SOUTHERN PACIFIC SECURED ASSETS CORP
8-K, 1998-07-15
ASSET-BACKED SECURITIES
Previous: SMITHWAY MOTOR XPRESS CORP, 11-K, 1998-07-15
Next: CYBEX COMPUTER PRODUCTS CORP, DEF 14A, 1998-07-15



- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report (Date of earliest event reported) June 19, 1998

SOUTHERN PACIFIC SECURED ASSETS CORP. (as seller under a Pooling and Servicing
Agreement dated as of June 1, 1998 providing for, inter alia, the issuance of
Mortgage Loan Asset-Backed Pass-Through Certificates, Series 1998-2)


                      SOUTHERN PACIFIC SECURED ASSETS CORP.
             (Exact name of registrant as specified in its charter)

         CALIFORNIA                 333-52577                33-0659688
         ----------                 ---------                ----------
(State or Other Jurisdiction        (Commission              (I.R.S. Employer
of Incorporation)                   File Number)             Identification No.)


4949 Meadows Road, Suite 600
Lake Oswego, Oregon                                           97035
- -------------------                                           -----
(Address of Principal                                        (Zip Code)
Executive Offices)


Registrant's telephone number, including area code, is (503) 684-4700


- --------------------------------------------------------------------------------



<PAGE>


                                       -2-

Item 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

         (a)      Not applicable

         (b)      Not applicable

         (c)      Exhibits:

         1. Pooling and Servicing Agreement, dated as of June 1, 1998 among
Southern Pacific Secured Assets Corp. as company, Southern Pacific Funding
Corporation, as master servicer, and Norwest Bank Minnesota, N.A., as trustee.



<PAGE>


                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                         SOUTHERN PACIFIC SECURED ASSETS
                                         CORP.


                                         By:/s/ James L. Smith
                                            ------------------
                                         Name:  James L. Smith
                                         Title: Director


Dated: July 15, 1998


<PAGE>



                                  EXHIBIT INDEX


                             Item 601 (a) of               Sequentially
Exhibit                      Regulation S-K                Numbered
Number                       Exhibit No.                   Description
- ------                       -----------                   -----------

1                               4                          Pooling and Servicing
                                                           Agreement


<PAGE>


                                    EXHIBIT 4

        THE MORTGAGE LOAN SCHEDULES HAVE BEEN FILED IN PAPER PURSUANT TO
           A CONTINUING HARDSHIP EXEMPTION, AS PROVIDED IN RULE 202 OF
                                 REGULATION S-T


================================================================================





                      SOUTHERN PACIFIC SECURED ASSETS CORP.
                                    Company,

                                       and

                      SOUTHERN PACIFIC FUNDING CORPORATION
                                 Master Servicer

                                       and

                          NORWEST BANK MINNESOTA, N.A.
                                     Trustee



                              -------------------

                         POOLING AND SERVICING AGREEMENT

                            Dated as of June 1, 1998

                              -------------------

              Mortgage Loan Asset-Backed Pass-Through Certificates

                                  Series 1998-2





================================================================================

<PAGE>
                                TABLE OF CONTENTS
                                -----------------
                                                                            PAGE
                                    ARTICLE I

                                   DEFINITIONS

Section 1.01  CERTAIN DEFINED TERMS...........................................3
Accepted Servicing Practices..................................................3
Account ......................................................................3
Accrual Period ...............................................................3
Affiliate ....................................................................3
Agreement ....................................................................3
Appraised Value ..............................................................3
Assignment of Mortgage........................................................3
Authorized Denominations......................................................4
Available Funds Shortfall.....................................................4
Balloon Loan .................................................................4
Balloon Payment ..............................................................4
Business Day .................................................................4
Certificate ..................................................................4
Certificate Account...........................................................4
Certificateholder or Holder...................................................4
Certificate Insurance Payments Account........................................5
Certificate Insurance Policy..................................................5
Certificate Insurer...........................................................5
Certificate Insurer Default...................................................5
Certificate Principal Balance.................................................5
Certificate Register..........................................................5
Civil Relief Act .............................................................5
Civil Relief Act Interest Shortfall...........................................5
Class A Certificate...........................................................5
Class A Certificateholder.....................................................6
Class A-1 Certificate.........................................................6
Class A-2 Certificate.........................................................6
Class A-3 Certificate.........................................................6
Class A-4 Certificate.........................................................6
Class A-5 Certificate.........................................................6
Class A-6 Certificate.........................................................6
Class A-7 Certificate.........................................................6
Class A-8 Certificate.........................................................6
Class A-9 Certificate.........................................................7
Class A-9 Component A.........................................................7
Class A-9 Component B.........................................................7

                                       (i)

<PAGE>

                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

Class A-9 Component C.........................................................7
Class A-9 Component D.........................................................7
Class R Certificate...........................................................7
Class R-I Certificate.........................................................7
Class R-II Certificate........................................................8
Class R Certificateholder.....................................................8
Closing Date .................................................................8
Code .........................................................................8
Collection Account............................................................8
Commission ...................................................................8
Company ......................................................................8
Compensating Interest.........................................................8
Curtailment ..................................................................8
Custodian ....................................................................8
Cut-off Date .................................................................8
DCR ..........................................................................8
Debt Service Reduction........................................................8
Deficient Valuation...........................................................8
Deleted Mortgage Loan.........................................................8
Delinquent ...................................................................9
Depository ...................................................................9
Direct Participant............................................................9
Disqualified Organization.....................................................9
Distribution Date ............................................................9
Due Date .....................................................................9
Due Period ...................................................................9
Eligible Account ............................................................10
ERISA .......................................................................10
Event of Default ............................................................10
FDIC ........................................................................10
FHLMC .......................................................................10
Fixed Strip Certificates.....................................................10
FNMA ........................................................................10
Foreclosure Profits..........................................................10
Full Term Fixed Loans........................................................10
Full Term LIBOR-Rate Loans...................................................10
GAAP ........................................................................10
Gross Margin ................................................................11
Group I Available Funds......................................................11
Group II Available Funds.....................................................11
Group I Certificate Account..................................................11
Group II Certificate Account.................................................11
Group I Certificate Insurance Policy.........................................11


                                      (ii)

<PAGE>


                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

Group II Certificate Insurance Policy........................................11
Group I Certificates.........................................................11
Group II Certificates........................................................11
Group I Class A Available Funds Cap Carry-Forward Amount.....................11
Group I Class A Available Funds Pass-Through Rate............................12
Group I Class A Carry-Forward Amount.........................................12
Group II Class A Carry-Forward Amount........................................12
Group I Class A Certificates.................................................13
Group II Class A Certificates................................................13
Group I Class A Formula Pass-Through Rate....................................13
Group I Class A Interest Distribution Amount.................................13
Group II Class A Interest Distribution Amount................................13
Group I Class A Pass-Through Rate............................................13
Group II Class A Pass-Through Rate...........................................14
Group I Class A Principal Distribution Amount................................14
Group II Class A Principal Distribution Amount...............................15
Group I Delinquency Amount...................................................16
Group II Delinquency Amount..................................................16
Group I Delinquency Percentage...............................................16
Group II Delinquency Percentage..............................................16
Group I Excess Subordinated Amount...........................................16
Group II Excess Subordinated Amount..........................................17
Group I Fixed Strip Components...............................................17
Group II Fixed Strip Component...............................................17
Group I Fixed Strip Effective Rate...........................................17
Group I Insured Distribution Amount..........................................17
Group II Insured Distribution Amount.........................................17
Group I Loans" or "Loan Group I..............................................17
Group II Loans" or "Loan Group II............................................17
Lockout Certificates.........................................................17
Lockout Certificates.........................................................17
Lockout Certificate Percentage...............................................17
Lockout Distribution Percentage..............................................18
Lockout Distribution Percentage..............................................18
Group I Net Monthly Excess Cashflow..........................................18
Group II Net Monthly Excess Cashflow.........................................19
Group I Pool Principal Balance...............................................19
Group II Pool Principal Balance..............................................19
Group I Principal Remittance Amount..........................................19
Group II Principal Remittance Amount.........................................19
Group I Reimbursement Amount.................................................19
Group II Reimbursement Amount................................................19
Group I Required Subordinated Amount.........................................20


                                      (iii)

<PAGE>

                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

Group II Required Subordinated Amount........................................20
Group I Subordinated Amount..................................................21
Group II Subordinated Amount.................................................21
Group I Subordination Deficiency Amount......................................21
Group II Subordination Deficiency Amount.....................................21
Group I Subordination Deficit................................................21
Group II Subordination Deficit...............................................21
Group I Subordination Increase Amount........................................22
Group II Subordination Increase Amount.......................................22
Group I Subordination Reduction Amount.......................................22
Group II Subordination Reduction Amount......................................22
Index .......................................................................22
Indirect Participant.........................................................22
Initial Group I Loan.........................................................22
Initial Group II Loan........................................................22
Initial Group I Specified Subordinated Amount................................22
Initial Group II Specified Subordinated Amount...............................22
Initial Group I Specified Subordinated Percentage............................22
Initial Group II Specified Subordinated Percentage...........................23
Initial Mortgage Loan........................................................23
Insurance Agreement..........................................................23
Insurance Proceeds...........................................................23
Insured Payment .............................................................23
Interest Determination Date..................................................23
Intermediate Term Fixed Loans................................................23
Intermediate Term LIBOR-Rate Loans...........................................23
Lifetime Cap ................................................................23
Lifetime Floor ..............................................................23
Liquidated Loan Loss.........................................................23
Liquidated Mortgage Loan.....................................................24
Liquidation Expenses.........................................................24
Liquidation Proceeds.........................................................24
Liquidation Report...........................................................24
Loan Repurchase Price........................................................24
Loan Type ...................................................................24
Loan-to-Value Ratio or LTV...................................................24
London Business Day..........................................................24
Majority Certificateholders..................................................24
Master Servicer .............................................................24
Master Servicer Remittance Amount............................................25
Master Servicer Remittance Date..............................................25
Maximum Group II Rate........................................................25
Monthly Payment .............................................................25


                                      (iv)

<PAGE>


                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

Moody's .....................................................................26
Mortgage ....................................................................26
Mortgage File ...............................................................26
Mortgage Impairment Insurance Policy.........................................26
Mortgage Interest Rate.......................................................26
Mortgage Loan ...............................................................26
Mortgage Loan Documents......................................................26
Mortgage Loan Group..........................................................26
Mortgage Loan Interest Shortfall.............................................26
Mortgage Loan Schedule.......................................................27
Mortgage Note ...............................................................28
Mortgaged Property...........................................................28
Mortgagor ...................................................................28
Net Foreclosure Profits......................................................28
Net Lifetime Cap ............................................................28
Net Liquidation Proceeds.....................................................28
Net Mortgage Interest Rate...................................................29
Net REO Proceeds ............................................................29
Nonrecoverable Advances......................................................29
Non-United States Person.....................................................29
Notional Amount .............................................................29
Officer's Certificate........................................................29
One-Month LIBOR .............................................................29
Opinion of Counsel...........................................................29
Original Group I Pool Principal Balance......................................30
Original Group II Pool Principal Balance.....................................30
Original Certificate Principal Balance.......................................30
Original Pool Principal Balance..............................................30
Outstanding Mortgage Loan....................................................30
Ownership Interest...........................................................30
Owner-Occupied Mortgaged Property............................................30
Percentage Interest..........................................................30
Periodic Advance ............................................................30
Periodic Cap ................................................................31
Permitted Investments........................................................31
Permitted Transferee.........................................................32
Person ......................................................................32
Plan ........................................................................32
Policy Business Day..........................................................32
Pool Principal Balance.......................................................32
Preference Amount ...........................................................32
Preference Claim ............................................................32
Premium Amount ..............................................................33


                                       (v)

<PAGE>

                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

Premium Exhibit .............................................................33
Premium Percentage...........................................................33
Prepayment Assumption........................................................33
Prepayment Interest Shortfall................................................33
Principal Balance ...........................................................33
Prepayment Period............................................................33
Principal Prepayment in Full.................................................33
Purchase Agreement...........................................................34
Qualified Mortgage...........................................................34
Qualified Substitute Mortgage Loan...........................................34
Rate Adjustment Date.........................................................34
Rating Agency ...............................................................34
Record Date .................................................................34
Reference Bank Rate..........................................................34
Reference Banks   ...........................................................35
Released Mortgaged Property Proceeds.........................................35
REMIC .......................................................................35
REMIC I .....................................................................35
REMIC I Group II Regular Interests...........................................35
REMIC I Regular Interest.....................................................35
REMIC I Regular Interest LT-AY...............................................35
REMIC I Regular Interest LT-AZ...............................................36
REMIC I Regular Interest LT-FW...............................................36
REMIC I Regular Interest LT-FX...............................................36
REMIC I Regular Interest LT-FY...............................................36
REMIC I Regular Interest LT-FZ...............................................36
REMIC I Remittance Rate......................................................36
REMIC II ....................................................................36
REMIC Provisions ............................................................37
REO Acquisition .............................................................37
REO Disposition .............................................................37
REO Mortgage Loan ...........................................................37
REO Proceeds ................................................................37
REO Property ................................................................37
Representation Letter........................................................37
Request for Release..........................................................37
Reserve Interest Rate........................................................37
Residential Dwelling.........................................................37
Responsible Officer..........................................................37
S&P .........................................................................38
Seller ......................................................................38
Servicing Account ...........................................................38
Servicing Advances...........................................................38
Servicing Compensation.......................................................38


                                      (vi)

<PAGE>


                                TABLE OF CONTENTS
                                   (Continued)
                                                                            PAGE

Servicing Fee ...............................................................38
Servicing Officer ...........................................................38
Southern Pacific ............................................................38
Special Deposit .............................................................38
Startup Day .................................................................38
Subservicer .................................................................39
Subservicing Agreement.......................................................39
Substitution Adjustment......................................................39
Tax Matters Person...........................................................39
Tax Return ..................................................................39
Thirty-Year Fixed Loans......................................................39
Transfer ....................................................................39
Transfer Affidavit And Agreement.............................................39
Transferee ..................................................................39
Transferor ..................................................................39
Trustee .....................................................................39
Trustee Fee .................................................................40
Trustee Remittance Report....................................................40
Trust Fund ..................................................................40
2/28 and 3/27 Loans..........................................................40
12 Month Loss Amount.........................................................40
UCC .........................................................................40
UCC Financing Statement......................................................40
Uncertificated Balance.......................................................40
Uncertificated Interest......................................................40
Underwriters ................................................................40
Underwriting Guidelines......................................................40
United States Person.........................................................41
Unpaid REO Amortization......................................................41
Voting Rights ...............................................................41
Section 1.02  PROVISIONS OF GENERAL APPLICATION..............................41



                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES
                        ---------------------------------

Section 2.01   CONVEYANCE OF MORTGAGE LOANS; PRIORITY AND SUBORDINATION OF
               OWNERSHIP INTERESTS...........................................43
Section 2.02   POSSESSION OF MORTGAGE FILES; ACCESS TO MORTGAGE FILES........44

                                      (vii)

<PAGE>

                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

Section 2.03   DELIVERY OF MORTGAGE LOAN DOCUMENTS AND CERTIFICATE INSURANCE
               POLICY........................................................45
Section 2.04   ACCEPTANCE BY TRUSTEE OF THE TRUST FUND; CERTAIN SUBSTITUTIONS;
               CERTIFICATION BY TRUSTEE......................................46
Section 2.05   EXECUTION OF CERTIFICATES.....................................48
Section 2.06   FURTHER ACTION EVIDENCING ASSIGNMENTS.........................48
Section 2.07   [RESERVED]....................................................49
Section 2.08   CONVEYANCE OF REMIC I REGULAR INTERESTS; ACCEPTANCE OF
               REMIC II BY THE TRUSTEE.......................................49
Section 2.09   ISSUANCE OF CLASS R-II CERTIFICATES...........................49


                                           ARTICLE III

                            REPRESENTATIONS, WARRANTIES AND COVENANTS
                            -----------------------------------------

Section 3.01   REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE MASTER
               SERVICER......................................................50
Section 3.02   REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE COMPANY......51
Section 3.03   PURCHASE AND SUBSTITUTION.....................................52



                                           ARTICLE IV

                                        THE CERTIFICATES
                                        ----------------

Section 4.01   THE CERTIFICATES..............................................55
Section 4.02   REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES.........55
Section 4.03   MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.............60
Section 4.04   PERSONS DEEMED OWNERS.........................................60



                                    ARTICLE V

               ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS
               --------------------------------------------------

Section 5.01   APPOINTMENT OF THE MASTER SERVICER............................62
Section 5.02   SUBSERVICING AGREEMENTS BETWEEN THE MASTER SERVICER AND
               SUBSERVICERS..................................................63

                                     (viii)

<PAGE>

                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

Section 5.03   COLLECTION OF CERTAIN MORTGAGE LOAN PAYMENTS; COLLECTION
               ACCOUNT.......................................................64
Section 5.04   PERMITTED WITHDRAWALS FROM THE COLLECTION ACCOUNT.............66
Section 5.05   PAYMENT OF TAXES, INSURANCE AND OTHER CHARGES.................68
Section 5.06   MAINTENANCE OF CASUALTY INSURANCE.............................68
Section 5.07   MAINTENANCE OF MORTGAGE IMPAIRMENT INSURANCE POLICY...........69
Section 5.08   FIDELITY BOND; ERRORS AND OMISSIONS POLICY....................69
Section 5.09   COLLECTION OF TAXES, ASSESSMENTS AND OTHER ITEMS; SERVICING
               ACCOUNT.......................................................70
Section 5.10   PERIODIC FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION;
               ADDITIONAL INFORMATION........................................70
Section 5.11   ENFORCEMENT OF DUE-ON-SALE CLAUSES; ASSUMPTION AGREEMENTS.....70
Section 5.12   REALIZATION UPON DEFAULTED MORTGAGE LOANS.....................71
Section 5.13   TRUSTEE TO COOPERATE; RELEASE OF MORTGAGE FILES...............74
Section 5.14   SERVICING FEE; SERVICING COMPENSATION.........................75
Section 5.15   REPORTS TO THE TRUSTEE AND THE COMPANY; COLLECTION ACCOUNT
               STATEMENTS....................................................75
Section 5.16   ANNUAL STATEMENT AS TO COMPLIANCE.............................75
Section 5.17   ANNUAL INDEPENDENT PUBLIC ACCOUNTANTS' SERVICING REPORT.......76
Section 5.18   OPTIONAL PURCHASE OF DEFAULTED MORTGAGE LOANS.................76
Section 5.19   REPORTS TO BE PROVIDED BY THE MASTER SERVICER.................76
Section 5.20   ADJUSTMENT OF SERVICING COMPENSATION IN RESPECT OF PREPAID
               MORTGAGE LOANS................................................77
Section 5.21   PERIODIC ADVANCES.............................................77
Section 5.22   MAINTENANCE OF CORPORATE EXISTENCE AND LICENSES; MERGER OR
               CONSOLIDATION OF THE MASTER SERVICER..........................78
Section 5.23   ASSIGNMENT OF AGREEMENT BY MASTER SERVICER; MASTER SERVICER
               NOT TO RESIGN.................................................78
Section 5.24   INFORMATION REPORTS TO BE FILED BY THE MASTER SERVICER........78


                                   ARTICLE VI

                           DISTRIBUTIONS AND PAYMENTS
                           --------------------------

Section 6.01   ESTABLISHMENT OF CERTIFICATE ACCOUNTS; DEPOSITS TO THE
               CERTIFICATE ACCOUNTS..........................................79
Section 6.02   PERMITTED WITHDRAWALS FROM THE CERTIFICATE ACCOUNTS...........79
Section 6.03   COLLECTION OF MONEY...........................................80
Section 6.04   THE CERTIFICATE INSURANCE POLICY..............................80
Section 6.05   DISTRIBUTIONS.................................................82
Section 6.06   INVESTMENT OF ACCOUNTS........................................86


                                      (ix)

<PAGE>

                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

Section 6.07   REPORTS BY TRUSTEE............................................87
Section 6.08   ADDITIONAL REPORTS BY TRUSTEE.................................91
Section 6.09   COMPENSATING INTEREST.........................................91
Section 6.10   EFFECT OF PAYMENTS BY THE CERTIFICATE INSURER; SUBROGATION....91
Section 6.11   DISTRIBUTIONS ON THE UNCERTIFICATED REMIC I
               REGULAR INTERESTS.............................................92


                                   ARTICLE VII

                                     DEFAULT
                                     -------

Section 7.01   EVENTS OF DEFAULT.............................................93
Section 7.02   TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR......................95
Section 7.03   WAIVER OF DEFAULTS............................................97
Section 7.04   MORTGAGE LOANS, TRUST FUND AND ACCOUNTS HELD FOR BENEFIT OF
               THE CERTIFICATE INSURER.......................................97


                                  ARTICLE VIII

                                   TERMINATION

Section 8.01   TERMINATION...................................................98
Section 8.02   ADDITIONAL TERMINATION REQUIREMENTS...........................99
Section 8.03   ACCOUNTING UPON TERMINATION OF MASTER SERVICER...............100


                                   ARTICLE IX

                             CONCERNING THE TRUSTEE
                             ----------------------

Section 9.01   DUTIES OF TRUSTEE............................................101
Section 9.02   CERTAIN MATTERS AFFECTING THE TRUSTEE........................102
Section 9.03   TRUSTEE NOT LIABLE FOR CERTIFICATES OR MORTGAGE LOANS........104
Section 9.04   TRUSTEE MAY OWN .............................................104
Section 9.05   PAYMENT OF TRUSTEE'S FEES....................................105
Section 9.06   ELIGIBILITY REQUIREMENTS FOR TRUSTEE.........................106
Section 9.07   RESIGNATION AND REMOVAL OF THE TRUSTEE.......................106
Section 9.08   SUCCESSOR TRUSTEE............................................107
Section 9.09   MERGER OR CONSOLIDATION OF TRUSTEE...........................108

                                       (x)

<PAGE>

                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

Section 9.10   APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE................108
Section 9.11.  LIMITATION OF LIABILITY......................................109
Section 9.12.  TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF
               CERTIFICATES.................................................109
Section 9.13.  SUITS FOR ENFORCEMENTS.......................................109
Section 9.14.  WAIVER OF INVENTORY, ACCOUNTING AND APPRAISAL REQUIREMENTS...110


                                    ARTICLE X

                                REMIC PROVISIONS
                                ----------------

Section 10.01  REMIC ADMINISTRATION.........................................111
Section 10.02  PROHIBITED TRANSACTIONS AND ACTIVITIES.......................114
Section 10.03  MASTER SERVICER AND TRUSTEE INDEMNIFICATION..................115


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS
                            ------------------------

Section 11.01  LIMITATION ON LIABILITY OF THE COMPANY AND THE
               MASTER SERVICER..............................................116
Section 11.02  ACTS OF CERTIFICATEHOLDERS...................................116
Section 11.03  AMENDMENT....................................................117
Section 11.04  RECORDATION OF AGREEMENT.....................................118
Section 11.05  NOTICES......................................................118
Section 11.06  SEVERABILITY OF PROVISIONS...................................119
Section 11.07  COUNTERPARTS.................................................119
Section 11.08  SUCCESSORS AND ASSIGNS.......................................119
Section 11.09  HEADINGS.....................................................119
Section 11.10  CERTIFICATE INSURER DEFAULT..................................119
Section 11.11  THIRD PARTY BENEFICIARY......................................119
Section 11.12  INTENT OF THE PARTIES........................................120
Section 11.13  NOTICE TO RATING AGENCIES AND CERTIFICATEHOLDER..............120
Section 11.14  GOVERNING LAW................................................120


                                      (xi)

<PAGE>


                                TABLE OF CONTENTS
                                -----------------
                                   (Continued)
                                                                            PAGE

                                LIST OF EXHIBITS

Exhibit A-1    Group I Certificate Insurance Policy
Exhibit A-2    Group II Certificate Insurance Policy
Exhibit B-1    Form of Class A Certificate
Exhibit B-2    Form of Class R Certificate
Exhibit C      Mortgage File
Exhibit D-1    Mortgage Loan Schedule for Loan Group I
Exhibit D-2    Mortgage Loan Schedule for Loan Group II
Exhibit E      Trustee's Acknowledgment of Receipt
Exhibit F      Initial Certification of Trustee
Exhibit G      Final Certification of the Trustee
Exhibit H      Request for Release of Documents
Exhibit I      Form of Transfer Affidavit and Agreement
Exhibit J      Form of Transferor Certificate
Exhibit K      ERISA Letter
Exhibit L      Reserved
Exhibit M      Certificate Regarding Prepaid Loans
Exhibit N      Reserved
Exhibit O      Form of Investor Representation Letter
Exhibit P      Form of Transferor Representation Letter
Exhibit Q      Form of Rule 144A Investor Affidavit
Exhibit R      Premium Exhibit
Exhibit S      Liquidation Report


                                      (xii)

<PAGE>



            POOLING AND SERVICING AGREEMENT, dated as of June 1, 1998, by and
among SOUTHERN PACIFIC SECURED ASSETS CORP., a California corporation, in its
capacity as company (the "Company"), SOUTHERN PACIFIC FUNDING CORPORATION, a
Delaware corporation, in its capacity as master servicer (the "Master
Servicer"), and NORWEST BANK MINNESOTA, N.A., a national banking association, in
its capacity as trustee (the "Trustee").

                             PRELIMINARY STATEMENT:

            The Company intends to sell mortgage pass-through certificates
(collectively, the "Certificates"), to be issued hereunder in eight classes
(each, a "Class"), which in the aggregate will evidence the entire beneficial
ownership interest in the Trust Fund (as defined herein), consisting primarily
of the Mortgage Loans (as defined herein). As provided herein, the Trustee will
make an election to treat the entire segregated pool of assets described in the
definition of REMIC I (as defined herein) and subject to this Agreement as a
real estate mortgage investment conduit (a "REMIC") for federal income tax
purposes and such segregated pool of assets will be designated as "REMIC I." The
Uncertificated REMIC I Regular Interests (as defined herein) will be "regular
interests" in REMIC I and the Class R-I Certificates will be the sole class of
"residual interests" in REMIC I for purposes of the REMIC Provisions (as defined
herein) under the federal income tax law.

            The following table irrevocably sets forth the designation, the
REMIC I Remittance Rate, the initial Uncertificated Balance and, solely for
purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the
"latest possible maturity date" for each of the REMIC I Regular Interests. None
of the REMIC I Regular Interests will be certificated.


                  Remic I             Initial               Latest Possible
Designation   Remittance Rate   Uncertificated Balance      Maturity Date(1)
- -----------   ---------------   ----------------------      ----------------
   LT-AY        Variable(2)       $324,000,000               June 25, 2028
   LT-AZ        Variable(2)       $162,000,000               June 25, 2028
   LT-FW        Variable(2)       $ 98,229,000               June 25, 2028
   LT-FX        Variable(2)       $ 37,336,000               June 25, 2028
   LT-FY        Variable(2)       $ 12,035,000               June 25, 2028
   LT-FZ        Variable(2)       $ 16,400,000               June 25, 2028

- ----------------

(1)   Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury
      regulations, the Distribution Date immediately following the maturity date
      for the Mortgage Loan with the latest maturity date has been designated as
      the "latestpossible maturity date" for each REMIC I Regular Interest.

(2)   Calculated in accordance with the definition of "REMIC I Remittance Rate"
      herein.

            As provided herein, the Trustee will elect to treat the segregated
pool of assets consisting of the REMIC I Regular Interests as a REMIC for
federal income tax purposes, and such segregated pool of assets will be
designated as "REMIC II." The Class R-II Certificates will evidence the sole
class of "residual interests" in REMIC II for purposes of the REMIC Provisions
under federal income tax law.

            The Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class
A-6, Class A-7 and Class A-8 Certificates and the Class A-9 Component A, B, C
and D will be "regular interests" in

                                        1

<PAGE>


REMIC II, and the Class R-II Certificates will be the sole class of "residual
interests" therein for purposes of the REMIC Provisions (as defined herein)
under federal income tax law.

            The following table sets forth the designation, type, aggregate
Original Certificate Principal Balance (as defined herein), maturity date,
initial ratings and certain features for each Class of Certificates comprising
the interests in the Trust Fund created hereunder.

<TABLE>
<CAPTION>
                               Aggregate Original                                                     Initial
                                 Certificate                                  Maturity                 Ratings
Designation      Type         Principal Balance     Features                   Date             S&P     DCR     Moody's
- -----------      ----         -----------------     --------                 --------           ---     ---     -------
<S>             <C>            <C>                  <C>                   <C>                   <C>     <C>     <C>
Class A-1       Senior         $  324,000,000       Senior                  July 25, 2029       AAA     AAA     Aaa
Class A-2       Senior         $  162,000,000       Senior                  July 25, 2029       AAA     AAA     Aaa
Class A-3       Senior         $  46,398,000        Senior                   May 25, 2013       AAA     AAA     Aaa
Class A-4       Senior         $  39,685,000        Senior                February 25, 2022     AAA     AAA     Aaa
Class A-5       Senior         $  12,146,000        Senior                 October 25, 2023     AAA     AAA     Aaa
Class A-6       Senior         $  37,336,000        Senior                  June 25, 2027       AAA     AAA     Aaa
Class A-7       Senior         $  12,035,000        Senior                  July 25, 2029       AAA     AAA     Aaa
Class A-8       Senior         $  16,400,000        Senior                  July 25, 2029       AAA     AAA     Aaa
Class A-9       Senior         Notional Amount      Senior/Interest Only    June 25, 2001       AAAr    AAA     Aaa
Class R-I       Subordinate          N/A            Residual                     N/A            N/R     N/R     N/R
Class R-II      Subordinate          N/A            Residual                     N/A            N/R     N/R     N/R
</TABLE>

            The Group I Loans (as defined herein) have an aggregate Principal
Balance (as defined herein) as of the Cut-off Date (as defined herein) equal to
$486,124,706.24. The Group II Loans (as defined herein) have an aggregate
Principal Balance (as defined herein) as of the Cut-off Date equal to
$163,874,864.96.

            In consideration of the mutual agreements herein contained, the
Company, the Master Servicer and the Trustee agree as follows:


                                        2

<PAGE>


                                    ARTICLE I

                                   DEFINITIONS

            Section 1.01 CERTAIN DEFINED TERMS. Whenever used herein, the
following words and phrases, unless the context otherwise requires, shall have
the following meanings.

            "Accepted Servicing Practices": The Master Servicer's normal
servicing practices, which in general will conform to the mortgage servicing
practices of prudent mortgage lending institutions which service for their own
account mortgage loans of the same type as the Mortgage Loans in the
jurisdictions in which the related Mortgaged Properties are located.

            "Account": Any Eligible Account established pursuant to Sections
5.03, 5.09, 6.01 or 6.04 hereof.

            "Accrual Period": With respect to (i) the Class A-1 Certificates,
the "Accrual Period" is the period commencing on the Distribution Date
immediately preceding the month on which such Distribution Date occurs and
ending on the calendar day immediately preceding such Distribution Date, except
with respect to the first Distribution Date, which has an accrual period from
June 29, 1998 to July 27, 1998, and (ii) with respect to the Group I Lockout,
Class A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class A-8 and Fixed Strip
Certificates, the "Accrual Period" is the previous calendar month.

            "Affiliate": With respect to any Person, any other Person directly
or indirectly controlling, controlled by, or under direct or indirect common
control with such specified Person. For the purposes of this definition,
"control" when used with respect to any specified Person means the power to
direct the management and policies of such Person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise;
and the terms "controlling" and "controlled" have meanings correlative to the
foregoing.

            "Agreement": This Pooling and Servicing Agreement, including the
Exhibits hereto, and all amendments hereof and supplements hereto.

            "Appraised Value": As to any Mortgaged Property, the lesser of (i)
the appraised value of such Mortgaged Property based upon the appraisal made at
the time of the origination of the related Mortgage Loan, and (ii) the sales
price of the Mortgaged Property at such time of origination, except in the case
of a Mortgaged Property securing a refinanced or modified Mortgage Loan as to
which it is the lesser of the appraised value determined above or the appraised
value determined in an appraisal at the time of refinancing or modification, as
the case may be.

            "Assignment of Mortgage": With respect to each Mortgage Loan, an
assignment of the Mortgage, notice of transfer or equivalent instrument, in
recordable form, sufficient under the laws of the jurisdiction wherein the
related Mortgaged Property is located to reflect of record the sale of the
Mortgage to the Trustee for the benefit of the Certificateholders.


                                        3

<PAGE>


            "Authorized Denominations": With respect to each class of Class A
Certificates, (other than the Fixed Strip Certificates) the minimum Percentage
Interest corresponding to a minimum denomination of $25,000 and integral
multiples of $1 in excess thereof. With respect to the Fixed Strip Certificates
a minimum Percentage Interest of 20.00% and integral multiples of 0.01% in
excess thereof. With respect to each class of Class R Certificates, a minimum
Percentage Interest of 10.00% and integral multiples of 0.01% in excess thereof.

            "Available Funds Shortfall": With respect to the Group I Loans and
any Distribution Date, an amount equal to the sum of (a) the excess, if any, of
the Group I Class A Interest Distribution Amount over the Group I Available
Funds for such Distribution Date (to the extent such difference is not covered
by payments under Section 6.05(c)(vi)) and (b) the Group I Subordination Deficit
(to the extent not covered by payments pursuant to Section 6.05(c)(vii)). With
respect to the Group II Loans and any Distribution Date, an amount equal to the
sum of (a) the excess, if any, of the Group II Class A Interest Distribution
Amount over the Group II Available Funds for such Distribution Date (to the
extent such difference is not covered by payments under Section 6.05(b)(vi)) and
(b) the Group II Subordination Deficit (to the extent not covered by payments
pursuant to Section 6.05(b)(vii)).

            "Balloon Loan": Any Mortgage Loan that provided on the date of
origination for an amortization schedule extending beyond its stated maturity
date.

            "Balloon Payment": With respect to any Balloon Loan, as of any date
of determination, the Monthly Payment payable on the stated maturity date of
such Mortgage Loan.

            "Business Day": Any day other than (a) a Saturday or Sunday, or (b)
a day on which banking institutions in the State of California, the State of New
York or the state where the Trustee's corporate trust office is located are
authorized or obligated by law or executive order to be closed.

            "Certificate": Any Class A Certificate or Class R Certificate
executed by the Trustee on behalf of the Trust Fund and authenticated by the
Trustee.

            "Certificate Account": The Group I or Group II Certificate Account,
as applicable.

            "Certificateholder or Holder": The Person in whose name a
Certificate is registered in the Certificate Register, except that, neither a
Disqualified Organization nor a Non-United States Person shall be a Holder of a
Class R Certificate for any purposes hereof and, solely for the purposes of
giving any consent (except any consent required to be obtained pursuant to
Section 11.03), waiver, request or demand pursuant to this Agreement, any
Certificate registered in the name of the Company or the Master Servicer or any
Affiliate thereof shall be deemed not to be outstanding and the rights to which
it is entitled shall not be taken into account in determining whether the
requisite percentage of rights necessary to effect any such consent has been
obtained, except as otherwise provided in Section 11.03. The Trustee shall be
entitled to rely upon a certification of the Company or the Master Servicer in
determining if any Certificates are registered in the name of a respective
Affiliate. Any Certificates on which payments are made under the Certificate
Insurance Policy shall be deemed to be outstanding and held by the Certificate
Insurer to the extent of such payment.


                                        4

<PAGE>


            "Certificate Insurance Payments Account": The Certificate Insurance
Payments Account established in accordance with Section 6.04(c) hereof and
maintained by the Trustee.

            "Certificate Insurance Policy": As the context requires, one of (i)
the Group I and Group II Certificate Insurance Policy collectively or (ii) the
Group I or Group II Certificate Insurance Policy, as applicable.

            "Certificate Insurer": MBIA Insurance Corporation, a stock insurance
company organized and created under the laws of the State of New York, and any
successors thereto.

            "Certificate Insurer Default": The failure by the Certificate
Insurer to make a payment required under any one of the Group I or Group II
Certificate Insurance Policies in accordance with its terms.

            "Certificate Principal Balance": With respect to each class of Class
A Certificates (other than the Class A-9 Certificates), as determined
separately, as of any time of determination, the related Original Certificate
Principal Balance less any amounts distributed in reduction of the Certificate
Principal Balance thereof pursuant to Section 6.05 on all prior Distribution
Dates. The Class R Certificates do not have a "Certificate Principal Balance".

            "Certificate Register": As described in Section 4.02(a).

            "Civil Relief Act": The Soldiers' and Sailors' Civil Relief Act of
1940, as amended.

            "Civil Relief Act Interest Shortfall": With respect to any
Distribution Date, for any Mortgage Loan as to which there has been a reduction
in the amount of interest collectible thereon for the most recently ended Due
Period as a result of the application of the Civil Relief Act, the amount, if
any, by which (i) interest collectible on such Mortgage Loan during the most
recently ended calendar month is less than (ii) interest accrued for the related
Accrual Period on the Principal Balance of such Mortgage Loan, calculated at a
rate equal to the sum of (A)(1) with respect to a Group I Loan, the sum of (a)
the weighted average of the Group I Class A Pass- Through Rates on the Class A-1
Certificates and the Class A-2 Certificates and (b) the Group I Fixed Strip
Effective Rate times (x) the related Notional Amount of the Group I Fixed Strip
Components divided by (y) the aggregate Certificate Principal Balance of the
Class A-1 Certificates and Class A-2 Certificates or (2) with respect to a Group
II Loan, the sum of (a) the weighted average of the Group II Class A
Pass-Through Rates on the Class A-3, Class A-4, Class A-5, Class A-6, Class A-7
and Class A-8 Certificates and (b) the Group II Class A Pass-Through Rate on the
Group II Fixed Strip Certificates times (x) the related Notional Amount of the
Group II Fixed Strip Component divided by (y) the aggregate Certificate
Principal Balance of the Class A-3, Class A-4, Class A-5, Class A-6, Class A-7
and Class A-8 Certificates, in each case for such Distribution Date and (B) the
per annum rates at which the related Servicing Fee and Trustee Fee accrue and
the related Premium Percentage.

            "Class A Certificate": Any one of the Class A-1, Class A-2, Class
A-3, Class A-4, Class A-5, Class A-6, Class A-7, Class A-8 or Class A-9
Certificates.


                                        5

<PAGE>


            "Class A Certificateholder": A Holder of a Class A Certificate.

            "Class A-1 Certificate": Any Certificate designated as a "Class A-1
Certificate" on the face thereof, in the form of Exhibit B-1 hereto, and
authenticated by the Trustee in accordance with the procedures set forth herein
and evidencing an interest designated as a "regular interest" in REMIC II for
the purposes of the REMIC Provisions and evidencing an interest primarily in
Loan Group I.

            "Class A-2 Certificate": Any Certificate designated as a "Class A-2
Certificate" on the face thereof, in the form of Exhibit B-1 hereto, and
authenticated by the Trustee in accordance with the procedures set forth herein
and evidencing an interest designated as a "regular interest" in REMIC II for
the purposes of the REMIC Provisions and evidencing an interest primarily in
Loan Group I.

            "Class A-3 Certificate": Any Certificate designated as a "Class A-3
Certificate" on the face thereof, in the form of Exhibit B-1 hereto, and
authenticated by the Trustee in accordance with the procedures set forth herein
and evidencing an interest designated as a "regular interest" in REMIC II for
the purposes of the REMIC Provisions and evidencing an interest primarily in
Loan Group II.

            "Class A-4 Certificate": Any Certificate designated as a "Class A-4
Certificate" on the face thereof, in the form of Exhibit B-1 hereto, and
authenticated by the Trustee in accordance with the procedures set forth herein
and evidencing an interest designated as a "regular interest" in REMIC II for
the purposes of the REMIC Provisions and evidencing an interest primarily in
Loan Group II.

            "Class A-5 Certificate": Any Certificate designated as a "Class A-5
Certificate" on the face thereof, in the form of Exhibit B-1 hereto, and
authenticated by the Trustee in accordance with the procedures set forth herein
and evidencing an interest designated as a "regular interest" in REMIC II for
the purposes of the REMIC Provisions and evidencing an interest primarily in
Loan Group II.

            "Class A-6 Certificate": Any Certificate designated as a "Class A-6
Certificate" on the face thereof, in the form of Exhibit B-1 hereto, and
authenticated by the Trustee in accordance with the procedures set forth herein
and evidencing an interest designated as a "regular interest" in REMIC II for
the purposes of the REMIC Provisions and evidencing an interest primarily in
Loan Group II.

            "Class A-7 Certificate": Any Certificate designated as a "Class A-7
Certificate" on the face thereof, in the form of Exhibit B-1 hereto, and
authenticated by the Trustee in accordance with the procedures set forth herein
and evidencing an interest designated as a "regular interest" in REMIC II for
purposes of the REMIC Provisions and evidencing an interest primarily in Loan
Group II.

            "Class A-8 Certificate": Any Certificate designated as a "Class A-8
Certificate" on the face thereof, in the form of Exhibit B-1 hereto, and
authenticated by the Trustee in accordance


                                        6

<PAGE>


with the procedures set forth herein and an interest designated as a "regular
interest" in REMIC II for purposes of the REMIC Provisions and evidencing an
interest primarily in Loan Group
II.

            "Class A-9 Certificate": Any Certificate designated as a "Class A-9
Certificate" on the face thereof, in the form of Exhibit B-1 hereto, and
authenticated by the Trustee in accordance with the procedures set forth herein
and evidencing four separate interests designated as a "regular interests" in
REMIC II for purposes of the REMIC Provisions and evidencing an interest in each
Loan Group.

            "Class A-9 Component A": With respect to the Class A-9 Certificates,
the component thereof having a Notional Amount as set forth in this Agreement
and entitled to distributions of interest (but not principal) to the extent set
forth in this Agreement, being an uncertificated interest representing an
interest designated as a "regular interest" in REMIC II for purposes of the
REMIC Provisions. The Class A-9 Component A shall accrue interest at the related
Group I Class A Pass-Through Rate on its related Notional Amount but shall not
be entitled to any distributions of principal.

            "Class A-9 Component B": With respect to the Class A-9 Certificates,
the component thereof having a Notional Amount as set forth in this Agreement
and entitled to distributions of interest (but not principal) to the extent set
forth in this Agreement, being an uncertificated interest representing an
interest designated as a "regular interest" in REMIC II for purposes of the
REMIC Provisions. The Class A-9 Component B shall accrue interest at the related
Group I Class A Pass-Through Rate on its related Notional Amount but shall not
be entitled to any distributions of principal.

            "Class A-9 Component C": With respect to the Class A-9 Certificates,
the component thereof having a Notional Amount as set forth in this Agreement
and entitled to distributions of interest (but not principal) to the extent set
forth in this Agreement, being an uncertificated interest representing an
interest designated as a "regular interest" in REMIC II for purposes of the
REMIC Provisions. The Class A-9 Component C shall accrue interest at the related
Group I Class A Pass-Through Rate on its related Notional Amount but shall not
be entitled to any distributions of principal.

            "Class A-9 Component D": With respect to the Class A-9 Certificates,
the component thereof having a Notional Amount as set forth in this Agreement
and entitled to distributions of interest (but not principal) to the extent set
forth in this Agreement, being an uncertificated interest representing an
interest designated as a "regular interest" in REMIC II for purposes of the
REMIC Provisions. The Class A-9 Component D shall accrue interest at the related
Group II Class A Pass-Through Rate on its related Notional Amount but shall not
be entitled to any distributions of principal.

            "Class R Certificate": Any one of the Class R-I or Class R-II
Certificates.

            "Class R-I Certificate": Any one of the Class R-I Certificates
executed by the Trustee and authenticated by the Trustee substantially in the
form annexed hereto as Exhibit B-2, subordinate to the Class A Certificates in
right of payment to the extent set forth herein and


                                        7

<PAGE>


evidencing an interest designated as a "residual interest" in REMIC I for
purposes of the REMIC Provisions.

            "Class R-II Certificate": Any one of the Class R-II Certificates
executed by the Trustee and authenticated by the Trustee substantially in the
form annexed hereto as Exhibit B-2, subordinate to the Class A Certificates in
right of payment to the extent set forth herein and evidencing an interest
designated as a "residual interest" in REMIC II for purposes of the REMIC
Provisions.

            "Class R Certificateholder": A Holder of a Class R-I or Class R-II
Certificate.

            "Closing Date": June, 29, 1998.

            "Code": The Internal Revenue Code of 1986.

            "Collection Account": The Eligible Account established and
maintained by the Master Servicer pursuant to Section 5.03.

            "Commission": The Securities and Exchange Commission.

            "Company": Southern Pacific Secured Assets Corp., a California
corporation, and any successor thereto.

            "Compensating Interest": As defined in Section 6.09 hereof.

            "Curtailment": With respect to a Mortgage Loan, any payment of
principal received during a Due Period as part of a payment that is in excess of
the amount of the Monthly Payment due for such Due Period and which is not
intended to satisfy the Mortgage Loan in full, nor is intended to cure a
delinquency.

            "Custodian": As defined in Section 2.02(c).

            "Cut-off Date": With respect to each Group I Loan or Group II Loan,
the later of (i) May 31, 1998 and (ii) the date of origination of such Mortgage
Loan.

            "DCR": Duff & Phelps Credit Rating Co., or its successor in
interest.

            "Debt Service Reduction": With respect to any Mortgage Loan, a
reduction by a court of competent jurisdiction of the Monthly Payment due on
such Mortgage Loan in a proceeding under the United States Bankruptcy Code,
except such a reduction that constitutes a Deficient Valuation or a permanent
forgiveness of principal.

            "Deficient Valuation": With respect to any Mortgage Loan, a
valuation of the related Mortgaged Property by a court of competent jurisdiction
in an amount less than the then outstanding principal balance of the Mortgage
Loan, which valuation results from a proceeding initiated under the United
States Bankruptcy Code.


                                        8

<PAGE>


            "Deleted Mortgage Loan": A Mortgage Loan replaced by or to be
replaced by a Qualified Substitute Mortgage Loan.

            "Delinquent": A Mortgage Loan is "delinquent" if any payment due
thereon is not made by the close of business on the day such payment by the
related Mortgagor is scheduled to be due. A Mortgage Loan is "30 days
delinquent" if such payment has not been received by the close of business on
the corresponding day of the month immediately succeeding the month in which
such payment was due, or, if there is no such corresponding day (e.g., as when a
30-day month follows a 31-day month in which a payment was due on the 31st day
of such month) then on the last day of such immediately succeeding month.
Similarly for "60 days delinquent," "90 days delinquent" and so on.

            "Depository": The Depository Trust Company, 55 Water Street, New
York, New York 10041 and any successor Depository hereafter named. The nominee
of the initial Depository for purposes of registering those Certificates that
are to be book-entry Certificates is Cede & Co. The Depository shall at all
times be a "clearing corporation" as defined in Section 8-102(3) of the Uniform
Commercial Code of the State of New York and a "clearing agency" registered
pursuant to the provisions of Section 17A of the Securities Exchange Act of
1934, as amended.

            "Direct Participant": Any broker-dealer, bank or other financial
institution for which the Depository holds Class A Certificates from time to
time as a securities depositary.

            "Disqualified Organization": Any of (i) the United States, any State
or political subdivision thereof, any possession of the United States, or any
agency or instrumentality of any of the foregoing (other than an instrumentality
which is a corporation if all of its activities are subject to tax and, except
for the FHLMC, a majority of its board of directors is not selected by such
governmental unit), (ii) any foreign government, any international organization,
or any agency or instrumentality of any of the foregoing, (iii) any organization
(other than certain farmers' cooperatives described in Section 521 of the Code)
which is exempt from the tax imposed by Chapter 1 of the Code (unless such
organization is subject to the tax imposed by Section 511 of the Code on
unrelated business taxable income), or rural electric and telephone cooperatives
described in Section 1381(a)(2)(C) of the Code, (iv) an "electing large
partnership" (as described in Section 775 of the Code) and (v) any other Person
so designated by the Trustee based upon an Opinion of Counsel provided to the
Trustee that the holding of an ownership interest in a Class R Certificate by
such Person may cause REMIC I or REMIC II or any Person having an ownership
interest in any Class of Certificates (other than such Person) to incur
liability for any federal tax imposed under the Code that would not otherwise be
imposed but for the transfer of an ownership interest in the Class R Certificate
to such Person. The terms "United States", "State" and "international
organization" shall have the meanings set forth in Section 7701 of the Code.

            "Distribution Date": The 25th day of any month or if such 25th day
is not a Business Day, the first Business Day immediately following, commencing
on July 27, 1998.

            "Due Date": The first day of each calendar month or other date on
which the related Monthly Payment is due, as specified in the related Mortgage
Note.


                                        9

<PAGE>


            "Due Period": With respect to each Distribution Date, the period
beginning on the opening of business on the second day of the calendar month
preceding the calendar month in which such Distribution Date occurs, and ending
at the close of business on the first day of the calendar month in which such
Distribution Date occurs.

            "Eligible Account": Either (A) an account or accounts maintained
with an institution (which may include the Trustee, provided such institution
otherwise meets these requirements) whose deposits are insured by the FDIC, the
unsecured and uncollateralized debt obligations of which institution shall be
rated AA or better by S&P and DCR and Aa2 or better by Moody's and in the
highest short term rating by the Rating Agencies, and which is (i) a federal
savings and loan association duly organized, validly existing and in good
standing under the federal banking laws, (ii) an institution duly organized,
validly existing and in good standing under the applicable banking laws of any
state, (iii) a national banking association (including the Trustee) duly
organized, validly existing and in good standing under the federal banking laws,
(iv) a principal subsidiary of a bank holding company, or (v) approved in
writing by the Certificate Insurer and the Rating Agencies or (B) a trust
account or accounts maintained with the corporate trust department of a federal
or state chartered depository institution acceptable to each Rating Agency and
the Certificate Insurer (the Trustee shall be deemed acceptable, provided that
the Trustee otherwise meets these requirements), having capital and surplus of
not less than $50,000,000, acting in its fiduciary capacity.

            "ERISA": The Employee Retirement Income Security Act of 1974, as
amended.

            "Event of Default": One or more of the events described in Section
7.01 hereof.

            "FDIC": The Federal Deposit Insurance Corporation and any successor
thereto.

            "FHLMC": The Federal Home Loan Mortgage Corporation and any
successor thereto.

            "Fixed Strip Certificates": The Class A-9 Certificates.

            "FNMA": Fannie Mae and any successor thereto.

            "Foreclosure Profits": As to any Distribution Date, the excess, if
any, of (i) Net Liquidation Proceeds in respect of each Mortgage Loan that
became a Liquidated Mortgage Loan during the month immediately preceding the
month of such Distribution Date over (ii) the sum of the unpaid principal
balance of each such Liquidated Mortgage Loan plus accrued and unpaid interest
at the applicable Mortgage Interest Rate on the unpaid principal balance thereof
from the Due Date to which interest was last paid by the Mortgagor (or, in the
case of a Liquidated Mortgage Loan that had been an REO Mortgage Loan, from the
Due Date to which interest was last deemed to have been paid pursuant to Section
5.12) to the first day of the month following the month in which such Mortgage
Loan became a Liquidated Mortgage Loan.

            "Full Term Fixed Loans": Group II Loans with an original term to
maturity of 30 years.


                                       10

<PAGE>



            "Full Term LIBOR-Rate Loans": Group I Loans with an Index of
Six-Month LIBOR and an adjustment period of six months or an Index of One-Year
LIBOR and an adjustment period of one year, in each case with an original term
to maturity of 30 years.

            "GAAP": Generally accepted accounting principles.

            "Gross Margin": As to each Group I Loan and Group II Loan, the fixed
percentage set forth in the related Mortgage Note and indicated in the related
Mortgage Loan Schedules as the "Gross Margin," which percentage is added to the
related Index on each Rate Adjustment Date to determine (subject to rounding,
the Periodic Cap, Lifetime Floor and the Lifetime Cap) the Mortgage Interest
Rate on such Mortgage Loan until the next Rate Adjustment Date.

            "Group I Available Funds": As defined in Section 6.04(a).

            "Group II Available Funds": As defined in Section 6.04(a).

            "Group I Certificate Account": The Certificate Account established
with respect to the Group I Certificates in accordance with Section 6.01(a)
hereof and maintained by the Trustee.

            "Group II Certificate Account": The Certificate Account established
with respect to the Group II Certificates in accordance with Section 6.01(a)
hereof and maintained by the Trustee.

            "Group I Certificate Insurance Policy": The certificate guaranty
insurance policy No. 26897, and all endorsements thereto dated the Closing Date,
issued by the Certificate Insurer for the benefit of the Group I
Certificateholders, a copy of which is attached hereto as Exhibit A-1.

            "Group II Certificate Insurance Policy": The certificate guaranty
insurance policy No. 26898, and all endorsements thereto dated the Closing Date,
issued by the Certificate Insurer for the benefit of the Group II
Certificateholders, a copy of which is attached hereto as Exhibit A- 2.

            "Group I Certificates": Collectively, the Class A-1 and Class A-2
Certificates, Class A-9 Components A, B and C and Class R-II Certificates.

            "Group II Certificates": Collectively, the Class A-3, Class A-4,
Class A-5, Class A-6, Class A-7 and Class A-8 Certificates and Class A-9
Component D.

            "Group I Class A Available Funds Cap Carry-Forward Amount": As of
any Distribution Date, an amount equal to (x) the sum of (i) the excess, if any,
of (a) the aggregate amount of interest due on the Class A-1 Certificates on
each Distribution Date, calculated at the Group I Class A Formula Pass-Through
Rate applicable to each such Distribution Date over (b) the aggregate amount of
interest due on the Class A-1 Certificates on such Distribution Dates,
calculated at the Group I Class A Pass-Through Rate applicable to each such
Distribution Date for the Class A-1 Certificates, and (ii) the interest accrued
during the prior Accrual Period on the amount of any Group I Class A Available
Funds Cap Carry-Forward Amount immediately prior


                                       11

<PAGE>

to such Distribution Date, calculated on the basis of a 360-day year and the
actual number of days elapsed and using the Group I Class A Formula Pass-Through
Rate applicable to such Distribution Date minus (y) the aggregate of all amounts
distributed to the Class A-1 Certificateholders on all prior Distribution Dates
pursuant to Section 6.05(b)(xi) hereof.

            "Group I Class A Available Funds Pass-Through Rate": As of any
Distribution Date, the per annum rate equal to (i) a fraction equal to 30
divided by the number of days in the immediately preceding Accrual Period
multiplied by (a) the weighted average of the Mortgage Interest Rates of the
Group I Loans, minus (b) the sum of the rates per annum used to determine the
Servicing Fee, the Trustee Fee and the Premium Percentage and minus (c) the
Group I Fixed Strip Effective Rate times a fraction equal to (x) the Notional
Amount of the Group I Fixed Strip Components divided by (y) the aggregate Group
I Pool Principal Balance as of the end of the second preceding Due Period (in
the case of the first Distribution Date, as of the Closing Date), minus (ii)
commencing on the thirteenth Distribution Date, 0.50% per annum.

            "Group I Class A Carry-Forward Amount": As of any Distribution Date,
the sum of (a) the amount, if any, by which (i) the Group I Insured Distribution
Amount as of the immediately preceding Distribution Date exceeded (ii) the
amount actually distributed to the Holders of the Group I Class A Certificates
on such Distribution Date in respect thereof (including, without limitation, any
Insured Payments paid to the Holders of the Group I Class A Certificates by the
Certificate Insurer as described in Sections 6.04 and 6.05 hereof) and (b) 30
days' interest on the amount described in clause (a), calculated at an interest
rate equal to the sum of (1) the weighted average of the Group I Class A Formula
Pass-Through Rate applicable to the Class A-1 Certificates for such Distribution
Date and the Group I Class A Pass-Through Rates on the Group I Lockout
Certificates on such Distribution Date, and (2) the Group I Fixed Strip
Effective Rate times a fraction equal to (x) the aggregate Certificate Principal
Balance of the Group I Lockout Certificates divided by (y) the aggregate
Certificate Principal Balance of the Group I Class A Certificates, in each case
as determined immediately prior to such Distribution Date. Any Group I Class A
Carry-Forward Amount shall be deemed to be allocated first to any related Group
I Subordination Deficit and second to any related Group I Class A Interest
Distribution Amount.

            "Group II Class A Carry-Forward Amount": As of any Distribution
Date, the sum of (a) the amount, if any, by which (i) the Group II Insured
Distribution Amount as of the immediately preceding Distribution Date exceeded
(ii) the amount actually distributed to the Holders of the Group II Class A
Certificates on such Distribution Date in respect thereof (including, without
limitation, any Insured Payments paid to the Holders of the Group II Class A
Certificates by the Certificate Insurer as described in Sections 6.04 and 6.05
hereof) and (b) 30 days' interest on the amount described in clause (a),
calculated at an interest rate equal to the sum of (1) the weighted average of
the Group II Class A Pass-Through Rates on the Group II Certificates (other than
the Group II Fixed Strip Component) applicable to such Distribution Date,
weighted on the basis of the Certificate Principal Balances of the Group II
Class A Certificates, and (2) the Group II Class A Pass-Through Rate on the
Group II Fixed Strip Component for such Distribution Date times a fraction equal
to (x) the Notional Amount of the Group II Fixed Strip Certificates divided by
(y) the aggregate Certificate Principal Balance of the Group II Class A
Certificates immediately prior to such Distribution Date. Any Group II Class A
Carry-Forward


                                       12

<PAGE>


Amount shall be deemed to be allocated first to any related Group II
Subordination Deficit and second to any related Group II Class A Interest
Distribution Amount.

            "Group I Class A Certificates": Collectively, the Class A-1 and
Class A-2 Certificates and Class A-9 Components A, B and C.

            "Group II Class A Certificates": Collectively, the Class A-3, Class
A-4, Class A-5, Class A-6, Class A-7 and Class A-8 Certificates and Class A-9
Component D.

            "Group I Class A Formula Pass-Through Rate": As of any Distribution
Date, is the lesser of (x) the rate described in clause (i) of the definition of
"Group I Class A Pass-Through Rate" for such Distribution Date and (y) the
weighted average of the Net Lifetime Caps of the Group I Loans times a fraction
equal to 30 divided by the number of days in the immediately preceding Accrual
Period.

            "Group I Class A Interest Distribution Amount": With respect to the
Class A-1 or Class A-2 Certificates or Group I Fixed Strip Components for any
Distribution Date the sum of (i) (a) the aggregate amount of interest accrued
for the related Accrual Period on the related Certificate Principal Balance (or
related Notional Amount thereof, in the case of the Group I Fixed Strip
Components) immediately prior to such Distribution Date at the related Group I
Class A Pass-Through Rate (based on (x) with respect to the Class A-1
Certificates, a 360-day year and the actual number of days in the prior calendar
month or (y) with respect to the Class A-2 Certificates and Group I Fixed Strip
Components, a 360-day year and a 30-day month) minus (b) a pro rata portion of
the aggregate related Mortgage Loan Interest Shortfall for such Distribution
Date and (ii) the portion of any related Group I Class A Carry-Forward Amount
which relates to a shortfall (other than a related Mortgage Loan Interest
Shortfall) in a distribution of a Group I Class A Interest Distribution Amount
in respect of such Class A-1 Certificates or Class A-2 Certificates or Group I
Fixed Strip Components, in each case as of such Distribution Date.

            "Group II Class A Interest Distribution Amount": With respect to the
Group II Class A Certificates for any Distribution Date the sum of (i) (a) the
aggregate amount of interest accrued for the related Accrual Period on the
related Certificate Principal Balance (or related Notional Amount thereof, in
the case of the Group II Fixed Strip Components) immediately prior to such
Distribution Date at the related Group II Class A Pass-Through Rate (based on a
360-day year and a 30-day month) minus (b) a pro rata portion of the aggregate
related Mortgage Loan Interest Shortfall for such Distribution Date and (ii) the
portion of any related Group II Class A Carry-Forward Amount which relates to a
shortfall (other than a related Mortgage Loan Interest Shortfall) in a
distribution of a Group II Class A Interest Distribution Amount in respect of
such Group II Class A Certificates, in each case as of such Distribution Date.

            "Group I Class A Pass-Through Rate": With respect to the Class A-1
Certificates, for each Distribution Date, the per annum rate equal to the lesser
of:

            (i)   with respect to (a) any Distribution Date which occurs on or
                  prior to the date on which the Pool Principal Balance is less
                  than 10% of the Original Pool Principal Balance, One-Month
                  LIBOR plus 0.17% or (b) any Distribution Date thereafter
                  One-Month LIBOR plus 0.34%; and


                                       13

<PAGE>


            (ii)  the Group I Class A Available Funds Pass-Through Rate for such
                  Distribution Date.

With respect to the Class A-2 Certificates, 6.28% per annum. With respect to the
Class A-9 Component A, for each Distribution Date, the per annum rate equal to
1.7% for the first 20 Distribution Dates, 0.00% thereafter. With respect to the
Class A-9 Component B, for each Distribution Date, the per annum rate equal to
1.0% for the first 12 Distribution Dates, 0.00% thereafter. With respect to the
Class A-9 Component C, for each Distribution Date, the per annum rate equal to
1.0% for the first 6 Distribution Dates, 0.00% thereafter.

            "Group II Class A Pass-Through Rate": With respect to the Class A-3
Certificates, 6.52% per annum. With respect to the Class A-4 Certificates, 6.26%
per annum. With respect to the Class A-5 Certificates, 6.30% per annum. With
respect to the Class A-6 Certificates for the first 36 Distribution Dates, the
lesser of (i) 6.45% per annum and (ii) the Maximum Group II Rate and for all
Distribution Dates thereafter, 6.45% per annum. With respect to the Class A-7
Certificates for the first 36 Distribution Dates, the lesser of (i) 6.74% per
annum and (ii) the Maximum Group II Rate and for all Distribution Dates
thereafter, 6.74% per annum. With respect to the Class A-8 Certificates for the
first 36 Distribution Dates, the lesser of (i) 6.37% per annum and (ii) the
Maximum Group II Rate and for all Distribution Dates thereafter, 6.37% per
annum. With respect to the Class A-9 Component D, prior to the 37th Distribution
Date, the per annum rate equal to the weighted average of the Mortgage Interest
Rates of the Group II Loans, minus the sum of the rates per annum used to
determine the Servicing Fee and the Trustee Fee and the Premium Percentage.

            "Group I Class A Principal Distribution Amount": With respect to the
Group I Certificates (other than the Group I Fixed Strip Components) for any
Distribution Date, the lesser of:

      (a)   the excess of (i) the sum, as of such Distribution Date, of (A) the
            Group I Available Funds and (B) any related Insured Payment over
            (ii) the Group I Class A Interest Distribution Amount; and

      (b)   the sum, without duplication, of:

            (i)   the portion of any Group I Class A Carry-Forward Amount which
                  relates to a shortfall in a distribution of a Group I
                  Subordination Deficit,

            (ii)  all scheduled installments of principal in respect of the
                  Group I Loans received or advanced during the related Due
                  Period, together with all unscheduled recoveries of principal
                  in respect of the Group I Loans received by the Master
                  Servicer during the related Prepayment Period,

            (iii) the Principal Balance of each Group I Loan that was
                  repurchased by the Seller, by an Affiliate of the Seller or by
                  the Company,


                                       14

<PAGE>


            (iv)  any Substitution Adjustments delivered by the Company on the
                  related Master Servicer Remittance Date in connection with a
                  substitution of a Group I Loan,

            (v)   the Net Liquidation Proceeds collected by the Master Servicer
                  of all Group I Loans during the related Due Period (to the
                  extent such Net Liquidation Proceeds related to principal),

            (vi)  the amount of any Group I Subordination Deficit for such
                  Distribution Date,

            (vii) the proceeds received by the Trustee with respect to the Group
                  I Loans from any termination of the Trust Fund (to the extent
                  such proceeds are related to principal), and

            (viii) the amount of any Group I Subordination Increase Amount for
                  such Distribution Date;

                                      minus
                                      -----

          (ix) the amount of any Group I Subordination Reduction Amount for such
               Distribution Date.

            "Group II Class A Principal Distribution Amount": With respect to
the Group II Certificates (other than the Group II Fixed Strip Components) for
any Distribution Date, the lesser of:

      (a)   the excess of (i) the sum, as of such Distribution Date, of (A) the
            Group II Available Funds and (B) any related Insured Payment over
            (ii) the Group II Class A Interest Distribution Amount; and

      (b)   the sum, without duplication, of:

            (i)   the portion of any Group II Class A Carry-Forward Amount which
                  relates to a shortfall in a distribution of a Group II
                  Subordination Deficit,

            (ii)  all scheduled installments of principal in respect of the
                  Group II Loans received or advanced during the related Due
                  Period, together with all unscheduled recoveries of principal
                  in respect of the Group II Loans received by the Master
                  Servicer during the related Prepayment Period,

            (iii) the Principal Balance of each Group II Loan that was
                  repurchased by the Seller, by an Affiliate of the Seller or by
                  the Company,

            (iv)  any Substitution Adjustments delivered by the Company on the
                  related Master Servicer Remittance Date in connection with a
                  substitution of a Group II Loan,


                                       15

<PAGE>



            (v)   the Net Liquidation Proceeds collected by the Master Servicer
                  of all Group II Loans during the related Due Period (to the
                  extent such Net Liquidation Proceeds related to principal),

            (vi)  the amount of any Group II Subordination Deficit for such
                  Distribution Date,

            (vii) the proceeds received by the Trustee with respect to the Group
                  II Loans from any termination of the Trust Fund (to the extent
                  such proceeds are related to principal); and

            (viii) the amount of any Group II Subordination Increase Amount for
                  such Distribution Date;

                                      minus
                                      -----

            (ix)  the amount of any Group II Subordination Reduction Amount for
                  such Distribution Date.

            "Group I Delinquency Amount": With respect to any Distribution Date,
the product of the (x) Group I Delinquency Percentage and (y) the Group I Pool
Principal Balance as of such Distribution Date.

            "Group II Delinquency Amount": With respect to any Distribution
Date, the product of the (x) Group II Delinquency Percentage and (y) the Group
II Pool Principal Balance as of such Distribution Date.

            "Group I Delinquency Percentage": With respect to any Distribution
Date, the rolling three month average of the percentage equivalent of a
fraction, the numerator of which is (x) the aggregate Principal Balances of all
Group I Loans which are, without duplication, (i) 90 or more days Delinquent
(ii) in bankruptcy and 90 days or more Delinquent under the related Mortgage
Note, (iii) REO Mortgage Loans and (iv) Group I Loans for which foreclosure
proceedings have commenced and the denominator of which is (y) the Group I Pool
Principal Balance as of such Distribution Date.

            "Group II Delinquency Percentage": With respect to any Distribution
Date, the rolling three month average of the percentage equivalent of a
fraction, the numerator of which is (x) the aggregate Principal Balances of all
Group II Loans which are, without duplication, (i) 90 or more days Delinquent
(ii) in bankruptcy and 90 days or more Delinquent under the related Mortgage
Note, (iii) REO Mortgage Loans and (iv) Group II Loans for which foreclosure
proceedings have commenced and the denominator of which is (y) the Group II Pool
Principal Balance as of such Distribution Date.

            "Group I Excess Subordinated Amount": With respect to any
Distribution Date, the excess, if any, of (a) the Group I Subordinated Amount
that would exist on such Distribution Date after taking into account all
distributions to be made on such Distribution Date (exclusive of


                                       16

<PAGE>

any reductions thereto attributable to Group I Subordination Reduction Amounts
on such Distribution Date) over (b) the Group I Required Subordinated Amount for
such Distribution Date.

            "Group II Excess Subordinated Amount": With respect to any
Distribution Date, the excess, if any, of (a) the Group II Subordinated Amount
that would exist on such Distribution Date after taking into account all
distributions to be made on such Distribution Date (exclusive of any reductions
thereto attributable to Group II Subordination Reduction Amounts on such
Distribution Date) over (b) the Group II Required Subordinated Amount for such
Distribution Date.

            "Group I Fixed Strip Components": Any of the Class A-9 Component A,
B and C.

            "Group II Fixed Strip Component": The Class A-9 Component D.

            "Group I Fixed Strip Effective Rate": With respect to the first 6
Distribution Dates, 1.70%. With respect to the 7th through the 12th Distribution
Date, 1.00%. With respect to the 13th through the 20th Distribution Date, 1.00%.
With respect to any Distribution Date after the 20th Distribution Date, 0.00%.

            "Group I Insured Distribution Amount": With respect to any
Distribution Date, the sum of (a) the Group I Class A Interest Distribution
Amount with respect to such Distribution Date and (b) the Group I Subordination
Deficit, if any, as of such Distribution Date.

            "Group II Insured Distribution Amount": With respect to any
Distribution Date, the sum of (a) the Group II Class A Interest Distribution
Amount with respect to such Distribution Date and (b) the Group II Subordination
Deficit, if any, as of such Distribution Date.

            "Group I Loans" or "Loan Group I": The group of Mortgage Loans
identified on Exhibit D-1 from time to time.

            "Group II Loans" or "Loan Group II": The group of Mortgage Loans
identified on Exhibit D-2 from time to time.

            "Group I Lockout Certificates": The Class A-2 Certificates.

            "Group II Lockout Certificates": The Class A-8 Certificates.

            "Group II Lockout Certificate Percentage": As of each Distribution
Date, the percentage equal to the aggregate Certificate Principal Balance of the
Group II Lockout Certificates divided by the sum of the aggregate Certificate
Principal Balances of the Group II Class A Certificates.


                                       17

<PAGE>


            "Group I Lockout Distribution Percentage": With respect to any
Distribution Date, the percentage indicated below:


             Distribution Date               Lockout Distribution Percentage
             -----------------               -------------------------------

July 1998 through
March 2000........................... 0%
April 2000 and
thereafter........................... 95%

Notwithstanding the foregoing, if the Certificate Principal Balances of the
Group I Class A Certificates (other than the Group I Lockout Certificates) have
been reduced to zero, the Group I Lockout Distribution Percentage will be equal
to 100%.

            "Group II Lockout Distribution Percentage": With respect to any
Distribution Date, the percentage indicated below:


                   Distribution Date         Lockout Distribution Percentage
                   -----------------         -------------------------------

July 1998 through
June 2001............................ 0%
July 2001 through                     45% of the Group II Lockout Certificate
June 2003............................ Percentage
July 2003 through                     80% of the Group II Lockout Certificate
June 2004............................ Percentage
July 2004 through                     100% of the Group II Lockout Certificate
June 2005............................ Percentage
July 2005 and                         the lesser of (x) 100% and (y) 300% of the
thereafter........................... Group II Lockout Certificate Percentage

Notwithstanding the foregoing, if the Certificate Principal Balances of the
Group II Class A Certificates (other than the Group II Lockout Certificates)
have been reduced to zero, the Group II Lockout Distribution Percentage will be
equal to 100%.

            "Group I Net Monthly Excess Cashflow": As of any Distribution Date,
an amount equal to (x) the Group I Available Funds minus (y) the sum of (i) the
sum of the Group I Class A Interest Distribution Amount and the amount described
in clause (b) of the definition of Group I Class A Principal Distribution Amount
(calculated for this purpose without regard to any Group I Subordination
Increase Amount, Group I Subordination Reduction Amount, Group I Subordination
Deficit or portion thereof included therein) and (ii) the Group I Reimbursement
Amount, if any, for such Distribution Date.


                                       18

<PAGE>


            "Group II Net Monthly Excess Cashflow": As of any Distribution Date,
an amount equal to (x) the Group II Available Funds minus (y) the sum of (i) the
sum of the Group II Class A Interest Distribution Amount and the amount
described in clause (b) of the definition of Group II Class A Principal
Distribution Amount (calculated for this purpose without regard to any Group II
Subordination Increase Amount, Group II Subordination Reduction Amount, Group II
Subordination Deficit or portion thereof included therein) and (ii) the Group II
Reimbursement Amount, if any, for such Distribution Date.

            "Group I Pool Principal Balance": The aggregate Principal Balances
of the Group I Loans in the Trust Fund as of any date of determination.

            "Group II Pool Principal Balance": The aggregate Principal Balances
of the Group II Loans in the Trust Fund as of any date of determination.

            "Group I Principal Remittance Amount": As of any Distribution Date,
the sum, without duplication of the amounts specified in clauses (b)(ii) through
(v) and (vii) of the definition of Group I Class A Principal Distribution
Amount.

            "Group II Principal Remittance Amount": As of any Distribution Date,
the sum, without duplication of the amounts specified in clauses (b)(ii) through
(v) and (vii) of the definition of Group II Class A Principal Distribution
Amount.

            "Group I Reimbursement Amount": As of any Distribution Date, the sum
of (a)(i) all Group I Insured Payments (as defined in the Group I Certificate
Insurance Policy) previously paid by the Certificate Insurer and in each case
not previously repaid to the Certificate Insurer pursuant to Sections 6.05(b) or
6.05(c) hereof plus (ii) interest accrued on each such Group I Insured Payment
not previously repaid calculated at a rate equal to the sum of (A) the Group I
Class A Pass-Through Rate on the Class A-1 Certificates and (B) the Group I
Class A Pass- Through Rate on the Group I Lockout Certificates and Fixed Strip
Effective Rate times (x) the Notional Amount of the Group I Fixed Strip
Components divided by (y) the aggregate Certificate Principal Balance of the
Group I Class A Certificates from the date such Group I Insured Payment was made
and (b)(i) any amounts then due and owing to the Certificate Insurer under the
Insurance Agreement, as certified to the Trustee by the Certificate Insurer plus
(ii) interest on such amounts at the Late Payment Rate (as defined in the
Insurance Agreement). The Certificate Insurer shall notify the Trustee and the
Company of the amount of any Group I Reimbursement Amount.

            "Group II Reimbursement Amount": As of any Distribution Date, the
sum of (a)(i) all Group II Insured Payments (as defined in the Group II
Certificate Insurance Policy) previously paid by the Certificate Insurer and in
each case not previously repaid to the Certificate Insurer pursuant to Sections
6.05(b) or 6.05(c) hereof plus (ii) interest accrued on each such Group II
Insured Payment not previously repaid calculated at a rate equal to the sum of
(A) the weighted average of the Group II Class A Pass-Through Rates on the Group
II Class A Certificates (other than the Group II Fixed Strip Certificates) and
(B) the Group II Class A Pass-Through Rate on the Group II Fixed Strip
Certificates times (x) the Notional Amount of the Group II Fixed Strip Component
divided by (y) the aggregate Certificate Principal Balance of the Group II Class
A Certificates from the date such Group II Insured Payment was made and (b)(i)
any amounts then due and owing to the Certificate Insurer under the Insurance
Agreement, as certified to the Trustee


                                       19

<PAGE>

by the Certificate Insurer plus (ii) interest on such amounts at the Late
Payment Rate (as defined in the Insurance Agreement). The Certificate Insurer
shall notify the Trustee and the Company of the amount of any Group II
Reimbursement Amount.

            "Group I Required Subordinated Amount": For each Distribution Date,
the amount determined as follows:

            (a) for any Distribution Date occurring during the period commencing
      on the Closing Date and ending on the later of (x) the date upon which
      principal payments on the Group I Loans in the amount of one-half of the
      Original Group I Pool Principal Balance have been received by the Group I
      Certificateholders and (y) the thirtieth Distribution Date following the
      Closing Date, the greater of: (i) the product of (A) the Initial Group I
      Specified Subordinated Percentage and (B) the Original Group I Pool
      Principal Balance; and (ii) 45% of the Group I Delinquency Amount as of
      such Distribution Date:

            (b) for any Distribution Date occurring after the end of the period
      in clause (a) above, the greatest of (i) the product of (x) 2 and (y) the
      Initial Group I Specified Subordinated Percentage times the Group I Pool
      Principal Balance as of such Distribution Date, (ii) 45% of the Group I
      Delinquency Amount; and (iii) 0.75% of the Original Group I Pool Principal
      Balance;

provided, however, for any Distribution Date occurring after the end of the
period in clause (a) above, if the Group I Delinquency Percentage exceeds 10%,
the Group I Required Subordinated Amount as calculated in clause (b)(i) above,
shall be no less than the Group I Required Subordinated Amount as of the
previous Distribution Date. In addition the Group I Required Subordinated Amount
may be modified by the Company with the consent of the Certificate Insurer.

            "Group II Required Subordinated Amount": For each Distribution Date,
the amount determined as follows:

            (a) for any Distribution Date occurring during the period commencing
      on the Closing Date and ending on the later of (x) the date upon which
      principal payments on the Group II Loans in the amount of one-half of the
      Original Group II Pool Principal Balance have been received by the Group
      II Certificateholders and (y) the thirtieth Distribution Date following
      the Closing Date, the greater of: (i) the product of (A) the Initial Group
      II Specified Subordinated Percentage and (B) the Original Group II Pool
      Principal Balance; and (ii) 53% of the Group II Delinquency Amount as of
      such Distribution Date:

            (b) for any Distribution Date occurring after the end of the period
      in clause (a) above, the greatest of (i) the product of (x) 2 and (y) the
      Initial Group II Specified Subordinated Percentage times the Group II Pool
      Principal Balance as of such Distribution Date, (ii) 53% of the Group II
      Delinquency Amount; and (iii) 0.75% of the Original Group II Pool
      Principal Balance;

provided, however, for any Distribution Date occurring after the end of the
period in clause (a) above, if the Group II Delinquency Percentage exceeds 10%,
the Group II Required Subordinated


                                       20

<PAGE>

Amount as calculated in clause (b)(i) above, shall be no less than the Group II
Required Subordinated Amount as of the previous Distribution Date. In addition,
the Group II Required Subordinated Amount may be modified by the Company with
the consent of the Certificate Insurer.

            "Group I Subordinated Amount": As of any Distribution Date, the
difference, if any, between (a) the Group I Pool Principal Balance as of the
close of business on the last day of the related Due Period and (b) the
aggregate Certificate Principal Balance of the Class A-1 Certificates as of such
Distribution Date (after taking into account the payment of the Group I
Principal Remittance Amount related to such Distribution Date); PROVIDED,
HOWEVER, that such amount shall not be less than zero.

            "Group II Subordinated Amount": As of any Distribution Date, the
difference, if any, between (a) the Group II Pool Principal Balance as of the
close of business on the last day of the related Due Period and (b) the
aggregate Certificate Principal Balance of the Group II Class A Certificates as
of such Distribution Date (after taking into account the payment of the Group II
Principal Remittance Amount related to such Distribution Date); PROVIDED,
HOWEVER, that such amount shall not be less than zero.

            "Group I Subordination Deficiency Amount": With respect to any
Distribution Date, the amount, if any, by which (a) the Group I Required
Subordinated Amount applicable to such Distribution Date exceeds (b) the Group I
Subordinated Amount applicable to such Distribution Date prior to taking into
account the payment of any related Group I Subordination Increase Amounts on
such Distribution Date.

            "Group II Subordination Deficiency Amount": With respect to any
Distribution Date, the amount, if any, by which (a) the Group II Required
Subordinated Amount applicable to such Distribution Date exceeds (b) the Group
II Subordinated Amount applicable to such Distribution Date prior to taking into
account the payment of any related Group II Subordination Increase Amounts on
such Distribution Date.

            "Group I Subordination Deficit": As of any Distribution Date, the
amount, if any, by which (a) the sum of the Certificate Principal Balances of
the Class A-1 Certificates and Class A-2 Certificates (after taking into account
the payment of the Group I Class A Principal Distribution Amount (other than
payments made with respect thereto pursuant to clause (vi) of the definition of
Group I Class A Principal Distribution Amount from amounts drawn under the Group
I Certificate Insurance Policy)) on such date exceeds (b) the Group I Pool
Principal Balance determined as of the end of the immediately preceding Due
Period.

            "Group II Subordination Deficit": As of any Distribution Date, the
amount, if any, by which (a) the aggregate Certificate Principal Balance of the
Group II Class A Certificates (after taking into account the payment of the
Group II Class A Principal Distribution Amount (other than payments made with
respect thereto pursuant to clause (vi) of the definition of Group II Class A
Principal Distribution Amount from amounts drawn under the Group II Certificate
Insurance Policy)) on such date exceeds (b) the Group II Pool Principal Balance
determined as of the end of the immediately preceding Due Period.


                                       21

<PAGE>


            "Group I Subordination Increase Amount": With respect to the first
Distribution Date, $0.00. With respect to any Distribution Date thereafter, the
lesser of (a) the Group I Subordination Deficiency Amount as of such
Distribution Date (after taking into account the payment of the Group I Class A
Principal Distribution Amount on such Distribution Date (other than clause
(viii) thereof)) and (b) the amount of Group I Net Monthly Excess Cashflow on
such Distribution Date.

            "Group II Subordination Increase Amount": With respect to the first
Distribution Date, $0.00. With respect to any Distribution Date thereafter, the
lesser of (a) the Group II Subordination Deficiency Amount as of such
Distribution Date (after taking into account the payment of the Group II Class A
Principal Distribution Amount on such Distribution Date (other than clause
(viii) thereof)) and (b) the amount of Group II Net Monthly Excess Cashflow on
such Distribution Date.

            "Group I Subordination Reduction Amount": With respect to any
Distribution Date, an amount equal to the lesser of (a) the Group I Excess
Subordinated Amount for such Distribution Date and (b) the Group I Principal
Remittance Amount for the prior Due Period.

            "Group II Subordination Reduction Amount": With respect to any
Distribution Date, an amount equal to the lesser of (a) the Group II Excess
Subordinated Amount for such Distribution Date and (b) the Group II Principal
Remittance Amount for the prior Due Period.

            "Index": As to any Group I Loan, a rate per annum equal to the
average of the interbank offered rates for six month or one year United States
dollar deposits in the London market as published in the Western Edition of THE
WALL STREET JOURNAL, as most recently available as of the first business day
forty-five, thirty or five days prior to any Rate Adjustment Date, as specified
in the related Mortgage Note.

            "Indirect Participant": Any financial institution for whom any
Direct Participant holds an interest in a Class A Certificate.

            "Initial Group I Loan": A Group I Loan assigned and transferred to
the Trustee on the Closing Date, as listed on the Mortgage Loan Schedule
attached hereto as Exhibit D-1.

            "Initial Group II Loan": A Group II Loan assigned and transferred to
the Trustee on the Closing Date, as listed on the Mortgage Loan Schedule
attached hereto as Exhibit D-2.

            "Initial Group I Specified Subordinated Amount": An amount equal to
the product of (x) the Initial Group I Specified Subordinated Percentage and (y)
the Original Group I Pool Principal Balance.

            "Initial Group II Specified Subordinated Amount": An amount equal to
the product of (x) the Initial Group II Specified Subordinated Percentage and
(y) the Original Group II Pool Principal Balance.

            "Initial Group I Specified Subordinated Percentage": An amount equal
to 4.40% of the Original Group I Pool Principal Balance.


                                       22

<PAGE>


            "Initial Group II Specified Subordinated Percentage": An amount
equal to 3.95% of the Original Group II Pool Principal Balance.

            "Initial Mortgage Loan": Any Initial Group I Loan or Initial Group
II Loan.

            "Insurance Agreement": The Insurance Agreement dated as of June 1,
1998 among the Certificate Insurer, the Company, the Master Servicer, the
Trustee and Southern Pacific Funding Corporation, as such agreement may be
amended or supplemented in accordance with the provisions thereof.

            "Insurance Proceeds: Proceeds paid by any insurer pursuant to any
insurance policy covering a Mortgage Loan to the extent such proceeds are not
applied to the restoration of the related Mortgaged Property or released to the
related Mortgagor in accordance with Accepted Servicing Practices. "Insurance
Proceeds" do not include "Insured Payments."

            "Insured Payment": As determined separately for Group I and Group II
Class A Certificates, the sum of (i) with respect to each Distribution Date, the
related Available Funds Shortfall and (ii) any related unpaid Preference Amount.

            "Interest Determination Date": With respect to the first Accrual
Period, the Closing Date. With respect to any respect to any Accrual Period
thereafter, the second London Business Day preceding the commencement of such
Accrual Period.

            "Intermediate Term Fixed Loans": Group II Loans with an original
term to maturity of 5, 10, 15 or 20 years.

            "Intermediate Term LIBOR-Rate Loans": Group I Loans with an Index of
Six- Month LIBOR and an adjustment period of six months and an original term to
maturity of 12 or 15 years.

            "Lifetime Cap": As to any Mortgage Loan in Loan Group I, the maximum
Mortgage Interest Rate set forth in the related Mortgage Note and indicated in
the Mortgage Loan Schedule, which rate may be applicable to such Mortgage Loan
at any time during the life of such Mortgage Loan.

            "Lifetime Floor": As to any Mortgage Loan in Loan Group I, the
minimum Mortgage Interest Rate set forth in the related Mortgage Note and
indicated in the Mortgage Loan Schedule, which rate may be applicable to such
Mortgage Loan at any time during the life of such Mortgage Loan.

            "Liquidated Loan Loss": With respect to any Distribution Date, the
aggregate of the amount of losses with respect to each Mortgage Loan which
became a Liquidated Mortgage Loan during the Due Period preceding such
Distribution Date, equal to the excess, if any, of (i) the unpaid principal
balance of each such Liquidated Mortgage Loan, plus accrued interest thereon in
accordance with the amortization schedule at the time applicable thereto at the
applicable Mortgage Interest Rate from the Due Date as to which interest was
last paid with respect thereto through the last day of the month in which such
Mortgage Loan became a


                                       23

<PAGE>


Liquidated Mortgage Loan, over (ii) Net Liquidation Proceeds with respect to
such Liquidated Mortgage Loan.

            "Liquidated Mortgage Loan": A Mortgage Loan with respect to which
the related Mortgaged Property has been acquired, liquidated and/or foreclosed
and with respect to which the Master Servicer determines that all Liquidation
Proceeds which it expects to recover have been recovered.

            "Liquidation Expenses": Expenses incurred by the Master Servicer or
any Subservicer in connection with the liquidation of any defaulted Mortgage
Loan or property acquired in respect thereof (including, without limitation,
legal fees and expenses, committee or referee fees, and, if applicable,
brokerage commissions and conveyance taxes), any unreimbursed amount expended by
the Master Servicer pursuant to Sections 5.05, 5.06 and 5.12 respecting the
related Mortgage Loan and any unreimbursed expenditures for real property taxes
or for property restoration or preservation of the related Mortgaged Property.
Liquidation Expenses shall not include any previously incurred expenses in
respect of an REO Mortgage Loan which have been netted against related REO
Proceeds.

            "Liquidation Proceeds": Amounts received by the Master Servicer
(including Insurance Proceeds) in connection with the liquidation of defaulted
Mortgage Loans or property acquired in respect thereof, whether through
foreclosure, sale or otherwise, including payments in connection with such
Mortgage Loans received from the Mortgagor, other than amounts required to be
paid to the Mortgagor pursuant to the terms of the applicable Mortgage or to be
applied otherwise pursuant to law.

            "Liquidation Report": A report in the form set forth hereto as
Exhibit S.

            "Loan Repurchase Price": As defined in Section 2.04(b).

            "Loan Type": One of the following types of Mortgage Loans included
in the Trust Fund: (i) 2/28 and 3/27 Loans, (ii) Full Term LIBOR-Rate Loans,
(iii) Full Term Fixed Loans, (iv) Intermediate Term Fixed Loans and (v) Balloon
Loans.

            "Loan-to-Value Ratio or LTV": With respect to any Mortgage Loan, the
fraction, expressed as a percentage, the numerator of which is the principal
balance of such Mortgage Loan, as of the date of origination of the Mortgage
Loan, divided by the Appraised Value of the related Mortgaged Property.

            "London Business Day": Any day on which banks in the City of London,
England are open and conducting transactions in United States dollars.

            "Majority Certificateholders": As of any date, the Holder or Holders
of Class A Certificates evidencing an excess of 50% of the Voting Rights of the
Class A Certificates.

            "Master Servicer": Southern Pacific Funding Corporation, a
California corporation, or any successor appointed as herein provided.


                                       24

<PAGE>


            "Master Servicer Remittance Amount": With respect to any Master
Servicer Remittance Date, an amount equal to the sum of (i) all unscheduled
collections of principal and interest on the Mortgage Loans (including Principal
Prepayments in Full and Curtailments, Net REO Proceeds and Net Liquidation
Proceeds, if any) collected by the Master Servicer during the related Prepayment
Period and all scheduled Monthly Payments due on the related Due Date and
received on or prior to the Business Day preceding such Master Servicer
Remittance Date, (ii) all Periodic Advances made by the Master Servicer with
respect to payments due to be received on the Mortgage Loans on the related Due
Date and (iii) any other amounts required to be placed in the Collection Account
by the Master Servicer pursuant to this Agreement but excluding the following:

            (a) amounts received on particular Mortgage Loans as late payments
of principal or interest and respecting which the Master Servicer has previously
made an unreimbursed Periodic Advance;

            (b) those portions of each payment of interest on a particular
Mortgage Loan which represent the Servicing Fee;

            (c) that portion of Liquidation Proceeds and REO Proceeds which
represents any unpaid Servicing Fee;

            (d) all income from Permitted Investments that is held in the
Collection Account for the account of the Master Servicer;

            (e) all amounts in respect of late fees, assumption fees, prepayment
fees and similar fees;

            (f) certain other amounts which are reimbursable to the Master
Servicer, as provided in this Agreement; and

            (g) Net Foreclosure Profits.

            "Master Servicer Remittance Date": With respect to any Distribution
Date, the 18th of the month in which such Distribution Date occurs, or if such
18th day is not a Business Day, the Business Day preceding such 18th day.

            "Maximum Group II Rate": A rate equal to the weighted average of the
REMIC I Remittance Rates for REMIC I Regular Interest LT-FW, REMIC I Regular
Interest LT-FX, REMIC I Regular Interest LT-FY and REMIC I Regular Interest
LT-FZ, weighted on the basis of the Uncertificated Balances of the REMIC I Group
II Regular Interests. For purposes of the calculation of the Maximum Group II
Rate and for the first 36 Distribution Dates, the REMIC I Remittance Rate for
REMIC I Regular Interest LT-FZ will be 0%.

            "Monthly Payment": As to any Mortgage Loan (including any REO
Mortgage Loan) and any Due Date, the scheduled payment of principal and interest
due thereon for such Due Date (after adjustment for any Curtailments and
Deficient Valuations occurring prior to such Due Date but before any adjustment
to such amortization schedule by reason of any bankruptcy, other


                                       25

<PAGE>


than Deficient Valuations or similar proceeding or any moratorium or similar
waiver or grace period).

            "Moody's": Moody's Investors Service, Inc., or any successor
thereto.

            "Mortgage": The mortgage, deed of trust or other instrument creating
a first lien on the Mortgaged Property.

            "Mortgage File": The mortgage documents listed in Exhibit C attached
hereto pertaining to a particular Mortgage Loan and any additional documents
required to be added to the Mortgage File pursuant to this Agreement; provided
that whenever the term "Mortgage File" is used to refer to documents actually
received by the Trustee, such term shall not be deemed to include such
additional documents required to be added unless they are actually so added.

            "Mortgage Impairment Insurance Policy": As defined in Section 5.07.

            "Mortgage Interest Rate": As to any Group I Loan, the per annum rate
at which interest accrues on the unpaid principal balance thereof, as adjusted
from time to time in accordance with the provisions of the related Mortgage
Note, which rate is (a) prior to the first related Rate Adjustment Date
occurring after the Cut-off Date, the initial Mortgage Interest Rate for such
Mortgage Loan indicated on the Mortgage Loan Schedule and (b) from and after
such first Rate Adjustment Date, the sum of the related Index applicable to the
most recent Rate Adjustment Date, and the Gross Margin, rounded as set forth in
such Mortgage Note, subject to the Periodic Cap, the Lifetime Cap and Lifetime
Floor set forth in the related Mortgage Note that may be applicable to such
Mortgage Loan at any time during the life of such Mortgage Loan. As to any Group
II Loan, the fixed per annum rate at which interest accrued on the unpaid
principal balance thereof, which rate is the Mortgage Interest Rate for such
Group II Loan indicated on the related Mortgage Loan Schedule.

            "Mortgage Loan": An individual mortgage loan which is assigned and
transferred to the Trustee pursuant to this Agreement, together with the rights
and obligations of a holder thereof and payments thereon and proceeds therefrom
(other than payments of interest that accrued on each Mortgage Loan up to and
including the Due Date therefor occurring, with respect to the Mortgage Loans
prior to the Cut-off Date), the Mortgage Loans originally subject to this
Agreement being identified on the Mortgage Loan Schedule. As applicable,
Mortgage Loan shall be deemed to refer to the related REO Property.

            "Mortgage Loan Documents": As defined in Section 2.03(a).

            "Mortgage Loan Group": The Group I Loans or Group II Loans.
References herein to "Mortgage Loan Group" when used with respect to any
Certificate shall mean (i) Group I Loans, in the case of the Group I
Certificates, or (ii) Group II Loans, in the case of the Group II Certificates.

            "Mortgage Loan Interest Shortfall": With respect to any Distribution
Date, as to the Mortgage Loans in either Loan Group, the sum of (a) any Civil
Relief Act Interest Shortfalls in respect of such Mortgage Loans for such
Distribution Date and (b) any related Master Servicer


                                       26

<PAGE>


Default Prepayment Interest Shortfall. A "Master Servicer Default Prepayment
Interest Shortfall" will only exist on a Distribution Date with respect to which
the Master Servicer has defaulted on its obligations under Sections 5.20 and
6.09 with respect to Prepayment Interest Shortfalls and on such a Distribution
Date will equal, for Loan Group I and Loan Group II in the aggregate, the excess
of (i) the aggregate maximum amount of Compensating Interest required pursuant
to Sections 5.20 and 6.09 to have been paid by the Master Servicer or a
Subservicer or netted against the Master Servicer's aggregate Servicing Fee for
such Distribution Date over (ii) the amount of Compensating Interest actually
paid by the Master Servicer or a Subservicer or actually netted against the
Master Servicer's aggregate Servicing Fee for such Distribution Date.

            "Mortgage Loan Schedule": The lists of the Mortgage Loans
transferred to the Trustee on or before the Closing Date as part of the Trust
Fund and attached hereto as Exhibits D-1, D-2 and D-3 and delivered in computer
readable format, which list shall set forth at a minimum the following
information as to each Mortgage Loan:

            (i)         the Mortgage Loan identifying number;

            (ii)        the city, state and zip code of the Mortgaged Property;

            (iii)       the type of property;

            (iv)        the current Monthly Payment as of the Cut-off Date;

            (v)         the original number of months to maturity;

            (vi)        the scheduled maturity date;

            (vii)       the Principal Balance as of the Cut-off Date;

            (viii)      the Loan-to-Value Ratio at origination;

            (ix)        the Mortgage Interest Rate as of the Cut-off Date;

            (x)         the Mortgage Interest Rate at origination;

            (xi)        the Gross Margin (with respect to Group I Loans) and
                           the frequency of the adjustment thereof;

            (xii)       the first Rate Adjustment Date (with respect to Group I
                        Loans) after the Cut-off Date;

            (xiii)      the first Rate Adjustment Date after origination and the
                        frequency of adjustment (with respect to Group I Loans);

            (xiv)       the Lifetime Cap (with respect to Group I Loans);

            (xv)        the Lifetime Floor (with respect to Group I Loans);


                                       27

<PAGE>


            (xvi)       the Appraised Value;

            (xvii)      the stated purpose of the loan at origination;

            (xviii)     the type of occupancy at origination;

            (xix)       the documentation type (as described in the Underwriting
                        Guidelines);

            (xx)        the Periodic Cap (with respect to Group I Loans);

            (xxi)       the loan classification (as described in the
                        Underwriting Guidelines);

            (xxii)      the related Index (with respect to Group I Loans) and
                        the look-back period for such Mortgage Loan;

            (xxiii)     the Servicing Fee with respect to such Mortgage Loan,
                        expressed as a rate per annum; and

            (xxiv)      the Loan Type.

Such schedule may consist of multiple reports that collectively set forth all of
the information required.

            "Mortgage Note": The original, executed note or other evidence of
indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

            "Mortgaged Property": The underlying property securing a Mortgage
Loan, consisting of a fee simple estate in a single parcel of land improved by a
Residential Dwelling.

            "Mortgagor": The obligor on a Mortgage Note.

            "Net Foreclosure Profits": As to any Distribution Date, an amount
equal to (i) the aggregate Foreclosure Profits with respect to such Distribution
Date minus (ii) Liquidated Loan Losses with respect to such Distribution Date.

            "Net Lifetime Cap": With respect to each Mortgage Loan in Loan Group
I at any time of determination, a sum equal to the Lifetime Cap on such Mortgage
Loan minus the sum of the per annum rates used to determine the related
Servicing Fee and Trustee Fee and the Premium Percentage.

            "Net Liquidation Proceeds": As to any Liquidated Mortgage Loan,
Liquidation Proceeds net of Liquidation Expenses and net of any unreimbursed
Periodic Advances and unreimbursed Servicing Advances made by the Master
Servicer. For all purposes of this Agreement, Net Liquidation Proceeds shall be
allocated first to accrued and unpaid interest on the related Mortgage Loan and
then to the unpaid principal balance thereof.


                                       28

<PAGE>


            "Net Mortgage Interest Rate": With respect to each Mortgage Loan at
any time of determination, a rate equal to (i) the Mortgage Interest Rate on
such Mortgage Loan minus (ii) the sum of the per annum rates used to determine
the related Servicing Fee and Trustee Fee and the Premium Percentage. Any
regular monthly computation of interest at such rate shall be based upon annual
interest at such rate on the applicable amount divided by twelve.

            "Net REO Proceeds": As to any REO Mortgage Loan, REO Proceeds net of
any related expenses of the Master Servicer.

            "Nonrecoverable Advances": With respect to any Mortgage Loan, (a)
any Periodic Advance or Servicing Advance previously made and not reimbursed
from late collections pursuant to Section 5.04(b), or (b) a Periodic Advance or
Servicing Advance proposed to be made in respect of a Mortgage Loan or REO
Property either of which, in the good faith business judgment of the Master
Servicer, as evidenced by an Officer's Certificate delivered to the Certificate
Insurer and the Trustee would not be ultimately recoverable pursuant to Sections
5.04 and Section 6.02.

            "Non-United States Person": Any Person other than a United States
Person.

            "Notional Amount": As of any Distribution Date, with respect to the
Class A-9 Components A, B and C, an amount equal to the Uncertificated Balance
of REMIC I Regular Interest LT-AZ. As of any Distribution Date, with respect to
the Class A-9 Component D, an amount equal to the Uncertificated Balance of
REMIC I Regular Interest LT-FZ immediately prior to such date.

            "Officer's Certificate": A certificate signed by the Chairman of the
Board, the President or a Vice President and the Treasurer, the Secretary or one
of the Assistant Treasurers or Assistant Secretaries of the Seller and/or the
Master Servicer, or the Company, as required by this Agreement.

            "One-Month LIBOR": With respect to any Accrual Period, the rate
determined by the Trustee on the related Interest Determination Date on the
basis of the offered rates of the Reference Banks for one-month United States
dollar deposits, as such rates appear on the Telerate Screen Page 3750 as of
11:00 A.M., London, England time, on the Interest Determination Date. If such
rate does not appear on such page (or such other page as may replace that page
on that service, or if such service is no longer offered, such other service for
displaying One-Month LIBOR or comparable rates as may be reasonably selected by
the Trustee), the rate will be the Reference Bank Rate. If no such quotations
can be obtained and no Reference Bank Rate is available, One-Month LIBOR will be
One-Month LIBOR applicable to the preceding Distribution Date.

            "Opinion of Counsel": A written opinion of counsel, who may, without
limitation, be counsel for the Seller, the Master Servicer, the Trustee, a
Certificateholder or a Certificateholder's prospective transferee or the
Certificate Insurer (including except as otherwise provided herein, in-house
counsel) reasonably acceptable to each addressee of such opinion and experienced
in matters relating to the subject of such opinion; except that any opinion of
counsel relating to (a) the qualification of REMIC I and REMIC II under the
REMIC Provisions must be an opinion of counsel who (i) is in fact independent of
the Seller, the Master Servicer and the


                                       29

<PAGE>

Trustee, (ii) does not have any direct financial interest or any material
indirect financial interest in the Seller or the Master Servicer or the Trustee
or in an Affiliate thereof, (iii) is not connected with the Seller or the Master
Servicer or the Trustee as an officer, employee, director or person performing
similar functions and (iv) is reasonably acceptable to the Certificate Insurer.

            "Original Group I Pool Principal Balance": The Group I Pool
Principal Balance as of the Cut-off Date, which is $486,124,706.24.

            "Original Group II Pool Principal Balance": The Group II Pool
Principal Balance as of the Cut-off Date, which is $163,874,864.96.

            "Original Certificate Principal Balance": As of the Startup Day and
as to the Class A-1 Certificates, $324,000,000, as to the Class A-2
Certificates, $162,000,000, as to the Class A-3 Certificates, $46,398,000, as to
the Class A-4 Certificates, $39,685,000, as to the Class A-5 Certificates,
$12,146,000, and as to the Class A-6 Certificates, $37,336,000, and as to the
Class A-7 Certificates, $12,035,000, and as to the Class A-8 Certificates,
$16,400,0000. The Fixed Strip Certificates and Class R Certificates do not have
an Original Certificate Principal Balance.

            "Original Pool Principal Balance": The Pool Principal Balance as of
the Cut-off Date, which is $649,999,571.20.

            "Outstanding Mortgage Loan": As to any Due Date, a Mortgage Loan
(including an REO Mortgage Loan) which was not the subject of a Principal
Prepayment in Full prior to such Due Date, which did not become a Liquidated
Mortgage Loan prior to such Due Date, which was not repurchased by the Seller
prior to such Due Date pursuant to Section 2.04 and which was not repurchased by
an Affiliate of the Seller pursuant to Section 5.18.

            "Ownership Interest": As to any Certificate, any ownership or
security interest in such Certificate, including any interest in such
Certificate as the Holder thereof and any other interest therein, whether direct
or indirect, legal or beneficial, as owner or as pledgee.

            "Owner-Occupied Mortgaged Property": A Residential Dwelling as to
which (a) the related Mortgagor represented an intent to occupy as such
Mortgagor's primary, secondary or vacation residence at the origination of the
Mortgage Loan, and (b) the Seller has no actual knowledge that such Residential
Dwelling is not so occupied.

            "Percentage Interest": With respect to a Class A Certificate and any
date of determination, the portion evidenced by such Certificate, expressed as a
percentage rounded to four decimal places, equal to a fraction the numerator of
which is the initial Authorized Denomination represented by such Certificate and
the denominator of which is the Original Certificate Principal Balance of such
Certificate. With respect to a Class R Certificate and any date of
determination, the portion evidenced thereby as stated on the face of such
Certificate.

            "Periodic Advance": The aggregate of the advances with respect to
Mortgage Loans and REO Properties required to be made by the Master Servicer on
any Master Servicer Remittance Date pursuant to Section 5.21 hereof, the amount
of any such advances being equal to the sum of: (i) with respect to the Mortgage
Loans (other than Balloon Loans with delinquent


                                       30

<PAGE>


Balloon Payments as described in clause (iii) below and other than REO
Properties as described in clauses (ii) and (iv) below), all Monthly Payments
(net of the related Servicing Fee) on such Mortgage Loans that were delinquent
as of the close of business on the Business Day preceding the related Master
Servicer Remittance Date, plus (ii) with respect to each REO Property (other
than any REO Property relating to a Balloon Loan with a delinquent Balloon
Payment as described in clause (iv) below), which REO Property was acquired
during or prior to the related Due Period and as to which an REO Disposition did
not occur during the related Due Period, an amount equal to the Monthly Payment
(net of the related Servicing Fee) for the most recently ended Due Period for
the related Mortgage Loan minus the net income from such REO Property
transferred to the related Certificate Account for such Distribution Date, plus
(iii) with respect to each Balloon Loan with a delinquent Balloon Payment (other
than any related REO Property as described in clause (iv) below), an amount
equal to the assumed monthly principal and interest payment (net of the related
Servicing Fee) that would have been due on the related Due Date based on the
original principal amortization schedule for such Balloon Loan, plus (iv) with
respect to each REO Property relating to a Balloon Loan with a delinquent
Balloon Payment, which REO Property was acquired during or prior to the related
Due Period and as to which an REO Disposition did not occur during the related
Due Period, an amount equal to the assumed monthly principal and interest
payment (net of the related Servicing Fee) that would have been due on the
related Due Date based on the original principal amortization schedule for the
related Balloon Loan minus the net income from such REO Property transferred to
the related Certificate Account for such Distribution Date, minus (v) the amount
of any advance otherwise required for such Distribution Date pursuant to clauses
(i) through (iv) above which the Master Servicer has determined to be a
Nonrecoverable Advance.

            "Periodic Cap": With respect to each Group I Loan, the provision in
the related Mortgage Note that provides for an absolute maximum amount by which
the Mortgage Interest Rate therein may increase or decrease on a Rate Adjustment
Date above or below the Mortgage Interest Rate previously in effect.

            "Permitted Investments": As used herein, Permitted Investments shall
include the following:

            (a) direct general obligations of, or obligations fully and
      unconditionally guaranteed as to the timely payment of principal and
      interest by, the United States or any agency or instrumentality thereof,
      provided such obligations are backed by the full faith and credit of the
      United States and any obligation of, or guaranties by, FHLMC or FNMA
      (other than senior debt obligations and mortgage pass-through certificates
      guaranteed by FHLMC or FNMA) shall be a Permitted Investment; PROVIDED
      THAT at the time of such investment, such investment is acceptable to the
      Certificate Insurer, but excluding any of such securities whose terms do
      not provide for payment of a fixed dollar amount upon maturity or call for
      redemption;

            (b) federal funds and certificates of deposit, time and demand
      deposits and banker's acceptances issued by any bank or trust company
      incorporated under the laws of the United States or any state thereof and
      subject to supervision and examination by federal or state banking
      authorities, provided that at the time of such investment or contractual
      commitment providing for such investment the short-term debt obligations
      of such bank


                                       31

<PAGE>

      or trust company at the date of acquisition thereof have been rated in its
      highest rating by each Rating Agency;

            (c) commercial paper (having original maturities of not more than
      180 days) rated in its highest rating by each Rating Agency;

            (d) investments in money market funds rated in its highest rating by
      both Moody's and S&P, including funds for which the Trustee acts as an
      advisor; and

            (e) investments approved by the Rating Agencies and the Certificate
      Insurer in writing delivered to the Trustee;

provided that each such Permitted Investment shall be a "permitted investment"
within the meaning of Section 860G(a)(5) of the Code and that no instrument
described hereunder shall evidence either the right to receive (x) only interest
with respect to the obligations underlying such instrument or (y) both principal
and interest payments derived from obligations underlying such instrument and
the interest and principal payments with respect to such instrument provided a
yield to maturity at par greater than 120% of the yield to maturity at par of
the underlying obligations; and provided, further, that no instrument described
hereunder may be purchased at a price greater than par.

            "Permitted Transferee": Any transferee of a Class R Certificate
other than a Non- United States Person or Disqualified Organization.

            "Person": Any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, national banking association,
unincorporated organization or government or any agency or political subdivision
thereof.

            "Plan": Any employee benefit plan and certain other retirement plans
and arrangements, including individual retirement accounts and annuities, and
Keogh plans, and bank collective investment funds and insurance company general
or separate accounts in which such plans, accounts or arrangements are invested,
that are subject to the prohibited transaction and fiduciary responsibility
provisions of ERISA and Section 4975 of the Code.

            "Policy Business Day": A Business Day as defined in the Certificate
Insurance Policy.

            "Pool Principal Balance": The sum of the Group I and Group II Pool
Principal Balance as of any date of determination.

            "Preference Amount": Any amount previously distributed to a Class A
Certificateholder that is recoverable and sought to be recovered as a voidable
preference by a trustee in bankruptcy pursuant to the United States Bankruptcy
Code as amended from time to time, in accordance with a final nonappealable
order of a court having competent jurisdiction.

            "Preference Claim": As defined in Section 6.04(f).


                                       32

<PAGE>

            "Premium Amount": As determined separately with respect to the Group
I Loans and Group II Loans, with respect to (i) the first two Distribution
Dates, $0.00, and (ii) the third Distribution Date and each Distribution Date
thereafter, the product of 1/12 of the Premium Percentage and the aggregate
Certificate Principal Balance of the Group I and Group II Class A Certificates,
as applicable, immediately prior to the related Distribution Date.

            "Premium Exhibit": The document attached hereto as Exhibit R.

            "Premium Percentage": With respect to any Group I Loan or Group II
Loan, the rate per annum set forth in the Premium Exhibit.

            "Prepayment Assumption": With respect to (i) the Group I
Certificates, a 140% Prepayment Assumption (i.e. a 100% Prepayment Assumption
multiplied by 1.40) and (ii) the Group II Certificates, a 120% Prepayment
Assumption (i.e. a 100% Prepayment Assumption multiplied by 1.20), used solely
for determining the accrual of original issue discount, market discount and
premium, if any, on the Certificates for federal income tax purposes. A 100%
Prepayment Assumption assumes a constant prepayment rate of 4% per annum for the
first month, increasing each month by an additional approximate 1.45454%
(precisely 16/11 of 1.00%) (expressed as a percentage per annum) until such rate
reaches 20% (on the twelfth month) and remaining level at 20% thereafter.

            "Prepayment Interest Shortfall": With respect to any Distribution
Date, for each Mortgage Loan that was the subject during the related Prepayment
Period of a Principal Prepayment in Full or Curtailment, an amount equal to (a)
30 days' interest on the Principal Balance of such Mortgage Loan or the amount
of such Curtailment at a per annum rate equal to the Mortgage Interest Rate (or
at such lower rate as may be in effect for such Mortgage Loan pursuant to
application of the Civil Relief Act, any Deficient Valuation and/or any Debt
Service Reduction) minus the rate at which the Servicing Fee is calculated minus
(b) the amount of interest actually remitted by the Mortgagor in connection with
such Principal Prepayment in Full or Curtailment less the Servicing Fee for such
Mortgage Loan in such Prepayment Period.

            "Prepayment Period": With respect to each Distribution Date, the
period beginning on the opening of business on the second business day prior to
the Master Servicer Remittance Date in the calendar month preceding the calendar
month in which such Distribution Date occurs (and, with respect to the first
Distribution Date, the period beginning on the first day of the initial Due
Period), and ending at the close of business on the third Business Day prior to
the Master Servicer Remittance Date in the calendar month in which such
Distribution Date occurs.

            "Principal Balance": As to any Mortgage Loan and Distribution Date,
the principal balance of such Mortgage Loan as of the Due Date preceding such
date of determination as specified for such Due Date in the amortization
schedule (before any adjustment to such amortization schedule by reason of any
bankruptcy (other than Deficient Valuations) or similar proceeding or any
moratorium or similar waiver or grace period) after giving effect to Principal
Prepayments in Full or Curtailments received prior to such Due Date, Deficient
Valuations incurred prior to such Due Date, to any Curtailments applied by the
Master Servicer in reduction of the unpaid principal balance of such Mortgage
Loan as of such Due Date and to the payment of principal due on such Due Date
and irrespective of any delinquency in payment by the related


                                       33

<PAGE>

Mortgagor. The Principal Balance of a Mortgage Loan which becomes a Liquidated
Mortgage Loan prior to such Due Date shall be zero.

            "Principal Prepayment in Full": Any payment or other recovery of
principal on a Mortgage Loan equal to the outstanding principal balance thereof,
received in advance of the final scheduled Due Date which is not intended as an
advance payment of a scheduled Monthly Payment.

            "Purchase Agreement": The Mortgage Loan Purchase Agreement, dated as
of the date hereof, between the Seller and the Company relating to the sale of
the Mortgage Loans to the Company.

            "Qualified Mortgage": "Qualified Mortgage" shall have the meaning
set forth from time to time in the definition thereof at Section 860G(a)(3) of
the Code (or any successor statute thereto).

            "Qualified Substitute Mortgage Loan": A mortgage loan or mortgage
loans substituted for a Deleted Mortgage Loan pursuant to Section 2.04 or 3.03
hereof, which (a)(i) with respect to a Group I Loan, has or have the same
interest rate index, a margin over such index and a maximum interest rate at
least equal to those applicable to the Deleted Mortgage Loan and (ii) with
respect to a Group II Loan, has the same or greater interest rate, (b) relates
or relate to a detached one-family residence or to the same type of Residential
Dwelling as the Deleted Mortgage Loan and in each case has or have the same or a
better lien priority as the Deleted Mortgage Loan and has the same occupancy
status or is an Owner Occupied Mortgaged Property, (c) matures or mature no
later than (and not more than one year earlier than) the Deleted Mortgage Loan
(except during the first 90 days after the Cut-off Date), (d) has or have a
Loan-to-Value Ratio or Loan-to-Value Ratios at the time of such substitution no
higher than the Loan-to-Value Ratio of the Deleted Mortgage Loan, (e) has or
have a principal balance or principal balances (after application of all
payments received on or prior to the date of substitution) not substantially
less and not more than the Principal Balance of the Deleted Mortgage Loan as of
such date, (f) satisfies or satisfy the criteria set forth from time to time in
the definition of "qualified replacement mortgage" at Section 860G(a)(4) of the
Code (or any successor statute thereto) and (g) complies or comply as of the
date of substitution with each representation and warranty set forth in Sections
3.01 and 3.02 of the Purchase Agreement.

            "Rate Adjustment Date": The date on which the Mortgage Interest Rate
is adjusted with respect to each Group I Loan. The first Rate Adjustment Date
for each Group I Loan is set forth on the Mortgage Loan Schedule.

            "Rating Agency": S&P, DCR or Moody's.

            "Record Date": With respect to the first Distribution Date, the
Closing Date. With respect to any Distribution Date thereafter, the close of
business on the last Business Day of the month immediately preceding the month
of such Distribution Date.

            "Reference Bank Rate": With respect to any Accrual Period, as
follows: the arithmetic mean (rounded upwards, if necessary, to the nearest one
sixteenth of a percent) of the


                                       34

<PAGE>

offered rates for United States dollar deposits for one month which are offered
by the Reference Banks as of 11:00 A.M., London, England time, on the Interest
Determination Date to prime banks in the London interbank market for a period of
one month in amounts approximately equal to the aggregate outstanding
Certificate Principal Balance of the Class A-1 Certificates; PROVIDED that at
least two such Reference Banks provide such rate. If fewer than two offered
rates appear, the Reference Bank Rate will be the arithmetic mean of the rates
quoted by one or more major banks in New York City, selected by the Trustee, as
of 11:00 a.m., New York time, on such date for loans in U.S. Dollars to leading
European Banks for a period of one month in amounts approximately equal to the
aggregate outstanding Certificate Principal Balance of the Class A-1
Certificates. If no such quotations can be obtained, the Reference Bank Rate
shall be the Reference Bank Rate applicable to the preceding Distribution Date.

            "Reference Banks": Bankers Trust Company, Barclay's Bank PLC and
National Westminster Bank PLC.

            "Released Mortgaged Property Proceeds": As to any Mortgage Loan,
proceeds received by the Master Servicer in connection with (a) a taking of an
entire Mortgaged Property by exercise of the power of eminent domain or
condemnation or (b) any release of part of the Mortgaged Property from the lien
of the related Mortgage, whether by partial condemnation, sale or otherwise;
which are not released to the Mortgagor in accordance with applicable law,
Accepted Servicing Practices and this Agreement.

            "REMIC": A "real estate mortgage investment conduit" within the
meaning of Section 860D of the Code.

            "REMIC I": The segregated pool of assets subject hereto,
constituting the trust created hereby and to be administered hereunder,
consisting of: (a) such Mortgage Loans as from time to time are subject to this
Agreement, together with the Mortgage Files relating thereto and all collections
thereon and proceeds thereof after the Cut-off Date, (b) such assets as from
time to time are identified as deposited in the Certificate Accounts, (c) such
assets as from time to time are identified as REO Property and collections
thereon and proceeds thereof, assets that are deposited in the Accounts,
including amounts on deposit in the Accounts and invested in Permitted
Investments, (d) the Trustee's rights with respect to the Mortgage Loans under
all insurance policies required to be maintained pursuant to this Agreement
(including the Certificate Insurance Policy) and any Insurance Proceeds (and any
proceeds of the Certificate Insurance Policy), (e) Liquidation Proceeds, (f)
Released Mortgaged Property Proceeds and (g) the representations and warranties
of the Seller pursuant to the Purchase Agreement.

            "REMIC I Group II Regular Interests": REMIC I Regular Interest
LT-FW, REMIC I Regular Interest LT-FX, REMIC I Regular Interest LT-FY and REMIC
I Regular Interest LT-FZ.

            "REMIC I Regular Interest": Any of the six separate non-certificated
beneficial ownership interests in REMIC I issued hereunder and designated as a
"regular interest" in REMIC I. Each REMIC I Regular Interest shall accrue
interest at the related REMIC I Remittance Rate in effect from time to time, and
shall be entitled to distributions of principal, subject to the terms and
conditions hereof, in an aggregate amount equal to its initial Uncertificated
Balance as set


                                       35

<PAGE>



forth in the Preliminary Statement hereto. The designations for the respective
REMIC I Regular Interests are set forth in the Preliminary Statement hereto.

            "REMIC I Regular Interest LT-AY": One of the separate
non-certificated beneficial ownership interests in REMIC I issued hereunder and
designated as a Regular Interest in REMIC I. REMIC I Regular Interest LT-AY
shall accrue interest at the related REMIC I Remittance Rate in effect from time
to time, and shall be entitled to distributions of principal, subject to the
terms and conditions hereof, in an aggregate amount equal to its initial
Uncertificated Balance as set forth in the Preliminary Statement hereto.

            "REMIC I Regular Interest LT-AZ": One of the separate
non-certificated beneficial ownership interests in REMIC I issued hereunder and
designated as a Regular Interest in REMIC I. REMIC I Regular Interest LT-AZI
shall accrue interest at the related REMIC I Remittance Rate in effect from time
to time, and shall be entitled to distributions of principal, subject to the
terms and conditions hereof, in an aggregate amount equal to its initial
Uncertificated Balance as set forth in the Preliminary Statement hereto.

            "REMIC I Regular Interest LT-FW": One of the separate
non-certificated beneficial ownership interests in REMIC I issued hereunder and
designated as a Regular Interest in REMIC I. REMIC I Regular Interest LT-FW
shall accrue interest at the related REMIC I Remittance Rate in effect from time
to time, and shall be entitled to distributions of principal, subject to the
terms and conditions hereof, in an aggregate amount equal to its initial
Uncertificated Balance as set forth in the Preliminary Statement hereto.

            "REMIC I Regular Interest LT-FX": One of the separate
non-certificated beneficial ownership interests in REMIC I issued hereunder and
designated as a Regular Interest in REMIC I. REMIC I Regular Interest LT-FX
shall accrue interest at the related REMIC I Remittance Rate in effect from time
to time, and shall be entitled to distributions of principal, subject to the
terms and conditions hereof, in an aggregate amount equal to its initial
Uncertificated Balance as set forth in the Preliminary Statement hereto.

            "REMIC I Regular Interest LT-FY": One of the separate
non-certificated beneficial ownership interests in REMIC I issued hereunder and
designated as a Regular Interest in REMIC I. REMIC I Regular Interest LT-FY
shall accrue interest at the related REMIC I Remittance Rate in effect from time
to time, and shall be entitled to distributions of principal, subject to the
terms and conditions hereof, in an aggregate amount equal to its initial
Uncertificated Balance as set forth in the Preliminary Statement hereto.

            "REMIC I Regular Interest LT-FZ": One of the separate
non-certificated beneficial ownership interests in REMIC I issued hereunder and
designated as a Regular Interest in REMIC I. REMIC I Regular Interest LT-FZ
shall accrue interest at the related REMIC I Remittance Rate in effect from time
to time, and shall be entitled to distributions of principal, subject to the
terms and conditions hereof, in an aggregate amount equal to its initial
Uncertificated Balance as set forth in the Preliminary Statement hereto.

            "REMIC I Remittance Rate": With respect to REMIC I Regular Interest
LT-AY and LT-AZ, the weighted average of the Net Mortgage Interest Rates on the
then outstanding


                                       36

<PAGE>

Mortgage Loans and REO Properties in Group I. With respect to REMIC I Regular
Interest LT- FW, REMIC I Regular Interest LT-FX, REMIC I Regular Interest LT-FY
and REMIC I Regular Interest LT-FZ, the weighted average of the Net Mortgage
Interest Rates on the then outstanding Mortgage Loans and REO Properties in
Group II.

            "REMIC II": The segregated pool of assets consisting of the
Uncertificated REMIC I Regular Interests conveyed in trust to the Trustee for
the benefit of the holders of the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6, Class A-7, Class A-8, Class A-9 and Class R-II
Certificates pursuant to Section 2.08, with respect to which a separate REMIC
election is to be made.

            "REMIC Provisions": Provisions of the federal income tax law
relating to real estate mortgage investment conduits, which appear at Sections
860A through 860G of Subchapter M of Chapter I of the Code, and related
provisions, and temporary and final regulations promulgated thereunder and
published rulings, notices and announcements, as the foregoing may be in effect
from time to time.

            "REO Acquisition": The acquisition of any REO Property pursuant to
Section 5.12.

            "REO Disposition": The final sale by the Master Servicer of a
Mortgaged Property acquired by the Master Servicer in foreclosure or by deed in
lieu of foreclosure.

            "REO Mortgage Loan": Any Mortgage Loan which is not a Liquidated
Mortgage Loan and as to which the indebtedness evidenced by the related Mortgage
Note is discharged and the related Mortgaged Property is held as part of the
Trust Fund.

            "REO Proceeds": Proceeds received in respect of any REO Mortgage
Loan (including, without limitations, proceeds from the rental of the related
Mortgaged Property).

            "REO Property": As described in Section 5.12.

            "Representation Letter": Letters to, or agreements with, the
Depository to effectuate a book entry system with respect to the Class A
Certificates registered in the Certificate Register under the nominee name of
the Depository.

            "Request for Release": A request for release in substantially the
form attached as Exhibit H hereto.

            "Reserve Interest Rate": With respect to any Interest Determination
Date, the rate per annum that the Trustee determines to be either (i) the
arithmetic mean (rounded upwards if necessary to the nearest whole multiple of
1/16%) of the three-month United States dollar lending rates which New York City
banks selected by the Trustee are quoting on the relevant Interest Determination
Date to the principal London offices of leading banks in the London interbank
market or (ii) in the event that the Trustee can determine no such arithmetic
mean, the lowest three-month United States dollar lending rate which New York
City banks selected by the Trustee are quoting on such Interest Determination
Date to leading European banks.


                                       37

<PAGE>

            "Residential Dwelling": A one- to four-family dwelling, a unit in a
planned unit development, a unit in a condominium development, a townhouse or a
manufactured housing unit which is non-mobile.

            "Responsible Officer": When used with respect to the Trustee, any
officer assigned to the Corporate Trust Division (or any successor thereto),
including any Vice President, Senior Trust Officer, Trust Officer, Assistant
Trust Officer, any Assistant Secretary, any trust officer or any other officer
of the Trustee customarily performing functions similar to those performed by
any of the above designated officers and to whom, with respect to a particular
matter, such matter is referred because of such officer's knowledge of and
familiarity with the particular subject. When used with respect to the Seller or
the Master Servicer, the President or any Vice President, Assistant Vice
President, or any Secretary or Assistant Secretary.

            "S&P": Standard & Poor's Ratings Services, a division of The
McGraw-Hill Companies, Inc. or any successor thereto.

            "Seller": Southern Pacific Funding Corporation, or its successor.

            "Servicing Account": The account created and maintained pursuant to
Section 5.09.

            "Servicing Advances": All reasonable and customary "out-of-pocket"
costs and expenses relating to a borrower default or delinquency or other
unanticipated event incurred by the Master Servicer in the performance of its
servicing obligations, including, but not limited to, the cost of (a) the
preservation, restoration and protection of the Mortgaged Property including,
without limitation, taxes and insurance costs, (b) any enforcement or judicial
proceedings, including (i) foreclosures or (ii) other legal actions that
potentially affect the existence, validity, priority, or enforceability of the
Mortgage Loans, (c) the management and liquidation of the REO Property,
including reasonable fees paid to any independent contractor in connection
therewith, (d) compliance with the obligations under Sections 5.02 (limited
solely to the reasonable and customary out-of-pocket expenses of the
subservicer), 5.05, 5.07, 5.09 or 5.10, all of which reasonable and customary
out-of-pocket costs and expenses are reimbursable to the Master Servicer to the
extent provided in Section 5.04(a) and (b).

            "Servicing Compensation": The Servicing Fee and other amounts to
which the Master Servicer is entitled pursuant to Section 5.14.

            "Servicing Fee": As to each Mortgage Loan, the annual fee payable to
the Master Servicer and the related Subservicer, if any, as indicated on the
related Mortgage Loan Schedule. Such fee shall be 0.50% per annum. Such fee
shall be calculated and payable monthly only from the amounts received in
respect of interest on such Mortgage Loan and shall be computed on the basis of
the same principal amount and for the period respecting which any related
interest payment on a Mortgage Loan is computed. The Servicing Fee includes any
servicing fees owed or payable to any Subservicer.

            "Servicing Officer": Any officer of the Master Servicer involved in,
or responsible for, the administration and servicing of the Mortgage Loans whose
name and specimen signature


                                       38

<PAGE>

appear on a list of servicing officers furnished to the Trustee and the
Certificate Insurer by the Master Servicer, as such list may from time to time
be amended.

            "Southern Pacific": Southern Pacific Funding Corporation, a
California corporation.

            "Special Deposit": As defined in Section 2.01(d).

            "Startup Day": The day designated as such pursuant to Section
10.01(b) hereof.

            "Subservicer": Any Person with whom the Master Servicer has entered
into a Subservicing Agreement and who satisfies the requirements set forth in
Section 5.02(a) hereof in respect of the qualification of a Subservicer.

            "Subservicing Agreement": Any agreement between the Master Servicer
and any Subservicer relating to subservicing and/or administration of certain
Mortgage Loans as provided in Section 5.02, a copy of which shall be delivered,
along with any modifications thereto, to the Trustee and the Certificate
Insurer.

            "Substitution Adjustment": As to any date on which a substitution
occurs pursuant to Sections 2.04 or 3.03, the amount (if any) by which the
aggregate principal balances (after application of principal payments received
on or before the date of substitution of any Qualified Substitute Mortgage Loans
as of the date of substitution), are less than the aggregate of the Principal
Balances of the related Deleted Mortgage Loans.

            "Tax Matters Person": The Person or Persons appointed pursuant to
Section 10.01(c) from time to time to act as the "tax matters person" (within
the meaning of the REMIC Provisions) of the Trust Fund.

            "Tax Return": The federal income tax return on Internal Revenue
Service Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax
Return, including Schedule Q thereto, Quarterly Notice to Residual Interest
Holders of REMIC Taxable Income or Net Loss Allocation, or any successor forms,
to be filed on behalf of REMIC I and REMIC II due to their classification as
REMICs under the REMIC Provisions, together with any and all other information,
reports or returns that may be required to be furnished to the
Certificateholders or filed with the Internal Revenue Service or any other
governmental taxing authority under any applicable provisions of federal, state
or local tax laws.

            "Thirty-Year Fixed Loans": Group II Loans with an original term to
maturity of 30 years.

            "Transfer": Any direct or indirect transfer, sale, pledge,
hypothecation or other form of assignment of any Ownership Interest in a
Certificate.

            "Transfer Affidavit And Agreement": As defined in Section 4.02(j).


                                       39

<PAGE>

            "Transferee": Any Person who is acquiring by Transfer any Ownership
Interest in a Certificate.

            "Transferor": Any Person who is disposing by Transfer any Ownership
Interest in a Certificate.

            "Trustee": Norwest Bank Minnesota, N.A., or its successor in
interest, or any successor trustee appointed as herein provided.

            "Trustee Fee": As to any Distribution Date, the fee payable to the
Trustee in respect of its services as Trustee that accrues at a monthly rate
equal to 1/12 of 0.0075% of the sum of the Principal Balance of each Mortgage
Loan.

            "Trustee Remittance Report": As defined in Section 6.07.

            "Trust Fund": REMIC I and REMIC II.

            "2/28 and 3/27 Loans": Group I Loans with an initial fixed-rate
period of two years or three years.

            "12 Month Loss Amount": With respect to any Distribution Date, an
amount equal to the aggregate of all Liquidation Loan Losses on the Mortgage
Loans which became Liquidated Mortgage Loans during the 12 preceding Due
Periods.

            "UCC": The Uniform Commercial Code in effect in the applicable
jurisdiction.

            "UCC Financing Statement": A financing statement executed and filed
pursuant to the UCC.

            "Uncertificated Balance": The amount of any REMIC I Regular Interest
outstanding as of any date of determination. As of the Closing Date, the
Uncertificated Balance of each REMIC I Regular Interest shall equal the amount
set forth in the Preliminary Statement hereto as its initial uncertificated
balance. On each Distribution Date, the Uncertificated Balance of each REMIC I
Regular Interest shall be reduced by all distributions of principal made on such
REMIC I Regular Interest, as applicable, on such Distribution Date pursuant to
Section 6.12.

            "Uncertificated Interest": With respect to any REMIC I Regular
Interest for any Distribution Date, one month's interest at the REMIC I
Remittance Rate applicable to such REMIC I Regular Interest for such
Distribution Date, accrued on the Uncertificated Balance thereof immediately
prior to such Distribution Date. Uncertificated Interest in respect of any REMIC
I Regular Interest LT-FW, REMIC I Regular Interest LT-FX, REMIC I Regular
Interest LT-FY and REMIC I Regular Interest LT-FZ shall accrue on the basis of a
360-day year consisting of twelve 30-day months. Uncertificated Interest in
respect of REMIC I Regular Interest LT-AY and LT-AZ shall accrue interest on the
basis of a 360-day year and the actual number of days elapsed. Uncertificated
Interest with respect to each Distribution Date, as to any REMIC I Regular
Interest shall be reduced by an amount equal to a PRO RATA portion of the sum of
(a) the aggregate Prepayment Interest Shortfall, if any, for such Distribution
Date to the extent


                                       40

<PAGE>

not covered by Compensating Interest and (b) the aggregate amount of any Relief
Act Interest Shortfall, if any, for such Distribution Date.

            "Underwriters": Lehman Brothers, Inc., Morgan Stanley & Co.
Incorporated, Prudential Securities Incorporated and First Union Capital Markets
Corp.

            "Underwriting Guidelines": The underwriting guidelines of the Seller
with respect to the Mortgage Loans as in effect on the Closing Date.

            "United States Person": A citizen or resident of the United States,
a corporation, partnership or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof (except, in the
case of a partnership, to the extent provided in regulations), or an estate
whose income is subject to United States federal income tax regardless of its
source, or a trust if a court within the United States is able to exercise
primary supervision over the administration of the trust and one or more United
States persons have the authority to control all substantial decisions of the
trust. To the extent prescribed in regulations by the Secretary of the Treasury,
which have not yet been issued, a trust which was in existence on August 20,
1996 (other than a trust treated as owned by the grantor under subpart E of part
I of subchapter J of chapter 1 of the Code), and which was treated as a United
States person on August 20, 1996 may elect to continue to be treated as a United
States person notwithstanding the previous sentence.

            "Unpaid REO Amortization": As to any REO Mortgage Loan and any
month, the aggregate of the installments of principal and accrued interest
(adjusted to the related Net Mortgage Interest Rate) deemed to be due in such
month and in any prior months that remain unpaid, calculated in accordance with
Section 5.12.

            "Voting Rights": The portion of the voting rights of all of the
Certificates which is allocated to any Class A Certificate. 99.0% of all of the
Voting Rights shall be allocated among Holders of Class A Certificates, other
than the Class A-9 Certificates, in proportion to the outstanding Certificate
Principal Balances of their respective Certificates; and 1% of all Voting Rights
shall be allocated to the Holders of the Class A-9 Certificates, allocated among
the Certificates of each such Class in accordance with their respective
Percentage Interests.

            Section 1.02 PROVISIONS OF GENERAL APPLICATION. (a) All accounting
terms not specifically defined herein shall be construed in accordance with
GAAP.

            (b) The terms defined in this Article include the plural as well as
the singular.

            (c) The words "herein," "hereof" and "hereunder" and other words of
similar import refer to this Agreement as a whole. All references to Articles
and Sections shall be deemed to refer to Articles and Sections of this
Agreement.

            (d) Reference to statutes are to be construed as including all
statutory provisions consolidating, amending or replacing the statute to which
reference is made and all regulations promulgated pursuant to such statutes.


                                       41

<PAGE>

            (e) All calculations of interest (other than with respect to the
Mortgage Loans, or as otherwise specifically set forth herein) provided for
herein shall be made on the basis of a 360- day year and the actual number of
days elapsed in the related period. All calculations of interest with respect to
any Mortgage Loan provided for herein shall be made in accordance with the terms
of the related Mortgage Note and Mortgage or, if such documents do not specify
the basis upon which interest accrues thereon, on the basis of a 360-day year
and the actual number of days elapsed in the related period, to the extent
permitted by applicable law.

            (f) Any Mortgage Loan payment is deemed to be received on the date
such payment is actually received by the Master Servicer, provided, however,
that for purposes of calculating distributions on the Certificates, prepayments
with respect to any Mortgage Loan are deemed to be received on the date they are
applied in accordance with customary servicing practices consistent with the
terms of the related Mortgage Note and Mortgage to reduce the outstanding
principal balance of such Mortgage Loan on which interest accrues.


                                       42

<PAGE>

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                        ORIGINAL ISSUANCE OF CERTIFICATES
                        ---------------------------------

            Section 2.01 CONVEYANCE OF MORTGAGE LOANS; PRIORITY AND
SUBORDINATION OF OWNERSHIP INTERESTS. (a) The Company does hereby sell,
transfer, assign, set over and convey to the Trustee without recourse but
subject to the provisions in this Section 2.01 and the other terms and
provisions of this Agreement, all of the right, title and interest of the
Company in and to the Mortgage Loans (other than payment of interest and
principal due thereon on or before the Cut-off Date), and all other assets
included or to be included in the Trust Fund for the benefit of the
Certificateholders and the Certificate Insurer. In connection with such transfer
and assignment, and pursuant to Section 2.06 of the Purchase Agreement, the
Company does hereby also irrevocably transfer, assign, set over and otherwise
convey to the Trustee all of its rights under the Purchase Agreement including,
without limitation, its right to exercise the remedies created by Sections 2.05
and 3.04 of the Purchase Agreement for breaches of representations and
warranties, agreements and covenants of the Seller contained in Sections 3.01
and 3.02 of the Purchase Agreement.

            (b) The rights of the Certificateholders to receive payments with
respect to the Mortgage Loans in respect of the Certificates, and all ownership
interests of the Certificateholders in such payments, shall be as set forth in
this Agreement. In this regard, all rights of the Class R Certificateholders to
receive payments in respect of the Class R Certificates are subject and
subordinate to the preferential rights of the Class A Certificateholders to
receive payments in respect of the Class A Certificates and to the Certificate
Insurer's rights to be reimbursed for Group I and Group II Insured Payments
together with interest thereon at the rate specified herein or in the Insurance
Agreement. In accordance with the foregoing, the ownership interest of the Class
R Certificateholders in amounts deposited in the Group I and Group II
Certificate Account from time to time shall not vest unless and until such
amounts are distributed in respect of the Class R Certificates in accordance
with the terms of this Agreement.

            (c) It is intended that the conveyance of the Mortgage Loans by the
Company to the Trustee as provided in this Section be, and be construed as, a
sale of the Mortgage Loans by the Company to the Trustee for the benefit of the
Certificateholders. It is, further, not intended that such conveyance be deemed
a pledge of the Mortgage Loans by the Company to the Trustee to secure a debt or
other obligation of the Company. However, in the event that the Mortgage Loans
are held to be property of the Company, or if for any reason this Agreement is
held or deemed to create a security interest in the Mortgage Loans, then it is
intended that, (a) this Agreement shall also be deemed to be a security
agreement within the meaning of Articles 8 and 9 of the New York Uniform
Commercial Code and the Uniform Commercial Code of any other applicable
jurisdiction; (b) the conveyance provided for in this Section shall be deemed to
be (1) a grant by the Company to the Trustee of a security interest in all of
the Company's right (including the power to convey title thereto), title and
interest, whether now owned or hereafter acquired, in and to (A) the Mortgage
Loans, including the Mortgage Notes, the Mortgages, any related insurance
policies and all other documents in the related Mortgage Files, (B) all amounts
payable to the holders of the Mortgage Loans in accordance with the terms
thereof and (C) all proceeds of the conversion, voluntary or involuntary, of the
foregoing into cash, instruments,


                                       43

<PAGE>

securities or other property, including without limitation all amounts from time
to time held or invested in the Certificate Accounts or the Collection Account,
whether in the form of cash, instruments, securities or other property and (2)
an assignment by the Company to the Trustee of any security interest in any and
all of the Seller's right (including the power to convey title thereto), title
and interest, whether now owned or hereafter acquired, in and to the property
described in the foregoing clauses (1)(A) through (C) granted by the Seller to
the Company pursuant to the Purchase Agreement; (c) the possession by the
Trustee or its agent of Mortgage Notes and such other items of property as
constitute instruments, money, negotiable documents or chattel paper shall be
deemed to be "possession by the secured party" or possession by a purchaser or a
person designated by such secured party, for purposes of perfecting the security
interest pursuant to the New York Uniform Commercial Code and the Uniform
Commercial Code of any other applicable jurisdiction (including, without
limitation, Sections 9-305, 8-313 or 8-321 thereof); and (d) notifications to
persons holding such property, and acknowledgments, receipts or confirmations
from persons holding such property, shall be deemed notifications to, or
acknowledgments, receipts or confirmations from, financial intermediaries,
bailees or agents (as applicable) of the Trustee for the purpose of perfecting
such security interest under applicable law. The Company and, at the written
direction of the Company, the Seller and the Trustee shall, to the extent
consistent with this Agreement, take such reasonable actions as may be necessary
to ensure that, if this Agreement were deemed to create a security interest in
the Mortgage Loans, such security interest would be deemed to be a perfected
security interest of first priority under applicable law and will be maintained
as such throughout the term of the Agreement.

            (d) The Master Servicer hereby acknowledges the receipt by it of
cash in an amounts equal to $302,848.12, with respect to Loan Group I and
$99,823.99, with respect to Loan Group II (together, the "Special Deposit"),
representing interest at the Net Mortgage Interest Rate for the Due Date in July
1998, for those Mortgage Loans for which the Trustee will not be entitled to
receive such payment. The Master Servicer shall hold such Special Deposit in the
Collection Account and shall include such Special Deposit in the Group I
Available Funds and Group II Available Funds, as the case may be for the
Distribution Date in July 1998. Notwithstanding anything herein to the contrary,
the Special Deposit shall not be an asset of REMIC I or REMIC II. To the extent
that the Special Deposit constitutes a reserve fund for federal income tax
purposes, (1) it shall be an outside reserve fund and not an asset of REMIC I or
REMIC II, (2) it shall be owned by the Seller and (3) amounts transferred by
REMIC I or REMIC II to the Special Deposit shall be treated as transferred to
the Seller or any successor, all within the meaning of Section 1.860G-2(h) of
the Treasury Regulations.

            Section 2.02 POSSESSION OF MORTGAGE FILES; ACCESS TO MORTGAGE FILES.
(a) Upon the issuance of the Certificates, the ownership of each Mortgage Note,
the Mortgage and the contents of the Mortgage File related to each Initial
Mortgage Loan is vested in the Trustee for the benefit of the Certificateholders
and the Certificate Insurer.

            (b) Pursuant to Section 2.04 of the Purchase Agreement, the Company
has delivered or caused to be delivered the Mortgage File related to each
Initial Mortgage Loan to the Trustee.

            (c) The Trustee may enter into a custodial agreement pursuant to
which the Trustee will appoint a custodian (a "Custodian") to hold the Mortgage
Files in trust for the benefit


                                       44

<PAGE>

of all present and future Certificateholders and the Certificate Insurer;
provided, however, that the custodian so appointed shall in no event be the
Company or the Master Servicer or any Person known to a Responsible Officer of
the Trustee to be an Affiliate of the Company or the Master Servicer. The
Trustee hereby appoints Norwest Bank Minnesota, N.A. as the initial Custodian.

            (d) The Custodian shall afford the Company, the Certificate Insurer
and the Master Servicer reasonable access to all records and documentation
regarding the Mortgage Loans relating to this Agreement, such access being
afforded at customary charges, upon reasonable request and during normal
business hours at the offices of the Custodian.

            Section 2.03 DELIVERY OF MORTGAGE LOAN DOCUMENTS AND CERTIFICATE
INSURANCE POLICY. (a) In connection with each conveyance pursuant to Section
2.01 hereof, the Company has delivered or does hereby agree to deliver or cause
to be delivered to the Trustee on or before the Closing Date, the Certificate
Insurance Policy, the Mortgage Loan Schedule and each of the following documents
(the "Mortgage Loan Documents") for each Mortgage Loan sold by the Seller to the
Company and sold by the Company to the Trust Fund on the Closing Date:

            (i) the original Mortgage Note with all prior and intervening
      endorsements showing a complete chain of endorsements from the originator
      to the Seller, endorsed by the Seller without recourse in the following
      form: "Pay to the order of , without recourse" and signed in the name of
      the Seller by an authorized officer;

            (ii) the original Mortgage and any related power of attorney of such
      Mortgage Loan with evidence of recording thereon;

            (iii) an original assignment of the original Mortgage in suitable
      form for recordation in the jurisdiction in which the related Mortgaged
      Property is located, such assignment to be in blank and signed in the name
      of the Seller by an authorized officer;

            (iv) the original of all intervening assignments of the Mortgage
      (with evidence of recording thereon) showing a complete chain of
      assignment from the originator of such Mortgage Loan to the Seller;

            (v) Any assumption, modification (with evidence of recording
      thereon), consolidation or extension agreement; and

            (vi) the original policy of title insurance (or a commitment for
      title insurance, if the policy is being held by the title insurance
      company pending recordation of the Mortgage);

PROVIDED, HOWEVER, that as to certain Mortgages or assignments thereof which
have been delivered or are being delivered to recording offices for recording
and have not been returned to the Seller in time to permit their delivery
hereunder at the time of such transfer, in lieu of delivering such original
documents, the Company shall deliver to the Trustee a true copy thereof with a
certification by the Seller on the face of such copy substantially as follows:
"certified true and correct copy of original which has been transmitted for
recordation". The Company will cause the Seller to deliver such original
documents, together with any related policy of title insurance


                                       45

<PAGE>

not previously delivered, on behalf of the Company to the Trustee promptly after
they are received, but in any event no later than 120 days after the Closing
Date. The Company agrees, at its own expense, to complete each assignment to the
Trustee and to record (or to provide the Trustee with evidence of recordation
thereof) each assignment referred to in clause (iii) above promptly after the
Closing Date in the appropriate public office for real property records,
provided that such assignments are redelivered by the Trustee to the Seller upon
the Seller's written request and at the Seller's expense, unless the Seller (at
its expense) furnishes to the Trustee, the Certificate Insurer and the Rating
Agencies an unqualified Opinion of Counsel reasonably acceptable to the Trustee
to the effect that recordation of such assignment is not necessary under
applicable state law to preserve the Trustee's interest in the related Mortgage
Loan against the claim of any subsequent transferee of such Mortgage Loan or any
successor to, or creditor of, the Seller.

            Within a period of 14 days from the Closing Date, the Trustee shall
complete the endorsement of each Mortgage Note with respect to each Mortgage
Loan sold to the Trust Fund on the Closing Date such that the final endorsement
appears in the following form:

            "Pay to the order of Norwest Bank Minnesota,
            N.A., as Trustee under that certain Pooling and
            Servicing Agreement dated as of June 1, 1998,
            for Southern Pacific Secured Assets Corp.,
            Mortgage Loan Asset-Backed Pass-Through
            Certificates, Series 1998-2, without recourse."

            Within a period of 14 days from the Closing Date, the Trustee shall
also complete each Assignment of Mortgage such that the final Assignment of
Mortgage appears in the following form:

            "Norwest Bank Minnesota, N.A., as Trustee under
            that certain Pooling and Servicing Agreement
            dated as of June 1, 1998, for Southern Pacific
            Secured Assets Corp., Mortgage Loan Asset-
            Backed Pass-Through Certificates, Series
            1998-2."

            (b) In the event that any such original document is required
pursuant to the terms of this Section 2.03 to be a part of a Mortgage File, such
document shall be delivered promptly by the Company to the Trustee. In acting as
custodian of any such original document, the Master Servicer agrees further that
it does not and will not have or assert any beneficial ownership interest in the
Mortgage Loans or the Mortgage Files.

            Section 2.04 ACCEPTANCE BY TRUSTEE OF THE TRUST FUND; CERTAIN
SUBSTITUTIONS; CERTIFICATION BY TRUSTEE. (a) The Trustee agrees to execute and
deliver to the Company, the Certificate Insurer, the Master Servicer and the
Seller on or prior to the Closing Date an acknowledgment of receipt of the
Certificate Insurance Policy and, with respect to each Mortgage Loan sold to the
Trust Fund on the Closing Date, on or prior to the Closing Date, an
acknowledgement of receipt of the original Mortgage Note (with any exceptions
noted), in the form attached as Exhibit E hereto and declares that it will hold
such documents and any amendments, replacements or supplements thereto, as well
as any other assets included in the definition of Trust Fund and delivered to
the Trustee, as Trustee in trust upon and subject to the


                                       46

<PAGE>


conditions set forth herein for the benefit of the Certificateholders and the
Certificate Insurer. The Trustee agrees, for the benefit of the
Certificateholders and the Certificate Insurer, to review (or cause to be
reviewed) each Mortgage File within 45 Business Days after the Closing Date and
to deliver to the Seller, the Master Servicer, the Company and the Certificate
Insurer a certification in the form attached hereto as Exhibit F to the effect
that, as to each Mortgage Loan listed in the related Mortgage Loan Schedule
(other than any Mortgage Loan paid in full or any Mortgage Loan specifically
identified in such certification as not covered by such certification), (i) all
documents required to be delivered to it pursuant to Section 2.03 are in its
possession, (ii) each such document has been reviewed by it and has not been
mutilated, damaged, torn or otherwise physically altered (handwritten additions,
changes or corrections shall not constitute physical alteration if initialed by
the Mortgagor), appears regular on its face and relates to such Mortgage Loan,
and (iii) based on its examination and only as to the foregoing documents, the
information set forth on the Mortgage Loan Schedule as to the information set
forth in (i), (ii), (v), (vi), (x), (xi) and (xiii) of the definition of
"Mortgage Loan Schedule" set forth herein accurately reflects the information
set forth in the Mortgage File delivered on such date. The Trustee makes no
representations as to and shall not be responsible to verify (i) the validity,
legality, enforceability, sufficiency, due authorization, recordability or
genuineness of any of the documents contained in each Mortgage File or of any of
the Mortgage Loans or (ii) the collectability, insurability, effectiveness or
suitability of any such Mortgage Loan.

            Within 90 days following the Closing Date the Trustee shall deliver
(or cause to be delivered) to the Master Servicer, the Seller and the Company a
final certification in the form attached hereto as Exhibit G to the effect that,
as to each Mortgage Loan listed in the Mortgage Loan Schedule (other than any
Mortgage Loan paid in full or any Mortgage Loan specifically identified in such
certification as not covered by such certification), (i) all documents required
to be delivered to it pursuant to Section 2.03 are in its possession, (ii) each
such document has been reviewed by it and has not been mutilated, damaged, torn
or otherwise physically altered (handwritten additions, changes or corrections
shall not constitute physical alteration if initialled by the Mortgagor),
appears regular on its face and relates to such Mortgage Loan, and (iii) based
on its examination and only as to the foregoing documents, the information set
forth in (i), (ii), (v), (vi), (x), (xi) and (xiii) of the definition of
"Mortgage Loan Schedule" set forth herein accurately reflects the information
set forth in the Mortgage File delivered on such date.

            (b) If the Certificate Insurer or the Trustee during the process of
reviewing the Mortgage Files finds any document constituting a part of a
Mortgage File which is not executed, has not been received, is unrelated to the
Mortgage Loan identified in the related Mortgage Loan Schedule, or does not
conform to the requirements of Section 2.03 or the description thereof as set
forth in the related Mortgage Loan Schedule, the Trustee or the Certificate
Insurer, as applicable, shall promptly so notify the Master Servicer, the
Seller, the Certificate Insurer and the Trustee. In performing any such review,
the Trustee may conclusively rely on the Seller as to the purported genuineness
of any such document and any signature thereon. It is understood that the scope
of the Trustee's review of the Mortgage Files is limited solely to confirming
that the documents listed in Section 2.03 have been executed and received and
relate to the Mortgage Files identified in the related Mortgage Loan Schedule
and such documents conform to the standard set forth in clause (ii) of the
paragraph directly above. The Trustee shall request that the Seller cure any
such defect within 60 days from the date on which the Seller was notified of
such defect, and if the Seller does not cure such defect in all material
respects during such period, request that the


                                       47

<PAGE>

Seller (i) substitute in lieu of such Mortgage Loan a Qualified Substitute
Mortgage Loan in the manner and subject to the conditions set forth in Section
3.03 or (ii) purchase such Mortgage Loan on the next succeeding Master Servicer
Remittance Date at a purchase price equal to the actual stated principal balance
of such Mortgage Loan as of the date of purchase, plus all accrued and unpaid
interest on such principal balance computed at the Mortgage Interest Rate, plus
the amount of any unpaid Servicing Fees, unreimbursed Periodic Advances and
unreimbursed Servicing Advances made by the Master Servicer with respect to such
Mortgage Loan, which purchase price shall be deposited in the Collection Account
on the same Business Day, after deducting therefrom any amounts received in
respect of such repurchased Mortgage Loan or Loans and being held in the
Collection Account for future distribution to the extent such amounts have not
yet been applied to principal or interest on such Mortgage Loan (the "Loan
Repurchase Price"). It is understood and agreed that the obligation of the
Seller to so cure or purchase any Mortgage Loan as to which a material defect in
or omission of a constituent document exists shall constitute the sole remedy
respecting such defect or omission available to Certificateholders or the
Trustee on behalf of Certificateholders. In addition, it is understood and
agreed that the Company has assigned to the Trustee all of its rights under the
Purchase Agreement and the right to enforce any remedy against the Seller as
provided in Section 2.05 of the Purchase Agreement. For purposes of calculating
the amount the Master Servicer is required to remit on the Master Servicer
Remittance Date following such repurchase or substitution, any Loan Repurchase
Price or Substitution Adjustment that is paid and deposited in the related
Collection Account as provided above shall be deemed to have been deposited in
the related Collection Account in the Due Period preceding such Master Servicer
Remittance Date.

            (c) Upon receipt by the Trustee of a certification of a Servicing
Officer of such substitution or purchase and, in the case of a substitution,
upon receipt of the related Mortgage File, and the deposit of the amounts
described above in the Collection Account (which certification shall be in the
form of Exhibit H hereto), the Trustee shall release to the Master Servicer for
release to the Seller the related Mortgage File and shall execute, without
recourse, and deliver such instruments of transfer furnished by the Seller as
may be necessary to transfer such Mortgage Loan to the Seller. The Trustee shall
notify the Certificate Insurer if the Seller fails to repurchase or substitute
for a Mortgage Loan in accordance with the foregoing.

            Section 2.05 EXECUTION OF CERTIFICATES. The Trustee acknowledges the
assignment to it of the Mortgage Loans and the delivery of the Mortgage Files
relating thereto to it and, concurrently with such delivery, has executed,
authenticated and delivered to or upon the order of the Company, in exchange for
the Mortgage Loans, the Mortgage Files and the other assets included in the
definition of Trust Fund, Certificates duly authenticated by the Trustee in
Authorized Denominations evidencing the entire ownership of the Trust Fund.

            Section 2.06 FURTHER ACTION EVIDENCING ASSIGNMENTS. (a) The Company
agrees that, from time to time, at the Seller's expense, the Company shall cause
the Seller promptly to execute and deliver all further instruments and
documents, and take all further action, that may be necessary or appropriate, or
that the Master Servicer or the Trustee may reasonably request, in order to
perfect, protect or more fully evidence the transfer of ownership of the Trust
Fund or to enable the Trustee to exercise or enforce any of its rights
hereunder. Without limiting the generality of the foregoing, the Company will,
upon the request of the Master Servicer or of the Trustee execute and file (or
cause to be executed and filed) such real estate filings, financing or


                                       48

<PAGE>

continuation statements, or amendments thereto or assignments thereof, and such
other instruments or notices, as may be necessary or appropriate.

            (b) The Company hereby grants to the Master Servicer and the Trustee
powers of attorney to execute all documents on its behalf under this Agreement
and the Purchase Agreement as may be necessary or desirable to effectuate the
foregoing.

            Section 2.07 [RESERVED].

            Section 2.08 CONVEYANCE OF REMIC I REGULAR INTERESTS; ACCEPTANCE OF
REMIC II BY THE TRUSTEE. The Company, concurrently with the execution and
delivery hereof, does hereby transfer, assign, set over and otherwise convey to
the Trustee without recourse all the right, title and interest of the Company in
and to the REMIC I Regular Interests for the benefit of the Certificateholders
and the Certificate Insurer. The Trustee acknowledges receipt of the REMIC I
Regular Interests (which are uncertificated) and declares that it holds and will
hold the same in trust for the exclusive use and benefit of all present and
future Certificateholders and the Certificate Insurer.

            Section 2.09 ISSUANCE OF CLASS R-II CERTIFICATES. The Trustee
acknowledges the assignment to it of the REMIC I Regular Interests and,
concurrently therewith and in exchange therefor, pursuant to the written request
of the Company executed by an officer of the Company, the Trustee has executed,
authenticated and delivered to or upon the order of the Company, the Class R-II
Certificates in authorized denominations. The interests evidenced by the Class
R-II Certificates, together with the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6, Class A-7, Class A-8 Certificates and the Class A-9
Component A, B, C and D, constitute the entire beneficial ownership interest in
REMIC II.


                                       49

<PAGE>


                                  ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                    -----------------------------------------

            Section 3.01 REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE MASTER
SERVICER. The Master Servicer hereby represents and warrants to the Trustee, the
Company, the Certificate Insurer and the Certificateholders as of the Closing
Date:

            (a) The Master Servicer is a California corporation duly organized,
      validly existing and in good standing under the laws of the state of its
      incorporation and is in compliance with the laws of each state in which
      any Mortgaged Property is located to the extent necessary to enable it to
      perform its obligations under the terms of this Agreement; the Master
      Servicer has the full corporate power and authority to execute and deliver
      this Agreement and to perform in accordance herewith; the execution,
      delivery and performance of this Agreement by the Master Servicer and the
      consummation of the transactions contemplated hereby have been duly and
      validly authorized; this Agreement evidences the valid, binding and
      enforceable obligation of the Master Servicer; and all requisite corporate
      action has been taken by the Master Servicer to make this Agreement valid
      and binding upon the Master Servicer in accordance with its terms;

            (b) Neither the execution and delivery of this Agreement, nor the
      fulfillment of or compliance with the terms and conditions of this
      Agreement, will conflict with or result in a breach of any of the terms,
      conditions or provisions of the Master Servicer's charter or by-laws or
      any legal restriction or any agreement or instrument to which the Master
      Servicer is now a party or by which it is bound, or constitute a default
      or result in an acceleration under any of the foregoing, or result in the
      violation of any law, rule, regulation, order, judgment or decree to which
      the Master Servicer or its property is subject, or impair the ability of
      the Trustee (or the Master Servicer as the agent of the Trustee) to
      realize on the Mortgage Loans, or impair the value of the Mortgage Loans;

            (c) The Master Servicer is or has applied to be an approved
      seller/servicer of conventional residential mortgage loans for FNMA and
      FHLMC;

            (d) There is no action, suit, proceeding or investigation pending
      or, to the knowledge of the Master Servicer, threatened against the Master
      Servicer which, either in any one instance or in the aggregate, may result
      in any material adverse change in the business, operations, financial
      condition, properties or assets of the Master Servicer, or in any material
      impairment of the right or ability of the Master Servicer to carry on its
      business substantially as now conducted, or of any action taken or to be
      taken in connection with the obligations of the Master Servicer
      contemplated herein, or which would materially impair the ability of the
      Master Servicer to perform under the terms of this Agreement;

            (e) No consent, approval, authorization or order of any court or
      governmental agency or body is required for the execution, delivery and
      performance by the Master Servicer of or compliance by the Master Servicer
      with this Agreement or the Mortgage


                                       50

<PAGE>

      Loans or the consummation of the transactions contemplated by this
      Agreement, or if required, such approval has been obtained prior to the
      Closing Date;

            (f) Neither this Agreement nor any statement, report or other
      document furnished by the Master Servicer pursuant to this Agreement or in
      connection with the transactions contemplated hereby contains any untrue
      statement of material fact regarding the Master Servicer or omits to state
      a material fact necessary to make the statements regarding the Master
      Servicer contained herein or therein not misleading; and

            (g) The Master Servicer covenants that the computer and other
      systems used by the Master Servicer and each Subservicer in connection
      with the servicing the Mortgage Loans either is or will be modified to
      operate in a manner to allow the complete and uninterrupted performance by
      the Master Servicer and each Subservicer of all of its obligations
      hereunder or under any Subservicing Agreement, as the case may be.

It is understood and agreed that the representations and warranties set forth in
this Section 3.01 shall survive the delivery of the respective Mortgage Files to
the Trustee or to a custodian, as the case may be, and inure to the benefit of
the Trustee, the Certificateholders and the Certificate
Insurer.

            Section 3.02 REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE
COMPANY. The Company hereby represents, warrants and covenants to the Trustee,
the Certificateholders and the Certificate Insurer that as of the date of this
Agreement or as of such date specifically provided herein:

            (a) The Company is a corporation duly organized, validly existing
      and in good standing under the laws of the State of California;

            (b) The Company has the corporate power and authority to convey the
      Mortgage Loans and to execute, deliver and perform, and to enter into and
      consummate transactions contemplated by, this Agreement;

            (c) This Agreement has been duly and validly authorized, executed
      and delivered by the Company, all requisite corporate action having been
      taken, and, assuming the due authorization, execution and delivery hereof
      by the Master Servicer and the Trustee, constitutes or will constitute the
      legal, valid and binding agreement of the Company, enforceable against the
      Company in accordance with its terms, except as such enforcement may be
      limited by bankruptcy, insolvency, reorganization, moratorium or other
      similar laws relating to or affecting the rights of creditors generally,
      and by general equity principles (regardless of whether such enforcement
      is considered in a proceeding in equity or at law);

            (d) No consent, approval, authorization or order of or registration
      or filing with, or notice to, any governmental authority or court is
      required for the execution, delivery and performance of or compliance by
      the Company with this Agreement or the consummation by the Company of any
      of the transactions contemplated hereby, except as have been made on or
      prior to the Closing Date;


                                       51

<PAGE>

            (e) None of the execution and delivery of this Agreement, the
      consummation of the transactions contemplated hereby or thereby, or the
      fulfillment of or compliance with the terms and conditions of this
      Agreement, (i) conflicts or will conflict with or results or will result
      in a breach of, or constitutes or will constitute a default or results or
      will result in an acceleration under (A) the charter or bylaws of the
      Company, or (B) of any term, condition or provision of any material
      indenture, deed of trust, contract or other agreement or instrument to
      which the Company or any of its subsidiaries is a party or by which it or
      any of its subsidiaries is bound; (ii) results or will result in a
      violation of any law, rule, regulation, order, judgment or decree
      applicable to the Company of any court or governmental authority having
      jurisdiction over the Company or its subsidiaries; or (iii) results in the
      creation or imposition of any lien, charge or encumbrance which would have
      a material adverse effect upon the Mortgage Loans or any documents or
      instruments evidencing or securing the Mortgage Loans;

            (f) There are no actions, suits or proceedings before or against or
      investigations of, the Company pending, or to the knowledge of the
      Company, threatened, before any court, administrative agency or other
      tribunal, and no notice of any such action, which, in the Company's
      reasonable judgment, might materially and adversely affect the performance
      by the Company of its obligations under this Agreement, or the validity or
      enforceability of this Agreement; and

            (g) The Company is not in default with respect to any order or
      decree of any court or any order, regulation or demand of any federal,
      state, municipal or governmental agency that would materially and
      adversely affect its performance hereunder.

It is understood and agreed that the representations, warranties and covenants
set forth in this Section 3.02 shall survive delivery of the respective Mortgage
Files to the Trustee or to a custodian, as the case may be, and shall inure to
the benefit of the Trustee, the Certificateholders
and the Certificate Insurer.

            Section 3.03 PURCHASE AND SUBSTITUTION. (a) It is understood and
agreed that the representations and warranties set forth in Sections 3.01 and
3.02 of the Purchase Agreement shall survive delivery of the Certificates to the
Certificateholders. Pursuant to the Purchase Agreement, with respect to any
representation or warranty contained in Sections 3.01 and 3.02 of the Purchase
Agreement that is made to the best of the Seller's knowledge, if it is
discovered by the Master Servicer, any Subservicer, the Trustee, the Certificate
Insurer or any Certificateholder that the substance of such representation and
warranty was inaccurate as of the Closing Date and such inaccuracy materially
and adversely affects the value of the related Mortgage Loan, then
notwithstanding the Seller's lack of knowledge with respect to the inaccuracy at
the time the representation or warranty was made, such inaccuracy shall be
deemed a breach of the applicable representation or warranty. Upon discovery by
the Seller, the Master Servicer, any Subservicer, the Trustee or the Certificate
Insurer of a breach of any of such representations and warranties which
materially and adversely affects the value of the Mortgage Loans or the interest
of the Certificateholders or the Certificate Insurer, or which materially and
adversely affects the interests of the Certificate Insurer or the
Certificateholders in the related Mortgage Loan in the case of a representation
and warranty relating to a particular Mortgage Loan (notwithstanding that such
representation and warranty was made to the Seller's best knowledge), the party
discovering such


                                       52

<PAGE>

breach shall give prompt written notice to the others. Subject to the last
paragraph of this Section 3.03, within 60 days of the earlier of its discovery
or its receipt of notice of any breach of a representation or warranty, pursuant
to the Purchase Agreement, the Seller shall be required to (a) promptly cure
such breach in all material respects, or (b) purchase such Mortgage Loan on the
next succeeding Master Servicer Remittance Date, in the manner and at the price
specified in Section 2.04(b), or (c) remove such Mortgage Loan from the Trust
Fund (in which case it shall become a Deleted Mortgage Loan) and substitute one
or more Qualified Substitute Mortgage Loans; provided, that, such substitution
is effected not later than the date which is two years after the Startup Day or
at such later date, if the Trustee and the Certificate Insurer receive an
Opinion of Counsel to the effect set forth below in this Section. Pursuant to
the Purchase Agreement, any such substitution shall be accompanied by payment by
the Seller of the Substitution Adjustment, if any, to be deposited in the
Collection Account.

            (b) As to any Deleted Mortgage Loan for which the Seller substitutes
a Qualified Substitute Mortgage Loan or Loans, the Seller shall be required
pursuant to the Purchase Agreement to effect such substitution by delivering to
the Trustee a certification in the form attached hereto as Exhibit H, executed
by a Servicing Officer and the documents described in Sections 2.03(a)(i)-(vi)
for such Qualified Substitute Mortgage Loan or Loans.

            (c) The Master Servicer shall deposit in the Collection Account all
payments received in connection with such Qualified Substitute Mortgage Loan or
Loans after the date of such substitution. Monthly Payments received with
respect to Qualified Substitute Mortgage Loans on or before the date of
substitution will be retained by the Seller. The Trust Fund will own all
payments received on the Deleted Mortgage Loan on or before the date of
substitution, and the Seller shall thereafter be entitled to retain all amounts
subsequently received in respect of such Deleted Mortgage Loan. The Master
Servicer shall give written notice to the Trustee and the Certificate Insurer
that such substitution has taken place and shall amend the Mortgage Loan
Schedule to reflect the removal of such Deleted Mortgage Loan from the terms of
this Agreement and the substitution of the Qualified Substitute Mortgage Loan.
Upon such substitution, such Qualified Substitute Mortgage Loan or Loans shall
be subject to the terms of this Agreement in all respects.

            (d) It is understood and agreed that the obligations of the Seller
set forth in Sections 2.05 and 3.04 of the Purchase Agreement to cure, purchase
or substitute for a defective Mortgage Loan as provided in Sections 2.05 and
3.04 constitute the sole remedies of the Trustee and the Certificateholders
respecting a breach of the representations and warranties of the Seller set
forth in Sections 3.01 and 3.02 of the Purchase Agreement. In addition, it is
understood and agreed that the Company has assigned to the Trustee all of its
rights under the Purchase Agreement and the right to enforce any remedy against
the Seller as provided in Section 3.04 of the Purchase Agreement. The Trustee
shall give prompt written notice to the Certificate Insurer and the Rating
Agencies of any repurchase or substitution made pursuant to this Section 3.03 or
Section 2.04(b).

            (e) Upon discovery by the Master Servicer, the Trustee, the
Certificate Insurer or any Certificateholder that any Mortgage Loan does not
constitute a Qualified Mortgage, the party discovering such fact shall promptly
(and in any event within five days of the discovery) give written notice thereof
to the other parties. In connection therewith, pursuant to the Purchase
Agreement, the Seller shall be required to repurchase or substitute a Qualified
Substitute Mortgage


                                       53

<PAGE>

Loan for the affected Mortgage Loan within 90 days of the earlier of such
discovery by any of the foregoing parties, or the Trustee's or the Seller's
receipt of notice, in the same manner as it would a Mortgage Loan for a breach
of representation or warranty contained in Section 3.01 or 3.02 of the Purchase
Agreement. The Trustee shall reconvey to the Seller the Mortgage Loan to be
released pursuant hereto in the same manner, and on the same terms and
conditions, as it would a Mortgage Loan repurchased for breach of a
representation or warranty contained in Section 3.01 or 3.02 of the Purchase
Agreement.


                                       54

<PAGE>

                                   ARTICLE IV

                                THE CERTIFICATES
                                ----------------

            Section 4.01 THE CERTIFICATES. The Certificates shall be
substantially in the forms annexed hereto as Exhibits B-1 and B-2. The
Certificates shall be issued in Authorized Denominations only. All Certificates
shall be executed by manual or facsimile signature on behalf of the Trustee by
an authorized officer and authenticated by the manual or facsimile signature of
an authorized officer. Certificates bearing the signatures of individuals who
were at the time of the execution of the Certificates the authorized officers of
the Trustee shall bind the Trustee, notwithstanding that such individuals or any
of them have ceased to hold such offices prior to the delivery of such
Certificates or did not hold such offices at the date of such Certificates. All
Certificates issued hereunder shall be dated the date of their authentication.

            Section 4.02 REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES.
(a) The Trustee, as registrar, shall cause to be kept a register (the
"Certificate Register") in which, subject to such reasonable regulations as it
may prescribe, the Trustee shall provide for the registration of Certificates
and the registration of transfer of Certificates. The Trustee is hereby
appointed registrar for the purpose of registering Certificates and transfers of
Certificates as herein provided. The Certificate Insurer shall be entitled to
inspect and verify the Certificate Register and the records of the Trustee
relating to the Certificates during normal business hours upon reasonable
notice.

            (b) All Certificates issued upon any registration of transfer or
exchange of Certificates shall be valid evidence of the same ownership interests
in the Trust Fund and entitled to the same benefits under this Agreement as the
Certificates surrendered upon such registration of transfer or exchange.

            (c) Every Certificate presented or surrendered for registration of
transfer or exchange shall be duly endorsed, or be accompanied by a written
instrument of transfer in form satisfactory to the Trustee duly executed by the
Holder thereof or his attorney duly authorized in writing.

            (d) No service charge shall be made to a Holder for any registration
of transfer or exchange of Certificates, but the Trustee may require payment of
a sum sufficient to cover any tax or other governmental charge that may be
imposed in connection with any registration of transfer or exchange of
Certificates; any other expenses in connection with such transfer or exchange
shall be an expense of the Trust Fund.

            (e) It is intended that the Class A Certificates be registered so as
to participate in a global book-entry system with the Depository, as set forth
herein. The Class A Certificates shall, except as otherwise provided in the next
paragraph, be initially issued in the form of a single fully registered Class A
Certificate with a denomination equal to the Original Certificate Principal
Balance. Upon initial issuance, the ownership of each such Class A Certificate
shall be registered in the Certificate Register in the name of Cede & Co., or
any successor thereto, as nominee for the Depository. The Company and the
Trustee are hereby authorized to execute and deliver the Representation Letter
with the Depository. With respect to Class A Certificates registered in the


                                       55

<PAGE>

Certificate Register in the name of Cede & Co., as nominee of the Depository,
the Company, each Seller, the Master Servicer, the Trustee and the Certificate
Insurer shall have no responsibility or obligation to Direct or Indirect
Participants or beneficial owners for which the Depository holds Class A
Certificates from time to time as a Depository. Without limiting the immediately
preceding sentence, the Company, each Seller, the Master Servicer, the Trustee
and the Certificate Insurer shall have no responsibility or obligation with
respect to (i) the accuracy of the records of the Depository, Cede & Co., or any
Direct or Indirect Participant with respect to any Ownership Interest, (ii) the
delivery to any Direct or Indirect Participant or any other Person, other than a
Certificateholder, of any notice with respect to the Class A Certificates or
(iii) the payment to any Direct or Indirect Participant or any other Person,
other than a Certificateholder, of any amount with respect to any distribution
of principal or interest on the Class A Certificates. No Person other than a
Certificateholder shall receive a certificate evidencing such Class A
Certificate. Upon delivery by the Depository to the Trustee of written notice to
the effect that the Depository has determined to substitute a new nominee in
place of Cede & Co., and subject to the provisions hereof with respect to the
payment of interest by the mailing of checks or drafts to the Certificate
holders appearing as Certificateholders at the close of business on a Record
Date, the name "Cede & Co." in this Agreement shall refer to such new nominee of
the Depository.

            (f) In the event that (i) the Depository or the Company advises the
Trustee in writing that the Depository is no longer willing or able to discharge
properly its responsibilities as nominee and depository with respect to the
Class A Certificates and the Company or the Depository is unable to locate a
qualified successor or (ii) the Company at its sole option elects to terminate
the book-entry system through the Depository, the Class A Certificates shall no
longer be restricted to being registered in the Certificate Register in the name
of Cede & Co. (or a successor nominee) as nominee of the Depository. At that
time, the Company may determine that the Class A Certificates shall be
registered in the name of and deposited with a successor depository operating a
global book-entry system, as may be acceptable to the Company, or such
depository's agent or designee but, if the Company does not select such
alternative global book-entry system, then the Class A Certificates may be
registered in whatever name or names Certificateholders transferring Class A
Certificates shall designate, in accordance with the provisions hereof;
provided, however, that any such reregistration shall be at the expense of the
Company.

            (g) Notwithstanding any other provision of this Agreement to the
contrary, so long as any Class A Certificate is registered in the name of Cede &
Co., as nominee of the Depository, all distributions of principal or interest on
such Class A Certificates as the case may be and all notices with respect to
such Class A Certificates as the case may be shall be made and given,
respectively, in the manner provided in the Representation Letter.

            (h) Except as provided in Section 4.02(i), no transfer, sale, pledge
or other disposition of a Class R Certificate shall be made unless such
transfer, sale, pledge or other disposition is exempt from the registration
requirements of the Securities Act of 1933, as amended (the "Act"), and any
applicable state securities laws or is made in accordance with said Act and
laws. In the event that a transfer of a Class R Certificate is to be made under
this Section 4.02(h), (i) the Company may direct the Trustee to require an
Opinion of Counsel acceptable to and in form and substance satisfactory to the
Trustee and the Company that such transfer shall be made pursuant to an
exemption, describing the applicable exemption and the basis therefor, from said


                                       56

<PAGE>

Act and laws or is being made pursuant to said Act and laws, which Opinion of
Counsel shall not be an expense of the Trustee, the Company or the Master
Servicer, provided that such Opinion of Counsel will not be required in
connection with the initial transfer of any such Certificate by the Company or
any Affiliate thereof, to a non-affiliate of the Company and (ii) the Trustee
shall require the transferee to execute a representation letter, substantially
in the form of Exhibit O hereto, and the Trustee shall require the transferor to
execute a representation letter, substantially in the form of Exhibit P hereto,
each acceptable to and in form and substance satisfactory to the Company and the
Trustee certifying to the Company and the Trustee the facts surrounding such
transfer, which representation letters shall not be an expense of the Trustee,
the Company or the Master Servicer, provided that such representation letter
will not be required in connection with any transfer of any such Certificate by
the Company to an Affiliate of the Company. Any such Certificateholder desiring
to effect such transfer shall, and does hereby agree to, indemnify the Trustee,
the Certificate Insurer, the Company and the Master Servicer against any
liability that may result if the transfer is not so exempt or is not made in
accordance with such applicable federal and state laws.

            (i) Transfers of Class R Certificates may be made in accordance with
this Section 4.02(i) if the prospective transferee of a Certificate provides the
Trustee and the Company with an investment letter substantially in the form of
Exhibit Q attached hereto, which investment letter shall not be an expense of
the Trustee, the Company or the Master Servicer, and which investment letter
states that, among other things, such transferee is a "qualified institutional
buyer" as defined under Rule 144A. Such transfers shall be deemed to have
complied with the requirements of Section 4.02(h) hereof; provided, however,
that no Transfer of any of the Certificates may be made pursuant to this Section
4.02(i) by the Company. Any such Certificateholder desiring to effect such
transfer shall, and does hereby agree to, indemnify the Trustee, the Certificate
Insurer, the Company and the Master Servicer against any liability that may
result if the transfer is not so exempt or is not made in accordance with such
applicable federal and state laws.

            (j) Each Person who has or who acquires any Ownership Interest in a
Class R Certificate shall be deemed by the acceptance or acquisition of such
Ownership Interest to have agreed to be bound by the following provisions and to
have irrevocably appointed the Company or its designee as its attorney-in-fact
to negotiate the terms of any mandatory sale under clause (8) below and to
execute all instruments of transfer and to do all other things necessary in
connection with any such sale, and the rights of each Person acquiring any
Ownership Interest in a Class R Certificate are expressly subject to the
following provisions:

            (1) Each Person holding or acquiring any Ownership Interest in a
      Class R Certificate shall be a Permitted Transferee and shall promptly
      notify the Trustee of any change or impending change in its status as a
      Permitted Transferee.

            (2) In connection with any proposed Transfer of any Ownership
      Interest in a Class R Certificate, the Trustee shall require delivery to
      it, and shall not register the Transfer of any Class R Certificate until
      its receipt of, an affidavit and agreement (a "Transfer Affidavit and
      Agreement") attached hereto as Exhibit I from the proposed Transferee, in
      form and substance satisfactory to the Trustee, representing and
      warranting, among other things, that such Transferee is a Permitted
      Transferee, that it is not acquiring its Ownership Interest in the Class R
      Certificate that is the subject of the proposed Transfer


                                       57

<PAGE>

      as a nominee, trustee or agent for any Person that is not a Permitted
      Transferee, that for so long as it retains its Ownership Interest in a
      Class R Certificate, it will endeavor to remain a Permitted Transferee,
      and that it has reviewed the provisions of this Section 4.02(j) and agrees
      to be bound by them.

            (3) Notwithstanding the delivery of a Transfer Affidavit and
      Agreement by a proposed Transferee under clause (2) above, if the Trustee
      has actual knowledge that the proposed Transferee is not a Permitted
      Transferee, no Transfer of an Ownership Interest in a Class R Certificate
      to such proposed Transferee shall be effected.

            (4) Each Person holding or acquiring any Ownership Interest in a
      Class R Certificate shall agree (x) to require a Transfer Affidavit and
      Agreement from any other Person to whom such Person attempts to transfer
      its Ownership Interest in a Class R Certificate and (y) not to transfer
      its Ownership Interest unless it provides a Transferor Certificate to the
      Trustee stating that, among other things, it has no actual knowledge that
      such other Person is not a Permitted Transferee.

            (5) Each Person holding or acquiring an Ownership Interest in a
      Class R Certificate, by purchasing an Ownership Interest in such
      Certificate, agrees to give the Trustee written notice that it is a
      "pass-through interest holder" within the meaning of temporary Treasury
      regulation Section 1.67-3T(a)(2)(i)(A) immediately upon acquiring an
      Ownership Interest in a Class R Certificate, if it is, or is holding an
      Ownership Interest in a Class R Certificate on behalf of, a "pass-through
      interest holder".

            (6) The Trustee will register the Transfer of any Class R
      Certificate only if it shall have received the Transfer Affidavit and
      Agreement and all of such other documents as shall have been reasonably
      required by the Trustee as a condition to such registration. In addition,
      no Transfer of a Class R Certificate shall be made unless the Trustee
      shall have received a representation letter from the Transferee of such
      Certificate to the effect that such Transferee is a United States Person
      and is not a Disqualified Organization. Transfers of the Class R
      Certificates to Non-United States Persons and Disqualified Organizations
      are prohibited.

            (7) Any attempted or purported transfer of any Ownership Interest in
      a Class R Certificate in violation of the provisions of this Section 4.02
      shall be absolutely null and void and shall vest no rights in the
      purported transferee. If any purported transferee shall become a Holder of
      a Class R Certificate in violation of the provisions of this Section 4.02,
      then the last preceding Permitted Transferee shall be restored to all
      rights as Holder thereof retroactive to the date of registration of
      transfer of such Class R Certificate. The Trustee shall notify the Company
      upon receipt of written notice or discovery by a Responsible Officer that
      the registration of transfer of a Class R Certificate was not in fact
      permitted by this Section 4.02. Knowledge shall not be imputed to the
      Trustee with respect to an impermissible transfer in the absence of such a
      written notice or discovery by a Responsible Officer of the Trustee. The
      Trustee shall be under no liability to any Person for any registration of
      transfer of a Class R Certificate that is in fact not permitted by this
      Section 4.02 or for making any payments due on such Certificate to the
      Holder thereof or taking any other action with respect to such Holder
      under the provisions of this Agreement


                                       58

<PAGE>

      so long as the transfer was registered after receipt of the related
      Transfer Affidavit and Agreement and Transfer Certificate. The Trustee
      shall be entitled, but not obligated to recover from any Holder of a Class
      R Certificate that was in fact not a Permitted Transferee at the time it
      became a Holder or, at such subsequent time as it became other than a
      Permitted Transferee, all payments made on such Class R Certificate at and
      after either such time. Any such payments so recovered by the Trustee
      shall be paid and delivered by the Trustee to the last preceding Holder of
      such Certificate that was a Permitted Transferee.

            (8) If any purported transferee shall become a Holder of a Class R
      Certificate in violation of the restrictions in this Section 4.02, then
      the Company or its designee shall have the right, without notice to the
      Holder or any prior Holder of such Class R Certificate, to sell such Class
      R Certificate to a purchaser selected by the Company or its designee on
      such reasonable terms as the Company or its designee may choose. Such
      purchaser may be the Company itself or any Affiliate of the Company. The
      proceeds of such sale, net of commissions, expenses and taxes due, if any,
      will be remitted by the Company to the last preceding purported transferee
      of such Class R Certificate, except that in the event that the Company
      determines that the Holder or any prior Holder of such Class R Certificate
      may be liable for any amount due under this Section 4.02 or any other
      provision of this Agreement, the Company may withhold a corresponding
      amount from such remittance as security for such claim. The terms and
      conditions of any sale under this clause (8) shall be determined in the
      sole discretion of the Company or its designee, and it shall not be liable
      to any Person having an Ownership Interest in a Class R Certificate as a
      result of its exercise of such discretion.

            (k) The Trustee shall make available to the Internal Revenue Service
and those Persons specified by the REMIC Provisions, all information necessary
to compute any tax imposed (A) as a result of the transfer of an ownership
interest in a Class R Certificate to any Person who is a Disqualified
Organization, including the information regarding "excess inclusions" of such
Class R Certificates required to be provided to the Internal Revenue Service and
certain Persons as described in Treasury Regulations Sections 1.860D-1(b)(5) and
1.860E-2(a)(5), and (B) as a result of any regulated investment company, real
estate investment trust, common trust fund, partnership, trust, estate or
organization described in Section 1381 of the Code that holds an Ownership
Interest in a Class R Certificate having as among its record holders at any time
any Person who is a Disqualified Organization. The Trustee may charge and shall
be entitled to reasonable compensation for providing such information as may be
required from those Persons which may have had a tax imposed upon them as
specified in clauses (A) and (B) of this paragraph for providing such
information.

            (l) The provisions of Sections 4.02(j) and 4.02(k) may be modified,
added to or eliminated, provided that there shall have been delivered to the
Trustee and the Certificate Insurer an Opinion of Counsel to the effect that
such modification of, addition to or elimination of such provisions will not
cause the Trust Fund to cease to qualify as a REMIC and will not cause (x) the
Trust Fund to be subject to an entity-level tax caused by the Transfer of any
Ownership Interest in a Class R Certificate to a Person that is not a Permitted
Transferee or (y) a Person other than the prospective transferee to be subject
to a REMIC-related tax caused by the Transfer of an Ownership Interest in a
Class R Certificate to a Person that is not a Permitted Transferee.


                                       59

<PAGE>

            (m) No transfer of any Class R Certificate shall be made to any Plan
subject to ERISA or the Code or to any Person acting, directly or indirectly, on
behalf of any such Plan or acquiring such Certificate with "plan assets" of a
Plan within the meaning of the Department of Labor ("DOL") regulation
promulgated at 29 C.F.R. ss.2510.3-101 ("Plan Assets") or otherwise under ERISA
unless the prospective transferee provides the Trustee with an opinion of
counsel which establishes to the satisfaction of the Trustee that the purchase
of such Certificates is permissible under applicable law, will not constitute or
result in any prohibited transaction under ERISA or Section 4975 of the Code and
will not subject the Company, the Master Servicer or the Trustee to any
obligation or liability (including obligations or liabilities under ERISA or
Section 4975 of the Code) in addition to those undertaken in this Agreement,
which opinion of counsel shall not be an expense of the Company, the Master
Servicer or the Trustee.

            (n) Subject to the restrictions set forth in this Agreement, upon
surrender for registration of transfer of any Certificate at the office or
agency of the Trustee located in Minneapolis, Minnesota, the Trustee shall
execute, authenticate and deliver in the name of the designated transferee or
transferees, a new Certificate of the same Class and Percentage Interest and
dated the date of authentication by the Trustee. At the option of the
Certificateholders, Certificates may be exchanged for other Certificates of
Authorized Denominations of a like aggregate Percentage Interest, upon surrender
of the Certificates to be exchanged at such office. Whenever any Certificates
are so surrendered for exchange, the Trustee shall execute, authenticate and
deliver the Certificates which the Certificateholder making the exchange is
entitled to receive. No service charge shall be made for any transfer or
exchange of Certificates, but the Trustee may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates. All Certificates
surrendered for transfer and exchange shall be cancelled by the Trustee.

            Section 4.03 MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES. If
(a) any mutilated Certificate is surrendered to the Trustee, or the Trustee
receives evidence to its satisfaction of the destruction, loss or theft of any
Certificate, and (b) there is delivered to the Trustee such security or
indemnity as may reasonably be required by each of them to save each of them
harmless, then, in the absence of notice to the Trustee that such Certificate
has been acquired by a bona fide purchaser, the Trustee shall execute,
authenticate and deliver, in exchange for or in lieu of any such mutilated,
destroyed, lost or stolen Certificate, a new Certificate of like tenor and
Percentage Interest, but bearing a number not contemporaneously outstanding.
Upon the issuance of any new Certificate under this Section 4.03, the Trustee
may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and their fees and
expenses connected therewith. Any duplicate Certificate issued pursuant to this
Section 4.03 shall constitute complete and indefeasible evidence of ownership in
the Trust Fund, as if originally issued, whether or not the mutilated,
destroyed, lost or stolen Certificate shall be found at any time.

            Section 4.04 PERSONS DEEMED OWNERS. Prior to due presentation of a
Certificate for registration of transfer and subject to the provisions of
Section 4.02 and Article X, the Master Servicer, the Company, the Seller, the
Certificate Insurer and the Trustee may treat the Person in whose name any
Certificate is registered as the owner of such Certificate for the purpose of
receiving remittances pursuant to Section 6.05 and for all other purposes
whatsoever, and the


                                       60

<PAGE>

Master Servicer, the Company, the Seller, the Certificate Insurer and the
Trustee shall not be affected by notice to the contrary.


                                       61

<PAGE>

                                    ARTICLE V

               ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS
               --------------------------------------------------

            Section 5.01 APPOINTMENT OF THE MASTER SERVICER. (a) Southern
Pacific Funding Corporation agrees to act as the Master Servicer and to perform
all servicing duties under this Agreement subject to the terms hereof.

            (b) The Master Servicer shall service and administer the Mortgage
Loans on behalf of the Trustee and shall have full power and authority, acting
alone or through one or more Subservicers, to do any and all things in
connection with such servicing and administration which it may deem necessary or
desirable. Without limiting the generality of the foregoing, the Master
Servicer, in its own name or the name of a Subservicer, may, and is hereby
authorized and empowered by the Trustee to, execute and deliver, on behalf of
itself, the Certificateholders and the Trustee or any of them, any and all
instruments of satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to the Mortgage
Loans, the insurance policies and accounts related thereto and the properties
subject to the Mortgages. Upon the execution and delivery of this Agreement, and
from time to time as may be required thereafter, the Trustee shall, upon written
request, execute for the Master Servicer or its Subservicers any powers of
attorney and such other documents as may be necessary or appropriate to enable
the Master Servicer to carry out its servicing and administrative duties
hereunder.

            In servicing and administering the Mortgage Loans, the Master
Servicer shall employ procedures consistent with Accepted Servicing Practices
and in a manner consistent with recovery under any insurance policy required to
be maintained by the Master Servicer pursuant to this Agreement.

            The Master Servicer shall make Mortgage Interest Rate and Monthly
Payment adjustments on each Rate Adjustment Date in compliance with applicable
regulatory adjustable mortgage loan requirements and the Mortgage Notes with
respect to each Group I Loan and Group II Loan. The Master Servicer shall
establish procedures to monitor the Rate Adjustment Dates and the Index in order
to assure that it uses the correct Index in determining an interest rate change,
and it will comply with those procedures. In the event the Index is no longer
available, the Master Servicer shall choose a new comparable Index in accordance
with the provisions hereof, of the applicable Mortgage Note and of Accepted
Servicing Practices, and shall provide the Mortgagor and the Trustee with notice
of the new Index sufficient under law and the Mortgage Loan Documents. The
Master Servicer shall execute and deliver all appropriate notices required by
the applicable adjustable mortgage loan laws and regulations and the Mortgage
Loan Documents regarding such Mortgage Interest Rate adjustments and payment
adjustments.

            Each adjustment in the Mortgage Interest Rate shall result in an
adjustment to the related Monthly Payment. If the Master Servicer fails to make
a timely Mortgage Interest Rate or Monthly Payment adjustment, the Master
Servicer shall use its own funds to satisfy any shortage in the Mortgagor's
remittance so long as such shortage shall continue; any such amount paid by the
Master Servicer shall be reimbursable to it from any subsequent amounts
collected on account of the related Mortgage Loan with respect to such
adjustments.


                                       62

<PAGE>

            Costs incurred by the Master Servicer in effectuating the timely
payment of taxes and assessments on the property securing a Mortgage Note and
foreclosure costs may be added by the Master Servicer to the amount owing under
such Mortgage Note where the terms of such Mortgage Note so permit; PROVIDED,
HOWEVER, that the addition of any such cost shall not be taken into account for
purposes of calculating the principal amount of the Mortgage Note and Mortgage
Loan, the Monthly Payments on the Mortgage Note and Mortgage Loan or
distributions to be made to Certificateholders. Such costs shall be recoverable
by the Master Servicer pursuant to Section 5.04.

            (c) Subject to Section 5.12, the Master Servicer is hereby
authorized and empowered to execute and deliver on behalf of the Trustee and
each Certificateholder, all instruments of satisfaction or cancellation, or of
partial or full release, discharge and all other comparable instruments, with
respect to the Mortgage Loans and with respect to the Mortgaged Properties. If
reasonably required by the Master Servicer, each Certificateholder and the
Trustee shall execute any powers of attorney furnished to the Trustee by the
Master Servicer and other documents necessary or appropriate to enable the
Master Servicer to carry out its servicing and administrative duties under this
Agreement.

            (d) On and after such time as the Trustee receives the resignation
of, or notice of the removal of, the Master Servicer from its rights and
obligations under this Agreement, and with respect to resignation pursuant to
Section 5.23, after receipt by the Trustee and the Certificate Insurer of the
Opinion of Counsel required pursuant to Section 5.23, the Trustee or its
designee approved by the Certificate Insurer (which approval shall not be
unreasonably withheld) shall assume all of the rights and obligations of the
Master Servicer, subject to Section 7.02 hereof. The Master Servicer shall, upon
request of the Trustee but at the expense of the Master Servicer, deliver to the
Trustee all documents and records relating to the Mortgage Loans, any other
instruments or documents as the Trustee may reasonably request to effect the
efficient transfer of the duties of the Master Servicer and an accounting of
amounts collected and held by the Master Servicer and otherwise use its best
efforts to effect the orderly and efficient transfer of servicing rights and
obligations to the assuming party.

            (e) If the Mortgage relating to a Mortgage Loan did not have a lien
senior on the related Mortgaged Property as of the Cut-Off Date, then the Master
Servicer, in such capacity, may not consent to the placing of a lien senior to
that of the Mortgage on the related Mortgaged Property.

            (f) The Master Servicer shall deliver a list of Servicing Officers
to the Trustee and the Certificate Insurer by the Closing Date.

            Section 5.02 SUBSERVICING AGREEMENTS BETWEEN THE MASTER SERVICER AND
SUBSERVICERS. (a) The Master Servicer may, subject to the prior written approval
of the Certificate Insurer, enter into Subservicing Agreements with Subservicers
for the servicing and administration of the Mortgage Loans and for the
performance of any and all other activities of the Master Servicer hereunder.
Each Subservicer shall be either (i) a depository institution the accounts of
which are insured by the FDIC or (ii) another entity that engages in the
business of originating, acquiring or servicing loans, and in either case shall
be authorized to transact business in the state or states where the related
Mortgaged Properties it is to service are situated and in either case shall be a
FNMA-approved mortgage servicer. In addition, each Subservicer will obtain and
preserve


                                       63

<PAGE>



its qualifications to do business as a foreign corporation in each jurisdiction
in which such qualification is or shall be necessary to protect the validity and
enforceability of this Agreement, the Certificates or any of the Mortgage Loans
and to perform or cause to be performed its duties under the related
Subservicing Agreement. Each Subservicing Agreement shall provide that the
Subservicer's rights shall terminate at the option of the successor Master
Servicer and without any termination fee, expense, penalty or other cost upon
the termination, resignation or other removal of the Master Servicer under this
Agreement.

            (b) Notwithstanding any Subservicing Agreement, any of the
provisions of this Agreement relating to agreements or arrangements between the
Master Servicer and a Subservicer or reference to actions taken through a
Subservicer or otherwise, the Master Servicer shall remain obligated and
primarily liable to the Trustee, Certificateholders and the Certificate Insurer
for the servicing and administering of the Mortgage Loans in accordance with the
provisions of this Agreement without diminution of such obligation or liability
by virtue of such Subservicing Agreements or arrangements or by virtue of
indemnification from the Subservicer and to the same extent and under the same
terms and conditions as if the Master Servicer alone were servicing and
administering the Mortgage Loans. For purposes of this Agreement, the Master
Servicer shall be deemed to have received payments on Mortgage Loans when the
Subservicer has received such payments.

            In the event the Master Servicer shall for any reason no longer be
the Master Servicer (including by reason of an Event of Default), the Trustee or
its designee may, at its option, either (i) assume all of the rights and
obligations of the Master Servicer under each Subservicing Agreement that the
Master Servicer may have entered into or (ii) notwithstanding anything to the
contrary contained in each such Subservicing Agreement, terminate the related
Subservicer without being required to pay any fee, expense, penalty or other
costs in connection therewith.

            Section 5.03 COLLECTION OF CERTAIN MORTGAGE LOAN PAYMENTS;
COLLECTION ACCOUNT. (a) The Master Servicer shall make reasonable efforts to
collect all payments called for under the terms and provisions of the Mortgage
Loans, and shall, to the extent such procedures shall be consistent with this
Agreement and any applicable primary mortgage insurance policy, follow such
collection procedures as shall constitute Accepted Servicing Practices.
Consistent with the foregoing, the Master Servicer may in its discretion (i)
waive any prepayment charge, assumption fee, late payment charge or other charge
in connection with a Mortgage Loan, (ii) arrange a schedule, running for no more
than 180 days after the Due Date for payment of any installment on any Mortgage
Note, for the liquidation of delinquent items or (iii) if at any time a Mortgage
Loan is three payments delinquent, allow the borrower to make one of his
payments one month after the final payment date of such Mortgage Loan, if such
borrower makes two of the delinquent payments at such time. Any provision of
this agreement to the contrary notwithstanding, the Master Servicer shall not
agree to the modification or waiver of any provision of a Mortgage Loan at a
time when such Mortgage Loan is not in default or such default is not reasonably
foreseeable, if such modification or waiver would be treated as a taxable
exchange under Section 1001 of the Code, unless such exchange would not be
considered a "prohibited transaction" under the REMIC Provisions.


                                       64

<PAGE>

            The Master Servicer shall establish and maintain in the name of the
Trustee the Collection Account, in trust for the benefit of the
Certificateholders and the Certificate Insurer. The Collection Account shall be
established and maintained as an Eligible Account.

            The Master Servicer shall deposit in the Collection Account (i) any
amounts representing Monthly Payments on the Mortgage Loans due or to be applied
as of a date after June 1, 1998, (ii) any amounts representing Monthly Payments
on the Initial Mortgage Loans due or to be applied as of a date on or before the
Cut-off Date (except for any interest accrued prior to June 1, 1998 and except
for any principal received by the Company prior to the Cut-off Date the receipt
of which is reflected on the Mortgage Loan Schedule) and (iii) thereafter, on a
daily basis within two Business Days of receipt (except as otherwise permitted
herein), the following payments and collections received or made by it (other
than any amounts in respect of principal of or interest on the Mortgage Loans
which, under clauses (i) and (ii) above, are not required to be deposited in the
Collection Account):

            (i) all payments received after the Cut-off Date on account of
      principal on the Mortgage Loans and all Principal Prepayments in Full,
      Curtailments and all Net REO Proceeds collected after the Cut-off Date;

            (ii) all payments received after the Cut-off Date on account of
      interest on the Mortgage Loans (other than payments of interest that
      accrued on each Mortgage Loan up to and including the Cut-off Date);

            (iii) all Net Liquidation Proceeds;

            (iv) all Insurance Proceeds;

            (v) all Released Mortgaged Property Proceeds;

            (vi) any amounts payable in connection with the repurchase of any
      Mortgage Loan and the amount of any Substitution Adjustment pursuant to
      Sections 2.04 and 3.03; and

            (vii) any amount expressly required to be deposited in the
      Collection Account in accordance with certain provisions of this
      Agreement, including, without limitation Sections 2.04(b), 2.04(c),
      3.03(a), 3.03(c), 5.06, 5.07 and 5.18 of this Agreement;

PROVIDED, HOWEVER, that the Master Servicer shall be entitled, at its election,
either (a) to withhold and to pay to itself the applicable Servicing Fee from
any payment on account of interest or other recovery (including Net REO
Proceeds) as received and prior to deposit of such payments in the Collection
Account or (b) to withdraw the applicable Servicing Fee from the Collection
Account after the entire payment or recovery has been deposited therein;
provided, further, that with respect to any payment of interest received by the
Master Servicer in respect of a Mortgage Loan (whether paid by the Mortgagor or
received as Liquidation Proceeds, Insurance Proceeds or otherwise) which is less
than the full amount of interest then due with respect to such Mortgage Loan,
only that portion of such payment that bears the same relationship to the total
amount of such payment of interest as the rate used to determine the Servicing
Fee bears to the Mortgage


                                       65

<PAGE>

Interest Rate borne by such Mortgage Loan shall be allocated to the Servicing
Fee with respect to such Mortgage Loan. All other amounts shall be deposited in
the Collection Account not later than the second Business Day following the day
of receipt and posting by the Master Servicer.

            The Master Servicer may invest the funds in the Collection Account
only in Permitted Investments. No Permitted Investment shall be sold or disposed
of at a gain prior to maturity unless the Master Servicer has obtained an
Opinion of Counsel (at the Master Servicer's expense) that such sale or
disposition will not cause the Trust Fund to be subject to the tax on income
from prohibited transactions imposed by Section 860F(a)(1) of the Code,
otherwise subject the Trust Fund to tax or cause the Trust Fund to fail to
qualify as a REMIC. All income (other than any gain from a sale or disposition
of the type referred to in the preceding sentence) realized from any such
Permitted Investment shall be for the benefit of the Master Servicer as
additional servicing compensation. The amount of any losses incurred in respect
of any such investments shall be deposited in the Collection Account by the
Master Servicer out of its own funds immediately as realized.

            The foregoing requirements for deposit in the Collection Account
shall be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, payments in the nature of those described in the
last paragraph of Section 5.14 and payments in the nature of prepayment charges,
late payment charges or assumption fees need not be deposited by the Master
Servicer in the Collection Account. If the Master Servicer deposits in the
Collection Account any amount not required to be deposited therein, it may at
any time withdraw such amount from the Collection Account, any provision herein
to the contrary notwithstanding. All funds deposited by the Master Servicer in
the Collection Account shall be held in the Collection Account for the account
of the Trustee in trust for the Certificateholders until disbursed in accordance
with Section 6.01 or withdrawn in accordance with Section 5.04.

            (b) Prior to the time of their required deposit in the Collection
Account, all amounts required to be deposited therein may be deposited in an
account in the name of Master Servicer, provided that such account is an
Eligible Account. All such funds shall be held by the Master Servicer in trust
for the benefit of the Certificateholders and the Certificate Insurer pursuant
to the terms hereof.

            (c) The Collection Account may, upon written notice by the Trustee
to the Certificate Insurer, be transferred to a different depository so long as
such transfer is to an Eligible Account.

            Section 5.04 PERMITTED WITHDRAWALS FROM THE COLLECTION ACCOUNT. The
Master Servicer may, from time to time, make withdrawals from the Collection
Account for the following purposes, without duplication:

            (a) to reimburse itself for any accrued unpaid Servicing Fees and
      for unreimbursed Periodic Advances and Servicing Advances. The Master
      Servicer's right to reimbursement for unpaid Servicing Fees and
      unreimbursed Servicing Advances shall be limited to late collections on
      the related Mortgage Loan, including Liquidation Proceeds, Released
      Mortgaged Property Proceeds, Insurance Proceeds and such other amounts as
      may be collected by the Master Servicer from the related Mortgagor or
      otherwise relating to the


                                       66

<PAGE>


      Mortgage Loan in respect of which such unreimbursed amounts are owed. The
      Master Servicer's right to reimbursement for unreimbursed Periodic
      Advances shall be limited to late collections on any Mortgage Loan and to
      Liquidation Proceeds, Released Mortgage Property Proceeds and Insurance
      Proceeds on related Mortgage Loans;

            (b) to reimburse itself for any Periodic Advances or Servicing
      Advances determined in good faith to have become Nonrecoverable Advances,
      such reimbursement to be made from any funds in the Collection Account;

            (c) to withdraw any amount received from a Mortgagor that is
      recoverable and sought to be recovered as a voidable preference by a
      trustee in bankruptcy pursuant to the United States Bankruptcy Code in
      accordance with a final, nonappealable order of a court having competent
      jurisdiction;

            (d) to withdraw any funds deposited in the Collection Account that
      were not required to be deposited therein;

            (e) to pay itself Servicing Compensation pursuant to Section 5.14
      hereof to the extent not retained or paid pursuant to Section 5.03, 5.04
      or 5.14;

            (f) to pay to the Seller with respect to each Mortgage Loan or
      property acquired in respect thereof that has been repurchased or replaced
      pursuant to Section 2.04 or 3.03 or to pay to itself with respect to each
      Mortgage Loan or property acquired in respect thereof that has been
      purchased pursuant to Section 8.01 all amounts received thereon and not
      required to be distributed as of the date on which the related repurchase
      or purchase price or Principal Balance, as the case may be, was
      determined;

            (g) to pay to the Seller with respect to each Mortgage Loan the
      amount of interest accrued and unpaid on such Mortgage Loan on the Cut-off
      Date;

            (h) to make deposits to the Certificate Accounts (which shall
      include the Trustee Fee) in the amounts and in the manner provided for
      herein;

            (i) to pay itself any interest earned on or investment income earned
      with respect to funds in the Collection Account;

            (j) to reimburse itself or the Company pursuant to Section 11.01;
      and

            (k) to clear and terminate the Collection Account upon the
      termination of this Agreement.

            The Master Servicer shall keep and maintain a separate accounting
for each Mortgage Loan for the purpose of accounting for withdrawals from the
Collection Account pursuant to subclause (a).


                                       67

<PAGE>

            Section 5.05 PAYMENT OF TAXES, INSURANCE AND OTHER CHARGES. With
respect to each Mortgage Loan, the Master Servicer shall maintain accurate
records reflecting casualty insurance coverage.

            With respect to each Mortgage Loan as to which the Master Servicer
maintains escrow accounts, the Master Servicer shall maintain accurate records
reflecting the status of ground rents, taxes, assessments, water rates and other
charges which are or may become a lien upon the Mortgaged Property and the
status of primary mortgage guaranty insurance premiums, if any, and casualty
insurance coverage and shall obtain, from time to time, all bills for the
payment of such charges (including renewal premiums) and shall effect payment
thereof prior to the applicable penalty or termination date and at a time
appropriate for securing maximum discounts allowable, employing for such purpose
deposits of the Mortgagor in any escrow account which shall have been estimated
and accumulated by the Master Servicer in amounts sufficient for such purposes,
as allowed under the terms of the Mortgage or applicable law. To the extent that
a Mortgage does not provide for escrow payments, the Master Servicer shall, if
it has received notice of a default or deficiency, monitor such payments to
determine if they are made by the Mortgagor.

            Section 5.06 MAINTENANCE OF CASUALTY INSURANCE. The Master Servicer
shall cause to be maintained for each Mortgage Loan a casualty insurance policy
with extended coverage issued by a generally acceptable insurer in an amount
which is not less than the full insurable value of the Mortgaged Property
securing such Mortgage Loan or the unpaid principal balance of such Mortgage
Loan, whichever is less; provided, however, that such insurance may not be less
than the minimum amount required to fully compensate for any loss or damage on a
replacement cost basis. If, upon origination of the Mortgage Loan, the
improvements on the Mortgaged Property were in an area identified in the Federal
Register by the Federal Emergency Management Agency as having special flood
hazards (and such flood insurance has been made available) the Master Servicer
will cause to be maintained any existing flood insurance policy meeting the
requirements of the current guidelines of the Federal Insurance Administration
with a generally acceptable insurance carrier, in an amount representing
coverage not less than the lesser of (i) the unpaid principal balance of the
Mortgage Loan and (ii) the maximum amount of insurance which was available under
the Flood Disaster Protection Act of 1973. The Master Servicer shall also
maintain similar fire insurance coverage and, if applicable, flood insurance on
property acquired upon foreclosure, or by deed in lieu of foreclosure, of any
Mortgage Loan in an amount which is at least equal to the lesser of (i) the full
insurable value of the improvements which are a part of such property and (ii)
the principal balance owing on such Mortgage Loan at the time of such
foreclosure or grant of deed in lieu of foreclosure; provided, however, that
such insurance may not be less than the minimum amount required to fully
compensate for any loss or damage on a replacement cost basis. It is understood
and agreed that such insurance shall be with insurers approved by the Master
Servicer and that no earthquake or other additional insurance is to be required
of any Mortgagor, other than pursuant to such applicable laws and regulations as
shall at any time be in force and as shall require such additional insurance.
Pursuant to Section 5.03, any amounts collected by the Master Servicer under any
insurance policies maintained pursuant to this Section 5.06 (other than amounts
to be applied to the restoration or repair of the related Mortgaged Property or
released to the Mortgagor in accordance with Accepted Servicing Practices) shall
be deposited into the Collection Account, subject to withdrawal pursuant to
Section 5.04. Any cost incurred by the Master Servicer in maintaining any such
insurance shall be added


                                       68

<PAGE>

to the amount owing under the Mortgage Loan where the terms of the Mortgage Loan
so permit; provided, however, that the addition of any such cost shall not be
taken into account for purposes of calculating the principal amount of the
Mortgage Note or Mortgage Loan, the Monthly Payments on the Mortgage Note or the
distributions to be made to the Certificateholders. Such costs shall be
recoverable by the Master Servicer pursuant to Section 5.04. In the event that
the Master Servicer shall obtain and maintain a blanket policy issued by an
insurer that is acceptable to FNMA or FHLMC, insuring against hazard losses on
all of the Mortgage Loans, it shall conclusively be deemed to have satisfied its
obligation as set forth in the first sentence of this Section 5.06, it being
understood and agreed that such policy may contain a deductible clause, in which
case the Master Servicer shall, in the event that there shall not have been
maintained on the related mortgaged or acquired property an insurance policy
complying with the first sentence of this Section 5.06 and there shall have been
a loss which would have been covered by such a policy had it been maintained, be
required to deposit from its own funds into the Collection Account the amount
not otherwise payable under the blanket policy because of such deductible
clause.

            Section 5.07 MAINTENANCE OF MORTGAGE IMPAIRMENT INSURANCE POLICY. In
the event that the Master Servicer shall obtain and maintain a blanket policy
(the "Mortgage Impairment Insurance Policy") with an insurer either (i) having a
General Policy rating of A:VIII or better in Best's Key Rating Guide or (ii)
approved in writing by the Certificate Insurer, such approval not to be
unreasonably withheld, insuring against fire and hazards of extended coverage on
all of the Mortgage Loans, then, to the extent such policy names the Master
Servicer as loss payee and provides coverage in an amount equal to the aggregate
unpaid principal balance on the Mortgage Loans without co-insurance, and
otherwise complies with the requirements of Section 5.06, the Master Servicer
shall be deemed conclusively to have satisfied its obligations with respect to
fire and hazard insurance coverage under Section 5.06, it being understood and
agreed that such blanket policy may contain a deductible clause, in which case
the Master Servicer shall, in the event that there shall not have been
maintained on the related Mortgaged Property a policy complying with Section
5.06, and there shall have been a loss which would have been covered by such
policy, deposit in the Collection Account the difference, if any, between the
amount that would have been payable under a policy complying with Section 5.06
and the amount paid under such blanket policy. Upon the written request of the
Certificate Insurer, the Trustee or any Certificateholder, the Master Servicer
shall cause to be delivered to the Certificate Insurer, the Trustee or such
Certificateholder, as the case may be, a certified true copy of such policy. The
Master Servicer agrees to prepare and present, on behalf of itself, the Trustee,
the Certificate Insurer and Certificateholders, claims under any such policy in
a timely fashion in accordance with the terms of such policy.

            Section 5.08 FIDELITY BOND; ERRORS AND OMISSIONS POLICY. (a) The
Master Servicer shall maintain with a responsible company, and at its own
expense, a blanket fidelity bond (a "Fidelity Bond") and an errors and omissions
insurance policy (an "Errors and Omissions Policy"), in a minimum amount
acceptable to FNMA or FHLMC or, if Southern Pacific is the Master Servicer or if
the Trustee is the successor Master Servicer, in an amount generally maintained
by prudent mortgage loan servicers having servicing portfolios of a similar
size.

            (b) The Master Servicer shall be deemed to have complied with this
provision if one of its respective Affiliates has such a Fidelity Bond and
Errors and Omissions Policy and, by the terms of such fidelity bond and errors
and omission policy, the coverage afforded thereunder


                                       69

<PAGE>

extends to the Master Servicer. The Master Servicer shall cause each and every
Subservicer for it to maintain a policy of insurance covering errors and
omissions and a fidelity bond which would meet the requirements of Section
5.08(a). If Southern Pacific is not the Master Servicer and the Trustee is not
the successor Master Servicer, any such Fidelity Bond and Errors and Omissions
Policy shall not be cancelled or modified in a materially adverse manner without
10 days prior written notice to the Certificate Insurer.

            Section 5.09 COLLECTION OF TAXES, ASSESSMENTS AND OTHER ITEMS;
SERVICING ACCOUNT. In addition to the Collection Account, the Master Servicer
shall establish and maintain a Servicing Account, which shall be an Eligible
Account, and shall deposit therein all payments by Mortgagors for taxes,
assessments, primary mortgage or hazard insurance premiums or comparable items.
Withdrawals from the Servicing Account may be made to effect payment of taxes,
assessments, primary mortgage or hazard insurance premiums or comparable items,
to reimburse the Master Servicer out of related collections for any advances
made in the nature of any of the foregoing, to refund to any Mortgagors any sums
determined to be overages, or to pay any interest owed to Mortgagors on such
account to the extent required by law or to clear and terminate the Servicing
Account at the termination of this Agreement upon the termination of the Trust
Fund. The Master Servicer shall advance the payments referred to in the first
sentence of this Section 5.09 that are not timely paid by the Mortgagors on the
date when the tax, premium or other cost for which such payment is intended is
due, but the Master Servicer shall be required to so advance only to the extent
that such advances, in the good faith judgment of the Master Servicer, will be
recoverable by the Master Servicer pursuant to Section 5.04 out of Liquidation
Proceeds, Insurance Proceeds or otherwise.

            Section 5.10 PERIODIC FILINGS WITH THE SECURITIES AND EXCHANGE
COMMISSION; ADDITIONAL INFORMATION. The Trustee shall prepare or cause to be
prepared for filing with the Commission (other than the Current Report on Form
8-K to be filed by the Company in connection with computational materials and
the initial Current Report on Form 8-K to be filed by the Company in connection
with the issuance of the Certificates) any and all reports, statements and
information respecting the Trust Fund and/or the Certificates required to be
filed with the Commission pursuant to the Securities Exchange Act of 1934, as
amended, and shall solicit any and all proxies of the Certificateholders
whenever such proxies are required to be solicited, pursuant to the Securities
Exchange Act of 1934, as amended. The Company shall promptly file, and exercise
its reasonable best efforts to obtain a favorable response to, no-action
requests with, or other appropriate exemptive relief from, the Commission
seeking the usual and customary exemption from such reporting requirements
granted to issuers of securities similar to the Certificates. Fees and expenses
incurred by the Trustee in connection with this Section shall not be
reimbursable from the Trust Fund.

            The Master Servicer and the Company each agree to promptly furnish
to the Trustee, from time to time upon request, such further information,
reports and financial statements within their respective control related to this
Agreement and the Mortgage Loans as the Trustee reasonably deems appropriate to
prepare and file all necessary reports with the Commission.

            Section 5.11 ENFORCEMENT OF DUE-ON-SALE CLAUSES; ASSUMPTION
AGREEMENTS. In any case in which a Mortgaged Property is about to be conveyed by
the Mortgagor (whether by absolute conveyance or by contract of sale, and
whether or not the Mortgagor remains liable


                                       70

<PAGE>

thereon) and the Master Servicer has knowledge of such prospective conveyance,
the Master Servicer shall effect assumptions in accordance with the terms of any
due-on-sale provision contained in the related Mortgage Note or Mortgage. The
Master Servicer shall enforce any due-on-sale provision contained in such
Mortgage Note or Mortgage to the extent the requirements thereunder for an
assumption of the Mortgage Loan have not been satisfied to the extent permitted
under the terms of the related Mortgage Note, unless such provision is not
exercisable under applicable law and governmental regulations or in the Master
Servicer's judgment, such exercise is reasonably likely to result in legal
action by the Mortgagor, or such conveyance is in connection with a permitted
assumption of the related Mortgage Loan. Subject to the foregoing, the Master
Servicer is authorized to take or enter into an assumption agreement from or
with the Person to whom such property is about to be conveyed, pursuant to which
such person becomes liable under the related Mortgage Note and, unless
prohibited by applicable state law, the Mortgagor remains liable thereon,
provided that the Mortgage Interest Rate with respect to such Mortgage Loan
shall remain unchanged. The Master Servicer is also authorized, to release the
original Mortgagor from liability upon the Mortgage Loan and substitute the new
Mortgagor as obligor thereon. In connection with such assumption or
substitution, the Master Servicer shall apply such underwriting standards and
follow such practices and procedures as shall be normal and usual for mortgage
loans similar to the Mortgage Loans and as it applies to mortgage loans owned
solely by it. The Master Servicer shall notify the Trustee that any such
assumption or substitution agreement has been completed by forwarding to the
Trustee the original copy of such assumption or substitution agreement, which
copy shall be added by the Trustee to the related Mortgage File and shall, for
all purposes, be considered a part of such Mortgage File to the same extent as
all other documents and instruments constituting a part thereof. In connection
with any such assumption or substitution agreement, the Mortgage Interest Rate
of the related Mortgage Note and the payment terms shall not be changed. Any fee
collected by the Master Servicer for entering into an assumption or substitution
of liability agreement will be retained by the Master Servicer as servicing
compensation.

            Notwithstanding the foregoing paragraph or any other provision of
this Agreement, the Master Servicer shall not be deemed to be in default, breach
or any other violation of its obligations hereunder by reason of any conveyance
by the Mortgagor of the property subject to the Mortgage or any assumption of a
Mortgage Loan by operation of law which the Master Servicer in good faith
determines it may be restricted by law from preventing, for any reason
whatsoever, or if the exercise of such right would impair or threaten to impair
any recovery under any applicable insurance policy or, in the Master Servicer's
judgment, be reasonably likely to result in legal action by the Mortgagor.

            Section 5.12 REALIZATION UPON DEFAULTED MORTGAGE LOANS.

            (a) Except as provided in the last two paragraphs of this Section
5.12(a), the Master Servicer shall foreclose upon or otherwise comparably
convert the ownership of properties securing such of the Mortgage Loans as come
into and continue in default and as to which no satisfactory arrangements can be
made for collection of delinquent payments pursuant to Section 5.03. In
connection with such foreclosure or other conversion, the Master Servicer shall
follow Accepted Servicing Practices. The foregoing is subject to the proviso
that the Master Servicer shall not be required to expend its own funds in
connection with any foreclosure or to restore any damaged property unless it
shall determine that (i) such foreclosure and/or restoration will increase


                                       71

<PAGE>

the proceeds of liquidation of the Mortgage Loan to Certificateholders after
reimbursement to itself for such expenses and (ii) such expenses will be
recoverable to it through Liquidation Proceeds (respecting which it shall have
priority for purposes of withdrawal from the Collection Account pursuant to
Section 5.04) or otherwise. The Master Servicer shall be entitled to
reimbursement of the Servicing Fee and other amounts due it, if any, to the
extent, but only to the extent, that withdrawals from the Collection Account
with respect thereto are permitted under Section 5.04.

            The Master Servicer may foreclose against the Mortgaged Property
securing a defaulted Mortgage Loan either by foreclosure, by sale or by strict
foreclosure, and in the event a deficiency judgment is available against the
Mortgagor or any other person, may proceed for the deficiency.

            In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure (an "REO Property"), the deed or
certificate of sale shall be issued to the Master Servicer on behalf of the
Trustee in the name of the Trustee, as trustee on behalf of the
Certificateholders. Notwithstanding any such acquisition of title and
cancellation of the related Mortgage Loan, such Mortgage Loan shall be
considered to be a Mortgage Loan held in the Trust Fund until such time as the
related Mortgaged Property shall be sold and such Mortgage Loan becomes a
Liquidated Mortgage Loan. Consistent with the foregoing, for purposes of all
calculations hereunder, so long as such Mortgage Loan shall be considered to be
an Outstanding Mortgage Loan:

            (i) It shall be assumed that, notwithstanding that the indebtedness
      evidenced by the related Mortgage Note shall have been discharged, such
      Mortgage Note and the related amortization schedule in effect at the time
      of any such acquisition of title (after giving effect to any previous
      Curtailments and before any adjustment thereto by reason of any bankruptcy
      or similar proceeding or any moratorium or similar waiver or grace period)
      remain in effect, except that such schedule shall be adjusted to reflect
      the application of Net REO Proceeds received in any month pursuant to the
      succeeding clause.

            (ii) Net REO Proceeds received in any month shall be deemed to have
      been received first in payment of the accrued interest that remained
      unpaid on the date that such Mortgage Loan became an REO Mortgage Loan,
      with the excess thereof, if any, being deemed to have been received in
      respect of the delinquent principal installments that remained unpaid on
      such date. Thereafter, Net REO Proceeds received in any month shall be
      applied to the payment of installments of principal and accrued interest
      on such Mortgage Loan deemed to be due and payable in accordance with the
      terms of such Mortgage Note and such amortization schedule. If such Net
      REO Proceeds exceed the then Unpaid REO Amortization, the excess shall be
      treated as a Curtailment received in respect of such Mortgage Loan.

            (iii) Only that portion of Net REO Proceeds allocable to interest
      that bears the same relationship to the total amount of Net REO Proceeds
      allocable to interest as the rate of the Servicing Fee bears to the
      Mortgage Interest Rate borne by such Mortgage Loan shall be allocated to
      the Servicing Fee with respect thereto.


                                       72

<PAGE>

            In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or reasonably foreseeable
default on a Mortgage Loan, such Mortgaged Property shall be disposed of by or
on behalf of the Trust Fund before the end of the third taxable year following
the taxable year in which the acquisition by the Trust Fund took place unless
(a) the Master Servicer shall have provided to the Trustee an Opinion of Counsel
(at the expense of the Trust Fund) to the effect that the holding by the Trust
Fund of such Mortgaged Property subsequent to three years after the year of its
acquisition (and specifying the period beyond such three-year period for which
the Mortgaged Property may be held) will not cause the Trust Fund to be subject
to the tax on prohibited transactions imposed by Section 860F(a)(1) of the Code,
otherwise subject the Trust Fund to tax or cause the Trust Fund to fail to
qualify as a REMIC at any time that any Certificates are outstanding, or (b) the
Master Servicer (at the Trust Fund's expense) shall have applied for, at least
60 days prior to the expiration of such three-year period, an extension of such
three-year period in the manner contemplated by Section 856(e)(3) of the Code,
in which case the three-year period shall be extended by the applicable period.
The Master Servicer shall further ensure that the Mortgaged Property is
administered so that it constitutes "foreclosure property" within the meaning of
Section 860G(a)(8) of the Code at all times, that the sale of such property does
not result in the receipt by the Trust Fund of any income from non-permitted
assets as described in Section 860F(a)(2)(B) of the Code, and that the Trust
Fund does not derive any "net income from foreclosure property" within the
meaning of Section 860G(c)(2) of the Code with respect to such property.

            Any REO Disposition shall be for cash only (unless changes in the
REMIC Provisions made subsequent to the Startup Day allow a sale for other
consideration).

            In lieu of foreclosing upon any defaulted Mortgage Loan, the Master
Servicer may, in its discretion, permit the assumption of such Mortgage Loan if,
in the Master Servicer's judgment, such default is unlikely to be cured and if
the assuming borrower satisfies the Master Servicer's underwriting guidelines
with respect to mortgage loans owned by the Master Servicer. In connection with
any such assumption, the Mortgage Interest Rate of the related Mortgage Note and
the payment terms shall not be changed. Any fee collected by the Master Servicer
for entering into an assumption agreement will be retained by the Master
Servicer as servicing compensation. Alternatively, the Master Servicer may
encourage the refinancing of any defaulted Mortgage Loan by the Mortgagor.

            Notwithstanding the foregoing, prior to instituting foreclosure
proceedings or accepting a deed-in-lieu of foreclosure with respect to any
Mortgaged Property, the Master Servicer shall make, or cause to be made,
inspection of the Mortgaged Property in accordance with the Accepted Servicing
Practices and, with respect to environmental hazards, such procedures are as
required by the provisions of the Federal National Mortgage Association's
selling and servicing guide applicable to single-family homes and in effect on
the date hereof. The Master Servicer shall be entitled to rely upon the results
of any such inspection made by others. In cases where the inspection reveals
that such Mortgaged Property is potentially contaminated with or affected by
hazardous wastes or hazardous substances, the Master Servicer shall promptly
give written notice of such fact to the Certificate Insurer, the Trustee and
each Class A Certificateholder. The Master Servicer shall not commence
foreclosure proceedings or accept a deed-in-lieu of foreclosure for Mortgaged
Property with respect to this paragraph without obtaining the written consent of
the Certificate Insurer.


                                       73

<PAGE>

            Section 5.13 TRUSTEE TO COOPERATE; RELEASE OF MORTGAGE FILES. Upon
the payment in full of any Mortgage Loan, or the receipt by the Master Servicer
of a notification that payment in full will be escrowed in a manner customary
for such purposes, the Master Servicer shall immediately notify the Trustee in
the form of a Request for Release in the form attached hereto as Exhibit H
(which request shall include a statement to the effect that all amounts received
in connection with such payment which are required to be deposited in the
Collection Account pursuant to Section 5.03 have been or shall be so deposited)
of a Servicing Officer and shall request delivery to it of the Mortgage File.
Upon receipt of such Request for Release, the Trustee, or the Custodian on its
behalf, shall promptly release the related Mortgage File to the Master Servicer.
Upon any such payment in full, the Master Servicer is authorized to give, as
agent for the Trustee and the mortgagee under the Mortgage which secured the
Mortgage Loan, an instrument of satisfaction (or Assignment of Mortgage without
recourse) regarding the property subject to such Mortgage, which instrument of
satisfaction or assignment, as the case may be, shall be delivered to the Person
or Persons entitled thereto against receipt therefor of such payment, it being
understood and agreed that no expenses incurred in connection with such
instrument of satisfaction or assignment, as the case may be, shall be
chargeable to the Collection Account. In connection therewith, the Trustee shall
execute and return to the Master Servicer any required power of attorney
provided to the Trustee by the Master Servicer and other required documentation
in accordance with Section 5.01(c). From time to time and as appropriate for the
servicing or foreclosure of any Mortgage Loan and in accordance with Accepted
Servicing Practices, the Trustee shall, upon request of the Master Servicer and
delivery to the Trustee of a Request for Release signed by a Servicing Officer,
release, or cause the Custodian to release, the related Mortgage File to the
Master Servicer and shall execute such documents as shall be necessary to the
prosecution of any such proceedings. Such Request for Release shall obligate the
Master Servicer to return the Mortgage File to the Trustee when the need
therefor by the Master Servicer no longer exists unless the Mortgage Loan shall
be liquidated, in which case, upon receipt of a certificate of a Servicing
Officer similar to the Request for Release hereinabove specified, the Mortgage
File shall be delivered by the Trustee to the Master Servicer.

            Each Request for Release may be delivered to the Trustee (i) via
mail or courier, (ii) via facsimile or (iii) by such other means, including,
without limitation, electronic or computer readable medium, as the Master
Servicer and the Trustee shall mutually agree. The Trustee shall promptly
release the related Mortgage File(s) within five (5) to seven (7) Business Days
of receipt of a properly completed Request for Release pursuant to clauses (i),
(ii) or (iii) above shall be authorization to the Trustee to release such
Mortgage Files, provided the Trustee has determined that such Request for
Release has been executed, with respect to clauses (i) or (ii) above, or
approved, with respect to clause (iii) above, by an authorized Servicing Officer
of the Master Servicer, and so long as the Trustee complies with its duties and
obligations under this Agreement. If the Trustee is unable to release the
Mortgage Files within the time frames previously specified, the Trustee shall
immediately notify the Master Servicer indicating the reason for such delay, but
in no event shall such notification be later than five Business Days after
receipt of a Request for Release. If the Master Servicer is required to pay
penalties or damages due to the Trustee's negligent failure to release the
related Mortgage File or the Trustee's negligent failure to execute and release
documents in a timely manner, the Trustee shall be liable for such penalties or
damages.


                                       74

<PAGE>

            On each day that the Master Servicer remits to the Trustee Requests
for Releases pursuant to clauses (ii) or (iii) above, the Master Servicer shall
also submit to the Trustee a summary of the total amount of such Requests for
Releases requested on such day by the same method as described in such clauses
(ii) and (iii) above.

            Section 5.14 SERVICING FEE; SERVICING COMPENSATION. The Master
Servicer shall be entitled, at its election, either (a) to pay itself the
Servicing Fee out of any Mortgagor payment on account of interest or Net REO
Proceeds prior to the deposit of such payment in the Collection Account or (b)
to withdraw from the Collection Account such Servicing Fee pursuant to Section
5.04. The Master Servicer shall also be entitled, at its election, either (a) to
pay itself the Servicing Fee in respect of each delinquent Mortgage Loan out of
Liquidation Proceeds in respect of such Mortgage Loan or other recoveries with
respect thereto to the extent permitted in Section 5.03(a) to withdraw from the
Collection Account the Servicing Fee in respect of each such Mortgage Loan to
the extent of such Liquidation Proceeds or other recoveries, to the extent
permitted by Section 5.04.

            Servicing compensation in the form of Net Foreclosure Profits,
prepayment penalties, assumption fees, late payment charges, tax service fees,
fees for statement of account or payoff of the Mortgage Loan (to the extent
permitted by applicable law) or otherwise shall be retained by the Master
Servicer and are not required to be deposited in the Collection Account. The
aggregate Servicing Fee is reserved for the administration of the Trust Fund
and, in the event of replacement of the Master Servicer as servicer of the
Mortgage Loans, for the payment of other expenses related to such replacement.
The aggregate Servicing Fee shall be offset as provided in Section 5.20. The
Master Servicer shall be required to pay all expenses incurred by it in
connection with its servicing activities hereunder (including maintenance of the
hazard insurance required by Section 5.05) and shall not be entitled to
reimbursement therefor except as specifically provided herein.

            Section 5.15 REPORTS TO THE TRUSTEE AND THE COMPANY; COLLECTION
ACCOUNT STATEMENTS. Not later than 15 days after each Distribution Date, the
Master Servicer shall provide to the Trustee and the Company a statement,
certified by a Servicing Officer, setting forth the status of the Collection
Account as of the close of business on the last day of the immediately preceding
calendar month, stating that all distributions required by this Agreement to be
made by the Master Servicer on behalf of the Trustee have been made (or if any
required distribution has not been made by the Master Servicer, specifying the
nature and status thereof) and showing, for the period covered by such
statement, the aggregate of deposits into and withdrawals from the Collection
Account for each category of deposit specified in Section 5.03 and each category
of withdrawal specified in Section 5.04 and the aggregate of deposits into the
Certificate Accounts as specified in Section 6.01(c). Such statement shall also
state the aggregate unpaid principal balance of all the Mortgage Loans as of the
close of business on the last day of the month preceding the month in which such
Distribution Date occurs. Copies of such statement shall be provided by the
Trustee to any Certificateholder upon request.

            Section 5.16 ANNUAL STATEMENT AS TO COMPLIANCE. The Master Servicer
will deliver to the Trustee, the Certificate Insurer and the Rating Agencies on
or before June 30th of each year, beginning with June 30, 1999, an Officers'
Certificate stating as to each signer thereof, that (i) a review of the
activities of the Master Servicer during the preceding calendar year and of


                                       75

<PAGE>

its performance under this Agreement has been made under such officer's
supervision, and (ii) to the best of such officer's knowledge, based on such
review, the Master Servicer has fulfilled all its obligations under this
Agreement throughout such year, or if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officer and the nature and status thereof. Such Officers' Certificate shall be
accompanied by the statement described in Section 5.17 of this Agreement. Copies
of such statement shall, upon request, be provided to any Certificateholder by
the Master Servicer, or by the Trustee at the Master Servicer's expense if the
Master Servicer shall fail to provide such copies.

            Section 5.17 ANNUAL INDEPENDENT PUBLIC ACCOUNTANTS' SERVICING
REPORT. On or before March 30th of every year, beginning with March 30, 1999,
the Master Servicer, at its expense, shall cause a firm of nationally recognized
independent public accountants to furnish a statement to the Trustee, the
Certificate Insurer and the Rating Agencies to the effect that, on the basis of
an examination of certain documents and records relating to the servicing of the
mortgage loans being serviced by the Master Servicer under pooling and servicing
agreements similar to this Agreement, conducted substantially in compliance with
the Uniform Single Attestation Program for Mortgage Bankers, such firm is of the
opinion that such servicing has been conducted in compliance with this
Agreement. Copies of such statement shall, upon written request, be provided to
Certificateholders by the Master Servicer, or by the Trustee at the Master
Servicer's expense if the Master Servicer shall fail to provide such copies. For
purposes of such statement, such firm may conclusively presume that any pooling
and servicing agreement which governs mortgage pass-through certificates offered
by the Company (or any predecessor or successor thereto) in a registration
statement under the Securities Act of 1933, as amended, is similar to this
Agreement, unless such other pooling and servicing agreement expressly states
otherwise.

            Section 5.18 OPTIONAL PURCHASE OF DEFAULTED MORTGAGE LOANS. Any
Affiliate of the Seller, in its sole discretion, shall have the right to elect
(by written notice sent to the Master Servicer, the Trustee and the Certificate
Insurer), but shall not be obligated, to purchase for its own account from the
Trust Fund any Mortgage Loan which is 90 days or more Delinquent in the manner
and at the price specified in Section 2.04(b). The purchase price for any
Mortgage Loan purchased hereunder shall be deposited in the Collection Account
and the Trustee, upon receipt of such deposit, shall release or cause to be
released to the purchaser of such Mortgage Loan the related Mortgage File and
shall execute and deliver such instruments of transfer or assignment prepared by
the purchaser of such Mortgage Loan, in each case without recourse, as shall be
necessary to vest in the purchaser of such Mortgage Loan any Mortgage Loan
released pursuant hereto and the purchaser of such Mortgage Loan shall succeed
to all the Trustee's right, title and interest in and to such Mortgage Loan and
all security and documents related thereto. Such assignment shall be an
assignment outright and not for security. The purchaser of such Mortgage Loan
shall thereupon own such Mortgage Loan, and all security and documents, free of
any further obligation to the Trustee or the Certificateholders with respect
thereto.

            Section 5.19 REPORTS TO BE PROVIDED BY THE MASTER SERVICER. The
Master Servicer agrees to make available on a reasonable basis to the
Certificate Insurer a knowledgeable financial or accounting officer for the
purpose of answering reasonable questions respecting recent developments
affecting the Master Servicer or the financial statements of the Master Servicer
and to permit the Certificate Insurer to inspect the Master Servicer's servicing
facilities during normal business hours for the purpose of satisfying the
Certificate Insurer that the Master Servicer has the


                                       76

<PAGE>

ability to service the Mortgage Loans in accordance with this Agreement. With
respect to the liquidation of a Mortgage Loan or disposition of an REO Property,
upon the determination by the Master Servicer that all Liquidation Proceeds
which it expects to recover with respect to such Mortgage Loan or REO Property
have been recovered, the Master Servicer shall promptly deliver to the
Certificate Insurer a related Liquidation Report with respect to such Mortgage
Loan.

            Section 5.20 ADJUSTMENT OF SERVICING COMPENSATION IN RESPECT OF
PREPAID MORTGAGE LOANS. The aggregate amount of the Servicing Fees that the
Master Servicer and any Subservicer shall be entitled to receive with respect to
all of the Mortgage Loans and each Distribution Date shall be offset on such
Distribution Date by an amount equal to the aggregate Prepayment Interest
Shortfall with respect to all Mortgage Loans which were subjects of Principal
Prepayments in Full or Curtailments during the month preceding the month of such
Distribution Date. The amount of any offset against the aggregate Servicing Fee
with respect to any Distribution Date under this Section 5.20 shall be limited
to the aggregate amount of the Servicing Fees otherwise payable to the Master
Servicer and any Subservicer (without adjustment on account of Prepayment
Interest Shortfalls) with respect to (i) scheduled payments having the Due Date
occurring in the month of such Distribution Date received by the Master Servicer
or any Subservicer prior to the Master Servicer Remittance Date, and (ii)
Principal Prepayments in Full, Curtailments and Liquidation Proceeds received in
the month preceding the month in which such Distribution Date occurs, and the
rights of the Certificateholders to the offset of the aggregate Prepayment
Interest Shortfalls shall not be cumulative.

            Section 5.21 PERIODIC ADVANCES. If, on any Master Servicer
Remittance Date, the Master Servicer determines that any Monthly Payments due on
the Due Date immediately preceding such Master Servicer Remittance Date have not
been received as of the close of business on the Business Day preceding such
Master Servicer Remittance Date, the Master Servicer shall determine the amount
of any Periodic Advance required to be made with respect to the related
Distribution Date. The Master Servicer shall, on the Master Servicer Remittance
Date, deliver in a computer-readable form (including electronic transmission) to
the Trustee indicating the payment status of each Mortgage Loan as of the
Business Day prior to such Master Servicer Remittance Date. The Master Servicer
shall include in the amount to be deposited in the related Certificate Account
on such Master Servicer Remittance Date an amount equal to the Periodic Advance,
if any, which deposit may be made in whole or in part from funds in the
Collection Account being held for future distribution or withdrawal on or in
connection with Distribution Dates in subsequent months. Any funds being held
for future distribution to Certificateholders and so used shall be replaced by
the Master Servicer from its own funds by deposit in the related Certificate
Account on or before the Business Day preceding any such future Master Servicer
Remittance Date to the extent that funds in the related Certificate Account on
such Master Servicer Remittance Date shall be less than payments to
Certificateholders required to be made on such date.

            The Master Servicer shall designate on its records the specific
Mortgage Loans and related installments (or portions thereof) as to which such
Periodic Advance shall be deemed to have been made, such determination being
conclusive for purposes of withdrawals from the Collection Account pursuant to
Section 5.04.


                                       77

<PAGE>

            Section 5.22 MAINTENANCE OF CORPORATE EXISTENCE AND LICENSES; MERGER
OR CONSOLIDATION OF THE MASTER SERVICER. (a) The Master Servicer will keep in
full effect its existence, rights and franchises as a corporation, will obtain
and preserve its qualification to do business as a foreign corporation in each
jurisdiction necessary to protect the validity and enforceability of this
Agreement or any of the Mortgage Loans and to perform its duties under this
Agreement and will otherwise operate its business so as to cause the
representations and warranties under Section 3.01 to be true and correct at all
times under this Agreement.

            (b) Any Person into which the Master Servicer may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Master Servicer shall be a party, or any Person
succeeding to the business of the Master Servicer, shall be an established
mortgage loan servicing institution acceptable to the Certificate Insurer that
has a net worth of at least $15,000,000, and in all events shall be the
successor of the Master Servicer without the execution or filing of any paper or
any further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding. The Master Servicer shall send notice of any such
merger or consolidation to the Trustee and the Certificate Insurer.

            Section 5.23 ASSIGNMENT OF AGREEMENT BY MASTER SERVICER; MASTER
SERVICER NOT TO RESIGN. The Master Servicer shall not assign this Agreement or
resign from the obligations and duties hereby imposed on it except by mutual
consent of the Certificate Insurer and the Trustee or upon the determination
that the Master Servicer's duties hereunder are no longer permissible under
applicable law and that such incapacity cannot be cured by the Master Servicer
without incurring, in the reasonable judgment of the Certificate Insurer,
unreasonable expense. Any such determination that the Master Servicer's duties
hereunder are no longer permissible under applicable law permitting the
resignation of the Master Servicer shall be evidenced by a written Opinion of
Counsel (who may be counsel for the Master Servicer) to such effect delivered to
the Trustee, the Seller, the Company and the Certificate Insurer. No such
resignation shall become effective until the Trustee or a successor appointed in
accordance with the terms of this Agreement has assumed the Master Servicer's
responsibilities and obligations hereunder in accordance with Section 7.02. The
Master Servicer shall provide the Trustee, the Rating Agencies and the
Certificate Insurer with 30 days prior written notice of its intention to resign
pursuant to this Section 5.23. In the event the Master Servicer wishes to resign
from its obligations hereunder, the Holder of the Class R-II Certificates shall
have the right to select a new Master Servicer, with the consent of the
Certificate Insurer and the Rating Agencies.

            Section 5.24 INFORMATION REPORTS TO BE FILED BY THE MASTER SERVICER.
The Master Servicer shall file (or cause any Subservicers to file) information
returns with respect to the receipt of mortgage interest received in a trade or
business, reports of foreclosures and abandonments of any Mortgaged Property and
cancellation of indebtedness income with respect to any Mortgaged Property as
required by Sections 6050H, 6050J and 6050P of the Code, respectively. Copies of
such information returns shall also be sent to the Trustee.


                                       78

<PAGE>

                                   ARTICLE VI

                           DISTRIBUTIONS AND PAYMENTS
                           --------------------------

            Section 6.01 ESTABLISHMENT OF CERTIFICATE ACCOUNTS; DEPOSITS TO THE
CERTIFICATE ACCOUNTS. (a) The Trustee shall establish and maintain two separate
Certificate Accounts which shall be Eligible Accounts and shall be titled "Group
I Certificate Account, Norwest Bank Minnesota, N.A., as trustee for the
registered holders of Southern Pacific Secured Assets Corp., Mortgage Loan
Asset-Backed Pass-Through Certificates, Series 1998-2" and "Group II Certificate
Account, Norwest Bank Minnesota, N.A., as trustee for the registered holders of
Southern Pacific Secured Assets Corp., Mortgage Loan Asset-Backed Pass-Through
Certificates, Series 1998-2 "

            (b) From the period from each Master Servicer Remittance Date to the
Business Day prior to each Distribution Date, the Master Servicer may direct the
Trustee in writing to invest the funds in the Certificate Accounts only in
Permitted Investments. From the Business Day prior to each Distribution Date to
such Distribution Date, the Trustee shall invest the funds in the Certificate
Accounts only in Permitted Investments. No Permitted Investment shall be sold or
disposed of at a gain prior to maturity unless the Master Servicer or Trustee,
as applicable, has received an Opinion of Counsel (at the Master Servicer's or
Trustee's expense, as applicable) that such sale or disposition will not cause
the Trust Fund to be subject to the tax on income from prohibited transactions
imposed by Section 860F(a)(1) of the Code, otherwise subject REMIC I or REMIC II
to tax or cause either REMIC I or REMIC II to fail to qualify as a REMIC. All
net income (other than any gain from a sale or disposition of the type referred
to in the preceding sentence) realized from any such Permitted Investment shall
be for the benefit of the Master Servicer or Trustee, as applicable, as
additional compensation. The amount of any losses incurred in respect of any
such Permitted Investments held therein which is in excess of the income and
gain thereon shall be deposited in the related Certificate Account by the Master
Servicer or Trustee, as applicable, out of its own funds immediately as
realized.

            (c) On each Master Servicer Remittance Date, the Master Servicer
shall cause to be deposited in the Group I and Group II Certificate Account,
from funds on deposit in the Collection Account, an amount equal to the related
Master Servicer Remittance Amount with respect to Loan Group I and Loan Group
II, respectively.

            Section 6.02 PERMITTED WITHDRAWALS FROM THE CERTIFICATE ACCOUNTS.
The Trustee shall withdraw or cause to be withdrawn funds from the Certificate
Accounts for the following purposes:

            (a) to effect the distributions described in Section 6.05;

            (b) to pay to the Seller with respect to each Mortgage Loan or
      property acquired in respect thereof that has been repurchased or replaced
      pursuant to Section 2.04 or 3.03 or to pay to the Master Servicer with
      respect to each Mortgage Loan or property acquired in respect thereof that
      has been purchased all amounts received thereon and not required to be
      distributed as of the date on which the related repurchase or purchase
      price or Principal Balance was determined;


                                       79

<PAGE>

            (c) on the Business Day prior to each Distribution Date, to pay the
      Master Servicer any interest earned on or investment income earned with
      respect to funds in the Certificate Accounts up to the Business Day
      immediately prior to such Distribution Date;

            (d) on each Distribution Date, to pay itself any interest earned on
      or investment income earned with respect to funds in the Certificate
      Accounts from the Business Day immediately prior to such Distribution Date
      to such Distribution Date;

            (e) to return to the Collection Account any amount deposited in a
      Certificate Account that was not required to be deposited therein;

            (f) to make reimbursements to itself in accordance with Section
      9.05; and

            (g) to clear and terminate the Certificate Accounts upon termination
      of any of the Trust Fund pursuant to Article VIII.

            The Trustee shall keep and maintain a separate accounting for
withdrawals from the Certificate Accounts pursuant to each of subclauses (a)
through (f) listed above.

            Section 6.03 COLLECTION OF MONEY. Except as otherwise expressly
provided herein, the Trustee may demand payment or delivery of all money and
other property payable to or receivable by the Trustee pursuant to this
Agreement, including (a) all payments due on the Mortgage Loans in accordance
with the respective terms and conditions of such Mortgage Loans and required to
be paid over to the Trustee by the Master Servicer or by any Subservicer and (b)
Insured Payments. The Trustee shall hold all such money and property received by
it, as part of the Trust Fund and shall apply it as provided in this Agreement.

            Section 6.04 THE CERTIFICATE INSURANCE POLICY. (a) Within two
Business Days after each Master Servicer Remittance Date the Trustee shall
determine with respect to the immediately following Distribution Date the amount
to be on deposit in the Certificate Accounts on such Distribution Date as a
result of the Master Servicer's remittance of the Master Servicer Remittance
Amount on the related Master Servicer Remittance Date plus the amount of any
amounts deposited into the Certificate Accounts, less the amounts described in
clause (f) of Section 6.02 to be withdrawn on such Distribution Date and clauses
(i) through (ii) of Section 6.05(b) or 6.05(c) for the related Distribution
Date, and not including the amount of any Insured Payment which is required to
be deposited in the related Certificate Account for such Distribution Date. The
amounts described in the preceding sentence, as determined separately with
respect to the Group I Loans and Group II Loans, with respect to each
Distribution Date are the "Group I Available Funds" and "Group II Available
Funds" for such Distribution Date.

            (b) If on any Distribution Date there is an Available Funds
Shortfall, the Trustee shall complete a Notice in the form of Exhibit A to the
related Certificate Insurance Policy and submit such notice to the Certificate
Insurer no later than 12:00 noon New York City time on the second Policy
Business Day preceding such Distribution Date as a claim for an Insured Payment
in an amount equal to such Available Funds Shortfall.


                                       80

<PAGE>

            (c) The Trustee shall establish a separate Eligible Account for the
benefit of Holders of the Certificates and the Certificate Insurer referred to
herein as the "Certificate Insurance Payments Account" over which the Trustee
shall have exclusive control and sole right of withdrawal. The Trustee shall
deposit upon receipt any amount paid under the Certificate Insurance Policy in
the Certificate Insurance Payments Account and distribute such amount only for
purposes of payment to Certificateholders of the Group I or Group II Insured
Distribution Amount for which a claim was made and such amount may not be
applied to satisfy any costs, expenses or liabilities of the Master Servicer,
the Trustee or the Trust Fund. Amounts paid under the Certificate Insurance
Policy, to the extent needed to pay the Group I or Group II Insured Distribution
Amount shall be transferred by the Trustee from the Certificate Insurance
Payments Account to the related Certificate Account on the related Distribution
Date and disbursed by the Trustee to Certificateholders in accordance with
Section 6.05. It shall not be necessary for payments made under the Certificate
Insurance Policy to be made by checks or wire transfers separate from other
amounts distributed pursuant to Section 6.05. However, the amount of any payment
of principal or of interest on the Certificates to be paid from funds
transferred from the Certificate Insurance Payments Account shall be noted as
provided in paragraph (d) below. Funds held in the Certificate Insurance
Payments Account shall not be invested. Any funds remaining in the Certificate
Insurance Payments Account on the first Policy Business Day following a
Distribution Date shall be returned to the Certificate Insurer pursuant to the
written instructions of the Certificate Insurer by the end of such Policy
Business Day.

            (d) The Trustee Remittance Report shall indicate the amount of
interest and principal paid in respect of the Group I and Group II Class A
Certificates from moneys received under the Certificate Insurance Policy.

            (e) In the event that the Trustee has received a certified copy of
an order of the appropriate court that any Insured Payment has been voided in
whole or in part as a preference payment under applicable bankruptcy law, the
Trustee shall so notify the Certificate Insurer, shall comply with the
provisions of the Certificate Insurance Policy to obtain payment by the
Certificate Insurer of such voided Insured Payment, and shall, at the time it
provides notice to the Certificate Insurer, notify, by mail to
Certificateholders of the affected Certificates that, in the event any
Certificateholder's Insured Payment is so recovered, such Certificateholder will
be entitled to payment pursuant to the Certificate Insurance Policy, a copy of
which shall be made available through the Trustee, the Certificate Insurer or
the Certificate Insurer's fiscal agent, if any, and the Trustee shall furnish to
the Certificate Insurer or its fiscal agent, if any, its records evidencing the
payments which have been made by the Trustee and subsequently recovered from
Certificateholders, and dates on which such payments were made.

            (f) The Trustee shall promptly notify the Certificate Insurer of any
proceeding or the institution of any action, of which a Responsible Officer of
the Trustee has actual knowledge, seeking the avoidance as a preferential
transfer under applicable bankruptcy, insolvency, receivership or similar law (a
"Preference Claim") of any distribution made with respect to the Certificates.
Each Certificateholder, by its purchase of Certificates, the Master Servicer and
the Trustee agree that, the Certificate Insurer (so long as no Certificate
Insurer Default exists) may at any time during the continuation of any
proceeding relating to a Preference Claim direct all matters relating to such
Preference Claim, including, without limitation, (i) the direction of any appeal
of any order relating to such Preference Claim and (ii) the posting of any
surety,


                                       81

<PAGE>

supersedeas or performance bond pending any such appeal. In addition and without
limitation of the foregoing, the Certificate Insurer shall be subrogated to, and
each Certificateholder, the Master Servicer and the Trustee hereby delegate and
assign to the Certificate Insurer, to the fullest extent permitted by law, the
rights of the Master Servicer, the Trustee and each Certificateholder in the
conduct of any such Preference Claim, including, without limitation, all rights
of any party to any adversary proceeding or action with respect to any court
order issued in connection with any such Preference Claim.

            Section 6.05 DISTRIBUTIONS. (a) No later than 12:00 noon Minneapolis
time on each Master Servicer Remittance Date, the Master Servicer shall deliver
to the Trustee a report in computer-readable form (including electronic
transmission, provided that a portion of such report relating to certain
delinquency information may be delivered in hard copy form rather than
computer-readable form) containing such information as to each Mortgage Loan as
of such date and such other information as the Trustee shall reasonably require.

            (b) With respect to funds deposited in the Group I Certificate
Account, on each Distribution Date, the Trustee shall make the following
allocations, disbursements and transfers in the following order of priority, and
each such allocation, transfer and disbursement shall be treated as having
occurred only after all preceding allocations, transfers and disbursements have
occurred:

            (i) commencing with the Distribution Date occurring in September
      1998, to the Certificate Insurer, the Premium Amount with respect to the
      Group I Loans;

            (ii) to the Trustee, an amount equal to the Trustee's Fees then due
      to it with respect to the Group I Loans;

            (iii) to the Certificate Insurer the lesser of (x) an amount equal
      to (i) the amount then on deposit in the Group I Certificate Account
      remaining after the foregoing distributions minus (ii) the Group I Insured
      Distribution Amount for such Distribution Date and (y) the outstanding
      Group I Reimbursement Amount, if any, as of such Distribution Date;

            (iv) from amounts then on deposit in the Group I Certificate Account
      (including any Group I Insured Payments), to the Group I Class A
      Certificateholders an amount equal to the Group I Class A Interest
      Distribution Amount, with such amount distributed first, to the Group I
      Fixed Strip Components and second, pro rata to the Class A-1 Certificates
      and to the Class A-2 Certificates and up to an amount equal to the related
      Group I Class A Interest Distribution Amount payable thereon;

            (v) from amounts then on deposit in the Group I Certificate Account
      (including any Group I Insured Payments), to the Group I Class A
      Certificateholders an amount equal to the lesser of (a) the Group I Class
      A Principal Distribution Amount and (b) the amount remaining in the Group
      I Certificate Account after distributions pursuant to clauses (i) through
      (iv) above, in the manner described below;


                                       82

<PAGE>


            (vi) from amounts then on deposit in the Group I Certificate
      Account, to the Group II Class A Certificateholders, on any Distribution
      Date when following distributions to be made on such date, the Group II
      Available Funds would be less than the Group II Class A Interest
      Distribution Amount, an amount equal to such difference;

            (vii) from amounts then on deposit in the Group I Certificate
      Account, to the Group II Class A Certificateholders (other than the Holder
      of the Group II Fixed Strip Component), on any Distribution Date where a
      Group II Subordination Deficit exists (following payments pursuant to
      Section 6.05(c)(v)), an amount equal to such Group II Subordination
      Deficit;

            (viii) from amounts then on deposit in the Group I Certificate
      Account, to the Certificate Insurer, an amount equal to the sum of the
      outstanding Group II Reimbursement Amount remaining unpaid and the amount
      of any Insured Payment made to the Group II Class A Certificates on such
      Distribution Date;

            (ix) from amounts then on deposit in the Group I Certificate
      Account, to the Group II Class A Certificateholders (other than the Holder
      of the Group II Fixed Strip Component), on any Distribution Date when,
      following distributions to be made on such date, the Group II Subordinated
      Amount would be less than the Group II Required Subordinated Amount, an
      amount equal to such difference;

            (x) from amounts then on deposit in the Group I Certificate Account,
      to the Trustee, without duplication, an amount equal to any costs and
      expenses owed to the Trustee as described in Section 9.05(b) of this
      Agreement in excess of $75,000 in aggregate in any calendar year and only
      that portion of such amounts in excess of $75,000;

            (xi) from amounts then on deposit in the Group I Certificate
      Account, to the Group I Class A Certificateholders the amount equal to the
      lesser of (i) any amount then remaining in the Group I Certificate Account
      after distributions to clauses (i) through (viii) above and (ii) the
      aggregate Group I Class A Available Funds Cap Carry-Forward Amount shall
      be paid to the Group I Class A Certificateholders on account of the Group
      I Class A Available Funds Cap Carry-Forward Amount, if any;

            (xii) from amounts then on deposit in the Group I Certificate
      Account, to the Holders of the Class R-II Certificates, the amount
      remaining on such Distribution Date, if any.

Notwithstanding clause (v) above, the aggregate amounts distributed on all
Distribution Dates to the Holders of the Class A-1 Certificates or Class A-2
Certificates on account of the Group I Class A Principal Distribution Amount
shall not exceed the Original Group I Certificate Principal Balance of the Class
A-1 Certificates or Class A-2 Certificates.


                                       83

<PAGE>

            Distributions of the Group I Class A Principal Distribution Amount
and amounts allocated pursuant to Section 6.05(c)(vii) and (ix) will be
distributed as follows:

            (i) first, to the Class A-2 Certificates the Group I Lockout
      Distribution Percentage of the Group I Class A Principal Distribution
      Amount in reduction of the Certificate Principal Balance thereof, until
      such Certificate Principal Balance has been reduced to zero;

            (ii) second, to the Class A-1 Certificates, in reduction of the
      Certificate Principal Balance thereof, until such Certificate Principal
      Balance has been reduced to zero; and

            (iii) third, to the Class A-2 Certificates in reduction of the
      Certificate Principal Balance thereof, until such Certificate Principal
      Balance has been reduced to zero;

provided, however, that if on any Distribution Date a Certificate Insurer
Default and a Group I Subordination Deficit exists, the Group I Class A
Principal Distribution Amount will be distrib uted to the Group I Class A
Certificates on a pro rata basis based on the Certificate Principal Balances
thereof, in reduction of the Certificate Principal Balances thereof, until the
Certificate Principal Balances thereof have been reduced to zero.

            (c) With respect to funds deposited in the Group II Certificate
Account, on each Distribution Date, the Trustee shall make the following
allocations, disbursements and transfers in the following order of priority, and
each such allocation, transfer and disbursement shall be treated as having
occurred only after all preceding allocations, transfers and disbursements have
occurred:

            (i) commencing with the Distribution Date occurring in September
      1998, to the Certificate Insurer, the Premium Amount with respect to the
      Group II Loans;

            (ii) to the Trustee, an amount equal to the Trustee's Fees then due
      to it with respect to the Group II Loans;

            (iii) to the Certificate Insurer the lesser of (x) an amount equal
      to (i) the amount then on deposit in the Group II Certificate Account
      remaining after the foregoing distributions minus (ii) the Group II
      Insured Distribution Amount for such Distribution Date and (y) the
      outstanding Group II Reimbursement Amount, if any, as of such Distribution
      Date;

            (iv) from amounts then on deposit in the Group II Certificate
      Account (including any Group II Insured Payments), an amount equal to the
      Group II Class A Interest Distribution Amount allocated among the Group II
      Class A Certificates in the manner described below;

            (v) from amounts then on deposit in the Group II Certificate Account
      (including any Group II Insured Payments), to the Group II Class A
      Certificateholders (other than the


                                       84

<PAGE>

      Group II Fixed Strip Component) an amount equal to the lesser of (a) the
      Group II Class A Principal Distribution Amount and (b) the amount
      remaining in the Group II Certificate Account after distributions pursuant
      to clauses (i) through (iv) above, allocated in the manner described
      below.

            (vi) from amounts then on deposit in the Group II Certificate
      Account, to the Group I Class A Certificateholders, on any Distribution
      Date when, following distributions to be made on such date, the Group I
      Available Funds would be less than the Group I Class A Interest
      Distribution Amount, an amount equal to such difference;

            (vii) from amounts then on deposit in the Group II Certificate
      Account, to the Group I Class A Certificateholders (other than the Holder
      of the Group I Fixed Strip Components), on any Distribution Date when
      where a Group I Subordination Deficit exists (after making payments
      pursuant to Section 6.05(b)(v)), an amount equal to such Group I
      Subordination Deficit;

            (viii) from amounts then on deposit in the Group II Certificate
      Account, to the Certificate Insurer, an amount equal to the sum of the
      outstanding Group I Reimbursement Amount remaining unpaid and any Insured
      Payment made with respect to the Group I Class A Certificates on such
      Distribution Date;

            (ix) from amounts then on deposit in the Group II Certificate
      Account, to the Group I Class A Certificateholders (other than the Holder
      of the Group I Fixed Strip Components), on any Distribution Date when,
      following distributions to be made on such date, the Group I Subordinated
      Amount would be less than the Group I Required Subordinated Amount, an
      amount equal to such difference;

            (x) from amounts then on deposit in the Group II Certificate
      Account, to the Trustee, without duplication, an amount equal to any costs
      and expenses owed to the Trustee as described in Section 9.05(b) of this
      Agreement in excess of $75,000 in aggregate in any calendar year and only
      that portion of such amounts in excess of $75,000;

            (xi) from amounts then on deposit in the Group II Certificate
      Account, to the Group I Class A Certificateholders the amount equal to the
      lesser of (i) any amount then remaining in the Group II Certificate
      Account after distributions to clauses (i) through (viii) above and (ii)
      the aggregate Group I Class A Available Funds Cap Carry-Forward Amount
      shall be paid to the Group I Class A Certificateholders on account of the
      Group I Class A Available Funds Cap Carry-Forward Amount, if any;

            (xii) from amounts then on deposit in the Group II Certificate
      Account, to the Holders of the Class R-II Certificates, the amount
      remaining on such Distribution Date, if any.

Notwithstanding clause (v) above, the aggregate amounts distributed on all
Distribution Dates to the Holders of the Group II Class A Certificates on
account of the Group II Class A Principal Distribution Amount shall not exceed
the Original Group II Certificate Principal Balance for the
Group II Class A Certificates.


                                       85

<PAGE>

            The Group II Class A Interest Distribution Amount shall be
distributed first, to the Group II Fixed Strip Component, in an amount equal to
the related Group II Class A Interest Distribution Amount payable thereon, and
second, to the remaining Group II Class A Certificates on a pro rata basis in
proportion to the related Group II Class A Interest Distribution Amount payable
thereon.

            Distributions of the Group II Class A Principal Distribution Amount
and amounts allocated pursuant to Section 6.05(b)(vii) and (ix) will be
distributed as follows:

            (i) first, to the Group II Lockout Certificates, the Group II
      Lockout Distribution Percentage of the Group II Class A Principal
      Distribution Amount, in reduction of the Certificate Principal Balance
      thereof, until such Certificate Principal Balance has been reduced to
      zero;

            (ii) second, to the Class A-3 Certificates, in reduction of the
      Certificate Principal Balance thereof, until such Certificate Principal
      Balance has been reduced to zero;

            (iii) third, to the Class A-4 Certificates, in reduction of the
      Certificate Principal Balance thereof, until such Certificate Principal
      Balance has been reduced to zero;

            (iv) fourth, to the Class A-5 Certificates, in reduction of the
      Certificate Principal Balance thereof, until such Certificate Principal
      Balance has been reduced to zero;

            (v) fifth, to the Class A-6 Certificates, in reduction of the
      Certificate Principal Balance thereof, until such Certificate Principal
      Balance has been reduced to zero;

            (vi) sixth, to the Class A-7 Certificates, in reduction of the
      Certificate Principal Balance thereof, until such Certificate Principal
      Balance has been reduced to zero; and

            (v) seventh, to the Group II Lockout Certificates, in reduction of
      the Certificate Principal Balance thereof, until such Certificate
      Principal Balance has been reduced to zero;

provided, however, that if on any Distribution Date a Certificate Insurer
Default and a Group II Subordination Deficit exists, the Group II Class A
Principal Distribution Amount will be distrib uted to the Group II Class A
Certificates on a pro rata basis based on the Certificate Principal Balances
thereof, in reduction of the Certificate Principal Balances thereof, until the
Certificate Principal Balances thereof have been reduced to zero.

            Section 6.06 INVESTMENT OF ACCOUNTS. (a) So long as no Event of
Default shall have occurred and be continuing, and consistent with any
requirements of the Code, all or a portion of any Account (other than the
Certificate Insurance Payments Account) held by the Trustee shall be invested
and reinvested by the Trustee, as directed in writing by the Master Servicer
(with respect to the Certificate Accounts up to the Business Day prior to each
Distribution Date) or the Trustee (with respect to the Certificate Accounts from
the Business Day prior to each Distribution Date to such Distribution Date) or
the Company in one or more Permitted Investments


                                       86

<PAGE>

bearing interest or sold at a discount. If an Event of Default shall have
occurred and be continuing or if the Master Servicer or the Company does not
provide investment directions, the Trustee shall invest all Accounts in
Permitted Investments described in paragraph (d) of the definition of Permitted
Investments. No such investment in any Account shall mature later than the
Business Day immediately preceding the next Distribution Date (except that if
such Permitted Investment is an obligation of the Trustee, then such Permitted
Investment shall mature not later than such Distribution Date).

            (b) If any amounts are needed for disbursement from any Account held
by the Trustee and sufficient uninvested funds are not available to make such
disbursement, the Trustee shall cause to be sold or otherwise converted to cash
a sufficient amount of the investments in such Account. The Trustee shall not be
liable for any investment loss or other charge resulting therefrom unless the
Trustee's failure to perform in accordance with this Section 6.06 is the cause
of such loss or charge.

            (c) Subject to Section 9.01 hereof, the Trustee shall not in any way
be held liable by reason of any insufficiency in any Account held by the Trustee
resulting from any investment loss on any Permitted Investments included therein
other than with respect to the investment of funds in the Certificate Accounts
from the Business Day prior to each Distribution Date to such Distribution Date,
and except to the extent that the Trustee is the obligor and has defaulted
thereon or as provided in subsection (b) of this Section 6.06.

            (d) So long as no Event of Default shall have occurred and be
continuing, all net income and gain realized from investment of, and all
earnings on, funds deposited in any Account shall be for the benefit of the
Master Servicer as compensation (in addition to the Servicing Fee) and the
benefit of the Trustee as compensation (in addition to the Trustee Fee). The
Master Servicer and the Trustee shall deposit in each Account, from its own
funds, the amount of any loss incurred in respect of any Permitted Investment
held therein which is in excess of the income and gain thereon immediately upon
realization of such loss, without any right to reimbursement therefor; provided,
however, that the Master Servicer shall only be responsible for the
reimbursement of losses in the Certificate Accounts up until the Business Day
prior to each Distribution Date, and the Trustee shall only be responsible for
the reimbursement of losses from the Business Day prior to each Distribution
Date to such Distribution Date.

            Section 6.07 REPORTS BY TRUSTEE. (a) On each Distribution Date the
Trustee shall provide to each Holder, to the Master Servicer, to the Certificate
Insurer, to the Underwriters, to the Company and to the Rating Agencies a
written report (the "Trustee Remittance Report"), based solely on information
provided by the Master Servicer and containing the following information:

            (i) the amount of the distribution with respect to each class of
      Certificates;

            (ii) the amount of such distributions allocable to principal,
      separately identifying the aggregate amount of any Prepayments in Full and
      Curtailments or other unscheduled recoveries of principal included therein
      and separately identifying any Subordination Increase Amounts;


                                       87

<PAGE>


            (iii) the amount of such distributions allocable to interest and the
      calculation thereof separately identifying the amount of any Periodic
      Advances;

            (iv) the Certificate Principal Balance of each class of the Class A
      Certificates (other than the Fixed Strip Certificates) as of such
      Distribution Date, together with the principal amount of each class of the
      Class A Certificates (based on a Certificate in an original principal
      amount of $1,000) then outstanding and the Notional Amount of each Group I
      Fixed Strip Component and Group II Fixed Strip Component of the Fixed
      Strip Certificates, in each case after giving effect to any payment of
      principal on such Distribution Date;

            (v) the amount of any Group I Insured Payment or Group II Insured
      Payment included in the amounts distributed to the Class A
      Certificateholders on such Distribution Date;

            (vi) the Group I and Group II Required Subordinated Amount and the
      Group I and Group II Subordinated Amount as of such Distribution Date;

            (vii) the total of any Substitution Adjustments and any Loan
      Repurchase Price amounts included in such distribution;

            (viii) the amounts, if any, of any Liquidation Loan Losses for the
      related Due Period and the cumulative amount of Liquidated Loan Losses
      from the Closing Date;

            (ix) the number of Mortgage Loans and the aggregate Principal
      Balance of Mortgage Loans purchased pursuant to Section 5.18 for the
      related Distribution Date and since the closing date the cumulative number
      and Principal Balance of Mortgage Loans purchased pursuant to Section
      5.18.

            (x) the number of Mortgage Loans and the aggregate Principal Balance
      of Mortgage Loans purchased or substituted for pursuant to Sections 3.03
      and 2.04 for the related Distribution Date and, since the closing date,
      the cumulative number and Principal Balance of Mortgage Loans purchased or
      substituted for pursuant to Sections 3.03 and 2.04;

            (xi) the applicable Group I or Group II Class A Pass-Through Rate,
      as applicable, for each class of Class A Certificates (and each Group I
      Fixed Strip Component of the Class A-9 Certificates) for such
      distribution; and

            (xii) the amount, if any, of any Group I Available Funds Cap
      Carry-Forward Amount.

Items (i), (ii) and (iii) above shall, with respect to the Class A Certificates,
be presented on the basis of a Certificate having a $1,000 denomination. In
addition, by January 31 of each calendar year following any year during which
the Certificates are outstanding, the Trustee shall furnish a report to each
Holder of record if so requested in writing at any time during each calendar
year


                                       88

<PAGE>

as to the aggregate of amounts reported pursuant to (i), (ii) and (iii) with
respect to the Certificates for such calendar year.

            (b) All distributions made to the Class A Certificateholders and the
Class R Certificateholders as a Class on each Distribution Date will be made on
a PRO RATA basis among the Certificateholders of such Class on the next
preceding Record Date based on the Percentage Interest represented by their
respective Certificates, and shall be made by wire transfer of immediately
available funds to the account of such Certificateholder at a bank or other
entity having appropriate facilities therefor, if, in the case of a Class A
Certificateholder, such Certificateholder shall own of record Certificates of
the same Class which have denominations aggregating at least $5,000,000 (or,
with respect to the Fixed Strip Certificates, a Percentage Interest in excess of
20.00%) appearing in the Certificate Register and shall have provided complete
wiring instructions by the Record Date, and otherwise by check mailed to the
address of such Certificateholder appearing in the Certificate Register.

            (c) In addition, on each Distribution Date the Trustee will
distribute to each Holder, to the Certificate Insurer, to the Underwriters, to
the Master Servicer, to the Company and to the Rating Agencies, together with
the information described in subsection (a) preceding, the following information
with respect to the Group I Loans and Group II Loans as of the close of business
on the last Business Day of the prior calendar month, which is hereby required
to be prepared by the Master Servicer and furnished to the Trustee for such
purpose on or prior to the related Master Servicer Remittance Date (such
information to be provided for the Group I Loans and Group II Loans separately):

            (i) the total number of Mortgage Loans and the aggregate Principal
      Balances thereof, together with the number and aggregate principal
      balances of such Mortgage Loans and the percentage (based on the aggregate
      Principal Balances of the Mortgage Loans) of the aggregate Principal
      Balances of such Mortgage Loans to the aggregate Principal Balance of all
      Mortgage Loans (A) 30-59 days Delinquent, (B) 60-89 days Delinquent and
      (C) 90 or more days Delinquent;

            (ii) the total number of Mortgage Loans and the aggregate Principal
      Balances thereof, together with the number and aggregate principal
      balances of such Mortgage Loans and the percentage (based on the aggregate
      Principal Balances of the Mortgage Loans) of the aggregate Principal
      Balances of such Mortgage Loans to the aggregate Principal Balance of all
      Mortgage Loans (A) 30-59 days Delinquent, (B) 60-89 days Delinquent and
      (C) 90 or more days Delinquent, other than, in each case, Mortgage Loans
      included in the following clauses (iii), (iv) and (v);

            (iii) the number and aggregate Principal Balances of all Mortgage
      Loans and percentage (based on the aggregate Principal Balances of the
      Mortgage Loans) of the aggregate Principal Balances of such Mortgage Loans
      to the aggregate Principal Balance of all Mortgage Loans in foreclosure
      proceedings and the number and aggregate Principal Balances of all
      Mortgage Loans and percentage (based on the aggregate Principal Balances
      of the Mortgage Loans) of any such Mortgage Loans which are also included
      in any of the statistics described in the foregoing clauses (i)(A), (i)(B)
      and (i)(C);


                                       89

<PAGE>

            (iv) the number and aggregate Principal Balances of all Mortgage
      Loans and percentage (based on the aggregate Principal Balances of the
      Mortgage Loans) of the aggregate Principal Balances of such Mortgage Loans
      to the aggregate Principal Balance of all Mortgage Loans relating to
      Mortgagors in bankruptcy proceedings and the number and aggregate
      Principal Balances of all Mortgage Loans and percentage (based on the
      aggregate Principal Balances of the Mortgage Loans) of any such Mortgage
      Loans which are also included in any of the statistics described in the
      foregoing clauses (i)(A), (i)(B) and (i)(C);

            (v) the number and aggregate Principal Balances of all Mortgage
      Loans and percentage (based on the aggregate Principal Balances of the
      Mortgage Loans) of the aggregate Principal Balances of such Mortgage Loans
      to the aggregate Principal Balance of all Mortgage Loans relating to REO
      Properties and the number and aggregate Principal Balances of all Mortgage
      Loans and percentage (based on the aggregate Principal Balances of the
      Mortgage Loans) of any such Mortgage Loans which are also included in any
      of the statistics described in the foregoing clause (i)(A), (i)(B) and
      (i)(C);

            (vi) the weighted average Mortgage Interest Rate as of the Due Date
      occurring in the Due Period related to such Distribution Date;

            (vii) the weighted average remaining term to stated maturity of all
      Mortgage Loans; and

            (viii) the book value of any REO Property.

            (d) If and to the extent that the Trustee receives the following
information with respect to the Group I Loans and Group II Loans for any Due
Period, the Trustee will provide a copy of such information to the Company:

            (i)   the amount of principal and interest paid;

            (ii)  the weighted average Mortgage Interest Rate;

            (iii)the weighted average Net Mortgage Interest Rate;

            (iv)  the weighted average maturity date;

            (v)   the number of such Loan Type at the beginning of the calendar
                  month;

            (vi)  the number of such Loan Type which paid off during the prior
                  calendar month;

            (vii) the number of such Loan Type at the end of the calendar month;

            (viii) the aggregate Principal Balance at the beginning of the prior
                  calendar month;

            (ix)  the amount of scheduled principal payments;


                                       90

<PAGE>

            (x)   the amount of Principal Prepayments;

            (xi)  the aggregate Principal Balance at the end of the prior
                  calendar month;

            (xii) the gross amount of interest paid;

            (xiii) the amount of Realized Losses for the prior calendar month;

            (xiv) the cumulative amount of Realized Losses since the Cut-off
                  Date; and

            (xv)  the information in Section 6.07(c)(i) though (v) with respect
                  to such Loan Type.

Such information may be provided in electronic format by means acceptable to the
Trustee, the Master Servicer and the Company.

            Section 6.08 ADDITIONAL REPORTS BY TRUSTEE. (a) The Trustee shall
report to the Company, the Master Servicer and the Certificate Insurer with
respect to the amount then held in each Account (including investment earnings
accrued or scheduled to accrue) held by the Trustee and the identity of the
investments included therein, as the Company, the Master Servicer or the
Certificate Insurer may from time to time request in writing.

            (b) From time to time, at the request of the Certificate Insurer,
the Trustee shall report to the Certificate Insurer with respect to its actual
knowledge, without independent investigation, of any breach of any of the
representations or warranties relating to individual Mortgage Loans set forth in
the Purchase Agreement or in Section 3.01 or 3.02 hereof.

            (c) On each Distribution Date, the Trustee shall provide Bloomberg
Financial Markets, L.P. ("Bloomberg") Certificate Factors for each class of
Certificates as of such Distribution Date, using a format and media mutually
acceptable to the Trustee and Bloomberg.

            Section 6.09 COMPENSATING INTEREST. Not later than the close of
business on the third Business Day prior to the Distribution Date, the Master
Servicer or any Subservicer shall remit to the Trustee (without right or
reimbursement therefor) for deposit into the related Certificate Account an
amount equal to the lesser of (a) the aggregate of the Prepayment Interest
Shortfalls for the related Distribution Date resulting from Principal
Prepayments in Full and Curtailments during the related Due Period and (b) its
aggregate Servicing Fees payable in the related Due Period and shall not have
the right to reimbursement therefor (the "Compensating Interest").

            Section 6.10 EFFECT OF PAYMENTS BY THE CERTIFICATE INSURER;
SUBROGATION. Anything herein to the contrary notwithstanding, any payment with
respect to principal of or interest on the Class A Certificates which is made
with moneys received pursuant to the terms of the Certificate Insurance Policy
shall not be considered payment of the Certificates from the Trust Fund. The
Company, the Master Servicer and the Trustee acknowledge, and each Holder by its
acceptance of a Certificate agrees, that without the need for any further action
on the part of the Certificate Insurer, the Company, the Master Servicer or the
Trustee (a) to the extent the Certificate Insurer


                                       91

<PAGE>

makes payments, directly or indirectly, on account of principal of or interest
on the Class A Certificates to the Holders of such Certificates, the Certificate
Insurer will be fully subrogated to, and each Certificateholder, the Master
Servicer and the Trustee hereby delegate and assign to the Certificate Insurer,
to the fullest extent permitted by law, the rights of such Holders to receive
such principal and interest from the Trust Fund, including, without limitation,
any amounts due to the Certificateholders in respect of securities law
violations arising from the offer and sale of the Class A Certificates, and (b)
the Certificate Insurer shall be paid such amounts but only from the sources and
in the manner provided herein for the payment of such amounts. The Trustee and
the Master Servicer shall cooperate in all respects with any reasonable request
by the Certificate Insurer for action to preserve or enforce the Certificate
Insurer's rights or interests under this Agreement without limiting the rights
or affecting the interests of the Holders as otherwise set forth herein.

            Section 6.11 DISTRIBUTIONS ON THE UNCERTIFICATED REMIC I REGULAR
INTERESTS.

            (a) On each Distribution Date, the following amounts, in the
following order of priority, shall be distributed by REMIC I to REMIC II on
account of the REMIC I Regular Interests or withdrawn from the Certificate
Account:

            (i) to the Holders of REMIC I Regular Interests, PRO RATA, in an
            amount equal to (A) the Uncertificated Interest for such
            Distribution Date, plus (B) any amounts in respect thereof remaining
            unpaid from previous Distribution Dates; and

            [(ii)(x) on each Distribution Date, with respect to the Group I
            Loans, all principal received on the Group I Loans under the
            definition of Principal Remittance Amount shall be paid to REMIC I
            Regular Interest LT-AY until its Uncertificated Balance has been
            reduced to zero and then shall be paid the REMIC I Regular Interest
            LT-AZ until its Uncertificated Balance has been reduced to zero;
            and]

                  [(y) on each Distribution Date, with respect to the Group II
            Loans, all principal received on the Group II Loans under the
            definition of Principal Remittance Amount shall be paid to REMIC I
            Regular Interest LT-FY until its Uncertificated Balance has been
            reduced to zero and then shall be paid the REMIC I Regular Interest
            LT-FZ until its Uncertificated Balance has been reduced to zero.]

            (b) Notwithstanding the deemed distributions on the Uncertificated
REMIC I Regular Interests described in this Section 6.11, distributions of funds
from the Certificate Account shall be made only in accordance with Section 6.05.


                                       92

<PAGE>


                                   ARTICLE VII

                                     DEFAULT
                                     -------


            Section 7.01 EVENTS OF DEFAULT. (a) "Event of Default", wherever
used herein, means any one of the following events:

            (i) any failure by the Master Servicer to remit to the Trustee any
      payment, other than a Servicing Advance, required to be made by the Master
      Servicer under the terms of this Agreement which continues unremedied for
      five Business Days after the date upon which such payment was required to
      be made;

            (ii) the failure by the Master Servicer to make any required
      Servicing Advance which failure continues unremedied for a period of 30
      days after the date on which written notice of such failure, requiring the
      same to be remedied, shall have been given to the Master Servicer by the
      Trustee or to the Master Servicer and the Trustee by any Certificateholder
      or the Certificate Insurer;

            (iii) any failure on the part of the Master Servicer duly to observe
      or perform in any material respect any other of the covenants or
      agreements on the part of the Master Servicer contained in this Agreement,
      or the failure of any representation and warranty made pursuant to Section
      3.01 to be true and correct which continues unremedied for a period of 30
      days (or 15 days in the case of a failure to pay the premium for any
      insurance policy which is required to be maintained under this Agreement)
      after the date on which written notice of such failure, requiring the same
      to be remedied, shall have been given to the Master Servicer by the
      Company or the Trustee or to the Master Servicer and the Trustee by any
      Certificateholder or the Certificate Insurer;

            (iv) a decree or order of a court or agency or supervisory authority
      having jurisdiction in an involuntary case under any present or future
      federal or state bankruptcy, insolvency or similar law or for the
      appointment of a conservator or receiver or liquidator in any insolvency,
      readjustment of debt, marshalling of assets and liabilities or similar
      proceedings, or for the winding-up or liquidation of its affairs, shall
      have been entered against the Master Servicer and such decree or order
      shall have remained in force, undischarged or unstayed for a period of 60
      days;

            (v) the Master Servicer shall consent to the appointment of a
      conservator or receiver or liquidator in any insolvency, readjustment of
      debt, marshalling of assets and liabilities or similar proceedings of or
      relating to the Master Servicer or of or relating to all or substantially
      all of the Master Servicer's property;

            (vi) the Master Servicer shall admit in writing its inability to pay
      its debts as they become due, file a petition to take advantage of any
      applicable insolvency or reorganization statute, make an assignment for
      the benefit of its creditors, or voluntarily suspend payment of its
      obligations;


                                       93

<PAGE>



            (vii) on any Distribution Date the average Sixty-Day Delinquency
      Ratio, for each of the three (or one or two, in the case of the first and
      second Distribution Dates) immediately preceding Due Periods, exceeds 5%
      with respect to the first through the sixth Distribution Dates, 8% with
      respect to the seventh through the twelfth Distribution Dates and 13%
      thereafter. The "Sixty-Day Delinquency Ratio" with respect to any
      Distribution Date means a fraction, expressed as a percentage, (a) the
      numerator of which is the aggregate Principal Balances of all Mortgage
      Loans that are 60 or more days Delinquent, in foreclosure or converted to
      REO Property as of the last day of the related Due Period and (b) the
      denominator of which is the Pool Principal Balance as of the last day of
      the related Due Period;

            (viii) if on any Distribution Date occurring in March of any year,
      commencing in June 1999, the 12 Month Loss Amount exceeds 2.25% of the
      average Pool Principal Balance as of the close of business on the last day
      of each of the twelve preceding Due Periods; or

            (ix) if (a) on any Distribution Date occurring before July 1, 1999,
      the aggregate Liquidated Loan Losses since the Cut-off Date exceed 0.75%
      of the Original Pool Principal Balance, (b) on any Distribution Date on or
      after July 1, 1999 and before July 1, 2000, the aggregate Liquidated Loan
      Losses since the Cut-off Date exceed 1.50% of the Original Pool Principal
      Balance, (c) on any Distribution Date on or after July 1, 2000 and before
      July 1, 2001, the aggregate Liquidated Loan Losses since the Cut-off Date
      exceed 2.25% of the Original Pool Principal Balance, (d) on any
      Distribution Date on or after July 1, 2001 and before July 1, 2002, the
      aggregate Liquidated Loan Losses since the Cut-off Date exceed 3.00% of
      the Original Pool Principal Balance, or (e) on any Distribution Date on or
      after July 1, 2002, the aggregate Liquidated Loan Losses since the Cut-off
      Date exceed 3.50% of the Original Pool Principal Balance.

            (b) If an Event of Default described in this Section shall occur,
then, and in each and every such case, so long as such Event of Default shall
not have been remedied: with respect to clauses (i), (ii), (iii), (iv), (v) and
(vi) above, the Trustee shall, but only at the direction of the Certificate
Insurer or the Majority Certificateholders and with the prior written consent of
the Certificate Insurer, by notice in writing to the Master Servicer and a
Responsible Officer of the Trustee, and in addition to whatever rights such
Certificateholders may have at law or equity to damages, including injunctive
relief and specific performance, terminate all the rights and obligations of the
Master Servicer under this Agreement and in and to the Mortgage Loans and the
proceeds thereof, as servicer; and with respect to clauses (vii)-(ix) above, the
Trustee shall, but only at the direction of the Certificate Insurer, after
notice in writing to the Master Servicer and a Responsible Officer of the
Trustee, terminate all the rights and obligations of the Master Servicer under
this Agreement and in and to the Mortgage Loans and the proceeds thereof, as
servicer. Upon receipt by the Master Servicer of such written notice, all
authority and power of the Master Servicer under this Agreement, whether with
respect to the Mortgage Loans or otherwise, shall, subject to Section 7.02, pass
to and be vested in the Trustee, or its designee approved by the Certificate
Insurer, and the Trustee is hereby authorized and empowered to execute and
deliver, on behalf of the Master Servicer, as attorney-in-fact or otherwise, at
the expense of the Master Servicer, any and all documents and other instruments
and do or cause to be done all other acts or things necessary or appropriate to
effect the purposes of such notice of


                                       94

<PAGE>

termination, including, but not limited to, the transfer and endorsement or
assignment of the Mortgage Loans and related documents. The Master Servicer
agrees to cooperate with the Trustee in effecting the termination of the Master
Servicer's responsibilities and rights hereunder, including, without limitation,
the transfer to the Trustee or its designee for administration by it of all
amounts which shall at the time be credited by the Master Servicer to the
Collection Account or thereafter received with respect to the Mortgage Loans.
The Trustee shall promptly notify the Certificate Insurer and the Rating
Agencies of the occurrence of an Event of Default.

            In the event the Master Servicer is terminated pursuant to this
Section 7.01, the Trustee shall notify the Holder of the Class R-II
Certificates. Such Holder of the Class R-II Certificates shall have the right to
select a new Master Servicer, with the consent of the Certificate Insurer and
the Rating Agencies; provided, however, that pending the appointment of a new
Master Servicer, the Trustee shall act as Master Servicer as described in
Section 7.02 below.

            Section 7.02 TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR. (a) On and
after the time the Master Servicer receives a notice of termination pursuant to
Section 7.01, or the Trustee receives the resignation of the Master Servicer
evidenced by an Opinion of Counsel pursuant to Section 5.23, or the Master
Servicer is removed as Master Servicer pursuant to Article VII, in which event
the Trustee shall promptly notify the Rating Agencies, except as otherwise
provided in Section 7.01, the Trustee shall be the successor in all respects to
the Master Servicer in its capacity as master servicer under this Agreement and
the transactions set forth or provided for herein and shall be subject to all
the responsibilities, duties and liabilities relating thereto placed on the
Master Servicer by the terms and provisions hereof arising on or after the date
of succession; provided, however, that the Trustee shall not be liable for any
actions or the representations and warranties of any master servicer prior to it
and including, without limitation, the obligations of the Master Servicer set
forth in Sections 2.04 and 3.03. The Trustee, as successor master servicer,
shall be obligated to pay Compensating Interest pursuant to Section 6.09 in any
event and to make advances pursuant to Section 5.21 unless, and only to the
extent the Trustee as successor master servicer determines reasonably and in
good faith that such advances would not be recoverable pursuant to Sections
5.04(a), or 5.04(j), such determination to be evidenced by a certification of a
Responsible Officer of the Trustee, as successor master servicer delivered to
the Certificate Insurer.

            (b) Notwithstanding the above, the Trustee may, if it shall be
unwilling to so act, or shall, if it is unable to so act or if the Majority
Certificateholders with the consent of the Certificate Insurer or the
Certificate Insurer so requests in writing to the Trustee, appoint, pursuant to
the provisions set forth in paragraph (c) below, or petition a court of
competent jurisdiction to appoint, any established mortgage loan servicing
institution acceptable to the Certificate Insurer that has a net worth of not
less than $15,000,000 as the successor to the Master Servicer hereunder in the
assumption of all or any part of the responsibilities, duties or liabilities of
the Master Servicer hereunder.

            (c) In the event the Trustee is the successor master servicer, it
shall be entitled to Servicing Compensation (including the Servicing Fee as
adjusted pursuant to the definition thereof) and other funds pursuant to Section
5.14 hereof as the Master Servicer. In the event the Trustee is unable or
unwilling to act as successor master servicer, the Trustee shall solicit, by
public announcement, bids from housing and home finance institutions, banks and
mortgage servicing


                                       95

<PAGE>

institutions meeting the qualifications set forth above. Such public
announcement shall specify that the successor master servicer shall be entitled
to the full amount of the aggregate Servicing Fees hereunder as servicing
compensation, together with the other Servicing Compensation. Within thirty days
after any such public announcement, the Trustee shall negotiate and effect the
sale, transfer and assignment of the servicing rights and responsibilities
hereunder to the qualified party submitting the highest qualifying bid. The
Trustee shall deduct from any sum received by the Trustee from the successor to
the Master Servicer in respect of such sale, transfer and assignment all costs
and expenses of any public announcement and of any sale, transfer and assignment
of the servicing rights and responsibilities hereunder and the amount of any
unreimbursed Servicing Advances and Periodic Advances owed to the Trustee. After
such deductions, the remainder of such sum shall be paid by the Trustee to the
Master Servicer at the time of such sale, transfer and assignment to the Master
Servicer's successor.

            (d) The Trustee and such successor shall take such action,
consistent with this Agreement, as shall be necessary to effectuate any such
succession. The Master Servicer agrees to cooperate with the Trustee and any
successor master servicer in effecting the termination of the Master Servicer's
servicing responsibilities and rights hereunder and shall promptly provide the
Trustee or such successor master servicer, as applicable, at the Master
Servicer's cost and expense, all documents and records reasonably requested by
it to enable it to assume the Master Servicer's functions hereunder and shall
promptly also transfer to the Trustee or such successor master servicer, as
applicable, all amounts that then have been or should have been deposited in the
Collection Account by the Master Servicer or that are thereafter received with
respect to the Mortgage Loans. Any collections received by the Master Servicer
after such removal or resignation shall be endorsed by it to the Trustee and
remitted directly to the Trustee or, at the direction of the Trustee, to the
successor master servicer. Neither the Trustee nor any other successor master
servicer shall be held liable by reason of any failure to make, or any delay in
making, any distribution hereunder or any portion thereof caused by (i) the
failure of the Master Servicer to deliver, or any delay in delivering, cash,
documents or records to it, or (ii) restrictions imposed by any regulatory
authority having jurisdiction over the Master Servicer hereunder. No appointment
of a successor to the Master Servicer hereunder shall be effective until the
Trustee and the Certificate Insurer shall have consented in writing thereto, and
written notice of such proposed appointment shall have been provided by the
Trustee to the Certificate Insurer and to each Certificateholder. The Trustee
shall not resign as servicer until a successor master servicer reasonably
acceptable to the Certificate Insurer has been appointed.

            (e) Pending appointment of a successor to the Master Servicer
hereunder, the Trustee shall act in such capacity as hereinabove provided. In
connection with such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of payments on Mortgage
Loans as it and such successor shall agree; PROVIDED, HOWEVER, that no such
compensation shall be in excess of that permitted the Master Servicer pursuant
to Section 5.14, together with other Servicing Compensation. The Master
Servicer, the Trustee and such successor shall take such action, consistent with
this Agreement, as shall be necessary to effectuate any such succession.


                                       96

<PAGE>

            Section 7.03 WAIVER OF DEFAULTS. The Majority Certificateholders
may, on behalf of all Certificateholders, and subject to the consent of the
Certificate Insurer (so long as no Certificate Insurer Default has occurred and
is continuing), waive any events permitting removal of the Master Servicer as
servicer pursuant to this Article VII; provided, however, that the Majority
Certificateholders may not waive a default in making a required distribution on
a Certificate without the consent of the holder of such Certificate. Upon any
waiver of a past default, such default shall cease to exist, and any Event of
Default arising therefrom shall be deemed to have been remedied for every
purpose of this Agreement. No such waiver shall extend to any subsequent or
other default or impair any right consequent thereto except to the extent
expressly so waived. Notice of any such waiver shall be given by the Trustee to
the Rating Agencies.

            Section 7.04 MORTGAGE LOANS, TRUST FUND AND ACCOUNTS HELD FOR
BENEFIT OF THE CERTIFICATE INSURER. (a) The Trustee shall hold the Trust Fund
and the Mortgage Files for the benefit of the Certificateholders and the
Certificate Insurer and all references in this Agreement and in the Certificates
to the benefit of Holders of the Certificates shall be deemed to include the
Certificate Insurer. Unless a Certificate Insurer Default has occurred and is
continuing, the Trustee shall cooperate in all reasonable respects with any
reasonable request by the Certificate Insurer for action to preserve or enforce
the Certificate Insurer's rights or interests under this Agreement and the
Certificates unless, as stated in an Opinion of Counsel addressed to the Trustee
and the Certificate Insurer (which Opinion of Counsel shall not be an expense of
the Trustee or the Trust Fund), such action is adverse to the interests of the
Certificateholders or diminishes the rights of the Certificateholders or imposes
additional burdens or restrictions on the Certificateholders.

            (b) The Master Servicer hereby acknowledges and agrees that it shall
service the Mortgage Loans for the benefit of the Certificateholders and for the
benefit of the Certificate Insurer, and all references in this Agreement to the
benefit of or actions on behalf of the Certificateholders shall be deemed to
include the Certificate Insurer.


                                       97

<PAGE>

                                  ARTICLE VIII

                                   TERMINATION
                                   -----------

            Section 8.01 TERMINATION. (a) Subject to Section 8.02, this
Agreement shall terminate upon notice to the Trustee of either: (i) the
disposition of all funds with respect to the last Mortgage Loan and the
remittance of all funds due hereunder and the payment of all amounts due and
payable to the Certificate Insurer and the Trustee or (ii) mutual consent of the
Master Servicer, the Certificate Insurer and all Certificateholders in writing;
PROVIDED, HOWEVER, that in no event shall the Trust established by this
Agreement terminate later than twenty-one years after the death of the last
surviving lineal descendant of Joseph P. Kennedy, late Ambassador of the United
States to the Court of St. James's, alive as of the date hereof.

            (b) In addition, subject to Section 8.02, the Holder of a 50.01%
Percentage Interest or greater of the Class R-II Certificates or the Master
Servicer (or the Certificate Insurer, if Southern Pacific Funding Corporation is
removed as Master Servicer) may, at its option and at its sole cost and expense,
terminate this Agreement on any date on which the related Pool Principal Balance
is less than 10%, if the holder of the Class R-II Certificates exercises this
option, or is less than 5%, if the Master Servicer or the Certificate Insurer
exercises this option, of the Original Pool Principal Balance, by purchasing, on
the next succeeding Distribution Date, all of the outstanding Mortgage Loans and
REO Properties at a price (the "Termination Price") equal to the sum of (i) 100%
of the Principal Balance of each such outstanding Mortgage Loan and each REO
Property; (ii) the aggregate amount of accrued and unpaid interest on such
Mortgage Loans through the related due period and 30 days' interest on such
Mortgage Loans at a rate equal to the related Mortgage Interest Rate (net of the
Servicing Fee if the Master Servicer exercises this option) with respect to such
Mortgage Loan; (iii) any unreimbursed amounts due to the Certificate Insurer
under this Agreement or the Insurance Agreement; (iv) the amount of any unpaid
Servicing Fees and unreimbursed Servicing Advances made by the Master Servicer
with respect to the related Mortgage Loans; (v) any excess of the actual stated
principal balance of each such Mortgage Loan and REO Property over the Principal
Balance thereof, the aggregate amount of accrued and unpaid interest on such
excess through the related due period and 30 days' interest on such excess at a
rate equal to the related Mortgage Interest Rate with respect to each related
Mortgage Loan; and (vi) the amount of any unpaid Servicing Fees, unreimbursed
Servicing Advances and unreimbursed Periodic Advances not included in clauses
(i) to (v) above. Any such purchase shall be accomplished by deposit into the
related Certificate Account of the Termination Price. From the Termination Price
so deposited, the Trustee shall reimburse the Master Servicer for the amount of
any unpaid Servicing Fees, unreimbursed Periodic Advances and unreimbursed
Servicing Advances made by the Master Servicer with respect to the related
Mortgage Loans. No such termination is permitted without the prior written
consent of the Certificate Insurer (i) if it would result in a draw on the
Certificate Insurance Policy or (ii) unless the Master Servicer shall have
delivered to the Certificate Insurer an opinion of counsel reasonably
satisfactory to the Certificate Insurer stating that no amounts paid hereunder
are subject to recapture as preferential transfers under the United States
Bankruptcy Code, 11 U.S.C. ss.ss. 101 ET SEQ., as amended.

            (c) If on any Distribution Date, the Master Servicer determines that
there are no outstanding Mortgage Loans and no other funds or assets in the
Trust Fund other than funds in


                                       98

<PAGE>

the related Certificate Account, the Master Servicer shall notify the Trustee
and the Trustee shall send a final distribution notice promptly to the related
Certificateholders in accordance with
paragraph (d) below.

            (d) Notice of any termination, specifying the Distribution Date upon
which the Trust Fund will terminate and that the Certificateholders shall
surrender their Certificates to the Trustee for payment of the final
distribution and cancellation, shall be given promptly by the Trustee by letter
to the Certificateholders mailed during the month of such final distribution
before the Master Servicer Remittance Date in such month, specifying (i) the
Distribution Date upon which final payment of the Certificates will be made upon
presentation and surrender of the Certificates at the office of the Trustee
therein designated, (ii) the amount of any such final payment and (iii) that the
Record Date otherwise applicable to such Distribution Date is not applicable,
payments being made only upon presentation and surrender of the Certificates at
the office of the Trustee therein specified. The obligations of the Certificate
Insurer hereunder shall terminate upon the deposit by the Master Servicer with
the Trustee of a sum sufficient to purchase all of the Mortgage Loans and REO
Properties in the Trust Fund as set forth above and when the aggregate
Certificate Principal Balance of the Certificates has been reduced to zero.

            (e) In the event that all Certificateholders do not surrender their
Certificates for cancellation within six months after the time specified in the
above-mentioned written notice, the Trustee shall give a second written notice
to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
six months after the second notice, all of the Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps, or may
appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates and the cost
thereof shall be paid out of the funds and other assets which remain subject
hereto. If within nine months after the second notice all the Certificates shall
not have been surrendered for cancellation, the Holders of the Class R-II
Certificates shall be entitled to all unclaimed funds and other assets which
remain subject hereto and the Trustee upon transfer of such funds shall be
discharged of any responsibility for such funds and the Certificateholders shall
look only to such Holders of the Class R-II Certificates for payment. Such funds
shall remain uninvested.

            Section 8.02 ADDITIONAL TERMINATION REQUIREMENTS. (a) In the event
that the Holder of a 50.01% Percentage Interest or greater of the Class R-II
Certificates, Master Servicer or Certificate Insurer (any of which, an
"Exercising Party") exercises its purchase option with respect to the Trust Fund
as provided in Section 8.01, REMIC I and REMIC II as the case may be, shall be
terminated in accordance with the following additional requirements, unless the
Trustee has been furnished with an Opinion of Counsel (which Opinion of Counsel
shall not be an expense of the Trustee or the Trust Fund) to the effect that the
failure of REMIC I and REMIC II to comply with the requirements of this Section
8.02 will not (i) result in the imposition of taxes on "prohibited transactions"
of either REMIC I or REMIC II as defined in Section 860F of the Code or (ii)
cause either REMIC I or REMIC II to fail to qualify as a REMIC at any time that
any Class A Certificates are outstanding:


                                       99

<PAGE>

            (i) The Trustee shall establish a 90-day liquidation period for
      REMIC I and REMIC II and specify the first day of such period in a
      statement attached to the Trust Fund's final Tax Return pursuant to
      Treasury Regulation Section 1.860F-1. The Trustee shall satisfy all the
      requirements of a qualified liquidation for REMIC I and REMIC II, as the
      case may be, under Section 860F of the Code and any regulations
      thereunder, as evidenced by an Opinion of Counsel obtained at the expense
      of the Exercising Party;

            (ii) During such 90-day liquidation period, and at or prior to the
      time of making of the final payment on the Certificates, the Trustee shall
      sell all of the assets of the Trust Fund for cash; and

            (iii) At the time of the making of the final payment on the
      Certificates, the Trustee shall distribute or credit, or cause to be
      distributed or credited, to the Holders of the Class R-II Certificates all
      cash on hand in the Trust Fund (other than cash retained to meet claims),
      and REMIC I and REMIC II shall terminate at that time.

            (b) By their acceptance of the Class R Certificates, the Holders
thereof hereby agree to authorize the Trustee to specify the 90-day liquidation
period for the Trust Fund, which authorization shall be binding upon all
successor Class R Certificateholders.

            Section 8.03 ACCOUNTING UPON TERMINATION OF MASTER SERVICER. Upon
termination of the Master Servicer, the Master Servicer shall, at its expense:

            (a) deliver to its successor or, if none shall yet have been
appointed, to the Trustee, the funds in any Account;

            (b) deliver to its successor or, if none shall yet have been
appointed, to the Trustee all of the Mortgage Files and related documents and
statements held by it hereunder and a Mortgage Loan portfolio computer tape;

            (c) deliver to its successor or, if none shall yet have been
appointed, to the Trustee and, upon request, to the Certificateholders a full
accounting of all funds, including a statement showing the Monthly Payments
collected by it and a statement of monies held in trust by it for the payments
or charges with respect to the Mortgage Loans; and

            (d) execute and deliver such instruments and perform all acts
reasonably requested in order to effect the orderly and efficient transfer of
servicing of the Mortgage Loans to its successor and to more fully and
definitively vest in such successor all rights, powers, duties,
responsibilities, obligations and liabilities of the "Master Servicer" under
this Agreement.


                                       100

<PAGE>

                                   ARTICLE IX

                             CONCERNING THE TRUSTEE
                             ----------------------

            Section 9.01 DUTIES OF TRUSTEE. The Trustee, prior to the occurrence
of an Event of Default and after the curing of all Events of Default which may
have occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. If an Event of Default occurs and is
continuing, the Trustee shall exercise such of the rights and powers vested in
it by this Agreement, and use the same degree of care and skill in its exercise
as a prudent person would exercise or use under the circumstances in the conduct
of such person's own affairs. Any permissive right of the Trustee enumerated in
this Agreement shall not be construed as a duty.

            The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to deter mine whether they
conform on their face to the requirements of this Agreement; provided, however,
that the Trustee shall not be responsible for the accuracy or content of any
resolution, certificate, statement, opinion, report, document, order or other
instrument furnished by the Master Servicer or the Seller hereunder. If any such
instrument is found not to conform to the requirements of this Agreement in a
material manner, the Trustee shall take action as it deems appropriate to have
the instrument corrected and will provide notice thereof to the Certificate
Insurer.

            Notwithstanding any other provision of this Agreement, the Trustee
shall comply with all federal withholding requirements respecting payments to
Certificateholders of interest or original issue discount that the Trustee
reasonably believes are applicable under the Code. The consent of
Certificateholders shall not be required for such withholding. In the event the
Trustee does withhold any amount from interest or original issue discount
payments or advances thereof to any Certificateholder pursuant to federal
withholding requirements, the Trustee shall indicate the amount withheld to such
Certificateholders.

            The Trustee shall sign on behalf of the Trust Fund any tax return
that the Trustee is required to sign pursuant to applicable federal, state or
local tax laws.

            The Trustee covenants and agrees that it shall perform its
obligations hereunder in a manner so as to maintain the status of REMIC I and
REMIC II under the REMIC Provisions and to prevent the imposition of any
federal, state or local income, prohibited transaction, contribution or other
tax on the Trust Fund to the extent that maintaining such status and avoiding
such taxes are reasonably within the control of the Trustee and are reasonably
within the scope of its duties under this Agreement.

            No provision of this Agreement shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act or its own willful misconduct; provided, however, that:


                                       101

<PAGE>


                  (i) Prior to the occurrence of an Event of Default, and after
            the curing of all such Events of Default which may have occurred,
            the duties and obligations of the Trustee shall be determined solely
            by the express provisions of this Agreement, the Trustee shall not
            be liable except for the performance of such duties and obligations
            as are specifically set forth in this Agreement, no implied
            covenants or obligations shall be read into this Agreement against
            the Trustee and, in the absence of bad faith on the part of the
            Trustee, the Trustee may conclusively rely, as to the truth of the
            statements and the correctness of the opinions expressed therein,
            upon any certificates or opinions furnished to the Trustee and
            conforming to the requirements of this Agreement;

                  (ii) The Trustee shall not be personally liable for an error
            of judgment made in good faith by a Responsible Officer or
            Responsible Officers of the Trustee, unless it shall be proved that
            the Trustee was negligent in ascertaining the pertinent facts;

                  (iii) The Trustee shall not be personally liable with respect
            to any action taken, suffered or omitted to be taken by it in good
            faith in accordance with the direction of the Certificate Insurer
            relating to the time, method and place of conducting any proceeding
            for any remedy available to the Trustee, or exercising any trust or
            power conferred upon the Trustee, under this Agreement; and

                  (iv) The Trustee shall not be charged with knowledge of any
            failure by the Master Servicer to comply with any of its obligations
            hereunder, or any breaches of representations or warranties under
            the Purchase Agreement unless a Responsible Officer of the Trustee
            obtains actual knowledge of such failure or breach or the Trustee
            receives written notice of such failure or breach from the Master
            Servicer, the Company, the Seller or the Certificate Insurer.

            The Trustee shall not be required to expend or risk its own funds or
otherwise incur financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if there is
reasonable ground for believing that the repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it, and
none of the provisions contained in this Agreement shall in any event require
the Trustee to perform, or be responsible for the manner of performance of, any
of the obligations of the Company or the Master Servicer under this Agreement,
except during such time, if any, as the Trustee shall be the successor to, and
be vested with the rights, duties, powers and privileges of, the Master Servicer
pursuant to Section 7.02 of this Agreement.

            Section 9.02 CERTAIN MATTERS AFFECTING THE TRUSTEE. Except as
otherwise provided in Section 9.01:

                  (a) The Trustee may request and rely upon and shall be
            protected in acting or refraining from acting upon any resolution,
            Officers' Certificate, Opinion of Counsel, certificate of auditors
            or any other certificate, statement, instrument, opinion, report,
            notice, request, consent, order, appraisal, bond or other paper or
            document believed by it to be genuine and to have been signed or
            presented by the proper party or parties;

                                       102

<PAGE>

                  (b) The Trustee may consult with counsel and any Opinion of
            Counsel shall be full and complete authorization and protection in
            respect of any action taken or suffered or omitted by it hereunder
            in good faith and in accordance therewith;

                  (c) The Trustee shall be under no obligation to exercise any
            of the trusts or powers vested in it by this Agreement or to make
            any investigation of matters arising hereunder or to institute,
            conduct or defend any litigation hereunder or in relation hereto at
            the request, order or direction of any of the Certificateholders or
            the Certificate Insurer, pursuant to the provisions of this
            Agreement, unless such Certificateholders or the Certificate
            Insurer, as the case may be, shall have offered to the Trustee
            reasonable security or indemnity against the costs, expenses and
            liabilities which may be incurred therein or thereby; nothing
            contained herein shall, however, relieve the Trustee of the
            obligation, upon the occurrence of an Event of Default (which has
            not been cured), to exercise such of the rights and powers vested in
            it by this Agreement, and to use the same degree of care and skill
            in its exercise as a prudent person would exercise or use under the
            circumstances in the conduct of such person's own affairs;

                  (d) The Trustee shall not be personally liable for any action
            taken, suffered or omitted by it in good faith and believed by it to
            be authorized or within the discretion or rights or powers conferred
            upon it by this Agreement;

                  (e) Prior to the occurrence of an Event of Default hereunder
            and after the curing of all Events of Default which may have
            occurred, the Trustee shall not be bound to make any investigation
            into the facts or matters stated in any resolution, certificate,
            statement, instrument, opinion, report, notice, request, consent,
            order, approval, bond or other paper or document, unless requested
            in writing to do so by the Certificate Insurer or by at least a 25%
            Percentage Interest of any Class of Class A Certificates; provided,
            however, that if the payment within a reasonable time to the Trustee
            of the costs, expenses or liabilities likely to be incurred by it in
            the making of such investigation is, in the opinion of the Trustee,
            not reasonably assured to the Trustee by the Certificate Insurer or
            such Certificateholders, as the case may be, the Trustee may require
            reasonable indemnity against such expense, or liability from such
            Certificateholders or the Certificate Insurer, as the case may be,
            as a condition to taking any such action;

                  (f) The Trustee shall not be accountable, shall have no
            liability and makes no representation as to any acts or omissions
            hereunder of the Master Servicer until such time as the Trustee may
            be required to act as Master Servicer pursuant to Section 7.02 and
            thereupon only for the acts or omissions of the Trustee as successor
            Master Servicer;

                  (g) The Trustee may execute any of the trusts or powers
            hereunder or perform any duties hereunder either directly or by or
            through agents or attorneys;

                  (h) The right of the Trustee to perform any discretionary act
            enumerated in this Agreement shall not be construed as a duty, and
            the Trustee shall not be answerable


                                       103

<PAGE>

            for other than its negligence or willful misconduct in the
            performance of such act; and

                  (i) The Trustee shall not be required to give any bond or
            surety in respect of the execution of the trust created hereby or
            the powers granted hereunder.

            Section 9.03 TRUSTEE NOT LIABLE FOR CERTIFICATES OR MORTGAGE LOANS.
The recitals contained herein and in the Certificates, other than the signature
of the Trustee on the Certificates and the certificate of authentication, shall
be taken as the statements of the Company or the Master Servicer, as the case
may be, and the Trustee assumes no responsibility for their correctness. The
Trustee makes no representations or warranties as to the validity or sufficiency
of this Agreement or of the Certificates or of any Mortgage Loan or related
document, other than the signature of the Trustee on the Certificates and the
Certificate of Authentication. The Trustee shall not be accountable for the use
or application by the Company or the Master Servicer of any of the Certificates
or of the proceeds of such Certificates, or for the use or application of any
funds paid to the Seller in respect of the Mortgage Loans or deposited in or
withdrawn from the Custodial Account or the Certificate Accounts or any other
account by or on behalf of the Company or the Master Servicer, other than any
funds held by or on behalf of the Trustee in accordance with Section 6.01.

            Except in connection with its duties pursuant to Section 7.02 of
this Agreement, and as otherwise specifically provided in this Agreement, the
Trustee shall at no time have any responsibility or liability for or with
respect to the legality, validity and enforceability of any Mortgage or any
Mortgage Loan, or the perfection and priority of any mortgage or the maintenance
of any such perfection and priority or with respect to the sufficiency of the
Trust Fund, including, without limitation: the existence, condition and
ownership of any Mortgaged Property; the existence and enforceability of any
hazard insurance thereon; the validity of the assignment of any Mortgage Loan to
the Trustee or of any intervening assignment; the performance or enforcement of
any Mortgage Loan; the compliance by the Seller, the Company or the Master
Servicer with any warranty or representation made under this Agreement or in any
related document or the accuracy of any such warranty or representation; any
investment of monies by or at the direction of the Company or the Master
Servicer or any loss resulting therefrom (unless the Trustee is the obligor
thereon); the acts or omissions of any of the Seller, the Company, the Master
Servicer, any subservicer or any Mortgagor; any action of the Master Servicer or
any subservicer taken in the name of the Trustee; the failure of the Master
Servicer or any subservicer to act or perform any duties acquired of it as agent
of the Trustee hereunder; or any action by the Trustee taken at the instruction
of the Master Servicer or the Certificate Insurer. The Trustee shall have no
responsibility for filing any financing or continuation statement in any public
office at any time or to other perfect or maintain the perfection of any
security interest or lien granted to it hereunder unless directed by the
Company.

            Section 9.04 TRUSTEE MAY OWN CERTIFICATES. The Trustee in its
individual or any other capacity may become the owner or pledgee of Certificates
with the same rights it would have if it were not Trustee and may transact any
banking or trust business with the Company, the Master Servicer or any of their
respective Affiliates.


                                       104

<PAGE>

            Section 9.05 PAYMENT OF TRUSTEE'S FEES. (a) The Trustee shall
withdraw from each of the Group I and Group II Certificate Accounts on each
Distribution Date and pay to itself the Trustee's Fee. Except to the extent
otherwise provided in this Section, the Trustee and any director, officer,
employee or agent of the Trustee shall be indemnified by the Trust Fund and held
harmless against any loss, liability or "unanticipated out-of-pocket" expense
incurred or paid to third parties (which expenses shall not include costs and
expenses relating to claims or legal actions nor salaries paid to employees, or
allocable overhead, of the Trustee, or expenses, disbursements and advances
incurred by or made by the Trustee (including the compensation and the expenses
and disbursements of its agents and counsel except as provided in Section
9.05(b)) in the ordinary course of the Trustee's performance in accordance with
the provisions of this Agreement) in connection with the acceptance or
administration of its trusts hereunder or the Certificates, or its performance
under the Insurance Agreement, other than any loss, liability or expense
incurred by reason of willful misfeasance, bad faith or negligence in the
performance of its duties hereunder or under the Insurance Agreement or by
reason of the Trustee's reckless disregard of its obligations and duties
hereunder or under the Insurance Agreement. All such amounts shall be payable
from funds in the Certificate Accounts as provided in Section 6.02(f).

            (b) In addition, the Trustee shall be further indemnified and held
harmless against any reasonable costs and expenses not included in Section
9.05(a), including reasonable attorney's fees and related expenses incurred in
connection with any Event of Default, any breach of this Agreement or any claim
or legal action (including any pending or threatened claim or legal action)
relating to the acceptance or administration of its trusts hereunder or under
the Insurance Agreement, other than any cost or expense incurred by reason of
the Trustee's willful misfeasance, bad faith or negligence in the performance of
its duties hereunder or under the Insurance Agreement or by reason of the
Trustee's reckless disregard of its obligations and duties hereunder or under
the Insurance Agreement or to the extent recoverable from the Master Servicer
under Section 9.05(d); provided however, any amounts payable to the Trustee, or
any director, officer, employee or agent of the Trustee, in respect of the
indemnification provided by this Section may be withdrawn at any time by the
Trustee from the Certificate Account designated by the Certificate Insurer,
provided that sufficient funds are available in such Certificate Account, and
subject to a maximum amount of $75,000 in aggregate in any calendar year. Any
such amount due to the Trustee, or any director, officer, employee or agent of
the Trustee under this subsection (b), in excess of $75,000 in aggregate in such
calendar year shall be reimbursable pursuant to Section 6.05.

            (c) The Trustee shall be under no obligation to exercise any of the
trusts or powers vested in it by this Agreement or to institute, conduct or
defend by litigation hereunder or in relation hereto at the request, or
direction of the Certificate Insurer or any of the Certificateholders, pursuant
to the provisions of this Agreement, unless such Certificateholders or the
Certificate Insurer, as applicable, shall have offered to the Trustee reasonable
security or indemnity against the costs, expenses and liabilities which may be
incurred therein or thereby; nothing contained herein shall, however, relieve
the Trustee of the obligation, upon the occurrence of an Event of Default (which
has not been cured), to exercise such of the rights and powers vested in it by
this Agreement, and to use the same degree of care and skill in its exercise as
a prudent person would exercise or use under the circumstances in the conduct of
such person's own affairs.


                                       105

<PAGE>


            (d) The Master Servicer covenants and agrees to indemnify the
Trustee and any director, officer, employee or agent of the Trustee against any
losses, liabilities, damages, claims or expenses (including reasonable legal
fees and such related expenses) that may be sustained by the Trustee in
connection with this Agreement related to the willful misfeasance, bad faith or
negligence in the performance of the Master Servicer's duties hereunder.

            (e) The provisions of this Section 9.05 shall survive the
termination of this Agreement and the removal or resignation of the Trustee.

            Section 9.06 ELIGIBILITY REQUIREMENTS FOR TRUSTEE. The Trustee
hereunder shall at all times be a corporation or a national banking association
organized and doing business under the laws of any state or the United States of
America or the District of Columbia, authorized under such laws to exercise
corporate trust powers, having a combined capital and surplus of at least
$50,000,000 and a long-term secured debt rating of at least "Baa3" if Moody's is
one of the Rating Agencies and subject to supervision or examination by federal
or state authority. In addition, the Trustee shall at all times be acceptable to
the Rating Agencies rating the Certificates. If such corporation or bank
publishes reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority, then for the
purposes of this Section the combined capital and surplus of such corporation or
bank shall be deemed to be its combined capital and surplus as set forth in its
most recent report of condition so published. In case at any time the Trustee
shall cease to be eligible in accordance with the provisions of this Section,
the Trustee shall resign immediately in the manner and with the effect specified
in Section 9.07. The corporation or national banking association serving as
Trustee may have normal banking and trust relationships with the Seller and
their affiliates or the Master Servicer and its affiliates; provided, however,
that such corporation or bank cannot be an affiliate of the Master Servicer
other than the Trustee in its role as successor to the Master Servicer.

            Section 9.07 RESIGNATION AND REMOVAL OF THE TRUSTEE. The Trustee may
at any time resign and be discharged from the trusts hereby created by giving
notice thereof to the Company, the Certificate Insurer, the Master Servicer and
to all Certificateholders; provided, that such resignation shall not be
effective until a successor trustee is appointed and accepts appointment in
accordance with the following provisions. Upon receiving such notice of
resignation, the Master Servicer shall, with the written consent of the
Certificate Insurer, promptly appoint a successor trustee who meets the
eligibility requirements of Section 9.06 by written instrument, in duplicate,
which instrument shall be delivered to the resigning Trustee and to the
successor trustee. A copy of such instrument shall be delivered to the
Certificateholders, the Certificate Insurer and the Master Servicer by the
Company. If no successor trustee shall have been so appointed and have accepted
appointment within 60 days after the giving of such notice of resignation, the
resigning Trustee may petition any court of competent jurisdiction for the
appointment of a successor trustee; provided, however, that the resigning
Trustee shall not resign and be discharged from the trusts hereby created until
such time as the Rating Agency rating the Certificates approves the successor
trustee.

            If at any time the Trustee shall cease to be eligible in accordance
with the provisions of Section 9.06 and shall fail to resign after written
request therefor by the Master Servicer or the Certificate Insurer, or if at any
time the Trustee shall become incapable of acting, or shall be adjudged bankrupt
or insolvent, or a receiver of the Trustee or of its property shall be
appointed,


                                       106

<PAGE>

or any public officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, or if the rating of the long-term debt obligations of the Trustee
is not acceptable to the Rating Agencies in respect of mortgage pass-through
certificates having a rating equal to the then current rating on the
Certificates, then the Master Servicer, with the written consent of the
Certificate Insurer, may remove the Trustee and appoint a successor trustee who
meets the eligibility requirements of Section 9.06 by written instrument, in
duplicate, which instrument shall be delivered to the Trustee so removed and to
the successor trustee. A copy of such instrument shall be delivered to the
Certificateholders, the Certificate Insurer and the Company by the Master
Servicer.

            The Majority Certificateholders, with the written consent of the
Certificate Insurer, may at any time remove the Trustee and appoint a successor
trustee by written instrument or instruments, in triplicate, signed by the
Certificate Insurer or such Holders or their attorneys-in-fact duly authorized,
one complete set of which instruments shall be delivered to the Master Servicer,
one complete set to the Trustee so removed and one complete set to the successor
so appointed. A copy of such instrument shall be delivered to the
Certificateholders, the Certificate Insurer and the Company by the Master
Servicer.

            Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section shall not
become effective until acceptance of appointment by the successor trustee as
provided in Section 9.08.

            Section 9.08 SUCCESSOR TRUSTEE. Any successor trustee appointed as
provided in Section 9.07 shall execute, acknowledge and deliver to the Master
Servicer, the Certificate Insurer and to its predecessor trustee an instrument
accepting such appointment hereunder, and thereupon the resignation or removal
of the predecessor trustee shall become effective and such successor trustee,
without any further act, deed or conveyance, shall become fully vested with all
the rights, powers, duties and obligations of its predecessor hereunder, with
the like effect as if originally named as trustee herein. The predecessor
trustee shall deliver to the successor trustee all of the Mortgage Files and
related documents and statements held by it hereunder, and the Master Servicer
and the predecessor trustee shall execute and deliver such instruments and do
such other things as may reasonably be required for more fully and certainly
vesting and confirming in the successor trustee all such rights, powers, duties
and obligations.

            No successor trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor trustee shall be
eligible under the provisions of Section 9.06.

            Upon acceptance of appointment by a successor trustee as provided in
this Section, the Master Servicer shall mail notice of the succession of such
trustee hereunder to the Certificate Insurer and all Holders of Certificates at
their addresses as shown in the Certificate Register provided that the Master
Servicer has received such Certificate Register. If the Master Servicer fails to
mail such notice within ten days after acceptance of appointment by the
successor trustee, the successor trustee shall cause such notice to be mailed at
the expense of the Master Servicer.


                                       107

<PAGE>

            Notwithstanding anything to the contrary contained herein, so long
as no Certificate Insurer Default exists, the appointment of any successor
trustee pursuant to any provision of this Agreement will be subject to the prior
written consent of the Certificate Insurer.

            Section 9.09 MERGER OR CONSOLIDATION OF TRUSTEE. Any corporation
into which the Trustee may be merged or converted or with which it may be
consolidated or any corporation resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any corporation
succeeding to the business of the Trustee, shall be the successor of the Trustee
hereunder, provided such corporation shall be eligible under the provisions of
Section 9.06, without the execution or filing of any paper or any further act on
the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

            Section 9.10 APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.
Notwithstanding any other provisions hereof, at any time, for the purpose of
meeting any legal requirements of any jurisdiction in which any part of the
Trust Fund or property securing the same may at the time be located, the Company
and the Trustee acting jointly shall have the power and shall execute and
deliver all instruments to appoint one or more Persons approved by the Trustee
to act as co-trustee or co-trustees, jointly with the Trustee, or separate
trustee or separate trustees, of all or any part of the Trust Fund, and to vest
in such Person or Persons, in such capacity, such title to the Trust Fund, or
any part thereof, and, subject to the other provisions of this Section 9.10,
such powers, duties, obligations, rights and trusts as the Company and the
Trustee may consider necessary or desirable. If the Company shall not have
joined in such appointment within 15 days after the receipt by it of a request
so to do, or in case an Event of Default shall have occurred and be continuing,
the Trustee alone shall have the power to make such appointment. No co-trustee
or separate trustee hereunder shall be required to meet the terms of eligibility
as a successor trustee under Section 9.06 hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 9.08 hereof.

            In the case of any appointment of a co-trustee or separate trustee
pursuant to this Section 9.10 all rights, powers, duties and obligations
conferred or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed (whether as Trustee hereunder or
as successor to the Master Servicer hereunder), the Trustee shall be incompetent
or unqualified to perform such act or acts, in which event such rights, powers,
duties and obligations (including the holding of title to the Trust Fund or any
portion thereof in any such jurisdiction) shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee. No trustee
hereunder shall be held personally liable by reason of any act or omission of
any other trustee hereunder. The Company and the Trustee may each at any time
accept the resignation of or remove any separate trustee or co-trustee except
that following the occurrence of an Event of Default, the Trustee acting along
may accept the resignation or remove any separate trustee or co-trustee.

            Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article IX. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred, shall be vested with the estates or property specified in
its


                                       108

<PAGE>

instrument of appointment, either jointly with the Trustee or separately, as may
be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the
Trustee.  Every such instrument shall be filed with the Trustee.

            Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.

            Section 9.11. LIMITATION OF LIABILITY.

            The Certificates are executed and authenticated by the Trustee, not
in its individual capacity but solely as Trustee of the Trust Fund created by
this Agreement, in the exercise of the powers and authority conferred and vested
in it by this Agreement. Each of the undertakings and agreements made on the
part of the Trustee in the Certificates is made and intended not as a personal
undertaking or agreement by the Trustee but is made and intended for the purpose
of binding only the Trust Fund.

            Section 9.12. TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF
                          CERTIFICATES.

            All rights of action and claims under this Agreement or the
Certificates may be prosecuted and enforced by the Trustee without the
possession of any of the Certificates or the production thereof in any
proceeding relating thereto, and such proceeding instituted by the Trustee shall
be brought in its own name or in its capacity as Trustee. Any recovery of
judgment shall, after provision for the payment of the reasonable compensation,
expenses, disbursement and advances of the Trustee, its agents and counsel, be
for the ratable benefit of the Certificateholders and the Certificate Insurer in
respect of which such judgment has been recovered.

            Section 9.13. SUITS FOR ENFORCEMENTS.

            Except as otherwise provided in Section 9.05, in case an Event of
Default or other default by the Master Servicer or the Company hereunder, any
Certificate Insurer Default or other default by the Certificate Insurer
hereunder or under the Certificate Insurance Policy shall occur and be
continuing, the Trustee, in its discretion, may proceed to protect and enforce
its rights and the rights of the Holders of Certificates under this Agreement by
a suit, action or proceeding in equity or at law or otherwise, whether for the
specific performance of any covenant or agreement contained in this Agreement or
the Certificate Insurance Policy or in aid of the execution of any power granted
in this Agreement or for the enforcement of any other legal, equitable or other
remedy, as the Trustee, being advised by counsel (the advice of such counsel
being an expense of the Trustee), shall deem most effectual to protect and
enforce any of the rights of the Trustee and the Certificateholders.


                                       109

<PAGE>

            Section 9.14. WAIVER OF INVENTORY, ACCOUNTING AND APPRAISAL
                          REQUIREMENTS.

            The Trustee shall be relieved of, and each Certificateholder hereby
waives, any requirement of any jurisdiction in which the Trust Fund, or any part
thereof, may be located that the Trustee file any inventory, accounting of
appraisal of the Trust Fund with any court, agency or body at any time or in any
manner whatsoever.


                                       110

<PAGE>


                                    ARTICLE X

                                REMIC PROVISIONS
                                ----------------

            Section 10.01 REMIC ADMINISTRATION.

            (a) The Trustee shall make elections to treat each of REMIC I and
REMIC II as a REMIC under the Code, and if necessary, under applicable state
law. Such elections will be made on Form 1066 or other appropriate federal tax
or information return or any appropriate state return for the taxable year
ending on the last day of the calendar year in which the Certificates are
issued. For purposes of the REMIC election in respect of REMIC I, (i) the
Uncertificated REMIC I Regular Interests shall be designated as the "regular
interests" in REMIC I and (ii) the Class R-I Certificates shall be designated as
the sole Class of "residual interest" in REMIC I. For purposes of the REMIC
election in respect of REMIC II, (i) the Class A-1, Class A-2, Class A-3, Class
A- 4, Class A-5, Class A-6, Class A-7 and Class A-8 Certificates and each of the
Class A-9 Components A, B, C and D shall be designated as the "regular
interests" in REMIC II and (ii) the Class R-II Certificates shall be designated
as the sole Class of "residual interest" in REMIC II. The Trustee shall not
permit the creation of any "interests" in the Trust Fund (within the meaning of
Section 860G of the Code) other than the REMIC regular interests and the
interests represented by the Certificates.

            (b) The Closing Date is hereby designated as the Startup Day of the
Trust Fund within the meaning of Section 860G(a)(9) of the Code.

            (c) The Trustee shall pay out of its own funds, without any right of
reimbursement, any and all expenses relating to any tax audit of the Trust Fund
(including, but not limited to, any professional fees or any administrative or
judicial proceedings with respect thereto that involved the Internal Revenue
Service or state tax authorities), other than the expense of obtaining any tax
related Opinion of Counsel not obtained in connection with such an audit and
other than taxes, in either case except as specified herein; provided, however,
that if such audit resulted from the negligence of the Master Servicer or the
Company, then the Master Servicer or the Company, as the case may be, shall pay
such expenses. The Trustee, as agent for the tax matters person, shall (i) act
on behalf of the Trust Fund in relation to any tax matter or controversy
involving the Trust Fund and (ii) represent the Trust Fund in any administrative
or judicial proceeding relating to an examination or audit by any governmental
taxing authority with respect thereto. The Holder of the largest Percentage
Interest in the Class R-II Certificates from time to time is hereby designated
as Tax Matters Person with respect to the Trust Fund and hereby irrevocably
appoints and authorizes the Trustee to act its agent to perform the duties of
the Tax Matters Person with respect to REMIC I and REMIC II. To the extent
authorized under the Code and the regulations promulgated thereunder, each
Holder of a Class R Certificate hereby irrevocably appoints and authorizes the
Trustee to be its attorney-in-fact for purposes of signing any Tax Returns
required to be filed on behalf of the Trust Fund.


                                       111

<PAGE>

            (d) The Trustee shall prepare or cause to be prepared, sign and file
all of the Tax Returns that it determines are required with respect to either
REMIC I or REMIC II created hereunder, other than Tax Returns required to be
filed by the Master Servicer pursuant to Section 5.23. The expenses of preparing
and filing such returns shall be borne by the Trustee without any right of
reimbursement therefor.

            (e) The Trustee shall perform on behalf of the Trust Fund all
reporting and other tax compliance duties that are the responsibility of the
Trust Fund under the Code, REMIC Provisions or other compliance guidance issued
by the Internal Revenue Service or any state or local taxing authority. Among
its other duties, as required by the Code, the REMIC Provisions or other such
compliance guidance, the Trustee shall provide (i) to any Transferor of a Class
R Certificate such information as is necessary for the application of any tax
relating to the transfer of a Class R Certificate to any Person who is not a
Disqualified Organization (provided that any such Transferor shall be required
to pay the Trustee reasonable compensation for the Trustee's providing such
information), (ii) to Certificateholders such information or reports as are
required by the Code or the REMIC Provisions including reports relating to
interest, original issue discount and market discount or premium (using the
Prepayment Assumption) and (iii) to the Internal Revenue Service the name,
title, address and telephone number of the person who will serve as the
representative of each of REMIC I and REMIC II. In addition, the Company shall
provide or cause to be provided to the Trustee, within ten (10) days after the
Closing Date, all information or data that the Trustee reasonably determines to
be relevant for tax purposes as to the valuations and issue prices of the
Certificates, including, without limitation, the price, yield, prepayment
assumption and projected cash flow of the Certificates.

            (f) The Trustee shall take such action and shall cause each of REMIC
I and REMIC II created hereunder to take such action as shall be necessary to
create or maintain the status thereof as a REMIC under the REMIC Provisions (and
the Master Servicer shall assist it, to the extent reasonably requested by it).
The Trustee shall not take any action, cause the Trust Fund to take any action
or fail to take (or fail to cause to be taken) any action that, under the REMIC
Provisions, if taken or not taken, as the case may be, could (i) endanger the
status of either REMIC I or REMIC II or (ii) result in the imposition of a tax
upon the Trust Fund (including but not limited to the tax on prohibited
transactions as defined in Section 860F(a)(2) of the Code and the tax on
contributions to a REMIC set forth in Section 860G(d) of the Code) (either such
event, an "Adverse REMIC Event") unless the Trustee received an Opinion of
Counsel (at the expense of the party seeking to take such action but in no event
shall such Opinion of Counsel be an expense of the Trustee) to the effect that
the contemplated action will not, with respect to the Trust Fund created
hereunder, endanger such status or result in the imposition of such a tax. The
Master Servicer shall not take or fail to take any action (whether or not
authorized hereunder) as to which the Trustee has advised it in writing that it
has received an Opinion of Counsel (which such Opinion of Counsel shall not be
an expense of the Trustee) to the effect that an Adverse REMIC Event could occur
with respect to such action. In addition, prior to taking any action with
respect to the Trust Fund or its assets, or causing the Trust Fund to take any
action which is not expressly permitted under the terms of this Agreement, the
Master Servicer will consult with the Trustee or its designee, in writing, with
respect to whether such action could cause an Adverse REMIC Event to occur with
respect to the Trust Fund, and the Master Servicer shall not take any such
action or cause the Trust Fund to take any such action as to which the


                                       112

<PAGE>

Trustee has advised it in writing that an Adverse REMIC Event could occur. The
Trustee may consult with counsel to make such written advice, and the cost of
same shall be borne by the party seeking to take the action not permitted by
this Agreement (but in no event shall such cost be an expense of the Trustee).
At all times as may be required by the Code, the Trustee will, to the extent
reasonably within the control of the Trustee and reasonably within the scope of
the Trustee's duties hereunder, ensure that substantially all of the assets of
the Trust Fund will consist of "qualified mortgages" as defined in Section
860G(a)(3) of the Code and "permitted investments" as defined in Section
860G(a)(5) of the Code.

            (g) In the event that any tax is imposed on "prohibited
transactions" of REMIC I or REMIC II created hereunder as defined in Section
860F(a)(2) of the Code on "net income from foreclosure property" of REMIC I or
REMIC II as defined in Section 860G(c) of the Code, on any contributions to
REMIC I or REMIC II after the Startup Day therefor pursuant to Section 860G(d)
of the Code, or any other tax is imposed by the Code or any applicable
provisions of state or local tax laws, such tax shall be charged (i) to the
Trustee pursuant to Section 10.03 hereof, if such tax arises out of or results
from a breach by the Trustee of any of its obligations under this Article X,
(ii) to the Master Servicer pursuant to Section 10.03 hereof, if such tax arises
out of or results from a breach by the Master Servicer of any of its obligations
under Article V or this Article X, or otherwise (iii) against amounts on deposit
in the related Certificate Account and shall be paid by withdrawal therefrom.

            (h) On or before April 15 of each calendar year, commencing April
15, 1999, the Trustee shall deliver to the Master Servicer and each Rating
Agency a Certificate from a Responsible Officer of the Trustee stating the
Trustee's compliance with this Article X.

            (i) The Master Servicer and the Trustee shall, for federal income
tax purposes, maintain books and records with respect to REMIC I and REMIC II on
a calendar year and on an accrual basis.

            (j) The Trustee shall not accept any contributions of assets to
REMIC I and REMIC II, unless it shall have received an Opinion of Counsel (which
such Opinion of Counsel shall not be an expense of the Trustee) to the effect
that the inclusion of such assets in REMIC I and REMIC II will not cause either
REMIC I or REMIC II to fail to qualify as a REMIC at any time that any
Certificates are outstanding or subject REMIC I or REMIC II to any tax under the
REMIC Provisions or other applicable provisions of federal, state and local law
or ordinances.

            (k) Neither the Trustee nor the Master Servicer shall enter into any
arrangement by which REMIC I and REMIC II will receive a fee or other
compensation for services nor permit either such REMIC to receive any income
from assets other than "qualified mortgages" as defined in Section 860G(a)(3) of
the Code or "permitted investments" as defined in Section 860G(a)(5) of the
Code.

            (l) Solely for purposes of satisfying Section 1.860G-1(a)(4)(iii) of
the Treasury Regulations, the "latest possible maturity date" by which the
Certificate Principal Balances of each Class of Certificates representing a
regular interest in REMIC II would be reduced to zero is June 25, 2029, which is
the Distribution Date thirteen months following the latest scheduled maturity of
any Group I Loan or Group II Loan.


                                       113

<PAGE>

            (m) Upon filing with the Internal Revenue Service, the Trustee shall
furnish to the Holders of the Class R Certificates the Form 1066 and each Form
1066Q and shall respond promptly to written requests made not more frequently
than quarterly by any Holder of Class R Certificates with respect to the
following matters:

                  (A) the original projected principal and interest cash flows
            on the Closing Date on the regular and residual interests created
            hereunder and on the Mortgage Loans, based on the Prepayment
            Assumptions;

                  (B) the projected remaining principal and interest cash flows
            as of the end of any calendar quarter with respect to the regular
            and residual interests created hereunder and the Mortgage Loans,
            based on the Prepayment Assumptions;

                  (C) the Prepayment Assumptions and any interest rate
            assumptions used in determining the projected principal and interest
            cash flows described above;

                  (D) the original issue discount (or, in the case of the
            Mortgage Loans, market discount) or premium accrued or amortized
            through the end of such calendar quarter with respect to the regular
            or residual interests created hereunder and with respect to the
            Mortgage Loans, together with each constant yield to maturity used
            in computing the same;

                  (E) the treatment of losses realized with respect to the
            Mortgage Loans or the regular interests created hereunder, including
            the timing and amount of any cancellation of indebtedness income of
            REMIC I and REMIC II with respect to such regular interests or bad
            debt deductions claimed with respect to the Mortgage Loans;

                  (F) the amount and timing of any non-interest expenses of
            REMIC I or REMIC II; and

                  (G) any taxes (including penalties and interest) imposed on
            the REMIC, including, without limitation, taxes on "prohibited
            transactions," "contributions" or "net income from foreclosure
            property" or state or local income or franchise taxes.

            Section 10.02 PROHIBITED TRANSACTIONS AND ACTIVITIES.

            Neither the Company, the Master Servicer nor the Trustee shall sell,
dispose of or substitute for any of the Mortgage Loans, except in connection
with (i) the foreclosure of a Mortgage Loan, including but not limited to, the
acquisition or sale of a Mortgaged Property acquired by deed in lieu of
foreclosure, (ii) the bankruptcy of REMIC I and REMIC II, (iii) the termination
of REMIC I and REMIC II pursuant to Article VIII of this Agreement, or (iv) a
purchase of Mortgage Loans pursuant to Article II or III of this Agreement nor
acquire any assets for REMIC I and REMIC II, nor sell or dispose of any
investments in the Certificate Accounts for gain, nor accept any contributions
to REMIC I and REMIC II after the Closing Date unless it has received an Opinion
of Counsel (at the expense of the party seeking to cause such sale, disposition,
substitution or acquisition but in no event shall such Opinion of Counsel be an
expense of the


                                       114

<PAGE>

Trustee) that such sale, disposition, substitution or acquisition will not (a)
affect adversely the status of either REMIC I or REMIC II as a REMIC or (b)
cause REMIC I and REMIC II to be subject to a tax on "prohibited transactions"
or "contributions" pursuant to the REMIC Provisions.

            Section 10.03 MASTER SERVICER AND TRUSTEE INDEMNIFICATION.

            (a) The Trustee agrees to indemnify the Trust Fund, the Company and
the Master Servicer for any taxes and costs including, without limitation, any
reasonable attorneys' fees imposed on or incurred by the Trust Fund, the Company
or the Master Servicer, as a result of a breach of the Trustee's covenants set
forth in this Article X.

            (b) The Master Servicer agrees to indemnify the Trust Fund, the
Company and the Trustee for any taxes and costs (including, without limitation,
any reasonable attorneys' fees) imposed on or incurred by the Trust Fund, the
Company or the Trustee, as a result of a breach of the Master Servicer's
covenants set forth in this Article X or in Article V with respect to compliance
with the REMIC Provisions, including without limitation, any penalties arising
from the Trustee's execution of Tax Returns prepared by the Master Servicer
pursuant to Section 5.23 that contain errors or omissions.


                                       115

<PAGE>

                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS
                            ------------------------

            Section 11.01 LIMITATION ON LIABILITY OF THE COMPANY AND THE MASTER
SERVICER. Neither the Company, the Master Servicer nor any of the directors,
officers, employees or agents of the Company or the Master Servicer shall be
under any liability to the Certificate Insurer, the Trust Fund or the
Certificateholders for any action taken or for refraining from the taking of any
action in good faith pursuant to this Agreement, or for errors in judgment;
provided, however, that this provision shall not protect the Company or the
Master Servicer (but this provision shall protect the above described persons)
against any breach of warranties or representations made herein, or against any
specific liability imposed on the Master Servicer or the Company pursuant to any
other Section hereof; and provided further that this provision shall not protect
the Company, the Master Servicer or any such person, against any liability which
would otherwise be imposed by reason of willful misfeasance, bad faith or
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties hereunder. The Company, the Master Servicer and any
director, officer, employee or agent of the Company or the Master Servicer may
rely in good faith on any document of any kind PRIMA FACIE properly executed and
submitted by any Person respecting any matters arising hereunder. The Company,
the Master Servicer and any director, officer, employee or agent of the Company
or the Master Servicer shall be indemnified and held harmless by the Trust Fund
against any loss, liability or expense incurred in connection with any legal
action relating to this Agreement or the Certificates, other than any loss,
liability or expense related to Master Servicer's servicing obligations with
respect to any specific Mortgage Loan or Mortgage Loans (except as any such
loss, liability or expense shall be otherwise reimbursable pursuant to this
Agreement) or related to the Master Servicer's obligations under this Agreement,
or any loss, liability or expense incurred by reason of willful misfeasance, bad
faith or negligence in the performance of duties hereunder or by reason of
reckless disregard of obliga tions and duties hereunder. Neither the Company nor
the Master Servicer shall be under any obligation to appear in, prosecute or
defend any legal action which is not incidental to its respective duties under
this Agreement and which in its opinion may involve it in any expense or
liability; provided, however, that the Company or the Master Servicer may in its
sole discretion undertake any such action which it may deem necessary or
desirable with respect to this Agreement and the rights and duties of the
parties hereto and the interests of the Certificateholders hereunder. In the
event the Company or the Master Servicer take any action as described in the
preceding sentence, the legal expenses and costs of such action, if previously
approved in writing by the Certificate Insurer, which approval shall not be
unreasonably withheld, and any liability resulting therefrom will be expenses,
costs and liabilities of the Trust Fund, and the Master Servicer or the Company,
as the case may be, will be entitled to be reimbursed therefor out of funds in
the Collection Account.

            Section 11.02 ACTS OF CERTIFICATEHOLDERS. (a) Except with respect to
amendments hereto pursuant to the second paragraph of Section 11.03 and as
otherwise specifically provided herein, whenever Certificateholder action,
consent or approval is required under this Agreement, such action, consent or
approval shall be deemed to have been taken or given on behalf of, and shall be
binding upon, all Certificateholders if the Majority Certificateholders or the
Certificate Insurer agrees to take such action or give such consent or approval.


                                       116

<PAGE>


            (b) The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the Trust Fund, nor entitle such
Certificateholder's legal representatives or heir to claim an accounting or to
take any action or proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

            (c) No Certificateholder shall have any right to vote (except as
expressly provided for herein) or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto, nor
shall anything herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute the Certificateholders from time to time as
partners or members of an association; nor shall any Certificateholder be under
any liability to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

            Section 11.03 AMENDMENT. This Agreement may be amended from time to
time by the Company, the Master Servicer and the Trustee without the consent of
any of the Certificate holders, (i) to cure any ambiguity, (ii) to correct or
supplement any provisions herein which may be erroneous, defective or
inconsistent with any other provisions herein, (iii) to amend this Agreement in
any respect subject to the provisions below, (iv) if such amendment, as
evidenced by an Opinion of Counsel (provided by the Person requesting such
amendment) delivered to the Trustee, is reasonably necessary to comply with any
requirements imposed by the Code or any successor or amendatory statute or any
temporary or final regulation, revenue ruling, revenue procedure or other
written official announcement or interpretation relating to federal income tax
laws or any proposed such action which, if made effective, would apply
retroactively to the Trust Fund at least from the effective date of such
amendment or (v) to modify the Group I Required Subordinated Amount or the Group
II Required Subordinated Amount; provided that such action (except any amendment
described in (iv) above) shall not, as evidenced by an Opinion of Counsel
(provided by the Person requesting such amendment) delivered to the Trustee and
the Certificate Insurer, adversely affect in any material respect the interests
of any Certificateholder (other than Certificateholders who shall consent to
such amendment) or the Certificate Insurer.

            This Agreement may also be amended from time to time by the Company,
the Master Servicer and the Trustee with the consent of the Certificate Insurer
and the Majority Certificateholders for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
or of modifying in any manner the rights of the Holders of Certificates;
provided, however, that no such amendment shall (i) reduce in any manner the
amount of, or delay the timing of, payments received on Mortgage Loans which are
required to be distributed on any Certificate without the consent of the Holder
of such Certificate, (ii) adversely affect in any material respect the interests
of the Holders of any Class of Certificates in a manner other than as described
in (i), without the consent of the Majority Certificateholders or (iii) reduce
the aforesaid percentage of Certificates the Holders of which are required to
consent to any such amendment, without the consent of the Certificate Insurer
and the Holders of all Certificates then outstanding. Notwithstanding any other
provision of this Agreement, for purposes of the giving or withholding of
consents pursuant to this Section 11.03, Certificates registered in the name of
the Company or the Master Servicer or any affiliate thereof shall be entitled to
voting rights with respect to matters described in (i), (ii) and (iii) of this
paragraph.


                                       117

<PAGE>

            Notwithstanding any contrary provision of this Agreement, the
Trustee shall not consent to any amendment to this Agreement unless it shall
have first received an Opinion of Counsel (provided by the Person requesting
such amendment) to the effect that such amendment will not result in the
imposition of any tax on REMIC I and REMIC II pursuant to the REMIC Provisions
or cause REMIC I and REMIC II to fail to qualify as a REMIC at any time that any
of the Certificates are outstanding.

            Promptly after the execution of any such amendment the Trustee shall
furnish a statement describing the amendment to each Certificateholder, the
Certificate Insurer, S&P and Moody's.

            It shall not be necessary for the consent of Certificateholders
under this Section 11.03 to approve the particular form of any proposed
amendment, but it shall be sufficient if such consent shall approve the
substance thereof. The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable regulations as the Trustee may prescribe.

            Prior to executing any amendment pursuant to this Section, the
Trustee shall be entitled to receive an Opinion of Counsel (provided by the
Person requesting such amendment) to the effect that such amendment is
authorized or permitted by this Agreement. The cost of an Opinion of Counsel
delivered pursuant to this Section 11.03 shall be an expense of the party
requesting such amendment, but in any case shall not be an expense of the
Trustee.

            The Trustee may, but shall not be obligated to enter into any
amendment pursuant to this Section that affects its rights, duties and
immunities under this Agreement or otherwise.

            Section 11.04 RECORDATION OF AGREEMENT. To the extent permitted by
applicable law, this Agreement, or a memorandum thereof if permitted under
applicable law, is subject to recordation in all appropriate public offices for
real property records in all of the counties or other comparable jurisdictions
in which any or all of the properties subject to the Mortgages are situated, and
in any other appropriate public recording office or elsewhere, such recordation
to be effected by the Master Servicer at the Certificateholders' expense on
direction and at the expense of Majority Certificateholders requesting such
recordation, but only when accompanied by an Opinion of Counsel to the effect
that such recordation materially and beneficially affects the interests of the
Certificateholders or is necessary for the administration or servicing of the
Mortgage Loans.

            Section 11.05 NOTICES. All demands, notices and communications
hereunder shall be in writing and shall be deemed to have been duly given when
delivered to (i) in the case of the Master Servicer, Southern Pacific Funding
Corporation, Southern Pacific Funding Corporation, 4949 Meadows Road, Suite 600,
Attention: Office of General Counsel, (ii) in the case of the Seller, Southern
Pacific Funding Corporation, 4949 Meadows Road, Suite 600, Attention: Office of
General Counsel, (iii) in the case of the Trustee, Norwest Bank Minnesota, N.A.,
Norwest Center, Sixth & Marquette, Minneapolis, Minnesota 55479, Attention:
Southern Pacific Secured Assets Corp., Mortgage Loan Asset-Backed Pass-Through
Certificates, Series 1998-2, and with a copy to Norwest Bank Minnesota, N.A.,
11000 Broken Land Parkway, Columbia, Maryland 21044, Attention: Southern Pacific
Series 1998-2, (iv) in the case of the Certificateholders, as set


                                      118

<PAGE>

forth in the Certificate Register, (v) in the case of Moody's, Moody's Investors
Service, Inc., 99 Church Street, New York, New York 10007 Attention: Home Equity
Monitoring Group, (vi) in the case of S&P, Standard & Poor's Ratings Services,
26 Broadway, New York, New York 10004 Attention: Residential Mortgage
Surveillance Group, (vii) in the case of DCR, Duff & Phelps Credit Rating Co.,
55 East Monroe Street, 35th Floor, Chicago, Illinois 60603, Attention: MBS
Monitoring, (viii) in the case of the Certificate Insurer, MBIA Insurance
Corporation, 113 King Street, Armonk, New York 10504, Attention: Insured
Portfolio Management--SF, (ix) in the case of the Underwriters, Morgan Stanley &
Co. Incorporated, 1585 Broadway, 3rd Floor, New York, New York 10038, Attention:
James Fadel, and Lehman Brothers, Inc., Three World Financial Center, 12th
Floor, New York, NY 10285 Attention: Brad Andres and (x) in the case of the
Company, Southern Pacific Secured Assets Corp., 4949 Meadows Road, Suite 600,
Attention: Office of General Counsel. Any such notices shall be deemed to be
effective with respect to any party hereto upon the receipt of such notice by
such party, except that notices to the Certificateholders shall be effective
upon mailing or personal delivery.

            Section 11.06 SEVERABILITY OF PROVISIONS. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be held
invalid for any reason whatsoever, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other covenants, agreements, provisions or terms of this
Agreement or of the Certificates or the rights of the Holders thereof.

            Section 11.07 COUNTERPARTS. This Agreement may be executed in one or
more counterparts and by the different parties hereto on separate counterparts,
each of which, when so executed, shall be deemed to be an original; such
counterparts, together, shall constitute one and the same agreement.

            Section 11.08 SUCCESSORS AND ASSIGNS. This Agreement shall inure to
the benefit of and be binding upon the Master Servicer, the Company, the Trustee
and the Certificateholders and their respective successors and permitted
assigns.

            Section 11.09 HEADINGS. The headings of the various articles and
sections of this Agreement have been inserted for convenience of reference only
and shall not be deemed to be part of this Agreement.

            Section 11.10 CERTIFICATE INSURER DEFAULT. Any right conferred to
the Certificate Insurer, including, without limitation, the right to receive the
Premium Amount pursuant to Section 6.05(b)(i) and 6.05(c)(i), shall be suspended
during any period in which a Certificate Insurer Default exists. At such time as
the Certificates are no longer outstanding hereunder, and no amounts owed to the
Certificate Insurer hereunder remain unpaid, the Certificate Insurer's rights
hereunder shall terminate.

            Section 11.11 THIRD PARTY BENEFICIARY. The parties agree that each
of the Seller and the Certificate Insurer are intended and shall have all rights
of a third-party beneficiary of this Agreement.


                                       119

<PAGE>


            Section 11.12 INTENT OF THE PARTIES. It is the intent of the Company
and Certificateholders that, for federal income taxes, state and local income or
franchise taxes and other taxes imposed on or measured by income, the
Certificates will be treated as evidencing beneficial ownership interests in a
REMIC. The parties to this Agreement and the holder of each Certificate, by
acceptance of its Certificate, and each beneficial owner thereof, agree to
treat, and to take no action inconsistent with the treatment of, the
Certificates in accordance with the preceding sentence for purposes of federal
income taxes, state and local income and franchise taxes and other taxes imposed
on or measured by income.

            Section 11.13 NOTICE TO RATING AGENCIES AND CERTIFICATEHOLDER.

            The Trustee shall use its best efforts to promptly provide notice to
the Rating Agencies and the Certificate Insurer with respect to each of the
following of which it has actual knowledge:

            1. Any material change or amendment to this Agreement;

            2. The occurrence of any Event of Default that has not been cured;

            3. The resignation or termination of the Master Servicer or the
Trustee;

            4. The repurchase of Mortgage Loans pursuant to Section 3.03;

            5. The final payment to Certificateholders; and

            6. Any change in the location of the Collection Account or the
Certificate Accounts.

            In addition, the Trustee shall promptly furnish to the Rating
Agencies copies of the following:

            1. Each report to Certificateholders described in Section 6.07; and

            2. Each annual independent public accountants' servicing report
described in Section 5.17.

            Any such notice pursuant to this Section 11.13 shall be in writing
and shall be deemed to have been duly given if personally delivered or mailed by
first class mail, postage prepaid, or by express delivery service (except in the
case of notice to the Certificate Insurer which notice shall be given in
accordance with Section 11.05 hereof).

            Section 11.14 GOVERNING LAW. (a) THIS AGREEMENT AND THE CERTIFICATES
SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE INTERNAL LAWS (AS
OPPOSED TO CONFLICT OF LAWS PROVISIONS) OF THE STATE OF NEW YORK AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.


                                       120

<PAGE>


            IN WITNESS WHEREOF, the Master Servicer, the Trustee and the Company
have caused their names to be signed hereto by their respective officers
thereunto duly authorized as of the day and year first above written.


                                    SOUTHERN PACIFIC SECURED ASSETS
                                    CORP., as Company



                                    By:_________________________
                                    Name:   James L. Smith
                                    Title:  Vice President


                                    SOUTHERN PACIFIC FUNDING
                                    CORPORATION,
                                    as Master Servicer



                                    By:_________________________
                                    Name:   James L. Smith
                                    Title:  Vice President


                                    NORWEST BANK MINNESOTA, N.A.,
                                    as Trustee



                                    By:_________________________
                                    Name:   Randall S. Reider
                                    Title:  Assistant Vice President


<PAGE>



State of New York       )
                        ) ss.:
County of New York      )


            On the 29th day of June, 1998, before me, a Notary Public in and for
the State of Oregon, personally appeared James L. Smith, known to me to be a
Vice President of Southern Pacific Funding Corporation, the corporation that
executed the within instrument and also known to me to be the person who
executed it on behalf of said corporation, and acknowledged to me that such
corporation executed the within instrument.

            IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.




                              _________________________
                                     Notary Public


                              My Commission expires _______________



<PAGE>


State of New York       )
                        ) ss.:
County of New York      )


            On the 29th day of June, 1998, before me, a Notary Public in and for
the State of New York, personally appeared _____________________, known to me to
be Trust Officer of Norwest Bank Minnesota, N.A., the corporation that executed
the within instrument and also known to me to be the person who executed it on
behalf of said corporation, and acknowledged to me that such corporation
executed the within instrument.

            IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.




                              _________________________
                                     Notary Public


                              My Commission expires _______________


<PAGE>



State of                )
                        ) ss.:
County of               )

            On the 29th day of June, 1998, before me, a Notary Public in and for
the State of Oregon, personally appeared James L. Smith, known to me to be a
Director of Southern Pacific Secured Assets Corp., the corporation that executed
the within instrument and also known to me to be the person who executed it on
behalf of said corporation, and acknowledged to me that such corporation
executed the within instrument.

            IN WITNESS WHEREOF, I have hereunder to set my hand and affixed my
official seal the day and year in this certificate first above written.




                              _________________________
                                     Notary Public


                              My Commission expires _______________

<PAGE>

                                   EXHIBIT A-1

                      Group I Certificate Insurance Policy

                      CERTIFICATE GUARANTY INSURANCE POLICY


OBLIGATIONS:     $____________                               POLICY NUMBER 26897
                 Southern Pacific Secured Assets Corp.
                 Mortgage Loan Asset-Backed Pass-Through Certificates, Series
                 1998-2 Class A-1 Certificates, Class A-2 Certificates and Class
                 A-9 Group 1 Fixed Strip Components (the "Obligations")

         MBIA Insurance Corporation (the "Insurer"), in consideration of the
payment of the premium and subject to the terms of this Certificate Guaranty
Insurance Policy (this "Policy"), hereby unconditionally and irrevocably
guarantees to any Owner that an amount equal to each full and complete Group I
Insured Payment will be received by ______________________, or its successor, as
trustee for the Owners (the "Trustee"), on behalf of the Owners from the
Insurer, for distribution by the Trustee to each Owner of each Owner's
proportionate share of such Group I Insured Payment. The Insurer's obligations
hereunder with respect to a particular Group I Insured Payment shall be
discharged to the extent funds equal to the applicable Group I Insured Payment
are received by the Trustee, whether or not such funds are properly applied by
the Trustee. Group I Insured Payments shall be made only at the time set forth
in this Policy, and no accelerated Group I Insured Payments shall be made
regardless of any acceleration of the Obligations, unless such acceleration is
at the sole option of the Insurer.

         Notwithstanding the foregoing paragraph, this Policy does not cover
shortfalls, if any, attributable to the liability of the Trust Fund, the REMIC
or the Trustee for withholding taxes, if any (including interest and penalties
in respect of any such liability).

         The Insurer will pay any Group I Insured Payment that is a Group I
Preference Amount on the Business Day following receipt on a Business Day by the
Fiscal Agent (as described below) of (i) a certified copy of the order requiring
the return of the related preference payment, (ii) an opinion of counsel
satisfactory to the Insurer that such order is final and not subject to appeal
(iii) an assignment in such form as is reasonably required by the Insurer,
irrevocably assigning to the Insurer all rights and claims of the Owner relating
to or arising under the Obligations against the debtor which made such
preference payment or otherwise with respect to such preference payment and (iv)
appropriate instruments to effect the appointment of the Insurer as agent for
such Owner in any legal proceeding related to such preference payment, such
instruments being in a form satisfactory to the Insurer, provided that if such
documents are received after 12:00 noon New York City time on such Business Day,
they will be deemed to be received on the following Business Day. Such payments
shall be disbursed to the receiver or trustee in bankruptcy named in the final
order of the court exercising jurisdiction on behalf of the Owner and not to any
Owner directly unless such Owner has returned principal or interest paid on the
Obligations to such receiver or trustee in bankruptcy, in which case such
payment shall be disbursed to such Owner.




<PAGE>



         The Insurer will pay any other amount payable hereunder no later than
12:00 noon, New York City time, on the later of (i) the Distribution Date on
which the Group I Insured Payment is due or (ii) the Business Day following
receipt in New York, New York on a Business Day by State Street Bank and Trust
Company, N.A., as Fiscal Agent for the Insurer or any successor fiscal agent
appointed by the Insurer (the "Fiscal Agent") of a Notice (as described below),
provided that, if such Notice is received after 12:00 noon, New York City time,
on such Business Day, it will be deemed to be received on the following Business
Day. If any such Notice received by the Fiscal Agent is not in proper form or is
otherwise insufficient for the purpose of making claim hereunder it shall be
deemed not to have been received by the Fiscal Agent for purposes of this
paragraph, and the Insurer or the Fiscal Agent, as the case may be, shall
promptly so advise the Trustee and the Trustee may submit an amended Notice.

         Group I Insured Payments due hereunder unless otherwise stated herein
will be disbursed by the Fiscal Agent to the Trustee on behalf of the Owners by
wire transfer of immediately available funds in the amount of the Group I
Insured Payment less, in respect of Group I Insured Payments related to Group I
Preference Amounts, any amount held by the Trustee for the payment of such Group
I insured Payment and legally available therefor.

         The Fiscal Agent is the agent of the Insurer only and the Fiscal Agent
shall in no event be able to Owners for any acts of the Fiscal Agent or any
failure of the Insurer to deposit or cause to be deposited, sufficient funds to
make payments due under this Policy.

         As used herein, the following terms shall have the following meanings:

         "BUSINESS DAY" means any day other than a Saturday, a Sunday or a day
on which banking institutions in New York City or in the city in which the
corporate trust office of the Trustee under the Agreement is located are
authorized or obligated by law or executive order to close.

         "GROUP I INSURED PAYMENT" means, (i) on each Distribution Date, an
amount equal to (a) the Group I Class A Interest Distribution Amount minus Group
I Available Funds and (b) the Group I Subordination Deficit (to the extent not
covered by Cross-Collateralization Payments (as defined in the Prospectus
Supplement)) and (ii) the unpaid Group I Preference Amount.

         "GROUP I PREFERENCE AMOUNT" means any amount previously distributed to
an Owner on the Obligations that is recoverable and sought to be recovered as a
voidable preference by a trustee in bankruptcy pursuant to the United States
Bankruptcy Code (11 U.S.C.), as amended from time to time, in accordance with a
full nonappealable order of a court having competent jurisdiction.

         "NOTICE" means the telephonic or telegraphic notice, promptly confirmed
in writing by telecopy substantially in the form of Exhibit A attached hereto,
the original of which is subsequently delivered by registered or certified mail,
from the Trustee specifying the Group I Insured Payment which shall be due and
owing on the applicable Distribution Date.

         "OWNER" means each Holder (as defined in the Agreement) of an
Obligation who, on the applicable Distribution Date, is entitled under the terms
of the Obligations to payment thereunder.




<PAGE>



         "POOLING AND SERVICING AGREEMENT" means the Pooling and Servicing
Agreement dated as of June 1, 1998 by and among Southern Pacific Secured Assets
Corp., as Company, Southern Pacific Funding Corporation, as Master Servicer and
Trustee, as trustee, without regard to any amendment or supplement thereto,
unless such amendment or supplement has been approved in writing by the
Certificate Insurer.

         "PROSPECTUS SUPPLEMENT" means the form of final Prospectus Supplement
dated June 25, 1998.

         Capitalized terms used herein and not otherwise defined herein shall
have the respective meanings set forth in the Agreement as of the date of
execution of this Policy, without giving effect to any subsequent amendment or
modification to the Agreement unless such amendment or modification has been
approved in writing by the Insurer.

         Any notice hereunder or service of process on the Fiscal Agent of the
Insurer may be made at the address listed below for the Fiscal Agent of the
Insurer or such other address as the Insurer shall specify in writing to the
Trustee.

         The notice address of the Fiscal Agent is 15th Floor, 61 Broadway, New
York, New York 10006, Attention: Municipal Registrar and Paying Agency, or such
other address as the Fiscal Agent shall specify to the Trustee in writing.

         This Policy is being issued under and pursuant to, and shall be
construed under, the laws of the State of New York, without giving effect to the
conflict of laws principles thereof

         The insurance provided by this Policy is not covered by the
Property/Casualty Insurance Security Fund specified in Article 76 of the New
York Insurance Law.

         This Policy is not cancelable for any reason. The premium on this
Policy is not refundable for any reason including payment, or provision being
made for payment, prior to maturity of the Obligations.




<PAGE>



         IN WITNESS WHEREOF, the Insurer has caused this Policy to be executed
and attested this 29th day of June, 1998.

                                       MBIA INSURANCE CORPORATION


                                       ___________________________________
                                       President

Attest:                                ___________________________________
                                       Assistant Secretary




<PAGE>



                                    EXHIBIT A

                    TO CERTIFICATE GUARANTY INSURANCE POLICY
                                  NUMBER: 26897

                        NOTICE UNDER CERTIFICATE GUARANTY
                         INSURANCE POLICY NUMBER: 26897

State Street Bank and Trust Company, N.A.,
   as Fiscal Agent for MBIA Insurance Corporation
15th Floor
61 Broadway
New York, NY 10006

Attention:        Municipal Registrar and
                  Paying Agency

MBIA Insurance Corporation
113 King Street
Armonk, NY 10504

         The undersigned, a duly authorized officer of _______________________,
as trustee (the "Trustee"), hereby certifies to State Street Bank and Trust
Company, N.A. (the "Fiscal Agent") and MBIA Insurance Corporation (the
"Insurer"), with reference to Certificate Guaranty Insurance Policy Number 26897
(the "Policy") issued by the Insurer in respect of the Southern Pacific Secured
Assets Corp. Mortgage Loan Asset-Backed Pass-Through Certificates, Series 1998-2
Class A Certificates (the "Obligations"), that:

                         (i) the Trustee is the trustee under the Pooling and
         Servicing Agreement dated as of June 1, 1998 by and among Southern
         Pacific Secured Assets Corp., as Company, Southern Pacific Funding
         Corporation, as Master Servicer, and the Trustee, as trustee for the
         Owners (the "Agreement");

                        (ii) the Group I Insured Distribution Amount for the
         Distribution Date occurring on ______ (the "Applicable Distribution
         Date") is $___;

                       (iii) the Group I Available Funds available under the
         Agreement to pay the Group I Insured Distribution Amount for the
         Applicable Distribution Date (the "Group I Available Distribution
         Amount") is $_______ ;

                        (iv) the amount by which the Group I Insured
         Distribution Amount exceeds the Group I Available Distribution Amount
         is $___ (the "Group I Deficiency Amount");

                         (v) the amount of the Group I Preference Amount due and
         owing under the policy is $___ (the "Group I Preference Amount");



<PAGE>



                        (vi) the sum of the Group 1 Deficiency Amount and the
         Group I Preference Amount is $________ (the " Group I Insured
         Payment");

                       (vii) the Trustee is making a claim under and pursuant to
         the terms of the Policy for the payment of the Group I Insured Payment;
         and

                      (viii) the Trustee directs that payment of the Group I
         Insured Payment be made to the following account by bank wire transfer
         of federal or other immediately available funds in accordance with the
         terms of the Policy: [Certificate Account].

         Any capitalized term used in this Notice and not otherwise defined
herein shall have the meaning assigned thereto in the Policy.

         ANY PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD ANY INSURANCE
COMPANY OR OTHER PERSON FILES AN APPLICATION FOR INSURANCE OR STATEMENT OF CLAIM
CONTAINING ANY MATERIALLY FALSE INFORMATION, OR CONCEALS FOR THE PURPOSE OF
MISLEADING, INFORMATION CONCERNING ANY FACT MATERIAL THERETO, COMMITS A
FRAUDULENT INSURANCE ACT, WHICH IS A CRIME, AND SHALL ALSO BE SUBJECT TO A CIVIL
PENALTY NOT TO EXCEED FIVE THOUSAND DOLLARS AND THE STATED VALUE OF THE CLAIM
FOR EACH SUCH VIOLATION.

         IN WITNESS WHEREOF, the Trustee has executed and delivered this Notice
under the Policy as of the day of ,


                                              __________________________________


                                              By________________________________
                                              Title_____________________________



<PAGE>



                                   EXHIBIT A-2

                      Group II Certificate Insurance Policy

                      CERTIFICATE GUARANTY INSURANCE POLICY


OBLIGATIONS:   $____________                                 POLICY NUMBER 26898
               Southern Pacific Secured Assets Corp.
               

               Mortgage Loan Asset-Backed Pass-Through Certificates, Series
               1998-2 Class A-3, Class A-4 Certificates, Class A-5
               Certificates, Class A-6 Certificates, Class A-7 Certificates,
               Class A-8 Certificates and the Class A-9 Group II Fixed Strip
               Components (the "Obligations")

         MBIA Insurance Corporation (the "Insurer"), in consideration of the
payment of the premium and subject to the terms of this Certificate Guaranty
Insurance Policy (this "Policy"), hereby unconditionally and irrevocably
guarantees to any Owner that an amount equal to each full and complete Group II
Insured Payment will be received by______________________, or its successor, as
trustee for the Owners (the "Trustee"), on behalf of the Owners from the
Insurer, for distribution by the Trustee to each Owner of each Owner's
proportionate share of such Group II Insured Payment. The Insurer's obligations
hereunder with respect to a particular Group II Insured Payment shall be
discharged to the extent funds equal to the applicable Group II Insured Payment
are received by the Trustee, whether or not such funds are properly applied by
the Trustee. Group II Insured Payments shall be made only at the time set forth
in this Policy, and no accelerated Group II Insured Payments shall be made
regardless of any acceleration of the Obligations, unless such acceleration is
at the sole option of the Insurer.

         Notwithstanding the foregoing paragraph, this Policy does not cover
shortfalls, if any, attributable to the liability of the Trust Fund, the REMIC
or the Trustee for withholding taxes, if any (including interest and penalties
in respect of any such liability).

         The Insurer will pay any Group II Insured Payment that is a Group II
Preference Amount on the Business Day following receipt on a Business Day by the
Fiscal Agent (as described below) of (i) a certified copy of the order requiring
the return of the related preference payment, (ii) an opinion of counsel
satisfactory to the Insurer that such order is final and not subject to appeal,
(iii) an assignment in such form as is reasonably required by the Insurer,
irrevocably assigning to the Insurer all rights and claims of the Owner relating
to or arising under the Obligations against the debtor which made such
preference payment or otherwise with respect to such preference payment and (iv)
appropriate instruments to effect the appointment of the Insurer as agent for
such Owner in any legal proceeding related to such preference payment, such
instruments being in a form satisfactory to the Insurer, provided that if such
documents are received after 12:00 noon New York City time on such Business Day,
they will be deemed to be received on the following Business Day. Such payments
shall be disbursed to the receiver or trustee in bankruptcy named in the final
order of the court exercising jurisdiction on behalf of the Owner and not to any
Owner directly unless such Owner has returned principal or interest paid on the
Obligations to such receiver or trustee in bankruptcy, in which case such
payment shall be disbursed to such Owner.



<PAGE>



         The Insurer will pay any other amount payable hereunder no later than
12:00 noon, New York City time, on the later of (i) the Distribution Date on
which the Group II Insured Payment is due or (ii) the Business Day following
receipt in New York, New York on a Business Day by State Street Bank and Trust
Company, N.A., as Fiscal Agent for the Insurer or any successor fiscal agent
appointed by the Insurer (the "Fiscal Agent") of a Notice (as described below),
provided that, if such Notice is received after 12:00 noon, New York City time,
on such Business Day, it will be deemed to be received on the following Business
Day. If any such Notice received by the Fiscal Agent is not in proper form or is
otherwise insufficient for the purpose of making claim hereunder it shall be
deemed not to have been received by the Fiscal Agent for purposes of this
paragraph, and the Insurer or the Fiscal Agent, as the case may be, shall
promptly so advise the Trustee and the Trustee may submit an amended Notice.

         Group II Insured Payments due hereunder unless otherwise stated herein
will be disbursed by the Fiscal Agent to the Trustee on behalf of the Owners by
wire transfer of immediately available funds in the amount of the Group II
Insured Payment less, in respect of Group II Insured Payments related to Group
II Preference Amounts, any amount held by the Trustee for the payment of such
Group II Insured Payment and legally available therefor.

         The Fiscal Agent is the agent of the Insurer only and the Fiscal Agent
shall in no event be liable to Owners for any acts of the Fiscal Agent or any
failure of the Insurer to deposit or cause to be deposited, sufficient funds to
make payments due under this Policy.

         As used herein, the following terms shall have the following meanings:

         "BUSINESS DAY" means any day other than a Saturday, a Sunday or a day
on which banking institutions in New York City or in the city in which the
corporate trust office of the Trustee under the Agreement is located are
authorized or obligated by law or executive order to close.

         "GROUP II INSURED PAYMENT" means, (i) on each Distribution Date, an
amount equal to (a) the Group II Class A Interest Distribution Amount minus
Group II Available Funds and (b) the Group II Subordination Deficit (to the
extent not covered by Cross-Collateralization Payments (as defined in the
Prospectus Supplement)) and (ii) the unpaid Group II Preference Amount.

         "GROUP II PREFERENCE AMOUNT" means any amount previously distributed to
an Owner on the obligations that is recoverable and sought to be recovered as a
voidable preference by a trustee in bankruptcy pursuant to the United States
Bankruptcy Code (11 U.S.C.), as amended from time to time, in accordance with a
final nonappealable order of a court having competent jurisdiction.

         "NOTICE" means the telephonic or telegraphic notice, promptly confirmed
in writing by telecopy substantially in the form of Exhibit A attached hereto,
the original of which is subsequently delivered by registered or certified mail,
from the Trustee specifying the Group II Insured Payment which shall be due and
owing on the applicable Distribution Date.

         "OWNER" means each Holder (as defined in the Agreement) of an
Obligation who, on the applicable Distribution Date, is entitled under the terms
of the Obligations to payment thereunder.




<PAGE>



         "POOLING AND SERVICING AGREEMENT" means the Pooling and Servicing
Agreement dated as of June 1, 1998 by and among Southern Pacific Secured Assets
Corp., as Company, Southern Pacific Funding Corporation, as Master Servicer and
Trustee, as trustee, without regard to any amendment or supplement thereto,
unless such amendment or supplement has been approved in writing by the
Certificate Insurer.

         "PROSPECTUS SUPPLEMENT" means the form of final Prospectus Supplement
dated June 25, 1998.

         Capitalized terms used herein and not otherwise defined herein shall
have the respective meanings set forth in the Agreement as of the date of
execution of this Policy, without giving effect to any subsequent amendment or
modification to the Agreement unless such amendment or modification has been
approved in writing by the Insurer.

         Any notice hereunder or service of process on the Fiscal Agent of the
Insurer may be made at the address listed below for the Fiscal Agent of the
Insurer or such other address as the Insurer shall specify in writing to the
Trustee.

         The notice address of the Fiscal Agent is 15th Floor, 61 Broadway, New
York, New York 10006, Attention: Municipal Registrar and Paying Agency, or such
other address as the Fiscal Agent shall specify to the Trustee in writing.

         This Policy is being issued under and pursuant to, and shall be
construed under, the laws of the State of New York, without giving effect to the
conflict of laws principles thereof.

         The insurance provided by this Policy is not covered by the
Property/Casualty Insurance Security Fund specified in Article 76 of the New
York Insurance Law.

         This Policy is not cancelable for any reason. The premium on this
Policy is not refundable for any reason including payment, or provision being
made for payment, prior to maturity of the Obligations.





<PAGE>



         IN WITNESS WHEREOF, the Insurer has caused this Policy to be executed
and attested this 29th day of June, 1998.


                                      MBIA INSURANCE CORPORATION


                                      ______________________________________
                                      President


Attest:                               ______________________________________
                                      Assistant Secretary



<PAGE>



                                    EXHIBIT A

                    TO CERTIFICATE GUARANTY INSURANCE POLICY
                                  NUMBER: 26898

                        NOTICE UNDER CERTIFICATE GUARANTY
                         INSURANCE POLICY NUMBER: 26898

State Street Bank and Trust Company, N.A.,
   as Fiscal Agent for MBIA Insurance Corporation
15th Floor
61 Broadway
New York, NY 10006

Attention:        Municipal Registrar and
                  Paying Agency

MBIA Insurance Corporation
113 King Street
Armonk, NY 10504

         The undersigned, a duly authorized officer of___________________, as
trustee (the "Trustee"), hereby certifies to State Street Bank and Trust
Company, N.A. (the "Fiscal Agent") and MBIA Insurance Corporation (the
"Insurer"), with reference to Certificate Guaranty Insurance Policy Number 26898
(the "Policy") issued by the Insurer in respect of the Southern Pacific Secured
Assets Corp. Mortgage Loan Asset-Backed Pass-Through Certificates, Series
1998-2, Class A Certificates (the "Obligations"), that:

                         (i) the Trustee is the trustee under the Pooling and
         Servicing Agreement dated as of June 1, 1998 by and among Southern
         Pacific Secured Assets Corp., as Company, Southern Pacific Funding
         Corporation as Master Servicer, and the Trustee, as trustee for the
         Owners (the "Agreement");

                        (ii) the Group II Insured Distribution Amount for the
         Distribution Date occurring on (the "Applicable Distribution Date") is
         $_________;

                       (iii) the Group II Available Funds available under the
         Agreement to pay the Group II Insured Distribution Amount for the
         Applicable Distribution Date (the "Group II Available Distribution
         Amount") is $________ ;

                        (iv) the amount by which the Group II Insured
         Distribution Amount exceeds the Group II Available Distribution Amount
         is $____________(the "Group II Deficiency Amount");

                         (v) the amount of the Group II Preference Amount due
         and owing under the policy is $________ (the " Group II Preference
         Amount");



<PAGE>



                        (vi) the sum of the Group II Deficiency Amount and the
         Group II Preference Amount is $___ (the " Group II Insured Payment");

                       (vii) the Trustee is making a claim under and pursuant to
         the terms of the Policy for the payment of the Group II Insured
         Payment; and

                      (viii) the Trustee directs that payment of the Group II
         Insured Payment be made to the following account by bank wire transfer
         of federal or other immediately available funds in accordance with the
         terms of the Policy: [Certificate Account].

         Any capitalized term used in this Notice and not otherwise defined
herein shall have the meaning assigned thereto in the Policy.

         ANY PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD ANY INSURANCE
COMPANY OR OTHER PERSON FILES AN APPLICATION FOR INSURANCE OR STATEMENT OF CLAIM
CONTAINING ANY MATERIALLY FALSE INFORMATION, OR CONCEALS FOR THE PURPOSE OF
MISLEADING, INFORMATION CONCERNING ANY FACT MATERIAL THERETO, COMMITS A
FRAUDULENT INSURANCE ACT, WHICH IS A CRIME, AND SHALL ALSO BE SUBJECT TO A CIVIL
PENALTY NOT TO EXCEED FIVE THOUSAND DOLLARS AND THE STATED VALUE OF THE CLAIM
FOR EACH SUCH VIOLATION.

         IN WITNESS WHEREOF, the Trustee has executed and delivered this Notice
under the Policy as of the day of , .


                                        ___________________________________

                                        By_________________________________
                                        Title______________________________



<PAGE>



                                   EXHIBIT B-1

    FORM OF CLASS [A-1][A-2][A-3][A-4][A-5][A-6][A-7][A-8] [A-9] CERTIFICATE

[UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY
TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE INDENTURE TRUSTEE OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY NOTE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN
AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.]

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "REGULAR
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT," AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986.

[THE FOLLOWING INFORMATION IS PROVIDED SOLELY FOR THE PURPOSES OF APPLYING THE
U.S. FEDERAL INCOME TAX ORIGINAL ISSUE DISCOUNT ("OID") RULES TO THIS
CERTIFICATE. THE ISSUE DATE OF THIS CERTIFICATE IS JUNE 29, 1998. ASSUMING THAT
THE GROUP I AND GROUP II LOANS PREPAY AT 140% AND 120% RESPECTIVELY, OF THE
STANDARD PREPAYMENT ASSUMPTION (AS DESCRIBED IN THE PROSPECTUS SUPPLEMENT), THIS
CERTIFICATE HAS BEEN ISSUED WITH NO MORE THAN $4.3244 OF OID PER $1,000 OF
INITIAL NOTIONAL AMOUNT, THE YIELD TO MATURITY IS 6.515689% AND THE AMOUNT OF
OID ATTRIBUTABLE TO THE INITIAL INTEREST PERIOD IS NO MORE THAN $0.2931 PER
$1,000 OF INITIAL NOTIONAL AMOUNT, COMPUTED USING THE APPROXIMATE METHOD. NO
REPRESENTATION IS MADE THAT THE GROUP I AND GROUP II LOANS WILL PREPAY AT A RATE
BASED ON THE STANDARD PREPAYMENT ASSUMPTION OR AT ANY OTHER RATE.]




Certificate No. _                  [Adjustable] [Fixed] Pass-Through Rate

Class [A-1][A-2][A-3][A-4]
[A-5][A-6] [A-7][A-8] [A-9]        ____% Initial Pass-Through Rate


Date of Pooling and Servicing      Aggregate [Notional] [Original Certificate
Principal
Agreement: June 1, 1998            Balance] of the Class [A-1][A-2][A 3]
                                   [A-4][A-5][A-6][A-7][A-8] [A-9]



<PAGE>



Certificates:      $__________

First Distribution Date:               Initial [Notional Amount][Certificate
July __, 1998                          Principal Balance] of this Certificate:
                                       $_________________

Master Servicer:                       Percentage Interest: 100%
Southern Pacific Funding 
Corporation


Assumed Final Distribution Date:       CUSIP:
_________________


               MORTGAGE LOAN ASSET-BACKED PASS-THROUGH CERTIFICATE
                                  SERIES 1998-2

         evidencing a percentage interest in the distributions allocable to the
         Class [A-1][A- 2][A-3][A-4][A-5][A-6][A-7][A-8] [A-9] Certificates with
         respect to a Trust Fund consisting primarily of a pool of conventional
         one- to four-family [adjustable- rate][fixed rate] [first lien]
         residential mortgage loans sold by SOUTHERN PACIFIC SECURED ASSETS
         CORP.

                  This certifies that __________________ is the registered owner
of the Percentage Interest evidenced by this Certificate in certain
distributions with respect to a Trust Fund consisting primarily of a pool of
conventional one- to four-family [adjustable-rate][fixed rate] [first lien]
mortgage loans (the "Mortgage Loans"), sold by Southern Pacific Secured Assets
Corp. (the "Company"). The Trust Fund was created pursuant to a Pooling and
Servicing Agreement dated as specified above (the "Agreement") among the
Company, the Master Servicer and Norwest Bank Minnesota, N.A., as trustee (the
"Trustee"), a summary of certain of the pertinent provisions of which is set
forth hereafter. To the extent not defined herein, the capitalized terms used
herein have the meanings assigned in the Agreement. This Certificate is issued
under and is subject to the terms, provisions and conditions of the Agreement,
to which Agreement the holder of this Certificate by virtue of the acceptance
hereof assents and by which such holder is bound.

                  This Certificate is payable solely from the assets of the
Trust Fund [and the [Group I][Group II] Certificate Insurance Policy (as defined
below)] and does not represent an obligation of or interest in the Company, the
Master Servicer, the Trustee referred to below or any of their affiliates.
Neither this Certificate nor the underlying Mortgage Loans are guaranteed or
insured by any governmental agency or instrumentality or by the Company, the
Master Servicer, the Trustee or any of their affiliates. None of the Company,
the Master Servicer, or any of their affiliates will have any obligation with
respect to any certificate or other obligation secured by or payable from
payments on the Certificates.




<PAGE>



                  [MBIA Insurance Corporation (the "Certificate Insurer") has
issued a certificate insurance policy (the "[Group I][Group II] Certificate
Insurance Policy") with respect to the Class A Certificates, a copy of which is
attached to the Agreement.]

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing as
described in the Agreement, to the Person in whose name this Certificate is
registered at the close of business on the last Business Day of the month
immediately preceding the month of such Distribution Date (the "Record Date"),
from the [Group I][Group II][Group III] Available Funds and in an amount equal
to the product of the Percentage Interest evidenced by this Certificate and the
amount (of interest and principal, if any) required to be distributed to holders
of Class [A-1][A-2][A-3][A-4][A-5][A-6][A-7][A-8][A-9] Certificates on such
Distribution Date.

                  All distributions on this Certificate will be made or caused
to be made by the Trustee in immediately available funds either (i) by check
mailed to the address of the Person entitled thereto, as such name and address
shall appear on the Certificate Register or (ii) by wire transfer to the account
of any Person entitled thereto if such Person shall have so notified the Trustee
and such Certificateholder is the registered holder of Class
[A-1][A-2][A-3][A-4][A-5][A- 6][A-7][A-8][A-9] Certificates the aggregate
[Certificate Principal Balance] [Notional Amount] of which is not less than
$5,000,000.

                  Notwithstanding the above, the final distribution on this
Certificate will be made after due notice of the pendency of such distribution
and only upon presentation and surrender of this Certificate at the office or
agency appointed by the Trustee for that purpose. The initial [Certificate
Principal Balance] [Notional Amount] of this Certificate is set forth above. The
[Certificate Principal Balance] [Notional Amount] hereof will be reduced by
distributions of the Class [A-1][A-2][A-3][A-4][A-5][A-6][A-7][A-8][A-9]
Principal Distribution Amount.

                  This Certificate is one of a duly authorized issue of
Certificates issued in __________ Classes designated as Mortgage Loan
Asset-Backed Pass-Through Certificates of the Series specified hereon (herein
collectively called the "Certificates").

                  The Certificates are limited in right of payment to certain
collections and recoveries respecting the Mortgage Loans, all as more
specifically set forth herein and in the Agreement. In the event that Master
Servicer funds are advanced with respect to any Mortgage Loan, such advance is
reimbursable to the Master Servicer, to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement, withdrawals from the Collection
Account and/or the Certificate Account created for the benefit of
Certificateholders may be made by the Master Servicer from time to time for
purposes other than distributions to Certificateholders, such purposes including
without limitation reimbursement to the Company and the Master Servicer of
advances made, or certain expenses incurred, by either of them.




<PAGE>



                  The Agreement permits, with certain exceptions therein
provided, the amendment of the Agreement and the modification of the rights and
obligations of the Company, the Master Servicer and the Trustee and the rights
of the Certificateholders under the Agreement at any time by the Company, the
Master Servicer and the Trustee with the consent of the Certificate Insurer and
the Majority Certificateholders. Any such consent by the holder of this
Certificate shall be conclusive and binding on such holder and upon all future
holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange herefor or in lieu hereof whether or not notation of such
consent is made upon the Certificate. The Agreement also permits the amendment
thereof in certain circumstances without the consent of the holders of any of
the Certificates and, in certain additional circumstances, without the consent
of the holders of certain Classes of Certificates.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the holder hereof or such
holder's attorney duly authorized in writing, and thereupon one or more new
Certificates of authorized denominations evidencing the same Class and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered Certificates
in Classes and in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of authorized denominations evidencing the
same Class and aggregate Percentage Interest, as requested by the holder
surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental
charge payable in connection therewith.

                  The Company, the Master Servicer, the Trustee and the
Certificate Registrar and any agent of the Company, the Master Servicer, the
Trustee or the Certificate Registrar may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes, and neither the
Company, the Master Servicer, the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This Certificate shall be governed by and construed in
accordance with the laws of the State of New York.

                  The obligations created by the Agreement in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to Certificateholders of all amounts held by or on behalf of the Trustee and
required to be paid to them pursuant to the Agreement following the earlier of
(i) the maturity or other liquidation of the last Mortgage Loan subject thereto
or the disposition of all property acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the holder of a 50.01%
or greater Percentage



<PAGE>



Interest of the Class R-II Certificates or the Master Servicer (and the
Certificate Insurer, if the initial Master Servicer is terminated) from the
Trust Fund of all remaining Mortgage Loans, thereby effecting early retirement
of the Class [A-1][A-2][A-3][A-4][A-5][A-6][A-7][A-8][A-9] Certificates. The
Agreement permits, but does not require, such Class R-II Certificateholder, the
Master Servicer or the Certificate Insurer, as applicable, to purchase at a
price determined as provided in the Agreement all remaining Mortgage Loans;
provided, that any such option may only be exercised if the Pool Principal
Balance as of the Distribution Date upon which the proceeds of any such purchase
are distributed is less than 10% (or 5% with respect to the Master Servicer or
Certificate Insurer) of the Original Pool Principal Balance.

                  Unless the certificate of authentication hereon has been
executed by the Certificate Registrar, by manual signature, this Certificate
shall not be entitled to any benefit under the
Agreement or be valid for any purpose.



<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: June ___, 1998                       NORWEST BANK MINNESOTA,
                                                         N.A., as Trustee

                                            By:_________________________________
                                                     Authorized Signatory
























                          CERTIFICATE OF AUTHENTICATION
                          -----------------------------

                  This is one of the Class [A-1][A-2][A-3][A-4][A-5][A-6][A-7]
[A-8][A-9] Certificates referred to in the within-mentioned Agreement.

                                    NORWEST BANK MINNESOTA,
                                     N.A., as Certificate Registrar

                                    By:________________________________________
                                               Authorized Signatory



<PAGE>



                                   ASSIGNMENT
                                   ----------

         FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________
(Please print or typewrite name, address including postal zip code, and Taxpayer
Identification Number of assignee)

a Percentage Interest equal to ____% evidenced by the within Mortgage Loan
Asset-Backed Pass- Through Certificate and hereby authorize(s) the registration
of transfer of such interest to assignee
on the Certificate Register of the Trust Fund.

         I (we) further direct the Certificate Registrar to issue a new
Certificate of a like Percentage Interest and Class to the above named assignee
and deliver such Certificate to the following address:__________________________
________________________________________________________________________________

Dated:

                                   ---------------------------------------
                                   Signature by or on behalf of assignor


                                   ---------------------------------------
                                   Signature Guaranteed





- --------------------------------------------------------------------------------


                            DISTRIBUTION INSTRUCTIONS
                            -------------------------


         The assignee should include the following for purposes of distribution:

         Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________________________
________________________________________________________________________________
for the account of _____________________________________________________________
account number __________, or, if mailed by check, to __________________________
__________________________________________________. Applicable statements should
be mailed to _____________________________________. This information is provided
by ___________________________________________________, the assignee named
above, or _____________________________, as its agent.



<PAGE>



                                   EXHIBIT B-2

                      FORM OF CLASS [R-I][R-II] CERTIFICATE

THIS CERTIFICATE MAY NOT BE HELD BY OR TRANSFERRED TO A NON-UNITED STATES PERSON
OR A DISQUALIFIED ORGANIZATION (AS DEFINED BELOW).

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF
1986 (THE "CODE").

NO TRANSFER OF THIS CERTIFICATE MAY BE MADE TO AN EMPLOYEE BENEFIT PLAN OR OTHER
PLAN SUBJECT TO THE PROHIBITED TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED, OR SECTION 4975 OF THE CODE, UNLESS THE
TRANSFEREE PROVIDES AN OPINION OF COUNSEL, WHICH OPINION SHALL NOT BE AT THE
EXPENSE OF THE MASTER SERVICER, THE COMPANY OR THE TRUSTEE, SATISFACTORY TO THE
COMPANY, THE MASTER SERVICER AND THE TRUSTEE THAT THE PURCHASE OF THIS
CERTIFICATE BY, ON BEHALF OF OR WITH "PLAN ASSETS" OF SUCH PLAN IS PERMISSIBLE
UNDER APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT IN A NON-EXEMPT PROHIBITED
TRANSACTION AND WILL NOT SUBJECT THE COMPANY, THE MASTER SERVICER OR THE TRUSTEE
TO ANY OBLIGATION IN ADDITION TO THOSE UNDERTAKEN IN THE AGREEMENT.

ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE MAY BE MADE ONLY
IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT THE TRUSTEE THAT (1)
SUCH TRANSFEREE IS NOT (A) THE UNITED STATES, ANY STATE OR POLITICAL SUBDIVISION
THEREOF, ANY POSSESSION OF THE UNITED STATES, OR ANY AGENCY OR INSTRUMENTALITY
OF ANY OF THE FOREGOING (OTHER THAN AN INSTRUMENTALITY WHICH IS A CORPORATION IF
ALL OF ITS ACTIVITIES ARE SUBJECT TO TAX AND, EXCEPT FOR THE FHLMC, A MAJORITY
OF ITS BOARD OF DIRECTORS IS NOT SELECTED BY SUCH GOVERNMENTAL UNIT), (B) A
FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, OR ANY AGENCY OR
INSTRUMENTALITY OF ANY OF THE FOREGOING, (C) ANY ORGANIZATION (OTHER THAN
CERTAIN FARMERS' COOPERATIVES DESCRIBED IN SECTION 521 OF THE CODE) WHICH IS
EXEMPT FROM THE TAX IMPOSED BY CHAPTER 1 OF THE CODE (INCLUDING THE TAX IMPOSED
BY SECTION 511 OF THE CODE ON UNRELATED BUSINESS TAXABLE INCOME), (D) AN
"ELECTING LARGE PARTNERSHIP" (AS DEFINED IN SECTION 775 OF THE CODE), (E) RURAL
ELECTRIC AND TELEPHONE COOPERATIVES DESCRIBED IN SECTION 1381(A)(2)(C) OF THE
CODE OR (F) ANY OTHER PERSON SO DESIGNATED BY THE TRUSTEE BASED UPON AN OPINION
OF COUNSEL THAT THE HOLDING OF AN OWNERSHIP INTEREST IN A CLASS [R-I][R-II]
CERTIFICATE BY SUCH PERSON MAY CAUSE THE TRUST FUND OR ANY PERSON HAVING AN
OWNERSHIP INTEREST IN ANY CLASS OF CERTIFICATES

                                      B-2-1


<PAGE>



(OTHER THAN SUCH PERSON) TO INCUR A LIABILITY FOR ANY FEDERAL TAX IMPOSED UNDER
THE CODE THAT WOULD NOT OTHERWISE BE IMPOSED BUT FOR THE TRANSFER OF AN
OWNERSHIP INTEREST IN A CLASS [R-I][R-II] CERTIFICATE TO SUCH PERSON (ANY SUCH
PERSON DESCRIBED IN THE FOREGOING CLAUSES (A), (B), (C), (D), (E) OR (F) BEING
HEREIN REFERRED TO AS A "DISQUALIFIED ORGANIZATION") OR AN AGENT OF A
DISQUALIFIED ORGANIZATION, (2) NO PURPOSE OF SUCH TRANSFER IS TO IMPEDE THE
ASSESSMENT OR COLLECTION OF TAX AND (3) SUCH TRANSFEREE SATISFIES CERTAIN
ADDITIONAL CONDITIONS RELATING TO THE FINANCIAL CONDITION OF THE PROPOSED
TRANSFEREE. THE TERMS "UNITED STATES," "STATE" AND "INTERNATIONAL ORGANIZATION"
SHALL HAVE THE MEANINGS SET FORTH IN SECTION 7701 OF THE CODE OR SUCCESSOR
PROVISIONS. NOTWITHSTANDING THE REGISTRATION IN THE CERTIFICATE REGISTER OR ANY
TRANSFER, SALE OR OTHER DISPOSITION OF THIS CERTIFICATE TO A DISQUALIFIED
ORGANIZATION OR AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH REGISTRATION SHALL
BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND SUCH PERSON SHALL NOT
BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE HEREUNDER, INCLUDING, BUT
NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON THIS CERTIFICATE. EACH HOLDER OF
THIS CERTIFICATE BY ACCEPTANCE OF THIS CERTIFICATE SHALL BE DEEMED TO HAVE
CONSENTED TO THE PROVISIONS OF THIS PARAGRAPH.

THIS CLASS [R-I][R-II] CERTIFICATE HAS NOT BEEN REGISTERED OR QUALIFIED UNDER
THE SECURITIES ACT OF 1933 (THE "1933 ACT") OR THE SECURITIES LAWS OF ANY STATE.
ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE WITHOUT SUCH
REGISTRATION OR QUALIFICATION MAY BE MADE ONLY IN A TRANSACTION WHICH DOES NOT
REQUIRE SUCH REGISTRATION OR QUALIFICATION AND WHICH IS IN ACCORDANCE WITH THE
PROVISIONS OF SECTION 4.02 OF THE POOLING AND SERVICING AGREEMENT REFERRED TO
HEREIN.

                                      B-2-2


<PAGE>



Certificate No. _

Class [R-I][R-II]                           Original Pool Principal Balance:
Subordinate                                 $________________

Date of Pooling and Servicing
Agreement:
June 1, 1998

First Distribution Date:
July __, 1998

Master Servicer:                            Percentage Interest: ___%
Southern Pacific Funding Corporation

Assumed Final Distribution Date:
- ----------------


              MORTGAGE LOAN ASSET-BACKED PASS-THROUGH CERTIFICATE,
                                  SERIES 1998-2

         evidencing a percentage interest in any distributions allocable to the
         Class [R-I][R- II] Certificates with respect to a Trust Fund consisting
         primarily of a pool of conventional one- to four-family
         [adjustable-rate][fixed rate] [first lien] residential mortgage loans
         sold by SOUTHERN PACIFIC SECURED ASSETS CORP.

                  This certifies that ____________________________ is the
registered owner of the Percentage Interest evidenced by this Certificate in
certain distributions with respect to a Trust Fund consisting primarily of a
pool of conventional one- to four-family [adjustable-rate][fixed rate] [first
lien][second lien] residential mortgage loans (the "Mortgage Loans"), sold by
Southern Pacific Secured Assets Corp. (the "Company"). The Trust Fund was
created pursuant to a Pooling and Servicing Agreement dated as specified above
(the "Agreement") among the Company, the Master Servicer and Norwest Bank
Minnesota, N.A., as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth hereafter. To the extent not defined
herein, the capitalized terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

                  This Certificate is payable solely from the assets of the
Trust Fund and does not represent an obligation of or interest in the Company,
the Master Servicer, the Trustee referred to below or any of their affiliates.
Neither this Certificate nor the underlying Mortgage Loans are guaranteed or
insured by any governmental agency or instrumentality or by the Company, the
Master Servicer, the Trustee or any of their affiliates. None of the Company,
the Master Servicer,

                                      B-2-3


<PAGE>



or any of their affiliates will have any obligation with respect to any
certificate or other obligation secured by or payable from payments on the
Certificates.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a Business Day,
the Business Day immediately following (the "Distribution Date"), commencing as
described in the Agreement, to the Person in whose name this Certificate is
registered at the close of business on the last Business Day immediately
preceding the month of such Distribution Date (the "Record Date"), from the
Available Funds in an amount equal to the product of the Percentage Interest
evidenced by this Certificate and the amount (of interest and principal, if any)
required to be distributed to Holders of Class [R-I][R-II] Certificates on such
Distribution Date.

                  Each Holder of this Certificate will be deemed to have agreed
to be bound by the restrictions set forth in the Agreement to the effect that
(i) each person holding or acquiring any Ownership Interest in this Certificate
must be a United States Person and a Permitted Transferee, (ii) the transfer of
any Ownership Interest in this Certificate will be conditioned upon the delivery
to the Trustee of, among other things, an affidavit to the effect that it is a
United States Person and Permitted Transferee, (iii) any attempted or purported
transfer of any Ownership Interest in this Certificate in violation of such
restrictions will be absolutely null and void and will vest no rights in the
purported transferee, and (iv) if any person other than a United States Person
and a Permitted Transferee acquires any Ownership Interest in this Certificate
in violation of such restrictions, then the Company will have the right, in its
sole discretion and without notice to the Holder of this Certificate, to sell
this Certificate to a purchaser selected by the Company, which purchaser may be
the Company, or any affiliate of the Company, on such terms and conditions as
the Company may choose.

                  No transfer of any Class [R-I][R-II] Certificate shall be made
unless that transfer is made pursuant to an effective registration statement
under the 1933 Act and effective registration or qualification under applicable
state securities laws, or is made in a transaction which does not require such
registration or qualification. In the event that a transfer is to be made
without such registration or qualification, (a) the Trustee and the Company
shall require the transferee to execute an investment letter, which investment
letter shall not be an expense of the Company, the Master Servicer or the
Trustee and (b) in the event that such a transfer is not made pursuant to Rule
144A under the Act, the Trustee shall require an Opinion of Counsel satisfactory
to the Trustee and the Company that such transfer may be made without such
registration or qualification, which Opinion of Counsel shall not be an expense
of the Company, the Trustee or the Master Servicer. Neither the Company nor the
Trustee is obligated to register or qualify any of the Class [R-I][R-II]
Certificates under the 1933 Act or any other securities law or to take any
action not otherwise required under the Agreement to permit the transfer of such
Certificates without registration or qualification. Any such Certificateholder
desiring to effect such transfer shall, and does hereby agree to, indemnify the
Trustee, the Company and the Master Servicer against any liability that may
result if the transfer is not so exempt or is not made in accordance with such
federal and state laws.


                                      B-2-4


<PAGE>



                  Notwithstanding the above, the final distribution on this
Certificate will be made after due notice of the pendency of such distribution
and only upon presentation and surrender of this Certificate at the office or
agency appointed by the Trustee for that purpose. The Percentage Interest this
Certificate is set forth above. Notwithstanding the fact this Certificate has no
Certificate Principal Balance, this Certificate will remain outstanding under
the Agreement and the Holder hereof may have additional obligations with respect
to this Certificate, including tax liabilities, and may be entitled to certain
additional distributions hereon, in accordance with the terms and provisions of
the Agreement.

                  This Certificate is one of a duly authorized issue of
Certificates issued in two Classes designated as Mortgage Loan Asset-Backed
Pass-Through Certificates of the Series specified hereon (herein collectively
called the "Certificates").

                  The Certificates are limited in right of payment to certain
collections and recoveries respecting the Mortgage Loans, all as more
specifically set forth herein and in the Agreement. In the event that Master
Servicer funds are advanced with respect to any Mortgage Loan, such advance is
reimbursable to the Master Servicer, to the extent provided in the Agreement,
from related recoveries on such Mortgage Loan or from other cash that would have
been distributable to Certificateholders.

                  As provided in the Agreement, withdrawals from the Collection
Account and/or the Certificate Account created for the benefit of
Certificateholders may be made by the Master Servicer from time to time for
purposes other than distributions to Certificateholders, such purposes including
without limitation reimbursement to the Company and the Master Servicer of
advances made, or certain expenses incurred, by either of them.

                  The Agreement permits, with certain exceptions therein
provided, the amendment of the Agreement and the modification of the rights and
obligations of the Company, the Master Servicer and the Trustee and the rights
of the Certificateholders under the Agreement at any time by the Company, the
Master Servicer and the Trustee with the consent of the Certificate Insurer and
the Majority Certificateholders. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and upon all future
holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange herefor or in lieu hereof whether or not notation of such
consent is made upon the Certificate. The Agreement also permits the amendment
thereof in certain circumstances without the consent of the Holders of any of
the Certificates and, in certain additional circumstances, without the consent
of the Holders of certain Classes of Certificates.

                  As provided in the Agreement and subject to certain
limitations therein set forth, the transfer of this Certificate is registrable
in the Certificate Register upon surrender of this Certificate for registration
of transfer at the offices or agencies appointed by the Trustee in the City and
State of New York, duly endorsed by, or accompanied by an assignment in the form
below or other written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing,

                                      B-2-5


<PAGE>



and thereupon one or more new Certificates of authorized denominations
evidencing the same Class and aggregate Percentage Interest will be issued to
the designated transferee or transferees.

                  The Certificates are issuable only as registered Certificates
without coupons in Classes and in denominations specified in the Agreement. As
provided in the Agreement and subject to certain limitations therein set forth,
Certificates are exchangeable for new Certificates of authorized denominations
evidencing the same Class and aggregate Percentage Interest, as requested by the
Holder surrendering the same.

                  No service charge will be made for any such registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  The Company, the Master Servicer, the Trustee and the
Certificate Registrar and any agent of the Company, the Master Servicer, the
Trustee or the Certificate Registrar may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes, and neither the
Company, the Master Servicer, the Trustee nor any such agent shall be affected
by notice to the contrary.

                  This Certificate shall be governed by and construed in
accordance with the laws of the State of New York.

                  The obligations created by the Agreement in respect of the
Certificates and the Trust Fund created thereby shall terminate upon the payment
to Certificateholders of all amounts held by or on behalf of the Trustee and
required to be paid to them pursuant to the Agreement following the earlier of
(i) the maturity or other liquidation of the last Mortgage Loan subject thereto
or the disposition of all property acquired upon foreclosure or deed in lieu of
foreclosure of any Mortgage Loan and (ii) the purchase by the holder of a 50.01%
or greater Percentage Interest of the Class R-II Certificates or the Master
Servicer (and the Certificate Insurer, if the initial Master Servicer is
terminated) from the Trust Fund of all remaining Mortgage Loans, thereby
effecting early retirement of the Class R Certificates. The Agreement permits,
but does not require, such Class R-II Certificateholder, the Master Servicer or
the Certificate Insurer, as applicable, to purchase at a price determined as
provided in the Agreement all remaining Mortgage Loans; provided, that any such
option may only be exercised if the Pool Principal Balance as of the
Distribution Date upon which the proceeds of any such purchase are distributed
is less than 10% (or 5% with respect to the Master Servicer or Certificate
Insurer) of the Original Pool Principal Balance.

                  Unless the certificate of authentication hereon has been
executed by the Certificate Registrar, by manual signature, this Certificate
shall not be entitled to any benefit under the Agreement or be valid for any
purpose.

                                      B-2-6


<PAGE>



                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

Dated: June ___, 1998               NORWEST BANK MINNESOTA,
                                      N.A. as Trustee



                                    By:_________________________________________
                                             Authorized Signatory






















                          CERTIFICATE OF AUTHENTICATION
                          -----------------------------

                  This is one of the Class [R-I][R-II] Certificates referred to
in the within-mentioned Agreement.

                                    NORWEST BANK MINNESOTA,
                                        N.A. as Certificate Registrar



                                    By:_________________________________________
                                            Authorized Signatory

                                      B-2-7


<PAGE>



                                   ASSIGNMENT
                                   ----------

         FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and
transfer(s) unto _______________________________________________________________
________________________________________________________________________________
________________________________________________________________________________
(Please print or typewrite name, address including postal zip code, and Taxpayer
Identification Number of assignee)

a Percentage Interest equal to ____% evidenced by the within Mortgage Loan
Asset-Backed Pass- Through Certificate and hereby authorize(s) the registration
of transfer of such interest to assignee on the Certificate Register of the
Trust Fund.

         I (we) further direct the Certificate Registrar to issue a new
Certificate of a like Percentage Interest and Class to the above named assignee
and deliver such Certificate to the following address: _________________________
________________________________________________________________________________

Dated:

                                ---------------------------------------
                                Signature by or on behalf of assignor


                                ---------------------------------------
                                Signature Guaranteed





- --------------------------------------------------------------------------------


                            DISTRIBUTION INSTRUCTIONS
                            -------------------------


         The assignee should include the following for purposes of distribution:

         Distributions shall be made, by wire transfer or otherwise, in
immediately available funds to _________________________________________________
________________________________________________________________________________
for the account of _____________________________________________________________
account number __________________, or, if mailed by check, to __________________
__________________________________________________. Applicable statements should
be mailed to _____________________________________. This information is provided
by ___________________________________________________, the assignee named
above, or _____________________________, as its agent.



<PAGE>



                                    EXHIBIT C

                                  Mortgage File

                  With respect to each Group I Loan and Group II Loan the
Mortgage File shall include each of the following items (copies to the extent
the originals have been delivered to the Trustee pursuant to Section 2.03 of the
Agreement), all of which shall be available for inspection by the
Certificateholders, to the extent required by applicable laws:

         a.       The original Mortgage Note bearing all intervening
                  endorsements showing a complete chain of endorsement, from the
                  originator of such Mortgage Loan to the Seller, endorsed by
                  the Seller without recourse in blank and signed in the name of
                  the Seller by an authorized officer;

         b.       The original Mortgage and any related power of attorney with
                  evidence of recording thereon;

         c.       An original assignment of the original Mortgage, in suitable
                  form for recordation in the jurisdiction in which the
                  Mortgaged Property is located, such assignment to be in blank
                  and signed in the name of the Seller by an authorized officer;

         d.       The original of all intervening assignments of the Mortgage
                  showing a complete chain of assignments from the originator of
                  such Mortgage Loan to the Seller with evidence of recording
                  indicated thereon;

         e.       Any assumption, modification (with evidence of recording
                  thereon), consolidation or extension agreements; and

         f.       The original policy of title insurance (or a commitment for
                  title insurance is being held by the title insurance company
                  pending recordation of the Mortgage) and the certificate of
                  primary mortgage guaranty insurance, if any, issued with
                  respect to the Mortgage Loan.


                                       C-1


<PAGE>



                                   EXHIBIT D-1

                       Mortgage Loan Schedule Loan Group I

                             (Provided Upon Request)




                                       D-1

<PAGE>



                                   EXHIBIT D-2

                      Mortgage Loan Schedule Loan Group II

                             (Provided Upon Request)



                                       D-2

<PAGE>



                                    EXHIBIT E

                       TRUSTEE'S ACKNOWLEDGMENT OF RECEIPT



                                                       June ___, 1998

Southern Pacific Funding Corporation
4949 Meadows Road, Suite 600
Lake Oswego, OR 97035

Southern Pacific Secured Assets Corp.
4949 Meadows Road, Suite 600
Lake Oswego, OR 97035

MBIA Insurance Corporation
113 King Street
Armonk, New York 10564

         Re:      Pooling and Servicing Agreement, dated as of June 1, 1998
                  among Southern Pacific Secured Assets Corp., as Company,
                  Southern Pacific Funding Corporation, as Master Servicer, and
                  Norwest Bank Minnesota, N.A., as Trustee, Mortgage Loan
                  Asset-Backed Pass-Through Certificates, Series 1998-2

Ladies and Gentlemen:

                  In accordance with Section 2.04 of the above-captioned Pooling
and Servicing Agreement, the undersigned, as Trustee, hereby certifies: (1)
except as noted on the attachment hereto, if any (the "Loan Exception Report"),
it has received the original Mortgage Note (item (i) in Section 2.03(a)) with
respect to each Mortgage Loan listed in the Mortgage Loan Schedule and the
documents contained therein appear to bear original signatures or copies of
originals if the originals have not yet been delivered, and (2) it has received
the Certificate Insurance Policy.

                  The Trustee has made no independent examination of any such
documents beyond the review specifically required in the above-referenced
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, sufficiency, enforceability or genuineness of any such
documents or any of the Mortgage Loans identified on the Mortgage Loan Schedule,
or (ii) the collectability, insurability, effectiveness or suitability of any
such Mortgage Loan.

                  Capitalized words and phrases used herein shall have the
respective meanings assigned to them in the above-captioned Pooling and
Servicing Agreement.



                                       E-1

<PAGE>



                                    NORWEST BANK MINNESOTA,
                                    N.A., as Trustee


                                    By:_________________________________________
                                    Name:_______________________________________
                                    Title:______________________________________




                                       E-2

<PAGE>



                                    EXHIBIT F

                        INITIAL CERTIFICATION OF TRUSTEE



                                                  _____________________, 19_

Southern Pacific Funding Corporation
4949 Meadows Road, Suite 600
Lake Oswego, OR 97035

Southern Pacific Secured Assets Corporation
4949 Meadows Road, Suite 600
Lake Oswego, OR 97035

MBIA Insurance Corporation
113 King Street
Armonk, New York 10564


         Re:      Pooling and Servicing Agreement, dated as of June 1, 1998
                  among Southern Pacific Secured Assets Corp., as Company,
                  Southern Pacific Funding Corporation, as Master Servicer, and
                  Norwest Bank Minnesota, N.A., as Trustee, Mortgage Loan
                  Asset-Backed Pass-Through Certificates, SERIES 1998-2
                  -------------------------------------------------------------


Ladies and Gentlemen:

                  In accordance with the provisions of Section 2.04 of the
above-referenced Pooling and Servicing Agreement, the undersigned, as Trustee,
hereby certifies that as to each Mortgage Loan listed in the Mortgage Loan
Schedule (other than any Mortgage Loan paid in full or any Mortgage Loan listed
on the attachment hereto), it has reviewed the documents delivered to it
pursuant to Section 2.03 of the Pooling and Servicing Agreement and has
determined that (a) all documents required to be delivered to it pursuant to the
above-referenced Pooling and Servicing Agreement are in its possession, (b) such
documents have been reviewed by it and appear regular on their face and have not
been mutilated, damaged, torn or otherwise physically altered and relate to such
Mortgage Loan, (c) based on its examination and only as to the foregoing
documents, the information set forth in the Mortgage Loan Schedule (described in
the definition of Mortgage Loan Schedule as items (i) the Mortgage Loan
identifying the Trustee, (ii) the city, state and zip code of the property, (v)
the original term of the mortgage, (vi) the scheduled maturity date, (x) the
original interest rate, (xi) the gross margin on Group I Mortgage Loans and the
adjustment frequency and, (xiii) the first rate adjustment date and frequency of
adjustment dates) respecting such Mortgage Loan accurately reflects the
information set forth in the Trustee's Mortgage File and each Mortgage Note has
been endorsed as provided in Section 2.03 of the Pooling and

                                       F-1


<PAGE>


Servicing Agreement. The Trustee has made no independent examination of such
documents beyond the review specifically required in the above-referenced
Pooling and Servicing Agreement. The Trustee makes no representations as to: (i)
the validity, legality, enforceability, sufficiency, due authorization,
recordability or genuineness of any such documents contained in each Mortgage
File or of any of the Mortgage Loans identified on the Mortgage Loan Schedule,
or (ii) the collectability, insurability, effectiveness or suitability of any
such Mortgage Loan.

                  Capitalized words and phrases used herein shall have the
respective meanings assigned to them in the above-captioned Pooling and
Servicing Agreement.

                                    NORWEST BANK MINNESOTA,
                                    N.A., as Trustee

                                    By:
                                    Name:_______________________________________
                                    Title:______________________________________


                                       F-2


<PAGE>



                                    EXHIBIT G

                       FINAL CERTIFICATION OF THE TRUSTEE



                                             _______________________, 19_

Southern Pacific Funding Corporation
4949 Meadows Road, Suite 600
Lake Oswego, OR 97035

Southern Pacific Secured Assets Corp.
4949 Meadows Road, Suite 600
Lake Oswego, OR 97035

MBIA Insurance Corporation
113 King Street
Armonk, New York 10564

         Re:      Pooling and Servicing Agreement, dated as of June 1, 1998
                  among Southern Pacific Funding Corp., as Company, Southern
                  Pacific Funding Corporation, as Master Servicer, and Norwest
                  Bank Minnesota, N.A., as Trustee, Mortgage Loan Asset-Backed
                  PASS-THROUGH CERTIFICATES, SERIES 1998-2
                  ------------------------------------------------------------

Ladies and Gentlemen:

                  In accordance with Section 2.04 of the above-captioned Pooling
and Servicing Agreement, the undersigned, as Trustee, hereby certifies that,
except as noted on the attachment hereto, as to each Mortgage Loan listed in the
Mortgage Loan Schedule (other than any Mortgage Loan paid in full or listed on
the attachment hereto) it has reviewed the documents delivered to it pursuant to
Section 2.03 of the Pooling and Servicing Agreement and has determined that (a)
all documents required to be delivered to it pursuant to the above-referenced
Pooling and Servicing Agreement are in its possession, (b) such documents have
been reviewed by it and appear regular on their face and have not been
mutilated, damaged, torn or otherwise physically altered and relate to such
Mortgage Loan, and (c) based on its examination, and only as to the foregoing
documents, the information set forth in the Mortgage Loan Schedule (described in
items (i), (ii), (v), (vi), (x), (xi) and (xiii) of the definition of Mortgage
Loan Schedule) respecting such Mortgage Loan accurately reflects the information
set forth in the Trustee's Mortgage File. The Trustee has made no independent
examination of such documents beyond the review specifically required in the
above-referenced Pooling and Servicing Agreement. The Trustee makes no
representations as to: (i) the validity, legality, enforceability, sufficiency,
due authorization, recordability or genuineness of any such documents contained
in each Mortgage File or of any of the Mortgage Loans identified

                                       G-1


<PAGE>



on the Mortgage Loan Schedule, or (ii) the collectability, insurability,
effectiveness or suitability of any such Mortgage Loan.

                  Capitalized words and phrases used herein shall have the
respective meanings assigned to them in the above-captioned Pooling and
Servicing Agreement.


                                    NORWEST BANK MINNESOTA,
                                    N.A., as Trustee


                                    By:_________________________________________
                                    Name:_______________________________________
                                    Title:______________________________________


                                       G-2


<PAGE>


                                    EXHIBIT H

                        REQUEST FOR RELEASE OF DOCUMENTS



                                            _____________________, 19_


To:      Norwest Bank Minnesota, N.A.
         Norwest Center
         Sixth & Marquette
         Minneapolis, Minnesota  55479
         Attn:

         Re:      Southern Pacific Secured Asset Corp., Mortgage Loan
                  Asset-Backed Pass-Through CERTIFICATES, SERIES 1998-2
                  -----------------------------------------------------

                  In connection with the administration of the pool of Mortgage
Loans held by you as Trustee for the Certificateholders, we request the release,
and acknowledge receipt, of the (Trustee's Mortgage File/[specify document]) for
the Mortgage Loan described below, for the reason indicated.


Mortgagor's Name, Address & Zip Code:
- -------------------------------------




Mortgage Loan Number:
- ---------------------



Reason For Requesting Documents (check one)
- -------------------------------

_________         1.       Mortgage Loan Paid in Full (Master Servicer hereby
                           certifies that all amounts received in connection
                           therewith have been credited to the Collection
                           Account.)

_________         2.       Mortgage Loan Liquidated (Master Servicer hereby
                           certifies that all proceeds of foreclosure, insurance
                           or other liquidation have been finally received and
                           credited to the Collection Account.)

_________         3.       Mortgage Loan in Foreclosure


                                       H-1


<PAGE>


_________         4.       Mortgage Loan Repurchased Pursuant to Section 5.18 of
                           the Pooling and Servicing Agreement.

_________         5.       Mortgage Loan Repurchased or Substituted pursuant to
                           Article II or III of the Pooling and Servicing
                           Agreement (Master Servicer hereby certifies that the
                           repurchase price or Substitution Adjustment has been
                           credited to the Certificate Account and that the
                           substituted mortgage loan is a Qualified Substitute
                           Mortgage Loan.)

_________         6.       Other
                           (explain)___________________________________________


                  If box 1 or 2 above is checked, and if all or part of the
Trustee's Mortgage File was previously released to us, please release to us our
previous receipt on file with you, as well as any additional documents in your
possession relating to the above specified Mortgage Loan.

                  If box 3, 4, 5 or 6 above is checked, upon our return of all
of the above documents to you as Trustee, please acknowledge your receipt by
signing in the space indicated below, and returning this form.


                                    ___________________________________________
                                    By:________________________________________
                                    Name:______________________________________
                                    Title:_____________________________________


Documents returned to Trustee:

NORWEST BANK MINNESOTA, N.A., as
- ----------------------------
Trustee

By:_________________________________
Date:_______________________________



                                       H-2


<PAGE>



                                    EXHIBIT I

                    FORM OF TRANSFER AFFIDAVIT AND AGREEMENT

STATE OF          )
                  : ss.:
COUNTY OF         )

                  [NAME OF OFFICER], being first duly sworn, deposes and says:

                  1. That he/she is [Title of Officer] of [Name of Owner]
(record or beneficial owner of the Mortgage Loan Asset-Backed Pass-Through
Certificates, Series 1998-2, Class [R-I][R-II] (the "Owner")), a [savings
institution] [corporation] duly organized and existing under the laws of [the
State of __________________] [the United States], on behalf of which he/she
makes this affidavit and agreement.

                  2. That the Owner (i) is not and will not be a "disqualified
organization" as of [date of transfer], (ii) will endeavor to remain other than
a disqualified organization for so long as it retains its ownership interest in
the Class [R-I][R-II] Certificates, and (iii) is acquiring the Class [R-I][R-II]
Certificates for its own account or for the account of another Owner from which
it has received an affidavit and agreement in substantially the same form as
this affidavit and agreement. (For this purpose, a "disqualified organization"
means (i) the United States, any State or political subdivision thereof, any
possession of the United States, or any agency or instrumentality of any of the
foregoing (other than an instrumentality which is a corporation if all of its
activities are subject to tax and, except for the FHLMC, a majority of its board
of directors is not selected by such governmental unit), (ii) any foreign
government, any international organization, or any agency or instrumentality of
any of the foregoing, (iii) any organization (other than certain farmers'
cooperatives described in Section 521 of the Code) which is exempt from the tax
imposed by Chapter 1 of the Code (unless such organization is subject to the tax
imposed by Section 511 of the Code on unrelated business taxable income), or
rural electric and telephone cooperatives described in Section 1381(a)(2)(C) of
the Code, (iv) an "electing large partnership" (as described in Section 775 of
the Code) and (v) any other Person so designated by the Trustee based upon an
Opinion of Counsel provided to the Trustee that the holding of an ownership
interest in a Class R Certificate by such Person may cause REMIC I or REMIC II
or any Person having an ownership interest in any Class of Certificates (other
than such Person) to incur liability for any federal tax imposed under the Code
that would not otherwise be imposed but for the transfer of an ownership
interest in the Class R Certificate to such Person. The terms "United States",
"State" and "international organization" shall have the meanings set forth in
Section 7701 of the Code.

                  3. That the Owner is aware (i) of the tax that would be
imposed on transfers of Class [R-I][R-II] Certificates to disqualified
organizations under the Code, that applies to all transfers of Class [R-I][R-II]
Certificates after March 31, 1988; (ii) that such tax would be on the
transferor, or, if such transfer is through an agent (which person includes a
broker, nominee or middleman) for a disqualified organization, on the agent;
(iii) that the person otherwise liable for the tax shall be relieved of
liability for the tax if the transferee furnishes to such person an affidavit

                                       I-1


<PAGE>



that the transferee is not a disqualified organization and, at the time of
transfer, such person does not have actual knowledge that the affidavit is
false; and (iv) that the Class [R-I][R-II] Certificates may be "noneconomic
residual interests" within the meaning of Treasury regulations promulgated
pursuant to the Code and that the transferor of a noneconomic residual interest
will remain liable for any taxes due with respect to the income on such residual
interest, unless no significant purpose of the transfer was to impede the
assessment or collection of tax.

                  4. That the Owner is aware of the tax imposed on a
"pass-through entity" holding Class [R-I][R-II] Certificates if at any time
during the taxable year of the pass-through entity a disqualified organization
is the record holder of an interest in such entity. (For this purpose, a "pass
through entity" includes a regulated investment company, a real estate
investment trust or common trust fund, a partnership, trust or estate, and
certain cooperatives.)

                  5. That the Owner is aware that the Trustee will not register
the transfer of any Class [R-I][R-II] Certificates unless the transferee, or the
transferee's agent, delivers to it an affidavit and agreement, among other
things, in substantially the same form as this affidavit and agreement. The
Owner expressly agrees that it will not consummate any such transfer if it knows
or believes that any of the representations contained in such affidavit and
agreement are false.

                  6. That the Owner has reviewed the restrictions set forth on
the face of the Class [R-I][R-II] Certificates and the provisions of Section
4.02(i) of the Pooling and Servicing Agreement under which the Class [R-I][R-II]
Certificates were issued (in particular, clause (g) and (h) of Section 4.02(i)
which authorize the Trustee to deliver payments to a person other than the Owner
and negotiate a mandatory sale by the Trustee in the event the Owner holds such
Certificates in violation of Section 4.02(i)). The Owner expressly agrees to be
bound by and to comply with such restrictions and provisions.

                  7. That the Owner consents to any additional restrictions or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable arrangement to ensure that the Class [R-I][R-II] Certificates will
only be owned, directly or indirectly, by an Owner that is not a disqualified
organization.

                  8. The Owner's Taxpayer Identification Number is ___________.

                  9. This affidavit and agreement relates only to the Class
[R-I][R-II] Certificates held by the Owner and not to any other holder of the
Class [R-I][R-II] Certificates. The Owner understands that the liabilities
described herein relate only to the Class [R-I][R-II] Certificates.

                  10. That no purpose of the Owner relating to the transfer of
any of the Class [R- I][R-II] Certificates by the Owner is or will be to impede
the assessment or collection of any tax.

                  11. That the Owner has no present knowledge or expectation
that it will be unable to pay any United States taxes owed by it so long as any
of the Certificates remain

                                       I-2


<PAGE>



outstanding. In this regard, the Owner hereby represents to and for the benefit
of the person from whom it acquired the Class [R-I][R-II] Certificate that the
Owner intends to pay taxes associated with holding such Class [R-I][R-II]
Certificate as they become due, fully understanding that it may incur tax
liabilities in excess of any cash flows generated by the Class [R-I][R-II]
Certificate.

                  12. That the Owner has no present knowledge or expectation
that it will become insolvent or subject to a bankruptcy proceeding for so long
as any of the Class [R-I][R-II]
Certificates remain outstanding.

                  13. The Owner is a citizen or resident of the United States, a
corporation, partnership or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof (except, in the
case of a partnership, to the extent provided in regulations), or an estate
whose income is subject to United States federal income tax regardless of its
source, or a trust if a court within the United States is able to exercise
primary supervision over the administration of the trust and one or more United
States persons have the authority to control all substantial decisions of the
trust.

                                       I-3


<PAGE>



                  IN WITNESS WHEREOF, the Owner has caused this instrument to be
executed on its behalf, pursuant to the authority of its Board of Directors, by
its [Title of Officer] and its corporate seal to be hereunto attached, attested
by its [Assistant] Secretary, this ____ day of _______________, 199__.

                                    [NAME OF OWNER]


                                    By:________________________________________
                                    [Name of Officer]
                                    [Title of Officer]
[Corporate Seal]

ATTEST:



____________________________________
[Assistant] Secretary



                  Personally appeared before me the above-named [Name of
Officer], known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer] of the Owner, and acknowledged to me
that he/she executed the same as his/her free act and deed and the free act and
deed of the Owner.

                  Subscribed and sworn before me this ____ day of
________________, 199__.



                                    ___________________________________________
                                    NOTARY PUBLIC

                                    COUNTY OF__________________________________
                                    STATE OF___________________________________
                                    My Commission expires the ____ day of
                                    _______________, 19__.


                                       I-4


<PAGE>


                                    EXHIBIT J

                         FORM OF TRANSFEROR CERTIFICATE


                                              __________________, 19__


Southern Pacific Secured Assets Corp.
4949 Meadows Road, Suite 600
Lake Oswego, OR 97035

Norwest Bank Minnesota, N.A.
Norwest Center
Sixth & Marquette
Minneapolis, Minnesota  55479
Attn:

Attention:  Southern Pacific Secured Assets Corp. Series 1998-2

            Re:   MORTGAGE LOAN ASSET-BACKED PASS-THROUGH CERTIFICATES, SERIES
                  1998-2
                  ------------------------------------------------------------

Ladies and Gentlemen:

                  This letter is delivered to you in connection with the
transfer by _______________________________ (the "Seller") to
_______________________________ (the "Purchaser") of a ____% Percentage
Interests of Mortgage Loan Asset-Backed Pass-Through Certificates, Series
1998-2, [Class R-1] [Class R-II] Certificates (collectively, the "Certificates";
and each individually, a "Certificate"), pursuant to Section 4.02 of the Pooling
and Servicing Agreement (the "Pooling and Servicing Agreement"), dated as of
June 1, 1998, among Southern Pacific Secured Assets Corp., as seller (the
"Company"), Southern Pacific Funding Corporation, as Master Servicer, and
Norwest Bank Minnesota, N.A., as trustee (the "Trustee"). All terms used herein
and not otherwise defined shall have the meanings set forth in the Pooling and
Servicing Agreement. The Seller hereby certifies, represents and warrants to,
and covenants with, the Company and the Trustee that:

                  1. No purpose of the Seller relating to the transfer of the
Certificates by the Seller to the Purchaser is or will be to impede the
assessment or collection of any tax.

                  2. The Seller understands that the Purchaser has delivered to
the Trustee and the Master Servicer a transfer affidavit and agreement in the
form attached to the Pooling and Servicing Agreement as Exhibit I. The Seller
does not know or believe that any representation contained therein is false.


                                       J-1


<PAGE>



                  3. The Seller has at the time of the transfer conducted a
reasonable investigation of the financial condition of the Purchaser as
contemplated by Treasury Regulations Section 1.860E-1(c)(4)(i) and, as a result
of that investigation, the Seller has determined that the Purchaser has
historically paid its debts as they become due and has found no significant
evidence to indicate that the Purchaser will not continue to pay its debts as
they become due in the future. The Seller understands that the transfer of a
Class [R-I][R-II] Certificate may not be respected for United States income tax
purposes (and the Seller may continue to be liable for United States income
taxes associated therewith) unless the Seller has conducted such an
investigation.

                  4. The Seller has no actual knowledge that the proposed
Transferee is not both a United States Person and a Permitted Transferee.

                                    Very truly yours,




                                    (Seller)


                                    By:________________________________________
                                    Name:______________________________________
                                    Title:_____________________________________

                                       J-2


<PAGE>



                                    EXHIBIT K


                       FORM OF ERISA REPRESENTATION LETTER


                                               _____________, 199__


Southern Pacific Secured Assets Corp.
4949 Meadows Road, Suite 600
Lake Oswego, OR 97035

Norwest Bank Minnesota, N.A.
Norwest Center
Sixth & Marquette
Minneapolis, Minnesota  55479


Attention:   Southern Pacific Secured Assets Corp. Series 1998-2

             Re:  Mortgage Loan Asset-Backed Pass-Through Certificates, Series
                  1998-2, Class____
                  ------------------------------------------------------------

Dear Sirs:

                  ___________________ (the "Purchaser") intends to purchase from
___________________ (the "Seller") $ _________________ Initial Certificate
Principal Balance of Mortgage Loan Asset-Backed Pass-Through Certificates,
Series 1998-2, Class ____ (the "Certificates"), issued pursuant to the Pooling
and Servicing Agreement (the"Pooling and Servicing Agreement"), dated as of June
1, 1998, Southern Pacific Secured Assets Corp, as company, Southern Pacific
Funding Corporation, as Master Servicer, and Norwest Bank Minnesota, N.A., as
trustee (the "Trustee"). All terms used herein and not otherwise defined shall
have the meanings set forth in the Pooling and Servicing Agreement. The
Purchaser hereby certifies, represents and warrants to, and covenants with the
Company, the Trustee and the Master Servicer that the following statements in
either (1) or (2) are accurate:

                  (1) The Certificates (i) are not being acquired by, and will
         not be transferred to, any employee benefit plan within the meaning of
         section 3(3) of the Employee Retirement Income Security Act of 1974, as
         amended ("ERISA") or other retirement arrangement, including individual
         retirement accounts and annuities, Keogh plans and bank collective
         investment funds and insurance company general or separate accounts in
         which such plans, accounts or arrangements are invested, that is
         subject to Section 406 of ERISA or Section 4975 of the Internal Revenue
         Code of 1986 (the "Code") (any of the foregoing, a "Plan"),


                                       K-1

<PAGE>




         (ii) are not being acquired with "plan assets" of a Plan within the
         meaning of the Department of Labor ("DOL") regulation, 29 C.F.R. ss.
         2510.3-101, and (iii) will not be transferred to any entity that is
         deemed to be investing in plan assets within the meaning of the DOL
         regulation, 29 C.F.R. ss. 2510.3-101; or

                  (2) The purchase of Certificates is permissible under
         applicable law, will not constitute or result in any prohibited
         transaction under ERISA or Section 4975 of the Code, will not subject
         the Company, the Trustee or the Master Servicer to any obligation in
         addition to those undertaken in the Pooling and Servicing Agreement
         and, with respect to each source of funds being used by the Purchaser
         to acquire the Certificates (each being referred to as a "Source") and
         the following statements in at least one of (a), (b), (c), (d), (e) or
         (f) are accurate:

                           (a) the Purchaser is an insurance company and (i) the
                  Source is assets of its "general account," (ii) the conditions
                  set forth in PTCE 95-60 issued by the DOL have been satisfied
                  and the purchase and holding of Certificates by or on behalf
                  of the Purchaser are exempt under PTCE 95-60 and (iii) the
                  amount of reserves and liabilities for such general account
                  contracts held by or on behalf of any Plan do not exceed 10%
                  of the total reserves and liabilities of such general account
                  plus surplus as of the date hereof (for purposes of this
                  clause, all Plans maintained by the same employer (or
                  affiliate thereof) or employee organization are deemed to be a
                  single Plan) in connection with its purchase and holding of
                  such Certificates; or

                           (b) the Purchaser is an insurance company and (i) the
                  Source is assets of its "general account," (ii) the
                  requirements of Section 401(c) of ERISA and the DOL to be
                  promulgated thereunder have been satisfied and will continue
                  to be satisfied and (c) the Purchaser represents that it
                  understands that the operation of the general account after
                  December 31, 1998 may affect its ability to continue to hold
                  the Certificates after the date which is 18 months after the
                  401(c) Regulations become final and unless a class exemption
                  issued by the DOL or an exception under Section 401(c) of
                  ERISA is then available for the continued holding of
                  Certificates, if the assets of the general account constitute
                  Plan Assets, it will dispose of the Certificates prior to the
                  date which is 18 months after the 401(c) Regulations become
                  final; or

                           (c) the Purchaser is an insurance company and (i) the
                  Source is an insurance company "pooled separate account," (ii)
                  the conditions set forth in PTCE 90-1 issued by the DOL have
                  been satisfied and the purchase and holding of Certificates by
                  or on behalf of the Purchaser are exempt under PTCE 90-1 and
                  (iii) there is no Plan whose assets in such separate account
                  exceed 10% of the total assets of such separate account as of
                  the date hereof (for purposes of this clause, all Plans
                  maintained by the same employer (or any affiliate thereof) or
                  employee organization are deemed to be a single Plan); or



                                       K-2

<PAGE>


                           (d) the Purchaser is a bank and (i) the Source is a
                  "collective investment fund" as described in Section IV(e) of
                  PTCE 91-38 with respect to which the bank is trustee, (ii) the
                  conditions set forth in PTCE 91-38 issued by the DOL have been
                  satisfied and the purchase and holding of Certificates by or
                  on behalf of the Purchaser are exempt under PTCE 91-38 and
                  (iii) no Plan has assets invested in such collective
                  investment fund exceeding 10% of the total assets of such
                  collective investment fund as of the date hereof (for purposes
                  of this clause, all Plans maintained by the same employer (or
                  any affiliate thereof) or employee organization are deemed to
                  be a single Plan); or

                           (e) the Purchaser is an "investment fund" described
                  in PTCE 84-14 and (i) the undersigned is a "QPAM" as defined
                  in PTCE 84-14, (ii) the conditions set forth in PTCE 84-14
                  issued by the DOL have been satisfied and will continue to be
                  satisfied and (iii) the purchase and holding of Certificates
                  by or on behalf of the Purchaser are exempt under PTCE 84-14;
                  or

                           (f) the Purchaser is an "INHAM" defined in PTCE 96-23
                  and (i) the conditions set forth in PTCE 96-23 issued by the
                  DOL have been satisfied and will continue to be satisfied and
                  (ii) the purchase and holding of Certificates by or on behalf
                  of the Purchaser are exempt under PTCE 96-23.

                                    Very truly yours,


                                    ___________________________________________
                                    By:________________________________________
                                    Name:______________________________________
                                    Title:_____________________________________




                                       K-3

<PAGE>



                                    EXHIBIT L

                                   [Reserved]





















                                       L-1

<PAGE>


                                    EXHIBIT M

                          CERTIFICATE RE: PREPAID LOANS
                          -----------------------------

                  I, , of Southern Pacific Funding Corporation, as Seller,
hereby certify that between the "Cut-Off Date" (as defined in the Pooling and
Servicing Agreement dated as of June 1, 1998 among Southern Pacific Secured
Assets Corp., Southern Pacific Funding Corporation and Norwest Bank Minnesota,
N.A., as trustees) and the "Startup Day" the following schedule of "Mortgage
Loans" (each as defined in the Pooling and Servicing Agreement) have been
prepaid in full.


Dated:



                                    By:________________________________________






                                       M-1

<PAGE>



                                    EXHIBIT N

                                   [Reserved]






















                                       N-1

<PAGE>



                                    EXHIBIT O
                     FORM OF INVESTOR REPRESENTATION LETTER

                                                  ________________, 1998

Norwest Bank Minnesota, N.A.
Norwest Center
Sixth & Marquette
Minneapolis, Minnesota  55479
Attn:

         Re:      Southern Pacific Secured Assets Corp.
                  Mortgage Loan Asset-Backed Pass-Through Certificates,
                  SERIES 1998-2
                  -----------------------------------------------------

Ladies and Gentlemen:

                  ____________________(the "Purchaser") intends to purchase from
_______________(the "Seller"), a ____% Percentage Interest of Mortgage Loan
Asset-Backed Pass-Through Certificates, Series 1998-2, Class (the
"Certificates"), issued pursuant to the Pooling and Servicing Agreement (the
"Pooling and Servicing Agreement"), dated as of June 1, 1998 among Southern
Pacific Secured Assets Corp., as Company (the "Company"), Southern Pacific
Funding Corporation, as master servicer, and Norwest Bank Minnesota, N.A., as
trustee (the "Trustee"). All terms used herein and not otherwise defined shall
have the meanings set forth in the Pooling and Servicing Agreement. The
Purchaser hereby certifies, represents and warrants to, and covenants with, the
Company and the Trustee that:

                           1. The Purchaser understands that (a) the
                  Certificates have not been and will not be registered or
                  qualified under the Securities Act of 1933, as amended (the
                  "Act") or any state securities law, (b) the Company is not
                  required to so register or qualify the Certificates, (c) the
                  Certificates may be resold only if registered and qualified
                  pursuant to the provisions of the Act or any state securities
                  law, or if an exemption from such registration and
                  qualification is available, (d) the Pooling and Servicing
                  Agreement contains restrictions regarding the transfer of the
                  Certificates and (e) the Certificates will bear a legend to
                  the foregoing effect.

                           2. The Purchaser is acquiring the Certificates for
                  its own account for investment only and not with a view to or
                  for sale in connection with any distribution thereof in any
                  manner that would violate the Act or any applicable state
                  securities laws.

                           3. The Purchaser is (a) a substantial, sophisticated
                  institutional investor having such knowledge and experience in
                  financial and business matters, and, in particular, in such
                  matters related to securities similar to the Certificates,
                  such that


                                       O-1

<PAGE>



                  it is capable of evaluating the merits and risks of investment
                  in the Certificates, (b) able to bear the economic risks of
                  such an investment and (c) an "accredited investor" within the
                  meaning of Rule 501(a) promulgated pursuant to the Act.

                           4. The Purchaser has been furnished with, and has had
                  an opportunity to review a copy of the Pooling and Servicing
                  Agreement and such other information concerning the
                  Certificates, the Mortgage Loans and the Company as has been
                  requested by the Purchaser from the Company or the Seller and
                  is relevant to the Purchaser's decision to purchase the
                  Certificates. The Purchaser has had any questions arising from
                  such review answered by the Company or the Seller to the
                  satisfaction of the Purchaser. If the Purchaser did not
                  purchase the Certificates from the Seller in connection with
                  the initial distribution of the Certificates and was provided
                  with a copy of the Private Placement Memorandum (the
                  "Memorandum") relating to the original sale (the "Original
                  Sale") of the Certificates by the Company, the Purchaser
                  acknowledges that such Memorandum was provided to it by the
                  Seller, that the Memorandum was prepared by the Company solely
                  for use in connection with the Original Sale and the Company
                  did not participate in or facilitate in any way the purchase
                  of the Certificates by the Purchaser from the Seller, and the
                  Purchaser agrees that it will look solely to the Seller and
                  not to the Company with respect to any damage, liability,
                  claim or expense arising out of, resulting from or in
                  connection with (a) error or omission, or alleged error or
                  omission, contained in the Memorandum, or (b) any information,
                  development or event arising after the date of the Memorandum.

                           5. The Purchaser has not and will not nor has it
                  authorized or will it authorize any person to (a) offer,
                  pledge, sell, dispose of or otherwise transfer any
                  Certificate, any interest in any Certificate or any other
                  similar security to any person in any manner, (b) solicit any
                  offer to buy or to accept a pledge, disposition of other
                  transfer of any Certificate, any interest in any Certificate
                  or any other similar security from any person in any manner,
                  (c) otherwise approach or negotiate with respect to any
                  Certificate, any interest in any Certificate or any other
                  similar security with any person in any manner, (d) make any
                  general solicitation by means of general advertising or in any
                  other manner or (e) take any other action, that (as to any of
                  (a) through (e) above) would constitute a distribution of any
                  Certificate under the Act, that would render the disposition
                  of any Certificate a violation of Section 5 of the Act or any
                  state securities law, or that would require registration or
                  qualification pursuant thereto. The Purchaser will not sell or
                  otherwise transfer any of the Certificates, except in
                  compliance with the provisions of the Pooling and Servicing
                  Agreement.

                           *6. The Purchaser represents that either (a) or (b)
                  is satisfied, as marked below:

                           a. is not any employee benefit plan subject to the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or the
Internal Revenue Code of 1986 (the "Code"), a Person acting, directly or
indirectly, on behalf of any such plan or any Person


                                       O-2

<PAGE>


acquiring such Certificates with "plan assets" of a Plan within the meaning of
the Department of Labor regulation promulgated at 29 C.F.R. ss.2510.3-101; or

                           b. will provide the Trustee, the Company and the
Master Servicer with either: (i) an opinion of counsel, satisfactory to the
Trustee, the Company and the Master Servicer, to the effect that the purchase
and holding of a Certificate by or on behalf of the Purchaser is permissible
under applicable law, will not constitute or result in a prohibited transaction
under Section 406 of ERISA or Section 4975 of the Code (or comparable provisions
of any subsequent enactments) and will not subject the Trustee, the Company or
the Master Servicer to any obligation or liability (including liabilities under
ERISA or Section 4975 of the Code) in addition to those undertaken in the
Pooling and Servicing Agreement, which opinion of counsel shall not be an
expense of the Trustee, the Company or the Master Servicer; or (ii) in lieu of
such opinion of counsel, a certification in the form of Exhibit S to the Pooling
and Servicing Agreement.

[*       To be inserted when Prohibited Transaction Exemption 94-29, the
         individual exemption granted to Southern Pacific Secured Assets Corp.
         by the Department of Labor, will not exempt a transaction from the
         application of the prohibited transaction provisions of ERISA and the
         Code.]


                                    Very truly yours,


                                    ___________________________________________
                                    By:________________________________________
                                    Name:______________________________________
                                    Title:_____________________________________



                                       O-3

<PAGE>



                                    EXHIBIT P

                    Form of Transferor Representation Letter




                                             ________________, 1998

Norwest Bank Minnesota, N.A.
Norwest Center
Sixth & Marquette
Minneapolis, Minnesota  55479
Attn:

         Re:      Southern Pacific Secured Assets Corp.
                  Mortgage Loan Asset-Backed Pass-Through Certificates,
                  SERIES 1998-2
                  -----------------------------------------------------

Ladies and Gentlemen:

                  In connection with the sale by (the "Seller") to (the
"Purchaser") of $ Initial Certificate Principal Balance of Mortgage Loan
Asset-Backed Pass-Through Certificates, Series 1998-2, Class (the
"Certificates"), issued pursuant to the Pooling and Servicing Agreement (the
"Pooling and Servicing Agreement"), dated as of June 1, 1998 among Southern
Pacific Secured Assets Corp., as company (the "Company"), Southern Pacific
Funding Corporation, as master servicer, and Norwest Bank Minnesota, N.A., as
trustee (the "Trustee"). The Seller hereby certifies, represents and warrants
to, and covenants with, the Company and the Trustee that:

                  Neither the Seller nor anyone acting on its behalf has (a)
offered, pledged, sold, disposed of or otherwise transferred any Certificate,
any interest in any Certificate or any other similar security to any person in
any manner, (b) has solicited any offer to buy or to accept a pledge,
disposition or other transfer of any Certificate, any interest in any
Certificate or any other similar security from any person in any manner, (c) has
otherwise approached or negotiated with respect to any Certificate, any interest
in any Certificate or any other similar security with any person in any manner,
(d) has made any general solicitation by means of general advertising or in any
other manner, or (e) has taken any other action, that (as to any of (a) through
(e) above) would constitute a distribution of the Certificates under the
Securities Act of 1933 (the "Act"), that would render the disposition of any
Certificate a violation of Section 5 of the Act or any state securities law, or
that would require registration or qualification pursuant thereto. The Seller
will not act in any manner set forth in the foregoing sentence with respect to
any Certificate. The Seller has not and will not sell or otherwise transfer any
of the Certificates, except in compliance with the provisions of the Pooling and
Servicing Agreement.



                                       P-1

<PAGE>



                                    Very truly yours,

                                    ___________________________________________
                                    (Seller)



                                    By:________________________________________
                                    Name:______________________________________
                                    Title:_____________________________________



                                       P-2

<PAGE>



                                   EXHIBIT Q


                  [FORM OF RULE 144A INVESTMENT REPRESENTATION]


            Description of Rule 144A Securities, including numbers:

                      Southern Pacific Secured Assets Corp.
              Mortgage Loan Asset-Backed Pass-Through Certificates
                        Series 1998-2, Class ___, No. ___


                  The undersigned seller, as registered holder (the
"Transferor"), intends to transfer the Rule 144A Securities described above to
the undersigned buyer (the "Buyer").

                  1. In connection with such transfer and in accordance with the
agreements pursuant to which the Rule 144A Securities were issued, the
Transferor hereby certifies the following facts: Neither the Transferor nor
anyone acting on its behalf has offered, transferred, pledged, sold or otherwise
disposed of the Rule 144A Securities, any interest in the Rule 144A Securities
or any other similar security to, or solicited any offer to buy or accept a
transfer, pledge or other disposition of the Rule 144A Securities, or otherwise
approached or negotiated with respect to the Rule 144A Securities, any interest
in the Rule 144A Securities or any other similar security with, any person in
any manner, or made any general solicitation by means of general advertising or
in any other manner, or taken any other action, which would constitute a
distribution of the Rule 144A Securities under the Securities Act of 1933, as
amended (the "1933 Act"), or which would render the disposition of the Rule 144A
Securities a violation of Section 5 of the 1933 Act or require registration
pursuant thereto, and that the Transferor has not offered the Rule 144A
Securities to any person other than the Buyer or another "qualified
institutional buyer" as defined in Rule 144A under the 1933 Act.

                  2. The Buyer warrants and represents to, and covenants with,
the Transferor, the Trustee and the Master Servicer pursuant to Section 5.02 of
the Pooling and Servicing Agreement as follows:

                          a. The Buyer understands that the Rule 144A Securities
         have not been registered under the 1933 Act or the securities laws of
         any state.

                          b. The Buyer considers itself a substantial,
         sophisticated institutional investor having such knowledge and
         experience in financial and business matters that it is capable of
         evaluating the merits and risks of investment in the Rule 144A
         Securities.



                                       Q-1

<PAGE>



                           c. The Buyer has been furnished with all information
         regarding the Rule 144A Securities that it has requested from the
         Transferor, the Trustee or the Master Servicer.

                           d. Neither the Buyer nor anyone acting on its behalf
         has offered, transferred, pledged, sold or otherwise disposed of the
         Rule 144A Securities, any interest in the Rule 144A Securities or any
         other similar security to, or solicited any offer to buy or accept a
         transfer, pledge or other disposition of the Rule 144A Securities, any
         interest in the Rule 144A Securities or any other similar security
         from, or otherwise approached or negotiated with respect to the Rule
         144A Securities, any interest in the Rule 144A Securities or any other
         similar security with, any person in any manner, or made any general
         solicitation by means of general advertising or in any other manner, or
         taken any other action, that would constitute a distribution of the
         Rule 144A Securities under the 1933 Act or that would render the
         disposition of the Rule 144A Securities a violation of Section 5 of the
         1933 Act or require registration pursuant thereto, nor will it act, nor
         has it authorized or will it authorize any person to act, in such
         manner with respect to the Rule 144A Securities.

                           e. The Buyer is a "qualified institutional buyer" as
         that term is defined in Rule 144A under the 1933 Act and has completed
         either of the forms of certification to that effect attached hereto as
         Annex 1 or Annex 2. The Buyer is aware that the sale to it is being
         made in reliance on Rule 144A. The Buyer is acquiring the Rule 144A
         Securities for its own account or the account of other qualified
         institutional buyers, understands that such Rule 144A Securities may be
         resold, pledged or transferred only (i) to a person reasonably believed
         to be a qualified institutional buyer that purchases for its own
         account or for the account of a qualified institutional buyer to whom
         notice is given that the resale, pledge or transfer is being made in
         reliance on Rule 144A, or (ii) pursuant to another exemption from
         registration under the 1933 Act.

                  *3. The Buyer represents that either (a) or (b) is satisfied,
         as marked below:

                           a. is not any employee benefit plan subject to the
Employee Retirement Income Security Act of 1974, as amended ("ERISA"), or the
Internal Revenue Code of 1986 (the "Code"), a Person acting, directly or
indirectly, on behalf of any such plan or any Person acquiring such Certificates
with "plan assets" of a Plan within the meaning of the Department of Labor
regulation promulgated at 29 C.F.R. ss.2510.3-101; or

                           b. will provide the Trustee, the Company and the
Master Servicer with either: (i) an opinion of counsel, satisfactory to the
Trustee, the Company and the Master Servicer, to the effect that the purchase
and holding of a Certificate by or on behalf of the Buyer is permissible under
applicable law, will not constitute or result in a prohibited transaction under
Section 406 of ERISA or Section 4975 of the Code (or comparable provisions of
any subsequent enactments) and will not subject the Trustee, the Company or the
Master Servicer to any obligation or liability (including liabilities under
ERISA or Section 4975 of the Code) in addition to those undertaken in the
Pooling and Servicing Agreement, which opinion of counsel shall not be an
expense of the Trustee, the Company or the Master Servicer; or (ii) in lieu of
such opinion of counsel, a certification in the form of Exhibit K to the Pooling
and Servicing Agreement.


                                       Q-2

<PAGE>



                  4. This document may be executed in one or more counterparts
and by the different parties hereto on separate counterparts, each of which,
when so executed, shall be deemed to be an original; such counterparts,
together, shall constitute one and the same document.

                  IN WITNESS WHEREOF, each of the parties has executed this
document as of the date set forth below.


_______________________________        ________________________________________
   Print Name of Transferor                        Print Name of Buyer
                                      
By:____________________________        By:_____________________________________
     Name:                                  Name:
     Title:                                 Title:


Taxpayer Identification:               Taxpayer Identification:
                                      
No.____________________________        No.____________________________
                                      
Date:__________________________        Date:__________________________
                                   





                                       Q-3

<PAGE>



                              ANNEX 1 TO EXHIBIT Q
                              --------------------

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
            --------------------------------------------------------

             [For Buyers Other Than Registered Investment Companies]

            The undersigned hereby certifies as follows in connection with the
Rule 144A Investment Representation to which this Certification is attached:

            1. As indicated below, the undersigned is the President, Chief
Financial Officer, Senior Vice President or other executive officer of the
Buyer.

            2. In connection with purchases by the Buyer, the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because (i) the Buyer owned and/or invested
on a discretionary basis $______________________1/ in securities (except for the
excluded securities referred to below) as of the end of the Buyer's most recent
fiscal year (such amount being calculated in accordance with Rule 144A) and (ii)
the Buyer satisfies the criteria in the category marked below.

     ___     CORPORATION, ETC. The Buyer is a corporation (other than a bank,
             savings and loan association or similar institution), Massachusetts
             or similar business trust, partnership, or charitable organization
             described in Section 501(c)(3) of the Internal Revenue Code.

     ___     BANK. The Buyer (a) is a national bank or banking institution
             organized under the laws of any State, territory or the District of
             Columbia, the business of which is substantially confined to
             banking and is supervised by the State or territorial banking
             commission or similar official or is a foreign bank or equivalent
             institution, and (b) has an audited net worth of at least
             $25,000,000 as demonstrated in its latest annual financial
             statements.

     ___     SAVINGS AND LOAN. The Buyer (a) is a savings and loan association,
             building and loan association, cooperative bank, homestead
             association or similar institution, which is supervised and
             examined by a State or Federal authority having supervision over
             any such institutions or is a foreign savings and loan association
             or equivalent institution and (b) has an audited net worth of at
             least $25,000,000 as demonstrated in its latest annual financial
             statements.

     ___     BROKER-DEALER.  The Buyer is a dealer registered pursuant to
             Section 15 of the Securities Exchange Act of 1934.

- --------------------------
1/ Buyer must own and/or invest on a discretionary basis at least $100,000,000
in securities unless Buyer is a dealer, and, in that case, Buyer must own and/or
invest on a discretionary basis at least $10,000,000 in securities.



                                      Q-1-1

<PAGE>



     ___     INSURANCE COMPANY. The Buyer is an insurance company whose primary
             and predominant business activity is the writing of insurance or
             the reinsuring of risks underwritten by insurance companies and
             which is subject to supervision by the insurance commissioner or a
             similar official or agency of a State, territory or the District of
             Columbia.

     ___     STATE OR LOCAL PLAN. The Buyer is a plan established and
             maintained by a State, its political subdivisions, or any agency
             or instrumentality of the State or its political subdivisions, for
             the benefit of its employees.

     ___     ERISA PLAN. The Buyer is an employee benefit plan within the
             meaning of Title I of the Employee Retirement Income Security Act
             of 1974.

     ___     INVESTMENT ADVISER. The Buyer is an investment adviser registered
             under the Investment Advisers Act of 1940.

     ___     SBIC. The Buyer is a Small Business Investment Company licensed by
             the U.S. Small Business Administration under Section 301(c) or (d)
             of the Small Business Investment Act of 1958.

     ___     BUSINESS DEVELOPMENT COMPANY. The Buyer is a business development
             company as defined in Section 202(a)(22) of the Investment
             Advisers Act of 1940.

     ___     TRUST FUND. The Buyer is a trust fund whose trustee is a bank or
             trust company and whose participants are exclusively (a) plans
             established and maintained by a State, its political subdivisions,
             or any agency or instrumentality of the State or its political
             subdivisions, for the benefit of its employees, or (b) employee
             benefit plans within the meaning of Title I of the Employee
             Retirement Income Security Act of 1974, but is not a trust fund
             that includes as participants individual retirement accounts or
             H.R. 10 plans.

             3. The term "SECURITIES" as used herein DOES NOT INCLUDE (i)
securities of issuers that are affiliated with the Buyer, (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a dealer, (iii) bank deposit notes and certificates of deposit, (iv) loan
participations, (v) repurchase agreements, (vi) securities owned but subject to
a repurchase agreement and (vii) currency, interest rate and commodity swaps.

             4. For purposes of determining the aggregate amount of securities
owned and/or invested on a discretionary basis by the Buyer, the Buyer used the
cost of such securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph. Further, in determining such aggregate
amount, the Buyer may have included securities owned by subsidiaries of the
Buyer, but only if such subsidiaries are consolidated with the Buyer in its
financial statements prepared in accordance with generally accepted accounting
principles and if the investments of such subsidiaries are managed under the
Buyer's direction. However, such securities were not included if the Buyer is a
majority-owned, consolidated subsidiary of another


                                      Q-1-2

<PAGE>



enterprise and the Buyer is not itself a reporting company under the Securities
Exchange Act of 1934.

             5. The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

___    ___       Will the Buyer be purchasing the Rule 144A
Yes     No       Securities only for the Buyer's own account?

             6. If the answer to the foregoing question is "no", the Buyer
agrees that, in connection with any purchase of securities sold to the Buyer for
the account of a third party (including any separate account) in reliance on
Rule 144A, the Buyer will only purchase for the account of a third party that at
the time is a "qualified institutional buyer" within the meaning of Rule 144A.
In addition, the Buyer agrees that the Buyer will not purchase securities for a
third party unless the Buyer has obtained a current representation letter from
such third party or taken other appropriate steps contemplated by Rule 144A to
conclude that such third party independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.

             7. The Buyer will notify each of the parties to which this
certification is made of any changes in the information and conclusions herein.
Until such notice is given, the Buyer's purchase of Rule 144A Securities will
constitute a reaffirmation of this certification as of the date of such
purchase.

                                    ___________________________________________
                                    Print Name of Buyer


                                    By:  ______________________________________
                                         Name:
                                         Title:

                                    Date:______________________________________


                                      Q-1-3

<PAGE>



                              ANNEX 2 TO EXHIBIT Q
                              --------------------

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
            --------------------------------------------------------

              [For Buyers That Are Registered Investment Companies]


             The undersigned hereby certifies as follows in connection with the
Rule 144A Investment Representation to which this Certification is attached:

              1. As indicated below, the undersigned is the President, Chief
Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because Buyer is part of a Family of
Investment Companies (as defined below), is such an officer of the Adviser.

             2. In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in SEC Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, and (ii)
as marked below, the Buyer alone, or the Buyer's Family of Investment Companies,
owned at least $100,000,000 in securities (other than the excluded securities
referred to below) as of the end of the Buyer's most recent fiscal year. For
purposes of determining the amount of securities owned by the Buyer or the
Buyer's Family of Investment Companies, the cost of such securities was used.

____          The Buyer owned $___________________ in securities (other than the
              excluded securities referred to below) as of the end of the
              Buyer's most recent fiscal year (such amount being calculated in
              accordance with Rule 144A).

____          The Buyer is part of a Family of Investment Companies which owned
              in the aggregate $______________ in securities (other than the
              excluded securities referred to below) as of the end of the
              Buyer's most recent fiscal year (such amount being calculated in
              accordance with Rule 144A).

             3. The term "FAMILY OF INVESTMENT COMPANIES" as used herein means
two or more registered investment companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue of
being majority owned subsidiaries of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

             4. The term "SECURITIES" as used herein does not include (i)
securities of issuers that are affiliated with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and certificates
of deposit, (iii) loan participations, (iv) repurchase agreements, (v)
securities owned but subject to a repurchase agreement and (vi) currency,
interest rate and commodity swaps.

             5. The Buyer is familiar with Rule 144A and understands that each
of the parties to which this certification is made are relying and will continue
to rely on the statements made herein


                                      Q-2-1

<PAGE>



because one or more sales to the Buyer will be in reliance on Rule 144A. In
addition, the Buyer will only purchase for the Buyer's own account.

             6. The undersigned will notify each of the parties to which this
certification is made of any changes in the information and conclusions herein.
Until such notice, the Buyer's purchase of Rule 144A Securities will constitute
a reaffirmation of this certification by the undersigned as of the date of such
purchase.


                                    ___________________________________________
                                    Print Name of Buyer


                                    By:________________________________________
                                    Name:
                                    Title:

                                    IF AN ADVISER:

                                    ___________________________________________
                                    Print Name of Buyer


                                    Date:______________________________________



                                      Q-2-2

<PAGE>



                                    EXHIBIT R



                                 PREMIUM EXHIBIT


             For the purposes of the Pooling and Servicing Agreement dated as of
June 1, 1998 (the "Agreement") by and among Southern Pacific Secured Assets
Corp., as company, Southern Pacific Funding Corporation, as master servicer, and
Norwest Bank Minnesota, N.A. as trustee, "Premium Percentage" means, with
respect to any Group I Loan or Group II Loan, _____%.

             Terms used in this exhibit and not defined in this exhibit have the
meanings ascribed thereto in the Agreement.



                                       R-1

<PAGE>


                                    EXHIBIT S

                           FORM OF LIQUIDATION REPORT


Customer Name:
Account Number:
Original Principal Balance:

1.  Type of Liquidation (REO disposition/charge-off/short pay-off)

Date last paid
Date of foreclosure
Date of REO
Date of REO Disposition
Property Sale Price/Estimated Market Value at disposition

2.   Liquidation Proceeds

Principal Prepayment                      $_____________
Property Sale Proceeds                     _____________
Insurance Proceeds                         _____________
Other (itemize)                     
                                    
3. Liquidation Expenses             
                                    
Servicing Advances                        $_____________
Periodic Advances                          _____________
Servicing Advances                         _____________
Other Servicing Compensation               _____________
Supplemental Fee (if any)                  _____________
Additional Interest (if any)               _____________
                                    
Total Advances                            $_____________
                                    
4.   Net Liquidation Proceeds             $_____________ 
     (Item 2 minus Item 3)          

5.   Principal Balance of Mortgage Loan   $_____________

6.   Loss, if any (Item 5 minus Item 4)   $_____________



                                       S-1



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission