HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1995-1
8-K, 1999-01-26
ASSET-BACKED SECURITIES
Previous: ABN AMRO MORTGAGE CORP, 8-K, 1999-01-26
Next: SOCKET COMMUNICATIONS INC, SC 13D/A, 1999-01-26











              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                           FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


               Date of Report:  January 20, 1999      
                     

                
             REVOLVING HOME EQUITY LOAN TRUST 1995-1      
             ---------------------------------------
   (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                  HOUSEHOLD FINANCE CORPORATION              
                  -----------------------------
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)


       Delaware               0-20693             Not Applicable
- -----------------------------------------------------------------
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


   2700 Sanders Road, Prospect Heights, Illinois       60070     
- -----------------------------------------------------------------
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code    847/564-5000  
                                                    ------------
                                 Exhibit Index appears on page 3 <PAGE>
<PAGE>

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)   Exhibits
          --------

          99(a)     Monthly Servicing Report to Trustee dated
                    January 20, 1999 pursuant to Section 3.04(b)
                    of the Pooling and Servicing Agreement dated
                    as of May 1, 1995 (the "Pooling and Servicing
                    Agreement") among HFC Revolving Corporation,
                    Inc. as Seller, Household Finance
                    Corporation, as Servicer, and First National
                    Bank of Chicago, as Trustee, with respect to
                    the Class A-1 Certificates and the Class A-2
                    Certificates, Series 1995-1.









                           SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1995-1 by the
undersigned hereunto duly authorized.



                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    REVOLVING HOME EQUITY LOAN TRUST 1995-1
                    ---------------------------------------
                                (Registrant)




                      By:  /s/ J. W. Blenke                 
                           --------------------------------
                            J. W. Blenke
                            Authorized Representative
Dated:  January 25, 1999
        -------------------
                              - 2 -<PAGE>
                                
                          EXHIBIT INDEX



Exhibit
Number    Exhibit                                                Page
- -------   -------                                                ----



99(a)                                                              4

          Monthly Servicing Report to Trustee dated January 20, 1999 
          pursuant to Section 3.04(b) of the Pooling and Servicing
          Agreement dated as of May 1, 1995 (the "Pooling and
          Servicing Agreement") among HFC Revolving Corporation, Inc.
          as Seller, Household Finance Corporation, as Servicer, and
          First National Bank of Chicago, as Trustee, with respect to
          the Class A-1 Certificates and the Class A-2 Certificates,
          Series 1995-1.



















                                 - 3 -

HE95-1.8k

                                                             
Household Finance Corporation                                   
Household Revolving Home Equity Loan                            
Revolving Home Equity Loan Asset Backed                         
Certificates - Series 1995-1
P & S Agreement Date:              May 1, 1995                  
Original Settlement Date:           May 25, 1995                
Series Number of Class A-1 Certificates:                        
441919AE7
Series Number of Class A-2 Certificates:                        
441919AF4
Original Sale Balance:             $474,825,000                 
                                                              
                                                                
                                                                
Servicer Certificate (Page 1 of 3)                              
                                                                
Distribution Date:                                      12/21/98
                                                                
Investor Certificateholder Floating Allocation            92.90%
Percentage
Investor Certificateholder Fixed Allocation               97.90%
Percentage
                                                                
Aggregate Amount of  Collections                    7,764,558.78
Aggregate Amount of  Interest Collections           1,540,238.32
Aggregate Amount of  Principal Collections          6,224,320.46
                                                                
Class A Interest Collections                        1,430,896.28
Class A Principal Collections                       5,942,249.97
Seller Interest Collections                           109,342.04
Seller Principal Collections                          282,070.49
                                                                
Weighted Average Loan Rate                                13.75%
Net Loan Rate                                             12.75%
                                                                
               Weighted Average Maximum Loan Rate         19.63%
                                                                
Class A-1 Certificate Rate                                 5.28%
Maximum Investor Certificate Rate                         12.75%
Class A-1 Certificate Interest Distributed            514,932.91
Class A-1 Investor Certificate Interest Shortfall           0.00
before Policy Draw
Unpaid Class A-1 Certificate Interest Shortfall             0.00
Received
Unpaid Class A-1 Certificate Interest Shortfall             0.00
Remaining
Unpaid Class A-1 Carryover Interest Amount                  0.00
                                                                
Class A-2 Certificate Rate                                 5.11%
Maximum Investor Certificate Rate                         12.75%
Class A-2 Certificate Interest Distributed             21,909.82
Class A-2 Investor Certificate Interest Shortfall           0.00
before Policy Draw
Unpaid Class A-2 Certificate Interest Shortfall             0.00
Received
Unpaid Class A-2 Certificate Interest Shortfall             0.00
Remaining
Unpaid Class A-2 Carryover Interest Amount                  0.00
                                                                
Maximum Principal Dist. Amount (MPDA)               6,093,889.82
Alternative Principal Dist. Amount (APDA)           5,942,249.97
Rapid Amortization Period? (Y=1, N=0)                       0.00
Scheduled Principal  Distribution Amount (SPDA)     5,942,249.97
                                                                
Principal  allocable to Class A-1                   5,691,956.46
Principal allocable to Class A-2                      250,293.51
SPDA deposited to Funding Account                           0.00
                                                                
Accelerated Principal Distribution Amount                   0.00
                                                                
APDA allocable to Class A-1                                 0.00
APDA allocable to Class A-2                                 0.00
                                                                
Reimbursement to Credit Enhancer                            0.00
                                                                
Reduction in Certificate Principal Balance                      
    due to Current Class A-1 Liquidation Loss         358,207.23
Amount
Reduction in Certificate Principal Balance                      
    due to Current Class A-2 Liquidation Loss          15,751.52
Amount
Cumulative Investor Liquidation Loss Amount           373,958.75
                                                                
Total Principal allocable to A-1                    6,050,163.69
Total Principal allocable to A-2                      266,045.03
                                                                
Beginning Class A-1 Certificate Principal Balance 113,234,879.12
Beginning Class A-2 Certificate Principal Balance   4,979,191.01
Ending Class A-1 Certificate Principal Balance    107,184,715.43
Ending Class A-2 Certificate Principal Balance      4,713,145.98
                                                                
Class A-1 Factor                                       0.2356614
Class A-2 Factor                                       0.2356573
Pool Factor (PF)                                       0.2549138
                                                                
Servicer Certificate (Page 2 of  3)                             
                                                                
Distribution Date:                                      12/21/98
                                                                
Retransfer Deposit Amount                                   0.00
Servicing Fees Distributed                            100,530.55
Beg. Accrued and Unpaid Inv. Servicing Fees                 0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd               0.00
End. Accrued and Unpaid Inv. Servicing Fees                 0.00
                                                                
Aggregate Investor Liquidation Loss Amount            373,958.75
Investor Loss Reduction Amount                              0.00
                                                                
Beginning Pool Balance                            129,855,115.59
Ending Pool Balance                               123,510,142.19
Beginning Invested Amount                         120,636,657.13
Ending Invested Amount                            114,320,448.41
Beginning Seller Principal Balance                  9,218,458.46
Ending Seller Principal Balance                     9,189,693.78
Additional Balances                                   282,070.49
                                                                
Beginning Funding Account Balance                           0.00
Ending Funding Account Balance                              0.00
Ending Funding Account Balance % (before any               0.00%
purchase of Subsequent Loans)
Principal Balance of Subsequent Loans                       0.00
                                                                
Beginning Reserve Account Balance                   1,211,294.00
Ending Reserve Account Balance                      1,211,294.00
                                                                
Beginning Seller Interest                                6.1670%
Ending Seller's Interest                                 7.4404%
                                                                
Delinquency & REO Status                                        
   30 - 59 days (Del Stat 1)                                    
     No. of Accounts                                         302
     Trust Balance                                  9,066,638.82
   60 - 89 days (Del Stat 2)                                    
     No. of Accounts                                          96
     Trust Balance                                  3,116,802.91
   90+ days (Del Stat 3+)                                       
     No. of Accounts                                         232
     Trust Balance                                  7,868,588.66
   270+ days (Del Stat 9+)                                      
     No. of Accounts                                         117
     Trust Balance                                  3,777,819.73
   REO                                                          
     No. of Accounts                                          44
     Trust Balance                                  1,820,356.28
                                                                
Rapid Amortization Event ?                                    No
   Failure to make payment within 5 Business Days             No
of Required Date ?
   Failure to perform covenant relating to                    No
Trust's Security Interest ?
   Failure to perform other covenants as                      No
described in the Agreement ?
   Breach of Representation or Warranty ?                     No
   Bankruptcy, Insolvency or Receivership                     No
relating to Seller ?
   Subject to Investment Company Act of 1940                  No
Regulation ?
   Servicing Termination ?                                    No
                                                                
                                                                
Servicer Certificate (Page 3 of  3)                             
                                                                
Distribution Date:                                      12/21/98
                                                                
Event of Default ?                                            No
   Failure by Servicer to make payment within 5               No
Bus. Days of Required Date ?
   Failure by Servicer to perform covenant                    No
relating to Trust's Security Interest ?
   Failure by Servicer to perform other covenants             No
as described in the Agreement?
   Bankruptcy, Insolvency or Receivership                     No
relating to Master Servicer ?
   Trigger Event ?                                            No
                                                                
Policy Fee Distributed to Credit Enhancer (Paid              N/A
directly from HFC)
Premium Distributed to Credit Enhancer                      0.00
Amount Distributed to Seller                          391,412.53
Master Servicer Credit Facility Amount                      0.00
Guaranteed Principal Distribution Amount                    0.00
Credit Enhancement Draw Amount                              0.00
                                                                
Application of Available Funds                                  
     Aggregate Amount of Collections                7,764,558.78
    Deposit for principal not used to purchase                  
subsequent loans
                                                                
                                                                
     Servicing Fee                                    100,530.55
     Prinicpal and Interest to Class A-1            6,565,096.60
     Prinicpal and Interest to Class A-2              287,954.85
     Seller's portion of Principal and Interest       391,412.53
     Funds deposited into Funding Account (Net)             0.00
     Funds deposited into Spread  Account                   0.00
     Excess funds released to Seller                  419,564.25
     Total                                          7,764,558.78
                                                                
                                                                
                                                                
OFFICERS'S CERTIFICATE                                          
All computations reflected in this Servicer                     
Certificate were
made in conformity with the Pooling and Servicing               
Agreement.
                                                                
The attached Servicing Certificate is true and                  
correct in all
material respects.                                              
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
A Servicing Officer                                             
                                                                
                                                                
Statement to Certificateholders (Page 1 of 2)                   
                                                                
Distribution Date:                                      12/21/98
                                                                
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER                 
$1000)
                                                                
Class A Certificateholder Floating Allocation           92.9010%
Percentage
Class A Certificateholder Fixed Allocation              97.9045%
Percentage
                                                                
Beginning Class A-1 Certificate Balance           113,234,879.12
Beginning Class A-2 Certificate Balance             4,979,191.01
                                                                
Class A-1 Certificate Rate                              5.28094%
Class A-2 Certificate Rate                              5.11000%
Class A-1 Certificate Interest Distributed              1.132156
Class A-2 Certificate Interest Distributed              1.095491
Class A-1 Certificate Interest Shortfall                0.000000
Distributed
Class A-2 Certificate Interest Shortfall                0.000000
Distributed
Remaining Unpaid Class A-1 Certificate Interest         0.000000
Shortfall
Remaining Unpaid Class A-2 Certificate Interest         0.000000
Shortfall
                                                                
Rapid Amortization Event ?                                    No
Class A-1 Certificate Principal Distributed            13.302179
Class A-2 Certificate Principal Distributed            13.302252
   Maximum Principal Distribution Amount               12.833970
   Scheduled Principal  Distribution Amount            12.514611
(SPDA)
   Accelerated Principal Distribution Amount            0.000000
   Aggregate Investor Liquidation Loss Amount           0.787572
Distributed
                                                                
Total Amount Distributed to Certificateholders         13.645222
                                                                
Principal Collections deposited into Funding                0.00
Account
Ending Funding Account Balance                              0.00
                                                                
Ending Class A-1 Certificate Balance              107,184,715.43
Ending Class A-2 Certificate Balance                4,713,145.98
                                                                
Class A-1 Factor                                       0.2356614
Class A-2 Factor                                       0.2356573
Pool Factor (PF)                                       0.2549138
                                                                
Unreimbursed Liquidation Loss Amount                        0.00
Accrued Interest on Unreimbursed Liquidation Loss           0.00
Amount
Accrued & Unpaid Interest on Unreimbursed                   0.00
Liquidation Loss Amount
                                                                
Class A Servicing Fee                                 100,530.55
                                                                
Beginning Invested Amount                         120,636,657.13
Ending Invested Amount                            114,320,448.41
Beginning Pool Balance                            129,855,115.59
Ending Pool Balance                               123,510,142.19
                                                                
Credit Enhancement Draw Amount                              0.00
                                                                
Statement to Certificateholders (Page 2 of 2)                   
                                                                
Distribution Date:                                      12/21/98
                                                                
DELINQUENCY & REO STATUS                                        
                                                                
   30 - 59 days (Del Stat 1)                                    
     No. of Accounts                                         302
     Trust Balance                                  9,066,638.82
                                                                
   60 - 89 days (Del Stat 2)                                    
     No. of Accounts                                          96
     Trust Balance                                  3,116,802.91
                                                                
   90+ days (Del Stat 3+)                                       
     No. of Accounts                                         232
     Trust Balance                                  7,868,588.66
                                                                
   REO                                                          
     No. of Accounts                                          44
     Trust Balance                                  1,820,356.28
                                                                
Aggregate Liquidation Loss Amount for Liquidated      380,548.83
Loans
                                                                
Class A-1 Certificate Rate for Next Distribution         0.0000%
Date
Class A-2 Certificate Rate for Next Distribution         0.0000%
Date
                                                                
Amount of any Draws on the Policy                           0.00
                                                                
Subsequent Mortgage Loans                                       
     No. of Accounts                                        0.00
     Trust Balance                                          0.00
                                                                




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission