TUSCARORA INVESTMENT TRUST
N-30D, 1998-02-27
Previous: TUSCARORA INVESTMENT TRUST, NSAR-A, 1998-02-27
Next: CHICAGO MINIATURE LAMP INC, NT 10-K, 1998-02-27



                               
Investment Advisor
Oak Value Capital Management, Inc.
3100 Tower Boulevard, Suite 800
Durham, North Carolina 27707
1-800-680-4199
                              
Administrator                             SEMI-ANNUAL REPORT
Countrywide Fund Services, Inc.           December 31, 1997
312 Walnut Street                           (Unaudited)
P.O. Box 5354
Cincinnati, Ohio 45201-5354
1-800-622-2474

Independent Auditors                      ==================== 
Arthur Andersen LLP                         OAK VALUE FUND
425 Walnut Street                         --------------------
Cincinnati, Ohio  45202

Custodian
Star Bank, N.A.
425 Walnut Street
Cincinnati, Ohio 45202

Board of Trustees
George W. Brumley III
C. Russell Bryan
David R. Carr, Jr.
John M. Day
Joseph T. Jordan, Jr.
                                          Member of
Officers                                  ======================
George W. Brumley III, President          100% No-LOAD
David R. Carr, Jr., Vice President        MUTUAL FUND
and Treasurer                             COUNCIL
John F. Splain, Secretary                 =======================

<PAGE>

LETTER TO SHAREHOLDERS                                      February 10, 1998
===============================================================================
The Oak Value Fund continued its trend of superior performance and growth during
the  first  half of the 1998  fiscal  year.  The  Fund  achieved  several  major
milestones during the period including:

o   CONTINUED  ASSET  GROWTH -- The net assets of the Fund have  increased  from
    $82.6  million on June 30, 1997 to $141.8  million on December 31, 1997.  At
    this  writing,  net assets in the Fund exceed  $200  million.  Total  direct
    shareholders  in the Fund  increased from 1703 to 2245 during the first half
    of the fiscal year. Additionally, the Fund has several thousand shareholders
    which have invested through various mutual fund marketplaces.

o   CONTINUED  REDUCTION  OF THE EXPENSE  RATIO -- As a result of the  continued
    growth of the Fund,  the total expense ratio of the Fund has been reduced to
    1.30% of average net assets on an annualized  basis for the six month period
    ended December 31, 1997.  This compares to an expense ratio of 1.75% for the
    comparable  period ended  December 31,  1996.  The current  accrual rate for
    expenses of the Fund is 1.20%.

o   EXPANDED  AVAILABILITY THROUGH MUTUAL FUND MARKETPLACES -- Effective October
    13, 1997 the Fund became available  through the Jack White & Co. mutual fund
    marketplace  on  a no  transaction  fee  basis.  This  relationship  further
    increases the Fund's  availability  to individual  investors and  investment
    advisors  across  the  country.  Other  such  programs  in which the Fund is
    available  include  Fidelity's  Funds  Network  and the Schwab  Mutual  Fund
    OneSource service.

o   SUPERIOR PERFORMANCE -- The Fund outperformed both the S&P 500 Index and its
    peer group as measured by the Lipper  Growth Fund Index for the period.  The
    Fund also  outperformed  these  benchmarks for the one year,  three year and
    since inception periods ended December 31, 1997.

Listed below is a comparison of the Fund's performance versus the Lipper Growth
Fund Index and the S&P 500 Index (with dividends) for the periods ended
December 31, 1997.

                      Six    One     Three    Since
                    Months   Year    Years*  Inception*
                    -----    -----   ------  --------
Oak Value Fund....  14.52%   37.70%  31.79%   22.67%
Lipper Growth
   Fund Index.....  10.99%   28.08%  25.91%   16.90%
S&P 500 Index.....  10.56%   33.36%  31.15%   20.37%

*Annualized.

At this writing,  the Fund has reached its five year anniversary.  As the Fund's
advisors,  our goal has been and will  continue to be to produce  above  average
returns  for the Fund's  shareholders.  We are very  pleased to report  that the
Fund's performance through December 31, 1997 has achieved that objective. Though
the past is  certainly  no guarantee  of future  results,  we will  continue our
pursuit  of this  goal  through  our  search  for  "good  businesses  with  good
management at attractive  prices." The  challenges of managing a growing  mutual
fund in a rising market have  persisted.  The flow of new cash into the Fund has
increased in recent  months as the total assets of the Fund reached $141 million
at the end of December.

Our  last  letter  to  our  shareholders  was  at a time  when  relatively  high
valuations for many of our larger companies prohibited additional allocations of
capital into those  holdings.  The market  volatility of the past several months
has  presented  us with a somewhat  different  scenario.  As the markets  became
increasingly  concerned  about the  turmoil  in Asia,  many of our  smaller  and
mid-sized companies which had little if any international exposure have produced
attractive  returns.  On the other hand,  many of those larger global  companies
into which we were interested in allocating  additional capital have become more
reasonably  valued.  Our patience and valuation  discipline  were rewarded as we
were able to increase the Fund's exposure to Coca Cola, Avon Products, AFLAC and
Interpublic  Group during the most recent period.  These companies have superior
franchises  with  great  management.  We are  pleased  that we have  again  been
afforded the opportunity to purchase these businesses at attractive  prices. For
our new  shareholders  we reiterate our preference  for achieving  international
exposure in the Fund by investing in U.S.  domiciled  companies which are global
leaders with dominant worldwide positions in their respective businesses.  While
this approach is certainly not without risk, our experience continues to confirm
its prudence.

IN ASIA WITH COKE...
We visited  Coke in Hong Kong and  Shanghai in October and were again  amazed at
the power of the Coke marketing machine, the quality of the Coke management team
in the field and this company's demonstrated ability to execute in local markets
around  the  globe.  We have  become  increasingly  convinced  that Coca Cola is
perhaps  the best  company in the world in terms of its  business  model and its
demonstrated  ability to execute that model. We believe this model presents Coke
with the  opportunity  to  experience  increasing  unit volume while  increasing
prices over much of the globe as emerging  markets  experience  economic growth.
This model  becomes even more  attractive  as one realizes  Coke's  potential to
experience these phenomenon while  maintaining  relatively stable costs on a per
unit  basis.  Increasing  unit volume -  increasing  prices - stable (or perhaps
declining) unit costs - these are the makings of a powerful economic engine. The
time that we spent in China and Hong Kong  confirmed our belief that the risk we
encounter  in owning Coke as long term  investors  is much less than that of not
properly  valuing  Coke and missing an  opportunity  to purchase  shares of this
"great business with great management" when attractive prices are available.  We
continue to refine our  valuation  model for the Coca Cola  Company so as not to
miss an opportunity to allocate  additional  capital to this great business when
we receive an adequate  margin of safety.  No company is so  wonderful  that the
investor should cast caution to the wind and buy blindly. Not even Coke.

AN UPDATE ON INSURANCE...
Over the  course  of the last  several  years,  we have  invested  in a few high
quality niche  property and casualty  insurers.  We have come to understand  and
appreciate  the  significant  financial  leverage  that a well run and  properly
underwritten insurer can provide its shareholders. A disciplined approach to the
underwriting  of  risk  becomes  increasingly   valuable  in  a  "soft"  pricing
environment  such as that  which the  industry  has  recently  experienced.  The
property and casualty companies we own have all demonstrated an ability to write
business when pricing is attractive  and the discipline to step aside when it is
not. These companies have also demonstrated  their ability to effectively manage
their investment  portfolios.  This combination of disciplined  underwriting and
effective  investing is a very powerful economic  combination.  In soft markets,
these companies will tend to experience  less top line growth from  underwriting
while  continuing  to build  value for  shareholders  through  their  investment
portfolios.  Markel,  Progressive Corp., RLI Corp. and General Re Corp. have all
demonstrated  their  abilities  in this  regard in recent  months as their share
prices posted  increases in excess of twenty percent during the six month period
that ended  December 31, 1997.  Capital  flows into the  insurance  industry are
often rapid.  Future  pricing  cycles will likely be different from those of the
present  or the  past.  We  remain  confident  that the  business  models  these
companies employ will position them to continue to produce above average returns
for their shareholders over the long term.

We have also come to recognize the potential signs of deteriorating economics of
various lines of the property and casualty insurance  business.  Such signs were
the motivating  factors for our sale of Acceptance  Insurance during the period.
We have  owned  Acceptance  for  several  years as the  company  evolved  into a
stand-alone  property  and  casualty  insurer and one of the  country's  largest
providers of crop  insurance.  The crop  insurance  business was  historically a
profitable  business  in which  there  were only a few  competitors.  Regulatory
changes a few years ago suggested  potentially  improving prospects for the crop
business.  The crop insurance  business at Acceptance was a major contributor to
the company's overall earnings. A less accommodating  regulatory  environment of
late, increased competition and margin pressures in the crop business,  combined
with slower  than  anticipated  progress in other lines of business  lead to our
sale of this investment.

 ... AND BROADCASTING AND NEWSPAPERS
The Fund has held several positions in the newspaper and television broadcasting
businesses for some time.  One of these  companies,  LIN  Television  became the
target  for  acquisition  during  the  most  recent  period.  The  result  of an
interesting  bidding  battle was a final offer that we believe to be fair to the
company's shareholders. As this broadcaster left our portfolio, we were afforded
the opportunity to add A.H. Belo and Hearst Argyle Television.  We have followed
Belo for several years and were ultimately  attracted to this fine newspaper and
broadcasting  company because of its superior  franchises and proven management.
Belo's Dallas Morning News is one of the country's  most dominant  newspapers in
terms of subscriber  penetration.  Hearst Argyle is a broadcasting  company that
was created with the merging of the  television  stations of Argyle  Televisions
with the television stations of the Hearst Corporation. The surviving entity is,
in our  opinion,  one of the most  attractive  pure  plays  in the  broadcasting
business.  These additions to our newspaper and  broadcasting  holdings  exhibit
many of the  characteristics  present in our other holdings in these industries.
We continue to believe that these  companies,  along with the  Washington  Post,
Pulitzer  Publishing and E. W. Scripps,  will produce above average  returns for
our shareholders in the future.

GREAT MANAGEMENT TENDS TO DELIVER...
The Fund has owned  Oakwood  Homes for several  years.  We have been  handsomely
rewarded for our conviction that their vertically  integrated business model was
superior to that of their  competitors.  While the mobile home industry  remains
subject to cyclical  swings,  we continue to believe that Oakwood's  integration
into retailing, financing and insuring the products they manufacture will result
in less operating volatility than might otherwise be the case. We have commented
about  Oakwood's  execution of the  financing  business on several  occasions in
recent years. Yet, the "market" still seems to view this company as just another
manufacturing  and retailing  business.  Nick St. George and his management team
have  executed an  impressive  business  plan in a business that has been viewed
historically as a very tough business. We appreciate their efforts.

A LITTLE MORE "MARGIN OF SAFETY"
We recently  had an  interesting  discussion  with one of our friends at a large
reinsurance  company.  The  discussion  focused on our fear of inflation and the
resultant  impact  that such a fear  might  have on our  valuation  process.  He
postulated that perhaps we fear inflation much like our grandparents  feared the
depression.  It is an interesting concept that those of us who experienced those
periods of high  inflation  during the 1970s and early 1980s might be  naturally
fearful of their return.  His point was that perhaps we are too  conservative in
our valuations since the discount rate we use in discounting cash flows exhibits
a bias toward higher rates.  While the  conversation was interesting and thought
provoking,  we remain firm in our belief that,  as value  investors,  any excess
conservatism  only serves to increase our "margin of safety" in the  investments
we pursue.  By  definition,  our  investment  philosophy  focuses on factors and
variables that can, and often do, serve to provide  additional margin of safety.
This  point  is  most  appropriately   addressed  in  our  definition  of  "good
businesses."  We believe that "good  businesses"  are businesses  which have the
ability  to produce  predictable,  growing  excess  cash  flow.  Our  pursuit of
predictability  within this  definition is of paramount  importance.  We believe
that a  company's  ability  to  control  its  future is  driven by its  position
relative to its customers,  suppliers,  competitors and substitute products.  To
borrow a Buffett  analogy,  we search for  companies  which have a "moat" around
themselves relative to these forces. Control of destiny means business decisions
such as  pricing  are  controlled  by the  company  in  question  and not by the
competitor.  Companies with products that are easily substituted by another tend
to have little  control  over their  destiny as pricing is  determined  by those
competitors and not by the company. We believe the Fund's portfolio is comprised
of companies that will increase the value of their business, over the long term,
in most  economic  environments.  Fluctuations  will  occur and  challenges  are
certain.  Companies  in  control  of  their  own  destiny  because  of  superior
positioning   and  economics   will  find   opportunities   and  will  withstand
vicissitudes  better than those who are not. Higher discount rates for valuation
purposes  and  businesses  with  greater  predictability  -- these  are  crucial
components  of our value  philosophy  and  central to our  pursuit of "margin of
safety." They have made significant  contributions to our investment  results in
the past. We are confident of their potential contribution in the future.

A FRIENDLY REMINDER
In closing, we feel obligated to repeat a message from earlier letters. "Markets
will fluctuate and will decline, but you have entrusted your capital to managers
making informed rational  business  decisions based on proven  principles.  When
declines  occur we will all suffer,  but the soundness of our philosophy and the
quality of our  businesses  and their  management  should provide us comfort and
continued long term success." Thank you for your confidence and support.

Sincerely,


/s/ David R. Carr


David R. Carr, Jr.
Co-Manager


/s/ George W. Brumley


George W. Brumley, III
Co-Manager
<PAGE>



OAK VALUE FUND
PERFORMANCE INFORMATION
===============================================================================
A Representation of the Performance Information Contained in the 
December 31, 1997 Semi-Annual Report is set forth below:

COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE OAK VALUE
FUND, LIPPER GROWTH FUND INDEX AND STANDARD & POOR'S 500 INDEX


STANDARD & POOR'S 500 INDEX:                OAK VALUE FUND:

               QTRLY                                      QTRLY
  DATE         RETURN    BALANCE            DATE          RETURN      BALANCE

  01/18/93               10,000             01/18/93                  10,000
  03/31/93     3.93%     10,393             03/31/93      3.53%       10,353
  06/30/93     0.49%     10,443             06/30/93      0.04%       10,357
  09/30/93     2.56%     10,711             09/30/93     10.48%       11,442
  12/31/93     2.32%     10,960             12/31/93      6.66%       12,204
  03/31/94    -3.79%     10,544             03/31/94     -4.86%       11,611
  06/30/94     0.42%     10,588             06/30/94      1.79%       11,818
  09/30/94     4.89%     11,106             09/30/94      5.53%       12,472
  12/31/94    -0.02%     11,104             12/31/94     -3.66%       12,015
  03/31/95     9.74%     12,186             03/31/95      9.50%       13,157
  06/30/95     9.55%     13,350             06/30/95      1.34%       13,334
  09/30/95     7.95%     14,411             09/30/95     10.34%       14,712
  12/31/95     6.02%     15,278             12/31/95      5.27%       15,487
  03/31/96     5.37%     16,098             03/31/96      7.40%       16,633
  06/30/96     4.49%     16,821             06/30/96      3.44%       17,206
  09/30/96     3.09%     17,341             09/30/96      7.43%       18,483
  12/31/96     8.34%     18,786             12/31/96      8.08%       19,976
  03/31/97     2.68%     19,290             03/31/97      0.34%       20,045
  06/30/97    17.46%     22,657             06/30/97     19.83%       24,020
  09/30/97     7.49%     24,354             09/30/97      7.46%       25,813
  12/31/97     2.87%     25,054             12/31/97      6.57%       27,508


LIPPER GROWTH FUND INDEX:

              QTRLY
 DATE         RETURN      BALANCE

 01/18/93                  10,000
 03/31/93      1.27%       10,127
 06/30/93      1.47%       10,272
 09/30/93      4.80%       10,765
 12/31/93      2.46%       11,030
 03/31/94     -2.99%       10,700
 06/30/94     -2.20%       10,465
 09/30/94      4.91%       10,978
 12/31/94     -1.11%       10,857
 03/31/95      7.23%       11,642
 06/30/95     10.70%       12,888
 09/30/95      9.08%       14,058
 12/31/95      2.45%       14,402
 03/31/96      4.51%       15,051
 06/30/96      3.33%       15,552
 09/30/96      2.82%       15,991
 12/31/96      5.80%       16,919
 03/31/97     -0.34%       16,861
 06/30/97     15.80%       19,525
 09/30/97     10.25%       21,527
 12/31/97      0.67%       21,671

     Oak Value Fund
Average Annual Total Returns 
 As of December 31, 1997

1 Year        Since Inception*
37.70%        22.67%

Past performance is not predictive of future performance.
<PAGE>

<TABLE>
<S>                                <C>            <C>         <C>         <C>          <C>           <C>
- ----------------------------------------------------------------------------------------------------------------------------------
                                      NON-STANDARDIZED TOTAL RETURNS

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      Since
                                    Calendar     Calendar     Calendar    Calendar     Calendar    Inception*
                                      1993*        1994         1995        1996         1997   (as of 12/31/97)

- -----------------------------------------------------------------------------------------------------------------------------------
   Oak Value Fund...............     22.04%      -1.54%        28.89%       28.99%      37.70%      175.08%
   Lipper Growth Fund Index.....     10.30%      -1.57%        32.65%       17.48%      28.08%      116.70%
   S&P 500 Index................      9.60%       1.32%        37.58%       22.96%      33.36%      150.52%


- ----------------------------------------------------------------------------------------------------------------------------------
                                     AVERAGE ANNUAL TOTAL RETURNS

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 For the Periods Ended December 31, 1997

                                                                                                      Since
                                                          Six Months(A)  One Year    Three Years   Inception*

- -----------------------------------------------------------------------------------------------------------------------------------
   Oak Value Fund.....................................       14.52%        37.70%       31.79%       22.67%
   Lipper Growth Fund Index...........................       10.99%        28.08%       25.91%       16.90%
   S&P 500 Index......................................       10.56%        33.36%       31.15%       20.37%

*    Inception date of the Oak Value Fund was January 18, 1993.
(A)  Unannualized.
</TABLE>


<PAGE>
OAK VALUE FUND
STATEMENT OF ASSETS AND LIABILITIES
December 31, 1997 (Unaudited)
<TABLE>
<S>                                                                                           <C>     
===================================================================================================================================
ASSETS
Investments in securities at value (Note 1) (acquisition cost of $95,231,464)...............   $ 123,768,322
Investments in repurchase agreements (Note 1)...............................................      16,771,000
Cash .......................................................................................             670
Receivable for capital shares sold..........................................................       2,916,688
Dividends receivable........................................................................          42,864
Interest receivable.........................................................................           2,562
Organization expenses, net (Note 1).........................................................           1,749
Other assets................................................................................          14,502
                                                                                              ---------------
     TOTAL ASSETS...........................................................................     143,518,357
                                                                                              ---------------

LIABILITIES
Payable for securities purchased............................................................       1,477,189
Payable for capital shares redeemed.........................................................          89,703
Payable to affiliates (Note 3)..............................................................         109,568
Other accrued expenses and liabilities......................................................           4,214
                                                                                              ---------------
   TOTAL LIABILITIES........................................................................       1,680,674
                                                                                              ---------------

NET ASSETS .................................................................................   $ 141,837,683
                                                                                              ===============


Net assets consist of:
Paid-in capital.............................................................................   $ 113,265,721
Accumulated net realized gains from security transactions...................................           3,079
Undistributed net investment income.........................................................          32,025
Net unrealized appreciation on investments..................................................      28,536,858
                                                                                              ---------------

Net assets..................................................................................   $ 141,837,683
                                                                                              ===============

Shares of beneficial interest outstanding (unlimited number of shares
   authorized, no par value)................................................................       6,117,334
                                                                                              ===============

Net asset value, offering price and redemption price per share (Note 1).....................   $       23.19
                                                                                              ===============
</TABLE>

See accompanying notes to financial statements.

<PAGE>



OAK VALUE FUND
STATEMENT OF OPERATIONS
Six Months Ended December 31, 1997 (Unaudited)
<TABLE>
<S>                                                                                          <C>          
===================================================================================================================================
                                                                                                                              
INVESTMENT INCOME
   Dividends................................................................................   $     332,210
   Interest.................................................................................         374,130
                                                                                              ---------------

     TOTAL INVESTMENT INCOME................................................................         706,340
                                                                                              ---------------

EXPENSES
   Investment advisory fees (Note 3)........................................................         466,833
   Administrative services fees (Note 3)....................................................          64,009
   Registration fees........................................................................          42,594
   Trustees' fees and expenses..............................................................          25,918
   Shareholder services and transfer agent fees (Note 3)....................................          18,197
   Accounting services fees (Note 3)........................................................          18,000
   Professional fees........................................................................          13,251
   Postage and supplies.....................................................................          12,646
   Custodian fees...........................................................................           6,455
   Amortization of organization expenses (Note 1)...........................................           2,000
   Other expenses...........................................................................           4,412
                                                                                              ---------------

     TOTAL EXPENSES.........................................................................         674,315
                                                                                              ---------------


NET INVESTMENT INCOME ......................................................................          32,025
                                                                                              ---------------

REALIZED AND UNREALIZED GAINS ON INVESTMENTS
   Net realized gains from security transactions............................................       2,036,093
   Net change in unrealized appreciation/depreciation on investments........................      12,513,568
                                                                                              ---------------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ...........................................      14,549,661
                                                                                              ---------------

NET INCREASE IN NET ASSETS FROM OPERATIONS .................................................   $  14,581,686
                                                                                              ===============
</TABLE>
See  accompanying  notes to financial  statements.  


<PAGE>
OAK VALUE FUND 
STATEMENTS OF CHANGES IN NET ASSETS 
For the Periods Ended December 31, 1997 and June 30, 1997
<TABLE>
<S>                                                                            <C>                <C>                             
===================================================================================================================================
      
                                                                               Six Months
                                                                                  Ended             Year
                                                                              December 31,          Ended
                                                                                  1997            June 30,
                                                                               (Unaudited)          1997

- ----------------------------------------------------------------------------------------------------------------------------------
FROM OPERATIONS:
   Net investment income/(loss)..........................................    $      32,025     $     (61,841)
   Net realized gains from security transactions.........................        2,036,093         1,928,590
   Net change in unrealized appreciation/depreciation on investments.....       12,513,568        12,758,225
                                                                            ---------------   ---------------

Net increase in net assets from operations...............................       14,581,686        14,624,974
                                                                            ---------------   ---------------

DISTRIBUTIONS TO SHAREHOLDERS:
   From net realized gains from security transactions....................       (2,045,012)      (2,635,872)
                                                                            ---------------   ---------------

FROM CAPITAL SHARE TRANSACTIONS(a):
   Proceeds from shares sold.............................................       60,732,658        51,487,814
   Net asset value of shares issued in reinvestment
     of distributions to shareholders....................................        1,922,015         2,518,348
   Payments for shares redeemed..........................................      (16,015,076)       (5,399,389)
                                                                            ---------------   ---------------

Net increase in net assets from capital share transactions...............       46,639,597        48,606,773
                                                                            ---------------   ---------------

TOTAL INCREASE IN NET ASSETS ............................................       59,176,271        60,595,875

NET ASSETS:
   Beginning of period...................................................       82,661,412        22,065,537
                                                                            ---------------   ---------------

   End of period.........................................................    $ 141,837,683     $  82,661,412
                                                                            ===============   ===============


(a)Summary of capital share activity:
   Shares sold...........................................................        2,766,458         2,752,396
   Shares issued in reinvestment of distributions to shareholders........           87,884           132,044
   Shares redeemed.......................................................         (743,721)         (290,774)
                                                                            ---------------   ---------------

   Net increase in shares outstanding....................................        2,110,621         2,593,666
   Shares outstanding, beginning of period...............................        4,006,713         1,413,047
                                                                            ---------------   ---------------

   Shares outstanding, end of period.....................................        6,117,334         4,006,713
                                                                            ===============   ===============
</TABLE>
See accompanying notes to financial statements.



<PAGE>

OAK VALUE FUND
FINANCIAL HIGHLIGHTS
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
<TABLE>
<S>                                        <C>            <C>         <C>         <C>           <C>          <C>
===================================================================================================================================
                                                                                                              For the
                                            Six Months                                                        Period
                                               Ended        Year         Year      Ten Months      Year       January 18,
                                             Dec. 31,       Ended        Ended        Ended        Ended      1993(b) to
                                               1997       June 30,     June 30,     June 30,     Aug. 31,      Aug. 31,
                                            (Unaudited)     1997         1996        1995(a)       1994          1993

- -----------------------------------------------------------------------------------------------------------------------------------

Net asset value at beginning of period.....  $  20.63     $  15.62     $  12.19     $  12.50      $ 10.96      $ 10.00
                                            ----------    ----------   ---------    ---------     ---------    ---------

Income from investment operations:
   Net investment income/(loss)............      0.01        (0.02)       (0.04)       (0.05)        (0.02)       (0.03)
   Net realized and unrealized gains on          2.96         6.06         3.57         0.55          1.78          0.99
     investments                             ----------  ----------    ---------     ---------     ---------    ---------

Total from investment operations...........      2.97         6.04         3.53          0.50         1.76          0.96
                                            ----------  ----------     ---------     ---------      ---------   ---------

Less distributions:
   From net realized gains from security        (0.41)       (1.03)       (0.10)        (0.81)       (0.22)          --
     transactions                           ----------  ----------     ---------      ---------      ---------  ---------

Net asset value at end of period...........  $  23.19     $  20.63     $  15.62       $  12.19      $ 12.50       $ 10.96
                                            ==========  ==========     =========      =========      =========   =========

Total return...............................     28.81%(d)    39.60%       29.04%          5.78%(d)    16.07%        16.11%(d)
                                            ==========   ==========    =========       =========     =========   =========

Net assets at end of period (000's)........  $141,838     $ 82,661     $ 22,066       $ 10,250       $ 8,769     $ 1,890
                                            ==========   ==========    =========      =========      =========    =========

Ratio of net expenses to average net             1.30%(d)     1.59%        1.90%           1.89%(d)     1.89%        2.19%(d)
 assets(c)

Ratio of net investment income/(loss)
   to average net assets...................      0.06%(d)    (0.16%)      (0.43%)        (0.53%)(d)    (0.58%)     (0.81%)(d)


Portfolio turnover rate ...................        17%(d)       22%          58%            103%(d)        91%         43%(d)

Average commission rate per share..........    $  .0573      $  .0593    $     --       $     --        $    --     $    --

(a) Effective July 1, 1995, the Fund was reorganized and changed its fiscal year end from August 31 to June 30.

(b) Commencement of operations.

(c) Absent fee waivers and/or expense  reimbursements by the Adviser, the ratios of expenses to average net 
    assets would have been 2.15%, 2.38%(d),  2.80%, and 6.29%(d) for the periods ended June 30, 1996,  June 30, 1995,
    August 31, 1994 and August 31, 1993, respectively.

(d) Annualized.

See accompanying notes to financial statements.
</TABLE>


<PAGE>
OAK VALUE FUND
PORTFOLIO OF INVESTMENTS
December 31, 1997 (Unaudited)
<TABLE>
     <S>         <C>                                                                              <C>
===================================================================================================================================
                                                                                                  Market
     Shares      COMMON STOCKS -- 87.3%                                                             Value

- -----------------------------------------------------------------------------------------------------------------------------------
                 ADVERTISING -- 3.9%
        111,975  Interpublic Group Companies, Inc...........................................   $   5,577,755
                                                                                              ---------------

                 BEVERAGES -- 3.1%
         65,800  Coca-Cola Company..........................................................       4,383,925
                                                                                              ---------------

                 BROADCASTING -- 10.5%
         83,950  A. H. Belo Corporation, Class A............................................       4,711,694
        101,700  Hearst-Argyle Television, Inc. (a)  .......................................       3,025,575
         60,475  Jacor Communications, Inc. (a)  ...........................................       3,212,734
         72,125  LIN Television Corporation(a) .............................................       3,930,812
                                                                                              ---------------


                                                                                                  14,880,815
                                                                                              ---------------
                 CONGLOMERATE -- 6.0%
            128  Berkshire Hathaway, Inc., Class A(a) ......................................       5,888,000
          1,699  Berkshire Hathaway, Inc., Class B(a) ......................................       2,614,761
                                                                                              ---------------
                                                                                                   8,502,761
                                                                                              ---------------
                 CONSUMER PRODUCTS -- 9.5%
        110,800  Avon Products, Inc.........................................................       6,800,350
        170,825  Nike, Inc., Class B........................................................       6,704,881
                                                                                              ---------------
                                                                                                  13,505,231
                                                                                              ---------------
                 ENTERTAINMENT -- 4.2%
         59,776  The Walt Disney Company....................................................       5,921,560
                                                                                              ---------------

                 HEALTHCARE/PHARMACEUTICAL -- 5.2%
        121,275  R. P. Scherer Corporation(a) ..............................................       7,397,775
                                                                                              ---------------

                 INFORMATION SERVICES -- 2.1%
         95,425  Dun & Bradstreet Corporation ..............................................       2,952,211
                                                                                              ---------------

                 INSURANCE - ACCIDENT & HEALTH -- 4.2%
        115,775  AFLAC, Inc.................................................................       5,918,997
                                                                                              ---------------

                 INSURANCE - PROPERTY & CASUALTY -- 12.5%
         25,190  Markel Corporation(a) .....................................................       3,932,789
         35,900  Progressive Corporation ...................................................       4,303,512
        189,100  RLI Corporation ...........................................................       9,419,544
                                                                                              ---------------
                                                                                                  17,655,845
                                                                                              ---------------
                 INSURANCE - REINSURANCE -- 2.9%
         19,600  General Re Corporation ....................................................       4,155,200
                                                                                              ---------------

                 MANUFACTURED HOUSING -- 4.0%
        170,950  Oakwood Homes Corporation..................................................       5,673,403
                                                                                              ---------------
</TABLE>




<PAGE>
OAK VALUE FUND (Continued)
<TABLE>
    <S>           <C>                                                                            <C>           
===================================================================================================================================
                                                                                                  Market
     Shares      COMMON STOCKS -- 87.3%                                                            Value

- -----------------------------------------------------------------------------------------------------------------------------------
                 MEDIA -- 14.7%
        105,308  Pulitzer Publishing Company................................................   $   6,614,659
        164,350  Scripps (E.W.) Company.....................................................       7,960,703
         13,004  Washington Post Company, Class B...........................................       6,326,446
                                                                                              ---------------
                                                                                                  20,901,808
                                                                                              ---------------
                 MORTGAGE BANKING -- 1.9%
         65,200  Federal Home Loan Mortgage Corporation.....................................       2,734,325
                                                                                              ---------------

                 PERSONAL CARE/COSMETICS -- 2.6%
         35,910  Gillette Company...........................................................       3,606,711
                                                                                              ---------------

                    

                 TOTAL COMMON STOCKS (Cost $95,231,464) ....................................   $ 123,768,322
                                                                                              ---------------

===================================================================================================================================
      Face                                                                                        Market
     Amount      REPURCHASE AGREEMENTS(b) -- 11.8%                                                 Value

- -----------------------------------------------------------------------------------------------------------------------------------
$    16,771,000  Star Bank, N.A., 5.50%, dated 12/31/97, due 01/02/98,
                    repurchase proceeds $16,776,124 (Cost $16,771,000)......................   $  16,771,000
                                                                                              ---------------

                 TOTAL INVESTMENTS AND REPURCHASE AGREEMENTS AT VALUE-- 99.1% ..............   $ 140,539,322

                 OTHER ASSETS IN EXCESS OF LIABILITIES-- 0.9% ..............................       1,298,361
                                                                                              ---------------

                 NET ASSETS-- 100.0% .......................................................   $ 141,837,683
                                                                                              ===============

(a) Non-income producing security.

(b) Repurchase agreement is fully collateralized by U.S. Government obligations.

See accompanying notes to financial statements.
</TABLE>



<PAGE>

OAK VALUE FUND
NOTES TO FINANCIAL STATEMENTS
December 31, 1997 (Unaudited)
===============================================================================
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
The Oak Value Fund (the Fund) is a diversified series of shares of The Tuscarora
Investment Trust (the Trust).  The Trust,  registered as an open-end  management
investment  company under the Investment Company Act of 1940, was organized as a
Massachusetts  business trust on March 3, 1995. The Fund itself began operations
on January 18, 1993 as a series of the Albemarle Investment Trust.

The investment objective of the Fund is to seek capital  appreciation  primarily
through  investments  in equity  securities,  consisting of common and preferred
stocks and  securities  convertible  into common  stocks.  Current  income is of
secondary importance.

The following is a summary of the Fund's significant accounting policies:

Securities  valuation -- The Fund's  portfolio  securities  are valued as of the
close  of  business  of the  regular  session  of the New  York  Stock  Exchange
(currently   4:00   p.m.,   Eastern   time).   Securities   which   are   traded
over-the-counter are valued at the last sales price, if available, otherwise, at
the last quoted bid price.  Securities  traded on a national  stock exchange are
valued based upon the closing price on the principal exchange where the security
is traded.

Repurchase agreements -- Repurchase agreements, which are collateralized by U.S.
Government  obligations,  are  valued  at  cost  which,  together  with  accrued
interest,  approximates  market.  At the time the Fund enters into a  repurchase
agreement,  the  seller  agrees  that the  value of the  underlying  securities,
including  accrued  interest,  will at all times be equal to or exceed  the face
amount of the repurchase agreement.  In addition, the Fund actively monitors and
seeks additional collateral, as needed.

Share valuation -- The net asset value per share of the Fund is calculated daily
by  dividing  the total value of the Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
are equal to the net asset value per share.

Investment  income and  distributions  to  shareholders  --  Interest  income is
accrued  as  earned.  Dividend  income  is  recorded  on the  ex-dividend  date.
Dividends  arising  from net  investment  income,  if any, are declared and paid
annually.  Net realized  short-term  capital  gains,  if any, may be distributed
throughout  the year and net  realized  long-term  capital  gains,  if any,  are
distributed  at least once each year.  Income  distributions  and  capital  gain
distributions  are determined in accordance with income tax  regulations,  which
may differ from generally accepted accounting principles.

Organization expenses -- Expenses of organization,  net of certain expenses paid
by the Adviser, have been capitalized and are being amortized on a straight-line
basis over five years.

Security  transactions -- Security transactions are accounted for on trade date.
Securities sold are valued on a specific identification basis.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Federal  income  tax -- It is the  Fund's  policy  to  comply  with the  special
provisions  of the Internal  Revenue  Code  applicable  to regulated  investment
companies.  As provided therein, in any fiscal year in which a Fund so qualifies
and  distributes  at least 90% of its taxable net income,  the Fund (but not the
shareholders) will be relieved of federal income tax on the income distributed.
Accordingly, no provision for income taxes has been made.
<PAGE>
In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

The following information is based upon the federal income tax cost of portfolio
investments of the Fund as of December 31,1997:
- --------------------------------------------------------------------------------
Gross unrealized appreciation..................................   $  30,824,414
Gross unrealized depreciation..................................      (2,290,529)
                                                                  --------------
Net unrealized appreciation....................................   $  28,533,885
                                                                 ===============

- --------------------------------------------------------------------------------

The  tax  basis  of  investments  for the  Fund  as of  December  31,  1997  was
$95,234,437.  The difference between financial  reporting and federal income tax
cost amounts is due to certain timing differences in recognizing  capital losses
under generally accepted accounting principles and tax regulations.

2.  INVESTMENT TRANSACTIONS
Purchases and proceeds from sales and maturities of investment securities, other
than short-term investments, amounted  to $45,972,000 and $7,668,407
respectively, for the six months ended December 31, 1997.

3.  TRANSACTIONS WITH AFFILIATES
Certain  trustees  and  officers  of the  Trust are also  officers  of Oak Value
Capital Management, Inc. (the Adviser) or Countrywide Fund Services, Inc. (CFS),
the administrator, transfer agent and accounting services agent for the Trust.

INVESTMENT ADVISORY AGREEMENT
The  Fund's  investments  are  managed  by the  Adviser  under  the  terms of an
Investment Advisory Agreement. Under the Investment Advisory Agreement, the Fund
pays the Adviser a fee, which is computed and accrued daily and paid monthly, at
an annual rate of 0.90% of the Fund's average daily net assets.

ADMINISTRATION AGREEMENT
Under the terms of the  Administration  Agreement  with the Trust,  CFS supplies
non-investment  related  statistical  and  research  data,  internal  regulatory
compliance services and executive and administrative  services for the Fund. CFS
supervises the preparation of tax returns,  reports to shareholders of the Fund,
reports to and filings with the  Securities  and Exchange  Commission  and state
securities commissions, and materials for meetings of the Board of Trustees. For
the  performance of these  administrative  services,  CFS receives a monthly fee
based on the Fund's average daily net assets.

TRANSFER AGENT AND SHAREHOLDER SERVICE AGREEMENT
Under the terms of the Transfer,  Dividend  Disbursing,  Shareholder Service and
Plan  Agency  Agreement  with the  Trust,  CFS  maintains  the  records  of each
shareholder's   account,   answers  shareholders'   inquiries  concerning  their
accounts,  processes  purchases and  redemptions of the Fund's  shares,  acts as
dividend  and  distribution  disbursing  agent and  performs  other  shareholder
service functions.  For these services,  CFS receives a monthly fee based on the
number  of  shareholder  accounts  in the  Fund.  In  addition,  the  Fund  pays
out-of-pocket expenses including, but not limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT
Under  the  terms of the  Accounting  Services  Agreement  with the  Trust,  CFS
calculates the daily net asset value per share and maintains the financial books
and records of the Fund. For these services, CFS receives a monthly fee from the
Fund. In addition,  the Fund pays certain out-of-pocket expenses incurred by CFS
in obtaining valuations for the Fund's portfolio securities.



<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000941722
<NAME> OAK VALUE FUND
       
<S>                             <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               DEC-31-1997
<INVESTMENTS-AT-COST>                      112,002,464
<INVESTMENTS-AT-VALUE>                     140,539,322
<RECEIVABLES>                                2,962,114
<ASSETS-OTHER>                                  16,251
<OTHER-ITEMS-ASSETS>                               670
<TOTAL-ASSETS>                             143,518,357
<PAYABLE-FOR-SECURITIES>                     1,477,189
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      203,485
<TOTAL-LIABILITIES>                          1,680,674
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                   113,265,721
<SHARES-COMMON-STOCK>                        6,117,334
<SHARES-COMMON-PRIOR>                        4,006,713
<ACCUMULATED-NII-CURRENT>                       32,025
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          3,079
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                    28,536,858
<NET-ASSETS>                               141,837,683
<DIVIDEND-INCOME>                              332,210
<INTEREST-INCOME>                              374,130
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 674,315
<NET-INVESTMENT-INCOME>                         32,025
<REALIZED-GAINS-CURRENT>                     2,036,093
<APPREC-INCREASE-CURRENT>                   12,513,568
<NET-CHANGE-FROM-OPS>                       14,581,686
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                     2,045,012
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,766,458
<NUMBER-OF-SHARES-REDEEMED>                    743,721
<SHARES-REINVESTED>                             87,884
<NET-CHANGE-IN-ASSETS>                      59,176,271
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                       11,998
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          466,833
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                674,315
<AVERAGE-NET-ASSETS>                       103,216,795
<PER-SHARE-NAV-BEGIN>                            20.63
<PER-SHARE-NII>                                   0.01
<PER-SHARE-GAIN-APPREC>                           2.96
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                          .41
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              23.19
<EXPENSE-RATIO>                                   1.30
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission