BALL CORP
10-Q, 1996-05-15
METAL CANS
Previous: BADGER PAPER MILLS INC, 10-Q, 1996-05-15
Next: BALLY ENTERTAINMENT CORP, 10-Q, 1996-05-15



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q


             [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1996
                                                 -------------- 


                          Commission file number 1-7349

                                BALL CORPORATION

                           State of Indiana 35-0160610

                      345 South High Street, P.O. Box 2407
                              Muncie, IN 47307-0407
                                  317/747-6100


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

             Class                        Outstanding at April 30, 1996
         Common Stock,
           without par value                    30,197,709 shares

<PAGE>

                        Ball Corporation and Subsidiaries
                          QUARTERLY REPORT ON FORM 10-Q
                       For the period ended March 31, 1996



                                      INDEX



                                                                     Page Number
                                                                     -----------

PART I.   FINANCIAL INFORMATION:

Item 1.   Financial Statements

          Unaudited Condensed Consolidated Statement of Income 
            for the three month periods ended March 31, 1996, and
            April 2, 1995                                                 3

          Unaudited Condensed Consolidated Balance Sheet at 
            March 31, 1996, and December 31, 1995                         4

          Unaudited Condensed Consolidated Statement of Cash Flows
            for the three month periods ended March 31, 1996, and 
            April 2, 1995                                                 5

          Notes to Unaudited Condensed Consolidated Financial 
            Statements                                                    6

Item 2.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations                           8

PART II.  OTHER INFORMATION                                              10

<PAGE>

PART I.   FINANCIAL INFORMATION
Item 1.      Financial Statements
<TABLE>

                        Ball Corporation and Subsidiaries
              UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF INCOME
                 (Millions of dollars except per share amounts)
<CAPTION>

                                                                                           Three months ended
                                                                                -----------------------------------------
                                                                                    March 31,              April 2,
                                                                                      1996                   1995
                                                                                -------------------    ------------------
<S>                                                                             <C>                    <C>

   Net sales                                                                    $        462.0         $        605.6
                                                                                -------------------    ------------------

   Costs and expenses
     Cost of sales                                                                       424.5                  540.9
     General and administrative expenses                                                  19.6                   23.9
      Selling and product development expenses                                             4.5                    7.4
     Net gain on disposition of business and other                                        --                     (3.8)
     Interest expense                                                                      8.4                    9.6
                                                                                -------------------    ------------------
                                                                                         457.0                  578.0
                                                                                -------------------    ------------------

   Income before taxes on income, minority interests and
      equity in earnings of affiliates                                                     5.0                   27.6

   Provision for taxes on income                                                          (1.7)                 (10.1)

   Minority interests                                                                     --                     (1.4)

   Equity in earnings of affiliates                                                        2.2                    0.2
                                                                                -------------------    ------------------

   Net income                                                                              5.5                   16.3

   Preferred dividends, net of tax benefit                                                (0.8)                  (0.8)
                                                                                -------------------    ------------------

   Earnings attributable to common shareholders                                 $          4.7         $         15.5
                                                                                ===================    ==================

   Earnings per share of common stock                                           $         0.16         $         0.52
                                                                                ===================    ==================

   Fully diluted earnings per share                                             $         0.15         $         0.49
                                                                                ===================    ==================

   Cash dividends declared per common share                                     $         0.15         $         0.15
                                                                                ===================    ==================
</TABLE>

See accompanying notes to unaudited condensed consolidated financial statements.

<PAGE>
<TABLE>

                        Ball Corporation and Subsidiaries
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
                              (Millions of dollars)
<CAPTION>


                                                                                March 31,             December 31,
                                                                                  1996                    1995
                                                                             ----------------       ----------------
<S>                                                                          <C>                    <C>


ASSETS
Current assets
   Cash and temporary investments                                            $         18.8         $         5.1
   Accounts receivable, net                                                           242.6                 200.0
   Inventories, net
     Raw materials and supplies                                                        79.5                  82.8
     Work in process and finished goods                                               291.3                 235.7
   Deferred income tax benefits and prepaid expenses                                   89.1                  69.1
                                                                             ------------------     ------------------
     Total current assets                                                             721.3                 592.7
                                                                             ------------------     ------------------

Property, plant and equipment, at cost                                              1,210.4               1,146.8
Accumulated depreciation                                                             (534.7)               (518.2)
                                                                             ------------------     ------------------
                                                                                      675.7                 628.6
                                                                             ------------------     ------------------

Investment in affiliates                                                              257.4                 262.8
Goodwill and other assets                                                             144.5                 128.4
                                                                             ------------------     ------------------

                                                                             $      1,798.9         $     1,612.5
                                                                             ==================     ==================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
   Short-term debt and current portion of long-term debt                     $        198.2         $       155.0
   Accounts payable                                                                   215.6                 195.3
   Salaries, wages and other current liabilities                                      139.2                 147.2
                                                                             ------------------     ------------------
     Total current liabilities                                                        553.0                 497.5
                                                                             ------------------     ------------------

Noncurrent liabilities
   Long-term debt                                                                     456.8                 320.4
   Employee benefit obligations, deferred income taxes and other                      197.5                 205.9
                                                                             ------------------     ------------------
     Total noncurrent liabilities                                                     654.3                 526.3
                                                                             ------------------     ------------------

Contingencies
Minority interests                                                                      9.2                   6.0
                                                                             ------------------     ------------------

Shareholders' equity
   Series B ESOP Convertible Preferred Stock                                           65.1                  65.6
   Unearned compensation - ESOP                                                       (50.4)                (50.4)
                                                                             ------------------     ------------------
     Preferred shareholder's equity                                                    14.7                  15.2
                                                                             ------------------     ------------------

   Common stock (issued 32,365,775 shares - 1996;
      32,172,768 shares - 1995)                                                       299.1                 293.8
   Retained earnings                                                                  336.9                 336.4
   Treasury stock, at cost (2,245,509 shares - 1996;
      2,058,173 shares - 1995)                                                        (68.3)                (62.7)
                                                                             ------------------     ------------------
     Common shareholders' equity                                                      567.7                 567.5
                                                                             ------------------     ------------------

                                                                             $        1,798.9         $     1,612.5
                                                                             ==================     ==================
</TABLE>

See accompanying notes to unaudited condensed consolidated financial statements.

<PAGE>
<TABLE>

                        Ball Corporation and Subsidiaries
                        UNAUDITED CONDENSED CONSOLIDATED
                             STATEMENT OF CASH FLOWS
                              (Millions of dollars)
<CAPTION>

                                                                                        Three months ended
                                                                             ---------------------------------------
                                                                                March 31,              April 2,
                                                                                  1996                   1995
                                                                             ----------------       ----------------

<S>                                                                          <C>                    <C>


Cash flows from operating activities
   Net income                                                                $          5.5         $         16.3
   Reconciliation of net income to net cash used in operating activities:
     Depreciation and amortization                                                     20.2                   32.0
     Other, net                                                                       (12.0)                 (15.8)
     Changes in working capital components                                           (107.4)                 (80.1)
                                                                             ------------------     ------------------
       Net cash used in operating activities                                          (93.7)                 (47.6)
                                                                             ------------------     ------------------

Cash flows from financing activities
   Net change in long-term debt                                                       137.4                   (2.4)
   Net change in short-term debt                                                       41.8                   70.6
   Common dividends                                                                    (4.5)                  (4.5)
   Net proceeds from issuance of common stock under various employee and
     shareholder plans                                                                  5.3                   10.3
   Acquisitions of treasury stock                                                      (5.5)                 (10.3)
   Other, net                                                                           1.9                   (0.3)
                                                                             ------------------     ------------------
       Net cash provided by financing activities                                      176.4                   63.4
                                                                             ------------------     ------------------

Cash flows from investing activities
   Additions to property, plant and equipment                                         (57.7)                 (34.6)
   Net proceeds from disposition of business                                            -                     14.5
   Investment in affiliates                                                            (9.3)                  (1.1)
   Other, net                                                                          (2.0)                   3.1
                                                                             ------------------     ------------------
       Net cash used in investing activities                                          (69.0)                 (18.1)
                                                                             ------------------     ------------------

Net increase (decrease) in cash                                                        13.7                   (2.3)
Cash and temporary investments:
   Beginning of period                                                                  5.1                   10.4
                                                                             ==================     ==================
   End of period                                                             $         18.8         $          8.1
                                                                             ==================     ==================
</TABLE>

See accompanying notes to unaudited condensed consolidated financial statements.

<PAGE>

Ball Corporation and Subsidiaries
March 31, 1996

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  General.

The accompanying  condensed consolidated financial statements have been prepared
by the company  without audit.  Certain  information  and footnote  disclosures,
including  significant  accounting  policies,  normally  included  in  financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted. However, the company believes that the financial
statements  reflect all adjustments  which are necessary for a fair statement of
the results for the interim period.  Results of operations for the periods shown
are not necessarily indicative of results for the year,  particularly in view of
some seasonality in packaging  operations.  It is suggested that these unaudited
condensed  consolidated  financial  statements and accompanying  notes should be
read in conjunction  with the  consolidated  financial  statements and the notes
thereto included in the company's latest annual report.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
reported  amounts of revenues and expenses during the reporting  period.  Future
events could affect these estimates.

2.  Reclassifications.

Certain prior year amounts have been  reclassified  in order to conform with the
1996 presentation.

3.  Severance Charges.

The company  eliminated  approximately 75 salaried  administrative and technical
positions  as  part of a cost  reduction  program  within  its  metal  packaging
business in March 1996.  For employees  whose  employment  was  terminated,  the
company incurred an after-tax  charge for severance of $1.7 million,  or 6 cents
per share included in general and administrative expenses.

4.  Equity Affiliate.

The company's  significant  equity  affiliate,  Ball-Foster Glass Container Co.,
L.L.C.  (Ball-Foster) reported the following unaudited financial results for the
three months ended March 31, 1996 (in millions):

  Net sales                                                           $   307.2
  Cost of sales                                                           276.4
  Net loss reported by Ball-Foster                                         (1.5)
  Net loss attributable to Ball Corporation                                (0.6)
  Net loss after taxes included in equity in earnings of affiliates   $    (0.2)

5.  Shareholders' Equity.

Issued and outstanding  shares of the Series B ESOP Convertible  Preferred Stock
(ESOP  Preferred) were 1,772,133  shares at March 31, 1996, and 1,786,852 shares
at December 31, 1995.

<PAGE>

6.  Contingencies.

In the ordinary course of business,  the company is subject to various risks and
uncertainties  due, in part, to the highly  competitive nature of the industries
in which the company participates,  its operations in developing markets outside
the U.S.,  volatile costs of commodity  materials used in the manufacture of its
products,  and changing  capital markets.  Where possible and  practicable,  the
company attempts to minimize these risks and uncertainties.

From time to time, the company is subject to routine litigation  incident to its
business.  Additionally, the U.S. Environmental Protection Agency has designated
the  company as a  potentially  responsible  party,  along with  numerous  other
companies,  for the  cleanup of several  hazardous  waste  sites.  However,  the
company's  information  at this time does not indicate  that these  matters will
have a material, adverse effect upon financial condition, results of operations,
capital expenditures or competitive position of the company.

<PAGE>

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

RESULTS OF OPERATIONS

Consolidated net sales of $462.0 million for the first quarter of 1996 increased
11.8 percent  compared to the first  quarter of 1995,  excluding  1995 net sales
totaling  $192.3 million,  from the company's  former glass business and Efratom
time and frequency measurement division (Efratom),  which were sold in September
and March of that year, respectively. All product lines reported increased sales
enhanced by sales from the company's  polyethylene  terephthalate  (PET) plastic
container  business,  which began  operations  during the quarter.  Consolidated
operating  earnings for the first quarter of 1996 were $13.4 million as compared
to $39.5 million in the first  quarter of 1995.  This decrease was primarily due
to the  inclusion  of  earnings  from the glass  business  in the 1995  quarter,
reduced  profits in the metal  beverage  can business due to higher raw material
costs and price competition, costs in connection with the start-up of operations
of the PET plastic container business and costs incurred for reductions in metal
packaging administrative and technical staff.

Consolidated  interest  expense for the first  quarter of 1996 was $8.4  million
compared  to $9.6  million  for the first  quarter  of 1995.  The  decrease  was
attributable  to a  decrease  in the  average  level  of  short-term  borrowings
outstanding partially offset by an increase in long-term borrowings.

Net income  decreased  from $16.3  million for the first quarter of 1995 to $5.5
million for the same period in 1996,  while earnings per share decreased from 52
cents per share in 1995 to 16 cents per share in 1996.  In addition to the after
tax effects of operating  earnings,  lower net income  reflects the $0.2 million
loss from the  Ball-Foster  joint venture and a $0.4 million  after-tax loss for
EarthWatch,  Inc. (EarthWatch).  The PET start-up costs, the EarthWatch loss and
charge for  reductions in metal  packaging  administrative  and technical  staff
reduced earnings per share by 16 cents. Net income in 1995 includes an after-tax
gain of $7.7 million  resulting from the sale of the company's  Efratom division
net of a $4.9 million  after-tax  charge  related to the wind down of the visual
image generation systems (VIGS) business.

Business Segments

Packaging  segment net sales  represented  approximately  82.0  percent of first
quarter 1996  consolidated net sales and increased to $378.2 million compared to
$342.5  million  in the first  quarter of 1995,  exclusive  of 1995 sales of the
glass packaging  business.  Operating earnings declined for the first quarter of
1996 as a result of PET  start-up  losses,  including  operating  losses for the
start-up  operations  of the PET  plastic  container  manufacturing  facility in
Chino,  California;  the aforementioned charge for reductions in metal packaging
administrative and technical staff; increased aluminum costs and the competitive
pricing environment.

Within the packaging  segment,  sales in the metal container  business increased
9.1 percent for the three-month period due to higher North American beverage and
food  can unit  volumes  and  increased  international  sales.  The  effects  of
increased  unit volume  sales in the North  American  metal  beverage  container
business more than offset the effects of lower  selling  prices  experienced  in
that part of the business.  Operating  earnings  declined in the metal  beverage
container business reflecting increased costs of aluminum can sheet. Earnings in
the metal food container  business  improved for the quarter  reflecting  higher
unit volumes and sales prices.

Sales in the  aerospace  and  technology  segment  increased 4.6 percent in 1996
compared to 1995. This improvement was primarily due to percentage of completion
revenues  recognized  in  connection  with  prior year  contract  awards and was
partially  offset by the company's  sale of Efratom to Datum Inc. in March 1995.
EarthWatch,  a  subsidiary  of the  company  formed in late  1994,  merged  with
WorldView  Imaging  Corporation  during  the first  quarter of 1995 to serve the
market for satellite-based remote sensing of the earth. Development stage losses
of $0.4 million after-tax were recorded during the first quarter of 1996 related
to this joint venture. Backlog at the quarter end was approximately $419 million
compared to $420 million at December  31,  1995,  and $293 million at the end of
the first quarter of 1995.

<PAGE>

RESTRUCTURING AND OTHER RESERVES

In 1993,  the company  recorded  aggregate  restructuring  and other reserves of
$108.7 million pretax in the third and fourth quarters for asset  write-offs and
write-downs to net realizable values,  employee costs,  termination benefits and
pension  curtailment losses. The balance of these reserves at December 31, 1995,
was $22.0  million,  of which $0.4 million was utilized  during the three months
ended March 31, 1996,  for plant  closings and $0.7 million was utilized for the
disposal of the visual imaging product line.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Cash used by operations increased from $47.6 million in 1995 to $93.7 million in
1996 as a result of working capital  requirements and decreased net income.  The
current ratio was 1.3 at March 31, 1996, compared to 1.2 at December 31, 1995.

Total debt increased by $179.6 million to $655.0 million at March 31, 1996, from
$475.4  million  at  December  31,  1995,   resulting  in  an  increase  in  the
debt-to-total  capitalization ratio to 52.5 percent at March 31, 1996, from 44.7
percent as of December 31, 1995.  The increase  occurred in both  short-term and
long-term borrowings. The $136.4 million net increase in long-term borrowings is
due almost  entirely  to the  completion,  in January  1996,  of a $150  million
private placement of long-term senior notes. The company had committed revolving
credit  facilities  as of March 31, 1996,  of $280.0  million with various banks
consisting  of  a  $150.0  million,   five-year  facility  and  several  364-day
facilities  amounting  to  $130.0  million.  The  company  also  has  $356.0  in
uncommitted  credit  facilities  from various banks,  of which $66.5 million was
outstanding,  and a Canadian dollar  commercial  paper facility of approximately
$88.3 million,  of which $65.4 million was  outstanding at quarter end. Under an
existing  receivable sale agreement,  a net amount of $66.5 million of packaging
trade  receivables  have been sold  without  recourse as of March 31, 1996 (fees
related to this  agreement  of $0.9  million and $1.2  million in 1996 and 1995,
respectively,   are   included  in  general  and   administrative   expenses  at
quarter-end).

The  company  anticipates  total 1996  capital  spending of  approximately  $280
million,  including significant amounts for emerging businesses such as domestic
plastic  (PET)  containers  and metal  beverage and food  containers  in  China.
Spending in existing  businesses is  concentrated  within the packaging  segment
including  conversion of a metal beverage  container  line to produce  two-piece
drawn and ironed food containers and completion of conversions of metal beverage
container equipment to new industry specifications.

In the ordinary course of business,  the company is subject to various risks and
uncertainties  due, in part, to the highly  competitive nature of the industries
in which the company participates,  its operations in developing markets outside
the U.S.,  volatile costs of commodity  materials used in the manufacture of its
products,  and changing  capital markets.  Where possible and  practicable,  the
company attempts to minimize these risks and uncertainties.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
reported  amounts of revenues and expenses during the reporting  period.  Future
events could affect these estimates.

From time to time, the company is subject to routine litigation  incident to its
business.  Additionally, the U.S. Environmental Protection Agency has designated
the  company as a  potentially  responsible  party,  along with  numerous  other
companies,  for the  cleanup of several  hazardous  waste  sites.  However,  the
company's  information  at this time does not indicate  that these  matters will
have a material, adverse effect upon financial condition, results of operations,
capital expenditures or competitive position of the company.

<PAGE>

PART II.  OTHER INFORMATION

Item 1.  Legal proceedings

On April 17, 1996, the company was served with a lawsuit filed by Marian Steich,
Randall  Steich  and Ronald  Mark  Steich,  alleging  that the  company's  metal
container  group,  a/k/a  Ball  Corporation,  and over  fifty  other  defendants
disposed  of  certain  hazardous  waste at the  hazardous  waste  disposal  site
operated by Gibraltar Chemical Resources, Inc., located in Winona, Smith County,
Texas.  The lawsuit also alleges that American  Ecology Corp.,  American Ecology
Management  Corp.,  American  Ecology   Environmental   Services  Company  f/k/a
Gibraltar Chemical Resources,  Mobley Environmental  Services,  Inc., SSI Mobley
Co.,  Inc.,  Mobley  Company,  Inc. and the managers of the site for  Gibraltar,
failed to manage appropriately the waste disposed of or treated at the Gibraltar
site,  resulting in release of hazardous  substances into the  environment.  The
plaintiffs allege that they have been denied the enjoyment of their property and
have  sustained  personal  and bodily  injury and  damages due to the release of
hazardous  waste and toxic  substances  into the  environment  caused by all the
defendants.  The plaintiffs allege numerous causes of action under state law and
common  law.  Plaintiffs  also seek to recover  damages for past,  present,  and
future medical treatment; mental and emotional anguish and trauma; loss of wages
and earning capacity;  and physical impairment,  as well as punitive damages and
prejudgement  interest in  unspecified  amounts.  The company  intends to defend
against this matter. Based on the limited information  available to the company,
at this  time,  the  company  is unable to  express  an opinion as to the actual
exposure of the company for this matter.

Item 2.  Changes in securities

There were no events required to be reported under Item 2 for the quarter ending
March 31, 1996.


Item 3.  Defaults upon senior securities

There were no events required to be reported under Item 3 for the quarter ending
March 31, 1996.


Item 4.  Submission of matters to a vote of security holders

There were no events required to be reported under Item 4 for the quarter ending
March 31, 1996.


Item 5.  Other information

There were no events required to be reported under Item 5 for the quarter ending
March 31, 1996.


Item 6.  Exhibits and reports on Form 8-K

(a)      Exhibits

            10.1      Form of Amended and  Restated Severance Benefit  Agreement
                        dated May 1, 1996, which exists between the Company  and
                        its executive officers.

            11.1      Statement Re: Computation of Earnings per Share

            27.1      Financial Data Schedule

(b)      Reports on Form 8-K

         A Current  Report on Form  8-K,  dated  January  26,  1996,  announcing
         approval by the Board of  Directors  of an  extension  of the  benefits
         afforded  by the  company's  existing  shareholder  rights  plan by the
         adoption of a new shareholder rights plan, filed February 14, 1996.

<PAGE>

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Ball Corporation
(Registrant)


By:      /s/  R. David Hoover
         -------------------------
         R. David Hoover
         Executive Vice President,
           Chief Financial Officer
           and Treasurer

Date:          May 15, 1996
         -------------------------

<PAGE>

                        Ball Corporation and Subsidiaries
                          QUARTERLY REPORT ON FORM 10-Q
                                 March 31, 1996


                                  EXHIBIT INDEX
                 Description                                       Exhibit
                 -----------                                    -------------

Form of Amended and Restated Severance Benefit Agreement dated 
  May 1, 1996, which exists between the Company and its 
  executive officers.                                              EX-10.1

Statement Re: Computation of Earnings per Share                    EX-11.1

Financial Data Schedule                                            EX-27.1


Exhibit 10.1
- ------------

Form of Amended and Restated Severance Benefit Agreement dated May 1, 1996 which
     exists between the company and its executive officers.

                AMENDED AND RESTATED SEVERANCE BENEFIT AGREEMENT

         THIS AMENDED AND RESTATED SEVERANCE BENEFIT AGREEMENT (the "Agreement")
made and entered into as of the 1st day of May, 1996 (the "Effective  Date"), by
and between Ball Corporation (the  "Corporation")  having its principal place of
business  located at 345 South High Street,  Muncie,  Indiana,  and ____________
(the "Executive").

         WHEREAS,  the  Corporation  desires  that  the Executive continue as an
 employee of the Corporation in accordance herewith;

         WHEREAS,  effective as of August 1, 1994, and as amended on January 24,
1996,  the  Corporation  and the  Executive  entered  into a  Severance  Benefit
Agreement setting forth certain terms should the employment  relationship of the
Executive terminate during the term of that agreement;

         WHEREAS,  the parties  desire to enter into this  Amended and  Restated
Severance  Benefit  Agreement as of the  Effective  Date,  setting forth certain
terms should the employment  relationship of the Executive  terminate during the
Term (as hereinafter  defined),  which amends and restates the Severance Benefit
Agreement effective as of August 1, 1994, and as amended on January 24, 1996.

         NOW, THEREFORE, IN CONSIDERATION of the mutual premises,  covenants and
agreements set forth below, it is hereby agreed as follows:

         1. Term of Agreement. The term shall commence as of the Effective Date,
and shall  continue  until  the third  anniversary  of the  Effective  Date (the
"Term");  provided,  however,  that  commencing on the first  anniversary of the
Effective  Date,  and on each  anniversary  thereafter  (each,  an  "Anniversary
Date"),  the Term of this  Agreement  shall be  extended  automatically  for one
additional year unless the Corporation  shall have given notice to the Executive
no later than sixty  (60) days prior to such  Anniversary  Date of its intent to
terminate  this  Agreement at the end of two years  following  such  Anniversary
Date.

<PAGE>

         2.       Termination of Employment.

                  (a) Death or Disability.  For purposes of this Agreement,  the
Executive's employment shall terminate  automatically upon the Executive's death
or "Disability" during the Term; provided, however, this provision shall have no
effect on whether the Executive's  employment has terminated for purposes of the
Corporation's  long-term disability plan or program then in effect. For purposes
of this  Agreement,  the  Executive's  employment may be terminated by reason of
"Disability,"  if, as a result of the Executive's  incapacity due to physical or
mental  illness,  the  Executive  shall  have  been  absent  from the  full-time
performance of his duties with the Corporation  for six (6) consecutive  months,
and within thirty (30) days after written "Notice of Termination" (as defined in
subsection  2(d) hereof) is given,  the Executive shall not have returned to the
full-time performance of his duties.

                  (b)  By  the  Corporation  for  Cause.   The  Corporation  may
terminate the Executive's  employment during the Term for "Cause" or for reasons
other  than for  Cause.  For  purposes  of this  Agreement,  "Cause"  shall mean
termination  (i) upon the  willful and  continued  failure of the  Executive  to
substantially  perform  his duties  with the  Corporation  (other  than any such
failure  resulting  from his incapacity due to physical or mental illness or any
such actual or anticipated failure after the issuance of a Notice of Termination
by the  Executive  or on account of  "Constructive  Termination"  (as defined in
subsection 2(c) hereof)),  after a written demand for substantial performance is
delivered  to  the  Executive  by the  Corporation,  which  demand  specifically
identifies  the manner in which the Board of Directors of the  Corporation  (the
"Board") believes that the Executive has not substantially performed his duties,
or (ii) the willful  engaging by the  Executive in conduct that is  demonstrably
and  materially  injurious to the  Corporation,  monetarily  or  otherwise.  For
purposes of this subsection,  no act, or failure to act, on the Executive's part
shall be deemed  "willful"  unless done, or omitted to be done, by the Executive
not in good faith and without reasonable belief that such action or omission was
in the best interest of the Corporation.

                  (c)  By  the  Executive  for  Constructive  Termination.   The
Executive  may  terminate  his  employment  during  the Term  for  "Constructive
Termination." For purposes of this Agreement,  "Constructive  Termination" shall
mean, without the Executive's express written consent, the occurrence of any one
or more of the following circumstances,  unless such circumstances are corrected
prior to the "Date of  Termination"  (as  defined  in  subsection  2(e)  hereof)
specified in the Notice of Termination given in respect thereof:

                            (i) a  reduction  in  the  Executive's  annual  base
         salary  ("Annual Base Salary") or the failure of the Corporation to pay
         to the Executive any portion or  installment  of deferred  compensation
         under any  deferred  compensation  program  of the  Corporation  within
         fourteen  (14) days of the date such  compensation  is due,  except for
         across-the-board  salary reductions  similarly  affecting all similarly
         situated executives of the Corporation;

<PAGE>

                           (ii) the  failure by the  Corporation  to continue in
         effect  any  compensation  or  benefit  plan  in  which  the  Executive
         participates  as  of  the  Effective  Date  that  is  material  to  the
         Executive's  total  compensation,   unless  an  equitable   arrangement
         (embodied in an ongoing  substitute or alternative  plan) has been made
         with  respect  to such  plan,  or the  failure  by the  Corporation  to
         continue the Executive's  participation  therein (or in such substitute
         or alternative plan) on a basis not materially less favorable,  both in
         terms  of  the  amount  of  benefits  provided  and  the  level  of the
         Executive's participation relative to other participants, as existed as
         of the Effective Date, except for  across-the-board  benefit reductions
         similarly affecting comparably situated executives of the Corporation;

                          (iii) the  failure by the  Corporation  to continue to
         provide the  Executive  with  benefits  substantially  similar to those
         enjoyed   by   comparably   situated   executives   under  any  of  the
         Corporation's   life  insurance,   medical,   health  and  accident  or
         disability  plans in which the  Executive was  participating  as of the
         Effective  Date,  or the  failure by the  Corporation  to  provide  the
         Executive  with the number of paid vacation days to which the Executive
         is entitled on the basis of years of service  with the  Corporation  in
         accordance with the  Corporation's  normal vacation policy in effect as
         of the Effective Date;

                           (iv)  the  failure  of  the   Corporation  to  obtain
         satisfactory  agreement from any successor of the Corporation to assume
         and agree to perform this  Agreement,  as  contemplated by Section 6(b)
         hereof; or

                            (v)  any material breach by the  Corporation  of any
         other material provision of this Agreement.

No circumstances  other than those set forth in Sections 2(c)(i) through 2(c)(v)
above shall  constitute  Constructive  Termination.  In the event the  Executive
believes such Constructive  Termination exists, he shall, in advance of delivery
of any  Notice  of  Termination,  specify  to the  Corporation  in  writing  the
circumstances alleged to constitute  Constructive  Termination,  and provide the
Corporation  with a  reasonable  period  of  time  within  which  to  cure  such
circumstances.

Notwithstanding  the foregoing,  in the event that the Executive  terminates his
employment during the Term for Constructive Termination following the occurrence
of a "Change in Control," as defined in Section 2 of the severance  agreement as
amended  and  restated   effective  as  of  January  24,  1996  (the  "Severance
Agreement")  between  the  Corporation  and the  Executive,  then in lieu of the
definition  set forth in this  Section  2(c) above,  "Constructive  Termination"
shall  have  the  meaning  ascribed  to it in  Section  4(iv)  of the  Severance
Agreement.

<PAGE>

                  (d) Notice of Termination.  Any termination by the Corporation
for  Cause,  or  by  the  Executive  for  Constructive  Termination,   shall  be
communicated  by  Notice  of  Termination  to the other  party  hereto  given in
accordance  with this Agreement.  For purposes of this  Agreement,  a "Notice of
Termination," means a written notice that (i) indicates the specific termination
provision in this Agreement relied upon and (ii) to the extent applicable,  sets
forth in  reasonable  detail  the facts and  circumstances  claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated.  The failure by the Executive or the  Corporation to set forth in the
Notice of Termination any fact or circumstance  that contributes to a showing of
Constructive  Termination or Cause shall not waive any right of the Executive or
the  Corporation  hereunder or preclude the  Executive or the  Corporation  from
asserting  such  fact  or  circumstance  in  enforcing  the  Executive's  or the
Corporation's rights hereunder.

                  (e) Date of Termination.  "Date of  Termination"  means (i) if
the Executive's employment is terminated by the Corporation for Cause, or by the
Executive  for  Constructive  Termination,  the date of receipt of the Notice of
Termination or any later date specified therein, as the case may be, (ii) if the
Executive's  employment is terminated by the  Corporation  other than for Cause,
the Date of Termination shall be the date on which the Corporation  notifies the
Executive  of such  termination,  and  (iii) if the  Executive's  employment  is
terminated by reason of death or Disability,  the Date of  Termination  shall be
the date of death or Disability (as the case may be).

                  (f) Termination  Following Change in Control.  Notwithstanding
subsection 3(a)(iii) hereof, in the case of termination, during the Term, by the
Corporation   other  than  for  Cause  or  by  the  Executive  for  Constructive
Termination,  following  the  occurrence of a "Change in Control," as defined in
Section 2 of the Severance  Agreement,  the Executive shall be entitled to (i) a
benefit  (the "Change in Control  Benefit")  equal to the greater of each of the
benefits  otherwise  provided  in  Section  3 hereof,  and each of the  benefits
provided  under  Section 5 of the  Severance  Agreement  (without  regard to the
"Gross-Up   Payment"  provided  pursuant  to  Section  5(vi)  of  the  Severance
Agreement),  plus (ii) an additional amount (the "Severance  Gross-Up  Payment")
such that the net amount  retained  by the  Executive,  after  deduction  of any
Excise Tax (as defined in Section  5(vi)(a) of the  Severance  Agreement) on the
Change  in  Control  Benefit,  and any  federal,  state  and  local  income  and
employment  taxes and Excise Tax on the  Severance  Gross-Up  Payment,  shall be
equal to the Change in Control Benefit. Such Severance Gross-Up Payment shall be
calculated  pursuant to the procedures set out in Section 5(vi) of the Severance
Agreement.  Notwithstanding  the  foregoing,  in the  event  that the  Executive
receives the Change in Control Benefit  pursuant to this subsection 2(f) and the
Severance Gross-Up Payment pursuant to this subsection 2(f), the Executive shall
not  be  entitled  to  receive  any  additional  benefits  under  the  Severance
Agreement.

<PAGE>

         3.       Obligations of the Corporation upon Termination.
                  -----------------------------------------------

                  (a) Certain Terminations.  During the Term, if the Corporation
shall  terminate  the  Executive's  employment  other  than for  Cause or if the
Executive shall terminate his employment for Constructive Termination, or if the
Executive's  employment  shall  terminate  by  reason  of  death  or  Disability
(termination  in any such case referred to as  "Termination"),  then even though
such Termination may result in the Executive taking retirement:

                            (i) the  Corporation  shall pay to the  Executive  a
         lump sum amount in cash equal to the sum of (A) the Executive's  Annual
         Base  Salary  through  the  Date  of  Termination  to  the  extent  not
         theretofore  paid,  and (B) an amount equal to the  Executive's  annual
         incentive compensation ("Annual Incentive Compensation"), calculated in
         accordance  with the  provisions of the  Corporation's  Economic  Value
         Added Incentive Compensation Plan (the "Incentive  Compensation Plan"),
         or  successor  or other  similar  plan or plans in effect  from time to
         time,  at target  level,  for the fiscal year that includes the Date of
         Termination,  multiplied  by a fraction the numerator of which shall be
         the  number  of days  from the  beginning  of such  fiscal  year to and
         including the Date of Termination and the denominator of which shall be
         365. (The amounts specified in clauses (A) and (B) shall be hereinafter
         referred to as the  "Accrued  Obligations".)  The amounts  specified in
         this subsection 3(a)(i) shall be paid within thirty (30) days after the
         Date of Termination; and

                           (ii) in the event of Termination by the Company other
         than for Cause or by the Executive for Constructive Termination,  then:
         (A) the Company shall also pay to the Executive within thirty (30) days
         of such Date of  Termination a lump sum amount,  in cash,  equal to two
         (2) times the sum of (x) the  Executive's  Annual Base Salary in effect
         immediately  prior to the Date of Termination,  and (y) the Executive's
         Annual Incentive Compensation, calculated based on the Target Incentive
         Percent, as defined in the Incentive Compensation Plan, established for
         the  Executive,  for the fiscal  year in which the Date of  Termination
         occurs; (B) the Corporation shall also pay to the Executive the present
         value  (discounted  at  an  interest  rate  equal  to  the  prime  rate
         promulgated  by the First Chicago - NBD and in effect as of the date of
         payment, plus one percent (the "Prime Rate")) of all benefits under the
         Corporation's  Pension Plan for Salaried  Employees,  or any  successor
         plan thereto and any supplemental  executive  retirement plans to which
         the  Executive  would have been  entitled had he remained in employment
         with the  Corporation  for an  additional  two (2) years,  each,  where
         applicable,  at the rate of  Annual  Base  Salary,  and  using the same
         assumptions and factors, in effect at the time Notice of Termination is
         given,  minus the present value  (discounted  at the Prime Rate) of the
         benefits to which he is  actually  entitled  under the  above-mentioned
         plans;  (C) the  Corporation  shall  continue,  for a period of two (2)
         years from the Date of Termination, medical and welfare benefits to the
         Executive  and/or the  Executive's  family at least equal to those that
         would have been  provided if the  Executive's  employment  had not been
         terminated,  such  benefits  to be in  accordance  with the medical and
         welfare  benefit  plans,  practices,  programs  or  policies  (the "M&W
         Plans") of the  Corporation  as in effect and  applicable  generally to
         other  executives of the  Corporation  and their  families  immediately
         preceding  the  Date of  Termination;  provided,  however,  that if the
         Executive  becomes  employed  with another  employer and is eligible to
         receive    medical   or   other   welfare    benefits   under   another
         employer-provided  plan,  the  benefits  under the M&W  Plans  shall be
         reduced to the extent  comparable  benefits are actually received by or
         made  available to the  Executive  without cost during the two (2) year
         period  following the  Executive's  Date of  Termination  (and any such
         benefits  actually  received by the Executive  shall be reported to the
         Corporation  by the  Executive)  and (D)  the  Corporation  shall,  for
         purposes of payout  elections,  treat balances under the  Corporation's
         Deferred  Compensation  Plans  for  executives  under age 55 at time of
         Termination as if the Executive were 55 years of age; and

                          (iii)   Subject  to   subsection   2(f)  hereof,   the
         Corporation  shall pay or  otherwise  perform  its  obligations  to the
         Executive  under  any  benefit  or other  then-existing  plan,  policy,
         practice or program of the Corporation, including those related to, but
         not limited to, individual outplacement services in accordance with the
         general custom and practice generally  accorded to comparably  situated
         executives,  severance compensation,  vacation payments,  stock options
         and deferred  compensation,  as well as under any contract or agreement
         entered into before or after the date hereof with the Corporation.

                  (b) Termination of the Executive for Cause or by the Executive
Other than for Constructive Termination.  If the Executive's employment shall be
terminated for Cause during the Term, or if the Executive terminates  employment
during the Term other than a termination for Constructive Termination,  which he
shall not be  prohibited  from  doing,  the  Corporation  shall  have no further
obligations to the Executive under this Agreement.

                  (c) Legal Expenses. The Corporation shall pay to the Executive
such reasonable  legal fees and expenses  incurred by the Executive in enforcing
the  Executive's  rights  hereunder  as a result of a  Termination  pursuant  to
subsection  3(a)(ii) hereof,  but only with respect to such claim or claims upon
which the Executive  substantially  prevails. Such payments shall be made within
fourteen (14) business days after delivery of the  Executive's  written  request
for payment  accompanied with such evidence of fees and expenses incurred as the
Corporation reasonably may require.

         4. Mitigation.  Except as provided in subsection 3(a)(ii)(C) hereof, in
no event shall the  Executive be obligated to seek other  employment or take any
other action by way of mitigation of the amounts  (including amounts for damages
for  breach)  payable  to the  Executive  under  any of the  provisions  of this
Agreement  and such amounts  shall not be reduced  whether or not the  Executive
obtains other employment.

<PAGE>

         5. Confidential  Information and Nondisparagement.  The Executive shall
hold in a  fiduciary  capacity  for the benefit of the  Corporation  all secret,
confidential  or  proprietary  information,  knowledge  or data  relating to the
Corporation  or  any  of  their  affiliated  companies,   and  their  respective
businesses,   that  shall  have  been  obtained  by  the  Executive  during  the
Executive's  employment by the Corporation or any of their affiliated  companies
and that shall not have been or now or hereafter  have become  public  knowledge
(other than by acts by the  Executive  or  representatives  of the  Executive in
violation  of this  Agreement).  During the Term,  and at all times  thereafter,
regardless of the reason for  termination  of the  Executive's  employment,  the
Executive shall not,  without the prior written consent of the Corporation or as
may otherwise be required by law or legal  process,  communicate  or divulge any
such  information,  knowledge or data to anyone other than the  Corporation  and
those  designated by it. The  Executive  understands  that during the Term,  the
Corporation  may be required from time to time to make public  disclosure of the
terms or  existence  of this  Agreement in order to comply with various laws and
legal requirements.

         During the Term and at all times  thereafter,  the Executive  shall not
disparage  or  criticize,   orally  or  in  writing,   the  performance  of  the
Corporation,  the Board, any director of the Corporation, any specific former or
current officer of the Corporation or any operating company, any group president
or the Corporation's management group to any person; provided, however, that the
Executive  may  divulge,  discuss or provide the  information  described  in the
preceding  paragraph to the extent that he is compelled by law to do so, and, in
such event,  the Executive  shall notify the  Corporation  immediately  upon any
request or demand for  information so that the Corporation may seek a protective
order or other appropriate remedy.

         6.       Successors.

                  (a) This  Agreement is personal to the  Executive  and without
the prior  written  consent of the  Corporation  shall not be  assignable by the
Executive,  except  that this  Agreement  shall  inure to the  benefit of and be
enforceable by the Executive's legal representatives.

                  (b) The  Corporation  shall  require  any  successor  (whether
direct or indirect, by purchase,  merger,  consolidation or otherwise) to all or
substantially  all of the business  and/or assets of the  Corporation  to assume
expressly and agree to perform this Agreement in the same manner and to the same
extent that the  Corporation  would be required to perform this  Agreement if no
such succession had taken place.

         7. Arbitration.  Any controversy or claim arising out of or relating to
this Agreement or the breach of this Agreement  shall be settled  exclusively by
arbitration  conducted  before a panel of three  arbitrators  (one chosen by the
Executive,  one by the  Corporation  and the third by the other  two) in Muncie,
Indiana,  in accordance with the rules of the American  Arbitration  Association
then in effect.  The  determination  of the arbitrators  shall be conclusive and
binding on the Corporation and the Executive, and judgment may be entered on the
arbitrators'  award in any  court  having  appropriate  jurisdiction;  provided,
however,  that the Corporation  shall be entitled to seek a restraining order or
injunction in any court of competent jurisdiction to prevent any continuation of
any violation of Section 5 of this Agreement.

<PAGE>

         8.       Miscellaneous.

                  (a) This  Agreement  shall be  governed  by and  construed  in
accordance  with  the  laws  of the  State  of  Indiana,  without  reference  to
principles of conflict of laws.

                  (b) The  captions  of  this  Agreement  are  not  part  of the
provisions hereof and shall have no force or effect.

                  (c) This  Agreement  may not be amended,  modified,  repealed,
waived,  extended or discharged  except by an agreement in writing signed by the
party against whom enforcement of such amendment,  modification, repeal, waiver,
extension or discharge is sought. No person, other than pursuant to a resolution
of the Board or a  committee  thereof,  shall  have  authority  on behalf of the
Corporation to agree to amend,  modify,  repeal,  waive, extend or discharge any
provision of this Agreement or anything in reference thereto.

                  (d)  The  parties  hereto  acknowledge  that  the  Executive's
employment  relationship  is  employment at will,  except for the  Corporation's
obligations under this Agreement.

                  (e) All notices and other communications hereunder shall be in
writing and shall be given by hand  delivery to the other party or by registered
or certified  mail,  return receipt  requested,  postage  prepaid,  addressed as
follows:

If to the Executive:            _______________
- -------------------
                                _______________

                                _______________

If to Ball Corporation:         Ball Corporation
- ----------------------          345 South High Street
                                Muncie, IN  47305
                                Attention:  Corporate Secretary

or to such other  address as either  party shall have  furnished to the other in
writing in accordance  herewith.  Notice and  communications  shall be effective
when actually received by the addressee.

                  (f) The  invalidity  or  unenforceability  of any provision of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement.

                  (g) The  Corporation  may  withhold  from any amounts  payable
under this Agreement such federal,  state or local taxes as shall be required to
be withheld pursuant to any applicable law or regulation.

<PAGE>

                  (h) The  Executive's  or the  Corporation's  failure to insist
upon strict  compliance with any provision hereof or any other provision of this
Agreement or the failure to assert any right the  Executive  or the  Corporation
may have hereunder,  including without  limitation the right of the Executive to
terminate employment for Constructive Termination pursuant to subsection 2(c) of
this  Agreement,  or the right of the  Corporation to terminate the  Executive's
employment for Cause pursuant to subsection 2(b) of this Agreement, shall not be
deemed to be a waiver of such provision or right or any other provision or right
of this Agreement.

                  (i) This  Agreement may be executed in  counterparts,  each of
which  shall  be  deemed  to be an  original  but  all of  which  together  will
constitute one and the same instrument.

                  IN  WITNESS  WHEREOF,  the  Executive  and,  pursuant  to  due
authorization  from its Board of  Directors,  the  Corporation  has caused  this
Agreement to be executed as of the day and year first above written.



                                                 BALL CORPORATION

                                                 ---------------------------- 



                                                 EXECUTIVE

                                                 ----------------------------

<TABLE>

Exhibit 11.1
- ------------

                        Ball Corporation and Subsidiaries
                 STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
                 (Millions of dollars except per share amounts)
<CAPTION>


                                                                                        March 31,              April 2,
                                                                                          1996                   1995
                                                                                    ------------------     ------------------
<S>                                                                                 <C>                    <C>


Earnings per Common Share - Assuming No Dilution
- ------------------------------------------------

Net income                                                                          $          5.5         $         16.3
Preferred dividends, net of tax                                                               (0.8)                  (0.8)
                                                                                    ------------------     ------------------

Net earnings attributable to common shareholders                                    $          4.7         $         15.5
                                                                                    ==================     ==================

Weighted average number of  common shares outstanding (000s)                                30,067                 29,962
                                                                                    ==================     ==================

Net earnings per share of common stock                                              $         0.16          $        0.52
                                                                                    ==================     ==================

Earnings per Share - Assuming Full Dilution
- -------------------------------------------

Net income                                                                          $          5.5         $         16.3
Adjustments for deemed ESOP cash contribution in lieu of Series B ESOP
   Preferred dividend                                                                         (0.6)                  (0.6)
                                                                                    ------------------     ------------------

Net earnings attributable to common shareholders                                    $          4.9         $         15.7
                                                                                    ==================     ==================

Weighted average number of common shares outstanding (000s)                                 30,067                 29,962
Dilutive effect of stock options                                                               128                    302
Common shares issuable upon conversion of Series B ESOP Preferred stock
                                                                                             2,059                  2,107
                                                                                    ------------------     ------------------
Weighted average number shares applicable to fully diluted earnings per
   share                                                                                    32,254                 32,371
                                                                                    ==================     ==================

Fully diluted earnings per share                                                    $         0.15          $        0.49
                                                                                    ==================     ==================
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>

EXHIBIT 27.1
- ------------

                                BALL CORPORATION
                             FINANCIAL DATA SCHEDULE


THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
UNAUDITED CONDENSED  CONSOLIDATED STATEMENT OF INCOME FOR THE THREE MONTHS ENDED
MARCH 31, 1996 AND THE  UNAUDITED  CONDENSED  CONSOLIDATED  BALANCE  SHEET AS OF
MARCH 31, 1996 AND IS QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          18,800
<SECURITIES>                                         0
<RECEIVABLES>                                  242,600
<ALLOWANCES>                                         0
<INVENTORY>                                    370,800
<CURRENT-ASSETS>                               721,300
<PP&E>                                       1,210,400
<DEPRECIATION>                                 534,700
<TOTAL-ASSETS>                               1,798,900
<CURRENT-LIABILITIES>                          553,000
<BONDS>                                        456,800
                                0
                                     14,700
<COMMON>                                       230,800
<OTHER-SE>                                     336,900
<TOTAL-LIABILITY-AND-EQUITY>                 1,798,900
<SALES>                                        462,000
<TOTAL-REVENUES>                               462,000
<CGS>                                          424,500
<TOTAL-COSTS>                                  424,500
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,400
<INCOME-PRETAX>                                  5,000
<INCOME-TAX>                                     1,700
<INCOME-CONTINUING>                              5,500
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,500
<EPS-PRIMARY>                                     0.16
<EPS-DILUTED>                                     0.15
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission