<PAGE> PAGE 1
000 B000000 06/30/99
000 C000000 0000941722
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 THE TUSCARORA INVESTMENT TRUST
001 B000000 811-9000
001 C000000 9194191900
002 A000000 3100 TOWER BOULEVARD STE. 700
002 B000000 DURHAM
002 C000000 NC
002 D010000 27707
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 OAK VALUE CAPITAL MANAGEMENT, INC.
008 B000001 A
008 C000001 801-38739
008 D010001 DURHAM
008 D020001 NC
008 D030001 27707
010 A000001 COUNTRYWIDE FUND SERVICES, INC.
010 B000001 84-1093
010 C010001 CINCINNATI
010 C020001 OH
010 C030001 45202
010 C040001 4094
012 A000001 COUNTRYWIDE FUND SERVICES, INC.
012 B000001 84-1093
012 C010001 CINCINNATI
012 C020001 OH
012 C030001 45202
012 C040001 4094
013 A000001 ARTHUR ANDERSEN LLP
<PAGE> PAGE 2
013 B010001 CINCINNATI
013 B020001 OH
013 B030001 45202
013 B040001 3912
014 A000001 COUNTRYWIDE INVESTMENTS, INC.
014 B000001 8-24674
014 A000002 NATIONAL FINANCIAL SERVICES CORPORATION
014 B000002 8-26740
014 A000003 CHARLES SCHWAB & CO., INC.
014 B000003 8-16514
014 A000004 CW FUND DISTRIBUTORS, INC.
014 B000004 8-40907
015 A000001 FIRSTAR BANK
015 B000001 C
015 C010001 CINCINNATI
015 C020001 OH
015 C030001 45202
015 E010001 X
015 A000002 BANKERS TRUST COMPANY
015 B000002 S
015 C010002 NEW YORK
015 C020002 NY
015 C030002 10015
015 E010002 X
015 A000003 BANCOMER S.A.
015 B000003 S
015 C010003 MEXICO CITY
015 D010003 MEXICO
015 E040003 X
015 A000004 THE TORONTO-DOMINION BANK
015 B000004 S
015 C010004 TORONTO
015 D010004 CANADA
015 D020004 M5KIA2
015 E040004 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 LEGG MASON WOOD WALKER, INC.
020 B000001 52-0902557
020 C000001 172
020 A000002 INTERSTATE/JOHNSON LANE CORPORATION
020 B000002 56-0276690
020 C000002 103
020 A000003 GOLDMAN, SACHS & CO.
020 B000003 13-5108880
020 C000003 90
020 A000004 SALOMON SMITH BARNEY, INC.
020 B000004 13-3082694
020 C000004 83
020 A000005 SCHWAB (CHARLES) & CO., INC.
<PAGE> PAGE 3
020 B000005 94-1737782
020 C000005 75
020 A000006 PAINEWEBBER INCORPORATED
020 B000006 13-2638166
020 C000006 48
020 A000007 LEHMAN BROTHERS, INC.
020 B000007 13-2518466
020 C000007 17
020 A000008 EDWARDS (A.G.) & SONS, INC.
020 B000008 43-0895447
020 C000008 8
020 A000009 JEFFERIES & COMPANY, INC.
020 B000009 95-2622900
020 C000009 6
020 A000010 DAVENPORT & COMPANY, LLC.
020 B000010 54-1835842
020 C000010 5
021 000000 609
022 A000001 GOLDMAN, SACHS & CO.
022 B000001 13-5108880
022 C000001 6247
022 D000001 6607
022 A000002 SCHWAB (CHARLES) & CO., INC.
022 B000002 94-1737782
022 C000002 0
022 D000002 2313
022 A000003 LEHMAN BROTHERS, INC.
022 B000003 13-2518466
022 C000003 0
022 D000003 1460
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 6247
023 D000000 10380
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
<PAGE> PAGE 4
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 40211
028 A020000 0
028 A030000 0
028 A040000 30244
028 B010000 29348
028 B020000 0
028 B030000 0
028 B040000 37505
028 C010000 35677
028 C020000 0
028 C030000 0
028 C040000 25173
028 D010000 30081
028 D020000 0
028 D030000 0
028 D040000 32740
028 E010000 27441
028 E020000 0
028 E030000 0
028 E040000 12874
028 F010000 26626
028 F020000 17126
028 F030000 0
028 F040000 18915
028 G010000 189384
028 G020000 17126
028 G030000 0
028 G040000 157451
028 H000000 0
029 000000 N
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
<PAGE> PAGE 5
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 N
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.900
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 N
054 C000000 N
<PAGE> PAGE 6
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 2500
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 Y
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
<PAGE> PAGE 7
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 N
070 M020000 N
070 N010000 N
070 N020000 N
070 O010000 Y
070 O020000 Y
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 360838
071 B000000 183538
071 C000000 481636
071 D000000 38
072 A000000 12
072 B000000 2219
072 C000000 4997
072 D000000 0
072 E000000 0
072 F000000 4723
072 G000000 446
072 H000000 0
072 I000000 114
072 J000000 50
<PAGE> PAGE 8
072 K000000 78
072 L000000 26
072 M000000 56
072 N000000 149
072 O000000 0
072 P000000 0
072 Q000000 61
072 R000000 20
072 S000000 32
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 18
072 X000000 5773
072 Y000000 0
072 Z000000 1443
072AA000000 40058
072BB000000 21547
072CC010000 23145
072CC020000 0
072DD010000 1463
072DD020000 0
072EE000000 18253
073 A010000 0.0697
073 A020000 0.0000
073 B000000 0.8419
073 C000000 0.0000
074 A000000 1
074 B000000 56596
074 C000000 0
074 D000000 0
074 E000000 0
074 F000000 583892
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 1483
074 M000000 66
074 N000000 642038
074 O000000 15191
074 P000000 512
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 1562
074 S000000 0
074 T000000 624773
074 U010000 22342
<PAGE> PAGE 9
074 U020000 0
074 V010000 27.96
074 V020000 0.00
074 W000000 0.0000
074 X000000 6768
074 Y000000 0
075 A000000 0
075 B000000 525350
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 CNA INSURANCE COMPANIES
080 C000000 2000
081 A000000 N
081 B000000 0
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
<PAGE> PAGE 10
086 F010000 0
086 F020000 0
SIGNATURE TINA D. HOSKING
TITLE SECRETARY
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000941722
<NAME> OAK VALUE FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> JUN-30-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 548,865,017
<INVESTMENTS-AT-VALUE> 640,488,124
<RECEIVABLES> 1,482,760
<ASSETS-OTHER> 569
<OTHER-ITEMS-ASSETS> 66,303
<TOTAL-ASSETS> 642,037,756
<PAYABLE-FOR-SECURITIES> 15,190,513
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 2,074,588
<TOTAL-LIABILITIES> 17,265,101
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 533,904,497
<SHARES-COMMON-STOCK> 22,342,135
<SHARES-COMMON-PRIOR> 16,046,945
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 754,949
<ACCUM-APPREC-OR-DEPREC> 91,623,107
<NET-ASSETS> 624,772,655
<DIVIDEND-INCOME> 4,997,494
<INTEREST-INCOME> 2,218,708
<OTHER-INCOME> 0
<EXPENSES-NET> 5,773,102
<NET-INVESTMENT-INCOME> 1,443,100
<REALIZED-GAINS-CURRENT> 18,511,197
<APPREC-INCREASE-CURRENT> 23,144,708
<NET-CHANGE-FROM-OPS> 43,099,005
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1,463,037
<DISTRIBUTIONS-OF-GAINS> 18,252,994
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 18,644,142
<NUMBER-OF-SHARES-REDEEMED> 13,015,998
<SHARES-REINVESTED> 667,046
<NET-CHANGE-IN-ASSETS> 190,869,640
<ACCUMULATED-NII-PRIOR> 19,937
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 1,013,152
<GROSS-ADVISORY-FEES> 4,723,434
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 5,773,102
<AVERAGE-NET-ASSETS> 525,349,677
<PER-SHARE-NAV-BEGIN> 27.04
<PER-SHARE-NII> .07
<PER-SHARE-GAIN-APPREC> 1.76
<PER-SHARE-DIVIDEND> .07
<PER-SHARE-DISTRIBUTIONS> .84
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 27.96
<EXPENSE-RATIO> 1.10
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0
</TABLE>
ARTHUR ANDERSEN LLP
Report of Independent Public Accountants
-----------------------------------------
To the Board of Trustees of
the Tuscarora Investment Trust:
In planning and performing our audit of the financial statements of The
Tuscarora Investment Trust for the year ended June 30, 1999, we considered its
internal control, including control activities for safeguarding securities, in
order to determine our auditing procedures for the purpose of expressing our
opinion on the financial statements and to comply with the requirements of Form
N-SAR, and not to provide assurance on the internal control.
The management of the Tuscarora Investment Trust is responsible for
establishing and maintaining internal control. In fulfilling this
responsibility, estimates and judgments by management are required to assess the
expected benefits and related costs of controls. Generally, controls that are
relevant to an audit pertain to the entity's objective of preparing financial
statements for external purposes that are fairly presented in conformity with
generally accepted accounting principles. Those controls include the
safeguarding of assets against unauthorized acquisition, use or disposition.
Because of inherent limitations in internal control, error or fraud may
occur and not be detected. Also, projection of any evaluation of internal
control to future periods is subject to the risk that it may become inadequate
because of changes in conditions or that the effectiveness of the design and
operation may deteriorate.
Our consideration of internal control would not necessarily disclose
all matters in internal control that might be material weaknesses under
standards established by the American Institute of Certified Public Accountants.
A material weakness is a condition in which the design or operation of one or
more of the internal control components does not reduce to a relatively low
level the risk that misstatements caused by error or fraud in amounts that would
be material in relation to the financial statements being audited may occur and
not be detected within a timely period by employees in the normal course of
performing their assigned functions. However, we noted no matters involving
internal control and its operation, including controls for safeguarding
securities, that we consider to be material weaknesses as defined above as of
June 30, 1999.
This report is intended solely for the information and use of
management, the Board of Trustees and the Securities and Exchange Commission.
/s/ Arthur Andersen LLP
Cincinnati, Ohio,
July 16, 1999
<PAGE>
