WARBURG PINCUS TRUST
N-30D, 1999-08-26
Previous: ENDOCARDIAL SOLUTIONS INC, 424B3, 1999-08-26
Next: TUSCARORA INVESTMENT TRUST, NSAR-B, 1999-08-26



                                   SEMIANNUAL
                                     REPORT
                                  JUNE 30, 1999

            WARBURG PINCUS TRUST
                  (BOX)  INTERNATIONAL EQUITY PORTFOLIO
                  (BOX)  SMALL COMPANY GROWTH PORTFOLIO
                  (BOX)  POST-VENTURE CAPITAL PORTFOLIO
                  (BOX)  GROWTH & INCOME PORTFOLIO
                  (BOX)  EMERGING MARKETS PORTFOLIO


Warburg Pincus Trust Shares are not available directly to individual investors,
but may be offered only through certain insurance products and pension and
retirement plans.

More complete information about the Trust, including charges and expenses, is
provided in the PROSPECTUS, which must precede or accompany this document and
which should be read carefully before investing. You may obtain additional
copies by calling 800-222-8977 or by writing to Warburg Pincus, P.O. Box 9030,
Boston, MA 02205-9030.

Warburg Pincus is a division of Credit Suisse Asset Management, LLC.

                               [GRAPHIC OMITTED]

<PAGE>


FROM TIME TO TIME, THE PORTFOLIOS'  INVESTMENT ADVISER AND CO-ADMINISTRATORS MAY
WAIVE SOME FEES AND/OR REIMBURSE SOME EXPENSES,  WITHOUT WHICH PERFORMANCE WOULD
BE LOWER. WAIVERS AND/OR REIMBURSEMENTS ARE SUBJECT TO CHANGE.

RETURNS ARE  HISTORICAL AND INCLUDE  CHANGE IN SHARE PRICE AND  REINVESTMENT  OF
DIVIDENDS AND CAPITAL GAINS.  PAST PERFORMANCE  CANNOT GUARANTEE FUTURE RESULTS.
RETURNS AND SHARE PRICE WILL FLUCTUATE, AND REDEMPTION VALUE MAY BE MORE OR LESS
THAN ORIGINAL COST.

THE VIEWS OF THE PORTFOLIOS'  MANAGEMENT ARE AS OF THE DATE OF THE LETTERS,  AND
PORTFOLIO  HOLDINGS  DESCRIBED IN THIS  DOCUMENT ARE AS OF JUNE 30, 1999;  THESE
VIEWS AND PORTFOLIO HOLDINGS MAY HAVE CHANGED SUBSEQUENT TO THESE DATES. NOTHING
IN THIS DOCUMENT IS A RECOMMENDATION TO PURCHASE OR SELL SECURITIES.



<PAGE>


WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999
- --------------------------------------------------------------------------------

                                                                 August 12, 1999

Dear Shareholder:

   For the six months ended June 30, 1999, Warburg Pincus Trust  --International
Equity Portfolio had a gain of 6.92%, vs. a gain of 7.94% for its benchmark, the
Morgan  Stanley  Capital  International  All Country  World  excluding  the U.S.
Index.* The portfolio's  one-year  return through June 30, 1999 was -0.55%.  Its
since-inception  (on June 30, 1995) average annual total return through June 30,
1999 was 6.75%.

   Foreign  stock  markets  had  geographically  mixed  results  for the period.
Asian-Pacific  markets were the clear  standouts,  fueled by growing  confidence
that the worst of the region's  economic  difficulties  were finally  behind it.
European  markets  generally fell,  weighed down by tepid economic growth across
much of the region,  and fared even less well in U.S.  dollar terms, as the euro
and other  regional  currencies  lost value against the dollar.  Latin  American
markets  saw  strong  gains,  as did  most of the  rest  of the  emerging-market
universe.

   Set against this  backdrop,  the portfolio had a healthy gain for the period,
performing  roughly in line with its  benchmark.  In terms of  attribution,  the
biggest  contributors to the portfolio's  return were its Asian-Pacific  stocks,
led by its Japanese and South Korean  issues.  The portfolio also benefited from
individually   strong   showings  from  a  number  of  its  European   holdings,
particularly  among its  cyclical,  or  economically  sensitive,  stocks and its
telecommunications shares. The single-largest drag on the portfolio, in absolute
terms,  was  the  weakness  in the  euro  and  other  European  currencies.  The
portfolio's  European-currency exposure was unhedged through the period, and the
currency-translation loss took a toll.

   There  were a number  of  changes  in the  portfolio  over the  course of the
period.  Most  noteworthy  was an increase in its  Asian-Pacific  exposure (from
roughly  16% on  December  31,  1998 to  approximately  35% on June  30,  1999),
reflecting our increasingly  positive views on the region's  economic  prospects
and our identification of some very attractively valued stocks,  particularly in
Japan,  Singapore and South Korea,  our major areas of emphasis.  We scaled back
proportionately the portfolio's  European  weighting,  based on profit-taking on
specific   securities   and  a  general   sense  that  the  region's   near-  to
intermediate-term  prospects  were  somewhat less  compelling  than those of its
Asian-Pacific neighbors.

   Another noteworthy change in the portfolio was in the general  composition of
its European  exposure.  Heading  into the period,  the  portfolio  had a fairly
significant stake in "defensive," growth-oriented stocks (e.g.,


                                        1
<PAGE>


WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999 (CONT'D)
- --------------------------------------------------------------------------------

utilities and  pharmaceutical  companies).  As the period  progressed,  we moved
increasingly toward  more-economically-sensitive issues (e.g., steel companies),
based on the view that  economic  growth in Europe and  globally was destined to
pick up in the second  half of the year and into the year 2000,  with  favorable
implications for these companies' earnings  prospects.  Buttressing the argument
for these stocks,  in our view, was their  valuations,  which we deemed, in many
cases, extremely attractive.

   Our  outlook on the  general  prospects  for foreign  stock  markets  remains
positive as of this writing.  Global economic  growth is, indeed,  accelerating;
interest  rates,  as a rule,  are  relatively  low,  and in many  countries  are
falling; and investor sentiment toward equities remains favorable.  Supported by
this  encouraging  backdrop,  we will  continue  our efforts to  identify  those
companies with the best long-term growth prospects.


Harold E. Sharon                              P. Nicholas Edwards
Co-Portfolio Manager                          Co-Portfolio Manager

Harold W. Ehrlich                             Vincent J. McBride
Co-Portfolio Manager                          Co-Portfolio Manager

   INTERNATIONAL  INVESTING  ENTAILS  SPECIAL  RISK  CONSIDERATIONS,   INCLUDING
CURRENCY  FLUCTUATIONS,  LOWER  LIQUIDITY,  ECONOMIC AND  POLITICAL  RISKS,  AND
DIFFERENCES IN ACCOUNTING METHODS.







- ------------------
* The Morgan Stanley Capital  International All Country World Excluding the U.S.
  Index is a  market-capitalization-weighted  index of companies listed on stock
  exchanges  outside  the  U.S.  It is  an  unmanaged  index  (with  no  defined
  investment objective) and includes reinvestment of dividends.

                                        2
<PAGE>


WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999
- --------------------------------------------------------------------------------

                                                                 August 12, 1999

Dear Shareholder:

   For the six months ended June 30, 1999, Warburg Pincus Trust -- Small Company
Growth  Portfolio had a gain of 6.75%, vs. a gain of 12.82% for the Russell 2000
Growth Index.* The  portfolio's  one-year total return through June 30, 1999 was
- -1.04%.  Its  since-inception  (on June 30,  1995)  average  annual total return
through June 30, 1999 was 14.32%. Note: Effective March 31, 1999, Sammy Oh joins
Elizabeth  B.  Dater and  Stephen  J.  Lurito  as  Co-Portfolio  Manager  of the
portfolio.

MANAGER COMMENTARY

   The period  was a positive  one for  small-capitalization  stocks,  which had
solid  performance in absolute terms and a respectable  return  compared to that
generated by large caps.  Small caps initially  struggled,  but rallied strongly
over the  April-through-June  span, buoyed by investors'  increased appetite for
risk in general  (reflecting  encouraging news from Japan and emerging  markets)
and by an improving earnings outlook for small companies.

   Against this backdrop,  the portfolio had a positive return, though it lagged
its benchmark for the six months. Hampering the portfolio was its underweighting
in larger-cap  Internet  stocks, a number of which had strong  performance.  The
portfolio  was also  hindered  by weakness in certain  areas,  most  notably the
health-care area, which was restrained by some regulatory uncertainties.  On the
positive  side,   stocks  that  aided  the   portfolio's   return  included  its
electronics, consumer and telecommunications holdings.

   We made no material  changes to the  portfolio  during the period in terms of
overall strategies.  We remained focused on companies well-positioned to benefit
from  certain  longer-term   trends,   foremost  a  global  push  for  increased
productivity,  the rapid expansion of the Internet and a maturing,  increasingly
wealthy  population.  We continued to find a number of such companies within the
technology,   communications,   services  and  consumer  areas,  which  remained
well-represented in the portfolio.

   Looking out to the rest of the year and into 2000, we remain  positive on the
prospects  for small-cap  stocks.  Despite the group's  recent rally,  small-cap
stocks continue to offer historically compelling valuations compared to those on
large-cap  stocks.  And the group's earnings outlook should remain,  at minimum,
healthy,  barring a significant economic slowdown (we view the Federal Reserve's
interest-rate increase on June 30 as a vote of confidence in the U.S. economy).
Another factor that could support small caps is a possible


                                        3
<PAGE>


WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999 (CONT'D)
- --------------------------------------------------------------------------------

reduction  in  capital-gains  taxes.  Congress  is  currently  weighing  such  a
reduction,  which,  all else  being  equal,  would  raise  the  appeal of stocks
offering potentially  significant long-term  appreciation.  All told, small caps
stand to receive continued  investor  attention,  though we believe that careful
stock selection will remain critical.  In this context,  our efforts will remain
devoted to  identifying  those  stocks we deem to have the  brightest  long-term
prospects.


Elizabeth B. Dater            Stephen J. Lurito             Sammy Oh
Co-Portfolio Manager          Co-Portfolio Manager          Co-Portfolio Manager

   INVESTING IN SMALL COMPANIES ENTAILS SPECIAL RISK  CONSIDERATIONS.  THESE ARE
DETAILED IN THE PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.









- ------------------
* The  Russell  2000  Growth  Index  is an  unmanaged  index  (with  no  defined
  investment  objective)  of those  securities  in the Russell 2000 Index with a
  greater-than-average  growth  orientation.   The  Russell  2000  Growth  Index
  includes reinvestment of dividends, and is compiled by Frank Russell Company.

                                        4
<PAGE>


WARBURG PINCUS TRUST -- POST-VENTURE CAPITAL PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999
- --------------------------------------------------------------------------------

                                                                 August 12, 1999

Dear Shareholder:

   For the six months ended June 30, 1999,  Warburg Pincus Trust -- Post-Venture
Capital Portfolio had a gain of 12.35%, vs. gains of 12.82% for the Russell 2000
Growth  Index,*  15.57% for the Russell  2500 Growth  Index** and 25.06% for the
NASDAQ Industrial  Index.*** The portfolio's  one-year total return through June
30, 1999 was 6.07%. Its  since-inception  (on September 30, 1996) average annual
total return through June 30, 1999 was 10.87%.  Note:  Effective March 31, 1999,
Stephen  J.  Lurito  and  Christopher  M. Nawn no longer  serve as  Co-Portfolio
Manager  and  Associate  Co-Portfolio  Manager,  respectively.  Robert S. Janis,
formerly Associate  Portfolio Manager,  joins Elizabeth B. Dater as Co-Portfolio
Manager.

MANAGER COMMENTARY

   The period  was a  positive  one for the  smaller-cap  and  aggressive-growth
stocks targeted by the portfolio,  buoyed by growing  optimism  regarding global
financial  markets and a related  increase in  investors'  risk  tolerance.  The
portfolio  benefited  from  this  relatively  favorable  backdrop  and from good
performance   from  its  technology,   communications   and  media  holdings  in
particular.  Factors that  hampered  the  portfolio  included  its  avoidance of
specific  larger-cap  technology stocks that had good performance,  yet which in
our view remained expensive based on their longer-term growth prospects.

   We made no noteworthy  changes to the portfolio during the period in terms of
broad strategies,  remaining focused on  well-financed,  well-managed  companies
offering breakthrough products and services.  That said, we made several notable
sector-weighting  adjustments,  foremost  an  increase  in our  exposure  to the
communications  &  media  and   telecommunications  &  equipment  sectors.  This
reflected our continued expansion of our already-significant Internet theme. The
ongoing Internet-driven  communications revolution has profound implications for
businesses and governments,  and stands to benefit  numerous  companies across a
range of industries over time.

   Other notable  sector  weightings  continued to include  financial  services,
where  we  maintained  a  mix  of  asset-management   and  insurance  companies;
computers,  where we  remained  biased  toward  domestically  oriented  software
companies;  and business services.  Our holdings within the last sector included
companies  specializing  in  electronic-commerce  distribution  and  fulfillment
services, a number of which in our view have significant potential for long-term
growth.


                                        5
<PAGE>


WARBURG PINCUS TRUST -- POST-VENTURE CAPITAL PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999 (CONT'D)
- --------------------------------------------------------------------------------

   Going forward,  we remain positive on the collective  prospects for stocks of
post-venture-capital companies. (We define a post-venture-capital company as one
that has received  venture-capital  financing  either during the early stages of
the company's  existence or the  development of a new product or service,  or as
part of a restructuring or  recapitalization.  The investment of venture-capital
financing,  distribution of securities to  venture-capital  investors or initial
public offering,  whichever is later, will have been made within 10 years of the
portfolio's  investment.)  We  note  a  recent  study****  that  concluded  such
companies tend to be concentrated  in high-growth  industries  (e.g.,  software,
biotechnology,  semiconductors & electronics, and communications), and that they
generate  breakthrough  technologies  and  products.  The study also stated that
these companies enjoy rapid growth of earnings relative to companies that lacked
such backing.

   As ever,  we will  continue  to  devote  our  efforts  to  identifying  those
companies with the best long-term prospects.


Elizabeth B. Dater                            Robert S. Janis
Co-Portfolio Manager                          Co-Portfolio Manager

   BECAUSE OF THE NATURE OF THE PORTFOLIO'S  HOLDINGS AND CERTAIN  STRATEGIES IT
MAY USE, AN INVESTMENT IN THE  PORTFOLIO  INVOLVES  CERTAIN RISKS AND MAY NOT BE
APPROPRIATE FOR ALL INVESTORS. THE PROSPECTUS CONTAINS MORE COMPLETE INFORMATION
ON  THE  SPECIAL  RISK  CONSIDERATIONS   ASSOCIATED  WITH   POST-VENTURE-CAPITAL
INVESTMENTS. IT SHOULD BE READ CAREFULLY BEFORE INVESTING.





- ---------------------
* The  Russell  2000  Growth  Index  is an  unmanaged  index  (with  no  defined
  investment  objective)  of those  securities  in the Russell 2000 Index with a
  greater-than-average  growth  orientation.   The  Russell  2000  Growth  Index
  includes reinvestment of dividends, and is compiled by Frank Russell Company.
**The Russell 2500 Growth Index measures the  performance of those  companies in
  the Russell 2500 Index with higher  price-to-book values and higher forecasted
  growth  rates.  The  Russell  2500  Index is  composed  of the 2,500  smallest
  companies in the Russell 3000 Index,  which  measures the  performance  of the
  3,000 largest U.S. companies based on total market capitalization. The Russell
  2500 Index represents  approximately 22% of the total market capitalization of
  the Russell 3000 Index.
*** The NASDAQ  Industrial  Index  measures the stock price  performance of more
    than 3,000 industrial issues included in the NASDAQ OTC Composite Index. The
    NASDAQ OTC Composite Index represents 4,500 stocks traded over the counter.
****EIGHTH ANNUAL  ECONOMIC IMPACT OF VENTURE  CAPITAL STUDY,  National  Venture
    Capital Association/Coopers & Lybrand L.L.P. (U.S.A.), 1998.


                                        6
<PAGE>


WARBURG PINCUS TRUST -- GROWTH & INCOME PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999
- --------------------------------------------------------------------------------
                                                                 August 12, 1999

Dear Shareholder:

   For the six months  ended June 30,  1999,  Warburg  Pincus  Trust -- Growth &
Income  Portfolio  had a gain of  15.24%,  vs. a gain of 12.38%  for the S&P 500
Index.* The portfolio's  one-year  return through June 30, 1999 was 14.98%.  Its
since-inception  (on October 31, 1997) average  annual total return through June
30, 1999 was 19.34%.

   The  period  was a  positive  one for the  U.S.  stock  market.  Buoyed  by a
surprisingly  healthy U.S.  economy and optimism  over  long-suffering  emerging
markets,  most major  domestic  stock  indexes  rallied to finish the six months
standing at or near  all-time  highs.  The  improving  global  economic  picture
spurred a rally in previously  struggling  economically  sensitive stocks, which
outpaced  growth-oriented stocks for the six months. This was in marked contrast
to 1998 and 1997, when a handful of large-cap growth stocks powered the market's
rise. The market's recent "broadening" may or may not imply a longer-term trend,
but we view it as a welcome  development  and a sign that investors are focusing
more intensely on valuations.

   The  portfolio  had a solid gain for the period,  both in absolute  terms and
relative to that of its benchmark. Top performers for the portfolio included its
energy,  retail,  capital-equipment  and industrial holdings.  Also contributing
positively to the portfolio's return were its technology holdings,  supported by
rising demand for personal computers.

   We made no noteworthy  changes to the portfolio during the period in terms of
broad strategies.  We continued to emphasize  companies with good cash flows and
improving  longer-term earnings potential,  due, for example, to a restructuring
or to the launch of new products or services. In terms of sector strategies,  we
remained  well-diversified,  seeing little incentive to aggressively  overweight
any particular areas. That said, we significantly increased our weighting in the
financial  area,  with a particular  focus on bank stocks.  We took advantage of
weakness in the area (largely  caused by concerns,  late last year, that slowing
economic  growth would have a negative impact on credit quality) to add a number
of bank  stocks we deemed to be  attractively  priced.  Our  purchases  included
Comerica,  a  Detroit-based  bank whose loan  portfolio  consists  primarily  of
commercial and industrial loans.

   We also  increased our weighting in the energy area.  Our focus here remained
on companies that stand to benefit from productivity enhancements, as opposed to
benefiting  solely  from  rising  energy  prices  (though  our  outlook  on  the
longer-term supply/demand backdrop for


                                        7
<PAGE>


WARBURG PINCUS TRUST -- GROWTH & INCOME PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999 (CONT'D)
- --------------------------------------------------------------------------------

   energy is  favorable).  These included  BP-Amoco and Total,  as well as Royal
Dutch Petroleum, a position we significantly added to during the period.

   Elsewhere,  we maintained an overweighting in the  capital-equipment  sector,
where we believe a number of companies have good longer-term earnings prospects.
Representative holdings included Case, a manufacturer of agricultural equipment;
and Ingersoll-Rand,  a maker of range of industrial products. We also maintained
significant  exposure to retail  companies,  including  general retailers (e.g.,
Federated  Department Stores) as well as selected specialty retailers (e.g., TJX
Companies). We believe specific retail companies stand to benefit from a healthy
domestic economy and continued improvements in inventory control.

   Other  noteworthy  areas of emphasis for the portfolio  included  technology,
where we remained biased toward computer companies with relatively sound balance
sheets.  We generally  avoided  electronics  stocks,  though we added chip-maker
Intel during the period.  We established the position in May, when the stock had
declined  to a level we  deemed  attractive,  given the  company's  increasingly
efficient use of capital.

   Sector  weightings we lowered during the period  included  food,  beverages &
tobacco, reflecting our valuation-based decision to eliminate certain positions.
Another area we de-emphasized  somewhat was the  telecommunications  & equipment
sector, also based on relative-valuation considerations.

   Looking  ahead,  we  believe  that there will  remain  attractive  investment
opportunities,  the market's generally elevated valuations  notwithstanding.  As
ever,  we  will  continue  to  strive  to  identify  stocks  that  we deem to be
fundamentally   undervalued,   based  on  factors  such  as  price-to-book   and
debt-to-equity ratios.


Brian S. Posner
Portfolio Manager





- --------------
* The S&P 500 Index is an unmanaged index (with no defined investment objective)
  of common  stocks,  includes  reinvestment  of dividends,  and is a registered
  trademark of McGraw-Hill Co., Inc.

                                        8
<PAGE>


WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999
- --------------------------------------------------------------------------------

                                                                 August 12, 1999

Dear Shareholder:

   For the six months  ended June 30,  1999,  Warburg  Pincus  Trust -- Emerging
Markets  Portfolio  had a gain of  33.94%,  vs. a gain of 39.87%  for the Morgan
Stanley  Capital  International  Emerging  Markets Free Index.* The  portfolio's
one-year  return  through  June 30, 1999 was  16.23%.  Its  since-inception  (on
December 31, 1997) average annual total return through June 30, 1999 was 7.06%.

   The reporting period saw strong gains in emerging markets.  Driving the group
were tangible signs of improvement in a number of previously troubled economies,
most notably those in the Asian-Pacific region, and a general easing of the risk
concerns that had plagued the group following the global financial-market crisis
of last summer. By region,  the best showing belonged to Asia, whose markets saw
explosive gains.  Results for Latin American,  Eastern European,  Middle Eastern
and  African  markets  were  less   spectacular  but  still   impressive,   with
double-digit gains more the rule than the exception.

   Against this  backdrop,  the portfolio  generated a robust return for the six
months but fell short of its  benchmark.  Much of that  underperformance  can be
traced to the portfolio's  positioning in Latin America in the first half of the
period.   The   portfolio   entered  the  period   with  a  fairly   significant
underweighting  in the  region.  We  trimmed  that stake  substantially  further
following  Brazil's  devaluation  of its  currency,  the REAL,  in  mid-January,
however, on concerns about the devaluation's effects on regional economic growth
and, on a company level,  earnings  prospects.  While that decision was sound on
fundamental  grounds,  it  proved  costly in terms of the  portfolio's  relative
performance,  as the region's stock markets staged a strong recovery in February
and  March,  with  investors  discounting  most if not all of the bad  news  and
instead  focusing  on  the  prospects  for  a  recovery.  Though  the  portfolio
subsequently  (i.e.,  from April through June)  regained much of the ground lost
vs. its benchmark, it failed to close the gap completely.

   There were several  noteworthy  changes in the portfolio during the period in
terms  of  regional   emphasis.   Most   significant  was  an  increase  in  its
Asian-Pacific  exposure,  reflecting  our  increasingly  positive  views  on the
region's economic prospects and our identification of a number of what we deemed
very  attractively  valued stocks,  especially in specific markets (namely South
Korea  and  Taiwan).   Also  noteworthy  was  a  reduction  in  the  portfolio's
European/Eastern   European  exposure,   reflecting  profit-taking  on  specific
securities and our belief that better opportunities existed elsewhere.


                                        9
<PAGE>


WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
SEMIANNUAL INVESTMENT ADVISER'S REPORT -- JUNE 30, 1999 (CONT'D)
- --------------------------------------------------------------------------------

   Looking  ahead,  we remain  positive on the prospects  for emerging  markets.
Economic  conditions  for the vast majority of these  countries  are  improving;
investor sentiment is positive;  and stock valuations  remain, in general,  very
reasonable,  the markets' recent rally notwithstanding.  Given these factors, we
remain  optimistic,  and will continue our efforts to identify those markets and
individual companies with the best growth potential.

   We would remind investors, though, that this remains a relatively risky asset
class,  as the markets'  volatility  over the past 18 months has made abundantly
clear.  Investors  would do well to continue to approach  these  markets  with a
longer-term (i.e., three- to five-year)  investment horizon and a realistic view
of the risk-reward tradeoff.


Harold E. Sharon                                Vincent J. McBride
Co-Portfolio Manager                            Co-Portfolio Manager

   INTERNATIONAL  INVESTING  ENTAILS  SPECIAL  RISK  CONSIDERATIONS,   INCLUDING
CURRENCY  FLUCTUATIONS,  LOWER  LIQUIDITY,  ECONOMIC AND  POLITICAL  RISKS,  AND
DIFFERENCES  IN ACCOUNTING  METHODS;  THESE RISKS ARE GENERALLY  HEIGHTENED  FOR
EMERGING-MARKET INVESTMENTS.












- ----------------
* The Morgan  Stanley  Capital  International  Emerging  Markets Free Index is a
  market-capitalization-weighted  index of emerging-market  countries determined
  by Morgan  Stanley  Capital  International.  The  index  includes  only  those
  countries open to non-local investors.

                                       10
<PAGE>


WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF NET ASSETS--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCKS (85.4%)
AUSTRALIA (0.5%)
   Australia & New Zealand Banking Group, Ltd.           278,000     $ 2,044,209
                                                                     -----------
CANADA (1.4%)
   Research in Motion, Ltd. +                            120,200       2,399,858
   Rogers Communications, Inc. Class B +                 182,200       2,911,408
                                                                     -----------
                                                                       5,311,266
                                                                     -----------
DENMARK (1.6%)
   International Service System AS Class B               115,400       6,177,747
                                                                     -----------
FRANCE (11.6%)
   Alstom SA +                                           126,600       3,982,035
   Compagnie Financiere de Paribas                        44,700       5,010,818
   Elf Aquitaine SA                                       64,800       9,509,364
   Lagardere Groupe SCA                                  104,850       3,903,437
   Pechiney SA Class A                                    52,200       2,243,726
   PSA Peugeot Citroen                                    20,600       3,250,351
   Publicis SA                                             5,100       1,078,191
   Rhone-Poulenc, Ltd. Class A                           103,363       4,723,223
   Societe Generale d' Enterprises SA                    109,300       5,297,727
   Suez Lyonnaise des Eaux SA                             20,300       3,661,486
   Usinor Sacilor                                        165,500       2,466,252
                                                                     -----------
                                                                      45,126,610
                                                                     -----------
GERMANY (4.5%)
   BHF Bank AG                                            74,400       2,531,969
   Fresenius Medical Care AG                              57,700       3,367,936
   Hannover Rueckversicherungs AG                         32,500       2,594,155
   Mannesmann AG                                          34,000       5,084,151
   Siemens AG                                             51,400       3,964,937
                                                                     -----------
                                                                      17,543,148
                                                                     -----------
GREECE (0.8%)
   Hellenic Telecommunication Organization SA ADR        271,800       3,006,788
                                                                     -----------
HONG KONG (1.6%)
   SmarTone Telecommunications Holdings, Ltd.          1,263,000       4,492,918
   Wing Hang Bank, Ltd.                                  601,500       1,934,293
                                                                     -----------
                                                                       6,427,211
                                                                     -----------
HUNGARY (0.8%)
   Magyar Tavkozlesi                                     292,000       1,580,288
   OTP Bank                                               36,500       1,522,642
                                                                     -----------
                                                                       3,102,930
                                                                     -----------
IRELAND (1.0%)
   Bank of Ireland                                       234,900       3,948,591
                                                                     -----------


                 See Accompanying Notes to Financial Statements.


                                       11
<PAGE>


WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCKS (CONT'D)
ISRAEL (1.5%)
   ECI Telecommunications Limited Designs                102,350     $ 3,396,741
   Orbotech, Ltd. +                                       47,900       2,496,788
                                                                     -----------
                                                                       5,893,529
                                                                     -----------
ITALY (1.8%)
   Banca Nazionale del Lavoro +                          570,300       1,793,803
   Seat Pagine Gialle SpA                              3,070,300       2,612,199
   Tecnost SpA                                           481,680       1,187,211
   Unione Immobiliare SpA                              3,029,100       1,343,240
                                                                     -----------
                                                                       6,936,453
                                                                     ----------
JAPAN (23.5%)
   Advantest Corp.                                        95,600      10,504,960
   Fujitsu, Ltd.                                         346,000       6,960,812
   Hitachi, Ltd.                                         694,000       6,507,890
   Hoya Corp.                                             92,000       5,191,506
   Matsushita Communication Industrial Co., Ltd.          81,000       5,788,766
   NTT Mobile Communications Network, Inc.                   725       9,823,511
   Orix Corp.                                             89,200       7,959,274
   Shimamura Co.                                          36,600       3,099,487
   Shohkoh Fund & Co., Ltd.                               13,900       9,968,261
   Softbank Corp.                                         29,300       5,933,293
   Sony Corp.                                             55,900       6,027,083
   Sumitomo Bank, Ltd.                                   230,000       2,852,288
   Sumitomo Rubber Industries, Ltd.                      288,000       2,036,813
   Tokyo Seimitsu Co., Ltd.                               48,900       3,114,929
   Toshiba Corp.                                         830,000       5,917,984
                                                                     -----------
                                                                      91,686,857
                                                                     -----------
NETHERLANDS (6.0%)
   Getronics NV                                           91,600       3,523,513
   Hagemeyer NV                                           50,600       1,654,175
   IHC Caland NV                                          72,290       2,832,914
   Koninklijke Hoogovens NV                               67,384       3,516,243
   Libertel NV +                                         209,300       4,101,044
   Vedior NV                                             204,228       3,475,128
   Vendex Non-Foods NV                                   155,280       4,147,504
                                                                     -----------
                                                                      23,250,521
                                                                     -----------
PORTUGAL (1.3%)
   Banco Pinto & Sotto Mayor SA                           44,000         781,371
   Portugal Telecom SA                                   102,300       4,161,925
                                                                     -----------
                                                                       4,943,296
                                                                     -----------
SINGAPORE (2.4%)
   DBS Land, Ltd.                                      1,506,000       3,007,630
   Overseas Union Bank, Ltd.                           1,317,000       6,343,372
                                                                     -----------
                                                                       9,351,002
                                                                     -----------


                 See Accompanying Notes to Financial Statements.


                                       12
<PAGE>


WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCKS (CONT'D)
SOUTH KOREA (3.1%)
   Daewoo Securities Co.                                  69,400     $ 1,349,071
   Hyundai Industrial & Development Construction          70,837         991,443
   Korea Electric Power Corp.                             62,500       2,597,274
   Korea Telecom Corp. ADR +                             114,600       4,584,000
   Samsung Corp.                                          88,000       2,067,970
   Samsung Electronics Co., Ltd.                           3,543         388,748
                                                                     -----------
                                                                      11,978,506
                                                                     -----------
SPAIN (1.8%)
   Banco Santander Central Hispano SA                    491,000       5,114,161
   Repsol SA                                              88,600       1,809,133
                                                                     -----------
                                                                       6,923,294
                                                                     -----------
SWEDEN (3.4%)
   Biora AB ADR +                                         41,275         353,417
   Electrolux AB Series B                                141,439       2,961,293
   Kinnevik AB Class B                                    61,700       1,161,174
   SKF AB Class B                                        202,500       3,739,529
   Volvo AB ADR                                          173,600       5,099,500
                                                                     -----------
                                                                      13,314,913
                                                                     -----------
SWITZERLAND (1.7%)
   Roche Holding AG                                          217       2,230,595
   UBS AG +                                               14,700       4,387,523
                                                                     -----------
                                                                       6,618,118
                                                                     -----------
TAIWAN (1.8%)
   Phoenixtec Power Co., Ltd.                          1,120,000       2,236,602
   Taiwan Semiconductor Manufacturing Co. +            1,277,970       4,886,509
                                                                     -----------
                                                                       7,123,111
                                                                     -----------
TURKEY (0.3%)
   Yapi ve Kredi Bankasi AS                           44,000,000         636,009
   Yapi ve Kredi Bankasi AS Non-Tradeable Receipts    35,200,000         508,807
                                                                     -----------
                                                                       1,144,816
                                                                     -----------
UNITED KINGDOM (13.0%)
   Bass PLC                                              224,500       3,257,439
   British Aerospace PLC                                 728,300       4,726,939
   British Airport Authority PLC                         306,736       2,949,380
   British Energy PLC                                    316,000       2,689,781
   British Steel PLC                                   1,342,200       3,475,031
   British Telecommunications PLC                        224,500       3,761,714
   Lloyds TSB Group PLC                                  302,194       4,096,570

                 See Accompanying Notes to Financial Statements.


                                       13
<PAGE>


WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCKS (CONT'D)
UNITED KINGDOM (cont'd)
   MEPC PLC                                              226,000    $  1,843,550
   Orange PLC +                                          295,700       4,334,813
   Prudential Corp. PLC                                  408,200       6,009,744
   Reed International PLC                                646,100       4,310,551
   Somerfield PLC                                        628,000       2,944,983
   Williams PLC                                          432,948       2,859,472
   Zeneca Group PLC                                       87,500       3,384,689
                                                                    ------------
                                                                      50,644,656
                                                                    ------------
TOTAL COMMON STOCKS (Cost $283,783,900)                             $332,497,572
                                                                    ------------
PREFERRED STOCK (0.5%)
GERMANY (0.2%)
   KSB AG                                                  6,290         862,728
                                                                    ------------
THAILAND (0.3%)
   Siam Commercial Bank Public Co., Ltd.                 770,000       1,096,304
                                                                    ------------
TOTAL PREFERRED STOCK (Cost $1,972,440)                                1,959,032
                                                                    ------------
RIGHTS/WARRANTS (0.1%)
PORTUGAL (0.0%)
   Portugal Telecom SA Rts., 07/02/99 +                  102,300           1,055
                                                                    ------------
THAILAND (0.1%)
   Siam Commercial Bank Public Co., Ltd. Wts. 05/10/02 + 770,000         495,947
                                                                    ------------
TOTAL RIGHTS/WARRANTS (Cost $0)                                          497,002
                                                                    ------------


                 See Accompanying Notes to Financial Statements.


                                       14
<PAGE>


WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------



                                                          PAR
                                                         (000)          VALUE
                                                       --------        -------

CORPORATE BONDS (0.6%)
ITALY (0.6%)
   Tecnost SpA (Callable 06/23/02) (A3, BBB+)
   4.487% 6/23/04 (cost $2,456,895)                    $   2,328    $  2,442,932
                                                                    ------------
                                                        NUMBER
                                                          OF
                                                        SHARES
                                                       -------
SHORT TERM INVESTMENTS (10.4%)
   Institutional Money Market Trust                   22,851,958      22,851,958
   RBB Money Market Fund                              17,698,633      17,698,633
                                                                    ------------
TOTAL SHORT TERM INVESTMENTS (cost $40,550,591)                       40,550,591
                                                                    ------------
TOTAL INVESTMENTS AT VALUE (97.0%) (Cost $328,763,826*)              377,947,129
OTHER ASSETS IN EXCESS OF LIABILITIES (3.0%)                          11,867,570
                                                                    ------------
NET ASSETS (100.0%) (applicable to 33,177,175 shares outstanding)   $389,814,699
                                                                    ============
NET ASSET VALUE, offering and redemption
price per share ($389,814,699 / 33,177,175)                               $11.75
                                                                          ======
                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
- --------------------------------------------------------------------------------
+  Non-income producing security.
*  Cost for federal income tax purposes is $328,791,838.

                 See Accompanying Notes to Financial Statements.


                                       15
<PAGE>


WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS --JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (94.8%)
AEROSPACE & DEFENSE (1.1%)
   Common Places LLC +                                   277,778     $ 1,000,001
   TriStar Aerospace Co. +                               904,700       7,463,775
                                                                     -----------
                                                                       8,463,776
                                                                     -----------
BANKS & SAVINGS & LOANS (1.3%)
   Commonwealth Bancorp, Inc.                            286,800       5,144,475
   Texas Regional Bancshares, Inc. Class A               172,100       4,678,969
                                                                     -----------
                                                                       9,823,444
                                                                     -----------
BUSINESS SERVICES (10.2%)
   Acxiom Corp. +                                        388,700       9,693,206
   BISYS Group, Inc. +                                   167,300       9,787,050
   Coinstar, Inc. +                                      252,325       7,238,573
   Getty Images, Inc. +                                  463,800       8,754,225
   INSpire Insurance Solutions, Inc.+                    498,700       7,231,150
   Lason, Inc. +                                         121,800       6,044,325
   NOVA Corp.+                                           197,483       4,937,075
   On Assignment, Inc. +                                 215,400       5,627,325
   QRS Corp. +                                           202,900      15,826,200
                                                                     -----------
                                                                      75,139,129
                                                                     -----------
CAPITAL EQUIPMENT (0.7%)
   Applied Power, Inc.                                   198,100       5,410,606
                                                                     -----------
COMMUNICATIONS & MEDIA (11.3%)
   Abovenet Communications, Inc. +                       140,000       5,652,500
   Central European Media Enterprises, Ltd. Class A +    244,700       1,590,550
   Go2Net, Inc. +                                         58,200       5,347,125
   Granite Broadcasting Corp. +                          321,600       2,512,500
   Hispanic Broadcasting Corp. +                         256,200      19,439,175
   Infoseek Corp. +                                       95,500       4,578,031
   InfoSpace.com, Inc. +                                 193,400       9,089,800
   Metro Networks, Inc. +                                249,400      13,311,725
   Outdoor Systems, Inc. +                               242,662       8,857,181
   Penton Media, Inc.                                    350,000       8,487,500
   Xoom.com, Inc. +                                       79,208       4,158,420
                                                                     -----------
                                                                      83,024,507
                                                                     -----------
COMPUTERS (12.4%)
   Adaptec, Inc. +                                       200,900       7,094,281
   Business Objects SA ADR +                             294,000      10,731,000
   Citrix Systems, Inc. +                                309,800      17,503,700
   Legato Systems, Inc. +                                142,100       8,206,275
   Mercury Interactive Corp. +                           208,600       7,379,225
   MindSpring Enterprises, Inc. +                         91,800       4,067,887
   National Instruments Corp. +                          182,950       7,386,606
   Peregrine Systems, Inc. +                             172,200       4,423,387


                 See Accompanying Notes to Financial Statements.


                                       16
<PAGE>


WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (CONT'D)
COMPUTERS (cont'd)
   Radiant Systems, Inc. +                               500,800     $ 7,136,400
   Remedy Corp. +                                        334,100       8,978,937
   Transaction Systems Architects, Inc. Class A +        209,900       8,186,100
                                                                     -----------
                                                                      91,093,798
                                                                     -----------
CONSUMER NON-DURABLES (0.7%)
   Central Garden & Pet Co. +                            476,800       4,887,200
                                                                     -----------
CONSUMER SERVICES (2.8%)
   DeVry, Inc. +                                         509,700      11,404,537
   Strayer Education, Inc.                               291,300       8,939,269
                                                                     -----------
                                                                      20,343,806
                                                                     -----------
ELECTRONICS (10.5%)
   Avant! Corp. +                                        493,000       6,224,125
   Burr-Brown Corp. +                                    277,100      10,148,787
   C-Cube Microsystems, Inc. +                           226,900       7,189,894
   Electronics for Imaging, Inc. +                       221,500      11,379,562
   Etec Systems, Inc. +                                  171,900       5,715,675
   Galileo Technology Corp. +                            139,800       6,334,688
   Novellus Systems, Inc. +                              186,500      12,728,625
   Pairgain Technologies, Inc. +                         391,300       4,499,950
   Photronics, Inc. +                                    270,600       6,629,700
   QLogic Corp. +                                         47,400       6,256,800
                                                                     -----------
                                                                      77,107,806
                                                                     -----------
ENERGY (1.3%)
   Stone Energy Corp. +                                  226,500       9,597,937
                                                                     -----------
ENVIRONMENTAL SERVICES (1.3%)
   Casella Waste Systems, Inc. +                         364,700       9,482,200
                                                                     -----------
FINANCIAL SERVICES (1.3%)
   Enhance Financial Services Group, Inc.                221,400       4,372,650
   Telebanc Financial Corp. +                            144,000       5,580,000
                                                                     -----------
                                                                       9,952,650
                                                                     -----------
HEALTHCARE (8.9%)
   Advance Paradigm, Inc. +                              225,300      13,743,300
   Core, Inc. +                                          748,800       6,084,000
   MiniMed, Inc. +                                       226,000      17,387,875
   Oxford Health Plans, Inc. +                           340,600       5,300,587
   Renal Care Group, Inc.                                336,550       8,708,231
   Schein (Henry) , Inc. +                               202,500       6,416,719
   Sunrise Assisted Living, Inc.                         228,600       7,972,425
                                                                     -----------
                                                                      65,613,137
                                                                     -----------


                 See Accompanying Notes to Financial Statements.


                                       17
<PAGE>


WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (CONT'D)
LEISURE & ENTERTAINMENT (6.7%)
   Coach USA, Inc. +                                     166,400     $ 6,978,400
   Fairfield Communities, Inc. +                         771,300      12,437,213
   Premier Parks, Inc.                                   334,100      12,278,175
   Sunterra Corp.                                        557,400       7,768,763
   Vistana, Inc. +                                       612,500       9,646,875
                                                                     -----------
                                                                      49,109,426
                                                                     -----------
METALS & MINING (0.6%)
   Metals USA, Inc. +                                    331,600       4,227,900
                                                                     -----------
OIL SERVICES (4.2%)
   BJ Services Co. +.                                    180,500       5,313,469
   Cooper Cameron Corp. +                                124,500       4,614,281
   Petroleum Geo-Services ADR +                          663,400       9,868,075
   Smith International, Inc. +                           256,300      11,133,031
   Southern Mineral Corp.                                176,625          60,715
                                                                     -----------
                                                                      30,989,571
                                                                     -----------
PHARMACEUTICALS (4.5%)
   Alkermes, Inc. +                                      465,500      10,764,688
   ChiRex, Inc. +                                        273,500       8,786,188
   Sepracor, Inc. +                                      112,000       9,100,000
   Serologicals Corp. +                                  514,700       4,181,938
                                                                     -----------
                                                                      32,832,814
                                                                     -----------
REAL ESTATE (0.8%)
   U.S. Restaurant Properties, Inc.                      273,450       5,810,813
                                                                     -----------
RETAIL (2.1%)
   99 Cents Only Stores +                                114,850       5,735,322
   Ames Department Stores, Inc. +                        157,100       7,167,688
   ONSALE, Inc. +                                        151,400       2,867,138
                                                                     -----------
                                                                      15,770,148
                                                                     -----------


                 See Accompanying Notes to Financial Statements.


                                       18
<PAGE>


WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                         NUMBER
                                                           OF
                                                         SHARES        VALUE
                                                        -------        -----

COMMON STOCK (CONT'D)
TELECOMMUNICATIONS & EQUIPMENT (10.1%)
   Cabletron Systems, Inc. +                            518,100    $  6,735,300
   Concentric Network Corp. +                           369,700      14,695,575
   Gilat Satellite Networks, Ltd. +                     239,000      12,547,500
   Harmonic, Inc. +                                      13,200         758,175
   Omnipoint Corp. +                                    206,400       5,972,700
   Powertel, Inc. +                                     223,800       6,686,025
   Scientific-Atlanta, Inc.                             209,600       7,545,600
   Viatel, Inc. +                                       234,500      13,161,313
   Western Wireless Corp. Class A +                     242,000       6,534,000
                                                                   ------------
                                                                     74,636,188
                                                                   ------------
TRANSPORTATION (2.0%)
   Mark VII, Inc. +                                     347,900       5,783,838
   Swift Transportation Co., Inc. +                     399,150       8,781,300
                                                                   ------------
                                                                     14,565,138
                                                                   ------------
TOTAL COMMON STOCK (cost $552,211,591)                              697,881,994
                                                                   ------------
SHORT TERM INVESTMENTS (5.3%)
   Institutional Money Market Trust                   4,136,597       4,136,597
   RBB Money Market Fund                             34,717,912      34,717,912
                                                                   ------------
TOTAL SHORT TERM INVESTMENTS (Cost $38,854,509)                      38,854,509
                                                                   ------------
TOTAL INVESTMENTS AT VALUE (100.1%)
   (Cost $591,066,100*)                                             736,736,503
LIABILITIES IN EXCESS OF OTHER ASSETS (-0.1%)                          (435,573)
                                                                   ------------
NET ASSETS (100.0%) (applicable to 43,084,371
   shares outstanding)                                             $736,300,930
                                                                   ============
NET ASSET VALUE, offering and redemption
   price per share ($736,300,930 / 43,084,371)                           $17.09
                                                                         ======
                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
- --------------------------------------------------------------------------------
+  Non-income producing security.
*  Cost for federal income tax purposes is $591,225,039.


                 See Accompanying Notes to Financial Statements.


                                       19
<PAGE>


WARBURG PINCUS TRUST -- POST-VENTURE CAPITAL PORTFOLIO
STATEMENT OF NET ASSETS--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (91.3%)
AEROSPACE & DEFENSE (1.3%)
   Orbital Sciences Corp. +                               39,200      $  926,100
                                                                      ----------
BUSINESS SERVICES (11.2%)
   ACNielsen Corp. +                                      20,500         620,125
   BISYS Group, Inc. +                                    21,600       1,263,600
   CB Richard Ellis Services, Inc. +                      64,100       1,594,487
   Lason, Inc. +                                          16,200         803,925
   On Assignment, Inc. +                                  15,700         410,162
   Pharmaceutical Product Development, Inc. +             19,000         520,125
   QRS Corp. +                                            16,200       1,263,600
   Saatchi & Saatchi PLC ADR                              52,000         867,750
   SunGard Data Systems, Inc. +                           27,700         955,650
                                                                      ----------
                                                                       8,299,424
                                                                      ----------
COMMUNICATIONS & MEDIA (16.9%)
   America Online, Inc. +                                  8,600         950,300
   At Home Corp. Series A +                               14,000         755,125
   Central European Media Enterprises, Ltd. +             58,800         382,200
   Chancellor Media Corp. Class A +                       14,000         771,750
   Hispanic Broadcasting Corp.                            27,000       2,048,625
   Infoseek Corp. +                                        7,500         359,531
   Outdoor Systems, Inc. +                                44,630       1,629,013
   Salon.com, Inc. +                                      61,000         579,500
   Shaw Communications, Inc. Class B                      40,800       1,621,800
   USA Networks, Inc. +                                   34,300       1,376,287
   Yahoo!, Inc. +                                         11,600       1,998,100
                                                                      ----------
                                                                      12,472,231
                                                                      ----------
COMPUTERS (10.0%)
   BMC Software, Inc. +                                   14,300         772,200
   Citrix Systems, Inc. +                                 27,700       1,565,050
   Concord Communications, Inc. +                         14,400         648,000
   Intuit, Inc. +                                         11,100       1,000,387
   Micrografx, Inc. +                                      5,900          35,769
   Network Appliance, Inc. +                              22,100       1,234,837
   Novell, Inc. +                                         41,100       1,089,150
   Verisign, Inc. +                                        9,600         828,000
   Women.com Networks                                     75,988         250,001
                                                                      ----------
                                                                       7,423,394
                                                                      ----------
CONSUMER NON-DURABLES (2.6%)
   Blyth Industries, Inc. +                               36,800       1,265,000
   Dial Corp.                                             18,700         695,406
                                                                      ----------
                                                                       1,960,406
                                                                      ----------


                 See Accompanying Notes to Financial Statements.


                                       20
<PAGE>


WARBURG PINCUS TRUST -- POST-VENTURE CAPITAL PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (CONT'D)
CONSUMER SERVICES (1.2%)
   DeVry, Inc. +                                          38,500      $  861,437
                                                                      ----------
DISTRIBUTION (0.3%)
   WESCO International, Inc. +                            12,400         254,200
                                                                      ----------
ELECTRONICS (11.9%)
   KLA-Tencor Corp. +                                     10,600         687,675
   Maxim Integrated Products, Inc. +                      34,600       2,300,900
   Solectron Corp. +                                      11,800         786,912
   Uniphase Corp. +                                       15,800       2,622,800
   Vitesse Semiconductor Corp. +                          19,400       1,308,287
   Xilinx, Inc. +                                         18,700       1,070,575
                                                                      ----------
                                                                       8,777,149
                                                                      ----------
ENERGY (0.1%)
   Chaparral Resources, Inc. +                             2,777         105,556
                                                                      ----------
FINANCIAL SERVICES (4.1%)
   3i Group PLC                                           48,000         545,901
   AMBAC Financial Group, Inc.                            10,300         588,388
   AMVESCAP PLC ADR                                        9,700         451,050
   E*Trade Group, Inc.                                    21,000         838,688
   T. Rowe Price Associates, Inc.                         16,300         625,513
                                                                      ----------
                                                                       3,049,540
                                                                      ----------
FOOD, BEVERAGES & TOBACCO (1.3%)
   Ben & Jerry's Homemade, Inc. Class A                   35,500         985,125
                                                                      ----------
HEALTHCARE (2.3%)
   AmeriSource Health Corp. Class A +                     16,600         423,300
   Amgen, Inc. +                                           9,600         584,400
   Women First Healthcare, Inc. +                         50,100         663,825
                                                                      ----------
                                                                       1,671,525
                                                                      ----------
LEISURE & ENTERTAINMENT (3.1%)
   Coach USA, Inc. +                                      18,000         754,875
   Fairfield Communities, Inc. +                          31,700         511,163
   Premier Parks, Inc.                                    28,900       1,062,075
                                                                      ----------
                                                                       2,328,113
                                                                      ----------
LODGING & RESTAURANTS (0.7%)
   Tricon Global Restaurants, Inc. +                       9,000         487,125
                                                                      ----------
OIL SERVICES (2.7%)
   Cooper Cameron Corp. +                                 19,000         704,188
   Nabors Industries, Inc. +                              27,900         681,806
   Petroleum Geo - Services ADR +                         41,200         612,850
                                                                      ----------
                                                                       1,998,844
                                                                      ----------


                 See Accompanying Notes to Financial Statements.


                                       21
<PAGE>


WARBURG PINCUS TRUST -- POST-VENTURE CAPITAL PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                         NUMBER
                                                           OF
                                                         SHARES        VALUE
                                                        -------        -----

COMMON STOCK (CONT'D)
PHARMACEUTICALS (2.6%)
   Alkermes, Inc. +                                      27,300      $  631,313
   Medimmune, Inc.                                       10,800         731,700
   SangStat Medical Corp. +                              20,000         345,000
   Serologicals Corp. +                                  31,500         255,938
                                                                     ----------
                                                                      1,963,951
                                                                     ----------
PUBLISHING (3.4%)
   Central Newspapers, Inc. Class A                      37,200       1,399,650
   Scholastic Corp. +                                    21,800       1,103,625
                                                                     ----------
                                                                      2,503,275
                                                                     ----------
RETAIL (3.7%)
   Amazon.com, Inc. +                                     5,000         625,625
   CDnow, Inc. +                                         30,800         542,850
   Ross Stores, Inc.                                     12,900         649,838
   Staples, Inc. +                                       29,350         908,016
                                                                     ----------
                                                                      2,726,329
                                                                     ----------
TELECOMMUNICATIONS & EQUIPMENT (11.9%)
   Cisco Systems, Inc. +                                 32,550       2,099,475
   Exodus Communications, Inc. +                         12,000       1,439,250
   Gilat Satellite Networks, Ltd. +                      26,800       1,407,000
   MCI WorldCom, Inc. +                                  20,700       1,785,375
   Pinnacle Holdings, Inc. +                             51,500       1,261,750
   Viatel, Inc. +                                        14,400         808,200
                                                                     ----------
                                                                      8,801,050
                                                                     ----------
TOTAL COMMON STOCK (Cost $49,142,273)                                67,594,774
                                                                     ----------
PREFFERED STOCK (0.1%)
   Women.com Networks Series E + (Cost $52,250)           5,225          52,250
                                                                     ----------
SHORT TERM INVESTMENTS (9.5%)
   Institutional Money Market Trust                   3,546,509       3,546,509
   RBB Money Market Fund                              3,459,283       3,459,283
                                                                     ----------
TOTAL SHORT TERM INVESTMENTS (Cost $7,005,792)                        7,005,792
                                                                     ----------
TOTAL INVESTMENTS AT VALUE (100.9%)
   (Cost $56,200,315*)                                               74,652,816
LIABILITIES IN EXCESS OF OTHER ASSETS (-0.9%)                          (653,397)
                                                                     ----------
NET ASSETS (100.0%) (applicable to 5,571,693
   shares outstanding)                                              $73,999,419
                                                                     ==========
NET ASSET VALUE, offering and redemption
   price per share ($73,999,419 / 5,571,693)                             $13.28
                                                                         ======
                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
- --------------------------------------------------------------------------------
+  Non-income producing security.
*  Cost for federal income tax purposes is $56,525,830.


                 See Accompanying Notes to Financial Statements.


                                       22
<PAGE>


WARBURG PINCUS TRUST -- GROWTH & INCOME PORTFOLIO
STATEMENT OF NET ASSETS--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (87.9%)
AEROSPACE & DEFENSE (2.3%)
   Gulfstream Aerospace Corp. +                            2,200      $  148,637
   Litton Industries, Inc. +                               2,150         154,262
   Raytheon Co. Class A                                    2,750         189,406
                                                                      ----------
                                                                         492,305
                                                                      ----------
BANKS & SAVINGS & LOANS (9.0%)
   AmSouth Bancorp. +                                      3,600          83,475
   Bank One Corp.                                          6,100         363,331
   Citigroup, Inc.                                         2,287         108,632
   Comerica, Inc.                                          9,900         588,431
   Compass Bancshares, Inc.                                3,600          98,100
   Golden West Financial Corp. +                           1,900         186,200
   UnionBanCal Corp.                                       3,100         111,987
   Wachovia Corp.                                          3,200         273,800
   Washington Mutual, Inc.                                 2,600          91,975
                                                                      ----------
                                                                       1,905,931
                                                                      ----------
BUILDING & BUILDING MATERIALS (1.3%)
   USG Corp.                                               5,000         280,000
                                                                      ----------
BUSINESS SERVICES (0.6%)
   WPP Group PLC                                           8,800          74,420
   WPP Group PLC ADR                                         700          60,025
                                                                      ----------
                                                                         134,445
                                                                      ----------
CAPITAL EQUIPMENT (7.9%)
   AlliedSignal, Inc.                                      2,900         182,700
   American Standard Co., Inc. +                           4,400         211,200
   Case Corp. +                                            2,800         134,750
   Emerson Electric Co.                                    1,750         110,031
   Federal-Mogul Corp.                                     7,100         369,200
   Ingersoll-Rand Co.                                      5,100         329,587
   ITT Industries, Inc.                                    2,800         106,750
   Kennametal, Inc.                                        1,100          34,100
   Navistar International Corp. +                          3,700         185,000
                                                                      ----------
                                                                       1,663,318
                                                                      ----------
CHEMICALS (1.6%)
   Ferro Corp.                                             5,750         158,125
   Rhone Poulenc SA ADR Series A                           4,050         186,806
                                                                      ----------
                                                                         344,931
                                                                      ----------
COMMUNICATIONS & MEDIA (0.5%)
   New York Times Co. Class A                              3,100         114,119
                                                                      ----------
COMPUTERS (7.3%)
   BMC Software, Inc. +                                    7,500         405,000
   Hewlett-Packard Co.                                     2,800         281,400

                 See Accompanying Notes to Financial Statements.


                                       23
<PAGE>


WARBURG PINCUS TRUST -- GROWTH & INCOME PORTFOLIO
STATEMENT OF NET ASSETS--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (CONT'D)
COMPUTERS (cont'd)
   International Business Machines Corp.                   3,500      $  452,375
   Unisys Corp.                                           10,200         397,162
                                                                      ----------
                                                                       1,535,937
                                                                      ----------
CONGLOMERATES (0.8%)
   Harsco Corp.                                            5,500         176,000
                                                                      ----------
CONSUMER DURABLES (2.3%)
   Ford Motor Co.                                          6,400         361,200
   Meritor Automotive, Inc.                                4,700         119,850
                                                                      ----------
                                                                         481,050
                                                                      ----------
CONSUMER NON-DURABLES (0.7%)
   Premark International, Inc.                             3,700         138,750
                                                                      ----------
ELECTRONICS (2.1%)
   Intel Corp.                                             7,500         446,250
                                                                      ----------
ENERGY (7.2%)
   Amerada Hess Corp.                                      3,700         220,150
   BP Amoco PLC ADR                                        3,490         378,665
   Royal Dutch Petroleum Co. ADR                          10,600         638,650
   Total SA ADR                                            2,400         154,650
   Union Pacific Resources Group, Inc.                     8,500         138,656
                                                                      ----------
                                                                       1,530,771
                                                                      ----------
ENVIRONMENTAL SERVICES (2.3%)
   Allied Waste Industries, Inc. +                         6,700         132,325
   Waste Management, Inc. +                                6,600         354,750
                                                                      ----------
                                                                         487,075
                                                                      ----------
FINANCIAL SERVICES (11.6%)
   Ace, Ltd. +                                             6,200         175,150
   Countrywide Credit Industries, Inc. +                   6,500         277,875
   FINOVA Group, Inc.                                      2,450         128,931
   Household International, Inc.                           6,100         288,987
   Lehman Brothers Holdings, Inc. +                        6,650         413,963
   MBIA, Inc.                                              4,600         297,850
   MGIC Investment Corp. +                                 5,500         267,438
   PMI Group, Inc.                                         5,350         336,047
   Terra Nova Bermuda Holdings, Ltd. Class A               7,550         203,378
   Waddell & Reed Financial, Inc. Class A                  2,400          65,850
                                                                      ----------
                                                                       2,455,469
                                                                      ----------
FOOD, BEVERAGES & TOBACCO (4.9%)
   Anheuser-Busch Companies, Inc.                          1,950         138,328
   Corn Products International, Inc.                       3,550         108,053
   Heinz (H.J.) Co.                                        1,700          85,213
   Keebler Foods Co. +                                     9,950         302,231

                 See Accompanying Notes to Financial Statements.


                                       24
<PAGE>


WARBURG PINCUS TRUST -- GROWTH & INCOME PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (CONT'D)
FOOD, BEVERAGES & TOBACCO (cont'd)
   Philip Morris Companies, Inc.                          10,100      $  405,894
                                                                      ----------
                                                                       1,039,719
                                                                      ----------
HEALTHCARE (2.7%)
   Baxter International, Inc.                              3,350         203,094
   Becton, Dickinson & Co.                                 5,200         156,000
   Trigon Healthcare, Inc. +                               5,550         201,881
                                                                      ----------
                                                                         560,975
                                                                      ----------
INDUSTRIAL MANUFACTURING & PROCESSING (3.5%)
   Dana Corp.                                              2,300         105,944
   Eaton Corp. +                                           1,700         156,400
   Minnesota Mining & Manufacturing Co.                    2,500         217,344
   UNOVA, Inc. +                                          16,200         257,175
                                                                      ----------
                                                                         736,863
                                                                      ----------
METALS & MINING (1.7%)
   Alcoa, Inc.                                             5,964         369,023
                                                                      ----------
OFFICE EQUIPMENT & SUPPLIES (0.6%)
   Pitney Bowes, Inc.                                      1,900         122,075
                                                                      ----------
OIL SERVICES (1.4%)
   Baker Hughes, Inc.                                      4,600         154,100
   Halliburton Co.                                         3,000         135,750
                                                                      ----------
                                                                         289,850
                                                                      ----------
REAL ESTATE (0.4%)
   Equity Residential Properties Trust                     1,900          85,619
                                                                      ----------
RETAIL (8.0%)
   Consolidated Stores Corp. +                             3,700          99,900
   Federated Department Stores, Inc. +                     4,950         262,041
   May Department Stores Co.                               7,700         314,738
   OfficeMax, Inc. +                                       7,700          92,400
   Payless ShoeSource, Inc. +                              1,628          87,098
   Ross Stores, Inc.                                       6,700         337,513
   Saks, Inc. +                                            2,850          82,294
   Sears, Roebuck & Co.                                    2,300         102,494
   TJX Companies, Inc.                                     9,600         319,800
                                                                      ----------
                                                                       1,698,278
                                                                      ----------
TELECOMMUNICATIONS & EQUIPMENT (4.7%)
   Ameritech Corp.                                         4,300         316,050
   Bell Atlantic Corp.                                     6,800         444,550
   SBC Communications, Inc.                                4,000         232,000
                                                                      ----------
                                                                         992,600
                                                                      ----------


                 See Accompanying Notes to Financial Statements.


                                       25
<PAGE>


WARBURG PINCUS TRUST -- GROWTH & INCOME PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (CONT'D)
TRANSPORTATION (0.5%)
   Burlington Northern Santa Fe Corp.                     3,100      $   96,100
                                                                     ----------
UTILITIES-ELECTRIC (2.0%)
   Allegheny Energy, Inc.                                 4,350         139,472
   American Electric Power Co., Inc.                      2,800         105,175
   Illinova Corp.                                         2,900          79,025
   Wisconsin Energy Corp.                                 4,300         107,769
                                                                     ----------
                                                                        431,441
                                                                     ----------
TOTAL COMMON STOCK (Cost $16,084,592)                                18,608,894
                                                                     ----------
PREFERRED STOCK (0.1%)
REAL ESTATE (0.1%)
   Equity Residential Properties Series G 7.25% (Convertible)
   (Callable 09/15/02 @ $25.91) (Cost $20,254)              800          19,050
                                                                     ----------
                                                          PAR
                                                         (000)
                                                        -------
CORPORATE BONDS (0.1%)
ELECTRONICS (0.1%)
   National Semiconductor Corp. (Convertible) (Ba2, BB)
   6.500% 10/01/02 (Cost $28,546)                      $     30          28,650
                                                                      ---------

                                                          NUMBER
                                                            OF
                                                          SHARES
                                                         -------

SHORT TERM INVESTMENTS (12.0%)
   Institutional Money Market Trust                   1,538,125       1,538,125
   RBB Money Market Fund                              1,004,290       1,004,290
                                                                    -----------
TOTAL SHORT TERM INVESTMENTS (Cost $2,542,415)                        2,542,415
                                                                    -----------
TOTAL INVESTMENTS AT VALUE (100.1%) (Cost $18,675,807*)              21,199,009
LIABILITIES IN EXCESS OF OTHER ASSETS (-0.1%)                           (19,727)
                                                                    -----------
NET ASSETS (100.0%) (applicable to 1,600,671
   shares outstanding)                                              $21,179,282
                                                                    ============
NET ASSET VALUE, offering and redemption
   price per share ($21,179,282 / 1,600,671)                             $13.23
                                                                         ======
                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
- --------------------------------------------------------------------------------
+  Non-income producing security.
*  Cost for federal income tax purposes is $18,726,014.


                 See Accompanying Notes to Financial Statements.


                                       26
<PAGE>


WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
STATEMENT OF NET ASSETS--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCKS (89.5%)
ARGENTINA (1.1%)
   Telefonica de Argentina SA ADR                          2,040      $   64,005
                                                                      ----------
AUSTRALIA (1.8%)
   Novus Petroleum, Ltd.                                  30,000          33,162
   Oil Search, Ltd.                                       46,800          69,421
                                                                      ----------
                                                                         102,583
                                                                      ----------
BRAZIL (8.5%)
   Companhia Paranaense de Energia-Copel ADR              10,100          84,587
   Embratel Participacoes SA ADR                           7,000          97,125
   Petroleo Brasileiro SA                                670,000         103,923
   Tele Norte Leste Participacoes SA                   6,816,237         121,104
   Telecomunicacoes de Sao Paulo SA                      602,200          70,989
                                                                      ----------
                                                                         477,728
                                                                      ----------
CHILE (0.9%)
   Distribucion y Servicio SA ADR                          2,700          50,625
                                                                      ----------
CROATIA (2.2%)
   Pliva DD GDR                                            8,230         122,414
                                                                      ----------
GREECE (2.2%)
   Hellenic Telecommunication Organization SA ADR         10,960         121,245
                                                                      ----------
HONG KONG (6.1%)
   China Telecom, Ltd. +                                  30,000          83,327
   Cosco Pacific, Ltd.                                    32,000          26,603
   Guoco Group, Ltd.                                      16,000          42,894
   Pacific Century +                                      30,000          24,283
   Shaw Brothers, Ltd.                                    52,000          35,522
   SmarTone Telecommunications Holdings, Ltd.             15,200          54,072
   Wing Hang Bank, Ltd.                                   24,000          77,179
                                                                      ----------
                                                                         343,880
                                                                      ----------
HUNGARY (2.5%)
   BorsodChem                                                400           9,675
   Mol Magyar Olaj-es Gazipari                               970          23,380
   OTP Bank                                                2,610         108,879
                                                                      ----------
                                                                         141,934
                                                                      ----------
INDIA (6.5%)
   Mahanagar Telephone Nigam, Ltd. GDR                    13,075         129,442
   State Bank of India, Ltd. GDR                          13,400         164,485
   Videsh Sanchar Nigam, Ltd. GDR                          5,400          69,187
                                                                      ----------
                                                                         363,114
                                                                      ----------


                 See Accompanying Notes to Financial Statements.


                                       27
<PAGE>


WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
STATEMENT OF NET ASSETS--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (CONT'D)
ISRAEL (2.8%)
   Blue Square Israel Co., Ltd. ADR                        3,241       $  51,451
   ECI Telecommunications Limited Designs                  1,660          55,091
   Orbotech, Ltd. +                                        1,000          52,125
                                                                       ---------
                                                                         158,667
                                                                       ---------
MALAYSIA (0.9%)
   Commerce Asset Holdings BHD                            11,000          27,211
   Tenaga Nasional BHD                                    10,000          23,026
                                                                        --------
                                                                          50,237
                                                                        --------
MEXICO (9.3%)
   Carso Global Telecom SA                                13,600          85,938
   Fomento Economico Mexicano SA de CV ADR                 2,220          88,522
   Grupo Financiero Bancomer SA de CV                    151,000          54,501
   Grupo Financiero Banorte SA de CV Class O +            21,100          30,820
   Grupo Industrial Bimbo SA de CV Class A                38,700          86,021
   Grupo Industrial Saltillo SA de CV                     21,900          78,813
   Telefonos de Mexico SA ADR                              1,200          96,975
                                                                        --------
                                                                         521,590
                                                                        --------
PERU (1.6%)
   Credicorp, Ltd. ADR                                     7,900          86,900
                                                                        --------
PHILIPPINES (1.4%)
   Philippine Long Distance Telephone Co.                  2,590          78,962
                                                                        --------
POLAND (2.0%)
   Bank Slaski SA                                            482          23,588
   Elektrim Spolka Akcyjna SA                              6,146          86,942
                                                                        --------
                                                                         110,530
                                                                        --------
SINGAPORE (2.0%)
   Keppel Telecommunications & Transportation, Ltd.       21,000          29,604
   Overseas Union Bank, Ltd.                              17,000          81,881
                                                                        --------
                                                                         111,485
                                                                        --------
SOUTH AFRICA (9.0%)
   ABSA Group, Ltd.                                       17,100          96,774
   Billiton PLC                                           20,400          70,487
   C.G. Smith, Ltd.                                       30,300          87,119
   Sanlam, Ltd. +                                        105,140         124,579
   Sappi, Ltd.                                             5,900          43,216
   South African Breweries PLC                             9,100          79,021
                                                                        --------
                                                                         501,196
                                                                        --------


                 See Accompanying Notes to Financial Statements.


                                       28
<PAGE>


WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          NUMBER
                                                            OF
                                                          SHARES        VALUE
                                                         -------        -----

COMMON STOCK (CONT'D)
SOUTH KOREA (17.6%)
   Cheil Jedang Corp.                                      1,200      $   94,448
   Hankuk Electric Glass Co., Ltd.                         5,480         234,357
   Hite Brewery Co., Ltd.                                  2,328          80,854
   Hyundai Industrial Development & Construction           1,964          27,488
   Korea Telecom Corp.                                     1,490          98,864
   Korea Telecom Corp. ADR +                               1,980          79,200
   Samsung Corp.                                           3,700          86,949
   Samsung Electronics Co., Ltd.                           1,188         130,351
   Shinhan Bank                                            7,300          81,990
   Trigem Computer, Inc.                                   1,800          69,981
                                                                       ---------
                                                                         984,482
                                                                       ---------
TAIWAN (8.6%)
   Far Eastern Textile                                    35,000          52,014
   Phoenixtec Power Co., Ltd.                             40,000          79,879
   Taishin International Bank                             99,000          73,563
   Taiwan Semiconductor Manufacturing Co. +               40,510         154,896
   United Microelectronics Co., Ltd.                      29,900          64,338
   Yang Ming Marine Transport, Ltd. +                     90,000          58,516
                                                                       ---------
                                                                         483,206
                                                                       ---------
THAILAND (0.6%)
   Hana Microelectronics Public Co., Ltd.                 11,600          34,919
                                                                       ---------
TURKEY (1.9%)
   Akcansa Cimento AS                                  2,778,000          28,306
   Yapi Ve Kredi Bankasi AS                            2,892,600          41,812
   Yapi ve Kredi Bankasi AS Non-Tradeable Receipts     2,314,080          33,449
                                                                       ---------
                                                                         103,567
                                                                       ---------
TOTAL COMMON STOCKS (Cost $4,022,270)                                  5,013,269
                                                                       ---------
PREFERRED STOCK (1.4%)
THAILAND (1.4%)
   Siam Commercial Bank Public Co., Ltd. +
   (Cost $39,038)                                         55,500          79,019
                                                                       ---------
WARRANTS (1.6%)
THAILAND (1.6%)
   Siam Commercial Bank Public Co., Ltd. 05/10/02 +
   (Cost $0)                                             136,000          87,596
                                                                       ---------


                 See Accompanying Notes to Financial Statements.


                                       29
<PAGE>


WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
STATEMENT OF NET ASSETS (CONT'D)--JUNE 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------


                                                          PAR
                                                         (000)           VALUE
                                                        --------       ---------

CORPORATE BONDS (1.3%)
POLAND (1.3%)
   Elektrim Finance BV 3.75% 07/02/04
   (Convertible) (Callable 1/15/01 @ 100.00 EUR)
   (Putable 12/15/01 @ 109.22 EUR)                     $     68     $    70,126
                                                                    -----------
                                                         NUMBER
                                                           OF
                                                         SHARES
                                                        --------
SHORT TERM INVESTMENTS (6.1%)
   Institutional Money Market Trust                      75,169          75,170
   RBB Money Market Fund                                265,079         265,079
                                                                     ----------
TOTAL SHORT TERM INVESTMENTS (Cost $340,249)                            340,249
                                                                     ----------
TOTAL INVESTMENTS AT VALUE (99.9%) (Cost $4,538,704*)                 5,590,259
OTHER ASSETS IN EXCESS OF OTHER LIABILITIES (0.1%)                        6,805
                                                                     ----------
NET ASSETS (100.0%) (applicable to 510,270
   shares outstanding)                                               $5,597,064
                                                                     ==========
NET ASSET VALUE, offering and redemption
   price per share ($5,597,064 / 510,270)                                $10.97
                                                                         ======
                            INVESTMENT ABBREVIATIONS
                        ADR = American Depository Receipt
                        GDR = Global Depository Receipt
- --------------------------------------------------------------------------------
+  Non-income producing security.
*  Cost for federal income tax purposes is $4,567,981.


                 See Accompanying Notes to Financial Statements.


                                       30
<PAGE>


WARBURG PINCUS TRUST
STATEMENTS OF OPERATIONS
For the Six Months Ended June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                INTERNATIONAL   SMALL COMPANY   POST-VENTURE      GROWTH &      EMERGING
                                   EQUITY         GROWTH          CAPITAL          INCOME        MARKETS
                                  PORTFOLIO      PORTFOLIO       PORTFOLIO        PORTFOLIO     PORTFOLIO
                                -------------   -------------   ------------      ---------     ---------
<S>                              <C>              <C>             <C>              <C>           <C>
INVESTMENT INCOME:
    Dividends                    $5,837,590       $223,555        $32,970          $111,505      $46,530
    Interest                        526,929      1,180,300         93,602            48,595        9,814
    Foreign taxes withheld         (396,321)             0         (1,846)           (1,820)     (34,984)
                                 ----------      ---------        -------          --------      -------
      Total investment income     5,968,198      1,403,855        124,726           158,280       21,360
                                 ----------      ---------        -------          --------      -------
EXPENSES:
    Investment advisory           1,764,958      3,066,455        390,799            61,856       23,193
    Administrative services         387,833        660,545         65,925            22,743        7,571
    Audit                            11,349         12,730          6,103             5,578        5,745
    Custodian/Sub-custodian         129,645         70,025          9,818            12,542        2,652
    Trustees                          1,344          1,003            947               986          970
    Interest                            594            815           (133)               20           12
    Insurance                         3,048          5,591            725               297          171
    Legal                            13,900         22,547          2,514             1,051          123
    Offering/Organizational costs     6,170          8,718              0                 0       12,072
    Printing                         16,545         25,892          8,557             1,803          553
    Registration                          1            (17)            16               (17)         (33)
    Transfer agent                   11,272         24,108          4,588               908        1,069
    Miscellaneous                     3,467          1,037            663               632          599
                                 ----------      ---------        -------          --------      -------
                                  2,350,126      3,899,449        490,522           108,399       54,697
    Less: fees waived,
          expenses reimbursed
          and transfer agent
          fee offsets               (12,395)       (27,682)       (52,827)          (25,924)     (28,722)
                                 ----------      ---------        -------          --------      -------
      Total expenses              2,337,731      3,871,767        437,695            82,475       25,975
                                 ----------      ---------        -------          --------      -------
        Net investment
          income/(loss)           3,630,467     (2,467,912)      (312,969)           75,805       (4,615)
                                 ----------      ---------        -------          --------      -------
NET REALIZED AND UNREALIZED GAIN FROM
  INVESTMENTS AND FOREIGN CURRENCY RELATED
  ITEMS:
    Net realized gain from
      security and other
      related transactions       10,493,918     40,855,112      1,297,487         1,096,839      359,426
    Net realized loss from
      foreign currency related
      items                      (5,369,443)             0           (431)               (4)     (30,437)
    Net change in unrealized
      appreciation from
      investments and foreign
      currency related items     18,629,521      6,350,025      6,366,845         1,314,384      993,571
                                 ----------      ---------      ---------        ----------      -------
      Net realized and unrealized
        gain from investments and
        foreign currency related
        items                    23,753,996     47,205,137      7,663,901         2,411,219    1,322,560
                                 ----------      ---------      ---------        ----------   ----------
    Net increase in net assets
      resulting from operations $27,384,463    $44,737,225     $7,350,932        $2,487,024   $1,317,945
                                ===========    ===========     ==========        ==========   ==========

</TABLE>


                 See Accompanying Notes to Financial Statements.


                                       31
<PAGE>


WARBURG PINCUS TRUST
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                   INTERNATIONAL EQUITY PORTFOLIO           SMALL COMPANY GROWTH PORTFOLIO
                                  ----------------------------------       --------------------------------
                                    FOR THE                                 FOR THE
                                   SIX MONTHS                              SIX MONTHS
                                     ENDED              FOR THE              ENDED            FOR THE
                                  JUNE 30, 1999       YEAR ENDED           JUNE 30, 1999      YEAR ENDED
                                   (UNADUITED)    DECEMEBR 31, 1998        (UNADUITED)    DECEMEBR 31, 1998
                                  -------------   -----------------       -------------   -----------------
<S>                                <C>                 <C>                 <C>                <C>
FROM OPERATIONS:
  Net investment income (loss)     $  3,630,467        $  2,508,512        $ (2,467,912)      $  (3,446,956)
  Net realized gain (loss) from
    security and other related
    transactions                     10,493,918         (13,570,730)         40,855,112         (24,310,017)
  Net realized gain (loss) from
    foreign currency related items   (5,369,443)          4,293,895                   0                   0
  Net change in unrealized
    appreciation from investments
    and foreign currency
    related items                    18,629,521          27,818,000           6,350,025          12,266,488
                                  -------------        ------------       -------------        ------------
    Net increase (decrease) in net
      assets resulting from
      operations                     27,384,463          21,049,677          44,737,225         (15,490,485)
                                  -------------        ------------       -------------        ------------
FROM DISTRIBUTIONS:
  Dividends from net investment
    income                                    0          (1,737,856)                  0                   0
  Return of Capital                           0                   0                   0                   0
  Distributions from realized gains           0            (203,842)                  0                   0
                                  -------------        ------------       -------------        ------------
    Net decrease in net assets
      from distributions                      0          (1,941,698)                  0                   0
                                  -------------        ------------       -------------        ------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from sale of shares      494,826,268         560,600,065          79,355,575         356,119,068
  Reinvested dividends                        0           1,941,380                   0                   0
  Net asset value of shares
    redeemed                       (492,520,490)       (568,753,948)       (122,694,035)       (272,120,075)
                                  -------------        ------------       -------------        ------------
  Net increase (decrease) in net
    assets from capital
    share transactions                2,305,778          (6,212,503)        (43,338,460)         83,998,993
                                  -------------        ------------       -------------        ------------
  Net increase in net assets         29,690,241          12,895,476           1,398,765          68,508,508

NET ASSETS:
  Beginning of period               360,124,458         347,228,982         734,902,165         666,393,657
                                  -------------        ------------       -------------        ------------
  End of Period                   $ 389,814,699        $360,124,458       $ 736,300,930        $734,902,165
                                  =============        ============       =============        ============
UNDISTRIBUTED NET INVESTMENT
INCOME                            $           0         $   109,776       $           0        $          0
                                  =============        ============       =============        ============

</TABLE>

<TABLE>
<CAPTION>

                                                                                     GROWTH & INCOME
                                    POST-VENTURE CAPITAL PORTFOLIO                     PORTFOLIO
                                  -----------------------------------      ----------------------------------
                                      FOR THE                                  FOR THE
                                     SIX MONTHS                               SIX MONTHS
                                       ENDED             FOR THE                ENDED            FOR THE
                                    JUNE 30, 1999       YEAR ENDED           JUNE 30, 1999      YEAR ENDED
                                    (UNADUITED)     DECEMEBR 31, 1998        (UNADUITED)    DECEMEBR 31, 1998
                                   -------------    -----------------       -------------   -----------------
<S>                                  <C>                  <C>                  <C>                 <C>
FROM OPERATIONS:
  Net investment income (loss)       $  (312,969)         $  (377,268)         $   75,805          $   87,349
  Net realized gain (loss) from
    security and other related
    transactions                       1,297,487           (5,574,888)          1,096,839            (454,057)
  Net realized gain (loss) from
    foreign currency related items          (431)                   0                  (4)                (61)
  Net change in unrealized
    appreciation from investments
    and foreign currency
    related items                      6,366,845            8,660,364           1,314,384           1,140,836
                                     -----------         ------------         -----------         -----------
    Net increase (decrease) in net
      assets resulting from
      operations                       7,350,932            2,708,208           2,487,024             774,067
                                     -----------         ------------         -----------         -----------
FROM DISTRIBUTIONS:
  Dividends from net investment
    income                                     0                    0                   0            (116,510)
  Return of Capital                            0                    0                   0                   0
  Distributions from realized gains            0                    0                   0                   0
                                     -----------         ------------         -----------         -----------
    Net decrease in net assets
      from distributions                       0                    0                   0            (116,510)
                                     -----------         ------------         -----------         -----------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from sale of shares        35,730,684           82,888,701           6,617,960          14,068,832
  Reinvested dividends                         0                    0                   0             115,563
  Net asset value of shares
    redeemed                         (31,137,271)         (54,062,024)         (2,306,471)         (2,454,324)
                                     -----------         ------------         -----------         -----------
  Net increase (decrease) in net
    assets from capital
    share transactions                 4,593,413           28,826,677           4,311,489          11,730,071
                                     -----------         ------------         -----------         -----------
  Net increase in net assets          11,944,345           31,534,885           6,798,513          12,387,628

NET ASSETS:
  Beginning of period                 62,055,074           30,520,189          14,380,769           1,993,141
                                     -----------         ------------         -----------         -----------
  End of Period                      $73,999,419         $ 62,055,074         $21,179,282         $14,380,769
                                     ===========         ============         ===========         ===========
UNDISTRIBUTED NET INVESTMENT
INCOME                               $         0         $          0           $  85,015           $   9,214
                                     ===========         ============         ===========         ===========
</TABLE>


<TABLE>
<CAPTION>
                                            EMERGING MARKETS
                                              PORTFOLIO
                                    ---------------------------------
                                       FOR THE
                                      SIX MONTHS
                                        ENDED           FOR THE
                                     JUNE 30, 1999     YEAR ENDED
                                     (UNADUITED)    DECEMEBR 31, 1998
                                    -------------   -----------------
FROM OPERATIONS:
<S>                                    <C>                 <C>
  Net investment income (loss)         $   (4,615)         $   29,497
  Net realized gain (loss) from
    security and other related
    transactions                          359,426            (248,533)
  Net realized gain (loss) from
    foreign currency related item         (30,437)             (7,185)
  Net change in unrealized
    appreciation from investments
    and foreign currency
    related items                         993,571              72,885
                                       ----------          ----------
    Net increase (decrease) in net
      assets resulting from
      operations                        1,317,945            (153,336)
                                       ----------          ----------
FROM DISTRIBUTIONS:
  Dividends from net investment
    income                                      0             (22,312)
  Return of Capital                             0                (494)
  Distributions from realized gains             0                   0
                                       ----------          ----------
    Net decrease in net assets
      from distributions                        0             (22,806)
                                       ----------          ----------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from sale of shares          2,404,116           2,979,651
  Reinvested dividends                          0              15,065
  Net asset value of shares
    redeemed                             (820,769)           (123,902)
                                       ----------          ----------
  Net increase (decrease) in net
    assets from capital
    share transactions                  1,583,347           2,870,814
                                       ----------          ----------
  Net increase in net assets            2,901,292           2,694,672

NET ASSETS:
  Beginning of period                   2,695,772               1,100
                                       ----------          ----------
  End of Period                        $5,597,064          $2,695,772
                                       ==========          ==========
UNDISTRIBUTED NET INVESTMENT
INCOME                                    $     0          $        0
                                       ==========          ==========
</TABLE>

                 See Accompanying Notes to Financial Statements.


                                      32-33
<PAGE>


WARBURG PINCUS TRUST -- INTERNATIONAL EQUITY PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                          FOR THE PERIOD
                                              FOR THE SIX                                                  JUNE 30, 1995
                                             MONTHS ENDED           FOR THE YEAR ENDED DECEMBER 31,      (COMMENCEMENT OF
                                             JUNE 30, 1999       -----------------------------------    OPERATIONS) THROUGH
                                              (UNAUDITED)         1998        1997         1996          DECEMBER 31, 1995
                                             -------------      -------     -------       -------       -------------------
<S>                                           <C>              <C>         <C>           <C>                <C>
PERIOD ENDED:
PER-SHARE DATA
  Net asset value, beginning of period        $  10.99         $  10.49    $  11.48      $  10.65           $  10.00
                                              --------         --------    --------      --------           --------
INVESTMENT ACTIVITIES:
  Net investment income                           0.11             0.08        0.10          0.00               0.03
  Net gains or losses on investments and
    foreign currency related items (both
    realized and unrealized)                      0.65             0.48       (0.37)         1.06               0.70
                                              --------         --------    --------      --------           --------
      Total from investment activities            0.76             0.56       (0.27)         1.06               0.73
                                              --------         --------    --------      --------           --------
DISTRIBUTIONS:
  From net investment income                      0.00            (0.05)      (0.01)        (0.06)             (0.01)
  In excess of net investment income              0.00             0.00        0.00         (0.10)             (0.07)
  From realized gains                             0.00            (0.01)       0.00         (0.06)              0.00
  In excess of realized gains                     0.00             0.00       (0.71)        (0.01)              0.00
                                              --------         --------    --------      --------           --------
      Total distributions                         0.00            (0.06)      (0.72)        (0.23)             (0.08)
                                              --------         --------    --------      --------           --------
NET ASSET VALUE, END OF PERIOD                $  11.75         $  10.99    $  10.49      $  11.48           $  10.65
                                              ========         ========    ========      ========           ========
      Total return                                6.92%1           5.35%     (2.26)%         9.98%             7.30%1

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period
  (000s omitted)                              $389,815         $360,124    $347,229      $298,218            $64,537
    Ratio of expenses to average net assets       1.32%2,3         1.33%2      1.36%2        1.36%2             1.44%3
    Ratio of net income to average net assets     2.06%3            .68%        .66%          .64%               .48%3
    Decrease reflected in above operating
      expense ratios due to waivers/
      reimbursements                               .00%             .00%        .00%          .04%               .77%3
Portfolio turnover rate                          82.21%1         105.28%      78.65%        30.82%              8.31%1
<FN>
- --------------------------------------------------------------------------------
1 Non-annualized.
2 Interest  earned on uninvested cash balances is used to offset portions of the
  transfer  agent  expense.  These  arrangements  resulted in a reduction to the
  portfolio's  net  expense  ratio by .01%,  .00%,  .01% and .00% for the period
  ended June 30, 1999 and for the years ended December 31, 1998,  1997 and 1996,
  respectively.  The portfolio's operating expense ratios after reflecting these
  arrangements were 1.33%,  1.33%, 1.35% and 1.36% for the period ended June 30,
  1999 and for the years ended December 31, 1998, 1997 and 1996, respectively.
3 Annualized.
</FN>
</TABLE>


                 See Accompanying Notes to Financial Statements.


                                       34
<PAGE>


WARBURG PINCUS TRUST -- SMALL COMPANY GROWTH PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                                           FOR THE PERIOD
                                              FOR THE SIX                                                  JUNE 30, 1995
                                             MONTHS ENDED         FOR THE YEAR ENDED DECEMBER 31,        (COMMENCEMENT OF
                                             JUNE 30, 1999     ----------------------------------       OPERATIONS) THROUGH
                                              (UNAUDITED)        1998        1997          1996          DECEMBER 31, 1995
                                             -------------     --------    --------      --------       -------------------
<S>                                           <C>              <C>         <C>           <C>                 <C>
PERIOD ENDED:
PER-SHARE DATA
  Net asset value, beginning of period        $  16.01         $  16.48    $  14.25      $  12.51            $  10.00
                                              --------         --------    --------      --------            --------
INVESTMENT ACTIVITIES:
  Net investment loss                            (0.07)           (0.06)      (0.07)        (0.06)              (0.01)
  Net gains or losses on investments
    and foreign currency related items
    (both realized and unrealized)                1.15            (0.41)       2.30          1.80                2.52
                                              --------         --------    --------      --------            --------
      Total from investment activities            1.08            (0.47)       2.23          1.74                2.51
                                              --------         --------    --------      --------            --------
NET ASSET VALUE, END OF PERIOD                $  17.09         $  16.01    $  16.48      $  14.25            $  12.51
                                              ========         ========    ========      ========            ========
      Total return                                6.75%1         (2.85)%      15.65%        13.91%              25.10%1

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period
  (000s omitted)                              $736,301         $734,902    $666,394      $339,398             $97,445
    Ratio of expenses to average net assets       1.14%2,3         1.14%2      1.15%2        1.16%2              1.25%3
    Ratio of net loss to average net assets       (.72)%3         (.51)%      (.56)%         (.66)%              (.36)%3
    Decrease reflected in above operating
      expense ratios due to waivers/
      reimbursements                               .00%             .00%        .00%          .01%                .25%3
Portfolio turnover rate                          65.71%1          65.61%      92.45%       101.50%              34.25%1
<FN>
- --------------------------------------------------------------------------------
1  Non-annualized.
2 Interest  earned on uninvested cash balances is used to offset portions of the
  transfer  agent  expense.  These  arrangements  resulted in a reduction to the
  portfolio's  net  expense  ratio by .01%,  .00%,  .01% and .00% for the period
  ended June 30, 1999 and for the years ended December 31, 1998,  1997 and 1996,
  respectively.  The portfolio's operating expense ratios after reflecting these
  arrangements were 1.15%,  1.14%, 1.14% and 1.16% for the period ended June 30,
  1999 and for the years ended December 31, 1998, 1997 and 1996, respectively.
3 Annualized.
</FN>
</TABLE>


                 See Accompanying Notes to Financial Statements.


                                       35
<PAGE>


WARBURG PINCUS TRUST -- POST-VENTURE CAPITAL PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                                         FOR THE PERIOD
                                              FOR THE SIX      FOR THE YEAR ENDED       SEPTEMBER 30, 1996
                                             MONTHS ENDED        DECEMBER 31,           (COMMENCEMENT OF
                                             JUNE 30, 1999    --------------------     Operations) through
                                              (UNAUDITED)        1998        1997        DECEMBER 31, 1996
                                             -------------       ----        ----      -------------------

<S>                                            <C>              <C>        <C>               <C>
PERIOD ENDED:
PER-SHARE DATA
  Net asset value, beginning of period         $ 11.82          $ 11.06    $ 9.76            $ 10.00
                                               -------          -------   -------             ------
INVESTMENT ACTIVITIES:
  Net investment loss                            (0.05)           (0.04)    (0.08)              0.00
  Net gains or losses on investments
    and foreign currency related items
    (both realized and unrealized)                1.51             0.80      1.38              (0.24)
                                               -------          -------   -------             ------
      Total from investment activities            1.46             0.76      1.30              (0.24)
                                               -------          -------   -------             ------
NET ASSET VALUE, END OF PERIOD                 $ 13.28          $ 11.82   $ 11.06             $ 9.76
                                               =======          =======   =======             ======
      Total return                               12.35%1           6.87%    13.34%             (2.40)%1

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period
  (000s omitted)                               $73,999          $62,055   $30,520            $12,400
    Ratio of expenses to average net assets       1.40%2,3         1.40%2    1.40%2             1.41%2,3
    Ratio of net income (loss) to
      average net assets                        (1.00)%3           (.83)%    (.75)%              .80%3
    Decrease reflected in above operating
      expense ratios due to waivers/
      reimbursements                               .16%3            .30%      .18%              4.16%3
Portfolio turnover rate                          15.11%1          73.18%   238.12%              6.80%1
<FN>

- --------------------------------------------------------------------------------
1  Non-annualized.
2  Interest earned on uninvested cash balances is used to offset portions of the
   transfer agent  expense.  These  arrangements  resulted in a reduction to the
   portfolio's  net expense  ratio by .00%,  .00%,  .00% and .01% for the period
   ended June 30, 1999 and for the year or period ended December 31, 1998,  1997
   and 1996,  respectively.  The  portfolio's  operating  expense  ratios  after
   reflecting  these  arrangements  were 1.40%,  1.40%,  1.40% and 1.40% for the
   period  ended June 30,  1999 and for the year or period  ended  December  31,
   1998, 1997 and 1996, respectively.
3  Annualized.
</FN>
</TABLE>

                 See Accompanying Notes to Financial Statements.


                                       36
<PAGE>


WARBURG PINCUS TRUST -- GROWTH & INCOME PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                   FOR THE PERIOD
                                          FOR THE SIX                             OCTOBER 31, 1997
                                         MONTHS ENDED          FOR THE            (COMMENCEMENT OF
                                         JUNE 30, 1999       YEAR ENDED          OPERATIONS) THROUGH
                                          (UNAUDITED)     DECEMBER 31, 1998       DECEMBER 31, 1997
                                         -------------    -----------------      -------------------
<S>                                          <C>               <C>                    <C>
PERIOD ENDED:
PER-SHARE DATA
  Net asset value, beginning of period       $ 11.48           $ 10.33                $ 10.00
                                             -------           -------               -------
INVESTMENT ACTIVITIES:
  Net investment income                         0.06              0.09                  0.04
  Net gains on investments and foreign
    currency related items (both realized
    and unrealized)                             1.69              1.16                  0.35
                                             -------           -------               -------
      Total from investment activities          1.75              1.25                  0.39
                                             -------           -------               -------
DISTRIBUTIONS:
  From net investment income                    0.00             (0.10)                (0.03)
  Return of capital                             0.00              0.00                 (0.03)
                                             -------           -------               -------
      Total distributions                       0.00             (0.10)                (0.06)
                                             -------           -------               -------
NET ASSET VALUE, END OF PERIOD               $ 13.23           $ 11.48               $ 10.33
                                             =======           =======               =======
      Total return                             15.24%1           12.13%                 3.89%1

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period (000s omitted)     $21,179            $14,381              $ 1,993
    Ratio of expenses to average net assets     1.00%2,3          1.00%2                1.00%2,3
    Ratio of net income to average net assets    .92%3            1.11%                 2.08%3
    Decrease reflected in above operating
      expense ratios due to
      waivers/reimbursements                     .31%3            1.22%                 9.37%3
Portfolio turnover rate                        49.63%1           57.93%                64.38%1
<FN>
- --------------------------------------------------------------------------------
1  Non-annualized
2  Interest earned on uninvested cash balances is used to offset portions of the
   transfer agent expense. These arrangements  had no effect on the  portfolio's
   expense ratio.
3  Annualized.
</FN>
</TABLE>

                 See Accompanying Notes to Financial Statements.


                                       37
<PAGE>


WARBURG PINCUS TRUST -- EMERGING MARKETS PORTFOLIO
FINANCIAL HIGHLIGHTS
(For a Share of the Portfolio Outstanding Throughout Each Period)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                         FOR THE SIX
                                                        MONTHS ENDED             FOR THE
                                                        JUNE 30, 1999          YEAR ENDED
                                                         (UNAUDITED)       DECEMBER 31, 1998
                                                        -------------      -----------------
<S>                                                           <C>                <C>
PERIOD ENDED:
PER-SHARE DATA
  Net asset value, beginning of period                        $ 8.19             $10.00
                                                              ------             ------
INVESTMENT ACTIVITIES:
  Net investment income (loss)                                 (0.03)              0.10
  Net gains or losses on investments and foreign
    currency related items (both realized and
    unrealized)                                                 2.81              (1.83)
                                                              ------             ------
      Total from investment activities                          2.78              (1.73)
                                                              ------             ------
DISTRIBUTIONS:
  From net investment income                                    0.00              (0.08)
                                                              ------             ------
NET ASSET VALUE, END OF PERIOD                                $10.97             $ 8.19
                                                              ======             ======
      Total return                                             33.94%1           (17.30)%

RATIOS AND SUPPLEMENTAL DATA:
Net assets, end of period (000s omitted)                      $5,597             $2,696
    Ratio of expenses to average net assets                     1.40%2,3           1.40%2
    Ratio of net income (loss) to average net assets            (.25)%3            2.09%
    Decrease reflected in above operating
      expense ratios due to waivers/reimbursements              1.54%3             6.81%
Portfolio turnover rate                                        26.72%1            21.29%
<FN>
- -----------------------------------------------------------------------------------
1 Non-annualized.
2 Interest earned on uninvested cash balances is used to  offset portions of the
  transfer agent expense.  These arrangements  had no effect on the  portfolio's
  expense ratio.
3 Annualized.
</FN>
</TABLE>
                 See Accompanying Notes to Financial Statements.


                                       38
<PAGE>


WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

1. SIGNIFICANT ACCOUNTING POLICIES

   Warburg Pincus Trust is an open-end management  investment company registered
under the  Investment  Company Act of 1940, as amended (1940 Act), and currently
offers  five  investment  portfolios.  The  International  Equity,  Post-Venture
Capital and Growth & Income  Portfolios  are  diversified  and the Small Company
Growth and Emerging Markets Portfolios are non-diversified.

   Investment  objectives for each portfolio are as follows:  the  International
Equity Portfolio seeks long-term capital appreciation;  the Small Company Growth
Portfolio  seeks  capital  growth;  the  Post-Venture  Capital  Portfolio  seeks
long-term  growth of  capital;  the Growth & Income  Portfolio  seeks  long-term
growth of capital and income; and the Emerging Markets Portfolio seeks long-term
growth  of  capital.  Shares  of a  portfolio  are  not  available  directly  to
individual  investors  but may be offered  only  through (a)  variable-  annuity
contracts and variable life insurance  contracts offered by separate accounts of
certain insurance companies and (b) tax-qualified  pension and retirement plans.
Certain portfolios may not be available in connection with a particular contract
or plan.

    The net asset value of each portfolio is determined daily as of the close of
regular trading on the New York Stock Exchange. Each portfolio's investments are
valued at market value,  which is generally  determined  using the last reported
sales price. If no sales are reported,  investments are generally  valued at the
mean between the last reported bid and asked prices.  If market  quotations  are
not readily available,  securities and other assets are valued by another method
that the Board of Trustees  believes  accurately  reflects fair value. Debt that
will mature in 60 days or less is valued on the basis of amortized  cost,  which
approximates  market value,  unless the Board  determines that using this method
would not reflect an investment's value.

    The books and records of the  portfolios  are  maintained  in U.S.  dollars.
Transactions  denominated  in foreign  currencies  are  recorded  at the current
prevailing  exchange rates.  All assets and  liabilities  denominated in foreign
currencies are translated into U.S. dollar amounts at the current  exchange rate
at the end of the period.  Translation gains or losses resulting from changes in
the exchange rate during the reporting  period and realized  gains and losses on
the settlement of foreign  currency  transactions are reported in the results of
operations for the current period. The portfolios do not isolate that portion of
gains and losses on investments in equity  securities which is due to changes in
the foreign  exchange rate from that which is due to changes in market prices of
equity securities. The portfolios isolate that


                                       39
<PAGE>


WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------
1. SIGNIFICANT ACCOUNTING POLICIES -- (CONT'D)

portion of gains and losses on  investments in debt  securities  which is due to
changes in the foreign exchange rate from that which is due to changes in market
prices of debt securities.

   The  International  Equity Portfolio and the Emerging  Markets  Portfolio may
invest in securities of foreign  countries and governments which involve certain
risks  in  addition  to those  inherent  in  domestic  investments.  Such  risks
generally  include,  among  others,  currency  risk  (fluctuations  in  currency
exchange  rates),  information  risk  (key  information  may  be  inaccurate  or
unavailable)  and  political  risk   (expropriation,   nationalization   or  the
imposition of capital or currency  controls or punitive  taxes).  Other risks of
investing in foreign securities include liquidity and valuation risks.

   A portfolio's  investments in securities of issuers located in less developed
countries considered to be "emerging markets" involve risks in addition to those
generally   applicable  to  foreign  securities.   Focusing  on  emerging  (less
developed) markets involves higher levels of risk, including increased currency,
information,  liquidity,  market, political and valuation risks. Deficiencies in
regulatory oversight, market infrastructure, shareholder protections and company
laws could expose the  portfolio to  operational  and other risks as well.  Some
countries  may have  restrictions  that could  limit the  portfolio's  access to
attractive  opportunities.  Additionally,  emerging  markets  often face serious
economic problems (such as high external debt,  inflation and unemployment) that
could subject the portfolio to increased  volatility or substantial  declines in
value.

   When a portfolio writes or purchases a call or a put option,  an amount equal
to the premium  received or paid by the  portfolio is recorded as a liability or
asset,  the value of which is  marked-to-market  daily to  reflect  the  current
market value of the option.  When the option expires,  the portfolio  realizes a
gain or loss  equal to the  amount of the  premium  received  or paid.  When the
portfolio exercises an option or enters into a closing transaction by purchasing
or selling an offsetting  option,  it realizes a gain or loss without  regard to
any unrealized  gain in the underlying  security.  The potential loss associated
with  purchasing an option is limited to the premium paid, and the premium would
partially offset any gains achieved from its use.

   Security  transactions  are  accounted  for on a trade date  basis.  Interest
income  is  recorded  on  the  accrual  basis.  Dividends  are  recorded  on the
ex-dividend  date.  The cost of  investments  sold is  determined  by use of the
specific  identification  method  for both  financial  reporting  and income tax
purposes.




                                       40
<PAGE>


WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

1. SIGNIFICANT ACCOUNTING POLICIES -- (CONT'D)

   Dividends  from net  investment  income  and  distributions  of net  realized
capital gains,  if any, are declared and paid annually.  However,  to the extent
that a net realized  capital  gain can be reduced by a capital  loss  carryover,
such gain will not be  distributed.  Income and capital gain  distributions  are
determined in accordance  with federal income tax  regulations  which may differ
from generally accepted accounting principles.

   No provision is made for federal income taxes as it is the Trust's  intention
to have each  portfolio  continue  to  qualify  for and elect the tax  treatment
applicable to regulated  investment companies under the Internal Revenue Code of
1986, as amended, and make the requisite distributions to its shareholders which
will be sufficient to relieve it from federal income and excise taxes.

   Costs  incurred by the Trust in connection  with its  organization  have been
deferred and are being  amortized  over a period of five years from the date the
Trust commenced its  operations.  Costs incurred by the portfolios in connection
with the  offering of their shares have been  deferred  and are being  amortized
over a one year period from the date each portfolio commenced its operations.

   Pursuant  to an  exemptive  order  issued  by  the  Securities  and  Exchange
Commission,  each  portfolio,  along with other Warburg Pincus Funds,  transfers
uninvested  cash  balances  to a  pooled  cash  account,  which is  invested  in
repurchase agreements secured by U.S. government securities.  Securities pledged
as collateral for repurchase  agreements are held by the  portfolios'  custodian
bank until the agreements mature.  Each agreement requires that the market value
of the  collateral be sufficient  to cover  payments of interest and  principal;
however,  in the  event of  default  or  bankruptcy  by the  other  party to the
agreement, retention of the collateral may be subject to legal proceedings.

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  at the date of the
financial statement and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.


                                       41
<PAGE>


WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------
1. SIGNIFICANT ACCOUNTING POLICIES -- (CONT'D)

   The portfolios have an arrangement with their transfer agent whereby interest
earned on uninvested cash balances is used to offset a portion of their transfer
agent expense.  For the six months ended June 30, 1999, the portfolios  received
credits or reimbursements under the arrangement as follows:

           PORTFOLIO                                                AMOUNT
           ----------                                              -------
           International Equity                                    $12,395
           Small Company Growth                                     27,682
           Post-Venture Capital                                      1,396
           Growth & Income                                             377
           Emerging Markets                                             83

2. INVESTMENT ADVISER, CO-ADMINISTRATORS AND DISTRIBUTOR

   On July 6, 1999,  Credit  Suisse  Asset  Management,  LLC (CSAM)  became each
portfolio's  investment  adviser as a result of the completion of the previously
announced acquisition of Warburg Pincus Asset Management,  Inc. (WPAM) by Credit
Suisse Group (Credit  Suisse) and the  combination of WPAM with Credit  Suisse's
existing U.S. asset management business.  CSAM is an indirect  wholly-owned U.S.
subsidiary of Credit Suisse. For its investment advisory services, CSAM receives
the following fees based on each portfolio's average daily net assets:

           PORTFOLIO                                   ANNUAL RATE
           ----------                       ---------------------------------
           International Equity             1.00% of average daily net assets
           Small Company Growth             0.90% of average daily net assets
           Post-Venture Capital             1.25% of average daily net assets
           Growth & Income                  0.75% of average daily net assets
           Emerging Markets                 1.25% of average daily net assets

   For the six months ended June 30, 1999,  investment advisory fees,  voluntary
waivers and reimbursements were as follows:

                             GROSS                   NET            EXPENSE
    PORTFOLIO            ADVISORY FEE    WAIVER  ADVISORY FEE    REIMBURSEMENTS
    --------             ------------    -------  ----------   -----------------
    International Equity  $1,764,958      $    0  $1,764,958     $     0
    Small Company Growth   3,066,455           0   3,066,455           0
    Post-Venture Capital     390,799     (51,431)    339,368           0
    Growth & Income           61,856     (13,176)     48,680           0
    Emerging Markets          23,193     (22,402)        790      (4,011)



                                       42
<PAGE>



WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

2. INVESTMENT ADVISER, CO-ADMINISTRATORS AND DISTRIBUTOR -- (CONT'D)

   Abbott Capital Management,  LLC (Abbott) serves as sub-investment adviser for
the  Post-Venture   Capital   Portfolio's  assets  invested  in  private  equity
portfolios  (Private Fund Investments).  Pursuant to the sub-advisory  agreement
between Abbott and CSAM,  Abbott is entitled to a quarterly fee from CSAM at the
annual rate of 1.00% of the net asset value of Private Fund  Investments,  which
fee amount or a portion thereof may be waived by Abbott. No compensation is paid
by the Post-Venture Capital Portfolio to Abbott for its sub-investment  advisory
services.

    Counsellors Funds Service, Inc. (CFSI), an indirect wholly-owned  subsidiary
of Credit Suisse, and PFPC, Inc. (PFPC), an indirect, wholly owned subsidiary of
PNC  Bank  Corp.,   serve  as  each  portfolio's   co-administrators.   For  its
administrative  services,  CFSI currently receives a fee calculated at an annual
rate of .10% of each  portfolio's  average daily net assets.  For the six months
ended  June 30,  1999,  administrative  services  fees  earned  by CFSI  were as
follows:

           PORTFOLIO                                       CO-ADMINISTRATION FEE
           --------                                        --------------------
           International Equity                                  $176,496
           Small Company Growth                                   340,717
           Post-Venture Capital                                    31,264
           Growth & Income                                          8,248
           Emerging Markets                                         1,855

    For its  administrative  services for the Small Company Growth Portfolio and
the Post-Venture Capital Portfolio,  PFPC currently receives a fee calculated at
an annual rate of .10% on each  portfolio's  first $500 million in average daily
net assets, .075% on the next $1 billion in average daily net assets and .05% of
average daily net assets in excess of $1.5 billion. For the International Equity
Portfolio and the Emerging Markets Portfolio,  PFPC receives a fee calculated at
an annual rate of .12% on the  portfolio's  first $250 million in average  daily
net assets,  .10% on the next $250 million in average daily net assets,  .08% on
the next $250 million in average  daily net assets and .05% of the average daily
net assets over $750 million. For the Growth & Income Portfolio, PFPC receives a
fee calculated at an annual rate of .15% on the  portfolio's  first $500 million
in average  daily net assets,  .10% on the next $1 billion in average  daily net
assets  and .05% of  average  daily net assets  over $1.5  billion.  For the six
months  ended June 30,  1999,  administrative  service fees earned and waived by
PFPC were as follows:



                                       43
<PAGE>



WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

2. INVESTMENT ADVISER, CO-ADMINISTRATORS AND DISTRIBUTOR -- (CONT'D)


                               CO-ADMINISTRATION                   NET
        PORTFOLIO                     FEE         WAIVER   CO-ADMINISTRATION FEE
        --------               ----------------- --------- ---------------------
        International Equity        $211,337            $0      $211,337
        Small Company Growth         319,828             0       319,828
        Post-Venture Capital          34,661             0        34,661
        Growth & Income               14,495       (12,371)        2,124
        Emerging Markets               5,716        (2,226)        3,490

   It is currently contemplated that, on or before January 6, 2000, CFSI will be
replaced as co-administrator of each portfolio by Credit Suisse Asset Management
Securities,  Inc. (CSAMSI), an indirect wholly-owned subsidiary of Credit Suisse
that was formerly known as Counsellors  Securities,  Inc.  CSAMSI serves as each
portfolio's distributor. No compensation is paid by the portfolios to CSAMSI for
its  distribution  services.  On June 20,  1999,  the Trust's  Board of Trustees
approved  Provident  Distributors,  Inc. (PDI) as each portfolio's  distributor,
effective  on or before  January 6, 2000.  PDI,  a  Delaware  corporation,  is a
registered broker-dealer and serves as distributor to other mutual funds.

3. LINE OF CREDIT

   The portfolios, together with other funds advised by CSAM, have established a
$250 million  committed line of credit facility  (Credit  Facility) with Deutche
Bank,  AG as  administrative  agent,  State  Street  Bank and Trust  Company  as
operations  agent,  Bank of Nova Scotia as  syndication  agent and certain other
lenders, for temporary or emergency purposes primarily relating to unanticipated
portfolio share redemptions.  Under the terms of the Credit Facility,  the funds
with access to the Credit Facility pay an aggregate  commitment fee at a rate of
 .075% per annum on the  average  daily  balance of the Credit  Facility  that is
undisbursed  and uncanceled  during the preceding  quarter  allocated  among the
participating  funds in such manner as is determined by the governing  Boards of
the various funds.  In addition,  the  participating  funds will pay interest on
borrowing at the Federal Funds rate plus .50%.  During the period ended June 30,
1999, the following portfolio had borrowings under the line of credit agreement:

<TABLE>
<CAPTION>

                       AVERAGE DAILY      AVERAGE        MAXIMUM DAILY    LOAN OUTSTANDING
PORTFOLIO              LOAN BALANCE    INTEREST RATE %  LOAN OUTSTANDING     AT 6/30/99
- ------                 -------------   ---------------  ----------------  ----------------
<S>                      <C>                <C>         <C>                       <C>
International Equity     $2,389             5.51%       $872,000                  $0

</TABLE>


                                       44
<PAGE>


WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

4. INVESTMENTS IN SECURITIES

   For the six months ended June 30,  1999,  purchases  and sales of  investment
securities (excluding short-term investments) were as follows:

           PORTFOLIO                                   PURCHASES     SALES
           --------                                 ------------  ------------
           International Equity                     $275,161,271  $307,878,011
           Small Company Growth                      428,557,487   463,076,589
           Post-Venture Capital                       29,673,094    26,836,040
           Growth & Income                            11,046,877     7,329,483
           Emerging Markets                            4,811,729     3,084,576

   At June 30, 1999, the net unrealized  appreciation from investments for those
securities  having an excess of value over cost and net unrealized  depreciation
from investments for those securities having an excess of cost over value (based
on cost for federal income tax purposes) were as follows:

                                                                  NET UNREALIZED
                                      UNREALIZED     UNREALIZED    APPRECIATION
           PORTFOLIO                 APPRECIATION   DEPRECIATION  (DEPRECIATION)
           --------                  ------------  -------------- --------------
           International Equity      $ 63,393,511  $(14,238,220)  $ 48,155,291
           Small Company Growth       183,853,896   (38,342,432)   145,511,464
           Post-Venture Capital        20,275,166    (2,148,180)    18,126,986
           Growth & Income              2,727,258      (254,263)     2,472,995
           Emerging Markets             1,125,536      (103,258)     1,022,278

5. EQUITY SWAP TRANSACTIONS

   The  International  Equity and the Emerging  Markets  Portfolios each entered
into equity swap agreements  dated January 7, 1999,  January 8, 1999 and January
11, 1999.  Each portfolio paid a notional  amount plus a 1.25% upfront fee for a
basket of Singapore local common stocks. The initial notional amount represented
the  then-current  market  value of the common  stock.  The  notional  amount is
marked-to-market  daily. The swap agreements  expire on January 8, 2001, but are
terminable  by either party on one business  day's  notice.  The final  notional
amount at  termination  will be the average  execution  price of  unwinding  the
counterparty's  hedge for the swap (the sale of the basket of common  stocks) at
termination. Each portfolio will receive the final notional amount, less a 1.25%
fee, five business days after the termination date.

   During the term of the equity swap agreements,  each portfolio is entitled to
dividends  on  the  stock  less a  dividend  withholding  tax  of  26%  and a 1%
processing fee (not to exceed $1,000).  Each portfolio  should recognize the net
dividend amount  received as dividend  income on the  ex-dividend  date and will
receive each dividend five business days after the payment date. In addition,  a
portfolio may instruct the counterparty regarding participation in any


                                       45
<PAGE>


WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

5. EQUITY SWAP TRANSACTIONS (CONT'D)

rights  offerings of the common stock,  in exchange for the  subscription  price
plus a .075% fee to the counterparty.

   At June 30, 1999, the  International  Equity Portfolio had the following open
equity swap agreements:

                                         MARKET     NOTIONAL    UNREALIZED
                                          VALUE      AMOUNT    APPRECIATION
                                      ----------   ----------  ------------
            Basket 1                  $2,757,900   $1,675,367  $1,082,533
            Basket 2                     786,255      458,561     327,694
            Basket 3                   2,482,609    1,603,314     879,295
                                      ----------   ----------  ----------
                                      $6,026,764   $3,737,242  $2,289,522
                                      ==========   ==========  ==========
   At June 30, 1999,  the Emerging  Markets  Portfolio  had the  following  open
equity swap agreements:

                                       MARKET    NOTIONAL   UNREALIZED
                                        VALUE     AMOUNT   APPRECIATION
                                      -------   ---------- ------------
            Basket 1                  $20,100    $12,210     $ 7,890
            Basket 2                    5,700      3,330       2,370
            Basket 3                   18,261     11,777       6,484
                                      -------    -------     -------
                                      $44,061    $27,317     $16,744
                                      =======    =======     =======
6. RESTRICTED SECURITIES

   Certain  investments  held by a  portfolio  are  restricted  as to resale and
valued by a method that the Board of Trustee's  believes  reflects fair value. A
summary of the restricted securities held at June 30, 1999 follows:

<TABLE>
<CAPTION>

                               SECURITY         ACQUISITION              MARKET     PERCENTAGE
    PORTFOLIO                 DESCRIPTION          DATE       COST       VALUE     OF NET ASSETS
    --------------     ------------------------  --------  ----------  ----------  -------------
<S>                      <C>                      <C>       <C>         <C>            <C>
Small Company Growth    Southern Mineral Corp.    12/20/96  $  794,813  $   60,715     0.00%
                        Common Places LLC         02/18/99   1,000,000   1,000,001     0.10%
Post-Venture Capital    Chaparral Resources, Inc. 07/28/98     250,000     105,556     0.10%
                        Women.Com Network         06/04/98     250,001     250,001     0.30%
</TABLE>

                                       46
<PAGE>

WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

7. CAPITAL SHARE TRANSACTIONS

   Each  portfolio  is  authorized  to issue  an  unlimited  number  of full and
fractional shares of beneficial interest, par value $.001 per share.

   Transactions in shares of each portfolio were as follows:

<TABLE>
<CAPTION>
                                 INTERNATIONAL EQUITY              SMALL COMPANY
                                       PORTFOLIO                 GROWTH PORTFOLIO
                                 ------------------------  ------------------------------
                                  FOR THE      FOR THE         FOR THE       FOR THE
                                SIX MONTHS      YEAR          SIX MONTHS      YEAR
                                   ENDED       ENDED            ENDED         ENDED
                               JUNE 30, 1999  DECEMBER 31,   JUNE 30, 1999  DECEMBER 31,
                                (UNAUDITED)     1998         (UNAUDITED)      1998
                                ----------   ------------  --------------  ------------
<S>                             <C>           <C>             <C>           <C>
Shares sold                     44,510,625    50,488,163      5,051,032     22,514,856
Shares issued to shareholders
   on reinvestment
   of dividends                          0       181,099              0              0
Shares redeemed                (44,092,487)  (50,915,580)    (7,861,081)   (17,112,706)
                                ----------    ----------      ---------     ----------
Net increase (decrease)
   in shares outstanding           418,138      (246,318)    (2,810,049)     5,402,150
                                ==========    ===========     ==========    ==========
</TABLE>

<TABLE>
<CAPTION>

                                 POST-VENTURE CAPITAL              GROWTH & INCOME
                                       PORTFOLIO                      PORTFOLIO
                                 ------------------------  ------------------------------
                                  FOR THE      FOR THE         FOR THE       FOR THE
                                SIX MONTHS      YEAR          SIX MONTHS      YEAR
                                   ENDED       ENDED            ENDED         ENDED
                              JUNE 30, 1999  DECEMBER 31,   JUNE 30, 1999  DECEMBER 31,
                                (UNAUDITED)     1998         (UNAUDITED)      1998
                                ----------   ------------  --------------  ------------
<S>                              <C>          <C>               <C>         <C>
Shares sold                      2,914,755    7,145,658         538,814     1,266,220
Shares issued to shareholders
   on reinvestment
   of dividends                          0            0               0        10,402
Shares redeemed                 (2,594,923)  (4,652,230)       (191,024)     (216,723)
                                ----------    ---------         -------     ---------
Net increase
   in shares outstanding           319,832    2,493,428         347,790     1,059,899
                                ==========    =========         =======     =========
</TABLE>

                                           EMERGING MARKETS
                                               PORTFOLIO
                                         ----------------------------
                                           FOR THE        FOR THE
                                         SIX MONTHS        YEAR
                                           ENDED           ENDED
                                        JUNE 30, 1999   DECEMBER 31,
                                         (UNAUDITED)        1998
                                        -------------   ------------
Shares sold                                270,032         343,741
Shares issued to shareholders
   on reinvestment
   of dividends                                  0           1,900
Shares redeemed                            (89,111)        (16,292)
                                           -------         -------
Net increase
   in shares outstanding                   180,921         329,349
                                           =======         =======

                                                            47
<PAGE>



WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

8. LIABILITIES

   At June 30, 1999, the portfolios had the following  affiliated and investment
related liabilities:
<TABLE>
<CAPTION>

                                             INTERNATIONAL   SMALL COMPANY  POST-VENTURE                   EMERGING
                                                EQUITY          GROWTH         CAPITAL   GROWTH & INCOME    MARKETS
                                              PORTFOLIO        PORTFOLIO      PORTFOLIO    PORTFOLIO       PORTFOLIO
                                              ----------      ----------      ---------    ---------       ---------
<S>                                           <C>           <C>               <C>           <C>            <C>
Payable for securities purchased (at value)   $5,146,961    $3,980,111        $551,100      $81,540        $101,777
Administration services fee payable               29,353        57,247           4,433        1,646             431
Investment advisory fee payable                  293,651       515,225          57,831        9,382               0
</TABLE>

9. NET ASSETS

   At June 30, 1999, capital contributions, undistributed net investment income,
accumulated  net realized  gain/(loss)  from security  transactions  and current
period  distributions  have been adjusted for current period permanent  book/tax
differences  which arose  principally  from  differing  book/tax  treatments  of
foreign currency.  The International Equity Portfolio,  the Post-Venture Capital
Portfolio,  the Growth & Income  Portfolio  and the Emerging  Markets  Portfolio
reclassified $5,369,443,  $431, $4 and $30,437,  respectively,  from accumulated
net  realized  gain/(loss)  from  security  transactions  to  undistributed  net
investment income. The International Equity Portfolio,  the Small Company Growth
Portfolio, the Post-Venture Capital Portfolio and the Emerging Markets Portfolio
reclassified ($1,629,200), ($2,467,912), ($313,400) and ($35,052), respectively,
from  accumulated net investment  income/(loss)  to capital  contributions.  Net
investment income,  net realized  gain/(loss) on investments and net assets were
not affected by these reclassifications.

   Net assets at June 30, 1999, consisted of the following:
<TABLE>
<CAPTION>

                                           INTERNATIONAL   SMALL COMPANY    POST-VENTURE                   EMERGING
                                              EQUITY          GROWTH         CAPITAL     GROWTH & INCOME    MARKETS
                                            PORTFOLIO        PORTFOLIO      PORTFOLIO       PORTFOLIO      PORTFOLIO
                                          ------------     ------------     -----------  ---------------  ----------
<S>                                       <C>              <C>              <C>            <C>            <C>
Capital contributed, net                  $366,062,634     $591,378,648     $60,051,739    $17,936,355    $4,419,715
Undistributed net investment income                  0                0               0         85,015             0
Accumulated net realized gain/(loss) from
   security transactions                   (27,647,542)        (748,120)     (4,504,501)       634,714       110,893
Net unrealized appreciation from
   investments and foreign
   currency related items                   51,399,607      145,670,402      18,452,181      2,523,198     1,066,456
                                          ------------     ------------     -----------    -----------    ----------
Net assets                                 389,814,699      736,300,930      73,999,419     21,179,282    $5,597,064
                                          ============     ============     ===========    ===========    ==========
</TABLE>



                                       48
<PAGE>



WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

10. CAPITAL LOSS CARRYOVER

   At June 30, 1999, capital loss carryovers available to offset possible future
capital gains of each portfolio were as follows:

                                      CAPITAL LOSS
                                  CARRYOVER EXPIRING IN
                             ---------------------------------------------------
                                                                 TOTAL CAPITAL
      PORTFOLIO                  2004      2005        2006      LOSS CARRYOVER
      ----------             -----------  -------  -----------   --------------
      International Equity   $         0  $     0  $41,615,314      $41,615,314
      Small Company Growth    17,167,113        0   24,188,511       41,355,624
      Post-Venture                47,891   71,085    5,434,579        5,553,555
      Growth & Income                  0    8,068      398,911          406,979
      Emerging Markets                 0        0      184,106          184,106


11. RESULTS OF SPECIAL MEETING OF SHAREHOLDERS

   At a special  meeting of  shareholders  held on May 21, 1999,  the  following
proposals  were  submitted  for  the  vote of  shareholders  of the  Trust.  The
proposals and voting results were:

   1. To approve a new investment  advisory agreement between each portfolio and
CSAM.
<TABLE>
<CAPTION>

                                                           % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
      INTERNATIONAL EQUITY PORTFOLIO       SHARES           OUTSTANDING SHARES        SHARES VOTED
      ------------------------------  ---------------      --------------------   --------------------
      <S>                             <C>                       <C>                    <C>
      For                             29,735,919.3661           90.4856%               91.1988%
      Against                            502,724.3810            1.5298%                1.5418%
      Abstain                          2,366,964.4931            7.2026%                7.2594%

                                                           % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
      SMALL COMPANY GROWTH PORTFOLIOS      SHARES           OUTSTANDING SHARES        SHARES VOTED
      ------------------------------  ---------------      --------------------   --------------------
      For                             38,614,143.4080           87.5109%               90.0685%
      Against                            928,384.6052            2.1040%                2.1655%
      Abstain                          3,329,468.8245            7.5455%                7.7661%

                                                          % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
      POST-VENTURE CAPITAL PORTFOLIO      SHARES           OUTSTANDING SHARES        SHARES VOTED
      ------------------------------  ---------------      --------------------   --------------------
      For                              4,736,865.2862           91.5495%               92.3529%
      Against                            110,429.3639            2.1343%                2.1530%
      Abstain                            281,795.8329            5.4463%                5.4941%

                                                         % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
      GROWTH & INCOME PORTFOLIO           SHARES           OUTSTANDING SHARES        SHARES VOTED
      --------------------------      ---------------      --------------------   --------------------
      For                              1,189,345.1710           85.6098%               89.1694%
      Against                             54,742.6390            3.9404%                4.1042%
      Abstain                             89,716.8790            6.4579%                6.7264%

</TABLE>

                                       49
<PAGE>



WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------

11. RESULTS OF SPECIAL MEETING OF SHAREHOLDERS (CONT'D)
<TABLE>
<CAPTION>

                                                      % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
      EMERGING MARKETS PORTFOLIO        SHARES         OUTSTANDING SHARES        SHARES VOTED
      --------------------------    ---------------    --------------------  --------------------
      <S>                            <C>                    <C>                    <C>
      For                            344,882.5198           88.4669%               88.4715%
      Against                         28,717.5180            7.3664%                7.3668%
      Abstain                         16,223.3862            4.1615%                4.1617%
</TABLE>

   2. To elect Trustees of the Trust.

      INTERNATIONAL EQUITY PORTFOLIO           FOR                    WITHELD
      ------------------------------     ---------------          --------------
      R.H. Francis                       31,398,156.9328          1,207,451.3074
      J.W. Fritz                         31,403,917.8718          1,201,690.3684
      J.E. Garten                        31,420,501.4808          1,185,106.7594
      J.S. Pasman                        31,410,566.7228          1,195,041.5174
      W.W. Priest                        31,419,399.9988          1,186,208.2414
      S.N. Rappaport                     31,427,010.1528          1,178,598.0874
      A.M. Reichman                      31,430,218.9338          1,175,389.3064
      A.B. Trowbridge                    31,399,478.6148          1,206,129.6254

      SMALL COMPANY GROWTH PORTFOLIO           FOR                    WITHELD
      ------------------------------     ---------------          --------------
      R.H. Francis                       41,042,356.1172          1,829,640.7205
      J.W. Fritz                         41,041,688.5415          1,830,308.2962
      J.E. Garten                        41,064,531.1652          1,807,465,6725
      J.S. Pasman                        41,044,146.4763          1,827,850.3614
      W.W. Priest                        41,054,244.4816          1,817,752.3561
      S.N. Rappaport                     41,063,335.1724          1,808,661.6653
      A.M. Reichman                      41,063,166.3287          1,808,830.5090
      A.B. Trowbridge                    41,042,120.1436          1,829,876.6941

      POST-VENTURE CAPITAL PORTFOLIO           FOR                    WITHELD
      ------------------------------      --------------          --------------
      R.H. Francis                        4,955,061.5045            174,028.9785
      J.W. Fritz                          4,955,061.5045            174,028.9785
      J.E. Garten                         4,955,061.5045            174,028.9785
      J.S. Pasman                         4,955,061.5045            174,028.9785
      W.W. Priest                         4,955,061.5045            174,028.9785
      S.N. Rappaport                      4,955,061.5045            174,028.9785
      A.M. Reichman                       4,955,061.5045            174,028.9785
      A.B. Trowbridge                     4,955,061.5045            174,028.9785

      GROWTH & INCOME PORTFOLIO                FOR                    WITHELD
      -------------------------           --------------             -----------
      R.H. Francis                        1,306,326.3770             27,478.3120
      J.W. Fritz                          1,306,326.3770             27,478.3120
      J.E. Garten                         1,306,326.3770             27,478.3120
      J.S. Pasman                         1,306,326.3770             27,478.3120
      W.W. Priest                         1,306,326.3770             27,478.3120
      S.N. Rappaport                      1,306,326.3770             27,478.3120
      A.M. Reichman                       1,306,326.3770             27,478.3120
      A.B. Trowbridge                     1,306,326.3770             27,478.3120


                                       50
<PAGE>



WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------
11. RESULTS OF SPECIAL MEETING OF SHAREHOLDERS (CONT'D)

      EMERGING MARKETS PORTFOLIO               FOR                   WITHELD
      --------------------------          ------------             -----------
      R.H. Francis                        375,617.5988             14,205.8252
      J.W. Fritz                          375,617.5988             14,205.8252
      J.E. Garten                         375,617.5988             14,205.8252
      J.S. Pasman                         375,617.5988             14,205.8252
      W.W. Priest                         375,617.5988             14,205.8252
      S.N. Rappaport                      375,617.5988             14,205.8252
      A.M. Reichman                       375,617.5988             14,205.8252
      A.B. Trowbridge                     375,617.5988             14,205.8252

   3. To ratify the selection of  PricewaterhouseCoopers  LLP as the independent
accountants for the Trust.
<TABLE>
<CAPTION>

                                                      % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
     INTERNATIONAL EQUITY PORTFOLIO     SHARES         OUTSTANDING SHARES        SHARES VOTED
     ------------------------------  ---------------    --------------------  --------------------
    <S>                             <C>                       <C>                <C>
     For                            30,885,819.9407           93.9847%           94.7255%
     Against                           255,501.3069            0.7775%            0.7836%
     Abstain                         1,464,286.9926            4.4558%            4.4909%

                                                     % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
     SMALL COMPANY GROWTH PORTFOLIO     SHARES         OUTSTANDING SHARES        SHARES VOTED
     ------------------------------ ---------------    --------------------  --------------------
     For                            39,202,501.1764           88.8443%           91.4408%
     Against                           621,952.9131            1.4095%            1.4507%
     Abstain                         3,047,542.7482            6.9066%            7.1085%

                                                      % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
     POST-VENTURE CAPITAL PORTFOLIO     SHARES         OUTSTANDING SHARES        SHARES VOTED
     ------------------------------  ----------------    --------------------  --------------------
     For                               4,882,639.7840           94.3669%           95.1950%
     Against                              47,900.9667            0.9258%            0.9339%
     Abstain                             198,549.7314            3.8374%            3.8711%

                                                        % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
     GROWTH & INCOME PORTFOLIO         SHARES            OUTSTANDING SHARES        SHARES VOTED
     -------------------------      ----------------    --------------------   --------------------
     For                              1,246,228.9910           89.7043%            93.4341%
     Against                             16,300.8250            1.1733%             1.2221%
     Abstain                             71,274.8730            5.1304%             5.3437%

                                                        % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
     EMERGING MARKETS PORTFOLIO        SHARES            OUTSTANDING SHARES        SHARES VOTED
     --------------------------     ----------------    --------------------   --------------------
     For                                372,886.5090           95.6503%            95.6552%
     Against                              3,300.5910            0.8466%             0.8467%
     Abstain                             13,636.3240            3.4979%             3.4981%
</TABLE>

   4. To approve a new sub-investment advisory agreement between each portfolio,
CSAM and the portfolio's sub-investment adviser.
<TABLE>
<CAPTION>

                                                      % OF SHARES TO TOTAL   % OF SHARES TO TOTAL
      POST-VENTURE CAPITAL PORTFOLIO    SHARES         OUTSTANDING SHARES        SHARES VOTED
      ------------------------------ --------------    --------------------  --------------------
      <S>                            <C>                      <C>                <C>
      For                            4,626,424.3676           89.4150%           90.1997%
      Against                          133,767.3892            2.5853%            2.6080%
      Abstain                          368,898.7262            7.1297%            7.1923%
</TABLE>


                                       51
<PAGE>


WARBURG PINCUS TRUST
NOTES TO FINANCIAL STATEMENTS (CONT'D)
June 30, 1999 (Unaudited)
- --------------------------------------------------------------------------------


12. YEAR 2000 COMPLIANCE

   Many services  provided to the portfolios and their  shareholders by CSAM and
certain of its  affiliates  (CSAMService  Providers) and the  portfolios'  other
service providers rely on the functioning of their respective  computer systems.
Many  computer  systems  cannot  distinguish  the year 2000 from the year  1900,
resulting in potential  difficulty in performing various calculations (Year 2000
Issue).  The Year 2000 could  potentially have an adverse impact on the handling
of security  trades,  the payment of interest and  dividends,  pricing,  account
services  and other  portfolio  operations.  It has been  reported  that foreign
institutions  have made less  progress  in  addressing  the Year 2000 Issue than
major U.S.  entities,  which  could  adversely  affect the  portfolios'  foreign
investments.

   The CSAM Service  Providers  recognize the  importance of the Year 2000 Issue
and are taking appropriate steps necessary in preparation for the year 2000. The
CSAM  Service  Providers   anticipate  that  their  systems  and  those  of  the
portfolios'  other service  providers will be adapted in time for the Year 2000.
The CSAM Service  Providers have completed  mission critical systems testing and
have  participated in  industry-wide  testing  programs.  In addition,  the CSAM
Service  Providers are  formulating a contingency  plan to address the Year 2000
Issue and  anticipate  completion of the plan by the end of the third quarter of
1999. The CSAM Service Providers have also completed  investigations of material
operations of the portfolios'  other major service  providers.  The CSAM Service
providers  continue to monitor the Year 2000 Issue and its  potential  impact on
the  portfolios.  However,  there can be no  assurance  that these steps will be
sufficient to avoid any adverse  impact on the  portfolios  nor can there be any
assurance  that the Year  2000  Issue  will not have an  adverse  effect  on the
portfolios' investments or on global markets or economics, generally.


                                       52

<PAGE>


                               [GRAPHIC OMITTED]

                      P.O. BOX 9030, BOSTON, MA 02205-9030
                        800-222-8977 (BOX) www.warburg.com
CREDIT SUISSE ASSET MANAGEMENT SECURITIES, INC., DISTRIBUTOR.       TREQF-3-0699




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission