ABN AMRO MORTGAGE CORP
8-K, 1999-01-26
ASSET-BACKED SECURITIES
Previous: NUVEEN TAX EXEMPT UNIT TRUST SERIES 833, 485BPOS, 1999-01-26
Next: HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1995-1, 8-K, 1999-01-26



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


       
FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

                        
Date of Report: December 22, 1998
 (Date of earliest event reported)


ABN AMRO Mortgage Corporation 
 (Sponsor)
(Issuer in Respect of Commercial Mortgage Pass-Through 
Certificates Series 1998-5)
Exact name of registrant as specified in charter) 

 
Delaware                333-57027    363886007
(State or other juris- (Commission (I.R.S. Employer 
diction of organization) File No.) Identification No.)



181 West Madison Street Chicago, Illinois 60602        
(Address of principal executive offices) (Zip Code)


Registrant's Telephone Number, including area code
 (248) 643-2530


(Former name or former address, if changed since 
last report.)
















ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL  
INFORMATION AND EXHIBITS


(c)     Exhibits
		
		  
Exhibit No.	Description
		

99.1  		Monthly distribution report pursuant to 
  		Section 4.02 of the Pooling and Servicing 
		Agreement for the distribution on 
		January 25, 1999.


Pursuant to the requirements of the Securities Exchange Act 
of 1934, the Registrant has duly caused this report to be 
signed on behalf of the Registrant by the undersigned 
thereunto duly authorized.

			LASALLE NATIONAL BANK, IN
			ITS CAPACITY AS TRUSTEE
			UNDER THE POOLING AND 
			SERVICING AGREEMENT ON 
BEHALF OF ABN AMRO Mortgage 
Corporation, REGISTRANT



			By:

			/s/ Russell Goldenberg	
			Russell Goldenberg, 
			Senior Vice President



Date: January 26, 1999

















ABN AMRO
LaSalle National Bank

Administrator:
  Thomas Baumgart  (800) 246-5761
  135 S. LaSalle Street   Suite 1625
  Chicago, IL   60674-4107

ABN AMRO Mortgage Corporation
(LaSalle Home Mortgage Corp., as Servicer)
Multi-Class Mortgage Pass-Through Certificates
Series 1998-5

ABN AMRO Acct: 67-8063-10-8

Statement Date:                  01/25/99
Payment Date:                    01/25/99
Prior Payment:                   01/25/99
Record Date:                     01/25/99

WAC:                           7.1041842%
WAMM:                                 335

                                       Number Of Page

Table Of Contents                                   1

REMIC Certificate Report                            3

Other Related Information                           3
                                                     
Asset Backed Facts Sheets                           1


Total Pages Included  In This Package               8



Modified Loan Detail                        Appendix A
Realized Loss Detail                        Appendix B


LaSalle Web Site                         www.lnbabs.com

LaSalle Bulletin Board                   (714) 282-3990
LaSalle ASAP Fax System                  (714) 282-5518
Bloomberg                                 User Terminal
ASAP #:                                             379
Monthly Data File Name:                    0379MMYY.EXE



ABN AMRO Acct: 67-8063-10-8
REMIC II

             Original                    Opening        Principal
Class        Face Value (1)              Balance        Payment
CUSIP        Per $1,000                  Per $1,000     Per $1,000

A-1           10,299,000.00               10,299,000.00          0.00
00077BDR1    1,000.000000000             1,000.000000000  0.000000000
A-2           17,661,000.00               17,661,000.00          0.00
00077BDS9    1,000.000000000             1,000.000000000  0.000000000
A-3           45,022,000.00               45,022,000.00          0.00
00077BDT7    1,000.000000000             1,000.000000000  0.000000000
A-4           97,921,000.00               97,921,000.00  1,192,957.66
00077BDU4    1,000.000000000             1,000.000000000 12.182858222
A-5           46,804,614.00               46,804,614.00      7,847.49
00077BDV2    1,000.000000000             1,000.000000000  0.167664880
A-6            8,084,625.00                8,084,625.00     16,386.47
00077BEA7    1,000.000000000             1,000.000000000  2.026868284
A-7            2,694,875.00                2,694,875.00      5,462.16
00077BEB5    1,000.000000000             1,000.000000000  2.026869521
A-8            3,884,200.00                3,884,200.00    680,265.73
00077BEC3    1,000.000000000             1,000.000000000175.136638175
A-9            3,259,834.00                3,259,834.71          0.00
00077BED1    1,000.000000000             1,000.000217066  0.000000000
A-10              82,107.00                   82,107.79          0.00
00077BEE9    1,000.000000000             1,000.009621591  0.000000000
A-11           1,872,184.00                1,872,184.00        313.90
00077BEF6    1,000.000000000             1,000.000000000  0.167665144
M              4,880,000.00                4,880,000.00      5,161.82
00077BEL3    1,000.000000000             1,000.000000000  1.057750000
B-1            1,952,100.00                1,952,100.00      2,064.84
00077BEM1    1,000.000000000             1,000.000000000  1.057753189
B-2              976,000.00                  976,000.00      1,032.36
00077BEN9    1,000.000000000             1,000.000000000  1.057745902
B-3              732,000.00                  732,000.00        774.27
00077BEQ2    1,000.000000000             1,000.000000000  1.057745902


             Principal                   Negative       Closing
Class        Adj. or Loss                Amortization   Balance
CUSIP        Per $1,000                  Per $1,000     Per $1,000

A-1                    0.00                        0.00 10,299,000.00
00077BDR1       0.000000000                 0.000000000 1,000.00000000
A-2                    0.00                        0.00 17,661,000.00
00077BDS9       0.000000000                 0.000000000 1,000.00000000
A-3                    0.00                        0.00 45,022,000.00
00077BDT7       0.000000000                 0.000000000 1,000.00000000
A-4                    0.00                        0.00 96,728,042.34
00077BDU4       0.000000000                 0.000000000 987.817141778
A-5                    0.00                  240,198.32 47,036,964.83
00077BDV2       0.000000000                 5.131936779 1,004.96427189
A-6                    0.00                        0.00  8,068,238.53
00077BEA7       0.000000000                 0.000000000 997.973131716
A-7                    0.00                        0.00  2,689,412.84
00077BEB5       0.000000000                 0.000000000 997.973130479
A-8                    0.00                   21,848.63  3,225,782.90
00077BEC3       0.000000000                 5.625001287 830.488363112
A-9                    0.00                        0.00  3,199,994.95
00077BED1       0.000000000                 0.000000000 981.643527002
A-10                   0.00                        0.00     81,766.53
00077BEE9       0.000000000                 0.000000000 995.853337718
A-11                   0.00                    9,607.93  1,881,478.03
00077BEF6       0.000000000                 5.131936818 1,004.96427167
M                      0.00                        0.00  4,874,838.18
00077BEL3       0.000000000                 0.000000000 998.942250000
B-1                    0.00                        0.00  1,950,035.16
00077BEM1       0.000000000                 0.000000000 998.942246811
B-2                    0.00                        0.00    974,967.64
00077BEN9       0.000000000                 0.000000000 998.942254098
B-3                    0.00                        0.00    731,225.73
00077BEQ2       0.000000000                 0.000000000 998.942254098


             Interest                    Interest       Pass-Through
Class        Payment                     Adjustment     Rate (2)
CUSIP        Per $1,000                  Per $1,000     Next Rate (3)

A-1               51,495.00                        0.00          6.00%
00077BDR1       5.000000000                 0.000000000 Fixed
A-2               89,040.88                        0.00          6.05%
00077BDS9       5.041666950                 0.000000000 Fixed
A-3              232,613.67                        0.00          6.20%
00077BDT7       5.166666741                 0.000000000 Fixed
A-4              489,605.00                        0.00          6.00%
00077BDU4       5.000000000                 0.000000000 Fixed
A-5              120,155.38                        0.00   9.238927720%
00077BDV2       2.567169553                 0.000000000   9.197587240%
A-6               39,749.41                        0.00   5.900000000%
00077BEA7       4.916667131                 0.000000000   5.085840000%
A-7               20,885.28                        0.00   9.300000000%
00077BEB5       7.749999536                 0.000000000   9.217980000%
A-8                    0.00                        0.00          6.75%
00077BEC3       0.000000000                 0.000000000 Fixed
A-9               18,336.57                        0.00          6.75%
00077BED1       5.625001150                 0.000000000 Fixed
A-10                 461.86                        0.00          6.75%
00077BEE9       5.625098956                 0.000000000 Fixed
A-11               4,806.21                        0.00          9.24%
00077BEF6       2.567167543                 0.000000000          9.20%
M                 27,450.00                        0.00          6.75%
00077BEL3       5.625000000                 0.000000000 Fixed
B-1               10,980.56                        0.00          6.75%
00077BEM1       5.624998719                 0.000000000 Fixed
B-2                5,490.00                        0.00          6.75%
00077BEN9       5.625000000                 0.000000000 Fixed
B-3                4,117.50                        0.00          6.75%
00077BEQ2       5.625000000                 0.000000000 Fixed
Notes : (1) N denotes notional balance not included in 
total (2) Intererest paid plus Adjustment minus Deferred 
Interest equals Accrual  ( 3) Estimated.


ABN AMRO Acct: 67-8063-10-8
REMIC II
             Original                    Opening        Principal
Class        Face Value (1)              Balance        Payment
CUSIP        Per $1,000                  Per $1,000     Per $1,000

B-4              488,000.00                  488,000.00        516.18
00077BER0    1,000.000000000             1,000.000000000  1.057745902
B-5              732,070.00                  732,070.00        774.35
00077BES8    1,000.000000000             1,000.000000000  1.057754040

TOTAL        244,003,768.00              244,003,768.00  1,913,657.23


             Principal                   Negative       Closing
Class        Adj. or Loss                Amortization   Balance
CUSIP        Per $1,000                  Per $1,000     Per $1,000

B-4                    0.00                        0.00    487,483.82
00077BER0       0.000000000                 0.000000000 998.942254098
B-5                    0.00                        0.00    731,295.65
00077BES8       0.000000000                 0.000000000 998.942245960

TOTAL                  0.00                  271,654.88 242,361,765.65


             Interest                    Interest       Pass-Through
Class        Payment                     Adjustment     Rate (2)
CUSIP        Per $1,000                  Per $1,000     Next Rate (3)

B-4                2,745.00                        0.00          6.75%
00077BER0       5.625000000                 0.000000000 Fixed
B-5                4,117.89                        0.00          6.75%
00077BES8       5.624994878                 0.000000000 Fixed


TOTAL          1,122,051.33                        0.00

Total P&I Payment           3,035,708.56


Notes : (1) N denotes notional balance not included in 
total (2) Interest paid plus Adjustment minus Deferred 
Interest equals Accrual  ( 3) Estimated.



ABN AMRO Acct: 67-8063-10-8
REMIC I

             Original                    Opening        Principal
Class        Face Value (1)              Balance        Payment
CUSIP        Per $1,000                  Per $1,000     Per $1,000


Regular Inter244,003,768.00              244,003,768.00  1,642,002.36
None         1,000.000000000             1,000.000000000  6.729413949
R (Component           0.00                        0.00          0.00
None         1,000.000000000             1,000.000000000  0.000000000

TOTAL        244,003,768.00              244,003,768.00  1,642,002.36


             Principal                   Negative       Closing
Class        Adj. or Loss                Amortization   Balance
CUSIP        Per $1,000                  Per $1,000     Per $1,000

Regular Inter          0.00                        0.00 242,361,765.64
None            0.000000000                 0.000000000 993.270586051
R (Component           0.00                        0.00          0.00
None            0.000000000                 0.000000000   0.000000000

TOTAL                  0.00                        0.00 242,361,765.64


             Interest                    Interest       Pass-Through
Class        Payment                     Adjustment     Rate (2)
CUSIP        Per $1,000                  Per $1,000     Next Rate (3)

Regular Inter  1,393,705.65                        0.00   6.854184240%
None            5.711820196                 0.068510430   6.851043020%
R (Component           0.00                        0.00
None            0.000000000                 0.000000000


TOTAL          1,393,705.65                        0.00

Total P&I Payment           3,035,708.01

Notes : (1) N denotes notional balance not included in 
total (2) Interest paid plus Adjustment minus Deferred 
Interest equals Accrual  ( 3) Estimated.







Other Related Information

                 Accrued        Reimbursement         Net         Prior
Class            Certificatof   Prior             Prepayment      Unpaid
                 Interest       Losses          Int. Shortfalls   Interest

A-1               51,495.00         0.00              0.00        0.00
A-2               89,040.88         0.00              0.00        0.00
A-3              232,613.67         0.00              0.00        0.00
A-4              489,605.00         0.00              0.00        0.00
A-5 Components   360,353.70         0.00              0.00        0.00
A-6               39,749.41         0.00              0.00        0.00
A-7               20,885.28         0.00              0.00        0.00
A-8               21,848.63         0.00              0.00        0.00
A-9    Notional   18,336.57         0.00              0.00        0.00
A-10  Notional       461.86         0.00              0.00        0.00
A-11 Components   14,414.14         0.00              0.00        0.00
M                 27,450.00         0.00              0.00        0.00
B-1               10,980.56         0.00              0.00        0.00
B-2                5,490.00         0.00              0.00        0.00
B-3                4,117.50         0.00              0.00        0.00
B-4                2,745.00         0.00              0.00        0.00
B-5                4,117.89         0.00              0.00        0.00
R (Component R-2)      0.56         0.00              0.00        0.00
                0      0.00         0.00              0.00        0.00
Total            1,393,705.         0.00              0.00        0.00


                 Ending                 Actual
Class            Unpaid    Interest     Distribution
                 Interest  Loss         of Interest

A-1                    0.00         0.00         51,495.00
A-2                    0.00         0.00         89,040.88
A-3                    0.00         0.00        232,613.67
A-4                    0.00         0.00        489,605.00
A-5 Components         0.00         0.00        120,155.38
A-6                    0.00         0.00         39,749.41
A-7                    0.00         0.00         20,885.28
A-8                    0.00         0.00              0.00
A-9    Notional        0.00         0.00         18,336.57
A-10  Notional         0.00         0.00            461.86
A-11 Components        0.00         0.00          4,806.21
M                      0.00         0.00         27,450.00
B-1                    0.00         0.00         10,980.56
B-2                    0.00         0.00          5,490.00
B-3                    0.00         0.00          4,117.50
B-4                    0.00         0.00          2,745.00
B-5                    0.00         0.00          4,117.89
R (Component R-2)      0.00         0.00              1.12

Total                  0.00         0.00      1,122,051.33



                           Advances
                                              Prior Outstanding
                           Principal    Interest
Made by Servicer:                   0.00              0.00
Made By Trustee:                    0.00              0.00
Made by Fiscal Agent:               0.00              0.00

TOTAL                               0.00              0.00


                                             Current Period
                           Principal    Interest

Made by Servicer:              20,106.78        111,428.92
Made By Trustee:                    0.00              0.00
Made by Fiscal Agent:               0.00              0.00

TOTAL                          20,106.78        111,428.92


                                                   Recovered
                           Principal    Interest

Made by Servicer:                   0.00              0.00
Made By Trustee:                    0.00              0.00
Made by Fiscal Agent:               0.00              0.00

TOTAL                               0.00              0.00


                                                 Outstanding
                           Principal    Interest

Made by Servicer:              20,106.78        111,428.92
Made By Trustee:                    0.00              0.00
Made by Fiscal Agent:               0.00              0.00

TOTAL                          20,106.78        111,428.92



Summary of REO Properties
                                        Principal
#           Property Name  Date of REO  Balance           Book Value

1.                              01/00/00              0.00        0.00
2.                              01/00/00              0.00        0.00
3.                              01/00/00              0.00        0.00
4.                              01/00/00              0.00        0.00
5.                              01/00/00              0.00        0.00


                           Date of FinalAmount            Aggregate Ot
#           Property Name  Recovery     of Proceeds       Rev. Collect

1.                              01/00/00             0.00        0.00
2.                              01/00/00             0.00        0.00
3.                              01/00/00             0.00        0.00
4.                              01/00/00             0.00        0.00
5.                              01/00/00             0.00        0.00


Summary of Repurchased, Liquidated or Disposed Loans

                                        Principal
#           Property Name  Loan Number  Balance           Book Value

1.                                     0              0.00       0.00
2.                                     0              0.00       0.00
3.                                     0              0.00       0.00
4.                                     0              0.00       0.00
5.                                     0              0.00       0.00




#           Property Name  Date of FinalAmount            Aggregate Ot
                           Liquidation  of Proceeds       Rev. Collect

1.                              01/00/00             0.00        0.00
2.                              01/00/00             0.00        0.00
3.                              01/00/00             0.00        0.00
4.                              01/00/00             0.00        0.00
5.                              01/00/00             0.00        0.00


                           Initial      Coverage          Remaining
                           Amount       Used              Amount

Special Hazard Coverage     2,440,029.00              0.002,440,029.00
Bankruptcy Coverage           100,000.00              0.00  100,000.00
Fraud Coverage              2,440,029.00              0.002,440,029.00



Asset_Backed Fact

                 Delinq 1 Month         Delinq 2 Months
Distribution     #         Balance      #                 Balance
Date
         01/25/99         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%



Asset_Backed Fact

                 Delinq 3+  Months      Foreclosure/Bankruptcy
                 #         Balance      #                 Balance

         01/25/99         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                  0          0
         01/00/00        0%           0%                0%          0%




Asset_Backed Facts

                 REO                    Modifications
Distribution     #         Balance      #                 Balance
Date

         01/25/99         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%
         01/00/00         0           0                 0           0
         01/00/00        0%           0%                0%          0%



Asset_Backed Fact

                 Prepayments            Curr Weighted Avg.
                 #         Balance      Coupon            Remit
Distribution
Date
         01/25/99        4    1,265,399             7.104%      6.854%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%
         01/00/00        0            0             0.000%      0.000%



Note: Foreclosure and REO Totals are Included in the 
Appropriate Delin


Modified Loan Detail


Disclosure       ModificatiModification
Control #        Date      Description


0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0
0                  01/00/00            0




Realized Loss Detail


Dist.            DisclosureAppraisal    Appraisal
Date             Control # Date         Value

         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00
         01/00/00         0     01/00/00              0.00

Current Total                                         0.00
Cumulative                                            0.00


                 Beginning              Gross Proceeds
Dist.            Scheduled Gross        as a % of
Date             Balance   Proceeds     Sched Principal

         01/00/00      0.00         0.00
         01/00/00      0.00         0.00
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0
         01/00/00      0.00         0.00                 0

Current Total                                         0.00
Cumulative                                            0.00


                           Aggregate    Net
Dist.            DisclosureLiquidation  Liquidation
Date             Control # Expenses *   Proceeds

         01/00/00         0         0.00
         01/00/00         0         0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00
         01/00/00         0         0.00              0.00

Current Total                       0.00              0.00
Cumulative                          0.00              0.00



                           Net Proceeds
Dist.            Disclosureas a % of    Realized
Date             Control # Sched. BalancLoss

         01/00/00         0
         01/00/00         0
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00
         01/00/00         0            0              0.00

Current Total                                        0.00
Cumulative


* Aggregate Liquidation expenses also include 
outstanding P&I advances unpaid servicing fees, 
unpaid trustee fees, etc.
_



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission