GLENBROOK LIFE & ANNUITY CO
424B3, 1995-10-06
Previous: GLENBROOK LIFE & ANNUITY CO, 424B3, 1995-10-06
Next: STRONG HERITAGE RESERVE SERIES INC, 497, 1995-10-06



<PAGE>

                                                Filed Pursuant to Rule 424(b)(3)
                                                Registration No. 33-91916

          GLENBROOK LIFE AND ANNUITY COMPANY VARIABLE ANNUITY ACCOUNT
                                   OFFERED BY
                       GLENBROOK LIFE AND ANNUITY COMPANY
                               3100 SANDERS ROAD
                           NORTHBROOK, ILLINOIS 60062
                                 1-800/453-6038
        INDIVIDUAL FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY CONTRACTS
                             ---------------------

This  prospectus  describes  the  STI Classic  Variable  Annuity,  an Individual
Flexible Premium Deferred Variable Annuity Contract ("Contract") designed to aid
you in  long-term  financial planning  and  which  can be  used  for  retirement
planning.

The  Contracts are issued  by Glenbrook Life and  Annuity Company ("Company"), a
wholly owned subsidiary  of Allstate Life  Insurance Company. Purchase  payments
for  the Contracts will be allocated to a series of Variable Sub-accounts of the
Glenbrook Life and Annuity Company Variable Annuity Account ("Variable Account")
and/or to one or more of the Fixed Account Options funded through the  Company's
general account.

The Variable Sub-accounts invest in shares of the STI Classic Variable Trust and
the Prime Money Fund (the "Funds"). The Fixed Account Options include a Standard
Fixed Account and a Guaranteed Maturity Amount Fixed Account.

This prospectus presents information you should know before making a decision to
invest in the Contract and the available Investment Alternatives.

The Contracts may be distributed through broker-dealers which have relationships
with  banks  or other  financial  institutions or  by  employees of  such banks;
however, the contracts  and the investments  in the Funds  are not deposits,  or
obligations  of, or  guaranteed by such  institutions or  any federal regulatory
agency. Investment in the Contracts involve investment risks, including possible
loss of principal.

                      THESE CONTRACTS ARE NOT FDIC INSURED

The Company has prepared and filed  a Statement of Additional Information  dated
September 29, 1995 with the U.S. Securities and Exchange Commission. If you wish
to  receive the Statement of Additional Information,  you may obtain a free copy
by calling or writing the Company at the address above. For your convenience, an
order form for the Statement of Additional  Information may be found on page  53
of  this  prospectus. Before  ordering,  you may  wish  to review  the  Table of
Contents of  the  Statement  of  Additional  Information  on  page  52  of  this
prospectus.  The Statement  of Additional  Information has  been incorporated by
reference into this prospectus.

This Prospectus  is  Valid  Only  When Accompanied  or  Preceded  By  A  Current
Prospectus For the STI Classic Variable Trust and the Prime Money Fund.

THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

    PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR FUTURE REFERENCE

               THE DATE OF THIS PROSPECTUS IS SEPTEMBER 29, 1995.
<PAGE>
2

                  The Contract is not available in all states.

At  least once  each Contract year,  the Company  will send the  Owner an annual
statement that contains certain information pertinent to the individual  Owner's
Contract.  The annual statement  details values and  specific Contract data that
applies to  each particular  Contract.  The annual  statement does  not  contain
financial  statements of  the Company. The  Company, however, is  subject to the
informational requirements  of  the  Securities  Exchange Act  of  1934  and  in
accordance therewith files reports and other information with the Securities and
Exchange  Commission. Reports and other information  filed by the Company can be
inspected at the public reference facilities maintained by the Commission at 450
Fifth Street,  N.W., Washington,  D.C. 20549.  Copies of  such material  can  be
obtained  from the Public Reference Section  of the Commission, Washington, D.C.
20549 at prescribed rates.

THIS PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN  WHICH
SUCH  OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER, SALESMAN, OR OTHER PERSON IS
AUTHORIZED TO GIVE  ANY INFORMATION  OR MAKE ANY  REPRESENTATIONS IN  CONNECTION
WITH  THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                  PAGE
<S>                                             <C>
Glossary......................................          4
Highlights....................................          6
Summary of Variable Account Expenses..........          8
Condensed Financial Information...............         10
Yield and Total Return Disclosure.............         10
Financial Statements..........................         10
Glenbrook Life and Annuity Company and the
 Variable Account.............................         11
  Glenbrook Life and Annuity Company..........         11
  The Variable Account........................         11
The Funds.....................................         11
  The STI Classic Variable Trust..............         12
  The Prime Money Fund, a Portfolio of
   Insurance Management Series................         12
  Investment Advisors for the Portfolios......         12
Fixed Account Options.........................         13
  The Standard Fixed Account..................         13
  The Guaranteed Maturity Amount Fixed
   Account....................................         14
  Example of Interest Crediting During the
   Guarantee Period...........................         14
  Withdrawals or Transfers....................         15
    Market Value Adjustment...................         16
Purchase of the Contracts.....................         16
  Purchase Payment Limits.....................         16
  Free-Look Period............................         16
  Crediting of Purchase Payments..............         17
  Allocation of Purchase Payments.............         17
  Accumulation Units..........................         17
  Accumulation Unit Value.....................         17
  Transfers Among Portfolios..................         18
  Dollar Cost Averaging.......................         18
  Automatic Portfolio Rebalancing.............         18

<CAPTION>
                                                  PAGE
<S>                                             <C>
Benefits Under the Contract...................         19
  Withdrawals.................................         19
  Payout Start Date for Income Payments.......         19
  Amount of Variable Account Income
   Payments...................................         19
  Amount of Fixed Account Income Payments.....         20
  Income Plans................................         20
  Death Benefit Payable.......................         21
  Death Benefit Amount........................         21
  Death Benefit Payment Provisions............         21
Charges and Other Deductions..................         22
  Deductions from Purchase Payments...........         22
  Withdrawal Charge (Contingent Deferred Sales
   Charge)....................................         22
  Contract Maintenance Charge.................         23
  Administrative Expense Charge...............         23
  Mortality and Expense Risk Charge...........         23
  Taxes.......................................         24
  Transfer Charges............................         24
  Fund Expenses...............................         24
General Matters...............................         24
  Beneficiary.................................         24
  Assignments.................................         24
  Delay of Payments...........................         24
  Modification................................         25
  Customer Inquiries..........................         25
Federal Tax Matters...........................         25
  Introduction................................         25
  Taxation of Annuities in General............         25
    Tax Deferral..............................         25
    Non-Natural Owners........................         25
</TABLE>
<PAGE>

3
<TABLE>
<CAPTION>
                                                  PAGE
    Diversification Requirements..............         25
<S>                                             <C>
    Investor Control..........................         26
    Taxation of Partial and Full
     Withdrawals..............................         26
    Taxation of Annuity Payments..............         26
    Taxation of Annuity Death Benefits........         26
    Penalty Tax on Premature Distributions....         26
    Aggregation of Annuity Contracts..........         27
  Tax Qualified Contracts.....................         27
    Restrictions Under Section 403(b)
     Plans....................................         27
  Income Tax Withholding......................         27
Distribution of the Contracts.................         27
Voting Rights.................................         28
Selected Financial Data.......................         28
Management's Discussion and Analysis of
 Financial Condition and Results of Operations
 for the Years ended December 31, 1994 and
 1993 and for the Period from April 1, 1992
 (Date of Acquisition) to December 31, 1992...         29
  General.....................................         29
  Results of Operations.......................         29
  Liquidity and Capital Resources.............         29
  Segment Information.........................         29
<CAPTION>
                                                  PAGE
<S>                                             <C>
  Reserves....................................         29
  Investments.................................         30
  Pending Accounting Standards................         30
Three and Six-Month Periods Ended June 30,
 1995.........................................         30
  General.....................................         30
  Results of Operations and Financial
   Condition..................................         30
  Liquidity and Capital Resources.............         30
  Pending Accounting Standards................         30
Competition...................................         31
Employees.....................................         31
Properties....................................         31
State and Federal Regulation..................         31
Executive Officers and Directors of the
 Company......................................         32
Executive Compensation........................         33
Legal Proceedings.............................         33
Experts.......................................         33
Legal Matters.................................         33
Financial Statements..........................         34
Statement of Additional Information: Table of
 Contents.....................................         52
Order Form....................................         53
Appendix A....................................        A-1
</TABLE>

<PAGE>
4

                                    GLOSSARY

ACCUMULATION UNIT -- A  measure of your ownership  interest in a Sub-account  of
the  Variable  Account prior  to the  Payout Start  Date. Analogous,  though not
identical, to a share owned in a mutual fund.

ACCUMULATION UNIT  VALUE  --  The  value of  each  Accumulation  Unit  which  is
calculated each Valuation Date. Each Sub-account of the Variable Account has its
own  distinct Accumulation Unit  Value. Analogous, though  not identical, to the
share price (net asset value) of a mutual fund.

ANNUITANT(S) -- The person  or persons whose life  determines the latest  Payout
Start  Date and the amount  and duration of any  income payments for Income Plan
options other than Guaranteed Payments for a Specified Period.

BENEFICIARY(IES) -- The  person(s) to  whom any benefits  are due  when a  death
benefit is payable and there is no surviving Owner.

COMPANY("WE," "US") -- Glenbrook Life and Annuity Company.

CONTRACT  -- The  Glenbrook Life and  Annuity Company  Flexible Premium Deferred
Variable Annuity Contract, known as the "STI Classic Variable Annuity," that  is
described in this prospectus.

CONTRACT ANNIVERSARY -- An anniversary of the date that the Contract was issued.

CONTRACT  VALUE -- The value of all amounts accumulated under the Contract prior
to the  Payout  Start  Date,  equivalent  to  the  Accumulation  Units  in  each
Sub-account  of the Variable  Account multiplied by  the respective Accumulation
Unit Value, plus the value in the Fixed Account Options.

CONTRACT YEAR --  A period  of 12  months starting with  the issue  date or  any
Contract Anniversary.

DEATH BENEFIT ANNIVERSARY -- Every seventh Contract Anniversary beginning on the
date  that the Contract  was issued. For  example, the issue  date, 7th and 14th
Contract Anniversaries are the first three Death Benefit Anniversaries.

FIXED ACCOUNT OPTIONS -- The Standard Fixed Account and the Guaranteed  Maturity
Amount Fixed Account.

GUARANTEE  PERIOD -- A  period of years  for which a  specified effective annual
interest rate is guaranteed by the Company.

INCOME PLAN -- One of several ways in which a series of payments are made  after
the  Payout Start Date. Income payments are based on the Contract Value adjusted
by any applicable  Market Value  Adjustment on the  Payout Start  Date. Under  a
Fixed  Account option, the dollar amount of  each income payment does not change
over time. Under  a Variable Account  option, the dollar  amount of each  income
payment  may change  over time,  depending on  the investment  experience of the
Sub-account or Sub-accounts you choose.

INVESTMENT ALTERNATIVES -- The five Sub-accounts of the Variable Account and the
two Fixed Account Options constitute the seven Investment Alternatives.

GUARANTEED  MATURITY  AMOUNT  FIXED  SUB-ACCOUNTS  --  These  Sub-accounts   are
distinguished  by Guarantee  Period(s) and  the dates  the period(s)  begin. The
Guaranteed Maturity  Amount Fixed  Sub-accounts  are established  when  purchase
payments  are made  and when  previous Sub-accounts  expire and  a new Guarantee
Period is selected.

MARKET VALUE ADJUSTMENT -- The Market Value Adjustment is the adjustment made to
the money distributed from a Sub-account of the Guaranteed Maturity Amount Fixed
Account prior to the end of the  Guarantee Period under the Contract to  reflect
the  impact of changes in interest rates between the time the Sub-account of the
Guaranteed Maturity  Amount  Fixed  Account  was established  and  the  time  of
distribution.

OWNER(S)("YOU")  --  The  person  or  persons designated  as  the  Owner  in the
Contract.

PAYOUT START DATE -- The date on which income payments begin.
<PAGE>
5

VALUATION DATE  --  Each day  that  the New  York  Stock Exchange  is  open  for
business.  The  Valuation Date  does not  include  such Federal  and non-Federal
holidays as are observed by the New York Stock Exchange.

VALUATION PERIOD -- The period between successive Valuation Dates, commencing at
the close of regular trading on the New York Stock Exchange (which is  currently
4:00pm  Eastern Time) and ending  as of the close of  regular trading on the New
York Stock Exchange on the next succeeding Valuation Date.

VARIABLE ACCOUNT -- Glenbrook Life and Annuity Company Variable Annuity Account,
a separate investment account established by  the Company to receive and  invest
purchase payments paid under the Contracts.

VARIABLE  SUB-ACCOUNT -- A portion of the Variable Account invested in shares of
a Fund's portfolios. The investment performance of each Variable Sub-account  is
linked directly to the investment performance of the portfolios.
<PAGE>
6

HIGHLIGHTS

THE CONTRACT

This  Contract  is  designed  for long-term  financial  planning  and retirement
planning. Money can be allocated to any combination of the Funds' portfolios  or
Fixed  Account Options. You have access to your funds either through withdrawals
of Contract Value or through periodic income payments.

You bear the  entire investment  risk for  Contract Values  and income  payments
based  upon  the Variable  Account, because  values will  vary depending  on the
investment performance of  the portfolio(s) you  select. See "Accumulation  Unit
Value," page 17 and "Income Plans," page 20.

You  will also bear the investment risk  of adverse changes in interest rates in
the event amounts are prematurely withdrawn or transferred from Sub-accounts  of
the  Guaranteed  Maturity Amount  Fixed  Account. See  "The  Guaranteed Maturity
Amount Fixed Account," page 14.

FREE-LOOK

You may  cancel the  Contract  any time  within 20  days  after receipt  of  the
Contract  and receive a full refund of  purchase payments allocated to the Fixed
Account Options. Unless a  refund of purchase payments  is required by state  or
federal  law,  purchase  payments  allocated to  the  Variable  Account  will be
returned after an adjustment  to reflect investment gain  or loss that  occurred
from  the date  of allocation through  the date of  cancellation. See "Free-Look
Period," page 16.

HOW TO INVEST

Your first purchase payment  must be at least  $3,000 (for qualified  contracts,
$2,000).  Subsequent  purchase  payments must  be  at least  $50,  See "Purchase
Payment Limits," page 16.

At the time of your application,  you will allocate your purchase payment  among
the  Investment  Alternatives. If  state  or federal  law  requires a  refund of
purchase  payments  during  the  free-look   period,  all  money  allocated   to
Sub-accounts  of the  Variable Account  during the  30 day  period following the
issue date will be invested in the  Prime Money Fund during that 30 day  period.
On  the  31st day,  the Contract  Value in  the  Prime Money  Fund will  then be
transferred to the Sub-account(s) you elected on the application for the initial
purchase payment and requested for any subsequent purchase payment. In all other
cases,  the  allocation  you  specify  on  the  application  will  be  effective
immediately.  All allocations must be  in whole percents from  0% to 100% (total
allocation equals  100%) or  in whole  dollars. Allocations  may be  changed  by
notifying  the Company in  writing. See "Allocation  of Purchase Payments," page
17.

INVESTMENT ALTERNATIVES

The Variable Account invests in shares of the STI Classic Variable Trust and the
Prime Money  Fund (the  "Funds"). The  Funds  have a  total of  five  portfolios
available under the Contract. The STI Classic Variable Trust portfolios include:
the  Investment Grade  Bond portfolio, the  Capital Growth  portfolio, the Value
Income Stock portfolio and the Aggressive Growth portfolio. The Prime Money Fund
is a portfolio of Insurance Management Series that invests exclusively in  money
market  instruments. The assets  of each portfolio are  held separately from the
other portfolios and each has distinct investment objectives and policies  which
are described in the accompanying prospectuses for the Funds. In addition to the
Variable  Account,  Owners  can also  allocate  all  or part  of  their purchase
payments among two Fixed Account Options.  See "Fixed Account Options," on  page
13.

TRANSFERS AMONG INVESTMENT ALTERNATIVES

Prior  to the Payout Start  Date, you may transfer  amounts among the Investment
Alternatives. The Company  reserves the  right to assess  a $10  charge on  each
transfer    in   excess   of   12   per    Contract   Year.   The   Company   is
<PAGE>
7
presently  waiving  this  charge.  Certain   Fixed  Account  transfers  may   be
restricted. See "Transfers Among Portfolios," page 18.
You  may  want to  enroll in  a Dollar  Cost Averaging  Program or  an Automatic
Portfolio Rebalancing  Program.  See  "Dollar  Cost  Averaging,"  page  18,  and
"Automatic Portfolio Rebalancing," page 18.

CHARGES AND DEDUCTIONS

The costs of the Contract include: a contract maintenance charge ($30 annually),
a mortality and expense risk charge (deducted daily, equal on an annual basis to
1.25%  of  the Contract's  daily net  assets  of the  Variable Account),  and an
administrative expense charge (deducted daily, equal on an annual basis to  .10%
of  the  Contract's  daily net  assets  of  the Variable  Account).  The Company
reserves the right to assess a transfer  charge ($10 on each transfer in  excess
of  12 per Contract Year). Additional deductions  may be made for certain taxes.
See "Contract Maintenance Charge," page 23, "Mortality and Expense Risk Charge,"
page 23, "Administrative Expense Charge," page 23, "Transfer Charges," page  24,
and "Taxes," page 24.

WITHDRAWALS

You  may withdraw all or  part of the Contract Value  before the earliest of the
Payout Start Date,  the death of  any Owner or,  if the Owner  is not a  natural
person,  the death of the  Annuitant. No withdrawal charges  will be deducted on
amounts withdrawn up  to 10%  of the  Contract Value on  the date  of the  first
withdrawal  in a Contract  Year. Amounts withdrawn  in excess of  the 10% may be
subject to a withdrawal charge of 0%  to 7% depending on how long the  withdrawn
purchase  payments have been invested in  the Contract. Amounts withdrawn from a
Sub-account of the Guaranteed Maturity  Amount Fixed Account, except during  the
30  day period after the  Guarantee Period expires, will  be subject to a Market
Value Adjustment. See "Withdrawals," page  19, "Withdrawals or Transfers,"  page
15, and "Taxation of Annuities in General," page 25.

DEATH BENEFIT

The Company will pay a death benefit prior to the Payout Start Date on the death
of  any  Owner or,  if the  Owner  is not  a natural  person,  the death  of the
Annuitant. See "Death Benefit Amount," page 21.

INCOME PAYMENTS

You will receive periodic  income payments beginning on  the Payout Start  Date.
You may choose among several Income Plans to fit your needs. Income payments may
be  received for a specified  period or for life  (either single or joint life),
with or without a guaranteed number of payments. You can select income  payments
that  are fixed, variable  or a combination  of fixed and  variable. See "Payout
Start Date for Income Payments," page 19.
<PAGE>
8

SUMMARY OF VARIABLE ACCOUNT EXPENSES

The following table illustrates all expenses  and fees that you will incur.  The
expenses  and  fees  set forth  in  the table  are  based on  charges  under the
Contracts and on the expenses of the Variable Account and the underlying Funds.

OWNER TRANSACTION EXPENSES (ALL SUB-ACCOUNTS)

<TABLE>
<S>                                                                  <C>        <C>
Sales Load Imposed on Purchases (as a percentage of purchase
 payments).........................................................                     None
Contingent Deferred Sales Charge (as a percentage of purchase
 payments).........................................................                       *

                                                                                  APPLICABLE SALES
NUMBER OF COMPLETE YEARS SINCE PURCHASE                                               CHARGE AS
PAYMENT BEING WITHDRAWN WAS MADE                                                    A PERCENTAGE
- -------------------------------------------------------------------             ---------------------
    0 years........................................................                          7%
    1 year.........................................................                          6%
    2 years........................................................                          5%
    3 years........................................................                          4%
    4 years........................................................                          3%
    5 years........................................................                          2%
    6 years........................................................                          1%
    7 years or more................................................                          0%

Transfer Fee.......................................................         **
Annual Contract Fee................................................     $30***

VARIABLE ACCOUNT ANNUAL EXPENSES (AS A PERCENTAGE OF THE CONTRACT'S AVERAGE NET ASSETS IN THE
 VARIABLE ACCOUNT)
Mortality and Expense Risk Charge..................................      1.25%
Administrative Expense Charge......................................       .10%

Total Variable Account Annual Expenses.............................      1.35%
<FN>
- ------------
</TABLE>

  * Each Contract Year up to 10% of the Contract Value on the date of the  first
    withdrawal  may  be withdrawn  without a  contingent deferred  sales charge.
    However, any applicable Market Value Adjustment determined as of the date of
    withdrawal will apply.

 ** No charges will be imposed on the  first 12 transfers in any Contract  Year.
    The  Company reserves the right to assess  a $10 charge for each transfer in
    excess of 12 in  any Contract Year, excluding  transfers due to dollar  cost
    averaging and automatic portfolio rebalancing.
*** The  annual Contract fee will  be waived if total  purchase payments as of a
    Contract Anniversary or upon full withdrawal  are $25,000 or more or if  all
    money is allocated to the Fixed Account Options.

       FUND EXPENSES (NET OF VOLUNTARY REDUCTIONS AND REIMBURSEMENTS)(1)
                        (AS A PERCENTAGE OF FUND ASSETS)

<TABLE>
<CAPTION>
                                                                           OTHER       TOTAL FUND ANNUAL
PORTFOLIO                                                ADVISORY FEES    EXPENSES         EXPENSES
- -------------------------------------------------------  -------------  ------------  -------------------
<S>                                                      <C>            <C>           <C>
Prime Money............................................          .0%          .80 %             .80%
Investment Grade Bond..................................          .0%          .75 %             .75%
Capital Growth.........................................          .0%         1.15 %            1.15%
Value Income Stock.....................................          .0%          .95 %             .95%
Aggressive Growth......................................          .0%         1.15 %            1.15%
<FN>
- ------------

(1)  Absent  voluntary  reductions  and  reimbursements,  advisory  fees,  other
     expenses and total operating expenses expressed as a percentage of  average
     net    assets   of   each   Fund   would    be:   Prime   Money   Fund   --
</TABLE>
<PAGE>

9
<TABLE>
<S>  <C>
     .50%, 72.04% and  72.54%; Investment  Grade Bond  Fund --  .74%, 3.74%  and
     4.48%; Capital Growth
     Fund  -- 1.15%, 3.74% and 4.89%; Value Income Stock Fund -- .80%, 3.74% and
     4.54%; and Aggressive Growth Fund -- 1.15%, 3.74% and 4.89%. Fee reductions
     and reimbursements are voluntary  and may be terminated  at any time  after
     one  year from the date of this prospectus. To the extent the assets of the
     Funds increase over  time, it  is anticipated that  the operating  expenses
     identified  in this footnote will  be significantly reduced. Other expenses
     prior to reimbursements and waivers are based on estimated amounts for  the
     current fiscal year.
</TABLE>

EXAMPLE

You  (the  Owner)  would  pay  the following  cumulative  expenses  on  a $1,000
investment, assuming a 5% annual return under the following circumstances:

If you terminate your Contract or annuitize for a specified period of less  than
120 months at the end of the applicable time period:

<TABLE>
<CAPTION>
PORTFOLIO                                                                        1 YEAR       3 YEARS
- -----------------------------------------------------------------------------  -----------  -----------
<S>                                                                            <C>          <C>
Prime Money..................................................................   $      86    $     118
Investment Grade Bond........................................................   $      86    $     117
Capital Growth...............................................................   $      90    $     129
Value Income Stock...........................................................   $      88    $     123
Aggressive Growth............................................................   $      90    $     129
</TABLE>

If you do not terminate your Contract or if you annuitize for a specified period
of 120 months or more at the end of the applicable time period:

<TABLE>
<CAPTION>
PORTFOLIO                                                                        1 YEAR       3 YEARS
- -----------------------------------------------------------------------------  -----------  -----------
<S>                                                                            <C>          <C>
Prime Money..................................................................   $      24    $      74
Investment Grade Bond........................................................   $      23    $      72
Capital Growth...............................................................   $      27    $      85
Value Income Stock...........................................................   $      25    $      79
Aggressive Growth............................................................   $      27    $      85
</TABLE>

THE  ABOVE EXAMPLE SHOULD NOT  BE CONSIDERED A REPRESENTATION  OF PAST OR FUTURE
EXPENSE. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN. The purpose of
the example is  to assist you  in understanding the  various costs and  expenses
that  you will bear directly  or indirectly. Premium taxes  are not reflected in
the example but may be applicable.
<PAGE>
10

CONDENSED FINANCIAL INFORMATION

Condensed financial  information  for the  Glenbrook  Life and  Annuity  Company
Variable  Annuity  Account is  not  included because,  as  of the  date  of this
prospectus, the Variable  Account had not  yet commenced operations  and had  no
assets, liabilities, or income.

YIELD AND TOTAL RETURN DISCLOSURE

From  time to time the Variable Account may advertise the yield and total return
investment performance of one  or more of  the Sub-accounts. Standardized  yield
and total return advertisements include charges and expenses attributable to the
Contracts.  Including these  fees has  the effect  of decreasing  the advertised
performance of a  Sub-account, so  that a  Sub-account's investment  performance
will not be directly comparable to that of an ordinary mutual fund.

When  a Sub-account advertises its standardized  total return it will usually be
calculated for one year,  five years, and  ten years or  since inception if  the
Sub-account has not been in existence for such periods. Total return is measured
by  comparing the value  of an investment in  the Sub-account at  the end of the
relevant period to the value of the investment at the beginning of the period.

In addition to the  standardized total return, the  Sub-account may advertise  a
non-standardized  total return. This  figure will usually  be calculated for one
year, five years, and ten years or other periods. Non-standardized total  return
is measured in the same manner as the standardized total return described above,
except  that  the  withdrawal  charges  under  the  Contract  are  not deducted.
Therefore, a non-standardized total return for a Sub-account can be higher  than
a standardized total return for a Sub-account.

Certain  Sub-accounts may advertise yield in addition to total return. The yield
will be computed  in the following  manner: the net  investment income per  unit
earned during a recent one month period is divided by the unit value on the last
day  of  the period,  and then  annualized. This  figure reflects  the recurring
charges at the Variable Account level.
The money market Sub-account (the Prime  Money Fund) may advertise, in  addition
to  the total return, either the yield  or the effective yield. The yield refers
to the income generated  by an investment in  that Sub-account over a  seven-day
period.  The income is then annualized (i.e.,  the amount of income generated by
the investment during  that week is  assumed to  be generated each  week over  a
52-week  period and is shown  as a percentage of  the investment). The effective
yield is  calculated similarly  but when  annualized, the  income earned  by  an
investment  in the money market Sub-account (the Prime Money Fund) is assumed to
be reinvested at the end of each  seven-day period. The effective yield will  be
slightly higher than the yield because of the compounding effect of this assumed
reinvestment during a 52-week period.

The  Variable  Account  may  also disclose  yield,  standard  total  return, and
non-standard total  return for  periods  prior to  the  date that  the  Variable
Account commenced operations. For periods prior to the date the Variable Account
commenced  operations,  performance  information for  the  Sub-accounts  will be
calculated based on the performance of  the underlying Funds and the  assumption
that  the Sub-accounts were  in existence for  the same periods  as those of the
underlying Funds, with  a level  of charges  equal to  those currently  assessed
against the Sub-accounts.

Please   refer  to  the  Statement  of  Additional  Information  for  a  further
description of the  method used  to calculate  a Sub-account's  yield and  total
return.

FINANCIAL STATEMENTS
The financial statements of Glenbrook Life and Annuity Company are on page 34 of
the  prospectus. The financial statements of  Glenbrook Life and Annuity Company
Variable Annuity  Account are  not included  because,  as of  the date  of  this
prospectus,  the Variable  Account had not  yet commenced operations  and had no
assets, liabilities, or income.
<PAGE>
11

GLENBROOK LIFE AND ANNUITY COMPANY AND THE VARIABLE ACCOUNT

GLENBROOK LIFE AND ANNUITY COMPANY

The Company is the issuer of the Contract. The Company is a stock life insurance
company which was organized under the insurance laws of the State of Illinois in
1992. The  Company was  originally organized  under  the laws  of the  State  of
Indiana  in 1965. From  1965 to 1983  the Company was  known as "United Standard
Life Assurance Company" and from 1983 to 1992 the Company was known as  "William
Penn  Life Assurance Company  of America." The Company  is currently licensed to
operate in the District  of Columbia and  all states except  New Jersey and  New
York. The Company intends to market the Contract in those jurisdictions in which
it  is licensed to operate  and which SunTrust Banks,  Inc., through its banking
subsidiaries, conducts business. The  Company's home office  is located at  3100
Sanders Road, Northbrook, Illinois, 60062.

The  Company is  a wholly-owned  subsidiary of  Allstate Life  Insurance Company
("Allstate Life"), a stock life insurance company incorporated under the laws of
the State of Illinois.  Allstate Life is a  wholly-owned subsidiary of  Allstate
Insurance  Company  ("Allstate"), a  stock property-liability  insurance company
incorporated under the laws of Illinois. All of the outstanding capital stock of
Allstate is owned by The Allstate Corporation ("Corporation").

The Company and Allstate  Life entered into  a reinsurance agreement,  effective
June  5,  1992, under  which  the Company  reinsures  all of  its  business with
Allstate Life. Under the  reinsurance agreement, with  the exception of  certain
qualified   Contracts,  Fixed   Account  purchase   payments  are  automatically
transferred to Allstate  Life and become  invested with the  assets of  Allstate
Life,  and Allstate  Life accepts  100% of  the liability  under such contracts.
Fixed Account purchase  payments of  qualified Contracts  issued in  conjunction
with  a Section 401(a), 401(k)  or 403(b) plan, will  be invested in the general
account of  the Company.  The Company  and  Allstate Life  have entered  into  a
modified  coinsurance  agreement  under  which Allstate  Life  will  continue to
reinsure all of the Company's  general account obligations under such  qualified
Contracts.

THE VARIABLE ACCOUNT

Established  on  December  15,  1992, the  Glenbrook  Life  and  Annuity Company
Variable Annuity  Account  is  a  unit  investment  trust  registered  with  the
Securities  and Exchange  Commission under the  Investment Company  Act of 1940.
However, such registration does not  signify that the Commission supervises  the
management  or investment  practices or  policies of  the Variable  Account. The
investment performance of the Variable  Account is entirely independent of  both
the  investment performance of the Company's general account and the performance
of any other separate account.

The Variable Account  has been  divided into  five Sub-accounts,  each of  which
invests  solely in its corresponding portfolio of the STI Classic Variable Trust
and Prime  Money Fund.  Additional Variable  Sub-accounts may  be added  at  the
discretion  of  the Company.  The Variable  Account  also funds  other contracts
issued by the Company, which are separately accounted for.

The assets of the Variable Account are held separately from the other assets  of
the  Company. They are not chargeable with liabilities incurred in the Company's
other business operations.  Accordingly, the income,  capital gains and  capital
losses,  realized or unrealized, incurred on  the assets of the Variable Account
are credited to or charged against  the assets of the Variable Account,  without
regard  to the income, capital gains or  capital losses arising out of any other
business the Company may  conduct. The Company's  obligations arising under  the
Contracts are general corporate obligations of the Company. The Variable Account
may  be  subject  to  liabilities arising  from  Sub-accounts  whose  assets are
attributable to other variable contracts  offered by the Variable Account  which
are not described in this prospectus.

THE FUNDS

The Variable Account will invest in shares of the STI Classic Variable Trust and
the Prime Money Fund (the "Funds"). The Funds are registered with the Securities
and Exchange Commission as open-end, diversified
<PAGE>
12
management  investment  companies. Registration  of the  Funds does  not involve
supervision  of  its  management,  investment  practices  or  policies  by   the
Securities and Exchange Commission. The Funds are designed to provide investment
vehicles  for variable  insurance contracts  of various  insurance companies, in
addition to the Variable Account.

Shares of the portfolios of  the Funds are not  deposits, or obligations of,  or
guaranteed  or endorsed by any bank and  the shares are not federally insured by
the Federal  Deposit Insurance  Corporation, the  Federal Reserve  Board or  any
other agency.

THE STI CLASSIC VARIABLE TRUST

The  STI  Classic  Variable  Trust  offers four  portfolios  for  use  with this
Contract: the Investment Grade Bond portfolio, the Capital Growth portfolio, the
Value Income Stock portfolio and the Aggressive Growth portfolio. Each portfolio
has different  investment objectives  and policies  and operates  as a  separate
investment fund.

The  Investment Grade Bond portfolio  seeks to provide as  high a level of total
return through current income and capital appreciation as is consistent with the
preservation of capital primarily through  investment in investment grade  fixed
income securities.

The  Capital Growth portfolio seeks to provide capital appreciation by investing
primarily in a portfolio of  common stocks, warrants and securities  convertible
into  common  stock  which  in  the advisor's  opinion  are  undervalued  in the
marketplace at the time of purchase.

The Value  Income Stock  portfolio  seeks to  provide  current income  with  the
secondary  goal  of achieving  capital  appreciation by  investing  primarily in
equity securities.

The Aggressive  Growth  portfolio  seeks  to  provide  capital  appreciation  by
investing  primarily  in a  diversified  portfolio of  common  stocks, preferred
stocks and  securities  convertible into  common  stock of  small  to  mid-sized
companies  with above-average growth of earnings.  Current income will not be an
important criterion  of  investment selection  and  any such  income  should  be
considered incidental.

THE PRIME MONEY FUND, A PORTFOLIO OF INSURANCE MANAGEMENT SERIES

The  investment objective of the  Prime Money Fund is  to provide current income
consistent  with  the  stability  of   principal  and  liquidity  by   investing
exclusively  in a portfolio of money market  instruments maturing in 397 days or
less.

The Prime Money Fund attempts to maintain a stable net asset value of $1.00  per
share;  however, an investment in the Fund  is neither insured nor guaranteed by
the U.S.  government, and  there can  be no  assurance that  the portfolio  will
maintain a stable $1.00 per share price.

INVESTMENT ADVISORS FOR THE PORTFOLIOS

STI Capital Management, N.A. ("STI Capital") serves as advisor to the Investment
Grade Bond, Capital Growth, Value Income Stock and Aggressive Growth portfolios.
STI  Capital  is an  indirect wholly-owned  subsidiary  of SunTrust  Banks, Inc.
("SunTrust"), a southeastern regional bank holding company with assets of  $42.7
billion as of December 31, 1994.
STI  Capital, as advisor, makes  the investment decisions for  the assets of the
portfolios it advises and continuously  reviews, supervises and administers  the
respective portfolio's investment program. STI Capital charges the portfolios an
investment  management fee.  These fees  are part  of the  portfolios' operating
expenses. See the attached prospectus for  the STI Classic Variable Trust for  a
discussion of the Fund's expenses.

The investment advisor for the Prime Money Fund is Federated Advisers.
<PAGE>
13

There  is  no assurance  that  the portfolios  in  each Fund  will  attain their
respective stated objectives. Additional  information concerning the  investment
objectives and policies of the portfolios can be found in the current prospectus
for each Fund accompanying this prospectus.

You  will find  more complete information  about each Fund,  including the risks
associated with each  portfolio, in  the accompanying  prospectuses. You  should
read the prospectus for each Fund in conjunction with this prospectus.

THE PROSPECTUS OF EACH FUND SHOULD BE READ CAREFULLY BEFORE ANY DECISION IS MADE
CONCERNING  THE  ALLOCATION  OF  PURCHASE  PAYMENTS  TO  A  PARTICULAR  VARIABLE
SUB-ACCOUNT.

FIXED ACCOUNT OPTIONS

THE STANDARD FIXED ACCOUNT

Purchase payments and transfers allocated  to the Standard Fixed Account  become
part of the general account of the Company, which supports insurance and annuity
obligations.  The general account consists of  the general assets of the Company
other than those in segregated asset accounts.

Instead of you bearing the  investment risk, as is the  case for amounts in  the
Variable  Account or in other segregated asset  accounts of the Company, we bear
the investment risk for all amounts in the Standard Fixed Account. We have  sole
discretion  to  invest the  assets  of the  Standard  Fixed Account,  subject to
applicable law. We guarantee  that the amounts allocated  to the Standard  Fixed
Account  will be credited  interest at a  net effective annual  interest rate at
least equal to the minimum guaranteed rate found in the Contract. Currently, the
amount of  interest  credited  in  excess  of  the  guaranteed  rate  will  vary
periodically  at the sole  discretion of the  Company. Any interest  held in the
Standard Fixed Account  does not  entitle an Owner  to share  in the  investment
experience of the general account.

Money  allocated to  the Standard  Fixed Account earns  interest for  a one year
period at the current rate  in effect at the time  of allocation. After the  one
year  period, a renewal rate will be  declared. Subsequent renewal dates will be
every twelve months for each payment or transfer. The renewal interest rate will
be guaranteed by  us for  a full  year and  will not  be less  than the  minimum
guaranteed  rate found in  the Contract. We  may declare more  than one interest
rate for different  monies based  upon the date  of allocation  to the  Standard
Fixed  Account. For current interest rate information, please contact your sales
representative or the Company's customer support unit at 1-800/453-6038.

Any interest credited  to amounts  allocated to  the Standard  Fixed Account  in
excess  of the guaranteed rate  found in the Contract  will be determined at the
sole discretion of the Company.

Amounts may be transferred from the Sub-accounts of the Variable Account to  the
Standard  Fixed Account, and prior to the Payout Start Date, amounts may also be
transferred from the Standard Fixed Account to any other Investment Alternative.

The maximum  amount in  any Contract  Year  which may  be transferred  from  the
Standard  Fixed Account  to any other  Investment Alternative is  limited to the
greater of (1) 25%  of the value in  the Standard Fixed Account  as of the  most
recent  Contract Anniversary; if 25% of the value as of the most recent Contract
Anniversary is less than $1,000,  then up to $1,000  may be transferred; or  (2)
25%  of the  sum of all  purchase payments  and transfers to  the Standard Fixed
Account as of the most recent Contract Anniversary.

After the Payout  Start Date no  transfers may  be made from  the Fixed  Account
Options.  Transfers from the Variable Account  to the Standard Fixed Account may
not be  made  for six  months  after  the Payout  Start  Date and  may  be  made
thereafter only once every six months.

Full  and partial withdrawals from the Standard Fixed Account may be delayed for
up to six months.
<PAGE>
14

THE GUARANTEED MATURITY AMOUNT FIXED ACCOUNT

Purchase payments and transfers allocated to one or more of the Sub-accounts  of
the  Guaranteed Maturity Amount Fixed Account become part of the general account
of the  Company. Each  Sub-account  offers a  separate interest  rate  Guarantee
Period.  Guarantee Periods will  be offered at the  Company's discretion and may
range from one to ten years. Presently, the Company offers Guarantee Periods  of
three,  five, seven and ten  years. The Owner must  select the Sub-account(s) in
which to allocate each purchase  payment and transfer. No  less than $50 may  be
allocated  to any one Sub-account.  The Company reserves the  right to limit the
number of additional purchase payments.

Interest is credited daily to each Sub-account at a rate which compounds to  the
effective  annual interest rate declared for each Sub-account's Guarantee Period
that has been selected.  The effective annual interest  rate will never be  less
than the minimum guaranteed rate, as found in the Contract.

The following example illustrates how the Sub-account value for a Sub-account of
the  Guaranteed  Maturity  Amount  Fixed Account  would  grow  given  an assumed
purchase payment, Guarantee Period, and effective annual interest rate:

EXAMPLE OF INTEREST CREDITING DURING THE GUARANTEE PERIOD:

<TABLE>
<S>                                                                               <C>
Purchase Payment:...............................................................  $10,000.00
Guarantee Period:...............................................................    5 years
Effective Annual Rate:..........................................................      5.20%
</TABLE>

                             END OF CONTRACT YEAR:

<TABLE>
<CAPTION>
                                                YEAR 1        YEAR 2        YEAR 3        YEAR 4        YEAR 5
                                             ------------  ------------  ------------  ------------  ------------
<S>                                          <C>           <C>           <C>           <C>           <C>
Beginning Sub-Account Value                  $  10,000.00
  X (1 + Effective Annual Rate)                     1.052
                                             ------------
                                             $  10,520.00
Sub-Account Value at end of Contract                       $  10,520.00
  year 1 X (1 + Effective Annual Rate)                            1.052
                                                           ------------
                                                           $  11,067.04
Sub-Account Value at end of Contract                                     $  11,067.04
  year 2 X (1 + Effective Annual Rate)                                          1.052
                                                                         ------------
                                                                         $  11,642.53
Sub-Account Value at end of Contract                                                   $  11,642.53
  year 3 X (1 + Effective Annual Rate)                                                        1.052
                                                                                       ------------
                                                                                       $  12,247.94
Sub-Account Value at end of Contract                                                                 $  12,247.94
  year 4 X (1 + Effective Annual Rate)                                                                      1.052
                                                                                                     ------------
Sub-Account Value at end of Guarantee
  Period:                                                                                            $  12,884.83
                                                                                                     ------------
                                                                                                     ------------
</TABLE>

TOTAL INTEREST CREDITED IN GUARANTEE PERIOD:  $2,884.83 ($12,884.83 -
$10,000.00)

NOTE: The above  illustration assumes no  withdrawals of any  amount during  the
entire  five year  period. A  Market Value  Adjustment would  apply to  any such
interim withdrawal. A  withdrawal charge may  apply to any  amount withdrawn  in
excess  of 10% of  the Contract Value on  the date of the  first withdrawal in a
Contract Year. The hypothetical interest rate is for illustrative purposes  only
and  is not intended to  predict future interest rates  to be declared under the
Contract. Actual interest rates declared for  any given Guarantee Period may  be
more or less than shown above but will never be less than the guaranteed minimum
rate as found in the Contract.
<PAGE>
15

The Company has no specific formula for determining the rate of interest that it
will  declare initially or in the future. Such interest rates will be reflective
of investment returns available at the  time of the determination. In  addition,
the  management  of  the Company  may  also  consider various  other  factors in
determining interest  rates, including  regulatory and  tax requirements,  sales
commissions  and administrative expenses borne  by the Company, general economic
trends, and competitive factors. For  current interest rate information,  please
contact  your sales  representative or  the Company's  customer support  unit at
1-800/453-6038.

THE MANAGEMENT  OF THE  COMPANY WILL  MAKE  THE FINAL  DETERMINATION AS  TO  THE
INTEREST  RATES TO  BE DECLARED. THE  COMPANY CAN NEITHER  PREDICT NOR GUARANTEE
FUTURE INTEREST RATES TO BE DECLARED.

Prior to the end  of a Guarantee Period,  a notice will be  mailed to the  Owner
outlining  the options available at the end of a Guarantee Period. During the 30
day period after a Guarantee Period expires the Owner may:

    - take no action and  the Company will  automatically renew the  Sub-account
      value  to a Guarantee Period of the same duration to be established on the
      day the previous Guaranteed Period expired; or

    - notify the  Company to  apply the  Sub-account value  to a  new  Guarantee
      Period  or periods  to be  established on  the day  the previous Guarantee
      Period expired; or

    - notify the Company to  apply the Sub-account value  to the Standard  Fixed
      Account to be established on the day the Guarantee Period expired; or

    - notify  the Company to apply the  Sub-account value to any Sub-accounts of
      the Variable Account on the day we receive the notification.

    - receive a portion of the Sub-account value or the entire Sub-account value
      through a partial or full withdrawal.  In this case, the amount  withdrawn
      will  be deemed to have been renewed at the shortest Guarantee Period then
      being offered with current interest  credited from the date the  Guarantee
      Period expired.

The  Automatic Laddering  Program allows  the Owner  to choose,  in advance, one
renewal Guarantee Period for all renewing Sub-accounts. The Owner can select the
Automatic Laddering Program at any time during the accumulation phase, including
on the issue date. The Automatic Laddering Program will continue until the Owner
gives written notice to the Company.

WITHDRAWALS OR TRANSFERS:

All withdrawals  and  transfers,  paid  from a  Sub-account  of  the  Guaranteed
Maturity  Amount  Fixed Account  other than  during  the 30  day period  after a
Guarantee Period expires are subject to a Market Value Adjustment.

The main component in determining the amount received by the Owner is the amount
which was requested; however, there may be adjustments to the requested  amount.
A  withdrawal charge may  reduce the amount received.  A Market Value Adjustment
may apply which would reduce or increase the amount received. Premium taxes  and
federal  income tax  withholding may  also apply  which would  reduce the amount
received.

The amount received by  the Owner under a  withdrawal request equals the  amount
requested,  adjusted  by  any  Market  Value  Adjustment,  less  any  applicable
withdrawal charge (based  upon the amount  requested prior to  any Market  Value
Adjustment), less premium taxes and withholding (if applicable).

Amounts  may be transferred from the Sub-accounts of the Variable Account to the
Guaranteed Maturity Amount Fixed  Account, and prior to  the Payout Start  Date,
amounts  may  also  be transferred  from  the Guaranteed  Maturity  Amount Fixed
Account to any other Investment Alternative.
<PAGE>
16

After the Payout  Start Date no  transfers may  be made from  the Fixed  Account
Options.  Transfers from the Variable Account  to the Guaranteed Maturity Amount
Fixed Account may not be made for six months after the Payout Start Date and may
be made thereafter only once every six months.

Full and partial withdrawals from  the Guaranteed Maturity Amount Fixed  Account
may be delayed for up to six months.

MARKET VALUE ADJUSTMENT

The  Market Value Adjustment  reflects the relationship  between (1) the current
effective annual interest rate for the time remaining in the Guarantee Period at
the time of the request for withdrawal or transfer, and (2) the effective annual
interest rate guaranteed for that Sub-account. Since current interest rates  are
based,  in part, upon investment yields available at the time, the effect of the
Market Value Adjustment will be closely related to the levels of such yields. As
such, the Owner bears some investment risk under the Contract.

It is possible, therefore, that should investment yields increase  significantly
from  the  time the  purchase  payment was  made,  the Market  Value Adjustment,
withdrawal charge, premium taxes and  withholding (if applicable), would  reduce
the  amount received by the Owner upon  full withdrawal of the Contract Value to
an amount that is less  than the purchase payment  plus interest at the  minimum
guaranteed interest rate under the Contract.

Generally,  if the  effective annual interest  rate for the  Guarantee Period is
lower than the applicable current effective annual interest rate (interest  rate
for  a period equal to  the time remaining in  the Sub-account), then the Market
Value Adjustment will result in a lower amount payable to the Owner.  Similarly,
if  the effective annual interest  rate for the Guarantee  Period is higher than
the applicable current  effective annual  interest rate, then  the Market  Value
Adjustment will result in a higher amount payable to the Owner.

For  example,  assume the  Owner  purchases a  Contract  and selects  an initial
Guarantee Period of five years and the Company's effective annual rate for  that
duration  is 5.20%. Assume that at the end of 3 years, the Owner makes a partial
withdrawal. If, at  that later  time, the  current interest  rate for  a 2  year
Guarantee  Period is 4.70%,  then the Market Value  Adjustment will be positive,
which will result in an increase in the amount payable to the Owner.  Similarly,
if  the current interest rate for the 2 year Guarantee Period is 5.70%, then the
Market Value Adjustment will be negative, which will result in a decrease in the
amount payable to the Owner.

The formula for calculating the Market Value Adjustment is set forth in Appendix
A to  this  prospectus  which  also contains  additional  illustrations  of  the
application of the Market Value Adjustment.

PURCHASE OF THE CONTRACTS

PURCHASE PAYMENT LIMITS
Your  first purchase payment  must be at  least $3,000 unless  the Contract is a
qualified Contract, in which  case the first purchase  payment must be at  least
$2,000.  All subsequent purchase payments must be $50 or more and may be made at
any time prior to the  earlier of the Payout Start  Date or your 86th  birthday.
Subsequent  purchase  payments  may  also  be made  from  your  bank  account by
automatic transfer.

We reserve the right to limit the amount of purchase payments we will accept.

FREE-LOOK PERIOD

You may  cancel the  Contract  any time  within 20  days  after receipt  of  the
Contract  and receive a full refund of  purchase payments allocated to any Fixed
Account Option. Unless  a refund of  purchase payments is  required by state  or
federal  law,  purchase  payments  allocated to  the  Variable  Account  will be
returned after an adjustment  to reflect investment gain  or loss that  occurred
from  the date of allocation through the  date of cancellation. In those states,
however, where the Company is required to return the entire purchase payment, to
minimize investment risk, all  money allocated to  Sub-accounts of the  Variable
Account during
<PAGE>
17
the  30 day period following the issue  date will be immediately invested in the
Prime Money Fund during  that 30 day  period, after which  it will be  allocated
pursuant  to your  allocation instructions. In  such cases,  the amount returned
upon cancellation within 20 days after receipt of the Contract is the greater of
the purchase payment or the Contract Value.

CREDITING OF PURCHASE PAYMENTS

The initial purchase payment accompanied by a duly completed application will be
credited to the Contract within two business  days of receipt by us at our  home
office.  If an application  is not duly  completed, we will  credit the purchase
payments to the Contract  within five business  days or return  it at that  time
unless  you specifically  consent to us  holding the purchase  payment until the
application is  complete.  We  reserve  the right  to  reject  any  application.
Subsequent  purchase payments will be  credited to the Contract  at the close of
the Valuation Period in which the purchase payment is received.

ALLOCATION OF PURCHASE PAYMENTS

On the application, you instruct us  how to allocate the purchase payment  among
the  seven Investment Alternatives. Purchase payments  may be allocated in whole
percents, from 0%  to 100%  (total allocation equals  100%) or  in exact  dollar
amounts,  to  any  Investment  Alternative.  Unless  you  notify  us  in writing
otherwise,  subsequent  purchase  payments   are  allocated  according  to   the
allocation for the previous purchase payment.

If  state  or federal  law requires  a  refund of  purchase payments  during the
free-look period, all money  allocated to Sub-accounts  of the Variable  Account
during  the  30 day  period following  the issue  date of  the Contract  will be
invested in the Prime Money Fund during that 30 day period. On the 31st day, the
Contract Value  in  the  Prime  Money  Fund will  then  be  transferred  to  the
Sub-account(s)  you elected on the application  for the initial purchase payment
and requested for any subsequent purchase payments. This transfer is not subject
to a  $10 transfer  charge and  is not  included in  the 12  free transfers  per
Contract Year.

ACCUMULATION UNITS

Each  purchase payment allocated to the Variable Account will be credited to the
Contract as Accumulation Units.  For example, if a  $10,000 purchase payment  is
credited to the Contract when the Accumulation Unit value equals $10, then 1,000
Accumulation  Units would be credited to  the Contract. The Variable Account, in
turn, purchases shares of the corresponding portfolio.

For a brief summary of how purchase payments allocated to the Fixed Account  are
credited to the Contract, see "Fixed Account Options" on page 13.

ACCUMULATION UNIT VALUE

The  Accumulation Units in  each Sub-account of the  Variable Account are valued
separately. The value of  Accumulation Units will  change each Valuation  Period
according to the investment performance of the shares purchased by each Variable
Sub-account and the deduction of certain expenses and charges.

The  value of an Accumulation  Unit in a Variable  Sub-account for any Valuation
Period equals the value of the Accumulation Unit as of the immediately preceding
Valuation Period, multiplied by the  Net Investment Factor for that  Sub-account
for  the current  Valuation Period.  The Net  Investment Factor  for a Valuation
Period is a number representing the change, since the last Valuation Date in the
value of  Sub-account assets  per Accumulation  Unit due  to investment  income,
realized  or unrealized capital gain or loss,  deductions for taxes, if any, and
deductions for the mortality and expense risk charge and administrative  expense
charge.
<PAGE>
18

TRANSFERS AMONG PORTFOLIOS

Prior  to  the Payout  Start  Date, you  may  transfer amounts  among Investment
Alternatives. The Company  reserves the  right to assess  a $10  charge on  each
transfer  in excess of 12 per Contract Year.  Transfers to or from more than one
fund on the  same day  are treated  as one  transfer. The  Company is  presently
waiving  this charge.  Transfers among  Variable Sub-accounts  before the Payout
Start Date may be made at any time. See "Withdrawals or Transfers," page 15  for
the requirements on transfers from the Fixed Account.

After  the  Payout  Start Date,  transfers  among Sub-accounts  of  the Variable
Account, or from the Variable Account to the Fixed Account may be made only once
every six months and may not be  made during the first six months following  the
Payout Start Date. After the Payout Start Date, transfers from the Fixed Account
Options are not allowed.

Transfers  may be made pursuant to telephone instructions if the Owner completes
the telephone authorization form on the application or another form provided  by
the  Company. Telephone  transfer requests  will be  accepted by  the Company if
received at  1-800/453-6038  by  3:00 p.m.,  Central  Time.  Telephone  transfer
requests received at any other telephone number or after 3:00 p.m., Central Time
will not be accepted by the Company. Telephone transfer requests received before
3:00  p.m., Central Time are  effected at the next  computed value. If telephone
transfers are not authorized,  transfer requests must be  in writing, on a  form
provided  by  the Company.  The Company  utilizes  procedures which  the Company
believes will provide reasonable  assurance that telephone authorized  transfers
are  genuine.  Such procedures  include taping  of telephone  conversations with
persons purporting  to  authorize  such  transfers  and  requesting  identifying
information  from such persons. Accordingly, the Company disclaims any liability
for losses resulting from such transfers by reason of their allegedly not having
been properly authorized. However, if the Company does not take reasonable steps
to help ensure that such authorizations are valid, the Company may be liable for
such losses.

The Company reserves the right to waive the transfer restrictions.

DOLLAR COST AVERAGING

Transfers may be made automatically through  Dollar Cost Averaging prior to  the
Payout  Start  Date.  Dollar Cost  Averaging  permits  the Owner  to  transfer a
specified amount every  month from any  Sub-account of the  Variable Account  or
from  the  Standard Fixed  Account,  to any  other  Sub-account of  the Variable
Account. Dollar Cost Averaging cannot be  used to transfer amounts to the  Fixed
Account.  Transfers made  through Dollar Cost  Averaging are not  assessed a $10
charge and are not included in the 12 free transfers per Contract Year.

The theory  of Dollar  Cost Averaging  is  that, if  purchases of  equal  dollar
amounts are made at fluctuating prices, the aggregate average cost per unit will
be less than the average of the unit prices on the same purchase dates. However,
participation  in the  Dollar Cost  Averaging program does  not assure  you of a
greater profit from  your purchases under  the program; nor  will it prevent  or
alleviate losses in a declining market.

AUTOMATIC PORTFOLIO REBALANCING

Transfers  may  be made  automatically  through Automatic  Portfolio Rebalancing
prior to the Payout Start Date. By electing Automatic Portfolio Rebalancing, all
of the  money  allocated  to  Sub-accounts  of  the  Variable  Account  will  be
rebalanced  to the desired allocation on  a quarterly basis, determined from the
first date that you decide to rebalance. Each quarter, money will be transferred
among Sub-accounts of the Variable Account to achieve the desired allocation.

The desired  allocation  will  be  the  allocation  initially  selected,  unless
subsequently  changed. You may  change the allocation  at any time  by giving us
written notice. The new allocation will be effective with the first  rebalancing
that  occurs after we  receive the written  request. We are  not responsible for
rebalancing that occurs prior to receipt of the written request.
<PAGE>
19

Transfers made through Automatic  Portfolio Rebalancing are  not assessed a  $10
charge and are not included in the 12 free transfers per Contract Year.

Any  money  allocated to  a Fixed  Account Option  will not  be included  in the
rebalancing.

BENEFITS UNDER THE CONTRACT

WITHDRAWALS

You may withdraw  all or part  of the Contract  Value at any  time prior to  the
earlier  of the death of the Owner (the  Annuitant if the Owner is not a natural
person) or the  Payout Start Date.  The amount available  for withdrawal is  the
Contract  Value  next computed  after  the Company  receives  the request  for a
withdrawal at its home office, adjusted by any Market Value Adjustment, less any
withdrawal  charges,  contract  maintenance  charges  and  any  premium   taxes.
Withdrawals  from the Variable Account will be paid within seven days of receipt
of the request, subject to postponement in certain circumstances. See "Delay  of
Payments," page 24.

Money  can be withdrawn from the Variable  Account or the Fixed Account Options.
To complete the partial withdrawal from  the Variable Account, the Company  will
cancel  Accumulation  Units  in  an  amount  equal  to  the  withdrawal  and any
applicable withdrawal  charge  and  premium  taxes.  The  Owner  must  name  the
Investment  Alternative from  which the  withdrawal is  to be  made. If  none is
named, then the withdrawal request is incomplete and cannot be honored.

The minimum partial  withdrawal is $50.  If the Contract  Value after a  partial
withdrawal would be less than $2,000, then the Company will treat the request as
one for a termination of the Contract and the entire Contract Value, adjusted by
any  Market Value Adjustment, less  any charges and premium  taxes, will be paid
out. The Company will, however,  require confirmation of the withdrawal  request
before terminating the Contract.

Partial   withdrawals  may  also  be   taken  automatically  through  Systematic
Withdrawals on a  monthly, quarterly,  semi-annual or  annual basis.  Systematic
Withdrawals  of $50  or more may  be requested at  any time prior  to the Payout
Start Date.  At the  Company's  discretion, Systematic  Withdrawals may  not  be
offered  in  conjunction  with  Dollar  Cost  Averaging  or  Automatic Portfolio
Rebalancing.

Withdrawals and surrenders may be subject to  income tax and a 10% tax  penalty.
This tax is explained in "Federal Tax Matters," on page 25.

After  the  Payout  Start Date,  withdrawals  are  only permitted  when  you are
receiving  payments  from  the  Variable  Account  under  an  Income  Plan  with
Guaranteed  Payments for a Specified Period. In that case, you may terminate the
Variable Account portion of the income payments at any time.

PAYOUT START DATE FOR INCOME PAYMENTS

The Payout Start  Date is  the day  that income  payments will  start under  the
Contract.  You may  change the Payout  Start Date  at any time  by notifying the
Company in writing of the  change at least 30  days before the scheduled  Payout
Start Date. The Payout Start Date must be (a) at least one month after the Issue
Date;  and (b) no later than  the day the Annuitant reaches  age 90, or the 10th
anniversary, if later.

AMOUNT OF VARIABLE ACCOUNT INCOME PAYMENTS

The amount  of Variable  Account  income payments  depends upon  the  investment
experience  of the Sub-accounts selected by the Owner and any premium taxes, the
age and sex of the Annuitant, and the Income Plan chosen. The Company guarantees
that the  amount of  the  income payment  will not  be  affected by  (1)  actual
mortality  experience  and  (2)  the  amount  of  the  Company's  administration
expenses.
<PAGE>
20

The  Contracts offered  by this  prospectus contain  income payment  tables that
provide for different benefit payments to men and women of the same age  (except
in states which require unisex annuity tables). Nevertheless, in accordance with
the  U.S. Supreme Court's decision in  ARIZONA GOVERNING COMMITTEE V. NORRIS, in
certain employment-related situations, annuity  tables that do  not vary on  the
basis  of  sex may  be  used. Accordingly,  if  the Contract  is  to be  used in
connection with an employment-related retirement or benefit plan,  consideration
should  be given, in consultation with legal counsel, to the impact of NORRIS on
any such plan before making any contributions under these Contracts.

The total income payments received may be  more or less than the total  purchase
payments  made  because  (a)  Variable Account  income  payments  vary  with the
investment results of the underlying portfolios, and (b) Annuitants may not live
as long as expected.

The Income Plan  option selected will  affect the dollar  amount of each  income
payment.  For example,  if an  Income Plan  Guaranteed for  Life is  chosen, the
income payments will be greater than income payments under an Income Plan for  a
Minimum Specified Period and guaranteed thereafter for life.

If the actual net investment experience of the Variable Account is less than the
assumed  investment rate,  then the  dollar amount  of the  income payments will
decrease. The dollar amount of  the income payments will  stay level if the  net
investment  experience equals the assumed investment  rate and the dollar amount
of the income payments  will increase if the  net investment experience  exceeds
the  assumed  investment  rate.  For purposes  of  the  Variable  Account income
payments, the assumed investment rate is 3 percent.

AMOUNT OF FIXED ACCOUNT INCOME PAYMENTS

Income payment amounts derived from any Fixed Account Option are guaranteed  for
the duration of the Income Plan. The income payment based upon any Fixed Account
Option  is calculated by applying the portion of the Contract Value in any Fixed
Account Option on the Payout Start Date, adjusted by any Market Value Adjustment
and less any  applicable premium tax,  to the greater  of the appropriate  value
from the income payment table selected or such other value as we are offering at
that time.

INCOME PLANS

You  may elect  income payments  based on  any Fixed  Account Option  and/or the
Variable Account. The Owner may change the Income Plan until 30 days before  the
Payout Start Date. If an Income Plan is chosen which depends on the Annuitant or
Joint  Annuitant's life,  proof of age  will be required  before income payments
begin. Applicable premium taxes will be assessed. The Income Plans include:

    INCOME PLAN 1 -- LIFE INCOME WITH GUARANTEED PAYMENTS

    The Company will make payments  for as long as  the Annuitant lives. If  the
    Annuitant  dies before the selected number  of guaranteed payments have been
    made, the  Company will  continue to  pay the  remainder of  the  guaranteed
    payments.

    INCOME PLAN 2 -- JOINT AND SURVIVOR LIFE INCOME WITH GUARANTEED PAYMENTS

    The  Company will make payments for as long as either the Annuitant or Joint
    Annuitant, named at the  time of Income Plan  selection, is living. If  both
    the  Annuitant and  the Joint  Annuitant die  before the  selected number of
    guaranteed payments have  been made, the  Company will continue  to pay  the
    remainder of the guaranteed payments.

    INCOME PLAN 3 -- GUARANTEED PAYMENTS FOR A SPECIFIED PERIOD

    The  Company  will make  payments for  a specified  period beginning  on the
    Payout Start Date. These payments do not depend on the Annuitant's life. The
    number of months guaranteed may be from 60 to 360.

The mortality and  expense risk charge  will be deducted  from Variable  Account
payments  even though the  Company does not  bear any mortality  risk. If Income
Plan 3 is chosen and the proceeds are derived from the Variable Account, you may
terminate the Contract at any time by  notifying the Company in writing and  you
will  receive the Contract Value within seven days; however, a withdrawal charge
may apply if this occurs.
<PAGE>
21

In the event that an Income Plan  is not selected, the Company will make  income
payments  in  accordance with  Income Plan  1 with  Guaranteed Payments  for 120
Months. At the Company's  discretion, other Income Plans  may be available  upon
request.  The Company  currently uses  sex-distinct annuity  tables. However, if
legislation is passed by Congress or the states, the Company reserves the  right
to  use income  payment tables  which do  not distinguish  on the  basis of sex.
Special rules and limitations may apply to certain qualified contracts.

If the Contract Value to be applied to an Income Plan is less than $2,000, or if
the monthly payments  determined under the  Income Plan are  less than $20,  the
Company  may pay the Contract Value adjusted by any Market Value Adjustment less
any applicable  taxes in  a  lump sum  or change  the  payment frequency  to  an
interval which results in income payments of at least $20.

DEATH BENEFIT PAYABLE

We  will pay a death benefit prior to the  Payout Start Date on the death of any
Owner or, if the Owner is not a natural person, the death of the Annuitant.  The
death  benefit is paid to  the Owner as determined  immediately after the death.
This would be a surviving joint Owner or, if none, the Beneficiary.

If the Annuitant and Joint Annuitant, if applicable, die after the Payout  Start
Date,  the Company will continue to pay the remainder of the guaranteed payments
to the Owner.

DEATH BENEFIT AMOUNT

Prior to  the Payout  Start Date,  the  death benefit  before any  Market  Value
Adjustment  is equal to the greatest of: (a)  the Contract Value on the date the
Company receives a complete request for payment of the death benefit, or (b) for
each previous Death Benefit Anniversary  occurring prior to your 80th  birthday,
the  Contract Value;  plus any  purchase payments  made since  that anniversary;
minus any amounts we paid you (including  income tax we withheld for you)  since
that  anniversary. The death  benefit will be adjusted  by any applicable Market
Value Adjustment as of the date we determine the death benefit. A Death  Benefit
Anniversary is every seventh Contract Anniversary beginning with the issue date.
For  example, the issue date, 7th and  14th Contract Anniversaries are the first
three Death Benefit Anniversaries. The death benefit will never be less than the
sum of all purchase  payments less any  amounts previously withdrawn  (including
income tax withholding).

The  value of the death  benefit will be determined at  the end of the Valuation
Period during which the Company receives  a complete request for payment of  the
death benefit, which includes due proof of death.

The  Company will  not settle  any death  claim until  it receives  due proof of
death.

DEATH BENEFIT PAYMENT PROVISIONS

The Owner eligible to receive death benefits has the following options:

1.  If the Owner eligible to receive the death benefit is not a natural  person,
    then  the Owner  must receive the  death benefit  in a lump  sum within five
    years of the Date of Death.

2.  Otherwise, within 60 days of the date when the death benefit is  calculated,
    the  Owner may elect to receive the death benefit under an Income Plan or in
    a lump sum.

    (a) Payments from the Income Plan must begin within one-year of the Date  of
       Death and must be payable throughout:

       -the life of the Owner; or

       -a period not to exceed the life expectancy of the Owner; or

       -the  life of  the Owner  with payments  guaranteed for  a period  not to
        exceed the life expectancy of the Owner.
<PAGE>
22

    (b) Any death benefit payable in a  lump sum must be paid within five  years
       of  the date of death. If no  election is made, funds will be distributed
       at the end of the five year period.

3.  If the  surviving spouse of the  deceased Owner is the  new Owner, then  the
    spouse  may  elect one  of  the options  listed  above or  may  continue the
    Contract in the accumulation phase as if the death had not occurred. If  the
    Contract  is continued in  the accumulation phase,  the surviving spouse may
    make a single withdrawal of any amount within one year of the date of  death
    without  incurring a withdrawal charge. However, any applicable Market Value
    Adjustment, determined as of the date of the withdrawal, will apply.

CHARGES AND OTHER DEDUCTIONS

DEDUCTIONS FROM PURCHASE PAYMENTS

No deductions are  made from purchase  payments. Therefore, the  full amount  of
every purchase payment is invested in the Investment Alternative(s).

WITHDRAWAL CHARGE (CONTINGENT DEFERRED SALES CHARGE)

You  may withdraw  the Contract  Value at  any time  before the  earliest of the
Payout Start Date,  the death of  any Owner or,  if the Owner  is not a  natural
person, the death of the Annuitant.

There  are no withdrawal charges on amounts  withdrawn up to 10% of the Contract
Value on the date of the first withdrawal in a Contract Year. Amounts  withdrawn
in  excess of this may be subject to a withdrawal charge. Amounts not subject to
a withdrawal charge and not withdrawn in a Contract Year are not carried over to
later Contract Years. Withdrawal charges,  if applicable, will be deducted  from
the amount paid.

For purposes of calculating the amount of the withdrawal charge, withdrawals are
assumed to come from purchase payments first, beginning with the oldest payment.
Withdrawals  made after all  purchase payments have been  withdrawn, will not be
subject to a withdrawal charge. For  partial withdrawals, the amount of  payment
received  by  the Owner,  any withdrawal  charge, any  applicable taxes  and any
Market Value Adjustment, will be deducted from the Contract Value.

Withdrawal charges will be applied to amounts withdrawn in excess of 10% as  set
forth below:

<TABLE>
<CAPTION>
COMPLETE YEARS SINCE                                 APPLICABLE
PURCHASE PAYMENT BEING                               WITHDRAWAL
WITHDRAWN WAS MADE                               CHARGE PERCENTAGE
- ----------------------------------------------  --------------------
<S>                                             <C>
0 years...........................................................7%
1 year............................................................6%
2 years...........................................................5%
3 years...........................................................4%
4 years...........................................................3%
5 years...........................................................2%
6 years...........................................................1%
7 Years or more...................................................0%
</TABLE>

Withdrawal  charges will be used to  pay sales commissions and other promotional
or distribution expenses  associated with  the marketing of  the Contracts.  The
Company  does  not  anticipate  that  the  withdrawal  charges  will  cover  all
distribution expenses in connection with the Contract.

In addition,  federal and  state  income tax  may  be withheld  from  withdrawal
amounts.  Certain terminations may also be subject to a federal tax penalty. See
"Federal Tax Matters," page 25.

The Company will waive any withdrawal charge  prior to the Payout Start Date  if
at least 30 days after the Contract Date any Owner (or Annuitant if the Owner is
not  a natural  person) 1)  is first confined  to a  long term  care facility or
hospital for  at least  90  consecutive days,  confinement  is prescribed  by  a
physician  and  is medically  necessary, and  the request  for a  withdrawal and
adequate written proof of confinement are
<PAGE>
23
received by us no later than 90 days after discharge; or, 2) is first  diagnosed
by  a physician as having a terminal illness  and a request for a withdrawal and
adequate proof of  diagnosis are  received by  us. In  addition, the  withdrawal
charge  will  be waived  on withdrawals  taken to  satisfy IRS  Required Minimum
Distribution Rules for this Contract.

CONTRACT MAINTENANCE CHARGE

A contract maintenance charge  is deducted annually from  the Contract Value  to
reimburse  the Company for its actual costs in maintaining each Contract and the
Variable Account. The Company guarantees that the amount of this charge will not
exceed $30 per Contract Year over the life of the Contract. This charge will  be
waived  if the total  purchase payments are $25,000  or more or  if all money is
allocated to the Fixed Account Options on the Contract Anniversary.

Maintenance costs include but  are not limited to  expenses incurred in  billing
and collecting purchase payments; keeping records; processing death claims, cash
withdrawals, and policy changes; proxy statements; calculating Accumulation Unit
and  Annuity Unit values; and issuing reports to Owners and regulatory agencies.
The Company does not expect to realize a profit from this charge.

Prior to  the Payout  Start Date,  on each  Contract Anniversary,  the  contract
maintenance  charge  will  be deducted  from  each Sub-account  of  the Variable
Account in the same proportion that the Owner's value in each bears to the total
value in all Sub-accounts of the Variable Account. After the Payout Start  Date,
a pro rata share of the annual contract maintenance charge will be deducted from
each income payment. For example, 1/12 of the $30, or $2.50, will be deducted if
there  are twelve income payments  during the Contract Year.  The portion of the
contract maintenance  charge  proportional to  the  part of  the  Contract  Year
elapsed will be deducted from the amount paid upon termination of the Contract.

ADMINISTRATIVE EXPENSE CHARGE

The  Company will deduct an administrative expense  charge which is equal, on an
annual basis,  to  .10% of  the  daily net  assets  you have  allocated  to  the
Sub-accounts  of the Variable  Account. This charge is  designed to cover actual
administrative expenses which exceed the revenues from the contract  maintenance
charge.  The Company  does not  intend to profit  from this  charge. The Company
believes that the administrative expense charge and contract maintenance  charge
have  been  set at  a level  that will  recover  no more  than the  actual costs
associated with administering the Contract.  There is no necessary  relationship
between  the amount of administrative charge imposed on a given Contract and the
amount of expenses that may be attributable to that Contract.

MORTALITY AND EXPENSE RISK CHARGE

The Company will deduct a mortality and  expense risk charge which is equal,  on
an  annual basis,  to 1.25% of  the daily net  assets you have  allocated to the
Sub-accounts of  the  Variable  Account.  The Company  estimates  that  .85%  is
attributable  to the assumption  of mortality risks and  .40% is attributable to
the assumption of expense risks. The Company guarantees that the percentage  for
this charge will not increase over the life of the Contract.

The  mortality  risk arises  from  the Company's  guarantee  to cover  all death
benefits and to make income payments in accordance with the Income Plan selected
and the Income Payment Tables.

The expense risk arises from the  possibility that the contract maintenance  and
administrative  expense charge,  both of which  are guaranteed  not to increase,
will be insufficient to cover actual administrative expenses.

If the mortality and expense risk charge is insufficient to cover the  Company's
mortality  costs and  excess expenses,  the Company will  bear the  loss. If the
charge is more than sufficient, the  Company will retain the balance as  profit.
The  Company currently expects  a profit from  this charge. Any  such profit, as
well as any other profit realized by the Company and held in its general account
(which supports insurance and annuity
<PAGE>
24
obligations), would be  available for any  proper corporate purpose,  including,
but not limited to, payment of distribution expenses.

TAXES

The  Company  will  deduct  applicable  state  premium  taxes  or  other similar
policyholder taxes  relative  to  the  Contract  (collectively  referred  to  as
"premium  taxes") either at  the Payout Start  Date, or when  a total withdrawal
occurs. Current premium tax rates range from 0 to 3.5%. The Company reserves the
right to deduct premium taxes from the purchase payments.

At the Payout Start  Date, the charge  for premium taxes  will be deducted  from
each  Investment Alternative  in the  proportion that  the Owner's  value in the
Investment Alternative bears to the total Contract Value.

TRANSFER CHARGES

The Company reserves the right to assess a $10 charge on each transfer in excess
of 12 per Contract Year, excluding  transfers through Dollar Cost Averaging  and
Automatic Portfolio Rebalancing. The Company is presently waiving this charge.

FUND EXPENSES

A  complete description  of the expenses  and deductions from  the portfolios in
each Fund  is  found  in  the  prospectus for  each  Fund.  This  prospectus  is
accompanied by the prospectus for each Fund.

GENERAL MATTERS

BENEFICIARY

Subject  to the terms of any  irrevocable Beneficiary designation, the Owner may
change the Beneficiary  at any  time by notifying  the Company  in writing.  Any
change  will be effective at the time it  is signed by the Owner, whether or not
the Annuitant is living when the change is received by the Company. The  Company
will  not, however,  be liable  as to  any payment  or settlement  made prior to
receiving the written notice.

Unless otherwise provided  in the  Beneficiary designation,  if any  Beneficiary
predeceases  the  Owner, the  new  Beneficiary will  be:  the Owner's  spouse if
living; otherwise,  the Owner's  children, equally,  if living;  otherwise,  the
Owner's  estate. Multiple Beneficiaries may  be named. Unless otherwise provided
in the Beneficiary designation, if more than one Beneficiary survives the Owner,
the surviving Beneficiaries will share equally in any amounts due.

ASSIGNMENTS

The Owner may not assign an interest in a Contract as collateral or security for
a loan. Otherwise, the Owner may assign benefits under the Contract prior to the
Payout Start Date. No Beneficiary may  assign benefits under the Contract  until
they  are due. No  assignment will bind the  Company unless it  is signed by the
Owner and  filed  with the  Company.  The Company  is  not responsible  for  the
validity of an assignment.

DELAY OF PAYMENTS

Payment  of any amounts  due from the  Variable Account under  the Contract will
occur within seven days, unless:

1.  The New  York Stock  Exchange is  closed for  other than  usual weekends  or
    holidays, or trading on the Exchange is otherwise restricted;

2.  An emergency exists as defined by the Securities and Exchange Commission; or
<PAGE>
25

3.  The  Securities and Exchange Commission permits  delay for the protection of
    the Owners.

Payments or transfers from the Fixed Account may be delayed for up to 6 months.

MODIFICATION

The Company may not modify the Contract without the consent of the Owner  except
to  make the  Contract meet  the requirements of  the Investment  Company Act of
1940, or to make the  Contract comply with any  changes in the Internal  Revenue
Code or any changes required by the Code or by any other applicable law.

CUSTOMER INQUIRIES

The Owner or any persons interested in the Contract may make inquiries regarding
the Contract by calling or writing your representative or:

GLENBROOK LIFE AND ANNUITY COMPANY
3100 SANDERS ROAD
NORTHBROOK, ILLINOIS 60062
1-800/453-6038

FEDERAL TAX MATTERS

INTRODUCTION

THE  FOLLOWING DISCUSSION  IS GENERAL  AND IS  NOT INTENDED  AS TAX  ADVICE. THE
COMPANY MAKES  NO GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT  OR
TRANSACTION   INVOLVING  A  CONTRACT.  Federal,   state,  local  and  other  tax
consequences of ownership or receipt of distributions under an annuity  contract
depend  on the  individual circumstances  of each  person. If  you are concerned
about any tax  consequences with  regard to your  individual circumstances,  you
should consult a competent tax adviser.

TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL

Generally,  an annuity contract owner is not  taxed on increases in the Contract
Value until a distribution occurs. This rule applies only where (1) the owner is
a natural person, and (2) the issuing insurance company, instead of the  annuity
owner,  is considered the owner for federal  income tax purposes of any separate
account assets funding the contract.

NON-NATURAL OWNERS

As a  general rule,  annuity  contracts owned  by  non-natural persons  are  not
treated  as annuity contracts for federal income  tax purposes and the income on
such contracts is  taxed as  ordinary income received  or accrued  by the  owner
during  the taxable year. There  are several exceptions to  the general rule for
contracts owned by non-natural persons which  are discussed in the Statement  of
Additional Information.

DIVERSIFICATION REQUIREMENTS

For  a Contract to be treated as an annuity for federal income tax purposes, the
investments  in  the  Variable  Account  must  be  "adequately  diversified"  in
accordance  with  the standards  provided in  the  Treasury regulations.  If the
investments in the  Variable Account  are not adequately  diversified, then  the
Contract  will not  be treated  as an  annuity contract  for federal  income tax
purposes and the Owner will  be taxed on the excess  of the Contract Value  over
the   investment  in   the  Contract.  Although   the  Company   does  not  have
<PAGE>
26
control over the Funds  or their investments, the  Company expects the Funds  to
meet the diversification requirements.

INVESTOR CONTROL

In   connection  with   the  issuance  of   the  regulations   on  the  adequate
diversification standards, the  Department of  the Treasury  announced that  the
regulations  do not  provide guidance  concerning the  extent to  which contract
owners may direct their  investments among Sub-accounts  of a variable  account.
The  Internal Revenue Service has previously  stated in published rulings that a
variable contract owner will be considered the owner of separate account  assets
if  the  owner possesses  incidents of  ownership  in those  assets such  as the
ability to  exercise  investment  control  over the  assets.  At  the  time  the
diversification  regulations were issued, Treasury announced that guidance would
be issued in  the future  regarding the extent  that owners  could direct  their
investments among Sub-accounts without being treated as owners of the underlying
assets  of the Variable  Account. It is possible  that Treasury's position, when
announced, may adversely  affect the  tax treatment of  existing contracts.  The
Company,  therefore, reserves the  right to modify the  Contract as necessary to
attempt to prevent the Owner from being considered the federal tax owner of  the
assets of the Variable Account.

TAXATION OF PARTIAL AND FULL WITHDRAWALS

In  the case  of a  partial withdrawal  under a  non-qualified contract, amounts
received are taxable  to the  extent the  contract value  before the  withdrawal
exceeds  the investment  in the  contract. In the  case of  a partial withdrawal
under a qualified contract, the portion of the payment that bears the same ratio
to the total payment that the investment  in the contract bears to the  contract
value,  can be excluded  from income. In the  case of a  full withdrawal under a
non-qualified contract  or a  qualified contract,  the amount  received will  be
taxable  only to  the extent it  exceeds the  investment in the  contract. If an
individual transfers an annuity contract without full and adequate consideration
to a person other than the individual's  spouse (or to a former spouse  incident
to  a divorce), the owner  will be taxed on  the difference between the contract
value and the investment in the contract at the time of transfer. Other than  in
the  case of certain qualified contracts, any  amount received as a loan under a
contract, and any assignment or pledge (or agreement to assign or pledge) of the
contract value is treated as a withdrawal of such amount or portion.

TAXATION OF ANNUITY PAYMENTS

Generally, the rule  for income taxation  of payments received  from an  annuity
contract  provides for the return  of the owner's investment  in the contract in
equal tax-free amounts  over the  payment period.  The balance  of each  payment
received  is  taxable. In  the  case of  variable  annuity payments,  the amount
excluded from taxable  income is determined  by dividing the  investment in  the
contract  by the total number of expected payments. In the case of fixed annuity
payments, the  amount excluded  from  income is  determined by  multiplying  the
payment  by the ratio of the investment in the contract (adjusted for any refund
feature or period certain) to the  total expected value of annuity payments  for
the term of the contract.

TAXATION OF ANNUITY DEATH BENEFITS

Amounts  may be distributed from an annuity  contract because of the death of an
owner or annuitant. Generally, such amounts are includible in income as follows:
(1) if distributed in a lump sum, the amounts are taxed in the same manner as  a
full  withdrawal or (2) if distributed under  an annuity option, the amounts are
taxed in the same manner as an annuity payment.

PENALTY TAX ON PREMATURE DISTRIBUTIONS

There is a 10% penalty tax on  the taxable amount of any premature  distribution
from  a non-qualified annuity contract. The penalty tax generally applies to any
distribution made prior to the owner attaining age 59 1/2. However, there should
be no penalty  tax on distributions  to owners (1)  made on or  after the  owner
attains
<PAGE>
27
age 59 1/2; (2) made as a result of the owner's death or disability; (3) made in
substantially  equal periodic payments over life or life expectancy; or (4) made
under an immediate annuity. Similar rules apply for distributions under  certain
qualified  contracts. Please see  the Statement of  Additional Information for a
discussion of other situations in which the penalty tax may not apply.

AGGREGATION OF ANNUITY CONTRACTS

All non-qualified annuity contracts issued by the Company (or its affiliates) to
the same owner during any  calendar year will be  aggregated and treated as  one
annuity   contract  for  purposes  of  determining   the  taxable  amount  of  a
distribution.

TAX QUALIFIED CONTRACTS

Annuity contracts may be  used as investments with  certain tax qualified  plans
such  as: (1) Individual Retirement Annuities  under Section 408(b) of the Code;
(2) Simplified Employee Pension Plans under Section 408(k) of the Code; (3)  Tax
Sheltered  Annuities under  Section 403(b) of  the Code; (4)  Corporate and Self
Employed Pension and Profit  Sharing Plans; and (5)  State and Local  Government
and  Tax-Exempt Organization Deferred Compensation Plans. In the case of certain
tax qualified plans, the terms  of the plans may  govern the right to  benefits,
regardless of the terms of the contract.

RESTRICTIONS UNDER SECTION 403(B) PLANS

Section  403(b) of the  Code provides for  tax-deferred retirement savings plans
for employees of certain non-profit and educational organizations. In accordance
with the requirements of Section 403(b), any annuity contract used for a  403(b)
plan   must  provide   that  distributions  attributable   to  salary  reduction
contributions  made  after  12/31/88,  and  all  earnings  on  salary  reduction
contributions, may be made only after the employee attains age 59 1/2, separates
from  service, dies, becomes disabled or on the account of hardship (earnings on
salary reduction  contributions  may  not  be  distributed  on  the  account  of
hardship).

INCOME TAX WITHHOLDING

The  Company is required to withhold federal income  tax at a rate of 20% on all
"eligible rollover distributions" unless an individual elects to make a  "direct
rollover"  of such  amounts to another  qualified plan  or Individual Retirement
Account or Annuity (IRA). Eligible rollover distributions generally include  all
distributions  from qualified contracts,  excluding IRAs, with  the exception of
(1) required  minimum distributions,  or  (2) a  series of  substantially  equal
periodic  payments made over a  period of at least 10  years, or the life (joint
lives)  of  the  participant  (and  beneficiary).  For  any  distributions  from
non-qualified annuity contracts, or distributions from qualified contracts which
are  not considered eligible rollover distributions, the Company may be required
to withhold federal and  state income taxes unless  the recipient elects not  to
have taxes withheld and properly notifies the Company of such election.

DISTRIBUTION OF THE CONTRACTS

Allstate  Life Financial Services, Inc.  ("ALFS"), 3100 Sanders Road, Northbrook
Illinois, a wholly  owned subsidiary  of Allstate  Life, acts  as the  principal
underwriter  of the Contracts.  ALFS is registered as  a broker-dealer under the
Securities Act  of 1934  and became  a  member of  the National  Association  of
Securities  Dealers, Inc.  on June  30, 1993.  Contracts are  sold by registered
representatives of broker-dealers or bank  employees who are licensed  insurance
agents  appointed by the Company, either individually or through an incorporated
insurance agency. In some  states, Contracts may be  sold by representatives  or
employees  of  banks  which may  be  acting as  broker-dealers  without separate
registration under the Securities  Exchange Act of 1934,  pursuant to legal  and
regulatory exceptions.

Commissions  paid to registered  representatives may vary,  but in aggregate are
not anticipated to exceed 6% of any purchase payment. In addition, under certain
circumstances, certain sellers of the Contracts may be paid persistency  bonuses
which  will take into account,  among other things, the  length of time purchase
<PAGE>
28

payments  have been  held under a  Contract, and Contract  Values. A persistency
bonus is not  expected to  exceed 0.25%,  on an  annual basis,  of the  Contract
Values  considered in connection with the  bonus. These commissions are intended
to cover distribution expenses.

The underwriting  agreement  with  ALFS  provides  for  indemnification  by  the
Company,  to the principal  underwriter, for liability to  Owners arising out of
services rendered or Contracts issued.

VOTING RIGHTS

The Owner or anyone with  a voting interest in  the Sub-account of the  Variable
Account  may instruct the Company on how  to vote at shareholder meetings of the
Funds. The Company will solicit and  cast each vote according to the  procedures
set  up by the Funds and to the extent required by law. The Company reserves the
right to vote the eligible shares in its own right, if subsequently permitted by
the Investment Company Act of 1940, its regulations or interpretations thereof.

Fund shares as to  which no timely  instructions are received  will be voted  in
proportion  to the  voting instructions which  are received with  respect to all
Contracts participating in that Sub-account.  Voting instructions to abstain  on
any  item to be  voted upon will  be applied on  a pro-rata basis  to reduce the
votes eligible to be cast.

Before the  Payout  Start Date,  the  Owner holds  the  voting interest  in  the
Sub-account  of the Variable Account (the number  of votes for the Owner will be
determined by dividing the Contract Value  attributable to a Sub-account by  the
net asset value per share of the applicable eligible portfolio).

After the Payout Start Date, the person receiving income payments has the voting
interest. After the Payout Start Date, the votes decrease as income payments are
made  and as  the reserves  for the Contract  decrease. That  person's number of
votes will be determined by dividing the reserve for such Contract allocated  to
the applicable Sub-account by the net asset value per share of the corresponding
eligible portfolio.

SELECTED FINANCIAL DATA

The  following  selected  financial  data  for the  Company  should  be  read in
conjunction with the  financial statements  and notes thereto  included in  this
Prospectus beginning on page 34.

GLENBROOK LIFE AND ANNUITY COMPANY
SELECTED FINANCIAL DATA
(IN THOUSANDS)

<TABLE>
<CAPTION>
YEAR-END FINANCIAL DATA                                                         1994         1993        1992*
- ---------------------------------------------------------------------------  ----------  ------------  ----------
<S>                                                                          <C>         <C>           <C>
For The Years Ended December 31:
  Income Before Taxes......................................................  $    2,017  $        836  $      337
  Net Income...............................................................       1,294           529         212
As of December 31:
  Total Assets(1)..........................................................     751,680       169,361      12,183
QUARTERLY FINANCIAL DATA                                                                         1995        1994
- ---------------------------------------------------------------------------              ------------  ----------
For The Quarter Ended June 30:
  Income Before Taxes......................................................              $      1,022  $      210
  Net Income...............................................................                       659         132
As of June 30:
  Total Assets(1)..........................................................                 1,101,366     420,653
<FN>
- ------------

(1)  The  Company adopted SFAS  No. 115, "Accounting  for Certain Instruments in
     Debt and  Equity  Securities" on  December  31, 1993.  See  Note 3  to  the
     Financial Statements.

*    For  the period from  April 1, 1992  (date of acquisition)  to December 31,
     1992.
</TABLE>

<PAGE>
29

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1993
AND FOR THE PERIOD FROM APRIL 1, 1992
(DATE OF ACQUISITION) TO DECEMBER 31, 1992

GENERAL

Glenbrook Life and Annuity Company (the  "Company") is wholly owned by  Allstate
Life  Insurance Company  ("Allstate Life"),  which is  wholly owned  by Allstate
Insurance Company, a  wholly-owned subsidiary of  The Allstate Corporation  (the
"Corporation").  In November 1994, Sears, Roebuck and Co. ("Sears") announced it
intended to distribute  in a  tax-free dividend  to its  stockholders its  80.3%
ownership interest of the Corporation (the "Distribution").

The  Company issues single  and flexible premium  annuity contracts. In addition
the Company issues flexible premium deferred variable annuity contracts.

Effective December 31, 1993, the Company entered into an assumption  reinsurance
treaty  with an affiliate, Glenbrook Life Insurance Company, to reinsure certain
annuity contracts. Per the  terms of the agreement,  the Company assumed all  of
Glenbrook Life Insurance Company's liability under such contracts.

The  Company reinsures  all of  its insurance  in force,  including the business
assumed from Glenbrook Life Insurance Company, with Allstate Life.  Accordingly,
the  results of operations  with respect to  applications received and contracts
issued by the Company are not  reflected in the Company's financial  statements.
The  amounts reflected in the Company's  financial statements relate only to the
investment of those assets of the  Company that are not transferred to  Allstate
Life under the reinsurance agreement.

RESULTS OF OPERATIONS

Net  investment income was $2.0 million in  1994 compared with $836 thousand and
$405 thousand in 1993 and 1992, respectively. Invested assets grew $38.5 million
in 1994 due  entirely to a  capital contribution from  Allstate Life during  the
third quarter of 1994.

Net  income was $1.3 million compared to $529 thousand in 1993 and $212 thousand
in 1992. The increase in 1994 is due to the increase in investment income.

LIQUIDITY AND CAPITAL RESOURCES

Under the terms of  intercompany reinsurance agreements,  assets of the  Company
that  relate to insurance in-force are  transferred to Allstate Life. Therefore,
the funds necessary  to support the  operations of the  Company are provided  by
Allstate  Life and the invested assets  supporting contract liabilities are held
by Allstate Life.

During the third quarter of 1994, the Company received a capital contribution of
$40 million from Allstate Life.

SEGMENT INFORMATION

The Company's operations consist of one  business segment which is the  issuance
of insurance and annuity products.

RESERVES

Under  the  Company's  reinsurance  agreement with  Allstate  Life,  the Company
reinsures all  reserve  liabilities  with  Allstate  Life  except  for  variable
contracts.  The Company's variable contract assets and liabilities are held in a
legally segregated unitized separate  account and are  retained by the  Company.
The transactions related to guaranteed benefits under the variable contracts are
transferred to Allstate Life.
<PAGE>
30

INVESTMENTS

The  Company generally holds its fixed income  securities for the long term, but
has classified them as "available for sale" and carries them in the statement of
financial position  at fair  value, to  allow maximum  flexibility in  portfolio
management.

PENDING ACCOUNTING STANDARDS

In  May, 1993, the Financial Accounting Standards Board ("FASB") issued FASB No.
114, "Accounting by Creditors  for Impairment of a  Loan." The statement,  which
must be adopted by 1995, requires that impairment loans be measured based on the
present  value of expected future cash  flows discounted at the loan's effective
interest rate. The impact on net income and financial condition of adopting this
statement is not expected to be significant.

THREE AND SIX-MONTH PERIODS ENDED JUNE, 30, 1995

GENERAL

Glenbrook Life and Annuity Company (the  "Company") is wholly owned by  Allstate
Life  Insurance  Company ("Allstate  Life").  Allstate Life  is  wholly-owned by
Allstate  Insurance  Company,   a  wholly-owned  subsidiary   of  The   Allstate
Corporation  ("the Corporation"). Sears,  Roebuck and Co.  distributed its 80.3%
ownership in  the Corporation  on June  30, 1995  to Sears  common  shareholders
through  a tax-free dividend. As  a result of the  distribution, Sears no longer
has an ownership interest in the Corporation.

The Company issues single  and flexible premium  annuity contracts and  flexible
premium deferred variable annuity contracts.

The  Company  reinsures  all  of  its  insurance  in-force  with  Allstate Life.
Accordingly, the results of operations with respect to applications received and
contracts issued by the Company are not reflected in the Company's Statements of
Income.

RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Pre-tax net investment income in the second quarter of 1995 increased 280.2%  to
$1.0  million compared  to $210 thousand  for the  same period in  1994. For the
first six months of 1995 pre-tax net investment income increased 339.6% to  $2.0
million  compared  to  $455 thousands  in  the  prior year.  The  increases were
primarily related to an increased level of invested assets which resulted from a
$40 million capital contribution from Allstate Life during the third quarter  of
1994. Net income reflects the changes in pre-tax investment income.

The  Statement of Financial  Position at June  30, 1995 reflects  an increase of
49.4%  from  December  31,  1994  in  both  contractholder  funds  and   amounts
recoverable  from Allstate  Life Insurance  Company under  reinsurance treaties.
This is  due to  sales of  the  Company's single  and flexible  premium  annuity
contracts.

LIQUIDITY AND CAPITAL RESOURCES

Under the terms of the reinsurance agreement, assets of the Company that related
to insurance in-force, excluding separate account assets and, beginning in 1995,
assets related to certain market value adjusted annuity contracts under employee
benefit  plans, are transferred to Allstate Life. Therefore, the funds necessary
to support the operations of the Company  are provided by Allstate Life and  the
Company  is  not required  to obtain  additional capital  to support  inforce or
future business.

PENDING ACCOUNTING STANDARDS

In March 1995,  the Financial  Accounting Standards  Board issued  SFAS No.  121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be  Disposed  Of". The  statement requires  that  long-lived assets  and certain
identifiable intangibles  to be  held and  used  by an  entity be  reviewed  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable. The statement requires  that
impairment    loss   be    measured   for    those   assets    as   the   amount
<PAGE>
31
by which the carrying amount of the  asset exceeds the asset's fair value.  This
statement  will be adopted in 1996 and is not expected to have a material impact
on the Company's results of operations or financial position.

COMPETITION

The Company is engaged in a business  that is highly competitive because of  the
large  number of  stock and mutual  life insurance companies  and other entities
competing in the sale of insurance and annuities. There are approximately  2,000
stock,  mutual and  other types  of insurers in  business in  the United States.
Several  independent   rating  agencies   regularly  evaluate   life   insurers'
claims-paying  ability, quality of investments, and overall stability. A.M. Best
Company assigns A+ (Superior) to Allstate Life which automatically reinsures all
net business of  the Company.  A.M. Best Company  also assigns  the Company  the
rating  of A+(r) because  the Company automatically  reinsures all business with
Allstate  Life.  Standard  &  Poor's  Insurance  Rating  Services  assigns   AA+
(Excellent)  to the Company's  claims-paying ability and  Moody's assigns an Aa3
(Excellent) financial  stability rating  to the  Company. These  ratings do  not
relate to the investment performance of the Variable Account.

EMPLOYEES

As  of December 31,  1994, Allstate Life  has approximately 31  employees at its
home office in Northbrook, Illinois who work primarily on the Company's matters.

PROPERTIES

The Company occupies  office space  provided by  its parent,  Allstate Life,  in
Northbrook,  Illinois. Expenses associated with these offices are allocated on a
direct and indirect basis to the Company.

STATE AND FEDERAL REGULATION

The insurance business of the Company  is subject to comprehensive and  detailed
regulation and supervision throughout the United States.

The  laws of the various jurisdictions establish supervisory agencies with broad
administrative powers with respect to licensing to transact business, overseeing
trade practices, licensing agents, approving policy forms, establishing  reserve
requirements,  fixing maximum interest rates on  life insurance policy loans and
minimum rates for  accumulation of  surrender values, prescribing  the form  and
content  of required financial statements and regulating the type and amounts of
investments permitted.  Each  insurance company  is  required to  file  detailed
annual  reports with supervisory agencies in  each of the jurisdictions in which
it does business and its operations  and accounts are subject to examination  by
such agencies at regular intervals.

Under  insurance  guaranty fund  law, in  most  states, insurers  doing business
therein can  be assessed  up  to prescribed  limits  for contract  owner  losses
incurred  as  a  result  of  company  insolvencies.  The  amount  of  any future
assessments on the Company under these laws cannot be reasonably estimated. Most
of these laws do provide, however, that an assessment may be excused or deferred
if it would threaten an insurer's own financial strength.

In addition, several states, including  Illinois, regulate affiliated groups  of
insurers,  such  as  the Company  and  its affiliates,  under  insurance holding
company legislation.  Under  such laws,  intercompany  transfers of  assets  and
dividend  payments from insurance subsidiaries may be subject to prior notice or
approval, depending on the  size of such transfers  and payments in relation  to
the financial positions of the companies.

Although  the  federal  government  generally  does  not  directly  regulate the
business of insurance, federal initiatives often have an impact on the  business
in  a  variety  of  ways.  Current  and  proposed  federal  measures  which  may
significantly affect the insurance business include employee benefit regulation,
controls on  medical  care costs,  removal  of barriers  preventing  banks  from
engaging in the securities and insurance business, tax law changes affecting the
taxation of insurance companies, the tax treatment of insurance products and its
impact on the relative desirability of various personal investment vehicles, and
proposed  legislation to prohibit the use of gender in determining insurance and
pension rates and benefits.
<PAGE>
32

EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

The directors and executive officers are listed below, together with information
as to their ages,  dates of election and  principal business occupations  during
the last five years (if other than their present business occupations).

LOUIS G. LOWER, II, 49, Chief Executive Officer and Chairman of the Board
(1995)*
He  is  also the  President of  Allstate Life  Insurance Company;  President and
Chairman of the Board of Allstate Life Insurance Company of New York,  Glenbrook
Life  Insurance Company, and Northbrook Life  Insurance Company; Chairman of the
Board of  Allstate  Settlement Corporation;  Chairman  of the  Board  and  Chief
Executive  Officer of  Lincoln Benefit  Life Company  and Surety  Life Insurance
Company; and  a  Director  of  Allstate  Insurance  Company  and  Allstate  Life
Financial  Services,  Inc.  Prior to  January  1,  1990, he  was  Executive Vice
President of  Allstate  Life  Insurance  Company. From  1990  to  1995,  he  was
President and Chairman of the Board of the Company.

MARLA G. FRIEDMAN, 41, President, Chief Operating Officer and Director (1995)*
She  is also  Vice President  and Director  of Allstate  Life Insurance Company,
Glenbrook Life Insurance Company, and  Northbrook Life Insurance Company; and  a
Director of Allstate Life Financial Services, Inc. She was elected a Director of
the  Company in 1992. Prior to 1995, she  was Vice President and Director of the
Company.

MICHAEL J. VELOTTA, 50, Vice President, Secretary, General Counsel, and Director
(1993)*
He is also Vice President, Secretary,  General Counsel and Director of  Allstate
Life  Insurance Company, Allstate Life Insurance  Company of New York, Glenbrook
Life Insurance  Company,  Northbrook  Life Insurance  Company  and  Surety  Life
Insurance  Company; and a Director of  Lincoln Benefit Life Company and Allstate
Life Financial Services,  Inc. From 1989  through 1992, he  was Vice  President,
Assistant General Counsel of Allstate Insurance Company.

PETER H. HECKMAN, 49, Vice President and Director (1992)*
He  is also Vice President and Director of Allstate Life Insurance Company; Vice
President of  Allstate  Life Insurance  Company  of New  York,  Northbrook  Life
Insurance Company, Glenbrook Life Insurance Company; and Director of Surety Life
Insurance Company and Lincoln Benefit Life Company. He was elected a Director of
the  Company in 1992. Prior  to 1992, he held all  of the above listed positions
except the current position with the Company.

G. CRAIG WHITEHEAD, 49, Senior Vice President, Assistant Vice President and
Director (1995)*
He is also  Assistant Vice President  and Director of  Glenbrook Life  Insurance
Company  and Assistant Vice President of  Allstate Life Insurance Company. Prior
to 1991, he was a director in the strategic planning area of Allstate.
BARRY S. PAUL, 39, Assistant Vice President and Controller (1992)*
He is  also  Assistant  Vice  President  of  Allstate  Life  Insurance  Company;
Assistant  Vice  President  and  Corporate Actuary  of  Allstate  Life Insurance
Company of New York;  and Assistant Vice President  and Controller of  Glenbrook
Life  Insurance Company and Northbrook Life Insurance Company. Prior to 1992, he
held all of  the above  listed positions except  the current  position with  the
Company.

* Date elected to current office.
<PAGE>
33

EXECUTIVE COMPENSATION

Executive  officers of the Company  also serve as officers  of Allstate Life and
receive no compensation  directly from the  Company. Some of  the officers  also
serve  as officers of  other companies affiliated  with the Company. Allocations
have been made as to each individual's time  devoted to his or her duties as  an
executive  officer of the Company.  However, no officer's compensation allocated
to the Company exceeded $100,000 in 1994. The allocated cash compensation of all
officers of the Company as  a group for services  rendered in all capacities  to
the  Company during 1994 totalled $9,216.31. Directors of the Company receive no
compensation in addition to their compensation as employees of the Company.

Shares of the Company and Allstate Life  are not directly owned by any  director
or  officer of the Company. The percentage of shares of The Allstate Corporation
beneficially owned by  any director, and  by all directors  and officers of  the
Company as a group, does not exceed one percent of the class outstanding.

                           SUMMARY COMPENSATION TABLE
                         (ALLSTATE LIFE INSURANCE CO.)

<TABLE>
<CAPTION>
                                                                                         LONG TERM COMPENSATION
                                                                              ---------------------------------------------
                                                                                      AWARDS
                                                                              -----------------------        PAYOUTS
                                                 ANNUAL COMPENSATION                          (G)      --------------------
                                         -----------------------------------               SECURITIES
                                                                    (E)           (F)      UNDERLYING     (H)
            (A)                             (C)        (D)     OTHER ANNUAL   RESTRICTED    OPTIONS/     LTIP        (I)
COMPENSATION NAME                (B)      SALARY      BONUS    COMPENSATION      STOCK        SARS      PAYOUTS   ALL OTHER
AND PRINCIPAL POSITION          YEAR        ($)        ($)          ($)        AWARD(S)       (#)         ($)        ($)
- ----------------------------  ---------  ---------  ---------  -------------  -----------  ----------  ---------  ---------
<S>                           <C>        <C>        <C>        <C>            <C>          <C>         <C>        <C>
Louis G. Lower, II..........    1994     $ 389,050  $  26,950    $  25,889     $ 170,660      N/A              0  $   1,8901
 President and Chairman of      1993     $ 374,200  $ 294,683    $  52,443     $ 318,625      N/A      $  13,451  $   6,2961
 the Board of Directors         1992     $ 356,625          0    $  11,981     $ 206,388      N/A      $ 173,561  $   2,0951
<FN>
- ---------------
1    Amount  received by Mr.  Lower which represents the  value allocated to his
     account from employer  contributions under The  Savings and Profit  Sharing
     Fund of Sears employees.
</TABLE>

LEGAL PROCEEDINGS

From  time to time the Company is  involved in pending and threatened litigation
in the normal course of  its business in which  claims for monetary damages  are
asserted. Management, after consultation with legal counsel, does not anticipate
the  ultimate liability  arising from such  pending or  threatened litigation to
have a material effect on the financial condition of the Company.

EXPERTS

The financial statements and financial statement  schedule of the Company as  of
December  31, 1994 and 1993  and for the years ended  December 31, 1994 and 1993
and for the period from April 1, 1992 (Date of Acquisition) to December 31, 1992
included in this  prospectus have  been audited by  Deloitte &  Touche LLP,  Two
Prudential  Plaza,  180  North  Stetson  Avenue,  Chicago,  Illinois  60601-6779
independent auditors,  as  stated in  their  report appearing  herein,  and  are
included  in reliance upon the report of such firm given upon their authority as
experts in accounting and auditing.

LEGAL MATTERS

Certain legal matters relating to the federal securities laws applicable to  the
issue  and sale of  the Contracts have  been passed upon  by Routier, Mackey and
Johnson, P.C., of Washington, D.C. All matters of Illinois law pertaining to the
Contracts, including the validity  of the Contracts and  the Company's right  to
issue  such Contracts  under Illinois  insurance law,  have been  passed upon by
Michael J. Velotta, General Counsel of the Company.
<PAGE>
34

                                  [LETTERHEAD]

                          INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDER
OF GLENBROOK LIFE AND ANNUITY COMPANY:

We  have audited the accompanying Statements  of Financial Position of Glenbrook
Life and Annuity Company (an affiliate of Sears, Roebuck and Co.) as of December
31, 1994 and 1993,  and the related Statements  of Income, Shareholder's  Equity
and Cash Flows for the years ended December 31, 1994 and 1993 and for the period
from  April 1, 1992 (date of acquisition)  to December 31, 1992. Our audits also
included Schedule IV --  Reinsurance for the years  ended December 31, 1994  and
1993 and for the period from April 1, 1992 to December 31, 1992. These financial
statements  and  financial  statement  schedule are  the  responsibility  of the
Company's management.  Our responsibility  is  to express  an opinion  on  these
financial statements and financial statement schedule based on our audits.

We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  such financial  statements  present fairly,  in  all material
respects, the financial  position of Glenbrook  Life and Annuity  Company as  of
December  31, 1994 and 1993 and the results of its operations and its cash flows
for the years ended December  31, 1994, 1993, and for  the period from April  1,
1992  (date of  acquisition) to December  31, 1992 in  conformity with generally
accepted accounting principles. Also in our opinion, Schedule IV -- Reinsurance,
when considered in relation to the basic financial statements taken as a  whole,
presents fairly in all material respects the information set forth therein.

As  discussed in Note 3 to the financial statements, in 1993 the Company changed
its method of accounting for investments in debt securities.

/s/ Deloitte & Touche LLP
April 1, 1995
<PAGE>
35

                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                                 DECEMBER 31,
                                                                                            ----------------------
                                                                                               1994        1993
                                                                                            ----------  ----------
                                                                                               ($ IN THOUSANDS)
<S>                                                                                         <C>         <C>
Assets
  Investments
    Fixed income securities:
      Available for sale, at fair value (amortized cost $51,527 and $9,543)...............  $   49,807  $   10,609
    Short-term............................................................................         924       1,591
                                                                                            ----------  ----------
        Total investments.................................................................      50,731      12,200
  Reinsurance recoverable from Allstate Life Insurance Company............................     696,854     154,799
  Cash....................................................................................                     299
  Net receivable from affiliates..........................................................          88          41
  Other...................................................................................       4,007       2,022
                                                                                            ----------  ----------
        Total assets......................................................................  $  751,680  $  169,361
                                                                                            ----------  ----------
                                                                                            ----------  ----------
Liabilities
  Contractholder funds....................................................................  $  696,854  $  154,799
  Income taxes payable....................................................................          63         574
  Other liabilities and accrued expenses..................................................       2,105         813
                                                                                            ----------  ----------
        Total liabilities.................................................................     699,022     156,186
                                                                                            ----------  ----------
Commitments and contingencies
Shareholder's equity
  Common stock ($500 par, 42,000 shares authorized, issued, and outstanding)..............       2,100       2,100
  Additional capital paid-in..............................................................      49,641       9,641
  Unrealized net capital (losses) gains...................................................      (1,118)        693
  Retained income.........................................................................       2,035         741
                                                                                            ----------  ----------
        Total shareholder's equity........................................................      52,658      13,175
                                                                                            ----------  ----------
        Total liabilities and shareholder's equity........................................  $  751,680  $  169,361
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>

                       See notes to financial statements.
<PAGE>
36

                       GLENBROOK LIFE AND ANNUITY COMPANY
                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                                         FOR THE
                                                                 FOR THE YEAR ENDED    PERIOD FROM
                                                                    DECEMBER 31,       APRIL 1 TO
                                                                --------------------  DECEMBER 31,
                                                                  1994       1993         1992
                                                                ---------  ---------  -------------
                                                                         ($ IN THOUSANDS)
<S>                                                             <C>        <C>        <C>
Revenues
  Investment income, less investment expense..................  $   2,017  $     753    $     405
  Realized capital gains and losses...........................                    83
                                                                ---------  ---------        -----
                                                                    2,017        836          405
Expenses
  Operating expenses..........................................                                 68
                                                                ---------  ---------        -----
Income before income taxes....................................      2,017        836          337
Income tax expense............................................        723        307          125
                                                                ---------  ---------        -----
Net income....................................................  $   1,294  $     529    $     212
                                                                ---------  ---------        -----
                                                                ---------  ---------        -----
</TABLE>

                       See notes to financial statements.
<PAGE>
37

                       GLENBROOK LIFE AND ANNUITY COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                                     UNREALIZED
                                                                        ADDITIONAL   NET CAPITAL
                                                             COMMON       CAPITAL       GAINS      RETAINED
                                                              STOCK       PAID-IN     (LOSSES)      INCOME       TOTAL
                                                           -----------  -----------  -----------  -----------  ---------
                                                                                 ($ IN THOUSANDS)
<S>                                                        <C>          <C>          <C>          <C>          <C>
Balance, at April 1, 1992 (date of acquisition)..........   $   2,100    $   3,641    $  --        $  --       $   5,741
  Net income.............................................                                                212         212
  Capital contribution...................................                    6,000                                 6,000
  Change in unrealized net capital gains and losses......                                   (10)                     (10)
                                                           -----------  -----------  -----------  -----------  ---------
Balance, December 31, 1992...............................       2,100        9,641          (10)         212      11,943
  Net income.............................................                                                529         529
  Change in unrealized net capital gains and losses......                                   703                      703
                                                           -----------  -----------  -----------  -----------  ---------
Balance, December 31, 1993...............................       2,100        9,641          693          741      13,175
  Net income.............................................                                              1,294       1,294
  Capital contribution...................................                   40,000                                40,000
  Change in unrealized net capital gains and losses......                                (1,811)                  (1,811)
                                                           -----------  -----------  -----------  -----------  ---------
Balance, December 31, 1994...............................   $   2,100    $  49,641    $  (1,118)   $   2,035   $  52,658
                                                           -----------  -----------  -----------  -----------  ---------
                                                           -----------  -----------  -----------  -----------  ---------
</TABLE>

                       See notes to financial statements.
<PAGE>
38

                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                        FOR THE
                                                                                FOR THE YEAR ENDED    PERIOD FROM
                                                                                   DECEMBER 31,        APRIL 1 TO
                                                                               ---------------------  DECEMBER 31,
                                                                                  1994       1993         1992
                                                                               ----------  ---------  ------------
                                                                                        ($ IN THOUSANDS)
<S>                                                                            <C>         <C>        <C>
Cash flows from operating activities:
  Net income.................................................................  $    1,294  $     529   $      212
  Adjustments to reconcile net income to net cash from operating activities:
    Amortization.............................................................          97         58           45
    Realized capital gains...................................................                    (83)
    Changes in other operating assets and liabilities........................        (277)       598          (90)
                                                                               ----------  ---------  ------------
      Net cash from operating activities.....................................       1,114      1,102          167
                                                                               ----------  ---------  ------------
Cash flows from investing activities:
  Fixed income securities available for sale:
    Proceeds from sales......................................................                  3,015
    Investment collections...................................................         649        969          403
    Investment purchases.....................................................     (42,729)    (3,737)      (6,996)
  Net change in short-term investments.......................................         667     (1,102)        (489)
                                                                               ----------  ---------  ------------
      Net cash from investing activities.....................................     (41,413)      (855)      (7,082)
                                                                               ----------  ---------  ------------
Cash flows from financing activities:
  Capital contribution.......................................................      40,000     --            6,000
                                                                               ----------  ---------  ------------
      Net cash from financing activities.....................................      40,000     --            6,000
                                                                               ----------  ---------  ------------
Net (decrease) increase in cash..............................................        (299)       247         (915)
Cash at date of acquisition..................................................                                 967
Cash at beginning of period..................................................         299         52
                                                                               ----------  ---------  ------------
Cash at end of period........................................................  $        0  $     299   $       52
                                                                               ----------  ---------  ------------
                                                                               ----------  ---------  ------------
</TABLE>

                       See notes to financial statements.
<PAGE>
39

                       GLENBROOK LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

1.  BASIS OF PRESENTATION
Glenbrook  Life and Annuity Company (the  "Company") is wholly owned by Allstate
Life Insurance  Company ("Allstate  Life"), which  is wholly  owned by  Allstate
Insurance  Company  ("Allstate"),  a  wholly-owned  subsidiary  of  The Allstate
Corporation (the  "Corporation").  In  November 1994,  Sears,  Roebuck  and  Co.
("Sears")  announced  it intends  to distribute  in a  tax-free dividend  to its
stockholders  its   80.3%   ownership   interest   of   the   Corporation   (the
"Distribution").  The  Distribution is  expected to  occur  in mid-1995,  but is
subject to market conditions,  final approval by the  Sears Board of  Directors,
any required regulatory approvals and a favorable tax ruling or legal opinion on
the tax-free nature of the Distribution.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENTS
Fixed  income  securities include  bonds  and mortgage-backed  securities. Fixed
income securities  which  may  be  sold  prior  to  their  contractual  maturity
("available  for  sale")  are  carried at  fair  value.  The  difference between
amortized cost and fair value, net of  deferred income taxes, is reflected as  a
separate  component of shareholder's  equity. Provisions are  made to write down
the carrying value  of fixed income  securities for declines  in value that  are
other than temporary.

Short-term investments are carried at cost which approximates fair value.

Investment  income consists  primarily of  interest, which  is recognized  on an
accrual basis. Interest  income on mortgage-backed  securities is determined  on
the  effective yield  method based  on the  anticipated repayment  of principal.
Realized capital gains and  losses are determined  on a specific  identification
basis.

INCOME TAXES
The  income tax provision is calculated under the liability method. Deferred tax
assets and  liabilities  are  recorded  based  on  the  difference  between  the
financial  statement and tax bases of assets and liabilities and the enacted tax
rates. Deferred income taxes also arise from unrealized capital gains or  losses
on fixed income securities carried at fair value.

LIFE INSURANCE ACCOUNTING
The  Company sells long-duration contracts that  do not involve significant risk
of policyholder mortality or morbidity (principally single and flexible  premium
annuities) which are considered investment contracts.

INVESTMENT CONTRACTS
Payments  received under investment  contracts are recorded  as interest bearing
liabilities.

CONTRACTHOLDER FUNDS
Contractholder funds are reserves for  investment contracts, which are equal  to
the  account balance that accrues to the benefit of the contractholder. Credited
interest rates  on contractholder  funds ranged  from 3.0%  to 7.45%  for  those
contracts  with  fixed interest  rates and  from  4.25% to  8.1% for  those with
flexible rates during 1994.

3.  ACCOUNTING CHANGES
Effective  December  31,  1993,  the  Company  adopted  Statement  of  Financial
Accounting  Standards ("SFAS") No.  115, "Accounting for  Certain Investments in
Debt and Equity Securities." SFAS  No. 115 requires that investments  classified
as  available  for  sale be  carried  at  fair value.  Previously,  fixed income
securities classified  as  available for  sale  were  carried at  the  lower  of
amortized  cost or fair  value, determined in  the aggregate. Unrealized holding
gains and losses are reflected as a separate component of shareholder's  equity,
net  of deferred  income taxes.  The net  effect of  adoption of  this statement
increased shareholder's equity at December 31,  1993 by $693, with no impact  on
net income.
<PAGE>
40

                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

4.  RELATED PARTY TRANSACTIONS

BUSINESS OPERATIONS AND REINSURANCE
The  Company  utilizes services  and business  facilities  owned or  leased, and
operated  by  Allstate  in  conducting  its  business  activities.  The  Company
reimburses Allstate for the operating expenses incurred by Allstate. The cost to
the Company is determined by various allocation methods and is primarily related
to  the level of services provided.  Investment-related expenses are retained by
the Company. All other  costs, including costs of  retirement and other  benefit
programs, are assumed by Allstate Life under a reinsurance agreement.

The  Company  reinsures  all  of  its insurance  in  force  with  Allstate Life,
including business assumed on  December 31, 1993  from Glenbrook Life  Insurance
Company, an affiliate. Contract charges, credited interest and the provision for
policy benefits and other insurance reserves are 100% ceded to Allstate Life and
reflected  net  of  such  cessions  in  the  statements  of  income. Reinsurance
recoverable from Allstate Life under reinsurance treaty and contractholder funds
are reported separately in the statements of financial position.

Revenues ceded to Allstate Life consist of  contract charges of $409 and $70  in
1994  and  1993,  respectively. Benefits  and  expenses ceded  to  Allstate Life
consist of  paid  benefits,  credited interest  and  operating  expenses.  These
benefits  and  expenses  amounted  to  $26,177  and  $2,162  in  1994  and 1993,
respectively.

5.  INCOME TAXES
The Corporation and its domestic  subsidiaries (the "Allstate Group") join  with
Sears  and its domestic  business units (the  "Sears Group") in  the filing of a
consolidated federal income tax return (the  "Sears Tax Group") and are  parties
to a federal income tax allocation agreement (the "Tax Sharing Agreement"). As a
member  of the Sears Tax Group, the  Company is jointly and severally liable for
the consolidated income tax liability of the Sears Tax Group.

Under the Tax Sharing  Agreement, the Company  will pay to  or receive from  the
Allstate Group the amount, if any, by which the Sears Group's federal income tax
liability  is affected by virtue of inclusion of the Company in the consolidated
federal income tax  return. Effectively,  this results in  the Company's  annual
income  tax provision being computed as if  the Company filed a separate return,
except that items  such as  net operating  losses, capital  losses, foreign  tax
credits,  investment tax credits or similar items which might not be immediately
recognizable in a separate  return, are allocated according  to the Tax  Sharing
Agreement and reflected in the Company's provision to the extent that such items
reduce the Sears Tax Group's federal tax liability.

Payments  under the Tax Sharing Agreement generally  are to be paid on each date
on which a quarterly payment  of estimated federal income  tax is due, with  any
final  settlement made after the consolidated return  is filed. When a refund is
received from  the Internal  Revenue Service  as the  result of  any  carryback,
payment  will be made to the members of the Sears Tax Group within 15 days after
receipt of the refund.

In anticipation of the Distribution (see  Note 1), the Allstate Group and  Sears
Group  have entered into an agreement  which governs their respective rights and
obligations with respect to  federal income taxes for  all periods prior to  the
Distribution  ("Consolidated  Tax  Years").  The  agreement  provides  that  all
Consolidated Tax Years will continue to be governed by the Tax Sharing Agreement
with respect to  the Allstate  Group's federal  income tax  liability and  taxes
payable to or recoverable from the Sears Group.

After  the Distribution, the  Allstate Group will  no longer be  included in the
Sears Tax Group. The Company does not  expect the impact of separation from  the
Sears Tax Group to be significant.
<PAGE>
41

                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

5.  INCOME TAXES (CONTINUED)
The components of the deferred income tax assets and liabilities at December 31,
1994 and 1993 are as follows:

<TABLE>
<CAPTION>
                                                                                            1994       1993
                                                                                          ---------  ---------
<S>                                                                                       <C>        <C>
Unrealized losses on fixed income securities available for sale.........................  $     602  $  --
Other...................................................................................          4
                                                                                          ---------  ---------
  Total deferred assets.................................................................        606     --
                                                                                          ---------  ---------
Unrealized gains on fixed income securities available for sale..........................                  (373)
Amortization............................................................................        (64)       (14)
Other...................................................................................                    (3)
                                                                                          ---------  ---------
  Total deferred liabilities............................................................        (64)      (390)
                                                                                          ---------  ---------
  Net deferred asset (liability)........................................................  $     542  $    (390)
                                                                                          ---------  ---------
                                                                                          ---------  ---------
</TABLE>

The  Company paid income taxes of $57 in  1994 to Allstate under the Tax Sharing
Agreement. The Company had an income tax payable to Allstate of $605 and $184 at
December 31, 1994 and 1993, respectively.

The Company has not established  a valuation reserve as  it is more likely  than
not  that the Company  will produce sufficient  taxable income in  the future to
realize the deferred tax asset.

The components of income tax expense are as follows:

<TABLE>
<CAPTION>
                                                                                            FOR THE
                                                                  YEAR ENDED DECEMBER     PERIOD FROM
                                                                          31,             APRIL 1, TO
                                                                  --------------------   DECEMBER 31,
                                                                    1994       1993          1992
                                                                  ---------  ---------  ---------------
<S>                                                               <C>        <C>        <C>
Current.........................................................  $     652  $     290     $      67
Deferred........................................................         71         17            58
                                                                  ---------  ---------         -----
Income tax expense..............................................  $     723  $     307     $     125
                                                                  ---------  ---------         -----
                                                                  ---------  ---------         -----
</TABLE>

6.  INVESTMENTS

FAIR VALUES
The amortized cost, fair value and  gross unrealized gains and losses for  fixed
income  securities, which  are designated as  available for sale  and carried at
fair value, are as follows:
<TABLE>
<CAPTION>
                                                                     GROSS UNREALIZED
                                                       AMORTIZED   --------------------    FAIR
AT DECEMBER 31, 1994                                     COST        GAINS     LOSSES      VALUE
- ----------------------------------------------------  -----------  ---------  ---------  ---------
<S>                                                   <C>          <C>        <C>        <C>
U.S. Government and agencies........................   $  31,005   $      30  $   1,126  $  29,909
Mortgage-backed securities..........................      20,522                    624     19,898
                                                      -----------  ---------  ---------  ---------
  Totals............................................   $  51,527   $      30  $   1,750  $  49,807
                                                      -----------  ---------  ---------  ---------
                                                      -----------  ---------  ---------  ---------

<CAPTION>

AT DECEMBER 31, 1993
- ----------------------------------------------------
<S>                                                   <C>          <C>        <C>        <C>
U.S. Government and agencies........................   $   9,543   $   1,066  $  --      $  10,609
                                                      -----------  ---------  ---------  ---------
                                                      -----------  ---------  ---------  ---------
</TABLE>

<PAGE>
42

                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

6.  INVESTMENTS (CONTINUED)
SCHEDULED MATURITIES
The scheduled  maturities  of fixed  income  securities available  for  sale  at
December 31, 1994 are as follows:

<TABLE>
<CAPTION>
                                                                    AMORTIZED COST  FAIR VALUE
                                                                    --------------  -----------
<S>                                                                 <C>             <C>
Due in one year or less...........................................    $   --         $  --
Due after one year through five years.............................           393           399
Due after five years through ten years............................        21,951        21,174
Due after ten years...............................................         8,661         8,336
                                                                         -------    -----------
                                                                          31,005        29,909
Mortgage-backed securities........................................        20,522        19,898
                                                                         -------    -----------
  Total...........................................................    $   51,527     $  49,807
                                                                         -------    -----------
                                                                         -------    -----------
</TABLE>

Actual  maturities may differ from those scheduled as a result of prepayments by
the issuers.

UNREALIZED NET CAPITAL GAINS AND LOSSES
Unrealized net capital gains and losses on fixed income securities available for
sale included in shareholder's equity at December 31, 1994 are as follows:

<TABLE>
<CAPTION>
                                                          AMORTIZED     FAIR     UNREALIZED NET
                                                            COST        VALUE    GAINS/(LOSSES)
                                                         -----------  ---------  --------------
<S>                                                      <C>          <C>        <C>
Fixed income securities available for sale.............   $  51,527   $  49,807    $   (1,720)
Deferred income taxes..................................                                   602
                                                                                      -------
  Total................................................                            $   (1,118)
                                                                                      -------
                                                                                      -------
</TABLE>

The change  in  unrealized  net  capital  gains  and  losses  for  fixed  income
securities is as follows:

<TABLE>
<CAPTION>
                                                                                       FOR THE
                                                              FOR THE YEAR ENDED     PERIOD FROM
                                                                 DECEMBER 31,        APRIL 1, TO
                                                             --------------------   DECEMBER 31,
                                                               1994       1993          1992
                                                             ---------  ---------  ---------------
<S>                                                          <C>        <C>        <C>
Fixed income securities available for sale.................  $  (2,786) $   1,076     $     (13)
Deferred income taxes......................................        975       (373)            3
                                                             ---------  ---------           ---
Change in unrealized net capital gains and losses..........  $  (1,811) $     703     $     (10)
                                                             ---------  ---------           ---
                                                             ---------  ---------           ---
</TABLE>

<PAGE>
43

                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

6.  INVESTMENTS (CONTINUED)
INVESTMENT INCOME
Investment income by investment type is as follows:

<TABLE>
<CAPTION>
                                                                      FOR THE             FOR THE
                                                                     YEAR ENDED         PERIOD FROM
                                                                    DECEMBER 31,        APRIL 1, TO
                                                                --------------------   DECEMBER 31,
                                                                  1994       1993          1992
                                                                ---------  ---------  ---------------
<S>                                                             <C>        <C>        <C>
Investment income:
  Fixed income securities.....................................  $   1,984  $     729     $     395
  Short-term..................................................         48         35            13
                                                                ---------  ---------         -----
Investment income, before expense.............................      2,032        764           408
Investment expense............................................         15         11             3
                                                                ---------  ---------         -----
Investment income, less investment expense....................  $   2,017  $     753     $     405
                                                                ---------  ---------         -----
                                                                ---------  ---------         -----
</TABLE>

REALIZED CAPITAL GAINS AND LOSSES
Gross  gains of $83  were realized on  sales of fixed  income securities, during
1993. No gross gains or losses were realized on such sales during 1994 and 1992.

SECURITIES ON DEPOSIT
At December 31, 1994,  fixed income securities with  a carrying value of  $7,986
were on deposit with regulatory authorities as required by law.

7.  STATUTORY FINANCIAL INFORMATION
The  accompanying  financial  statements  have been  prepared  on  the  basis of
generally accepted accounting  principles which vary  from statutory  accounting
principles  prescribed  or permitted  by  regulatory authorities.  The following
tables reconcile  net income  and  shareholder's equity  as reported  herein  in
conformity with
<PAGE>
44

                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

7.  STATUTORY FINANCIAL INFORMATION (CONTINUED)
generally accepted accounting principles with statutory net income and statutory
capital  and  surplus, determined  in accordance  with principles  prescribed or
permitted by insurance regulatory authorities:

<TABLE>
<CAPTION>
                                                                                                 NET INCOME
                                                                                    -------------------------------------
                                                                                          FOR THE             FOR THE
                                                                                         YEAR ENDED         PERIOD FROM
                                                                                        DECEMBER 31,        APRIL 1, TO
                                                                                    --------------------   DECEMBER 31,
                                                                                      1994       1993          1992
                                                                                    ---------  ---------  ---------------
<S>                                                                                 <C>        <C>        <C>
Balance per generally accepted accounting principles..............................  $   1,294  $     529     $     212
  Deferred income taxes...........................................................         29          8            (9)
  Fixed income securities.........................................................        (53)        27            26
  Statutory income from January 1, 1992 to March 31, 1992.........................                                 123
  Non-admitted assets and statutory reserves......................................         15        (47)           31
                                                                                    ---------  ---------         -----
Balance per statutory accounting practices........................................  $   1,285  $     517     $     383
                                                                                    ---------  ---------         -----
                                                                                    ---------  ---------         -----
</TABLE>

<TABLE>
<CAPTION>
                                                                                              SHAREHOLDER'S EQUITY
                                                                                                  DECEMBER 31,
                                                                                              --------------------
                                                                                                1994       1993
                                                                                              ---------  ---------
<S>                                                                                           <C>        <C>
Balance per generally accepted accounting principles........................................  $  52,658  $  13,175
  Deferred income taxes.....................................................................       (575)       530
  Fixed income securities...................................................................      1,719     (1,179)
  Non-admitted assets and statutory reserves................................................     (1,635)    (1,831)
                                                                                              ---------  ---------
Balance per statutory accounting practices..................................................  $  52,167  $  10,695
                                                                                              ---------  ---------
                                                                                              ---------  ---------
</TABLE>

PERMITTED STATUTORY ACCOUNTING PRACTICES
Allstate and its life insurance  subsidiaries prepare their statutory  financial
statements  in accordance with accounting principles and practices prescribed or
permitted by  the insurance  department  of the  applicable state  of  domicile.
Prescribed  statutory accounting practices include  a variety of publications of
the National  Association of  Insurance Commissioners,  as well  as state  laws,
regulations,  and general  administrative rules.  Permitted statutory accounting
practices encompass all accounting practices not so prescribed.

Allstate and  its  life  insurance  subsidiaries do  not  follow  any  permitted
statutory  accounting practices that have a material effect on statutory surplus
or risk-based capital of any company individually or in the aggregate.

DIVIDENDS
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder dividends by  insurance companies without  the prior approval  of
the  state insurance regulator is limited to formula amounts based on net income
and capital  and surplus,  determined in  accordance with  statutory  accounting
principles,  as well as the timing and amount of dividends paid in the preceding
twelve months. The maximum amount of  dividends that the Company can  distribute
during  1995  without  prior  approval  of  both  the  Illinois  and  California
Departments of Insurance is $5,217.
<PAGE>
45

                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

8.  FINANCIAL INSTRUMENTS
In the  normal course  of business,  the Company  invests in  various  financial
assets and incurs various financial liabilities. The fair value of all financial
assets  other  than  fixed  income securities  and  all  liabilities  other than
contractholder funds approximates their carrying value as they are short-term in
nature.

Fair values for fixed income securities  are based on quoted market prices.  The
December  31, 1994  and 1993  fair values  and carrying  values of  fixed income
securities are discussed in Note 6.

The fair value of contractholder funds  on investment contracts is based on  the
terms  of the  underlying contracts.  Reserves on  investment contracts  with no
stated maturities (single premium and  flexible premium deferred annuities)  are
valued  at the fund balance  less surrender charge. The  fair value of immediate
annuities  and  annuities  without  life  contingencies  with  fixed  terms  are
estimated  using  discounted  cash  flow calculations  based  on  interest rates
currently offered for contracts with similar terms and duration.  Contractholder
funds  on investment contracts had a carrying  value of $696,854 at December 31,
1994 and a fair value of $670,930. The carrying value and fair value at December
31, 1993 were $154,799 and $151,595, respectively.

9.  COMMITMENTS AND CONTINGENCIES
The Company  has no  significant commitments  or contingencies  at December  31,
1994.
<PAGE>
46

                       GLENBROOK LIFE AND ANNUITY COMPANY
                           SCHEDULE IV -- REINSURANCE
                                ($ IN THOUSANDS)
<TABLE>
<CAPTION>
                                       YEAR ENDED DECEMBER 31, 1994
- -----------------------------------------------------------------------------------------------------------
                                                                                         GROSS                  NET
                                                                                        AMOUNT      CEDED     AMOUNT
                                                                                       ---------  ---------  ---------
<S>                                                                                    <C>        <C>        <C>
Life insurance in force..............................................................  $   1,250  $   1,250  $  --
                                                                                       ---------  ---------  ---------
                                                                                       ---------  ---------  ---------
Premiums and contract charges:
  Contract charges...................................................................  $     409  $     409  $  --
                                                                                       ---------  ---------  ---------
                                                                                       ---------  ---------  ---------

<CAPTION>

                                       YEAR ENDED DECEMBER 31, 1993
- -----------------------------------------------------------------------------------------------------------
                                                                                         GROSS                  NET
                                                                                        AMOUNT      CEDED     AMOUNT
                                                                                       ---------  ---------  ---------
<S>                                                                                    <C>        <C>        <C>
Life insurance in force..............................................................  $   1,250  $   1,250  $  --
                                                                                       ---------  ---------  ---------
                                                                                       ---------  ---------  ---------
Premiums and contract charges:
  Life...............................................................................  $       6  $       6  $  --
  Contract charges...................................................................         70         70     --
                                                                                       ---------  ---------  ---------
                                                                                       $      76  $      76  $  --
                                                                                       ---------  ---------  ---------
                                                                                       ---------  ---------  ---------
<CAPTION>

                                         PERIOD FROM APRIL 1, 1992
                                (DATE OF ACQUISITION) TO DECEMBER 31, 1992
- -----------------------------------------------------------------------------------------------------------
                                                                                         GROSS                  NET
                                                                                        AMOUNT      CEDED     AMOUNT
                                                                                       ---------  ---------  ---------
<S>                                                                                    <C>        <C>        <C>
Life insurance in force..............................................................  $   1,250  $   1,250  $  --
                                                                                       ---------  ---------  ---------
                                                                                       ---------  ---------  ---------
Premiums:
  Life...............................................................................  $       3  $       3  $  --
                                                                                       ---------  ---------  ---------
                                                                                       ---------  ---------  ---------
</TABLE>

<PAGE>
47

                       GLENBROOK LIFE AND ANNUITY COMPANY
                   QUARTERLY FINANCIAL STATEMENTS (UNAUDITED)
                      FOR THE PERIODS ENDED JUNE 30, 1995
<PAGE>
48

                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                         JUNE 30,
                                                                                       (UNAUDITED)   DECEMBER 31,
                                                                                           1995          1994
                                                                                       ------------  ------------
                                                                                            ($ IN THOUSANDS)
<S>                                                                                    <C>           <C>
Assets
  Investments
    Fixed income securities:
      Available for sale, at fair value (amortized cost $52,352 and $51,527).........  $     55,764   $   49,807
      Short-term.....................................................................         1,922          924
                                                                                       ------------  ------------
        Total investments............................................................        57,686       50,731
  Reinsurance recoverable from Allstate Life Insurance Company.......................     1,041,226      696,854
  Net receivable from affiliates.....................................................           239           88
  Other..............................................................................         2,215        4,007
                                                                                       ------------  ------------
        Total assets.................................................................     1,101,366      751,680
                                                                                       ------------  ------------
                                                                                       ------------  ------------
Liabilities
  Contractholder funds...............................................................  $  1,041,226   $  696,854
  Income taxes payable...............................................................         2,627           63
  Other liabilities and accrued expenses.............................................           218        2,105
                                                                                       ------------  ------------
        Total liabilities............................................................     1,044,071      699,022
                                                                                       ------------  ------------
Shareholder's equity
  Common stock, ($500 par, 42,000 shares authorized, issued and outstanding).........         2,100        2,100
  Additional capital paid-in.........................................................        49,641       49,641
  Unrealized net capital gains (losses)..............................................         2,218       (1,118)
  Retained income....................................................................         3,336        2,035
                                                                                       ------------  ------------
        Total shareholder's equity...................................................        57,295       52,658
                                                                                       ------------  ------------
        Total liabilities and shareholder's equity...................................  $  1,101,366   $  751,680
                                                                                       ------------  ------------
                                                                                       ------------  ------------
</TABLE>

                       See notes to financial statements.
<PAGE>
49

                       GLENBROOK LIFE AND ANNUITY COMPANY
                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                       JUNE 30,              JUNE 30,
                                                                     (UNAUDITED)           (UNAUDITED)
                                                                 --------------------  --------------------
                                                                   1995       1994       1995       1994
                                                                 ---------  ---------  ---------  ---------
                                                                              ($ IN THOUSANDS)
<S>                                                              <C>        <C>        <C>        <C>
Revenues
  Investment income, less investment expense...................      1,022        210      2,018        455
                                                                 ---------  ---------  ---------  ---------
Income before income taxes.....................................      1,022        210      2,018        455
Income tax expense.............................................        363         78        717        167
                                                                 ---------  ---------  ---------  ---------
Net income.....................................................  $     659  $     132  $   1,301  $     288
                                                                 ---------  ---------  ---------  ---------
                                                                 ---------  ---------  ---------  ---------
</TABLE>

                       See notes to financial statements.
<PAGE>
50

                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOW

<TABLE>
<CAPTION>
                                                                                                 SIX MONTHS ENDED
                                                                                               JUNE 30, (UNAUDITED)
                                                                                               --------------------
                                                                                                 1995       1994
                                                                                               ---------  ---------
                                                                                                 ($ IN THOUSANDS)
<S>                                                                                            <C>        <C>
Cash flows from operating activities:
  Net income.................................................................................  $   1,301  $     288
  Adjustments to reconcile net income to net cash from operating activities:
    Amortization.............................................................................        (19)       112
    Change in deferred income taxes..........................................................         25         15
    Changes in other operating assets and liabilities........................................        497       (822)
                                                                                               ---------  ---------
      Net cash from operating activities.....................................................      1,804       (407)
                                                                                               ---------  ---------
Cash flows from investing activities:
  Fixed income securities available for sale:
    Investment collections...................................................................        685        436
    Investment purchases.....................................................................     (1,491)    (1,531)
  Net change in short-term investments.......................................................       (998)     1,203
                                                                                               ---------  ---------
    Net cash from investing activities.......................................................     (1,804)       108
                                                                                               ---------  ---------
Net (decrease) in cash.......................................................................         (0)      (299)
Cash at beginning of period..................................................................          0        299
                                                                                               ---------  ---------
Cash at end of period........................................................................  $      (0) $       0
                                                                                               ---------  ---------
                                                                                               ---------  ---------
</TABLE>

                       See notes to financial statements.
<PAGE>
51

                       GLENBROOK LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS

1.  FINANCIAL STATEMENTS

The  Statement of  Financial Position  as of  June 30,  1995, the  Statements of
Income for the three-month and six-month  periods ended June 30, 1995 and  1994,
and  the  Statements of  Cash Flows  for  the six-month  periods then  ended are
unaudited. The interim financial statements reflect all adjustments  (consisting
only  of normal  recurring accruals)  which are,  in the  opinion of management,
necessary for a fair statement of the results for the interim periods presented.
The financial  statements  should be  read  in conjunction  with  the  financial
statements  and notes thereto included in the Glenbrook Life and Annuity Company
1994 Financial Statements.  The results  of operations for  the interim  periods
should not be considered indicative of results to be expected for the full year.

2.  TRANSACTIONS WITH AFFILIATES

Revenues ceded to Allstate Life Insurance Company consist of contract charges of
$806,254  and $120,219 for the  six-month periods ended June  30, 1995 and 1994,
respectively. Benefits  and expenses  ceded  to Allstate  Life consist  of  paid
benefits, credited interest on reinsured contracts and operating expenses. These
benefits  and expenses amounted to $29,889,515  and $8,907,705 for the six-month
periods ended June 30, 1995 and 1994, respectively.
<PAGE>
52

STATEMENT OF ADDITIONAL INFORMATION: TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                    PAGE
                                                  ---------
<S>                                               <C>
Additions, Deletions or Substitutions of
  Investments...................................          3
Reinvestment....................................          3
The Contract....................................          3
  Purchase of Contracts.........................          3
  Performance Data..............................          3
  Tax-free Exchanges (1035 Exchanges, Rollovers
   and Transfers)...............................          5
  Premium Taxes.................................          5
  Tax Reserves..................................          5
Income Payments.................................          5
  Calculation of Annuity Unit Values............          5
General Matters.................................          6
  Incontestability..............................          6
  Settlements...................................          6
  Safekeeping of the Variable Account's
   Assets.......................................          6

<CAPTION>
                                                    PAGE
                                                  ---------
<S>                                               <C>

Federal Tax Matters.............................          6
  Introduction..................................          6
  Taxation of Glenbrook Life and Annuity
   Company......................................          6
  Exceptions to the Non-Natural Owner Rule......          7
  Penalty Tax on Premature Distributions........          7
  IRS Required Distribution at Death Rules......          7
  Qualified Plans...............................          8
  Types of Qualified Plans......................          8
Sales Commissions...............................          9
Variable Account Financial Statements...........          9
</TABLE>
<PAGE>
53

ORDER FORM

Please send me a copy of the most recent Statement of Additional Information for
the Glenbrook Life and Annuity Company Variable Annuity Account.

<TABLE>
<S>                   <C>                                      <C>
- -------------------   --------------------------------------
       (Date)                         (Name)
                      --------------------------------------
                                 (Street Address)
                      --------------------------------------
                      (City)              (State)  (Zip Code)
</TABLE>

Send to:  Glenbrook Life and Annuity Company
       Post Office Box 94042
       Palatine, Illinois 60094
       Attention: VA Customer Service Unit
<PAGE>
A-1

                                   APPENDIX A
                            MARKET VALUE ADJUSTMENT

The Market Value Adjustment is based on the following:

 I = the Interest Crediting Rate for that Sub-account

N = the number of whole and partial years from the date we receive the transfer,
    withdrawal, or death benefit request, or from the Payout Start Date to the
    end of the Sub-account's Guarantee Period; and

 J = the current interest crediting rate offered for a Guarantee Period or
     length N on the date we determine the Market Value Adjustment.

     J will be determined by a linear interpolation between the current interest
     rates for the next higher and lower integral years. For purposes of
     interpolation, current interest rates for Guarantee Periods not available
     under this Contract will be calculated in a manner consistent with those
     which are available.

The Market Value Adjustment factor is determined from the following formula:

 .9 * (I--J)* N

Any transfer, withdrawal, or death benefit paid from a Sub-account of the
Guaranteed Maturity Amount Fixed Account will be multiplied by the Market Value
Adjustment factor to determine the Market Value Adjustment.

                                  ILLUSTRATION

                       EXAMPLE OF MARKET VALUE ADJUSTMENT

<TABLE>
<S>                <C>
Purchase Payment:  $10,000
Guarantee Period:  5 years
Interest Rate:     5.20%
Full Surrender:    End of Contract Year 3
</TABLE>

    NOTE: This illustration assumes that premium taxes were not applicable.

                 Example 1: (Assumes declining interest rates)

           Step 1: Calculate Account Value at End of Contract Year 3:

                      = 10,000.00 * (1.052)3 = $11,642.53

                    Step 2: Calculate the Withdrawal Charge:

                         = .05 * (10,000.00) = $500.00
<PAGE>
A-2

                 Step 3: Calculate the Market Value Adjustment:

                                    I= 5.20%
                                    J= 4.70%
                                N = 730 days = 2
                                    365 days

                Market Value Adjustment Factor: .9 * (I--J) * N

                     = .9 * (.052 - .047) * 730/365 = .009

 Market Value Adjustment = Factor * Amount Subject to Market Value Adjustment:

                          = .009 * 11,642.53 = $104.78

     Step 4: Calculate The Amount Received by Customers as a Result of Full
                   Withdrawal at the end of Contract Year 3:

                   = 11,642.53 - 500.00 + 104.78 = $11,247.31

                   Example 2: (Assumes rising interest rates)

           Step 1: Calculate Account Value at End of Contract Year 3:

                      = 10,000.00 * (1.052)3 = $11,642.53

                    Step 2: Calculate the Withdrawal Charge:

                         = .05 * (10,000.00) = $500.00

                 Step 3: Calculate the Market Value Adjustment:

                                    I= 5.20%
                                    J= 5.70%
                                N = 730 days = 2
                                    365 days

                Market Value Adjustment Factor: .9 * (I--J) * N

                    = .9 * (.052 - .057) * (730/365) = -.009

  Market Value Adjustment = Factor * Amount Subject to Market Value Adjustment

                         = -.009 * $11,642.53 = -104.78

     Step 4: Calculate The Amount Received by Customers as a Result of Full
                   Withdrawal at the end of Contract Year 3:

                   = 11,642.53 - 500.00 - 104.78 = $11,037.75


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission