BNCCORP INC
10QSB, 1997-05-08
NATIONAL COMMERCIAL BANKS
Previous: BNCCORP INC, SB-2, 1997-05-08
Next: COMMODORE MEDIA INC, 8-K, 1997-05-08




                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                      -----

                                   FORM 10-QSB

                                      -----

[X]   QUARTERLY REPORT  UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934
      For the quarter ended March 31, 1997


[ ]   TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT 
      For the transition period from ________ to ________


                           Commission File No. 0-26290


                                  BNCCORP, INC.
        (Exact name of small business issuer as specified in its charter)

              Delaware                                 45-0402816
(State or other jurisdiction of              (IRS Employer Identification No.)
incorporation or organization

                                  322 East Main
                          Bismarck, North Dakota 58501
                    (Address of principal executive offices)
                                 (701) 250-3040
                           (Issuer's telephone number)

                                 Not Applicable
- --------------------------------------------------------------------------------
      (Former name, former address and former fiscal year, if changed since
                                  last report)


      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No ___


                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares  outstanding of each of the issuer's  classes of
common equity, as of May 1, 1997: 2,338,720

      Transitional Small Business Disclosure Format:  Yes ___   No  X

                                         1

<PAGE>



                         PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                         BNCCORP, INC. AND SUBSIDIARIES
                 Consolidated Statements of Financial Condition
                 (In Thousands Except Share and Per Share Data)

                     ASSETS                             March 31,   December 31,
                                                           1997        1996
                                                        ----------  ----------
                                                       (Unaudited)
CASH AND DUE FROM BANKS.................................$    8,340  $    6,360
FEDERAL FUNDS SOLD......................................    14,100       6,900
SECURITIES AVAILABLE FOR SALE...........................    61,953      59,491
LOANS, net of allowance for loan losses of $1,736 
     and $1,594.........................................   207,747     201,403
PREMISES, LEASEHOLD IMPROVEMENTS AND EQUIPMENT, net.....     7,354       6,657
ACCRUED INTEREST RECEIVABLE.............................     2,683       2,442
OTHER ASSETS............................................     1,805       1,440
COST IN EXCESS OF NET ASSETS ACQUIRED, net..............     3,820       3,865
                                                        ----------  ----------

                                                        $  307,802  $  288,558
                                                        ==========  ==========
             LIABILITIES AND STOCKHOLDERS' EQUITY
DEPOSITS:
   Noninterest-bearing..................................$   19,102  $   22,218
   Interest-bearing -
      Savings, NOW and money market.....................    59,258      52,483
      Time deposits over $100,000.......................    46,202      39,725
      Other time deposits...............................   128,738     125,344
SHORT TERM BORROWINGS...................................    15,306      11,437
LONG TERM BORROWINGS....................................    11,596      10,615
OTHER LIABILITIES.......................................     4,697       4,101
                                                        ----------  ----------

      Total Liabilities.................................   284,899     265,923
                                                        ----------  ----------

STOCKHOLDERS' EQUITY:
   Preferred stock, $.01 par value, 2,000,000 shares 
     authorized; no shares issued or outstanding........        --          --
   Common stock, $.01 par value, 10,000,000 shares 
     authorized; 2,364,100 shares issued, 2,338,720 
     shares outstanding.................................        23          23
   Capital surplus......................................    13,768      13,768
   Retained earnings....................................     9,578       9,017
   Treasury stock (25,380 shares).......................     (216)       (216)
   Unrealized gain (loss) on securities available for
     sale, net of income tax effects of $162 and $16....     (250)          43
                                                        ----------  ----------

      Total Stockholders' Equity........................    22,903      22,635
                                                        ----------  ----------

                                                        $ 307,802   $ 288,558
                                                        ==========  ==========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        2

<PAGE>



                         BNCCORP, INC. AND SUBSIDIARIES
                        Consolidated Statements of Income
                      (In Thousands Except Per Share Data)
                                   (Unaudited)


                                                     For the Three Months Ended
                                                               March 31,
                                                     --------------------------
                                                        1997          1996
                                                     -----------    -----------
INTEREST INCOME:
   Interest on loans................................. $   4,974      $   3,189
   Interest on investment securities-
      U.S. Treasury and agency.......................       197            206
      State and municipal............................        18             20
      Other..........................................       871          1,070
                                                      ---------      ---------
      Total Interest Income..........................     6,060          4,485
                                                      ---------      ---------
INTEREST EXPENSE:
   Deposits..........................................     2,745          2,382
   Short-term borrowings.............................       162             87
   Long-term borrowings..............................       208             68
                                                      ---------      ---------
      Total Interest Expense.........................     3,115          2,537
                                                      ---------      ---------
      Net interest income............................     2,945          1,948
PROVISION FOR LOAN LOSSES............................       170             84
                                                      ---------      ---------
NET INTEREST INCOME AFTER PROVISION FOR 
     LOAN LOSSES.....................................     2,775          1,864
                                                      ---------      ---------
NONINTEREST INCOME:
   Fees on loans.....................................       191            164
   Service charges...................................       124             99
   Rental income.....................................        24              9
   Net gain (loss) on sales of securities............      (11)              5
   Other.............................................       153             94
                                                      ---------      ---------
      Total Noninterest Income.......................       481            371
                                                      ---------      ---------
NONINTEREST EXPENSE:
   Salaries and employee benefit.....................     1,284            976
   Depreciation and amortization.....................       280            219
   Occupancy.........................................       221            140
   Office supplies, telephone & postage..............       125            121
   Marketing and promotion...........................        87            112
   Professional services.............................        81            103
   FDIC and other assessments........................        41             71
   Other.............................................       221            224
                                                      ---------      ---------
      Total Noninterest Expense......................     2,340          1,966
                                                      ---------      ---------
INCOME BEFORE INCOME TAXES...........................       916            269
INCOME TAXES.........................................       355            127
                                                      ---------      ---------
      Net Income..................................... $    561       $     142
                                                      =========      =========
EARNINGS PER COMMON SHARE 
     (Primary and Fully Diluted)..................... $   0.24       $    0.06
                                                      =========      =========

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                        3

<PAGE>



                         BNCCORP, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                       For the Three Months Ended March 31
                                 (In Thousands)
                                   (Unaudited)

                                                                1997      1996
                                                              --------  --------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income..................................................$   561  $   142
   Adjustments to reconcile net income to net cash 
     provided by (used in) operating activities --
      Provision for loan losses................................    170       84
      Depreciation and amortization............................    152      104
      Amortization of intangible assets........................    128      115
      Proceeds from loans recovered............................     11        5
      Change in accrued interest receivable and other assets...  (689)     (799)
      (Gain) loss on sale of bank premises and equipment.......     --      (10)
      (Gain) loss on sale of securities........................     11       (5)
      Change in other liabilities..............................    596     (502)
      Originations of loans to be participated.................(26,854)  (3,982)
      Proceeds from participations of loans.................... 26,854    3,982
                                                               -------  -------
         Net cash provided by (used in) operating activities...    940     (866)
                                                               -------  --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Net change in federal funds sold............................ (7,200)   2,950
   Purchases of investment securities..........................(17,823)    (544)
   Proceeds from sales of investment securities................ 11,910   19,286
   Proceeds from maturities of investment securities...........  3,148    2,332
   Net increase in loans....................................... (6,525) (28,266)
   Additions to premises, lease improvements and equipment.....   (850)    (360)
   Proceeds from sale of premises and equipment................     --       13
                                                               -------  -------
         Net cash used in investing activities.................(17,340)  (4,589)
                                                               -------  -------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase (decrease) in demand, savings, NOW and money
      market accounts..........................................  3,659   (9,966)
   Net increase in time deposits...............................  9,871    1,877
   Net increase (decrease) in short-term borrowings............  3,869    7,272
   Repayments of long-term borrowings..........................(11,240)    (354)
   Proceeds from long-term borrowings.......................... 12,221    1,000
   Stock offering costs........................................     --       (4)
                                                               -------  -------
         Net cash provided by (used in) financing activities... 18,380     (175)
                                                               -------  -------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS...........  1,980   (5,630)
CASH AND CASH EQUIVALENTS, beginning of period.................  6,360   11,259
                                                               -------  -------
CASH AND CASH EQUIVALENTS, end of period.......................$ 8,340  $ 5,629
                                                               =======  =======
SUPPLEMENTAL CASH FLOW INFORMATION:
   Interest paid...............................................$ 2,677  $ 2,790
                                                               =======  =======
   Income taxes paid...........................................$    81  $    76
                                                               =======  =======

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        4

<PAGE>

<TABLE>
<CAPTION>


                         BNCCORP, INC. AND SUBSIDIARIES
            Consolidated Statement of Changes in Stockholders' Equity
                    For the Three Months Ended March 31, 1997
                                 (In Thousands)
                                   (Unaudited)

                                                                                  Unrealized
                                                                                 Gain/(Loss) on
                                                                                   Securities
                                  Common Stock     Capital   Retained   Treasury   Available
                                Shares    Amount   Surplus   Earnings     Stock     for Sale      Total
                              ---------   ------   -------   --------   --------   ----------   ---------
<S>                           <C>         <C>      <C>       <C>        <C>        <C>          <C>
BALANCE, December 31, 1996..  2,364,100   $   23   $13,768   $  9,017   $  (216)     $   43     $  22,635

Net income..................         --       --        --        561        --          --           561

Change in unrealized 
  holding gain (loss) on 
  securities available 
  for sale, net of income 
  taxes ....................         --       --        --         --        --          (293)       (293)
                              ---------   ------   -------   --------   --------   ----------   ---------

BALANCE, March 31, 1997.....  2,364,100   $   23   $13,768   $  9,578   $  (216)     $   (250)  $  22,903
                              =========   ======   =======   ========   ========   ==========   =========


</TABLE>



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                        5

<PAGE>



                         BNCCORP, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

                                 March 31, 1997


NOTE 1 -- Basis of Presentation

The accompanying interim consolidated financial statements have been prepared by
BNCCORP,  Inc. (the  "Company"),  without  audit,  in accordance  with generally
accepted accounting principles for interim financial information and pursuant to
the rules and  regulations of the Securities  and Exchange  Commission.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed  or omitted  pursuant  to such  rules and  regulations,  although  the
Company  believes that the disclosures made are adequate to make the information
presented not misleading.

The unaudited consolidated financial statements as of March 31, 1997 and for the
three month  periods  ended March 31, 1997 and 1996  include,  in the opinion of
management, all adjustments,  consisting solely of normal recurring adjustments,
necessary for a fair  presentation  of the financial  results for the respective
interim periods and are not  necessarily  indicative of results of operations to
be expected for the entire fiscal year ending December 31, 1997.

The accompanying  interim  consolidated  financial statements have been prepared
under  the  presumption  that  users  of  the  interim  consolidated   financial
information  have  either  read  or  have  access  to the  audited  consolidated
financial statements for the year ended December 31, 1996. Accordingly, footnote
disclosures which would substantially duplicate the disclosures contained in the
December 31, 1996 audited  consolidated  financial  statements have been omitted
from these interim consolidated financial statements. It is suggested that these
interim  consolidated  financial  statements  be read in  conjunction  with  the
audited  consolidated  financial statements for the year ended December 31, 1996
and the notes thereto.

NOTE 2 -- Earnings per Common Share

Earnings  per common  share are  computed by dividing net income by the weighted
average number of shares of common stock outstanding  during the period plus the
equivalent number of shares pertaining to common stock options and warrants,  if
dilutive, using the Treasury Stock method.

Primary and fully  diluted  earnings per share for the three month periods ended
March 31, 1997 and 1996 are based upon 2,338,720 shares.


                                        6

<PAGE>



NOTE 3 -- Acquisitions and Divestitures

Effective January 1997, BNC National Bank ("BNC -- North Dakota"),  a subsidiary
of the Company,  acquired the stock of the J.D. Meier Insurance Agency,  Linton,
North Dakota (the "Agency"). Three  executive officers of BNCCORP owned stock in
the  Agency.  The  total  purchase  price  for  the  stock  of  the  Agency  was
approximately  $34,000, and BNC -- North Dakota  provided  additional capital of
$75,000 to the wholly owned subsidiary.  The Agency is operating as a subsidiary
of BNC -- North Dakota and engages in insurance business.

The Company continues to engage in an active  acquisition  program.  Pursuant to
that  program,  the  Company  is  presently   considering  or  participating  in
discussions concerning additional acquisitions. At the present time, the Company
has  no  binding  commitments,  agreements  or  understandings  to  acquire  any
additional financial  institutions,  but additional agreements may be negotiated
or entered into at any time.

NOTE 4 -- Recently Issued Accounting Standards

Statement of Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS
128"),  issued in February 1997 and effective January 1, 1998,  supersedes AICPA
Accounting  Principals Board Opinion No. 15, "Earnings per Share" ("APB 15") and
other related accounting  pronouncements and interpretations,  and specifies new
computation,  presentation  and disclosure  requirements for earnings per share.
Adoption of this standard is not expected to have a material effect on BNCCORP's
consolidated financial statements.

Statement of Financial  Accounting Standards No. 129, "Disclosure of Information
About  Capital  Structure"  ("SFAS  129"),  also  issued  in  February  1997 and
effective January 1, 1998, summarizes disclosure  requirements  pertaining to an
entity's  capital  structure.  SFAS 129 is a compilation  of several  previously
issued standards and pronouncements, therefore, adoption of this standard is not
expected  to  have  a  material  effect  on  BNCCORP's   consolidated  financial
statements.

Item 2.     Management's Discussion and Analysis or Plan of Operation

                                     General

For the quarter  ended March 31, 1997,  net income was  $561,000,  compared with
$142,000  for the same  period in 1996.  The  improvement  in  earnings  was due
primarily to increased  net interest  income which was driven by loan growth and
an increased yield on earning assets (see  "Comparison of Operating  Results for
the Three Months Ended March 31, 1997 and 1996 -- Net Interest Income").  Growth
continued  during the first  quarter  of 1997 as total  assets  increased  $19.2
million to $307.8  million.  Net loans totaled  $207.7 million at March 31, 1997
and total deposits were $253.3 million.


                                        7

<PAGE>



                      Comparison of Financial Condition at
                      March 31, 1997 and December 31, 1996

Assets.  Total assets of the Company increased $19.2 million,  or 7%, during the
first  quarter of 1997 to $307.8  million  from $288.6  million at December  31,
1996. Cash and investments increased $11.6 million to $84.4 million at March 31,
1997 as compared to $72.8  million at December 31, 1996.  Net loans  outstanding
increased  $6.3  million  from  $201.4  million at  December  31, 1996 to $207.7
million  at March 31,  1997.  The  Company's  earning  assets at March 31,  1997
totaled $284.9 million, an increase of $16.2 million, or 6%, from $268.7 million
at December 31, 1996 (see "Comparison of Operating  Results for the Three Months
Ended March 31, 1997 and 1996 -- Net Interest Income").

Allowance For Loan Losses. The following table sets forth information  regarding
changes in the  Company's  allowance  for loan losses for the three month period
ended March 31, 1997.


                                                            Three Months
                                                                Ended
                                                            March 31, 1997
                                                            --------------
                                                            (In Thousands)
                                                              (Unaudited)
Balance, Beginning of Period................................$      1,594
Provision Charged to Operations.............................         170
Loans Charged Off...........................................         (39)
Recoveries of Loans Previously Charged Off..................          11
                                                            ------------
Balance, End of Period......................................$      1,736
                                                            ============
Ending Loan Portfolio ......................................$    209,483
                                                            ============
Allowance for Loan Losses as a Percentage of 
     Ending Loan Portfolio..................................        .83%


The Company  maintains its  allowance  for loan losses at a level  considered by
management  to be adequate to cover the risk of loss in the loan  portfolio at a
particular  point in time.  Management's  judgment  as to whether an  additional
amount  should be added to the  allowance in excess of the amount of loan losses
takes into  consideration  a number of factors,  including  loss  experience  in
relation to  outstanding  loans and the existing level of the allowance for loan
losses,  a continuing  review of problem  loans and overall  portfolio  quality,
regular  examinations of loan portfolios  conducted by the Company's staff, loan
process review consultants,  and state and federal  supervisory  authorities and
economic conditions. There can be no assurance,  however, that the allowance for
loan losses will not be increased in the future; this could adversely affect the
Company's earnings. Further, there can be no assurance that the Company's actual
loan losses will not exceed its  allowance for loan losses (see  "Comparison  of
Operating  Results  for the  Three  Months  Ended  March  31,  1997  and 1996 --
Provision for Loan Losses").


                                         8

<PAGE>



Nonperforming Assets.  The following table sets forth information concerning the
Company's nonperforming assets as of the dates indicated:


                                             March 31, 1997   December 31, 1996
                                            ----------------  -----------------
                                                      (In Thousands)
                                              (Unaudited)
Nonperforming Loans:
  Loans 90 days or more dilinquent 
    and still accruing interest.............  $      236          $     129
  Nonaccrual Loans..........................          86                 22
  Restructured Loans........................         132                136
                                              ----------          ---------
Total Nonperforming Loans...................         454                287
Other Real Estate Owned.....................         159                159
                                              ----------          ---------
Total Nonperforming Assets..................  $      613          $     446
                                              ==========          =========
Allowance for Loan Losses...................      $1,736             $1,594
Ratio of Total Nonperforming Assets 
     to Total Assets........................       0.20%              0.15%
Ratio of Total Nonperforming Loans 
     to Total Loans.........................       0.22%              0.14%
Ratio of Allowance for Loan Losses to 
     Total Nonperforming Loans..............        382%               555%

Nonperforming  loans  consist  of loans 90 or more  days  past due for which the
Company  continues to accrue interest,  nonaccrual loans, and loans on which the
original terms have been restructured.

Restructured loans are those for which  concessions,  including the reduction of
interest rates below a rate otherwise available to that borrower or the deferral
of interest or  principal,  have been  granted  due to the  borrower's  weakened
financial condition.

Other real estate owned ("OREO")  includes  property  acquired by the Company in
foreclosure proceedings or under agreements with delinquent borrowers.

Liabilities.  Total deposits increased $13.5 million,  or 6% from $239.8 million
at  December  31,  1996 to $253.3  million  at March  31,  1997.  Time  deposits
increased  $9.8  million  from  $165.1  million at  December  31, 1996 to $174.9
million at March 31, 1997 while savings, NOW and money market accounts increased
$6.8 million from $52.5  million at December 31, 1996 to $59.3  million at March
31, 1997. Noninterest bearing deposits decreased $3.1 million from $22.2 million
at  December  31,  1996 to $19.1  million at March 31,  1997.  Total  borrowings
increased  $4.8 million from $22.1 million at December 31, 1996 to $26.9 million
at March 31, 1997.

Stockholders' Equity. The Company's equity capital increased $268,000 during the
three months ended March 31, 1997. Of this increase,  $561,000 resulted from net
earnings of the Company  offset by an  increase  in the net  unrealized  loss on
securities available for sale of $293,000.


                                        9

<PAGE>



                     Comparison of Operating Results for the
                   Three Months Ended March 31, 1997 and 1996

General.  Net income  increased  $419,000,  or 295% from  $142,000 for the three
months  ended March 31, 1996 to $561,000  for the three  months  ended March 31,
1997.  Primary  and fully  diluted  earnings  per share  were $.24 for the first
quarter of 1997 compared with $.06 for the same period last year.  The return on
average equity was 9.87% and the return on average assets was .77% compared with
2.70% and .24%, respectively, for the same period last year.

Net Interest Income.  Net interest income increased $1 million,  or 51%, to $2.9
million for the  quarter  ended March 31, 1997 as compared to the same period in
1996. Total interest income increased $1.6 million,  or 35%, to $6.1 million for
the first quarter of 1997 as compared to the $4.5 million  recorded in the first
quarter of 1996.  The  increase in  interest  income was  primarily  due to loan
growth as average  earning assets  increased  $54.4  million,  or 25%, to $272.9
million for the three months ended March 31, 1997 as compared to $218.5  million
for the same period in 1996. The yield on average  earning  assets  increased to
9.00% for the  quarter  ended  March 31,  1997 as compared to 8.26% for the same
period in 1996. A change in mix of the earning asset portfolio also  contributed
to the  increase in interest  income.  During the first  quarter of 1997,  loans
totaled 75% of the average  earning asset  portfolio as compared to only 62% for
the quarter ended March 31, 1996.  The volume  increase and change in mix of the
earning asset portfolio were caused by the Company's  significant loan growth as
investments  were sold to fund loans.  The  increase in yield  resulted  from an
increase  in loan yield of 43 basis  points  (to 9.84% for the first  quarter of
1997  from  9.41% for the first  quarter  of 1996) and the  change in mix of the
earning asset  portfolio  from lower  yielding  investments  to higher  yielding
loans.

Total interest expense increased $578,000, or 23%, to $3.1 million for the three
months  ended March 31, 1997 as compared to $2.5  million for the same period in
1996.  The  increase in interest  expense was caused by an increase in volume of
average  interest-bearing  liabilities  offset  by  decreases  in cost on  these
liabilities. Total average interest-bearing liabilities increased $48.1 million,
or 24%, to $247.1  million  for the quarter  ended March 31, 1997 as compared to
$199.0  million for the quarter ended March 31, 1996.  Average  interest-bearing
deposits and borrowings  increased  $35.2 million and $13.0 million,  or 19% and
135%, respectively, for the three months ended March 31, 1997 as compared to the
same period in 1996. The average cost on interest-bearing  deposits decreased 10
basis points to 4.96% for the quarter  ended March 31, 1997 as compared to 5.06%
for the same period in 1996.  The average  cost of borrowed  funds  increased 15
basis points to 6.66% for the first quarter of 1997 as compared to 6.51% for the
same period in 1996. The decrease in cost on deposits was offset somewhat by the
increased  cost on borrowings  resulting in an improvement in total cost on rate
related  liabilities  of 2 basis points to 5.11% for the quarter ended March 31,
1997 as compared to 5.13% for the same period in 1996.

Net interest margin for the first quarter of 1997 was 4.38% as compared to 3.59%
for the same period one year ago. The  improvement in the Company's net interest
margin  is  mainly  attributable  to the  increase  in  yield on earning  assets
discussed above.


                                       10

<PAGE>



Provision  for Loan Losses.  The  provision for loan losses was $170,000 for the
quarter  ended March 31, 1997 as compared to $84,000 for the quarter ended March
31, 1996. The increased  provisions  were booked in order to allow the Company's
reserve  for  possible  loan losses to keep pace with the strong loan growth the
Company has experienced.  The allowance for loan losses as a percentage of total
loans increased from .76% at March 31, 1996 to .83% at March 31, 1997.

Noninterest Income.  Noninterest income increased $110,000 or 30%, from $371,000
for the three months ended March 31, 1996 to $481,000 for the three months ended
March 31,  1997.  This  increase  resulted  from small  increases  in loan fees,
service  charges and rental income as well as an increase in other  non-interest
income,  primarily fee income from the Company's  recently  established  private
banking division at BNC -- North Dakota.

Noninterest  Expense.  Noninterest  expense increased  $374,000 or 19% from $2.0
million for the three  months ended March 31, 1996 to $2.3 million for the three
months ended March 31, 1997. The increase in non-interest  expense is a function
of the growth experienced by the Company during the past 24 months. Salaries and
employee  benefits expense  increased  $308,000 for the first quarter of 1997 as
compared to the same quarter in 1996 as average full time  equivalent  employees
increased  from 95 for the  quarter  ended March 31, 1996 to 116 for the quarter
ended  March 31,  1997.  The  Company  also  recorded  increases  in  occupancy,
depreciation and  amortization  expense in the first quarter of 1997 as compared
to the same  period in 1996.  These  increases  are  caused by  additional  rent
expense,  the purchase  (and  related  depreciation  expense) of  furniture  and
equipment  and the  amortization  of  intangibles  related  to BNC --  Minnesota
(chartered in January 1996), BNC Financial  Corporation  (acquired in May 1996),
the  acquisitions  of the  accounting  firm of  Gregory K.  Cleveland  & Company
(December  1996) and J.D. Meier  Insurance  Agency (early 1997) and BNC -- North
Dakota's  purchase of an additional  office  building in Bismarck  (early 1997).
These  increases  in  non-interest  expense  were  offset  somewhat  by  smaller
decreases in FDIC and OCC assessments, professional and marketing expenses.

Income Tax Expense.  Federal and state income taxes  increased by $228,000  from
$127,000  for the three  months  ended March 31, 1996 to $355,000  for the three
months ended March 31, 1997 due to an increase in pre-tax income of $647,000.

Earnings Per Share.  Primary and fully diluted earnings per share were $0.24 for
the quarter  ended March 31, 1997 as compared with $0.06 for the same period one
year ago.  Weighted  average shares  outstanding were 2,338,720 for the quarters
ended March 31, 1997 and 1996.

Liquidity.  The Company's continued liquidity  management objective is to ensure
its ability to satisfy the cash flow  requirements  of depositors  and borrowers
and allow it to meet its own cash flow needs.  The primary  source of  liquidity
for the Company has been retail deposits  generated in the markets served by its
banking  offices.  For the quarter  ended March 31, 1997,  operating  activities
provided cash inflows of $940,000.  During the same period, investing activities
resulted in net cash  outflows of $17.3  million and included  cash  outflows of
$7.2 million,  $2.8 million and $6.5 million for federal funds sold,  investment
transactions  and  increases  in  loans,  respectively.  Net cash  inflows  from
financing  activities  were $18.4  million,  $13.5  million  from  increases  in
deposits, and $4.9 million from borrowing activities.


                                       11

<PAGE>



For the quarter ended March 31, 1996,  operating activities resulted in net cash
outflows of $866,000. Investing activities resulted in net cash outflows of $4.6
million,  including primarily,  net cash inflows from investment transactions of
$21.1  million  offset by net cash  outflows  from  increases  in loans of $28.3
million.  Financing activities resulted in net cash outflows of $175,000 for the
first quarter of 1996. Cash outflows from deposit  decreases of $8.1 million was
offset by cash inflows from borrowing activities of $7.9 million.

The Company  anticipates  that it will continue to rely  primarily upon customer
deposits, FHLB and other short-term borrowings,  loan repayments, loan sales and
retained earnings to provide liquidity and to make loans and purchase investment
securities.  In addition to these sources of liquidity,  however, the Company is
presently  pursuing  other fund  raising  activities  for the purpose of funding
projected growth in asset-based loans at BNC Financial,  its nonbank  commercial
finance subsidiary.


                          PART II -- OTHER INFORMATION

Item 6.     Exhibits and Reports on Form 8-K

            (a)    Exhibits
                   27.  Financial Data Schedule

            (b)    Reports on Form 8-K
                   None.

                                       12

<PAGE>


                                     Signatures


      In accordance  with the  requirements  of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                    BNCCORP, Inc.




Date: May 6, 1997                   By     /s/ Gregory K. Cleveland
                                       --------------------------------
                                        Gregory K. Cleveland
                                        President
                                        Chief Financial Officer
                                        Only Authorized Signature

                                       13


<TABLE> <S> <C>


<ARTICLE>                     9
<LEGEND>
     This schedule contains summary financial information extracted from the
     statement of condition dated 3/31/97 and statement of income for the three
     months ended 3/31/97 and is qualified in its entirety by reference to
     such financial statements.
</LEGEND>
<CIK>                              0000945434      
<NAME>                             BNCCORP, INC.
<MULTIPLIER>                       1000
<CURRENCY>                         U.S. DOLLARS
       
<S>                                <C>
<PERIOD-TYPE>                      3-MOS
<FISCAL-YEAR-END>                  DEC-31-1997
<PERIOD-START>                     JAN-01-1997
<PERIOD-END>                       MAR-31-1997
<EXCHANGE-RATE>                    1
<CASH>                             8,340
<INT-BEARING-DEPOSITS>             1,146
<FED-FUNDS-SOLD>                   14,100
<TRADING-ASSETS>                   0
<INVESTMENTS-HELD-FOR-SALE>        61,953
<INVESTMENTS-CARRYING>             0
<INVESTMENTS-MARKET>               0
<LOANS>                            209,483
<ALLOWANCE>                        1,736
<TOTAL-ASSETS>                     307,802
<DEPOSITS>                         253,300
<SHORT-TERM>                       15,306
<LIABILITIES-OTHER>                4,697
<LONG-TERM>                        11,596
              0
                        0
<COMMON>                           23
<OTHER-SE>                         22,880
<TOTAL-LIABILITIES-AND-EQUITY>     307,802
<INTEREST-LOAN>                    4,974
<INTEREST-INVEST>                  1,086
<INTEREST-OTHER>                   0
<INTEREST-TOTAL>                   6,060
<INTEREST-DEPOSIT>                 2,745
<INTEREST-EXPENSE>                 3,115
<INTEREST-INCOME-NET>              2,945
<LOAN-LOSSES>                      170
<SECURITIES-GAINS>                 (11)
<EXPENSE-OTHER>                    2,340
<INCOME-PRETAX>                    916
<INCOME-PRE-EXTRAORDINARY>         561
<EXTRAORDINARY>                    0
<CHANGES>                          0
<NET-INCOME>                       561
<EPS-PRIMARY>                      .24
<EPS-DILUTED>                      .24
<YIELD-ACTUAL>                     9.00
<LOANS-NON>                        86
<LOANS-PAST>                       236
<LOANS-TROUBLED>                   132
<LOANS-PROBLEM>                    4,086
<ALLOWANCE-OPEN>                   1,594
<CHARGE-OFFS>                      39
<RECOVERIES>                       11
<ALLOWANCE-CLOSE>                  1,736
<ALLOWANCE-DOMESTIC>               1,736
<ALLOWANCE-FOREIGN>                0
<ALLOWANCE-UNALLOCATED>            179
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission