GLENBROOK LIFE & ANNUITY CO
424B3, 1995-10-06
Previous: NUVEEN TAX EXEMPT UNIT TRUST SERIES 832, S-6EL24, 1995-10-06
Next: GLENBROOK LIFE & ANNUITY CO, 424B3, 1995-10-06



<PAGE>
                                               FILED PURSUANT TO RULE 424 (b)(3)
                                                       REGISTRATION NO. 33-92842

                       GLENBROOK LIFE AND ANNUITY COMPANY
                               3100 SANDERS ROAD
                           NORTHBROOK, ILLINOIS 60062
                                 (800) 755-5275
             INDIVIDUAL FLEXIBLE PAYMENT DEFERRED ANNUITY CONTRACTS

This  prospectus  describes  the Individual  Flexible  Payment  Deferred Annuity
Contract ("Contract") offered by Glenbrook Life and Annuity Company ("Company"),
a wholly  owned subsidiary  of Allstate  Life Insurance  Company. Allstate  Life
Financial Services, Inc. is the principal underwriter.

The  Contract has the flexibility  to allow you to shape  an annuity to fit your
particular needs.  It is  designed to  aid  you in  your choice  of  short-term,
mid-term,  or  long-term  financial  planning and  can  be  used  for retirement
planning regardless of whether the plan qualifies for special federal income tax
treatment. The Company will accept an initial purchase payment of $3,000 ($2,000
for a Qualified Contract). Additional purchase  payments of $100 or more may  be
added to the Contract.

Withdrawals  under the  Contract may  be subject  to a  Market Value Adjustment.
Therefore, the Owner bears some investment risk under the Contract.

The Contracts may be distributed through broker-dealers which have relationships
with banks  or other  financial  institutions; however,  the Contracts  are  not
deposits,  or obligations of, or guaranteed  by such institutions or any federal
regulatory agency.  Investment  in  the  Contracts  involves  investment  risks,
including possible loss of principal. THESE CONTRACTS ARE NOT FDIC INSURED.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                THIS PROSPECTUS. ANY REPRESENTATION TO THE
                        CONTRARY IS A CRIMINAL OFFENSE.

   PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR FUTURE REFERENCE.

               THE DATE OF THIS PROSPECTUS IS SEPTEMBER 6, 1995.
<PAGE>
               THE CONTRACTS MAY NOT BE AVAILABLE IN ALL STATES.

At  least once each  Contract Year prior  to the Payout  Start Date, the Company
will send  the  Owner an  annual  statement that  contains  certain  information
pertinent  to  the individual  Owner's  Contract. The  annual  statement details
values and specific Contract data that applies to each particular Contract.  The
annual  statement  does not  contain financial  statements  of the  Company. The
Company, however, is subject to the informational requirements of the Securities
Exchange Act  of  1934 and  in  accordance  therewith files  reports  and  other
information  with  the Securities  and  Exchange Commission.  Reports  and other
information filed  by the  Company  can be  inspected  at the  public  reference
facilities  maintained by the Commission at  450 Fifth Street, N.W., Washington,
D.C. 20549. Copies of  such material can be  obtained from the Public  Reference
Section of the Commission, Washington, D.C. 20549 at prescribed rates.

THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER, SALESMAN, OR OTHER PERSON  IS
AUTHORIZED  TO GIVE  ANY INFORMATION OR  MAKE ANY  REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF  GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

- ------------------------------------------------------------------------------

                               TABLE OF CONTENTS

   

<TABLE>
<CAPTION>
                                                                                                      PAGE
<S>                                                                                                   <C>
GLOSSARY............................................................................................      4
THE CONTRACTS.......................................................................................      6
   The Purchase of the Contract.....................................................................      6
   The Accumulation Phase...........................................................................      7
   Adjustments to Account Value (Withdrawal Charge, Market Value
    Adjustment and Taxes)...........................................................................      9
   The Parties to the Contract......................................................................     11
   The Death Benefit Provisions.....................................................................     12
   The Payout Phase.................................................................................     13
AMENDMENT OF THE CONTRACTS..........................................................................     14
DISTRIBUTION OF THE CONTRACTS.......................................................................     15
FEDERAL TAX MATTERS.................................................................................     15
   Introduction.....................................................................................     15
   Taxation of the Company..........................................................................     15
   Taxation of Annuities in General.................................................................     15
       Tax Deferral.................................................................................     15
       Taxation of Partial and Full Withdrawals.....................................................     15
       Taxation of Annuity Payments.................................................................     16
       Taxation of Annuity Death Benefits...........................................................     16
       Penalty Tax on Premature Distributions.......................................................     16
       Aggregation of Annuity Contracts.............................................................     16
       IRS Required Distribution at Death Rules.....................................................     16
</TABLE>

2
<PAGE>
<TABLE>
<CAPTION>
                                   (TABLE OF CONTENTS CONTINUED)
                                                                                                       PAGE
<S>                                                                                                   <C>
   Qualified Plans..................................................................................     17
   Types of Qualified Plans.........................................................................     17
       Individual Retirement Annuities..............................................................     17
       Simplified Employee Pension Plans............................................................     17
       Tax Sheltered Annuities......................................................................     17
       Corporate and Self-Employed Pension and Profit Sharing Plans.................................     17
       State and Local Government and Tax-Exempt Organization Deferred
        Compensation Plans..........................................................................     17
   Income Tax Withholding...........................................................................     18
THE COMPANY.........................................................................................     18
   Business.........................................................................................     18
   Reinsurance Agreements...........................................................................     18
   Investments by the Company.......................................................................     18
SELECTED FINANCIAL DATA.............................................................................     20
   Management's Discussion and Analysis of Financial Condition and Results
    of Operations...................................................................................     20
       General......................................................................................     20
       Results of Operations........................................................................     21
       Liquidity and Capital Resources..............................................................     21
       Segment Information..........................................................................     21
       Reserves.....................................................................................     21
       Investments..................................................................................     21
       Pending Accounting Standards.................................................................     21
   Three and Six Month Periods Ended June 30, 1995..................................................     21
       General......................................................................................     21
       Results of Operations and Financial Condition................................................     22
       Liquidity and Capital Resources..............................................................     22
       Pending Accounting Standards.................................................................     22
COMPETITION.........................................................................................     22
EMPLOYEES...........................................................................................     22
PROPERTIES..........................................................................................     22
STATE & FEDERAL REGULATION..........................................................................     23
EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY.....................................................     23
EXECUTIVE COMPENSATION..............................................................................     25
LEGAL PROCEEDINGS...................................................................................     26
EXPERTS.............................................................................................     26
LEGAL MATTERS.......................................................................................     26
FINANCIAL STATEMENTS................................................................................    F-1
APPENDIX A..........................................................................................    A-1
</TABLE>

    

                                                                               3
<PAGE>

<TABLE>
<S>                   <C>
GLOSSARY              ACCOUNT(S)  -- Are  distinguished by Guarantee  Period(s) and the
                      dates  the  period(s)  begins.  Accounts  are  established   when
                      purchase  payments are made and when previous accounts expire and
                      a new Guarantee Period is selected.

                      ACCOUNT VALUE -- The Account  Value is the accumulation of  funds
                      allocated   to  that  Account  and  interest  credited  less  any
                      withdrawals.

                      ADJUSTED ACCOUNT  VALUE  -- The  Account  Value adjusted  by  any
                      Market Value Adjustment.

                      ANNUITANT(S)  -- The person or  persons whose life determines the
                      latest Payout  Start Date  and  the amount  and duration  of  any
                      income  payments for  Income Plan  options other  than Guaranteed
                      Payments for a Specified Period.

                      BENEFICIARY(IES) -- The  person(s) to whom  any benefits are  due
                      when a Death Benefit is payable and there is no surviving Owner.

                      COMPANY("WE," "US") -- Glenbrook Life and Annuity Company.

                      CONTRACT  --  The  Glenbrook Life  and  Annuity  Company Flexible
                      Payment Deferred Annuity Contract, known as "The Glenbrook Choice
                      Plus" that is described in this prospectus.

                      CONTRACT ANNIVERSARY  --  An anniversary  of  the date  that  the
                      Contract was issued.

                      CONTRACT VALUE -- The sum of all Account Values.

                      CONTRACT  YEAR -- A  period of 12 months  starting with the issue
                      date or any Contract Anniversary.

                      DEATH BENEFIT -- The Death Benefit is the Contract Value plus any
                      positive Market Value  Adjustment applied to  the portion of  the
                      Contract Value in excess of the Free Withdrawal Amount.

                      FREE  WITHDRAWAL AMOUNT -- A portion  of each Account Value which
                      may be withdrawn each year without incurring a Withdrawal  Charge
                      or a Market Value Adjustment.

                      GUARANTEE  PERIOD  -- A  period of  years  for which  a specified
                      effective annual interest rate is guaranteed by the Company.

                      INCOME PLAN -- One of several ways in which a series of  payments
                      are  made after the Payout Start  Date. Income payments are based
                      on the Contract  Value adjusted  by any  applicable Market  Value
                      Adjustment on the Payout Start Date.

                      ISSUE DATE -- The date the Contract becomes effective.

                      MARKET  VALUE  ADJUSTMENT --  The Market  Value Adjustment  is an
                      increase or  decrease  in  a withdrawal  payment,  Death  Benefit
                      payment or in the amount applied to an Income Plan reflecting the
                      impact  of changes in interest rates between the time the Account
                      was established and the time of distribution.
</TABLE>

4
<PAGE>
<TABLE>
<S>                   <C>
                      OWNER(S)("YOU") -- The person or persons designated as the  Owner
                      in the Contract.

                      PAYOUT  START DATE -- The date the Contract Value adjusted by any
                      Market Value Adjustment is applied to an Income Plan.

                      TREASURY RATE -- The U.S. Treasury Note Constant Maturity  weekly
                      yield as reported in Federal Reserve Bulletin Release H.15.

                      WITHDRAWAL  CHARGE -- The charge that  is assessed by the Company
                      on withdrawals in excess of the Free Withdrawal Amount.
</TABLE>

- --------------------------------------------------------------------------------

                                                                               5
<PAGE>

<TABLE>
<S>                 <C>
THE CONTRACTS
THE PURCHASE OF     1.    WHAT    IS    THE    PURPOSE    OF    THE   CONTRACT?
THE CONTRACT        The Contract described  in this prospectus  is designed  to
                    aid   you  in  your  choice  of  short-term,  mid-term,  or
                    long-term financial planning and can be used for retirement
                    planning regardless  of  whether  the  plan  qualifies  for
                    special  federal income tax treatment.  The Contract has an
                    accumulation phase  and a  payout phase.  The  accumulation
                    phase  is the  first of  the two  phases and  begins on the
                    issue date  and  continues  until the  Payout  Start  Date.
                    During  the accumulation phase, interest is credited to the
                    purchase payment(s) and both a cash withdrawal benefit  and
                    a  Death Benefit are available.  The payout phase begins on
                    the Payout Start Date and provides income payments under an
                    Income Plan. The payout  phase continues until the  Company
                    makes the last payment as provided by the Income Plan.

                    2. HOW IS A CONTRACT PURCHASED?
                    The  minimum  initial  purchase  payment  the  Company will
                    accept  is  $3,000  ($2,000  for  a  qualified   contract).
                    Additional  purchase payments of $100  or more may be added
                    to the  Contract.  The  Owner  must  select  the  Guarantee
                    Period(s)  in  which  to  allocate  each  purchase payment.
                    Guarantee  Periods  will  be   offered  at  the   Company's
                    discretion  and may  range from one  to ten  years. No less
                    than $100 may be allocated to any one Guarantee Period. The
                    Company reserves the right to limit or increase the  amount
                    of purchase payments it will accept.

                    3.   DOES  THIS   CONTRACT  HAVE   A  FREE-LOOK  PROVISION?
                    Yes. The Owner  may cancel the  Contract anytime within  20
                    days  after receipt of the  Contract, or longer if required
                    by state law,  and receive  a full refund  of all  purchase
                    payments.  For  Contracts issued  in California,  the Owner
                    will receive the greater of  the Adjusted Account Value  or
                    the sum of all purchase payments.

                    4.  CAN ADDITIONS BE MADE TO THE CONTRACT AFTER THE INITIAL
                    PURCHASE PAYMENT?
                    Yes, additional purchase payments may  be made at any  time
                    during  the accumulation phase  of the Contract. Subsequent
                    purchase payments must  be at  least $100 and  may be  made
                    from  a bank account through  Automatic Additions. For each
                    purchase  payment,  the  Owner  must  select  a   Guarantee
                    Period(s)  to which the purchase payment will be allocated.
                    The Company  reserves  the right  to  limit the  number  of
                    additional purchase payments.

                    5.  ONCE A CONTRACT IS PURCHASED, HOW IS THE OWNER INFORMED
                    AS TO THE STATUS OF THE CONTRACT?
                    There are  several ways  an Owner  may receive  information
                    about  the Contract.  At least  once a  year, prior  to the
                    Payout Start  Date,  the Owner  will  be sent  a  statement
                    containing  Account  Value  information  of  the  Contract.
                    Another option  the  Owner has  is  to call  the  Company's
                    customer support unit directly at 1-800-755-5275.
</TABLE>

6
<PAGE>
<TABLE>
<S>                 <C>
THE ACCUMULATION       
PHASE               6. HOW IS INTEREST CREDITED TO THE CONTRACT?
                    Interest will be credited to initial purchase payments from
                    the Issue Date. Interest will be credited to subsequent
                    purchase payments from the date of receipt by the Company.
                    No deductions are made from purchase payments. Therefore,
                    the full amount of every purchase payment is invested in an
                    Account for accumulation of interest. Interest is credited
                    daily to each Guarantee Period in the Contract and is based
                    upon the interest rate of the Guarantee Period which has
                    been chosen. For current interest rate information, please
                    contact your sales representative or the Company's Customer
                    support unit at 1-800-755-5275.    

                    The  following  example  illustrates how  an  Account Value
                    would grow  given an  assumed purchase  payment,  Guarantee
                    Period,  and effective annual  interest rate. The effective
                    annual interest rate is defined as the yield resulting when
                    interest  credited  at  the   underlying  daily  rate   has
                    compounded for a full year.
</TABLE>

           EXAMPLE OF INTEREST CREDITING DURING THE GUARANTEE PERIOD:

<TABLE>
<S>                                                              <C>
Purchase Payment:..............................................  $10,000.00
Guarantee Period:..............................................     5 years
Effective Annual Rate:.........................................       5.50%
</TABLE>

                             END OF CONTRACT YEAR:

<TABLE>
<CAPTION>
                                             YEAR 1         YEAR 2         YEAR 3         YEAR 4         YEAR 5
                                          -------------  -------------  -------------  -------------  -------------
<S>                                       <C>            <C>            <C>            <C>            <C>
Beginning Account Value                   $   10,000.00
  X (1 + Effective Annual Rate)                   1.055
                                          -------------
                                          $   10,550.00
Account Value at end of Contract                         $   10,550.00
  year 1 X (1 + Effective Annual                                 1.055
                                                         -------------
   Rate)                                                 $   11,130.25
Account Value at end of Contract                                        $   11,130.25
  year 2 X (1 + Effective Annual                                                1.055
                                                                        -------------
   Rate)                                                                $   11,742.41
Account Value at end of Contract                                                       $   11,742.41
  year 3 X (1 + Effective Annual                                                               1.055
                                                                                       -------------
   Rate)                                                                               $   12,388.25
Account Value at end of Contract                                                                      $   12,388.25
  year 4 X (1 + Effective Annual                                                                              1.055
                                                                                                      -------------
   Rate)
Account Value at end of Guarantee
 Period:                                                                                              $   13,069.60
                                                                                                      -------------
                                                                                                      -------------
TOTAL INTEREST CREDITED IN GUARANTEE PERIOD: $3,069.60 ($13,069.60 - $10,000.00)
</TABLE>

NOTE:  The above  illustration assumes no  withdrawals of any  amount during the
entire five year period. A Market  Value Adjustment and Withdrawal Charge  would
apply  to any such interim  withdrawal in excess of  the Free Withdrawal Amount.
The hypothetical interest  rate is  for illustrative  purposes only  and is  not
intended  to predict  future interest rates  to be declared  under the Contract.
Actual interest rates  declared for any  given Guarantee Period  may be more  or
less than shown above but will never be less than the guaranteed minimum rate as
found in the Contract.

                                                                               7
<PAGE>

<TABLE>
<S>                   <C>
                      The  Company has no specific formula  for determining the rate of
                      interest that it will  declare initially or  in the future.  Such
                      interest rates will be reflective of investment returns available
                      at  the time of the determination. In addition, the management of
                      the  Company  may   also  consider  various   other  factors   in
                      determining   interest  rates,   including  regulatory   and  tax
                      requirements, sales commissions and administrative expenses borne
                      by the Company, general economic trends, and competitive factors.

                      THE MANAGEMENT OF THE COMPANY  WILL MAKE THE FINAL  DETERMINATION
                      AS  TO THE INTEREST RATES TO BE DECLARED. THE COMPANY CAN NEITHER
                      PREDICT NOR GUARANTEE FUTURE INTEREST RATES TO BE DECLARED.

                      7. WHAT HAPPENS TO  THE ACCOUNT VALUE AT  THE END OF A  GUARANTEE
                      PERIOD?
                      Prior  to the end of a Guarantee  Period, a notice will be mailed
                      to the Owner  outlining the  options available  at the  end of  a
                      Guarantee  Period. Within  30 days after  the end  of a Guarantee
                      Period the Owner may:
                      - take no  action and  the Company will  automatically apply  the
                      Account  Value to a new Guarantee  Period of the same duration to
                        be  established  on  the  day  the  previous  Guarantee  Period
                        expired; or
                      -  notify the Company  to apply the Account  Value to a Guarantee
                      Period(s) of a  new duration  to be  established on  the day  the
                        previous Guarantee Period expired; or
                      -  receive a portion  of the Account Value  or the entire Account
                      Value through a partial or full withdrawal that is not subject to
                        a Market Value Adjustment. In  this case, the amount  withdrawn
                        will  be deemed to have been withdrawn on the day the Guarantee
                        Period expired.

                      8. IS IT POSSIBLE TO PRESELECT A RENEWAL GUARANTEE PERIOD AT  THE
                      POINT OF PURCHASE?
                      Yes.  The Automatic Laddering Program allows the Owner to choose,
                      in  advance,  one  renewal  Guarantee  Period  for  all  renewing
                      Accounts. The Owner can select the Automatic Laddering Program at
                      any  time during the  accumulation phase, including  on the Issue
                      Date. The  Automatic Laddering  Program will  continue until  the
                      Owner gives written notice to the Company.

                      9.  CAN A PARTIAL WITHDRAWAL OR A FULL WITHDRAWAL BE TAKEN AT ANY
                      TIME?
                      Yes. As long as the Contract  is still in the accumulation  phase
                      and  has not  entered the  payout phase,  the Owner  may withdraw
                      money from the Contract or surrender the Contract at any time  (a
                      Withdrawal  Charge, Market Value Adjustment  and taxes may apply,
                      including a 10% penalty  tax for withdrawals  prior to the  Owner
                      attaining   age  59  1/2).  Partial   withdrawals  may  be  taken
                      automatically through  Systematic  Withdrawals.  The  Owner  must
                      specify  the Account from which the  withdrawal will be taken. If
                      any partial  withdrawal reduces  an Account  Value to  less  than
                      $100, the withdrawal will be treated as a request to withdraw the
                      entire  Account  Value. If  the  withdrawal reduces  the Contract
                      Value to less than  $2,000, the withdrawal will  be treated as  a
                      request  to withdraw the  entire Contract Value.  The Company may
                      defer payment of any partial withdrawal or full withdrawal for  a
                      period  not exceeding six months from  the date of the receipt of
                      the request.
</TABLE>

8
<PAGE>
<TABLE>
<S>                   <C>
   
ADJUSTMENTS TO        10. IF A PARTIAL WITHDRAWAL OR FULL WITHDRAWAL IS REQUESTED, HOW
ACCOUNT VALUE         IS THE AMOUNT RECEIVED DETERMINED?
(WITHDRAWAL CHARGE,   The main component in determining the amount received by the
MARKET VALUE          Owner is the amount which was requested, however, there may be
ADJUSTMENT AND        adjustments to the requested amount. A Withdrawal Charge may
TAXES)                reduce the amount requested. A Market Value Adjustment may apply
                      which will reduce or increase the amount requested. Premium taxes
                      and federal income tax withholding may apply and would reduce the
                      amount requested. In summary:
                          

                      The amount received by  the Owner under  a partial withdrawal  or
                      full  withdrawal  request  equals  the  amount  requested  less a
                      Withdrawal Charge (if  applicable) plus or  minus a Market  Value
                      Adjustment (if applicable) less premium taxes and withholding (if
                      applicable).

                      The questions which follow further clarify the components used in
                      determining the amount received upon a partial withdrawal or full
                      withdrawal.

                      11. UPON A FULL WITHDRAWAL OF THE ENTIRE CONTRACT, IS IT POSSIBLE
                      THAT  THE  MARKET VALUE  ADJUSTMENT  AND WITHDRAWAL  CHARGE COULD
                      CAUSE THE AMOUNT RECEIVED  TO BE LESS  THAN THE INITIAL  PURCHASE
                      PAYMENT AND ANY SUBSEQUENT PAYMENTS?
                      No.  This  Contract has  a return  of purchase  payment guarantee
                      which provides that the amount received upon a full withdrawal is
                      guaranteed never  to be  less than  the sum  of initial  and  any
                      subsequent  purchase  payments less  amounts  previously received
                      (prior  to  withholding  and  the  deduction  of  any  taxes   if
                      applicable).  However,  to  the  extent  that  premium  taxes are
                      assessed against  the Contract  or income  tax is  withheld,  the
                      amount  received  upon a  full withdrawal  may  be less  than the
                      initial and any subsequent purchase payments.

                      The renewal  of  any  individual  Account(s)  within  the  entire
                      Contract  does  not  in any  way  change the  return  of purchase
                      payment  guarantee  provided  by  this  Contract.  Upon   Account
                      renewal,  the return  of purchase  payment guarantee  will not be
                      adjusted to include  any accrued interest,  but will continue  to
                      apply to the initial and any subsequent purchase payments.

                      12.  UPON A PARTIAL WITHDRAWAL OR  FULL WITHDRAWAL, IS THE ENTIRE
                      AMOUNT REQUESTED  SUBJECT TO  A WITHDRAWAL  CHARGE AND  A  MARKET
                      VALUE ADJUSTMENT?
                      No.  Only  amounts in  excess  of any  remaining  Free Withdrawal
                      Amount within an Account will  be subject to a Withdrawal  Charge
                      and  a  Market  Value  Adjustment. A  Free  Withdrawal  Amount is
                      available in  every payment  year of  a Guarantee  Period and  is
                      equal  to 10% of the purchase  payment allocated to the Guarantee
                      Period. Any unused Free Withdrawal  Amount in a payment year  may
                      not  be  used  to  increase  the  Free  Withdrawal  Amount  in  a
                      subsequent Account year nor may it  be used to increase the  Free
                      Withdrawal Amount in another Guarantee Period.

                      In  addition to the Free Withdrawal Amount, any amounts withdrawn
                      from Accounts which are within the first 30 days of their renewal
                      Guarantee Periods will be completely  free from any Market  Value
                      Adjustment.
</TABLE>

                                                                               9
<PAGE>
<TABLE>
<S>                   <C>
                      13.  WHAT IS THE  WITHDRAWAL CHARGE UPON  A PARTIAL WITHDRAWAL OR
                      FULL WITHDRAWAL?
                      The amount withdrawn from the Account Value in excess of the Free
                      Withdrawal Amount is subject to the following Withdrawal Charge:
</TABLE>

<TABLE>
<CAPTION>
PAYMENT YEAR      1      2      3      4      5      6 AND LATER
- ---------------  ----   ----   ----   ----   ----   --------------
<S>              <C>    <C>    <C>    <C>    <C>    <C>
Percentage         7%     7%     6%     5%     4%             0%
</TABLE>

<TABLE>
<S>                   <C>
                      For each purchase  payment withdrawal,  the payment  year in  the
                      above  table is measured  from the date  we received the purchase
                      payment.

                      The Withdrawal Charge is determined by multiplying the percentage
                      corresponding to  the  payment  year  times  that  part  of  each
                      withdrawal that is in excess of the Free Withdrawal Amount.

                      The  Company will waive any Withdrawal Charge prior to the Payout
                      Start Date if at least 30 days after the Issue Date any Owner (or
                      Annuitant if the Owner is not a natural person) is first confined
                      to a  long  term  care  facility or  hospital  for  at  least  90
                      consecutive days, confinement is prescribed by a physician and is
                      medically  necessary,  and  the  request  for  a  withdrawal  and
                      adequate written proof of confinement are received by us no later
                      than 90 days after discharge.

                      14. WHAT IS THE  MARKET VALUE ADJUSTMENT UPON  A PARTIAL OR  FULL
                      WITHDRAWAL OR AT DEATH?
                      The  Market  Value  Adjustment  will be  applied  to  all amounts
                      withdrawn, paid at death or applied to an Income Plan, which  are
                      not exempt from adjustment as discussed in question 12.

                      The Market Value Adjustment reflects the relationship between (1)
                      the  Treasury Rate for the time remaining in the Guarantee Period
                      at the time of death or  the request for withdrawal, and (2)  the
                      Treasury  Rate  at the  time the  Account  was established  for a
                      maturity equal  to the  Account Guarantee  Period. Since  current
                      Treasury  Rates are  the basis for  the investment  yields at the
                      time, and  current  interest  rates  are  based,  in  part,  upon
                      investment yields available when the Account was established, the
                      effect  of the Market Value Adjustment will be closely related to
                      the levels  of  such  yields.  As  such,  the  Owner  bears  some
                      investment risk under the Contract.

                      Generally,  if  the Treasury  Rate at  the  time the  Account was
                      established is lower than the Treasury Rate (interest rate for  a
                      period  equal to  the time  remaining in  the Account),  then the
                      Market Value Adjustment will result in a lower amount payable  to
                      the  Owner.  Similarly,  if the  Treasury  Rate at  the  time the
                      Account was  established is  higher than  the applicable  current
                      Treasury  Rate, then the Market Value Adjustment will result in a
                      higher amount payable to the Owner.

                      For example, assume the Owner purchases a Contract and selects an
                      initial Guarantee Period of five years and the Treasury Rate  for
                      that  duration is 5.50%. Assume  that at the end  of 3 years, the
                      Owner makes a  partial withdrawal.  If, at that  later time,  the
                      Treasury  Rate for a  2 year Guarantee Period  is 4.00%, then the
                      Market Value Adjustment will be positive, which will result in an
                      increase in the amount  payable to the  Owner. Similarly, if  the
                      Treasury  Rate for the 2 year Guarantee Period is 7.00%, then the
                      Market Value Adjustment will be negative, which will result in  a
                      decrease in the amount payable to the Owner.
</TABLE>

10
<PAGE>
<TABLE>
<S>                   <C>
                      The  formula for calculating  the Market Value  Adjustment is set
                      forth in  Appendix  A  to this  prospectus  which  also  contains
                      additional  illustrations of the application  of the Market Value
                      Adjustment.

                      15.  THE  IRS  REQUIRES  ANNUAL  WITHDRAWALS  TO  BE  TAKEN  FROM
                      QUALIFIED  CONTRACTS  UPON  ATTAINMENT  OF  AGE  70.  WILL  THESE
                      WITHDRAWALS   INCUR   WITHDRAWAL   CHARGES   AND   MARKET   VALUE
                      ADJUSTMENTS?
                      No.  Both the Withdrawal Charge  and Market Value Adjustment will
                      be waived on  withdrawals taken to  satisfy IRS required  minimum
                      distribution rules for this Contract.

                      16.  WHAT ARE THE TAX  IMPLICATIONS ASSOCIATED WITH THE CONTRACT?
                      It varies based  upon the Owner's  circumstances. Generally,  the
                      two areas which may give rise to a taxable situation are personal
                      federal and state income taxation and taxation of the Company.

                      With respect to personal federal and state income tax, an annuity
                      contract  Owner who is a natural person is not taxed on increases
                      in the Contract  Value until a  distribution occurs. For  federal
                      income   tax  purposes,  distributions  include  the  receipt  of
                      proceeds from loans and an assignment or pledge of any portion of
                      the value  of  the  Contract,  as  well  as  withdrawals,  income
                      payments,  or Death  Benefits. In addition,  personal federal and
                      state  income  tax  withholding  may  be  deducted  from  partial
                      withdrawal  and  full withdrawal  payments. Amounts  withheld for
                      personal taxes do  not necessarily represent  the Owner's  entire
                      income tax liability.

                      With  respect to taxation of the Company, premium taxes and other
                      applicable taxes imposed on the Company may be deducted from  the
                      Contract's  purchase  payment  or  Contract  Value  upon  a  full
                      withdrawal or annuitization of the Contract. Current premium  tax
                      rates  range from 0 to  3.5%, but are subject  to change by state
                      regulation.

                      There are several exceptions  to the above generalizations.  More
                      complete  information can be  found in the  "Federal Tax Matters"
                      section found on page 15 of this prospectus.

THE PARTIES TO THE    17.  WHAT  RIGHTS   DOES  AN   OWNER  HAVE   IN  THIS   CONTRACT?
CONTRACT              This Contract offers the Owner several rights. The Owner may:

                      -  receive any withdrawals  or periodic income  payments from the
                      Contract, unless the Owner has  directed the Company to pay  them
                        to someone else;

                      -  name and change the Owner, Beneficiary, and Annuitant (only if
                      Owner is a natural person);

                      - assign benefits under  the Contract prior  to the Payout  Start
                        Date;

                      -  elect  a Death  Benefit  option upon  death  of a  co-owner or
                      Annuitant if the Owner is not a natural person; and

                      - terminate the Contract.

                      The above  may  be  subject  to the  rights  of  any  irrevocable
                      Beneficiary.
</TABLE>

                                                                              11
<PAGE>
<TABLE>
<S>                   <C>
                      18. WHAT PURPOSE DOES THE ANNUITANT SERVE?
                      The  Annuitant's life  determines the income  payments which will
                      begin on  the  Payout  Start  Date.  This  Contract  requires  an
                      Annuitant  at all times during the  accumulation phase and on the
                      Payout Start  Date. The  Annuitant must  be a  natural person.  A
                      Death Benefit may be payable upon the death of the Annuitant only
                      if the Owner is not a natural person.

                      19. WHO IS THE BENEFICIARY TO THE CONTRACT?
                      The  Beneficiary  varies based  upon who  the  Owner is,  and the
                      designation of the parties to the  Contract by the Owner. If  the
                      Owner  is a  natural person,  the Beneficiary  will be determined
                      from the most recent written request  of the Owner. If the  Owner
                      does  not name a Beneficiary or if the Beneficiaries named are no
                      longer living, the Beneficiary will be:

                      - a contingent beneficiary named by the Owner; otherwise

                      - the Owner's spouse if living; otherwise

                      - the Owner's children, equally, if living; otherwise

                      - the Owner's estate.

                      20. WHAT PURPOSE DOES THE BENEFICIARY SERVE?
                      The Beneficiary becomes the new Owner if the sole surviving Owner
                      dies prior to the Payout Start Date. If the sole surviving  Owner
                      dies  after the Payout  Start Date, the  Beneficiary will receive
                      any guaranteed income payments scheduled to continue.

THE DEATH BENEFITS    21. UPON  DEATH  OF  THE OWNER,  WHO  IS  THE NEW  OWNER  OF  THE
PROVISIONS            CONTRACT?
                      The  new Owner  is any surviving  joint Owner(s) or  if none, the
                      Beneficiary.
                      22. UPON DEATH  OF THE  OWNER, WHAT  OPTIONS DOES  THE NEW  OWNER
                      HAVE?

                      In  most cases, the  new Owner of the  Contract has the following
                      three options:

                      - receive  the Contract  Value adjusted  by any  positive  Market
                      Value Adjustment within 5 years of the date of death; or

                      -  receive the Death Benefit in a  lump sum. The Death Benefit is
                      equal to  the  Contract  Value plus  any  positive  Market  Value
                        Adjustment; or

                      -  apply the Death Benefit to an Income Plan with income payments
                        beginning within one year of the date of death. Income payments
                        must be made over the life of the new Owner, or a period not to
                        exceed the life expectancy of the new Owner, or the life of the
                        new Owner with payments guaranteed  for a period not to  exceed
                        the life expectancy of the new Owner.

                      If  the new Owner  is the spouse  of the deceased  Owner, the new
                      Owner may elect to continue the Contract. See question 23, below.

                      If the new Owner is a non-natural person, then the new Owner must
                      receive the Death Benefit in a lump sum within 5 years.

                      23. IF THE  NEW OWNER  IS THE  SURVIVING SPOUSE  OF THE  DECEASED
                      OWNER,  WHAT  HAPPENS TO  THE  CONTRACT UPON  THE  OWNER'S DEATH?

                      In addition to the options available in question 22, a  surviving
                      spousal Owner has the following options:
</TABLE>

12
<PAGE>
<TABLE>
<S>                   <C>
                      - continue the Contract as if the death had not occurred; and

                      -  if the  Contract is  continued, one  withdrawal of  any amount
                      within the year of death is allowed which will not be assessed  a
                        Withdrawal Charge (a Market Value Adjustment will apply).

                      24.  IF THE  OWNER IS  NOT THE  ANNUITANT AND  THE ANNUITANT DIES
                      PRIOR TO THE  PAYOUT START  DATE, WHAT HAPPENS  TO THE  CONTRACT?

                      If  the Owner is a natural  person, the Contract will continue as
                      if the death  had not  occurred. The  new Annuitant  will be  the
                      youngest Owner; or

                      If  the Owner is not a natural person, the Owner will receive the
                      Death Benefit in a lump sum within 5 years of the date of death.

THE PAYOUT PHASE      25. WHAT IS THE PAYOUT START DATE?
                      The date on which  the accumulation phase  ceases and the  payout
                      phase  begins. During the payout phase, the Owner receives income
                      payments based upon an Income Plan selected by the Owner from the
                      Contract. The payout phase will continue until the Company  makes
                      the last payment as provided by the Income Plan chosen. The Owner
                      may  change the  Payout Start  Date at  anytime by  notifying the
                      Company in writing  of the  change at  least 30  days before  the
                      scheduled  Payout Start  Date. The Payout  Start Date  must be at
                      least one month after the issue  date and on or before the  later
                      of:

                      - the Annuitant's 90th birthday; or

                      - the 10th anniversary of the Contract's Issue Date.

                      26.  WHAT TYPES  OF INCOME PLANS  ARE AVAILABLE  IN THE CONTRACT?

                      Income payments are made under an Income Plan which may be chosen
                      by the Owner. The types of  Income Plans which are available  are
                      as follows:

                      -  Life Income with Guaranteed Payments  -- If the Annuitant dies
                      before all the guaranteed payments have been made, the  remainder
                        of the guaranteed payments will be made to the Owner; or

                      -  Joint and Survivor Life Income  with Guaranteed Payments -- If
                      both the Annuitant and Joint Annuitant die before the  guaranteed
                        payments  have  been  made,  the  remainder  of  the guaranteed
                        payments will be made to the Owner; or

                      - Guaranteed Payments  for a Specified  Period -- Payments  under
                      this  option do not depend on the continuation of the Annuitant's
                        life.

                      Any period for which payments are guaranteed may range from 60 to
                      360 months. If  any Owner dies,  guaranteed income payments  will
                      continue  as scheduled.  Up to  30 days  before the  Payout Start
                      Date, the Owner may change the  Income Plan or request any  other
                      form  of Income Plan agreeable to both the Company and the Owner.
                      If the Company does not receive a written choice from the  Owner,
                      the  Income Plan  will be life  income with  120 monthly payments
                      guaranteed. If  an Income  Plan is  chosen which  depends on  the
                      Annuitant's  or  Joint Annuitant's  life,  proof of  age  will be
                      required before income payments  begin. The Company reserves  the
                      right to accept other Income Plans.
</TABLE>

                                                                              13
<PAGE>
<TABLE>
<S>                   <C>
                      27.  HOW ARE THE INCOME PAYMENTS  FROM AN INCOME PLAN DETERMINED?
                      To determine the income payments, the Contract Value, adjusted by
                      any Market Value  Adjustment less any  applicable premium  taxes,
                      will be applied to the greater of:
                      - payment plan rates declared by the Company; or
                      - guaranteed payment plan rates as described in the Contract.
                      If  the monthly income payments  determined under the Income Plan
                      are less  than  $20, the  Company  may pay  the  Contract  Value,
                      adjusted  by  any  Market Value  Adjustment  less  any applicable
                      premium taxes, in a lump sum  or change the payment frequency  to
                      an interval which results in income payments of at least $20.

                      The  Contracts are based on life  annuity tables that provide for
                      different benefit  payments to  men  and women  of the  same  age
                      (except   in  states   which  require   unisex  annuity  tables).
                      Nevertheless,  in  accordance  with  the  U.S.  Supreme   Court's
                      decision  in ARIZONA  GOVERNING COMMITTEE  V. NORRIS,  in certain
                      employment-related situations, annuity tables that do not vary on
                      the basis of sex may be used. Accordingly, if the Contract is  to
                      be  used in  connection with an  employment-related retirement or
                      benefit plan, consideration should be given in consultation  with
                      legal  counsel, to the  impact of NORRIS on  any such plan before
                      making any contributions under these Contracts.
                      The dollar amount of income payments is generally affected by the
                      duration of the Income Plan  selected. For example, if an  Income
                      Plan  Guaranteed for Life  is chosen, the  income payments may be
                      greater or less than income payments  under an Income Plan for  a
                      specified   period  depending  on  the  life  expectancy  of  the
                      Annuitant. Also, the Company may require proof that the Annuitant
                      or joint Annuitant is still  alive before the Company makes  each
                      payment that depends on their continued life.
                      28. CAN PARTIAL WITHDRAWALS BE TAKEN FROM THE CONTRACT OR CAN THE
                      CONTRACT  BE SURRENDERED  ONCE IT  HAS ENTERED  THE PAYOUT PHASE?
                      No. After the Contract Value has  been applied to an Income  Plan
                      on the Payout Start Date, the Income Plan can not be changed, the
                      exchange  of the  Contract Value  for an  Income Plan  can not be
                      reversed, and no withdrawals can be made.
                       ----------------------------------------------------------------

AMENDMENT OF THE      The Company reserves the right to amend the Contracts to meet the
CONTRACTS             requirements of applicable federal or state laws or  regulations.
                      The Company will notify the Owner of any such amendments.
                       ----------------------------------------------------------------

DISTRIBUTION OF THE   Allstate  Life  Financial Services,  Inc. ("ALFS"),  3100 Sanders
CONTRACTS             Road, Northbrook, Illinois, a wholly-owned subsidiary of Allstate
                      Life, acts as the principal underwriter of the Contracts. ALFS is
                      registered as a broker-dealer  under the Securities Exchange  Act
                      of  1934  and  became a  member  of the  National  Association of
                      Securities Dealers, Inc. on June  30, 1993 Contracts are sold  by
                      registered  representatives of  broker-dealers or  bank employees
                      who are  licensed  insurance  agents appointed  by  the  Company,
                      either individually or through an incorporated insurance agency.

                      The  Company may pay up to a  maximum sales commission of 8% both
                      upon sale of the Contract and upon renewal of a Guarantee Period.
</TABLE>

14
<PAGE>
<TABLE>
<S>                   <C>
                      The Underwriting Agreement between the Company and ALFS  provides
                      that the Company will indemnify ALFS for certain damages that may
                      be caused by actions, statements or omissions by the Company.
                       ----------------------------------------------------------------
FEDERAL TAX MATTERS
INTRODUCTION          THE  FOLLOWING DISCUSSION IS  GENERAL AND IS  NOT INTENDED AS TAX
                      ADVICE.  THE  COMPANY  MAKES  NO  GUARANTEE  REGARDING  THE   TAX
                      TREATMENT  OF ANY  CONTRACT OR TRANSACTION  INVOLVING A CONTRACT.
                      Federal, state, local and other tax consequences of ownership  or
                      receipt  of distributions under an annuity contract depend on the
                      individual circumstances  of each  person. If  you are  concerned
                      about  any  tax  consequences  with  regard  to  your  individual
                      circumstances, you should consult a competent tax adviser.

TAXATION OF THE       The Company is taxed as a life insurance company under Part I  of
COMPANY               Subchapter   L  of  the  Internal  Revenue  Code.  The  following
                      discussion assumes that the Company is taxed as a life  insurance
                      company under Part I of Subchapter L.

TAXATION OF           TAX DEFERRAL.  In general, an annuity contract owned by a natural
ANNUITIES IN GENERAL  person  is not taxed  on increases in the  contract value until a
                      distribution  occurs.  Annuity  contracts  owned  by  non-natural
                      persons  are  generally  not  treated  as  annuity  contracts for
                      federal income tax purposes and  the income on such contracts  is
                      taxed  as ordinary income received or accrued by the owner during
                      the taxable year. There are  exceptions to the non-natural  owner
                      rule and you should discuss these with your tax advisor.

                      TAXATION  OF  PARTIAL AND  FULL WITHDRAWALS.   In  the case  of a
                      partial  withdrawal  under  a  non-qualified  contract,   amounts
                      received  are taxable to the extent the contract value before the
                      withdrawal exceeds the investment in the contract. In the case of
                      a partial withdrawal under a  qualified contract, the portion  of
                      the  payment that bears the same  ratio to the total payment that
                      the investment in the contract  bears to the contract value,  can
                      be excluded from income. In the case of a full withdrawal under a
                      non-qualified  contract  or  a  qualified  contract,  the  amount
                      received will  be  taxable only  to  the extent  it  exceeds  the
                      investment in the contract. If an individual transfers an annuity
                      contract  without  full and  adequate  consideration to  a person
                      other than  the  individual's  spouse  (or  to  a  former  spouse
                      incident to a divorce), the owner will be taxed on the difference
                      between  the contract value and the investment in the contract at
                      the time of transfer. Other than in the case of certain qualified
                      contracts, any amount received  as a loan  under a contract,  and
                      any  assignment or pledge  (or agreement to  assign or pledge) of
                      the contract value is treated as  a withdrawal of such amount  or
                      portion.
</TABLE>

                                                                              15
<PAGE>

<TABLE>
<S>                   <C>
                      TAXATION  OF ANNUITY  PAYMENTS.   Generally, the  rule for income
                      taxation of payments received  from an annuity contract  provides
                      for the return of the owner's investment in the contract in equal
                      tax-free  amounts over  the payment  period. The  balance of each
                      payment received  is  taxable.  In  the  case  of  fixed  annuity
                      payments,  the  amount  excluded  from  income  is  determined by
                      multiplying the payment  by the  ratio of the  investment in  the
                      contract  (adjusted for any refund  feature or period certain) to
                      the total expected value of annuity payments for the term of  the
                      contract.

                      TAXATION  OF ANNUITY DEATH BENEFITS.   Amounts may be distributed
                      from an annuity  contract because  of the  death of  an owner  or
                      annuitant.  Generally, such  amounts are includible  in income as
                      follows: (1) if distributed in a lump sum, the amounts are  taxed
                      in  the same  manner as a  full withdrawal or  (2) if distributed
                      under an annuity option, the amounts are taxed in the same manner
                      as an annuity payment.

                      PENALTY TAX ON PREMATURE DISTRIBUTIONS.   There is a 10%  penalty
                      tax  on the taxable  amount of any  premature distribution from a
                      non-qualified annuity contract. The penalty tax generally applies
                      to any distribution made prior to the owner attaining age 59 1/2.
                      However, there  should  be no  penalty  tax on  distributions  to
                      owners  (1) made on  or after the  owner attains age  59 1/2; (2)
                      made as a result of the owner's death or disability; (3) made  in
                      substantially   equal  periodic   payments  over   life  or  life
                      expectancy; or (4) made under an immediate annuity. Similar rules
                      apply for distributions under certain qualified contracts.

                      AGGREGATION OF  ANNUITY  CONTRACTS.   All  non-qualified  annuity
                      contracts  issued by the Company (or  its affiliates) to the same
                      owner during any calendar year will be aggregated and treated  as
                      one  annuity  contract for  purposes  of determining  the taxable
                      amount of a distribution.

                      IRS REQUIRED  DISTRIBUTION  AT  DEATH  RULES.   In  order  to  be
                      considered  an annuity contract for  federal income tax purposes,
                      an annuity contract  must provide: (1)  if any owner  dies on  or
                      after  the annuity start  date but before  the entire interest in
                      the contract has been distributed, the remaining portion of  such
                      interest  must be  distributed at least  as rapidly  as under the
                      method of distribution being used as  of the date of the  owner's
                      death; (2) if any owner dies prior to the annuity start date, the
                      entire  interest in the contract  will be distributed within five
                      years after the date of the owner's death. These requirements are
                      satisfied if any portion of the owner's interest which is payable
                      to,  or  for  the  benefit   of,  a  designated  beneficiary   is
                      distributed  over the life of such  beneficiary (or over a period
                      not extending beyond the life expectancy of the beneficiary)  and
                      the  distributions begin within one year of the owner's death. If
                      the owner's designated beneficiary is the surviving spouse of the
                      owner, the contract may be continued with the surviving spouse as
                      the new  owner. If  the owner  of the  contract is  a  nonnatural
                      person,  then  the annuitant  will be  treated  as the  owner for
                      purposes of applying  the distribution  at death  rules. Also,  a
                      change  of annuitant on  a contract owned  by a nonnatural person
                      will be treated as the death of the owner.
</TABLE>

16
<PAGE>
<TABLE>
<S>                   <C>
QUALIFIED PLANS       This annuity contract may be used with several types of qualified
                      plans. The tax rules applicable to participants in such qualified
                      plans vary  according to  the  type of  plan  and the  terms  and
                      conditions  of  the  plan itself.  Adverse  tax  consequences may
                      result  from  excess   contributions,  premature   distributions,
                      distributions  that do not conform  to specified commencement and
                      minimum distribution  rules, excess  distributions and  in  other
                      circumstances.   Owners  and  participants  under  the  plan  and
                      annuitants and beneficiaries under the contract may be subject to
                      the terms and conditions of the  plan regardless of the terms  of
                      the contract.

TYPES OF QUALIFIED    INDIVIDUAL RETIREMENT ANNUITIES.  Section 408 of the Code permits
PLANS                 eligible  individuals to  contribute to  an individual retirement
                      program known  as an  Individual Retirement  Annuity.  Individual
                      Retirement  Annuities are  subject to  limitations on  the amount
                      that can be contributed  and on the  time when distributions  may
                      commence.  Certain  distributions from  other types  of qualified
                      plans may  be  "rolled over"  on  a tax-deferred  basis  into  an
                      Individual Retirement Annuity.

                      SIMPLIFIED  EMPLOYEE PENSION PLANS.   Section 408(k)  of the Code
                      allows employers to establish  simplified employee pension  plans
                      for  their employees  using the  employees' individual retirement
                      annuities if  certain criteria  are met.  Under these  plans  the
                      employer   may,   within   specified   limits,   make  deductible
                      contributions on  behalf of  the  employees to  their  individual
                      retirement annuities.

                      TAX  SHELTERED  ANNUITIES.   Section 403(b)  of the  Code permits
                      public  school  employees  and  employees  of  certain  types  of
                      tax-exempt  organizations (specified in  Section 501(c)(3) of the
                      Code) to  have their  employers  purchase annuity  contracts  for
                      them, and subject to certain limitations, to exclude the purchase
                      payments  from the  employees' gross income.  An annuity contract
                      used for a  Section 403(b) plan  must provide that  distributions
                      attributable   to  salary  reduction   contributions  made  after
                      12/31/88, and all earnings on salary reduction contributions, may
                      be made only  after the  employee attains age  59 1/2,  separates
                      from  service,  dies,  becomes  disabled  or  on  the  account of
                      hardship (earnings on salary  reduction contributions may not  be
                      distributed for hardship).

                      CORPORATE   AND   SELF-EMPLOYED   PENSION   AND   PROFIT  SHARING
                      PLANS.  Sections 401(a) and  403(a) of the Code permit  corporate
                      employers  to establish  various types of  tax favored retirement
                      plans for employees. The Self-Employed Individuals Retirement Act
                      of 1962,  as  amended, (commonly  referred  to as  "H.R.  10"  or
                      "Keogh")  permits  self-employed  individuals  to  establish  tax
                      favored retirement plans for themselves and their employees. Such
                      retirement plans may permit the purchase of annuity contracts  in
                      order to provide benefits under the plans.

                      STATE  AND LOCAL GOVERNMENT  AND TAX-EXEMPT ORGANIZATION DEFERRED
                      COMPENSATION PLANS.  Section 457 of the Code permits employees of
                      state and local governments and tax-exempt organizations to defer
                      a portion of their compensation without paying current taxes. The
                      employees  must   be  participants   in  an   eligible   deferred
                      compensation  plan. Generally, under the non-natural owner rules,
                      such contracts are not treated  as annuity contracts for  federal
                      income  tax purposes.  However, under  these plans, contributions
                      made for the benefit of the  employees will not be includible  in
                      the employees' gross income until distributed from the plan.
</TABLE>

                                                                              17
<PAGE>
<TABLE>
<S>                   <C>
                      INCOME  TAX  WITHHOLDING.   The Company  is required  to withhold
                      federal income tax  at a rate  of 20% on  all "eligible  rollover
                      distributions"  unless  an individual  elects  to make  a "direct
                      rollover" of such amounts to another qualified plan or Individual
                      Retirement  Account   or   Annuity   (IRA).   Eligible   rollover
                      distributions  generally include all distributions from qualified
                      contracts, excluding  IRAs, with  the exception  of (1)  required
                      minimum  distributions, or  (2) a  series of  substantially equal
                      periodic payments made over a period of at least 10 years, or the
                      life (joint lives) of the participant (and beneficiary). For  any
                      distributions    from   non-qualified   annuity   contracts,   or
                      distributions from qualified contracts  which are not  considered
                      eligible  rollover distributions, the Company  may be required to
                      withhold federal  and state  income  taxes unless  the  recipient
                      elects  not  to have  taxes  withheld and  properly  notifies the
                      Company of such election.
                       ----------------------------------------------------------------
THE COMPANY

BUSINESS              Glenbrook Life  and Annuity  Company  (the "Company")  is  wholly
                      owned by Allstate Life Insurance Company ("Allstate Life"), which
                      is  wholly owned  by Allstate  Insurance Company,  a wholly-owned
                      subsidiary  of  The  Allstate  Corporation  (the  "Corporation").
                      Sears,  Roebuck and Co. ("Sears") distributed its 80.3% ownership
                      in the Corporation on June 30, 1995 to Sears common  shareholders
                      through  a tax-free  dividend. As  a result  of the distribution,
                      Sears no longer has an ownership interest in the Corporation.

REINSURANCE           Effective  December  31,  1993,  the  Company  entered  into   an
AGREEMENTS            assumption  reinsurance treaty with  an affiliate, Glenbrook Life
                      Insurance Company, to reinsure certain annuity contracts. Per the
                      terms of the agreement, the Company assumed all of Glenbrook Life
                      Insurance Company's liability under such contracts.

                      Purchase payments of  qualified Contracts  issued in  conjunction
                      with a Section 401(a), 401(k) or 403(b) plan, will be invested in
                      the general account of the Company. The Company and Allstate Life
                      have  entered into  a modified coinsurance  agreement under which
                      Allstate Life will reinsure all of the Company's general  account
                      obligations under such qualified Contracts; the reserves for such
                      Contracts will be held in the Company's general account.

                      The  Company reinsures all  of its insurance  in force, including
                      the business assumed from Glenbrook Life Insurance Company,  with
                      Allstate  Life.  Accordingly,  the  results  of  operations  with
                      respect to  applications received  and  contracts issued  by  the
                      Company  are not reflected in the Company's financial statements.
                      The amounts  reflected  in  the  Company's  financial  statements
                      relate only to the investment of those assets of the Company that
                      are  not  transferred  to  Allstate  Life  under  the reinsurance
                      agreement.

INVESTMENTS BY THE    The Company's general  account assets, like  the general  account
COMPANY               assets  of  other insurance  companies, including  Allstate Life,
                      must be invested in accordance with applicable state laws.  These
                      laws  govern the  nature and quality  of investments  that may be
                      made by  life insurance  companies and  the percentage  of  their
                      assets   that  may  be  committed   to  any  particular  type  of
                      investment. In  general, these  laws permit  investments,  within
                      specified  limits  and  subject  to  certain  qualifications,  in
                      federal,  state,  and  municipal  obligations,  corporate  bonds,
                      preferred  stocks, real estate mortgages, real estate and certain
                      other investments. All  of the Company's  general account  assets
                      are available to meet the Company's obligations.
</TABLE>

18
<PAGE>
<TABLE>
<S>                   <C>
                      The  Company will primarily invest  its general account assets in
                      investment-grade fixed income securities including the following:

                          Securities issued  by the  United  States Government  or  its
                          agencies  or  instrumentalities,  which  may  or  may  not be
                          guaranteed by the United States Government;

                          Debt instruments, including, but not limited to, issues of or
                          guaranteed  by  banks  or  bank  holding  companies,  and  of
                          corporations, which are deemed by the Company's management to
                          have qualities appropriate for inclusion in this portfolio;

                          Commercial mortgages, mortgage-backed securities
                          collateralized  by real estate  mortgage loans, or securities
                          collateralized  by  other   assets,  that   are  insured   or
                          guaranteed by the Federal Home Loan Mortgage Association, the
                          Federal  National  Mortgage  Association  or  the  Government
                          National Mortgage  Association, or  that have  an  investment
                          grade  at  time of  purchase within  the four  highest grades
                          assigned by Moody's Investors Services,  Inc. (Aaa, Aa, A  or
                          Baa),  Standard & Poor's  Corporation (AAA, AA,  A or BBB) or
                          any other nationally recognized rating service;

                          Commercial  paper,  cash,  or  cash  equivalents,  and  other
                          short-term  investments having  a maturity  of less  than one
                          year that are considered by the Company's management to  have
                          investment   quality  comparable  to  securities  having  the
                          ratings stated above.

                      In addition, interest  rate swaps, futures,  options, rate  caps,
                      and   other   hedging  instruments   may   be  used   solely  for
                      non-speculative  hedging  purposes.  Anticipated  use  of   these
                      financial instruments shall be limited to protecting the value of
                      portfolio  sales or  purchases, or  to enhance  yield through the
                      creation of a synthetic security.

                      In addition,  the  Company maintains  certain  unitized  Separate
                      Accounts  which invest in shares of open-end investment companies
                      registered under  the  Investment  Company  Act  of  1940.  These
                      Separate  Account assets, which relate  to the Company's variable
                      annuity contracts, do not support the Company's obligations under
                      the Contracts.
                       ----------------------------------------------------------------
</TABLE>

                                                                              19
<PAGE>

<TABLE>
<S>                   <C>
SELECTED FINANCIAL    The following selected financial data  for the Company should  be
DATA                  read  in  conjunction  with the  financial  statements  and notes
                      thereto included in this prospectus beginning on page F-1.
</TABLE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                            SELECTED FINANCIAL DATA
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
YEAR-END FINANCIAL DATA                                             1994           1993          1992*
- --------------------------------------------------------------  -------------  -------------  -----------
<S>                                                             <C>            <C>            <C>
For The Years Ended December 31:
  Income Before Taxes.........................................  $       2,017  $         836  $       337
  Net Income..................................................          1,294            529          212
As of December 31:
  Total Assets (1)............................................        751,680        169,361       12,183

<CAPTION>

QUARTERLY FINANCIAL DATA                                                           1995          1994
- --------------------------------------------------------------                 -------------  -----------
<S>                                                             <C>            <C>            <C>
For The Quarter Ended June 30:
  Income Before Taxes........................................................  $       1,022  $       210
  Net Income.................................................................            659          132
As of June 30:
  Total Assets (1)...........................................................      1,101,366      420,653
<FN>
- ------------------------
(1)  The Company adopted SFAS  No. 115, "Accounting  for Certain Instruments  in
     Debt  and Equity Securities" on December 31,  1993. See Note 3 to Financial
     Statements.

*    For the period  from April 1,  1992 (date of  acquisition) to December  31,
     1992.
</TABLE>

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1994
      AND 1993 AND FOR THE PERIOD FROM APRIL 1, 1992 (DATE OF ACQUISITION)
                              TO DECEMBER 31, 1992

<TABLE>
<S>                   <C>
GENERAL               Glenbrook  Life  and Annuity  Company  (the "Company")  is wholly
                      owned by Allstate Life Insurance Company ("Allstate Life"), which
                      is wholly  owned by  Allstate Insurance  Company, a  wholly-owned
                      subsidiary  of The  Allstate Corporation  (the "Corporation"). In
                      November 1994,  Sears, Roebuck  and  Co. ("Sears")  announced  it
                      intended to distribute in a tax-free dividend to its stockholders
                      its   80.3%   ownership   interest   of   the   Corporation  (the
                      "Distribution").
</TABLE>

<TABLE>
<S>                   <C>
                      The Company  issues single  and  flexible premium  fixed  annuity
                      contracts.  In  addition,  the Company  plans  to  issue flexible
                      premium deferred variable annuity contracts.

                      Effective  December  31,  1993,  the  Company  entered  into   an
                      assumption  reinsurance treaty with  an affiliate, Glenbrook Life
                      Insurance Company, to reinsure certain annuity contracts. Per the
                      terms of the agreement, the Company assumed all of Glenbrook Life
                      Insurance Company's liability under such contracts.

                      The Company reinsures  all of its  in force insurance,  including
                      the  business assumed from Glenbrook Life Insurance Company, with
                      Allstate  Life.  Accordingly,  the  results  of  operations  with
                      respect to applications received and
</TABLE>

20
<PAGE>
<TABLE>
<S>                   <C>
                      contracts  issued  by  the  Company  are  not  reflected  in  the
                      Company's financial  statements.  The amounts  reflected  in  the
                      Company's  financial statements relate only  to the investment of
                      those assets of the Company that are not transferred to  Allstate
                      Life under the reinsurance agreement.

RESULTS OF            Net investment income was $2.0 million in 1994 compared with $836
OPERATIONS            thousand  and  $405  thousand  in  1993  and  1992, respectively.
                      Invested assets  grew $38.5  million in  1994 due  entirely to  a
                      capital  contribution from Allstate Life during the third quarter
                      of 1994.

                      Net income was $1.3 million compared to $529 thousand in 1993 and
                      $212 thousand  in  1992. The  increase  in  1994 is  due  to  the
                      increase in investment income.

LIQUIDITY AND         Under  the terms of  inter-company reinsurance agreements, assets
CAPITAL RESOURCES     of the Company that relate to insurance in-force are  transferred
                      to  Allstate Life. Therefore, the  funds necessary to support the
                      operations of the Company are  provided by Allstate Life and  the
                      invested  assets  supporting  contract  liabilities  are  held by
                      Allstate Life.

                      During the third quarter of 1994, the Company received a  capital
                      contribution of $40 million from Allstate Life.

SEGMENT INFORMATION   The Company's operations consist of one business segment which is
                      the issuance of insurance and annuity products.

RESERVES              Under the Company's reinsurance agreement with Allstate Life, the
                      Company  reinsures  all  reserve liabilities  with  Allstate Life
                      except for variable  contracts. The  Company's variable  contract
                      assets  and  liabilities will  be  held in  a  legally segregated
                      unitized separate account and are retained by the Company.

INVESTMENTS           The Company generally holds its  fixed income securities for  the
                      long  term, but has  classified them as  "available for sale" and
                      carries them  in  the statement  of  financial position  at  fair
                      value, to allow maximum flexibility in portfolio management.

PENDING ACCOUNTING    In  May, 1993, the Financial  Accounting Standards Board ("FASB")
STANDARDS             issued FASB No. 114, "Accounting by Creditors for Impairment of a
                      Loan." The statement,  which must  be adopted  by 1995,  requires
                      that  impairment loans be measured based  on the present value of
                      expected future  cash flows  discounted at  the loan's  effective
                      interest  rate. The impact on  net income and financial condition
                      of adopting this statement is not expected to be significant.

                      THREE-AND SIX-MONTH PERIODS ENDED JUNE 30, 1995

GENERAL               Glenbrook Life  and Annuity  Company  ("the Company")  is  wholly
                      owned  by  Allstate  Life  Insurance  Company  ("Allstate Life").
                      Allstate Life is  wholly-owned by Allstate  Insurance Company,  a
                      wholly-owned   subsidiary  of  The   Allstate  Corporation  ("the
                      Corporation"). Sears,  Roebuck  and  Co.  distributed  its  80.3%
                      ownership  in the  Corporation on June  30, 1995  to Sears common
                      shareholders through  a tax-free  dividend. As  a result  of  the
                      distribution,  Sears no longer  has an ownership  interest in the
                      Corporation.

                      The Company issues single and flexible premium annuity  contracts
                      and flexible premium deferred variable annuity contracts.
</TABLE>

                                                                              21
<PAGE>
<TABLE>
<S>                   <C>
                      The Company reinsures all of its insurance in-force with Allstate
                      Life.  Accordingly,  the results  of  operations with  respect to
                      applications received and contracts issued by the Company are not
                      reflected in the Company's Statements of Income.

RESULTS OF            Pre-tax net  investment  income in  the  second quarter  of  1995
OPERATIONS AND        increased  280.2% to $1.0  million compared to  $210 thousand for
FINANCIAL CONDITION   the same period in 1994. For the first six months of 1995 pre-tax
                      net investment income increased  339.6% to $2.0 million  compared
                      to  $455 thousand in the prior year. The increases were primarily
                      related to an increased level  of invested assets which  resulted
                      from a $40 million capital contribution from Allstate Life during
                      the  third quarter  of 1994. Net  income reflects  the changes in
                      pre-tax investment income.

                      The Statement of Financial Position at June 30, 1995 reflects  an
                      increase  of 49.4% from December  31, 1994 in both contractholder
                      funds  and  amounts  recoverable  from  Allstate  Life  Insurance
                      Company  under reinsurance treaties. This is  due to sales of the
                      Company's single and flexible premium annuity contracts.

LIQUIDITY AND         Under the  terms  of the  reinsurance  agreement, assets  of  the
CAPITAL RESOURCES     Company  that  relate to  insurance in-force,  excluding separate
                      account assets and, beginning in 1995, assets related to  certain
                      market  value adjusted  annuity contracts  under employee benefit
                      plans, are  transferred to  Allstate Life.  Therefore, the  funds
                      necessary  to support the operations  of the Company are provided
                      by Allstate  Life  and the  Company  is not  required  to  obtain
                      additional capital to support inforce or future business.

PENDING ACCOUNTING    In  March 1995,  the Financial Accounting  Standards Board issued
STANDARDS             SFAS No. 121 "Accounting for the Impairment of Long-Lived  Assets
                      and  for  Long-Lived Assets  to  be Disposed  Of".  The statement
                      requires  that   long-lived  assets   and  certain   identifiable
                      intangibles  to be  held and  used by  an entity  be reviewed for
                      impairment whenever events or  changes in circumstances  indicate
                      that  the carrying amount of an asset may not be recoverable. The
                      statement requires  that impairment  loss be  measured for  those
                      assets  as the amount  by which the carrying  amount of the asset
                      exceeds the asset's fair value. This statement will be adopted in
                      1996 and  is  not expected  to  have  a material  impact  on  the
                      Company's results of operations or financial position.
                       ----------------------------------------------------------------

COMPETITION           The  Company is engaged in a  business that is highly competitive
                      because of the large  number of stock  and mutual life  insurance
                      companies  and other entities competing  in the sale of insurance
                      and annuities. There  are approximately 2,000  stock, mutual  and
                      other  types of insurers  in business in  the United States. A.M.
                      Best  Company  assigns  A+  (Superior)  to  Allstate  Life  which
                      automatically  reinsures all  net business  of the  Company. A.M.
                      Best Company also assigns the Company the rating of A+(r) because
                      the Company automatically  reinsures all  business with  Allstate
                      Life.  Standard &  Poor's Insurance  Rating Services  assigns AA+
                      (Excellent) to Glenbrook Life's claims-paying ability and Moody's
                      assigns  an  Aa3  (Excellent)   financial  stability  rating   to
                      Glenbrook Life.
                       ----------------------------------------------------------------

EMPLOYEES             As  of  December 31,  1994,  Allstate Life  has  approximately 31
                      employees at its  home office  in Northbrook,  Illinois who  work
                      primarily on the Company's matters.
</TABLE>

22
<PAGE>
<TABLE>
<S>                   <C>
                       ----------------------------------------------------------------
PROPERTIES            The  Company  occupies  office  space  provided  by  its  parent,
                      Allstate Life, in Northbrook, Illinois. Expenses associated  with
                      these offices are allocated on a direct and indirect basis to the
                      Company.
                       ----------------------------------------------------------------

STATE AND FEDERAL     The insurance business of the Company is subject to comprehensive
REGULATION            and  detailed  regulation and  supervision throughout  the United
                      States.
                      The laws  of  the  various  jurisdictions  establish  supervisory
                      agencies   with  broad  administrative  powers  with  respect  to
                      licensing  to  transact  business,  overseeing  trade  practices,
                      licensing  agents, approving  policy forms,  establishing reserve
                      requirements, fixing  maximum interest  rates on  life  insurance
                      policy  loans  and minimum  rates  for accumulation  of surrender
                      values, prescribing the  form and content  of required  financial
                      statements  and regulating  the type  and amounts  of investments
                      permitted. Each insurance  company is required  to file  detailed
                      annual   reports  with  supervisory  agencies   in  each  of  the
                      jurisdictions in which  it does business  and its operations  and
                      accounts  are subject to examination  by such agencies at regular
                      intervals.

                      Under insurance guaranty fund law, in most states, insurers doing
                      business therein  can be  assessed up  to prescribed  limits  for
                      contract   owner  losses   incurred  as   a  result   of  company
                      insolvencies. The amount of any future assessments on the Company
                      under these laws  cannot be reasonably  estimated. Most of  these
                      laws  do provide, however,  that an assessment  may be excused or
                      deferred  if  it  would  threaten  an  insurer's  own   financial
                      strength.

                      In   addition,  several  states,   including  Illinois,  regulate
                      affiliated groups  of  insurers,  such as  the  Company  and  its
                      affiliates,  under insurance  holding company  legislation. Under
                      such laws, intercompany transfers of assets and dividend payments
                      from insurance subsidiaries  may be  subject to  prior notice  or
                      approval, depending on the size of such transfers and payments in
                      relation to the financial positions of the companies.

                      Although  the  federal  government  generally  does  not directly
                      regulate the  business of  insurance, federal  initiatives  often
                      have  an impact on the business in a variety of ways. Current and
                      proposed federal  measures  which may  significantly  affect  the
                      insurance  business include employee benefit regulation, controls
                      on medical care costs, removal of barriers preventing banks  from
                      engaging  in  the  securities  and  insurance  business,  tax law
                      changes affecting the  taxation of insurance  companies, the  tax
                      treatment  of insurance products  and its impact  on the relative
                      desirability  of  various   personal  investment  vehicles,   and
                      proposed legislation to prohibit the use of gender in determining
                      insurance and pension rates and benefits.
                       ----------------------------------------------------------------

EXECUTIVE OFFICERS    The  directors and executive officers  are listed below, together
AND DIRECTORS OF THE  with  information  as  to  their  ages,  dates  of  election  and
COMPANY               principal  business occupations  during the  last five  years (if
                      other than their present business occupations).

                      LOUIS G. LOWER, II, 49, Chief Executive Officer and Chairman of
                      the Board (1995)*
                      He is  also the  President of  Allstate Life  Insurance  Company;
                      President  and Chairman of  the Board of  Allstate Life Insurance
                      Company of New York,
</TABLE>

                                                                              23
<PAGE>
<TABLE>
<S>                   <C>
                      Glenbrook Life Insurance Company,  and Northbrook Life  Insurance
                      Company;   Chairman   of   the  Board   of   Allstate  Settlement
                      Corporation; Chairman of the Board and Chief Executive Officer of
                      Lincoln Benefit Life Company  and Surety Life Insurance  Company;
                      and  a Director of  Allstate Insurance Company  and Allstate Life
                      Financial Services,  Inc.  Prior  to  January  1,  1990,  he  was
                      Executive Vice President of Allstate Life Insurance Company. From
                      1990  to 1995, he was President and  Chairman of the Board of the
                      Company.

                      MARLA G. FRIEDMAN, 41, President, Chief Operating Officer and
                      Director (1995)*
                      She  is  also  Vice  President  and  Director  of  Allstate  Life
                      Insurance   Company,  Glenbrook   Life  Insurance   Company,  and
                      Northbrook Life  Insurance Company;  and a  Director of  Allstate
                      Life  Financial Services, Inc.  She was elected  a Vice President
                      and Director of the Company in 1992. Prior to 1995, she was  Vice
                      President of the Company.

                      MICHAEL J. VELOTTA, 50, Vice President, Secretary, General
                      Counsel, and Director (1993)*
                      He  is  also  Vice  President,  Secretary,  General  Counsel  and
                      Director  of  Allstate  Life  Insurance  Company,  Allstate  Life
                      Insurance  Company of New York, Glenbrook Life Insurance Company,
                      Northbrook Life  Insurance  Company  and  Surety  Life  Insurance
                      Company;  and  a Director  of  Lincoln Benefit  Life  Company and
                      Allstate Life Financial Services, Inc. From 1989 through 1992, he
                      was  Vice  President,  Assistant  General  Counsel  of   Allstate
                      Insurance Company.

                      MYRON J. RESNICK, 63, Treasurer and Director (1992)*
                      He   is  also  Director  and  President  of  Allstate  Investment
                      Management  Company;  Director  of  PMI  Insurance  Company,  PMI
                      Mortgage  Insurance  Company,  PMI  Securities  Company, American
                      Pioneer Title Insurance  Company, Allstate  Insurance Company  of
                      Canada,  Allstate  Life  Insurance  Company  of  Canada, Allstate
                      Automobile and  Fire  Insurance  Company,  Ltd.,  Truswal  Timber
                      Company,  Ltd., Saison Life Insurance  Company, Ltd. and Allstate
                      Reinsurance  Co,  Ltd.;  Senior  Vice  President,  Treasurer  and
                      Director  of  Allstate  Insurance  Company,  Allstate Enterprises
                      Inc., Allstate Indemnity Company, Allstate Property and  Casualty
                      Insurance  Company, First Assurance Company, Northbrook Indemnity
                      Company,  Northbrook  National   Insurance  Company,   Northbrook
                      Property   and   Casualty   Insurance   Company,   and   Allstate
                      International, Inc.; Director,  Vice President  and Treasurer  of
                      Allstate  Motor Club, Inc., Enterprises Services Corporation, and
                      Direct Marketing Center Inc.; Vice President and Treasurer of The
                      Allstate Corporation, Allstate  County Mutual Insurance  Company,
                      Allstate  Texas  Lloyd's,  Inc.,  and  Glenbrook  Life  Insurance
                      Company;  Director  and  Treasurer  of  Allstate  Life  Insurance
                      Company; Treasurer of Northbrook Life Insurance Company, Allstate
                      Settlement  Corporation, Allstate Life  Financial Services, Inc.,
                      General
                      Underwriters  Agency  Inc.,  Tech-Cor,  Inc.  and  Allstate  Life
                      Insurance  Company  of  New  York.  Trustee,  Vice  President and
                      Treasurer of  The  Allstate  Foundation; and  Trustee  of  Aurora
                      University.  He was  elected a Director  of the  Company in 1992.
                      Prior to 1992, he held all  of the above listed positions  except
                      the current position with the Company.
</TABLE>

24
<PAGE>
<TABLE>
<S>                   <C>
                      PETER H. HECKMAN, 49, Vice President and Director (1992)*
                      He is also Vice President and Director of Allstate Life Insurance
                      Company; Vice President of Allstate Life Insurance Company of New
                      York, Northbrook Life Insurance Company, Glenbrook Life Insurance
                      Company;  and  Director  of  Surety  Life  Insurance  Company and
                      Lincoln Benefit Life Company.  He was elected  a Director of  the
                      Company  in 1992. Prior to  1992 he held all  of the above listed
                      positions except the current position with the Company.

                      G. CRAIG WHITEHEAD, 49, Senior Vice President, Assistant Vice
                      President and Director (1995)*
                      He is also  Assistant Vice  President and  Director of  Glenbrook
                      Life  Insurance Company and Assistant  Vice President of Allstate
                      Life Insurance Company. From 1991-1995, he was an Assistant  Vice
                      President of the Company. Prior to 1991, he was a director in the
                      strategic planning area of Allstate.

                      BARRY S. PAUL, 39, Assistant Vice President and Controller (1992)
                      He  is also Assistant  Vice President of  Allstate Life Insurance
                      Company;  Assistant  Vice  President  and  Corporate  Actuary  of
                      Allstate  Life Insurance Company of  New York; and Assistant Vice
                      President and Controller of Glenbrook Life Insurance Company  and
                      Northbrook  Life Insurance Company. Prior to 1992, he held all of
                      the above listed positions except  the current position with  the
                      Company.

                      * Date elected to current office.
                       ----------------------------------------------------------------

EXECUTIVE             Executive  officers  of the  Company  also serve  as  officers of
COMPENSATION          Allstate Life  and  receive  no compensation  directly  from  the
                      Company.  Some of  the officers also  serve as  officers of other
                      companies affiliated with the Company. Allocations have been made
                      as to each individual's time devoted  to his or her duties as  an
                      executive   officer  of   the  Company.   However,  no  officer's
                      compensation allocated to the Company exceeded $100,000 in  1994.
                      The allocated cash compensation of all officers of the Company as
                      a  group for services  rendered in all  capacities to the Company
                      during 1994 totalled $9,216.31. Directors of the Company  receive
                      no compensation in addition to their compensation as employees of
                      the Company.

                      Shares of the Company and Allstate Life are not directly owned by
                      any  director or officer of the Company. The percentage of shares
                      of The Allstate Corporation  beneficially owned by any  director,
                      and by all directors and officers of the Company as a group, does
                      not exceed one percent of the class outstanding.
</TABLE>

                                                                              25
<PAGE>
                           SUMMARY COMPENSATION TABLE
                         (ALLSTATE LIFE INSURANCE CO.)

<TABLE>
<CAPTION>
                                                                             LONG TERM COMPENSATION
                                                             ------------------------------------------------------
                                                                       AWARDS                     PAYOUTS
                                ANNUAL COMPENSATION          --------------------------  --------------------------
                        -----------------------------------                    (G)
    (A)                                            (E)           (F)       SECURITIES       (H)           (I)
 NAME AND                                     OTHER ANNUAL   RESTRICTED    UNDERLYING      LTIP        ALL OTHER
 PRINCIPAL      (B)        (C)        (D)     COMPENSATION      STOCK       OPTIONS/      PAYOUTS    COMPENSATION
 POSITION      YEAR     SALARY($)  BONUS($)         $         AWARD(S)       SARS(#)        ($)           ($)
- -----------  ---------  ---------  ---------  -------------  -----------  -------------  ---------  ---------------
<S>          <C>        <C>        <C>        <C>            <C>          <C>            <C>        <C>
                  1994  $ 389,050  $  26,950    $  25,889     $ 170,660        N/A               0    $   1,890(1)
                  1993  $ 374,200  $ 294,683    $  52,443     $ 318,625        N/A       $  13,451    $   6,296(1)
                  1992  $ 356,625          0    $  11,981     $ 206,388        N/A       $ 173,561    $   2,095(1)
Louis G.
 Lower, II
 President
 and
 Chairman
<FN>
- ------------------------------
(1)  Amount  received by Mr.  Lower which represents the  value allocated to his
     account from employer  contributions under The  Savings and Profit  Sharing
     Fund of Sears employees.
</TABLE>

<TABLE>
<S>                   <C>
                       ----------------------------------------------------------------

LEGAL PROCEEDINGS     The  Company is involved in  pending and threatened litigation in
                      the normal course of  its business in  which claims for  monetary
                      damages  are asserted. Management,  after consultation with legal
                      counsel, does not anticipate the ultimate liability arising  from
                      such  pending or threatened litigation  to have a material effect
                      on the financial condition of the Company.
                       ----------------------------------------------------------------
EXPERTS               The financial statements and financial statement schedule of  the
                      Company  as of December 31, 1994 and 1993 and for the years ended
                      December 31, 1994 and 1993 and for the period from April 1,  1992
                      (Date  of  Acquisition) to  December  31, 1992  included  in this
                      prospectus have  been  audited  by Deloitte  &  Touche  LLP,  Two
                      Prudential  Plaza, 180  North Stetson  Avenue, Chicago, Illinois,
                      60601-6779, independent  auditors,  as  stated  in  their  report
                      appearing herein, and are included in reliance upon the report of
                      such firm given upon their authority as experts in accounting and
                      auditing.
                       ----------------------------------------------------------------

LEGAL MATTERS         Certain  legal matters  relating to  the federal  securities laws
                      applicable to  the issue  and  sale of  the Contracts  have  been
                      passed  upon by Routier, Mackey and Johnson, P.C., of Washington,
                      D.C. All matters  of Illinois  law pertaining  to the  Contracts,
                      including  the validity of the  Contracts and the Company's right
                      to issue such Contracts under  Illinois insurance law, have  been
                      passed  upon  by  Michael  J.  Velotta,  General  Counsel  of the
                      Company.
                       ----------------------------------------------------------------
</TABLE>

26
<PAGE>
                                  [LETTERHEAD]

                          INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDER
OF GLENBROOK LIFE AND ANNUITY COMPANY:

We  have audited the accompanying Statements  of Financial Position of Glenbrook
Life and Annuity Company (an affiliate of Sears, Roebuck and Co.) as of December
31, 1994 and 1993,  and the related Statements  of Income, Shareholder's  Equity
and Cash Flows for the years ended December 31, 1994 and 1993 and for the period
from  April 1, 1992 (date of acquisition)  to December 31, 1992. Our audits also
included Schedule IV --  Reinsurance for the years  ended December 31, 1994  and
1993  and for  the period April  1, 1992  to December 31,  1992. These financial
statements and  financial  statement  schedule are  the  responsibility  of  the
Company's  management.  Our responsibility  is to  express  an opinion  on these
financial statements and financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such financial  statements  present fairly,  in  all  material
respects,  the financial  position of Glenbrook  Life and Annuity  Company as of
December 31, 1994 and 1993 and the results of its operations and its cash  flows
for  the years ended December  31, 1994, 1993, and for  the period from April 1,
1992 (date of  acquisition) to December  31, 1992 in  conformity with  generally
accepted accounting principles. Also in our opinion, Schedule IV -- Reinsurance,
when  considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.

As discussed in Note 3 to the financial statements, in 1993 the Company  changed
its method of accounting for investments in debt securities.

/s/ Deloitte & Touche LLP
April 1, 1995

                                                                             F-1
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                    ------------------------
                                                                                       1994         1993
                                                                                    -----------  -----------
                                                                                        ($ IN THOUSANDS)
<S>                                                                                 <C>          <C>
Assets
  Investments
    Fixed income securities:
      Available for sale, at fair value (amortized cost $51,527 and $9,543).......  $    49,807  $    10,609
    Short-term....................................................................          924        1,591
                                                                                    -----------  -----------
        Total investments.........................................................       50,731       12,200
  Reinsurance recoverable from Allstate Life Insurance Company....................      696,854      154,799
  Cash............................................................................                       299
  Net receivable from affiliates..................................................           88           41
  Other...........................................................................        4,007        2,022
                                                                                    -----------  -----------
        Total assets..............................................................  $   751,680  $   169,361
                                                                                    -----------  -----------
                                                                                    -----------  -----------
Liabilities
  Contractholder funds............................................................  $   696,854  $   154,799
  Income taxes payable............................................................           63          574
  Other liabilities and accrued expenses..........................................        2,105          813
                                                                                    -----------  -----------
        Total liabilities.........................................................      699,022      156,186
                                                                                    -----------  -----------
Commitments and contingencies
Shareholder's equity
  Common stock ($500 par, 42,000 shares authorized, issued, and outstanding)......        2,100        2,100
  Additional capital paid-in......................................................       49,641        9,641
  Unrealized net capital (losses) gains...........................................       (1,118)         693
  Retained income.................................................................        2,035          741
                                                                                    -----------  -----------
        Total shareholder's equity................................................       52,658       13,175
                                                                                    -----------  -----------
        Total liabilities and shareholder's equity................................  $   751,680  $   169,361
                                                                                    -----------  -----------
                                                                                    -----------  -----------
</TABLE>

                       See notes to financial statements.

F-2
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                              FOR THE YEAR ENDED      FOR THE
                                                                                    PERIOD FROM
                                                                 DECEMBER 31,       APRIL 1 TO
                                                             --------------------  DECEMBER 31,
                                                               1994       1993         1992
                                                             ---------  ---------  -------------
                                                                      ($ IN THOUSANDS)
<S>                                                          <C>        <C>        <C>
Revenues
  Investment income, less investment expense...............  $   2,017  $     753    $     405
  Realized capital gains and losses........................                    83
                                                             ---------  ---------        -----
                                                                 2,017        836          405
Expenses
  Operating expenses.......................................                                 68
                                                             ---------  ---------        -----
Income before income taxes.................................      2,017        836          337
Income tax expense.........................................        723        307          125
                                                             ---------  ---------        -----
Net income.................................................  $   1,294  $     529    $     212
                                                             ---------  ---------        -----
                                                             ---------  ---------        -----
</TABLE>

                       See notes to financial statements.

                                                                             F-3
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                              UNREALIZED
                                                                 ADDITIONAL   NET CAPITAL
                                                      COMMON       CAPITAL       GAINS      RETAINED
                                                       STOCK       PAID-IN     (LOSSES)      INCOME       TOTAL
                                                    -----------  -----------  -----------  -----------  ---------
                                                                          ($ IN THOUSANDS)
<S>                                                 <C>          <C>          <C>          <C>          <C>
Balance, at April 1, 1992 (date of acquisition)...   $   2,100    $   3,641    $  --        $  --       $   5,741
  Net income......................................                                                212         212
  Capital contribution............................                    6,000                                 6,000
  Change in unrealized net capital gains and
   losses.........................................                                   (10)                     (10)
                                                    -----------  -----------  -----------  -----------  ---------
Balance, December 31, 1992........................       2,100        9,641          (10)         212      11,943
  Net income......................................                                                529         529
  Change in unrealized net capital gains and
   losses.........................................                                   703                      703
                                                    -----------  -----------  -----------  -----------  ---------
Balance, December 31, 1993........................       2,100        9,641          693          741      13,175
  Net income......................................                                              1,294       1,294
  Capital contribution............................                   40,000                                40,000
  Change in unrealized net capital gains and
   losses.........................................                                (1,811)                  (1,811)
                                                    -----------  -----------  -----------  -----------  ---------
Balance, December 31, 1994........................   $   2,100    $  49,641    $  (1,118)   $   2,035   $  52,658
                                                    -----------  -----------  -----------  -----------  ---------
                                                    -----------  -----------  -----------  -----------  ---------
</TABLE>

                       See notes to financial statements.

F-4
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                 FOR THE
                                                                        FOR THE YEAR ENDED     PERIOD FROM
                                                                           DECEMBER 31,        APRIL 1 TO
                                                                       ---------------------  DECEMBER 31,
                                                                          1994       1993         1992
                                                                       ----------  ---------  -------------
                                                                                 ($ IN THOUSANDS)
<S>                                                                    <C>         <C>        <C>
Cash flows from operating activities:
  Net income.........................................................  $    1,294  $     529    $     212
  Adjustments to reconcile net income to net cash from operating
   activities:
    Amortization.....................................................          97         58           45
    Realized capital gains...........................................                    (83)
    Changes in other operating assets and liabilities................        (277)       598          (90)
                                                                       ----------  ---------  -------------
      Net cash from operating activities.............................       1,114      1,102          167
                                                                       ----------  ---------  -------------
Cash flows from investing activities:
  Fixed income securities available for sale:
    Proceeds from sales..............................................                  3,015
    Investment collections...........................................         649        969          403
    Investment purchases.............................................     (42,729)    (3,737)      (6,996)
  Net change in short-term investments...............................         667     (1,102)        (489)
                                                                       ----------  ---------  -------------
      Net cash from investing activities.............................     (41,413)      (855)      (7,082)
                                                                       ----------  ---------  -------------
Cash flows from financing activities:
  Capital contribution...............................................      40,000     --            6,000
                                                                       ----------  ---------  -------------
      Net cash from financing activities.............................      40,000     --            6,000
                                                                       ----------  ---------  -------------
Net (decrease) increase in cash......................................        (299)       247         (915)
Cash at date of acquisition..........................................                                 967
Cash at beginning of period..........................................         299         52
                                                                       ----------  ---------  -------------
Cash at end of period................................................  $        0  $     299    $      52
                                                                       ----------  ---------  -------------
                                                                       ----------  ---------  -------------
</TABLE>

                       See notes to financial statements.

                                                                             F-5
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

1.  BASIS OF PRESENTATION
Glenbrook  Life and Annuity Company (the  "Company") is wholly owned by Allstate
Life Insurance  Company ("Allstate  Life"), which  is wholly  owned by  Allstate
Insurance  Company  ("Allstate"),  a  wholly-owned  subsidiary  of  The Allstate
Corporation (the  "Corporation").  In  November 1994,  Sears,  Roebuck  and  Co.
("Sears")  announced  it intends  to distribute  in a  tax-free dividend  to its
stockholders  its   80.3%   ownership   interest   of   the   Corporation   (the
"Distribution").  The  Distribution is  expected to  occur  in mid-1995,  but is
subject to market conditions,  final approval by the  Sears Board of  Directors,
any required regulatory approvals and a favorable tax ruling or legal opinion on
the tax-free nature of the Distribution.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENTS.     Fixed  income  securities  include  bonds  and  mortgage-backed
securities. Fixed income securities which may be sold prior to their contractual
maturity ("available  for  sale") are  carried  at fair  value.  The  difference
between  amortized  cost  and  fair  value, net  of  deferred  income  taxes, is
reflected as a separate component  of shareholder's equity. Provisions are  made
to  write down  the carrying  value of fixed  income securities  for declines in
value that are other than temporary.

Short-term investments are carried at cost which approximates fair value.

Investment income  consists primarily  of interest,  which is  recognized on  an
accrual  basis. Interest income  on mortgage-backed securities  is determined on
the effective  yield method  based on  the anticipated  repayment of  principal.
Realized  capital gains and  losses are determined  on a specific identification
basis.

INCOME TAXES.   The  income  tax provision  is  calculated under  the  liability
method. Deferred tax assets and liabilities are recorded based on the difference
between  the financial statement and tax bases of assets and liabilities and the
enacted tax  rates. Deferred  income taxes  also arise  from unrealized  capital
gains or losses on fixed income securities carried at fair value.

LIFE  INSURANCE ACCOUNTING.   The Company sells  long-duration contracts that do
not involve significant risk of policyholder mortality or morbidity (principally
single  and  flexible  premium   annuities)  which  are  considered   investment
contracts.

INVESTMENT CONTRACTS.  Payments received under investment contracts are recorded
as interest bearing liabilities.

CONTRACTHOLDER   FUNDS.    Contractholder  funds  are  reserves  for  investment
contracts, which are equal to the account balance that accrues to the benefit of
the contractholder. Credited interest rates on contractholder funds ranged  from
3.0%  to 7.45% for those  contracts with fixed interest  rates and from 4.25% to
8.1% for those with flexible rates during 1994.

3.  ACCOUNTING CHANGES
Effective  December  31,  1993,  the  Company  adopted  Statement  of  Financial
Accounting  Standards ("SFAS") No.  115, "Accounting for  Certain Investments in
Debt and Equity Securities." SFAS No. 115

F-6
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

3.  ACCOUNTING CHANGES (CONTINUED)
requires that investments classified  as available for sale  be carried at  fair
value. Previously, fixed income securities classified as available for sale were
carried  at  the  lower of  amortized  cost  or fair  value,  determined  in the
aggregate. Unrealized  holding gains  and  losses are  reflected as  a  separate
component  of shareholder's equity, net of deferred income taxes. The net effect
of adoption of  this statement  increased shareholder's equity  at December  31,
1993 by $693, with no impact on net income.

4.  RELATED PARTY TRANSACTIONS

BUSINESS OPERATIONS AND REINSURANCE.  The Company utilizes services and business
facilities  owned or leased, and operated by Allstate in conducting its business
activities. The Company reimburses Allstate for the operating expenses  incurred
by Allstate. The cost to the Company is determined by various allocation methods
and  is primarily related to the  level of services provided. Investment-related
expenses are  retained by  the  Company. All  other  costs, including  costs  of
retirement  and other  benefit programs,  are assumed  by Allstate  Life under a
reinsurance agreement.

The Company  reinsures  all  of  its insurance  in  force  with  Allstate  Life,
including  business assumed on  December 31, 1993  from Glenbrook Life Insurance
Company, an affiliate. Contract charges, credited interest and the provision for
policy benefits and other insurance reserves are 100% ceded to Allstate Life and
reflected net  of  such  cessions  in  the  statements  of  income.  Reinsurance
recoverable from Allstate Life under reinsurance treaty and contractholder funds
are reported separately in the statements of financial position.

Revenues  ceded to Allstate Life consist of  contract charges of $409 and $70 in
1994 and  1993,  respectively. Benefits  and  expenses ceded  to  Allstate  Life
consist  of  paid  benefits,  credited interest  and  operating  expenses. These
benefits and  expenses  amounted  to  $26,177  and  $2,162  in  1994  and  1993,
respectively.

5.  INCOME TAXES
The  Corporation and its domestic subsidiaries  (the "Allstate Group") join with
Sears and its domestic  business units (the  "Sears Group") in  the filing of  a
consolidated  federal income tax return (the  "Sears Tax Group") and are parties
to a federal income tax allocation agreement (the "Tax Sharing Agreement"). As a
member of the Sears Tax Group, the  Company is jointly and severally liable  for
the consolidated income tax liability of the Sears Tax Group.

Under  the Tax Sharing  Agreement, the Company  will pay to  or receive from the
Allstate Group the amount, if any, by which the Sears Group's federal income tax
liability is affected by virtue of inclusion of the Company in the  consolidated
federal  income tax  return. Effectively, this  results in  the Company's annual
income tax provision being computed as  if the Company filed a separate  return,
except  that items  such as  net operating  losses, capital  losses, foreign tax
credits, investment tax credits or similar items which might not be  immediately
recognizable  in a separate  return, are allocated according  to the Tax Sharing
Agreement and reflected in the Company's provision to the extent that such items
reduce the Sears Tax Group's federal tax liability.

                                                                             F-7
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

5.  INCOME TAXES (CONTINUED)
Payments under the Tax Sharing Agreement generally  are to be paid on each  date
on  which a quarterly payment  of estimated federal income  tax is due, with any
final settlement made after the consolidated  return is filed. When a refund  is
received  from  the Internal  Revenue Service  as the  result of  any carryback,
payment will be made to the members of the Sears Tax Group within 15 days  after
receipt of the refund.

In  anticipation of the Distribution (see Note  1), the Allstate Group and Sears
Group have entered into an agreement  which governs their respective rights  and
obligations  with respect to federal  income taxes for all  periods prior to the
Distribution  ("Consolidated  Tax  Years").  The  agreement  provides  that  all
Consolidated Tax Years will continue to be governed by the Tax Sharing Agreement
with  respect to  the Allstate  Group's federal  income tax  liability and taxes
payable to or recoverable from the Sears Group.

After the Distribution,  the Allstate Group  will no longer  be included in  the
Sears  Tax Group. The Company does not  expect the impact of separation from the
Sears Tax Group to be significant.

The components of the deferred income tax assets and liabilities at December 31,
1994 and 1993 are as follows:

<TABLE>
<CAPTION>
                                                                                     1994       1993
                                                                                   ---------  ---------
<S>                                                                                <C>        <C>
Unrealized losses on fixed income securities available for sale..................  $     602  $  --
Other............................................................................          4
                                                                                   ---------  ---------
  Total deferred assets..........................................................        606     --
                                                                                   ---------  ---------
Unrealized gains on fixed income securities available for sale...................                  (373)
Amortization.....................................................................        (64)       (14)
Other............................................................................                    (3)
                                                                                   ---------  ---------
  Total deferred liabilities.....................................................        (64)      (390)
                                                                                   ---------  ---------
  Net deferred asset (liability).................................................  $     542  $    (390)
                                                                                   ---------  ---------
                                                                                   ---------  ---------
</TABLE>

The Company paid income taxes of $57  in 1994 to Allstate under the Tax  Sharing
Agreement. The Company had an income tax payable to Allstate of $605 and $184 at
December 31, 1994 and 1993, respectively.

The  Company has not established  a valuation reserve as  it is more likely than
not that the  Company will produce  sufficient taxable income  in the future  to
realize the deferred tax asset.

The components of income tax expense are as follows:

<TABLE>
<CAPTION>
                                                                                    FOR THE
                                                          YEAR ENDED DECEMBER     PERIOD FROM
                                                                  31,             APRIL 1, TO
                                                          --------------------   DECEMBER 31,
                                                            1994       1993          1992
                                                          ---------  ---------  ---------------
<S>                                                       <C>        <C>        <C>
Current.................................................  $     652  $     290     $      67
Deferred................................................         71         17            58
                                                          ---------  ---------         -----
Income tax expense......................................  $     723  $     307     $     125
                                                          ---------  ---------         -----
                                                          ---------  ---------         -----
</TABLE>

F-8
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

6.  INVESTMENTS

FAIR  VALUES.   The amortized  cost, fair value  and gross  unrealized gains and
losses for fixed income securities, which  are designated as available for  sale
and carried at fair value, are as follows:
<TABLE>
<CAPTION>
                                                            GROSS UNREALIZED
                                              AMORTIZED   --------------------    FAIR
AT DECEMBER 31, 1994                            COST        GAINS     LOSSES      VALUE
- -------------------------------------------  -----------  ---------  ---------  ---------
<S>                                          <C>          <C>        <C>        <C>
U.S. Government and agencies...............   $  31,005   $      30  $   1,126  $  29,909
Mortgage-backed securities.................      20,522                    624     19,898
                                             -----------  ---------  ---------  ---------
  Totals...................................   $  51,527   $      30  $   1,750  $  49,807
                                             -----------  ---------  ---------  ---------
                                             -----------  ---------  ---------  ---------

<CAPTION>

AT DECEMBER 31, 1993
- -------------------------------------------
<S>                                          <C>          <C>        <C>        <C>
U.S. Government and agencies...............   $   9,543   $   1,066  $  --      $  10,609
                                             -----------  ---------  ---------  ---------
                                             -----------  ---------  ---------  ---------
</TABLE>

SCHEDULED  MATURITIES.   The  scheduled  maturities of  fixed  income securities
available for sale at December 31, 1994 are as follows:

<TABLE>
<CAPTION>
                                                                                FAIR
                                                              AMORTIZED COST    VALUE
                                                              --------------  ---------
<S>                                                           <C>             <C>
Due in one year or less.....................................    $   --        $  --
Due after one year through five years.......................           393          399
Due after five years through ten years......................        21,951       21,174
Due after ten years.........................................         8,661        8,336
                                                              --------------  ---------
                                                                    31,005       29,909
Mortgage-backed securities..................................        20,522       19,898
                                                              --------------  ---------
  Total.....................................................    $   51,527    $  49,807
                                                              --------------  ---------
                                                              --------------  ---------
</TABLE>

Actual maturities may differ from those scheduled as a result of prepayments  by
the issuers.

UNREALIZED  NET  CAPITAL GAINS  AND LOSSES.   Unrealized  net capital  gains and
losses on fixed income securities  available for sale included in  shareholder's
equity at December 31, 1994 are as follows:

<TABLE>
<CAPTION>
                                                   AMORTIZED     FAIR     UNREALIZED NET
                                                     COST        VALUE    GAINS/(LOSSES)
                                                  -----------  ---------  --------------
<S>                                               <C>          <C>        <C>
Fixed income securities available for sale......   $  51,527   $  49,807    $   (1,720)
Deferred income taxes...........................                                   602
                                                                               -------
  Total.........................................                            $   (1,118)
                                                                               -------
                                                                               -------
</TABLE>

                                                                             F-9
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

6.  INVESTMENTS (CONTINUED)
The  change  in  unrealized  net  capital  gains  and  losses  for  fixed income
securities is as follows:

<TABLE>
<CAPTION>
                                                                               FOR THE
                                                      FOR THE YEAR ENDED     PERIOD FROM
                                                         DECEMBER 31,        APRIL 1, TO
                                                     --------------------   DECEMBER 31,
                                                       1994       1993          1992
                                                     ---------  ---------  ---------------
<S>                                                  <C>        <C>        <C>
Fixed income securities available for sale.........  $  (2,786) $   1,076     $     (13)
Deferred income taxes..............................        975       (373)            3
                                                     ---------  ---------           ---
Change in unrealized net capital gains and
 losses............................................  $  (1,811) $     703     $     (10)
                                                     ---------  ---------           ---
                                                     ---------  ---------           ---
</TABLE>

INVESTMENT INCOME.  Investment income by investment type is as follows:

<TABLE>
<CAPTION>
                                                              FOR THE             FOR THE
                                                             YEAR ENDED         PERIOD FROM
                                                            DECEMBER 31,        APRIL 1, TO
                                                        --------------------   DECEMBER 31,
                                                          1994       1993          1992
                                                        ---------  ---------  ---------------
<S>                                                     <C>        <C>        <C>
Investment income:
  Fixed income securities.............................  $   1,984  $     729     $     395
  Short-term..........................................         48         35            13
                                                        ---------  ---------         -----
Investment income, before expense.....................      2,032        764           408
Investment expense....................................         15         11             3
                                                        ---------  ---------         -----
Investment income, less investment expense............  $   2,017  $     753     $     405
                                                        ---------  ---------         -----
                                                        ---------  ---------         -----
</TABLE>

REALIZED CAPITAL GAINS AND LOSSES.  Gross gains of $83 were realized on sales of
fixed income securities, during 1993. No gross gains or losses were realized  on
such sales during 1994 and 1992.

SECURITIES  ON DEPOSIT.   At December 31,  1994, fixed income  securities with a
carrying value of $7,986 were on deposit with regulatory authorities as required
by law.

7.  STATUTORY FINANCIAL INFORMATION
The accompanying  financial  statements  have  been prepared  on  the  basis  of
generally  accepted accounting  principles which vary  from statutory accounting
principles prescribed  or permitted  by  regulatory authorities.  The  following
tables reconcile net income and shareholder's equity as reported herein in

F-10
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

7.  STATUTORY FINANCIAL INFORMATION (CONTINUED)
conformity  with  generally accepted  accounting  principles with  statutory net
income  and  statutory  capital  and  surplus,  determined  in  accordance  with
principles prescribed or permitted by insurance regulatory authorities:

<TABLE>
<CAPTION>
                                                                                         NET INCOME
                                                                            -------------------------------------
                                                                                  FOR THE             FOR THE
                                                                                 YEAR ENDED         PERIOD FROM
                                                                                DECEMBER 31,        APRIL 1, TO
                                                                            --------------------   DECEMBER 31,
                                                                              1994       1993          1992
                                                                            ---------  ---------  ---------------
<S>                                                                         <C>        <C>        <C>
Balance per generally accepted accounting principles......................  $   1,294  $     529     $     212
  Deferred income taxes...................................................         29          8            (9)
  Fixed income securities.................................................        (53)        27            26
  Statutory income from January 1, 1992 to March 31, 1992.................                                 123
  Non-admitted assets and statutory reserves..............................         15        (47)           31
                                                                            ---------  ---------         -----
Balance per statutory accounting practices................................  $   1,285  $     517     $     383
                                                                            ---------  ---------         -----
                                                                            ---------  ---------         -----
</TABLE>

<TABLE>
<CAPTION>
                                                                                       SHAREHOLDER'S EQUITY
                                                                                           DECEMBER 31,
                                                                                       --------------------
                                                                                         1994       1993
                                                                                       ---------  ---------
<S>                                                                                    <C>        <C>
Balance per generally accepted accounting principles.................................  $  52,658  $  13,175
  Deferred income taxes..............................................................       (575)       530
  Fixed income securities............................................................      1,719     (1,179)
  Non-admitted assets and statutory reserves.........................................     (1,635)    (1,831)
                                                                                       ---------  ---------
Balance per statutory accounting practices...........................................  $  52,167  $  10,695
                                                                                       ---------  ---------
                                                                                       ---------  ---------
</TABLE>

                                                                            F-11
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1994 AND 1993
                         AND PERIOD FROM APRIL 1, 1992
                   (DATE OF ACQUISITION) TO DECEMBER 31, 1992
                                ($ IN THOUSANDS)

7.  STATUTORY FINANCIAL INFORMATION (CONTINUED)
PERMITTED  STATUTORY  ACCOUNTING PRACTICES.    Allstate and  its  life insurance
subsidiaries prepare  their statutory  financial statements  in accordance  with
accounting  principles and  practices prescribed  or permitted  by the insurance
department of the applicable state of domicile. Prescribed statutory  accounting
practices  include  a variety  of publications  of  the National  Association of
Insurance Commissioners,  as  well  as  state  laws,  regulations,  and  general
administrative  rules.  Permitted statutory  accounting practices  encompass all
accounting practices not so prescribed.

Allstate and  its  life  insurance  subsidiaries do  not  follow  any  permitted
statutory  accounting practices that have a material effect on statutory surplus
or risk-based capital of any company individually or in the aggregate.

DIVIDENDS.  The ability of the Company to pay dividends is dependent on business
conditions, income, cash requirements of the Company and other relevant factors.
The payment of shareholder  dividends by insurance  companies without the  prior
approval of the state insurance regulator is limited to formula amounts based on
net  income and  capital and  surplus, determined  in accordance  with statutory
accounting principles, as well as the timing and amount of dividends paid in the
preceding twelve months. The  maximum amount of dividends  that the Company  can
distribute  during  1995  without  prior  approval  of  both  the  Illinois  and
California Departments of Insurance is $5,217.

8.  FINANCIAL INSTRUMENTS
In the  normal course  of business,  the Company  invests in  various  financial
assets and incurs various financial liabilities. The fair value of all financial
assets  other  than  fixed  income securities  and  all  liabilities  other than
contractholder funds approximates their carrying value as they are short-term in
nature.

Fair values for fixed income securities  are based on quoted market prices.  The
December  31, 1994  and 1993  fair values  and carrying  values of  fixed income
securities are discussed in Note 6.

The fair value of contractholder funds  on investment contracts is based on  the
terms  of the  underlying contracts.  Reserves on  investment contracts  with no
stated maturities (single premium and  flexible premium deferred annuities)  are
valued  at the fund balance  less surrender charge. The  fair value of immediate
annuities  and  annuities  without  life  contingencies  with  fixed  terms  are
estimated  using  discounted  cash  flow calculations  based  on  interest rates
currently offered for contracts with similar terms and duration.  Contractholder
funds  on investment contracts had a carrying  value of $696,854 at December 31,
1994 and a fair value of $670,930. The carrying value and fair value at December
31, 1993 were $154,799 and $151,595, respectively.

9.  COMMITMENTS AND CONTINGENCIES
The Company  has no  significant commitments  or contingencies  at December  31,
1994.

F-12
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                           SCHEDULE IV -- REINSURANCE
                                ($ IN THOUSANDS)
<TABLE>
<CAPTION>
                                   YEAR ENDED DECEMBER 31, 1994
- ---------------------------------------------------------------------------------------------------
                                                                                 GROSS                  NET
                                                                                AMOUNT      CEDED     AMOUNT
                                                                               ---------  ---------  ---------
<S>                                                                            <C>        <C>        <C>
Life insurance in force......................................................  $   1,250  $   1,250  $  --
                                                                               ---------  ---------  ---------
                                                                               ---------  ---------  ---------
Premiums and contract charges:
  Contract charges...........................................................  $     409  $     409  $  --
                                                                               ---------  ---------  ---------
                                                                               ---------  ---------  ---------

<CAPTION>

                                   YEAR ENDED DECEMBER 31, 1993
- ---------------------------------------------------------------------------------------------------
                                                                                 GROSS                  NET
                                                                                AMOUNT      CEDED     AMOUNT
                                                                               ---------  ---------  ---------
<S>                                                                            <C>        <C>        <C>
Life insurance in force......................................................  $   1,250  $   1,250  $  --
                                                                               ---------  ---------  ---------
                                                                               ---------  ---------  ---------
Premiums and contract charges:
  Life.......................................................................  $       6  $       6  $  --
  Contract charges...........................................................         70         70     --
                                                                               ---------  ---------  ---------
                                                                               $      76  $      76  $  --
                                                                               ---------  ---------  ---------
                                                                               ---------  ---------  ---------
<CAPTION>

                                     PERIOD FROM APRIL 1, 1992
                            (DATE OF ACQUISITION) TO DECEMBER 31, 1992
- ---------------------------------------------------------------------------------------------------
                                                                                 GROSS                  NET
                                                                                AMOUNT      CEDED     AMOUNT
                                                                               ---------  ---------  ---------
<S>                                                                            <C>        <C>        <C>
Life insurance in force......................................................  $   1,250  $   1,250  $  --
                                                                               ---------  ---------  ---------
                                                                               ---------  ---------  ---------
Premiums:
  Life.......................................................................  $       3  $       3  $  --
                                                                               ---------  ---------  ---------
                                                                               ---------  ---------  ---------
</TABLE>

                                                                            F-13
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY

                   QUARTERLY FINANCIAL STATEMENTS (UNAUDITED)
                      FOR THE PERIODS ENDED JUNE 30, 1995

F-14
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                  JUNE 30,
                                                                                 (UNAUDITED)   DECEMBER 31,
                                                                                    1995           1994
                                                                                -------------  -------------
                                                                                      ($ IN THOUSANDS)
<S>                                                                             <C>            <C>
Assets
  Investments
    Fixed income securities:
      Available for sale, at fair value (amortized cost $52,352 and
       $51,527)...............................................................  $      55,764   $    49,807
      Short-term..............................................................          1,922           924
                                                                                -------------  -------------
        Total investments.....................................................         57,686        50,731
  Reinsurance recoverable from Allstate Life Insurance Company................      1,041,226       696,854
  Net receivable from affiliates..............................................            239            88
  Other.......................................................................          2,215         4,007
                                                                                -------------  -------------
        Total assets..........................................................      1,101,366       751,680
                                                                                -------------  -------------
                                                                                -------------  -------------
Liabilities
  Contractholder funds........................................................  $   1,041,226   $   696,854
  Income taxes payable........................................................          2,627            63
  Other liabilities and accrued expenses......................................            218         2,105
                                                                                -------------  -------------
        Total liabilities.....................................................      1,044,071       699,022
                                                                                -------------  -------------
Shareholder's equity
  Common stock, ($500 par, 42,000 shares authorized, issued and
   outstanding)...............................................................          2,100         2,100
  Additional capital paid-in..................................................         49,641        49,641
  Unrealized net capital gains (losses).......................................          2,218        (1,118)
  Retained income.............................................................          3,336         2,035
                                                                                -------------  -------------
        Total shareholder's equity............................................         57,295        52,658
                                                                                -------------  -------------
        Total liabilities and shareholder's equity............................  $   1,101,366   $   751,680
                                                                                -------------  -------------
                                                                                -------------  -------------
</TABLE>

                       See notes to financial statements.

                                                                            F-15
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED     SIX MONTHS ENDED
                                                              JUNE 30,              JUNE 30,
                                                            (UNAUDITED)           (UNAUDITED)
                                                        --------------------  --------------------
                                                          1995       1994       1995       1994
                                                        ---------  ---------  ---------  ---------
                                                                     ($ IN THOUSANDS)
<S>                                                     <C>        <C>        <C>        <C>
Revenues
  Investment income, less investment expense..........      1,022        210      2,018        455
                                                        ---------  ---------  ---------  ---------
Income before income taxes............................      1,022        210      2,018        455
Income tax expense....................................        363         78        717        167
                                                        ---------  ---------  ---------  ---------
Net income............................................  $     659  $     132  $   1,301  $     288
                                                        ---------  ---------  ---------  ---------
                                                        ---------  ---------  ---------  ---------
</TABLE>

                       See notes to financial statements.

F-16
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOW

<TABLE>
<CAPTION>
                                                                                          SIX MONTHS ENDED
                                                                                        JUNE 30, (UNAUDITED)
                                                                                        --------------------
                                                                                          1995       1994
                                                                                        ---------  ---------
                                                                                          ($ IN THOUSANDS)
<S>                                                                                     <C>        <C>
Cash flows from operating activities:
  Net income..........................................................................  $   1,301  $     288
  Adjustments to reconcile net income to net cash from operating activities:
    Amortization......................................................................        (19)       112
    Change in deferred income taxes...................................................         25         15
    Changes in other operating assets and liabilities.................................        497       (822)
                                                                                        ---------  ---------
      Net cash from operating activities..............................................      1,804       (407)
                                                                                        ---------  ---------
Cash flows from investing activities:
  Fixed income securities available for sale:
    Investment collections............................................................        685        436
    Investment purchases..............................................................     (1,491)    (1,531)
  Net change in short-term investments................................................       (998)     1,203
                                                                                        ---------  ---------
    Net cash from investing activities................................................     (1,804)       108
                                                                                        ---------  ---------
Net (decrease) in cash................................................................         (0)      (299)
Cash at beginning of period...........................................................          0        299
                                                                                        ---------  ---------
Cash at end of period.................................................................  $      (0) $       0
                                                                                        ---------  ---------
                                                                                        ---------  ---------
</TABLE>

                       See notes to financial statements.

                                                                            F-17
<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS

1.  FINANCIAL STATEMENTS

The  Statement of  Financial Position  as of  June 30,  1995, the  Statements of
Income for the three-month and six-month  periods ended June 30, 1995 and  1994,
and  the  Statements of  Cash Flows  for  the six-month  periods then  ended are
unaudited. The interim financial statements reflect all adjustments  (consisting
only  of normal  recurring accruals)  which are,  in the  opinion of management,
necessary for a fair statement of the results for the interim periods presented.
The financial  statements  should be  read  in conjunction  with  the  financial
statements  and notes thereto included in the Glenbrook Life and Annuity Company
1994 Financial Statements.  The results  of operations for  the interim  periods
should not be considered indicative of results to be expected for the full year.

2.  TRANSACTIONS WITH AFFILIATES

Revenues ceded to Allstate Life Insurance Company consist of contract charges of
$806,254  and $120,219 for the  six-month periods ended June  30, 1995 and 1994,
respectively. Benefits  and expenses  ceded  to Allstate  Life consist  of  paid
benefits, credited interest on reinsured contracts and operating expenses. These
benefits  and expenses amounted to $29,889,515  and $8,907,705 for the six-month
periods ended June 30, 1995 and 1994, respectively.

F-18
<PAGE>
                                   APPENDIX A
                            MARKET VALUE ADJUSTMENT

The Market Value Adjustment is based on the following:

<TABLE>
<S>        <C>        <C>
I          =          Treasury  Rate for a maturity equal to the  Account's Guarantee Period for the week preceding the
                      establishment of the Account

N          =          the number of whole and partial  years from the date we  receive the withdrawal or Death  Benefit
                      request, or from the Payout Start Date to the end of the Account's Guarantee Period; and

J          =          the  Treasury Rate for a  maturity of length N  for the week preceding  the date we determine the
                      Market Value Adjustment.  If a note  with a  maturity of length  N is not  available, a  weighted
                      average will be used. If N is one year or less, J will be the 1-year Treasury Rate.
</TABLE>

The Market Value Adjustment factor is determined from the following formula:

              .9 X (I-J) X N

Any  amount withdrawn from the Account Value  which is subject to a Market Value
Adjustment will be multiplied by the Market Value Adjustment factor to determine
the Market Value Adjustment.

                                  ILLUSTRATION

EXAMPLE OF MARKET VALUE ADJUSTMENT

<TABLE>
<S>                <C>
Purchase Payment:  $10,000
Guarantee Period:  5 Years
Interest Rate:     5.50%
Full Withdrawal:   End of Contract Year 3
</TABLE>

    NOTE: THIS ILLUSTRATION ASSUMES THAT PREMIUM TAXES WERE NOT APPLICABLE.

EXAMPLE 1: (Assumes declining interest rates)

Step 1:  Calculate Account Value at end of Contract Year 3:

                    = 10,000.00 X (1.055)3 = $11,742.41

Step 2:  Calculate the Free Withdrawal Amount:

Free Withdrawal Amount:

         = .10 X 10,000.00 = $1,000.00

Step 3:  Calculate the Withdrawal Charge:

                    = .06 X (11,742.41 - 1,000) = $644.54

Step 4:  Calculate the Market Value Adjustment:
         I = 5.50%
         J = 5.00%
         N = 5 years - 3 years = 2 years

Market Value Adjustment factor: .9 X (I-J) X N

         .9 X (.055 - .05) X 2 = .009

                                                                             A-1
<PAGE>
<TABLE>
<S>      <C>        <C>                        <C>
Market Value Adjustment = factor X amount subject to Market Value Adjustment:

         = .009 X (11,742.41 - 1,000) = $96.68

Step 5:  Calculate the actual amount received by customers as a result of a full withdrawal at
         the end of Contract Year 3:

         = 11,742.41 - 644.54 + 96.68 = $11,194.55

EXAMPLE 2: (Assumes rising interest rates)

Step 1:  Calculate Account Value at end of Contract Year 3:

         = 10,000.00 X (1.055)3 = $11,742.41

Step 2:  Calculate the Free Withdrawal Amount:

Free Withdrawal Amount:

         = .10 X 10,000.00 = $1,000.00

Step 3:  Calculate the Withdrawal Charge:

= .06 X (11,742.41 - 1,000) = $664.54

Step 4:  Calculate the Market Value Adjustment:
         I = 5.50%
         J = 6.00%
         N = 5 years - 3 years = 2 years

Market Value Adjustment factor: .9 X (I-J) X N

         = .9 X (.055 - .06) X (2) = -.009

Market Value Adjustment = factor X amount subject to Market Value Adjustment:

         = -.009 (11,742.41 - 1,000) = - $96.68

Step 5:  Calculate the net surrender value at end of Contract Year 3:

         = 11,742.41 - 644.54 - 96.68 = $11,001.19
</TABLE>

A-2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission