<PAGE> PAGE 1
000 A000000 12/31/97
000 C000000 0000941722
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 THE TUSCARORA INVESTMENT TRUST
001 B000000 811-9000
001 C000000 9194191900
002 A000000 3100 TOWER BOULEVARD STE. 800
002 B000000 DURHAM
002 C000000 NC
002 D010000 27707
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 OAK VALUE CAPITAL MANAGEMENT, INC.
008 B000001 A
008 C000001 801-38739
008 D010001 DURHAM
008 D020001 NC
008 D030001 27707
010 A000001 COUNTRYWIDE FUND SERVICES, INC.
010 B000001 84-1093
010 C010001 CINCINNATI
010 C020001 OH
010 C030001 45202
010 C040001 4094
012 A000001 COUNTRYWIDE FUND SERVICES, INC.
012 B000001 84-1093
012 C010001 CINCINNATI
012 C020001 OH
012 C030001 45202
012 C040001 4094
013 A000001 ARTHUR ANDERSEN LLP
<PAGE> PAGE 2
013 B010001 CINCINNATI
013 B020001 OH
013 B030001 45202
013 B040001 3912
014 A000001 COUNTRYWIDE INVESTMENTS, INC.
014 B000001 8-24674
014 A000002 NATIONAL FINANCIAL SERVICES CORPORATION
014 B000002 8-26740
014 A000003 CHARLES SCHWAB & CO., INC.
014 B000003 8-16514
015 A000001 STAR BANK N.A.
015 B000001 C
015 C010001 CINCINNATI
015 C020001 OH
015 C030001 45202
015 E010001 X
015 A000002 BANKERS TRUST COMPANY
015 B000002 S
015 C010002 NEW YORK
015 C020002 NY
015 C030002 10015
015 E010002 X
015 A000003 BANCOMER S.A.
015 B000003 S
015 C010003 MEXICO CITY
015 D010003 MEXICO
015 E040003 X
015 A000004 THE TORONTO-DOMINION BANK
015 B000004 S
015 C010004 TORONTO
015 D010004 CANADA
015 D020004 M5KIA2
015 E040004 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 LEGG MASON WOOD WALKER, INC.
020 B000001 52-0902557
020 C000001 32
020 A000002 INTERSTATE/JOHNSON LANE CORPORATION
020 B000002 56-0276690
020 C000002 7
020 A000003 JEFFERIES & COMPANY, INC.
020 B000003 95-2622900
020 C000003 5
020 A000004 GOLDMAN, SACHS & CO.
020 B000004 13-5108880
020 C000004 5
020 A000005 SALOMON SMITH BARNEY INC.
020 B000005 13-1912900
020 C000005 2
<PAGE> PAGE 3
020 A000006 LEHMAN BROTHERS INC.
020 B000006 13-2518466
020 C000006 2
020 A000007 PAINEWEBBER INCORPORATED
020 B000007 13-2638166
020 C000007 2
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 55
022 A000001 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000001 13-5674085
022 C000001 2575
022 D000001 0
022 A000002 SALOMON SMITH BARNEY, INC.
022 B000002 13-1912900
022 C000002 495
022 D000002 0
022 A000003 GOLDMAN SACHS & CO.
022 B000003 13-5108880
022 C000003 177
022 D000003 240
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 3247
023 D000000 240
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
<PAGE> PAGE 4
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 10411
028 A020000 0
028 A030000 0
028 A040000 4638
028 B010000 7879
028 B020000 0
028 B030000 0
028 B040000 3835
028 C010000 6210
028 C020000 0
028 C030000 0
028 C040000 2998
028 D010000 6700
028 D020000 0
028 D030000 0
028 D040000 2319
028 E010000 4497
028 E020000 1922
028 E030000 0
028 E040000 951
028 F010000 25036
028 F020000 0
028 F030000 0
028 F040000 1274
028 G010000 60733
028 G020000 1922
028 G030000 0
028 G040000 16015
028 H000000 0
029 000000 N
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 N
042 A000000 0
<PAGE> PAGE 5
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.900
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
<PAGE> PAGE 6
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 2500
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 Y
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 N
<PAGE> PAGE 7
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 N
070 M010000 N
070 M020000 N
070 N010000 N
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 45972
071 B000000 7668
071 C000000 90118
071 D000000 9
072 A000000 6
072 B000000 374
072 C000000 332
072 D000000 0
072 E000000 0
072 F000000 467
072 G000000 64
072 H000000 0
072 I000000 18
072 J000000 6
072 K000000 13
072 L000000 0
072 M000000 26
072 N000000 43
072 O000000 0
072 P000000 0
072 Q000000 18
072 R000000 10
<PAGE> PAGE 8
072 S000000 3
072 T000000 0
072 U000000 2
072 V000000 0
072 W000000 4
072 X000000 674
072 Y000000 0
072 Z000000 32
072AA000000 2036
072BB000000 0
072CC010000 12514
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 2045
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.4110
073 C000000 0.0000
074 A000000 1
074 B000000 16771
074 C000000 0
074 D000000 0
074 E000000 0
074 F000000 123768
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 2962
074 M000000 16
074 N000000 143518
074 O000000 1477
074 P000000 110
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 93
074 S000000 0
074 T000000 141838
074 U010000 6117
074 U020000 0
074 V010000 23.19
074 V020000 0.00
074 W000000 0.0000
074 X000000 2245
074 Y000000 0
075 A000000 0
075 B000000 103217
<PAGE> PAGE 9
076 000000 0.00
077 A000000 N
078 000000 N
080 A000000 CNA INSURANCE COMPANIES
080 C000000 1000
081 A000000 N
081 B000000 0
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE JOHN F. SPLAIN
TITLE SECRETARY
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000941722
<NAME> OAK VALUE FUND
<S> <C>
<PERIOD-TYPE> 06-MOS
<FISCAL-YEAR-END> JUN-30-1998
<PERIOD-END> DEC-31-1997
<INVESTMENTS-AT-COST> 112,002,464
<INVESTMENTS-AT-VALUE> 140,539,322
<RECEIVABLES> 2,962,114
<ASSETS-OTHER> 16,251
<OTHER-ITEMS-ASSETS> 670
<TOTAL-ASSETS> 143,518,357
<PAYABLE-FOR-SECURITIES> 1,477,189
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 203,485
<TOTAL-LIABILITIES> 1,680,674
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 113,265,721
<SHARES-COMMON-STOCK> 6,117,334
<SHARES-COMMON-PRIOR> 4,006,713
<ACCUMULATED-NII-CURRENT> 32,025
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 3,079
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 28,536,858
<NET-ASSETS> 141,837,683
<DIVIDEND-INCOME> 332,210
<INTEREST-INCOME> 374,130
<OTHER-INCOME> 0
<EXPENSES-NET> 674,315
<NET-INVESTMENT-INCOME> 32,025
<REALIZED-GAINS-CURRENT> 2,036,093
<APPREC-INCREASE-CURRENT> 12,513,568
<NET-CHANGE-FROM-OPS> 14,581,686
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 2,045,012
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 2,766,458
<NUMBER-OF-SHARES-REDEEMED> 743,721
<SHARES-REINVESTED> 87,884
<NET-CHANGE-IN-ASSETS> 59,176,271
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 11,998
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 466,833
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 674,315
<AVERAGE-NET-ASSETS> 103,216,795
<PER-SHARE-NAV-BEGIN> 20.63
<PER-SHARE-NII> 0.01
<PER-SHARE-GAIN-APPREC> 2.96
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> .41
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 23.19
<EXPENSE-RATIO> 1.30
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
