BNCCORP INC
SB-2, 1997-05-08
NATIONAL COMMERCIAL BANKS
Previous: MYSOFTWARE CO, 10QSB, 1997-05-08
Next: BNCCORP INC, 10QSB, 1997-05-08




         As filed with the Securities and Exchange Commission on May 8, 1997.
                                             Registration No. 333-__________

 
                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                              
                                  FORM SB-2
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933



                                 BNCCORP, INC.
               (Name of small business issuer in its charter)
      Delaware                       6021                     45-0402816
(State or jurisdiction    (Primary Standard Industrial     (I.R.S. Employer
  of incorporation or      Classification Code Number)    Identification No.)
    organization)
    
                                322 East Main
                         Bismarck, North Dakota   58501
                                (701) 250-3040
        (Address and telephone number of principal executive offices)

                           Gregory K. Cleveland
                    President and Chief Financial Officer
                                BNCCORP, Inc.
                                322 East Main
                        Bismarck, North Dakota   58501
                                (701) 250-3040
          (Name, address and telephone number of agent for service)

                                  Copies to:
     William B. Masters, Esq.                       Bruce A. Machmeier,Esq.
Jones, Walker, Waechter, Poitevent,                 Kristine L. Gabel, Esq.
    Carrere & Denegre, L.L.P.                     Oppenheimer Wolff & Donnelly
     201 St. Charles Avenue                             3400 Plaza VII
  New Orleans, Louisiana  70170                       45 South 7th Street
        (504) 582-8000                            Minneapolis, Minnesota 55402
    Fax:   (504) 582-8012                                (612) 344-9300
                                                     Fax:   (612) 344-9376


               Approximate date of proposed sale to the public:
 As soon as practicable after this Registration Statement becomes effective.


       If  this  Form  is  filed  to  register additional securities for an
offering  pursuant to Rule  462(b) under  the  Securities  Act,  check  the 
following box and list the Securities  Act  registration  statement  number
of the earlier effective registration statement for the same offering.  [ ]
       If  this Form is a  post-effective  amendment filed pursuant to Rule 
462(c) under the  Securities  Act,  check  the following  box and  list the 
Securities Act registration statement  number of the  earlier  effective
registration  statement  for  the  same offering.  [ ]
       If delivery  of  the  prospectus  is expected to be made pursuant to
Rule 434, please check the following box. [ ]



                     CALCULATION OF REGISTRATION FEE  
                           
  Title of each class of              Dollar amount        Amount of
securities to be registered          to be registered     registration
                                                             fee(1)
                                                             
Subordinated Notes Due 2004             $15,000,000         $4,546

(1) Calculated pursuant to Rule 457(o) under the Securities Act of 1933, as
    amended.



        The Registrant hereby amends this Registration Statement on such date
or dates  as  may  be  necessary  to  delay  its  effective  date  until  the
Registrant shall file a further amendment which specifically states that this
Registration  Statement  shall thereafter become effective in accordance with
Section  8(a)  of  the Securities  Act  of  1933, as  amended,  or  until the
Registration Statement shall become effective on such date as the Commission,
acting pursuant to said Section 8(a), may determine.


Information contained  herein  is  subject  to  completion  or amendment.  A 
registration statement relating to these securities has been filed with  the
Securities and Exchange Commission. These securities may not be sold nor may
offers  to  buy be  accepted  prior to  the time  the registration statement
becomes effective.   This  prospectus shall  not constitute an offer to sell
or  the solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which  such offer,  solicitation or sale would be
unlawful prior to registration  or  qualification under t he securities laws
of any such State.


                    SUBJECT TO COMPLETION, DATED MAY 8, 1997

                                  $15,000,000

                                 BNCCORP, INC.

                          % Subordinated Notes Due 2004

            Interest  on  the            %  Subordinated Notes due 2004 (the
"Notes") issued by BNCCORP, Inc. ("BNC" or the "Company") will be payable on
the first business day of each month, commencing  July  1,  1997.  The Notes
will mature on May 31, 2004.  The Notes will not be redeemable  prior to May
31, 2000.  Thereafter, the Notes will be redeemable, in whole or in part, at
the  option  of  the  Company  at  par plus accrued interest to the date  of
redemption.  The Notes will have no  sinking  fund.   The Notes will only be
offered  in  denominations  of $1,000 and integral multiples  thereof.   The
Notes will be unsecured general  obligations of the Company and subordinated
to all existing and future Senior  Indebtedness  (as  defined herein) of the
Company.  The Indenture (as defined herein) does not limit  the  ability  of
the Company or its subsidiaries to incur Senior Indebtedness or indebtedness
ranking  on  a parity with the Notes.  Payment of principal of the Notes may
be  accelerated  only  in  the  case  of  certain  events  relating  to  the
bankruptcy,  insolvency or reorganization of the Company.  There is no right
to acceleration  in  the case of a default in the payment of interest on the
Notes or in the performance  of  any  other  covenant  of  the Company.  See
"Description of the Notes."

            The  Notes will be represented by one or more global certificates
("Registered Global  Securities")  registered  in  the name of The Depository
Trust Company ("DTC") or its nominee.  Beneficial interests in the Notes will
be  shown on, and transfers thereof will be effected  only  through,  records
maintained  by  DTC  and  its  participants.  Except as described herein, the
Notes in certificate form will not  be  issued  in  exchange  for  Registered
Global Securities.  See "Description of the Notes - Book-Entry, Delivery  and
Form."

            The  Company  does not intend to list the Notes on any securities
exchange, and no active trading  market  is  likely to develop.  Although the
Underwriter has informed the Company that it intends  to make a market in the
Notes, the Underwriter is not obligated to make a market  in  the  Notes, and
any  market making may be discontinued at any time at the sole discretion  of
the Underwriter.  See "Underwriting."


              The Notes offered hereby involve a high degree of risk.
                      See "Risk Factors" beginning on page 7.



     THE NOTES ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY
            THE FEDERAL DEPOSIT INSURANCE CORPORATION, BY ANY OTHER
                        GOVERNMENT AGENCY OR OTHERWISE.

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
       THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
               PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
                           IS A CRIMINAL OFFENSE.
                                  

                                    Price     Underwriting   Proceeds to
                                  to Public   Discount (1)   Company (2) 
                                  
Per Note.....................       100.0%         %             %
Total(2).....................    $15,000,000       $             $

(1)       The Company has agreed to indemnify the Underwriter against certain
          liabilities,  including  liabilities  under  the  Securities Act of
          1933, as amended.  See "Underwriting."
(2)       Before  deducting  expenses  payable  by  the Company estimated  at
          $150,000.


          The Notes are being offered by the Underwriter named herein subject
to  prior  sale  and  when,  as  and  if  delivered  to and accepted  by  the
Underwriter.  It  is expected that the Notes will be ready  for  delivery  in
book-entry form only  through  the facilities of the Depository Trust Company
in New York, New York, on or about  ________________,  1997,  against payment
therefor in immediately available funds.

                                DAIN BOSWORTH
                                Incorporated

                   The date of this Prospectus is _______, 1997




                 [MAP OF BANK LOCATIONS TO BE PRINTED HERE.]



       
      The Company intends to furnish holders of the Notes with annual reports
containing audited financial statements together with report a of independent
public accountants.
                            _____________________

      CERTAIN   PERSONS   PARTICIPATING   IN  THIS  OFFERING  MAY  ENGAGE  IN
TRANSACTIONS THAT STABILIZE, MAINTAIN, OR OTHERWISE  AFFECT  THE PRICE OF THE
NOTES,  INCLUDING THOSE DESCRIBED IN "UNDERWRITING."



                              PROSPECTUS SUMMARY

      This  summary  is  qualified  in  its  entirety  by  the  more detailed
information  and  the  consolidated  financial  statements  and notes thereto
appearing elsewhere in this Prospectus.

                                 The Company

      BNCCORP,  INC.  (together with its consolidated subsidiaries, "BNC" or
the "Company") is a bank  holding  company  headquartered in Bismarck, North
Dakota, which provides a broad range of banking  and  financial  services to
small and mid-size businesses and individuals through its nine full  service
banking  facilities  in  North Dakota and Minnesota.  BNC operates primarily
through its two commercial  banking  subsidiaries,  BNC National Bank ("BNC-
North Dakota"), which is headquartered in Bismarck and  has seven additional
branches  in  North  Dakota,  and  BNC  National  Bank  of Minnesota  ("BNC-
Minnesota," together with BNC-North Dakota, the "Banks"),  which  is located
in  Minneapolis,  Minnesota.   In addition, the Company provides asset-based
commercial  financing  through  its   non-bank   subsidiary,  BNC  Financial
Corporation ("BNC Financial"), located in St. Cloud, Minnesota.

      Due  to its focus on customer service and local  relationship  banking
with small and  mid-size  businesses  and  individuals,  BNC has experienced
significant growth.  Management believes that the Company's  entrepreneurial
approach  to banking and the introduction of new products and services  will
continue to  attract  small  and  mid-size businesses which are often not of
sufficient size to be of interest to  the  larger  banks  in  the  Company's
market areas.  Small and mid-size businesses and individuals frequently have
difficulty finding banking services that meet their specific needs and  have
sought,  and management believes will continue to seek, banking institutions
that are more  relationship-oriented.   BNC  offers  an increasing number of
banking and finance-related products and services, including trust services,
asset  management,  retirement  planning,  tax  planning  and   preparation,
insurance and other private banking services.

      BNC  was formed in 1987 with the objective of acquiring and  improving
the performance  of strategically located banks in North Dakota.  As part of
this strategy, the  Company has completed several acquisitions.  The largest
of these acquisitions was the Company's July 1995 acquisition of seven North
Dakota branches, with  aggregate  deposits  of approximately $104.8 million,
from First Bank fsb.  In January 1996, the Company  established  a  de  novo
national  bank  in  Minneapolis,  Minnesota which primarily serves small and
mid-size  businesses  in the Minneapolis/St.  Paul  metropolitan  area.   In
addition, the Company acquired  BNC Financial, a non-bank commercial finance
subsidiary that primarily engages in asset-based lending, in May 1996.

      Management believes  that  these initiatives have generated significant
growth for the Company.  From December  31,  1992  to  March  31,  1997,  the
Company's  net  loans  increased  from $69.3 million to $207.7 million, total
assets increased from $118.0 million  to  $307.8  million  and total deposits
increased  from $102.7 million to $253.3 million.  During this  same  period,
the Company's  ratio  of  nonperforming  loans  to total loans decreased from
5.80% to 0.22%.  The Company's goal continues to  be  the creation of a well-
capitalized  $500  million  to  $1  billion  financial services  organization
focused on local relationship banking.  Efforts  are  ongoing  to ensure that
the executive management team and operating systems are in place  to  achieve
this goal.

      BNC  was  incorporated  in  North  Dakota in 1987 and reincorporated in
Delaware in July 1995.  BNC's principal  executive  office  is located at 322
East  Main,  Bismarck,  North Dakota 58501, and its telephone number is (701)
250-3040.


                                 The Offering

Notes Offered       $15,000,000 principal amount of           % Subordinated
                    Notes due 2004.  See "Description of the Notes."

Denominations       $1,000 and integral multiples thereof.

Maturity            May 31, 2004.

Interest Payment
  Dates             Monthly,  commencing  July  1, 1997,  and  on the  first
                    business  day  of  each  month  thereafter.   The  first
                    interest payment date will  represent  interest from the
                    date of issuance of the Notes through June 30, 1997.

Sinking Fund        None.

Optional Redemption The Company may elect to redeem the Notes,  in  whole or
                    in part, upon 30 days' prior written notice, at any time
                    on  or  after  May  31,  2000,  at 100% of the principal
                    amount  thereof plus accrued interest  to  the  date  of
                    redemption.   See "Description of the Notes - Redemption
                    at the Option of the Company."

Covenants           The indenture under  which the Notes will be issued (the
                    "Indenture") will restrict  the  ability of the Company,
                    under  certain  circumstances,  to pay  cash  dividends,
                    redeem  or  repurchase  stock  or  make   other  capital
                    distributions.  The Indenture does not limit the ability
                    of  the Company or its subsidiaries to incur  additional
                    indebtedness.    See   "Description   of   the  Notes  -
                    Limitation on Dividends and Other Payments."

Limited Rights of
      Acceleration  Payment  of  principal  of  the Notes may be accelerated
                    only  in  the  case of certain events  relating  to  the
                    bankruptcy, insolvency or reorganization of the Company.
                    There is no right  of  acceleration  in  the  case  of a
                    default  in  the  payment of principal of or interest on
                    the Notes or a failure  to fulfill any other covenant of
                    the   Company   contained   in   the   Indenture.    See
                    "Description of the Notes - Acceleration Events."

Subordination       The Notes will be unsecured general  obligations  of BNC
                    and  will  be  subordinated  to  all existing and future
                    Senior  Indebtedness  (as defined herein).   As  of  May
                    ,    1997,    the    Company   had    approximately    $
                    million  in  Senior Indebtedness  (excluding  deposits).
                    The Indenture  does not limit the ability of the Company
                    or  its  Subsidiaries   to   incur   additional   Senior
                    Indebtedness  or  indebtedness  ranking on a parity with
                    the Notes.  See "Capitalization" and "Description of the
                    Notes."

Use of Proceeds     The  estimated  net  proceeds  of  approximately   $14.1
                    million from the sale of the Notes will be used to repay
                    approximately $13.3 million of indebtedness expected  to
                    be  outstanding  under  the Company's Revolving Lines of
                    Credit (as defined herein)  at the time of the offering.
                    In subsequent periods, BNC expects  to borrow additional
                    funds under the Revolving Lines of Credit  in  order  to
                    provide additional working capital for general corporate
                    purposes,   including   the  funding  of  loans  at  BNC
                    Financial.  See "Use of Proceeds."

      Information  contained  in  this  Prospectus contains  "forward-looking
statements" which can be identified by the use of forward-looking terminology
such as "may," "will," "expect," "anticipate,"  "estimate,"  or "continue" or
the  negative thereof or other variations thereon or comparable  terminology.
The statements  in  "Risk  Factors"  beginning  on  page 7 of this Prospectus
constitute  cautionary  statements identifying important  factors,  including
certain  risks  and  uncertainties,  with  respect  to  such  forward-looking
statements that could  cause  actual  results to differ materially from those
reflected in such forward-looking statements.


                     Selected Consolidated Financial Data

      The  statement  of income data for the three years ended December  31,
1996, and the statement  of financial condition data as of December 31, 1996
and 1995 set forth below have  been  derived from the consolidated financial
statements  of  the  Company audited by Arthur  Andersen  LLP  and  included
elsewhere in this Prospectus.   The statement of financial condition data as
of December 31, 1994 has been derived from financial statements not included
in this Prospectus, which have been  audited  by  Arthur  Andersen LLP.  The
statement of income data for the two years ended December 31,  1993  and the
statement of financial condition data as of December 31, 1993 and 1992  have
been  derived  from  financial  statements  not included in this Prospectus,
which were audited by James J. Wosepka, CPA,  independent public accountant.
The statement of income and statement of financial  condition  data  for the
three  months  ended and as of March 31, 1997 and 1996 are derived from  the
unaudited consolidated  financial  statements  of  the  Company  and, in the
opinion  of  management, reflect all adjustments (consisting only of  normal
recurring adjustments) necessary for fair presentation thereof.  The results
for  the three-month  period  ended  March  31,  1997  are  not  necessarily
indicative  of  results  to  be  expected  for the full year.  The following
summary historical financial data should be  read  in  conjunction  with the
Company's  Consolidated  Financial Statements and the notes thereto included
elsewhere in this Prospectus  and  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations."


<TABLE>
<CAPTION>
                                  At or for the    
                                three months ended                         At or for the
                                    March 31,                          year ended December 31,
                              ---------------------   ---------------------------------------------------------
                                1997        1996        1996        1995        1994        1993        1992
                                ----        ----        ----        ----        ----        ----        ----    
                                                      (Dollars in thousands, except per share amounts)
<S>                           <C>         <C>         <C>         <C>         <C>         <C>         <C>
Statement of Income Data:
Interest income               $   6,060   $   4,485   $  20,957   $  15,283   $  10,263   $   8,920   $   9,376
Interest expense                  3,115       2,537      11,107       8,542       4,411       4,068       4,995
                              ---------   ---------   ---------   ---------   ---------   ---------   ---------   
Net interest income               2,945       1,948       9,850       6,741       5,852       4,852       4,381
Provision for loan losses           170          84         739         168         179          89         236
                              ---------   ---------   ---------   ---------   ---------   ---------   ---------   
Net interest income after
  provisions for loan losses      2,775       1,864       9,111       6,573       5,673       4,763       4,145
Noninterest income (1)              481         371       2,096       1,736       1,399         993         957
Noninterest expense               2,340       1,966       8,213       6,511       5,202       4,207       3,916
                              ---------   ---------   ---------   ---------   ---------   ---------   ---------   
Income before income taxes          916         269       2,994       1,798       1,870       1,549       1,186
Income taxes                        355         127       1,147         641         679         453         267
                              ---------   ---------   ---------   ---------   ---------   ---------   ---------   
Net income                    $     561   $     142   $   1,847   $   1,157   $   1,191   $   1,096   $     919
                              =========   =========   =========   =========   =========   =========   =========
Net income per common share   $    0.24   $    0.06   $    0.79   $    0.67   $    0.98   $    0.89   $    0.83
                              =========   =========   =========   =========   =========   =========   =========
Weighted average common
  shares outstanding          2,338,720   2,338,720   2,338,720   1,720,030   1,218,909   1,238,100   1,103,395

Statement of Financial
   Condition Data:
Total assets                  $ 307,802   $ 239,807   $ 288,558   $ 240,399   $ 147,645   $ 122,414   $ 117,958
Net loans                       207,747     147,812     201,403     119,635     109,450      82,777      69,328
Investment securities            61,953      73,290      59,491      94,416      25,111      26,964      35,591
Deposits                        253,300     202,959     239,770     211,048     124,649     107,496     102,666
Stockholders' equity             22,903      20,968      22,635      20,887       9,540       8,904       7,808
Book value per common share   $    9.79   $    8.97   $    9.68   $    8.93   $    7.87   $    7.19   $    7.08
Tangible book value per
  common share                     8.07        7.23        7.93        7.24        7.31        6.65        6.36

</TABLE>

(1) Includes loan origination fees  of  $191  and  $164  for  the three month
    periods  ended  March 31, 1997 and 1996, respectively, and $1,276,  $559,
    $650, $320 and $173  for  the  years ended December 31, 1996, 1995, 1994,
    1993 and 1992, respectively.

<TABLE>
<CAPTION>
                                  At or for the    
                               three months ended                     At or for the
                                    March 31,                     year ended December 31,
                              --------------------   --------------------------------------------------
                                 1997      1996         1996      1995      1994      1993      1992
                                 ----      ----         ----      ----      ----      ----      ----    
<S>                             <C>       <C>          <C>       <C>       <C>       <C>       <C>
Key Ratios:(1)
Net interest margin              4.38%     3.59%        4.09%     3.71%     4.70%     4.40%     4.08%
Net interest spread              3.89      3.13         3.63      3.27      4.34      4.10      3.71
Return on average assets         0.77      0.24         0.71      0.59      0.87      0.90      0.78
Return on average equity         9.87      2.70         8.53      8.11     12.34     12.92     13.70
Stockholders' equity to
  total assets                   7.44      8.74         7.84      8.69      6.46      7.27      6.62
Nonperforming assets to
  total assets                   0.20      0.29         0.15      0.20      0.44      1.47      3.74
Nonperforming loans to
  total assets                   0.22      0.47         0.14      0.40      0.49      1.93      5.80
Allowance for loan losses
  to total loans                 0.83      0.76         0.78      0.87      0.92      0.85      1.55
Allowance for loan losses
  to nonperforming loans          382       164          555       218       188        44        27
Efficiency ratio(2)             68.32     84.80        68.75     76.81     71.74     71.98     73.36
Ratio of earnings to fixed
  charges(3) 
  Including interest on 
     deposits                    1.29x     1.11x        1.27x     1.21x     1.42x     1.38x     1.24x
  Excluding interest on          3.48x     2.74x        3.19x     3.43x     5.01x     6.61x     4.52x
     deposits 

</TABLE>
___________________  

(1)    Ratios for the three months ended March 31, 1997  and  1996 have been
       annualized  and are not necessarily indicative of the results for the
       entire year.
(2)    The efficiency ratio is calculated by dividing noninterest expense by
       an amount equal to net interest income plus noninterest income.
(3)    The consolidated ratio of earnings to fixed charges has been computed
       by dividing net income  plus all  applicable  income taxes plus fixed
       charges by fixed charges.   Fixed  charges represent interest expense
       (ratios  are presented  both  including  and  excluding  interest  on 
       deposits).   Interest  expense  (other  than  on  deposits)  includes 
       interest  on long-term debt, federal funds purchased  and  securities
       sold  under agreements to repurchase, mortgages, commercial paper and
       other borrowed funds.


                                 RISK FACTORS

      An  investment in the Notes offered hereby involves a  high  degree  of
risk.  In addition to the other information in this Prospectus, the following
factors should be considered carefully.

Dependence on Dividends From Subsidiary Banks

      As a holding company,  with  the  substantial  majority  of its assets
represented  by  its equity interest in the Banks, the Company's ability  to
pay principal and  interest  on  the  Notes  depends primarily upon the cash
dividends the Company receives from the Banks, and, to a lesser extent, from
BNC Financial.  Dividend payments from the Banks  are  subject  to state and
federal  regulatory  limitations that are based on each Bank's earnings  and
capital.  Payment of dividends is also subject to regulatory restrictions if
such dividends would impair  the capital of the Banks.  Payment of dividends
by  the  Banks  is  also  subject to  the  Banks'  profitability,  financial
condition and capital expenditures  and  other  cash  flow requirements.  At
March  31,  1997,  the  Banks could pay total dividends to  the  Company  of
approximately $4.4 million without prior regulatory approval.  Substantially
all of the consolidated assets of the Company are held by the Banks, and, in
the event of liquidation of both the Company and any of the Banks, creditors
of such Banks, including  depositors,  would have first claim to such assets
before holders of the Notes.  No assurance  can be given that the Banks will
be able to pay dividends at past levels, or at  all,  in  the  future.   See
"Supervision and Regulation."

Limited Covenants

      The  covenants  in  the  Indenture are limited and are not designed to
protect holders of the Notes in  the  event  of a material adverse change in
the Company's financial condition or results of  operations.   The covenants
also  do  not  limit  the ability of the Company or any subsidiary to  incur
additional indebtedness.   The  covenants  in  the Indenture should not be a
significant factor to an investor in evaluating  whether the Company will be
able to comply with its obligations under the Notes.   See  "Description  of
the Notes."

Limited Right of Acceleration of Notes

      Payment  of principal or interest on the Notes may be accelerated only
in the case of the  bankruptcy,  insolvency, reorganization or other similar
proceeding of the Company.  There is no right of acceleration in the case of
a default in the payment of principal  or  interest  on  the Notes or in the
performance of any other covenant of the Company.  See "Description  of  the
Notes - Acceleration Events."

Subordination

      The  Notes  will  be  unsecured general obligations of the Company and
will be subordinated to all present  and  future  Senior Indebtedness of the
Company.   The Notes also will be effectively subordinated  to  all  of  the
present and  future  liabilities  of  the Company's subsidiaries.  Since the
Notes are obligations of the parent company only, the Company's subsidiaries
are not obligated or required to pay any amounts pursuant to the Notes or to
make funds available therefor in the form  of  dividends  or advances to the
Company.  In the event of bankruptcy, liquidation, reorganization or similar
proceeding  of  the  Company,  the  holders  of the Notes would not  receive
payment until all Senior Indebtedness had been  paid in full.  As of May __,
1997,  the  Company had approximately $____ million  of  outstanding  Senior
Indebtedness (excluding deposits).  The Indenture does not limit the ability
of the Company  or  its subsidiaries to incur additional Senior Indebtedness
or indebtedness ranking  on  a  parity  with  the  Notes.  In the event of a
payment default with respect to the Senior Indebtedness,  no payments may be
made  on account of the Notes until such default has been cured  or  waived.
See "Description  of  the Notes - Subordination."  The Notes are not insured
by the Federal Deposit  Insurance  Corporation ("FDIC") or otherwise and are
not secured by any collateral or sinking fund.

Risks of Growth Strategy

      BNC has pursued and intends to continue to pursue an aggressive growth
strategy.  This strategy is focused  primarily on expanding existing account
relationships and developing new account  relationships through its existing
banking locations, but may also include acquisitions and establishment of de
novo banks and additional branches.  The success  of  BNC's  growth strategy
will  depend  primarily on its ability to generate loans at acceptable  risk
and pricing levels  and  deposits  with  acceptable  interest  rates without
proportionate increases in noninterest expenses.  In addition, no  assurance
can  be  given  that the Company will be successful in managing its internal
growth and integrating  acquired  businesses,  if  any,  into  its  existing
operations.   The  management  of  such  growth  or  the  integration of any
acquired  business  could  result in unforeseen operational difficulties  or
require a disproportionate amount of management's attention.

      The Company intends to  pursue  internal growth through an emphasis on
expanding  its  existing  account  relationships   and   by  developing  new
relationships with small and mid-sized business customers  and  individuals.
The Company's internal growth will depend in part on the economic conditions
in its market areas.  There can be no assurance that BNC will be  successful
in  implementing  its  internal  growth  strategy.   See  "Business - Growth
Strategy" and "- Market Area."

      BNC  may  pursue  acquisitions of community banks and other  financial
institutions in its market  areas  and  other strategic locations.  BNC does
not currently have any agreements, arrangements  or understandings regarding
the acquisition of any financial institution.  BNC  may not be successful in
identifying acquisition candidates, integrating acquired  institutions  into
BNC's  operations,  or  preventing deposit erosion at acquired institutions.
There are a limited number  of  attractive  acquisition  candidates in BNC's
targeted market area, and BNC must compete with a variety  of  institutions,
including multi-regional bank holding companies, for potential acquisitions.
This competition, especially from multi-regional bank holding companies,  is
expected  to  intensify with the expected increase in interstate banking and
branching that  will  be  allowed  under recently passed banking regulation.
Any acquisition will be subject to regulatory  approval, and there can be no
assurance that BNC will obtain such approvals.   Moreover,  the  success  of
BNC's  acquisition  growth  strategy  will  depend on maintaining acceptable
capital levels.  There can be no assurance that  BNC  will  be successful in
implementing  its  acquisition  growth  strategy.   See "Business  -  Growth
Strategy," "- Market Area" and "Supervision and Regulation."

      The  Company  intends  to use a portion of the net  proceeds  of  this
offering and funds available to  it  under its Revolving Lines of Credit (as
defined herein) to fund loan growth at  BNC Financial, a non-bank commercial
finance subsidiary acquired by the Company  in  1996.   Such  lending  often
involves  loans that have higher risk of default than traditional loans made
by the Banks.  See "Use of Proceeds" and "Business - Products and Services -
- - Loans."

Allowance for Loan Losses

      The inability  of  borrowers  to  repay  loans  can erode earnings and
capital  of  banks.   Like  all banks, BNC maintains an allowance  for  loan
losses to provide for loan defaults  and  nonperformance.   The allowance is
based on prior experience with loan losses, as well as an evaluation  of the
risks  in  the  current  portfolio.   BNC maintains the allowance at a level
considered adequate by management to absorb  anticipated losses.  The amount
of future losses is susceptible to changes in  economic, operating and other
conditions, including changes in interest rates,  that  may  be beyond BNC's
control.  Such future losses may exceed current estimates of BNC's allowance
for  loan losses.  At March 31, 1997, BNC had total nonperforming  loans  of
$454,000 (0.22% of total loans).  At the same date, BNC's allowance for loan
losses  was  $1.7  million  (0.83%  of total loans and 382% of nonperforming
loans).  There can be no assurance that BNC's allowance for loan losses will
be adequate to cover actual losses.  Future additions to BNC's allowance for
loan losses could result in a material  decrease  in  BNC's  net  income and
capital.   See  "Management's Discussion and Analysis of Financial Condition
and Results of Operations  -  Financial Condition -- Nonperforming Loans and
Assets,"  "-  Allowance for Loan  Losses"  and  the  Company's  Consolidated
Financial Statements and notes thereto included elsewhere herein.

Impact of Interest Rates and Economic Conditions

      BNC's operating  results  may  be materially and adversely affected by
changes in prevailing economic conditions, including declines in real estate
market values, rapid changes in interest  rates  and the monetary and fiscal
policies  of  the  federal government.  BNC's profitability  is  in  part  a
function of the spread  between  the interest rates earned on assets and the
interest  rates  paid on deposits and  other  interest-bearing  liabilities.
Since 1991, many banking  organizations,  including  BNC,  have  experienced
historically  high  interest  rate  spreads.   There  can  be  no assurance,
however,  that  such  high  interest  rate  spreads will continue.  Although
economic conditions in BNC's market area have  been  generally stronger than
those in other regions of the country, there can be no  assurance  that such
conditions  will  continue  to prevail.  Substantially all of BNC's existing
loans  are  to  businesses  and individuals  in  western  North  Dakota  and
Minnesota, and any decline in  the  economies  of  these areas could have an
adverse impact on BNC.  Like most banking institutions,  BNC's  net interest
margin will continue to be affected by general economic conditions and other
factors that influence market interest rates and BNC's ability to respond to
changes in such rates.  At any given time, BNC's assets and liabilities will
be affected differently by a given change in interest rates, and as a result
an increase or decrease in rates could have a positive or negative effect on
BNC's net income, capital and liquidity.  There can be no assurance that the
positive  trends or developments discussed in this Prospectus will  continue
or that negative  trends  or  developments  will not have a material adverse
effect  on  BNC.  See "Management's Discussion  and  Analysis  of  Financial
Condition  and  Results  of  Operations,"  "Business  -  Market  Area,"  and
"Supervision and Regulation - Monetary Policy."

Dependence on Key Personnel

      BNC is  highly  dependent on the continued services of Tracy J. Scott,
its Chairman of the Board and Chief Executive Officer, Gregory K. Cleveland,
its President and Chief  Financial  Officer,  Thomas J. Resch, President and
Chief  Executive  Officer  of  BNC-Minnesota,  and  other   key   management
personnel.   The  loss of any of these persons could adversely affect  BNC's
operations.  BNC has  entered  into employment agreements with each of Tracy
J. Scott, Gregory K. Cleveland and Thomas J. Resch.  See "Management."

Competitive Banking Environment

      The banking business is highly  competitive.   BNC competes for loans,
including  asset-based  loans,  and  deposits  with other commercial  banks,
savings  banks,  savings  and  loan associations, finance  companies,  money
market  funds,  brokerage  houses,  credit  unions  and  other  nonfinancial
institutions.   Many  of  these   competitors   have  substantially  greater
resources and lending limits than BNC, offer certain  services that BNC does
not  currently provide and may offer more favorable pricing  than  BNC.   In
addition,  non-depository  institution competitors are generally not subject
to the extensive laws and regulations  applicable to BNC.  Recent changes in
federal  banking  laws are expected to facilitate  and  increase  interstate
branching and mergers  and  acquisitions among banks.  Since September 1995,
certain  bank  holding companies  have  been  authorized  to  acquire  banks
throughout the United  States.   In  addition,  after  June 1, 1997, certain
banks  will  be permitted to merge with banks organized under  the  laws  of
different states and to operate branches in BNC's markets without a separate
charter.  These  changes  may  result  in  even  greater  competition in the
banking  business.   There  can  be  no assurance that BNC's operations  and
profitability will not be adversely effected  by the anticipated increase in
competition in the banking business.  Moreover,  increased  competition from
multi-regional bank holding companies for acquisition candidates  may affect
BNC's  ability  to  grow through acquisitions.  See "Business - Competition"
and "Supervision and Regulation."

Need for Technological Change

      The banking industry  is  undergoing  rapid technological changes with
frequent introductions of new technology-driven  products  and services.  In
addition  to  better  serving  customers,  the  effective  use of technology
increases  efficiency  and  enables financial institutions to reduce  costs.
The Company's future success  will  depend in part on its ability to address
the  needs  of its customers by using technology  to  provide  products  and
services that  will  satisfy  customer demands for convenience as well as to
create  additional  efficiencies   in   BNC's  operations.   Many  of  BNC's
competitors have substantially greater resources  to invest in technological
improvements.  There can be no assurance that the Company  will  be  able to
effectively  implement  new  technology-driven  products  and services or be
successful in marketing such products and services to its customers.

Potential Liability for Undercapitalized Subsidiary

      Under federal law, a bank holding company may be required to guarantee
a capital plan filed by an undercapitalized bank subsidiary with its primary
regulator.  If the subsidiary defaults under the plan, the  holding  company
may  be  required  to  contribute  to  the capital of the subsidiary bank an
amount equal to the lesser of 5% of the  bank's assets at the time it became
undercapitalized or the amount necessary to  bring  the bank into compliance
with applicable capital standards.  Therefore, it is  possible that BNC will
be required to contribute capital to one or both of the  Banks  or any other
bank that it may acquire in the event either of the Banks or such other bank
becomes  undercapitalized.   Such capital contribution may adversely  affect
BNC's operations and limit its  ability  to pay principal of and interest on
the Notes.  See "Supervision and Regulation  -  BNC -- Capital Adequacy" and
"- The Banks -- Capital Adequacy."

Government Regulation and Recent Legislation

      BNC  and  the  Banks  are  subject  to  extensive  federal  and  state
legislation,  regulation  and  supervision  that  is   intended  to  protect
depositors  rather  than  investors  in  the  Company's  securities.   These
regulations limit the manner in which BNC conducts its business  and obtains
financing.   Powers  of  bank  regulatory  authorities include, but are  not
limited  to,  the  ability to impose restrictions  on  the  operation  of  a
financial institution,  to  require  the  classification  of  assets  by  an
institution  and  to  dictate  an increase in an institution's allowance for
loan  losses.   Recently  enacted,   proposed  and  future  legislation  and
regulations designed to strengthen the  banking  industry  have  had and may
continue  to  have  a  significant impact on the banking industry.  Although
some of the legislative  and  regulatory changes may benefit BNC, others may
increase its costs of doing business  or  otherwise  adversely affect it and
create competitive advantages for non-bank competitors.   The Company cannot
determine  at this time the effect any changes could have on  the  Company's
operations.  See "Supervision and Regulation."

Absence of a Public Market for the Notes

      The Notes  are  a new issue of securities for which there is currently
no public market.  The  Company  does  not  intend  to list the Notes on any
securities exchange, and no active trading market is  expected  to  develop.
Although the Underwriter has informed the Company that it intends to  make a
market  in  the Notes, the Underwriter is not obligated to make a market  in
the Notes, and any market making may be discontinued at any time at the sole
discretion of  the  Underwriter.   If a market develops for the Notes, there
can be no assurance as to the liquidity  of  such  market,  the  ability  of
holders  to sell their Notes or the prices at which holders would be able to
sell their  Notes.   If  a  market for the Notes does develop, the Notes may
trade at a discount to their  principal  amount,  depending  upon prevailing
interest  rates,  the  market  for  similar securities, performance  of  the
Company,  performance  of  the  banking industry  and  other  factors.   See
"Underwriting."


                               USE OF PROCEEDS


      The net proceeds to the Company  from  the  sale  of the Notes offered
hereby,  after  deducting  the underwriting discount and estimated  offering
expenses,  will  be  approximately  $14.1  million.   BNC  anticipates  that
approximately $13.3 million  of  the  net  proceeds  will  be  used to repay
indebtedness outstanding under the Company's Revolving Lines of Credit.

      The Company has a $12.0 million revolving line of credit with  Firstar
Bank  Milwaukee,  N.A.  (the  "Firstar  Line  of  Credit"), which matures in
February 1998 and bears interest at either the prime  rate or LIBOR plus 2%,
at the Company's option (currently 7.51% per annum).  The Company expects to
have $12.0 million outstanding under the Firstar Line of  Credit immediately
prior to the offering.  BNC Financial has a $1.3 million revolving  line  of
credit  with  Bank  Windsor, N.A. (the "Windsor Line of Credit" and together
with the Firstar Line  of  Credit,  the  "Revolving Lines of Credit"), which
matures in September 1997 and bears interest  at  the  prime rate plus 0.75%
(currently  9.25%  per  annum).   The Company expects to have  $1.3  million
outstanding  under the Windsor Line  of  Credit  immediately  prior  to  the
offering.

      After  the  completion  of  the offering and the application of the net
proceeds  thereof  as  described  herein,   the  Company  expects  to  borrow
additional funds under the Revolving Lines of  Credit  to  provide additional
working  capital  for  general corporate purposes, including the  funding  of
loans at BNC Financial.

      The Notes are expected  to  be treated as Tier 2 capital for regulatory
purposes.  As Tier 2 capital, the Notes  will  help to further strengthen the
capital structure of the Company.


                                CAPITALIZATION

      The  following  table sets forth the actual  capitalization  (including
deposits) of BNC as of  March 31, 1997, and as adjusted to give effect to the
sale of the Notes offered  hereby  and  the  application of the estimated net
proceeds   therefrom.   This  information  is  derived   from  the  Company's
Consolidated  Financial  Statements  and  should be read in conjunction  with
"Management's Discussion and Analysis of Financial  Condition  and Results of
Operations" and the Company's Consolidated Financial Statements and the notes
thereto contained elsewhere herein.

 
                                                           March 31, 1997
                                                      -----------------------
                                                       Actual     As Adjusted
                                                      --------    -----------
                                                          (In thousands)
                                                         
Deposits                                              $ 253,300    $ 253,300
                                                      =========    ========= 
Borrowings:
  Federal funds purchased                             $   3,708    $   3,708
  Securities sold under agreements to repurchase          1,598        1,598
  Advances from the Federal Home Loan Bank               10,000       10,000
  Notes payable:
     Revolving Lines of Credit(1)                         8,485          ---
     Term loans                                           3,111        3,111
  Subordinated Notes due 2004 offered hereby                ---       15,000
                                                      ---------    ---------
     Total borrowings                                 $  26,902    $  33,417
                                                      =========    =========
                                                      
Stockholders' equity:
  Preferred Stock, $.01 par value per share, 
     2,000,000 shares authorized; no shares
     outstanding                                            ---          ---
  Common Stock, $.01 par value per share,
     10,000,000 shares authorized; 2,364,100
     shares issued, 2,338,720 shares outstanding             23           23
  Additional paid-in capital                             13,768       13,768
  Retained earnings                                       9,578        9,578
  Treasury stock (25,380 shares)                           (216)        (216)
  Unrealized loss on securities available
     for sale, net                                         (250)        (250)
                                                      ---------    ---------
        Total stockholders' equity                    $  22,903    $  22,903
                                                      =========    =========

___________________
(1) Amounts due  under the  Revolving  Lines  of  Credit  are expected to be
    approximately  $13.3 million  immediately  prior  to  the date  of  this
    Prospectus, which amount is expected to be paid in full with proceeds of
    the offering. Upon completion of the offering and the application of the
    net proceeds thereof as described in "Use of Proceeds," the Company will
    have approximately $13.3 million available under the Revolving Lines  of
    Credit.


                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The following section should be read in conjunction with the  Company's
Consolidated  Financial  Statements  and  notes  thereto  and  other detailed
information appearing elsewhere in this Prospectus.

Overview

      BNC was formed in 1987 with the objective of acquiring  and  improving
the  performance  of strategically located banks in North Dakota.  In  1988,
BNC acquired its initial  bank, the First National Bank of Linton.  In 1990,
the Company  formed BNC National  Bank, formerly Bismarck National Bank, and
acquired  the  Bismarck branch of Midwest  Federal  Savings  Bank  from  the
Resolution Trust Corporation.  In January 1994, BNC acquired its third bank,
Farmers & Merchants  Bank of Beach ("FMB"), which had been managed and owned
by certain members of  BNC's executive management team since 1985.  In 1995,
BNC acquired seven North Dakota branches of First Bank fsb and sold FMB.  In
August 1995, the Company  merged  the  First National Bank of Linton and BNC
National Bank of Bismarck and changed the  name  of  the resulting entity to
BNC National Bank.  In January 1996, BNC established a de novo national bank
in Minneapolis, Minnesota, and in May 1996 acquired BNC  Financial,  a  non-
bank  finance company located in St. Cloud, Minnesota that primarily engages
in asset-based lending.

Results of Operations

      Net  income  was  $561,000  for the three month period ended March 31,
1997 compared to $142,000 for the three  month  period ended March 31, 1996.
Net income was $1.8 million for the year ended December 31, 1996 as compared
to  $1.2  million in 1995.  This earnings growth was  due  primarily  to  an
increase in  net  interest  income,  which was driven by loan growth, and an
increase in non-interest income.

      Loans  totaled $209.5 million at March 31, 1997, an increase  of  $60.5
million, or 40.6%,  from  March  31,  1996.   Total  assets  increased  $68.0
million,  or 28.4%, to $307.8 million as of March 31, 1997 compared to $239.8
million at March 31, 1996.  Total deposits increased $50.3 million, or 24.8%,
to $253.3 million  at  March 31, 1997 compared to $203.0 million at March 31,
1996.

      Net Interest Income.  Net interest income, the difference between total
interest income earned on  earning  assets and total interest expense paid on
interest-bearing liabilities, is the  Company's principal source of earnings.
The amount of net interest income is affected  by  changes  in the volume and
mix of earning assets, the level of rates earned on those assets,  the volume
and mix of interest-bearing liabilities, and the level of rates paid on those
interest-bearing liabilities.

Three months ended March 31, 1997 compared to three months 
  ended March 31, 1996

      Net interest income increased $1.0 million, or 51%, to $2.9 million for
the quarter ended  March  31,  1997  as  compared to the same period in 1996.
Total interest income increased $1.6 million, or 35%, to $6.1 million for the
first quarter of 1997 as compared to the $4.5  million  recorded in the first
quarter of 1996.  The increase in interest income was primarily  due  to loan
growth,  as average earning assets increased $54.4 million, or 25%, to $272.9
million for  the  three  months  ended  March  31, 1997 as compared to $218.5
million  for the same period in 1996. The increase  in  net  interest  income
between periods  was also attributable in part to an increase in the yield on
average earning assets  to  9.00%  for  the  quarter  ended March 31, 1997 as
compared to 8.26% for the same period in 1996. A change in mix of the earning
asset portfolio contributed to the increase in interest  income.  During  the
first  quarter  of  1997,  loans  totaled  75%  of  the average earning asset
portfolio as compared to only 62% for the quarter ended March 31, 1996.  This
increase in volume and the change in mix of the earning  asset portfolio were
caused by the Company's significant loan growth as investments  were  sold to
fund loans. The increase in yield resulted from an increase in loan yield  of
43  basis  points  (to 9.84% for the first quarter of 1997 from 9.41% for the
first quarter of 1996)  and  the change in mix of the earning asset portfolio
from lower yielding investments to higher yielding loans.

      Total interest expense increased  $578,000, or 23%, to $3.1 million for
the three months ended March 31, 1997 as  compared  to  $2.5  million for the
same  period  in  1996.  The  increase in interest expense was caused  by  an
increase in volume of average interest-bearing  liabilities, partially offset
by  decreases  in cost on these liabilities. Total  average  interest-bearing
liabilities increased  $48.1  million,  or  24%,  to  $247.1  million for the
quarter  ended March 31, 1997 as compared to $199.0 million for  the  quarter
ended March  31,  1996.  Average  interest-bearing  deposits  and  borrowings
increased $35.2 million and $13.0 million, or 19% and 135%, respectively, for
the three months ended March 31, 1997 as compared to the same period in 1996.
The  average  cost on interest-bearing deposits decreased 10 basis points  to
4.96% for the quarter  ended March 31, 1997 as compared to 5.06% for the same
period in 1996. The average  cost of borrowed funds increased 15 basis points
to 6.66% for the first quarter  of  1997  as  compared  to 6.51% for the same
period in 1996. The decrease in cost on deposits was offset  somewhat  by the
increased  cost  on  borrowings  resulting in an improvement in total cost on
rate related liabilities of 2 basis  points  to  5.11%  for the quarter ended
March 31, 1997 as compared to 5.13% for the same period in 1996.

      Net interest margin for the first quarter of 1997 was 4.38% as compared
to 3.59% for the same period in 1996.  The improvement in  the  Company's net
interest  margin was mainly attributable to the increase in yield on  earning
assets discussed above.

Year ended December 31, 1996 compared to the year ended December 31, 1995

      Net interest  income  increased  $3.1 million, or 46%, to $9.9 million
for the year ended December 31, 1996 as compared to the same period in 1995.
Total interest income increased $5.7 million,  or  37%, to $21.0 million for
1996 as compared to the $15.3 million recorded in 1995.   Loan growth during
1996  caused  the  increase  in  interest  income as average earning  assets
increased  $59.0  million,  or 32%, to $240.9 million  for  the  year  ended
December 31, 1996 as compared  to  $181.9  million in 1995.  The increase in
net interest income between periods was also  attributable  in  part  to  an
increase  in  the  yield  on  average  earning  assets  to 8.70% for 1996 as
compared to 8.40% for 1995.  A change in mix of the earning  asset portfolio
also  contributed  to  the  increase  in interest income.  During 1996,  the
average earning asset portfolio was comprised  of  29% investments (yielding
6.50%)  and  71%  loans  (yielding  9.54%)  as compared to  36%  investments
(yielding  6.13%)  and  64%  loans (yielding 9.58%)  in  1995.   The  volume
increase and change in mix of the earning asset portfolio were caused by the
Company's significant loan growth  as  investments  were sold to fund loans.
The increase in yield resulted from the increase in investment  yield  noted
above  and  the  change  in  mix  of  the earning asset portfolio from lower
yielding investments to higher yielding loans.

      Total  interest expense increased  $2.6  million,  or  30%,  to  $11.1
million for the year ended December 31, 1996 as compared to $8.5 million for
1995. The increase  in  interest expense was caused by an increase in volume
of average interest-bearing liabilities offset by decreases in cost on these
liabilities.  Total average  interest-bearing  liabilities  increased  $52.6
million, or 32%,  to  $219.1 million for the year ended December 31, 1996 as
compared to $166.5 million  for  the  year  ended December 31, 1995. Average
interest-bearing deposits and borrowings increased  $41.6  million and $11.0
million, or 27% and 105%, respectively, for the year ended December 31, 1996
as compared to 1995. The average cost on interest-bearing deposits decreased
47,  55,  15  and  26 basis points for interest-bearing checking  and  money
market accounts, savings  accounts,  time  deposits  under $100,000 and time
deposits of $100,000 and over, respectively. The decreased costs of deposits
on a category by category basis, however,  resulted in only  a 7 basis point
decrease in total deposit cost to 4.93% for the year ended December 31, 1996
as compared to 5.00% for 1995. Offsetting the by-category cost decreases was
a shift in average deposit portfolio mix as time deposits  accounted for 71%
of total average deposit balances for the year ended December  31,  1996  as
compared  to less than 65% for 1995. This change was caused primarily by the
mix of deposits  acquired  in  1995.   Over 80% of the $94.2 million of such
acquired and retained deposits were time  deposits  (a portion of which were
sold along with FMB in October 1995).

Year ended December 31, 1995 compared to the year ended December 31, 1994

      Net interest income increased $889,000, or 15%,  to  $6.7  million for
the  year  ended  December 31, 1995 as compared to the $5.9 million recorded
for the same period  in  1994. Total interest income increased $5.0 million,
or 49%, to $15.3 million for  1995 as compared to the $10.3 million recorded
in 1994. The increased interest  income  was  the net result of rate, volume
and  mix  variances  in the earning asset portfolio.  The  most  significant
factor was the increase  in average earning assets of $57.4 million, or 46%,
to $181.9 million for the  twelve months ended December 31, 1995 as compared
to $124.5 million for the same  period  in 1994. The yield on earning assets
increased 16 basis points to 8.40% for 1995 as compared to 8.24% for 1994. A
change in mix of the earning asset portfolio also occurred. During 1995, the
average earning asset portfolio was comprised  of  36% investments (yielding
6.13%)  and  64%  loans  (yielding  9.58%)  as compared to  21%  investments
(yielding 5.34%) and 79% loans (yielding 8.95%)  in  1994.  The increases in
loan  and investment yields were offset by the mix change noted  above.  The
volume increase and change in mix of the earning asset portfolio were caused
by a combination  of the Company's corporate developments in 1995, including
the deposit acquisition  (as  acquired  funds  were invested), internal loan
growth and the sale of FMB.

      Total interest expense increased $4.1 million, or 94%, to $8.5 million
for the year ended December 31, 1995 as compared  to  $4.4 million for 1994.
The  increase  in interest expense was caused by an increase  in  volume  of
average  interest-bearing   liabilities   and  increases  on  costs  of  the
liabilities.  Total  average interest-bearing  liabilities  increased  $53.6
million, or 47%, to $166.5  million  for the year ended December 31, 1995 as
compared to $112.9 million for 1994. Average  interest-bearing  deposits and
borrowings  increased  $52.6  million  and  $1.0  million,  or  51% and 10%,
respectively, for the year ended December 31, 1995 as compared to  1994. The
average  cost  on  interest-bearing deposits increased to 5.00% for 1995  as
compared to 3.81% for  1994.  The increase in cost of deposits was caused by
an aggressive bid for deposits  at BNC - North Dakota in late 1994 and early
1995 and the higher than anticipated cost on the deposits acquired in August
1995. The high percentage of time  deposits  to total deposits acquired also
contributed to the overall increase in average  deposit  cost  as the mix of
the deposit portfolio changed such that a higher percentage of deposits were
in  time deposits versus noninterest and low interest-bearing deposits.  See
"- Financial Condition -- Deposits and Borrowed Funds."

      The following  table  sets  forth,  for  the periods indicated, certain
information relating to BNC's average balance sheets  and  reflects the yield
on average assets and cost of average liabilities. Such yields  and costs are
derived by dividing income and expense by the average balance of  assets  and
liabilities.  No  tax  equivalent  adjustments  were  made,  and  all average
balances  have  been  derived  from monthly averages which are indicative  of
daily averages.

<TABLE>
<CAPTION>

                                                  Three months ended March 31,                   
                                  ---------------------------------------------------------- 
                                              1997                        1996             
                                  ----------------------------  ---------------------------- 
                                            Interest  Average             Interest  Average  
                                   Average   earned   yield or   Average   earned   yield or 
                                   balance   or paid    cost     balance   or paid    cost   
                                  ---------  -------  --------  ---------  -------  --------
ASSETS                                             (Dollars in thousands)
<S>                               <C>        <C>       <C>      <C>        <C>       <C>
  Federal funds sold              $  11,840  $  159    5.45%    $   2,769  $   40    5.81%  
  Taxable investments                57,032     915    6.51        79,242   1,236    6.27   
  Tax-exempt investments                789      12    6.17         1,245      20    6.46   
  Loans (1)                         204,931   4,974    9.84       136,317   3,189    9.41   
  Allowance for loan losses          (1,675)    ---                (1,081)    ---       
                                  ---------   -----             ---------  ------    
     Total interest-earning                                                           
       assets (2)                   272,917   6,060    9.00       218,492   4,485    8.26   
  Noninterest-earning assets:                                                         
     Cash and due from banks          6,074                         5,202  
     Other                           15,058                        12,858  
                                  ---------                     --------- 
        Total assets              $ 294,049                     $ 236,552 
                                  =========                     =========
                                                                                      
LIABILITIES AND STOCKHOLDERS'                                                         
  EQUITY                                                                              
  Deposits:                                                                           
     NOW and money market                                                             
       accounts                   $  45,840  $  338    2.99%    $  36,772  $  233    2.55%  
     Savings                          8,694      49    2.29         8,147      46    2.27   
     Certificates of deposit:                                                         
        Under $100,000              128,123   1,768    5.60       126,114   1,832    5.84   
        $100,000 and over            41,962     590    5.70        18,426     271    5.92   
                                  ---------  ------             ---------  ------    
           Total interest-                                                            
             bearing deposits       224,619   2,745    4.96       189,459   2,382    5.06   
  Short-term borrowings:                                                              
     Securities and loans sold                                                        
       under agreements to                                                            
       repurchase and federal                                                         
       funds purchased                1,346      21    6.33         5,302      70    5.31   
     FHLB notes payable              10,000     141    5.72         1,000      17    6.84   
  Long-term borrowings               11,184     208    7.54         3,272      68    8.36   
                                  ---------  ------             ---------  ------    
     Total interest-bearing                                                           
       liabilities                  247,149   3,115    5.11       199,033   2,537    5.13   
                                                                                      
  Noninterest-bearing demand                                                          
    accounts                         19,349                        12,198                   
                                  ---------                     ---------
     Total deposits and interest-                                                     
       bearing liabilities          266,498                       211,231                   
  Other noninterest-bearing                                                           
    liabilities                       4,484                         4,225                   
                                  ---------                     --------- 
     Total liabilities              270,982                       215,456                   
  Stockholders' equity               23,067                        21,096                   
                                  ---------                     ---------
     Total liabilities and                                                            
        stockholders' equity      $ 294,049                     $ 236,552                   
                                  =========                     =========
Net interest income                          $2,945                        $1,948          
                                             ======                        ======
  Net interest spread                                  3.89%                         3.13%  
                                                       ====                          ====
  Net interest margin                                  4.38%                         3.59%  
                                                       ====                          ====
  Ratio of average interest-earning                                                   
     assets to average interest-
     bearing liabilities             110.43%                       109.78%                  
                                  =========                     =========                                                    

</TABLE>

<TABLE>
<CAPTION>
                                                                     Year ended December 31,    
                                    ----------------------------------------------------------------------------------------
                                                1996                          1995                          1994
                                    ----------------------------  ----------------------------  ----------------------------
                                              Interest  Average             Interest  Average             Interest  Average
                                     Average   earned   yield or   Average   earned   yield or   Average   earned   yield or
                                     balance   or paid    cost     balance   or paid    cost     balance   or paid    cost

ASSETS                                                              (Dollars in thousands)
<S>                                 <C>        <C>        <C>     <C>        <C>        <C>     <C>        <C>        <C>
  Federal funds sold                $   2,714  $   145    5.34%   $  11,348  $   651    5.74%   $   4,086  $   110    2.69%
  Taxable investments                  66,547    4,359    6.55       52,154    3,213    6.16       21,260    1,211    5.70
  Tax-exempt investments                1,090       70    6.42        1,705      134    7.86        1,287      100    7.77
  Loans (1)                           171,780   16,383    9.54      117,773   11,285    9.58       98,749    8,842    8.95
  Allowance for loan losses            (1,265)     ---               (1,117)     ---                 (871)     ---     
                                    ---------   ------            ---------  -------            ---------  -------    ----
     Total interest-earning
       assets (2)                     240,866   20,957    8.70      181,863   15,283    8.40      124,511   10,263    8.24
  Noninterest-earning assets:
     Cash and due from banks            5,240                         5,290                         4,216
     Other                             13,393                        10,095                         7,883
                                    ---------                     ---------                     ---------
        Total assets                $ 259,499                     $ 197,248                     $ 136,610
                                    =========                     =========                     =========

LIABILITIES AND STOCKHOLDERS'
  EQUITY
  Deposits:
     NOW and money market
       accounts                     $  38,920  $ 1,004    2.58%   $  38,941  $ 1,187    3.05%   $  36,423  $   990    2.72%
     Savings                            8,498      196    2.31        7,598      217    2.86        7,187      189    2.63
     Certificates of deposit:                                                  
        Under $100,000                124,682    7,055    5.66       93,983    5,456    5.81       50,259    2,277    4.53
        $100,000 and over              25,499    1,483    5.82       15,486      942    6.08        9,523      488    5.12
                                    ---------   ------            ---------  -------            ---------  -------    ----
           Total interest-
             bearing deposits         197,599    9,738    4.93      156,008    7,802    5.00      103,392    3,944    3.81
  Short-term borrowings:
     Securities and loans sold
       under agreements to
       repurchase and federal
       funds purchased                  7,340      408    5.56        3,546      172    4.85        3,366       60    1.78
     FHLB notes payable                 7,192      406    5.65        3,483      231    6.63        2,667      130    4.87
  Long-term borrowings                  7,027      555    7.90        3,499      337    9.63        3,525      277    7.86
                                    ---------   ------            ---------  -------            ---------  -------    ----
     Total interest-bearing
       liabilities                    219,158   11,107    5.07      166,536    8,542    5.13      112,950    4,411    3.90
                                  
  Noninterest-bearing demand
    accounts                           15,147                        13,233                        11,942
                                    ---------                     ---------                     ---------
     Total deposits and interest-
       bearing liabilities            234,305                       179,769                       124,892
  Other noninterest-bearing                                                         
    liabilities                         3,539                         3,208                         2,068
                                    ---------                     ---------                     ---------
     Total liabilities                237,844                       182,977                       126,960
  Stockholders' equity                 21,655                        14,271                         9,650
                                    ---------                     ---------                     --------- 
     Total liabilities and
        stockholders' equity        $ 259,499                     $ 197,248                     $ 136,610
                                    =========                     =========                     =========  
  Net interest income                          $ 9,850                       $ 6,741                       $ 5,852
                                               =======                       =======                       =======   
  Net interest spread                                     3.63%                         3.27%                         4.34%
                                                          ====                          ====                          ====
  Net interest margin                                     4.09%                         3.71%                         4.70%
                                                          ====                          ====                          ====        
  Ratio of average interest earning
     assets to average interest-
     bearing liabilities               109.91%                       109.20%                       110.24%
                                       ======                        ======                        ======              
</TABLE>

___________________
(1)   Interest income does not include loan origination fees other than those
      amortized and included as an adjustment to loan yield as required under
      Statement of Financial Accounting  Standards  No.  91,  "Accounting for
      Nonrefundable Fees and Costs Associated with Originating  or  Acquiring
      Loans and Initial Direct Costs of Leases." Average nonaccrual loans are
      included in average loans outstanding.

(2)   Yields do not include adjustments for tax exempt interest because  such
      interest is not material.


      The following table illustrates, for the periods indicated, the changes
in BNC's net interest income and interest expense for the major components of
interest-earning  assets  and  interest-bearing liabilities and distinguishes
between  the  increase  related  to   higher  outstanding  balances  and  the
volatility of interest rates. Changes in  net  interest  income  due  to both
volume and rate have been included in the changes due to rate:

<TABLE>
<CAPTION>
                                        Three months ended
                                             March 31,                          Year ended December 31,        
                                 -----------------------------  ----------------------------------------------------------      
                                     1997 compared to 1996          1996 compared to 1995          1995 compared to 1994
                                 -----------------------------  ----------------------------   ---------------------------
                                   Change due to                  Change due to                  Change due to   
                                 ------------------             ------------------             ------------------
                                  Volume     Rate      Total     Volume     Rate      Total     Volume     Rate     Total
                                 --------  --------   -------   --------  --------   -------   --------  --------  -------   
                                                                      (In thousands)
<S>                              <C>       <C>        <C>       <C>       <C>        <C>       <C>       <C>       <C>
Interest-earning assets
  Federal funds sold             $   131   $   (12)   $   119   $  (496)  $   (10)   $  (506)  $   196   $   345   $   541
  Investments                       (354)       25       (329)      856       226      1,082     1,821       215     2,036
  Loans                            1,605       180      1,785     5,175       (77)     5,098     1,703       740     2,443
                                 -------   -------    -------   -------   -------    -------   -------   -------   -------
     Total increase in interest
       income                      1,382       193      1,575     5,535       139      5,674     3,720     1,300     5,020
                                 -------   -------    -------   -------   -------    -------   -------   -------   -------

Interest-bearing liabilities
  NOW and money market accounts       57        48        105        (1)     (182)      (183)       68       129       197
  Savings                              3        --          3        26       (47)       (21)       11        17        28
  Certificates of deposit:
     Under $100,000                   29       (93)       (64)    1,782      (183)     1,599     1,981     1,198     3,179
     $100,000 and over               346       (27)       319       609       (68)       541       306       148       454
  Short-term borrowings:
     Securities and loans sold  
       under agreements to
       repurchase and federal
       funds purchased               (52)        3        (49)      184        52        236         3       109       112  
     FHLB notes payable              153       (29)       124       246       (71)       175        40        61       101
  Long-term borrowings               164       (24)       140       340      (122)       218        (2)       62        60
                                 -------   -------    -------   -------   -------    -------   -------   -------   -------
     Total increase (decrease)       
       in interest expense           700      (122)       578     3,186      (621)     2,565     2,407     1,724     4,131
                                 -------   -------    -------   -------   -------    -------   -------   -------   -------
  Increase (decrease) in
     net interest income         $   682   $   315    $   997   $ 2,349   $   760    $ 3,109   $ 1,313   $  (424)  $   889
                                 =======   =======    =======   =======   =======    =======   =======   ========  =======

</TABLE>

      Provision  for Loan Losses. Management determines a provision for  loan
losses which it considers  sufficient  to  maintain an adequate allowance for
loan losses. In evaluating the adequacy of the  allowance  for  loan  losses,
consideration  is  given  to  historical charge-off experience, growth of the
loan portfolio, changes in the  composition  of  the  loan portfolio, general
economic conditions, information regarding specific borrower status including
financial condition and related loan collateral values  and other factors and
estimates  that  are subject to change over periods of time.  Estimating  the
risk and potential amount of loss on loans is subjective. Ultimate losses may
vary  from  current   estimated  losses.  Management  reviews  its  estimates
periodically  and, as adjustments  become  necessary,  such  adjustments  are
reported in income  through  the provision for loan losses in the appropriate
period.

      The provision for loan losses  was  $170,000  during  the quarter ended
March 31, 1997 as compared to $84,000 for the quarter ended March  31,  1996.
The  increased provision was booked in order to allow the Company's allowance
for  loan  losses  to  keep  pace  with  the  loan  growth  the  Company  has
experienced.  The  allowance  for  loan losses as a percentage of total loans
increased from 0.76% at March 31, 1996 to 0.83% at March 31, 1997.

      The provision for loan losses  was  $739,000  in  1996,  an increase of
$571,000  or  340% over the 1995 provision which was $168,000, a decrease  of
$11,000, or 6%, from 1994's provision for loan losses of $179,000. Management
increased the loan  loss  provision  in 1996 due to the Company's significant
loan growth. Management believes the resulting  allowance  for loan losses is
adequate to cover anticipated losses in the loan portfolio at March 31, 1997.
The decrease in the provision for 1995 as compared to 1994 reflects  the fact
that  $9.2  million  of loans were sold with FMB during 1995, resulting in  a
lower average risk grade in the Company's loan portfolio and an allowance for
loan losses considered  adequate  to  cover  anticipated  losses  in the loan
portfolio at December 31, 1995.

      Net charge-offs through the allowance for loan losses were $28,000 for
the  three  month period ended March 31, 1997,  while  net  recoveries  were
$4,000 for the  three  month  period  ended March 31, 1996.  Net charge-offs
were $193,000 and $41,000 for the years  ended  December  31, 1996 and 1995,
respectively.  Net recoveries through the allowance for loan  losses  during
1994 were $129,000.  The  allowance  for  loan losses was $1.7 million as of
March 31, 1997 and $1.1 million as of March  31,  1996  and  1995.   See  "-
Financial Condition -- Allowance for Loan Losses."

      Noninterest  Income.  The  following table presents,  for  the  periods
indicated, the major categories of the Company's noninterest income:


                                Three months                Year ended
                               ended March 31,            December 31,
                              -----------------   ---------------------------
                               1997      1996      1996      1995      1994
                               ----      ----      ----      ----      ---- 
                                               (In thousands)
                                               
Loan fees                     $  191    $  164    $ 1,276   $   559   $   650
Service charges                  124        99        418       401       259
Rental income                     24         9         34        37       126
Net gain (loss) on sales of
  securities                     (11)        5         19       (18)       28
Other noninterest income         153        94        349       757       336
                              ------    ------    -------   -------   -------
  Total noninterest income    $  481    $  371    $ 2,096   $ 1,736   $ 1,399
                              ======    ======    =======   =======   =======


Total noninterest income increased  $110,000 or 30% to $481,000 for the three
months ended March 31, 1997 from  $371,000  for  the  first  quarter of 1996.
This increase resulted from small increases in loan fees, service charges and
rental income as well as an increase in other non-interest income,  primarily
fee  income  from the Company's recently established private banking division
at BNC - North  Dakota.  Total noninterest income increased $360,000, or 21%,
to $2.1 million for  the year ended December 31, 1996 as compared to the same
period in 1995. Total noninterest income for the year ended December 31, 1995
was $1.7 million, an increase  of  $337,000,  or  24%,  from the $1.4 million
recorded for the year ended December 31, 1994.

      Loan  fee  income  totaled $191,000 for the first quarter  of  1997,  a
$27,000 increase over the  same  period  in  1996.   Loan  fee income for the
twelve month period ended December 31, 1996 totaled $1.3 million,  a $717,000
increase  over  the  same period in 1995. Loan fee income for the year  ended
December 31, 1995 was $559,000 as compared to $650,000 for the same period in
1994. The increase in loan fee income for the year ended December 31, 1996 as
compared to the same period  in  1995 was primarily the result of recognition
of loan origination fees on several  large  commercial  loans  originated and
sold  without  recourse  during  1996.  BNC-North Dakota generated over  $1.0
million  of  the $1.3 million in loan fees  recognized  in  1996.  Management
cannot predict with any degree of certainty the amount of loans which will be
originated and related loan fees which will be recognized in future periods.

      Service  charges  totaled  $124,000  for  the first quarter of 1997 as
compared to $99,000 for the same period in 1996.   Service  charges  for the
year  ended  December 31, 1996 totaled $418,000 as compared to $401,000  for
the same period in 1995. Service charges in 1995 increased $142,000, or 55%,
from the $259,000  recorded  in  1994. The increase in service charge income
for the year ended December 31, 1995  as  compared to 1994 was due primarily
to  volume-related  increases  in  service  charge   income   on  commercial
transaction  accounts  coupled  with  increases in fees charged for  certain
account activity.

      Rental income was $24,000 and $9,000 for the three month periods ending
March 31, 1997 and 1996, respectively, and $34,000, $37,000 and $126,000  for
the  years ended December 31, 1996, 1995 and 1994, respectively. The decrease
in rental  income in 1996 and 1995 as compared to 1994 is attributable to the
Company's growth.  Excess space in the Company's principal office building in
Bismarck was  rented  to outside entities in 1994. During 1995 and 1996, that
space was occupied by BNC personnel.

      Net investment securities  losses  were  $11,000  for  the  three month
period ended March 31, 1997 as compared to net gains of $5,000 for  the  same
period  in  1996.   For the year ended December 31, 1996, the Company had net
investment securities  gains  of $19,000 as compared to net losses of $18,000
and net gains of $28,000 for the  years  ended  December  31,  1995 and 1994,
respectively.  In  1996, the proceeds from securities sales were $49  million
with resultant gross  gains  and  losses  recorded  of  $32,000  and $13,000,
respectively.  In  1995, the proceeds from securities sales were $89  million
with resultant gross  gains  and  losses  recorded  of  $5,000  and  $23,000,
respectively.  In  1994,  the proceeds from securities sales were $18 million
with  resultant gross gains  and  losses  recorded  of  $33,000  and  $5,000,
respectively.

      Other  noninterest income, which includes various  fee  income  items,
commission income from the sale of nondeposit investments, consulting income
and other miscellaneous  income items was $153,000 and $94,000 for the three
month periods ended March  31, 1997 and 1996, respectively, and $349,000 for
the year ended December 31,  1996  as  compared to $757,000 and $336,000 for
the years ended December 31, 1995 and 1994,  respectively.  The  decrease in
other noninterest income of $408,000 for the year ended December 31, 1996 as
compared to the year ended December 31, 1995 was primarily the result of the
$316,000  gain recognized on the sale of FMB during 1995. Commission  income
on sales of nondeposit investments decreased $135,000 in 1996 as compared to
1995 due to  a  reduction  of  personnel  in the nondeposit investment sales
area. These items were offset by smaller increases  in  other  miscellaneous
fee  income  and  income  derived  from  the  consulting  activities of  BNC
Financial.  The increase of $421,000 in other noninterest income for 1995 as
compared  to  1994  was  a  result of the $316,000 gain on the sale  of  FMB
recorded in 1995 and an increase  of  $217,000  in  commission income on the
sale of nondeposit investments in 1995 as compared to  1994.  The  increased
commission  income recorded for the year ended December 31, 1995 as compared
to the year ended  December  31,  1994  reflects  the fact that 1995 was the
first full year of nondeposit investment sales activities  for  the Company.
The increased income from the sale of nondeposit investments and the gain on
the  sale  of  FMB  in  1995 were offset by smaller decreases in fee income,
consulting income and other miscellaneous income in 1995.

      Noninterest Expense. The following  table  presents,  for  the  periods
indicated, the major categories of the Company's noninterest expense:


                                    Three months            Year ended
                                   ended March 31,          December 31,
                                  ----------------- ------------------------- 
                                    1997     1996     1996     1995     1994
                                    ----     ----     ----     ----     ----
                                              (Dollars in thousands)
                                              
Salaries and employee benefits    $ 1,284  $   976  $ 4,311  $ 3,352  $ 2,990
Depreciation and amortization         280      219      980      619      444
Occupancy                             221      140      675      413      305
Office supplies, telephone and 
  postage                             125      121      505      521      227
Professional services                  81      103      360      246      236
Marketing and promotion                87      112      352      424      211
FDIC and other assessments             41       71      239      296      308
Other                                 221      224      791      640      481
                                  -------  -------  -------  -------  -------
Total noninterest expense         $ 2,340  $ 1,966  $ 8,213  $ 6,511  $ 5,202
                                  =======  =======  =======  =======  =======
                                  
Efficiency ratio (1)               68.32%   84.80%   68.75%   76.81%   71.74%

____________________
(1)   Noninterest  expense  divided by an amount equal to net interest income
      plus noninterest income.


      Noninterest expense increased $374,000 or 19% from $2.0 million for the
three months ended March 31,  1996 to $2.3 million for the three months ended
March 31, 1997. The  increase in  non-interest  expense  is a function of the
growth  experienced  by the Company during the past 24 months.  Salaries  and
employee benefits expense increased $308,000 for the first quarter of 1997 as
compared  to the same quarter  in  1996,  as  average  full  time  equivalent
employees increased  from  95 for the quarter ended March 31, 1996 to 116 for
the quarter ended March 31,  1997.  The Company also experienced increases in
occupancy, depreciation and amortization expense in the first quarter of 1997
as  compared  to the same period in 1996.  These  increases  were  caused  by
additional rent  expense,  the purchase (and related depreciation expense) of
furniture and equipment and  the amortization of intangibles related to BNC -
Minnesota (chartered in January  1996), BNC Financial (acquired in May 1996),
the acquisitions of the accounting  firm  of  Gregory  K. Cleveland & Company
(December 1996) and J.D. Meier Insurance Agency (early 1997)  and BNC - North
Dakota's purchase of an additional office building in Bismarck  (early 1997).
See  "Certain  Transactions."  These  increases in non-interest expense  were
partially offset by decreases in FDIC and  Office  of  the Comptroller of the
Currency ("OCC") assessments and professional and marketing expenses.

      For  the  year  ended  December  31,  1996,  total noninterest  expense
increased $1.7 million, or 26%, as compared to total  noninterest expense for
the  same  period  in  1995.  Total noninterest expense for  the  year  ended
December 31, 1995 was $6.5 million,  an  increase of $1.3 million, or 25%, as
compared to total noninterest expense for  the  year ended December 31, 1994.
The overall increases in noninterest expense resulted  from  the  growth  and
expansion the Company experienced during this two year period.

      Salaries  and  employee  benefits  represent the largest  category  of
noninterest  expense at 55%, 50%, 52%, 51%  and  57%  of  total  noninterest
expense for the  quarters  ended  March  31, 1997 and 1996 and for the years
ended December 31, 1996, 1995 and 1994, respectively.  Salary  and  employee
benefits  expense  includes  salaries,  applicable  payroll and unemployment
taxes, premiums for health, life and disability insurance, incentive bonuses
and  contributions  to  the  Company's  401(k) plan. Salaries  and  benefits
totaled $1.3 million for the first quarter  of 1997, an increase of 32% over
the same period in 1996, and $4.3 million for  the  year  ended December 31,
1996,  an  increase  of  $959,000,  or 29%, as compared to 1995.  The  total
salaries and benefits expense of $3.4  million  recorded  for the year ended
December 31,  1995  represented  an increase of $362,000, or 12%,  over  the
total salaries and benefits recorded  for  the year ended December 31, 1994.
Salaries and incentives totaled $1.1 million,  $831,000,  $3.7 million, $3.0
million and $2.4 million for the three months ended March 31,  1997 and 1996
and  for  the  years  ended  December 31, 1996, 1995 and 1994, respectively.
Officer and employee insurance  expenses totaled $60,000, $52,000, $215,000,
$132,000 and $140,000 for the three months ended March 31, 1997 and 1996 and
for  the  years  ended  December 31,  1996,  1995  and  1994,  respectively.
Increases in these expenses  are  attributable  to  the  Company's expansion
which resulted in average full-time equivalent employees of 118, 97, 105, 68
and 54 for the three months ended March 31, 1997 and 1996  and for the years
ended December 31, 1996, 1995 and 1994, respectively.

      Depreciation  and  amortization  expense totaled $280,000 for the first
quarter of 1997 as compared to $219,000 for the same period in 1996.  For the
year ended December 31, 1996, depreciation and amortization totaled $980,000,
an increase of $361,000, or 58%, as compared  to  the year ended December 31,
1995. The total depreciation and amortization expense  of  $619,000  recorded
for the year ended December 31, 1995 represented an increase of $175,000,  or
39%,  over  the $444,000 recorded for the year ended December 31, 1994. Total
depreciation and amortization expense on premises, leasehold improvements and
equipment recorded for the three month periods ending March 31, 1997 and 1996
and the years ending December 31, 1996, 1995 and 1994 was $152,000, $104,000,
$499,000, $377,000  and  $348,000, respectively, with the increases resulting
from additions to premises,  leasehold improvements and equipment of $850,000
and $360,000 in the first quarters  of  1997 and 1996, respectively, and $1.4
million, $2.0 million and $345,000 in the  years  ending  December  31, 1996,
1995  and  1994,  respectively.  Amortization  expense  on  intangible assets
totaled  $128,000,  $115,000,  $481,000, $242,000 and $96,000 for  the  three
month periods ending  March  31,  1997 and 1996 and the years ending December
31, 1996, 1995 and 1994, respectively.   This  increase  is  attributable  to
intangible  assets  recorded  on acquisitions during 1995 and 1996, including
$3.6 million in deposit premiums and acquisition costs relating to the August
1995 deposit acquisition, and certain  smaller  intangibles relating to BNC's
other acquisitions.

      Occupancy expense for the three months ended  March  31,  1997  totaled
$221,000,  a  58%  increase over the same period in 1996.  Occupancy expenses
for the year ended December  31, 1996 increased $262,000, or 63%, as compared
to the year ended December 31,  1995. The total occupancy expense of $413,000
recorded for the year ended December  31,  1995  represented  an  increase of
$108,000,  or  35%,  over  the  year  ended December 31, 1994.  This category
includes rent expense, building maintenance,  utilities,  real  estate taxes,
property insurance, and furniture and fixture, EDP and other maintenance. The
$262,000  increase  in  occupancy  expense  in  1996 was caused primarily  by
increased  rent  expense  of  $187,000 attributable to  BNC's  facilities  in
Minneapolis and St. Cloud, Minnesota  as  well  as Garrison and Watford City,
North  Dakota.  See "Business - Properties." The remainder  of  the  $262,000
increase  consisted of small increases in each of the other occupancy expense
categories  attributable  to  operation of the facilities acquired during the
second  half  of 1995 and early 1996.  The  $108,000  increase  in  occupancy
expense recorded in 1995 as compared to 1994 resulted from small increases in
most  of  the occupancy  expense  categories  and  was  attributable  to  the
acquisition  of  the  North Dakota branches during third quarter 1995 and the
operation of a loan production  office  by  BNC - North Dakota in Minneapolis
prior to BNC - Minnesota being chartered in January 1996.

      Office supplies, telephone and postage expenses decreased slightly for
the year ended December 31, 1996,  in comparison to the same period in 1995.
The  increase in expense in this category  of  $294,000  from  the  $227,000
recorded  for  the year ended December 31, 1994 to the $521,000 recorded for
the year ended December  31,  1995 was caused primarily by expenses incurred
in opening the loan production  office in Minneapolis and bringing the BNC -
North Dakota branch offices on line  in  August  1995. Such expenses totaled
$125,000 in the first quarter of 1997, a 3% increase from the same period in
1996.   Expenses  included  in  this category are office  supplies,  special
forms, customer checks, data processing  supplies, telephone and postage and
freight  expense.  BNC recorded decreases in  expenses  relating  to  office
supplies, special forms, customer checks and data processing supplies during
1996  as compared to  1995.  Telephone  and  postage  and  freight  expense,
however,   increased  in  1996  as  a  result  of  the  number of facilities
operating  and  the  additional  customers  acquired  in  the  1995   branch
acquisition.

      Professional   services   expense   includes   legal,  audit  and  tax
preparation fees as well as software support and other  consulting  expense.
Total  professional  expense  of  $81,000,  $103,000, $360,000, $246,000 and
$236,000 was recorded for the three months ended March 31, 1997 and 1996 and
for the years ending December 31, 1996, 1995  and  1994,  respectively.  The
$114,000  increase  for  1996 as compared to 1995 was mainly attributable to
increases in legal and audit fees.

      Marketing and promotion  expenses totaled $87,000, $112,000, $352,000,
$424,000 and $211,000 for the three months ended March 31, 1997 and 1996 and
for the years ended December 31,  1996,  1995  and  1994, respectively. This
category   includes   advertising,   public  and  community  relations   and
miscellaneous promotional campaign expenses.  The  $213,000 increase in this
category for 1995 as compared to 1994 is almost entirely  attributable to ad
campaigns conducted in connection with the 1995 branch acquisition  and  the
reorganization  of  the  Company's North Dakota banks into BNC-North Dakota,
and the resulting name change for such bank.

      FDIC and other assessments  expense  includes  FDIC  deposit insurance
premiums and OCC assessments. Total FDIC and OCC assessments  were  $41,000,
$71,000,  $239,000,  $296,000  and $308,000 for the three months ended March
31, 1997 and 1996 and for the years  ended December 31, 1996, 1995 and 1994,
respectively.  The  decreases  in this expense  category  have  been  caused
primarily by changes in the FDIC's  risk related deposit insurance premiums.
During 1994 the Company paid FDIC assessments of 23 basis points annually on
its  deposits  insured by the Bank Insurance  Fund  ("BIF").  In  1995,  the
Company acquired  approximately  $94  million  of  deposits  insured  by the
Savings  Association  Insurance  Fund  ("SAIF").  The  addition  of the SAIF
deposits and the increased insurance expense attributable to them was offset
by  the  reduction  of  premium rates on BIF deposits to 0 basis points  for
BNC's banks and an FDIC deposit  insurance  refund paid to BIF insured banks
due to the recapitalization of the BIF to the  required  level  of  1.25% of
insured  deposits.  During  1996,  the Company's assessment expenses further
decreased because of the reduction of  premium  rates  on SAIF deposits to 0
basis points and a deposit insurance refund paid to SAIF  insured banks upon
recapitalization of the SAIF to 1.25% of insured deposits.  Unless there are
additional changes to the deposit insurance regulations, management  expects
expense  in  this  category  to  decline  in  1997, as they did in the first
quarter of 1997, as the Banks are currently being assessed only for interest
payable on Financing Corporation bonds (issued  between  1987  and  1989  to
resolve  failed  savings  and  loan  associations). The assessments are 1.30
basis points annually on BIF insured deposits and 6.48 basis points annually
on SAIF insured deposits.

      Other noninterest expense includes  directors  fees,  blanket bond and
other  insurance  expense,  education and development expense, correspondent
changes,  travel,  dues,  conventions   and   other   miscellaneous  expense
categories.   Total  other  noninterest  expense  was  $221,000,   $224,000,
$791,000, $640,000  and  $481,000  for the three months ended March 31, 1997
and 1996 and the years ended December 31, 1996, 1995 and 1994, respectively.
The increase of $151,000 in this expense  category  for  1996 as compared to
1995  was  attributable  to  small  increases  in several of the  categories
mentioned above. The increase of $159,000 for 1995  as  compared to 1994 was
also caused by small increases in many of the categories mentioned above.

      Income  Taxes.  Federal and state income taxes increased  by  $228,000
from $127,000 for  the three months ended March 31, 1996 to $355,000 for the
three months ended March  31,  1997  due to an increase in pre-tax income of
$647,000.  The income tax provision for  the  years  1996, 1995 and 1994 was
$1.1 million, $641,000 and $679,000, respectively. As a percentage of pretax
income, income tax expense for 1996 was 38.3%, as compared  to 35.7% in 1995
and  36.3%  in 1994. The increase in income tax expense relative  to  pretax
income in 1996  as  compared  to  1995  resulted  from  an  increase  in the
percentage of taxable income on municipal bonds. Consolidated federal income
tax returns were filed for all of the periods presented.

Financial Condition

      Investment Securities. BNC's investment policy is designed to: enhance
net  income  and return on equity through prudent management of risk; ensure
liquidity for cash-flow requirements; help manage interest rate risk; ensure
collateral  is  available  for  public  deposits,  advances  and  repurchase
agreements; and  manage asset diversification. In managing the portfolio and
the composition of  the  entire  balance  sheet, the Company seeks a balance
among  earnings,  credit  and  liquidity  considerations,  with  a  goal  of
maximizing the longer-term overall profitability of the Company.

      Investments are centrally managed by  the  President  of  BNC  - North
Dakota  in  order  to  aid  in compliance with federal laws and regulations,
which place certain restrictions on the amounts and types of investments BNC
may hold.  See "Supervision and  Regulation."   BNC's liquidity is monitored
and  managed,  and  the  maturity  dates  of the Company's  investments  are
structured to maintain necessary liquidity.   See  "-- Liquidity."  However,
the  primary goal of BNC's investment policy is to maintain  an  appropriate
relationship  between  assets and liabilities while maximizing interest rate
spreads.  Accordingly, BNC  monitors  the  sensitivity  of  its  assets  and
liabilities  to  changes  in  interest  rates and maturities and directs the
Company's   overall  acquisition  and  allocation   of   funds.    See   "--
Asset/Liability Management."

      As  of  March  31,  1997,  BNC had $62.0 million of securities  in  its
investment portfolio as compared to  $59.5  million,  $94.4 million and $25.1
million for the years ended December 31, 1996, 1995 and  1994,  respectively.
The decrease in investment securities in 1996 and 1997 has resulted  from the
transfer  of  funds  from investments to loans as the Company has funded  the
significant loan growth  experienced  during  1996 and 1997.  The increase in
investment securities at December 31, 1995 as compared  to 1994 resulted from
the investment of the funds received in the 1995 branch acquisition.   See "-
Results  of Operations -- Net Interest Income" and "- Financial Condition  --
Loan Portfolio."  Investments  accounted  for  20%, 21%, 39% and 17% of total
assets  as  of  March  31,  1997  and  December  31,  1996,  1995  and  1994,
respectively.

      The  following  table  presents the amortized cost and  estimated  fair
market value (book value) of the securities  in  BNC's  investment  portfolio
by  major  category as of the periods indicated:

<TABLE>
<CAPTION>
                                                                                  December 31,
                                                           -----------------------------------------------------------
                                         March 31, 1997           1996                1995               1994
                                      -------------------  ------------------- ------------------- -------------------
                                                Estimated            Estimated           Estimated           Estimated
                                                   fair                 fair                fair                fair
                                      Amortized   market   Amortized   market  Amortized   market  Amoritzed   market
                                         cost    value(1)    cost     value(1)   cost     value(1)    cost    value(1)
                                      --------- ---------  --------- --------- --------- --------- --------- ---------   
                                                                      (In thousands)
<S>                                    <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Available for Sale:

U.S. Treasury securities               $ 13,975  $ 13,917  $ 13,814  $ 13,856  $ 25,041  $ 25,101  $  8,973  $  8,860

U.S. government agency mortgage-
  backed securities                      11,068    11,017     9,555     9,559     4,798     4,843     5,205     5,102

U.S. government agencies securities       5,620     5,549     3,633     3,642     7,513     7,520     7,363     7,263
                                                                                           
Collateralized mortgage obligations      23,783    23,524    23,898    23,855    44,800    44,803     1,881     1,734
                                                             
Other securities                          6,671     6,666     7,773     7,779    10,882    10,885     1,004     1,004

State and municipal bonds                 1,248     1,280       759       800     1,162     1,264         -         -
                                       --------  --------  --------  --------  --------  --------  --------  -------- 
Total                                    62,365    61,953    59,432    59,491    94,196    94,416    24,426    23,963
                                       --------  --------  --------  --------  --------  --------  --------  -------- 

Held to Maturity:

State and municipal bonds                     -         -         -         -         -         -     1,148     1,195
                                       --------  --------  --------  --------  --------  --------  --------  -------- 
                                                                                                                
Total                                         -         -         -         -         -         -     1,148     1,195
                                       --------  --------  --------  --------  --------  --------  --------  -------- 
                                                                                                
Total investments                      $ 62,365  $ 61,953  $ 59,432  $ 59,491  $ 94,196  $ 94,416  $ 25,574  $ 25,158
                                       ========  ========  ========  ========  ========  ========  ========  ========
</TABLE>

   _____________________
   (1)The estimated  fair  market values of the securities contained in BNC's
      investment portfolio are  calculated  using  the  quoted  market price,
      updated monthly.



   The  following table sets forth the  amortized cost and approximate yields
of the securities in BNC's investment portfolio as of March 31, 1997.

<TABLE>
<CAPTION>

                                                                     Maturing             
                                -----------------------------------------------------------------------------------------------
                                                      After 1 but         After 5 but                                           
                                  Within 1 year      within 5 years     within 10 years     After 10 years         Total
                                 -----------------  -----------------  -----------------  ------------------  -----------------  
                                 Amount   Yield(1)  Amount   Yield(1)  Amount   Yield(1)  Amount    Yield(1)  Amount   Yield(1)
                                 ------   -----     ------   -----     ------   -----     ------    -----     ------   -----
                                                          (Dollars in thousands)
<S>                             <C>        <C>     <C>        <C>     <C>        <C>      <C>        <C>     <C>        <C>
Available for Sale: (2)   
U.S. Treasury securities        $      -      -    $ 13,975   5.89%   $      -      -%    $      -      -%   $ 13,975   5.89%
                        
U.S. government agency mortgage
  backed securities (3)                -      -       1,799   6.87       6,926   6.52        2,343   6.59      11,068   6.59

U.S. government agencies
  securities                           -      -       2,626   7.18       2,994   6.76            -      -       5,620   6.96
                                                                                 
Collateralized mortgage
  obligations (3)                      -      -         310   5.93      10,128   6.07       13,345   6.49      23,783   6.30
                                                             
Other securities                   6,671   6.80           -      -           -      -            -      -       6,671   6.80

State and municipal bonds             70   6.37         180   8.34         150   7.39          848   9.61       1,248   8.98
                                --------           --------           --------            --------           -------- 
   Total amortized cost         
     of investment securities   $  6,741   6.80%   $ 18,890   6.18%   $ 20,198   6.34%    $ 16,536   6.66%   $ 62,365   6.43%
                                ========   ====    ========   ====    ========   ====     ========   ====   
Unrealized holding loss
   on securities available
   for sale                                                                                                     (412)
Total investment in         
   securities (at estimated
   fair market value)                                                                                       $ 61,953   6.47% (4)
                                                                                                           ========   ====
</TABLE>
____________________
(1) Yields  do  not include adjustments for tax exempt interest because  such
    interest is not  material;  yields  also  do  not reflect changes in fair
    value that are reflected as a separate component  of stockholders' equity
    (except as noted in (4) below).
(2) Based on amortized cost.
(3) Maturities  of  mortgage-backed  securities  and collateralized  mortgage
    obligations are based on contractual maturities.
(4) Yield reflects changes in fair value that are  reflected  as  a  separate
    component of stockholders' equity.


   At March 31, 1997, BNC held no securities of any single issuer, other than
the  U.S.  Treasury  and  U.S.  government  agencies,  that  exceeded  10% of
stockholders'  equity.  A  significant  portion  of  the Company's investment
securities  portfolio  (approximately  62%  at  March 31, 1997)  is  used  as
collateral for public funds time deposits, securities  sold  under agreements
to repurchase and other BNC borrowings.

   Loan  Portfolio.  The  following  table  presents the composition  of  the
Company's loan portfolio at the end of the periods indicated:

<TABLE>
<CAPTION>
                               March 31,                                         December 31,
                            ---------------  ------------------------------------------------------------------------------------   
                                 1997             1996              1995             1994             1993             1992
                            ---------------  ----------------  ---------------  ---------------  ---------------  ---------------
                             Amount     %     Amount     %      Amount     %     Amount     %     Amount     %     Amount     %
                             ------    ---    ------    ---     ------    ---    ------    ---    ------    ---    ------    ---
                                                              (Dollars in thousands)
<S>                         <C>       <C>    <C>        <C>    <C>       <C>    <C>       <C>    <C>       <C>    <C>       <C>
Commercial and industrial
  (1)                       $ 96,878   46.6  $ 94,701    47.0  $ 41,639   34.8  $ 39,218   35.9  $ 23,011   27.8  $ 17,610   25.4

Agricultural                  20,084    9.7    20,673    10.3    18,046   15.1    22,144   20.2    16,101   19.5    21,420   30.9
                                                                                                            
Real estate-mortgage          49,601   23.9    47,451    23.6    36,606   30.6    32,805   30.0    31,655   38.2    20,669   29.8

Real estate-construction      11,597    5.6     8,806     4.4     5,884    4.9     3,992    3.6     4,462    5.4     3,227    4.7

Consumer                      18,738    9.0    18,734     9.3     9,960    8.3     9,331    8.5     4,937    6.0     5,119    7.4

Lease financing               12,827    6.2    12,970     6.4     8,660    7.2     3,076    2.8     3,324    4.0     2,483    3.6
                            --------  -----  --------   -----  --------  -----  --------  -----  --------  -----  --------  -----
Total face amount of loans   209,725  101.0   203,335   101.0   120,795  100.9   110,566  101.0    83,490  100.9    70,528  101.8

Deferred loan fees and 
  costs                         (242)  (0.1)     (338)   (0.2)     (112)  (0.1)      (95)  (0.1)      ---    ---      (112)  (0.2)
                            --------  -----  --------   -----  --------  -----  --------  -----  --------  -----  --------  -----
Loans                        209,483  100.9   202,997   100.8   120,683  100.8   110,471  100.9    83,490  100.9    70,416  101.6

Less allowance for loan                                         
  losses                      (1,736)  (0.9)   (1,594)   (0.8)   (1,048)  (0.8)   (1,021)  (0.9)     (713)  (0.9)   (1,088)  (1.6)
                            --------  -----  --------   -----  --------  -----  --------  -----  --------  -----  --------  -----
Net loans                   $207,747  100.0  $201,403   100.0  $119,635  100.0  $109,450  100.0  $ 82,777  100.0  $ 69,328  100.0
                            ========  =====  ========   =====  ========  =====  ========  =====  ========  =====  ========  ===== 

</TABLE>
____________________
    (1)  The commercial and industrial loan  category  includes  asset-based
         loans held by BNC Financial totaling $6.5 million at March  31, 1997
         and $5.6 million at December 31, 1996.


   The  Company's  primary source of income is interest earned on loans.  The
Company's loan portfolio  has grown significantly during the past three years
as a result of BNC's strategy  of  increasing the amount of loans outstanding
to increase net interest income. Net  loans  were $207.7 million at March 31,
1997, a 41% increase from net loans at March 31,  1996.   Net loans increased
$81.8 million, or 68%, to $201.4 million at December 31, 1996  as compared to
$119.6  million  at  December  31,  1995. In 1995, net loans increased  $10.2
million, or 9%, as compared to December  31, 1994 ($9.2 million in loans were
sold in 1995 along with FMB).

   BNC's significant loan growth is attributable  in  part  to  each  of  its
subsidiaries.   BNC - North Dakota has experienced continued growth mainly in
the commercial and  industrial  loan  category  but  also  in each other loan
category  presented  above.  BNC - Minnesota added significant  loan  growth,
particularly in the commercial  and  industrial  category.  BNC Financial had
$6.5 million of asset-based commercial and industrial loans as  of  March 31,
1997.  While prospects for continued loan growth appear favorable, management
cannot predict  with any degree of certainty the Company's future loan growth
potential.

   Credit Policy and Approval Procedures. BNC follows a uniform credit policy
that sets forth underwriting  and  loan  administration  criteria.  The  loan
policy,  including lending guidelines for the various types of credit offered
by the Company,  is  established  by  the  Company's  Board of Directors (the
"Board") based upon the recommendations of senior lending  management and the
executive credit committee (comprised of the Company's President, BNC - North
Dakota's   Executive Vice President of Corporate Finance, BNC  -  Minnesota's
President and Chief Executive Officer and BNC - North Dakota's Executive Vice
President of  Lending  (collectively, the "Loan Committee")). The loan policy
is reviewed and reaffirmed  by  the  Board  at  least  annually. Underwriting
criteria  are  based  upon  the  risks  associated with each type  of  credit
offered, the related borrowers and types of collateral.

   The Company delegates  lending  decision  authority among various lending
officers and the Loan Committee based on the size  of  the customer's credit
relationship  with BNC. Individual loan officers at the Banks  are  assigned
loan approval limits  not  exceeding $200,000. Senior lenders at BNC - North
Dakota  may  approve  credit relationships  at  BNC  -  North  Dakota  above
individual officer limits  up  to $500,000 and $1,000,000 in the case of its
Executive Vice President of Corporate  Finance.  Relationships over $500,000
and $1,000,000, respectively, up to the bank's legal  lending  limit must be
approved by the Loan Committee. The President and Chief Executive Officer at
BNC - Minnesota may approve BNC - Minnesota credit relationships  in  excess
of  officer  limits  up  to the bank's legal lending limit, not to exceed $1
million. All BNC - Minnesota  credit  relationships  in excess of $1 million
and  up  to  the  bank's legal lending limit must be approved  by  the  Loan
Committee. The President/CEO  of  BNC  Financial  may  approve BNC Financial
credit relationships up to $750,000. All BNC Financial credit  relationships
over  $750,000  must  be  approved  by  a  loan  committee comprised of  the
Company's  President and BNC - North Dakota's Executive  Vice  President  of
Corporate Finance,  BNC -  Minnesota's President and Chief Executive Officer
and BNC Financial's President/CEO.  All  loans  and commitments in excess of
$300,000 are presented to the Board on a monthly  basis  for summary review.
Any  exceptions  to  loan  policies  and guidelines are subject  to  special
approval by Bank executive lenders or  the  Loan  Committee  based  upon the
lending authority as described above.

   Loan  Participations.  Pursuant  to  BNC's  lending  policy, loans do not
exceed  85%  of Bank lending limits (except to the extent collateralized  by
treasury securities  or  Bank  deposits  and, accordingly, excluded from the
Bank's lending limit). To accommodate customers whose financing needs exceed
its  lending  limits and internal loan restrictions  relating  primarily  to
industry  concentration,   BNC   sells   loan   participations   to  outside
participants  without recourse. At March 31, 1997, the outstanding  balances
of loan participations  sold by BNC to outside banks were $58.2 million.  At
December 31,  1996,  1995  and   1994,  the  outstanding  balances  of  loan
participations  sold  by BNC to outside  banks  were  $57.3  million,  $35.0
million  and  $23.4  million,   respectively.   At   March  31,  1997,  loan
participations sold to outside banks totaled $55.0 million  and $3.2 million
for  BNC  - North Dakota and BNC - Minnesota, respectively. All  outstanding
participations at December 31, 1995 were attributable to BNC - North Dakota.
BNC  has  retained   servicing   rights  on  loan  participations  sold  and
traditionally has been able to recognize  loan  origination fees received in
respect to such loans. Management cannot reliably  predict  BNC's ability to
continue to generate or sell loan participations or the terms  of  any  such
sales.

      Commercial and industrial loans consist primarily of loans to small or
mid-size  businesses  and  sole proprietors in a wide variety of industries.
These  loans,  which  are  made   for   various   purposes,   generally  are
collateralized by inventory, accounts receivable or other commercial assets.
Commercial  and  industrial loans, which have been the largest component  of
the Company's loan  portfolio  in each of the periods presented herein, were
$96.9 million at March 31, 1997,  $94.7  million,  $41.6  million  and $23.0
million  at December 31, 1996, 1995 and 1994, respectively.  Commercial  and
industrial  loans  represented  47%,  47%, 35% and 36% of the Company's loan
portfolio  at  March  31,  1997  and  December  31,  1996,  1995  and  1994,
respectively. As of March 31, 1997, commercial  and industrial loans totaled
$63.9  million,  $26.4 million, $6.5 million and $100,000  at  BNC  -  North
Dakota, BNC - Minnesota,  BNC  Financial  and  BNC, respectively. All of BNC
Financial's loans are asset-based loans. Management  anticipates  growth  of
asset-based  loans  at  BNC  Financial  could approximate $15 to $25 million
during 1997. See "-- Deposits and Borrowed  Funds"  for  further  discussion
regarding anticipated funding for the Company's asset-based loans.

      Agricultural loans include loans to feed lot operators, dairy  farmers
and   commercial   farming   organizations.    These   loans  are  generally
collateralized   by   accounts  receivable,  equipment  and  other   assets.
Agricultural loans totaled  $20.0  million at March 31, 1997.  Loans of this
type increased $2.6 million, or 15%,  to  $20.7 million at December 31, 1996
as compared to December 31, 1995. The sale  of  FMB  in  1995 and the strong
growth  in  commercial  and industrial loans resulted in agricultural  loans
representing only 10% of  the Company's loan portfolio at March 31, 1997 and
December 31, 1996 as compared  to 15% and 20% at December 31, 1995 and 1994,
respectively.

      Real estate mortgage loans  include  various  types of loans for which
BNC  holds  real  property as collateral.  A large portion  of  these  loans
(approximately 40% at March 31, 1997) are made to commercial customers where
the collateral for the loan is, among other things, the real estate occupied
by the business of  the customer. Whenever practicable, the Company seeks to
receive real estate as  collateral in making commercial loans in addition to
other appropriate collateral.  Accordingly,  many loans in this category can
be characterized as commercial loans that are  secured by real estate.  Real
estate mortgage loans totaled $49.6 million at March  31,  1997.   Loans  of
this  type increased $10.8 million, or 30%, to $47.4 million at December 31,
1996 as  compared  to $36.6 million at December 31, 1995. Approximately $4.0
million  of this growth  was  attributable  to  BNC -  North  Dakota,  while
approximately  $6.8 million was attributable to BNC - Minnesota. Real estate
mortgage loans represented 24%, 24%, 31% and 30% of the total loan portfolio
at March 31, 1997 and December 31, 1996, 1995 and 1994, respectively.

      Real estate  construction  loans are loans to finance the construction
of residential and non-residential  property.   These  loans  are  generally
collateralized  by  first  liens  on the real estate.  BNC conducts periodic
inspections, either directly or through  an  architect or other agent, prior
to  approval  of  periodic  draws  on these loans.   The  Company  generally
requires that a permanent financing  commitment  be  in  place  prior to the
approval  of  a  residential  construction loan.  These loans totaled  $11.6
million at March 31, 1997.  Loans  of  this  type increased $2.9 million, or
50%, to $8.8 million at December 31, 1996 as compared  to  $5.9  million  at
December  31,  1995. Construction loans represented 6% of the Company's loan
portfolio at March  31,  1997  as  compared to 4%, 5% and 4% at December 31,
1996, 1995 and 1994, respectively.

      Consumer loans, which generally  have  terms  of  two  to  five years,
include home equity loans, credit cards and other installment loans.   These
loans totaled $18.7 million at March 31, 1997.  Loans of this type increased
$8.7  million, or 88%, to $18.7 million at December 31, 1996 as compared  to
$10.0 million  at  December 31, 1995.  BNC - North Dakota accounted for $6.2
million of the increase  due  to  increased  consumer  loan  demand  in  the
Bismarck  market  and consumer loan originations at the branches acquired in
1995. Consumer loans  represented  9%,  9%,  8% and 9% of the Company's loan
portfolio  at  March  31,  1997  and  December 31,  1996,   1995  and  1994,
respectively.

      Financing  leases  are  generally  structured  such  that the  Company
retains title to the assets leased in order to secure payment.   The Company
generally  provides  lease  financing  to  customers  with whom it has other
lending relationships.  Financing leases totaled $12.8  million at March 31,
1997.  Loans of this type increased $4.3 million, or 50%,  to $13 million at
December  31, 1996 as compared to $8.7 million at December 31,  1995.  These
leases represented  6%  of the Company's loan portfolio at March 31, 1997 as
compared  to  6%,  7% and 3%  as  of  December  31,  1996,  1995  and  1994,
respectively.

      There  was no concentration of loans to any single  industry  exceeding
10% of total loans  (other  than those listed above) nor were there any loans
classified as highly leveraged transactions as of March 31, 1997.

      The following table sets  forth  the  remaining  maturities of loans in
each major category of BNC's portfolio as of March 31, 1997.   Maturities are
based  upon  contractual maturities.  Actual maturities may differ  from  the
contractual maturities  shown  below as a result of renewals and prepayments.
Loan renewals are evaluated in the  same  manner  as new credit applications.
Floating rate loans include loans that would reprice  prior  to  maturity  if
base rates change. See " - Asset/Liability Management" for further discussion
regarding repricing of loans and other assets.

<TABLE>
<CAPTION>

                                            Over one year
                                         through five years    Over five years
                                         ------------------- ------------------- 
                              Less than    Fixed   Floating    Fixed   Floating
                               one year    Rate      Rate      Rate      Rate      Total                             
                               --------  --------  --------  --------  --------  --------
                                            (In thousands)
<S>                            <C>       <C>       <C>       <C>       <C>       <C>
Commercial and industrial      $ 30,219  $ 19,858  $ 36,285  $  4,560  $  5,956  $ 96,878
Agricultural                      8,903     2,994     2,796     1,521     3,870    20,084
Real estate-mortgage              4,708     8,730     4,584    11,408    20,171    49,601
Real estate-construction         11,374         -         -         -       223    11,597
Consumer                          8,765     7,829     1,587       547        10    18,738
Lease financing                   1,299     8,830     2,643        55         -    12,827
                               --------  --------  --------  --------  --------  --------
  Total face amount of loans   $ 65,268  $ 48,241  $ 47,895  $ 18,091  $ 30,230  $209,725
                               ========  ========  ========  ========  ========  ========
</TABLE>

      Nonperforming  Loans  and  Assets.  The Company's lending personnel are
responsible for continuous monitoring of the  quality  of the loan portfolio.
Officer  compensation depends, to a substantial extent, on  maintaining  loan
quality and dealing with credit issues in a proactive manner. Lenders are not
compensated  for  growth  at the expense of credit quality. Loan officers are
responsible for ongoing and  regular  review  of  past  due  loans  in  their
respective  portfolios.  The  Company's  loan  portfolio  is  also  monitored
regularly  and  examined  by  the  Company's  loan  review  personnel.  Loans
demonstrating  weaknesses are downgraded and the Board receives a listing  of
all such loans on a monthly basis. The Company also has an annual independent
credit review which  tests  credit  quality,  compliance with loan policy and
documentation for all loans over $100,000 and a sampling of smaller loans.

      The following table sets forth the amounts of nonperforming loans, 
other real  estate  owned  and  certain  ratios  at  the  ends of the periods 
indicated:

<TABLE>
<CAPTION>
                                                              December 31,
                                                 --------------------------------------------
                                  March 31,1997    1996     1995     1994     1993     1992
                                  -------------    ----     ----     ----     ----     ----
                                                        (Dollars in thousands)
<S>                                  <C>         <C>      <C>      <C>      <C>      <C>
Nonperforming loans:
  Loans 90 days or more delinquent
    and still accruing interest      $   236     $   129  $   290  $    39  $    87  $   467

  Nonaccrual loans (1) (2)                86          22       71      248    1,338    3,332

  Restructured loans (1) (2)             132         136      119      257      188      283
                                     -------     -------  -------  -------  -------  -------
     Total nonperforming loans           454         287      480      544    1,613    4,082

Other real estate owned                  159         159        -      100      193      332
                                     -------     -------  -------  -------  -------  -------
  Total nonperforming assets         $   613     $   446  $   480  $   644  $ 1,806  $ 4,414
                                     =======     =======  =======  =======  =======  =======   
Allowance for loan losses            $ 1,736     $ 1,594  $ 1,048  $ 1,021  $   713  $ 1,088
                                     =======     =======  =======  =======  =======  =======
Ratio of total nonperforming loans
  to total loans                        0.22%    0.14%    0.40%    0.49%    1.93%    5.80%
  
Ratio of total nonperforming assets
  to total assets                       0.20%    0.15%    0.20%    0.44%    1.47%    3.74%
  
Ratio of allowance for loan losses
  to total loans                        0.83%    0.78%    0.87%    0.92%    0.85%    1.55%

Ratio of allowance for loan losses
  to total nonperforming loans           382%     555%     218%     188%      44%      27%

</TABLE>
____________________
(1)   If the Company's nonaccrual and restructured loans at December 31, 1996
      had  been current in accordance with their original  terms,  additional
      interest  income would have been recognized into earnings in the amount
      of $12,000 for the year ended December 31, 1996.

(2)   The interest  income  on  nonaccrual  and  restructured  loans actually
      included in the Company's net income was approximately $6,000  for  the
      year ended December 31, 1996.


      Loans  90  Days  or  More  Delinquent and Still Accruing Interest. This
category of loans includes loans over  90  days  past  due  which  management
believes,  based  on its specific analysis of the loan, do not present  doubt
about the collection  of  interest  and principal in accordance with the loan
contract. Loans in this category must  be  well-secured and in the process of
collection. These loans are monitored closely  by  BNC lending and management
personnel.

      Nonaccrual Loans. Accrual of interest is discontinued  on  a  loan when
management  believes, after considering economic and business conditions  and
collection efforts,  that the borrower's financial condition is such that the
collection of interest  is doubtful. A delinquent loan is generally placed on
nonaccrual status when it becomes 90 days or more past due unless the loan is
well-secured and in the process  of  collection.  When  a  loan  is placed on
nonaccrual status, accrued but uncollected interest income applicable  to the
current  period  is  reversed  against interest income of the current period.
Accrued but uncollected interest  income  applicable  to  previous periods is
charged against the allowance for loan losses as BNC provides  for  a reserve
for  accrued  interest. No additional interest is accrued on the loan balance
until the collection  of  both  principal  and  interest  becomes  reasonably
certain. When a problem loan is finally resolved, there may ultimately  be an
actual  write  down  or charge-off of the principal balance of the loan which
may necessitate additional charges to earnings.

      Restructured Loans. Restructured loans are those for which concessions,
including a reduction  of  the  interest  rate or the deferral of interest or
principal,  have  been  granted  due  to  the borrower's  weakened  financial
condition.  Interest on restructured loans is  accrued  at  the  restructured
rates when it  is  anticipated  that  no  loss of its original principal will
occur.

      Other Real Estate Owned. Other real estate  owned represents properties
acquired through foreclosures or other proceedings  or  those  considered in-
substance foreclosures, and is stated at the lower of cost or fair  value  at
the date of acquisition. Write-downs to fair value at the time of acquisition
are  charged to the allowance for loan losses; write-downs and costs incurred
subsequent to acquisition are charged to expense as incurred. As of March 31,
1997 and December 31, 1996, the Company had a recorded investment of $159,000
of property  acquired  in  foreclosure  proceedings  or under agreements with
delinquent  borrowers.  The Company had no property acquired  in  foreclosure
proceedings at December 31, 1995.

      Potential Problem Loans.  In  addition  to  the  loans presented above,
management  has identified, through its internal loan monitoring  activities,
approximately  19  loans  with stated balances totaling $4.0 million at March
31, 1997 that exhibit a higher than normal credit risk but are not considered
impaired or nonperforming under  the definitions presented above. These loans
are not in default but have characteristics  such as recent adverse operating
cash flows or general risk characteristics that  the loan officer feels might
jeopardize the future timely collection of principal  or  interest  payments.
The  ultimate  resolution  of these credits is subject to changes in economic
conditions and other factors.  These  loans  are  monitored closely to ensure
that the Company's position as a creditor is protected.

      Allowance  for  Loan  Losses.  An allowance for loan  losses  has  been
established to provide for those loans  which  may  not  be  repaid  in their
entirety.  It  represents  management's recognition of the risks of extending
credit and its evaluation of  the  quality of the loan portfolio. Loan losses
are primarily created from the loan portfolio, but may also be generated from
other sources, such as commitments to  extend credit, guarantees, and standby
letters of credit. The allowance for loan  losses  is increased by provisions
charged to expense and decreased by charge-offs, net  of  recoveries.  See "-
Results  of  Operations  -- Provision for Loan Losses." Although  a  loan  is
charged-off  by management  when  deemed  uncollectible,  collection  efforts
continue and future recoveries may occur.

      The allowance  is  maintained at a level considered adequate to provide
for anticipated loan losses  based  on past loss experience, general economic
conditions, information about specific  borrower  situations, including their
financial position, collateral values, and other factors  and estimates which
are subject to change over time. Estimating the risk of loss  and  amount  of
loss  on  any  loan  is  subjective and ultimate losses may vary from current
estimates. These estimates  are  reviewed  periodically  and,  as adjustments
become necessary, they are reported in income through the provision  for loan
losses  in  the  periods  in  which  they  become  known. The adequacy of the
allowance  for loan losses is monitored by management  and  reported  to  the
Board. Although  management  believes  that  the allowance for loan losses is
adequate   to  absorb  any  losses  on  existing  loans   that   may   become
uncollectible,  there  can  be  no  assurance  that  the allowance will prove
sufficient to cover actual loan losses in the future.  In  addition,  various
regulatory  agencies,  as  an  integral  part  of  their examination process,
periodically review the adequacy of the Company's allowance  for loan losses.
Such agencies may require BNC to make additional provisions to  the allowance
based upon their judgments about information available to them at the time of
their examination.

      The following table summarizes, for the periods indicated,  activity in
the  allowance  for  loan  losses,  including  amounts  of loans charged-off,
amounts  of  recoveries,  additions  to  the allowance charged  to  operating
expense and the ratio of net charge-offs to average total loans:

<TABLE>
<CAPTION>

                                      Three months    
                                     ended March 31,                 Year ended December 31,
                                   -------------------   ------------------------------------------------  
                                    1997       1996       1996       1995      1994      1993      1992
                                    ----       ----       ----       ----      ----      ----      ----
                                                          (Dollars in thousands)
<S>                                <C>        <C>        <C>        <C>       <C>       <C>       <C>
Balance of allowance for loan       
   losses at beginning of period   $  1,594   $  1,048   $  1,048   $ 1,021   $   713   $ 1,088   $ 1,298
                                   --------   --------   --------   -------   -------   -------   -------
Charge-offs:
   Commercial and industrial              7          1        104       114        22       641       529
   Agricultural                           -          -         22       130         -         -         -
   Real estate-mortgage                  24          -          -         -         -         -         6
   Real estate-construction               -          -          -         -         -         -         -
   Consumer                               8          -          6         4         1        17        17
   Lease financing                        -          -        218         -         -         -         -
                                   --------   --------   --------   -------   -------   -------   -------
      Total charge-offs                  39          1        350       248        23       658       552
                                   --------   --------   --------   -------   -------   -------   -------
Recoveries:
   Commercial and industrial              9          4          5       116       147       192        95
   Agricultural                           -          1        146        84         -         -         -
   Real estate-mortgage                   1          -          6         3         -         -         5
   Real estate-construction               -          -          -         -         -         -         -
   Consumer                               1          -          -         4         5         2         6
   Lease financing                        -          -          -         -         -         -         -
                                   --------   --------   --------   -------   -------   -------   -------
      Total recoveries                   11          5        157       207       152       194       106
                                   --------   --------   --------   -------   -------   -------   -------
Net (charge-offs) recoveries            (28)         4       (193)      (41)      129      (464)     (446)

Provision for loan losses charged
   to operations                        170         84        739       168       179        89       236

Allowance attributable to FMB             -          -          -      (100)(1)     -         -         -
                                   --------   --------   --------   -------   -------   -------   -------
Balance of allowance for loan
  losses at end of period          $  1,736   $  1,136   $  1,594  $  1,048  $  1,021  $    713  $  1,088
                                   ========   ========   ========  ========  ========  ========  ========  
Ratio of net (charge-offs)         
  recoveries to average loans        (0.01%)     0.00%     (0.11%)   (0.03%)    0.13%     (0.62%)    (.66%)
                                   ========   ========   ========  ========  ========  ========  ========
Average gross loans outstanding    
  during the period                $204,931   $136,317   $171,780  $117,773  $ 98,749  $ 75,171  $ 67,265
                                   ========   ========   ========  ========  ========  ========  ========  

</TABLE>
____________________
(1)  In connection with the sale of FMB in  October  1995,  $100,000  of  the
   Company's allowance for loan and lease losses, together with approximately
   $9.2  million  of  loans  originated  by FMB, was transferred to Community
   First Bankshares, Inc.


   Management regards the allowance for loan  losses  as  a  general  reserve
which is available to absorb losses from all loans. However, for purposes  of
complying  with  disclosure  requirements  of  the  Securities  and  Exchange
Commission (the "Commission"), the table below presents an allocation  of the
allowance  for  loan  losses among the various loan categories and sets forth
the percentage of loans  in  each  category to gross loans. The allocation of
the  allowance  for loan losses as shown  in  the  table  should  neither  be
interpreted as an indication of future charge-offs, nor as an indication that
charge-offs in future  periods  will necessarily occur in these amounts or in
the indicated proportions.

<TABLE>
<CAPTION>
                                                                                                     
                                                                   December 31, 
                                                -----------------------------------------------------
                               March 31, 1997          1996            1995             1994
                             ------------------ -----------------------------------------------------
                                      Loans in          Loans in          Loans in          Loans in
                                      category          category          category          category        
                                        as a              as s              as a              as a
                                     percentage        percentage        percentage        percentage
                              Amount  of total  Amount  of total  Amount  of total  Amount  of total
                                of     gross      of     gross      of     gross      of     gross  
                            allowance  loans  allowance  loans  allowance  loans  allowance  loans
                            ---------  -----  ---------  -----  ---------  -----  ---------  -----  
                                                    (Dollars in thousands)
<S>                          <C>        <C>    <C>        <C>    <C>        <C>    <C>        <C>
Commercial and industrial    $   833     46%   $   721     47%   $   355     35%   $   265     35%
Agricultural                     159     10        176     10        318     15        395     20
Real estate-mortgage             325     24        306     24        213     30        267     30
Real estate-construction          81      5         57      4         41      5         24      4
Consumer                          95      9         97      9         58      8         52      8
Leasing                           64      6         63      6         41      7         18      3
Unallocated                      179      -        174      -         22      -          -      -
                             -------    ---    -------    ---    -------    ---    -------    ---
    Total                    $ 1,736    100%   $ 1,594    100%   $ 1,048    100%   $ 1,021    100%
                             =======    ===    =======    ===    =======    ===    =======    ===

</TABLE>

   Deposits and Borrowed Funds. BNC's  core  deposits  consist of noninterest
bearing and interest bearing demand deposits, savings deposits,  certificates
of  deposit  under $100,000, certain certificates of deposit of $100,000  and
over and public  funds.  These  deposits, along with other borrowed funds are
used by the Company to support its asset base.

   The following tables set forth  the  distribution of BNC's average deposit
account balances and average cost of funds rates on each category of deposits
for the periods indicated:

<TABLE>
<CAPTION>
                                                                                                                    
                             Three months
                            ended March 31,                                 Year ended December 31, 
                        ------------------------  ----------------------------------------------------------------------------
                                  1997                      1996                      1995                      1994    
                        ------------------------  ------------------------  ------------------------  ------------------------
                                 Percent   Wtd.            Percent   Wtd.            Percent   Wtd.            Percent   Wtd.
                        Average     of     Avg.   Avergae     of     Avg.   Average     of     Avg.   Average     of     Avg.
                        Balance  Deposits  Rate   Balance  Deposits  Rate   Balance  Deposits  Rate   Balance  Deposits  Rate
                        
                                                        (Dollars in thousands)             
<S>                     <C>       <C>      <C>    <C>       <C>      <C>    <C>       <C>      <C>    <C>       <C>      <C>
Interest-bearing
  demand deposits       $ 45,840   18.79%  2.99%  $ 38,920   18.29%  2.58%  $ 38,941   23.01%  3.05%  $ 36,423   31.58%  2.72%
     
Savings deposits           8,694    3.56   2.29      8,498    3.99   2.31      7,598    4.49   2.86      7,187    6.23   2.63

Time deposits ("CDs"):                             
  CDS under $100,000     128,123   52.52   5.60    124,682   58.61   5.66     93,983   55.53   5.81     50,259   43.58   4.53
  CDS $100,000 and over   41,962   17.20   5.70     25,499   11.99   5.82     15,486    9.15   6.08      9,523    8.26   5.12
                        --------  ------          --------  ------          --------  ------          --------  ------
Total time deposits      170,085   69.72   5.62    150,181   70.60   5.69    109,469   64.68   5.84     59,782   51.84   4.63
                        --------  ------          --------  ------          --------  ------          --------  ------
   Total interest-
     bearing deposits    224,619   92.07   4.96    197,599   92.88   4.93    156,008   92.18   5.00    103,392   89.65   3.81

Noninterest-bearing 
  demand deposits         19,349    7.93      -     15,147    7.12      -     13,233    7.82      -     11,942   10.35      -
                        --------  ------          --------  ------          --------  ------          --------  ------
   Total deposits       $243,968  100.00%  4.56%  $212,746  100.00%  4.58%  $169,241  100.00%  4.61%  $115,334  100.00%  3.42%
                        ========  ======          ========  ======          ========  ======          ========  ====== 

</TABLE>

   Average total deposits were $244.0 million  for the first quarter of 1997,
a  21%  increase  over  the  same  period  in 1996.  Average  total  deposits
increased  $43.5  million,  or  26%, to $212.7 million  for  the  year  ended
December 31, 1996, as compared to  $169.2 million for the year ended December
31, 1995. The average total deposits  of  $169.2 million for 1995 represented
an increase of $53.9 million, or 47%, as compared  to  the $115.3 million for
1994.  In  the  first  quarter of 1997, average noninterest-bearing  deposits
totaled $19.3 million as  compared  to  $12.2 million  for the same period in
1996.   In  1996, average noninterest-bearing  deposits  increased  to  $15.1
million as compared  to  $13.2  million  and $11.9 million for 1995 and 1994,
respectively. Total average interest-bearing  deposits totaled $224.6 million
in  the  first quarter of 1997.  Total average interest-bearing  deposits  in
1996 of $197.6  million  represented an increase of $41.6 million, or 27%, as
compared  to  the  $156.0  million  in  1995.  The  $156.0  million  in  1995
represented an increase of $52.6  million,  or  51%,  as  compared  to 1994's
$103.4  million.  The  1995 branch acquisition and sale of FMB, coupled  with
internal deposit growth,  impacted  the amount, composition and cost of BNC's
deposit portfolio.  See "-- Results of Operations -- Net Interest Income."

   Since  1994,  earning  asset  growth  has  outpaced  core  deposit  growth
resulting  in the use of more brokered and  out  of  market  certificates  of
deposit and  other  borrowed funds. As of March 31, 1997, BNC held a total of
$15.8  million  of brokered  certificates  of  deposit.  Under  current  FDIC
regulations,  only   "well-capitalized"   financial   institutions  may  fund
themselves with brokered deposits without prior approval of regulators. BNC -
North  Dakota  and BNC - Minnesota were both well capitalized  at  March  31,
1997.

   Time  deposits  in  denominations  of  $100,000 and  greater totaled $46.2 
million at March 31, 1997 as compared to  $39.7  million,  $16.6  million and
$11.7  million  at  December  31,  1996,  1995  and  1994, respectively.  The  
following  table sets forth the  amount and  maturities  of time  deposits of 
$100,000 or more as of March 31, 1997:


Time deposits of $100,000 and over with remaining maturity: (In thousands)

    3 months or less............................ $   24,183
    Over 3 months through 6 months..............     12,533
    Over 6 months through 12 months.............      3,853
    Over 12 months..............................      5,633
                                                 ----------
         Total.................................. $   46,202
                                                 ==========
                                                 
   BNC uses short-term borrowings to support its asset base. These borrowings
include federal funds purchased and U.S. Treasury  tax  and  loan note option
accounts,  securities sold under agreements to repurchase, and  Federal  Home
Loan Bank ("FHLB")  borrowings. At March 31, 1997, short-term borrowings were
$15.3 million or 5% of  total  liabilities as compared to $11.4 million or 4%
of total liabilities at December  31,  1996,  $1.0  million  or  1%  of total
liabilities  at December 31, 1995 and $7.4 million or 5% of total liabilities
at December 31, 1994. Short-term borrowings averaged $14.5 million in 1996 as
compared to $7.0 million and $6.0 million in 1995 and 1994, respectively.

   The following  table  provides  a  summary  of  the  Company's  short-term
borrowings,  including  period  end  outstandings,  average balances, maximum
borrowings and average borrowings outstanding and weighted  average  interest
rates for the periods presented:

<TABLE>
<CAPTION>

                                                    Three 
                                                    months 
                                                     ended
                                                   March 31,      Year ended December 31,
                                                   ---------   -----------------------------
                                                     1997        1996       1995      1994  
                                                     ----        ----       ----      ----
                                                          (Dollars in thousands)
<S>                                                <C>         <C>        <C>       <C>
Short-term borrowings outstanding at period end    $ 15,306    $ 11,437   $  1,000  $  7,360
Weighted average interest rate at period end          6.26%       5.60%      6.69%     4.35%
Maximum month-end balance during the period        $ 15,306    $ 23,416   $ 34,648  $  8,952
Average borrowings outstanding for the period      $ 11,346    $ 14,532   $  7,029  $  6,033
Weighted average interest rate for the period         5.78%       5.60%      5.74%     3.15%

</TABLE>

   As of March 31, 1997, the Company's long-term debt included a $3.0 million
term  loan from Firstar Bank Milwaukee, N.A., $8.3 million outstanding  under
the Firstar  Line  of  Credit and $111,000 attributable to a capital lease at
BNC - North Dakota (for  the  Company's  mainframe  computer).   In addition,
$185,000  was  outstanding  under  the  Windsor  Line of Credit.  BNC was  in
compliance with all related debt covenants as of the date of this Prospectus.

   The Company's increased usage of long-term borrowings  ($11.6  million  at
March 31, 1997 as compared to $4.0 million and $3.4 million at March 31, 1996
and  1995,  respectively)  has  been primarily for the purpose of funding the
asset-based lending at BNC Financial. As of March 31, 1997, BNC Financial had
outstanding loans of $6.5 million.  Funding for increased loan growth will be
provided through borrowings under  the  Company's  Revolving Lines of Credit.
See "Use of Proceeds."

   Capital  Resources  and Expenditures. BNC's management  actively  monitors
compliance with bank regulatory  capital  requirements,  including risk-based
and leverage capital measures. Under the risk-based capital method of capital
measurement, the ratio computed is dependent on the amount and composition of
assets recorded on the balance sheet, and the amount and composition  of off-
balance  sheet  items,  in addition to the level of capital.   The risk based
and leverage capital ratios  of  BNC  and  the Banks as of March 31, 1997 and
December  31,  1996  and  1995, are presented in  Note  9  to  the  Company's
Consolidated Financial Statements included elsewhere herein.

   As indicated under "Business  -  Properties," the Company's newly acquired
office building in Bismarck is currently  undergoing  remodeling. The initial
cost  of  the  building  was  $525,000  and  expected cost of  remodeling  is
approximately $250,000. Construction of a branch  office in north Bismarck is
expected to be completed during 1997. Architects estimate  the  cost  of this
facility  to  approximate  $600,000.  The  cost of these two projects will be
funded from current operations.

Liquidity

      BNC actively manages its  liquidity  position  to  maintain sufficient
funds to respond to the needs of depositors and borrowers,  as  well  as  to
take  advantage  of  earnings  enhancement  opportunities.  In  addition  to
liquidity  from core deposit growth, together with repayments and maturities
of loans and  investments,  BNC utilizes brokered deposits, sells securities
under agreements to repurchase  and  borrows  overnight federal funds. BNC -
North Dakota is a member of the FHLB, which affords the Bank the opportunity
to borrow funds in terms ranging from overnight  to  10  years  and  beyond.
Borrowings  from  the  FHLB  are collateralized by the Bank's first mortgage
residential  loans and various  securities  from  the  Company's  investment
portfolio.

   In order to monitor its position, BNC's management  measures its liquidity
position regularly. Key factors that determine the Company's  liquidity  are:
the  reliability or stability of its deposit base; the maturity structure and
the pledged/nonpledged  status of its investments; and potential loan demand.
BNC's liquidity management  system  divides  the  balance  sheet  into liquid
assets,  illiquid  assets,  reliable  funds,  and  volatile  funds.  The four
variables  and  other  key  factors  such  as  expected loan demand, are tied
together to provide a measure of the Company's liquidity.  Management  has  a
targeted  range  and  manages  its  operations such that these targets can be
achieved.

   For the quarter ended March 31, 1997,  operating  activities provided cash
inflows of $940,000. During the same period, investing activities resulted in
net  cash  outflows  of  $17.3  million  and included cash outflows  of  $7.2
million, $2.8 million and $6.5 million for  federal  funds  sold,  investment
transactions  and  increases  in  loans, respectively. Net cash inflows  from
financing activities were $18.4 million,  $13.5  million  from  increases  in
deposits,  and $4.9 million from borrowing activities.

   For the quarter ended March 31, 1996, operating activities resulted in net
cash outflows of $866,000. Investing activities resulted in net cash outflows
of  $4.6  million,  including  primarily,  net  cash  inflows from investment
transactions of $21.1 million offset by net cash outflows  from  increases in
loans of $28.3 million. Financing activities resulted in net cash outflows of
$175,000 for the first quarter of 1996. Cash outflows from deposit  decreases
of $8.1 million was offset by cash inflows from borrowing activities  of $7.9
million.

   Cash inflows from operating activities exceeded operating cash outflows by
$1.8 million in 1996, $2.6 million in 1995 and $3.4 million in 1994. Interest
received  net  of  interest  paid  was the principal source of operating cash
inflows in each of these periods.

   Net cash outflows from investing  activities  was $53.1 million in 1996 as
compared  to $86.2 million in 1995 and $24.8 million  in  1994.  Loan  growth
accounted for  the  majority  of  the  cash outflows in 1996 at $82.7 million
while investment activities resulted in  a  net cash inflow of $34.9 million.
Investment  activities  was  the  largest  component  of  cash  outflow  from
investing activities in 1995 as the Company  invested  the  funds acquired in
the 1995 branch acquisition.  The cash payment (outflow) for  the acquisition
was  $5.4  million and internal loan growth produced cash outflows  of  $20.3
million. These  cash  outflows  were offset somewhat by cash inflows of $16.2
million  for  loans  and investments  and  $3.8  million  in  sales  proceeds
associated with the FMB  sale.   Growth  in  loans  was  the most significant
source of cash outflows in 1994 at $26.5 million.

   Net cash inflows from financing activities were $46.4 million  in 1996, as
compared  to  $89.4 million in 1995 and $21.5 million in 1994. In 1996,  cash
inflows  of $7.1  million  and  $21.6  million  resulted  from  increases  in
noninterest-bearing  and  low  cost deposits and time deposits, respectively.
Cash inflows of $10.4 million and  $9.9  million resulted from the net change
in   short-term   borrowings   and   proceeds  from   long-term   borrowings,
respectively. Cash outflows due to repayments of long-term borrowings totaled
$2.6 million. The most significant cash  inflow  from financing activities in
1995 was the time deposits of $86.6 million and the  noninterest-bearing  and
low  cost  deposits of $18.1 million acquired in the 1995 branch acquisition.
Internal deposit  growth  contributed $20.9 million of cash inflows while the
initial public offering of  the  Company's  common  stock,  completed in July
1995, generated $9.7 million of cash inflows. These cash inflows  were offset
by cash outflows of $6.4 million from the net change in short-term borrowings
and $39.3 million from the sale of deposits in the FMB sale. Primary  sources
of cash inflow in 1994 were increases in time deposits of $18.2 million, $5.1
million caused by the net change in short-term borrowings and $1.5 million in
proceeds  from  long-term  borrowings. These were offset by cash outflows  of
$2.4 million due to decreases  in  noninterest-bearing  and low cost deposits
and $550,000 in repayments on long-term debt.

Asset/Liability Management

      The  mismatch  between  maturities and interest rate sensitivities  of
assets and liabilities results  in  interest  rate risk.  Rising and falling
interest rate environments can have various impacts  on net interest income,
depending  on  the  interest  rate  gap  (i.e., the difference  between  the
repricing of interest-earning assets and interest-bearing  liabilities), the
relative  changes  in  interest  rates  that  occur when various assets  and
liabilities reprice, unscheduled repayments of  loans and investments, early
withdrawals of deposits and other factors.  As a  general  rule,  banks with
positive interest rate gaps are more likely to be susceptible to declines in
net  interest income in periods of falling interest rates, while banks  with
negative  interest  rate  gaps are more likely to experience declines in net
interest income in periods  of  rising  interest  rates.  BNC's policy is to
minimize   interest  rate  risk  within  policy  guidelines   by   generally
maintaining  a  position  within  a  narrow  range  of  an "earnings neutral
position," defined as the mix of assets and liabilities that generates a net
interest margin least affected by interest rate changes.  At March 31, 1997,
BNC's cumulative interest rate gap for the period of less  than one year was
negative  10.62%.   Therefore, assuming no change in BNC's gap  position,  a
rise in interest rates is likely to result in decreased net interest income,
while a decline in interest  rates  is  likely  to  result  in increased net
interest income.

   BNC's asset/liability  management  objectives are to manage, to the degree
possible, its exposure to interest rate  risk  over  both a one year planning
period and a longer-term strategic period and, at the  same  time,  provide a
stable  and  steadily  increasing  flow of net interest income. The Company's
primary measurement of interest rate  risk  is  earnings  at  risk,  which is
determined  through  computerized simulation modeling. The modeling estimates
changes in net interest  income  in  response  to  increases  or decreases in
market  interest  rates.  The  model  uses  the rates and maturities  of  the
Company's existing interest-earning assets and  interest-bearing  liabilities
and  revises  each  based  on how the market interest rates move and how  the
specific Company product would  respond  to the rates. The structuring of the
Company's balance sheet is determined by ensuring  that  the earnings at risk
do  not  exceed predetermined maximum limits. The Company's  policy  requires
that earnings  at risk do not exceed 10% for each 100 basis point increase or
decrease in rates.

   The Company also uses static gap analysis to monitor interest rate risk. A
static gap matrix  is  prepared reflecting repricing and maturity differences
between  interest-earning  assets  and  interest-bearing  liabilities  within
specific time  periods.  The  Company's  gap  position  (see  chart below) is
liability sensitive in the short-term (0 to 12 months) and asset sensitive in
the longer term (over one year). Asset sensitive means net interest margin is
impacted  positively  during periods of rising interest rates and  negatively
during periods of falling  interest  rates.  Liability  sensitive  means  net
interest  margin  is  impacted  negatively during periods of rising rates and
positively during periods of falling  rates.  During  periods  of  rising  or
falling  rates,  the  negative  impacts of rate changes are minimized through
restructuring  of the Company's balance  sheet.  For  example,  in  an  asset
sensitive position,  management's  response to increases in interest rates is
to extend funding to lengthen liabilities  and to modify product offerings to
shorten asset maturities. In other words, in  expectation  of  rising  rates,
BNC's  marketing  and  sales  force  would  emphasize  floating  rate  loans,
including  home  equity  loans,  adjustable  rate mortgages and variable rate
commercial loans and longer term certificates of deposit and demand deposits.
In  addition,  wholesale  funding such as funding  through  the  FHLB  and/or
brokered certificates of deposit would be extended in term.

   The following table sets  forth  the  estimated maturity or repricing, and
the  resulting  interest  rate  gap, of BNC's  interest-earnings  assets  and
interest-bearing liabilities at March  31,  1997.  Assets and liabilities are
classified by the earliest possible repricing  date  or  maturity,  whichever
comes first.

<TABLE>
<CAPTION>

                                    Estimated maturity or repricing at March 31, 1997
                                  -----------------------------------------------------          
                                               Three
                                  Less than  months to    One to      Over                                  
                                    three    less than     five       five
                                    months    one year     years      years       Total
                                  ---------  ----------   --------   --------   ---------  
                                             (Dollars in thousands)         
<S>                               <C>         <C>         <C>        <C>        <C>
Interest-earning assets:
   Cash equivalents               $   1,146   $       -   $      -   $      -   $   1,146
                               
   Federal funds sold                14,100           -          -          -      14,100
   Investment securities          
     available for sale (1)          12,215      10,727     32,994      6,017      61,953
   Fixed rate loans (2)              10,829      21,839     48,230     11,433      92,331
   Floating rate loans (2)          105,540       7,800      4,054          -     117,394 
                                  ---------   ---------   --------   --------   ---------
     Total interest-earning
       assets                       143,830      40,366     85,278     17,450     286,924
                                  =========   =========   ========   ========   =========
Interest-bearing liabilities(3):
   NOW and money market accounts  $  50,709   $       -   $      -   $      -   $  50,709
   Savings                            8,549           -          -          -       8,549
   Time deposits under $100,000      35,654      54,504     36,366      2,214     128,738
   Time deposits $100,000 and
     over                            24,183      16,386      5,633          -      46,202
   Borrowings                        25,717       1,185          -          -      26,902
                                  ---------   ---------   --------   --------   ---------
     Total interest-bearing   
       liabilities                $ 144,812   $  72,075   $ 41,999   $  2,214   $ 261,100
                                  =========   =========   ========   ========   =========
Interest rate gap                 $    (982)  $ (31,709)  $ 43,279   $ 15,236   $  25,824
                                  =========   =========   ========   ========   =========
Cumulative interest rate gap
  at March 31, 1997               $    (982)  $ (32,691)  $ 10,588   $  5,824
                                  =========   =========   ========   ========  
Cumulative interest rate gap
  to total assets                     (3.19)%    (10.62)%     3.44%      8.39%

</TABLE>
___________________
(1)Investment   securities   are   generally   reported  in  the  time  frame
   representing  the  earliest  of the repricing date,  the  call  date  (for
   callable securities), the estimated  life  or the maturity date. Estimated
   lives   of   mortgage-backed   securities   and  collateralized   mortgage
   obligations  are  based  on  published industry prepayment  estimates  for
   securities with comparable weighted average interest rates and contractual
   maturities.
(2)Loans are stated gross of the  allowance for loan losses and are placed in
   the earliest time frame in which maturity or repricing may occur.
(3)The table assumes that all savings  and  interest-bearing  demand deposits
   reprice  in  the  earliest  period  presented,  however,  BNC's management
   believes  a  significant  portion  of  these  accounts constitute  a  core
   component and are generally not rate sensitive.  Management's  position is
   supported by the fact that aggressive reductions in interest rates paid on
   these  deposits  has  not  caused  notable  reductions in balances on  the
   deposits.

      The table does not necessarily indicate the  future  impact  of general
interest  rate  movements  on  the Company's net interest income because  the
repricing of certain assets and  liabilities  is discretionary and is subject
to  competitive  and  other pressures. As a result,  assets  and  liabilities
indicated as repricing  within  the  same  period  may  in  fact  reprice  at
different times and at different rate levels.

Effects of Inflation

      Unlike  most  industrial  companies,  the  assets  and  liabilities  of
financial  institutions  are primarily monetary in nature. Therefore, banking
organizations  do  not necessarily  gain  or  lose  due  to  the  effects  of
inflation. Changes in  interest  rates,  which  are  a major determinant of a
financial service organization's profitability, do not necessarily correspond
to  changes  in the prices of goods and services. An analysis  of  a  banking
organization's  asset and liability structure provides the best indication of
how the organization  is positioned to respond to changing interest rates and
maintain profitability.

      The financial statements  and  supplementary  financial  data have been
prepared,  primarily,  on  a historical basis which is mandated by  generally
accepted accounting principles.  Fluctuations  in the relative value of money
due to inflation or recession are generally not considered.

Recently Issued Accounting Standards

      Statement  of Financial Accounting Standards  No.  128,  "Earnings  per
Share" ("SFAS 128"),  issued  in February 1997 and effective January 1, 1998,
supersedes AICPA Accounting Principles  Board  Opinion  No. 15, "Earnings per
Share"   ("APB   15")   and  other  related  accounting  pronouncements   and
interpretations, and specifies  new  computation, presentation and disclosure
requirements  for  earnings  per share. Adoption  of  this  standard  is  not
expected to have a material effect  on  the calculation of BNC's earnings per
share.

      Statement of Financial Accounting Standards  No.  129,  "Disclosure  of
Information  About  Capital  Structure" ("SFAS 129"), also issued in February
1997  and  effective  January 1,  1998,  summarizes  disclosure  requirements
pertaining to an entity's  capital  structure.  SFAS  129 is a compilation of
several previously issued standards and pronouncements,  therefore,  adoption
of  this  standard  is  not  expected  to  have  a  material  effect on BNC's
consolidated financial statements.


                                   BUSINESS

General

      The Company is a bank holding company headquartered in Bismarck,  North
Dakota,  which  provides  a  broad range of banking and financial services to
small and mid-size businesses  and  to  individuals  through  its  nine  full
service  banking  facilities  in  North  Dakota  and Minnesota.  BNC operates
primarily  through  its  two  commercial banking subsidiaries,  BNC  -  North
Dakota, which is headquartered  in Bismarck and has seven additional branches
in North Dakota and BNC - Minnesota,  located  in Minneapolis, Minnesota.  In
addition, the Company provides asset-based commercial  financing  through its
non-bank subsidiary, BNC Financial, located in St. Cloud, Minnesota.

Growth Strategy

      Due to its  focus  on  customer service and local relationship banking
with small and mid-size businesses  and  individuals,  BNC  has  experienced
significant  growth.   See  "-  Market Area."  Management believes that  the
Company's entrepreneurial approach  to  banking  and the introduction of new
products and services will continue to attract small and mid-size businesses
which often are not of sufficient size to be of interest to the larger banks
in  its  market  areas.  Small  and  mid-size  businesses   and  individuals
frequently have difficulty finding banking services that meet their specific
needs  and  have  sought,  and  management believes will continue  to  seek,
banking  institutions that are more  relationship-oriented.   BNC offers  an
increasing  number  of  banking  and  finance-related products and services,
including  trust  services,  asset  management,   retirement  planning,  tax
planning and preparation, insurance and other private banking services.  See
" - Products and Services."

      BNC was formed in 1987 with the objective of  acquiring  and improving
the performance of strategically located banks in North Dakota.   As part of
this strategy, the Company has completed several acquisitions.  The  largest
of these acquisitions was the Company's July 1995 acquisition of seven North
Dakota  branches,  with  aggregate deposits of approximately $104.8 million,
from First Bank fsb.  In January  1996,  the  Company  established a de novo
national  bank in Minneapolis, Minnesota which primarily  serves  small  and
mid-size businesses  in  the  Minneapolis/St.  Paul  metropolitan  area.  In
addition, the Company acquired BNC Financial, a non-bank commercial  finance
subsidiary that primarily engages in asset-based lending, in May 1996.

      Management  believes that these initiatives have generated significant
growth for the Company.  From  December  31,  1992  to  March  31, 1997, the
Company's  net  loans increased from $69.3 million to $207.7 million,  total
assets increased  from $118.0 million  to $307.8 million and total  deposits
increased from $102.7  million  to  $253.3 million. During this same period,
the Company's ratio of nonperforming  loans  to  total  loans decreased from
5.80%  to  0.22%.   The  Company's  goal continues to be the creation  of  a
well-capitalized $500 million to $1 billion  financial services organization
focused on local relationship banking. Efforts  are  ongoing  to ensure that
the executive management team and operating systems are in place  to achieve
this goal.

Market Area

      BNC's  primary  market  areas  are  the Bismarck/Mandan (North  Dakota)
metropolitan area, the Minneapolis/St. Paul  (Minnesota)  metropolitan  area,
and  the  rural  communities  surrounding  the  branch offices of BNC - North
Dakota  (Linton, Ellendale, Garrison, Stanley, Kenmare,  Crosby  and  Watford
City, North Dakota). The asset-based lending activities of BNC Financial have
been conducted  primarily  in  Minnesota.   A  substantial  majority  of  the
Company's  total consolidated net loans are attributable to customers located
in western North  Dakota,  although  in  1996,  BNC  -  Minnesota experienced
significant loan growth in the Minneapolis/St. Paul market  area.  Generally,
each  branch  draws  most of its deposits from its general market  area.  The
following table presents certain information about each of BNC's locations:


                                              March 31, 1997
                                         ----------------------     
                             Year opened    Total       Gross
       Bank location         or acquired   deposits     loans
     ---------------------   ----------- ------------ ---------
                                            (In thousands)
     BNC - North Dakota
       Bismarck                  1990    $  80,748    $ 150,333
       Linton                    1987       47,289       10,428
       Ellendale                 1995       12,494          907
       Garrison                  1995       14,838          460
       Stanley                   1995       15,408          373
       Kenmare                   1995       17,806          527
       Crosby                    1995       18,904          163
       Watford City              1995       15,353          139
     BNC - Minnesota             1996       30,460       39,401
     BNC Financial               1996            -        6,519
     BNCCORP (parent company)      -             -          475
                                         ---------    ---------
         Total                           $ 253,300    $ 209,725
                                         =========    =========
       
Products and Services

      Loans.   The  Company's  loans  primarily  consist  of  commercial  and
industrial loans, agricultural loans, real estate mortgage loans, real estate
construction loans, consumer  loans  and  lease financing.  In allocating its
assets among loans, investments and other earning  assets,  BNC  attempts  to
maximize  return  while  managing  risk  at  acceptable levels. BNC's primary
lending focus is on commercial loans and owner-occupied  real estate loans to
small and mid-size businesses and professionals. The Company  offers  a broad
range  of  commercial  and  retail  lending  services,  including  commercial
revolving  lines  of  credit, residential and commercial real estate mortgage
loans, consumer loans and  equipment  financing.   For  a  description of the
types  of  lending  activities  engaged  in by the Company, see "Management's
Discussion and Analysis of Financial Condition  and  Results  of Operations -
Financial Condition."

      Interest rates charged on loans may be fixed or variable  and vary with
the degree of risk, loan term, underwriting and servicing costs, loan amount,
and  extent  of other banking relationships maintained with customers.  Rates
are further subject  to  competitive  pressures,  the  current  interest rate
environment,  availability of funds and government regulations. As  of  March
31, 1997, approximately  56%  of  the  loans  in BNC's portfolio had interest
rates that float with BNC's base rate or some other reference rate.

      The  Company also offers asset-based commercial financing through  BNC
Financial,  the  Company's   non-bank  subsidiary  acquired  in  1996.   BNC
Financial provides  asset-based  working capital and term financing to small
and mid-size companies for refinancings, recapitalizations, acquisitions and
seasonal borrowing through senior  loans  secured by business assets such as
equipment, accounts receivable and inventory.  Revolving  credit  facilities
and  term  loans  are  cross-collateralized. Management of BNC Financial  is
experienced in this type  of lending and has adopted policies and procedures
to address the risks associated  with  this  type  of  lending.  Asset-based
lending  often  involves  higher risk than loans traditionally  extended  by
banks, but often involves higher returns.

      Deposits. Each of BNC's  Bank  branches offers the usual and customary
range  of  depository  products  provided  by  commercial  banks,  including
checking, savings and money market  deposits  and  certificates  of deposit.
Deposits  are  insured  by the FDIC up to statutory limits.  The Banks  also
purchase brokered deposits  from  time  to  time  when such transactions are
beneficial  to  the  Banks.  See "Management's Discussion  and  Analysis  of
Financial Condition and  Results  of  Operations  -  Financial  Condition --
Deposits and Borrowed Funds."

      Trust,  Personal  Banking,  Investment  and Insurance Products.  Since
January  1997,  BNC  - North Dakota's newly established  Financial  Services
division has been providing   a  wide  array  of  trust,  personal  banking,
investment   and   insurance  services  for  corporations  and  individuals.
Management believes  the  introduction  of these new services enhances BNC's
ability to meet the banking and financial needs of its current customer base
and establish new customer relationships  in  its  markets. The new division
provides services ranging from fiduciary and personal  trust services to tax
planning and preparation, payroll processing, financial planning, retirement
planning,  employee stock option plans, employee benefit  plans,  individual
retirement accounts  ("IRAs"), including custodial self-directed IRAs, asset
preservation, charitable  giving  and related services. Management views the
establishment of this new division  as  an  opportunity to solidify customer
relationships by enhancing BNC's ability to identify and meet a wide variety
of customer financial needs.

      Consulting Services. In addition to its  asset-based  lending program,
BNC Financial manages a consulting services division which provides a number
of services including pre-funding due diligence, collateral review,  problem
loan consulting, bankruptcy support and asset valuation.

      Investment   Portfolio.   The  purpose  of  the  Company's  investment
portfolio is to provide a source  of  earnings  and,  secondarily, to manage
liquidity. Investments are centrally managed in order to  aid  in compliance
with federal laws and regulations, which place certain restrictions  on  the
amounts  and  types of investments BNC may hold.  BNC maintains, through the
President of BNC  -  North  Dakota,  an  investment grade portfolio oriented
toward U.S. Treasury securities, U.S. government  agency  securities  and  a
small  amount  of  investment  grade  obligations  of  state  and  political
subdivisions.  In  managing  its  interest  rate  exposure, the Company also
invests  in  mortgage-backed  securities  and floating  rate  collateralized
mortgage obligations. Investment securities  totaled  $62.0  million  as  of
March  31,  1997.   See  "Management's  Discussion and Analysis of Financial
Condition  and  Results of Operations - Financial  Condition  --  Investment
Securities."

Competition

      The deregulation  of  the  banking  industry, the increasing number of
state  laws  that permit multi-bank holding companies,  and  the  increasing
availability of  nationwide  interstate banking have heightened the level of
competition in an already intensely  competitive  market.   The North Dakota
and  Minnesota  market  areas  are  highly competitive banking environments.
Competition is encountered primarily  in  seeking  deposits and in obtaining
loan  customers.  Principal  competitors  include  multi-regional  financial
institutions  such  as  Norwest  Corporation, First Bank  System,  Inc.  and
Community  First  Bankshares, Inc. as  well  as  large  and  small  thrifts,
independent banks,  credit  unions  and many national and regional brokerage
houses. BNC also competes with other  nonfinancial  institutions,  including
retail  stores  that  maintain  their  own  credit  programs  and government
agencies  that  make  low  cost  or  guaranteed  loans  available to certain
borrowers.  Some of these competitors have substantially  greater  resources
and  lending  limits than BNC, and may offer certain services that BNC  does
not provide.  In  addition,  some  of  the  nonfinancial  institutions  that
compete  with  BNC are not subject to the extensive federal regulations that
govern BNC.  Management  believes  that  many  competitors  have  emphasized
retail  banking  and  financial  services,  leaving  the  small and mid-size
business market underserved. This has allowed BNC to compete  effectively by
emphasizing  customer service, establishing long-term customer relationships
and providing  services  meeting  the  needs  of  such  businesses  and  the
individuals   associated   with   them.   The  banking  business  is  highly
competitive, and the profitability of the Company will depend on its ability
to compete in its market areas.

Properties

      The  principal offices of BNC and BNC - North  Dakota  are  located  in
BNC's main office  building  at  322  East  Main, Bismarck, North Dakota. The
building is owned by BNC - North Dakota. BNC  -  North  Dakota  also  owns  a
branch office located at 219 South 3rd Street in Bismarck. In early 1997, the
Company  purchased  an  office  building at 116 North 4th Street in Bismarck,
approximately one half block from the principal office building. Certain bank
and holding company departments will be housed at this facility upon expected
completion of remodeling during the second quarter of 1997. BNC also owns its
banking facilities at Linton, Crosby,  Ellendale,  Kenmare and Stanley, North
Dakota.

      Facilities in Garrison and Watford City, North  Dakota  and  additional
facilities  in  Bismarck  are   leased.  The Garrison and Watford City leases
expire  in  June  2000  and April 1998, respectively.  Office  facilities  in
Bismarck are being leased  on  a  month  to month basis pending completion of
remodeling at the 4th Street location in Bismarck.  The  land  at BNC - North
Dakota's branch office on South 3rd Street is also leased. This lease expires
in 2006.

      The  Company also leases the facilities occupied by BNC - Minnesota  at
333 South Seventh  Street,  Minneapolis,  Minnesota.  Leases on this property
expire  in  June  2001. Facilities housing BNC Financial at  4150  South  2nd
Street, St. Cloud,  Minnesota  are leased. The lease on this property expires
in April 2002.

      BNC owns land in north Bismarck  and  intends  to  construct  a  branch
office   for   BNC  -  North  Dakota  on  this  location  during  1997.   See
"Management's Discussion  and  Analysis of Financial Condition and Results of
Operations - Financial Condition -- Capital Resources and Expenditures."

      All  owned  and leased properties  are  considered  in  good  operating
condition and are believed adequate for the Company's present and foreseeable
future  operations.  BNC  does  not  anticipate  any  difficulty  in  leasing
additional suitable space upon expiration of present lease terms.

Legal Proceedings

      BNC  is  currently  not  a  party  to  any  material legal proceedings.
Periodically,  and  in the ordinary course of business,  various  claims  and
lawsuits which are incidental  to BNC's business may be brought against or by
BNC, such as claims to enforce liens,  condemnation proceedings on properties
in  which  BNC  holds security interests, claims  involving  the  making  and
servicing of real property loans and other issues incidental to the Company's
business.

Employees

      At March 31,  1997,  BNC had approximately 132 employees, including 118
full-time employees. None of  BNC's  employees  is  covered  by  a collective
bargaining agreement and management believes that its relationship  with  its
employees is good.


                                  MANAGEMENT

Executive Officers and Directors

      The  following  table  sets  forth  certain information, as of April 1,
1997, with respect to BNC's directors and executive officers.

           Name                   Age                  Position
_____________________________  _________  ___________________________________

      Tracy J. Scott               49       Chairman of the Board, Chief
                                                Executive Officer and
                                                Director
      Gregory K. Cleveland         49       President, Chief Financial
                                             Officer and Director
      John A. Malmberg             52       President of BNC - North Dakota
                                                and Director
      Thomas J. Resch              50       President and Chief Executive
                                                Officer of BNC - Minnesota
                                                and Director
      Brad J. Scott                38       Executive Vice President of
                                                Corporate Finance - BNC -
                                                North Dakota and Director
      Jeffrey A. Reed              42       President and Chief Executive
                                                Officer of BNC Financial
      Brenda L. Rebel              38       Vice President - Corporate
                                                Controller
      John A. Hipp, M.D.           50       Director
      Richard M. Johnsen, Jr.      52       Director
      John M. Shaffer              50       Director
      Jerry R. Woodcox             54       Director


      There  are  no family relationships among  any  of  the  directors  and
executive officers of BNC.

      Tracy J. Scott  has  served  as  Chairman of the Board, Chief Executive
Officer and a director of BNC since he and  Gregory  K. Cleveland founded the
Company  in  1987.   He served as the President of BNC -  North  Dakota  from
September 1990 to March  1993.  Mr. Scott also served as the President of FMB
from 1985 to 1990 and as a  loan  officer of FMB from 1982 to 1985.  Prior to
1982, Mr. Scott, a certified public  accountant,  practiced  accounting at an
accounting firm that he established in 1972.  He was previously  employed  by
Arthur  Young  and Co. from 1969 to 1972.  Mr. Scott holds a B.S. in business
administration with a minor in accounting from Dickinson State College.

      Gregory K. Cleveland has served as an officer and director of BNC since
its inception in 1987.  He has served as Chief Financial Officer of BNC since
February 1994 and  as  President of BNC since March 1995.  From 1978 to 1996,
Mr. Cleveland, a certified  public  accountant,  was  a partner of Gregory K.
Cleveland  &  Company,  an  accounting  firm  which he established  that  was
acquired by the Company in December 1996.  See  "Certain Transactions."  From
1974 to 1977, Mr. Cleveland served as Vice President  -  Taxation for First &
Merchants  Corporation,  a  bank  holding company in Virginia  that  was  the
predecessor of Sovran Bank Corporation.   Prior  to  that time, Mr. Cleveland
was employed by Arthur Andersen LLP from 1970 to 1974.   He  holds  a B.S. in
business  administration  with  a major in accounting from the University  of
North Dakota.

      John A. Malmberg has served  as  President  of BNC - North Dakota and a
director since April 1993.  Mr. Malmberg has over 20  years  of experience in
the  banking  industry.   He  served  as  Executive Vice President and  Chief
Operating Officer of the Bank of North Dakota  from February 1989 to December
1992 at which time he became Acting President and  Chief Executive Officer, a
position he held until April 1993.  From 1977 to 1989, Mr. Malmberg served in
various  capacities  for  First  American National Bank,  Wausau,  Wisconsin,
including a broad range of senior  managerial positions.  He also served as a
Trust Officer for American National  Bank,  St.  Paul, Minnesota from 1973 to
1977.  Mr. Malmberg holds a B.S. degree from the University  of Minnesota and
an M.B.A. from Golden Gate University, San Francisco and is a graduate of the
Stonier Graduate School of Banking, Rutgers University.

      Thomas J. Resch became President and Chief Executive Officer  of  BNC -
Minnesota  in  January  1996  and has been a director of BNC since June 1995.
From June 1995 to January 1996,  he  served  as  Senior Vice President - Loan
Production of BNC - North Dakota.  Mr. Resch has over  20 years of experience
in the banking industry.  He served as Vice President at  National  City Bank
of Minneapolis from March 1989 to May 1995 and as Department Manager  of  the
Business  Banking  division.   From  1985  to  1989, Mr. Resch served as Vice
President of Midwest Federal and as Manager of the St. Paul Corporate Banking
division.  From 1984 to 1985 he served as Vice President  of United Financial
Savings  Bank.  Mr. Resch served in various capacities for American  National
Bank of St.  Paul  from  1972  to  1984, including Managing Vice President of
Commercial Lending.  He holds a B.S.  degree from the University of Minnesota
and  is  a  graduate  of  the Stonier Graduate  School  of  Banking,  Rutgers
University.

      Brad  J. Scott has served  as  BNC  -  North  Dakota's  Executive  Vice
President of  Corporate Finance since January 1997.  He served as BNC's Chief
Credit Officer  between  July  1992  and January 1997 and has been a director
since  January  1993.  He joined BNC in  January  1991  as  the  Senior  Vice
President of Commercial  Lending at BNC - North Dakota.  Mr. Scott previously
worked with the Bismarck branch of First Bank, N.A. where he served as a Vice
President in the Commercial  Loan  Department  from November 1986 to December
1990 and as Agricultural Loan Manager from 1984 to 1986.  He also served as a
loan officer for Norwest Bank in Marshall, Minnesota  from 1981 to 1984.  Mr.
Scott  holds  an  A.S.  degree in agricultural business from  Bismarck  State
College and  a  B.S. degree  in  agricultural  economics  from  North  Dakota
State University.

      Jeffrey  A.  Reed  became President and Chief Executive Officer of BNC
Financial in May 1996.  Mr. Reed has been involved in the banking/commercial
finance industry since 1978.  From March 1995 to April 1996, Mr. Reed served
as President of Cambridge  Bank Professionals, LLC, a bank credit consulting
firm whose assets were acquired  by BNC Financial in May 1996.  See "Certain
Transactions."  He served as Vice  President  and  Manager  of  the  Special
Loans/Collateral  Audit  Division  at National City Bank of Minneapolis from
December 1991 to February 1995.  From  January  1989  to  December 1991, Mr.
Reed  was  a  self-employed consultant to commercial banks in  the  area  of
problem loan management.   Mr.  Reed  served  as  a  Manager of the Business
Investigations Service Unit and Specialized Lender Services  Unit during his
employment  with  Coopers  & Lybrand LLP from October 1987 to January  1989.
From November 1985 to October  1987,  he  served  as Vice President and Team
Leader, Special Loans Division of Norwest Bank, Minneapolis.   Mr. Reed also
held positions with Barclays American Corporation (Commercial Loan  Officer,
Manager of Work-Out Department) and Norwest Business Credit, Inc. (Assistant
Vice  President  and  Audit  Manager.)   Mr.  Reed  holds a B.S. degree from
Bemidji State University.

      Brenda  L.  Rebel,  a  certified  public accountant, has served as Vice
President  - Corporate Controller since August  1995.   She  served  as  Vice
President -  Regulatory Compliance from June 1991 to July 1995.  From January
1990 to May 1991,  she  served  as  Financial Reporting Manager of Comprecare
Health Care Services, Inc., Aurora, Colorado.   From  1988 to 1990, Ms. Rebel
was  employed by Arthur Andersen LLP, Denver, Colorado.   She  holds  a  B.S.
degree  in  social  and behavioral sciences from the University of Mary and a
Master of Accountancy from the University of North Dakota.

      John A. Hipp, M.D.,  who  has been a director since 1988, has practiced
medicine in Bismarck since 1980 as  a  principal  in Pathology Consultants, a
professional  corporation  specializing  in medical laboratory  and  computer
consulting services.  Dr. Hipp is board certified  in  anatomic  and clinical
pathology by the American Board of Pathology.  He holds a B.A. in history and
natural  science and a B.S. in medicine from the University of North  Dakota.
Dr. Hipp earned  his  M.D.,  C.M. degree from the Faculty of Medicine, McGill
University.

      Richard M. Johnsen, Jr.,  who  has been a director since June 1995, has
served since 1979 as Chairman of the Board  and  Chief  Executive  Officer of
Johnsen  Trailer  Sales,  Inc., which sells and services trailers in Bismarck
and Fargo, North Dakota.  Since  1990, Mr. Johnsen has also been a partner in
Johnsen Real Estate Partnership, which  owns  and operates rental property in
Bismarck and Fargo, North Dakota.  He holds a B.S.  degree in management from
the University of North Dakota.

      John  M. Shaffer has been a director since June  1995,  has  served  as
President  of  Atlas,  Inc.,  a  ready-mix  concrete  producer  and  concrete
construction  company  based  in  Bismarck,  North  Dakota.   Since 1979, Mr.
Shaffer  has  also  been  a partner in Capital Investments, which invests  in
property and equipment in North  Dakota.  He attended Bismarck Junior College
for 1-1/2 years and Dickinson State College for 1-1/2 years.

      Jerry R. Woodcox, who has been  a  director since June 1995, has served
since 1970 as President of Arrowhead Cleaners  and  Laundry,  Inc., a laundry
and dry cleaning services business operating in Bismarck, North  Dakota.   He
holds  a  B.S.  degree  in  industrial  engineering  from  North Dakota State
University.

Director Compensation

      Each director who is not an employee of BNC is paid a director's fee of
$7,200  per  year  and  fees  of  $500  for each committee meeting  attended.
Directors  are  reimbursed  for  expenses incurred  in  attending  board  and
committee meetings.

Committees

      BNC's Board of Directors has  an  Executive  Committee, Audit Committee
and  Compensation  Committee.  The  members  of the Executive  Committee  are
directors Tracy J. Scott (Chairperson), Gregory  K. Cleveland, Brad J. Scott,
John A. Malmberg and Thomas J. Resch as well as Michael Miller, the Executive
Vice President of Lending at BNC - North Dakota.   The Executive Committee is
authorized  to exercise all powers of the Board of Directors  to  the  extent
permitted by  Delaware law.  All actions taken by the Executive Committee are
submitted to the full Board of Directors for ratification.

      The Audit  Committee,  on  which  Messrs. Johnsen and Shaffer serve, is
responsible  for  (i)  making  recommendations  to  the  Board  of  Directors
concerning the engagement of independent  public accountants, (ii) consulting
with the independent public accountants with  regard  to  the  plan of audit,
(iii)  consulting directly with BNC's Chief Financial Officer on  any  matter
that the  Audit Committee or the Chief Financial Officer deems appropriate in
connection  with carrying out the audit, (iv) reviewing the results of audits
of BNC by its independent public accountants and certain regulatory agencies,
(v) discussing audit recommendations with management and reporting results of
its reviews to  the  Board  of  Directors,  (vi)  reviewing all related party
transactions  and all other potential conflict of interests  situations,  and
(vii) performing  such  other  functions as may be prescribed by the Board of
Directors.

      The Compensation Committee  is responsible for administering BNC's 1995
Stock Incentive Plan and Incentive  Bonus  Plan  and  performing  such  other
functions  as  may  be  prescribed  by  the  Board of Directors.  The current
members of the Compensation Committee are Messrs. Hipp and Woodcox.

Executive Compensation

      The following table summarizes the compensation  that  BNC  paid to its
chief  executive  officer  and  each  of  its  four  most  highly compensated
executive officers (the "Named  Executive  Officers") for each  of the  years 
ended December 31,  1996,  1995  and 1994.

<TABLE>
<CAPTION>
                          Summary Compensation Table              
                                                                            Long-Term Compensation             
                                                                            -----------------------
                                                Annual Compensation                 Awards
                                         --------------------------------   -----------------------
                                                                            Restricted   Securities
Name and                                                       All other       Stock     Underlying
principal position                Year    Salary     Bonus  Compensation(1)  Awards(2)     Options
- ------------------                ----    ------     -----  ---------------  ---------    ---------  
<S>                               <C>    <C>        <C>         <C>           <C>          <C>
Tracy J. Scott, Chairman of the   1996   $178,000   $     0     $6,247            ---        ---   
   Board and Chief Executive      1995    156,000         0      4,902        $75,080      6,034
   Officer                        1994    156,000    24,305      5,205            ---        ---
   
Gregory K. Cleveland, President   1996    150,000         0      5,997            ---        ---
   and Chief Financial Officer    1995    128,000         0      4,235         72,570      5,657
                                  1994    128,000    19,942      4,432            ---        ---
                        
John A. Malmberg, President of    1996    140,000         0      5,047            ---        ---
   BNC - North Dakota             1995    140,000         0      5,022            ---      3,226
                                  1994    140,000    20,054      2,954            ---        ---
                                        
Thomas J. Resch, President and    1996    123,333         0      5,047            ---        ---
   Chief Executive Officer of     1995     58,333    30,000        117            ---      3,226
   BNC - Minnesota(3)             
      
Brad J. Scott, Executive Vice     1996    120,000         0      5,043            ---        ---
   President of Corporate         1995    100,000    27,750      5,006         25,330      3,813
   Finance of BNC - North Dakota  1994     72,000   148,720      5,171            ---        ---

</TABLE>
___________________
(1)   Comprised  of (i) the Company's matching contributions to the Company's
      401(k) Plan  in  the  following amounts:  Mr. T. Scott ($4,750 in 1996,
      $4,500 in 1995 and $4,701  in  1994),  Mr.  Cleveland  ($4,500 in 1996,
      $3,840   in  1995  and $3,928 in 1994), Mr. B. Scott ($4,750  in  1996,
      $4,620  in 1995 and  $4,840  in  1994),  Mr.  Malmberg ($4,750 in 1996,
      $4,620  in 1995 and $2,450 in 1994) and Mr. Resch ($4,750 in 1996); and
      (ii)  premium  payments  in the following amounts  for  life  insurance
      policies  providing  death  benefits   to   the   executive   officers'
      beneficiaries:  Mr. T. Scott ($1,497 in 1996, $402 in 1995 and  $504 in
      1994),  Mr.  Cleveland ($1,497 in 1996, $395 in 1995 and $504 in 1994),
      Mr. B. Scott ($293  in  1996,  $386  in  1995  and  $331  in 1994), Mr.
      Malmberg  ($297 in 1996, $402 in 1995 and $504 in 1994) and  Mr.  Resch
      ($297 in 1996, $117 in 1995).

(2)   As of December  31, 1996, the Company had outstanding a total of 20,000
      restricted shares valued at $250,000 (based on the fair market value of
      the Company's Common  Stock  at December 31, 1996 of $12.50 per share).
      The restricted shares will vest in 33 1/3% increments on July 10, 1998,
      1999 and 2000.  The Company does  not  plan  to  pay  dividends  on its
      restricted shares.

(3)   Mr. Resch joined the Company in June 1995.

                       ______________________________
                             
Options

      There were no stock options granted during the year ended December  31,
1996 to the Named  Executive Officers.  The  number and  value of unexercised
stock options  held by the Named Executive  Officers  at December 31, 1996 is
set forth in the following table.  No stock options were exercised during the
year ended December 31, 1996.


Aggregated Option/SAR  Exercises  in  Last  Fiscal  Year  and Fiscal Year-end
Option/SAR Values


                                                      Value of Unexercised
                         Number of Unexercised        In-the-Money Options
                     Options at December 31, 1996    at December 31, 1996(1)
                     ----------------------------  --------------------------
       Name           Exercisable  Unexercisable   Exercisable  Unexercisable
- -------------------   -----------  -------------   -----------  -------------
Tracy J. Scott           2,414         3,620         $6,035         $9,050
Greg K. Cleveland        2,263         3,394          5,658          8,485
John A. Malmberg         1,290         1,936          3,225          4,840
Thomas J. Resch          1,290         1,936          3,225          4,840
Brad J. Scott            1,525         2,288          3,813          5,720


(1)   The  value  of unexercised, in-the-money options is calculated  as  the
      excess of the  market  value  of  Common  Stock  at  December  31, 1996
      ($12.50)  over  the  option  price.  The values of unexercised in-money
      stock options at December 31,  1996  shown above are presented pursuant
      to the rules of the Commission.  The actual  amount,  if  any, realized
      upon exercise of stock options will depend upon the market value of the
      Common  Stock relative to the exercise price per share of Common  Stock
      of the stock option at the time the stock option is exercised.

                               ________________

Stock Incentive Plan

     In  1995, BNC adopted the 1995 Stock Incentive Plan (the "Stock  Plan")
to provide long-term incentives to its key employees, including officers and
directors  who  are  employees of BNC (the "Eligible Employees").  Under the
Stock Plan, which is administered by the Compensation Committee of the Board
(the "Committee"), BNC may grant Eligible Employees incentive stock options,
non-qualified  stock  options,   restricted   stock,  stock  awards  or  any
combination  thereof  (the  "Incentives").   The Committee  establishes  the
exercise price of any stock options granted under  the  Stock Plan, provided
that  the  exercise price may not be less than the fair market  value  of  a
share of Common Stock on the date of grant.

     A total  of  250,000  shares of Common Stock are available for issuance
under the Stock Plan.  Incentives with respect to no more than 50,000 shares
of Common Stock may be granted  to  any  single  Eligible  Employee  in  one
calendar  year.   Proportionate  adjustments  will  be made to the number of
shares  of  Common  Stock  subject to the Stock Plan, including  the  shares
subject to outstanding Incentives,  in  the  event  of any recapitalization,
stock dividend, stock split, combination of shares or  other  change  in the
Common  Stock.  In the event of such adjustments, the purchase price of  any
outstanding option will be adjusted as and to the extent appropriate, in the
reasonable  discretion  of  the  Committee, to provide participants with the
same relative rights before and after such adjustment.

     All outstanding Incentives will  automatically  become  exercisable and
fully vested and all performance criteria will be deemed to be waived by the
Company upon (a) a reorganization, merger or consolidation of  BNC  in which
BNC is not the surviving entity, (b) the sale of all or substantially all of
the assets of BNC, (c) a liquidation or dissolution of BNC, (d) a person  or
group  of persons, other than any employee benefit plan of BNC, becoming the
beneficial owner of 30% or more of BNC's voting stock or (e) the replacement
of a majority  of  BNC's  Board  in  a  contested  election  (a "Significant
Transaction").  The Committee also has the authority to take several actions
regarding  outstanding  Incentives  upon  the  occurrence  of  a Significant
Transaction, including requiring that outstanding options remain exercisable
only  for  a limited time, providing for mandatory conversion of outstanding
options in exchange  for  either  a  cash  payment  or  Common Stock, making
equitable  adjustments  to Incentives or providing that outstanding  options
will become options relating to securities to which a participant would have
been entitled in connection  with the Significant Transaction if the options
had been exercised.

Incentive Bonus Plan

     In 1995, BNC adopted an Incentive  Bonus Plan (the "Incentive Plan") to
provide  annual  incentive  cash  bonuses to  BNC's  employees.   Under  the
Incentive Plan, which is administered  solely  by  the Committee, each full-
time employee of BNC other than loan officers is eligible  to receive a cash
bonus  based  on  a percentage of his or her annual salary to be  calculated
according to a formula based on elements of the Company's performance during
the annual performance  period.   Officers  designated  by the Committee are
eligible to receive an additional annual cash bonus based on a percentage of
his or her annual salary according to a formula based on  an increase in the
Company's stock price during the annual performance period.

Employment Agreements

     BNC and each of Messrs. T. Scott, Cleveland, B. Scott  and  Resch  (the
"Executives")  have  entered  into an employment agreement that provides for
minimum  annual  salaries of $156,000,  $128,000,  $120,000,  and  $140,000,
respectively, throughout  the term of the agreement, and an annual incentive
bonus as may from time to time  be fixed by the Committee.  In addition, Mr.
Resch received a $30,000 bonus upon  entering into his agreement.  Under the
agreements, the Executives will also be  provided  with  benefits  under any
employee benefit plan maintained by BNC for its employees generally,  or for
its  senior  executive  officers  in  particular,  on  the same terms as are
applicable to other senior executives of BNC.  The term  of  the  employment
agreements  will  continue until June 1, 1998, unless earlier terminated  as
described below.  Thereafter,  the employment agreements automatically renew
for consecutive one year terms unless  either party terminates the agreement
on 90 days' prior notice.

     Each  employment  agreement  provides   for   the  termination  of  the
Executive's employment (i) upon the Executive's death;  (ii)  by the Company
upon  the  Executive's  disability;  (iii)  by  the Company for cause  which
includes willful and continuing failure to perform  the  Executive's duties,
conviction of a felony or willful engaging in gross misconduct  injurious to
the Company; provided, however, that prior to termination, three-fourths  of
the  entire  Board of Directors, not including the Executive, must find that
the Executive  was  guilty  of  such conduct; (iv) by the Executive for good
reason, which includes changing the  Executive's  current  position with the
Company  or  diminishing  the  duties, responsibilities or position  of  the
Executive; (v) by either the Company  or the Executive for a material breach
not cured within thirty days; or (vi) upon  the  occurrence  of a "change in
control" of BNC.  Under the agreement, a "change in control" occurs  if  (a)
any  person or group of persons (other than an employee benefit plan of BNC)
acquires  the  beneficial  ownership  of  30% or more of BNC's Common Stock,
excluding certain acquisitions approved by  BNC's Board of Directors, or (b)
a  majority  of  BNC's  Board is replaced within  any  two  year  period  by
directors  not approved by  two-thirds  of  the  Board.   If  the  Executive
terminates his employment with BNC for other than good reason, the Executive
will be prohibited  from  competing with BNC for a two year period following
such termination.

     Upon termination due to  death  or disability, the Company will pay the
Executive, all compensation owing through  the date of termination, plus any
deferred compensation and accrued vacation (the  "Accrued  Obligations") and
benefits  ("Other  Benefits"),  reduced  by  the  amount  of  any disability
benefits received, if applicable.  Upon termination by the Company for cause
or  for  termination  by  the  Executive  for  other  than good reason,  the
Executive  will be entitled to all compensation owing through  the  date  of
termination  and Other Benefits.  Upon termination by the Executive for good
reason, due to  a  change  in control or due to a breach of the agreement by
the Company, the Executive is entitled to all compensation owing through the
date of termination plus three  times his current compensation and benefits,
office space, secretarial assistance and other facilities and services for a
period of three years.

Limitation of Directors' Liability and Indemnification

     In  accordance  with  the  Delaware   General  Corporation  Law,  BNC's
Certificate  of  Incorporation  (the  "Certificate")   contains   provisions
eliminating  the  personal  liability  of  the  directors  to  BNC  and  its
stockholders  for monetary damages for breaches of their fiduciary duties as
directors to the  fullest  extent  permitted  by Delaware law.  By virtue of
these provisions, under current Delaware law a  director  of BNC will not be
personally  liable for monetary damages for breach of his or  her  fiduciary
duty except for  liability  for  (a) breach of his or her duty of loyalty to
BNC or to its stockholders, (b) acts  or omissions not in good faith or that
involve intentional misconduct or a knowing  violation of law, (c) dividends
or stock repurchases or redemptions that are unlawful  under  Delaware  law,
and  (d)  any transaction from which he or she receives an improper personal
benefit.  In  addition,  the  Certificate  provides  that if Delaware law is
amended to authorize the further elimination or limitation  of the liability
of  a  director, then the liability of the directors shall be eliminated  or
limited  to the fullest extent permitted by Delaware law, as amended.  These
provisions  pertain  only  to breaches of duty by directors as directors and
not in any other corporate capacity,  such  as officers, and limit liability
only for breaches of fiduciary duties under Delaware  corporate  law and not
for violations of other laws such as the federal securities laws.

     BNC's  Bylaws  require  BNC  to  indemnify  its  officers and directors
against expenses and costs, judgments, settlements and fines incurred in the
defense of any claim, including any claim brought by or in the right of BNC,
to which they were made parties by reason of being or having  been  officers
or directors.

     In  addition,  each  of  BNC's  directors has entered into an indemnity
agreement that provides that BNC will  indemnify  the  directors against any
costs and expenses, judgments, settlements and fines incurred  in connection
with any claim involving a director by reason of his position as a director;
provided  that  the  director meets certain standards of conduct for  claims
that (i) have been successfully  defended  or  (ii)  two impartial directors
have determined that, with respect to the conduct giving rise to such claim,
the  officer  or  director acted in good faith.  No indemnification  may  be
made, however, for  claims  in  which  the  officer  or  director  has  been
adjudicated  in  a  final  judgment to be liable to BNC except to the extent
that the court finds indemnification to be proper.

     Insofar as indemnification for liabilities arising under the Securities
Act  of  1993,  as  amended (the  "Securities  Act")  may  be  permitted  to
directors, officers and controlling persons of BNC pursuant to the foregoing
provisions, or otherwise,  BNC  has  been advised that in the opinion of the
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable.


                             CERTAIN TRANSACTIONS

     In January 1997, BNC - North Dakota  acquired  all  of  the outstanding
common  stock  of the J.D. Meier Insurance Agency (the "Agency").   Each  of
Messrs. T. Scott,  Cleveland  and David A. Erickson, a 5% stockholder of the
Company, owned 25% of the common  stock  in  the Agency.  The purchase price
was determined by an independent appraisal resulting in an approximate total
purchase  price for Messrs. T. Scott, Cleveland  and  Erickson's  shares  of
$26,000.  The  Agency  is currently operating as a subsidiary of BNC - North
Dakota as a general insurance agency.

     In December 1996, BNC  -  North  Dakota acquired the accounting firm of
Gregory K. Cleveland & Co., Bismarck, North  Dakota (the "Accounting Firm").
The Accounting Firm was owned by Mr. Cleveland.   The purchase price for the
Accounting  Firm  was  approximately  $368,000  and  was  determined  by  an
independent appraisal.  Employees of the Accounting Firm now staff the newly
established trust and private banking division of BNC - North Dakota.

     In May 1996, the Company, through BNC Financial,   acquired  the assets
of Cambridge Bank Professionals, LLC, a bank credit consulting firm owned by
Jeffrey  A.  Reed, who became an executive officer of the Company after  the
acquisition, for  $85,000.   These  assets now are used in the operations of
BNC Financial.

     In October 1995, the Company sold  FMB  to  Community First Bankshares,
Inc.  Messrs T. Scott, Cleveland and Erickson beneficially  owned  113,  112
and 50 shares of common stock of FMB, respectively, which represented 2.83%,
2.80%  and  1.25%  of  the  outstanding  shares  of  common  stock  of  FMB,
respectively.   Messrs.  Scott,  Cleveland  and  Erickson received $121,475,
$120,400 and $53,750, respectively in the sale of FMB.

     The executive officers, directors and principal stockholders of BNC and
members  of  their  immediate families and businesses  in  which  they  hold
controlling interests are customers of the Banks, and it is anticipated that
such parties will continue  to be customers of the Banks in the future.  All
outstanding loans and extensions  of  credit  by  the Banks to these parties
were made in the ordinary course of business in accordance  with  applicable
laws and regulations and on substantially the same terms, including interest
rates  and  collateral,  as  those  prevailing  at  the  time for comparable
transactions  with  other  unaffiliated  persons,  and  in  the  opinion  of
management  do  not  involve more than the normal risk of collectibility  or
present other unfavorable  features.   At  March  31,  1997,  the  aggregate
balance  of the Banks' loans and advances under existing lines of credit  to
these parties was approximately $397,000 or 0.20% of the Banks' total loans.

                        SUPERVISION AND REGULATION

     BNC and  the  Banks  are  extensively regulated under federal and state
laws and regulations.  These laws  and regulations are primarily intended to
protect depositors and the federal deposit insurance funds, not investors in
the  securities  of  BNC.   The  following  information  summarizes  certain
material  statutes and regulations  affecting  BNC  and  the  Banks  and  is
qualified in  its  entirety  by  reference  to  the particular statutory and
regulatory  provisions.   Any  change  in applicable  laws,  regulations  or
regulatory policies may have a material  effect  on the business, operations
and prospects of BNC and the Banks.  The Company is  unable  to  predict the
nature  or extent of the effects that fiscal or monetary policies,  economic
controls  or  new  federal or state legislation may have on its business and
earnings in the future.

BNC

     General.  BNC is  a  bank  holding  company  registered  under the Bank
Holding  Company  Act  of  1956,  as  amended  ("BHCA"),  and is subject  to
regulation,  supervision  and examination by the Board of Governors  of  the
Federal Reserve System ("FRB").   The  BHCA  and  other federal laws subject
bank holding companies to particular restrictions on the types of activities
in  which  they may engage, and to a range of supervisory  requirements  and
activities,  including regulatory enforcement actions for violations of laws
and regulations.   The  Company  is  required  to  file quarterly and annual
reports with the FRB, and such additional information as the FRB may require
pursuant to the BHCA.  The FRB may examine BNC or any  of  its subsidiaries,
and charge BNC for the cost of such an examination.

     Acquisitions.  As a bank holding company, BNC is required to obtain the
prior approval of the FRB before acquiring control of more than  5%  of  the
voting  shares  or  substantially  all  the  assets of  another bank holding
company  or  merging  with  another  bank  holding  company.   In  reviewing
acquisition applications, the FRB considers the competitive  effects  of the
proposed  transaction, and managerial, financial, capital and other factors,
including the  record  of performance of the applicant and the bank or banks
to be acquired under the Community Reinvestment Act of 1977 ("CRA").  See "-
The Banks -- Community Reinvestment Act."

     Permissible Activities.   A  bank holding company may not engage in, or
acquire direct or indirect control  of  more than 5% of the voting shares of
any company engaged in a non-banking activity, unless such activity has been
determined by the FRB to be closely related  to  banking  or managing banks.
The  FRB  has  identified  certain  non-banking activities in which  a  bank
holding company may engage without notice or prior approval by the FRB, such
as  making  or servicing loans and certain  types  of  leases,  engaging  in
certain insurance and discount brokerage activities, performing certain data
processing services,  acting  as  a  fiduciary  or  investment  or financial
advisor   in  certain  circumstances,  and  making  investments  in  certain
corporations or projects designed primarily to promote community welfare.

     Safe and  Sound  Banking  Practices.  Activities and operations of bank
holding companies are generally subject to FRB review for unsafe and unsound
banking practices.  Pursuant to  such  authority, the FRB may require a bank
holding company to seek FRB approval before  the  bank  holding  company may
take certain actions and cause a bank holding company to take certain  steps
to  prevent  unsafe  and unsound banking practices, such as requiring a bank
holding company to make  funds  available to its banking subsidiaries if the
FRB believes it prudent to do so.

     Anti-Tying Restrictions.   Bank  holding companies and their affiliates
are  prohibited  from  tying the provision  of  certain  services,  such  as
extensions of credit, to  other services offered by a holding company or its
affiliates.

     Capital Adequacy.  The FRB monitors on a consolidated basis the capital
adequacy of bank holding companies  by using a combination of risk-based and
leverage  ratios.  Failure to meet the  capital  guidelines  may  result  in
supervisory or enforcement actions by the FRB.  Under the risk-based capital
guidelines,  different  categories  of  assets  are  assigned different risk
weights, based generally on the perceived credit risk  of  the asset.  These
risk weights are multiplied by corresponding asset balances  to  determine a
"risk-weighted"   asset  base.   For  purposes  of  the  risk-based  capital
guidelines, total capital  is  defined  as  the sum of "Tier 1" and "Tier 2"
capital  elements,  with Tier 2 capital being limited  to  100%  of  Tier  1
capital.  Tier 1 capital  includes, with certain restrictions, common stock,
retained earnings, perpetual  preferred  stock  (no  more than 25% of Tier 1
capital  being  comprised  of  cumulative  preferred  stock)   and  minority
interests in consolidated subsidiaries, less most intangible assets.  Tier 2
capital  includes, with certain limitations, perpetual preferred  stock  not
included in  Tier  1  capital,  certain maturing capital instruments and the
allowance  for loan and lease losses  (limited  to  1.25%  of  risk-weighted
assets).  The  Notes  offered  hereby  are  expected  to  qualify  as Tier 2
capital.  The regulatory guidelines require a minimum ratio of total capital
to risk-weighted assets of 8% (of which at least 4% should be in the form of
Tier  1  capital).  The FRB has also implemented a leverage ratio, which  is
defined to  be  a  company's  Tier  1  capital  divided by its average total
consolidated assets.  The minimum required leverage ratio for top-rated bank
holding  companies  is 3%, but most companies are required  to  maintain  an
additional cushion of at least 100 to 200 basis points.

      The  table  below sets forth BNC's ratios of (i) total capital to risk-
weighted assets, (ii) Tier 1 capital to risk-weighted assets and (iii) Tier 1
leverage ratio, at  March  31,  1997  and  as  adjusted to give effect to the
estimated net proceeds from the offering.

                                                 At March 31, 1997  
                                         ----------------------------------- 
                                                                   Minimum
                Ratio                     Actual    As adjusted    required
                -----                    --------  -------------  ----------  
Total capital to risk-weighted assets       8.8%        14.8%        8.0%

Tier 1 capital to risk-weighted assets      8.1%         8.1%        4.0

Tier 1 leverage ratio                       6.6%         6.6%        3.0

                               ________________


     Support of Banks.  As discussed below,  the  Banks  are also subject to
capital  adequacy  requirements.   BNC  could  be required to guarantee  the
capital  restoration  plan of one or more of its Banks,  should  such  Banks
become "undercapitalized,"  as  defined in the banking laws and regulations.
See "- The Banks -- Capital Adequacy."   BNC's  maximum  liability under any
such  guarantee  would  be  the lesser of 5% of the undercapitalized  Bank's
total assets at the time it became  undercapitalized or the amount necessary
to bring the Bank into compliance with  the  capital plan.  The FRB also has
stated that bank holding companies are subject  to  the  "source of strength
doctrine," which requires bank holding companies to serve  as  a  source  of
"financial and managerial" strength to their subsidiary banks.

     Federal  banking  regulators  are  required  to take "prompt corrective
action"  with  respect to capital-deficient institutions.   In  addition  to
requiring the submission  of  a  capital  restoration  plan, there are broad
restrictions   on   certain   activities  of  undercapitalized  institutions
involving asset growth, acquisitions,  branch  establishment,  and expansion
into new lines of business.  With certain exceptions, an insured  depository
institution  is  prohibited  from  making  capital  distributions, including
dividends, and is prohibited from paying management fees  to control persons
if the institution would be undercapitalized after any such  distribution or
payment.

The Banks

     General.   As national banking associations, the Banks are  principally
supervised, examined  and  regulated by the OCC.  The OCC regularly examines
such areas as capital adequacy,  loss  reserves, loan portfolio, investments
and management practices.  The Banks must  also furnish quarterly and annual
reports to the OCC, and the OCC may exercise  cease  and  desist  and  other
enforcement  powers  over  the  Banks  if  their actions represent unsafe or
unsound practices or violations of law.  Since the deposits of the Banks are
insured by the FDIC through the BIF and SAIF,  as  applicable, the Banks are
also subject to regulations and supervision by the FDIC.  The Banks are also
members of the Federal Reserve System.

     Community Reinvestment Act.  The CRA requires the  Banks  to adequately
meet  the  credit needs of their communities.  The CRA allows regulators  to
turn down an  applicant  seeking, among other things, to make an acquisition
or establish a branch unless  it has performed satisfactorily under the CRA.
Federal  regulators  regularly  conduct   CRA  examinations  to  assess  the
performance  of  financial  institutions.   In   each   of   the   last  two
examinations, the Banks received satisfactory ratings.

     Transactions with Affiliates.  The Banks are subject to Section  23A of
the  Federal  Reserve  Act, which limits the amount of loans to, investments
in, and certain other transactions  with, affiliates of the Banks, including
BNC, requires certain levels of collateral  for  such loans or transactions,
and limits the amount of advances to third parties  that  are collateralized
by the securities or obligations of affiliates, unless the  affiliate  is  a
bank  and  is at least 80% owned by BNC.  If the affiliate is a bank and 80%
or greater ownership  exists,  the  transactions are generally exempted from
these restrictions, except as to "low  quality" assets, as defined under the
Federal Reserve Act, provided that such  transaction is consistent with safe
and  sound banking practices.  In addition,  Section  23A  generally  limits
transactions  with  affiliates  of  a  bank to 10% of the bank's capital and
surplus and generally limits all transactions  with affiliates to 20% of the
bank's capital and surplus.

     Section  23B  of  the  Federal  Reserve  Act  requires   that   certain
transactions between any of the Banks and their non-bank affiliates must  be
on  substantially  the same terms, or at least as favorable to the Banks, as
those prevailing at  the  time for comparable transactions with or involving
nonaffiliated companies or,  in  the  absence of comparable transactions, on
terms and under circumstances, including  credit  standards,  that  in  good
faith  would  be  offered to or would apply to nonaffiliated companies.  The
aggregate amount of  an  institution's  loans  to  officers,  directors  and
principal shareholders (or their affiliates) is limited to the amount of its
unimpaired  capital  and  surplus,  unless the FDIC determines that a lesser
amount is appropriate.

     A violation of the restrictions  of  Section  23A  or  Section  23B may
result  in  the assessment of civil monetary penalties on a bank or a person
participating  in  the conduct of the affairs of such bank or the imposition
of an order to cease and desist.

     Cross-Guarantee.   A  depository institution insured by the FDIC can be
held liable for any loss incurred  by, or reasonably expected to be incurred
by, the FDIC in connection with (i)  the  default  of  a commonly controlled
FDIC-insured depository institution or (ii) any assistance  provided  by the
FDIC to a commonly controlled FDIC-insured institution in danger of default.

     Dividend   Restrictions.    Dividends  paid  by  the  Banks  provide  a
substantial portion of BNC's cash  flow.   Under both federal and state law,
the  approval  of a Bank's principal regulator  is  required  prior  to  the
declaration of any dividend by a bank if the total of all dividends declared
in any calendar  year  exceed  the  total  of  its net profits for that year
combined with its retained net profits for the preceding  two  years.  North
Dakota  and  Minnesota  law  prohibit  the payment of a dividend that  would
impair an institution's capital.  In addition,  a bank cannot pay a dividend
if it will cause the bank to be "undercapitalized," as discussed below.

     Capital Adequacy.  Federal regulations establish  minimum  requirements
for  the capital adequacy of depository institutions that are generally  the
same as those established for bank holding companies.  See "- BNC -- Capital
Adequacy."  Banks with capital ratios below the required minimum are subject
to certain  administrative  actions,  including  the  termination of deposit
insurance  and  the  appointment of a receiver and may also  be  subject  to
significant operating restrictions.  See "- BNC -- Support of Banks".


      The following table sets forth  the  respective capital ratios of BNC -
North Dakota and BNC - Minnesota at March 31, 1997.

                                               March 31, 1997
                                              ----------------- 
                                                       Minimum
                Ratio                         Actual   required
                -----                         ------   --------
Total capital to risk-weighted assets
     BNC - North Dakota                        10.6%     8.0%
     BNC - Minnesota                           11.3      8.0
Tier 1 capital to risk-weighted assets   
     BNC - North Dakota                         9.9      4.0
     BNC - Minnesota                           10.5      4.0
Tier 1 leverage ratio
     BNC - North Dakota                         7.2      4.0
     BNC - Minnesota                           11.5      4.0

                               ________________

      Prompt  Corrective  Action.   The  OCC  is  required  to  take  "prompt
corrective  action" with respect to any national  bank  that  does  not  meet
specified minimum capital requirements.  The applicable regulations establish
five  capital   levels,   ranging  from  "well  capitalized"  to  "critically
undercapitalized," which authorize,  and in certain cases require, the OCC to
take certain specified supervisory action.   Under  certain  circumstances, a
well capitalized, adequately capitalized or undercapitalized institution  may
be treated as if the institution were in the next lower capital category.

      With  certain exceptions, national banks will be prohibited from making
capital distributions  or  paying management fees to a holding company if the
payment  of  such  distributions   or   fees   will   cause  them  to  become
undercapitalized.   Furthermore,  undercapitalized  national  banks  will  be
required to file capital restoration plans with the OCC.   Such  a  plan will
not be accepted unless, among other things, the banking institution's holding
company  guarantees  the  plan  up  to  a certain specified amount.  Any such
guarantee from a depository institution's  holding  company  is entitled to a
priority of payment in bankruptcy.  Undercapitalized national banks also will
be subject to restrictions on growth, acquisitions, branching and engaging in
new lines of business unless they have an approved capital plan  that permits
otherwise.  The OCC also may, among other things, require an undercapitalized
national bank to issue shares or obligations, which could be voting stock, to
recapitalize  the  institution  or,  under  certain  circumstances, to divest
itself of any subsidiary.

      The OCC is authorized to take various enforcement  actions  against any
significantly undercapitalized national bank and any national bank that fails
to submit an acceptable capital restoration plan or fails to implement a plan
accepted by the OCC.  These powers include, among other things, requiring the
institution  to  be  recapitalized,  prohibiting  asset  growth,  restricting
interest  rates paid, requiring primary approval of capital distributions  by
any  bank  holding   company   which   controls  the  institution,  requiring
divestiture by the institution of its subsidiaries  or by the holding company
of the institution itself, requiring new election of directors, and requiring
the dismissal of directors and officers.

      Significantly  and critically undercapitalized national  banks  may  be
subject to more extensive  control and supervision.  The OCC may prohibit any
such  institution  from, among  other  things,  entering  into  any  material
transaction not in the  ordinary  course of business, amending its charter or
bylaws, or engaging in certain transactions  with  affiliates.   In addition,
critically  undercapitalized  institutions generally will be prohibited  from
making payments of principal or  interest  on  outstanding subordinated debt.
Within 90 days of a national bank becoming critically  undercapitalized,  the
OCC  must  appoint a receiver or conservator unless certain findings are made
with respect to the prospect for the institution's continued viability.

      As  of  the  date  of  this  Prospectus,  the  Banks  met  the  capital
requirements of "well-capitalized" institutions.

      Deposit  Insurance.   The deposits of the Banks are insured by the FDIC
through the BIF or SAIF, as applicable, to the extent provided by law.  Under
the FDIC's risk-based insurance  system,  BIF-  and SAIF-insured institutions
are currently assessed premiums of between zero and  twenty  seven  cents per
$100  of eligible deposits, depending upon the institution's capital position
and other  supervisory  factors.  Congress recently enacted legislation that,
among other things, provides  for  assessments  against BIF- and SAIF-insured
institutions that will be used to pay certain Financing  Corporation ("FICO")
obligations which currently range from $0.0130 to $0.0648.

      Conservator and Receivership Powers.  Federal banking  regulators  have
broad  authority  to  place  depository  institutions into conservatorship or
receivership  to include, among other things,  appointment  of  the  FDIC  as
conservator or  receiver  of  an  undercapitalized  institution under certain
circumstances.   In  the  event  the Bank is placed into  conservatorship  or
receivership, the FDIC is required,  subject to certain exceptions, to choose
the method for resolving the institution  that  is  least  costly to the BIF,
such  as liquidation.  In any event, if either of the Banks was  placed  into
conservatorship or receivership, because of the cross-guarantee provisions of
the Federal  Deposit  Insurance  Act,  as  amended,  the  Company as the sole
shareholder of the Bank, would likely lose its investment in the Bank.

      Restrictions on Loans to One Borrower.  Under federal  law, permissible
loans  to  one  borrower by the Banks are generally limited to 15%  of  their
unimpaired capital,  surplus,  undivided profits and loan loss reserves.  The
Banks  seek participations to accommodate  borrowers  whose  financing  needs
exceed lending limits.

      Consumer Laws and Regulations.  In addition to the laws and regulations
discussed  herein,  the  Banks  are also subject to certain consumer laws and
regulations  that are designed to  protect  customers  in  transactions  with
Banks.  These  include  but  are not limited to the Truth in Lending Act, the
Truth in Savings Act, the Electronic  Funds Transfer Act, the Expedited Funds
Availability Act, the Equal Credit Opportunity  Act and the Fair Housing Act.
These  laws  and  regulations  mandate  certain disclosure  requirements  and
regulate the manner in which financial institutions  must deal with customers
when taking deposits or making loans to such customers.

Interstate Banking and Branching

     Federal  legislation  enacted  in  1994  removed  certain  barriers  to
interstate banking  and permitted de novo interstate branching for the first
time.  Effective June  1,  1997, banks may engage in interstate branching by
merging with banks in those  states  that  have not opted out of the federal
legislation.   Banks  will also be able to establish  de  novo  branches  in
states where they do not  own  any  depository institutions, but only if the
state specifically elects to opt in to  the  de novo branching provisions of
the federal legislation.  Both North Dakota and  Minnesota  have  elected to
opt into such provisions.

Changing Regulatory Structure

     The  FRB,  OCC  and  FDIC have extensive authority to police unsafe  or
unsound practices and violations  of  applicable  laws  and  regulations  by
depository   institutions   and  their  holding  companies.   The  agencies'
authority has been expanded by  federal legislation in recent years, and the
agencies have not yet fully tested the limits of their powers.  In addition,
the North Dakota Department of Banking  and  Financial  Institutions and the
Minnesota  Department of Commerce possess significant authority  to  address
violations of  their  respective  state's banking laws by banks operating in
their respective states by enforcement and other supervisory actions.

     The laws and regulations affecting  banks  and  bank  holding companies
have  changed significantly in recent years, and there is reason  to  expect
that changes  will  continue  in  the  future,  although  it is difficult to
predict the outcome of these changes.  From time to time, various  bills are
introduced  in  the  United  States  Congress with respect to regulation  of
financial  institutions.   Certain of these  proposals,  if  adopted,  could
significantly change the regulation  of  banks  and  the  financial services
industry.  BNC cannot predict whether any of these proposals will be adopted
or, if adopted, how these proposals would affect BNC.

Monetary Policy

      The  monetary  policy  of  the  FRB  has a significant  effect  on  the
operating results of bank holding companies  and their subsidiaries.  The FRB
uses  the  various  means  at its disposal to influence  overall  growth  and
distribution of bank loans,  investments  and  deposits,  and  interest rates
charged on loans or paid on deposits.  FRB monetary policies have  materially
affected  the operations of commercial banks in the past and are expected  to
continue to  do so in the future.  The nature of future monetary policies and
the effect of  such  policies  on  the  business  and earnings of BNC and its
subsidiaries cannot be predicted.



                            PRINCIPAL STOCKHOLDERS

     The  following table sets forth as of April 1, 1997 certain information
regarding beneficial  ownership  of the Common Stock by (i) each stockholder
known by BNC to be the beneficial  owner  of more than 5% of the outstanding
Common Stock, (ii) each director of BNC, (iii) each Named Executive Officer,
and (iv) all of BNC's directors and executive  officers  as a group.  Unless
otherwise  indicated, BNC believes that the stockholders listed  below  have
sole investment  and  voting  power  with  respect  to their shares based on
information  furnished  to  BNC by such owners.  As of April  1,  1997,  the
Company had 2,338,720 shares of Common Stock outstanding.

                                                                 Percent of
                                         Number of shares       outstanding
   Name of beneficial owner             beneficially owned    common stock(1)
- -----------------------------------    --------------------   --------------- 
Tracy J. Scott(2)                       129,700 (3)(4)(5)(6)        5.5%
Gregory K. Cleveland                     91,182 (3)(4)(5)(7)        3.9%
John A. Malmberg                         42,993 (3)(5)              1.8%
Thomas J. Resch                           8,328 (3)(5)(8)           *
Brad J. Scott                            36,303 (3)(4)(5)           1.6%
David A. Erickson(2)                    169,191 (3)(9)              7.2%
John A. Hipp, M.D.                       99,900 (10)                4.3%
Richard M. Johnsen, Jr.                   1,000                     *
John M. Shaffer                           3,500                     *
Jerry R. Woodcox                          2,500                     *
BNC National Bank, as Trustee of
  the BNCCORP, INC. 401(k) Savings
  Plan (the "Plan") (2)(11)             174,501                     7.5%
FBL Investment Advisory Services,                               
   Inc. ("FBL")(2)(12)                  151,500                     6.5%
All directors and executive officers
     as a group (11 persons)            417,298 (3)(4)(5)          17.8%

___________________
   *  Less than 1%.
(1)   Shares subject to options exercisable within 60 days of April  1,  1997
      are  deemed  outstanding  for computing the percentage of the Company's
      common  stock  owned by a person  holding  such  options  and  for  the
      percentage owned by all directors and executive officers as a group but
      are not deemed outstanding  for  computing  the ownership percentage of
      any other person.
(2)   The  address  of  Mr. T. Scott is c/o BNCCORP, Inc.,  322  East  Main,
      Bismarck, North Dakota  58501,  the address of Mr. Erickson is 500 East
      Elm Street, Linton, North Dakota,  58552, the address of the trustee of
      the Plan is 322 East Main, Bismarck, North Dakota 58501 and the address
      of FBL is 5400 University Avenue, West Des Moines, Iowa 50266.
(3)   Includes shares allocated to such individuals'  accounts as of April 1,
      1997 under the Company's 401(k) Plan as follows:   Mr. T. Scott (13,458
      shares),  Mr. Cleveland (3,182 shares), Mr. Malmberg  (34,443  shares),
      Mr. Resch (1,038  shares),  Mr.  B. Scott (16,105 shares), Mr. Erickson
      (38,871 shares) and all directors  and  executive  officers  as a group
      (68,955 shares).
(4)   Includes  shares  of restricted stock that were issued under, and  are
      subject to the restrictions  of,  the  Stock  Plan, as follows:  Mr. T.
      Scott  (7,508),  Mr. Cleveland (7,257), Mr. B. Scott  (2,533)  and  all
      directors and executive  officers as a group (17,899).  See "Management
      - Stock Incentive Plan."
(5)   Includes shares issuable upon  the  exercise of stock options that will
      be  exercisable within 60 days: Mr. T.  Scott  (2,414),  Mr.  Cleveland
      (2,263),  Mr. Malmberg (1,290), Mr. Resch (1,290), Mr. B. Scott (1,525)
      and all directors and executive officers as a group (9,144).
(6)   Includes 2,000 shares owned of record by Mr. Scott's children.
(7)   Includes 78,480 shares owned of record by Mr. Cleveland's wife.
(8)   Includes 3,000 shares owned of record by Mr. Resch's wife.
(9)   Includes 38,820 shares owned of record by Mr. Erickson's wife.
(10)  Includes 60,000  shares  owned  of record by Dr. Hipp's wife and 3,000
      owned by Dr. Hipp's children.
(11)  Each participant of the Plan will be entitled to direct the trustee of
      the Plan as to the manner in which  to vote the shares allocated to the
      participant's account.
(12)  Pursuant to a Schedule 13G filed on  May  13,  1996, FBL reported sole
      voting and dispositive power with respect to 151,500  shares  of Common
      Stock.


                           DESCRIPTION OF THE NOTES

     The  Notes  will be issued pursuant to an Indenture  dated  as  of  May
_____, 1997 by and between the Company and Firstar Trust Company, as Trustee
(the "Trustee").   The  Notes  are  not  savings accounts or deposits of the
Banks  and are not insured by the FDIC, any  other  governmental  agency  or
otherwise.   A  copy  of  the  Indenture has been filed as an exhibit to the
Registration Statement of which this Prospectus is a part.  The following is
a summary of certain provisions  of  the  Notes  and  the  Indenture.  These
summaries do not purport to be complete and are subject to and  qualified in
their  entirety  by  the  terms  of  the  Notes and the Indenture.  Wherever
particular provisions and definitions of the Indenture are referred to, such
provisions and definitions are incorporated  by  reference  as  part  of the
statements made, and the statements are qualified in their entirety by  such
reference.   For  purposes  of the following summary, the term the "Company"
excludes the Company's subsidiaries  unless otherwise provided.  Capitalized
terms used herein shall have the same meanings as in the Indenture.

General

     The  Notes will be limited in principal  amount  to  $15,000,000.   The
Notes will be offered only in denominations of $1,000 and integral multiples
thereof.  The  Notes  mature  on  May 31, 2004 and will bear interest at the
rate per annum set forth on the cover  page  of  this  Prospectus.  Interest
will be payable monthly, on the first Business Day of each month, commencing
with July 1, 1997, to each person in whose name the Note  is  registered  at
the  close  of  business  on  the  fifteenth  day  of  the month immediately
preceding  such  Interest Payment Date.  Interest will be  computed  on  the
basis of a 360-day  year  of  twelve  30-day months.  Principal and interest
will be payable at the offices of the Trustee,  provided that, at the option
of the Company, if the Notes are no longer in the  form of Registered Global
Securities, payment of interest may be made by check  mailed  to the address
of  the  person  entitled  thereto  as  it  appears in the Security Register
maintained by the Security Registrar.  The Notes will not be entitled to any
sinking fund.

     Subject to the terms of the Indenture and the limitations applicable to
Registered   Global  Securities,  the  Notes  will   be   transferable   and
exchangeable at  the office of the Registrar or any co-registrar and will be
issued in fully registered  form,  provided  that  the  Company shall not be
required  to  register  a  transfer of or to exchange the Notes  during  the
period  of  15  days  immediately  preceding  any  selection  of  Notes  for
redemption.  The Company  may  require  payment of a sum sufficient to cover
any transfer tax or other similar governmental  charge payable in connection
with certain transfers and exchanges.

     The Notes will not be secured by the assets  of  the  Company or any of
its  Subsidiaries or otherwise and will not have the benefit  of  a  sinking
fund for  the  retirement  of  principal.   In  addition,  the rights of the
Company  to  participate  in  any distribution of assets of any  Subsidiary,
including a Bank, upon its liquidation  or  reorganization or otherwise (and
thus the ability of the Holders of the Notes to benefit indirectly from such
distribution)  are  subject  to  the  prior  claims  of  creditors  of  that
Subsidiary.  Claims on the Company's Subsidiaries  by  creditors  other than
the  Company  may  include  substantial  obligations with respect to deposit
liabilities, federal funds purchased and securities  sold  under  repurchase
agreement  and  other  debt obligations.  There are also limitations on  the
extent to which the Banks  may  pay  dividends or make other payments to the
Company.

     As long as the Company is a reporting  company  under the Exchange Act,
the Company will furnish to the Holders of the Notes,  annual reports of the
Company containing audited financial statements.  If the  Company  ceases to
be  a reporting company under the Exchange Act, the Company will furnish  to
Holders of the Notes annual audited financial statements.

     The Indenture does not contain provisions that would provide protection
to Holders against a sudden and dramatic decline in credit quality resulting
from takeovers, recapitalizations or similar restructurings.

Redemption at the Option of the Company

     The  Notes  may not be redeemed before May 31, 2000.  At any time after
May 31, 2000, the  Notes  will  be  redeemable,  in whole or in part, at the
option of the Company, upon notice given no more than  60  days  and no less
than 30 days prior to redemption, given as provided in the Indenture, at par
plus  accrued  interest  to  the date fixed for redemption.  In case of  the
redemption of less than all of  the  outstanding  Notes,  the  Notes  to  be
redeemed  shall  be  selected  by  the Trustee by such method as the Trustee
shall deem fair and appropriate, including the selection for redemption of a
portion of the principal amount of any  Note  but  not less than $1,000.  On
and after the Redemption Date, interest will cease to accrue on the Notes or
portions  thereof  called  for  redemption.   As  long  as   the  Notes  are
represented  in  the  form  of  Registered Global Security, a new Registered
Global Security or Securities will be executed and authenticated in exchange
for the unredeemed portion of the principal of any partially redeemed Note.

Subordination

     The Notes will be unsecured general obligations of the Company and will
be subordinated to all Senior Indebtedness (as defined below) of the Company
and effectively subordinated to all  present  and  future liabilities of the
Company's subsidiaries.

     Upon any payment or distribution of assets or securities of the Company
in   any   dissolution,   winding  up,  total  or  partial  liquidation   or
reorganization of the Company,  if  (i) an event of default has occurred and
is  continuing   with  respect  to  any  Senior   Indebtedness  or  (ii)  an
Acceleration Event shall have occurred and the principal  and  interest  on,
and  any  other  amounts  in respect of, the Notes has been declared due and
payable and such declaration  has  not  been rescinded or annulled, then all
Senior  Indebtedness,  including  any  interest  occurring  on  such  Senior
Indebtedness  must  be  paid in full before  any  payment  of  principal  or
interest on the Notes can  be made.  By reason of such subordination, in the
event of insolvency, holders  of  the  Notes may recover less, ratably, than
other creditors of the Company.

     "Senior Indebtedness" means all Indebtedness  of the Company, including
principal and interest on such Indebtedness whether  outstanding on the date
of this Indenture or hereafter created, incurred, assumed  or  guaranteed by
the  Company,  unless  such Indebtedness, by its terms or the terms  of  the
instrument creating or evidencing  it is subordinate in right of payment to,
or pari passu with, the Notes.

     "Indebtedness" means (without duplication), with respect to any Person,
(i) any obligation, contingent or  otherwise,  of  such  Person for borrowed
money, (ii) any obligation (including the Notes) of such Person evidenced by
bonds, debentures, notes or other similar instruments, (iii)  any obligation
of  such  Person to pay the deferred purchase price of property or  services
(including  conditional  sale  and  title  retention  arrangements  and  any
interest  accruing  subsequent  to  an event of default with respect to such
obligation), except accounts payable  and  accrued  expenses incurred in the
ordinary course of business, and (iv) any obligation  under  a lease that is
required  to  be capitalized for financial reporting purposes in  accordance
with generally accepted accounting principles.

Events of Default

     An Event of  Default  includes: (a) failure to pay the principal on the
Notes when due at maturity or upon redemption, as provided in the Indenture,
whether or not prohibited by  the subordination provisions of the Indenture;
(b) failure to pay any interest on the Notes for 10 days after such interest
shall  have  become  due and payable,  whether  or  not  prohibited  by  the
subordination provisions  of the Indenture; (c) failure to perform any other
covenant set forth in the Indenture  for  30  days  after receipt of written
notice from the Trustee or Holders of at least 25% in  principal  amount  of
the  outstanding  Notes  specifying the default and requiring the Company to
remedy such default; (d) default  in the payment at maturity of Indebtedness
of the Company or a Subsidiary having an outstanding principal amount due at
maturity greater than $2.0 million and such default having continued without
being  cured, waived or consented to  or  without  such  Indebtedness  being
discharged  for  a period of 30 days beyond any applicable grace period; (e)
an event of default  as  defined in any mortgage, indenture or instrument of
the Company or any Subsidiary  shall  have  happened  and  resulted  in  the
acceleration of indebtedness which together with the principal amount of any
other  Indebtedness  so  accelerated, aggregates $2.0 million or more at any
time,  and such default shall  not  have  been  cured  or  waived  and  such
acceleration shall not have been rescinded or annulled; (f) entry of a final
judgment,  decree  or  order  against  the Company or any Subsidiary for the
payment of money in excess of $1.0 million  and  such  judgment,  decree  or
order  continues  unsatisfied  for  60  days  from the entry thereof, unless
vacated, discharged or stayed pending appeal within  such 60-day period; and
(g)  certain  events  of  bankruptcy, insolvency, or reorganization  of  the
Company.  Except as described  under "- Acceleration Events" below, there is
no right to acceleration in the case of an Event of Default.

      The Indenture provides that the Trustee shall, within 90 days after the
occurrence  of  a  "default" (meaning, for this purpose, the events specified
above without grace  periods),  give  the  Holders of the Notes notice of all
defaults known to it which have occurred and  remain uncured; provided, that,
except in the case of a default in the payment  of  principal  or interest on
any of the Notes, the Trustee shall be protected in withholding  such  notice
if  and  as  long as it in good faith determines that the withholding of such
notice is in the interest of the Holders.

      The  Company   must  furnish  annually  to  the  Trustee  an  Officers'
Certificate stating whether  to  the best of the knowledge of the signers the
Company is in default under any of  the  provisions  of  the  Indenture,  and
specifying  all  such  defaults  and  the  nature thereof, of which they have
knowledge.

      Upon the occurrence of any Event of Default  the  Company  shall,  upon
demand of the Trustee, pay to the Trustee, for the benefit of the Holders  of
the  Notes, the whole amount then due and payable with respect to such Notes.
If an  Event  of  Default with respect to the Notes occurs and is continuing,
the Trustee may in  its  discretion proceed to protect and enforce its rights
and the rights of the Holders  of  the  Notes  by  such  appropriate judicial
proceedings as the Trustee shall deem most effectual to protect  and  enforce
any  such  rights,  whether  for  the specific enforcement of any covenant or
agreement in the Indenture or such  Notes  or  in  aid of the exercise of any
power granted in the Indenture or the Notes, or to enforce  any  other proper
remedy.

      A  Holder  will  not  have  any right to institute any proceeding  with
respect to the Indenture or for any remedy thereunder, unless (a) such Holder
shall have previously given to the  Trustee  written  notice  of a continuing
Event  of  Default,  (b)  the Holders of at least 25% in aggregate  principal
amount of the outstanding Notes  shall  have  made  a  written  request,  and
offered  reasonable indemnity, to the Trustee to institute such proceeding as
trustee, (c)  the  Trustee  shall  have  failed  to institute such proceeding
within 60 days, and (d) the Trustee shall not have  received from the Holders
of  a  majority  in  aggregate  principal amount of the outstanding  Notes  a
direction inconsistent with such  requests.   However, the Holder of any Note
will  have  an absolute right to receive payment  of  the  principal  of  and
interest on such  Note  on or after the respective due dates and to institute
suit for the enforcement of any such payment.

Acceleration Events

      The Indenture defines  an  "Acceleration  Event" as an Event of Default
relating to bankruptcy, insolvency or reorganization  of  the Company.  If an
Acceleration Event shall occur and be continuing, either the  Trustee  or the
Holders  of  at  least 25% in aggregate principal amount of outstanding Notes
may  accelerate  the  maturity  of  all  such  outstanding  Notes.     If  an
Acceleration Event has occurred and a declaration of acceleration made before
a judgment or decree  for  payment  of  money  due  is obtained, holders of a
majority of the outstanding Notes may rescind the acceleration  of  the Notes
if  all  Acceleration  Events  have been remedied and all payments due, other
than those due as a result of acceleration, have been made.

Limitation on Dividends and Other Payments

      The Company has agreed not to declare or pay dividends on, or purchase,
redeem or acquire its capital stock, return any capital to holders of capital
stock, or make any distribution of assets to holders of capital stock, except
that the Company (i) may declare  and  pay a dividend in capital stock of the
Company and (ii) declare and pay a dividend  or  make another distribution in
cash or property other than capital stock of the Company  if  the  amount  of
such  dividend or distribution, together with the amount of all such previous
dividends and distributions after March 31, 1997, would not exceed the sum of
(A) $2  million, (B) 75% of the Company's Consolidated Net Income (or, in the
event such  aggregate  Consolidated Net Income shall be a loss, minus 100% of
such loss) accrued on a cumulative basis during the period beginning on April
1,  1997  and  ending  on the  last  day  of  the  Company's  fiscal  quarter
immediately preceding such  dividend  or distribution and (C) 100% of the net
proceeds received by the Company from the  issuance  or sale (other than to a
Subsidiary) of capital stock of the Company, including any such shares issued
upon  exercise  of  any  warrants,  options  or  similar rights  (other  than
Disqualified Stock), subsequent to the Initial Issuance Date.

Merger, Consolidation or Sale of Assets; Successor Corporation

     The Indenture provides that the Company may not consolidate with, merge
with, or transfer all or substantially all of  its  assets to another entity
unless  such  other  entity  assumes  the  Company's obligations  under  the
Indenture  and  unless, after giving effect thereto,  no  event  shall  have
occurred and be continuing  which,  after  notice  or  lapse  of time, would
become  an  Event  of  Default, each insured institution controlled  by  the
surviving corporation shall be in compliance with applicable minimum capital
requirements and certain other conditions are met.

Satisfaction, Discharge and Defeasance of Indebtedness

     The  Company  may satisfy  and  discharge  its  obligations  under  the
Indenture by delivery  to the Trustee for cancellation all outstanding Notes
or by depositing with the  Trustee,  after  the  Notes  have  become due and
payable, cash sufficient to pay at maturity all of the outstanding Notes and
paying all other sums payable under the Indenture by the Company.

     Under  terms  satisfactory  to  the  Trustee, the Company may discharge
substantially all of its obligations under the Indenture to holders of Notes
which by their terms are due and payable within  one  year  (or  are  to  be
called  for  redemption  within  one year) by depositing with the Trustee in
trust for the benefit of the holders  money  in  an amount sufficient to pay
and discharge the principal of and interest on, the  Notes  then outstanding
at and through the maturity or redemption date ("defeasance").   Under terms
satisfactory  to  the  Trustee, the Company may also discharge substantially
all  of its obligations   under  the  Indenture  imposed  by  the  covenants
described   above  ("defeasible  events")  and  omit  to  comply  with  such
provisions without  creating  an  Event  of Default ("covenant defeasance").
Defeasance  or  covenant defeasance may be effected  only  if,  among  other
things, the Company  irrevocably  deposits with the Trustee in trust for the
benefit of the holders, Money in an  amount  of  or United States Government
Obligations,  which  through  the  payment of interest  and  principal  will
provide,  prior to the due date of principal  of  and  each  installment  of
interest in  respect  of  the  Notes,  Money  in an amount, or a combination
thereof, sufficient to pay and discharge the principal  of  and  interest on
the Notes then outstanding at maturity or at the earliest date at  which the
Company  may redeem such Notes if the Company has made adequate arrangements
with the Trustee to redeem such Notes at such time and complies with certain
other requirements.   The  Indenture  will not be discharged if, among other
things, an Event of Default (other than  a  defeasible  event),  or an event
which  with  notice  or  lapse  of  time would have become such an Event  of
Default, shall have occurred and be continuing  on  the date of such deposit
or during the period ending on the 91st day after such  date.   In the event
of  any  such  defeasance  and  discharge,  the  holders  of  the Notes will
thereafter be able to look only to such trust fund for payment  of principal
and interest on the Notes.

Modification and Waiver

     The  Indenture  provides  that  modifications  and  amendments  to  the
Indenture  or the Notes may be made by the Company and the Trustee with  the
consent of the  holders  of a majority in principal amount of the Notes then
outstanding; provided that  no  such  modification or amendment may, without
the consent of the holder of each Note  then  outstanding,  (i)  change  the
maturity  of  the principal of, or any installment of interest on, any Note,
reduce the principal  amount  of  a  Note  or  the rate of interest thereon,
change the place of payment where or the coin or  currency  in which amounts
due  on  the  Notes  are  payable; (ii) make any reduction in the  principal
amount of Notes whose holders  must  consent  to  an amendment or any waiver
under  the  Indenture or modify the Indenture provisions  relating  to  such
amendments or waivers; or (iii) impair or affect the right to institute suit
for the enforcement of any payment with respect to the Notes.

     Without the consent of any holder of Notes, the Company and the Trustee
may amend the  Indenture to (i) evidence the succession of another Person to
the Company and  the  assumption  by any such successor of the covenants and
agreements  of  the Company under the  Indenture  or  the  Notes;  (ii)  add
covenants of the  Company  for the benefit of the Holders of the Note, or to
surrender any right or power  conferred  upon  the Company in the Indenture;
(iii) secure the Notes; or (iv) cure any ambiguity,  correct  or  supplement
any  provision  of  the  Indenture  which may be inconsistent with any other
provision of the Indenture, or any such other provisions with respect to the
matters  or  questions  arising  under the  Indenture  which  shall  not  be
inconsistent with the provisions of  the  Indenture,  provided  such  action
pursuant to this clause (iv) shall not adversely affect the interests of the
holders of the Notes in any material respect.

     The  Indenture will provide that the holders of a majority in aggregate
principal amount  of  the  Notes then outstanding may waive any past default
under the Indenture with respect  to  the  Notes,  except  a  default in the
payment of principal or interest.

Governing Law

     The  Indenture  and  the  Notes  will  be governed by and construed  in
accordance with the laws of the State of New  York,  and  for  all  purposes
shall be construed in accordance with the laws of such state.

The Trustee

     Firstar   Trust  Company  will  initially  be  the  Trustee  under  the
Indenture.  The  Company  has  also  appointed  the  Trustee  as the initial
Registrar  and  as initial Paying Agent under the Indenture.  The  Indenture
and provisions of  the Trust Indenture Act incorporated by reference therein
contain limitations on the right of the Trustee, should it become a creditor
of the Company to obtain payment of claims in certain cases or to realize on
certain property received  by it in respect of any such claim as security or
otherwise.  The Trustee does  banking  business  on a regular basis with the
Company and  is a lender to the Company, including under the Firstar Line of
Credit, outstanding amounts under which will be repaid with proceeds of this
offering.  See "Use of Proceeds."

Book-Entry, Delivery and Form

      The  Notes  will  be  represented  by  one  or  more Registered  Global
Securities registered in the name of DTC or its nominee.  Unless and until it
is exchanged in whole or in part for Notes in definitive  form,  a Registered
Global Security may not be transferred except as a whole to a nominee  of DTC
for such Registered Global Security, or by a nominee of DTC to DTC or another
nominee of DTC, or by DTC or any such nominee to a successor Depository  or a
nominee   of  such  successor  Depository.   Initially,  the  Notes  will  be
registered in the name of Cede & Co., the nominee of DTC.

      Ownership  of beneficial interests in a Registered Global Security will
be  limited  to  persons   who   have   accounts  with  DTC  or  its  nominee
("participants")  or  persons  who  hold  interests   through   participants.
Ownership of beneficial interests in the Registered Global Security  will  be
shown on, and the transfer of these ownership interests will be effected only
through,  records maintained by DTC or its nominee (with respect to interests
of participants)  and  the records of participants (with respect to interests
of persons held by such participants on their behalf).

      As long as DTC, or  its nominee, is the registered owner or holder of a
Registered Global Security,  DTC or such nominee, as the case may be, will be
considered  the  sole  owner or holder  of  the  Notes  represented  by  such
Registered Global Security  for  all  purposes  under  the  Indenture and the
Notes.   In  addition,  no  beneficial  owner of an interest in a  Registered
Global Security will be able to transfer  that  interest except in accordance
with the applicable procedures of DTC.

      Payments on a Registered Global Security will  be  made  to  DTC or its
nominee,  as the registered owner thereof.  None of the Company, the  Trustee
or any paying  agent will have any responsibility or liability for any aspect
of  the records relating  to  or  payments  made  on  account  of  beneficial
ownership  interests  in  a  Registered  Global  Security or for maintaining,
supervising  or  reviewing any records related to such  beneficial  ownership
interests.

     The Company has been advised by DTC that upon receipt of any payment in
respect of a Registered Global Security representing any Notes held by it or
its  nominee,  DTC  will  immediately  credit  participants'  accounts  with
payments in amounts proportionate  to  their respective beneficial interests
in the principal amount of such Registered Global Security for such Notes as
shown on the records of DTC or its nominee.   The  Company also expects that
payments  by  participants  will  be governed by standing  instructions  and
customary  practices,  as is now the  case  with  securities  held  for  the
accounts  of  customers  registered  in  the  names  of  nominees  for  such
customers.  Such payment will  be  the  responsibility of such participants.
None of the Company, the Trustee or any agent of the Company, or the Trustee
shall have any responsibility or liability  for  any  aspect  of the records
relating  to  or  payments  made  on  account of beneficial interests  in  a
Registered Global Security, or for maintaining, supervising or reviewing any
records relating to such beneficial interests.

     Transfers between participants in  DTC will be effected in the ordinary
way in accordance with DTC rules.  The laws  of  some  states  require  that
certain  persons  take  physical  delivery of securities in definitive form.
Consequently, the ability to transfer  beneficial  interests in a Registered
Global Security to such persons may be limited.  Because DTC can only act on
behalf of participants, who in turn act on behalf of  indirect  participants
(as  defined  below)  and  certain  banks, the ability of a person having  a
beneficial interest in a Registered Global  Security to pledge such interest
to  Persons that do not participate in the DTC  system,  or  otherwise  take
actions  in  respect  of  such  interest,  may  be affected by the lack of a
physical certificate of such interest.

     DTC has advised the Company as follows: DTC  is a limited-purpose trust
company organized under the New York Banking Law, a  "banking  organization"
within  the  meaning  of  the New York Banking Law, a member of the  Federal
Reserve System, a "clearing  corporation" within the meaning of the New York
Uniform Commercial Code and a  "clearing  agency" registered pursuant to the
provisions of Section 17A of the Securities Exchange Act of 1934, as amended
(the "Exchange Act").  DTC holds securities  that  its  participants deposit
with  DTC  and facilitates the settlement among participants  of  securities
transactions, such as transfers and pledges, in deposited securities through
electronic  computerized   book-entry  changes  in  participants'  accounts,
thereby  eliminating  the  need   for   physical   movement   of  securities
certificates.   Direct participants include securities brokers and  dealers,
banks,   trust  companies,   clearing   corporations   and   certain   other
organizations.  Access to the DTC system is also available to others such as
securities brokers and dealers, banks and trust companies that clear through
or maintain  a  custodial  relationship  with  a  direct participant, either
directly or indirectly ("indirect participants").   The  rules applicable to
DTC and its participants are on file with the Commission.

     Although DTC is expected to follow the foregoing procedures in order to
facilitate  transfers  of  interests  in a Registered Global Security  among
participants of DTC, it is under no obligation  to  perform  or  continue to
perform  such  procedures,  and  such procedures may be discontinued at  any
time.  Neither the Company nor the  Trustee will have any responsibility for
the performance by DTC or the participants or indirect participants of their
respective  obligations  under  the rules  and  procedures  governing  their
operations.

     Notes represented by a Registered  Global Security will be exchangeable
for  Notes  in  definitive  form of like tenor  as  such  Registered  Global
Security in denominations of  $1,000  and  in  any greater amount that is an
integral multiple if DTC notifies the Company that it is unwilling or unable
to continue as Depository for such Registered Global  Security  or if at any
time DTC ceases to be a clearing agency registered under applicable  law and
a successor depositary is not appointed by the Company within 90 days or the
Company  in its discretion at any time determines not to require all of  the
Notes to be  represented  by  a  Registered Global Security and notifies the
Trustee thereof.  Any Notes that are  exchangeable pursuant to the preceding
sentence are exchangeable for Notes issuable in authorized denominations and
registered in such names as DTC shall direct.   Subject  to the foregoing, a
Registered  Global  Security  is not exchangeable, except for  a  Registered
Global  Security  or Registered Global  Securities  of  the  same  aggregate
denominations to be registered in the name of DTC or its nominee.

     Neither the Company nor the Trustee will be liable for any delay by the
related  Global  Registered  Security  Holder  or  DTC  in  identifying  the
beneficial  owners   of   the  related  Notes,  and  each  such  Person  may
conclusively rely on, and will be protected in relying on, instructions from
such Global Registered Security Holder or of DTC for all purposes (including
with respect to the registration  and delivery, and the respective principal
amounts, of the Notes to be issued).



                                 UNDERWRITING

     Dain Bosworth Incorporated (the  "Underwriter")  has agreed, subject to
the terms and conditions of the Underwriting Agreement, to purchase from the
Company an aggregate of $15,000,000 of Notes at the Price to Public less the
Underwriting Discount set forth on the cover page of this Prospectus.

     The  Underwriting Agreement provides that the Underwriter's  obligation
to pay for  and  accept  delivery  of the Notes offered hereby is subject to
certain conditions precedent and that  the  Underwriter will be obligated to
purchase all such Notes, if any are purchased.

     The  Company  has  been  advised by the Underwriter  that  it  proposes
initially to offer the Notes to  the public at the Price to Public set forth
on the cover page of this Prospectus  and  to  certain dealers at such price
less a concession not in excess of           % of  principal  amount  of the
Notes.   The Underwriter may allow and such dealers may reallow a concession
not in excess  of            % of principal amount of Notes to certain other
brokers  and  dealers.   After  the  offering,  the  Price  to  Public,  the
concession  and reallowances to dealers  and  other  selling  terms  may  be
changed by the Underwriter.

     The Notes  will  be  a  new  issue  of  securities  for  which there is
currently no market.  The Company does not intend to list the Notes  on  any
securities  exchange,  and no active trading market in the Notes is expected
to develop.  Although the  Underwriter  has  informed  the  Company  that it
currently  intends to make a market in the Notes, it is not obligated to  do
so, and any  such  market  making  may  be  discontinued at any time without
notice.  Accordingly, there can be no assurances  as  to  the development or
liquidity of any market for the Notes.  If the Notes are traded  after their
original issuance, they may trade at a discount to their principal amount.

     In  the Underwriting Agreement the Company has agreed to indemnify  the
Underwriter  against  certain liabilities that may be incurred in connection
with  the  sale  of  the Notes,  including  liabilities  arising  under  the
Securities Act and to  contribute  to  payments  that the Underwriter may be
required to make with respect thereto.

     In  conjunction with the Company's initial public  offering  of  Common
Stock in July  1995, the Underwriter acquired and presently owns warrants to
purchase an aggregate  of 50,000 shares of Common Stock of the Company at an
exercise price of $12.00  per  share.   Such warrants are exercisable at any
time prior to  July 13, 2000.

     During and after the offering, the Underwriter  may  purchase  and sell
the  Notes  in  the  open  market.  These transactions may include customary
stabilizing transactions which  may  maintain, stabilize or otherwise affect
the market price of the Notes, which may be higher than the price that might
otherwise prevail in the open market.   Such  stabilizing  transactions,  if
commenced, may be discontinued at any time.

                                LEGAL MATTERS

      The validity of the Notes offered hereby will be passed upon for BNC by
Jones, Walker,  Waechter,  Poitevent, Carrere & Denegre, L.L.P., New Orleans,
Louisiana.  Oppenheimer Wolff  &  Donnelly, Minneapolis, Minnesota, is acting
as  counsel  for the Underwriter in connection  with  certain  legal  matters
relating to the Notes offered hereby.

                                   EXPERTS

      The consolidated  statements  of  financial  condition  of  BNC  as  of
December   1996   and   1995  and  the  consolidated  statements  of  income,
stockholders' equity and  cash  flows  for the years ended December 31, 1996,
1995 and 1994 included in this Prospectus  and  elsewhere in the Registration
Statement  have  been  audited  by  Arthur Andersen LLP,  independent  public
accountants,  as indicated in their report  with  respect  thereto,  and  are
included herein  in  reliance  upon  the authority of such firm as experts in
giving said report.

      In February 1995, the Company's  Board  of  Directors replaced James J.
Wosepka,  CPA  with Arthur Andersen LLP as the Company's  independent  public
accountants.  The  report of James J. Wosepka, CPA on the Company's financial
statements as of and  for the year ended December 31, 1993 did not contain an
adverse  opinion  or disclaimer  of  opinion  and  was  not  modified  as  to
uncertainty,  audit   scope   or   accounting   principles.   There  were  no
disagreements  with  James  J.  Wosepka,  CPA  on  any matter  of  accounting
principles or practices, financial statement disclosure  or auditing scope or
procedure at the time of the change of independent public  accounts  or  with
respect  to  the  Company's financial statements as of and for the year ended
December 31, 1993.   Prior  to retaining Arthur Andersen LLP, the Company had
not consulted with Arthur Andersen LLP regarding accounting principles.


                            AVAILABLE INFORMATION

      The Company has filed with  the  Commission a Registration Statement on
Form SB-2 under the Securities Act with  respect  to  the Notes being offered
pursuant  to  this  Prospectus.   This  Prospectus  does  not   contain   all
information  set  forth in the Registration Statement, certain parts of which
are omitted in accordance  with  the rules and regulations of the Commission.
Statements contained herein concerning  the  provisions  of any documents are
not necessarily complete and, in each instance, reference is made to the copy
of such document filed as an exhibit to the Registration Statement.

      The  Company  is  subject  to  the  informational requirements  of  the
Exchange Act, and in accordance therewith files reports, proxy statements and
other information with the Commission.  The  Registration  Statement, as well
as  such  reports,  proxy  statements  and other information filed  with  the
Commission by the Company can be inspected and copied at the public reference
facilities of the Commission in Washington,  D.C.,  at  Room  1024, Judiciary
Plaza,  450  Fifth Street, N.W., Washington, D.C. 20549, and at the  regional
offices of the  Commission  at  the  following  locations:   Chicago Regional
Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511 and
the New York Regional Office, 7 World Trade Center, Suite 1300, New York, New
York 10048.  Copies of such material can be obtained at prescribed rates from
the  Public  Reference  Section of the Commission at 450 Fifth Street,  N.W.,
Washington, D.C. 20549.   The  Commission  maintains a Web site that contains
reports,  proxy and information statements and  other  information  regarding
issues that  file  electronically  with  the Commission (http://www.sec.gov).
The Company's Common Stock is traded on the Nasdaq National Market.  Reports,
proxy statements and other information concerning  the  Company  may  also be
inspected  at  the offices of the National Association of Securities Dealers,
Inc. at 1735 K Street, N.W., Washington, D.C.   20006.



                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                        Page

Report of Independent Public Accountants.............................   F-2
Consolidated Statements  of Financial Condition as of March
   31, 1997 (unaudited) and December 31, 1996 and 1995...............   F-3
Consolidated  Statements  of  Income for the three months 
   ended March 31, 1997 and 1996 (unaudited) and the years
   ended December 31, 1996, 1995 and 1994............................   F-4
Consolidated Statements of Stockholders' Equity for the three
   months ended March 31, 1997 (unaudited) and the years ended
   December 31, 1996, 1995 and 1994..................................   F-5
Consolidated Statements of Cash Flows for the three months 
   ended March 31, 1997 and 1996 (unaudited) and the years 
   ended  December  31, 1996, 1995 and 1994..........................   F-6
Notes to Consolidated Financial Statements...........................   F-7



                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To BNCCORP, Inc.:

We  have  audited  the  accompanying  consolidated  statements  of  financial
condition  of BNCCORP, Inc. (a Delaware corporation) and Subsidiaries  as  of
December 31,  1996  and  1995,  and  the  related  consolidated statements of
income, stockholders' equity and cash flows for each  of  the  three years in
the  period  ended  December 31,  1996.  These financial statements  are  the
responsibility of BNCCORP's management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance with generally  accepted  auditing
standards.  Those standards require  that  we  plan  and perform the audit to
obtain reasonable assurance about whether the financial  statements  are free
of  material  misstatement.   An  audit  includes examining, on a test basis,
evidence supporting the amounts and disclosures  in the financial statements.
An  audit  also  includes  assessing  the  accounting  principles   used  and
significant  estimates  made by management, as well as evaluating the overall
financial statement presentation.   We  believe  that  our audits  provide  a
reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements referred to above
present fairly, in all material respects, the financial  position of BNCCORP,
Inc. and Subsidiaries as of December 31, 1996 and 1995, and  the  results  of
their  operations  and  their  cash  flows for each of the three years in the
period  ended  December 31,  1996  in  conformity   with  generally  accepted
accounting principles.

                                          ARTHUR ANDERSEN LLP


Minneapolis, Minnesota,
February 21, 1997


                        BNCCORP, INC. AND SUBSIDIARIES
                Consolidated Statements of Financial Condition
               (In thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                   As of     As of December 31,
                                                  March 31,  -----------------
                                                    1997       1996      1995
                                                  --------- --------- --------
             ASSETS                              (unaudited)
<S>                                               <C>        <C>       <C>
CASH AND DUE FROM BANKS                             $8,340     $6,360   $11,259
FEDERAL FUNDS SOLD                                  14,100      6,900     2,950
SECURITIES AVAILABLE FOR SALE (Note 3)              61,953     59,491    94,416
LOANS, net (Note 4)                                207,747    201,403   119,635
PREMISES, LEASEHOLD IMPROVEMENTS AND EQUIPMENT, 
  net (Note 5)                                       7,354      6,657     5,778
ACCRUED INTEREST RECEIVABLE                          2,683      2,442     1,963
OTHER ASSETS                                         1,805      1,440       439
COST IN EXCESS OF NET ASSETS ACQUIRED, net           3,820      3,865     3,959
                                                  --------   --------  ---------
                                                  $307,802   $288,558  $240,399
                                                  ========   ========  ========= 
      LIABILITIES AND STOCKHOLDERS' EQUITY
DEPOSITS:
  Noninterest-bearing                              $19,102    $22,218   $16,874
  Interest-bearing -
      Savings, NOW and money market                 59,258     52,483    50,732
      Time deposits $100,000 and over               46,202     39,725    16,576
      Other time deposits                          128,738    125,344   126,866
NOTES PAYABLE (Note 7)                              26,902     22,052     4,354
OTHER LIABILITIES                                    4,697      4,101     4,110
                                                  ---------  --------- ---------
            Total liabilities                      284,899    265,923   219,512
                                                  =========  ========= ========= 

COMMITMENTS AND CONTINGENCIES (Notes 13 and 14)
STOCKHOLDERS' EQUITY (Note 8):
  Preferred stock, $.01 par value, 2,000,000 shares
      authorized; no shares issued or outstanding        -          -         -
  Common stock, $.01 par value, 10,000,000 shares
      authorized; 2,364,100 shares issued,      
      2,338,720 shares outstanding                      23         23        23
  Capital surplus                                   13,768     13,768    13,776
  Retained earnings                                  9,578      9,017     7,170
  Treasury stock (25,380 shares)                      (216)      (216)     (216)
  Unrealized holding gain (loss) on securities
      available for sale, net of income tax effects   
      of $162, $16 and $86 (Note 3)                   (250)        43       134
                                                  ---------  --------- ---------
            Total stockholders' equity              22,903     22,635    20,887
                                                  ---------  --------- ---------
                                                  $307,802   $288,558  $240,399
                                                  =========  ========= ========= 
</TABLE>                                           

The accompanying notes are an integral part of these consolidated financial
statements.

                        BNCCORP, INC. AND SUBSIDIARIES
                      Consolidated Statements of Income
                    (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                For the      
                                              three months          For the year ended
                                             ended March 31,            December 31,
                                            -----------------   ---------------------------
                                              1997      1996      1996      1995      1994
                                              ----      ----      ----      ----      ----
                                               (unaudited)
<S>                                         <C>       <C>       <C>       <C>       <C>
INTEREST INCOME:                        
   Interest on loans                        $ 4,974   $ 3,189   $16,383   $11,285   $ 8,842
   Interest on investment securities -
      U.S. Treasury and agency                  197       206       770       506       351
      State and municipal                        18        20        70       134       100
      Other                                     871     1,070     3,734     3,358       970
                                            -------   -------   -------   -------   ------- 
         Total interest income                6,060     4,485    20,957    15,283    10,263
                                            -------   -------   -------   -------   ------- 
INTEREST EXPENSE:
   Deposits                                   2,745     2,382     9,738     7,802     3,944
   Notes payable                                370       155     1,369       740       467
                                            -------   -------   -------   -------   ------- 
         Total interest expense               3,115     2,537    11,107     8,542     4,411
                                            -------   -------   -------   -------   ------- 
         Net interest income                  2,945     1,948     9,850     6,741     5,852
PROVISION FOR LOAN LOSSES (Note 4)              170        84       739       168       179
                                            -------   -------   -------   -------   ------- 
NET INTEREST INCOME AFTER PROVISION FOR
   LOAN LOSSES                                2,775     1,864     9,111     6,573     5,673
                                            -------   -------   -------   -------   ------- 
NONINTEREST INCOME:
   Fees on loans                                191       164     1,276       559       650
   Service charges                              124        99       418       401       259
   Rental income                                 24         9        34        37       126
   Net gain (loss) on sales of securities       (11)        5        19       (18)       28
   Other                                        153        94       349       757       336
                                            -------   -------   -------   -------   ------- 
         Total noninterest income               481       371     2,096     1,736     1,399
                                            -------   -------   -------   -------   ------- 
NONINTEREST EXPENSE:
   Salaries and employee benefits             1,284       976     4,311     3,352     2,990
   Depreciation and amortization                280       219       980       619       444
   Occupancy                                    221       140       675       413       305
   Office supplies, telephone and postage       125       121       505       521       227
   Professional services                         81       103       360       246       236
   Marketing and promotion                       87       112       352       424       211
   FDIC and other assessments                    41        71       239       296       308
   Other                                        221       224       791       640       481
                                            -------   -------   -------   -------   ------- 
         Total noninterest expense            2,340     1,966     8,213     6,511     5,202
                                            -------   -------   -------   -------   ------- 

INCOME BEFORE TAXES                             916       269     2,994     1,798     1,870
INCOME TAXES (Note 6)                           355       127     1,147       641       679
                                            -------   -------   -------   -------   ------- 
NET INCOME                                  $   561   $   142   $ 1,847   $ 1,157   $ 1,191
                                            =======   =======   =======   =======   ======= 
EARNINGS PER SHARE                          $  0.24   $  0.06   $  0.79   $  0.67   $  0.98
                                            =======   =======   =======   =======   =======
                                            
</TABLE>

The accompanying notes are an integral part of these  consolidated  financial
statements.


                        BNCCORP, INC. AND SUBSIDIARIES
               Consolidated Statements of Stockholders' Equity
                      (In thousands, except share data)

<TABLE>
<CAPTION>

                                                                                         Unrealized
                                                                                         Gain (Loss)
                                          Common Stock                                  on Securities
                                       -----------------   Capital   Retained  Treasury   Available
                                        Shares   Amount    Surplus   Earnings   Stock   for Sale, Net   Total 
                                       -----------------   -------   --------  -------- ------------- ---------
<S>                                    <C>       <C>       <C>       <C>       <C>       <C>          <C> 
BALANCE, December 31, 1993             1,238,100 $   12    $ 4,070   $ 4,822   $   -     $     -      $  8,904
   Cumulative effect of change in
      accounting for securities
      available for sale                       -      -          -         -       -        (110)         (110)

   Purchase of treasury stock                  -      -          -         -    (216)          -          (216)
   Net income                                  -      -          -     1,191       -           -         1,191
   Change in unrealized holding
      gain (loss) on securities
      available for sale, net
      of income taxes                          -      -          -         -       -        (229)         (229)
                                       --------- ------    -------   -------   -----     -------      --------
BALANCE, December 31, 1994             1,238,100     12      4,070     6,013    (216)       (339)        9,540
   Net income                                  -      -          -     1,157       -           -         1,157
   Change in unrealized holding
      gain (loss) on securities
      available for sale, net
      of income taxes                          -      -          -         -       -         473           473
   Shares issued                       1,126,000     11      9,706         -       -           -         9,717
                                       --------- ------    -------   -------   -----     -------      --------
BALANCE, December 31, 1995             2,364,100     23     13,776     7,170    (216)        134        20,887
   Net income                                  -      -          -     1,847       -           -         1,847
   Change in unrealized holding
      gain (loss) on securities
      available for sale, net
      of income taxes                          -      -          -         -       -         (91)          (91)
   Initial public offering costs               -      -         (8)        -       -           -            (8)
                                       --------- ------    -------   -------   -----     -------      --------
BALANCE, December 31, 1996             2,364,100     23     13,768     9,017    (216)         43        22,635
Net income (unaudited)                         -      -          -       561       -           -           561
Change in unrealized holding 
   gain (loss) on securities
   available for sale, net 
   of income taxes (unaudited)                 -      -          -         -       -        (293)         (293)
                                       --------- ------    -------   -------   -----     -------      --------
     
BALANCE, March 31, 1997 (unaudited)    2,364,100     23     13,768     9,578    (216)       (250)       22,903
                                       ========= ======    =======   =======   =====     =======
</TABLE>

The accompanying notes are  an  integral part of these consolidated financial
statements.

<TABLE>
<CAPTION>
                           BNCCORP, INC. AND SUBSIDIARIES
                       Consolidated Statements of Cash Flows
                                  (In thousands)
                                      
                                                    For the three    
                                                     months ended              For the year ended
                                                       March 31,                   December 31,         
                                                 -------------------    -------------------------------      
                                                   1997       1996        1996        1995       1994
                                                 --------   --------    --------    --------   --------
                                                      (unaudited)
<S>                                              <C>        <C>         <C>         <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                
  Net Income                                     $    561   $    142    $  1,847    $  1,157   $  1,191
  Adjustments to reconcile net income to net
    cash provided by (used in) operating
    activities -
     Provision for loan losses                        170         84         739         168        179
     Depreciation and amortization                    152        104         499         377        348
     Amortization of intangible assets                128        115         481         242         96
     Proceeds from loans recovered                     11          5         157         207        152
     Change in accrued interest receivable and
        other assets                                 (689)      (799)     (1,866)       (935)       662
     (Gain) loss on sale of bank premises and
        equipment                                       -        (10)        (10)         23          -
     (Gain) loss on sale of securities                 11         (5)        (19)         18        (28)
     Gain on sale of Farmers & Merchants Bank       
        of Beach (Note 2)                               -          -           -        (316)         -
     Change in other liabilities                      596       (502)         (9)      1,676        766
     Originations of loans to be participated     (26,854)    (3,982)    (45,238)    (44,231)   (16,396)
     Proceeds from participations of loans         26,854      3,982      45,238      44,231     16,396
                                                 --------   --------    --------    --------   --------
        Net cash provided by (used in)
          operating activites                         940       (866)      1,819       2,617      3,366
                                                 --------   --------    --------    --------   --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net change in federal funds sold                 (7,200)     2,950      (3,950)     (2,900)       875
  Purchases of investment securities              (17,823)      (544)    (22,575)   (138,385)   (20,033)
  Proceeds from sales of investment securities     11,910     19,286      48,700      89,143     17,711
  Proceeds from maturities of investment
     securities                                     3,148      2,332       8,727     (26,623)     3,483
  Net increase in loans                            (6,525)   (28,266)    (82,664)    (20,272)   (26,530)
  Additions to premises, leasehold improvements
     and equipment                                   (850)      (360)     (1,438)     (1,973)      (345)
  Proceeds from sale of Farmers & Merchants
     Bank of Beach (Note 2)                             -          -           -       3,811          -
  Payment for branch acquisition (Note 2)               -          -           -      (5,357)         -
  Loans sold with Farmers & Merchants Bank of
     Beach (Note 2)                                     -          -           -       9,228          -
  Investments sold with Farmers & Merchants         
     Bank of Beach (Note 2)                             -          -           -       7,014          - 
  Proceeds from sale of premises and equipment          -         13          70         112          -
                                                 --------   --------    --------    --------   --------
        Net cash used in investing activities     (17,340)    (4,589)    (53,130)    (86,202)   (24,839)
                                                 --------   --------    --------    --------   --------
                                  
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase (decrease) in demand, savings,   
     NOW and money market accounts                  3,659     (9,966)      7,095       8,960     (2,399)
  Net increase in time deposits                     9,871      1,877      21,627      11,964     18,195
  Net increase (decrease) in short-term 
     borrowings                                     3,869      7,272      10,437      (6,360)     5,109
  Repayments of long-term borrowings              (11,240)      (354)     (2,604)       (716)      (550)
  Proceeds from long-term borrowings               12,221      1,000       9,865         500      1,486
  Demand, savings, NOW and money market 
     accounts acquired through branch
     acquisition (Note 2)                               -          -           -      18,131          -  
  Demand, savings, NOW and money market             
     accounts sold with Farmers & Merchants
     Bank of Beach (Note 2)                             -          -           -     (14,520)         -
  Time deposits acquired through branch
     acquisition (Note 2)                               -          -           -      86,639          -
  Time deposits sold with Farmers & Merchants
     Bank of Beach (Note 2)                             -          -           -     (24,775)         -
  Purchase of treasury stock                            -          -           -           -       (216)
  Proceeds from issuance of stock (Note 1)              -          -           -       9,717          -
  Stock offering costs                                  -         (4)         (8)          -          -
  Dividends paid to minority stockholders               -          -           -         (92)       (87)
                                                 --------   --------    --------    --------   --------
        Net cash provided by (used in)
           financing activities                    18,380       (175)     46,412      89,448     21,538
                                                 --------   --------    --------    --------   --------
NET INCREASE (DECREASE) IN CASH AND CASH 
   EQUIVALENTS                                      1,980     (5,630)     (4,899)      5,863         65

CASH AND CASH EQUIVALENTS, beginning of 
   period                                           6,360     11,259      11,259       5,396      5,331
CASH AND CASH EQUIVALENTS, end of period         $  8,340   $  5,629    $  6,360    $ 11,259   $  5,396
                                                 ========   ========    ========    ========   ========
SUPPLEMENTAL CASH FLOW INFORMATION:
  Interest paid                                  $  2,677   $  2,790    $ 11,347    $  6,383   $  4,156
                                                 ========   ========    ========    ========   ========
  Income taxes paid                              $     81   $     76    $    934    $    615   $    309 
                                                 ========   ========    ========    ========   ========

</TABLE>  

The accompanying notes are an integral  part  of these consolidated financial
statements.


                        BNCCORP, INC. AND SUBSIDIARIES
                  Notes to Consolidated Financial Statements
                March 31, 1997 and December 31, 1996 and 1995
               (Including Data Applicable to Unaudited Periods)


1. Background and Significant Accounting Policies:

BNCCORP, Inc. (BNCCORP) is a bank holding company incorporated  in  Delaware.
The  following  is  background  information  and  a  summary  of  significant
accounting   policies  followed  by  BNCCORP  and  its  subsidiaries  in  the
determination of financial position, results of operations and cash flows.

Organization

The consolidated financial statements include the accounts of BNCCORP and its
subsidiaries.  All  significant intercompany accounts have been eliminated in
consolidation. BNCCORP  was  initially  incorporated under the name of Linton
Bancshares and had subsidiary banks in Linton (First National Bank of Linton)
and Bismarck (BNC National Bank of Bismarck),  North  Dakota.  An  affiliated
bank holding company, Farmers & Merchants Bancshares, had its subsidiary bank
(Farmers  &  Merchants  Bank of Beach-FMB) in Beach, North Dakota. These  two
bank  holding  companies  were   merged   effective  January  1,  1994.  This
transaction was recorded in a manner similar to a pooling of interests due to
the common ownership of BNCCORP and Farmers & Merchants Bancshares. In August
1995, the two BNCCORP subsidiaries, BNC National  Bank  of Bismarck and First
National Bank of Linton, were merged. Also in August 1995,  BNC National Bank
of Bismarck acquired seven North Dakota branches from First Bank System, Inc.
(former Metropolitan Federal Bank, fsb branches). In October  1995,  FMB  was
sold. In January 1996, BNCCORP was granted a charter for BNC National Bank of
Minnesota located in Minneapolis, Minnesota. In May 1996, BNCCORP acquired  a
nonbank  commercial finance company, BNC Financial Corporation located in St.
Cloud, Minnesota (see Note 2).

As of December  31,  1996,  BNCCORP's  wholly  owned  subsidiaries  were  BNC
National  Bank  of Bismarck and Bismarck Properties, Inc. operating primarily
in North Dakota,  and  BNC  National  Bank  of  Minnesota  and  BNC Financial
Corporation operating primarily in Minnesota.

During 1995, BNCCORP sold 1,106,000 shares of common stock (including 106,000
shares sold pursuant to the underwriters' overallotment option) at $10.00 per
share  in  an  initial  public  offering.  Net proceeds from the offering  of
approximately $9,717,000 were received by BNCCORP.  A portion of the proceeds
was used in January 1996 to capitalize BNC National Bank  of  Minnesota  (see
above)  and  to inject additional capital into BNC National Bank of Bismarck,
with the remaining  proceeds  used  for working capital and general corporate
purposes. In addition, 20,000 shares  of  restricted  stock  were  issued  to
various  company  managers and employees under BNCCORP's stock incentive plan
(see Note 15).

Interim Financial Statements

The consolidated Statement  of Financial Condition and Consolidated Statement
of Stockholders' Equity as of  March  31,  1997, and the related Consolidated
Statements of Income and Cash Flows for the three months ended March 31, 1997
and 1996, are unaudited and are not covered  by  the  report  of  independent
public  accountants.   However,  in  the  opinion of management these interim
financial  statements  include all adjustments  (consisting  of  only  normal
recurring adjustments) which  are  necessary for the fair presentation of the
results for the interim periods presented.  The results of operations for the
unaudited  three-month  period  ended March  31,  1997  are  not  necessarily
indicative of the results which may  be  expected  for the entire 1997 fiscal
year.

Regulatory Environment

BNCCORP and its subsidiary banks are subject to regulations  of certain state
and  federal  agencies,  including periodic examinations by those  regulatory
agencies. BNCCORP and its  subsidiary  banks  are  also  subject  to  minimum
regulatory  capital requirements. At December 31, 1996, capital levels exceed
minimum capital requirements (see Note 9).

Securities

BNCCORP  follows   the   accounting  prescribed  in  Statement  of  Financial
Accounting Standards No. 115, "Accounting for Certain Investments in Debt and
Equity Securities" (SFAS 115).  SFAS  115  addresses accounting and reporting
for  all  investments  in  debt  and  equity  securities.   Under  SFAS  115,
investments  are  classified  into  three  categories  and accounted  for  as
follows:

         Held-to-Maturity

         This   category  includes  debt  securities   that BNCCORP  has  the
         positive  intent and ability to hold to maturity. All securities in
         this  category are  recorded at amortized  historical cost.  BNCCORP 
         had no  securities in the  held-to-maturity portfolio  at  March 31,
         1997 or  at  December 31, 1996 or 1995.

         Trading Securities

         Trading  securities  are  purchased  and  sold  for  the  purpose of  
         generating  profits on  short-term differences in  market prices and
         are recorded  at fair  value,  with any  unrealized gains and losses
         being  reflected  in  earnings.  BNCCORP  holds  no  securities  for
         trading purposes.
                          
         Available-for-Sale

         Available-for-sale  securities  do  not   meet  the   classification 
         criteria for held-to-maturity or trading securities and are recorded
         at fair value, with  any unrealized gains and losses being reflected
         as a separate component of stockholders' equity, net of tax effects.

Both amortization and accretion are  computed  using  the estimated effective
interest method. Gains or losses on sales of securities  are  recognized upon
disposal.  The adjusted cost of specific securities sold is used  to  compute
the gain or loss on sale.

Premises, Leasehold Improvements and Equipment

Premises, leasehold  improvements  and  equipment  are  reported at cost less
accumulated depreciation and amortization. Depreciation and  amortization for
financial  reporting  purposes  is  charged  to  operating expense using  the
straight-line  method  over  the  estimated  useful  lives   of  the  assets.
Approximate estimated useful lives are up to 40 years for buildings and three
to  ten  years  for  furniture  and  equipment.  Leasehold  improvements  are
amortized over the shorter of the lease term or the estimated  useful life of
the  improvement.  Accelerated  methods of depreciation and amortization  are
used for income tax purposes.

Other Real Estate Owned

Other  real  estate owned, which is  included  in  other  assets,  represents
properties acquired  through  foreclosures  or  other  proceedings  or  those
considered  in-substance foreclosures, and is stated at the lower of cost  or
fair value at  the date of acquisition. Write-downs to fair value at the time
of acquisition are  charged to the allowance for loan losses; write-downs and
costs incurred subsequent to acquisition are charged to expense. At March 31,
1997 and December 31,  1996,  BNCCORP had a recorded investment in properties
acquired through foreclosures of  $159,000. There were no properties acquired
through foreclosures or in-substance  foreclosures  recorded  at December 31,
1995.

Loans and Allowance for Loan Losses

Loans are stated at the amount of unpaid principal net of unearned  fees  and
costs  and  an  allowance  for  loan losses. The allowance for loan losses is
established through a provision for  loan  losses  charged  to  expense.  The
provision  for loan losses is based upon BNCCORP's past loan loss experience,
current economic  conditions  and  an  evaluation  of the loan portfolio. The
allowance  for  loan  losses is increased by the provision  for  loan  losses
charged to expense and is reduced by net loan charge-offs. Current and future
economic developments or  other  factors may have a significant impact on the
market  value  of  real estate and other  collateral.  Accordingly,  ultimate
losses may vary from  current  estimates.  These  estimates  are  reviewed in
detail  quarterly and adjustments, as they become necessary, are reported  in
the results  of  operations  in  the  periods  in which they become known. In
management's  opinion,  the  allowance  for  loan  losses  is  sufficient  to
adequately provide for potential loan losses.

Statement of Financial Accounting Standards No. 114, "Accounting by Creditors
for Impairment of a Loan" (SFAS 114), and Statement  of  Financial Accounting
Standards No. 118, "Accounting by Creditors for Impairment  of  a Loan-Income
Recognition and Disclosures" (SFAS 118), effective January 1, 1995,  modified
the  accounting  by  creditors  for  impairment  of  a  loan and in-substance
foreclosure, among other things. Adoption of these standards  has  not  had a
material impact on BNCCORP's consolidated financial statements.

Loans,  including  impaired loans, are generally placed on a nonaccrual basis
for recognition of interest  income  when,  in  the  opinion  of  management,
uncertainty exists as to the ultimate collection of principal or interest. At
the  time  a  loan  is  placed  on nonaccrual status, accrued but uncollected
interest income applicable to the current period is reversed against interest
income  of  the  current  period. Accrued  but  uncollected  interest  income
applicable to previous periods  is  charged  against the loan loss reserve as
BNCCORP  provides  for  a  reserve  for accrued interest.  While  a  loan  is
classified as nonaccrual, collections of principal and interest are generally
applied as a reduction to principal outstanding.

Loans  may be returned to accrual status  when  all  principal  and  interest
amounts  contractually  due  are  reasonably  assured  of repayment within an
acceptable  period  of  time,  and there is a sustained period  of  repayment
performance by the borrower, in  accordance  with  the  contractual  terms of
principal and interest.

Loan Fee Income

BNCCORP  recognizes  loan fees and certain direct origination costs over  the
estimated life of the  loan,  utilizing  a  method that results in a constant
rate of return. Most of the loans originated by BNCCORP are short-term loans.
A  significant portion of BNCCORP's loan fee income  is  derived  from  loans
which  are  originated  and  subsequently  sold.  Such fees are recognized in
income at the date of sale.

Mortgage Servicing Rights and Transfers of Financial Assets

Statement of Financial Accounting Standards No. 122, "Accounting for Mortgage
Servicing Rights" (SFAS 122), effective January 1,  1996,  requires an entity
to record an asset for mortgage servicing rights when it sells  mortgages and
retains  the  servicing, and then amortize this asset over the period  during
which servicing  income  is expected to be received. The capitalized mortgage
servicing rights must be assessed  for  impairment  based on the current fair
value  of  those  rights  and  such impairment must be recognized  through  a
valuation allowance. Adoption of  this standard has not had a material effect
on BNCCORP's consolidated financial statements.

Statement  of  Financial  Accounting  Standards   No.  125,  "Accounting  for
Transfers   and   Servicing  of  Financial  Assets  and  Extinguishments   of
Liabilities" (SFAS  125),  effective January 1, 1997, supersedes SFAS 122 and
establishes accounting methods aimed at ensuring that entities recognize only
assets controlled and liabilities  incurred  and derecognize assets only when
control  has  been  surrendered  and liabilities only  when  they  have  been
extinguished. Statement of Financial  Accounting Standards No. 127, "Deferral
of the Effective Date of Certain Provisions  of FASB Statement No. 125" (SFAS
127), effective January 1, 1997, defers certain  provisions of SFAS 125 until
January  1,  1998.  Adoption of these standards is not  expected  to  have  a
material effect on BNCCORP's consolidated financial statements.

Cost in Excess of Net Assets Acquired

Cost in excess of net  assets  acquired  represents  the  premium  paid  for
deposits  assumed  and goodwill. Premiums paid for deposits assumed totaling
$4,022,000 are being amortized over their estimated lives of ten years using
the straight-line method.  Accumulated amortization was $914,000 as of March
31,  1997.  Goodwill  totaling   $900,000   represents   amounts   paid  for
subsidiaries in excess of the fair value of identifiable assets. Goodwill is
being  amortized over its estimated useful life of 15 to 25 years using  the
straight-line  method. Accumulated amortization was $188,000 as of March 31,
1997.

Statement  of  Financial  Accounting  Standards  No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived  Assets to Be Disposed Of"
(SFAS 121), effective January 1, 1996, established accounting  standards  for
the impairment of long-lived assets. Adoption of this standard has not had  a
material impact on BNCCORP's consolidated financial statements.

Income Taxes

BNCCORP  and  its subsidiaries file a consolidated federal income tax return.
State  income tax  returns  are  filed  separately  by  each  subsidiary.  In
accordance  with  a  tax sharing arrangement, BNCCORP collects for or pays to
each of its subsidiaries  the tax or tax benefit resulting from its inclusion
in the consolidated federal return.

Deferred income taxes are reported for temporary differences between items of
income  or  expense reported  for  financial  statement  purposes  and  those
reported for  income  tax  purposes.  The  differences  relate  primarily  to
differences  in  accounting for loan losses, depreciation timing differences,
unrealized gains and  losses  on  investment  securities and leases which are
treated as operating leases for tax purposes and capital leases for financial
statement purposes.

Cash and Cash Equivalents

Cash and cash equivalents include cash and due from banks.

Earnings Per Share

Earnings  per  common  share  are computed by dividing  net  profits  by  the
weighted average number of common  and  common  equivalent  shares  of  stock
outstanding  during  the period. Primary and fully diluted earnings per share
are the same.

The weighted average number  of  common and common equivalent shares of stock
utilized in the per share computations was 2,338,720, 1,720,030 and 1,218,909
in  1996, 1995 and 1994, respectively  and  2,338,720  for  the  three  month
periods ended March 31, 1997 and 1996.

Use of Estimates in Financial Statements

The preparation of financial statements in conformity with generally accepted
accounting  principles  requires management to make estimates and assumptions
that affect the reported  amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues  and  expenses  during the reporting period.
The ultimate results could differ from those estimates.

Recently Issued Accounting Standards

Statement  of Financial Accounting Standards No. 128,  "Earnings  per  Share"
("SFAS 128"),  issued  in  February  1997  and  effective  January  1,  1998,
supersedes  AICPA  Accounting  Principles Board Opinion No. 15, "Earnings per
Share"   ("APB  15")  and  other  related   accounting   pronouncements   and
interpretations,  and  specifies new computation, presentation and disclosure
requirements for earnings  per  share.  Adoption  of  this  standard  is  not
expected  to  have a material effect on the calculation of BNC's earnings per
share.

Statement  of  Financial   Accounting   Standards  No.  129,  "Disclosure  of
Information About Capital Structure" ("SFAS  129"),  also  issued in February
1997  and  effective  January  1,  1998,  summarizes  disclosure requirements
pertaining  to an entity's capital structure. SFAS 129 is  a  compilation  of
several previously  issued  standards and pronouncements, therefore, adoption
of  this  standard  is not expected  to  have  a  material  effect  on  BNC's
consolidated financial statements.

2. Acquisitions and Divestitures:

In August 1995, BNCCORP  acquired seven North Dakota branches from First Bank
System, Inc. (First Bank-former Metropolitan Federal Bank, fsb branches). The
purchase  price for the seven  branches  was  approximately  $5,357,000.  The
purchase was  funded with proceeds from the sale of common stock in BNCCORP's
initial public offering. The acquisition was accounted for using the purchase
method of accounting.  One  of  the  seven  branches was sold in October 1995
along  with  FMB (see below). The resulting premiums  paid  for  deposits  of
$3,497,000 and  goodwill of $112,000 are being amortized over 10 years and 15
years, respectively.

In October 1995, BNCCORP sold FMB to Community First Bankshares, Inc. BNCCORP
received approximately  $3.8  million  for its 89.6% interest, resulting in a
gain of $316,000. Proceeds of approximately  $238,000  were  also received by
two  minority  shareholders  of  FMB  who are also officers and directors  of
BNCCORP. As part of the sale, BNCCORP purchased  $17.7 million in loans which
had  been  participated to FMB and $655,000 in previously  nonperforming  and
restructured loans.

The following  pro forma financial information has been prepared assuming the
sale of FMB had  been consummated at the beginning of the respective periods.
Because there did  not exist sufficient continuity of the deposits and assets
acquired in connection  with  the  acquisition of the First Bank deposits and
because financial information related  to  such  deposits  and assets was not
divisible from the financial information of First Bank, pro  forma  financial
information  regarding the deposits and assets acquired is not included.  The
pro forma financial  information is not necessarily indicative of the results
of operations that would  have occurred had the transactions been consummated
on the assumed dates.

Pro  forma  financial  information  for  the  years  ended  December  31  (in
thousands, except per share data) is as follows:

                                              1995         1994
                                            --------     --------
         Total interest income              $ 14,108     $  9,157
         Total interest expense                7,567        3,409
         Net interest income                   6,541        5,748
         Net income                            1,381          815
                                            ========     ========
                                            
         Earnings per share                 $   0.80     $   0.67
                                            ========     ========


In January 1996, BNCCORP  was  granted a charter for its de novo BNC National
Bank of Minnesota, Minneapolis,  Minnesota,  and  provided initial capital of
$5.0 million to the wholly-owned bank which is engaged  in commercial banking
activities  in  the  Minneapolis/Saint Paul area. The capital  injection  was
funded through proceeds  from  the  sale of common stock in BNCCORP's initial
public offering (July 1995).

In  May  1996, BNCCORP acquired a nonbank  commercial  finance  company,  BNC
Financial  Corporation,  St.  Cloud, Minnesota, for $85,000. BNCCORP provided
initial capital of $1.0 million  to  the  wholly-owned  subsidiary,  which is
engaged  primarily  in  asset-based commercial financing. Goodwill of $66,000
resulting from the transaction is being amortized over 25 years.

In  December  1996, BNCCORP  acquired  the  accounting  firm  of  Gregory  K.
Cleveland & Company, Bismarck, North Dakota (the Firm). The Firm was owned by
an executive officer/director of BNCCORP. The purchase price for the Firm was
approximately $368,000  and  was  based  on  the Firm's customer receivables,
prepaids and certain intangibles. Goodwill of  $265,000  resulting  from  the
transaction is being amortized over 15 years. Employees of the Firm now staff
the newly established trust and private banking division at BNC National Bank
of Bismarck.

Effective  January  1997,  BNCCORP  acquired  the  stock  of  the  J.D. Meier
Insurance Agency, Linton, North Dakota (the Agency). Three executive officers
of  BNCCORP  owned stock in the Agency. The purchase price for the stock  was
approximately  $34,000, and BNCCORP provided additional capital of $75,000 to
the wholly owned  subsidiary.  The Agency is operating as a subsidiary of BNC
National Bank of Bismarck and engages in insurance business.

3. Securities:

BNCCORP had no securities designated  as  held-to-maturity  or trading in its
portfolio  at  March  31, 1997 or at December 31, 1996 or 1995.  In  December
1995, securities with an  aggregate  amortized  cost  of  $1,129,000  and net
unrealized  gains  of  $134,000  were  transferred  from  held-to-maturity to
available-for-sale in accordance with the implementation provisions  of  SFAS
115.

Available-for-Sale Securities

The  amortized  cost,  gross  unrealized gains and losses, and estimated fair
market  value  of  securities available  for  sale  were  as  follows  as  of
December 31 (in thousands):

                                               Gross        Gross     Estimated
                                 Amortized   Unrealized   Unrealized    Market
                                    Cost       Gains        Losses      Value
                                 --------     -------      -------    --------
         1996                                
U.S. Treasury securities         $ 13,814     $    42      $     -    $ 13,856
                   
U.S. government agency
  mortgage-backed securities        9,555           4            -       9,559
                                                 
U.S. government agencies
  securities                        3,633          13           (4)      3,642

Collateralized mortgage        
  obligations                      23,898           -          (43)     23,855

Other securities                    7,773          13           (7)      7,779

State and municipal bonds             759          41            -         800
                                 --------     -------      -------    --------
                                 $ 59,432     $   113      $   (54)   $ 59,491
                                 ========     =======      =======    ========

         1995
         
U.S. Treasury securities         $ 25,041     $    63      $    (3)   $ 25,101

U.S. government agency
  mortgage-backed securities        4,798          45            -       4,843

U.S. government agencies
  securities                        7,513           7            -       7,520

Collateralized mortgage 
  obligations                      44,800           3            -      44,803

Other securities                   10,882           7           (4)     10,885

State and municipal bonds           1,162         102            -       1,264

                                 --------     -------      -------    --------
                                 $ 94,196     $   227      $    (7)   $ 94,416
                                 ========     =======      =======    ========

Scheduled maturities for securities available for sale were as  follows as of
December 31 (in thousands):

<TABLE>
<CAPTION>
                                                  1996                      1995
                                         ---------------------    ----------------------     
                                                     Estimated                 Estimated
                                         Amortized     Market      Amortized     Market
                                           Cost        Value         Cost        Value
                                         ---------   ---------    ---------   ----------
<S>                                      <C>         <C>          <C>         <C>
Due in one year or less                  $  11,531   $  11,538    $  14,563   $  14,563
Due after one year through five years       15,062      15,117       25,703      25,796
Due after five years through ten years      18,934      18,971       21,269      21,381
Due after ten years                         13,905      13,865       32,661      32,676 
                                         ---------   ---------    ---------   ---------
      Total                              $  59,432   $  59,491    $  94,196   $  94,416
                                         =========   =========    =========   =========
</TABLE>

BNCCORP recognized net gains (losses) on sales of securities available  for
sale of approximately  $19,000,  $(18,000) and $28,000 in  1996,  1995  and
1994, respectively  and  ($11,000) and $5,000 for  the three  month periods
ended  March 31, 1997 and 1996, respectively.

4.    Loans:

The composition of the loan portfolio was as follows (in thousands):

                                   As of        As of December 31,
                                  March 31,   ---------------------
                                    1997        1996        1995
                                ------------  ---------   ---------
                                 (unaudited)
Commercial and industrial         $  96,878   $  94,701   $  41,639
Agricultural                         20,084      20,673      18,046
Real estate:         
   Mortgage                          49,601      47,451      36,606
   Construction                      11,597       8,806       5,884
Consumer                             18,738      18,343       9,580
Lease financing                      12,827      12,970       8,660
Other                                   ---         391         380
                                  ---------   ---------   ---------
      Total                         209,725     203,335     120,795
Less:
   Allowance for loan losses         (1,736)     (1,594)     (1,048)
   Deferred loan fees and costs        (242)       (338)       (112)
                                  ---------   ---------   ---------
                                  $ 207,747   $ 201,403   $ 119,635
                                  =========   =========   =========


Loans  on a nonaccrual basis, including impaired  loans,  were  approximately
$86,000,  $61,000  and $71,000 at March 31, 1997, December 31, 1996 and 1995,
respectively. Interest  on  those loans included in income amounted to $1,000
and $2,000 in 1996 and 1995,  respectively.  Total interest income of $12,000
and $13,000 in 1996 and 1995, respectively, would  have been recognized under
the original terms of the loans.

The recorded investment in loans for which impairment  had been recognized in
accordance  with SFAS 114 totaled $4.0 million and $1.5 million  at  December
31, 1996 and 1995, respectively. The allowance for loan losses on these loans
was $171,000  and  $131,000  at December 31, 1996 and 1995, respectively. For
the years ended December 31, 1996  and  1995, the average recorded investment
in  impaired  loans  was  approximately  $3.6   million   and  $2.1  million,
respectively.  BNCCORP  recognized  $216,000  and  $122,000  of  interest  on
impaired  loans,  most  of  which was recognized on a cash basis in 1996  and
1995, respectively.

Loans to officers, directors  and  employees totaled $806,000 and $527,000 at
December 31, 1996 and 1995, respectively,  and loans to other related parties
totaled $259,000 and $941,000 at December 31, 1996 and 1995, respectively.

As of December 31, 1996, 66% of BNCCORP's loans  were to borrowers located in
the North Dakota market area, 24% were to borrowers  in  the Minnesota market
area,  and  10%  were  to  borrowers  in other market areas. Commercial  loan
borrowers are generally small- to medium-sized corporations, partnerships and
sole proprietors in a wide variety of businesses. Loans to consumers are both
secured and unsecured. Real estate secured  loans  are fixed or variable rate
and include both amortizing and revolving line-of-credit loans.

Real estate mortgage loans include various types of  loans  for which BNCCORP
holds real property as collateral. Of the $47.5 million real  estate mortgage
loans as of December 31, 1996, approximately $20 million were loans  made  to
commercial  customers  where  the  collateral  for  the  loan is, among other
things,   the   real  estate  occupied  by  the  business  of  the  customer.
Accordingly, certain  loans  categorized as real estate mortgage loans can be
characterized as commercial loans which are secured by real estate.

Transactions in the allowance for loan losses were as follows (in thousands):


                                   For the three     
                                    months ended       For the year ended
                                      March 31,            December 31, 
                                  ----------------  -------------------------
                                    1997     1996     1996     1995     1994
                                  -------  -------  -------  -------  -------  
                                     (unaudited)
Balance, beginning of period      $ 1,594  $ 1,048  $ 1,048  $ 1,021  $   713

      Provision for loan losses       170       84      739      168      179
      
      Loans charged off               (39)      (1)    (350)    (248)    (23)
            
      Loans recovered                  11        5      157      207      152
      
      Allowance attributable to
         subsidiary sold                -        -        -     (100)       -
                                  -------  -------  -------  -------  -------
Balance, end of period            $ 1,736  $ 1,136  $ 1,594  $ 1,048  $ 1,021
                                  =======  =======  =======  =======  =======
                                   
5.    Premises, Leasehold Improvements and Equipment:

Premises, leasehold improvements and equipment  consisted of the following as
of (in thousands):

                                                         December 31,
                                         March 31,    ------------------
                                           1997         1996      1995
                                         ---------    --------  --------   
                                        (unaudited)
                                        
Land and improvements                    $     508    $    508  $    264
Buildings and improvements                   3,879       3,346     3,364
Leasehold improvements                         753         719       336
Furniture, fixtures and equipment
                                             3,978       3,701     3,047
                                         ---------    --------  --------     
      Total cost                             9,118       8,274     7,011
      
Less accumulated depreciation and
  amortization                              (1,764)     (1,617)   (1,233)
                                         ---------    --------  --------
      Net premises, leasehold
      improvements and equipments        $   7,354    $  6,657  $  5,778
                                         =========    ========  ========

      
Depreciation and amortization expense on premises, leasehold improvements and
equipment totaled approximately $499,000, $377,000 and $348,000 for the years
ended  December 31,  1996,  1995  and 1994,  respectively  and  $152,000  and
$104,000  for  the  three  month periods  ended  March  31,  1997  and  1996,
respectively.

6. Income Taxes:

The provision for income taxes consists of the following (in thousands):

                                      For the
                                    three months        For the year ended
                                   ended March 31,         December 31,
                                   ---------------   -----------------------
                                    1997    1996       1996     1995    1994
                                    ----    ----       ----     ----    ----
                                     (unaudited)
Current                             $ 351   $ 122    $   965   $ 589   $ 564

Deferred income taxes from the
  following timing differences:
        Provision for loan losses     (56)    (20)      (274)    (11)   (105)
                                                                   
        Depreciation                   11      19         87       6      71

        Leases                         21      20        129     128     118

        Other                          28     (14)       240     (71)     31
                                    -----   -----    -------   -----   -----
                                    $ 355   $ 127    $ 1,147   $ 641   $ 679
                                    =====   =====    =======   =====   =====  

The  provision for federal income taxes expected at the statutory  rate  differs
from the actual provision as follows (in thousands):

                                           For the    
                                         three months  
                                             ended        For the year ended
                                           March 31,          December 31, 
                                        -------------   ---------------------   
                                         1997    1996    1996    1995    1994
                                         ----    ----    ----    ----    ----
                                         (unaudited)
                                         
Tax at 34% statutory rate               $ 311   $  92   $1,018   $ 611  $ 636
                                                
Increase (decrease) resulting from:

  State taxes, net of federal benefit      45      37      131      91    116

  Minority interest in consolidated
     earnings                               -       -        -      19     20

  Benefit of AMT credit carryforwards       -       -        -     (42)   (42)

  Tax-exempt interest                      (5)     (4)     (27)    (43)   (59)
                                                         
  Other, net                                4       2       25       5      8
                                        ------  -----   ------   -----  -----
                                        $ 355   $ 127   $1,147   $ 641  $ 679
                                        =====   =====   ======   =====  =====


Temporary differences between  the  financial  statement carrying amounts and
tax bases of assets and liabilities that result  in  significant  portions of
BNCCORP's deferred tax assets and liabilities are as follows (in thousands):

                                                           December 31,
                                         March 31,    ---------------------
                                           1997          1996       1995
                                        -----------      ----       ----
                                        (unaudited)
Deferred tax asset:
  Loans, primarily due to differences  
     in accounting for loan losses       $    634     $    577    $    333
  Unrealized loss on securities       
     available for sale                       162            -           -
  Other                                       122          145          41
                                         --------     --------    --------
        Deferred tax asset                    918          722         374
                                         --------     --------    --------
Deferred tax liability:
  Unrealized gain on securities          
     available for sale                         -           16          86
  Leases, primarily due to differences                    
     in accounting for leases                 547          524         385
  Premises and equipment, primarily
     due to differences in original  
     cost basis and depreciation              463          451         354 
                                         --------     --------    --------
        Deferred tax liability              1,010          991         825
                                         --------     --------    --------
        Net deferred tax liability       $     92     $    269    $    451
                                         ========     ========    ========


7.    Notes Payable:

BNCCORP's  notes payable consist of the  following  as  of December 31  (in
thousands):
                                                               1996     1995
                                                             --------  -------
Federal funds purchased                                      $  1,437  $     -
Advance from the Federal Home Loan Bank (FHLB), principal
  due August 1997, interest payable monthly at 6.60%, 
  secured by single-family mortgage loans and government
  agency securities                                             1,000    1,000
Advances from FHLB, principal due April 1997, interest
  payable monthly at the one-month LIBOR rate minus .3%
  (5.59% at December 31, 1996), secured by single-family
  mortgage loans and government agency securities               9,000        -
Notes payable to American National Bank, maturing in 2000 
  with annual paydowns of $550,000 on March 31 of each 
  year, interest payable quarterly at the prime rate plus
  .5% (9.25% at December 31, 1995), secured by stock of
  subsidiary bank                                                   -    3,354
Notes payable to Firstar Bank Milwaukee, N.A. (Firstar)
  including a term note for $3 million and a revolving
  line of credit up to $7 million, interest payable 
  quarterly at either the prime rate or LIBOR rate plus 
  2% at BNCCORP's option (7.50% at December 31, 1996),
  secured by stock of subsidiary banks                         10,000        -
Revolving line of credit with Bank Windsor, principal due
  September 1997, interest payable quarterly at the prime
  rate plus .75% (9.00% at December 31, 1996)                     615        -
                                                             --------  -------
        Total                                                $ 22,052  $ 4,354
                                                             ========  =======

The  notes  payable to American National  Bank  at  December  31,  1995  were
refinanced with Firstar in February 1996.

The Firstar notes  were amended in February 1997 to include a $3 million term
note and a $12 million  revolving  line  of  credit,  both of which mature in
1998. Collateral, interest rates and timing of payments on those notes are as
indicated above.

BNCCORP was in compliance with all debt covenants at December 31, 1996.

8. Stockholders' Equity:

BNCCORP  and  its  subsidiary  banks are subject to certain  minimum  capital
requirements (see Note 9). In addition, certain regulatory restrictions exist
regarding the ability of the subsidiary banks to transfer funds to BNCCORP in
the form of cash dividends, loans  or  advances.  Approval  of  the principal
regulator is required for the banks to pay dividends to BNCCORP in  excess of
the subsidiary banks' earnings retained in the current year plus retained net
profits for the preceding two years.

Effective  June  1995,  BNCCORP  declared a 60-for-1 stock split of BNCCORP's
common stock and reincorporated BNCCORP  in  Delaware, in connection with its
initial public offering. This stock split has been retroactively reflected in
the financial statements.

In connection with its initial public offering  (see  Note 1), BNCCORP agreed
to sell to the underwriters, for nominal consideration, a warrant to purchase
50,000 shares of common stock (the Warrant). The Warrant  became  exercisable
at  $12 per share in June 1996 and remains exercisable for a period  of  four
years. No warrants had been exercised as of March 31, 1997.

9. Regulatory Capital:

BNCCORP  and  its  subsidiary banks are subject to various regulatory capital
requirements administered  by  the  federal banking agencies. Failure to meet
minimum  capital  requirements can initiate  certain  mandatory-and  possibly
additional discretionary-actions  by  regulators  that,  if undertaken, could
have  a  direct  material  effect  on the bank's financial statements.  Under
capital  adequacy  guidelines  and  the   regulatory   framework  for  prompt
corrective  action,  BNCCORP  and  its  subsidiary banks must  meet  specific
capital  guidelines  that  involve quantitative  measures  of  their  assets,
liabilities  and  certain  off-balance-sheet   items   as   calculated  under
regulatory  accounting  practices.  Capital  amounts  and classifications  of
BNCCORP  and  its  banks  are  also subject to qualitative judgments  by  the
regulators about components, risk weightings and other factors.

Quantitative  measures  established by  the  regulations  to  ensure  capital 
adequacy  require  BNCCORP  and  its  banks to maintain minimum  amounts  and
ratios  (set  forth  in the tables that follow) of total  and Tier 1  capital
(as defined in the regulations) to risk-weighted assets (as defined),  and of
Tier 1  capital (as  defined) to  average  assets  (as  defined).  Management
believes that, as of March 31, 1997,  BNCCORP and the Banks  meet all capital
adequacy requirements to which they are subject.

As of March  31, 1997,  the most recent notifications from the Office of the
Comptroller of the  Currency (OCC) categorized BNCCORP's subsidiary banks as
well capitalized under the regulatory framework for prompt corrective action.
To  be categorized  as well  capitalized,  the  banks must  maintain minimum
total  risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth
in the table that  follows.  There  are  no conditions or events  since that
notification  that  management   believes  have  changed  the  institutions' 
categories.

Actual capital amounts and ratios of BNCCORP and its subsidiary banks  as  of
December 31 are also presented in the tables (dollar amounts in thousands):


<TABLE>                                                                            Capitalized Under
<CAPTION>                                                         To Be Well
                                              For Capital      Prompt Corrective
                                                 Actual       Adequacy Provisions    Action Purposes
                                           ------------------  -----------------   -----------------
                                            Amount     Ratio    Amount    Ratio     Amount    Ratio
                                           --------   -------  --------  -------   --------  -------
                                                                         Greater             Greater
                                                                         than or             than or
                                                                        equal to            equal to
                                                                           
<S>                                        <C>         <C>     <C>         <C>     <C>        <C>
     As of December 31, 1996
Total Capital (to risk weighted assets):
  Consolidated                             $ 20,109     8.8%   $ 18,206    8.0%        N/A    N/A
  BNC National Bank of Bismarck              19,009    10.4      14,644    8.0    $ 18,306   10.0%
  BNC National Bank of Minnesota              4,981    12.2       3,255    8.0       4,069   10.0

Tier 1 Capital (to risk weighted assets):
  Consolidated                               18,515     8.1       9,103    4.0         N/A    N/A
  BNC National Bank of Bismarck              17,759     9.7       7,322    4.0      10,983    6.0
  BNC National Bank of Minnesota              4,688    11.5       1,628    4.0       2,441    6.0

Tier 1 Capital (to average assets):
  Consolidated                               18,515     6.7       11,112   4.0         N/A    N/A
  BNC National Bank of Bismarck              17,759     7.1       10,006   4.0      12,508    5.0
  BNC National Bank of Minnesota              4,688    12.9        1,453   4.0       1,817    5.0
                                                                                     
     As of December 31, 1995
Total Capital (to risk weighted assets):
  Consolidated                               17,768    12.5       11,375   8.0         N/A    N/A
  BNC National Bank of Bismarck              14,072    10.1       11,202   8.0      14,003   10.0

Tier 1 Capital (to risk weighted assets):
  Consolidated                               16,720    11.8        5,688   4.0         N/A    N/A
  BNC National Bank of Bismarck              13,024     9.3        5,601   4.0       8,402    6.0

Tier 1 Capital (to average assets):
  Consolidated                               16,720     7.0        9,497   4.0         N/A    N/A
  BNC National Bank of Bismarck              13,024     5.7        9,215   4.0      11,519    5.0

</TABLE>

      Ratios of the  Company  and  its subsidiary banks as of March 31, 1997 are
presented below:
                                                                       
                                                                 To be Well
                                                                Capitalized
                                                     Minimum    Under Prompt
                                                     Required    Corrective
                                                   For Capital     Action
                                           Actual    Adequacy    Provisions
                                           ------  -----------  ------------ 
                                                     Greater      Greater
                                                     than or      than or
                                                    equal to     equal to
Total Capital (to risk weighted assets):
  Consolidated                              8.8%       8.0%        N/A
  BNC National Bank of Bismarck            10.6        8.0        10.0%
  BNC National Bank of Minnesota           11.3        8.0        10.0

Tier 1 Capital (to risk weighted assets):
  Consolidated                              8.1        4.0         N/A
  BNC National Bank of Bismarck             9.9        4.0         6.0
  BNC National Bank of Minnesota           10.5        4.0         6.0

Tier 1 Capital (to average assets):
  Consolidated                              6.6        4.0         N/A
  BNC National Bank of Bismarck             7.2        4.0         5.0
  BNC National Bank of Minnesota           11.5        4.0         5.0



10.  Fair Value of Financial Instruments:

The  estimated  fair values of BNCCORP's  financial  instruments  are  as
follows as of December 31 (in thousands):

                                         1996                   1995
                                  ---------------------  -------------------- 
                                   Carrying      Fair     Carrying     Fair
                                    Amount      Value      Amount     Value
                                  ---------  ---------   ---------  ---------
Assets:
  Cash, due from banks and   
      federal funds sold          $  13,260  $  13,260   $  14,209  $  14,209
  Securities available for sale      59,491     59,491      94,416     94,416
  Loans, net                        201,403    200,669     119,635    119,959
                                  ---------  ---------   ---------  ---------
                                    274,154  $ 273,420     228,260  $ 228,584
  Other assets                       14,404  =========      12,139  =========
                                  ---------              ---------
                                  $ 288,558              $ 240,399
                                  =========              =========
Liabilities:
  Deposits, noninterest-bearing   $  22,218  $  22,218   $  16,874  $  16,874
  Deposits, interest-bearing        217,552    217,684     194,174    194,017
  Notes payable                      22,052     22,060       4,354      4,358
                                  ---------  ---------   ---------  ---------
                                    261,822  $ 261,962     215,402  $ 215,249
  Other liabilities                   4,101  =========       4,110  =========
  Stockholders' equity               22,635                 20,887
                                  ---------              ---------
                                  $ 288,558              $ 240,399
                                  =========              =========


The following methods and  assumptions  were  used to estimate the above fair
values.

Cash and Cash Equivalents, Noninterest-Bearing Deposits and Demand Deposits

The carrying amounts for cash and cash equivalents,  as  well as noninterest-
bearing  deposits, approximate fair value due to the short  maturity  of  the
instruments.  The  fair  value  of  demand deposits, such as NOW, savings and
money  market accounts, is equal to the  amount  payable  on  demand  at  the
reporting date.

Securities

The fair value of BNCCORP's securities equals the quoted market price.

Loans

Fair values  for  loans are estimated by discounting future cash flow payment
streams using rates  at  which current loans to borrowers with similar credit
ratings and similar loan maturities are being made.

Interest-Bearing Deposits

Fair  values  of  interest-bearing   deposit  liabilities  are  estimated  by
discounting future cash flow payment streams  using rates at which comparable
current deposits with comparable maturities are being issued.

Borrowings

The carrying amount of short-term borrowings approximates  fair  value due to
the  short  maturity and the instruments' floating interest rates, which  are
tied to market conditions. The fair values of long-term borrowings, for which
the maturity  extends  beyond  one  year, are estimated by discounting future
cash flow payment streams using rates  at  which  comparable  borrowings  are
currently being offered.

11.   Financial Instruments With Off-Balance-Sheet Risk:

BNCCORP  is  a  party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its customers.

These financial instruments  include  commitments to extend credit, including
loan commitments and unused portions of  lines of credit, and standby letters
of credit. These instruments involve, to varying  degrees, elements of credit
risk in excess of the amount recognized in the balance sheet. The contract or
notional  amounts  of  these  instruments reflect the extent  of  involvement
BNCCORP has in particular classes of financial instruments.

BNCCORP's exposure to credit loss in the event of nonperformance by the other
party to the financial instrument  for  the  commitments to extend credit and
standby  letters  of  credit is represented by the  contractual  or  notional
amount of those instruments.  BNCCORP  generally requires collateral or other
security specifically to support off-balance-sheet financial instruments with
credit risk.

Financial instruments with contract amounts  representing  credit risk are as
follows as of December 31 (in thousands):

                                             1996          1995
                                           ---------     ---------  
     Commitments to extend credit          $  59,553     $  28,034
     Standby letters of credit                 1,048           714
                                           ---------     ---------
                                           $  60,601     $  28,748
                                           =========     =========


12.   Related-Party Transactions:

BNCCORP  has  entered  into  transactions  with its stockholders,  directors,
officers and other affiliates including the  accounting  firm  and  insurance
agency  purchases  discussed  in  Note  2. In the opinion of management, such
transactions have been fair and reasonable  to  BNCCORP and have been entered
into under terms and rates substantially the same as those offered by BNCCORP
in the ordinary course of business.

13.   Benefit Plans:

BNCCORP  has  a  401(k)  plan  covering  all employees  of  BNCCORP  and  its
subsidiaries  who  meet  specified  age  and service  requirements.  Eligible
employees  may  elect  to  defer up to 10% of  compensation  each  year  (15%
effective January 1, 1997),  not  to  exceed  the dollar limit set by law. At
their discretion, BNCCORP and its subsidiaries provide matching contributions
of up to 50% of employee deferrals up to a maximum  employer  contribution of
5%  of compensation. BNCCORP made matching contributions of $79,000,  $65,000
and $55,000  in  1996,  1995  and  1994,  respectively.  Under the investment
options available under the 401(k) plan, employees may elect  to invest their
salary deferrals in BNCCORP stock.

BNCCORP provides no significant postretirement or postemployment benefits.

14.   Commitments and Contingencies:

Employment Agreements

BNCCORP  has  entered  into three-year employment agreements with  its  chief
executive officer, chief  financial officer, executive vice president and the
chief executive officer of  BNC  National Bank of Minnesota (the Executives).
The Executives will be paid minimum  annual  salaries throughout the terms of
the agreements and annual incentive bonuses as  may,  from  time  to time, be
fixed  by  the board of directors. The Executives will also be provided  with
benefits under  any  employee  benefit  plan  maintained  by  BNCCORP for its
employees  generally, or for its senior executive officers in particular,  on
the same terms as are applicable to other senior executives of BNCCORP. Under
the agreements,  if  the  Executives'  status  as  employees  with BNCCORP is
terminated for any reason other than cause, as defined in the agreements,  or
if  they  terminate  their  employment  for  good  reason,  as defined in the
agreements, then the Executives will be paid a lump-sum amount equal to three
times their current annual compensation.

Leases

BNCCORP  has  entered into operating lease agreements for certain  facilities
and equipment used  in  its  operations.  Rent  expense  for  the years ended
December 31,  1996,  1995  and  1994,  was  $331,000,  $100,000  and $36,000,
respectively.  Minimum  annual base lease payments for operating leases  with
remaining terms of greater than one year are as follows:

           1997......................  $  227,520
           1998......................     162,169
           1999......................     146,072
           2000......................     137,191
           2001......................      86,920
           Thereafter................      93,840


15.   Stock-Based Compensation Plan:

Statement of Financial Accounting  Standards  No. 123, "Accounting for Stock-
Based  Compensation" (SFAS 123), issued in October  1995  and  effective  for
fiscal years  beginning  after  December  15,  1995,  allows  two alternative
methods  of  accounting  for  employee  stock options or similar instruments.
Under SFAS 123, an entity may either implement  a  fair value based method of
accounting  for  stock options or elect to continue to  measure  compensation
cost under Accounting  Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees" (APB  25).  Entities  electing  to continue under APB 25
must provide pro forma disclosures of net income and earnings per share as if
the fair value based method of accounting had been applied.

BNCCORP adopted SFAS 123 on January 1, 1996 and has elected  to  continue  to
measure  compensation  cost  under  APB  25  and  comply  with  the pro forma
disclosure  requirements  of SFAS 123. A description of BNCCORP's stock-based
compensation plan accounted for under APB 25 is presented below.

BNCCORP's Stock Incentive Plan  (the  "Stock  Plan"), adopted during 1995, is
intended  to  provide long-term incentives to its  key  employees,  including
officers and directors who are employees of BNCCORP. The Stock Plan, which is
administered by  the  Compensation  Committee  of the Board of Directors (the
"Committee"), provides for an authorization of 250,000 shares of common stock
for issuance thereunder. Under the Stock Plan, BNCCORP  may  grant  employees
incentive stock options, nonqualified stock options, restricted stock,  stock
awards  or  any  combination  thereof. The Committee establishes the exercise
price of any stock options granted  under  the  Stock  Plan provided that the
exercise  price  may not be less than the fair market value  of  a  share  of
common stock on the date of grant. As of December 31, 1996, 20,000 restricted
shares and 30,000  options  had  been  awarded  under  the  Stock  Plan.  The
restricted  stock vests in 33 1/3% increments during 1998, 1999 and 2000. All
of the options  are  exercisable  at a price of $10 per share and vest in 20%
increments on January 18, 1996 and  July 18,  1996,  1997, 1998 and 1999. The
options expire on July 18, 2005. No options had been exercised as of December
31, 1996 or March 31, 1997.

Had compensation cost for the plan been determined consistent  with SFAS 123,
BNCCORP's  net income and earnings per share would have been reduced  to  the
following pro forma amounts:

                                 For the      
                                  three           For the year ended
                               months ended          December 31,
                                March 31,     --------------------------
                                   1997          1996           1995
                               ------------   -----------    -----------
                                (unaudited)
Net income:
  As reported................  $    561,000   $ 1,847,000    $ 1,157,000
  
  Pro forma..................       557,000     1,814,000      1,157,000

Primary and fully diluted EPS:
  As reported................  $       0.24   $      0.79    $      0.67
  
  Pro forma..................          0.24          0.77           0.67


A summary of the status of the Stock Plan at March 31, 1997, December 31,
1996 and 1995 and changes during  the  periods then ended is presented in
the table and narrative below:

                                     
                          Three months ended      Year Ended December 31,
                            March 31, 1997   ----------------------------------
                             (unaudited)         1996                1995
                           ----------------------------------  ----------------
                                   Weighted          Weighted          Weighted
                                   Average           Average           Average
                                   Exercise          Exercise          Exercise
                           Shares   Price    Shares   Price    Shares   Price
                           ------   -----    ------   -----    ------   -----
Outstanding, beginning
   of period               30,000   $  10    30,000   $  10        -    $   -   
Granted                         -       -         -       -    30,000      10
                           ------   -----    ------   -----    ------   -----
Outstanding, end of
   period                  30,000   $  10    30,000   $  10    30,000   $  10
                           ======   =====    ======   =====    ======   ===== 
Exercisable, end of
   period                  12,000   $  10    12,000   $  10         -   $   -
                           ======   =====    ======   =====    ======   =====
Weighted average fair
   value of options 
   granted                $     -           $     -           $  4.50  
                          =======           =======           ======= 



The fair value of the option grant is estimated  on  the  date of grant using
the Black-Scholes option pricing model with the following assumptions:  risk-
free interest rate of 6.08%; expected dividend yields of 0.0%; expected lives
of seven years; and expected volatility of 28.7%.

16.   Event Subsequent to Date of Report of Independent Public Accountants

In  May 1997 the Company filed a registration statement with  the  Securities
and Exchange Commission on Form SB-2 in connection with the proposed issuance
of $15,000,000  in subordinated  notes.  The notes will be  unsecured general 
obligations of the Company  and subordinated in right of payment of all other
outstanding Senior Indebtedness of the Company.

17.   Condensed Financial Information-Parent Company Only:

Condensed financial information of BNCCORP on a parent company  only basis is
as follows:

                             PARENT COMPANY ONLY
                 Condensed Statements of Financial Condition
               (In thousands, except share and per share data)

                                                               As of
                                                            December 31, 
                                          As of       -----------------------
                                      March 31,1997       1996        1995
                                      --------------  -----------  ----------
Assets:                                (unaudited)
  Cash and short-term investments      $      182     $      257   $    6,074
  Investment in subsidiaries               27,618         27,241       16,916
  Loans                                       476            545          546
  Receivable from subsidiaries              5,516          4,265          277
  Cost in excess of net assets
     acquired, net                            228            232          247
  Other                                       906            574          437
                                       ----------     ----------   ----------
                                       $   34,926     $   33,114   $   24,497
                                       ==========     ==========   ==========
                                       
Liabilities and stockholders' equity:
  Note payable                         $   11,549     $   10,249   $    3,354
  Accrued expenses and other
     liabilities                              474            185          256
                                       ----------     ----------   ---------- 
                                           12,023         10,434        3,610
                                       ----------     ----------   ---------- 
  Preferred stock, $.01 par value,
     2,000,000 shares authorized;
     no shares issued or outstanding            -              -            -
  Common stock, $.01 par value,
     10,000,000 shares authorized;
     2,364,100 shares issued,        
     2,338,720 shares outstanding              23             23           23
  Capital surplus                          13,768         13,768       13,776
  Retained earnings                         9,578          9,062        7,170
  Treasury stock                             (216)          (216)        (216)
  Unrealized gain (loss) on securities
     available for sale                      (250)            43          134
                                       ----------     ----------   ----------
                                           22,903         22,680       20,887
                                       ----------     ----------   ---------- 
                                       $   34,926     $   33,114   $   24,497
                                       ==========     ==========   ==========


                             PARENT COMPANY ONLY
                        Condensed Statements of Income
                                (In thousands)

                                   For the three   
                                    months ended      For the years ended
                                      March 31,           December 31,     
                                  ---------------   ------------------------
                                   1997     1996     1996     1995     1994 
                                   ----     ----     ----     ----     ----
Income:                             (unaudited)
  Management fee income           $  242   $  212   $  927   $  606   $  753
  Consulting income                    -        1        1        -       18
  Interest                            97       14      210      134       12
  Other                                1        1      137      319       32
                                  ------   ------   ------   ------   ------
      Total income                   340      228    1,275    1,059      815
                                  ------   ------   ------   ------   ------
Expenses:
  Interest                           205       68      546      336      278
  Personnel expense                  214      256      965      987    1,141
  Legal and other professional        20       56      155      103       91
  Depreciation and amortization       12       10       49       63       48
  Other                               97      101      367      300      160
                                  ------   ------   ------   ------   ------
     Total expenses                  548      491    2,082    1,789    1,718
                                  ------   ------   ------   ------   ------
Loss before income tax benefit
  and equity in undistributed
  income of subsidiaries            (208)    (263)    (807)    (730)    (903)
Income tax benefit                    53       88      281      258      344
                                  ------   ------   ------   ------   ------
Loss before equity in
  undistributed income of
  subsidiaries                      (155)    (175)    (526)    (472)    (559)
Equity in undistributed income
  of subsidiaries                    671      317    2,418    1,629    1,750
                                  ------   ------   ------   ------   ------
     Net income                   $  516   $  142   $1,892   $1,157   $1,191  
                                  ======   ======   ======   ======   ======


                             PARENT COMPANY ONLY
                      Condensed Statements of Cash Flows
                               (In thousands)

<TABLE>
<CAPTION>
                                              For the three       
                                               months ended             For the years ended
                                                 March 31,                  December 31,
                                            -------------------   ------------------------------     
                                              1997       1996       1996       1995       1994
                                              ----       ----       ----       ----       ---- 
                                                (unaudited)
<S>                                         <C>        <C>        <C>        <C>        <C>
Cash flows from operating activites:        
  Net income                                $    516   $    142   $  1,892   $  1,157   $  1,191
  Adjustments to reconcile net income
     to net cash provided by (used in)
     operating activities --
        Gain on sale of subsidiary                 -          -          -       (316)         -
        Depreciation and amortization              5          5         25         27          9
        Amortization of intangible 
           assets                                  7          5         24         36         39
        Equity in undistributed income
           of subsidiaries                      (671)      (317)    (2,418)    (1,629)    (1,750)
        Change in prepaid expenses and
           other receivables                  (1,595)        98     (3,816)      (168)     1,266
        Change in accrued expenses and
           other liabilities                     289        (28)       (71)      (228)       263
        Other                                      5       (220)      (391)      (142)       (16)
                                            --------   --------   --------   --------   --------
           Net cash provided by (used
             in) operating activities         (1,444)      (315)    (4,755)    (1,263)     1,002
                                            --------   --------   --------   --------   --------

Cash flows from investing activities:
  Net (increase) decrease in loans                69       (137)         1       (546)         -
  Increase in investment in subsidiaries           -     (6,000)    (8,700)    (6,796)      (450)
  Sale of investment in subsidiary                 -          -          -      3,811          -
  Net sale (purchases) of premises,
     leasehold improvements and equipment          -         58         50       (108)       (22)
  Dividends received                               -          -        700      1,309          -
                                            --------   --------   --------   --------   --------
     Net cash provided by (used in)
        investing activities                      69     (6,079)    (7,949)    (2,330)      (472)
                                            --------   --------   --------   --------   --------
Cash flows from financing activities:
  Repayments of long-term borrowings         (10,000)    (1,004)    (1,004)      (716)      (550)
  Proceeds from long-term borrowings          11,300      1,650      7,899        500        216
  (Costs) proceeds from issuance of stock          -         (4)        (8)     9,717          -
  Payments to repurchase stock                     -          -          -          -       (216)
                                            --------   --------   --------   --------   --------
     Net cash provided by (used in)
        financing activities                   1,300        642      6,887      9,501       (550)
                                            --------   --------   --------   --------   --------
Net increase (decrease) in cash and 
  cash equivalents                               (75)    (5,752)    (5,817)     5,908        (20)
Cash and cash equivalents, beginning
  of period                                      257      6,074      6,074        166        186
                                            --------   --------   --------   --------   --------
Cash and cash equivalents, end of period    $    182   $    322   $    257   $  6,074   $    166
                                            ========   ========   ========   ========   ========
Supplemental cash flow information:
  Interest paid                             $    148   $     78   $    524   $    338   $    268
                                            ========   ========   ========   ========   ========
  Income tax payments received from
     subsidiary banks, net of income
     taxes paid                             $     75   $    106   $    441   $     16   $    600
                                            ========   ========   ========   ========   ========

</TABLE>

=============================================    ============================

        No  dealer, salesperson  or any other
person  has  been  authorized  to   give  any
information  or  to make  any  representation
other than those contained in this Prospectus
in connection with the  offer  made  by  this
Prospectus,  and,  if  given  or  made,  such 
information  or representation  must  not be
relied  upon  as  having  been authorized  by
the Company or the Underwriter.   Neither the             $15,000,000
delivery  of  this  Prospectus nor  any  sale
made hereunder shall, under any circumstances,
create  any  implication  that there has been
no  change  in the  affairs  of  the  Company
since any of  the dates  on which information
is furnished herein or since  the date hereof
or that the information herein is correct  as            BNCCORP, INC.
of any time subsequent to  the  date  of this
Prospectus.    This   Prospectus   does   not 
constitute   an   offer   to   sell,   or   a 
solicitation of an  offer to  buy,  by anyone
in  any  jurisdiction in  which such offer or
solicitation  is  not authorized  or in which
the person  making such offer or solicitation
is not  qualified to  do so  or to  anyone to 
whom it  is unlawful to  make  such  offer or
solicitation.                                      ____% Subordinated Notes
                                                            Due 2004
     ____________________


      TABLE OF CONTENTS

                                      Page            --------------------
                                      ----
                                                           PROSPECTUS
Prospectus Summary................
Risk Factors......................                    --------------------
Use of Proceeds...................
Capitalization....................
Management's Discussion and
  Analysis of Financial 
  Condition and Results of
  Operations......................
Business..........................
Management........................
Certain Transactions..............                        DAIN BOSWORTH
Supervision and Regulation........                        Incorporated
Principal Stockholders............
Description of the Notes..........
Underwriting......................
Legal Matters.....................
Experts...........................
Available Information.............
Index to Consolidated
  Financial Statements............     F-1                        , 1997


============================================     ============================


                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24.    Indemnification of Directors and Officers.

      Section  145 of the  Delaware General  Corporation Law  provides that a
corporation  may  indemnify its  directors  and  officers  in  a  variety  of 
circumstances,  which may  include liabilities  under the  Securities  Act of
1933, as amended.  In addition, Section 9 of the Registrant's Bylaws, a  copy
of which is incorporated herein by reference as Exhibit 3.2, provides for the
indemnification  of directors and  officers against  expenses and liabilities
incurred  in  connection  with  defending actions  brought  against  them for
negligence or misconduct in their official capacities.  The  Registrant  also
has indemnity agreements, a form of which is incorporated by reference herein
as Exhibit 10.1, with each of its directors, which provide for indemnification
of such directors.  The  Registrant has  purchased insurance permitted by the
Delaware General Corporation  Law on behalf of  directors and officers, which 
may  cover liabilities  under the  Securities  Act of 1933,  as amended.  The 
Underwriting  Agreement,  a  form  of  which  is  filed  as  Exhibit 1.1  and 
incorporated herein  by reference,  provides indemnification to directors and
officers of the Registrant under certain conditions.

Item 25.    Other Expenses of Issuance and Distribution.

      SEC registration fee........................    $    4,546
      NASD filing fee.............................         2,000
      Accounting fees.............................        20,000*
      Printing expenses...........................        40,000*
      Legal fees and expenses.....................        60,000*
      Trustee expenses............................         5,000*
      Miscellaneous expenses......................        18,454*
                                                       ----------
      Total.......................................     $  150,000*
                                                       ==========
___________________
*Estimated

Item 26.    Recent Sales of Unregistered Securities.

      The Company issued shares of its Common Stock in a 60 for 1 exchange in
connection with the Company's reincorporation  from the State of North Dakota
to  the State  of Delaware in  June of 1995.  These shares  were issued  in a
transaction that  did  not constitute  an  offer  or sale  of  securities for
purposes of the registration requirements of the Securities Act of 1933 based
on Rule 145(a)(2).

      The Company  has  periodically issued  shares of its  Common  Stock  to
employees  of  the Company  pursuant to  its  401(k) Plan.  These shares were 
offered and sold  without registration under the  Securities  Act inasmuch as
they  were deemed  not subject  to  registration pursuant  to  the exemptions
provided  in  Section 4(2)  of the  Securities  Act  as  securities  sold  in
transactions not involving any public offering.

Item 27.    Exhibits.

Exhibit
Number                        Description of Exhibits
- -------                       -----------------------
  1.1      Form of Underwriting Agreement
  2.1      Plan  of  Merger  of  BNCCORP, Inc., a North Dakota corporation,
           into  BNCCORP,  INC., a Delaware  corporation,  incorporated  by
           reference  to  Exhibit  2.1  to  the  Registrant's  Registration
           Statement on Form SB-2 (Registration No. 33-92369)
  2.2      Branch Purchase and Assumption Agreement dated as of January 31,
           1995  between  Metropolitan   Federal  Bank,  FSB  and  Bismarck
           National Bank, a national banking  association,  incorporated by
           reference  to  Exhibit  2.2  to  the  Registrant's  Registration
           Statement on Form SB-2 (Registration No. 33-92369)
  2.3      Stock  Purchase Agreement dated as of June 7, 1995, by and among
           the Company,  Gregory Cleveland, Tracy Scott and Community First
           Bankshares, Inc.,  incorporated  by  reference to Exhibit 2.3 to
           the   Registrant's   Registration   Statement   on   Form   SB-2
           (Registration No. 33-92369)
  2.4      Agreement  and  Plan  of  Merger  of  the First National Bank of
           Linton  with and into BNC National Bank  dated  July  28,  1995,
           incorporated  by  reference  to  Exhibit 2.4 to the Registrant's
           Form 10-KSB dated as of March 29, 1996
  2.5      Contract  for Sale of Assets dated  December  31,  1996  by  and
           between Gregory  K.  Cleveland,  P.C.  and  BNC  National  Bank,
           incorporated  by  reference  to  Exhibit 2.5 to the Registrant's
           Form 10-KSB dated as of March 26, 1997
  2.6      Stock Purchase Agreement dated December  31, 1996 by and between
           Gregory K. Cleveland, P.C. and BNC National  Bank,  incorporated
           by  reference  to  Exhibit  2.6 to the Registrant's Form  10-KSB
           dated as of March 26, 1997
  3.1      Certificate  of  Incorporation  of  the Company, incorporated by
           reference  to  Exhibit  3.1  to  the  Registrant's  Registration
           Statement on Form SB-2 (Registration No. 33-92369)
  3.2      Bylaws of the Company, incorporated by  reference to Exhibit 3.2
           to  the  Registrant's  Registration  Statement   on   Form  SB-2
           (Registration No. 33-92369)
  4.1      Form of Indenture by and between BNCCORP, Inc. and Firstar Trust
           Company, as trustee
  5.1      Opinion  and  consent  of  Jones,  Walker,  Waechter, Poitevent,
           Carrere & Denegre, L.L.P. to the legality of the Notes
 10.1      Form of Indemnity Agreement by and between the  Company and each
           of the Company's directors, incorporated by reference to Exhibit
           10.1  to  the Registrant's Registration Statement on  Form  SB-2
           (Registration No. 33-92369)
 10.2      Form of Employment  Agreement  between  the  Company and each of
           Tracy  J.  Scott,  Gregory  K.  Cleveland,  and Brad  J.  Scott,
           incorporated  by reference to Exhibit 10.2 to  the  Registrant's
           Registration Statement on Form SB-2 (Registration No. 33-92369)
 10.3      Form of BNCCORP,  INC.  Stock  Incentive  Plan,  incorporated by
           reference  to  Exhibit  10.3  to  the  Registrant's Registration
           Statement on Form SB-2 (Registration No. 33-92369)
 10.4      Employment Agreement between the Company, Bismarck National Bank
           and Thomas Resch, incorporated by reference  to  Exhibit 10.8 to
           Amendment  No.  1 to the Registrant's Registration Statement  on
           Form SB-2 (Registration  No. 33-92369) as  amended  by Amendment
           dated June 1, 1996.
 10.5      Form of Stock Option  Agreement  for  the Grant of Non-Qualified
           Stock Options Under the BNCCORP, INC. 1995  Stock Incentive Plan
           dated as of June 7, 1995 between the Company  and  each of Tracy
           J.  Scott,  Gregory K. Cleveland, Brad J. Scott, John  Malmberg,
           Michael Miller,  and  Thomas Resch, incorporated by reference to
           Exhibit 10.5 to the Registrant's  Form  10-KSB dated as of March
           29, 1996
 10.6      Term  Loan  Agreement  dated  February  19,  1996 by and between
           Firstar Bank Milwaukee, N.A. and BNCCORP, Inc.,  incorporated by
           reference to Exhibit 10.6 to the Registrant's Form  10-KSB dated
           as of March 29, 1996
 10.7      Revolving  Credit  Agreement  dated  February  19,  1996  by and
           between   Firstar   Bank  Milwaukee,  N.A.  and  BNCCORP,  Inc.,
           incorporated by reference  to  Exhibit  10.7 to the Registrant's
           Form 10-KSB dated as of March 29, 1996
 10.8      Amendment  to  Term  Loan Agreement and Term Note dated February
           11,  1997  by  and between  Firstar  Bank  Milwaukee,  N.A.  and
           BNCCORP, Inc., incorporated  by reference to Exhibit 10.8 to the
           Registrant's Form 10-KSB dated as of March 26, 1997
 10.9      Amendment to Revolving Credit  Agreement  and  Revolving  Credit
           Note  dated  February  11,  1997  by  and  between  Firstar Bank
           Milwaukee, N.A. and BNCCORP, Inc., incorporated by reference  to
           Exhibit  10.9  to the Registrant's Form 10-KSB dated as of March
           26, 1997
 10.10     Revolving  Credit  Agreement  dated  September  27,  1996 by and
           between BNC Financial Corporation and Bank Windsor, incorporated
           by  reference  to Exhibit 10.10 to the Registrant's Form  10-KSB
           dated as of March 26, 1997
 16.1      Letter of James J. Wosepka, CPA regarding Change in Accountants,
           incorporated by  reference  to  Exhibit  16  to the Registrant's
           Registration Statement on Form SB-2 (Registration No. 33-92369)
 21.1      Subsidiaries  of  the  Company,  incorporated  by  reference  to
           Exhibit 21 to the Registrant's Form 10-KSB dated as of March 26,
           1997
 23.1      Consent of Arthur Andersen LLP
 23.2      Consent   of  Jones,  Walker,  Waechter,  Poitevent,  Carrere  &
           Denegre, L.L.P. (included in Exhibit 5)
 24.1      Power of Attorney (included on signature page)
 25.1      Statement of Eligibility of Firstar Trust Company, as Trustee


Item 28.    Undertakings.

      Insofar as indemnification for liabilities arising under the Securities
Act  of  1933  (the  "Act")  may  be  permitted  to  directors, officers  and
controlling persons  of  the  small business issuer pursuant to the foregoing
provisions, or otherwise, the small  business issuer has been advised that in
the opinion of the Securities and Exchange Commission such indemnification is
against  public  policy  as  expressed  in   the   Act   and  is,  therefore,
unenforceable.

      In the event that a claim for indemnification against  such liabilities
(other than the payment by the small business issuer of expenses  incurred or
paid  by  a  director,  officer  or  controlling person of the small business
issuer  in  the successful defense of any  action,  suit  or  proceeding)  is
asserted by such  director,  officer or controlling person in connection with
the securities being registered,  the  small  business issuer will, unless in
the  opinion  of  its  counsel  the matter has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against  public  policy as expressed in the Act
and will be governed by the final adjudication of such issue.

      The small business issuer will:

            (1)   For determining any liability  under  the  Act,  treat  the
      information  omitted  from the form of prospectus filed as part of this
      registration statement  in  reliance  upon Rule 430A and contained in a
      form  of  prospectus  filed  by the small business  issuer  under  Rule
      424(b)(1) or (4) or 497(h) under  the  Act as part of this registration
      statement as of the time the Commission declared it effective.

            (2)   For determining any liability  under  the  Act,  treat each
      post-effective  amendment that contains a form of prospectus as  a  new
      registration statement  for  the securities offered in the registration
      statement, and that offering of  the  securities  at  that  time as the
      initial bona fide offering of those securities.



                                  SIGNATURES

      In accordance with the requirements of the Securities Act of  1933, the
Registrant certifies that it has reasonable grounds to believe that it  meets
all  of  the  requirements  of  filing  on  Form  SB-2  and  authorized  this
Registration  Statement  to be signed on its behalf by the undersigned in the
City of Bismarck, State of North Dakota, on May 8, 1997.

                                          BNCCORP, INC.


                                          By:        /s/ Tracy J. Scott
                                              -------------------------------
                                                      Tracy J. Scott,
                                                   Chairman of the Board
                                                and Chief Executive Officer

      KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes and appoints each of Tracy J. Scott and Gregory K.
Cleveland, or either  one  of  them, his true and lawful attorney-in-fact and
agent, with full power of substitution,  for  him  and in his name, place and
stead, in any and all capacities, to sign any and all  amendments  (including
post-effective  amendments)  to this Registration Statement, and to file  the
same with all exhibits thereto,  and other documents in connection therewith,
with the Securities and Exchange Commission,  granting unto said attorney-in-
fact and agent full power and authority to do and  perform each and every act
and thing requisite and ratifying and confirming all  that  said attorney-in-
fact and agent or his substitute or substitutes may lawfully  do  or cause to
be done by virtue hereof.

      In accordance with the requirements of the Securities Act of 1933, this
Registration  Statement was signed by the following persons in the capacities
and on the dates stated.


       Signature                          Title                       Date

/s/ Tracy J. Scott             Director, Chairman of the Board     May 8, 1997
- ---------------------------    and Chief Executive Officer
Tracy J. Scott                 (Principal Executive Officer)
                             
/s/ Gregory K. Cleveland       Director, President and Chief       May 8, 1997
- ---------------------------    Chief Financial Officer
Gregory K. Cleveland           (Principal Financial and
                               Accounting Officer)
                               
/s/ Brad J. Scott              Director                            May 8, 1997
- ---------------------------
Brad J. Scott

/s/ John A. Malmberg           Director                            May 8, 1997
- ---------------------------
John A. Malmberg

/s/ John A. Hipp, M.D.         Director                            May 8, 1997
- ---------------------------
John A. Hipp, M.D.         

/s/ Richard M. Johnson, Jr.    Director                            May 8, 1997
- ---------------------------
Richard M. Johnson, Jr.    

/s/ Thomas J. Resch            Director                            May 8, 1997
- ---------------------------
Thomas J. Resch

/s/ John M. Shaffer            Director                            May 8, 1997
- ---------------------------
John M. Shaffer

/s/ Jerry R. Woodcox           Director                            May 8, 1997
- ---------------------------
Jerry R. Woodcox


                                EXHIBIT INDEX

<TABLE>
<CAPTION>

Exhibit
Number                        Description of Exhibits                          PAGE
- -------                       -----------------------                        --------
 <S>       <C>                                                               <C>
  1.1      Form of Underwriting Agreement
  2.1      Plan  of  Merger  of  BNCCORP, Inc., a North Dakota corporation,
           into  BNCCORP,  INC., a Delaware  corporation,  incorporated  by
           reference  to  Exhibit  2.1  to  the  Registrant's  Registration
           Statement on Form SB-2 (Registration No. 33-92369)
  2.2      Branch Purchase and Assumption Agreement dated as of January 31,
           1995  between  Metropolitan   Federal  Bank,  FSB  and  Bismarck
           National Bank, a national banking  association,  incorporated by
           reference  to  Exhibit  2.2  to  the  Registrant's  Registration
           Statement on Form SB-2 (Registration No. 33-92369)
  2.3      Stock  Purchase Agreement dated as of June 7, 1995, by and among
           the Company,  Gregory Cleveland, Tracy Scott and Community First
           Bankshares, Inc.,  incorporated  by  reference to Exhibit 2.3 to
           the   Registrant's   Registration   Statement   on   Form   SB-2
           (Registration No. 33-92369)
  2.4      Agreement  and  Plan  of  Merger  of  the First National Bank of
           Linton  with and into BNC National Bank  dated  July  28,  1995,
           incorporated  by  reference  to  Exhibit 2.4 to the Registrant's
           Form 10-KSB dated as of March 29, 1996
  2.5      Contract  for Sale of Assets dated  December  31,  1996  by  and
           between Gregory  K.  Cleveland,  P.C.  and  BNC  National  Bank,
           incorporated  by  reference  to  Exhibit 2.5 to the Registrant's
           Form 10-KSB dated as of March 26, 1997
  2.6      Stock Purchase Agreement dated December  31, 1996 by and between
           Gregory K. Cleveland, P.C. and BNC National  Bank,  incorporated
           by  reference  to  Exhibit  2.6 to the Registrant's Form  10-KSB
           dated as of March 26, 1997
  3.1      Certificate  of  Incorporation  of  the Company, incorporated by
           reference  to  Exhibit  3.1  to  the  Registrant's  Registration
           Statement on Form SB-2 (Registration No. 33-92369)
  3.2      Bylaws of the Company, incorporated by  reference to Exhibit 3.2
           to  the  Registrant's  Registration  Statement   on   Form  SB-2
           (Registration No. 33-92369)
  4.1      Form of Indenture by and between BNCCORP, Inc. and Firstar Trust
           Company, as trustee
  5.1      Opinion  and  consent  of  Jones,  Walker,  Waechter, Poitevent,
           Carrere & Denegre, L.L.P. to the legality of the Notes
 10.1      Form of Indemnity Agreement by and between the  Company and each
           of the Company's directors, incorporated by reference to Exhibit
           10.1  to  the Registrant's Registration Statement on  Form  SB-2
           (Registration No. 33-92369)
 10.2      Form of Employment  Agreement  between  the  Company and each of
           Tracy  J.  Scott,  Gregory  K.  Cleveland,  and Brad  J.  Scott,
           incorporated  by reference to Exhibit 10.2 to  the  Registrant's
           Registration Statement on Form SB-2 (Registration No. 33-92369)
 10.3      Form of BNCCORP,  INC.  Stock  Incentive  Plan,  incorporated by
           reference  to  Exhibit  10.3  to  the  Registrant's Registration
           Statement on Form SB-2 (Registration No. 33-92369)
 10.4      Employment Agreement between the Company, Bismarck National Bank
           and Thomas Resch, incorporated by reference  to  Exhibit 10.8 to
           Amendment  No.  1 to the Registrant's Registration Statement  on
           Form SB-2 (Registration  No. 33-92369) as  amended  by Amendment
           dated June 1, 1996.
 10.5      Form of Stock Option  Agreement  for  the Grant of Non-Qualified
           Stock Options Under the BNCCORP, INC. 1995  Stock Incentive Plan
           dated as of June 7, 1995 between the Company  and  each of Tracy
           J.  Scott,  Gregory K. Cleveland, Brad J. Scott, John  Malmberg,
           Michael Miller,  and  Thomas Resch, incorporated by reference to
           Exhibit 10.5 to the Registrant's  Form  10-KSB dated as of March
           29, 1996
 10.6      Term  Loan  Agreement  dated  February  19,  1996 by and between
           Firstar Bank Milwaukee, N.A. and BNCCORP, Inc.,  incorporated by
           reference to Exhibit 10.6 to the Registrant's Form  10-KSB dated
           as of March 29, 1996
 10.7      Revolving  Credit  Agreement  dated  February  19,  1996  by and
           between   Firstar   Bank  Milwaukee,  N.A.  and  BNCCORP,  Inc.,
           incorporated by reference  to  Exhibit  10.7 to the Registrant's
           Form 10-KSB dated as of March 29, 1996
 10.8      Amendment  to  Term  Loan Agreement and Term Note dated February
           11,  1997  by  and between  Firstar  Bank  Milwaukee,  N.A.  and
           BNCCORP, Inc., incorporated  by reference to Exhibit 10.8 to the
           Registrant's Form 10-KSB dated as of March 26, 1997
 10.9      Amendment to Revolving Credit  Agreement  and  Revolving  Credit
           Note  dated  February  11,  1997  by  and  between  Firstar Bank
           Milwaukee, N.A. and BNCCORP, Inc., incorporated by reference  to
           Exhibit  10.9  to the Registrant's Form 10-KSB dated as of March
           26, 1997
 10.10     Revolving  Credit  Agreement  dated  September  27,  1996 by and
           between BNC Financial Corporation and Bank Windsor, incorporated
           by  reference  to Exhibit 10.10 to the Registrant's Form  10-KSB
           dated as of March 26, 1997
 16.1      Letter of James J. Wosepka, CPA regarding Change in Accountants,
           incorporated by  reference  to  Exhibit  16  to the Registrant's
           Registration Statement on Form SB-2 (Registration No. 33-92369)
 21.1      Subsidiaries  of  the  Company,  incorporated  by  reference  to
           Exhibit 21 to the Registrant's Form 10-KSB dated as of March 26,
           1997
 23.1      Consent of Arthur Andersen LLP
 23.2      Consent   of  Jones,  Walker,  Waechter,  Poitevent,  Carrere  &
           Denegre, L.L.P. (included in Exhibit 5)
 24.1      Power of Attorney (included on signature page)
 25.1      Statement of Eligibility of Firstar Trust Company, as Trustee
</TABLE>


                                                                 EXHIBIT 1.1


                                $15,000,000

                               BNCCORP, Inc.

                      ___% Subordinated Notes due 2004


                           UNDERWRITING AGREEMENT

                                                                May __, 1997

Dain Bosworth Incorporated
Dain Bosworth Plaza
60 South Sixth Street
Minneapolis, Minnesota 55402

Ladies and Gentlemen:

     BNCCORP, Inc., a Delaware corporation (the "Company") proposes, subject
to  the  terms  and  conditions stated herein, to issue and sell to you (the
"Underwriter"), ____%  Subordinated Notes due 2004 in an aggregate principal
amount of $15,000,000 (the  "Notes").   The  Notes  will  be issued under an
indenture, dated as of May ___, 1997 (the "Indenture"), between  the Company
and Firstar Bank Milwaukee, N.A., as trustee (the "Trustee").

     The Company has filed with the Securities and Exchange Commission  (the
"Commission")   a  registration  statement  on  Form  SB-2  (File  No.  333-
) and a related preliminary  prospectus  for  the  registration of the Notes
under the Securities Act of 1933, as amended (the "Act").   The registration
statement, as amended at the time it was declared effective,  including  the
information  (if  any) deemed to be part thereof pursuant to Rule 430A under
the Act is herein referred  to  as the "Registration Statement." The form of
prospectus first filed by the Company  with the Commission pursuant to Rules
424(b) and 430A under the Act is referred  to  herein  as  the "Prospectus."
Each preliminary prospectus included in the Registration Statement  prior to
the time it becomes effective or filed with the Commission pursuant to  Rule
424(a)  under  the  Act is referred to herein as a "Preliminary Prospectus."
Copies of the Registration  Statement,  including all exhibits and schedules
thereto, any amendments thereto and all Preliminary  Prospectuses  have been
delivered to you.

     The Company hereby confirms its agreements with respect to the purchase
of the Notes by the Underwriter as follows:

     1.    Representations and Warranties of the Company.

     (a)   The  Company  represents  and  warrants to, and agrees with,  the
Underwriter that:

           (i) The Registration Statement has  been declared effective under
     the Act, and no post-effective amendment to  the Registration Statement
     has  been  filed  as  of  the date of this Agreement.   No  stop  order
     suspending the effectiveness  of  the  Registration  Statement has been
     issued  and  no  proceeding  for  that  purpose has been instituted  or
     threatened by the Commission.

           (ii) No order preventing or suspending the use of any Preliminary
     Prospectus  has  been issued by the Commission,  and  each  Preliminary
     Prospectus, at the  time  of  filing thereof, conformed in all material
     respects to the requirements of  the  Act,  the  Trust Indenture Act of
     1939, as amended (the "Trust Indenture Act") the rules  and regulations
     of  the  Commission  promulgated  thereunder  and  Industry  Guide   3,
     Statistical  Disclosure  by  Bank  Holding Companies (collectively, the
     "Regulations"), and did not contain  an  untrue statement of a material
     fact or omit to state a material fact required  to be stated therein or
     necessary to make the statements therein, in light of the circumstances
     under  which  they  were made, not misleading; provided,  however,  the
     Company makes no representation or warranty as to information contained
     in  or  omitted in reliance  upon,  and  in  conformity  with,  written
     information  furnished  to the Company by the Underwriter expressly for
     use in the preparation thereof.

           (iii) The Registration Statement conforms, and the Prospectus and
     any amendments or supplements  thereto  will  conform,  in all material
     respects  to the requirements of the Act, the Trust Indenture  Act  and
     the Regulations.   Neither the Registration Statement nor any amendment
     thereto,  and  neither  the  Prospectus  nor  any  supplement  thereto,
     contains or will contain, as the case may be, any untrue statement of a
     material fact or omits or will omit to state any material fact required
     to be stated therein  or  necessary  to make the statements therein, in
     light of the circumstances under which  they were made, not misleading;
     provided, however, that the Company makes no representation or warranty
     as  to  information  contained  in  or omitted  from  the  Registration
     Statement or the Prospectus, or any such  amendment  or  supplement, in
     reliance upon, and in conformity with, written information furnished to
     the  Company  by  the Underwriter, expressly for use in the preparation
     thereof.

           (iv) The Company  is  a  "small  business issuer" as such term is
     defined in Rule 405 and Regulation S-B under the Act.

           (v) The Company has been duly organized, is validly existing as a
     corporation in good standing under the laws  of  the State of Delaware,
     has  the corporate power and authority to own or lease  its  properties
     and conduct  its  business  as described in the Prospectus, and is duly
     qualified  to transact business  in  all  jurisdictions  in  which  the
     conduct of its  business  or  its  ownership  or  leasing  of  property
     requires such qualification and the failure so to qualify would  have a
     material  adverse  effect  on  the  business or condition, financial or
     otherwise, of the Company and its subsidiaries,  taken as a whole.  The
     Company  is duly registered as a bank holding company  under  the  Bank
     Holding Company Act of 1956, as amended.

           (vi) The Company does  not own any stock or other equity interest 
     in  any   corporation,   partnership,  joint   venture,  unincorporated 
     association or other entity, other than BNC Nationa  Bank of  Minnesota  
     (the "Minnesota Bank") and BNC National Bank of Bismarck (the "Bismarck
     Bank")   (collectively   the   "Subsidiary   Banks"),   BNC   Financial
     Corporation,  a  Minnesota corporation ("BNC Financial")  and  Bismarck
     Properties, Inc.,  an  inactive  North  Dakota  corporation  ("Bismarck
     Properties") (the Subsidiary Banks, BNC Financial Corporation, Bismarck
     Properties  and  any  such other entity being collectively referred  to
     herein as the "subsidiaries").   The Company owns all of the issued and
     outstanding capital stock of the subsidiaries,  free  and  clear of all
     liens, encumbrances and security interests, except as disclosed  in the
     Prospectus.   Except  as  disclosed  in  the  Prospectus,  no  options,
     warrants  or  other rights to purchase, agreements or other obligations
     to issue, or other  rights  to  convert any obligations into, shares of
     capital stock or ownership interests  in any of the subsidiaries of the
     Company are outstanding. All outstanding  shares  of  capital  stock of
     each  of the subsidiaries of the Company have been duly authorized  and
     validly issued, are fully paid and non-assessable.

           (vii)   Each   of  the  Subsidiary  Banks  are  national  banking
     associations duly organized,  validly  existing  and  in  good standing
     under the laws of the United States and have the power and authority to
     own  or lease their respective properties and conduct their  respective
     businesses  as  described  in  the  Prospectus.   The Minnesota Bank is
     authorized to conduct the business of banking in the State of Minnesota
     and the Bismarck Bank is authorized to conduct the  business of banking
     in  the  State  of  North  Dakota.   None of the Subsidiary  Banks  are
     required to be qualified to transact business  as a foreign corporation
     in  any  jurisdiction.  The Minnesota Bank and the  Bismarck  Bank  are
     members of  the  Federal Reserve Bank of Minneapolis, and are each duly
     authorized to operate  a  banking  business.  Each Subsidiary Bank is a
     member  of the Bank Insurance Fund of  the  Federal  Deposit  Insurance
     Corporation  (the  "FDIC")  and its deposit accounts are insured by the
     FDIC to the fullest extent provided  by  law.   No  proceeding  for the
     termination of such insurance is pending or is threatened.

           (viii)  BNC  Financial  and  Bismarck  Properties  have been duly
     incorporated,  are  validly  existing as corporations in good  standing
     under  the  laws  of  their jurisdiction  of  incorporation,  have  the
     corporate power and authority  to  own  or  lease  their properties and
     conduct their businesses as described in the Prospectus,  and  are duly
     qualified  to  transact  business  in  all  jurisdictions  in which the
     conduct  of  their  business  or their ownership or leasing of property
     requires such qualification and  the failure so to qualify would have a
     material  adverse effect on the business  or  condition,  financial  or
     otherwise,  of  the  Company  and  its  subsidiaries, taken as a whole.
     Bismarck Properties is an inactive North  Dakota  corporation that does
     not  own  or  lease  any  properties  and  does  not currently  conduct
     business.

           (ix) The Company has the power and authority  to  enter into this
     Agreement and the Indenture and to authorize, issue and sell  the Notes
     it  will sell hereunder as contemplated hereby. This Agreement and  the
     Indenture have been duly and validly authorized, executed and delivered
     by the  Company  and  constitute  valid  and  binding agreements of the
     Company in accordance with their terms, except  as  enforcement  may be
     limited by bankruptcy, insolvency, reorganization or other similar laws
     relating  to or affecting the rights of creditors generally, by general
     principles  of  equity  and,  with  respect to Section 7 hereof, by the
     public policy underlying the federal  or  state  securities  laws.  The
     Notes to be issued and sold by the Company to the Underwriter  pursuant
     to this Agreement and the Indenture have been duly authorized and, when
     executed and authenticated in the manner set forth in the Indenture and
     issued, sold and delivered in the manner set forth herein, will  be the
     valid  and binding obligations of the Company, enforceable against  the
     Company  in accordance with their terms and the terms of the Indenture,
     except as such enforceability may be limited by bankruptcy, insolvency,
     reorganization  or  similar  laws  affecting  the  rights  of creditors
     generally  and subject to general principles of equity.  The  Indenture
     has been duly  qualified  under the Trust Indenture Act.  The Indenture
     will  be  substantially  in  the  form  filed  as  an  exhibit  to  the
     Registration Statement and will comply with the Trust Indenture Act and
     the regulations thereunder.  The Indenture and the Notes conform to the
     descriptions thereof contained  in  the  Registration Statement and the
     Prospectus.

           (x) The outstanding shares of capital  stock  of the Company have
     been  duly  authorized  and  validly  issued  and  are fully  paid  and
     nonassessable.   All  offers  and sales by the Company  of  outstanding
     shares of capital stock and other  securities  of the Company, prior to
     the  date  hereof,  were  made  in  compliance  with the  Act  and  all
     applicable state securities or blue sky laws.  There  are no preemptive
     rights  or  other  rights  to  subscribe  for  or to purchase,  or  any
     restriction upon the voting or transfer of, any shares of capital stock
     of the Company pursuant to the Company's Certificate  of Incorporation,
     Bylaws or any agreement or other instrument to which the  Company  is a
     party  or  by  which  the  Company is bound.  Neither the filing of the
     Registration Statement nor the  offering  or  the  sale of the Notes as
     contemplated  by  this  Agreement  gives  rise  to any rights  for,  or
     relating to, the registration of any shares of capital  stock  or other
     securities  of  the Company, except such rights which have been validly
     waived or satisfied.   Except as described in the Prospectus, there are
     no outstanding options, warrants, agreements, contracts or other rights
     to purchase or acquire from  the  Company  any  shares  of  its capital
     stock.    The Company has the authorized and outstanding capital  stock
     as set forth under the heading "Capitalization" in the Prospectus.  The
     outstanding  capital  stock  of the Company conforms to the description
     thereof contained in the Prospectus.

           (xi) The financial statements,  together  with  the related notes
     and   schedules  as  set  forth  in  the  Registration  Statement   and
     Prospectus, present fairly the consolidated financial position, results
     of operations  and changes in financial position of the Company and its
     subsidiaries on  the  basis stated in the Registration Statement at the
     indicated  dates  and  for   the  indicated  periods.   Such  financial
     statements have been prepared  in  accordance  with  generally accepted
     accounting  principles  consistently  applied  throughout  the  periods
     involved, and such financial statements comply in  all material respect
     with  the  requirements  of  the  Act  and  the  Regulations   and  all
     adjustments  necessary  for  a  fair  presentation  of results for such
     periods  have  been  made,  except  as  otherwise stated therein.   The
     summary and selected financial and statistical  data  included  in  the
     Registration  Statement present fairly the information shown therein on
     the basis stated  in  the Registration Statement and have been compiled
     on a basis consistent with  the financial statements presented therein.
     No other financial statements  or schedules are required to be included
     in the Registration Statement or  Prospectus.   The  allowance for loan
     losses   of  each  of  the  Subsidiary  Banks  is  adequate  based   on
     management's   assessment   of   various  factors  affecting  the  loan
     portfolio, including a review of problem  loans,  business  conditions,
     historical loss experience, evaluation of the quality of the underlying
     collateral and holding and disposal costs.

           (xii) There  is  no  action  or  proceeding  pending  or,  to the 
     knowledge of the Company, threatened or contemplated against the Company 
     or  any of its subsidiaries  before  any  court  or  administrative  or 
     regulatory agency which,  if determined adversely to the Company or any  
     of its subsidiaries, would, individually or in the aggregate, result in 
     a material adverse  change in the business or condition  (financial  or
     otherwise), results of operations, stockholders' equity or prospects of
     the Company and its subsidiaries, taken as a whole, except as set forth
     in the Registration Statement.

           (xiii)  The  Company  has   good  and  marketable  title  to  all
     properties and assets reflected as  owned  in  the financial statements
     referred to above (or as described as owned in the Prospectus), in each
     case free and clear of all liens, encumbrances and defects, except such
     as are described in the Prospectus or do not substantially  affect  the
     value  of  such  properties  and assets and do not materially interfere
     with the use made and proposed to be made of such properties and assets
     by  the  Company  and  its subsidiaries;  and  any  real  property  and
     buildings held under lease by the Company and its subsidiaries are held
     by  them  under valid, subsisting  and  enforceable  leases  with  such
     exceptions  as  are not material and do not interfere with the use made
     and proposed to be  made  of such property and buildings by the Company
     and its subsidiaries.

           (xiv) Since the respective dates as of which information is given
     in the Registration Statement,  as  it  may be amended or supplemented,
     (A) there has not been any material adverse  change, or any development
     involving a prospective material adverse change,  in  or  affecting the
     condition, financial or otherwise, of the Company and its subsidiaries,
     taken  as  a  whole,  or  the  business  affairs, management, financial
     position, shareholders' equity or results  of operations of the Company
     and its subsidiaries, taken as a whole, whether or not occurring in the
     ordinary  course  of  business,  including,  without   limitation,  any
     increase in the amount or number of classified assets of the Subsidiary
     Banks,  any decrease in net interest margin for any month  to  a  level
     below  [4.25%],  or  any  material  decrease  in  the  volume  of  loan
     originations,  the amount of deposits or the amount of loans, (B) there
     has not been any  transaction  not  in  the ordinary course of business
     entered  into  by  the  Company  or any of its  subsidiaries  which  is
     material to the Company and its subsidiaries,  taken  as a whole, other
     than   transactions  described  or  contemplated  in  the  Registration
     Statement,  (C)  the Company and its subsidiaries have not incurred any
     material liabilities  or  obligations,  which  are  not in the ordinary
     course of business or which could result in a material reduction in the
     future earnings of the Company and its subsidiaries,  (D)  the  Company
     and   its   subsidiaries  have  not  sustained  any  material  loss  or
     interference  with their respective businesses or properties from fire,
     flood, windstorm, accident or other calamity, whether or not covered by
     insurance, (E)  there  has  not been any change in the capital stock of
     the Company (other than upon  the  exercise  of  options  and  warrants
     described  in the Registration Statement), or any material increase  in
     the  short-term   or   long-term   debt  (including  capitalized  lease
     obligations) of the Company and its  subsidiaries,  taken  as  a whole,
     other  than  with  respect  to  deposits  and  Federal  Home  Loan Bank
     advances,  (F)  there  has  not been any declaration or payment of  any
     dividends or any distributions  of any kind with respect to the capital
     stock  of  the  Company,  other than  any  dividends  or  distributions
     described or contemplated in  the  Registration Statement, or (G) there
     has not been any issuance of warrants,  options, convertible securities
     or other rights to purchase or acquire capital stock of the Company.

           (xv)  Neither  the  Company nor any of  its  subsidiaries  is  in
     violation of, or in default  under,  its  charter  or  bylaws,  or  any
     statute,   or   any   rule,  regulation,  order,  judgment,  decree  or
     authorization of any court  or governmental or administrative agency or
     body having jurisdiction over the Company or any of its subsidiaries or
     any of their properties, or any  indenture,  mortgage,  deed  of trust,
     loan  agreement,  lease,  franchise,  license  or  other  agreement  or
     instrument  to  which the Company or any of its subsidiaries is a party
     or by which it or  any  of  them  are bound or to which any property or
     assets  of the Company or any of its  subsidiaries  is  subject,  which
     violation  or  default  would  have  a  material  adverse effect on the
     business,  condition (financial or otherwise), results  of  operations,
     stockholders'  equity or prospects of the Company and its subsidiaries,
     taken as a whole.

           (xvi) The  issuance  and sale of the Notes by the Company and the
     compliance by the Company with  all of the provisions of this Agreement
     and the Indenture and the consummation of the transactions contemplated
     herein and therein will not violate any provision of the Certificate of
     Incorporation or Bylaws of the Company  or  any  of its subsidiaries or
     any  statute  or  any  order,  judgment,  decree, rule,  regulation  or
     authorization of any court or governmental  or administrative agency or
     body having jurisdiction over the Company or any of its subsidiaries or
     any of their properties, and will not conflict with, result in a breach
     or  violation of, or constitute, either by itself  or  upon  notice  or
     passage  of time or both, a default under any indenture, mortgage, deed
     of trust,  loan agreement, lease, franchise, license or other agreement
     or instrument  to  which  the  Company  or any of its subsidiaries is a
     party or by which the Company or any of its subsidiaries is bound or to
     which any property or assets of the Company  or any of its subsidiaries
     is  subject.  No approval, consent, order, authorization,  designation,
     declaration  or  filing  by or with any court or governmental agency or
     body is required for the execution  and delivery by the Company of this
     Agreement and the consummation of the transactions herein contemplated,
     except as may be required under the Act, the Trust Indenture Act or any
     state securities or blue sky laws.

           (xvii) The Company and each of  its  subsidiaries  holds  and  is
     operating  in  compliance  in  all material respects with all licenses,
     approvals, certificates and permits  from  governmental  and regulatory
     authorities, foreign and domestic, which are necessary to  the  conduct
     of  its  business as described in the Prospectus. Without limiting  the
     generality of the foregoing, the Company has all necessary approvals of
     the Board  of  Governors  of  the Federal Reserve System (the "Board of
     Governors") to own the stock of  its subsidiaries.  Neither the Company
     nor any of its subsidiaries have received  notice of nor have knowledge
     of any basis for any proceeding or action relating  specifically to the
     Company or any of its subsidiaries for the revocation  or suspension of
     any such consent, authorization, approval, order, license,  certificate
     or  permit  or  any  other  action or proposed action by any regulatory
     authority  having  jurisdiction   over   the  Company  or  any  of  its
     subsidiaries that would have a material adverse  effect  on the Company
     and  its  subsidiaries,  taken as a whole. Except as disclosed  in  the
     Prospectus, neither the Company  nor  any  Subsidiary Bank is currently
     subject to any cease and desist order, written  agreement or memorandum
     of  understanding  with,  or  is  a party to any commitment  letter  or
     similar undertaking to, or is subject  to any order or directive by, or
     is a recipient of any extraordinary supervisory  agreement letter from,
     or have adopted any board resolutions at the request  of  the  Board of
     Governors, the FDIC, the Office of the Comptroller of the Currency (the
     "OCC"),   the   North  Dakota  Department  of  Banking,  the  Minnesota
     Department of Commerce  or  any  other  federal  or  state governmental
     authorities  charged  with  the supervision or regulation  of  national
     banking associations, savings  banks, banks, savings and loan companies
     or associations, bank holding companies  or  savings  and  loan holding
     companies  or  engaged in the insurance of bank deposits (collectively,
     the "Bank Regulators"), and neither the Company nor any Subsidiary Bank
     has been advised by any of the Bank Regulators that it is contemplating
     issuing or requesting (or is considering the appropriateness of issuing
     or requesting) any such order, directive, written agreement, memorandum
     of understanding,  extraordinary supervisory letter, commitment letter,
     board resolutions or similar undertaking.

           (xviii) Arthur Andersen LLP,  which have certified certain of the
     financial  statements  filed   with  the  Commission  as  part  of  the
     Registration Statement, are independent  public accountants as required
     by the Act and the rules and regulations thereunder.

           (xix) The Company has not taken and  will  not  take, directly or
     indirectly, any action designed to, or which has constituted,  or which
     might  reasonably  be expected to cause or result in, stabilization  or
     manipulation of the price of any security of the Company.

           (xx) The Company  has not distributed and will not distribute any
     prospectus or other offering  material  in connection with the offering
     and  sale  of the Notes other than any Preliminary  Prospectus  or  the
     Prospectus or other materials permitted by the Act to be distributed by
     the Company.

           The Company  is  in  compliance  with  all  provisions of Florida
     Statutes  Section  517.075 (Chapter 92-198, laws of Florida).   Neither
     the Company nor any  of  its  subsidiaries  does  business, directly or
     indirectly, with the government of Cuba or with any  person  or  entity
     located in Cuba.

           (xxii)  The  Company and its subsidiaries have filed all federal,
     state, local and foreign  tax  returns or reports required to be filed,
     and have paid in full all taxes  indicated  by  said returns or reports
     and all assessments received by it or any of them  to  the  extent that
     such  taxes  have become due and payable, except where the Company  and
     its  subsidiaries   are   contesting  in  good  faith  such  taxes  and
     assessments.  The Company and  each Subsidiary Bank have also filed all
     required  applications,  reports,   returns  and  other  documents  and
     information with all Bank Regulators.

           (xxiii)  The  Company  and  each  of  its  subsidiaries  owns  or
     possesses all patents, patent applications,  trademarks, service marks,
     tradenames,   trademark  registrations,  service  mark   registrations,
     copyrights, licenses,  inventions,  know-how,  trade  secrets and other
     similar  rights  ("Intellectual  Property  Rights") necessary  for  the
     conduct  of its business as currently carried  on  or  intended  to  be
     carried on  and  as  described  in  the  Prospectus.  No name which the
     Company or any of its subsidiaries uses and  no  other  aspect  of  the
     business  of  the  Company or any of its subsidiaries involves or gives
     rise to any infringement  of  or  conflict  with, or license or similar
     fees for, any patents, patent applications, trademarks,  service marks,
     tradenames,   trademark   registrations,  service  mark  registrations,
     copyrights, licenses, inventions, trade secrets or other similar rights
     of others, and neither the  Company  nor  any  of  its subsidiaries has
     received  any notice or claim of conflict with the asserted  rights  of
     others with respect any of the foregoing.

           (xxiv) The Company is not, and upon completion of the sale of the
     Notes contemplated  hereby  will  not  be,  required  to register as an
     "investment  company"  under  the  Investment Company Act of  1940,  as
     amended.

           (xxv)  The  Company maintains a  system  of  internal  accounting
     controls  sufficient   to   provide   reasonable  assurances  that  (A)
     transactions are executed in accordance  with  management's  general or
     specific  authorization; (B) transactions are recorded as necessary  to
     permit preparation of financial statements in conformity with generally
     accepted accounting principles and the rules of Bank Regulators, and to
     maintain accountability  for assets; (C) access to records is permitted
     only in accordance with management's general or specific authorization;
     and  (D)  the  recorded accountability  for  assets  is  compared  with
     existing assets at reasonable intervals and appropriate action is taken
     with respect to any differences.

           (xxvi) Other  than as contemplated by this Agreement, the Company
     has not incurred any  liability  for  any  finder's  or broker's fee or
     agent's  commission  in connection with the execution and  delivery  of
     this Agreement or the  consummation  of  the  transactions contemplated
     hereby.

           (xxvii) The minute books and stock record  books  of  the Company
     and  the  subsidiaries are complete and correct and accurately  reflect
     all  material  actions  taken  at  meetings  of  the  shareholders  and
     directors  of  the  Company and the subsidiaries, and of all committees
     thereof, including, without  limitation,  the  loan  committees and the
     audit  committees  of  the  Subsidiary  Banks,  and  all issuances  and
     transfers  of  any shares of the capital stock of the Company  and  the
     subsidiaries.

           (xxviii)  There  has  been  no  unlawful  storage,  treatment  or 
     disposal of waste  by the Company or any of its subsidiaries (or any of  
     their predecessors-in-interest) at any of the facilities owned thereby,
     including, but not limited to, real estate owned property,  except  for
     such  violations  which would not have a material adverse effect on the
     condition, financial or otherwise, or the earnings, affairs or business
     prospects of the Company  and its subsidiaries, taken as a whole; there
     has  been  no  material spill,  discharge,  leak,  emission,  ejection,
     escape, dumping or release of any kind onto the properties owned by the
     Company or any of its subsidiaries, including, but not limited to, real
     estate  owned property,  or  into  the  environment  surrounding  those
     properties  of  any  toxic or hazardous substances as defined under any
     federal, state or local regulations, laws or statutes, except for those
     releases  permissible under  such  regulations,  laws  or  statutes  or
     otherwise allowable  under  applicable  permits  and  except  for  such
     releases  which  would  not  have  a  material  adverse  effect  on the
     condition, financial or otherwise, or the earnings, affairs or business
     prospects of the Company and its subsidiaries, taken as a whole.

           (xxix)  No  material  labor  dispute  with  the  employees of the
     Company or any of its subsidiaries exists or is imminent.

           (xxx) Each employee benefit plan (as defined in Section  3(3)  of
     the  Employee  Retirement  Income  Security  Act  of  1974,  as amended
     ("ERISA")), or other bonus, retirement, pension, profit sharing,  stock
     bonus,  thrift,  stock  option,  stock  purchase, incentive, severance,
     deferred  or other compensation, cafeteria,  vacation,  disability,  or
     other paid  or  unpaid  leave of absence, health, life or other welfare
     benefit plan, program, agreement  or  arrangement  of, or applicable to
     current  or  former  employees of or independent contractors  providing
     services to the Company  or any of its subsidiaries, which is presently
     in existence, or with respect  to  which  the Company or any subsidiary
     could  reasonably  be  expected to have, directly  or  indirectly,  any
     liability ("Benefit Plans"),  was  or  has been established, maintained
     and operated in all material respects in  compliance with its terms and
     with  all  applicable  federal,  state,  and  local  statutes,  orders,
     governmental  rules and regulations, including,  but  not  limited  to,
     ERISA and the Internal  Revenue  Code of 1986, as amended (the "Code").
     The Company and its subsidiaries do  not, either directly or indirectly
     as  a  member  of a controlled group within  the  meaning  of  Sections
     414(b), (c), (m)  and  (o)  of  the Code ("Controlled Group"), have any
     material liability that remains unsatisfied  for (A) the termination of
     any  single  employer  plan under Sections 4062 or  4064  of  ERISA,  a
     cessation of operations  pursuant  to  Section  4062(e)  of  ERISA or a
     withdrawal  from  a multiple employer plan pursuant to Section 4063  of
     ERISA, (B) any interest  payments  under  Section  302(e)  of  ERISA or
     Section 412(m) of the Code, (C) any excise tax imposed by Section 4971,
     Section  4972, Section 4975, Section 4976, Section 4977, Section  4979,
     Section 4980B,  Section  4999  or  Section  5000  of  the Code or civil
     penalty  imposed  by  Section  502  of  ERISA, (D) any minimum  funding
     contributions under Section 302(c)(11) of  ERISA  or Section 412(c)(11)
     of the Code, (E) any accumulated funding deficiency  within the meaning
     of Section 412(a) of the Code, whether or not waived,  or  (F)  to  the
     Internal  Revenue Service, the Department of Labor, the Pension Benefit
     Guaranty Corporation,  or any Benefit Plan under Subtitle D or Subtitle
     E of Title IV of ERISA,  under  Subchapter D of Chapter 1 of Subtitle A
     of the Code or under Chapter 43 of  Subtitle D of the Code.  No action,
     suit, grievance, arbitration or other  matter  of  litigation  or claim
     with  respect  to  any  Benefit  Plan  (other  than  routine claims for
     benefits made in the ordinary course of plan administration  for  which
     plan administrative procedures have not been exhausted) is pending  or,
     to  the  Company's  knowledge,  threatened  or imminent against or with
     respect  to  any Benefit Plan, any member of a  Controlled  Group  that
     includes the Company,  or  any  fiduciary within the meaning of Section
     3(21) of ERISA with respect to a  Benefit  Plan  which,  if  determined
     adversely to the Company, would have a material adverse effect  on  the
     Company and its subsidiaries, taken as whole.  Neither the Company, any
     of its subsidiaries, nor any member of a Controlled Group that includes
     the  Company  or  its subsidiaries, has any knowledge of any facts with
     respect to any Benefit  Plan  that could give rise to any action, suit,
     grievance, arbitration or any other  manner  of  litigation or claim or
     could be expected to have a material adverse effect  on the Company and
     its subsidiaries taken as a whole.

           (xxxi) The Company and its subsidiaries maintain insurance of the
     types and in the amounts generally deemed adequate in  their respective
     businesses and consistent with insurance coverage maintained by similar
     companies and businesses, and as required by the rules and  regulations
     of  all governmental agencies having jurisdiction over the Company  and
     its subsidiaries,  including Bank Regulators, all of which insurance is
     in full force and effect.

           (xxxii) All transactions  required  to  be  disclosed pursuant to
     Item 404 of Regulation S-B between the Company and its subsidiaries and
     the officers, directors and shareholders who beneficially own more than
     5% of any class of the Company's voting securities  of  the Company and
     its subsidiaries have been accurately disclosed in the Prospectus.

           (xxxiii) Neither the Company nor its subsidiaries have,  directly
     or  indirectly,  at  any  time  during the past five years (A) made any
     unlawful contribution to any candidate  for public office, or failed to
     disclose fully any contribution in violation  of  law,  or (B) made any
     payment  to  any federal or state governmental officer or official,  or
     other person charged  with similar public or quasi-public duties, other
     than payments required or permitted by the laws of the United States or
     any jurisdiction thereof.

           (xxxiv) Proceeds from the sale of the Notes will constitute "Tier
     II" capital under applicable  regulations  promulgated  by the Board of
     Governors.

     (b)   Any  certificate  signed  by  any  officer  of  the  Company  and
delivered to the Underwriter or counsel to the Underwriter shall  be  deemed
to be a representation and warranty of the Company to the Underwriter as  to
the matters covered thereby.

     2.    Purchase, Sale and Delivery of Notes.

     (a)   On  the  basis  of  the representations, warranties and covenants
contained herein, and subject to  the terms and conditions herein set forth,
the Company agrees to sell to the Underwriter  and the Underwriter agrees to
purchase  from the Company the aggregate principal  amount  of  Notes.   The
Notes will be purchased at a price of 95.0% of par.

     (b)   The  Notes  to be purchased by the Underwriter hereunder, will be
registered in such denominations  (which  shall  be authorized denominations
under  the  Indenture) and names as Dain Bosworth Incorporated  may  request
upon at least  forty-eight  hours'  prior  notice  to  the Company, shall be
delivered  by  or  on behalf of the Company to you for the  account  of  the
Underwriter at such  time  and place as shall hereafter be designated by the
Underwriter, against payment  by  the  Underwriter  or  on its behalf of the
purchase  price  therefor  by  certified or official bank check  or  checks,
payable to the order of the Company in next day funds.  The time and date of
such delivery and payment shall  be,  with  respect  to the Notes, 8:30 a.m.
Minneapolis  time,  at  the  offices  of Oppenheimer Wolff  &  Donnelly,  on
June __, 1997, or such other time and date  as you and the Company may agree
upon in writing, such time and date being herein referred to as the "Closing
Date," or such other time and date as you and  the Company may agree upon in
writing.   The Notes will be made available for checking  and  packaging  at
least twenty-four  hours  prior  to the Closing Date at a location as may be
designated by you.

     3.    Offering by Underwriter.   It  is understood that the Underwriter
proposes to make a public offering of the Notes  as  soon as the Underwriter
deems it advisable to do so.  The purchase price for the  Notes  will be 95%
of  the  principal  amount  thereof.  The Underwriter may from time to  time
thereafter change the public offering price and other selling terms.

     4.    Covenants of the Company.   The Company covenants and agrees with
the Underwriter that:

     (a)   The Company will prepare and  timely  file  with  the  Commission
under  Rule  424(b)  under  the  Act  a  Prospectus  containing  information
previously  omitted  at  the  time  of  effectiveness  of  the  Registration
Statement  in  reliance  on  Rule 430A under the Act, and will not file  any
amendment to the Registration  Statement  or supplement to the Prospectus of
which the Underwriter shall not previously  have  been advised and furnished
with a copy and as to which the Underwriter shall have  objected  in writing
promptly after reasonable notice thereof or which is not in compliance  with
the Act or the Regulations.

     (b)   The  Company  will advise the Underwriter promptly of any request
of the Commission for amendment  of  the  Registration  Statement or for any
supplement to the Prospectus or for any additional information,  or  of  the
issuance by the Commission of any stop order suspending the effectiveness of
the  Registration  Statement or the use of the Prospectus, of the suspension
of the qualification  of the Notes for offering or sale in any jurisdiction,
or of the institution or  threatening  of  any proceedings for that purpose,
and the Company will use its best efforts to  prevent  the  issuance  of any
such  stop  order  preventing  or  suspending  the  use of the Prospectus or
suspending such qualification and to obtain as soon as  possible the lifting
thereof, if issued.

     (c)   The Company will endeavor to qualify the Notes for sale under the
securities laws of such jurisdictions as the Underwriter may reasonably have
designated  in  writing  and  will,  or  will  cause counsel to,  make  such
applications, file such documents, and furnish such  information  as  may be
reasonably requested by the Underwriter, provided that the Company shall not
be required to qualify as a foreign corporation or to file a general consent
to  service  of process in any jurisdiction where it is not now so qualified
or required to  file  such  a consent.  The Company will, from time to time,
prepare and file such statements,  reports and other documents as are or may
be required to continue such qualifications  in  effect for so long a period
as the Underwriter may reasonably request for distribution of the Notes.

     (d)   The Company will furnish the Underwriter  with  as many copies of
any  Preliminary Prospectus as the Underwriter may reasonably  request  and,
during  the  period when delivery of a prospectus is required under the Act,
the Company will  furnish  the  Underwriter  with  as  many  copies  of  the
Prospectus  in  final form, or as thereafter amended or supplemented, as the
Underwriter may,  from  time  to time, reasonably request.  The Company will
deliver to the Underwriter, at  or  before  the Closing Date, two (2) signed
copies of the Registration Statement and all  amendments  thereto  including
all  exhibits  filed  therewith,  and  will  deliver to the Underwriter such
number of copies of the Registration Statement, without exhibits, and of all
amendments thereto, as the Underwriter may reasonably request.

     (e)   If, during the period in which a prospectus is required by law to
be delivered by the Underwriter or any dealer,  any  event  shall occur as a
result of which the Prospectus as then amended or supplemented would include
an  untrue  statement of a material fact or omit to state any material  fact
necessary in  order  to  make  the  statements  therein,  in  light  of  the
circumstances  existing  at  the  time  the  Prospectus  is  delivered  to a
purchaser,  not misleading, or if for any other reason it shall be necessary
at any time to  amend  or  supplement the Prospectus to comply with any law,
the  Company  promptly  will  prepare   and  file  with  the  Commission  an
appropriate amendment to the Registration  Statement  or  supplement  to the
Prospectus  so  that  the  Prospectus as so amended or supplemented will not
include an untrue statement of a material fact or omit to state any material
fact necessary in order to make  the  statements  therein  in  light  of the
circumstances  existing  when it is so delivered, not misleading, or so that
the Prospectus will comply with law.  In case the Underwriter is required to
deliver a prospectus in connection  with sales of any Notes at any time nine
months or more after the effective date  of the Registration Statement, upon
the request of the Underwriter but at the  expense  of  the Underwriter, the
Company will prepare and deliver to the Underwriter as many  copies  as  the
Underwriter  may  request of an amended or supplemented Prospectus complying
with Section 10(a)(3) of the Act.

     (f)   The  Company  will  make  generally  available  to  its  security
holders, as soon  as  it is practicable to do so, but in any event not later
than 15 months after the  end  of  the  Company's current fiscal quarter, an
earnings  statement  (which  need  not  be audited)  in  reasonable  detail,
covering  a period of at least 12 consecutive  months  beginning  after  the
effective date of the Registration Statement, which earnings statement shall
satisfy the requirements of Section 11(a) of the Act and Rule 158 thereunder
and will advise  you  in  writing  when  such  statement  has  been  so made
available.

     (g)   The  Company  will,  for  such  period  up to five years from the
Closing  Date, deliver to the Underwriter copies of its  annual  report  and
copies of  all  other  documents,  reports  and information furnished by the
Company  to  its  security  holders or filed with  any  securities  exchange
pursuant  to the requirements  of  such  exchange  or  with  the  Commission
pursuant to  the  Act  or the Exchange Act.  The Company will deliver to the
Underwriter similar reports  with  respect  to  significant subsidiaries, as
that term is defined in the rules and regulations  under  the Act, which are
not consolidated in the Company's financial statements.

     (h)   No  offering,  sale or other disposition of any common  stock  or
other  capital  stock of the  Company,  or  warrants,  options,  convertible
securities or other  rights  to  acquire  such common stock or other capital
stock  (other  than  pursuant to employee stock  option  plans,  outstanding
options or on the conversion  of  convertible  securities outstanding on the
date of this Agreement) will be made for a period of 120 days after the date
of  this Agreement, directly or indirectly, by the  Company  otherwise  than
hereunder or with the prior written consent of the Underwriter.

     (i)   The  Company  will  apply  the  net proceeds from the sale of the
Notes  to  be  sold by it hereunder substantially  in  accordance  with  the
purposes set forth under "Use of Proceeds" in the Prospectus.

     (j)   So long  as  any  of  the Notes are outstanding, the Company will
furnish to the Underwriter the reports required to be filed with the Trustee
pursuant to the Indenture, concurrently with such filing.

     5.    Costs and Expenses.  Whether or not the transactions contemplated
by this Agreement are consummated,  the  Company  will  pay  (directly or by
reimbursement)  all costs, expenses and fees incident to the performance  of
the obligations of  the  Company  under  this  Agreement, including, without
limiting  the  generality of the foregoing, the following:   (i)  accounting
fees of the Company;  (ii)  the  fees  and  disbursements of counsel for the
Company;  (iii) the fees and expenses of the Trustee  and  counsel  for  the
Trustee; (iv)  rating  agency  fees,  if  any;  (v)  the  cost of preparing,
printing and filing of the Registration Statement, Preliminary  Prospectuses
and  the  Prospectus  and  any  amendments  and supplements thereto and  the
printing,  mailing and delivery to the Underwriter  and  dealers  of  copies
thereof  and   of  this  Agreement,  any  Selected  Dealers  Agreement,  the
Underwriter's  Selling   Memorandum,   the   Blue  Sky  Memorandum  and  any
supplements or amendments thereto (excluding, except as provided below, fees
and expenses of counsel to the Underwriter); (vi)  the  filing  fees  of the
Commission;  (vii)  the  filing  fees and expenses (including legal fees and
disbursements  of  counsel for the Underwriter)  incident  to  securing  any
required review by the  NASD  of  the terms of the sale of the Notes; (viii)
listing fees, if any; (ix) transfer  taxes  and  the expenses, including the
fees and disbursements of counsel for the Underwriter incurred in connection
with the qualification of the Notes under state securities or blue sky laws;
(x)  the  costs  of  preparing the Notes; (xi) the costs  and  fees  of  any
registrar or transfer agent; and (xii) all other costs and expenses incident
to the performance of  its  obligations  hereunder  which  are not otherwise
specifically provided for in this Section 5.  In addition, the  Company will
pay all travel and lodging expenses incurred by management of the Company in
connection  with  any  informational "road show" meetings held in connection
with the offering and will  also  pay  for  the preparation of all materials
used in connection with such meetings.  The Company  shall  not, however, be
required  to  pay  for any of the Underwriter's expenses (other  than  those
related to qualification  of  the  Notes  under state securities or blue sky
laws and those incident to securing any required  review  by the NASD of the
terms of the sale of the Notes) except that, if this Agreement  shall not be
consummated because the conditions in Section 6 hereof are not satisfied  or
by reason of any failure, refusal or inability on the part of the Company to
perform  any  undertaking  or  satisfy any condition of this Agreement or to
comply with any of the terms hereof on its part to be performed, unless such
failure to satisfy said condition  or to comply with said terms shall be due
to  the  default  or omission of the Underwriter,  then  the  Company  shall
promptly upon request  by  the Underwriter reimburse the Underwriter for all
out-of-pocket accountable expenses,  including  fees  and  disbursements  of
counsel,  incurred in connection with investigating, marketing and proposing
to market the  Notes  or  in  contemplation  of  performing  its obligations
hereunder;  but  the  Company  shall  not  in  any  event  be liable to  the
Underwriter for damages on account of loss of anticipated profits  from  the
sale by it of the Notes.

     6.    Conditions of Obligations of the Underwriter.  The obligations of
the Underwriter to purchase the Notes on the Closing Date are subject to the
condition  that  all representations and warranties of the Company contained
herein are true and  correct,  at  and as of the Closing Date, the condition
that the Company shall have performed  all  of its covenants and obligations
hereunder and to the following additional conditions:

     (a)   The Prospectus shall have been filed with the Commission pursuant
to Rule 424(b) within the applicable time period  prescribed for such filing
by the Regulations under the Act and in accordance with Section 4(a) hereof;
no stop order suspending the effectiveness of the Registration Statement, as
amended from time to time, or any part thereof shall have been issued and no
proceedings for that purpose shall have been initiated  or threatened by the
Commission; and all requests for additional information on  the  part of the
Commission  shall have been complied with to the reasonable satisfaction  of
the Underwriter.

     (b)   The  Underwriter  shall  have  received  on the Closing Date, the
opinion  of Jones, Walker Waechter, Poitevent, Carrere  &  Denegre,  L.L.P.,
counsel  for   the  Company,  dated  the  Closing  Date,  addressed  to  the
Underwriter, to the effect that:

           (i) The  Company  has been duly organized and is validly existing
     as a corporation in good  standing  under  the  laws  of  the  State of
     Delaware,  with  corporate  power  and  authority  to  own or lease its
     properties and conduct its business as described in the Prospectus. The
     Company  is  qualified as a foreign corporation to do business  in  the
     States of North  Dakota and Minnesota. The Company is a "small business
     issuer" as such term is defined in Rule 405 in Regulation S-B under the
     Act.

           (ii) Each subsidiary of the Company has been duly organized and is
     validly existing as a corporation in good  standing  under  the laws of
     the  jurisdiction  of  its  incorporation,  with  corporate  power  and
     authority  to  own  or lease its properties and conduct its business as
     described in the Prospectus.  None of the Subsidiary Banks are required
     to be qualified to transact  business  as  a foreign corporation in any
     jurisdiction.   The  outstanding  shares  of  capital   stock  of  each
     subsidiary have been duly authorized and validly issued, are fully paid
     and  nonassessable  and  are owned, directly by the Company,  free  and
     clear of all liens, encumbrances  and  security  interests,  other than
     security  interests specifically disclosed in the Prospectus.   To  the
     knowledge of  such  counsel,  no  options,  warrants or other rights to
     purchase, agreements or other obligations to  issue  or other rights to
     convert any obligations into any shares of capital stock  or  ownership
     interests in each such subsidiary are outstanding.

           (iii) The Company has the corporate power and authority to  enter
     into  this  Agreement  and  to  authorize,  issue and sell the Notes as
     contemplated  hereby.   This  Agreement  has  been   duly  and  validly
     authorized, executed and delivered by the Company and  constitutes  the
     valid  and  binding  agreement  of  the  Company in accordance with its
     terms, except as enforcement may be limited  by bankruptcy, insolvency,
     reorganization  or  other similar laws relating  to  or  affecting  the
     rights of creditors generally,  by  general  principles  of equity and,
     with  respect to Section 7 hereof, by the public policy underlying  the
     federal or state securities laws.

           (iv)  The  Company has all requisite  corporate power to execute, 
     deliver and perform its obligations under the Indenture.  The Indenture 
     has been duly and validly authorized by all requisite corporate  action,
     duly executed and duly delivered by the Company and constitutes a valid
     and binding  instrument of the Company, enforceable against the Company
     in accordance  with  its  terms  except  as  such enforceability may be
     limited  by  bankruptcy,  insolvency, reorganization  or  similar  laws
     affecting the rights of creditors  generally  and  subject  to  general
     principles of equity.  The Notes have been duly and validly authorized,
     and,  when  executed, authenticated, issued and delivered in accordance
     with the terms  of  the  Indenture,  will  constitute valid and binding
     obligations  of  the  Company,  enforceable  against   the  Company  in
     accordance  with  their  terms  and  entitled  to the benefits  of  the
     Indenture, except as such enforceability may be  limited by bankruptcy,
     insolvency,  reorganization  or similar laws affecting  the  rights  of
     creditors generally and subject  to  general  principles of equity. The
     Notes  and  the  Indenture  conform,  as  to  legal  matters,   to  the
     descriptions  thereof  contained in the Registration Statement and  the
     Prospectus.  The Indenture  complies  in all material respects with the
     Trust Indenture Act.

           (v) The Company has authorized and  outstanding  capital stock as
     described in the Prospectus.  The outstanding shares of  the  Company's
     capital  stock  have  been  duly authorized and validly issued and  are
     fully paid and nonassessable.   No  preemptive  or, to the knowledge of
     such counsel, other similar subscription rights of  shareholders of the
     Company, or of holders of warrants, options, convertible  securities or
     other rights to acquire shares of capital stock of the Company,  exist.
     To  the  knowledge  of  such counsel, no rights to register outstanding
     shares of the Company's capital  stock,  or  shares  issuable  upon the
     exercise  of  outstanding warrants, options, convertible securities  or
     other rights to  acquire shares of such capital stock, exist which have
     not been validly exercised  or  waived with respect to the Registration
     Statement.  The capital stock of  the  Company conforms in all material
     respects to the description thereof contained in the Prospectus.

           (vi) The Registration Statement has  become  effective  under the
     Act and the Indenture has been qualified under the Trust Indenture Act,
     and,  to the knowledge of such counsel, no stop order proceedings  with
     respect  thereto  have  been instituted or are pending or threatened by
     the Commission.

           (vii)  The  Registration   Statement,  the  Prospectus  and  each
     amendment or supplement thereto comply  as  to  form  in  all  material
     respects   with  the  requirements  of  the  Act  and  the  Regulations
     thereunder (except  that such counsel need express no opinion as to the
     financial statements and related schedules included therein).

           (viii)  The  descriptions   in  the  Registration  Statement  and
     Prospectus of statutes, legal and governmental  proceedings,  contracts
     and  other  documents  (A)  in  the Prospectus under the captions "Risk
     Factors -- Subordination," "--Dependence  on  Dividends From Subsidiary
     Banks,"  "--Potential Liability for Undercapitalized  Subsidiary,"  "--
     Government   Regulation   and   Recent   Legislation,"   "Business   --
     Properties,"  "Management  -- Stock Incentive Plan," "--Incentive Bonus
     Plan," "--Employment Agreements,"  "Limitations of Directors' Liability
     and   Indemnification,"   "Certain   Transactions,   "Supervision   and
     Regulation" and "Description of Notes"  and  (B)  in  the  Registration
     Statement  in  Item  24, are accurate summaries and fairly present  the
     information called for with respect to such matters.

           (ix) Such counsel  does  not  know  of any contracts, agreements,
     documents  or  instruments  required to be filed  as  exhibits  to  the
     Registration Statement, incorporated  by reference into the Prospectus,
     or described in the Registration Statement  or the Prospectus which are
     not so filed, incorporated by reference or described  as  required; and
     insofar  as  any  statements  in  the  Registration  Statement  or  the
     Prospectus constitute summaries of any contract, agreement, document or
     instrument  to  which  the  Company  is  a  party,  such statements are
     accurate summaries and fairly present the information  called  for with
     respect to such matters.

           (x)  Such  counsel  knows of no legal or governmental proceeding,
     pending or threatened, before  any  court  or  administrative  body  or
     regulatory agency, to which the Company or any of its subsidiaries is a
     party  or  to  which any of the properties of the Company or any of its
     subsidiaries is  subject  that  are  required  to  be  described in the
     Registration  Statement  or  Prospectus  and  are not so described,  or
     statutes  or  regulations  that  are required to be  described  in  the
     Registration Statement or the Prospectus that are not so described.

           (xi)  The  execution  and  performance  of  this  Agreement,  the
     Indenture and the Notes and the consummation of the transactions herein
     and therein contemplated do not and will not conflict with or result in
     a violation of or default under the charter or bylaws of the Company or
     any  of  its  subsidiaries, or under  any  statute,  permit,  judgment,
     decree, order, rule or regulation known to such counsel of any court or
     governmental agency  or  body  having  jurisdiction over the Company or
     any of its subsidiaries, including  Bank  Regulators,  or  any of their
     properties,  or  under  any lease, contract, indenture, mortgage,  loan
     agreement or other agreement or other instrument or obligation known to
     such counsel to which the Company or any of its subsidiaries is a party
     or by which the Company or any of its subsidiaries is bound or to which
     any property or assets of  the  Company  or  any of its subsidiaries is
     subject,  except  such  agreements,  instruments  or  obligations  with
     respect to which valid consents or waivers have been  obtained  by  the
     Company or any of its subsidiaries.

           (xii)  No  approval,  consent, order, authorization, designation,
     declaration  or filing by or with  any  regulatory,  administrative  or
     other governmental  body  is necessary in connection with the execution
     and delivery of this Agreement,  the  Indenture  and  the Notes and the
     consummation of the transactions herein and therein contemplated (other
     than as may be required by state securities and blue sky  laws,  as  to
     which  such  counsel  need express no opinion) except such as have been
     obtained or made, specifying the same.

           (xiii) The Company is not, and immediately upon completion of the
     sale of Notes contemplated  hereby will not be, required to register as
     an "investment company" under  the  Investment  Company Act of 1940, as
     amended.

           (xiv)  The Company is duly registered as a bank  holding  company
     under the Bank Holding Company Act of 1956, as amended.

           (xv)  Each   of   the   Subsidiary  Banks  are  national  banking
     associations duly organized, validly  existing  and  in  good  standing
     under  the  laws  of the United States and have the requisite power  to
     carry on their respective  businesses  as now conducted.  The Minnesota
     Bank is authorized to conduct the business  of  banking in the State of
     Minnesota.  The Bismarck Bank is authorized to conduct  the business of
     banking  in  the  State  of  North Dakota.  The Bismarck Bank  and  the
     Minnesota Bank are members of  the Federal Reserve Bank of Minneapolis,
     and are each duly authorized to operate a banking business.

           (xvi) The Company has all  necessary  approvals  of  the Board of
     Governors to own the stock of its subsidiaries.  Except as disclosed in
     the  Prospectus, to the knowledge of such counsel, neither the  Company
     nor any  Subsidiary  Bank  is  subject  to  any cease and desist order,
     written agreement or memorandum of understanding  with,  or are a party
     to any commitment letter or similar undertaking to, or are  subject  to
     any  order  or  directive  by,  or  is a recipient of any extraordinary
     supervisory agreement letter from, or has adopted any board resolutions
     at the request of any of the Bank Regulators,  and, to the knowledge of
     such  counsel,  neither the Company nor any Subsidiary  Bank  has  been
     advised by any of  the Bank Regulators that it is contemplating issuing
     or requesting (or is  considering  the  appropriateness  of  issuing or
     requesting) any such order, directive, written agreement, memorandum of
     understanding,  extraordinary  supervisory  letter,  commitment letter,
     board  resolutions  or similar undertaking.  To the knowledge  of  such
     counsel, neither the  Company nor any subsidiary has received notice of
     or has knowledge of any  basis  for  any  proceeding or action relating
     specifically to the Company or its subsidiaries  for  the revocation or
     suspension  of  any  such  consent,  authorization,  approval,   order,
     license,  certificate  or permit or any other action or proposed action
     by any regulatory authority having jurisdiction over the Company or its
     subsidiaries that would  have  a material adverse effect on the Company
     or any subsidiary.

           (xvii) The Company is a "small  business  issuer" as such term is
     defined in Rule 405 and Regulation S-B under the Act.

           (xviii) Such counsel has no reason to believe  that,  as  of  its
     effective  date,  the  Registration  Statement or any further amendment
     thereto made by the Company prior to the  Closing  Date (other than the
     financial statements and related schedules therein,  as  to  which such
     counsel  need  express no opinion) contained an untrue statement  of  a
     material fact or omitted to state a material fact required to be stated
     therein or necessary  to  make the statements therein not misleading or
     that,  as  of its date, the Prospectus  or  any  further  amendment  or
     supplement thereto made by the Company prior to the Closing Date (other
     than the financial  statements  and  related  schedules  therein, as to
     which  such  counsel  need  express  no  opinion)  contained  an untrue
     statement  of  a  material  fact  or  omitted  to state a material fact
     necessary to make the statements therein, in light of the circumstances
     in which they were made, not misleading or that, as of the Closing Date
     either  the  Registration Statement or the Prospectus  or  any  further
     amendment or supplement  thereto  made  by  the  Company  prior  to the
     Closing Date (other than the financial statements and related schedules
     therein, as to which such counsel need express no opinion) contains  an
     untrue  statement  of a material fact or omits to state a material fact
     necessary to make the statements therein, in light of the circumstances
     in which they were made,  not  misleading;  and they do not know of any
     amendment to the Registration Statement required to be filed.

     In rendering any such opinion, such counsel may  rely (i) as to matters
of  fact,  to the extent such counsel deems reasonable, on  certificates  of
responsible  officers  of the Company and public officials provided that the
extent of such reliance  is specified in such opinion and (ii) as to matters
involving the application  of laws of any jurisdiction other than the States
of Louisiana or Delaware, to  the  extent  satisfactory in form and scope to
counsel for the Underwriter, upon the opinions  of  bank regulatory or local
counsel acceptable to counsel for the Underwriter provided that such counsel
shall also state that such opinions of bank regulatory  or local counsel are
satisfactory  to them and that the Underwriter is justified  in  relying  on
such opinions of  such  counsel,  and  copies  of  such  opinions  shall  be
delivered to the Underwriter and counsel for the Underwriter.

     (c)   The  Underwriter  shall  have received from ____________, counsel
for the Trustee, an opinion dated the Closing Date, and in form satisfactory
to counsel for the Underwriter, to the effect that:

           (i)  The  Trustee  has  been duly  incorporated  and  is  validly
     existing  in  good standing under  the  laws  of  its  jurisdiction  of
     incorporation and  has  the corporate power and authority to authorize,
     execute, deliver and perform its obligations under the Indenture.

           (ii)  The  Indenture  has  been  duly  authorized,  executed  and
     delivered by the Trustee  and  is a valid and binding obligation of the
     Trustee, enforceable against the  Trustee in accordance with its terms,
     except as enforceability may be limited by general equitable principles
     and by bankruptcy, insolvency, reorganization, moratorium or other laws
     affecting creditors' rights generally.

           (iii) The Notes being delivered  on  such  Closing Date have been
     duly authenticated by the Trustee in accordance with the Indenture.

     In rendering such opinion such counsel may rely as  to matters of fact,
to the extent they deem proper, on certificates of appropriate  officers  of
the Trustee and of public officials.

     (d)   On  or  prior  to  the Closing Date, the form and validity of the
Notes  and the Indenture, the legality  and  sufficiency  of  the  corporate
proceedings  and  matters  relating  to the incorporation of the Company and
other  matters incident to the issuance  of  the  Notes,  the  form  of  the
Registration  Statement  and  the Prospectus and of any amendment thereof or
supplement thereto filed prior  to  the  Closing  Date (other than financial
statements  and schedules and other financial or statistical  data  included
therein), the  authorization,  execution, and delivery of this Agreement and
the description of the Notes and  the  Indenture contained in the Prospectus
shall have been reasonably approved by the  Underwriter based on the opinion
of Oppenheimer Wolff & Donnelly, counsel for the Underwriter.  In connection
with such opinion, the Company shall have furnished  to  such  counsel  such
documents  as  they  may  have requested for the purpose of enabling them to
pass upon such matters, and  such  counsel  may rely upon representations or
certificates of public officials, of the Trustee and of appropriate officers
of the Company.  In addition, in giving such  opinion, such counsel may rely
as to matters of law, other than the law of the  United States and the State
of  Minnesota,  upon an opinion or opinions of local  counsel,  who  may  be
counsel for the Company,  which  states  that the Underwriter is entitled to
rely thereon, provided that any such opinion  or  opinions  are delivered to
the Underwriter and that Oppenheimer Wolff & Donnelly shall state  that they
have no reason to believe that such opinions are not correct.

     (e)   The  Underwriter  shall  have received on each of the date hereof
and the Closing Date, a signed letter,  dated  as  of the date hereof or the
Closing Date, as the case may be, in form and substance  satisfactory to the
Underwriter,  from  Arthur  Andersen  LLP,  to  the  effect  that  they  are
independent  public  accountants  with  respect  to  the  Company  and   its
subsidiaries  within  the  meaning  of  the  Act  and  the related rules and
regulations and containing statements and information of the type ordinarily
included in accountants' "comfort letters" to underwriters  with  respect to
the financial statements and certain financial information contained  in the
Registration Statement and the Prospectus.

     (f)   Subsequent  to  the  execution and delivery of this Agreement and
prior to the Closing Date, there  shall  not  have  been  any  change or any
development  involving  a  prospective  change, in or affecting the  general
affairs, management, financial position,  shareholders' equity or results of
operations of the Company and its subsidiaries,  otherwise than as set forth
or contemplated in the Prospectus, the effect of which, in your judgment, is
material  and  adverse  to  the  Company  and  makes  it  impracticable   or
inadvisable to proceed with the public offering or the delivery of the Notes
being  delivered  at  the  Closing  Date  on  the  terms  and  in the manner
contemplated in the Prospectus.

     (g)   The  Underwriter  shall  have  received  on  the  Closing Date  a
certificate  or  certificates of the chief executive officer and  the  chief
financial officer of the Company to the effect that, as of the Closing Date,
each of them severally represents as follows:

           (i) The Prospectus was filed with the Commission pursuant to Rule
     424(b) within  the  applicable period prescribed for such filing by the
     rules and regulations under the Act and in accordance with Section 5 of
     this Agreement; no stop  order  suspending  the  effectiveness  of  the
     Registration  Statement  has  been  issued, and no proceedings for such
     purpose have been initiated or are, to his knowledge, threatened by the
     Commission.

           (ii) The representations and warranties  of the Company set forth
     in Section 1 of this Agreement are true and correct  at  and  as of the
     Closing  Date,  and  the  Company  has performed all of its obligations
     under this Agreement to be performed at or prior to the Closing Date.

     (h)   The Company shall have furnished  to the Underwriter such further
certificates and documents as the Underwriter may reasonably have requested.

     The  opinions and certificates mentioned in  this  Agreement  shall  be
deemed to be  in  compliance  with the provisions hereof only if they are in
all material respects reasonably  satisfactory  to  the  Underwriter  and to
Oppenheimer Wolff & Donnelly, counsel for the Underwriter.

     If  any  of  the conditions hereinabove provided for in this Section  6
shall not have been  fulfilled  when and as required by this Agreement to be
fulfilled, the obligations of the Underwriter hereunder may be terminated by
the Underwriter by notifying the  Company  of such termination in writing or
by facsimile at or prior to the Closing Date.   In  such  event, the Company
and the Underwriter shall not be under any obligation to each  other (except
to the extent provided in Sections 5 and 7 hereof).

     7.    Indemnification.

     (a)   The   Company   agrees   to   indemnify  and  hold  harmless  the
Underwriter, each officer and director thereof, and each person, if any, who
controls the Underwriter within the meaning  of the Act, against any losses,
claims, damages or liabilities to which the Underwriter  or such persons may
became subject under the Act or otherwise, insofar as such  losses,  claims,
damages or liabilities (or actions or proceedings in respect thereof)  arise
out  of  or  are  based  upon  (i)  any  untrue  statement or alleged untrue
statement of any material fact contained in the Registration  Statement, any
Preliminary  Prospectus  or  the  Prospectus,  including  any amendments  or
supplements thereto, (ii) the omission or alleged omission  to state therein
a  material  fact  required to be stated therein, or necessary to  make  the
statements therein not  misleading in light of the circumstances under which
they were made, or (iii)  any  act  or  failure to act or any alleged act or
failure to act by the Underwriter in connection  with,  or  relating  in any
manner  to,  the  Notes  or  the  offering contemplated hereby, and which is
included  as  part of or referred to  in  any  losses,  claims,  damages  or
liabilities (or actions or proceedings in respect thereof) arising out of or
based upon matters  covered  by  (i)  or  (ii) above, and will reimburse the
Underwriter and each such controlling person for any legal or other expenses
reasonably  incurred  by  the  Underwriter  or such  controlling  person  in
connection with investigating or defending any  such action or claim as such
expenses  are incurred; provided, however, that the  Company  shall  not  be
liable in any  such  case to the extent that any such loss, claim, damage or
liability arises out of  or  is  based  upon  an untrue statement or alleged
untrue statement, or omission or alleged omission,  made in the Registration
Statement,  any  Preliminary  Prospectus  or the Prospectus,  including  any
amendments or supplements thereto, in reliance  upon  and in conformity with
written information furnished to the Company by the Underwriter specifically
for use therein; and provided, further, that the Company shall not be liable
in the case of any matter covered by clause (iii) above  to  the extent that
it  is  determined  in a final judgment by a court of competent jurisdiction
that such losses, claims,  damages or liabilities resulted directly from any
such acts or failures to act  undertaken  or  omitted  to  be  taken  by the
Underwriter through its gross negligence or willful misconduct.

     (b)   The  Underwriter  agrees  to  indemnify  and  hold  harmless  the
Company,  each  of  its  directors, each of its officers who have signed the
Registration Statement and  each  person,  if  any, who controls the Company
within  the  meaning  of  the Act, against any losses,  claims,  damages  or
liabilities  to  which  the  Company   or  any  such  director,  officer  or
controlling person may become subject under the Act or otherwise, insofar as
such losses, claims, damages or liabilities  (or  actions  or proceedings in
respect  thereof)  arise  out  of or are based upon any untrue statement  or
alleged untrue statement of any  material fact contained in the Registration
Statement, any Preliminary Prospectus,  the  Prospectus  or any amendment or
supplement thereto, or arise out of or are based upon the  omission  or  the
alleged  omission  to  state  therein  a material fact required to be stated
therein or necessary to make the statements  therein  not  misleading in the
light  of  the circumstances under which they were made, and will  reimburse
any legal or  other  expenses reasonably incurred by the Company or any such
director, officer or controlling  person in connection with investigating or
defending any such action or claim  as such expenses are incurred; provided,
however, that the Underwriter will be liable in each case to the extent, but
only to the extent, that such untrue  statement  or alleged untrue statement
or omission or alleged omission has been made in the Registration Statement,
any  Preliminary  Prospectus,  the  Prospectus  or  any  such  amendment  or
supplement  in  reliance  upon  and  in conformity with written  information
furnished to the Company by the Underwriter specifically for use therein.

     (c)   In case any proceeding (including any governmental investigation)
shall be instituted involving any person  in  respect  of which indemnity or
contribution  may  be  sought pursuant to this Section 7, such  person  (the
"indemnified party") shall  promptly  notify  the  person  against whom such
indemnity  may  be  sought  (the  "indemnifying  party")  in  writing.    No
indemnification provided for in Section 7(a) or (b) or contribution provided
for  in  Section 7(d) shall be available with respect to a proceeding to any
party who  shall  fail to give notice of such proceeding as provided in this
Section 7(c) if the  party  to  whom notice was not given was unaware of the
proceeding to which such notice would have related and was prejudiced by the
failure to give such notice, but  the  failure to give such notice shall not
relieve the indemnifying party or parties  from  any  liability  which it or
they  may  have  to  the indemnified party otherwise than on account of  the
provisions of Section  7(a),  (b) or (c).  In case any such proceeding shall
be  brought  against  any  indemnified   party   and  it  shall  notify  the
indemnifying party of the commencement thereof, the indemnifying party shall
be entitled to participate therein and, to the extent  that  it  shall wish,
jointly with any other indemnifying party similarly notified, to assume  the
defense  thereof,  with  counsel reasonably satisfactory to such indemnified
party and shall pay as incurred  the  fees and disbursements of such counsel
related to such proceeding.  In any such  proceeding,  any indemnified party
shall  have  the  right  to  retain  its  own  counsel  at its own  expense.
Notwithstanding the foregoing, the indemnifying party shall  pay promptly as
incurred  the  reasonable fees and expenses of the counsel retained  by  the
indemnified  party   in  the  event  (i)  the  indemnifying  party  and  the
indemnified party shall  have  mutually  agreed  to  the  retention  of such
counsel  or  (ii)  the  named  parties to any such proceeding (including any
impleaded parties) include both  the  indemnifying party and the indemnified
party and the indemnified party shall have  reasonably  concluded that there
may be a conflict between the positions of the indemnifying  party  and  the
indemnified party in conducting the defense of any such action or that there
may be legal defenses available to it or other indemnified parties which are
different  from  or additional to those available to the indemnifying party.
It is understood that  the  indemnifying party shall not, in connection with
any proceeding or related proceedings  in  the  same jurisdiction, be liable
for the fees and expenses of more than one separate firm at any time for all
such indemnified parties.  Such firm shall be designated  in  writing by the
Underwriter and shall be reasonably satisfactory to the Company  in the case
of  parties indemnified pursuant to Section 7(a) and shall be designated  in
writing  by  the  Company  and  shall  be  reasonably  satisfactory  to  the
Underwriter  in  the  case  of parties indemnified pursuant to Section 7(b).
The indemnifying party shall  not  be  liable  for  any  settlement  of  any
proceeding  effected  without  its  written consent but if settled with such
consent or if there be a final judgment  for the plaintiff, the indemnifying
party agrees to indemnify the indemnified party from and against any loss or
liability by reason of such settlement or judgment.

     (d)   If  the  indemnification  provided  for  in  this  Section  7  is
unavailable  or insufficient to hold harmless  an  indemnified  party  under
Section 7(a) or  (b)  above  in  respect  of  any losses, claims, damages or
liabilities  (or  actions  or proceedings in respect  thereof)  referred  to
therein, then each indemnifying party shall contribute to the amount paid or
payable by such indemnified  party  as  a  result  of  such  losses, claims,
damages  or  liabilities  (or actions or proceedings in respect thereof)  in
such proportion as is appropriate  to reflect the relative benefits received
by the Company on the one hand and the  Underwriter  on  the  other from the
offering  of  the  Notes.   If,  however,  the  allocation  provided by  the
immediately preceding sentence is not permitted by applicable law, then each
indemnifying party shall contribute to such amount paid or payable  by  such
indemnified  party  in such proportion as is appropriate to reflect not only
such relative benefits but also the relative fault of the Company on the one
hand and the Underwriter  on  the other in connection with the statements or
omissions which resulted in such  losses, claims, damages or liabilities (or
actions or proceedings in respect thereof),  as  well  as any other relevant
equitable considerations.  The relative benefits received  by the Company on
the one hand and the Underwriter on the other shall be deemed  to  be in the
same  proportion  as  the  total  net  proceeds  from  the  offering (before
deducting expenses) received by the Company bears to the total  underwriting
discounts and commissions received by the Underwriter, in each case  as  set
forth  in the table on the cover page of the Prospectus.  The relative fault
shall be  determined by reference to, among other things, whether the untrue
or alleged  untrue  statement  of a material fact or the omission or alleged
omission to state a material fact  relates  to  information  supplied by the
Company  on  the  one hand or the Underwriter on the other and the  parties'
relative intent, knowledge, access to information and opportunity to correct
or prevent such statement  or  omission.   The  Company  and the Underwriter
agree that it would not be just and equitable if contributions  pursuant  to
this  Section  7(d)  were  determined by pro rata allocation or by any other
method  of  allocation  which  does   not  take  account  of  the  equitable
considerations referred to above in this  Section  7(d).  The amount paid or
payable by an indemnified party as a result of the losses,  claims,  damages
or  liabilities  (or actions or proceedings in respect thereto) referred  to
above in this Section  7(d)  shall  be  deemed to include any legal or other
expenses reasonably incurred by such indemnified  party  in  connection with
investigating  or  defending any such action or claim.  Notwithstanding  the
provisions of this Section  7(d),  the  Underwriter shall not be required to
contribute  any  amount  in  excess  of  the  underwriting   discounts   and
commissions  applicable  to  the  Notes purchased by the Underwriter; and no
person guilty of fraudulent misrepresentation (within the meaning of Section
11(f) of the Act) shall be entitled  to contribution from any person who was
not guilty of such fraudulent misrepresentation.

     (e)   The obligations of the Company  under  this Section 7 shall be in
addition  to  any liability which the Company may otherwise  have,  and  the
obligations of  the Underwriter under this Section 7 shall be in addition to
any liability which the Underwriter may otherwise have.

     8.    Notices.   All  communications hereunder shall be in writing and,
except  as  otherwise  provided   herein,   will  be  mailed,  delivered  or
telegraphed  and  confirmed  as follows:  if to  the  Underwriter,  to  Dain
Bosworth  Incorporated,  60 South  Sixth  Street,  Minneapolis,  MN   55402,
Attention:  J. David Welch,  with copies to Oppenheimer Wolff & Donnelly, 45
South  Seventh  Street,  Plaza  VII,  Suite  3400,  Minneapolis,  MN  55402,
Attention:  Bruce A. Machmeier, Esq.;  and  if  to  the Company, to BNCCORP,
Inc., 322 East Main, Bismarck, ND  58501, Attention:   Tracy  J. Scott, with
copies  to  Jones,  Walker, Waechter, Poitevent, Carrere & Denegre,  L.L.P.,
Place  St.  Charles,  201  St.  Charles  Avenue,  New  Orleans,  LA   70170,
Attention:  William B. Masters.

     9.    Termination.   This  Agreement may be terminated by you by notice
to the Company as follows:

     (a)   at any time prior to the  earlier  of  (i) the time the Notes are
released by you for sale or (ii) 4:00 p.m., Minneapolis  time,  on the first
business  day  following  the  later  of  the date on which the Registration
Statement becomes effective or the date of this Agreement;

     (b)   at any time prior to the Closing Date if any of the following has
occurred:  (i) since the respective dates as  of  which information is given
in  the  Registration  Statement  and the Prospectus, any  material  adverse
change in or affecting the condition, financial or otherwise, of the Company
and its subsidiaries taken as a whole  or  the business affairs, management,
financial position, shareholders' equity or  results  of  operations  of the
Company and its subsidiaries taken as a whole, whether or not arising in the
ordinary  course of business, (ii) any outbreak or escalation of hostilities
or declaration  of  war or national emergency after the date hereof or other
national or international  calamity  or  crisis  or  change  in  economic or
political   conditions   if   the   effect  of  such  outbreak,  escalation,
declaration, emergency, calamity, crisis  or change on the financial markets
of the United States would, in your judgment,  make the offering or delivery
of the Notes impracticable or inadvisable, (iii)  suspension  of  trading in
securities on the New York Stock Exchange or the American Stock Exchange  or
limitation  on prices (other than limitations on hours or numbers of days of
trading) for  securities on either such exchange, or a halt or suspension of
trading in securities  generally  which  are  quoted  on the Nasdaq National
Market, or (iv) declaration of a banking moratorium by either federal or New
York State authorities; or

     (c)   as provided in Section 6 of this Agreement.

     10.   Written  Information.   For  all  purposes under  this  Agreement
(including, without limitation, Section 1, Section  2 and Section 7 hereof),
the Company understands and agrees with you that the  following  constitutes
the  only  written  information  furnished to the Company by or through  the
Underwriter  specifically  for  use  in   preparation  of  the  Registration
Statement, any Preliminary Prospectus, the  Prospectus,  or any amendment or
supplement  thereto: (i) the information relating to stabilization  on  page
two  of  the  Preliminary  Prospectus  and  the  Prospectus,  and  (ii)  the
information set  forth  under  the caption "Underwriting" in the Preliminary
Prospectus and the Prospectus.

     11.   Successors.  This Agreement  has  been and is made solely for the
benefit of and shall be binding upon the Underwriter,  the Company and their
respective successors, executors, administrators, heirs and assigns, and the
officers, directors and controlling persons referred to herein, and no other
person will have any right or obligation hereunder.  The  term  "successors"
shall  not  include  any  purchaser  of  the  Notes  merely  because of such
purchase.

     12.   Miscellaneous.     The    reimbursement,   indemnification    and
contribution agreements contained in this Agreement and the representations,
warranties and covenants in this Agreement  shall  remain  in full force and
effect  regardless  of  (a)  any  termination  of  this Agreement,  (b)  any
investigation made by or on behalf of the Underwriter  or controlling person
thereof, or by or on behalf of the Company or its directors and officers and
(c) delivery of and payment for the Notes under this Agreement.

     Each provision of this Agreement shall be interpreted  in such a manner
as to be effective and valid under applicable law, but if any  provision  of
this  Agreement  is  held  to be invalid, illegal or unenforceable under any
applicable  law  or  rule  in  any  jurisdiction,  such  provision  will  be
ineffective  only  to  the  extent  of   such   invalidity,   illegality  or
unenforceability in such jurisdiction or any provision hereof in  any  other
jurisdiction

     This  Agreement  may  be  executed in two or more counterparts, each of
which  shall  be  deemed  an original,  but  all  of  which  together  shall
constitute one and the same instrument.

     This Agreement shall be  governed by, and construed in accordance with,
the laws of the State of Minnesota.

     If the foregoing letter is in accordance with your understanding of our
agreement, please sign and return  to  us  the  enclosed  duplicates hereof,
whereupon  it  will  become  a binding agreement among the Company  and  the
Underwriter in accordance with its terms.

                                      Very truly yours,

                                      BNCCORP, Inc.


                                      By:_________________________________
                                            Tracy J. Scott
                                      Its:  Chairman of the Board and Chief
                                            Executive Officer

The foregoing Underwriting
Agreement is hereby confirmed
and accepted as of the date
first above written.

DAIN BOSWORTH INCORPORATED



By:_______________________________
   J. David Welch

Its:______________________________




                                  11



                                                           EXHIBIT  4.1


                          BNCCORP, INC.


                               AND


                  FIRSTAR TRUST COMPANY, Trustee



                            INDENTURE


                   Dated as of May _____, 1997


                           $15,000,000


                _____% Subordinated Notes due 2004



                          BNCCORP, INC.

<PAGE>

        Reconciliation and tie between Trust Indenture Act
  of 1939, as amended and Indenture, dated as of May _____, 1997
                    between BNCCORP, INC. and
                Firstar Trust Company, as Trustee.


     Trust Indenture
        Act Section                          Indenture Section

     Section 310 (a)(1)                        609
                 (a)(2)                        609
                 (a)(3)                        Not Applicable
                 (a)(4)                        Not Applicable
                 (b)                           608, 610
                 (c)                           Not Applicable
     Section 311 (a)                           613
                 (b)                           613
     Section 312 (a)                           701, 702(a)
                 (b)                           702(b)
                 (c)                           702(c)
     Section 313 (a)                           703(a)
                 (b)(1)                        Not Applicable
                 (b)(2)                        703(a)
                 (c)                           703(a)
                 (d)                           703(b)
     Section 314 (a)                           704, 1005
                 (b)                           Not Applicable
                 (c)(1)                        102
                 (c)(2)                        102
                 (c)(3)                        Not Applicable
                 (d)                           Not Applicable
                 (e)                           102
                 (f)                           1005
     Section 315 (a)                           601
                 (b)                           602
                 (c)                           601
                 (d)                           601
                 (e)                           514
     Section 316 (a)(last sentence)            101
                 (a)(1)(A)                     512
                 (a)(1)(B)                     502, 513
                 (a)(2)                        Not Applicable
<PAGE>                 
                 (b)                           508
                 (c)                           104(c)
     Section 317 (a)(1)                        503
                 (a)(2)                        504
                 (b)                           1003
     Section 318 (a)                           107


__________________________

     Note:   This  reconciliation  and tie shall not, for any purpose, be
deemed to be a part of the Indenture.

<PAGE>
                        TABLE OF CONTENTS
                                                                       Page

     Parties..............................................................  1
     Recitals.............................................................  1

ARTICLE ONE - DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION
     SECTION 101.   Definitions...........................................  1
     SECTION 102.   Compliance Certificates and Opinions..................  7
     SECTION 103.   Form of Documents Delivered to Trustee................  8
     SECTION 104.   Acts of Holders; Record Dates.........................  8
     SECTION 105.   Notices, Etc., to Trustee and Issuer..................  9
     SECTION 106.   Notice to Holders; Waiver............................. 10
     SECTION 107.   Conflict with Trust Indenture Act..................... 10
     SECTION 108.   Effect of Headings and Table of Contents.............. 10
     SECTION 109.   Successors and Assigns................................ 10
     SECTION 110.   Severability Clause................................... 11
     SECTION 111.   Benefits of Indenture................................. 11
     SECTION 112.   Governing Law......................................... 11
     SECTION 113.   Legal Holidays........................................ 11
     SECTION 114.   Entire Agreement...................................... 11
     SECTION 115.   Counterparts.......................................... 11

ARTICLE TWO - SECURITY FORMS
     SECTION 201.   Forms Generally....................................... 12
     SECTION 202.   CUSIP Number.......................................... 12

ARTICLE THREE - THE SECURITIES
     SECTION 301.   Title and Terms....................................... 12
     SECTION 302.   Denominations......................................... 13
     SECTION 303.   Execution, Authentication, Delivery and Dating........ 13
     SECTION 304.   Temporary Securities.................................. 14
     SECTION 305.   Registration, Registration of Transfer and Exchange... 15
     SECTION 306.   Mutilated, Destroyed, Lost and Stolen Securities...... 16
     SECTION 307.   Payment of Interest; Interest Rights Preserved........ 17
     SECTION 308.   Persons Deemed Owners................................. 18
     SECTION 309.   Cancellation.......................................... 18
     SECTION 310.   Computation of Interest............................... 19

<PAGE>

ARTICLE FOUR - SATISFACTION AND DISCHARGE
     SECTION 401.   Satisfaction and Discharge of Indenture............... 19
     SECTION 402.   Defeasance and Covenant Defeasance.................... 20
     SECTION 403.   Application of Trust Money............................ 22

ARTICLE FIVE - REMEDIES
     SECTION 501.   Events of Default..................................... 23
     SECTION 502.   Acceleration of Maturity; Rescission and Annulment.... 25
     SECTION 503.   Collection of Indebtedness and Suits for
                      Enforcement by Trustee.............................. 25
     SECTION 504.   Trustee May File Proofs of Claim...................... 26
     SECTION 505.   Trustee May Enforce Claims Without Possession   
                      of Securities....................................... 26
     SECTION 506.   Application of Money Collected........................ 27
     SECTION 507.   Limitation of Suits................................... 27
     SECTION 508.   Unconditional Right of Holders to Receive 
                      Principal, Premium and Interest..................... 28
     SECTION 509.   Restoration of Rights and Remedies.................... 28
     SECTION 510.   Rights and Remedies Cumulative........................ 28
     SECTION 511.   Delay or Omission Not Waiver.......................... 28
     SECTION 512.   Control by Holders.................................... 29
     SECTION 513.   Waiver of Past Defaults............................... 29
     SECTION 514.   Undertaking for Costs................................. 29
     SECTION 515.   Waiver of Stay or Extension Laws...................... 30

ARTICLE SIX - THE TRUSTEE
     SECTION 601.   Certain Duties and Responsibilities................... 30
     SECTION 602.   Notice of Defaults.................................... 30
     SECTION 603.   Certain Rights of Trustee............................. 31
     SECTION 604.   Not Responsible for Recitals or Issuance of  
                      Securities.......................................... 32
     SECTION 605.   May Hold Securities................................... 32
     SECTION 606.   Money Held in Trust................................... 32
     SECTION 607.   Compensation and Reimbursement........................ 32
     SECTION 608.   Disqualification; Conflicting Interests............... 33
     SECTION 609.   Corporate Trustee Required; Eligibility............... 33
     SECTION 610.   Resignation and Removal; Appointment of Successor..... 33
     SECTION 611.   Acceptance of Appointment by Successor................ 34
     SECTION 612.   Merger, Conversions, Consolidation or  
                      Succession to Business.............................. 35
     SECTION 613.   Preferential Collection of Claims Against Issuer...... 35
     SECTION 614.   Appointment of Authenticating Agent................... 35

<PAGE>

ARTICLE SEVEN - HOLDERS' LISTS AND REPORTS BY TRUSTEE AND ISSUER
     SECTION 701.   Issuer to Furnish Trustee Names and Addresses 
                      of Holders.......................................... 37
     SECTION 702.   Preservation of Information; Communications  
                      to Holders.......................................... 37
     SECTION 703.   Reports by Trustee.................................... 37
     SECTION 704.   Reports by Issuer..................................... 38

ARTICLE EIGHT - CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE
     SECTION 801.   Issuer May Consolidate, Etc., Only on Certain Terms... 38
     SECTION 802.   Successor Substituted................................. 39

ARTICLE NINE - SUPPLEMENTAL INDENTURES

     SECTION 901.   Supplemental Indentures without Consent of Holders.... 39
     SECTION 902.   Supplemental Indentures with Consent of Holders....... 40
     SECTION 903.   Execution of Supplemental Indentures.................. 41
     SECTION 904.   Effect of Supplemental Indentures..................... 41
     SECTION 905.   Conformity with Trust Indenture Act................... 41
     SECTION 906.   Reference in Securities to Supplemental Indentures.... 41

ARTICLE TEN - COVENANTS
     SECTION 1001.  Payment of Principal, Premium and Interest............ 41
     SECTION 1002.  Maintenance of Office or Agency....................... 41
     SECTION 1003.  Money for Security Payments to Be Held in Trust....... 42
     SECTION 1004.  Existence; Conduct of Operations; Insured 
                      Institution......................................... 43
     SECTION 1005.  Statement by Officers as to Compliance................ 43
     SECTION 1006.  Restricted Payments on Capital Stock.................. 43
     SECTION 1007.  Maintenance of Properties; Insurance.................. 44
     SECTION 1008.  Payment of Taxes and Other Claims..................... 45
     SECTION 1009.  Books and Records..................................... 45

ARTICLE ELEVEN - REDEMPTION OF SECURITIES
     SECTION 1101.  Right of Redemption................................... 45
     SECTION 1102.  Applicability of Article.............................. 45
     SECTION 1103.  Election to Redeem; Notice of Trustee................. 46
     SECTION 1104.  Selection by Trustee of Securities to Be Redeemed..... 46
     SECTION 1105.  Notice of Redemption.................................. 46
     SECTION 1106.  Deposit of Redemption Price........................... 47
     SECTION 1107.  Securities Payable on Redemption Date................. 47
     SECTION 1108.  Securities Redeemed in Part........................... 47

<PAGE>

ARTICLE TWELVE - SUBORDINATION
     SECTION 1201.  Agreement to Subordinate.............................. 48
     SECTION 1202.  Payment to Security Holders........................... 48
     SECTION 1203.  Subrogation........................................... 50
     SECTION 1204.  Authorization by Holders.............................. 51
     SECTION 1205.  Notice to Trustee..................................... 51
     SECTION 1206.  Trustee's Relation to Senior Indebtedness............. 52
     SECTION 1207.  No Impairment of Subordination........................ 52

     TESTIMONIUM

     SIGNATURES AND SEALS................................................. 50

     SCHEDULE A - FORM OF SECURITY

<PAGE>

     THIS INDENTURE, dated as of May _____, 1997, is between BNCCORP,  INC.,
a  Delaware  corporation  (the "Issuer"), and Firstar Trust Company, a state
banking association duly organized  and existing under the laws of the State
of Wisconsin, as Trustee (the "Trustee").

                            RECITALS:

     The Issuer has duly authorized the  creation  of an issue of its _____%
Subordinated  Notes due 2004 (the "Securities") of substantially  the  tenor
and amount hereinafter  set  forth,  and to provide therefor, the Issuer has
duly authorized the execution and delivery of this Indenture.

     All  things necessary to make the  Securities,  when  executed  by  the
Issuer and  authenticated  and  delivered  hereunder  and duly issued by the
Issuer, the valid obligations of the Issuer, and to make  this  Indenture  a
valid,  binding  and enforceable agreement of the Issuer, in accordance with
their and its terms have been done.

            NOW, THEREFORE, THIS INDENTURE WITNESSETH:

     For and in consideration  of  the  premises  and  the  purchase  of the
Securities  by the Holders thereof, it is mutually agreed by the Issuer  and
the Trustee,  for  the equal and proportionate benefit of all Holders of the
Securities, as follows:

                           ARTICLE ONE

     DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

SECTION 101.   Definitions.

     For all purposes  of  this  Indenture,  except  as  otherwise expressly
provided or unless the context otherwise requires:

          (1)  the terms defined in this Article have the meanings  assigned
     to them in this Article and include the plural as well as the singular;

          (2) all  other  terms  used  herein which are defined in the Trust
     Indenture  Act,  either  directly or by  reference  therein,  have  the
     meanings assigned to them therein; and

          (3) the words "herein",  "hereof", and "hereunder" and other words
     of similar import refer to this  Indenture  as  a  whole and not to any
     particular Article, Section or other subdivision.

     "Acceleration Event" shall have the meaning specified  in  Section  502
hereof.

     "Act"  when  used with respect to any Holder, has the meaning specified
in Section 104.

     "Affiliate" of  any specified Person means any other Person directly or
indirectly controlling  or  controlled by or under direct or indirect common
control with such specified Person.   For  the  purposes of this definition,
"control" when used with respect to any specified  Person means the power to
direct the management and policies of such Person, directly  or  indirectly,
whether   through  the  ownership  of  voting  securities,  by  contract  or
otherwise;  and  the  terms  "controlling"  and  "controlled"  have meanings
correlative to the foregoing.

<PAGE>

     "Authenticating  Agent"  means  any  Person  authorized  by the Trustee
pursuant  to  Section  614  to  act on behalf of the Trustee to authenticate
Securities.

     "Board of Directors" of any  corporation  means  either  the  board  of
directors  of  such  corporation  or  any  duly authorized committee of that
Board.

     "Board  Resolution"  means  a  copy of a resolution  certified  by  the
Secretary  or  an  Assistant Secretary of  the  corporation  to  which  such
resolution relates as having been duly adopted by the Board of Directors and
to be in full force  and  effect  on  the  date  of  such certification, and
delivered to the Trustee.

     "Business  Day"  means  each Monday, Tuesday, Wednesday,  Thursday  and
Friday  which  is not a day on which  banking  institutions  in  either  the
Borough of Manhattan,  The  City  of  New  York,  New York are authorized or
obligated by law or executive order to close.

     "Capital Stock" means, with respect to any Person,  any and all shares,
interests,  participations,  warrants, rights, options or other  equivalents
(however designated) of corporate stock or any other equity interest of such
Person, including each class of common stock and preferred stock.

     "Commission" means the Securities and Exchange Commission, as from time
to time constituted, created under  the  Exchange  Act,  or,  if at any time
after  the execution of this instrument such Commission is not existing  and
performing the duties now assigned to it under the Trust Indenture Act, then
the body performing such duties at such time.

     "Common Stock" means the common stock, $.01 par value per share, of the
Issuer or any class of stock issued by the Issuer upon a reclassification of
the Common Stock.

     "Company  Request"  or "Company Order" means a written request or order
signed in the name of the Issuer by its Chairman of the Board, its President
or a Vice President, and by  its  Treasurer,  an  Assistant  Treasurer,  its
Secretary or Assistant Secretary, and delivered to the Trustee.

     "Consolidated  Net  Income"  means,  for any period, the net income (or
loss) of the Issuer and the Subsidiaries on  a  consolidated  basis for such
period  taken  as a single accounting period, determined in accordance  with
GAAP, provided,  however,  that  there shall not be included in Consolidated
Net Income (1) any net income (loss)  of  a Subsidiary for any period during
which it was not a Subsidiary or (2) any net  income  (loss)  of businesses,
properties   or   assets   acquired  or  disposed  of  (by  way  of  merger,
consolidation, purchase, sale  or otherwise) by the Issuer or any Subsidiary
for  any  period  prior to the acquisition  thereof  or  subsequent  to  the
disposition thereof.

<PAGE>

     "Corporate Trust Office" means (i) the principal corporate trust office
of the Trustee located  in  Milwaukee,  Wisconsin  and  (ii) for purposes of
Section 1002, the corporate trust office of the Trustee's  agent  located in
the  Borough  of  Manhattan, The City of New York, New York at which at  any
particular time its corporate trust business shall be administered.

     "Covenant Defeasance" has the meaning specified in Section 402.

     "Defaulted Interest" has the meaning specified in Section 307.

     "Defeasance" has the meaning specified in Section 402.

     "Depositary" means,  with respect to any Security issued in the form of
one or more Global Securities,  the  Person  designated as Depositary by the
Issuer in or pursuant to this Indenture, which Person must be, to the extent
required by applicable law or regulation, a clearing agency registered under
the Exchange Act, and any successor to such Person.  If at any time there is
more  than  one such Person, "Depositary" shall mean, with  respect  to  any
Security, the  qualifying  entity  which  has been appointed with respect to
such Securities.

     "Disqualified Stock" means any Capital  Stock that, by its terms (or by
the terms of any security into which it is convertible  or  for  which it is
exercisable,   redeemable  or  exchangeable),  matures,  or  is  mandatorily
redeemable, pursuant  to  a  sinking  fund  obligation  or  otherwise, or is
redeemable at the option of the holder thereof, in whole or in  part,  on or
prior to, the stated final maturity of the Securities.

     "Event of Default" has the meaning specified in Section 501.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "GAAP" means generally accepted accounting principles, as in effect  in
the  United  States of America, set forth in the opinions and pronouncements
of the Accounting  Principles  Board  of the American Institute of Certified
Public  Accountants  and  statements  and pronouncements  of  the  Financial
Accounting Standards Board or in such other  statements by such other entity
as is approved by a significant segment of the  accounting profession, which
are applicable to the circumstances as of the date of this Indenture.

     "Global  Security"  means a Security bearing the  legend  specified  in
Section 303 evidencing all  or part of the Outstanding Securities, issued to
the Depositary or its nominee  and registered in the name of such Depositary
or its nominee.

     "Holder" means a Person in  whose  name a Security is registered in the
Security Register.

     "Indebtedness" means (without duplication), with respect to any Person,
(i) any obligation, contingent or otherwise,  of  such  Person  for borrowed
money,  (ii)  any  obligation  (including  the  Securities)  of  such Person
evidenced  by  bonds, debentures, notes or other similar instruments,  (iii)
any obligation of  such Person to pay  the deferred or unpaid purchase price
of property or services,  including  conditional  sale obligations and title
retention  arrangements,  except  accounts  payable  and   accrued  expenses
incurred  in  the  ordinary  course  of  business and any interest  accruing
subsequent to any event of default with respect  to  such an obligation, and
(iv)  any obligation under a lease that is required to  be  capitalized  for
financial reporting purposes in accordance with GAAP.

<PAGE>

     "Indenture"  means  this instrument as originally executed or as it may
from time to time be supplemented  or  amended  by  one  or  more indentures
supplemental  hereto  entered  into  pursuant  to  the applicable provisions
hereof,  including,  for  all  purposes  of  this instrument  and  any  such
supplemental indenture, the provisions of the  Trust  Indenture Act that are
deemed to be a part of and govern this instrument and any  such supplemental
indenture, respectively.

     "Independent Public Accountants" means a nationally recognized  firm of
accountants  that,  with  respect  to  the  Issuer,  are  independent public
accountants within the meaning of the rules and regulations  promulgated  by
the  Commission  under the Securities Act, who may be the independent public
accountants regularly retained by the Issuer or who may be other independent
public accountants.

     "Initial Issuance  Date" means the date of the original issuance of the
Securities.

     "Insured Institution" means any "insured bank," as defined in 12 U.S.C.
Section 1813(h), or a similar  definition  under  any succeeding federal law
hereinafter enacted.

     "Interest Payment Date" means the Stated Maturity  of an installment of
interest on the Securities.

     "Issuer"  means  the  Person  named  as  the  "Issuer"  in the  initial
paragraph of this Indenture until a successor Person shall have  become such
pursuant  to  the  applicable  provisions  of  this Indenture and thereafter
"Issuer" shall mean each such successor Person.

     "Maturity," when used with respect to any Security,  means  the date on
which  the principal of such Security becomes due and payable as therein  or
herein provided,  whether  at  the  Stated  Maturity  or  by  declaration of
acceleration, call for redemption or otherwise.

     "Money,"  with  respect  to  any  payment,  deposit  or  other transfer
pursuant to or contemplated by the terms hereof, means United States dollars
or  other equivalent unit of legal tender for payment of public  or  private
debts in the United States of America.

     "Officers'  Certificate"  means a certificate signed by the Chairman of
the  Board,  the  President or a Vice  President,  and  by  the  Controller,
Treasurer, an Assistant  Treasurer, the Secretary or an Assistant Secretary,
of the Issuer and delivered  to the Trustee.  One of the officers signing an
Officers' Certificate given pursuant  to Section 1005 shall be the principal
executive, financial or accounting officer of the Issuer.

     "Opinion of Counsel" means a written  opinion  of  counsel,  who may be
counsel  for  the  Issuer  and  who  shall  be  reasonably acceptable to the
Trustee.

<PAGE>

     "Outstanding" when used with respect to the  Securities,  means,  as of
the  date  of  determination,  all  Securities theretofore authenticated and
delivered under this Indenture, except:

          (i) Securities theretofore  cancelled  by the Trustee or delivered
     to the Trustee for cancellation;

          (ii)  Securities,  or  portions  thereof,  for  whose  payment  or
     redemption   Money  in  the  necessary  amount  has  been   theretofore
     deposited, in  accordance  with  Sections  401  or 402 hereof, with the
     Trustee or any Paying Agent (other than the Issuer)  in  trust  or  set
     aside and segregated in trust by the Issuer (if the Issuer shall act as
     its  own  Paying  Agent)  for  the Holders of such Securities; provided
     that, if such Securities, or portions thereof, are to be redeemed prior
     to Maturity, notice of such redemption  has been duly given pursuant to
     this Indenture or provision therefor satisfactory  to  the  Trustee has
     been made; and

          (iii) Securities which have been paid pursuant to Section  306  or
     in  exchange  for  or  in  lieu  of  which  other  Securities have been
     authenticated and delivered pursuant to this Indenture,  other than any
     such Securities in respect of which there shall have been  presented to
     the Trustee proof satisfactory to it that such Securities are held by a
     bona   fide   purchaser  in  whose  hands  such  Securities  are  valid
     obligations of the Issuer;

provided, however, that  in determining whether the Holders of the requisite
principal  amount of the Outstanding  Securities  have  given  any  request,
demand, authorization,  direction,  notice,  consent  or  waiver  hereunder,
Securities  owned by the Issuer or any other obligor upon the Securities  or
any Affiliate  of  the  Issuer or of such other obligor shall be disregarded
and deemed not to be Outstanding,  except  that,  in determining whether the
Trustee  shall  be  protected  in  relying  upon any such  request,  demand,
authorization, direction, notice, consent or  waiver,  only Securities which
the  Trustee  knows to be so owned shall be so disregarded.   Securities  so
owned which have  been  pledged in good faith may be regarded as Outstanding
if the pledgee establishes  to the satisfaction of the Trustee the pledgee's
right so to act with respect  to such Securities and that the pledgee is not
the Issuer or any other obligor  upon the Securities or any Affiliate of the
Issuer or of such other obligor.

     "Paying Agent" means any Person  authorized  by  the  Issuer to pay the
principal of (and premium, if any) or interest on any Securities  on  behalf
of the Issuer.

     "Person" means any individual, corporation, partnership, joint venture,
limited   liability   company,   association,  joint-stock  company,  trust,
unincorporated association or organization  or  government  or any agency or
political subdivision thereof.

     "Predecessor Security" of any particular Security means  every previous
Security  evidencing all or a portion of the same debt as that evidenced  by
such particular  Security;  and,  for  the  purposes of this definition, any
Security authenticated and delivered under Section 306 in exchange for or in
lieu of a mutilated, destroyed, lost or stolen  Security  shall be deemed to
evidence the same debt as the mutilated, destroyed, lost or stolen Security.

<PAGE>

     "Redemption  Date," when used with respect to any Security  or  portion
thereof to be redeemed,  means  the  date  fixed  for  such redemption by or
pursuant to this Indenture.

     "Redemption Price," when used with respect to any Security  or  portion
thereof  to  be  redeemed,  means  the price fixed for such redemption by or
pursuant to this Indenture.

     "Regular Record Date" for the interest  payable  on any Security on any
Interest Payment Date means the 15th day (whether or not  a Business Day) of
the calendar month next preceding such Interest Payment Date.

     "Responsible Officer", when used with respect to the Trustee, means the
chairman or any vice-chairman of the board of directors, the chairman or any
vice-chairman  of  the  executive  committee of the board of directors,  the
chairman of the trust committee, the  president,  any  vice  president,  the
secretary,  any assistant secretary, the treasurer, any assistant treasurer,
the cashier,  any  assistant  cashier,  any trust officer or assistant trust
officer, the controller or any assistant  controller or any other officer of
the Trustee customarily performing functions  similar  to those performed by
any  of the above designated officers and also means, with  respect  to  any
particular  corporate trust matter, any other officer to whom such matter is
referred because  of  his  knowledge  of and familiarity with the particular
subject.

     "Securities" means the _____% Subordinated  Notes  due  2004, or any of
them,  as  amended or supplemented from time to time, that are authenticated
and  delivered   pursuant   to  this  Indenture,  including  any  Securities
represented by a Global Security or Securities.

     "Security  Register"  and  "Security  Registrar"  have  the  respective
meanings specified in Section 305.

     "Senior Indebtedness" means  all  Indebtedness of the Issuer, including
principal and interest on such Indebtedness  whether outstanding on the date
of this Indenture or hereafter created, incurred,  assumed  or guaranteed by
the  Issuer,  unless  such  Indebtedness, by its terms or the terms  of  the
instrument creating or evidencing  it is subordinate in right of payment to,
or pari passu with, the Securities.

     "Special Record Date" for the payment  of any Defaulted Interest on any
Security means a date fixed by the Trustee pursuant to Section 307.

     "Stated  Maturity,"  when  used  with  respect  to  any  Security,  any
Indebtedness  or  any  installment  of  interest  thereon,  means  the  date
established by this Indenture or evidence of Indebtedness  as the fixed date
on which the principal of such Security or Indebtedness or such  installment
of interest is due and payable.

     "Subsidiary"  means,  with  respect to the Issuer and its Subsidiaries,
(A) (i) a corporation a majority of  whose  Capital  Stock  is  at the time,
directly or indirectly, owned (beneficially or of record) by the  Issuer, by
one  or  more Subsidiaries or by the Issuer and one or more Subsidiaries  or
(ii) any other Person (other than a corporation) in which the Issuer, one or
more Subsidiaries  or  the  Issuer and one or more Subsidiaries, directly or
indirectly,  at the date of determination  thereof  has  at  least  majority
ownership interest  and,  either  directly  or  indirectly, has the power to
direct the policies, management and affairs thereof,  economic, financial or
otherwise,  and  (B)  that, in accordance with GAAP, the accounts  of  which
would  be  included  on a  consolidated  basis  in  the  Issuer's  financial
statements.

<PAGE>

     "Trustee"  means the  Person  named  as  the  "Trustee"  in  the  first
paragraph of this  instrument  until  a  successor Trustee shall have become
such pursuant to the applicable provisions of this Indenture, and thereafter
the "Trustee" shall mean such successor Trustee.

     "Trust Indenture Act" means the Trust Indenture Act of 1939, as amended
by the Trust Indenture Reform Act of 1990  and  as  in  force on the date of
this Indenture; provided, however, that in the event the Trust Indenture Act
of  1939  is  amended after such date, "Trust Indenture Act"  means  to  the
extent required by any such amendment, the Trust Indenture Act of 1939 as so
amended.

     "U.S. Government  Obligations"  shall  mean  direct  obligations of the
United States of America that are backed by its full faith and credit.

     "Vice President," when used with respect to the Issuer  or the Trustee,
means any vice president, whether or not designated by a number or a word or
words added before or after the title "vice president."

SECTION 102.   Compliance Certificates and Opinions.

     Upon  any application or request by the Issuer to the Trustee  to  take
any action under  any  provision of this Indenture, the Issuer shall furnish
to the Trustee such certificates  and  opinions as may be required under the
Trust Indenture Act.  Each such certificate or opinion shall be given in the
form of an Officers' Certificate, if to  be  given  by  an  officer  of  the
Issuer,  or  an  Opinion  of  Counsel,  if to be given by counsel, and shall
comply  with  the requirements of the Trust  Indenture  Act  and  any  other
requirements set forth in this Indenture.

     Every Officers'  Certificate  and  Opinion  of  Counsel with respect to
compliance with a condition or covenant provided for in this Indenture shall
include:

          (1) a statement that each individual signing  such  certificate or
     opinion has read such covenant or condition and the definitions  herein
     relating thereto;

          (2)  a  brief  statement  as  to  the  nature  and  scope  of  the
     examination  or  investigation  upon  which  the statements or opinions
     contained in such certificate or opinion are based;

          (3) a statement that, in the opinion of each such individual, such
     individual has made such examination or investigation  as  is necessary
     to enable such individual to express an informed opinion as  to whether
     or not such covenant or condition has been complied with; and

<PAGE>

          (4)  a  statement  as  to  whether,  in  the  opinion of each such
     individual, such condition or covenant has been complied with.

SECTION 103.   Form of Documents Delivered to Trustee.

     In any case where several matters are required to be  certified  by, or
covered by an opinion of, any specified Person, it is not necessary that all
such  matters  be  certified by, or covered by the opinion of, only one such
Person, or that they  be  so  certified or covered by only one document, but
one such Person may certify or  give an opinion with respect to some matters
and one or more other such Persons  as to other matters, and any such Person
may  certify  or  give an opinion as to  such  matters  in  one  or  several
documents.

     Any Officers' Certificate or opinion of an officer of the Issuer may be
based, insofar as it relates to legal matters, upon a certificate or opinion
of, or representations  by,  counsel,  unless  such officer knows, or in the
exercise of reasonable care should know, that the  certificate or opinion or
representations with respect to the matters upon which  his  certificate  or
opinion  is  based are erroneous.  Any such Opinion of Counsel may be based,
insofar as it  relates to the factual matters, upon a certificate or opinion
of, or representations by, an officer or officers of the Issuer stating that
the information with respect to such factual matters is in the possession of
the Issuer, unless such counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations with respect
to such matters are erroneous.

     Where any Person  is  required  to  make,  give  or execute two or more
applications,  requests,  consents,  certificates, statements,  opinions  or
other  instruments  under  this  Indenture,  they  may,  but  need  not,  be
consolidated and form one instrument.

SECTION 104.   Acts of Holders; Record Dates.

     (a)  Any request, demand, authorization,  direction,  notice,  consent,
waiver  or  other action provided by this Indenture to be given or taken  by
Holders may be  embodied  in  and  evidenced  by  one or more instruments of
substantially similar tenor signed by such Holders  in  person  or  by agent
duly  appointed  in  writing;  and,  except  as  herein  otherwise expressly
provided,  such  action  shall  become  effective  when  such instrument  or
instruments are delivered to the Trustee and, where it is  hereby  expressly
required,  to  the  Issuer.   Such instrument or instruments (and the action
embodied therein and evidenced  thereby) are herein sometimes referred to as
the "Act" of the Holders signing  such  instrument or instruments.  Proof of
execution of any such instrument or of a  writing  appointing any such agent
shall  be  sufficient  for  any purpose of this Indenture  and  (subject  to
Section 601) conclusive in favor  of  the Trustee and the Issuer, if made in
the manner provided in this Section.

     (b)  The fact and date of the execution  by  any  Person  of  any  such
instrument  or  writing  may be proved by the affidavit of a witness of such
execution or by a certificate of a notary public or other officer authorized
by law to take acknowledgments  of  deeds,  certifying  that  the individual
signing  such  instrument  or  writing  acknowledged  to  him  the execution
thereof.   Where  such  execution is by a signer acting in a capacity  other
than his individual capacity,  such  certificate  or  affidavit  shall  also
constitute  sufficient  proof  of  his  authority.  The fact and date of the
execution of any such instrument or writing,  or the authority of the Person
executing the same, may also be proved in any other manner which the Trustee
deems sufficient.

<PAGE>

     (c)  The  Issuer  may,  in the circumstances  permitted  by  the  Trust
Indenture Act, fix any day as the record date for the purpose of determining
the Holders entitled to give or  take  any  request,  demand, authorization,
direction,  notice,  consent,  waiver or other action, or  to  vote  on  any
action, authorized or permitted to be given or taken by Holders.  If not set
by the Issuer prior to the first solicitation of a Holder made by any Person
in respect of any such action, or,  in  the  case of any such vote, prior to
such vote, the record date for any such action or vote shall be the 30th day
(or, if later, the date of the most recent list  of  Holders  required to be
provided pursuant to Section 701) prior to such first solicitation  or vote,
as  the  case  may be.  With regard to any record date, only the Holders  on
such date (or their  duly  designated  proxies) shall be entitled to give or
take, or vote on, the relevant action.

     (d)  If  the  Securities  are  represented   by   one  or  more  Global
Securities,  the  Issuer may, in the circumstances permitted  by  the  Trust
Indenture  Act, fix  any  date  as  the  record  date  for  the  purpose  of
determining  the  Persons who are beneficial owners of interests in any such
Global Security or  Securities  held  by  the  Depositary entitled under the
procedures  of  such  Depositary  to  give  or  take  any  request,  demand,
authorization,  direction, notice, consent, waiver or other  action,  or  to
vote on any action  authorized  or  permitted  to  be given or taken by such
beneficial owners.  If not set by the Issuer prior to the first solicitation
of  a  beneficial owner of interests in such Global Security  or  Securities
made by  any  Person  in  respect of any such action, or, in the case of any
such vote, prior to such vote,  the  record date for any such action or vote
shall be the 30th day prior to such first  solicitation or vote, as the case
may  be.  With respect to any record date, only  the  beneficial  owners  of
interests  in  such  Global Security or Securities, determined in accordance
with the procedures of the Depositary, shall be entitled to give or take, or
vote on, the relevant action.

     (e)  The ownership  of  Securities  shall  be  proved  by  the Security
Register.

     (f)  Any  request,  demand, authorization, direction, notice,  consent,
waiver or other Act of the  Holder  of  any Security shall bind every future
Holder of the same Security and the Holder of every Security issued upon the
registration of transfer thereof or in exchange  therefor or in lieu thereof
in respect of anything done, omitted or suffered to  be  done by the Trustee
or the Issuer in reliance thereon, whether or not notation of such action is
made upon such Security.

SECTION 105.   Notices, Etc., to Trustee and Issuer

     Any request, demand, authorization, direction, notice,  consent, waiver
or Act of Holders or other document provided or permitted by this  Indenture
to be made upon, given or furnished to, or filed with,

          (1) the Trustee by any Holder or by the Issuer shall be sufficient
     for  every  purpose  hereunder  if  made, given, furnished or filed  in
     writing to or with the Trustee at its Corporate Trust Office, or

<PAGE>

          (2) the Issuer by the Trustee or by any Holder shall be sufficient
     for  every  purpose  hereunder  (unless  otherwise   herein   expressly
     provided) if in writing and mailed, first-class postage prepaid, to the
     Issuer addressed to it at the address of its principal office specified
     on  the  signature  pages  of  this  Indenture  or at any other address
     previously  furnished  in  writing  to  the Trustee by  the  Issuer  in
     accordance with this Section 105.

SECTION 106.   Notice to Holders; Waiver.

     Where this Indenture provides for notice  to Holders of any event, such
notice  shall  be  sufficiently  given  (unless otherwise  herein  expressly
provided) if in writing and mailed, first-class  postage  prepaid,  to  each
Holder affected by such event, at such Holder's address as it appears in the
Security  Register, not later than the latest date (if any), and not earlier
than the earliest  date  (if any), prescribed for the giving of such notice.
In any case where notice to Holders is given by mail, neither the failure to
mail such notice, nor any  defect in any notice so mailed, to any particular
Holder shall affect the sufficiency  of  such  notice  with respect to other
Holders.   Where  this  Indenture  provides for notice in any  manner,  such
notice  may be waived in writing by the  Person  entitled  to  receive  such
notice, either  before  or  after  the  event,  and such waiver shall be the
equivalent of such notice.  Waivers of notice by Holders shall be filed with
the  Trustee,  but  such filing shall not be a condition  precedent  to  the
validity of any action taken in reliance upon such waiver.

     In case by reason  of  the  suspension  of  regular  mail service or by
reason of any other cause it shall be impracticable to give  such  notice by
mail,  then  such  notification  as  shall  be made with the approval of the
Trustee  shall  constitute  a  sufficient  notification  for  every  purpose
hereunder.

SECTION 107.   Conflict with Trust Indenture Act.

     If any provision hereof limits, qualifies  or conflicts with the duties
imposed  by  any  required  provision  of the Trust Indenture  Act,  by  the
operation  of Section 318(c) thereof, such  imposed  duties  shall  control,
except as, and  to  the  extent,  expressly excluded from this Indenture, as
permitted by the Trust Indenture Act.   If  any  provision of this Indenture
modifies or excludes any provision of the Trust Indenture Act that may be so
modified or excluded, the latter provisions shall be deemed to apply to this
Indenture as so modified or to be excluded, as the case may be.

SECTION 108.   Effect of Headings and Table of Contents.

     The Article and Section headings herein and the  Table  of Contents are
for convenience only and shall not affect the construction hereof.

SECTION 109.   Successors and Assigns.

     All covenants and agreements of the Issuer in this Indenture and in the
Securities  shall  bind its successors and assigns, whether so expressed  or
not.  All covenants  and  agreements  of the Trustee in this Indenture shall
bind its successors and assigns whether so expressed or not.

<PAGE>

SECTION 110.   Severability Clause.

     In case any provision in this Indenture  or  the  Securities  shall  be
invalid, illegal or unenforceable, the validity, legality and enforceability
of  the  remaining  provisions  shall not in any way be affected or impaired
thereby, and such provisions shall  be  given  effect  to the fullest extent
permitted by law.

SECTION 111.   Benefits of Indenture.

     Nothing  in  this Indenture or in the Securities, express  or  implied,
shall give to any Person, other than the parties hereto and their successors
and assigns hereunder  and  the  Holders  of  Securities, any benefit or any
legal or equitable right, remedy or claim under this Indenture.

SECTION 112.   Governing Law.

     This Indenture and the Securities shall be governed by and construed in
accordance  with  the  laws  of  the State of New York,  without  regard  to
principles of conflicts of law.

SECTION 113.   Legal Holidays.

     In any case where any Interest  Payment Date, Redemption Date or Stated
Maturity of any Security shall not be  a Business Day, then (notwithstanding
any  other provision of this Indenture or  of  the  Securities)  payment  of
interest  or  principal (and premium, if any) need not be made on such date,
but may be made  on the next succeeding Business Day with the same force and
effect as if made on the Interest Payment Date or Redemption Date, or at the
Stated Maturity, provided  that,  for purposes of computing such payment, no
interest shall accrue for the period  from  and  after such Interest Payment
Date, Redemption Date or Stated Maturity, as the case may be.

SECTION 114.   Entire Agreement.

     This Indenture, together with any schedules attached  hereto,  embodies
the  entire  agreement and understanding of the Issuer, the Trustee and  the
Holders in respect  of the subject matter contained herein.  This Indenture,
together with any schedules attached hereto, supersedes all prior agreements
and understandings (whether  written  or  oral)  between  such  parties with
respect to such subject matter.

SECTION 115.   Counterparts.

     This Indenture may be executed in any number of counterparts,  each  of
which  so  executed  shall  be  deemed  to  be  an  original,  but  all such
counterparts shall together constitute but one and the same instrument.

<PAGE>

                           ARTICLE TWO

                          SECURITY FORMS

SECTION 201.   Forms Generally.

     The  Securities and the Trustee's certificates of authentication  shall
be in substantially  the  forms  set  forth  in Schedule A to this Indenture
which is incorporated in and made a part of this  Indenture.  The Securities
may  have  such appropriate insertions, omissions, substitutions  and  other
variations as are required or permitted by this Indenture, and may have such
letters, numbers  or  other  marks  of  identification  and  such legends or
endorsements  placed thereon as may be required to comply with  any  law  or
with any rules  or  regulations  issued pursuant thereto or the rules of any
securities exchange or which the Securities  may  be listed or to conform to
general  usage,  all  as  may be determined by the officers  executing  such
Securities, as evidenced by  their execution of the Securities.  Any portion
of the text of any Security may be set forth on the reverse thereof, with an
appropriate reference thereto on the face of the Security.

     The definitive Securities shall be printed, lithographed or engraved or
produced by any combination of  these  methods  on steel engraved borders or
may be produced in any other manner permitted by  any  law  or  any rules or
regulations issued pursuant thereto or the rules of any securities  exchange
on which the Securities may be listed or to conform to general usage, all as
determined by the officers executing such Securities, as evidenced by  their
execution of such Securities.

SECTION 202.   CUSIP Number.

     The  Issuer in issuing the Securities may use a "CUSIP" number, and  if
so used, the  Trustee  may  use the CUSIP number in notices of redemption or
exchange as a convenience to  Holders;  provided,  that  any such notice may
state that no representation is made as to the correctness  or  accuracy  of
the  CUSIP  number  printed  in  the  notice  or on the Securities, and that
reliance may be placed only on the other identification  numbers  printed on
the  Securities.  The Issuer will promptly notify the Trustee of any  change
in the CUSIP number.

                          ARTICLE THREE

                          THE SECURITIES

SECTION 301.   Title and Terms.

     The aggregate principal amount of Securities which may be authenticated
and delivered  under  this  Indenture  is limited to $15,000,000, except for
Securities authenticated and delivered upon  registration of transfer of, or
in exchange for, or in lieu of, other Securities  pursuant  to  Section 304,
305,  306,  906  or  1108.   The  Company Order shall specify the amount  of
Securities to be authenticated and  the  date on which the original issue of
Securities  is  to  be  authenticated.  The aggregate  principal  amount  of
Securities outstanding at  any  time  may not exceed the amount set forth in
the preceding sentence, subject to the proviso set forth therein.

<PAGE>

     The  Securities  shall  be  known  and   designated   as   the  "_____%
Subordinated Notes due  2004" of the Issuer.  Their Stated Maturity shall be
May  31,  2004 and they shall bear interest at the rate of _____% per  annum
from the date  of  issuance or from the most recent Interest Payment Date to
which interest has been  paid  or  duly  provided  for,  as the case may be,
payable monthly, on the first Business Day of each month, commencing July 1,
1997 until the principal thereof is paid or made available for payment.

     The principal of (and premium, if any) and interest on  the  Securities
shall  be  payable  at the office or agency of the Issuer in the Borough  of
Manhattan, The City of New York, New York maintained for such purpose and at
any other office or agency  maintained  by  the  Issuer  for  such  purpose;
provided,  however,  that,  at the option of the Issuer, payment of interest
may be made by check mailed on  or before the Stated Maturity to the address
of the Person entitled thereto as  such address shall appear in the Security
Register.

     The Securities shall be redeemable as provided in Article Eleven.

SECTION 302.   Denominations.

     The  Securities  shall be issuable  only  in  registered  form  without
coupons  and only in denominations  of  $1,000  and  any  integral  multiple
thereof.

SECTION 303.   Execution, Authentication, Delivery and Dating.

     The Securities  shall  be  executed  on  behalf  of  the  Issuer by its
Chairman  of  the  Board, its President, one of its Vice Presidents  or  the
Treasurer, under its  corporate  seal  reproduced  thereon  attested  by its
Secretary  or  one  of  its  Assistant Secretaries.  The signature of any of
these officers on the Securities may be manual or facsimile.

     The  Securities  bearing  the   manual   or   facsimile  signatures  of
individuals who were at any time the proper officers  of  the  Issuer  shall
bind  the  Issuer, notwithstanding that such individuals or any of them have
ceased to hold such offices prior to the authentication and delivery of such
Securities or did not hold such offices at the date of such Securities.

     At any  time  and from time to time after the execution and delivery of
this Indenture, the  Issuer may deliver Securities executed by the Issuer to
the Trustee for authentication,  together  with  a  Company  Order  for  the
authentication   and  delivery  of  such  Securities;  and  the  Trustee  in
accordance with such  Company  Order  shall  authenticate  and  deliver such
Securities as in this Indenture provided and not otherwise.

     If the Issuer shall establish by Company Order that all or a portion of
the  Securities  are  to  be  issued  in  the  form  of  one  or more Global
Securities,  then  the  Issuer  shall  execute  and  the  Trustee shall,  in
accordance with this Section 303 and the Company Order with  respect to such
Securities, authenticate and deliver one or more Global Securities  that (i)
shall represent and shall be denominated in an amount equal to the aggregate
principal  amount  of all or a portion of the Securities issued and not  yet

<PAGE>

cancelled or exchanged  to  be  represented  by such Global Securities, (ii)
shall be registered in the name of the Depositary  for  such Global Security
or Securities or the nominee of such Depositary, (iii) shall be delivered by
the Trustee to such Depositary or a nominee thereof or a  custodian therefor
or pursuant to such Depositary's instructions and (iv) shall  bear  a legend
substantially to the following effect: "This Security is a Registered Global
Security within the meaning of the Indenture hereinafter referred to  and is
registered  in the name of a Depositary or a nominee thereof.  This Security
may not be exchanged  in  whole or in part for a Security registered, and no
transfer of this Security in  whole or in part may be registered in the name
of any Person other than such Depositary or a nominee thereof, except in the
limited circumstances described in the Indenture".


     Each Security shall be dated the date of its authentication.

     No Security shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose  unless there appears on such Security a
certificate of authentication substantially  in the form provided for herein
executed by the Trustee by manual signature, and  such  certificate upon any
Security  shall  be  conclusive evidence that such Security  has  been  duly
authenticated and delivered hereunder and that the Holder is entitled to the
benefits  of  this  Indenture.    Each   reference   in  this  Indenture  to
authentication  by  the  Trustee  includes  an agent appointed  pursuant  to
Section 614.

SECTION 304.   Temporary Securities.

     Pending  the  preparation  of  definitive Securities,  the  Issuer  may
execute, and upon Company Order the Trustee  shall  authenticate and deliver
in  the  manner  provided  in  Section 303, temporary Securities  which  are
printed, lithographed, typewritten,  mimeographed  or otherwise produced, in
any authorized denomination, substantially of the tenor  of  the  definitive
Securities  in  lieu  of  which  they  are  issued and with such appropriate
insertions, omissions, substitutions and other  variations  as  the officers
executing such Securities may determine, as evidenced by their execution  of
such Securities.  Such temporary Securities may be Global Securities.

     Except  in  the  case  of  temporary  Global Securities, which shall be
exchanged in accordance with the provisions,  if  temporary  Securities  are
issued,  the  Issuer will cause definitive Securities to be prepared without
unreasonable delay.   After  the  preparation  of definitive Securities, the
temporary  Securities shall be exchangeable for definitive  Securities  upon
surrender of  the temporary Securities at any office or agency of the Issuer
designated pursuant  to  Section  1002,  without charge to the Holder.  Upon
surrender  for  cancellation of any one or more  temporary  Securities,  the
Issuer shall execute,  and  the  Trustee  shall  authenticate and deliver in
exchange  therefor,  a  like  principal amount of definitive  Securities  of
authorized denominations.  Unless  otherwise provided in or pursuant to this
Indenture with respect to a temporary  Global  Security,  until so exchanged
the  temporary  Securities  shall in all respects be entitled  to  the  same
benefits under this Indenture as definitive Securities.

<PAGE>

SECTION 305.   Registration, Registration of Transfer and Exchange.

     The Issuer shall cause to  be kept at the Corporate Trust Office of the
Trustee a register (the register  maintained in such office and in any other
office or agency designated pursuant  to Section 1002 being herein sometimes
collectively referred to as the "Security  Register")  in  which, subject to
such  reasonable regulations as it may prescribe, the Issuer  shall  provide
for the  registration  of  Securities  and  of  transfer of Securities.  The
Trustee  is  hereby  appointed  "Security  Registrar"  for  the  purpose  of
registering Securities and transfers of Securities as herein provided.

     Upon surrender for registration of transfer  of  any  Security  at  the
Corporate  Trust  Office  or  at  any  other  office or agency of the Issuer
designated  pursuant  to  Section 1002 for such purpose,  the  Issuer  shall
execute, and the Trustee shall  authenticate and deliver, in the name of the
designated transferee or transferees,  one  or  more  new  Securities of any
authorized denominations and of a like aggregate principal amount.

     At  the  option  of  the Holder Securities may be exchanged  for  other
Securities of any authorized denominations and of a like aggregate principal
amount, upon surrender of the  Securities  to be exchanged at such office or
agency.  Whenever any Securities are so surrendered for exchange, the Issuer
shall  execute,  and  the  Trustee  shall  authenticate   and  deliver,  the
Securities which the Holder making the exchange is entitled to receive


     Each  Global  Security  authenticated  under  this Indenture  shall  be
registered in the name of the Depositary or a nominee thereof, and each such
Global Security shall constitute a single security for  all purposes of this
Indenture.

     Notwithstanding  any other provision of this Section  305,  unless  and
until it is exchanged in  whole  or  in  part  for  Securities in definitive
registered  form, a Global Security representing all or  a  portion  of  the
Securities may  not  be transferred except as a whole by the Depositary to a
nominee  of the Depositary  or  by  a  nominee  of  the  Depositary  to  the
Depositary  or another nominee of the Depositary or by the Depositary or any
such nominee  to a successor Depositary for such series or a nominee of such
successor Depositary.

     If at any  time  the  Depositary for any Global Securities notifies the
Issuer that it is unwilling  or  unable  to  continue as Depositary for such
Securities  or is no longer eligible because it  ceased  to  be  a  clearing
agency registered  under the Exchange Act or any other applicable statute or
regulation, the Issuer  shall appoint a successor Depositary with respect to
such Securities.  If a successor  Depositary  for  such  Securities  is  not
appointed by the Issuer within 90 days after the Issuer receives such notice
or  becomes  aware  of  such  ineligibility, the Issuer's election that such
Registered Securities be represented  by one or more Global Securities shall
no longer be effective and the Issuer will  execute,  and  the Trustee, upon
receipt of an Officers' Certificate of the Issuer for the authentication and
delivery  of  definitive  Securities  of such series, will authenticate  and
deliver,  Securities of such series in definitive  registered  form  without
coupons, of  like  tenor  in  any  authorized denominations, in an aggregate
principal amount equal to the principal  amount  of  the  Global Security or
Securities representing such Securities in exchange for such Global Security
or Securities.

<PAGE>

     The  Issuer may at any time and in its sole discretion  determine  that
the Securities  issued in the form of one or more Global Securities shall no
longer be represented  by  a Global Security.  In such event the Issuer will
execute, and the Trustee, upon  receipt  of an Officers' Certificate for the
authentication and delivery of definitive  Securities  of  such series, will
authenticate and deliver, Securities of such series in definitive registered
form  without  coupons,  in  any  authorized denominations, in an  aggregate
principal amount equal to the principal  amount  of  the  Global Security or
Securities representing such Securities in exchange for such Global Security
or Securities.

     None  of  the  Issuer,  the  Trustee, any Paying Agent or the  Security
Registrar will have any responsibility  or  liability  for any aspect of the
records  relating  to  or  payments made on account of beneficial  ownership
interests of a Global Security  or for maintaining, supervising or reviewing
any records relating to such beneficial ownership interests.

     All Securities issued upon any  registration of transfer or exchange of
Securities shall be the valid obligations  of the Issuer evidencing the same
debt,  and  entitled  to  the same benefits under  this  Indenture,  as  the
Securities surrendered upon such registration of transfer or exchange.

     Every Security presented or surrendered for registration of transfer or
for exchange shall (if so required  by  the  Issuer  or the Trustee) be duly
endorsed,  or  be accompanied by a written instrument of  transfer  in  form
satisfactory to  the Issuer and the Security Registrar duly executed, by the
Holder thereof or his attorney duly authorized in writing.

     No service charge  shall  be  made  for any registration of transfer or
exchange  of  Securities,  but  the Issuer may  require  payment  of  a  sum
sufficient to cover any tax or other governmental charge that may be imposed
in connection with any registration  of  transfer or exchange of Securities,
other than exchanges pursuant to Section 304,  906 or 1108 not involving any
transfer.

     The Issuer shall not be required (i) to issue, register the transfer of
or  exchange  any  Security  during a period beginning  at  the  opening  of
business 15 days before the day  of the mailing of a notice of redemption of
Securities selected for redemption  under  Section  1104  and  ending at the
close  of  business  on  the  day  of such mailing, or (ii) to register  the
transfer of or exchange any Security  so selected for redemption in whole or
in part, except the unredeemed portion  of  any  Security  being redeemed in
part.

SECTION 306.   Mutilated, Destroyed, Lost and Stolen Securities.

     If  any  mutilated Security is surrendered to the Trustee,  the  Issuer
shall execute and  the  Trustee  shall  authenticate and deliver in exchange
therefor a new Security of like tenor and principal amount, bearing a number
not contemporaneously outstanding.

<PAGE>

     If there shall be delivered to the Issuer  and the Trustee (i) evidence
to their satisfaction of the destruction, loss or  theft of any Security and
(ii) such security or indemnity as may be required by  them  to save each of
them  and  any  agent  of  either of them harmless, then, in the absence  of
notice to the Issuer or the  Trustee that such Security has been acquired by
a bona fide purchaser, the Issuer  shall  execute  and  upon its request the
Trustee shall authenticate and deliver, in lieu of any such  destroyed, lost
or  stolen  Security,  a  new  Security of like tenor and principal  amount,
bearing a number not contemporaneously outstanding.

     In case any such mutilated,  destroyed,  lost  or  stolen  Security has
become  or  is about to become due and payable, the Issuer in its discretion
may, instead of issuing a new Security, pay such Security.

     Upon the  issuance  of  any new Security under this Section, the Issuer
may require the payment of a sum  sufficient  to  cover  any  tax  or  other
governmental  charge  that  may be imposed in relation thereto and any other
expenses (including the fees  and  expenses  of  the  Trustee  or its agent)
connected therewith.

     Every  new  Security  issued  pursuant to this Section in lieu  of  any
destroyed, lost or stolen Security shall  constitute  an original additional
contractual obligation of the Issuer whether or not the  destroyed,  lost or
stolen  Security  shall  be at any time enforceable by anyone, and shall  be
entitled to all the benefits  of  this Indenture equally and proportionately
with  any  and  all  other  Securities  duly   authenticated  and  delivered
hereunder.

     The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Securities.

SECTION 307.   Payment of Interest; Interest Rights Preserved.

     Interest on any Security which is payable,  and  is  punctually paid or
duly provided for, on any Interest Payment Date shall be paid  to the Person
in  whose  name  that  Security  (or one or more Predecessor Securities)  is
registered at the close of business  on  the  Regular  Record  Date for such
interest.

     Any  interest  on  any Security which is payable, but is not punctually
paid or duly provided for,  on  any  Interest  Payment  Date  (herein called
"Defaulted Interest") shall forthwith cease to be payable to the  Holder  on
the  relevant  Regular Record Date by virtue of having been such Holder, and
such Defaulted Interest  may  be paid by the Issuer, at its election in each
case, as provided in clause (1) or (2) below:

          (1) The Issuer may elect to make payment of any Defaulted Interest
     to  the Persons in whose names  the  Securities  (or  their  respective
     Predecessor  Securities)  are  registered at the close of business on a
     Special Record Date for the payment  of  such Defaulted Interest, which
     shall be fixed in the following manner.  The  Issuer  shall  notify the
     Trustee in writing of the amount of Defaulted Interest proposed  to  be

<PAGE>

     paid  on each Security and the date of the proposed payment, and at the
     same time  the Issuer shall deposit with the Trustee an amount of Money
     equal to the  aggregate  amount  proposed to be paid in respect of such
     Defaulted  Interest  or  shall make arrangements  satisfactory  to  the
     Trustee for such deposit prior  to  the  date  of the proposed payment,
     such Money when deposited to be held in trust for  the  benefit  of the
     Persons entitled to such Defaulted Interest as in this clause provided.
     Thereupon,  the Trustee shall fix a Special Record Date for the payment
     of such Defaulted Interest which shall be not more than 15 days and not
     less than 10  days  prior  to  the date of the proposed payment and not
     less than 10 days after the receipt by the Trustee of the notice of the
     proposed payment.  The Trustee shall promptly notify the Issuer of such
     Special Record Date and, in the  name and at the expense of the Issuer,
     shall cause notice of the proposed  payment  of such Defaulted Interest
     and the Special Record Date therefor to be mailed,  first-class postage
     prepaid, to each Holder at such Holder's address as it  appears  in the
     Security  Register,  not less than 10 days prior to such Special Record
     Date.  Notice of the proposed  payment  of  such Defaulted Interest and
     the Special Record Date therefor having been  so mailed, such Defaulted
     Interest shall be paid to the Persons in whose names the Securities (or
     their respective Predecessor Securities) are registered at the close of
     business on such Special Record Date and shall  no  longer  be  payable
     pursuant to the following clause (2).

          (2)  The Issuer may make payment of any Defaulted Interest in  any
     other lawful  manner  not  inconsistent  with  the  requirements of any
     securities  exchange  on which the Securities may be listed,  and  upon
     such notice as may be required by such exchange, if, after notice given
     by the Issuer to the Trustee  of  the proposed payment pursuant to this
     clause,  such manner of payment shall  be  deemed  practicable  by  the
     Trustee.

     Subject to  the  foregoing  provisions  of  this Section, each Security
delivered  under  this  Indenture upon registration of  transfer  of  or  in
exchange for or in lieu of  any  other  Security  shall  carry the rights to
interest accrued and unpaid, and to accrue, which were carried by such other
Security.

SECTION 308.   Persons Deemed Owners.

     Prior  to due presentment of a Security for registration  of  transfer,
the Issuer, the Trustee and any agent of the Issuer or the Trustee may treat
the Person in  whose  name  such Security is registered as the owner of such
Security for the purpose of receiving  payment of principal of (and premium,
if any) and (subject to Section 307) interest  on  such Security and for all
other purposes whatsoever, whether or not such Security  shall  be  overdue,
and  neither  the  Issuer,  the  Trustee  nor any agent of the Issuer or the
Trustee shall be affected by notice to the contrary.

SECTION 309.   Cancellation.

     All Securities surrendered for payment,  redemption  or registration of
transfer or exchange, if surrendered to any Person other than  the  Trustee,
shall  be  delivered  to  the  Trustee  or its agent for cancellation or, if
surrendered to the Trustee, shall be promptly  cancelled  by it.  The Issuer
may  at  any  time deliver to the Trustee or its agent for cancellation  any
Securities previously authenticated and delivered hereunder which the Issuer

<PAGE>

may have acquired  in any manner whatsoever, and all Securities so delivered
shall  be  promptly cancelled  by  the  Trustee.   No  Securities  shall  be
authenticated  in  lieu  of  or  in exchange for any Securities cancelled as
provided in this Section, except as  expressly  permitted by this Indenture.
All  cancelled  Securities  held by the Trustee shall  be  destroyed  and  a
certificate of destruction delivered  by  the  Trustee to the Issuer, unless
the Issuer otherwise directs the Trustee by a Company Order.  Any Securities
acquired by the Issuer shall not operate as a redemption  or satisfaction of
the debt represented by such Securities unless and until such Securities are
delivered to the Trustee or its agent for cancellation.

SECTION 310.   Computation of Interest.

     Interest on the Securities shall be computed on the basis  of a year of
360 days consisting of twelve 30-day months.

                           ARTICLE FOUR

                    SATISFACTION AND DISCHARGE

SECTION 401.   Satisfaction and Discharge of Indenture.

     This  Indenture shall cease to be of further effect (except as  to  any
surviving rights  of  registration  of  transfer  or  exchange of Securities
herein expressly provided for), and the Trustee, on demand  of  and  at  the
expense  of  the  Issuer,  shall  execute  proper  instruments acknowledging
satisfaction and discharge of this Indenture, when

     (1)  either

          (A) all Securities theretofore authenticated  and delivered (other
     than (i) Securities which have been destroyed, lost or stolen and which
     have  been  replaced  or  paid  as  provided  in Section 306  and  (ii)
     Securities for whose payment money has theretofore  been  deposited  in
     trust  or  segregated  and  held  in trust by the Issuer and thereafter
     repaid to the Issuer or discharged  from  such  trust,  as  provided in
     Section 405) have been delivered to the Trustee for cancellation; or

          (B)  all such Securities not theretofore delivered to the  Trustee
     for cancellation

               (i)  have become due and payable, or

               (ii)  will  become  due  and payable at their Stated Maturity
          within one year, or

               (iii) are to be called for  redemption  within one year under
          arrangements satisfactory to the Trustee for the  giving of notice
          of redemption by the Trustee in the name, and at the  expense,  of
          the Issuer,

<PAGE>

     and  the  Issuer,  in  the  case  of  (i),  (ii)  or  (iii)  above, has
     irrevocably  deposited  or  caused to be deposited with the Trustee  as
     funds in trust for such purpose  Money  in  an amount sufficient to pay
     and   discharge  the  entire  indebtedness  on  such   Securities   not
     theretofore  delivered  to  the Trustee for cancellation, for principal
     (and premium, if any) and interest  to the date of such deposit (in the
     case of Securities which have become  due and payable) or to the Stated
     Maturity or Redemption Date, as the case may be;

     (2)  the Issuer has paid or caused to be  paid  all  other sums payable
hereunder by the Issuer, including amounts owing to the Trustee; and

     (3)  the  Issuer has delivered to the Trustee an Officers'  Certificate
and an Opinion of Counsel, each stating that all conditions precedent herein
provided for relating  to  the  satisfaction and discharge of this Indenture
have been complied with.

Notwithstanding  the satisfaction  and  discharge  of  this  Indenture,  the
obligations of the  Issuer  to the Trustee under Section 607, the obligation
of the Trustee to any Authenticating  Agent  under Section 614 and, if money
shall  have been deposited with the Trustee pursuant  to  subclause  (B)  of
clause (1)  of  this  Section, the obligations of the Trustee under Sections
403 and 405 shall survive.

SECTION 402.   Defeasance and Covenant Defeasance.

     (1)  In addition to discharge of the Indenture pursuant to Section 401,
the Issuer, upon the deposit  with  the  Trustee  as funds in trust for such
purpose funds sufficient to pay and discharge the entire indebtedness on the
Securities for principal (and premium, if any) and  interest  to  the Stated
Maturity shall be deemed to have paid and discharged the entire debt  on all
the  Securities  on  the  91st  day  after  the date of such deposit and the
provisions of this Indenture shall no longer  be in effect (except as to the
provisions  of  Sections  306,  508,  607,  1002, 1003  and  Article  Four),
(hereinafter "defeasance"), and the Trustee,  at  the expense of the Issuer,
shall at the Issuer's request, execute proper instruments  acknowledging the
same, if the Issuer notifies the Trustee that the provisions of this Section
402(1) are being complied with solely to effect a defeasance and if:

          (A) with reference to this provision the Issuer has deposited with
     the  Trustee  as  trust  funds in trust for the purpose of  making  the
     following payments, specifically pledged as security for, and dedicated
     solely to, the benefit of the Holders of the Securities (a) Money in an
     amount, or (b) U.S. Government  Obligations,  maturing  as to principal
     and interest at such times and in such amounts as will insure  (without
     investment  of  such  cash  or reinvestment of any interest or proceeds
     from such U.S. Government Obligations) the availability of Money or (c)
     a combination thereof, sufficient,  in  the  opinion  of  a  nationally
     recognized  firm  of  Independent  Public  Accountants  expressed in  a
     written  certification  thereof  delivered to the Trustee, to  pay  the
     principal of and interest on all Securities  on  each  date  that  such
     principal and interest is due and payable;

          (B)  no Default or Event of Default with respect to the Securities
     of such series  shall  have  occurred  and be continuing on the date of
     such deposit or, insofar as Section 501(7)  is  concerned,  at any time
     during the period ending on and including the 91st day after  the  date
     of  such  deposit (it being understood that this condition shall not be
     deemed satisfied until the expiration of such period);

<PAGE>

          (C) such  defeasance  shall  not  cause  the  Trustee  to  have  a
     conflicting  interest  for  purposes  of  the  Trust Indenture Act with
     respect to any securities of the Issuer;

          (D) such defeasance shall not result in a breach  or violation of,
     or  constitute a Default or Event of Default under, the Indenture,  the
     Securities  or any other agreement or instrument to which the Issuer is
     a party or by which it is bound;

          (E) the  Issuer has delivered to the Trustee an Opinion of Counsel
     to the effect,  and  such opinion shall confirm, (i) that, based on the
     fact that (x) the Issuer has received from, or there has been published
     by, the Internal Revenue Service a ruling or (y) since the date hereof,
     there has been a change  in  the  applicable federal income tax law, in
     either case, Holders of the Securities  will not recognize income, gain
     or loss for federal income tax purposes as  a  result  of such deposit,
     defeasance and discharge and will be subject to federal  income  tax on
     the  same  amount and in the same manner and at the same times as would
     have been the  case  if  such deposit, defeasance and discharge had not
     occurred; and (ii) that the  trust  arising from such deposit shall not
     constitute an "investment company" or  an  entity  "controlled"  by  an
     "investment  company"  as  such  terms  are  defined  in the Investment
     Company Act of 1940, as amended; and

          (F) the Issuer has paid or caused to be paid all other  sums  then
     payable  hereunder  by  the  Issuer,  including  amounts  owing  to the
     Trustee,  and  the  Issuer  has  delivered  to the Trustee an Officers'
     Certificate and an Opinion of Counsel, each stating that all conditions
     precedent provided for relating to the defeasance  contemplated by this
     provision have been complied with.

     (2)  The Issuer shall be released from its obligations  under  Articles
Eight  and  Ten, other than the obligation to provide that any successor  to
the Issuer, as a condition to such succession, assume the performance of any
covenant of this  Indenture  of  the  Issuer  relating  to the compensation,
reimbursement of expenses and indemnities of the Trustee and any predecessor
Trustee, on and after the date the conditions set forth below  are satisfied
(hereinafter,  "covenant  defeasance").   For  this  purpose,  such covenant
defeasance  means  that,  with  respect  to the Outstanding Securities,  the
Issuer may omit to comply with and shall have no liability in respect of any
term,  condition  or  limitation  set forth in  such  Article  or  any  such
covenant,  whether  directly  or  indirectly  by  reason  of  any  reference
elsewhere herein to such Article or  any  such  covenant or by reason of any
reference in such Article to any other provision  herein  or  in  any  other
document  and  such  omission  to  comply  shall  not constitute an Event of
Default  under  Section  501, but the remainder of this  Indenture  and  the
Securities  shall  be  unaffected  thereby.   The  following  shall  be  the
conditions to application of this subsection (2) of this Section 402:

<PAGE>

          (A) the Issuer  has  deposited  with the Trustee as trust funds in
     trust  for the purpose of making the following  payments,  specifically
     pledged  as  security  for, and dedicated solely to, the benefit of the
     Holders  of the Securities,  (a)  Money  in  an  amount,  or  (b)  U.S.
     Government  Obligations  maturing  as to principal and interest at such
     times and in such amounts as will insure  (without  investment  of such
     cash  or  reinvestment  of  any  interest  or  proceeds  from such U.S.
     Government Obligations) the availability of Money in an amount or (c) a
     combination  thereof,  sufficient,  in  the  opinion  of  a  nationally
     recognized  firm  of  Independent  Public  Accountants  expressed in  a
     written  certification  thereof  delivered to the Trustee, to  pay  the
     principal  and  interest  on all Securities  on  each  date  that  such
     principal or interest is due and payable;

          (B) no Default or Event  of  Default or event which with notice or
     lapse of time or both would become  an Event or Default with respect to
     the Securities shall have occurred and  be  continuing  on  the date of
     such  deposit  or, insofar as Section 501(7) is concerned, at any  time
     during the period ending on the 91st day after the date of such deposit
     (it being understood  that this condition shall not be deemed satisfied
     until the expiration of such period);

          (C) such covenant  defeasance  will  not  result  in  a  breach or
     violation  of, or constitute a Default or Event of Default under,  this
     Indenture, the  Securities  or any agreement or instrument to which the
     Issuer is a party or by which it is bound;

          (D) such covenant defeasance shall not cause the Trustee to have a
     conflicting  interest  as  defined  in  Section  310(b)  of  the  Trust
     Indenture Act;

          (E) such covenant defeasance  shall  not cause any Securities then
     listed on any registered national securities exchange to be delisted;

          (F) the Issuer shall have delivered to  the  Trustee an Opinion of
     Counsel to the effect (i) that the Holders of the Securities  will  not
     recognize  income,  gain  or  loss for Federal income tax purposes as a
     result of such covenant defeasance  and  will  be  subject  to  Federal
     income  tax  on  the  same  amounts, in the same manner and at the same
     times as would have been the  case  if such covenant defeasance had not
     occurred; and (ii) that the trust arising  from  such deposit shall not
     constitute  an  "investment  company" or an entity "controlled"  by  an
     "investment  company"  as such terms  are  defined  in  The  Investment
     Company Act of 1940, as amended; and

          (G) the Issuer shall  have paid or cause to be paid all other sums
     then payable hereunder by the  Issuer,  including  amounts owing to the
     Trustee,  and  the  Issuer  shall  have  delivered  to the  Trustee  an
     Officers' Certificate and an Opinion of Counsel, each  stating that all
     conditions  precedent relating to the covenant defeasance  contemplated
     by this provision have been complied with.

SECTION 403.   Application of Trust Money.

     Subject to the provisions of Section 405, all Money and U.S. Government
Obligations deposited  with the Trustee pursuant to Sections 401 and 402 and
all Money received by the  Trustee in respect of U.S. Government Obligations

<PAGE>

deposited with the Trustee pursuant  to  Section  402 shall be held in trust
and applied by it, in accordance with the provisions  of  the Securities and
this Indenture, to the payment, either directly or through  any Paying Agent
(including  the  Issuer acting as its own Paying Agent) as the  Trustee  may
determine, to the  Persons  entitled thereto, of the principal (and premium,
if any) and interest for whose  payment  such  money has been deposited with
the Trustee.

SECTION 404.   Repayment of Monies Held by Paying Agent.

     Upon the satisfaction and discharge of this  Indenture  with respect to
the  Securities in accordance with Section 401, all Money in excess  of  the
amount necessary to satisfy and discharge this Indenture (subject to Section
405 hereof)  then  held  by  any  Paying  Agent under the provisions of this
Indenture with respect to the Securities shall,  upon  demand of the Issuer,
be repaid to it or paid to the Trustee and thereupon such Paying Agent shall
be released from all further liability with respect to such Money.

SECTION 405.   Return of Monies Held by Trustee and Paying  Agent  Unclaimed
               for Two Years.

     Any Money deposited with or paid to the Trustee or any Paying Agent for
the  payment  of  the  principal  of  and interest on the Securities and not
applied but remaining unclaimed for two years after the date upon which such
principal and interest shall have become  due  and  payable, shall, upon the
written  request  of the Issuer and unless otherwise required  by  mandatory
provisions of applicable  escheat or abandoned or unclaimed property law, be
repaid to the Issuer by the  Trustee or such Paying Agent, and the Holder of
the Securities shall, unless otherwise  required  by mandatory provisions of
applicable escheat or abandoned or unclaimed property  laws, thereafter look
only  to  the Issuer for any payment which such Holder may  be  entitled  to
collect, and  all  liability of the Trustee or any Paying Agent with respect
to such monies shall thereupon cease; provided, however, that the Trustee or
such Paying Agent, before  being  required  to  make any such repayment with
respect to Money deposited with it for any payment,  shall at the expense of
the Issuer, mail by first class mail to Holders of such  Securities at their
addresses  as they shall appear on the Security Register notice,  that  such
Money remain  unpaid  and  that, after a date specified therein, which shall
not be less than thirty days  from  the date of such mailing or publication,
any unclaimed balance of such money then  remaining  will  be  repaid to the
Issuer.

                           ARTICLE FIVE

                             REMEDIES

SECTION 501.   Events of Default.

     "Event  of  Default",  wherever  used  herein,  means  any  one of  the
following events (whatever the reason for such Event of Default and  whether
it  shall be voluntary or involuntary or be effected by operation of law  or
pursuant to any judgment, decree or order of any court or any order, rule or
regulation of any administrative or governmental body):

<PAGE>

          (1)  failure  by  the  Issuer  or any successor thereto to pay the
     principal on any Security when due at  Maturity or upon a redemption of
     such Security when and as due by the terms of Article Eleven; or

          (2)  failure by the Issuer or any successor  thereto  to  pay  any
     interest on  any  Security  for a period of 10 days after such interest
     shall have become due and payable; or

          (3)  failure to perform any  other  covenant  set  forth  in  this
     Indenture and continuance of such failure for a period of 30 days after
     there has been given, by registered or certified mail, to the Issuer by
     the Trustee or to the Issuer and the Trustee by the Holders of at least
     25% in aggregate  principal  amount  of  the  Outstanding  Securities a
     written notice specifying such default and requiring such default to be
     remedied  and  stating  that  such  notice  is  a  "Notice  of Default"
     hereunder; or

          (4)  default in the payment at Stated Maturity of Indebtedness  of
     the Issuer  or  a Subsidiary having an outstanding principal amount due
     at Stated Maturity  greater  than  $2.0  million and such default shall
     have continued without being cured, waived  or  consented to or without
     such Indebtedness being discharged for a period of  30  days beyond any
     applicable grace period; or

          (5) an event of default as defined in any mortgage,  indenture  or
     instrument  of  the  Issuer  or  any Subsidiary shall have happened and
     resulted in the acceleration of Indebtedness,  which  together with the
     principal  amount of any other Indebtedness so accelerated,  aggregates
     $2.0 million  or more at any time, and such default shall not have been
     cured or waived  and such acceleration shall not have been rescinded or
     annulled; or

          (6) entry of  a final judgment, decree or order against the Issuer
     on any Subsidiary for  the  payment  of money in excess of $1.0 million
     and such judgment, decree or order continues  unsatisfied  for  60 days
     from  the  entry  thereof, unless vacated, discharged or stayed pending
     appeal within such 60-day period; or

          (7) the entry by a court or agency or supervisory authority having
     competent jurisdiction of:

          (a)  a decree  or order for relief in respect of the Issuer or any
of  its  Subsidiaries in an  involuntary  proceeding  under  any  applicable
bankruptcy,  insolvency, reorganization or other similar law and such decree
or order shall  remain unstayed and in effect for a period of 60 consecutive
days; or

          (b)  a  decree  or  order  adjudging  the  Issuer  or  any  of its
Subsidiaries   to   be   insolvent,   or   approving   a   petition  seeking
reorganization, arrangement, adjustment or composition of the  Issuer or its
Subsidiaries  and such decree or order shall remain unstayed and  in  effect
for a period of 60 consecutive days; or

<PAGE>

          (c)  a  decree  or  order appointing the Federal Deposit Insurance
Corporation  (the  "FDIC") or any  other  Person  to  act  as  a  custodian,
receiver, liquidation,  assignee,  trustee  or other similar official of the
Issuer, any of its Subsidiaries or of any substantial  part  of the property
of  the  Issuer  or  its  Subsidiaries, as the case may be, or ordering  the
winding up or liquidation of  the  affairs of the Issuer or its Subsidiaries
and such decree or order shall remain unstayed and in effect for a period of
60 consecutive days; or

          (d)  the commencement by the  Issuer or any of its Subsidiaries of
a  voluntary  proceeding  under  any  applicable   bankruptcy,   insolvency,
reorganization or other similar law or of a voluntary proceeding seeking  to
be  adjudicated  insolvent  or  the  consent  by  the  Issuer  or any of its
Subsidiaries to the entry of a decree or order for relief in an  involuntary
proceeding  under  any applicable bankruptcy, insolvency, reorganization  or
other similar law or  to  the  commencement  of  any  insolvency proceedings
against  it,  or  the filing by the Issuer or any of its Subsidiaries  of  a
petition or answer  or  consent  seeking  reorganization or relief under any
applicable law, or the consent by the Issuer  or  any of its Subsidiaries to
the filing of such petition or to the appointment of or taking possession by
a custodian, receiver, liquidator, assignee, trustee  or similar official of
the  Issuer  or  any  of  its Subsidiaries or any substantial  part  of  the
property of the Issuer or any  of  its  Subsidiaries  or  the  making by the
Issuer  or  any  of  its  Subsidiaries  of an assignment for the benefit  of
creditors, or the taking of corporate action  by  the  Issuer  or any of its
Subsidiaries in furtherance of any such action.

SECTION 502.   Acceleration of Maturity; Rescission and Annulment.

     If  an  Event  of Default described in Section 501(7) (an "Acceleration
Event") shall occur and  be  continuing,  then  and  in  every such case the
Trustee or the Holders of not less than 25% in aggregate principal amount of
the Outstanding Securities may declare the principal of all  the  Securities
to be due and payable immediately, by a notice in writing to the Issuer (and
to  the  Trustee  if  given by Holders), and upon any such declaration  such
principal and accrued interest  to  the  date  of  acceleration shall become
immediately due and payable.

     At any time after such declaration of acceleration  has  been  made and
before  a  judgment or decree for payment of the Money due has been obtained
by the Trustee  as  hereinafter  in  this Article provided, the Holders of a
majority in aggregate principal amount  of  the  Outstanding  Securities, by
written  notice  to  the Issuer and the Trustee, may rescind and annul  such
declaration  and its consequences  if  all  Acceleration  Events  have  been
remedied and all  payments  due,  other  than  those  due  as  a  result  of
acceleration, have been made.

SECTION 503.   Collection  of  Indebtedness  and  Suits  for  Enforcement by
               Trustee.

     The  Issuer  covenants  that if an Event of Default occurs, the  Issuer
will, upon demand of the Trustee,  pay to it, for the benefit of the Holders
of such Securities, the whole amount  of  Money then due and payable on such
Securities for principal (and premium, if any)  and  interest,  and,  to the
extent  that payment of such interest shall be legally enforceable, interest
on any overdue  principal (and premium, if any) and on any overdue interest,
at the rate borne  by the Securities, and, in addition thereto, such further
amount as shall be sufficient to cover the costs and expenses of collection,
including the reasonable  compensation, expenses, disbursements and advances
of the Trustee, its agents and counsel.

<PAGE>

     In the event that the  Issuer  fails to pay such amounts forthwith upon
such demand, the Trustee, in its own  name  and  as  trustee  of  an express
trust,  may institute a judicial proceeding for the collection of the  Money
so due and unpaid, may prosecute such proceeding to judgment or final decree
and may enforce  the  same  against the Issuer or any other obligor upon the
Securities and collect the moneys  adjudged  or decreed to be payable in the
manner  provided  by law out of the property of  the  Issuer  or  any  other
obligor upon the Securities, wherever situated.

     If an Event of Default occurs and is continuing, the Trustee may in its
discretion proceed  to  protect and enforce its rights and the rights of the
Holders by such appropriate  judicial  proceedings as the Trustee shall deem
most  effectual to protect and enforce any  such  rights,  whether  for  the
specific  enforcement  of  any covenant or agreement in this Indenture or in
aid of the exercise of any power  granted  herein,  or  to enforce any other
proper remedy.

SECTION 504.   Trustee May File Proofs of Claim.

     In case of any judicial or regulatory proceeding relative to the Issuer
or any other obligor upon the Securities, its property or its creditors, the
Trustee  shall  be  entitled  and  empowered  (irrespective of  whether  the
principal  of  the  Securities  shall  then be due and  payable  as  therein
expressed or by declaration or otherwise  and  irrespective  of  whether the
Trustee  shall  have  made  any demand on the Issuer for the payment of  any
overdue  principal or interest),  by  intervention  in  such  proceeding  or
otherwise,  to take any and all actions authorized under the Trust Indenture
Act in order  to  have  claims of the Holders and the Trustee allowed in any
such proceeding.  In particular,  the Trustee shall be authorized to collect
and receive any Money or other property  payable  or deliverable on any such
claims  and  to distribute the same and any custodian,  receiver,  assignee,
trustee, liquidator,  sequestrator  or  other  similar  official in any such
judicial  proceeding  is  hereby  authorized  by  each Holder to  make  such
payments to the Trustee and, in the event that the  Trustee shall consent to
the making of such payments directly to the Holders,  to  pay to the Trustee
any  amount due it for the reasonable compensation, expenses,  disbursements
and advances  of  the Trustee, its agents and counsel, and any other amounts
due the Trustee under Section 607.

     No provision of this Indenture shall be deemed to authorize the Trustee
to authorize or consent  to  or  accept or adopt on behalf of any Holder any
plan of reorganization, agreement,  adjustment  or composition affecting the
Securities or the rights of any Holder thereof or  to  authorize the Trustee
to vote in respect of the claim of any Holder in any such proceeding.

SECTION 505.   Trustee May Enforce Claims Without Possession of Securities.

     All rights of action and claims under this Indenture  or the Securities
may be prosecuted and enforced by the Trustee without the possession  of any
of  the  Securities  or  the  production  thereof in any proceeding relating
thereto, and any such proceeding instituted  by the Trustee shall be brought
in its own name as trustee of an express trust, and any recovery of judgment
shall,  after  provision  for  the payment of the  reasonable  compensation,
expenses, disbursements and advances of the Trustee, its agents and counsel,
be for the ratable benefit of the  Holders  of  the Securities in respect of
which such judgment has been recovered.

<PAGE>

SECTION 506.   Application of Money Collected.

     Any Money collected by the Trustee pursuant  to  this  Article shall be
applied  in the following order, at the date or dates fixed by  the  Trustee
and, in case  of  the distribution of such Money on account of principal (or
premium, if any) or  interest,  upon  presentation of the Securities and the
notation thereon of the payment, if only  partially paid, and upon surrender
thereof, if fully paid:

          FIRST: To the payment of all amounts due the Trustee under Section
     607;

          SECOND: In the case the principal of the Securities shall not have
     become due and payable, to the payment  of  the  amounts  then  due and
     unpaid upon the Securities for interest in respect of which or for  the
     benefit  of  which  such  Money has been collected, in the order of the
     Maturity of the installments  of  such  interest, with interest, to the
     extent  that  such interest has been collected  by  the  Trustee,  upon
     overdue installments  of  interest at the rate borne by the Securities,
     such payments to be made ratably, without preference or priority of any
     kind,  according to the aggregate  amounts  due  and  payable  on  such
     Securities for interest;

          THIRD:  In  the  case  the  principal of the Securities shall have
     become due and payable, to the payment  of  the  amounts  then  due and
     unpaid  upon  the  Securities for principal and interest in respect  of
     which or for the benefit  of  which such Money has been collected, with
     interest, to the extent that such  interest  has  been collected by the
     Trustee, upon overdue installments of interest at the rate borne by the
     Securities,  such  payments to be made ratably, without  preference  or
     priority of any kind,  according  to  the  aggregate  amounts  due  and
     payable  on  such  Securities for principal and interest, respectively;
     and

          FOURTH:   The balance,  if  any, to the Person or Persons entitled
thereto.

SECTION 507.   Limitation of Suits.

     No  Holder  of  any Security shall have  any  right  to  institute  any
proceeding, judicial or  otherwise,  with  respect to this Indenture, or for
the appointment of a receiver or trustee, or for any other remedy hereunder,
unless

          (1) such Holder has previously given written notice to the Trustee
     of a continuing Event of Default;

          (2) the Holders of not less than 25% in aggregate principal amount
     of the Outstanding Securities shall have  made  written  request to the
     Trustee to institute proceedings in respect of such Event of Default in
     its own name as Trustee hereunder;

<PAGE>

          (3) such Holder or Holders have offered to the Trustee  reasonable
     indemnity against the costs, expenses and liabilities to be incurred in
     compliance with such request (including counsel fees and expenses);

          (4)  the  Trustee  for  60  days after its receipt of such notice,
     request  and  offer  of indemnity has  failed  to  institute  any  such
     proceeding; and

          (5) no direction  inconsistent  with such written request has been
     given to the Trustee during such 60-day  period  by  the  Holders  of a
     majority in aggregate principal amount of the Outstanding Securities;

it  being understood and intended that no one or more Holders shall have any
right  in any manner whatever by virtue of, or by availing of, any provision
of this  Indenture  to  affect, disturb or prejudice the rights of any other
Holders, or to obtain or  to  seek to obtain priority or preference over any
other Holders or to enforce any  right  under  this Indenture, except in the
manner  herein provided and for the equal and ratable  benefit  of  all  the
Holders.

SECTION 508.   Unconditional  Right of Holders to Receive Principal, Premium
               and Interest.

     Notwithstanding any other  provision  in  this Indenture, the Holder of
any Security shall have the right, which is absolute  and  unconditional, to
receive  payment of the principal of (and premium, if any) and  (subject  to
Section 307)  interest  on such Security on the respective Stated Maturities
expressed in such Security  (or,  in  the  case  of  redemption  pursuant to
Section  1101,  on  the  Redemption  Date)  and  to  institute  suit for the
enforcement  of  any  such  payment  and  such  rights shall not be impaired
without the consent of such Holder.

SECTION 509.   Restoration of Rights and Remedies.

     If the Trustee or any Holder has instituted  any  proceeding to enforce
any  right  or  remedy  under  this Indenture and such proceeding  has  been
discontinued or abandoned for any  reason,  or has been determined adversely
to the Trustee or to such Holder, then and in  every  such  case, subject to
any  determination  in  such  proceeding,  the Issuer, the Trustee  and  the
Holders  shall  be  restored  severally  and respectively  to  their  former
positions hereunder and thereafter all rights  and  remedies  of the Trustee
and  the  Holders  shall  continue  as  though  no such proceeding had  been
instituted.

SECTION 510.   Rights and Remedies Cumulative.

     Except as otherwise provided with respect to the replacement or payment
of mutilated, destroyed, lost or stolen Securities  in Section 306, no right
or remedy herein conferred upon or reserved to the Trustee or to the Holders
is intended to be exclusive of any other right or remedy,  and  every  right
and  remedy  shall,  to  the  extent  permitted by law, be cumulative and in
addition to every other right and remedy given hereunder or now or hereafter
existing at law or in equity or otherwise.   The  assertion or employment of
any  right  or  remedy  hereunder,  or  otherwise,  shall  not  prevent  the
concurrent assertion or employment of any other appropriate right or remedy.

<PAGE>

SECTION 511.   Delay or Omission Not Waiver.

     No delay or omission of the Trustee or of any Holder of any Security to
exercise any right or remedy accruing upon any Event of Default shall impair
any such right or remedy or constitute a waiver of any such Event of Default
or an acquiescence therein.  Subject to the provisions of Section 507, every
right and remedy given by this Article or by law to the  Trustee  or  to the
Holders  may  be  exercised from time to time, and as often as may be deemed
expedient, by the Trustee or by the Holders, as the case may be.

SECTION 512.   Control by Holders.

     The  Holders of  a  majority  in  aggregate  principal  amount  of  the
Outstanding  Securities  shall have the right to direct the time, method and
place of conducting any proceeding  for  any remedy available to the Trustee
or exercising any trust or power conferred on the Trustee, provided that

          (1) such direction shall not be  in  conflict with any rule of law
     or with this Indenture, and

          (2) the Trustee may take any other action  deemed  proper  by  the
     Trustee which is not inconsistent with such direction.

          This  Section  512 shall be in lieu of Section 316(a)(1)(A) of the
     Trust Indenture Act,  and such Section 316(a)(1)(A) is hereby expressly
     excluded from this Indenture, as permitted by the Trust Indenture Act.

SECTION 513.   Waiver of Past Defaults.

     The Holders of not less  than  a  majority  in  principal amount of the
Outstanding Securities may on behalf of the Holders of  all  the  Securities
waive any past default hereunder and its consequences, except a default

          (1)  in  the  payment of the principal of (or premium, if any)  or
     interest on any Security, or

          (2) in respect  of  a  covenant  or  provision  hereof which under
     Article Nine cannot be modified or amended without the  consent  of the
     Holder of each Outstanding Security affected.

     Upon  any such waiver, such default shall cease to exist, and any Event
of Default arising  therefrom  shall be deemed to have been cured, for every
purpose of this Indenture; but no such waiver shall extend to any subsequent
or other default or impair any right consequent thereon.

     This Section 513 shall be in  lieu of Section 316(a)(1)(B) of the Trust
Indenture Act, and such Section 316(a)(1)(B)  is  hereby  expressly excluded
from this Indenture, as permitted by the Trust Indenture Act.

<PAGE>

SECTION 514.   Undertaking for Costs.

     In  any  suit  for  the enforcement of any right or remedy  under  this
Indenture, or in any suit against the Trustee for any action taken, suffered
or omitted by it as Trustee,  a court may require any party litigant in such
suit to file an undertaking to  pay  the  costs of such suit, and may assess
costs  against any such party litigant, in the  manner  and  to  the  extent
provided  in the Trust Indenture Act; provided that neither this Section nor
the Trust Indenture  Act  shall  be deemed to authorize any court to require
such an undertaking or to make such  an assessment in any suit instituted by
the Issuer and any provision of the Trust  Indenture  Act  to such effect is
hereby  expressly excluded from this Indenture, as permitted  by  the  Trust
Indenture Act.

SECTION 515.   Waiver of Stay or Extension Laws.

     The Issuer covenants (to the extent that it may lawfully do so) that it
will not  at  any  time  insist  upon, or plead, or in any manner whatsoever
claim  or  take the benefit or advantage  of,  any  stay  or  extension  law
wherever enacted,  now  or  at any time hereafter in force, which may affect
the covenants herein or the performance  of  this  Indenture; and the Issuer
(to  the  extent  that  it may lawfully do so) hereby expressly  waives  all
benefit or advantage of any  such  law  and  covenants  that  they  will not
hinder,  delay  or  impede the execution of any power herein granted to  the
Trustee, but will suffer  and  permit  the  execution of every such power as
though no such law had been enacted.

                           ARTICLE SIX

                           THE TRUSTEE

SECTION 601.   Certain Duties and Responsibilities.

     The duties and responsibilities of the Trustee  shall be as provided by
the  Trust Indenture Act.  Notwithstanding the foregoing,  no  provision  of
this Indenture  shall require the Trustee to expend or risk its own funds or
otherwise incur any  financial  liability  in  the performance of any of its
duties hereunder, or in the exercise of any of its  rights  or powers, if it
shall have reasonable grounds for believing that repayment of  such funds or
adequate indemnity against such risk or liability is not reasonably  assured
to  it.   Whether  or not therein expressly so provided, every provision  of
this Indenture relating  to  the  conduct  or  affecting the liability of or
affording protection to the Trustee shall be subject  to  the  provisions of
this Section.

SECTION 602.   Notice of Defaults.

     The  Trustee shall give the Holders notice of any default hereunder  as
and to the  extent  provided  by the Trust Indenture Act; provided, however,
that  in the case of any default  of  the  character  specified  in  Section
501(3),  no  such  notice  to  Holders shall be given until at least 30 days
after the occurrence thereof.  For  the  purpose  of  this Section, the term
"default" means any event which is, or after notice or lapse of time or both
would become, an Event of Default.  The Trustee shall not  be deemed to have
knowledge  of  any default or Event of Default specified in Sections  501(3)
through 501(7) unless  a  Responsible  Officer  shall  have received written
notice thereof from the Issuer or a Holder.

<PAGE>

SECTION 603.   Certain Rights of Trustee.

     Subject to the provisions of Section 601:

          (a)  the  Trustee  may rely and shall be protected  in  acting  or
     refraining from acting upon  any  resolution,  Officers' Certificate or
     any other certificate, statement, instrument, opinion,  report, notice,
     request,  direction,  consent,  order,  bond,  debenture,  note,  other
     evidence of indebtedness or other paper or document believed  by  it to
     be genuine and to have been signed or presented by the proper party  or
     parties;

          (b)  any request or direction of the Issuer mentioned herein shall
     be sufficiently  evidenced  by  a Company Request or Company Order; and
     any resolution of the Board of Directors  may be sufficiently evidenced
     by a Board Resolution;

          (c) Whenever in the administration of  this  Indenture the Trustee
     shall deem it desirable that a matter be proved or established prior to
     taking, suffering or omitting any action hereunder, the Trustee (unless
     other evidence be herein specifically prescribed) may,  in  the absence
     of  bad  faith  on  its  part,  conclusively  rely  upon  an  Officers'
     Certificate;

          (d) the Trustee may consult with counsel and the written advice of
     such  counsel  or  any  Opinion  of  Counsel shall be full and complete
     authorization and protection in respect  of  any action taken, suffered
     or omitted by it hereunder in good faith and in reliance thereon;

          (e) the Trustee shall be under no obligation  to  exercise  any of
     the  rights or powers vested in it by this Indenture at the request  or
     direction of any of the Holders pursuant to this Indenture, unless such
     Holders  shall  have  offered  to  the  Trustee  reasonable security or
     indemnity against the costs, expenses and liabilities  which  might  be
     incurred by it in compliance with such request or direction;

          (f)  the Trustee shall not be bound to make any investigation into
     the facts or  matters stated in any resolution, certificate, statement,
     instrument,  opinion,  report,  notice,  request,  direction,  consent,
     order, bond, debenture,  note,  other evidence of indebtedness or other
     paper or document but the Trustee,  in  its  sole  discretion, may make
     such further inquiry or investigation into such facts  or matters as it
     may see fit, and, if the Trustee shall determine to make  such  further
     inquiry  or  investigation,  it shall be entitled to examine the books,
     records and premises of the Issuer, personally or by agent or attorney;

          (g) the Trustee may execute  any of the trusts or powers hereunder
     or perform any duties hereunder either directly or by or through agents
     or  attorneys  and  the  Trustee  shall  not  be  responsible  for  any
     misconduct or negligence on the part of any agent or attorney appointed
     with due care by it hereunder; and

<PAGE>

          (h)  the  Trustee shall not be liable  for  any  action  taken  or
     omitted by it in  good  faith  and  believed  by it to be authorized or
     within  the  discretion, rights or powers conferred  upon  it  by  this
     Indenture.

SECTION 604.   Not Responsible for Recitals or Issuance of Securities.

     The  recitals contained  herein  and  in  the  Securities,  except  the
Trustee's certificates  of  authentication, shall be taken as the statements
of  the  Issuer,  and  the  Trustee  assumes  no  responsibility  for  their
correctness.  The Trustee makes  no  representations  as  to the validity or
sufficiency  of  this Indenture, the Securities, or any prospectus  used  in
connection with the  sale  of  the  Securities.   The  Trustee  shall not be
accountable  for the use or application by the Issuer of Securities  or  the
proceeds thereof.

SECTION 605.   May Hold Securities.

     The Trustee,  any  Authenticating Agent, any Paying Agent, any Security
Registrar or any other agent  of  the Issuer, in its individual or any other
capacity, may become the owner or pledgee  of  Securities  and,  subject  to
Sections  608  and  613,  may  otherwise  deal  with the Issuer and receive,
collect, hold and retain collections from the Issuer with the same rights it
would  have  if  it were not Trustee, Authenticating  Agent,  Paying  Agent,
Security Registrar or such other agent.

SECTION 606.   Money Held in Trust.

     Money held by  the  Trustee  in  trust hereunder need not be segregated
from other funds except to the extent required by law.  The Trustee shall be
under no liability for interest on any money received by it hereunder except
as otherwise agreed with the Issuer.

SECTION 607.   Compensation and Reimbursement.

     The Issuer covenants and agrees:

          (1)  to  pay  to  the  Trustee  from   time   to  time  reasonable
     compensation   for  all  services  rendered  by  it  hereunder   (which
     compensation shall  not be limited by any provision of law in regard to
     the compensation of a trustee of an express trust);

          (2) except as otherwise  expressly  provided  herein, to reimburse
     the Trustee upon its request for all reasonable expenses, disbursements
     and  advances  incurred or made by the Trustee in accordance  with  any
     provision of this  Indenture (including the reasonable compensation and
     the expenses and disbursements  of  its agents and counsel), except any
     such expense, disbursement or advance  as  may  be  attributable to its
     negligence or bad faith; and

          (3) to indemnify the Trustee for, and to hold it harmless against,
     any loss, liability or expense incurred without gross negligence or bad
     faith on its part, arising out of or in connection with  the acceptance
     or  administration  of this trust, including the costs and expenses  of
     defending itself against  any claim or liability in connection with the
     exercise or performance of any of its powers or duties hereunder.

<PAGE>

     The obligations under this  Section 607 to compensate and indemnify the
Trustee and to pay or reimburse the  Trustee for expenses, disbursements and
advances shall constitute additional indebtedness  hereunder,  shall survive
the  satisfaction  and  discharge  of  this Indenture or the resignation  or
removal  of  the  Trustee.   When the Trustee  incurs  expenses  or  renders
services in connection with an  Event  of  Default specified in Article Five
hereof, the expenses (including the reasonable  fees  and  expenses  of  its
counsel)  and  the compensation for the services in connection therewith are
intended to constitute expenses of administration under any bankruptcy law.

SECTION 608.   Disqualification; Conflicting Interests.

     If the Trustee has or shall acquire any conflicting interest within the
meaning of the Trust  Indenture Act, the Trustee shall either eliminate such
conflicting interest or resign in the manner provided by, and subject to the
provisions of the Trust Indenture Act and this Indenture.

SECTION 609.   Corporate Trustee Required; Eligibility.

     There shall at all  times  be  a  Trustee  hereunder  which  shall be a
corporation  or  national  banking  association organized and doing business
under the laws of the United States of  America,  any  State  thereof or the
District of Columbia, authorized under such laws to exercise corporate trust
powers,  having  a  combined  capital  and  surplus of at least $10,000,000,
subject  to supervision or examination by Federal  or  State  authority  and
having a Corporate Trust Office in the Borough of Manhattan, The City of New
York, New York.  If such corporation publishes reports of condition at least
annually,  pursuant  to  law  or  to the requirements of said supervising or
examining authority, then for the purposes  of  this  Section,  the combined
capital  and surplus of such corporation shall be deemed to be its  combined
capital and  surplus  as set forth in its most recent report of condition so
published.  If at any time  the  Trustee  shall  cease  to  be  eligible  in
accordance  with the provisions of this Section, it shall resign immediately
in the manner and with the effect hereinafter specified in Section 610.

SECTION 610.   Resignation and Removal; Appointment of Successor.

     (a)  No  resignation  or removal of the Trustee and no appointment of a
successor Trustee pursuant to  this Article shall become effective until the
acceptance of appointment by the successor Trustee under Section 611.

     (b)  The Trustee may resign  at  any  time  by  giving  written  notice
thereof  to  the  Issuer.   If  an  instrument  of acceptance by a successor
Trustee shall not have been delivered to the Trustee  within  30  days after
the giving of such notice of resignation, the resigning Trustee may petition
any  court  of  competent  jurisdiction  for  the appointment of a successor
Trustee.

     (c)  The Trustee may be removed at any time  by Act of the Holders of a
majority in principal amount of the Outstanding Securities, delivered to the
Trustee and to the Issuer.

<PAGE>

     (d)  If at any time:

          (1)  the  Trustee  shall  fail to comply with  Section  608  after
     written request therefor by the  Issuer or by any Holder who has been a
     bona fide Holder of a Security for  at  least  six  months,  unless the
     Trustee's duty to resign is stayed in accordance with the provisions of
     Section 310(b) of the Trust Indenture Act, or

          (2) the Trustee shall cease to be eligible under Section  609  and
     shall fail to resign after written request therefor by the Issuer or by
     any such Holder, or

          (3)  the  Trustee  shall  become  incapable  of acting or shall be
     adjudged a bankrupt or insolvent or a receiver of the Trustee or of its
     property shall be appointed or any public officer shall  take charge or
     control of the Trustee or of its property or affairs for the purpose of
     rehabilitation, conversation or liquidation,

then, in any such case, (i) the Issuer by a Board Resolution may  remove the
Trustee, or (ii) subject to Section 514, any Holder who has been a bona fide
Holder  of a Security for at least six months may, on behalf of himself  and
all others  similarly situated, petition any court of competent jurisdiction
for the removal of the Trustee and the appointment of a successor Trustee.

     (e)  If  the  Trustee  shall  resign, be removed or become incapable of
acting, or if a vacancy shall occur  in the office of Trustee for any cause,
the  Issuer,  by  a  Board Resolution shall  promptly  appoint  a  successor
Trustee.   If,  within  one   year   after   such  resignation,  removal  or
incapability, on the occurrence of such vacancy,  a  successor Trustee shall
be appointed by Act of the Holders of majority in principal  amount  of  the
Outstanding Securities delivered to the Issuer and the retiring Trustee, the
successor  Trustee so appointed shall, forthwith upon its acceptance of such
appointment,  become  the  successor  Trustee  and  supersede  the successor
Trustee appointed by the Issuer.  If no successor Trustee shall have been so
appointed  by  the  Issuer  or the Holders and accepted appointment  in  the
manner hereinafter provided, any Holder who has been a bona fide Holder of a
Security for at least six months  may,  on  behalf of himself and all others
similarly  situated, petition any court of competent  jurisdiction  for  the
appointment  of  a  successor Trustee.  Such court may thereupon, after such
notice, if any, as it  may deem proper and prescribe, remove the Trustee and
appoint a successor Trustee.

     (f)  The Issuer shall  give notice of each resignation and each removal
of the Trustee and each appointment of a successor Trustee to all Holders in
the manner provided for in Section  106.  Each notice shall include the name
of the successor Trustee and the address of its Corporate Trust Office.

SECTION 611.   Acceptance of Appointment by Successor.

     Every successor Trustee appointed  hereunder shall execute, acknowledge
and  deliver  to  the  Issuer  and  to the retiring  Trustee  an  instrument
accepting such appointment, and thereupon  the resignation or removal of the
retiring Trustee shall become effective and  such successor Trustee, without
any  further  act,  deed or conveyance, shall become  vested  with  all  the
rights, powers, trusts  and  duties of the retiring Trustee; but, on request

<PAGE>

of the Issuer or the successor  Trustee,  such  retiring Trustee shall, upon
payment  of its charges, execute and deliver an instrument  transferring  to
such successor  Trustee  all  the  rights, powers and trusts of the retiring
Trustee  and  shall duly assign, transfer  and  deliver  to  such  successor
Trustee all property  and  Money  held  by  such retiring Trustee hereunder.
Upon request of any such successor Trustee, the Issuer shall execute any and
all instruments for more fully and certainly  vesting  in  and confirming to
such successor Trustee all such rights, powers and trusts.

     No successor Trustee shall accept its appointment unless at the time of
such acceptance such successor Trustee shall be qualified and eligible under
this Article.

SECTION 612.   Merger, Conversions, Consolidation or Succession to Business.

     Any  corporation into which the Trustee may be merged or  converted  or
with which  it  may  be  consolidated, or any corporation resulting from any
merger, conversion or consolidation  to  which the Trustee shall be a party,
or  any  corporation succeeding to all or substantially  all  the  corporate
trustee business  of  the  Trustee,  shall  be  the successor of the Trustee
hereunder,  provided  such  corporation  shall  be otherwise  qualified  and
eligible under this Article, without the execution or filing of any paper or
any  further  act on the part of any of the parties  hereto.   In  case  any
Securities shall  have been authenticated, but not delivered, by the Trustee
then in office, any successor by merger, conversion or consolidation to such
authenticating  Trustee  may  adopt  such  authentication  and  deliver  the
Securities so authenticated  with  the  same  effect  as  if  such successor
Trustee had itself authenticated such Securities.

SECTION 613.   Preferential Collection of Claims Against Issuer.

     If and when the Trustee shall be or become a creditor of the Issuer (or
any other obligor upon the Securities), the Trustee shall be subject  to the
provisions  of  the  Trust  Indenture Act regarding the collection of claims
against the Issuer (or any such other obligor).

SECTION 614.   Appointment of Authenticating Agent.

     The Trustee may appoint  an  Authenticating Agent or Agents which shall
be authorized to act on behalf of the  Trustee  to  authenticate  Securities
issued  upon  original issue and upon exchange, registration of transfer  or
partial  redemption   or   pursuant   to  Section  306,  and  Securities  so
authenticated shall be entitled to the  benefits of this Indenture and shall
be valid and obligatory for all purposes  as if authenticated by the Trustee
hereunder.    Wherever  reference  is  made  in  this   Indenture   to   the
authentication  and  delivery  of Securities by the Trustee or the Trustee's
certificate of authentication, such  reference  shall  be  deemed to include
authentication  and  delivery  on behalf of the Trustee by an Authenticating
Agent and a certificate of authentication  executed on behalf of the Trustee
by an Authenticating Agent.  Each Authenticating  Agent  shall be acceptable
to the Issuer and shall at all times be a corporation authorized  and  doing
business  under  the laws of the United States of America, any State thereof
or  the  District  of  Columbia,  authorized  under  such  laws  to  act  as
Authenticating Agent, having a combined capital and surplus of not less than
$10,000,000 and subject  to  supervision  or examination by Federal or State
authority.  If such Authenticating Agent publishes  reports  of condition at

<PAGE>

least  annually, pursuant to law or to the requirements of said  supervising
or examining  authority, then for the purposes of this Section, the combined
capital and surplus  of  such Authenticating Agent shall be deemed to be its
combined capital and surplus  as  set  forth  in  its  most recent report of
condition so published.  If at any time an Authenticating  Agent shall cease
to  be  eligible  in  accordance  with the provisions of this Section,  such
Authenticating Agent shall resign immediately  in  the  manner  and with the
effect specified in this Section.

     Any  corporation  into  which an Authenticating Agent may be merged  or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or  consolidation  to  which such Authenticating
Agent  shall  be  a party, or any corporation succeeding  to  the  corporate
agency  or corporate  trust  business  of  an  Authenticating  Agent,  shall
continue  to  be an Authenticating Agent, provided such corporation shall be
otherwise eligible  under  this  Section, without the execution or filing of
any  paper  or  any  further  act  on  the   part  of  the  Trustee  or  the
Authenticating Agent.

     An Authenticating Agent may resign at any time by giving written notice
thereof  to the Trustee and to the Issuer.  The  Trustee  may  at  any  time
terminate  the  agency  of  an Authenticating Agent by giving written notice
thereof to such Authenticating Agent and to the Issuer.  Upon receiving such
a notice of resignation or upon  such  a termination, or in case at any time
such Authenticating Agent shall cease to  be eligible in accordance with the
provisions   of  this  Section,  the  Trustee  may   appoint   a   successor
Authenticating  Agent which shall be acceptable to the Issuer and shall mail
written notice of  such appointment by first-class mail, postage prepaid, to
all Holders as their  names  and  addresses appear in the Security Register.
Any  successor  Authenticating Agent  upon  acceptance  of  its  appointment
hereunder shall become  vested with all the rights, powers and duties of its
predecessor hereunder, with  like  effect  as  if  originally  named  as  an
Authenticating  Agent.  No successor Authenticating Agent shall be appointed
unless eligible under the provisions of this Section.

     The Trustee  agrees  to  pay  to each Authenticating Agent from time to
time reasonable compensation for its  services  under  this Section, and the
Trustee shall be entitled to be reimbursed for such payments, subject to the
provisions of Section 607.

     If an appointment is made pursuant to this Section,  the Securities may
have  endorsed  thereon,  in  addition  to  the  Trustee's  certificate   of
authentication,   an   alternative  certificate  of  authentication  in  the
following form:

     This is one of the  Securities  referred  to  in  the  within mentioned
Indenture.


                              _______________________________________
                                           As Trustee

                              By: ___________________________________
                                    As Authenticating Agent

                              By: ___________________________________
                                      Authorized Signatory

<PAGE>

                          ARTICLE SEVEN

         HOLDERS' LISTS AND REPORTS BY TRUSTEE AND ISSUER

SECTION 701.   Issuer to Furnish Trustee Names and Addresses of Holders.

     The Issuer will furnish or cause to be furnished to the Trustee

          (a) semi-annually, not more than 15 days after each  June  15  and
     December 15, a list in such form as the Trustee may reasonably require,
     of  the  names  and addresses of the Holders as of the applicable date,
     and

          (b) at such  other  times  as  the Trustee may request in writing,
     within 30 days after the receipt by the  Issuer, as the case may be, of
     any such request, a list of similar form and  content  as of a date not
     more than 15 days prior to the time such list is furnished;

excluding from any such list names and addresses received by  the Trustee in
its capacity as Security Registrar.

SECTION 702.   Preservation of Information; Communications to Holders.

     (a)  The Trustee shall preserve, in as current a form as is  reasonably
practicable, the names and addresses of Holders contained in the most recent
list  furnished to the Trustee as provided in Section 701 and the names  and
addresses  of  Holders  received  by the Trustee in its capacity as Security
Registrar.  The Trustee may destroy  any list furnished to it as provided in
Section 701 upon receipt of a new list so furnished.

     (b)  The  rights  of Holders to communicate  with  other  Holders  with
respect to their rights  under  this  Indenture or under the Securities, and
the corresponding rights and duties of  the Trustee, shall be as provided by
the Trust Indenture Act.

     (c)  Every Holder of Securities, by  receiving  and  holding  the same,
agrees  with  the  Issuer  and  the  Trustee that neither the Issuer nor the
Trustee nor any agent of any of them shall  be held accountable by reason of
any  disclosure of information as to names and  addresses  of  Holders  made
pursuant to the Trust Indenture Act.

SECTION 703.   Reports by Trustee.

     (a)  The  Trustee shall transmit to Holders such reports concerning the
Trustee and its  actions under this Indenture as may be required pursuant to
the Trust Indenture  Act  at  the  times and in the manner provided pursuant
thereto.  The interval between transmissions of reports to be transmitted at

<PAGE>

intervals shall be twelve months or  such shorter time required by the Trust
Indenture Act.  If the Trust Indenture  Act  does not specify the first date
on which a report is due, the first such date  shall  be  June 15 commencing
with the year in which the Securities are first issued.

     (b)  A copy of each such report shall, at the time of such transmission
to Holders, be filed by the Trustee with each stock exchange  or market upon
which the Securities are listed or quoted, with the Commission  and with the
Issuer.  The Issuer will notify the Trustee if the Securities are  listed on
any stock exchange or quoted on any other market.

SECTION 704.   Reports by Issuer.

     (a)  The Issuer covenants and agrees to file or cause to be filed  with
the  Trustee  and the Commission, and transmit to Holders, such information,
documents and other  reports, and such summaries thereof, as may be required
pursuant to the Trust  Indenture Act at the times and in the manner provided
pursuant to such Act; provided  that  any  such  information,  documents  or
reports  required  to be filed with the Commission pursuant to Section 13 or
15(d) of the Exchange  Act  shall  be  filed with the Trustee within 15 days
after the same is so required to be filed with the Commission.

     (b)  The Issuer shall transmit, or  cause  to  be  transmitted,  to the
Holders  of  Securities  within  30  days  after the filing thereof with the
Commission its annual report prepared in accordance  with  Rule  14a-3 under
the Exchange Act.  If the Issuer is no longer required to file such a report
with  the  Commission,  the  Issuer  shall  transmit  a  report  prepared in
accordance  with  Rule  14a-3  under  the  Exchange  Act  to  the Holders of
Securities on or before May 31 of each year.

     (c)  If  the  Issuer  is  not  required  to furnish annual or quarterly
reports to its stockholders pursuant to the Exchange  Act,  the Issuer shall
cause  its  financial  statements,  including  any  notes thereto and,  with
respect  to  annual reports, an auditors' report by an  accounting  firm  of
established national  reputation  to be so filed with the Trustee within 120
days after the end of each of the fiscal  years and within 60 days after the
end of each of the first three quarters of  each such fiscal year and, after
the date such reports are so required to be filed  with  the  Trustee, to be
furnished  to  each Holder.  The Issuer also shall provide the Trustee  with
such additional  copies  of such reports as they may reasonably request, and
the Trustee may provide said reports to any other Person.

                          ARTICLE EIGHT

       CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE

SECTION 801.   Issuer May Consolidate, Etc., Only on Certain Terms.

     The Issuer shall not consolidate with or merge into any other Person or
sell, convey, transfer or  lease  all or substantially all of its properties
and assets to any such Person, and  the  Issuer  shall  not  permit any such
Person  to  consolidate  with  or  merge  into  the  Issuer or sell, convey,
transfer or lease all or substantially all of its properties  and  assets to
the Issuer, unless:

<PAGE>

          (1)  the  Issuer  shall  be the continuing Person, or in case  the
     Issuer shall consolidate with or  merge  into  another  Person or sell,
     convey,  transfer  or lease all or substantially all of its  properties
     and assets to any Person,  the  Person  formed by such consolidation or
     into which the Issuer is merged or the Person  which  acquires by sale,
     conveyance  or transfer, or which leases, all or substantially  all  of
     the properties  and  assets  of  the  Issuer,  shall  be  a corporation
     organized and validly existing under the laws of the United  States  of
     America,  any  State  thereof  or  the  District  of Columbia and shall
     expressly  assume,  by an indenture supplemental hereto,  executed  and
     delivered to the Trustee,  in  form satisfactory to the Trustee the due
     and punctual payment of the principal  of  (and  premium,  if  any) and
     interest on all the Securities and the due and punctual performance  or
     observance  of  each  of  the  other  covenants  and agreements of this
     Indenture on the part of the Issuer to be performed or observed;

          (2) immediately after giving effect to such transaction,  no event
     which, after notice or lapse of time, or both, would become an Event of
     Default shall have occurred and be continuing;

          (3)  immediately  after  giving  effect  to such transaction, each
     Subsidiary controlled by the Company or the successor  Person that is a
     national or state banking association shall be in compliance  with  all
     applicable  minimum capital requirements and shall have filed a capital
     plan acceptable to its primary regulator; and

          (4)  the   Issuer  has  delivered  to  the  Trustee  an  Officers'
     Certificate and,  if a supplemental indenture is required in connection
     with such transaction,  also  an  Opinion of Counsel, stating that such
     consolidation,  merger,  conveyance,   transfer  or  lease  and,  if  a
     supplemental indenture is required in connection with such transaction,
     such  supplemental indenture comply with  this  Article  and  that  all
     conditions  precedent  herein provided for relating to such transaction
     have been complied with.

SECTION 802.   Successor Substituted.

     Upon any consolidation of  the  Issuer  with,  or  merger of the Issuer
into, any other Person or any sale, conveyance, transfer  or  lease  of  the
properties  and  assets  of  the  Issuer  substantially  as  an  entirety in
accordance   with   Section   801,  the  successor  Person  formed  by  such
consolidation or into which the  Issuer  is  merged  or  to which such sale,
conveyance, transfer or lease is made shall succeed to, and  be  substituted
for,  and  may  exercise  every  right  and  power of, the Issuer under this
Indenture with the same effect as if such successor Person had been named as
the  Issuer  herein,  and  thereafter, except in the  case  of  a  lease  of
properties and assets, the predecessor  Person  shall  be  relieved  of  all
obligations and covenants under this Indenture and the Securities.

<PAGE>
                          ARTICLE NINE

                     SUPPLEMENTAL INDENTURES

SECTION 901.   Supplemental Indentures without Consent of Holders.

     Without  the  consent  of  any Holders the Issuer, when authorized by a
Board Resolution, and the Trustee,  at  any  time and from time to time, may
enter into one or more indentures supplemental  hereto, in form satisfactory
to the Trustee, for any of the following purposes:

          (1) to evidence the succession of another Person to the Issuer and
     the assumption by any such successor of the covenants and agreements of
     the Issuer herein or in the Securities; or

          (2) to add to the covenants of the Issuer  for  the benefit of the
     Holders, or to surrender any right or power herein conferred  upon  the
     Issuer; or

          (3) to secure the Securities; or

          (4)  to cure any ambiguity, to correct or supplement any provision
     herein which may be inconsistent with any other provision herein, or to
     make any other  provisions with respect to matters or questions arising
     under  this  Indenture   which  shall  not  be  inconsistent  with  the
     provisions of this Indenture,  provided  such  action  pursuant to this
     clause (4) shall not adversely affect the interests of the  Holders  in
     any material respect.

SECTION 902.   Supplemental Indentures with Consent of Holders.

     (a)  With  the  consent  of  the Holders of not less than a majority in
aggregate principal amount of the Outstanding  Securities,  by  Act  of said
Holders delivered to the Issuer and the Trustee, the Issuer, when authorized
by  a  Board  Resolution,  and  the  Trustee  may enter into an indenture or
indentures supplemental hereto for the purpose  of  adding any provisions to
or  changing  in  any  manner or eliminating any of the provisions  of  this
Indenture or of modifying in any manner the rights of the Holders under this
Indenture; provided, however,  that  no  such  supplemental indenture shall,
without  the  consent  of the Holder of each Outstanding  Security  affected
thereby:

          (1) change the  Stated  Maturity  of  the  principal  of,  or  any
     installment  of  interest  on,  any  Security,  or reduce the principal
     amount thereof or the rate of interest thereon or  any  premium payable
     upon the redemption thereof, or change the place of payment  where,  or
     the  coin  or  currency  in  which,  any Security or any premium or the
     interest thereon is payable, or impair  the right to institute suit for
     the enforcement of any such payment on or  after  the  Stated  Maturity
     thereof  (or,  in  the  case  of redemption, on or after the Redemption
     Date), or

          (2) reduce the percentage  in  principal amount of the Outstanding
     Securities,  the consent of whose Holders  is  required  for  any  such
     supplemental indenture, or the consent of whose Holders is required for
     any waiver (of  compliance with certain provisions of this Indenture or
     certain defaults hereunder and their consequences) provided for in this
     Indenture, or

<PAGE>

          (3) modify any  of  the provisions of this Section or Section 513,
     except to increase any such percentage or to provide that certain other
     provisions of this Indenture  cannot  be modified or waived without the
     consent of the Holder of each Outstanding Security affected thereby.

     It shall not be necessary for any Act of  Holders under this Section to
approve the particular form of any proposed supplemental  indenture,  but it
shall be sufficient if such Act shall approve the substance thereof.

SECTION 903.   Execution of Supplemental Indentures.

     In  executing,  or  accepting  the  additional  trusts  created by, any
supplemental  indenture  permitted  by  this  Article  or  the modifications
thereby  of  the  trusts  created  by this Indenture, the Trustee  shall  be
entitled to receive, and (subject to  Section  601) shall be fully protected
in relying upon, an Opinion of Counsel stating that  the  execution  of such
supplemental  indenture  is authorized or permitted by this Indenture.   The
Trustee may, but shall not be obligated to, enter into any such supplemental
indenture which affects the Trustee's own rights, duties or immunities under
this Indenture or otherwise.

SECTION 904.   Effect of Supplemental Indentures.

     Upon the execution of  any  supplemental  indenture under this Article,
this  Indenture  shall  be  modified  in  accordance  therewith,   and  such
supplemental indenture shall form a part of this Indenture for all purposes;
and  every  Holder  theretofore  or  thereafter  authenticated and delivered
hereunder shall be bound thereby.

SECTION 905.   Conformity with Trust Indenture Act.

     Every supplemental indenture executed pursuant  to  this  Article shall
conform to the requirements of the Trust Indenture Act.

SECTION 906.   Reference in Securities to Supplemental Indentures.

     Securities  authenticated  and  delivered  after the execution  of  any
supplemental indenture pursuant to this Article may,  and  shall if required
by the Trustee, bear a notation in form approved by the Trustee  as  to  any
matter  provided  for  in such supplemental indenture.  If the Issuer or the
Trustee shall so determine, new Securities so modified as to conform, in the
opinion of the Trustee and  the  Issuer,  to any such supplemental indenture
may be prepared and executed by the Issuer  and  authenticated and delivered
by the Trustee in exchange for Outstanding Securities.

<PAGE>

                           ARTICLE TEN

                            COVENANTS

SECTION 1001.  Payment of Principal, Premium and Interest.

     The Issuer will duly and punctually pay the principal  of (and premium,
if any) and interest on the Securities in accordance with the  terms  of the
Securities and this Indenture.

SECTION 1002.  Maintenance of Office or Agency.

     The  Issuer will maintain in the Borough of Manhattan, The City of  New
York, New York,  an  office  or  agency where Securities may be presented or
surrendered  for  payment,  where  Securities   may   be   surrendered   for
registration  of  transfer  or  exchange and where notices and demands to or
upon the Issuer in respect of the  Securities  and  this  Indenture  may  be
served.   The  Corporate Trust Office of the Trustee shall initially be such
office or agency  for  all  of the aforesaid purposes.  The Issuer will give
prompt written notice to the  Trustee of the location, and any change in the
location, of such office or agency.  If at any time the Issuer shall fail to
maintain any such required office  or  agency  or  shall fail to furnish the
Trustee  with the address thereof, such presentations,  surrenders,  notices
and demands  may  be  made  or  served  at the Corporate Trust Office of the
Trustee, and the Issuer hereby appoints the  Trustee as its agent to receive
all such presentations, surrenders, notices and demands.

     The  Issuer  may also from time to time designate  one  or  more  other
offices or agencies  (in  or  outside  of  the  above  location)  where  the
Securities  may be presented or surrendered for any or all such purposes and
may from time  to time rescind such designations; provided, however, that no
such designation or rescission shall in any manner relieve the Issuer of its
obligation to maintain  an office or agency in the Borough of Manhattan, The
City of New York, New York  for  such  purposes.   The Issuer agrees to give
prompt written notice to the Trustee of any such designation  or  rescission
and of any change in the location of any such other office or agency.

     The Issuer agrees to maintain, and to cause each of its Subsidiaries to
maintain,  copies  of  all minute books, stock records, financial statements
and bank account information  at  the  principal  executive  offices  of the
Issuer, or those of its counsel, in the United States.

SECTION 1003.  Money for Security Payments to Be Held in Trust.

     If  the  Issuer shall at any time act as its own Paying Agent, it will,
on or before each  due  date  of  the  principal of (and premium, if any) or
interest on any of the Securities, segregate  and  hold  in  trust  for  the
benefit of the Persons entitled thereto a sum of Money sufficient to pay the
principal  (and premium, if any) or interest so becoming due until such sums
shall be paid  to  such  Persons or otherwise disposed of as herein provided
and will promptly notify the Trustee of its action or failure so to act.

<PAGE>

     Whenever the Issuer shall  have  one or more Paying Agents, it will, on
or  before  each due date of the principal  of  (and  premium,  if  any)  or
interest on any  Securities,  deposit  with  a  Paying  Agent a sum of Money
sufficient to pay such amount, such sum to be held as provided  by the Trust
Indenture Act, and (unless such Paying Agent is the Trustee) the Issuer will
promptly notify the Trustee of its action or failure so to act.

     The  Issuer  will  cause  each  Paying Agent other than the Trustee  to
execute and deliver to the Trustee an  instrument in which such Paying Agent
shall agree with the Trustee, subject to  the  provisions  of  this Section,
that  such Paying Agent will:  (i) comply with the provisions of  the  Trust
Indenture  Act  applicable  to  it  as  a  Paying  Agent and (ii) during the
continuance  of  any default by the Issuer (or any other  obligor  upon  the
Securities) in the  making of any payment in respect of the Securities, upon
the written request of  the  Trustee,  forthwith pay to the Trustee all sums
held in trust by such Paying Agent as such.

     The  Issuer  may  at  any  time,  for  the  purpose  of  obtaining  the
satisfaction and discharge of this Indenture  or for any other purpose, pay,
or by Company Order direct any Paying Agent to pay, to the Trustee all Money
held in trust by the Issuer or such Paying Agent,  such  Money to be held by
the Trustee upon the same terms as those upon which such Money  was  held by
the Issuer or such Paying Agent; and, upon such payment by any Paying  Agent
to  the  Trustee,  such  Paying  Agent  shall  be  released from all further
liability with respect to such money.

SECTION 1004.  Existence; Conduct of Operations; Insured Institution.

     (1)  Subject to Article Eight, the Issuer will  do  or cause to be done
all  things  necessary  to  preserve and keep in full force and  effect  its
existence, rights (charter and  statutory)  and franchises of the Issuer and
its  subsidiaries,  and  shall  comply  with all material  statutes,  rules,
regulations  and  orders of and restrictions  imposed  by  governmental  and
administrative authorities  and  agencies  applicable  to the Issuer and its
Subsidiaries; provided, however, subject to paragraph (2)  of  this  Section
1004,  that  the Issuer shall not be required to preserve any such right  or
franchise if the  Board  of  Directors shall determine that the preservation
thereof is no longer desirable  in the conduct of the business of the Issuer
and its Subsidiaries and that the loss thereof is not disadvantageous in any
material respect to the Holders.

     (2)  The Issuer shall do or  cause  to  be done all things necessary to
preserve and keep in full force and effect any  Subsidiary that is chartered
as a bank as an Insured Institution and do all things  necessary  to  ensure
that savings accounts of any such Subsidiary are insured by the FDIC or  any
successor  organization  up  to  the maximum amount permitted by the Federal
Deposit Insurance Act and regulations  thereunder  or any succeeding federal
law hereinafter enacted.


SECTION 1005.  Statement by Officers as to Compliance.

     (1)  The Company will deliver to the Trustee, within 120 days after the
end of each fiscal year, an Officers' Certificate, stating whether or not to
the best knowledge of the signers thereof the Issuer  is  in  default in the
performance and observance of any of the terms, provisions and conditions of

<PAGE>

this  Indenture,  (other  than  a  term, provision or condition specifically
dealt  with  in  Clause  (2)  of  this  Section   1006)  setting  forth  the
arithmetical computations required to show compliance with the provisions of
Section  1007  during  the previous year, and, if the  Issuer  shall  be  in
default, specifying all  such  defaults and the nature and status thereof of
which they may have knowledge.

     (2)  The Issuer will deliver to the Trustee, within five days after the
occurrence thereof, written notice  of any event which after notice or lapse
of time or both would become an Event of Default.

SECTION 1006.  Restricted Payments on Capital Stock.

     The Issuer will not declare or pay dividends on, or purchase, redeem or
acquire its Capital Stock, return any  capital  to holders of Capital Stock,
or make any distribution of assets to holders of  Capital Stock, except that
the Issuer (i) may declare and pay a dividend in Capital Stock of the Issuer
and (ii) declare and pay a dividend or make another  distribution in cash or
property  other  than  Capital  Stock of the Issuer if the  amount  of  such
dividend or distribution, together  with  the  amount  of  all such previous
dividends and distributions after March 31, 1997, would not  exceed  the sum
of  (A) $2 million, (B) 75% of the Issuer's Consolidated Net Income (or,  in
the event such aggregate Consolidated Net Income shall be a loss, minus 100%
of such  loss)  accrued on a cumulative basis during the period beginning on
April 1, 1997 and  ending  on  the  last  day of the Issuer's fiscal quarter
immediately preceding such dividend or distribution  (treated  as  a  single
accounting  period), and (C) 100% of the net proceeds received by the Issuer
from the issuance  or  sale (other than to a Subsidiary) of Capital Stock of
the Issuer, including any  such shares issued upon exercise of any warrants,
options or similar rights (other  than  Disqualified  Stock),  subsequent to
March 31, 1997.

     The  foregoing provisions will not prevent the payment of any  dividend
or distribution within 60 calendar days after the date of its declaration if
the dividend  or  distribution  would  have  been  permitted  on the date of
declaration.   The  provisions  of  clause (ii) above shall not prevent  (A)
acquisitions of Capital Stock from the  Issuer by any Subsidiary and (B) the
retirement, redemption or exchange of any  shares  of  the  Issuer's Capital
Stock  by  exchange  for,  or  out  of  the  proceeds  of  the substantially
concurrent sale of, other shares of Capital Stock of the Issuer  other  than
Disqualified Stock.  For purposes of calculating the aggregate amount of the
dividends  or  distributions made pursuant to clause (ii) of the immediately
preceding paragraph,  dividend  payments  or  distributions  made under this
paragraph  shall  be  included  in  such amount, provided that dividends  or
distributions paid within 60 calendar  days of the date of declaration shall
be deemed to be paid at the date of declaration.

     Prior to making any dividend or distribution  under  this Section 1006,
the  Issuer  shall  deliver to the Trustee an Officers' Certificate  setting
forth the computation  by  which  the  amount available for such dividend or
distribution  was  determined.   The  Trustee   shall   have   no   duty  or
responsibility  to determine the accuracy or correctness of this computation
and shall be fully protected in relying on such Officers' Certificate.

<PAGE>

     SECTION 1007  Maintenance of Properties; Insurance

     The Issuer  will:

          (1) cause  its  properties  and the properties of its Subsidiaries
     used or useful in the conduct of the  business  of  the  Issuer and its
     Subsidiaries  to be maintained and kept in good condition,  repair  and
     working order and  supplied with all necessary facilities and equipment
     and  will  cause  to  be   made   all   necessary   repairs,  renewals,
     replacements, and improvements thereof, all as in the  judgment  of the
     Issuer  may  be necessary so that the business carried on in connection
     therewith may  be  properly  and advantageously conducted at all times;
     provided, however, that the foregoing shall not prevent the Issuer or a
     Subsidiary from discontinuing  the  operation and maintenance of any of
     its  properties if such discontinuance  is,  in  the  judgment  of  the
     Issuer,   desirable   in   the   conduct   of   its  business  and  not
     disadvantageous in any material respect to any Holder; and

          (2) take all appropriate steps to preserve,  protect  and maintain
     the trademarks, trade names, copyrights, licenses and permits  used  in
     the  conduct  of  the  business  of  the  Issuer  and its Subsidiaries;
     provided, however, that the foregoing shall not prevent the Issuer or a
     Subsidiary from selling, abandoning or otherwise disposing  of any such
     trademark,  trade  name,  copyright,  license  or  permit if such sale,
     abandonment or disposition is, in the judgment of the Issuer, desirable
     in the conduct of its business and not disadvantageous  in any material
     respect to any Holder.

          (3)  The Issuer will maintain or cause to be maintained in effect,
     with  reputable  insurers or associations of recognized responsibility,
     such types and amounts  of  insurance  as  are  customarily  carried by
     persons engaged in the same or similar businesses as the Issuer and may
     provide for self-insurance, by way of retention or deductible,  in such
     amounts  as  are  customary  in the industry for persons engaged in the
     same or similar businesses as the Issuer.

      SECTION 1008.  Payment of Taxes and Other Claims.

     The Issuer will pay or discharge  or  cause  to  be paid or discharged,
before  the  same  shall become delinquent, (1) all taxes,  assessments  and
governmental charges  levied or imposed upon the Issuer or any Subsidiary or
upon the income, profits or property of the Issuer or any Subsidiary and (2)
all lawful claims for labor,  material  and supplies which, if unpaid, might
by law become a lien upon the property of  the  Issuer  or  any  Subsidiary;
provided, however, that the Issuer shall not be required to pay or discharge
or cause to be paid or discharged any such tax, assessment, charge  or claim
whose amount, applicability or validity is being contested in good faith  by
appropriate  proceedings  and  for  which disputed amounts adequate reserves
have been established.

     SECTION 1009. Books and Records.

     The Issuer shall, and shall cause each Subsidiary to, at all times keep
proper books of record and account in  which proper entries shall be made in
accordance with GAAP and, to the extent  applicable,  regulatory  accounting
principles.

<PAGE>
                          ARTICLE ELEVEN

                     REDEMPTION OF SECURITIES

SECTION 1101.  Right of Redemption.

     The Securities may not be redeemed prior to May 31, 2000.  On and after
May 31, 2000, the Securities may be redeemed at the election of the  Issuer,
as  a  whole or from time to time in part, at par together with accrued  and
unpaid interest  to  the Redemption Date (subject to the right of the Holder
of Securities on a Regular  Record  Date  for an interest payment to receive
such interest payment payable on the corresponding Interest Payment Date).

SECTION 1102.  Applicability of Article.

     Redemption  of  Securities  as  permitted  by  any  provision  of  this
Indenture,  shall  be  made in accordance  with  such  provisions  and  this
Article.

SECTION 1103.  Election to Redeem; Notice of Trustee.

     The election of the Issuer to redeem any Securities pursuant to Section
1101 shall be evidenced by a Board Resolution.  In case of any redemption at
the election of the Issuer  of  less  than  all  the  Securities, the Issuer
shall,  at least 60 days prior to the Redemption Date fixed  by  the  Issuer
(unless a  shorter  notice shall be satisfactory to the Trustee), notify the
Trustee of such Redemption Date and of the principal amount of Securities to
be redeemed.

SECTION 1104.  Selection by Trustee of Securities to Be Redeemed.

     If less than all  the Securities are to be redeemed pursuant to Section
1101, the particular Securities  to  be  redeemed shall be selected not more
than  35  days  prior  to  the Redemption Date  by  the  Trustee,  from  the
Outstanding Securities not previously  called for redemption, by such method
as the Trustee shall deem fair and appropriate and which may provide for the
selection  for  redemption of portions (equal  to  $1,000  or  any  integral
multiple thereof)  of  the  principal amount of Securities of a denomination
larger than $1,000.

     The  Trustee  shall  promptly  notify  the  Issuer  and  each  Security
Registrar in writing of the  Securities  selected for redemption and, in the
case of any Securities selected for partial redemption, the principal amount
thereof to be redeemed.

     For  all  purposes  of  this Indenture, unless  the  context  otherwise
requires, all provisions relating  to  the  redemption  of  Securities shall
relate,  in  the case of any Securities redeemed or to be redeemed  only  in
part, to the portion  of  the  principal amount of such Securities which has
been or is to be redeemed.

<PAGE>

SECTION 1105.  Notice of Redemption.

     Notice of redemption of any  Securities  pursuant to Section 1101 shall
be given by first-class mail, postage prepaid,  mailed not less than 30 days
nor  more  than  60 days prior to the Redemption Date,  to  each  Holder  of
Securities  to  be redeemed,  at  his  address  appearing  in  the  Security
Register.

     All notices of redemption shall state:

          (1) the Redemption Date,

          (2) the Redemption Price,

          (3) if  less  than  all  the  Outstanding  Securities  are  to  be
     redeemed,  the identification (and, in the cases of partial redemption,
     the principal amounts) of the particular Securities to be redeemed,

          (4) that  on  the Redemption Date the Redemption Price will become
     due and payable upon  each  such  Security  to  be  redeemed  and  that
     interest thereon will cease to accrue on and after said date,

          (5)  in  case  any  Security  is  to be redeemed in part only, the
     notice which relates to such Security shall state that on and after the
     Redemption Date, upon surrender of such  Security,  the  Holder of such
     Security will receive, without charge to such Holder, a new Security or
     Securities of authorized denominations for the principal amount thereof
     remaining unredeemed;

          (6)  the  place  or  places  where  such  Securities  are  to   be
     surrendered for payment of the Redemption Price; and

          (7)  the  CUSIP  number  of  such Securities, if any (or any other
numbers used by a Depositary to identify such Securities).

     Notice of redemption of Securities to be redeemed shall be given by the
Issuer or, at the Issuer's request, by the  Trustee  in  the name and at the
expense of the Issuer.

SECTION 1106.  Deposit of Redemption Price.

     On or before any Redemption Date relating to a redemption  pursuant  to
Section  1101,  the  Issuer  shall deposit with the Trustee or with a Paying
Agent (or, if the Issuer is acting  as  its  own Paying Agent, segregate and
hold in a trust as provided in Section 1003) an  amount  of Money sufficient
to pay the Redemption Price of, and (except if the Redemption  Date shall be
an Interest Payment Date) accrued interest on, all the Securities  which are
to be redeemed on that date.

<PAGE>

SECTION 1107.  Securities Payable on Redemption Date.

     (a)  Notice of redemption pursuant to Section 1105 having been given as
aforesaid,  the Securities so to be redeemed shall, on the Redemption  Date,
become due and  payable  at the Redemption Price therein specified, and from
and after such date (unless  the  Issuer shall default in the payment of the
Redemption Price and accrued interest)  such  Securities shall cease to bear
interest.  Upon surrender of any such Security  for redemption in accordance
with  said  notice,  such  Security  shall  be paid by  the  Issuer  at  the
Redemption  Price,  together  with  accrued  and  unpaid   interest  to  the
Redemption  Date;  provided,  however,  that installments of interest  whose
Stated Maturity is on or after the Redemption  Date  shall be payable to the
Holders  of  such  Securities,  or  one  or  more  Predecessor   Securities,
registered  as  such  at the close of business on the relevant Record  Dates
according to their terms and the provisions of Section 307.

     (b)  If any Security  surrendered  for  redemption shall not be paid on
the Redemption Date therefor, the principal (and  premium,  if  any)  shall,
until paid, bear interest from the Redemption Date at the rate borne by  the
Security.

SECTION 1108.  Securities Redeemed in Part.

     Any  Security which is to be redeemed only in part shall be surrendered
at the Corporate  Trust  Office or at another office or agency of the Issuer
designated for that purpose pursuant to Section 1002 (with, if the Issuer or
the Trustee so requires, due  endorsement  by,  or  a  written instrument of
transfer  in form satisfactory to the Issuer and the Trustee  duly  executed
by, the Holder  thereof or his attorney duly authorized in writing), and the
Issuer shall execute,  and the Trustee shall authenticate and deliver to the
Holder  of  such  Security   without  service  charge,  a  new  Security  or
Securities, of any authorized  denomination  as requested by such Holder, in
aggregate  principal  amount  equal to and in exchange  for  the  unredeemed
portion of the principal of the Security so surrendered.

                          ARTICLE TWELVE

                          SUBORDINATION

SECTION 1201.  Agreement to Subordinate.

     The Issuer covenants and agrees,  and  each Holder of a Security by his
acceptance thereof, likewise covenants and agrees, that all Securities shall
be issued subject to the provisions of this Article; and each Person holding
any Security, whether upon original issue or  upon  transfer,  assignment or
exchange  thereof, accepts and agrees that the principal of and interest  on
all Securities  shall,  to the extent and in the manner herein set forth, be
subordinated and subject in right of payment to the prior payment in full of
all Senior Indebtedness,  and  that  the subordination is for the benefit of
the holders of the Senior Indebtedness.

<PAGE>

SECTION 1202.  Payment to Security Holders.

     In the event of the occurrence and  continuation of the following:  (i)
the Issuer shall commence any proceeding seeking to have an order for relief
entered  on  its  behalf  as  a debtor or to adjudicate  it  a  bankrupt  or
insolvent, or seeking reorganization,  arrangement, adjustment, liquidation,
dissolution or composition of the Issuer or its debts under any law relating
to bankruptcy, insolvency, reorganization  or  relief  of debtors or seeking
appointment of a receiver, trustee,  liquidator, custodian  or other similar
official for the Issuer or for all or substantially all of its  property  or
shall  file an answer or other pleading in any such proceeding admitting the
material  obligations  of  any petition, complaint on similar pleading filed
against it or consenting to  the  relief  sought  therein; or shall take any
action  to authorize any of the foregoing; (ii) any  involuntary  proceeding
against the  Issuer  shall  be commenced seeking to have an order for relief
entered  on  its behalf as a debtor  or  to  adjudicate  it  a  bankrupt  or
insolvent, or  seeking reorganization, arrangement, adjustment, liquidation,
dissolution or composition of the Issuer or its debts under any law relating
to bankruptcy, insolvency,  reorganization  or  relief of debtors or seeking
appointment of a receiver, trustee,  liquidator,  custodian or other similar
official for the Issuer or for all or substantially  all  of  its  property,
(iii)  the Issuer shall fail to pay the principal or interest on any  Senior
Indebtedness  when  such  amounts  become  due and payable, (iv) an event of
default  relating to any Senior Indebtedness,   as  defined  in  the  Senior
Indebtedness  or  in the mortgage, indenture or other instrument relating to
or under which the Senior Indebtedness is outstanding, permitting the holder
or holders thereof  to  accelerate the maturity thereof, and such default or
event of default shall not  be  cured  or was continued beyond the period of
grace, if any, in respect thereof, and such  default  or  event  of  default
shall  not  have  been waived or shall not have ceased to exist, or (v) that
the principal of and  accrued  interest  on  the  Securities shall have been
declared due and payable pursuant to Section 502 and  such declaration shall
not have been rescinded and annulled as provided in Section  502,  then  the
holders  of  all  Senior  Indebtedness  shall  first  be entitled to receive
payment  in full of all amounts due or to become due thereon,  or  provision
shall be made, in accordance with the terms of such Senior Indebtedness, for
such payment in money or money's worth, before the Holders of the Securities
entitled to  receive a payment on account of the principal of or interest on
the indebtedness evidenced by the of Securities.

     Upon any  such  proceeding  referred  to  in clauses (i) or (ii) of the
immediately preceding paragraph, any payment or  distribution  of  assets of
the  Issuer  of  any  kind  or  character,  whether  in  cash,  property  or
securities, to which the Holders of the Securities or the Trustee under this
Indenture would be entitled, except for the provisions hereof, shall be paid
by  the  Issuer  or by any receiver, trustee, custodian, liquidator or other
Person making such payment or distribution or, to the extent required by the
next succeeding paragraph,  by the Holders of the Securities or the Trustee,
if received by them or it, directly  to  the  holders of Senior Indebtedness
(pro rata to such holders on the basis of the respective  amounts  of Senior
Indebtedness  held by such holders) or their respective representatives,  or
to the trustee  or  trustees  under  any  indenture  pursuant  to  which any
instruments evidencing any of such Senior Indebtedness may have been issued,
as their respective interests may appear, to the extent necessary to pay all
Senior Indebtedness in full after giving effect to any concurrent payment or
distribution  (or  provision  therefor)  to  or  for  the  holders of Senior
Indebtedness, before any payment or distribution is made to  the  Holders of
the  indebtedness  evidenced by the Securities or to the Trustee under  this
Indenture.

<PAGE>

     In  the event that,  notwithstanding  the  foregoing,  any  payment  or
distribution  of  assets  of the Issuer of any kind or character, whether in
cash, property or securities, prohibited by the foregoing provisions of this
Section, shall be received  by  the  Trustee  under  this  Indenture  or the
Holders of the Securities before all Senior Indebtedness is paid in full  or
provision is made for such payment in accordance with its terms, and if such
fact  shall,  at  or prior to the time of such payment or distribution, have
been known to the Trustee,  then  such payment or distribution shall be held
in trust for the benefit of and shall  be  paid  over  or  delivered  to the
holders of such Senior Indebtedness or their respective representatives,  or
to  the  trustee  or  trustees  under  any  indenture  pursuant to which any
instruments evidencing any of such Senior Indebtedness may have been issued,
as their respective interests may appear, for application  to the payment of
all Senior Indebtedness remaining unpaid until all such Senior  Indebtedness
shall  have  been  paid  in full in accordance with its terms, after  giving
effect to any concurrent payment  or  distribution  to or for the holders of
such Senior Indebtedness.

     For purposes of this Article Twelve only, the words, "cash, property or
securities" shall not be deemed to include shares of  Capital  Stock  of the
Issuer  as  reorganized  or  readjusted,  or securities of the Issuer or any
other corporation provided for by a plan of  arrangement,  reorganization or
readjustment, the payment of which is subordinated (at least  to  the extent
provided  in  this  Article  Twelve  with respect to the Securities) to  the
payment of all Senior Indebtedness which  may  at  the  time be outstanding;
provided that (i) the Senior Indebtedness is assumed by the new corporation,
if any, resulting from any such arrangement, reorganization or readjustment,
and  (ii)  the  rights  of the holders of the Senior Indebtedness  are  not,
without  the  consent  of  such   holders,   altered  by  such  arrangement,
reorganization or readjustment.  The consolidation  of  the  Issuer with, or
the  merger  of  the  Issuer  with  or  into,  another  corporation  or  the
liquidation  or  dissolution  of  the  Issuer  following  the  conveyance or
transfer  of  all  or substantially all of its assets to another corporation
upon the terms and conditions  provided in Article Eight shall not be deemed
a dissolution, winding-up, liquidation or reorganization for the purposes of
this Section Twelve if such other  corporation  shall,  as  a  part  of such
consolidation,  merger,  conveyance  or transfer, comply with the conditions
stated in Article Eight.  Nothing in this  Section  Twelve  shall  apply  to
claims  of,  or  payments  to, the Trustee under or pursuant to Article Six,
except as expressly provided  therein.  This Section shall be subject to the
further provisions of Section 1205.

SECTION 1203.  Subrogation.

     Subject to the payment in  full of all Senior Indebtedness, the Holders
of  the  Securities subject to the  provisions  of  Section  1202  shall  be
subrogated  (equally  and ratably with the holders of all obligations of the
Issuer which by their express  terms are subordinated to Senior Indebtedness
of the Issuer to the same extent  as  the  Securities  are  subordinated and
which  are  entitled  to  like rights of subrogation) to the rights  of  the
holders of Senior Indebtedness to receive payments or distributions of cash,
property or securities of the  Issuer  applicable to the Senior Indebtedness
until all amounts owing on the Securities  shall  be  paid in full; and, for
the purpose of such subrogation, no payments or distributions to the holders
of the Senior Indebtedness of any cash, property or securities  to which the
Holders  of the Securities or the Trustee on their behalf would be  entitled
except for  the  provisions of this Article, and no payment over pursuant to
the provisions of  this  Article  to  the  holders of Senior Indebtedness by
Holders of the Securities or the Trustee on  their  behalf shall, as between

<PAGE>

the Issuer, its creditors other than holders of Senior  Indebtedness and the
Holders of the Securities be deemed to be a payment by the  Issuer  to or on
account  of  the  Senior  Indebtedness; and no payments or distributions  of
cash, property or securities  to  or for the benefit of the Holders pursuant
to the subrogation provision of this  Article  Twelve, which would otherwise
have been paid to the holders of Senior Indebtedness,  shall be deemed to be
a  payment  by  the  Issuer  to  or for the account of the Securities.   The
provisions of this Article Twelve  are  intended  solely  for the purpose of
defining the relative rights of the Holders of the Securities,  on  the  one
hand, and the holders of the Senior Indebtedness, on the other hand.

     Nothing contained in this Article Twelve or elsewhere in this Indenture
or  in the Securities is intended to or shall impair, as between the Issuer,
its creditors other than the holders of Senior Indebtedness, and the Holders
of the  Securities,  the  obligation  of  the  Issuer, which is absolute and
unconditional, to pay to the Holders of the Securities  the principal of and
interest on the Securities as and when the same shall become due and payable
in  accordance  with  their  terms,  or is intended to or shall  affect  the
relative rights against the Issuer of  the  Holders  of  the  Securities and
creditors  of the Issuer other than the holders of Senior Indebtedness,  nor
shall anything  herein  or therein prevent the Holder of any Security or the
Trustee on his behalf from  exercising  all  remedies otherwise permitted by
applicable law upon default under this Indenture,  subject to the rights, if
any,  under  this  Article Twelve of the holders of Senior  Indebtedness  in
respect of cash, property  or  securities  of  the  Issuer received upon the
exercise of any such remedy.

     Upon any payment or distribution of assets of the Issuer referred to in
this Article Twelve, the Trustee, subject to the provisions  of Sections 601
and  603, and the Holders of the Securities shall be entitled to  rely  upon
any order  or  decree  made  by any court of competent jurisdiction in which
such   insolvency,   bankruptcy,   dissolution,   winding-up,   liquidation,
arrangement or reorganization proceedings  are  pending, or a certificate of
the receiver, trustee in bankruptcy, liquidating  trustee,  agent  or  other
Person  making such payment or distribution, delivered to the Trustee or  to
the Holders  of  the  Securities for the purpose of ascertaining the Persons
entitled to participate  in  such  distribution,  the  holders of the Senior
Indebtedness  and  other indebtedness of the Issuer, the amount  thereof  or
payable thereon, the  amount  or amounts paid or distributed thereon and all
other facts pertinent thereto or to this Article Twelve.

SECTION 1204.  Authorization by Holders.

     Each Holder of a Security  by  his  acceptance  thereof  authorizes the
Trustee on his behalf to take such action as may be necessary or appropriate
to effectuate the subordination provided in this Article Twelve and appoints
the Trustee his attorney-in-fact for any and all such purposes.

SECTION 1205.  Notice to Trustee.

     The Issuer shall give prompt written notice to the Trustee  and  to any
Paying Agent of any fact known to the Issuer which would prohibit the making
of any payment of monies to or by the Trustee or any Paying Agent in respect
of  the  Securities  pursuant  to  the  provisions  of  this Article Twelve.
Regardless of anything to the contrary contained in this  Article  Twelve or
elsewhere in this Indenture, the Trustee shall not be charged with knowledge

<PAGE>

of  the  existence of any Senior Indebtedness or of any default or event  of
default with  respect to any Senior Indebtedness or of any other facts which
would prohibit  the  making of any payment of monies to or by the Trustee in
respect of the Securities,  unless and until the Trustee shall have received
notice in writing (which may  be  by  telegram,  telecopy  or  other similar
writing) at its Corporate Trust Office to that effect signed by  an  officer
of  the  Issuer,  or by a holder or agent of a holder of Senior Indebtedness
who shall have been  certified by the Issuer or otherwise established to the
reasonable satisfaction of the Trustee to be such holder or agent, or by the
trustee under any indenture  pursuant  to which Senior Indebtedness shall be
outstanding,  and, prior to the receipt of  any  such  written  notice,  the
Trustee shall,  subject  to Sections 601 and 603, be entitled to assume that
no such facts exist; provided  that  if on a date at least two Business Days
prior  to the date upon which by the terms  hereof  any  such  monies  shall
become payable  for  any purpose (including, without limitation, the payment
of the principal of or  interest on any Security) the Trustee shall not have
received with respect to such monies the notice provided for in this Section
1205, then, regardless of anything herein to the contrary, the Trustee shall
have full power and authority  to  receive such monies and to apply the same
to the purpose for which they were received,  and  shall  not be affected by
any  notice  to  the contrary which may be received by it on or  after  such
prior date.

     Regardless of anything to the contrary herein (but subject, in the case
of clause (a) of this  paragraph,  to the second paragraph of Section 1302),
nothing shall prevent (a) any payment  by  the  Issuer or the Trustee to the
Holders  of amounts in connection with a redemption  of  Securities  if  (i)
notice of such redemption has been given pursuant to Article Eleven prior to
the receipt  by  the  Trustee  of written notice as aforesaid, and (ii) such
notice of redemption is given not earlier than 60 days before the Redemption
Date, or (b) any payment by the  Trustee to the Holders of amounts deposited
with it pursuant to Section 401 or  402,  provided,  that,  in  the  case of
Section 402, the Securities are deemed to have been paid and discharged, and
in the case of Section 401, the Trustee shall not have received, by at least
two   Business   Days   prior  to  the  date  of  execution  of  instruments
acknowledging the satisfaction  of  and  discharge  of  this  Indenture with
respect to the Securities, the notice provided in the preceding paragraph.

     Subject to Sections 601 and 603, the Trustee shall be entitled  to rely
on  the  delivery to it of a written notice by a Person representing himself
to be a holder  of  Senior  Indebtedness  (or  a  trustee  on behalf of such
holder) to establish that such notice has been given by a holder  of  Senior
Indebtedness  or  a trustee on behalf of any such holder.  In the event that
the Trustee determines  in good faith that further evidence is required with
respect to the right of any  Person  as  a  holder of Senior Indebtedness to
participate in any payment or distribution pursuant  to this Article Twelve,
the Trustee may request such Person to furnish evidence  to  the  reasonable
satisfaction of the Trustee as to the amount of Senior Indebtedness  held by
such  Person, the extent to which such Person is entitled to participate  in
such payment  or distribution and any other facts pertinent to the rights of
such Person under this Article Twelve, and if such evidence is not furnished
the  Trustee  may   defer  any  payment  to  such  Person  pending  judicial
determination as to the right of such Person to receive such payment.

<PAGE>

SECTION 1206.  Trustee's Relation to Senior Indebtedness.

     The Trustee and  any  agent  of  the  Issuer  or  the  Trustee shall be
entitled to all the rights set forth in this Article Twelve with  respect to
any  Senior  Indebtedness  which  may  at  any  time  be  held  by it in its
individual or any other capacity to the same extent as any other  holder  of
Senior  Indebtedness  and  nothing  in  Section  614  or  elsewhere  in this
Indenture  shall  deprive the Trustee or any such agent of any of its rights
as such holder. Nothing  in this Article Twelve shall apply to claims of, or
payments to, the Trustee under or pursuant to Section 607.

     With  respect  to  the holders  of  Senior  Indebtedness,  the  Trustee
undertakes  to  perform or  to  observe  only  such  of  its  covenants  and
obligations as are  specifically  set  forth  in this Article Twelve, and no
implied  covenants  or obligations with respect to  the  holders  of  Senior
Indebtedness shall be  read  into  this  Indenture against the Trustee.  The
Trustee shall not be deemed to owe any fiduciary  duty  to  the  holders  of
Senior  Indebtedness and, subject to the provisions of Sections 601 and 603,
the Trustee  shall  not be liable to any holder of Senior Indebtedness if it
shall in good faith pay over or deliver to Holders of Securities, the Issuer
or  any  other Person monies  or  assets  to  which  any  holder  of  Senior
Indebtedness  shall  be  entitled  by  virtue  of  this  Article  Twelve  or
otherwise.

SECTION 1207.  No Impairment of Subordination.

     No  right of any present or future holder of any Senior Indebtedness to
enforce subordination  as  herein  provided  shall at any time in any way be
prejudiced or impaired by any act or failure to  act  on  the  part  of  the
Issuer  or  by any act or failure to act, in good faith, by any such holder,
or by any noncompliance  by  the  Issuer  with  the  terms,  provisions  and
covenants  of  this Indenture, regardless of any knowledge thereof which any
such holder may have or otherwise be charged with.

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, and  their  respective corporate seals to be hereunto affixed
and attested, all as of the day and year first above written.

Address for Notices:               BNCCORP, INC.
                                      Issuer
322 East Main
P. O. Box 2316
Bismarck, ND  58502
Attention: Gregory K. Cleveland    By: ___________________________________
                                              Gregory K. Cleveland
                                                   President
Attest:

_____________________________
       Annette Eckroth
          Secretary

Address for Notices:               FIRSTAR TRUST COMPANY
615 East Michigan Street                Trustee
Fourth Floor
P. O. Box 2077
Milwaukee, WI 53201-2077
Attention:   Securities Processing
             Corporate Trust
                                   By: ___________________________________
                                   
                                   Name:__________________________________
                                   
                                   Title:_________________________________
Attest:

_____________________________
        Trust Officer

<PAGE>
                                  SCHEDULE A

Form of Face of Security.
- ------------------------

(The immediate following legend shall be included on a Global Security only)

      Unless  this  certificate is presented by an authorized representative
of the Depository Trust  Company,  a  New  York  corporation ("DTC"), to the
Issuer or its agent for registration of transfer,  exchange  or payment, and
any certificate issued is registered in the name of Cede & Co.  or  in  such
other  name  as  is required by an authorized representative of DTC (and any
payment is made to  Cede  & Co. or to such other entity as is required by an
authorized representative of  DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
FOR VALUE OR OTHERWISE BY OR TO  ANY  PERSON  IS  WRONGFUL  inasmuch  as the
registered owner hereof, Cede & Co., has an interest herein.

      THIS SECURITY IS NOT A SAVINGS ACCOUNT OR A DEPOSIT AND IS NOT INSURED
BY THE UNITED STATES OR ANY AGENCY OF THE UNITED STATES.

                                BNCCORP, INC.

No. ________                                                       $________

                    ________% Subordinated Note due 2004

      BNCCORP,  Inc.,  a  corporation  duly organized and existing under the
laws  of  Delaware  (herein called the "Issuer",  which  term  includes  any
successor Person under  the  Indenture  hereinafter  referred to), for value
received,  hereby  promises to pay to ________, or registered  assigns,  the
principal sum of ________  Dollars  on  May  31,  2004  and  to pay interest
thereon  from the date of issuance or from the most recent Interest  Payment
Date to which  interest  has  been paid or duly provided for, monthly on the
first Business Day of each month,  commencing  July  1, 1997, at the rate of
________% per annum, until the principal hereof is paid  or  made  available
for  payment.  The interest so payable, and punctually paid or duly provided
for, on  any  Interest  Payment Date will, as provided in such Indenture, be
paid to the Person in whose  name  this Security (or one or more Predecessor
Securities) is registered at the close  of  business  on  the Regular Record
Date  for  such  interest,  which shall be the 15th day (whether  or  not  a
Business Day), of the calendar  month,  next preceding such Interest Payment
Date.  Any such interest not so punctually  paid  or  duly provided for will
forthwith cease to be payable to the Holder on such Regular  Record Date and
may either be paid to the Person in whose name this Security (or one or more
Predecessor Securities) is registered at the close of business  on a Special
Record  Date for the payment of such Defaulted Interest to be fixed  by  the
Trustee,  notice  whereof  shall  be given to Holders of Securities not less
than 10 days prior to such Special  Record  Date,  or be paid at any time in
any  other  lawful  manner  not  inconsistent with the requirements  of  any
securities exchange on which the Securities  may  be  listed,  and upon such
notice  as  may be required by such exchange, all as more fully provided  in
said Indenture.   Payment  of  the  principal  of  (and premium, if any) and
interest on this Security will be made at the Corporate  Trust  Office or at
another  office or agency of the Issuer maintained for that purpose  in  the
Borough of  Manhattan,  The  City  of  New  York,  New  York in such coin or
currency of the United States of America as at the time of  payment is legal
tender for payment of public and private debts; provided, however,  that  at
the  option of the Issuer payment of interest may be made by check mailed on
or before  the Stated Maturity to the address of the Person entitled thereto
as such address shall appear in the Security Register.

      Reference  is  hereby  made to the further provisions of this Security
set forth on the reverse hereof,  which  further  provisions  shall  for all
purposes have the same effect as if set forth at this place.

      Unless  the certificate of authentication hereon has been executed  by
the Trustee referred  to  on  the  reverse  hereof by manual signature, this
Security shall not be entitled to any benefit  under  the  Indenture  or  be
valid or obligatory for any purpose.

<PAGE>

      IN  WITNESS  WHEREOF, the Issuer has caused this instrument to be duly
executed under its corporate seal.

Dated:
                                          BNCCORP, INC.


                                          By:   __________________________
Attest:

______________________________

<PAGE>

Form of Reverse of Security.
- ----------------------------

                                BNCCORP, INC.
                     ________% Subordinated Note due 2004

      This Security  is  one of a duly authorized issue of Securities of the
Issuer  designated as its ________%  Subordinated  Notes  due  2004  (herein
called  the   "Securities"),   limited  in  aggregate  principal  amount  to
$15,000,000, issued and to be issued  under  an  Indenture,  dated as of May
____,  1997,  (herein  called the "Indenture"), between BNCCORP,  Inc.  (the
"Issuer"),  and  Firstar  Trust  Company,  as  Trustee  (herein  called  the
"Trustee", which term includes  any  successor trustee under the Indenture),
to  which Indenture and all indentures  supplemental  thereto  reference  is
hereby made for a statement of the respective rights, limitations of rights,
duties  and immunities thereunder of the Issuer, the Trustee and the Holders
of the Securities and of the terms upon which the Securities are, and are to
be, authenticated and delivered.

      The  Securities  are general unsecured obligations of the Issuer.  The
Indenture imposes certain limitations on the ability of the Issuer to, among
other things, make payments  in  respect  of  its  Capital  Stock,  merge or
consolidate  with  any  other  Person  or sell, lease, transfer or otherwise
dispose  of  substantially  all  of  its properties  or  assets.   All  such
covenants  and  limitations  are  subject   to   a   number   of   important
qualifications and exceptions.  The Issuer must report periodically  to  the
Trustee on compliance with the covenants in the Indenture.

      An  Event  of  Default is:  (i) failure by the Issuer or any successor
thereto to pay the principal  on any Security when due at Maturity or upon a
redemption of such Security when  and  as due by the terms of the Indenture;
(ii) failure by the Issuer or any successor  thereto  to pay the interest on
any Security for a period of 10 days after such interest  shall  have become
due  and  payable; (iii) failure to perform any other covenant set forth  in
the Indenture  and continuance of such failure for a period of 30 days after
there has been given  by  registered or certified mail, to the Issuer by the
Trustee or to the Issuer and  the  Trustee by the Holders of at least 25% in
aggregate  principal amount of the Securities  then  outstanding  a  written
notice specifying such default and requiring such default to be remedied and
stating that  such  notice  is  a  "Notice  of Default" under the Indenture;
(iv) a  default in any payment at Stated Maturity  of  on  any  Indebtedness
(other than  under  the Securities) having an aggregate principal amount due
at Stated Maturity greater  than  $2.0  million  and such default shall have
continued  without  being  cured, waived or consented  to  or  without  such
Indebtedness being discharged  for a period of 30 days beyond any applicable
grace period; (v) an event of default  as defined in any mortgage, indenture
or  instrument  of  the Issuer or any Subsidiary  shall  have  happened  and
resulted  in  the acceleration  of  Indebtedness  which  together  with  the
principal amount  of  any other Indebtedness so accelerated, aggregates $2.0
million or more at any  time,  and such default shall not have been cured or
waived and such acceleration shall not have been rescinded or annulled; (vi)
entry  of a final judgment, decree  or  order  against  the  Issuer  or  any
Subsidiary  for  the  payment  of  money  in excess of $1.0 million and such
judgment, decree or order continues unsatisfied  for  60 days from the entry
thereof unless vacated, discharged or stayed pending appeal  within such 60-
day  period;  (vii)  the  occurrence and continuation of the following:  the
entry  by  a  court or agency  or  supervisory  authority  having  competent
jurisdiction of:  (a)  a decree or order for relief in respect of the Issuer
or any of its Subsidiaries in an involuntary proceeding under any applicable
bankruptcy, insolvency,  reorganization or other similar law and such decree
or order shall remain unstayed  and in effect for a period of 60 consecutive
days;  or  (b)  a  decree  or order adjudging  the  Issuer  or  any  of  its
Subsidiaries   to   be  insolvent,   or   approving   a   petition   seeking
reorganization, arrangement,  adjustment or composition of the Issuer or its
Subsidiaries and such decree or  order  shall  remain unstayed and in effect
for a period of 60 consecutive days; or (c) a decree or order appointing the
Federal Deposit Insurance Corporation (the "FDIC")  or  any  other Person to
act  as  a  custodian,  receiver,  liquidation,  assignee, trustee or  other
similar  official  of  the  Issuer,  any  of  its  Subsidiaries  or  of  any
substantial part of the property of the Issuer or its  Subsidiaries,  as the
case may be, or ordering the winding up or liquidation of the affairs of the
Issuer  or  its  Subsidiaries and such decree or order shall remain unstayed
and in effect for  a  period of 60 consecutive days; or (d) the commencement
by the Issuer or any of its Subsidiaries of a voluntary proceeding under any
applicable bankruptcy, insolvency, reorganization or other similar law or of
a voluntary proceeding seeking to be adjudicated insolvent or the consent by
the Issuer or any of its  Subsidiaries to the entry of a decree or order for
relief  in  an  involuntary  proceeding  under  any  applicable  bankruptcy,
insolvency, reorganization or  other  similar  law or to the commencement of
any insolvency proceedings against it, or the filing by the Issuer or any of
its Subsidiaries of a petition or answer or consent  seeking  reorganization
or relief under any applicable law, or the consent by the Issuer  or  any of
its Subsidiaries to the filing of such petition or to the appointment of  or
taking possession by a custodian, receiver, liquidator, assignee, trustee or
similar official of the Issuer or any of its Subsidiaries or any substantial
part  of the property of the Issuer or any of its Subsidiaries or the making
by the Issuer or any of its Subsidiaries of an assignment for the benefit of
creditors,  or  the  taking  of corporate action by the Issuer or any of its
Subsidiaries in furtherance of  any  such  action.    If an Event of Default
described in clause (vii) above occurs and is continuing,  then and in every
such  case  the  Trustee  or  the Holders of not less than 25% in  aggregate
principal amount of the Outstanding  Securities may declare the principal of
all  the  Securities  to  be  due and payable  immediately  and,  upon  such
declaration, the Securities will  become  immediately due and payable in the
manner and with the effect provided in the Indenture.

<PAGE>

      The indebtedness of the Issuer evidenced  by the Securities, including
the   principal   thereof  and  interest  thereon  (including   post-default
interest), (1) is expressly  subordinated,  to  the extent and to the manner
set forth in the Indenture, in right of payment to the prior payment in full
of all of the Issuer's obligations to holders of Senior Indebtedness and (2)
is unsecured by any collateral, including the assets of the Issuer or any of
its  Subsidiaries  or affiliates. Each Holder of Securities,  by  acceptance
thereof, (a) agrees  to  and  shall  be  bound  by  such  provisions  of the
Indenture  and  all  other  provisions  of the Indenture; (b) authorizes and
directs the Trustee to take such action on  such  Holder's  behalf as may be
necessary  or appropriate to effectuate the subordination of the  Securities
as provided  in the Indenture; and (c) appoints the Trustee as such Holder's
attorney-in-fact for any and all such purposes.

      The Securities are not subject to any sinking fund.

      The Securities  will  not  be  redeemable  at the option of the Issuer
prior  to  May  31,  2000.  On and after May 31, 2000,  the  Securities  are
subject to redemption  upon  not  less  than 30 days' nor more than 60 days'
notice by mail, at any time as a whole or  in  part,  at the election of the
Issuer, at par together in the case of any such redemption  with accrued and
unpaid  interest  to  the  Redemption Date, but interest installments  whose
Stated Maturity is on or after  such  Redemption Date will be payable to the
Holders of such Securities, or one or more Predecessor Securities, of record
at the close of business on the relevant  Record  Dates  referred  to on the
face  hereof, all as provided in the Indenture.  If less than all Securities
are redeemed,  the Trustee will select the Securities to be redeemed by such
method as the Trustee may deem fair and appropriate.

      Interest installments  whose Stated Maturity is on the Redemption Date
will  be  payable  to  the Holders  of  such  Securities,  or  one  or  more
Predecessor Securities,  of  record at the close of business on the relevant
Regular Record Date referred to  on  the face hereof; all as provided in the
Indenture.  In the event of redemption or repayment of this Security in part
only, a new Security or Securities for  the  unredeemed  or unrepaid portion
hereof shall be issued in the name of the Holder hereof upon  the  surrender
hereof.

      In  the  event  of  redemption  of  this  Security in part only, a new
Security or Securities for the unredeemed portion  hereof  will be issued in
the name of the Holder hereof upon the cancellation hereof.

      The  Indenture permits, with certain exceptions, as therein  provided,
the amendment  thereof and the modification of the rights and obligations of
the Issuer and the  rights  of  the  Holders  of  the  Securities  under the
Indenture at any time by the Issuer and the Trustee with the consent  of the
Holders of a majority in aggregate principal amount of the Securities at the
time  Outstanding.   The  Indenture  also contains provisions permitting the
Holders  of  specified  percentages in aggregate  principal  amount  of  the
Securities at the time Outstanding  on  behalf  of  the  Holders  of all the
Securities, to waive compliance by the Issuer with certain provisions of the
Indenture   and   certain  past  defaults  under  the  Indenture  and  their
consequences.  Any  such  consent  or  waiver by the Holder of this Security
shall be conclusive and binding upon such Holder and upon all future Holders
of  this  Security  and  of any Security issued  upon  the  registration  of
transfer hereof or in exchange  herefor  or  in  lieu hereof, whether or not
notation of such consent or waiver is made upon this Security.

      No  provision  of  this Security or of the Indenture  shall  alter  or
impair the obligation of the Issuer, which is absolute and unconditional, to
pay the principal of (and  premium, if any) and interest on this Security at
the times, place and rate, and in the coin or currency, herein prescribed.

      As  provided  in the Indenture  and  subject  to  certain  limitations
therein set forth, the  transfer  of  this  Security  is  registrable in the
Security Register, upon surrender of this Security for registration  at  the
Corporate  Trust  Office or at another office or agency of the Issuer in the
Borough of Manhattan,  The  City  of New York, New York duly endorsed by, or
accompanied by a written instrument  of transfer in form satisfactory to the
Issuer and the Security Registrar duly executed by, the Holder hereof or his
attorney  duly  authorized  in  writing,  and  thereupon  one  or  more  new
Securities, of authorized denominations and for the same aggregate principal
amount, will be issued to the designated transferee or transferees.

<PAGE>

      The Securities are issuable only in registered form without coupons in
denominations of $1,000 and any integral multiple  thereof.   As provided in
the  Indenture  and  subject  to  certain  limitations  therein  set  forth,
Securities  are  exchangeable  for  a  like  aggregate  principal  amount of
Securities  of  a  different  authorized  denomination,  as requested by the
Holder surrendering the same.

      No service charge shall be made for any such registration  of transfer
or exchange, but the Issuer may require payment of a sum sufficient to cover
any tax or other governmental charge payable in connection therewith.

      Prior  to  due  presentation  of  this  Security  for registration  of
transfer, the Issuer, the Trustee and any agent of the Issuer or the Trustee
may treat the Person in whose name this Security is registered  as the owner
hereof  for  all  purposes,  whether  or  not this Security be overdue,  and
neither the Issuer, the Trustee nor any such  agent  shall  be  affected  by
notice to the contrary.

      All  capitalized  terms  used  in  this  Security and not specifically
defined  herein are defined in the Indenture and  shall  have  the  meanings
assigned to them in the Indenture.

      This  is  one  of  the  Securities referred to in the within mentioned
Indenture.

                                    FIRSTAR TRUST COMPANY
                                         as Trustee


                                    By:___________________________________
                                              Authorized Signatory


                                                        EXHIBIT 5.1

                [LETTERHEAD OF JONES, WALKER, WAECHTER,
                 POITEVENT, CARRERE & DENEGRE, L.L.P.]
               

                              May 8, 1997

               
BNCCORP, INC.
322 East Main
Bismarck, North Dakota   58501

Gentlemen:

     We  have  acted  as  counsel to BNCCORP, INC., a Delaware corporation
(the "Company"), in connection  with  the Company's registration statement
on Form SB-2 (the "Registration Statement")  with  respect to the offering
by the Company of $15,000,000 principal amount of its  Subordinated  Notes
due  2004  (the "Notes").  We have examined originals or copies, certified
or otherwise  identified to our satisfaction, of such documents, corporate
records, certificates of public officials and other instruments as we have
deemed necessary or advisable for purposes of this opinion.

     Based upon the foregoing, and upon our examination of such matters as
we deem necessary  in order to furnish this opinion, we are of the opinion
that the Notes when  issued in accordance with the Indenture to be entered
into between the Company  and  Firstar  Trust Company, as Trustee, against
payment  therefor  as  described  in  the  Registration   Statement,  will
constitute valid and binding obligations of the Company.

     We  hereby  consent to the use of this opinion as an exhibit  to  the
Registration Statement  and to the reference to our name in the Prospectus
contained therein.  In giving  this  consent,  we do not admit that we are
within the category of person whose consent is required under Section 7 of
the  Securities  Act  of  1933,  as  amended,  or  the general  rules  and
regulations of the Commission.

                                 Yours very truly,

                                 /s/ Jones, Walker Waechter, Poitevent,
                                     Carrere & Denegre, L.L.P.

                                 JONES, WALKER, WAECHTER,
                                 POITEVENT, CARRERE & DENEGRE, L.L.P.



                                                           EXHIBIT 10.4
                                                           
                             Amendment
                             
The Employment Agreement among BNCCORP, Inc., Bismarck National Bank (now known
as "BNC National Bank"),  and Thomas Resch dated  as of May 16, 1995  is hereby
amended as follows:

              An annual salary of $140,000 is agreed upon by all parties
       involved in lieu of the previously agreed-upon personal incentive
       program described in Section  5 Incentive Payments.  Section 5 is
       hereby eliminated from said Employment Agreement.               
                                     

Dated this 1st day of June, 1996.


                                            BNCCORP, Inc.
                                                 
                                            By: /s/ Tracy Scott
                                               -----------------------------
                                               Name: Tracy Scott
                                               Title: Chairman and CEO
                                               
                                            BNC NATIONAL BANK
                                            
                                            By: /s/ John A. Malmberg
                                               -----------------------------
                                               Name: John A. Malmberg
                                               Title: President
                                               
                                            Executive:
                                            
                                             /s/ Thomas J. Resch
                                            --------------------------------
                                            Thomas J. Resch



                                                           EXHIBIT 23.1

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the use of our report 
and to all references to our Firm included in or made a part of this 
registration statement.


                                              /s/ Arthur Andersen

Minneapolis, Minnesota
May 8, 1997



                                                           EXHIBIT 25.1

                      Securities and Exchange Commission
                            Washington, D.C. 20549

                                   FORM T-1

        STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939
                 OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE



        Check if an Application to Determine Eligibility of a Trustee
                    Pursuant to Section 305(b)(2) _________



                            FIRSTAR TRUST COMPANY
              (Exact name of trustee as specified in its charter)
                            

             Wisconsin                                      39-0281260 
    (Jurisdiction of incorporation or                    (I.R.S. Employer
organization if not a U. S. National Bank)            Identification Number)

777 East Wisconsin Avenue, Milwaukee, Wisconsin               53202 
  (Address of principal executive offices)                  (Zip Code)


            Kevin C. Schuller, Vice President and Assistant Secretary
                             Firstar Trust Company
                           777 East Wisconsin Avenue
                          Milwaukee, Wisconsin 53202
                           Telephone (414) 765-5725
           (Name,address, and telephone number of agent for service)



                                BNCCORP, Inc.
            (Exact name of obligor as specified in its charter)

               Delaware                                     45-0402816  
     (State or other jurisdiction                        (I.R.S. Employer
   of incorporation or organization)                  Identification Number)

           322 East Main    
       Bismarck, North Dakota                                 58501 
(Address of principal executive offices)                    (Zip Code)

                        
                               Subordinated Notes
                        (Title of indenture securities)


Item 1.    General Information.

           Furnish the following information as to the trustee:

       (a) Name and address of each examining or supervising authority to 
           which  it is subject.
           
           Office of Commissioner of Banking, Madison, Wisconsin
           Federal Deposit Insurance Corporation, Washington, D.C.

       (b) Whether it is authorized to exercise corporate trust powers.
       
           The corporate trustee is authorized to exercise corporate trust 
           powers.

Item 2.    Affiliations with the  Obligor.

           If the obligor is an affiliate of the trustee,  describe each such
           affiliation.
       
           The obligor is not an affiliate of the trustee.

Item 3.    Voting Securities of the Trustee.

           Furnish the following information as to each class of voting 
           securities of the trustee:

                                As of May 7, 1997

                     Col. A                           Col. B 
                 Title of class                  Amount outstanding

           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

Item 4.    Trusteeships under Other Indentures.

           If the trustee is a trustee under another indenture under which 
           any other securities, or certificates of interest or participation 
           in any other securities, of the obligor are outstanding, furnish 
           the following information:

       (a) Title  of  the  securities  outstanding  under  each  such  other
           indenture.
           
           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

       (b) A brief statement of the  facts  relied  upon  as  a basis for the
           claim  that no conflicting interest within the meaning  of Section
           310(b)(1) of  the  Act arises as a result of the trusteeship under
           any such other indenture, including  a  statement  as  to  how the
           indenture  securities  will rank  as  compared with the securities
           issued under such other indenture.
           
           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.


Item 5.    Interlocking  Directorates  and  Similar Relationships  with  the
           Obligor or Underwriters.
           
           If the trustee or any of the directors or executive officers of 
           the trustee is a director, officer, partner, employee, appointee, 
           or representative of the obligor or of any underwriter for the 
           obligor, identify each such person having any such connection and
           state the nature of each such connection.
           
           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

Item  6.   Voting Securities of the Trustee Owned by the Obligor or its 
           Officials.
           
           Furnish the following information as to the  voting securities of 
           the trustee owned  beneficially by the obligor and each director, 
           partner, and executive officer of the obligor:

                                 As of May 7, 1997

       Col. A          Col. B          Col. C              Col. D 
   Name of owner   Title of class   Amount owned     Percentage of voting 
                                    beneficially   securities represented by
                                                    amount given in Col. C

           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

Item 7.    Voting Securities of the Trustee Owned by Underwriters or their
           Officials.
           
           Furnish the following information as to the voting securities of 
           the trustee owned beneficially by each underwriter for the obligor 
           and each director, partner, and executive officer of each such 
           underwriter:
                                 
                                 As of May 7, 1997

       Col. A          Col. B          Col. C              Col. D 
   Name of owner   Title of class   Amount owned     Percentage of voting 
                                    beneficially   securities represented by
                                                    amount given in Col. C

           Per General Instruction B to form T-1, no response is required to 
           this item as the obligor is not presently in default.


Item 8.    Securities of the Obligor Owned or Held by the Trustee.
 
           Furnish the following information as to securities of the obligor 
           owned beneficially or held as collateral security for obligations 
           in default by the trustee:

                                 As of May 7, 1997

      Col. A           Col. B              Col. C                 Col. D 
  Title of class     Whether the        Amount owned            Percent of
                     securities     beneficially or held    class represented
                     are voting    as collateral security    by amount given
                    or nonvoting       for obligations          in Col. C
                     securities          in default

           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

Item 9.    Securities of Underwriters Owned or Held by the Trustee.

           If the trustee owns beneficially or holds as collateral security 
           for obligations in default any securities of an underwriter for 
           the obligor, furnish the following information as to each class 
           of securities of such underwriter any of which are so owned or 
           held by the trustee:
                              
                                 As of May 7, 1997

        Col. A          Col. B             Col. C                Col. D 
       Name of          Amount          Amount owned           Percent of 
     issuer and       outstanding   beneficially or held   class represented
    title of class                 as collateral security   by amount given
                                    for obligations in          in Col. C
                                    default by trustee

           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

Item 10.   Ownership or Holdings by the Trustee of Voting Securities of 
           Certain Affiliates or Security Holders of the Obligor.
           
           If the trustee owns beneficially or holds as collateral security 
           for obligations in default voting securities of a person who, to 
           the knowledge of the trustee (1) owns 10 percent or more of the 
           voting securities of the obligor or (2) is an affiliate, other 
           than a subsidiary, of the obligor, furnish the following 
           information as to the voting securities of such person:
                                 
                                 As of May 7, 1997

        Col. A          Col. B             Col. C                Col. D 
       Name of          Amount          Amount owned           Percent of 
     issuer and       outstanding   beneficially or held   class represented
    title of class                 as collateral security   by amount given
                                    for obligations in          in Col. C
                                    default by trustee
                              

           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.


Item 11.    Ownership or Holdings by the Trustee of any Securities of a Person
            Owning 50 Percent or More of the Voting Securities of the Obligor.
            
            If the trustee owns beneficially or holds as collateral security 
            for obligations in default any securities of a person who, to the
            knowledge of the trustee, owns 50 percent or more of the voting
            securities of the obligor, furnish the following information as to
            each class of securities of such person any of which are so owned 
            or held by the trustee:
                                 
                                 As of May 7, 1997

        Col. A          Col. B             Col. C                Col. D 
       Name of          Amount          Amount owned           Percent of 
     issuer and       outstanding   beneficially or held   class represented
    title of class                 as collateral security   by amount given
                                    for obligations in          in Col. C
                                    default by trustee

           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

Item 12.   Indebtedness of the Obligor to the Trustee.

           Except as noted in the instructions, if the obligor is indebted to 
           the trustee, furnish the following information:

                                As of May 7, 1997

            Col. A                         Col. B                Col. C 
      Nature of indebtedness          Amount outstanding        Date due

           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

Item 13. Defaults by the Obligor.

       (a) State whether there is or has been a default  with  respect to the
           securities under this indenture.  Explain the nature of  any  such
           default.
           
           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

       (b) If  the trustee is a trustee under another indenture under  which
           any other securities, or certificates of interest or participation
           in any other  securities,  of  the  obligor  are outstanding, or 
           is trustee for more than one outstanding series of securities 
           under the indenture,  state whether there has been a default under 
           any such  indenture or series, identify the indenture   or  series
           affected,  and  explain  the nature of any such default.
           
           Per General Instruction B to Form T-1,  no response is required to 
           this item as the obligor is not presently in default.


Item 14.   Affiliations with the Underwriters.If any underwriter is an
           affiliate of the trustee, describe each such affiliation.
           
           Per General Instruction B to Form T-1, no response is required to 
           this item as the obligor is not presently in default.

Item 15.   Foreign Trustee.

           Identify the order or rule  pursuant to which the foreign trustee 
           is authorized to act as sole trustee under indentures qualified or 
           to be qualified under the Act. 
           
           Not applicable

Item 16.   List of Exhibits.

           List below all exhibits filed as part of this statement of 
           eligibility.

           1.  A copy of the Articles of Association of Firstar Trust Company
               (f/k/a First Wisconsin Trust Company) as now in effect (filed
               herewith).

           2.  Certificate of authority of the Trustee to commence business
               (contained in Exhibit 1).

           3.  Authorization of the Trustee to exercise trust powers 
               (contained in Exhibit 1).

           4.  A copy of the existing By-laws of Firstar Trust Company (f/k/a
               First Wisconsin Trust Company) (filed herewith).

           6.  The consent of the Trustee required by Section 321(b) of the
               Trust Indenture Act of 1939 (filed herewith).

           7.  A copy of the latest report of condition of the trustee 
               published pursuant to law or the requirement of its supervising 
               or examining authority.

                                  SIGNATURE

        Pursuant to the requirements of the Trust Indenture Act of 1939, the
trustee, Firstar Trust Company, a corporation organized and existing under
the laws of the State of Wisconsin, has duly caused this statement of
eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Milwaukee, and State of Wisconsin, on the 7th
day May, 1997.

                                   FIRSTAR TRUST COMPANY
                                   (Trustee)

                                   By: /s/ Gene E. Ploeger
                                      ------------------------------------
                                      Gene E. Ploeger,  Vice President
                                              (Name and title)

                                   By: /s/ Yvonne Siira
                                      ------------------------------------
                                      Yvonne Siira, Assistant Secretary
                                              (Name and title)


                                  EXHIBIT 1


                             STATE OF WISCONSIN
                      OFFICE OF COMMISSIONER OF BANKING
                               BANKS DIVISION
                            POST OFFICE BOX 7876
                        MADISON, WISCONSIN 53707-7876
                          (Telephone:  608-266-1621)

                            AMENDMENT TO ARTICLES

                                CERTIFICATION

I,  Toby  E.  Sherry,  Commissioner of Banking of the State of Wisconsin,  do
hereby certify that an amendment to the original Articles of Incorporation of
First Wisconsin Trust Company, Milwaukee, Wisconsin, of which a duly verified
copy is hereto attached,  was  on the 17th day of August, A.D. 1992, approved
and filed in the Office of Commissioner  of  Banking.  This amendment relates
to corporate name and was adopted by stockholders  of  the above bank on July
16, 1992.

                                       IN TESTIMONY WHEREOF, I have set my
                                       handand affixed my official seal.
                                       Done at my office inthe City of
                                       Madison this 17th day of August,
                                       A.D.1992.

                                       Toby E. Sherry
                                       Commissioner of Banking



IMPORTANT:    TO BE RECORDED BY THE REGISTER OF DEEDS TOGETHER WITH THE
              ATTACHED COPY OF THE AMENDMENT


We, Robert L. Webster as President, and James D. Hintz as  Cashier  of  First
Wisconsin  Trust  Company do hereby certify that the foregoing is a true copy
of an amendment to the Articles of Incorporation of this bank and that at the
annual or special meeting  of  the  stockholders of the bank, called for that
purpose and held pursuant to the provisions of law, in the office of the bank
in the City of Milwaukee, State of Wisconsin,  on  the 16th day of July, A.D.
1992,  the  said  amendment  was  duly  adopted  by the affirmative  vote  of
two-thirds of all capital stock outstanding; that  the  majority  stockholder
was present or represented at said meeting; that the entire number  of shares
outstanding  is  10,000; that the number of shares represented at the meeting
was 9,952; that upon the adoption of such resolution 9,952 votes were cast in
the affirmative; one  vote  for each share, and that 0 votes were cast in the
negative.

In Testimony Whereof, First Wisconsin Trust Company has caused these presents
to be executed by the President and Cashier thereof and the corporate seal of
said bank is hereunto affixed this 28th day of July, A.D. 1992, by its
authority.

                                       First Wisconsin Trust Company
 In presence of
 Sharon L. Gazzana                     By Robert L. Webster, President
 Sandra L. Belongia                       James Hintz, Cashier



State of Wisconsin 
Milwaukee County        

                                         Personally came before me this 28th
day of July, A.D. 1992, Robert L. Webster as President, and James D. Hintz as
Cashier of the First Wisconsin Trust Company, who are to me known to be such
President and Cashier, respectively, and to be the persons who executed the
foregoing instrument, and acknowledged the same as such officers, for the
purposes therein mentioned.

                                       Diane M. Rampacek          
                                       Notary Public
                                       Milwaukee County, Wisconsin

My commission expires 1/3/99



                   Amendment to Articles of Incorporation

Which Articles were filed/recorded in the office of the Register of Deeds for
Milwaukee County on the 6th day  of  July,  1903.   Recorded  in  Volume S of
Corporations, Page 134.

At  a  meeting  of  the  stockholders  of  First  Wisconsin  Trust Company of
Milwaukee,  Wisconsin, held at the office of said bank in said  City  on  the
16th day of July, A.D. 1992, at 9:30 o'clock A.M., of that day, which meeting
was called for  the purpose of amending the Articles of Incorporation of said
bank, and at which  meeting  9,952  shares  of the capital stock of said bank
were duly represented, the following resolutions were adopted:

"Resolved  That the Articles of Incorporation  of  the  bank  be  amended  by
striking out the paragraph relating to the name reading as follows:

"The name of  this  corporation  shall be "FIRST WISCONSIN TRUST COMPANY, and
its location shall be at the City  and  County  of  Milwaukee  and  State  of
Wisconsin."

And Inserting in lieu thereof the following paragraph:

"The  title  of  the  Corporation  shall  be  Firstar  Trust Company, and its
location  shall  be  at  the  City  and  County  of  Milwaukee and  State  of
Wisconsin."

"It  was further resolved, That the President and Cashier  of  said  bank  be
authorized, under the seal of the Corporation, to file proper certificates of
such amendment with the Commissioner of Banking as provided by law."


                             ARTICLES OF ASSOCIATION
                             OF FIRSTAR TRUST COMPANY
                               MILWAUKEE, WISCONSIN

KNOW ALL  MEN  BY  THESE  PRESENTS,   that  we,  Frederick Pabst, L.J. Petit,
Frederick Kasten,   Oliver C. Fuller, and Edward P.  Vilas,  of  the City and
County  of  Milwaukee  and State of Wisconsin, have associated and do  hereby
associate for the purpose  of  forming a corporation, to wit, a trust company
bank under and pursuant to the privileges and restrictions of the statutes of
the State of Wisconsin, in that  behalf  made  and provided; and particularly
Chapters 221 and 223 of said statutes, and thereto adopt the following:

                                  Article 1

The purpose and business of this corporation shall  be  those of both a state
bank and a trust company bank as defined by Wisconsin law,  this  corporation
being  a  trust  company  bank which has been converted into a state bank  in
accordance with such law.

                                  Article 2

The name of this corporation  shall  be  "FIRST WISCONSIN TRUST COMPANY," and
its  location  shall be at the City and County  of  Milwaukee  and  State  of
Wisconsin.

                                  Article 3

The  capital  stock   of  this  Corporation  shall  be  One  Million  Dollars
($1,000,000), divided into  ten  thousand (10,000) shares of the par value of
One Hundred Dollars ($100) each.

                                  Article 4

The Board of Directors shall consist  of such number of individuals, not less
than fifteen nor more than sixty, as from time to time shall be prescribed in
the By-laws, at least two-thirds of whom  shall be residents of Wisconsin and
the  majority  of whom shall be residents of  Milwaukee  County  or  adjacent
counties.  Each of said directors shall be elected for a term of one year and
until his successor has been elected and qualified.

In witness whereof,  we  have  hereunto  subscribed  our  names at Milwaukee,
Wisconsin, on this first day of July, A.D. 1903.

                                       (Signed) Frederick Pabst
                                                L.J. Petit
                                                Fred Kasten
                                                Oliver C. Fuller
                                                Edward P. Vilas

State of Wisconsin
Milwaukee County


On this first day of July, A.D. 1903, personally appeared before me the above
signed Frederick Pabst, L.J. Petit, Frederick Kasten, Oliver  C.  Fuller, and
Edward  P.  Vilas,  to  me known to be the persons who executed the foregoing
instrument and severally acknowledge the same.

My commission will expire on the 30th day of December, 1906.

                                       (Signed) W.L. Cheney
                                                Notary Public
                                                Milwaukee County,
                                                Wisconsin



                                  EXHIBIT 4

                                       As Amended through February 19, 1997

                             RESTATED BY-LAWS OF
                            FIRSTAR TRUST COMPANY
                          ADOPTED JANUARY 15, 1963



                                  Article 1

The annual meeting of this  Corporation for the election of its directors and
the transaction of its general  business  shall be held on the third Thursday
of  February  at  the  general  office of this Corporation  in  the  City  of
Milwaukee, at 8 o'clock in the morning,  or  at  such other hour and place in
the City of Milwaukee as shall be designated by the  Board  of Directors.  If
any  hour  other  than 8 o'clock in the morning or any place other  than  the
general office of this  Corporation  shall  be  so designated, notice thereof
shall  be given by mailing the same to each stockholder  at  his  last  known
address at least ten (10) days prior to the holding of said meeting.

                                  Article 2

Special meetings of the stockholders of this Corporation shall be held in the
City of  Milwaukee  and may be called at any time by order of the Chairman of
the Board, the President,  or  one of the Vice Presidents, or by the Board of
Directors, by mailing to each stockholder  at his last known address at least
ten (10) days prior to the date of the holding  of  such  special  meeting, a
notice specifying the time and place of such special meeting and the business
to be transacted thereat, and no other business shall be transacted  at  said
meeting.

                                  Article 3

Section  1.   Every  stockholder  may  vote and participate at any meeting of
stockholders, either in person or by proxy.   No  proxy  shall  be recognized
unless the same shall be in writing, subscribed by the stockholder nor unless
filed with the Secretary prior to the meeting.  No active or salaried officer
may act as a proxy for a stockholder.

Section  2.   The  Cashier  shall  maintain  a  stock  book showing the name,
residence, and number of shares held by each stockholder,  which shall at all
times,  during  the  usual  hours  for  transacting  business, be subject  to
inspection by the officers, directors, and stockholders of the Company.

                                  Article 4

Section 1.  The Board of Directors shall consist of not  less  than  five nor
more  than  thirty  directors,  the  number  of directors to be determined by
resolution adopted at each annual stockholders'  meeting,  or  at any special
stockholders' meeting duly called for such purpose.  On and after  January 1,
1978, no person shall be eligible to be elected or re-elected as a member  of
the  Board of Directors if he shall have attained 70 years of age at the date
of election.

Section  2.  The election of directors by the stockholders shall be by ballot
or other method  as  shall  be  adopted  by the stockholders by resolution or
motion adopted at the stockholders' meeting.

Section 3.  A majority of the Board of Directors  shall  constitute  a quorum
for the transaction of business; provided that the directors may, once in six
(6)  months,  designate by resolution nine (9) members, any five (5) of  whom
shall constitute a quorum.

Section 4.  Minutes  of each meeting of the Board of Directors shall disclose
the date and location  of  such  meeting,  and the names of directors absent;
shall be subscribed by the presiding officer;  and  shall be approved  by the
Board of Directors at the next succeeding meeting, the minutes of which shall
show such fact.

Section 5.  A regular meeting of the Board of Directors  shall be held at the
general office of this Corporation in the City of Milwaukee  at  least   once
each  calendar  quarter,  immediately  following  the  annual  meeting of the
shareholders of this Corporation on the third Thursday of February,  at  8:00
a.m.  on  the  third Thursday of May, August and November of each year, or at
such other time  or  place  as  shall from time to time, be designated by the
president or by resolution of the  Board  of  Directors. If any other time or
any  place  other than the general office of this  Corporation  shall  be  so
designated,   notice  thereof  shall  be  given  by  mailing the same to each
director at his last known address at least two (2) days prior to the holding
of said meeting.

Section 6.  Special meetings of the Board of Directors  shall  be held at the
general office of the Corporation in the City of Milwaukee or at  such  other
place  in the City of Milwaukee as shall be designated, and may be called  by
order of  the  Chairman  of  the  Board,  the President, or by any two of the
directors by mailing notice of such meeting and the designated time and place
thereof to each of the directors at his last known address two (2) days prior
to the holding of such meeting.

                                  Article 5

Section 1.  An Executive Committee consisting  of  the Chairman of the Board,
the  President,  and  not less than six (6) or more than  twelve  (12)  other
directors may be appointed  by  the  Board  of Directors to serve until their
successors shall be appointed, and such Executive  Committee shall direct the
management of the affairs of this Corporation in the interim between meetings
of the Board of Directors, subject to the control of the Board.  The Chairman
of the Board, or in his absence (through failure of the Board of Directors to
elect a Chairman or otherwise), the President, shall  preside  at meetings of
the  Executive Committee.  The person from time to time elected Secretary  of
the Board shall also serve as Secretary of the Executive Committee.

Section  2.  Meetings of the Executive Committee may be held at any time when
the Board  of Directors is not in session, and may be prescribed by the Board
of Directors  or  may  be  called  by order of the Chairman of the Board, the
President, or by any two (2) members  of  the Executive Committee, by mailing
notice of such meeting designating the time  and  place thereof, addressed to
each member of the Committee at his last known address  two (2) days prior to
the holding of such meeting, or by personal notice thereof given a sufficient
length of time before such meeting to enable members to attend.

Section 3.  The Executive Committee shall keep full and true  minutes  of all
business transacted at each meeting and shall submit its report together with
a  copy  of  the  minutes of its proceedings to the Board of Directors at its
next meeting thereafter.

Section 4.  The Board  of  Directors shall appoint Trust Investment Committee
consisting of at least two (2)  officers  and at least four (4) directors who
are not officers, which Committee shall meet  at  the  general  office of the
Corporation  at least once each calendar quarter, at 8:00 a.m. on  the  third
Thursday of January, March, June and  December of each year, or at such other
time or place as shall from time to time be designated by the President or by
resolution of  the  Board  of  Directors.  If any hour other than 8:00 in the
morning or any place other than  the general office of this Corporation shall
be so designated, notice thereof shall  be  given by mailing the same to each
committee member at his last known  address at  least  two  (2) days prior to
the holding of said meeting.  The Trust Investment Committee  shall have such
duties  and  authority  as  the  Board of Directors shall from time  to  time
prescribe.  Members of such committee  shall  serve  for  such periods as the
Board shall from time to time prescribe..

Section 5.  The Board of Directors may appoint a Loan Committee consisting of
two  (2) or more directors, which, if appointed,  shall meet  at  least  once
calendar  quarter  at  such  time  and  place  as  shall from time to time be
designated by the resolution of the Board of Directors,  and  shall determine
policies as to renewals and applications for new loans.  All loans  in excess
of  the  amount  officers  designated  by  the  Board have been authorized by
resolution to make shall be presented to the Loan  Committee (or, if the Loan
Committee has not been appointed, to the Board of Directs  or  the  Executive
Committee)  for approval.  The Board of Directors may by resolution designate
officers who  may make loans without the prior approval of the Loan Committee
or the Board,   subject  to  the  provisions  of  the Wisconsin Statutes, the
regulations of the Commissioner of Banks, and these By-laws.

Section 6.  Each year the Board of Directors shall appoint, from among its
members,  an Examining Committee consisting of at least three (3) directors,
which upon receipt of a report of  examination of the Corporation by the
Division of Banking, shall  have the duties specified in 221.0611(2), Wis.
Stats... The Examining Committee shall also study and, if it deems necessary,
recommend corrective action in response to any criticisms or suggestions
contained in, reports of examination prepared by any other regulatory agency
or the Firstar Corporation Auditing or Compliance areas, and shall perform
such other duties as shall be prescribed from time to time by resolution of
the Board of Directors.  Meetings of the Examining Committee shall be called
by the President as needed, and notice of a meeting shall be given by mailing
the same to each committee member at his last known address at least two (2)
days prior to the holding of said meeting.

Section 7.  The Board of Directors shall have the power  to  set  the banking
hours  of this bank, subject to the provisions of the Wisconsin Statutes  and
the regulations  of  the  Commissioner  of  Banks.   Certified  copies of all
resolutions  of  the Board pertaining to banking hours shall be furnished  to
the State Banking Department.

Section 8.  A detailed statement of all current expenses and taxes paid shall
be presented to the Board in writing every month, or more often if required
by the Board.

                                  Article 6

A written waiver signed  by  any director or member of any committee shall be
the equivalent of due notice to him of any meeting therein mentioned.  Actual
attendance at or participation  in  any  meeting by any director or member of
any committee waives any required notice unless  the  director  or member, at
the beginning of the meeting or promptly upon his arrival, objects to holding
the  meeting  or  transacting business at the meeting and does not thereafter
vote for or assent to action taken at the meeting.

                                  Article 7

Directors and members  of  committees  appointed  by  the Board of Directors,
except directors or members who are salaried officers or  employees  of  this
Corporation,  shall be paid such fees for services and attendance at meetings
as the Board of Directors shall from time to time prescribe.

                                  Article 8

Section 1.  The  general  officers  of this Corporation shall be a president,
two or more vice presidents, a cashier  and one or more assistant cashiers, a
secretary and one or more assistant secretaries,  one or more trust officers,
and  such  other officers as may be appropriate for the  transaction  of  its
business.  The  officers  of this Corporation shall be elected by a viva voce
vote of the Board of Directors  unless  objection  is  made,   whereupon such
election  shall  be by ballot; provided, however, that whenever he  deems  it
appropriate to take  such  action  in the interim periods between meetings of
the Board of Directors, the president  may  appoint  any  other officer.  Any
appointment made by the president shall take effect immediately  but shall be
reported and confirmed at the next regular meeting of the Board of Directors.
The  Chairman of the Board, if there be one, the senior executive officer  in
charge  of  conducting  the  business  of this Corporation and the officer in
charge of the Trust Department of this Corporation shall be chosen from among
the directors.

Section 2.  The Board of Directors and, with respect to other officers and to
the extent not inconsistent with actin taken  by  the Board of Directors, the
president, shall have authority to define the duties  and  obligations of all
officers, and to fill vacancies in offices.  The Board of Directors and, with
respect to other officers appointed by him and to the extent not inconsistent
with action taken by the Board of Directors, the president,  shall  have  the
authority  to  fix the compensation of officers, to dismiss them at pleasure,
and to require any  officer  to  provide a satisfactory bond for the faithful
performance of his duties.  Unless  otherwise  prescribed  by  the  Board  of
Directors  or,  with  respect  to other officers, the president, each officer
shall  have  the  duties  and  authority  prescribed  by  law  or  ordinarily
incidental to his office in similar corporations.

Section 3.  The Board of Directors  shall  designate  the  officer  to be the
chief   executive   officer  in  charge  of  the  Trust  Department  of  this
Corporation.  All fiduciary  powers  of  this  Corporation shall be exercised
through such officer who shall be generally responsible for and supervise and
direct the activities of the Trust Department and do and perform all acts and
things  necessary  and  proper  in  carrying  on the business  of  the  Trust
Department  in  accordance  with  the  provisions  of   applicable  laws  and
regulations  and  the  directions  of  the  Board  of Directors,  appropriate
committees of the Board and his superior officers and  shall cause to be kept
under  his  supervision  books  of  account  of  the  transactions   of  this
Corporation in a fiduciary capacity.

Section  4.   The  executive  officers  shall  have  authority  to employ and
discharge  all  necessary  agents  and  servants  of  this  Corporation whose
appointments shall not be provided for by the Board, to define  their duties,
and to fix their compensations.

                                  Article 9

The  Board  of  Directors  may by resolution provide for this Corporation  to
indemnify each director or officer,  whether  or  not then in office, against
all expense and liability relating to a claim, action,  suit,  or  proceeding
against  him  or  to  which he may be made a party by reason of his being  or
having been a director  or  officer  of  this  Corporation,  or  of any other
company  which  he  served  as  a director of officer at the request of  this
Corporation, except in any case where  he  was  finally adjudged to have been
derelict in the performance of his duties as such  director or officer.  Such
resolution  may  include provisions for this Corporation  (1)  to  assume  or
provide at its expense and risk the defense or settlement of any such action,
(2) to purchase commercial  insurance  for  the  benefit  of  a  director  or
officer,  including  one adjudged guilty of negligence or misconduct, and (3)
to assume or share any  additional  expense  or  liability  as  the  Board of
Directors deems warranted upon consideration of the circumstances.

                                 Article 10

The  Board  of  Directors  may  by  resolution  adopt emergency provisions to
prevail notwithstanding any contrary provisions of  these  By-laws,  to  take
effect when a state of emergency results in this Corporation being unable  to
continue  its  normal functions under the direction of established management
or at its regular  location  (which  provisions may include, but shall not be
limited  to  procedures  for establishing  temporary  offices,  an  emergency
executive committee, and emergency officer succession).

                                 Article 11

The shares of stock of this  Corporation  shall  be  transferable only on the
books of this Corporation upon surrender of the certificate issued therefor.

                                 Article 12

These by-laws may be altered, amended, or repealed in whole or in part in any
manner  not  inconsistent  with  the  provisions  of law at  any  time  by  a
resolution   of  the  Board of Directors adopted at any  regular  or  special
meeting of the Board, or  by vote of the stockholders representing a majority
of the capital stock, such  a  vote  to  be  taken  at  an  annual or special
meeting.


                                  EXHIBIT 6


               CONSENT OF THE TRUSTEE REQUIRED BY SECTION 321(b) 
                     OF THE TRUST INDENTURE ACT OF 1939



Firstar Trust Company, as Trustee herein named, hereby consents  that reports
of  examination  of  said  Trustee  by  Federal and State authorities may  be
furnished by such authorities to the Securities  and Exchange Commission upon
request therefor.


                                   FIRSTAR TRUST COMPANY,   
                                   as Trustee

                                   
                                   By: /s/Gene E. Ploeger
                                      -------------------------------
                                      Gene E. Ploeger, Vice President
                                              (Name and title)

                                   By: /s/Yvonne Siira
                                      -------------------------------
                                      Yvonne Siira, Assistant Secretary
                                              (Name and title)

Dated:  May 7, 1997


                                  EXHIBIT 7

FIRSTAR TRUST COMPANY
BALANCE SHEET
                                                              December 31,
                                                            1996        1995
                                                         --------------------
                                                           $(000)      $(000)
ASSETS
- ------
Cash and balances due from depository institutions:
  Noninterest-bearing balances                            71,523      58,893
  Interest-bearing balances                                    0           0
Securities                                                35,030      31,640
Federal funds sold and securities purchased under
   agreements to resell:
  Federal funds sold                                     151,887     136,802
  Securities purchased under agreements to resell              0           0
Loans and lease financing receivables:
  Loans and leases, net of unearned income                38,249      13,192
    LESS:  Allowance for loan and lease losses                73          73
    LESS:  Allocated transfer risk reserve                     0           0
                                                         -------     ------- 
  Loans and leases, net of unearned income, allowance,
     and reserve                                          38,176      13,119
Assets held in trading accounts                                0           0
Premises and fixed assets (including capitalized 
   leases)                                                 1,984       1,150
Other real estate owned                                        0           0
Investments in unconsolidated subsidiaries and 
   associated companies                                        0           0
Customers' liability to this bank on acceptances  
   outstanding                                                 0           0
Intangible assets                                              0           0
Other assets                                              17,422      11,067
                                                         -------     ------- 
Total assets                                             316,022     252,671
                                                         =======     =======

LIABILITIES
- -----------
Deposits:
  In domestic offices:
    Noninterest-bearing                                  288,221     226,031
    Interest-bearing                                         215         221
                                                         -------     ------- 
      Total domestic deposits                            288,436     226,252
  In foreign offices:                                          0           0
Federal funds purchased and securities sold under
   agreements to repurchase:
  Federal funds purchased                                    744         580
  Securities sold under agreements to repurchase               0           0
  Demand notes issued to the U.S. Treasury                     0           0
Other borrowed money                                           0           0
Mortgage indebtedness and obligations under 
   capitalized leases                                          0           0
Bank's liability on acceptances executed and 
   outstanding                                                 0           0
Notes and debentures subordinated to deposits                  0           0
Other liabilities                                          7,131       7,788
                                                         -------     ------- 
Total liabilities                                        296,311     234,620

Limited-life preferred stock                                   0           0


EQUITY CAPITAL
- --------------
Perpetual preferred stock                                      0           0
Common stock                                               1,000       1,000
Surplus                                                   12,638      12,141
Undivided profits and capital reserves                     5,935       4,409
  LESS:  Net unrealized loss on marketable equity              
     securities                                              138         501
                                                         -------     ------- 
Total equity capital                                      19,711      18,051
                                                         -------     ------- 
Total liabilities, limited-life preferred stock, 
   and equity capital                                    316,022     252,671
                                                         =======     =======

FIRSTAR TRUST COMPANY
INCOME STATEMENT
                                                              December 31,
                                                            1996        1995
                                                         --------------------
                                                           $(000)      $(000)
Interest Income
  Interest and fee income on loans:
    Loans secured by real estate                              14          23
    Loans to finance agricultural production and 
       other loans to farmers                                  0           0
    Commercial and industrial loans                          155         199
    Loans to individuals for household, family, 
     and other personal expenditures:
    Credit cards and related plans                             0           0
    Other                                                      0           0
    Loans to foreign governments and official 
      institutions                                             0           0
  Obligations (other than securities and leases) 
     of states and political subdivisions in the 
     U.S.:
    Taxable obligations                                        0           0
    Tax-exempt obligations                                     0           0
  All other loans                                              0           0
  Income from lease financing receivables:
    Taxable leases                                             0           0
    Tax-exempt leases                                          0           0
  Interest income on balances due from depository                
     institutions                                              0           0 
  Interest and dividend income on securities:
    U.S. Treasury securities and U.S. Government 
       agency and corporation obligations                  2,254       1,804
  Securities issued by states and political
     subdivisions in the U.S.:
    Taxable securities                                         0           0
    Tax-exempt securities                                     38          39
    Other domestic debt securities                            34         130
    Foreign debt securities                                    0           0
    Equity securities (including investments in 
       mutual funds)                                           0         581
  Interest income from assets held in trading accounts         0           0
  Interest income on federal funds sold and securities
    purchased under agreements to resell                   4,876       2,961
                                                         -------     ------- 
  Total interest income                                    7,371       5,737

Interest expense
  Interest on deposits:
    Transaction accounts (NOW accounts, ATS 
       accounts, and telephone and preauthorized 
       transfer accounts)                                      0           0
    Nontransaction accounts:
     Money market deposit accounts (MMDAs)                     0           0  
     Other savings deposits                                    7           7
     Time certificates of deposit of $100,000 or more          0           0
     All other time deposits                                   0           0
  Expense of federal funds purchased and securities 
     sold under agreements to repurchase                      47          73
  Interest on demand notes issued to the U.S. Treasury
     and on other borrowed money                               0          13
  Interest on mortgage indebtedness and obligations 
     under capitalized leases                                  0           0 
  Interest on notes and debentures subordinated to 
     deposits                                                  0           0
                                                         -------     -------   
  Total interest expense                                      54          93
                                                         -------     ------- 
Net interest income                                        7,317       5,644

Provisions:
  Provision for loan and lease losses                          0           0
  Provision for allocated transfer risk                        0           0

Noninterest income
  Income from fiduciary activities                        67,306      62,124
  Service charges on deposit accounts                          0           0
  Trading gains (losses) and fees from foreign 
     exchange transactions                                     0           0
  Other foreign transaction gains (losses)                     0           0
  Gains (losses) and fees from assets held in 
     trading accounts                                          0           0
  
  Other noninterest income:
   Other fee income                                          729       2,291
   All other noninterest income                            3,735       2,872
                                                         -------     -------   
  Total noninterest income                                71,770      67,287

Gains (losses) on securities not held in 
   trading accounts                                            0           0

Noninterest expense
  Salaries and employee benefits                          25,803      22,442
  Expenses of premises and fixed assets (net 
     of rental income) (excluding salaries and 
     employee benefits and mortgage interest)              6,139       6,125
  Other noninterest expense                               24,457      21,651
                                                         -------     -------   
  Total noninterest expense                               56,399      50,218
                                                         -------     ------- 

Income (loss) before taxes and extraordinary 
   items and other adjustments                            22,688      22,713
Applicable income taxes                                    9,162       9,165
Income (loss) before extraordinary items and 
   other adjustments                                      13,526      13,548
                                                         -------     ------- 
Extraordinary items and other adjustments:
  Extraordinary items and other adjustments, 
     gross of income taxes                                     0           0
  Applicable income taxes                                      0           0
  Extraordinary items and other adjustments, 
     net of income taxes                                       0           0
                                                         -------     ------- 
Net income (loss)                                         13,526      13,548
                                                         =======     =======

CHANGES IN EQUITY CAPITAL
- -------------------------
Total equity capital originally reported at end
   of previous calendar year                              18,051      15,379
Equity capital adjustments from amended Reports
   of Income, net                                              0           0
                                                         -------     ------- 
Amended balance at end of previous calendar year          18,051      15,379
Net income (loss)                                         13,526      13,548
Sale, conversion, acquisition, or retirement of 
   capital stock, net                                        497          27
Changes incident to business combination, net                  0           0
  LESS: Cash dividends declared on preferred stock             0           0
  LESS: Cash dividends declared on common stock           12,000      11,500
Cumulative effect of changes in accounting 
   principles from prior years                                 0           0
Corrections of material accounting errors from 
   prior years                                                 0           0
Change in net unrealized loss on marketable 
   equity securities                                        (363)        597
Other transactions with parent holding company                 0           0
                                                         -------     ------- 
Total equity capital at end of period                     19,711      18,051
                                                         =======     =======

FIRSTAR TRUST COMPANY
CHANGES IN ALLOWANCE FOR LOAN AND LEASE LOSSES
AND IN ALLOCATED TRANSFER RISK RESERVE
                                                              December 31,
                                                            1996        1995
                                                         --------------------
                                                           $(000)      $(000)
Allowance for loan and lease losses:
  Balance originally reported at end of previous 
     year                                                     73          73
  Recoveries                                                   0           0
    LESS:  Charge-offs                                         0           0
  Provision for loan and lease losses                          0           0
  Adjustments                                                  0           0
                                                         -------     ------- 
  Balance at end of period                                    73          73
                                                         =======     =======

Allocated transfer risk reserve:
  Balance originally reported at end of previous 
     year                                                      0           0
  Recoveries                                                   0           0
    LESS:  Charge-offs                                         0           0
  Provision for allocated transfer risk                        0           0
  Adjustments                                                  0           0
                                                         -------     -------   
  Balance at end of period                                     0           0
                                                         =======     =======

PAST DUE AND NONACCRUAL LOANS, LEASES AND OTHER ASSETS
- ------------------------------------------------------
Loans, leases, and other assets past due 90 days 
   or more and still accruing:
  Real estate loans                                            0           0
  Installment loans                                            0           0
  Credit cards and related plans                               0           0
  Commercial (time and demand) and all other loans           469           0
  Lease financing receivables                                  0           0
                                                         -------     -------   
  Total past due and still accruing                          469           0
                                                         =======     =======

Nonaccrual:
  Real estate loans                                            0           0
  Installment loans                                            0           0
  Credit cards and related plans                               0           0
  Commercial (time and demand) and all other 
     loans                                                     0           0
  Lease financing receivables                                  0           0
                                                         -------     -------   
  Total nonaccrual                                             0           0
                                                         =======     =======

OFF BALANCE SHEET ITEMS
- -----------------------
Standby letters of credit                                      0           0
  Amount of standby letters of credit conveyed 
     to others                                                 0           0
                                                         =======     =======



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission