HOSPITALITY PROPERTIES TRUST
8-K, 1996-12-05
REAL ESTATE INVESTMENT TRUSTS
Previous: CRW FINANCIAL INC /DE, 424B3, 1996-12-05
Next: BELL INDUSTRIES INC, 8-K, 1996-12-05




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    ---------



                                    FORM 8-K




                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934





       Date of Report (Date of earliest event reported): December 4, 1996





                          HOSPITALITY PROPERTIES TRUST
               (Exact name of registrant as specified in charter)




    Maryland                     1-11527                         04-3262075
 (State or other             (Commission file                  (IRS employer
 jurisdiction of                 number)                    identification no.)
 incorporation)


      400 Centre Street, Newton, Massachusetts                 02158
      (Address of principal executive offices)               (Zip code)


Registrant's telephone number, including area code:  617-964-8389


<PAGE>


                                      - 2 -

Item 5.           Other Events.

         On November  25, 1996 the  Company's  wholly owned  subsidiaries  HPTRI
Corporation  and HPTWN  Corporation  closed a $125,000,000  5-year mortgage loan
(the "Mortgage  Loan").  The Mortgage Loan was a joint and several  borrowing by
such subsidiaries and is secured by their  properties.  Interest on the Mortgage
Loan is  calculated  at a floating  rate equal to one month LIBOR plus a spread.
Such  subsidiaries  transferred  the net  proceeds of the  Mortgage  Loan to the
Company as a dividend,  and such  proceeds  were applied by the Company to repay
borrowings on its secured  revolving  credit  facility and for general  business
purposes.  After giving effect to such application,  no amounts were outstanding
under the revolving credit facility.

         Concurrently with the origination of the Mortgage Loan,  another wholly
owned  subsidiary of the Company,  Hospitality  Properties  Mortgage  Acceptance
Corp.  ("HPMAC"),  acquired  the  Mortgage  Loan  from the  originator  thereof,
deposited  the  Mortgage  Loan in a trust and sold  certificates  of  beneficial
interest  in such trust  (commercial  mortgage-backed  securities)  in a private
placement to institutional  investors. The proceeds of such sale were applied by
HPMAC to pay the  purchase  price for the Mortgage  Loan.  The offer and sale of
such  certificates  were not  registered  under the  Securities  Act of 1933, as
amended, in reliance on an exemption from registration  requirements thereunder,
and may not be offered or sold by a holder  thereof  absent  registration  or an
applicable exemption from such registration requirements.

Item 7.           Financial Statements, Pro Forma Financial Information
                  and Exhibits.

(c) Exhibits.

         10.1     Promissory  Note in the  amount  of  $125,000,000  dated as of
                  November 25, 1996 from HPTRI Corporation and HPTWN Corporation
                  to Column Financial, Inc.
         10.2     Loan  Agreement  dated as of November  25, 1996 by and between
                  HPTRI  Corporation and HPTWN  Corporation,  as borrowers,  and
                  Column Financial, Inc., as lender.
         10.3     Form of Deed of  Trust,  Assignment  of  Leases  and Rents and
                  Security  Agreement  from HPTRI  Corporation,  as Trustor,  to
                  Chicago Title Insurance Company,  as Trustee,  for the benefit
                  of Column Financial, Inc.
         10.4     Trust and Servicing Agreement dated as of November 25, 1996 by
                  and among Hospitality Properties Mortgage Acceptance Corp., as
                  Depositor,  AMRESCO  Management,  Inc.,  as Servicer,  and The
                  Chase Manhattan Bank, as Trustee.




<PAGE>


                                      - 3 -

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    HOSPITALITY PROPERTIES TRUST



                                    By: /s/ Thomas M. O'Brien
                                            Thomas M. O'Brien, Treasurer and
                                              Chief Financial Officer

Date: December 4, 1996




                                                                    EXHIBIT 10.1


                                 PROMISSORY NOTE

$125,000,000.00                                              New York, New York

                                                              November 25, 1996


FOR VALUE RECEIVED,  HPTRI CORPORATION,  a Delaware corporation  ("HPTRI"),  and
HPTWN CORPORATION,  a Delaware corporation ("HPTWN"),  each having its principal
place of  business  at c/o  Hospitality  Properties  Trust,  400 Centre  Street,
Newton,  Massachusetts  02158 (HPTRI and HPTWN  hereinafter  being  collectively
referred  to as  "Maker"),  jointly  and  severally  promise  to pay  to  COLUMN
FINANCIAL,  INC., a Delaware corporation  ("Column"),  at its principal place of
business at 3414 Peachtree Road, N.E., Suite 1140, Atlanta,  Georgia 30326-1113,
or its registered  assigns (Column and its successors and registered assigns who
become  holders  of  this  Note  are  hereinafter  collectively  referred  to as
"Payee"),  or at such place as the holder hereof may from time to time designate
in writing,  the principal sum of  $125,000,000.00 in lawful money of the United
States of America  with  interest  thereon to be computed  from the date of this
Note at the Interest Rate (hereinafter defined).



                  1.       (a)      As used herein:

                  "Business  Day"  shall mean each day of the week  (other  than
Saturday  and  Sunday)  which is not a day on which  banking or savings and loan
associations in New York, New York, Boston,  Massachusetts,  Atlanta, Georgia or
London, England, are authorized or obligated by law to be closed.

                  "Closing Date" shall mean November 25, 1996.

                  "Default Rate" shall mean the per annum interest rate equal to
the lesser of (i) the highest rate  permitted by  applicable  law as of the date
hereof or such other  applicable  date,  whichever  is higher,  to be charged on
commercial  mortgage  loans,  or (ii) the greater of (a) the Prime Rate, as same
may increase or decrease from time to time, or (b) the applicable Interest Rate,
plus four percent (4%).

                  "Environmental  Indemnity"  shall mean that certain  Hazardous
Substances  Indemnity  Agreement dated the date hereof and entered into by Maker
for the benefit of Payee.

                  "Interest  Accrual  Period"  shall  mean each  calendar  month
commencing with the calendar month of January, 1997.

<PAGE>

                  "Interest  Determination  Date"  shall mean the  second  (2nd)
Business  Day prior to a Payment  Date.  The  Interest  Rate set on the Interest
Determination   Date  shall  be  in  effect  for  the  Interest  Accrual  Period
immediately following such Interest Determination Date.

                  "Interest Rate" shall mean, for each Interest  Accrual Period,
the  applicable  rate per annum  (expressed as a percentage)  equal to the LIBOR
Rate on the related Interest  Determination  Date plus the LIBOR Margin, and for
the  period  from the  Closing  Date to the last day of the  month in which  the
Closing Date occurs, for which the Interest Rate shall be 6.0675% per annum.

                  "LIBOR Margin" shall mean 69.25 basis points per annum.

                  "LIBOR Rate" shall mean the London interbank offering rate for
one-month  United States  deposits  established by Payee in accordance  with the
terms of this Note on each Interest Determination Date.

                  "Loan" shall mean the loan  evidenced by this Note and secured
by the Mortgages,  the Loan Agreement and the Other Security Documents (as those
terms are hereinafter defined).

                  "Loan  Agreement" shall mean that certain Loan Agreement dated
the date hereof and entered into by and between Maker and Payee,  as same may be
hereafter modified, amended or restated.

                  "Lockbox  Security  Agreement" shall mean that certain Lockbox
Pledge and  Security  Agreement  dated the date hereof and  entered  into by and
between Maker and Payee, as same may be hereafter modified, amended or restated.

                  "Mortgaged  Property" shall mean, as to each of the Mortgages,
all real property, improvements, furniture, fixtures, equipment and other rights
and interests encumbered thereby and serving as collateral for this Note.

                  "Mortgages" shall mean those certain mortgages, deeds of trust
and deeds to secure debt dated the date  hereof and  executed by HPTRI or HPTWN,
as the case may be, in favor of, or for the benefit of,  Payee,  said  Mortgages
(a) covering certain real property, improvements, furniture, fixtures, equipment
and  other  rights  and  interests   described  therein,   and  (b)  being  more
particularly  described  on  Schedule  A annexed  hereto,  as any of same may be
hereafter modified, amended or restated.

                  "Note  Register" means the written records to be maintained by
Payee or its designee  evidencing  the present holder or holders of this Note or
any interest therein.

                                       2

<PAGE>

                  "Other  Security  Documents"  shall  mean  all  and any of the
documents  other than this Note or the  Mortgages  now or hereafter  executed by
Maker  and/or  others  and by or in favor of Payee,  which  wholly or  partially
secure  or  guarantee  payment  of this  Note,  as any of same may be  hereafter
modified, amended or restated.

                  "Payment  Date" shall mean, in each calendar  month during the
term of this Note, beginning January 1, 1997, the first day of such month.

                  "Prime  Rate"  shall mean the  "Prime  Rate" of  interest,  as
published  from  time to time in the  Money  Rates  section  of the Wall  Street
Journal.

                  "Principal Amount" shall mean the outstanding principal amount
of the Loan.

                  "Reimbursement  Rate" shall mean the per annum  interest  rate
equal to the Prime Rate,  as same may  increase  or decrease  from time to time,
plus one percent (1%).

                  "Reuters  Screen  LIBO  Page"  shall  mean  the  display  page
designated as "LIBO" on the Reuters Monitor Money Rates Service.

                  "Telerate   Page  3750"   shall  mean  the   British   Bankers
Association  interest  settlement  rate as fixed by the DJ Telerate  Newsroom on
behalf of the British Bankers Association.

                  Whenever used,  the singular  number shall include the plural,
the plural the  singular,  and the words "Payee" and "Maker" shall include their
respective successors and assigns.

                    (b)  Interest  on the  principal  sum of this Note  shall be
calculated  at the  Interest  Rate,  Reimbursement  Rate  or  Default  Rate,  as
applicable, on the basis of a year of 360 days and paid for the actual number of
days elapsed (including the first day but excluding the last day).

                  2. (a) Payments under this Note, calculated in accordance with
the terms hereof, shall be due and payable as follows:
                    (i)  Interest for the period from the Closing Date until the
first day of the first  Interest  Accrual  Period,  shall be due and  payable on
January 1, 1997;

                    (ii)  Interest  shall be due and payable on the Payment Date
of each and every  calendar month  commencing in January,  1997, at the Interest
Rate in effect for the Interest  Accrual  Period  ending the day  preceding  the
Payment Date; and

                    (iii) The entire outstanding Principal Amount, together with
all accrued and unpaid interest and any other charges due hereunder shall be due
and payable on December 1, 2001 (the "Maturity Date").

                                       3

<PAGE>


                  (b) To the extent payments are or become due and payable under
this Note, the Mortgages,  or any of the Other Security  Documents on a day (the
"Due Date") which is not a Business  Day, such payments are and shall be due and
payable on the first  Business Day  immediately  following the Due Date for such
payments  and, in such event,  the interest  which accrues on the Loan from such
Due Date to the first Business Day immediately  following the Due Date shall not
be due and payable on such Due Date but shall be included in the payment due and
payable on the next Payment Date.

                  (c)  All  payments  under  this  Note  shall  be  paid by wire
transfer of immediately available funds to:

         Bank:               NationsBank of GA
         City/State:         Atlanta, Georgia
         Account Name:       AMRESCO Management, Inc. in trust for Chase 
                             Manhattan Bank as Trustee for the Holders of the 
                             Hospitality Properties Mortgage Acceptance Corp.
                             Commercial Mortgage Pass-Through Certificates, 
                             Series 1996-C1 Lockbox Account
         Account No.:        3251023935
         ABA No.:            061000052
         Reference:          Hospitality Properties


or to such other designated bank or place, or in such other manner, as Payee may
reasonably specify in writing from time to time.

                  (d) On each  Interest  Determination  Date  until all sums due
under  this Note,  the  Mortgages,  the Loan  Agreement  and the Other  Security
Documents  have been paid in full,  the LIBOR  Rate for the  following  Interest
Accrual  Period  shall be the rate  (expressed  as a  percentage  per annum) for
deposits in U.S. Dollars for a one (1) month period  designated at Telerate Page
3750 as of 11:00 a.m., London time, on such Interest  Determination  Date to the
extent  available (or such other page as may replace  Telerate Page 3750 for the
purpose of displaying  London  interbank  offered rates of major banks) (rounded
upward, if necessary, to the nearest whole multiple of 1/32%). If such rate does
not  appear  on  Telerate  Page  3750 as of  11:00  a.m.,  London  time,  on the
applicable  Interest  Determination  Date,  the  LIBOR  Rate  for the  following
Interest  Accrual  Period  will  be the  arithmetic  mean of the  offered  rates

                                       4
<PAGE>

(expressed as a percentage per annum) for deposits in U.S. Dollars for a one (1)
month  period  that  appear on the  Reuters  Screen  LIBO Page as of 11:00 a.m.,
London time, on such Interest  Determination  Date, if at least two such offered
rates so appear.  If fewer than two such  offered  rates  appear on the  Reuters
Screen LIBO Page as of 11:00  a.m.,  London  time,  on the  applicable  Interest
Determination  Date,  Payee will request the principal London office of any four
(4) major  reference banks in the London  interbank  market selected by Payee in
its sole  discretion to provide such bank's  offered  quotation  (expressed as a
percentage per annum) to prime banks in the London interbank market for deposits
in U.S.  Dollars for a one (1) month period as of 11:00 a.m.,  London  time,  on
such Interest Determination Date for an amount approximately equal to, but in no
event less than, the Principal Amount.  If at least two such offered  quotations
are so provided,  the LIBOR Rate will be the arithmetic  mean of such quotation.
If fewer than two such quotations are so provided,  Payee will request any three
(3) major  banks in New York City  selected by Payee in its sole  discretion  to
provide such bank's rate (expressed as a percentage per annum) for loans in U.S.
Dollars to leading European banks for a one (1) month period as of approximately
11:00 a.m., New York City time, on the applicable  Interest  Determination  Date
for an amount  approximately  equal to, but in no event less than, the Principal
Amount.  If at least two such rates are so provided,  the LIBOR Rate will be the
arithmetic  mean of such rates (rounded  upwards,  if necessary,  to the nearest
whole  multiple  of 1/32%).  If fewer than two such rates are so  provided,  the
LIBOR  Rate  will  be  the  LIBOR  Rate  in  effect  on the  preceding  Interest
Determination  Date.  The  establishment  of the  LIBOR  Rate on  each  Interest
Determination  Date by Payee and  Payee's  calculation  of the rate of  interest
applicable  to this Note shall (in the absence of  manifest  error) be final and
binding.

                  (e) In addition to Maker's other payment obligations  provided
for herein,  Maker,  jointly and severally promises to pay to Payee,  within ten
(10) Business Days following  Maker's receipt of demand therefor from Payee, any
and all Disposition Fees and Modification Fees which may be payable from time to
time to the  Servicer  under,  and as those terms are  defined in, that  certain
Trust  and  Servicing  Agreement  dated  as of the  date  hereof  by  and  among
Hospitality  Properties Mortgage Acceptance Corp., AMRESCO Management,  Inc. and
The Chase Manhattan Bank.

                  3. The whole of the principal sum of this Note,  together with
all interest  accrued and unpaid thereon and all other sums due hereunder and/or
under the Mortgages, the Loan Agreement and this Note (all such sums hereinafter
collectively  referred to as the "Debt") shall without notice become immediately
due and payable at the option of Payee if any  payment  required in this Note is
not paid on the date when due or on the  happening of any other  default,  after
the expiration of any applicable  notice and grace periods,  herein or under the
terms of the Mortgages or the Loan Agreement (hereinafter collectively an "Event
of  Default").  All of the terms,  covenants  and  conditions  contained  in the
Mortgages,  the Loan Agreement and the Other Security  Documents are hereby made
part of this  Note to the same  extent  and with the same  force as if they were
fully set forth herein.  In the event that it should become  necessary to employ
counsel to collect  the Debt or to protect or  foreclose  the  security  hereof,
Maker also agrees to pay a  reasonable  attorney's  fee for the services of such
counsel whether or not suit be brought.

                  4. Maker may, on any Payment Date,  upon not less than fifteen
(15) days prior written notice to Payee, prepay the outstanding Principal Amount
of the Loan in whole or in part,  by wire  transfer as  provided in  Paragraph 2
above,  of (A) the  entire  outstanding  Principal  Amount of the Loan,  or such
portion  thereof as is being  prepaid,  (B)  interest  accrued and unpaid on the
outstanding  Principal  Amount of the Loan, or such portion  thereof as is being

                                       5
<PAGE>

prepaid, to and including the date of such prepayment, and (C) any other amounts
which  have  accrued  and are owing  under this Note,  the  Mortgages,  the Loan
Agreement and the Other Security  Documents through the date of such prepayment.
Each notice of a voluntary prepayment of the outstanding Principal Amount of the
Loan,  or such  portion  thereof  as is being  prepaid,  shall  specify  (I) the
prepayment date, (II) the Principal  Amount being prepaid,  and (III) the amount
of interest  thereon and other amounts to be delivered in connection  therewith.
The  amount of  interest  and  other  amounts  payable  in  connection  with any
prepayment shall be subject to confirmation by Payee.

                  5.  Maker  agrees  that (a) if any amount  payable  under this
Note,  the Mortgages,  the Loan Agreement or any Other Security  Document is not
paid when such  payment is due,  Maker shall pay  interest at the  Reimbursement
Rate with respect to such amount,  upon demand from time to time,  to the extent
permitted by applicable law, from the date such amount was due until such amount
has been paid by Maker,  and (b) upon the occurrence of any Event of Default and
the  earlier to occur of (i) the date which is ninety  (90) days  following  the
occurrence of such Event of Default, or (ii) the date on which Payee accelerates
the whole of the principal sum of this Note,  together with all interest accrued
and unpaid  thereon  and any other  amounts  owing  hereunder,  Maker  shall pay
interest at the Default Rate with respect to the Principal  Amount,  upon demand
from time to time. Notwithstanding the foregoing, if the unpaid Principal Amount
or  any  other  amount  required  to be  paid  on  the  Maturity  Date  or  upon
acceleration of the Loan is not paid when due, then interest shall thereafter be
computed and paid at the Default Rate without notice to Maker. This charge shall
be added to the Debt,  and shall be deemed secured by the Mortgages and the Loan
Agreement.  This  clause,  however,  shall not be  construed  as an agreement or
privilege to extend the date of the payment of the Debt,  nor as a waiver of any
other right or remedy accruing to Payee by reason of the occurrence of any Event
of Default. In the event the Default Rate is above the maximum rate permitted by
applicable  law,  the  Default  Rate  shall be the  maximum  rate  permitted  by
applicable law.

                  6. If any monthly  interest payment payable under this Note is
not paid in full on or before  ten (10) days  following  the date on which it is
due,  Maker shall pay to Payee upon demand an amount  equal to the lesser of (i)
five  percent (5%) of such unpaid sum, or (ii) the maximum  amount  permitted by
applicable law (the "Late Charge"),  to defray the expenses incurred by Payee in
handling and processing such delinquent  payment and to compensate Payee for the
loss of the use of such  delinquent  payment and such amount shall be secured by
the Mortgages, the Loan Agreement and the Other Security Documents.

                  7. This Note is given to  evidence  the Loan by Payee to Maker
pursuant  to the  Loan  Agreement  and is  secured  by the  Mortgages,  the Loan
Agreement and the Other Security Documents.

                                       6
<PAGE>

                  8. It is expressly  stipulated  and agreed to be the intent of
Maker and Payee at all times to comply with  applicable  state law or applicable
United States  federal law (to the extent that it permits Payee to contract for,
charge,  take, reserve, or receive a greater amount of interest than under state
law) and that this paragraph shall control every other covenant and agreement in
this Note, the Mortgages,  the Loan Agreement and the Other Security  Documents.
If the applicable law (state or federal) is ever judicially interpreted so as to
render  usurious any amount called for under this Note, the Mortgages,  the Loan
Agreement  or under any of the Other  Security  Documents,  or  contracted  for,
charged,  taken,  reserved,  or received with respect to the Debt, or if Payee's
exercise of the option to accelerate  the Maturity Date, or if any prepayment by
Maker  results in Maker having paid any interest in excess of that  permitted by
applicable  law,  then it is Payee's  express  intent  that all  excess  amounts
theretofore  collected  by Payee shall be credited on the  principal  balance of
this Note and all other Debt and the provisions of this Note, the Mortgages, the
Loan  Agreement and the Other  Security  Documents  shall  immediately be deemed
reformed  and  the  amounts  thereafter  collectible  hereunder  and  thereunder
reduced,  without the necessity of the execution of any new documents,  so as to
comply with the applicable  law, but so as to permit the recovery of the fullest
amount otherwise called for hereunder or thereunder.  All sums paid or agreed to
be paid to Payee for the use,  forbearance,  or detention of the Debt shall,  to
the extent permitted by applicable law, be amortized,  prorated,  allocated, and
spread throughout the full stated term of the Debt until payment in full so that
the rate or amount of  interest  on  account  of the Debt  does not  exceed  the
maximum  lawful rate from time to time in effect and  applicable to the Debt for
so long as the Debt is  outstanding.  Notwithstanding  anything to the  contrary
contained  herein,  in the Mortgages,  the Loan Agreement or in any of the Other
Security Documents,  it is not the intention of Payee to accelerate the maturity
of any  interest  that has not  accrued at the time of such  acceleration  or to
collect unearned interest at the time of such acceleration.

                  9. This Note may not be modified,  amended,  waived, extended,
changed,  discharged or terminated orally or by any act or failure to act on the
part of Maker or Payee,  but only by an agreement in writing signed by the party
against whom  enforcement of any  modification,  amendment,  waiver,  extension,
change, discharge or termination is sought.

                  10. If Maker  consists  of more than one person or party,  the
obligations  and  liabilities  of each such  person or party  shall be joint and
several.

                  11. Maker and all others who may become liable for the payment
of all or any part of the Debt do hereby severally waive  presentment and demand
for payment,  notice of dishonor,  protest,  notice of protest, and non-payment,
and  notice  of  intent  to  accelerate   the  maturity   hereof  (and  of  such
acceleration).  No release of any security for the Debt or extension of time for
payment of this Note or any installment hereof, and no alteration,  amendment or

                                       7
<PAGE>

waiver of any provision of this Note, the  Mortgages,  the Loan Agreement or the
Other Security Documents made by agreement between Payee and any other person or
party shall release, modify, amend, waive, extend, change, discharge,  terminate
or affect the  liability of Maker,  and any other who may become  liable for the
payment of all or any part of the Debt, under this Note, the Mortgages, the Loan
Agreement or the Other Security Documents.

                  12. Maker represents that Maker has full power,  authority and
legal right to execute,  deliver  and perform its  obligations  pursuant to this
Note,  the Mortgages,  the Loan  Agreement and the Other Security  Documents and
that this  Note,  the  Mortgages,  the Loan  Agreement  and the  Other  Security
Documents  constitute valid and binding obligations of Maker, except as same may
be limited by applicable bankruptcy,  reorganization,  insolvency, moratorium or
any other similar laws affecting  generally the enforcement of creditor's rights
as from time to time are in effect.

                  13. This Note or any interest in this Note,  the Mortgages and
the Other  Security  Documents may be  hypothecated,  transferred or assigned by
Payee  without  the  prior  consent  of  Maker.  Maker is  obligated  to pay the
principal,  interest  and all other sums due  hereunder  only to the  registered
owner of this Note as set forth in the Note Register,  and only the person whose
name  appears in the Note  Register as the  present  holder of the Note shall be
entitled  to  payment  of  the  obligations   evidenced  hereby.   Maker  hereby
irrevocably  appoints  Payee as its agent for purposes of  maintaining  the Note
Register.  The  transfer  of this  Note  may be  effected  only by entry of such
transfer  on the  Note  Register.  Payee  shall  have no  liability  to Maker in
connection  with the  maintenance of the Note  Register.  Payee may delegate its
duties as  registrar  to any party to whom Payee  transfers  this Note or to any
party otherwise designated by Payee.

                  14. Time is of the essence of this Note.

                  15.  In the event of the loss,  theft or  destruction  of this
Note,  upon  Maker's  receipt  of  a  reasonably  satisfactory   indemnification
agreement  executed in favor of Maker by Payee or in the event of the mutilation
of this Note, upon the surrender of the mutilated Note by Payee to Maker,  Maker
shall  execute and deliver to Payee a new note in form and content  identical to
this Note in lieu of the lost, stolen, destroyed or mutilated Note.

                  16. All notices or other communications  required or permitted
to be given  pursuant  hereto  shall be given  in the  manner  specified  in the
Mortgages and directed to the parties at their respective  addresses as provided
therein.

                  17.  MAKER  HEREBY  AGREES NOT TO ELECT A TRIAL BY JURY OF ANY
ISSUE  TRIABLE OF RIGHT BY JURY,  AND WAIVES ANY RIGHT TO TRIAL BY JURY FULLY TO
THE EXTENT THAT ANY SUCH RIGHT SHALL NOW OR HEREAFTER  EXIST WITH REGARD TO THIS
NOTE OR ANY CLAIM, COUNTERCLAIM OR OTHER ACTION ARISING IN CONNECTION THEREWITH.

                                       8
<PAGE>

THIS  WAIVER OF RIGHT TO TRIAL BY JURY IS GIVEN  KNOWINGLY  AND  VOLUNTARILY  BY
MAKER, AND IS INTENDED TO ENCOMPASS INDIVIDUALLY EACH INSTANCE AND EACH ISSUE AS
TO WHICH THE RIGHT TO A TRIAL BY JURY WOULD  OTHERWISE  ACCRUE.  PAYEE IS HEREBY
AUTHORIZED  TO FILE A COPY OF THIS  PARAGRAPH IN ANY  PROCEEDING  AS  CONCLUSIVE
EVIDENCE OF THIS WAIVER BY MAKER.

                  18. Notwithstanding anything to the contrary contained herein,
any claim based on or in respect of any liability of Maker under this Note,  the
Mortgages,  the Loan Agreement or any Other Security  Document shall be enforced
only against the Mortgaged  Property and any other  collateral  now or hereafter
given to secure this Note and not against any other assets,  properties or funds
of Maker;  provided,  however,  that the  liability of Maker for loss,  costs or
damage  arising out of the following  matters shall not be limited solely to the
Mortgaged  Property and other  collateral now or hereafter  given to secure this
Note but shall include all of the assets, properties and funds of Maker: (i) any
failure  by Maker to apply  the  income,  rents  and  profits  of the  Mortgaged
Property as required by this Note,  the  Mortgages,  the Loan  Agreement  or any
Other Security Document, (ii) any misapplication by Maker of insurance proceeds,
condemnation awards, security deposits or trust funds in violation of applicable
law or the provisions of the Mortgages, the Loan Agreement or any Other Security
Document, (iii) any collection of rent for more than one month in advance of the
time when the same  becomes  due,  and (iv) failure to pay all real estate taxes
and  assessments  prior to the date on which such  payments  become  delinquent.
Nothing  herein  shall be deemed (w) to be a waiver of any right which Payee may
have under any  bankruptcy  law of the  United  States or the state in which any
Mortgaged Property is located to file a claim for the full amount of the Loan or
to require that all of the collateral securing the Loan shall continue to secure
all of the  indebtedness  due under the Note, the Mortgages,  the Loan Agreement
and the Other Security Documents; (x) to impair the validity of the indebtedness
secured  by the  Mortgages;  (y) to impair  the right of Payee as  mortgagee  or
secured party to commence an action to foreclose any lien or security  interest;
or (z) to modify, diminish or discharge the liability of any guarantor under any
guaranty. Nothing herein shall be deemed to be a waiver of any right which Payee
may have under Section 506(a),  506(b),  1111(b) or any other  provisions of the
U.S.  Bankruptcy  Code to file a claim for the full  amount of the  indebtedness
secured by the  Mortgages or to require that all  collateral  shall  continue to
secure all of the indebtedness  owing to Payee in accordance with this Note, the
Mortgages, the Loan Agreement and the Other Security Documents.

                  19. This Note shall be governed and  construed  in  accordance
with the laws of the  State of New York and the  applicable  laws of the  United
States of America.


                            [Signature Page Follows]

                                       9

<PAGE>



                  IN WITNESS WHEREOF, Maker has duly executed and delivered this
Note the day and year first above written.


                                     MAKER:


                                      HPTRI CORPORATION, a
                                      Delaware corporation


                                      By: /s/ Thomas M. O'Brien
                                      Name: Thomas M. O'Brien
                                      Title: Vice President

                                      HPTWN CORPORATION, a
                                      Delaware corporation


                                      By: /s/ Thomas M. O'Brien
                                      Name: Thomas M. O'Brien
                                      Title: Vice President


<PAGE>


STATE OF NEW YORK                           )
                                            )  ss.:
COUNTY OF NEW YORK                          )

On the 25th day of November,  1996,  before me personally came Thomas M. O'Brien
to me known,  who,  being by me duly sworn did depose and say that he resides at
Cambridge, Massachusetts; that he is the Vice President of HPTRI Corporation and
HPTWN  Corporation,  the corporations  described in and which executed the above
instrument;  and that he signed his name  thereto by  authority of the Boards of
Directors of said corporations.

                                  /s/ Cleopatra Pyatt
                                  Notary Public



Pay to Hospitality Properties Mortgage Acceptance Corp., a Delaware corporation,
without recourse.

                              COLUMN FINANCIAL, INC., a Delaware corporation


                              By: /s/ John D. Pierandri
                                  Name: John D. Pierandri
                                  Title: Vice President



Pay to The Chase Manhattan  Bank, as trustee,  for the benefit of the holders of
the  Hospitality  Properties  Mortgage  Acceptance  Corp.,  Commercial  Mortgage
Pass-Through Certificates, Series 1996-C1, without recourse.


                            HOSPITALITY PROPERTIES MORTGAGE ACCEPTANCE CORP., a
                            Delaware corporation


                            By: /s/ Thomas M. O'Brien
                                Name: Thomas M. O'Brien
                                Title: Vice President


<PAGE>


                                   SCHEDULE A


                               [List of Mortgages]



                                                                    EXHIBIT 10.2

                                 LOAN AGREEMENT


                          Dated as of November 25, 1996


                                 By and Between



                   HPTRI CORPORATION, a Delaware corporation,

                                       and

                   HPTWN CORPORATION, a Delaware corporation,


                                   as Borrower

                                       AND

                 COLUMN FINANCIAL, INC., a Delaware corporation,

                                    as Lender





<PAGE>





                                 LOAN AGREEMENT


                  THIS LOAN  AGREEMENT,  dated as of November 25,  1996,  by and
among COLUMN  FINANCIAL,  INC.,  having an address at 3414 Peachtree Road, N.E.,
Suite 1140, Atlanta, Georgia 30326-1113, together with its registered successors
and assigns,  including,  without limitation, the Loan Purchaser (as hereinafter
defined),  as lender ("Lender"),  and HPTRI CORPORATION,  a Delaware corporation
("HPTRI"),  and HPTWN CORPORATION,  a Delaware corporation  ("HPTWN";  HPTRI and
HPTWN  being  sometimes  collectively  referred to herein as  "Borrower"),  each
having an address  at c/o  Hospitality  Properties  Trust,  400  Centre  Street,
Newton, Massachusetts 02158.

                  All  capitalized  terms used herein shall have the  respective
meanings set forth in Section 1 hereof.

                              W I T N E S S E T H :

                  WHEREAS, Borrower desires to obtain the Loan from Lender;

                  WHEREAS,  Lender  is  willing  to make the  Loan to  Borrower,
subject to and in accordance with the terms of this Agreement and the other Loan
Documents;

                  WHEREAS, Lender's interest in the Loan may be purchased by the
Loan Purchaser on or after the Closing Date; and

                  WHEREAS,  Borrower  consents to the transfer  described in the
preceding Recital.

                  NOW, THEREFORE, in consideration of the covenants, agreements,
representations  and warranties set forth in this Agreement,  and other good and
valuable consideration, the parties hereto hereby covenant, agree, represent and
warrant as follows:


                  I. DEFINITIONS; PRINCIPLES OF CONSTRUCTION


                  Section 1.1 Definitions.

                  For  all  purposes  of this  Agreement,  except  as  otherwise
expressly required or unless the context clearly indicates a contrary intent:

                  "Accounting Period" shall mean, with respect to the Properties
which are subject to HPTWN Lease  Agreements,  the  calendar  month,  and,  with
respect to the Properties which are subject to HPTRI Lease Agreements,  the four
(4) (or in some cases five (5)) week period  coinciding  with HPTRI's  Manager's
accounting period, as provided for in the HPTRI Management Agreements.

                  "Accounting  Year" shall mean,  with respect to the Properties
which are  subject  to HPTWN  Lease  Agreements,  the most  recent  twelve  (12)
Accounting  Periods,  and, with respect to the  Properties  which are subject to
HPTRI Lease Agreements, the most recent thirteen (13) Accounting Periods.

                                                        

<PAGE>



                  "Affected  Property"  shall  have  the  meaning  specified  in
Section 2.2.2 hereof.

                  "Affiliate"  shall mean,  as to any Person,  any other  Person
that,  directly or  indirectly,  is in control of, is  controlled by or is under
common control with such Person or is a director or officer of such Person or of
an Affiliate of such Person.

                  "Agreement" shall mean this Loan Agreement, as the same may be
amended,  restated,  replaced,  supplemented or otherwise  modified from time to
time.

                  "Appraisal"   shall  mean  a  fair  market  value   appraisal,
addressed to Lender or its designee and performed by an independent licensed MAI
appraiser having at least ten (10) years experience as an appraiser.

                  "Assignments   of  Leases"  shall  mean  those  certain  first
priority  Assignments  of Leases and Rents,  dated as of the date  hereof,  from
either HPTRI or HPTWN, as the case may be, as assignor,  to Lender, as assignee,
with respect to the  Properties,  assigning to Lender all of HPTRI's or HPTWN's,
as the case may be, interest in and to, inter alia, the Lease Agreements and the
Rents of the respective Properties as security for the Loan, as such Assignments
of Leases may be amended, restated, replaced, supplemented or otherwise modified
from time to time.

                  "Borrower"  shall  have the  meaning  specified  in the  first
Paragraph hereof. Any reference to "Borrower", "any Borrower" or "the applicable
Borrower", or any similar reference shall be deemed to refer to Borrower.

                  "Business  Day" shall mean each day of the week  (other than a
Saturday  and  Sunday)  which is not a day on which  banking or savings and loan
associations in New York, New York,  Boston  Massachusetts or Atlanta,  Georgia,
are authorized or obligated by law to be closed.

                  "Certificate" shall mean any certificate  evidencing interests
in the trust to be created pursuant to the Trust and Servicing Agreement.

                  "Closing Date" shall mean the date of the closing of the Loan.

                  "Collateral Security Documents" shall mean any right, document
or instrument given as security for the Note, including, without limitation, the
Mortgages and the Assignments of Leases,  as the same may be amended,  restated,
replaced, supplemented or otherwise modified from time to time.

                  "Cure  Payment"  shall have the meaning  specified  in Section
2.2.2 hereof.

                  "Debt  Service" shall mean,  for the  applicable  period,  all
payments of principal or interest made by Borrower to Lender in accordance  with
the terms of the Note with respect to such period.

                  "Debt Service  Coverage Ratio" shall mean, with respect to any
DSCR Determination Date, the ratio of (a) the aggregate Net Operating Income for
all of the  Properties  then  remaining  encumbered  by a Mortgage  (except  the
Property for which  Borrower has requested a Release),  determined on an accrual
basis  for the  applicable  Accounting  Year  immediately  preceding  such  DSCR
Determination  Date to (b) the  product of (1)  7.6925%,  multiplied  by (2) the
amount  of  principal   remaining   unpaid  under  the  Note  as  of  such  DSCR
Determination Date.

                                        2

<PAGE>

                  "Depositor"   shall  mean  Hospitality   Properties   Mortgage
Acceptance Corp., as depositor under the Trust and Servicing Agreement.

                  "DSCR  Determination  Date" shall mean the date which is forty
five (45) days prior to the date of the occurrence of the non-monetary  Event of
Default  pursuant  to which  Borrower  is  attempting  to effect a Release of an
Affected Property pursuant to Section 2.2.2 below.

                  "Engineering Reports" shall mean, as to all Properties,  those
certain  reports  on the  structural,  electrical,  mechanical  and  engineering
components  of each of the  Properties  delivered  to, or obtained by, Lender in
connection with the making of the Loan.

                  "Environmental  Indemnity"  shall mean the  certain  Hazardous
Materials  Indemnity  Agreement of even date  herewith,  by Borrower in favor of
Lender with respect to environmental  conditions on the Properties,  as the same
may be amended, restated, replaced, supplemented or otherwise modified from time
to time.

                  "Environmental  Reports"  shall  mean,  as to all  Properties,
those  certain  Phase  I  environmental   site  assessments  of  the  Properties
previously  delivered to, or obtained by, Lender,  in connection with the making
of the Loan.

                  "Event of Default" shall have the meaning specified in Section
6.1 hereof.

                  "Excess"  shall have the meaning  specified  in Section  2.2.3
hereof.

                  "Expenses"  shall mean,  with  respect to each  Property,  all
ordinary  and  customary  expenses  payable  by the  Tenant or  Manager  of such
Property in the  ordinary  course of  operating  such  Property  as a hotel,  as
determined  on an accrual basis in accordance  with GAAP  consistently  applied,
including,  without limitation,  payments made into the applicable FF&E Reserve,
but excluding,  however,  Management Fees (which are subordinated to payments of
the Minimum Rent under, and as defined in, the Lease Agreements),  distributions
to  stockholders  of the Tenant or Manager of such  Property,  Rent paid by each
Tenant under their  respective  Lease  Agreements,  Debt Service,  any corporate
general or administrative  expenses of HPT, HPTRI, HPTWN,  Tenants' or Managers'
or their affiliates  which are allocated or charged to the applicable  Property,
HPTRI's,  HPTWN's,  Tenants or Manager's income taxes,  capitalized expenditures
for capital improvements and non-cash items such as depreciation.

                  "FF&E  Reserves"  shall mean, as to each HPTRI Lease Agreement
and each HPTRI Management Agreement,  the reserve required to be established and
funded from time to time for furniture,  fixture and equipment  replacements  as
provided for in such HPTRI Lease Agreement and HPTRI  Management  Agreement and,
as to each HPTWN  Lease  Agreement  and each  HPTWN  Management  Agreement,  the
reserve  required to be established  and funded from time to time for furniture,
fixture and equipment replacements as provided for in such HPTWN Lease Agreement
and HPTWN Management Agreement.

                  "GAAP" shall mean generally accepted accounting  principles in
the United States of America as of the date of the applicable financial report.

                  "Governmental  Authority" shall mean any court, board, agency,
commission,  office or authority of any nature  whatsoever for any  governmental
unit (federal,  state, county, district,  municipal,  city or otherwise) whether
now or hereafter in existence.

                                        3

<PAGE>


                  "Ground  Lease" shall mean those  certain  ground  leases more
specifically identified on Schedule A annexed hereto.

                  "HPT" shall mean Hospitality  Properties  Trust, a real estate
investment trust organized under the laws of the State of Maryland.

                  "HPTRI"  shall  have  the  meaning   specified  in  the  first
Paragraph hereof.

                  "HPTRI  Management  Agreement  SNDA"  shall  have the  meaning
specified in Section 4.1 hereof.

                  "HPTWN"  shall  have  the  meaning   specified  in  the  first
Paragraph hereof.

                  "Improvements"   shall  have  the  meaning  specified  in  the
Mortgages with respect to the Properties.

                  "Indebtedness"  shall mean the  indebtedness  in the  original
principal  amount set forth in, and  evidenced  by, the Note,  together with all
other  obligations  and  liabilities  of Borrower due or to become due to Lender
pursuant to the Note,  this  Agreement  or any other Loan  Document,  including,
without limitation, all interest thereon.

                  "Independent  Director"  shall have the meaning  specified  in
Section 3.1(iii)(q) hereof.

                  "Lease  Agreements"  shall mean, with respect to each Property
owned or ground  leased by HPTRI,  the Lease  Agreement  dated March 22, 1996 or
April 4, 1996, as the case may be, by and between  HPTRI,  as landlord,  and HMH
HPT Residence Inn, Inc., as tenant,  or any Substitute  Lease Agreement  entered
into  pursuant  to, and as that term is defined in,  Section 5.2 hereof (as same
may be amended, restated, replaced, supplemented or otherwise modified from time
to time, the "HPTRI Lease Agreements"),  and as to each Property owned or ground
leased by HPTWN,  the Lease  Agreement  dated May 2, 1996 or May 3, 1996, as the
case may be, by and  between  HPTWN,  as  landlord,  and GHALP  Corporation,  as
successor  tenant to Garden Hotel  Associates  Two LP, or any  Substitute  Lease
Agreement  entered into pursuant to, and as that term is defined in, Section 5.2
hereof (as same may be amended,  restated,  replaced,  supplemented or otherwise
modified from time to time, the "HPTWN Lease Agreements").  With respect to each
Lease Agreement, Lender, the applicable Tenant thereunder and HPTRI or HPTWN, as
the  case  may  be,  have  entered  into a  Subordination,  Non-Disturbance  and
Attornment  Agreement of even date herewith  (each,  a "Lease  Agreement  SNDA")
whereby  Lender has  agreed,  subject to the terms of each such Lease  Agreement
SNDA,  to not  disturb  the  rights of any  Tenant  under  its  Lease  Agreement
notwithstanding  the occurrence of a default under the Mortgage  encumbering the
Property which is the subject of its Lease Agreement.

                  "Lease Assignment" shall have the meaning specified in Section
5.1 hereof.

                  "Legal  Requirements" shall mean all federal,  state,  county,
municipal and other governmental  statutes,  laws, rules,  orders,  regulations,
ordinances,  judgments,  decrees and injunctions of Governmental  Authorities to
which any Property or any part thereof or the construction,  use,  alteration or
operation  thereof,  or  any  part  thereof,  is  subject,  including,   without
limitation,  all zoning, land use, building, and environmental  statutes,  laws,
codes,  resolutions  and  ordinances,  whether now or  hereafter  enacted and in
force, and all permits,  licenses,  variances and authorizations and regulations
relating thereto, and all covenants,  agreements,  restrictions and encumbrances
contained in any instruments, either of record or known to Borrower, at any time
in

                                        4

<PAGE>


force affecting any Property or any part thereof, including, without limitation,
any which may (i) require  repairs,  modifications  or  alterations in or to any
Property  or any part  thereof  or (ii) in any way limit  the use and  enjoyment
thereof.

                  "Lender"  shall  have  the  meaning  specified  in  the  first
Paragraph hereof.

                  "Lien" shall mean any mortgage,  deed of trust, deed to secure
debt or other such  security  agreement  affecting  any  Property or any portion
thereof.

                  "Loan" shall mean the $125,000,000.00  loan,  evidenced by the
Note, and secured by the Mortgages and the other Collateral  Security Documents,
made by Lender to Borrower pursuant hereto and to the Note.

                  "Loan  Allocation  Amount"  shall mean,  with  respect to each
Property,  that  portion of the  Principal  Amount  allocated  by Lender to such
Property, as set forth on Schedule B annexed hereto.

                  "Loan Documents" shall mean, collectively, this Agreement, the
Note, the Mortgages,  the Assignments of Leases, the Environmental Indemnity and
the other  Collateral  Security  Documents  and any other  document  executed or
delivered by or on behalf of Borrower in connection with the Loan.

                  "Loan Purchaser" shall mean any purchaser of the Loan from the
Lender, such purchaser's  designee,  the respective successors and/or assigns of
such purchaser or designee and any subsequent holder of the Note.

                  "Lockbox Agreement" shall mean that certain Lockbox Pledge and
Security  Agreement  dated of even date herewith and entered into by and between
Borrower and Lender.

                  "Management Agreements" shall mean, as to all Properties owned
or ground leased by HPTRI, those certain  Management  Agreements dated September
25,  1993,  as amended,  by and between  HPTRI (as  successor in interest to HMH
Properties,  Inc.)  and  Residence  Inn by  Marriott,  Inc.,  or any  Substitute
Management  Agreement  entered into pursuant to, and as that term is defined in,
Section 5.4 hereof (as same may be amended, restated, replaced,  supplemented or
otherwise modified from time to time, the "HPTRI Management  Agreements"),  and,
as to all Properties owned or ground leased by HPTWN,  those certain Amended and
Restated  Management   Agreements  dated  May  3,  1996  by  and  between  GHALP
Corporation and Wyndham  Management  Corporation,  or any Substitute  Management
Agreement  entered into pursuant to, and as that term is defined in, Section 5.4
hereof (as same may be amended,  restated,  replaced,  supplemented or otherwise
modified from time to time, the "HPTWN Management Agreements").

                  "Management  Fees"  shall  mean the fees paid to the  Managers
pursuant to the terms of their respective Management Agreements.

                  "Manager"   shall  mean,  as  applicable,   Residence  Inn  by
Marriott, Inc. or Wyndham Management Corporation, or any Qualified Manager under
a Substitute  Management  Agreement  pursuant to, and as those terms are defined
in, Section 5.4 hereof.

                  "Material  Adverse Effect" shall have the meaning specified in
Section 3.1(i)(cc) hereof.

                                        5

<PAGE>

                  "Maturity Date" shall mean December 1, 2001.

                  "Mortgages" shall mean those certain mortgages, deeds of trust
or deeds to secure  debt  dated  the date  hereof,  as the same may be  amended,
restated, replaced,  supplemented or otherwise modified from time to time, which
Mortgages  have been  executed by either HPTRI or HPTWN,  as the case may be, in
favor of, or for the benefit of, Lender,  each Mortgage  encumbering  the fee or
ground lessee's leasehold estate in the respective Property to which it applies,
as more specifically set forth therein.

                  "Net  Operating  Income"  shall  mean,  with  respect  to each
Property  and any period,  the (a) Total Hotel Sales for such period less (b)(1)
the  Expenses for the same period and (2) four percent (4%) of Total Hotel Sales
for such period (such four  percent (4%) of Total Hotel Sales being  included in
this calculation as  representative  of the proforma  management fee utilized in
the underwriting the Loan).

                  "Note"  shall mean that certain  Promissory  Note of even date
herewith,  made by Borrower in favor of Lender or its registered assigns, as the
same may be amended, restated, replaced, supplemented or otherwise modified from
time to time.

                  "Officer's  Certificate" shall mean a certificate delivered to
Lender by Borrower  which is signed by an officer who serves as Chief  Executive
Officer,   Chief  Operating  Officer,   Chief  Financial   Officer,   Treasurer,
Controller, President or Vice President of HPTRI or HPTWN, as applicable.

                  "Permits"   shall  have  the  meaning   specified  in  Section
3.1(i)(s) hereof.

                  "Permitted  Exceptions"  shall have the meaning  specified  in
Section 3.1(i)(a) hereof.

                  "Person" shall mean any individual, corporation,  partnership,
joint venture, estate, trust,  unincorporated  association,  any federal, state,
county or municipal  government or any bureau,  department or agency thereof and
any fiduciary acting in such capacity on behalf of any of the foregoing.

                  "Principal  Amount"  shall  mean  the  outstanding   principal
balance of the Loan.

                  "Private Placement Memorandum" shall mean that certain Private
Placement  Memorandum dated November ___, 1996 prepared and issued in connection
with  the  issuance  of those  certain  $125,000,000.00  Hospitality  Properties
Mortgage Acceptance Corp. Commercial Mortgage Pass-Through Certificates,  Series
1996-C1.

                  "Proceeds"  shall have the meaning  specified in Section 2.2.3
hereof.

                  "Property" or  "Properties"  shall mean the parcel or parcels,
as the case may be, of real  property,  and the  Improvements  thereon  owned or
ground  leased  by HPTRI or HPTWN,  as the case may be,  and  encumbered  by the
Mortgages  pertaining to same, together with all rights and property of HPTRI or
HPTWN, as the case may be, pertaining to such real property and Improvements, as
more  particularly  described  in the  granting  clauses  of the  Mortgages  and
referred to therein as the "Mortgaged Property" or the "Trust Property",  as the
case may be.

                  "Property  Agreements"  shall have the  meaning  specified  in
Section 3.1(i)(x) hereof.

                                        6

<PAGE>


                  "Qualified  Manager"  shall  have  the  meaning  specified  in
Section 5.4 hereof.

                  "Rating Agency" shall mean Standard & Poor's Ratings  Services
and Fitch Investors Service, L.P.

                  "Release"  shall have the meaning  specified in Section  2.2.1
hereof.

                  "Release  Payment" shall have the meaning specified in Section
2.2.1 hereof.

                  "Rents" shall mean, with respect to each Property,  all rents,
income,  issues,  revenues  and profits  arising from the Lease  Agreements  and
renewals thereof.

                  "Servicer"  shall  mean the  entity  described  as such in the
Trust and Servicing Agreement or its successor in interest,  or if any successor
servicer  is  appointed  pursuant  to the Trust and  Servicing  Agreement,  such
successor servicer.

                  "State"  shall mean,  with  respect to a given  Property,  the
State or Commonwealth in which such Property or any part thereof is located.

                  "Substitute  Lease Agreement" shall have the meaning specified
in Section 5.2 hereof.

                  "Substitute  Management  Agreement"  shall  have  the  meaning
specified in Section 5.4 hereof.

                  "Surveys"  shall  mean  the  ALTA  surveys  of the  Properties
certified and delivered to Lender in connection with the Loan.

                  "Tenant"  shall mean, as  applicable,  HMH HPT Residence  Inn,
Inc., or GHALP Corporation,  and their permitted  successors and assigns, or, in
the event that a Substitute  Lease  Agreement is entered into by either Borrower
pursuant to Section 5.2 hereof, the tenant under such Substitute Lease Agreement
and such tenant's permitted successors and assigns.

                  "Title  Policies"  shall  mean the  title  insurance  policies
issued, or to be issued, to Lender by Chicago Title Insurance Company,  insuring
the liens of the Mortgages.

                  "Total Hotel Sales" shall mean, with respect to each Property,
any and all sums derived from the operation of the Property as a hotel  pursuant
to  the  applicable  Lease  Agreement,  determined  on an  accrual  basis  after
deducting all  allowances for rebates and  adjustments,  whether cash or credit,
derived directly or indirectly from any source  including,  without  limitation,
(i) the amounts  received as payment  for the use and  occupancy  of all meeting
rooms,  banquet function rooms, and public areas, (ii) all revenues derived from
the sale of food and other  edibles  in  restaurants,  lounges,  meeting  rooms,
banquet rooms,  guest rooms and any other  locations at the Property,  (iii) all
revenues  derived  from the sale of liquor,  beverages,  and other  potables  in
restaurants,  lounges,  meeting rooms,  banquet rooms, guest rooms and any other
locations at the Property,  (iv) all revenues derived from the use of telephones
in guest  rooms or in public  areas and (v) all  revenues  derived  from  leases
(other  than the  Lease  Agreements),  subleases,  concessions,  vending,  valet
services,  banquet extras,  movies or income of a similar or related nature, but
excluding any proceeds received as a result of a casualty or condemnation loss.

                  "Transferee"  shall have the meaning  specified in Section 2.3
hereof.

                                        7

<PAGE>



                  "Trust and Servicing  Agreement" shall mean that certain Trust
and  Servicing  Agreement  dated as of November 25, 1996,  pursuant to which the
Loan is  being  assigned  to a  trustee  in  trust  and one or more  classes  of
Certificates are being issued  representing  beneficial  ownership  interests in
such trust.

                  Section 1.2 Principles of Construction.

                  All  references  to  sections,  schedules  and exhibits are to
sections,  schedules  and  exhibits  in or to this  Agreement  unless  otherwise
specified.   Unless  otherwise  specified,  the  words  "hereof,"  "herein"  and
"hereunder"  and words of similar import when used in this Agreement shall refer
to  this  Agreement  as a  whole  and not to any  particular  provision  of this
Agreement.  Unless otherwise specified, all meanings attributed to defined terms
herein shall be equally  applicable to both the singular and plural forms of the
terms so defined.  All accounting terms not specifically defined herein shall be
construed in accordance with GAAP, as modified herein.


                  II.      GENERAL TERMS


                  Section 2.1  Loan Commitment; Disbursement to Borrower.

                  2.1.1 The Loan.  Subject to and upon the terms and  conditions
set forth  herein,  Lender  hereby  agrees to make the Loan to  Borrower  on the
Closing Date, in the original principal amount set forth in the Note, which Loan
shall mature on the Maturity Date.  Borrower hereby agrees to accept the Loan on
the Closing Date, subject to and upon the terms and conditions set forth herein.

                  2.1.2  Disbursement  to  Borrower.  Borrower  may  request and
receive only one  borrowing  in respect of the Loan and any amount  borrowed and
repaid in  respect of the Loan may not be  reborrowed.  Borrower  shall,  on the
Closing Date, receive the Loan, subject to the direction given by Borrower as to
the application of Loan proceeds.

                  2.1.3 The Note.  The Loan shall be evidenced  by the Note,  in
the  original  principal  amount of the Loan.  The Note shall bear  interest  as
provided in the Note,  and shall be subject to the  payment of interest  and the
repayment and  prepayment  of the Principal  Amount as provided for in the Note.
The Note  shall be  entitled  to the  benefits  of this  Agreement  and shall be
secured by the Mortgages,  the  Assignments  of Leases and the other  Collateral
Security Documents.

                  Section 2.2  Releases.

                  2.2.1  Permitted  Releases.  Except as otherwise  permitted by
Section  2.2.2 and Section  2.2.3  hereof and,  notwithstanding  anything to the
contrary  set forth in the  Mortgages,  Borrower  may obtain the  release of any
Property from the lien of the Mortgage  encumbering  such Property (a "Release")
upon the following terms and conditions:

                  (a)      Borrower  shall  notify  Lender in  writing  at least
                           fifteen (15) days prior to the date on which Borrower
                           would like to have the Release take place;

                  (b)      Lender shall have received from Borrower a payment in
                           reduction  of  the   Principal   Amount  (a  "Release
                           Payment")  equal to at least one  hundred  and twenty
                           five percent (125%) of the Loan Allocation Amount for
                           the applicable Property;

                                        8

<PAGE>

                           

                  (c)      there shall exist, as of the applicable Release 
                           date, no Event of Default under, and as that term
                           is defined in, the Mortgages; and

                  (d)      Lender shall have  received in writing  evidence from
                           the  Rating  Agency to the effect  that such  Release
                           will  not  result  in  a  downgrade,   withdrawal  or
                           qualification  of the  rating  then in effect for the
                           Certificates,  together  with such legal  opinions as
                           may be requested by the Rating Agency.

                  2.2.2  Releases  Following  a  Non-Monetary  Event of Default.
Notwithstanding  anything to the contrary set forth in the  Mortgages,  Borrower
may obtain,  following the occurrence of a non-monetary  Event of Default under,
and as that term is  defined  in, the  Mortgages,  which is  attributable  to an
identifiable  Property (an "Affected Property") the Release of any such Affected
Property from the lien of the Mortgage  encumbering such Affected  Property upon
the following terms and conditions:

                  (a)      Borrower  shall  notify  Lender in  writing  at least
                           fifteen (15) days prior to the date on which borrower
                           would  like to have  the  Release  take  place,  such
                           notification to include an Officer's Certificate from
                           the  appropriate  officer  of HPTRI or HPTWN,  as the
                           case may be,  stating that, as determined on the DSCR
                           Determination  Date with  respect  to the  applicable
                           Release,  the  Debt  Service  Coverage  Ratio,  after
                           taking into  consideration  the proposed  Release and
                           Release  Payment,  will  remain  at a level  at least
                           equal to the Debt Service  Coverage  Ratio as of such
                           DSCR   Determination   Date   without   taking   into
                           consideration   the  proposed   Release  and  Release
                           Payment,  such Officer's Certificate to have attached
                           thereto the unaudited  operating  statements  for all
                           Properties  with respect to each Tenant's  Accounting
                           Year   immediately   preceding  the  applicable  DSCR
                           Determination   Date  and  the  unaudited   operating
                           statement  for the  Affected  Property to be Released
                           with respect to the  applicable  Tenant's  Accounting
                           Year   immediately   preceding  the  applicable  DSCR
                           Determination Date;

                  (b)      Lender shall have  received  from  Borrower a Release
                           Payment equal to at least one hundred and twenty five
                           percent (125%) of the Loan Allocation  Amount for the
                           applicable Affected Property;

                  (c)      the Release of the  Affected  Property  will effect a
                           cure  of  the  applicable   non-  monetary  Event  of
                           Default;

                  (d)      the  Borrower  shall be entitled to have no more than
                           two (2) Affected  Properties Released pursuant to the
                           provisions of this Section 2.2.2; and

                  (e)      Lender shall have been  reimbursed for all reasonable
                           costs  and  expenses  (including  without  limitation
                           reasonable  legal fees)  incurred by it in  effecting
                           said  Release,  said costs and expenses to be paid by
                           borrower to Lender  regardless of whether the Release
                           takes place.

                                        9

<PAGE>



                  In addition to the foregoing, in the event that, following the
Release of two (2)  Affected  Properties  pursuant to the terms of this  Section
2.2.2, there shall occur a subsequent non-monetary Event of Default attributable
to an Affected  Property,  the Borrower  may effect a cure of such  non-monetary
Event of Default by delivering to Lender a payment in reduction of the Principal
Amount (a "Cure  Payment") equal to at least one hundred and twenty five percent
(125%) of the Loan Allocation Amount for such Affected Property.  The payment to
Lender  of the Cure  Payment  shall in no way  obligate  Lender to  Release  the
applicable  Affected  Property  from the  lien of its  Mortgage,  such  Affected
Property  shall remain as collateral for the Loan and Borrower shall continue to
comply  with,  or cause  the  continued  compliance  with,  as to such  Affected
Property,  the terms and conditions of the Lockbox Agreement,  however, from and
after receipt of such payment,  Lender shall forbear from  exercising any rights
with respect to the applicable  non-monetary default or Event of Default and any
other  non-monetary  default or Event of Default with  respect to such  Affected
Property, the Lender agreeing that it shall not accelerate the Loan or otherwise
pursue its remedies with respect thereto on account of such non-monetary default
or Event of Default with respect to such Affected Property;  provided,  however,
that the foregoing  shall in no event limit Lender's  rights with respect to any
default or Event of Default which is not attributable to such Affected Property.

                  Borrower  agrees  that,  to the  extent  and so long as either
HPTRI or HPTWN,  as the case may be,  retains title to all or any portion of the
fee or ground lessee estate of a Property or Affected Property which is Released
as provided  for in Section  2.2.1 or Section  2.2.2 above and such  Property or
Affected  Property remains subject to a Lease Agreement which is cross defaulted
(as to Tenant  defaults) with any other Lease Agreement on any Property which is
encumbered by a Mortgage,  HPTRI or HPTWN,  as the case may be, shall not permit
such Property or Affected Property to be encumbered by any Lien. Borrower shall,
on each  anniversary  of the date  hereof,  certify in  writing  to Lender  that
Borrower has at all times  complied  with the  requirements  of the  immediately
preceding sentence.

                  2.2.3 Release of Property  Following  Casualty or Condemnation
Loss.  With  respect  to any HPTRI  Property  as to which the  applicable  Lease
Agreement or  Management  Agreement is not in full force and effect or any HPTWN
Property as to which the  applicable  Lease  Agreement  is not in full force and
effect  and (i) which has had fifty  percent  (50%) or more of the  Improvements
located  thereon  taken in  condemnation  or destroyed by a casualty  loss,  and
Borrower is unable to, or has elected not to, restore or repair such  applicable
Property,  or  (ii)  which  has  had  less  than  fifty  percent  (50%)  of  the
Improvements  located  thereon taken in  condemnation or destroyed in a casualty
loss, and Borrower, after exercising good faith, diligent efforts has reasonably
determined that it will be unable to comply with the  requirements  set forth in
Section 3(e)(i) of the applicable  Mortgage,  Borrower shall, as provided for in
Section 3(e)(ii) of the Mortgages, deliver to Lender all casualty loss insurance
proceeds or  condemnation  proceeds paid to or received by Borrower with respect
to such casualty loss or condemnation (the "Proceeds"). In connection therewith,
Borrower  may obtain a Release of such  Property  from the lien of the  Mortgage
encumbering  such  Property  provided  that such  Proceeds paid to Lender are at
least equal to the Loan Allocation  Amount for the applicable  Property.  To the
extent that the Proceeds  delivered to Lender exceed the Loan Allocation Amount,
such excess  portion (the  "Excess")  shall be applied by Lender in reduction of
the  Indebtedness  and the  Loan  Allocation  Amounts  of each of the  remaining
Properties  shall be  decreased  by an amount  equal  to,  as to each  remaining
Property,  the product of (1) the  Excess,  multiplied  by (2) a  fraction,  the
numerator  of which is the Loan  Allocation  Amount  for such  Property  and the
denominator  of which is the  aggregate  of all Loan  Allocation  Amounts of all
Properties  (except the Property being released  pursuant  hereto.  In the event
that the Proceeds  paid to Lender are less than the Loan  Allocation  Amount for


                                       10

<PAGE>


the applicable Property, Borrower may obtain a Release of such Property from the
lien of the Mortgage  encumbering  such  Property if Lender shall have  received
from  Borrower a payment (in addition to the Proceeds)  equal to the  difference
between (i) the Loan Allocation Amount for the applicable Property less (ii) the
Proceeds previously delivered to Lender.

                  Section 2.3 Assumption of the Loan.

                  In  connection  with the sale by Borrower of all of its right,
title and interest in and to all of the  Properties  to a unrelated  third-party
purchaser  (the  "Transferee"),  Borrower  shall have the right to request  that
Lender  approve (on a one time only basis) an assignment  to, and assumption by,
Transferee of Borrower's  obligations under the Note, the Mortgages and the Loan
Documents.  Lender's consent to such transfer and assignment and assumption will
not be  unreasonably  withheld  after  consideration  of all  relevant  factors,
provided that:

                  (a)      no Event of Default or event which with the giving of
                           notice or the  passage  of time would  constitute  an
                           Event of  Default  shall  have  occurred  and  remain
                           uncured hereunder or under any of the Loan Documents;

                  (b)      the  Transferee  shall be a reputable  Person of good
                           character,  creditworthy,  with sufficient  financial
                           worth   considering  the   obligations   assumed  and
                           undertaken,  as evidenced by financial statements and
                           other information reasonably requested by Lender;

                  (c)      the Transferee  shall have  sufficient  experience in
                           the ownership and management of properties similar to
                           the  Properties,  and Lender  shall be provided  with
                           reasonable evidence thereof;

                  (d)      the  Transferee   must  be  in  compliance  with  all
                           applicable    Rating    Agency    requirements    for
                           special-purpose bankruptcy remote entities;

                  (e)      Lender shall have  received in writing  evidence from
                           the Rating Agency to the effect that such  assignment
                           and  assumption  will  not  result  in  a  downgrade,
                           withdrawal  or  qualification  of the rating  then in
                           effect for the Certificates, together with such legal
                           opinions as may be reasonably requested by the Rating
                           Agency;

                  (f)      the transfer  shall have been  approved in writing by
                           the Servicer;

                  (g)      the  Transferee  shall have executed and delivered to
                           Lender an assumption  agreement in form and substance
                           reasonably   acceptable  to  Lender  evidencing  such
                           Transferee's  agreement  to abide and be bound by the
                           terms of the Note,  the  Mortgages and the other Loan
                           Documents,  together  with such  legal  opinions  and
                           title  insurance  endorsements  as may be  reasonably
                           requested by Lender;

                  (h)      Lender  shall  have  received   evidence   reasonably
                           satisfactory  to Lender that all required  approvals,
                           if any,  to such  sale or  transfer  shall  have been
                           obtained,    including,   without   limitation,   any
                           approvals required under the Ground Lease; and

                                       11

<PAGE>



                  (i)      Lender shall have been  reimbursed for all reasonable
                           costs  and  expenses  (including  without  limitation
                           reasonable   legal  fees  and  Rating   Agency  fees)
                           incurred  by it in  considering,  evaluating  and, if
                           applicable,    permitting    said    assignment   and
                           assumption,  said  costs and  expenses  to be paid by
                           Borrower   to  Lender   regardless   of  whether  the
                           assignment and assumption takes place.


                  III.     REPRESENTATIONS, WARRANTIES AND COVENANTS

                  Section  3.1   Borrower's   Representations,   Warranties  and
Covenants.

                  (i) Each of HPTRI and HPTWN hereby  represent and warrant,  as
to itself and as to its Properties, that:

                  (a) except as to those  Properties which are subject to Ground
Leases,  as  described  on  Exhibit  B  annexed  hereto,  Borrower  has good and
marketable  fee simple title to the  Properties,  subject only to those  matters
expressly set forth in the Title Policies (the "Permitted Exceptions"),  and has
full  power and  lawful  authority  to grant,  bargain,  sell,  convey,  assign,
transfer and mortgage its interest in the each of  Properties  in the manner and
form provided for in the applicable Mortgages.  As to those Properties which are
subject to Ground Leases,  Borrower has good title in and to the ground lessee's
leasehold  estate created by such Ground  Leases,  subject only to the Permitted
Exceptions  set forth in the Title  Policies,  and  Borrower  has full power and
lawful authority to grant, bargain, sell, convey, assign,  transfer and mortgage
its interest in each of such  Properties  in the manner and form provided for in
the applicable Mortgages.  Each Borrower will preserve its interest in and title
to each of the Properties and will forever warrant and defend the same to Lender
against any and all claims  whatsoever  and will forever  warrant and defend the
validity and priority of the lien and security  interest  created herein against
the claims of all  persons  and  parties  whomsoever,  subject to the  Permitted
Exceptions.  As to each Property,  the Permitted  Exceptions do not and will not
materially  and adversely  interfere  with (i) the ability of Borrower to pay in
full the principal and interest on the Note in a timely manner,  or (ii) the use
of the  applicable  Property  for the use  currently  being  made  thereof,  the
operation of the applicable Property as currently being operated or the value of
the applicable  Property.  The foregoing  warranty of title is stated to survive
the  foreclosure  of the  Mortgages  and to  inure to the  benefit  of and to be
enforceable  by Lender  in the event  Lender  acquires  title to the  applicable
Property pursuant to any foreclosure;

                  (b) all  stock  and/or  shares  or other  interests  in and to
Borrower are one hundred percent (100%) owned and held by HPT;

                  (c) the Private  Placement  Memorandum  is true and correct in
all  material  respects  as of  the  date  thereof  and  the  Private  Placement
Memorandum does not omit to state any fact or circumstance necessary to make the
statements  contained  therein not misleading in any material  respect as of the
date hereof or thereof;

                  (d) the execution, delivery and performance of this Agreement,
the  Mortgages,  the Note and all of the  other  Loan  Documents  have been duly
authorized  by all  necessary  action to be, and are,  binding  and  enforceable
against  Borrower in accordance with the respective terms thereof (except as may
be limited by applicable bankruptcy,  reorganization,  insolvency, moratorium or
any other similar laws affecting  generally the enforcement of creditor's rights
as from time to time are in effect) and do not contravene, result in a breach of
or  constitute  (with or without  the giving of notice or the passage of time or
both) a default under the certificate of incorporation  or other  organizational
documents of Borrower or any contract or agreement of any nature to which

                                       12

<PAGE>



Borrower is a party or by which Borrower or any of its property may be bound and
do not violate or contravene any law, order, decree, rule or regulation to which
Borrower is subject;

                  (e) Borrower is not  required to obtain any consent,  approval
or  authorization  from  or to file  any  declaration  or  statement  with,  any
Governmental  Authority  or agency in  connection  with or as a condition to the
execution, delivery or performance of this Agreement, the Mortgages, the Note or
the other Loan Documents which has not been so obtained or filed;

                  (f) Borrower has obtained or made all  necessary  material (i)
consents,  approvals and authorizations and registrations and filings of or with
all  Governmental  Authorities  and  (ii)  consents,   approvals,   waivers  and
notifications   of  partners,   stockholders,   creditors,   lessors  and  other
non-governmental persons and/or entities, in each case, which are required to be
obtained or made by Borrower in  connection  with the execution and delivery of,
and the performance by Borrower of its obligations under, the Loan Documents and
the nonexistence of which would have a Material Adverse Effect;

                  (g)  Borrower  is  not an  "investment  company",  or  company
"controlled"  by an  "investment  company",  as such  terms are  defined  in the
Investment Company Act of 1940, as amended;

                  (h) no part of the proceeds of the indebtedness secured hereby
will be used for the purpose of  purchasing  or  acquiring  any  "margin  stock"
within the meaning of  Regulations G, T, U or X of the Board of Governors of the
Federal Reserve System or for any other purpose which would be inconsistent with
such  Regulations  G,  T, U or X or any  other  Regulations  of  such  Board  of
Governors,  or for any purpose  prohibited by legal requirements or by the terms
and conditions of the Loan Documents;

                  (i)  Borrower  has  filed  all  federal,  state  and local tax
returns  required to be filed and has paid or made  adequate  provision  for the
payment of all federal,  state and local taxes,  charges and assessments payable
by  Borrower.  To the best of  Borrower's  knowledge,  its tax returns  properly
reflect  the income  and taxes of  Borrower  for the  periods  covered  thereby,
subject only to reasonable  adjustments required by the Internal Revenue Service
or other applicable tax authority upon audit;

                  (j) Borrower is not an "employee  benefit plan", as defined in
section 3(3) of the Employee  Retirement Income Security Act of 1974, as amended
("ERISA"),  which is subject to Title I of ERISA and the assets of  Borrower  do
not constitute  "plan assets" of one or more such plans within the meaning of 29
C.F.R. Section 2510.3-101;

                  (k)  there  are no  pending  actions,  suits  or  proceedings,
arbitrations or  governmental  investigations  against any Property,  an adverse
outcome of which would have a Material Adverse Effect;

                  (l) the  Borrower  (i) has not  entered  into the  transaction
evidenced  hereby or by any Loan  Document  with the  actual  intent to  hinder,
delay, or defraud any creditor, and (ii) received reasonably equivalent value in
exchange for its  obligations  under the Loan  Documents.  Giving  effect to the
transactions  contemplated by the Loan Documents, the fair saleable value of the
Borrower's  assets  exceeds and will,  immediately  following  the execution and
delivery  of the  Loan  Documents,  exceed  the  Borrower's  total  liabilities,
including,   without  limitation,   subordinated,   unliquidated,   disputed  or
contingent liabilities.  The fair saleable value of the Borrower's assets is and
will, immediately following the execution and delivery of the Loan Documents, be


                                       13

<PAGE>


greater than the Borrower's probable  liabilities,  including the maximum amount
of its  contingent  liabilities  or its debts as such debts become  absolute and
matured. The Borrower's assets do not and,  immediately  following the execution
and  delivery of the Loan  Documents  will not,  constitute  unreasonably  small
capital to carry out its business as  conducted or as proposed to be  conducted.
The Borrower does not intend to, and does not believe that it will,  incur debts
and liabilities (including, without limitation, contingent liabilities and other
commitments)  beyond its ability to pay such debts as they mature  (taking  into
account the timing and amounts to be payable on or in respect of  obligations of
the Borrower);

                  (m) the  Properties  and the current use thereof comply in all
material respects with all applicable restrictive covenants,  zoning ordinances,
subdivision  and building  codes,  flood  disaster laws,  applicable  health and
environmental  laws  and  regulations  and  all  other  ordinances,   orders  or
requirements  issued by any state,  federal or municipal  authorities  having or
claiming  jurisdiction  over the Properties,  other than failures to comply with
the  foregoing  which  would not have a  Material  Adverse  Effect.  None of the
Properties  require any material  rights over, or  restrictions  against,  other
property in order to comply with any of the aforesaid  governmental  ordinances,
orders or  requirements,  except as  disclosed  in the  Title  Policies  and the
Surveys;

                  (n) all utility services necessary and sufficient for the use,
occupancy,  operation  and  disposition  of each  of the  Properties  for  their
intended  purposes are  available to each of the  Properties,  including  water,
storm sewer,  sanitary sewer,  gas,  electric,  cable and telephone  facilities,
through public rights-of-way or perpetual private easements;

                  (o) except as disclosed in the Title Policies and the Surveys,
all streets, roads, highways,  bridges and waterways necessary for access to and
full use,  occupancy,  operation and  disposition of each of the Properties have
been completed, have been dedicated to and accepted by the appropriate municipal
authority and are open and available to each of the Properties  without  further
condition or cost to Borrower;

                  (p) to the  best  of  Borrower's  knowledge,  all  curb  cuts,
driveways  and traffic  signals  shown on the Surveys are existing and have been
fully approved by the appropriate governmental authority;

                  (q) Borrower has received no written  notice of any  judicial,
administrative,  mediation or arbitration actions,  suits or proceedings pending
or  threatened  against  or  affecting  Borrower  or the  Properties  which,  if
adversely  determined,  would materially  impair either any of the Properties or
Borrower's  ability to perform  the  covenants  or  obligations  required  to be
performed under the Loan Documents;

                  (r) no part of any  Property  has been taken in  condemnation,
eminent domain or like proceeding nor, to the best of Borrower's  knowledge,  is
any such proceeding pending, threatened or contemplated;

                  (s)  Borrower  possesses  all  material  licenses  and permits
(collectively,   the  "Permits")  required  for  the  conduct  of  its  business
substantially as now conducted,  all fees due and payable in connection with the
Permits have been paid and  Borrower's  business  with respect to each  Property
complies with the Permits in all material respects;

                  (t) except as indicated in the Surveys and Title Policies,  to
the best of  Borrower's  knowledge,  none of the  Improvements  lie  outside the
boundaries and building restriction lines of the applicable Property.  Except as
set forth in the Surveys and Title Policies, to the best of

                                       14

<PAGE>



Borrower's knowledge,  no improvements on adjoining properties encroach upon any
of the Properties in any material respect;

                  (u) Borrower has not entered into any security  agreements  or
financing  statements  affecting any of the  Properties  other than the security
agreements and financing statements created in favor of Lender;

                  (v)  except  as  otherwise   specifically  set  forth  in  the
Environmental  Reports,  to the  best  of  Borrower's  knowledge,  there  are no
actions, suits, proceedings or orders of record or of which Borrower has notice,
and,  to  the  best  of  Borrower's   knowledge,   there  are  no  inquiries  or
investigations,  pending or threatened,  in any such case against,  involving or
affecting  any of the  Properties,  at law or in  equity,  or  before  or by any
federal, state, municipal or other governmental department,  commission,  board,
bureau, agency or instrumentality,  domestic or foreign,  alleging the violation
of any  federal,  state or local law,  statute,  ordinance,  rule or  regulation
relating  to  Environmental  Laws (as defined in the  Environmental  Indemnity).
Furthermore, Borrower has not received any claim or notice that the ownership or
operation of any of the  Properties  violates  any federal,  state or local law,
statute,  ordinance, rule, regulation,  decree, order, and/or permit relating to
Environmental  Laws,  and,  except as  otherwise  specifically  set forth in the
Environmental  Reports,  no valid basis for any  proceeding,  action or claim of
such nature exists;

                  (w)  except  as  indicated  in the  Surveys,  to the  best  of
Borrower's  knowledge,  none of the  Improvements  are located in a flood hazard
area as defined by the Federal Insurance Administration;

                  (x) except as disclosed in the Title  Policies,  no license or
occupancy  agreement  (exclusive  of the  Lease  Agreements  and the  Management
Agreements) to which Borrower is a party and no easement,  right-of-way,  permit
or declaration (collectively, the "Property Agreements") provides any party with
the right to obtain a lien or encumbrance upon any Property superior to the lien
of the applicable Mortgage;

                  (y) no condition  exists whereby  Borrower or any future owner
of any  Property  may be required to purchase  any other parcel of land which is
subject to any Property Agreement;

                  (z) except as previously disclosed to Lender in writing, there
are no brokerage  fees or  commissions  payable by Borrower  with respect to the
Lease Agreements;

                  (aa) except as previously  disclosed in writing by Borrower to
Lender, or as set forth in the Property Agreements,  the Lease Agreements or the
Management  Agreements  there  are no  outstanding  options  or  rights of first
refusal to purchase all or any portion of any of the  Properties  or  Borrower's
ownership thereof;

                  (bb)  Borrower has  delivered,  or has directed  Chicago Title
Insurance Company to deliver, to Lender true, correct and complete copies of all
Property Agreements and any and all amendments or modifications thereto;

                  (cc)  no  default   exists  or,  to  the  best  of  Borrower's
knowledge,  no event has  occurred  with the  passing  of time or the  giving of
notice or both would exist,  under any Property  Agreement  which would,  in the
aggregate, have a material adverse effect on (a) any of the Properties,  (b) the
business,  prospects,  profits, operations or condition (financial or otherwise)
of Borrower,  (c) the  enforceability,  validity,  perfection or priority of the
lien of any Loan Document or (d) the ability of Borrower to perform any material
obligations under any Loan Document (a "Material Adverse Effect");

                                       15

<PAGE>



                  (dd) each of the Properties is taxed separately without regard
to any other real estate and,  except as  disclosed  in the Title  Policies  and
Surveys,  constitutes  a  legally  subdivided  lot under  all  applicable  legal
requirements  (or, if not  subdivided,  no subdivision or platting of any of the
Properties  is  required  under  applicable  legal  requirements),  and  for all
purposes may be mortgaged,  conveyed or otherwise  dealt with as an  independent
parcel; and

                  (ee) to the best of Borrower's knowledge,  the representations
and warranties  contained in this  Agreement,  or the review and inquiry made on
behalf of the  Borrower  therefor,  have all been  made by  persons  having  the
requisite expertise and knowledge to give such representations and warranties.

         (ii) Each of HPTRI and HPTWN hereby  covenant as of the date hereof and
until  such  time as the  Loan  is paid in  full,  that,  as to  itself  and its
Properties,  it shall enforce,  in a timely and commercially  reasonable matter,
all obligations of the Tenants under the Lease Agreements.

         (iii) Each of HPTRI and HPTWN hereby represent, warrant and covenant as
of the date of hereof and until such time as the Loan is paid in full,  that, as
to itself and its Properties, it:

                  (a) does not own and will not own any  encumbered  asset other
than (i) the Properties, and (ii) incidental personal property necessary for the
operation of, or associated with, the Properties;

                  (b) was  organized  solely for the purpose of owning,  leasing
and operating the  Properties  and has not engaged in and will not engage in any
business other than the ownership, leasing and operation of the Properties;

                  (c) will not enter into any  contract  or  agreement  with any
shareholder or affiliate of Borrower  except upon terms and conditions  that are
intrinsically fair and substantially similar to those that would be available on
an arms-length basis with third parties other than an affiliate;

                  (d) has not incurred  and will not incur any debt,  secured or
unsecured,  direct or contingent (including guaranteeing any obligation),  other
than (i) the Indebtedness,  (ii) payment obligations of Borrower under the Lease
Agreements, and (iii) trade payables or other current liabilities (excluding any
borrowings)  incurred in the ordinary course of the business of owning,  leasing
and operating  the  Properties  and which are paid on customary  trade terms and
otherwise within thirty (30) days of the date when due; and no other debt may be
secured (senior, subordinate or pari passu) by any of the Properties (other than
obligations  arising from Permitted  Exceptions which may result in a lien being
filed against a Property);

                  (e) has not made and will not make any loans or loan  advances
to any third party  (including  any affiliate of Borrower),  except for payments
required to be made by Borrower pursuant to the terms of any Lease Agreement;

                  (f)  is  and  will  remain  solvent  and  pay  its  debts  and
liabilities  (including,  without limitation,  employment and overhead expenses)
from its assets as the same shall become due;

                  (g) has  done or  caused  to be done  and  will do all  things
necessary to observe  corporate  formalities and to preserve its existence,  and
will not, nor will any shareholder  thereof,  amend,  modify or otherwise change
its certificate of incorporation or by-laws in a manner which adversely  affects
the Borrower's existence as a single purpose entity;


                                       16

<PAGE>


                  (h) will  conduct and operate its business in its own name and
as presently conducted and operated;

                  (i) will maintain books and records and bank accounts separate
from those of its affiliates or any other Person;

                  (j) will be,  and at all  times  will hold  itself  out to the
public as, a legal entity separate and distinct from any other entity (including
any  affiliate  thereof)  and not as a division or part of any other  Person and
shall maintain and use separate stationery, invoices and checks;

                  (k) will maintain adequate capital for the normal  obligations
reasonably  foreseeable  in a business of its size and character and in light of
its contemplated business operations;

                  (l) will not, nor shall any shareholder, partner or affiliate,
seek the dissolution or winding up, in whole or in part, of the Borrower;

                  (m)  will  not  enter  into  any   transaction  of  merger  or
consolidation,  or acquire by purchase or otherwise all or substantially  all of
the business or assets of, or any stock or beneficial ownership of, any entity;

                  (n) will not  commingle  the  funds  and  other  assets of the
Borrower with those of any shareholder, any affiliate or any other person;

                  (o) has and will  maintain its assets in such a manner that it
is not costly or difficult to  segregate,  ascertain or identify its  individual
assets from those of any affiliate or any other person;

                  (p) except as to the Loan,  does not and will not hold  itself
out to be responsible for the debts or obligations of any other person;

                  (q) has caused,  and at all times shall cause,  there to be at
least  one duly  appointed  member of the board of  directors  (an  "Independent
Director")  of  Borrower  who has  not  been  at the  time of such  individual's
appointment,  may not have been at any time during the preceding five years, and
will not be during its or their service as Independent  Director (A) a direct or
indirect  stockholder  of, or an officer,  director  (other than with respect to
such Independent Director's service as director of Borrower or the Depositor) or
employee,  creditor,  supplier,  manager or contractor of, either Borrower or of
any  affiliate  thereof,  (B) a person  or  other  entity  controlling  any such
stockholder,  creditor,  supplier, manager or contractor, or (C) a member of the
immediate family of any such stockholder, officer, employee, creditor, supplier,
manager or contractor.  As used in this subsection (q), the term "control" means
the  possession,  directly  or  indirectly,  of the power to direct or cause the
direction of the management and policies of a Person,  whether through ownership
of voting securities or other beneficial interests, by contract or otherwise;

                  (r) has not caused and shall not cause, the board of directors
of  Borrower to take any action  which,  under the terms of any  certificate  of
incorporation,  by-laws or any voting trust agreement with respect to Borrower's
common stock,  requires the unanimous  affirmative  vote of one hundred  percent
(100%)  of the  members  of the board of  directors,  unless at the time of such
action there shall be at least one member who is an Independent Director;

                                       17

<PAGE>



                  (s) will not,  without  the  unanimous  consent  of all of its
directors,  file a bankruptcy  or  insolvency  petition or  otherwise  institute
insolvency proceedings with respect to itself or to any other entity in which it
has a direct or indirect legal or beneficial ownership interest;

                  (t) has  maintained  and will  maintain  its  books,  records,
resolutions and agreements as official records;

                  (u) has not and will not acquire  obligations or securities of
its shareholders;

                  (v) has allocated and will allocate  fairly and reasonably any
overhead for shared office space

                  (w) has not and will not pledge its assets for the  benefit of
any other person or entity other than the holders of the Loan Documents;

                  (x) has not and will not identify its  shareholders  or any of
its affiliates as a division or part of such Borrower;

                  (y) has not  failed  and will not fail to  correct  any  known
misunderstanding regarding its separate identity;

                  (z) shall comply with the  provisions  of its  certificate  of
incorporation; and

                  (aa) shall conduct itself and operate its business so that all
of the assumptions made in those certain legal opinions dated the date hereof by
Sullivan & Worcester LLP with respect to  nonconsolidation  issues shall be true
at all times.

                  Section  3.2  Survival  of  Representations,   Warranties  and
Covenants.

                  Borrower  agrees that all of the  representations,  warranties
and  covenants  of  Borrower  set forth in  Section  3.1 and  elsewhere  in this
Agreement  and in the other  Loan  Documents  shall  survive  for so long as any
amount  remains  owing to Lender  under this  Agreement or any of the other Loan
Documents.  All  representations,  warranties,  covenants and agreements made in
this  Agreement or in the other Loan  Documents  by Borrower  shall be deemed to
have been relied upon by Lender notwithstanding any investigation  heretofore or
hereafter made by Lender or on its behalf.

                  IV.      ASSIGNMENTS

                  Section 4.1  Assignment of Management Agreements.

                  As  additional  security  for  Borrower's  performance  of its
obligations  under  the  Loan  Documents,   HPTRI  hereby   unconditionally  and
irrevocably  assigns  to Lender all of its right,  title and  interest  (but not
obligations) in and to the HPTRI Management Agreements. Promptly upon receipt of
request from Lender, HPTRI shall execute such other documents and instruments as
may be reasonably  requested by Lender to evidence,  effectuate  and perfect the
assignment  created  hereby.  With respect to the HPTRI  Management  Agreements,
Lender,  the Manager  thereunder  and HPTRI have entered  into a  Subordination,
Non-Disturbance  and  Attornment  Agreement  of even date  herewith  (the "HPTRI
Management  Agreement SNDA") whereby Lender has agreed,  subject to the terms of
such HPTRI Management  Agreement SNDA, to not disturb the rights of such Manager
under its HPTRI Management Agreement notwithstanding the occurrence of a default
under the Mortgage  encumbering  the Property  which is the subject of its HPTRI
Management Agreement.

                                       18

<PAGE>



                  Section 4.2 Assignment of FF&E Reserves.

                  As  additional  security  for  Borrower's  performance  of its
obligations  under the Loan  Documents,  (i) HPTRI  hereby  unconditionally  and
irrevocably  collaterally  assigns to Lender,  subject to the terms of the HPTRI
Lease Agreements and the HPTRI Management  Agreements,  all of its right,  title
and interest (but not  obligations) in and to the HPTRI FF&E Reserves,  and (ii)
HPTWN hereby  unconditionally and irrevocably assigns to Lender,  subject to the
terms of the HPTWN Lease Agreements and the HPTWN Management Agreements,  all of
its residual right, title and interest (but not obligations) in and to the HPTWN
FF&E  Reserves,  as well as all of its right,  title and interest in and to that
certain  Assignment  and  Security  Agreement  dated as of May 3,  1996 by GHALP
Corporation  for the benefit of HPTWN.  Promptly  upon  receipt of request  from
Lender,  each of  HPTRI  and  HPTWN  shall  execute  such  other  documents  and
instruments   (including  without  limitation  UCC-1  Financing   Statements  or
continuations) as may be reasonably requested by Lender to evidence,  effectuate
and perfect the assignments created hereby.

                  Section 4.3  Assignment of Rights Under Security Agreements.

                  As  additional  security  for  Borrower's  performance  of its
obligations  under the Loan  Documents,  (i) HPTRI  hereby  unconditionally  and
irrevocably  assigns  to Lender all of its right,  title and  interest  (but not
obligations) in and to that certain  Security  Agreement dated March 22, 1996 by
and  between  HMH HPT  Residence  Inn,  Inc.  and HPTRI,  and (ii) HPTWN  hereby
unconditionally  and irrevocably  assigns to Lender all of its right,  title and
interest (but not obligations) in and to that certain  Security  Agreement dated
May 3, 1996 by and between GHALP Corporation and HPTWN. Promptly upon receipt of
request from Lender,  each of HPTRI and HPTWN shall execute such other documents
and instruments  (including  without  limitation  UCC-1 Financing  Statements or
continuations) as may be reasonably requested by Lender to evidence,  effectuate
and perfect the assignments created hereby.

                  Section 4.4 Assignment of Stock Pledge and Security  Agreement
for GHALP Corporation.

                  As  additional  security  for  Borrower's  performance  of its
obligations  under  the  Loan  Documents,   HPTWN  hereby   unconditionally  and
irrevocably  assigns  to Lender all of its right,  title and  interest  (but not
obligations), if any, in and to that certain Stock Pledge and Security Agreement
dated  May  3,  1996  by and  between  Wyndham  Hotel  Corporation,  a  Delaware
corporation  for the benefit of HPTWN.  Promptly  upon  receipt of request  from
Lender,  HPTWN shall  execute such other  documents  and  instruments  as may be
reasonably  requested  by  Lender  to  evidence,   effectuate  and  perfect  the
assignment created hereby.

                  V.       LEASE AGREEMENTS AND MANAGEMENT AGREEMENTS

                  Section 5.1       Modification of Lease Agreements.

                  Borrower shall not (A) except as specifically  permitted under
any Lease Agreement, allow any Tenant's interest under its Lease Agreement to be
assigned, mortgaged, pledged, hypothecated, encumbered, or otherwise transferred
or  subleased  (collectively,  a "Lease  Assignment"),  or (B) alter,  modify or
change any of the terms or provisions of any Lease  Agreement to the extent that
(i) such  alteration,  modification  or change  would (a) decrease the amount of
Rent payable to Borrower under such Lease Agreement,  (b) shorten the Fixed Term
under, and as that term is defined in, any such Lease  Agreement,  or (c) lessen
Tenant's obligations with respect to causing the Property,  subject to the terms


                                       19

<PAGE>


of the Lease  Agreement,  to remain  free of Liens (as that term is defined  any
such Lease  Agreement),  or (ii) such  alteration,  modification or change would
result (x) in a material increase in Borrower's  obligations,  as landlord under
such Lease Agreement, or (y) in a material reduction in the Tenant's obligations
under such Lease  Agreement,  unless  Lender shall have  consented in writing to
such Lease Assignment,  alteration,  modification or change and the Lender shall
have  received  in  writing  evidence  from the  Rating  Agency  that such Lease
Assignment,  alteration,  modification or change will not result in a downgrade,
withdrawal or qualification  of the rating then in effect for the  Certificates,
together  with such legal  opinions as may be requested by the Rating Agency (it
being  expressly  agreed that,  without  limiting the  generality  of Borrower's
authority pursuant to the foregoing, Borrower may, in its sole discretion, amend
and/or  waive  any  Lease   Agreement   provisions   pertaining  to  trade  area
restrictions).

                  Section 5.2       Substitute Lease Agreement.

                  In the event that any Lease Agreement shall at any time or for
any reason be terminated or canceled,  HPTRI or HPTWN, as the case may be, shall
have the right to enter into a substitute  lease  agreement  with respect to the
applicable  Property (a  "Substitute  Lease  Agreement"),  provided that (i) the
primary operator of such Property shall be a nationally  recognized  operator of
hotel/motel properties,  and (ii) Lender shall have received in writing evidence
from the Rating Agency to the effect that such  Substitute  Lease Agreement will
not result in a downgrade,  withdrawal or  qualification of the rating which was
in  effect  for  the  Certificates  immediately  prior  to  the  termination  or
cancellation of such Lease  Agreement,  together with such legal opinions as may
be requested by the Rating Agency. In the event that either Borrower shall enter
into a  Substitute  Lease  Agreement  as provided  for  herein,  Lender and such
borrower agree to enter into a nondisturbance and attornment  agreement with the
tenant under such Substitute  Lease Agreement  provided that (i) such tenant has
also entered into said  nondisturbance  and attornment  agreement,  and (ii) any
such  nondisturbance  and  attornment  agreement is reasonably  satisfactory  to
Lender and Borrower in all respects.

                                       20

<PAGE>



                  Section 5.3 Modification of the Management Agreements.

                  The HPTRI  Borrower  shall not alter,  modify or change any of
the terms or provisions of any HPTRI Management Agreement to the extent that (A)
such alteration,  modification or change would  negatively  impact on Borrower's
rights under such HPTRI  Management  Agreement with respect to (i) the Manager's
right to receive fees for its services thereunder,  or (ii) the subordination of
such fees to sums  payable by  Borrower  to Lender  under the Note and the other
Loan Documents, or (B) such alteration, modification or change would result in a
material increase in Borrower's obligations, if any, under such HPTRI Management
Agreement or a material reduction in the Manager's  obligations under such HPTRI
Management Agreement, unless Lender shall have received in writing evidence from
the Rating Agency that such  alteration,  modification or change will not result
in a downgrade, withdrawal or qualification of the rating then in effect for the
Certificates,  together  with such legal  opinions  as may be  requested  by the
Rating Agency (it being expressly  agreed that,  without limiting the generality
of the Borrower's  authority pursuant to the foregoing,  the HPTRI Borrower may,
in its sole  discretion,  amend and/or waive the  provisions of Section 20.12 of
any HPTRI  Management  Agreement).  The HPTWN  Borrower shall not consent to any
amendment or  modification of the provisions of the HPTWN  Management  Agreement
which  provide (i) that,  from and after the  occurrence of any event of default
under any applicable HPTWN Lease Agreement,  all amounts due from the applicable
HPTWN  Tenant to the Manager  shall be  subordinate  to all amounts due from the
applicable  HPTWN  Tenant  to the  HPTWN  Borrower,  (ii) for  operation  of the
applicable  Property under the "Wyndham" and "Wyndham  Garden" names,  and (iii)
for  termination  thereof,  at the HPTWN  Borrower's  option,  without the prior
written consent of Lender.

                  Section 5.4 Substitute Management Agreements.

                  In the event that any HPTRI  Management  Agreement  is, or any
HPTWN  Management  Agreement and the related HPTWN Lease  Agreement  are, at any
time and for any reason terminated or canceled,  HPTRI or HPTWN, as the case may
be,  shall  use  commercially  reasonable  efforts  to  promptly  enter  into  a
replacement  management  agreement,  or cause the applicable  Tenant, if any, to
promptly  enter into a  replacement  management  agreement,  with respect to the
applicable  Property (the "Substitute  Management  Agreement") with a nationally
recognized  hotel/motel  franchise  and  management  organization  (a "Qualified
Manager") which Qualified  Manager,  in either case, as determined by the Rating
Agency,  will not cause a downgrade,  withdrawal or  qualification of the rating
which was in effect for the Certificates immediately prior to the termination or
cancellation of the applicable Management Agreement. Moreover, in the event that
at any time the Management Agreements with respect to any HPTRI Properties whose
aggregated Loan Allocation  Amounts equal or exceed twenty five percent (25%) of
the aggregated Loan Allocation  Amounts for all Properties are no longer in full
force and effect,  HPTRI hereby agrees that it shall,  or shall cause the Tenant
to,  not later  than one (1) year from the date of such  occurrence,  enter into
Substitute  Management  Agreements with Qualified  Managers with respect to such
HPTRI  Properties.  In  the  event  that  either  Borrower  shall  enter  into a
Substitute Management Agreement as provided for herein, Lender and such borrower
agree to enter into a  nondisturbance  and attornment  agreement with the tenant
under such  Substitute  Management  Agreement  provided that (i) such tenant has
also entered into said  nondisturbance  and attornment  agreement,  and (ii) any
such  nondisturbance  and  attornment  agreement is reasonably  satisfactory  to
Lender and Borrower in all respects.

                 

                                       21

<PAGE>

                                  VI. DEFAULTS

                  Section 6.1  Event of Default.

                  The occurrence of any Event of Default under, and as that term
is defined in, the Mortgages shall constitute an "Event of Default" hereunder.

                  Section 6.2  Remedies.

                  Upon the occurrence of an Event of Default,  all or any one or
more of the rights,  powers,  privileges and other remedies  available to Lender
against  Borrower  under this Agreement or any of the other Loan Documents or at
law or in equity may be  exercised  by Lender at any time and from time to time,
whether or not all or any of the Indebtedness shall be declared due and payable,
and whether or not Lender shall have  commenced  any  foreclosure  proceeding or
other action for the  enforcement  of its rights and  remedies  under any of the
Loan Documents with respect to the Property.  Notwithstanding  the fact that any
Mortgage may provide that it secures less than the entire Principal Amount, upon
the foreclosure by Lender of any such Mortgage,  any  foreclosure  sale proceeds
which,  pursuant to the terms of the applicable  Mortgage,  would be paid to the
applicable  Borrower shall instead be paid to Lender and applied in reduction of
the Principal Amount of the Loan.

                  Section 6.3  Remedies Cumulative.

                  The rights, powers and remedies of Lender under this Agreement
shall be cumulative and not exclusive of any other right,  power or remedy which
Lender may have against  Borrower  pursuant to this  Agreement or the other Loan
Documents, or existing at law or in equity or otherwise. Lender's rights, powers
and remedies may be pursued singly,  concurrently or otherwise, at such time and
in such order as Lender may determine in Lender's sole  discretion.  No delay or
omission  to  exercise  any  remedy,  right or power  accruing  upon an Event of
Default shall impair any such remedy,  right or power or shall be construed as a
waiver thereof,  but any such remedy,  right or power may be exercised from time
to time and as often as may be  deemed  expedient.  A waiver of one  default  or
Event of Default with respect to Borrower  shall not be construed to be a waiver
with respect to any  subsequent  default or Event of Default by Borrower,  or to
impair any remedy, right or power consequent thereon.

                  VII.  MISCELLANEOUS

                  Section 7.1  Survival.

                  This Agreement and all covenants, agreements,  representations
and warranties  made herein and in the  certificates  delivered  pursuant hereto
shall survive the making by Lender of the Loan and the execution and delivery to
Lender of the Note,  and shall  continue in full force and effect so long as all
or any of the  Indebtedness of Borrower is outstanding  and unpaid.  Whenever in
this Agreement any of the parties hereto is referred to, such reference shall be
deemed to include  the  successors  and assigns of such  party.  All  covenants,
promises and agreements  contained in this Agreement  shall be binding upon, and
shall inure to the benefit of, Lender, together with its successors and assigns,
and Borrower, together with its permitted successors and assigns.


                  Section 7.2  Lender's Discretion.

                  Whenever  pursuant to this  Agreement,  Lender  exercises  any
right given to it to approve or disapprove,  or any arrangement or term is to be
satisfactory to Lender, the decision of

                                       22

<PAGE>



Lender to approve or disapprove or to decide whether  arrangements  or terms are
satisfactory  or not  satisfactory  shall  (except as is otherwise  specifically
herein  provided)  be in the sole  discretion  of Lender  and shall be final and
conclusive.

                  Section 7.3  Governing Law.

                  (a) The proceeds of the Note delivered  pursuant  hereto shall
be  disbursed  from the State of New York,  which State the parties  agree has a
substantial  relationship  to the  parties  and to  the  underlying  transaction
embodied hereby, and in all respects, including, without limiting the generality
of the  foregoing,  matters of  construction,  validity  and  performance,  this
Agreement  and the  obligations  arising  hereunder  shall be  governed  by, and
construed in accordance  with,  the laws of the State of New York  applicable to
contracts  made and performed in such State and any applicable law of the United
States of America,  except that at all times the  provisions  for the  creation,
perfection, and enforcement of the liens and security interests created pursuant
hereto  and  pursuant  to the other  Loan  Documents  shall be  governed  by and
construed  according to the law of the State in which the applicable Property is
located, it being understood that, to the fullest extent permitted by the law of
such State,  the law of the State of New York shall  govern the validity and the
enforceability  of all Loan Documents and all of the Indebtedness or obligations
arising  hereunder  or  thereunder.  To the  fullest  extent  permitted  by law,
Borrower hereby  unconditionally and irrevocably waives any claim to assert that
the law of any other jurisdiction  governs this Agreement and the Note, and this
Agreement and the Note shall be governed by and construed in accordance with the
laws of the State of New York pursuant to Section 5-1401 of the New York General
Obligations Law.

                  (b) Any suit, action or proceeding  against Lender or Borrower
arising out of or relating to this Agreement  shall be instituted in any federal
or state court in New York, New York, pursuant to Section 5-1402 of the New York
General  Obligations  Law,  or, at Lender's  discretion,  in the State where the
applicable  Property is located,  and Borrower waives any objection which it may
now or  hereafter  have to the  laying  of  venue of any such  suit,  action  or
proceeding,  and Borrower hereby irrevocably  submits to the jurisdiction of any
such court in any suit, action or proceeding.

                  Section 7.4  Modification, Waiver in Writing.

                  No modification,  amendment, extension, discharge, termination
or waiver of any  provision of this  Agreement,  or of the Note, or of any other
Loan Document, nor consent to any departure by Borrower therefrom,  shall in any
event be  effective  unless the same  shall be in a writing  signed by the party
against whom enforcement is sought, and then any such waiver or consent shall be
effective only in the specific instance,  and for the purpose,  for which given.
Except as  otherwise  expressly  provided  herein,  no  notice  to, or demand on
Borrower,  shall entitle Borrower to any other or future notice or demand in the
same, similar or other circumstances.

                  Section 7.5  Delay Not a Waiver.

                  Neither  any  failure  nor any  delay on the part of Lender in
insisting upon strict performance of any term, condition, covenant or agreement,
or exercising any right, power, remedy or privilege hereunder, under the Note or
under  any  other  Loan  Document,  or any other  instrument  given as  security
therefor, shall operate as or constitute a waiver thereof, nor shall a single or
partial exercise thereof preclude any other future exercise,  or the exercise of
any other right,  power, remedy or privilege.  In particular,  and not by way of
limitation, by accepting payment after the date on

                                       23

<PAGE>



which the same is due of any amount  payable under this  Agreement,  the Note or
any other Loan  Document,  Lender  shall not be deemed to have  waived any right
either to require  prompt  payment when due of all other  amounts due under this
Agreement,  the Note or the other Loan  Documents,  or to declare a default  for
failure to effect prompt payment of any such other amount.

                  Section 7.6  Notices.

                  All notices,  consents,  approvals  and  requests  required or
permitted  hereunder shall be given in the manner specified in the Mortgages and
directed to the parties at their respective addresses as provided therein.

                  Section 7.7  Trial by Jury.

                  BORROWER  HEREBY  AGREES  NOT TO  ELECT A TRIAL BY JURY OF ANY
ISSUE  TRIABLE OF RIGHT BY JURY,  AND WAIVES ANY RIGHT TO TRIAL BY JURY FULLY TO
THE EXTENT THAT ANY SUCH RIGHT SHALL NOW OR HEREAFTER  EXIST WITH REGARD TO THIS
AGREEMENT  OR ANY CLAIM,  COUNTERCLAIM  OR OTHER  ACTION  ARISING IN  CONNECTION
THEREWITH.  THIS  WAIVER  OF  RIGHT TO  TRIAL  BY JURY IS  GIVEN  KNOWINGLY  AND
VOLUNTARILY BY BORROWER, AND IS INTENDED TO ENCOMPASS INDIVIDUALLY EACH INSTANCE
AND EACH ISSUE AS TO WHICH THE RIGHT TO A TRIAL BY JURY WOULD OTHERWISE  ACCRUE.
LENDER IS HEREBY  AUTHORIZED TO FILE A COPY OF THIS  PARAGRAPH IN ANY PROCEEDING
AS CONCLUSIVE EVIDENCE OF THIS WAIVER BY BORROWER.

                  Section 7.8  Headings.

                  The Article and/or Section  headings and the Table of Contents
in this  Agreement are included  herein for  convenience  of reference  only and
shall not constitute a part of this Agreement for any other purpose.

                  Section 7.9  Successors and Assigns; Assignment.

                  This  Agreement  shall be binding  upon and shall inure to the
benefit  of each party  hereto and their  respective  permitted  successors  and
assigns.  Lender shall have the right to transfer, sell or assign this Agreement
and any of the other Loan Documents and the obligations  hereunder to any Person
who purchases or otherwise acquires an interest in the Loan.

                  Section 7.10  Note Register.

                  The identity of the holder or holders of the Note from time to
time  shall be  entered  in the Note  Register  (as that term is  defined in the
Note),  which Note Register  shall be maintained by Lender or its designee.  The
Borrower  shall treat and recognize the Person or Persons in whose name the Note
is  registered  as the owner or owners  thereof for the purpose of receiving all
payments thereon and for all other purposes.

                  Section 7.11  Severability.

                  Wherever  possible,  each provision of this Agreement shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any provision of this  Agreement  shall be prohibited by or invalid under
applicable law, such provision shall be ineffective to the

                                       24

<PAGE>



extent of such prohibition or invalidity,  without invalidating the remainder of
such provision or the remaining provisions of this Agreement.

                  Section 7.12  Preferences.

                  Lender shall have the continuing and exclusive  right to apply
or reverse and  reapply  any and all  payments by Borrower to any portion of the
obligations  of Borrower  hereunder.  To the extent  Borrower makes a payment or
payments  to  Lender,  which  payment  or  proceeds  or  any  part  thereof  are
subsequently invalidated,  declared to be fraudulent or preferential,  set aside
or  required  to be repaid to a trustee,  receiver  or any other party under any
bankruptcy  law, state or federal law, common law or equitable  cause,  then, to
the extent of such payment or proceeds  received,  the obligations  hereunder or
part  thereof  intended to be  satisfied  shall be revived and  continue in full
force and  effect,  as if such  payment or  proceeds  had not been  received  by
Lender.

                  Section 7.13  Waiver of Notice.

                  Borrower  shall not be  entitled  to any notices of any nature
whatsoever  from  Lender  except  with  respect  to  matters  for which (a) this
Agreement or the other Loan Documents specifically and expressly provide for the
giving of notice by Lender to  Borrower  and (b)  Borrower  is not,  pursuant to
applicable law, permitted to waive the giving of notice. To the extent permitted
by applicable  law,  Borrower hereby  expressly  waives the right to receive any
notice from Lender with  respect to any matter for which this  Agreement  or the
other Loan Documents do not specifically and expressly provide for the giving of
notice by Lender to Borrower.


                  Section 7.14  Expenses; Indemnity.

                  Borrower covenants and agrees to reimburse Lender upon receipt
of written notice from Lender for all reasonable  costs and expenses  (including
reasonable  attorneys' fees and disbursements)  incurred by Lender in connection
with (i) the negotiation, preparation, execution, delivery and administration of
any consents,  amendments,  waivers or other modifications to this Agreement and
the other  Loan  Documents  and any other  documents  or  matters  requested  by
Borrower;  (ii) the filing and recording fees and expenses,  title insurance and
other similar expenses incurred in creating and perfecting the liens in favor of
Lender pursuant to this Agreement and the other Loan Documents;  (iii) enforcing
or preserving any rights,  in response to third party claims or the  prosecuting
or  defending  of any action or  proceeding  or other  litigation,  in each case
against, under or affecting Borrower, this Agreement,  the other Loan Documents,
the Properties, or any other security given for the Loan; and (iv) enforcing any
obligations  of  or  collecting  any  payments  due  from  Borrower  under  this
Agreement,  the other  Loan  Documents  or with  respect to the  Property  or in
connection  with any  refinancing  or  restructuring  of the credit  arrangement
provided under this Agreement in the nature of a "work-out" or of any insolvency
or bankruptcy proceedings;  provided, however, that Borrower shall not be liable
for the  payment of any such costs and  expenses to the extent the same arise by
reason of the gross negligence, illegal acts, fraud or willful misconduct of any
of Lender.

                  Section 7.15  Exhibits Incorporated.

                  The  Exhibits  and   Schedules   annexed   hereto  are  hereby
incorporated  herein as a part of this  Agreement with the same effect as if set
forth in the body hereof.

             

                                       25

<PAGE>

                  Section 7.16 Offsets, Counterclaims and Defenses.

                  Any  assignee of Lender's  interest in and to this  Agreement,
the Note and the other Loan Documents  shall take the same free and clear of all
offsets,  counterclaims or defenses which Borrower may have against any assignor
of such  documents  that  are  unrelated  to the  Loan,  and no  such  unrelated
counterclaim  or defense  shall be  interposed  or  asserted  by Borrower in any
action or proceeding  brought by any such  assignee upon such  documents and any
such right to interpose or assert any such  unrelated  offset,  counterclaim  or
defense in any such action or proceeding is hereby expressly waived by Borrower.

                  Section 7.17  No Joint Venture or Partnership.

                  Borrower  and Lender  intend  that the  relationships  created
hereunder  and under the other Loan  Documents  be solely that of  borrower  and
lender.  Nothing  herein or  therein  is  intended  to  create a joint  venture,
partnership,  tenancy-in-common,  or joint tenancy relationship between Borrower
and Lender nor to grant Lender any  interest in the Property  other than that of
mortgagee or lender.

                  Section 7.18  Conflict; Construction of Documents.

                  In the event of any conflict  between the  provisions  of this
Agreement and any of the other Loan Documents,  the provisions of this Agreement
shall control.  The parties  hereto  acknowledge  that they were  represented by
counsel in connection  with the  negotiation  and drafting of the Loan Documents
and that such Loan Documents shall not be subject to the principle of construing
their meaning against the party which drafted same.

                  Section 7.19  Brokers and Financial Advisors.

                  Borrower hereby represents that it has dealt with no financial
advisors,  brokers,  underwriters,   placement  agents,  agents  or  finders  in
connection  with the  transactions  contemplated  by this  Agreement  other than
Donaldson,  Lufkin & Jenrette  Securities  Corporation,  which Borrower will pay
pursuant to separate  agreements.  Borrower and Lender hereby agree to indemnify
and hold the other  harmless  from and against any and all claims,  liabilities,
costs and expenses of any kind in any way relating to or arising from a claim by
any other Person that such Person acted on behalf of the  indemnifying  party in
connection with the  transactions  contemplated  herein.  The provisions of this
Section 7.18 shall survive the expiration and  termination of this Agreement and
the repayment of the Indebtedness.

                  Section 7.20  Prior Agreements.

                  This Agreement and the other Loan Documents contain the entire
agreement  of the  parties  hereto and  thereto  in respect of the  transactions
contemplated hereby and thereby,  and all prior agreements among or between such
parties, whether oral or written, including,  without limitation, are superseded
with  respect  to the Loan by the terms of this  Agreement  and the  other  Loan
Documents.

                  Section 7.21  Nonrecourse.

                  The  provisions  of Paragraph 18 of the Note are  incorporated
herein by this  reference to the fullest extent as if the text of such paragraph
were set forth in its entirety herein.

                            [Signature Page Follows]

                                       26

<PAGE>


                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be duly executed by their duly authorized  representatives,  all as
of the day and year first above written.

                             LENDER:

                             COLUMN FINANCIAL, INC.,
                             a Delaware corporation


                             By: /s/ John D. Pierandri
                               Name: John D. Pierandri
                               Title: Vice President



                             BORROWER:



                             HPTRI CORPORATION,
                             a Delaware corporation


                             By: /s/ Thomas M. O'Brien
                               Name: Thomas M. O'Brien
                               Title: Vice President


                             HPTWN CORPORATION,
                             a Delaware corporation


                             By: /s/ Thomas M. O'Brien
                               Name: Thomas M. O'Brien
                               Title: Vice President

                                       27


                                                                     EXHBIT 10.3

              FORM OF DEED OF TRUST, ASSIGNMENT OF LEASES AND RENTS
                             AND SECURITY AGREEMENT




                        Dated as of November 25, 1996




                                HPTRI CORPORATION
                                    (Trustor)


                                       TO


                         CHICAGO TITLE INSURANCE COMPANY
                                    (Trustee)

                               FOR THE BENEFIT OF


                             COLUMN FINANCIAL, INC.
                                  (Beneficiary)



                              LOCATION OF PROPERTY:



                                        Record and Return To:           
                                        Cadwalader, Wickersham & Taft   
                                        1333 Hampshire Avenue, N.W.     
                                        Suite 700                       
                                        Washington, D.C.   20036        
                                        Attention:  Richard Madden, Esq.
                                        






<PAGE>



                                      INDEX
                                                                            Page
PART I - GENERAL PROVISIONS
 1.      Payment of Indebtedness and Incorporation of
         Covenants, Conditions and Agreements..........................        5
 2.      Warranty of Title.............................................        5
 3.      Insurance; Casualty...........................................        5
 4.      Payment of Taxes, Etc.........................................       12
 5.      Intentionally Omitted.........................................       13
 6.      Intentionally Omitted.........................................       13
 7.      Leases and Rents..............................................       13
 8.      Maintenance and Use of Trust Property.........................       14
 9.      Transfer or Encumbrance of Trust Property.....................       16
10.      Estoppel Certificates.........................................       16
11.      No Cooperative or Condominium.................................       16
12.      Changes in the Laws Regarding Taxation........................       16
13.      No Credits on Account of the Indebtedness.....................       17
14.      Documentary Stamps............................................       17
15.      Right of Entry................................................       17
16.      Books and Records.............................................       17
17.      Performance of Other Agreements...............................       18
18.      Representations and Covenants Concerning Loan.................       18
19.      Intentionally Omitted.........................................       19
20.      Events of Default; Remedies...................................       19
21.      Additional Remedies...........................................       22
22.      Right to Cure Defaults........................................       24
23.      Late Payment Charge...........................................       25
24.      Prepayment After Event of Default.............................       26
25.      Prepayment....................................................       26
26.      Appointment of Receiver.......................................       26
27.      Security Agreement............................................       26
28.      Authority.....................................................       28
29.      Actions and Proceedings.......................................       28
30.      Waiver of Jury Trial and Counterclaims........................       28
31.      Further Acts, Etc.............................................       28
32.      Recording of Deed of Trust, Etc...............................       29
33.      Usury laws....................................................       29
34.      Sole Discretion of Beneficiary................................       30
35.      Recovery of Sums Required To Be Paid..........................       30
36.      Marshalling and Other Matters.................................       30



<PAGE>



37.      Waiver of Notice..............................................       30
38.      Remedies of Trustor...........................................       30
39.      Intentionally Omitted.........................................       30
40.      Intentionally Omitted.........................................       31
41.      Intentionally Omitted.........................................       31
42.      Bankruptcy or Insolvency......................................       31
43.      Intentionally Omitted.........................................       31
44.      Assignments...................................................       31
45.      Cooperation...................................................       31
46.      Exculpation...................................................       32
47.      Notices.......................................................       33
48.      Non-Waiver....................................................       34
49.      Joint and Several Liability...................................       34
50.      Severability..................................................       34
51.      Duplicate Originals...........................................       34
52.      Indemnity and Beneficiary's Costs.............................       35
53.      Certain Definitions...........................................       35
54.      No Oral Change................................................       35
55.      Headings, Etc.................................................       35
56.      Address of Real Property......................................       36
57.      Wire Transfer.................................................       36
58.      Publicity.....................................................       36
59.      Relationship..................................................       36
60.      Homestead.....................................................       36
61.      No Third Party Agreements.....................................       36
62.      Entire Agreement..............................................       36
63.      Servicer......................................................       36
64.      Governing Laws; Consent to Jurisdiction.......................       36
65.      Certain Hotel Covenants.......................................       37
66.      Title Acts by Trustee.........................................       38
67.      Successor Trustee.............................................       38
68.      Authorization Regarding Trustee...............................       38


PART II - STATE SPECIFIC PROVISIONS

SCHEDULE A - Legal Description of Land


                                       ii
<PAGE>




                  THIS  DEED OF  TRUST,  ASSIGNMENT  OF  LEASES  AND  RENTS  AND
SECURITY  AGREEMENT  (this  "Deed  of  Trust"),  made  as of  the  ____  day  of
__________,  1996, by HPTRI CORPORATION,  Delaware corporation having offices at
c/o Hospitality Properties Trust, 400 Centre Street, Newton, Massachusetts 021 8
("Trustor"),  to CHICAGO TITLE INSURANCE COMPANY  ("Trustee") for the benefit of
COLUMN FINANCIAL,  INC., a Delaware corporation having offices at 3414 Peachtree
Road, N.E., Suite 1140, Atlanta, Georgia 30326-1113 ("Beneficiary").



                              W I T N E S S E T H:


                  To secure the payment of an  indebtedness in the principal sum
of ONE HUNDRED AND TWENTY FIVE MILLION DOLLARS  ($125,000,000),  lawful money of
the United  States of America,  to be paid with  interest and all other sums and
fees payable  according to a certain  Promissory Note dated the date hereof made
by  Trustor  and  HPTWN  Corporation,   a  Delaware  corporation   ("HPTWN")  to
Beneficiary  (the  promissory  note  together with all  extensions,  renewals or
modifications thereof being hereinafter  collectively called the "Note", and the
loan evidenced by the Note being hereinafter  referred to as the "Loan") and all
indebtedness,  obligations, liabilities and expenses due hereunder and under any
other Loan Document (as hereinafter defined) (the indebtedness,  interest, other
sums,  fees,  obligations and all other sums due under the Note and/or hereunder
and/or any other Loan Document being  collectively  called the  "Indebtedness"),
Trustor hereby  irrevocably  grants,  bargains,  sells and conveys to Trustee IN
TRUST,  WITH POWER OF SALE, and grants unto Trustee a security  interest in, all
of Trustor's right,  title and interest,  if any, in the following  property and
rights,  whether  now owned or held or  hereafter  acquired  (collectively,  the
"Trust Property"):


                               GRANTING CLAUSE ONE

                  All right,  title and interest in and to the real  property or
properties described on Schedule A hereto (collectively, the "Land").


                               GRANTING CLAUSE TWO

                  Any  and  all  buildings,   structures,  fixtures,  additions,
enlargements,  extensions, modifications, repairs, replacements and improvements
now or  hereafter  located on the Land or any part  thereof  (collectively,  the
"Improvements";  the Land and the Improvements hereinafter collectively referred
to as the "Real Property").

                              GRANTING CLAUSE THREE

                  All  easements,  rights-of-way,  strips  and  gores  of  land,
streets,  ways, alleys,  passages,  sewer rights,  water,  water courses,  water
rights and powers,  oil,  gas and  mineral  rights,  air rights and  development
rights, zoning rights and all estates,  rights, titles,  interests,  privileges,
liberties,


<PAGE>



tenements,  hereditaments  and appurtenances of any nature whatsoever in any way
belonging,  relating or pertaining to the Real Property or any part thereof, and
the reversion and reversions,  remainder and  remainders,  and all land lying in
the bed of any  street,  road or  avenue,  opened  or  proposed,  in front of or
adjoining  the Land or any part  thereof to the center line  thereof and all the
estates,  rights,  titles,  interests,  dower and rights of dower,  curtesy  and
rights of curtesy, property,  possession,  claim and demand whatsoever,  both in
law and in equity, of Trustor of, in and to the Real Property and every part and
parcel thereof, with the appurtenances thereto.


                              GRANTING CLAUSE FOUR

                  All machinery, equipment, fixtures and other property of every
kind and nature  whatsoever  owned by Trustor,  or in which Trustor has or shall
have an interest (to the extent of such interest), now or hereafter located upon
the Real Property,  or appurtenant  thereto,  and usable in connection  with the
present or future  operation and occupancy of the Real Property and all building
equipment,  materials and supplies of any nature  whatsoever owned by Trustor or
in which Trustor has or shall have an interest (to the extent of such interest),
now or hereafter  located upon the Real  Property,  or appurtenant  thereto,  or
usable in connection  with the present or future  operation and occupancy of the
Real  Property,  including  but not limited to all beds,  bureaus,  chiffoniers,
chests,  chairs,  desks, lamps,  mirrors,  bookcases,  tables, rugs,  carpeting,
drapes,  draperies,  curtains,  shades,  venetian  blinds,  screens,  paintings,
hangings,  pictures,  divans,  couches,  luggage carts,  luggage racks,  stools,
sofas, chinaware, linens, pillows, blankets, glassware, foodcarts, cookware, dry
cleaning facilities,  dining room wagons, keys or other entry systems, bars, bar
fixtures, liquor and other drink dispensers, icemakers, radios, television sets,
intercom and paging  equipment,  electric and  electronic  equipment,  dictating
equipment, private telephone systems, medical equipment, potted plants, heating,
lighting and plumbing  fixtures,  fire prevention and  extinguishing  apparatus,
cooling and air-conditioning systems, elevators,  escalators,  fittings, plants,
apparatus,  stoves, ranges,  refrigerators,  laundry machines, tools, machinery,
engines,  dynamos,  motors,  boilers,  incinerators,   switchboards,   conduits,
compressors,  vacuum  cleaning  systems,  floor  cleaning,  waxing and polishing
equipment, call systems, brackets, electrical signs, bulbs, bells, ash and fuel,
conveyors,  cabinets,  lockers, shelving,  spotlighting equipment,  dishwashers,
garbage disposals,  washers, dryers and other customary hotel equipment owned by
Trustor  or in which  Trustor  shall  have an  interest  pursuant  to the  Lease
Agreement   (hereinafter   defined)   (hereinafter   collectively   called   the
"Equipment"),  and the right,  title and interest of Trustor,  if any, in and to
any of the Equipment which may be subject to any security agreements (as defined
in the  Uniform  Commercial  Code of the State in which the  Trust  Property  is
located (the "Uniform  Commercial  Code"))  superior,  inferior or pari passu in
lien to the lien of this Deed of Trust.


                              GRANTING CLAUSE FIVE

                  All awards or payments,  including interest thereon, which may
heretofore and hereafter be made with respect to the Real Property,  or any part
thereof, whether from the exercise of the right of eminent domain (including but
not limited to any transfer made in lieu of or in




                                        2

<PAGE>



anticipation  of the exercise of said right),  or for a change of grade,  or for
any other injury to or decrease in the value of the Real Property.


                               GRANTING CLAUSE SIX

                  All leases and subleases (including,  without limitation, that
certain Lease Agreement dated _______________,  1996, as amended,  together with
any Substitute Lease Agreement  entered into by Trustor pursuant to, and as that
term is defined in, the Loan  Agreement,  the "Lease  Agreement") by and between
Trustor, as landlord,  and HMH HPT Residence Inn, Inc., as tenant (together with
any tenant under any Substitute Lease Agreement entered into by Trustor pursuant
to the Loan  Agreement,  the "Tenant") and including,  without  limitation,  all
guarantees of said leases and subleases) and other agreements affecting the use,
enjoyment  and/or  occupancy of the Real Property,  or any part thereof,  now or
hereafter  entered into  (including  any use or occupancy  arrangements  created
pursuant  to  Section  365(h)  of  Title  11 of  the  United  States  Code  (the
"Bankruptcy   Code")  or  otherwise  in  connection  with  the  commencement  or
continuance  of  any  bankruptcy,   reorganization,   arrangement,   insolvency,
dissolution,  receivership  or similar  proceedings,  or any  assignment for the
benefit of creditors, in respect of any tenant or occupant of any portion of the
Real  Property)  (the  "Leases") and all cash or securities  deposited to secure
performance by the Tenant and any other tenants,  lessees,  licensees or guests,
as applicable,  of their obligations under any leases, licenses,  concessions or
occupancy  agreements,  whether said cash or securities are to be held until the
expiration  of the terms of said  leases,  licenses,  concessions  or  occupancy
agreements  or applied  to one or more of the  installments  of rent  coming due
prior to the expiration of said terms, and together with income,  rents, issues,
profits,  revenues  and  proceeds,  including  all oil and gas or other  mineral
royalties and bonuses from the Real Property, including, without limitation, all
revenues and credit card receipts collected from guest rooms, restaurants, bars,
meeting  rooms,  banquet rooms and  recreational  facilities,  all  receivables,
customer obligations,  installment payment obligations and other obligations now
existing  or  hereafter  arising or created  out of the sale,  lease,  sublease,
license,  concession  or other  grant of the right of the use and  occupancy  of
property or  rendering  of services by Trustor or any operator or manager of the
hotel or the  commercial  space  located in the  Improvements  or acquired  from
others  (including,  without  limitation,  from the rental of any office  space,
retail  space,  guest rooms or other space,  halls,  stores,  and  offices,  and
deposits  securing  reservations of such space),  license,  lease,  sublease and
concession  fees and rentals,  health club  membership  fees,  food and beverage
wholesale and retail sales, service charges, vending machine sales and proceeds,
if any, from business  interruption or other loss of income insurance (including
any  payments  received  pursuant to Section  502(b) of the  Bankruptcy  Code or
otherwise in connection with the  commencement or continuance of any bankruptcy,
reorganization,  arrangement,  insolvency, dissolution,  receivership or similar
proceedings,  or any assignment for the benefit of creditors,  in respect of any
tenant or  occupant  of any  portion  of the Real  Property  and all claims as a
creditor in connection with any of the foregoing) (the "Rents") and all proceeds
from the sale,  cancellation,  surrender or other  disposition of the Leases and
the right to  receive  and apply the Rents to the  payment  of the  Indebtedness
including, but not limited to in accordance with the terms and provisions of (i)
that certain  Lockbox Pledge and Security  Agreement  dated the date hereof (the
"Lockbox Security Agreement") by and among Trustor,  HPTWN and Beneficiary,  and
(ii) that certain Loan Agreement dated the date hereof (the "Loan Agreement") by
and among Trustor, HPTWN and Beneficiary.

                                        3

<PAGE>





                              GRANTING CLAUSE SEVEN

                  All  proceeds of and any  unearned  premiums on any  insurance
policies  covering the Real  Property,  or any part thereof,  including  without
limitation,  the  right to  receive  and apply the  proceeds  of any  insurance,
judgments, or settlements made in lieu thereof, for damage to the Real Property,
or any part thereof.


                              GRANTING CLAUSE EIGHT

                  All  tax  refunds,   including   interest  thereon,   and  tax
abatements, and the right to receive the same, which may be payable or available
with respect to the Real Property.


                              GRANTING CLAUSE NINE

                  The right, in the name and on behalf of Trustor,  to appear in
and defend any action or proceeding brought with respect to the Real Property or
any part  thereof  and to  commence  any action or  proceeding  to  protect  the
interest of Beneficiary in the Real Property or any part thereof.


                               GRANTING CLAUSE TEN

                  All accounts receivable,  utility or other deposits,  contract
rights,  interests,  estate or other  claims,  both in law and in equity,  which
Trustor or any one Trustor now has or may hereafter acquire in the Real Property
or any part thereof.



                             GRANTING CLAUSE ELEVEN

                  All rights which Trustor now has or may hereafter acquire,  to
be indemnified and/or held harmless from any liability,  loss,  damage,  cost or
expense  (including,  without  limitation,  attorneys'  fees and  disbursements)
relating to the Real Property or any part thereof.



                             GRANTING CLAUSE TWELVE

                  All plans and specifications, maps, surveys, studies, reports,
contracts, subcontracts,  service contracts,  management  contracts  (including,
without limitation, that certain Management Agreement dated ___________,  19___,
as amended,  (together with any Substitute  Management Agreement entered into by
Trustor  pursuant  to, and as that term is defined in, the Loan  Agreement,  the
"Management  Agreement")  between  Trustor  (as  successor  in  interest  to HMH
Properties,  Inc.)  and  Residence  Inn by  Marriott,  Inc.  (together  with any
Qualified  Manager  [as that term is  defined in the Loan  Agreement]  under any
Substitute Management Agreement entered into by Trustor pursuant to the terms of
the Loan Agreement, the "Manager")),  franchise agreements and other agreements,
franchises, trade

                                        4

<PAGE>
names, trademarks, symbols, service marks, approvals, consents, permits, special
permits, licenses and rights, whether governmental or otherwise,  respecting the
use, occupation, development, construction and/or operation of the Real Property
or any part thereof or the activities conducted thereon or therein, or otherwise
pertaining to the Real Property or any part thereof.


                  WITH RESPECT TO any portion of the Trust Property which is not
real property under the laws of the State in which the Real Property is located,
Trustor hereby grants,  bargains,  sells and conveys the same to Beneficiary for
the purposes set forth  hereunder and the  references  above to Trustee shall be
deemed to be to  Beneficiary  with respect to such portion of the Trust Property
and Beneficiary  shall be vested with all rights,  powers and authority  granted
hereunder or by law to Trustee with respect thereto.


                  TO HAVE AND TO HOLD the  above  granted  and  described  Trust
Property unto and to the use and benefit of Beneficiary,  and the successors and
assigns of Beneficiary, forever.

                  PROVIDED,   HOWEVER,  these  presents  are  upon  the  express
condition,  if Trustor shall well and truly pay to Beneficiary the  Indebtedness
at the time and in the  manner  provided  in the Note and this Deed of Trust and
shall  well and truly  abide by and  comply  with each and  every  covenant  and
condition  set forth  herein,  in the Note and the other Loan  Documents,  these
presents and the estate hereby granted shall cease, terminate and be void.



                           PART I - GENERAL PROVISIONS

                  AND Trustor  represents  to,  covenants  with and  warrants to
Beneficiary that:


                  1. Payment of  Indebtedness  and  Incorporation  of Covenants,
Conditions and Agreements. Trustor shall pay the Indebtedness at the time and in
the  manner  provided  in the  Note,  this  Deed of  Trust  and the  other  Loan
Documents.  All the covenants,  conditions and agreements  contained in the Note
and the other Loan Documents are hereby made a part of this Deed of Trust to the
same extent and with the same force as if fully set forth herein.


                  2. Warranty of Title. Trustor has good and marketable title to
the Real  Property;  Trustor has the right to mortgage,  give,  grant,  bargain,
sell, alien, enfeoff,  convey,  confirm,  pledge, lease, assign and hypothecate,
and grant a  security  interest  in, the Real  Property;  Trustor  possesses  an
indefeasible fee estate in the Real Property; and Trustor owns the Real Property
free and clear of all liens,  encumbrances  and charges whatsoever  except those
exceptions shown in the title insurance policy insuring the lien of this Deed of
Trust  (this  Deed of Trust and the liens,  encumbrances  and  charges  shown as
exceptions in such title  policy,  hereinafter  collectively  referred to as the
"Permitted  Encumbrances").  Trustor shall forever warrant,  defend and preserve
such title and the  validity  and priority of the lien of this Deed of Trust and
shall forever warrant and defend the same to Beneficiary and Trustee against the
claims of all persons whomsoever.

                                        5

<PAGE>





                  3. Insurance; Casualty and Condemnation.


         (a)  Except  during  such  time  as  the  Lease  Agreement  and/or  the
Management  Agreement  is in full force and effect and the Tenant or the Manager
is maintaining  insurance in accordance with the terms of the Lease Agreement or
the Management  Agreement,  as the case may be, Trustor,  at Trustor's  expense,
shall  maintain,  or cause to be  maintained,  in force and  effect on the Trust
Property at all times while this Deed of Trust continues in effect the following
insurance:

                  (i) "All-risk"  coverage  insurance  against loss or damage to
the Trust Property from all- risk perils.  The amount of such insurance shall be
not less than one hundred  percent  (100%) of the full  replacement  cost of the
Improvements,  furniture,  furnishings,  fixtures,  Equipment  and  other  items
(whether  personalty  or fixtures)  included in the Trust  Property and owned by
Trustor from time to time, without reduction for depreciation. The determination
of the  replacement  cost amount  shall be adjusted  annually to comply with the
requirements of the insurer issuing such coverage or, at Beneficiary's election,
by  reference  to  such  indexes,   appraisals  or  information  as  Beneficiary
reasonably  determines.  Full  replacement  cost,  as used herein,  means,  with
respect to the  Improvements,  the cost of replacing  the  Improvements  without
regard to deduction  for  depreciation,  exclusive  of the cost of  excavations,
foundations  and  footings  below the lowest  basement  floor,  and means,  with
respect to such furniture, furnishings, fixtures, Equipment and other items, the
cost of replacing the same.  Each policy or policies shall contain a replacement
cost endorsement and either an agreed amount endorsement (to avoid the operation
of any co-insurance provisions) or a waiver of any co-insurance provisions,  all
subject to Beneficiary's approval.

                  (ii)  Commercial  general  liability  insurance  for  personal
injury,  bodily injury,  death and Trust Property damage liability in a combined
single  limit  amount of not less than  $10,000,000.00  (inclusive  of  umbrella
coverage)  or  such  lesser  amount  as  Beneficiary,   in  Beneficiary's   sole
discretion,  may accept,  for bodily injury,  personal injury and Trust Property
damage.  This policy must contain,  but not be limited to, coverage for premises
and  operations   liability,   products  and  completed  operations   liability,
contractual liability, hired and non-owned automobile liability, personal injury
liability and Trust Property damage  liability.  During any  construction on the
Real Property,  Trustor's general  contractor for such  construction  shall also
provide the insurance  required in this subparagraph  (ii).  Beneficiary  hereby
retains the right to periodically  review the amount of said liability insurance
being  maintained  by Trustor  and to require an  increase in the amount of said
liability insurance should Beneficiary deem an increase to be reasonably prudent
under then existing circumstances.

                  (iii) Insurance  covering the major  components of the central
heating,  air  conditioning  and ventilating  systems,  boilers,  other pressure
vessels, high pressure piping and machinery,  elevators and escalators,  if any,
and other similar equipment installed in the Improvements, in an amount equal to
one hundred  percent  (100%) of the full  replacement  cost of the  Improvements
which policies shall insure against physical damage to and loss of occupancy and
use  of the  Improvements  arising  out  of an  accident  or  breakdown  covered
thereunder.

                                        6

<PAGE>



         

                  (iv) If the Real Property or any part thereof is identified by
the Secretary of Housing and Urban  Development as being situated in an area now
or subsequently  designated as having special flood hazards (including,  without
limitation,  those areas  designated as Zone A or Zone V), flood  insurance,  if
available,  in an amount equal to one hundred  percent (100%) of the replacement
cost of the  Improvements  or the maximum amount of flood  insurance  available,
whichever is the lesser.

                  (v) During the period of any construction on the Real Property
or renovation or alteration of the Improvements, a so-called "Builder's All-Risk
Completed Value" or "Course of  Construction"  insurance policy in non-reporting
form for any  Improvements  under  construction,  renovation or alteration in an
amount approved by Beneficiary and Worker's Compensation  Insurance covering all
persons engaged in such construction, renovation or alteration.

                  (vi) Business interruption  insurance in amounts sufficient to
compensate  Trustor for losses incurred due to cessation of the operation of the
Trust Property as a hotel during a period of not less than one year in which the
Trust Property may be damaged or destroyed.

                  (vii) Such other  insurance  (including,  without  limitation,
innkeeper's  legal  liability and liquor  liability) on the Trust Property or on
any replacements or substitutions  thereof or additions thereto as may from time
to time be reasonably required by Beneficiary against other insurable hazards or
casualties  which at the time are commonly  insured against in the case of Trust
Property  similarly  situated,  due regard being given to the height and type of
buildings, their construction, location, use and occupancy.

                  (viii)  Insurance  proceeds and any additional funds deposited
by  Trustor  with  Beneficiary  shall  constitute  additional  security  for the
Indebtedness.  Trustor  shall  execute,  deliver,  file  and/or  record,  at its
expense,  such  documents and  instruments  as  Beneficiary  deems  necessary or
advisable to grant to Beneficiary a perfected,  first priority security interest
in the insurance proceeds and such additional funds.

         All such insurance policies required pursuant to this Paragraph 3 shall
(i) be with  insurers  authorized  to do business in the state  within which the
Real  Property  is located  and who have and  maintain a  claims-paying  ability
rating of at least A, as determined by Standard & Poor's Ratings Services,  (ii)
contain  the  complete  address  of  the  Real  Property  (or a  complete  legal
description), (iii) be for a term of at least one year, (iv) contain deductibles
no greater than $_________ or as otherwise  required by Beneficiary,  and (v) be
subject to the  approval of  Beneficiary  as to  insurance  companies,  amounts,
content,  forms of policies,  method by which  premiums are paid and  expiration
dates.






                                        7

<PAGE>



         The insurance  policies provided by the Tenant pursuant to the terms of
the Lease  Agreement  and/or by Manager  pursuant to the terms of the Management
Agreement and the insurance policies required pursuant to this Paragraph 3 shall
be collectively referred to herein as the "Policies".

                  Trustor  shall as of the date  hereof  deliver to  Beneficiary
evidence  that said  Policies  have been paid  current as of the date hereof and
copies of certificates of insurance evidencing such Policies. All such insurance
shall be renewed and  certificates  delivered  to  Beneficiary  evidencing  such
renewals  before any such  insurance  shall expire.  Subject to the terms of the
Lease  Agreement and the  Management  Agreement,  without  limiting the required
endorsements  to the  Policies,  Trustor  further  agrees that all such Policies
insuring the Trust  Property  shall  provide that proceeds  thereunder  shall be
payable to  Beneficiary,  its successors and assigns,  pursuant and subject to a
mortgagee  endorsement  (without  contribution) of standard form attached to, or
otherwise  made a part of,  the  applicable  Policy  and that  Beneficiary,  its
successors  and  assigns,  shall be named as an  additional  insured  under  all
liability  Policies.  Subject  to the  terms  of the  Lease  Agreement  and  the
Management Agreement,  Trustor further agrees that all such Policies:  (i) shall
provide for at least thirty (30) days' prior written notice to Beneficiary prior
to  any   cancellation  or  termination   thereof  and  prior  to  any  material
modification  thereof  which  affects the  interest of  Beneficiary;  (ii) shall
contain  an  endorsement  or  agreement  by the  insurer  that any loss shall be
payable  to   Beneficiary   in   accordance   with  the  terms  of  such  policy
notwithstanding any act or negligence of Trustor which might otherwise result in
forfeiture of such  insurance;  and (iii) shall waive all rights of  subrogation
against  Beneficiary.  The  delivery  to  Beneficiary  of  the  Policies  or the
certificates  of insurance as provided  above shall  constitute an assignment of
all proceeds payable under such insurance  policies by Trustor to Beneficiary as
further security for the indebtedness  secured hereby,  subject to the rights of
Tenant  and/or  Manager  with  respect  to same,  as  provided  for in the Lease
Agreement  or the  Management  Agreement,  as the case may be.  In the  event of
foreclosure  of this  Deed of  Trust,  or other  transfer  of title to the Trust
Property in extinguishment in whole or in part of the secured indebtedness,  all
right,  title and interest of Trustor in and to all proceeds  payable under such
Policies then in force concerning the Trust Property shall thereupon vest in the
purchaser at such  foreclosure,  or in  Beneficiary  or other  transferee in the
event of such other  transfer of title,  subject to the rights of Tenant  and/or
Manager  with  respect to same,  as provided  for in the Lease  Agreement or the
Management  Agreement,  as  the  case  may  be.  Approval  of any  insurance  by
Beneficiary  shall not be a representation of the solvency of any insurer or the
sufficiency of any amount of insurance. In the event Tenant, Manager or Trustor,
as the case may be,  fails to  provide,  maintain,  keep in force or deliver and
furnish  to  Beneficiary  the  policies  of  insurance  required  by  the  Lease
Agreement,  the Management  Agreement or, if  applicable,  this Deed of Trust or
evidence of their renewal as required herein,  Beneficiary may, but shall not be
obligated to, procure such insurance and Trustor shall pay all amounts  advanced
by Beneficiary, together with interest thereon at the Default Rate (as such term
is defined in the Note) from and after the date  advanced by  Beneficiary  until
actually repaid by Trustor, promptly upon demand by Beneficiary.  Any amounts so
advanced by  Beneficiary,  together with interest  thereon,  shall be secured by
this Deed of Trust and by all of the other Loan  Documents  securing  all or any
part  of the  indebtedness  evidenced  by the  Note.  Beneficiary  shall  not be
responsible  

                                        8

<PAGE>

for nor incur any liability  for the  insolvency of the insurer or other failure
of the insurer to perform,  even though  Beneficiary has caused the insurance to
be placed with the insurer after failure of Trustor to furnish such insurance.


         (b)  Trustor  shall  give  Beneficiary  prompt  written  notice  of the
occurrence of any casualty affecting,  or the institution of any proceedings for
eminent  domain or for the  condemnation  of, the Trust  Property or any portion
thereof. All insurance proceeds on the Trust Property, and all causes of action,
claims,  compensation,  awards and  recoveries for any damage,  condemnation  or
taking of all or any part of the Trust  Property  or for any damage or injury to
it for any loss or diminution in value of the Trust  Property,  are,  subject to
the rights of Tenant and/or Manager with respect to same, as provided for in the
Lease Agreement or the Management Agreement, as the case may be, hereby assigned
to and shall be paid to  Beneficiary.  Subject to the rights of Tenant under the
Lease Agreement and/or Manager under the Management  Agreement,  Beneficiary may
participate in any suits or proceedings relating to any such proceeds, causes of
action,  claims,  compensation,  awards or recoveries and  Beneficiary is hereby
authorized,  in its own name or in Trustor's name, to adjust any loss covered by
insurance  or any  condemnation  claim or  cause of  action,  and to  settle  or
compromise  any claim or cause of action in  connection  therewith,  and Trustor
shall from time to time  deliver to  Beneficiary  any  instruments  required  to
permit such participation;  provided,  however,  that Beneficiary shall not have
the right to  participate  in the  adjustment of any loss which is not in excess
$250,000.00.  The Trustor shall not consent to any loss adjustments with respect
to casualty loss or condemnation  proceeds in excess of $250,000.00  without the
prior written consent of Beneficiary.

         (c)  During  such time as the Lease  Agreement  and/or  the  Management
Agreement is in full force and effect and the Tenant is maintaining insurance in
accordance  with the terms of the Lease  Agreement or the Manager is maintaining
insurance in accordance with the terms of the Management Agreement, the terms of
the  Lease  Agreement  and/or  the  Management  Agreement  with  respect  to the
disbursement  and application of casualty loss and  condemnation  proceeds shall
govern  and  control;  provided,  however,  Trustor  agrees  that,  unless it is
required  pursuant to the terms of the Lease  Agreement to utilize its own funds
to repair or restore any casualty or condemnation  loss,  Trustor will not do so
without  Beneficiary's  prior  written  consent  (which  consent  shall  not  be
unreasonably  withheld,  delayed or  conditioned)  to the extent  that the total
costs   incurred  by  Trustor  in  repairing  or  restoring   such  casualty  or
condemnation loss would, when aggregated with all other costs which have been or
will be incurred by Trustor or HPTWN,  as the case may be, in  contemporaneously
repairing  or restoring  any other  casualty or  condemnation  loss on any other
property  encumbered  by  any  Other  Mortgage  (hereinafter  defined),   exceed
$12,500,000.00.

         (d)  Notwithstanding  the  provisions of Paragraph  3(c) above,  to the
extent that any casualty  loss or  condemnation  proceeds are to be delivered or
paid to Trustor,  pursuant to the terms of the Lease Agreement or the Management
Agreement, such proceeds shall instead be delivered or paid to Beneficiary,  and
Trustor hereby covenants to cause such casualty loss or condemnation proceeds to
be delivered or paid to Beneficiary or, if delivered or paid to Trustor,  Tenant
or Manager,  to deliver  same,  or cause same to be  delivered,  to  Beneficiary
within one (1)


                                       9

<PAGE>

Business  Day (as that  term is  defined  in the Loan  Agreement)  of  Trustor's
receipt  of such  proceeds  or five (5)  Business  Days  after the date on which
Trustor  shall have  received  notice that either Tenant or Manager has received
such  proceeds.   Any  casualty  loss  or  condemnation   proceeds  received  by
Beneficiary shall be disbursed by Beneficiary pursuant to the terms of the Lease
Agreement and/or the Management  Agreement,  as if Beneficiary were the landlord
under the Lease  Agreement or the owner under the Management  Agreement,  as the
case may be; provided, however, any proceeds not required, pursuant to the terms
of the Lease Agreement and/or the Management  Agreement,  to be delivered to the
Tenant  or  the  Manager  shall  be  retained  by  Beneficiary  and  applied  by
Beneficiary  for  payment  against  the  outstanding  principal  portion  of the
Indebtedness and, upon such payment, the Loan Allocation Amount (as that term is
defined in the Loan  Agreement)  for the Trust  Property  shall be reduced by an
amount equal to the amount of such proceeds  applied by Beneficiary  against the
outstanding principal portion of the Indebtedness.

         (e) In the event that at any time the Lease Agreement or the Management
Agreement  are not in full  force  and  effect,  any  and all  casualty  loss or
condemnation  proceeds shall be applied by  Beneficiary  first to the payment of
all of its reasonable costs and expenses  (including,  but not limited to, legal
fees and  disbursements)  if any, incurred in obtaining those sums, and then, as
follows:

                  (i) In the event  that less than  fifty  percent  (50%) of the
Improvements located on the Land have been taken or destroyed, if:

                           (A)  no  default   beyond  the   expiration   of  any
applicable  notice or cure period is then  continuing  hereunder or under any of
the other Loan  Documents  and no event has occurred  which,  with the giving of
notice or the passage of time or both,  would constitute a default  hereunder or
under any of the other Loan Documents, and

                           (B)  the  Trust   Property   can,  in   Beneficiary's
reasonable  judgment,  with  diligent  restoration  or repair,  be returned to a
condition at least equal to the  condition  thereof  that  existed  prior to the
casualty or partial taking causing the loss or damage within one (1) year of the
date of such casualty or partial taking and at least six (6) months prior to the
stated maturity date of the Note, and

                           (C)  all  necessary  governmental  approvals  can  be
obtained  to allow the  rebuilding  and  reoccupancy  of the Trust  Property  as
described in Paragraph 3(e)(i)(B) above, and

                           (D)  there are  sufficient  sums  available  (through
insurance  proceeds or condemnation  awards and  contributions  by Trustor,  and
Trustor shall have deposited with  Beneficiary  the full amount thereof or shall
have provided  Beneficiary with evidence reasonably  satisfactory to Beneficiary
that such sums will be  available to Trustor for such  restoration  or repair as
and when needed) for such restoration or repair (including,  without limitation,
for  any  reasonable  costs  and  expenses  of  Beneficiary  to be  incurred  in
administering  said  restoration  or repair)  and for payment of  principal  and
interest to become due and payable  under the Note  during such  restoration  or
repair, and


                                       10

<PAGE>

                           (E)  the  economic  feasibility  of the  Improvements
after such  restoration or repair will be such that income from their  operation
is reasonably  anticipated  to be  sufficient  to pay operating  expenses of the
Trust  Property  and,  when combined with all other income from the operation of
the other properties  encumbered by Other Mortgages,  to pay debt service on the
Indebtedness  with the same  debt  service  coverage  ratio  that was in  effect
immediately prior to such casualty or partial taking, and

                           (F) Trustor shall have delivered to  Beneficiary,  at
Trustor's  sole cost and  expense,  an  appraisal  report in form and  substance
reasonably  satisfactory  to  Beneficiary  appraising  the  value  of the  Trust
Property as so restored or repaired to be not less than the  appraised  value of
the Trust Property considered in making the Loan secured hereby, and

                           (G) Trustor so elects by written notice  delivered to
Beneficiary within five (5) days after settlement of the aforesaid  insurance or
condemnation claim,

Beneficiary  shall,  solely  for the  purposes  of such  restoration  or repair,
advance  so much of the  remainder  of such  sums as may be  required  for  such
restoration or repair,  and any funds deposited by Trustor therefor,  to Trustor
in the manner  and upon such  terms and  conditions  as would be  required  by a
prudent interim  construction lender,  including,  but not limited to, the prior
approval by Beneficiary  of plans and  specifications,  contractors  and form of
construction  contracts,  requirements  for  retainage  and  the  furnishing  to
Beneficiary  of permits,  bonds,  lien waivers,  title  insurance  endorsements,
invoices,  receipts and affidavits from contractors and  subcontractors  in form
and  substance   reasonably   satisfactory  to  Beneficiary  in  its  reasonable
discretion,  with any remainder being applied by Beneficiary for payment against
the outstanding  principal  portion of the Indebtedness  and, upon such payment,
the Loan Allocation  Amount for the Trust Property shall be reduced by an amount
equal  to the  amount  of such  proceeds  applied  by  Beneficiary  against  the
outstanding principal portion of the Indebtedness.

                  (ii) In all  other  cases,  namely,  in the event  that  fifty
percent (50%) or more of the Improvements located on the Real Property have been
taken or  destroyed  or  Trustor  does not elect to  restore or repair the Trust
Property  pursuant  to  clause  (i)  above,  or  otherwise  fails  to  meet  the
requirements of clause (i) above, then, in any of such events, Beneficiary shall
be entitled to retain any casualty loss or condemnation proceeds and, subject to
the  terms of  Section  2.2.2 of the Loan  Agreement,  apply  same  against  the
outstanding  principal  portion  of  the  Indebtedness.  Any  reduction  in  the
Indebtedness resulting from Beneficiary's application of any sums received by it
hereunder shall take effect only when  Beneficiary  actually  receives such sums
and applies such sums to the Indebtedness  and, in any event, the unpaid portion
of the Indebtedness  shall remain in full force and effect and Trustor shall not
be excused in the payment thereof, except that, pursuant to Section 2.2.2 of the
Loan Agreement,  Trustor shall, in the circumstances  described in, and pursuant
to and in accordance  with the terms of, said Section 2.2.2, be entitled to have
the Trust Property released from the lien of this Deed of Trust.

                  (iii) If  Trustor  elects  to  restore  or  repair  the  Trust
Property  after the  occurrence  of a casualty  or  partial  taking of the Trust
Property as provided for in Paragraph 3(e) i) above,  Trustor shall promptly and
diligently,  to the extent of the insurance  proceeds or 


                                       11

<PAGE>

condemnation  award, as appropriate,  plus any additional amounts made available
by Trustor pursuant to Paragraph 3(e)(i)(D) above, restore,  repair, replace and
rebuild the Trust  Property as nearly as  possible to its value,  condition  and
character  immediately  prior to such  casualty or partial  taking in accordance
with  the  foregoing  provisions  and  Trustor  shall  pay  to  Beneficiary  all
reasonable  costs and expenses of  Beneficiary  incurred in  administering  said
rebuilding, restoration or repair, provided that Beneficiary makes such proceeds
or award available for such purpose.  Trustor agrees to execute and deliver from
time to time such further  instruments  as may be requested  by  Beneficiary  to
confirm the foregoing assignment to Beneficiary of any award, damage,  insurance
proceeds,  payment  or other  compensation.  Beneficiary  is hereby  irrevocably
constituted  and  appointed  the  attorney-in-fact  of Trustor  (which  power of
attorney  shall be  irrevocable  so long as any  indebtedness  secured hereby is
outstanding,  shall be  deemed  coupled  with an  interest,  shall  survive  the
voluntary or involuntary dissolution of Trustor and shall not be affected by any
disability  or  incapacity  suffered by Trustor  subsequent to the date hereof),
with full power of substitution, subject to the terms of this Paragraph 3(e), to
settle for, collect and receive any such awards,  damages,  insurance  proceeds,
payments or other  compensation from the parties or authorities making the same,
to appear in and  prosecute  any  proceedings  therefor and to give receipts and
acquittance therefor.


                  4. Payment of Taxes,  Etc.

                           (a)  Pursuant  to  the  Lease  Agreement,  Tenant  is
obligated to pay all taxes,  assessments,  water rates and sewer  rates,  now of
hereafter  levied or assessed or imposed  against the Trust Property or any part
thereof  (the  "Taxes")  and  all  ground  rents,   maintenance  charges,  other
governmental  impositions,  and other charges,  including,  without  limitation,
vault  charges and license fees for the use of vaults,  chutes and similar areas
adjoining the Trust Property,  as same become due and payable. In the event that
Tenant fails to pay said Taxes pursuant to the terms of the Lease  Agreement and
such failure  continues beyond the expiration of any applicable  notice and cure
period  provided for in the Lease  Agreement,  Trustor  shall pay same,  as same
become due and  payable.  Trustor  will deliver to  Beneficiary,  promptly  upon
Beneficiary's request,  evidence reasonably satisfactory to Beneficiary that the
Taxes and said charges,  fees and impositions have been so paid and are not then
delinquent.  Trustor  shall not suffer or permit any lien or charge  (including,
without  limitation,  any mechanic's  lien) against all or any part of the Trust
Property and Trustor shall  promptly cause to be paid and  discharged,  or cause
Tenant or Manager,  as the case may be, to pay and discharge in accordance  with
the terms of the Lease Agreement or the Management Agreement, as applicable, any
lien or charge  whatsoever  which may be or become a lien or charge  against the
Trust  Property.  Trustor shall  promptly pay, or cause Tenant and/or Manager to
pay,  for all utility  services  provided to the Trust  Property.  In  addition,
Beneficiary  may,  at its option,  retain the  services of a firm to monitor the
payment of Taxes, the reasonable cost of which shall be borne by Trustor.


                           (b)  Pursuant  to the  terms of the  Lease  Agreement
and/or the  Management  Agreement,  Tenant or  Manager,  as the case may be, has
certain  rights to contest the amount or  validity  of any such Taxes,  liens or
charges referred to in subsection (a) above. In addition,  in the event that the
Lease Agreement and/or the Management Agreement is no

                                       12

<PAGE>


longer in full force and effect,  Trustor shall have the right,  notwithstanding
the provisions of subsection  (a) above,  to contest in good faith the amount or
validity of any such Taxes, liens or charges (including, without limitation, tax
liens and mechanics'  liens)  referred to in subsection (a) above by appropriate
legal  proceedings  and in accordance  with all applicable law, after notice to,
but without cost or expense to, Beneficiary, provided that (i) Trustor is not in
default under the Note, this Deed of Trust or any other Loan Document beyond the
expiration  of any  applicable  notice or cure  period,  (ii)  Trustor pays such
Taxes,  liens  or  charges  prior to the  delinquency  thereof,  unless  Trustor
delivers  evidence  satisfactory  to Beneficiary  that, as a result of Trustor's
contest,  Trustor's  obligation  to pay such  Taxes,  liens or charges  has been
deferred by the appropriate  governmental authority, in which event, Trustor may
defer such payment of such Taxes,  liens or charges until the date  specified by
such governmental authority, (iii) such contest shall be promptly and diligently
prosecuted by and at the expense of Trustor,  (iv) Beneficiary shall not thereby
suffer  any  civil  penalty,  or be  subjected  to  any  criminal  penalties  or
sanctions, (v) such contest shall be discontinued and such Tax, liens or charges
promptly paid if at any time all or any part of the Trust  Property  shall be in
imminent danger of being foreclosed,  sold,  forfeited,  or otherwise lost or if
the lien of this  Deed of Trust or the  priority  thereof  shall be in  imminent
danger of being  impaired,  (vi) Trustor shall have set aside adequate  reserves
(in Beneficiary's  reasonable  judgment) for the payment of such Taxes, liens or
charges,  together  with all interest and  penalties  thereon and (vii)  Trustor
shall have furnished  security to Beneficiary  (or to such other party as may be
required in such proceeding), in an amount as may be required in the proceeding,
but in no event less than an amount equal to 125% of the  contested  amount,  to
insure the  payment  of any such  Taxes,  liens or  charges,  together  with all
interest and penalties thereon.


                  5. Intentionally Omitted.


                  6. Intentionally Omitted.


                  7. Leases and Rents.


                           (a) Trustor doe hereby absolutely and unconditionally
assign to  Beneficiary  its right,  title and interest in all current and future
Leases and Rents, it being intended by Trustor that this assignment  constitutes
a present,  absolute  assignment and not an assignment  for additional  security
only.   Except  as   otherwise   specifically   provided  for  in  that  certain
Subordination,  Non-Disturbance  and  Attornment  Agreement  dated of even  date
herewith  by and among  Trustor,  Tenant and  Beneficiary,  such  assignment  to
Beneficiary shall not be construed to bind Beneficiary to the performance of any
of the  covenants,  conditions  or  provisions  contained  in any such  Lease or
otherwise to impose any obligation upon  Beneficiary.  Trustor agrees to execute
and deliver to  Beneficiary  such  additional  instrument in form and reasonably
substance  satisfactory  to  Beneficiary,  as  may  hereafter  be  requested  by
Beneficiary  to further  evidence  and confirm  such  assignment.  Nevertheless,
subject to the terms of this  Paragraph 7 and the terms of the Lockbox  Security
Agreement,  Beneficiary  grants to Trustor a  revocable  license to operate  and
manage the Trust Property and to collect the Rents.  Subject to the terms of the
Lockbox Security  Agreement,  Trustor shall hold the Rents, or a portion thereof
sufficient to discharge all current sums due on the Indebtedness, in



                                       13

<PAGE>



trust for the benefit of Beneficiary  for use in the payment of such sums.  Upon
the  occurrence of an Event of Default,  the license  granted to Trustor  herein
shall be automatically  revoked and Beneficiary shall immediately be entitled to
possession of all Rents, whether or not Beneficiary enters upon or takes control
of the Trust Property. Beneficiary is hereby granted and assigned by Trustor the
right, at its option, upon the revocation of the license granted herein to enter
upon the Trust Property in person,  by agent or by  court-appointed  receiver to
collect  the Rents.  Any Rents  collected  after the  revocation  of the license
herein  granted  may be  applied  toward  payment  of the  Indebtedness  in such
priority and proportion as Beneficiary in its discretion  shall deem proper.  It
is  further  the  intent  of  Trustor  and  Beneficiary  that the  Rents  hereby
absolutely assigned are no longer,  during the term of this Deed of Trust, Trust
Property  of  Trustor or Trust  Property  of any estate of Trustor as defined in
Section 541 of the Bankruptcy Code and shall not constitute collateral,  cash or
otherwise,  of Trustor.  The term  "Rents" as used  herein  shall mean the gross
rents without deduction or offsets of any kind.


                           (b) All Leases  executed  after the date of this Deed
of Trust shall provide that they are  subordinate to this Deed of Trust and that
the lessee  agrees to attorn to  Beneficiary;  provided,  however,  that nothing
herein shall affect  Beneficiary's  right to designate from time to time any one
or more Leases as being superior to this Deed of Trust and Trustor shall execute
and  deliver to  Beneficiary  and shall cause to be executed  and  delivered  to
Beneficiary  from each tenant  under such Lease any  instrument  or agreement as
Beneficiary  may  reasonably  deem necessary to make such Lease superior to this
Deed of Trust.  Upon request,  Trustor shall promptly  furnish  Beneficiary with
executed copies of all Leases.

                           (c) With  respect to each  Lease,  Trustor  shall (i)
fulfill or perform each and every  provision  thereof on the lessor's part to be
fulfilled or performed,  (ii) promptly send copies to Beneficiary of all notices
of default which Trustor shall send or receive  thereunder and (iii) enforce all
of the terms, covenants and conditions contained in such Lease upon the lessee's
part to be performed, short of termination thereof.


                  8.  Maintenance  and Use of Trust  Property.  Pursuant  to the
terms of the Lease Agreement and the Management Agreement, Tenant and/or Manager
is obligated to maintain the Trust Property in the manner  provided for therein.
In the event that Tenant and/or  Manager fails to maintain the Trust Property as
provided for in the Lease Agreement or the Management Agreement, as the case may
be, and such failure continues beyond the expiration of any applicable notice or
cure period provided for in the Lease Agreement or the Management Agreement,  as
the case may be, Trustor shall, at its sole cost and expense,  keep and maintain
the Trust Property, including, without limitation, parking lots and recreational
and landscaped portions thereof, if any, in good order and condition.  Except as
otherwise  specifically  provided for in the Lease  Agreement and the Management
Agreement, the Improvements and the Equipment shall not be diminished,  removed,
demolished or materially  altered  (except for normal  replacement of Equipment)
and  Trustor  shall not erect,  or permit  Tenant to erect,  any new  buildings,
structures or building additions on the Trust Property without the prior consent
of  Beneficiary,  which consent shall not be unreasonably  withheld,  delayed or
conditioned and which consent shall not be required unless Trustor reasonably

                                       14

<PAGE>


expects  that  such  action  may have a  material  adverse  effect  on the Trust
Property;  provided,  however,  (i) if the total cost of erecting any buildings,
structures or building  additions on the Trust  Property (the "Total Cost") will
exceed $____________________,  or (ii) if any buildings,  structures or building
additions  are being  erected  on any  property  encumbered  by any of the Other
Mortgages  contemporaneously with the erection of any new buildings,  structures
or building  additions on the Trust  Property and the aggregate of (a) the Total
Cost plus (b) cost of erecting any such new  buildings,  structures  or building
additions  on such  other  property  encumbered  by any of the  Other  Mortgages
exceeds $12,500,000.00, then Trustor shall deliver, or cause to be delivered, to
Beneficiary  security in an amount equal to or greater  than the Total Cost,  to
insure the full  payment of the Total  Cost.  Pursuant to the terms of the Lease
Agreement and the  Management  Agreement,  Tenant and/or Manager is obligated to
comply with all laws, orders and ordinances  affecting the Trust Property or the
use thereof.  In the event that Tenant  and/or  Manager fails to comply with all
laws,  orders and ordinances  affecting the Trust Property or the use thereof as
provided for in the Lease Agreement or the Management Agreement, as the case may
be, and such failure continues beyond the expiration of any applicable notice or
cure period provided for in the Lease Agreement or the Management Agreement,  as
the case may be,  Trustor shall,  at its sole cost and expense,  cause the Trust
Property  or the use  thereof to comply  with all laws,  orders  and  ordinances
affecting the Trust Property or the use thereof; provided, however, that nothing
in the foregoing clause shall require Trustor to comply with any such law, order
or ordinance so long as Trustor, Tenant or Manager, as the case may be, shall in
good  faith,  after  notice to, but  without  cost or expense  to,  Beneficiary,
contest the  validity  of such law,  order or  ordinance  by  appropriate  legal
proceedings and in accordance with all applicable  law, which  proceedings  must
operate to prevent  (a) the  enforcement  thereof,  (b) the payment of any fine,
charge or penalty,  (c) the sale or forfeiture of the Trust Property or any part
thereof,  (d) the lien of this Deed of Trust and the priority thereof from being
impaired,  (e) the imposition of criminal  liability on Beneficiary  and (f) the
imposition,  unless stayed,  of civil  liability on  Beneficiary;  provided that
during such contest Trustor,  subject to any applicable  provisions of the Lease
Agreement  and/or the  Management  Agreement,  shall,  or shall cause  Tenant or
Manager to, at the option of Beneficiary,  provide cash, bonds or other security
satisfactory to Beneficiary, indemnifying and protecting Beneficiary against any
liability,  loss or  injury by reason of such  non-compliance  or  contest,  and
provided further,  that such contest shall be promptly and diligently prosecuted
by and at the expense of Trustor, Tenant or Manager, as the case may be. Trustor
shall not commit, or permit Tenant or Manager to commit,  any waste at the Trust
Property.  Trustor shall not initiate,  join in, acquiesce in, or consent to any
change  in any  private  restrictive  covenant,  zoning  law or other  public or
private  restriction,  limiting  or  defining  the uses which may be made of the
Trust Property or any part thereof to the extent that same would be inconsistent
with the continued  use of the Trust  Property as a hotel.  If under  applicable
zoning  provisions  the use of all or any  portion of the Trust  Property  is or
shall  become a  nonconforming  use,  Trustor  will not  cause  or  permit  such
nonconforming use to be discontinued or abandoned without the express consent of
Beneficiary. Trustor covenants and agrees that it shall cause the Trust Property
to be operated at all times in the manner provided for in the Lease Agreement.


                                       15
<PAGE>

                  9. Transfer or Encumbrance of the Trust Property.

                           (a)  Trustor   acknowledges   that   Beneficiary  has
examined and relied on the  creditworthiness and experience of Trustor in owning
and  operating  properties  such as the Trust  Property  in agreeing to make the
Loan, and that Beneficiary  will continue to rely on Trustor's  ownership of the
Trust  Property  as a means of  maintaining  the value of the Trust  Property as
security  for  repayment  of  the   Indebtedness.   Trustor   acknowledges  that
Beneficiary  has a valid interest in maintaining the value of the Trust Property
so  as  to  ensure  that,  should  Trustor  default  in  the  repayment  of  the
Indebtedness,  Beneficiary  can recover the  Indebtedness by a sale of the Trust
Property. Except as is otherwise specifically provided for in Section 2.3 of the
Loan  Agreement,  Trustor shall not,  without the prior consent of  Beneficiary,
sell, convey,  alienate,  mortgage,  encumber,  pledge or otherwise transfer the
Trust  Property or any part  thereof,  or permit the Trust  Property or any part
thereof  to be sold,  conveyed,  alienated,  mortgaged,  encumbered,  pledged or
otherwise transferred.

                           (b)  A  sale,   conveyance,   alienation,   mortgage,
encumbrance,  pledge or transfer within the meaning of this Paragraph 9 shall be
deemed to include (i) an installment  sales agreement  wherein Trustor agrees to
sell  the  Trust  Property  or any  part  thereof  for a  price  to be  paid  in
installments,  (ii) a sale,  assignment or other  transfer of, or the grant of a
security  interest in, Trustor's right,  title and interest in and to any Leases
or any Rents,  (iii) if Trustor is a  corporation,  the voluntary or involuntary
sale,  conveyance or transfer of Trustor's  stock or the creation or issuance of
new stock in one or a series of  transactions  by which (A) an aggregate of more
than 10% of  Trustor's  stock  shall be vested in a party or parties who are not
now  stockholders,  or (B) 49% or more of  Trustor's  stock shall be vested in a
party or parties who do not now own 49% or more of  Trustor's  stock and (iv) if
Trustor is a limited or general partnership,  joint venture or limited liability
company,  the change,  removal,  resignation  or addition of a general  partner,
managing partner,  limited partner,  joint venturer or member or the transfer of
the partnership  interest of any general  partner,  managing  partner or limited
partner or the transfer of the interest of any joint venturer or member.

                           (c) Beneficiary  shall not be required to demonstrate
any actual impairment of its security or any increased risk of default hereunder
in order to declare the Indebtedness  immediately due and payable upon Trustor's
sale, conveyance,  alienation,  mortgage, encumbrance, pledge or transfer of the
Trust Property  without  Beneficiary's  consent.  This provision  shall apply to
every sale, conveyance, alienation, mortgage, encumbrance, pledge or transfer of
the Trust  Property  regardless  of whether  voluntary or not, or whether or not
Beneficiary  has  consented  to  any  previous  sale,  conveyance,   alienation,
mortgage, encumbrance, pledge or transfer of the Trust Property.

                           (d)  Beneficiary's  consent to one sale,  conveyance,
alienation,  mortgage,  encumbrance,  pledge or transfer  of the Trust  Property
shall  not be  deemed  to be a waiver of  Beneficiary's  right to  require  such
consent to any future  occurrence  of same.  Any sale,  conveyance,  alienation,
mortgage,  encumbrance,  pledge  or  transfer  of  the  Trust  Property  made in
contravention  of this  paragraph  shall be null  and  void and of no force  and
effect.



                                        16

<PAGE>





                           (e) Trustor agrees to bear and shall pay or reimburse
Beneficiary  on  demand  for  all  reasonable   expenses   (including,   without
limitation, reasonable attorneys' fees and disbursements, title search costs and
title insurance endorsement premiums) incurred by Beneficiary in connection with
the review, approval and documentation of any such sale, conveyance, alienation,
mortgage, encumbrance, pledge or transfer.

                  10. Estoppel Certificates.

                           (a)  Trustor,  within  ten (10)  Business  Days after
request  by  Beneficiary,  shall  furnish  Beneficiary  from time to time with a
statement, duly acknowledged and certified,  setting forth (i) the amount of the
original  principal  amount of the Note, (ii) the unpaid principal amount of the
Note,  (iii) the rate of interest in the Note,  (iv) the date through  which all
installments of interest,  commitment fees and/or  principal have been paid, (v)
any offsets or defenses to the payment of the  Indebtedness,  if any,  (vi) that
the Note and this Deed of Trust have not been  modified or if  modified,  giving
particulars of such  modification  and (vii) such other  information as shall be
requested by Beneficiary.


                           (b) Beneficiary,  within ten (10) Business Days after
request by Trustor,  shall  furnish  Trustor from time to time with a statement,
duly  acknowledged  and certified,  setting forth (i) the amount of the original
principal  amount of the Note,  (ii) the  unpaid  principal  amount of the Note,
(iii)  the  rate of  interest  in the  Note,  (iv) the date  through  which  all
installments of interest,  commitment fees and/or  principal have been paid, and
(v) that the Note and this Deed of Trust have not been  modified or if modified,
giving particulars of such modification.


                           (c)  Trustor,  after  request  by  Beneficiary,  will
obtain and furnish (within the time periods,  if any, provided in the applicable
Leases or if no time period is so specified, within ten (10) business days after
request)  Beneficiary  from time to time  with  estoppel  certificates  from any
tenants  under then existing  Leases,  which  certificates  shall be in form and
substance  as  required by such  Leases,  or if not  required,  then in form and
substance reasonably satisfactory to Beneficiary.


                  11. No Cooperative or  Condominium.  Trustor shall not operate
the Trust Property, or permit the Trust Property to be operated as a cooperative
or  condominium  building  or  buildings  in  which  the  tenants  or  occupants
participate in the ownership, control or management of the Trust Property or any
part thereof, as tenant stockholders or otherwise.


                  12.  Changes  in the Laws  Regarding  Taxation.  If any law is
enacted or adopted or amended after the date of this Deed of Trust which deducts
the Indebtedness or any portion thereof from the value of the Trust Property for
the purpose of taxation or which imposes a tax,  either  directly or indirectly,
on the  principal  amount  of the Note or  Beneficiary's  interest  in the Trust
Property,  Trustor will pay such tax,  with  interest and penalties thereon,  if
any.  In the event  Beneficiary  is  advised  by  counsel  chosen by it that the
payment of such tax or interest and  penalties  by Trustor  would be unlawful or
taxable to  Beneficiary or  unenforceable  or provide the basis for a defense of
usury,  then in any such

                                       17

<PAGE>



event, Beneficiary shall have the option, by notice of not less than thirty (30)
days, to declare the Indebtedness immediately due and payable.


                  13. No Credits on Account of the  Indebtedness.  Trustor  will
not claim or demand or be  entitled  to any  credit or credits on account of the
Indebtedness  for any part of the Taxes  assessed  against the Trust Property or
any part  thereof and no deduction  shall  otherwise be made or claimed from the
taxable value of the Trust Property, or any part thereof, by reason of this Deed
of Trust or the Indebtedness. In the event such claim, credit or deduction shall
be required  by law,  Beneficiary  shall have the option,  by notice of not less
than thirty (30) days, to declare the Indebtedness immediately due and payable.


                  14.  Documentary  Stamps.  If at any time the United States of
America,  any State thereof or any  subdivision  of any such State shall require
revenue  or other  stamps to be  affixed  to the Note or this Deed of Trust,  or
impose any other tax or charge on the same,  Trustor will pay for the same, with
interest and penalties thereon, if any.


                  15. Right of Entry.  Subject to the rights of Tenant under the
Lease Agreement and Manager under the Management Agreement,  Beneficiary and its
agents shall have the right to enter and inspect the Trust  Property at any time
during  reasonable  business hours upon  twenty-four (24) hour notice to Trustor
except in the case of an emergency,  in which event  Beneficiary  and its agents
may enter and inspect the Trust Property at any time.


                  16. Books and Records. 

                           (a) Trustor will maintain full and accurate  books of
accounts and other records  reflecting  the result of the  operations of Trustor
and will furnish, or cause to be furnished, to Beneficiary and the Rating Agency
(as such term is defined in the Loan  Agreement) on or before  fifteen (15) days
following the required date by which Hospitality Properties Trust, a real estate
investment  trust organized under the laws of the State of Maryland ("HPT") must
file its quarterly reports with the Securities and Exchange  Commission ("SEC"),
accompanied by a certificate of the chief  financial  officer of Trustor stating
that such items are true, correct, accurate, and complete and fairly present the
financial  condition  and  results  of  the  operations  of  Trustor,  quarterly
unaudited  financial  statements showing the combined  operations of Trustor and
HPTWN,  with footnotes  presenting  the  consolidating  financial  statements of
Trustor and HPTWN,  including Trustor's balance sheet and the related statements
of income and cash flows, all in reasonable detail, and prepared with respect to
such  quarterly  periods  in  accordance  with  generally  accepted   accounting
principles, consistently applied. In addition, Trustor will furnish, or cause to
be furnished,  to  Beneficiary  and the Rating Agency on or before  fifteen (15)
days  following the required date by which HPT must file its annual reports with
the SEC,  accompanied by a certificate of the chief financial officer of Trustor
stating  that such items are true,  correct,  accurate,  and complete and fairly
present the financial condition and results of the operations of Trustor, annual
audited  financial  statements  showing the combined  operations  of Trustor and
HPTWN,  with footnotes  presenting  the  consolidating  financial  statements of
Trustor and HPTWN,  including Trustor's balance sheet and the related statements
of income and cash flows, all in





                                       18

<PAGE>




reasonable  detail, and prepared with respect to such prior twelve (12) calendar
month  period in  accordance  with  generally  accepted  accounting  principles,
consistently applied.


                           (b)  Trustor  shall  furnish to  Beneficiary  and the
Rating  Agency (i) within five (5) days of receipt  from Tenant and with respect
to each  Accounting  Period (as that term is defined in the Loan  Agreement)  of
Tenant,  unaudited  operating  statements  with respect to Tenant's or Manager's
operation of the Trust Property as a hotel,  such operating  statements to be in
form and  substance  required  by the terms of the Lease  Agreement  and/or  the
Management  Agreement,  as the  case may be,  and to set  forth  the  comparable
information for the same period within the Tenant's or Manager's, as applicable,
prior fiscal year,  (ii) not later than one hundred  twenty (120) days following
the  end of each  calendar  year,  annual  audited  statements  of  Tenant  on a
consolidated  basis  with  respect  to the Trust  Property  and any other  hotel
property leased by Tenant from Trustor (the "Other Hotel  Properties"),  showing
total hotel  revenues  derived by Tenant from the Trust  Property  and the Other
Hotel Properties for the immediately preceding fiscal year, (iii) not later than
fifteen (15) days following the filing by HPT of its annual  statements with the
SEC, unaudited annual operating statements with respect to Tenant's or Manager's
operation of the Trust Property as a hotel, such annual statements to be in form
and substance  required by the terms of the Lease Agreement and/or the Mangement
Agreement,  as the case may be, and (iv)  within  five (5) days of receipt  from
Tenant,  all items and information  delivered by Tenant to Trustor in accordance
with  Section  17.2 of the  Lease  Agreement.  Beneficiary  agrees  to treat the
information  provided to it pursuant to clause (i) of the immediately  preceding
sentence  as  confidential,  as  provided  for in Section  3.1.2(d) of the Lease
Agreement and Section 20.04 of the Management Agreement.


                           (c)  Beneficiary  shall have the right, upon five (5)
days' prior notice to Trustor, to inspect and make copies of Trustor's books and
records and income tax returns.

                  17. Performance of Other Agreements. Trustor shall observe and
perform each and every term to be observed or performed by such Trustor pursuant
to the terms of any agreement or recorded instrument  affecting or pertaining to
the Trust Property.


                  18.  Representations  and Covenants  Concerning Loan.  Trustor
represents, warrants and covenants as follows:

                           (a) The Note,  this Deed of Trust and the other  Loan
Documents are not subject to any right of rescission,  set-off,  counterclaim or
defense,  including the defense of usury,  nor would the operation of any of the
terms of the  Note,  this Deed of Trust and the  other  Loan  Documents,  or the
exercise of any right thereunder,  render this Deed of Trust  unenforceable,  in
whole or in part, or subject to any right of rescission,  set-off,  counterclaim
or defense, including the defense of usury.

                           (b) To the best of Trustor's  knowledge  all material
certifications,  permits, licenses and approvals, including, without limitation,
certificates of completion and occupancy  permits required for the legal use and
occupancy of the Trust  Property,  have been  obtained and are in full force and
effect. Trustor shall keep and maintain, or shall cause

                                       19

<PAGE>





Tenant and/or Manager to keep and maintain,  all material licenses necessary for
the operation of the Trust Property as a hotel as currently operated.  The Trust
Property  is free of  material  damage and is in good  repair,  and  Trustor has
received  no  notice  of  any  proceeding  pending  for  the  total  or  partial
condemnation of, or affecting, the Trust Property.

                           (c) Except as previously  disclosed to Beneficiary in
writing,  the Trust  Property is not subject to any Leases  other than the Lease
Agreement.  No person has any possessory interest in the Trust Property or right
to occupy the same  except  hotel  guests and except under and  pursuant  to the
provisions of the Lease Agreement and the Management Agreement.

                           (d) There has not been and shall  never be  committed
by Trustor any act or omission  affording the federal government or any state or
local  government  the right of forfeiture as against the Trust  Property or any
part thereof or any monies paid in  performance of Trustor's  obligations  under
any of the Loan  Documents.  Trustor hereby  covenants and agrees not to commit,
permit  or suffer  to  exist  any  act  or  omission  affording  such  right  of
forfeiture.

                           (e) The Lease Agreement,  between Trustor and Tenant,
is in full force and effect and, to the best of Trustor's knowledge, there is no
default,  breach or violation  existing  thereunder  by any party thereto and no
event has occurred (other than payments due but not yet  delinquent)  that, with
the  passage  of time or the  giving of  notice,  or both,  would  constitute  a
material default, breach or viola ion by any party thereunder.

                           (f) The  Management  Agreement  is in full  force and
effect and, to the best of Trustor's  knowledge,  there is no material  default,
breach or violation  existing  thereunder  by any party thereto and no event has
occurred (other than payments due but not yet delinquent) that, with the passage
of time or the giving of notice, or both, would constitute a default,  breach or
violation by any party thereunder.

                           (g) Neither the  execution  and  delivery of the Loan
Documents, the Trustor's performance thereunder, the recordation of this Deed of
Trust, nor the exercise of any remedies by Beneficiary,  will adversely  affect,
in any material  respect,  Trustor's  rights under any of the licenses in effect
with respect to the Trust Property.

                  19. Intentionally Omitted.

                  20. Events of Default;  Remedies. Each of the following events
shall constitute an "Event of Default" hereunder:

                           (a) if Trustor shall fail to pay any  installment  of
interest payable in respect of the outstanding  principal balance of the Note on
or prior to the date on which such installment is due as provided in the Note or
shall  fail to pay to  Beneficiary  the entire  Indebtedness  on or prior to the
Maturity Date (as that term is defined in the Note);


                                       20

<PAGE>






                           (b) if  Trustor  shall  fail to pay any other  amount
required  to be paid by  Trustor  hereunder  or under the Note or any other Loan
Document,  and such failure  continues  for a period of ten (10) days  following
Trustor's receipt of written notice of such failure from the Beneficiary;


                           (c) if any material  representation  or warranty made
by Trustor  herein or in any other Loan Document  shall prove to be incorrect in
any  material  respect as of the  date  made;  provided,  however,  that  if the
consequences of such  representation or warranty being incorrect are susceptible
of being  remedied,  Trustor  shall have a period of thirty  (30) days after the
Trustor has received written notice from Beneficiary  making demand upon Trustor
to remedy such consequences,  in which to remedy same; and further provided that
if such consequences are susceptible of being remedied,  but are not susceptible
of being  remedied  within such thirty (30) day period and Trustor has commenced
the remedy thereof within such thirty (30) day period and thereafter  diligently
pursues  such remedy to  completion,  then such  initial  thirty (30) day period
shall be extended to a period of ninety (90) days following Trustor's receipt of
the aforesaid  notice of demand or such longer period to which  Beneficiary  may
consent in writing (which consent shall not be unreasonably withheld);

                           (d) if Trustor  shall fail duly to observe or perform
in any material  respect any other of the covenants or agreements of Trustor set
forth  in  this  Deed  of  Trust  or  any  other  Loan  Document  (except  those
specifically set forth in Paragraphs 20(e) through (h) below, for which there is
no notice or cure period); provided, however, that if such failure by Trustor to
duly observe or perform in any material respect any such covenants or agreements
of Trustor is  susceptible  of being  remedied,  Trustor  shall have a period of
thirty (30) days after  Trustor has  received  written  notice from  Beneficiary
making demand upon Trustor to remedy such failure,  in which to remedy same; and
further  provided that if such failure is susceptible of being remedied,  but is
not susceptible of being remedied within such thirty (30) day period and Trustor
has  commenced  the  remedy  thereof  within  such  thirty  (30) day  period and
thereafter  diligently  pursues  such remedy to  completion,  then such  initial
thirty  (30) day  period  shall be  extended  to a period  of  ninety  (90) days
following  Trustor's  receipt of the  aforesaid  notice of demand or such longer
period to which  Beneficiary  may consent in writing (which consent shall not be
unreasonably withheld);

                           (e) if the  Policies  are not kept in full  force and
effect,  or if the Policies are not  delivered  to  Beneficiary  within ten (10)
Business Days after request by Beneficiary;

                           (f) if any of the events  described  in  Paragraph 42
shall occur;

                           (g) if there shall occur any Event of Default  under,
and as term is defined in, any of the Other Mortgages (hereinafter defined); or

                           (h) if Trustor fails to comply with the provisions of
Section 3.1(iii) or Section 5.4 of the Loan Agreement.

                                       21

<PAGE>





                  Upon the occurrence of any Event of Default,  the Indebtedness
shall immediately become due at the option of Beneficiary.


                  Trustor  agrees that (a) if any amount payable under this Deed
of Trust,  the Note or any other Loan  Document is not paid when such payment is
due,  whether by  acceleration  or otherwise,  Trustor shall pay interest at the
Reimbursement  Rate (as that term is defined  in the Note) with  respect to such
amount,  upon demand from time to time,  to the extent  permitted by  applicable
law,  from the date such  amount  was due  until  such  amount  has been paid by
Trustor,  and  (b)  upon  the  occurrence  of  any  Event  of  Default  and  the
acceleration  by  Beneficiary  of the  whole of the  principal  sum of the Note,
together  with all  interest  accrued  and  unpaid  thereon,  Trustor  shall pay
interest at the Default  Rate (as that term is defined in the Note) with respect
to the entire outstanding principal amount of the Note, upon demand from time to
time.  Notwithstanding  the foregoing,  if the unpaid  Indebtedness or any other
amount  required to be paid on the Maturity Date (as that term is defined in the
Note) or upon acceleration of the Loan is not paid when due, then interest shall
thereafter  be computed and paid at the Default Rate without  notice to Trustor.
This charge shall be added to the  Indebtedness,  and shall be deemed secured by
this Deed of Trust. This clause, however, shall not be construed as an agreement
or  privilege  to extend the date of the payment of the  Indebtedness,  nor as a
waiver of any other  right or remedy  accruing to  Beneficiary  by reason of the
occurrence of any Event of Default.  In the event the Reimbursement  Rate or the
Default  Rate is above  the  maximum  rate  permitted  by  applicable  law,  the
Reimbursement Rate or the Default Rate (as the case may be) shall be the maximum
rate permitted by applicable law.


                  Upon the occurrence of any Event of Default,  Beneficiary may,
to the  extent  permitted  under  applicable  law,  elect to treat the  fixtures
included  in the Trust  Property either as real Trust  Property  or as  personal
Trust  Property,  or both, and proceed to exercise such rights as apply thereto.
With respect to any sale of real Trust  Property  included in the Trust Property
made under the powers of sale herein granted and conferred,  Beneficiary may, to
the extent  permitted  by  applicable  law,  include  in such sale any  fixtures
included in the Trust  Property  and relating to such real Trust  Property.  The
foregoing shall be subject to the rights of the Tenant under the Lease Agreement
and the Manager under the Management Agreement.


                  21. Additional Remedies.

                           (a)  Upon the  occurrence  of any  Event of  Default,
Beneficiary  may take such action,  without  notice or demand,  as it shall deem
advisable  to protect and enforce  its rights  against Trustor and in and to the
Trust  Property or any part  thereof or  interest  therein,  including,  but not
limited to, the following actions,  each of which may be pursued concurrently or
otherwise,  at such time and in such order as Beneficiary may determine,  in its
sole discretion,  without impairing or otherwise  affecting the other rights and
remedies of  Beneficiary  or Trustee (i) enter into or upon the Trust  Property,
either personally or by its agents, nominees or attorneys and dispossess Trustor
and its agents and servants  therefrom,  and thereupon  Beneficiary may (A) use,
operate, manage, control,  insure, maintain,  repair, restore and otherwise deal
with all and every part of the Trust Property and conduct the




                                       22

<PAGE>



business  thereat,  (B) complete any  construction on the Trust Property in such
manner and form as Beneficiary deems advisable, (C) make alterations, additions,
renewals,  replacements  and  improvements  to or on  the  Trust  Property,  (D)
exercise all rights and powers of Trustor  with  respect to the Trust  Property,
whether in the name of Trustor or otherwise,  including, without limitation, the
right to make, cancel,  enforce or modify leases,  obtain and evict tenants, and
demand,  sue for,  collect and receive all earnings,  revenues,  rents,  issues,
profits and other  income of the Trust  Property  and every part thereof and (E)
apply the receipts from the Trust  Property to the payment of the  Indebtedness,
after deducting therefrom all expenses (including reasonable attorneys' fees and
expenses)  incurred in connection with the aforesaid  operations and all amounts
necessary  to pay  the  taxes,  assessments,  insurance  and  other  charges  in
connection with the Trust Property, as well as just and reasonable  compensation
for the  services  of  Beneficiary  and Trustee  and their  counsel,  agents and
employees,  or (ii) institute  proceedings for the complete  foreclosure of this
Deed of Trust in which  case  the  Trust  Property  may be sold for cash or upon
credit in one or more  parcels,  or (iii) with or without  entry,  to the extent
permitted and pursuant to the procedures  provided by applicable law,  institute
proceedings for the partial foreclosure of this Deed of Trust for the portion of
the  Indebtedness  then due and payable,  subject to the continuing lien of this
Deed of Trust for the balance of the Indebtedness not then due, or (iv) sell for
cash or upon credit the Trust  Property or any part  thereof and all or any part
of any estate,  claim, demand,  right, title and interest of Trustor therein and
rights of redemption thereof,  pursuant to power of sale or otherwise, at one or
more sales, as an entity or in parcels,  at such time and place, upon such terms
and after such notice thereof as may be required or permitted by law, and in the
event of a sale,  by  foreclosure  or  otherwise,  of less than all of the Trust
Property,  this Deed of Trust shall continue as a lien on the remaining  portion
of or  estate  in the  Trust  Property,  or (v)  institute  an  action,  suit or
proceeding in equity for the specific performance of any covenant,  condition or
agreement  contained  herein or in the Note or any other Loan Document,  or (vi)
recover judgment on the Note either before,  during or after any proceedings for
the  enforcement  of this Deed of Trust or (vii)  pursue such other  remedies as
Beneficiary may have under applicable law.

                           (b) The purchase money proceeds or avails of any sale
made under or by virtue of this  Paragraph,  together  with any other sums which
then may be held by  Beneficiary  under  this Deed of Trust,  whether  under the
provisions of this Paragraph or otherwise, shall be applied as follows:


                  First: To the payment of the reasonable  costs and expenses of
any such sale,  including  reasonable  compensation  to Beneficiary and Trustee,
their agents and counsel,  and of any judicial  proceedings wherein the same may
be made,  and of all  expenses,  liabilities  and  advances  made or incurred by
Beneficiary  or Trustee under this Deed of Trust,  together with interest at the
applicable  Interest  Rate (as that term is defined in the Note) on all advances
made by Beneficiary or Trustee and all taxes or  assessments,  except any taxes,
assessments or other charges subject to which the Trust Property shall have been
sold.

                                       23

<PAGE>






                  Second:  To the payment of the whole amount then due, owing or
unpaid upon the Note for  principal,  together with  interest at the  applicable
Interest Rate, fees and late charges.

                  Third: To the payment of any other sums required to be paid by
Trustor pursuant to any provision of this Deed of Trust or of the Note.

                  Fourth: To the payment of additional interest amounts owing by
Trustor as a result of the  Reimbursement  Rate and/or the Default  Rate, as the
case may be,  having been imposed with respect to the  Indebtedness  pursuant to
the terms hereof or of the Note.

                  Fifth:  To the payment of the surplus,  if any, to  whomsoever
may be lawfully entitled to receive the same.

Beneficiary and any receiver of the Trust Property,  or any part thereof,  shall
be liable to account for only those rents,  issues and profits actually received
by it.
                           (c)  Beneficiary  or Trustee may adjourn from time to
time any sale by  Beneficiary  or  Trustee  to b made under or by virtue of this
Deed of Trust by  announcement  at the time and place appointed for such sale or
for such  adjourned  sale or sales;  and,  except as  otherwise  provided by any
applicable provision of law,  Beneficiary or Trustee,  without further notice or
publication, may make such sale at the time and place to which the same shall be
so adjourned.

                           (d) Upon the  completion of any sale or sales made by
Beneficiary  or Trustee  under or by virtue of this  Paragraph,  Beneficiary  or
Trustee,  or an officer  of any court  empowered  to do so,  shall  execute  and
deliver  to  the  accepted   purchaser  or  purchasers  a  good  and  sufficient
instrument,  or  good  and  sufficient  instruments,  conveying,  assigning  and
transferring all estate,  right, title and interest in and to the Trust Property
and rights sold.  Beneficiary and Trustee are each hereby irrevocably  appointed
the true and lawful  attorney  of  Trustor,  in its name and stead,  to make all
necessary  conveyances,  assignments,  transfers  and  deliveries  of the  Trust
Property and rights so sold and for that purpose  Beneficiary and/or Trustee may
execute all necessary  instruments of conveyance,  assignment and transfer,  and
may substitute one or more persons with like power, Trustor hereby ratifying and
confirming all that its said attorney or such  substitute or  substitutes  shall
lawfully do by virtue hereof.  Any such sale or sales made under or by virtue of
this Paragraph,  whether made under the power of sale herein granted or under or
by virtue of judicial  proceedings or of a judgment or decree of foreclosure and
sale, shall operate to divest all the estate, right, title, interest,  claim and
demand  whatsoever,  whether  at  law or in  equity,  of  Trustor  in and to the
properties  and rights so sold,  and shall be a perpetual bar both at law and in
equity against Trustor and against any and all persons claiming or who may claim
the same, or any part thereof from, through or under Trustor.

                           (e) In the event of any sale made  under or by virtue
of this Paragraph  (whether made under the power of sale herein granted or under
or by virtue of judicial  proceedings  or of a judgment or decree of foreclosure
and sale) the entire




                                       24

<PAGE>



Indebtedness,  if not previously due and payable,  immediately  thereupon shall,
anything  in the Note,  this Deed of Trust,  or any other Loan  Document  to the
contrary notwithstanding, become due and payable.

                           (f) Upon any sale  made  under or by  virtue  of this
Paragraph  (whether  made under the power of sale herein  granted or under or by
virtue of judicial  proceedings  or of a judgment or decree of  foreclosure  and
sale),  Beneficiary  may bid for and  acquire  the  Trust  Property  or any part
thereof and in lieu of paying cash therefor may make settlement for the purchase
price by crediting  upon the  Indebtedness  the net sales price after  deducting
therefrom  the  expenses  of the sale and the costs of the  action and any other
sums which Beneficiary is authorized to deduct under this Deed of Trust.

                           (g) No recovery of any judgment by Beneficiary and no
levy of an  execution  under any  judgment  upon the Trust  Property or upon any
other Trust Property of Trustor shall affect in any manner or to any extent, the
lien of this Deed of Trust upon the Trust  Property or any part thereof,  or any
liens,  rights,  powers or remedies of  Beneficiary  hereunder,  but such liens,
rights, powers and remedies of Beneficiary shall continue unimpaired as before.

                  22. Right to Cure  Defaults.  Upon the occurrence of any Event
of Default or if  Trustor  fails to make any  payment or to do any act as herein
provided,  Beneficiary  may,  but  without any  obligation  to do so and without
notice to or demand on Trustor and without releasing Trustor from any obligation
hereunder,  make or do the same in such manner and to such extent as Beneficiary
may deem  necessary  to  protect  the  security  hereof.  Without  limiting  the
foregoing,  Beneficiary  may enter upon the Trust  Property for such purposes or
appear in, defend,  or bring any action or proceeding to protect its interest in
the  Trust  Property,  and the  cost and  expense  thereof  (including,  without
limitation,  attorneys' fees and  disbursements to the extent permitted by law),
with  interest as  provided  in this  Paragraph,  shall be  immediately  due and
payable to Beneficiary upon demand by Beneficiary  therefor.  All such costs and
expenses  incurred  by  Beneficiary  in  remedying  such  Event of Default or in
appearing in,  defending,  or bringing any such action or proceeding  shall bear
interest  at the  Default  Rate,  for the period from the date that such cost or
expense was incurred to the date of payment to  Beneficiary.  All such costs and
expenses,  together with interest thereon at the Default Rate, shall be added to
the  Indebtedness  and shall be secured by this Deed of Trust.  If the principal
sum of the Note or any other  amount  required to be paid on the  Maturity  Date
under the Note shall not be paid on the Maturity Date, interest shall thereafter
be computed and paid at the Default Rate.

                  (b)  In  order  to  facilitate   Beneficiary's   rights  under
subparagraph  (a)  above,  subject  to the  rights  of  Tenant  under  the Lease
Agreement and Manager under the  Management  Agreement,  Trustor  hereby further
grants  to  Beneficiary  and  any  agents,  employees,  contractors,  engineers,
architects,  nominees,  attorneys and other  representatives of Beneficiary,  an
easement on, over, through and under the Trust Property in order to exercise any
such rights.  Such  easement is  self-effectuating  and runs with the Land,  and
shall be binding upon Trustor and all successors and assigns of Trustor. Trustor
shall cause the

                                       25

<PAGE>



foregoing rights of Beneficiary and easement to be agreed to by and binding upon
all  tenants  of the Trust  Property  and all  successors  and  assigns  of such
tenants.  Trustor shall promptly  execute,  and cause to be executed,  any other
documents  required by  Beneficiary  in order to confirm  further the  foregoing
rights  of  Beneficiary  and  easement.  For  the  foregoing  purposes,  Trustor
constitutes and appoints Beneficiary its true and lawful  attorney-in-fact  with
full power of  substitution  to exercise any such rights in the name of Trustor.
Trustor  empowers  said  attorney-in-fact  to do any and every act which Trustor
might do in its own  behalf to  fulfill  the terms of this Deed of Trust.  It is
further understood and agreed that the foregoing power of attorney,  which shall
be deemed to be a power  coupled  with an interest,  cannot be revoked.  Trustor
specifically  agrees that all powers granted to  Beneficiary  under this Deed of
Trust may be assigned by  Beneficiary  to its successors or assigns as holder of
the Note.

                  (c) Trustor  specifically admits and acknowledges that a prima
facie  showing of the  occurrence  of any Event of Default  also  constitutes  a
showing (i) of irreparable injury to Beneficiary, for which Beneficiary may have
no  adequate  remedy at law,  and (ii) that the balance of  hardships  weighs in
favor of Beneficiary. Immediately upon learning of any such Event of Default, in
addition to any other rights or remedies  available  under this Deed of Trust or
at law or in  equity,  Beneficiary  shall  have the right  to,  but shall not be
obligated  to, (i)  institute an action,  suit or  proceeding  in equity for the
specific performance of any such term, provision or condition; (ii) institute an
action, suit or proceeding against Trustor for damages resulting from such Event
of Default;  and/or  (iii)  commence an action  against  Trustor for  injunctive
relief,  and may move, ex parte and without  notice to Trustor,  for a temporary
restraining order or preliminary injunction, prohibitory and/or mandatory as the
circumstances  require,  restraining and prohibiting any such threatened breach,
anticipatory  breach or breach.  Trustor  expressly  waives any requirement that
Beneficiary posts a bond or undertaking for any such temporary restraining order
or preliminary injunction described in clause (iii) above.

                  23. Late Payment Charge.  If any monthly  interest  payment is
not paid in full on or before  ten (10) days  following  the date on which it is
due,  Trustor shall pay to  Beneficiary  upon demand an amount equal to the Late
Charge (as that term is defined in the Note).  Such Late Charge shall be paid to
defray the  expenses incurred by  Beneficiary  in handling and  processing  such
delinquent  payment,  and to compensate  Beneficiary  for the loss of the use of
such delinquent payment,  and such amount shall be secured by this Deed of Trust
and the other Loan Documents.  Such Late Charge shall be in addition to interest
at the Default Rate and all other rights and remedies  available to  Beneficiary
upon  the  occurrence  of an  Event  of  Default  or a  default  under  the Loan
Documents.

                  24.  Prepayment  After  Event of  Default.  If  following  the
occurrence of any Event of Default,  Trustor  shall tender  payment of an amount
sufficient to satisfy the  Indebtedness at any time prior to a sale of the Trust
Property either through  foreclosure or the exercise of other remedies available
to Beneficiary  under this Deed of Trust, such tender by Trustor shall be deemed
to be a voluntary prepayment under the Note and this Deed of Trust in the amount
tendered and any applicable prepayment consideration specified in the Note shall
apply.





                                       26

<PAGE>



                  25.  Prepayment.  The  Indebtedness  may be  prepaid  only  in
accordance with the terms of the Note.

                  26. Appointment of Receiver.  Beneficiary, upon the occurrence
of an Event of Default or in any action to foreclose  this Deed of Trust,  shall
be entitled to the  appointment of a receiver  without notice and without regard
to the value of the Trust  Property  as  security  for the  Indebtedness  or the
solvency or insolvency of any person liable for the payment of the Indebtedness.

                  27.  Security  Agreement.  This  Deed of  Trust is both a real
property  Deed of Trust and a  "security  agreement"  within the  meaning of the
Uniform  Commercial  Code.  The Trust  Property  includes both real and personal
property and all other rights and interests,  whether  tangible or intangible in
nature,  of Trustor,  if any, in the Trust Property.  Trustor,  by executing and
delivering  this  Deed of Trust  grants  to  Beneficiary,  as  security  for the
Indebtedness,  a security interest in the Trust Property to the full extent that
the Trust Property may be subject to the Uniform  Commercial  Code (such portion
of the Trust Property so subject to the Uniform  Commercial Code being called in
this  Paragraph  the  "Collateral").   Trustor  shall  execute  and  deliver  to
Beneficiary, in form and substance reasonably satisfactory to Beneficiary,  such
financing  statements  and further  assurances as  Beneficiary  may from time to
time, reasonably request in order to create,  perfect, and preserve the security
interest(s) herein granted.  This Deed of Trust shall also constitute a "fixture
filing"  for the  purposes of the  Uniform  Commercial  Code and shall cover all
items  of  the  Collateral  that  are or are  to  become  fixtures.  Information
concerning  the  security  interest(s)  herein  granted  may  be  obtained  from
Beneficiary upon request.

                  If an Event of Default shall occur,  Beneficiary,  in addition
to any other rights and remedies which it may have,  shall have and may exercise
immediately  and without demand,  any and all rights and  remedies  granted to a
secured party upon default under the Uniform Commercial Code, including, without
limiting the  generality of the  foregoing,  but subject to the rights of Tenant
under the Lease  Agreement and the Manager under the Management  Agreement,  the
right to take possession of the Collateral or any part thereof, and to take such
other  measures as Beneficiary  may deem necessary for the care,  protection and
preservation of the Collateral.  Upon request or demand of Beneficiary,  Trustor
shall  at  its  expense  assemble  the  Collateral  and  make  it  available  to
Beneficiary at a convenient place  acceptable to Beneficiary.  Trustor shall pay
to Beneficiary on demand any and all reasonable  expenses,  including reasonable
legal  expenses  and  attorneys'  fees and  disbursements,  incurred  or paid by
Beneficiary  in protecting  its interest in the  Collateral and in enforcing its
rights hereunder with respect to the Collateral. Any notice of sale, disposition
or  other  intended  action  by  Beneficiary  or  Trustee  with  respect  to the
Collateral  sent to Trustor in accordance  with the  provisions  hereof at least
five (5) days  prior to such  action,  shall  constitute  reasonable  notice  to
Trustor. The proceeds of any disposition of the Collateral, or any part thereof,
may be  applied  by  Beneficiary  to the  payment  of the  Indebtedness  in such
priority and proportions as Beneficiary in its discretion shall deem proper.

                                       27

<PAGE>





                    Trustor shall notify  Beneficiary  and Trustee of any change
in name,  identity or structure of Trustor and shall promptly execute,  file and
record, at its sole cost and expense,  such Uniform Commercial Code forms as are
necessary to maintain the priority of the lien of  Beneficiary  and Trustee upon
and security  interest in the  Collateral.  In addition,  Trustor shall promptly
execute,  file and  record  such  additional  Uniform  Commercial  Code forms or
continuation   statements  as  Beneficiary  or  Trustee  shall  reasonably  deem
necessary and shall pay all expenses and fees in connection  with the filing and
recording thereof, provided that no such additional documents shall increase the
obligations  of  Trustor  under the Note,  this Deed of Trust or the other  Loan
Documents. Trustor hereby grants to Beneficiary and Trustee an irrevocable power
of  attorney,  coupled  with an interest,  to file with the  appropriate  public
office  on  its  behalf  any  financing  or  other  statements  signed  only  by
Beneficiary  or Trustee,  as secured  party,  in connection  with the Collateral
covered by this Deed of Trust.

                  28. Authority.

                           (a) Trustor has full power, authority and legal right
to execute this Deed of Trust,  and to mortgage,  give,  grant,  bargain,  sell,
alien, enfeoff,  convey,  confirm,  pledge,  hypothecate and assign, and grant a
security interest in the Trust Property pursuant to the terms hereof and to keep
and  observe  all of the  terms of this  Deed of Trust on  Trustor's  part to be
performed.

                           (b) Trustor  represents  and warrants to  Beneficiary
that  Trustor is not a "foreign  person" and  covenants  with  Beneficiary  that
Trustor  will not,  throughout the term of the Note,  become a "foreign  person"
within the meaning of ss.1445 and ss.7701 of the Internal  Revenue Code of 1986,
(26 USC  ss.ss.1445,  7701) and the  related  Treasury  Department  regulations,
including,  without limitation,  temporary regulations (hereinafter collectively
the  "Code");  that  is,  such  Trustor  is not a  non-resident  alien,  foreign
corporation, foreign partnership, foreign trust or foreign estate as those terms
are defined in the Code.

                  29.  Actions and  Proceedings.  Beneficiary  and Trustee shall
have the right to appear in and  defend any action or  proceeding  brought  with
respect to the Trust Property and to bring any action or proceeding, in the name
and on behalf of Trustor,  which  Beneficiary or Trustee,  in their  discretion,
shall  decide  should be  brought  to  protect  their  interest(s)  in the Trust
Property.

                  30.  Waiver of Jury Trial and  Counterclaims.  TRUSTOR  HEREBY
WAIVES THE RIGHT TO ASSERT A COUNTERCLAIM, OTHER THAN A COMPULSORY COUNTERCLAIM,
IN ANY ACTION OR PROCEEDING  BROUGHT  AGAINST IT BY BENEFICIARY OR TRUSTEE AND,
TO THE EXTENT PERMITTED BY LAW, WAIVES TRIAL BY JURY IN ANY ACTION OR PROCEEDING
BROUGHT BY ANY PARTY HERETO AGAINST THE OTHER, OR IN ANY  COUNTERCLAIM  ASSERTED
BY BENEFICIARY OR TRUSTEE AGAINST TRUSTOR OR IN ANY MATTERS  WHATSOEVER  ARISING
OUT OF OR IN ANY





                                       28

<PAGE>



WAY CONNECTED WITH THIS DEED OF TRUST,  THE NOTE, ANY OTHER LOAN DOCUMENT OR THE
INDEBTEDNESS.

                  31.  Further  Acts,  Etc.  Trustor  will,  at the sole cost of
Trustor, and without expense to Beneficiary or Trustee, do, execute, acknowledge
and deliver all and every such  further  acts,  deeds,  conveyances,  mortgages,
assignments, notices of assignments,  transfers and assurances as Beneficiary or
Trustee shall,  from time to time reasonably  require,  for the better assuring,
conveying, assigning,  transferring, and confirming unto Beneficiary and Trustee
the Trust Property and rights hereby mortgaged, given, granted, bargained, sold,
aliened, enfeoffed,  conveyed,  confirmed, pledged, assigned and hypothecated or
intended  now or hereafter  so to be, or which  Trustor may be or may  hereafter
become bound to convey or assign to Beneficiary and Trustee, or for carrying out
the intention or facilitating the performance of the terms of this Deed of Trust
or for filing,  registering or recording this Deed of Trust and, on demand, will
execute and deliver  within five (5) business days after request of  Beneficiary
or Trustee,  and if Trustor fails to so deliver,  hereby authorizes  Beneficiary
and Trustee  thereafter to execute in the name of Trustor  without the signature
of Trustor to the extent Beneficiary and Trustee may lawfully do so, one or more
financing statements,  chattel mortgages or comparable security instruments,  to
evidence  more  effectively  the lien  hereof upon the Trust  Property.  Trustor
grants to Beneficiary and Trustee an irrevocable  power of attorney coupled with
an interest for the purpose of exercising  and perfecting any and all rights and
remedies  available to Beneficiary  and Trustee at law and in equity,  including
without limitation such rights and remedies available to Beneficiary and Trustee
pursuant to this Paragraph 31.

                  32. Recording of Deed of Trust,  Etc.  Trustor  forthwith upon
the execution and delivery of this Deed of Trust, will cause this Deed of Trust,
and any security  instrument  creating a lien or security interest or evidencing
the lien hereof upon the Trust  Property,  to be filed,  registered or recorded,
and  thereafter  from  time to time,  each  such  other  instrument  of  further
assurance to b filed,  registered  or  recorded,  all in such manner and in such
places as may be  required  by any  present  or future  law in order to  publish
notice of and fully to protect the lien or security  interest  hereof upon,  and
the interest(s) of Beneficiary and Trustee in, the Trust Property.  Trustor will
pay all filing, registration or recording fees, and all expenses incident to the
preparation,  execution and  acknowledgment  of this Deed of Trust, any mortgage
supplemental  hereto, any security instrument with respect to the Trust Property
and any  instrument of further  assurance,  and all federal,  state,  county and
municipal, taxes, duties, imposts,  assessments and charges arising out of or in
connection with the making, execution, delivery and/or recording of this Deed of
Trust, any mortgage supplemental hereto, any security instrument with respect to
the  Trust  Property  or any  instrument  of  further  assurance,  except  where
prohibited  by  law  so  to  do.  Trustor  shall  hold  harmless  and  indemnify
Beneficiary,  its  successors  and assigns,  against any  liability  incurred by
reason of the imposition of any tax on the making,  execution,  delivery  and/or
recording of this Deed of Trust, any mortgage  supplemental hereto, any security
instrument  with  respect to the Trust  Property  or any  instrument  of further
assurance.

                                       29

<PAGE>


                  33. Usury Laws. This Deed of Trust and the Note are subject to
the express  condition that at no time shall Trustor be obligated or required to
pay interest on the  principal  balance due under the Note at a rate which could
subject the holder of the Note to either civil or criminal liability as a result
of being in excess of the maximum  interest  rate which  Trustor is permitted by
law to  contract  or agree to pay.  If by the terms of this Deed of Trust or the
Note,  Trustor is at any time  required  or  obligated  to pay  interest  on the
principal  balance due under the Note at a rate in excess of such maximum  rate,
the rate of interest under the Note shall be deemed to be immediately reduced to
such  maximum rate and the  interest  payable  shall be computed at such maximum
rate and all prior  interest  payments in excess of such  maximum  rate shall be
applied and shall be deemed to have been  payments in reduction of the principal
balance  of the Note and the  principal  balance of the Note shall be reduced by
such amount in the inverse order of maturity.

                  34. Sole Discretion of Beneficiary.  Wherever pursuant to this
Deed of  Trust,  Beneficiary  exercises  any  right  given to it to  approve  or
disapprove, or any arrangement or term is to be satisfactory to Beneficiary, the
decision of Beneficiary to approve or disapprove or to decide that  arrangements
or terms are satisfactory or not satisfactory shall be in the sole discretion of
Beneficiary  and  shall be final  and  conclusive,  except  as may be  otherwise
specifically provided herein.

                  35.  Recovery of Sums Required To Be Paid.  Beneficiary  shall
have the right from time to time to take action to recover any sum or sums which
constitute a part of the  Indebtedness as the same become due, without regard to
whether  or not the  balance  of the  Indebtedness  shall  be due,  and  without
prejudice  to  the  right  of  Beneficiary  thereafter  to  bring an  action  of
foreclosure,  or any other action, for a default or defaults by Trustor existing
at the time such earlier action was commenced.

                  36.  Marshalling  and Other Matters.  Trustor  waives,  to the
extent  permitted  by law,  the benefit of all  appraisement,  valuation,  stay,
extension,  reinstatement  and redemption laws now or hereafter in force and all
rights of  marshalling  in the event of any sale hereunder of the Trust Property
or any part thereof or any interest therein.  Further,  Trustor expressly waives
any and all  rights  of  redemption  from  sale  under  any  order or  decree of
foreclosure  of this Deed of Trust on behalf of  Trustor,  and on behalf of each
and every  person  acquiring  any  interest  in or title to the  Trust  Property
subsequent to the date of this Deed of Trust and on behalf of all persons to the
extent permitted by applicable law.

                  37.  Waiver of Notice.  Trustor  shall not be  entitled to any
notices of any nature whatsoever from Beneficiary except with respect to matters
for which  this  Deed of Trust or the  other  Loan  Documents  specifically  and
expressly provides for the giving of notice by Beneficiary to Trustor and except
with respect to matters for which  Beneficiary  is required by applicable law to
give notice, and Trustor hereby expressly waives the right to receive any notice
from  Beneficiary  with  respect to any matter for which this Deed of Trust does
not specifically  and expressly  provide for the giving of notice by Beneficiary
to Trustor.




                                       30

<PAGE>





                  38.  Remedies  of  Trustor.  In  the  event  that a  claim  or
adjudication  is made that  Beneficiary  has acted  unreasonably or unreasonably
delayed acting in any case where by law or under the Note, this Deed of Trust or
the other Loan  Documents,  it has an obligation to act  reasonably or promptly,
Beneficiary shall not be liable for any monetary damages, and Trustor's remedies
shall be limited to injunctive relief or declaratory judgment.

                  39. Intentionally Omitted.

                  40. Intentionally Omitted.

                  41. Intentionally Omitted.

                  42.  Bankruptcy or  Insolvency.  In the event that Trustor (a)
admits in writing its  inability to pay its debts  generally as they become due,
or does not pay its debts  generally as they become due, (b) commences as debtor
any  case  or  proceeding  under  any  bankruptcy,  insolvency,  reorganization,
liquidation, dissolution or similar law, or seeks or consents to the appointment
of a receiver,  conservator,  trustee, custodian, manager, liquidator or similar
official for it or the whole or any substantial part of its property,  (c) has a
receiver,  conservator,  trustee,  custodian,  manager,  liquidator,  or similar
official  appointed for it or the whole or any substantial part of its property,
by any governmental  authority with  jurisdiction to do so, (d) makes a proposal
or any  assignment  for  the  benefit  of  its  creditors,  or  enters  into  an
arrangement  or composition or similar plan or scheme with or for the benefit of
creditors generally occurring in circumstances in which such entity is unable to
meet its  obligations as they become due or (e) has filed against it any case or
proceeding  under  any  bankruptcy,  insolvency,  reorganization,   liquidation,
dissolution or similar law which (i) is consented to or not timely  contested by
such entity, (ii) results in the entry of an order for relief,  appointment of a
receiver,  conservator,  trustee,  custodian,  manager,  liquidator  or  similar
official for such entity or the whole or any substantial part of its property or
(iii) is not  dismissed  within sixty (60) days,  an Event of Default shall have
occurred and as a result,  the entire principal balance of the Note shall become
immediately  due and  payable at the  option of  Beneficiary  without  notice to
Trustor and  Beneficiary  may exercise any remedies  available to it  hereunder,
under any other Loan Document, at law or in equity.

                  43. Intentionally Omitted.

                  44. Assignments. Beneficiary shall have the right to assign or
transfer its rights under this Deed of Trust without limitation. Any assignee or
transferee shall be entitled to all the benefits afforded Beneficiary under this
Deed of Trust.

                  45.  Cooperation.  Trustor shall,  at  Beneficiary's  expense,
provide such  non-proprietary  information  and documents  readily  available to
Trustor,  which are not subject to any confidentiality  agreement on the part of
Trustor and which relate to Trustor, the Trust Property,  the Lease Agreement or
the Tenant,  as Beneficiary may reasonably  request in connection with a sale of
the Loan or an interest therein to an investor. Beneficiary shall have the right
to provide to  prospective  investors  any  nonconfidential  information  in its
possession,  including,  without  limitation,  financial  statements relating to
Trustor and the Trust Property.

                                       31

<PAGE>




                  46.  Exculpation.  Notwithstanding  anything  to the  contrary
contained  herein,  any claim based on or in respect of any liability of Trustor
under the Note or under this Deed of Trust or any other Loan  Document  shall be
enforced  only  against  the  Trust  Property  and an  other  collateral  now or
hereafter given to secure the Loan and not against any other assets,  properties
or funds of Trustor; provided,  however, that the liability of Trustor for loss,
costs or damage arising out of the following matters shall not be limited solely
to the Trust Property and other  collateral now or hereafter given to secure the
Loan but shall  include all of the assets,  properties  and funds of Trustor (i)
any  failure  by  Trustor to apply the  income,  rents and  profits of the Trust
Property as required by the Note, this Deed of Trust or any other Loan Document,
(ii) any misapplication by Trustor of insurance proceeds,  condemnation  awards,
security  deposits  or  trust  funds  in  violation  of  applicable  law  or the
provisions  of this  Deed  of  Trust  or any  other  Loan  Document,  (iii)  any
collection  of rent for more than one month in advance of the time when the same
becomes due, and (iv) failure to pay all real estate taxes and assessments prior
to the date on which such payments  become  delinquent.  Nothing herein shall be
deemed  (w) to be a waiver of any right  which  Beneficiary  may have  under any
bankruptcy  law of the United States or the State in which the Trust Property is
located to file a claim for the full  amount of the Loan or to require  that all
of the  collateral  securing  the  Loan  shall  continue  to  secure  all of the
indebtedness  due  under  the  Note,  this  Deed of  Trust  and the  other  Loan
Documents;  (x) to impair the validity of the indebtedness  secured by this Deed
of Trust; (y) to impair the right of Beneficiary as Beneficiary or secured party
to commence an action to  foreclose  any lien or  security  interest;  or (z) to
modify, diminish or discharge the liability of any guarantor under any guaranty.
Nothing herein shall be deemed to be a waiver of any right which Beneficiary may
have under Section 506(a),  506(b),  1111(b) or any other provisions of the U.S.
Bankruptcy Code to file a claim for the full amount of the indebtedness  secured
by this Deed of Trust or to require that all collateral shall continue to secure
all of the  indebtedness  owing  to  Beneficiary  in  accordance  with  the Loan
Documents.


                  47. Notices. Any notice, demand, statement, request or consent
made  hereunder  shall be effective  and valid only if in writing,  referring to
this Deed of Trust, signed by the party giving such notice, and delivered either
personally  to such other  party,  or sent by  nationally  recognized  overnight
courier  delivery  service  or by  certified  mail of the United  States  Postal
Service, postage prepaid, return receipt requested, addressed to the other party
as  follows  (or to such  other  address  or person  as  either  party or person
entitled to notice may by notice to the other party specify):


                  To Beneficiary:


                  The Chase Manhattan Bank    
                  c/o AMRESCO Management, Inc.
                  235 Peachtree Street, N.E.  
                  Suite 900                   
                  Atlanta, GA   30303         
                  


                                       32

<PAGE>




                  and with a copy concurrently to:

                  Cadwalader, Wickersham & Taft      
                  1333 New Hampshire Avenue, N.W.    
                  Suite 700                          
                  Washington, D.C.   20036           
                  Attention:  Richard Madden         
                                                     
                  To Trustor:                        
                                                     
                  c/o Hospitality Properties Trust   
                  400 Centre Street                  
                  Newton, Massachusetts   02158      
                  Attention:  Mr. Thomas M. O'Brien  

                  and with a copy concurrently to:                     
                                                                       
                  Sullivan & Worcester LLP                             
                  One Post Office Square                               
                  Boston, Massachusetts   02109                        
                  Attention:  Alexander A. Notopoulos, Jr., Esq.       
                                                                       
                  To Trustee:                        
                                                                       
                  Chicago Title Insurance Company                      
                  _______________________________                        
                  _______________________________                        
                  _______________________________                        
                  Attention:  ___________________                     
                  
Unless  otherwise  specified,  notices  shall be deemed  given  upon  receipt or
refusal thereof.

                  48.  Non-Waiver.  The  failure of  Beneficiary  to insist upon
strict  performance of any term hereof shall not be deemed to be a waiver of any
term  of this  Deed  of  Trust.  Trustor  shall  not be  relieved  of  Trustor's
obligations hereunder by reason of (a) failure of Beneficiary to comply with any
request  of  Trustor  to take any  action  to  foreclose  this  Deed of Trust or
otherwise  enforce any of the provisions hereof or of the Note or the other Loan
Documents,  (b) the release,  regardless of  consideration,  of the whole or any
part of the Trust  Property,  or of any person  liable for the  Indebtedness  or
portion thereof or (c) any agreement or stipulation by Beneficiary extending the
time of payment or otherwise  modifying or supplementing  the terms of the Note,
this Deed of Trust or the other Loan  Documents.  Beneficiary may resort for the
payment of the  Indebtedness  to any other  security held by Beneficiary in such
order and manner as Beneficiary,  in its discretion,  may elect. Beneficiary may
take action to recover the Indebtedness,  or any portion thereof,  or to enforce
any covenant hereof without prejudice to the right of Beneficiary  thereafter to
foreclose this Deed of Trust. The rights of Beneficiary under this Deed of Trust
shall be separate, distinct and cumulative and
                  
                                       33

<PAGE>




none shall be given effect to the exclusion of the others. No act of Beneficiary
shall be construed as an election to proceed under any one  provision  herein to
the  exclusion  of  any  other  provision.  Beneficiary  shall  not  be  limited
exclusively  to the rights and remedies  herein  stated but shall be entitled to
every right and remedy now or hereafter afforded by law.

                  49.  Joint and  Several  Liability.  If there is more than one
party  comprising  Trustor,  then the  obligations and liabilities of each party
under this Deed of Trust shall be joint and several.

                  50.  Severability.  If any term,  covenant or condition of the
Note or this Deed of Trust is held to be invalid,  illegal or  unenforceable  in
any respect, the Note and this Deed of Trust  shall be  construed  without  such
provision.

                  51. Duplicate Originals. This Deed of Trust may be executed in
any number of duplicate  originals  and each such  duplicate  original  shall be
deemed to constitute but one and the same instrument.

                  52. Indemnity and Beneficiary's  Costs.  Trustor agrees to pay
all reasonable costs, including, without limitation,  reasonable attorneys' fees
and expenses,  incurred by  Beneficiary or Trustee in enforcing the terms hereof
and/or the terms of any of the other Loan  Documents or the Note,  or whether or
not suit is filed and waives to the full  extent  permitted  by law all right to
plead any statute of limitations as a defense to any action  hereunder.  Trustor
agrees to indemnify and hold  Beneficiary and Trustee  harmless from any and all
liability,  loss, damage or expense (including,  without limitation,  attorneys'
fees and disbursements) that Beneficiary or Trustee may or might incur hereunder
or in  connection  with the  enforcement  of any of  their  rights  or  remedies
hereunder, any action taken by Beneficiary or Trustee hereunder, or by reason or
in defense of any and all claims and  demands  whatsoever  that may be  asserted
against  Beneficiary or Trustee  arising out of the Trust  Property;  and should
Beneficiary or Trustee incur any such liability,  loss,  damage or expense,  the
amount  thereof  with  interest  thereon at the Default Rate shall be payable by
Trustor immediately without demand,  shall be secured by this Deed of Trust, and
shall be a part of the Indebtedness.

                  53. Certain Definitions.  Unless the context clearly indicates
a contrary intent or unless otherwise  specifically provided herein,  words used
in this Deed of Trust shall be used  interchangeably in singular or plural form.
The word "Trustor"  shall mean Trustor and/or any subsequent  owner or owners of
the  Trust  Property  or  any  part  thereof  or  interest  therein.   The  word
"Beneficiary"  shall mean Beneficiary or any subsequent  holder of the Note. The
word "Trustee" shall mean Trustee and any successor or substitute  Trustee.  The
word "Note" shall mean the Note or any other evidence of indebtedness secured by
this Deed of Trust. The words "Loan Documents" shall mean the Note, this Deed of
Trust,  the  Loan  Agreement,  the  Lockbox  Security  Agreement,  the  security
agreement, if any, between Trustor and Beneficiary, the assignment of leases and
rents made by Trustor to Beneficiary,  the assignment of contracts, if any, made
by Trustor to Beneficiary,  all other  mortgages,  deeds of trust,  and deeds to
secure debt  securing the Note and entered into by Trustor or HPTWN in



                                       34

<PAGE>



favor  of,  or  for  the  benefit  of,  Beneficiary  (collectively,  the  "Other
Mortgages"), and any other agreement, instrument, affidavit or document executed
by Trustor and delivered to  Beneficiary  in connection  with the Loan. The word
"person"  shall  include  an  individual,   corporation,   partnership,   trust,
unincorporated association, government, governmental authority, or other entity.
The words "Trust  Property"  shall include any portion of the Trust  Property or
interest  therein.  Whenever the context may require,  any pronouns  used herein
shall include the  corresponding  masculine,  feminine or neuter forms,  and the
singular form of nouns and pronouns shall include the plural and vice versa.

                  54. No Oral  Change.  This Deed of Trust,  and any  provisions
hereof, may not be modified,  amended, waived, extended,  changed, discharged or
terminated  orally or by any act or failure to act on the part of Trustor or any
one Trustor or  Beneficiary,  but only by an agreement in writing  signed by the
party  against  whom  enforcement  of  any  modification,   amendment,   waiver,
extension, change, discharge or termination is sought.

                  55.  Headings,  Etc.  The  headings  and  captions  of various
paragraphs of this Deed of Trust are for  convenience  of reference only and are
not to be construed as defining or limiting,  in any way, the scope or intent of
the provisions hereof.

                  56.  Address  of Trust  Property.  The  street  address of the
Property is as follows: _____________________________________.

                  57. Wire Transfer.  All payments of principal and interest and
other amounts d e under this Deed of Trust shall be paid to  Beneficiary by wire
transfer  of  immediately  available  funds to such  bank or  place,  or in such
manner, as Beneficiary may from time to time designate.

                  58.  Publicity.   Trustor  agrees  that  Beneficiary,  at  its
expense,  may publicize the financing of the Trust Property in trade and similar
publications.

                  59.  Relationship.  The relationship of Beneficiary to Trustor
under this Deed of Trust is strictly  and solely that of lender and borrower and
nothing  contained in this Deed of Trust or any other Loan  Document is intended
to  create,  or shall in any event or under any  circumstance  be  construed  to
create, a partnership, joint venture, tenancy-in-common,  joint tenancy or other
relationship of any nature whatsoever between Beneficiary and Trustor other than
that of lender and borrower.

                  60.  Homestead.   Trustor  hereby  waives  and  renounces  all
homestead and exemption  rights provided by the constitution and the laws of the
United States and of any state,  in and to the Land as against the collection of
the Indebtedness, or any part hereof.

                  61. No Third Party Beneficiaries.  Nothing contained herein is
intended or shall be deemed to create or confer any rights upon any third person
not a party hereto,  whether as a third- party beneficiary or otherwise,  except
as expressly provided herein.

                                       35

<PAGE>




                  62.  Entire  Agreement.  This Deed of Trust,  the Note and the
other  Loan  Documents   constitute  the  entire  agreement  among  Trustor  and
Beneficiary  with respect to the subject  matter hereof and all  understandings,
oral  representations and agreements  heretofore or simultaneously had among the
parties are merged in, and are contained in, such documents and instruments.

                  63.  Servicer.  Beneficiary  may from  time to time  appoint a
servicer (the  "Servicer") to administer the Loan, which Servicer shall have the
power and  authority to exercise  all of the rights and remedies of  Beneficiary
and to act as agent of Beneficiary hereunder and under the other Loan Documents.

                  64. Governing Law; Consent to Jurisdiction. THIS DEED OF TRUST
SHALL BE GOVERNED BY AND  CONSTRUED IN  ACCORDANCE  WITH THE LAW OF THE STATE IN
WHICH THE TRUST PROPERTY IS LOCATED WITHOUT REGARD TO CONFLICT OF LAW PROVISIONS
THEREOF.  TRUSTOR HEREBY SUBMITS TO PERSONAL  JURISDICTION IN SAID STATE AND THE
FEDERAL  COURTS OF THE UNITED  STATES OF AMERICA  LOCATED IN SAID STATE (AND ANY
APPELLATE  COURTS  TAKING APPEALS THEREFROM)  FOR THE  ENFORCEMENT  OF TRUSTOR'S
OBLIGATIONS  HEREUNDER  AND  UNDER THE NOTE AND THE OTHER  LOAN  DOCUMENTS,  AND
WAIVES ANY AND ALL PERSONAL RIGHTS UNDER THE LAW OF ANY OTHER STATE TO OBJECT TO
JURISDICTION WITHIN SUCH STATE FOR THE PURPOSES OF SUCH ACTION, SUIT, PROCEEDING
OR LITIGATION TO ENFORCE SUCH OBLIGATIONS OF TRUSTOR.  TRUSTOR HEREBY WAIVES AND
AGREES NOT TO ASSERT, AS A DEFENSE IN ANY ACTION, SUIT OR PROCEEDING ARISING OUT
OF OR RELATING TO THIS DEED OF TRUST,  THE NOTE OR ANY OTHER LOAN DOCUMENT,  (A)
THAT  IT IS NOT  SUBJECT  TO SUCH  JURISDICTION  OR THAT  SUCH  ACTION,  SUIT OR
PROCEEDING  MAY NOT BE BROUGHT OR IS NOT  MAINTAINABLE  IN THOSE  COURTS OR THAT
THIS DEED OF TRUST,  THE NOTE AND/OR ANY OF THE OTHER LOAN  DOCUMENTS MAY NOT BE
ENFORCED IN OR BY THOSE  COURTS OR THAT IT IS EXEMPT OR IMMUNE  FROM  EXECUTION,
(B) THAT THE ACTION,  SUIT OR PROCEEDING IS BROUGHT IN AN INCONVENIENT  FORUM OR
(C) THAT THE VENUE OF THE ACTION,  SUIT OR PROCEEDING IS IMPROPER.  IN THE EVENT
ANY SUCH ACTION,  SUIT,  PROCEEDING OR LITIGATION IS COMMENCED,  TRUSTOR  AGREES
THAT  SERVICE OF PROCESS MAY BE MADE,  AND  PERSONAL  JURISDICTION  OVER TRUSTOR
OBTAINED,  BY SERVICE OF A COPY OF THE SUMMONS,  COMPLAINT  AND OTHER  PLEADINGS
REQUIRED TO COMMENCE  SUCH  LITIGATION  UPON  TRUSTOR AT  TRUSTOR'S  ADDRESS FOR
NOTICES.

                  65.  Certain  Hotel  Covenants.  Trustor fur her covenants and
agrees with Beneficiary as follows:

                  (a)  Trustor  shall  enforce,  in a  timely  and  commercially
reasonable  manner,  its rights  under the Lease  Agreement  and the  Management
Agreement and



                                       36

<PAGE>






                  (b) Trustor shall promptly provide  Beneficiary with a copy of
all notices (i) provided by Trustor to Tenant, or by Tenant to Trustor, pursuant
to and in compliance with the "notices"  provision of the Lease  Agreement,  and
(ii) provided by Trustor to Manager,  or by Manager to Trustor,  pursuant to and
in compliance with the "notices" provision of the Management Agreement.

                  66. Title Acts by Trustee. At any time upon written request of
Beneficiary,  payment of its fees and presentation of this Deed of Trust and the
Note  for  endorsement  (in  case of full  reconveyance,  for  cancellation  and
retention), without affecting the liability of any person for the payment of the
Indebtedness,  Trustee shall (a) consent to the making of any map or plat of the
Trust  Property,  (b) join in granting any easement or creating any  restriction
thereon, (c) join in any subordination or other agreement affecting this Deed of
Trust or the lien or charge thereof or (d) reconvey,  without  warranty,  all or
any part of the Trust Property. The Trustee in any reconveyance may be described
as the "person or persons legally entitled thereto," and the recitals therein of
any  matters or facts shall be  conclusive  proof of the  truthfulness  thereof.
Trustor  agrees  to  pay  a  reasonable   Trustee's  fee  for  full  or  partial
reconveyance, together with a recording fee if Trustee, at its option, elects to
record said reconveyance.

                  67. Successor Trustee.  At the option of Beneficiary,  with or
without any reason,  a  successor  or  substitute  trustee may be  appointed  by
Beneficiary  without  any  formality  other than a  designation  in writing of a
successor or  substitute  trustee,  who shall  thereupon  become  vested with an
succeed to all the powers and duties given to Trustee herein named,  the same as
if the successor or substitute  trustee had been named original  Trustee herein;
and such right to appoint a successor or substitute trustee shall exist as often
and whenever Beneficiary desires.

                  68.   Authorization   Regarding  Trustee.   Trustee  (and  any
successor or  substitute  trustee) may act hereunder and may sell and convey the
Trust  Property,  or any part  thereof,  although  the Trustee (or successor  or
substitute  trustee) has been, may now be, or is hereafter the attorney or agent
of Beneficiary  with respect to the Loan, or with respect to any other matter or
business whatsoever.


                       PART II - STATE SPECIFIC PROVISIONS

         In the event of any inconsistencies between the terms and conditions of
Part I and Part II of this Deed of Trust, the terms of Part II shall control and
be binding.


                            [Signature Page Follows]







                                       37

<PAGE>


                  IN WITNESS  WHEREOF,  Trustor has duly  executed and delivered
this Deed of Trust as of the day and year first above written.


                                      TRUSTOR:


                                      HPTRI CORPORATION, a Delaware corporation


                                      By: 
                                      Name: Thomas M. O'Brien
                                      Title: Vice President






                                       38

                HOSPITALITY PROPERTIES MORTGAGE ACCEPTANCE CORP.,
                                    DEPOSITOR

                                       and


                            AMRESCO MANAGEMENT, INC.,
                                    SERVICER
                                       and



                            THE CHASE MANHATTAN BANK,
                                     TRUSTEE

                         TRUST AND SERVICING AGREEMENT
                         Dated as of November 25, 1996

                Hospitality Properties Mortgage Acceptance Corp.


                 Commercial Mortgage Pass-Through Certificates


                                 Series 1996-C1




<PAGE>





<TABLE>
<CAPTION>
                                                          TABLE OF CONTENTS

                                                                Page
                                                              ARTICLE I


                                                             DEFINITIONS

<S>              <C>                                                                                   <C>
SECTION 1.01.    Defined Terms..........................................................................2

SECTION 1.02.    Certain Calculations..................................................................17

SECTION 1.03.    Statement of Intent...................................................................18


<CAPTION>
                                                             ARTICLE II


                                                  CONVEYANCE OF THE MORTGAGE LOAN;
                                                  ORIGINAL ISSUANCE OF CERTIFICATES

<S>              <C>                                                                                   <C>
SECTION 2.01.    Conveyance of the Mortgage Loan.......................................................19

SECTION 2.02.    Acceptance by Trustee.................................................................22

SECTION 2.03.    Representations, Warranties and Covenants of the Trustee..............................23

SECTION 2.04.    Representations, Warranties and Covenants of the Servicer.............................24

SECTION 2.05.    Representations, Warranties and Covenants of the Depositor............................26

SECTION 2.06.    Servicer Mortgage File................................................................35

SECTION 2.07.    Certain Representations, Warranties and Covenants of Depositor........................35


<CAPTION>
                                                             ARTICLE III


                                          ADMINISTRATION AND SERVICING OF THE MORTGAGE LOAN

<S>              <C>                                                                                   <C>
SECTION 3.01.    Servicer to Service Mortgage Loan; Administration of the
                 Mortgage Loan.........................................................................39

SECTION 3.02.    Liability of the Servicer.............................................................41

SECTION 3.03.    Collection of the Mortgage Loan and Lease Payments; Property
                 Protection Advances...................................................................42

<CAPTION>
                                                                 -i-


<PAGE>




                                                                                                     Page



<S>     <C>                                                                                           <C>
SECTION 3.04.    Payment of Insurance, Taxes, Assessments and Similar Items............................43

SECTION 3.05.    Lockbox Account.......................................................................44

SECTION 3.06.    Permitted Withdrawals from the Lockbox Account........................................45

SECTION 3.07.    Collection Account....................................................................46

SECTION 3.08.    Permitted Withdrawals from the Collection Account.....................................47

SECTION 3.09.    Certificate Account...................................................................48

SECTION 3.10.    Permitted Withdrawals from the Certificate Account....................................49

SECTION 3.11.    Maintenance of Insurance Policies and  Errors and Omissions and
                 Fidelity Coverage.....................................................................49

SECTION 3.12.    Assumption Agreements; Enforcement of  Due-On-Sale and Due-
                 On-Encumbrance Clause.................................................................52

SECTION 3.13.    Realization Upon Mortgage Loan Default................................................53

SECTION 3.14.    Trustee to Cooperate; Release of the Mortgage File....................................56

SECTION 3.15.    Compensation of the Servicer..........................................................57

SECTION 3.16.    Annual Statement as to Compliance.....................................................58

SECTION 3.17.    Reports by Independent Public Accountants.............................................58

SECTION 3.18.    Access to Certain Documentation.......................................................59

SECTION 3.19.    Title and Management of the Mortgaged Property  as REO
                 Property or Held as Debtor-in-Possession..............................................59

SECTION 3.20.    Sale of Mortgage Loan and Mortgaged Properties Held as REO
                 Properties............................................................................61

SECTION 3.21.    Inspections...........................................................................63

SECTION 3.22.    Exercise of Discretion; Modifications,  Waivers, Amendments and
                 Consents..............................................................................63

<CAPTION>
                                                                -ii-





<PAGE>




                                                                                                     Page



<S>              <C>                                                                                   <C>
SECTION 3.23.    Cap Agreement Administration..........................................................64

SECTION 3.24.    Reports to the Trustee; Collection Account Statements.................................65


<CAPTION>
                                                             ARTICLE IV


                                                 DISTRIBUTIONS TO CERTIFICATEHOLDERS

<S>              <C>                                                                                   <C>
SECTION 4.01.    Distributions.........................................................................67

SECTION 4.02.    Statements to Certificateholders......................................................67

SECTION 4.03.    Monthly Advances......................................................................68

SECTION 4.04.    Compliance with Withholding Requirements..............................................69


<CAPTION>
                                                              ARTICLE V


                                                          THE CERTIFICATES

<S>              <C>                                                                                   <C>
SECTION 5.01.    The Certificates......................................................................70

SECTION 5.02.    Registration of Transfer and Exchange of Certificates.................................71

SECTION 5.03.    Book-Entry Certificates...............................................................72

SECTION 5.04.    Mutilated, Destroyed, Lost or Stolen Certificates.....................................75

SECTION 5.05.    Persons Deemed Owners.................................................................75

SECTION 5.06.    Access to Certificateholders' Names and Addresses.....................................76

SECTION 5.07.    Actions of Certificateholders.........................................................76

SECTION 5.08.    Certificate Legend....................................................................77

SECTION 5.09.    Offer, Sale, Pledge or Other Transfer; Rule 144A Information..........................77

<CAPTION>
                                                                -iii-





<PAGE>




                                                                                                     Page



                                                             ARTICLE VI


                                                   THE DEPOSITOR AND THE SERVICER

<S>              <C>                                                                                   <C>
SECTION 6.01.    Liability of the Depositor and the Servicer...........................................80

SECTION 6.02.    Merger or Consolidation of the Servicer...............................................80

SECTION 6.03.    Limitation on Liability of the  Depositor, the Servicer and Others....................80

SECTION 6.04.    Limitation on Resignation of the Servicer.............................................81

SECTION 6.05.    Rights of the Depositor and the  Trustee in Respect of the Servicer...................81


<CAPTION>
                                                             ARTICLE VII


                                                               DEFAULT

<S>              <C>                                                                                   <C>
SECTION 7.01.    Events of Default.....................................................................83

SECTION 7.02.    Trustee to Act; Appointment of Successor..............................................85

SECTION 7.03.    Notification to Certificateholders....................................................85

SECTION 7.04.    Other Remedies of Trustee.............................................................86

SECTION 7.05.    Waiver of Past Events of Default; Termination.........................................86


<CAPTION>
                                                            ARTICLE VIII


                                                       CONCERNING THE TRUSTEE

<S>              <C>                                                                                   <C>
SECTION 8.01.    Duties of Trustee.....................................................................87

SECTION 8.02.    Certain Matters Affecting the Trustee.................................................88

SECTION 8.03.    Trustee Not Liable for Certificates or Mortgage Loan..................................90

<CAPTION>
                                                                -iv-





<PAGE>




                                                                                                     Page



<S>              <C>                                                                                   <C>
SECTION 8.04.    Trustee May Own Certificates..........................................................91

SECTION 8.05.    Payment of Trustee's Fees and Expenses................................................91

SECTION 8.06.    Eligibility Requirements for Trustee..................................................93

SECTION 8.07.    Resignation and Removal of the Trustee................................................93

SECTION 8.08.    Successor Trustee.....................................................................94

SECTION 8.09.    Merger or Consolidation of Trustee....................................................94

SECTION 8.10.    Appointment of Co-Trustee or Separate Trustee.........................................95


<CAPTION>
                                                             ARTICLE IX


                                                             TERMINATION

<S>              <C>                                                                                   <C>
SECTION 9.01.    Termination...........................................................................97


<CAPTION>
                                                              ARTICLE X


                                                      MISCELLANEOUS PROVISIONS

<S>              <C>                                                                                   <C>
SECTION 10.01.   Counterparts.........................................................................100

SECTION 10.02.   Limitation on Rights of Certificateholders...........................................100

SECTION 10.03.   Governing Law........................................................................101

SECTION 10.04.   Notices..............................................................................101

SECTION 10.05.   Severability of Provisions...........................................................102

SECTION 10.06.   Notice to Rating Agencies............................................................102

SECTION 10.07.   Amendment............................................................................103

SECTION 10.08.   No Petition in Bankruptcy............................................................104

SECTION 10.09.   Confidentiality......................................................................104
</TABLE>

                                       -v-





<PAGE>






                                    EXHIBITS

Exhibit A - Form of Certificate
Exhibit B - Form of Request for Release


                                      -vi-





<PAGE>






                  This Trust and Servicing Agreement,  dated and effective as of
November 25, 1996, between  HOSPITALITY  PROPERTIES MORTGAGE ACCEPTANCE CORP., a
Delaware corporation, as depositor (the "Depositor"),  AMRESCO MANAGEMENT, INC.,
a Texas corporation, as servicer (the "Servicer"), and The Chase Manhattan Bank,
a New York banking  corporation,  not in its  individual  capacity but solely as
trustee, (the "Trustee").


                             PRELIMINARY STATEMENT:


                 (Terms used but not defined in this Preliminary
                 Statement shall have the meanings specified in
                                Article I hereof)

                  The  Depositor  intends  to sell  the  Hospitality  Properties
Mortgage Acceptance Corp., Commercial Mortgage Pass-Through  Certificates Series
1996-C1   in  an  initial   Certificate   Principal   Balance  of   $125,000,000
(collectively,  the  "Certificates"),  to be issued hereunder by the Hospitality
Properties  Mortgage  Acceptance Corp. in a single class which will evidence the
entire beneficial  ownership interest in the mortgage loan (the "Mortgage Loan")
to be secured by mortgages,  deeds of trust, or deeds to secure debt on 29 hotel
properties (collectively, the "Mortgaged Properties"), assignments of leases and
rents with  respect to the  Mortgaged  Properties  and a pledge  agreement  with
respect to, among other  things,  interest rate cap  agreements,  and by certain
other assets.


                                       -1-



<PAGE>



                                    ARTICLE I
                                   DEFINITIONS


SECTION  1.01.        Defined Terms.

                  Whenever  used in this  Agreement,  the  following  words  and
phrases,  unless  the  context  otherwise  requires,  shall  have  the  meanings
specified in this Article I.

                  "1933 Act": The Securities Act of 1933, as amended,  and as it
may be amended from time to time.

                  "1934 Act":  The  Securities  Exchange Act of 1934, as amended
and as it may be amended from time to time.

                  "Advance  Rate": A per annum rate equal to 1% in excess of the
"Prime  Rate" of  interest,  as  published  from time to time in the Money Rates
section of the Wall Street Journal.

                  "Affected Property":  As defined in Section 3.05.

                  "Affiliate":  With respect to any specified Person,  any other
Person  controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any specified  Person means the power to direct the  management  and policies of
such Person,  directly or  indirectly,  whether  through the ownership of voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the foregoing.  The Trustee may obtain
and  conclusively  rely on an  Officer's  Certificate  of the  Depositor  or the
Servicer to  determine  whether  any Person is an  Affiliate  of such  specified
Person.

                  "Agent":  As defined in Section 8.02(a)(vi).

                  "Agreement":  This  Trust  and  Servicing  Agreement,  and all
amendments hereof and supplements hereto.

                  "Anticipated   Termination   Date":  The  Distribution   Date,
occurring at least 30 days after the date of the Notice of Termination, on which
it is anticipated that the Trust will be terminated pursuant to Section 9.01.

                  "Applicant":  As defined in Section 5.06(a).

                  "Assignment of Contracts":  The Omnibus Assignment executed by
the Originator dated as of the Closing Date assigning the Originator's  interest
in  the  following  documents  to  the  Trustee:  the  Lockbox  Agreement;  each
Subordination  Agreement;  the  Assignments of Interest Rate Cap Agreement;  the

                                       I-2



<PAGE>



Contribution  Agreement;  the  Hazardous  Substances  Indemnity  Agreement;  and
various other agreements related to the Mortgage Loan.

                  "Assignment of Interest Rate Cap  Agreement":  Each Assignment
of Interest  Rate Cap  Agreement  executed by a Borrower  and  assigning  to the
Originator the Borrower's rights under such Cap Agreement.

                  "Assignment  of Leases and Rents":  Any of the  Assignments of
Leases and Rents, each relating to one of the Mortgaged Properties,  executed by
the related  Borrower as of the Closing  Date and  assigning  all of the income,
rents and profits derived from the ownership,  operation, leasing or disposition
of the  related  Mortgaged  Property,  and  certain  other  assets,  as amended,
modified, renewed or extended from time to time hereafter.

                  "Assignment of Mortgages": Each of the assignments of Mortgage
executed  by  the  Originator  dated  as  of  the  Closing  Date  assigning  the
Originator's interest in the related Mortgage to the Trustee.

                  "Assumed Interest Accrual Amount": As defined in Section 4.03.

                  "Beneficial  Owner":  With  respect  to any  Certificate,  the
Person who is the owner of such  Certificate  as  reflected  on the books of the
Certificate Registrar.

                  "Book-Entry  Certificate":  Any Certificate  registered in the
name of the Depository or its nominee.

                  "Borrowers":  HPTRI Corporation,  a Delaware corporation,  and
HPTWN  Corporation,  a Delaware  corporation or their respective  successors and
assigns.

                  "Business  Day": Any day other than (i) a Saturday or a Sunday
or (ii) a day on which  banking or savings  and loan  institutions  in  Atlanta,
Georgia, Boston, Massachusetts or New York, New York are authorized or obligated
by law to be closed.

                  "Cap  Agreement":  Each Interest Rate Cap Agreement  between a
Borrower  and the Cap  Counterparty,  which was pledged by such  Borrower to the
Originator  to secure the Mortgage  Loan  pursuant to the related  Assignment of
Interest Rate Cap Agreement.

                  "Cap  Counterparty":  Dresdner Bank AG, a banking  corporation
organized under the laws of the Federal Republic of Germany.

                  "Cap   Counterparty   Default":   An  "Event  of  Default"  or
"Termination  Event"  with  respect to the Cap  Counterparty,  as such terms are
defined in each Cap Agreement.

                  "Certificate":  Any Certificate  substantially  in the form of
Exhibit A hereto which is duly and properly issued,  authenticated and delivered
hereunder.

                                       I-3



<PAGE>




                  "Certificate Account":  As defined in Section 3.09.

                  "Certificate of Non-Compliance":  As defined in Section 3.21.

                  "Certificate Owner": With respect to a Book-Entry Certificate,
the Person who is the beneficial  owner of such  Certificate as reflected on the
books of the  Depository or on the books of a Depository  Participant  or on the
books  of an  indirect  participating  brokerage  firm  for  which a  Depository
Participant acts as agent.

                  "Certificate   Principal   Balance":   With   respect  to  any
Certificate,  (i) on or prior to the first Distribution Date, an amount equal to
the  initial  Certificate  Principal  Balance as  specified  in the  Preliminary
Statement hereto, and (ii) as of any date after the first Distribution Date, the
initial  Certificate  Principal Balance after giving effect to any distributions
in  reduction of principal  made  thereon,  and in the case of both (i) and (ii)
above such  amount to be  multiplied  by the  ownership  interest  in the Trust,
expressed as a percentage, evidenced by such Certificate.

                  "Certificate  Register"  and  "Certificate   Registrar":   The
register maintained and the registrar appointed pursuant to Section 5.02.

                  "Certificateholder"  or  "Holder":  The Person in whose name a
Certificate is registered in the Certificate  Register,  except that, (i) solely
for the  purpose of giving any  consent  or taking any action  pursuant  to this
Agreement,  any Certificate registered in the name of a Borrower or an Affiliate
of any thereof shall, and (ii) solely for the purpose of giving any consent to a
modification or amendment of any Lease,  any Certificate  registered in the name
of the  Lessee  or an  Affiliate  of any  thereof  shall,  be  deemed  not to be
outstanding  and the voting  rights to which it is  entitled  shall not be taken
into account in  determining  whether the requisite  percentage of voting rights
necessary to effect any such consent or take any such action has been  obtained.
All  references  herein to "Holders" or  "Certificateholders"  shall reflect the
rights of Certificate Owners as they may indirectly exercise such rights through
the Depository and the Depository  Participants,  except as otherwise  specified
herein;  provided,  however,  that  the  parties  hereto  shall be  required  to
recognize as a "Holder" or  "Certificateholder"  only the Person in whose name a
Certificate is registered in the Certificate Register.

                  "Closing Date":  November 25, 1996.

                  "Code":  The Internal  Revenue  Code of 1986,  as amended from
time to  time,  any  successor  statute  thereto,  and any  temporary  or  final
regulations of the United States Department of the Treasury promulgated pursuant
thereto.

                  "Collection  Account":  The trust account established pursuant
to Section 3.07. The Collection Account shall be an Eligible Account.

                  "Contribution  Agreement":  The Contribution Agreement entered
into among the Borrowers and the Originator and dated as of the Closing Date.

                                       I-4



<PAGE>




                  "Corporate  Trust Office":  The corporate  trust office of the
Trustee at which at any particular time its corporate trust business relating to
the  Certificates  shall  be  administered,  which  office  at the  date  of the
execution of this Agreement is located at 450 West 33rd Street,  15th floor, New
York, New York 10001, Attention: Structured Finance Services (MBS).

                  "Curtailment Payment": As defined in Section 3.06.

                  "Default  Interest":  The  excess of  interest  accrued at the
Default Rate on the unpaid principal  balance of the Mortgage Loan over interest
thereon at the Mortgage Interest Rate thereof.

                  "Default Rate":  The rate at which Default Interest accrues on
the Mortgage Loan pursuant to the Note.

                  "Definitive  Certificate":  A registered,  definitive physical
certificate  substantially  in the form  attached  hereto as  Exhibit A (without
bracketed language).

                  "Denomination":  As defined in Section 5.01(a).

                  "Depositor": Hospitality Properties Mortgage Acceptance Corp.,
a Delaware corporation.

                  "Depository":  The Depository Trust Company,  or any successor
Depository hereafter named. The nominee of the initial Depository,  for purposes
of registering those Certificates that are to be Book-Entry Certificates is Cede
& Co. The Depository  shall at all times be a "clearing  corporation" as defined
in Section 8-102(3) of the Uniform  Commercial Code of the State of New York and
a "clearing agency" registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.

                  "Depository  Participant":  A  broker,  dealer,  bank or other
financial  institution or other Person for whom from time to time the Depository
effects  book-entry  transfers  and  pledges of  securities  deposited  with the
Depository.

                  "Disposition Fee":  As defined in Section 3.15.

                  "Distribution  Date":  The sixth day of each month, or if such
day is not a Business  Day, the  following  Business  Day  beginning in December
1996.

                  "Due  Date":  The day of each month on which  payments  on the
Mortgage  Loan are due as  provided  in the Note,  which day is the first day of
each month, or if such day is not a Business Day, the following Business Day.

                  "Eligible   Account":   Either  (i)  an  account  or  accounts
maintained  with a  depository  institution  or trust  company  whose  long-term
unsecured debt  obligations  are rated at least A (or its equivalent  rating) by
each of the Rating Agencies and whose short-term unsecured debt obligations

                                       I-5



<PAGE>



are rated A-1 (or its equivalent  rating) by each of the Rating  Agencies at the
time of any deposit therein, or (ii) a trust account or accounts maintained with
a federal depository institution,  a state chartered depository institution or a
trust  company  acting  in its  fiduciary  capacity,  which  may  be an  account
maintained  with the  Trustee,  provided  any such  institution  is  subject  to
regulations  regarding  fiduciary funds on deposit  substantially  similar to 12
C.F.R. Section 9.10 (b). Eligible Accounts may bear interest.

                  "Environmental Assessment": A "Phase I assessment" meeting the
criteria of the American Society for Testing and Materials.

                  "Environmental  Condition":  Any  Environmental  Matter  on  a
Mortgaged  Property  that is  reasonably  likely  (i) to cause an  imminent  and
substantial  endangerment to the environment or public health or safety; (ii) to
create  an  obligation  under  any  Environmental  Laws to  conduct  or take any
assessment,  investigation,  removal,  remediation or other action;  or (iii) to
constitute a violation of, or noncompliance  with, any Environmental  Laws or to
give rise to a fine, charge, penalty,  liability, lien, or other claim or demand
under any Environmental Laws.

                  "Environmental  Laws":  Without limitation,  the Comprehensive
Environmental Response,  Compensation,  and Liability Act, 42 U.S.C. ss.ss. 9601
et seq.;  the  Emergency  Planning and Community  Right-to-Know  Act of 1986, 42
U.S.C.  ss.ss.  11001 et seq.;  the Resource  Conservation  and Recovery Act, 42
U.S.C.  ss.ss. 6901 et seq.; the Toxic Substances Control Act, 15 U.S.C.  ss.ss.
2601 et seq.; the Federal Insecticide,  Fungicide, and Rodenticide Act, 7 U.S.C.
ss.ss.  136 et seq.;  the Clean  Air Act,  42 U.S.C.  ss.ss.  7401 et seq.;  the
Federal Water  Pollution  Control Act, 33 U.S.C.  ss.ss.  1251 et seq.; the Safe
Drinking Water Act, 42 U.S.C.  ss.ss. 300f et seq.; and the Hazardous  Materials
Transportation  Act,  49 U.S.C.  ss.ss.  1801 et seq.;  all rules,  regulations,
orders,  decrees  or  judgments  promulgated  or issued  pursuant  to any of the
foregoing statutes;  and any other federal,  state or local law, statute,  rule,
regulation, order, decree or judgment governing Environmental Matters, as any of
the foregoing have been or may be amended from time to time.

                  "Environmental Matters": Any matter, condition or circumstance
arising  out  of,   relating  to,  or  resulting   from  (i)   pollution,   (ii)
contamination,  (iii)  protection  of the  environment,  (iv)  public  health or
safety,  (v) the  emission,  discharge,  dissemination,  release  or  threatened
releases,  of Hazardous  Materials into,  onto, at, on or from, the air, surface
water, ground water, soil, land surface, or subsurface,  building or facility or
(vi) the manufacture,  processing,  generation,  distribution,  use,  treatment,
storage, disposal, transport, or any other handling of Hazardous Materials.

                  "Estoppel Letter":  An estoppel letter from the related Lessee
with respect to each Lease.

                  "Event of Default":  As defined in Section 7.01.

                  "FDIC":  The Federal  Deposit  Insurance  Corporation,  or any
successor thereto.

                                       I-6



<PAGE>



                  "FHLMC":  The Federal Home Loan Mortgage  Corporation,  or any
successor thereto.

                  "Final Recovery Determination":  A determination,  made by the
Servicer, that the Trust has received the full amount of all Insurance Proceeds,
Liquidation Proceeds and other payments (including proceeds of the final sale of
the REO Property) which the Servicer, in its reasonable judgment as evidenced by
a  certificate  of a Servicing  Officer  delivered to the Trustee  expects to be
finally  recoverable,  without  regard to any obligation of the Servicer to make
payments from its own funds pursuant to Section 3.11(a) or 3.11(b). The Servicer
shall  maintain  records of any Final Recovery  Determination  until three years
following the termination of the Trust.

                  "Fitch":   Fitch   Investors   Service,   L.P.,  a  nationally
recognized statistical rating agency.

                  "FNMA":  The Federal  National  Mortgage  Association,  or any
successor thereto.

                  "Ground  Lease":  The ground  lease  related to any  Mortgaged
Property that consists of a leasehold estate.

                  "Hazardous   Materials":    Any   pollutants,    contaminants,
substances,  material,  or wastes that are regulated under, or form the basis of
liability  under,  any  Environmental  Laws,   including,   without  limitation,
petroleum,  asbestos,  asbestos-containing  material,  polychlorinated biphenyls
("PCBs"),  PCB-containing equipment, carcinogenic agents, pesticides, corrosives
and urea formaldehyde foam insulation.

                  "Hazardous  Substances  Indemnity  Agreement":  The  Hazardous
Substances and Indemnity Agreement, dated the Closing Date, among the Originator
and each  Borrower,  pursuant  to which the  Borrowers  agree to  indemnify  the
Originator  against  any loss or expense  caused by an  Environmental  Condition
relating to a Mortgaged Property.

                  "Independent": When used with respect to any specified Person,
any such  Person who (i) does not have any  direct  financial  interest,  or any
material indirect financial interest, in any of the Depositor,  the Trustee, the
Servicer,  a  Borrower,  a  Lessee  or any  Affiliate  thereof,  and (ii) is not
connected with the Depositor, the Trustee, the Servicer or any Affiliate thereof
as an officer, employee,  promoter,  underwriter,  trustee, partner, director or
Person performing similar functions;  provided, however, that a Person shall not
fail to be Independent of the Depositor,  the Trustee, the Servicer, a Borrower,
a Lessee or any Affiliate  thereof  merely because such Person is the beneficial
owner of 1% or less of any  class of  securities  issued by the  Depositor,  the
Trustee,  the Servicer,  a Borrower,  a Lessee or any Affiliate thereof,  as the
case may be.

                  "Insurance   Proceeds":   Proceeds  of  any  fire  and  hazard
insurance  policy,  title  policy  or other  insurance  policy  relating  to the
Mortgage  Loan  (including  payments  by a Lessee or its  affiliates  in lieu of
proceeds of any  insurance  policy  pursuant to the terms of the  Mortgage  Loan
Documents), to the extent such proceeds are not to be applied to the restoration
of the  Mortgaged  Property or released to the Borrower in  accordance  with the

                                       I-7



<PAGE>



express  requirements of the Mortgage or Note or other documents included in the
Mortgage File or in accordance with prudent and customary servicing practices.

                  "Interested  Person":  As of any date,  the  Servicer,  or any
Person known to a  Responsible  Officer of the Trustee to be an Affiliate of the
Servicer.

                  "Lease":  Any of the  leases  between a Lessee  and a Borrower
related to one of the Mortgaged Properties.

                  "Lessee":  HMH HPT Residence Inn, Inc., a Delaware corporation
and a subsidiary of Host Marriott, and GHALP Corporation, a Delaware corporation
and a subsidiary of Wyndham Hotel Corporation, or any successor as Lessee of any
Mortgaged Property.

                  "Liquidation  Expenses":  Expenses incurred by the Servicer in
connection  with any  liquidation  of the Mortgage Loan or property  acquired in
respect  thereof  (including,  without  limitation,  legal  fees  and  expenses,
committee  or referee  fees,  and,  if  applicable,  brokerage  commissions  and
conveyance taxes) and any Property  Protection  Advances (together with interest
thereon)  incurred  with  respect  to the  Mortgage  Loan or such  property  not
previously reimbursed from collections or other proceeds therefrom.

                  "Liquidation  Proceeds":   The  amount  of  cash  (other  than
Insurance  Proceeds)  received in  connection  with (i) the taking of all or any
part of the  Mortgaged  Property by  exercise of the power of eminent  domain or
condemnation,  to  the  extent  such  proceeds  are  not  to be  applied  to the
restoration of the Mortgaged  Property or released to the Borrower in accordance
with  the  express  requirements  of the  Mortgage  or Note or  other  documents
included in the  Mortgage  File or in  accordance  with  prudent  and  customary
servicing  practices,  (ii) the  liquidation  of the  Mortgage  Loan  through  a
foreclosure  sale or  comparable  conversion of ownership or (iii) a sale of the
Mortgage  Loan or the  Mortgaged  Property in  accordance  with  Section 3.20 or
Section  9.01,  including  payments  made by a  Lessee  in  connection  with any
termination of a Lease as permitted thereunder.

                  "Loan Agreement":  The loan agreement, dated the Closing Date,
between the Originator  and the Borrowers,  pursuant to which such Mortgage Loan
was made.

                  "Loan Allocation Amount": As defined in the Loan Agreement.

                  "Lockbox  Account":  The account  established  pursuant to the
Lockbox Agreement and administered by the Servicer pursuant to Section 3.05.

                  "Lockbox Agreement": The lockbox pledge and security agreement
between the Originator and the Borrowers, dated the Closing Date.

                  "Majority  Certificateholders":  Certificateholders holding in
excess of 50% of the beneficial interest in the Trust.

                  "Maturity Date": December 1, 2001, being the date on which the
last payment is due and payable under the Note without giving effect to (i) any

                                       I-8



<PAGE>



acceleration  of the  principal  of the  Mortgage  Loan,  (ii) any grace  period
permitted by the Note or any other  document in the  Mortgage  File or (iii) any
modification, waiver or amendment of Mortgage Loan granted or agreed to pursuant
to Section 3.22.

                  "Maturity  Date  Payment":  The  final  scheduled  payment  of
principal and interest on the Mortgage Loan.

                  "Modification Fee": As defined in Section 3.15.

                  "Monthly  Advance":  Any advance of a Monthly Payment required
to be made by the Servicer pursuant to Section 4.03.

                  "Monthly  Payment":  The scheduled monthly payment of interest
(at the then- applicable interest rate on the Note), excluding the Maturity Date
Payment, on the Mortgage Loan which is payable by the Borrowers under the Note.

                  "Moody's":  Moody's Investors Service, a nationally recognized
statistical rating agency.

                  "Mortgage":  Any of the mortgages,  deeds of trust or deeds to
secure debt between a Borrower and the  Originator  dated the Closing Date which
mortgage,  deed of  trust  or deed to  secure  debt  creates  a first  lien on a
Mortgaged Property,  together with any rider,  addendum or amendment thereto, as
amended from time to time.

                  "Mortgage File": The mortgage documents listed in Section 2.01
pertaining  to the Mortgage  Loan and any  additional  documents  required to be
added to such Mortgage File pursuant to this Agreement.

                  "Mortgage  Interest  Rate":  The annual rate at which interest
accrues on the Mortgage Loan in the absence of default as indicated in the Note.

                  "Mortgage  Loan":  The mortgage  loan made to the Borrowers by
the  Originator  on the Closing Date in the  principal  amount  specified in the
Preliminary  Statement  to this  Agreement.  Such term shall also  include  such
mortgage loan after acquisition of the Mortgaged Properties by foreclosure, deed
in lieu of foreclosure or comparable conversion of ownership,  treated as though
such event of acquisition had not occurred.

                  "Mortgage Loan Accrual  Period":  The period  beginning on the
first day of a calendar  month  preceding  the month in which a Due Date  occurs
(or, in the case of the first Mortgage Loan Accrual Period, the period beginning
with the  Closing  Date) and ending on the last day of such  preceding  calendar
month.

                  "Mortgage Loan Default":  As defined in Section 3.13(a).

                                       I-9



<PAGE>



                  "Mortgage Loan Documents":  The Note, the Loan Agreement,  the
Mortgages,  the  Assignments  of Leases and Rents,  the Lockbox  Agreement,  the
Assignments of Interest Rate Cap Agreement and UCC financing  statements and all
other documents executed and delivered in connection with the Mortgage Loan.

                  "Mortgage  Loan  Event of  Default":  As  defined  in  Section
3.13(a).

                  "Mortgage Loan Purchase and Sale Agreement": The Mortgage Loan
Purchase and Sale Agreement,  dated the Closing Date, between the Originator and
the Depositor,  pursuant to which the Depositor purchased the Mortgage Loan from
the Originator.

                  "Mortgaged  Property":  Any of the underlying  properties that
secure the Mortgage Loan, including,  without limitation, the related Borrower's
fee simple or  leasehold  interest in a parcel of land  improved by a commercial
property,  together  with any  personal  property,  fixtures,  leases  and other
property or rights pertaining  thereto,  and the related Borrower's  interest in
all of the foregoing.

                  "Net Liquidation Proceeds": The excess of Liquidation Proceeds
received  with  respect  to the  Mortgage  Loan over the  amount of  Liquidation
Expenses incurred with respect thereto.

                  "Net REO Proceeds": With respect to a Mortgaged Property where
it is held as REO Property,  and any Due Date, any amount withdrawn from the REO
Account and deposited into the Collection  Account  pursuant to Section  3.19(c)
with respect to the related Distribution Date.

                  "Nonrecoverable  Advance": Any portion of a Monthly Advance or
Property Protection Advance proposed to be made or previously made which has not
been  previously   reimbursed  to  the  Servicer  and  which  the  Servicer  has
determined,  in its good faith judgment,  will not or, in the case of a proposed
advance,  would not, be ultimately  recoverable  by the Servicer from the sum of
late payments,  Insurance Proceeds,  Net Liquidation Proceeds,  Net REO Proceeds
and other  collections on or in respect of the Mortgage Loan (including  without
limitation  all amounts  payable  under any  Lease).  The  determination  by the
Servicer  that  it has  made a  Nonrecoverable  Advance  or  that  any  proposed
Servicing Advance, if made, would constitute a Nonrecoverable  Advance, shall be
evidenced  by  an  Officer's  Certificate  delivered  to  the  Trustee  and  the
Depositor.  Such Officer's  Certificate  shall set forth such  determination  of
nonrecoverability  and the  considerations  of the Servicer forming the basis of
such determination (which shall include but shall not be limited to information,
to the extent  available,  such as related income and expense  statements,  rent
rolls,  occupancy  status and property  inspections,  and shall include  Summary
Appraisal  Reports  (meeting  the  requirements  for such reports in the Uniform
Standards  of  Professional   Appraisal  Practice  published  by  the  Appraisal
Standards Board)  delivered by a Member of the Appraisal  Institute with respect
to each Mortgaged  Property,  the cost of which appraisal shall be an expense of
the Trust).

                  "Note":  The note evidencing the indebtedness of the Borrowers
under the Mortgage Loan,  including any amendments or modifications  thereof, or
any renewal or substitution notes therefor.

                                      I-10



<PAGE>


                  "Notice of  Termination":  Any notice  given to the Trustee by
the Majority Certificateholders pursuant to Section 9.01(b).

                  "Officers' Certificate": A certificate signed by a Chairman of
the Board, a Vice Chairman of the Board,  the  President,  any Vice President or
Managing Director or an Assistant Vice President (each however denominated), any
Trust Officer or other officer of the Trustee, the Depositor or the Servicer, as
the case may be, customarily  performing functions similar to those performed by
any of the above  designated  officers  and also,  with  respect to a particular
matter,  any other  officer  to whom such  matter is  referred  because  of such
officer's  knowledge  of and  familiarity  with the  particular  subject,  or an
authorized  officer of the Trustee,  such certificate  delivered to the Trustee,
the Depositor, or the Servicer, as the case may be.

                  "Opinion of Counsel":  A written  opinion of counsel,  who may
without limitation be counsel for the Depositor or the Servicer, as the case may
be,  acceptable to the Trustee,  except that any opinion of counsel  relating to
(a)  qualification of the Trust as a fixed investment trust or (b) a resignation
of the Servicer pursuant to Section 6.04 must be, in each of the cases described
in clause (a) or (b)  hereof,  an opinion of counsel who is  Independent  of the
Depositor and the Servicer.  Notwithstanding the foregoing, Sullivan & Worcester
LLP shall be deemed to be counsel who is Independent of the Depositor.

                  "Originator": Column Financial, Inc., a Delaware corporation.

                  "OTS":  The Office of Thrift  Supervision of the Department of
Treasury of the United States, or any successor thereto.

                  "Ownership Interest": As to any Certificate,  any ownership or
security  interest  in such  Certificate  as the  Holder  thereof  and any other
interest therein, whether direct or indirect,  legal or beneficial,  as owner or
as pledgee.

                  "Percentage Interest": With respect to each Certificate at any
time,  the  ownership  interest  in the  Trust  evidenced  by such  Certificate,
expressed as a percentage  (carried to eight decimal places, if necessary),  the
numerator  of which is the initial  Certificate  Principal  Balance  represented
thereby  as  shown  on the  face  thereof  and the  denominator  of which is the
aggregate initial Certificate Principal Balance of all of the Certificates.

                  "Periodic Rent":  Payments of Minimum Rent and Additional Rent
(as each such terms are defined in each  Lease)  required to be made by a Lessee
pursuant to the related Lease.

                  "Permitted  Investments":  Any one or  more  of the  following
obligations  or securities,  regardless of whether  issued by the Servicer,  the
Trustee or any of their  respective  Affiliates  and  having at all  times,  the
required  ratings of S&P and Fitch, if any,  provided for in this definition (in
the event that any of the following  obligations  or securities are not rated by
Fitch,  such  obligation  or security  shall be a Permitted  Investment  if such
obligation or security is equally rated by S&P and Moody's) and, with respect to
the investment of funds in any account specified herein, maturing on

                                      I-11



<PAGE>




a date not later than the day on which such  funds  must be  remitted  from such
account in accordance with this Agreement:

                           (i) direct obligations of, or guaranteed as to timely
                  payment of principal and interest by, the United States or any
                  agency  or   instrumentality   thereof   provided   that  such
                  obligations  are  backed by the full  faith and  credit of the
                  United States;

                          (ii) direct obligations of, or guaranteed as to timely
                  payment of  principal  and  interest  by,  FHLMC,  FNMA or the
                  Federal Farm Credit System, provided that any such obligation,
                  at all times,  is qualified by each of the Rating  Agencies as
                  an investment of funds backing securities rated not lower than
                  A (or its equivalents) by each of the Rating Agencies;

                         (iii)  demand  time  deposits  in  or  certificates  of
                  deposit  of,  money  market  deposit  account  of, or bankers'
                  acceptances issued by, any bank or trust company,  savings and
                  loan  association or savings bank,  provided that, in the case
                  of obligations that are not fully FDIC-insured  deposits,  the
                  commercial paper and/or  long-term  unsecured debt obligations
                  of such  depository  institution  or trust  company (or in the
                  case of the  principal  depository  institution  in a  holding
                  company system,  the commercial  paper or long-term  unsecured
                  debt  obligations  of such  holding  company)  have the  three
                  highest  ratings  available for such securities by each of the
                  Rating  Agencies  (in the case of  commercial  paper)  or have
                  received one of the three highest  ratings  available for such
                  securities  by each of the  Rating  Agencies  (in the  case of
                  long-term unsecured debt obligations), or such lower rating as
                  will   not   result   in  the   downgrading,   withdrawal   or
                  qualification  of the rating or ratings  then  assigned to the
                  Certificates by either of the Rating Agencies;

                          (iv) general obligations of, or obligations guaranteed
                  by, any state of the United States or the District of Columbia
                  receiving  one of the three  highest  long-term  debt  ratings
                  available for such securities by each of the Rating  Agencies,
                  or such lower  rating as will not  result in the  downgrading,
                  withdrawal  or  qualification  of the rating or  ratings  then
                  assigned to the Certificates by either of the Rating Agencies;

                           (v)  commercial or finance  company paper  (including
                  both    non-interest-bearing    discount    obligations    and
                  interest-bearing   obligations  payable  on  demand  or  on  a
                  specified  date not  more  than  one  year  after  the date of
                  issuance thereof) that is rated by each of the Rating Agencies
                  in its highest  short-term  unsecured  rating  category at all
                  times,  or  such  lower  rating  as  will  not  result  in the
                  downgrading,  withdrawal  or  qualification  of the  rating or
                  ratings  then  assigned to the  Certificates  by either of the
                  Rating Agencies;

                           (vi) guaranteed reinvestment agreements issued by any
                  bank,  insurance  company or other corporation rated in one of
                  the three highest rating level available

                                      I-12



<PAGE>



                  to such  issuers by each of the Rating  Agencies at all times,
                  provided  that any such  agreement  must by its terms  provide
                  that it is terminable by the purchaser  without penalty in the
                  event any such rating is at any time lower than such level;

                         (vii)  repurchase   obligations  with  respect  to  any
                  security  described  in clause (i) or (ii) above  entered into
                  with a  depository  institution  or trust  company  (acting as
                  principal)  meeting the rating  standards  described in clause
                  (iii) above;

                        (viii) securities bearing interest or sold at a discount
                  that are issued by any corporation incorporated under the laws
                  of the United States or any state thereof and rated by each of
                  the  Rating  Agencies  in one of its three  highest  long-term
                  unsecured rating categories at all times;  provided,  however,
                  that  securities  issued by any such  corporation  will not be
                  Permitted  Investments to the extent that  investment  therein
                  would  cause  the  then   outstanding   principal   amount  of
                  securities  issued by such  corporation  that are then held as
                  part of any  Eligible  Account to exceed 20% of the  aggregate
                  principal  amount of all  Permitted  Investments  then held in
                  such Eligible Account;

                          (ix) units of money  market funds rated AAAm or AAAm-G
                  by S&P, which funds are regulated investment  companies,  seek
                  to  maintain a constant  net asset  value per share and invest
                  solely in  obligations  backed by the full faith and credit of
                  the United States;

                           (x)  if  previously   confirmed  in  writing  to  the
                  Trustee,  any other demand,  money market or time deposit,  or
                  any  other  obligation,  security  or  investment,  as  may be
                  acceptable  to  each of the  Rating  Agencies  as a  permitted
                  investment  of  funds  backing   securities   having   ratings
                  equivalent to its initial rating of the Certificates; and

                           (xi) such  other  obligations  as are  acceptable  as
                  Permitted Investments to each of the Rating Agencies;

provided,  however,  that  no  obligation  or  security  shall  be  a  Permitted
Investment if such obligation or security  evidences (i) a right to receive only
interest  payments or (ii) the right to receive  principal and interest payments
derived from any underlying  instrument  that provides a yield in excess of 120%
of the stated interest rate at par of such underlying instrument.

                  "Person":  Any  individual,   corporation,  limited  liability
company, partnership,  joint venture,  association,  joint-stock company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.

                  "Principal  Prepayment":  Any  payment  of  principal  on  the
Mortgage Loan (including,  without limitation, where it is held as REO Property)
which  is  received  in  advance  of  the  Maturity  Date,  including,   without
limitation, the principal component of any Net REO Proceeds,  Insurance Proceeds
and Liquidation  Proceeds received with respect to the Mortgage Loan (including,


                                      I-13



<PAGE>



without  limitation,  after the  Mortgaged  Property  has been  acquired  as REO
Property)  whether  or not a Final  Recovery  Determination  has been  made with
respect  thereto  and any amount  received  from the  Borrowers  as an  optional
prepayment in accordance  with the Note or a mandatory  prepayment in connection
with the breach of a representation or warranty contained in the Loan Agreement.

                  "Property Protection Advance":  As defined in Section 3.03(b).

                  "Property  Protection  Expenses":  Any costs and  expenses for
which the Servicer is required to make a Property Protection Advance pursuant to
Sections 3.04  (payment of taxes,  insurance and  assessments),  3.11(a)  (fire,
hazard, and public liability  insurance),  3.13(b) (foreclosure costs),  3.13(d)
(environmental  assessment  costs),  3.13(e)  (environmental  clean-up  notice),
3.19(b)  (expenses in connection  with  Mortgaged  Property as REO Property) all
such advances being subject to Section  3.03(b) and costs incurred in connection
with enforcing the terms of the Mortgage Loan.

                  "Purchase Price":  As defined in Section 3.20(a).

                  "Qualified  Insurer":  An  insurance  company or  security  or
bonding company  qualified to write the related insurance policy in the relevant
jurisdiction  which shall have a "Claims  Paying  Rating" of A or better (or its
equivalent) from each of the Rating Agencies (or if such company is not rated by
Fitch, then by each of S&P and Moody's).

                  "Rating  Agencies":  S&P and Fitch. If such Rating Agencies or
the successors  thereto are no longer in existence,  "Rating  Agencies" shall be
such  nationally  recognized  statistical  rating  agencies or other  comparable
Persons designated by the Trustee, notice of which designation shall be given to
the Certificateholders and the Servicer.

                  "Re-Assignment   of   Leases   and   Rents":   Each   of   the
re-assignments  of  Assignment  of Leases and Rents  executed by the  Originator
dated the  Closing  Date  assigning  the  Originator's  interest  in the related
Assignment of Leases and Rents to the Trustee.

                  "Recommended Action":  As defined in Section 3.12(b).

                  "Record  Date":  With respect to any  Distribution  Date,  the
close  of  business  on  the  last  Business  Day of the  month  preceding  such
Distribution Date.

                  "Registrar Office":  As defined in Section 5.02(a).

                  "Reimbursement   Interest":   Interest  that  accrues  at  the
Reimbursement  Rate on overdue  amounts  under the Note prior to the period when
overdue amounts under the Note begin to accrue at the Default Rate.

                  "Reimbursement  Rate":  A per annum rate equal to 1% in excess
of the "Prime  Rate" of interest,  as  published  from time to time in the Money
Rates section of the Wall Street Journal.

                                      I-14



<PAGE>


                  "Release Payment":  As defined in the Loan Agreement.

                  "Remittance  Date":  The fifth day of each month,  or, if such
date is not a Business Day, the preceding Business Day.

                  "REO Account":  As defined in Section 3.19(a).

                  "REO  Property":  A Mortgaged  Property,  if title thereto has
been acquired by the Trustee through foreclosure, deed in lieu of foreclosure or
comparable conversion of ownership.

                  "Repurchase Price":  As defined in Section 2.05(e).

                  "Request for Release":  A request for release in substantially
the form attached as Exhibit B hereto.

                  "Responsible Officer": Any officer of the Trustee, Servicer or
Certificate  Registrar,  if  applicable,  with  direct  responsibility  for  the
administration of this Agreement and also, with respect to a particular  matter,
any other  officer to whom such  matter is  referred  because of such  officer's
knowledge of and familiarity with the particular subject.

                  "S&P":   Standard  &  Poor's  Rating  Services,  a  nationally
recognized statistical rating agency.

                  "Servicer":  AMRESCO Management, Inc., a Texas corporation, or
its  successor  in  interest,  or any  successor  Servicer  appointed  as herein
provided.

                  "Servicer  Mortgage  File":  All  documents,  information  and
records  relating to the Mortgage Loan that are necessary to enable the Servicer
to perform its duties and service the Mortgage Loan in compliance with the terms
of this Agreement,  and any additional  documents or information related thereto
maintained or created by the Servicer.

                  "Servicer   Remittance  Report":  A  report  prepared  by  the
Servicer  in such media as may be agreed  upon by the  Servicer  and the Trustee
containing  such  information  regarding  the  Mortgage  Loan as will permit the
Trustee to calculate the amounts to be distributed  pursuant to Section 4.01 and
to  furnish  statements  to  Certificateholders  pursuant  to  Section  4.02 and
containing such additional  information as the Servicer and the Trustee may from
time to time agree.

                  "Servicing  Advance": A Monthly Advance or Property Protection
Advance.

                  "Servicing  Fee":  With respect to any  Distribution  Date, an
amount for the preceding  Mortgage  Loan Accrual  Period equal to the product of
(i) the  product of (x) a fraction  equal to the number of days  elapsed in such
preceding  Mortgage Loan Accrual Period divided by 360 and (y) the Servicing Fee
Rate and (ii) the  principal  balance  of the  Mortgage  Loan on which  interest
accrued during such previous Mortgage Loan Accrual Period.

                                      I-15



<PAGE>


                  "Servicing Fee Rate":  A per annum rate of 0.035%.

                  "Servicing  Officer":  Any officer or employee of the Servicer
involved  in, or  responsible  for,  the  administration  and  servicing  of the
Mortgage Loan.

                  "Servicing Standards":  As defined in Section 3.01(a).

                  "Settlement   Amount":   Any   amount   payable   by  the  Cap
Counterparty as a result of a Cap Counterparty Default under a Cap Agreement.

                  "Special  Servicing Fee": For any Mortgage Loan Accrual Period
during which the Mortgage Loan is a Specially  Serviced Mortgage Loan, an amount
equal to the product of (i) the product of (x) a fraction equal to the number of
days elapsed in such  preceding  Mortgage Loan Accrual Period divided by 360 and
(y) 0.50% and (ii) the Mortgage Loan Principal Balance on which interest accrued
during the previous Mortgage Loan Accrual Period.

                  "Specially  Serviced  Mortgage Loan": The Mortgage Loan during
any  Mortgage  Loan  Accrual  Period  which  begins  on or  after a date 90 days
following  the  occurrence  of a Mortgage Loan Event of Default and prior to the
date on which any such Mortgage Loan Event of Default is remedied.

                  "Subordination   Agreement":   Either  of  the  Subordination,
Nondisturbance and Attornment Agreements or other similar agreement entered into
by a Lessee and the Originator and assigned to the Depositor which will provide,
among other things, that (i) the applicable Lease is subordinated to the lien of
the related  Mortgage,  (ii) in the event of foreclosure  and to the extent such
Lessee is not in default, beyond applicable grace periods, under such Lease, the
holder of such Mortgage will allow such Lessee to remain in possession under the
terms of such  Lease and such  Lessee  will abide by the terms of such Lease and
(iii) such Lessee will attorn to the new mortgagee.

                  "Termination  Date": The Distribution Date,  occurring no more
than 90 days after the date of the first Notice of Termination  delivered to the
Trustee pursuant to Section 9.01(b),  on which the Trust is terminated  pursuant
to Section 9.01.

                  "Termination Price":  As defined in Section 9.01(b).

                  "Transferee Certificate":  As defined in Section 5.09(a)(iii).

                  "Treasury Regulations":  Temporary or final regulations of the
United States Department of the Treasury.

                  "Trust":  The trust created pursuant to this Agreement.

                  "Trust  Fund":  The  assets of the Trust,  including,  without
limitation,  (i) the Mortgage Loan (including  without  limitation the Trustee's


                                      I-16



<PAGE>


rights in the Mortgaged Property), (ii) all payments on or collection in respect
of the Mortgage Loan as provided in this Agreement,  (iii) property that secured
the Mortgage Loan and which has been acquired by  foreclosure or deed in lieu of
foreclosure or any comparable  conversion and all revenues received with respect
thereto, (iv) all rights of the Trustee under all insurance policies required to
be  maintained  with  respect  to the  Mortgage  Loan,  (v) such  assets  as are
deposited in the Collection  Account (to the extent  provided in this Agreement)
and the REO Account.

                  "Trustee":  The  Chase  Manhattan  Bank,  a New  York  banking
corporation, in its capacity as trustee hereunder, or its successor in interest,
or any successor trustee appointed as herein provided.

                  "Trustee  Fee":  With  respect to any  Distribution  Date,  an
amount for the preceding  Mortgage  Loan Accrual  Period equal to the product of
(i) the  product of (x) a fraction  equal to the number of days  elapsed in such
preceding  Mortgage Loan Accrual  Period  divided by 360 and (y) the Trustee Fee
Rate and (ii) the  principal  balance  of the  Mortgage  Loan on which  interest
accrued during such previous Mortgage Loan Accrual Period.

                  "Trustee Fee Rate":  A rate equal to 0.0075% per annum.

                  "Trustee Mortgage File": The Mortgage Loan Documents listed in
Section  2.01(i)  through  (x)  and  any  additional  documents  required  to be
deposited with the Trustee pursuant to the express  provisions of this Agreement
and any other documents  contained in the Mortgage File that are not part of the
Servicer Mortgage File.

                  "UCC":  The  Uniform  Commercial  Code,  as  enacted  in  each
applicable state.


SECTION 1.02.              Certain Calculations.

                  Unless otherwise  specified herein, the following  conventions
shall apply:

                           (i) All calculations of interest  provided for herein
                  shall be made on the basis of a 360-day year and actual number
                  of days elapsed.

                          (ii) The  portion of any Net REO  Proceeds,  Insurance
                  Proceeds  and  Net  Liquidation  Proceeds  in  respect  of the
                  Mortgage  Loan  allocable to  principal  shall equal the total
                  amount of such proceeds minus (a) any portion  thereof payable
                  to the Servicer or the Trustee  pursuant to the  provisions of
                  this  Agreement and (b) any portion  thereof equal to interest
                  on the unpaid  principal  balance of the Mortgage  Loan at the
                  Mortgage  Interest Rate from the Due Date as to which interest
                  was last paid by the  Borrowers  up to but not  including  the
                  date on which such proceeds are received.

                                      I-17



<PAGE>



                         (iii)  Any  Mortgage  Loan  payment  is  deemed  to  be
                  received on the date such payment is actually  received by the
                  Trustee or the Servicer;  provided, however, that for purposes
                  of calculating  distributions on the  Certificates,  Principal
                  Prepayments with respect to the Mortgage Loan are deemed to be
                  received  on the date  they are  applied  in  accordance  with
                  customary servicing practices consistent with the terms of the
                  Note and  Mortgage  or, if  applicable,  Section  3.01(b),  to
                  reduce the outstanding  principal balance of the Mortgage Loan
                  on which interest accrues.

                          (iv)  Notwithstanding  any  acquisition  of title to a
                  Mortgaged   Property   by  or  on   behalf  of  the  Trust  or
                  cancellation  of the Mortgage  Loan,  the Mortgage Loan shall,
                  for  all  purposes  hereunder,  be  considered  to  remain  in
                  existence  and be held in the  Trust  until  such  time as the
                  Mortgaged Property is sold by the Trust.


SECTION 1.03.              Statement of Intent.

                  The Trust is intended to qualify as a fixed  investment  trust
within the  meaning of Treasury  Regulations  Section  301.7701-4(c),  and it is
neither  the  purpose  nor  the  intent  of  the  parties  hereto  to  create  a
partnership,  joint venture,  or association taxable as a corporation between or
among any or all of the Certificateholders,  the Trustee and/or the Servicer. In
furtherance of the  foregoing,  the purpose of the Trust shall be to protect and
conserve the assets of the Trust,  and the Trust shall not at any time engage in
or carry on any kind of business or any kind of investment  activity,  except as
otherwise  contemplated by this Agreement.  In no event shall the Trustee or any
other person have any power to vary the investment of the  Certificateholders in
the  Certificates  or to substitute new  investments or reinvest so as to enable
the  Trust  to take  advantage  of  variations  in the  market  to  improve  the
investment of the Certificateholders in the Certificates.


                                      I-18



<PAGE>


                                   ARTICLE II
                        CONVEYANCE OF THE MORTGAGE LOAN;
                        ORIGINAL ISSUANCE OF CERTIFICATES


SECTION 2.01. Conveyance of the Mortgage Loan.

                  The Depositor, concurrently with the execution and delivery of
this Agreement and the issuance of the  Certificates  by the Trust,  does hereby
convey to the Trust  without  recourse  all  right,  title and  interest  of the
Depositor in and to (i) the Mortgage Loan including all principal,  interest and
other  amounts  received on or with respect to the Mortgage Loan on or after the
Closing  Date,  which  Mortgage  Loan is secured  by,  among other  things,  the
Mortgages,  the  Assignments  of Leases and Rents and the Assignment of Interest
Rate Cap Agreements and (ii) the Mortgage Loan Purchase and Sale Agreement.  The
Trustee   acknowledges   the  issuance  of  the   Certificates   in   authorized
denominations  registered  in such name as the  Depositor  shall so  direct  the
Trustee on or prior to the Closing  Date and duly  authenticated  by the Trustee
evidencing  ownership of the entire Trust.  On the Closing  Date,  the Borrowers
shall make a cash  deposit  into the Lockbox  Account in an amount  equal to the
Monthly Payment due on the Due Date in December 1996.

                  In connection  with the ownership by the Trust of the Mortgage
Loan, the Trustee shall hold and maintain  (except for those documents set forth
in clauses (viii) and (xxiv) of this Section 2.01, which documents shall be held
and  maintained  by the Servicer  instead) the  following  documents  subject to
Section 3.14 (which allows delivery to the Servicer):

                           (i)  the  original  of  the  Note   endorsed  by  the
                  Depositor  without  recourse to the  Trustee in the  following
                  form: "Pay to The Chase  Manhattan  Bank, as trustee,  for the
                  benefit of the holders of the Hospitality  Properties Mortgage
                  Acceptance   Corp.,    Commercial   Mortgage   Pass-   Through
                  Certificates, Series 1996-C1, without recourse" and which Note
                  and all  endorsements  thereof shall show a complete  chain of
                  endorsement   from  the  Originator  to  the  Depositor,   and
                  (following endorsement to the Depositor) from the Depositor to
                  the Trustee;

                           (ii) an original counterpart of each Mortgage showing
                  the Originator as mortgagee or beneficiary;

                           (iii) an original  counterpart of each  Assignment of
                  Mortgage,   in   suitable   form   for   recordation   in  the
                  jurisdictions   in  which  the  real  property   securing  the
                  applicable  Mortgage is located,  from the  Originator to "The
                  Chase  Manhattan  Bank,  as  trustee,  for the  benefit of the
                  holders  of the  Hospitality  Properties  Mortgage  Acceptance
                  Corp., Commercial Mortgage Pass-Through  Certificates,  Series
                  1996-C1";

                           (iv) an original  counterpart  of the  Assignment  of
                  Contracts from the Originator to "The Chase Manhattan Bank, as
                  trustee,  for the  benefit of the  holders of the  Hospitality
                  Properties  Mortgage  Acceptance  Corp.,  Commercial  Mortgage
                  Pass-Through Certificates, Series 1996- C1";

                                      II-19



<PAGE>



                           (v) an original  counterpart  of each  Assignment  of
                  Interest Rate Cap Agreement;

                           (vi)  a  copy  of  the  UCC-1  financing   statements
                  executed by the Borrower in connection with the Mortgage Loan,
                  together  with  original  executed  form  UCC-3s,  in  a  form
                  suitable  for  filing,  disclosing  the  assignment  from  the
                  Originator  to the  Trustee of the  security  interest  in the
                  personal property  constituting  security for repayment of the
                  Mortgage Loan;

                           (vii)  an  original  of  each  final  lender's  title
                  insurance  policy  issued with respect to the  Mortgage  Loan,
                  together with all endorsements thereto;

                           (viii)  an  copy  of  each   Lease,   including   all
                  modifications and amendments thereto;

                           (ix)  the  original  executed   counterpart  of  each
                  Assignment   of  Leases   and   Rents,   together   with  each
                  Re-assignment  of  Assignments of Leases and Rents in suitable
                  form  for  recordation  in  the  jurisdictions  in  which  the
                  Mortgaged  Properties  are located from the  Originator to the
                  Trustee (which re-assignment,  however, may be included in the
                  Assignment   of   Mortgages   and  need  not  be  a   separate
                  instrument);

                           (x) an original counterpart of the Loan Agreement;

                           (xi) copies of  certificates  of casualty and general
                  liability insurance of each Lessee;

                           (xii) an original  counterpart  of the Mortgage  Loan
                  Purchase and Sale Agreement;

                           (xiii) the original  Hazardous  Substances  Indemnity
                  Agreement;

                           (xiv) an original  counterpart of each  Subordination
                  Agreement,  which,  among  other  things,  provides  that each
                  Lessee shall (i) remit all Periodic  Rent and (ii) send notice
                  of Borrower  default to the  Servicer on behalf of the Trustee
                  or such other Person as the Trustee shall  designate  prior to
                  such Lessee  exercising its rights to terminate the applicable
                  Lease or reduce or offset the rental payments due thereunder;

                           (xv) an original counterpart of each Estoppel Letter;

                           (xvi)  an   original   counterpart   of  the  Lockbox
                  Agreement;

                           (xvii) an original  counterpart  of the  Contribution
                  Agreement;

                           (xviii)   copies   of  the   original   Environmental
                  Assessments  with respect to each  Mortgaged  Property made in
                  connection with acquisition of the Mortgaged Properties by the
                  Borrowers;

                           (xix) original  executed opinion letter(s) of counsel
                  to  the  Borrower  with  respect  to  the  due  execution  and
                  enforceability of the Mortgage Loan Documents;

                           (xx) original  executed opinion  letter(s) of counsel
                  to the Borrower with respect to non-consolidation;

                                      II-20



<PAGE>

                           (xxi) an original survey of each Mortgaged Property;

                           (xxii) copies of the certification or other evidence,
                  if any, such as affirmative coverage of zoning under the Title
                  Insurance Policy,  that each Mortgaged  Property complies with
                  all zoning laws;

                           (xxiii)  copies of  licenses,  permits and  approvals
                  required for the use and operation of each Mortgaged Property,
                  if any;

                           (xxiv) copies of all management  agreements  relating
                  to each Mortgaged Property; and

                           (xxv) copies of any and all amendments, modifications
                  and  supplements  to,  and  waivers  related  to,  any  of the
                  foregoing.

On the Closing Date and following the delivery of the documents  included in the
Mortgage File (except for the final lender's title insurance  policies  referred
to in (vii) above,  each of which shall  immediately be delivered to the Trustee
upon its  availability)  from the Depositor to the Trustee,  the Depositor shall
deliver to the title company (1) for recordation,  the Mortgages, the Assignment
of  Mortgages,  the  Assignments  of Leases and Rents and the  Re-Assignment  of
Leases and Rents and (2) for filing,  the UCC-1 and UCC-3  financing  statements
referred to in Section 2.01(vi).  In the event that any such document is lost or
returned  unrecorded  because of a defect therein,  the Depositor shall promptly
prepare a substitute  document,  and  thereafter  deliver  such  document to the
Trustee   which   shall  cause  each  such   document   to  be  duly   recorded.
Notwithstanding  anything to the contrary contained in this Section 2.01, if the
public  recording  office retains the applicable  Mortgage Loan Documents  after
each has been recorded, the obligations hereunder of the Trustee shall be deemed
to have been  satisfied  upon receipt of a copy of such  Assignment of Mortgages
certified by the public  recording  office to be a true and complete copy of the
recorded  original  thereof.  Once the  documents  referred  to above  which are
submitted for  recording  are all returned or copies of such recorded  documents
are certified by the appropriate  public recording office the documents shall be
added to the  Mortgage  File.  If the  Depositor  cannot  deliver  any  original
document described in this Section 2.01 on the Closing Date, the Depositor shall
use its best efforts, promptly upon receipt thereof and in any case not later 45
days from the Closing  Date,  to deliver  such  original or  certified  recorded
documents  to the  Trustee  (unless  the  Depositor  is delayed  in making  such
delivery by reason of the fact that such documents  shall not have been returned
by the appropriate recording office in which case it shall notify the Trustee in
writing of such delay and shall deliver such  documents to the Trustee  promptly
upon the  Depositor's  receipt  thereof).  The  Depositor  shall  deliver to the
Servicer,  at the Depositor's  expense,  a copy of all documents in the Mortgage
File.

                  Although it is intended that the conveyance of the Depositor's
rights,  title  and  interest  in and to the  Mortgage  Loan  pursuant  to  this
Agreement shall constitute a purchase and sale and not a loan, in the event that
such  conveyance is deemed to be a loan,  the Depositor  shall be deemed to have
granted,  and the Depositor  does hereby grant to the Trustee,  a first priority
perfected security interest in all of the Depositor's rights, title and interest
in, to and under the Mortgage  Loan,  all payments of principal  and interest on


                                      II-21



<PAGE>



the Mortgage  Loan, and all proceeds of any thereof,  and this  Agreement  shall
constitute a security agreement under applicable law.

                  Although  it  is   intended   that  the   conveyance   by  any
Certificateholder  of its rights, title and interest in and to the Mortgage Loan
by sale of its  Certificates  pursuant  to this  Agreement  shall  constitute  a
purchase and sale and not a loan, in the event that such conveyance is deemed to
be a loan, the selling  Certificateholder shall be deemed to have granted to the
Trustee  a  first  priority   perfected   security   interest  in  all  of  such
Certificateholder's  rights,  title and  interest  in, to and under the Mortgage
Loan,  all payments of principal of or interest on such Mortgage  Loan,  and all
proceeds  of any  thereof,  and  this  Agreement  shall  constitute  a  security
agreement under applicable law.


SECTION 2.02. Acceptance by Trustee.

                  By its execution and delivery of this  Agreement,  the Trustee
acknowledges  the  assignment  to it of the Mortgage  Loan in good faith without
notice of adverse claims and declares that it holds and will hold such documents
and all others delivered to it constituting the Mortgage File in trust, upon the
conditions  herein set forth,  for the use and benefit of all present and future
Certificateholders.    The   Trustee   agrees,    for   the   benefit   of   the
Certificateholders,  to  review  the  Mortgage  File  within  60 days  after its
execution  and  delivery of this  Agreement,  to  ascertain  that all  documents
referred  to in Section  2.01 above  (other  than the  documents  referred to in
clauses (viii), (xix), (xx), (xxii), (xxiii) and (xxiv) of Section 2.01) and any
original  recorded  documents  referred to in the first sentence of this Section
included  in the  delivery  of a Mortgage  File  (other  than  those  noted on a
Trustee's exception report) have been received, have been executed, appear to be
what they  purport to be,  purport to be recorded or filed (as  applicable)  and
have not been torn,  mutilated or  otherwise  defaced,  and that such  documents
relate to the Mortgage Loan. The Trustee shall not be responsible  for any loss,
cost,  damage or expense to the Trust Fund resulting from any failure to receive
any  document  constituting  a portion of a Mortgage  File noted on a  Trustee's
exception  report or for any failure by the Depositor to use its best efforts to
deliver any such document.

                  The Trustee  shall have no  responsibility  for  reviewing the
Mortgage  File except as  expressly  provided  above and in Section 2.01 hereof.
Without limiting the effect of the preceding sentence, in reviewing any Mortgage
File pursuant to the preceding paragraph or Section 2.01, the Trustee shall have
no responsibility  for determining  whether any document or opinion is valid and
binding, whether the text of any deed, assignment or endorsement is in proper or
in recordable  form (except,  if applicable,  to determine if the Trustee is the
grantee,  assignee or  endorsee),  whether  any  document  has been  recorded in
accordance with the  requirements  of any applicable  jurisdiction or is in form
suitable for filing, whether a blanket assignment is permitted in any applicable
jurisdiction,  or whether any Person  executing  any document or  rendering  any
opinion is authorized to do so or whether any signature thereon is genuine.

                  The Trustee shall hold the Trustee  Mortgage File in the State
of New York, and, except as otherwise  specifically  provided in this Agreement,
shall not remove such  instruments from the State of New York unless it receives


                                      II-22



<PAGE>



an Opinion of  Counsel  (obtained  and  delivered  at the  expense of the Person
requesting the removal of such  instruments  from the State of New York) that in
the event the transfer of the Mortgage  Loans to the Trustee is deemed not to be
a sale, after such removal,  the Trustee will possess a first priority perfected
security interest in such instruments.


SECTION 2.03. Representations, Warranties and Covenants of the Trustee.

                  (a) The Trustee hereby represents, warrants and covenants that
as of the Closing Date:

                           (i) The  Trustee  (1) is a banking  corporation  duly
                  organized,  validly  existing and in good  standing  under the
                  laws of the State of New York,  (2) is  qualified  to act in a
                  fiduciary  capacity  in the  State  of New York and (3) is and
                  will  remain in  compliance  with the laws of the State of New
                  York to the extent such compliance is necessary to perform its
                  obligations in accordance with the terms of this Agreement;

                          (ii) The execution  and delivery of this  Agreement by
                  the Trustee and its  performance and compliance with the terms
                  of this  Agreement  will not violate the Trustee's  charter or
                  by-laws  or  constitute  a default  (or an event  which,  with
                  notice or lapse of time, or both,  would constitute a default)
                  under,  or result in the  breach of,  any  material  contract,
                  agreement or other  instrument to which the Trustee is a party
                  or  which  may  be  applicable  to the  Trustee  or any of its
                  assets;

                         (iii)  This  Agreement,   assuming  due  authorization,
                  execution  and  delivery by the  Depositor  and the  Servicer,
                  constitutes  a legal,  valid  and  binding  obligation  of the
                  Trustee,  enforceable  against it in accordance with the terms
                  of this Agreement,  except as such  enforcement may be limited
                  by  bankruptcy,  insolvency,   reorganization,   receivership,
                  moratorium  or other laws  relating to or affecting the rights
                  of creditors generally or the rights of creditors of banks and
                  by general  principles of equity  (regardless  of whether such
                  enforcement  is  considered  in a  proceeding  in equity or at
                  law);

                          (iv)  The  Trustee  is not in  violation  of,  and the
                  execution  and  delivery of this  Agreement by the Trustee and
                  its   performance  and  compliance  with  the  terms  of  this
                  Agreement will not constitute a violation with respect to, any
                  order or decree of any court or any order,  law or  regulation
                  of any federal, state, municipal or governmental agency of the
                  United  States  of  America  or the  State of New York  having
                  jurisdiction,  which  violation would have  consequences  that
                  would materially and adversely affect the condition (financial
                  or other) or  operations  of the Trustee or its  properties or
                  might  have  consequences  that  would  materially  affect the
                  performance of its duties hereunder; and

                           (v) No  litigation  is pending or, to the best of the
                  Trustee's knowledge,

                                      II-23



<PAGE>




                  threatened  against  the  Trustee  which  would  prohibit  its
                  entering into or materially  and adversely  affect the ability
                  to perform its obligations under this Agreement.

                  (b) It is understood and agreed that the  representations  and
warranties  set forth in this  Section  shall  survive the Closing Date and they
shall continue until the termination of this  Agreement,  and shall inure to the
benefit of the Depositor and the Certificateholders. Upon discovery by any party
hereto (or upon written notice thereof from any  Certificateholder)  of a breach
of any of the  representations  and  warranties  of the  Trustee  set  forth  in
subsection  (a) of this Section 2.03,  the party  discovering  such breach shall
give prompt written notice to the other parties.


SECTION 2.04. Representations, Warranties and Covenants of the Servicer.

                  (a) The Servicer  hereby  represents,  warrants and  covenants
that as of the Closing Date:

                  (i) The Servicer (1) is a corporation duly organized,  validly
         existing and in good standing under the laws of the State of Texas, and
         (2) is and will  remain  qualified  to do  business  and  otherwise  in
         compliance with the laws of each state in which a Mortgaged Property is
         located  to the  extent  such  qualification  or  other  compliance  is
         necessary to perform its  obligations  in accordance  with the terms of
         this Agreement;

                  (ii) The  execution  and  delivery  of this  Agreement  by the
         Servicer  and its  performance  and  compliance  with the terms of this
         Agreement  will not  violate  the  Servicer's  charter  or  by-laws  or
         constitute a default (or an event which,  with notice or lapse of time,
         or both, would constitute a default) under, or result in the breach of,
         any  material  contract,  agreement  or other  instrument  to which the
         Servicer is a party or which may be  applicable  to the Servicer or any
         of its assets;

                  (iii) This Agreement,  assuming due  authorization,  execution
         and delivery by the  Depositor  and the Trustee,  constitutes  a legal,
         valid and binding obligation of the Servicer, enforceable against it in
         accordance with the terms of this Agreement, except as such enforcement
         may be limited by bankruptcy, insolvency, reorganization, receivership,
         moratorium  or other  laws  relating  to or  affecting  the  rights  of
         creditors  generally and by general principles of equity (regardless of
         whether such  enforcement is considered in a proceeding in equity or at
         law);

                  (iv) The  Servicer is not in violation  of, and the  execution
         and delivery of this Agreement by the Servicer and its  performance and
         compliance  with the  terms of this  Agreement  will not  constitute  a
         violation  with  respect  to,  any  order or decree of any court or any
         order,  law  or  regulation  of  any  federal,   state,   municipal  or
         governmental  agency of the  United  States of  America or the State of
         Texas having jurisdiction, which violation would have consequences that
         would  materially  and  adversely  affect the  condition  (financial or
         other) or  operations  of the Servicer or its  properties or might have
         consequences that would materially affect the performance of its duties
         hereunder;

                                      II-24



<PAGE>



                  (v) No litigation is pending or, to the best of the Servicer's
         knowledge,  threatened  against the Servicer  which would  prohibit its
         entering into or materially and adversely affect the ability to perform
         its obligations under this Agreement;

                  (vi) The Servicer  maintains  errors and  omissions  insurance
         coverage for all Persons  involved with the  performance  of its duties
         under the Mortgage Loan Documents;

                  (vii) The Servicer is in good  standing as an approved FNMA or
         FHLMC servicer;

                  (viii) The Servicer acknowledges and agrees that the Servicing
         Fee represents  reasonable  compensation  and that the entire Servicing
         Fee shall be treated for  accounting  and tax purposes as  compensation
         for the servicing and administration of the Mortgage Loan; and

                  (ix)  The  Servicer  will  examine  each  future  subservicing
         agreement  and will be familiar with the terms thereof and the terms of
         such agreements will not be materially inconsistent with the provisions
         of this Agreement.

                  (b) It is understood and agreed that the  representations  and
warranties  set forth in this  Section  shall  survive the Closing Date and they
shall continue until the termination of this  Agreement,  and shall inure to the
benefit of the Depositor and the Certificateholders. Upon discovery by any party
hereto (or upon written notice thereof from any  Certificateholder)  of a breach
of any of the  representations  and  warranties  of the  Servicer  set  forth in
subsection  (a) of this Section 2.04,  the party  discovering  such breach shall
give prompt written notice to the other parties.


SECTION 2.05. Representations, Warranties and Covenants of the Depositor.

                  (a)  The  Depositor  hereby  assigns  to the  Trustee  for the
benefit  of  the  Certificateholders  all  of  its  rights  (including,  without
limitation,  its rights regarding breaches of the representations and warranties
made therein) with respect to (A) the representations and warranties made to the
Originator by the Borrower in the Loan Agreement and (B) the representations and
warranties made by the Originator to the Depositor in the Mortgage Loan Purchase
and Sale Agreement (including, without limitation, all of the Depositor's rights
regarding breaches thereof).

                  The Depositor hereby  represents,  warrants and covenants that
as of the Closing Date:

                           (i) the  Depositor is a corporation  duly  organized,
                  validly  existing and in good  standing  under the laws of the
                  State of Delaware.

                          (ii) the execution  and delivery of this  Agreement by
                  the  Depositor and its  performance  and  compliance  with the
                  terms of this  Agreement  will  not  violate  the  Depositor's
                  charter or by-laws or constitute a default (or an event which,
                  with notice

                                      II-25



<PAGE>



                  or lapse of time, or both,  would constitute a default) under,
                  or result in the breach of, any material  contract,  agreement
                  or other instrument to which the Depositor is a party or which
                  may be applicable to the Depositor or any of its assets;

                         (iii)  this  Agreement,   assuming  due  authorization,
                  execution  and  delivery  by the  Trustee  and  the  Servicer,
                  constitutes  a legal,  valid  and  binding  obligation  of the
                  Depositor, enforceable against it in accordance with the terms
                  of this Agreement,  except as such  enforcement may be limited
                  by  bankruptcy,  insolvency,   reorganization,   receivership,
                  moratorium  or other laws  relating to or affecting the rights
                  of creditors  generally  and by general  principles  of equity
                  (regardless  of whether such  enforcement  is  considered in a
                  proceeding in equity or at law);

                          (iv) the  Depositor  is not in  violation  of, and the
                  execution and delivery of this  Agreement by the Depositor and
                  its   performance  and  compliance  with  the  terms  of  this
                  Agreement will not constitute a violation with respect to, any
                  order or decree of any court or any order,  law or  regulation
                  of any federal, state, municipal or governmental agency of the
                  United  States  of  America  or the State of  Delaware  having
                  jurisdiction,  which  violation would have  consequences  that
                  would materially and adversely affect the condition (financial
                  or other) or operations of the Depositor or its  properties or
                  might  have  consequences  that  would  materially  affect the
                  performance of its duties hereunder;

                           (v) no  litigation  is pending or, to the best of the
                  Depositor's knowledge,  threatened against the Depositor which
                  would  prohibit its entering into or materially  and adversely
                  affect  the  ability  to perform  its  obligations  under this
                  Agreement; and

                          (vi) (A) the Depositor is an entity whose organization
                  documents  provide  that it is,  and at  least  so long as the
                  Mortgage   Loan  is   outstanding   will  continue  to  be,  a
                  single-purpose  entity.  (For  this  purpose,  "single-purpose
                  entity" shall mean a person,  other than an individual,  which
                  is formed or  organized  solely  for the  purpose of acting as
                  Depositor  under  this  Agreement,  does  not  engage  in  any
                  business unrelated to this Agreement, does not have any assets
                  other  than  those   related   to  this   Agreement,   or  any
                  indebtedness  other than that related to this  Agreement,  has
                  its own books and records and accounts separate and apart from
                  any  other  person,  and  holds  itself  out as  being a legal
                  entity, separate and apart from any other person); and

                                    (B) the board of directors of the  Depositor
                  has an independent director.

                  (b) The Depositor hereby  represents and warrants with respect
to the Mortgage Loan that as of the date specified  below or, if no such date is
specified, as of the Closing Date:

                  (i)      Immediately   prior  to  the   sale,   transfer   and
                           assignment  to the Trust,  the Note and each  related
                           Mortgage  were not subject to an assignment or pledge
                           (other

                                      II-26



<PAGE>



                           than  to the  Depositor  and  the  Trustee),  and the
                           Depositor had good and  marketable  title to, and was
                           the sole owner of, the Mortgage Loan;

                  (ii)     The  Depositor  has full right and authority to sell,
                           assign  and  transfer  the  Mortgage   Loan  and  the
                           assignment to the Trust  constitutes  a legal,  valid
                           and binding assignment of each Mortgage;

                  (iii)    The Depositor is transferring  the Mortgage Loan free
                           and clear of any and all liens,  pledges,  charges or
                           security  interests  of any  nature  encumbering  the
                           Mortgage  Loan  subject to the matters  described  in
                           clause (c)(iv) below;

                  (iv)     The Assignment of Mortgages and the  Reassignment  of
                           Assignment   of  Leases  and  Rents,   Assignment  of
                           Contracts  and  all  other  agreements   executed  in
                           connection with the Mortgage Loan, from the Depositor
                           to the Trust constitute the legal,  valid and binding
                           assignment from the Depositor to the Trust, except as
                           such   enforcement  may  be  limited  by  bankruptcy,
                           insolvency,       reorganization,        liquidation,
                           receivership, moratorium or other laws relating to or
                           affecting creditors' rights generally,  or by general
                           principles  of equity  (regardless  of  whether  such
                           enforceability  is  considered  in  a  proceeding  in
                           equity or at law);

                  (v)      Since  origination,  and  except  as set forth in the
                           Mortgage   File,  the  Mortgage  Loan  has  not  been
                           modified, altered, satisfied, canceled,  subordinated
                           or rescinded and, each related Mortgaged Property has
                           not  been  released  from  the  lien  of the  related
                           Mortgage in any manner  which  materially  interferes
                           with the  security  intended  to be  provided by each
                           Mortgage,  nor has any instrument  been executed that
                           would  effect  any such  satisfaction,  cancellation,
                           rescission, subordination or release; and

                  (vi)     The  Depositor  has not taken any  action  that would
                           cause the representations and warranties made by each
                           Borrower in the Mortgage Loan not to be true.

                  (c) The Depositor hereby further  represents and warrants with
respect to the Mortgage Loan that as of the date specified  below or, if no such
date is specified, as of the Closing Date:

                  (i)      The Note and each related  Mortgage and Assignment of
                           Leases  and  Rents and other  agreement  executed  in
                           connection  with the Mortgage  Loan are legal,  valid
                           and  binding  obligations  of the  related  Borrower,
                           enforceable in accordance with their terms, except as
                           such   enforcement  may  be  limited  by  bankruptcy,
                           insolvency, reorganization,  moratorium or other laws
                           affecting  the   enforcement   of  creditors   rights
                           generally,   or  by  general   principles  of  equity
                           (regardless   of  whether  such   enforceability   is
                           considered in a proceeding in

                                      II-27



<PAGE>



                           equity or at law) and to the best of the  Depositor's
                           knowledge,  there is no valid defense,  counterclaim,
                           or  right  of  rescission  available  to the  related
                           Borrower with respect to the Note,  each Mortgage and
                           other agreements;

                  (ii)     Each  Assignment of Leases and Rents creates a valid,
                           collateral  or first  priority  assignment  of,  or a
                           valid first  priority  security  interest in, certain
                           rights under the related  lease,  including the right
                           to receive all rents payable thereunder, subject only
                           to a  license  granted  to the  related  Borrower  to
                           exercise   certain  rights  and  to  perform  certain
                           obligations of the lessor under such lease, including
                           the right to operate the related Mortgaged  Property;
                           no person  other than the related  Borrower  owns any
                           interest in any payments due under such lease that is
                           superior to or of equal priority with the mortgagee's
                           interest therein;

                  (iii)    Each Mortgage is a valid and  enforceable  first lien
                           on the  related  Mortgaged  Property  (subject to the
                           matters  described  in clause (iv)  below),  and such
                           Mortgaged   Property   is  free  and   clear  of  any
                           mechanics' and materialmen's liens which are prior to
                           or  equal  with  the  lien of the  related  Mortgage,
                           except those which are insured  against by a lender's
                           title insurance  policy (as described  below); a Form
                           UCC-1  financing  statement  has  been  filed  and/or
                           recorded in all places  necessary  to perfect a valid
                           security interest in the personal  property,  if any,
                           granted under each Mortgage to the extent  perfection
                           is obtained by filing;

                  (iv)     The lien of each Mortgage as a first priority lien in
                           the original principal amount of the Mortgage Loan or
                           allocated   loan  amount  of  the   portions  of  the
                           Mortgaged  Property  covered thereby (as set forth on
                           Exhibit A to the Loan  Agreement)  after all advances
                           of principal,  is insured by an ALTA  lender's  title
                           insurance policy (or a binding commitment  therefor),
                           or  its  equivalent  as  adopted  in  the  applicable
                           jurisdiction,  insuring the Trustee,  as successor to
                           the Originator and the Depositor,  its successors and
                           assigns,  subject only to matters identified therein;
                           no claims  have been made under  such  policy and the
                           Depositor has not done anything,  by act or omission,
                           and the  Depositor  has no  knowledge  of any matter,
                           which would  impair or diminish  the coverage of such
                           policy;

                  (v)      The  proceeds  of the  Mortgage  Loan have been fully
                           disbursed  and  there is no  requirement  for  future
                           advances thereunder;

                  (vi)     Each  Mortgaged  Property  is  free  of any  material
                           damage that would affect materially and adversely the
                           value of such Mortgaged  Property as security for the
                           Mortgage  Loan  and the  Depositor  has  received  no
                           notice of any proceeding pending, or threatened,  for
                           the total or partial condemnation of such Mortgaged 
                           Property;


                                      II-28



<PAGE>



                           

                  (vii)    Each  Borrower  is  in  possession  of  all  material
                           licenses,  permits and other authorizations necessary
                           and required by all  applicable  laws for the conduct
                           of its  business and all such  licenses,  permits and
                           authorizations  are  valid  and  in  full  force  and
                           effect;

                  (viii)   To Depositor's knowledge,  each Mortgaged Property is
                           insured in accordance  with the  requirements  of the
                           related Lease;

                  (ix)     There is no default,  breach,  violation  or event of
                           acceleration existing under each Mortgage or the Note
                           and, to the  Depositor's  knowledge,  no event (other
                           than payments due but not yet delinquent) which, with
                           the passage of time or with notice and the expiration
                           of  any  grace  or  cure   period,   would  and  does
                           constitute a default,  breach,  violation or event of
                           acceleration;

                  (x)      To Depositor's knowledge,  no Borrower is a debtor in
                           a  state  or   federal   bankruptcy   or   insolvency
                           proceeding;

                  (xi)     To Depositor's knowledge,  each Mortgaged Property is
                           in  material  compliance  with all  applicable  laws,
                           zoning ordinances,  rules, covenants and restrictions
                           affecting  the  construction,   occupancy,   use  and
                           operation of such Mortgaged Property.  To Depositor's
                           knowledge,  all  material  inspections,  licenses and
                           certificates  required,   including  certificates  of
                           occupancy,  whether by law, ordinance,  regulation or
                           insurance  standards to be made or issued with regard
                           to the Mortgaged Property, have been obtained and are
                           in full force and effect;

                  (xii)    (A)      Each    Borrower   is   an   entity    whose
                                    organization  documents  provide that it is,
                                    and at least so long as the Mortgage Loan is
                                    outstanding   will   continue   to   be,   a
                                    single-purpose  entity.  (For this  purpose,
                                    "single-   purpose   entity"  shall  mean  a
                                    person,  other than an individual,  which is
                                    formed or  organized  solely for the purpose
                                    of  owning  and   operating   the   Mortgage
                                    Properties  that it owns, does not engage in
                                    any business  unrelated to such property and
                                    its  financing,  does not  have  any  assets
                                    other than those  related to its interest in
                                    the  property  or  its  financing,   or  any
                                    indebtedness  other than as permitted by the
                                    related  Mortgage or the other Mortgage Loan
                                    Documents, has its own books and records and
                                    accounts  separate  and apart from any other
                                    person,  and  holds  itself  out as  being a
                                    legal  entity,  separate  and apart from any
                                    other person); and

                           (B)      The board of directors of each  Borrower has
                                    an independent director;

                                      II-29



<PAGE>



                  (xiii)   With respect to each  Mortgage  constituting  a valid
                           first  lien  on  an  unencumbered   interest  of  the
                           Borrower as lessee  under a ground  lease  underlying
                           the  related  Mortgaged  Property,  but  not  by  the
                           related fee interest in such Mortgaged Property,  the
                           Depositor represents and warrants that:

                           (A)      The ground lease or a  memorandum  regarding
                                    it has been duly recorded.  The ground lease
                                    permits  the  interest  of the  lessee to be
                                    encumbered by the related  Mortgage and does
                                    not   restrict   the  use  of  the   related
                                    Mortgaged   Property  by  such  lessee,  its
                                    successors or assigns in a manner that would
                                    adversely  affect the  security  provided by
                                    the   related   Mortgage.   To   Depositor's
                                    knowledge, there has been no material change
                                    in the terms of such ground  lease since its
                                    recordation  except by written  instruments,
                                    all of which  are  included  in the  related
                                    Mortgage File;

                           (B)      The lessor under the ground  lease  relating
                                    to the  Mortgaged  Property  located in East
                                    Syracuse,  New York,  has  agreed in writing
                                    (which  writing is included in the  Mortgage
                                    File)  that  such  ground  lease  may not be
                                    amended,  modified,  canceled or  terminated
                                    without  the prior  written  consent  of the
                                    mortgagee  and that any such action  without
                                    such   consent   is  not   binding   on  the
                                    mortgagee, its successors or assigns;

                           (C)      The ground lease has an original term (or an
                                    original  term  plus  one or  more  optional
                                    renewal    terms,     which,    under    all
                                    circumstances, may be exercised, and will be
                                    enforceable,  by the mortgagee) that extends
                                    not less  than 10 years  beyond  the  stated
                                    maturity of the related Mortgage Loan;

                           (D)      Except as  disclosed  in the  related  title
                                    insurance  policy,  the ground  lease is not
                                    subject   to  any   liens  or   encumbrances
                                    superior to, or of equal  priority with, the
                                    related Mortgage.  The ground lease is prior
                                    to any  mortgage  or  other  lien  upon  the
                                    related  fee   interest   and   includes  no
                                    obligation   on  the  part  of  the   lessee
                                    thereunder  to  subordinate   its  leasehold
                                    interest to any fee mortgagee;

                           (E)      The  ground  lease  is   assignable  to  the
                                    mortgagee under the leasehold estate and its
                                    assigns  without  the  consent of the lessor
                                    thereunder  or any  required  consents  have
                                    been obtained;

                           (F)      As of the date of  execution  and  delivery,
                                    the ground lease is in full force and effect
                                    and no default  has  occurred,  nor is there
                                    any existing  condition  which,  but for the
                                    passage of time or giving of notice, would

                                      II-30



<PAGE>


                                    result in a  default  under the terms of the
                                    ground lease;

                           (G)      Each  ground   lease   requires  the  lessor
                                    thereunder  to give notice of any default by
                                    the lessee to the mortgagee;  or each ground
                                    lease, or an estoppel letter received by the
                                    mortgagee from the lessor  further  provides
                                    that notice of termination  given under such
                                    ground  lease is not  effective  against the
                                    mortgagee  unless a copy of the  notice  has
                                    been  delivered  to  the  mortgagee  in  the
                                    manner described in such ground lease;

                           (H)      The  mortgagee  is  permitted  a  reasonable
                                    opportunity  (including,   where  necessary,
                                    sufficient  time to gain  possession  of the
                                    interest  of the  lessee  under  the  ground
                                    lease)  to cure any  default  under a ground
                                    lease, which is curable after the receipt of
                                    notice of any the default  before the lessor
                                    thereunder may terminate the ground lease;

                           (I)      Each  ground  lease  requires  the lessor to
                                    enter into a new lease upon  termination  of
                                    such ground lease for any reason,  including
                                    rejection   of  the   ground   lease   in  a
                                    bankruptcy proceeding;

                           (J)      No  ground  lease  imposes  restrictions  on
                                    subletting (other than the restriction which
                                    requires the related Mortgage  Properties to
                                    be  used  for   purposes   related   to  the
                                    operation of a hotel);

                  (xiv)    Each Mortgaged  Property is on a separate tax parcel,
                           assessed  for real estate tax  purposes  separate and
                           apart from any other  property  owned by the  related
                           Borrower or any other Person;

                  (xv)     Any  subleases  entered  into by the  Lessee  will be
                           subject  and  subordinate  to the  Lease and will not
                           relieve  the  Lessee  of its  obligations  under  the
                           Lease;  in the event that the Trustee  acquires title
                           to a Mortgaged  Property by foreclosure or otherwise,
                           the  lessor's  interest  under the  related  Lease is
                           freely  assignable by the Trustee and its  successors
                           and assigns to any person  without the consent of the
                           Lessee, and, in the event the lessor's interest is so
                           assigned,  the Lessee will be  obligated to recognize
                           the assignee as lessor under such Lease;

                  (xvi)    Each Lease has an  original  term  ending on or after
                           the Maturity Date;

                  (xvii)   Each  remaining  payment of rent due under each Lease
                           is sufficient to pay the allocable  portion of (based
                           on Loan  Allocation  Amount) each Monthly Payment due
                           under  the  Mortgage  Loan in full on or prior to the
                           Due  Date  thereof   without  giving  effect  to  any
                           applicable grace periods;

                                      II-31



<PAGE>


                  (xviii)  No sale  of any  Mortgaged  Property  is  pending  or
                           contemplated  by either  Borrower and, to the best of
                           the Depositor's knowledge,  there is no assignment of
                           any Lease by any Lessee contemplated or pending;

                  (xix)    The Lessee has  delivered  an Estoppel  Letter and to
                           the extent required to make the Lease  subordinate to
                           the Mortgage, a Subordination  Agreement with respect
                           to each Lease;

                  (xx)     The   Depositor    has   no   knowledge    that   the
                           representations  and warranties made by each Borrower
                           in the Mortgage  Loan  Documents  are not true in any
                           material respect;

                  (xxi)    The Mortgage Loan is not a participation  interest in
                           a mortgage loan, but is a whole loan;

                  (xxii)   The  Originator  does not own and is not  entitled to
                           own  any  equity  participations  in  the  respective
                           Borrowers;

                  (xxiii)  The Mortgage  Loan does not contain  terms  providing
                           for contingent interest;

                  (xxiv)   The  Permitted  Exceptions  (as  defined  in the Loan
                           Agreement)  do  not  and  will  not   materially  and
                           adversely  interfere  with  (1)  the  ability  of the
                           Borrowers  timely to pay in full the  interest on the
                           Mortgage Loan or (2) the use of the related Mortgaged
                           Properties for the use currently  being made thereof,
                           the  operation  of  such   Mortgaged   Properties  as
                           currently   being  operated  or  the  value  of  such
                           Mortgaged Properties;

                  (xxv)    There has been no waiver,  modification,  alteration,
                           satisfaction, cancellation, subordination, or release
                           of any Mortgaged Property or Borrowers or the lien on
                           the  Mortgaged  Properties,  in  whole  or in part or
                           execution  of any  instrument  that  would  cause  or
                           result in the foregoing;

                  (xxvi)   No  scheduled   payment   under  the  Mortgage   Loan
                           Documents is 30 days or more past due;

                  (xxvii)  No delinquent taxes, assessments,  fees, water, sewer
                           or other  governmental  charges against any Mortgaged
                           Property exist as of the Closing Date;

                  (xxviii) No  advance  of funds  has  been  made,  directly  or
                           indirectly, by the Originator to the Borrowers and no
                           funds have been  received  from any person other than
                           the Borrower for or on account of payments due on the
                           Note;

                  (xxix)   The Mortgage Loan complied with all applicable usury,
                           truth-in-lending, real estate settlement, equal 
                           credit opportunity and disclosure laws as of the 
                           Closing Date;

                                      II-32



<PAGE>


                           

                  (xxx)    To the extent  required  under  applicable  law, each
                           holder of the Note was  authorized to transact and do
                           business  in the  jurisdiction  where  the  Mortgaged
                           Properties are located while each was holder;

                  (xxxi)   All terms of the  Mortgages  pertaining  to  interest
                           rate adjustments,  payment  adjustments and principal
                           balance  adjustments  are  enforceable  and  will not
                           affect the priority of the mortgage lien;

                  (xxxii)  The  Note  and  the  Mortgages  contain   enforceable
                           provisions  for  realization  against  the  Mortgaged
                           Properties of the benefits of the security, including
                           realization   by   judicial,    or   if   applicable,
                           nonjudicial foreclosure;

                  (xxxiii) The  Note  and the  Mortgages  contain  no  provision
                           limiting the right or ability of Depositor to assign,
                           transfer  and convey the Note or the  Mortgage to any
                           other Person or entity;

                  (xxxiv)  If any Mortgage is a deed of trust,  a trustee,  duly
                           qualified under  applicable law to serve as such, has
                           been properly  designated and currently so serves and
                           is  named  in the  deed  of  trust,  and no  fees  or
                           expenses  are or will  become  payable to the trustee
                           under the deed of trust,  except in  connection  with
                           the sale or release of the related Mortgaged Property
                           following  default or payment of the  Mortgage  Loan;
                           and

                  (xxxv)   The Note is not secured by any collateral that is not
                           included in the Trust Fund.

                  (d) It is understood and agreed that the  representations  and
warranties  set forth in this  Section  2.05 shall  survive the Closing Date and
they shall continue until the termination of this Agreement,  and shall inure to
the benefit of the  Certificateholders.  Upon  discovery by any party hereto (or
upon written  notice thereof from any  Certificateholder)  of a breach of any of
the  representations  and  warranties of the Depositor set forth in this Section
2.05, the party  discovering such breach shall give prompt written notice to the
other parties.

                  (e) Within 90 days after the  receipt of the notice  (provided
for in (d)) of a breach by the  Depositor  of a  representation  or warranty set
forth in Section 2.05(b), the Depositor shall either (i) repurchase the Mortgage
Loan at the  Repurchase  Price or (ii) promptly cure such breach in all material
respects;  provided,  however,  that in the event that such breach is capable of
being cured but not within such 90-day  period and the  Depositor  has commenced
and is  diligently  proceeding  with the cure of such breach  within such 90-day
period,  the  Depositor  shall have an additional 90 days to complete such cure,
provided,  further,  that with  respect  to such  additional  90-day  period the
Depositor  shall have delivered an officer's  certificate to the Trustee setting


                                      II-33



<PAGE>



forth the reason such  breach is not  capable of being cured  within the initial
90-day period and what actions the Depositor is pursuing in connection  with the
cure thereof and stating that the Depositor anticipates that such breach will be
cured within the additional  90-day period.  Upon the repurchase of the Mortgage
Loan by the Depositor, the Trustee shall execute and deliver such instruments of
transfer or assignment  presented to it by the  Depositor,  in each case without
recourse,  as  shall  be  necessary  to  vest in the  Depositor  the  legal  and
beneficial  ownership of the Mortgage Loan  (including any property  acquired in
respect thereof or proceeds of any insurance policy with respect  thereto),  and
shall deliver the Mortgage  File to the Depositor or its designee  after receipt
of the Repurchase Price.  "Repurchase  Price" shall mean an amount equal to: (i)
the unpaid principal balance of the Mortgage Loan as of the Due Date as to which
a payment was last made by the Borrower;  plus (ii) unpaid accrued interest from
the Due Date as to which  interest was last paid by the Borrower up to the first
Due Date which  occurs on or  immediately  after the  repurchase  date at a rate
equal to the then-current mortgage interest rate on the unpaid principal balance
of the  Mortgage  Loan;  plus (iii) any  unreimbursed  interest  on any  Monthly
Advances made by the Servicer at the Advance  Rate;  plus (iv) fees and expenses
payable to the Trustee and the  Servicer  through such Due Date  (including  all
Servicer's compensation) (without duplication); plus (v) all Property Protection
Advances  with  interest at the Advance  Rate.  The remedy  provided for in this
Section 2.05(e) shall be the sole remedy available  against the Depositor in the
event of a breach by the Depositor of any  representation or warranty set for in
Section 2.05(b).


SECTION 2.06. Servicer Mortgage File.

                  All  original  documents  relating  to the  Mortgage  Loan and
Leases which are part of the Servicer Mortgage File are and shall be held by the
Servicer,   in  trust   for  the   benefit   of  the   Trustee   on   behalf  of
Certificateholders.  The legal  ownership  of all  records  and  documents  with
respect  to the  Mortgage  Loan and  Lease  prepared  by or which  come into the
possession of the Servicer shall  immediately vest in the Trustee,  in trust for
the benefit of Certificateholders.


SECTION 2.07. Certain Representations, Warranties and Covenants of Depositor.

                  The Depositor hereby represents,  warrants and covenants until
such time as the this  agreement is terminated in accordance  with Section 9.01,
that, it:

                  (a) has not and  will  not own any  asset  other  than (i) the
Mortgage  Loan and the Mortgage Loan  Documents,  and (ii)  incidental  personal
property  necessary  for the operation  of, or  associated  with,  the Mortgaged
Properties;

                  (b) was  organized  solely for the  purpose of  acquiring  the
Mortgage Loan from the Originator, establishing the Trust Fund and conveying the
Mortgage Loan to the Trust Fund in consideration of the issuance and delivery by
the  Trust  Fund to the  Depositor  of the  Certificates  and  consummating  the
offering of the Certificates and is not engaged and will not engage in any other
business;

                                      II-34



<PAGE>




                  (c) has not and will not enter into any  contract or agreement
with any  shareholder  or  Affiliate  of the  Depositor  except  upon  terms and
conditions that are intrinsically  fair and substantially  similar to those that
would be  available on an  arms-length  basis with third  parties  other than an
Affiliate;

                  (d) has not and will not incur any debt, secured or unsecured,
direct or contingent (including guaranteeing any obligation);

                  (e) has not and will not make any  loans or loan  advances  to
any third party (including any Affiliate of the Depositor);

                  (f)  is  and  will  remain  solvent  and  pay  its  debts  and
liabilities  (including,  without limitation,  employment and overhead expenses)
from its assets as the same shall become due;

                  (g) has  done or  caused  to be done  and  will do all  things
necessary to observe  corporate  formalities and to preserve its existence,  and
will not, nor will any shareholder  thereof,  amend,  modify or otherwise change
its certificate of incorporation or by-laws in a manner which adversely  affects
the Depositor's existence as a single purpose entity;

                  (h) has  conducted  and  operated and will conduct and operate
its business in its own name and as presently conducted and operated;

                  (i) has  maintained  and will  maintain  books and records and
bank accounts separate from those of its Affiliates or any other Person;

                  (j) has been and will be,  and at all times  will hold  itself
out to the public as, a legal entity separate and distinct from any other entity
(including  any  Affiliate  thereof)  and not as a division or part of any other
Person and shall maintain and use separate stationery, invoices and checks;

                  (k) has maintained and will maintain  adequate capital for the
normal  obligations  reasonably  foreseeable  in a  business  of  its  size  and
character and in light of its contemplated business operations;

                  (l) has not and will not, nor shall any  shareholder,  partner
or affiliate,  seek the  dissolution  or winding up, in whole or in part, of the
Depositor;

                  (m) has not and will not enter into any  transaction of merger
or  consolidation,  or acquire by purchase or otherwise all or substantially all
of the  business  or assets  of, or any stock or  beneficial  ownership  of, any
entity;

                  (n) has not and will not  commingle the funds and other assets
of the  Depositor  with those of any  shareholder,  any  affiliate  or any other
person;

                  (o) has  maintained  and will  maintain  its  assets in such a
manner that it is not costly or  difficult to  segregate,  ascertain or identify
its individual assets from those of any affiliate or any other person;


                                      II-35



<PAGE>


                  (p) has not and will not hold itself out to be responsible for
the debts or obligations of any other person;

                  (q) at all  times  shall  cause  there to be at least one duly
appointed  member of the board of directors (an  "Independent  Director") of the
Depositor who is not at the time of such individual's appointment,  has not been
at any time during the preceding five years, and will not be during its or their
service as Independent  Director (A) a direct or indirect  stockholder of, or an
officer,  director  (other  than with  respect  to such  Independent  Director's
service as director of the Depositor) or employee,  creditor,  supplier, manager
or contractor of, the Depositor or any of its Affiliates,  (B) a person or other
entity  controlling  any  such  stockholder,   creditor,  supplier,  manager  or
contractor,  or (C) a member of the  immediate  family of any such  stockholder,
officer,  employee,  creditor,  supplier, manager or contractor. As used in this
subsection (q), the term "control" means the possession, directly or indirectly,
of the power to direct or cause the direction of the  management and policies of
a Person,  whether through  ownership of voting  securities or other  beneficial
interests, by contract or otherwise;

                  (r) has not and shall not cause the board of  directors of the
Depositor  to take any  action  which,  under  the terms of any  certificate  of
incorporation,  by-laws  or any  voting  trust  agreement  with  respect  to the
Depositor's common stock, requires the unanimous affirmative vote of one hundred
percent  (100%) of the members of the board of directors,  unless at the time of
such action there shall be at least one member who is an Independent Director;

                  (s) has not and will not, without the unanimous consent of all
of  its  directors,  file a  bankruptcy  or  insolvency  petition  or  otherwise
institute  insolvency  proceedings with respect to itself or to any other entity
in which it has a direct or indirect legal or beneficial ownership interest;

                  (t) has  maintained  and will  maintain  its  books,  records,
resolutions and agreements as official records;

                  (u) has not and will not acquire  obligations or securities of
its shareholders;

                  (v) has allocated and will allocate  fairly and reasonably any
overhead for shared office space

                  (w) has not and will not pledge its assets for the  benefit of
any other person or entity;

                  (x) has not and  will not  identify  its  shareholders  or any
Affiliates of the Depositor as a division or part of the Depositor;

                  (y) has complied and shall comply with the  provisions  of its
certificate of incorporation;

                                      II-36



<PAGE>



                  (z) has  conducted  and shall  conduct  itself and operate its
business so that all of the  assumptions  made in those certain  legal  opinions
dated  the  date   hereof  by  Sullivan  &   Worcester   LLP  with   respect  to
nonconsolidation issues shall be true at all times;

                  (aa) will maintain its  corporate  existence and good standing
under the laws of its state of incorporation;

                  (bb) has not entered into the  transactions  described  herein
with the intent to hinder, defraud or delay any creditors;

                  (cc) has allocated and will allocate fairly and reasonably the
cost of the services of any shared employee, consultant or agent;

                  (dd) will make all oral and written  communications  solely in
its own name and will not permit any other entity to make  communications in the
name of the Depositor; and

                  (ee) will prepare its  financial  statements  separately  from
those of any other person or entity,  which statements may be consolidated  with
financial  statements  of  Hospitality  Properties  Trust for certain  reporting
purposes provided such financial statements contain notations clearly noting (i)
the  separate  corporate  existence  and  separate  financial  condition  of the
Depositor  and (ii) that the assets of the Depositor  will be available  only to
satisfy the claims of the Depositor's creditors.


                                      II-37



<PAGE>




                                   ARTICLE III
                          ADMINISTRATION AND SERVICING
                              OF THE MORTGAGE LOAN


SECTION 3.01.    Servicer to Service Mortgage Loan;
                 Administration of the Mortgage Loan.

                  (a) The Servicer shall  diligently  service and administer the
Mortgage  Loan  pursuant to this  Agreement  on behalf of the Trustee and in the
best interests of and for the benefit of the  Certificateholders  (as determined
by the  Servicer in its good faith,  reasonable  judgment)  in  accordance  with
applicable  law, the terms of this  Agreement and the terms of the Mortgage Loan
and, to the extent consistent with the foregoing,  in accordance with the higher
of the following  standards of care: (1) the same manner in which,  and with the
same care,  skill,  prudence and diligence with which the Servicer  services and
administers similar mortgage loans for other third-party portfolios, and (2) the
same care,  skill,  prudence and diligence with which the Servicer  services and
administers mortgage loans owned by the Servicer, exercising reasonable business
judgment  and  acting  in  accordance  with  applicable  law,  the terms of this
Agreement,  the  Mortgage  Loan and with a view to the  maximization  of  timely
recovery of principal and interest on the Mortgage  Loan and the best  interests
of the Trust Fund and the Certificateholders,  as determined by the Servicer, in
its reasonable judgment, in each case, without regard to:

                           (i)  any  relationship   that  the  Servicer  or  any
                  Affiliate  of the  Servicer  may have  with  either  Borrower,
                  either Lessee or any Affiliate of a Borrower or Lessee; or

                           (ii) the ownership of any Certificate by the Servicer
                  or any Affiliate of the Servicer; or

                           (iii) the  Servicer's  right to receive  compensation
                  for its services  hereunder or with respect to any  particular
                  transaction; or

                           (iv) the  obligation  of the Servicer to make Monthly
                  Advances or Property Protection Advances under this Agreement;
                  or

                           (v) the  ownership,  or servicing or  management  for
                  others,  by the Servicer of any other  mortgage  loans or real
                  properties  (the  foregoing,  collectively  referred to as the
                  "Servicing Standards").

                  In the event that the Servicer  believes  that it is unable to
comply  with the  requirements  of this  Section  3.01(a)  with  respect  to the
Mortgage  Loan  as a  result  of one or  more of the  factors  described  in the
foregoing  clauses (i) through (v), it may enter into a sub-servicing  agreement
with  a  sub-servicer  pursuant  to  Section  3.01(b)  pursuant  to  which  such
sub-servicer shall perform its duties with respect to the Mortgage Loan. In such

                                     III-38


<PAGE>





event,  so long as such  sub-servicer  performs  such  duties  on  behalf of the
Servicer in accordance with the requirements of this Section  3.01(a),  then the
Servicer shall be deemed to be in compliance herewith.

                  To the extent  consistent  with,  and  subject to any  express
limitations  set forth in, this  Agreement,  the Servicer shall seek to maximize
the  timely  and  complete  recovery  of  principal  and  interest  on the Note;
provided,  however,  that  nothing  herein  contained  shall be  construed as an
express  or implied  guarantee  by the  Servicer  of the  collectibility  of the
Mortgage Loan. Subject only to the  above-described  servicing standards and the
terms of this  Agreement and of the Mortgage  Loan, the Servicer shall have full
power and authority,  acting alone or through sub-servicers (subject to Sections
3.01(b)  and 3.02),  to do or cause to be done any and all things in  connection
with such servicing and administration which it may deem necessary or desirable.
Without  limiting the generality of the foregoing,  the Servicer  shall,  and is
hereby  authorized  and  empowered  to,  execute and  deliver,  on behalf of the
Certificateholders:   (1)  any  and  all  financing   statements,   continuation
statements and other documents or instruments  necessary to maintain the lien on
the Mortgaged Property and related collateral;  (2) subject to Section 3.22, any
and all  modifications,  waivers,  consents or  amendments  with  respect to any
documents  contained  in the  Mortgage  File;  (3) any and  all  instruments  of
satisfaction  or  cancellation,  or of  partial  or full  release  or  discharge
(including the release,  upon satisfaction of the conditions  therefor set forth
in the Loan Agreement,  of any of the Mortgaged  Properties from the lien of the
related  Mortgage);  (4) all other  comparable  instruments  with respect to the
Mortgage  Loan and the  Mortgaged  Property,  and (5)  pleadings  to initiate or
defend legal proceedings,  including judicial and non-judicial  foreclosures and
actions to capture rents,  if, in any of the cases  described in sub-clauses (1)
through  (5)  hereof,  in its  reasonable  judgment  such  action is in the best
interests of the  Certificateholders in accordance with, or is required by, this
Agreement  or any  Mortgage  Loan  Document  and  subject  in  each  case to any
obligations  hereunder to give any required notice to, or to obtain any required
consent of,  Certificateholders.  In order to assist the Servicer in  satisfying
the requirements of title companies,  courts and other Persons with a need to be
satisfied  of the  authority  of the Servicer to act on behalf of the Trustee in
accordance with the terms of this Agreement, the Trustee shall from time to time
provide executed, recordable powers of attorney to the Servicer (the preparation
and  delivery  of which  shall be an expense of the Trust) as may be  reasonably
requested  by the  Servicer.  The  Servicer  shall  service and  administer  the
Mortgage  Loan in  accordance  with  applicable  law and  shall  provide  to the
Borrowers  any reports  required to be provided to them under the Mortgage  Loan
Documents.  Subject to Section 3.14,  the Trustee  shall,  upon the receipt of a
written request of a Servicing Officer,  execute and deliver to the Servicer any
powers of attorney and other documents prepared by the Servicer and necessary or
appropriate  (as  certified in such  written  request) to enable the Servicer to
carry out its servicing and  administrative  duties  hereunder,  and the Trustee
shall not be held responsible for any actions by the Servicer in its use of such
powers of attorney.

                  (b) (i) Subject to  subparagraph  (ii) of this Section 3.01(b)
and  Section  3.02,  after  the  Closing  Date,  the  Servicer  may  enter  into
sub-servicing  agreements  with  third  parties  with  respect  to  any  of  its
obligations hereunder,  provided that (A) any such agreement shall be consistent
with  the  provisions  of this  Agreement;  (B) the  sub-servicer  may not  make
important servicing decisions (such as modifications of the Mortgage Loan or the
decision to foreclose) without the involvement of the Servicer;  (C) the Trustee
or any  successor  servicer may terminate the  sub-servicing  agreement  without
cause and without cost or further obligation to the Trust Fund or the

                                     III-39


<PAGE>






Certificateholders  only in the event that the Servicer is  terminated or if the
subservicer has breached the subservicing agreement; and (D) neither the Trustee
nor the  Certificateholders  shall have any direct  obligations  or  liabilities
(including, without limitation, indemnification obligations) with respect to any
sub-servicer on account of a sub-servicing agreement or otherwise.

                           (ii) Any sub-servicing  agreement entered into by the
                  Servicer   with  a  third   party  shall   provide   that  the
                  sub-servicer   shall  remit  to  the  Collection  Account  any
                  payments or other  receipts that it receives in respect of the
                  Mortgage  Loan or any Lease  within  one  Business  Day of its
                  receipt. Any sub-servicing  agreement entered into pursuant to
                  this Section  3.01(b) shall permit  assignment  thereof to any
                  successor to the Servicer  hereunder and shall provide for the
                  termination  thereof without cause, and without payment by the
                  Trust or any such  successor  of any  termination  fee, at the
                  option of the Servicer (or any successor thereto).

                  (c) If any successor  Servicer  assumes the obligations of the
Servicer  in  accordance  with  Section  7.02,  such  successor,  to the  extent
necessary to permit such  successor to carry out the provisions of Section 7.02,
shall,  without  act or deed  on the  part of the  Servicer  or such  successor,
succeed  to all  of the  rights  and  obligations  of  the  Servicer  under  any
sub-servicing agreement entered into pursuant to Section 3.01(b). In such event,
the  successor  Servicer  shall be deemed to have assumed all of the  Servicer's
interest  therein  and  to  have  replaced  the  Servicer  as a  party  to  such
sub-servicing  agreement to the same extent as if such  sub-servicing  agreement
had been assigned to such successor  Servicer except that the Servicer resigning
or  being  removed  shall  not have  any  liability  or  obligation  under  such
sub-servicing  agreement  in respect of events that occur after such  succession
unless so provided in such  sub-servicing  agreement or unless such events arise
out of actions or events that occurred prior to such succession.


SECTION 3.02. Liability of the Servicer.

                  (a)  Notwithstanding any sub-servicing  agreement,  any of the
provisions of this Agreement relating to agreements or arrangements  between the
Servicer  (but subject to the last  sentence of Section  3.01(c)) and any Person
acting as  sub-servicer  (or its agents or  subcontractors)  or any reference to
actions  taken  through any Person  acting as  sub-servicer  or  otherwise,  the
Servicer shall remain obligated and primarily  liable to the  Certificateholders
for the servicing and  administering of the Mortgage Loan in accordance with the
provisions of Section 3.01 without diminution of such obligation or liability by
virtue  of  any  sub-servicing  agreement  or  arrangement,   or  by  virtue  of
indemnification  from any  Person  acting  as  sub-servicer  (or its  agents  or
subcontractors) to the same extent and under the same terms and conditions as if
the Servicer  alone were  servicing and  administering  the Mortgage  Loan.  The
Servicer  shall be entitled  to enter into an  agreement  with any  sub-servicer
providing for indemnification of the Servicer by such sub-servicer,  and nothing
contained  in  this   Agreement   shall  be  deemed  to  limit  or  modify  such
indemnification,  but no such agreement for  indemnification  shall be deemed to
limit or modify this Agreement.

                  (b) Without  limiting the  generality of paragraph (a) of this
Section 3.02, any sub-servicing agreement and any other transactions or services
relating to the Mortgage  Loan  involving a  sub-servicer  shall be deemed to be
between the Servicer and such sub-servicer alone, and the Certificateholders

                                     III-40


<PAGE>



shall not be  deemed  parties  thereto  and shall  have no  contractual  claims,
rights, obligations, duties or liabilities with respect to the sub-servicer. Any
such sub-servicer shall not have any direct rights of  indemnification  against,
or that  may be  satisfied  out of the  assets  of,  the  Trust  Fund.  Any such
sub-servicer shall have recourse only against the Servicer.


SECTION 3.03.   Collection of the Mortgage Loan and Lease
                Payments; Property Protection Advances.

                  (a) The Servicer shall make reasonable  efforts to collect all
payments  called  for  under  the  terms and  provisions  of the  Mortgage  Loan
Documents and shall undertake such collection  procedures in accordance with the
Servicing  Standard.  Notwithstanding  the  foregoing,  the  Servicer  shall  be
entitled  to waive any late  payment or  assumption  or  modification  charge or
penalty interest in connection with any delinquent Monthly Payment or delinquent
Maturity Date Payment,  only to the extent,  in the  reasonable  judgment of the
Servicer,   that  such   waiver   would  be  in  the  best   interests   of  the
Certificateholders.    The   Servicer   shall   have   no   liability   to   the
Certificateholders  or any other Person if its analysis and  determination  with
respect to the waiver of such late payment or assumption or modification  charge
or penalty  interest that, in its reasonable  judgment,  such waiver would be in
the best interests of the Certificateholders proves to be wrong or incorrect, so
long as the analysis and determination were made in good faith by the Servicer.

                  (b) The Servicer  shall make cash advances (each such advance,
a "Property  Protection Advance") with respect to the Mortgage Loan in an amount
equal to all such  funds as are  necessary  for the  purpose  of  effecting  the
payment of Property Protection Expenses;  provided,  however,  that the Servicer
shall not be obligated to make any Property  Protection  Advance  (other than in
respect of taxes and insurance) unless the Servicer makes a determination  that,
in its reasonable  judgment,  the aggregate proceeds of the Mortgage Loan, after
giving effect to such Property  Protection  Advance,  would exceed, on a present
value  basis,  the  aggregate  proceeds  of the  Mortgage  Loan if the  Property
Protection Advance were not made by the Servicer;  and provided,  further,  that
the Servicer shall not be obligated to make any Property Protection Advance that
it determines,  if made, would be a Nonrecoverable  Advance.  The Servicer shall
have no liability to the Trust,  the  Certificateholders  or any other Person if
its analysis and determination that, in its reasonable  judgment,  the aggregate
recovery from the Mortgage Loan, after giving effect to all Property  Protection
Advances  in respect  thereof,  would  exceed,  on a present  value  basis,  the
aggregate  recovery from the Mortgage Loan if such Property  Protection  Advance
were not made proves to be incorrect, so long as such analysis and determination
was made in good faith by the Servicer  and the  Servicer  was not  negligent in
obtaining the underlying  facts.  No costs incurred by the Servicer in effecting
the  payment  of real  estate  taxes  or  assessments,  insurance  premiums  and
assessments on a Mortgaged  Property or in making any other Property  Protection
Advance   shall,    for   the   purpose   of   calculating    distributions   to
Certificateholders,  be added to the  amount  owing  under  the  Mortgage  Loan,
notwithstanding that the terms of the Mortgage Loan may so permit.

                  All Property Protection Advances made by the Servicer pursuant
to this  Agreement  shall bear interest under this Agreement at the Advance Rate
for the period from and  including  the date on which such  Property  Protection


                                     III-41


<PAGE>



Advance was made to, but not including,  the date the Servicer is reimbursed for
such Property Protection Advance.  Any reimbursement of such Property Protection
Advances  shall be first  applied to accrued  and unpaid  interest  on the funds
advanced  by the  Servicer  and then to the  principal  amount  of the  funds so
advanced.


SECTION 3.04. Payment of Insurance, Taxes, Assessments and Similar Items.

                  Each Lessee is obligated to make all payments  with respect to
insurance  and real estate  taxes and  assessments  with  respect to the related
Mortgaged Properties. The Servicer shall monitor (to the extent required by this
Section 3.04) the  compliance by each Lessee with the terms of the related Lease
relating  to the payment by such Lessee of  insurance  premiums  and real estate
taxes and  assessments,  and shall take  appropriate  action upon the failure by
such Lessee to pay such  amounts.  In  particular,  the Servicer  shall  require
delivery  of  evidence  of  payment  of taxes  owed with  respect to each of the
Mortgaged  Properties,  as  required  by the  Mortgage  Loan  Documents.  If the
Servicer  determines  based  upon  the  foregoing  that  real  estate  taxes  or
assessments   have  not  been  paid  when  due,  or  receives   notification  of
cancellation of insurance for failure to pay premiums or otherwise, the Servicer
shall give notice to the Trustee  and the  related  Borrower of such event,  and
shall make  demand upon such  Borrower  to cause the related  Lessee to pay such
amounts or to pay the  required  amounts  itself  under the terms of the related
Lease. In the event such Borrower does not make or cause to be made the required
payment  with respect to  insurance  or real estate  taxes or  assessments,  the
Servicer  shall,  to the  extent  that it deems it  necessary  or  advisable  in
accordance  with  Section  3.01(a)  and  Section  3.03(b)  to  make  a  Property
Protection  Advance,  make a Property  Protection  Advance  with respect to such
amount due with respect to insurance and taxes and assessments.

                  In the case that a Mortgaged  Property becomes REO, the amount
of any real estate taxes or assessments or insurance  premiums that the Servicer
deems to require immediate payment consistent with the Servicing Standards shall
be payable from  amounts on deposit in the REO  Account.  To the extent that the
amounts on deposit in the REO Account are insufficient to make such payment, the
Servicer shall promptly make a Property Protection Advance with respect thereto,
subject to Section 3.03(b).

                                     III-42


<PAGE>




SECTION 3.05. Lockbox Account.

                  The  Servicer  shall,   pursuant  to  the  Lockbox  Agreement,
establish and maintain the Lockbox Account,  which shall be an Eligible Account,
entitled  "AMRESCO  Management,  Inc., in Trust for The Chase Manhattan Bank, as
trustee,  in  trust  for the  holders  of the  Hospitality  Properties  Mortgage
Acceptance Corp., Commercial Mortgage Pass-Through Certificates, Series 1996-C1,
Lockbox  Account."  The  assets of the  Lockbox  Account  shall,  subject to the
Lockbox  Agreement,  be owned by the  Borrowers  and shall be,  pursuant  to the
Assignments  of  Leases  and  Rents  and the  Assignment  of  Interest  Rate Cap
Agreements,  pledged to the Trustee for the benefit of the Certificateholders as
collateral  securing the Mortgage Loan.  Prior to realization  upon such account
following an event of default under the Mortgage Loan  Documents,  the assets of
the  Lockbox  Account  shall be treated as the  property  of the  Borrowers  for
federal,  state and local income tax  purposes.  The Servicer  shall  deposit or
cause  to be  deposited  in the  Lockbox  Account,  as and  when  received,  the
following payments:

                           (i) all  payments  of  Periodic  Rent  received by it
                  pursuant to the Assignments of Leases and Rents;

                           (ii) all payments under the Cap  Agreements  received
                  by it  pursuant  to  the  Assignments  of  Interest  Rate  Cap
                  Agreement (other than any Settlement Amount);

                           (iii)  the  Settlement  Amount,  to the  extent  that
                  payment of such amount to a  substitute  cap  counterparty  is
                  pending;

                          (iv) any amount by which any Settlement Amount exceeds
                  the amount required as an up-front  payment under a substitute
                  cap  agreement  having  substantially  the  same  terms as the
                  related  Cap  Agreement  with a  substitute  cap  counterparty
                  having the same ratings as the Cap Counterparty; and

                           (v) in the event a Lease or any substitute  lease, as
                  applicable,  related to a  Mortgaged  Property is no longer in
                  effect,  the revenues  (net of certain  expenses in connection
                  with the operation of the related Mortgaged Property) received
                  by the  applicable  Borrower for the  operation of the related
                  Mortgaged Property.

                  If a Mortgage Loan Event of Default occurs, the Servicer shall
hold any  amounts  then or  thereafter  on  deposit  in the  Lockbox  Account as
additional  security for the Borrowers'  obligations  under the Mortgage Loan or
will  apply  such  funds in  payment  of any sums due  under the  Mortgage  Loan
Documents.  Upon the occurrence of a non-monetary Mortgage Loan Event of Default
which is attributable to an identifiable  Mortgaged Property (each, an "Affected
Property"),  provided  that  the  removal  of such  Affected  Property  from the
collateral securing the Borrowers'  obligations to repay the Mortgage Loan would
effect a cure of such  Mortgage  Loan Event of  Default,  the  Servicer,  at its
option,  may apply the amount  withdrawn from the Lockbox  Account,  which would
otherwise  be remitted to the  Borrowers,  in  repayment  of the  Mortgage  Loan
Principal  Balance  until such time as the  Mortgage  Loan has been repaid in an


                                     III-43


<PAGE>



amount equal to 125% of the Loan Allocation Amount of the Affected Property,  at
which time the Affected  Property  will be released by the Servicer on behalf of
the Trust from the lien of the applicable Mortgage.

                  In the event that  deposits  are made to the  Lockbox  Account
that are not required to be deposited therein,  the Servicer shall promptly upon
notice  thereof  withdraw  such amounts from the Lockbox  Account and apply such
funds as appropriate under this Agreement,  any provision herein to the contrary
notwithstanding,  but  subject  to the terms of the  Assignments  of Leases  and
Rents.

                  The Servicer  shall invest the amount at any time  credited to
the Lockbox Account, at the direction of the Borrowers, in Permitted Investments
that  mature,  or are  subject to  withdrawal  or  redemption,  on or before the
succeeding  Due Date.  The income  from  Permitted  Investments  of funds in the
Lockbox  Account shall be deposited in the Lockbox  Account for  distribution in
accordance  with the provisions of Section 3.06. Any losses on the investment of
funds in the Lockbox  Account will be required to be deposited by the  Borrowers
in the  Lockbox  Account,  to the extent  such  amounts  are  necessary  to make
required  deposits  into the  Collection  Account or to pay the Servicing Fee or
Trustee Fee, on or before the succeeding Due Date.


SECTION 3.06. Permitted Withdrawals from the Lockbox Account.

                  The Servicer  shall,  subject to the  following  paragraphs of
this Section 3.06, withdraw amounts deposited in the Lockbox Account pursuant to
the terms hereof in the following order of priority:

                  (a) to deposit in the  Collection  Account on each Due Date an
amount equal to the Monthly Payment, the Maturity Date Payment (if then due) and
any late payments (together with interest at the Reimbursement Rate), the amount
of any Disposition Fee or Modification Fee due to the Servicer and other similar
amounts due under the Note, the Loan Agreement or any Mortgage on such Due Date;

                  (b) to remit to a substitute cap  counterparty  the Settlement
Amount,  to the  extent  that such  amount  was  deposited  pursuant  to Section
3.05(iii);

                  (c) to remit to each Rating Agency its annual surveillance fee
(in the case of each, not to exceed  $10,000,  and in the case of Fitch,  not to
accrue in any year prior to 1998) if then due; and

                  (d) to remit the  remainder  to the  Borrowers  to the  extent
provided by and in accordance with the terms of the Lockbox Agreement.

                  In the event  that the  Borrowers  have not  delivered  to the
Servicer a binding commitment of a financial institution or other lender meeting
the  requirements  set forth in the  Lockbox  Agreement  to  refinance  the full
outstanding principal amount of the Note upon the maturity thereof and otherwise
meeting the  requirements of the Lockbox  Agreement (a "Commitment") by the date
which is six months prior to the Maturity  Date or in the event of the extension


                                     III-44


<PAGE>


of the Maturity Date pursuant to Section  3.22(c),  the Servicer  shall not make
any  remittance to the Borrowers  that would  otherwise be required  pursuant to
Section 3.06(c), but, instead, shall deposit into the Collection Account on each
Due Date the amount  withdrawn  from the Lockbox  Account which would  otherwise
have been  remitted  to the  Borrowers  pursuant to Section  3.06(c)  during the
preceding calendar month (each, a "Curtailment Payment"),  which amount shall be
applied in reduction of the principal balance of the Note.

                  The Servicer  shall act for the Trust in  connection  with all
other rights and  obligations of the Trust under the Lockbox  Agreement,  and in
particular  it (i) shall  promptly  remit to the Trustee  copies of any Mortgage
Loan Documents and notices  required be provided to the  Certificateholders  and
(ii) shall execute or cause to be executed such  consents,  agreements and other
instruments as shall be appropriate pursuant thereto.


SECTION 3.07. Collection Account.

                  The Servicer  shall  establish  and  maintain  the  Collection
Account, which shall be an Eligible Account, entitled "AMRESCO Management, Inc.,
in Trust for The Chase Manhattan  Bank, as trustee,  in trust for the holders of
the  Hospitality  Properties  Mortgage  Acceptance  Corp.,  Commercial  Mortgage
Pass-Through  Certificates,  Series 1996-C1,  Collection Account", which account
and the assets of such account  shall be owned by the Trustee for the benefit of
the Certificateholders.  The Servicer shall deposit or cause to be deposited on,
or before,  each  Remittance  Date,  in the  Collection  Account  the  following
payments:

                           (i) the amount  withdrawn  from the  Lockbox  Account
                  pursuant to Section 3.06(a);

                           (ii)  all  Insurance  Proceeds  and  Net  Liquidation
                  Proceeds;

                           (iii) any amounts  required to be deposited  pursuant
                  to Section 3.19 in connection with a Mortgaged Property;

                          (iv) any amounts  received from a Borrower or a Lessee
                  which  represent  recoveries of Property  Protection  Advances
                  (together with interest thereon at the Reimbursement Rate);

                           (v) all Principal Prepayments;

                          (vi) any  Repurchase  Price paid  pursuant  to Section
                  2.05(e) hereof, any Termination Price paid pursuant to Section
                  9.01(b) hereof and any Repurchase  Price payable under Section
                  3 of the Mortgage Loan Purchase and Sale Agreement; and

                           (vii) the Curtailment Payment, if any.

                 
                                     III-45


<PAGE>



                  In the  event  that  deposits  are made  into  the  Collection
Account that are not required to be deposited  therein,  the Servicer may at any
time withdraw such amounts from the  Collection  Account and apply such funds as
appropriate  under  this  Agreement,   any  provision  herein  to  the  contrary
notwithstanding.

                  The Servicer may invest the amount at any time credited to the
Collection  Account in  Permitted  Investments  that  mature,  or are subject to
withdrawal or  redemption,  on or before the  succeeding  Remittance  Date.  The
income from Permitted  Investments  of funds in the Collection  Account shall be
for the benefit of the  Servicer.  Any losses on the  investment of funds in the
Collection  Account  will be required  to be  deposited  by the  Servicer in the
Collection  Account as  incurred  and the  Servicer  shall not be entitled to be
reimbursed therefor.


SECTION 3.08. Permitted Withdrawals from the Collection Account.

                  The  Servicer   shall  withdraw   amounts   deposited  in  the
Collection  Account  pursuant  to the  terms  hereof in the  following  order of
priority:


                                    (a) to pay itself the  Servicing Fee and, if
                  applicable, the Special Servicing Fee (which Special Servicing
                  Fee  may  accrue  in  accordance   with  Section  3.15),   the
                  Disposition Fee and the  Modification  Fee pursuant to Section
                  3.15 on each Remittance Date;

                                    (b)     to deposit into the Certificate 
                  Account the Trustee Fee and any expenses of the Trustee 
                  reimbursable pursuant to Section 8.05 on each Remittance Date;

                                    (c) to reimburse  itself on each  Remittance
                  Date for any  unreimbursed  Property  Protection  Advances  or
                  Monthly  Advances  that the  Servicer  has  deemed  since  the
                  previous  Remittance  Date  to  be  Nonrecoverable   Advances,
                  together  with  interest at the Advance  Rate thereon from the
                  date on which  such  Property  Protection  Advance  or Monthly
                  Advance was made;

                                    (d) to reimburse itself for any unreimbursed
                  Property  Protection  Advances,  together with interest at the
                  Advance  Rate,  as  to  which  funds  were  deposited  in  the
                  Collection  Account pursuant to Section 3.07(iv),  on the date
                  on which such funds were so deposited in the amount  described
                  in such Section 3.07(iv);

                                    (e) to reimburse  itself on each  Remittance
                  Date for any  unreimbursed  Monthly  Advances,  together  with
                  interest  at the  Advance  Rate,  as to which  the  amount  so
                  advanced  was  subsequently  received  or  applied  as a  late
                  payment  pursuant to the Note and which amount was transferred
                  from the  Lockbox  Account  to the  Collection  Account on the
                  related Due Date;

                                    (f) to remit to the Servicer the amount of 
                  any net interest or net investment income earned on the 
                  Collection Account since the related Due Date;


                                     III-46


<PAGE>


                  
                           (g) to remit the balance on deposit in the Collection
                  Account on each Remittance Date to the Certificate Account for
                  distribution  by  the  Trustee  to  Certificateholders  on the
                  following Distribution Date pursuant to Section 4.01; and

                           (h) to clear and terminate the Collection Account 
                  upon termination of the Trust Fund pursuant to Section 9.01.

                  The Trustee and the  Servicer  shall in all cases have a right
prior to the Certificateholders to any funds deposited in the Collection Account
from time to time for the payment of, in the case of the Trustee,  the Trustee's
Fee currently payable  therefrom or, in the case of the Servicer,  the Servicing
Fee, the Special  Servicing Fee, the Disposition Fee, the Modification  Fee, any
interest at the Advance  Rate,  unreimbursed  Property  Protection  Advances and
unreimbursed Monthly Advances, in each case, currently payable therefrom, and in
the  case of the  Trustee,  for the  reimbursement  of its  respective  expenses
hereunder  to the extent such  expenses  are to be  reimbursed  from  amounts on
deposit in the Collection  Account  pursuant to this Agreement (and to have such
amounts  paid  directly to third party  contractors  for any  invoices  properly
presented).


SECTION 3.09. Certificate Account.

                  The Trustee  shall  establish  and  maintain  the  Certificate
Account, which shall be an Eligible Account, entitled "The Chase Manhattan Bank,
as trustee,  in trust for the  holders of the  Hospitality  Properties  Mortgage
Acceptance Corp., Commercial Mortgage Pass-Through Certificates, Series 1996-C1,
Certificate  Account",  which  account and the assets of such  account  shall be
owned by the  Trustee  for the  benefit of the  Certificateholders.  The Trustee
shall  deposit or cause to be  deposited  in the  Certificate  Account,  on each
Remittance Date, all amounts transferred to it from the Collection Account.

                  The Servicer  shall  deposit any Monthly  Advances  that it is
required to make pursuant to Section 4.03 in the Certificate Account.

                  In the  event  that  deposits  are made  into the  Certificate
Account that are not required to be  deposited  therein,  the Trustee may at any
time withdraw such amounts from the Certificate  Account and apply such funds as
appropriate  under  this  Agreement,   any  provision  herein  to  the  contrary
notwithstanding.

                  The Trustee may invest the amount at any time  credited to the
Certificate  Account in Permitted  Investments  that  mature,  or are subject to
withdrawal or  redemption,  on or before the succeeding  Distribution  Date. The
income from Permitted  Investments of funds in the Certificate  Account shall be
for the benefit of the  Trustee.  Any losses on the  investment  of funds in the
Certificate  Account  will be  required  to be  deposited  by the Trustee in the
Certificate  Account as  incurred  and the  Trustee  shall not be entitled to be
reimbursed therefor.

                                     III-47


<PAGE>



SECTION 3.10. Permitted Withdrawals from the Certificate Account.

                  The  Trustee   shall   withdraw   amounts   deposited  in  the
Certificate  Account  pursuant  to the terms  hereof in the  following  order of
priority:


                           (a) to pay itself the Trustee Fee and any expenses of
                  the Trustee reimbursable pursuant to Section 8.05 on each 
                  Distribution Date;

                           (b) to pay itself on each Distribution Date the 
                  amount of any net interest or net investment income earned on 
                  the Certificate Account since the related Remittance Date;

                           (c) to make payments on each Distribution Date to 
                  Certificateholders pursuant to Section 4.01; and


                           (d) to clear and terminate the Certificate Account 
                  pursuant to Section 9.01.


SECTION 3.11.    Maintenance of Insurance Policies and
                 Errors and Omissions and Fidelity Coverage.

                  (a) (i) The Servicer  shall,  in accordance with Section 3.04,
monitor  compliance by the Lessees with their  requirements  under the Leases to
maintain  fire and  hazard  insurance,  public  liability  and  other  insurance
required by the Leases.  If the Servicer  determines that insurance is not being
maintained in accordance with the terms of any Lease,  the Servicer shall notify
the  Borrower  and shall make a demand upon the related  Borrower to cause to be
maintained insurance in accordance with the related Lease or if such Lease is no
longer in full force and effect,  then in accordance with the related  Mortgage.
In the event that the Servicer  deems it  necessary  or advisable in  accordance
with the Servicing Standards,  the Servicer shall obtain such insurance required
to be maintained  under the  applicable  Lease or Mortgage,  as the case may be,
advancing its own funds if necessary as a Property Protection Advance.

                  (ii) The Servicer, on behalf of the Trustee, shall maintain or
cause to be maintained fire and hazard  insurance with extended  coverage with a
Qualified  Insurer on each  Mortgaged  Property  whenever it is REO in an amount
which is at  least  equal  to the  greater  of (x) an  amount  not less  than is
necessary to avoid the application of any  co-insurance  clause contained in the
related fire and hazard  insurance  policy and (y) the  replacement  cost of the
improvements  which are a part of such Mortgaged  Property.  In such event,  the
Servicer,  on  behalf  of the  Trustee,  shall  also  maintain  or  cause  to be
maintained  with  respect  to  such  Mortgaged  Property  (A)  public  liability
insurance with a Qualified Insurer providing such coverage against such risks as
is required under the terms of the related Mortgage and (B) such other insurance
as shall be  consistent  with the  obligations  of the  Servicer  under  Section


                                     III-48


<PAGE>



3.01(a).  The cost of any such insurance with respect to each Mortgaged Property
shall be an expense of the Trust payable out of the REO Account or to the extent
such funds are not sufficient, shall be a Property Protection Advance.

                  (iii)Any  Insurance  Proceeds  with  respect  to  a  Mortgaged
Property received by the Servicer shall be deposited into the Collection Account
pursuant to Section 3.07. Any cost incurred by the Servicer in  maintaining  any
insurance  pursuant  to  this  Section  3.11  shall  not,  for  the  purpose  of
calculating  distributions  to  Certificateholders,   be  added  to  the  unpaid
principal  balance of the Mortgage Loan,  notwithstanding  that the terms of the
Mortgage Loan so permit.

                  (iv) If any loss  occurs  which is of a type which is or which
would have been  covered  under any fire and  hazard  insurance  required  to be
maintained by the Servicer  under clauses (i) and (ii) of Section  3.11(a),  but
was not  covered  because  the  Servicer  improperly  failed to make a  Property
Protection  Advance required to be made hereunder to pay such insurance  premium
or otherwise  failed to perform its  obligations  with respect to such insurance
hereunder,  the  Servicer  will deposit in the  Collection  Account from its own
funds an amount  equal to the lesser  of: (1) such loss and (2) if any  recovery
has been  obtained  under such  insurance,  the amount equal to any reduction in
recovery  under a fire and hazard  insurance  policy  required to be  maintained
under the first sentence of Section 3.11(a)(i) (regardless of when the reduction
in recovery occurred);  provided (x) such reduction in recovery results from the
application of a co-insurance  clause in such insurance  policy,  and (y) if the
proceeds of such insurance  policy were applied to the restoration and repair of
a Mortgaged Property,  such Mortgaged Property was not restored to its condition
as of the date of this Agreement,  reasonable wear and tear excepted, because of
such reduction in recovery.

                  (v) The Servicer  agrees to prepare and present,  on behalf of
itself, the Trustee and Certificateholders,  claims under each related insurance
policy  maintained by it pursuant to this Section 3.11(a) in a timely fashion in
accordance  with the terms of such policy and to take such  reasonable  steps as
are necessary to receive payment or to permit recovery thereunder.  In addition,
the  Servicer  shall  take such  steps to cause a Lessee or a  Borrower  to make
timely claims on insurance  policies  maintained  by them (or to obtain  payment
from them under the terms of the  Mortgage  Loan  Documents in lieu of insurance
payments)  to the extent it has actual  knowledge  of an event  which would give
rise to such claim or obligation  and deems such steps  necessary or appropriate
subject to the servicing standards of Section 3.01(a).

                  (vi) All fire and hazard  insurance  policies  required  to be
maintained hereunder shall name the Trustee as loss payee.

                  (b) (i) The  Servicer  shall  maintain a fidelity  bond in the
form  and  amount  that  would  meet  the  servicing   requirements  of  prudent
institutional commercial mortgage lenders and loan servicers. The Servicer shall
be deemed  to have  complied  with the  provision  set forth in the  immediately
preceding  sentence if one of its  respective  Affiliates has such fidelity bond
coverage  and,  by the  terms  of such  fidelity  bond,  the  coverage  afforded
thereunder  extends to the  Servicer.  Any such fidelity bond shall provide that
such bond may not be canceled by the provider thereof without thirty days' prior
written  notice  to the  Trustee.  So long  as the  long-term  debt  or  deposit
obligations  of the  Servicer or a parent of the Servicer are rated at least "A"


                                     III-49


<PAGE>



(or an equivalent  Rating) by each of the Rating Agencies (or if the Servicer or
parent of the Servicer is not rated by Fitch,  then if equally  rated by each of
S&P and Moody's),  the Servicer shall be allowed to provide  self-insurance with
respect to a fidelity insurance policy so long as such long-term debt or deposit
rating with respect to it is maintained.  In the event that there shall not have
been  maintained a fidelity policy and there shall have been a loss to the Trust
which would have been covered by such policy,  the Servicer shall deposit in the
Collection  Account the amount that otherwise  would have been payable under the
policy.  If the  Servicer's  long-term  debt or deposit  rating falls below such
standards,  the  Servicer  will be  required  to obtain and  maintain a fidelity
insurance policy pursuant to the foregoing requirements.

                  (ii) In addition to the  Servicer's  obligations  set forth in
paragraph (i) of this Section  3.11(b),  the Servicer shall keep in force during
the term of this  Agreement  a policy or  policies of  insurance  covering  loss
occasioned by the errors and omissions of its officers,  employees and agents in
connection with its obligations to service the Mortgage Loan hereunder. Only for
so long as the long-term debt or deposit obligations of the Servicer or a parent
of the Servicer are rated at least "A" (or an equivalent  rating) by each of the
Rating Agencies (or if such  obligations of the Servicer are not rated by Fitch,
then if equally rated by each of S&P and Moody's) the Servicer  shall be allowed
to provide  self-insurance  with  respect to an errors and  omissions  insurance
policy.  In the event that there  shall not have been  maintained  an errors and
omissions  policy and there shall have been a loss to the Trust which would have
been  covered by such  policy,  the  Servicer  shall  deposit in the  Collection
Account the amount that otherwise  would have been payable under the policy.  If
the Servicer's long-term debt or deposit rating falls below such standards,  the
Servicer  will be  required  to obtain  and  maintain  an errors  and  omissions
insurance policy pursuant to the foregoing requirements.

                  (iii)Each sub-servicing agreement entered into by the Servicer
will  require  that the  sub-servicer  engaged  pursuant  to such  sub-servicing
agreement  maintain  at all  times a policy of  insurance  covering  errors  and
omissions  and a fidelity  bond which would meet the  requirements  set forth in
paragraphs (i) and (ii) of this Section 3.11(b), and the Servicer will not agree
or consent to any  modification  or waiver of any such  sub-servicing  agreement
which is inconsistent with the terms of this subparagraph (iii).


                                     III-50


<PAGE>


SECTION 3.12.    Assumption Agreements; Enforcement of
                 Due-On-Sale and Due-On-Encumbrance Clause.

                  (a) If a Borrower seeks to sell, convey,  pledge, or otherwise
transfer or encumber a Mortgaged  Property in a manner that is  permitted by the
Mortgage Loan Documents,  the Servicer shall enter into an assumption  agreement
from or with the Person to whom such Mortgaged  Property has been or is about to
be conveyed,  or release the original  related  Borrower from liability upon the
Mortgage Loan and substitute the new Borrower as obligor  thereon.  The Servicer
shall  notify the Trustee that any such  assumption  or  substitution  agreement
executed by it has been  completed by forwarding  the original of such agreement
to the  Trustee.  The  original of any such  agreement  executed by the Servicer
shall be added by the Trustee to the Mortgage File and shall,  for all purposes,
be  considered  a part of the  Mortgage  File to the same  extent  as all  other
documents and  instruments  constituting a part thereof.  In connection with any
such  assumption or  substitution  agreement,  the Mortgage  Interest  Rate, the
principal  amount and the other  material  payment  terms of the  Mortgage  Loan
pursuant  to the Note shall not be changed,  except as  otherwise  permitted  by
Section  3.22(b).  Any  fee  collected  by the  Servicer  for  entering  into an
assumption  or  substitution  agreement  shall be  retained  by the  Servicer as
compensation for processing such assumption.

                  (b) If a Borrower seeks to sell, convey,  pledge, or otherwise
transfer  or  encumber a  Mortgaged  Property,  other than as  permitted  by the
Mortgage Loan Documents, or take any action in violation of, or if such Borrower
requests a waiver of,  Paragraph 9 of the related  Mortgage,  the Servicer shall
promptly, after it obtains actual knowledge thereof, (i) formulate a recommended
course of action in accordance  with the Servicing  Standards (the  "Recommended
Action");  (ii)  request  the Rating  Agencies  to  confirm in writing  that the
Recommended Action will not result in the reduction, withdrawal or qualification
of the ratings of the Certificates then in effect (any fees to be charged by the
Rating Agencies in considering  such request,  in the event that the Recommended
Action  is in  response  to any  request  of the  Borrowers,  to be  paid by the
Borrowers) and take such Recommended  Action only to the extent that it receives
such written confirmation;  and (iii) (if written confirmation has been received
by  the  Rating  Agencies  as  required  in  (ii)  above)  send  notice  of  the
circumstances  relating to the  Recommended  Action,  together  with  sufficient
background  information to permit the evaluation of the Recommended  Action,  to
the Trustee for distribution to the Certificateholders,  together with a request
that the Majority Certificateholders respond to such notice, and shall take such
action   with   respect   thereto  as  shall  be   directed   by  the   Majority
Certificateholders; provided that the failure of the Majority Certificateholders
to respond to such  notice  within 15  Business  Days of the date such notice is
sent  by the  Trustee  shall  be  deemed  to be the  direction  by the  Majority
Certificateholders to the Servicer to undertake the Recommended Action. Any such
notice pursuant to the preceding sentence shall include a prominent statement to
the effect that failure of the Majority  Certificateholders to respond within 15
Business  Days of the date such notice is sent by the Trustee shall be deemed to
be the direction by the Majority Certificateholders to the Servicer to undertake
the Recommended Action. In connection with any such sale, conveyance,  pledge or
other  transfer that the Servicer  determines  to permit in accordance  with the
foregoing,  the Servicer  shall enter into an assumption  agreement from or with
the Person to whom such Mortgaged  Property has been or is about to be conveyed,
or release the original  related  Borrower from liability upon the Mortgage Loan
and  substitute the new Borrower as obligor  thereon.  The Servicer shall notify


                                     III-51


<PAGE>



the Trustee that any such  assumption or substitution  agreement  executed by it
has been  completed by forwarding the original of such agreement to the Trustee.
The original of any such  agreement  executed by the Servicer  shall be added by
the Trustee to the Mortgage File and shall,  for all  purposes,  be considered a
part  of the  Mortgage  File to the  same  extent  as all  other  documents  and
instruments  constituting a part thereof. In connection with any such assumption
or substitution agreement,  the Mortgage Interest Rate, the principal amount and
the other material payment terms of the Mortgage Loan pursuant to the Note shall
not be  changed,  except as  otherwise  permitted  by Section  3.22(b).  Any fee
collected  by the  Servicer  for entering  into an  assumption  or  substitution
agreement shall be retained by the Servicer as compensation  for processing such
assumption.  However,  any such amount paid by the  Borrowers and so retained by
the  Servicer  shall be netted  from any  Disposition  Fee or  Modification  Fee
payable in connection with such assumption or substitution.

                  (c) Nothing in this Section 3.12 shall  constitute a waiver of
the  Trustee's  right,  as the  mortgagee  of record,  to receive  notice of any
assumption  of the  Mortgage  Loan,  any sale or other  transfer  of a Mortgaged
Property or the creation of any lien or other  encumbrance  with respect to such
Mortgaged Property.

                  (d)  Except  as  otherwise   permitted  by  Section  3.22,  in
connection  with the taking of, or the failure to take,  any action  pursuant to
this Section 3.12, the Trustee and the Servicer shall not agree to modify, waive
or amend any term of the Mortgage Loan or the Note.


SECTION 3.13. Realization Upon Mortgage Loan Default.

                  (a) In the event  that the  Trustee or the  Servicer  receives
notice,  or  otherwise  obtains  actual  knowledge,  of an event of default  (as
defined therein) under any Mortgage (a "Mortgage Loan Event of Default") or of a
default  (including without limitation an event which, with the giving of notice
and/or passage of time may become an event of default under any Mortgage)  under
any Mortgage (a "Mortgage Loan  Default"),  such party shall give notice of such
Mortgage  Loan Event of Default or Mortgage  Loan Default to the other party and
the Servicer  shall give notice of such  Mortgage  Loan Default or Mortgage Loan
Event of Default to the Borrowers and each Rating Agency.

                  (b) Subject to Section  3.20(a),  the Servicer shall foreclose
upon the lien of each Mortgage or otherwise  comparably convert the ownership of
each Mortgaged Property (or so many of such Mortgage  Properties as is necessary
to generate  proceeds  sufficient  to satisfy all amounts owed by the  Borrowers
under the Mortgage Loan  Documents) and other  collateral  securing the Mortgage
Loan  when  there  occurs a  monetary  Mortgage  Loan  Event of  Default  and no
satisfactory  arrangements  can be made for  collection of  delinquent  payments
pursuant to Section 3.03(a) or 3.20,  consistent  with the Servicing  Standards.
The Servicer shall promptly make a Property  Protection  Advance with respect to
the costs of any foreclosure or other  proceeding or action  undertaken for such
purpose, subject to Section 3.03(b).

                                     III-52


<PAGE>


                  (c) Notwithstanding any provision to the contrary contained in
this Agreement,  the Servicer shall not, on behalf of the Trust, obtain title to
a Mortgaged  Property as a result of, or in lieu of,  foreclosure  or otherwise,
and shall not  otherwise  acquire  possession  of, or take any other action with
respect to, such  Mortgaged  Property  if, as a result of any such  action,  the
Trustee,  for the Trust or the  Certificateholders,  would be considered to hold
title  to,  to be a  "mortgagee-in-  possession"  of,  or to  be an  "owner"  or
"operator" of such Mortgaged  Property  within the meaning of any  Environmental
Laws,  unless the Servicer has  previously  determined  in  accordance  with the
Servicing Standards,  based on an Environmental Assessment report prepared by an
Independent  Person  satisfying the requirements set forth in the first sentence
of Section 3.13(d), which report indicates that:

                           (i) such  Mortgaged  Property is in  compliance  with
                  applicable  Environmental Laws (in the reasonable  judgment of
                  such Independent Person based upon all available  information)
                  or, if not in  compliance,  that  taking  such  actions as are
                  necessary  to  bring  the  Mortgaged  Property  in  compliance
                  therewith is reasonably  likely to produce a greater  recovery
                  on a present value basis than not taking such actions; and

                          (ii)  there are no  Environmental  Conditions  (in the
                  reasonable  judgment of such Independent Person based upon all
                  available information) or, if such circumstances or conditions
                  are present for which any such action could be required,  that
                  taking such actions with respect to such Mortgaged Property is
                  reasonably  likely to produce a greater  recovery on a present
                  value basis than not taking such actions;  provided,  however,
                  that in the event that the  Servicer is not required to make a
                  Property  Protection Advance pursuant to Section 3.13(e),  the
                  Servicer shall not, on behalf of the Trust,  obtain title to a
                  Mortgaged  Property and shall not otherwise acquire possession
                  of, or take any other action with  respect to, such  Mortgaged
                  Property.

                  In the event that the Environmental  Assessment first obtained
by the  Servicer  with  respect  to a  Mortgaged  Property  indicates  that such
Mortgaged  Property may not be in compliance with applicable  Environmental Laws
or that Hazardous  Materials may be present but does not definitively  establish
such fact or  quantify,  the  potential  liability,  or  remediation  costs with
respect thereto, the Servicer shall cause such further environmental tests to be
conducted by an  Independent  Person who  regularly  conducts  such tests as the
Servicer  shall deem  prudent to protect  its  interests  and the  interests  of
Certificateholders.  Any  such  further  tests  shall  be  deemed  part  of  the
Environmental  Assessment  obtained by the Servicer for purposes of this Section
3.13(c).

                  (d)  The  Environmental  Assessment  contemplated  by  Section
3.13(c)  shall be  prepared by any  Independent  Person who  regularly  conducts
environmental audits for purchasers of commercial property, as determined by the
Servicer in a manner consistent with the Servicing Standards. The Servicer shall
promptly  make  a  Property   Protection  Advance  to  pay  the  costs  of  such
Environmental Assessment with respect thereto, subject to Section 3.03(b).

                                     III-53


<PAGE>


                  (e) If the  Majority  Certificateholders  have not  determined
that the Environmental Assessment contemplated by Section 3.13(c) indicates that
(i) a Mortgaged  Property is in compliance with applicable  Environmental  Laws,
but 100% of Certificateholders  determine (as evidenced by written notice to the
Trustee and the Servicer) that it is in the best economic  interest of the Trust
to take such  actions as are  necessary  to bring  such  Mortgaged  Property  in
compliance  therewith,  or  (ii)  there  are no  circumstances  present  at such
Mortgaged Property relating to the use,  management or disposal of any Hazardous
Materials for which investigation,  testing, monitoring, containment, cleanup or
remediation could be required under any currently  effective  federal,  state or
local law or regulation (in the reasonable  judgment of such Independent  Person
based  upon  all  available  information),  but  100% of the  Certificateholders
determine (as evidenced by written  notice to the Trustee and the Servicer) that
it is in the best  economic  interest  of the  Trust to take  such  action  with
respect  to the  containment,  cleanup or  remediation  of  Hazardous  Materials
affecting  such  Mortgaged  Property as is required  by law or  regulation,  the
Servicer shall take such action as it deems to be in the best economic  interest
of the  Trust,  but only if the  Trustee  has  mailed  notice  (prepared  by the
Servicer   and   including   a  copy  of  the   Environmental   Assessment)   to
Certificateholders  of such proposed action (setting forth in reasonable  detail
the basis for the Servicer's  determination pursuant to this Section 3.13(e) and
the estimated cost to the Trust of such proposed action),  which notice shall be
prepared  by the  Servicer,  and  has  not  received,  within  30  days  of such
notification, instructions from any Certificateholder directing the Servicer not
to take such action.  The  Servicer  shall be entitled to  reimbursement  of its
reasonable  expenses  from the Lockbox  Account  or, to the extent  funds in the
Lockbox Account are insufficient,  the Collection Account in connection with the
preparation  and delivery of such notice.  The Servicer  shall  promptly  make a
Property  Protection  Advance  to pay the costs  and  expenses  of such  notice,
subject to Section 3.03(b).

                  (f) The Servicer shall report to the Internal  Revenue Service
and to the Borrower,  in the manner  required by applicable law, the information
required  to be  reported  regarding  a  Mortgaged  Property  should  it  become
abandoned or foreclosed.  The Servicer shall concurrently  deliver a copy of any
such report to the Trustee for distribution to the Certificateholders.

                                     III-54


<PAGE>


SECTION 3.14. Trustee to Cooperate; Release of the Mortgage File.

                  (a)  Upon  the   payment  in  full  of  the   Mortgage   Loan,
satisfaction  or discharge  in full of the  Mortgage  Loan or the receipt by the
Trustee or the Servicer,  as the case may be, of a notification  that payment in
full of the  Mortgage  Loan (or such  payment,  if any, in  connection  with the
satisfaction  and  discharge  in full of the  Mortgage  Loan) or  payment of the
Release Payment for any Mortgaged Property has been made or has been escrowed in
a manner customary for such purposes, the Trustee shall release such portions of
the Mortgage File as the Servicer  shall specify to or upon the direction of the
Servicer upon the request of the Servicer  accompanied by a  certification  of a
Servicing Officer (which  certification  shall include a statement to the effect
that all amounts  received or to be received  in  connection  with such  payment
which are required to be deposited in the Lockbox Account or Collection  Account
pursuant  to  Sections  3.05 and  3.07,  respectively,  have  been or will be so
deposited).  If the Servicer or the Trustee  incurs any  expenses in  connection
with any instrument of satisfaction or deed of reconveyance and is unable, after
reasonable attempts, to obtain repayment for such expenses from a Borrower,  the
Trustee or the Servicer,  as the case may be, shall be entitled to reimbursement
for such expenses from the Trust.

                  (b)  From  time to  time  upon  request  of the  Servicer  and
delivery to the Trustee of a Request for  Release,  the Trustee  shall  promptly
release the Mortgage  File (or any portion  thereof)  designated in such Request
for Release to the  Servicer.  Upon (i) return of such Mortgage File (or portion
thereof)  from the Servicer to the Trustee or (ii) in the event of a liquidation
of the Mortgage Loan or the  Mortgaged  Properties  becoming REO  Property,  the
delivery to the Trustee of a certificate of a Servicer  Officer stating that the
Mortgage Loan was liquidated and that all amounts  received or to be received in
connection  with such  liquidation  which are required to be deposited  into the
Collection  Account have been deposited or that the Mortgage Loan has become REO
Property,  the Trustee  shall release a true and correct copy of the Request for
Release to the Servicer  with a notation  thereon  acknowledging  receipt of the
Mortgage File or the certificate of the Servicer specified in clause (ii) above.

                  (c) Upon written  request of the  Servicer,  the Trustee shall
furnish to the Servicer  (within 10 Business  Days after receipt of such written
request)  copies  of  any  documents  in the  Mortgage  File  in  the  Trustee's
possession.

                  (d) Upon  written  certification  of a Servicer  Officer,  the
Trustee shall, at the expense of the Trust, execute and deliver to the Servicer,
or the Servicer may, pursuant to its powers and obligations  hereunder,  execute
and file, any court pleadings or other documents  prepared by the Servicer,  its
agents or attorneys,  necessary to the  foreclosure  in respect of the Mortgaged
Properties or to any legal action brought to obtain judgment  against a Borrower
on the Note or the Mortgages or to obtain a deficiency  judgment,  or to enforce
any other remedies or rights provided by the Note or such Mortgages or otherwise
available at law or in equity.  Each such certification  shall include a request
that such  pleadings  or documents be executed by the Trustee and a statement as
to the reason such  documents or pleadings are required,  and that the execution
and delivery  thereof by the Trustee will not invalidate or otherwise affect the
lien  of  such  Mortgages,  except  for  the  termination  of  such a lien  upon
completion of the foreclosure.

                                     III-55


<PAGE>


SECTION 3.15. Compensation of the Servicer.

                  As  compensation  for its  activities  hereunder,  during  any
Mortgage  Loan  Accrual  Period in which the  Mortgage  Loan is not a  Specially
Serviced Mortgage Loan, the Servicer shall be entitled to the Servicing Fee. The
Servicing  Fee shall be an  obligation  of the Trust  payable  from  amounts  on
deposit in the Collection  Account.  The Servicer's  rights to the Servicing Fee
may not be  transferred  in  whole  or in part  except  in  connection  with the
permitted  transfer of all of the Servicer's  responsibilities  and  obligations
under this Agreement.

                  Instead of the  Servicing  Fee, for any Mortgage  Loan Accrual
Period during which the Mortgage Loan is a Specially Serviced Mortgage Loan, the
Servicer will be entitled to the Special  Servicing Fee. Special  Servicing Fees
shall not be payable  from funds  advanced by the  Servicer.  To the extent that
while the Mortgage Loan is a Specially  Serviced  Mortgaged Loan,  funds are not
available  from the  Lockbox  Account  or  otherwise  (other  than from  Monthly
Advances) to make full Monthly  Payments and to pay the Special  Servicing  Fee,
the Special Servicing Fee shall accrue and shall be payable to the Servicer only
upon the cure of the  Mortgage  Loan Event of Default  that caused the  Mortgage
Loan to  become a  Specially  Serviced  Mortgage  Loan or from  the  Liquidation
Proceeds  derived from such Mortgage Loan.  Such accrued  Special  Servicing Fee
shall begin to accrue interest at the Advance Rate from and after the date which
is six months  following the date on which such Mortgage Loan became a Specially
Serviced Mortgage Loan until paid.

                  In addition, if the Mortgage Loan becomes a Specially Serviced
Mortgage  Loan the  Servicer  will be entitled to a  "Disposition  Fee" equal to
1.00%  of the  Liquidation  Proceeds  resulting  from (i) a  foreclosure  of any
Mortgaged  Properties  (net  of  expenses  of  the  Servicer  incurred  in  such
foreclosure  which were otherwise  reimbursed to the Servicer) or (ii) a sale of
the   Specially   Serviced   Mortgage   Loan  to  any   person   other   than  a
Certificateholder.  In  addition,  if the  Mortgage  Loan  becomes  a  Specially
Serviced  Mortgage  Loan and the Mortgage  Loan Event of Default that caused the
Mortgage  Loan to become a  Specially  Serviced  Loan is  subsequently  cured by
virtue of a modification  of the Mortgage Loan  Documents,  the Servicer will be
entitled to a  "Modification  Fee" equal to 0.25% of the  then-current  Mortgage
Loan Principal Balance.

                  The  Servicer  shall be  entitled to  receive,  as  additional
compensation,  any  late  payment  charges,  substitution  or  assumption  fees,
modification  fees or similar items with respect to the Mortgage  Loan, and such
amounts  shall not be required to be  deposited  by the  Servicer in the Lockbox
Account or Collection  Account.  The Servicer shall also be entitled to receive,
as additional  compensation,  any net interest earned on the Collection Account.
The  Servicer  shall not be entitled to receive any default rate  interest  with
respect to the Mortgage  Loan (other than as a payment of interest on Advances),
and such amounts  shall be deposited by the Servicer in the  Collection  Account
pursuant to Section 3.06(a).

                  The  Trustee  and the  Servicer  shall each be  entitled to be
reimbursed  from the  Collection  Account  for all fees  and  expenses  of third
parties incurred by it in accordance with Section 3.08, subject to Section 6.03.
The Servicer  shall  deposit such amounts to be reimbursed to the Trustee in the
Certificate Account.

                                     III-56


<PAGE>



SECTION 3.16. Annual Statement as to Compliance.

                  The Servicer  shall deliver to the Rating  Agencies and to the
Trustee for  distribution  to the  Certificateholders,  on or before April 30 of
each year,  beginning with April 30, 1997, an Officers'  Certificate stating, as
to each signatory  thereof,  (i) that a review of the activities of the Servicer
during the preceding calendar year (or such shorter period from the Closing Date
to the end of the  related  calendar  year) and of its  performance  under  this
Agreement has been made under such officer's supervision, (ii) that, to the best
of such officer's  knowledge,  based on such review, it has fulfilled all of its
obligations  under this Agreement  throughout such year (or such shorter period)
in all material respects,  or, if there has been a default in the fulfillment of
any such  obligation,  specifying  each such default known to such officer,  the
nature and status  thereof  and what  action it  proposes  to take with  respect
thereto,  and (iii) to the extent any  servicing of the  Mortgage  Loan is being
conducted by a sub-servicer that, to the best of such officer's knowledge,  each
such   sub-servicer  has  fulfilled  its  obligations  under  its  sub-servicing
agreement  in all  material  respects,  or, if there  has been a default  in the
fulfillment  of such  obligations,  specifying  each such default  known to such
officer and the nature and status thereof.


SECTION 3.17. Reports by Independent Public Accountants.

                  The  Servicer  at its own  expense  shall  cause a  nationally
recognized firm of independent  certified  public  accountants to furnish to the
Servicer,  the  Trustee and each Rating  Agency,  on or before  April 30 of each
year,  commencing with April 30, 1997, a report stating that (i) it has obtained
from the Servicer a letter of representation  regarding certain matters from the
management  of the Servicer  which  includes an assertion  that the Servicer has
maintained an effective internal control system with respect to the servicing of
all commercial  mortgage loans serviced by the Servicer,  including the Mortgage
Loan and has complied with certain minimum mortgage loan servicing standards (to
the extent  applicable to commercial  loans),  identified in the Uniform  Single
Attestation  Program for Mortgage  Bankers  established by the Mortgage  Bankers
Association of America,  with respect to the Servicer's  servicing of commercial
mortgage loans during the most recently  completed calendar year and (ii) on the
basis of an  examination  conducted by such firm in  accordance  with  standards
established  by the American  Institute of Certified  Public  Accountants,  such
assertion is fairly stated in all material respects,  subject to such exceptions
and other  qualifications  that,  in the  opinion of such firm,  such  standards
require it to report.  In  rendering  its report  such firm may rely,  as to the
matters  relating  to the  direct  servicing  of  commercial  mortgage  loans by
sub-servicers,  upon comparable reports of firms of independent certified public
accountants  rendered on the basis of examinations  conducted in accordance with
the same standards  (rendered within one year of such statement) with respect to
those sub-servicers.

                                     III-57


<PAGE>



SECTION 3.18. Access to Certain Documentation.

                  Each of the  Trustee  and the  Servicer  shall  provide to any
Certificateholders  that  are  federally  insured  financial  institutions,  the
Federal  Reserve  Board,  the FDIC and the OTS and the  supervisory  agents  and
examiners of such boards and such  corporations,  and any other  governmental or
regulatory body to the jurisdiction of which any  Certificateholder  is subject,
access to the documentation  regarding the Mortgage Loans required by applicable
regulations of the Federal Reserve Board,  FDIC, OTS or any such governmental or
regulatory  body,  such  access  being  afforded  without  charge  but only upon
reasonable  request  and  during  normal  business  hours at the  offices of the
Trustee or the Servicer,  as the case may be. Nothing in this Section 3.18 shall
detract  from the  obligation  of the  Trustee  and the  Servicer to observe any
applicable  law  prohibiting  disclosure  of  information  with  respect  to the
Borrowers,  and the failure of the Trustee or the Servicer to provide  access as
provided  in  this  Section  3.18  as a  result  of such  obligation  shall  not
constitute a breach of this Section 3.18.


SECTION 3.19.   Title and Management of the Mortgaged Property
                as REO Property or Held as Debtor-in-Possession.

                  (a) The Servicer shall  segregate and hold all funds collected
and received in  connection  with the  operation of Mortgaged  Properties in the
event  they (or,  in the event of a partial  foreclosure  or other  action  with
respect to less than all Mortgaged  Properties,  any such Mortgaged  Properties)
become REO  Properties  separate and apart from its own funds and general assets
and shall  establish and maintain with respect to such REO Properties an account
held in trust for the benefit of the  Certificateholders in the name of "AMRESCO
Management,  Inc., in Trust for The Chase Manhattan  Bank, as trustee,  in trust
for  the  holders  of the  Hospitality  Properties  Mortgage  Acceptance  Corp.,
Commercial Mortgage Pass-Through Certificates, Series 1996-C1, REO Account" (the
"REO Account"),  which account shall be an Eligible Account and shall constitute
a part of the Trust Fund,  and will  account  separately  for funds  received or
expended with respect to such REO  Properties.  All funds in the REO Account may
only be  invested  in  Permitted  Investments.  The income  from such  Permitted
Investments  shall be deposited in the REO  Account.  The Servicer  shall not be
liable for any losses  that result  from  investing  funds in the REO Account in
Permitted  Investments.  The Servicer shall notify the Trustee in writing of the
location  and account  number of the REO  Account  and shall  notify the Trustee
prior to any subsequent change thereof.

                  (b) The Servicer shall have full power and authority,  subject
only to the specific requirements and prohibitions of this Agreement,  to do any
and all things in  connection  with REO  Properties as are  consistent  with the
Servicing  Standards;  provided,  that the  primary  purpose of the  Servicer in
holding such REO Properties shall be the  accomplishment of the sale of such REO
Properties   and   the   distribution   of  the   proceeds   therefrom   to  the
Certificateholders,  and not the conduct of a profit-making business, and all of
its activities shall be reasonably  necessary thereto and consistent  therewith.
In connection therewith,  the Servicer shall deposit or cause to be deposited on
a daily  basis in the REO Account all  revenues  received by it with  respect to
such REO Properties, and shall withdraw therefrom funds necessary for the proper


                                     III-58


<PAGE>



operation,  management  and  maintenance  of such REO  Properties  and for other
Property Protection Expenses, including but not limited to:

                           (i) all insurance premiums due and payable in respect
                  of such REO Properties;

                           (ii) all real estate taxes and assessments in respect
                  of such REO Properties  that may result in the imposition of a
                  lien thereon; and

                           (iii) all costs and  expenses  necessary to maintain,
                  manage or operate such REO Properties.

                  To the extent that  amounts on deposit in the  applicable  REO
Account are insufficient for the purposes set forth in clauses (i) through (iii)
above,  the Servicer  shall  promptly  make a Property  Protection  Advance with
respect thereto, subject to Section 3.03(b).

                  The  Servicer  may  contract  with  one  or  more  independent
contractors for the operation and management of REO Properties, provided that:

                           (A) the terms  and  conditions  of any such  contract
                  shall not be inconsistent herewith;

                           (B) any  such  contract  shall  require,  or shall be
                  administered to require,  that the independent  contractor pay
                  all  costs  and  expenses  incurred  in  connection  with  the
                  operation  and  management of such REO  Properties,  including
                  those listed in clauses (i) through (iii) above, and remit all
                  related  revenues  (net of such  costs  and  expenses)  to the
                  Servicer  as soon as  practicable,  but in no event later than
                  thirty days following the receipt thereof by such  independent
                  contractor;

                           (C) none of the  provisions  of this Section  3.19(b)
                  relating to any such  contract or to actions taken through any
                  such  independent  contractor  shall be deemed to relieve  the
                  Servicer of any of its duties and  obligations to the Trust or
                  the Trustee on behalf of the  Certificateholders  with respect
                  to the operation and management of such REO Properties; and

                           (D) the  Servicer  shall be  obligated  with  respect
                  thereto to the same extent as if it alone were  performing all
                  duties and  obligations  in connection  with the operation and
                  management of such REO Properties.

                  The  Servicer  shall be entitled  to enter into any  agreement
with any independent contractor performing services for it related to its duties
and  obligations  pursuant  to this  Section  3.19  for  indemnification  of the
Servicer by such independent contractor,  and nothing in this Agreement shall be
deemed to limit or modify such indemnification. Fees owed by the Servicer to any
independent  contractor other than the Servicer shall be payable from amounts on
deposit  in  the  REO  Account.   To  the  extent  that  the  Servicer  makes  a
determination that amounts on deposit in the REO Account are insufficient to pay


                                     III-59


<PAGE>



fees owed by the Servicer to such  independent  contractor,  the Servicer  shall
promptly make a Property  Protection  Advance with respect  thereto,  subject to
Section 3.03(b).

                  (c) On or before  each Due Date  during  which  any  Mortgaged
Property is held as REO  Property,  the  Servicer  shall  withdraw  from the REO
Account and deposit into the  Collection  Account the  proceeds and  collections
received or collected  since and  including  the  preceding  Due Date to but not
including  such  current  Due Date,  and  reinvestment  income  thereon,  net of
expenses;  provided,  however,  the  Servicer may retain in the REO Account such
portion of such proceeds and  collections as may be necessary to maintain in the
REO  Account   sufficient  funds  for  the  proper  operation,   management  and
maintenance of the Mortgaged  Properties,  including,  without  limitation,  the
creation of reasonable reserves for repairs,  replacements and necessary capital
improvements and other related  expenses.  The Servicer shall notify the Trustee
of all such deposits made into the Collection Account in the Servicer Remittance
Report.

                  (d) Promptly  following  any  acquisition  by the Trust of REO
Properties, the Servicer may, to the extent it deems it advisable subject to the
Servicing  Standards,  obtain  appraisals  thereof  conducted by an  independent
appraiser  familiar with the area in which such REO Properties  are located,  at
the expense of the Trust,  in order to  determine  the fair market value of such
REO Properties and, in the event such appraisals are obtained,  shall notify the
other parties hereto of the results of such appraisal.

                  (e) To the extent the Servicer takes possession of a Mortgaged
Property  before it becomes REO Property,  the Servicer shall treat the Mortgage
Loan as though such  Mortgaged  Property had become REO Property for purposes of
collections and remittances. Without limiting the foregoing, payments of rent or
other  amounts  received with respect to the Mortgage Loan shall be deposited in
the REO Account to the same extent as would be the case under the  Agreement  if
such Mortgaged Property had already become REO Property.


                                     III-60


<PAGE>


SECTION  3.20.  Sale of  Mortgage  Loan  and  Mortgaged  Properties  Held as REO
Properties.


                  (a) Subject to Section 3.20(e),  the Servicer may purchase the
Mortgage  Loan  (if a  Mortgage  Loan  Event  of  Default  exists)  or  the  REO
Properties,  at a  purchase  price  permitted  pursuant  to  this  Section  3.20
(hereinafter,  the  "Purchase  Price"),  and may offer to sell to any Person the
defaulted Mortgage Loan or REO Properties,  if and when the Servicer determines,
consistent with the Servicing  Standards,  that such a sale would be in the best
economic  interests  of the  Trust,  but shall,  in any event,  so sell such REO
Properties in as  expeditious a manner as possible  consistent  with the primary
purpose of liquidating the assets of the Trust so as to preserve,  to the extent
possible,  the  capital  of  Certificateholders  and  not  with  a  view  to the
maximization  of profit from the  operation  and  management or sale of such REO
Properties.   The  Servicer  shall  give  the  Trustee,  who  shall  notify  the
Certificateholders  not  less  than  five  days'  prior  written  notice  of the
Servicer's  intention to (i) purchase the  defaulted  Mortgage  Loan or such REO
Properties  at the Purchase  Price or (ii) sell the  defaulted  Mortgage Loan or
such REO  Properties,  in which case the  Servicer  shall accept the highest bid
received  from any Person  therefor in an amount at least equal to the  Purchase
Price.

                  In the absence of any such bid but subject to Section 3.20(e),
the  Servicer  shall  accept the  highest bid  received  from any Person that is
determined  by the  Servicer  to be at  least a fair  price  for  the  defaulted
Mortgage Loan or REO Properties, if the highest bidder is a Person other than an
Interested  Person, or is determined to be such a fair price by the Trustee,  if
the  highest  bidder  is an  Interested  Person.  Neither  the  Trustee,  in its
individual  capacity,  nor any of its  Affiliates  may bid for or  purchase  the
defaulted  Mortgage  Loan or REO  Properties  pursuant  hereto.  Notwithstanding
anything to the contrary  herein,  the Servicer  shall accept any bid (including
any bid by the Trustee,  in its individual  capacity,  or its  Affiliates) if so
directed by Majority Certificateholders.

                  Unless otherwise directed by Majority Certificateholders,  the
Servicer  shall  not be  obligated  by  either of the  foregoing  paragraphs  or
otherwise (other than pursuant to the direction of Majority  Certificateholders)
to accept the highest bid if the Servicer  determines,  in  accordance  with the
Servicing Standard, that rejection of such bid would be in the best interests of
the  Certificateholders.  In addition, the Servicer may accept a lower bid if it
determines,  in accordance with the Servicing Standards, that acceptance of such
bid would be in the best interests of the  Certificateholders  (for example,  if
the  prospective  buyer  making  the lower bid is more  likely  to  perform  its
obligations,  or the terms offered by the prospective buyer making the lower bid
are more favorable).

                  (b) In determining whether any bid received from an Interested
Person  represents  a  fair  price  for  the  defaulted  Mortgage  Loan  or  REO
Properties,  the Servicer or the Trustee may conclusively rely on the opinion of
an Independent  appraiser or other expert in real estate matters retained by the
Servicer  or the  Trustee,  as  applicable,  at the  expense  of the  Trust.  In
determining  whether any bid constitutes a fair price for the defaulted Mortgage
Loan or such REO  Properties,  the Servicer (or, if applicable,  such appraiser)
shall  take into  account,  and any  appraiser  or other  expert in real  estate
matters shall be instructed to take into  account,  as  applicable,  among other
factors,  such period and amount of any  delinquency  on the defaulted  Mortgage


                                     III-61


<PAGE>



Loan, the physical condition of the Mortgaged  Properties securing the defaulted
Mortgage  Loan or the REO  Properties,  the state of the local  economy  and the
Trust's  obligation to dispose of any REO Property in a manner  consistent  with
the standard in the first paragraph of Section 3.20(a).

                  (c) Subject to the  provisions of Section  3.19,  the Servicer
shall act on behalf of the Trust in  negotiating  and  taking  any other  action
necessary or appropriate in connection  with the sale of the defaulted  Mortgage
Loan or REO  Properties,  including  the  collection  of all amounts  payable in
connection  therewith.  Any  sale of the  defaulted  Mortgage  Loan or such  REO
Properties shall be without recourse to, or  representation  or warranty by, the
Trustee,  the Depositor,  the Servicer or the Trust (except that any contract of
sale and assignment and conveyance documents may contain customary warranties of
title, so long as the only recourse for breach thereof is to the Trust), and, if
consummated  in  accordance  with  the  terms  of  this  Agreement,  none of the
Servicer,  the Depositor or the Trustee shall have any liability to the Trust or
any  Certificateholder  with respect to the purchase price therefor  accepted by
the Servicer or the Trustee.

                  (d) The  proceeds of any sale after  deduction of the expenses
of such sale incurred in connection therewith shall be promptly deposited in the
Collection  Account in  accordance  with  Section 3.07 for  distribution  to the
Certificateholders in accordance with Article IV herein.

                  (e) Prior to taking any action  against  the  Borrower  or any
Mortgaged  Property or before  selling or entering  into a contract of sale with
respect to the defaulted Mortgage Loan or such Mortgaged Properties, pursuant to
this Section  3.20,  the Servicer  shall give  written  notice of such  intended
action to the Trustee for distribution to all Certificateholders, but shall take
no such  action  except (i)  pursuant to the  consent or  direction  of Majority
Certificateholders  (which  consent or direction may be general in terms and may
provide  the  Servicer  with  discretion  in  reaching a  satisfactory  price or
settlement or otherwise),  (ii) in the event Majority  Certificateholders  shall
not have objected within 30 days of receipt of such notice or (iii) in the event
the Servicer deems immediate  action to be necessary to protect the interests of
Certificateholders.

                                     III-62


<PAGE>



SECTION 3.21. Inspections.

                  The  Servicer is required,  at its own expense,  to inspect or
cause the Mortgaged  Properties  to be inspected on an annual basis.  Subject to
the  Borrowers'  rights under the Leases and the rights of the "Owners" (as such
term is defined in the Management  Agreement)  under the  Management  Agreement,
such  inspections  shall occur only upon 24 hours'  prior notice to the Borrower
and during normal business hours.  The Servicer shall provide to the Trustee and
the Depositor,  an inspection  report  following each  inspection of a Mortgaged
Property  disclosing such  information as is ordinarily  disclosed by commercial
mortgage loan  servicers  and such  inspection  report  shall,  in the event any
Mortgaged  Property  is  in  material   noncompliance  with  the  Mortgage  Loan
Documents,  be accompanied by a certificate  ("Certificate  of  Non-Compliance")
informing the Trustee of such  non-compliance.  In the event that the inspection
report  indicates  a  condition  materially  adverse  to  the  interests  of the
Certificateholders  (as  evidenced  by, and based  solely on, a  Certificate  of
Non-Compliance), the Trustee shall provide the Certificateholders with a copy of
such Certificate of Non-Compliance.  All inspection reports shall be sent to the
Certificateholders by the Trustee upon written request therefor.


SECTION 3.22.   Exercise of Discretion; Modifications,
                Waivers, Amendments and Consents.

                  (a) In the event that the Servicer,  in exercising  the rights
and  performing  the  responsibilities  of  the  Trustee  as  successor  to  the
Originator under the Mortgage Loan Documents, is required to exercise discretion
in  determining  a course  of action  under any  section  of any  Mortgage  Loan
Document,  the  Servicer  shall:  (i) to the  extent  that any  such  discretion
concerns either  non-material  matters or ministerial  matters (in the nature of
verifying any  information  provided by the Borrowers,  determining  whether the
form of any document  delivered by the  Borrowers is acceptable or other similar
matters),  the Servicer shall exercise its own discretion in accordance with the
Servicing  Standards;  and (ii) to the  extent  that  such  discretion  concerns
matters not meeting the  description  in clause (i) above,  the  Servicer  shall
formulate a Recommended  Action in accordance  with the Servicing  Standards and
request the Rating  Agencies to confirm in writing that the  Recommended  Action
will not result in the reduction,  withdrawal or qualification of the ratings of
the  Certificates  then in effect (any fees to be charged by the Rating Agencies
in  considering  such request,  in the event that the  Recommended  Action is in
response to any request of the Borrowers,  to be paid by the Borrowers) and take
such  Recommended  Action  only to the  extent  that it  receives  such  written
confirmation.  The  Servicer  shall have no  liability  to the Trust  Fund,  the
Certificateholders   or  any  other   Person  for  errors  in  judgment  in  the
determination  of a course of action in accordance with the procedures  outlined
in this Section 3.22, so long as such determination was made in good faith.

                  (b) Unless  the  Mortgage  Loan is in default or default  with
respect  thereto is reasonably  foreseeable,  the Servicer  shall not approve or
consent to any  modification  or amendment to, or waiver or consent  under,  any
Mortgage Loan Document  (other than a  ministerial  matter  described in Section
3.22(a)(i)) unless the requesting party shall have provided, at its expense, an

                                     III-63


<PAGE>


Opinion of Counsel (a copy of which  shall be  furnished  to the  Trustee and to
Certificateholders)  to the effect that such  modification,  waiver or amendment
would not be a  "significant  modification"  of the Mortgage  Loan under Section
1001 of the Code and Section 1.1001-3 of the Treasury Regulations.

                  (c)  The   Servicer   shall  not,   without   the  consent  of
Certificateholders  holding 100% of the beneficial interest in the Trust, permit
the  Trustee to enter  into any  modification  of the  Mortgage  Loan  Documents
resulting in the extension of the Maturity Date by more than six months. It is a
condition to such extension  that all funds that would  otherwise be remitted to
the Borrowers from the Lockbox Account  pursuant to Section 3.06(b) hereof shall
be instead applied in reduction of the principal balance of the Note.


SECTION 3.23. Cap Agreement Administration.

                  (a) The Servicer shall monitor compliance with all obligations
of the Borrowers,  and seek the  enforcement  of all of the  Borrowers'  rights,
under each Cap  Agreement.  The Servicer  shall,  pursuant to the  Assignment of
Interest Rate Cap  Agreement,  collect all payments due under each Cap Agreement
and shall deposit such payments in the Lockbox Account.

                  (b)  If  the  Cap  Counterparty  Default  occurs  under  a Cap
Agreement,  or any  substitute  cap  agreement  then in  place,  and as a result
thereof the Cap Counterparty,  or substitute cap counterparty, as applicable, is
obligated to pay any Settlement Amount to the Borrowers thereunder, the Servicer
shall collect such Settlement  Amount  pursuant to the applicable  Assignment of
Interest Rate Cap Agreement. The Servicer shall request that the Borrowers enter
into a substitute cap agreement having  substantially  the same terms as the Cap
Agreement with a substitute cap counterparty  having the same ratings as the Cap
Counterparty and shall apply the Settlement  Amount as an up-front  payment,  as
and if necessary,  required to be made to the  substitute  cap  counterparty  in
connection with the execution of such agreement. To the extent that the Servicer
receives the Settlement  Amount prior to the date on which it is required to pay
such  Settlement  Amount to a substitute  cap  counterparty,  the Servicer shall
deposit such Settlement Amount into the Lockbox Account, pending payment of such
amount to the substitute cap  counterparty.  If any Settlement Amount so paid by
the Cap Counterparty, or substitute cap counterparty, as applicable, exceeds the
amount of up-front payment payable to the substitute cap counterparty  under the
substitute  cap  agreement,  then the excess shall be deposited into the Lockbox
Account.  If the Settlement Amount so paid by the Cap Counterparty or substitute
cap  counterparty,  as  applicable,  is not  sufficient to pay the amount of the
up-front  payment  payable  with respect to a substitute  cap  agreement  having
substantially  the  same  terms  as the  Cap  Agreement  with a  substitute  cap
counterparty having the same ratings as the Cap Counterparty, the Servicer shall
identify  the  substitute  cap  agreement,  if any,  which,  while  having terms
materially  different  from the related Cap Agreement or being with a substitute
cap counterparty having ratings below those of the Cap Counterparty, in its good
faith  judgment in accordance  with the Servicing  Standards,  provides the best
security for the repayment of the Mortgage Loan of all substitute cap agreements
available that do not require an up-front payment in excess of the amount of the


                                     III-64


<PAGE>



Settlement   Amount.   The  Servicer  shall  send  notice  to  the  Trustee  for
distribution  to the  Certificateholders,  with a copy to the  Rating  Agencies,
either   recommending   the  purchase  of  such   substitute  cap  agreement  or
recommending that the Settlement Amount be applied in reduction of the principal
balance of the Note, together with sufficient  background  information to permit
the evaluation of the such action,  by the  Certificateholders,  together with a
request that the Majority  Certificateholders  respond to such notice, and shall
take such action  with  respect  thereto as shall be  directed  by the  Majority
Certificateholders; provided that the failure of the Majority Certificateholders
to respond to such  notice  within 15  Business  Days of the date such notice is
sent  by the  Trustee  shall  be  deemed  to be the  direction  by the  Majority
Certificateholders  to the Servicer to undertake such  recommended  action.  Any
such  notice  pursuant  to the  preceding  sentence  shall  include a  prominent
statement  to the effect  that  failure of the  Majority  Certificateholders  to
respond  within 15 Business  Days of the date such notice is sent by the Trustee
shall be deemed to be the  direction by the Majority  Certificateholders  to the
Servicer to undertake such recommended action.


SECTION 3.24. Reports to the Trustee; Collection Account Statements.

                  (a) The  Servicer  shall  deliver to the Trustee no later than
12:00 noon New York time on each Remittance Date, the Servicer Remittance Report
with respect to the related  Distribution Date, including a written statement of
anticipated Monthly Advances for the related Distribution Date.

                  (b)  For so long  as the  Servicer  makes  deposits  into  and
withdrawals from the Collection Account,  not later than fifteen days after each
Remittance Date, the Servicer shall forward to the Trustee a statement  prepared
by the Servicer  setting  forth the status of the  Collection  Account as of the
close of business on such  Remittance  Date and showing the aggregate  amount of
deposits into and  withdrawals  from the Collection  Account of each category of
deposit  specified in Section 3.07 and each category of withdrawal  specified in
Section  3.08 since the  Remittance  Date  prior to such  Remittance  Date.  The
Trustee  and its agents and  attorneys  may at any time during  normal  business
hours, upon reasonable notice,  inspect and copy the books, records and accounts
of the Servicer  solely relating to the Mortgage Loan and the performance of its
duties hereunder.

                  (c) The Trustee shall be entitled to rely  conclusively on and
shall not be responsible for the content or accuracy of any information provided
to it by the Servicer pursuant to this Agreement.



                                     III-65


<PAGE>

                                   ARTICLE IV

                       DISTRIBUTIONS TO CERTIFICATEHOLDERS


SECTION 4.01. Distributions.

                  (a) On each  Distribution Date the Trustee shall distribute to
each  Certificateholder of record on the immediately  preceding Record Date such
Certificateholder's  pro rata share of all amounts  remaining in the Certificate
Account after permitted  withdrawals therefrom pursuant to Sections 3.10 (a) and
(b).  Any  amounts  remaining  on  deposit  in the  Certificate  Account,  after
permitted  withdrawals  therefrom  pursuant to Sections 3.10 (a) and (b), in the
nature  of  interest  paid  on  the  Mortgage  Loan  shall  be   distributed  to
Certificateholders  as interest on the  Certificates and any such amounts in the
nature of  principal  on the  Mortgage  Loan (or other  amounts  applied  to the
reduction of the principal  balance of the Mortgage Loan in accordance  with the
Mortgage  Loan  Documents)  shall be applied  in  reduction  of the  Certificate
Principal Balance of the Certificates.

                  (b) With the exception of the final distribution in respect of
a Certificate,  distributions  pursuant to this Section 4.01 will be made by the
Trustee, without the presentation or surrender of such Certificate or the making
of any notation thereon, by (i) wire transfer of immediately  available funds to
an account of such Certificateholder maintained in the United States at any bank
or  other  entity  having  appropriate  facilities  for  receiving  such  a wire
transfer, provided (A) such Certificateholder has provided the Trustee with wire
instructions  in writing at least five Business  Days before the related  Record
Date and (B) such  Certificateholder  shall be the holder of not less than 5% of
the aggregate Certificate  Principal Balance of the Certificates,  or (ii) check
mailed by first class mail to such Certificateholder at the address set forth in
the Certificate  Register.  The final distribution on a Certificate will be made
after notice by the Trustee of the pendency of such  distribution  and only upon
presentation  and surrender of such Certificate at the Corporate Trust Office or
such other location specified in such notice.

                                      IV-66


<PAGE>

SECTION 4.02. Statements to Certificateholders.

                  (a) On each  Distribution  Date the Trustee  shall prepare and
forward  by mail to each  Certificateholder,  with  copies  to the  Servicer,  a
statement as to  distributions  made to  Certificateholders  after the preceding
Distribution Date and on or before such current  Distribution Date setting forth
(i)  the  amount  of  such  distributions  allocable  to  the  reduction  of the
Certificate  Principal  Balance;  (ii) the Certificate  Principal  Balance after
giving effect to (i) above; (iii) the amount of such distributions  allocable to
interest;  (iv)  the  amount  of  the  Servicing  Fee,  Special  Servicing  Fee,
Modification Fee and Disposition Fee paid (or, in the case of Special  Servicing
Fees,  accrued) to the Servicer with respect to such Distribution  Date; (v) the
amount  of the  Trustee  Fee  received  by the  Trustee  with  respect  to  such
Distribution  Date;  (vi) the amount of any Monthly Advance made by the Servicer
on the Remittance Date; (vii) the amount of any Property Protection Advance made
by the  Servicer  since the prior  Distribution  Date;  (viii) the amount of any
Nonrecoverable  Advances  (together  with interest  thereon at the Advance Rate)
reimbursed to the Servicer on such  Distribution  Date;  and (ix) the nature and
amount of any other  distributions  and such other customary  information as the
Trustee  deems  necessary or desirable to enable  Certificateholders  to prepare
their tax  returns or as may be  required  by the Code and  applicable  Treasury
regulations.  The  Trustee  shall file with the  Internal  Revenue  Service  and
furnish  to  Certificateholders  such  of the  foregoing  information  as may be
required by the Code at the time or times and in the manner required thereby.

                  (b)  The  Trustee  will  cause  to  be  furnished,   within  a
reasonable  time  after the end of each  calendar  year (or more  frequently  if
reasonably  requested),  to each Certificateholder at any time during such year,
information  regarding  the amount of Trustee  Fees and  servicing  compensation
received by the Trustee and the Servicer,  respectively,  or other expenses,  if
any, that are paid by the Trust,  and such other  customary  information  as the
Trustee  deems  necessary or desirable to enable  Certificateholders  to prepare
their  federal  income  tax  returns  or as may be  required  by  the  Code  and
applicable  Treasury  regulations.   The  obligations  of  the  Trustee  in  the
immediately  preceding  sentence  shall be deemed to have been  satisfied to the
extent  that  substantially  comparable  information  shall be  provided  by the
Trustee pursuant to any requirements of the Code.

                  (c)  Subject  to  Section   10.09,   the  Servicer  shall  use
reasonable  efforts to cause the  Borrowers  to deliver  the  financial  reports
required by Sections  16(a) and 16(b) of each Mortgage and shall forward  copies
of all such reports to the Trustee. The Trustee shall deliver copies of all such
reports to the Rating Agencies,  and the reports  required  pursuant to Sections
16(a) and 16(b)(ii) and (iii) of each Mortgage to  Certificateholders,  within 3
Business Days following its receipt thereof.

                                      IV-67


<PAGE>


SECTION 4.03. Monthly Advances.

                  (a) On each  Remittance Date on or prior to the Maturity Date,
the  Servicer  shall make a Monthly  Advance,  by deposit  into the  Certificate
Account,  equal to the Monthly  Payment due on the Mortgage  Loan on the related
Due Date, to the extent that the amount  transferred from the Lockbox Account to
the Collection  Account  pursuant to Section  3.06(a) is less than the amount of
such  Monthly  Payment (net of an amount equal to the product of (i) the product
of (x) a fraction equal to the number of days elapsed in such preceding Mortgage
Loan Accrual  Period  divided by 360 and (y) the Servicing Fee Rate and (ii) the
principal  balance of the Mortgage Loan on which  interest  accrued  during such
previous Mortgage Loan Accrual Period).  On each Remittance Date on or following
the Maturity Date (through  liquidation of the Mortgage  Loan),  if the Maturity
Date Payment has not been  received by the Servicer,  the Servicer  shall make a
Monthly Advance in the amount by which (i) the interest which would have accrued
at the  Mortgage  Interest  Rate on the  outstanding  principal  balance  of the
Mortgage  Loan  under  the  terms of the Note  since  the Due Date  prior to the
related Due Date,  assuming  the  Maturity  Date had not occurred and assuming a
Mortgage Interest Rate calculated pursuant to the Note based on the then-current
level of the LIBOR Rate (as defined in the Note) (the "Assumed  Interest Accrual
Amount")  exceeds (ii) the amount  transferred  from the Lockbox  Account to the
Collection Account pursuant to Section 3.06(a).

                  (b) Any amount  advanced by the  Servicer  pursuant to Section
4.03(a) shall  constitute a Monthly  Advance for all purposes of this  Agreement
and the Servicer shall be entitled to reimbursement  thereof from the Collection
Account pursuant to Section 3.08(e),  or if such Monthly Advance is deemed to be
a Nonrecoverable Advance,  pursuant to Section 3.08(c), in either case, together
with interest thereon at the Advance Rate.

                  (c) The  Servicer  shall  not be  obligated  to make a Monthly
Advance on any date on which a Monthly Advance is otherwise  required to be made
by this  Section  4.03 if the  Servicer  determines  that such advance will be a
Nonrecoverable Advance. The Trustee shall be entitled to rely, conclusively,  on
any  determination by the Servicer that a Monthly  Advance,  if made, would be a
Nonrecoverable  Advance.  The Trustee,  as successor  Servicer,  in  determining
whether  or not a Monthly  Advance  previously  made is, or a  proposed  Monthly
Advance,  if made,  would be, a  Nonrecoverable  Advance shall be subject to the
standards applicable to the Servicer hereunder.


SECTION 4.04. Compliance with Withholding Requirements.

                  Notwithstanding  any other  provision of this  Agreement,  the
Trustee shall comply with all federal  withholding  requirements with respect to
payments to  Certificateholders  of interest or original issue discount that the
Trustee  reasonably  believes  are  applicable  under the Code.  The  consent of
Certificateholders shall not be required for any such withholding.


                                      IV-68


<PAGE>



                                    ARTICLE V
                                THE CERTIFICATES


SECTION 5.01. The Certificates.

                  (a) The Certificates will be substantially in the form annexed
hereto as Exhibit A. The Certificates  will be issuable in registered form only;
provided,  however,  that in accordance with Section 5.03  beneficial  ownership
interests in the  Certificates  shall initially be held and transferred  through
the book-entry  facilities of the Depository.  The Certificates will be issuable
only in  minimum  Denominations  of  authorized  initial  Certificate  Principal
Balance of not less than $10,000,  and in integral multiples of $1,000 in excess
thereof.  With  respect  to any  Certificate  or any  beneficial  interest  in a
Certificate, the "Denomination" thereof shall be (i) the amount (a) set forth on
the face thereof or (b) set forth on a schedule  attached thereto or, (c) in the
case of any beneficial interest in a Book-Entry Certificate, the interest of the
related  Certificate  Owner in the  Certificates  as  reflected on the books and
records of the  Depository or related  Depository  Participants,  as applicable,
(ii) expressed in terms of initial Certificate  Principal Balance,  and (iii) be
in an authorized  denomination,  as set forth above. The Book-Entry Certificates
will be issued as one or more  certificates  registered in the name of a nominee
designated by the Depository,  and Certificate Owners will hold interests in the
Book-Entry  Certificates through the book-entry  facilities of the Depository in
the minimum  Denominations  and aggregate  Denominations  as set forth above. No
Certificate  Owner of a  Book-Entry  Certificate  will be  entitled to receive a
Definitive  Certificate  representing its interest the  Certificates,  except as
provided in Section 5.03 herein.  Unless and until  Definitive  Certificates are
issued in respect of the Book-Entry Certificates, beneficial ownership interests
in such  Certificates  will be  maintained  and  transferred  on the  book-entry
records of the  Depository and  Depository  Participants,  and all references to
actions  by  Holders  of such  Certificates  will  refer to action  taken by the
Depository upon  instructions  received from the related  registered  Holders of
Certificates  through  the  Depository   Participants  in  accordance  with  the
Depository's   procedures  and,  except  as  otherwise  set  forth  herein,  all
references  herein to payments,  notices,  reports and  statements to Holders of
such Certificates will refer to payments, notices, reports and statements to the
Depository or its nominee as the registered Holder thereof,  for distribution to
the  related   registered   Holders  of  Certificates   through  the  Depository
Participants in accordance with the Depository's procedures.

                  (b) The Certificates  shall be executed by manual or facsimile
signature  on behalf  of the  Trustee  by an  authorized  officer.  Certificates
bearing the manual or facsimile  signatures of individuals  who were at any time
the  authorized  officers of the Trustee shall be entitled to all benefits under
this Agreement,  subject to the following  sentence,  notwithstanding  that such
individuals  or any of them  have  ceased  to hold  such  offices  prior  to the
authentication and delivery of such Certificates or did not hold such offices at
the date of such  Certificates.  No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, however, unless there appears
on such  Certificate a certificate of  authentication  substantially in the form
provided  for  herein  executed  by the  Trustee by manual  signature,  and such
certificate of authentication upon any Certificate shall be conclusive evidence,
and the only evidence, that such Certificate has been duly authenticated and

                                      V-69


<PAGE>



delivered  hereunder.  All  Certificates  shall  be  dated  the  date  of  their
authentication.  The Chase Manhattan  Bank, 450 West 33rd Street,  New York, New
York 10001, is hereby initially  appointed  Certificate  Registrar with power to
act  on  the  Trustee's  behalf  in  the  authentication  and  delivery  of  the
Certificates in connection with transfers and exchanges as herein  provided.  If
The Chase Manhattan Bank resigns or is removed as Trustee in accordance with the
terms hereof,  The Chase Manhattan Bank shall be entitled to immediately  resign
as Certificate Registrar by giving written notice thereof to the Trustee and the
Servicer.


SECTION 5.02. Registration of Transfer and Exchange of Certificates.

                  (a)  The  Certificate   Registrar  shall  keep  a  Certificate
Register in which,  subject to such reasonable  regulations as it may prescribe,
it shall provide for the registration of transfers and exchanges of Certificates
as herein provided.  The names and addresses of all  Certificateholders  and the
names and addresses of the transferees of any  Certificates  shall be registered
in  the  Certificate  Register;   provided,  however,  in  no  event  shall  the
Certificate  Registrar be required to maintain in the  Certificate  Register the
names of  Certificate  Owners.  The Person in whose name any  Certificate  is so
registered  shall be deemed and treated as the sole owner and Holder thereof for
all purposes of this Agreement and the Certificate Registrar,  the Servicer, the
Trustee  and any agent of any of them  shall not be  affected  by any  notice or
knowledge  to  the  contrary.  A  Definitive   Certificate  is  transferable  or
exchangeable  only upon the  surrender of such  Certificate  to the  Certificate
Registrar  at its  Corporate  Trust  Office,  if the Trustee is the  Certificate
Registrar  (the  "Registrar  Office")  together with an assignment  and transfer
(executed  by the  Holder  or his  duly  authorized  attorney).  Subject  to the
requirements of Sections 5.02(b),  the Trustee shall execute and the Certificate
Registrar shall duly  authenticate  in the name of the designated  transferee or
transferees,  one or more new  Certificates in Denominations of a like aggregate
Denomination as the Definitive Certificate being surrendered.  Such Certificates
shall be  delivered by the  Certificate  Registrar  in  accordance  with Section
5.02(e).  Each  Certificate  surrendered  for  registration of transfer shall be
canceled, and the Certificate Registrar shall hold such canceled Certificates in
accordance with its standard procedures.

                  (b) Subject to compliance  with the  provisions  regarding the
sale,  transfer or assignment of any  Certificate  under Section  5.09(a),  upon
surrender for registration of transfer of any Certificate  (and, with respect to
any transfer,  upon compliance with any provisions of this Agreement relating to
such  Transfer)  held  in  physical  certificate  form  at  the  office  of  the
Certificate Registrar or at the office of its agent in the City of New York, the
Trustee  shall  execute,  and  the  Certificate   Registrar  shall  deliver  and
authenticate,  in the name of the designated  transferee or transferees,  one or
more new Certificates of authorized denominations of a like aggregate Percentage
Interest and dated the date of authentication by the Certificate Registrar.

                  (c) Subject to the  restrictions  on transfer and exchange set
forth in this  Section  5.02 and  Section  5.09,  the  Holder of any  Definitive
Certificate  may  transfer  or  exchange  the same in  whole or in part  (with a
Denomination  equal  to  any  authorized   denomination)  by  surrendering  such
Certificate  at  the  Registrar  Office  or  at  the  office  of  any  successor
Certificate Registrar or transfer agent appointed by the Certificate  Registrar,


                                      V-70


<PAGE>


together with an instrument of assignment or transfer (executed by the Holder or
its duly authorized  attorney),  in the case of transfer,  and a written request
for exchange in the case of exchange. Following a proper request for transfer or
exchange,  within five Business  Days of such request if made at such  Registrar
Office,  or within ten Business  Days if made at the office of a transfer  agent
(other  than the  Certificate  Registrar),  the  Trustee  shall  execute and the
Certificate Registrar shall deliver at such Registrar Office or at the office of
such  transfer  agent,  as the case may be,  to the  transferee  (in the case of
transfer)  or Holder (in the case of  exchange)  or send by first class mail (at
the risk of the  transferee  in the case of  transfer  or  Holder in the case of
exchange)  to such  address as the  transferee  or Holder,  as  applicable,  may
request, a Definitive Certificate or Certificates,  as the case may require, for
a like aggregate  Denomination and in such  Denomination or Denominations as may
be  requested.  The  presentation  for  transfer or  exchange of any  Definitive
Certificate  shall not be valid  unless made at the  Registrar  Office or at the
office of a transfer  agent by the  registered  Holder in  person,  or by a duly
authorized attorney-in-fact. The Certificate Registrar may decline to accept any
request  for  an  exchange  or   registration  of  transfer  of  any  Definitive
Certificate during the period of 15 days preceding any Distribution Date.

                  (d) The  Certificate  Registrar shall provide the Servicer and
the Depositor with an updated copy of the Certificate Register upon request.

                  (e) No service charge shall be made to a Certificateholder for
any  registration of transfer or exchange of  Certificates,  but the Certificate
Registrar  may  require  payment  of a  sum  sufficient  to  cover  any  tax  or
governmental  charge that may be imposed in connection with any  registration of
transfer or exchange of Certificates.

                  (f) The  Certificate  Registrar  shall  cancel  and  retain or
destroy,  in accordance with the Trustee's  retention policy then in effect, all
Certificates surrendered for registration of transfer or exchange and shall upon
written  request certify to the Trustee or the Depositor as to such retention or
destruction.


SECTION 5.03. Book-Entry Certificates.

                  (a) The Certificates  shall initially be issued as one or more
Certificates registered in the name of the Depository or its nominee and, except
as provided in subsection (c) below,  transfer of such  Certificates  may not be
registered by the Certificate  Registrar  unless such transfer is to a successor
Depository that agrees to hold such Certificates for the respective  Certificate
Owners with Ownership Interests therein.  Such Certificate Owners shall hold and
transfer  their  respective  Ownership  Interests  in and to  such  Certificates
through the book-entry  facilities of the Depository  and, except as provided in
Section  5.02(c)  above or  subsection  (c)  below,  shall  not be  entitled  to
Definitive Certificates in respect of such Ownership Interests. All transfers by
Certificate  Owners of their  respective  Ownership  Interests in the Book-Entry
Certificates shall be made in accordance with the procedures  established by the
Depository  Participant or brokerage firm representing  such Certificate  Owner.
Each Depository  Participant shall only transfer the Ownership  Interests in the
Book-Entry  Certificates  of  Certificate  Owners it  represents or of brokerage
firms  for which it acts as agent in  accordance  with the  Depository's  normal
procedures.

                                      V-71


<PAGE>



                  (b)  The  Trustee,   the  Servicer,   the  Depositor  and  the
Certificate Registrar may for all purposes, including the making of payments due
on the  Book-Entry  Certificates,  deal with the  Depository  as the  authorized
representative  of the Certificate  Owners with respect to such Certificates for
the  purposes of  exercising  the rights of  Certificateholders  hereunder.  The
rights of Certificate  Owners with respect to the Book-Entry  Certificates shall
be limited to those  established by law and agreements  between such Certificate
Owners and the Depository  Participants  and brokerage firms  representing  such
Certificate  Owners.  Multiple  requests and directions  from, and votes of, the
Depository  as  Holder  of  the  Book-Entry  Certificates  with  respect  to any
particular matter shall not be deemed inconsistent if they are made with respect
to different  Certificate  Owners. The Trustee may establish a reasonable record
date  in  connection   with   solicitations   of  consents  from  or  voting  by
Certificateholders and shall give notice to the Depository of such record date.

                  (c) If  (i)(A)  the  Depositor  advises  the  Trustee  and the
Certificate  Registrar in writing that the  Depository  is no longer  willing or
able to properly discharge its  responsibilities  with respect to the Book-Entry
Certificates,  and (B) the Depositor is unable to locate a qualified  successor,
(ii) the  Depositor  at its  option  advises  the  Trustee  and the  Certificate
Registrar in writing that it elects to terminate the  book-entry  system through
the Depository, or (iii) the Trustee determines that Definitive Certificates are
required in accordance with the provisions of Section  5.03(e),  the Certificate
Registrar shall notify the affected  Certificate Owners,  through the Depository
with respect to all or any portion of the Certificates, of the occurrence of any
such event and of the  availability  of Definitive  Certificates  to Certificate
Owners  requesting the same. Upon surrender to the Certificate  Registrar of the
Book-Entry  Certificates by the Depository or any custodian  acting on behalf of
the Depository, accompanied by registration instructions from the Depository for
registration  of  transfer,  the  Trustee  shall  execute,  and the  Certificate
Registrar  shall  authenticate  and deliver,  within five  Business Days of such
request if made at the Registrar  Office, or within ten Business Days if made at
the office of a transfer  agent  (other  than the  Certificate  Registrar),  the
Definitive   Certificates   to  the  Certificate   Owners   identified  in  such
instructions.  None  of  the  Depositor,  the  Servicer,  the  Trustee  and  the
Certificate  Registrar  shall  be  liable  for any  delay  in  delivery  of such
instructions and may conclusively rely on, and shall be protected in relying on,
such instructions.  Upon the issuance of Definitive Certificates for purposes of
evidencing ownership of any of the Certificates,  the registered holders of such
Definitive Certificates shall be recognized as Certificateholders hereunder and,
accordingly,  shall be  entitled  directly to receive  payments  on, to exercise
voting  rights with  respect to, and to transfer and  exchange  such  Definitive
Certificates.

                  (d) The Book-Entry  Certificates (i) shall be delivered by the
Certificate  Registrar  to the  Depository,  or  pursuant  to  the  Depository's
instructions,  and shall be registered in the name of Cede & Co., and (ii) shall
bear a legend substantially to the following effect:

                  Unless  this   certificate   is  presented  by  an  authorized
                  representative  of The Depository  Trust  Company,  a New York
                  corporation   ("DTC"),   to  the  Certificate   Registrar  for
                  registration  of  transfer,   exchange  or  payment,  and  any
                  certificate  issued is registered in the name of Cede & Co. or
                  in  such  other  name  as  is  requested   by  an   authorized
                  representative  of DTC (and any  payment is made to Cede & Co.
                  or to

                                      V-72


<PAGE>


                  such  other   entity  as  is   requested   by  an   authorized
                  representative  of DTC),  ANY  TRANSFER,  PLEDGE  OR OTHER USE
                  HEREOF FOR VALUE OR  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL
                  inasmuch as the  registered  owner hereof,  Cede & Co., has an
                  interest herein.

                  The Book-Entry  Certificates  may be deposited with such other
Depository as the  Certificate  Registrar may from time to time  designate,  and
shall bear such legend as may be appropriate.

                  (e) If the  Trustee  has  instituted  or has been  directed to
institute  any  judicial  proceeding  in a court to  enforce  the  rights of the
Certificateholders  under the Certificates,  and the Trustee has been advised by
counsel that in connection  with such  proceeding it is necessary or appropriate
for the Trustee to obtain  possession of all or any portion of the  Certificates
evidenced by  Book-Entry  Certificates,  the Trustee may in its sole  discretion
determine  that  such  Certificates  shall  no  longer  be  represented  by such
Book-Entry  Certificates.  In such  event,  the  Trustee  will  execute  and the
Certificate  Registrar  will  authenticate  and  deliver,  in exchange  for such
Book-Entry Certificates,  Definitive Certificates in a Denomination equal to the
aggregate  Denomination  of  such  Book-Entry   Certificates  to  the  party  so
requesting such Definitive Certificates. In such event, the Trustee shall notify
the  affected  Certificate  Owners  and make  appropriate  arrangements  for the
effectuation of the purpose of this clause.

                  (f) Upon  acceptance  for exchange or transfer of a beneficial
interest in a Book- Entry Certificate for a Definitive Certificate,  as provided
herein,  the Certificate  Registrar  shall endorse on a schedule  affixed to the
related Book-Entry Certificate (or on a continuation of such schedule affixed to
such  Book-Entry  Certificate  and made a part thereof) an appropriate  notation
evidencing  the  date  of  such  exchange  or  transfer  and a  decrease  in the
Denomination of such Book- Entry  Certificate  equal to the Denomination of such
Definitive Certificate issued in exchange therefor or upon transfer thereof.

                  (g) If a Holder of a Definitive Certificate wishes at any time
to transfer such  Certificate to a Person who wishes to take delivery thereof in
the form of a beneficial interest in the Book-Entry  Certificate,  such transfer
may be effected only in accordance  with this Section  5.03(g).  Upon receipt by
the  Certificate  Registrar  at  the  Registrar  Office  of (i)  the  Definitive
Certificate  to be  transferred  with an  assignment  and  transfer  pursuant to
Section 5.02(a),  (ii) written instructions  directing the Certificate Registrar
to credit or cause to be credited to another  account a  beneficial  interest in
the related  Book-Entry  Certificate,  in an amount equal to the Denomination of
the  Definitive  Certificate  to  be  so  transferred,  (iii)  a  written  order
containing information regarding the account to be credited with such beneficial
interest,  and (iv) a Transferee  Certificate,  the Certificate  Registrar shall
cancel  such  Definitive   Certificate,   the  Trustee  shall  execute  and  the
Certificate Registrar  authenticate and deliver a new Definitive Certificate for
the Denomination of the Definitive Certificate not so transferred, registered in
the name of the Holder or the Holder's transferee (as instructed by the Holder),
and the  Certificate  Registrar  shall  instruct the Depository or the custodian
holding such Book-Entry  Certificate on behalf of the Depository to increase the

                                      V-73


<PAGE>




Denomination of the related  Book-Entry  Certificate by the  Denomination of the
Definitive  Certificate  to be so  transferred,  and to  credit  or  cause to be
credited  to  the  account  of the  Person  specified  in  such  instructions  a
corresponding Denomination of such Book-Entry Certificate.


SECTION 5.04. Mutilated, Destroyed, Lost or Stolen Certificates.

                  If (i) any mutilated Certificate is surrendered to the Trustee
or the  Certificate  Registrar,  or the  Trustee and the  Certificate  Registrar
receive evidence to their satisfaction of the destruction,  loss or theft of any
Certificate,  and (ii) there is  delivered  to the Trustee  and the  Certificate
Registrar  such security or indemnity as may be  reasonably  required by them to
save each of them harmless (the  unsecured  agreement to indemnify the Depositor
or of any successor  Certificateholder  which is an institutional investor being
sufficient  for such  purpose),  then,  in the absence of actual  knowledge by a
Responsible  Officer  of the  Trustee  or the  Certificate  Registrar  that such
Certificate  has been  acquired  by a bona fide  purchaser,  the  Trustee  shall
execute  and  authenticate  and the  Certificate  Registrar  shall  deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new Certificate of like tenor and Percentage Interest.  Upon the
issuance of any new Certificate under this Section 5.04, the Trustee may require
the payment of a sum  sufficient to cover any tax or other  governmental  charge
that may be imposed in relation  thereto.  Any  replacement  Certificate  issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership of the corresponding  interest in the Trust, as if originally  issued,
whether or not the lost,  stolen or destroyed  Certificate shall be found at any
time.


SECTION 5.05. Persons Deemed Owners.

                  Prior to due presentation of a Certificate for registration of
transfer, the Trustee, the Certificate  Registrar,  and any agent of any of them
may treat the Person in whose name any Certificate is registered as the owner of
such Certificate for the purpose of receiving  distributions pursuant to Section
4.01 and for all other purposes whatsoever, except as and to the extent provided
in  the  definition  of  "Certificateholder",   and  neither  the  Trustee,  the
Certificate Registrar,  nor any agent of any of them shall be affected by notice
to the contrary.


SECTION 5.06. Access to Certificateholders' Names and Addresses.

                  (a) If  any  Certificateholder  (an  "Applicant")  applies  in
writing to the Trustee,  and such application  states that the Applicant desires
to communicate with other  Certificateholders with respect to their rights under
this  Agreement or under the  Certificates  and is  accompanied by a copy of the
communication which such Applicant proposes to transmit, then the Trustee shall,
at the expense of such Applicant,  within ten Business Days after the receipt of
such  application,  furnish or cause to be furnished to such Applicant a list of
the  names  and  addresses  of  the  Certificateholders  as of the  most  recent
Distribution Date.

                  (b) Every  Certificateholder,  by  receiving  and holding such
list,  agrees with the Trustee  that the Trustee and the  Certificate  Registrar


                                      V-74


<PAGE>




shall not be held  accountable  in any way by reason  of the  disclosure  of any
information as to the names and addresses of the  Certificateholders  hereunder,
regardless of the source from which such information was derived.


SECTION 5.07. Actions of Certificateholders.

                  (a) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action provided by this Agreement to be given or taken
by  Certificateholders  may  be  embodied  in  and  evidenced  by  one  or  more
instruments of substantially similar tenor signed by such  Certificateholders in
person or by agent duly  appointed  in writing;  and except as herein  otherwise
expressly  provided,  such action shall become effective when such instrument or
instruments  are delivered to the Trustee and, when  required,  to the Servicer.
Proof of execution of any such  instrument or of a writing  appointing  any such
agent shall be sufficient  for any purpose of this  Agreement and  conclusive in
favor of the Trustee and the Depositor,  if made in the manner  provided in this
Section 5.07.

                  (b)   The   fact   and   date   of   the   execution   by  any
Certificateholder  of any  such  instrument  or  writing  may be  proved  in any
reasonable manner which the Trustee deems sufficient.

                  (c) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action by a Certificateholder  shall bind every Holder
of every  Certificate  issued upon the  registration  of transfer  thereof or in
exchange therefor or in lieu thereof, in respect of anything done, or omitted to
be done,  by the Trustee or the  Depositor in reliance  thereon,  whether or not
notation of such action is made upon such Certificate.

                  (d) The  Trustee  may  require  such  additional  proof of any
matter referred to in this Section 5.07 as it shall deem necessary.


SECTION 5.08. Certificate Legend.

                  Upon  original  issuance  thereof,  and until such time as the
same is no longer required under the applicable  requirements of the 1933 Act or
applicable  state securities laws, each Certificate will also bear the following
legend:

                  THIS  CERTIFICATE  WAS SOLD IN A  PRIVATE  PLACEMENT,  WITHOUT
                  REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE
                  "1933  ACT").  ANY  RESALE  OR  TRANSFER  OF THIS  CERTIFICATE
                  WITHOUT  REGISTRATION  THEREOF  UNDER THE 1933 ACT MAY ONLY BE
                  MADE  IN  A   TRANSACTION   EXEMPT   FROM   THE   REGISTRATION
                  REQUIREMENTS  OF THE  1933  ACT  AND IN  ACCORDANCE  WITH  THE
                  PROVISIONS  OF  SECTIONS  5.03  AND  5.09  OF  THE  TRUST  AND
                  SERVICING AGREEMENT REFERRED TO HEREIN.

                  NEITHER THIS CERTIFICATE NOR THE UNDERLYING MORTGAGE LOAN
                  IS INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE

                                      V-75


<PAGE>


                  CORPORATION,  THE GOVERNMENT NATIONAL MORTGAGE  ASSOCIATION OR
                  ANY  OTHER  GOVERNMENTAL  AGENCY  OR  INSTRUMENTALITY  OR  ANY
                  INSURER.

                  In addition to the legend  required  under this Section  5.08,
each  Certificate  may  also  bear  a  legend  describing   additional  transfer
restrictions.


SECTION 5.09. Offer, Sale, Pledge or Other Transfer; Rule 144A Information.

                  (a) (i) No offer, sale, pledge or other transfer by any Holder
of any Certificates  shall be made unless the  registration  requirements of the
1933 Act, and any applicable  state  securities  laws are complied with, or such
offer,   sale,  pledge  or  other  transfer  is  exempt  from  the  registration
requirements under the 1933 Act and such applicable state securities laws.

                    (ii) Any Holder of a Certificate may offer,  sell, pledge or
otherwise  transfer  such  Certificate  only (A) to a person that it  reasonably
believes is a  "Qualified  Institutional  Buyer" (as such term is defined  under
Rule 144A of the 1933 Act) that purchases such  Certificate  for its own account
or for the  account of a Qualified  Institutional  Buyer to whom notice is given
that the offer,  sale,  pledge or other  transfer is being made in reliance upon
Rule  144A  of the  1933  Act,  (B) to an  institution  that  is an  "Accredited
Investor" as defined in Rule 501(a)(1),  (2), (3) or (7) under the 1933 Act that
is acquiring such  Certificate for investment  purposes and not for distribution
or (C) pursuant to an exemption from registration under the 1933 Act provided by
Rule 144  thereunder  or  pursuant  to any other  available  exemption  from the
registration  requirements  of the 1933 Act, in each case in accordance with any
applicable securities laws of any state of the United States.

                    (iii) If a transfer of any  Definitive  Certificate is to be
made without  registration  under the 1933 Act, then the  Certificate  Registrar
shall refuse to register such transfer unless it receives (and upon receipt, may
conclusively  rely  upon)  in the  case  of  clauses  (A)  and  (B)  of  Section
5.09(a)(ii) above, from the transferee or a U.S. registered broker-dealer on the
transferee's  behalf, a transferee  certificate (a "Transferee  Certificate") in
the form attached to each Certificate and (2) in the case of a transfer pursuant
to clause (C) of Section  5.09(a)(ii)  above, the Trustee shall require delivery
of an unqualified  Opinion of Counsel  satisfactory in form and substance to the
Trustee,  to the effect that the transfer of the  Certificate is exempt from the
registration  requirements  of the 1933 Act and shall not subject the Trust Fund
to registration under the Investment  Company Act of 1940, as amended,  together
with such Officers'  Certificates as shall be reasonably  required in connection
with such Opinion of Counsel.  The expense of any such Opinion of Counsel  shall
be an expense of the seller or purchaser of the Certificate, and shall not be an
expense of the Trust Fund,  the Trustee,  the Servicer,  either  Borrower or the
Depositor.

                    (iv) If a transfer of any  Book-Entry  Certificate  is to be
made without  registration  under the 1933 Act, a Certificate  Owner desiring to
effect a transfer is required to obtain from such prospective  transferee (x) in
the case of  transfers  described  in clause (A) and (B) of Section  5.09(a)(ii)
above, a Transferee  Certificate,  or (y) in the case of transfers  described in


                                      V-76


<PAGE>


clause (C) of  Section  5.09(a)(ii)  above,  an  unqualified  Opinion of Counsel
satisfactory to such  Certificate  Owner to the effect that such transfer may be
made  without  registration  under the 1933 Act and shall not  subject the Trust
Fund to  registration  under the  Investment  Company  Act of 1940,  as amended,
together with such  Officers'  Certificates  as shall be reasonably  required in
connection  with such  Opinion of Counsel.  The  expense of any such  Opinion of
Counsel shall be an expense of the seller or purchaser of the  Certificate,  and
shall not be an expense of the Trust  Fund,  the  Trustee,  the  Servicer or the
Depositor.  In the case of any purported transfer of an interest in a Book-Entry
Certificate in connection with which such Certificate  Owner shall not have been
provided  the  requisite  Transferee  Certificates  or Opinions of Counsel,  the
transferee  will  nonetheless  be deemed to have  made the  representations  and
warranties set forth in the Transferee Certificate.

                  (b) The Holder of any  Certificates  desiring  to effect  such
offer, sale, pledge or other transfer shall, and does hereby agree to, indemnify
the Trust, the Trustee, the Certificate Registrar,  the Depositor, the Servicer,
the  Borrower,  the Lessee or an Affiliate or any of the foregoing and any agent
acting on behalf of the Trustee  against any  liability  that may result if such
offer,  sale,  pledge  or  other  transfer  is not so  exempt  or is not made in
accordance  with such  federal and state laws.  Neither  the  Depositor  nor the
Trustee nor the  Certificate  Registrar is under any  obligation to register any
Certificates under the 1933 Act or any other securities law.

                  (c) So long as any of the Certificates remain outstanding, the
Trustee will make available, or cause to be made available, upon request, to any
registered Holder and any Qualified Institutional Buyer to whom such Certificate
may be offered or sold by such Holder,  information with respect to the Trustee,
the Servicer, the Certificates or the Mortgage Loan required to allow the offer,
sale,  pledge or other transfer of such Certificate  pursuant to Rule 144A under
the 1933 Act.


                                      V-77


<PAGE>

                                   ARTICLE VI
                         THE DEPOSITOR AND THE SERVICER


SECTION 6.01. Liability of the Depositor and the Servicer.

                  The  Depositor  and the  Servicer  each  shall  be  liable  in
accordance herewith only to the extent of the obligations  specifically  imposed
by this Agreement.


SECTION 6.02. Merger or Consolidation of the Servicer.

                  (a)  Subject  to  subsection  (b) of this  Section  6.02,  the
Servicer will keep in full effect its  existence,  rights and good standing as a
corporation  under  the  laws  of the  state  of its  formation  and  will be in
compliance  with the laws of the State of Texas to the extent such compliance is
necessary  to  perform  its  obligations  in  accordance  with the terms of this
Agreement.

                  (b) The  Servicer may be merged or  consolidated  with or into
any Person, or transfer all or substantially all of its assets to any Person, in
which case any Person  resulting  from any merger or  consolidation  to which it
shall  be a  party,  or any  Person  succeeding  to its  business,  shall be the
successor  of the  Servicer  hereunder,  without the  execution or filing of any
paper or any further act on the part of any of the parties hereto.

                                      VI-78


<PAGE>


SECTION 6.03.    Limitation on Liability of the
                 Depositor, the Servicer and Others.

                  Neither the Depositor,  the Servicer nor any of the directors,
officers,  employees or agents of the  Depositor or the Servicer  shall be under
any liability to the Trust or the  Certificateholders  for any action taken,  or
for  refraining  from the taking of any action,  in good faith  pursuant to this
Agreement (at the direction of the Majority Certificateholders or otherwise), or
for errors in judgment; provided, however, that this provision shall not protect
the  Depositor  or the  Servicer  or any  such  Person  against  any  breach  of
warranties or  representations  made herein,  or against any specific  liability
imposed on the Servicer pursuant to Section 3.01 or any other Section hereof, or
against  any  liability  which would  otherwise  be imposed by reason of willful
misfeasance,  bad faith or negligence in the  performance of duties or by reason
of reckless  disregard of obligations or duties  hereunder.  The Depositor,  the
Servicer and any  director,  officer,  employee or agent of the Depositor or the
Servicer may rely in good faith on any document of any kind which,  prima facie,
is properly  executed and submitted by any  appropriate  Person  respecting  any
matters  arising  hereunder.  The  Depositor,  the  Servicer  and any  director,
officer, employee or agent of the Depositor or the Servicer shall be indemnified
and held  harmless by the Trust from and against any loss,  liability or expense
incurred  in  connection  with  any  legal  action   (including  the  reasonable
compensation  and the  expenses  and  disbursements  of its  counsel  and of all
persons  not  regularly  in  its  employ)  relating  to  this  Agreement  or the
Certificates (at the direction of the Majority Certificateholders or otherwise),
other than any loss,  liability  or expense:  (i)  incurred by reason of willful
misfeasance,  bad faith or negligence in the  performance of duties or by reason
of reckless  disregard of obligations or duties  hereunder;  or (ii) incurred in
connection  with any  violation  by it of any state or federal  securities  law.
Neither the Depositor nor the Servicer  shall be under any  obligation to appear
in,  prosecute or defend any legal  action  unless such action is related to its
respective  duties under this Agreement and in its opinion does not expose it to
any expense or liability;  provided, however, that the Depositor or the Servicer
may in its discretion undertake any action related to its obligations  hereunder
which it may deem  necessary or desirable with respect to this Agreement and the
rights  and  duties  of  the   parties   hereto   and  the   interests   of  the
Certificateholders  hereunder.  In such event,  the legal  expenses and costs of
such  action  and any  liability  resulting  therefrom  (except  any  action  or
liability related to the Servicer's  obligations under Section 3.01(a)) shall be
expenses, costs and liabilities of the Trust, and the Depositor and the Servicer
shall be entitled to be reimbursed therefor from the Collection Account pursuant
to Section 3.08; provided,  however,  that the Trustee shall be under no duty to
recalculate   or   otherwise   verify   the   amount   of  such   reimbursement.
Notwithstanding anything herein to the contrary, this Section 6.03 shall survive
the termination or maturity of this Agreement.


SECTION 6.04. Limitation on Resignation of the Servicer.

                  The Servicer may not assign its rights and delegate its duties
and obligations under this Agreement (other than pursuant to Section 3.01(b)).

                  The Servicer shall not resign from its  obligations and duties
hereby  imposed on it without the approval of the  Majority  Certificateholders,


                                      VI-79


<PAGE>


which  approval  shall  not be  unreasonably  withheld,  provided  that  no such
resignation  shall  become  effective  until a  successor  Servicer  which is an
established  mortgage loan servicing  institution that is rated "A" or higher by
the Rating Agencies or is otherwise  included on the list of approved  servicers
maintained by S&P and acceptable to Fitch (as evidenced by written  confirmation
from Fitch that the appointment of such successor  Servicer will not result in a
withdrawal,  downgrade  or  qualification  of the  then-current  ratings  of the
Certificates)  and  having a net worth of not less than  $25,000,000  shall have
assumed the Servicer's  responsibilities,  duties,  liabilities  and obligations
hereunder.


SECTION 6.05.   Rights of the Depositor and the
                Trustee in Respect of the Servicer.

                  The Servicer shall afford the Depositor and the Trustee,  upon
reasonable  notice  and  upon  reimbursement  of  its  reasonable  out-of-pocket
expenses, during normal business hours access to all records maintained by it in
respect of its  rights  and  obligations  hereunder  and access to its  officers
responsible for such obligations.  Upon request by the Depositor or the Trustee,
the  Servicer  shall  furnish to the  Depositor  and the Trustee the most recent
financial statements of its ultimate parent AMRESCO,  INC., which have been made
public.  The Depositor may, but is not obligated to, enforce the  obligations of
the Servicer  hereunder and may, but is not obligated  to,  perform,  or cause a
designee to perform,  any  defaulted  obligation  of such  Person  hereunder  or
exercise its rights hereunder,  provided that the Servicer shall not be relieved
of any of its  obligations  hereunder  by  virtue  of  such  performance  by the
Depositor or its designee.  The Depositor shall not have any  responsibility  or
liability for any action or failure to act by the Servicer (except to the extent
it is itself the Servicer) and is not obligated to supervise the  performance of
the Servicer under this Agreement or otherwise.


                                      VI-80


<PAGE>






                                   ARTICLE VII
                                     DEFAULT


SECTION 7.01. Events of Default.

                  "Event of Default," wherever used herein, means any one of the
following events:

                             (i) (a) any failure by the Servicer to deposit into
                  the  Certificate  Account  on the  Remittance  Date any amount
                  required to be so remitted by the Servicer from the Collection
                  Account,  (b) any failure by the  Servicer to deposit into the
                  Collection  Account  the  amounts  required  to  be  deposited
                  therein  at the  time  deposit  thereof  is  required  and the
                  failure  of  the  Servicer  to  remit  excess  amounts  to the
                  Borrowers  from the  Lockbox  Account  as  required  under the
                  Lockbox Agreement,  or (c) any failure by the Servicer to make
                  a  Servicing  Advance in the  amount and at the time  required
                  under this Agreement; or

                            (ii) any failure on the part of the Servicer to duly
                  observe or perform in any  material  respect  any other of the
                  covenants or agreements on the part of the Servicer  contained
                  in this Agreement which  continues  unremedied for a period of
                  45  days  after  the  date on  which  written  notice  of such
                  failure,  requiring  the same to be remedied,  shall have been
                  given to the  Servicer  by the  Depositor,  the Trustee or the
                  Majority Certificateholders; or

                           (iii) a  decree  or order  of a court  or  agency  or
                  supervisory  authority having  jurisdiction in the premises in
                  an  involuntary  case under any  present or future  federal or
                  state   bankruptcy,   insolvency   or  similar   law  for  the
                  appointment  of a conservator or receiver or liquidator in any
                  insolvency,  readjustment  of debt,  marshalling of assets and
                  liabilities or similar  proceedings,  or for the winding-up or
                  liquidation  of its affairs,  shall have been entered  against
                  the Servicer  and such decree or order shall have  remained in
                  force undischarged or unstayed for a period of 60 days; or

                            (iv) the Servicer  shall consent to the  appointment
                  of a conservator or receiver or liquidator in any  insolvency,
                  readjustment of debt, marshalling of assets and liabilities or
                  similar  proceedings of, or relating to, the Servicer,  as the
                  case may be, or of, or relating to, all or  substantially  all
                  of its property; or

                             (v)  the  Servicer   shall  admit  in  writing  its
                  inability to pay its debts  generally as they become due, file
                  a petition to take advantage of any  applicable  insolvency or
                  reorganization  statute, make an assignment for the benefit of
                  its  creditors,   or  voluntarily   suspend   payment  of  its
                  obligations; or

                            (vi)  any  representation  or  warranty  made by the
                  Servicer in this  Agreement  proves to have been  incorrect in
                  any  material  respect when made and (i) the  consequences  of
                  such   representation   or  warranty   being   incorrect   are
                  susceptible of

                                     VII-81


<PAGE>



                  remedy  in all  respects,  but  such  consequences  are not so
                  remedied within 30 days after the Servicer first becomes aware
                  or  is  advised  that  such  representation  or  warranty  was
                  incorrect in a material  respect or (ii) the  consequences  of
                  such  representation  or  warranty  being  incorrect  are  not
                  susceptible of remedy in all respects; or

                           (vii) the Trustee shall have received  written notice
                  from  either  Rating  Agency  that  the  continuation  of  the
                  Servicer as Servicer  would result in a withdrawal,  downgrade
                  or  qualification  by such Rating  Agency of its  then-current
                  rating of the Certificates; or

                           (viii) S&P shall remove the Servicer from its list of
                  approved servicers;

then, so long as an Event of Default shall not have been  remedied,  the Trustee
may, and at the written direction of the Majority Certificateholders the Trustee
shall,  by notice in writing to the Servicer,  terminate  all of the  Servicer's
rights and obligations  under this Agreement and in and to the Mortgage Loan and
the  proceeds  thereof,  other  than  any  rights  it may  have  hereunder  as a
Certificateholder  and any rights or obligations  that accrued prior to the date
of such termination (including the right to receive all amounts accrued or owing
to it under this Agreement on or prior to the date of such  termination  and the
right to the benefits of Section 6.03 notwithstanding any such termination).  On
or  after  the  receipt  by the  Servicer  of such  written  notice,  all of its
authority  and  power  under  this  Agreement,   whether  with  respect  to  the
Certificates  or the Mortgage Loan or otherwise,  shall pass to and be vested in
the Trustee  pursuant to and under this Section,  and, without  limitation,  the
Trustee is hereby authorized and empowered to execute and deliver,  on behalf of
and at the expense of the defaulting Servicer, as attorney-in-fact or otherwise,
any and all documents and other  instruments,  and to do or accomplish all other
acts or things necessary or appropriate to effect the purposes of such notice of
termination,  whether to complete the transfer and  endorsement or assignment of
the Mortgage Loan and related  documents,  or otherwise.  The Servicer agrees in
the event it is terminated pursuant to this Section 7.01 to promptly (and in any
event no later than ten Business Days subsequent to such notice) provide, at its
own expense,  the Trustee with all documents and records reasonably requested by
the  Trustee to enable the  Trustee to assume its  functions  hereunder,  and to
cooperate with the Trustee and the successor to its  responsibilities  hereunder
in effecting  the  termination  of its  responsibilities  and rights  hereunder,
including, without limitation, the transfer to the Trustee for administration by
it of all cash amounts  which shall at the time be or should have been  credited
by the Servicer to the REO Account or thereafter be received with respect to the
Mortgage  Loan.  All  reasonable  costs and expenses of the  successor  Servicer
incurred in  connection  with  transferring  the Mortgage  File to the successor
Servicer  shall  be  paid  by the  predecessor  Servicer  upon  presentation  of
reasonable documentation of such costs and expenses.

                                     VII-82


<PAGE>


SECTION 7.02. Trustee to Act; Appointment of Successor.

                  On and  after  the  time the  Servicer  receives  a notice  of
termination  pursuant to Section 7.01, the Trustee shall be its successor in all
respects in its capacity as Servicer under this  Agreement and the  transactions
set forth or provided  for herein  (including  without  limitation  its right to
receive interest on advances) and shall be subject to all the  responsibilities,
duties,  limitations on liability and liabilities  relating  thereto and arising
thereafter placed on the Servicer by the terms and provisions hereof;  provided,
however, that the Trustee shall be under an affirmative  obligation to appoint a
successor  Servicer and shall use its reasonable best efforts to accomplish that
objective,  and further  provided,  however,  that any  failure to perform  such
duties or  responsibilities  caused by the terminated party's failure to provide
information or monies required by Section 7.01 shall not be considered a default
by such successor  hereunder.  The appointment of a successor Servicer shall not
affect any liability of the predecessor  Servicer which may have arisen prior to
its  termination  as  Servicer.  The Trustee  shall not be liable for any of the
representations  and  warranties  of the  Servicer,  herein  or in  any  related
document or agreement or for any acts or omissions of the  predecessor  Servicer
hereunder.  As compensation  therefor,  the Trustee as successor to the Servicer
shall be  entitled to the  Servicer  Fee to which the  Servicer  would have been
entitled if the Servicer had  continued to act  hereunder.  Notwithstanding  the
above,  the Trustee may, if it shall be unwilling to so act, or shall,  if it is
unable to so act or if the Majority  Certificateholders so request in writing to
the Trustee,  promptly appoint, or petition a court of competent jurisdiction to
appoint, any established  mortgage loan servicing  institution that is rated "A"
or  higher  by the  Rating  Agencies  or is  otherwise  included  on the list of
approved  servicers  maintained  by S&P and  having a net worth of not less than
$25,000,000 as the successor to the Servicer  hereunder in the assumption of all
or any part of the  responsibilities,  duties  or  liabilities  of the  Servicer
hereunder.  No  appointment  of a successor to the Servicer  hereunder  shall be
effective  until the  assumption  by the  successor  to the  Servicer of all its
responsibilities,  duties and liabilities  hereunder.  Pending  appointment of a
successor to the Servicer  hereunder,  unless the Trustee shall be prohibited by
law from so acting,  the  Trustee  shall act in such  capacity  as herein  above
provided.  In connection with such appointment and assumption  described herein,
the Trustee may make such  arrangements  for the  compensation of such successor
out of payments  on the  Mortgage  Loan as it and such  successor  shall  agree;
provided,  however,  that  no  such  compensation  shall  be in  excess  of that
permitted the terminated party hereunder. The Trustee or the Servicer (whichever
is not the  terminated  party)  and  such  successor  shall  take  such  action,
consistent  with this  Agreement,  as shall be necessary to effectuate  any such
succession.  The  appointment  of the  Trustee  as  Servicer  or of a  successor
servicer  will not be effective  until each Rating  Agency has provided  written
confirmation that such appointment will not result in a downgrade, withdrawal or
qualification of the then-current ratings of the Certificates.


SECTION 7.03. Notification to Certificateholders.

                  (a) Upon any  termination of the Servicer  pursuant to Section
7.01 above or appointment of a successor to the Servicer, the Trustee shall give
prompt  written  notice  thereof  to   Certificateholders  at  their  respective
addresses appearing in the Certificate Register, at the expense of the Trust.

                                     VII-83


<PAGE>

                  (b) Upon any  termination of the Trustee  pursuant to Sections
7.01 and 8.07 or appointment  of a successor to the Trustee,  the Servicer shall
give prompt  written notice thereof to  Certificateholders  at their  respective
addresses appearing in the Certificate Register, at the expense of the Trust.

                  (c)  Within  60 days  after  the  occurrence  of any  Event of
Default  known to a  Responsible  Officer  of the  Trustee,  the  Trustee  shall
transmit by mail to all Holders of Certificates notice of such Event of Default,
unless such Event of Default shall have been cured or waived.


SECTION 7.04. Other Remedies of Trustee.

                  During  the  continuance  of  any  Event  of  Default  of  the
Servicer,  so long as such Event of Default  shall not have been  remedied,  the
Trustee,  in addition to the rights  specified in Section  7.01,  shall have the
right,  in its own name as trustee of an express trust,  to take all actions now
or hereafter  existing at law, in equity or by statute to enforce its rights and
remedies and to protect the interests,  and enforce the rights and remedies,  of
the  Certificateholders  (including  the  institution  and  prosecution  of  all
judicial, administrative and other proceedings and the filing of proofs of claim
and debt in connection  therewith).  Except as otherwise  expressly  provided in
this  Agreement,  no remedy provided for by this Agreement shall be exclusive of
any other remedy,  and each and every remedy shall be cumulative and in addition
to any other  remedy and no delay or omission  to  exercise  any right or remedy
shall  impair  any such right or remedy or shall be deemed to be a waiver of any
Event of Default.


SECTION 7.05. Waiver of Past Events of Default; Termination.

                  The Majority  Certificateholders may, on behalf of all Holders
of  Certificates,  waive any  default  by the  Trustee  or the  Servicer  in the
performance of its obligations hereunder and its consequences,  except a default
in making any required  deposits to or payments from the  Collection  Account in
the case of the Servicer or in making any required  deposits to or payments from
the REO  Account  in the  case of the  Servicer,  or in  remitting  payments  as
received to the Trustee by the Servicer,  in each case in  accordance  with this
Agreement.  Upon any such waiver of a past default,  such default shall cease to
exist,  and any Event of Default arising  therefrom shall be deemed to have been
remedied for every purpose of this Agreement. No such waiver shall extend to any
subsequent or other default or impair any right consequent thereon.


                                     VII-84


<PAGE>



                                  ARTICLE VIII
                             CONCERNING THE TRUSTEE


SECTION 8.01. Duties of Trustee.

                  The Trustee,  prior to the  occurrence  of an Event of Default
and after the curing or waiver of all Events of Default which may have occurred,
undertakes to perform such duties and only such duties as are  specifically  set
forth in this Agreement.  During the continuance of an Event of Default of which
a Responsible  Officer of the Trustee has knowledge,  the Trustee shall exercise
such of the rights and powers vested in it by this  Agreement,  and use the same
degree of care and skill in their  exercise,  as a prudent person would exercise
or use under the circumstances in the conduct of such person's own affairs.

                  The Trustee,  upon receipt of any  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically  required to be furnished  pursuant to any
provision of this Agreement, shall examine them to determine whether they are on
their face in the form  required  by this  Agreement  (it being  understood  and
agreed  that the  Trustee  shall be  required  only to  determine  whether  such
resolutions,  certificates,  statements, opinions, reports, documents, orders or
other  instruments  are on their face in the form required by this Agreement and
shall  not be  responsible  for  the  accuracy  or  content  of the  information
contained  in any such  resolution,  certificate,  statement,  opinion,  report,
document,  order or other  instrument).  If any such  instrument is found on its
face not to conform to the  requirements of this Agreement in a material manner,
the Trustee  shall take action as it deems  appropriate  to have the  instrument
corrected.

                  The Trustee shall not be under any liability to the Trust Fund
or the Certificateholders for any action taken or for refraining from the taking
of any  action  in good  faith  pursuant  to this  Agreement,  or for  errors in
judgment.  Subject to Section  8.02,  no  provision of this  Agreement  shall be
construed to relieve the Trustee from  liability for its own  negligent  action,
its  own  negligent  failure  to  act,  its own  bad  faith  or its own  willful
misconduct; provided, however, that:

                             (i) prior to the occurrence of an Event of Default,
                  and after the  curing or waiver of all such  Events of Default
                  which may have  occurred,  the duties and  obligations  of the
                  Trustee shall be determined  solely by the express  provisions
                  of this Agreement,  the Trustee shall not be liable except for
                  the   performance  of  such  duties  and  obligations  as  are
                  specifically set forth in this Agreement, no implied covenants
                  or obligations  shall be read into this Agreement  against the
                  Trustee  and,  in the  absence of bad faith on the part of the
                  Trustee, the Trustee may conclusively rely, as to the truth of
                  the statements and the  correctness of the opinions  expressed
                  therein, upon any certificates,  reports or opinions furnished
                  to the  Trustee  that  conform  to the  requirements  of  this
                  Agreement;

                            (ii)    the Trustee shall not be personally liable 
                  for an error of judgment made


                                     VIII-85


<PAGE>



                  in  good  faith  by  a  Responsible   Officer  or  Responsible
                  Officers,  unless  it shall be  proved  that the  Trustee  was
                  negligent in ascertaining the pertinent facts;

                           (iii) the Trustee shall have the right to contact the
                  Certificateholders  for the purpose of  requesting  directions
                  concerning  any of  its  duties  hereunder  and  shall  not be
                  personally  liable with respect to any action taken,  suffered
                  or omitted to be taken by it in good faith in accordance  with
                  the direction of the Majority Certificateholders,  relating to
                  the time,  method and place of conducting  any  proceeding for
                  any remedy  available to the Trustee,  or exercising any trust
                  or power conferred upon the Trustee, under this Agreement; and

                            (iv) the Trustee shall not be charged with knowledge
                  of any failure by the Servicer to comply with the  obligations
                  of the  Servicer  referred  to in clause (i) or clause (ii) of
                  Section 7.01,  or of any breach  referred to in clause (vi) of
                  Section  7.01,  unless a  Responsible  Officer of the  Trustee
                  obtains actual knowledge of such failure or breach.

                  The Trustee  will, in its  individual  capacity and at its own
cost and expense, promptly take such action as may be necessary to discharge any
mortgage,  pledge,  lien, charge,  security interest or other encumbrance on any
part of the Trust or the Trust Fund  arising  as a result of (i) claims  against
the Trustee in its individual capacity in any case not related to this Agreement
or any  Mortgage  Loan  Document  or the  transactions  contemplated  hereby  or
thereby, (ii) acts of the Trustee in its individual capacity not contemplated or
permitted  by this  Agreement  or any  Mortgage  Loan  Document  or (iii)  taxes
relating  to or arising out of fees or other  amounts  payable to the Trustee in
its individual capacity hereunder.


SECTION 8.02. Certain Matters Affecting the Trustee.

                  (a)      Except as otherwise provided in Section 8.01:

                             (i) The Trustee may request and  conclusively  rely
                  upon and  shall be  protected  in acting  or  refraining  from
                  acting upon any resolution, Officers' Certificate, certificate
                  of auditors or any other certificate,  statement,  instrument,
                  opinion,  written advice of counsel,  report, notice, request,
                  consent,  order,  appraisal,  bond or other  paper or document
                  reasonably  believed  by it to be  genuine  and to  have  been
                  signed or presented by the proper party or parties;

                            (ii) The Trustee may  consult  with  counsel and any
                  written  advice  or  Opinion  of  Counsel  shall  be full  and
                  complete authorization and protection in respect of any action
                  taken or suffered or omitted by it hereunder in good faith and
                  in accordance with such written advice or Opinion of Counsel;

                           (iii) The  Trustee  shall be under no  obligation  to
                  exercise  any of the  trusts  or  powers  vested in it by this
                  Agreement or to institute, conduct or defend any

                                     VIII-86


<PAGE>



                  litigation  hereunder  or in relation  hereto at the  request,
                  order or direction of any of the  Certificateholders  pursuant
                  to   the   provisions   of   this   Agreement,   unless   such
                  Certificateholders   shall  have   offered   to  the   Trustee
                  reasonable  security or indemnity against the costs,  expenses
                  and liabilities which may be incurred therein or thereby;  the
                  right  of  the  Trustee  to  perform  any   discretionary  act
                  enumerated in this Agreement shall not be construed as a duty,
                  and the  Trustee  shall not be  answerable  for other than its
                  negligence, bad faith or willful misconduct in the performance
                  of any such act;  nothing  contained  herein  shall,  however,
                  relieve the Trustee of the obligations, upon the occurrence of
                  an Event of Default  by the  Servicer  of which a  Responsible
                  Officer of the  Trustee  has actual  knowledge  (which has not
                  been  cured or  waived),  to  exercise  such of the rights and
                  powers  vested  in it by this  Agreement,  and to use the same
                  degree  of care  and  skill in their  exercise,  as a  prudent
                  person would  exercise or use under the  circumstances  in the
                  conduct of such person's own affairs;

                            (iv)  Neither the Trustee nor any of its  directors,
                  officers, employees,  Affiliates or agents shall be personally
                  liable  for any  action  taken,  suffered  or  omitted  by the
                  Trustee in good faith and  reasonably  believed by the Trustee
                  to be authorized or within the  discretion or rights or powers
                  conferred upon the Trustee by this Agreement;

                             (v) Prior to the  occurrence of an Event of Default
                  by the  Servicer  hereunder  and after the curing or waiver of
                  all Events of Default by the Servicer which may have occurred,
                  the Trustee shall not be bound to make any investigation  into
                  the facts or matters  stated in any  resolution,  certificate,
                  statement,   instrument,  opinion,  report,  notice,  request,
                  consent,  order, approval, bond or any other paper or document
                  presented to it by the Servicer,  unless  requested in writing
                  to  do  so  by  the  Majority  Certificateholders;   provided,
                  however,  that if the payment within a reasonable  time to the
                  Trustee of the costs,  expenses  or  liabilities  likely to be
                  incurred by it in the making of such  investigation is, in the
                  opinion of the Trustee,  not reasonably assured to the Trustee
                  by the security afforded to it by the terms of this Agreement,
                  the Trustee  may require  reasonable  indemnity  against  such
                  expense or liability as a condition to taking any such action;
                  and the reasonable expense of every such  investigation  shall
                  be paid by the  Servicer  if an Event of  Default  shall  have
                  occurred  and be  continuing  relating  to the  Servicer,  and
                  otherwise   by  the   Certificate   holders   requesting   the
                  investigation;

                            (vi) The  Trustee  may  execute any of the trusts or
                  powers  hereunder  or  perform  any  duties  hereunder  either
                  directly or by or through  agents or attorneys  (individually,
                  an "Agent" or collectively,  "Agents");  and the Trustee shall
                  not be  liable  or  responsible  for  the bad  faith,  willful
                  misconduct or negligence of any of the Agents  appointed  with
                  due  care by the  Trustee  hereunder  (other  than  any  Agent
                  engaged  to perform  servicing  duties  hereunder);  provided,
                  however,  that any Agent so appointed by the Trustee  shall in
                  no event be the Depositor, the Servicer, or any person known

                                     VIII-87


<PAGE>


                  to a Responsible  Officer of the Trustee to be an Affiliate of
                  any of them. The Trustee may conclusively rely on an Officer's
                  Certificate of the Servicer or the Depositor which states that
                  a  prospective  Agent is not an Affiliate of the  Depositor or
                  the Servicer. Upon appointing an Agent, the Trustee shall send
                  notice  to the  Servicer  of the  name  of the  Agent  and the
                  Trustee's  duties  hereunder  which have been assigned to such
                  Agent; and

                           (vii) The  Trustee  shall not be  required to provide
                  any  surety  or  bond  of any  kind  in  connection  with  the
                  execution or performance of its duties hereunder.

                  (b) All rights of action under this  Agreement or under any of
the Certificates,  enforceable by the Trustee, may be enforced by it without the
possession of any of the Certificates, or the production thereof at the trial or
other  proceeding  relating  thereto,  and any such suit,  action or  proceeding
instituted  by the  Trustee  shall be brought in its name for the benefit of all
the Holders of such Certificates, subject to the provisions of this Agreement.

                  The  Trustee  shall not be  required to expend or risk its own
funds or otherwise  incur  financial  liability in the performance of any of its
duties hereunder,  or in the exercise of any of its rights or powers,  except as
expressly  required  under this  Agreement,  without any right of  reimbursement
pursuant to its compensation arrangement contemplated by Section 8.05, if in the
Trustee's opinion the repayment of such funds or adequate indemnity against such
risk or liability is not  reasonably  assured to it, and none of the  provisions
contained in this  Agreement  shall in any event require the Trustee to perform,
or be responsible  for the manner of performance  of, any of the  obligations of
the  Servicer  under this  Agreement,  except  during such time,  if any, as the
Trustee shall be the successor to, and be vested with the rights, duties, powers
and privileges of, the Servicer in accordance with the terms of this Agreement.

                                     VIII-88


<PAGE>

SECTION 8.03. Trustee Not Liable for Certificates or Mortgage Loan.

                  The recitals  contained herein and in the Certificates  (other
than the  representations  and  warranties  of the Trustee and the signature and
authentication of the Trustee on the Certificates) and the information contained
in any offering document for the Certificates,  except to the extent provided by
the Trustee,  shall not be taken as the  statements of the Trustee acting in its
individual  capacity,  and the  Trustee  assumes  no  responsibility  for  their
correctness.  The  Trustee  makes no  representations  or  warranties  as to the
validity or  sufficiency  of this  Agreement  or of the  Certificates  or of the
Mortgage Loan or related Mortgage  Documents.  The Trustee shall at no time have
any  responsibility  or liability for or with respect to the legality,  validity
and  enforceability of the Mortgages or the Mortgage Loan, or the perfection and
priority  of  the  Mortgages  or the  maintenance  of any  such  perfection  and
priority,  or for or with respect to the  sufficiency  of the Trust or the Trust
Fund  or  its  ability  to  generate   the   payments  to  be   distributed   to
Certificateholders,  under this Agreement  (other than in its failure to perform
its duties in accordance with the terms of this Agreement),  including,  without
limitation: the existence,  condition and ownership of the Mortgaged Properties;
the  existence of any hazard or other  insurance  thereon;  the existence of the
Mortgage   Loan;   the   compliance   by  the  Servicer  with  any  warranty  or
representation made by it under this Agreement or in any related document or the
accuracy of any such warranty or  representation  prior to the Trustee's receipt
of notice or other  discovery  of any  non-compliance  therewith  or any  breach
thereof; the acts or omissions of any of the Depositor, the Servicer (other than
if the  Trustee  shall  assume the duties of the  Servicer  pursuant  to Section
7.02),  or the Borrower;  any action of the Servicer  (other than if the Trustee
shall assume the duties of the Servicer  pursuant to Section  7.02) taken in the
name of the  Trustee,  except to the extent  such action is taken at the express
written direction of the Trustee;  the failure of the Servicer to act or perform
any duties  required of it as agent of the Trustee  hereunder;  or any action by
the Trustee taken at the  instruction of the Servicer (other than if the Trustee
shall  assume the duties of the  Servicer  pursuant to Section  7.02) unless the
taking of such action is not permitted by the express  terms of this  Agreement;
provided,  however,  that the  foregoing  shall not  relieve  the Trustee of its
obligation to perform its express duties under this Agreement. The Trustee shall
not  be  accountable  for  the  use  by  the  initial  purchasers  of any of the
Certificates or of the proceeds of such Certificates. The Trustee shall not have
any  responsibility  for filing any financing or  continuation  statement in any
public office at any time or to otherwise  perfect or maintain the perfection of
any security  interest or lien granted to it hereunder (unless the Trustee shall
have become the successor Servicer hereunder) or to record this Agreement.

                  The  Trustee  may  request,  and  conclusively  rely upon,  an
Officer's   Certificate  of  the  Servicer,  as  to  whether  any  breach  of  a
representation  and warranty of the Servicer in Section 2.04 is  susceptible  to
cure in all material respects.


SECTION 8.04. Trustee May Own Certificates.

                  The Trustee in its  individual  capacity or any other capacity
may become the owner or pledgee of Certificates, and may deal with the Depositor
and the Servicer in banking transactions,  with the same rights it would have if
it were not Trustee.


                                     VIII-89


<PAGE>



SECTION 8.05. Payment of Trustee's Fees and Expenses.

                  (a) For  performance  of its services  hereunder,  the Trustee
shall be entitled on each  Distribution  Date to the Trustee  Fee.  The fees and
expenses  of  the  Trustee  shall  be  payable  from  funds  on  deposit  in the
Certificate  Account  pursuant to Section  3.10.  Except as  otherwise  provided
herein,  none of the fees and expenses of the Trustee or any  successor  trustee
(including,  without  limitation,  the Trustee's  Fee) shall be an obligation or
expense of the Depositor,  the Servicer, the Borrowers or any other Person other
than the Trust.

                  (b) The Trustee (from amounts deposited by the Servicer in the
Certificate  Account)  pursuant to and subject to the limits of Section 3.08(b),
upon its request, shall be reimbursed for all reasonable expenses, disbursements
and  advances  (including  the  reasonable  compensation  and the  expenses  and
disbursements  of its counsel and of all  persons not  regularly  in its employ)
incurred or made by the Trustee in accordance with any of the provisions of this
Agreement, but only (i) to the extent such expenses,  disbursements and advances
are expressly stated to be reimbursable  from the Trust under this Agreement and
are for the account of the Trust or Trust Fund under this Agreement, (ii) to the
extent, with respect to any expense which may exceed $10,000,  the Trustee shall
have  notified the  Certificateholders  and shall have  received the approval of
Majority  Certificateholders  and (iii) except any such expense, or disbursement
or advance as may arise from its negligence, bad faith or willful misconduct.

                  (c) In the event the Trustee or any director,  officer, agent,
employee or affiliate of the Trustee suffers or incurs any losses,  liabilities,
damages,  claims or related expenses  arising in respect of this Agreement,  the
Mortgage  Loan or the  Certificates  in  connection  with any  legal  action  or
threatened  legal action other than those  resulting  from the  negligence,  bad
faith or  willful  misconduct  of the  Trustee,  the  Trustee  or any  director,
officer, agent, employee or affiliate of the Trustee, as applicable,  shall have
a right of recovery  against the Trust and the Trust Fund for  reimbursement  of
such losses,  liabilities,  damages,  claims and expenses (including  reasonable
attorney   fees),   which   right   shall  be  senior  to  the   rights  of  all
Certificateholders.

                  (d) The  Servicer  agrees to  indemnify  the  Trustee  and its
directors,  officers,  agents,  employees and Affiliates  from, and hold each of
them  harmless  against,  any and all losses,  liabilities,  damages,  claims or
expenses  (including  reasonable  attorneys'  fees)  arising  in  respect of the
Servicer's  acts or omissions in connection  with this  Agreement,  the Mortgage
Loan or the  Certificates  except to the  extent  the  Trustee's  own bad faith,
willful  misconduct or negligence  contributes to the loss,  liability,  damage,
claim or expense,  in which  case,  the  Servicer  shall only be liable for that
percentage  of fault  attributable  to it, or to the extent such act or omission
was at the  direction of the  Majority  Certificateholders,  in which case,  the
Servicer shall only be liable for that  percentage of fault  attributable  to it
for improperly carrying out such direction.

                  (e)  Notwithstanding  anything  herein to the  contrary,  this
Section 8.05 shall survive the  termination or maturity of this Agreement or the
resignation  or removal of the Trustee as regards  rights  accrued prior to such
resignation or removal.

                                     VIII-90


<PAGE>


                  (f) This Section 8.05 shall be expressly construed to include,
but not be limited to, such indemnities,  compensation, expenses, disbursements,
losses,  liabilities,  damages  and the like,  as may  pertain  or relate to any
Environmental Laws or Environmental Matters.


SECTION 8.06. Eligibility Requirements for Trustee.

                  The Trustee  hereunder  shall at all times be a corporation or
association  organized  and  doing  business  under the laws of any state or the
United States of America, authorized under such laws to exercise corporate trust
powers and to accept the trust conferred under this Agreement, having a combined
capital and surplus of at least  $50,000,000  with a  long-term  unsecured  debt
rating of not lower than A (or an equivalent  rating) by the Rating Agencies and
subject to supervision  or  examination by federal or state  authority and shall
not be an Affiliate of the Servicer  (except  during any period when the Trustee
has assumed the duties of the Servicer  pursuant to Section 7.02 or in such case
as the Trustee has appointed itself  Servicer).  If such  corporation  publishes
reports of condition at least annually,  pursuant to law or to the  requirements
of the aforesaid  supervising or examining  authority,  then for the purposes of
this  Section the  combined  capital and  surplus of such  corporation  shall be
deemed to be its  combined  capital  and surplus as set forth in its most recent
report of condition so published. In case at any time the Trustee shall cease to
be eligible in accordance with the provisions of this Section, the Trustee shall
resign immediately in the manner and with the effect specified in Section 8.07.


SECTION 8.07. Resignation and Removal of the Trustee.

                  The Trustee may at any time resign and be discharged  from the
trusts  hereby  created  by  giving  written  notice  thereof  to  the  Majority
Certificateholders  and the Servicer,  which resignation shall be effective upon
the acceptance of appointment  by a successor  trustee as set forth below.  Upon
receiving such notice of resignation, the Depositor shall, at the expense of the
Trust,   promptly  appoint  a  successor  trustee  acceptable  to  the  Majority
Certificateholders by written instrument, in triplicate,  which instrument shall
be delivered to the resigning  Trustee,  the Servicer and the successor trustee.
If no  successor  trustee  shall  have  been  so  appointed  and  have  accepted
appointment  within 90 days after the giving of such notice of resignation,  the
resigning  Trustee may  petition  any court of  competent  jurisdiction  for the
appointment of a successor trustee.

                  If at any time the  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of Section 8.06 and shall fail to resign after
written request therefor by the Servicer or Majority  Certificateholders,  or if
at any time the Trustee shall become  incapable of acting,  or shall be adjudged
bankrupt or insolvent,  or a receiver of the Trustee or of its property shall be
appointed,  or any public officer shall take charge or control of the Trustee or
of its property or affairs for the purpose of  rehabilitation,  conservation  or
liquidation,  or an Event of Default with respect to the Trustee  under  Section
7.01 shall  otherwise  have  occurred and be  continuing,  then the Servicer may
remove the Trustee.  If the Servicer  removes the Trustee under the authority of
the  immediately  preceding  sentence,  the Servicer shall  promptly  notify the


                                     VIII-91


<PAGE>


Majority  Certificateholders,  who shall, at the expense of the Trust,  promptly
appoint  a  successor  trustee  by  written  instrument,  in  triplicate,  which
instrument shall be delivered to the Trustee so removed,  to the Depositor,  the
Servicer and to the successor trustee.

                  The Majority  Certificateholders  may, at any time, remove the
Trustee and appoint a successor trustee by written instrument or instruments, in
four  originals,   signed  by  such  Holders  or  their  attorneys-in-fact  duly
authorized,  one  complete  set of which  instruments  shall be delivered to the
Depositor,  one complete set to the Servicer, one complete set to the Trustee so
removed, and one complete set to the successor so appointed.

                  Any resignation or removal of the Trustee and appointment of a
successor  trustee  pursuant to any of the provisions of this Section 8.07 shall
not become effective until acceptance of appointment by the successor trustee as
provided in Section  8.08,  until all amounts due to the Trustee  hereunder  and
under any other  Mortgage Loan Documents have been paid to the Trustee and until
each Rating  Agency  delivers  written  confirmation  that such  resignation  or
removal and  appointment of a successor  trustee will not result in a downgrade,
withdrawal or qualification of then-current ratings of the Certificates.


SECTION 8.08. Successor Trustee.

                  Any  successor  trustee  appointed as provided in Section 8.07
shall  execute,  acknowledge  and deliver to the  Depositor,  the Servicer,  the
Majority  Certificateholders  and  to  its  predecessor  trustee  an  instrument
accepting such appointment  hereunder,  and thereupon the resignation or removal
of the predecessor  trustee shall become  effective and such successor  trustee,
without any further act, deed or conveyance,  shall become fully vested with all
the rights,  powers, duties and obligations of its predecessor  hereunder,  with
the like  effect as if  originally  named as  trustee  herein.  The  predecessor
trustee shall deliver to the successor  trustee the Mortgage File and statements
held by it  hereunder,  and the  Depositor  and the  predecessor  trustee  shall
execute and deliver such  instruments and do such other things as may reasonably
be required for more fully and certainly vesting and confirming in the successor
trustee all such rights,  powers,  duties and obligations.  No successor trustee
shall accept  appointment as provided in this Section 8.08 unless at the time of
such acceptance such successor trustee shall be eligible under the provisions of
Section 8.06.

                  Upon  acceptance  of  appointment  by a  successor  trustee as
provided in this Section 8.08,  the  successor  trustee shall mail notice of the
succession  of such trustee  hereunder to all Holders of  Certificates  at their
addresses as shown in the Certificate Register.

                                     VIII-92


<PAGE>


SECTION 8.09. Merger or Consolidation of Trustee.

                  Any  corporation  into  which  the  Trustee  may be  merged or
converted or with which it may be consolidated or any corporation resulting from
any merger,  conversion or  consolidation to which the Trustee shall be a party,
or any corporation succeeding to all or substantially all of the corporate trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
provided that such successor  corporation shall be eligible under the provisions
of Section 8.06, without the execution or filing of any paper or any further act
on the  part of any of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.


SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

                  Notwithstanding  any other provisions hereof, at any time, for
the purpose of meeting any legal  requirements of any  jurisdiction in which any
part of the Trust or property securing the same may at the time be located,  the
Trustee  shall have the power and shall execute and deliver all  instruments  to
appoint one or more  Persons  approved by the  Trustee to act as  co-trustee  or
co-trustees, jointly with the Trustee, or separate trustee or separate trustees,
of all or any part of the Trust, and to vest in such Person or Persons,  in such
capacity,  such title to the Trust,  or any part  thereof,  and,  subject to the
other provisions of this Section 8.10, such powers, duties, obligations,  rights
and trusts as the Trustee may consider necessary or desirable.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor  trustee  under  Section 8.06  hereunder and no notice to Holders of
Certificates of the appointment of co-trustee(s) or separate trustee(s) shall be
required under Section 8.08 hereof.

                  In the case of any  appointment  of a  co-trustee  or separate
trustee  pursuant  to  this  Section  8.10,  all  rights,   powers,  duties  and
obligations  conferred or imposed upon the Trustee shall be conferred or imposed
upon and  exercised  or performed  by the Trustee and such  separate  trustee or
co-trustee jointly (it being understood that such separate trustee or co-trustee
is not  authorized to act separately  without the Trustee  joining in such act),
except  to the  extent  that  under  any law of any  jurisdiction  in which  any
particular act or acts are to be performed  (whether as Trustee  hereunder or as
successor  to the  Servicer  hereunder),  the Trustee  shall be  incompetent  or
unqualified  to perform such act or acts,  in which event such  rights,  powers,
duties  and  obligations  (including  the  holding  of title to the Trust or any
portion  thereof in any such  jurisdiction)  shall be exercised and performed by
such separate trustee or co-trustee solely at the direction of the Trustee.

                  The  Trustee  may at any time  accept  the  resignation  of or
remove any separate trustee or co-trustee.

                  Any  notice,  request or other  writing  given to the  Trustee
shall be deemed to have been  given to each of the then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VIII.  Every such instrument  shall be filed with
the Trustee.  Each separate  trustee and co-trustee,  upon its acceptance of the


                                     VIII-93


<PAGE>





trusts conferred,  shall be vested with the estates or property specified in its
instrument of appointment, either jointly with the Trustee or separately, as may
be  provided  therein,   subject  to  all  the  provisions  of  this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee.

                  Any  separate   trustee  or  co-trustee   may,  at  any  time,
constitute  the  Trustee  its agent or  attorney-in-fact,  with  full  power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting,  resign or be removed,  all
of its  estates,  properties,  rights,  remedies and trusts shall vest in and be
exercised  by  the  Trustee,  to  the  extent  permitted  by  law,  without  the
appointment of a new or successor trustee.


                                     VIII-94


<PAGE>



                                   ARTICLE IX
                                   TERMINATION


SECTION 9.01. Termination.

                  (a) Except as set forth in the last  sentence of Section 6.03,
the respective  obligations and responsibilities of the Depositor,  the Servicer
and the Trustee created hereby with respect to the Certificates  (other than the
obligation   to  make  certain   payments   and  to  send  certain   notices  to
Certificateholders   as  hereinafter  set  forth)  shall  terminate  immediately
following the distribution to the  Certificateholders  of all funds collected or
to be collected  under the Mortgage Loan  Documents and the  performance  by the
Trustee  and the  Servicer  of all  actions  required  to be  taken  under  this
Agreement;  provided,  however,  that in no event shall the trust created hereby
continue  beyond the  expiration of twenty-one  years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the United Kingdom, living on the date hereof.

                  (b) The Majority  Certificateholders may at their option, upon
not less than 30 days' prior notice  given to the Trustee,  following a Mortgage
Loan  Event of  Default,  purchase  the  Mortgage  Loan  and all REO  Properties
acquired in respect of the Mortgage Loan, at a purchase price (the  "Termination
Price"), payable in cash, equal to the sum of:

                           (i)  100%  of the  unpaid  principal  balance  of the
                  Mortgage Loan;

                           (ii)  all  unpaid  interest  accrued  on such  unpaid
                  principal  balance  of  the  Mortgage  Loan  to  the  date  of
                  purchase;

                           (iii) the fair  market  value of all  other  property
                  included in the Trust Fund as of the date of purchase;

                          (iv) all fees and expenses  payable to the Trustee and
                  the Servicer (including all Servicer's  compensation) pursuant
                  to the terms of this  Agreement  through  the date of purchase
                  (without duplication); and

                           (v) all unreimbursed Property Protection Advances and
                  interest at the Advance  Rate  through the date of purchase on
                  all outstanding Servicing Advances.

Any Certificateholder  which holds 100% of the Percentage Interests in the Trust
shall not be required to deposit funds in the Trust Fund (other than as required
to pay the outstanding  liabilities and expenses to the Trust (including without
limitation  outstanding  fees and  reimbursable  expenses of the Trustee and the
Servicer  and  outstanding  Property  Protection  Advances,  and interest on all
Servicing Advances)),  but shall be entitled upon deposit of sufficient funds to
pay such  liabilities  and  expenses  simply to direct  the  Trustee to pay such
liabilities  and  expenses,  to dissolve the Trust and to transfer  ownership of
remaining assets in the Trust Fund to such Certificateholder.

                                      IX-95


<PAGE>


                  All costs and expenses incurred by any party to this Agreement
or by the Trust in  connection  with the purchase of the Mortgage Loan and other
assets of the Trust pursuant to this Section 9.01(b) shall be borne by the party
exercising its purchase rights hereunder.

                  (c) Notice of any  termination  of the Trust  pursuant to this
Section  9.01 shall be mailed by the Trustee to affected  Certificateholders  at
their addresses shown in the Certificate  Register as soon as practicable  after
the Trustee shall have received,  given or been deemed to have received a Notice
of Termination but in any event not more than thirty days, and not less than ten
days,  prior to the  Anticipated  Termination  Date.  The  notice  mailed by the
Trustee to affected Certificateholders shall:

                           (i) specify the Anticipated Termination Date on which
                  the final distribution is anticipated to be made to Holders of
                  Certificates specified therein;

                           (ii)   specify   the   amount   of  any  such   final
                  distribution, if known; and

                           (iii)   state   that  the   final   distribution   to
                  Certificateholders  will be made  only upon  presentation  and
                  surrender of Certificates at the office of the Trustee therein
                  specified.

                  If the Trust is not terminated on any Anticipated  Termination
Date for any reason,  the Trustee  shall  promptly  mail notice  thereof to each
affected Certificateholder.

                  (d) Any funds not distributed on the Termination  Date because
of the failure of any  Certificateholders  to tender their Certificates shall be
set aside and held in trust for the  account  of the  appropriate  non-tendering
Certificateholders,  whereupon the Trust shall terminate. If any Certificates as
to which notice of the Termination  Date has been given pursuant to this Section
9.01 shall not have been  surrendered for  cancellation  within six months after
the time specified in such notice, the Trustee shall mail a second notice to the
remaining  Certificateholders,  at their last addresses shown in the Certificate
Register,  to surrender their Certificates for cancellation in order to receive,
from such funds held, the final distribution with respect thereto. If within one
year after the second notice any Certificate shall not have been surrendered for
cancellation,  the Trustee may,  directly or through an agent,  take appropriate
steps to contact the remaining Certificateholders  concerning surrender of their
Certificates. The costs and expenses of maintaining such funds and of contacting
Certificateholders  shall be paid out of the assets which remain held.  If after
the  second  notice  any  Certificates  shall  not  have  been  surrendered  for
cancellation, the Trustee shall continue to hold such amounts for the benefit of
such Holders. No interest shall accrue or be payable to any Certificateholder on
any amount held as a result of such Certificateholder's failure to surrender its
Certificate(s)  for final payment  thereof in accordance with this Section 9.01.
Such funds held by the Trustee may be invested in Permitted  Investments and all
income and gain realized from  investment of such funds shall be for the benefit
of the  Trustee.  The Trustee  shall  indemnify  the related  Certificateholders
against  any  loss  incurred  in  respect  of  any  such  Permitted   Investment
immediately upon realization of such loss.


                                      IX-96


<PAGE>



                                    ARTICLE X
                            MISCELLANEOUS PROVISIONS


SECTION 10.01. Counterparts.

                  This Agreement may be executed simultaneously in any number of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.


SECTION 10.02. Limitation on Rights of Certificateholders.

                  (a) The death or incapacity of any Certificateholder shall not
operate  to  terminate   this   Agreement   or  the  Trust,   nor  entitle  such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of the
Trust,  nor otherwise  affect the rights,  obligations  and  liabilities  of the
parties hereto or any of them.

                  (b)   Except   as   expressly    provided   for   herein,   no
Certificateholder  shall  have  any  right  to vote or in any  manner  otherwise
control the operation and  management of the Trust,  or the  obligations  of the
parties  hereto,  nor shall anything herein set forth, or contained in the terms
of the  Certificates,  be construed so as to constitute  the  Certificateholders
from  time to time as  partners  or  members  of an  association;  nor shall any
Certificateholder  be under any  liability  to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

                  (c) No Certificateholder shall have any right by virtue of any
provision of this  Agreement  to institute  any suit,  action or  proceeding  in
equity or at law upon or under or with  respect to this  Agreement,  unless such
Holder  previously  shall have given to the Trustee a written  notice of default
and of the continuance  thereof, as herein before provided,  and unless also the
Majority  Certificateholders shall have made written request upon the Trustee to
institute such action,  suit or proceeding in its own name as Trustee  hereunder
and shall have  offered  to the  Trustee  such  reasonable  indemnity  as it may
require against the costs,  expenses and  liabilities to be incurred  therein or
thereby, and the Trustee, for 15 days after its receipt of such notice,  request
and offer of  indemnity,  shall have  neglected or refused to institute any such
action,  suit or  proceeding.  It is  understood  and  intended,  and  expressly
covenanted by each Certificateholder with every other  Certificateholder and the
Trustee, that no one or more Holders of Certificates shall have any right in any
manner whatever by virtue of any provision of this Agreement to affect,  disturb
or prejudice the rights of the Holders of any other of such Certificates,  or to
obtain or seek to obtain  priority  over or preference to any other such Holder,
or to enforce  any right  under  this  Agreement,  except in the  manner  herein
provided  and for the  equal,  ratable  and  common  benefit  of all  Holders of
Certificates.  For the  protection  and  enforcement  of the  provisions of this
Section,  each and every  Certificateholder and the Trustee shall be entitled to
such relief as can be given either at law or in equity.

                                      X-97


<PAGE>



SECTION 10.03. Governing Law.

                  This Agreement  shall be construed in accordance with the laws
of the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws.


SECTION 10.04. Notices.

                  All demands,  notices and communications hereunder shall be in
writing, shall be deemed to have been given upon receipt (except that notices to
any Holder of any Class of  Certificates  (solely in its capacity as such) shall
be deemed to have been  given  upon  being  sent by first  class  mail,  postage
prepaid) as follows:

                           If to the Trustee, to:

                                    THE CHASE MANHATTAN BANK
                                    450 West 33rd Street, 15th floor
                                    New York, New York  10001
                                    Attn:  Structured Finance Services 
                                          (MBS)-HPT 1996-C1

                           If to the Depositor, to:

                                    HOSPITALITY PROPERTIES
                                    MORTGAGE ACCEPTANCE CORP.
                                    400 Centre Street
                                    Newton, MA  02158
                                    Telecopy No.:  (617) 969-5730
                                    Attn:  Tom O'Brien

                           With a copy to:

                                    SULLIVAN & WORCESTER LLP
                                    One Post Office Square
                                    Boston, MA  02109
                                    Telecopy Number:  (617) 338-2880
                                    Attn:  Alexander A. Notopoulos, Jr., Esq.

                           If to the Servicer, to:

                                    AMRESCO MANAGEMENT, INC.
                                    235 Peachtree Street, Suite 900
                                    Atlanta, Georgia  30303
                                    Attn:  Legal Counsel

                                      X-98


<PAGE>



                           With a copy to:

                                    WEIL, GOTSHAL & MANGES
                                    767 Fifth Avenue
                                    New York, New York  10153
                                    Attn:  Paul T. Cohn, Esq.

                           If to any Certificateholder, to:

                                    the address set forth in the
                                    Certificate Register,

or to such other address as any of the parties to this  Agreement  shall specify
by written notice to the other parties hereto.


SECTION 10.05. Severability of Provisions.

                  If any one or more of the covenants, agreements, provisions or
terms of this Agreement shall be for any reason  whatsoever held invalid,  then,
to  the  extent  permitted  by  applicable  law,  such  covenants,   agreements,
provisions  or terms shall be deemed  severable  from the  remaining  covenants,
agreements, provisions or terms of this Agreement and shall in no way affect the
validity or  enforceability  of the other provisions of this Agreement or of the
Certificates or the rights of the Holders thereof.


SECTION 10.06. Notice to Rating Agencies.

                  (a) The Trustee shall use its best efforts to promptly provide
notice to the Rating  Agencies  with respect to each of the following of which a
Responsible Officer of the Trustee has actual knowledge:

                           (i)  any   material   change  or  amendment  to  this
                  Agreement;

                           (ii) the  occurrence of any Event of Default that has
                  not been cured;

                           (iii) the  resignation  or termination of the Trustee
                  or the Servicer;

                           (iv) the final payment to the Certificateholders; and

                             (v) any event that would result in the voluntary or
                  involuntary  termination  of any  insurance of the accounts of
                  the Trustee.

                  In addition,  the Trustee shall promptly furnish to the Rating
Agencies copies of each report to Certificateholders described in Section 4.02.

                                      X-99


<PAGE>






                  (b) The Servicer shall promptly furnish to the Rating Agencies
copies of its annual statements as to compliance described in Section 3.16.

                  (c)  Notices  to the Rating  Agencies  shall be  addressed  as
follows:

                           Standard and Poor's Rating Services
                           Commercial Mortgage Surveillance Group
                           26 Broadway, 15th Floor
                           New York, New York  10004

                           Fitch Investors Service, L.P.
                           Commercial Mortgage Surveillance Group
                           One State Street Plaza, 33rd Floor
                           New York, New York  10004


SECTION 10.07. Amendment.

                  (a) This  Agreement  may be  amended  from time to time by the
Depositor,  the  Servicer  and the  Trustee,  without  the consent of any of the
Certificateholders,  to cure any ambiguity or mistake,  to correct or supplement
any  provisions  herein  or  therein  that may be  inconsistent  with any  other
provisions  herein or as required to maintain the rating or ratings  assigned to
the Certificates by the Rating Agencies. This Agreement may also be amended from
time to time by the Depositor,  the Servicer and the Trustee without the consent
of any  Certificateholders  to make any other provisions with respect to matters
or questions  arising under this Agreement which shall not be inconsistent  with
the provisions of this Agreement;  provided, however, that such action shall not
adversely affect in any material respect the interests of any Certificateholder,
as evidenced  by an Opinion of Counsel  reasonably  satisfactory  to the Trustee
(which shall be at the expense of the party  requesting  such  amendment  rating
issued by it or  requested  by the Trustee in order to clarify any  ambiguity or
resolve  any),  or adversely  affect the status of the Trust as a grantor  trust
under Subpart E, Part I of Subchapter J of the Code.  This Agreement may also be
amended  from time to time by the  Depositor,  the Servicer and the Trustee with
the  consent of the  Majority  Certificateholders  for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this   Agreement   or  of   modifying   in  any   manner   the   rights  of  the
Certificateholders; provided, however, that no such amendment shall:

                             (i)  reduce in any  manner  the amount of, or delay
                  the timing of,  payments  received on the Mortgage  Loan which
                  are required to be distributed on any Certificate  without the
                  consent of each affected Certificateholder;

                            (ii)   reduce   the    aforesaid    percentage    of
                  Certificates,  the Holders of which are required to consent to
                  any such amendment,  without the consent of the Holders of all
                  Certificates then outstanding;

                           (iii)    alter the Servicing Standards; or

                                      X-100


<PAGE>


                            (iv)  adversely  affect the status of the Trust as a
                  grantor  trust under  Subpart E, Part I of Subchapter J of the
                  Code.

                  (b)  It  shall   not  be   necessary   for  the   consent   of
Certificateholders  under this Section 10.07 to approve the  particular  form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance  thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the  execution  thereof  by  Certificateholders  shall be
subject to such reasonable regulations as the Trustee may prescribe.

                  (c) Prior to the execution of any amendment to this Agreement,
the Trustee shall be entitled to receive and rely upon an Opinion of Counsel, at
the expense of the party  requesting  such  amendment  (or, if such amendment is
required by the Rating Agencies to maintain the rating issued by it or requested
by the Trustee in order to clarify any  ambiguity or resolve any  inconsistency,
then at the expense of the Trust)  stating that the execution of such  amendment
is authorized or permitted by this Agreement.  The Trustee may, but shall not be
obligated  to, enter into any such  amendment  which  affects the  Trustee's own
rights, duties or immunities under this Agreement.


SECTION 10.08. No Petition in Bankruptcy.

                  The Servicer covenants and agrees that prior to the date which
is one year and a day after all  Certificates  are  repaid in full,  it will not
institute  against  or join any  other  Person  in  instituting  against  either
Borrower  or  the  Depositor  any   bankruptcy,   reorganization,   arrangement,
insolvency or liquidation proceedings or other similar proceeding under the laws
of the United States or any State of the United States.


SECTION 10.09. Confidentiality.

                  Except as may be  required by law,  the SEC or any  securities
and exchange commission, neither the Servicer nor the Trustee shall disclose any
information  in violation of the  provisions of Sections  3.1.2(d) of the Leases
and Section  20.04 of those certain  Management  Agreements by and between HPTRI
(as  successor  in  interest  to HMH  Properties,  Inc.)  and  Residence  Inn by
Marriott,  Inc. (as amended by that certain First Amendment to Management by and
between  HPTRI and  Residence  Inn by Marriott,  Inc. and Section 13.20 of those
certain  Amended and  Restated  Management  Agreements  dated May 3, 1996 by and
between GHALP Corporation and Wyndham Management Corporation.


                                      X-101


<PAGE>


                  IN WITNESS  WHEREOF,  the  Depositor  and the Servicer and the
Trustee have caused their names to be signed hereto by their respective officers
thereunto duly authorized all as of the day and year first above written.

                             HOSPITALITY PROPERTIES MORTGAGE
                               ACCEPTANCE CORP., as Depositor



                             By: /s/ Thomas M. O'Brien
                                   Thomas M. O'Brien
                                   Vice President


                             THE CHASE MANHATTAN BANK, as Trustee



                             By: /s/ Ronald Feldman
                                  Name: Ronald Feldman
                                  Title: Vice President




                              AMRESCO MANAGEMENT, INC., as Servicer



                              By: /s/ Daniel B. Kirby
                                   Name: David B. Kirby
                                   Title: Senior Vice President











<PAGE>






STATE OF NEW YORK                   )
                                    :  ss.:
COUNTY OF NEW YORK                  )


                  On this  25th  day of  November,  1996,  before  me, a notary
public in and for the State of New York,  personally appeared Thomas M. O'Brien,
known to me who,  being by me duly sworn,  did depose and say that he resides in
Cambridge,   Massachusetts;  that  he  is  the  Vice  President  of  HOSPITALITY
PROPERTIES MORTGAGE ACCEPTANCE CORP., a Delaware corporation, one of the parties
that executed the foregoing  instrument;  and that he signed his name thereto by
order of the Board of Directors of said corporation.

                                    /s/ Cleopatra Pyatt
                                    Notary Public





(NOTARIAL SEAL)




<PAGE>






STATE OF NEW YORK                   )
                                    :  ss.:
COUNTY OF NEW YORK                  )


                  On this 25th day of November, 1996, before me, a notary public
in and for the State of New York,  personally appeared Ronald Feldman,  known to
me who,  being by me duly  sworn,  did  depose  and say that  (s)he  resides  at
Bronxville,  New York;  that (s)he is the Vice President of THE CHASE  MANHATTAN
BANK,  a New York  banking  corporation,  one of the parties  that  executed the
foregoing  instrument;  and that (s)he  signed his name  thereto by order of the
Board of Directors of said company.

                                     /s/ Cleopatra Pyatt
                                     Notary Public





(NOTARIAL SEAL)




<PAGE>






STATE OF NEW YORK                   )
                                    :  ss.:
COUNTY OF NEW YORK                  )


                  On this 25th day of November, 1996, before me, a notary public
in and for the State of New York,  personally appeared Daniel Kirby, known to me
who,  being by me duly sworn,  did depose and say that (s)he resides at Atlanta,
Georgia; that (s)he is the Senior Vice President of AMRESCO MANAGEMENT,  INC., a
Texas  corporation,  one of the parties that executed the foregoing  instrument;
and that (s)he  signed his name  thereto by order of the Board of  Directors  of
said company.

                                    /s/ Emily McGrath
                                    Notary Public




(NOTARIAL SEAL)








<PAGE>




                                                                       EXHIBIT A
                              [FORM OF CERTIFICATE]

                  [UNLESS  THIS   CERTIFICATE  IS  PRESENTED  BY  AN  AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),
TO THE CERTIFICATE REGISTRAR FOR REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,
AND ANY  CERTIFICATE  ISSUED IS  REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH
OTHER  NAME AS IS  REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY
PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH  OTHER  ENTITY AS IS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR
VALUE OR  OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  INASMUCH AS THE  REGISTERED
OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]


                HOSPITALITY PROPERTIES MORTGAGE ACCEPTANCE TRUST
                  COMMERCIAL MORTGAGE PASS-THROUGH CERTIFICATE
                                 SERIES 1996-C1

                     evidencing a non-assessable, fully paid
                       percentage interest in a trust fund
                    which includes a commercial mortgage loan
                HOSPITALITY PROPERTIES MORTGAGE ACCEPTANCE CORP.,
                             a Delaware corporation


                  THIS  CERTIFICATE  WAS SOLD IN A  PRIVATE  PLACEMENT,  WITHOUT
REGISTRATION  UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "1933 ACT"). ANY
RESALE OR TRANSFER OF THIS CERTIFICATE  WITHOUT  REGISTRATION  THEREOF UNDER THE
1933  ACT MAY  ONLY  BE  MADE IN A  TRANSACTION  EXEMPT  FROM  THE  REGISTRATION
REQUIREMENTS  OF THE 1933 ACT AND IN ACCORDANCE  WITH THE PROVISIONS OF SECTIONS
5.03 AND 5.09 OF THE TRUST AND SERVICING AGREEMENT REFERRED TO HEREIN.

                  THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN,  OR
OBLIGATION OF, THE DEPOSITOR, THE SERVICER, THE TRUSTEE, ANY OF THEIR RESPECTIVE
AFFILIATES  OR ANY OTHER PERSON.  NEITHER THIS  CERTIFICATE  NOR THE  UNDERLYING
MORTGAGE  LOAN  IS  INSURED  OR  GUARANTEED  BY THE  FEDERAL  DEPOSIT  INSURANCE
CORPORATION,  THE GOVERNMENT  NATIONAL MORTGAGE  ASSOCIATION OR ANY GOVERNMENTAL
AGENCY OR INSTRUMENTALITY OR ANY INSURER.

                  DISTRIBUTIONS IN REDUCTION OF THE CERTIFICATE PRINCIPAL AMOUNT
OF THIS CERTIFICATE WILL BE MADE IN THE MANNER DESCRIBED IN THE

                                       A-1


<PAGE>




TRUST  AND  SERVICING  AGREEMENT.   ACCORDINGLY,   THE  OUTSTANDING  CERTIFICATE
PRINCIPAL  AMOUNT OF THIS  CERTIFICATE  AT ANY TIME MAY BE LESS THAN THE INITIAL
CERTIFICATE PRINCIPAL AMOUNT REPRESENTED HEREBY.







                                       A-2


<PAGE>






                                                 Certificate No. _____

Denomination (Initial                            First Distribution Date:
Certificate Principal                            December 6, 1996
Balance evidenced by this
Certificate):  $__________

Initial Certificate Principal                    Final Scheduled
Balance of all Certificates:                     Distribution Date:
$125,000,000                                     December 6, 2001

CUSIP No. 44106 TAA5

                  This  Certificate  is issued  pursuant  to, and in  accordance
with, the terms of a Trust and Servicing Agreement dated as of November 25, 1996
(the "Agreement"),  among HOSPITALITY  PROPERTIES MORTGAGE ACCEPTANCE CORP. (the
"Depositor"),  AMRESCO MANAGEMENT,  INC., as servicer (the "Servicer"),  and THE
CHASE  MANHATTAN BANK, as trustee (the  "Trustee"),  a summary of certain of the
pertinent  provisions of which are set forth herein.  This Certificate is issued
under and is subject to the terms,  provisions  and conditions of the Agreement,
to which  Agreement the Holder of this  Certificate  by virtue of the acceptance
hereof  assents  and by which such  Holder is bound.  To the extent not  defined
herein,  capitalized  terms used herein shall have the meanings assigned thereto
in the Agreement.

                  This certifies that  _________________ is the registered owner
of the Percentage Interest evidenced by this Certificate in the distributions to
be made with respect to the Certificates.  The Trust Fund,  described more fully
below,  consists primarily of the Mortgage Loan held in the trust by the Trustee
and serviced by the Trustee or the Servicer, as set forth in the Agreement.  The
Trust was  created,  and the Mortgage  Loan is to be  serviced,  pursuant to the
Agreement.

                  The   Trustee   and   the   Certificate   Registrar   make  no
representation  or warranty as to any of the statements  contained herein or the
validity or  sufficiency  of this  Certificate or the Mortgage Loan. The Trustee
has  executed  this  Certificate  in its limited  capacity as Trustee  under the
Agreement,  and the Certificate  Registrar has authenticated this Certificate in
its limited capacity as Certificate Registrar under the Agreement.

                  Pursuant to the terms of the Agreement,  the Trustee will make
distributions at such times as provided in the Agreement, to the Person in whose
name this  Certificate is registered as of the related Record Date, in an amount
equal  to such  Person's  pro  rata  share  (based  on the  Percentage  Interest
represented  by this  Certificate)  of that portion of the  aggregate  amount of
principal and interest then  distributable,  all as more fully  described in the
Agreement.

                  With the  exception  of the final  distribution  in respect of
this Certificate, distributions on this Certificate will be made by the Trustee,
without the  presentation or surrender of this  Certificate or the making of any
notation  hereon,  by (i) wire  transfer of  immediately  available  funds to an
account of such Certificateholder maintained in the United States at any bank or


                                       A-3


<PAGE>





other entity having  appropriate  facilities for receiving such a wire transfer,
provided  (A)  such   Certificateholder  has  provided  the  Trustee  with  wire
instructions  in writing at least five Business  Days before the related  Record
Date and (B) such  Certificateholder  shall be the holder of not less than 5% of
the aggregate Certificate  Principal Balance of the Certificates,  or (ii) check
mailed by first  class  mail to such  Certificateholder  the  address  set forth
therefor in the Certificate Register. The final distribution on this Certificate
will be made after  notice by the Trustee of the  pendency of such  distribution
and only upon  presentation  and surrender of this  Certificate at the Corporate
Trust Office or such other location specified in such notice.

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  designated as Hospitality  Properties  Mortgage  Acceptance Corp.,
Commercial Mortgage Pass-Through Certificates, Series 1996-C1 and representing a
fractional  undivided  interest in a Trust Fund  consisting of the assets of the
Trust,  including (i) the Mortgage Loan,  (ii) all payments on or collections in
respect of the Mortgage Loan as provided in the  Agreement,  (iii) property that
secured the Mortgage Loan and which has been acquired by  foreclosure or deed in
lieu of foreclosure  and all revenues  received with respect  thereto,  (iv) all
rights of the Trustee  under all  insurance  policies  required to be maintained
with  respect to the  Mortgage  Loan,  (v) such assets as are  deposited  in the
Collection  Account (to the extent provided in the  Agreement),  the Certificate
Account  and the REO  Account  and (vi) such  other  assets as  provided  in the
Agreement.

                  This  Certificate  is limited in right of  payment  to,  among
other things,  certain collections and recoveries  respecting the Mortgage Loan,
all as more specifically set forth herein and in the Agreement.

                  This  Certificate  does not purport to summarize the Agreement
and reference is made to the Agreement for the interests, rights and limitations
of rights,  benefits,  obligations and duties  evidenced  hereby and the rights,
duties and immunities of the Trustee.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the  Certificate  Register  only  upon  surrender  of  this  Certificate  for
registration  of transfer at the office of the  Certificate  Registrar or at the
Corporate Trust Office and  satisfaction of the conditions set forth in Sections
5.02  and 5.09 of the  Agreement.  This  Certificate  must be  accompanied  by a
written  instrument  of  assignment  and  transfer in form  satisfactory  to the
Trustee and the  Certificate  Registrar  duly  executed by, the Holder hereof or
such  Holder's  attorney duly  authorized in writing.  Thereupon one or more new
Certificates  of a like aggregate  Denomination  will be executed by the Trustee
and authenticated  and delivered by the Certificate  Registrar to the designated
transferee or transferees.

                  Prior to due presentation of this Certificate for registration
of transfer, the Servicer, the Trustee, the Certificate Registrar, and any agent
of any of  them,  may  treat  the  Person  in whose  name  this  Certificate  is
registered  as the owner hereof for the purpose of receiving  distributions  and
for all other  purposes  whatsoever,  and none of the Trustee,  the  Certificate
Registrar, the Servicer and any agent of any of them shall be affected by notice
to the contrary.

                                       A-4


<PAGE>



                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  herein  set  forth,  this  Certificate  is  exchangeable  for other
Certificates  of  like  aggregate  Denominations,  as  requested  by the  Holder
surrendering the same.

                  No service charge will be made to a Certificateholder  for any
such  registration of transfer or exchange,  but the  Certificate  Registrar may
require  payment  of a sum  sufficient  to cover  any tax or other  governmental
charge payable in connection therewith.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the  modification of the rights of
the  Certificateholders  under the Agreement at any time by the  Depositor,  the
Servicer and the Trustee  with the consent of the  Majority  Certificateholders.
Any such  consent  by the Holder of this  Certificate  shall be  conclusive  and
binding on such Holder and upon all future  Holders of this  Certificate  and of
any  Certificates  issued upon the transfer hereof or in exchange  herefor or in
lieu  hereof  whether  or not  notation  of  such  consent  is  made  upon  this
Certificate.  The  Agreement  also  permits  the  amendment  thereof  in certain
circumstances  without the  consent of the  Holders of any of the  Certificates,
provided that such amendment would not adversely  affect in any material respect
the interests of any Certificateholder.

                  The obligations created by the Agreement shall terminate upon:
(i) the purchase of the Mortgage Loan by the Majority Certificateholder pursuant
to  the  terms  of  Section  9.01  of  the  Agreement,  and  the  remittance  to
Certificateholders  of all funds due under the  Agreement;  or (ii) the later of
(a) the distribution to Certificateholders of final payment or other liquidation
with  respect  to the  Mortgage  Loan or (b) the  disposition  of all  Mortgaged
Property  acquired upon  foreclosure or deed in lieu of foreclosure with respect
to the Mortgage Loan and the remittance to all  Certificateholders  of all funds
due under the  Agreement;  or (iii) the mutual  consent of the  parties  and all
Certificateholders  in writing. In no event,  however, will the trust created by
this Agreement or any successor trust continue beyond the expiration of 21 years
from the death of the last surviving descendant of a certain individual named in
the Agreement living on the date thereof.

                  Unless the Certificate of  Authentication  on this Certificate
has been  executed  by or on  behalf  of the  Certificate  Registrar,  by manual
signature,  this  Certificate  shall not be entitled  to any  benefit  under the
Agreement or be valid for any purpose.

                                       A-5


<PAGE>




                  IN WITNESS WHEREOF, the Trustee has caused this Certificate to
be duly executed.

                                          THE CHASE MANHATTAN BANK,
                                            not in its individual capacity
                                             but solely as Trustee
                                  
                 
                                          -----------------------------------
                                                Authorized Officer



This is one of the Certificates referred to in the within-referenced Agreement.

Date:

THE CHASE MANHATTAN BANK,
     not in its individual capacity
     but solely as Certificate Registrar


- -----------------------------------
        Authorized Officer



                                       A-6


<PAGE>






                                   ASSIGNMENT


FOR VALUE RECEIVED, the undersigned  ("Assignor(s)")  hereby sell(s),  assign(s)
and transfer(s) unto  __________________________________________________________
________________________________________________________________________________
(Please print or typewrite name(s) and address(es), including postal zip code of
assignee(s)  ("Assignee(s)"))  the entire Percentage Interest represented by the
within  Certificate  and hereby  authorize(s)  the transfer of  registration  of
transfer of such  interest to  Assignee(s)  on the  Certificate  Register of the
Trust.

I (we) further direct the  Certificate  Registrar to issue a new  Certificate of
the entire  Percentage  Interest  represented  by the within  Certificate to the
above-named Assignee(s) and deliver such Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________



Date:__________________                    ___________________________
                                           Signature by or on behalf
                                           of Assignor(s)


                                           ---------------------------
                                           Taxpayer Identification Number



                                       A-7


<PAGE>






                            DISTRIBUTION INSTRUCTIONS

The Assignee(s) should include the following for purposes of distribution:
Distributions shall be made by wire transfer in immediately available funds to
______________________________________________________________________ for the 
account of ____________________________________________________ account number
________________.

This information is provided by ________________________________,  the Assignees
named above, or __________________________________ as its (their) agent.

                               By:________________________________
 
                                  ________________________________
                                  [Please print or type name(s)]

                                  ________________________________
                                                 Title

                                  ________________________________
                                  Taxpayer Identification Number


                                       A-8


<PAGE>




                        [FORM OF TRANSFEREE CERTIFICATE]


                      [Letterhead of Prospective Purchaser
                        or U.S. Registered Broker-Dealer]



                                      Date:





Dear Sirs:

                  I. In connection  with our purchase of  $__________  aggregate
principal amount of Hospitality Properties Mortgage Acceptance Corp., Commercial
Mortgage  Pass-Through  Certificates,  Series 1996-C1 (the  "Certificates") from
__________________________ the undersigned hereby represents and confirms that:


                                   [Check One]

                  [ ] each new beneficial owner is an institutional investor and
                  an "accredited  investor" (as defined in Rule 501(a)(1),  (2),
                  (3)  or  (7)  under  the  1933  Act);   it  is  acquiring  the
                  Certificates purchased by it for its own account or for one or
                  more accounts as to each of which it exercises sole investment
                  discretion.

                   [ ] each new beneficial  owner is a "Qualified  Institutional
                  Buyer" (as such term is defined under Rule 144A under the 1933
                  Act) that is acquiring the  Certificate for its own account or
                  for the account of a Qualified Institutional Buyer; and

that  is  acquiring  the  Certificates  for  investment  purposes  and  not  for
distribution;  it has such  knowledge  and  experience in financial and business
matters as to be capable of evaluating the merits and risks of its investment in
the  Certificates,  and it and any accounts for which it is acting are each able
to  bear  the  economic  risk  of  its  investment;  and,  if it is a  Qualified
Institutional   Buyer  acquiring  the  Certificates  from  a  party  other  than
Hospitality  Properties  Mortgage Acceptance Corp., it has been advised that the
offer, sale, pledge or transfer of such Certificates to such beneficial owner is
being made in reliance upon Rule 144A of the 1933 Act.

                                       A-9


<PAGE>



                  If this letter is being filled out by a prospective purchaser,
the  undersigned   purchaser   confirms  that  the  Certificates  will  only  be
transferred in accordance  with (i) the provisions of Article V of the Trust and
Servicing  Agreement,  dated as of November  25, 1996 (the "Trust and  Servicing
Agreement")  among  HOSPITALITY   PROPERTIES   MORTGAGE   ACCEPTANCE  CORP.,  as
depositor,  AMRESCO MANAGEMENT,  INC. as servicer, and THE CHASE MANHATTAN BANK,
as trustee,  a copy of which has been  previously  delivered to it, and (ii) the
legend on the Certificates.

                  II. If this  letter is being  completed  by a U.S.  registered
broker-dealer  on  behalf  of  the  transferee,  the  undersigned  broker-dealer
confirms  that (a) it has  delivered  to the  transferee a copy of the Trust and
Servicing  Agreement,  or a notice regarding the restrictions on transfer of the
Certificates by such  transferee as set forth in the legend on the  Certificates
and (b) to the best of its knowledge,  the information provided herein about the
transferee is true and correct.

                  You  are  entitled  to  rely  upon  this  letter  and  you are
irrevocably authorized to produce this letter or a copy hereof to any interested
party in any administrative or legal proceeding or official inquiry with respect
to the matters covered hereby.

                      Very truly yours,
                      [Name of Prospective Purchaser or U.S. Registered
                      Broker-Dealer]


                       By:________________________________
                                     Title:






                                      A-10


<PAGE>


                                                                   EXHIBIT B


                          [FORM OF REQUEST FOR RELEASE]


                            [Letterhead of Servicer]


                               Request for Release



                                         Date________________________





To:      The Chase Manhattan Bank
         2 Chase Manhattan Plaza
         20th Floor
         New York, NY  10081

Attn:    Structured Finance Services (MBS) - HPT 1996-C1

Re:      Hospitality Properties Mortgage Acceptance Corp., Commercial Mortgage 
         Pass-Through Certificates, Series 1996-C1

- ---------------

______            Release papers (copies of which are enclosed herewith) are 
                  requested subject to collection of amount due

______            Release papers (copies of which are enclosed herewith) are 
                  requested in connection with repayment received on: _________

______            Papers (copies of which are enclosed herewith) are requested 
                  for assignment to:

                  ____________________ in connection with repayment received on
                  ____________


                                       B-1


<PAGE>


______            Papers  (copies of which are enclosed  herewith) are requested
                  for  preparation  of  partial  release of  Mortgaged  Property
                  described as:

                  Mortgage  loan   documents   (copies  of  which  are  enclosed
                  herewith) are requested in connection with:

______            Loan has been liquidated
______            Mortgaged Property transferred to REO
______            Other (specify reason):

                  Mortgage  loan  documents   indicated  (copies  of  which  are
                  enclosed  herewith)  are  requested  in  connection  with  the
                  foreclosure of the loan:

______            Note
______            Mortgage
______            Other:_________________________________________________

                  Documents requested (copies of which are enclosed herewith):

______            are to be executed by the Trustee
______            are not to be executed by the Trustee

                  Funds in payment of the amounts  due which are  required to be
                  deposited in the Lockbox  Account  pursuant to Section 3.05 of
                  the Trust and Servicing Agreement:

______            have been deposited in the Lockbox Account
______            will be deposited in the Lockbox Account



                             ----------------------------------
                                    [Servicer Officer]

                  Please forward the above requested  documents or papers to the
following address:

                  [Complete Mailing Address] [No P.O. Box, please]

                  Attn:____________________________________________

- ------------------------------------------------------------------------------
PLEASE DO NOT WRITE BELOW THIS LINE (FOR TRUSTEE'S USE)

                                       B-2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission