing analysis of the Company's
interest-earning  assets and  interest-bearing  liabilities  as of September 30,
1997.  For purposes of the table,  repricing  characteristics  of loans  include
estimated annual prepayment rates.
<TABLE>
<CAPTION>
                                               Zero to            Four Months         One Year to           Greater than
                                            Three Months          to One Year         Five Years             Five Years      Total
                                            ------------          -----------         ----------             ----------      -----
                                                                                    (In thousands)
<S>                                           <C>                  <C>                  <C>                    <C>          <C> 
Rate Sensitive Assets(1):
 Mortgage loans and
  mortgage-backed securities...............    $57,040             $223,641              $91,460               $23,324      $395,465
 Mortgage-backed securities................     $1,147               $2,943              $14,089                $4,200      $ 22,379
 Non-mortgage loans........................      9,059                3,699                8,150                    --        20,908
 Interest-bearing deposits and
  investment securities....................      1,159                1,913               20,220                 3,391        26,683
                                               -------             --------             --------               -------      --------
     Total.................................    $68,405             $232,196             $133,919               $30,915      $465,435
                                               =======             ========             ========               =======      ========
Rate Sensitive Liabilities:
 Core deposits(2)..........................    $42,058              $69,741              $62,219               $32,441      $206,459
 Time deposits.............................     67,494               48,433               24,730                    --       140,657
 Borrowings................................     52,858               23,720               27,802                 1,957       106,337
                                               -------             --------             --------               -------      --------
                                               
     Total.................................   $162,410             $141,894             $114,751               $34,398      $453,453
                                              ========             ========             ========               =======      ========
Off-Balance Sheet Positions:
 Commitments to originate
  mortgage loans...........................     $1,772               $2,468              $(4,756)                 $516            --

Interest rate sensitivity gap..............   $(92,233)             $92,770              $14,412               $(2,967)      $11,982

Cumulative interest
 sensitivity gap...........................   $(92,233)                $537              $14,949               $11,982            --

Cumulative interest sensitivity
 gap as a percent of total assets              (18.77%)                0.11%                3.04%                2.44%            --
</TABLE>                                       
(1)  Prepayments  have  been  applied  to  all  loans.  Prepayment  speeds  vary
     according to the instrument's original maturity, coupon rate and age.
(2)  Decay rates have been applied to all core deposits as follows:<PAGE>
<TABLE>
<CAPTION>
                                                    NOW              MMDA            Passbook           Non-interest
                                                  Accounts         Accounts          Accounts              Demand
                                                  --------         --------          --------              ------
<S>                                                <C>             <C>                <C>                  <C>
    Percent Repricing:
    1 - 12 months............................       37.00%          79.00%             17.00%               37.00%
    13 - 36 months...........................       33.87           11.00              25.82                33.87
    37 - 60 months...........................        9.06            5.24              16.83                 9.06
    Over 60 months...........................       20.07            4.76              40.35                20.07
                                                   ------          ------             ------               ------ 
    Total....................................      100.00%         100.00%            100.00%              100.00%
                                                   =======         =======            =======              =======
</TABLE>
<PAGE>
Interest Rate Sensitivity of Net Portfolio Value


         The table below measures interest rate risk by estimating the change in
market value of the Bank's assets, liabilities,  and off-balance sheet contracts
in response to an  instantaneous  change in the general level of interest rates.
The procedure  for  measuring  interest rate risk was developed by the Office of
Thrift Supervision ("OTS") to replace the "gap" analysis (the difference between
interest-earning assets and interest-bearing  liabilities that mature or reprice
within a specific  time  period)  used  previously  by the OTS.  The model first
estimates  the level of the Bank's  market  value of portfolio  equity  ("MVPE")
(market  value of assets,  less market value of  liabilities,  plus or minus the
market value of any off-balance sheet items) under the current rate environment.
In general,  market values are estimated by discounting the estimated cash flows
of each instrument by appropriate  discount rates.  The model then  recalculates
the Bank's MVPE under  different  interest  rate  scenarios.  The change in MVPE
under the  different  interest rate  scenarios  provides a measure of the Bank's
exposure   to  interest   rate  risk.   Due  to  OTS   reporting   requirements,
classifications  may vary from GAAP  reporting.  Further,  this  report does not
include assets owned by the Company not included in the Bank. The data presented
below is as of September 30, 1997.  This  information is an estimate and may not
be  indicative   of  actual   changes  in  market  values  should  rates  change
significantly at a future date.
<PAGE>
<TABLE>
<CAPTION>
                          -400       -300        -200        -100                    +100         +200        +300         +400
                          Basis      Basis       Basis       Basis         No        Basis        Basis       Basis        Basis
                          Points     Points      Points      Points      Change      Points       Points      Points       Points
                          ------     ------      ------      ------      ------      ------       ------      ------       ------
                                                                      (In thousands)
<S>                     <C>         <C>         <C>         <C>         <C>         <C>         <C>          <C>          <C>
ASSETS
Mortgage loans and
 securities .........   $ 440,467   $ 436,263   $ 432,780   $ 429,505   $ 425,152   $ 418,999   $ 411,243    $ 402,373    $ 392,891
Non-mortgage loans ..      22,352      22,177      22,006      21,842      21,680      21,523      21,369       21,218       21,073
Cash, deposits and
 securities .........      44,022      43,074      42,161      41,282      40,436      39,621      38,836       38,080       37,351
Repossessed assets ..         253         253         253         253         253         253         253          253          253
Premises and equipmen       7,383       7,383       7,383       7,383       7,383       7,383       7,383        7,383        7,383
Other assets ........       9,584      10,928      12,846      15,563      19,326      23,372      27,170       30,774       34,197
                        ---------   ---------   ---------   ---------   ---------   ---------   ---------    ---------    ---------
TOTAL ...............     524,061     520,078     517,429     515,828     514,230     511,151     506,254      500,081      493,148
                        =========   =========   =========   =========   =========   =========   =========    =========    =========

LIABILITIES
Deposits ............   $ 348,602   $ 347,730   $ 346,876   $ 346,030   $ 345,198   $ 344,380   $ 343,576    $ 342,785    $ 342,004
Borrowings ..........     114,383     112,743     111,158     109,625     108,142     106,707     105,317      103,971      102,666
Other liabilities ...       6,495       6,495       6,495       6,495       6,495       6,495       6,496        6,495        6,496
                        ---------   ---------   ---------   ---------   ---------   ---------   ---------    ---------    ---------
TOTAL ...............     469,480     466,968     464,529     462,150     459,835     457,582     455,389      453,251      451,165
                        =========   =========   =========   =========   =========   =========   =========    =========    =========

OFF BALANCE SHEET
 POSITIONS ..........   $     992   $     814   $     661   $     516   $     320   $      49   $    (230)   $    (498)   $    (774)

MARKET VALUE OF
 PORTFOLIO EQUITY ...   $  58,573   $  53,924   $  53,561   $  54,194   $  54,715   $  53,617   $  50,635    $  46,331    $  41,209

</TABLE>                                            
<PAGE>                                              
         Loan  Solicitation and Processing.  The Bank actively solicits mortgage
loan applications  from existing  customers,  walk-ins,  referrals and from real
estate brokers.  Commercial real estate loan  applications  also are obtained by
direct solicitation by loan officers.

         Detailed loan  applications  are obtained to determine  the  borrower's
ability  to repay,  and the more  significant  items on these  applications  are
verified   through  the  use  of  credit  reports,   financial   statements  and
confirmations through verification forms. After analysis of the loan application
and property or collateral  involved,  including an appraisal of the property by
independent appraisers approved by the Bank's Board of Directors and reviewed by
the Bank's underwriter,  a lending decision is made by the Bank. With respect to
commercial  loans,  the Bank also reviews the capital  adequacy of the business,
the ability of the  borrower  to repay the loan and honor its other  obligations
and general  economic and industry  conditions.  All  residential  mortgage loan
applications  over $400,000  require the approval of the Bank's Loan  Committee,
which consists of Directors Clemmons,  Gerald, Smart, Springs and Executive Vice
Presidents  Rexroad and Stalvey.  All first mortgage loan applications in excess
of 95% of the  appraised  value of the property must be approved by the Board of
Directors.

         Loan applicants are promptly  notified of the decision of the Bank by a
letter setting forth the terms and conditions of the decision. If approved, such
terms and conditions include the amount of the loan, interest rate, amortization
term, a brief  description of real estate to be mortgaged to the Bank and notice
of requirement of insurance coverage necessary to protect the Bank's interest in
the collateral.

         The  Bank's  general  policy  is to  obtain  a title  insurance  policy
insuring  that the Bank has a valid lien on the  mortgaged  real estate and that
the  property is free of  encumbrances.  Borrowers  must also obtain paid hazard
insurance  policies  prior to closing and, when the property is in a flood plain
as designated by the  Department of Housing and Urban  Development,  obtain paid
flood insurance  policies.  It is the policy of Coastal Federal to require flood
insurance for the full  insurable  value of the  improvements  for any such loan
located in a designated  flood hazard area.  Borrowers on loans which exceed 80%
of the value of the security  property are also  required to advance  funds on a
monthly basis, with each payment of principal and interest, to a mortgage escrow
account  from which the Bank makes  disbursements  for items such as real estate
taxes,  hazard insurance  premiums and private mortgage insurance  premiums.  In
cases of flood  insurance,  it is the Bank's  policy to require  escrow on these
premiums regardless of the loan-to-value ratio.

         Loan  Originations,  Purchases  and  Sales.  The  Bank  is a  qualified
servicer  for  FHLMC and  FNMA.  Depending  upon  interest  rates  and  economic
conditions,  the Bank has sold  loans in order to provide  additional  funds for
lending,  to generate  servicing  fee income,  and to decrease the amount of its
long-term,  fixed rate loans in order to minimize the gap between the maturities
of its  interest-earning  assets  and  interest-bearing  liabilities.  The  Bank
generally  continues to collect payments on the loans, to supervise  foreclosure
proceedings,  if necessary, and to otherwise service the loans. The Bank retains
a portion of the interest paid by the borrower on the loans as consideration for
its servicing  activities.  At September 30, 1997, the Bank was servicing  loans
sold to others with a principal balance of approximately  $104.5 million.  Sales
of whole loans and participation interests by the Bank are made without right of
recourse  to the Bank by the buyer of the loans in the event of  default  by the
borrower.  The  majority of the loans sold during the year ended  September  30,
<PAGE>
1997 were conforming  conventional  loans originated and sold by Coastal Federal
Mortgage.  These loans were sold on a servicing released basis. At September 30,
1997, the Bank's loan portfolio included purchased loans of approximately  $22.1
million, which have been primarily secured by single family residences and which
have been written as adjustable rate mortgage loan instruments.  These loans are
generally  secured by properties  located in the  Southeast  and were  purchased
according to the Bank's non-conforming mortgage loan underwriting standards.

Loans Originated, Purchased and Sold

     The  following  table  shows total loans  originated,  purchased,  sold and
repaid during the periods indicated.
<TABLE>
<CAPTION>
                                                           Year Ended September 30,
                                                  ---------------------------------------
                                                     1995          1996            1997
                                                  ---------      ---------      ---------
                                                               (In thousands)
<S>                                               <C>            <C>            <C>

Loans receivable net, at the beginning of the
 period .....................................     $ 331,175      $ 359,212      $ 377,171
                                                  ---------      ---------      ---------

Loans originated:
 Construction ...............................        31,849         38,172         45,986
 Residential ................................        46,935         60,683         59,289
 Nonresidential .............................         8,307         11,897         13,794
 Land .......................................         7,263          8,355         10,308
 Commercial business ........................        20,145         23,062         33,730
 Consumer ...................................        26,530         18,201         15,396
                                                  ---------      ---------      ---------
     Total loans originated .................       141,029        160,370        178,503
                                                  ---------      ---------      ---------

Loans purchased, primarily single
family residental mortgages .................         6,337         12,448          9,948
                                                  ---------      ---------      ---------

Loans sold ..................................        (2,806)       (40,672)       (44,160)
                                                  ---------      ---------      ---------

Loan principal repayments and other .........      (116,008)      (112,926)      (109,946)
                                                  ---------      ---------      ---------

Other .......................................          (515)        (1,261)           413
                                                  ---------      ---------      ---------

Loans receivable net, at end of period ......     $ 359,212      $ 377,171      $ 411,929
                                                  =========      =========      =========
</TABLE>
<PAGE>
         Loan Commitments.  The Bank, upon the submission of a loan application,
generally  provides  a  45-day  written  commitment  as  to  the  interest  rate
applicable  to such loan.  If the loan has not been closed  within 45 days,  the
rate may be adjusted to reflect current market conditions at the Bank's option.


         Loans which require  closing time in excess of 45 days from the date of
application are issued a written  commitment,  with a term ranging from three to
six months. For fixed rate loans, the Bank either charges a higher interest rate
on the loan or may  charge up to one point to lock in the rate for 180 days.  At
September 30, 1997,  Coastal Federal had loan commitments of approximately  $3.2
million.  At September 30, 1997, CFM had loan commitments of approximately  $2.3
million.

         Loan  Origination  and Other Fees.  Coastal  Federal  may receive  loan
origination fees and discount "points." Loan fees and points are a percentage of
the principal  amount of the mortgage loan which are charged to the borrower for
funding the loan.  Coastal  Federal  allows the  purchaser to reduce the rate of
interest by the payment of points at the  customers  options.  Fees on long-term
commercial real estate and residential construction loans vary with loan type.

         Delinquencies.  Coastal Federal's  collection  procedures provide for a
series of contacts with delinquent borrowers. If the delinquency continues, more
formal  efforts are made to contact the  delinquent  borrower.  If a residential
real estate loan continues in a delinquent  status for 90 days or more,  Coastal
Federal generally initiates foreclosure  proceedings.  Coastal Federal generally
initiates  foreclosure  proceedings on a commercial real estate loan if the loan
continues  in a  delinquent  status  for 60 days or  more.  In  certain  limited
instances,  however,  Coastal  Federal  may  modify  the loan or grant a limited
moratorium on loan  payments to enable the borrower to reorganize  his financial
affairs.

         Problem  Assets  and  Asset  Classification.  Loans are  reviewed  on a
regular basis and a reserve for  uncollectible  interest is established on loans
where collection of interest is  questionable,  generally when such loans become
90 days  delinquent.  Loan balances that relate to interest amounts reserved are
considered  to be on a  nonaccrual  basis.  Typically,  payments  received  on a
nonaccrual  loan are  applied  to the  outstanding  principal  and  interest  as
determined at the time of collection of the loan.
<PAGE>
         The following table sets forth  information  with respect to the Bank's
non-performing  assets at the dates  indicated.  At each of the dates indicated,
Coastal Federal has no debt that has been restructured.
<TABLE>
<CAPTION>
                                                                 At September 30,
                                              -------------------------------------------------------
                                               1993        1994        1995        1996        1997
                                              ------      ------      ------      ------      ------
                                                              (Dollars in thousands)
<S>                                            <C>         <C>         <C>         <C>         <C>
Loans accounted for on a nonaccrual basis:
Real estate -
   Residential ...........................     $  205      $   79      $  999      $  307      $   71
   Commercial ............................         64       1,056         134        --          --
   Commercial business ...................       --          --           154          60          99
   Consumer ..............................         44          16          36          78          87
                                               ------      ------      ------      ------      ------
    Total ................................        313       1,151       1,323         445         257
                                               ------      ------      ------      ------      ------

Accruing loans which are
 contractually past due
 90 days or more:
  Real estate -
   Residential ...........................       --          --          --          --          --
   Commercial ............................       --          --          --          --          --
  Commercial business ....................       --          --          --          --          --
  Consumer ...............................       --          --          --          --          --
                                               ------      ------      ------      ------      ------
    Total ................................       --          --          --         __ --        --
                                               ------      ------      ------      ------      ------

Restructured loans .......................       --          --          --          --          --
Real estate owned ........................      2,197         781         789         323         250
Other nonperforming
 assets ..................................       --          --          --          --          --
                                               ------      ------      ------      ------      ------
Total nonperforming
 assets ..................................     $2,510      $1,932      $2,112      $  768      $  507
                                               ======      ======      ======      ======      ======

Total nonaccrual loans to net
 loans ...................................        .10%        .03%        .36%        .12%        .06%

Total nonaccrual loans to total
 assets ..................................        .09%        .03%        .33%        .10%        .05%

Total nonperforming assets
 to total assets .........................        .74%        .56%        .53%        .17%        .10%

</TABLE>
         For the year ended  September  30, 1997,  gross  interest  income which
         would  have been  recorded  had  non-accruing  loans  been  current  in
         accordance   with  their   original   terms  would  have   amounted  to
         approximately  $13,000, of which  approximately  $5,000 was included in
         interest income.  There were no impaired loans at September 30, 1996 or
         1997.
<PAGE>
         The  allowance  for  uncollectible  interest  which is  netted  against
accrued  interest  receivable  totaled $50,000 and $36,000 at September 30, 1996
and 1997, respectively.

         The  OTS has  adopted  various  changes  in its  regulations  regarding
problem  assets of  savings  institutions.  OTS  regulations  require  that each
insured  institution  review  and  classify  its assets on a regular  basis.  In
addition, in connection with examinations of insured institutions, OTS examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: substandard,
doubtful and loss.  Substandard  assets must have one or more defined weaknesses
and are characterized by the distinct  possibility that the insured  institution
will sustain some loss if the  deficiencies  are not corrected.  Doubtful assets
have the  weaknesses of substandard  assets with the  additional  characteristic
that the  weaknesses  make  collection  or  liquidation  in full on the basis of
currently  existing facts,  conditions and values  questionable,  and there is a
high possibility of loss. An asset  classified loss is considered  uncollectible
and of such little value that  continuance as an asset of the institution is not
warranted.  The regulations also have a special mention  category,  described as
assets  which do not  currently  expose an insured  institution  to a sufficient
degree of risk to warrant  classification but do possess credit  deficiencies or
potential weaknesses deserving  management's close attention.  Assets classified
as  substandard  or  doubtful  require  the  institution  to  establish  general
allowances for loan losses.  If an asset or portion thereof is classified  loss,
the insured  institution  must either  establish  specific  allowances  for loan
losses in the  amount of 100% of the  portion  of the asset  classified  loss or
charge off such amount.  A portion of general  loss  allowances  established  to
cover possible losses related to assets  classified  substandard or doubtful may
be included in determining an institution's  regulatory capital,  while specific
valuation  allowances  for loan losses  generally  do not qualify as  regulatory
capital.

         Coastal  Federal  had one  individual  classified  asset in  excess  of
$500,000 as of September 30, 1997. At that date,  classified  assets amounted to
$6.8 million  ($1.6  million  substandard;  $15,000  doubtful;  and $5.2 million
special  mention).  In the first quarter of fiscal 1998, the classified asset in
excess of $500,000 was paid in full.

         Allowance for Loan Losses.  In making loans,  the Bank  recognizes  the
fact that credit losses will be experienced  and that the risk of loss will vary
with, among other things, the type of loan being made, the  creditworthiness  of
the borrower over the term of the loan and, in the case of a secured  loan,  the
quality of the security for the loan.

         The Bank's  management  evaluates the need to establish  allowances for
losses on loans and other assets each year based on estimated losses on specific
loans and on any real estate held for sale or investment  when a finding is made
that a significant  decline in value has occurred.  Such  evaluation  includes a
review of all loans for which full  collectibility may not be reasonably assured
and considers, among other matters, the estimated market value of the underlying
collateral of problem  loans,  prior loss  experience,  economic  conditions and
overall  portfolio  quality.  Additions to the  allowance for losses are charged
against  earnings  in the  year  they  are  established.  The  Bank  established
provisions for losses on loans for the years ended  September 30, 1995, 1996 and
1997 of $202,000, $790,000 and $760,000, respectively. As a result, the Bank has
a $4.9 million allowance for loan losses as of September 30, 1997. The allowance
as a percentage of loans  receivable was 1.19% at September 30, 1997 compared to
1.11%  at  September  30,  1996.  See  "Management's   Discussion  and  Analysis
- --Non-Performing  Assets and  --Allowance  for Loan  Losses" in the 1997  Annual
Report to Stockholders attached hereto and incorporated by reference.
<PAGE>
         While the Bank believes it has established  its existing  allowance for
loan losses in  accordance  with GAAP at  September  30,  1997,  there can be no
assurance  that  regulators,  when  reviewing  the Bank's loan  portfolio in the
future,  will not request the Bank to  significantly  increase its allowance for
loan losses,  thereby  adversely  affecting the Bank's  financial  condition and
earnings.

Loan Loss Allowance Analysis

    The following  table sets forth an analysis of the  Company's  allowance for
loan losses for the periods  indicated.  Where  specific loan loss reserves have
been established, any difference between the loss reserve and the amount of loss
realized has been charged or credited to the loan loss allowance as a charge-off
or recovery.
<TABLE>
<CAPTION>

                                                                Year Ended September 30,
                                          -------------------------------------------------------------
                                            1993         1994          1995          1996         1997
                                          -------      -------       -------       -------      -------
                                                              (Dollars in thousands)
<S>                                       <C>          <C>           <C>           <C>          <C>
Allowance at beginning of
 period .............................     $ 1,851      $ 2,753       $ 3,353       $ 3,578      $ 4,172
Allowance recorded on
acquired loans ......................        --           --            --            --            110
Provision for loan losses ...........       1,389          510           202           790          760
                                          -------      -------       -------       -------      -------
Recoveries:
 Residential real estate ............        --              3           232          --             20
 Commercial real estate .............          11          148            11            75           14
 Real estate construction ...........        --           --            --            --           --
 Consumer ...........................         106           79            12             7           38
                                          -------      -------       -------       -------      -------
   Total recoveries .................         117          230           255            82           72
                                          -------      -------       -------       -------      -------

Charge-offs:
 Residential real estate ............          71           38           206            24           46
 Commercial real estate .............         392           13            18           216         --
 Real estate construction ...........        --           --            --            --           --
 Consumer ...........................         141           89             8            38          166
                                          -------      -------       -------       -------      -------
   Total charge-offs ................         604          140           232           278          212
                                          -------      -------       -------       -------      -------
   Net charge-offs (recoveries) .....         487          (90)          (23)          196          140
                                          -------      -------       -------       -------      -------
 Allowance at end of period .........     $ 2,753      $ 3,353       $ 3,578       $ 4,172      $ 4,902
                                          =======      =======       =======       =======      =======

Ratio of allowance to net
 loans outstanding at the
 end of the period ..................        0.98%        1.01%         1.00%         1.11%        1.19%

Ratio of net charge-offs (recoveries)
 to average loans outstanding
 during the period ..................        0.17%        (.03%)        (.01%)         .05%         .04%
</TABLE>
<PAGE>
Loan Loss Allowance by Category

           The  following  table sets forth the  breakdown of the  allowance for
loan losses by loan category for the periods indicated.
<TABLE>
<CAPTION>


                                                                               September 30,
                                   -------------------------------------------------------------------------------------------------
                                               1993                              1994                               1995            
                                   --------------------------------- ---------------------------------  ----------------------------
                                             As a %      Loan Type           As a %      Loan Type            As a %      Loan Type 
                                             of out-     As a %              of out-     As a %               of out-     As a %    
                                             standing    of out-             standing    of out-              standing    of out-   
                                             loans in    standing            loans in    standing             loans in    standing  
                                   Amount    category    loans      Amount   category    loans      Amount    category    loans     
                                   ------    --------    -----      ------   --------    -----      ------    --------    -----     
                                                                       (Dollars in thousands)
<S>                                <C>       <C>       <C>         <C>         <C>       <C>        <C>         <C>      <C>
Real Estate -- mortgage
  Residential...................   $  542    0.25%      75.48%     $  742       .30%      75.05%    $  803       .31%     72.03%    
  Commercial....................    1,901    5.54       12.22       2,296      5.58       11.94      2,371      4.36      14.17     
  Consumer......................      310     .89       12.30         315       .71       13.01        404       .80      13.80     
                                   ------              ------      ------                ------     ------               ------
  Total allowance for
   loan losses..................   $2,753    0.98%     100.00%     $3,353      1.01%     100.00%    $3,578      1.00%    100.00%    
                                   ======              ======      ======                ======     ======               =======    
<CAPTION>
                                                              September 30,
                                 -------------------------------------------------------------------
                                                  1996                               1997                  
                                 ---------------------------------  --------------------------------                       
                                            As a %      Loan Type             As a %       Loan Type       
                                            of out-     As a %                of out-      As a %          
                                            standing    of out-               standing     of out-         
                                            loans in    standing              loans in     standing        
                                  Amount    category    loans        Amount   category     loans           
                                  ------    --------    -----        ------   --------     -----   
<S>                                <C>       <C>        <C>        <C>        <C>        <C>
Real Estate -- mortgage          
  Residential...................   $  837     .37%      65.35%     $1,064       .41%      63.56%   
  Commercial....................    2,875    3.80       22.34       3,261      2.78       28.52    
  Consumer......................      460    1.01       12.31         577      1.77        7.92    
                                   ------    ----                  ------                ------                                
  Total allowance for                                                                              
   loan losses..................   $4,172    1.11%    100.00%      $4,902      1.19%     100.00%   
                                   ======             ======       ======                ======    
                                  
</TABLE>
<PAGE>
Investment Activities

         Under OTS  regulations,  the Bank has  authority  to invest in  various
types of liquid  assets,  including  U.S.  Treasury  obligations,  securities of
various federal agencies and of state and municipal governments, deposits at the
FHLB of Atlanta,  certificates  of deposit of  federally  insured  institutions,
certain bankers' acceptances and federal funds. Subject to various restrictions,
such  savings  institutions  may  also  invest a  portion  of  their  assets  in
commercial  paper,  corporate debt  securities  and mutual funds,  the assets of
which conform to the investments that federally  chartered savings  institutions
are otherwise authorized to make directly.  These institutions are also required
to maintain  minimum  levels of liquid assets which vary from time to time.  See
"Regulation  of Coastal  Federal - Federal Home Loan Bank  System." The Bank may
decide to increase its liquidity  above the required  levels  depending upon the
availability  of funds and  comparative  yields on  investments  in  relation to
return on loans.

         Coastal  Federal is required  under federal  regulations  to maintain a
minimum  amount of liquid  assets and is also  permitted to make  certain  other
securities investments. See "Regulation" herein and "Management's Discussion and
Analysis of  Financial  Condition  and  Results of  Operations  - Liquidity  and
Capital  Resources" in the Annual Report.  The balance of the Bank's investments
in  short-term   securities  in  excess  of  regulatory   requirements  reflects
management's  response to the  significantly  increasing  percentage of deposits
with short  maturities.  At September  30, 1997,  Coastal  Federal's  regulatory
liquidity was 6.1%, which was in excess of the required 4.0%.

         Investment  decisions  are made by the  Investment  Officer who reports
quarterly  to  the  Asset/Liability  Committee  ("ALCO  Committee").   The  ALCO
Committee  meets  quarterly  and consists of Directors  Benton,  Creel,  Bishop,
Springs, Clemmons and Gerald, Chief Financial Officer Rexroad and Executive Vice
Presidents Graham,  Griffin and Stalvey. The ALCO Committee acts within policies
established  by the Board of  Directors.  At  September  30,  1997,  the  Bank's
investment  portfolio had a market value of  approximately  $49.2  million.  The
investment  securities  portfolio  consisted primarily of U.S. Government agency
securities and mortgage-backed  securities.  For further information  concerning
the Bank's securities portfolio,  see Notes 2 and 3 of the Notes to Consolidated
Financial Statements attached hereto and incorporated by reference.
<PAGE>
Securities Analysis

         The following table sets forth Coastal Federal's investment  securities
portfolio at amortized cost at the dates indicated.
<TABLE>
<CAPTION>
                                                                          September 30,
                                 ------------------------------------------------------------------------------------------------ 
                                            1995                               1996                               1997
                                 ---------------------------         --------------------------         ------------------------- 
                                 Amortized        Percent of         Amortized       Percent of         Amortized     Percent of
                                   Cost(1)        Portfolio           Cost(1)         Portfolio           Cost(1)      Portfolio
                                                                        (Dollars in thousands)
<S>                                <C>             <C>               <C>               <C>               <C>            <C>
U.S. Government agency
securities:               
  FHLMC........................    $   --             -- %           $    --              -- %           $   995          3.82%
  FHLB.........................     1,000           42.94             17,334            98.13             17,738         67.89
  FNMA.........................        --             --                  --              --                  --           --
  FFCB.........................       999           42.89                 --              --               7,391         28.29
  Municipal....................       330           14.17                330             1.87                 --           --
                                      ---         -------             ------            -----              -----        -----

   Total.......................    $2,329          100.00%           $17,664           100.00%           $26,124        100.00%
                                   ======          ======            =======           ======            =======        ====== 
</TABLE>
(1)  The market value of the Bank's investment  securities portfolio amounted to
     $2.3 million,  $17.5 million and $26.2 million at September 30, 1995,  1996
     and 1997, respectively.

         The  following  table  sets  forth the final  maturities  and  weighted
average yields of the securities at amortized cost at September 30, 1997.
<TABLE>
<CAPTION>
                                                       Less Than                    One to                          Five to
                                                       One Year                    Five Years                      Ten Years
                                                 --------------------        --------------------           -----------------------
                                                 Amount         Yield        Amount         Yield           Amount            Yield
                                                 ------         -----        ------         -----           ------            -----
                                                                            (Dollars in thousands)
<S>                                              <C>            <C>           <C>            <C>            <C>               <C>
U.S. Government agency
securities................................       $ --            --%          $   --            --%         $    --             --%
  FHLMC...................................         --            --               --            --              995           6.89
  FHLB...................................          --            --            6,506          6.72           11,231           6.93
  FNMA...................................          --            --               --            --               --             --
  FFCB...................................          --            --            3,490          6.84            3,902           7.04
  Municipal...............................         --            --               --            --               --             --
                                                 ----           ---           ------          ----          -------           ----

     Total................................       $ --            --%          $9,996(1)       6.78%         $16,128(2)        6.95%
                                                 ====           ===           ======         =====          =======           ==== 
</TABLE>
(1)  Includes  $8.7 million  subject to call  provisions.  Should these bonds be
     called  prior to maturity the Bank may not be able to obtain the same yield
     with similar term securities.
(2)  Includes $13.8 million  subject to call  provisions.  Should these bonds be
     called  prior to maturity the Bank may not be able to obtain the same yield
     with similar term securities.
<PAGE>
         The  following  table  sets  forth  Coastal  Federal's  mortgage-backed
securities portfolio at amortized cost at the dates indicated.
<TABLE>
<CAPTION>
                                                                   September 30,
                               ---------------------------------------------------------------------------------
                                          1995                        1996                      1997
                               -------------------------    ------------------------    ------------------------        
                               Amortized      Percent of    Amortized     Percent of    Amortized     Percent of
                                 Cost(1)      Portfolio      Cost(1)      Portfolio       Cost(1)      Portfolio
                                                              (Dollars in thousands)
<S>                             <C>            <C>           <C>            <C>          <C>           <C>
Mortgage-Backed Securities:
  FHLMC ...................     $11,246         88.02%       $18,861         70.75%      $14,048        62.79%
  FNMA ....................         538          4.22          2,469          9.26         1,861         8.31
  GNMA ....................         992          7.76          5,330         19.99         6,471        28.90
                                -------        ------        -------        ------       -------       ------

   Total ..................     $12,776        100.00%       $26,660        100.00%      $22,380       100.00%
                                =======        ======        =======        ======       =======       ======
</TABLE>

                                                                             
(1)  The  market  value  of  the  Bank's  mortgage-backed  securities  portfolio
     amounted to $12.9 million, $27.0 million and $23.0 million at September 30,
     1995, 1996 and 1997, respectively.


         The  following  table sets forth the  maturities  and weighted  average
yields of the securities at September 30, 1997.
<TABLE>
<CAPTION>
                                                     Less Than                     One to                           Five to
                                                     One Year                    Five Years                       Ten Years
                                                -----------------           --------------------             -------------------
                                                Amount      Yield           Amount         Yield             Amount        Yield
                                                ------      -----           ------         -----             ------        -----
                                                                            (Dollars in thousands)
<S>                                              <C>         <C>              <C>           <C>              <C>           <C>
Mortgage-Backed Securities: ..............
  FHLMC...................................       $ --          --%            $--            --%             $14,048       7.90%
  FNMA....................................        216        8.67              --            --                1,645       6.57 
  GNMA....................................         --          --              --            --                6,471       7.46
                                                 ----        ----             ---            --              -------       ----  

Total.....................................       $216        8.67%            $--            --%             $22,164       7.67%
                                                 ====        ====             ===            ==              =======       ==== 
</TABLE>
<PAGE>
Service Corporation Activities

         Coastal  Federal  has one  wholly-owned  service  corporation:  Coastal
Mortgage  Bankers and Realty Co., Inc.  "Coastal  Mortgage  Bankers",  which was
incorporated in 1970 under the laws of South Carolina.
<TABLE>
<CAPTION>

                                        +------------------------+
                                        |                        |
                                        |     COASTAL FEDERAL    |
                                        |                        |                         
                                        |                        |
                                        +------------------------+
                                                    |
                                                    |
                                        +------------------------+
                                        |                        |
                                        |     COASTAL MORTGAGE   |
                                        |         BANKERS*       |       
                                        |                        |
                                        +------------------------+
                                                    |
                                                    |
                                                    |
                                                    |
   +------------------------------------------------+----------------------------------------+
   |                           |                    |                  |                    |
<S>                   <C>                  <C>                <C>                  <C>
+------------------+  +-----------------+  +---------------+  +----------------+   +-------------------+
|   North Beach    |  |  Shady Forest   |  |  Sherwood     |  | Ridge          |   |  501 Development  |
| Investments, Inc.|  |  Development    |  |  Development  |  | Development    |   |  Corporation      |
|                  |  |  Corporation    |  |  Corporation  |  | Corporation    |   |                   |
|                  |  |                 |  |               |  |                |   |                   |
+------------------+  +-----------------+  +---------------+  +----------------+   +-------------------+
</TABLE>

- ---------------
         * For a description of these subsidiaries, see "Real Estate Development
Activities."
<PAGE>
Real Estate Development Activity

         With the  exception  of one  project,  for  which a joint  venture  was
created to dispose of real estate acquired through foreclosure,  the Corporation
has not entered into any new real estate  activity  since 1984 and has, in fact,
almost eliminated its investment in these real estate activities.  These efforts
are  reflected  in the  reduction  of  Corporation's  investment  and  loans  to
subsidiaries  from $8.5 million at September  30, 1987 to zero at September  30,
1997.

         In prior years, the Bank made loans to purchasers of units in which the
Bank's subsidiaries were involved in a joint venture.

         The  following  table  summarizes  the balances of  permanent  loans to
individual  unit  purchasers,   by  project,  at  September  30,  1997  (net  of
participations sold to other financial institutions).
<TABLE>
<CAPTION>
                                Number of            Total                          Slow Loans(1)
Project                         Borrowers            Amount                  Number             Amount
- -------                         ---------            ------                  ------             ------

<S>                                <C>             <C>                         <C>             <C>
Beach Cove                          87             $5,440,601                  --              $  --
Condominium
North Myrtle Beach,
South Carolina

Bluewater                          103             $4,207,632                   1              $55,529
Condominium
Myrtle Beach,
South Carolina

Cobblestone Villas                  58             $2,101,438                  --              $  --
Condominium
Myrtle Beach,
South Carolina

Carolina Pines                      16             $  449,483                  --              $  --
Condominium
Conway, South Carolina
</TABLE>
- ----------
(1)  Loans over 60 days delinquent



         In most cases,  development  was  undertaken  through joint ventures in
which a subsidiary of Coastal Mortgage Bankers made an equity investment and, as
a partner,  participated in the profits or losses of the joint ventures. Coastal
Federal generally made loans to the joint ventures, subject to Coastal Federal's
underwriting  standards and policies and generally with the personal  guarantees
of  the  partners.   Generally,  Coastal  Federal  sold  participations  in  the
construction  loans,  which  had  interest  and fees at market  rates,  to other
financial institutions.
<PAGE>
         The business of real estate development  involves substantial risks. In
addition,  the  development  and sale of  condominium  projects  is subject to a
number of  federal  and state  statutes,  including,  but not  limited  to,  the
Interstate Land Sales Full Disclosure Act, Federal Securities Act of 1933, state
"Blue Sky" laws,  state real estate laws,  Federal  Unfair Trade  Practices Act,
South  Carolina  Unfair Trade  Practices  Act and the Racketeer  Influenced  and
Corrupt  Organizations  Act, the violation of which could result in liability to
the  participant.  Furthermore,  changes  in the  federal  income  tax laws have
reduced  the  attractiveness  of rental  property  as an  investment,  which may
adversely affect the ability to sell these properties.

Deposit Activities and Other Sources of Funds

         General.  Deposits and loan  repayments are the major source of Coastal
Federal's funds for lending and other investment purposes. Loan repayments are a
relatively  stable source of funds,  while deposit inflows and outflows and loan
prepayments  are  significantly  influenced by general  interest rates and money
market  conditions.  Borrowings may be used on a short-term  basis to compensate
for reductions in the availability of funds from other sources. They may also be
used on a longer term basis for general business purposes.

         Deposit Accounts.  Deposits are attracted from within Coastal Federal's
primary  market  area  through  the  offering  of a broad  selection  of deposit
instruments,  including NOW checking  accounts,  money market accounts,  regular
statement savings and passbook accounts,  certificates of deposit and retirement
savings  plans.  Deposit  account terms vary,  according to the minimum  balance
required,  the time  periods the funds must  remain on deposit and the  interest
rate,  among other factors.  In determining  the terms of its deposit  accounts,
Coastal Federal considers the rates offered by its competition, profitability to
Coastal Federal, matching deposit and loan products and its customer preferences
and concerns.  Coastal Federal  generally reviews its deposit mix and pricing at
least monthly.
<PAGE>
Deposit Flow

     The  following  table sets forth the  balances  of savings  deposits in the
various types of savings accounts offered by the Bank at the dates indicated.
<TABLE>
<CAPTION>

                                                                                             At
                                                                                        September 30,
                                                ------------------------------------------------------------------------------------
                                                       1995                      1996                             1997
                                                -----------------     ------------------------------  ------------------------------
                                                          Percent               Percent                         Percent
                                                            of                    of      Increase                 of      Increase
                                                Amount     Total      Amount     Total    (Decrease)  Amount      Total   (Decrease)
                                                ------     -----      ------     -----    ----------  ------      -----   ----------
                                                                                   (Dollars in thousands)
<S>                                            <C>         <C>      <C>         <C>      <C>         <C>          <C>     <C>
Transaction accounts:
  NOW checking .............................   $ 29,852     10.93%  $ 35,654     11.38%  $  5,802    $  38,773     11.17  $  3,119
  Commercial checking ......................     16,494      6.04     19,926      6.36      3,432       23,765      6.85     3,839
                                               --------     -----   --------     -----   --------    ---------     -----  --------

Total transaction accounts .................     46,346     16.97     55,580     17.74      9,234       62,538     18.02     6,958
                                               --------     -----   --------     -----   --------    ---------     -----  --------

Money market demand accounts ...............     41,516     15.20     84,997     27.12     43,481      104,476     30.10    19,479
Savings accounts ...........................     46,421     17.00     42,840     13.66     (3,581)      39,445     11.36    (3,395)

Fixed-rate certificates (original maturity):
 3 months ..................................      3,431      1.26      2,122       .68     (1,309)       1,826       .53      (296)
 6 months ..................................      9,522      3.49     23,479      7.49     13,957       22,185      6.39    (1,294)
 9 months ..................................     26,751      9.80      9,293      2.96    (17,458)       7,342      2.12    (1,951)
 12 months .................................     57,315     21.00     47,059     15.01    (10,256)      43,901     12.64    (3,158)
 18 months .................................     12,426      4.55     20,981      6.69      8,555       32,250      9.29    11,269
 24 months .................................      3,845      1.41      4,049      1.29        204        7,390      2.13     3,341
 30 months .................................      1,786       .65      2,189       .70        403        4,809      1.39     2,620
 36 months .................................      9,504      3.48      8,944      2.85       (560)       9,215      2.65       271
 48 months .................................      4,613      1.69      4,728      1.51        115        5,664      1.63       936
 96 months .................................         24        --         26       .01          2           27       .01         1
 Mini-jumbo ................................         --        --         --        --         --           --        --        --
 Jumbo .....................................         --        --         --        --         --           --        --        --
                                               --------     -----   --------     -----   --------    ---------     -----  --------
                                                129,217     47.33    122,870     39.20     (6,347)     134,609     38.78    11,739
                                               --------     -----   --------     -----   --------    ---------     -----  --------
Variable rate certificates:
 (original maturity)
 18 months .................................      7,100      2.60      4,593      1.47     (2,507)       3,678      1.06      (915)
 30 months .................................      2,499       .90      2,550       .81         51        2,370       .68      (180)
                                               --------     -----   --------     -----   --------    ---------     -----  --------
Total variable .............................      9,599      3.50      7,143      2.28     (2,456)       6,048      1.74    (1,095)
                                               --------     -----   --------     -----   --------    ---------     -----  --------

Total certificates .........................    138,816     50.83    130,013     41.48     (8,803)     140,657     40.52    10,644
                                               --------     -----   --------     -----   --------    ---------     -----  --------

Total deposits .............................   $273,099    100.00%  $313,430    100.00%  $ 40,331    $ 347,116    100.00% $ 33,686
                                               ========    ======   ========    ======   ========    =========    ======  ========
</TABLE>
<PAGE>
Time Deposits by Maturity and Rate

    The following table sets forth the amount and maturities of time deposits at
September 30, 1997.
<TABLE>
<CAPTION>


                                                                 Amount Due
                              -----------------------------------------------------------------------------
                              Less Than       1-2           2-3            3-4          After
Rate                          One Year       Years         Years          Years        4 Years       Total
- ----                          --------       -----         -----          -----        -------       -----
                                                                (In thousands)
<S>                           <C>          <C>            <C>            <C>              <C>      <C>                      
 0.00 - 5.99%...........      $ 93,712     $13,956        $2,364         $  547           $27      $110,606
 6.00 - 8.00%...........        18,230       9,482         1,164            807            --        29,683
 8.01 - 10.00%..........            --         266           102             --            --           368
                              --------     -------        ------         ------           ---      -------- 
   Total................      $111,942     $23,704        $3,630         $1,354           $27      $140,657
                              ========     =======        ======         ======           ===      ========

</TABLE>

    The  following  table sets forth the amount and  maturities of time deposits
with balances of $100,000 or more at September 30, 1997.
<TABLE>
<CAPTION>

                               Amount Due
  ----------------------------------------------------------------------------
   Within          Over 3                  Over 6                      Over 12
  3 months      through 6 months        through 12 months              Months             
  --------      ----------------        -----------------              ------             
                             (In thousands)
<S>                 <C>                     <C>                        <C>

  $3,639            $11,141                 $7,616                     $8,240
  ======            =======                 ======                     ======
</TABLE>

         In the unlikely event Coastal Federal is liquidated, depositors will be
entitled to full payment of their  deposit  accounts  prior to any payment being
made  to  the   Corporation  as  the  sole   stockholder  of  Coastal   Federal.
Substantially all of Coastal Federal's  depositors are residents of the State of
South Carolina.

         Borrowings.  Demand and time  deposits are the primary  source of funds
for Coastal  Federal's  lending and  investment  activities  and for its general
business purposes. The Bank has in the past, however,  relied upon advances from
the FHLB of  Atlanta to  supplement  its  supply of  lendable  funds and to meet
deposit  withdrawal  requirements.  The FHLB of Atlanta has served as one of the
Bank's  primary  borrowing  sources.  Advances  from  the  FHLB of  Atlanta  are
typically  secured by the Bank's first  mortgage  loans.  At September 30, 1997,
Coastal  Federal had advances  totaling  $101.5 million from the FHLB of Atlanta
due on various  dates  through  2005 with a weighted  average  interest  rate of
5.86%.
<PAGE>
         The FHLB of  Atlanta  functions  as a central  reserve  bank  providing
credit for savings institutions and certain other member financial institutions.
As a member,  Coastal  Federal is required  to own capital  stock in the FHLB of
Atlanta and is  authorized  to apply for  advances on the security of such stock
and certain of its mortgage loans and other assets (principally securities which
are  obligations  of, or  guaranteed  by, the United  States)  provided  certain
standards related to creditworthiness  have been met. Advances are made pursuant
to several different programs. Each credit program has its own interest rate and
range of  maturities.  Depending  on the program,  limitations  on the amount of
advances are based either on a fixed percentage of an institution's net worth or
on the FHLB's  assessment  of the  institution's  creditworthiness.  The FHLB of
Atlanta determines specific lines of credit for each member institution.

         In addition to the borrowings  described  above, the Bank, from time to
time, has borrowed funds under reverse repurchase  agreements  pursuant to which
it  sells   securities   (generally   secured  by  government   securities   and
mortgage-backed  securities)  under an agreement to buy them back at a specified
price  at a  later  date.  These  agreements  to  repurchase  are  deemed  to be
borrowings  collateralized  by the  securities  sold. At September 30, 1997, the
Bank did not have any broker  repurchase  agreements.  The Bank has also offered
repurchase   agreements  to  its  customers   which  are  borrowings   that  are
collateralized by underlying government  securities.  At September 30, 1997, the
Bank had $2.7 million outstanding in customer repurchase agreements.
<PAGE>
         The following tables set forth certain information regarding short-term
borrowings by the Bank at the end of and during the periods indicated:
<TABLE>
<CAPTION>
                                                        At September 30,
                                              ---------------------------------
                                               1995          1996          1997
                                               ----          ----          ----
                                                     (Dollars in thousands)
<S>                                           <C>          <C>          <C>
Outstanding balance:
  Securities sold under agreements
    to repurchase:
    Customer ............................     $ 2,677      $ 3,365      $ 2,666
    Broker ..............................        --           --   
  Short-term FHLB advances ..............      36,989       54,404       68,620

Weighted average rate paid on:
  Securities sold under agreements
    to repurchase:
    Customer ............................        3.77%        3.57%       3.16%
    Broker ..............................        --           --           --
  Short-term FHLB advances ..............        6.40         5.68        5.60

Maximum amount of borrowings outstanding
  at any month end:
  Securities sold under agreements
    to repurchase:
    Customer ............................     $ 3,448      $ 3,950      $ 3,257
    Broker ..............................        --         12,840       37,516
  Short-term FHLB advances ..............      85,078       68,213       75,020
Approximate average short-term borrowings
  outstanding with respect to:
  Securities sold under agreements
    to repurchase:
    Customer ............................     $ 1,700      $ 2,900      $ 2,100
    Broker ..............................        --          4,100       17,200
  Short-term FHLB advances ..............      61,400       56,600       74,023


Weighted average rate paid on:
  Securities sold under agreements
    to repurchase:
    Customer ............................        3.70%        3.55%        3.36%
    Broker ..............................        --           5.40         5.60
  Short-term FHLB advances ..............        6.17         5.68         5.60
</TABLE>
Competition

         As of September 30, 1997,  Coastal Federal had the largest market share
(14.0%) of any financial  institution  located in Horry County,  South  Carolina
according  to  Sheshunoff  Information  Services,  Inc.  The Bank  faces  strong
competition in the attraction of deposits (its primary source of lendable funds)
and in the  origination of loans.  Its most direct  competition for deposits and
loans has  historically  come from other financial  institutions  located in its
primary  market area. The Bank estimates that there are over 70 offices of other
financial institutions in its primary market area. Particularly in times of high
<PAGE>
interest  rates,  the Bank has  faced  additional  significant  competition  for
investors' funds from short-term money market securities and other corporate and
government  securities.  The Bank's competition for loans comes principally from
other financial institutions, mortgage banking companies and mortgage brokers.

Personnel

         As of September 30, 1997, the Company had 202 full-time  Associates and
15 part-time  Associates.  The  Associates  are not  represented by a collective
bargaining  unit.  The Bank  believes its  relationship  with its  Associates is
excellent.


                         REGULATION OF COASTAL FINANCIAL

General

         The  Corporation  is a savings  and loan  holding  company  within  the
meaning of the Home Owners' Loan Act of 1933 ("HOLA"),  as amended by FIRREA. As
such,  the  Corporation  is  registered  with  the  OTS  and is  subject  to OTS
regulations,  examinations, supervision and reporting requirements. As explained
more fully below under  "Regulation of Coastal  Federal - Federal  Regulation of
Savings  Associations,"  the key provisions of FIRREA  replaced the Federal Home
Loan Bank Board  ("FHLBB") with the OTS,  abolished the Federal Savings and Loan
Insurance Corporation ("FSLIC") and vested the prior insurance  responsibilities
of the FSLIC  with the FDIC.  As a  subsidiary  of a  savings  and loan  holding
company,  the Bank is subject to certain  restrictions  in its dealings with the
Corporation and with other companies affiliated with the Corporation and also is
subject to regulatory  requirements and provisions as a federal savings and loan
association.

Holding Company Acquisitions

         The HOLA and OTS  regulations  generally  prohibit  a savings  and loan
holding  company,  without prior OTS approval,  from acquiring any other savings
association  or  savings  and loan  holding  company or  controlling  the assets
thereof.  They also prohibit,  among other things,  any director or officer of a
savings and loan holding  company,  or any  individual who owns or controls more
than 25 percent of the voting  shares of such holding  company,  from  acquiring
control of any savings  association  not a  subsidiary  of such savings and loan
holding company, unless the acquisition is approved by the OTS.

Holding Company Activities

         As  a  unitary  savings  and  loan  holding  company,  the  Corporation
generally is not subject to activity  restrictions.  If the Corporation acquires
control of another  savings  bank as a separate  subsidiary,  it would  become a
multiple savings and loan holding company, and the activities of the Corporation
and any of its  subsidiaries  (other  than  the Bank or any  other  SAIF-insured
savings association) would become subject to such restrictions unless such other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.
<PAGE>
         If the Bank  fails  the QTL  test,  the  Corporation  must  obtain  the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such  failure  the  Corporation  must  register  as, and will
become subject to, the restrictions  applicable to bank holding  companies.  The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "-- Qualified Thrift Lender Test."

         Coastal  Financial must obtain  approval from the OTS before  acquiring
control  of  more  than  5% of  the  voting  shares  of any  other  SAIF-insured
association.  Such  acquisitions  generally  are  prohibited if they result in a
multiple savings and loan holding company  controlling  savings  associations in
more than one state. However,  such interstate  acquisitions are permitted based
on specific  state  authorization  or in a supervisory  acquisition of a failing
savings association.

Affiliate Restrictions

         The  affiliate  restrictions  contained  in Sections 23A and 23B of the
Federal Reserve Act apply to all federally insured savings  associations and any
such  "affiliate." A savings and loan holding company,  its subsidiaries and any
other company under common control are  considered  affiliates of the subsidiary
savings association under the HOLA.  Generally,  Sections 23A and 23B: (i) limit
the extent to which the insured  association or its  subsidiaries  may engage in
certain covered transactions with an affiliate to an amount equal to ten percent
of such institution's capital and surplus, and contain an aggregate limit on all
such  transactions  with all  affiliates to an amount equal to twenty percent of
such capital and surplus,  and (ii)  require  that all such  transactions  be on
terms  substantially  the same, or at least as favorable to the  institution  or
subsidiary, as those provided to a non-affiliate. The term "Covered transaction"
includes the making of loans,  purchase of assets,  issuance of a guarantee  and
similar other types of  transactions.  Also, a savings  association may not make
any loan to an affiliate  unless the  affiliate  is engaged  only in  activities
permissible for bank holding companies. Only the Federal Reserve Board may grant
exemptions from the restrictions of Sections 23A and 23B. The OTS, however,  may
impose more stringent restrictions on savings associations for reasons of safety
and soundness.

Qualified Thrift Lender Test

         Any  savings  and  loan  holding   company  that   controls  a  savings
association  that fails the qualified  thrift  lender test,  as explained  under
"Regulation of Coastal Federal -- Qualified  Thrift Lender Test",  must,  within
one year after the date on which the association ceases to be a qualified thrift
lender,  register  as and  be  deemed  a bank  holding  company  subject  to all
applicable laws and regulations.


                          REGULATION OF COASTAL FEDERAL

General

         The  Bank  is  subject  to  extensive   regulation,   examination   and
supervision by the OTS as its chartering agency, and the FDIC, as the insurer of
its deposits. The activities of federal savings institutions are governed by the
"HOLA" and, in certain respects,  the Federal Deposit Insurance Act ("FDIA") and
<PAGE>
the  regulations  issued by the OTS and the FDIC to  implement  these  statutes.
These laws and regulations  delineate the nature and extent of the activities in
which federal  savings  associations  may engage.  Lending  activities and other
investments   must  comply  with  various   statutory  and  regulatory   capital
requirements.  In addition,  the Bank's  relationship  with its  depositors  and
borrowers is also regulated to a great extent, especially in such matters as the
ownership of savings  accounts  and the form and content of the Bank's  mortgage
documents.  The Bank must file reports with the OTS and the FDIC  concerning its
activities and financial condition in addition to obtaining regulatory approvals
prior  to  entering  into  certain   transactions   such  as  mergers  with,  or
acquisitions of, other financial  institutions.  There are periodic examinations
by the OTS and the FDIC to review the Bank's compliance with various  regulatory
requirements.  The regulatory  structure  also gives the regulatory  authorities
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities  and  examination  policies,  including  policies with respect to the
classification  of assets and the  establishment  of adequate loan loss reserves
for regulatory  purposes.  Any change in such policies,  whether by the OTS, the
FDIC or Congress,  could have a material adverse impact on the Corporation,  the
Bank and  their  operations.  The  Corporation,  as a savings  and loan  holding
company,  is also required to file certain  reports with,  and otherwise  comply
with the rules and regulations of the OTS.

Proposed Federal Legislation

         Legislation  is proposed  periodically  providing  for a  comprehensive
reform of the banking and thrift  industries,  and has included  provisions that
would (i) require federal savings  associations to convert to a national bank or
a  state-chartered  bank or thrift,  (ii)  require all savings and loan  holding
companies  to become bank  holding  companies  and (iii)  abolish the OTS. It is
uncertain  when or if any of this type of  legislation  will be  passed,  and if
passed, in what form the legislation would be passed.
As a result,  management cannot  accurately  predict the possible impact of such
legislation on the Bank.

Federal Regulation of Savings Associations

         Office of Thrift Supervision. The OTS is an office in the Department of
the Treasury subject to the general  oversight of the Secretary of the Treasury.
Except as modified by FIRREA,  the OTS possesses the  supervisory and regulatory
duties and responsibilities formerly vested in the Federal Home Loan Bank Board.
Among  other  functions,  the OTS  issues  and  enforces  regulations  affecting
federally   insured   savings   associations   and  regularly   examines   these
institutions.

         Federal  Deposit  Insurance  Corporation.  The  FDIC is an  independent
federal agency established  originally to insure the deposits,  up to prescribed
statutory  limits,  of  federally  insured  banks and to preserve the safety and
soundness of the banking industry.  In 1989 the FDIC also became the insurer, up
to the  prescribed  limits,  of the deposit  accounts held at federally  insured
savings  associations  and established two separate  insurance  funds:  the Bank
Insurance  Fund  ("BIF")  and the SAIF.  As  insurer of  deposits,  the FDIC has
examination,   supervisory   and   enforcement   authority   over  all   savings
associations.

         The Bank's accounts are insured by the SAIF. The FDIC insures  deposits
at the Bank to the maximum  extent  permitted  by law. The Bank  currently  pays
deposit insurance  premiums to the FDIC based on a risk-based  assessment system
established  by the  FDIC for all  SAIF-member  institutions.  Under  applicable
<PAGE>
regulations,  institutions are assigned to one of three capital groups which are
based  solely on the level of an  institution's  capital -- "well  capitalized,"
"adequately  capitalized,"  and  "undercapitalized"  -- which are defined in the
same manner as the regulations  establishing the prompt corrective action system
under  Section 38 of the FDIA, as discussed  below.  These three groups are then
divided  into  three  subgroups  which  reflect  varying  levels of  supervisory
concern,  from those  which are  considered  to be  healthy  to those  which are
considered  to be of  substantial  supervisory  concern.  The  matrix so created
results in nine assessment risk  classifications,  with rates currently  ranging
from  .23%  of  insured  deposits  for  well   capitalized,   financially  sound
institutions  with only a few minor  weaknesses to .31% of insured  deposits for
undercapitalized  institutions  that pose a substantial risk of loss to the SAIF
unless effective  corrective action is taken.  Until the first half of 1996, the
same amounts applied to BIF member institutions. The FDIC is authorized to raise
assessment rates in certain  circumstances.  The Bank's assessments expensed for
the year ended September 30,1997, equaled $283,000.

         Until the second half of 1995,  the same matrix  applied to  BIF-member
institutions.  As a result of the BIF  having  reached  its  designated  reserve
ratio,  effective  January  1,  1996,  the FDIC  substantially  reduced  deposit
insurance premiums for well-capitalized,  well-managed,  financial  institutions
that are  members  of the BIF.  Under the new  assessment  schedule,  rates were
reduced  to a range  of 0 to 27  basis  points,  with  approximately  92% of BIF
members paying the statutory minimum annual assessment rate of $2,000.  Pursuant
to the Deposit Insurance Fund ("DIF"),  which was enacted on September 30, 1996,
the FDIC imposed a special  one-time  assessment on each depository  institution
with  SAIF-assessable  deposits  so that  the SAIF may  achieve  its  designated
reserve ratio.  The Bank's  assessment  amounted to $1.6 million and was accrued
during the quarter ended  September  30, 1996.  Beginning  January 1, 1997,  the
assessment  schedule  for SAIF members will be the same as that for BIF members.
In  addition,  beginning  January  1,  1997,  SAIF  members  will be  charged an
assessment of approximately  0.065% of SAIF-assessable  deposits for the purpose
of  paying  interest  on the  obligations  issued by the  Financing  Corporation
("FICO") in the 1980s to help fund the thrift industry  cleanup.  BIF-assessable
deposits will be charged an assessment to help pay interest on the FICO bonds at
a rate of  approximately  0.013%  until the earlier of December  31, 1999 or the
date upon which the last savings  association  ceases to exist, after which time
the assessment will be the same for all insured deposits.

         The FDIC may terminate the deposit insurance of any insured  depository
institution if it determines after a hearing that the institution has engaged or
is engaging in unsafe or unsound practices, is in an unsafe or unsound condition
to continue operations, or has violated any applicable law, regulation, order or
any condition imposed by an agreement with the FDIC. It also may suspend deposit
insurance  temporarily during the hearing process for the permanent  termination
of  insurance,  if the  institution  has no tangible  capital.  If  insurance of
accounts is  terminated,  the  accounts at the  institution  at that time,  less
subsequent withdrawals,  shall continue to be insured for a period of six months
to two years,  as determined by the FDIC.  Management is unaware of any existing
circumstance  which could result in termination of the deposit  insurance of the
Bank.

         Federal Home Loan Bank System. The FHLB System, consisting of 12 FHLBs,
now is under the jurisdiction of the Federal Housing Finance Board ("FHFB"). The
designated duties of the FHFB are to: supervise the FHLBs; ensure that the FHLBs
carry out their housing finance mission; ensure that the FHLBs remain adequately
capitalized and able to raise funds in the capital  market;  and ensure that the
FHLBs operate in a safe and sound manner.
<PAGE>
         The Bank, as a member of the  FHLB-Atlanta,  is required to acquire and
hold  shares of  capital  stock in the  FHLB-Atlanta  in an amount  equal to the
greater of (i) 1.0% of the aggregate outstanding principal amount of residential
mortgage loans, home purchase contracts and similar obligations at the beginning
of each year, or (ii) 1/20 of its advances  (borrowings)  from the FHLB-Atlanta.
The  Bank  is  in  compliance  with  this  requirement  with  an  investment  in
FHLB-Atlanta stock of $5.6 million at September 30, 1997.

         Among  other  benefits,  the FHLB  provides a central  credit  facility
primarily for member institutions.  It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes advances
to members in accordance  with policies and  procedures  established by the FHFB
and the Board of Directors of the FHLB-Atlanta.

         Liquidity Requirements. Under OTS regulations, each savings institution
is required to maintain an average daily balance of liquid assets (cash, certain
time deposits and savings  accounts,  bankers'  acceptances,  and specified U.S.
Government,  state or federal agency  obligations and certain other investments)
equal to a monthly  average of not less than a specified  percentage  (currently
4.0%) of its net  withdrawable  accounts plus  short-term  borrowings.  Monetary
penalties  may be  imposed  for  failure  to meet  liquidity  requirements.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Liquidity and Capital Resources" contained in the Annual Report

         Prompt  Corrective  Action.  Under  the FDIA,  as added by the  Federal
Deposit Insurance Corporation  Improvement Act of 1991 ("FDICIA"),  each federal
banking agency is required to implement a system of prompt corrective action for
institutions  which it regulates.  The federal banking agencies have promulgated
substantially  similar regulations to implement this system of prompt corrective
action.  Under the regulations,  an institution  shall be deemed to be (i) "well
capitalized" if it has a total risk-based  capital ratio of 10.0% or more, has a
Tier I risk-based  capital ratio of 6.0% or more, has a Tier I leverage  capital
ratio of 5.0% or more and is not subject to specified  requirements  to meet and
maintain as specific  capital level for any capital  measure;  (ii)  "adequately
capitalized" if it has a total risk-based  capital ratio of 8.0% or more, a Tier
I risk-based  capital ratio of 4.0% or more and a Tier I leverage  capital ratio
of 4.0% or more  (3.0%  under  certain  circumstances)  and  does  not  meet the
definition of "well  capitalized;"  (iii)  "undercapitalized"  if it has a total
risk-based  capital  ratio that is less than 8.0%, a Tier I  risk-based  capital
ratio  that is less than 4.0% or a Tier I  leverage  capital  ratio that is less
than   4.0%   (3.0%   under   certain   circumstances);    (iv)   "significantly
undercapitalized"  if it has a total risk-based  capital ratio that is less than
6.0%,  a Tier I  risk-based  capital  ratio  that is less  than 3.0% or a Tier I
leverage   capital   ratio  that  is  less  than  3.0%;   and  (v)   "critically
undercapitalized"  if it has a ratio of tangible  equity to total assets that is
equal to or less than 2.0%.

         The FDIA and the  implementing  regulations also provide that a federal
banking agency may, after notice and an opportunity for a hearing,  reclassify a
well  capitalized  institution  as  adequately  capitalized  and may  require an
adequately capitalized institution or an undercapitalized  institution to comply
with  supervisory  actions  as if it  were in the  next  lower  category  if the
institution  is in an unsafe or unsound  condition  or  engaging in an unsafe or
unsound  practice.  (The  OTS  may  not,  however,  reclassify  a  significantly
undercapitalized institution as critically undercapitalized.)
<PAGE>
         An institution  generally must file a written capital  restoration plan
which meets specified  requirements,  as well as a performance  guaranty by each
company that controls the  institution,  with the  appropriate  federal  banking
agency  within 45 days of the date that the  institution  receives  notice or is
deemed   to   have   notice   that   it   is   undercapitalized,   significantly
undercapitalized  or  critically  undercapitalized.  Immediately  upon  becoming
undercapitalized,  an  institution  shall become  subject to the  provisions  of
Section 38 of the FDIA,  which sets forth various  mandatory  and  discretionary
restrictions on its operations.

         At September 30, 1997, the Bank was  categorized as "well  capitalized"
under the prompt corrective action regulations of the OTS.

         Standards  for Safety and  Soundness.  The FDIA  requires  the  federal
banking  regulatory  agencies to  prescribe,  by  regulation,  standards for all
insured depository institutions relating to: (i) internal controls,  information
systems and  internal  audit  systems;  (ii) loan  documentation;  (iii)  credit
underwriting;  (iv) interest  rate risk  exposure;  (v) asset  growth;  and (vi)
compensation,  fees and benefits.  The federal banking agencies recently adopted
final regulations and Interagency  Guidelines  Prescribing  Standards for Safety
and  Soundness  ("Guidelines")  to  implement  safety  and  soundness  standards
required  by the  FDIA.  The  Guidelines  set  forth the  safety  and  soundness
standards that the federal banking agencies use to identify and address problems
at insured depository institutions before capital becomes impaired. The agencies
also proposed asset quality and earnings  standards  which, if adopted in final,
would  be added to the  Guidelines.  Under  the  final  regulations,  if the OTS
determines  that  the  Bank  fails  to  meet  any  standard  prescribed  by  the
Guidelines,  the  agency  may  require  the  Bank to  submit  to the  agency  an
acceptable  plan to achieve  compliance  with the  standard,  as required by the
FDIA. The final regulations establish deadlines for the submission and review of
such safety and soundness compliance plans.

Qualified Thrift Lender Test

         All savings associations are required to meet a qualified thrift lender
("QTL")  test set forth in the HOLA and  regulations  of the OTS  thereunder  to
avoid operating certain restrictions. A savings institution that fails to become
or  remain a QTL  shall  either  become a  national  bank or be  subject  to the
following  restrictions on its operations:  (i) the association may not make any
new  investment  or engage in  activities  that  would  not be  permissible  for
national  banks;  (ii) the  association  may not establish any new branch office
where a national bank located in the savings  institution's home state would not
be able to establish a branch office;  (iii) the association shall be ineligible
to obtain new advances  from any FHLB;  and (iv) the payment of dividends by the
association shall be subject to the rules regarding the statutory and regulatory
dividend restrictions  applicable to national banks. Also, beginning three years
after the date on which the savings  institution ceases to be a QTL, the savings
institution would be prohibited from retaining any investment or engaging in any
activity not  permissible for a national bank and would be required to repay any
outstanding  advances to any FHLB.  In addition,  within one year of the date on
which  savings  association  controlled  by a company  ceases  to be a QTL,  the
company must register as a bank holding  company and become subject to the rules
applicable to such companies. A savings institution may requalify as a QTL if it
thereafter complies with the QTL test.
<PAGE>
         Currently,  the QTL test requires that either an institution qualify as
a  domestic  building  and  loan  association  under  the Code or that 65% of an
institution's  "portfolio  assets" (as defined)  consist of certain  housing and
consumer-related  assets  on a  monthly  average  basis  in nine out of every 12
months.  Assets that  qualify  without  limit for  inclusion  as part of the 65%
requirement are loans made to purchase, refinance,  construct, improve or repair
loans;  mortgage-backed  securities (where the mortgages are secured by domestic
residential  housing or manufactured  housing);  FHLB stock;  direct or indirect
obligations  of the FDIC;  and loans for  educational  purposes,  loans to small
businesses  and loans made through  credit  cards.  In addition,  the  following
assets,  among others, may be included in meeting the test subject to an overall
limit of 20% of the savings  institution's  portfolio assets: 50% of residential
mortgage  loans  originated  and sold  within  90 days of  origination;  100% of
consumer  loans;  and stock  issued by the FHLMC or the FNMA.  Portfolio  assets
consist  of total  assets  minus the sum of (i)  goodwill  and other  intangible
assets,  (ii) property used by the savings  institution to conduct its business,
and  (iii)  liquid  assets  up to 20%  of the  institution's  total  assets.  At
September 30, 1997, the Bank's qualified thrift investments  exceeded 65% of its
portfolio assets as required by regulation.

         Capital Requirements.  Under OTS regulations a savings association must
satisfy three minimum capital requirements:  core capital,  tangible capital and
risk-based capital. Savings associations must meet all of the standards in order
to comply with the capital  requirements.  The Corporation is not subject to any
minimum capital requirements.

         OTS capital  regulations  establish a 3% core capital ratio (defined as
the ratio of core capital to adjusted total assets).  Core capital is defined to
include common stockholders' equity, noncumulative perpetual preferred stock and
any related surplus,  and minority  interests in equity accounts of consolidated
subsidiaries,  less  (i)  any  intangible  assets;  and  (ii)  equity  and  debt
investments in  subsidiaries  that are not "includable  subsidiaries,"  which is
defined as  subsidiaries  engaged solely in activities not  impermissible  for a
national bank, engaged in activities  impermissible for a national bank but only
as an agent for its customers, or engaged solely in mortgage-banking activities.
In calculating  adjusted total assets,  adjustments  are made to total assets to
give effect to the exclusion of certain assets from capital and to appropriately
account for the investments in and assets of both  includable and  nonincludable
subsidiaries.  Institutions that fail to meet the core capital requirement would
be required to file with the OTS a capital plan that details the steps they will
take to reach  compliance.  In  addition,  the  OTS'  prompt  corrective  action
regulation  provides that a savings institution that has a core capital leverage
ratio  of  less  than  4% (3%  for  institutions  receiving  the  highest  CAMEL
examination rating) will be deemed to be  "undercapitalized"  and may be subject
to certain restrictions. See "-- Prompt Corrective Action."

         As required by federal law,  the OTS has  proposed a rule  revising its
minimum core capital  requirement  to be no less  stringent than that imposed on
national banks. The OTS has proposed that only those savings  associations rated
a composite  one (the highest  rating) under the CAMEL rating system for savings
associations  will be  permitted  to operate at or near the  regulatory  minimum
leverage  ratio of 3%.  All  other  savings  associations  will be  required  to
maintain  a  minimum  leverage  ratio  of 4% to 5%.  The OTS  will  assess  each
individual savings association through the supervisory process on a case-by-case
basis to determine the applicable  requirement.  No assurance can be given as to
the final  form of any such  regulation,  the date of its  effectiveness  or the
requirement applicable to the Bank.
<PAGE>
         Savings  associations  also must maintain  "tangible  capital" not less
than 1.5% of the Bank's  adjusted total assets.  "Tangible  capital" is defined,
generally, as core capital minus any "intangible assets."

         Each savings  institution must maintain total capital equal to at least
8% of  risk-weighted  assets.  Total  capital  consists  of the sum of core  and
supplementary  capital,  provided that supplementary  capital cannot exceed core
capital,  as previously  defined.  Supplementary  capital includes (i) permanent
capital  instruments such as cumulative  perpetual  preferred  stock,  perpetual
subordinated  debt, and mandatory  convertible  subordinated debt, (ii) maturing
capital instruments such as subordinated debt, intermediate-term preferred stock
and mandatory redeemable  preferred stock, subject to an amortization  schedule,
and (iii)  general  valuation  loan and  lease  loss  allowances  up to 1.25% of
risk-weighted assets.

         The risk-based capital regulation assigns each balance sheet asset held
by a savings  institution to one of four risk categories  based on the amount of
credit risk associated with that particular class of assets. Assets not included
for  purposes  of   calculating   capital  are  not   included  in   calculating
risk-weighted  assets. The categories range from 0% for cash and securities that
are  backed by the full  faith and  credit  of the U.S.  Government  to 100% for
repossessed assets or assets more than 90 days past due. Qualifying  residential
mortgage loans (including  multi-family  mortgage loans) are assigned a 50% risk
weight. Consumer, commercial, home equity and residential construction loans are
assigned a 100% risk weight, as are nonqualifying residential mortgage loans and
that portion of land loans and  nonresidential  construction  loans which do not
exceed an 80% loan-to-value  ratio. The book value of assets in each category is
multiplied by the weighing  factor (from 0% to 100%)  assigned of that category.
These  products  are then  totaled  to  arrive  at total  risk-weighted  assets.
Off-balance sheet items are included in risk-weighted  assets by converting them
to an approximate balance sheet "credit equivalent amount" based on a conversion
schedule.  These credit equivalent  amounts are then assigned to risk categories
in the same manner as balance sheet assets and included risk-weighted assets.

         The OTS has  incorporated  an  interest  rate risk  component  into its
regulatory  capital  rule.  Under the rule,  savings  associations  with  "above
normal"  interest rate risk exposure  would be subject to a deduction from total
capital for purposes of calculating  their risk-based  capital  requirements.  A
savings  association's  interest rate risk is measured by the decline in the net
portfolio  value of its  assets  (i.e.,  the  difference  between  incoming  and
outgoing  discounted cash flows from assets,  liabilities and off-balance  sheet
contracts)  that would result from a  hypothetical  200 basis point  increase or
decrease in market interest rates divided by the estimated economic value of the
association's  assets,  as calculated in accordance with guidelines set forth by
the OTS.  A savings  association  whose  measured  interest  rate risk  exposure
exceeds 2% must deduct an interest rate risk component in calculating  its total
capital under the  risk-based  capital rule. The interest rate risk component is
an amount equal to one-half of the difference between the institution's measured
interest rate risk and 2%,  multiplied by the  estimated  economic  value of the
association's assets. That dollar amount is deducted from an association's total
capital in calculating compliance with its risk-based capital requirement. Under
the  rule,  there  is a  two  quarter  lag  between  the  reporting  date  of an
institution's  financial  data  and the  effective  date  for  the  new  capital
requirement  based on that data. A savings  association with assets of less than
$300 million and  risk-based  capital  ratios in excess of 12% is not subject to
the interest rate risk component,  unless the OTS determines otherwise. The rule
<PAGE>
also provides  that the Director of the OTS may waive or defer an  association's
interest  rate  risk   component  on  a   case-by-case   basis.   Under  certain
circumstances,  a savings  association may request an adjustment to its interest
rate risk  component if it believes that the  OTS-calculated  interest rate risk
component  overstates  its interest  rate risk  exposure.  In addition,  certain
"well-capitalized"  institutions  may  obtain  authorization  to use  their  own
interest rate risk model to calculate their interest rate risk component in lieu
of the OTS-calculated  amount. The OTS has postponed the date that the component
will  first be  deducted  from an  institution's  total  capital  until  savings
associations  become  familiar with the process for  requesting an adjustment to
its interest rate risk component.

         At September 30, 1997,  Coastal Federal's core capital of approximately
$31.2 million, or 6.31% of adjusted total assets, was $16.5 million in excess of
the OTS requirement of $14.7 million, or 3% of adjusted total assets. As of such
date, the Bank's tangible  capital of approximately  $31.2 million,  or 6.31% of
adjusted  total assets,  was $23.8 million in excess of the OTS  requirement  of
$7.4 million, or 1.5% of adjusted total assets.  Finally, at September 30, 1997,
the Bank had  risk-based  capital of  approximately  $34.7  million or 11.05% of
total  risk-weighted  assets,  which  was  $9.6  million  in  excess  of the OTS
risk-based capital  requirement of $25.1 million or 8% of risk-weighted  assets.
See note 12 on page 28 of the Company's  Annual Report to  Stockholders  for the
fiscal year ended September 30, 1997.

         Limitations On Capital  Distributions.  OTS regulations  impose uniform
limitations  on the  ability of all  savings  associations  to engage in various
distributions  of capital  such as  dividends,  stock  repurchases  and cash-out
mergers. In addition,  OTS regulations require the Bank to give the OTS 30 days'
advance  notice of any proposed  declaration  of dividends,  and the OTS has the
authority under its supervisory powers to prohibit the payment of dividends. The
regulation  utilizes a  three-tiered  approach  which permits  various levels of
distributions based primarily upon a savings association's capital level.

         A Tier 1 savings  association  generally  has  capital in excess of its
fully phased-in capital  requirement (both before and after the proposed capital
distribution)  and has not been  notified  by the OTS that it is in need of more
than  normal  supervision.  A Tier  1  savings  association  may  make  (without
application but upon prior notice to, and no objection made by, the OTS) capital
distributions during a calendar year up to 100% of its net income to date during
the calendar year plus one-half its surplus  capital ratio (i.e.,  the amount of
capital in excess of its fully  phased-in  requirement)  at the beginning of the
calendar year.  Capital  distributions  in excess of such amount require advance
approval from the OTS.

         A savings  association with either (i) capital equal to or in excess of
its  minimum  capital   requirement  but  below  its  fully  phased-in   capital
requirement (both before and after the proposed capital  distribution),  or (ii)
capital in excess of its fully phased-in  capital  requirement  (both before and
after the proposed capital  distribution) but which has been notified by the OTS
that it is in need of more than normal  supervision may be designated by the OTS
as a Tier 2  association.  Such an  association  may make (without  application)
capital  distributions up to an amount equal to 75% of its net income during the
previous four quarters  depending on how close the association is to meeting its
fully phased-in capital requirement. Capital distributions exceeding this amount
require prior OTS approval.
<PAGE>
         Tier 3  associations  include  savings  associations  with  either  (i)
capital  below  the  minimum  capital  requirement  (either  before or after the
proposed capital distribution), or (ii) capital in excess of the fully phased-in
capital  requirement  but  which has been  notified  by the OTS that it shall be
treated  as a Tier 3  association  because  it is in need of  more  than  normal
supervision.  Tier 3 associations may not make any capital distributions without
prior approval from the OTS.

         The Bank is currently  meeting the  criteria to be  designated a Tier 1
association and,  consequently,  could at its option (after prior notice to, and
no objection  made by, the OTS)  distribute  up to 100% of its net income during
the calendar year plus 50% of its surplus  capital ratio at the beginning of the
calendar year less any distributions previously paid during the year.

         Loans  to One  Borrower.  Under  the  HOLA,  savings  institutions  are
generally  subject  to the  national  bank  limit  on  loans  to  one  borrower.
Generally,  this limit is 15% of the Bank's unimpaired capital and surplus, plus
an additional 10% of unimpaired capital and surplus,  if such loan is secured by
readily-marketable  collateral,  which is defined to include  certain  financial
instruments  and  bullion.  The OTS by  regulation  has amended the loans to one
borrower  rule to permit  savings  associations  meeting  certain  requirements,
including  capital  requirements,  to extend loans to one borrower in additional
amounts under circumstances  limited essentially to loans to develop or complete
residential  housing units.  At September 30, 1997, the Bank's limit on loans to
one borrower  was $5.2  million.  However,  the Bank may request to increase its
loan to one borrower for  borrowers  who develop one to four family  residential
projects. At September 30, 1997, the Bank's largest aggregate amount of loans to
one  borrower was $5.6  million,  all of which was  performing  according to its
terms.  The Bank received  permission to increase the loan to one borrower limit
on this borrower.

         Activities  of  Savings  Associations  and Their  Subsidiaries.  FIRREA
provides that, when a savings  association  establishes or acquires a subsidiary
or elects to conduct any new activity  through a subsidiary that the association
controls,  the savings  association shall notify the FDIC and the OTS 30 days in
advance and provide the  information  each agency may, by  regulation,  require.
Savings  associations  also must  conduct  the  activities  of  subsidiaries  in
accordance with existing regulations and orders.

         The OTS may determine that the continuation by a savings association of
its ownership  control of, or its relationship to, the subsidiary  constitutes a
serious risk to the safety,  soundness or  stability  of the  association  or is
inconsistent  with sound  banking  practices  or with the  purposes of the FDIA.
Based upon that  determination,  the FDIC or the OTS has the  authority to order
the savings association to divest itself of control of the subsidiary.  The FDIC
also may  determine by regulation  or order that any specific  activity  poses a
serious  threat to the SAIF. If so, it may require that no SAIF member engage in
that activity directly.

         Transactions with Affiliates.  Pursuant to FIRREA, savings associations
must comply with Sections 23A and 23B of the Federal  Reserve Act ("Sections 23A
and 23B") relative to transactions with affiliates in the same manner and to the
same extent as if the savings  association were a Federal Reserve member bank. A
savings and loan holding  company,  its subsidiaries and any other company under
common control are considered  affiliates of the subsidiary savings  association
under the HOLA.  Generally,  Sections 23A and 23B: (i) limit the extent to which
the  insured  association  or its  subsidiaries  may engage in  certain  covered
transactions  with an affiliate to an amount equal to 10% of such  institution's
<PAGE>
capital and surplus and place an aggregate limit on all such  transactions  with
affiliates  to an amount  equal to 20% of such  capital  and  surplus,  and (ii)
require that all such  transactions  be on terms  substantially  the same, or at
least as favorable to the  institution  or  subsidiary,  as those  provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase  of  assets,  issuance  of  a  guaranty  and  similar  other  types  of
transactions.

         Three additional rules apply to savings  associations under FIRREA: (i)
a savings  association  may not make any loan or other extension of credit to an
affiliate  unless that affiliate is engaged only in activities  permissible  for
bank holding companies; (ii) a savings association may not purchase or invest in
securities  issued by an affiliate (other than securities of a subsidiary);  and
(iii) the OTS may, for reasons of safety and  soundness,  impose more  stringent
restrictions on savings  associations  but may not exempt  transactions  from or
otherwise abridge Section 23A or 23B.  Exemptions from Section 23A or 23B may be
granted only by the Federal Reserve Board, as is currently the case with respect
to all FDIC-insured  banks. The Bank has not been significantly  affected by the
rules regarding transactions with affiliates.

         The Bank's authority to extend credit to executive officers,  directors
and 10%  shareholders,  as well  as  entities  controlled  by such  persons,  is
currently  governed by Sections 22(g) and 22(h) of the Federal  Reserve Act, and
Regulation O thereunder. Among other things, these regulations require that such
loans be made on terms and conditions substantially the same as those offered to
unaffiliated individuals and not involve more than the normal risk of repayment.
Regulation O also places  individual and aggregate limits on the amount of loans
the  Bank  may make to such  persons  based,  in  part,  on the  Bank's  capital
position, and requires certain board approval procedures to be followed. The OTS
regulations,  with  certain  minor  variances,  apply  Regulation  O to  savings
institutions.

         Regulatory and Criminal Enforcement Provisions. Under the FDIA, the OTS
has primary  enforcement  responsibility  over savings  institutions and has the
authority  to  bring  action  against  all   "institution-affiliated   parties,"
including  stockholders,  and any  attorneys,  appraisers  and  accountants  who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured  institution.  Formal enforcement action may range from the
issuance of a capital directive or cease and desist order to removal of officers
or directors, receivership, conservatorship or termination of deposit insurance.
Civil  penalties  cover a wide range of violations and can amount to $25,000 per
day, or $1 million per day in especially  egregious  cases.  Under the FDIA, the
FDIC has the authority to recommend to the Director of the OTS that  enforcement
action be taken with respect to a particular savings  institution.  If action is
not taken by the  Director,  the FDIC has  authority  to take such action  under
certain  circumstances.  Federal law also  establishes  criminal  penalties  for
certain violations.

                                    TAXATION

Federal Taxation

         General.  The  Corporation  and the  Bank  report  their  income  via a
consolidated  return  on a  fiscal  year  basis  using  the  accrual  method  of
accounting  and are  subject to federal  income  taxation  in the same manner as
other  corporations  with some  exceptions,  including  particularly  the Bank's
reserve for bad debts discussed below.  The following  discussion of tax matters
is  intended  only as a  summary  and does  not  purport  to be a  comprehensive
description of the tax rules applicable to the Bank or the Corporation.
<PAGE>
         Tax Bad Debt Reserves.  For taxable years beginning prior to January 1,
1996, savings institutions such as the Bank which met certain definitional tests
primarily relating to their assets and the nature of their business ("qualifying
thrifts") were permitted to establish a reserve for bad debts and to make annual
additions  thereto,  which additions may, within specified formula limits,  have
been deducted in arriving at their taxable  income.  The Bank's  deduction  with
respect to  "qualifying  loans,"  which are  generally  loans secured by certain
interests in real property,  may have been computed using an amount based on the
Bank's actual loss experience, or a percentage equal to 8% of the Bank's taxable
income,  computed  with certain  modifications  and reduced by the amount of any
permitted  additions to the nonqualifying  reserve.  Each year the Bank selected
the most favorable way to calculate the deduction attributable to an addition to
the tax bad debt reserve. The Bank used the percentage-of-taxable-income  method
for the taxable years ended  September 30, 1995 and 1996.  For the period ending
September 30, 1997, the Bank was required to change its tax method of accounting
for bad debts to the experience method.

         Recently enacted legislation  repealed the reserve method of accounting
for bad debt  reserves for tax years  beginning  after  December 31, 1995.  As a
result, savings associations will no longer be able to calculate their deduction
for bad debts using the percentage-of-taxable-income  method. Instead, they will
be required to compute their deduction based on specific  charge-offs during the
taxable year or, if the savings  association or its controlled  group had assets
of less than $500  million,  based on actual  loss  experience  over a period of
years.  For the taxable year ended September 30, 1997, the controlled  group has
assets  less  than  $500  million.   The  legislation   also  requires   savings
associations  to  recapture  into  taxable  income over a six-year  period their
post-1987  additions  to  their  bad  debt  tax  reserves,   thereby  generating
additional  current tax liability.  At September 30, 1997, the Bank's  post-1987
reserves totaled approximately $1.53 million. The recapture may be suspended for
up to two years if, during those years, the institution  satisfies a residential
loan requirement.  The Bank anticipates meeting the residential loan requirement
for the taxable year ending September 30, 1997.

         Under prior law, if the Bank  failed to satisfy the  qualifying  thrift
definition  tests in any taxable year,  it would be unable to make  additions to
its bad debt reserve. Instead, the Bank would be required to deduct bad debts as
they occur and would  additionally be required to recapture its bad debt reserve
deductions  ratably over a multi-year  period. At September 30, 1997, the Bank's
total bad debt reserve for tax purposes was approximately $ 6.71 million.  Among
other things, the qualifying thrift definitional tests required the Bank to hold
at least 60% of its assets as "qualifying  assets".  Qualifying assets generally
include cash,  obligations of the United States or any agency or instrumentality
thereof,  certain obligations of a state or political subdivision thereof, loans
secured  by  interests  in  improved  residential  real  property  or by savings
accounts,  student  loans and  property  used by the Bank in the  conduct of its
banking business.  Under current law, a savings association will not be required
to recapture its pre-1988 bad debt reserves if it ceases to meet the  qualifying
thrift definitional tests.  However, if the Bank fails to meet the definition of
a  "bank"  under  Internal  Revenue  Code  Section  581 it will be  required  to
recapture its pre-1988 tax bad debt reserves.  The Bank anticipates  meeting the
definition of a "bank" in the future.

         Distributions.   To  the  extent  that  the  Bank  makes   "nondividend
distributions"  to the  Corporation  that are  considered as made:  (i) from the
reserve for losses on qualifying  real property loans, to the extent the reserve
for such  losses  exceeds  the amount  that would  have been  allowed  under the
<PAGE>
experience  method;  or (ii) from the  supplemental  reserve for losses on loans
("Excess Distributions"), then an amount based on the amount distributed will be
included  in  the  Bank's  taxable  income.  Nondividend  distributions  include
distributions  in excess of the Bank's  current  and  accumulated  earnings  and
profits,  distributions in redemption of stock, and  distributions in partial or
complete  liquidation.  However,  dividends  paid out of the  Bank's  current or
accumulated earnings and profits, as calculated for federal income tax purposes,
will not be  considered  to result in a  distribution  from the  Bank's bad debt
reserve.  Thus,  any  dividends to the  Corporation  that would  reduce  amounts
appropriated  to the Bank's bad debt reserve and deducted for federal income tax
purposes  would create a tax  liability  for the Bank.  The amount of additional
taxable income  attributable  to an Excess  Distribution is an amount that, when
reduced by the tax  attributable  to the  income,  is equal to the amount of the
distribution.  Thus,  if,  the Bank  makes a  "nondividend  distribution,"  then
approximately  one and one-half  times the amount so used would be includable in
gross income for federal  income tax purposes,  assuming a 35% corporate  income
tax rate (exclusive of state and local taxes).  See  "Regulation"  for limits on
the payment of dividends by the Bank.  The Bank does not intend to pay dividends
that would result in a recapture of any portion of its tax bad debt reserve.

         Corporate   Alternative   Minimum  Tax.  The  Code  imposes  a  tax  on
alternative  minimum  taxable  income  ("AMTI")  at a rate  of  20%.  For  years
beginning  before  December  31,  1995,  the excess of the tax bad debt  reserve
deduction  using the percentage of taxable income method over the deduction that
would  have  been  allowable  under  the  experience  method  was  treated  as a
preference  item for purposes of computing  the AMTI.  In addition,  only 90% of
AMTI can be offset by net  operating  loss  carryovers.  AMTI is increased by an
amount equal to 75% of the amount by which the Bank's adjusted  current earnings
exceeds its AMTI  (determined  without  regard to this  preference  and prior to
reduction for net operating losses).  For taxable years beginning after December
31, 1986, and before January 1, 1996, an environmental tax of .12% of the excess
of  AMTI  (with   certain   modification)   over  $2.0  million  is  imposed  on
corporations,  including  the Bank,  whether or not an  Alternative  Minimum Tax
("AMT") is paid.

         Dividends-Received  Deduction and Other Matters.  The  Corporation  may
exclude from its income 100% of dividends  received from the Bank as a member of
the same  affiliated  group of  corporations.  The corporate  dividends-received
deduction is generally 70% in the case of dividends  received from  unaffiliated
corporations   with  which  the  Corporation  and  the  Bank  will  not  file  a
consolidated  tax return,  except that if the  Corporation or the Bank owns more
than 20% of the stock of a corporation  distributing a dividend, then 80% of any
dividends received may be deducted.

         There  have not been any audits of the  Corporation's  federal or state
income tax returns during the past five years.

         State  Income  Taxation.  South  Carolina  has  adopted  the Code as it
relates to savings and loan associations,  effective for taxable years beginning
after December 31, 1985. Coastal Federal is subject to South Carolina income tax
at the rate of 6%. This rate of tax is imposed on savings  associations  in lieu
of the general state business corporation income tax.

         For information  regarding income taxes payable by Coastal Federal, see
Note 10 of the Notes to Consolidated Financial Statements.
<PAGE>
Item 2.  Properties

         The  following  table sets forth the location of the offices of Coastal
Financial's subsidiaries,  as well as certain additional information relating to
these offices, as of September 30, 1997.
<TABLE>
<CAPTION>
                                                    Total Investment
                                                    Including Land,             Net Book        Approximate
                                    Year           Building, Furni-           Value as of          Square        Owned/
Location                           Opened          ture and Fixtures            9/30/97            Footage       Leased
- --------                           ------          -----------------            -------            -------       ------
                                                                (Dollars in thousands)
<S>                                 <C>                   <C>                    <C>              <C>            <C>
Main Office
2619 Oak St.                        1980                  $6,864                 $2,929           25,000         Owned
Myrtle Beach, SC (1)

Dunes Office
7500 North Kings Hwy                1971                     543                    157            2,000         Owned
Myrtle Beach, SC

Ocean Drive Office
521 Main Street                     1973                     989                    535            4,100         Owned
North Myrtle Beach, SC

Surfside Office
112 Highway 17 South                1975                     642                    220            2,300         Owned
 & Glenns Bay Road
Surfside Beach, SC

Conway Office
310 Highway 378                     1976                     909                    315            2,882         Owned
Conway, SC

Socastee Office
1 Cimerron Drive                    1981                     807                    254            2,275         Owned
Myrtle Beach, SC

Murrells Inlet Office
Highway 17 South                    1986                   1,075                    636            3,450         Owned
Murrells Inlet, SC

Waccamaw Medical Pk Office
7000 Waccamaw Medical Pk Rd         1986                     632                    361            1,450         Owned
Conway, SC

Florence Office
1385 Alice Drive                    1996                     365                    317            2,500         Leased
Florence, SC

Coastal Mortgage Bankers and
 Realty Co., Inc.
2619 Oak Street                     1970                       2                      0             N/A           N/A
Myrtle Beach, SC
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    Total Investment
                                                    Including Land,             Net Book        Approximate
                                    Year           Building, Furni-           Value as of          Square        Owned/
Location                           Opened          ture and Fixtures            9/30/97            Footage       Leased
- --------                           ------          -----------------            -------            -------       ------
                                                                (Dollars in thousands)
<S>                                 <C>                   <C>                    <C>              <C>            <C>
Coastal Investments
 Corporation
2619 Oak Street                     1987                      72                     40             N/A           N/A
Myrtle Beach, SC

Coastal Federal Mortgage, Inc.
1385 Alice Drive                    1995                     170                    138           1,038          Leased
Florence, SC
<CAPTION>


                                                  Total Investment
                                                  Including Land,             Net Book
                                     Year         Building, Furni-           Value as of       Square         Owned/
Location                            Opened        ture and Fixtures            9/30/97         Footage        Leased
- --------                            ------        -----------------            -------         -------        ------
                                                                (Dollars in thousands)
<S>                                <C>                  <C>                   <C>              <C>            <C>       
Sunset Beach Office
7290 Beach Drive, SW               1994                    26                     19              900         Leased
Sunset Beach, NC

South Brunswick Office             Under
1625 Seaside Road S.W.             Construction           496                    496            3,000         Owned
Sunset Beach, NC

Mall Plaza                         1997                 1,143                  1,143           17,500         Owned
504 27th Avenue North
Myrtle Beach, SC
- ------------
</TABLE>
(1)  The original  main office was located at 816 North Kings Highway and opened
     in January 1954. The main office was moved to its new location in 1980.


         The net book value of the Company's  investment  in office,  properties
and equipment totaled $7.6 million at September 30, 1997. See Note 6 of Notes to
the Consolidated  Financial Statements.  Coastal Federal uses the services of an
independent  data processing  service to process  customer  records and monetary
transactions,  post deposit and general  ledger  entries and record  activity in
installment lending, loan servicing and loan originations.

         The Company began working on year 2000 compliance issues in early 1997.
Its data  processor is currently  65% complete with their  programming.  Testing
will  begin in July 1998 and the  Company  expects to be in full  compliance  by
December 31, 1998. Internal software applications and hardware compliance issues
will be resolved by  December  31,  1998,  to allow  testing in early 1999.  The
Company  believes it has adequate  resources  and funds to address the year 2000
issues.  The Company is also in the process of addressing any loan relationships
it believes could be materially effected by year 2000 issues.
<PAGE>
Item 3. Legal Proceedings

         The Bank is a defendant in one significant lawsuit as summarized below.

         The action  commenced  on  December  1, 1997,  and the  Plaintiffs  are
seeking  approximately  $1.5  million  in  actual  damages  as well as  punitive
damages. The cause of action is breach of fiduciary duties,  negligence,  fraud,
civil conspiracy and breach of contract  arising out of a lending  relationship.
At this date, the Bank does not know if or when the action will go to trial. The
Bank will  vigorously  defend this suit and does not  anticipate  any settlement
discussions.

Item 4.  Submission of Matters to a Vote of Security Holders

         Not applicable.

                                     PART II


Item 5.  Market for the Registrant's Common Equity and Related
         Stockholder Matters

         The information  contained under the section  captioned "Market for the
Corporation's Common Stock and Related Stockholder Matters" in the Corporation's
Annual  Report to  Stockholders  for the Fiscal  Year Ended  September  30, 1997
("Annual Report") is incorporated herein by reference.

Item 6.  Selected Financial Data

         The information  contained in the section captioned "Selected Financial
Highlights" in the Annual Report is incorporated herein by reference.

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations

         The  information  contained  in  the  section  captioned  "Management's
Discussion  and  Analysis"  in the  Annual  Report  is  incorporated  herein  by
reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

         The words:  anticipate,  estimate,  expect, project,  target, goal, and
similar expressions, when used in disclosure documents, are intended to identify
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933.  Such  forward-looking  statements  are  subject to certain  risks,
uncertainties,  and assumptions  including those set forth below.  Should one or
more  of  these  risks  or  uncertainties  materialize,   or  should  underlying
assumptions  prove  incorrect,  actual  results may vary  materially  from those
expected or projected.  These  forward-looking  statements  speak only as of the
date of the document. The Bank expressly disclaims any obligation or undertaking
to publicly  release any updates or revisions to any  forward-looking  statement
contained herein to reflect any change in the Bank's expectations with regard to
any change in events, conditions or circumstances on which any such statement is
based.
<PAGE>
         The Bank's Asset Liability  Management  Committee ("ALCO") monitors and
considers  methods of  managing  exposure  to  interest  rate  risk.  The Bank's
exposure to interest rate risk is reviewed on at least a quarterly  basis by the
Board of Directors and the ALCO.  Interest rate risk exposure is measured  using
interest  rate  sensitivity  analysis  to  determine  the  Bank's  change in net
portfolio value in the event of hypothetical changes in interest rates. The ALCO
is charged with the  responsibility  to maintain the level of sensitivity of the
Bank's net portfolio value within Board approved limits.

         Net portfolio value represents the market value of portfolio equity and
is equal to the market value of assets  minus the market  value of  liabilities,
with  adjustments  made for  off-balance  sheet  items  over a range of  assumed
changes in market interest  rates.  The Bank's Board of Directors has adopted an
interest rate risk policy which establishes  maximum allowable  decreases in NPV
in the event of a sudden and  sustained  one hundred to four hundred basis point
increase or decrease in market interest rates.  The following table presents the
Bank's projected change in NPV for the various rate shock levels as of September
30, 1997.
<TABLE>
<CAPTION>
                                                    Market Value of
Change in Interest Rates       Board Limit         Portfolio Equity          Percent Change
- ------------------------       -----------         ----------------          --------------
                                                    (In Thousands)
<S>                            <C>                      <C>                     <C>
400 basis point rise           -44.00 %                 $ 41,209                -24.68 %
300 basis point rise           -32.00 %                 $ 46,331                -15.32 %
200 basis point rise           -20.00 %                 $ 50,635                - 7.46 %
100 basis point rise           -11.00 %                 $ 53,617                - 2.01 %
No Change                          00 %                 $ 54,715
100 basis point decline        -18.00 %                 $ 54,194                - 0.95 %
200 basis point decline        -22.00 %                 $ 53,561                - 2.11 %
300 basis point decline        -37.00 %                 $ 53,924                - 1.45 %
400 basis point decline        -55.00 %                 $ 55,573                  1.57 %
</TABLE>

The  preceding  table  indicates  that at September  30, 1997, in the event of a
sudden and sustained  increase in prevailing  market interest rates,  the Bank's
NPV would be expected to decrease, and that in the event of a sudden decrease in
prevailing  market  interest  rates,  the Bank's NPV would be expected to change
minimally.  At September  30,  1997,  the Bank's  estimated  changes in NPV were
within the limits established by the Board of Directors.

Computation of  prospective  effects of  hypothetical  interest rate changes are
based on numerous  assumptions,  including  relative  levels of market  interest
rates,  loan  prepayments  and deposit  decay,  and should not be relied upon as
indicative of actual results.  Further,  the computations do not contemplate any
actions the ALCO could undertake in response to changes in interest rates.

The Bank also uses  interest  rate  sensitivity  gap  analysis  to  monitor  the
relationship between the maturity and repricing of its  interest-earning  assets
and  interest-bearing  liabilities.  Interest rate sensitivity gap is defined as
the  difference  between  the  amount of  interest-earning  assets  maturing  or
repricing  within a specific  time  period  and the  amount of  interest-bearing
liabilities  maturing  or  repricing  within  the  same  time  period.  A gap is
considered  positive when the amount of  interest-rate-sensitive  assets exceeds
the amount of interest-rate-sensitive liabilities. Generally, during a period of
rising rates, a positive gap would result in an increase in net interest income.
<PAGE>
Conversely,  during a period of falling  interest  rates,  a positive  gap would
result in a decrease in net interest  income.  Management's  goal is to maintain
reasonable  balance between exposure to interest rate fluctuations and earnings.
The Company's one-year  cumulative gap is a positive $.5 million, or .11% of the
Company's  total  assets of $494.0  million at September  30,  1997.  For futher
information  concerning the Bank's market risk, see the table on page 14 of this
document.

Item 8.  Financial Statements and Supplementary Data

         The consolidated  financial  statements  contained in the Annual Report
which are listed under Item 14 herein are incorporated herein by reference.

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure

         The  registrant  has not,  within the 24 months  before the date of the
most recent financial statements,  changed its accountants,  nor have there been
any disagreements on accounting and financial disclosures.

Item 10.  Directors and Executive Officers of the Registrant

         The information  contained under the section  captioned  "Proposal I --
Election of Directors" in the Bank's  definitive  proxy statement for the Bank's
1998 Annual Meeting of  Stockholders  (the "Proxy  Statement")  is  incorporated
herein by reference.

         Certain executive officers of the Bank also serve as executive officers
of the Corporation.  The day-to-day  management duties of the executive officers
of the Corporation and the Bank relate primarily to their duties as to the Bank.
<PAGE>
Executive Officers of the Registrant

Name, Age and Position                  Business Experience
- ----------------------                  -------------------
Michael C. Gerald, 48,                  Mr.  Gerald  has  been  associated  with
President, Chief Executive              Coastal Federal since 1974 and serves as
Officer and a Director                  Director,  President and Chief Executive
                                        Officer of the Corporation and Bank. Mr.
                                        Gerald  also  serves  as  Director   and
                                        President of Coastal  Mortgage Bankers &
                                        Realty  Company,  Inc.,  and as Director
                                        and   President   of   Coastal   Federal
                                        Mortgage    and   Coastal    Investments
                                        Corporation.  He currently serves on the
                                        Board of  Visitors  of Coastal  Carolina
                                        University's  Wall  School  of  Business
                                        Administration and Computer Science, the
                                        Governmental    Affairs   Committee   of
                                        America's  Community Bankers,  the Board
                                        of   Directors   of  the   Institute  of
                                        Financial   Education,   the   Board  of
                                        Trustees of the  Franklin  G.  Burroughs
                                        and Simeon B. Chapin Art Museum and is a
                                        member of the Board of  Directors of the
                                        Coastal Education Foundation.           
                                        

Jimmy R. Graham, 49,                    Mr.  Graham  serves  as  Executive  Vice
Executive Vice President and            President and Information  Systems Group
Information Systems Group               Leader of Coastal  Federal.  Mr.  Graham
Leader                                  serves as  Executive  Vice  President of
                                        Coastal  Financial  Corporation.  He has
                                        been  associated  with  the  Bank  since
                                        1977.                                   
                                                                                
                                        
Jerry L. Rexroad, CPA, 37,              Mr.  Rexroad joined the Company in April
Executive Vice President and            1995 and is Executive Vice President and
Chief Financial Officer                 Chief   Financial   Officer  of  Coastal
                                        Federal    and     Coastal     Financial
                                        Corporation.  Mr. Rexroad also serves as
                                        the  Chief   Financial   Officer  and  a
                                        Director  for Coastal  Federal  Mortgage
                                        Bankers & Realty Company,  Inc., Coastal
                                        Investments  Corporation,   and  Coastal
                                        Federal Mortgage. He currently serves as
                                        Chairman of the Junior Achievement Board
                                        of  Directors  and  Advisory  Council of
                                        Horry  County.  He is a Past Chairman of
                                        the  Board  and   Treasurer   of  Junior
                                        Achievement of  Greenville.  Mr. Rexroad
                                        is  the   President  of  the   Financial
                                        Manager's Society of South Carolina.    
                                                                                
<PAGE>
Name, Age and Position                  Business Experience
- ----------------------                  -------------------

Jerry L. Rexroad, CPA, 37,              He is a certified public accountant, and
Executive Vice President and            is a member  of the  AICPA  and  SCACPA.
Chief Financial Officer                 Prior  to  joining  the   Company,   Mr.
(continued)                             Rexroad  was a  partner  with  KPMG Peat
                                        Marwick  LLP  where  he was  partner  in
                                        charge  of  the  Financial  Institutions
                                        practice in South Carolina.             
                                        

Allen W. Griffin, 37,                   Mr. Griffin is currently  Executive Vice
Executive Vice President                President  and  Banking   Administration
and Banking Administration              Group  Leader for  Coastal  Federal.  He
Group Leader                            also   serves  as  an   Executive   Vice
                                        President  of  the  Corporation.  He has
                                        been  associated  with  the Bank for the
                                        past  eleven  years.  Mr.  Griffin  is a
                                        School  Director for  Christian  Academy
                                        and is  past  Director  of  the  Eastern
                                        Group  of   Robert   Morris   Associates
                                        Chapter, Myrtle Beach Rotary Club of the
                                        YMCA, and Junior Achievement.           
                                                                                
                                       
Phillip G. Stalvey, 41,                 Mr.  Stalvey is Executive Vice President
Executive Vice President                and Sales Group Leader for the Bank.  He
and Sales Group Leader                  also   serves  as  an   Executive   Vice
                                        President  of the  Corporation  and is a
                                        director of Coastal Federal Mortgage and
                                        Coastal Investment  Corporation.  He has
                                        been associated with Coastal Federal for
                                        the  past 15  years.  In  addition,  Mr.
                                        Stalvey  is a  member  of  the  Florence
                                        Stake  Presidency  with  his  Church,  a
                                        committee member of a local Scout Troop,
                                        Landscape  Committee  Chairman  for  the
                                        City of  Myrtle  Beach  and a  Board  of
                                        Director for the Myrtle  Beach  Airforce
                                        Base Redevelopment Authority.           
                                                                                
                                        
Susan J. Cooke, 47,                     Ms.   Cooke   is  Vice   President   and
Vice President and                      Corporate Secretary for Coastal Federal,
Corporate Secretary                     Corporate    Secretary    for    Coastal
                                        Financial Corporation,  Coastal Mortgage
                                        Bankers  &  Realty  Company,  Inc.,  and
                                        Coastal  Investments  Corporation.   Ms.
                                        Cooke  has been  employed  with  Coastal
                                        Federal  for ten years.  She is a member
                                        of the  American  Society  of  Corporate
                                        Secretaries,   Inc.   and  the  National
                                        Association for Female Executives.      
<PAGE>
Item 11.  Executive Compensation

         The information  contained under the section  captioned  "Proposal I --
Election of  Directors  --  Remuneration  of  Executive  Officers"  in the Proxy
Statement is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and

          Management

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" of the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference to the sections captioned "Proposal I -- Election of
                  Directors"  and  "Voting   Securities  and  Principal  Holders
                  Thereof" of the Proxy Statement.

         (c)      Management  of  the  Corporation  knows  of  no  arrangements,
                  including  any  pledge  by any  person  of  securities  of the
                  Corporation,  the operation of which may at a subsequent  date
                  result in a change in control of the registrant.

Item 13.  Certain Relationships and Related Transactions

         The  information  required  by this  item  is  incorporated  herein  by
reference to the section  captioned  "Proposal I -- Election of  Directors"  and
"Voting Securities and Principal Holders Thereof" in the Proxy Statement.
<PAGE>
                                   SIGNATURES


         +  Pursuant  to  the  requirements  of  Section  13 or 15  (d)  of  the
Securities  Exchange Act of 1934,  the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.


                                        COASTAL FINANCIAL CORPORATION

Date:  December 26, 1997                By: /s/ Michael C. Gerald
                                            ---------------------
                                            Michael C. Gerald
                                            President/Chief Executive Officer
                                            (Duly Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


By: /s/ James T. Clemmons                  By: /s/ Michael C. Gerald
    ---------------------                      ---------------------
    James T. Clemmons                          Michael C. Gerald
    Chairman of the Board                      President/Chief Executive Officer
                                               and a Director
                                               (Principal Executive Officer)

Date: December 26, 1997                  Date: December 26, 1997

By: /s/ Jerry L. Rexroad                   By: /s/ Wilson B. Springs
    --------------------                        ---------------------   
    Jerry L. Rexroad                            Wilson B. Springs
    Executive Vice President                    Director
    and Chief Financial Officer
    (Principal Financial and
    Accounting Officer)

Date: December 26, 1997                   Date: December 26, 1997

By: /s/ James C. Benton                     By: /s/ Samuel A. Smart
    -------------------                         -------------------
    James C. Benton                             Samuel A. Smart
    Director                                    Director

Date: December 26, 1997                   Date: December 26, 1997

By: /s/ Harold D. Clardy                    By: /s/ James P. Creel
    --------------------                        ------------------
    Harold D. Clardy                            James P. Creel
    Director                                    Director

Date: December 26, 1997                   Date: December 26, 1997

By: /s/ G. David Bishop                    By: /s/ James H. Dusenbury
    --------------------                       ----------------------
    G. David Bishop                            James H. Dusenbury
    Director                                   Director
Date: December 26, 1997                  Date: December 26, 1997
<PAGE>


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K

         1.       Independent Auditors' Report*

         2.       All Financial Statements*

                  (a)      Consolidated  Statements of Financial Condition as of
                           September 30, 1996 and 1997.

                  (b)      Consolidated  Statements of Operations  for the Years
                           Ended September 30, 1995, 1996 and 1997.

                  (c)      Consolidated  Statements of Stockholders'  Equity for
                           the Years Ended September 30, 1995, 1996 and 1997.

                  (d)      Consolidated  Statements  of Cash Flows for the Years
                           Ended September 30, 1995, 1996 and 1997.

                  (e)      Notes to Consolidated Financial Statements.

        3.        All schedules have been omitted as the required information is
                  either  inapplicable  or included in the Notes to Consolidated
                  Financial Statements.

        4.        Exhibits

                  3        (a) Certificate of Incorporation of Coastal Financial
                           Corporation**

                  3        (b) Bylaws of Coastal Financial Corporation**

                  10       (a) Employment Agreement with Michael C. Gerald***

                           (b) Employment Agreement with Jerry L. Rexroad***    
                                                                                
                           (c) Employment Agreement with Phillip G. Stalvey     
                                                                                
                           (d) Employment Agreement with Allen W. Griffin***    
                                                                                
                           (e) Employment Agreement with Jimmy R. Graham***     
                                                                                
                           (f) Employment Agreement with Richard L. Granger***  
                                                                                
                           (g) Employment Agreement with Robert S. O'Harra***   
                                                                                
                           (h) 1990 Stock Option Plan***                        
                                                                                
                           (i) Directors Performance Plan****                   
<PAGE>

                  13       Annual  Report to  Stockholders  for the Fiscal  Year
                           Ended September 30, 1997*

                  21       Subsidiaries of the Registrant

                  23       Consent of Independent Auditors

                  27       Financial Data Schedule

        5.        No reports on Form 8-K have been filed during the last quarter
                  of the fiscal year covered by this report.
 
*    Incorporated  by reference from the Annual Report to  Stockholders  for the
     fiscal year ended September 30, 1997, attached as an exhibit hereto.

**   Incorporated by reference to Registration  Statement on Form S-4 filed with
     the Securities and Exchange Commission on November 26, 1990.

***  Incorporated  by reference to 1995 Form 10K filed with the  Securities  and
     Exchange Commission on December 29, 1995.

**** Incorporated  by  reference  to the  proxy  statement  for the 1996  Annual
     Meeting of Stockholders.


 
















                                                                  EXHIBIT 10 (c)

                  EMPLOYMENT AGREEMENT WITH PHILLIP G. STALVEY



<PAGE>
                              EMPLOYMENT AGREEMENT


         THIS AGREEMENT is made  effective as of the 21st day of October,  1997,
by and between COASTAL FEDERAL SAVINGS BANK (the "Savings Bank"),  Myrtle Beach,
South Carolina;  COASTAL  FINANCIAL  CORPORATION,  (the  "Company"),  a Delaware
corporation; and PHILLIP G. STALVEY (the "Executive").

         WHEREAS,  the Savings  Bank wishes to assure  itself of the services of
the Executive for the period provided in this Agreement; and

         WHEREAS, the Executive is willing to serve in the employ of the Savings
Bank on a full-time basis for said period.

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained,  and upon the other terms and conditions  hereinafter  provided,  the
parties hereby agree as follows:

1.       POSITION AND RESPONSIBILITIES.

         During the period of his employment hereunder,  the Executive agrees to
serve as Executive Vice President of the Savings Bank.

2.       TERMS AND DUTIES.

         (a) The term of this Agreement  shall be deemed to have commenced as of
the date first above written and shall continue for a period of thirty-six  (36)
full calendar months  thereafter.  Commencing on the first anniversary date, and
continuing at each anniversary  date  thereafter,  the Board of Directors of the
Savings Bank (the  "Board") may extend the  Agreement  for an  additional  year.
Prior to the  extension  of the  Agreement  as provided  herein,  the Board will
conduct  a formal  performance  evaluation  of the  Executive  for  purposes  of
determining  whether to extend the Agreement,  and the results  thereof shall be
included in the minutes of the Board's meeting.

         (b) During the period of his employment  hereunder,  except for periods
of absence occasioned by illness,  reasonable  vacation periods,  and reasonable
leaves of absence,  the Executive  shall devote  substantially  all his business
time,  attention,  skill, and efforts to the faithful  performance of his duties
hereunder  including  activities  and  services  related  to  the  organization,
operation and management of the Savings Bank; provided,  however, that, with the
approval of the Board, as evidenced by a resolution of such Board,  from time to
time, the Executive may serve,  or continue to serve, on the boards of directors
of, and hold any other  offices or positions  in,  companies  or  organizations,
which, in such Board's judgment,  will not present any conflict of interest with
the Savings Bank, or materially affect the performance of the Executive's duties
pursuant to this Agreement.

3.       COMPENSATION AND REIMBURSEMENT.

         (a) The  compensation  specified under this Agreement shall  constitute
the salary and benefits  paid for the duties  described in Sections 1 and 2. The
Savings Bank shall pay the  Executive as  compensation  a salary of $125,000 per
year ("Base  Salary").  Such Base Salary shall be payable in accordance with the
customary  payroll  practices  of the  Savings  Bank.  During the period of this
Agreement,  the Executive's Base Salary shall be reviewed at least annually; the
first  such  review  will be made no later  than one year  from the date of this
Agreement.  Such review  shall be  conducted  by a Committee  designated  by the
Board,  and the Board may increase (but may not decrease) the  Executive's  Base
<PAGE>
Salary.  In addition  to the Base Salary  provided  in this  Section  3(a),  the
Savings Bank shall provide the  Executive at no cost to the  Executive  with all
such other benefits as are provided uniformly to permanent  full-time  employees
of the Savings Bank.

         (b) The Savings Bank will provide the Executive  with employee  benefit
plans,  arrangements and perquisites  substantially equivalent to those in which
the Executive was  participating or otherwise  deriving benefit from immediately
prior to the beginning of the term of this Agreement,  and the Savings Bank will
not,  without the Executive's  prior written  consent,  make any changes in such
plans,  arrangements or perquisites which would adversely affect the Executive's
rights or benefits thereunder.  Without limiting the generality of the foregoing
provisions of this Subsection (b), the Executive will be entitled to participate
in or receive  benefits  under any employee  benefit  plans  including,  but not
limited to, retirement  plans,  supplemental  retirement  plans,  pension plans,
profit-sharing  plans,  health-and-accident  plan, medical coverage or any other
employee  benefit plan or arrangement  made available by the Savings Bank in the
future to its senior executives and key management employees, subject to, and on
a basis consistent  with, the terms,  conditions and overall  administration  of
such  plans and  arrangements.  The  Executive  will be  entitled  to  incentive
compensation and bonuses as provided in any plan, or pursuant to any arrangement
of the Savings Bank, in which the Executive is eligible to participate.  Nothing
paid to the Executive under any such plan or arrangement will be deemed to be in
lieu of other  compensation  to which  the  Executive  is  entitled  under  this
Agreement, except as provided under Section 5(e).

         (c) In addition to the Base Salary  provided  for by  paragraph  (a) of
this Section 3, the Savings Bank shall pay or reimburse  the  Executive  for all
reasonable  travel and other  obligations  under this  Agreement and may provide
such additional compensation in such form and such amounts as the Board may from
time to time determine.

4.       PAYMENTS TO THE EXECUTIVE UPON AN EVENT OF TERMINATION.

         (a) Upon the occurrence of an Event of Termination  (as herein defined)
during the Executive's term of employment  under this Agreement,  the provisions
of  this  Section  shall  apply.  As  used  in  this  Agreement,  an  "Event  of
Termination"  shall mean and include any one or more of the  following:  (i) the
termination  by  the  Savings  Bank  of  the  Executive's  full-time  employment
hereunder  for any reason other than a Change in Control,  as defined in Section
5(a) hereof; disability, as defined in Section 6(a) hereof; death as provided in
Section 7; retirement,  as defined in Section 7 hereof; or for Cause, as defined
in Section 8 hereof;  (ii) the Executive's  resignation  from the Savings Bank's
employ, upon (A) unless consented to by the Executive,  a material change in the
Executive's  function,  duties,  or  responsibilities,  which change would cause
Executive's  position  to become one of lesser  responsibility,  importance,  or
scope from the position and  attributes  thereof  described in Sections 1 and 2,
above,  (any such  material  change shall be deemed a continuing  breach of this
Agreement), (B) a relocation of the Executive's principal place of employment by
more than 35 miles from its location at the effective date of this Agreement, or
a material reduction in the benefits and perquisites to the Executive from those
being provided as of the effective date of this  Agreement,  (C) the liquidation
or  dissolution  of the Savings Bank, or (D) any breach of this Agreement by the
Savings Bank.  Upon the  occurrence of any event  described in clauses (A), (B),
(C), or (D), above, the Executive shall have the right to elect to terminate his
employment  under this  Agreement by  resignation  upon not less than sixty (60)
days  prior  written  notice  given  within a  reasonable  period of time not to
exceed,  except in case of a continuing  breach,  four calendar months after the
event giving rise to said right to elect.
<PAGE>
         (b) Upon the  occurrence of an Event of  Termination,  the Savings Bank
shall  pay  the  Executive,  or,  in the  event  of his  subsequent  death,  his
beneficiary or  beneficiaries,  or his estate,  as the case may be, as severance
pay or  liquidated  damages,  or both,  a sum equal to the  payments  due to the
Executive  for the  remaining  term of the  Agreement,  including  Base  Salary,
bonuses,  and  any  other  cash  or  deferred  compensation  paid  or to be paid
(including the value of employer  contributions that would have been made on the
Executive's behalf over the remaining term of the agreement to any tax-qualified
retirement plan sponsored by the Savings Bank as of the Date of Termination), to
the  Executive  for the term of the  Agreement  provided,  however,  that if the
Savings Bank is not in compliance  with its minimum  capital  requirements or if
such  payments  would cause the Savings  Bank's  capital to be reduced below its
minimum capital requirements, such payments shall be deferred until such time as
the Savings Bank is in capital  compliance.  All payments  made pursuant to this
Section 4(b) shall be paid in substantially equal monthly  installments over the
remaining  term  of  this  Agreement  following  the  Executive's   termination;
provided,  however, that if the remaining term of the Agreement is less than one
(1) year (determined as of the Executive's  Date of Termination),  such payments
and benefits  shall be paid to the Executive in a lump sum within 30 days of the
Date of Termination.

         (c) Upon the  occurrence of an Event of  Termination,  the Savings Bank
will  cause to be  continued  life,  medical,  dental  and  disability  coverage
substantially  identical to the coverage  maintained by the Savings Bank for the
Executive  prior  to  his  termination.  Such  coverage  shall  cease  upon  the
expiration of the remaining term of this Agreement.

5.       CHANGE IN CONTROL.

         (a) No benefit  shall be paid under this  Section 5 unless  there shall
have  occurred a Change in Control of the Company or the Bank.  For  purposes of
this Agreement, a "Change in Control" of the Company or the Bank shall be deemed
to occur if and when (a) an offeror other than the Company  purchases  shares of
the common  stock of the  Company or the Bank  pursuant  to a tender or exchange
offer for such  shares,  (b) any person (as such term is used in Sections  13(d)
and  14(d)(2)  of  the  Securities  Exchange  Act of  1934)  is or  becomes  the
beneficial  owner,  directly or indirectly,  of securities of the Company or the
Bank representing 25% or more of the combined voting power of the Company's then
outstanding  securities,  (c) the  membership  of the board of  directors of the
Company or the Bank  changes as the result of a  contested  election,  such that
individuals who were directors at the beginning of any twenty-four  month period
(whether commencing before or after the effective date of this Agreement) do not
constitute  a  majority  of  the  Board  at  the  end  of  such  period,  or (d)
shareholders of the Company or the Bank approve a merger, consolidation, sale or
disposition of all or  substantially  all of the Company's or the Bank's assets,
or a plan of partial or complete liquidation.

         (b) If any of the events described in Section 5(a) hereof  constituting
a Change  in  Control  have  occurred  or the Board of the  Savings  Bank or the
Company has  determined  that a Change in Control has  occurred,  the  Executive
shall be entitled to the  benefits  provided in  paragraphs  (c), (d) and (e) of
this Section 5 upon his involuntary termination of employment at any time during
the period  beginning three (3) months prior to the  announcement by the Savings
Bank or the Company of an event  constituting  a Change of Control or  voluntary
termination  within  twelve  (12)  months  following a Change of Control for any
reason, unless such termination is because of his death,  retirement as provided
in Section 7, termination for Cause, or termination for Disability.
<PAGE>
         (c)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's termination of employment, the Savings Bank shall pay the Executive,
or in the event of his subsequent  death, his beneficiary or  beneficiaries,  or
his estate, as the case may be, as severance pay or liquidated damages, or both,
a sum equal to 2.99 times the  Executive's  "base amount," within the meaning of
ss.280G(b)(3) of the Internal Revenue Code of 1986 ("Code"),  as amended. In the
event the  Executive  has been  employed by the Savings  Bank for less than five
calendar (5) years preceding the Change in Control,  the Executive's base amount
shall be determined by reference to the period during which he has been employed
by the Savings  Bank with any period of less than one full year  annualized.  In
the event that a Change in Control  occurs during his initial year of employment
hereunder,  the Executive's base amount shall be annualized.  Such payment shall
be made in a lump  sum paid  within  ten (10)  days of the  Executive's  Date of
Termination or, at the Executive's  election, in substantially equal installment
payments over a three (3) year period following Date of Termination.

         (d)  Upon  the  occurrence  of a  Change  in  Control  followed  by the
Executive's  termination  of  employment,  the  Savings  Bank  will  cause to be
continued life, medical,  dental and disability coverage substantially identical
to the coverage  maintained by the Savings Bank for the  Executive  prior to his
severance.  In  addition,  Executive  shall be  entitled to receive the value of
employer  contributions that would have been made on the Executive's behalf over
the  remaining  term  of the  agreement  to any  tax-qualified  retirement  plan
sponsored by the Savings Bank as of the Date of  Termination.  Such coverage and
payments shall cease upon the expiration of thirty-six (36) months.

         (e) Upon the occurrence of a Change in Control,  the Executive shall be
entitled to receive benefits due him under, or contributed by the Company or the
Savings  Bank on his  behalf,  pursuant  to any  retirement,  incentive,  profit
sharing,  bonus,   performance,   disability  or  other  employee  benefit  plan
maintained by the Savings Bank or the Company on the  Executive's  behalf to the
extent that such benefits are not otherwise  paid to the Executive upon a Change
in Control.

         (f) Notwithstanding the preceding  paragraphs of this Section 5, in the
event that the  aggregate  payments  or  benefits  to be made or afforded to the
Executive  under this  Section  would be deemed to include an "excess  parachute
payment"  under ss.280G of the Code,  such payments or benefits shall be payable
or provided in equal monthly  installments  over the minimum period necessary to
reduce the present  value of such payments or benefits to an amount which is one
dollar  ($1.00)  less than  three  times the  Executive's  "base  amount"  under
ss.280G(b)(3) of the Code.

6.       TERMINATION FOR DISABILITY.

         (a) If the  Executive  shall become  disabled as defined in the Savings
Bank's then current  disability plan (or, if no such plan is then in effect,  if
the Executive is permanently and totally  disabled within the meaning of Section
22(e)(3) of the Code as determined by a physician  designated by the Board), the
Savings Bank may terminate Executive's employment for "Disability."

         (b) Upon the Executive's termination of employment for Disability,  the
Savings Bank will pay Executive, as disability pay, a bi-weekly payment equal to
three-quarters  (3/4)  of  Executive's  bi-weekly  rate  of Base  Salary  on the
effective date of such termination.  These disability payments shall commence on
the effective date of Executive's termination and will end on the earlier of (i)
the date the Executive  returns to the full-time  employment of the Savings Bank
in the same capacity as he was employed prior to his  termination for Disability
<PAGE>
and pursuant to an  employment  agreement  between the Executive and the Savings
Bank;  (ii)  Executive's  full-time  employment by another  employer;  (iii) the
Executive  attaining the age of 65; or (iv) the  Executive's  death;  or (v) the
expiration of the term of this Agreement. The disability pay shall be reduced by
the amount,  if any,  paid to the  Executive  under any plan of the Savings Bank
providing disability benefits to the Executive.

         (c) The Savings Bank will cause to be continued life,  medical,  dental
and disability  coverage  substantially  identical to the coverage maintained by
the Savings Bank for the Executive prior to his termination for Disability. This
coverage and payments shall cease upon the earlier of (i) the date the Executive
returns to the full-time employment of the Savings Bank, in the same capacity as
he was  employed  prior to his  termination  for  Disability  and pursuant to an
employment   agreement   between  the  Executive  and  the  Savings  Bank;  (ii)
Executive's  full-time  employment by another  employer;  (iii) the  Executive's
attaining the age of 65; or (iv) the Executive's death; or (v) the expiration of
the term of this Agreement.

         (d)  Notwithstanding  the foregoing,  there will be no reduction in the
compensation  otherwise  payable to the Executive during any period during which
Executive is incapable of performing his duties hereunder by reason of temporary
disability.

7.       TERMINATION UPON RETIREMENT; DEATH OF THE EXECUTIVE.

         Termination by the Savings Bank of the Executive  based on "Retirement"
shall mean retirement at age 65 or in accordance with any retirement arrangement
established  with the Executive's  consent with respect to him. Upon termination
of Executive upon  Retirement,  the Executive  shall be entitled to all benefits
under any retirement  plan of the Savings Bank or the Company and other plans to
which the Executive is a party.  Upon the death of the Executive during the term
of this  Agreement,  the Savings  Bank shall pay to the  Executive's  estate the
compensation due to the Executive  through the last day of the calendar month in
which his death occurred.

8.       TERMINATION FOR CAUSE.

           For purposes of this Agreement, "Termination for Cause" shall include
termination  because  of  the  Executive's  personal  dishonesty,  incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional  failure to perform  stated  duties,  willful  violation of any law,
rule, or regulation (other than traffic violations or similar offenses) or final
cease-and-desist  order,  or material breach of any provision of this Agreement.
For purposes of this Section,  no act, or the failure to act, on the Executive's
part shall be "willful"  unless done,  or omitted to be done,  not in good faith
and  without  reasonable  belief  that the  action or  omission  was in the best
interest of the Savings Bank or its affiliates.  Notwithstanding  the foregoing,
the Executive  shall not be deemed to have been  terminated for Cause unless and
until there shall have been delivered to him a copy of a resolution duly adopted
by the  affirmative  vote of not less than  three-fourths  of the members of the
Board at a  meeting  of the  Board  called  and held  for  that  purpose  (after
reasonable  notice to the Executive and an  opportunity  for him,  together with
counsel,  to be heard before the Board),  finding that in the good faith opinion
of the Board,  the Executive was guilty of conduct  justifying  termination  for
Cause and specifying the reasons thereof. The Executive shall not have the right
to receive  compensation or other benefits for any period after  termination for
Cause. Any stock options granted to the Executive under any stock option plan or
any unvested  awards  granted  under any other stock benefit plan of the Savings
<PAGE>
Bank, the Company, or any subsidiary or affiliate thereof, shall become null and
void effective upon the  Executive's  receipt of Notice of Termination for Cause
pursuant to Section 9 hereof,  and shall not be  exercisable by the Executive at
any time subsequent to such Termination for Cause.

9.       REQUIRED PROVISIONS.

         (a) The Savings Bank may  terminate the  Executive's  employment at any
time, but any termination by the Savings Bank, other than Termination for Cause,
shall not prejudice the  Executive's  right to  compensation  or other  benefits
under this Agreement. Executive shall not have the right to receive compensation
or other  benefits  for any  period  after  Termination  for Cause as defined in
Section 8 herein.

         (b) If the Executive is suspended  and/or  temporarily  prohibited from
participating  in the conduct of the Savings  Bank's  affairs by a notice served
under Section  8(e)(3) or (g)(1) of the Federal  Deposit  Insurance Act ("FDIA")
(12 U.S.C.  1818(e)(3)  and (g)(1)),  the Savings Bank's  obligations  under the
Agreement  shall  be  suspended  as of the date of  service,  unless  stayed  by
appropriate proceedings. If the charges in the notice are dismissed, the Savings
Bank  may,  in  its  discretion,  (i)  pay  the  Executive  all or  part  of the
compensation  withheld  while its contract  obligations  were suspended and (ii)
reinstate (in whole or in part) any of its obligations that were suspended.

           (c) If the Executive is removed and/or  permanently  prohibited  from
participating  in the conduct of the Savings  Bank's  affairs by an order issued
under  Section  8(e)(4) or (g)(1) of the FDIA (12 U.S.C.  1818(e)(4) or (g)(1)),
all  obligations of the Savings Bank under the Agreement  shall  terminate as of
the effective date of the order,  but vested rights of the  contracting  parties
shall not be affected.

           (d) If the Savings Bank is in default (as defined in Section  3(x)(1)
of the FDIA),  all  obligations  under this Agreement  shall terminate as of the
date of default,  but this  paragraph  shall not affect any vested rights of the
parties.

           (e) All obligations under this Agreement shall be terminated  (except
to the extent determined that continuation of the Agreement is necessary for the
continued  operation of the Savings Bank):  (i) by the Director of the Office of
Thrift  Supervision  (the  "Director")  or his or her  designee  at the time the
Federal Deposit Insurance Corporation or the Resolution Trust Corporation enters
into an  agreement  to provide  assistance  to or on behalf of the Savings  Bank
under  the  authority  contained  in  Section  13(c)  of the FDIA or (ii) by the
Director,  or his or her  designee  at the time the  Director  or such  designee
approves a supervisory  merger to resolve  problems  related to operation of the
Savings Bank or when the Savings Bank is  determined by the Director to be in an
unsafe or unsound condition. Any rights of the parties that have already vested,
however, shall not be affected by such action.

           (f) Any payments made to the Executive pursuant to this Agreement, or
otherwise,  are  subject  to and  conditioned  upon  compliance  with 12  U.S.C.
ss.1828(k) and any regulations promulgated thereunder.
<PAGE>
10.      NOTICE.

         (a) Any purported  termination  by the Savings Bank or by the Executive
shall be  communicated  by Notice of Termination to the other party hereto.  For
purposes  of this  Agreement,  a "Notice  of  Termination"  shall mean a written
notice which shall indicate the specific termination provision in this Agreement
relied upon and shall set forth in reasonable detail the facts and circumstances
claimed to provide a basis for termination of the Executive's  employment  under
the provision so indicated.

         (b) "Date of Termination" shall mean (A) if the Executive's  employment
is terminated for Disability,  thirty (30) days after a Notice of Termination is
given (provided that he shall not have returned to the performance of his duties
on a  full-time  basis  during  such  thirty  (30) day  period),  and (B) if his
employment is terminated for any other reason,  the date specified in the Notice
of Termination (which, in the case of a Termination for Cause, shall not be less
than thirty (30) days from the date such Notice of Termination is given).

         (c) If,  within  thirty  (30) days after any Notice of  Termination  is
given,  the party receiving such Notice of Termination  notifies the other party
that a dispute exists concerning the termination,  except upon the occurrence of
a Change in Control and voluntary termination by the Executive in which case the
Date of  Termination  shall be the date  specified  in the  Notice,  the Date of
Termination shall be the date on which the dispute is finally determined, either
by mutual written agreement of the parties,  by a binding  arbitration award, or
by a final judgment,  order or decree of a court of competent  jurisdiction (the
time for appeal there from having  expired and no appeal having been  perfected)
and provided further that the Date of Termination  shall be extended by a notice
of dispute  only if such notice is given in good faith and the party giving such
notice  pursues  the  resolution  of such  dispute  with  reasonable  diligence.
Notwithstanding the pendency of any such dispute, the Savings Bank will continue
to pay the Executive his full compensation in effect when the notice giving rise
to the dispute  was given  (including,  but not  limited  to,  Base  Salary) and
continue him as a participant in all  compensation,  benefit and insurance plans
in which he was  participating  when the notice of dispute was given,  until the
dispute is finally  resolved in  accordance  with this  Agreement.  Amounts paid
under this Section are in addition to all other amounts due under this Agreement
and shall not be offset  against  or reduce  any other  amounts  due under  this
Agreement.

11.      SOURCE OF PAYMENTS.

         All payments provided in this Agreement shall be timely paid in cash or
check  from the  general  funds  of the  Savings  Bank.  The  Company,  however,
guarantees  all  payments  and the  provision  of all amounts and  benefits  due
hereunder to the Executive and, if such payments are not timely paid or provided
by the Savings Bank,  such amounts and benefits shall be paid or provided by the
Company.

12.      EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS.

         This Agreement  contains the entire  understanding  between the parties
hereto and supersedes any prior employment agreement between the Savings Bank or
any  predecessor  of the  Savings  Bank  and the  Executive,  except  that  this
Agreement  shall not affect or operate  to reduce  any  benefit or  compensation
inuring to the  Executive  of a kind  elsewhere  provided.  No provision of this
Agreement  shall  be  interpreted  to mean  that the  Executive  is  subject  to
receiving fewer benefits than those  available to him without  reference to this
Agreement.
<PAGE>
13.      NO ATTACHMENT.

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
the Executive, the Savings Bank, the Company and their respective successors and
assigns.

14.      MODIFICATION AND WAIVER.

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there by any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such term or condition for the future as to any act other than that specifically
waived.

15.      SEVERABILITY.

         If, for any reason, any provision of this Agreement, or any part of any
provision, is held invalid, such invalidity shall not affect any other provision
of this  Agreement or any part of such  provision not held so invalid,  and each
such other  provision and part thereof shall to the full extent  consistent with
law continue in full force and effect.

16.      HEADINGS FOR REFERENCE ONLY.

         The headings of sections and paragraphs  herein are included solely for
convenience of reference and shall not control the meaning or  interpretation of
any of the provisions of this Agreement.

17.      GOVERNING LAW.

         This  Agreement  shall be  governed  by the laws of the  State of South
Carolina,  unless otherwise  specified herein;  provided,  however,  that in the
event of a  conflict  between  the terms of this  Agreement  and any  applicable
federal or state law or  regulation,  the  provisions  of such law or regulation
shall prevail.

18.      ARBITRATION.

         Any dispute or  controversy  arising under or in  connection  with this
Agreement shall be settled exclusively by arbitration,  conducted before a panel
of three  arbitrators  sitting in a location selected by the employee within one
hundred (100) miles from the location of the Savings  Bank,  in accordance  with
the rules of the American Arbitration Savings Bank then in effect.  Judgment may
be entered on the arbitrator's award in any court having jurisdiction; provided,
<PAGE>
however,  that the Executive  shall be entitled to seek specific  performance of
his right to be paid until the Date of  Termination  during the  pendency of any
dispute or controversy arising under or in connection with this Agreement.

19.      PAYMENT OF LEGAL FEES; INTEREST

         All reasonable legal fees paid or incurred by the Executive pursuant to
any dispute or question of  interpretation  relating to this Agreement  shall be
paid or  reimbursed  by the  Savings  Bank,  if  successful  pursuant to a legal
judgment,  arbitration  or  settlement.  With respect to any payment  under this
Agreement that is the subject of a dispute between the Executive and the Savings
Bank  and/or the  Company,  if the  Executive  is the  prevailing  party in such
dispute,  the  Executive  shall be  entitled to interest at a rate not less than
nine (9) percent per annum on the  payment  for the period  during  which it was
withheld by the Savings Bank and/or the Company.

20.      INDEMNIFICATION.

         The Savings  Bank shall  provide the  Executive  (including  his heirs,
executors and  administrators)  with coverage  under a standard  directors'  and
officers' liability  insurance policy at its expense, or in lieu thereof,  shall
indemnify the Executive  (and his heirs,  executors and  administrators)  to the
fullest  extent  permitted  under  law  against  all  expenses  and  liabilities
reasonably  incurred  by him in  connection  with or arising  out of any action,
suite or  proceeding  in which he may be involved by reason of his having been a
director or officer of the Savings  Bank  (whether or not he  continues  to be a
directors or officer at the time of  incurring  such  expenses or  liabilities),
such expenses and liabilities to include, but not be limited to, judgment, court
costs and attorneys' fees and the cost of reasonable settlements.

21.      SUCCESSOR TO THE SAVINGS BANK OR THE COMPANY.

         The  Savings  Bank and the  Company  shall  require  any  successor  or
assignee,  whether direct or indirect,  by purchase,  merger,  consolidation  or
otherwise,  to all or  substantially  all the  business or assets of the Savings
Bank or the  Company,  expressly  and  unconditionally  to  assume  and agree to
perform the Savings Bank's or the Company's obligations under this Agreement, in
the same  manner and to the same  extent  that the  Savings  Bank or the Company
would be  required  to perform if no such  succession  or  assignment  had taken
place.
<PAGE>
         IN WITNESS  WHEREOF,  the Savings Bank and the Company have caused this
Agreement  to be  executed  and  their  seal to be  affixed  hereunto  by a duly
authorized officer, and the Executive has signed this Agreement, on the 21st day
of October, 1997.


ATTEST:                                     COASTAL FEDERAL SAVINGS BANK




/s/  Susan J. Cooke                         BY: /s/  Michael C. Gerald
- -------------------                             ----------------------
Susan J. Cooke                                  Michael C. Gerald
[SEAL]


ATTEST:                                     COASTAL FINANCIAL CORPORATION



/s/  Susan J. Cooke                         BY: /s/  Michael C. Gerald
- -------------------                             ----------------------
Susan J. Cooke                                  Michael C. Gerald
[SEAL]



WITNESS:



/s/  Susan J. Cooke                             /s/ Phillip G. Stalvey
- -------------------                             ----------------------
Susan J. Cooke                                  Phillip G. Stalvey

                                                     EXECUTIVE























                                   EXHIBIT 13

                      ANNUAL REPORT TO STOCKHOLDERS FOR THE

                      FISCAL YEAR ENDED SEPTEMBER 30, 1997





<PAGE>

- --------------------------------------------------------------------------------
                         COASTAL FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
                               1997 ANNUAL REPORT


<PAGE>



<PAGE>

                                  DEDICATION 

- --------------------------------------------------------------------------------
                         COASTAL FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
                             A QUEST FOR EXCELLENCE


                                  GREAT PEOPLE

                           COASTAL FEDERAL UNIVERSITY
                      -----------------------------------


[GRAPHIC OMITTED]

Great people are the  cornerstone of Coastal  Financial  Corporation and nothing
could better evidence our commitment to attract, develop and retain the very
         best people than the creation of Coastal Federal University.

With this  initiative,  we are  committing  the  resources  necessary  to better
prepare our Great People for the future. Coastal Federal University is dedicated
to providing a learning environment for all Associates by creating opportunities
to continuously develop skills and knowledge, both personally and
                                professionally.

As the financial  services  industry  continues to change at an ever  increasing
pace,  we believe  this  approach  will  assure a  continued  focus on our Basic
Corporate Objective of Maximizing The Value Of Our Shareholders'  Investment and
our Long-Term Goal Of Being The Best Financial Services Company In Our
                                 Marketplace.

Thanks to our Great People,  initiatives such as the founding of Coastal Federal
University to provide a pillar of quality professional  development for them and
our overriding commitment to our QUEST FOR EXCELLENCE operating  philosophy,  we
have again produced outstanding results for our Shareholders.  We are absolutely
convinced that this approach will help to insure that our best years are yet to
                                     come.

[GRAPHIC OMITTED]



The  value  of one  share  of  Coastal  Financial  Corporation's  Capital  Stock
purchased  at $10.00 in the  initial  public  offering,  and  affected  by stock
dividends,  stock splits, and reinvested cash dividends,  was $217.16 based upon
NASDAQ  Quotations at September  30, 1997.  The  foregoing  reflects  historical
results and may not be indicative of future stock prices.
<PAGE>

                            -----------------------
                              FINANCIAL HIGHLIGHTS
                            -----------------------
     The following table sets forth certain information concerning the financial
position of the Company  (including data from operations of its subsidiaries) as
of and for the dates indicated.  The consolidated  data is derived in part from,
and should be read in conjunction with, the Consolidated Financial Statements of
the Company and its subsidiaries presented herein.


<TABLE>
<CAPTION>
                                                                                     At September 30,
                                                                                  -----------------------
                                                                                    1993         1994
                                                                                  ------------ ----------
                                                                                  (dollars in thousands,
<S>                                                                               <C>          <C>
   FINANCIAL CONDITION DATA:
   Total assets   ...............................................................  $335,284     $374,980
   Loans receivable, net   ......................................................   280,425      331,175
   Mortgage-backed securities ...................................................     3,525          794
   Cash, interest-bearing deposits and investment securities   ..................    27,580       29,316
   Deposits .....................................................................   266,855      247,385
   Borrowings  ..................................................................    41,906       98,446
   Stockholders' equity .........................................................    21,829       23,104
   OPERATING DATA:
   Interest income   ............................................................  $ 25,967     $ 24,562
   Interest expense  ............................................................    12,876       11,548
                                                                                   --------     --------
   Net interest income  .........................................................    13,091       13,014
   Provision for loan losses  ...................................................     1,389          510
                                                                                   --------     --------
   Net interest income after provision for loan losses   ........................    11,702       12,504
                                                                                   --------     --------
   OTHER INCOME:
   Fees and service charges on loans and deposit accounts   .....................       811        1,001
   Gain on sales of loans held for sale   .......................................     1,125          411
   Gain (loss) on sales of investment securities   ..............................       (29)          --
   Gain on sales of mortgage-backed securities, net   ...........................       238           54
   Real estate operations  ......................................................      (176)         341
   Other income   ...............................................................     1,209        1,022
                                                                                   --------     --------
   Total other income   .........................................................     3,178        2,829
   Total general and administrative expense  ....................................     9,272       10,279
                                                                                   --------     --------
   Earnings before income taxes  ................................................     5,608        5,054
   Income taxes   ...............................................................     2,270        1,906
                                                                                   --------     --------
   Net earnings before cumulative effect of adopting FASB 109  ..................     3,338        3,148
                                                                                   --------     --------
   Cumulative effect of adopting FASB 109 .......................................        --          664
                                                                                   --------     --------
   Net income  ..................................................................  $  3,338     $  3,812
                                                                                   ========     ========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                               <C>          <C>
   Net earnings per common share before cumulative effect of adopting FASB 109     $    .68     $    .65
   Cumulative effect of adopting FASB 109 .......................................        --          .14
                                                                                   --------     --------
   Net earnings per common share ................................................  $    .68     $    .79
                                                                                   ========     ========
   Cash dividends per common share  .............................................        --     $    .14
                                                                                   ========     ========
   Weighted average shares outstanding ..........................................     4,904        4,881
                                                                                   ========     ========


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                    1995       1996           1997
                                                                                  ---------- -------------- ---------
                                                                                  (dollars in thousands, except per
                                                                                              share data)
<S>                                                                               <C>        <C>            <C>
   FINANCIAL CONDITION DATA:
   Total assets   ...............................................................  $401,201    $459,712      $494,003
   Loans receivable, net   ......................................................   356,819    370,368        403,570
   Mortgage-backed securities ...................................................    12,776     27,029         23,023
   Cash, interest-bearing deposits and investment securities   ..................    13,530     38,332         39,582
   Deposits .....................................................................   273,099    313,430        347,116
   Borrowings  ..................................................................    95,997    109,886        106,337
   Stockholders' equity .........................................................    24,820     27,681         32,391
   OPERATING DATA:
   Interest income   ............................................................  $ 30,328    $34,720       $ 38,065
   Interest expense  ............................................................    17,272     19,091         20,146
                                                                                   --------    --------      --------
   Net interest income  .........................................................    13,056     15,629         17,919
   Provision for loan losses  ...................................................       202        790            760
                                                                                   --------    --------      --------
   Net interest income after provision for loan losses   ........................    12,854     14,839         17,159
                                                                                   --------    --------      --------
   OTHER INCOME:
   Fees and service charges on loans and deposit accounts   .....................     1,051      1,415          1,593
   Gain on sales of loans held for sale   .......................................        39        990            931
   Gain (loss) on sales of investment securities   ..............................        --         (6)             7
   Gain on sales of mortgage-backed securities, net   ...........................        --        189            235
   Real estate operations  ......................................................       876        345            141
   Other income   ...............................................................     1,284      1,699          1,792
                                                                                   --------    ---------     --------
   Total other income   .........................................................     3,250      4,632          4,699
   Total general and administrative expense  ....................................    10,152     13,586         12,716
                                                                                   --------    ---------     --------
   Earnings before income taxes  ................................................     5,952      5,885          9,142
   Income taxes   ...............................................................     2,232      2,164          3,351
                                                                                   --------    ---------     --------
   Net earnings before cumulative effect of adopting FASB 109  ..................     3,720      3,721          5,791
                                                                                   --------    ---------     --------
   Cumulative effect of adopting FASB 109 .......................................        --         --             --
                                                                                   --------    ---------     --------
   Net income  ..................................................................  $  3,720    $ 3,721       $  5,791
                                                                                   ========    =========     ========
   Net earnings per common share before cumulative effect of adopting FASB 109     $    .78    $   .78       $   1.19
   Cumulative effect of adopting FASB 109 .......................................        --         --             --
                                                                                   --------    ---------     --------
   Net earnings per common share ................................................  $    .78    $   .78       $   1.19
                                                                                   ========    =========     ========
   Cash dividends per common share  .............................................  $    .28    $   .31       $    .35
                                                                                   ========    =========     ========
   Weighted average shares outstanding ..........................................     4,740      4,793          4,877
                                                                                   ========    =========     ========
</TABLE> 
     All share and per share data have been  restated to reflect  10%,  15%, 5%,
and 35% common stock  dividends  declared on November 29, 1991,  August 28, 1992
and May 30, 1995, respectively, three 3 for 2 common stock dividends declared on
January 27, 1993, August 18, 1993 and January 7, 1994, respectively, two 5 for 4
stock dividends declared on January 9, 1996 and June 20, 1996, respectively, and
one four for three stock dividend declared on April 30, 1997.
<PAGE>
KEY OPERATING RATIOS:

     The table below sets forth  certain  performance  ratios of the Company for
the periods indicated.


<TABLE>
<CAPTION>
                                                                                             At or for Years
                                                                                            Ended September 30,
                                                                                           ---------------------
                                                                                            1993       1994
                                                                                           ---------- ----------
<S>                                                                                        <C>        <C>
  Other Data:
  Return on assets (net income divided by average assets)   ..............................    1.00%      0.92%
  Return on average equity (net income divided by average equity) ........................   16.59%     13.88%
  Average equity to average assets  ......................................................    6.08%      6.66%
  Tangible book value per share  ......................................................... $  4.70    $  5.12
  Dividend payout ratio ..................................................................    N/A       16.19%
  Interest rate spread (difference between average yield on interest-earning assets and
   average cost of interest-bearing liabilities) .........................................    4.15%      4.09%
  Net interest margin (net interest income as a percentage of average interest-earning        4.20%      4.12%
  assets)
  Allowance for loan losses to total loans at end of period ..............................    0.98%      1.01%
  Ratio of non-performing assets to total assets (1)  ....................................    0.75%      0.56%
  Tangible capital ratio   ...............................................................    6.27%      5.94%
  Core capital ratio .....................................................................    6.27%      5.94%
  Risk-based capital ratio ...............................................................   10.57%     10.11%
  Number of:
   Real estate loans outstanding .........................................................   5,647      6,614
   Deposit accounts  .....................................................................  32,960     33,618
   Number of full service offices   ......................................................       8          8


<PAGE>
<CAPTION>
                                                                                                At or for Years Ended
                                                                                                     September 30,
                                                                                           --------------------------------
                                                                                            1995       1996       1997
                                                                                           ---------- ---------- ----------
<S>                                                                                        <C>        <C>        <C>
  Other Data:
  Return on assets (net income divided by average assets)   ..............................    0.94%      0.85%      1.21%
  Return on average equity (net income divided by average equity) ........................   15.54%     13.97%     19.36%
  Average equity to average assets  ......................................................    6.08%      6.10%      6.24%
  Tangible book value per share  ......................................................... $  5.55    $  6.03    $  6.97
  Dividend payout ratio ..................................................................   34.46%     38.51%     27.63%
  Interest rate spread (difference between average yield on interest-earning assets and
   average cost of interest-bearing liabilities) .........................................    3.52%      3.76%      3.89%
  Net interest margin (net interest income as a percentage of average interest-earning        3.62%      3.86%      4.03%
  assets)
  Allowance for loan losses to total loans at end of period ..............................    1.00%      1.11%      1.19%
  Ratio of non-performing assets to total assets (1)  ....................................    0.53%      0.17%      0.10%
  Tangible capital ratio   ...............................................................    6.13%      5.93%      6.31%
  Core capital ratio .....................................................................    6.13%      5.93%      6.31%
  Risk-based capital ratio ...............................................................   10.45%     10.41%     11.05%
  Number of:
   Real estate loans outstanding .........................................................   6,688      5,741      6,752
   Deposit accounts  .....................................................................  39,881     41,755     43,544
   Number of full service offices   ......................................................       8          9          9
</TABLE>

(1)  Nonperforming  assets consist of nonaccrual  loans 90 days or more past due
and real estate acquired through foreclosure.


                                       2


<PAGE>

                                --------------
                                  DEAR FRIENDS
                                --------------

     This year's Annual  Report  spotlights  Coastal  Federal  University.  This
investment in the future of our Associates will help to assure the attainment of
our Basic  Corporate  Objective  Of  Maximizing  The Value Of Our  Shareholders'
Investment and our Long-Term Goal Of Being The Best Financial  Services  Company
In Our Marketplace by focusing on the personal and  professional  development of
the real source of our success, our Great People.

     What a  remarkable  year  1997  was.  It was a truly  successful  year  and
reflects well on our QUEST FOR  EXCELLENCE  operating  philosophy  and our Great
People.

     Our Basic Corporate Objective is To Maximize The Value Of Our Shareholders'
Investment.  And, in that regard, 1997 was a remarkably rewarding year, with our
stock price up 60%, following an increase of 56% for fiscal 1996. Since becoming
a publicly  owned company in 1990,  Coastal  Financial  Corporation's  stock has
grown at a compound  annual rate of over 54%,  taking our market  capitalization
from $4.6 million in October 1990, the date of our initial public  offering,  to
$106.3  million at the close of this fiscal  year.  Put another  way, an initial
investment of $1,000 in October of 1990 would have grown to $21,700 at September
30, 1997.

     The attainment of our Basic Corporate  Objective is correlated closely with
our  Long-Term  Goal  of  Being  The  Best  Financial  Services  Company  In Our
Marketplace.  Evidence of our success in this measure is reflected in our record
earnings  and Coastal  Federal's  continued #1 ranking,  by the 1997  SHESHUNOFF
MARKET SHARE REPORT,  in deposit market share for Horry County,  South Carolina,
the second fastest growing Metropolitan Statistical Area in the nation.

     1997 marked the  continuation of increased  dividends for each  consecutive
year since 1992,  the year we began paying cash  dividends.  Net income for 1997
totaled  $5.8  million,  an increase of 23% over our record  operating  earnings
performance  of 1996.  Since 1990,  our operating  earnings have  increased at a
compound annualized rate in excess of 16%.


[GRAPHIC OMITTED]



Noteworthy Financial Results for Fiscal 1997:
o The market price of Coastal Financial Corporation's
 stock  increased  60%. This compares with an 37.2%  increase in the NASDAQ Bank
 Index during the same period.
oThe  value of  Coastal  Financial  Corporation's  common  stock  has grown at a
 compound annual rate of over 51% during the past five years.
o An increase of 9.1% in cash dividends paid per common share.
o The payment of a 4 for 3 stock split in the form of a 33% stock dividend.
 

                                       3
<PAGE>
[GRAPHIC OMITTED]




oNet earnings of $5.8  million or $1.19 per share.  Net  operating  earnings for
 fiscal 1997 increased 23% over the prior year.
o Shareholders' equity advanced 17.0% to $32.4 million.

[GRAPHIC OMITTED]


o Book value per share grew 15.6% to $6.97
[GRAPHIC OMITTED]


o A 7.5% growth in total assets to $494.0 million.
o Loans receivable increased 9.0% to $403.6 million.
o Deposits were up 10.7% to the highest level in the Com-
 pany's history.
o Transaction deposits grew by 18.8% in fiscal 1997.
[GRAPHIC OMITTED]


o Non-performing Assets to Total Assets decreased 41.2%
 to 0.10%.
[GRAPHIC OMITTED]

o Allowance for Loan Losses to Net Loans increased to
 1.19%.
o The Company had Loan Charge Offs of .04% in 1997.


                                       4
<PAGE>
     One of the best  indicators of  performance is Return On Average Equity and
this  ratio for 1997 was,  again,  outstanding.  Our  Return On  Average  Equity
measure of 19.4% ranks us among the top performing  financial services companies
in the nation.

     We are extremely  proud of the  performance  evidenced by these results and
are especially proud of the Great People who worked so hard to achieve them.

1997. . . OUR BEST YEAR YET


                                                               [GRAPHIC OMITTED]


     This year was remarkable in terms of the dramatic gains we achieved in both
Shareholder  value and operating  earnings.  The  restructuring of our operating
environment  to create a stronger  focus on the sales and marketing of financial
services in fiscal 1996 has continued to pay significant dividends, particularly
in the areas of loan, deposit and investment product sales.

     Our   financial   performance   during  fiscal  1997  again  met  our  high
expectations and well positions us to aggressively pursue future opportunities.


     Since becoming a publicly owned company in 1990, we have achieved  dramatic
gains  in  virtually  all  measures  of  our  performance.  But,  despite  these
historical  results,  it's the  future  that we are most  interested  in. As our
performance  continues to accelerate,  the question we continually ask ourselves
is, "Can we keep it up?"

     The future looks good. That is not to say the future is without  challenge.
But with Great People,  excellent  products,  great  markets,  strong  financial
resources  and our  philosophy  of viewing  change and constant  improvement  as
essential to the achievement of our long-term objectives,  we are confident that
the answer is an unequivocal  "Yes." Those  attributes  really set us apart from
the competition, and enabled another record performance during 1997.

A LOOK AT 1997

                                While 1997  really was quite a  remarkable  year
                              for Coastal Financial from a financial performance
                              perspective,   the  financial   results  are  only
                              partially   indicative   of  the  real  growth  we
                              experienced this past year.

                                Some of the initiatives and  achievements  aimed
                              at  increasing   the  value  of  the  Company  and
                              maximizing    our   ability   to   capitalize   on
                              opportunities in the years ahead were:
<PAGE>
oThe creation of Coastal  Federal  University to
 assure  that we remain on the  cutting  edge of
 professional development education programs. In
 support  of that  initiative  and  our  overall
 growth  needs,  we have  recently  acquired the
 Mall Plaza property just across Oak Street from
 our  Corporate  Offices.  The  addition of this
 17,500 square foot  facility,  which  currently
 houses  our  Coastal  Federal  University  Main
 Campus,  Human Resources,  Marketing and Public
 Relations  Groups,  will provide  space for our
 corporate  facilities expansion needs well into
 the future.

o The  introduction  of our "FLY FREE ON  US...and  more" line of Credit  Cards.
  Through this recent  offering,  we have  rounded out our core banking  product
  offerings  and have  been  extremely  pleased  with  the  degree  of  Customer
  enthusiasm for this valuable travel and gift awards program.


                                       5


<PAGE>
 o The introduction of our internet web site at:
   http://www.coastalfederal.com.  This addition allows us to offer  information
   about our full array of  financial  services to  technology  users across the
   country  and  around  the  world,  as well as  providing  a  vehicle  for the
   solicitation  of  on-line   applications  for  financial  services,   general
   information about Coastal Federal and relocation packages.

   Our On-Line PC Banking  program is  currently  in the final phases of testing
   and will be released in fiscal 1998.

   These  initiatives are designed to allow technology users to benefit from our
   programs while  encouraging all of our Customers to come into our lobbies and
   experience our commitment to providing  exceptional  banking services through
   the efforts of our warm, friendly and well trained professionals.

  oThe construction of a full service banking office in Brunswick County,  North
   Carolina.  This Sales Center,  which is scheduled to open in early  December,
   will better  position us to expand our  financial  services  offerings to the
   individuals  and  businesses  of the rapidly  growing  and dynamic  Brunswick
   County area.

  oThe expansion of our array of residential  mortgage  lending products coupled
   with a well conceived and executed  advertising and marketing  campaign,  has
   increased our loan origination volume and further supported our commitment to
   being the  leading  provider  of  residential  mortgage  loans in each of the
   markets we serve.

  oOur leadership role in serving as the Major  Corporate  Sponsor for the Horry
   County March of Dimes WalkAmerica  Campaign For Healthier Babies continued to
   evidence  our  support  for the  communities  we serve.  In  addition to this
   initiative,  we encourage  our  Associates  to be involved in other civic and
   charitable events to further support the needs of the communities
   we serve.

    Each  year,  Coastal  Financial  Corporation  and  its  Great  People,  give
    generously  of their time,  talents and  financial  resources  in support of
    hundreds of community  organizations  which contribute  significantly to the
    quality of life, health and welfare of our neighborhoods.

     Our QUEST FOR  EXCELLENCE  operating  philosophy,  which is embodied in our
culture  of  viewing  change  and  constant  improvement  as  essential  to  the
achievement of our long-term objectives, is well reflected in these initiatives.

GREAT PEOPLE

     Coastal  Financial has more than 200 Great People,  and they are the reason
for our success.  Their dedication and ever increasing  ability to work together
as a team  toward  Exceeding  The  Expectations  Of Our  Customers  gives us the
confidence that, together, we can do anything.

                                Several  years ago, we  recognized  the valuable
[GRAPHIC OMITTED]             role that each of our Career  Associates  plays in
                              our   organization  by  offering  a  401-k  profit
                              sharing  plan to our  Associates.  Many have taken
                              advantage of this opportunity and today, thanks to
                              the  results  that we, as a team,  have  achieved,
                              this plan is one of the most appreciated  parts of
                              our excellent benefits package.
<PAGE>
                                The  introduction of Coastal Federal  University
                              further recognizes the significant capabilities of
                              each  of  our  Great  People  and,   through  this
                              initiative,  we will  challenge  them  to  achieve
                              their  full   potential.   By   teaching   Coastal
                              Financial   Corporation's  core  philosophies  and
                              successful  business strategies to our Associates,
                              we will, as an organization,  be well prepared for
                              the 21st century.  This  initiative will reinforce
                              our commitment to the philosophies which


                                       6
<PAGE>
have made us unique and  successful,  allow our  Associates  the  opportunity to
become much more  valuable  to the  organization,  position  us to deliver  even
greater service to our Customers and,  ultimately,  create enhanced value to our
Shareholders, many of whom are our Associates.

                                                               [GRAPHIC OMITTED]

COASTAL FEDERAL UNIVERSITY

     Sir Francis Bacon once said, "A wise man will make more  opportunities than
he finds."

     For our  Associates,  taking  advantage  of the  educational  opportunities
afforded by Coastal  Federal  University is one very good way of assuring  that.
Coastal Federal University, with its focus on our QUEST FOR EXCELLENCE operating
philosophy,  will  continue  our  journey  toward  building  a culture  which is
"Totally  Committed To Exceeding The  Expectations  Of Our Customer" by offering
unique,  innovative and powerful professional development  opportunities.  Here,
our Great  People can  experience a  stimulating  community of people and ideas,
offering a rich variety of professional  development and enrichment experiences.
Through  enrolling in the programs  offered through Coastal Federal  University,
they will learn about Service, Teamwork, Operations, Leadership, Management, our
Corporate  Philosophy  and  innovative  ways  to make  our  business  even  more
successful.

     Our  curriculums  will stress  development of the skills required for their
success  over a career in  business  and will,  in  addition  to  preparing  our
Associates to be Career Associates, prepare them to continue to learn over those
careers.

     We are  extremely  excited  about  this  initiative  and  believe  that  it
demonstrates  that we are not complacent  about,  nor satisfied with our current
success,  but,  rather,  are  dedicating  ourselves to building an even stronger
foundation for the future.

COASTAL FINANCIAL'S FUTURE

     Looking ahead, we see a future filled with even more  opportunity  than the
past and firmly  believe that we can achieve our Corporate  goals if we maintain
our values and continually renew ourselves and our business.

     Our pledge to our Shareholders is to do exactly  that...to do everything in
our power to remain youthful in our approach and  spirit...and  continue to view
change and  constant  improvement  as the  catalyst  for  reaching  our  fullest
potential.

     I just  can't  thank  our Great  People  enough.  Our  Board Of  Directors,
Leadership  Group and Associates are simply the best  imaginable.  They go above
and beyond the call of duty in serving our  Customers  every day and are totally
committed to Exceeding their Expectations on every occasion.

     Our QUEST FOR  EXCELLENCE  operating  philosophy,  our Great People and our
commitment to helping each of them achieve their full potential  through Coastal
Federal University...we believe it's the best formula possible to assure a great
future.
<PAGE>

     All  of us at  Coastal  Financial  Corporation  appreciate  your  continued
encouragement, loyalty and support, and look to the future with great enthusiasm
and excitement.



 



                                                   /S/Michael C. Gerald
                                                   --------------------
                                                   Michael C. Gerald
                                                   President

                                       7
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS

General

     Coastal Financial Corporation (the "Company"), reported $5.8 million in net
income for the year ended  September 30, 1997,  compared to $3.7 million for the
year ended  September  30, 1996.  Net earnings for the year ended  September 30,
1996 included a special assessment from the FDIC for the recapitalization of the
Savings  Association  Insurance  Fund  ("SAIF") of $1.6  million,  and a related
reduction in income taxes of $615,000. Excluding the one-time SAIF assessment in
fiscal 1996,  operating  earnings in fiscal 1997 increased 23% over fiscal 1996.
Net interest  income  increased  $2.3 million as a result of increased  interest
income of $3.3  million  offset  by an  increase  of $1.1  million  in  interest
expense. Provision for loan losses decreased slightly from $790,000 for the year
ended  September  30, 1996,  to $760,000 for the year ended  September 30, 1997.
Other  income  increased  slightly  from $4.6  million in fiscal  1996,  to $4.7
million in 1997.  General and  administrative  expenses  decreased  $870,000 for
fiscal 1997, as compared to fiscal 1996.  Included in general and administrative
expenses in fiscal 1996, is a $1.6 million special  assessment from the FDIC for
the recapitalization of the SAIF Insurance Fund.

     Total assets  increased from $459.7 million at September 30, 1996 to $494.0
million at September  30, 1997,  or 7.5%.  Liquid  assets,  consisting  of cash,
interest-bearing  deposits,  and  securities,  decreased  from $65.3  million at
September  30, 1996 to $62.6  million at September  30, 1997.  Loans  receivable
increased  9.0% from $370.4  million at September 30, 1996, to $403.6 million at
September 30, 1997. Total loan  originations for fiscal 1997 were $178.5 million
as  compared  to $160.4  million  for fiscal  1996.  Mortgage-backed  securities
decreased  from  $27.0  million  at  September  30,  1996,  to $23.0  million at
September 30, 1997.

     The growth in loans was funded by increased  deposits of $33.7  million and
loan  repayments.  The  Company's  strategy is to increase  its reliance on core
transaction deposits as opposed to certificates of deposit and advances from the
Federal Home Loan Bank  ("FHLB").  During fiscal 1997,  deposits  increased from
$313.4  million at September 30, 1996, to $347.1  million at September 30, 1997.
During  this same  period,  transaction  deposits  increased  $26.4  million and
certificate accounts increased $10.6 million.

     As a result of $5.8 million in net earnings,  less the cash  dividends paid
to shareholders of approximately  $1.6 million,  stockholders'  equity increased
from $27.7 million at September 30, 1996 to $32.4 million at September 30, 1997.


Liquidity and Capital Resources

     In  accordance  with OTS  regulations,  the Company is required to maintain
specific  levels of cash and liquid  investments  in qualifying  types of United
States treasury and Federal agency  securities and other  investments  generally
having  maturities of five years or less. The required level of such investments
is calculated on a liquidity base,  consisting of net withdrawable  accounts and
short-term  borrowings,  and is equal to 5.0% of such  base  amount.  Short-term
liquid assets may not be less than 1.0% of the liquidity base.

     Historically,  the Company has maintained its liquidity at levels  believed
by  management  to be  adequate  to  meet  requirements  of  normal  operations,
potential  deposit  outflows  and strong loan demand and still allow for optimal
investment of funds and return on assets. The liquidity ratio, as calculated for
regulatory purposes,  was 7.3%, 8.0%, and 6.1% for the years ended September 30,
1995, 1996 and 1997,  respectively.  The Company expects to continue to maintain
liquidity at approximately the same level as 1997.

     The  principal  sources  of  funds  for the  Company  are cash  flows  from
operations,   consisting  mainly  of  mortgage,  consumer  and  commercial  loan
payments,  retail customer deposits and advances from the Federal Home Loan Bank
("FHLB") of Atlanta.

     The principal use of cash flows is the origination of loans receivable. The
Company originated loans receivable of $141.0 million, $160.4 million and $178.5
million for the years ended September 30, 1995, 1996 and 1997,  respectively.  A
large portion of these loan  originations  were financed  through loan principal
repayments  which amounted to $104.2  million,  $93.6 million and $109.9 million
for the  years  ended  September  30,  1995,  1996 and  1997,  respectively.  In
addition,  the Company has sold certain loans in the secondary market to finance
future loan  originations.  The increase in  originations  and sales of mortgage
loans can be primarily  attributed to the purchase of Coastal  Federal  Mortgage
("CFM"),  in November 1995. CFM specializes in originating  conforming  mortgage
loans which are then sold to correspondent financial institutions.  For the year
ended  September 30, 1997, CFM originated  $40.6 million of loans and sold $38.4
million of loans.  For the years ended  September 30, 1995,  1996 and 1997,  the
Company sold loans  amounting to $2.8 million,  $40.7 million and $44.2 million,
respectively.

     During 1997,  the Company  used deposit  growth to fund the majority of its
loan growth. In fiscal 1997, deposits increased from $313.4 million at September
30, 1996, to $347.1  million at September 30, 1997.  The increase was attributed
to  transaction  accounts  which  increased  approximately  $26.4  million,  and
certificate  accounts  which  increased  $10.6  million.  This was  offset  by a
decrease in passbook accounts of $3.4 million.

     At  September  30, 1997,  the Company had  commitments  to  originate  $3.2
million in loans and $31.4 million in unused lines of credit,  which the Company
expects to fund from normal operations.

     At September 30, 1997,  the Company had $111.9 million of  certificates  of
deposit  which  were  due  to  mature  within  one  year.  Based  upon  previous
experience, the Company believes that a major portion of these certificates will
be  redeposited.  Additionally,  at September  30, 1997,  the Company had excess
collateral  pledged to the FHLB which  would  support  additional  FHLB  advance
borrowings of $59.0 million.


                                       8
<PAGE>
     As a condition of deposit insurance,  current FDIC regulations require that
Coastal  Federal  Savings  Bank (the  "Bank")  calculate  and maintain a minimum
regulatory capital requirement on a quarterly basis and satisfy such requirement
at the calculation date and throughout the ensuing quarter.  The Bank's tangible
and core capital approximated $31.2 million at September 30, 1997, exceeding the
Bank's  tangible  and core  requirements  by $23.8  million  and $16.5  million,
respectively.  At September 30, 1997,  the Bank's  capital  exceeded its current
risk-based minimum capital  requirement by $9.6 million.  The risk-based capital
requirement may increase in the future.


Results of Operations

     Comparison of the Years Ended September 30, 1996 and 1997


General

     Net  earnings  were $5.8  million  for the year ended  September  30,  1997
compared to $3.7 million for the year ended September 30, 1996.  Included in net
earnings   for   1996,   is  a  special   assessment   from  the  FDIC  for  the
recapitalization of the SAIF of $1.6 million,  and a related reduction in income
taxes of $615,000.  Excluding this special assessment,  net income increased 23%
in 1997. Net interest income increased $2.3 million  primarily as a result of an
increase in interest  income of $3.3 million  which was offset by an increase in
interest expense of $1.1 million.


Interest Income

     Interest  income for the year ended  September 30, 1997,  increased 9.6% to
$38.1 million as compared to $34.7 million for the year ended September 30, 1996
primarily  due to the  constant  yield on assets and a 8.9%  increase in average
interest-earning  assets. The net yield on interest-earning  assets for the year
ended  September  30,  1996 and  1997  was  8.46%.  The  average  yield on loans
receivable  for  fiscal  year  1997 was  8.70%  compared  to 8.57% in 1996.  The
increase in yield on loans  receivables  resulted  from the  repricing of teaser
rate  ARMs  originated  in  previous  years  and  the  continued  growth  of the
commercial real estate loan portfolio which has a higher yield than the mortgage
loan portfolio.  The yield on investments which includes Investments,  Overnight
Funds and Federal Funds,  increased to 6.70% for the fiscal year 1997 from 6.55%
for  fiscal  year 1996.  Total  interest-earning  assets  for  fiscal  year 1997
averaged $452.5 million  compared to $415.5 million for the year ended September
30, 1996.


Interest Expense

     Interest expense on interest-bearing  liabilities was $20.1 million for the
year ended  September 30, 1997, as compared to $19.1 million in fiscal 1996. The
cost of interest-bearing  liabilities was 4.57% for the year ended September 30,
1997, compared to 4.70% in fiscal year 1996. The increase in interest expense of
5.5%  primarily  resulted  from a growth in  deposits  and a slight  increase in
overall market rates paid on deposits. The average cost of deposits for the year
ended  September  30,  1997,  was 4.15%  compared  to 4.08%  for the year  ended
September 30, 1996. The cost of FHLB advances for fiscal 1997 was 5.95% compared
to 6.27% for fiscal 1996. Total average  interest-bearing  liabilities increased
8.0% from $406.2  million at September 30, 1996, to $438.6  million at September
30, 1997.


Net Interest Income

     Net  interest  income was $17.9  million for the year ended  September  30,
1997,  compared to $15.6 million for the year ended  September 30, 1996. The net
interest margin  increased to 3.89% for fiscal 1997 compared to 3.76% for fiscal
1996.  Average  interest-earning  assets  increased  $37.0 million while average
interest-bearing liabilities increased $32.4 million. At September 30, 1997, the
yield on the one year  treasury  security was  approximately  5.5%,  compared to
approximately 6.1% which was the yield on the 10 year treasury security.  Should
the yield curve continue to remain  relatively flat, the Company may continue to
experience a high amount of mortgage loan  repayments and  refinancings  and may
experience a declining net interest margin in fiscal 1998.


Provision for Loan Losses

     The Company's  provision for loan losses  decreased  slightly from $790,000
for fiscal 1996 to $760,000 for fiscal 1997.  The allowance for loan losses as a
percentage  of loans was  1.19% at  September  30,  1997,  compared  to 1.11% at
September 30, 1996. Loans delinquent 90 days or more were .06% of total loans at
September 30, 1997,  compared to .12% at September  30, 1996.  The allowance for
loan losses was 1,906% of loans  delinquent  more than 90 days at September  30,
1997,  compared to 938% at September  30,  1996.  Management  believes  that the
current  level of the  allowance  for loan  losses is adequate  considering  the
composition of the loan portfolio, the portfolio's loss experience,  delinquency
trends,  current regional and local economic conditions and other factors.  Also
see "Nonperforming Assets" and "Allowance for Loan Losses".


Other Income

     In fiscal 1997, total other income increased slightly from $4.6 million for
the period  ended  September  30,  1996,  to $4.7  million for the period  ended
September  30,  1997.  Fees and service  charges on loans and  deposit  accounts
increased $178,000, or 12.6%, for the year ended September 30, 1997, as a result
of growth in core  deposits  and  loans.  Income  from  real  estate  operations
decreased  $204,000 from the prior fiscal year due to expenses related to a real
estate owned commercial property.  This was partially offset by a gain on a land
sale that occurred


                                       9
<PAGE>
in the first  quarter of fiscal  1997 by one of the Bank's  subsidiaries.  Other
income  increased  from $1.7 million for the year ended  September  30, 1996, to
$1.8  million for the year ended  September  30, 1997  primarily  as a result of
increased fees related to ATM and debit card transactions.


Other Expense

     General and  administrative  expenses were $12.7 million for fiscal 1997 as
compared   to  $13.6   million  for  fiscal   1996.   Included  in  general  and
administrative expense in 1996 is the $1.6 million assessment for capitalization
of the SAIF. Salaries and employee benefits were $6.8 million for fiscal 1997 as
compared to $6.2 million for fiscal 1996, or a 10.8%  increase.  Approximately a
third of this increase is attributable to increased group insurance costs,  401K
benefits, and increased bonuses and incentives due to increased return on equity
and increased loan  production.  Normal salary  increases and increased  lending
personnel  accounted for a significant  portion of the remaining  increase.  Net
occupancy,  furniture and fixtures and data processing expense increased $60,000
for fiscal 1997, as compared to fiscal 1996. FDIC insurance  premiums  decreased
from  $622,000  for the year ended  September  30, 1996 to $283,000 for the year
ended September 30, 1997 as a result of the SAIF assessment paid in fiscal 1996.
Other expenses increased from $2.3 million in 1996 to $2.7 million in 1997. This
increase  is  primarily  related to  increased  marketing  expense,  legal fees,
employment  services,  expenses  related to debit cards and expenses  related to
transaction accounts.


Income Taxes

     Income taxes  increased from $2.2 million in fiscal 1996 to $3.4 million in
fiscal 1997 as a result of increased earnings before income taxes.


Results of Operations

     Comparison of the Years Ended September 30, 1995 and 1996


General

     Net earnings  were $3.7 million for the years ended  September 30, 1995 and
1996.  Included in net earnings for 1996, is a special  assessment from the FDIC
for the  recapitalization of the SAIF of $1,620,000,  and a related reduction in
income  taxes  of  $615,000.  Excluding  this  special  assessment,  net  income
increased 27.0% in 1996. Net interest income increased $2.6 million primarily as
a result of an increase in interest  income of $4.4 million  which was offset by
an increase  in  interest  expense of $1.8  million.  Provision  for loan losses
increased $588,000.  Other income increased from $3.3 million for the year ended
September  30,  1995,  to $4.6  million for the year ended  September  30, 1996.
General and  administrative  expenses  increased  $3.4 million when  compared to
fiscal 1995. Included in general and administrative  expenses in fiscal 1996, is
a $1.6 million special assessment from the FDIC for the  recapitalization of the
SAIF Insurance Fund.


Interest Income

     Interest income for the year ended  September 30, 1996,  increased 14.5% to
$34.7 million as compared to $30.3 million for the year ended September 30, 1995
primarily due to the increased  yield on assets and a 11.7%  increase in average
interest-earning  assets. The net yield on interest-earning  assets for the year
ended  September  30,  1996,  was 8.46%  compared to a net yield of 8.27% in the
prior year. The increase in net yield  primarily  resulted from the repricing of
adjustable-rate  mortgage loans and growth in commercial real estate loans which
have a higher yield.  The average yield on loans receivable for fiscal year 1996
was 8.57%  compared to 8.39% in 1995.  The yield on  investments  which includes
Investments,  Overnight  Funds and  Federal  Funds,  increased  to 6.55% for the
fiscal year 1996 from 5.14% for fiscal year 1995. Total interest-earning  assets
for fiscal year 1996 averaged $406.2 million  compared to $371.9 million for the
year ended September 30, 1995.


Interest Expense

     Interest expense on interest-bearing  liabilities was $19.1 million for the
year ended  September 30, 1996, as compared to $17.3 million in fiscal 1995. The
cost of interest-bearing  liabilities was 4.70% for the year ended September 30,
1996, compared to 4.75% in fiscal year 1995. The increase in interest expense of
10.5%  primarily  resulted  from a growth in deposits  and a slight  increase in
overall market rates paid on deposits. The average cost of deposits for the year
ended  September  30,  1996,  was 4.08%  compared  to 3.96%  for the year  ended
September 30, 1995. The cost of FHLB advances for fiscal 1996 was 6.27% compared
to 6.53% for fiscal 1995. Total average  interest-bearing  liabilities increased
11.7% from $363.7  million at September 30, 1995, to $406.2 million at September
30, 1996.


Net Interest Income

     Net  interest  income was $15.6  million for the year ended  September  30,
1996,  compared to $13.1 million for the year ended  September 30, 1995. The net
interest margin  increased to 3.76% for fiscal 1996 compared to 3.52% for fiscal
1995.  Average  interest-earning  assets  increased  $43.5 million while average
interest-bearing liabilities increased $42.4 million. At September 30, 1996, the
cost of one month advances was  approximately  5.5%,  compared to  approximately
6.7%  which was the yield on the 10 year  treasury  security.  Should  the yield
curve continue to remain relatively flat, the Company may continue to experience
a high  amount  of  loan  prepayments  and  refinancings  and may  experience  a
declining net interest margin in fiscal 1997.


                                       10
<PAGE>
Provision for Loan Losses

     The Company's  provision for loan losses increased from $202,000 for fiscal
1995 to $790,000 for fiscal 1996.  The allowance for loan losses as a percentage
of loans was 1.11% at  September  30, 1996,  compared to 1.00% at September  30,
1995.  During  fiscal  1996,  commercial  real  estate  and  construction  loans
increased 16.3%. As a result of the increase in loans which may possess a higher
degree  of risk,  the  Company  increased  its  allowance  for loan  losses as a
percentage of loans.  Loans  delinquent 90 days or more were .12% of total loans
at September 30, 1996, compared to .37% at September 30, 1995. The allowance for
loan  losses was 937% of loans  delinquent  more than 90 days at  September  30,
1996,  compared to 270% at September  30,  1995.  Management  believes  that the
current  level of the  allowance  for loan  losses is adequate  considering  the
composition of the loan portfolio, the portfolio's loss experience,  delinquency
trends,  current regional and local economic conditions and other factors.  Also
see "Nonperforming Assets" and "Allowance for Loan Losses."


Other Income

     In fiscal 1996, total other income increased to $4.6 million as compared to
$3.3 million for the period ended  September 30, 1995.  Fees and service charges
on loans and deposit  accounts  increased  $364,000 for the year ended September
30, 1996,  as a result of growth in core  deposits  and loans.  Income from real
estate operations  decreased  $531,000 from the prior fiscal year due to reduced
sales of real estate at the Bank's  subsidiaries.  This was offset by  increased
gains on sales of loans  receivable and  mortgage-backed  securities of $951,000
and  $189,000,  respectively,   primarily  due  to  increased  mortgage  banking
activities of CFM which was acquired in November  1995.  Other income  increased
from $1.3 million for the year ended September 30, 1995, to $1.7 million for the
year ended  September 30, 1996. The increase is attributed to an increase of fee
income  from ATMs of $85,000,  fee income from debit cards of $53,000,  gains on
the sale of assets  of  $44,000,  miscellaneous  income of  $44,000  and  higher
revenues  from  sales  of  alternative  investment  products  at  the  Company's
subsidiary, Coastal Investments Corporation, of $154,000.


Other Expense

     General and  administrative  expenses were $13.6 million for fiscal 1996 as
compared to $10.2 million for fiscal 1995.  Salaries and employee  benefits were
$6.2 million for fiscal 1996 as compared to $5.3  million for fiscal 1995,  or a
16.3%  increase.  Approximately  a third of this  increase  is  attributable  to
increased  group  insurance  costs,  401K  benefits,  and increased  bonuses and
incentives. In addition, personnel at CFM accounted for approximately a third of
the increase.  Normal salary increases and increased lending personnel accounted
for a significant  portion of the remaining increase.  Net occupancy,  furniture
and fixtures and data processing  expense increased $498,000 for fiscal 1996, as
compared to fiscal 1995 primarily as a result of  enhancements to technology and
the  addition of CFM.  FDIC  insurance  premiums,  excluding  the  special  SAIF
assessment, increased from $566,000 for fiscal 1995, to $622,000 for fiscal 1996
as a result of the 14.8% growth in deposits.  Other expenses increased from $1.9
million  in 1995 to $2.3  million  in 1996.  In  addition,  in 1996 the  Company
recorded a special assessment from the FDIC for the recapitalization of the SAIF
of $1,620,000.


Income Taxes

     Although  fiscal 1996 net income was  slightly  higher  than  fiscal  1995,
income taxes were slightly lower due to increased tax exempt interest.


Non-performing Assets

     Non-performing  assets were  $507,000  at  September  30, 1997  compared to
$768,000 at September 30, 1996.  Loans past due 90 days or more  decreased  from
$445,000 at September 30, 1996,  to $257,000 at September 30, 1997.  Real estate
acquired through  foreclosure  decreased from $323,000 at September 30, 1996, to
$250,000 at September 30, 1997. At September 30, 1997,  approximately 40% of the
loans 90 days past due are  secured by  residential  mortgage  loans.  Loans are
reviewed  on a regular  basis and an  allowance  for  uncollectable  interest is
established on loans where collection is questionable, generally when such loans
become 90 days  delinquent.  Loan balances for which interest  amounts have been
reserved and all loans more than 90 days  delinquent  are  considered to be on a
non-accrual  basis.  Typically,  payments  received  on a  non-accrual  loan are
applied to the  outstanding  principal or recognized as interest  based upon the
collectability of the loan as determined by management.


Allowance for Loan Losses

     The  Company's  management  evaluates  the  need  to  establish  additional
allowances  against  losses on loans  quarterly.  Such an evaluation  includes a
review of all loans for which full  collectability may not be reasonably assured
and considers, among other matters, the estimated market value of the underlying
collateral  of problem  loans,  composition  of the loan  portfolio,  prior loss
experience,  economic  conditions,  etc. The Company established  provisions for
loan losses for the years ended  September 30, 1995, 1996 and 1997, of $202,000,
$790,000 and  $760,000,  respectively.  For the years ended  September 30, 1995,
1996 and 1997,  the  Company  had net  charge-offs  (recoveries)  of  ($23,000),
$196,000 and $140,000,  respectively.  At September 30, 1997, the Company had an
allowance for loan losses of $4.9 million, which was 1.19% of net loans compared
to 1.11% at September  30, 1996.  Management  believes that the current level of
the allowance for loan losses is presently adequate  considering the composition
of the loan portfolio,  the portfolio's  loss  experience,  delinquency  trends,
current  regional  and  local  economic  conditions  and  other  factors.  While
management  uses the best  information  available  to make  evaluations,  future
adjustments


                                       11
<PAGE>
to the allowance may be necessary if economic  conditions  differ  substantially
from the assumptions  used in making the evaluation.  The allowance for possible
loan losses are subject to periodic evaluation by various regulatory authorities
and may be subject to adjustment upon their examination.


Impact of New Accounting Pronouncements

     In February 1997, the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting  Standards (SFAS) No. 128, Earnings per Share
(EPS),  which is  effective  for both  interim and annual  periods  ending after
December 15, 1997. This statement supersedes Accounting Principles Board Opinion
No. 15, Earnings per Share. The purpose of this statement is to simplify current
reporting and make U.S.  reporting  comparable to international  standards.  The
statement  requires dual  presentation of basic and diluted EPS by entities with
complex  capital   structures  (as  defined  by  the  statement).   The  Company
anticipates  that adoption of this  standard will not have a material  effect on
EPS.

     Also,  in  February  1997,  the FASB issued  SFAS No.  129,  Disclosure  of
information about Capital Structure, which is effective for financial statements
for periods  ending  after  December 15, l997.  This  statement  applies to both
public and nonpublic entities. The new statement requires no change for entities
subject to the existing  requirements.  The Company anticipates that adoption of
the standard will not have a material affect on the Company.

     In June 1997, the FASB issued SFAS No. 130, Reporting Comprehensive Income.
SFAS No. 130  establishes  standards for reporting and display of  comprehensive
income and its components in a full set of general purpose financial statements.
Enterprises  are required to classify items of "other  comprehensive  income" by
their  nature in the  financial  statement  and  display  the  balance  of other
comprehensive  income  separately  in  the  equity  section  of a  statement  of
financial  position.  SFAS No.  130 is  effective  for both  interim  and annual
periods  beginning  after December 15, 1997.  Earlier  application is permitted.
Comparative financial statements provided for earlier periods are required to be
reclassified to reflect the provisions of this statement.

     In June 1997, the FASB issued SFAS No. 131,  Disclosures  about Segments of
an Enterprise and Related  Information.  SFAS No. 131 establishes  standards for
the way public business  enterprises are to report  information  about operating
segments in annual financial statements and requires those enterprises to report
selected  information  about  operating  segments in interim  financial  reports
issued to shareholders.  SFAS No. 131 is effective for financial  statements for
periods beginning after December 15, 1997. Earlier application is encouraged. In
the initial year of application, comparative information for earlier years is to
be restated, unless it is impractical to do so. SFAS No. 131 need not be applied
to interim  financial  statements  in the initial year of its  application,  but
comparative  information  for interim periods in the initial year of application
shall be reported in financial statements for interim periods in the second year
of application.  It is not anticipated that this standard will materially effect
the Company.


Effects of Inflation and Changing Prices

     The consolidated financial statements have been prepared in accordance with
generally  accepted  accounting  principles  which  require the  measurement  of
financial  position and results of operations  in terms of  historical  dollars,
without  consideration of change in the relative  purchasing power over time due
to inflation. Unlike most industrial companies,  virtually all of the assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than the effect of  inflation.  Interest  rates do not  necessarily
change in the same magnitude as the price of goods and services.


Forward Looking Statements

     This report may contain  certain  "forward-looking  statements"  within the
meaning of Section 27A of the Securities Exchange Act of 1934, as amended,  that
represent the Company's  expectations or beliefs concerning future events.  Such
forward-looking  statements  are about  matters that are  inherently  subject to
risks and  uncertainties.  Factors that could influence the matters discussed in
certain  forward-looking  statements  include  the timing and amount of revenues
that may be  recognized  by the  Company,  continuation  of current  revenue and
expense trends (including trends affecting  charge-offs),  absence of unforeseen
changes in the Company's  markets,  legal and  regulatory  changes,  and general
changes in economy (particularly in the markets served by the Company).


                                       12
<PAGE>
                          INDEPENDENT AUDITORS' REPORT



The Board of Directors
Coastal Financial Corporation
Myrtle Beach, South Carolina

     We have  audited the  consolidated  statements  of  financial  condition of
Coastal  Financial  Corporation and subsidiaries (the "Company") as of September
30,  1996 and 1997,  and the  related  consolidated  statements  of  operations,
stockholders'  equity,  and cash  flows for each of the years in the  three-year
period  ended   September  30,  1997.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of the Company
at September 30, 1996 and 1997,  and the results of their  operations  and their
cash flows for each of the years in the  three-year  period ended  September 30,
1997, in conformity with generally accepted accounting principles.



                                                        /s/KPMG Peat Marwick LLP
                                                        ------------------------
                                                           KPMG Peat Marwick LLP




Greenville, South Carolina
October 17, 1997
<PAGE>

                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION


                          September 30, 1996 and 1997




<TABLE>
<CAPTION>
                                                                                           1996         1997
                                         ASSETS                                          ------------ ------------
<S>                                                                                      <C>          <C>
                                                                                           (Dollars in thousands)
 Cash and amounts due from banks  ......................................................  $  15,639    $ 12,852
 Short-term interest-bearing deposits   ................................................      5,222         559
 Investment securities held to maturity (market value of $332 at September 30, 1996) ...        330          --
 Investment securities available for sale  .............................................     17,141      26,171
 Mortgage-backed securities available for sale   .......................................     27,029      23,023
 Loans receivable (net of allowance for loan losses of $4,172 at September 30, 1996 and
  $4,902 at September 30, 1997) ........................................................    370,368     403,570
 Loans receivable held for sale   ......................................................      6,803       8,359
 Real estate acquired through foreclosure, net   .......................................        323         250
 Office property and equipment, net  ...................................................      5,736       7,561
 Federal Home Loan Bank (FHLB) stock, at cost ..........................................      5,228       5,618
 Accrued interest receivable on loans   ................................................      2,444       2,814
 Accrued interest receivable on investment securities  .................................        526         452
 Other assets   ........................................................................      2,923       2,774
                                                                                         ----------    --------
                                                                                          $ 459,712    $494,003
                                                                                         ==========    ========
                                    LIABILITIES AND STOCKHOLDERS' EQUITY
 Liabilities:
  Deposits   ...........................................................................    313,430     347,116
  Securities sold under agreements to repurchase .......................................      3,365       2,666
  Advances from FHLB  ..................................................................    104,553     101,478
  Other borrowings .....................................................................      1,968       2,193
  Drafts outstanding  ..................................................................      1,922       1,018
  Advances by borrowers for property taxes and insurance  ..............................      1,435       1,409
  Accrued interest payable  ............................................................        798         952
  Other liabilities   ..................................................................      4,560       4,780
                                                                                         ----------    --------
    Total liabilities ..................................................................    432,031     461,612
                                                                                         ----------    --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                      <C>          <C>  
 Stockholders' equity:
  Serial preferred stock, 1,000,000 shares authorized and unissued .....................         --          --
  Common stock $.01 par value, 5,000,000 shares authorized;
   4,590,155 shares at September 30, 1996 and 4,646,534
   shares at September 30, 1997 issued and outstanding .................................         46          46
  Additional paid-in capital   .........................................................      8,698       8,698
  Retained earnings, restricted   ......................................................     20,015      23,402
  Treasury stock, at cost (54,161 and 9,760 shares, respectively)  .....................     (1,185)       (182)
  Unrealized gain on securities available for sale, net of
   income taxes ........................................................................        107         427
                                                                                         ----------    --------
    Total stockholders' equity .........................................................     27,681      32,391
                                                                                         ----------    --------
                                                                                          $ 459,712    $494,003
                                                                                         ==========    ========
</TABLE>

         See accompanying notes to consolidated financial statements.

                                       14


<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES


                     CONSOLIDATED STATEMENTS OF OPERATIONS


                 Years ended September 30, 1995, 1996 and 1997




<TABLE>
<CAPTION>
                                                                        1995          1996        1997
                                                                      ------------ ------------ ----------
<S>                                                                   <C>          <C>          <C>
                                                                        (In thousands, except share data)
Interest income:
 Loans receivable ...................................................  $   28,671     31,698      33,769
 Investment securities  .............................................         381        721       1,574
 Mortgage-backed securities   .......................................         732      1,805       2,446
 Other   ............................................................         544        496         276
                                                                      -----------     -------     -------
   Total interest income   ..........................................      30,328     34,720      38,065
                                                                      -----------     -------     -------
Interest expense:
 Deposits   .........................................................       9,890     11,689      13,650
 Securities sold under agreements to repurchase .....................          63        323       1,130
 Advances from FHLB  ................................................       7,319      7,079       5,366
                                                                      -----------     -------     -------
   Total interest expense  ..........................................      17,272     19,091      20,146
                                                                      -----------     -------     -------
   Net interest income  .............................................      13,056     15,629      17,919
Provision for loan losses  ..........................................         202        790         760
                                                                      -----------     -------     -------
   Net interest income after provision for loan losses   ............      12,854     14,839      17,159
                                                                      -----------     -------     -------
Other income:
 Fees and service charges on loans and deposit accounts  ............       1,051      1,415       1,593
 Gain on sales of loans held for sale  ..............................          39        990         931
 Gain (loss) on sales of investment securities, net   ...............          --         (6)          7
 Gain on sales of mortgage-backed securities, net  ..................          --        189         235
 Income (loss) from real estate acquired through foreclosure   ......         224        202        (137)
 Income from real estate operations .................................         652        143         278
 Other income  ......................................................       1,284      1,699       1,792
                                                                      -----------     --------    -------
   Total other income   .............................................       3,250      4,632       4,699
                                                                      -----------     --------    -------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                   <C>          <C>          <C>
General and administrative expenses:
 Salaries and employee benefits  ....................................       5,307      6,174       6,841
 Net occupancy, furniture and fixtures and data processing expense          2,333      2,831       2,891
 FDIC insurance premium .............................................         566        622         283
 FDIC insurance premium to recapaitalize the SAIF  ..................          --      1,620          --
 Other expense ......................................................       1,946      2,339       2,701
                                                                      -----------     --------    -------
   Total general and administrative expense  ........................      10,152     13,586      12,716
                                                                      -----------     --------    -------
   Earnings before income taxes  ....................................       5,952      5,885       9,142
Income taxes   ......................................................       2,232      2,164       3,351
                                                                      -----------     --------    -------
Net income  .........................................................  $    3,720      3,721       5,791
                                                                      ===========     ========    =======
Earnings per common share  ..........................................  $     0.78       0.78        1.19
                                                                      ===========     ========    =======
Weighted average common shares outstanding   ........................   4,740,000   4,793,000   4,877,000
                                                                      ===========   ==========  =========
</TABLE>

         See accompanying notes to consolidated financial statements.

                                       15
<PAGE>
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES


                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                 Years ended September 30, 1995, 1996 and 1997
<TABLE>
<CAPTION>
                                                                    Additional
                                                           Common    Paid-In      Retained
                                                            Stock    Capital      Earnings
                                                           -------- ------------ -------------
<S>                                                        <C>      <C>          <C>
                                                                   (In thousands)
 Balance at September 30, 1994 ........................... $ 45        $6,614      $18,446
 Exercise of stock options  ..............................   --            96         (215)
 Treasury stock repurchases ..............................   --            --           --
 Cash paid for fractional shares  ........................   --            --           (6)
 Cash dividends ..........................................   --            --       (1,282)
 Common stock dividend   .................................    1         1,988       (1,989)
 Net income  .............................................   --            --        3,720
                                                           ----        ------      ------- 
 Balance at September 30, 1995 ...........................   46         8,698       18,674
 Exercise of stock options  ..............................   --            --         (863)
 Issuance of shares in acquisition   .....................   --            --          (67)
 Cash paid for fractional shares  ........................   --            --          (17)
 Cash dividends ..........................................   --            --       (1,433)
 Unrealized gain on securities available for sale, net of
  income taxes  ..........................................   --            --           --
 Net income  .............................................   --            --        3,721
                                                           ----        ------      ------- 
 Balance at September 30, 1996 ...........................   46         8,698       20,015
 Exercise of stock options  ..............................   --            --         (786)
 Cash paid for fractional shares  ........................   --            --          (18)
 Cash dividends ..........................................   --            --       (1,600)
 Unrealized gain on securities available for sale, net of
  income taxes  ..........................................   --            --           --
 Net income  .............................................  --             --        5,791
                                                           ----        ------      ------- 
 Balance at September 30, 1997 ........................... $ 46        $8,698      $23,402
                                                           ====        ======      ======= 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                     Total
                                                            Treasury             Stockholders'
                                                             Stock       Other      Equity
                                                           ------------- ------- --------------
<S>                                                        <C>           <C>     <C>
 Balance at September 30, 1994 ...........................  $  (2,001)     $ --    $23,104
 Exercise of stock options  ..............................        241        --        122
 Treasury stock repurchases ..............................       (838)       --       (838)
 Cash paid for fractional shares  ........................         --        --         (6)
 Cash dividends ..........................................         --        --     (1,282)
 Common stock dividend   .................................         --        --         --
 Net income  .............................................         --        --      3,720
                                                            ---------     ---      ---------
 Balance at September 30, 1995 ...........................     (2,598)       --     24,820
 Exercise of stock options  ..............................        970        --        107
 Issuance of shares in acquisition   .....................        443        --        376
 Cash paid for fractional shares  ........................         --        --        (17)
 Cash dividends ..........................................         --        --     (1,433)
 Unrealized gain on securities available for sale, net of
  income taxes  ..........................................         --       107        107
 Net income  .............................................         --        --      3,721
                                                            ---------     -----    ---------
 Balance at September 30, 1996 ...........................     (1,185)      107     27,681
 Exercise of stock options  ..............................      1,003        --        217
 Cash paid for fractional shares  ........................         --        --        (18)
 Cash dividends ..........................................         --        --     (1,600)
 Unrealized gain on securities available for sale, net of
  income taxes  ..........................................         --       320        320
 Net income  .............................................         --        --      5,791
                                                            ---------     -----    ---------
 Balance at September 30, 1997 ...........................  $    (182)     $427    $32,391
                                                            =========     =====    =========
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       16
<PAGE>

                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES


                     CONSOLIDATED STATEMENTS OF CASH FLOWS


                 Years ended September 30, 1995, 1996 and 1997



<TABLE>
<CAPTION>
                                                                                            1995          1996         1997
                                                                                          ------------- ------------ ------------
<S>                                                                                       <C>           <C>          <C>
                                                                                                       (In thousands)
Cash flows from operating activities:
 Net earnings ...........................................................................  $    3,720        3,721        5,791
 Adjustments to reconcile net earnings to net cash provided (used) by operating
activities:
   Income from real estate partnerships  ................................................        (652)        (143)        (278)
   Depreciation  ........................................................................         552          740          865
   Provision for loan losses ............................................................         202          790          760
   Origination of loans receivable held for sale  .......................................      (5,199)     (45,082)     (45,717)
   Proceeds from sales of loans receivable held for sale   ..............................       2,806       40,672       44,160
   (Increase) decrease in:
    Other assets ........................................................................      (1,266)        (587)         149
    Accrued interest receivable .........................................................        (434)        (553)        (296)
   Increase (decrease) in:
    Accrued interest payable ............................................................         284           31          154
    Other liabilities  ..................................................................         531        1,960          220
                                                                                          -----------      -------      -------
     Net cash provided (used) by operating activities   .................................         544        1,549        5,808
                                                                                          -----------      -------      -------
Cash flows from investing activities:
 Proceeds from maturities of investment securities held to maturity .....................       5,675           --           --
 Purchases of investment securities held to maturity ....................................        (324)          --           --
 Proceeds from sale of investment securities available for sale  ........................          --        7,000        5,693
 Proceeds from maturities of investment securities available for sale  ..................          --        1,999       17,839
 Purchases of investment securities available for sale  .................................          --      (24,331)     (32,022)
 Purchases of loans receivable  .........................................................      (6,337)     (12,448)      (9,948)
 Proceeds from sale of mortgage-backed securities available for sale   ..................          --       13,220       25,678
 Purchases of mortgage-backed securities available for sale   ...........................      (1,000)     (11,867)     (26,636)
 Principal collected on mortgage-backed securities   ....................................         811        4,129        4,850
 Origination of loans receivable, net ...................................................    (135,830)    (115,288)    (132,786)
 Principal collected on loans receivable ................................................     104,215       93,560      109,946
 Proceeds from sales of real estate acquired through foreclosure ........................         305          937          456
 Proceeds from sales of office properties and equipment .................................          --          192           --
 Purchases of office properties and equipment  ..........................................      (1,166)      (1,253)      (2,690)
 Redemptions (purchases) of FHLB stock   ................................................         101         (502)        (390)
 Other investing activities, net   ......................................................         884          447          914
                                                                                          -----------     --------     --------
     Net cash used by investing activities  .............................................     (32,666)     (44,205)     (39,096)
                                                                                          -----------     --------     --------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                       <C>           <C>          <C>
Cash flows from financing activities:
 Increase in deposits  ..................................................................      25,714       40,331       33,686
 Increase (decrease) in securities sold under agreements to repurchase ..................         771          688       (2,666)
 Proceeds from FHLB advances ............................................................     365,120       75,850      198,170
 Repayment of FHLB advances  ............................................................    (368,340)     (64,617)    (201,245)
 Proceeds from other borrowings, net  ...................................................          --        1,968          224
 Increase (decrease) in advance payments by borrowers for property taxes and insurance             79         (194)         (26)
 Increase (decrease) in drafts outstanding, net   .......................................         411         (367)        (904)
 Repurchase of treasury stock, at cost   ................................................        (838)          --           --
 Cash dividends to stockholders and cash for fractional shares   ........................      (1,288)      (1,450)      (1,618)
 Exercise of stock options   ............................................................          57          107          217
                                                                                          -----------     --------     --------
     Net cash provided by financing activities ..........................................      21,686       52,316       25,838
                                                                                          -----------     --------     --------
Net increase (decrease) in cash and cash equivalents ....................................     (10,436)       9,660       (7,450)
                                                                                          -----------     --------     --------
Cash and cash equivalents at beginning of year ..........................................      21,637       11,201       20,861
                                                                                          -----------     --------     --------
Cash and cash equivalents at end of year ................................................  $   11,201       20,861       13,411
                                                                                          ===========     ========     ========
Supplemental information:
 Interest paid   ........................................................................  $   16,988       19,060       19,992
                                                                                          ===========     ========     ========
 Income taxes paid  .....................................................................  $    2,377        3,030        2,687
                                                                                          ===========     ========     ========
Supplemental schedule of non-cash investing and financing transactions:
 Securitization of mortgage loans into mortgage-backed securities   .....................  $   11,793       19,366           --
                                                                                          ===========     ========     ========
 Transfer of mortgage loans to real estate acquired through foreclosure   ...............  $      313          471          383
                                                                                          ===========     ========     ========
 Common stock dividend declared .........................................................  $    1,989           --           --
                                                                                          ===========     ========     ========
 Transfer of investment securities held to maturity to available for sale ...............  $       --       14,775           --
                                                                                          ===========     ========     ========
</TABLE>

          See accompanying notes to consolidated financial statements

                                       17
<PAGE>

                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of the more significant accounting policies used
in the preparation and presentation of the accompanying  consolidated  financial
statements. The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions.  These  estimates  and  assumptions  affect the reported  amount of
assets and liabilities  and the disclosure of contingent  assets and liabilities
at the date of the financial statements.  In addition,  they affect the reported
amounts of income and expenses during the reporting period. Actual results could
differ from these estimates and assumptions.


     (a) Principles of Consolidation

     The accompanying  consolidated financial statements include the accounts of
Coastal   Financial   Corporation   (the   "Company"),   and  its   wholly-owned
subsidiaries,  Coastal Federal Mortgage,  Inc., Coastal Investments  Corporation
and Coastal Federal Savings Bank (the "Bank") and its  wholly-owned  subsidiary,
Coastal   Mortgage   Bankers  and  Realty  Co.,  Inc.   (and  its   wholly-owned
subsidiaries,   Shady  Forest  Development  Corporation,   Sherwood  Development
Corporation,  Ridge Development Corporation, 501 Development Corporation,  North
Beach  Investments,  Inc.  and  North  Strand  Property  Management,  Inc.).  In
consolidation,  all significant intercompany balances and transactions have been
eliminated.  Coastal  Financial  Corporation is a unitary thrift holding company
organized  under the laws of the state of Delaware.  The Company's  subsidiaries
operations consist primarily of the sales of financial products.


     (b) Cash and Cash Equivalents

     For purposes of reporting  cash flows,  cash and cash  equivalents  include
cash and  amounts  due from  banks,  short-term  interest-bearing  deposits  and
federal funds sold. Cash and cash equivalents have maturities of three months or
less. Accordingly, the carrying amount of such instruments is considered to be a
reasonable estimate of fair value.


     (c) Investment and Mortgage-backed Securities

     Investment and  mortgage-backed  securities are accounted for in accordance
with Statement of Financial  Accounting  Standards ("SFAS") No. 115, "Accounting
for  Certain  Investments  in  Debt  and  Equity  Securities".  Investments  are
classified  into three  categories  as  follows:  (1) Held to  Maturity  -- debt
securities  that the  Company  has the  positive  intent and  ability to hold to
maturity,  which are reported at amortized  cost; (2) Trading -- debt and equity
securities that are bought and held  principally for the purpose of selling them
in the near term,  which are reported at fair value,  with unrealized  gains and
losses  included  in  earnings  and (3)  Available  for Sale -- debt and  equity
securities that may be sold under certain conditions, which are reported at fair
value, with unrealized gains and losses excluded from earnings and reported as a
separate component of stockholders' equity, net of income taxes.

     The  Company   determines   investment   and   mortgage-backed   securities
classification at the time of purchase. Premiums and discounts on securities are
accreted or amortized as an adjustment to income over the estimated  life of the
security using a method which  approximates a level yield.  Unrealized losses on
securities, reflecting a decline in value judged by the Company to be other than
temporary, are charged to income in the consolidated statements of operations.

     In November 1995, the FASB issued a guide to implementation of SFAS No. 115
on accounting for certain investments in debt and equity securities which allows
for the one time transfer of certain investments  classified as held to maturity
to available for sale. The Company  reclassified  its investments  classified as
held to maturity to the available for sale  classification  in the first quarter
of fiscal 1996.

     The cost basis of securities sold is determined by specific identification.
Purchases and sales of securities  are recorded on a trade date basis.  The fair
value of securities is based on quoted market prices or dealer quotes.

     The Bank  maintained  liquid  assets in excess of the  amount  required  by
regulations  during  all  periods  included  in  these  consolidated   financial
statements.  The required amount is 5% of the average daily balances of deposits
and short-term borrowings.  Liquid assets consist principally of cash, including
time deposits and investment securities.


     (d) Allowance for Loan Losses

     The Company provides for loan losses on the allowance method.  Accordingly,
all loan losses are charged to the allowance and all  recoveries are credited to
the  allowance.  Additions  to the  allowance  for loan  losses are  provided by
charges to operations based on various factors which, in management's  judgment,
deserve current  recognition in estimating  losses.  Such factors  considered by
management  include the market value of the  underlying  collateral,  growth and
composition of the loan  portfolios,  the relationship of the allowance for loan
losses to outstanding loans, loss experience,  delinquency trends, and local and
regional economic conditions. Management evaluates the carrying


                                       18
<PAGE>

                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued

value of loans  periodically  and the allowance is adjusted  accordingly.  While
management  uses the best  information  available  to make  evaluations,  future
adjustments  to the  allowance  may be necessary if economic  conditions  differ
substantially from the assumptions used in making the evaluation.  The allowance
for possible loan losses is subject to periodic evaluation by various regulatory
authorities and may be subject to adjustment upon their examination.


     The Company  follows SFAS No. 114,  "Accounting by Creditors for Impairment
of a Loan," for  determining  impairment  on loans.  SFAS No. 114 requires  that
nonhomogenous  impaired loans and certain  restructured loans be measured at the
present value of expected future cash flows  discounted at the loan's  effective
interest rate, at the loan's observable market price or at the fair value of the
collateral if the loan is collateral dependent. A specific reserve is set up for
each impaired loan.

     Also on October 1, 1995, the Company adopted SFAS No. 118, "Accounting by
Creditors for Impairment of a Loan -- Income Recognition and Disclosures." SFAS
No. 118 amends SFAS No. 114 in the areas of disclosure requirements and methods
for recognizing interest income on an impaired loan.

     Under  SFAS No.  114,  as  amended  by SFAS  No.  118,  when  the  ultimate
collectibility of an impaired loan's principal is in doubt, wholly or partially,
all cash receipts are applied to principal. When this doubt does not exist, cash
receipts are applied under the contractual  terms of the loan agreement first to
principal then to interest income.  Once the recorded principal balance has been
reduced to zero,  future cash  receipts are applied to interest  income,  to the
extent that any interest has been  foregone.  Further cash receipts are recorded
as recoveries of any amounts previously charged off.



     (e) Loans Receivable Held for Sale

     Mortgage loans originated and intended for sale in the secondary market are
carried at the lower of cost or  estimated  market value in the  aggregate.  Net
unrealized  losses  are  provided  for in a  valuation  allowance  by charges to
operations.  At September 30, 1996 and 1997, the Company had approximately  $6.8
million and $8.4 million,  respectively,  in mortgage  loans held for sale.  The
aggregate  market value of loans receivable held for sale exceeded the aggregate
carrying value at September 30, 1996 and 1997.


     (f) Real Estate Owned and Investments in Real Estate Partnerships

     Real estate acquired through foreclosure is initially recorded at the lower
of cost or estimated fair value.  Subsequent to the date of  acquisition,  it is
carried at the lower of cost or fair value, less selling costs. Market values of
real  estate  owned  are  reviewed  regularly  and  allowances  for  losses  are
established when it is determined that the carrying value of real estate exceeds
the fair value  less  selling  costs.  Costs  relating  to the  development  and
improvement  of such property are  capitalized,  whereas those costs relating to
holding the property are charged to expense.

     Real estate  purchased for  development  and sale and  investments  in real
estate  partnerships are stated at the lower of cost or estimated net realizable
value.  Costs  directly  related  to such  real  estate  are  capitalized  until
construction  required  to bring  these  properties  to a salable  condition  is
completed.  Capitalized  costs  include real estate taxes,  interest,  and other
direct costs incurred during the improvement period.

     Gains on the sale of real estate  purchased  for  development  and sale are
recorded  at the time of sale  provided  certain  criteria  relating to property
type,  cash down  payment,  loan  terms,  and other  factors  are met.  If these
criteria are not met at the date of sale,  the gain is deferred  and  recognized
using the installment or cost recovery method until they are satisfied, at which
time the remaining deferred gain is recorded as income.

     Market  values  of real  estate  purchased  for  development  and  sale are
reviewed  regularly and allowances for losses are established  when the carrying
value exceeds the estimated net realizable  value.  In determining the estimated
net realizable  value, the Company deducts from the estimated  selling price the
projected  cost to complete and dispose of the property and the  estimated  cost
(i.e.  interest,  property taxes, etc.) to hold the property to an expected date
of sale.


     (g) Office Properties and Equipment

     Office  properties  and  equipment  are  carried  at cost less  accumulated
depreciation.  Depreciation is computed  primarily on the  straight-line  method
over  estimated  useful  lives.  Estimated  lives  range up to thirty  years for
buildings  and  improvements  and up to ten years for  furniture,  fixtures  and
equipment.   Maintenance  and  repairs  are  charged  to  expense  as  incurred.
Improvements  which extend the lives of the respective  assets are  capitalized.
When  property  or  equipment  is sold or  otherwise  disposed  of, the cost and
related  accumulated  depreciation are removed from the respective  accounts and
the resulting gain or loss is reflected in income.


                                       19


<PAGE>
                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued


     (h) Uncollected Interest

     The Company  maintains an allowance  for the loss of  uncollected  interest
primarily  on loans which are ninety days or more past due.  This  allowance  is
reviewed  periodically  and necessary  adjustments,  if any, are included in the
determination of current interest income.


     (i) Loan Fees and Discounts

     The net of  origination  fees  received  and direct  costs  incurred in the
origination  of loans are  deferred and  amortized  to interest  income over the
contractual life of the loans adjusted for actual  principal  repayments using a
method approximating a level yield.


     (j) Income Taxes

     Deferred  taxes are provided for  differences  in the  financial  reporting
bases for assets and  liabilities  as compared to their tax bases. A current tax
liability or asset is established for taxes presently  payable or refundable and
a deferred tax liability or asset is  established  for future  taxable  items. A
valuation allowance, if applicable,  is established for deferred tax assets that
may not be realized.


     (k) Loan Sales

     Gains or losses  on sales of loans are  recognized  when  control  has been
surrendered  over these assets in accordance  with SFAS No. 125  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities."
The resulting  servicing  rights are  amortized in  proportion  to, and over the
period of, estimated net servicing  revenues.  Impairment of mortgage  servicing
rights is  assessed  based on the fair value of those  rights.  Fair  values are
estimated  using  discounted cash flows based on a current market interest rate.
The  amount of  impairment  recognized  is the  amount by which the  capitalized
mortgage servicing rights exceed their fair value.


     (l) Drafts Outstanding

     The Company  invests all excess funds on deposit at other banks  (including
amounts on deposit for payment of  outstanding  disbursement  checks) on a daily
basis in an overnight interest-bearing account. Accordingly,  outstanding checks
are reported as a liability.


     (m) Securities Sold Under Agreement to Repurchase

     The Company  maintains  collateral to certain customers who wish to deposit
amounts  greater  than  $100,000.  These  agreements  function  similarly  to  a
certificate  of deposit in that the agreement is for a fixed length of time at a
fixed interest rate. However, these deposits are not insured by the FDIC but are
insured by a security interest in the security. The Company has classified these
amounts separately from deposits.


     (n) Stock Based Compensation

     In 1996,  the Company  adopted the  disclosure  provisions  of SFAS No. 123
"Accounting for Stock Based Compensation".  The statement permits the Company to
continue accounting for stock based compensation as set forth in APB Opinion 25,
"Accounting for Stock Issued to Employees",  provided the Company  discloses the
proforma  effect on net  income  and  earnings  per share of  adopting  the full
provisions of SFAS No. 123.  Accordingly,  the Company  continues to account for
stock based  compensation  under APB Opinion 25 and has  provided  the  required
proforma disclosures.


     (o) Reclassifications

     Certain amounts in the 1995 and 1996 consolidated financial statements have
been reclassified to conform with the 1997 presentation.  Such reclassifications
had no impact on net income or retained earnings as previously reported.


                                       20
<PAGE>

                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued


(2) INVESTMENT SECURITIES

     The amortized cost and market value of investment  securities available for
sale at September 30, 1996 is summarized as follows:



<TABLE>
<CAPTION>
                                                                    1996
                                                ---------------------------------------------
                                                              Gross        Gross
                                                Amortized   Unrealized   Unrealized   Market
                                                  Gross       Gains        Losses      Value
                                                ----------- ------------ ------------ -------
<S>                                             <C>         <C>          <C>          <C>
                                                                (In thousands)
        U.S. Government and agency obligations:
         Due within one year ..................   $     --      --             --          --
         Due after one but within five years        13,037      --           (150)     12,887
         Due after five years   ...............      4,297      --            (43)      4,254
                                                ----------  ------------     ----      ------
                                                  $ 17,334      --           (193)     17,141
                                                ==========  ============     ====      ======
</TABLE>

     The amortized cost and market value of investment  securities available for
sale at September 30, 1997 is summarized as follows:



<TABLE>
<CAPTION>
                                                                    1997
                                                ---------------------------------------------
                                                              Gross        Gross
                                                Amortized   Unrealized   Unrealized   Market
                                                  Cost        Gains        Losses      Value
                                                ----------- ------------ ------------ -------
<S>                                             <C>         <C>          <C>          <C>
                                                                (In thousands)
        U.S. Government and agency obligations:
         Due within one year ..................   $    --       --           --            --
         Due after one but within five years        9,996       17           --        10,013
         Due after five years   ...............    16,128       30           --        16,158
                                                ---------       --       ------------  ------
                                                  $26,124       47           --        26,171
                                                =========       ==       ============  ======
</TABLE>
     There were no realized gains or losses during the year ended  September 30,
1995. The Company had gross realized  losses of $18,000 and gross realized gains
of $12,000 for the year ended  September 30, 1996. For the year ended  September
30,  1997,  gross  realized  losses were $58,000 and gross  realized  gains were
$65,000.
<PAGE>
 
     Certain  investment  and  mortgage-backed  securities are pledged to secure
other borrowed money and customer deposits in excess of FDIC insurance coverage.
The  carrying  value  of the  securities  pledged  at  September  30,  1997  was
$5,269,000 with a market value of $5,302,000.


(3) MORTGAGE-BACKED SECURITIES

     Mortgage-backed  securities  available  for  sale  at  September  30,  1996
consisted of the following:



<TABLE>
<CAPTION>
                                          1996
                      ---------------------------------------------
                                    Gross        Gross
                      Amortized   Unrealized   Unrealized   Market
                        Cost        Gains        Losses      Value
                      ----------- ------------ ------------ -------
<S>                   <C>         <C>          <C>          <C>
                                      (In thousands)
FNMA  ...............   $ 2,469        12           --        2,481
GNMA  ...............     5,330        --          (98)       5,232
FHLMC ...............    18,861       455           --       19,316
                      ---------       ---          ---       ------
                        $26,660       467          (98)      27,029
                      =========       ===          ===       ======
</TABLE>

                                       21
<PAGE>

                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(3) MORTGAGE-BACKED SECURITIES -- Continued

     Mortgage-backed  securities  available  for  sale  at  September  30,  1997
consisted of the following:

<TABLE>
<CAPTION>
                                          1997
                      ---------------------------------------------
                                    Gross        Gross
                      Amortized   Unrealized   Unrealized   Market
                        Cost        Gains        Losses      Value
                      ----------- ------------ ------------ -------
<S>                   <C>         <C>          <C>          <C>
                                      (In thousands)
FNMA  ...............   $  1,861        2          --         1,863
GNMA  ...............      6,471       26          --         6,497
FHLMC ...............     14,048      615          --        14,663
                      ----------      ---      ------------  ------
                        $ 22,380      643          --        23,023
                      ==========      ===      ============  ======
</TABLE>
     The  Company had no  realized  gains or losses on sales of  mortgage-backed
securities  1995.  For the year  ended  September  30,  1996,  there  were gross
realized  gains of  $189,000  and no  realized  losses.  The  Company  had gross
realized  gains of $258,000  and  realized  losses of $23,000 for the year ended
September 30, 1997.

(4) LOANS RECEIVABLE, NET

     Loans receivable, net at September 30 consisted of the following:
<TABLE>
<CAPTION>
                                                       1996        1997
                                                     ------------ -----------
<S>                                                  <C>          <C>
                                 (In thousands)
       First mortgage loans:
        Single family to 4 family units ............  $ 224,570    237,964
        Other, primarily commercial real estate  ...     73,295     97,680
        Construction loans  ........................     34,566     34,216
       Consumer and commercial loans:
        Installment consumer loans   ...............     31,601     24,378
        Mobile home loans   ........................      1,103      1,291
        Savings account loans  .....................        436      1,336
        Equity lines of credit .....................     12,441     15,294
        Commercial and other loans   ...............     14,831     10,939
                                                     ----------    -------
                                                        392,843    423,098
       Less:
        Allowance for loan losses ..................      4,172      4,902
        Deferred loan fees (costs)   ...............       (286)      (458)
        Undisbursed portion of loans in process  ...     18,589     15,084
                                                     ----------    -------
                                                      $ 370,368    403,570
                                                     ==========    =======
</TABLE>
<PAGE>
     The changes in the allowance for loan losses for the years ended  September
30 consisted of the following:



<TABLE>
<CAPTION>
                                                    1995       1996      1997
                                                   ---------- --------- ---------
<S>                                                <C>        <C>       <C>
                                 (In thousands)
       Beginning allowance   .....................  $3,353     3,578     4,172
       Provision for loan losses   ...............     202       790       760
       Allowance recorded on acquired loans ......      --        --       110
       Loan recoveries ...........................     255        82        72
       Loan charge-offs   ........................    (232)     (278)     (212)
                                                   -------     -----     -----
                                                    $3,578     4,172     4,902
                                                   =======     =====     =====
</TABLE>

     Non-accrual   loans  which  were  over  ninety  days   delinquent   totaled
approximately   $445,000  and   $257,000  at   September   30,  1996  and  1997,
respectively. There were no impaired loans at September 30, 1996 or 1997.


                                       22
<PAGE>

                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(4) LOANS RECEIVABLE, NET -- Continued

     The carrying  amounts and fair values of loans  receivable at September 30,
1996 and 1997 are as follows (In thousands):



<TABLE>
<CAPTION>
                                                 1996                     1997
                                       ------------------------- ----------------------
                                       Carrying     Calculated   Carrying   Calculated
                                        Amount      Fair Value    Amount    Fair Value
                                       ------------ ------------ ---------- -----------
<S>                                    <C>          <C>          <C>        <C>
        Mortgage loans ...............  $321,951      330,025     369,662    378,964
        Consumer loans ...............    24,098       23,520      12,622     12,310
        Equity lines of credit  ......    12,441       12,715      17,902     18,260
        Commercial loans  ............    16,050       16,082       8,286      8,208
        Allowance for loan losses  ...    (4,172)      (4,172)     (4,902)    (4,902)
                                        --------      -------     -------    -------
                                        $370,368      378,170     403,570    412,840
                                        ========      =======     =======    =======
</TABLE>

     Management  has made  estimates of fair value  discount rates and estimated
prepayment  rates that it believes to be  reasonable  based upon present  market
conditions.  However,  because  there is no active  market for many of the above
financial instruments,  management believes such information is of limited value
and has no basis to determine  whether the fair value  presented  above would be
indicative  of the value  which  could be  negotiated  during  an  actual  sale.
Furthermore,  this information is as of September 30, 1996 and 1997.  Changes in
market  interest and  prepayment  rates since  September 30, 1996 and 1997 would
have  significant  impact on the fair value  presented  and should be considered
when analyzing this financial data.

     A portion of the credit  lines and  commercial  loans  have  interest  rate
floors which may  increase the value of these loans.  No increase in fair market
value was assigned for these interest rate floors.

     At September 30, 1997, excluding single family home loans and the fact that
the majority of the loan portfolio is located in the Company's  immediate market
area,  there were no  concentrations  of loans in any type of industry,  type of
property,  or to one  borrower  that  exceeded 10% of the  Company's  total loan
portfolio.  The  Company  does have 190  loans  aggregating  approximately  $9.7
million which were originated on individual  income producing  condominium units
in two projects in which the Bank's  subsidiaries  were a partner.  At September
30, 1997, one loan in the amount of $56,000 was over sixty days delinquent.  The
majority  of these  loans  have been  outstanding  greater  than four  years and
management  does not believe that they represent a significant  risk in the loan
portfolio.  Approximately  $1.7  million of these  loans have been sold to other
financial institutions.

     At September 30, 1996 and 1997, the Company had commitments  outstanding to
originate   loans  totaling   approximately   $9.0  million  and  $3.2  million,
respectively,  (excluding undisbursed portion of loans in process).  Commitments
on loan  originations  are made at prevailing  market  interest  rates,  and are
generally  limited  to 60  days  from  date  of  application.  Additionally,  at
September  30, 1996 and 1997,  the Company  had  undisbursed  lines of credit of
approximately $32.0 million and $31.4 million, respectively.

     Loans serviced for the benefit of others amounted to  approximately  $110.7
million, $115.1 million and $104.5 million at September 30, 1995, 1996 and 1997,
respectively.

     As  disclosed  in note 9,  certain  mortgage  loans are  pledged  to secure
advances from the Federal Home Loan Bank of Atlanta ("FHLB").

<PAGE>
(5) INVESTMENT IN REAL ESTATE PARTNERSHIPS

     The Bank's  subsidiaries are general partners in real estate  partnerships,
with  ownership  interests  ranging up to 50%,  organized  for the  purposes  of
constructing and marketing residential real estate. Condensed combined financial
information  for the  partnerships  at or for the year ended at  September 30 is
summarized as follows:



<TABLE>
<CAPTION>
                                                  1996   1997
                                                  ------ -----
<S>                                               <C>    <C>
                                                  (In
                                                  thousands)
       Assets, net ..............................  $113    25
                                                  =====    ==
       Liabilities ..............................     5     1
                                                  -----    --
       Partners' equity:
        Bank's subsidiaries .....................    46     8
        Others  .................................    62    16
                                                  -----    --
                                                    108    24
                                                  -----    --
         Liabilities and partners' equity  ......  $113    25
                                                  =====    ==
</TABLE>

                                       23


<PAGE>
                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(5) INVESTMENT IN REAL ESTATE PARTNERSHIPS -- Continued



<TABLE>
<CAPTION>
                                                      1995     1996     1997
                                                     -------- --------- --------
<S>                                                  <C>      <C>       <C>
                                                            (In thousands)
       Sales .......................................  $2,016     523       --
       Cost of sales  ..............................     885     140       --
                                                     -------     ---       --
        Gross profit on sales  .....................   1,131     383       --
       Other (expense) income, net   ...............      78    (223)     (36)
                                                     -------    ----      ---
        Net income .................................  $1,209     160      (36)
                                                     =======    ====      ===
       Bank's equity in partnership's income  ......  $  611     115      (12)
                                                     =======    ====      ===
</TABLE>

(6) OFFICE PROPERTY AND EQUIPMENT, NET

     Office  property  and  equipment,  net at  September  30  consisted  of the
following:



<TABLE>
<CAPTION>
                                                  1996      1997
                                                 --------- -------
<S>                                              <C>       <C>
                                                   (In thousands)
       Land ....................................  $ 1,132    1,981
       Building and improvements ...............    4,990    5,647
       Furniture, fixtures and equipment  ......    5,964    7,105
                                                 --------    -----
                                                   12,086   14,733
       Less accumulated depreciation   .........    6,350    7,172
                                                 --------   ------
                                                  $ 5,736    7,561
                                                 ========   ======
</TABLE>

     The Company leases office space and various equipment. Total rental expense
for the  years  ended  September  30,  1995,  1996 and  1997  was  approximately
$121,000, $138,000, and $112,000 respectively.

     Future  minimum  rental  payments for  operating  leases  having  remaining
noncancelable  lease  terms in excess of one year at  September  30, 1997 are as
follows (In thousands):


<TABLE>
<S>                    <C>
1998   ...............  $112
1999   ...............   111
2000   ...............    92
2001   ...............    91
2002   ...............    56
                        ----
                        $462
                        ====
</TABLE>

(7) INVESTMENT REQUIRED BY LAW

     Investment   in   stock  of  the   FHLB  is   required   by  law  of  every
Federally-insured savings institution. No ready market exists for this stock and
it has no quoted market value. However, redemption of this stock has been at par
value.

     The Bank,  as a member of the FHLB of  Atlanta,  is required to acquire and
hold  shares of capital  stock in the FHLB of Atlanta in an amount  equal to the
greater of (i) 1.0% of the aggregate outstanding principal amount of residential
mortgage loans, home purchase contracts and similar obligations at the beginning
of each  year,  or (ii)  1/20 of its  advances  (borrowings)  from  the  FHLB of
Atlanta.  The Bank is in compliance with this  requirement with an investment in
FHLB of Atlanta stock of $5.6 million at September 30, 1997.


                                       24


<PAGE>
                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued


(8) DEPOSITS

     Deposits at September 30, consisted of the following:



<TABLE>
<CAPTION>
                                               1996                  1997
                                       --------------------- --------------------
                                                  Weighted              Weighted
                                        Amount      Rate      Amount      Rate
                                       ---------- ---------- ---------- ---------
<S>                                    <C>        <C>        <C>        <C>
                                                 (Dollars in thousands)
  Transaction accounts:
   Noninterest bearing ...............  $ 19,926       --%    $ 23,765      --%
   NOW  ..............................    35,654     1.23       38,773    1.27
   Money market checking  ............    84,997     4.85      104,476    4.48
                                       ---------     ----     --------    ----
    Total transaction accounts  ......   140,577     3.24      167,014    3.10
                                       ---------     ----     --------    ----
  Passbook accounts:
   Regular passbooks   ...............    39,287     2.67       36,652    2.63
   Money market  .....................     3,553     2.44        2,793    2.38
                                       ---------     ----     --------    ----
    Total passbook accounts  .........    42,840     2.66       39,445    2.62
                                       ---------     ----     --------    ----
  Certificate accounts:
    0.00 -  5.99%   ..................   113,871               110,606
    6.00 -  8.00%   ..................    15,623                29,683
    8.01 - 10.00%   ..................       130                   368
   10.01 - 12.00%   ..................       389                    --
                                       ---------              --------
    Total certificate accounts  ......   130,013     5.64      140,657    5.58
                                       ---------     ----     --------    ----
                                        $313,430     4.12%    $347,116    4.02%
                                       =========     ====     ========    ====
</TABLE>
<PAGE>
     The aggregate  amount of deposit  accounts with a minimum  denomination  of
$100,000 or more was $60,406,000 and $80,691,000 at September 30, 1996 and 1997,
respectively.

     The amounts and scheduled  maturities of certificate  accounts at September
30, are as follows:



<TABLE>
<CAPTION>
                                            1996      1997
                                          ---------- --------
<S>                                       <C>        <C>
                                             (In thousands)
       Within 1 year   ..................  $ 94,651   111,942
       After 1 but within 2 years  ......    28,241    23,704
       After 2 but within 3 years  ......     5,484     3,630
       Thereafter   .....................     1,637     1,381
                                          ---------   -------
                                           $130,013   140,657
                                          =========   =======
</TABLE>

     Interest  expense on deposits for the years ended September 30 consisted of
the following:



<TABLE>
<CAPTION>
                                     1995     1996     1997
                                    -------- -------- -------
<S>                                 <C>      <C>      <C>
                                          (In thousands)
       Transaction accounts  ......  $1,925    3,162    4,894
       Passbook accounts  .........   1,581    1,599    1,015
       Certificate accounts  ......   6,384    6,928    7,741
                                    -------    -----    -----
                                     $9,890   11,689   13,650
                                    =======   ======   ======
</TABLE>

     The fair value of transaction  and passbook  accounts is $183.4 million and
$206.5 million which was the amount currently  payable at September 30, 1996 and
1997,  respectively.  The fair value of certificate  accounts was $130.3 million
and $142.6 million compared to a book value of $130.0 million and $140.7 million
and was estimated by discounting the amounts  payable at the  certificate  rates
currently  offered for deposits of similar remaining  maturities.The  fair value
estimates  above did not include the  substantial  benefit that results from the
low cost  funding  provided by the deposit  liabilities  compared to the cost of
borrowing funds in the market.


                                       25
<PAGE>

                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued


(9) ADVANCES FROM FHLB

     Advances from the FHLB at September 30 consisted of the following:



<TABLE>
<CAPTION>
                                        1996                  1997
                                --------------------- --------------------
                                           Weighted              Weighted
                                 Amount      Rate      Amount      Rate
                                ---------- ---------- ---------- ---------
<S>                             <C>        <C>        <C>        <C>
                                              (In thousands)
        Fiscal Year Maturity
        1997 ..................  $ 54,404   5.68%      $     --      --%
        1998 ..................    20,120    5.90        68,620    5.60
        1999 ..................    13,105    6.35        13,435    6.06
        2000 ..................     6,861    6.46         6,761    6.45
        2001 ..................     2,846    6.46         2,646    6.49
        2002 or greater  ......     7,217    7.07        10,016    6.79
                                ---------    ----      --------    ----
                                 $104,553   5.97%      $101,478    5.86%
                                =========    ====      ========    ====
</TABLE>

     Stock  in the  FHLB  of  Atlanta  and  specific  first  mortgage  loans  of
approximately  $223.4 million and $213.9 million at September 30, 1996 and 1997,
respectively, are pledged as collateral for these advances. The Bank has adopted
the policy of pledging  excess  collateral to  facilitate  future  advances.  At
September 30, 1997,  the excess first  mortgage loan  collateral  pledged to the
FHLB will support additional borrowings of approximately $59.0 million.

     The  estimated  fair value of the FHLB  advances at September  30, 1996 and
1997 is $104.2 million and $101.0 million. This estimate is based on discounting
amounts  payable at  contractual  rates using current  market rates for advances
with similar maturities.

<PAGE>
(10) INCOME TAXES

     Income tax  expense  for the years  ended  September  30  consisted  of the
following:



<TABLE>
<CAPTION>
                        Current   Deferred   Total
                        --------- ---------- ------
<S>                     <C>       <C>        <C>
                               (In thousands)
       1995:
Federal ...............   $1,697      229     1,926
State   ...............      268       38       306
                        --------      ---     -----
                           1,965      267     2,232
                        ========      ===     =====
       1996:
Federal ...............   $2,528     (646)    1,882
State   ...............      403     (121)      282
                        --------     ----     -----
                           2,931     (767)    2,164
                        ========     ====     =====
       1997:
Federal ...............   $2,646      331     2,977
State   ...............      311       63       374
                        --------     ----     -----
                           2,957      394     3,351
                        ========     ====     =====
</TABLE>

                                       26
<PAGE>

                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(10) INCOME TAXES -- Continued

     The tax effect of the Company's temporary differences between the financial
statement  carrying  amounts and tax basis of assets and  liabilities  that give
rise to the net deferred tax asset at September 30, 1996 and 1997 related to the
following:



<TABLE>
<CAPTION>
                                                                                1996       1997
                                                                               ---------- ---------
<S>                                                                            <C>        <C>
                                                                                  (In thousands)
       Deferred tax assets:
        Allowance for loan losses   ..........................................  $1,600     1,858
        Accrued medical reserves .............................................      79       123
        Other real estate reserves and deferred gains on other real estate ...      75        81
        Accrued FDIC premiums ................................................     615        --
        Net operating loss carryforwards  ....................................     138       135
        Other  ...............................................................      99       122
                                                                               -------     -----
       Total deferred tax assets .............................................   2,606     2,319
       Less valuation allowance  .............................................    (138)     (135)
                                                                               -------     -----
       Net deferred tax assets   .............................................   2,468     2,184
                                                                               =======     =====
       Deferred tax liabilities:
        Tax bad debt reserve in excess of base year amount  ..................     552       484
        Property and equipment principally due to differences in depreciation      190       237
        FHLB stock, due to stock dividends not recognized for tax purposes ...     356       356
        Unrealized gain on securities available for sale .....................      69       263
        Deferred loan fees ...................................................     204       318
        Other  ...............................................................     220       237
                                                                               -------     -----
       Total deferred tax liabilities  .......................................   1,591     1,895
                                                                               -------     -----
       Net deferred tax asset ................................................  $  877       289
                                                                               =======     =====
</TABLE>

     The net deferred tax asset is included in other assets in the  consolidated
financial  statements.  The  valuation  allowance  relates  to  the  state  loss
carryforwards  which  may not be  ultimately  realized  to  reduce  taxes of the
Company.  A portion  of the  change in the net  deferred  tax asset  relates  to
unrealized  gains and losses on securities  available for sale. A current period
deferred  tax  expense  of  $194,000  for the  unrealized  gains  on  securities
available  for sale has been  recorded  directly to  stockholders'  equity.  The
balance of the change in the deferred tax asset results from the current  period
deferred tax expense of $394,000.
<PAGE>
     Income  taxes of the Company  differ from the amounts  computed by applying
the Federal income tax rate of 34% for the years ended  September 30 to earnings
before income taxes as follows:



<TABLE>
<CAPTION>
                                                   1995      1996      1997
                                                  ------    -----      -------
<S>                                               <C>       <C>        <C>
                                                        (In thousands)
       Computed federal income taxes   .........  $2,024    2,001      3,108
       State tax, net of federal benefit  ......     201      173        247
       Other, net ..............................       7      (10)        (4)
                                                  ------    -----      -----  
       Total income tax expense  ...............  $2,232    2,164      3,351
                                                  ======    =====      ===== 
</TABLE>

     The Bank has been  permitted  under the Internal  Revenue Code to deduct an
annual addition to the tax reserve for bad debts in determining  taxable income,
subject to certain limitations.  This addition may differ significantly from the
bad debt expense for financial  reporting purposes and was based on either 8% of
taxable income (the  "Percentage of Taxable Income  Method") or actual loan loss
experience  (the  "Experience  Method") for the years ended  September 30, 1995,
1996 and 1997. As a result of recent tax legislation,  the Bank will be required
to recapture tax bad debt reserves in excess of pre-1988 based year amounts over
a period of approximately six to eight years. In addition, for the period ending
September  30,  1997,  the Bank was required to change its overall tax method of
accounting for bad debts to the experience method.

     Retained  earnings at September  30, 1996 and 1997  includes  approximately
$5,200,000  representing  pre-1988  tax bad debt base year  reserve  amounts for
which no deferred  income tax liability has been provided  since these  reserves
are not  expected  to reverse  until  indefinite  future  periods  and may never
reverse. Circumstances that would require an accrual of a portion or all of this
unrecorded tax liability are


                                       27
<PAGE>
                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(10) INCOME TAXES -- Continued

a reduction in qualifying  loan levels  relative to the end of 1987,  failure to
meet the tax definition of a bank,  dividend  payments in excess of current year
or accumulated tax earnings and profits,  or other distributions in dissolution,
liquidation or redemption of the Bank's stock.


(11) BENEFIT PLANS

     The Company  participates  in a  multiple-employer  defined benefit pension
plan covering substantially all employees. Separate actuarial valuations are not
available  for each  participating  employer,  nor are plan  assets  segregated.
Pension expense for the years ended September 30, 1995, 1996 and 1997 was minor.
Plan assets exceeded the present value of accumulated  plan benefits at June 30,
1997, the latest actuarial valuation date.

     The Company has a defined  contribution  plan  covering  substantially  all
employees.  The Company matches  employee  contributions  based upon the Company
meeting certain return on equity operating results.  Matching contributions made
by the Company  were  approximately  $28,000,  $149,000  and $245,000 for fiscal
years 1995, 1996 and 1997, respectively.


(12) REGULATORY MATTERS

     At  September  30,  1997,  the  Bank's  loans-to-one   borrower  limit  was
approximately  $5.2 million.  At September  30, 1997,  the Bank is in compliance
with the core,  tangible and risk-based  capital  requirements  and loans-to-one
borrower limits.

     On September 30, 1996, the Bank recorded a $1,620,000 special assessment to
the FDIC for the  recapitalization  of the SAIF.  Beginning January 1, 1997, the
Bank began paying 6.4 cents per $100 of deposits  insured.  Previously  the Bank
had been  paying  approximately  23 cents per $100 of  deposits  insured.  It is
expected  that the Bank  Insurance  Fund  ("BIF")  members and SAIF members will
begin paying the same amount to the insurance fund in fiscal year 2000.

     The  ability  of the  Company to pay  dividends  depends  primarily  on the
ability  of the Bank to pay  dividends  to the  Company.  The Bank is subject to
various  regulatory  capital  requirements  administered  by the federal banking
agencies.  Failure to meet minimum  capital  requirements  can initiate  certain
mandatory  -- and possibly  additional  discretionary  -- actions by  regulators
that, if undertaken, could have a direct material effect on the Bank's financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt corrective  action,  the Bank must meet specific capital  guidelines that
involve  quantitative  measures of the Bank's  assets,  liabilities  and certain
off-balance-sheet items as calculated under regulatory accounting practices.
<PAGE>
     The regulatory  requirements  for the Bank and the Bank's  compliance  with
such requirements at September 30, 1996 and 1997 is as follows.



<TABLE>
<CAPTION>
                                                               Percent
                                                     Amount   of Assets
                                                    --------- ----------
<S>                                                 <C>       <C>
                                                       (In thousands)
    1996:
     Tangible capital (1)  ........................  $27,271     5.93%
     Tangible capital requirement   ...............    6,859     1.50
                                                    --------    -----
     Excess .......................................  $20,412     4.43%
                                                    ========    =====
     Core capital .................................   27,271     5.93%
     Core capital requirement .....................   13,719     3.00
                                                    --------    -----
     Excess .......................................  $13,552     2.93%
                                                    ========    =====
     Risk-based capital ...........................   30,777    10.41%
     Minimum risk-based capital requirements ......   23,641     8.00
                                                    --------    -----
     Excess .......................................  $ 7,136     2.41%
                                                    ========    =====
</TABLE>

                                       28
<PAGE>
                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(12) REGULATORY MATTERS -- Continued

<TABLE>
<CAPTION>
                                                              Percent
                                                    Amount   of Assets
                                                   --------- ----------
<S>                                                <C>       <C>
    1996:
     Tier I leverage ratio   .....................  $27,271    5.93%
     Tier I leverage ratio requirement   .........   18,388    4.00
                                                     ------    ----
     Excess   ....................................  $ 8,883    1.93%
                                                    =======    ====
     Tier I risk-based capital  ..................   27,271    9.23%
     Tier I risk-based capital requirement  ......   11,821    4.00
                                                    -------    ----
     Excess   ....................................  $15,450    5.23%
                                                    =======    ====
</TABLE>
<TABLE>
<CAPTION>
                                                               Percent
                                                     Amount   of Assets
                                                    --------- ----------
<S>                                                 <C>       <C>
                                                       (In thousands)
    1997:
     Tangible capital (1)  ........................  $31,193     6.31%
     Tangible capital requirement   ...............    7,365     1.50
                                                    --------    -----
     Excess .......................................  $23,828     4.81%
                                                    ========    =====
     Core capital .................................   31,193     6.31%
     Core capital requirement .....................   14,730     3.00
                                                    --------    -----
     Excess .......................................  $16,463     3.31%
                                                    ========    =====
     Risk-based capital ...........................   34,749    11.05%
     Minimum risk-based capital requirements ......   25,147     8.00
                                                    --------    -----
     Excess .......................................  $ 9,602     3.05%
                                                    ========    =====
     Tier I leverage ratio ........................   31,193     6.31%
     Tier I leverage ratio requirement ............   19,760     4.00
                                                    --------    -----
     Excess .......................................  $11,433     2.31%
                                                    ========    =====
     Tier I risk-based capital   ..................   31,193     9.92%
     Tier I risk-based capital requirement   ......   12,574     4.00
                                                    --------    -----
     Excess .......................................  $18,619     5.92%
                                                    ========    =====
</TABLE>

(1) Equals the Bank's stockholder's equity
<PAGE>
(13) LIQUIDATION ACCOUNT

     In  conjunction  with the Bank's  conversion  and sale of common stock,  as
required  by Office of Thrift  Supervision  regulations,  on October 6, 1990 the
Bank  established a  liquidation  account and will maintain this account for the
benefit of the remaining  eligible account  holders.The  initial balance of this
liquidation account was equal to the Bank's net worth defined by OTS regulations
as of the date of the latest statement of financial  condition  contained in the
final offering circular. In the event of a complete liquidation of the Bank (and
only in such  event)  each  eligible  holder  shall be  entitled  to  receive  a
liquidation  distribution  from this  account in the amount of the then  current
adjusted balance for deposits then held, before any liquidation distribution may
be  made to the  stockholders.  The  Bank  is  prohibited  from  declaring  cash
dividends or repurchasing its capital stock if it would cause a reduction in the
Bank's net worth below either the liquidation account or the statutory net worth
requirements set by the OTS.


(14) EARNINGS PER SHARE

     Earnings per share for the years ended  September  30, 1995,  1996 and 1997
are computed by dividing net earnings by the weighted  average  number of common
share equivalents outstanding during the year. Common share equivalents include,
if applicable,  dilutive stock option share equivalents  determined by using the
treasury  stock  method.  All share and per share  data have been  retroactively
restated for all common stock dividends.


                                       29
<PAGE>
                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued


(15) STOCK OPTION PLAN

     The  Company's  stock option plan  provides for stock options to be granted
primarily to directors, officers and other key Associates. Options granted under
the stock  option plan may be incentive  stock  options or  non-incentive  stock
options.  The  remaining  shares of stock  reserved for the stock option plan at
September 30, 1997 amounted to  approximately  253,000  shares.  All outstanding
options  have been  retroactively  restated to reflect the effects of the common
stock dividends.  The stock option plan is administered by three  non-management
directors of the Company.  At September 30, 1997,  the Company had the following
options outstanding:



<TABLE>
<CAPTION>
                                            Options      Average
                             Options     Available for    Option
Grant Date (Calendar Year)   Granted      Exercise        Price  Expiration Date
- ---------------------------- --------- --------------- -------- ----------------
<S>                          <C>       <C>             <C>      <C>
        1990 ...............  159,921        100%       $ 1.07        2000
        1991 ...............    6,651        100          1.47        2001
        1992 ...............   23,872        100          2.83        2002
        1994 ...............   23,985         60          9.17        2004
        1995 ...............  162,493         40          9.07        2005
        1996 ...............   66,642         20         15.19        2006
        1997 ...............   41,245         --         15.09        2007
</TABLE>

     During the years  ended  September  30,  1995,  1996 and 1997,  options for
45,369,  76,863, and 60,473 shares, at an average of $1.07, $1.46, and $3.61 per
share, respectively, were exercised.

     The Company  applies APB  Opinion  No. 25 and  related  Interpretations  in
accounting for its plan.  Accordingly,  no compensation cost has been recognized
for its fixed  stock  option  plans.  Had  compensation  cost for the  Company's
stock-based  compensation  plans been determined  consistent with FASB Statement
No. 123, the Company's net income and earnings per share would have been reduced
to the proforma amounts indicated below (in thousands except per share date):



<TABLE>
<CAPTION>
                                                       1996       1997
                                                      --------   -------
<S>                                   <C>             <C>        <C>
                 Net income             As reported    $3,721     $5,791
                                      Proforma          3,704      5,693
                 Earnings per share     As reported    $ 0.78       1.19
                                      Proforma           0.77       1.17
</TABLE>
<PAGE>
     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions  used for grants in 1996, and 1997,  dividend yield of approximately
1.6%,  expected  volatility  of  approximately  27% in  1996  and  35% in  1997,
risk-free  interest  rate of  6.08%,  expected  lives of 10 years  and a vesting
period of 5 years.


(16) COMMON STOCK DIVIDENDS

     On  May  30,  1995,  the  Company  declared  a  5%  common  stock  dividend
aggregating  102,003  shares.  On January 9, 1996 and June 20, 1996, the Company
declared  a five for four  stock  split  in the  form of a 25%  stock  dividend,
aggregating approximately 542,000 and 687,000 shares, respectively. On April 30,
1997,  the  Company  declared a four for three  stock split in the form of a 33%
stock dividend,  aggregating  approximately 1,160,000 shares. All share data has
been retroactively restated to give effect to the common stock dividends.


(17) CASH DIVIDENDS

     On June 21, 1995, September 27, 1995, December 27, 1995 and March 27, 1996,
the Company  declared a quarterly cash dividend of $.075 per share.  On June 27,
1996,  September  25, 1996,  December  18, 1996,  and March 26, 1997 the Company
declared quarterly cash dividends of $.0825, respectively.  On June 25, 1997 and
September  24, 1997,  the Company  declared  quarterly  cash  dividends of $.09,
respectively.


(18) LEGAL MATTERS

     The legal proceedings  against the Company are generally  incidental to its
business.  At  September  30,  1997,  there were no material  legal  proceedings
pending against the Company.


                                       30
<PAGE>
                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued


(19) QUARTERLY FINANCIAL DATA (UNAUDITED)

     Quarterly  operating data for the years ended September 30 is summarized as
follows (In thousands, except share data):
<TABLE>
<CAPTION>
                                                                  First       Second       Third      Fourth
                                                                 Quarter      Quarter     Quarter     Quarter
                                                              ------------ ----------- ----------- ----------
<S>                                                           <C>          <C>         <C>         <C>
      1996:
       Total interest income   ..............................  $    8,408       8,577       8,748       8,987
       Total interest expense  ..............................       4,757       4,685       4,661       4,988
                                                               ----------       -----       -----       -----
       Net interest income  .................................       3,651       3,892       4,087       3,999
       Provision for loan losses  ...........................         115         225         300         150
                                                               ----------       -----       -----       -----
       Net interest income after provision for loan losses          3,536       3,667       3,787       3,849
       Other income   .......................................         935       1,132       1,291       1,273
       General and administrative expenses*   ...............       2,792       2,955       3,115       4,723
                                                               ----------       -----       -----       -----
       Earnings before income taxes  ........................       1,679       1,844       1,963         399
       Income taxes*  .......................................         621         676         729         137
                                                               ----------       -----       -----       -----
       Net earnings   .......................................  $    1,058       1,168       1,234         262
                                                               ==========       =====       =====       =====
       Earnings per common share  ...........................  $      .22         .24         .26         .05
                                                               ==========       =====       =====       =====
       Weighted average shares outstanding ..................   4,744,000   4,793,000   4,797,000   4,837,000
                                                               ==========   =========   =========   =========
<CAPTION>
                                                                First       Second       Third      Fourth
                                                               Quarter      Quarter     Quarter     Quarter
                                                              ------------ ----------- ----------- ----------
<S>                                                           <C>          <C>         <C>         <C>
      1997:
       Total interest income   ..............................  $    8,997       9,229       9,806      10,033
       Total interest expense  ..............................       4,810       4,852       5,213       5,271
                                                               ----------       -----       -----      ------
       Net interest income  .................................       4,187       4,377       4,593       4,762
       Provision for loan losses  ...........................         230         120         190         220
                                                               ----------       -----       -----      ------
       Net interest income after provision for loan losses          3,957       4,257       4,403       4,542
       Other income   .......................................       1,363         971         994       1,370
       General and administrative expenses ..................       3,308       3,062       2,999       3,346
                                                               ----------       -----       -----      ------
       Earnings before income taxes  ........................       2,012       2,166       2,398       2,566
       Income taxes   .......................................         734         790         882         945
                                                               ----------       -----       -----      ------
       Net earnings   .......................................  $    1,278       1,376       1,516       1,621
                                                               ==========       =====       =====      ======
       Earnings per common share  ...........................  $      .26         .28         .31         .33
                                                               ==========       =====       =====      ======
       Weighted average shares outstanding ..................   4,841,000   4,855,000   4,898,000   4,915,000
                                                               ==========   =========   =========   =========
</TABLE>
<PAGE>
- ---------
* The three month period ended September 30, 1996 includes a special  assessment
  from the  FDIC  for the  recapitalization  of the  SAIF of  $1,620,000,  and a
  related  reduction  in  income  taxes  of  $615,000.  Excluding  this  special
  assessment,  net income for the three months ended would have been $1,267,000,
  or $0.26 per share.


                                       31
<PAGE>
                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued


(20) COASTAL FINANCIAL CORPORATION FINANCIAL STATEMENTS (PARENT COMPANY ONLY)

     The  following  is condensed  financial  information  of Coastal  Financial
Corporation  (parent company only), the primary asset of which is its investment
in its bank subsidiary, for the periods indicated (In thousands):

                         Coastal Financial Corporation
                            Condensed Balance Sheets
                          September 30, 1996 and 1997

<TABLE>
<CAPTION>
                                                             1996         1997
Assets                                                     -------      -------
<S>                                                        <C>          <C>
         Cash .........................................    $    145       1,208
         Investment in subsidiaries ...................      27,855      32,644
         Deferred tax asset ...........................          36          49
         Other assets .................................          34          18
                                                            -------     -------
             Total assets .............................     $28,070      33,919
                                                            =======     =======
         Liabilities and Stockholders' Equity
         Accounts payable .............................         389       1,528
         Total stockholders' equity ...................      27,681      32,391
                                                            -------     -------
             Total liabilities and stockholders'equity.     $28,070      33,919
                                                            =======     =======
</TABLE>
                         Coastal Financial Corporation
                       Condensed Statement of Operations
             For the years ended September 30, 1995, 1996 and 1997

<TABLE>
<CAPTION>
                                                             1995          1996        1997
                                                            -------      -------      -------
<S>                                                          <C>         <C>         <C>
Income:
 Interest income                                            $  --           --              1
 Management fees                                                230          108          108
 Dividends from subsidiary ......................             1,725        1,090        1,850
 Equity in undistributed earnings of subsidiaries             2,013        2,616        3,969
                                                            -------      -------      -------
     Total income ...............................             3,968        3,814        5,928
                                                            -------      -------      -------
Expenses:
 Amortization of organization cost                                8           14           16
 Professional fees ..............................               177           38           40
 Supplies and printing                                           40            7           29
 Other expenses .................................                25           32           66
 Income tax (benefit) expense ...................                (2)           2          (14)
                                                            -------      -------      -------
     Total expenses                                             248           93          137
                                                            -------      -------      -------
Net income                                                  $ 3,720        3,721        5,791
                                                            =======      =======      =======
</TABLE>

                                       32
<PAGE>
                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

(20) COASTAL FINANCIAL CORPORATION FINANCIAL STATEMENTS (PARENT COMPANY ONLY)
                    -- Continued


                         Coastal Financial Corporation
                       Condensed Statement of Cash Flows
             For the years ended September 30, 1995, 1996 and 1997



<TABLE>
<CAPTION>
                                                                1995        1996        1997
                                                               ----------- ----------- -----------
<S>                                                            <C>         <C>         <C>
         Operating activities:
          Net income   .......................................  $  3,720      3,721       5,791
          Adjustments to reconcile net income
           to net cash (used) provided by:
           Equity in undistributed net income of subsidiary       (2,013)    (2,616)     (3,969)
           Increase (decrease) in other assets ...............       (46)        27           3
           Increase (decrease) in other liabilities  .........        82        (79)        639
                                                                --------     ------      ------
            Total cash provided by operating activities ......     1,743      1,053       2,464
                                                                --------     ------      ------
         Financing activities:
          Purchase of Treasury Stock  ........................      (838)        --          --
          Capital contributions to subsidiary  ...............      (150)        --        (500)
          Cash dividend to shareholders  .....................    (1,282)    (1,433)     (1,600)
          Proceeds from stock options ........................        56        107         217
          Proceeds from line of credit advance ...............        --         --         500
          Other financing activities, net   ..................        59        (24)        (18)
                                                                --------     ------      ------
           Total cash used by financing activities   .........    (2,155)    (1,350)     (1,401)
                                                                --------     ------      ------
         Net increase (decrease) in cash and cash equivalents       (412)      (297)      1,063
         Cash and cash equivalents at beginning of the year          854        442         145
                                                                --------     ------      ------
         Cash and cash equivalents at end of the year   ......  $    442        145       1,208
                                                                ========     ======      ======
</TABLE>


                                       33
<PAGE>

                COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued


(21) CARRYING AMOUNTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  carrying  amounts  and  fair  value  of  financial  instruments  as of
September 30, 1996 and 1997 are summarized below:



<TABLE>
<CAPTION>
                                                                 1996                    1997
                                                        ----------------------- ----------------------
                                                        Carrying    Estimated   Carrying    Estimated
                                                         Amount    Fair Value    Amount    Fair Value
                                                        ---------- ------------ ---------- -----------
<S>                                                     <C>        <C>          <C>        <C>
                                                        (In thousands)              (In thousands)
     Financial Assets
      Cash and cash equivalents   .....................  $ 20,861     20,861       13,411     13,411
      Investment securities ...........................    17,471     17,473       26,171     26,171
      Mortgage-backed securities  .....................    27,029     27,029       23,023     23,023
      Loans receivable held for sale ..................     6,803      6,905        8,359      8,359
      Loans receivable, net ...........................   370,368    378,170      403,570    412,840
      FHLB stock   ....................................     5,228      5,228        5,618      5,618
                                                        ---------    -------    ---------    -------
                                                         $447,760    455,666     $480,152    489,422
                                                        =========    =======    =========    =======
     Financial Liabilities
      Deposits:
       Demand accounts   ..............................   183,417    183,417      206,459    206,459
       Certificate accounts ...........................   130,013    130,303      140,657    142,615
      Advances from Federal Home Loan Bank ............   104,553    104,241      101,478    100,971
      Securities sold under agreements to repurchase..     3,365      3,365        2,666      2,666
      Other borrowings   ..............................     1,922      1,922        2,193      2,193
                                                        ---------    -------    ---------    -------
                                                         $423,270    423,248     $453,453    454,904
                                                        =========    =======    =========    =======
</TABLE>

     The Company had $53.4 million of off-balance sheet financial commitments as
of September 30, 1997, which are commitments to originate loans, unused consumer
lines of  credit  and  undisbursed  portion  of loans in  process.  Since  these
obligations are based on current market rates, the carrying amount is considered
to be a reasonable estimate of fair value.

     Fair  value  estimates  are made at a  specific  point  in  time,  based on
relevant  market  information and  information  about the financial  instrument.
These  estimates  do not reflect any premium or discount  that could result from
offering  for sale the  Company's  entire  holdings  of a  particular  financial
instrument.  Because no active market  exists for a  significant  portion of the
Company's  financial  instruments,  fair value  estimates are based on judgments
regarding future expected loss experience,  current economic conditions, current
<PAGE>
interest rates and prepayment trends, risk  characteristics of various financial
instruments,  and other  factors.  These  estimates are subjective in nature and
involve  uncertainties and matters of significant  judgment and therefore cannot
be  determined  with  precision.  Changes  in any of these  assumptions  used in
calculating fair value would also significantly  affect the estimates.  Further,
the fair value  estimates were  calculated as of September 30, 1997.  Changes in
market interest rates and prepayment  assumptions could significantly change the
fair value.

     Fair  value  estimates  are  based on  existing  on and  off-balance  sheet
financial  instruments  without  attempting to estimate the value of anticipated
future business and the value of assets and liabilities  that are not considered
financial  instruments.  For  example,  the Company has  significant  assets and
liabilities that are not considered  financial  assets or liabilities  including
deposit franchise value,  loan servicing  portfolio,  real estate,  deferred tax
liabilities,  premises  and  equipment,  and  goodwill.  In  addition,  the  tax
ramifications  related to the realization of the unrealized gains and losses can
have a significant  effect on fair value  estimates and have not been considered
in any of these estimates.


(22) COMMITMENTS AND CONTINGENCIES

     The Company has a $8 million  outstanding  line of credit with a commercial
bank.  The  line of  credit  is  secured  by 51% of the  stock of the  Bank.  At
September 30, 1997, the outstanding balance was $500,000.


                                       34
<PAGE>
- --------------------------------------------------------------------------------
                               BOARD OF DIRECTORS
                 COASTAL FINANCIAL CORPORATION AND SUBSIDIARIES
- --------------------------------------------------------------------------------

COASTAL FINANCIAL
CORPORATION
                                   DIRECTORS

James C. Benton
President, C.L. Benton &
Sons, Inc.

G. David Bishop
Chairman, WCI
Management Group Inc.

Harold D. Clardy
President, Chapin Company

James T. Clemmons
Chairman
Coastal Financial
Corporation

James P. Creel
President, Creel Corporation

James H. Dusenbury
Dusenbury, Hendrix &
Little, Attorneys at Law

Michael C. Gerald
President and Chief
Executive Officer
Coastal Financial
Corporation

Samuel A. Smart
Retired, United States
Department of Defense

Wilson B. Springs
Owner, H.B. Springs
Company
                               ADVISORY DIRECTOR

William J. Sigmon, Sr.
Former President and Chief
Executive Officer
Burroughs & Chapin
Company

COASTAL FEDERAL
SAVINGS BANK
                                   DIRECTORS

James C. Benton
President, C.L. Benton &
Sons, Inc.

G. David Bishop
Chairman, WCI
Management Group Inc.

Harold D. Clardy
President, Chapin Company

James T. Clemmons
Chairman
Coastal Federal Savings
Bank

James P. Creel
President, Creel Corporation

James H. Dusenbury
Dusenbury, Hendrix &
Little, Attorneys at Law

Michael C. Gerald
President and Chief
Executive Officer
Coastal Federal Savings
Bank

Samuel A. Smart
Retired, United States
Department of Defense

Wilson B. Springs
Owner, H.B. Springs
Company
                               DIRECTOR EMERITUS

William J. Sigmon, Sr.
Former President and Chief
Executive Officer
Burroughs & Chapin
Company

COASTAL INVESTMENTS
CORPORATION
                                   DIRECTORS

G. David Bishop
Chairman, WCI
Management Group Inc.

James P. Creel
President, Creel Corporation

James H. Dusenbury
Attorney
Dusenbury, Hendrix &
Little, Attorneys at Law

Michael C. Gerald
President and Chief
Executive Officer
Coastal Investments
Corporation

Jerry L. Rexroad, CPA
Chief Financial Officer
Coastal Investments
Corporation

Phillip G. Stalvey
Executive Vice President
Coastal Financial
Corporation

COASTAL FEDERAL
MORTGAGE
                                   DIRECTORS

James T. Clemmons
Chairman
Coastal Financial
Corporation

Michael C. Gerald
President and Chief
Executive Officer
Coastal Federal Mortgage

Jerry L. Rexroad, CPA
Chief Financial Officer
Coastal Federal Mortgage

Wilson B. Springs
Owner, H.B. Springs
Company

Phillip G. Stalvey
Executive Vice President
Coastal Financial
Corporation

                                       35
<PAGE>

- --------------------------------------------------------------------------------
                                LEADERSHIP GROUP
                          COASTAL FEDERAL SAVINGS BANK
- --------------------------------------------------------------------------------

Denise F. Brown
Deposit Sales Group Leader
Surfside

Cynthia L. Buffington
Item Processing Group Leader

Glenn T. Butler
Vice President
Management Information Systems
Group Leader

Edward F. Cagle
Senior Vice President
Marketing Group Leader

Susan R. Cammons
Loan Sales Group Leader
Surfside

Pamela D. Collins
Office Sales Group Leader
Dunes

Susan J. Cooke
Vice President
Corporate Support Group Leader
Corporate Secretary

Patricia A. Coveno
Deposit Sales Group Leader
Oak Street

Robert D. Douglas
Senior Vice President
Human Resources Group Leader

James T. Faulk
Assistant Vice President
Collections Group Leader

Rita E. Fecteau
Vice President
Controller

Trina S. Ferguson
Assistant Vice President
Residential Loan Administration
Group Leader

J. Daniel Fogle
Vice President
Regional Sales Group Leader
Conway Region

Mary L. Geist
Vice President
Computer Services Group Leader

Michael C. Gerald
President and Chief Executive Officer

Belinda B. Gillespie
Assistant Vice President
Office Sales Group Leader
Florence

Jimmy R. Graham
Executive Vice President
Information Systems Group Leader

Richard L. Granger
Vice President
Loan Sales Group Leader
Florence

Allen W. Griffin
Executive Vice President
Banking Administration Group Leader

Don C . Hamilton
Assistant Vice President
Mortgage Sales Group Leader
Myrtle Beach

Lisa B. James
Assistant Vice President
Deposit Servicing Group Leader

Ruth S. Kearns
Senior Vice President
Director of Public Relations
Assistant Corporate Secretary

Cecil H. Kennedy
Corporate Services Group Leader

Scott W. Lander
Vice President
Regional Sales Group Leader
North Carolina

Edward L. Loehr
Vice President
Budgeting and Treasury

Sandy L. Louden
Office Sales Group Leader
Socastee

Sherry A. Maloni
Assistant Vice President
Office Sales Group Leader
Waccamaw Medical Park

Janice B. Metz
Marketing Programs Coordinator

Cindy L. Milardo
Assistant Vice President
Loan Servicing Group Leader

Lauren E. Miller
Staff Development Coordinator

Erin P. Mitchell
Assistant Vice President
Commercial Sales Officer

Jerry L. Rexroad, CPA
Executive Vice President
Chief Financial Officer

Steve C. Sellers
Loan Sales Group Leader
Socastee

Douglas E. Shaffer
Vice President
Regional Sales Group Leader
North Strand Region

Cathe P. Singleton
Office Sales Group Leader
Murrells Inlet

Ashley M. Smith
Deposit Sales Group Leader
South Brunswick

J. Marcus Smith, Jr.
Vice President
Account Servicing Group Leader

Phillip G. Stalvey
Executive Vice President
Sales Group Leader

H. Delan Stevens
Office Sales Group Leader
Conway

Donna P. Todd
Assistant Vice President
Sales Support Group Leader

John L. Truelove
Vice President
Regional Sales Group Leader
South Strand Region

Jerry A. Vereen
Vice President
Regional Sales Group Leader
Central Region

Douglas W. Walters
Assistant Vice President
Loan Sales Group Leader
North Myrtle Beach

David E. Williams
Merchant Account Group Leader

                                       36
<PAGE>

                           ------------------------
                                COASTAL FEDERAL
                              SAVINGS BANK OFFICES
                           ------------------------

Oak Street Office
2619 Oak Street
Myrtle Beach, SC
29577-3129
(803) 448-5151

Conway Office
310 Highway 378
Conway, SC 29526
(803) 444-0225

Dunes Office
7500 North Kings Highway
Myrtle Beach, SC 29572
(803) 444-0241

Florence Office
1385 Alice Drive
Florence, SC 29505
(803) 444-1299

Murrells Inlet Office
3348 Highway 17 South
& Inlet Crossing
Murrells Inlet, SC 29576
(803) 444-0200

North Myrtle Beach Office
521 Main Street
North Myrtle Beach, SC 29582
(803) 444-0265

Socastee Office
4801 Socastee Boulevard
Myrtle Beach, SC 29575
(803) 444-0281

Surfside Office
112 Highway 17 South
& Glenns Bay Road
Surfside Beach, SC 29575
(803) 444-0250

Waccamaw Medical Park Office
112 Waccamaw Medical Park Drive
Conway, SC 29526
(803) 444-0216

South Brunswick Office
1625 Seaside Road, SW
Sunset Beach, NC 28468
(803) 444-1258
(910) 579-8160

                   ----------------------------------------
                        COASTAL INVESTMENTS CORPORATION
                                 (803) 626-0491
                   ----------------------------------------

Susan J. Cooke
Corporate Secretary
Myrtle Beach Investment Center
(803) 448-5151

Victoria J. Damore
Investment Services Representative
Conway Investment Center
(803) 626-0491

Michael C. Gerald
President and Chief Executive Officer
Myrtle Beach Investment Center
(803) 448-5151

John Michael Hill
Investment Services Representative
Myrtle Beach Investment Center
(803) 626-0491

Jerry L. Rexroad, CPA
Chief Financial Officer
Myrtle Beach Investment Center
(803) 448-5151

Julie M. Tellier
Sales Assistant
Myrtle Beach Investment Center
(803) 626-0491

                        -------------------------------
                            COASTAL FEDERAL MORTGAGE
                                 (803) 662-2273
                       -------------------------------

Susan J. Cooke
Corporate Secretary

Michael C. Gerald
President and Chief Executive Officer

Edward F. Hurley
Vice President

Jerry L. Rexroad, CPA
Chief Financial Officer

Nancy L. Watts
Assistant Vice President


                                       37
<PAGE>

                          ---------------------------
                             CORPORATE INFORMATION
                         ---------------------------

                     Common Stock and Dividend Information

       The common stock of Coastal  Financial  Corporation is quoted through the
NASDAQ Stock Market under the symbol CFCP. For information contact J.C. Bradford
at   1-800-829-4522,   Trident   Financial   Corporation  at  1-800-222-   2618,
Robinson-Humphrey   at   1-800-241-0077,   Herzog,   Heine,   Geduld,   Inc.  at
1-800-523-4936,  Raymond James &  Associates,  Inc. at  1-800-441-4103  or Wheat
First Butcher & Singer Securities at 1-800-678-3232. As of November 30, 1997 the
Corporation  had  793   shareholders   and  4,655,982  shares  of  common  stock
outstanding.  This does not reflect  the number of persons or entities  who hold
stock in nominee or "street name."


                         Market Price of Common Stock

       The table below  reflects the high and low bid stock prices  published by
NASDAQ for each quarter.



<TABLE>
<CAPTION>
                           High      Low
                            Bid      Bid
                         --------- --------
<S>                      <C>       <C>
 Fiscal Year 1997:
   First Quarter  ......    $16.50   $13.88
   Second Quarter ......     19.13    16.50
   Third Quarter  ......     23.13    21.13
   Fourth Quarter ......     25.25    22.88
 Fiscal Year 1996:
   First Quarter  ......     10.08     9.12
   Second Quarter ......     12.45     9.36
   Third Quarter  ......     13.35    11.40
   Fourth Quarter ......     15.75    13.20
</TABLE>

                                   Form 10-K

       A copy of Coastal Financial  Corporation's Annual Report on Form 10-K, as
filed with the Securities  Exchange  Commission for the year ended September 30,
1997, may be obtained  without a charge by writing to the Shareholder  Relations
Officer at the Corporate Address.


                        Annual Meeting of Shareholders

       The Annual Meeting of Shareholders of Coastal Financial  Corporation will
be held at the Myrtle  Beach  Martinique,  7100 North  Ocean  Boulevard,  Myrtle
Beach,  South  Carolina,  on Monday,  January  26,  1998 at 2:00  p.m.,  Eastern
Standard Time.
 

                            Additional Information

       If you are  receiving  duplicate  mailing of  shareholder  reports due to
multiple  accounts,  we can  consolidate  the mailings  without  affecting  your
account  registration.  To do this, or for additional  information,  contact the
Shareholder Relations Officer at the address shown below.


Corporate Offices

Coastal Financial Corporation
2619 Oak Street
Myrtle Beach, South Carolina 29577
803-448-5151

Transfer Agent and Registrar

Registrar and Transfer Company
P.O. Box 1010
Cranford, NJ 07016
(800) 866-1340

Independent Certified Public Accountants

KPMG Peat Marwick LLP
P.O. Box 10529
Greenville, South Carolina 29603

General Counsel

James H. Dusenbury
Dusenbury, Hendrix & Little
602 27th Avenue
Myrtle Beach, South Carolina 29577

Special Counsel

Breyer & Aggugia
1300 I Street, N.W.
Suite 470 East
Washington, DC 20005

Shareholder Relations Officer

Susan J. Cooke
Coastal Financial Corporation
2619 Oak Street
Myrtle Beach, South Carolina 29577
803-448-5151

Coastal Financial Corporation is an equal opportunity employer and pledges equal
opportunities without regard to religion,  citizenship, race, color, creed, sex,
age, national origin, disability or status as a disabled or Vietnam-Era veteran.


                                                               [GRAPHIC OMITTED]





                                       38
<PAGE>

                      (THIS PAGE INTENTIONALLY LEFT BLANK)


<PAGE>

                 --------------------------------------------
                         COASTAL FINANCIAL CORPORATION
                 --------------------------------------------
                                Corporate Office
                                2619 Oak Street
                          Myrtle Beach, SC 29577-3129
                                 (803) 448-5151



                                  EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

Parent

Coastal Financial Corporation

                                        Percentage            State of
Subsidiary                                 Owned            Incorporation   
- ----------                                 -----            -------------   
                                                                            

Coastal Federal Savings Bank                100%            United States  
                                                                           
Coastal Federal Mortgage, Inc.              100%            South Carolina 
                                                                           
Coastal Investments Corporation             100%            South Carolina 
                                                                           
Coastal Technology Solutions                100%            South Carolina 
                                                                           
Coastal Mortgage Bankers and                                               
 Realty Co., Inc. (1)                       100%            South Carolina 
                                                                           
Shady Forest Development                                                   
 Corporation (2)                            100%            South Carolina 
                                                                           
Sherwood Development                                                       
 Corporation (2)                            100%            South Carolina 
                                                                           
Ridge Development                                                          
 Corporation (2)                            100%            South Carolina 
                                                                           
501 Development                                                            
 Corporation (2)                            100%            South Carolina 
                                                                           
North Beach Investment,                                                    
 Inc. (2)                                   100%            South Carolina     
- -----------------------

(1)     First tier subsidiaries of Coastal Federal.
(2)     Second tier subsidiaries of Coastal Federal
        and first tier subsidiaries of Coastal Mortgage.














                                   EXHIBIT 23

                         CONSENT OF INDEPENDENT AUDITORS




<PAGE>
                        INDEPENDENT ACCOUNTANTS CONSENT


The Board of Directors
Coastal Financial Corporation and Subsidiaries

We consent to  incorporation  by reference  in the  registration  statements No.
333-1274  and  333-01274  on  Form  S-8 of  Coastal  Financial  Corporation  and
Subsidiaries  (the  "Company")  of our report dated October 17, 1997 relating to
the  consolidated  statements  of  financial  condition  of  the  Company  as of
September  30,  1997  and  1996,  and the  related  consolidated  statements  of
operations,  stockholders'  equity  and cash  flows for each of the years in the
three-year  period  ended  September  30,  1997,  which  report  appears  in the
September 30, 1997, annual report on Form 10-K of the Company.


                                                        /s/KPMG Peat Marwick LLP
                                                        ------------------------
                                                           KPMG Peat Marwick LLP


Greenville, South Carolina
December 26, 1997

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          12,852
<INT-BEARING-DEPOSITS>                             559
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     49,194
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        411,929
<ALLOWANCE>                                      4,902
<TOTAL-ASSETS>                                 494,003
<DEPOSITS>                                     347,116
<SHORT-TERM>                                    74,497
<LIABILITIES-OTHER>                              7,141
<LONG-TERM>                                     32,859
                                0
                                          0
<COMMON>                                            46
<OTHER-SE>                                      32,345
<TOTAL-LIABILITIES-AND-EQUITY>                 494,003
<INTEREST-LOAN>                                 33,769
<INTEREST-INVEST>                                4,020
<INTEREST-OTHER>                                   276
<INTEREST-TOTAL>                                38,065
<INTEREST-DEPOSIT>                              13,650
<INTEREST-EXPENSE>                              20,146
<INTEREST-INCOME-NET>                           17,919
<LOAN-LOSSES>                                      931
<SECURITIES-GAINS>                                 242
<EXPENSE-OTHER>                                 12,716
<INCOME-PRETAX>                                  9,142
<INCOME-PRE-EXTRAORDINARY>                       5,791
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,791
<EPS-PRIMARY>                                     1.19
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    8.46
<LOANS-NON>                                          0
<LOANS-PAST>                                       257
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 4,902
<CHARGE-OFFS>                                      212
<RECOVERIES>                                        72
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                             4,902
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission